UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

(Mark One)

 

x

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the fiscal year ended June 30, 20182021

o

TRANSITION REPORT UNDER SECTION13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the transition period from __________ to __________

 

Commission file number: 333-174759000-55681

 

INTEGRATED VENTURES, INC.

(formerly EMS Find, Inc.)

(Exact Name of Registrant as Specified in Its Charter)

 

NEVADA

 

82-1725385

(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

 

73 Buck Road, Suite 2, Huntingdon Valley, PA 19006

(Address of principal executive offices) (Zip Code)

 

(215) 613-1111

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered under Section 12(b) of the Exchange Act: None.

Securities registered under Section 12(g) of the Exchange Act: Common Stock, $0.001 par value per share

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

INTV

N/A

 

Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o ☐     No x

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes o ☐     No x

 

Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x ☒     No o.☐.

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files. Yes x ☒     No o.☐.

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)

Emerging growth company

¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ¨ ☐     No ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o ☐     No x.☒.

 

On December 29, 2017,31, 2020, the last business day of the registrant’s most recently completed second quarter, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $20,585,253$4,347,889 based upon the closing price on that date of the common stock of the registrant as reported on the OTC Markets system of $2.56.$0.033. For purposes of this response, the registrant has assumed that its directors, executive officers and beneficial owners of 5% or more of its Common Stock are deemed affiliates of the registrant.

 

As of December 27, 2018,September 24, 2021, the registrant had 9,874,103204,961,362 shares of its common stock, $0.001 par value, issued and outstanding.

 

 

 

 

INTEGRATED VENTURES, INC.

(FORMERLY EMS FIND, INC.)

TABLE OF CONTENTS

 

 

Page

 

PART I

Item 1.

Business

4

 

Item 1A.

Risk Factors

8

10

 

Item 1B.

Unresolved Staff Comments

11

18

 

Item 2.

Properties

11

18

 

Item 3.

Legal Proceedings

11

18

 

Item 4.

Mine Safety Disclosures

11

18

 

 

 

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

12

19

 

Item 6.

Selected Financial DataReserved

14

21

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

22

 

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

24

32

 

Item 8.

Financial Statements and Supplementary Data

25

33

 

Item 9.

Changes Inin and Disagreements with Accountants on Accounting and Financial Disclosure

26

59

 

Item 9A.

Controls and Procedures

26

59

 

Item 9B.

Other Information

27

60

 

 

 

PART III

Item 10.

Directors, Executive Officers and Corporate Governance

28

61

 

Item 11.

Executive Compensation

29

62

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

31

63

 

Item 13.

Certain Relationship and Related Transactions, and Director Independence

32

65

 

Item 14.

Principal Accountant Fees and Services

32

65

 

 

PART IV

 

Item 15.

Exhibits and Financial Statement Schedules

33

66

 

 

SIGNATURES

37

 
2

 

Forward-Looking Statements

 

Forward-Looking Statements

ThisAll statements in this Annual Report on Form 10-K, containsother than historical fact or present financial information, may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). TheseAll statements relate tothat address activities, outcomes and other matters that should or may occur in the future, events orincluding, without limitation, statement regarding the financial position, business strategy, growth, projections and other plans and objectives for our future financialoperations, are forward-looking statements. Although we believe the expectations expressed in such forward-looking statements, they are no guarantees of future performance. In some cases, youWe have no obligation and make no undertaking to publicly update or revise any forward-looking statements, except as may be required by law.

Forward-looking statements include the items identified in the preceding paragraph, information concerning possible or assumed future results of operations and other statements in this Annual Report, and can identify forward-looking statementsbe identified by terminology such as "may," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential,"“may,” “will,” “should,” “expects,” “intend,” “anticipates,” “believes,” “could,” “estimates,” “plans,” “potential,” “predicts,” “project,” or "continue"“continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry'sindustry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

 

Readers of this Annual Report on Form 10-K should carefully consider such risks, uncertainties and other information, disclosures and discussions which contain cautionary statements identifying important factors that could cause our actual results to differ materially from those provided in forward-looking statements. Readers should not place undue reliance on forward-looking statements contained in this Form 10-K. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

 

As used in this annual report, the terms "we," "us," "our,"“we,” “us,” “our,” the “Company,” and "Integrated Ventures"“Integrated Ventures” mean Integrated Ventures, Inc., unless otherwise indicated.

 

 
3

Table of Contents

PART I

 

PART I

ITEMItem 1. BUSINESS.Business.

 

We were incorporated in the State of Nevada on March 22, 2013 under the name Lightcollar, Inc. On March 22, 2015, we changed our name to EMS Find, Inc. (“EMS Find”). Effective March 31, 2015, we entered into a Share Exchange Agreement with the sole shareholder of EMS Factory, Inc., a Pennsylvania corporation (“EMS Factory”), and following the closing under the Share Exchange Agreement, EMS Factory became a wholly-owned subsidiary of the Company, with the former stockholder of EMS Factory owning approximately 35% of the outstanding shares of common stock of the combined company. The Company developed and marketed a B2B & B2C on-demand mobile platform, designed to connect health care providers and consumers to a network of medical transport companies. On April 6, 2016, we completed the sale of our subsidiary Viva Entertainment Group, Inc. (“Viva Entertainment”) to Black River Petroleum Corp., a Nevada publicly-traded company (“Black River”), at a closing where, in exchange for all sale of all of the outstanding shares of Viva Entertainment, Black River issued to the Company its 10% promissory note in the principal amount of $100,000, due December 31, 2016.

Effective July 27, 2017, we changed our name to Integrated Ventures, Inc. to reflect our plan to expand our operations by the acquisition of additional operating companies.

In November 2017, weWe have discontinued our prior operations and changed our business focus from our prior technologies relating to the EMS Find platform to acquiring, launching, and operating companies in the cryptocurrency sector, mainly in digital currency mining equipment manufacturing, and sales of branded mining rigs, as well as blockchain software development. In April 2018, the Company acquired the digital currency mining operations of digiMine LLC through two Asset Purchase Agreements.rigs.

 

Our Business

Revenues to date have been generated substantially from the now discontinued ambulance services. On November 22, 2017, we successfully launched our cryptocurrency operations, and revenues commenced from cryptocurrency mining operations and from sales of cryptocurrency mining equipment.

 

As of June 30, 2018,2021, the Company owned a total of approximately 914 miners that mine Bitcoin, Litecoin, ZCash and operated approximately 770 miners of cryptocurrencies,Ethereum. Our cryptocurrency mining operations are currently located in two leasedhosted facilities located in PennsylvaniaCarthage, New York and, New Jersey.effective September 1, 2021, Kearney, Nebraska. The hosting and power purchase agreements for the two facilities require the Company to pay monthly a contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations. In addition, as of June 30, 2021, the Company paid deposits totaling $7,544,190 for 2,650 additional miners to be connected on a monthly basis in tranches of 200 miners beginning in September 2021. We have recently consolidated our operations in the New Jersey facility. On April 16, 2018, the Company entered into an Asset Purchase Agreement with digiMine LLC (“digiMine”) forseveral agreements discussed below under the purchase of certain digiMine digital currency mining assets located in Marlboro, New Jersey, the principal assets consisting of: 150 cryptocurrency mining machines; and restricted cash of $175,000. The Company issued 16,666 shares of its Series B preferred stock to digiMine for these assets. On April 30, 2018, the Company entered into a second Asset Purchase Agreement with digiMine for the purchase of additional digital currency mining assets from digiMine at the same location, the principal assets consisting of: 97 cryptocurrency mining machines and restricted cash of $200,000. The Company issued 20,000 shares of its Series B preferred stock to digiMine in this transaction.heading “Recent Developments.”

 

The Company will continue to (1) raise capital to purchase new mining equipment, (2) sell older and no longer profitable models, and (3) expand cryptocurrency mining equipment to new locations.

Cryptocurrency Mining

 

Digital tokens are built on a distributed ledger infrastructure often referred to as a “blockchain”.“blockchain.” These tokens can provide various rights, and cryptocurrency is a type of digital token, designed aas a medium of exchange. Other digital tokens provide rights to use assets or services, or in some cases represent ownership interests. Cryptocurrencies, for example Bitcoin, are digital software that run on a blockchain platform, which is a decentralized, immutable ledger of transactions, and essentially function as a digital form of money. Cryptocurrencies such as Bitcoin are not sponsored by any government or a single entity. A bitcoinBitcoin is one type of an intangible digital asset that is issued by, and transmitted through, an open source, math-based protocol platform using cryptographic security (the “Bitcoin Network”). The Bitcoin Network, for example, is an online, peer-to-peer user network that hosts the digital public transaction ledger, known as the “Blockchain,“blockchain,” and the source code that comprises the basis for the cryptography and math-based protocols governing the Bitcoin Network. No single entity owns or operates the Bitcoin Network, the infrastructure of which is collectively maintained by a decentralized user base. BitcoinsBitcoin can be used to pay for goods and services or can be converted to fiat currencies, such as the US Dollar, at rates determined on bitcoin exchanges or in individual end-user-to-end-user transactions under a barter system.

 

4
Table of Contents

Bitcoins areBitcoin, for example, is “stored” or reflected on the digital transaction ledger known as the “blockchain,”blockchain, which is a digital file stored in a decentralized manner on the computers of each Bitcoin Network or as applicable to other cryptocurrency users. A blockchain records the transaction history of all bitcoins in existence and, through the transparent reporting of transactions, allows the cryptocurrency network to verify the association of each bitcoin with the digital wallet that owns them. The network and software programs can interpret the blockchain to determine the exact balance, if any, of any digital wallet listed in the blockchain as having taken part in a transaction on the cryptocurrency network.

 

Mining is the process by which bitcoins, for example, are created resulting in new blocks being added to the blockchain and new bitcoins being issued to the miners. Miners engage in a set of prescribed complex mathematical calculations in order to add a block to the blockchain and thereby confirm cryptocurrency transactions included in that block’s data. Miners that are successful in adding a block to the blockchain are automatically awarded a fixed number of bitcoins for their effort. To begin mining, a user can download and run the network mining software, which turns the user’s computer into a node on the network that validates blocks.

 

All bitcoin transactions are recorded in blocks added to the blockchain. Each block contains the details of some or all of the most recent transactions that are not memorialized in prior blocks, a reference to the most recent prior block, and a record of the award of bitcoins to the miner who added the new block. Each unique block can only be solved and added to the blockchain by one miner; therefore, all individual miners and mining pools on the cryptocurrency network are engaged in a competitive process and are incentivized to increase their computing power to improve their likelihood of solving for new blocks.

 

4

Table of Contents

The method for creating new bitcoins is mathematically controlled in a manner so that the supply of bitcoins grows at a limited rate pursuant to a pre-setpredetermined schedule. Less than a year ago, Bitcoin was trading at about the same level as today, only to move to a price around $20,000 in December 2017. Mining economics havehas also been much more pressured by the Difficulty Rate – a computation used by miners to determine the amount of computing power required to mine bitcoin. The Difficulty Rate is directly influenced by the total size of the entire Bitcoin network. The Bitcoin network has grown six-fold15-fold in the past year, resulting in a six-fold15-fold increase in difficulty. Today, the network requires the computing power of 80approximately 350 Bitmain S9S19 miners to mine one Bitcoin per month, where a year ago it required roughly 12.day, using approximately 1.5 MegaWatt of power supply. Meanwhile, demand from miners also drove up hardware and power prices, the largest costs of production. This deliberately controlled rate of bitcoin creation means that the number of bitcoins in existence will never exceed 21 million and that bitcoins cannot be devalued through excessive production unless the Bitcoin Network’s source code (and the underlying protocol for bitcoin issuance) is altered.

 

Mining pools have developed in which multiple miners act cohesively and combine their processing power to solve blocks. When a pool solves a new block, the participating mining pool members split the resulting reward based on the processing power they each contributed to solve for such block. The mining pool operator provides a service that coordinates the workers. Fees are paid to the mining pool operator to cover the costs of maintaining the pool. The pool uses software that coordinates the pool members’ hashing power, identifies new block rewards, records how much work all the participants are doing, and assigns block rewards in-proportionin proportion to the participants’ efforts. While we do not pay pool fees directly, pool fees (approximately 2% to 5%) are deducted from amounts we may otherwise earn. Participation in such pools is essential for our mining business.

 

Our Cryptocurrency Operations

In our digital currency mining operations, the following models of miners are owned and deployed by the Company: Antminer S9, Antminer L3, Antminer A3, Antminer E3, Antminer X3, Innosillicon A4, PandaMiner Pro and Bitworks.

 

We utilize and rely on cryptocurrency pools to mine cryptocurrencies and generate a mixed selection of digital cryptocurrencies, including BTC, LTC, ETH, ZEC and ETN.LTC. Cryptocurrency payouts, net of applicable fees, are paid to us by the pool operator, currently ViaBTC and Foundry Digital, LLC, and the digital currency produced is either stored in a wallet (Coinbase) or sold in open market. Payout proceeds are automatically deposited in our corporate bank accounts.

  

In our digital currency mining operations, various models of miners are owned and deployed by the Company.

When funds are available and market conditions allow, we also invest in certain denominations of cryptocurrencies to complement our mining operations. We consider these investments similar to marketable securities where we purchase and hold the cryptocurrencies for sale. We report realized gains and losses on the sales of cryptocurrencies and mark our portfolio of cryptocurrencies to market at the end of each quarterly reporting period, reporting unrealized gains or losses on the investments. We held digital currencies with a total cost of $245,320 and $82,855 as of June 30, 2021 and June 30, 2020, respectively, comprised of multiple denominations, primarily Bitcoin (BTC), Ethereum (ETH) and Chainlink (LINK).

Other developments during our fiscal year ended June 30, 2021

On August 4, 2020, we entered into a Securities Purchase Agreement (the “Agreement”) with Eagle Equities, LLC (the “Buyer”), providing for the issuance and sale by the Company and the purchase by the Buyer of a 6% convertible note of the Company in the aggregate principal amount of $1,086,956.52(together with any note(s) issued in replacement thereof or as a dividend thereon or otherwise with respect thereto in accordance with the terms thereof, the “Note”), convertible into shares of common stock of the Company (the “Conversion Shares”), upon the terms and subject to the limitations and conditions set forth in the Note. The Note provides for an 8% original issue discount (“OID”) such that the aggregate purchase price for Note will be $1,000,000.00.

The Securities Purchase Agreement and Note have been amended pursuant to an Amendment to the Agreement and the Note (the “Amendment”) effective November 16, 2020, to reduce the principal amount of the Note to $543,478.26 the aggregate principal balance after the two completed fundings under the Note that have taken place: The first closing date under the Note (“Closing”) was held on August 4, 2020, at which the Company sold, and the Buyer purchased the first tranche under the Note for a $271,739.13 portion of the principal balance of the Note, for a purchase price of $250,000, reflecting the OID of 8%. A subsequent Closing of an additional $271,739.13 portion of the Note (the “Second Tranche”) took place on October 22, 2020. The purchase price for the $271,739.13 Second Tranche of the Note was $250,000 as well, representing the OID of 8%. The total amount now due under the Note, as amended on November 16, 2020, following the two completed closings is $543,478.26, which amount corresponds to total aggregate principal balance of the Note purchased in the two completed closings. Now there is no unfunded balance under the Note as a result of the Amendment reducing the principal amount thereof to the aggregate principal balance of the Note following the two completed closings. On January 13, 2021, the SEC declared our Form S-1 resale registration statement effective (File No. 333-249596), which provides for the registration of an aggregate of 34,426,000 shares of common stock of our company, which shares are issuable upon the conversion of the 6% convertible note pursuant to the Agreement.

5

Table of Contents

Effective January 14, 2021, the Company filed a Certificate of Designation of the Series C Convertible Preferred Stock (“Series C preferred stock”) with the Nevada Secretary of State. The Company has authorized the issuance of an aggregate of 3,000 shares of the Series C preferred stock. Each share of Series C preferred stock has a par value of $0.001 per share and a stated value of $1,100 per share. The shares of Series C preferred stock are convertible into shares of the Company’s common stock at a conversion price of $0.068 per share.

On January 14, 2021, the Company entered into a Securities Purchase Agreement the (the “Series C Agreement”) with BHP Capital NY, Inc. (“BHP”), providing for the issuance and sale by the Company and the purchase by BHP of newly designated shares of Series C preferred stock issued by the Company. Under the January 2021 Financing, the purchase price per share of Series C preferred stock was $1,000. The first closing under the January 2021 Financing was held on January 22, 2021, at which the Company sold, and BHP purchased, 750 shares of Series C preferred stock for $750,000. The Company received net proceeds of $740,000 after payment of legal fees. The Company also on that date issued 2,000,000 shares of its common stock to BHP as equity incentive shares. Pursuant to a second Securities Purchase Agreement effective February 5, 2021, BHP purchased a second tranche consisting of 375,000 shares of Series C preferred stock for $375,000 (together with the Series C Agreement, the “January 2021 Financing”). As an equity incentive to this purchase of Series C preferred stock, 1,000,000 shares of the Company’s common stock were issued to BHP.

On February 18, 2021, we entered into a Securities Purchase Agreement, (the “Series D Agreement”) with BHP Capital NY, Inc., providing for the issuance and sale by the Company and the purchase by such purchaser of 3,000 shares of Series D Convertible Preferred Stock (the “Series D preferred stock”) and a warrant to purchase common stock for a purchase price of $3,000,000, with the ability to purchase another 1,000 shares of Series D preferred stock on the same terms exercisable at $0.60 per share (the “February 2021 Financing”).

Using the proceeds from the Series C Agreements and the Series D Agreement, as well as amounts from operating cash flows, we purchased an additional 697 mining rigs for an aggregate purchase price of $2,910,964.

On February 19, 2021, the Company filed a Certificate of Designation of the Series D Preferred Stock with the Nevada Secretary of State. The Company has authorized the issuance of an aggregate of 4,000 shares of the Series D Preferred Stock, and at a closing held February 19, 2021, 3,000 shares of Series D preferred stock were issued to BHP Capital NY, Inc.

On March 8, 2021, we entered into a Master Agreement with Compute North LLC (“Compute North”) pursuant to which Compute North will provide collocation and hosting services in data centers located in Nebraska and Texas, including rack space, electrical power, utilities and physical security. Compute North will also provide managed services for the mining equipment. The monthly fees and term of the services will be determined based on the number of mining rigs placed into service and total power consumed. Effective September 1, 2021, hosting operations were launched in Kearney, Nebraska.

On March 25, 2021, the SEC declared our Form S-3 resale registration statement effective (File No. 333-254172), which provides for the registration of an aggregate of $50,000,000 of common stock, preferred stock, debt securities, warrants, rights and units.

On March 30, 2021, we entered into securities purchase agreements (the “Purchase Agreements”) with two institutional investors (the “Purchasers”), for the offering (the “Offering”) of (i) 30,000,000 shares of common stock (“Shares”), par value $0.001 per share, of the Company (“Common Stock”) and (ii) common stock purchase warrants (“Warrants”) to purchase up to an aggregate of 30,000,000 shares of Common Stock, which are exercisable for a period of five years after issuance at an initial exercise price of $0.30 per share, subject to certain adjustments, as provided in the Warrants. Each of the Purchasers will receive Warrants in the amount equal to 100% of the number of Shares purchased by such Purchaser. Each Share and accompanying Warrant will be offered at a combined offering price of $0.30. Pursuant to the Purchase Agreements, the Purchasers are purchasing the Shares and accompanying Warrants for an aggregate purchase price of $9,000,000. The number of shares of common stock outstanding immediately after the Offering was 189,685,962 shares (excluding the exercise of the warrants offered in the Offering). The Company expects to receive approximately $8,145,000 in net proceeds from the Offering before exercise of the Warrants and after deducting the discounts, commissions, and other estimated offering expenses payable by the Company. The Company expects to use the net proceeds from the Offering for working capital and for general corporate purposes.

6

Table of Contents

On April 12, 2021, we entered into non-fixed price sales and purchase agreement (the “Bitmain Agreement”) with Bitmain Technologies Limited (“Bitmain”) to purchase from Bitmain cryptocurrency mining hardware and other equipment in accordance with the terms and conditions of the Bitmain Agreement. Bitmain is scheduled to manufacture and ship miners on monthly basis, in 12 equal batches of 400 units, starting on August 2021 and through July 2022. The Bitmain Agreement remains in effect until the delivery of the last batch of products. The total purchase price was approximately $34,047,600, subject to price adjustments and related offsets. The total purchase price is payable as follows: (i) 25% of the total purchase price is due upon the execution of the Bitmain Agreement or no later than April 19, 2021; (ii) 35% of the total purchase price, is due by May 30, 2021; and (iii) the remaining 40% of the total purchase price, is payable on a monthly basis starting in June 2021.

The Company entered into a separate verbal agreement with Wattum Management, Inc. {“Wattum”), a non-related party, whereby Wattum agreed to share 50% of the purchase obligation under the Bitmain Agreement, including reimbursing the Company for 50% of the equipment deposits paid by the Company to Bitmain.

On June 11, 2021, we filed a Form S-3 resale registration statement (File No. 333-257047), which provides for the registration of 46,920,591 shares of common stock, but has not yet been declared effective.

Other developmentssubsequent to June 30, 2021

On July 6, 2021, the Company issued a total of 8,000,000 shares of its common stock as compensation under two Management Agreements (see Notes 11 and 13) and extinguished a common stock payable of $5,480,000 recorded as of June 30, 2021.

On July 6, 2021, the Company terminated an agreement entered into on February 10, 2021 to purchase seven mobile mining containers.  On September 3, 2021, the Company executed a manufacturing and purchase agreement for two forty-foot mobile mining containers capable of hosting over 700 miners, with an estimated delivery date of November 10, 2021.

On August 16, 2021, the Company issued 2,473,700 shares of common stock to Steve Rubakh for the conversion of 24,737 shares of Series B preferred stock. The common shares issued were valued at par value of $2,474.

Subsequent to June 30, 2021, the Company made equipment prepayments totaling $2,876,256 to Bitmain pursuant to the Bitmain Agreement and received reimbursements totaling $1,984,352 from Wattum.

The Digital Currency Markets and Trend Information

 

The value of bitcoins is determined by the supply and demand of bitcoins in the bitcoin exchange market (and in private end-user-to-end-user transactions), as well as the number of merchants that accept them. However, merchant adoption is very low according to a Morgan Stanley note from the summer of 2018. As bitcoin transactions can be broadcast to the Bitcoin Network by any user’s bitcoin software and bitcoins can be transferred without the involvement of intermediaries or third parties, there are little or no transaction costs in direct peer-to-peer transactions on the Bitcoin Network. Third party service providers such as crypto currency exchanges and bitcoin third party payment processing services may charge significant fees for processing transactions and for converting, or facilitating the conversion of, bitcoins to or from fiat currency.

5
Table of Contents

 

Under the peer-to-peer framework of the Bitcoin Network, transferors and recipients of bitcoins are able to determine the value of the bitcoins transferred by mutual agreement, the most common means of determining the value of a bitcoin being by surveying one or more bitcoin exchanges where bitcoins are publicly bought, sold and traded, i.e., the Bitcoin Exchange Market (“Bitcoin Exchange”).

 

On each Bitcoin Exchange, bitcoins are traded with publicly disclosed valuations for each transaction, measured by one or more fiat currencies. Bitcoin Exchanges report publicly on their site the valuation of each transaction and bid and ask prices for the purchase or sale of bitcoins. Market participants can choose the Bitcoin Exchange on which to buy or sell bitcoins. To date, the SEC has rejected the proposals for bitcoin ETF’s, citing that lack of enough transparency in the cryptocurrency markets to be sure that prices are not being manipulated. The Wall Street Journal has recently reported on how bots are manipulating the price sprices of bitcoin on the crypto exchanges. However, on November 8, 2018, the SEC announced in an order (the "Order"“Order”) that it had settled charges against Zachary Coburn, the founder of the digital token exchange EtherDelta, marking the first time that the SEC has brought an enforcement action against an online digital token platform for operating as an unregistered national securities exchange.

7

Table of Contents

 

Although the cryptocurrency markets have been historically volatile and have weathered several up and down cycles over the past few years, recently these markets have been in a selloff phase for the past several months, possibly reflecting doubts as to the applicability of digital currencies in commercial applications and other factors. In this selloff, prices of digital currencies other than Bitcoin have experienced deeper percentage declines than Bitcoin. On December 31, 2017,The current trading range for Bitcoin was trading in the range of $18,000, and as of November 30, 2018 had declinedis $40,000 to a $4,000 trading range.$50,000. Other cryptocurrencies have experienced more substantial declines.declines, than Bitcoin’s recent decline. Our revenues are directly affected by the Bitcoin market price specifically, which is the market leader for prices of all cryptocurrencies. In recent weeks, regulatory crackdowns have also weighed on prices. The Securities and Exchange CommissionSEC recently announced its first civil penalties against cryptocurrency founders as part of a wide regulatory and legal crackdown on fraud and abuses in the industry. In addition, Bloomberg News recently reported that regulators are investigating whether bitcoin's rally to almost $20,000 last year was the result of market manipulation. The U.S. Justice Department is investigating whether tether, a controversial cryptocurrency that founders say is backed 1:1 by the U.S. dollar, was used by traders to prop up bitcoin, according to the report, which cited three unnamed sources familiar with the matter.

 

Competition

 

In cryptocurrency mining, companies, individuals and groups generate units of cryptocurrency through mining. Miners can range from individual enthusiasts to professional mining operations with dedicated data centers, with all of which we compete. Miners may organize themselves in mining pools, with which we would compete. The Company currently participates in mining pools and may decide to invest or initiate operations in mining pools. At present, the information concerning the activities of these enterprises is not readily available as the vast majority of the participants in this sector do not publish information publicly or the information may be unreliable.

 

Government Regulation

 

Government regulation of blockchain and cryptocurrency under review with a number of government agencies, the Securities and Exchange Commission,SEC, the Commodity Futures Trading Commission, the Federal Trade Commission and the Financial Crimes Enforcement Network of the U.S. Department of the Treasury, and in other countries. State government regulations also may apply to certain activities such as cryptocurrency exchanges (bitlicense, banking and money transmission regulations) and other activities. Other bodies which may have an interest in regulating or investigating companies engaged in the blockchain or cryptocurrency business include the national securities exchanges and the Financial Industry Regulatory Authority. As the regulatory and legal environment evolves, the Company may in its mining activities become subject to new laws, and further regulation by the SEC and other agencies.

6
Table of Contents
On November 16, 2018, the SEC issued a Statement on Digital Asset Securities Issuance and Trading, in which it emphasized that market participants must still adhere to the SEC’s well-established and well-functioning federal securities law framework when dealing with technological innovations, regardless of whether the securities are issued in certificated form or using new technologies, such as blockchain.

 

Blockchain and cryptocurrency regulations are in a nascent state with agencies investigating businesses and their practices, gathering information, and generally trying to understand the risks and uncertainties in order to protect investors in these businesses and in cryptocurrencies generally. Various bills have also been proposed in Congress for adoption related to our business which may be adopted and have an impact on us. The offer and sale of digital assets in initial coin offerings, which is not an activity we expect to pursue, has been a central focus of recent regulatory inquiries. On November 16, 2018, the SEC settled with two cryptocurrency startups, and reportedly has more than 100 investigations into cryptocurrency related ventures, according to a codirector of the SEC’s enforcement division (Wall Street Journal, November 17-18, 2018). An annual report by the SEC shows that digital currency scams are among the agency’s top enforcement priorities. The SEC is focused in particular on Initial Coin Offerings (ICOs), which involve the sale of digital tokens related to blockchain projects. Many such projects have failed to deliver on their promises or turned out to be outright scams. In the past year, the enforcement division has opened dozens of investigations involving ICOs and digital assets, many of which were ongoing at the close of FY 2018,” the SEC states in a section of the report titled “ICOs and Digital Assets.” Moreover, in recent months, members of Congress have made inquiries into the regulation of crypto assets, and Gary Gensler, Chair of the SEC, has made public statements regarding increased regulatory oversight of crypto assets.

8

Table of Contents

Financial

As of June 30, 2021, we operated our cryptocurrency mining operations in a hosted facility located in Carthage, New York, and effective September 1, 2021, expanded our mining operations to a second hosted facility located in Kearney, Nebraska. The hosting and power purchase agreements for the two facilities require the Company to pay monthly a contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations. The Company is aggressively looking to expand its power capacity and is currently negotiating purchase or investment in multiple real estate properties capable of being deployed as data centers for cryptocurrency mining operations.

Our mining pool services are provided by ViaBTC and, effective September 15, 2021, by Foundry Digital, LLC.

Revenues from our cryptocurrency mining operations were $1,793,316 and $435,740 for the years ended June 30, 2021, respectively. Revenues from the sales of used equipment and parts were $58,074 and $18,430 for the years ended June 30, 2021 and 2020, respectively.

When funds are available and market conditions allow, we also invest in certain denominations of cryptocurrencies to complement our mining operations. We consider these investments similar to marketable securities where we purchase and hold the cryptocurrencies for sale. We report realized gains and losses on the sales of cryptocurrencies net of transaction costs. As of June 30, 2021, our digital currencies at cost totaled $245,320 and were comprised of multiple denominations, primarily Bitcoin (BTC), Ethereum (ETH) Chainlink (LINK).

 

Financial

We have funded our operations primarily from cash generated from our digital currency mining operations and proceeds from convertible notes payable and preferred stock. During the year ended June 30, 2018, the Company purchased in excess2021, we received net proceeds from convertible notes payable of $1,443,000$563,000, Series C preferred stock of mining rigs (utilizing cash$1,125,000, Series D preferred stock of $3,000,000 and non-cash consideration) and the numbercommon stock of owned mining rigs reached 770 at$8,135,000.

As of June 30, 2018, 487 rigs used in mining operations with a net book value of $524,6362021, our convertible debt lenders had fully converted all debt to common stock and 285 rigs included in inventory and held for sale with a book value of $114,851. This number is directly related to the availability of the electric power for the mining rigs, which is currently at maximum utilization capacity at both of our locations. For financial accounting purposes, we record our mining rigs at the lower of cost or estimated net realizable value. At June 30, 2018, we wrote down our mining rigs by $754,372 to estimated net realizable value.all derivative liabilities had been extinguished.

 

For the year ended June 30, 2018, we have recognized revenues totaling $306,407 from cryptocurrency operations (consisting of both mining and equipment sales transactions) which commenced November 22, 2017. At June 30, 2018, we owned mined intangible assets (Bitcoin, Ethereum and Litecoin) with a book value of $11,227.

Additional Capital Requirements

 

To continue to operate, complete and successfully operate our digital currency mining facilities and to fund future operations, we may need to raise additional capital for expansion or other expenses of operations. The amount and timing of future funding requirements will depend on many factors, including the timing and results of our ongoing mining operations, and potential new development and administrative support expenses. We anticipate that we will seek to fund our operations through our cryptocurrency mining operations, further liquidation of our marketable securities, public or private equity or debt financings or other sources, such as potential collaboration agreements. If additional financing is required, we cannot be certain that it will be available to us on favorable terms, or at all.

 

Employees and Employment Agreements

 

At present time, weWe presently have one full time employee, Steve Rubakh, our sole officer and director, who devotes 100% of his time to our operations. In addition, we rely on a group of subcontractors to build, install, manage, monitor and service our mining equipment. We presently do not have pension, health, annuity, insurance, stock options, profit sharing or similar benefit plans; however, we may adopt such plans in the future. There are presently no personal benefits available to any officers, directors or employees; however, we at times do reimburse Mr. Rubakh for certain health insurance and medical costs.

  

Property

Our corporate offices are located at 73 Buck Road, Suite 2, Huntingdon Valley, Pennsylvania 19006. Our telephone number is (215) 613-1111. Our lease provides for a monthly rental of $850 and is currently on a month-by-month basis. The lease will continue month-to-month after the expiration. We believe that our existing facilities are suitable and adequate and that we have sufficient capacity to meet our current anticipated needs. This facility is also used by mining operations.

Effective April 1, 2018, we assumed a two-year lease for property located at 190 Boundary Rd, Marlboro, New Jersey 07746. This 5,885 square foot property is primarily used for mining operations. The current monthly rent is $6,960, with a 5% increase in year two of the lease.

7
Table of Contents

Available Information

 

All reports of the Company filed with the SEC are available free of charge through the SEC’s website at www.sec.gov. In addition, the public may read and copy materials filed by the Company at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, D.C. 20549. The public may also obtain additional information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330.

 

9

Table of Contents

ITEMItem 1A. RISK FACTORS.Risk Factors.

 

Risks Relating Related to Our Business

 

AN INVESTMENT IN THE COMPANY MUST BE CONSIDERED SPECULATIVE.Because We Are An Early-Stage Company With Minimal Revenue And A History Of Losses And We Expect To Continue To Incur Substantial Losses For The Foreseeable Future, We Cannot Assure You That We Can Or Will Be Able To Operate Profitably.

We have incurred losses since our organization, and are subject to the risks common to start-up, pre-revenue enterprises, including, among other factors, undercapitalization, cash shortages, limitations with respect to personnel, financial and other resources and lack of revenues. We cannot assure you that we will be able to operate profitably or generate positive cash flow. If we cannot achieve profitability, we may be forced to cease operations and you may suffer a total loss of your investment.

An Investment In The Company Must Be Considered Speculative Since Our Operations Are Dependent On The Market Value Of Bitcoin.

 

Our operations are dependent on the continued viable market performance of cryptocurrencies that we market and, in particular, the market value of Bitcoin. The decision to pursue blockchain and digital currency businesses exposes the Company to risks associated with a new and untested strategic direction. Under the current accounting rules, cryptocurrency is not cash, currency or a financial asset, but an indefinite-lived intangible asset; declines in the market price of cryptocurrencies would be included in earnings, whereas increases in value beyond the original cost or recoveries of previous declines in value would not be captured. The prices of digital currencies have varied wildly in recent periods and reflects "bubble"“bubble” type volatility, meaning that high prices may have little or no merit, may be subject to rapidly changing investor sentiment, and may be influenced by factors such as technology, regulatory void or changes, fraudulent actors, manipulation and media reporting.

 

RAISING ADDITIONAL CAPITAL MAY CAUSE DILUTION TO OUR EXISTING STOCKHOLDERS, RESTRICT OUR OPERATIONS OR REQUIRE US TO RELINQUISH RIGHTS.Natural disasters and geo-political events could adversely affect our business.

Natural disasters, including hurricanes, cyclones, typhoons, tropical storms, floods, earthquakes and tsunamis, weather conditions, including winter storms, droughts and tornados, whether as a result of climate change or otherwise, and geo-political events, including civil unrest or terrorist attacks, that affect us, or other service providers could adversely affect our business. Specifically, if the weather conditions in Carthage, New York or Kearney, Nebraska, become too hot, or too humid, we may be required to install additional AC units to cool the cryptocurrency mining equipment which will greatly affect our profit margins. In addition, too much humidity in the air may damage our equipment or require us to install expensive dehumidifiers further lowering our profit margins.

Raising Additional Capital May Cause Dilution To Our Existing Stockholders, Restrict Our Operations Or Require Us To Relinquish Rights.

 

We may seek additional capital through a combination of private and public equity offerings, debt financings collaborations and strategic and licensing arrangements. To the extent that we raise additional capital through the sale of common stock or securities convertible or exchangeable into common stock, current stockholders’ ownership interest in the Company will be diluted. In addition, the terms may include liquidation or other preferences that materially adversely affect their rights as a stockholder. Debt financing, if available, would increase our fixed payment obligations and may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise additional funds through collaboration, strategic alliance and licensing arrangements with third parties, we may have to relinquish valuable rights to our product candidates, our intellectual property, future revenue streams or grant licenses on terms that are not favorable to us.

 

WE ARE INCREASINGLY DEPENDENT ON INFORMATION TECHNOLOGY SYSTEMS AND INFRASTRUCTURE (CYBER SECURITY)We Are Increasingly Dependent On Information Technology Systems And Infrastructure (Cyber Security).

 

Our operations are potentially vulnerable to breakdown or other interruption by fire, power loss, system malfunction, unauthorized access and other events such as computer hackings, cyber-attacks, computer viruses, worms or other destructive or disruptive software. Likewise, data privacy breaches by employees and others with permitted access to our systems may pose a risk that sensitive data may be exposed to unauthorized persons or to the public. It is critical that our systems provide a continued and uninterrupted performance for our business to generate revenues. There can be no assurance that our efforts will prevent significant breakdowns, breaches in our systems or other cyber incidents that could have a material adverse effect upon our business, operations or financial condition of the Company.

 

WE DEPEND HEAVILY ON OUR CHIEF EXECUTIVE OFFICER, AND HIS DEPARTURE COULD HARM OUR BUSINESS.If We Are Unable To Attract, Train And Retain Technical And Financial Personnel, Our Business May Be Materially And Adversely Affected.

Our future success depends, to a significant extent, on our ability to attract, train and retain key management, technical, regulatory and financial personnel. Recruiting and retaining capable personnel with experience in pharmaceutical products is vital to our success. There is substantial competition for qualified personnel, and competition is likely to increase. We cannot assure you we will be able to attract or retain the technical and financial personnel we require. If we are unable to attract and retain qualified employees, our business may be materially and adversely affected.

10

Table of Contents

We Depend Heavily On Our Chief Executive Officer, And His Departure Could Harm Our Business.

