UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

FORM 10-K

[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the year ended December 31 2017, 2021

OR

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 001-39223

Muscle Maker, INC.Inc.

(Exact name of registrant as specified in its charter)

CaliforniaNevada000-5591847-2555533

(State or other jurisdiction of

(Commission(I.R.S. Employer
of incorporation)File No.)Identification No.)

308 East Renfro Street, 2600 South Shore Blvd., Suite 101300,

Burleson, League City, Texas 7602877573

(Address of principal executive offices)

Registrant’s telephone number, including area code: (832)-632-1386(682)708-8250

Securities registered pursuant to Section 12(b) of the Act:

NONE

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0,0001 par valueGRILThe NASDAQ Capital Market

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, no par valueNone

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [  ] No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [  ] No [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer[  ]Accelerated filer[  ]
Non-accelerated filer[  ](Do not check if a smaller reporting company)Smaller reporting company[X]
Emerging growth company

Emerging growth company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [  ] No [X]

State the aggregate market valueAs of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as ofJune 30, 2021, the last business day of the registrant’sRegistrant’s most recently completed second fiscal quarter.

The common stock of Muscle Maker Inc. is not listed on any securities exchange or quoted on any automated quotation system. Accordingly, no aggregatequarter, the market value of Muscle Maker, Inc.’sour common stock held.held by non-affiliates was $21,006,142.

AsThe number of February 25, 2019, there were 7,803,881 shares ofif the Registrant’s common stock, outstanding.$0.0001 par value per share, outstanding as of March 16, 2022, was 28,620,355.

DOCUMENTS INCORPORATED BY REFERENCE

None.None.

 

 

 

MUSCLE MAKER, INC

ANNUAL REPORT ON FORM 10-K

FISCAL YEAR ENDED DECEMBER 31, 20172021

Form 10-K

Item No.

Name of ItemPage

PART I

Item 1.BUSINESS4
Item 1A.RISK FACTORS1513
Item 1B.UNRESOLVED STAFF COMMENTS3733
Item 2.PROPERTIES3733
Item 3.LEGAL PROCEEDINGS3934
Item 4.MINE SAFETY DISCLOSURE4035
PART II

PART II

Item 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES4135
Item 6.SELECTED FINANCIAL DATARESERVED4339
Item 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS4439
Item 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK5551
Item 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA5652
Item 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE5652
Item 9A.CONTROLS AND PROCEDURES5652
Item 9B.OTHER INFORMATION5752
Item 9C.

DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.

53

PART III

Item 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE5853
Item 11.EXECUTIVE COMPENSATION6358
Item 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS6967
Item 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE7170
Item 14.PRINCIPAL ACCOUNTING FEES AND SERVICES7472
PART IV

PART IV

Item 15.EXHIBITS, FINANCIAL STATEMENT SCHEDULES7573
Item 16.FORM 10-K SUMMARY7675
SIGNATURES76

 SIGNATURES2 77

PART I

Forward-Looking Statements

This Annual Report contains forward-looking statements as that term is defined in the federal securities laws. The events described in forward-looking statements contained in this Annual Report may not occur. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated benefits from acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating results. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,” “forecast,” “model,” “proposal,” “should,” “may,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions are intended to identify forward-looking statements. We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control that may influence the accuracy of the statements and the projections upon which the statements are based. Factors which may affect our results include, but are not limited to, the risks and uncertainties discussed in Item 1A of this Annual Report under “Risk Factors” and Item 7 of this Annual Report under “Management’s Discussion and Analysis of Financial Condition and Result of Operations”.

Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwiseotherwise.

This Annual Report also contains estimates and other statistical data made by independent parties and by us relating to market size and growth and other data about our industry. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. In addition, projections, assumptions and estimates of our future performance and the future performance of the markets in which we operate are necessarily subject to a high degree of uncertainty and risk.

ITEM 1.BUSINESS.3

 

ITEM 1. BUSINESS.

Our Business Overview

Muscle Maker, Inc. (referred to herein as “MMI” or “Company”), was incorporated under the laws of the state of Nevada on October 25, 2019. The principal corporate office of MMI is located at 2600 South Shore Blvd., Suite 300, League City, Texas, 77573, and the telephone number at that location is (682)708-8250. Our website address is https://www.musclemakergrill.com.

MMI together with its subsidiaries, is referred to in this Form 10-K annual report (“Form 10-K”) as the Company. The terms “we”, “us” and “our” are also used in the Form 10-K to refer to the Company. Throughout the Form 10-K, the terms “restaurants”, “stores”, “eatery” and “locations” are used inter changeably. While MMI, as the parent Company, does not directly own or operate any restaurants throughout this document we may refer to restaurants that are owned or operated by our subsidiaries as being Company-owned.

MMI is our parent company. We own and operate three unique “healthier for you” restaurant concepts within our portfolio of companies: Muscle Maker Grill restaurants, SuperFit Foods meal prep and Pokemoto Hawaiian Poke restaurants. Our Company was founded on the belief of taking every-day menu options and converting them into “healthier for you” menu choices. Consumers are demanding healthier choices, customization, flavor and convenience. We believe our portfolio of companies directly satisfy these consumer needs. We focus on lean proteins, fresh fruits and vegetables, proprietary sauces, whole grains and various other items like protein shakes, meal plans, specialty drinks and super foods. Each of our three concepts offers different menus that are tailored to specific consumer segments. We operate in the fast-casual and meal prep segments of the restaurant industry. We believe our “healthier for you” inspired concepts deliver a highly differentiated customer experience.

Muscle Maker Grill Restaurants (“Muscle Maker Grill”): our Muscle Maker Grill restaurants are fast casual restaurant concept that specializesstyle restaurants specializing in preparing healthy-inspired, high-quality, fresh, made-to-order“healthier for you” high quality, made to order, lean protein-based meals. These meals featuringfeature all-natural chicken seafood,breast, grass fed beef, lean turkey, shrimp and plant-based items. We pair these lean proteins with super foods such as avocado, quinoa, spinach, kale and broccoli, while also offering cauliflower rice, whole wheat pasta, burgers,sweet potato fries and proprietary specialty sauces like zero carb, fat free or gluten free options. Our products are made to order. The menu features bowls, wraps, and flat breads. In addition, we feature freshly prepared entrée salads and an appealing selection of sides,burgers. We also offer protein shakes and fruit smoothies. We operatesmoothies along with meal plans and catering. Customers can dine in or take out or have their meals delivered to their door via Company delivery personnel or third-party services such as Uber Eats, DoorDash and GrubHub.

SuperFit Foods Meal Prep (“SuperFit Foods”): On March 25, 2021, we acquired the assets of SuperFit Foods. SuperFit Foods is a wholly owned meal prep division located in Jacksonville, Florida and focuses solely on meal plans. The terms meal prep and meal plans will be used interchangeably throughout this document. The business operates with a centralized kitchen that prepares all meals for distribution to consumers twice per week. This is a subscription-based business model where consumers order their meals via the SuperFitfoods.com website and are charged automatically every week. There are over 150 meal plan options to choose from as well as various healthy juices, snacks and desserts. Meal plans focus on specific dietary needs such as vegetarian, high protein, gluten free and low calorie.

SuperFit Foods’ distribution process is different than most meal prep companies. The business operates with a centralized kitchen that prepares all meals for distribution to consumers twice per week. While other meal plan companies ship meals directly to consumer’s homes, the SuperFit Foods model uses Company-owned coolers placed at designated pick-up locations throughout the Jacksonville, Florida market. Pick up locations are placed inside wellness centers such as gyms, yoga studios, and various lifestyle locations. SuperFit Foods delivers twice per week by independent contractors to these locations and consumers conveniently pick up their orders after their workouts or during their daily routines. This model allows us to keep food fresh and refrigerated (even in the fast casual restaurant segment.summer months), reduces shipping costs to consumers and provides an easier distribution model for the Company. While we do offer direct shipment to homes, this represents a small percentage of overall Company revenue. As the lockdowns and restrictions from Covid are reducing, we believe our distribution model becomes even more attractive for consumers.

 

We believe our healthier restaurant concept delivers a highly differentiated customer experience. We combine the quality and hospitality that customers commonly associate with our full service and fast casual restaurant competitors with the convenience and value customers generally expect from traditional fast food restaurants, but in a healthier way. The following core values form the foundation of our brand:

 Quality. Commitment to provide high quality, healthy-inspired food for a wonderful experience.
4 
Empowerment and Respect. We seek to empower our employees to take initiative and give their best while respecting themselves and others to maintain an environment for team work and growth.
Service.Provide world class service to achieve excellence each passing day.
Value. Our combination of high-quality, healthy-inspired food, empowerment of our employees, world class service, all delivered at an affordable price, strengthens the value proposition for our customers.

 

Pokemoto Hawaiian Poke restaurants (“Pokemoto”): On May 14, 2021, MMI acquired the Pokemoto chain. This consisted of purchasing PKM Stamford, LLC, Poke Co., LLC, LB Holdings LLC, and TNB Holdings, LLC, Poke Co Holdings LLC, GLL Enterprises, LLC, and TNB Holdings II, LLC, each a Connecticut limited liability company (collectively, Pokemoto”). Pokemoto restaurants are fast casual style restaurants that specialize in Hawaiian inspired poke bowls, wraps and salads. Poke is native Hawaiian cuisine made up of diced fresh fish served as an appetizer or main course with strong influences of Japanese and Korean cuisine. Think of it as deconstructed sushi that a consumer can customize into a bowl, salad or wrap every time. Hawaiian Poke is trending in the restaurant industry. It is a unique segment that is healthy, customizable, popular with millennials and Gen-Zs, offers unique flavor profiles and is “Instagrammable.”

Pokemoto offers consumers the possibility to customize their order every time. Consumers move down a linear production line (similar to Chipotle or Subway customer interaction and operations) customizing their bowl from a wide selection of ingredients. Pokemoto offers five types of protein including sushi grade tuna, salmon, chicken, shrimp or tofu. Consumers pick a base of white/brown rice or salad, select from over 25 mix-ins/toppings including avocado, kani salad, pickled daikon, hijiki seaweed, masago, caviar, mandarin oranges, edamame, mango, roasted cashews or wonton crisps to name a few and topped off with over eight proprietary sauces that are made in house daily. All this gets mixed together creating a flavor explosion that is customized for every consumer.

Pokemoto requires little to no cooking. Everything is either raw (tuna, salmon, veggies and fruits) or comes in pre-cooked (chicken and shrimp). The only cooking we do is soup and rice. It’s that simple. Because we have little cooking and consumers customize their orders, our labor requirements compared to most restaurants may be reduced. In striving for these goals,addition, we aspirebelieve training becomes much easier when you are not cooking or requiring recipes to connect withbe followed while consumers customize their menu options. This creates a consistent product across all our target market and createPokemoto restaurants as we expand into more markets. Finally, because we have little to no cooking, our build outs usually do not require expensive hoods, fire suppression systems, deep fryers, grills, ovens, etc. making the potential cost of building out a great brand with a strong and loyal customer base.location very favorable.

As of December 31, 2017, Muscle Maker and its subsidiaries and franchisees operated 53 Our Industry

Muscle Maker Grill restaurants located in 15 states and Kuwait, 13 of which are owned and operated by Muscle Maker, and 40 are franchise restaurants. OurPokemoto restaurants generated company-operated restaurant revenue of $5,215,285 and $2,735,222 for the years ended December 31, 2017 and 2016, respectively. For the years ended December 31, 2017 and 2016, total company revenues, which includes revenue derived from franchisees were $7,929,137 and $4,953,205, respectively. For the years ended December 31, 2017 and 2016, we reported net losses of $15,567,751 and $4,219,687, respectively, and negative cash flows from operating activities of $3,676,999 and $2,110,702, respectively. As of December 31, 2017, we had an aggregate accumulated deficit of $17,052,086. We anticipate that we will continue to report losses and negative cash flow. As a result of the net loss and cash flow deficit for the year ended December 31, 2017 and other factors, our independent auditors issued an audit opinion with respect to our financial statements for the year ended December 31, 2017 that indicated that there is a substantial doubt about our ability to continue as a going concern.

We are the owner of the trade name and service mark Muscle Maker Grill® and other trademarks and intellectual property we use in connection with the operation of Muscle Maker Grill® restaurants. We license the right to use the Muscle Maker Grill® trademarks and intellectual property to our wholly-owned subsidiaries, Muscle Maker Development and Muscle Maker Corp., and to further sublicense them to our franchisees for use in connection with Muscle Maker Grill® restaurants.

Seasonal factors and the timing of holidays cause our revenue to fluctuate from quarter to quarter. Our revenue per restaurant is typically lower in the fourth quarter due to reduced November and December traffic and higher traffic in the first, second, and third quarters.

Our Industry

We operate within the Limited-Service Restaurant, or LSR, (Limited Service Restaurant) segment, of the U.S.United States restaurant industry, which includes quick service restaurants, or QSR, and fast-casual restaurants. We offer fast-casual quality food combined with quick-service speed, convenience and value across multiple dayparts. We believe our differentiated, high-quality healthierhealthy-inspired menu delivers great value all day, every day and positions us to compete successfully against both QSR and fast-casual concepts, providing us with a large addressable market.concepts.

SuperFit Foods operates within the pre-made, ready-to-eat meal prep segment. We offer pre-made, ready-to-eat meals that focus on specific dietary needs like keto, vegetarian, high protein, low sugars, etc. SuperFit Foods offers over 150 different meal plan options to choose from as well as various healthy juices, snacks and desserts.

We expect that the upward trend towards healthier eating will attract and increase consumer demand for fresh and hand-prepared dishes, leadinghealthier menu options, which may lead to a positive impact on our sales.

Our Strategy

Our strategy is clear and concentrates on expansion through franchising. However, in order to “seed” new markets for franchising we may open Company-owned and operated locations in key markets.

We planbelieve franchising is the future of this Company. This strategy uses the franchising experience of the management team with the goal of expanding more quickly. We believe franchising is a great model as it has the potential to pursuepropel growth without our Company having to spend its capital on Company-owned brick and mortar locations.

Our franchising efforts will continue to be concentrated on expanding the following strategiesPokemoto brand. We believe there is a unique opportunity to grow our revenuesthe Pokemoto brand within the Hawaiian Poke segment of the restaurant industry. The Hawaiian Poke segment is fragmented with the largest company having approximately 65-85 locations today. The industry is full of independently owned “mom-and-pop” locations and profits.

Expand Our System-Wide Restaurant Base. We believe we areexpect that the industry is ready for a company to enter the market and become a significant player in the early stagessegment. We are positioning Pokemoto with the goal of our turn-around growth story with 40 current locations in 15 states and Kuwait, as of February 25, 2019.playing this role.

 Our near term strategy focuses on two areas of unit level growth – company-operated restaurants in non-traditional locations such as military bases and franchise growth by expanding in existing markets, especially in the Northeast region of the United States. We believe this market provides an attractive opportunity to leverage our brand awareness and infrastructure.
5 
For the year ended 2017, we opened 6 new company-operated and 6 new franchised restaurants. For the year ended 2018, we opened 1 new company-operated and 5 new franchise restaurants. The company plans on opening 6 to 8 new company-operated restaurants and 4 to 6 franchise operated locations in 2019. In addition to the US based franchise locations, our international franchisee in Kuwait opened 1 location in fiscal 2017, no locations in fiscal 2018 and plans on opening 1 to 2 locations in fiscal 2019.

While Pokemoto franchising is the focus, we will also open Company-owned Pokemoto locations strategically placed in key markets where we are focusing our franchising efforts. Franchisee prospects need to experience Pokemoto locally versus having to travel long distances. This approach is critical to selling franchises. Each Company location should be considered as “seeding” the market. Eventually, when the market begins to open franchise locations, the intent is to franchise the original “seed” Company location and then turn to building and franchising the next market. This is a leapfrog strategy that has traditionally been used to drive franchise growth more aggressively.

Our strategy for our Muscle Maker Grill restaurants is to optimize the brand. This will be performed through cost reductions, co-branding locations with Pokemoto or converting the location to a Pokemoto restaurant. We will continue to evaluate profitability at each location while staying current with market trends in each specific location. As part of the optimization strategy, we will divert resources from any closed locations towards the remaining open locations with the intent of enhancing their performance.

Muscle Maker Grill Restaurants are primarily geographically located in the Northeast United States but we also have locations on military bases such as Fort Sill, Fort Bliss and Fort Benning, as well as franchise locations in Texas, Washington and California. In addition, we have locations open in Kuwait. Our Kuwaiti partner performs all operational support, training, distribution and manufacturing of various proprietary items that are used to supply their locations.

Improve Comparable Restaurant Sales. We plan to improve comparable restaurant sales growth through the following strategies:

Menu Strategy and Evolution. We will continue to adapt our menu to create entrees that complement our healthy-inspired offerings and that reinforce our differentiated fast casual positioning. We believe we have opportunities for menu innovation as we look to provide customers more choices through customization and limited time only alternative proteins, recipes and other healthy-inspired ingredients. Our marketing and operations teams collaborate to ensure that the items developed in our test stores can be executed to our high standards in our restaurants with the speed and value that our customers have come to expect. To provide added variety, from time to time we introduce limited time offerings at MMG and SFF. Pokemoto, due to being highly customizable, will offer new proteins, sauces and other ingredients allowing consumers to try different flavor combinations.

Attract New Customers Through Expanded Brand Awareness: Our goal is to attract new customers as we expand our various concepts to become more widely known through new restaurant openings and marketing efforts focused on broadening the reach and appeal of our brand. The goal of our marketing efforts is to have consumers become more familiar with our brands as we continue to penetrate our markets, which we believe will benefit our existing restaurant base. Our marketing strategy centers on our “healthier for you” food, which highlights the desirability of healthy-inspired food or proprietary recipe quality of our food. We utilize various marketing techniques including email, text, social media, print, influencers, press releases, third party apps and local store marketing. We believe the restaurant industry has changed over the past few years and consumer preferences have shifted towards an emphasis on convenience, speed, customization, delivery and mobility. This has led to an increase in to-go orders, third-party delivery and direct to consumer meal prep/plan offerings. We believe our various brands have the ability to adjust our business strategy to accommodate these consumer trends.

In 2020 and 2021, the Company expanded its delivery services through third-party delivery companies such as Uber Eats, GrubHub, DoorDash and others.

Continue to Grow Dayparts: We currently have multiple dayparts and segments where revenue is generated in our restaurants. These dayparts and segments include: lunch, dinner, catering, smoothies/protein shakes and meal prep/plans in our various locations, and breakfast in select locations. We expect to drive growth across our dayparts through enhanced menu offerings, and marketing campaigns. We plan to continue introducing and marketing limited time offers to increase occasions across our dayparts as well as to educate customers on our lunch and dinner offerings. Muscle Maker Grill restaurants and SuperFit Foods have the unique opportunity to grow in the pre-packaged, portion-controlled meal prep/plan category. Currently, we offer pre-portioned and packaged meal prep/plans for consumers who want to specifically plan their weekly meals for dietary or nutritional needs. These meal plans can be delivered to a consumer’s home, picked up at each restaurant location or at our Company-owned coolers placed inside fitness, wellness or lifestyle facilities.

 Menu Strategy and Evolution.We will continue to adapt our menu to create entrees that complement our health-inspired offerings and that reinforce our differentiated fast casual positioning. We believe we have opportunities for menu innovation as we look to provide customers more choices through customization and limited time alternative proteins, recipes and other healthier ingredients. Our marketing and operations teams collaborate to ensure that the items developed in our test stores can be executed to our high standards in our restaurants with the speed and value that our customers have come to expect. To provide added variety, from time to time we introduce limited time offerings such as our grass-fed burger bar menu, “wrappy” new year featuring 6 new healthy wraps, fish tacos and other seasonal items. Some of these items have been permanently added to the menu.
 
Attract New Customers Through Expanded Brand Awareness: We expect to attract new customers as Muscle Maker Grill becomes more widely known due to new restaurant openings and marketing efforts focused on broadening the reach and appeal of our brand. We expect consumers will become more familiar with Muscle Maker Grill as we continue to penetrate our markets, which we believe will benefit our existing restaurant base. Our marketing strategy centers on our “Great Food with Your Health in Mind” campaign, which highlights the desirability of healthy-inspired food and in-house made or proprietary recipe quality of our food. We also utilize social media community engagement and public relations to increase the reach of our brand. Additionally, our system will benefit from increased contributions to our franchise marketing and various franchise advertising funds as we continue to grow our restaurant base.
Increase Existing Customer Frequency:We are striving to increase customer frequency by providing a service experience and environment that “complements” the quality of our food and models our culture. We expect to accomplish this by enhancing customer engagement, while also improving throughput, order execution and quality. We not only reward our guests with a great value and guest experience, we reward them for their loyalty as well. Frequent Muscle Maker Grill guests can take advantage of its loyalty program, Muscle Maker Grill Rewards, where points are awarded for every dollar spent towards free or discounted menu items. Members use the Muscle Maker Grill Rewards app to receive notifications announcing new menu items, special events and more. The program is enjoyed by over 25,000 guests today.
Continue to Grow Dayparts: We currently have multiple dayparts and segments where revenue is generated in our restaurants. These dayparts and segments include: breakfast (select locations), lunch, dinner, catering, grab & go (select locations), smoothies/protein shakes and meal plans. We expect to drive growth across these dayparts through enhanced menu offerings, innovative merchandising and marketing campaigns. We plan to continue introducing and marketing limited time offers to increase occasions across our dayparts as well as to educate customers on our lunch and dinner offerings. Muscle Maker Grill has the unique opportunity to grow in the pre-packaged, portion controlled meal plan category. Currently, we offer pre-portioned and packaged meal plans for consumers who want to specifically plan their weekly meals for dietary or nutritional needs. These meal plans can be delivered to a consumer’s home or picked up at each restaurant location. Third party delivery services such as Uber Eats, Grub Hub, DoorDash, Seamless and others offer an expansion beyond the four walls of our restaurants and represents a growing segment of our overall revenue.

Improve Profitability.Third party delivery services such as Uber Eats, Grub Hub, DoorDash and others offer an expansion beyond the four walls of our restaurants and represents a growing segment of our overall revenue. We continuously look for ways to improve profitability,also have partnered with Snackpass in our Pokemoto restaurants. Snackpass offers online ordering, delivery and pick up while also investingproviding an in-store kiosk where customers can place their orders versus waiting in personnelline. Snackpass offers consumers the ability to earn game tokens for each order which can be used to play the Snackpass loyalty program game. The Company uses this partnership as an alternative to traditional loyalty programs and infrastructure to support our future growth. We will seek to further enhance margins over the long-term by maintaining fiscal discipline and leveraging fixed costs. We constantly focus on restaurant-level operations, including cost controls, while ensuring that we do not sacrifice the quality and service for which we are known. Additionally, as ourrepresents, in some locations, a significant portion of restaurant base grows, we believe we will be able to leverage support costs as general and administrative expenses grow at a slower rate than our revenues.sales generated through this partnership.

Our Strengths

Iconic and Unique Concept:We provide guests healthierhealthy-inspired versions of mainstream-favorite and customizable dishes that are intended to taste great, makingin our effort to make it convenient, affordable and enjoyable to eat healthier. Our diverse menu was created for everyone – fitness enthusiasts, those starting their journey to a healthier lifestyle, and people trying to eat better while on-the-go. Now, guests can have delicious, nutritionally balanced food without the regret. More than just food, our restaurants are a friendly, relaxed and social environment where guests can enjoy great-tasting food and engage with fellow health enthusiasts in their area.

We are focused on expanding our presence through growing the Pokemoto brand within new and existing markets by continuing to add franchise partners to our system and increasing the number of corporate-owned locations. We currently have approximately $15 million in working capital to deploy against this strategy and have begun executing against this plan. We have already signed 31 franchise agreements and opened six new locations over the last few months with three additional locations under construction. Our corporate-owned restaurants will focus on an expansion in non-traditional locations such as military bases. The company believes its concept isbases, universities and ghost kitchens, highly concentrated business and resident demographical areas while also offering direct to consumer pre-made meal prep/plan offerings to consumers within the Jacksonville, Florida market via SuperFit Foods or a unique fit with the military’s “Operation Live Well” campaign and a focus on healthier eating habits.250-mile radius around certain locations through direct to home deliveries.

Innovative, Healthier Menu: Providing “Great Food with Your Health in Mind,” Muscle Maker Grill’s menu featuresOur menus feature items withsuch as grass-fed steak, all-natural chicken, lean turkey, and plant-based products, tofu, chicken, salmon, shrimp, sushi grade tuna as well as options that satisfy all dietary preferences – from the carb-free consumer to guests following gluten-free or vegetarian diets. Muscle Maker Grill doesOur brands do not sacrifice taste to serve healthyhealthy-inspired options. We boast superfoods such as avocado, kale, quinoa, broccoli, romaine and spinach, and use only healthier carb options such as cauliflower or brown rice and whole wheat pasta. We develop and source proprietary sauces and fat free or zero-carb dressings to enhance our unique flavor profiles. Our open style kitchen at Muscle Maker Grill restaurants allows guests to experience our preparation and cooking methods such as an open flame grill and sauté. In addition to our healthierhealthy-inspired and diverse food platform, Muscle Maker Grill offerswe offer 100% real fruit smoothies, boosters and proprietary protein shakes as well as retail supplementssupplements. While our Pokemoto concept offers consumers the possibility to customize their meal every time. Consumers move down a linear production line similar to Chipotle or Subway choosing their toppings with a modern twist including tofu, chicken, salmon, shrimp and sushi grade tuna.

Muscle Maker Grill

The Company prides itself on making healthierhealthy-inspired versions of the guest’s favorite food, giving them easy access to the food they love, without any guilt.seek at our restaurants. This means catering to an array of healthyhealthier eating lifestyles. For over 20 years Muscle Maker Grill restaurants has been keepingproviding food to gluten-free diners, low-carblow-carbohydrate consumers and vegetarians satisfied.vegetarians. We offer 30+ healthierover 30 versions of salads, wraps, bowls, sandwiches and flatbreads.

Cook to Order Preparation:Our guests can expect to enjoy their healthier meals prepared in less time than With the addition of Pokemoto we now also offer six types of protein, a typical fast casual restaurant. While our service time may be slightly higher than the QSR segment, it fits well within the rangebase of the fast-casual segment.

Daypart Mix and Revenue Streams:Standard operating hours for a Muscle Maker Grill are from 10:30 AM to 8:30 PM, Monday through Friday, 11:00 AM to 6 PM, Saturday and Sunday. However, many of our locations are closed on Sunday. Our daypart mix is typical to the QSR fast casual segment which is 5% pre-lunch, 45% lunch, 35% dinner and 15% late evening. We have multiple revenue streams including: dine-in, take-out, delivery, catering, meal plans and retail. We also have franchisees that leverage grab & go coolers as well as food trucks.

Attractive Price Point and Perceived Value:Muscle Maker Grill offers meals with free ‘power sides’ beginning at $8.99, using only the highest quality ingredients such as grass-fed beef, all natural chicken, whole wheat pastas, white/brown rice or salad, over 25 mix ins/toppings including avocado, kani salad, pickled daikon, hijiki seaweed, masago, mandarin orange, edamame, mango, roasted cashews or wonton crisps to name a few and topped off with over eight proprietary sauces that are made in house. All this gets mixed up together creating a power blend of kale, romaine and spinach. Our cook to order method, speed of service, hospitality and the experience of our exhibition style kitchen creates a great value perceptionflavor explosion that is customizable for our customers. Meal Plan meals begin at $8 a meal making them not only convenient but affordable too.each customer.

Delivery:A significant differentiator is that Muscle Maker Grill offers delivery at every location nation-wide. Delivery is an option through our mobile app or online ordering platform or third-party delivery apps making it easy and convenient for our guests. Delivery percentages range from 10% up to 56%85% of sales.sales in our corporate locations. We strongly believe thisthe delivery segment will continue to grow as our core demographic has demonstrated the need for online ordering and delivery versus dine-in and take-out. The company leveragesWe and our ownfranchise owners leverage employees for local delivery but also usesuse third party services such as Uber Eats, GrubHub, DoorDash Seamless and others to fulfill delivery orders. SuperFit Foods delivers twice per week utilizing independent contractors to Company-owned coolers placed inside fitness, wellness or lifestyle facilities where consumers conveniently pick up their orders after their workouts or during their daily routines.

7

 

Catering:Our diverse menu items are also offered through our catering program making it easy and affordable to feed a large group. We can feed a group ranging from 10 to 5,000. Our boxed lunch program, which includes a wrap, salad, or entrée, a side and a drink for a set price is available within schools and other organizations.

Meal Prep/Plans: To make healthierhealthy-inspired eating even easier, Muscle Maker Grill’s healthier nutritionally-focusedhealthy-inspired menu items are available through itsour Meal Prep/Plan program, allowing pre-orders of meals that taste great via phone, online or in-store, available for pick up or delivered right to their door. Available as five, 10, 15 or 20 meals, guests can choose from 28over 40 Muscle Maker Grill menu items includingfor each meal. With the Hollywood Salad, Turkey Meatball Wrap, Arizona and many more.

Retail:Allpartnership with Happy Meal Prep, Muscle Maker Grill locations participate in our retail merchandisingis now able to ship meals direct to consumers within a 250-mile radius of participating locations.

SuperFit Foods consists of pre-made, ready-to-eat meals that focus on specific dietary needs like keto, vegetarian, high protein low sugars, etc. SuperFit Foods offers over 150 different meal options to choose from as well as various healthy juices, snacks and supplement program. This isdesserts. SuperFit Foods operates as a unique revenue stream specificsubscription model where consumers are automatically charged each month. Consumers order online, provide their credit card information and have over 150 options to the Muscle Maker Grill brand and is atypical in the QSR fast casual segment.choose from. Guests can purchase our propriety protein in bulk, supplements, boosters, proteinalso opt to select their likes and dislikes and meal replacement bars and cookies. This program gives our guests the opportunityselection becomes automatic. SuperFit Foods’ distribution process is different than most meal prep companies. Other meal prep companies ship meals directly to manageconsumer’s homes or use their healthyown fleet of vehicles to drop orders off at homes. The SuperFit Foods model uses Company-owned coolers placed inside fitness, wellness or lifestyle beyond the four walls of our restaurants.facilities.

Grab and Go Kiosks: Muscle Maker Grill offers grab and go kiosks both in the restaurants and non-traditional locations. The kiosks are comprised of 10 to 12 core meal plan menu items. We have positioned the kiosks so that guests can grab a meal on the run. These meals are convenient to guests that chose not to dine in or want additional meals for themselves or family members.