 

The expertise and efforts of Steve Rubakh, our Chief Executive Officer, are critical to the success of our business. The loss of Mr. Rubakh’s services could significantly undermine our management expertise and our ability to operate our Company.

 
8
Table of Contents

Our Auditors’ Report Includes A Going Concern Paragraph.

 

Our financial statements include a going-concern qualification from our auditors, which expresses doubt about our ability to continue as a going concern. We have operated at a loss since inception. Our ability to operate profitably is dependent upon, among other things, obtaining additional financing for our operations. These factors, among others, raise substantial doubt about our ability to continue as a going concern. The accompanying financial statements do not include any adjustments that take into consideration the uncertainty of our ability to continue operations.

Risks Relating Generally to Our Operations and Technology

 

WE ARE RELIANT ON POOLS OF USERS OR MINERS THAT ARE THE SOLE OUTLET FOR SALES OF CRYPTOCURRENCIES THAT WE MINE.Currently, There Is Relatively Limited Use Of Bitcoin In The Retail And Commercial Marketplace In Comparison To Relatively Large Use By Speculators, Thus Contributing To Price Volatility That Could Adversely Affect Our Results Of Operations.

Bitcoin has only recently become accepted as a means of payment for goods and services by certain major retail and commercial outlets and use of Bitcoin by consumers to pay such retail and commercial outlets remains limited. Conversely, a significant portion of Bitcoin demand is generated by speculators and investors seeking to profit from the short- or long-term holding of Bitcoin. Many industry commentators believe that Bitcoin’s best use case is as a store of wealth, rather than as a currency for transactions, and that other cryptocurrencies having better scalability and faster settlement times will better serve as currency. This could limit Bitcoin’s acceptance as transactional currency. A lack of expansion by Bitcoin into retail and commercial markets, or a contraction of such use, may result in increased volatility or a reduction in the Bitcoin Index Price, either of which could adversely affect our results of operations.

We Are Reliant On Pools Of Users Or Miners That Are The Sole Outlet For Sales Of Cryptocurrencies That We Mine.

 

We do not have the ability to sell our cryptocurrency production directly on the exchanges or markets that are currently where cryptocurrencies are purchased and traded. Pools are operated to pool the production on a daily of companies mining cryptocurrencies, and these pools are our sole means of selling our production of cryptocurrencies. Absent access to such pools, we would be forced to seek a different method of access to the cryptocurrency markets. There is no assurance that we could arrange any alternate access to dispose of our mining production.

 

WE MAY NOT BE ABLE TO RESPOND QUICKLY ENOUGH TO CHANGES IN TECHNOLOGY AND TECHNOLOGICAL RISKS, AND TO DEVELOP OUR INTELLECTUAL PROPERTY INTO COMMERCIALLY VIABLE PRODUCTS.We May Not Be Able To Respond Quickly Enough To Changes In Technology And Technological Risks, And To Develop Our Intellectual Property Into Commercially Viable Products.

 

Changes in legislative, regulatory or industry requirements or in competitive technologies may render certain of our planned products obsolete or less attractive. Our mining equipment may become obsolete, and our ability to anticipate changes in technology and regulatory standards and to successfully develop and introduce new and enhanced products on a timely basis will be a significant factor in our ability to remain competitive. We cannot provide assurance that we will be able to achieve the technological advances that may be necessary for us to remain competitive or that certain of our products will not become obsolete.

 

11

Table of Contents

THE SEC IS CONTINUING ITS PROBES INTO PUBLIC COMPANIES THAT APPEAR TO INCORPORATE AND SEEK TO CAPITALIZE ON THE BLOCKCHAIN TECHNOLOGY, AND MAY INCREASE THOSE EFFORTS WITH NOVEL REGULATORY REGIMES AND DETERMINE TO ISSUE ADDITIONAL REGULATIONS APPLICABLE TO THE CONDUCT OF OUR BUSINESS OR BROADENING DISCLOSURES IN OUR FILINGS UNDER THE SECURITIES EXCHANGE ACT OF

The SEC Is Continuing Its Probes Into Public Companies That Appear To Incorporate And Seek To Capitalize On The Blockchain Technology, And May Increase Those Efforts With Novel Regulatory Regimes And Determine To Issue Additional Regulations Applicable To The Conduct Of Our Business Or Broadening Disclosures In Our Filings Under The Securities Exchange Act Of 1934.

 

As the SEC stated previously, it is continuing to scrutinize and commence enforcement actions against companies, advisors and investors involved in the offering of cryptocurrencies and related activities. At least one Federal Court has held that cryptocurrencies are “securities” for certain purposes under the Federal Securities Laws.

 

According to a recent report published by Lex Machina, securities litigation in general and those that are related to blockchain, cryptocurrency or bitcoin specifically, showed a marked increase during the first two quarters of 2018 as compared to 2017. The total number of securities cases that referenced "blockchain," "cryptocurrency"“blockchain,” “cryptocurrency” or "bitcoin"“bitcoin” in the pleadings tripled in the first half of 2018 alone compared to 2017. On2017.On the same day, the SEC announced its first charge against unregistered broker-dealers for selling digital tokens after the SEC issued The DAO Report in 2017. The SEC charged TokenLot LLC (TokenLot), a self-described "ICO Superstore"“ICO Superstore”, and its owners, Lenny Kugel and Eli L. Lewitt, with failing to register as broker-dealers. On November 16, 2018 the SEC settled with two cryptocurrency startups, and reportedly has more than 100 investigations into cryptocurrency related ventures, according to a codirector of the SEC’s enforcement. As the regulatory and legal environment evolves, the Company may in its mining activities become subject to new laws, and further regulation by the SEC and other federal and state agencies.

 

On February 11, 2020, the SEC filed charges against an Ohio-based businessman who allegedly orchestrated a digital asset scheme that defrauded approximately 150 investors, including many physicians. The agency alleges that Michael W. Ackerman, along with two business partners, raised at least $33 million by claiming to investors that he had developed a proprietary algorithm that allowed him to generate extraordinary profits while trading in cryptocurrencies. The SEC’s complaint alleges that Ackerman misled investors about the performance of his digital currency trading, his use of investor funds, and the safety of investor funds in the Q3 trading account. The complaint further alleges that Ackerman doctored computer screenshots taken of Q3’s trading account to create. In reality, as alleged, at no time did Q3’s trading account hold more than $6 million and Ackerman was personally enriching himself by using $7.5 million of investor funds to purchase and renovate a house, purchase high end jewelry, multiple cars, and pay for personal security services.

On March 16, 2020, the SEC obtained an asset freeze and other emergency relief to halt an ongoing securities fraud perpetrated by a former state senator and two others who bilked investors in and outside the U.S. and obtained an asset freeze and other emergency relief to halt an ongoing securities fraud perpetrated by a former state senator and two others who bilked investors in and outside the U.S. The SEC’s complaint alleges that Florida residents Robert Dunlap and Nicole Bowdler worked with former Washington state senator David Schmidt to market and sell a purported digital asset called the “Meta 1 Coin” in an unregistered securities offering, conducted through the Meta 1 Coin Trust. The complaint alleges that the defendants made numerous false and misleading statements to potential and actual investors, including claims that the Meta 1 Coin was backed by a $1 billion art collection or $2 billion of gold, and that an accounting firm was auditing the gold assets. The defendants also allegedly told investors that the Meta 1 Coin was risk-free, would never lose value and could return up to 224,923%. According to the complaint, the defendants never distributed the Meta 1 Coins and instead used investor funds to pay personal expenses and for other personal purposes. The SEC continues to actively prosecute cases involving digital assets, digital securities, cryptocurrencies or other operations involving blockchain technology.

Banks And Financial Institutions May Not Provide Banking Services, Or May Cut Off Services, To Businesses That Provide Digital Currency-Related Services Or That Accept Digital Currencies As Payment, Including Financial Institutions Of Investors In Our Securities.

A number of companies that provide bitcoin and/or other digital currency-related services have been unable to find banks or financial institutions that are willing to provide them with bank accounts and other services. Similarly, a number of companies and individuals or businesses associated with digital currencies may have had and may continue to have their existing bank accounts closed or services discontinued with financial institutions in response to government action, particularly in China, where regulatory response to digital currencies has been particularly harsh. We also may be unable to obtain or maintain these services for our business. The difficulty that many businesses that provide bitcoin and/or derivatives on other digital currency-related services have and may continue to have in finding banks and financial institutions willing to provide them services may be decreasing the usefulness of digital currencies as a payment system and harming public perception of digital currencies, and could decrease their usefulness and harm their public perception in the future.

12

Table of Contents

It May Be Illegal Now, Or In The Future, To Acquire, Own, Hold, Sell Or Use Bitcoin, Ethereum, Or Other Cryptocurrencies, Participate In The Blockchain Or Utilize Similar Digital Assets In One Or More Countries, The Ruling Of Which Could Adversely Affect The Company.

Although currently Bitcoin, Ethereum, and other cryptocurrencies, the Blockchain and digital assets generally are not regulated or are lightly regulated in most countries, including the United States, one or more countries such as China and Russia may take regulatory actions in the future that could severely restrict the right to acquire, own, hold, sell or use these digital assets or to exchange for fiat currency. Such restrictions may adversely affect the Company. Such circumstances could have a material adverse effect on the ability of the Company to continue as a going concern or to pursue this segment at all, which could have a material adverse effect on the business, prospects or operations of the Company and potentially the value of any cryptocurrencies the Company holds or expects to acquire for its own account and harm investors.

If regulatory changes or interpretations require the regulation of Bitcoin or other digital assets under the securities laws of the United States or elsewhere, including the Securities Act of 1933, as amended (the “Securities Act”), the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and the Investment Company Act of 1940 or similar laws of other jurisdictions and interpretations by the SEC, the Commodity Futures Trading Commission (the “CFTC”), the Internal Revenue Service (“IRS”), Department of Treasury or other agencies or authorities, the Company may be required to register and comply with such regulations, including at a state or local level. To the extent that the Company decides to continue operations, the required registrations and regulatory compliance steps may result in extraordinary expense or burdens to the Company. The Company may also decide to cease certain operations. Any disruption of the Company’s operations in response to the changed regulatory circumstances may be at a time that is disadvantageous to the Company.

Our Digital Currencies May Be Subject To Loss, Theft Or Restriction On Access.

There is a risk that some or all of our digital currencies could be lost or stolen. Digital currencies are stored in digital currency sites commonly referred to as “wallets” by holders of digital currencies which may be accessed to exchange a holder’s digital currency assets. Hackers or malicious actors may launch attacks to steal, compromise or secure digital currencies, such as by attacking the digital currency network source code, exchange miners, third-party platforms, cold and hot storage locations or software, or by other means. We may be in control and possession of one of the more substantial holdings of digital currency. As we increase in size, we may become a more appealing target of hackers, malware, cyber-attacks or other security threats. Any of these events may adversely affect our operations and, consequently, our investments and profitability. The loss or destruction of a private key required to access our digital wallets may be irreversible and we may be denied access for all time to our digital currency holdings or the holdings of others held in those compromised wallets. Our loss of access to our private keys or our experience of a data loss relating to our digital wallets could adversely affect our investments and assets.

Incorrect Or Fraudulent Digital Currency Transactions May Be Irreversible.

Once a transaction has been verified and recorded in a block that is added to a blockchain, an incorrect transfer of a digital currency or a theft thereof generally will not be reversible and we may not have sufficient recourse to recover our losses from any such transfer or theft. It is possible that, through computer or human error, or through theft or criminal action, our digital currency rewards could be transferred in incorrect amounts or to unauthorized third parties, or to uncontrolled accounts. Further, at this time, there is no specifically enumerated U.S. or foreign governmental, regulatory, investigative or prosecutorial authority or mechanism through which to bring an action or complaint regarding missing or stolen digital currency. To the extent that we are unable to recover our losses from such action, error or theft, such events could have a material adverse effect on our ability to continue as a going concern or to pursue our new strategy at all, which could have a material adverse effect on our business, prospects or operations of and potentially the value of any bitcoin or other digital currencies we mine or otherwise acquire or hold for our own account.

We Are Subject To Risks Associated With Our Need For Significant Electrical Power. Government Regulators May Potentially Restrict The Ability Of Electricity Suppliers To Provide Electricity To Mining Operations, Such As Ours.

The operation of a bitcoin or other digital currency mine can require massive amounts of electrical power. We are reliant on PetaWatt Properties, LLC and Compute North, LLC for the power supply for our mining operations. Our mining operations can only be successful and ultimately profitable if the costs, including electrical power costs, associated with mining a bitcoin are lower than the price of a bitcoin. As a result, any mine we establish can only be successful if we can obtain sufficient electrical power for that mine on a cost-effective basis with a reliable supplier, and our establishment of new mines requires us to find locations where that is the case. There may be significant competition for suitable mine locations, and government regulators may potentially restrict the ability of electricity suppliers to provide electricity to mining operations in times of electricity shortage, or may otherwise potentially restrict or prohibit the provision or electricity to mining operations. If we are unable to receive adequate power supply and are forced to reduce our operations due to the availability or cost of electrical power, our business would experience materially negative impacts.

13

Table of Contents

We Have Increased Our Investments In Cryptocurrencies, The Market Value Of Which May Be Subject To Significant Fluctuations.

When funds are available and market conditions allow, current strategy is to invest in certain denominations of cryptocurrencies to complement our mining operations. We consider these investments similar to marketable securities where we purchase and hold the cryptocurrencies for sale. We report realized gains and losses on the sales of cryptocurrencies and mark our portfolio of cryptocurrencies to market at the end of each quarterly reporting period, reporting unrealized gains or losses on the investments. The market value of these investments may fluctuate materially, and we may be subject to investment losses on the change in market value.

Risks Related to the Coronavirus Pandemic

The Future Impact Of The Covid-19 Pandemic On Companies Is Evolving And We Are Currently Unable To Assess With Certainty The Broad Effects Of Covid-19 On Our Business.

The future impact of the COVID-19 pandemic on companies is evolving and we are currently unable to assess with certainty the broad effects of COVID-19 on our business, particularly on the digital currency markets. As of June 30 31, 2021, our investment in property and equipment of $3,159,523 could be subject to impairment or change in valuation due to COVID-19 if our cryptocurrency mining revenues significantly decrease or we are not able to raise capital sufficient to fund our operations. In addition, any travel restrictions and social distancing requirements may make it difficult for our management to access and oversee our operations in New York and Nebraska.

The COVID-19 pandemic continues to have a material negative impact on capital markets, including the market prices of digital currencies. While we continue to incur operating losses, we are currently dependent on debt or equity financing to fund our operations and execute our business plan, including ongoing requirements to replace old and nonprofitable mining machines. We believe that the impact on capital markets of COVID-19 may make it more costly and more difficult for us to access these sources of funding.

Our business can potentially be impacted by the effects of the COVID-19 as follows: (1) effect our financial condition, operating results and reduce cash flows; (2) cause disruption to the activities of equipment suppliers; (3) negatively effect the Company’s mining activities due to imposition of related public health measures and travel and business restrictions; (4) create disruptions to our core operations in New York and Nebraska due to quarantines and self-isolations; (5) restrict the Company’s ability and that of its employees to access facilities and perform equipment maintenance, repairs, and programming which will lead to inability to monitor and service miners, resulting in reduced ability to mine cryptocurrencies due to miners being offline.

In addition, our partners such as manufacturers, suppliers and sub-contractors will be disrupted by absenteeism, quarantines and travel restrictions resulting in their employees’ ability to work. The Company’s supply chain, shipments of parts and purchases of new products may be negatively affected. Such disruptions could have a material adverse effect on our operations.

The Coronavirus Pandemic Is An Emerging Serious Threat To Health And Economic Wellbeing Affecting Our Employees, Investors And Our Sources Of Supply.

The sweeping nature of the novel COVID-19 pandemic makes it extremely difficult to predict how the Company’s business and operations will be affected in the long run. However, the likely overall economic impact of the pandemic is viewed as highly negative to the general economy. To date, we have not been classified as an essential business in the New York, and we may not be allowed to access our mining facilities. The duration of such impact cannot be predicted.

14

Table of Contents

Risks Related to Our Common Stock and its MarketSecurities

 

BECAUSE CERTAIN EXISTING STOCKHOLDERS OWNOur Lack Of Internal Controls Over Financial Reporting May Affect The Market For And Price Of Our Common Stock.

Pursuant to Section 404 of the Sarbanes-Oxley Act, we are required to file a report by our management on our internal control over financial reporting. Our disclosure controls and our internal controls over financial reporting are not effective. We do not have the financial resources or personnel to develop or implement systems that would provide us with the necessary information on a timely basis so as to be able to implement financial controls. The absence of internal controls over financial reporting may inhibit investors from purchasing our stock and may make it more difficult for us to raise capital or borrow money. Implementing any appropriate changes to our internal controls may require specific compliance training of our directors and employees, entail substantial costs in order to modify our existing accounting systems, take a significant period of time to complete and divert management’s attention from other business concerns. These changes may not, however, be effective in developing or maintaining internal control.

Our Common Stock Is Deemed To Be “Penny Stock,” Which May Make It More Difficult For Investors To Sell Their Shares Due To Disclosure And Suitability Requirements.

Our common stock is deemed to be “penny stock” as that term is defined in Rule 3a51-1 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These requirements may reduce the potential market for our common stock by reducing the number of potential investors. This may make it more difficult for investors in our common stock to sell shares to third parties or to otherwise dispose of them. This could cause our stock price to decline. Penny stocks are stock:

·

With a price of less than $5.00 per share;

·

That are not traded on a “recognized” national exchange;

·

Whose prices are not quoted on the NASDAQ automated quotation system (NASDAQ listed stock must still have a price of not less than $5.00 per share); or

·

In issuers with net tangible assets less than $2.0 million (if the issuer has been in continuous operation for at least three years) or $10.0 million (if in continuous operation for less than three years), or with average revenues of less than $6.0 million.

Broker-dealers dealing in penny stocks are required to provide potential investors with a document disclosing the risks of penny stocks. Moreover, broker-dealers are required to determine whether an investment in a penny stock is a suitable investment for a prospective investor. Many brokers have decided not to trade “penny stocks” because of the requirements of the penny stock rules and, as a result, the number of broker-dealers willing to act as market makers in such securities is limited. In the event that we remain subject to the “penny stock rules” for any significant period, there may develop an adverse impact on the market, if any, for our securities.

FINRASales Practice Requirements May Limit A LARGE PERCENTAGE OF OUR VOTING STOCK, OTHER STOCKHOLDERS' VOTING POWER MAY BE LIMITED.Stockholder’s Ability To Buy And Sell Our Stock.

The Financial Industry Regulatory Authority (referred to as FINRA) has adopted rules requiring that, in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative or low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA has indicated its belief that there is a high probability that speculative or low-priced securities will not be suitable for at least some customers. If these FINRA requirements are applicable to us or our securities, they may make it more difficult for broker-dealers to recommend that at least some of their customers buy our common stock, which may limit the ability of our stockholders to buy and sell our common stock and could have an adverse effect on the market for and price of our common stock.

15

Table of Contents

The Market Price For Our Common Stock May Be Volatile And Your Investment In Our Common Stock Could Suffer A Decline In Value.

The trading volume in our stock is low, which may result in volatility in our stock price. As a result, any reported prices may not reflect the price at which you would be able to sell shares of common stock if you want to sell any shares you own or buy if you wish to buy shares. Further, stocks with a low trading volume may be more subject to manipulation than a stock that has a significant public float and is actively traded. The price of our stock may fluctuate significantly in response to a number of factors, many of which are beyond our control. These factors include, but are not limited to, the following, in addition to the risks described above and general market and economic conditions:

the market’s reaction to our financial condition and its perception of our ability to raise necessary funding or enter into a joint venture, given the economic environment resulting from the COVID-19 pandemic, as well as its perception of the possible terms of any financing or joint venture;

the market’s perception as to our ability to generate positive cash flow or earnings;

changes in our or any securities analysts’ estimate of our financial performance;

the anticipated or actual results of our operations;

changes in market valuations of digital currencies and other companies in our industry;

concern that our internal controls are ineffective;

actions by third parties to either sell or purchase stock in quantities which would have a significant effect on our stock price; and

other factors not within our control.

Raising Funds By Issuing Equity Or Convertible Debt Securities Could Dilute The Net Tangible Book Value Of The Common Stock And Impose Restrictions On Our Working Capital.

We anticipate that we will require funds in addition to the net proceeds from this offering for our business.

We will need to raise additional capital, we may in the future offer additional shares of our common stock or other securities convertible into or exchangeable for our common stock at prices that may not which is less than the market price and which may be based on a discount from market at the time of issuance. Stockholders will incur dilution upon exercise of any outstanding stock options, warrants or upon the issuance of shares of common stock under our present and future stock incentive programs. If we were to raise capital by issuing equity securities, either alone or in connection with a non-equity financing, the net tangible book value of the then outstanding common stock could decline. If the additional equity securities were issued at a per share price less than the market price, which is customary in the private placement of equity securities, the holders of the outstanding shares would suffer dilution, which could be significant. Further, if we are able to raise funds from the sale of debt securities, the lenders may impose restrictions on our operations and may impair our working capital as we service any such debt obligations. In addition, the sale of shares and any future sales of a substantial number of shares of our common stock in the public market, or the perception that such sales may occur, could adversely affect the price of our common stock. We cannot predict the effect, if any, that market sales of those shares of common stock or the availability of those shares of common stock for sale will have on the market price of our common stock.

We May Issue Preferred Stock Whose Terms Could Adversely Affect The Voting Power Or Value Of Our Common Stock.

Our articles of incorporation authorize us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designations, preferences, limitations and relative rights, including preferences over our common stock respecting dividends and distributions, as our board of directors may determine. We have outstanding shares of our Series A super-voting preferred stock and Series B convertible preferred stock, the terms of which adversely impact the voting power or value of our common stock. Similarly, the repurchase or redemption rights or liquidation preferences included in a series of preferred stock issued in the future might provide to holders of preferred stock rights that could affect the residual value of the common stock.

16

Table of Contents

Because Certain Existing Stockholders Own A Large Percentage Of Our Voting Stock, Other Stockholders’ Voting Power May Be Limited.

 

Steve Rubakh, our Chief Executive Officer, owns and/or controls a majority of the voting power of our common stock. As a result, Mr. Rubakh will have the ability to control all matters submitted to our stockholders for approval, including the election and removal of directors and the approval of any merger, consolidation or sale of all or substantially all of our assets. This stockholder, who is also our sole director, may make decisions that are averse to or in conflict with your interests. See our discussion under the caption “Principal Stockholders” for more information about ownership of our outstanding shares.

9
Table of Contents

 

WE DO NOT HAVEWe Do Not Have A MAJORITY OF INDEPENDENT DIRECTORS ON OUR BOARD AND THE COMPANY HAS NOT VOLUNTARILY IMPLEMENTED VARIOUS CORPORATE GOVERNANCE MEASURES, IN THE ABSENCE OF WHICH STOCKHOLDERS MAY HAVE MORE LIMITED PROTECTIONS AGAINST INTERESTED DIRECTOR TRANSACTIONS, CONFLICTS OF INTEREST AND SIMILAR MATTERS.Majority Of Independent Directors On Our Board And The Company Has Not Voluntarily Implemented Various Corporate Governance Measures, In The Absence Of Which Stockholders May Have More Limited Protections Against Interested Director Transactions, Conflicts Of Interest And Similar Matters.

 

Federal legislation, including the Sarbanes-Oxley Act of 2002, has resulted in the adoption of various corporate governance measures designed to promote the integrity of the corporate management and the securities markets. Some of these measures have been adopted in response to legal requirements. Others have been adopted by companies in response to the requirements of national securities exchanges, such as the NYSE or the NASDAQ Stock Market, on which their securities are listed. Among the corporate governance measures that are required under the rules of national securities exchanges are those that address board of directors’ independence, audit committee oversight, and the adoption of a code of ethics. We have not yet adopted any of these other corporate governance measures and since our securities are not yet listed on a national securities exchange, we are not required to do so. If we expand our board membership in future periods to include additional independent directors, we may seek to establish an audit and other committee of our board of directors. It is possible that if our Board of Directors included a number of independent directors and if we were to adopt some or all of these corporate governance measures requiring expansion of our board of directors, stockholders would benefit from somewhat greater assurance that internal corporate decisions were being made by disinterested directors. In evaluating our Company, our current lack of corporate governance measures should be borne in mind.

 

WE ARE INCURRING HIGH COSTS AS A RESULT OF BEING A PUBLICLY-TRADED COMPANY. AS A PUBLIC COMPANY, WE INCUR SIGNIFICANT LEGAL, ACCOUNTING AND OTHER EXPENSES THAT WE DID NOT INCUR AS A PRIVATE COMPANY.

We also have paid compensation through the issuance of shares of our common stock and warrants, the valuation of which has resulted in significant stock-based compensation. In addition, the Sarbanes-Oxley Act of 2002, as well as new rules subsequently implemented by the Securities and Exchange Commission, have required changes in corporate governance practices of public companies and will require us to comply with these rules. These new rules and regulations have will increase our legal and financial compliance costs and have made some activities more time-consuming and costlier. In addition, these new rules and regulations have made it more difficult and more expensive for us to obtain director and officer liability insurance, which we currently cannot afford to do. As a result of the new rules, it may become more difficult for us to attract and retain qualified persons to serve on our Board of Directors or as executive officers. We cannot predict or estimate the amount of additional costs we may incur as a result of being a public company or the timing of such costs.

OUR SHARE PRICE IS VOLATILE AND MAY BE INFLUENCED BY NUMEROUS FACTORS THAT ARE BEYOND OUR CONTROL.Our Share Price Is Volatile And May Be Influenced By Numerous Factors That Are Beyond Our Control.

 

Market prices for shares of mobile technology companies such as ours are often volatile. The market price of our common stock may fluctuate significantly in response to a number of factors, most of which we cannot control, including:

 

 

·

fluctuations in digital currency and stock market prices and trading volumes of similar companies;

 

 

 

 

·

general market conditions and overall fluctuations in U.S. equity markets;

 

 

 

 

·

sales of large blocks of our common stock, including sales by our executive officers, directors and significant stockholders;

 

 

 

 

·

discussion of us or our stock price by the press and by online investor communities; and

 

 

 

 

·

other risks and uncertainties described in these risk factors.

 

WE HAVE NO CURRENT PLANS TO PAY DIVIDENDS ON OUR COMMON STOCK AND INVESTORS MUST LOOK SOLELY TO STOCK APPRECIATION FORWe Have No Current Plans To Pay Dividends On Our Common Stock And Investors Must Look Solely To Stock Appreciation For A RETURN ON THEIR INVESTMENT IN US.Return On Their Investment In Us.

 

We do not anticipate paying any further cash dividends on our common stock in the foreseeable future. We currently intend to retain all future earnings to fund the development and growth of our business. Any payment of future dividends will be at the discretion of our board of directors and will depend on, among other things, our earnings, financial condition, capital requirements, level of indebtedness, statutory and contractual restrictions applying to the payment of dividends and other considerations that the board of directors deems relevant. Investors may need to rely on sales of their common stock after price appreciation, which may never occur, as the only way to realize a return on their investment. Investors seeking cash dividends should not purchase our common stock.

 

 
1017

Table of Contents

OUR COMMON STOCK IS DEEMED TO BE “PENNY STOCK,” WHICH MAY MAKE IT MORE DIFFICULT FOR INVESTORS TO SELL THEIR SHARES DUE TO DISCLOSURE AND SUITABILITY REQUIREMENTS.

Our common stock is deemed to be “penny stock” as that term is defined in Rule 3a51-1 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These requirements may reduce the potential market for our common stock by reducing the number of potential investors. This may make it more difficult for investors in our common stock to sell shares to third parties or to otherwise dispose of them. This could cause our stock price to decline. Penny stocks are stock:

·With a price of less than $5.00 per share;

·That are not traded on a “recognized” national exchange;

·Whose prices are not quoted on the NASDAQ automated quotation system (NASDAQ listed stock must still have a price of not less than $5.00 per share); or

·In issuers with net tangible assets less than $2.0 million (if the issuer has been in continuous operation for at least three years) or $10.0 million (if in continuous operation for less than three years), or with average revenues of less than $6.0 million.

 

Broker-dealers dealing in penny stocks are required to provide potential investors with a document disclosing the risks of penny stocks. Moreover, broker-dealers are required to determine whether an investment in a penny stock is a suitable investment for a prospective investor. Many brokers have decided not to trade “penny stocks” because of the requirements of the penny stock rules and, as a result, the number of broker-dealers willing to act as market makers in such securities is limited. In the event that we remain subject to the “penny stock rules” for any significant period, there may develop an adverse impact on the market, if any, for our securities.

ITEMItem 1B. UNRESOLVED STAFF COMMENTS. Unresolved Staff Comments.

 

Disclosure under this Item 1B is not required of smaller reporting companies.

  

ITEMItem 2. PROPERTIES.Properties.

 

Our businesscorporate offices are located at 73 Buck Road, Suite 2, Huntingdon Valley, Pennsylvania 19006. Our telephone number is (215) 613-1111. We occupy a 450 square foot facility, at no cost to the Company, where we maintain and manage corporate accounting and perform research and development and equipment repair services. Our lease, including space added for digital currencycryptocurrency mining operations providesare currently located in two hosted facilities in Carthage, New York, and Kearney, Nebraska. The hosting and power purchase agreements for the two facilities require the Company to pay monthly a monthly rentalcontractual rate per kilowatt hour of $850 and is on a month-to-month basis.

In connection with the digiMine acquisition, we assumed the obligation for a lease of facilities for digital currency mining operations at 190 Boundary Road, Marlboro, New Jersey 07746. The lease provides for a monthly rental of $6,986 per month through March 3, 2019, with an automatic renewal for one year with a 5% increaseelectricity consumed in the monthly rental.

Company’s cryptocurrency mining operations. We believe that our existingoffices and hosted cryptocurrency mining facilities are currently suitable and adequateadequate; however, we plan to expand our hosted cryptocurrency mining locations as new equipment is purchased and that we have sufficient capacity to meet our current anticipated needs.the need for additional space arises.  

 

ITEMItem 3. LEGAL PROCEEDINGS.Legal Proceedings.

 

ThereWe are nonot aware of any pending legal proceedings in which we are a party or in which any of our directors, officers or affiliates, any owner of record or beneficiary of more than 5% of any class of our voting securities is a party adverse to us or has a material interest adverse to us.

 

On May 4, 2018, the Company and LG Capital Funding, LLC ("LG") entered into a Forbearance Agreement related to a September 29, 2016 judgment for amounts due on a $125,000 promissory note payable to LG. The Company agreed to immediately pay LG $135,427 and to pay LG an additional $29,257 on July 1, 2018, which amounts have been paid.

ITEMItem 4. MINE SAFETY DISCLOSURES.Mine Safety Disclosures.

 

Not applicable.

 

 
1118

Table of Contents

PART II

 

PART IIItem 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

Market Information

 

Our common stock is traded over-the-counter market and has been quoted on the OTCQB, since approximately April 24, 2015, under the symbol "EMSF.“INTV.” The quotations in the table below reflect inter-dealer prices, without retail mark-up, mark-down, or commission and may not represent actual transactions.

 

Period

 

High

 

 

Low

 

 

 

 

 

 

 

 

Fiscal year Ended June 30, 2021

 

 

 

 

 

 

Quarter Ended September 30, 2020

 

$0.0460

 

 

$0.0145

 

Quarter Ended December 31, 2020

 

$0.0500

 

 

$0.0145

 

Quarter Ended March 31, 2021

 

$0.8900

 

 

$0.0320

 

Quarter Ended June 30, 2021

 

$0.4340

 

 

$0.1240

 

 

 

 

 

 

 

 

 

 

Fiscal year Ended June 30, 2020

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2019

 

$0.1510

 

 

$0.0260

 

Quarter Ended December 31, 2019

 

$03720

 

��

$0.0088

 

Quarter Ended March 31, 2020

 

$0.0280

 

 

$0.0078

 

Quarter Ended June 30, 2020

 

$0.0810

 

 

$0.0090

 

Period

 

High

 

 

Low

 

Fiscal Year Ended June 30, 2016

 

 

 

 

 

 

Quarter ended September 30, 2015

 

$1.38

 

 

$1.09

 

Quarter ended December 31, 2015

 

$1.50

 

 

$0.42

 

Quarter ended March 31, 2016

 

$0.57

 

 

$0.33

 

Quarter ended June 30, 2016

 

$0.39

 

 

$0.03

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended June 30, 2017

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2016

 

$0.197

 

 

$0.0142

 

Quarter Ended December 31, 2016

 

$0.03

 

 

$0.0078

 

Quarter Ended March 31, 2017

 

$0.029

 

 

$0.0022

 

Quarter Ended June 30, 2017

 

$0.013

 

 

$0.0008

 

 

 

 

 

 

 

 

 

 

Fiscal year Ended June 30, 2018

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2017

 

$0.18

 

 

$0.05

 

Quarter Ended December 31, 2017

 

$5.91

 

 

$0.12

 

Quarter Ended March 31, 2018

 

$2.42

 

 

$0.95

 

Quarter Ended June 30, 2018

 

$1.62

 

 

$0.79

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended June 30, 2019

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2018

 

$1.02

 

 

$0.261

 

Quarter Ended December 31, 2018 (through December 18, 2018)

 

$0.50

 

 

$0.11

 

Holders

 

The table reflects the 1-for-50 reverse stock split of the Company’s common stock effective September 21, 2018.

Holders

As of December 18, 2018,September 9, 2021, there were 1742 holders of record of our common stock. This number does not include stockholders for whom shares were held in “nominee” or “street” name. On August 13, 2020, the Board of Directors of the Company approved a resolution to increase the number of authorized common shares to 750,000,000.

 

Dividend DistributionsDividends

 

We have not declared or paid any cash dividends on our common stock and do not anticipate declaring or paying any cash dividends in the foreseeable future. We currently expect to retain future earnings, if any, for the development of our business.

 

Equity Compensation Plan Information

The following table shows information with respect to each equity compensation plan under which our common stock is authorized for issuance through June 30, 2021:

Plan category

 

Number of securities

to be issued upon

exercise of

outstanding options

 

 

Weighted average

exercise price of

outstanding options

 

 

Number of securities

remaining available for future issuance under equity compensation plans excluding securities reflected in column (a)

 

 

 

(a)

 

 

(b)

 

 

(c)

 

Equity compensation plans approved by security holders

 

 

0

 

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity compensation plans not approved by security holders (1)

 

 

41,000,000

 

 

$0.30

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

41,000,000

 

 

$0.30

 

 

 

0

 

(1)

Consists of warrants to purchase a total of 41,000,000 shares of common stock.

 
1219

Table of Contents

 

Securities Authorized for Issuance under Equity Compensation Plans

Not applicable.

Recent Sales of Unregistered Securities

 

The table below sets forth information as to sales by the Company of unregistered securities not previously reported in the Company’s periodic filings for its fiscal year ended June 30, 2018.2021.

 

Date

 

Title and Amount(1)

 

Purchaser

 

Principal

Underwriter

 

Total Offering Price/

Underwriting Discounts

August 1, 2017

 

30,000

July 6, 2020

Convertible Promissory Note

JSJ Investments, Inc.

N/A

$77,000 / N/A

August 4, 2020

Convertible Promissory Note

Eagle Equities, LLC

N/A

$271,739 / N/A

October 22, 2020

Convertible Promissory Note

Eagle Equities, LLC

N/A

$271,739 / N/A

January 14, 2021

Issuance of 750 shares of Series C preferred stock and 2,000,000 shares of common stock for cash

BHP Capital NY, Inc.

NA

$750,000 / NA

January 19, 2021

Issuance of 216,616 shares of common stock for services (1)

Econ Corporate Services

NA

$24,261 / NA

February 5, 2021

Issuance of 375 shares of Series C preferred stock and 1,000,000 shares of common stock for cash

BHP Capital NY, Inc.

NA

$375,000 / NA

February 19, 2021

Issuance of 3,000 shares of Series D preferred stock and warrants for cash

BHP Capital NY, Inc.

NA

$3,000,000 / NA

February 19, 2021

Issuance of 5,263,000 shares of common stock for conversion of 52,630 shares of Series B Preferred Stock issued as compensation to Chief Executive Officer.preferred stock

 

Steve Rubakh

 

NA

 

$0.30 per shareNA / NA

November 1, 2017

 

40,000

February 24, 2021

Issuance of 350,000 shares of Series B Preferred Stock issued aspreferred stock for compensation to Chief Executive Officer.(2)

 

Steve Rubakh

 

NA

 

$10.00 per share16,537,500 / NA

October 25, 2017April 1, 2021

 

Issuance of 2,15065,000 shares of Series B Preferred Stock to consultantcommon stock for cash.services (1)

 

ConsultantDennis Gauger

 

NA

 

$10.00 per share /NA24,888 / NA

October 25, 2017April 1, 2021

 

Issuance of 2,15015,000,000 shares of Series B Preferred Stock to Consultantcommon stock and warrants for cash.cash

 

ConsultantCVI Investments Inc.

 

NAKingswood Capital Markets

 

$10.00 per share/NA4,500,000 / $270,000

October 25, 2017April 1, 2021

 

Issuance of 8,20015,000,000 shares of Series B Preferred Stock to consultantcommon stock and warrants for cash.cash

 

ConsultantSabby Volatility Warrant Master Fund, LTC

 

NAKingswood Capital Markets

 

$10.00 per share/NA4,500,000 / $270,000

1.

Non-cash compensation valued at closing market price of the Company’s common stock.

April 12, 2018

 

40,000 shares of Series B Preferred Stock issued as compensation to Chief Executive Officer.

 

Steve Rubakh2.

NA

$10.00 per share

April 16, 2018

IssuanceNon-cash compensation valued at closing market price of 16,666 shares of Series B Preferred Stock in the acquisition of digiMine.

digiMine LLC

NA

$25.48/NA

April 30, 2018

Issuance of 20,000 shares of Series B PreferredCompany’s common stock in the acquisition of digiMine.

digiMine LLC

NA

$36.96/NAcomputed on an “as converted to common” basis.

 

20

Table of Contents

Penny Stock

 

Our common stock is considered "penny stock"“penny stock” under the rules the Securities and Exchange Commission (the "SEC"“SEC”) under the Securities Exchange Act of 1934. The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ Stock Market System, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the Commission, that:

 

·

contains a description of the nature and level of risks in the market for penny stocks in both public offerings and secondary trading;

 

·

contains a description of the broker'sbroker’s or dealer'sdealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of Securities'Securities’ laws; contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;

 

·

contains a toll-free telephone number for inquiries on disciplinary actions;

 

·

defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and

 

·

contains such other information and is in such form, including language, type, size and format, as the Commission shall require by rule or regulation.

 

13
Table of Contents

The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with:

 

·

bid and offer quotations for the penny stock;

 

·

the compensation of the broker-dealer and its salesperson in the transaction;

 

·

the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the marker for such stock; and

 

·

monthly account statements showing the market value of each penny stock held in the customer'scustomer’s account.

 

In addition, the penny stock rules that require that prior to a transaction in a penny stock not otherwise exempt from those rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser'spurchaser’s written acknowledgement of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitably statement.

 

These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock.

 

Related Stockholder MattersItem 6. Reserved.

 

None.

Issuer Purchases of Equity Securities

None.

ITEM 6. SELECTED FINANCIAL DATA

Not applicable.

 
1421

Table of Contents

Item 7. Management’s Discussion and Analysis or Financial Condition and Results of Operations.

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OR FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

 

We believe that it is important to communicate our future expectations to our security holders and to the public. This report, therefore, contains statements about future events and expectations which are “forward-looking statements” within the meaning of Sections 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including the statements about our plans, objectives, expectations and prospects under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” You can expect to identify these statements by forward-looking words such as “may,” “might,” “could,” “would,” “will,” “anticipate,” “believe,” “plan,” “estimate,” “project,” “expect,” “intend,” “seek” and other similar expressions. Any statement contained in this report that is not a statement of historical fact may be deemed to be a forward-looking statement. Although we believe that the plans, objectives, expectations and prospects reflected in or suggested by our forward-looking statements are reasonable, those statements involve risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements, and we can give no assurance that our plans, objectives, expectations and prospects will be achieved.

 

Important factors that might cause our actual results to differ materially from the results contemplated by the forward-looking statements are contained in the “Risk Factors” section of and elsewhere in this Annual Report and in our subsequent filings with the Securities and Exchange Commission. The following discussion of our results of operations should be read together with our financial statements and related notes included elsewhere in this report.

 

GENERAL

 

We were incorporated in the State of Nevada on March 22, 2013 under the name Lightcollar, Inc. On March 22, 2015, we changed our name to EMS Find, Inc., and in MayJuly 2017, we changed our name to Integrated Ventures, Inc. We have licensed our Ems Find platform and related technologies to EpicMD, Inc. via a Licensing Agreement and management has determined to focus our business on developing and operating digital currency assets. Our offices are located at 73 Buck Road, Suite 2, Huntingdon Valley, Pennsylvania 19006.

We have discontinued our prior operations and changed our business focus from our prior technologies relating to the EMS Find platform to acquiring, launching, and operating companies in the cryptocurrency sector, mainly in digital currency mining equipment manufacturing, and sales of branded mining rigs, as well as blockchain software development.

Financialrigs. Our offices are located at 73 Buck Road, Suite 2, Huntingdon Valley, Pennsylvania 19006.

 

On November 22, 2017, we successfully launched our cryptocurrency operations. From that date throughoperations, and revenues commenced from cryptocurrency mining operations and from sales of cryptocurrency mining equipment. As of June 30, 2018, we had2021, the Company owned and operated a total revenues of $306,407, consisting of:approximately 914 miners in two locations that mine Bitcoin, Litecoin, ZCash and Ethereum. In addition, as of June 30, 2021, the Company paid deposits totaling $7,544,190 for 2,650 additional miners to be placed into service beginning in September 2021.

The Company will continue to (1) revenues fromraise capital to purchase new mining equipment, (2) sell older and no longer profitable models and (3) expand cryptocurrency mining operations to new locations.

Financial

As of $198,247 received primarilyJune 30, 2021, we operated our cryptocurrency mining operations in two hosted facilities located in Carthage, New York and Kearney, Nebraska. The hosting and power purchase agreements for the two facilities require the Company to pay monthly a contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations.

Revenues from our cryptocurrency mining operations were $1,793,316 and $435,740 for the years ended June 30, 2021, respectively. Revenues from the sales of used equipment and parts were $58,074 and $18,430 for the years ended June 30, 2021 and 2020, respectively.

When funds are available and market conditions allow, we also invest in certain denominations of cryptocurrencies to complement our mining operations. We consider these investments similar to marketable securities where we purchase and hold the cryptocurrencies for sale. We report realized gains and losses on the sales of cryptocurrencies net of transaction costs. As of June 30, 2021, our digital currencies at cost totaled $245,320 and (2) equipment retail saleswere comprised of $108,160.

In transactions on April 16multiple denominations, primarily of Bitcoin (BTC), Ethereum (ETH) and April 30, 2018, the Company purchased 150 and 97 Bitmain mining machines, respectively, together with associated assets, and restricted cash of $175,000 and $200,000 pursuant to two Asset Purchase Agreements with digiMine LLC (“digiMine.”) As of April 16, 2018, we assumed the lease obligation on one of the premises on which the business of digiMine operated in Marlboro, New Jersey.

15
Table of Contents
Chainlink (LINK).

 

We have consolidatedfunded our operations primarily from cash generated from our digital currency mining operations in two locations, Huntingdon Valley, Pennsylvania and Marlboro, New Jersey. In connection with this consolidation,proceeds from convertible notes payable and preferred stock. During the year ended June 30, 2021, we closed our operations in two locations in Philadelphia, Pennsylvania.received net proceeds from convertible notes payable of $563,000, Series C preferred stock of $1,125,000, Series D preferred stock of $3,000,000 and common stock of $8,135,000.

 

In January 2018, two lenders completed the conversions of convertible promissory notes. In addition, on May 4, 2018, the Company and LG Capital Funding, LLC ("LG") entered into a Forbearance Agreement related to a September 29, 2016 judgment for amounts due on a $125,000 promissory note payable to LG. The Company agreed to immediately pay LG $135,427 and to pay LG an additional $29,257 on July 1, 2018, which amounts have been paid. As a result, as of June 30, 2018, all notes payable, including2021, our convertible debt lenders had fully converted all debt to common stock and relatedall derivative liabilities havehad been eliminated.extinguished.

 

22

On January 19, 2018 the Company closed an equity financing through a Securities Purchase Agreement with St. George Investments LLC for the purchase from the Company, for an aggregate purchase price of $750,000 of: (a) 462,900 shares of restricted Common Stock of the Company; and (b) a three-year common stock purchase warrant to purchase 347,175 shares of common stock of the Company at an exercise price of $2.16 per share. Net proceeds to the Company from the equity financing were $720,000. The Company estimated the fair value of the warrant, using the Black-Scholes option pricing model, at $607,556. The net proceeds received of $720,000 were allocated $411,429 to the shares purchased and $308,571 to the warrants issued based on estimated relative fair values. No derivative liability was recorded for the warrant as the Company’s equity environment was not considered tainted on the warrant issuance date.

Table of Contents

 

Collaborative Agreements

We have signed a software development agreement with ITBS LLC, a New York-based IT group, to create a new lending platform, LoanFunder, designed to connect private businesses and publicly traded companies with pre-qualified institutional lenders to originate loans, issue convertible debt notes and to manage the entire lifecycle of a lending contract, consisting of initiating, qualifying, underwriting, funding, tracking and retiring financial instruments. LoanFunder would be the world's first financial platform designed to integrate with decentralized and encrypted lending ledger, which offers a secure, efficient, verifiable and permanent way of storing lending information. Such protocols are the backbone of numerous digital currencies that are being mined by us, including Bitcoin, Ethereum and Litecoin.

We have signed an Authorized Reseller Agreement with Shenzhen Halley Cloud Technology Company, the exclusive manufacturer of PandaMiners. PandaMiner is a GPU integrated altcoin mining device which supports multiple hashing algorithms like ETH and other cryptocurrencies. It is assembled using a high configuration graphics card, customized and highly compatible case and other optimized accessories for the highest mining efficiency. As part of this Agreement, the Company agreed to purchase 50 PandaMiner B3 Pro mining rigs with total purchase price of $213,500, which purchase commitment has been completed.

The Digital Asset Market

 

The Company is focusing on the mining of digital assets, as well as blockchain applications (“blockchain”) and related technologies. A blockchain is a shared immutable ledger for recording the history of transactions of digital assets—a business blockchain provides a permissioned network with known identities. A Bitcoin is the most recognized type of a digital asset that is issued by, and transmitted through, an open source, math-based protocol platform using cryptographic security that is known as the “Bitcoin Network.” The Bitcoin Network is an online, peer-to-peer user network that hosts the public transaction ledger, known as the blockchain, and the source code that comprises the basis for the cryptography and math-based protocols governing the Bitcoin Network.

 

Bitcoins, for example, can be used to pay for goods and services or can be converted to fiat currencies, such as the US Dollar, at rates determined on Bitcoin exchanges or in individual end-user-to-end-user transactions under a barter system. The networks utilized by digital coins are designed to operate without any company or government in charge, governed by a collaboration of volunteer programmers and computers that maintain all the records. These blockchains are typically maintained by a network of participants which run servers while securing their blockchain. Third party service providers such as Bitcoin exchanges and bitcoin third party payment processing services may charge significant fees for processing transactions and for converting, or facilitating the conversion of, bitcoins to or from fiat currency.

 

This market is rapidly evolving and there can be no assurances that we will remain competitive with industry participants that have or may have greater resources or experience in in this industry than us, nor that the unproven digital assets that we mine will ever have any significant market value.

 
16
Table of Contents

The Company, like many cryptocurrency mining operators, is currently operating at a non-profitable status following record historic runs in market prices of digital currencies. Market prices of digital currencies have not been high enough to cover the operating costs of mining companies, including significant power costs and high levels of equipment depreciation. The Company is addressing these operational challenges through considering alternative sources of power, further consolidation of facilities, and potential hosting arrangements. There can be no assurance that the Company will be successful in these efforts and attain profitable levels of operations.

 

FINANCIAL OPERATIONS REVIEW

As discussed above, in November 2017 revenues commenced from our cryptocurrency mining operations and from sales of cryptocurrency mining equipment. Prior to that date, revenues were generated substantially from the now discontinued Ambulance services, which we have discontinued to focus on new revenue sources.Financial Operations Review

 

We are incurring increased costs as a resultbecause of being a publicly-tradedpublicly traded company. As a public company, we incur significant legal, accounting, and other expenses that we did not incur as a private company. We also have paid compensation through the issuance of shares of our common stock, Series B preferred stock and warrants, the valuation of which has resulted in significant stock-based compensation. In addition, the Sarbanes-Oxley Act of 2002, as well as new rules subsequently implemented by the Securities and Exchange Commission, have required changes in corporate governance practices of public companies and will require us to comply with these rules. These new rules and regulations have will increase our legal and financial compliance costs and have made some activities more time-consuming and costlier. In addition, these new rules and regulations have made it more difficult and more expensive for us to obtain director and officer liability insurance, which we currently cannot afford to do. As a result of the new rules, it may become more difficult for us to attract and retain qualified persons to serve on our Board of Directors or as executive officers. We cannot predict or estimate the amount of additional costs we may incur as a result of being a public company or the timing of such costs.

 

To operate our digital currency mining facilities and to fund future operations, we will need to raise additional capital. The amount and timing of future funding requirements will depend on many factors, including the timing and results of our ongoing development efforts, the potential expansion of our current development programs, potential new development programs and related general and administrative support. We anticipate that we will seek to fund our operations through further liquidation of our marketable securities, public or private equity or debt financings or other sources, such as potential collaboration agreements. We cannot be certain that anticipated additional financing will be available to us on favorable terms, or at all.

 

RESTATEMENTRESULTS OF FINANCIAL STATEMENTS FOR THE OPERATIONS

YEAR ENDED JUNE 30, 2017

The Company has restated its financial statements for the year ended June 30, 2017 to correct reporting of derivative liabilities associated with its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections. See Note 13 to the accompanying financial statements. Numbers used in the following financial analysis and discussion for the year ended June 30, 2017 are taken from the restated financial statements.

RESULTS OF OPERATIONS

YEAR ENDED JUNE 30, 20182021 COMPARED TO THE YEAR ENDED JUNE 30, 20172020

 

Revenues

 

In November 2017 we commenced operations in our first cryptocurrency mining location. Our cryptocurrency mining revenues were $198,247 forincreased to $1,793,316 in the year ended June 30, 2018.2021 from $435,740 in the year ended June 30, 2020. This increase in revenues resulted primarily from the Company replacing under-performing, non-serviceable mining equipment during the current fiscal year with new more efficient mining equipment and increasing the number of miners. Also, we expanded our cryptocurrency mining operations to a second location in Kearney, Nebraska near the end of the current fiscal year.

23

Table of Contents

 

We also hadhave revenues from the sale of cryptocurrency mining units that we purchasedhave been assembled or assembledrefurbished for resale and the sale of $108,160 forspare parts. Such sales totaled $58,074 and $18,430 in the yearyears ended June 30, 2018.2021 and 2020, respectively. The increase in sales of unused equipment and parts was due to the replacement of under-performing, non-serviceable mining equipment during the current fiscal year with new more efficient equipment. Sales of equipment and parts will fluctuate from period to period depending on the current retail demand for our model of cryptocurrency mining units and parts.

 

We did not have any operating revenues for the year ended June 30, 2017.

Cost of Revenues

 

Cost of revenues was $237,793 for$920,376 and $996,409 in the yearyears ended June 30, 2018.2021 and 2020, respectively. The decrease in cost of revenues in the current fiscal year is due primarily to a decrease in depreciation and amortization expense. Expenses associated with running our cryptocurrency mining operations, such as equipment depreciation rent,and amortization, operating supplies, utilities, and monitoringconsulting services are recorded as cost of revenues. Also included in cost of revenues are the costs of purchasing or assembling the cryptocurrency mining units sold.

17
Table of Contents

We did not have any costreported a gross profit on revenues of revenues for$931,014 in the year ended June 30, 2017.

Operating Expenses

General2021 and administrative expenses increased $303,783 to $1,296,155 fora gross loss of $542,239 in the year ended June 30, 20182020. In prior year periods, we have reported a gross loss on revenues primarily due to lower revenues, high utility costs and a conservative, short useful life for mining equipment depreciation and amortization. Higher cryptocurrency mining revenues in the current year resulting from $992,372 forthe implementation of more efficient mining equipment and the increase in the number of miners purchased also contributed to the gross profit on revenues.

Operating Expenses

Our general and administrative expenses increased to $6,061,741 in the year ended June 30, 2017. The increase2021 from $352,399 in the current fiscal year was due to increases in payroll, stock-based compensation, loss on closing operating facilities and expenses supporting our cryptocurrency mining operations.

We engaged a valuation firm to determine the value of the shares of our Series B preferred stock issued in the April 2018 transactions with digiMine, and to allocate that purchase price to the assets acquired. The excess of the cost over the fair value of net assets acquired was recorded as goodwill of $4,153,510. At June 30, 2018, the Company reviewed the goodwill recorded in the digiMine acquisition and determined that a full impairment expense of $4,153,510 was required. Our equipment inventories held for sale and equipment used in our cryptocurrency mining operations are stated at the lower of cost or estimated realizable value. As of June 30, 2018, this equipment was written down to estimated net realizable value by a total of $754,374, equipment inventories by $534,001 and equipment used in operations by $220,373. As a result, total impairment expense was $4,907,884 for the year ended June 30, 2018. 2020. The increases resulted primarily from higher professional and consulting fees relating to debt and equity financings and the increase in levels of cryptocurrency mining operations. Fluctuations in operating expenses from period to period result primarily from changes in consulting and professional fees and travel expenses.

We had no impairment expense forreported non-cash, related party stock-based compensation of $16,537,500 in the year ended June 30, 2017.

We2021. On February 26, 2021 the Company issued to Steve Rubakh, our President, 350,000 total shares of Series B convertible preferred stock valued on an “as converted to common” basis at $16,537,500, using the closing market price of the Company’s common stock on that date. Each share of Series B preferred stock is convertible into 100 shares of the Company’s common stock. No related party stock-based compensation was incurred no research and development expenses forin the year ended June 30, 2018. Research and development expense was $21,636 for the year ended June 30, 2017 and related to our mobile technology operations.2020.

 

Other Income (Expense)

 

Our other income (expense) was comprised of the following for the years ended June 30:

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

Interest and other income

 

$1,405

 

 

$2,408

 

Interest expense

 

 

(153,706)

 

 

(678,595)

Realized gain on sale of investments

 

 

239,567

 

 

 

30,664

 

Unrealized gain (loss) on investments

 

 

(2,709)

 

 

240,800

 

Gain (loss) on extinguishment of debt

 

 

7,934

 

 

 

(164,027)

Loss on settlement of warrants

 

 

(25,000)

 

 

-

 

Change in fair value of derivative liabilities

 

 

490,484

 

 

 

(177,319)

Loss on disposition of property and equipment

 

 

-

 

 

 

(4,870)

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

$557,975

 

 

$(750,939)

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Interest expense

 

$(435,981)

 

$(655,199)

Realized gain (loss) on digital currencies

 

 

(22,948)

 

 

5,884

 

Change in fair value of derivative liabilities

 

 

(76,687)

 

 

782,258

 

Loss on disposition of property and equipment

 

 

(238,363)

 

 

(162,451)

Gain on extinguishment of debt

 

 

9,125

 

 

 

-

 

Loss on conversion of debt

 

 

-

 

 

 

(4,592)

Digital currency theft loss

 

 

-

 

 

 

(33,037)

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

$(764,854)

 

$(67,137)

 

Interest and other income are not currently material to our operations.

The decrease in ourOur interest expense which includes the amortization of debt discount and original issue discount resultedfor our convertible notes payable. These amounts vary from period to period depending on the extinguishmenttiming of new borrowings and the conversion of the debt to common stock by the lenders. During the current fiscal year, our lenders completed the full conversion of our note payable and convertible notes payable, duringresulting in a decrease in interest expense compared to the prior fiscal year.

24

Table of Contents

In the current fiscal year.year, we significantly increased our investing efforts in digital currencies. In addition to the currencies received as compensation for our mining services, we purchased various digital currencies totaling $7,374,678 and also converted currencies from one denomination to another based on our assessment of market conditions for each respective currency. The market values of individual currency denominations continually fluctuate, and the fluctuations may be material from day to day. During the year ended June 30, 2021, we received total proceeds of $9,211,118 from the sale of digital currencies and incurred transactions fees totaling $233,580, which are deducted from the gain or loss realized. We realized a loss on sale of digital currencies, after deducting transaction costs, of $22,948 in the year ended June 30, 2021 and a gain on sale of digital currencies, after deducting transaction costs, of $5,884 in the year ended June 30, 2020.

 

During the year ended June 30, 2018,2021, we reported total net realized gains on sale of investments of $239,567, $284,577 from sales of common shares of Viva Entertainment, partially offset byrecognized a loss from saleson change in fair value of digital currenciesderivative liabilities of $45,010. By comparison,$76,687 and during the year ended June 30, 2017,2020, we reported a realized gain on sale of investments of $30,664 from sales of common shares of Viva Entertainment.

In recording the $11,227 book value of digital currencies as of June 30, 2018, the Company recorded a loss of $2,821. As of June 30, 2017, the Company held a total of 86,000,000 common shares of Viva Entertainment, recorded at market value of $253,998. In recording the market value of the Viva Entertainment common shares as of June 30, 2017, the Company recorded an unrealized gain on investments of $240,800.

The loss on disposition of property and equipment in the prior fiscal year resulted from the write off of the remaining assets of our medical transport business.

18
Table of Contents

We incurredrecognized a gain on extinguishmentchange in fair value of debt in the current fiscal year compared to a loss on extinguishmentderivative liabilities of debt in the prior fiscal year due to the overall decrease in our indebtedness.

In December 2017, the Company and Global Opportunity Group LLC (“Global”), a lender, entered into an Exchange Agreement pursuant to which warrants held by Global to purchase a total of 11,115 shares of the Company’s common stock were cancelled in exchange for a convertible promissory note payable to Global in the principal amount of $25,000, which amount was recorded as a loss on settlement of warrants in$782,258. During the year ended June 30, 2018. There was no gain or loss on settlement of warrants in the year ended June 30, 2017.

2021, all convertible notes payable and other equity instruments with provisions identified as derivatives were extinguished through conversion to common shares and all related derivative liabilities were settled. We estimate the fair value of the derivatives associated with our convertible notes payable,debt, options, warrants and put back rights associated with certain Series B preferred stockother contracts using, as applicable, either the Black-Scholes pricing model andor multinomial lattice models that value the derivative liabilitiesliability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. TheseSince these inputs are subject to significant changes from period to period and to management’s judgment; therefore,judgment, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

During the years ended June 30, 2021 and 2020, we disposed of and wrote off non-serviceable, defective mining equipment with a net book value of $238,363 and $162,451, respectively. The equipment disposed of was replaced with new, more efficient mining equipment.

We reported a gain on extinguishment of debt of $9,125 in the year ended June 30, 2021 due to favorable settlement of certain liabilities. We had no gain or loss on extinguishment of debt in the year ended June 30, 2020.

We reported a loss on conversion of debt of $4,592 in the year ended June 30, 2020. Gains or losses on extinguishment of debt result from conversion of convertible notes to common stock where the conversion terms were outside the related agreements. We did not report any gain or loss on extinguishment of debt during the year ended June 30, 2021.

During the year ended June 30, 2020, we incurred a digital currency theft loss of $33,037 where a hacker obtained unauthorized access to our online digital currency processing service and transferred digital currencies out of our account.

Net Loss

 

As a result, largely due to recording impairment of assets, ourprimarily from the non-cash related party stock-based compensation, we reported a net loss forof $22,433,081 in the year ended June 30, 2018 was $5,577,4502021, compared to a net loss of $1,764,947 for$1,081,775 in the year  ended June 30, 2017.2020.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Overview

 

As of June 30, 2018,2021, we had total current assets of $170,517,$2,295,157, including cash of $2,097,537 and restricted cashprepaid expenses and other current assets of $41,070,$197,620 and total current liabilities of $2,964,340, resulting in a working capital deficit of $2,793,823. Included in current liabilities as of June 30, 2018 are derivative liabilities of $2,886,965, which we do not anticipate will require the payment of cash to settle. Exclusive of the derivative liabilities, we have substantially improved our financial condition as of June 30, 2018 as a result of the repayment of a note payable, the conversion of all convertible debt into shares of our common stock and the elimination of related derivative liabilities. With the extinguishment of these obligations, the Company will no longer have any debt requiring the payment of cash other than trade accounts payable and payroll obligations incurred in the normal course of business. In addition, we had a total stockholders’ deficit of $2,134,818 as of June 30, 2018.

We completed an equity financing in January 2018 that netted proceeds to us of $720,000 and completed two asset purchase agreements in April 2018, pursuant to which we received restricted cash totaling $375,000. As discussed above, we have converted two notes receivable from Viva Entertainment into shares of Viva Entertainment common stock and have sold the shares into the market to raise capital for our operations.$274,083. During the year ended June 30, 2018,2021, our lenders converted in full their convertible notes payable and the related derivative liabilities were settled. We had total stockholders’ equity of $8,964,882 as of June 30, 2021 compared to a stockholders’ deficit of $109,603 as of June 30, 2020.

25

Table of Contents

Most recently, in April 2021, we received net proceedsfunded our operations and the acquisition of cryptocurrency mining equipment from the sale of investments30,000,000 shares of $714,847,our common stock to two institutional investors for total net proceeds of $8,135,000. Previously, in January and February 2021, we received proceeds totaling $4,125,000 from the issuance of Series C and D preferred stock, which we have usedare recorded at face value as mezzanine equity due to fund our operations and to purchase property and equipment for our cryptocurrency mining operations. certain mandatory redemption features of the stock.

During the year ended June 30, 2018,2021, we also received net proceeds from convertible notes payable of $160,000 from subscriptions to purchase$563,000, which debt was converted in full into shares of our Series B Preferred Stock.common stock. We also funded the purchase of cryptocurrency mining equipment through short-term installment debt totaling $57,822.

 

On March 30, 2021, the Company entered into securities purchase agreements (the “Purchase Agreements”) with two institutional investors (the “Purchasers”), for the offering (the “Offering”) of (i) 30,000,000 shares of common stock (“Shares”), par value $0.001 per share, of the Company (“Common Stock”) and (ii) common stock purchase warrants (“Warrants”) to purchase up to an aggregate of 30,000,000 shares of Common Stock, which are exercisable for a period of five years after issuance at an initial exercise price of $0.30 per share, subject to certain adjustments, as provided in the Warrants. Each of the Purchasers received Warrants in the amount equal to 100% of the number of Shares purchased by such Purchaser. Each Share and accompanying Warrant were offered at a combined offering price of $0.30. Pursuant to the Purchase Agreements, the Purchasers purchased the Shares and accompanying Warrants for an aggregate purchase price of $9,000,000. The transaction closed on April 1, 2021, with the Company receiving proceeds of $8,135,000 after payment of expenses.

On January 14, 2021, the Company entered into a Securities Purchase Agreement (the “Series C Agreement”) with BHP Capital NY, Inc. (“BHP”), providing for the issuance and sale by the Company and the purchase by BHP of newly designated shares of Series C Convertible preferred stock issued by the Company at a purchase price per share of $1,000. The first closing under the Series C Agreement was held on January 22, 2021, at which the Company sold, and BHP purchased 750 shares of Series C preferred stock for $750,000. The Company received net proceeds of $740,000 after payment of legal fees. The Company also on that date issued 2,000,000 shares of its common stock to BHP as equity incentive shares.

Effective February 5, 2021, BHP purchased a second tranche consisting of 375,000 shares of Series C preferred stock for $375,000.  As an equity incentive to this purchase of Series C preferred stock, the Company issued 1,000,000 shares of the Company’s common stock to BHP. 

On February 18, 2021, the Company entered into a Securities Purchase Agreement, dated as of February 18, 2021 (the “Series D Agreement”) with BHP providing for the issuance and sale by the Company and the purchase by BHP of shares of Series D preferred stock. At a closing held February 19, 2021, BHP initially purchased 3,000 shares of Series D preferred stock at a price of $1,000 per share for a total purchase price of $3,000,000. Included in the purchase price was a five-year warrant granting BHP the right to purchase 5,000,000 warrants, exercisable into shares of the Company’s common stock at a per share $0.60 per share.

Sources and Uses of Cash

 

We used net cash in operations of $1,147,502$1,567,715 in the year ended June 30, 20182021 as a result of our net loss of $5,577,450,$22,433,081, non-cash gains totaling $737,985, increases in digital currenciesgain of $198,286, prepaid expenses and other current assets of $1,500, inventories of $648,853, equipment deposits of $3,896, accrued interest receivable – related party of $98 and deposits of $13,973, and a decrease in due to related party of $1,711, partially offset by non-cash expenses totaling $6,003,828, and increases in accounts payable of $17,815 and accrued expenses of $14,607.

19
Table of Contents

By comparison, we used net cash in operating activities of $265,683 in the year ended June 30, 2017 as a result of our net loss of $1,764,947, non-cash gains totaling $271,464,$9,125, increases in prepaid expenses and other current assets of $6,934$194,370, digital currencies of $1,792,451 and accrued interest receivable –decreases in accounts payable of $281,639 and due to related party of $909,$93,550, partially offset by non-cash expenses totaling $1,711,384,$23,217,836 and increase accrued expenses of $18,665.

We used net cash in operations of $671,101 in the year ended June 30, 2020 as a result of our net loss of $1,081,775, non-cash gains totaling $788,142, increase in digital currencies of $451,546, partially offset by non-cash expenses totaling $1,500,381 and increases in accounts payable of $18,353,$45,415, accrued expenses of $25,842$51,513 and due to related party of $22,992.$53,053.

 

During the year ended June 30, 2018,2021, we used net cash in investing activities of $9,118,171, comprised of the increase in equipment deposits of $7,663,265, purchase of digital currencies of $7,374,678, and the purchase of property and equipment of $3,291,346, partially offset by net proceeds from the sale of digital currencies of $9,211,118.

26

Table of Contents

During the year ended June 30, 2020, we had net cash provided by investing activities of $417,881,$218,191 comprised of restricted cash acquired in acquisition of $375,000 and net proceeds from the sale of investmentsdigital currencies of $714,847,$714,126, partially offset by purchase of investments of $9,651, increase in notes receivable of $49,880 andthe purchase of property and equipment of $612,435.$123,349 and purchase of digital currencies of $372,586.

 

During the year ended June 30, 2017, net cash provided by investing activities was $52,800, comprised of proceeds from the sale of marketable securities.

During the year ended June 30, 2018,2021, we had net cash provided by financing activities of $755,000,$12,776,748 comprised of proceeds from saleconvertible notes payable of $563,000, proceeds from the issuance of Series C preferred stock of $1,125,000, proceeds from the issuance of Series D preferred stock of $3,000,000, and proceeds from the issuance of common stock of $720,000, proceeds from the sale of preferred stock of $125,000 and proceeds from stock subscriptions payable of $35,000,$8,135,000, partially offset by repayment of notenotes payable of $125,000.$46,252.

 

During the year ended June 30, 2017,2020, we had net cash provided by financing activities of $226,600,$411,275 comprised of proceeds from convertible notes payable.payable of $534,000, proceeds from notes payable of $7,583, partially offset by repayment of convertible notes payable of $130,308.

 

We will have to raise funds to complete and successfully deployoperate our digital currency mining facilitiesoperations, purchase equipment and expand our operations to fund our operating expenses.multiple facilities. We maywill have to borrow money from shareholders or issue debt or equity or enter into a strategic arrangement with a third party. There can be no assurance that additional capital will be available to us. We currently have no arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources. Since we have no such arrangements or plans currently in effect, our inability to raise funds for our operations will have a severe negative impact on our ability to remain a viable company.

 

Going Concern

 

The Company has reported recurring net losses since its inception and used net cash in operating activities of $1,147,502$1,567,715 in the year ended June 30, 2018.2021. As of June 30, 2018,2021, the Company had an accumulated deficit of $11,469,936 a total stockholders’ deficit of $2,134,818.$45,076,096. These conditions raise substantial doubt about the Company's ability to continue as a going concern.

 

The accompanying financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability of the Company to reach a successful level of operations is dependent on the execution of management'smanagement’s plans, which include the raising of capital through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements. If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the carrying value or the fair value estimates reflected in the balances set out in the preparation of the financial statements.

 

There can be no assurances that the Company will be successful in attaining a profitable level of operations or in generating additional cash from the equity/debt markets or other sources fund its operations. The financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary. Should the Company not be successful in its business plan or in obtaining the necessary financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale of its assets, if necessary.

 

Current and Future Impact of COVID-19

The COVID-19 pandemic continues to have a material negative impact on capital markets. While we continue to incur operating losses, we are currently dependent on debt or equity financing to fund our operations and execute our business plan. We believe that the impact on capital markets of COVID-19 may make it more costly and more difficult for us to access these sources of funding.

SIGNIFICANT ACCOUNTING POLICIES

 

Our significant accounting policies are disclosed in Note 2 to ourthe accompanying financial statements. The following is a summary of those accounting policies that involve significant estimates and judgment of management.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.

27

Table of Contents

Digital Currencies

 

Digital currencies consist of Bitcoin, Litecoin, ZCash and Ethereum, generally received for the Company’s own account as compensation for cryptocurrency mining services.services, and other digital currencies such as Chainlink and Quant purchased for short-term investment and trading purposes. Given that there is limited precedent regarding the classification and measurement of cryptocurrencies under current Generally Accepted Accounting Principles (“GAAP”), the Company has determined to account for these digital currencies as indefinite-lived intangible assets in accordance with Accounting Standards Update ("ASU") No. 350, Intangibles – Goodwill and Other, for the period covered by this report and in future reports unless and until further guidance is issued by the Financial Accounting Standards Board (“FASB”). An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not than an impairment exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. Realized gains or losses on the sale of digital currencies, net of transaction costs, are included in other income (expense) in the statements of operations.

 

20
Table of Contents

Property and Equipment

 

Property and equipment, consisting primarily of computer and other cryptocurrency mining equipment (transaction verification servers) and leasehold improvements,, is stated at the lower of cost or estimated realizable value and is depreciated when placed into service using the straight-line method over estimated useful lives. The Company operates in an emerging industry for which limited data is available to make estimates of the useful economic lives of specialized equipment. Management has assessed the basis of depreciation of these assets and believes they should be depreciated over a three-year period due to technological obsolescence reflecting rapid development of hardware that has faster processing capacity and other factors. Additionally, as of June 30, 2018, the Company wrote down cryptocurrency mining equipment by $220,373 to estimated net realizable value. Maintenance and repairs are expensed as incurred and improvements are capitalized. Gains or losses on the disposition of property and equipment are recorded upon disposal.

During the years ended June 30, 2021 and 2020, the Company discontinued the use of damaged or non-serviceable mining equipment and wrote off its net book value of $238,363 and $162,451, respectively, to loss on disposition of property and equipment.

 

Management has determined that the three-year diminishing value best reflects the current expected useful life of transaction verification servers. This assessment takes into consideration the availability of historical data and management’s expectations regarding the direction of the industry including potential changes in technology. Management will review this estimate annually and will revise such estimates as and when data becomes available.

 

To the extent that any of the assumptions underlying management’s estimate of useful life of its transaction verification servers are subject to revision in a future reporting period, either as a result of changes in circumstances or through the availability of greater quantities of data, then the estimated useful life could change and have a prospective impact on depreciation expense and the carrying amounts of these assets.

 

Payments to equipment suppliers prior to shipment of the equipment are recorded as equipment deposits.

Derivatives

 

The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date.

 

28

Table of Contents

Where the number of warrants or common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional warrants and convertible debt are included in the value of the derivatives.

 

We estimate the fair value of the derivatives associated with our convertible notes payable, warrantscommon stock issuable pursuant to a Series B preferred stock Exchange Agreement and put-back rights associated with two asset purchase agreementsa stock subscription payable using, as applicable, either the Black-Scholes pricing model or multinomial lattice models that value the derivative liability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material. As of June 30, 2018, the Company had no convertible notes or warrants outstanding and no related derivative liabilities.

 

Impairment of Long-Lived Assets

 

All assets, including intangible assets subject to amortization, are reviewed for impairment when changes in circumstances indicate that the carrying amount of the asset may not be recoverable in accordance with ASC 350 and ASC 360. If the carrying amount of the asset exceeds the expected undiscounted cash flows of the asset, an impairment charge is recognized equal to the amount by which the carrying amount exceeds fair value or net realizable value. The testing of these intangibles under established guidelines for impairment requires significant use of judgment and assumptions. Changes in forecasted operations and other assumptions could materially affect the estimated fair values. Changes in business conditions could potentially require adjustments to these asset valuations. TotalWe reported no impairment expense consisting of write downs for equipment inventories, cryptocurrency mining equipment and goodwill, totaled $4,907,884 for the yearyears ended June 30, 2018.2021 and 2020.

 

Fair Value of Financial Instruments

 

Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 20182021 and 2017,2020, the amounts reported for cash, prepaid expenses and other current assets, purchaseequipment deposits, accounts payable, accrued preferred stock dividends, accrued expenses, note payable and due to related party and notes payable approximate fair value because of their short maturities.

21
Table of Contents

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

 

·

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

·

·Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

·

·Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

Our marketable securities are measured at fair value on a recurring basis and estimated as follows:

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$1,700

 

 

$1,700

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

$1,700

 

 

$1,700

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$253,998

 

 

$253,998

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

$253,998

 

 

$253,998

 

 

$-

 

 

$-

 

 
2229

Table of Contents

 

Our derivative liabilities are measured at fair value on a recurring basis and estimated as follows:

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$2,886,965

 

 

$-

 

 

$-

 

 

$2,886,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$2,886,965

 

 

$-

 

 

$-

 

 

$2,886,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$85,191

 

 

$-

 

 

$-

 

 

$85,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$85,191

 

 

$-

 

 

$-

 

 

$85,191

 

Total

Level 1

Level 2

Level 3

June 30, 2021:

Derivative liabilities

$-

$-

$-

$-

Total liabilities measured at fair value

$-

$-

$-

$-

June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$164,834

 

 

$-

 

 

$-

 

 

$164,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$164,834

 

 

$-

 

 

$-

 

 

$164,834

 

 

Stock-Based Compensation

 

The Company accounts for all equity-based payments in accordance with ASC Topic 718, Compensation – Stock Compensation. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock awards, stock options, warrants and other equity-based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The fair value of a stock award is recorded at the fair market value of a share of the Company’s stock on the grant date. The Company estimates the fair value of stock options and warrants at the grant date by using an appropriate fair value model such as the Black-Scholes option pricing model or multinomial lattice models.