Our Properties

Rent Structure: Our restaurants are typically located in retail centers as in-line locations or food court locations.type settings in Universities or military bases. A typical restaurant generally ranges from 1,200800 to 2,500 square feet with seating for up to approximately 40 people. Our leases for company-operatedCompany-operated locations generally have terms of 5one to ten years, with 1one or 2two renewal terms of 5one years to ten years. Restaurant leases provide for a specified annual rent, and some leases call for additional or contingent rent based on revenue above specified levels. Generally, our leases are “net leases” that require us to pay a pro rata share of taxes, insurance and maintenance costs. New leases for militaryour non-traditional locations usually have rent calculated as a percentage of net sales. The company doessales and have terms up to 10 years. We do not guarantee performance or have any liability regarding franchise location leases.

System-Wide Restaurant Counts:Counts: As of December 31, 2017,2021, our restaurant system consisted of 53forty-two restaurants comprised of 13 company-operatedtwenty-two Company-operated restaurants and 40twenty franchised restaurants located in Arizona, California, Florida, Georgia, Illinois, Kansas,Maryland, Massachusetts, Nebraska, Nevada, New Jersey, New York, Connecticut, North Carolina, Oklahoma, Pennsylvania, Texas, Virginia, Washington, Rhode Island and Virginia.Kuwait.

Through January 28, 2019, the company closed 8 of the 13 company-operated locations as a cost saving measure while opening 1 new company-operated location in Fort Sill, Oklahoma. The opening of the Fort Sill location represents a strategy shift for company-operated locations to focus on non-traditional restaurants such as military bases or administrative buildings. The company currently has a new second location at Fort Benning under lease/construction.

As of February 25, 2019, company-operated, franchised and total system-wide restaurants by jurisdiction are:

State Company-Owned Restaurants  Franchise Restaurants  Total Restaurants 
Arizona             -   1   1 
California  1   2   3 
Florida  -   3   3 
Georgia  1   -   1 
Illinois  -   2   2 
Kansas  -   1   1 
Massachusetts  -   1   1 
Nevada  -   1   1 
New Jersey  1   6   7 
New York  1   4   5 
North Carolina  -   2   2 
Oklahoma  1   -   1 
Pennsylvania  -   2   2 
Texas  1   6   7 
Virginia  -   2   2 
Kuwait  -   1   1 
TOTAL  6   34   40 

Site Selection Process:Process: We consider the location of a restaurant to be a critical variable in its long-term success,performance, and as such, we devote significant effort to the investigation and evaluation of potential restaurant locations. Our in-house management team has extensive experience developing hundreds of locations for various brands. We use a combination of our in-house team and outside real estate consultants to locate, evaluate and negotiate new sites using various criteria including demographic characteristics, daytime population thresholds and traffic patterns, along with the potential visibility of, and accessibility to, the restaurant. The process for selecting locations incorporates management’s and franchisee’s experience and expertise and includes data collection and analysis. Additionally, we use information and intelligence gathered from managers and other restaurant personnel that live in or near the neighborhoods we are considering.

A typicalDirect to consumer meal prep/plan locations can either be through existing Muscle Maker Grill mayrestaurant locations or can be free standing or located in malls, airports, gyms, strip shopping centers, health clubs, military bases, non-traditional or highly concentrated business and residential demographic areas. Customers order their food at the counter and food servers deliver the food to the appropriate table. A typical restaurant located in urban and suburban settings ranges from 1,200 to 2,500 square feet. Based on our experience and results, weset up like a commissary where meals are currently focused on developing inline sites for franchising and non-traditional locations such as military bases for company-operated locations. Our restaurants can perform wellprepared in a variety of neighborhoods, which gives us greater flexibility and lowers operating risk when selecting new restaurant locations.kitchen space not open to consumer traffic like SuperFit Foods. These locations can be in any area as long as pick up service via UPS or FedEx is available. This allows the Company to build out locations in favorable rent situations while being able to mail meal prep/plans direct to consumers within a 250-mile radius or conveniently drop off meals at various pick-up locations throughout the market.

 

8

Our Restaurant Design

After identifying a lease site, we commence our restaurant buildout. Our typical restaurant is an inline retail space or food court that ranges in size from 1,200800 to 2,500 square feet. Our restaurants are characterized by a unique exterior and interior design, color schemes, and layout, including specially designed decor and furnishings. Restaurant interiors incorporate modern designs and rich colors in an effort to provide a clean and inviting environment and fun, family-friendly atmosphere. Each restaurant is designed in accordance with plans we develop; and constructed with a similar design motif and trade dress. Restaurants are generally located near other business establishments that will attract customers who desire healthier food at fair prices served in a casual, fun environment.

Our new restaurants are typically inline or food court buildouts. We estimate that each inline or food court buildout of a Pokemoto restaurant will require an average total cash investment of approximately $200,000$137,000 to $350,000 net$295,000 but these costs can vary depending upon the location and requirements of tenant allowances. On average,specific municipalities or landlords. Since Pokemoto locations have little to no cooking, our build outs usually do not require expensive hoods, fire suppression systems, deep fryers, grills, ovens, etc. making the cost of entry very reasonable. We estimate it takes us approximately 4four to 6six months from identification of the specific site to opening the restaurant. In orderThis timeframe can be shortened to maintain consistencyas little at 90 days pending the amount of foodtime it takes to negotiate and customer service, as well as our colorful, bright and contemporary restaurant environment, we have set processes and timelines to followfinalize a lease for all restaurant openings.the location.

Our restaurants are built-out in approximately 10 weeks and the development and construction of our new sites is the responsibility of our Development Department. Real estate managers are responsible for locating and leasing potential restaurant sites. Construction managers are then responsible for building the restaurants, and several staff members manage purchasing, budgeting, scheduling and other related administrative functions.

 

Our Restaurant Management and Operations

Service:We are extremely focused on customer service. We aim to provide fast, friendly service on a solid foundation of dedicated, driven team members and managers. Our cashiers are trained on the menu items we offer and provide customers thoughtful suggestions to enhance the ordering process. Our team members and managers are responsible for our dining room environment, personally visiting tables to ensure every customer’s satisfaction. In most instances, customers order their meals and then relax in our dining areas while enjoying watching TV. Meals are broughtsatisfaction

Operations: We intend to the customers table using actual dishes and customers are free to leave their dishes when finished as team members clear and clean tables as guests leave the restaurant.

9

Operations:We measure the execution of our system standards within each restaurant through ouran audit program for quality, service and cleanliness. TheseThe goal is to conduct these audits are conducted periodicallyquarterly and may be more or less frequent based upon restaurant performance. Additionally, we have food safety and quality assurance programs designed to maintain the highesthigh standards for food and food preparation procedures used by both company-operatedCompany-operated and franchised restaurants.

Managers and Team Members:Each of our restaurants typically has a general manager or shift leader. At each Muscle Maker Grill restaurant location there are usually between six and shift leaders. There are between 6 and 10 totalten team members who prepare our food fresh daily and provide customer service. Overseeing the restaurants isAt each Pokemoto location there are usually between one and four team members who prepare our Vice President of Operationsfood fresh daily and Director of Operations, jointly responsible for overseeing our company-operated restaurants, and franchise restaurants managing both sales and profitability targets.provide customer service.

We are selective in our hiring processes, aiming to staff our restaurants with team members that are friendly, customer focused,customer-focused, and driven to provide high-quality products. Our team members are cross-trained in several disciplines to maximize depth of competency and efficiency in critical restaurant functions.

Training:The majority of our company-operatedCompany-operated restaurant management staff is comprised of former team members who have advanced along the Muscle Maker GrillCompany career path. Skilled team members who display leadership qualities are encouraged to enter the team leader training program. Successive steps along the management path add increasing levels of duties and responsibilities. Our Franchisee training generally consists of 10-1410 to 14 days in a certified training location, and an additional 7-107 to 10 days post opening training. Our operational team members provide consistent, ongoing training through follow up restaurant visits, inspections, and email/or email or phone correspondences.

 

Our Franchise Program

Overview:We use a franchising strategy to increase new restaurant growth, especially as we focus on growing the Pokemoto brand, in certain USUnited States and Internationalinternational markets, leveraging the ownership of entrepreneurs with specific local market expertise and requiring a relatively minimal capital commitment by us. We believe the franchise revenue generated from our franchise base has historically served as an important source of stable and recurring cash flows to us and, as such, we plan to expand our base of franchised restaurants. We currently have roughly $15 million in working capital to deploy against this strategy and have begun executing against this plan. We have already signed 31 franchise agreements and opened six new locations over the last few months with three additional locations under construction. In existing markets, we encourage growth from current franchisees. In our expansion markets, we seek highly qualifiedmotivated and experiencedentrepreneurial new franchisees for single-unit or multi-unit development opportunities. We seek franchisees of successful, non- competitive brands operating in our expansion markets. Through strategic networking and participation in select franchise conferences, we aim to identify highly-qualified prospects. Additionally, we market our franchise opportunities with the support of a franchising section on our website, social media, trade shows and printed brochures.other marketing tactics.

9

 

As of February 2019, the company is not actively selling franchise locations, multi-unit development agreements or area representative agreements but anticipates a new effort in franchise sales beginning in Q2, 2019 as part of our ongoing strategy.

Franchise Owner Support:We believe creating a foundation of initial and on-going support is important to future successperformance for both our franchisees and our brand. For that reason, we have structured our corporate staff, programs and communication systems to ensure that we are delivering high-quality support to our franchisees.

We have a mandatory training program that was designed to ensure that our franchise owners and their managers are equipped with the knowledge and necessary skills necessary to position themselves for success.operate our concept. The program consists of hands-on training in the operation and management of the restaurant. Training is conducted by a general training manager who has been certified by us for training. Instructional materials for the initial training program include our operations manual, crew training system, wall charts, job aids, recipe books, product build cards, management training materials, food safety book, videos and other materials we may create from time to time. Training must be successfully completed before a trainee can be assigned to a restaurant as a manager.

We also provide numerous opportunities for communication and shared feedback between us and franchise owners. Currently, we communicate on a frequent basis through email and system wide conference calls allowing for Q&Aquestions and answers with all franchisees. In addition, our operations and marketing teams conduct phone calls andand/or on-site visits on a frequent basis with franchisees on current operational changes, new products, revenue generating ideas, cost savings, and local store marketing, etc.marketing.

Franchise Arrangements:Muscle Maker Development, our wholly-owned subsidiary, became the franchisor of Muscle Maker Grill restaurants on August 25, 2017 upon receipt of the operating assets of the franchise system formerly held by Muscle Maker Brands, our former majority-owned subsidiary, which has since been converted into a corporation and merged into Muscle Maker. Muscle Maker Brands had become the franchisor of Muscle Maker Grill restaurants on March 1, 2015 upon receipt of the operating assets of the franchise system formerly held by Muscle Maker Franchising. At the time of the acquisition from Muscle Maker Brands, we succeeded to Muscle Maker Brands’ rights and obligations under 40 franchise agreements for the operation of 40 Muscle Maker Grill franchise restaurants. At December 31, 2017, Muscle Maker Development franchises the operation of a total of 40 Muscle Maker Grill restaurants.Agreements:

The franchise agreements currently:

Have terms for 1510 through 20 years, with termination dates ranging from 2023 until 2033.2041. These agreements are generally renewable for terms ranging from 5 to 10 years.
Provide for the payment of initial franchise fees ofranging from $5,000 to $35,000.
Require the payment of on-going royalty payments of 5%ranging from 2% to 6% of net sales at the franchise location. In addition, franchisees contribute ranging from 1% to 2% (total) of net sales to the marketing and brand development/advertising fund.

Since our acquisition of franchise assets from Muscle Maker Franchising, we have undertaken an extensive review of the terms and conditions of our franchise relationships and have recently finalized the terms of our revised standard franchise agreement and multi-unit development agreement which we intend to govern the relationship between Muscle Maker Development and its new franchisees. Under this franchise agreement:

Franchisees are licensed the right to use the Muscle Maker Grill® or Pokemoto® trademarks, its confidential operating manual and other intellectual property in connection with the operation of a Muscle Maker Grill or Pokemoto restaurant at a location authorized by us.
Franchisees are protected from the establishment of another Muscle Maker Grill or Pokemoto restaurant within a geographic territory, the scope of which is the subject of negotiation between Muscle Maker Development LLC or Poke Co Holdings LLC and the franchisee.
The initial term of a franchise is 15 years, which may be renewed for up to two additional terms of five years each.
Franchisees pay Muscle Maker Development an initial franchise fee of $35,000 in a lump sum at the time the Franchise Agreement is signed; however, we may offer financing assistance under certain circumstances.
Franchisees pay Muscle Maker Development an on-going royalty in an amount equal to 5% of Net sales at the franchise location, payable weekly.
Franchisees pay a weekly amount equal to 2% (total) of net sales at the franchise location into a cooperative advertising fund and brand development/advertising fund. The cooperative advertising fee is used by franchisees for local store marketing efforts and the brand development/advertising fund is for the benefit of all locations and is administered by Muscle Maker.
A company affiliated with Muscle Maker in 2017 and through June 2018 received a software license fee of $3,500 for our proprietary Muscle Power (R Power) computer software, payable in a lump sum at the time the franchisee orders the required electronic cash register/computer system from our affiliate. As of Q2 2018 Muscle Maker is no longer affiliated with this entity but continues to receive the software license fee of $3,500 per new location.
Franchisees are required to offer only those food products that are authorized by Muscle Maker Development LLC or Poke Co Holdings LLC, prepared using our proprietary recipes; and may obtain most supplies only from suppliers that are approved or designated by Muscle Maker Development.Development LLC or Poke Co Holdings LLC. Muscle Maker, Inc or Poke Co Holdings LLC receives rebates from various vendors or distributors based on total system wide purchases.
As partial consideration for payment of the initial franchise fee and on-going royalties, Muscle Maker Development LLC or Poke Co Holdings LLC loans its franchisees a copy of its confidential operating manual, administers the advertising/brand development fund, and provides franchisees with pre-opening and on-going assistance including site selection assistance, pre-opening training, and in-term trainingtraining.

As of February 2019, we are no longer offering Franchise agreements but anticipate re-launching the program in Q2 of 2019.

Multi-Unit Development Agreements: Franchisees who desire to develop more than one restaurant and who have the financial strength and managerial capability to develop more than one restaurant may enter into a Multi-Unit Agreement.multi-unit development agreement. Under a multi-unit development agreement, the franchisee agrees to open a specified number of restaurants, at least two, within a defined geographic area in accordance with an agreed upon development schedule.schedule which could span several months or years. Each restaurant, in accordance with the development schedule, requires the execution of a separate Franchise Agreement,franchise agreement prior to site approval and construction, which in most cases will be the then current Franchise Agreement,franchise agreement, except that the initial franchise fee, royalty and advertising expenditures will be those in effect at the time the multi-unit agreement is executed. Multi-Unit AgreementsMulti-unit development agreements require the payment of a development fee (the “Development Fee”) equalranging from $20,000 to $35,000 for the first restaurant plus ranging from $10,000 to $17,500 multiplied by the number of additional Muscle Maker Grill® restaurants that must be opened under the Development Agreement.such development agreement. The entire Development Feedevelopment fee is payable at the time the Multi-Unit Agreementmulti-unit development agreement is signed; however, the development fee actually paid for a particular restaurant is credited as a deposit against the initial franchise fee that is payable when the Franchise Agreementfranchise agreement for the particular franchise is signed.

10

 

As of February 2019, we are no longer offering Multi-Unit Development agreements but anticipate re-launching the program in Q2 of 2019.

Area Representative Agreements: We became the successor franchisor of Muscle Maker Grill restaurants on March 1, 2015 upon the receipt by Pursuant to our former majority-owned subsidiary, Muscle Maker Brands, of the operating assets of the franchise system formerly held by Muscle Maker Franchising. We began to offer franchises as the successor in March 2015. We succeeded as the successor to various area representative agreements, that had been entered into by our predecessor, Muscle Maker Franchising. Under the area representative agreements that we succeeded to, the area representatives will identify and refer prospective franchisee candidates to us, provide franchisees with our site selection criteria and assist franchisees to complete a site review package, and will advise franchisees concerning our standards and specifications, perform on-going training as required and make quarterly on-site visits and inspections, but we retain control of all decision-making authority relative to the franchisees, including franchisee approval, site location approval and determination whether franchisees are in compliance with their franchise agreements.

Area representative agreements are generally for a term of 15ranging from 10 to 20 years, in consideration for which we generally compensate area representatives with a range of 1% to 2% of net sales of the franchises that are under the area representative for the 15 year term.term of the agreement as well as up to 50% of the initial franchise fees for new franchise agreements.

As of February 2019, we are no longer offering Area Representative agreements but anticipate re-launching the program in Q2 of 2019.

Our Marketing and Advertising

We promote our restaurants and products through multiple advertising campaigns. The campaigns aim to deliver our message of fresh and healthierhealthy-inspired product offerings. The campaign emphasizes our points of differentiation, from our fresh ingredients and in-house preparation, to the preparation of our healthierhealthy inspired meals.

We use multiple marketing channels, including social media such as Facebook, Instagram and Twitter, email, app notifications,text marketing, local store marketing, public relations/press releases and other methods to broadly drive brand awareness and purchases of our featured products. We complement this periodically with direct mail and our Muscle Maker Grill Rewards mobile app and e-mail marketing program, which allows us to reach more than 25,000 members. Muscle Maker Grill Rewards is our e-club and loyalty program. We engage members via e-mails and push notifications featuring news of promotional offers, member rewards and product previews.mail.

Our Purchasing and Distribution

Maintaining a high degree of quality in our restaurants depends in part on our ability to acquire fresh ingredients and other necessary supplies that meet our specifications from reliable suppliers. We contract with Sysco, a major foodservice distributor, for substantially all of our food and supplies. Food and supplies are delivered to most of our restaurants one to two times per week. Our distributor relationship with Sysco has been in place since 2007. Our franchisees are required to use our primary distributor,distributors, or an approved regional distributor and franchisees must purchase food and supplies from approved suppliers. In our normal course of business, we evaluate bids from multiple suppliers for various products. Fluctuations in supply and prices can significantly impact our restaurant service and profit performance.

Our Intellectual Property

 

Our Intellectual Property

We have registered Pokemoto®, SuperFit Foods®, Muscle Maker Grill®Grill®, Meal Plan AF®, MMG Burger Bar® and certain other names used by our restaurants as trademarks or service marks with the United States Patent and Trademark Office and Muscle Maker Grill®Grill® in approximately twoone foreign countries.country. Our brand campaign, Great Food with Your Health in Mind™, has also been approved for registration with the United States Patent and Trademark Office. In addition, the Muscle Maker Grill, logo,Pokemoto and SuperFit Foods logos, recipes, trade dress, packaging, website name and address and Facebook, Instagram, Twitter and Twitterother social media and internet accounts are our intellectual property. Our policy is to pursue and maintain registration of service marks and trademarks in those countries where business strategy requires us to do so and to oppose vigorously any infringement or dilution of the service marks or trademarks in such countries. We maintain the recipe for our healthy inspired recipes, as well as certain proprietary standards, specifications and operating procedures, as trade secrets or confidential proprietary information.

11

 

Our Competition

We operate in the restaurant industry, which is highly competitive and fragmented. The number, size and strength of competitors vary by region. Our competition includes a variety of locally owned restaurants and national and regional chains that offer dine-in, carry-out and delivery services.services as well as meal prep companies. Our competition in the broadest perspective includes restaurants, pizza parlors, convenience food stores, delicatessens, supermarkets, third party delivery services, direct to consumer meal prep and club stores. However, we indirectly compete with fast casual restaurants, including Chipotle and Panera Bread, among others, and with healthy inspired fast casual restaurants, such as the Protein Bar,Pokeworks, Freshii and Veggie Grill as well as direct-to-consumer meal prep such as Freshly, among others.

We believe competition within the fast-casual restaurant segmentand meal prep segments is based primarily on ambience, price, taste, quality and the freshness of the menu items. We also believe that QSR competition is based primarily on quality, taste, speed of service, value, brand recognition, restaurant location and customer service. We believe the restaurant industry has changed over the past few years due to the Covid-19 pandemic and an emphasis on delivery, ghost kitchens, direct mail and other non-traditional locations and methods are becoming critical, along with healthy menu options, to the restaurant industry and how consumers interact with brands. This changing environment will require flexibility and the ability to rapidly make adjustments.

As consumer preferences continue to evolve into healthier eating options, most restaurants are developing healthier menu options. As more restaurants offer healthier options, the competition for our product offerings becomes more intense and could pose a significant threat to future revenues. However, we believe our experience, size and flexibility allows Muscle Maker, Inc’s portfolio of Companies to adapt faster than many other restaurant chains.concepts.

13

Our Management Information Systems

All of our company-operatedCompany-operated and franchised restaurants use computerized point-of-sale and back officeback-office systems, which we believe are scalable to support our long-term growth plans. The point-of-sale system provides a touch screen interface and a stand-alone high speedhigh-speed credit card and gift card processing terminal. The point-of-sale system is used to collect daily transaction data, which generates information about daily sales and product mix that we actively analyze. Our SuperFit Foods division sales are 100% online through the Superfitfoods.com website.

Our in-restaurant back officeback-office computer system is designed to assist in the management of our restaurants and provide labor and food cost management tools.restaurants. The system also provides corporate headquarters and restaurant operations management quick access to detailed business data and reduces the time spent by our restaurant managers on administrative needs. The system also provides sales, bank deposit and variance data to our accounting department.

Third party delivery and meal prep/plan sales are ordered using online software or apps with reports generated through various software packages.

Our Corporate Structure

 

Our Corporate StructureOverview:

Overview:Muscle Maker, Inc. serves as a holding company of the following subsidiaries:

 Muscle Maker Development, LLC, a directly wholly owned subsidiary, which was formed in Nevada on July 18, 20172019 for the purpose of running our existing franchise operations and continuing to franchise the Muscle Maker Grill name and business system to qualified franchiseesfranchisees.
 
 Muscle Maker Corp., LLC, a directly wholly owned subsidiary, which was formed in Nevada on July 18, 20172019 for the purposes of developing new corporate stores and to also operate these new and existing corporate restaurants.
 
 Custom Technology,MMG Ft. Bliss, Inc, is a technology and point of sale systems dealer and technology consultant. Muscle Maker Corp., LLC haswholly owned subsidiary, which was formed in Texas on January 28, 2016 to run a direct 70% ownership interest in Custom Technology, Inc.,Company-owned restaurant.
MMG Tribeca, Inc, a wholly owned subsidiary, which was formed in New Jersey on July 29, 2015. As of May, 2018, 21, 2026 to run a Company-owned restaurant.

12

Muscle Maker no longer hasUSA, Inc., a direct ownership interestdirectly wholly owned subsidiary, which was formed in Custom Technology, Inc.Texas on March 14, 2019 for the purpose of holding specific assets related to a company financing arrangement.
Muscle Maker Development International. LLC, a directly wholly owned subsidiary, which was formed in Nevada on November 13, 2020 to franchise the Muscle Maker Grill name and business system to qualified franchisees internationally.
SuperFit Foods, LLC, a directly wholly owned subsidiary, which was formed in Nevada on February 23, 2021 for the purpose of running our subscription based fresh-prepared meal prep business located in Jacksonville, Florida.
TNB Holdings LLC, a directly wholly owned subsidiary, which was formed in Connecticut for the purpose of running our existing Company-owned location.
Pokemoto LLC, a directly wholly owned subsidiary, which was formed in Nevada on August 19, 2021 to serve as a holding company of the following subsidiaries.
TNB Holdings II LLC, a directly wholly owned subsidiary, which was formed in Connecticut for the purpose of running our existing Company-owned location.
LB Holdings LLC, a wholly owned subsidiary, which was formed in Connecticut for the purpose of running our existing Company-owned location.
GLL Enterprises LLC, a wholly owned subsidiary, which was formed in Connecticut for the purpose of running our existing Company-owned location.
PKM Stamford LLC, a wholly owned subsidiary, which was formed in Connecticut for the purpose of running our existing Company-owned location.
Poke Co LLC, a wholly owned subsidiary, which was formed in Connecticut for the purpose of running our existing Company-owned location.
Poke Co Holdings LLC, a directly wholly owned subsidiary, which was formed in Connecticut on July 18, 2018 to franchise the Pokemoto name and business system to qualified franchisees.
ITEM 1A.RISK FACTORS

An investment in the Company’s Common Stock involves a high degree of risk. ITEM 1A. RISK FACTORS

You should carefully considerreview the risks described below as well as other information providedthey identify important factors that could cause our actual results to you in this Annual Report on Form 10-K, including information in the section of this document entitled “Information Regarding Forward Looking Statements.” The risksdiffer materially from our forward-looking statements, expectations and uncertainties described below are not the only ones facing us. Additional risks and uncertainties not presently known to us or that we currently believe are immaterial may also impair our business operations. If anyhistorical trends. Any of the following risks actually occur,risk factors, either by itself or together with other risk factors, could materially adversely affect our business, financial condition or results of operations, could be materially adversely affected, the value of our Common Stock could decline, and you may lose all cash flows and/or part of your investment.financial condition.

Risks Related to Our Business and Industry

 

WeThe novel coronavirus (COVID-19) global pandemic has had, and may continue to have, an adverse effect on our business and results of operations.

Developments related to COVID-19, which was declared a historyglobal pandemic by the World Health Organization in March 2020, have adversely impacted, and may continue to adversely impact our business and results of operating lossesoperations. The impacts of COVID-19 have included the loss of revenues due to store closures, reduced store-level operations, full or partial dining room closures and other restrictions on our business and operations. During 2021, the overall adverse impact of COVID-19 on our operations was less significant than in 2020, but we continued to see negative impacts as of the end of 2021 due to COVID-19 outbreaks and resulting government restrictions limiting mobility, difficulty in hiring employees, availability of key ingredients and inflationary pressures across multiple parts of our business.

Conversely, for our restaurants that prominently feature carryout and delivery options, the pandemic has in many cases contributed to an increase in sales since the onset of the pandemic. If the impact of the pandemic continues to recede and the restaurant industry in general returns to more normal operations, the benefits to sales experienced by certain of our restaurants could wane and our auditorsresults could be negatively impacted.

13

We and our franchisees have indicated that there is a substantial doubt about our abilitymade operational changes intended to continue as a going concern.

To date, wesafeguard employees and customers in response to COVID-19. These operational changes have not been profitableincreased and have incurred significant losses and cash flow deficits. For the years ended December 31, 2017 and 2016, we reported net losses of $15,567,751 and $4,219,687, respectively, and negative cash flow from operating activities of $3,676,999 and $2,110,702, respectively. As of December 31, 2017, we had an aggregate accumulated deficit of $17,052,086. We anticipate that we willmay continue to report lossesincrease restaurant operating costs and negative cash flow.impact restaurant-level margins and return on invested capital. Our and our franchisees’ restaurants have also experienced, and may continue to experience, interruptions of food and other supplies as well as labor shortages. In addition, the COVID-19 pandemic has required and may continue to require us to implement certain precautionary measures, such as in relation to vaccinations, testing and face coverings, which could adversely impact our operations, employee retention and satisfaction, and the willingness of customers to visit our restaurants.

Our success is heavily reliant on our Concepts’ franchisees, and the COVID-19 pandemic has caused and may continue to cause financial distress for certain franchisees, particularly those located in areas most significantly impacted by the COVID-19 pandemic. As a result of these net losses and cash flow deficits and other factors, our independent auditors issued an audit opinion with respect to our financial statements for the two years ended December 31, 2017 that indicated that there is a substantial doubt about our ability to continue as a going concern.

Our financial statements do not include any adjustments that might result from the outcome of this uncertainty. These adjustments would likely include substantial impairment of the carrying amountdistress, certain of our assets and potential contingent liabilities that may arise if we arefranchisees have been unable to, fulfill various operational commitments. In addition,or in the value of our securities would be greatly impaired. Our ability to continue as a going concern is dependent upon generating sufficient cash flow from operations and obtaining additional capital and financing. If our ability to generate cash flow from operations is delayed or reduced and we are unable to raise additional funding from other sources, wefuture may be unable to, meet their financial obligations to us as they come due, including the payment of royalties, or other amounts due to the Company. Additionally, certain of our franchisees have been unable to, or in the future may be unable to make payments to landlords, distributors and key suppliers, as well as payments to service any debt they may have outstanding. Franchisee financial distress has also led to, and may continue to lead to, permanent store closures and delayed or reduced new franchisee development, which may further harm our results and liquidity.

We are unable to fully predict the impact that COVID-19 will have on our and our franchisees’ operations going forward due to various uncertainties, including the severity and duration of the pandemic, the timing, availability acceptance and effectiveness of medical treatments and vaccines, the spread of potentially more contagious and/or virulent forms of COVID-19, including variants that may be more resistant to currently available vaccines and treatments, the extent to which COVID-19 may cause customers to continue to be reluctant to return to in-restaurant dining or otherwise change their consumption patterns (including after the COVID-19 pandemic has ended), actions that may be taken by governmental authorities, and the extent to which ongoing governmental restrictions in business. For further discussion aboutcertain regions will be lifted, and the ongoing impact of the pandemic on economic conditions in the U.S. and globally. Moreover, if conditions related to the COVID-19 pandemic result in significant disruptions to capital and financial markets, or negatively impact our credit ratings, our cost of borrowing, our ability to continue as a going concernaccess capital on favorable terms and our plan for futureoverall liquidity see “Management’s Discussion and Analysiscapital structure could be adversely impacted.

Inflationary pressures across all services, equipment, commodities, labor, rent and other areas of Financial Condition and Resultsthe business may cause a negative impact on our financial results if the Company is not able to pass these increased costs in the form of Operations”price increases to consumers or find alternative options to reduce costs.

 

The global supply chain is currently experiencing extensive inflationary pressures across most segments of the economy. While these increases may be temporary, we may have to implement price increases in order to maintain acceptable margins. We have no ability to predict how long these increased costs will last and if consumers will be able or willing to accept retail price increases, decreased portion sizes, alternative ingredients or other measures to offset the overall rise in our cost structure. Without being able to pass along these increases in costs to consumers, the Company may experience a negative impact on our margins.

We willmay need additional capital to fund our operations, which, if obtained, could result in substantial dilution or significant debt service obligations. We may not be able to obtain additional capital on commercially reasonable terms, which could adversely affect our liquidity and financial position.