 

The Company accounts for non-employee share-based awards based upon ASC 505-50, Equity-Based Payments to Non-Employees. ASC 505-50 requires the costs of goods and services received in exchange for an award of equity instruments to be recognized using the fair value of the goods and services or the fair value of the equity award, whichever is more reliably measurable. The fair value of the equity award is determined on the measurement date, which is the earlier of the date that a performance commitment is reached or the date that performance is complete. Generally, our awards do not entail performance commitments. When an award vests over time such that performance occurs over multiple reporting periods, we estimate the fair value of the award as of the end of each reporting period and recognize an appropriate portion of the cost based on the fair value on that date. When the award vests, we adjust the cost previously recognized so that the cost ultimately recognized is equivalent to the fair value on the date the performance is complete.

 

23
Table of Contents
Revenue Recognition

 

Effective July 1, 2018, we adopted ASC 606, Revenue Recognitionfrom Contracts with Customers, as amended, using the modified retrospective method, which requires the cumulative effect of adoption to be recognized as an adjustment to opening retained earnings in the period of adoption. There was no cumulative effect of adopting the new standard and no impact on our financial statements. The new standard provides a single comprehensive model to be used in the accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

 

Our revenues currently consist of cryptocurrency mining revenues and revenues from the sale of cryptocurrency mining equipment recognized in accordance with ASC 605, Revenue Recognition. Revenue is recognized when: (i) persuasive evidence of a sales arrangement exists, (ii) the sales terms are fixed or determinable, (iii) title and risk of loss have transferred, and (iv) collectability is reasonably assured — generally when products are shipped to the customer and services are rendered.606 as discussed above. Amounts collected from customers prior to shipment of products are recorded as deferred revenue.

 

The Company earns its cryptocurrency mining revenues by providing transaction verification services within the digital currency networks of crypto-currencies,cryptocurrencies, such as Bitcoin, Litecoin, ZCash and Ethereum. The Company satisfies its performance obligation at the point in time that the Company is awarded a unit of digital currency through its participation in the applicable network and network participants benefit from the Company’s verification service. In consideration for these services, the Company receives digital currencies, net of applicable network fees, which are recorded as revenue using the closing U.S. dollar price of the related cryptocurrency on the date of receipt. Expenses associated with running the cryptocurrency mining operations, such as equipment depreciation, rent, operating supplies, rent, utilities and monitoring services are recorded as cost of revenues.

30

Table of Contents

 

There is currently no specific definitive guidance in GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies and management has exercised significant judgment in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company’s operations and the guidance in ASC 605, Revenue Recognition,606, including identifying the transaction price, when title and risk of loss have transferred,performance obligations are satisfied, and collectability is reasonably assured being the completion and addition of a block to a blockchain and the award of a unit of digital currency to the Company. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies which could result in a change in the Company’s financial statements.

  

Off Balance Sheet ArrangementsOFF BALANCE SHEET ARRANGEMENTS

 

The lease for our Pennsylvania location is on a month-to-month basis at $850 per month.Operating Leases

 

The leaseAs of June 30, 2021, the Company had no obligation for our New Jersey location, which was assumed in the digiMine Acquisition, was effective April 1, 2018 for a period of one year at a monthly rental of $6,986, with an automatic one-year renewal period with a 5% increase in the monthly rent.

Futurefuture lease payments under non-cancelable operating leases asleases. However, the Company has entered into two agreements described below related to its crypto currency mining operations pursuant to which the Company’s sole obligation is to pay monthly a contractual rate per kilowatt hour of electricity consumed.

PetaWatt Agreements

Power Supply and Purchase Agreement

In May 2019, the Company consolidated its then cryptocurrency operations in one facility in Carthage, New York. The Carthage power supply and purchase agreement with PetaWatt Properties, LLC (“PetaWatt”) was entered into on May 10, 2019 for an initial term of 90 days, with an option to continue the agreement for a subsequent 36 months, which option the Company has exercised. The Company’s sole obligation under the agreement is to pay monthly a contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations. This agreement was superseded on May 7, 2021 with a new Lease, Hosting, and Energy Services Agreement with PetaWatt.

Lease, Hosting, and Energy Services Agreement

On May 7, 2021, the Company and PetaWatt entered into a Lease, Hosting and Energy Services Agreement for the Carthage, New York facility for a period of 36 months. The Company’s sole obligation under the agreement is to pay monthly a contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations.  The Company made a prepayment of $300,000 upon signing the agreement, to be drawn down with monthly invoices submitted to the Company by PetaWatt. As of June 30, 2018 are as follows:

Year ending June 30:

 

 

 

2019

 

$84,883

 

2020

 

 

66,020

 

 

 

 

 

 

Total

 

$150,903

 

We currently have no2021, the remaining prepayment balance was $193,870, which amount was included in prepaid expenses and other material off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changesassets in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.the accompanying balance sheet.

    

Compute North Master Agreement

On March 8, 2021, the Company and Compute North LLC (“Compute North”) entered into a Master Agreement for the colocation and management of the Company’s cryptocurrency mining operations. The Company submits Order Forms to Compute North to determine the location of the hosted facilities, the number of cryptocurrency miners, the term of the services provided and the contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations. The agreement also provides the Company the option to purchase cryptocurrency mining equipment from Compute North. The initial Order form was for 425 miners in Kearney, Nebraska for a term of 3 years and 250 miners in Savoy, Texas for a term of 3 years. The parties subsequently consolidated the cryptocurrency mining operations in the Kearney, Nebraska facility. Through June 30, 2021, the Company paid set up fees of $37,931 with its ongoing obligation under the agreement to pay monthly a contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations. Our Nebraska operations commenced in September 2021.  The Company has expanded its relationship with Compute North by securing additional capacity for 1,000 miners, starting in April 2022.

31

Table of Contents

Equipment Purchase Agreement

On April 12, 2021, we entered into a Non-fixed Price Sales and Purchase Agreement with Bitmain Technologies Limited (“Bitmain”) (the “Bitmain Agreement”) to purchase from Bitmain cryptocurrency mining hardware and other equipment in accordance with the terms and conditions of the Bitmain Agreement. Bitmain is scheduled to manufacture and ship miners on monthly basis, in 12 equal batches of 400 units, starting in August 2021 and through July 2022. The Purchase Agreement remains in effect until the delivery of the last batch of products. The total purchase price was approximately $34,047,600, subject to price adjustments and related offsets. The total purchase price is payable as follows: (i) 25% of the total purchase price is due upon the execution of the Agreement or no later than April 19, 2021; (ii) 35% of the total purchase price, is due by May 30, 2021; and (iii) the remaining 40% of the total purchase price, is payable monthly starting in June 2021.

The Company entered into a separate agreement with Wattum Management, Inc. (“Wattum”), a non-related party, whereby Wattum agreed to share 50% of the purchase obligation under the Bitmain Agreement, including reimbursing the Company for 50% of the equipment deposits paid by the Company to Bitmain.

As of June 30, 2021, the Company had paid a total of $7,663,265 in equipment deposits, including $6,554,190 paid to Bitmain under the Bitmain Agreement (net of Wattum reimbursements).

RECENTLY ISSUED ACCOUNTING POLICIES

There were no new accounting pronouncements issued or proposed by the FASB during the year ended June 30, 2021 and through the date of filing this report which the Company believes will have a material impact on its financial statements.

ITEMItem 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.Quantitative and Qualitative Disclosures about Market Risk.

 

Disclosure under Item 7A is not required of smaller reporting companies.

 

 
2432

Table of Contents

 

Item 8. Financial Statements and Supplementary Data.

 

INTEGRATED VENTURES, INC.

 

TABLE OF CONTENTS

 

Index to Financial Statements

Page

 

 

 

Report of Independent Registered Public Accounting Firm

F-1

34

 

 

 

Balance Sheets as of June 30, 20182021 and 2017 as Restated2020

F-2

35

 

 

 

Statements of Operations for the Years Ended June 30, 20182021 and 2017 as Restated2020

F-3

36

 

 

 

StatementsStatement of Stockholders’ DeficitEquity (Deficit) for the YearsYear Ended June 30, 2018 and 2017 as Restated2021

F-4

37

 

Statement of Stockholders’ Equity (Deficit) for the Year Ended June 30, 2020

38

 

 

Statements of Cash Flows for the Years Ended June 30, 20182021 and 2017 as Restated2020

F-5

39

 

 

 

Notes to Financial Statements

F-7

41

 

 

 
2533

Table of Contents

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and
Stockholders of Integrated Ventures, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying balance sheets of Integrated Ventures, Inc. (the Company) as of June 30, 20182021 and 2017 as restated,2020, and the related statements of operations, stockholders’ deficit,equity (deficit), and cash flows for each of the years in the two-year period ended June 30, 2018,2021, and the related notes and schedules (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 20182021 and 2017 as restated,2020, and the results of its operations and its cash flows for each of the years in the two-year period ended June 30, 2018,2021, in conformity with accounting principles generally accepted in the United States of America.

 

Restatement of the 2017 Financial StatementsGoing Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 13 of the footnotes3 to the June 30, 2018 and 2017 financial statements, the accompanying 2017Company has suffered net losses from operations in current and prior periods and has an accumulated deficiency, which raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are discussed in Note 3. The financial statements have been restated to correct a misstatement.do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

The accompanyingcritical audit matters communicated below are matters arising from the current period audit of the financial statements have been prepared assuming that were communicated or required to be communicated to the Company will continueaudit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a going concern. whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Revenue Recognition

As discussed in Note 32 to the financial statements, when another party is involved in providing goods or services to the Company’s clients, a determination is made as to who is acting in the capacity as the principal in the sales transaction. In addition, the Company suffered a net loss from operationshas Mining Revenues associated with the mining of crypto currencies that requires significant judgements with regard to how the revenues are recognized.

Auditing management’s evaluation of agreements with customers involves significant judgment, given the fact that some agreements require management’s evaluation of principal versus agent. Auditing management’s evaluation of the accounting for mining revenues recognized involved significant judgement and has a net capital deficiency, which raises substantial doubt about its abilitysubjectivity due to continue as a going concern. Management’s plans regarding those matters are describedlack of formal GAAP guidance in Note 3. The financial statements do not include any adjustments that might result from the outcomeUnited States.

To evaluate the appropriateness and accuracy of this uncertainty.the assessment by management, we evaluated management’s assessment in relationship to the relevant agreements.

 

/s/ M&K CPAS, PLLC

 

We have served as the Company’s auditor since 2018.

 

Houston, TX

 

December 27, 2018September 24, 2021

    

 
F-134

Table of Contents

Integrated Ventures, Inc.

Balance Sheets

 

Integrated Ventures, Inc.

Balance Sheets

 

 

 

June 30, 2018

 

 

June 30, 2017

 

 

 

 

(Restated)

 

ASSETS

Current assets:

 

 

 

 

 

 

Cash

 

$749

 

 

$15,691

 

Restricted cash

 

 

40,321

 

 

 

-

 

Prepaid expenses and other current assets

 

 

9,000

 

 

 

7,500

 

Inventories

 

 

114,851

 

 

 

-

 

Equipment deposits

 

 

3,896

 

 

 

-

 

Marketable securities

 

 

1,700

 

 

 

253,998

 

Note receivable – related party

 

 

-

 

 

 

16,872

 

Accrued interest receivable – related party

 

 

-

 

 

 

1,519

 

Total current assets

 

 

170,517

 

 

 

295,580

 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

633,105

 

 

 

-

 

Digital currencies

 

 

11,227

 

 

 

-

 

Deposits

 

 

14,673

 

 

 

700

 

Total assets

 

$829,522

 

 

$296,280

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$26,973

 

 

$27,417

 

Accrued expenses

 

 

29,428

 

 

 

41,679

 

Due to related party

 

 

20,974

 

 

 

22,685

 

Derivative liabilities

 

 

2,886,965

 

 

 

85,191

 

Convertible notes payable, net of discounts

 

 

-

 

 

 

44,324

 

Accrued judgment

 

 

-

 

 

 

125,000

 

Total current liabilities

 

 

2,964,340

 

 

 

346,296

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

2,964,340

 

 

 

346,296

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

Series A preferred stock, $0.001 par value, (1,000,000 shares authorized,

 

 

 

 

 

 

 

 

500,000 shares issued and outstanding as of June 30, 2018 and 2017)

 

 

500

 

 

 

500

 

Series B preferred stock, $0.001 par value, (500,000 shares authorized,

 

 

 

 

 

 

 

 

309,166 and 150,000 shares issued and outstanding as of June 30, 2018 and 2017, respectively)

 

 

309

 

 

 

150

 

Common stock, $0.001 par value, (2,000,000,000 shares authorized,

 

 

 

 

 

 

 

 

8,964,103 and 5,212,563 shares issued and outstanding as of June 30, 2018 and 2017, respectively)

 

 

8,965

 

 

 

5,213

 

Additional paid-in capital

 

 

9,290,344

 

 

 

5,836,607

 

Stock subscriptions payable

 

 

35,000

 

 

 

-

 

Accumulated deficit

 

 

(11,469,936)

 

 

(5,892,486)

Total stockholders’ deficit

 

 

(2,134,818)

 

 

(50,016)

Total liabilities and stockholders’ deficit

 

$829,522

 

 

$296,280

 

 

 

June 30,
2021

 

 

June 30,
2020

 

ASSETS

Current assets:

 

 

 

 

 

 

Cash

 

$2,097,537

 

 

$6,675

 

Prepaid expenses and other current assets

 

 

197,620

 

 

 

3,250

 

Total current assets

 

 

2,295,157

 

 

 

9,925

 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

Equipment deposits

 

 

7,663,265

 

 

 

-

 

Property and equipment, net of accumulated depreciation and amortization of $521,416 and $805,421 as of June 30, 2021 and 2020, respectively

 

 

3,159,523

 

 

 

453,342

 

Digital currencies

 

 

245,320

 

 

 

82,855

 

Deposits

 

 

700

 

 

 

700

 

Total assets

 

$13,363,965

 

 

$546,822

 

 

 

 

 

 

 

 

 

 

LIABILITIES, MEZZANINE AND STOCKHOLDERS’ EQUITY (DEFICIT)

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$27,259

 

 

$84,443

 

Accrued preferred stock dividends

 

 

193,933

 

 

 

-

 

Accrued expenses

 

 

4,381

 

 

 

25,274

 

Due to related party

 

 

29,357

 

 

 

122,907

 

Notes payable

 

 

19,153

 

 

 

7,583

 

Convertible notes payable, net of discounts of $0 and $88,449 as of June 30, 2021 and 2020, respectively

 

 

-

 

 

 

251,384

 

Derivative liabilities

 

 

-

 

 

 

164,834

 

Total current liabilities

 

 

274,083

 

 

 

656,425

 

Total liabilities

 

 

274,083

 

 

 

656,425

 

 

 

 

 

 

 

 

 

 

Mezzanine:

 

 

 

 

 

 

 

 

Series C preferred stock, $0.001 par value, (3,000 shares authorized, 1,125 and 0 shares issued and outstanding as of June 30, 2021 and 2020, respectively)

 

 

1,125,000

 

 

 

-

 

Series D preferred stock, $0.001 par value, (4,000 shares authorized, 3,000 and 0 shares issued and outstanding as of June 30, 2021 and 2020, respectively)

 

 

3,000,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

 

 

Series A preferred stock, $0.001 par value, (1,000,000 shares authorized, 500,000 shares issued and outstanding as of June 30, 2021 and 2020, respectively)

 

 

500

 

 

 

500

 

Series B preferred stock, $0.001 par value, (1,000,000 shares authorized, 727,370 and 430,000 shares issued and outstanding as of June 30, 2021 and 2020, respectively)

 

 

727

 

 

 

430

 

Common stock, $0.001 par value, (750,000,000 shares authorized, 194,487,662 and 103,164,460 shares issued and outstanding as of June 30, 2021 and 2020, respectively)

 

 

194,488

 

 

 

103,165

 

Common stock payable

 

 

5,480,000

 

 

 

-

 

Additional paid-in capital

 

 

48,365,263

 

 

 

21,851,284

 

Accumulated deficit

 

 

(45,076,096)

 

 

(22,064,982)

Total stockholders’ equity (deficit)

 

 

8,964,882

 

 

 

(109,603)

Total liabilities, mezzanine and stockholders’ equity (deficit)

 

$13,363,965

 

 

$546,822

 

 

See notes to financial statements

F-2
Table of Contents

Integrated Ventures, Inc.

Statements of Operations

 

 

 

Years Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

(Restated)

 

Revenues:

 

 

 

 

 

 

Cryptocurrency mining

 

$198,247

 

 

$-

 

Sales of cryptocurrency mining equipment

 

 

108,160

 

 

 

-

 

Total revenues

 

 

306,407

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

237,793

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

68,614

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

General and administrative

 

 

1,296,155

 

 

 

992,372

 

Impairment of assets

 

 

4,907,884

 

 

 

-

 

Research and development

 

 

-

 

 

 

21,636

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

6,204,039

 

 

 

1,014,008

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(6,135,425)

 

 

(1,014,008)

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest and other income

 

 

1,405

 

 

 

2,408

 

Interest expense

 

 

(153,706)

 

 

(678,595)

Realized gain on sale of investments

 

 

239,567

 

 

 

30,664

 

Unrealized gain (loss) on investments

 

 

(2,709)

 

 

240,800

 

Gain (loss) on extinguishment of debt

 

 

7,934

 

 

 

(164,027)

Loss on settlement of warrants

 

 

(25,000)

 

 

-

 

Change in fair value of derivative liabilities

 

 

490,484

 

 

 

(177,319)

Loss on disposition of property and equipment

 

 

-

 

 

 

(4,870)

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

 

557,975

 

 

 

(750,939)

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(5,577,450)

 

 

(1,764,947)

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(5,577,450)

 

$(1,764,947)

 

 

 

 

 

 

 

 

 

Net loss per common share, basic and diluted

 

$(0.67)

 

$(1.13)

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic and diluted

 

 

8,306,580

 

 

 

1,564,137

 

See notes to financial statements

F-3
Table of Contents

Integrated Ventures, Inc.

Statements of Stockholders’ Deficit

For the Years Ended June 30, 2018 and 2017 (Restated)

 

 

Series A Preferred Stock

 

 

Series B Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Stock

Subscriptions 

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Payable

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2016 (Restated)

 

 

500,000

 

 

$500

 

 

 

-

 

 

$

-

 

 

 

654,226

 

 

$654

 

 

$3,676,540

 

 

$-

 

 

$(4,127,539)

 

$(449,845)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of preferred stock to officer for compensation

 

 

-

 

 

 

-

 

 

 

150,000

 

 

 

150

 

 

 

-

 

 

 

-

 

 

 

725,250

 

 

 

-

 

 

 

-

 

 

 

725,400

 

Issuance of common shares for conversion of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,118,242

 

 

 

4,119

 

 

 

805,701

 

 

 

-

 

 

 

-

 

 

 

809,820

 

Issuance of common shares to officer for accrued compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

255,727

 

 

 

256

 

 

 

74,703

 

 

 

-

 

 

 

-

 

 

 

74,959

 

Issuance of common shares to officer for accounts payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

132,368

 

 

 

132

 

 

 

19,723

 

 

 

-

 

 

 

-

 

 

 

19,855

 

Issuance of common shares for loan penalties

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

52,000

 

 

 

52

 

 

 

12,948

 

 

 

-

 

 

 

-

 

 

 

13,000

 

Settlement of related party note receivable and accrued interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

106,000

 

 

 

-

 

 

 

-

 

 

 

106,000

 

Settlement of derivative liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

415,742

 

 

 

-

 

 

 

-

 

 

 

415,742

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,764,947)

 

 

(1,764,947)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2017 (Restated)

 

 

500,000

 

 

 

500

 

 

 

150,000

 

 

 

150

 

 

 

5,212,563

 

 

 

5,213

 

 

 

5,836,607

 

 

 

-

 

 

 

(5,892,486)

 

 

(50,016)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

Reverse stock split rounding

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

115

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Issuance of preferred stock to officer for compensation

 

 

-

 

 

 

-

 

 

 

110,000

 

 

 

110

 

 

 

-

 

 

 

-

 

 

 

808,890

 

 

 

-

 

 

 

-

 

 

 

809,000

 

Issuance of preferred stock for cash

 

 

-

 

 

 

-

 

 

 

12,500

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

124,988

 

 

 

-

 

 

 

-

 

 

 

125,000

 

Issuance of preferred stock for acquisition

 

 

-

 

 

 

-

 

 

 

36,666

 

 

 

37

 

 

 

-

 

 

 

-

 

 

 

1,163,769

 

 

 

-

 

 

 

-

 

 

 

1,163,806

 

Preferred stock subscription payable for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,000

 

 

 

-

 

 

 

35,000

 

Issuance of common shares for conversion of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,752,883

 

 

 

2,753

 

 

 

190,409

 

 

 

-

 

 

 

-

 

 

 

193,162

 

Issuance of common shares for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

462,900

 

 

 

464

 

 

 

719,536

 

 

 

-

 

 

 

-

 

 

 

720,000

 

Issuance of common shares to officer for accrued compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

347,222

 

 

 

347

 

 

 

15,278

 

 

 

-

 

 

 

-

 

 

 

15,625

 

Issuance of common shares in cashless exercise of warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

188,420

 

 

 

188

 

 

 

(188)

 

 

-

 

 

 

-

 

 

 

-

 

Settlement of derivative liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

431,055

 

 

 

-

 

 

 

-

 

 

 

431,055

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,577,450)

 

 

(5,577,450)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2018

 

 

500,000

 

 

$500

 

 

 

309,166

 

 

$309

 

 

 

8,964,103

 

 

$8,965

 

 

$9,290,344

 

 

$35,000

 

 

$(11,469,936)

 

$(2,134,818)

See notes to financial statements

F-4
Table of Contents

Integrated Ventures, Inc.

Statements of Cash Flows

 

 

 

Years Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

(Restated)

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(5,577,450)

 

$(1,764,947)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

59,875

 

 

 

-

 

Stock-based compensation – related party

 

 

809,000

 

 

 

725,400

 

Impairment of assets

 

 

4,907,884

 

 

 

-

 

Amortization of debt discount

 

 

115,722

 

 

 

477,267

 

Amortization of original issue discount

 

 

1,347

 

 

 

28,401

 

Financing fees related to notes payable

 

 

32,859

 

 

 

134,100

 

Realized gain on sale of investments

 

 

(239,567)

 

 

(30,664)

Unrealized (gain) loss on investments

 

 

2,709

 

 

 

(240,800)

Loss on disposition of property and equipment

 

 

49,432

 

 

 

4,870

 

(Gain) loss on extinguishment of debt

 

 

(7,934)

 

 

164,027

 

Loss on settlement of warrants

 

 

25,000

 

 

 

-

 

Change in fair value of derivative liabilities

 

 

(490,484)

 

 

177,319

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Digital currencies

 

 

(198,286)

 

 

-

 

Prepaid expenses and other current assets

 

 

(1,500)

 

 

(6,934)

Inventories

 

 

(648,853)

 

 

-

 

Equipment deposits

 

 

(3,896)

 

 

-

 

Accrued interest receivable – related party

 

 

(98)

 

 

(909)

Deposits

 

 

(13,973)

 

 

-

 

Accounts payable

 

 

17,815

 

 

 

18,353

 

Accrued expenses

 

 

14,607

 

 

 

25,842

 

Due to related party

 

 

(1,711)

 

 

22,992

 

Net cash used in operating activities

 

 

(1,147,502)

 

 

(265,683)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Restricted cash from acquisition

 

 

375,000

 

 

 

-

 

Net proceeds from the sale of investments

 

 

714,847

 

 

 

52,800

 

Purchase of investments

 

 

(9,651)

 

 

-

 

Increase in notes receivable – related party

 

 

(49,880)

 

 

-

 

Purchase of property and equipment

 

 

(612,435)

 

 

-

 

Net cash provided by investing activities

 

 

417,881

 

 

 

52,800

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

-

 

 

 

226,600

 

Proceeds from sale of common stock

 

 

720,000

 

 

 

-

 

Proceeds from sale of preferred stock

 

 

125,000

 

 

 

-

 

Proceeds from stock subscriptions payable

 

 

35,000

 

 

 

-

 

Repayment of note payable

 

 

(125,000)

 

 

-

 

Net cash provided by financing activities

 

 

755,000

 

 

 

226,600

 

 

 

 

 

 

 

 

 

 

Net increase in cash and restricted cash

 

 

25,379

 

 

 

13,717

 

Cash and restricted cash, beginning of year

 

 

15,691

 

 

 

1,974

 

Cash and restricted cash, end of year

 

$41,070

 

 

$15,691

 

See notes to financial statements

F-5
Table of Contents

Integrated Ventures, Inc.

Statements of Cash Flows (continued)

 

 

Years Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

(Restated)

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$7,494

 

 

$-

 

Cash paid for income taxes

 

 

-

 

 

 

-

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Note receivable and accrued interest receivable – related party for marketable securities

 

$66,850

 

 

$35,334

 

Common shares issued for convertible notes payable

 

 

193,161

 

 

 

657,768

 

Common shares issued for due to related party

 

 

15,625

 

 

 

37,459

 

Common shares issued for cashless exercise of warrants

 

 

188

 

 

 

-

 

Debt discount for derivative liability

 

 

72,617

 

 

 

472,334

 

Accrued interest added to convertible notes payable

 

 

1,116

 

 

 

462

 

Marketable securities exchanged for convertible note payable

 

 

37,074

 

 

 

-

 

Marketable securities exchanged for accrued expenses

 

 

1,370

 

 

 

-

 

Settlement of derivative liabilities

 

 

431,055

 

 

 

415,742

 

Common shares issued for accounts payable – related party

 

 

-

 

 

 

19,855

 

Increase in note receivable and due to related party

 

 

-

 

 

 

8,985

 

Settlement of related party note receivable and accrued interest receivable – related party

 

 

-

 

 

 

106,000

 

Settlement of convertible notes payable with note receivable and accrued interest receivable – related party

 

 

-

 

 

 

61,985

 

See notes to financial statements

F-6
Table of Contents

Integrated Ventures, Inc.

Notes to Financial Statements

35

Table of Contents

Integrated Ventures, Inc.

Statements of Operations

 

 

Years Ended
June 30,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

Cryptocurrency mining

 

$1,793,316

 

 

$435,740

 

Sales of cryptocurrency mining equipment

 

 

58,074

 

 

 

18,430

 

Total revenues

 

 

1,851,390

 

 

 

454,170

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

920,376

 

 

 

996,409

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

 

931,014

 

 

 

(542,239)

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

General and administrative

 

 

6,061,741

 

 

 

352,399

 

Related party stock-based compensation

 

 

16,537,500

 

 

 

120,000

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

22,599,241

 

 

 

472,399

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(21,668,227)

 

 

(1,014,638)

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense

 

 

(435,981)

 

 

(655,199)

Realized gain (loss) on sale of digital currencies

 

 

(22,948)

 

 

5,884

 

Change in fair value of derivative liabilities

 

 

(76,687)

 

 

782,258

 

Loss on disposition of property and equipment

 

 

(238,363)

 

 

(162,451)

Gain on settlement of accounts payable

 

 

9,125

 

 

 

-

 

Loss on conversion of debt

 

 

-

 

 

 

(4,592)

Digital currency theft loss

 

 

-

 

 

 

(33,037)

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

 

(764,854)

 

 

(67,137)

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(22,433,081)

 

 

(1,081,775)

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(22,433,081)

 

$(1,081,775)

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

(193,933)

 

 

-

 

 

 

 

 

 

 

 

 

 

Deemed dividend

 

 

(384,100)

 

 

-

 

 

 

 

 

 

 

 

 

 

Net loss attributable to shareholders

 

$(23,011,114)

 

$(1,081,775)

 

 

 

 

 

 

 

 

 

Net loss per common share attributable to shareholders, basic and diluted

 

$(0.16)

 

$(0.02)

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic and diluted

 

 

146,038,413

 

 

 

65,389,138

 

See Notes to Financial Statements

36

Table of Contents

Integrated Ventures, Inc.

Statement of Stockholders’ Equity (Deficit)

Year Ended June 30, 2021

 

 

Series C
Preferred Stock

 

 

Series D
Preferred Stock

 

 

Series A
Preferred Stock

 

 

Series B
Preferred Stock

 

 

Common Stock

 

 

Common
Stock

 

 

Additional
Paid-in

 

 


Accumulated

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Payable

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance, June 30, 2020

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

500,000

 

 

$500

 

 

 

430,000

 

 

$430

 

 

 

103,164,460

 

 

$103,165

 

 

$-

 

 

$21,851,284

 

 

$(22,064,982)

 

$(109,603)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30,000,000

 

 

 

30,000

 

 

 

-

 

 

 

8,105,000

 

 

 

-

 

 

 

8,135,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares in conversion of convertible notes payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

52,723,031

 

 

 

52,723

 

 

 

-

 

 

 

947,146

 

 

 

-

 

 

 

999,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for stock subscription

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

55,555

 

 

 

56

 

 

 

-

 

 

 

33,832

 

 

 

-

 

 

 

33,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

281,616

 

 

 

281

 

 

 

-

 

 

 

48,868

 

 

 

-

 

 

 

49,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for conversion of Series B preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(52,630)

 

 

(53)

 

 

5,263,000

 

 

 

5,263

 

 

 

-

 

 

 

(5,210)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Series B preferred stock for officer compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

350,000

 

 

 

350

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,537,150

 

 

 

-

 

 

 

16,537,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Series C preferred stock for cash

 

 

1,125

 

 

 

1,125,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock as equity incentive for Series C preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,000,000

 

 

 

3,000

 

 

 

-

 

 

 

381,100

 

 

 

(384,100)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Series D preferred stock for cash

 

 

-

 

 

 

-

 

 

 

3,000

 

 

 

3,000,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement of derivative liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

466,093

 

 

 

-

 

 

 

466,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares payable for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,480,000

 

 

 

-

 

 

 

-

 

 

 

5,480,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(193,933)

 

 

(193,933)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(22,433,081)

 

 

(22,433,081)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2021

 

 

1,125

 

 

$1,125,000

 

 

 

3,000

 

 

$3,000,000

 

 

 

500,000

 

 

$500

 

 

 

727,370

 

 

$727

 

 

 

194,487,662

 

 

$194,488

 

 

$5,480,000

 

 

$48,365,263

 

 

$(45,076,096)

 

$8,964,882

 

 See Notes to Financial Statements 

37

Table of Contents

Integrated Ventures, Inc.

Statement of Stockholders’ Equity (Deficit)

Year Ended June 30, 2020

 

 

Series A
Preferred Stock

 

 

Series B
Preferred Stock

 

 

Common Stock

 

 

Additional
Paid-in

 

 


Accumulated

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2019

 

 

500,000

 

 

$500

 

 

 

300,000

 

 

$300

 

 

 

29,824,187

 

 

$29,825

 

 

$19,864,239

 

 

$(20,983,207)

 

$(1,088,343)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued in Series B preferred stock Exchange Agreement

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,000,000

 

 

 

8,000

 

 

 

471,800

 

 

 

-

 

 

 

479,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued in conversion of convertible notes payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

68,340,273

 

 

 

68,340

 

 

 

931,139

 

 

 

-

 

 

 

999,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return and cancellation of common shares and reissuance of Series B preferred stock

 

 

-

 

 

 

-

 

 

 

30,000

 

 

 

30

 

 

 

(3,000,000)

 

 

(3,000)

 

 

2,970

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Series B preferred stock for officer compensation

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

100

 

 

 

-

 

 

 

-

 

 

 

119,900

 

 

 

-

 

 

 

120,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement of derivative liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

461,236

 

 

 

-

 

 

 

461,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,081,775)

 

 

(1,081,775)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2020

 

 

500,000

 

 

$500

 

 

 

430,000

 

 

$430

 

 

 

103,164,460

 

 

$103,165

 

 

$21,851,284

 

 

$(22,064,982)

 

$(109,603)

See Notes to Financial Statements

38

Table of Contents

Integrated Ventures, Inc.

Statements of Cash Flows

 

 

 

Years Ended
June 30,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$(22,433,081)

 

$(1,081,775)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

408,802

 

 

 

575,210

 

Stock-based compensation – related party

 

 

16,537,500

 

 

 

120,000

 

Common shares payable for services

 

 

5,480,000

 

 

 

-

 

Common shares issued for services

 

 

49,149

 

 

 

-

 

Loss on disposition of property and equipment

 

 

238,363

 

 

 

162,451

 

Amortization of debt discount

 

 

404,387

 

 

 

585,091

 

Realized loss (gain) on sale of digital currencies

 

 

22,948

 

 

 

(5,884)

Change in fair value of derivative liabilities

 

 

76,687

 

 

 

(782,258)

Gain on settlement of accounts payable

 

 

(9,125)

 

 

-

 

Financing fees related to notes payable

 

 

-

 

 

 

20,000

 

Digital currency theft loss

 

 

-

 

 

 

33,037

 

Loss on conversion of debt

 

 

-

 

 

 

4,592

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Digital currencies

 

 

(1,792,451)

 

 

(451,546)

Prepaid expenses and other current assets

 

 

(194,370)

 

 

-

 

Accounts payable

 

 

(281,639)

 

 

45,415

 

Accrued expenses

 

 

18,665

 

 

 

51,513

 

Due to related party

 

 

(93,550)

 

 

53,053

 

Net cash used in operating activities

 

 

(1,567,715)

 

 

(671,101)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Increase in equipment deposits

 

 

(7,663,265)

 

 

-

 

Net proceeds from the sale of digital currencies

 

 

9,211,118

 

 

 

714,126

 

Purchase of property and equipment

 

 

(3,291,346)

 

 

(123,349)

Purchase of digital currencies

 

 

(7,374,678)

 

 

(372,586)

Net cash provided by (used in) investing activities

 

 

(9,118,171)

 

 

218,191

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

563,000

 

 

 

534,000

 

Proceeds from the issuance of Series C preferred stock

 

 

1,125,000

 

 

 

-

 

Proceeds from the issuance of Series D preferred stock and warrants

 

 

3,000,000

 

 

 

-

 

Proceeds from the issuance of common stock

 

 

8,135,000

 

 

 

-

 

Repayment of notes payable

 

 

(46,252)

 

 

-

 

Proceeds from notes payable

 

 

-

 

 

 

7,583

 

Repayment of convertible notes payable

 

 

-

 

 

 

(130,308)

Net cash provided by financing activities

 

 

12,776,748

 

 

 

411,275

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

2,090,862

 

 

 

(41,635)

Cash, beginning of year

 

 

6,675

 

 

 

48,310

 

Cash, end of year

 

$2,097,537

 

 

$6,675

 

See Notes to Financial Statements

39

Table of Contents

Integrated Ventures, Inc.

Statements of Cash Flows (continued)

 

 

Years Ended
June 30,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$3,014

 

 

$1,160

 

Cash paid for income taxes

 

 

-

 

 

 

-

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Debt discount for derivative liabilities

 

$258,460

 

 

$270,354

 

Common shares issued in conversion of debt

 

 

999,869

 

 

 

994,887

 

Common shares issued for stock subscription

 

 

33,888

 

 

 

-

 

Settlement of derivative liabilities

 

 

466,093

 

 

 

461,236

 

Notes payable issued for property and equipment

 

 

57,822

 

 

 

-

 

Property and equipment purchased with digital currencies

 

 

4,178

 

 

 

-

 

Accrued preferred stock dividends

 

 

193,933

 

 

 

-

 

Common shares issued for Series C preferred stock equity incentive

 

 

384,100

 

 

 

-

 

Conversion of Series B preferred shares for common shares

 

 

5,263

 

 

 

-

 

Equipment deposits for property and equipment

 

 

-

 

 

 

27,971

 

Return common shares for Series B preferred shares

 

 

-

 

 

 

3,000

 

Common shares issued in Series B preferred share stock Exchange Agreement

 

 

-

 

 

 

479,800

 

See Notes to Financial Statements

40

Table of Contents

Integrated Ventures, Inc.

Notes to Financial Statements

Years Ended June 30, 20182021 and 2017 (Restated)2020

 

1. ORGANIZATION

 

Organization

 

Integrated Ventures, Inc. (the "Company," "we," "our,"“Company,” “we” or "EMS Find"“our”) was incorporated in the State of Nevada on March 22, 2011, under the name of Lightcollar, Inc. On March 20, 2015, the Company amended its articles of incorporation and changed its name from Lightcollar, Inc. to EMS Find, Inc. On May 30, 2017, Integrated Ventures, Inc. (“Integrated Ventures”), a Nevada corporation, was formed as a wholly owned subsidiary of the Company. Pursuant to an Agreement and Plan of Merger dated May 30, 2017, Integrated Ventures was merged into the Company, with the Company being the surviving corporation and changing its name to Integrated Ventures, Inc.

 

The Company has discontinued its prior operations and changed its business focus from its prior technologies relating to the EMS Find platform to acquiring, launching, and operating companies in the cryptocurrency sector, mainly in digital currency mining, equipment manufacturing, and sales of branded mining rigs, as well as blockchain software development.

 

The Company is developing and acquiring a diverse portfolio of digital currency assets and block chain technologies, and now operates cryptocurrency mining operations in two facilities located in Pennsylvania and New Jersey. Cryptocurrency mining revenues commenced in November 2017. Crypto-currenciestechnologies. Cryptocurrencies are a medium of exchange that uses decentralized control (a block chain) as opposed to a central bank to track and validate transactions. The Company through its wholly owned subsidiary, BitcoLab, Inc., is currently mining Bitcoin Litecoin and Ethereum, whereby the Company earns revenue by solving “blocks” to be added to the block chain. The Company also purchases certain digital currencies for short-term investment purposes.

 

The Company expanded its cryptocurrency mining operations in April 2018 by acquiring the operations of digiMine LLC (“digiMine”) (the “digiMine Acquisition.”) See Note 4.

On August 21, 2017, the Board of Directors of the Company approved a 1-for-50 reverse split of the Company’s common shares, which through approval of FINRA was effective September 21, 2017. The reverse split has been given retroactive effect in the condensed financial statements for all periods presented.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

The Company maintains cash balances in non-interest-bearing accounts that currently do notat times may exceed federally insured limits. For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The Company had no cash equivalents at June 30, 2018 and 2017.2020.

 

Restricted Cash

Amounts included in restricted cash represent funds required to be set aside pursuant to the digiMine Acquisition for the payment of defined digital currency mining expenditures. The restriction will lapse when the required expenditures have been paid.

F-7
Table of Contents

Digital Currencies

 

Digital currencies consist of Bitcoin, Litecoin, ZCash and Ethereum, generally received for the Company’s own account as compensation for cryptocurrency mining services.services, and other digital currencies including Chainlink and Quant purchased for short-term investment and trading purposes. Given that there is limited precedent regarding the classification and measurement of cryptocurrencies under current Generally Accepted Accounting Principles (“GAAP”), the Company has determined to account for these digital currencies as indefinite-lived intangible assets in accordance with Accounting Standards Update ("ASU") No. 350, Intangibles – Goodwill and Other, for the period covered by this report and in future reports unless and until further guidance is issued by the Financial Accounting Standards Board (“FASB”). An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not than an impairment exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. Realized gains or losses on the sale of digital currencies, net of transaction costs, are included in other income (expense) in the statements of operations.

Inventories

Inventories at The Company had a realized loss on sale of digital currencies of $22,948 in the year ended June 30, 2018 consist of cryptocurrency mining units held for sale or deployment in mining operations2021, and are stated at the lower of cost or estimated realizable value. As of June 30, 2018, inventories were written down by $534,001 to estimated net realizable value. Payments to equipment suppliers prior to shipment of the equipment are recorded as equipment deposits.

Marketable Securities

Marketable securities included in current assets in the balance sheet, are classified as trading securities, and reported at fair value based on quoted market prices. Changes in the fair value of the investments during the period are recorded as unrealized gains or losses in other income (expense) in the statements of operations. Realized gainsa had a realized gain on the sale of marketable securities are included in other income (expense)digital currencies of $5,884 in the statements of operations.year ended June 30, 2020. Cryptocurrency mining revenues were $1,793,316 and $435,740 in the years ended June 30, 2021 and 2020, respectively.

 

41

Table of Contents

Property and Equipment

 

Property and equipment, consisting primarily of computer and other cryptocurrency mining equipment (transaction verification servers) and leasehold improvements,, is stated at the lower of cost or estimated realizable value and is depreciated when placed into service using the straight-line method over estimated useful lives. The Company operates in an emerging industry for which limited data is available to make estimates of the useful economic lives of specialized equipment. Management has assessed the basis of depreciation of these assets and believes they should be depreciated over a three-year period due to technological obsolescence reflecting rapid development of hardware that has faster processing capacity and other factors. Additionally, as of June 30, 2018, the Company wrote down cryptocurrency mining equipment by $220,373 to estimated net realizable value. Maintenance and repairs are expensed as incurred and improvements are capitalized. Gains or losses on the disposition of property and equipment are recorded upon disposal.

During the years ended June 30, 2021 and 2020, the Company discontinued the use of damaged or non-serviceable mining equipment and wrote off its net book value of $238,363 and $162,451, respectively, to loss on disposition of property and equipment.

 

Management has determined that the three-year diminishing value best reflects the current expected useful life of transaction verification servers. This assessment takes into consideration the availability of historical data and management’s expectations regarding the direction of the industry including potential changes in technology. Management will review this estimate annually and will revise such estimates as and when data becomes available.

 

To the extent that any of the assumptions underlying management’s estimate of useful life of its transaction verification servers are subject to revision in a future reporting period, either as a result of changes in circumstances or through the availability of greater quantities of data, then the estimated useful life could change and have a prospective impact on depreciation expense and the carrying amounts of these assets.

 

GoodwillPayments to equipment suppliers prior to shipment of the equipment are recorded as equipment deposits.

 

The excess of the cost over the fair value of net assets acquired in the digiMine acquisition is recorded as goodwill. Goodwill is not subject to amortization, but is reviewed for impairment annually, or more frequently whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable. An impairment charge would be recorded to the extent the carrying value of goodwill exceeds its estimated fair value. The testing of goodwill under established guidelines for impairment requires significant use of judgment and assumptions. Changes in forecasted operations and other assumptions could materially affect the estimated fair values. Changes in business conditions could potentially require adjustments to these asset valuations. At June 30, 2018, the Company reviewed the goodwill recorded in the digiMine acquisition and determined that an impairment expense of $4,153,510 was required.

Derivatives

 

The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date.

 

Where the number of warrants or common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional warrants and convertible debt are included in the value of the derivatives.

 
F-8
Table of Contents

We estimate the fair value of the derivatives associated with our convertible notes payable, warrantscommon stock issuable pursuant to a Series B preferred stock Exchange Agreement and put-back rights associated with two asset purchase agreementsa stock subscription payable using, as applicable, either the Black-Scholes pricing model or multinomial lattice models that value the derivative liability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material. As of June 30, 2018, the Company had no convertible notes or warrants outstanding and no related derivative liabilities.

 

42

Table of Contents

Impairment of Long-Lived Assets

 

All assets, including intangible assets subject to amortization, are reviewed for impairment when changes in circumstances indicate that the carrying amount of the asset may not be recoverable in accordance with ASC 350 and ASC 360. If the carrying amount of the asset exceeds the expected undiscounted cash flows of the asset, an impairment charge is recognized equal to the amount by which the carrying amount exceeds fair value or net realizable value. The testing of these intangibles under established guidelines for impairment requires significant use of judgment and assumptions. Changes in forecasted operations and other assumptions could materially affect the estimated fair values. Changes in business conditions could potentially require adjustments to these asset valuations. TotalWe reported no impairment expense consisting of write downs for equipment inventories, cryptocurrency mining equipment and goodwill, totaled $4,907,884 for the yearyears ended June 30, 2018.2021 and 2020.

 

Fair Value of Financial Instruments

 

Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 20182021 and 2017,2020, the amounts reported for cash, prepaid expenses and other current assets, purchaseequipment deposits, accounts payable, accrued preferred stock dividends, accrued expenses, note payable and due to related party and notes payable approximate fair value because of their short maturities.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

 

·

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

·

·Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

·

·Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Our marketable securities are measured at fair value on a recurring basis and estimated as follows:

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$1,700

 

 

$1,700

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

$1,700

 

 

$1,700

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$253,998

 

 

$253,998

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets measured at fair value

 

$253,998

 

 

$253,998

 

 

$-

 

 

$-

 

F-9
Table of Contents

 

Our derivative liabilities are measured at fair value on a recurring basis and estimated as follows:

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2018:

 

 

 

 

 

 

 

 

 

June 30, 2021:

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$2,886,965

 

 

$-

 

 

$-

 

 

$2,886,965

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$2,886,965

 

 

$-

 

 

$-

 

 

$2,886,965

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017:

 

 

 

 

 

 

 

 

 

June 30, 2020:

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$85,191

 

 

$-

 

 

$-

 

 

$85,191

 

 

$164,834

 

 

$-

 

 

$-

 

 

$164,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$85,191

 

 

$-

 

 

$-

 

 

$85,191

 

 

$164,834

 

 

$-

 

 

$-

 

 

$164,834

 

43

Table of Contents

 

DuringMezzanine

Series C and D preferred stock that contain certain default provisions requiring mandatory cash redemption that are outside the years ended June 30, 2018 and 2017,control of the Company hadare recorded as Mezzanine in the following activity in its derivative liabilities:accompanying balance sheets.

 

 

 

Convertible Notes Payable

 

 

Warrants

 

 

Put Back Rights

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities at June 30, 2016

 

$170,812

 

 

$5,384

 

 

$-

 

 

$176,196

 

Addition to liabilities for new debt/warrants

 

 

472,334

 

 

 

-

 

 

 

-

 

 

 

472,334

 

Decrease due to conversion/assignment of debt

 

 

(731,043)

 

 

-

 

 

 

-

 

 

 

(731,043)

Decrease due to exercise/surrender of warrants

 

 

-

 

 

 

(9,615)

 

 

-

 

 

 

(9,615)

Change in fair value

 

 

172,442

 

 

 

4,877

 

 

 

-

 

 

 

177,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities at June 30, 2017

 

 

84,545

 

 

 

646

 

 

 

-

 

 

 

85,191

 

Addition to liabilities for new debt issued

 

 

72,617

 

 

 

-

 

 

 

-

 

 

 

72,617

 

Addition to liabilities for put rights issued

 

 

-

 

 

 

-

 

 

 

3,729,109

 

 

 

3,729,109

 

Decrease due to conversion/assignment of debt

 

 

(480,969)

 

 

-

 

 

 

-

 

 

 

(480,969)

Decrease due to exercise/surrender of warrants

 

 

-

 

 

 

(28,499)

 

 

-

 

 

 

(28,499)

Change in fair value

 

 

323,807

 

 

 

27,853

 

 

 

(842,144)

 

 

(490,484)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability at June 30, 2018

 

$-

 

 

$-

 

 

$2,886,965

 

 

$2,886,965

 

Stock-Based Compensation

 

The Company accounts for all equity-based payments in accordance with ASC Topic 718, Compensation – Stock Compensation. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock awards, stock options, warrants and other equity-based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The fair value of a stock award is recorded at the fair market value of a share of the Company’s stock on the grant date. The Company estimates the fair value of stock options and warrants at the grant date by using an appropriate fair value model such as the Black-Scholes option pricing model or multinomial lattice models.

 

The Company accounts for non-employee share-based awards based upon ASC 505-50, Equity-Based Payments to Non-Employees. ASC 505-50 requires the costs of goods and services received in exchange for an award of equity instruments to be recognized using the fair value of the goods and services or the fair value of the equity award, whichever is more reliably measurable. The fair value of the equity award is determined on the measurement date, which is the earlier of the date that a performance commitment is reached or the date that performance is complete. Generally, our awards do not entail performance commitments. When an award vests over time such that performance occurs over multiple reporting periods, we estimate the fair value of the award as of the end of each reporting period and recognize an appropriate portion of the cost based on the fair value on that date. When the award vests, we adjust the cost previously recognized so that the cost ultimately recognized is equivalent to the fair value on the date the performance is complete.

 
F-10
Table of Contents

Revenue Recognition

 

We recognize revenue in accordance with ASC 606, Revenue Recognitionfrom Contracts with Customers. This standard provides a single comprehensive model to be used in the accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

 

Our revenues currently consist of cryptocurrency mining revenues and revenues from the sale of cryptocurrency mining equipment recognized in accordance with ASC 605, Revenue Recognition. Revenue is recognized when: (i) persuasive evidence of a sales arrangement exists, (ii) the sales terms are fixed or determinable, (iii) title and risk of loss have transferred, and (iv) collectability is reasonably assured — generally when products are shipped to the customer and services are rendered.606 as discussed above. Amounts collected from customers prior to shipment of products are recorded as deferred revenue.

 

The Company earns its cryptocurrency mining revenues by providing transaction verification services within the digital currency networks of crypto-currencies,cryptocurrencies, such as Bitcoin, Litecoin, ZCash and Ethereum. The Company satisfies its performance obligation at the point in time that the Company is awarded a unit of digital currency through its participation in the applicable network and network participants benefit from the Company’s verification service. In consideration for these services, the Company receives digital currencies, net of applicable network fees, which are recorded as revenue using the closing U.S. dollar price of the related cryptocurrency on the date of receipt. Expenses associated with running the cryptocurrency mining operations, such as equipment depreciation, rent, operating supplies, rent, utilities and monitoring services are recorded as cost of revenues.

 

There is currently no specific definitive guidance in GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies and management has exercised significant judgment in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company’s operations and the guidance in ASC 605, Revenue Recognition,606, including identifying the transaction price, when title and risk of loss have transferred,performance obligations are satisfied, and collectability is reasonably assured being the completion and addition of a block to a blockchain and the award of a unit of digital currency to the Company. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies which could result in a change in the Company’s financial statements.

 

44

Table of Contents

Income Taxes

 

The Company adopted the provisions of ASC 740-10, Accounting for Uncertain Income Tax Positions.When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for unrecognized tax benefits. As of June 30, 2018,March 31, 2021, tax years 207, 2016 and 2015 through 2020 remain open for IRS audit. The Company has received no notice of audit from the IRS for any of the open tax years.

 

The Company adopted ASC 740-10, Definition of Settlement in FASB Interpretation No. 48, (“ASC 740-10”), which was issued on May 2, 2007.. ASC 740-10 amends FIN 48 to provideprovides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. The term “effectively settled” replaces the term “ultimately settled” when used to describe recognition, and the terms “settlement” or “settled” replace the terms “ultimate settlement” or “ultimately settled” when used to describe measurement of a tax position under ASC 740-10. ASC 740-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The adoption of ASC 740-10 didhas not havehad an impact on the accompanyingour financial statements.

 

Income (Loss) Per Share

 

Basic net income or loss per share is calculated by dividing net income or loss by the weighted average number of common shares outstanding for the period. Diluted income or loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as “in-the-money” stock options and warrants, convertible debt and convertible preferred stock, were exercised or converted into common stock. Equivalent shares are not utilized when the effect is anti-dilutive.

For the years ended June 30, 20182021 and 2017,2020, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share; therefore, basic net loss per share is the same as diluted net loss per share.

 

RestatementRecently Issued Accounting Pronouncements

 

The Company is restating its financial statements forThere were no new accounting pronouncements issued or proposed by the FASB during the year ended June 30, 2017 to correct reporting2021 and through the date of derivative liabilities associated withfiling this report which the Company believes will have a material impact on its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections.financial statements.

 

 
F-1145

Table of Contents

 

Reclassifications

 

Certain amounts in the financial statements for the year ended June 30, 20172020 have been reclassified to conform to the presentation for the year ended June 30, 2018.2021.

 

Recently Issued Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this Update modify certain disclosure requirements of fair value measurements and are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company is currently unable to determine the impact on its financial statements of the adoption of this new accounting pronouncement.

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features; II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-Controlling Interests with a Scope Exception. Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Down round features are features of certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable non-controlling interests. The amendments in Part II of this update do not have an accounting effect. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company is currently unable to determine the impact on its consolidated financial statements of the adoption of this new accounting pronouncement.

In January 2017, the FASB issued ASU No. 2017-4, Intangibles – Goodwill and Other (Topic 350): "Simplifying the Test for Goodwill Impairment. This update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit's goodwill with the carrying amount of that goodwill. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value. An entity should apply the amendments in this update on a prospective basis. An entity is required to disclose the nature of and reason for the change in accounting principle upon transition. That disclosure should be provided in the first annual period and in the interim period within the first annual period when the entity initially adopts the amendments in this update. A public business entity that is an SEC filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company is currently unable to determine the impact on its financial statements of the adoption of this new accounting pronouncement.

In January 2017, the FASB issued ASU No. 2017-1, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments in this update clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The amendments of this ASU are effective for public business entities for annual periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. The amendments in this Update are to be applied prospectively on or after the effective date. The Company is currently unable to determine the impact on its financial statements of the adoption of this new accounting pronouncement.

F-12
Table of Contents

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers and has subsequently issued a number of amendments to ASU 2014-09. The new standard, as amended, provides a single comprehensive model to be used in the accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASU 2014-09 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new standard will be effective for the Company beginning July 1, 2018 and permits two methods of adoption: the full retrospective method, which requires the standard to be applied to each prior period presented, or the modified retrospective method, which requires the cumulative effect of adoption to be recognized as an adjustment to opening retained earnings in the period of adoption. The Company is currently unable to determine the impact on its financial statements of the adoption of this new accounting pronouncement.

Although there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its financial position or results of operations.

3. GOING CONCERN

 

The Company has reported recurring net losses since its inception and used net cash in operating activities of $1,147,502$1,567,715 in the year ended June 30, 2018.2021. As of June 30, 2018,2021, the Company had an accumulated deficit of $11,469,936 and a total stockholders’ deficit of $2,134,818.$45,076,096. These conditions raise substantial doubt about the Company'sCompany’s ability to continue as a going concern.

 

The accompanying financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability of the Company to reach a successful level of operations is dependent on the execution of management'smanagement’s plans, which include the raising of capital through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements. If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the carrying value or the fair value estimates reflected in the balances set out in the preparation of the financial statements.

 

There can be no assurances that the Company will be successful in attaining a profitable level of operations or in generating additional cash from the equity/debt markets or other sources fund its operations. The financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary. Should the Company not be successful in its business plan or in obtaining the necessary financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale of its assets, if necessary.

 

4. DIGIMINE ACQUISITION

In April 2018, the Company acquired the digital currency mining operations of digiMine LLC (“digiMine”) through two Asset Purchase Agreements (the “digiMine Acquisition”) in a transaction recorded as a business combination.

F-13
Table of Contents

On April 16, 2018, the Company entered into an Asset Purchase Agreement with digiMine for the purchase of digiMine’s digital currency mining assets located in Marlboro, New Jersey, the principal assets consisting of: 150 cryptocurrency mining machines; all right, title and interest in, the lease and leasehold improvements for the premises on which digiMine’s business operates; all books and records pertaining to ownership of digiMine’s business as applicable; and restricted cash of $175,000. The Company issued 16,666 shares of its Series B preferred stock to digiMine.

The Company also entered into a separate Security and Pledge Agreement, dated as of April 13, 2018, securing its obligations to digiMine under the Asset Purchase Agreement.

digiMine has the right (the “Put-Back Right”), at any time commencing April 1, 2019, to require that the Company redeem for cash any of Seller’s then-outstanding Shares at a redemption price equal to 72% of the Shares. The Conversion Amount on execution is equal to $1,200,000 (the “Put-Back Price”) of such Shares; provided, that the Put Back Right expires with respect to any of the Shares at such time as the Shares are registered for resale. Each of the Shares for purposes of the Put-Back Price is equal to a fixed price of $100 per share.

On April 30, 2018, the Company entered into a second Asset Purchase Agreement with digiMine for the purchase of digiMine’s digital currency mining assets located in Marlboro, New Jersey, the principal assets consisting of: 97 cryptocurrency mining machines and computer workstation; digital currency portfolio with an estimated value of $15,487; all right, title and interest in, the lease and leasehold improvements for the premises on which digiMine’s business operates; all books and records pertaining to ownership of digiMine’s business as applicable; and restricted cash of $200,000. The Company issued 20,000 shares of its Series B preferred stock to digiMine.

The Company also entered into a separate Security and Pledge Agreement, dated as of April 30, 2018, securing its obligations to digiMine under the Agreement.

digiMine has the right (the “Put-Back Right”), at any time commencing May 1, 2019, to require that the Company redeem for cash any of Seller’s then-outstanding Shares at a redemption price equal to 72% of the Shares. The Conversion Amount on execution is equal to $1,440,000 (the “Put-Back Price”) of such Shares; provided, that the Put Back Right expires with respect to any of the Shares at such time as the Shares are registered for resale. Each of the Shares for purposes of the Put-Back Price is equal to a fixed price of $100 per share.

The Company has identified the Put-Back Rights associated with the two Asset Purchase Agreements as derivatives.

The Company engaged an independent valuation firm to estimate the fair value of the Series B preferred stock issued in the two Asset Purchase Agreements, to estimate the value of the derivative liabilities associated with the Put-Back Rights, and allocate the total consideration paid to the assets acquired. The valuation firm developed multinomial lattice models that valued the derivative liability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes.

The total consideration paid in the Acquisition is summarized as follows:

Value of 36,667 total Series B preferred shares

 

$

1,163,806

 

Derivative liabilities associated with Put-Back Rights

 

 

3,729,109

 

 

 

 

 

 

Total consideration paid

 

$

4,892,915

 

F-14
Table of Contents

The total consideration paid was allocated to the fair value of the assets acquired as follows:

Restricted cash

 

$375,000

 

Property and equipment

 

 

350,349

 

Digital currencies

 

 

14,056

 

Goodwill

 

 

4,153,510

 

 

 

 

 

 

Total consideration allocated

 

$4,892,915

 

No liabilities of digiMine were assumed by the Company in the Acquisition. The excess of consideration paid over fair value of assets acquired was recorded as goodwill.

The Company performed an impairment analysis on the goodwill at June 30, 2018 and recorded an impairment expense of $4,153,510, which amount is included in operating expenses for the year ended June 30, 2018. The total cash acquired of $375,000 is restricted to fund digital mining operations.

5. NOTE RECEIVABLE – RELATED PARTY AND MARKETABLE SECURITIES

On April 6, 2016 the Company completed the sale of its subsidiary, Viva Entertainment Group, Inc. (“Viva Entertainment”), to Black River Petroleum Corp., a Nevada publicly-traded company (“Black River”), at a closing where, in exchange for all sale of all of the outstanding shares of Viva Entertainment, Black River issued to the Company its 10% (15% default rate) promissory note in the principal amount of $100,000, due December 31, 2016 (the “Viva Note”). The Company gave no effect to the Viva Note in its financial statements, pending collection of the note and completion of the transaction. We discontinued consolidation of the accounts of Viva Entertainment effective April 6, 2016.

On February 27, 2017, the Viva Note was in default and no repayments to the Company had been made. On that date, the parties entered into an addendum to the Viva Note, establishing the principal amount at $100,000 and accrued interest at $6,000. Terms of the Viva Note were also amended to allow the Company to convert the unpaid principal and interest into common shares of Viva Entertainment using a Variable Conversion Price equal to 50% of the lowest one-day Trading Price for the Viva Entertainment common stock during the twenty Trading Day period ending on the last complete Trading Day prior to the Conversion Date. Effective February 27, 2017, the Company increased additional paid-in capital by $106,000 and recorded a note receivable of $100,000 and accrued interest receivable of $6,000.

On April 4, 2017, the Company and Global Opportunity Group LLC (“Global”), a lender, entered into a Purchase, Exchange and Escrow Agreement whereby the Company assigned $50,000 principal and $3,000 accrued interest of the Viva Note to Global in extinguishment of a convertible promissory note payable to Global dated March 28, 2017 with a principal balance of $18,150 and accrued interest payable of $35. The Company recognized a loss on extinguishment of debt of $34,815.

F-15
Table of Contents

These common shares of Viva Entertainment were initially recorded at their cost basis, as determined by the converted amounts of principal and accrued interest payable of the Viva Note, and are classified as trading securities in the Company’s financial statements, and subsequently reported at fair value based on quoted market prices. Changes in the fair value of the marketable securities are recorded as unrealized gains or losses in other (income) expense in the statements of operations. Realized gains on the sale of marketable securities are included in other (income) expense in the statements of operations.

Pursuant to multiple conversions during April 2017 through June 2017, the Company converted $33,128 principal of the Viva Note and $2,206 accrued interest payable into a total of 173,809,000 common shares of Viva Entertainment. As of June 30, 2017, the Viva Note had a principal balance of $16,872 and accrued interest of $1,519 outstanding. As of June 30, 2017, the Company held a total of 86,000,000 common shares of Viva Entertainment, recorded at market value of $253,998. The Company recorded total unrealized gains on investments of $240,800 during the year ended June 30, 2017.

Total net proceeds from the sale of Viva Entertainment common stock during the year ended June 30, 2017 were $52,800 and the Company recorded a realized gain on sale of investments of $30,664.

During July 2017, the Company sold a total of 170,250,000 common shares of Viva Entertainment, with net proceeds of $551,800, and recorded a realized gain on sale of marketable securities of $282,652 for the year ended June 30, 2017.

In July and August 2017, the Company advanced a total of $49,880 cash to Viva Entertainment pursuant to a new convertible note receivable dated July 5, 2017 (the “July 2017 Viva Note”). On August 1, 2017, the Company converted the remaining principal balance of the Viva Note of $22, the principal balance of the July 2017 Viva Note of $49,880 and accrued interest receivable of $98, for a total of $50,000, into 55,555,555 common shares of Viva Entertainment.

On December 31, 2017, the Company and Global entered into a Purchase and Escrow Agreement whereby the Company sold 55,555,555 common shares of Viva to Global for the following consideration:

Extinguishment of debt to Global:

 

 

 

Convertible note payable dated December 30, 2017

 

$25,000

 

Convertible note payable dated July 31, 2017

 

 

12,074

 

Accrued interest payable

 

 

1,370

 

Cash

 

 

15,000

 

 

 

 

 

 

Total

 

$53,444

 

The Company recognized a realized gain on sale of investments of $3,444 in the transaction.

On March 28, 2017, Viva Entertainment issued the Company a convertible promissory note in the principal amount of $8,935 as consideration for the Company’s payment to a vender on behalf of Viva Entertainment. The note bears interest at 8% and matures on March 31, 2018. The note is convertible into common shares of Viva Entertainment at an exercise price of 40% of the lowest trading price during the ten trading days ending on the trading date prior to the conversion notice.

On June 30, 2017, the Company entered into a Purchase and Exchange Agreement with Viva Entertainment and Global Opportunity Group LLC (“Global”) pursuant to which the Company assigned the $8,985 principal balance and $184 accrued interest receivable to Global in payment of a convertible promissory note payable to Global with a principal balance of $11,992 and accrued interest payable of $280 (see Note 5).

At June 30, 2018, marketable securities consisted of funds held in a brokerage account of $1,700.

F-16
Table of Contents

6. PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following at June 30, 2018:30:

 

 

2021

 

 

2020

 

 

 

 

 

 

Cryptocurrency mining equipment

 

$573,806

 

 

$3,664,573

 

$1,242,397

 

Furniture and equipment

 

 

14,427

 

 

 

16,366

 

 

 

16,366

 

Leasehold improvements

 

 

102,932

 

 

 

 

 

 

 

 

 

Total

 

691,165

 

 

3,680,939

 

1,258,763

 

Less accumulated depreciation and amortization

 

 

(58,060)

 

 

(521,416)

 

 

(805,421)

 

 

 

 

 

 

 

 

Net

 

$633,105

 

 

$3,159,523

 

 

$453,342

 

 

Depreciation and amortization expense, included in cost of revenues, for the yearyears ended June 30, 20182021 and 2020 was $59,875.$408,802 and $575,210, respectively.

During the years ended June 30, 2021 and 2020, we disposed of and wrote off non-serviceable, defective mining equipment with a net book value of $238,363 and $162,451, respectively.

46

Table of Contents

5. EQUIPMENT DEPOSITS

Payments to equipment suppliers prior to shipment of the equipment are recorded as equipment deposits.

Bitmain Agreement

On April 12, 2021, we entered into a Non-fixed Price Sales and Purchase Agreement with Bitmain Technologies Limited (“Bitmain”) (the “Bitmain Agreement”) to purchase from Bitmain cryptocurrency mining hardware and other equipment in accordance with the terms and conditions of the Bitmain Agreement. Bitmain is scheduled to manufacture and ship miners on monthly basis, in 12 equal batches of 400 units, starting in August 2021 and through July 2022. The Purchase Agreement remains in effect until the delivery of the last batch of products. The total purchase price was approximately $34,047,600, subject to price adjustments and related offsets. The total purchase price is payable as follows: (i) 25% of the total purchase price is due upon the execution of the Agreement or no later than April 19, 2021; (ii) 35% of the total purchase price, is due by May 30, 2021; and (iii) the remaining 40% of the total purchase price, is payable monthly starting in June 2021.

The Company entered into a separate agreement with Wattum Management, Inc. {“Wattum”), a non-related party, whereby Wattum agreed to share 50% of the purchase obligation under the Bitmain Agreement, including reimbursing the Company for 50% of the equipment deposits paid by the Company to Bitmain.

 

As of June 30, 2018,2021, the Company wrote down cryptocurrency mininghad paid a total of $7,663,265 in equipment by $220,372deposits, including $6,554,190 paid to estimated net realizable value.Bitmain under the Bitmain Agreement (net of Wattum reimbursements).

 

DuringCanaan Convey Purchase

In February 2021, the year endedCompany prepaid $990,000 to Canaan Convey Co. LTD (“Canaan Convey”) for the purchase of 250 cryptocurrency miners. As of June 30, 2018,2021, the 250 miners had not been delivered to the Company consolidated its digital currency mining operations in two locations, closing two facilities. Leasehold improvements with a cost of $51,247 and accumulated depreciation and amortization of $1,089 were written off, resulting in a loss of $50,158, which is included in general and administrative expenses.by Canaan Convey.

 

The Company had no property and equipment at June 30, 2017. Property and equipment held for sale related to the Company’s medical transportation business of $4,870 was disposed of during the year ended June 30, 2017 with the loss reported as other expense.

7.6. RELATED PARTY TRANSACTIONS

 

We have one executive officer, Steve Rubakh, who is currently our only full-time employee and sole member of our Board of Directors. Mr. Rubakh is paid an annual salary established by the Board of Directors, bonuses as determined by the Board of Directors, and is issued shares of Series B Preferred Stockpreferred stock on a quarterly basis for additional compensation. The number and timing of Series B preferred shares issued generally on a quarterly basis,to Mr. Rubakh is at the discretion of the Board of Directors.

  

During the years ended June 30, 2018 and 2017,The Board of Directors of the Company recordedset the current annual compensation for Steve Rubakh to include annual salary expense to Mr. Rubakh of $131,250$150,000 per year through March 31, 2021 and $75,000, respectively. Effective$250,000 effective April 1, 2018, the annual salary for Mr. Rubakh was established by2021. In addition, the Board of Directors at $150,000. Accruedapproved a bonus of $50,000 for the quarter ended June 30, 2021. Total compensation payable to Mr. Rubakh,expense included in due to related party,general and administrative expenses was $20,974$225,000 and $22,325 as of June 30, 2018 and 2017, respectively.

Non-salary payments made to Mr. Rubakh or on his behalf totaled $31,348 and $0$150,000 for the years ended June 30, 20182021 and 2017,2020, respectively. Amounts due to related party, consisting of accrued salary to Mr. Rubakh, totaled $29,357 and $122,907 as of June 30, 2021 and 2020, respectively.

 

For the years ended June 30, 2018 and 2017, the Board of Directors authorized the issuance toIn April 2019, Mr. Rubakh of 110,000 and 150,000converted 30,000 shares of Series B preferred stock respectively, as partinto 3,000,000 shares of common stock of the Company, recorded at the par value of the common stock issued. In February 2020, Mr. Rubakh's compensation package. Stock-based compensationRubakh returned 3,000,000 shares of $809,000the Company’s common stock and $725,400was issued 30,000 shares of the Company’s Series B preferred stock which were previously surrendered in the April 2019 conversion. The common shares were canceled, and the transaction was recorded forat the yearspar value of the common and Series B preferred stock.

During the year ended June 30, 2018 and 2017, respectively, based2021, the Company issued to Mr. Rubakh 350,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $16,537,500, using the estimatedclosing market price of the Company’s common stock on that date. During the year ended June 30, 2020, the Company issued to Mr. Rubakh 100,000 shares of Series B convertible preferred stock valued on an “as converted” basis.converted to common” basis at $120,000, using the closing market price of the Company’s common stock on that date. Each share of Series B preferred stock is convertible into 100 shares of the Company’s common stock. This non-cash, related party stock-based compensation is included in operating expenses in the accompanying statements of operations.

 

On August 31, 2017, 347,222In February 2021, Mr. Rubakh converted 52,630 shares of Series B preferred stock into 5,263,000 shares of common stock were issued to Steve Rubakh for conversionin a transaction recorded at the par value of accrued compensation of $15,625.the shares.

 

On February 14, 2017, the Board of Directors of the Company agreed with Steve Rubakh to convert $37,459 of accrued compensation into 249,728 shares of common stock, at a conversion rate of $0.15 per share.

On February 14, 2017, 132,368 shares of common stock valued at $19,855 were issued to Steve Rubakh to reimburse him for payments made by him to a vendor.

On July 1, 2016, 60,000 shares of common stock were issued to Steve Rubakh for conversion of accrued compensation of $37,500.

As further discussed in Note 5, the Company completed the sale of its subsidiary, Viva Entertainment onApril 6, 2016, and received consideration (as subsequently amended on February 27, 2017) consisting of a convertible promissory note receivable of $120,000 and accrued interest receivable of $6,000. A total of $106,000 was recorded to additional paid-in capital. In July and August 2017, the Company advanced Viva Entertainment $49,880 in cash to Viva Entertainment pursuant to a new convertible promissory note.

As detailed in Note 5, during the years ended June 30, 2017 and 2018, the convertible promissory notes receivable and related accrued interest receivable were extinguished either through conversion to common shares of Viva Entertainment or assignment of amounts receivable from Viva Entertainment to a lender in partial extinguishment of a convertible note payable. The common shares of Viva Entertainment were sold for cash in market transactions or assigned to a lender in extinguishment of a convertible note payable.

 
F-1747

Table of Contents

7. CONVERTIBLE NOTES PAYABLE

 

8. DEBTAs of June 30, 2021, all convertible notes payable had been fully converted and the obligations extinguished. All related derivative liabilities were settled.

 

Accrued JudgementAs of June 30, 2020, current convertible notes payable consisted of the following:

 

 

 

 

 

Debt

 

 

 

 

 

Principal

 

 

Discount

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

BHP Capital NY, Inc. #4

 

$66,000

 

 

$13,193

 

 

$52,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Armada Investment Fund, LLC #5

 

 

20,000

 

 

 

2,739

 

 

 

17,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Armada Investment Fund, LLC #6

 

 

22,000

 

 

 

4,167

 

 

 

17,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BHP Capital NY, Inc. #5

 

 

83,333

 

 

 

21,141

 

 

 

62,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BHP Capital NY, Inc. #6

 

 

60,500

 

 

 

19,188

 

 

 

41,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Armada Investment Fund, LLC #7

 

 

88,000

 

 

 

28,021

 

 

 

59,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$339,833

 

 

$88,449

 

 

$251,384

 

On October 22, 2015,

In consideration for an agreement to limit conversions of a prior convertible note, the Company entered intoissued to Armada Investment Fund, LLC (“Armada”) a Securities Purchase Agreement ("Purchase Agreement"), dated as of October 22, 2015, with LG Capital Funding, LLC ("LG"), pursuant to which the Company sold LG afifth convertible promissory note in the principal amount of $125,000 (the first$20,000. The note matures on November 1, 2020 and bears interest at 8%. A debt discount of four such Convertible Notes each$8,082 was recorded, consisting of a derivative liability. Armada has the right beginning on the date that is 31 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the five lowest trading prices (lowest bid prices) of the Company’s common stock during the fifteen trading days ending on the latest complete trading day prior to the date of conversion. During the year ended June 30, 2021, Armada converted the entire principal of $20,000, accrued interest payable of $1,184 and conversion fees of $500 into common shares of the Company, extinguishing the debt in full. As of June 30, 2021, the debt discount had been amortized in full to interest expense.

On November 21, 2019, the Company entered into a sixth convertible promissory note with Armada in the principal amount of $125,000 provided for under the Purchase Agreement), bearing interest at the rate of 8% per annum (the "Convertible Note"). Each of the Convertible Notes issuable under the Purchase Agreement provides for a 15%$22,000, with an original issue discount ("OID"), such that the purchase price for each Convertible Note is $106,250,of $2,000. The note matures on November 21, 2020 and bears interest at each closing LG is entitled to be paid $6,000 for legal and other expenses. The Convertible Note provides LG8%. A debt discount of $10,590 was recorded, including a derivative liability of $8,090. Armada has the right beginning on the date that is 31 days following the date of the note to convert the outstanding balance, includingprincipal and accrued and unpaid interest of such Convertible Note into shares of the Company'sCompany’s common stock. The conversion price is 70% of the average of the five lowest trading prices (lowest bid prices) of the Company’s common stock at a price ("Conversion Price") for each shareduring the fifteen trading days ending on the latest complete trading day prior to the date of conversion. During the year ended June 30, 2021, Armada converted the entire principal of $22,000, accrued interest payable of $1,109 and conversion fees of $500 into common stock equal to 80%shares of the lowest trading price ofCompany, extinguishing the common stock as reported on the National Quotations Bureau for the OTCQB exchange on which the Company's shares are traded or any exchange upon which the common stock may be tradeddebt in the future, for the twenty prior trading days including the day upon which a Notice of Conversion is received by the Company or its transfer agent. The Convertible Note was payable, along with interest thereon, on October 22, 2016 and was in default. The convertible note had an OID of 15%, which was recorded at $18,750 and which has been fully amortized. The Company recorded a debt discount of $44,643, which has also been fully amortized.