At December 31, 2017, Muscle Maker had a cash balance of approximately $78,683, a working capital deficit of approximately $4,306,947, and an accumulated deficit of approximately $17,052,086. As of February 11, 2019, Muscle Maker had a cash balance of approximately $245,000 (unaudited). Even if we are able to substantially increase revenues and reduce operating expenses, we may need to raise additional capital. In order to continue operating, we may need to obtain additional financing, either through borrowings, private offerings,placements, public offerings, or some type of business combination, such as a merger, or buyout, and there can be no assurance that we will be successful in such pursuits. We may be unable to acquire the additional funding necessary to continue operating. Accordingly, if we are unable to generate adequate cash from operations, and if we are unable to find sources of funding, it may be necessary for us to sell one or more lines of business or all or a portion of our assets, enter into a business combination, or reduce or eliminate operations. These possibilities, to the extent available, may be on terms that result in significant dilution to our shareholders or that result in our shareholders losing all of their investment in our Company. In order to satisfy the Company’s monthly expenses and continue in operation through December 31, 2019, the Company will need to raise a minimum of $2,000,000. In order to fully implement our business plan for 2019, the Company will need to raise a minimum of $5,000,000.

14

If we are ableneed to raise additional capital, we do not know what the terms of any such capital raising would be. In addition, any future sale of our equity securities wouldcould dilute the ownership and control of your shares and could be at prices substantially below prices at which our shares currently trade. Our inability to raise capital could require us to significantly curtail or terminate our operations. We may seek to increase our cash reserves through the sale of additional equity or debt securities. The sale of convertible debt securities or additional equity securities could result in additional and potentially substantial dilution to our shareholders. The incurrence of indebtedness would result in increased debt service obligations and could result in operating and financing covenants that would restrict our operations and liquidity. In addition, our ability to obtain additional capital on acceptable terms is subject to a variety of uncertainties. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all. Any failure to raise additional funds on favorable terms could have a material adverse effect on our liquidity and financial condition.

We face intense competition in our markets, which could negatively impact our business.

 

The restaurant industry is intensely competitive, and we compete with many well-established food service companies on the basis of product choice, quality, affordability, service and location. We expect competition in each of our markets to continue to be intense because consumer trends are favoring limited-service restaurants that offer healthy-inspired menu items made with better quality products, and many limited-service restaurants are responding to these trends. With few barriers to entry, our competitors include a variety of independent local operators, in addition to well-capitalized regional, national and international restaurant chains, meal prep and franchises, and new competitors may emerge at any time. Furthermore, delivery aggregators and food delivery services provide consumers with convenient access to a broad range of competing restaurant chains and food retailers, particularly in urbanized areas. Each of our brands also competes for qualified franchisees, suitable restaurant locations and management and personnel. Our ability to compete will depend on the success of our plans to improve existing products, to develop and roll-out new products, to effectively respond to consumer preferences and to manage the complexity of restaurant operations as well as the impact of our competitors’ actions. In addition, our long-term success will depend on our ability to strengthen our customers’ digital experience through expanded mobile ordering, delivery and social interaction. Some of our competitors have substantially greater financial resources, higher revenues and greater economies of scale than we do. These advantages may allow them to implement their operational strategies more quickly or effectively than we can or benefit from changes in technologies, which could harm our competitive position. These competitive advantages may be exacerbated in a difficult economy, thereby permitting our competitors to gain market share. There can be no assurance that we will be able to successfully respond to changing consumer preferences, including with respect to new technologies and alternative methods of delivery. If we are unable to maintain our competitive position, we could experience lower demand for products, downward pressure on prices, reduced margins, an inability to take advantage of new business opportunities, a loss of market share, reduced franchisee profitability and an inability to attract qualified franchisees in the future. Any of these competitive factors may materially adversely affect our business, financial condition or results of operations.

There are risks associated with our increasing dependence on digital commerce platforms to maintain and grow sales.

Customers are increasingly using e-commerce websites, apps and apps owned by third-party delivery aggregators and third-party mobile payment processors, to order and pay for our concepts’ products. Moreover, the COVID-19 pandemic has resulted in an increase in the use of third-party delivery services by our concepts. Many restaurants in each of our concepts now offer consumers the ability to have the concept’s food delivered through third-party delivery services. As a result, our concepts and our concepts’ franchisees are increasingly reliant on digital ordering and payment as a sales channel and our business could be negatively impacted if we are unable to successfully implement, execute or maintain our consumer-facing initiatives. If the third-party apps or aggregators that we utilize for delivery, cease or curtail their operations, fail to maintain sufficient labor force to satisfy demand, materially change fees, access or visibility to our products or give greater priority or promotions on their platforms to our competitors, our business may be negatively impacted. These digital ordering and payment platforms also could be damaged or interrupted by power loss, technological failures, user errors, cyber-attacks, other forms of sabotage, inclement weather or natural disasters. The digital ordering platforms relied upon by our concepts have experienced interruptions and could experience further interruptions, which could limit or delay customers’ ability to order through such platforms or make customers less inclined to return to such platforms.

15

It is difficult for us to anticipate the level of sales from digital platforms may generate. That may result in operational challenges, both in fulfilling orders made through these channels and in operating our restaurants as we balance fulfillment of these orders with service of our traditional in-restaurant guests as well. Any such operational challenges may negatively impact the customer experience associated with our digital or delivery orders, the guest experience for our traditional in-restaurant business, or both. These factors may adversely impact our sales and our brand reputation. Our SuperFit Foods division relies 100% on web-based ordering through the superfitfoods.com website.

We are vulnerable to changes in consumer preferences and economic conditions that could harm our business, financial condition, results of operations and cash flow.

Food service businesses depend on consumer discretionary spending and are often affected by changes in consumer tastes, national, regional and local economic conditions and demographic trends. Factors such as traffic patterns, weather, fuel prices, local demographics, troop deployments or baselocation closures specific to our military and university locations and the type, number and locations of competing restaurants may adversely affect the performances of individual locations. In addition, economic downturns, wage rates, health insurance costs, third-party delivery services and fees, supplies of key ingredients especially tuna and salmon at our Pokemoto division or chicken at our Muscle Maker Grill locations, inflation or increased food or energy costs could harm the restaurant industry in general and our locations in particular. Adverse changes in any of these factors could reduce consumer traffic or impose practical limits on pricing that could harm our business, financial condition, results of operations and cash flow. There can be no assurance that consumers will continue to regard healthy-inspired fast food favorably or that we will be able to develop new menu items that appeal to consumer preferences. Our business, financial condition and results of operations depend in part on our ability to anticipate, identify and respond to changing consumer preferences and economic conditions. In addition, the restaurant industry is currently under heightened legal and legislative scrutiny related to menu labeling and resulting from the perception that the practices of restaurant companies have contributed to nutritional, caloric intake, obesity or other health concerns of their guests. If we are unable to adapt to changes in consumer preferences and trends, we may lose customers and our revenues may decline or our costs to produce our products could significantly increase.

Our growth strategy depends in part on opening new restaurants in existing and new markets including military bases and expanding our franchise system.system, especially in our Pokemoto division. We may be unsuccessful in opening new company-operatedCompany-operated or franchised restaurants or establishing new markets, which could adversely affect our growth.growth.

One of the key means to achieving our growth strategy will be through opening new restaurants to seed the market and operating those restaurants on a profitable basis.selling franchises. Our ability to open new restaurants and sell franchises is dependent upon a number of factors, many of which are beyond our control, including our and our franchisees’ ability to:

identify available and suitable restaurant sites;
compete for restaurant sites;
reach acceptable agreements regarding the lease or purchase of locations;

obtain or have available the financing required to acquire and operate a restaurant, including construction and opening costs, which includes access to build-to-suit leases

and equipment financing leases at favorable interest and capitalization rates;

respond to unforeseen engineering or environmental problems with leased premises;
avoid the impact of inclement weather, natural disasters, the continued impact of the COVID-19 pandemic and other calamities;
hire, train and retain the skilled management and other employees necessary to meet staffing needs;
obtain, in a timely manner and for an acceptable cost, required licenses, permits and regulatory approvals and respond effectively to any changes in local, state or federal law and regulations that adversely affect our and our franchisees’ costs or ability to open new restaurants; and
control construction and equipment cost increases for new restaurants.

There is no guarantee that a sufficient number of suitable restaurant sites will be available in desirable areas military bases or on terms that are acceptable to us in order to achieve our growth plan. If we are unable to open new restaurants or sign new franchisees, or if existing franchisees do not open new restaurants, or if restaurant openings are significantly delayed, our revenues or earnings growth could be adversely affected, and our business negatively affected.

16

 

As part of our long-term growth strategy, we may enter into geographic markets including military bases, in which we have little or no prior operating or franchising experience through company-operatedCompany-operated restaurant growth and through franchise development agreements. The challenges of entering new markets include, but are not limited to: difficulties in hiring experienced personnel; unfamiliarity with local real estate markets and demographics; food distribution networks; lack of marketing efficiencies; operational support efficiencies; consumer unfamiliarity with our brand; and different competitive and economic conditions, consumer tastes and discretionary spending patterns that are more difficult to predict or satisfy than in our existing markets. Consumer recognition of our brand has been important in the success of company-operatedto Company-operated and franchised restaurants in our existing markets. Restaurants we open in new markets may take longer to reach expected sales and profit levels on a consistent basis and may have higher construction, occupancy and operating costs than existing restaurants, thereby affecting our overall profitability. Any failure on our part to recognize or respond to these challenges may adversely affect the success of any new restaurants. Expanding our franchise system could require the implementation, expense and successful management of enhanced business support systems, management information systems and financial controls as well as additional staffing, franchise support and capital expenditures and working capital.

Due to brand recognition and logistical synergies, as part of our growth strategy, we also intend to open new restaurants in areas where we have existing restaurants. The operating results and comparable restaurant sales for our restaurants could be adversely affected due to close proximity with our other restaurants and market saturation.

New restaurants, once opened, may not be profitable or may close.

Some of our restaurants open with an initial start-up period of higher than normalhigher-than-normal sales volumes, which subsequently decrease to stabilized levels. In new markets, the length of time before average sales for new restaurants to stabilize is less predictable and can be longer as a result of our limited knowledge of these markets and consumers’ limited awareness of our brand. In addition, our average restaurant revenues and comparable restaurant sales may not increase at the rates achieved over the past several years. Our ability to operate new restaurants profitably and increase average restaurant revenues and comparable restaurant sales will depend on many factors, some of which are beyond our control, including:

consumer awareness and understanding of our brand;
Trooptroop deployments, reductions or closures of our military base locations;
closures of our university locations;
supplies, equipment, commodity and other resource availability;
general economic conditions, which can affect restaurant traffic, local labor costs and prices we pay for the food products and other supplies we use;
consumption patterns and food preferences that may differ from region to region;
changes in consumer preferences and discretionary spending;
difficulties obtaining or maintaining adequate relationships with distributors or suppliers in new markets;
increases in prices for commodities, including proteins;
inefficiency in our labor costs as the staff gains experience;
competition, either from our competitors in the restaurant industry or our own restaurants;
temporary and permanent site characteristics of new restaurants;
changes in government regulation; and
other unanticipated increases in costs, any of which could give rise to delays or cost overruns.

If our new restaurants do not perform as planned or close, our business and future prospects could be harmed. In addition, an inability to achieve our expected average restaurant revenues in both Company-owned and franchise locations, would have a material adverse effect on our business, financial condition and results of operations.

17

Opening new restaurants in existing markets may negatively impact sales at our and our franchisees’ existing restaurants.

The consumer target area of our and our franchisees’ restaurants varies by location, depending on a number of factors, including population density, other local retail and business attractions, area demographics and geography. As a result, the opening of a new restaurant in or near markets in which we or our franchisees’ already have restaurants could adversely impact sales at these existing restaurants. Existing restaurants could also make it more difficult to build our and our franchisees’ consumer base for a new restaurant in the same market. Our core business strategy does not entail opening new restaurants that we believe will materially affect sales at our or our franchisees’ existing restaurants. However, we cannot guarantee there will not be a significant impact in some cases, and we may selectively open new restaurants in and around areas of existing restaurants that are operating at or near capacity to effectively serve our customers. Sales cannibalization between our restaurants may become significant in the future as we continue to expand our operations and could affect our sales growth, which could, in turn, materially and adversely affect our business, financial condition and results of operations.

 

Our sales growth and ability to achieve profitability could be adversely affected if comparable restaurant sales are less than we expect.

The level of comparable restaurant sales, which reflect the change in year-over-year sales for restaurants in the fiscal month following 15 months of operation using a mid-month convention, will affect our sales growth and will continue to be a critical factor affecting our ability to generate profits because the profit margin on comparable restaurant sales is generally higher than the profit margin on new restaurant sales. While we have not experienced negative comparable same store sales during 2021, we will continue to develop new sales and marketing efforts including new menu strategy/evolution, new marketing initiatives designed to increase brand awareness, new operating platforms which improve speed of service and other tactics with the goal of providing positive same store sales in future years. Our ability to increase comparable restaurant sales depends in part on our ability to successfully implement our initiatives to build sales.these initiatives. It is possible such initiatives will not be successful, that we will not achieve our target comparable restaurant sales growth or that the change in comparable restaurant sales could be negative, which may cause a decrease in sales growth and ability to achieve profitability that would have a material adverse effect on our business, financial condition and results of operations.

Our marketing programs may not be successful, and our new menu items, advertising campaigns and restaurant designs or remodels may not generate increased sales or profits.

We incur costs and expend other resources in our marketing efforts on new menu items, advertising campaigns and restaurant designs and remodels to raise brand awareness and attract and retain customers. These initiatives may not be successful, resulting in expenses incurred without the benefit of higher revenues. Additionally, some of our competitors have greater financial resources, which enable them to spend significantly more on marketing and advertising and other initiatives than we are able to. Should our competitors increase spending on marketing and advertising and other initiatives or our marketing funds decrease for any reason, or should our advertising, promotions, new menu items and restaurant designs and remodels be less effective than our competitors, there could be a material adverse effect on our results of operations and financial condition. Our SuperFit Foods division relies heavily on web based, social media and local marketing to generate new clients. The meal prep industry has a high cost of customer acquisition and our marketing efforts may not prove to be successful in generating new clients.

Failure to receive timely deliveries of food or other supplies could result in a loss of revenues and materially and adversely impact our operations.

 

18

Our Company-operated restaurants and franchisees’ ability to maintain consistent quality menu items and prices significantly depends upon our ability to acquire quality food products from reliable sources in accordance with our specifications on a timely basis. Shortages or interruptions in the supply of food products caused by unanticipated demand, worker shortages, inflation, problems in production or distribution, contamination of food products, an outbreak of protein-based diseases, inclement weather, fuel supplies, governmental actions or other conditions could materially adversely affect the availability, quality and cost of ingredients, which would adversely affect our business, financial condition, results of operations and cash flows. We have contracts with a limited number of suppliers, and, in some cases, a sole supplier, for certain products, supplies and ingredients. If that distributor or any supplier fails to perform as anticipated or seeks to terminate agreements with us, or if there is any disruption in any of our supply or distribution relationships for any reason, our business, financial condition, results of operations and cash flows could be materially adversely affected. If we or our franchisees temporarily close a restaurant or remove popular items from a restaurant’s menu due to a supply shortage, that restaurant may experience a significant reduction in revenues during the time affected by the shortage and thereafter if our customers change their dining habits as a result.

 18

Changes in food and supply costs or failure to receive frequent deliveries of food ingredients and other supplies could have an adverse effect on our business, financial condition and results of operations.

OurAlthough we are currently generating a net loss, our future profitability, if any, depends in part on our ability to anticipate and react to changes in food and supply costs, and our ability to maintain our menu depends in part on our ability to acquire ingredients that meet specifications from reliable suppliers. Shortages or interruptions in the availability of certain supplies caused by unanticipated demand, problems in production or distribution, food contamination, pandemics such as the COVID 19, inclement weather, world conflicts or other conditions could adversely affect the availability, quality and cost of our ingredients, which could harm our operations. Any increase in the prices of the food products most critical to our menu, such as chicken, seafood, beef, fresh produce, dairy products, packaging and other proteins, could have a material adverse effect on our results of operations. Although we try to manage the impact that these fluctuations have on our operating results, we remain susceptible to increases in food and packaging costs as a result of factors beyond our control, such as general economic conditions, seasonal fluctuations, weather conditions, inflation, demand, food safety concerns, generalized infectious diseases, product recalls, fuel prices and other government regulations. Therefore, material increases in the prices of the ingredients most critical to our menu could adversely affect our operating results or cause us to consider changes to our product delivery strategy and adjustments to our menu pricing.

If any of our distributors or suppliers perform inadequately, or our distribution or supply relationships are disrupted for any reason, there could be a material adverse effect on our business, financial condition, results of operations or cash flows. Although we often enter into contracts for the purchase of food products and supplies, we do not have long-term contracts for the purchase of all such food products and supplies. As a result, we may not be able to anticipate or react to changing food costs by adjusting our purchasing practices or menu prices, which could cause our operating results to deteriorate. If we cannot replace or engage distributors or suppliers who meet our specifications in a short period of time, that could increase our expenses and cause shortages of food and other items at our restaurants, which could cause a restaurant to remove items from its menu. If that were to happen, affected restaurants could experience significant reductions in sales during the shortage or thereafter, if customers change their dining habits as a result. In addition, although we provide modestly priced food, we may choose not to, or may be unable to, pass along commodity price increases to consumers, including price increases with respect to ground beef, chicken, seafood, produce, dairy, packaging or other commodities. These potential changes in food and supply costs could have a material adverse effect on our business, financial condition and results of operations.

We may not be able to compete successfully with other quick-service and fast-casual restaurants. Intense competition in the restaurant industry could make it more difficult to expand our business and could also have a negative impact on our operating results if customers favor our competitors or we are forced to change our pricing and other marketing strategies.

The food service industry, and particularly its quick-service and fast-casual segments, is intensely competitive. We expect competition in each of our markets to continue to be intense because consumer trends are favoring limited service restaurants that offer healthier menu items made with better quality products, and many limited service restaurants are responding to these trends. Competition in our industry is primarily based on price, convenience, quality of service, brand recognition, restaurant location and type and quality of food. If our company-operated and franchised restaurants cannot compete successfully with other quick-service and fast-casual restaurants in new and existing markets, we could lose customers and our revenues could decline. Our company-operated and franchised restaurants compete with national and regional quick-service and fast-casual restaurant chains for customers, restaurant locations and qualified management and other staff. Compared with us, some of our competitors have substantially greater financial and other resources, have been in business longer, have greater brand recognition or are better established in the markets where our restaurants are located or are planned to be located. Any of these competitive factors may materially adversely affect our business, financial condition or results of operations.

19

Failure to manage our growth effectively could harm our business and operating results.

Our growth plan includes opening a significant number of new restaurants, both franchised and company owned.Company-owned. Our existing restaurant management systems, financial and management controls and information systems may be inadequate to support our planned expansion. Managing our growth effectively will require us to continue to enhance these systems, procedures and controls and to hire, train and retain managers and team members. We may not respond quickly enough to the changing demands that our expansion will impose on our management, restaurant teams and existing infrastructure, which could harm our business, financial condition and results of operations.

The planned rapid increase in the number of our restaurants may make our future results unpredictable.

We intend to continue to increase the number of our company ownedCompany-owned and franchised restaurants in the next several years.years, especially in the Pokemoto division. This growth strategy and the substantial investment associated with the development of each new restaurant may cause our operating results to fluctuate unpredictably or have an adverse effect on our profits. In addition, we may find that our restaurant concept has limited appeal in new markets or we may experience a decline in the popularity of our restaurant concept in the markets in which we operate. Newly opened restaurants or our future markets and restaurants may not be successful or our system-wide average restaurant revenue may not increase, which could have a material adverse effect on our business, financial condition and results of operations.

19

 

The financial performance of our franchisees can negatively impact our business.business as we rely on an aggressive unit sales strategy.

Our revenue projections consist of both Company-operated and franchised locations. Our growth plans call for an aggressive approach to Pokemoto franchise unit level sales and subsequent openings. As approximately 85%48% of our restaurants are franchised as of December 31, 2018,2021, our financial results are dependent in significant part upon the operational and financial success of our franchisees. We receive royalties,In the event we cannot meet these forecasts due to the inability to sell franchise locations in certain states, are prevented from selling franchises due to historical performance, government regulations, licensing, state registrations, or other factors, we will have a material negative impact on future revenues. Our revenue model and cash flows rely heavily on initial franchise fees, ongoing 2% - 6% royalties of total net sales and vendor rebates contributions to our marketing development fundon total purchases and contributions to our nationalservices from franchised locations. A significant reduction in the total number of units sold and local co-op advertising funds, and other fees from our franchisees.subsequently opened would have a material adverse effect on future revenues. We also collect rebates from some vendors supplying franchisees for food purchases, services and materials. We have established operational standards and guidelines for our franchisees; however, we have limited control over how our franchisees’ businesses are run. While we are responsible for the anticipated success of our entire system of restaurants and for taking a longer-term view with respect to system improvements, our franchisees have individual business strategies and objectives, which might conflict with our interests. Our franchisees may not be able to secure adequate financing to open or continue operating their Muscle Maker Grill or Pokemoto restaurants. If they incur too much debt or if economic or sales trends deteriorate such that they are unable to repay existing debt, our franchisees could experience financial distress or even bankruptcy. We anticipate that we and our franchisees will continue to be financially impacted by the recent health care reform legislation. In addition, minimum wage and overtime requirements are a significant factor in the profitability of our and our franchisees restaurants. If a significant number of franchisees become financially distressed, it could harm our operating results through reduced royalty revenues and the impact on our profitability could be greater than the percentage decrease in the royalty revenues. Closure of franchised restaurants would reduce our royalty revenues and other sources of income and could negatively impact margins, since we may not be able to reduce fixed costs which we continue to incur.

The interests of our franchisees may conflict with ours or yours in the future and we could face liability from our franchisees or related to our relationship with our franchisees.

 

Franchisees, as independent business operators, may from time to time disagree with us and our strategies regarding the business or our interpretation of our respective rights and obligations under the franchise agreement and the terms and conditions of the franchisee/franchisor relationship. This may lead to disputes with our franchisees and we expect such disputes to occur from time to time in the future as we continue to offer franchises. Such disputes may result in legal action against us. To the extent we have such disputes, the attention, time and financial resources of our management and our franchisees will be diverted from our restaurants, which could have a material adverse effect on our business, financial condition, results of operations and cash flows even if we have a successful outcome in the dispute.

In addition, various state and federal laws govern our relationship with our franchisees and our potential sale of a franchise. A franchisee and/or a government agency may bring legal action against us based on the franchisee/franchisor relationships that could result in the award of damages to franchisees and/or the imposition of fines or other penalties against us.

We have limited control with respect to the operations of our franchisees, which could have a negative impact on our business.

Franchisees are independent business operators and are not our employees, and we do not exercise control over the day-to-day operations of their restaurants. We provide training and support to franchisees, and set and monitor operational standards, but the quality of franchised restaurants may be diminished by any number of factors beyond our control. Consequently, franchisees may not successfully operate restaurants in a manner consistent with our standards and requirements or may not hire and train qualified managers and other restaurant personnel. If franchisees do not operate to our expectations, our image and reputation, and the image and reputation of other franchisees, may suffer materially and system-wide sales could decline significantly, which would reduce our royalty and other revenues, and the impact on profitability could be greater than the percentage decrease in royalties and fees.

20
 20

 

The challenging economic environment may affect our franchisees, with adverse consequences to us.

We rely in part on our franchisees and the manner in which they operate their locations to develop and promote our business. Due to the continuing challenging economic environment, it is possible that some franchisees could file for bankruptcy or become delinquent in their payments to us, which could have a significant adverse impact on our business due to loss or delay in payments of royalties, elimination of vendor rebates on franchisee purchases, contributions to our marketing development fund and brand development/advertising funds and other fees. Bankruptcies by our franchisees could prevent us from terminating their franchise agreements so that we can offer their territories to other franchisees, negatively impact our market share and operating results as we may have fewer well-performing restaurants, and adversely impact our ability to attract new franchisees.

We cannot be certain that the developers and franchisees we select will have the business acumen or financial resources necessary to open and operate successful franchises in their franchise areas, and state franchise laws may limit our ability to terminate or modify these franchise arrangements. Moreover, franchisees may not successfully operate restaurants in a manner consistent with our standards and requirements or may not hire and train qualified managers and other restaurant personnel. The failure of developers and franchisees to open and operate franchises successfully could have a material adverse effect on us, our reputation, our brand and our ability to attract prospective franchisees and could materially adversely affect our business, financial condition, results of operations and cash flows.

Franchisees may not have access to the financial or management resources that they need to open the restaurants contemplated by their agreements with us or be able to find suitable sites on which to develop them. Franchisees may not be able to negotiate an acceptable lease or purchase terms for restaurant sites, obtain the necessary permits and government approvals or meet construction schedules. Any of these problems could slow our growth and reduce our franchise revenues. Additionally, our franchisees typically depend on financing from banks and other financial institutions, which may not always be available to them, in order to construct and open new restaurants. For these reasons, franchisees operating under development agreements may not be able to meet the new restaurant opening dates required under those agreements.

 

Our system-wide restaurant base is geographically concentrated in the Northeastern United States for Muscle Maker Grill and Pokemoto Restaurants and Jacksonville, Florida for SuperFit Foods, and we could be negatively affected by conditions specific to that region.

Our company-operatedCompany-operated and franchised restaurants in the Northeastern United States represent approximately 37%54% of our system-wide restaurants as of December 31, 2018.2021. Our company-operatedCompany-operated and franchised restaurants in New Jersey, and New York, Connecticut and other New England states represent approximately 29%41% of our system-wide restaurants as of December 31, 2018. Approximately 33% of our company-operated restaurants are located in New Jersey and New York.2021. Adverse changes in demographic, unemployment, economic, regulatory or weather conditions in the Northeastern United States have had, and may continue to have, material adverse effects on our business. As a result of our concentration in this market,these markets, we have been, and in the future may be, disproportionately affected by these adverse conditions compared to other chain restaurants with a national footprint.

In addition, our competitors could open additional restaurants in New Jersey, and New York, Connecticut and other New England states where we have significant concentration with 1220 of our system restaurants, which could result in reduced market share for us and may adversely impact our profitability.

21

Furthermore, our SuperFit Foods division is solely located in Jacksonville, Florida. Adverse changes in demographic, unemployment, economic, regulatory or weather conditions in the Jacksonville, Florida market have had, and may continue to have, material adverse effects on our business. In addition, because all of our SuperFit Foods revenue comes solely from the Jacksonville, Florida market, we could be materially affected by a major meal prep competitor being introduced to the market. As a result of our concentration in this market for SuperFit Foods, we have been, and in the future may be, disproportionately affected by these adverse conditions compared to other meal prep or companies with a national footprint.

 21

Negative publicity could reduce sales at some or all of our restaurants.

We may, from time to time, be faced with negative publicity relating to food quality, the safety, sanitation and welfare of our restaurant facilities, customer complaints or litigation alleging illness or injury, health inspection scores, integrity of our or our suppliers’ food processing and other policies, practices and procedures, employee relationships and welfare or other matters at one or more of our restaurants. Negative publicity may adversely affect us, regardless of whether the allegations are valid or whether we are held to be responsible. In addition, the negative impact of adverse publicity relating to one restaurant may extend far beyond the restaurant involved, especially due to the high geographic concentration of many of our restaurants, to affect some or all of our other restaurants, including our franchised restaurants. The risk of negative publicity is particularly great with respect to our franchised restaurants because we are limited in the manner in which we can regulate them, especially on a real-time basis and negative publicity from our franchised restaurants may also significantly impact company-operatedCompany-operated restaurants. A similar risk exists with respect to food service businesses unrelated to us, if customers mistakenly associate such unrelated businesses with our operations. Employee claims against us based on, among other things, wage and hour violations, discrimination, harassment or wrongful termination may also create not only legal and financial liability but negative publicity that could adversely affect us and divert our financial and management resources that would otherwise be used to benefit the future performance of our operations. These types of employee claims could also be asserted against us, on a co-employer theory, by employees of our franchisees. A significant increase in the number of these claims or an increase in the number of successful claims could materially adversely affect our business, financial condition, results of operations and cash flows.

Food safety and quality concerns may negatively impact our business and profitability, our internal operational controls and standards may not always be met and our employees may not always act professionally, responsibly and in our and our customers’ best interests. Any possible instances of food-borne illness could reduce our restaurant sales.

Incidents or reports of food-borne or water-borne illness or otherFood-borne illnesses, such as E. coli, Listeria, Salmonella, Cyclospora and Trichinosis, and food safety issues, such as food tampering, contamination (including with respect to allergens) and adulteration or tampering, employee hygienefood- or beverage-borne illness, occur or may occur within our system from time to time. Furthermore, due to the COVID-19 pandemic, there are now stricter health regulations and cleanliness failuresguidelines and increased public concern over food safety standards and controls. Any report or improper employee conductpublicity linking us or one of our Concepts’ restaurants, or linking our competitors or the retail food industry generally, to instances of food- or beverage-borne illness or food safety issues, could adversely affect us and possibly lead to product liability claims, litigation, governmental investigations or actions, and damages. Moreover, the reliance of our concepts’ restaurants on third-party food suppliers and distributors and increasing reliance on food delivery aggregators increases the risk that food or beverage-borne illness incidents and food safety issues could be caused by factors outside of our direct control. If a customer of one of our Concepts’ restaurants becomes ill from food or beverage-borne illnesses or as a result of food safety issues, restaurants in our system may be temporarily closed, which could disrupt our operations and materially and adversely affect our business. In addition, instances or allegations of food or beverage-borne illness or food safety issues, real or perceived, involving our restaurants, restaurants of competitors, or our suppliers or distributors (regardless of whether we use or have used those suppliers or distributors), or otherwise involving the types of food served at our restaurants, could lead to product liabilityresult in negative publicity that could adversely affect either our or other claims. Such incidents or reports could negatively affect our brand and reputation as well as our business,concepts’ franchisees’ revenues and profits. Similar incidents or reports occurring at limited service restaurants unrelated to us could likewise create negative publicity, which could negatively impact consumer behavior towards us.

We cannot guarantee to consumers that our internal controls and training will be fully effective in preventing all food-borne illnesses. Furthermore, our reliance on third-party food processors and distributors makes it difficult to monitor food safety compliance and may increase the risk that food-borne illness would affect multiple locations rather than single restaurants. Some food-borne illness incidents could be caused by third-party food suppliers and transporters outside of our control. New illnesses resistant to our current precautions may develop in the future, or diseases with long incubation periods could arise, that could give rise to claims or allegations on a retroactive basis. One or more instances of food-borne illness in one of our company-operated or franchised restaurants could negatively affect sales at all of our restaurants if highly publicized, especially due to the high geographic concentration of many of our restaurants. This risk exists even if it were later determined that the illness was wrongly attributed to one of our restaurants. A number of other restaurant chains have experienced incidents related to food-borne illnesses that have had material adverse impacts on their operations, and we cannot assure you that we could avoid a similar impact upon theThe occurrence of a similar incident at one of our restaurants. Additionally, even if food-borne illnesses were not identified at our restaurants, our restaurant sales could be adversely affected if instances of food-borne illnesses at other restaurant chains were highly publicized. In addition, our restaurant sales could be adversely affected by publicity regarding other high-profile illnesses such as avian flu that customers may associate with our food products.

22

We rely on only one company to distribute substantially all of our food and supplies to company-operated and franchised restaurants, and on a limited number of companies, and, in some cases, a sole company, to supply certain products, supplies and ingredients to our distributor. Failure to receive timely deliveries of food or other suppliesbeverage-borne illnesses or food safety issues could also adversely affect the price and availability of affected ingredients, which could result in a loss of revenues and materially and adversely impact our operations.

Our franchisees’ ability to maintain consistent quality menu items and prices significantly depends upon our ability to acquire quality food products from reliable sourcesdisruptions in accordance with our specifications on a timely basis. Shortages or interruptions in the supply of food products caused by unanticipated demand, problems in production or distribution, contamination of food products, an outbreak of protein-based diseases, inclement weather, fuel supplies or other conditions could materially adversely affect the availability, quality and cost of ingredients, which would adversely affect our business, financial condition, results of operations and cash flows. We have contracts with a limited number of suppliers, and, in some cases, a sole supplier, for certain products, supplies and ingredients. If that distributor or any supplier fails to perform as anticipated or seeks to terminate agreements with us, or if there is any disruption in any of our supply chain and/or distribution relationshipslower margins for any reason,us and our business, financial condition, results of operations and cash flows could be materially adversely affected. If we or our franchisees temporarily close a restaurant or remove popular items from a restaurant’s menu due to a supply shortage, that restaurant may experience a significant reduction in revenues during the time affected by the shortage and thereafter if our customers change their dining habits as a result.Concepts’ franchisees.

The volatile credit and capital markets could have a material adverse effect on our financial condition.

Our ability to manage our debt is dependent on our level of cash flow from company-operatedCompany-operated and franchised restaurants, net of costs. It is anticipated that in 2019 the company will not have positive cash flow and will require additional outside funding to maintain operations. An economic downturn may negatively impact our cash flows. Credit and capital markets can be volatile, which could make it more difficult for us to refinance our existing debt or to obtain additional debt or equity financings in the future. Such constraints could increase our costs of borrowing and could restrict our access to other potential sources of future liquidity. Our failure to have sufficient liquidity to make interest and other payments required by our debt could result in a default of such debt and acceleration of our borrowings, which would have a material adverse effect on our business and financial condition. The lack of availability or access to build-to-suit leases and equipment financing leases could result in a decreased number of new restaurants and have a negative impact on our growth.

22

 

Our strategy to open all company owned and operated restaurants on non-traditional sites such as military bases could fail.

While the company has a relationship with the military and AAFES specifically, as of January 2019 we currently do not have a signed agreement for a specific number of locations. In the event these locations do not become available in the future, the total restaurant count of company owned and operated locations will be materially affected. In addition, military sites tend to have a lower capital investment to build out and more favorable lease terms. In the event the company cannot obtain military sites, the total outlay of capital expenditures could increase significantly over time for new locations outside of military installations.

 

A prolonged economic downturn could materially affect us in the future.

The restaurant industry is dependent upon consumer discretionary spending. The recession from late 2007 to mid-2009 reduced consumer confidence to historic lows, impacting the public’s ability and desire to spend discretionary dollars as a result of job losses, home foreclosures, significantly reduced home values, investment losses, bankruptcies and reduced access to credit, resulting in lower levels of customer traffic and lower average check sizes in fast casual restaurants, similar to ours. If the economy experiences another significant decline, our business and results of operations could be materially adversely affected and may result in a deceleration of the number and timing of new restaurant openings by us and our franchisees. Deterioration in customer traffic or a reduction in average check size would negatively impact our revenues and profitability and could result in reductions in staff levels, additional impairment charges and potential restaurant closures.

A military conflict or large troop deployment could affect our revenue at companyCompany and franchise military locations in the futurefuture.

We have multiple Company-owned non-traditional military base locations. Our current corporately owned location strategy focuses on building restaurants on non-traditionalmilitary base locations such as military basesare built in support of “Operation Live Well” and the desire of the United States military to offer healthier eating options on allits bases. In the event of a large troop deployment or military conflict, the total number of troops present on any given base could be materially reduced and therefore our total revenues in these locations would likely be reduced accordingly.

23

The interestspersonal information that we collect may be vulnerable to breach, theft or loss that could adversely affect our reputation, results of operation and financial condition.

In the ordinary course of our franchisees may conflict with ours or yours in the futurebusiness, we collect, process, transmit and we could face liability fromretain personal information regarding our employees and their families, our franchisees, or related to our relationship with our franchisees.

Franchisees, as independent business operators, may from time to time disagree with usvendors and consumers, which can include social security numbers, social insurance numbers, banking and tax identification information, health care information, user names and passwords and credit card information and our strategies regarding the business or our interpretationfranchisees collect similar information. Some of our respective rightsthis personal information is held and obligations under the franchise agreement and the terms and conditions of the franchisee/franchisor relationship. This may lead to disputes withmanaged by our franchisees and certain of our vendors. A third-party may be able to circumvent the security and business controls we expect such disputesuse to occur from time to time in the future as we continue to offer franchises. Such disputes maylimit access and use of personal information, which could result in legal action against us. To the extent we have such disputes, the attention, timea breach of employee, consumer or franchisee privacy. A major breach, theft or loss of personal information regarding our employees and financial resources of our management andtheir families, our franchisees, will be diverted fromvendors or consumers that is held by us or our restaurants,vendors could result in substantial fines, penalties, indemnification claims and potential litigation against us which could have a material adverse effect onnegatively impact our business, financial condition, results of operations and cash flowsfinancial condition. As a result of legislative and regulatory rules, we may be required to notify the owners of the personal information of any data breaches, which could harm our reputation and financial results, as well as subject us to litigation or actions by regulatory authorities. Furthermore, media or other reports of existing or perceived security vulnerabilities in our systems or those of our franchisees or vendors, even if weno breach has been attempted or has occurred, can adversely impact our brand and reputation, and thereby materially impact our business.

Significant capital investments and other expenditures could be required to remedy a breach and prevent future problems, including costs associated with additional security technologies, personnel, experts and credit monitoring services for those whose data has been breached. These costs, which could be material, could adversely impact our results of operations during the period in which they are incurred. The techniques and sophistication used to conduct cyber-attacks and breaches, as well as the sources and targets of these attacks, change frequently and are often not recognized until such attacks are launched or have been in place for a successful outcome in the dispute.period of time. Accordingly, our expenditures to prevent future cyber-attacks or breaches may not be successful.

In addition, various state and federal laws govern our relationship with our franchisees and our potential sale of a franchise. A franchisee and/or a government agency may bring legal action against us based on the franchisee/franchisor relationships that could result in the award of damages to franchisees and/or the imposition of fines or other penalties against us.

Information technology system failures or interruptions or breaches of our network security couldmay interrupt our operations, subject us to increased operating costs and adversely affectexpose us to litigation.

As our business.

reliance on technology has increased, so have the risks posed to our systems. We and our franchisees rely heavily on our computer systems and network infrastructure across our operations including, but not limited to, point-of-sale processing at our restaurants. Ourrestaurants, online/web based transactions at SuperFit Foods and third-party delivery and loyalty apps as well as the systems of our franchisees’ operations depend uponthird-party vendors to whom we outsource certain administrative functions. Despite our andimplementation of security measures, all of our franchisees’ abilitytechnology systems are vulnerable to protect our computer equipment and systems against damage, fromdisruption or failures due to physical theft, fire, power loss, telecommunications failure or other catastrophic events, as well as from problems with transitioning to upgraded or replacement systems, internal and external security breaches, denial of service attacks, viruses, worms and other disruptive problems. Any damage or failureproblems caused by hackers. If any of our computertechnology systems or network infrastructure that causeswere to fail, and we were unable to recover in a timely way, we could experience an interruption in our operationsoperations. Furthermore, if unauthorized access to or use of our systems were to occur, data related to our proprietary information could be compromised. The occurrence of any of these incidents could have a material adverse effect on our future financial condition and results of operations. To the extent that some of our reporting systems require or rely on manual processes, it could increase the risk of a breach due to human error.

23

In addition, we receive and maintain certain personal information about our customers, franchisees and employees, and our franchisees receive and maintain similar information. For example, in connection with credit card transactions, we and our franchisees collect and transmit confidential credit card information by way of retail networks. We also maintain important internal data, such as personally identifiable information about our employees and franchisees and information relating to our operation. Our use of personally identifiable information is regulated by applicable laws and regulations. If our security and information systems or those of our franchisees are compromised or our business associates fail to comply with these laws and regulations and this information is obtained by unauthorized persons or used inappropriately, it could adversely affect our reputation, as well as our restaurant operations and results of operations and financial condition. As privacy and information security laws and regulations change, we may incur additional costs to ensure that we remain in compliance.

Further, the standards for systems currently used for transmission and approval of electronic payment transactions, and the technology utilized in electronic payment themselves, all of which can put electronic payment data at risk, are determined and controlled by the payment card industry, not by us. If someone is able to circumvent our data security measures or that of third parties with whom we do business, including our franchisees, he or she could destroy or steal valuable information or disrupt our operations. Any security breach could expose us to risks of data loss, litigation, liability, and could seriously disrupt our operations. Any resulting negative publicity could significantly harm our reputation and could materially and adversely affect our business and subjectoperating results.

A number of our systems and processes are not fully integrated and, as a result, require us to manually estimate and consolidate certain information that we use to manage our business. To the extent that we are not able to obtain transparency into our operations from our systems, it could impair the ability of our management to react quickly to changes in the business or our franchisees to litigation or to actions by regulatory authorities.economic environment.

We anticipate expanding, upgrading and developing our information technology capabilities. If we are unable to successfully upgrade or expand our technological capabilities, we may not be able to take advantage of market opportunities, manage our costs and transactional data effectively, satisfy customer requirements, execute our business plan or respond to competitive pressures.

We outsource certain aspects of our business to third-party vendors which subjects us to risks, including disruptions in our business and increased costs.

We have outsourced certain administrative functions for our business to third-party service providers. We also outsource certain information technology support services and benefit plan administration. Furthermore, we outsource delivery services to multiple third-party vendors including UberEats, DoorDash and GrubHub to fulfill delivery orders from both Company-owned and franchise locations. Our SuperFit Foods division outsources home and pick up location deliveries to independent contractors. Our Pokemoto division outsources online ordering and loyalty programs to Snackpass. In the future, we may outsource other functions to achieve cost savings and efficiencies. If the service providers to which we outsource these functions do not perform effectively or our franchisees are unablenegatively impacted by the COVID-19 pandemic, we may not be able to protect our customers’ creditachieve the expected cost savings and debit card data, we could be exposed to data loss, litigation, liability and reputational damage.

In connection with credit and debit card sales, we and our franchisees transmit confidential credit and debit card information by way of secure private retail networks. Although we and our franchisees use private networks, third parties may have the technology or know-how to breach the security of the customer information transmittedincur additional costs in connection with credit and debit cardsuch failure to perform. Depending on the function involved, such failures may also lead to business disruption, transaction errors, processing inefficiencies, the loss of sales and our and our franchisees’ security measures and thosecustomers, the loss of our and our franchisees’ technology vendors may not effectively prohibit others from obtaining improper accessor damage to this information. If a person were able to circumvent these security measures, he or she could destroy or steal valuable information or disrupt our and our franchisees’ operations. Anyintellectual property through security breach, and the loss of sensitive data through security breach or otherwise. Any such damage or interruption could exposehave a material adverse effect on our business, cause us and our franchisees to risks of data loss,face significant fines, customer notice obligations or costly litigation, and liability and could seriously disrupt our and our franchisees’ operations and any resulting negative publicity could significantly harm our reputation.reputation with our customers or prevent us from paying our collective suppliers or employees or receiving payments on a timely basis.

24

The failure to enforce and maintain our trademarks and protect our other intellectual property could materially adversely affect our business, including our ability to establish and maintain brand awareness.

We have registered Muscle Maker Grill®Grill®, Healthy Joe’s, Pokemoto®, SuperFit Foods and certain other names used by our restaurants as trademarks or service marks with the United States Patent and Trademark Office. The Muscle Maker Grill®Grill® trademark is also registered in some form in one foreign country. Our current brand campaign, “Great Food with Your Health in Mind” has also been approved for registration with the United States Patent and Trademark Office. In addition, the Muscle Maker Grill, logo,Pokemoto and SuperFit Foods logos, recipes, trade dress, packaging, website namenames and address (www.musclemakergrill.com)addresses (www.musclemakergrill.com, www.pokemoto.com and www.superfitfoods.com) and Facebook, Instagram, Twitter and other social media and internet accounts are our intellectual property. The success of our business strategy depends on our continued ability to use our existing trademarks and service marks in order to increase brand awareness and develop our branded products. If our efforts to protect our intellectual property are not adequate, or if any third-party misappropriates or infringes on our intellectual property, whether in print, on the Internet or through other media, the value of our brands may be harmed, which could have a material adverse effect on our business, including the failure of our brands and branded products to achieve and maintain market acceptance. There can be no assurance that all of the steps we have taken to protect our intellectual property in the United States and in foreign countries will be adequate. In addition, the laws of some foreign countries do not protect intellectual property rights to the same extent as do the laws of the United States.

24

 

We or our suppliers maintain the seasonings and additives for our food offerings, as well as certain standards, specifications and operating procedures, as trade secrets or confidential information. We may not be able to prevent the unauthorized disclosure or use of our trade secrets or information, despite the existence of confidentiality agreements and other measures. While we try to ensure that the quality of our brand and branded products is maintained by all of our franchisees, we cannot be certain that these franchisees will not take actions that adversely affect the value of our intellectual property or reputation. If any of our trade secrets or information were to be disclosed to or independently developed by a competitor, our business, financial condition and results of operations could be materially adversely affected.

Third-party claims with respect to intellectual property assets, if decided against us, may result in competing uses or require adoption of new, non-infringing intellectual property, which may in turn adversely affect sales and revenues.

There can be no assurance that third parties will not assert infringement or misappropriation claims against us, or assert claims that our rights in our trademarks, service marks, trade dress and other intellectual property assets are invalid or unenforceable. Any such claims could have a material adverse effect on us or our franchisees if such claims were to be decided against us. If our rights in any intellectual property were invalidated or deemed unenforceable, it could permit competing uses of intellectual property which, in turn, could lead to a decline in restaurant revenues. If the intellectual property became subject to third-party infringement, misappropriation or other claims, and such claims were decided against us, we may be forced to pay damages, be required to develop or adopt non-infringing intellectual property or be obligated to acquire a license to the intellectual property that is the subject of the asserted claim. There could be significant expenses associated with the defense of any infringement, misappropriation, or other third-party claims.

We depend on our executive officers, the loss of whom could materially harm our business.

We rely upon the accumulated knowledge, skills and experience of our executive officers and significant employees. Our executive officers and significant employees have cumulative experience of more than 100 years in the food service industry. If they were to leave us or become incapacitated, we might suffer in our planning and execution of business strategy and operations, impacting our brand and financial results. We also do not maintain any key man life insurance policies for any of our employees.

Matters relating to employment and labor law may adversely affect our business.

Various federal and state labor laws govern our relationships with our employees and affect operating costs. These laws include employee classifications as exempt or non-exempt, minimum wage requirements, unemployment tax rates, workers’ compensation rates, citizenship requirements and other wage and benefit requirements for employees classified as non-exempt. Significant additional government regulations and new laws, including mandating increases in minimum wages, changes in exempt and non-exempt status, or mandated benefits such as health insurance could materially affect our business, financial condition, operating results or cash flow. Furthermore, if our or our franchisees’ employees unionize, it could materially affect our business, financial condition, operating results or cash flow.

We are also subject in the ordinary course of business to employee claims against us based, among other things, on discrimination, harassment, wrongful termination, or violation of wage and labor laws. Such claims could also be asserted against us by employees of our franchisees. Moreover, claims asserted against franchisees may at times be made against us as a franchisor. These claims may divert our financial and management resources that would otherwise be used to benefit our operations. The ongoing expense of any resulting lawsuits, and any substantial settlement payment or damage award against us, could adversely affect our business, brand image, employee recruitment, financial condition, operating results or cash flows.

25

 

In addition, various states in which we operate are considering or have already adopted new immigration laws or enforcement programs, and the U.S.United States Congress and Department of Homeland Security from time to time consider and may implement changes to federal immigration laws, regulations or enforcement programs as well. Some of these changes may increase our obligations for compliance and oversight, which could subject us to additional costs and make our hiring process more cumbersome or reduce the availability of potential employees. Although we require all workers to provide us with government-specified documentation evidencing their employment eligibility, some of our employees may, without our knowledge, be unauthorized workers. Unauthorized workers are subject to deportation and may subject us to fines or penalties, and if any of our workers are found to be unauthorized, we could experience adverse publicity that negatively impacts our brand and may make it more difficult to hire and keep qualified employees. Termination of a significant number of employees who were unauthorized employees may disrupt our operations, cause temporary increases in our labor costs as we train new employees and result in additional adverse publicity. We could also become subject to fines, penalties and other costs related to claims that we did not fully comply with all recordkeeping obligations of federal and state immigration compliance laws. These factors could have a material adverse effect on our business, financial condition and results of operations.

 

Restaurant companies have been the target of class action lawsuits and other proceedings alleging, among other things, violations of federal and state workplace and employment laws. Proceedings of this nature are costly, divert management attention and, if successful, could result in our payment of substantial damages or settlement costs.

Our business is subject to the risk of litigation by employees, consumers, suppliers, franchisees, stockholders or others through private actions, class actions, administrative proceedings, regulatory actions or other litigation. The outcome of litigation, particularly class action and regulatory actions, is difficult to assess or quantify. In recent years, restaurant companies, including us, have been subject to lawsuits, including lawsuits, alleging violations of federal and state laws regarding workplace and employment conditions, discrimination and similar matters. A number of these lawsuits have resulted in the payment of substantial damages by the defendants. Similar lawsuits have been instituted from time to time alleging violations of various federal and state wage and hour laws regarding, among other things, employee meal deductions, overtime eligibility of managers and failure to pay for all hours worked.

Occasionally, our customers file complaints or lawsuits against us alleging that we are responsible for some illness or injury they suffered at or after a visit to one of our restaurants, including actions seeking damages resulting from food-borne illness or accidents in our restaurants. We are also subject to a variety of other claims from third parties arising in the ordinary course of our business, including contract claims. The restaurant industry has also been subject to a growing number of claims that the menus and actions of restaurant chains have led to the obesity of certain of their customers. We may also be subject to lawsuits from our employees, the U.S. Equal Employment Opportunity Commission or others alleging violations of federal and state laws regarding workplace and employment conditions, discrimination and similar matters.

Regardless of whether any claims against us are valid or whether we are liable, claims may be expensive to defend and may divert time and money away from our operations and result in increases in our insurance premiums. In addition, they may generate negative publicity, which could reduce customer traffic and sales. Although we maintain what we believe to have adequate levels of insurance, insurance may not be available at all or in sufficient amounts to cover any liabilities with respect to these or other matters. A judgment or other liability in excess of our insurance coverage for any claims or any adverse publicity resulting from claims could adversely affect our business and results of operations.

If we or our franchisees face labor shortages or increased labor costs, our results of operations and our growth could be adversely affected.

Labor is a primary component in the cost of operating our company-operatedCompany-operated and franchised restaurants. If we or our franchisees face labor shortages or increased labor costs because of increased competition for employees, higher employee-turnover rates, size of the available workforce, unionization of restaurant workers, or increases in the federally-mandated or state-mandated minimum wage, change in exempt and non-exempt status, or other employee benefits costs (including costs associated with health insurance coverage or workers’ compensation insurance), our and our franchisees’ operating expenses could increase and our growth could be adversely affected.

26

 

We have a substantial number of hourly employees who are paid wage rates at or based on the applicable federal or state minimum wage and increases in the minimum wage will increase our labor costs and the labor costs of our franchisees. The federal minimum wage has been $7.25 per hour since July 24, 2009. Federally-mandated, state-mandated or locally-mandated minimum wages may be raised in the future. We may be unable to increase our menu prices in order to pass future increased labor costs on to our customers, in which case our margins would be negatively affected. Also, reduced margins of franchisees could make it more difficult to sell franchises. If menu prices are increased by us and our franchisees to cover increased labor costs, the higher prices could adversely affect transactions which could lower sales and thereby reduce our margins and the royalties that we receive from franchisees.

In addition, our success depends in part upon our and our franchisees’ ability to attract, motivate and retain a sufficient number of well-qualified restaurant operators, management personnel and other employees. Qualified individuals needed to fill these positions can be in short supply in some geographic areas. In addition, limited service restaurants have traditionally experienced relatively high employee turnover rates. Although we have not yet experienced any significant problems in recruiting employees, our and ourOur franchisees’ ability to recruit and retain such individuals may delay the planned openings of new restaurants or result in higher employee turnover in existing restaurants, which could increase our and our franchisees’ labor costs and have a material adverse effect on our business, financial condition, results of operations or cash flows. If we or our franchisees are unable to recruit and retain sufficiently qualified individuals, our business and our growth could be adversely affected. Competition for these employees could require us or our franchisees to pay higher wages, which could also result in higher labor costs.

We are locked into long-term and non-cancelable leases and may be unable to renew leases at the end of their terms.

Many of our restaurant leases are non-cancelable and typically have initial terms up to between 5one and 10ten years and 1-3one to three renewal terms of 5one to ten years each that we may exercise at our option. Even if we close a restaurant, we are required to perform our obligations under the applicable lease, which could include, among other things, a provision for a closed restaurant reserve when the restaurant is closed, which would impact our profitability, and payment of the base rent, property taxes, insurance and maintenance for the balance of the lease term. In addition, in connection with leases for restaurants that we will continue to operate, we may, at the end of the lease term and any renewal period for a restaurant, be unable to renew the lease without substantial additional cost, if at all. As a result, we may close or relocate the restaurant, which could subject us to construction and other costs and risks. Additionally, the revenues and profit, if any, generated at a relocated restaurant may not equal the revenues and profit generated at the existing restaurant. As of January, 2019, the Company currently has 4 restaurant locations that have been closed where a settlement on the outstanding lease amounts has not yet been determined. The outcome on these 4 restaurant leases could have a negative material impact on our cash reserves as well as future earnings.

27

We and our franchisees are subject to extensive government regulations that could result in claims leading to increased costs and restrict our ability to operate or sell franchises.

We and our franchisees are subject to extensive government regulation at the federal, state and local government levels. These include, but are not limited to, regulations relating to the preparation and sale of food, zoning and building codes, franchising, land use and employee, health, sanitation and safety matters. We and our franchisees are required to obtain and maintain a wide variety of governmental licenses, permits and approvals. Difficulty or failure in obtaining them in the future could result in delaying or canceling the opening of new restaurants. Local authorities may suspend or deny renewal of our governmental licenses if they determine that our operations do not meet the standards for initial grant or renewal. This risk would be even higher if there were a major change in the licensing requirements affecting our types of restaurants.

WeThese laws and regulations change regularly and are increasingly complex. For example, we are subject to the U.S. Americans with Disabilities Act (the “ADA”) and similar state laws that give civil rights protections to individuals with disabilities in the context of employment, public accommodations and other areas, including our restaurants. We may in the future have to modify restaurants by adding access rampsto:

The Americans with Disabilities Act in the U.S. and similar laws that provide protection to individuals with disabilities in the context of employment, public accommodations and other areas.
The U.S. Fair Labor Standards Act as well as a variety of similar laws, which govern matters such as minimum wages, and overtime, and the U.S. Family and Medical Leave Act as well as a variety of similar laws which provide protected leave rights to employees.
Employment laws related to workplace health and safety, non-discrimination, non-harassment, whistleblower protections, and other terms and conditions of employment.
Laws and regulations in government-mandated health care benefits such as the Patient Protection and Affordable Care Act in the U.S.

27

Laws and regulations relating to nutritional content, nutritional labeling, product safety, product marketing and menu labeling.
Laws relating to state and local licensing.
Laws relating to the relationship between franchisors and franchisees.
Laws and regulations relating to health, sanitation, food, workplace safety, child labor, including laws regulating the use of certain “hazardous equipment”, building and zoning, and fire safety and prevention.
Laws and regulations relating to union organizing rights and activities.
Laws relating to information security, privacy (including the European Union’s GDPR and California’s CCPA and CPRA), cashless payments, and consumer protection.
Laws relating to currency conversion or exchange.
Laws relating to international trade and sanctions.
Tax laws and regulations.
Anti-bribery and anti-corruption laws, including the U.S. Foreign Corrupt Practices Act and the UK Bribery Act.
Environmental laws and regulations, including with respect to climate change and greenhouse gas emissions.
Federal and state immigration laws and regulations in the U.S.
Regulations, health guidelines and safety protocols related to the COVID-19 pandemic.

Any failure or redesigning certain architectural fixtures, for example, to provide service to or make reasonable accommodations for disabled persons. The expenses associated with these modifications could be material.

Our operations are also subject to the U.S. Occupational Safety and Health Act, which governs worker health and safety, the U.S. Fair Labor Standards Act, which governs such matters as minimum wages and overtime, the U.S. Immigration Reform and Control Act of 1986, and a variety of similar federal, state and local laws that govern these and other employment law matters. We and our franchisees may also be subject to lawsuits from our employees, the U.S. Equal Employment Opportunity Commission or others alleging violations of federal and state laws regarding workplace and employment matters, discrimination and similar matters, and we have been a party to such matters in the past. In addition, federal, state and local proposals related to paid sick leave or similar matters could, if implemented, have a material adverse effect on our business, financial condition and results of operations.

The Patient Protection and Affordable Care Act of 2010 (the “PPACA”) requires employers such as us to provide adequate and affordable health insurance for all qualifying employees or pay a monthly per-employee fee or penalty for non-compliance beginning in fiscal 2015. We began to offer such health insurance benefits on January 1, 2015 to all eligible employees, and may incur substantial additional expense due to organizing and maintaining the plan which we anticipate will be more expensive on a per person basis and for an increased number of employees who we anticipate at other times may elect to obtain coverage through a healthcare plan that we partially subsidize. If we fail to offer such benefits, or the benefits that we elect to offer do not meet the applicable requirements, we may incur penalties. Since the PPACA also requires individuals to obtain coverage or face individual penalties, employees who are currently eligible but elect not to participate in our healthcare plans may find it more advantageous to do so when such individual penalties increase in size. It is also possible that by making changes or failing to make changes in the healthcare plans offered by us, we will become less competitive in the market for our labor. Finally, implementing the requirements of the PPACA is likely to impose additional administrative costs. The costs and other effects of these new healthcare requirements cannot be determined with certainty, but they may significantly increase our healthcare coverage costs and could have a material adverse effect on our business, financial condition and results of operations.

There is also a potential for increased regulation of certain food establishments in the United States, where compliance with a Hazard Analysis and Critical Control Points (“HACCP”) approach would be required. HACCP refers to a management system in which food safety is addressed through the analysis and control of potential hazards from production, procurement and handling, to manufacturing, distribution and consumption of the finished product. Many states have required restaurants to develop and implement HACCP Systems, and the United States government continues to expand the sectors of the food industry that must adopt and implement HACCP programs. For example, the Food Safety Modernization Act (the “FSMA”), signed into law in January 2011, granted the U.S. Food and Drug Administration (the “FDA”) new authority regarding the safety of the entire food system, including through increased inspections and mandatory food recalls. Although restaurants are specifically exempted from or not directly implicated by some of these new requirements, we anticipate that the new requirements may impact our industry. Additionally, our suppliers may initiate or otherwise be subject to food recalls that may impact the availability of certain products, result in adverse publicity or require us to take actions that could be costly for us or otherwise impact our business.

We are also subject to regulation by the Federal Trade Commission and subject to state laws that govern the offer, sale, renewal and termination of franchises and our relationship with our franchisees. Thealleged failure to comply with theseapplicable laws andor regulations in any jurisdiction or to obtain required approvalsrelated standards or guidelines could result in a ban or temporary suspension on franchise sales, fines or the requirement that we make a rescission offer to franchisees, any of which could affect our ability to open new restaurants in the future and thus could materially adversely affect our businessreputation, growth prospects and operating results. Anyfinancial results or result in, among other things, litigation, revocation of required licenses, internal investigations, governmental investigations or proceedings, administrative enforcement actions, fines and civil and criminal liability. Publicity relating to any such failurenoncompliance could also subject us to liability toharm our franchisees.

Federal, State and Local Regulation and Compliance

We are subject to extensive federal, state and local government regulation, including those relating to, among others, public health and safety, zoning and fire codes, and franchising. Failure to obtain or retain food or other licenses and registrations or exemptions would adversely affect the operations of restaurants. Although we have not experienced and do not anticipate any significant problems in obtaining required licenses, permits or approvals, any difficulties, delays or failures in obtaining such licenses, permits, registrations, exemptions, or approvals could delay or prevent the opening of, or adversely impact the viability of, a restaurant in a particular area.

The development and construction of additional restaurants will be subject to compliance with applicable zoning, land use and environmental regulations. We believe federal and state environmental regulations have not had a material effect on operations, but more stringent and varied requirements of local government bodies with respect to zoning, land use and environmental factors could delay construction and increase development costs for new restaurants.