On October 14, 2016, the Supreme Court of the State of New York County of Kings, in regards to LG Capital Funding, LLC v. EMS Find, Inc., issued a judgment against EMS Find, Inc. in favor of LG Capital Funding, LLC, in the amount of $135,202, which includes principal and interest (calculated as of September 29, 2016), in regards to the convertible promissory note dated October 22, 2015. The judgment includes an Information Subpoena with Restraining Notice, which addressed the EMS Find, Inc. bank account at TD Bank. As a result of the judgment, the conversion feature of the note was eliminated and therefore, the associated derivative liability was extinguished.full. As of June 30, 2017, the principal balance of the Convertible Note was recorded as accrued judgment of $125,000, a current liability, and $34,835 of interest was accrued.

On May 4, 2018, the Company and LG Capital entered into a Forbearance Agreement related to the judgment. According to terms of the Forbearance Agreement, the Company extinguished2021, the debt discount had been amortized in full by paying LG Capital $135,427 in April 2017 and $29,257 on July 11, 2018.

Convertible Notes Payable

Convertible notes payable, all classified as current, consist of the following:

 

 

June 30, 2018

 

 

June 30, 2017

 

Principal

 

 

Debt

Discount

 

 

Original

Issue

Discount

 

 

Net

 

 

Principal

 

 

Debt

Discount

 

 

Original

Issue

Discount

 

 

Net

 

Global Opportunity Group, LLC

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

A1 Solar Corp.

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

River North Equity, LLC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,660

 

 

 

-

 

 

 

-

 

 

 

4,660

 

Global Opportunity Group, LLC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,700

 

 

 

(7,379)

 

 

(722)

 

 

10,599

 

EMA Financial, LLC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,916

 

 

 

(2,394)

 

 

-

 

 

 

6,522

 

GPL Ventures, LLC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

(548)

 

 

-

 

 

 

9,452

 

Global Opportunity Group, LLC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

(5,301)

 

 

(625)

 

 

4,074

 

Howard Schraub

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,500

 

 

 

(12,250)

 

 

-

 

 

 

4,250

 

Howard Schraub

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,000

 

 

 

(15,233)

 

 

-

 

 

 

4,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$88,776

 

 

$(43,105)

 

$(1,347)

 

$44,324

 

F-18
Table of Contents
to interest expense.

 

On December 3, 2015,2, 2019, the Company issuedentered into a secondfourth convertible promissory note to LG for $125,000.with BHP Capital NY, Inc. (“BHP”) in the principal amount of $66,000, with an original issue discount of $6,000. The Company recorded an OID of 15%, or $18,750,note matures on December 2, 2020 and which has been fully amortized. The Company recorded abears interest at 8%. A debt discount of $85,165, which$31,153 was recorded, including a derivative liability of $24,153. BHP has been fully amortized. The Company sold $60,000 principalthe right beginning on the date that is 31 days following the date of the note to Global Opportunity Group, LLC (“Global”)convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices (lowest bid prices) of the Company’s common stock during the fifteen trading days ending on August 18, 2016, $40,000the latest complete trading day prior to the date of conversion. During the year ended June 30, 2021, BHP converted the entire principal of $66,000, accrued interest payable of $3,467 and conversion fees of $1,000 into common shares of the Company, extinguishing the debt in full. As of June 30, 2021, the debt discount had been amortized in full to interest expense.

48

Table of Contents

On February 20, 2020, the Company entered into a fifth convertible promissory note with BHP in the principal amount of $83,333, with an original issue discount of $8,333. The note matures on November 20, 2020, and bears interest at 8%. A debt discount of $40,507 was recorded, including a derivative liability of $30,674. BHP has the right beginning on the date that is 31 days following the date of the note to convert principal and $462 accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices (lowest bid prices) of the Company’s common stock during the fifteen trading days ending on the latest complete trading day prior to GPL Ventures, LLC (“GPL”)the date of conversion. During the year ended June 30, 2021, BHP converted the entire principal of $83,333, accrued interest payable of $4,663 and conversion fees of $1,000 into common shares of the Company, extinguishing the debt in full. As of June 30, 2021, the debt discount had been amortized in full to interest expense.

On March 4, 2020, the Company entered into a sixth convertible promissory note with BHP in the principal amount of $60,500, with an original issue discount of $5,500. The note matures on December 15, 2016March 4, 2021, and sold $50,000 principalbears interest at 8%. A debt discount of $28,354 was recorded, including a derivative liability of $22,854. BHP has the right beginning on the date that is 31 days following the date of the note (including a $25,000 penalty added to principal)convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the five lowest trading prices (lowest bid prices) of the Company’s common stock during the fifteen trading days ending on the latest complete trading day prior to Global on February 21, 2017. The note has been repaidthe date of conversion. During the year ended June 30, 2021, BHP converted the entire principal of $60,500, accrued interest payable of $3,872 and conversion fees of $500 into common shares of the Company, extinguishing the debt in full and no related derivative liability was recorded asfull. As of June 30, 2017.2020, the debt discount had been amortized in full to interest expense.

On March 4, 2020, the Company entered into a seventh convertible promissory note with Armada in the principal amount of $88,000, with an original issue discount of $8,000. The note matures on March 4, 2021, and bears interest at 8%. A debt discount of $41,408 was recorded, including a derivative liability of $33,408. Armada has the right beginning on the date that is 181 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the five lowest trading prices (lowest bid prices) of the Company’s common stock during the fifteen trading days ending on the latest complete trading day prior to the date of conversion. During the year ended June 30, 2021, Armada converted the entire principal of $88,000, accrued interest payable of $3,808 and conversion fees of $1,500 into common shares of the Company, extinguishing the debt in full. As of June 30, 2021, the debt discount had been amortized in full to interest expense.

 

On July 21, 2016,6, 2020, the Company entered into a convertible promissory note with Old Main Capital, LLCJSJ Investments Inc. (“Old Main”JSJ”) for $33,333.in the principal amount of $77,000. The note matures on July 21, 20176, 2021, and bears interest at 10%8%. The convertible promissory note provided for an OID of $3,333, a deduction of $1,250 for Old Main’s legal fees, and $2,500 for Old Main’s legal fees related to the equity purchase agreement. Therefore, the net proceeds to the Company was $26,250. The Company recorded aA debt discount and derivative liability of $29,574. The debt discount and OID have been fully amortized. The conversion price is the lower of 65% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date or the closing bid price on the original issue date. On April 20, 2017, the Company and Old Main entered into a Settlement Agreement & Mutual Release with respect to this note, resulting in penalties of $22,667 added to the note principal to bring the principal balance to $56,000 and requiring a principal payment of $30,000, which payment was financed by the issuance of a new convertible promissory to Global. Pursuant to multiple conversions during April and May 2017, the remaining principal of $26,000 was extinguished through the issuance of 230,123 shares of the Company’s common stock and accrued interest payable of $2,574 was written off. In April 2017, 52,000 shares of the Company’s common stock were issued to Old Main for penalties of $13,000. The note has been repaid in full and no related derivative liability$44,617 was recorded, as of June 30, 2017.

On July 25, 2016, the Company entered into an equity purchase agreement with River North Equity, LLC (“River North”) for up to $2,000,000. On July 25, 2016, the Company entered into a convertible promissory note with River North for $33,333. The convertible promissory note had a maturity date of March 29, 2017 and bears interest at 10%. The convertible promissory note provided for an OID of $3,333, a deduction of $4,000 for River North’s legal fees, and the Company recorded a debt discount of $30,051. The conversion price is the lower of 65% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. On February 1, 2017, River North converted $2,037 principal and $1,744 accrued interest into 52,878 common shares of the Company. On April 20, 2017, the Company and River North entered into a Settlement Agreement & Mutual Release with respect to this note, resulting in penalties of $17,955 added to the note principal to bring the principal balance to $49,252 and requiring a principal payment of $30,000, which payment was financed by the issuance of a new convertible promissory to Global Opportunity Group, LLC (“Global”). On June 2, 2017, River North converted $14,592 principal into 172,685 common shares of the Company, resulting in a principal balance of $4,660 as of June 30, 2017. As of June 30, 2017, the OID and the debt discount had been fully amortized and there was accrued interest payable of $1,236. The Company recordedincluding a derivative liability of $5,227 as of June 30, 2017. On July 5, 2017, River North converted$42,617. JSJ has the remaining principal of $4,660 into 183,068 common shares ofright beginning on the Company anddate that is 31 days following the accrued interest payable balance of $1,236 was written off. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.

On August 10, 2016, the Company issued a convertible promissory note with Global for $16,500. The convertible promissory note has a maturity date of August 10, 2017 and bears interest at 12%. The convertible promissory note provided for an OID of $1,500, a deduction of $1,000 for Global’s legal fees, and a debt discount of $16,500. The Company received net proceeds of $15,000. The Company recorded a debt discount of $16,500 and a derivative liability of $16,793. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the conversion date. Additionally, the Company issued 165,000 five-year warrants for common stock with an exercise price of $0.15 per share, subject to certain adjustments, and a cashless exercise option. The Company sold $16,500 of the principal of the note to Howard Schraub (“Schraub”) on March 16, 2017convert principal and wrote off accrued interest payable of $1,063. As of June 30, 2017, the OID and the debt discount had been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2017.

On August 18, 2016, Global purchased $60,000 of the December 2015 LG convertible promissory note. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the conversion date. The acquisition was in two tranches, $30,000 each, thirty days apart. The Company recorded a debt discount of $60,000 and a derivative liability of $68,651. In multiple conversions during August 2016 through January 2017, Global converted $68,593 principal (including a penalty of $8,593 added to principal), $101 accrued interest payable and $5,000 in fees into 249,444 shares of the Company’s common stock. The replacement note has been repaid in full and no related derivative liability was recorded as of June 30, 2017.

F-19
Table of Contents

On August 23, 2016, the Company entered into a convertible promissory note with EMA Financial, LLC (“EMA”), for $33,000. The convertible promissory note had a maturity date of August 23, 2017 and bears interest at 16%. The convertible promissory note provided for an OID of $3,300, a deduction of $3,000 for EMA’s legal fees, and a debt discount of $33,000. The Company received net proceeds of $29,700. The Company recorded a debt discount of $33,000 and a derivative liability of $41,947. The conversion price is the lower of 50%70% of the average of the three lowest traded price fortrading prices of the twenty consecutiveCompany’s common stock during the fifteen trading days immediately preceding the applicable conversion date or the closing bid priceending on the original issue date. In April 2017, penalties totaling $8,249 were addedlatest complete trading day prior to the note principal. Pursuant to multiple conversions in March and April 2017, EMAdate of conversion. During the year ended June 30, 2021, JSJ converted the entire principal of $41,249$77,000, accrued interest payable of $3,122 and conversion fees of $300 into 503,152common shares of the Company’s common stock and wrote off $3,172 accrued interest payable.Company, extinguishing the debt in full. As of June 30, 2017, the OID and the debt discount had been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2017.

On October 6, 2016, the Company entered into a convertible promissory note with EMA for $33,000. The note matures on October 6, 2017 and bears interest at 12%. The Company recorded a debt discount of $33,000 and a derivative liability of $45,358. The conversion price is the lower of 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date or the closing bid price on the original issue date. Pursuant to multiple conversions in May and June 2017, EMA converted principal of $24,084 into 976,000 shares of the Company’s common stock, resulting in a principal balance of $8,916 as of June 30, 2017. As of June 30, 2017, $30,606 of2021, the debt discount had been amortized and there was accrued interest of $2,677. The Company recorded a derivative liability of $10,411 as of June 30, 2017. On July 5, 2017, July 7, 2017 and July 12, 2017, EMA converted the remaining principal of $8,916, accrued interest payable of $2,715 and penalties totaling $29,908 into a total of 830,776 common shares of the Company. The OID and the debt discount have been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.to interest expense.

 

On December 2, 2016,August 4, 2020, the Company entered into a Securities Purchase Agreement with Eagle Equities, LLC (“Eagle”), providing for the issuance and sale by the Company and the purchase by Eagle of a 6% convertible promissory note with Global for $18,700.of the Company (the “Note”) in the aggregate principal amount of $1,086,957. The note matures on December 2, 2017 and bears interest at 12%. The convertible promissory noteNote provided for an OID8% original issue discount (“OID”) such that the aggregate purchase price for Note will be $1,000,000. The Note was to be purchased by Eagle in various tranches on defined closing dates.

49

Table of Contents

The first closing date under the Note was held on August 4, 2020, when the Company sold, and the Buyer purchased the first tranche under the Note for a $271,739 portion of $1,700; therefore, the netaggregate $1,086,957, resulting in proceeds to the Company of $250,000 and reflecting the OID of 8%. A subsequent closing of a second tranche of $271,739 portion of the Note was $17,000.to occur on the filing of the Company’s resale registration statement under the Securities Act of 1933, as amended, covering the entire principal amount of the Note. Eagle retained the right to purchase the unfunded balance of the Note through February 4, 2022, provided that each purchase must be in an amount of not less than $108,696 ($100,000 after the OID).

On October 22, 2020, the Company closed the second tranche of the Note after the Company filing the required Form S-1 registration statement. The second tranche was for $271,739, with proceeds to the Company recorded aof $250,000 net of the original issue discount.

The Note was to mature on February 4, 2022 and bore interest at 6%. Eagle had the right at any time to convert principal and accrued interest into shares of the Company’s common stock. The conversion price was 70% of the lowest closing bid price of the Company’s common stock during the fifteen trading days ending on the latest complete trading day prior to the date of conversion.

A debt discount and$139,943 was recorded for the first tranche, including a derivative liability of $17,376. The conversion price is$112,204. During the lower of 50%year ended June 30, 2021, Eagle converted the entire principal of the lowest traded price forfirst tranche of $271,739 and accrued interest payable of $4,155 into common shares of the twenty consecutive trading days immediately precedingCompany, extinguishing the applicable conversion date or the closing bid price on the original issue date.debt in full. As of June 30, 2017, $978 of the OID had been amortized, $9,997 of2021, the debt discount had been amortized and therein full to interest expense.

A debt discount $131,378 was accrued interest of $1,297. The Company recorded for the second tranche, including a derivative liability of $17,336 as of$103,639. During the year ended June 30, 2017. Additionally, the Company issued 1,650 five-year warrants for common stock with an exercise price of $7.50 per share, subject to certain adjustments, and a cashless exercise option. On July 13, 2017 and August 15, 2017, Global2021, Eagle converted the entire principal of $18,700the second tranche of $271,739 and fees totaling $1,250accrued interest payable of $8,877 into a total of 567,867 common shares of the Company, and the accrued interest payable balance of $1,541 was written off. The OID andextinguishing the debt discount have been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.

On December 13, 2016, the Company entered into a convertible promissory note with GPL Ventures LLC (‘GPL”) for $10,000. The note matures on July 13, 2017 and bears interest at 12%. The Company recorded a debt discount and derivative liability of $8,932. The conversion price is the lower of 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date or the closing bid price on the original issue date.full. As of June 30, 2017, $8,384 of2021, the debt discount had been amortized and there was accrued interest of $658. The Company recorded a derivative liability of $10,172 as of June 30, 2017. On July 6, 2017 and July 12, 2017, GPL converted the entire principal of $10,000 into a total of 400,000 common shares of the Company and the accrued interest payable balance of $687 was written off. The OID and the debt discount have been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.to interest expense.

 

On December 15, 2016, GPL purchased $40,000 principal and $462 accrued interest of the December 2015 LG convertible promissory note. The replacement convertible promissory note with GPL for $40,462 matures on July 15, 2017 and bears interest at 10%. The Company recorded a debt discount and derivative liability of $35,764. The conversion price is the lower of 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date or the closing bid price on the original issue date. Pursuant to three conversions in December 2016 through February 2017, GPL converted $1,270 principal into 254,000 shares of the Company’s common stock. On May 12, 2017, the Company and GPL entered into a Settlement and Release Agreement pursuant to which the remaining principal of $39,192 and accrued interest payable of $1,604 were extinguished. As of June 30, 2017, the debt discount had been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2017.

F-20
Table of Contents

On February 13, 2017, the Company entered into a convertible promissory note with Global for $10,000. The note matures on February 13, 2018 and bears interest at 2%. The convertible promissory note provides for an OID of $1,000. Therefore, the net proceeds to the Company was $9,000. The Company recorded a debt discount and derivative liability of $8,487. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. As of June 30, 2017, $375 of the OID had been amortized, $3,186 of the debt discount had been amortized and there was accrued interest of $75. The Company recorded a derivative liability of $8,482 as of June 30, 2017. Additionally, the Company issued 6,667 seven-year warrants for common stock with an exercise price of $0.50 per share, subject to certain adjustments, and a cashless exercise option. On September 15, 2017, Global sold the $10,000 note and $1,117 accrued interest payable to A1 Solar Corp (“A1 Solar”). The OID and the debt discount have been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.

On February 21, 2017, Global purchased $50,000 principal of the December 2015 LG convertible promissory note. The $50,000 replacement note matures on February 21, 2018 and interest does not accrue prior to an event of default or the maturity date. The Company recorded a debt discount and derivative liability of $41,976. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Pursuant to four conversions in February 2017 through March 2017, Global converted $34,159 principal and $2,000 in fees into 358,460 shares of the Company’s common stock. On April 25, 2017, the Company sold the remaining $15,841 principal to Howard Schraub (“Schraub”). As of June 30, 2017, the debt discount had been fully amortized and no related derivative liability was recorded.

On March 16, 2017, Schraub purchased $16,500 principal of the August 10, 2016 Global convertible promissory note. The $16,500 replacement note matures on March 16, 2018 and bears interest at 12%. The Company recorded a debt discount of $16,500 and a derivative liability of $18,844. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Pursuant to two conversions in March and April 2017, Schraub converted the entire principal of $16,500 and $400 in fees into 160,011 shares of the Company’s common stock. As of June 30, 2017, the debt discount had been fully amortized and accrued interest of $57 was written off. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2017.

On March 28, 2017, the Company entered into a convertible promissory note with Schraub for $16,500. The note matures on March 28, 2018 and bears interest at 10%. The Company recorded a debt discount of $16,500 and a derivative liability of $19,999. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Additionally, the Company issued 12,100 seven-year warrants for common stock with an exercise price of $0.50 per share, subject to certain adjustments, and a cashless exercise option. These warrants were surrendered to the Company and cancelled on May 8, 2017. As of June 30, 2017, $4,250 of the debt discount had been amortized and there was accrued interest of $425. The Company recorded a derivative liability of $15,161 as of June 30, 2017. On July 31, 2017, Schraub assigned the $16,500 note to Global. The debt discount has been fully amortized and $565 of accrued interest payable was written off. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.

On March 28, 2017, the Company issued a convertible promissory note with Global for $18,150. The note matures on March 28, 2018 and bears interest at 10%. The convertible promissory note provides for an OID of $1,750. Therefore, the net proceeds to the Company was $16,400. The Company recorded a debt discount of $18,150 and a derivative liability of $21,608. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Additionally, the Company issued 605,000 seven-year warrants for common stock with an exercise price of $0.01 per share, subject to certain adjustments, and a cashless exercise option. On April 4, 2017, the Company and Global entered into a Purchase, Exchange and Escrow Agreement pursuant to which $18,150 principal and $35 accrued interest payable were extinguished through assignment to Global of $50,000 of the Viva Entertainment note receivable (see Note 4). As of June 30, 2017, the OID and debt discount had been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2017. The warrants were surrendered to the Company and cancelled pursuant to the Purchase, Exchange and Escrow Agreement.

On April 4, 2017, the Company entered into a convertible promissory note with Schraub for $20,000. The note matures on April 4, 2018 and bears interest at 10%. A debt discount of $20,000 and a derivative liability of $23,381 were recorded. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Additionally, the Company issued 15,000 seven-year warrants for common stock with an exercise price of $0.50 per share, subject to certain adjustments, and a cashless exercise option. These warrants were surrendered to the Company and cancelled on May 8, 2017. As of June 30, 2017, $4,767 of the debt discount had been amortized and there was accrued interest of $477. The Company recorded a derivative liability of $17,756 as of June 30, 2017. On July 31, 2017, Schraub assigned the $20,000 note to Global. The debt discount has been fully amortized and $647 of accrued interest payable was written off. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.

F-21
Table of Contents

On April 13, 2017, the Company issued a convertible promissory note with Global for $30,000 to partially fund the settlement with Old Main discussed above. The note matures on April 13, 2018 and bears interest at 10%. The Company recorded a debt discount of $30,000 and a derivative liability of $34,825. The conversion price is 50% of the lowest traded price for the twenty-five consecutive trading days immediately preceding the applicable conversion date. Pursuant to two conversions in April and May 2017, Global converted $18,284 principal and $1,200 in fees into 222,680 shares of the Company’s common stock. On June 6, 2017, the Company sold the remaining $11,716 principal to Schraub. As of June 30, 2017, the debt discount had been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2017.

On April 25, 2017, Schraub purchased a convertible promissory note from Global with a principal balance of $15,841. The note matures on March 28, 2018 and is non-interest bearing. The Company recorded a debt discount of $15,481 and a derivative liability of $17,787. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Pursuant to two conversions in April and May 2017, Schraub converted the entire principal of $15,841 and $500 in fees into 195,559 shares of the Company’s common stock. As of June 30, 2017, the debt discount had been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2017.

On May 16, 2017, the Company issued a convertible promissory note with Global for $30,000 to partially fund the settlement with River North discussed above. The note matures on May 16, 2018 and bears interest at 10%. The Company recorded a debt discount of $30,000 and a derivative liability of $36,823. The conversion price is 50% of the lowest traded price for the twenty-five consecutive trading days immediately preceding the applicable conversion date. Pursuant to two conversions in June 2017, Global converted $18,009 principal and $1,200 in fees into 362,180 shares of the Company’s common stock. On June 30, 2017, the Company and Global entered into a Purchase, Exchange and Escrow Agreement and Cancellation pursuant to which the remaining principal of $11,991 and $280 accrued interest payable were extinguished through the exchange with Global of a note receivable from Viva Entertainment with a principal balance of $8,985 and accrued interest receivable of $184 (see Note 4). As of June 30, 2017, the debt discount had been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2017.

On June 6, 2017, Schraub purchased a convertible promissory note from Global with a principal balance of $11,716. The note matures on March 13, 2018 and bears interest at 10%. The Company recorded a debt discount and derivative liability of $10,683. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Pursuant to two conversions in June 2017, Schraub converted the entire principal of $11,716 and $600 in fees into 381,070 shares of the Company’s common stock. As of June 30, 2017, the debt discount had been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2017.

On July 31, 2017, Global was assigned the $16,500 principal of the March 28, 2017 Schraub convertible promissory note. The note matures on March 28, 2018 and bears interest at 10%. A debt discount of $16,500 and a derivative liability of $17,406 were recorded. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. On January 5, 2018, Global converted principal of $16,500 and accrued interest of $1,279 into 88,093 common shares of the Company. The debt discount has been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.

On July 31, 2017, Global was assigned the $20,000 principal of the April 4, 2017 Schraub convertible promissory note. The note matures on April 4, 2018 and bears interest at 10%. A debt discount of $20,000 and a derivative liability of $21,097 were recorded. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Pursuant to two conversion in October and December 2017 Global converted a total of $7,926 principal into 348,691 total common shares of the Company. Pursuant to a Purchase and Escrow Agreement dated December 31, 2017 (Note 4), the remaining principal of $12,074 and accrued interest payable of $1,367 were extinguished. The debt discount has been fully amortized and $647 of accrued interest payable was written off. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.

F-22
Table of Contents

On September 15, 2017, A1 Solar purchased $10,000 principal and $1,117 accrued interest payable of the February 13, 2017 Global convertible promissory note. The $11,117 convertible replacement note matures on September 29, 2018 and bears interest at an annual rate of 12%. The Company recorded a debt discount of $11,117 and a derivative liability of $13,348. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. On October 5, 2017 and January 10, 2018, A1 Solar converted $11,117 principal and accrued interest of $77 into 322,018 total common shares of the Company. The debt discount has been fully amortized. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.

On December 30, 2017, the Company and Global entered into an Exchange Agreement pursuant to which warrants held by Global to purchase a total of 11,115 shares of the Company’s common stock were cancelled in exchange for a convertible promissory note payable to Global in the principal amount of $25,000. The note matures on December 30, 2018 and bears interest at an annual rate of 5%, compounded monthly. A debt discount of $25,000 and a derivative liability of $324,629 was recorded. Pursuant to a Purchase and Escrow Agreement dated December 31, 2017 (Note 4), the $25,000 principal and accrued interest payable of $3 were extinguished. The note has been repaid in full and no related derivative liability was recorded as of June 30, 2018.

On July 6, 2017, Schraub converted fees of $600 into 12,370 common shares of the Company.

As detailed above, during the year ended June 30, 2017, a total of 4,118,242 shares of the Company’s common stock were issued in conversion of $284,083 note principal and $1,884 accrued interest payable. In addition, derivative liabilities of $324,916 were extinguished and note penalties of $35,985 and fees of $10,900 were paid through the issuance of common stock in the note conversions.8. ACCOUNTS PAYABLE

 

During the year ended June 30, 2018,2021, the Company settled certain accounts payable and recorded a totalgain on settlement of 2,752,883accounts payable of $9,125, consisting of accounts payable balances totaling $14,014 net of a loss of $4,889 on common shares issued for settlement of accounts payable of $4,889 (see Note 11).

9. NOTES PAYABLE

With an effective date of April 20, 2020, a loan to the Company was approved under the terms and conditions of the Paycheck Protection Program (“PPP”) of the United States Small Business Administration (“SBA”) and the CARES Act (2020) (H.R. 748) (15 U.S.C. 636 et seq.) (the “Act”) in the amount of $7,583. The loan matures 24 months from inception, bears interest at 1% and had a balance of $7,583 as of June 30, 2021 and 2020. The loan may be forgiven pursuant to the provisions of the Act.

In August and September 2020, the Company entered into two agreements for the purchase of digital mining equipment with Wattum Management Inc. resulting in two promissory notes in the principal amounts of $17,822 and $40,000. The notes are secured by the equipment purchased and bear interest at 10%.

The $17,822 note is payable in twelve equal consecutive monthly installments of $1,567 and matures in September 2021. The note had a principal balance of $6,947 as of June 30, 2021.

The $40,000 note is payable in twelve equal consecutive monthly installments of $3,516 and matures in August 2021. The note had a principal balance of $4,623 as of June 30, 2021.

50

Table of Contents

10. MEZZANINE

Series C Preferred Stock

Effective January 14, 2021, the Company filed a Certificate of Designation of the Series C Convertible Preferred Stock with the Nevada Secretary of State. The Company has authorized the issuance of an aggregate of 3,000 shares of the Series C preferred stock. Each share of Series C preferred stock has a par value of $0.001 per share and a stated value of $1,100 per share. The shares of Series C preferred stock are convertible into shares of the Company’s common stock at a conversion price of $0.068 per share.

Each share of the Series C preferred stock is entitled to receive cumulative dividends of 12% per annum, payable monthly and accruing and compounding daily from the date of issuance of the shares. Dividends may be paid in cash or in shares of Series C preferred stock at the discretion of the Company. As of June 30, 2021, the Company accrued Series C preferred stock dividends of $61,098.

The Company, at its sole discretion, has the right to redeem all, but not less than all, shares of the Series C preferred stock issued and outstanding upon 5 days’ notice at a defined redemption price. The holders of the Series C preferred stock do not have a right to put the shares to the Company.

The holders of the Series C preferred stock shall have the right to vote together with holders of common stock, on an as “converted basis”, on any matter that the Company’s shareholders may be entitled to vote on, either by written consent or by proxy.

On January 14, 2021, the Company entered into a Securities Purchase Agreement (the “Series C Agreement”) with BHP Capital NY, Inc. (“BHP”), providing for the issuance and sale by the Company and the purchase by BHP of newly designated shares of Series C Convertible preferred stock issued by the Company at a purchase price per share of $1,000. The first closing under the Series C Agreement was held on January 22, 2021, at which the Company sold, and BHP purchased 750 shares of Series C preferred stock for $750,000. The Company received net proceeds of $740,000 after payment of legal fees. The Company also on that date issued 2,000,000 shares of its common stock to BHP as equity incentive shares, which shares were valued at $295,000 based on the closing market price of the Company’s common stock and recorded to accumulated deficit as a deemed dividend.

Effective February 5, 2021, BHP purchased a second tranche consisting of 375,000 shares of Series C preferred stock for $375,000.  As an equity incentive to this purchase of Series C preferred stock, the Company issued 1,000,000 shares of the Company’s common stock to BHP, which shares were valued at $89,100 based on the closing market price of the Company’s common stock and recorded to accumulated deficit as a deemed dividend. 

In addition to the requirement of the Company to cause a registration statement covering the shares issued to be declared effective by the SEC within 180 days, the Series C Agreement and the terms of the Series C Certificate of Designation contain multiple defined triggering events or events of default that may require the Company to redeem in cash the Series C preferred stock. Such events include, but are not limited to the following: (i) the suspension, cessation from trading or delisting of the Company’s Common Stock on the Principal Market for a period of two (2) consecutive trading days or more; (ii) the failure by the Company to timely comply with the reporting requirements of the Exchange Act (including applicable extension periods); (iii) the failure for any reason by the Company to issue Commitment Shares, Dividends or Conversion Shares to the Purchaser within three trading days; (iv) the Company breaches any representation warranty, covenant or other term of condition contained in the definitive agreements between the parties; (v) the Company files for Bankruptcy or receivership or any money judgment writ, liquidation or a similar process is entered by or filed against the Company for more than $50,000 and remains unvacated, unbonded or unstayed for a period of twenty (20) calendar days; (vi) conduct its business; (vii) the Company shall lose the “bid” price for its Common stock on the Principal Market; (viii) if at any time the Common Stock is no longer DWAC eligible; (ix) the Company must have a registration statement covering the Preferred Shares declared effective by the SEC within one hundred eighty (180) days of the Effective Date hereof; (x) the Company must complete deposits to secure power supply contracts and purchase mining equipment within ninety (90) days from the Effective Date hereof; (xi) the Company shall cooperate and provide the necessary information for the Purchaser to file the appropriate UCC filings to be filed promptly after each of the pieces of mining equipment is purchased as required under section (x) of this section, giving Purchaser a priority lien on any and all said purchased mining equipment; and (xii) any other event specifically listed as an Event of Default under any section in the Transaction Documents.

51

Table of Contents

As of June 30, 2021, 1,125 shares of Series C preferred stock were issued in conversionand outstanding and recorded at stated value as mezzanine due to certain default provisions requiring mandatory cash redemption that are outside the control of $77,818 note principal and $4,072 accrued interest payable. In addition, derivative liabilitiesthe Company.

Series D Preferred Stock

On February 19, 2021, the Company filed a Certificate of $78,412 were extinguished and note penaltiesDesignation of $29,909 and feesthe Series D Convertible Preferred Stock with the Nevada Secretary of $2,950 were paid throughState authorizing the issuance of an aggregate of 4,000 shares of the Series D preferred stock. Each share of Series D preferred stock has a par value of $0.001 per share and a stated value of $1,100 per share. The shares of Series D preferred stock are convertible into shares of the Company’s common stock in the note conversions.at a conversion price of $0.30 per share.

 

9. STOCKHOLDERS’ DEFICITEach share of the Series D preferred stock is entitled to receive cumulative dividends of 12% per annum, payable monthly and accruing and compounding daily from the date of issuance of the shares. Dividends may be paid in cash or in shares of Series D preferred stock at the discretion of the Company. As of June 30, 2021, the Company accrued Series D preferred stock dividends of $132,835.

 

Preferred StockThe Company, at its sole discretion, has the right to redeem all, but not less than all, shares of the Series D preferred stock issued and outstanding upon 5 days’ notice at a defined redemption price. The holders of the Series D preferred stock do not have a right to put the shares to the Company.

 

The holders of the Series D preferred stock shall have the right to vote together with holders of common stock, on an as “converted basis”, on any matter that the Company’s shareholders may be entitled to vote on, either by written consent or by proxy.

On February 18, 2021, the Company entered into a Securities Purchase Agreement, dated as of February 18, 2021 (the “Series D Agreement”) with BHP providing for the issuance and sale by the Company and the purchase by BHP of shares of Series D preferred stock. At a closing held February 19, 2021, BHP initially purchased 3,000 shares of Series D preferred stock at a price of $1,000 per share for a total purchase price of $3,000,000. Included in the purchase price was a five-year warrant granting BHP the right to purchase up to one hundred percent (100%) warrant coverage, exercisable into shares of the Company’s common stock at a per share $0.60 per share. Warrants exercisable for 11,000,000 common shares were issued.

In addition to the requirement of the Company to cause a registration statement covering the shares issued to be declared effective by the SEC within 180 days, the Series D Agreement and the terms of the Series D Certificate of Designation contain multiple defined triggering events or events of default that may require the Company to redeem in cash the Series D preferred stock. Such events include, but are not limited to the following: (i) the suspension, cessation from trading or delisting of the Company’s Common Stock on the Principal Market for a period of two (2) consecutive trading days or more; (ii) the failure by the Company to timely comply with the reporting requirements of the Exchange Act (including applicable extension periods); (iii) the failure for any reason by the Company to issue Commitment Shares, Dividends or Conversion Shares to the Purchaser within three trading days; (iv) the Company breaches any representation warranty, covenant or other term of condition contained in the definitive agreements between the parties; (v) the Company files for Bankruptcy or receivership or any money judgment writ, liquidation or a similar process is entered by or filed against the Company for more than $50,000 and remains unvacated, unbonded or unstayed for a period of twenty (20) calendar days; (vi) conduct its business; (vii) the Company shall lose the “bid” price for its Common stock on the Principal Market; (viii) if at any time the Common Stock is no longer DWAC eligible; (ix) the Company must have a registration statement covering the Preferred Shares declared effective by the SEC within one hundred eighty (180) days of the Effective Date hereof; (x) the Company must complete deposits to secure power supply contracts and purchase mining equipment within ninety (90) days from the Effective Date hereof; (xi) the Company shall cooperate and provide the necessary information for the Purchaser to file the appropriate UCC filings to be filed promptly after each of the pieces of mining equipment is purchased as required under section (x) of this section, giving Purchaser a priority lien on any and all said purchased mining equipment; and (xii) any other event specifically listed as an Event of Default under any section in the Transaction Documents.

As of June 30, 2021, 3,000 shares of Series D preferred stock were issued and outstanding and recorded as mezzanine due to certain default provisions requiring mandatory cash redemption that are outside the control of the Company.

52

Table of Contents

11. STOCKHOLDERS’ EQUITY (DEFICIT)

Preferred Stock

On January 25, 2019, the Board of Directors of the Company approved a resolution to increase the number of authorized preferred shares to 20,000,000 shares.

Series A Preferred Stock

 

OnIn March 10, 2015, the Company filed with the approvalState of a majority vote of its Board of Directors, approved the filing ofNevada a Certificate of Designation establishing the designations, preferences, limitations and relative rights of 1,000,000 shares of the Company'sCompany’s Series A preferred stock. Holders of the Series A preferred stock (the "Series A Designation" and the "Series A Preferred Stock"). The terms of the Certificate of Designation of the Series A Preferred Stock, which was filed with the State of Nevada on March 12, 2015, includehave the right to vote in aggregate, on all shareholder matters equal to 1,000 votes per share of Series A Preferred Stock.preferred stock. The shares of Series A Preferred Stockpreferred stock are not convertible into shares of common stock.

 

The Company has 1,000,000 shares of Series A Preferred Stockpreferred stock authorized, with 500,000 shares issued and outstanding as of June 30, 20182021 and 2017,2020, which were issued in March 2015 in consideration for services to members of the Company’s Board of Directors.Directors in consideration for services.

 

Series B Preferred Stock

 

On December 21, 2015, the Company filed a Certificate of Designation for itsa new Series B Convertible Preferred Stockconvertible preferred stock with the State of Nevada following approval by the board of directors of the Company. Five Hundred Thousand (500,000) Thousand shares of the Company'sCompany’s authorized preferred stock are designated as the Series B Convertible Preferred Stock (the "Series B Preferred Stock"),convertible preferred stock, par value of $0.001 per share and with a stated value of $0.001 per share (the "Stated Value"“Stated Value”). Holders of Series B Preferred Stockpreferred stock shall be entitled to receive dividends, when and as declared by the Board of Directors out of funds legally available therefor. At any time and from time to time after the issuance of shares of the Series B Preferred Stock,preferred stock, each issued share of Series B Preferred Stockpreferred stock is convertible into One (100) Hundred100 shares of Common Stock ("Conversion Ratio").the Company’s common stock. The holders of the Series B Preferred Stockpreferred stock shall have the right to vote together with holders of Common Stock,common stock, on an as "converted basis"“converted basis”, on any matter that the Company'sCompany’s shareholders may be entitled to vote on, either by written consent or by proxy. Upon any liquidation, dissolution or winding-up of the Company, the holders of the Series B Preferred Stockpreferred stock shall be entitled to receive out of the assets of the Company, whether such assets are capital or surplus, for each share of Series B Preferred Stockpreferred stock an amount equal to the Stated Value, and all other amounts in respect thereof then due and payable prior to any distribution or payment shall be made to the holders of any junior securities.