We are also subject to the Fair Labor Standards Act, the Immigration Reform and Control Act of 1986 and various federal and state laws governing such matters as minimum wages, overtime, unemployment tax rates, workers’ compensation rates, citizenship requirements and other working conditions. A significant portion of the hourly staff is paid at rates consistent with the applicable federal or state minimum wage and, accordingly, increases in the minimum wage will increase labor costs. In addition, the PPACA increased medical costs beginning in fiscal 2015. We are also subject to the Americans With Disabilities Act, which prohibits discrimination on the basis of disability in public accommodations and employment, which may require us to design or modify our restaurants to make reasonable accommodations for disabled persons.

In addition, we must comply with regulations adopted by the Federal Trade Commission, or the FTC, and with several state laws that regulate the offer and sale of franchises. The FTC’s Trade Regulation Rule on Franchising, or the FTC Rule, and certain state laws require that we furnish prospective franchisees with a franchise offering circular or Franchise Disclosure Document containing information prescribed by the FTC Rule and applicable state laws and regulations.

We also must comply with a number of state laws that regulate some substantive aspects of the franchisor-franchisee relationship. These laws may limit a franchisor’s ability to: terminate or not renew a franchise without good cause; prohibit interference with the right of free association among franchisees; alter franchise agreements; disapprove the transfer of a franchise; discriminate among franchisees with regard to charges, royalties and other fees; and place new stores near existing franchises. Bills intended to regulate certain aspects of franchise relationships have been introduced into Congress on several occasions during the last decade, but none have been enacted.

29

Compliance with environmental laws may negatively affect our business.

We are subject to federal, state and local laws and regulations, including those concerning waste disposal, pollution, protection of the environment, and the presence, discharge, storage, handling, release and disposal of, and exposure to, hazardous or toxic substances. These environmental laws provide for significant fines and penalties for non-compliance and liabilities for remediation, sometimes without regard to whether the owner or operator of the property knew of, or was responsible for, the release or presence of hazardous toxic substances. Third parties may also make claims against owners or operators of properties for personal injuries and property damage associated with releases of, or actual or alleged exposure to, such hazardous or toxic substances at, on or from our restaurants. Environmental conditions relating to the presence of hazardous substances at prior, existing or future restaurant sites could materially adversely affect our business, financial condition and results of operations. Further, environmental laws and regulations, and the administration, interpretation and enforcement thereof, are subject to change and may become more stringent in the future, each of which could materially adversely affect our business, financial condition and results of operations.

We are subject to federal, state and local laws and regulations relating to environmental protection, including regulation of discharges into the air and water, storage and disposal of waste and clean-up of contaminated soil and groundwater. Under various federal, state and local laws, an owner or operator of real estate may be liable for the costs of removal or remediation of hazardous or toxic substances on, in or emanating from such property. Such liability may be imposed without regard to whether the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances, and in some cases we may have obligations imposed by indemnity provisions in our leases.

No assurance can be given that we have identified all of the potential environmental liabilities at our properties or that such liabilities will not have a material adverse effect on our financial condition.

Legislation and regulations requiring the display and provision of nutritional information for our menu offerings, and new information or attitudes regarding diet and health or adverse opinions about the health effects of consuming our menu offerings, could affect consumer preferences and negatively impact our results of operations.

Government regulation and consumer eating habits may impact our business as a result of changes in attitudes regarding diet and health or new information regarding the health effects of consuming our menu offerings. These changes have resulted in, and may continue to result in, the enactment of laws and regulations that impact the ingredients and nutritional content of our menu offerings, or laws and regulations requiring us to disclose the nutritional content of our food offerings.

The PPACA establishes a uniform, federal requirement for certain restaurants to post certain nutritional information on their menus. Specifically, the PPACA amended the Federal Food, Drug and Cosmetic Act to, as of December 1, 2015, require chain restaurants with 20 or more locations operating under the same name and offering substantially the same menus to publish the total number of calories of standard menu items on menus and menu boards, along with a statement that puts this calorie information in the context of a total daily calorie intake. The PPACA also requires covered restaurants to, as of December 1, 2015, provide to consumers, upon request, a written summary of detailed nutritional information for each standard menu item, and to provide a statement on menus and menu boards about the availability of this information. The PPACA further permits the United States Food and Drug Administration to require covered restaurants to make additional nutrient disclosures, such as disclosure of trans-fat content. An unfavorable report on, or reaction to, our menu ingredients, the size of our portions or the nutritional content of our menu items could negatively influence the demand for our offerings

Furthermore, a number of states, counties and cities have enacted menu labeling laws requiring multi-unit restaurant operators to disclose certain nutritional information to customers or have enacted legislation restricting the use of certain types of ingredients in restaurants.

Compliance with current and future laws and regulations regarding the ingredients and nutritional content of our menu items may be costly and time-consuming. Additionally, if consumer health regulations or consumer eating habits change significantly, we may be required to modify or discontinue certain menu items, and we may experience higher costs associated with the implementation of those changes. Additionally, some government authorities are increasing regulations regarding trans-fats and sodium, which may require us to limit or eliminate trans-fats and sodium in our menu offerings or switch to higher cost ingredients or may hinder our ability to operate in certain markets. Some jurisdictions have banned certain cooking ingredients, such as trans-fats, which a limited number of our menu products contain in small, but measurable amounts, or have discussed banning certain products, such as large sodas. Removal of these products and ingredients from our menus could affect product tastes, customer satisfaction levels, and sales volumes, whereas if we fail to comply with these laws or regulations, our business could experience a material adverse effect.

We cannot make any assurances regarding our ability to effectively respond to changes in consumer health perceptions or our ability to successfully implement the nutrient content disclosure requirements and to adapt our menu offerings to trends in eating habits. The imposition of additional menu-labeling laws could have an adverse effect on our results of operations and financial position, as well as on the restaurant industry in general.

We may become subject to liabilities arising from environmental laws that could likely increase our operating expenses and materiallyConcepts’ reputations and adversely affect our business and results of operations.revenues. In addition, the compliance costs associated with complying with new or existing legal requirements could be substantial.

We are subject to federal, state and local laws, regulations and ordinances that:

govern activities or operations that may have adverse environmental effects, such as discharges to air and water, as well as waste handling and disposal practices for solid and hazardous wastes; and
impose liability for the costs of cleaning up, and damage resulting from, sites of past spills, disposals or other releases of hazardous materials.

In particular, under applicable environmental laws, we may be responsible for remediation of environmental conditions and may be subject to associated liabilities, including liabilities for clean-up costs and personal injury or property damage, relating to our restaurants and the land on which our restaurants are located, regardless of whether we lease or own the restaurants in question and regardless of whether such environmental conditions were created by us or by a prior owner or tenant. If we are found liable for the costs of remediating contamination at any of our properties, our operating expenses would likely increase and our results of operations would be materially adversely affected. See “Description of Business—Environmental Matters.” Some of our leases provide for indemnification of our landlords for environmental contamination, clean-up or owner liability.

 

31

We are exposed to the risk of natural disasters, unusual weather conditions, pandemic outbreaks, political events, war and terrorism that could disrupt business and result in lower sales, increased operating costs and capital expenditures.

Our headquarters, company-operatedCompany-operated and franchised restaurant locations, third-party sole distributor and its facilities, as well as certain of our vendors and customers, are located in areas which have been and could be subject to natural disasters such as floods, blizzards, hurricanes, tornadoes, fires or earthquakes. Adverse weather conditions or other extreme changes in the weather, including resulting electrical and technological failures, especially such events which occur in New Jersey, and New York, Connecticut, other New England states and Jacksonville, Florida as a result of the concentration of our restaurants, may disrupt our and our franchisees’ business and may adversely affect our and our franchisees’ ability to obtain food and supplies and sell menu items. Our business may be harmed if our or our franchisees’ ability to obtain food and supplies and sell menu items is impacted by any such events, any of which could influence customer trends and purchases and may negatively impact our and our franchisees’ revenues, properties or operations. Such events could result in physical damage to one or more of our or our franchisees’ properties, the temporary closure of some or all of our company-operatedCompany-operated restaurants, franchised restaurants and third-party distributor, the temporary lack of an adequate work force in a market, temporary or long-term disruption in the transport of goods, delay in the delivery of goods and supplies to our company-operatedCompany-operated and franchised restaurants and third-party distributor, disruption of our technology support or information systems, or fuel shortages or dramatic increases in fuel prices, all of which would increase the cost of doing business. These events also could have indirect consequences such as increases in the costs of insurance if they result in significant loss of property or other insurable damage. Any of these factors, or any combination thereof, could adversely affect our operations. Some of our restaurants are located on military bases. Our strategy

28

Pandemics or disease outbreaks, such as the current novel coronavirus (COVID-19 virus) pandemic may disrupt our business, which could materially affect our operations and results of January 2019 is tooperations.

Pandemics or disease outbreaks such as the current novel coronavirus (COVID-19 virus) pandemic, have and may continue to build corporately ownedimpact customer traffic at our restaurants, may make it more difficult to staff our restaurants and, operatedin more severe cases, may cause a temporary inability to obtain supplies, increase commodity costs or cause full and partial temporary closures of our affected restaurants, on military bases.sometimes for prolonged periods of time. In the eventpast, in response to local government requirements we have temporarily shifted to a “take-out, curbside pickup or delivery” only operating model, temporarily suspending sit-down dining. We and our franchisees have also implemented temporary closures, modified hours of operation or reduced on-site staff, resulting in cancelled shifts for some of our employees. COVID-19 may also materially adversely affect the timing to implement our growth plans as certain states and cities temporarily restrict business operations and implement social distancing programs. These changes and any additional changes may materially adversely affect our business or results of operations particularly if these changes are in place for a significant troop deployment,amount of time. In addition, our total revenue and operating profitsoperations could be materiallydisrupted if any of our employees or employees of our business partners were or are suspected of having COVID-19 or other illnesses since this could require us or our business partners to quarantine some or all such employees or close and disinfect our restaurant facilities. If a significant percentage of our workforce or the workforce of our business partners are unable to work, including because of illness or travel or government restrictions in connection with pandemics or disease outbreaks (including the current COVID-19 pandemic), our operations and financial condition may be negatively impacted. We could also be adversely affected.affected if government authorities impose additional restrictions on public gatherings, human interactions, operations of restaurants or mandatory closures, seek voluntary closures, restrict hours of operations or impose curfews, restrict the import or export of products or if suppliers issue mass recalls of products.

Upon the expansion of our operations internationally, we could be adversely affected by violations of the U.S. Foreign Corrupt Practices Act and similar worldwide anti-bribery and anti-kickback laws.

We anticipate developing franchised locations located outside the United States. The U.S. Foreign Corrupt Practices Act, and other similar anti-bribery and anti-kickback laws and regulations, generally prohibit companies and their intermediaries from making improper payments to non-U.S. officials for the purpose of obtaining or retaining business. We cannot assure you that we will be successful in preventing our franchisees or other agents from taking actions in violation of these laws or regulations. Such violations, or allegations of such violations, could disrupt our business and result in a material adverse effect on our financial condition, results of operations and cash flows. We currently have two open franchise locations in Kuwait and a franchise development agreement for 40 locations in Saudi Arabia.

Members of our board of directors and our executive officers will have other business interests and obligations to other entities.

Neither our directors nor our executive officers will be required to manage the Company as their sole and exclusive function and they may have other business interests and may engage in other activities in addition to those relating to the Company, provided that such activities do not compete with the business of the Company or otherwise breach their agreements with the Company. We are dependent on our directors and executive officers to successfully operate our Company. Their other business interests and activities could divert time and attention from operating our business

Risks Related to Ownership of Our Common Stock and Lack of Liquidity

IfAs a smaller reporting company, we are unableexempt from certain disclosure requirements, which could make our Common Stock less attractive to implementthe potential investors.

Rule 12b-2 of the Exchange Act defines a “smaller reporting company” as an issuer that is not an investment company, an asset-backed issuer, or a majority-owned subsidiary of a parent that is not a smaller reporting company and maintain effective internal control overthat:

had a public float of less than $250 million as of the last business day of its most recently completed second fiscal quarter, computed by multiplying the aggregate worldwide number of shares of its voting and non-voting common equity held by non-affiliates by the price at which the common equity was last sold, or the average of the bid and asked prices of common equity, in the principal market for the common equity; or
in the case of an initial registration statement under the Securities Act, or the Exchange Act of 1934, as amended, which we refer to as the Exchange Act, for shares of its common equity, had a public float of less than $250 million as of a date within 30 days of the date of the filing of the registration statement, computed by multiplying the aggregate worldwide number of such shares held by non-affiliates before the registration plus, in the case of a Securities Act registration statement, the number of such shares included in the registration statement by the estimated public offering price of the shares; or

29

in the case of an issuer whose public float as calculated under paragraph (1) or (2) of this definition was zero, had annual revenues of less than $100 million during the most recently completed fiscal year for which audited financial statements are available.

As a smaller reporting company, we will not be required and may not include a Compensation Discussion and Analysis section in our proxy statements; we will provide only two years of financial statements; and we need not provide the table of selected financial data. We also will have other “scaled” disclosure requirements that are less comprehensive than issuers that are not smaller reporting companies which could make our Common Stock less attractive to potential investors, which could make it more difficult for our stockholders to sell their shares.

We are an emerging growth company and subject to less rigorous public reporting requirements and cannot be certain if the reduced reporting requirements applicable to emerging growth companies will make our Common Stock less attractive to investors.

We are a public reporting company under the Exchange Act, and thereafter publicly report on an ongoing basis as an “emerging growth company” (as defined in the future, investorsJumpstart Our Business Startups Act of 2012, which we refer to as the JOBS Act) under the reporting rules set forth under the Exchange Act. For so long as we remain an “emerging growth company”, we may lose confidence in the accuracy and completenesstake advantage of ourcertain exemptions from various reporting requirements that are applicable to other Exchange Act reporting companies that are not “emerging growth companies”, including but not limited to:

Not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act;
Taking advantage of extensions of time to comply with certain new or revised financial accounting standards;
Being permitted to comply with reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements; and
Being exempt from the requirement to hold a non-binding advisory vote on executive compensations and stockholder approval of a golden parachute payments not previously approved.

We expect to take advantage of these reporting exemptions until we are no longer an emerging growth company. We could be an emerging growth company for up to five years, circumstances could cause us to lose that status earlier, including if the market pricevalue of our Common Stock may decline.

As a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such internal control. Further, we are required to report any changes in internal controls on a quarterly basis. In addition, we must furnish a reportheld by management on the effectiveness of internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act. We will design, implement, and test the internal controls over financial reporting required to comply with these obligations. If we identify material weaknesses in our internal control over financial reporting,non-affiliates exceeds $700 million, if we are unable to comply with the requirements of Section 404issue $1 billion or more in non-convertible debt during a timely manner or assert that our internal control over financial reporting is effective,three-year period, or if our independent registered public accounting firm isannual gross revenues exceed $1 billion. We would cease to be an emerging growth company on the last day of the fiscal year following the date of the fifth anniversary of our first sale of common equity securities under an effective registration statement or a fiscal year in which we have $1 billion in gross revenues. Finally, at any time we may choose to opt-out of the emerging growth company reporting requirements. If we choose to opt out, we will be unable to expressopt back in to being an opinion as to the effectiveness of its internal control over financial reporting when required,emerging growth company.

We cannot predict if investors may lose confidence in the accuracy and completeness ofwill find our financial reports and the market price of the Common Stock couldless attractive because we may rely on these exemptions. If some investors find our Common Stock less attractive as a result, there may be negatively affected. We also could become subject to investigations by thea less active trading market for our Common Stock and our stock exchange if we are ever listed on an exchange, the Commission, or other regulatory authorities, which could require additional financial and management resources. As of December 31, 2017, we had material weakness in our internal controls.price may be more volatile.

32

As an emerging growth company, our auditor is not required to attest to the effectiveness of our internal controls.

Our independent registered public accounting firm is not required to attest to the effectiveness of our internal control over financial reporting while we are an emerging growth company. This means that the effectiveness of our financial operations may differ from our peer companies in that they may be required to obtain independent registered public accounting firm attestations as to the effectiveness of their internal controls over financial reporting and we are not. While our management will be required to attest to internal control over financial reporting and we will be required to detail changes to our internal controls on a quarterly basis, we cannot provide assurance that the independent registered public accounting firm’s review process in assessing the effectiveness of our internal controls over financial reporting, if obtained, would not find one or more material weaknesses or significant deficiencies. Further, once we cease to be an emerging growth company we will be subject to independent registered public accounting firm attestation regarding the effectiveness of our internal controls over financial reporting. Even if management finds such controls to be effective, our independent registered public accounting firm may decline to attest to the effectiveness of such internal controls and issue a qualified report.

As a smaller reporting company and will be exempt from certain disclosure requirements, which could make our Common Stock less attractive to potential investors.

Rule 12b-2 of the Exchange Act defines a “smaller reporting company” as an issuer that is not an investment company, an asset-backed issuer, or a majority-owned subsidiary of a parent that is not a smaller reporting company and that:

had a public float of less than $75 million as of the last business day of its most recently completed second fiscal quarter, computed by multiplying the aggregate worldwide number of shares of its voting and non-voting common equity held by non-affiliates by the price at which the common equity was last sold, or the average of the bid and asked prices of common equity, in the principal market for the common equity; or

 
in the case of an initial registration statement under the Securities Act, or the Exchange Act of 1934, as amended, which we refer to as the Exchange Act, for shares of its common equity, had a public float of less than $75 million as of a date within 30 days of the date of the filing of the registration statement, computed by multiplying the aggregate worldwide number of such shares held by non-affiliates before the registration plus, in the case of a Securities Act registration statement, the number of such shares included in the registration statement by the estimated public offering price of the shares; or
 
in the case of an issuer whose public float as calculated under paragraph (1) or (2) of this definition was zero, had annual revenues of less than $50 million during the most recently completed fiscal year for which audited financial statements are available.

 

As a smaller reporting company, we will not be required and may not include a Compensation Discussion and Analysis section in our proxy statements; we will provide only two years of financial statements; and we need not provide the table of selected financial data. We also will have other “scaled” disclosure requirements that are less comprehensive than issuers that are not smaller reporting companies which could make our Common Stock less attractive to potential investors, which could make it more difficult for our stockholders to sell their shares.

As a public company, we will incur significant increased costs as a result of operating as a public company, and our management will be required to devote substantial time to new compliance initiatives.

As a public company, we will incurhave incurred significant legal, accounting and other expenses that we did not incur as a private company. In addition, the Sarbanes-Oxley Act, and rules of the SEC and those of the NYSE American or NASDAQ Capital Market havehas imposed various requirements on public companies including requiring establishment and maintenance of effective disclosure and financial controls. Our management and other personnel will need to devote a substantial amount of time to these compliance initiatives. Moreover, these rules and regulations have increased and will continue to increase our legal and financial compliance costs and will make some activities more time-consuming and costlier. For example, we expect that these rules and regulations may make it more difficult and more expensive for us to obtain directors’ and officers’ liability insurance, which could make it more difficult for us to attract and retain qualified members of our board of directors. We cannot predict or estimate the amount of additional costs we will incur as a public company or the timing of such costs.

The Sarbanes-Oxley Act requires, among other things, that we maintain effective internal control over financial reporting and disclosure controls and procedures. In particular, we must perform system and process evaluation and testing of our internal control over financial reporting to allow management to report on the effectiveness of our internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act. In addition, we will be required to have our independent registered public accounting firm attest to the effectiveness of our internal control over financial reporting the later of our second annual report on Form 10-K or the first annual report on Form 10-K following the date on which we are no longer an emerging growth company. Our compliance with Section 404 of the Sarbanes-Oxley Act will require that we incur substantial accounting expense and expend significant management efforts. We currently do not have an internal audit group, and we will need to hire additional accounting and financial staff with appropriate public company experience and technical accounting knowledge. If we are not able to comply with the requirements of Section 404 in a timely manner, or if we or our independent registered public accounting firm identify deficiencies in our internal control over financial reporting that are deemed to be material weaknesses, the market price of our stock could decline and we could be subject to sanctions or investigations by the exchange we are listed on, the SEC or other regulatory authorities, which would require additional financial and management resources.

Our ability to successfully implement our business plan and comply with Section 404 requires us to be able to prepare timely and accurate financial statements. We expect that we will need to continue to improve existing, and implement new operational and financial systems, procedures and controls to manage our business effectively. Any delay in the implementation of, or disruption in the transition to, new or enhanced systems, procedures or controls, may cause our operations to suffer and we may be unable to conclude that our internal control over financial reporting is effective and to obtain an unqualified report on internal controls from our auditors as required under Section 404 of the Sarbanes-Oxley Act. This, in turn, could have an adverse impact on trading prices for our common stock, and could adversely affect our ability to access the capital markets.

We areThe Financial Industry Regulatory Authority (“FINRA”) sales practice requirements may limit a stockholder’s ability to buy and sell our stock.

In addition to the “penny stock” rules described above, FINRA has adopted rules that require that in recommending an emerging growth companyinvestment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative, low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and subjectother information. The FINRA requirements may make it more difficult for broker-dealers to less rigorous public reporting requirements and cannot be certain if the reduced reporting requirements applicable to emerging growth companies will makerecommend that their customers buy our Common Stock, less attractivewhich may have the effect of reducing the level of trading activity in our Common Stock. As a result, fewer broker-dealers may be willing to investors.make a market in our common stock, reducing a stockholder’s ability to resell shares of our Common Stock.

We are a public reporting company under the Exchange Act, and thereafter publicly report on an ongoing basis as an “emerging growth company” (as defined in the Jumpstart Our Business Startups Act of 2012, which we refer to as the JOBS Act) under the reporting rules set forth under the Exchange Act. For so long as we remain an “emerging growth company”, we may take advantage of certain exemptions from various reporting requirements that are applicable to other Exchange Act reporting companies that are not “emerging growth companies”, including but not limited to:

 31Not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act;
 Taking advantage of extensions of time to comply with certain new or revised financial accounting standards;
Being permitted to comply with reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements; and
Being exempt from the requirement to hold a non-binding advisory vote on executive compensations and stockholder approval of an golden parachute payments not previously approved.

 

We expect to take advantage of these reporting exemptions until we are no longer an emerging growth company. We could

Our stock price may be an emerging growth company for up to five years, circumstances could cause us to lose that status earlier, including if thevolatile.

The market valueprice of our Common Stock held by non-affiliates exceeds $700 million, if we issue $1 billion or morehas been highly volatile and could fluctuate widely in non-convertible debt during a three-year period, or if our annual gross revenues exceed $1 billion. We would ceaseprice in response to various potential factors, many of which will be an emerging growth company onbeyond the last dayCompany’s control, including the following:

services by the Company or its competitors;
additions or departures of key personnel;
the Company’s ability to execute its business plan;
operating results that fall below expectations;
loss of any strategic relationship;
industry developments;
economic and other external factors; and
period-to-period fluctuations in the Company’s financial results.

In addition, the securities markets have from time-to-time experienced significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of the fiscal year following the date of the fifth anniversary ofCompany’s common stock.

If securities or industry analysts do not publish research or reports about our first sale of common equity securities under an effective registration statementbusiness, or a fiscal year in which we have $1 billion in gross revenues. Finally, at any time we may choose to opt-out of the emerging growth company reporting requirements. If we choose to opt out, we will be unable to opt back in to being an emerging growth company.publish negative reports about our business, our share price and trading volume could decline.

We cannot predict if investors will find our Common Stock less attractive because we may rely on these exemptions. If some investors find our Common Stock less attractive as a result, there may be a less active

The trading market for our Common Stockcommon stock will, to some extent, depends on the research and reports that securities or industry analysts publish about us or our business. We do not have any control over these analysts. If one or more of the analysts who cover us downgrade our shares or change their opinion of our shares, our share price would likely decline. If one or more of these analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which could cause our share price or trading volume to decline.

We do not intend to pay dividends for the foreseeable future, which could reduce the attractiveness of our stock to some investors.

We currently intend to retain any future earnings to finance the operation and expansion of our business, and we do not expect to declare or pay any dividends in the foreseeable future. As a result, you may only receive a return on your investment in our common stock if the market price of our common stock increases. In addition, we may incur debt financing to further finance our operations, the governing documents of which may contain restrictions on our ability to pay dividends.

If we are unable to maintain listing of our securities on the Nasdaq Capital Market or another reputable stock exchange, it may be more volatile.difficult for our stockholders to sell their securities.

 

Nasdaq requires listing issuers to comply with certain standards in order to remain listed on its exchange. If, for any reason, Nasdaq should delist our securities from trading on its exchange and we are unable to obtain listing on another reputable national securities exchange, a reduction in some or all of the following may occur, each of which could materially adversely affect our stockholders.

We have received a delisting notice form the NASDAQ Stock Market due to the closing bid price of our common stock had been below $1.00 per share for the previous 30 consecutive business days, and that we are therefore not in compliance with the minimum bid price requirements. Our common stock may be involuntarily delisted from the NASDAQ Capital Market if we fail to regain compliance with the minimum closing bid price requirement of $1.00 per share. The quantitative listing standards of The NASDAQ Stock Market, or NASDAQ, require, among other things, that listed companies maintain a minimum closing bid price of $1.00 per share. We failed to satisfy this threshold for 30 consecutive trading days and on February 1, 2022, we received a letter from NASDAQ indicating that we had an initial period of 180 calendar days, or until August 1, 2022, in which to regain compliance. In addition, we are able to apply for a 180-day extension period if we cannot meet the initial period. A delisting of our common stock is likely to reduce the liquidity of our common stock and may inhibit or preclude our ability to raise additional financing.

32

If our shares of Common Stock become subject to the penny stock rules, it would become more difficult to trade our shares.

The Commission has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price per share of less than $5.00, other than securities registered on certain national securities exchanges or authorized for quotation on certain automated quotation systems, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. If we do not obtain or retain a listing on the NYSE American or NASDAQ Capital Market and if the price of our Common Stock is less than $5.00 per share, our Common Stock will be deemed a penny stock. The penny stock rules require a broker-dealer, before effecting a transaction in a penny stock not otherwise exempt from those rules, to deliver a standardized risk disclosure document containing specified information. In addition, the penny stock rules require that, before effecting any such transaction in a penny stock not otherwise exempt from those rules, a broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive (i) the purchaser’s written acknowledgment of the receipt of a risk disclosure statement; (ii) a written agreement to transactions involving penny stocks; and (iii) a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our Common Stock, and therefore stockholders may have difficulty selling their shares.

FINRA sales practice requirementsProvisions in our articles of incorporation and bylaws and Nevada law may limitdiscourage, delay or prevent a stockholder’s ability to buychange of control of our Company and, selltherefore, may depress the trading price of our stock.

In addition to the “penny stock” rules described above, FINRA has adopted rulesOur articles of incorporation and bylaws contain certain provisions that requiremay discourage, delay or prevent a change of control that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative, low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. The FINRA requirementsour stockholders may make it more difficult for broker-dealers to recommend that their customers buy our Common Stock, which may have the effect of reducing the level of trading activity in our Common Stock. As a result, fewer broker-dealers may be willing to make a market in our common stock, reducing a stockholder’s ability to resell shares of our Common Stock.consider favorable. These provisions:

prohibit stockholder action to elect or remove directors by majority written consent;
provide that the board of directors is expressly authorized to make, alter or repeal our bylaws;
prohibit our stockholders from calling a special meeting of stockholders; and
establish advance notice requirements for nominations for elections to our board of directors or for proposing matters that can be acted upon by stockholders at stockholder meetings.

Muscle Maker is a holding company with no operations and relies on its operating subsidiaries to provide it with funds necessary to meet its financial obligations and to pay taxes, expenses and dividends.

We are a holding company with no direct operations that will hold as our principal assets (i) a 100% ownership interest in Muscle Maker Development, LLC (“Muscle Maker Development”), which runs our franchising restaurant operations and (ii) a 100% ownership interest in Muscle Maker Corp., LLC (“Muscle Maker Corp.”; together with Muscle Maker Development, referred to as the “Subsidiaries”), which runs our company restaurant operations, and holds a 70% ownership interest in Custom Technology, Inc. (“CTI”), a technology and point of sale (“POS”) systems dealer and technology consultant, and will rely on the Subsidiaries to provide us with funds necessary to meet any financial obligations. As such, we will have no independent means of generating revenue. We intend to cause the Subsidiaries to make distributions or, in the case of certain expenses, payments in an amount sufficient to allow us to pay our taxes and operating expenses. However, the Subsidiaries’ ability to make such distributions and payments to Muscle Maker may be subject to various limitationssecurities litigation, which is expensive and restrictions, including the operating results, cash requirements and financial condition of the Subsidiaries, the applicable provisions of California law that may limit the amount of funds available for distribution to the shareholders of the Subsidiaries, compliance by the Subsidiaries with restrictions, covenants and financial ratios related to existing or future indebtedness, and other agreements entered into by the Subsidiaries with third parties. If we do not have sufficient funds to pay tax or other liabilities or to fund our operations (i.e., as a result of the Subsidiaries’ inability to make distributions due to various limitations and restrictions), we may have to borrow funds, and thus our liquidity and financial condition could be materially and adversely affected. As of June 2019, the Company no longer holds a 70% ownership interest in CTI.

35

Members of our board of directors and our executive officers will have other business interests and obligations to other entities.

Neither our directors nor our executive officers will be required to manage the Company as their sole and exclusive function and they may have other business interests and may engage in other activities in addition to those relating to the Company, provided that such activities do not compete with the business of the Company or otherwise breach their agreements with the Company. We are dependent on our directors and executive officers to successfully operate our Company. Their other business interests and activities could divert time and attention from operating our business.management attention.

Risks Related to Ownership of Our Common Stock and Lack of Liquidity

 

An active trading market for our common stock may not develop and you may not be able to resell your shares.

There has been no public market for shares of our common stock. In the absence of an active trading market for our common stock, investors may not be able to sell their common stock or at the timepast companies that they would like to sell. In addition, we intend to list our common stock on the NYSE American (“NYSE American”) or NASDAQ Capital Market, there is no guarantee that we can meet the listing standards or that our listing application with the NYSE American or NASDAQ Capital Market will be accepted. Even if our common stock is accepted and our common stock is listed on the NYSE American or NASDAQ Capital Market, an active trading market for our common stock may never develop, which will adversely impact your ability to sell our shares. If shares of common stock are not eligible for listing on the NYSE American or NASDAQ Capital Market, we intend to apply for quotation of our common stock on the OTC Marketplace by the OTC Markets Group, Inc.. Even if we obtain quotation on the OTC, we do not know the extent to which investor interest will lead to the development and maintenance of a liquid trading market.

The OTC, as with other public markets, has from time to timehave experienced significant price and volume fluctuations. As a result,volatility in the market price of shares of our commontheir stock have been subject to securities class action litigation. We may be similarly volatile, and holdersthe target of sharesthis type of our common stock may from time to time experience a decreaselitigation in the valuefuture. Litigation of their shares, including decreases unrelatedthis type could result in substantial costs and diversion of management’s attention and resources, which could seriously hurt our business. Any adverse determination in litigation could also subject us to our operating performance or prospects. The price of shares of our common stock could be subject to wide fluctuations in response to a number of factors, including those listed in this “Risk Factors” section.significant liabilities.

No assurance can be given that the market price of shares of our common stock will not fluctuate or decline significantly in the future or that common stockholders will be able to sell their shares when desired on favorable terms, or at all.ITEM 1B. UNRESOLVED STAFF COMMENTS.

The Company’s stock price may be volatile.Not applicable.

The market priceITEM 2. PROPERTIES.

As of the Company’s Common Stockyear ended December 31, 2021 our corporate office is likely to be highly volatile and could fluctuate widely in price in response to various potential factors, many of which will be beyond the Company’s control, including the following:

services by the Company or its competitors;
additions or departures of key personnel;
the Company’s ability to execute its business plan;
operating results that fall below expectations;
loss of any strategic relationship;
industry developments;
economic and other external factors; and
period-to-period fluctuations in the Company’s financial results.

In addition, the securities markets have from time to time experienced significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of the Company’s common stock.

If our securities are quoted on the OTC rather than listed on the NYSE American or NASDAQ Capital Market, our securities holders may face significant restrictions on the resale of our securities due to state “Blue Sky” laws.

Each state has its own securities laws, often called “blue sky” laws, which (i) limit sales of securities to a state’s residents unless the securities are registered in that state or qualify for an exemption from registration, and (ii) govern the reporting requirements for broker-dealers doing business directly or indirectly in the state. Before a security is sold in a state, there must be a registration in place to cover the transaction, or the transaction must be exempt from registration. The applicable broker must be registered in that state. We do not know whether our common stock will be registered or exempt from registration under the laws of any state. If our securities are quoted on the OTC rather than listed on the NYSE American or NASDAQ Capital Market, a determination regarding registration will be made by those broker-dealers, if any, who agree to serve as the market-makers for our common stock. There may be significant state blue sky law restrictions on the ability of investors to sell, and on purchasers to buy, our common stock. You should therefore consider the resale market for our common stock to be limited, as you may be unable to resell your common stock without the significant expense of state registration or qualification.

We do not intend to pay dividends for the foreseeable future.

We have never declared or paid any cash dividends on our common stock and do not intend to pay any cash dividends in the foreseeable future. We anticipate that we will retain all of our future earnings for use in the development of our business and for general corporate purposes. Any determination to pay dividends in the future will belocated at the discretion of our board of directors. Accordingly, investors must rely on sales of their common stock after price appreciation, which may never occur, as the only way to realize any future gains on their investments.

ITEM 1B.UNRESOLVED STAFF COMMENTS.

Not applicable.

ITEM 2.PROPERTIES.

We leased an executive office, consisting of approximately 2,500 square feet in Houston,2600 South Shore Blvd. Suite 300, League City, Texas, for a term expiring in 2020, plus one five-year extension option. We vacated the property on April 30, 2018, prior to the initial lease term ending date. The Company received a notice from the landlord demanding payment of past due rents in the amount of $12,192. The resolution on payments and settlement for future lease obligations is still open as of January 2019.

As of May 2019, we are using an office in Burleson, Texas, as our executive office.77573. We believe our current office space is suitable and adequate for its intended purposes and our near-term expansion plans.

37
 33

Currently Operating System-Wide Restaurants

As of February 25, 2019, company-operated,March 16, 2022, Company-operated, franchised and total system-wide restaurants by jurisdiction are:

State Company-Owned Restaurants  Franchised Restaurants  Total Restaurants 
Arizona               -   1   1 
California  1   2   3 
Florida  -   3   3 
Georgia  1   -   1 
Illinois  -   2   2 
Kansas  -   1   1 
Massachusetts  -   1   1 
Nevada  -   1   1 
New Jersey  1   6   7 
New York  1   4   5 
North Carolina  -   2   2 
Oklahoma  1   -   1 
Pennsylvania  -   2   2 
Texas  1   6   7 
Virginia  -   2   2 
Kuwait  -   1   1 
TOTAL  6   34   40 
ITEM 3.LEGAL PROCEEDINGS.
State Company-Owned Restaurants  Franchised Restaurants  Total Restaurants 
California  -   2   

2

 
Connecticut  6   4   10 
Florida  2   -   2 
Georgia  1   -   1 
Maryland  1   -   1 
Massachusetts  -   2   2 
New Jersey  -   3   3 
New York  3   1   4 
North Carolina  -   1   1 
Oklahoma  1   -   1 
Rhode Island  -   1   1 
Pennsylvania  1   -   1 
Texas  1   3   4 
Virginia  5   -   5 
Washington  -   1   1 
Kuwait  -   2   2 
TOTAL  21   20   41 

ITEM 3. LEGAL PROCEEDINGS.

From time to time, we are a defendant or plaintiff in various legal actions that arise in the normal course of business. We record legal costs associated with loss contingencies as incurred and have accrued for all probable and estimable settlements.

We are not currently involved in any material disputespending legal proceedings that have been previously disclosed in our filings with the Securities and do not have any material litigation matters pending except:

In April 2018, Muscle MakerExchange Commission under the Securities and ARH was listedExchange Act of 1934, as amended. Below is a defendant in a lawsuit filed by a landlord (“Former Landlord”) in the Superior Courtsummary of the State of California. The Former Landlord is seeking $531,594 in damages for rent, interest and other expenses. The original lease was forlegal proceedings that have become a 5-year period and commenced onreportable event or about September 30, 2015. which have had developments during the year ended December 31, 2021.

On January 18, 2019, the Company successfully worked out a settlement and payment plan with the Plaintiff pursuant to a confidential settlement agreement.

On May 4, 2018, Stratford Road Partners, LLC (“Stafford”) filed suit against us and our subsidiary for non-payment of rent in the small Claims court in the state of North Carolina. Since then the property has been vacated and the landlord offered a settlement of $10,000 with no further lease obligation. As of the date of this report the company has not signed the settlement agreement dated June 30, 2018.

In May 2018, Muscle Maker, ARH and Robert E. Morgan (the former CEO of the Company) were listed as defendants to a lawsuit filed by Crownhall Realty, LLC (“Crownhall”) in the Supreme Court of the State of New York county of New York, #154467. Crownhall is seeking $1,034,087 in damages for rent, interest and other expenses. The original lease was for a 10-year period of time and commenced on January 1, 2016. In 2017, Limestone Associates LLC (“Limestone”) filed a complaint against ARH in the Civil Court of the City of New York, County of New York, #78549/2017 for commercial non-payment of rent for the amount of $25,748 plus cost and disbursements of this proceeding. In May 2018, Limestone filed a complaint against ARH and Mr. Morgan in the Supreme Court of the State of New York, County of New York, index # 154469 seeking $1,357,243 in damages for rent, interest and other expenses. On October 3, 2018, the Company, ARH and Robert E. Morgan entered into a settlement agreement with Crownhall and Limestone agreeing to forfeit all security deposits in the amount of $87,093, pay an upfront amount of $25,000 and an additional $175,000 to be paid over 20 months. This agreement settles litigation surrounding two closed locations, which the plaintiffs were seeking a total of $2,391,330 in past damages for rent, interest and other expenses.

On May 25, 2018, the Civil Court of the City of New York, County of New York, entered into a settlement agreement between the Company and a landlord, in the amount of $55,891 for past due rent. The Company agreed to make the following payments (i) $15,000 on or before May 31, 2018, and (ii) $40,891 on or before September 4,2018. These amounts have been paid in full.

On December 12, 2018, Muscle Maker was listed as a defendant to a lawsuit filed by a landlord in the Superior Court of the State of California. The landlord is seeking approximately $121,000 in damages for rent, interest and other expenses. On February 15, 2019, the company entered into a settlement agreement and payment plan in the amount of $85,000.

Resolute Contractors, Inc, Quality Tile, MTL Construction, Genesis Electric, JNB Interiors and Captive Aire filed a Mechanics Lien for labor, service, equipment and materials in the total amount of $98,005.22.

On or about May 1,March 27, 2018, a suit was filed in the Supreme Court of the State of New York, County of Rockland, by Imperial Bag & Paper seeking $44,585 in past due amounts for goods received. The company entered into a payment plan and as of January 2019 this amount has been paid in full.

On or about April 5, 2018, American Restaurant Holdings, Inc entered into a settlement agreement with 918-924 Belmont, LLC for $100,000 regarding past rents owed, other charges and the termination of its lease at this location. The settlement calls for monthly payments of $8,333 thru March 2019.

On or about June 29, 2018, an arbitrator ruled all claims denied from a previous suit filed in 2013. The original suit was titled John Marques and J. Crown, Inc., Cross-Claim and Third Party Plaintiffs v. Muscle Maker Franchising, LLC, Cross-Claim Defendant, and Rodney Silva and Robert Morgan, Third Party Defendants, Docket No. MID-L-4223-13, Superior Court of New Jersey Law Division: Middlesex County.

On September 25, 2018, the Supreme Court of the State of New York, County of Rockland, entered into a judgement in favor of a creditor, in the amount of $69,367. The Company worked with legal counsel and on October 22, 2018, the Company entered into a settlement agreement with the creditor in the amount of $36,000 that was payable on or before November 16, 2018.

A convertible note holder filed a complaint in the Iowa District Court for Polk County #CVCV056029 against MMB, LLC, a subsidiary of the Company for failure to pay the remaining balance due on a promissory note in the amount of $100,000, together with interest, attorney fees and other costs areof $171,035. AOn June 6, 2018 a default judgement was entered against MMB,the Company for the amount of $171,035. The Company repaid an aggregate amount of $71,035, consisting of principal and interest, as of the date of the filing of this report. As of December 31, 2021, the Company has accrued for the liability in convertible notes payable in the amount of $100,000 and accrued interest of $27,210 is included in accounts payable and accrued expenses.

In May 2018, Resolute Contractors, Inc., Quality Tile, MTL Construction, Genesis Electric, JNB Interiors and Captive Aire filed a Mechanics Lien in Orange County, California for labor, service, equipment and materials in the total amount of $98,005. As of December 31, 2021, the Company has accrued for the liability in accounts payable and accrued expenses.

On or about March 7, 2019, the Company was listed as a defendant to a lawsuit filed by a contractor in the State of Texas in El Paso County #2019DCV0824. The contractor is claiming a breach of contract and is seeking approximately $32,809 in damages for services claimed to be rendered by the contractor. As of December 31, 2021, the Company accrued $30,000 for the liability in accounts payable and accrued expenses.

34

On January 23, 2020, the Company was served a judgment issued by the Judicial Council of California in the amount of $130,185 for a breach of a lease agreement in Chicago, Illinois, in connection with a Company-owned store that was closed in 2018. As of December 31, 2021, the Company has accrued for the liability in accounts payable and accrued expenses.

In March 2021, the Company participated in a mediation concerning an investor who invested with American Restaurant Holdings, Inc and/or American Restaurants, LLC, our former parent company, from 2013 through 2015 in the total amount of $531,250. As of the filing of this report, the Company entered into a settlement with American Restaurant, LLC and the investor in the amount of $160,000. The Company paid $100,000 as part of the settlement, including legal fees, while the remaining balance was paid by the insurance carrier and American Restaurants, LLC.

 

Muscle MakerMMI or its subsidiaries failed in certain instances in paying past state and local sales taxes collected from customers in specific states that impose a tax on sales of the Company’s products during 2017.2017 and 2018. The Company had accrued a liability for approximately $356,000$125,550 and $231,177 as of December 31, 20172021 and 2020, respectively, related to this matter. All current state and local sales taxes from January 1, 2018 for open company ownedCompany-owned locations have been fully paid and in a timely manner. The Company has completed or is in discussions on payment plans with the various state or local entities for these past owed amounts.

 

ITEM 4.MINE SAFETY DISCLOSURES.

 

Not applicable.

PART II

 

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIESSECURITIES..

 

Market Information

The commonhigh and low per share closing sales prices of the Company’s stock of Muscle Maker, Inc. is not listed on any securities exchange or quoted on any automated quotation system.the Nasdaq Market (ticker symbol GRIL) for each quarter for the years ended December 31, 2021 and 2020 commencing February 10, 2020 were as follows:

Quarter Ended High  Low 
March 31, 2020 $4.33  $1.66 
June 30, 2020 $2.71  $1.57 
September 30, 2020 $3.32  $1.38 
December 31, 2020 $2.30  $1.53 
March 31, 2021 $3.02  $1.81 
June 30, 2021 $2.37  $1.20 
September 30, 2021 $1.42  $0.99 
December 31, 2021 $1.67  $0.69 

Transfer Agent

 

Transfer Agent

Our transfer agent is Computershare, Inc, 118 Fernwood Avenue, Edison, NJ 08837.Inc., 462 South 4th Street, Suite 1600, Louisville, KY 40202, and its telephone number is 1-877-373-6374.

Holders

 

Holders

As of February 25, 2019,March 16, 2022, there were 653651 holders of record of our common stock.

 

Dividends

We have never declared or paid any cash dividends on our common stock. We currently intend to retain future earnings, if any, to finance the expansion of our business. As a result, we do not anticipate paying any cash dividends in the foreseeable future.

35

Warrants

 

Warrants

As of December 31, 2017,2021, and 2016,2020, we had warrants to purchase an aggregate of 521,04520,284,016 and 318,1162,582,857 shares of common stock, respectively, outstanding with a weighted average exercise price of $9.03$1.66 and $8.84$4.08 per share, respectively.

Securities Authorized for Issuance Under Equity Compensation Plans

Equity Compensation Plan Information

 

The following table provides information, as of February 25, 2019December 31, 2021 with respect to equity securities authorized for issuance under compensation plans:

 

Plan Category Number of
Securities to
be Issued
Upon Exercise
of Outstanding
Options under
the Plan
(a)
  Weighted-
Average
Exercise
Price of
Outstanding
Options under
the Plan
(b)
  

Number of
Securities
Remaining
Available for
Future Issuance
Under Equity
Compensation Plans (excluding securities
reflected in Column (a))

(c)

 
          
Equity compensation plans approved by security holders      0  $         -   1,039,286 
Equity compensation plans not approved by security holders  0  $-   - 
             
TOTAL  0  $-   1,039,286 

Number of
Securities
Remaining
Available
for Future
Issuance Under
Equity
Number ofCompensation
Securities to beWeighted-AveragePlans
Issued UponExercise Price of(excluding
Exercise ofOutstandingsecurities
Outstanding OptionsOptions underreflected in
Plan Category

under the Plan

(a)

the Plan

(b)

Column (a))

(c)

Equity compensation plans approved by security holders-  $-1,028,652
Equity compensation plans not approved by security holders-  $--
TOTAL-  $-1,028,652

Performance Graph

Not applicable to smaller reporting companies.

Unregistered Sales of Equity Securities and Use of Proceeds

Issuance of Stock

 

On January 23, 2015, in connection with original capitalization ofFebruary 3, 2021, the Company MMI issued 4,339,285 shares of its common stock to ARH in exchange for cash of $3,645,000 and an obligation to repay an aggregate of $604,000 of principal due under Note I and Note II issued to MMF in connection with the acquisition of 74% of MMB.

On January 23, 2015, MMI issued 53,571 shares of common stock valued at $1.31 per share, or an aggregate of $70,000, to former members of MMF, in connection with the acquisition of 74% of MMB.

On January 24, 2015, MMI granted 21,428 shares of its common stock valued at $1.31 per share to its Director of Brand Development, in connection with the DBD Agreement. The shares vested immediately and MMI recorded stock-based compensation of $28,000 in connection with issuance of these shares.

On January 24, 2015, the Company issued 45,918 shares of its common stock to the Director of Brand Development in exchange for cash proceeds of $1.31 per share, or $60,000.

On July 23, 2015 and August 28, 2015, the Company issued 80,356 and 53,571 shares of its common stock, and 3-year warrants for the purchase of 40,178 and 26,785 shares of common stock respectively, for aggregate cash proceeds of $750,000. The warrants are exercisable at $7.00 per share.

On December 15, 2016, the Company granted a three-year warrant for the purchase of 245,797 shares of MMI common stock at an exercise price of $9.33 to the Former Parent, in connection with the issuance of the 2016 ARH Note.

On April 21, 2016, the Company granted a three-year warrant for the purchase of 5,356 shares of the Company’s common stock at an exercise price of $9.33 per share to a franchisee and developer of the Company in exchange for services.

On December 15, 2016, the Company granted a three-year warrant for the purchase of 245,797 shares of MMI common stock at an exercise price of $9.33 to the Former Parent, in connection with the issuance of the 2016 ARH Note.

In May 2017, Muscle Maker granted 119,709 shares of its restricted common stock to its employees and consultants, with an aggregate grant date value of $1,117,403 or $9.33 per share.

On July 21, 2017, the Company issued 6,696 shares of common stock of the company to an investor at a purchase price of $7.47 per share providing $50,000 of proceeds to the Company.

On July 25, 2017, a warrant was exercised for the 5,35620,000 shares of common stock of the Company atto a digital marketing consultant with an exercise priceaggregate fair value of $9.33 per share for gross proceeds of $50,000.$42,600.

 

On July 27, 2017, the Company issued stand-alone non-qualified stock options, not pursuant to a plan, to purchase an aggregate of 33,750 shares of the Company’s common stock to its franchisees.

On August 25, 2017,February 3, 2021, the Company issued an aggregate of 42,85616,126 shares of common stock of the Company to the members of the board of directors as compensation earned through the end of the fourth quarter of 2020.

On February 7, 2021, the Company entered into a Consulting Agreement with consultants as a strategy business consultant to provide the Company with business and marketing advice as needed. The term of the agreement is for five months from the effective date on February 7, 2021. Pursuant to the terms of the agreement the Company agreed to pay the consultant a total of 100,000 shares of the Company’s common stock. The Company issued 60,000 shares of common stock upon the effective date of the agreement with the remaining 40,000 to be issued upon the successful completion of the agreement. As of December 31, 2021, the Company issued the remaining 40,000 shares of common with a grant date fair value of $42,400 pursuant to the terms of the agreement.

36

On February 11, 2021, the Company issued an aggregate of 221,783 shares of common stock the Company to various executives and an employee pursuant to the approval of the compensation committee under the 2020 Plan.

On March 8, 2021, the Company entered into a Consulting Agreement with consultants as a strategy business consultant to provide the Company with financial and business. The term of the agreement is for five months from the effective date on March 8, 2021. Pursuant to the terms of the agreement the Company agreed to pay the consultant a total of 100,000 shares of the Company’s common stock. The Company issued 70,000 shares of common stock upon the effective date of the agreement with the remaining 30,000 to be issued upon the successful completion of the agreement. As of December 31, 2021, the Company issued the remaining 30,000 shares of common with a grant date fair value of $31,800 pursuant to the terms of the agreement.

On March 22, 2021, the Company entered into a Consulting Agreement with consultants with experience in the area of investor relations and capital introductions. The term of the agreement is for six months from the effective date on March 22, 2021. Pursuant to the terms of the agreement the Company paid $250,000 in cash and issued 150,000 shares of the Company’s common stock.

On March 25, 2021, the Company entered into an asset purchase agreement with SuperFit Foods, LLC a Florida limited liability company to investors atand SuperFit Foods LLC, a Nevada limited liability company (the “SuperFit Acquisition”). The purchase price of $7.47 per share providing $320,000the assets and rights was $1,150,000 which included $475,000 that was paid at closing and the remaining $625,000 paid in 268,240 shares of proceedscommon stock. The remaining $25,000, which was to be issued in the Company.Company’s common stock, was forfeited as the Company and former owner agreed that not all obligations were met.

 

On September 1, 2017,March 31, 2021, the Company issued 6,698authorized the issuance of an aggregate of 12,711 shares of common stock to the members of the board of directors as compensation earned during the first quarter of 2021.

On April 7, 2021, the Company entered into a Securities Purchase Agreement with an accredited investor for a private placement pursuant to which the investor agreed to purchase from the Company for an aggregate purchase price of approximately $10,000,000 (i) 1,250,000 shares of common stock of the Company (ii) a common stock purchase warrant to purchase up to 4,115,227 shares of Common Stock (the “Common Warrant”) and (iii) a pre-funded common stock purchase warrant to purchase up to 2,865,227 shares of Common Stock (the “Pre-Funded Warrant”). Each share and accompanying Common Warrant was sold together at a combined offering price of $2.43 per share and Common Warrant, and each Pre-Funded Warrant and accompanying Common Warrant is being sold together at a combined offering price of $2.42 per Pre-Funded Warrant and accompanying Common Warrant. The Pre-Funded Warrant is immediately exercisable, at a nominal exercise price of $0.01 per share, and may be exercised at any time until the Pre-Funded Warrant is fully exercised. The Common Warrant has an exercise price of $2.43 per share, are immediately exercisable and will expire five and one-half (5.5) years from the date of issuance. The private placement closed on April 9, 2021.

On April 30, 2021, the Company issued an aggregate of 10,000 shares of common stock of the Company to a digital marketing consultant, pursuant to their service agreement, with an aggregate fair value of $14,700.

On May 6, 2021, the Company issued an aggregate of 150,000 shares of common stock of the Company to a digital marketing consultant with an aggregate fair value of $214,500. The Company accrued for the liability as accrued compensation expense on the books as of June 30, 2021, as the share were fully earned pursuant to their service agreement.

On May 14, 2021, the Company and the former owners of the Poke Entities II (as defined below) entered into a Membership Interest Exchange Agreement pursuant to which the Company acquired Poke Co Holdings LLC, GLL Enterprises, LLC, and TNB Holdings II, LLC, each a Connecticut limited liability company (collectively, the Poke Entities II”) in exchange for shares of common stock of the Company valued at $1,250,000. The Company issued 880,282 shares of common stock of the Company. The price per share was determine by using the 10-day trading average preceding the date of closing.

37

On May 27, 2021, the Company cancelled 11,879 shares of common stock previously issued to an investor atpursuant to a purchase pricesettlement agreement. The cancellation of $7.47 per share providing $50,000the 11,879 shares was part of proceedsthe settlement agreement.

On August 24, 2021, the Company issued an aggregate of 15,000 shares of common stock of the Company to a digital marketing consultant, pursuant to their service agreement, with an aggregate fair value of $20,999.

On August 24, 2021, the Company authorized the issuance of an aggregate of 20,829 shares of common stock to the members of the board of directors as compensation earned during the second quarter of 2021.

On August 26, 2021, the Company issued an aggregate of 1,100 shares of common stock of the Company to an investor in the Company.

 

On September 21, 2017, the Company granted an aggregate amount of 32,136 shares of its restricted common stock at a price of $9.33 per share to its directors.

During the year ended December 31, 2017,October 11, 2021, the Company issued three-year warrantsan aggregate of 40,000 shares of common stock of the Company to a consultant for general consulting services, pursuant to their service agreement, with an aggregate fair value of $40,800.

On October 21, 2021, the purchaseCompany authorized the issuance of an aggregate of 208,28524,275 shares of the Company’s common stock exercisable at $9.33.to the members of the board of directors as compensation earned during the third quarter of 2021.

During the year ended December 31, 2017,

On October 22, 2021, the Company issued 1,314,753an aggregate of 15,000 shares of its common stock upon conversion of various ARH Notes in the Company to a digital marketing consultant, pursuant to their service agreement, with an aggregate principal amountfair value of $5,361,177.$15,150.

 

DuringOn November 17, 2021, the year endedCompany entered into a Securities Purchase Agreement with accredited investors for a private placement pursuant to which the investors (the “Purchasers”) purchased from the Company for an aggregate purchase price of approximately $15,000,000 (i) 6,772,000 shares (the “Shares”) of common stock of the Company, (ii) a common stock purchase warrant to purchase up to 10,830,305 shares of common stock (the “November Common Warrant”) and (iii) a pre-funded common stock purchase warrant to purchase up to 4,058,305 shares of common stock (the “Pre-Funded Warrant”). Each Share and accompanying November Common Warrant was sold together at a combined offering price of $1.385 per Share and November Common Warrant, and each Pre-Funded Warrant and accompanying November Common Warrant was sold together at a combined offering price of $1.3849 per Pre-Funded Warrant and accompanying November Common Warrant. The November Pre-Funded Warrant is immediately exercisable, at a nominal exercise price of $0.0001 per share, and may be exercised at any time until the November Pre-Funded Warrant is fully exercised. The November Common Warrant will have an exercise price of $1.385 per share, are immediately exercisable and will expire five (5) years from the date of issuance. The private placement closed on November 22, 2021.

On December 31, 2017,3, 2021, the Company issued in connection with the issuances82,500 shares of common stock of the convertible promissory notes, three-year warrantsCompany to a consultant for business strategy consulting with a fair value of $84,975.

On December 7, 2021, the purchaseCompany issued an aggregate of 160,000 shares of common stock of the Company to a consultant for strategic advisory and digital marketing services with an aggregate fair value of $177,600.

On December 27, 2021, the Company issued 10,000 shares of common stock of the Company to a consultant with a fair value of $7,400.

On January 6, 2022, the Company authorized the issuance of an aggregate of 84,73639,573 shares of the Company’s common stock exercisable atto the Conversion Pricemembers of the board of directors as compensation earned during the fourth quarter of 2021. The Company accrued for the liability as of December 31, 2021

On January 18, 2022, the Company issued an aggregate of 30,000 shares of common stock of the Company to a consultant that assisted with the acquisition of SuperFit Foods and Pokemoto, with an aggregate fair value amount of $15,600. The Company accrued for the liability as of December 31, 2021

38

 

The offers, sales, and issuances of the securities described above were deemed to be exempt from registration under the Securities Act in reliance on Section 4(a)(2) of the Securities Act or Regulation D promulgated thereunder as transactions by an issuer not involving a public offering. The recipients of securities in each of these transactions acquired the securities for investment only and not with a view to or for sale in connection with any distribution thereof and appropriate legends were affixed to the securities issued in these transactions. Each of the recipients of securities in these transactions was an accredited or sophisticated person and had adequate access, through employment, business or other relationships, to information about us.

 

Issuer Purchases of Equity Securities

 

None.

 

ITEM 6.6.SELECTED FINANCIAL DATARESERVED..

 

We are not required to provide the information required by this item because we are a smaller reporting company.

ITEM 7.7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSOPERATIONS..

 

The following discussion and analysis of the results of operations and financial condition of Muscle Maker, Inc.(“ (“Muscle Maker”), together with its subsidiaries (collectively, the “Company”) as of December 31, 20172021 and 20162020 and for the years ended December 31, 20172021 and 20162020 should be read in conjunction with our financial statements and the notes to those financial statements that are included elsewhere in this Annual Report on Form 10-K following Item 16. References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “us,” “we,” “our,” and similar terms refer to Muscle Maker. “Muscle Maker Grill”, “SuperFit Foods” and “Pokemoto” refers to the namenames under which our corporate and franchised restaurants do business.business depending on the concept. This Annual Report contains forward-looking statements as that term is defined in the federal securities laws. The events described in forward-looking statements contained in this Annual Report may not occur. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated benefits from acquisitions to be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating results. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,”“forecast,” “model,” “proposal,” “should,” “may,”“intend,” “estimate,” and “continue,” and their opposites and similar expressions, are intended to identify forward-looking statements. We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements are based. Reference is made to “Factors That May Affect Future Results and Financial Condition” in this Item 7 for a discussion of some of the uncertainties, risks and assumptions associated with these statements.

 

OVERVIEW

 

We operateThe Company operates under the namenames Muscle Maker Grill, asPokemoto and SuperFit Foods and is a franchisor and owner-operatorowner operator of Muscle Maker Grill and Pokemoto restaurants. As of December 31, 2017, our2021, the Company’s restaurant system included thirteentwenty-two Company-owned restaurants, including the SuperFit Foods kitchen, and forty franchisedtwenty franchise restaurants. In addition to these restaurants, the Company also operates with the following brand names under our ghost kitchen model: Meal Plan AF, Muscle Maker Burger Bar, Bowls Deep, Burger Joe’s, Wrap It Up, Salad Vibes, Mr. T’s House of Boba and Gourmet Sandwich. Our direct mail to consumer meal prep/plan program operates under the musclemakerprep.com and superfitfoods.com websites.

As of December 31, 2021, MMI consisted of three operating segments:

Muscle Maker Grill Restaurant Division
Pokemoto Hawaiian Poke Restaurants Division
SuperFit Foods Meal Prep Division

39

 

Muscle Maker, Inc. is our parent company. We own and operate three unique “healthier for you” restaurant concepts within our portfolio of companies: Muscle Maker Grill is a fast-casual restaurant concept that specializes in preparing healthy-inspired, high-quality,restaurants, SuperFit Foods and Pokemoto restaurants. Our Company was founded on the belief of taking every-day menu options and converting them into “healthier for you” menu choices. Consumers are demanding healthier choices, customization, flavor and convenience. We believe our portfolio of companies directly satisfy these consumer needs. We take focus on lean proteins, fresh made-to-order lean, protein-based meals featuring chicken, seafood, pasta, burgers, wrapsfruits and flat breads. In addition, we feature freshly prepared entrée saladsvegetables, proprietary sauces, whole grains and an appealing selection of sides,various other items like protein shakes, meal plans, specialty drinks and fruit smoothies.super foods. Each of our three concepts offers different menus that are tailored to specific consumer segments. We operate in the fast casualfast-casual and meal prep segments of the restaurant segment.industry. We believe our “healthier for you” inspired concepts deliver a highly differentiated customer experience.

On February 26, 2020, the Company entered into a Kitchen Services Agreement with a major delivery-only kitchen concept. The Kitchen Services Agreement provides for ten locations in total with four initial locations starting in the Chicago market, two locations in the Philadelphia market, one location in the Providence market, two locations in the Miami market and one location in the New York market. The Kitchen Services Agreement provide the Company with access to the delivery-only locations for a one-year term with an automatic one-year renewal unless terminated by either party. The delivery-only locations are set up for third party delivery and provide that the Company must pay monthly license fees, processing service fees and storage service fees. The monthly license fees for the locations range from $3,000 to $6,000. The monthly license fees become due 14 days after the Company is granted access to the location. As of December 31, 2021, the Company had opened seven of the ten locations. One Miami location opened in February 2022 and the second Miami location is anticipated to open in April 2022. During the year ended December 31, 2021, the decision was made not to renew the monthly license agreements at the seven delivery-only kitchen locations after their initial one-year term as a cost saving measure due to the locations not performing as anticipated. The existing assets at the locations were transferred to a storage unit and will be installed in future new locations.