F-23
Table of Contents
The number of authorized Series B preferred stock was later increased to 1,000,000 shares.

 

The Company has 500,000 shares of Series B Preferred Stock authorized, with 309,166had 727,370 and 150,000430,000 shares issued and outstanding as of June 30, 20182021 and 2017,2020, respectively.

 

For the years ended June 30, 2018 and 2017, the Board of Directors authorized the issuance to SteveIn April 2019, Mr. Rubakh of 110,000 and 150,000converted 30,000 shares of Series B preferred stock respectively, as partinto 3,000,000 shares of his compensation package. Stock-based compensationcommon stock of $809,000the Company, recorded at the par value of the common stock issued. In February 2020, Mr. Rubakh returned 3,000,000 shares of the Company’s common stock and $725,400was issued 30,000 shares of the Company’s Series B preferred stock which were previously surrendered in the April 2019 conversion. The common shares were canceled, and the transaction was recorded forat the yearspar value of the common and Series B preferred stock.

During the year ended June 30, 2018 and 2017, respectively, based2021, the Company issued to Mr. Rubakh 350,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $16,537,500, using the closing market price of the Company’s common stock on an “as converted” basis.

On October 25, 2017, four investors entered into subscription agreements forthat date. During the purchase of a total of 16,000year ended June 30, 2020, the Company issued to Mr. Rubakh 100,000 shares of Series B Preferredconvertible preferred stock for cashvalued on an “as converted to common” basis at $10 per share. Through June 30, 2018, 12,500$120,000, using the closing market price of the shares had been issued for an investment of $125,000. As of June 30, 2018, aCompany’s common stock subscription payable of $35,000 was recorded for unissued shares.on that date.

 

As more fully discussed in Note 4, in April 2018, the Company entered into two Asset Purchase Agreements with digiMine for the purchase of digiMine’s digital currency mining operations. The Company issued a total of 36,666In February 2021, Mr. Rubakh converted 52,630 shares of Series B Preferredpreferred stock valued at $1,163,806 by an independent valuation firm.

Common Stock

The Company has 2,000,000,000into 5,263,000 shares of common stock authorized, with 8,964,103 and 5,212,563 shares issued and outstanding asin a transaction recorded at the par value of June 30, 2018 and 2017, respectively.the shares.

53

Table of Contents

Common Stock

 

On August 21, 2017,January 25, 2019, the Board of Directors of the Company approved a 1-for-50 reverse splitresolution to increase the number of the Company’sauthorized common shares.shares to 250,000,000. The reverse split has been given retroactive effect in the financial statements for all periods presented.Company had 194,487,662 and 103,164,460 common shares issued and outstanding as of June 30, 2021 and 2020, respectively.

 

During the year ended June 30, 2018,2021, the Company issued a total of 3,751,54091,323,202 shares of its common stock.

On July 6, 2017, 188,240stock: 30,000,000 shares issued for cash of common stock were issued to Global$8,135,000; 52,723,031 shares in conversion of $960,311 note principal, $34,258 accrued interest payable, and $5,300 in fees; 55,555 shares in the cashless exerciserepayment of warrantsa stock subscription payable of $33,888, 281,616 shares for services valued at $49,149; 5,263,000 shares issued in conversion of Series B preferred stock recorded at par value of $188. See Note 10.

On August 31, 2017, 347,222$5,263; and 3,000,000 shares of common stock valued at $15,625 were issued to Steve Rubakh for accrued compensation. See Note 7.

On January 19, 2018, the Company and St. George Investments LLC (“St. George”) entered into a Securities Purchase Agreement, pursuant to which St. George purchased 462,900 restricted common shares of the Company for $750,000. The Company received net proceeds of $720,000. The Company also issued to St. George a three-year warrant for the purchase of 347,175 shares of the Company’s common stock at an exercise price of $2.16 per share. The warrant was valued using the Black-Sholes option pricing model at $1.75 per share, or $607,556. The net proceeds received of $720,000 were allocated $411,429 to the shares purchased and $308,571 to the warrants issued based on estimated relative fair values. No derivative liability was recorded for the warrant as the Company’s equity environment was not considered tainted on the warrant issuance date.

As detailed in Note 8, during the year ended June 30, 2018, a total of 2,752,883 shares of the Company’s common stock valued at $193,161were issued in conversion of $77,818 note principal, $4,072 accrued interest payable, $78,412 derivative liabilities, $2,950 in fees and $29,909 in penalties.

On September 30, 2017, the Company increased the number of outstanding common shares by 115 shares due to rounding ofincentive shares in the reversesale of Series C and D preferred stock split.recorded at total market value of $384,100 and recorded as a cost of capital. No gain or loss was recorded as the conversions were completed within the terms of the debt agreements and the transactions resulted in the extinguishment of derivative liabilities totaling $466,093.

 

During the year ended June 30, 2017,2020, the Company issued a total of 4,558,33776,340,273 shares of its common stock.

On July 1, 2016, 6,000stock: 8,000,000 shares of common stock valued at $37,500$479,800 were issued to Steve Rubakh for accrued compensation.

A total of 249,728 shares of common stock valued at $37,459 were issued to Steve Rubakh for accrued compensation.

On February 14, 2017, 132,368 shares of common stock valued at $19,855 were issued to Steve Rubakh to reimburse him for payments of $16,546 made by himpursuant to a vendor.

On April 18, 2017, 52,000 shares of common stock valued at $13,000 were issued to a lender for loan penalties.

F-24
Table of Contents

During the year ended June 30, 2017,Preferred Stock Asset Agreement entered into on May 21, 2019 and a total of 4,118,24268,340,273 shares valued at $999,479 were issued in conversion of $944,192 note principal, $43,695 accrued interest payable, $7,000 in fees and loss on conversion of debt of $4,592, resulting in the extinguishment of derivative liabilities totaling $461,236. In addition, as discussed above, Mr. Rubakh returned 3,000,000 shares of the Company’s common stock valued at $809,820and was issued 30,000 shares of the Company’s Series B preferred stock. The common shares returned were previously issued to Mr. Rubakh in conversion of $284,083 note principal, $1,884 accrued interest payable, $324,916 derivative liabilities, $10,900 in fees, $35,98530,000 shares of penaltiesSeries B preferred stock. The common shares were canceled, and $152,052 loss on conversionthe transaction was recorded at the par value of debt.the common and Series B preferred stock.

 

10. WARRANTSOn March 30, 2021, the Company entered into securities purchase agreements (the “Purchase Agreements”) with two institutional investors (the “Purchasers”), for the offering (the “Offering”) of (i) 30,000,000 shares of common stock (“Shares”), par value $0.001 per share, of the Company (“Common Stock”) and (ii) common stock purchase warrants (“Warrants”) to purchase up to an aggregate of 30,000,000 shares of Common Stock, which are exercisable for a period of five years after issuance at an initial exercise price of $0.30 per share, subject to certain adjustments, as provided in the Warrants. Each of the Purchasers received Warrants in the amount equal to 100% of the number of Shares purchased by such Purchaser. Each Share and accompanying Warrant were offered at a combined offering price of $0.30. Pursuant to the Purchase Agreements, the Purchasers purchased the Shares and accompanying Warrants for an aggregate purchase price of $9,000,000. The transaction closed on April 1, 2021, with the Company receiving proceeds of $8,135,000 after payment of expenses.

 

TheCommon Stock Payable

As of June 30, 2021, the Company has granted warrantswas obligated to non-employee lenders in connection withissue a total of 8,000,000 shares of its common stock to two consultants (see Note 13) and recorded a common stock payable of $5,480,000, based on the issuancemarket value of certain convertible promissory notes and to an investor in connection with the purchase of common shares on the date of the Company. The Company has also granted warrants to officers and directors. Certain of the warrants have been subsequently surrendered to the Company and cancelled. See Note 8.consulting agreements.

12. WARRANTS

 

As discussed in Note 8, on December 30, 2017,9, the Company and Global entered into an Exchange Agreement pursuant to whichissued warrants held by Globalin February 2021 to purchase a total11,000,000 shares of 11,115 sharesits common stock in connection with the sale of Series D preferred stock. Also as discussed in Note 10, the Company issued warrants to purchase 30,000,000 warrants in April 2021 in connection with the sale of common stock.

54

Table of Contents

A summary of the Company’s common stock were cancelled in exchange for a convertible promissory note payable to Global in the principal amountwarrants as of $25,000. Derivative liabilities related to the warrants of $324,303 were also extinguished in this transaction and the Company recorded an increase to additional paid-in capital of $299,303.

Warrant activity for the years ended June 30, 20182021, and 2017changes during the year then ended is as follows:

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise Price

 

 

Weighted Average

Remaining

Contract Term

(Years)

 

 

Aggregate

Intrinsic

Value

 

 


Shares

 

 


Weighted
Average
Exercise Price

 

 

Weighted Average
Remaining
Contract Term
(Years)

 

 


Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2016

 

1,200

 

$12.50

 

2.81

 

$-

 

Outstanding at June 30, 2020

 

-

 

$-

 

 

 

 

 

Granted

 

50,817

 

$1.18

 

 

 

 

 

 

41,000,000

 

$0.30

 

 

 

 

 

Exercised

 

-

 

$-

 

 

 

 

 

 

-

 

$-

 

 

 

 

 

Forfeited or expired

 

 

(39,200)

 

$0.50

 

 

 

 

 

 

 

-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2017

 

12,817

 

$4.33

 

5.25

 

$-

 

Granted

 

347,175

 

$2.16

 

 

 

 

 

Exercised

 

(502)

 

$7.50

 

 

 

 

 

Cancelled or expired

 

 

(11,115)

 

$3.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding and exercisable at June 30, 2018

 

 

348,375

 

 

$2.20

 

2.55

 

$-

 

Outstanding and exercisable at June 30, 2021

 

 

41,000,000

 

 

$0.30

 

4.72

 

$-

 

 

Because the number of common shares to be issued under convertible notes payable was indeterminate, the Company concluded that the equity environment was tainted through January 10, 2018. Therefore, all warrants issued prior to that date were includedThe aggregate intrinsic value in the Company’s calculationspreceding table represents the total pretax intrinsic value, based on the closing price of derivative liabilities.our common stock of $0.2037 as of June 30, 2021, which would have been received by the holders of in-the-money warrants had the holders exercised their warrants as of that date.

 

11.13. COMMITMENTS AND CONTINGENCIES

 

Legal Matters

 

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of the date of filing of this report, there were no pending or threatened lawsuits, except as stated below.lawsuits.

Operating Leases

As of June 30, 2021, the Company had no obligation for future lease payments under non-cancelable operating leases. However, the Company has entered into two agreements described below related to its crypto currency mining operations pursuant to which the Company’s sole obligation is to pay monthly a contractual rate per kilowatt hour of electricity consumed.

PetaWatt Agreements

Power Supply and Purchase Agreement

In May 2019, the Company consolidated its then cryptocurrency operations in one facility in Carthage, New York. The Carthage power supply and purchase agreement with PetaWatt Properties, LLC (“PetaWatt”) was entered into on May 10, 2019 for an initial term of 90 days, with an option to continue the agreement for a subsequent 36 months, which option the Company has exercised. The Company’s sole obligation under the agreement is to pay monthly a contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations. This agreement was superseded on May 7, 2021 with a new Lease, Hosting, and Energy Services Agreement with PetaWatt.

Lease, Hosting, and Energy Services Agreement

 

On May 4, 2018,7, 2021, the Company and LG Capital Funding,PetaWatt entered into a Lease, Hosting and Energy Services Agreement for the Carthage, New York facility for a period of 36 months. The Company’s sole obligation under the agreement is to pay monthly a contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations. The agreement may also be expanded to include up to 7 mobile mining containers. The Company made a prepayment of $300,000 upon signing the agreement, to be drawn down with monthly invoices submitted to the Company by PetaWatt. As of June 30, 2021, the remaining prepayment balance was $193,870, which amount was included in prepaid expenses and other current assets in the accompanying balance sheet.

55

Table of Contents

Compute North Master Agreement

On March 8, 2021, the Company and Compute North LLC ("LG"(“Compute North”) entered into a ForbearanceMaster Agreement related to a September 29, 2016 judgment for amounts due on a $125,000 promissory note payable to LG. According to termsthe colocation and management of the Forbearance Agreement,Company’s cryptocurrency mining operations. The Company submits Order Forms to Compute North to determine the location of the hosted facilities, the number of cryptocurrency miners, the term of the services provided and the contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations. The agreement also provides the Company extinguished the debtoption to purchase cryptocurrency mining equipment from Compute North. The initial Order form was for 425 miners in full by paying LG Capital $135,427Kearney, Nebraska for a term of 3 years and 250 miners in April 2017 and $29,257 on July 11, 2018.

F-25
Table of Contents
Savoy, Texas for a term of 3 years. The parties subsequently consolidated the cryptocurrency mining operations in the Kearney, Nebraska facility. Through June 30, 2021, the Company paid set up fees of $37,931 with its ongoing obligation under the agreement to pay monthly a contractual rate per kilowatt hour of electricity consumed in the Company’s cryptocurrency mining operations. Nebraska operations commenced in September 2021.

 

Operating LeasesManagement Agreements

 

On February 21, 2021, the Company entered into two Management Agreements with consultants, each for a term of 120 days, to provide guidance for financing, corporate structure, contracts, mergers and acquisitions and general corporate consulting. Either party may terminate the agreements immediately upon written notice. The Company is to pay the consultants consulting fees comprised of a total of 8,000,000 shares of the Company’s common stock, which shares were issued in July 2021 (see Notes 11 and 16).

NOTE 14. DERIVATIVE LIABILITIES

The Company issued convertible notes payable, warrants and certain preferred stock with put back rights and has entered into exchange and subscription agreements that contained certain provisions that were identified as derivatives. As of June 30, 2020, the Company determined that the number of common shares to be issued under these agreements was indeterminate; therefore, the Company concluded that the equity environment was tainted and all additional warrants, stock options convertible debt and obligations to issue common shares were included in the value of derivative liabilities. During the year ended June 30, 2018,2021, the Company consolidated its cryptocurrency mining operationsobligations under these agreements were extinguished in two locations, Huntingdon Valley, Pennsylvaniafull and Marlboro, New Jersey, where facilities are leased under operating leases. As partno derivative liabilities were recorded as of the consolidations, operating leases at two other locations were terminated.June 30, 2021.

 

The lease forCompany estimates the Pennsylvania locationfair value of the derivative liabilities at the issuance date and at each subsequent reporting date, using a multinomial lattice model simulation. The model is based on a month-to-month basis at $850 per month.probability weighted discounted cash flow model using projections of the various potential outcomes. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

The lease for the New Jersey location, which was assumed in the digiMine Acquisition, was effective April 1, 2018 for a period of one year at a monthly rental of $6,986, with an automatic one-year renewal period with a 5% increase in the monthly rent.

Total rent expense under operating leases was $49,295 and $6,800 forDuring the years ended June 30, 20182021 and 2017, respectively.2020, the Company had the following activity in its derivative liabilities:

 

Future lease payments under non-cancelable operating leases as of June 30, 2018 are as follows:

 

 

Convertible
Notes Payable

 

 

Exchange Agreement

 

 

Common Stock Subscription

 

 


Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities at June 30, 2019

 

$382,052

 

 

$1,227,200

 

 

$8,522

 

 

$1,617,774

 

Addition to liabilities for new debt/subscription

 

 

270,354

 

 

 

-

 

 

 

-

 

 

 

270,354

 

Decrease due to conversions/assignments

 

 

(461,236)

 

 

(479,800)

 

 

-

 

 

 

(941,036)

Change in fair value

 

 

(27,505)

 

 

(747,400)

 

 

(7,353)

 

 

(782,258)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities at June 30, 2020

 

 

163,665

 

 

 

-

 

 

 

1,169

 

 

 

164,834

 

Addition to liabilities for new debt/subscription

 

 

258,460

 

 

 

-

 

 

 

-

 

 

 

258,460

 

Decrease due to conversions/assignments

 

 

(466,093)

 

 

-

 

 

 

(33,888)

 

 

(499,981)

Change in fair value

 

 

43,968

 

 

 

-

 

 

 

32,719

 

 

 

76,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities at June 30, 2021

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

Year ending June 30:

 

 

 

2019

 

$84,883

 

2020

 

 

66,020

 

 

 

 

 

 

Total

 

$150,903

 

56

Table of Contents

 

12.15. INCOME TAXES

 

For the years ended June 30, 20182021 and 2017,2020, there was no provision for income taxes and deferred tax assets have been entirely offset by valuation allowances.

  

As of June 30, 2018 and 2017,2021, the Company has net operating loss carry forwards of approximately $883,382 and $755,095, respectively,$2,374,000 that expire through the year 2036.2039. The Company’s net operating loss carry forwards may be subject to annual limitations, which could reduce or defer the utilization of the losses as a result of an ownership change as defined in Section 382 of the Internal Revenue Code.

 
F-26
Table of Contents

The Company’s income tax expense (benefit) differs from the “expected” tax expense (benefit) for Federal income tax purposes (computed by applying the United States Federal tax rate of 21% to income (loss) before income taxes), as follows:

 

 

Years Ended June 30,

 

 

Years Ended June 30,

 

 

2018

 

 

2017

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

Tax benefit at the statutory rate

 

$(1,171,265)

 

$(600,082)

 

$(4,710,947)

 

$(227,173)

State income taxes, net of federal income tax benefit

 

66,710

 

(45,542)

 

(210,324)

 

410,032

 

Non-deductible items

 

1,248,992

 

578,351

 

 

4,787,602

 

187,821

 

Non-taxable items

 

(104,668)

 

(81,872)

 

-

 

(165,664)

Change in valuation allowance

 

 

(39,769)

 

 

149,145

 

 

 

133,669

 

 

 

(205,016)

 

 

 

 

 

 

 

 

 

 

Total

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

The tax effects of the temporary differences between reportable financial statement income and taxable income are recognized as deferred tax assets and liabilities.

  

The tax years 2014 through 20182020 remain open to examination by federal agencies and other jurisdictions in which it operates.

  

The tax effect of significant components of the Company’s deferred tax asset at June 30, 20182021 and 2017,2020, respectively, are as follows:

  

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Net operating loss carryforward

 

$498,610

 

 

$632,279

 

Less valuation allowance

 

 

(498,610)

 

 

(632,279)

 

 

 

 

 

 

 

 

 

Net

 

$-

 

 

$-

 

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

Net operating loss carryforward

 

$273,848

 

 

$234,079

 

Less valuation allowance

 

 

(273,848)

 

 

(234,079)

 

 

 

 

 

 

 

 

 

Net

 

$-

 

 

$-

 

57

Table of Contents

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.

 

Because of the historical earnings history of the Company, the net deferred tax assets as of June 30, 20182021 and 20172020 were fully offset by a 100% valuation allowance.

  

13. RESTATEMENT

The Company is restating its financial statements for the year ended June 30, 2017 to correct reporting of derivative liabilities associated with its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections.

F-27
Table of Contents

The following adjustments were made to the June 30, 2017 Restated Balance Sheet:

Integrated Ventures, Inc.

Balance Sheet

 

 

 

As Originally Reported on

June 30, 2017

 

 

Adjustments

 

 

 

As Restated

June 30, 2017

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$15,691

 

 

$-

 

 

 

 

$15,691

 

Prepaid expenses and other current assets

 

 

7,500

 

 

 

-

 

 

 

 

 

7,500

 

Marketable securities

 

 

253,998

 

 

 

-

 

 

 

 

 

253,998

 

Note receivable

 

 

16,872

 

 

 

-

 

 

 

 

 

16,872

 

Accrued interest receivable

 

 

1,519

 

 

 

-

 

 

 

 

 

1,519

 

Total current assets

 

 

295,580

 

 

 

-

 

 

 

 

 

295,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

700

 

 

 

-

 

 

 

 

 

700

 

Total assets

 

$296,280

 

 

$-

 

 

 

 

$296,280

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$27,417

 

 

$-

 

 

 

 

$27,417

 

Accrued expenses

 

 

57,032

 

 

 

(15,353)

 

(a)

 

 

41,679

 

Due to related party

 

 

20,216

 

 

 

2,469

 

 

(b)

 

 

22,685

 

Derivative liabilities

 

 

226,731

 

 

 

(141,540)

 

(c)

 

 

85,191

 

Convertible notes payable, net of discounts

 

 

47,814

 

 

 

(3,490)

 

(c)(h)

 

 

44,324

 

Note payable

 

 

125,000

 

 

 

-

 

 

 

 

 

125,000

 

Total current liabilities

 

 

504,211

 

 

 

(157,914)

 

 

 

 

346,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

504,210

 

 

 

(157,914)

 

 

 

 

346,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock, $0.001 par value, (1,000,000 shares authorized, 500,000 shares issued and outstanding)

 

 

500

 

 

 

-

 

 

 

 

 

500

 

Series B preferred stock, $0.001 par value, (500,000 shares authorized, 150,000 shares issued and outstanding)

 

 

150

 

 

 

-

 

 

 

 

 

150

 

Common stock, $0.001 par value, (2,000,000,000 shares authorized, 5,212,563 shares issued and outstanding)

 

 

5,213

 

 

 

-

 

 

 

 

 

5,213

 

Additional paid-in capital

 

 

4,613,089

 

 

 

1,223,518

 

 

(c)(e)(f)

 

 

5,836,607

 

Accumulated deficit

 

 

(4,826,882)

 

 

(1,065,604)

 

(b)(c)(d)(e)(f)

 

 

(5,892,486)

Total stockholders’ deficit

 

 

(207,930)

 

 

157,914

 

 

 

 

 

(50,016)

Total liabilities and stockholders’ deficit

 

$296,280

 

 

$-

 

 

 

 

$296,280

 

 

F-28
Table of Contents

The following adjustments were made to the June 30, 2017 Restated Statement of Operations:

Integrated Ventures, Inc.

Statement of Operations

  

 

 

As Originally Reported for the Year Ended

June 30, 2017

 

 

Adjustments

 

 

 

As Restated for

the Year Ended

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$-

 

 

$-

 

 

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

1,035,762

 

 

 

(43,390)

 

(d)

 

 

992,372

 

Research and development

 

 

21,636

 

 

 

-

 

 

 

 

 

21,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

1,057,398

 

 

 

(43,390)

 

 

 

 

1,014,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(1,057,398)

 

 

43,390

 

 

 

 

 

(1,014,008)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

2,408

 

 

 

-

 

 

 

 

 

2,408

 

Interest expense

 

 

(656,421)

 

 

(22,174)

 

(c)(h)

 

 

(678,595)

Realized gain on sale of investments

 

 

136,664

 

 

 

(106,000)

 

(e)

 

 

30,664

 

Unrealized gain on investments

 

 

240,800

 

 

 

-

 

 

 

 

 

240,800

 

Loss on extinguishment of debt

 

 

(1,036,204)

 

 

872,177

 

 

(c)(e)

 

 

(164,027)

Change in fair value of derivative liabilities

 

 

2,707,896

 

 

 

(2,885,215)

 

(c)

 

 

(177,319)

Loss on disposition of property and equipment

 

 

(4,870)

 

 

-

 

 

 

 

 

(4,870)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

 

1,390,273

 

 

 

(2,141,212)

 

 

 

 

(750,939)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

332,875

 

 

 

(2,097,822)

 

 

 

 

(1,764,947)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$332,875

 

 

$(2,097,822)

 

 

 

$(1,764,947)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share, basic and diluted

 

$0.22

 

 

$(1.35)

 

 

 

$(1.13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic and diluted

 

 

1,564,137

 

 

 

-

 

 

 

 

 

1,564,137

 

F-29
Table of Contents

The following adjustments were made to the June 30, 2017 Restated Statement of Cash Flows:

Integrated Ventures, Inc.

Statement of Cash Flows

 

 

 

As Originally Reported for the Year Ended June 30, 2017

 

 

Adjustments

 

 

 

As Restated for

the Year Ended

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$332,875

 

 

$(2,097,822)

 

 

 

$(1,764,947)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation – related party

 

 

746,243

 

 

 

(20,843)

 

(d)

 

 

725,400

 

Amortization of debt discount

 

 

481,346

 

 

 

(4,079)

 

(c)

 

 

477,267

 

Amortization of original issue discount

 

 

28,401

 

 

 

-

 

 

 

 

 

28,401

 

Financing fees related to notes payable

 

 

121,101

 

 

 

12,999

 

 

{h}

 

 

134,100

 

Realized gain on sale of investments

 

 

(136,664)

 

 

106,000

 

 

(e)

 

 

(30,664)

Unrealized gain loss on investments

 

 

(240,800)

 

 

-

 

 

 

 

 

(240,800)

Loss on disposition of property and equipment

 

 

4,870

 

 

 

-

 

 

 

 

 

4,870

 

Loss on extinguishment of debt

 

 

1,036,204

 

 

 

(872,177)

 

(c)

 

 

164,027

 

Change in fair value of derivative liabilities

 

 

(2,707,896)

 

 

2,885,215

 

 

(c)

 

 

177,319

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

(6,934)

 

 

-

 

 

 

 

 

(6,934)

Accrued interest receivable

 

 

(909)

 

 

-

 

 

 

 

 

(909)

Accounts payable

 

 

18,353

 

 

 

-

 

 

 

 

 

18,353

 

Accrued expenses

 

 

41,156

 

 

 

(15,314)

 

(a)(b)

 

 

25,842

 

Due to related party

 

 

16,971

 

 

 

6,021

 

 

(a)(b)

 

 

22,992

 

Net cash used in operating activities

 

 

(265,683)

 

 

-

 

 

 

 

 

(265,683)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from the sale of investments

 

 

52,800

 

 

 

-

 

 

 

 

 

52,800

 

Net cash provided by investing activities

 

 

52,800

 

 

 

-

 

 

 

 

 

52,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

226,600

 

 

 

-

 

 

 

 

 

226,600

 

Net cash provided by financing activities

 

 

226,600

 

 

 

-

 

 

 

 

 

226,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash

 

 

13,717

 

 

 

-

 

 

 

 

 

13,717

 

Cash, beginning of year

 

 

1,974

 

 

 

-

 

 

 

 

 

1,974

 

Cash, end of year

 

$15,691

 

 

$-

 

 

 

 

$15,691

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

 

 

 

$-

 

Cash paid for income taxes

 

 

-

 

 

 

-

 

 

 

 

-

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Note receivable and accrued interest receivable for marketable securities

 

$-

 

 

$35,334

 

 

(g)

 

$35,334

 

Common shares issued for convertible notes payable

 

 

1,368,751

 

 

 

(710,983)

 

(c)

 

 

657,768

 

Common shares issued for due to related party

 

 

68,716

 

 

 

6,243

 

 

(b)

 

 

37,459

 

Debt discount for derivative liability

 

 

467,215

 

 

 

5,119

 

 

(c)

 

 

472,334

 

Accrued interest added to convertible notes payable

 

 

462

 

 

 

-

 

 

 

 

 

462

 

Settlement of derivative liabilities

 

 

-

 

 

 

415,738

 

 

(f)

 

 

415,742

 

Common shares issued for accounts payable

 

 

16,546

 

 

 

3,309

 

 

(d)

 

 

19,855

 

Increase in note receivable and due to related party

 

 

-

 

 

 

8,985

 

 

(b)

 

 

8,985

 

Settlement of related party note receivable and accrued interest

 

 

-

 

 

 

106,000

 

 

(e)

 

 

106,000

 

Settlement of convertible notes payable with note receivable and accrued interest receivable – related party

 

 

-

 

 

 

61,985

 

 

(c)

 

 

61,985

 

Derivative liability

 

 

(1,726,213)

 

 

1,726,213

 

 

(c)

 

 

-

 

F-30
Table of Contents

(a) Accrued officer compensation was reclassified from accrued expenses to due to related party and accrued interest payable was increased.

(b) Accrued officer compensation was reclassified from accrued expenses to due to related party and subsequently reduced. Shareholder loans were offset by other payments and expenses and reduced.

(c) The Company engaged an outside consultant to revise derivative liabilities associated with convertible notes payable and to add derivative liabilities associated with warrants. The calculations were made for each issuance of new debt and warrants and for each conversion, exchange or exercise of debt and warrants. As a result, total derivative liabilities decreased, and modifications were made to the calculation of debt discount, interest expense for the amortization of debt discount, and change in fair value of derivative. In addition, convertible notes payable, net of discounts, decreased, interest expense decreased, and change in fair value of derivative liabilities decreased. Additionally, no loss on extinguishment of debt for note conversions was recorded, resulting in a decrease in the loss.

(d) Total general and administrative expenses decreased as a result of corrections to stock-based compensation – related party, and other adjustments to operating expenses.

(e) Realized gain on sale of investments decreased with an associated increase to additional paid-in capital.

(f) The net effect of modifications to derivative liabilities discussed in (c) above was a decrease to additional paid-in capital and an increase to accumulated deficit at the beginning of the year.

(g) Disclosure added which was previously omitted.

(h) Increased financing fees added to convertible note principal.

14.16. SUBSEQUENT EVENTS

 

Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has reported the following:

 

Share-Based CompensationIssuances of Common Shares

 

On July 5, 2018,6, 2021, the Company issued 5,000 sharesa total of its Series B Preferred Stock with an estimated value of $417,000 to Steve Rubakh for compensation.

On August 14, 2018, the Company issued 100,0008,000,000 shares of its common stock with an estimated value of $55,000 toas compensation under two Management Agreements (see Notes 11 and 13) and extinguished a consultant for services.

On October 5, 2018, the Company issued 100,000 shares of its common stock with an estimated valuepayable of $25,160 to a consultant for services.

Asset Purchase Agreement$5,480,000 recorded as of June 30, 2021.

  

On August 2, 2018 (the “Closing Date”), the Company entered into an Asset Purchase Agreement (the “Agreement”) with Secure Hosting LLC, a Florida limited liability company (“Secure Hosting”) for the purchase of certain assets of the Seller consisting of 182 cryptocurrency mining machines (the “Equipment”).

As consideration for the purchase of the Equipment,16, 2021, the Company issued 38,018 restricted shares of its Series B convertible preferred stock, preliminarily valued at an aggregate of $3,231,615. The Agreement contains customary representations and warranties and covenants as of the Closing Date, including, without limitation, that the Equipment is (i) in good condition, (ii) free of all liens, (iii) not subject to any intellectual property rights other than software used in the Equipment and (iv) covered by certain manufacturer warranties.

Convertible Note issued to Geneva Roth Remark Holdings, Inc.

On September 17, 2018, the Company issued a convertible Promissory Note in the principal amount of $128,000 to Geneva Roth Remark Holdings, Inc. (“Geneva”), pursuant to a Securities Purchase Agreement dated September 17, 2018 between the Company and Geneva. The note is due September 17, 2019, and bears interest at the annual rate of 10% per annum. In the Event of Default under the note, additional interest will accrue from the Maturity Date or the date of the Event of Default at the rate equal to the lower of 24% per annum or the highest rate permitted by law. Geneva shall have the right from time to time, and at any time during the period beginning on the date which is one hundred seventy (170) days following the date of the note and ending on the later of: (i) the Maturity Date and (ii) the date of payment of the Default Amount (as defined in Article III of the Note), each in respect of the remaining outstanding principal amount of the note to convert all or any part of the outstanding and unpaid principal amount of the note into shares of the Company’s common at a conversion price equal to 70% multiplied by the average of the three lowest trading prices during the ten days prior to the conversion date.

Convertible Note issued to Armada Investment Fund, LLC

The Company issued a convertible Promissory Note dated September 26, 2018 in the principal amount of $52,000 to Armada Investment Fund, LLC (“Armada”), pursuant to a Securities Purchase Agreement dated September 21, 2018 between the Company and Armada. The Note is due September 21, 2019, and bears interest at the annual rate of 8% per annum. In the Event of Default under the Note, additional interest will accrue from the Maturity Date or the date of the Event of Default at the rate equal to the lower of 24% per annum or the highest rate permitted by law. At any time after 31 days after the Closing Date, until the Note is no longer outstanding, the Note shall be convertible, in whole or in part, into shares of the Company’s common stock at the option of Armada, at a conversion price equal to 70% multiplied by the average of the three lowest trading prices during the fifteen days prior to the conversion date.

The Company issued Armada 75,0002,473,700 shares of common stock to Steve Rubakh for the conversion of 24,737 shares of Series B preferred stock. The common shares issued were valued at $26,625 as due diligence fees.par value of $2,474.

  

Convertible Note issued to BHP Capital NY, Inc.Equipment Deposits

 

TheSubsequent to June 30, 2021, the Company issued a convertible Promissory Note dated September 26, 2018 in the principal amount of $52,000made equipment prepayments totaling $2,876,256 to BHP Capital NY, Inc. (“BHP”),Bitmain pursuant to a Securities Purchasethe Bitmain Agreement dated September 21, 2018 betweenand received reimbursements totaling $1,984,352 from Wattum (see Note 5).

Mobile Mining Containers

On July 6, 2021, the Company terminated an agreement entered into on February 10, 2021 to purchase seven mobile mining containers.  On September 3, 2021, the Company executed a manufacturing and BHP. The Note is due September 21, 2019, and bears interest at the annual ratepurchase agreement for two forty-foot mobile mining containers capable of eight percent (8%) per annum. In the Event of Default under the Note, additional interest will accrue from the Maturity Date or thehosting over 700 miners, with an estimated delivery date of the Event of Default at the rate equal to the lower of 24% per annum or the highest rate permitted by law. At any time after 31 days after the Closing Date, until the Note is no longer outstanding, the Note shall be convertible, in whole or in part, into shares of the Company’s common stock at the option of BHP, at a conversion price equal to 70% multiplied by the average of the three lowest trading prices during the fifteen days prior to the conversion date.November 10, 2021.

  

The Company issued BHP 75,000 shares of common stock valued at $26,625 as due diligence fees.

 
F-3158

Table of Contents

 

ITEMItem 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

 

On November 17, 2017, the accounting firm of Leigh J. Kremer, CPA resigned as the Company's independent registered public accounting firm.None.

 

From the date that Leigh J. Kremer, CPA was engaged, August 2, 2016, to the present time, or any other period of time, the reports of Leigh J. Kremer, CPA on the Company's financial statements did not contain an adverse opinion or disclaimer of opinion, or were qualified or modified as to uncertainty, audit scope or accounting principles, except that the reports of Leigh J. Kremer, CPA as to the Company’s financial statements for its fiscal years ended June 30, 2016Item 9A. Controls and 2017 were modified for uncertainty due to the substantial doubt about the Company’s ability to continue as a going concern. None of the reportable events set forth in Item 304(a)(1)(v) of Regulation S-K occurred during the period in which Leigh J. Kremer, CPA served as the Company’s principal independent accountant.Procedures.

 

On December 14, 2017, the Company engaged M&K CPAS, PLLC its independent registered public accounting firm. During the two most recent fiscal years and the interim periods preceding the engagement, the Company has not consulted M&K CPAS, PLLC regarding any of the matters set forth in Item 304(a)(2)(i) or (ii) of Regulation S-K.

The filing of our fiscal 2018 Annual Report on Form 10-K was delayed for the following reasons. On July 24, 2018, the Public Company Accounting Oversight Board (PCAOB) issued an order, inter alia, imposing sanctions on Leigh J. Kremer, a certified public accountant and Mr. Kremer’s firm, Leigh J Kremer CPA, the former PCAOB registered audit firm for the Company, for permitting an individual, who was subject to a Board-ordered bar, to become an “associated person” of the firm during the pendency of the person’s bar. The order revoked the PCAOB registration of Mr. Kremer’s firm, imposed a monetary penalty on the firm, and censured Mr. Kremer, barring him from being an “associated person” of a registered public accounting firm. Mr. Kremer’s firm is eligible to reapply for registration with the PCAOB three years after the date of this order

The “associated person” subject to the PCAOB bar that was the reason for the revocation of Mr. Kremer’s firm’s PCAOB registration, according to the order, was involved in the referral of certain other clients to Mr. Kremer’s firm. This person had no involvement in the audits by Mr. Kremer’s firm of the Company’s financial statements. Mr. Kremer’s firm resigned as the Company’s auditors on November 17, 2017, and we had on December 14, 2017 engaged our current auditors. Due to the revocation of Mr. Kremer’s firm’s registration with the PCAOB, Mr. Kremer’s firm’s audit of our financial statements for the fiscal year ended June 30, 2017, could not be included in our current Form 10-K annual report filing for our fiscal year ended June 30, 2018. Our audit firm, M&K CPAS PLLC, has audited our fiscal 2017 financial statements for inclusion in this report.

ITEM 9A. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

26
Table of Contents

 

Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. To address the material weaknesses, we performed additional analysis and other post-closing procedures in an effort to ensure our consolidated financial statements included in this annual report have been prepared in accordance with generally accepted accounting principles. Accordingly, management believes that the financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented.

 

Management'sManagement’s Annual Report on Internal Control over Financial Reporting.Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act, as amended. Our management assessed the effectiveness of our internal control over financial reporting as of June 30, 2018.2021. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"(“COSO”) in Internal Control-Integrated Framework. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company'sCompany’s annual or interim financial statements will not be prevented or detected on a timely basis. We have identified the following material weaknesses:

 

1.