As part of the non-traditional location growth strategy, the Company entered into an agreement and announced on June 1, 2020, its expansion within the Northern Virginia Community College system to open 4 locations on various campus locations. These locations were built in 2020 with the anticipation of opening in the fall semester of 2020. However, due to covid-19 restrictions, these locations were temporarily closed and were opened during 2021 as roughly 50% of the students were allowed back on campus. These locations are based on a variable lease determined on monthly sales thus limiting the ongoing costs associated with these locations.

On November 11, 2020, the Company announced an agreement with Happy Meal Prep to offer Muscle Maker meal prep/plans to consumers via direct- to-consumer shipments of over 40 meal prep/plan options. This program allows shipments of up to a 250-mile radius around participating locations increasing the total number of potential consumers who can enjoy Muscle Maker Grill meals. The Company made a greater push in the direct-to-consumer market meal prep/plan strategy in 2021 as an alternate, non-traditional approach to delivering our products to consumers.

On March 25, 2021, we acquired the assets of SuperFit Foods, a subscription based fresh-prepared meal prep business located in Jacksonville, Florida. With this acquisition, we are also the owner of the trade name SuperFit Foods that we use in connection with the operations of SuperFit Foods. In 2020 SuperFit Foods produced over 220,000 fresh-prepared meals. SuperFit Foods is differentiated from other meal prep services by allowing customers in the Jacksonville Florida market to order online via the Company’s website and pick up their fully prepared meals from 28 Company-owned coolers located in gyms and wellness centers.

On April 7, 2021, the Company entered into a Securities Purchase Agreement with an accredited investor for a private placement pursuant to which the investor purchased from the Company for an aggregate purchase price of approximately $10,000,000 (i) 1,250,000 shares of common stock of the Company (ii) a common stock purchase warrant to purchase up to 4,115,227 shares of Common Stock (the “Common Warrant”) and (iii) a pre-funded common stock purchase warrant to purchase up to 2,865,227 shares of Common Stock (the “Pre-Funded Warrant”). Each share and accompanying Common Warrant was sold together at a combined offering price of $2.43 per share and Common Warrant, and each Pre-Funded Warrant and accompanying Common Warrant was sold together at a combined offering price of $2.42 per Pre-Funded Warrant and accompanying Common Warrant. The Pre-Funded Warrant is immediately exercisable, at a nominal exercise price of $0.01 per share, and may be exercised at any time until the Pre-Funded Warrant is fully exercised. The Common Warrant has an exercise price of $2.43 per share, are immediately exercisable and will expire five and one-half (5.5) years from the date of issuance. The private placement closed on April 9, 2021.

40

On May 14, 2021, MMI acquired the Pokemoto restaurant chain. This consisted of purchasing PKM Stamford, LLC, Poke Co., LLC, LB Holdings LLC, and TNB Holdings, LLC, Poke Co Holdings LLC, GLL Enterprises, LLC, and TNB Holdings II, LLC, each a Connecticut limited liability company (collectively, Pokemoto”). Pokemoto has thirteen locations in four states – Connecticut, Rhode Island, Massachusetts, and Georgia and offers up chef-driven contemporary flavors with fresh delectable and healthy ingredients such as Atlantic salmon, sushi-grade tuna, fresh mango, roasted cashews and black caviar tobiko that appeals to foodies, health enthusiasts, and sushi-lovers everywhere. The colorful dishes and modern chic dining rooms provide an uplifting dining experience for guests of all ages. Customers can dine in-store or order online via third party delivery apps for contactless delivery.

On October 25, 2021, Muscle Maker Development International LLC (“MMDI”), a wholly-owned subsidiary of Muscle Maker Inc., entered into a Master Franchise Agreement (the “Master Franchise Agreement”) with Almatrouk Catering Company – OPC (“ACC”) providing ACC with the right to grant franchises for the development of 40 “Muscle Maker Grill” restaurants through December 31, 2030 (the “Term”) in the Kingdom of Saudi Arabia (“KSA”).

On November 17, 2021, the Company entered into a Securities Purchase Agreement with accredited investors for a private placement pursuant to which the investors purchased from the Company for an aggregate purchase price of approximately $15,000,000 (i) 6,772,000 shares (the “Shares”) of common stock of the Company, (ii) a common stock purchase warrant to purchase up to 10,830,305 shares of common stock (the “November Common Warrant”) and (iii) a pre-funded common stock purchase warrant to purchase up to 4,058,305 shares of common stock (the “Pre-Funded Warrant”). Each Share and accompanying November Common Warrant was sold together at a combined offering price of $1.385 per Share and November Common Warrant, and each Pre-Funded Warrant and accompanying November Common Warrant was sold together at a combined offering price of $1.3849 per Pre-Funded Warrant and accompanying November Common Warrant. The November Pre-Funded Warrant is immediately exercisable, at a nominal exercise price of $0.0001 per share, and may be exercised at any time until the November Pre-Funded Warrant is fully exercised. The November Common Warrant will have an exercise price of $1.385 per share, are immediately exercisable and will expire five (5) years from the date of issuance. The private placement closed on November 22, 2021.

During the year ended December 31, 2021, we entered into various franchise agreements for a total of seventeen potentially new Pokemoto locations with various franchisees. The Franchisees paid the Company an aggregate of $217,500 and this has been recorded in deferred revenue as of December 31, 2021.

 

We believe our healthierhealthy-inspired restaurant concept delivers a highly differentiated customer experience by combining the quality and hospitality that customers commonly associate with our full service and fast casual restaurant competitors with the convenience and value customers generally expect from traditional fast food restaurants. The foundation of our brand is based on our core values of quality, empowerment, respect, service and value.

 

Quality. Commitment to provide high quality, healthy-inspired food for a perceived wonderful experience for our guests.
Empowerment and Respect. We seek to empower our employees to take initiative and give their best while respecting themselves and others to maintain an environment for team work and growth.
Service. Provide world class service to achieve excellence each passing day.
Value. Our combination of high-quality, healthy-inspired food, empowerment of our employees, world class service, all delivered at an affordable price, strengthens the value proposition for our customers.

In striving for these goals, we aspire to connect with our target market and create a great brand with a strong and loyal customer base.

We are the owner of the trade name and service mark Muscle Maker Grill®, SuperFit Foods®, Pokemoto®, Healthy Joe’s, MMG Burger Bar®, Meal Plan AF® and other trademarks and intellectual property we use in connection with the operation of Muscle Maker Grill® restaurants. We license the right to use the Muscle Maker Grill®, Pokemoto®, and SuperFit Foods trademarks and intellectual property to our wholly owned subsidiaries, Muscle Maker Development, Poke Co Holdings LLC and Muscle Maker Corp., and to further sublicense them to our franchisees for use in connection with Muscle Maker Grill® and Pokemoto® restaurants.

As of December 31, 2017, we2021, the Company had a cash balance, a working capital surplus and an accumulated deficit of $17,052,086$15,766,703, $15,041,334, and expect to continue to incur substantial operating and net losses for the foreseeable future. In its report on our consolidated financial statements for$71,369,837, respectively. During the year ended December 31, 2017,2021, the Company incurred a pre-tax net loss of $8,176,130 and net cash used in operations of $6,392,711. The Company believes that our independent registered public accounting firm included an explanatory paragraph relatingexisting cash on hand and future cash flows from our franchise operations, will be sufficient to fund our ability to continue as a going concern. See “Liquidityoperations, anticipated capital expenditures and Capital Resources – Availability of Additional Funds and Going Concern” and Note 1 – Business Organization and Nature of Operations, Going Concern and Management’s Plans to Notes to Consolidated Financial Statements for additional information describingrepayment obligations over the circumstances that led to the inclusion of this explanatory paragraph.next twelve months.

41

Key Financial Definitions

 

Total Revenues

 

Our revenues are derived from three primary sources: companyCompany restaurant sales, franchise revenues and vendor rebates.rebates from Franchisees. Franchise revenues are comprised of franchise royalty revenues collected based on 5%2% to 6% of franchisee net sales and to a lesser extent, other franchise revenues which include initial and renewal franchisee fees. Vendor rebates are received based on volume purchases or services from both company owned and franchise owned locations. In addition, we have other revenues which consists of gift card breakage which is recognized when we determine that there is no further legal obligation to remit the unredeemed gift card balance.

 

Food and Beverage Costs

 

Food and beverage costs include the direct costs associated with food, beverage and packaging of our menu items at company-operated restaurants.Company-operated restaurants partially offset by vendor rebates from Company-owned stores. The components of food, beverages and supplies are variable in nature, change with sales volume, are affected by menu mix and are subject to fluctuations in commodity costs. The current management team in place since May 2018 has the opinion that food and beverage costs for 2016 and 2017 are too high and has begun implementing multiple operational changes to lower food and paper costs.

 

Labor

 

Restaurant labor costs, including preopening labor, consistconsists of company-operatedCompany-operated restaurant-level management and hourly labor costs, including salaries, wages, payroll taxes, workers’ compensation expense, benefits and bonuses paid to our company-operatedCompany-operated restaurant-level team members. Like other cost items, we expect total restaurant labor costs at our company-operatedCompany-operated restaurants to increase due to inflation and as our companyCompany restaurant revenues grow. Factors that influence labor costs include minimum wage and employer payroll tax legislation, mandated health care costs and operational productivity established by the management team. The current management team in place since May 2018 has the opinion thatOur labor costs for 2016 and 2017 are too high and has begun implementing operational changesin 2021 have been partially offset by employee retention tax credits provided by the Internal Revenue Service due to lower restaurant level labor costs overall.the impact of Covid-19.

Rent

 

Restaurant rent, including preopening rental charges, consistsconsist of company-operatedCompany-operated restaurant-level rental or lease payments applicable to executed rental or lease agreements. In many cases these rental payments may include payments for common area maintenance as well as property tax assessments. The current management team in place since May 2018 has the opinion that rent costs for 2016 and 2017 as a percentage of total restaurant sales are too high. Our rent strategy moving forwardin some locations consists of a variable rent structure calculated on net sales of the restaurant. While this can have a negative effect on higher volume locations where we cannot leverage a fixed rent, it provides a downside protection for lower volume locations. While we cannot guarantee a favorable variable rent expense in all future leases, it is in our forecasts at an 8% average level.

Other restaurant operating expensesRestaurant Operating Expenses

 

Other restaurant operating expenses, including preopening operating expenses, consist of company-operatedCompany-operated restaurant-level ancillary expenses not inclusive of food and beverage, labor and rent expense. These expenses are generally marketing, advertisings,advertising, merchant and bank fees, utilities, leasehold and equipment repairs, insurance and maintenance. A portion of these costs are associated with third party delivery services such as Uber Eats, Grub Hub, DoorDash Seamless, etc.and others. The fees associated with these third-party delivery services can range up to 25% of the total order being delivered. Management believes delivery is a critical component of our business model and industry trends will continue to push consumers towards delivery. OurWe have adjusted our cost structure will need to be adjusted to reflect a different pricing model,models, portion sizes, menu offerings, etcand other considerations to potentially partially offset these rising costs of delivery.

42

Impairment of Intangible Assets

Impairment of intangible assets consist of an amount by which the carry amount of the intangible assets exceeds its fair value. This is recognized by us when the carry amount of an intangible asset is greater than the projected future undiscounted cash flows, as the asset is not fully recoverable.

Impairment of Goodwill

Impairment of goodwill consist of an amount by which the carry amount of the goodwill assets exceeds its fair value. This is recognized by us when the carry amount of goodwill is greater than the projected future discounted cash flows, as the asset is not fully recoverable.

Depreciation and Amortization

 

Depreciation and amortization primarily consist of the depreciation of property and equipment and amortization of intangible assets at the restaurant level.assets.

Franchise Advertising Expenses

 

In accordance with Topic 606, the Company recognizes sales-based advertising contributions from franchisees as franchise revenue when the underlying franchisee incurs the corresponding advertising expense. The Company records the related advertising expenses as incurred under general and administrative expenses.

General and Administrative Expenses

 

General and administrative expenses include expenses associated with corporate and administrative functions that support our operations, including wages, benefits, travel expense, stock-based compensation expense, legal and professional fees, training, investor relations and other corporate costs. This expense item also includes national advertisingWe incur incremental general and marketing campaigns to promote brand awareness which includes, but is not limited to, television, radio, social media, billboards, point-of-sale materials, sponsorships, and multi-media.administrative expenses as a result of being a publicly listed company on the Nasdaq capital market. A certain portion of these expenses are related to the preparation of an initial stock offering and subsequent capital raises and should be considered one-time expenses.

 

Other (Expense) Income

 

Other (expenses) income primarily consists of amortization of debt discounts on the convertible notes, payable to Former Parent and interest expense related to convertible notes payable.payable, change in fair value of accrued compensation and gains on debt extinguishments in connection with the PPP loan forgiveness.

Income Taxes

 

Income taxes represent federal, state, and local current and deferred income tax expense.

 

46
43 

 

Consolidated Results of Operations

 

The following table represents selected items in our consolidated statements of operations for the years ended December 31, 20172021 and 2016,2020, respectively:

 

 For the Years Ended  For the Years Ended 
 December 31,  December 31, 
 2017  2016  2021 2020 
Revenues:             
Company restaurant sales, net of discounts $5,215,285  $2,735,222  $9,320,920  $3,672,944 
Franchise royalties and fees  1,988,167   1,660,877   778,181   739,450 
Other revenues  725,685   557,106 
Franchise advertising fund contributions  188,539   61,053 
Other revenue  61,996   - 
Total Revenues  7,929,137   4,953,205   10,349,636   4,473,447 
                
Operating Costs and Expenses:                
Restaurant operating expenses:                
Food and beverage costs  1,946,643   1,028,098   3,532,907   1,467,799 
Labor  2,634,730   1,306,614   1,917,979   1,908,476 
Rent  927,610   728,064   1,261,096   691,986 
Other restaurant operating expenses  1,283,286   586,248   2,362,687   1,146,443 
Total restaurant operating expenses  6,792,269   3,649,024   9,074,669   5,214,704 
Costs of other revenues  330,367   295,231 
Impairment of intangible asset  1,139,908   100,000 
Impairment of goodwill  86,348   - 
Depreciation and amortization  446,369   204,486   1,206,505   422,546 
Impairment of intangible assets  410,225   - 
Impairment of fixed assets  1,375,790   - 
Impairment of goodwill  2,521,468   - 
Franchise advertising fund expenses  188,539   61,053 
Preopening expenses  31,829   56,362 
General and administrative expenses  7,983,673   4,770,613   8,094,509   8,576,231 
Total Costs and Expenses  19,860,161   8,919,354   19,822,307   14,430,896 
Loss from Operations  (11,931,024)  (3,966,149)  (9,472,671)  (9,957,449)
                
Other (Expense) Income:        
Other Expenses (Income):        
Other income  88,874   6,563   (9,097)  27,143 
Interest (expense) income, net  (15,336)  6,114 
Amortization of debt discount  (3,956,792)  (138,933)
Total Other (Expense) Income, net  (3,883,254)  (126,256)
Interest income, net  (50,170)  (115,881)
Change in fair value of accrued compensation  127,500   (14,000)
Gain on debt extinguishment  1,228,308   - 
Amortization of debt discounts  -   (38,918)
Total Other Expenses, Net  1,296,541   (141,656)
                
Net Loss Before Income Tax  (15,814,278)  (4,092,405)
Income tax benefit (provision)  246,527   (127,282)
Loss Before Income Tax  (8,176,130)  (10,099,105)
Income tax provision  -   - 
Net Loss  (15,567,751)  (4,219,687) $(8,176,130) $(10,099,105)
Net loss attributable to the non-controlling interest  (2,357,303)  (1,110,106)
Net Loss Attributable to Controlling Interest $(13,210,448) $(3,109,581)

 

47
44 

Year Ended December 31, 2017 Compared With2021Compared with Year Ended December 31, 2016

Revenues2020

 

Company totalRevenues

Our revenues totaled $7,929,137$10,349,636 for the year ended December 31, 20172021 compared to $4,953,205$4,473,447 for the year ended December 31, 2016.2020. The 60%$5,876,189 increase wasis primarily attributableattributed to full year revenues for five Company-owned restaurants opened throughout 2016an increase in restaurant sales as a direct result of the acquisition of Pokemoto and the addition of three Company-owned restaurants, which opened throughout the year ended December 31, 2017.SuperFit Foods.

 

We generated Company restaurant sales, net of discounts, of $5,215,285$9,320,920 for the year ended December 31, 20172021 compared to $2,735,222,$3,672,944 for the year ended December 31, 2016.2020. This represented an increase of $2,480,063,$5,647,976, or 91%153.8%, which resulted primarily from the increase in company owned restaurant sales revenues dueis mainly attributable to the addition of five Company-ownedPokemoto restaurants which opened throughout 2016,sales and three Company-owned restaurantsSupferFit Foods sales generated during the current year ended December 31, 2017.since their dates of acquisition.

 

Franchise royalties and fees for the year ended December 31, 20172021 and 2020 totaled $778,181 compared to $739,450, respectively. This represents an increase of $38,731, or 5.24%. As the Company executes against its franchising strategy and expands its efforts to sell franchise locations, management is anticipating that this number will likely increase over the coming years.

Franchise advertising fund contributions for the years ended December 31, 20162021 and 2020 totaled $1,988,167$188,539 compared to $1,660,877,$61,053, respectively. The $327,290In accordance with Topic 606, the Company recognizes these sales-based advertising contributions from franchisees as franchise revenue when the underlying franchisee Company incurs the corresponding advertising expense. Thus the increase is primarily attributablehas been a direct result of us increasing our expenses incurred related to recognition of deferred revenue for franchise agreements that have been terminated.our national advertising services to benefit our franchisees and the brands as a whole.

 

Other revenues increased to $725,685 for the year ended December 31, 2017 from $557,106 for the year ended December 31, 2016, representing an increase2021 totaled $61,996. Other revenues consisted of $168,579 or 30%. The increase is primarily attributable to CTI’s revenue increases for 3rd party sales growth.gift card breakage recognized.

 

Operating Costs and Expenses

 

Operating costs and expenses primarily consist of restaurant food and beverage costs, restaurant labor expense, restaurant rent expense, other restaurant operating expenses, cost of other revenues, depreciation and amortization expenses impairment losses and general and administrative expenses.

 

Restaurant food and beverage costs for the year ended December 31, 20172021 and December 31, 20162020 totaled $1,946,643$3,532,907 or 37%37.90% as a percentage of Company restaurant net sales, and $1,467,799 or 39.96%, as a percentage of company restaurant net sales, and $1,028,098, or 38%, as a percentage of companyCompany restaurant net sales, respectively. The $918,545$2,065,108 increase results primarilyresulted from higher store counts during the addition of five new Company-owned locations for the fullcurrent year of 2017 as compared to 2016,the prior year resulting in higher sales with an overall decrease (improvement) of (2.06%) in restaurant and the addition of three Company-owned restaurant opened during 2017 as noted above. The decreasefood beverage cost as a percentage of sales is primarily attributable to fewer new company owned stores opened during 2017 compared to 2016. Thus, there was less preopening training in which food and beverage inventory is utilized to train staff on the preparation of menu items, as well as lost efficiencies with new staff in portioning and preparation as compared to current period. The current management team in place since May 2018 believes the overall food cost percentages for both 2016 and 2017 are too high and new operational measures need to be implemented to lower these costs in 2018 and 2019.sales.

 

Restaurant labor for the year ended December 31, 20172021 and December 31, 20162020 totaled $2,634,730,$1,917,979, or 51%20.58%, as a percentage of companyCompany restaurant net sales, and $1,306,614,$1,908,476, or 48%51.96%, as a percentage of companyCompany restaurant net sales, respectively. The $1,328,116$9,503 increase results primarily fromresulted due a higher store count during the additioncurrent year as compared to the prior year as the Company opened and acquired more stores as compared to the prior period, offset by the reduction in labor expense as a result of new Company-owned locations noted above. The increaseapproximately $1,920,000 in employee retention credits that were made available to us due to the effects of Covid-19. Without the employee retention credit restaurant labor for the year ended December 31, 2021 totaled $3,837,979 or 41.17% as a percentage of Company restaurant net sales. Notwithstanding the positive effect of the tax credits on our labor costs we were able to reduce (improve) our overall labor as a percentage of sales is primarily attributableby (10.79%) due to the impact of preopening training with newly hired staff, as well as lost efficiencies that are inherentincreased sales and also due to improvements in the start-up of new restaurants given the high level of attrition and retraining that occurs. Additionally, it is estimated that it takes approximately four to six months of extensive marketing efforts to effectively generate brand awareness in new geographical locations. These factors may negatively impact labor margins in the early phases of operations of new restaurants. The current management team in place since May 2018 believes the overall labor cost percentages for both 2016 and 2017 are too high and new operational measures need to be implemented to lower these costs as a percentage of corporate restaurant net sales in 2018 and 2019.operations.

Restaurant rent expense for the year ended December 31, 20172021 and December 31, 20162020 totaled $927,610,$1,261,096, or 18%,13.53% as a percentage of restaurant sales, and $728,064,$691,986, or 27%18.84%, as a percentage of restaurant sales, respectively. The $199,546 increase results primarily fromof $569,110 is directly attributed to the addition of new Company-owned locations noted above, offset by $248,437 of deferred rent expense for stores that closedacquired during 2018. The decreasethe current period as a percentage of sales is primarily attributablecompared to the impactprior period thus increasing the store count from sixteen stores to twenty-two stores. The percent of recognizing deferredtotal sales reduced (improved) by (5.31%) as sales increased overall and we are able to leverage fixed rent expenses for stores that closed during 2018. Additionally, we have executed new lease agreements that haveagainst these higher rental charges as a percentage of current sales volumes than historical agreements. As the company seeks to grow brand concepts, several factors are considered when deciding on leased locations. These include, but are not limited to, estimated foot traffic, lease term, lease rate, adjacent businesses, surrounding community economics, etc. As such, new lease agreements may tend to have a higher percentage of revenue as the brand establishes itself in new markets and the surrounding markets themselves grow. Current management in place since May 2018 believes rent as a percentage of company revenue net sales is too high. Our current strategy focuses on new corporately owned non-traditional locations such as military bases with variable rent structures no greater than 8% of corporate restaurant revenue net sales. This is a significantly lower number than what was reported in 2016 and 2017.levels.

45

 

Other restaurant operating expenses for the year ended December 31, 20172021 and December 31, 20162020 totaled $1,283,286,$2,362,687, or 25%25.35% as a percentage of restaurant sales, and $586,248,$1,146,443, or 21%31.21% as a percentage of restaurant sales, respectively. The $697,038$1,216,244 increase results primarilyis due to higher third-party merchant fees resulting from the addition of new Company-owned locations which opened throughoutan increase in delivery orders and a higher store count during the year ended December 31, 2017.

Cost ofas compared to the prior year. The increased store count also resulted in an increase in utility fees and insurance expenses. The other revenues for the year ended December 31, 2017 and December 31, 2016 totaled $330,367, or 46%,restaurant operating expenses as a percentagepercent of other revenue, and $295,231, or 53%, as a percentage of other revenue, respectively. The $35,136 increase as a percentage of other revenues resulted primarily from increased costs from service providers with no corresponding increase in monthly services fees being charged to our customers.total sales reduced (improved) by (5.86%).

 

Depreciation and amortization expense for the year ended December 31, 20172021 and December 31, 20162020 totaled $446,369$1,206,505 and $204,486,$422,546, respectively. The $241,883$783,959 increase is primarilymainly attributed to amortization expense attributed to the additions of definite life intangible assets of approximately $4,150,000 acquired through the various acquisitions during the current year as compared to the prior year. The remaining of the variance is attributable to newdepreciation expense related to additional property and equipment relatedof approximately $435,000 acquired through acquisitions and additional property and equipment purchased of approximately $262,000 for new store build outs and the remodeling of an existing and acquired Company-owned restaurant compared to the addition of three new company owned locations.prior year.

 

Impairment of intangible assets for the year ended December 31, 20172021 and 2020 totaled $410,225 The impairment of the intangible assets was based on$1,139,908 and $100,000. We performed a recoverability test on the Muscle Maker Grill trademark and franchise agreements that failed the test based on its projected future undiscounted cash flows. The forecast was based on actual revenues and we also considered recent developments as well as our strategic plans and intentions. Based on the forecasts we recorded an aggregate impairment charge. The increase in our impairment charge is directly attributed to the closure of our Muscle Maker Grill Company-owned restaurants and our franchise locations as compared to the prior period.

 

ImpairmentPreopening expense for the years ended December 31, 2021 and 2020, totaled $31,829 and $56,362 resulted from expense incurred prior to the opening of property and equipment forour new Company-owned store that opened during the year ended December 31, 2017 totaled $1,375,790. The Company performed an impairment analysis on various assets2021 and concludes that they were fully impaired.2020, respectively.

 

Impairment of goodwill for the year ended December 31, 2017, totaled $2,521,468.The impairment charges resulted from decrease in the company’s estimates undiscounted cash flows from the expected future operations of the assets. These estimates considered factors such as expected future operating income, operating trends and prospects, as well as the effects of demands, competition and other factors.

General and administrative expenses for the year ended December 31, 20172021 and December 31, 20162020 totaled $7,983,673,$8,094,509, or 101%78.21% of total revenue, and $4,770,613,$8,576,231, or 96%191.70 % of total revenue, respectively. The $3,213,060 increase$481,722 decrease was mainly attributed to a reduction in consulting expenses of approximately $1,433,000 which is primarily attributablemainly due to stock-based compensation expense for stock issued to various consultants for various services rendered in the “build-up” of the company’s corporate infrastructure to support new company owned store growthprior year as well as third party related expenses to prepare the Company for a private placement offering and IPO. Wages and related expenses increased approximately $726,000 compared to the priorcurrent year, a decrease in bad debt expenses of approximately $106,000, a decrease in professional fees of approximately $42,300 which resulted from changing our auditing firm during the current year. The decrease was offset with increase in salaries and wages of approximately $1,189,415 which resulted from additional staff members due to our acquisitions, in addition, included in the additionincrease is stock-based compensation for shares issued to employees of key management positions. Travel and relatedapproximately $637,000 as part of their employment agreements. The remainder of the variance was attributed to various other expenses increased approximately $64,000 to support buildout and store openings as well as evaluate new site locations. Advertising andincluding recruiting, marketing, increased approximately $455,000 to grow national brand awareness. Third party accounting and legal fees increased approximately $1,100,000 with temporary accounting services and nonrecurring legal reorganizational research to facilitate SEC financial statement preparation. Audit fees increased approximately $256,000 with audits for 2015 and 2016 and June 2017 and 2016 reviews. Restricted stock compensation increased approximately $729,000 for restricted stock issued in 2017 and not in 2016. Additionally, bonuses increased approximately $75,000 for incentives related to IPO efforts.computer expenses etc.

Loss from Operations

Our loss from operations for the year ended December 31, 20172021 and December 31, 20162020 totaled $11,931,024,$9,472,671, or 150%91.53% of total revenues and $3,966,149,$9,957,449, or 80%222.59% of total revenue, respectively. The increaseddecrease of $484,778 in loss of $7,964,875from operations is primarily attributable to growththe increase of total revenues of $5,876,189, partially offset by the increase in general administrativetotal cost and expenses to build company infrastructure, inefficiencies in preopening expenses, new rental charges, local and national marketing campaigns, and third-party consulting services to facilitate our anticipated private placement and IPO. In addition to impairment charges of our intangible assets, property and equipment and goodwill attributed an aggregate amount of $4,307,483 for reasons$5,391,411 as discussed previously.above.

 

Other Income (Expense) Income

 

Other income (expense) income for the year ended December 31, 20172021 and December 31, 20162020 totaled $(3,883,254)$1,296,541 and $(126,256)($141,656), respectively. The $3,756,998$1,438,197 increase in expenseother income (expense) was primarily attributable to a gain on extinguishment of debt of $1,228,308 due mainly to the forgiveness of our PPP loans, an increase of $141,500 in the change in fair value of accrued compensation issued during the current year as compared to the prior year due to administrative delays by the Company as the shares were earned by the consultant but not issued in the correct period. Attributing to the increase in other income (expense) is a decrease in interest expense of $65,711 due to the reduction of interest-bearing instrument in the current year as compared to the prior year and a decrease in amortization of debt discountdiscounts of approximately $3,817,859 in connection with convertible notes payable to a former related party, partially offset by an increase in other income of $82,311.$38,918.

 

46

Net Loss

 

Our net loss for the year ended December 31, 2017 increased by $11,348,064 to $15,567,7512021 was $8,176,130 which was an improvement of $1,922,975 as compared to $4,219,687a net loss of $10,099,105 for the year ended December 31, 2016,2020, resulting primarily from an increase in amortizationour total revenue of debt discounts to a former related party totaling $3,817,859$5,876,189 and significant increasesan increase in generalour other income (expense) of $1,438,197, partially offset by an increase of our total cost and administrative expenses incurredof $5,391,411.