As of June 30, 2018,2021, we did not maintain effective controls over the control environment. Specifically, the Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-B. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness.

2.

As of June 30, 2018,2021, due to the inherent issue of segregation of duties in a small company, we have relied heavily on entity or management review controls and engaged an outside financial consultant to lessen the issue of segregation of duties over accounting, financial close procedures and controls over financial statement disclosure. Accordingly, management has determined that this control deficiency constitutes a material weakness.

 

 

 

 

3.

As of June 30, 2018 and 2017,2021, we did not establish a written policy for the approval, identification and authorization of related party transactions. Accordingly, management has determined that this control deficiency constitutes a material weakness.

 

59

Table of Contents

Because of these material weaknesses, management has concluded that the Company did not maintain effective internal control over financial reporting as of June 30, 2018,2021, based on the criteria established in "Internal“Internal Control-Integrated Framework"Framework” issued by the COSO.

  

Changes in Internal Control Over Financial Reporting.Reporting

 

There have been no changes in the Company'sCompany’s internal control over financial reporting through the date of this report or during the quarter ended June 30, 2018,2021, that materially affected, or are reasonably likely to materially affect, the Company'sCompany’s internal control over financial reporting.

 

Independent Registered Accountant'sAccountant’s Internal Control Attestation.Attestation

 

This annual report does not include an attestation report of the Company'sCompany’s registered public accounting firm regarding internal control over financial reporting. Management'sManagement’s report was not subject to attestation by the Company'sCompany’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management'smanagement’s report in this annual report.

 

Corrective Action.Action

 

Management plans to address the structure of the Board of Directors and discuss adding an audit committee during fiscal year 2019.2022.

 

ITEMItem 9B. OTHER INFORMATION.Other Information.

 

None.

 

 
2760

Table of Contents

PART III

 

PART IIIItem 10. Directors, Executive Officers and Corporate Governance.

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

Directors and Executive Officers

 

The following table sets forth the names and positions of our current executive officers and directors.

 

Name and Address

Age

Position(s) Held

 

Steve Rubakh

5760

President, CEO, CFO, Secretary, and Director

 

Biographies of Directors and Executive Officers

 

Steve Rubakh has been our President, Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer, and a Director since April 1, 2015. Mr. Rubakh founded EMS Factory, Inc., in 2011, where he oversaw the day to dayday-to-day operations and assisted in building and creating a vision for the company. At the end of 2014, Mr. Rubakh took the company to the next stage by initiating the development of the on-demand mobile application and platform on which the Company strategy is now based. In 2003, he founded Power Sports Factory, Inc., and served as the President until 2010. Prior to founding Power Sports Factory, Mr. Rubakh was the founder of International Parking Concepts specializing in providing services to the hospitality industry. Mr. Rubakh attended both Community College of Philadelphia and Temple University majoring in business administration.

 

Corporate Governance

 

Directors are elected at the annual stockholder meeting or appointed by our Board of Directors and serve for one year or until their successors are elected and qualified. When a new director is appointed to fill a vacancy created by an increase in the number of directors, that director holds office until the next election of one or more directors by stockholders. Officers are appointed by our Board of Directors and their terms of office are at the discretion of our Board of Directors.

 

Committees of our Board of Directors

 

Audit Committee.

Our Board of Directors plans to establish an Audit Committee, the members of which shall be considered as independent under the standards for independence for audit committee members established by the NYSE. The Audit Committee will operate under a written charter.

 

Other Committees.

The Board does not have standing compensation or nominating committees. The Board does not believe a compensation or nominating committee is necessary based on the size of the Company, the current levels of compensation to corporate officers and voting control by our major stockholder. The Board will consider establishing compensation and nominating committees at the appropriate time.

 

Stockholder Communications

 

The Board has not established a formal process for stockholders to send communications, including director nominations, to the Board; however, the names of all directors are available to stockholders in this report. Any stockholder may send a communication to any member of the Board of Directors, in care of the Company, at 73 Buck Road, Suite 2, Huntingdon Valley, PA 19006 (Attention: Secretary). Director nominations submitted by a stockholder will be considered by the full Board. Due to the infrequency of stockholder communications to the Board, the Board does not believe that a more formal process is necessary. However, the Board will consider, from time to time, whether adoption of a more formal process for such stockholder communications has become necessary or appropriate.

 

61

Table of Contents

Other Information about our Board of Directors

 

During our fiscal year ended AprilJune 30, 2017,2021, our Board of Directors acted by written consent 9six times.

28
Table of Contents

We do not have a formal policy on attendance at meetings of our shareholders; however, we encourage all Board members to attend shareholder meetings that are held in conjunction with a meeting of our Board of Directors.

Board Role in Risk Oversight

Our Board has overall responsibility for risk oversight with a focus on the most significant risks facing our Company. Not all risks can be dealt with in the same way, and it is the Board’s responsibility to evaluate the potential adverse impact of risks faced by the Company and the resources allocated to avoid or mitigate the potential adverse impact.

Risk Assessment in Compensation Programs

The responsibility of the Board is to assess the Company’s compensation programs to identify potential risks arising from the Company’s compensation policies and practices that are reasonably likely to have a material adverse effect on the Company.

 

Directors’ and Officers’ Liability Insurance

 

The Company does not have directors’ and officers’ liability insurance insuring our directors and officers against liability for acts or omissions in their capacities as directors or officers.

 

Director Compensation

 

We compensate directors as per specific agreements with each director, as applicable. Director compensation to Steve Rubakh, our sole director, is included in the total compensation discussed in Item 11, Executive Compensation.

 

Section 16(a) Compliance by Officers and Directors

 

Based solely upon a review of Mr. Steve Rubakh, our CEO, we believe that we did not need to, and we did not file any Forms 3, 4 andor 5 furnished to us, we believe all parties subject toduring the reporting requirements of Section 16(a) of the Exchange Act filed all such required reports during and with respect to our fiscal year ended June 30, 2018, except as follows: no Form 4 was filed by Mr. Steve Rubakh, our CEO, to report the issuance to Mr. Rubakh of 30,000 shares of Series B Preferred Stock on November 1, 2017 and 40,000 shares of Series B Preferred Stock on April 12, 2018. The Series B Preferred Stock were issued as compensation to Mr. Rubakh.2021.

 

Code of EthicsItem 11. Executive Compensation.

 

We plan to adopt a revised Code of Ethics designed to deter wrongdoing and promote honest and ethical conduct, full, fair and accurate disclosure, compliance with laws, prompt internal reporting and accountability to adherence to the Code of Ethics.

ITEM 11. EXECUTIVE COMPENSATION.

General

 

We have one executive officer, who is currently our only employee. On July 29, 2017, theThe Board of Directors of the Company has set the annual thebase compensation of Steve Rubakh at $125,000 and,$250,000, effective April 1, 2018 increased1. 2021, resulting in an annual salary of $175,000 for the fiscal year ended June 30, 2021. Mr. Rubakh’s annual compensation to $150,000.was $150,000 for each of the fiscal years ended June 30, 2020 and 2019. The Board of Directors may also declare bonuses for Mr. Rubakh. The Board of Directors also has issued shares of Series B Preferred Stock to Mr. Rubakh for additional compensation. The number of shares issued generally on a quarterly basis, is at the discretion of the Board of Directors.

29
Table of Contents

  

The following summary compensation table sets forth information concerning compensation for services rendered in all capacities, including that of director, during fiscal years 20182021, 2020 and 20172019 awarded to, earned by or paid to our executive officer.

 

Name and

Principal Position

 

Year

 

Salary

($)

 

 

Bonus

($)

 

 

Stock Awards(2)($)

 

 

Option and Warrant Awards

($)

 

 

Non-Equity Incentive Plan Compensation($)

 

 

Change in Pension Value and Non-Qualified Deferred Compensation Earnings

($)

 

 

All Other Compensation(3) ($)

 

 

Total

($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steve Rubakh Chief Executive Officer,

 

2018

 

 

131,250

 

 

 

-

 

 

 

809,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31,348

 

 

 

971,598

 

Chief Financial Officer and Director(1)

 

2017

 

 

75,000

 

 

 

-

 

 

 

710,400

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

785,400

 


Name and Principal Position

 


Year

 


Salary (2)
($)

 

 


Bonus (2)
($)

 

 


Stock
Awards (3)
($)

 

 


Option and Warrant
Awards
($)

 

 


Non-Equity
Incentive Plan Compensation
($)

 

 

Change in Pension Value and Non-Qualified Deferred Compensation Earnings
($)

 

 


All Other Compensation
($)

 

 


Total
($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steve Rubakh

 

2021

 

 

175,000

 

 

 

50,000

 

 

 

16,537,500

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,762,500

 

Chief Executive Officer,

 

2020

 

 

150,000

 

 

 

-

 

 

 

120,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

270,000

 

Chief Financial Officer and Director(1)

 

2019

 

 

150,000

 

 

 

-

 

 

 

1,312,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,462,000

 

 

(1)

(1)

Mr. Rubakh was appointed as CEO, CFO and Director on April 1, 2015.

(2)

For

(2)

The Board of Directors of the Company set the annual compensation for Steve Rubakh to include annual salary of $150,000 per year through March 31, 2021 and $250,000 effective April 1, 2021. In addition, the Board of Directors approved a bonus of $50,000 for the quarter ended June 30, 2018,2021.

(3)

For the years ended June 30, 2021, 2020 and 2019, the Board of Directors authorized the issuance of 110,000350,000, 100,000 and 70,000 shares of Series B preferred stock, respectively, as part of Steve Rubakh'sMr. Rubakh’s compensation package. Stock-based compensationThe Series B preferred stock is convertible into 100 shares of $809,000 was recorded, basedcommon stock and is valued for financial reporting purposes on an “as converted to common” basis, using the closing market price of the Company’s common stock on an “as converted” basis. For the year ended June 30, 2017, the Board of Directors authorized the issuance of 150,000 shares of Series B preferred stock as part of Steve Rubakh's compensation package. Stock-based compensation of $725,400 was recorded, based on the market price of the Company’s common stock on an “as converted” basis.

(3)For the year ended June 30, 2018, other compensation is comprised of medical payments and other expenses paid on behalf of Mr. Rubakh.date.

 

Accrued compensation payable to Steve Rubakh atas of June 30, 20182021 and 2020 was $20,974.$29,357 and $122,907, respectively.

 

Board of Directors Policy on Executive Compensation

Executive Compensation

Our executive compensation philosophy is to provide competitive levels of compensation by recognizing the need for multi-discipline management responsibilities, achievement of our Company’s overall performance goals, individual initiative and achievement, and allowing our Company to attract and retain management with the skills critical to its long-term success. Management compensation is intended to be set at levels that we believe is consistent with that provided in comparable companies. Our Company’s compensation programs will be designed to motivate executive officers to meet annual corporate performance goals and to enhance long-term stockholder value. Our Company's executive compensation has four major components: base salary, performance incentive, incentive stock options and other compensation.

Executive Base Salaries

Base salaries are determined by evaluating the various responsibilities for the position held, the experience of the individual and by comparing compensation levels for similar positions at companies within our principal industry. We plan to review our executives’ base salaries and determine increases based upon an officer’s contribution to corporate performance, current economic trends and competitive market conditions.

Performance Incentives

We plan to utilize performance incentives based upon criteria relating to performance in special projects undertaken during the past fiscal year, contribution to the development of new products, marketing strategies, manufacturing efficiencies, revenues, income and other operating goals to augment the base salaries received by executive officers.

Incentive Stock Options

Our Company plans to utilize stock options as a means to attract, retain and encourage management and to align the interests of executive officers with the long-term interest of our Company’s stockholders.

Benefits and Other Compensation

At this time, our Company does not offer a health plan to its executive officers or employees.

Retirement and Post-Retirement Benefits

Our Company does not offer at this time a post-retirement health plan to its executive officers or employees unless it is included in an employment agreement directly entered between employee and us.

 
3062

Table of Contents

 

ITEMItem 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

The following table sets forth information regarding the beneficial ownership of the Company’s common stock, Series A Preferred Stock and Series B preferred stock as of December 18, 2018,September 15, 2021, for:

 

 

i.

each person or entity who, to our knowledge, beneficially owns more than 5% of each class or series of our outstanding stock;

 

ii.

each executive officer and named officer;

 

iii.

each director; and

 

iv.

all of our officers and directors as a group.

 

Except as indicated in the footnotes to the following table, the persons named in the table has sole voting and investment power with respect to all shares of common stock and preferred stock beneficially owned. Except as otherwise indicated, the address of each of the stockholders listed below is: c/o 73 Buck Road, Suite 2, Huntingdon Valley, PA 19006.

 

Title of Class

 

Name of Beneficial Owners

 

 Amount and

Nature of

Ownership (1)

 

 

Percent of

Class(2)

 

Common stock, $0.001 par value:

 

 

 

 

 

 

 

 

 

 

Steve Rubakh (4)

73 Buck Road, Suite 2

Huntingdon Valley, PA 19006

 

 

27,811,167

 

 

 

76.46%

 

 

 

 

 

 

 

 

 

 

 

 

 

Digimine LLC (3)

156 W. Saddle River Rd.

Saddle River, NJ 07548

 

 

3,666,600

 

 

 

27.08%

 

 

 

 

 

 

 

 

 

 

 

 

 

All officers and directors as a group

 

 

27,811,167

 

 

 

76.46%

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock, $0.001 par value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Steve Rubakh (4)(5)

 

 

500,000

 

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock, $0.001 par value:

 

 

 

 

 

 

 

 

 

 

 

 

Steve Rubakh (4)(6)

 

 

265,000

 

 

 

75.63%

 

 

 

 

 

 

 

 

 

 

 

 

 

Digimine LLC (3)

 

 

36,666

 

 

 

10.46%

 

 

Name of

 

Amount and

Nature of

 

 

Percent of

 

 

Total Voting

 

Title of Class

 

Beneficial Owners

 

Ownership(1)

 

 

Class(2)

 

 

Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value

 

Steve Rubakh(3)

73 Buck Road, Suite 2

Huntingdon Valley, PA 19006

 

 

9,047,757(3)

 

 

4.41%

 

 

9,047,757(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock, $0.001 par value

 

Steve Rubakh(3)(4)

 

 

500,000

 

 

 

100.0%

 

 

500,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock, $0.001 par value

 

Steve Rubakh(3)(5)

 

 

702,633

 

 

 

100.0%

 

 

70,263,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series C preferred stock, $0.001 par value

 

BNY Capital NY, Inc. (6)

 

 

3,000

 

 

 

100.0%

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series D preferred stock, $0.001 par value

 

BNY Capital NY, Inc. (6)

 

 

4,000

 

 

 

100.0%

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total voting shares

 

Steve Rubakh

 

 

 

 

 

 

 

 

 

 

579,311,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All officers and directors (one person)

 

 

 

 

 

 

 

 

 

 

 

 

579,311,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of voting shares

 

 

 

 

 

 

 

 

 

 

 

 

74.73%

*less than 1%

63

Table of Contents

 

(1)

Beneficial Ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Each of the beneficial owners listed above has direct ownership of and sole voting power and investment power to the shares of the Company'sCompany’s common stock. For each Beneficial Owner listed, any options or convertible securities exercisable or convertible within 60 days have been also included for purposes of calculating their beneficial ownership of outstanding common stock.

 

(2)

As of December 18, 2018,September 15, 2021, a total of 9,874,103204,961,362 shares of the Company'sCompany’s common stock are outstanding.

 

(3)

Digimine LLC owns 36,666 shares of Series B Preferred Stock, convertible into 3,666,600 shares of common stock.

(4)

Mr. Rubakh owns 1,311,5078,747,257 shares of common stock directly.directly and has voting control over 300,5000 shares held by Stanislav Rubakh and Kim Rubakh, and, as a result, has voting control over 9,047,757 shares of common stock. Mr. Rubakh holds 265,000702,633 shares of Series B Convertible Preferred Stock directly, convertible into 26,500,00070,263,300 shares of common stock.stock and representing 70,263,300 total voting shares. Mr. Rubakh also owns all of the outstanding 500,000 shares of the super-voting Series A Preferred stock.stock representing 500,000,000 voting shares.

 

(5)(4)

The Series A preferred stock is not convertible into common stock but is representative of 500,000,000 shares of common stock solely for voting purposes.

 

(6)(5)

As of December 18, 2018,September 15, 2021, a total of 350,384702,633 shares of the Company’s Series B preferred stock are outstanding. The Series B preferred stock is convertible into 35,038,40070,263,300 shares of common stock, and the holder has the right to vote, together with holders of Common Stock, on an as "converted basis".“converted basis.”

(6)

As of September 15, 2021, a total of 3,000 Series D preferred stock and 4,000 Series D preferred stock are outstanding. The Series B preferred stock is convertible into 4,412 shares of common stock, and the holder has the right to vote, together with holders of Common Stock, on an as “converted basis,” and the Series C preferred stock is convertible into 13,333 shares of common stock, and the holder has the right to vote, together with holders of Common Stock, on an as “converted basis.” The natural person with voting power on behalf of BHP Capital NY Inc. is Bryan Pantofel.

 
31
Table of Contents

Applicable percentage ownership in the preceding table is based on approximately 204,961,362 shares of common stock outstanding as of September 15, 2021 plus, for everyone, any securities that individual has the right to acquire within 60 days of September 15, 2021. Beneficial ownership is determined under the rules of the SEC and generally includes voting or investment power over securities. The number of shares shown as beneficially owned in the tables below are calculated pursuant to Rule 13d-3(d)(1) of the Exchange Act. Under Rule 13d-3(d)(1), shares not outstanding that are subject to options, warrants, rights or conversion privileges exercisable within 60 days are deemed outstanding for the purpose of calculating the number and percentage owned by such person, but not deemed outstanding for the purpose of calculating the percentage owned by each other person listed.

 

Changes in Control

 

None.

 

64

Table of Contents

ITEMItem 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.Certain Relationship and Related Transactions, and Director Independence.

 

Certain Relationships and Related Transactions

 

We have one executive officer, Steve Rubakh, who is currently our only full-time employee and sole member of our Board of Directors. Mr. Rubakh is paid an annual salary established by the Board of Directors, bonuses as determined by the Board of Directors, and is issued shares of Series B Preferred Stockpreferred stock on a quarterly basis for additional compensation. The number and timing of Series B preferred shares issued generally on a quarterly basis,to Mr. Rubakh is at the discretion of the Board of Directors.

  

During the years ended June 30, 2018 and 2017,The Board of Directors of the Company recordedset the current annual compensation for Steve Rubakh to include annual salary expense to Mr. Rubakh of $131,250$150,000 per year through March 31, 2021 and $75,000, respectively. Effective$250,000 effective April 1, 2018, the annual salary for Mr. Rubakh was established by2021. In addition, the Board of Directors at $150,000. Accrued compensation payable to Mr. Rubakh was $20,974 and $22,325 asapproved a bonus of $50,000 for the quarter ended June 30, 20182021. Total compensation expense included in general and 2017, respectively.

Non-salary payments made to Mr. Rubakh or on his behalf totaled $31,348administrative expenses was $225,000 and $0$150,000 for the years ended June 30, 20182021 and 2017,2020, respectively. Amounts due to related party, consisting of accrued salary to Mr. Rubakh, totaled $29,357 and $122,907 as of June 30, 2021 and 2020, respectively.

 

ForDuring the yearsyear ended June 30, 2018 and 2017,2021, the Board of Directors authorized the issuanceCompany issued to Mr. Rubakh of 110,000 and 150,000350,000 shares of Series B convertible preferred stock respectively, as part of Mr. Rubakh's compensation package. Stock-based compensation of $809,000 and $710,400 was recorded forvalued on an “as converted to common” basis at $16,537,500, using the years ended June 30, 2018 and 2017, respectively, based on the estimatedclosing market price of the Company’s common stock on that date. During the year ended June 30, 2020, the Company issued to Mr. Rubakh 100,000 shares of Series B convertible preferred stock valued on an “as converted” basis.converted to common” basis at $120,000, using the closing market price of the Company’s common stock on that date. Each share of Series B preferred stock is convertible into 100 shares of the Company’s common stock. This non-cash, related party stock-based compensation is included in operating expenses in the accompanying statements of operations.

 

On August 31, 2017, 347,222In February 2021, Mr. Rubakh converted 52,630 shares of Series B preferred stock into 5,263,000 shares of common stock were issued to Steve Rubakh for conversionin a transaction recorded at the par value of accrued compensation of $15,625.the shares.

 

On February 14, 2017, the Board of Directors of the Company agreed with Steve Rubakh to convert $37,459 of accrued compensation into 249,728 shares of common stock, at a conversion rate of $0.15 per share.

On February 14, 2017, 132,368 shares of common stock valued at $16,546 were issued to Steve Rubakh to reimburse him for payments made by him to a vendor.

On July 1, 2016, 60,000 shares of common stock were issued to Steve Rubakh for conversion of accrued compensation of $37,500.

Director Independence

 

We currently have no independent directors as that term is defined in Rule 4200 of Nasdaq’s listing standards.

 

ITEMItem 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.Principal Accountant Fees and Services.

 

Audit Fees

32
Table of Contents

 

For the yearyears ended June 30, 2018,2021 and 2020, the aggregate fees billed by M&K CPAS PLLC for professional services rendered for the audit (including quarterly reviews) of our annual consolidated financial statements included in our annual report on Form 10-K were $40,000.

For the year ended June 30, 2017, the aggregate fees billed by Leigh J. Kremer, CPA for professional services rendered for the audit (including quarterly reviews) of our annual consolidated financial statements included in our annual report on Form 10-K were $17,000.$65,900 and $34,050, respectively.

 

Audit fees consist of amounts billed for the audit of our annual financial statements, review of financial statements included in our Quarterly Reports on Form 10-Q and services that are normally provided by the accountant in connection with statutory and regulatory filings or engagementengagement.

 

Audit-Related Fees

 

For the years ended June 30, 20182021 and 2017,2020, we were not billed for any audit-related fees. Audit-related fees consist of assurance and related services that are reasonably related to the performance of the audit and reviews of our financial statements and are not included in “audit fees.”

 

65

Table of Contents

Tax Fees

 

Tax fees consist of professional services rendered for tax compliance, tax advice and tax planning. The nature of these tax services is tax preparation. Our independent auditors do not provide us with tax compliance, tax advice or tax planning services.

 

All Other Fees

 

None.

 

Audit Committee Approval

 

We do not have an audit committee of our board of directors. We believe that each member of our board has the expertise and experience to adequately serve our stockholders’ interests while serving as directors. Since we are not required to maintain an audit committee and our full board acts in the capacity of an audit committee, we have not elected to designate any member of our board as an “audit committee financial expert.”

 

Board of Directors Approval of Audit-Related Activities

Management is responsible for the preparationItem 15. Exhibits and integrity of our financial statements, as well as establishing appropriate internal controls and financial reporting processes. Marcum is responsible for performing an independent audit of our financial statements and issuing a report on such financial statements. Our board of directors’ responsibility is to monitor and oversee these processes.

Our board reviewed the audited financial statements of our Company for the years ended June 30, 2018 and 2017 and met with the independent auditors, separately and together, to discuss such financial statements. Management and the auditors have represented to us that the financial statements were prepared in accordance with generally accepted accounting principles in the United States. Based upon these reviews and discussions, our board authorized and directed that the audited financial statements be included in our Annual Report on Form 10-K for the year ended June 30, 2018.

ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES.

(a) Financial Statements

The financial statements and included in this Annual Report on Form 10-K are included in Item 8 in this Annual Report.

(b) Exhibits

The following exhibits are being filed as part of this Annual Report on Form 10-K, or incorporated herein by reference as indicated.

33
Table of Contents
Statement Schedules.

 

Exhibit

(a)

The following documents are filed as part of this Form 10-K: The list of financial statements required by this Item is set forth in Item 8.

 

(b)

Exhibits: See the list of Exhibits in the Exhibits Index to this Form 10-K as follows, which are incorporated herein by reference.

Item 16. Form 10-K Summary.

Not Applicable.

66

Table of Contents

EXHIBIT INDEX

Exhibit

Number

 

Exhibit Description

Description of Exhibit

 

3.1

 

Certificate of Incorporation of the Company.Company [Incorporated by reference to Exhibit 2 to Company’s Registration Statement on Form S-1, filed with the SEC on June 7, 2011.]2011]

 

3.1(a)

 

Certificate of Amendment, filed December 1, 2014.2014 [Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K, filed with the SEC on December 8, 2015.]2015]

 

3.1(b)

 

Certificate of Designations of the Company’s Series A Preferred Stock, filed March 12, 2015.2015 [Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on March 20, 2015.]2015]

 

3.2

 

By-LawsBylaws of the Company.Company [Incorporated by reference to Exhibit 3 to Company’s Registration Statement on Form S-1, filed with the SEC on June 7, 2011.]2011]

 

3.2(a)

 

Amendment to Exhibit A to the Company’s By-Laws, effective August 12, 2015.2015 [Incorporated by reference to Exhibit 10.2(a) to our Current Report on Form 8-K, filed with the SEC on August 12, 2015.]2015]

 

3.1(c)

 

Certificate of Amendment to Articles of Incorporation, filed August 3, 2016, with the Secretary of State of Nevada.Nevada [Incorporated by reference to Exhibit 3.1(c) to our Current Report on Form 8-K, filed with the SEC on August 11, 2016.]2016]

 

 

 

3.1(d)

 

Certificate of Correction, filed with the Nevada Secretary of State on November 7, 2016.2016 [Incorporated by reference to Exhibit 3.1(d) to our Current Report on Form 8-K, filed with the SEC on November 18, 2016.]2016]

 

3.1(e)

 

Certificate of Designation for the Company’s Series B Preferred Stock, filed with the Secretary of State of Nevada on December 21, 2015 filed herewith. [Incorporated by reference to Exhibit 3.1(e) to our Annual Report on Form 10-K, filed with the SEC on September 14, 2017.]2017]

 

3.1(f)

 

Certificate of Amendment, filed with the Secretary of State of Nevada on March 15, 2017.2017 [Incorporated by reference to Exhibit 3.1(f) to our Annual Report on Form 10-K, filed with the SEC on September 14, 2017.]2017]

 

3.1(g)

 

Articles of Merger for the merger of the Company’s wholly-owned subsidiary, Interactive Ventures, Inc., into the Company, filed with the Secretary of State of Nevada on June 14, 2017.2017 [Incorporated by reference to Exhibit 3.1(g) to our Annual Report on Form 8-K, filed with the SEC on September 14, 2017.]2017]

 

3.1(h)

Certificate of Amendment, filed with the Secretary of State of Nevada on March 15, 2019 [Incorporated by reference to Exhibit 3.1(h) to our Annual Report on Form 10-K, filed with the SEC on September 30, 2019]

3.1(i)

Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock filed January 20, 2021, as amended January 21, 2021 [Incorporated by reference to Exhibit 3.1(j) to our Current Report on Form 8-K/A, filed with the SEC on January 29, 2021]

3.1(k)

Certificate of Designation of Preferences, Rights and Limitations of Series D Convertible Preferred Stock filed February 19 [Incorporated by reference to Exhibit 3.1(k) to our Current Report on Form 8-K filed with the SEC on February 25, 2021]

4.1

Form of Warrant in connection with Securities Purchase Agreement, dated as of March 30, 2021, by and between the Company and the Purchasers [Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on April 2, 2021]

67

Table of Contents

10.1

 

Share ExchangeAmendment dated November 16, 2020 to Securities Purchase Agreement, dated March 31, 2015,August 4, 2020, between the Company EMS Factory,and Eagle Equities, LLC, and to Convertible Redeemable Note due February 4, 2020 issued August 4, 2020 to Eagle Equities, LLC [Incorporated by reference to Exhibit 10.35 to our Current Report on Form 8-K, filed with the SEC on November 18, 2020]

10.2

Securities Purchase Agreement, dated as of August 4, 2020, between the Company and Eagle Equities, LLC [Incorporated by reference to Exhibit 10.33 to our Current Report on Form 8-K, filed with the SEC on August 10, 2020]

10.3

Form of Convertible Redeemable Note due February 4, 2020 issued August 4, 2020 to Eagle Equities, LLC [Incorporated by reference to Exhibit 10.34 to our Current Report on Form 8-K, filed with the SEC on August 10, 2020]

10.4

Securities Purchase Agreement, dated as of January 14, 2021, between the Company and BHP Capital NY, Inc. [Incorporated by reference to Exhibit 10.36 to our Current Report on Form 8-K filed with the SEC on January 28, 2021]

10.5

Securities Purchase Agreement, dated as of February 18, 2021, between the Company and BHP Capital NY, Inc. [Incorporated by reference to Exhibit 10.37 to our Current Report on Form 8-K filed with the SEC on February 25, 2021]

10.6

Common Stock Purchase Warrant, issued February 18, 2021, by the Company to BHP Capital NY , Inc. [Incorporated by reference to Exhibit 10.38 to our Current Report on Form 8-K filed with the SEC on February 25, 2021]

10.7

Form of Securities Purchase Agreement, dated as of March 30, 2021, by and between the Company and the shareholders of EMS Factory, Inc.Purchasers [Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on April 7, 2015.]2, 2021]

 

10.210.8

 

EmploymentForm of Lock-Up in connection with Securities Purchase Agreement, dated October 28, 2015,as of March 30, 2021, by and between Viva Entertainment Group, Inc., a subsidiary of the Company and Johnny Falcones.the Purchasers [Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on October 30, 2015.]April 2, 2021]

10.3

 

Form of Common Stock Purchase Warrant issued October 8, 2015. [Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed with the SEC on October 30, 2015.]

10.4

$125,000 Promissory Convertible Note issued to LG Capital Funding, LLC. [Incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K, filed with the SEC on October 30, 2015.]

10.5

Securities Purchase Agreement, dated as of October 22, 2015, between LG Capital Funding, LLC and the Company. [Incorporated by reference to Exhibit 10.5 to our Current Report on Form 8-K, filed with the SEC on October 30, 2015.]

10.6

Termination Agreement, dated April 5, 2016, by and among the Company, Viva Entertainment Group, Inc., a subsidiary of the Company, and Johnny Falcones. [Incorporated by reference to Exhibit 10.6 to our Current Report on Form 8-K, filed with the SEC on April 11, 2016.]

34
Table of Contents

10.7

Purchase Agreement, dated as of April 5, 2016, by and among the Company, Viva Entertainment Group, Inc., a subsidiary of the Company, Black River Petroleum Corp., Alexander Stanbury, Steve Rubakh and Johnny Falcones. [Incorporated by reference to Exhibit 10.7 to our Current Report on Form 8-K, filed with the SEC on April 11, 2016.]

10.8

$33,333 Promissory Convertible Note issued July 21, 2016 to Old Main Capital, LLC. [Incorporated by reference to Exhibit 10.8 to our Current Report on Form 8-K, filed with the SEC on August 11, 2016.]

 

10.9

 

$2,000,000 EquityForm of Non-Fixed Price Sales and Purchase Agreement, dated as of July 21, 2016, between Old Main Capital, LLCApril 12, 2021, by and the Company. [Incorporated by reference to Exhibit 10.9 to our Current Report on Form 8-K, filed with the SEC on August 11, 2016.]

10.10

$33,333 Promissory Convertible Note issued July 25, 2016 to River North Equity, LLC. [Incorporated by reference to Exhibit 10.10 to our Current Report on Form 8-K, filed with the SEC on August 11, 2016.]

10.11

Equity Purchase Agreement, dated as of July 25, 2016, between River North Equity, LLC and the Company. [Incorporated by reference to Exhibit 10.11 to our Current Report on Form 8-K, filed with the SEC on August 11, 2016.]

10.12

Securities Purchase Agreement, dated August 10, 2016, between Global Opportunity Group, LLC, and the Company, filed herewith. [Incorporated by Reference to Exhibit 10.12 to our Annual Report on Form 10-K, filed with the SEC on September 27, 2016.]

10.13

Common Stock Purchase Warrant, dated August 10, 2016, issued to Global Opportunity Group, LLC. [Incorporated by Reference to Exhibit 10.13 to our Annual Report on Form 10-K, filed with the SEC on September 27, 2016.]

10.14

Securities Purchase Agreement, dated August 23, 2016, between EMA Financial, LLC, and the Company. [Incorporated by Reference to Exhibit 10.14 to our Annual Report on Form 10-K, filed with the SEC on September 27, 2016.]

10.15

Viva Entertainment Group Promissory Note, as amended February 27, 2017. [Incorporated by reference to Exhibit 10.15 to our Current Report on Form 8-K, filed with the SEC on March 9, 2017 .]

10.16

Term Sheet dated December 19, 2017, between the Company and Leviathan Capital Partners. [Incorporated by reference to Exhibit 10.16 to our Current Report on Form 8-K, filed with the SEC on December 28, 2017 .]

10.17

Exchange Agreement, dated as of December 28, 2017, between the Company and Global Opportunity Group, LLC. [Incorporated by reference to Exhibit 10.16 to our Current Report on Form 8-K/A, filed with the SEC on December 28, 2017 .]

10.18

Convertible Note issued December 18, 2017 to Global Opportunities Group, LLC. [Incorporated by reference to Exhibit 10.18 to our Current Report on Form 8-K, filed with the SEC on December 29, 2017 .]

10.19

Securities Purchase Agreement, dated January 19, 2018, between the Company and St. George Investments LLC. [Incorporated by reference to Exhibit 10.19 to our Current Report on Form 8-K, filed with the SEC on January 31, 2018.]

10.20

Form of Warrant issued January 19, 2018 to St George Investments LLC. [Incorporated by reference to Exhibit 10.20 to our Current Report on Form 8-K, filed with the SEC on January 31, 2018.]

10.21

Asset Purchase Agreement, dated April 16, 2018, between the Company and digiMine, LLC. [Incorporated by reference to Exhibit 10.21 to our Current Report on Form 8-K, filed with the SEC on April 24, 2018.]

35
Table of Contents

10.22

Security and Pledge Agreement, dated as of April 13, 2018, between the Company and digiMine, LLC. [Incorporated by reference to Exhibit 10.22 to our Current Report on Form 8-K, filed with the SEC on April 24, 2018.]

10.23

Asset Purchase Agreement, dated April 30, 2018, between the Company and digiMine, LLC. [Incorporated by reference to Exhibit 10.23 to our Quarterly Report on Form 10-Q, filed with the SEC on May 15, 2018.]

10.24

Security and Pledge Agreement, dated April 30, 2018, between the Company and digiMine, LLC. [Incorporated by reference to Exhibit 10.24 to our Quarterly Report on Form 10-Q, filed with the SEC on May 15, 2018.]

10.25

Forbearance Agreement, dated May 4, 2018, between the Company and LG Capital Funding, LLC. [Incorporated by reference to Exhibit 10.24 to our Quarterly Report on Form 10-Q, filed with the SEC on May 15, 2018.]

10.26

Asset Purchase Agreement, dated August 2, 2018, between the Company and Secure Hosting LLC.Bitmain [Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on August 9, 2018.]April 15, 2021]

 

10.26a10.10

Master Agreement, dated March 8, 2021, by and between the Company and Compute North LLC, filed herewith

10.11

 

Securities Purchase Agreement, dated September 17, 2018, between the Companyas of February 5, 2021, by and Geneva Roth Remark Holdings, Inc. [Incorporated by reference to Exhibit 10.26 to our Current Report on Form 8-K, filed with the SEC on October 10, 2018.]

10.27

Convertible Note issued September 17, 2018 to Geneva Roth Remark Holdings, Inc. [Incorporated by reference to Exhibit 10.27 to our Current Report on Form 8-K, filed with the SEC on October 10, 2018.]

10.28

Securities Purchase Agreement, dated September 21, 2018, between the Company and Armada Investment Fund, LLC. [Incorporated by reference to Exhibit 10.29 to our Current Report on Form 8-K, filed with the SEC on October 10, 2018.]

10.29

Convertible Note issued September 21, 2018 to Armada Investment Fund, LLC. [Incorporated by reference to Exhibit 10.29 to our Current Report on Form 8-K, filed with the SEC on October 10, 2018.]

10.30

Securities Purchase Agreement, dated September 21, 2018 between the Company and BHP Capital NY, Inc. Incorporated by reference to Exhibit 10.30 to our Current Report on Form 8-K,, filed with the SEC on October 10, 2018.]herewith

 

10.31

Convertible Note issued September 21, 2018 to BHP Capital NY, Inc. [Incorporated by reference to Exhibit 10.30 to our Current Report on Form 8-K, filed with the SEC on October 10, 2018.]

3131.1

 

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer and Principal Financial Officer. Filed herewith.Officer, filed herewith

 

3232.1

 

Section 1350 Certification of Chief Executive Officer and Principal Financial Officer. Filed herewith.Officer, filed herewith

 

101.INS

 

XBRL Instance Document *

 

101.SCH

 

XBRL Taxonomy Extension Schema *

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase *

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase *

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase *

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase *

_________

* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, or deemed “furnished” and not “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.

 

 
3668

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

/s/ Steve Rubakh

 

December 27, 2018September 24, 2021

Steve Rubakh,

Principal Executive Officer

and Principal Accounting Officer

 

Date

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

/s/ Steve Rubakh

 

December 27, 2018September 24, 2021

Steve Rubakh,

Director and Chief Executive Officer

 

Date

 

69

 

37