The following table represents selected items in our consolidated statements of operations for the contemplated IPO as well as employee expenses incurred for restricted stock. In addition, impairment charge associated with intangible assets, property and equipment and goodwill in an aggregate amount of $4,307,483 that was incurred during 2017. Our net loss attributable to the controlling interest was $13,210,448 and $3,109,581 for the yearyears ended December 31, 2017 and December 31, 2016, respectively.2021, respectively by our operating segments:

     Muscle Maker  Pokemoto  SuperFit Foods    
  Consolidated  Grill Division  Division (d)  Division (e)  Unallocated 
                
Revenues:                    
Company restaurant sales, net of discounts $9,320,920  $5,159,134  $2,694,335  $1,467,451  $- 
Franchise royalties and fees  778,181   627,734   150,447   -   - 
Franchise advertising fund contributions  188,539   188,539   -   -   - 
Other Revenue  61,996   61,996   -   -   - 
Total Revenues    10,349,636   6,037,403   2,844,782   1,467,451   - 
                     
Operating Costs and Expenses:                        
Restaurant operating expenses:                    
Food and beverage costs  3,532,907   2,038,636   999,586   494,685   - 
Labor  1,917,979   1,227,187   416,847   273,944   - 
Rent  1,261,096   977,202   209,242   74,652   - 
Other restaurant operating expenses  2,362,687   1,437,418   624,437   300,832   - 
Total restaurant operating expenses  9,074,669   5,680,443   2,250,112   1,144,113   - 
Impairment of intangible assets  1,139,908   -   -   -   1,139,908(b)
Impairment of goodwill  86,348   -   -   -   86,348(b)
Depreciation and amortization  1,206,505   461,922   80,752   23,200   640,631(b)
Franchise advertising fund expenses  188,539   188,539   -   -   - 
Preopening expenses  31,829   9,937   21,892   -   - 
General and administrative expenses  8,094,509   -   -   -   8,094,509(a)
Total Costs and Expenses    19,822,307   6,340,841   2,352,756   1,167,313   9,961,396 
(Loss) Income from Operations      (9,472,671)  (303,438)  492,026   300,138   (9,961,396)
                     
Other Income:                        
Other income  (9,097)  -   -   -   

(9,097

)(c)
Interest expense, net  (50,170)  -   -   -   (50,170)
Change in fair value of accrued compensation  127,500   -   -   -   127,500(c)
Gain on debt extinguishment  1,228,308   -   -   -   1,228,308 
Amortization of debt discounts  -   -   -   -   - 
Total Other Income, Net  1,296,541   -   -   -   1,321,541 
                     
Loss Before Income Tax      (8,176,130)  (303,438)  492,026   300,138   (8,639,855)
Income tax provision  -   -   -   -   - 
Net (Loss) Income   $(8,176,130) $(303,438) $492,026  $300,138  $(8,639,855)

(a)Includes charges related to corporate expense that the Company does not allocate to the respective divisions. The largest portion of this expense relates to payroll, benefits and other compensation expense of $3,320,061, professional fees of $1,818,998, and consulting fees of $1,611,045.
(b)Includes charges of $1,135,448 and $86,348 related to the impairment of intangible assets and goodwill, respectively, related to Muscle Maker Grill restaurants intangible assets and good will. This also includes amortization of intangible assets. See Note 7.
(c)Includes changes in the fair value of accrued compensation of $127,500.
(d)Pokemoto Division – Statement of operations for the period from May 14, 2021 (acquisition date) through December 31, 2021.
(e)SuperFit Foods Division - Statement of operations for the period from March 25, 2021 (acquisition date) through December 31, 2021.

Liquidity and Capital Resources

 

Liquidity

 

We measure our liquidity in a number of ways, including the following:

 

  December 31, 2017  December 31, 2016 
Cash $78,683  $335,724 
Working Capital Deficiency $(4,306,947) $(1,723,852)
Convertible notes payable, including related parties $2,349,340  $- 
Other notes payable, including related parties $555,000  $- 
Convertible notes payable to Former Parent (Gross) $-  $3,704,462 
  December 31,  December 31, 
  2021  2020 
Cash $15,766,703  $4,195,932 
Working Capital Surplus $15,041,334  $1,383,568 
Convertible notes payable, including related parties and Former Parent, net $182,458  $182,458 
Other notes payable, including related parties $1,170,079  $1,276,692 

 

Availability of Additional Funds and Going Concern

 

Based upon ourAlthough we have a working capital deficiency andsurplus of $15,041,334, we presently have an accumulated deficit of $4,306,947 and $17,052,086, respectively,$71,369,837, as of December 31, 2017, plus our use of $3,676,9992021, and we utilized $6,392,711 of cash in operating activities during the year ended December 31, 2017,2021. We believe that our existing cash on hand and future cash flows from our franchise operations, will be sufficient to fund our operations, anticipated capital expenditures and repayment obligations over the next twelve months.

In the event we requireare required to obtain additional equity and/financing, either through borrowings, private placements, public offerings, or debt financing to continue our operations. These conditions raise substantial doubt about our ability to continuesome type of business combination, such as a going concern for at least one year from the date of this filing. As a result of the foregoing factors, together with our recurring losses from operationsmerger, or buyout, and negative cash flows since inception, our independent registered public accounting firm included an explanatory paragraph relating to our ability to continue as a going concern in its report on our audited consolidated financial statements for the years ended December 31, 2017 and 2016.

During prior periods our operations have primarily been funded through proceeds from American Restaurant Holdings in exchange for equity and debt.

Our principal source of liquidity to date has been provided from American Restaurant Holdings, who is a private equity restaurant group, by loans from related and unrelated third parties and the sale of common stock through private placements. More specifically, American Restaurant Holdings has invested over $5 million in growth capital into Muscle Maker to date.

We expect to have ongoing needs for working capital in order to (a) fund operations; plus (b) expand operations by opening additional corporate-owned restaurants. To that end, we may be required to raise additional funds through equity or debt financing. However, there can be no assurance that we will be successful in securingsuch pursuits. We may be unable to acquire the additional capital. If we are unsuccessful, we may needfunding necessary to (a) initiate cost reductions; (b) forego business development opportunities; (c) seek extensions of time to fund its liabilities, or (d) seek protection from creditors.

In addition,continue operating. Accordingly, if we are unable to generate adequate cash from operations, and if we are unable to find sources of funding, it may be necessary for us to sell one or more lines of business or all or a portion of our assets, enter into a business combination, or reduce or eliminate operations. These possibilities, to the extent available, may be on terms that result in significant dilution to our shareholders or that result in our shareholders losing all of their investment in our Company.

If we are ableneed to raise additional capital, we do not know what the terms of any such capital raising would be. In addition, any future sale of our equity securities wouldcould dilute the ownership and control of your shares and could be at prices substantially below prices at which our shares currently trade. Our inability to raise capital could require us to significantly curtail or terminate our operations. We may seek to increase our cash reserves through the sale of additional equity or debt securities. The sale of convertible debt securities or additional equity securities could result in additional and potentially substantial dilution to our shareholders. The incurrence of indebtedness would result in increased debt service obligations and could result in operating and financing covenants that would restrict our operations and liquidity. In addition, our ability to obtain additional capital on acceptable terms is subject to a variety of uncertainties. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all. Any failure to raise additional funds on favorable terms could have a material adverse effect on our liquidity and financial condition.

 

Our audited consolidated financial statements included elsewhere in this 10K document have been prepared in conformityOn April 7, 2021, the Company entered into a Securities Purchase Agreement with accounting principles generally accepted inan accredited investor for a private placement pursuant to which the United States of America (“U.S. GAAP”), which contemplate our continuation as a going concern and the realization of assets and the satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the consolidated financial statements do not necessarily purport to represent realizable or settlement values. The consolidated financial statements do not include any adjustment that might resultinvestor purchased from the outcomeCompany for an aggregate purchase price of this uncertainty.approximately $10,000,000 (i) 1,250,000 shares of common stock of the Company (ii) a common stock purchase warrant to purchase up to 4,115,227 shares of Common Stock (the “Common Warrant”) and (iii) a pre-funded common stock purchase warrant to purchase up to 2,865,227 shares of Common Stock (the “Pre-Funded Warrant”). Each share and accompanying Common Warrant was sold together at a combined offering price of $2.43 per share and Common Warrant, and each Pre-Funded Warrant and accompanying Common Warrant was sold together at a combined offering price of $2.42 per Pre-Funded Warrant and accompanying Common Warrant. The Pre-Funded Warrant is immediately exercisable, at a nominal exercise price of $0.01 per share, and may be exercised at any time until the Pre-Funded Warrant is fully exercised. The Common Warrant has an exercise price of $2.43 per share, are immediately exercisable and will expire five and one-half (5.5) years from the date of issuance. The private placement closed on April 9, 2021.

47

 

On November 17, 2021, the Company entered into a Securities Purchase Agreement with accredited investors for a private placement pursuant to which the investors purchased from the Company for an aggregate purchase price of approximately $15,000,000 (i) 6,772,000 shares (the “Shares”) of common stock of the Company, (ii) a common stock purchase warrant to purchase up to 10,830,305 shares of common stock (the “November Common Warrant”) and (iii) a pre-funded common stock purchase warrant to purchase up to 4,058,305 shares of common stock (the “Pre-Funded Warrant”). Each Share and accompanying November Common Warrant was sold together at a combined offering price of $1.385 per Share and November Common Warrant, and each Pre-Funded Warrant and accompanying November Common Warrant was sold together at a combined offering price of $1.3849 per Pre-Funded Warrant and accompanying November Common Warrant. The November Pre-Funded Warrant is immediately exercisable, at a nominal exercise price of $0.0001 per share, and may be exercised at any time until the November Pre-Funded Warrant is fully exercised. The November Common Warrant will have an exercise price of $1.385 per share, are immediately exercisable and will expire five (5) years from the date of issuance. The private placement closed on November 22, 2021.

Sources and Uses of Cash for the Years Ended December 31, 20172021 and December 31, 20162020

 

For the year ended December 31, 20172021 and 2016,2020, we used cash of $3,676,999$6,392,711 and $2,110,702,$7,785,873, respectively, in operations. Our cash used for the year ended December 31, 20172021 was primarily attributable to our net loss of $15,567,751,$8,176,130, adjusted for net non-cash income in the aggregate amount of $10,053,902,$3,484,067, partially offset by $1,836,850$1,700,648 of net cash provided by changes in the levels of operating assets and liabilities. Our cash used for the year ended December 31, 20162020 was primarily attributable to our net loss of $4,219,687,$10,099,105, adjusted for net non-cash income in the aggregate amount of $663,287,$3,535,995, partially offset by $1,445,698$1,222,763 of net cash provided by changes in the levels of operating assets and liabilities.

 

During the year ended December 31, 2017,2021, cash used in investing activities was $843,169,$3,575,809, of which $968,831$262,019 was used to purchase property and equipment, $3,315,390 used in connection with the acquisition of SuperFit Foods and $125,662Pokemoto and $1,600 was collected from loans to franchisees loan issuances. During the year ended December 31, 2020, cash used in investing activities was $850,334, of which $781,041 was used to issuepurchase property and equipment, $75,000 used in connection with the acquisition of new Company stores from former franchisees and $5,707 was collected from loans to franchisees and related parties net of repayments. During the year ended December 31, 2016, cash used in investing activities was $1,095,675, of which $957,387 was used to purchase property and equipment, and $124,117 to acquire a franchised location. $14,171 was used to issue loans to franchisees and a related party net of repayments.loan issuances.

 

Net cash provided by financing activities for the year ended December 31, 20172021 was $4,263,127$21,539,291, consisting of which $1,138,800 was$22,890,950 proceeds from convertible notes payable to American Restaurant Holdings, $555,000Private Placement offerings, net of underwriter’s discount and offering costs, and proceeds from the exercising of the pre-funded warrants of $28,773, partially offset by repayments of various other notes payable from various investorsof $1,280,43, which consisted mainly of SBA loans that was acquired through the Pokemoto acquisition and related parties, $2,349,340 proceeds from convertible notes$100,000 cash paid to various parties and related parties, $50,000a former investor in proceeds fromconnection with the exercisecancellation of warrants and $420,000 in proceeds from the issuance of restricted stock, partially offset by $250,013 of repayments of advances from American Restaurant Holdings.their shares. Net cash provided by financing activities for the year ended December 31, 20162020 was $2,942,823$12,353,285, consisting of which $2,621,842 was$11,720,001 in proceeds from convertible notesthe offerings, net of underwriter’s discount and offering costs, $764,399 proceeds from the over-allotment, net of underwriter’s discount and offering costs, $150,000 proceeds from other note payable, to American Restaurant Holdings and $329,081 was advances$866,300 proceeds from American Restaurant Holdings,the PPP loan, partially offset by $8,100repayments of various convertible notes of $550,000 and $597,415 of repayments of other notes payable.payables, including a related party.

 

52

Critical Accounting Policies

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Significant estimates include:

 

 the fair value of assets acquired and liabilities assumed in a business combination;
the assessment of recoverability of long-lived assets, including property and equipment, goodwill and intangible assets;
 the estimated useful lives of intangible and depreciable assets;

48

estimates and assumptions used to value warrants issued in connection with notes payable;
 the recognition of revenue; and
 the recognition, measurement and valuation of current and deferred income taxestaxes.

 

Estimates and assumptions are periodically reviewed, and the effects of any material revisions are reflected in the financial statements in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions.

 

Intangible Assets

 

We account for recorded intangible assets in accordance with ASC 350 “Intangibles - Goodwill and Other”. In accordance with ASC 350, we do not amortize intangible assets with indefinite useful lives. Our goodwill and trademarks are deemed to have indefinite lives, and accordingly are not amortized, but are evaluated for impairment at least annually, or more often whenever changes in facts and circumstances may indicate that the carrying value may not be recoverable. The Accounting Standards Codification (“ASC”) requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating segment). Application of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgment is required to estimate the fair value of reporting units which includes estimating future cash flows, determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions could materially affect the determination of fair value and/or goodwill impairment.

 

When testing goodwill for impairment, we may assess qualitative factors for some or all of our reporting units to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount, including goodwill. Alternatively, we may bypass this qualitative assessment for some or all of our reporting units and perform a detailed quantitative test of impairment (step 1). If we performed the detailed quantitative impairment test and the carrying amount of the reporting unit exceeds its fair value, we would perform an analysis (step 2) to measure such impairment. In 2017 and 2016, we performed a qualitative assessment to identify and evaluate events and circumstances to conclude whether it is more likely than not that the fair value of our reporting units is less than their carrying amounts. Based on our qualitative assessments, it is more likely than not that the fair value of the reporting units exceeded their carrying values and no impairments were identified in 2016. See Note 8 – Goodwill and Other Intangible Assets, Net for details associated with impairment of certain intangible assets in 2017 based on our qualitative assessments.

Other intangible assets include franchise agreements and a non-compete agreement which are amortized on a straight-line basis over theirtrademark with an indefinite useful life. The other intangible assets estimated original useful lives of 13 years and 5 years, respectively.are as follows:

Franchisee agreements     13 years
Franchise license     10 years
Trademark – SuperFit, Trademark – Pokemoto
Domain name, customer list and
Proprietary recipes5 – 7 years
Non-compete agreement2 – 3 years

Impairment of Long-Lived Assets

 

When circumstances, such as adverse market conditions, indicate that the carrying value of a long-lived asset may be impaired, we perform an analysis to review the recoverability of the asset’s carrying value, which includes estimating the undiscounted cash flows (excluding interest charges) from the expected future operations of the asset. These estimates consider factors such as expected future operating income, operating trends and prospects, as well as the effects of demand, competition and other factors. If the analysis indicates that the carrying value is not recoverable from future cash flows, an impairment loss is recognized to the extent that the carrying value exceeds the estimated fair value. Any impairment losses are recorded as operating expenses, which reduce net income. See Note 8 – Goodwill and Other Intangible Assets, Net, and Note 7 – Property and Equipment, Net to Notes to Consolidated Financial Statements for details associated with impairment of certain intangible assets and property and equipment.

 

Deferred Revenue

 

Deferred revenue consists ofprimarily includes initial franchise fees received by us, forthe Company, which are being amortized over the restaurant has not yet opened,life of the Company’s franchise agreements, as well as unearned vendor rebates

Revenue Recognition

The Company’s revenues consist of restaurant sales, franchise royalties and customer deposits accruedfees, franchise advertising fund contributions, and other revenues. The Company recognized revenues according to Topic 606 “Revenue from Contracts with Customers”. Under the guidance, revenue is recognized in connectionaccordance with technology salesa five-step revenue model, as follows: (1) identifying the contract with the customer; (2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations; and services by CTI. We collect initial franchise fees when franchise agreements are signed and recognize the initial franchise fees as(5) recognizing revenue when (or as) the store is opened,entity satisfies a performance obligation. In applying this five-step model, we made significant judgments in identifying the promised goods or services in our contracts with franchisees that are distinct, and which is when we have performed substantially all initial services required by the franchise agreement.represent separate performance obligations.

 

Revenue Recognition

49

In accordance with the Accounting Standard Codification Topic 605 “Revenue Recognition” (“ASC 605”), we recognize revenue when the following four criteria are met: (1) delivery has occurred or services rendered; (2) persuasive evidence of an arrangement exists; (3) there are no continuing obligations to the customer; and (4) the collection of related accounts receivable is probable.

 

Restaurant Sales

Retail store revenue at our operatedCompany-operated restaurants areis recognized when payment is tendered at the point of sale, net of discounts, sales tax, discounts and other sales related taxes. The Company recorded retail store revenues of $9,320,920 and $3,672,944 during the years ended December 31, 2021 and 2020, respectively.

 

The Company sells gift cards which do not have an expiration date, and it does not deduct dormancy fees from outstanding gift card balances. The Company recognizes revenues from gift cards as restaurant revenues once the Company performs its obligation to provide food and beverage to the customer simultaneously with the redemption of the gift card or through gift card breakage, as discussed in Other Revenues below.

Franchise Royalties and Fees

 

Royalties andFranchise revenues consists of royalties, franchise fees principally consist of royalties and franchise fees.rebates. Royalties are based on a percentage of franchisee net sales revenue. InitialThe Company recognizes the royalties as the underlying sales occur. The Company recorded revenue from royalties of $434,849 and $331,694 during the years ended December 31, 2021 and 2020, respectively, which is included in franchise royalties and fees on the accompanying consolidated statements of operations.

The Company provides the franchisees with management expertise, training, pre-opening assistance, and restaurant operating assistance in exchange for the multi-unit development fees and franchise fees. The Company capitalizes these fees upon collection from the franchisee, these fees are then recognized as franchise fee revenue on a straight-line basis over the life of the related franchise agreements and any exercised renewal periods. Cash payments are due upon the execution of the related franchise agreement. The Company’s performance obligation with respect to franchise fee revenues consists of a license to utilize the Company’s brand for a specified period of time, which is satisfied equally over the life of each franchise agreement. The Company recorded revenue from franchise fees are recognized upon opening of a restaurant or granting of a new franchise term,$263,215 and $277,255 during the years ended December 31, 2021 and 2020, respectively, which is when we performed substantially all material obligationsincluded in franchise royalties and initial services required byfees on the franchise agreement. We recognize renewal fees in income when a renewal agreement becomes effective.accompanying consolidated statements of operations.

 

We haveThe Company has supply agreements with certain food and beverage vendors. Pursuant to the terms of these agreements, rebates are provided to usthe Company based upon the dollar volume of purchases for all our ownedcompany-owned and franchised restaurants from these vendors. Rebates net of rebates attributable to company ownedearned on purchases by franchise stores are recorded as revenue during the period in which the related food and beverage purchases are made. The Company owned storerecorded revenue from rebates of $80,117 and $130,501 during the years ended December 31, 2021 and 2020, respectively, which is included in franchise royalties and fees on the accompanying consolidated statements of operations. Rebates earned on purchases by Company-owned stores are recorded as a reduction of food and beverage costs during the period in which the related food and beverage purchases are made.

Franchise Advertising Fund Contributions

Under the Company’s franchise agreements, the Company and its franchisees are required to contribute a certain percentage of revenues to a national advertising fund. The Company’s national advertising services are provided on a system-wide basis and therefore, not considered distinct performance obligations for individual franchisees. In accordance with Topic 606, the Company recognizes these sales-based advertising contributions from franchisees as franchise revenue when the underlying franchisee Company incurs the corresponding advertising expense. The Company records the related advertising expenses as incurred under general and administrative expenses. When an advertising contribution fund is over-spent at year end, advertising expenses will be reported on the consolidated statement of operations in an amount that is greater than the revenue recorded for advertising contributions. Conversely, when an advertising contribution fund is under-spent at a period end, the Company will accrue advertising costs up to advertising contributions recorded in revenue. The Company recorded contributions from franchisees of $188,539 and $61,053, respectively, during the years ended December 31, 2021 and 2020, which are included in franchise advertising fund contributions on the accompanying consolidated statements of operations.

50

Other Revenues

Gift card breakage is recognized when the likelihood of a gift card being redeemed by the customer is remote and the Company determines there is not a legal obligation to remit the unredeemed gift card balance to the relevant jurisdiction. The determination of the gift card breakage rate is based upon the Company’s specific historical redemption patterns. Gift card liability is recorded in other current liabilities on the consolidated balance sheet. The Company recorded $61,996 gift card breakage for the year ended December 31, 2021. For the year ended December 31, 2020, the Company did not record any gift card breakage.

Deferred Revenue

Deferred revenue primarily includes initial franchise fees received by the Company, which are being amortized over the life of the Company’s franchise agreements, as well as unearned vendor rebates. Deferred revenue is recognized in income over the life of the franchise agreements and vendor rebates are recorded net of cost of goods sold.

Other Revenuesrecognized in income as performance obligations are satisfied.

 

Through our subsidiary, CTI, we derive revenue from the sale of POS computer systems, cash registers, digital menu boards and camera systems, and from the provision of related consulting and support services, which generally include implementation, installation and training services. We recognize revenue when persuasive evidence of an arrangement exists, delivery of the product or service has occurred, the fee is fixed or determinable and collectability is reasonably assured.

Income Taxes

 

We account for income taxes under Accounting Standards Codification (“ASC”) 740 Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for the year in which the differences are expected to impact taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized.

 

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.

 

Tax benefits claimed or expected to be claimed on a tax return are recorded in our financial statements. A tax benefit from an uncertain tax position is only recognized if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution.

 

Our policy is to classify assessments, if any, for tax related interest as interest expense and penalties as general and administrative expenses in the consolidated statements of operations.

 

Recently Issued Accounting Pronouncements

 

See Note 32 to our consolidated financial statements for the year ended December 31, 2017.2021.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

ITEM 7A.7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKRISK..

 

Not applicable.

 

5551

 

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The financial statements required by this Item 8 are included in this Annual Report following Item 16 hereof. As a smaller reporting company, we are not required to provide supplementary financial information.

 

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSUREDISCLOSURE..

 

None.

 

ITEM 9A.CONTROLS AND PROCEDURESPROCEDURES..

 

(a) Evaluation of Disclosure Controls and Procedures

 

Our management,Under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Annual Report. Based on such evaluation, our Principal Executive Officer and Principal Financial Officer have concluded that, as of the end of the period covered by this Annual Report, our disclosure controls and procedures were not effective because of a material weakness in our internal control over financial reporting as discussed below.

Notwithstanding this material weakness,management, including our Chief Executive Officer and Chief Financial Officer, havewe conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the year ended December 31, 2021. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of such date our disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information requested to be disclosed by us in our reports that we file or submit under the Consolidated Financial Statements included in this Annual Report on Form 10-K present fairly, in all material respects, the financial position of the Company at December 31, 2017 and 2016 and the consolidated results of operations and cash flows for each of the years presented herein in conformity with U.S. generally accepted accounting principles.Exchange Act.

 

(b) Management’s Annual Report on Internal Control Overover Financial Reporting

 

TheOur management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as required by Sarbanes-Oxley (SOX) Section 404(a). The Company’s internal control over financial reporting is a process designed(as defined in Rule 13a-15(f) promulgated under the supervision of the Company’s Principal Executive Officer and Principal Financial Officer and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s consolidated financial statements for external purposes in accordance with United States generally accepted accounting principles.

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of theSecurities Exchange Act. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with US GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projection of any evaluation of effectiveness to future periods is subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In connection with management’s assessment of our internal control over financial reporting as required under Section 404 of the Sarbanes-Oxley Act of 2002, we identified1934, as amended). Our management assessed the following material weaknesses ineffectiveness of our internal control over financial reporting as of December 31, 2017:

The Company does not have written documentation of our internal control policies and procedures.
The Company does not have sufficient resources in its accounting function, which restricts the Company’s ability to gather, analyze and properly review information related to financial reporting in a timely manner. In addition, due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals.
The Company has inadequate controls to ensure that information necessary to properly record transactions is adequately communicated on a timely basis from non-financial personnel to those responsible for financial reporting.

Remediation2021. In making this assessment, our management used the criteria set forth by the Committee of Material WeaknessesSponsoring Organizations of the Treadway Commission (COSO) in the 2013 Internal ControlControl-Integrated Framework. Our management has concluded that, as of December 31, 2021, our internal control over Financial Reportingfinancial reporting is effective based on these criteria.

 

As a company with limited resources, the Company does not have the resources to fund sufficient staff to ensure a complete segregation of responsibilities within the accounting function. However, Company management does review, and will increase the review of the financial statements. This action, in addition to future improvements, will minimize any risk of a potential material misstatement occurring.

(c) Changes in Internal Control over Financial Reporting

 

There have beenExpect as set forth below there were no changes in our internal control over financial reporting that occurred during the fourth fiscal quarter of the year ended December 31, 2017 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

Increased staffing in accounting allowing proper segregation of duties and the Company’s ability to gather, analyze and properly reviewed information related to financial reporting in a timely manner.
The Company enhanced internal controls the process relating to new contracts or transactions to effective communication and recording.

ITEM 9B.OTHER INFORMATION.

 

None.On May 4, 2021, Mr. Southall III resigned from the compensation committee. On May 10, 2021, the Board appointed Major General (ret) Malcolm Frost to the compensation committee and added Philip Balatsos as an additional member to the compensation committee.

On August 19, 2021, the Company was informed that Peter S. Petrosian, a member of the Company’s Board of Directors, passed away. Mr. Petrosian, an independent director, was a member of the audit committee at the time of his passing. Paul L. Menchik, an independent director of the Company, was appointed to the audit committee to fill the vacancy resulting from Mr. Petrosian’s death. The Company is extremely grateful for Mr. Petrosian’s dedication and service to the Company. The Company’s management and Board of Directors extends its sincerest condolences to Mr. Petrosian’s family.

52

ITEM 9C.DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.

Not applicable.

PART III

 

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCEGOVERNANCE..

 

Board of Directors and Executive Officers

 

Our directors hold office until their successors are elected and qualified, or until their deaths, resignations or removals. Our executive officers hold office at the pleasure of our board of directors, or until their deaths, resignations or removals.

 

As of February 25, 2019,March 16, 2022, our current directors and executive officers and their ages are:

 

Name Age Principal Positions Held With Us
Kevin Mohan (1) 4548 Chief Investment Officer and Chairman of the Board
Michael J. Roper 5457 CEO,Chief Executive Officer, Secretary
Kenneth Miller 4952 Chief Operating Officer
Ferdinand GroenewaldJennifer Black 3440 Chief Financial Officer
Noel DeWinterFerdinand Groenewald 7937 Director, TreasurerChief Accounting Officer
Aimee Infantee35Chief Marketing Officer
Stephen A. Spanos (2)59Director
A.B. Southall III (3) 5760 Director
Paul L. Menchik (4) 7174 Director
John MarquesJeff Carl (5) 5866 Director
Peter S. PetrosianMajor General (Ret) Malcolm B. Frost (6) 6655 Director
Omprakash VajinapalliPhilip Balatsos (7) 4744 Director

(1)Mr. Mohan serves as the Chairman of the Board.
(2)Mr. Spanos serves as the Chairman of the Audit Committee.
(3)Mr. A.B. Southall III serves as a member of the Governance Committee.
(4)Mr. Menchik serves as the Chairman of the Governance Committee and is a member of the Audit Committee.
(5)Mr. Carl serves as the Chairman of the Compensations Committee and is a member of the Governance Committee.
(6)Mr. Frost serves as a member of the Compensation Committee.
(7)Mr. Balatsos serves as a member of the Compensation and Audit Committee.

 

Executive Officers

 

Kevin Mohan.Mohan. Mr. Mohan has served as Chairman of the Board and a director of Muscle Maker, IncInc. since April, 16, 2018. From April, 16, 2018 through May, 1, 2018, he also served as theour Interim President of the Company.President. He has also served as the Chief Investment Officer since September 17,May, 2018. From June 2012 through March 2017,January, 2018, Mr. Mohan served as the VP of Capital Markets for American Restaurant Holdings, Inc., a company focused on acquiring and expanding fast casual restaurant brands.

 

Based on his experience we have deemed Mr. Mohan fit to serve on the Board and as Chairman of the Board.

 

Michael J. Roper. Mr. Roper has served as Chief Executive Officer, of Muscle Maker, IncInc. since May 1, 2018. Mr. Roper has unique experience ranging from owning and operating several franchise locations through the corporate executive levels. From May 2015 through October 2017, Mr. Roper served as Chief Executive Officer of Taco Bueno where he was responsible for defining strategy and providing leadership to 162 company ownedcompany-owned and operated locations along with 23 franchised locations. From March 2014 through May 2015, Mr. Roper served as the Chief Operating Officer of Taco Bueno and from July 2013 through March 2014 as the Chief Development and Technology Officer of Taco Bueno. Prior to joining Taco Bueno, Mr. Roper was a franchise owner and operator of a IMS Barter franchise and held several roles with Quiznos Sub from 2000 to 2012 starting as a franchise owner and culminating in his appointment as the Chief Operating Officer/Executive Vice President of Operations in 2009. Mr. Roper received a Bachelor of Science in Business and General Management from Northern Illinois University.

53

 

Based on his education and extensive experience in the restaurant/franchise industry, we have deemed Mr. Roper fit to serve as our principal executive officer.

 

58

Kenneth Miller.Mr. Miller has served as Chief Operating Officer of Muscle Maker, IncInc. since September 26, 2018. Mr. Miller has served in the restaurant business for an extensive portion of his career. Prior to joining the Companyus as Chief Operating Officer onin September, 26, 2018, Mr. Miller served as the Senior Vice President of Operations for Dickey’s BBQ Restaurant from April 2018 through September 2018 and in various capacities with Taco Bueno Restaurants, LP from October 2013 through April 2018 culminating in the position of Senior Vice President of Operations. Mr. Miller received a Bachelor of Arts in Business/Exercise Science from Tabor College in 1991.

 

Based on his education and extensive experience in the restaurant/franchise industry, we have deemed Mr. Miller fit to serve as our Chief Operating Officer.

 

Jennifer Black.Ms. Black is an experienced Chief Financial Officer with a demonstrated history of working with public and private equity backed organizations. Prior to joining the Company, from September 2018 through December 2021, Ms. Black served as the Chief Financial Officer for Eagle Pressure Control LLC (“Eagle”) and Talon Pressure Control, oilfield service companies. From October 2015 through September 2018, Ms. Black served as the Controller for AG Resource Management, a private equity backed agriculture lending company, and as the Controller for Basic Energy Services, an oil and gas services company, from January 2013 through October 2015. Ms. Black has also held various other roles including Vice President of SEC reporting with OMNI American Bank and Audit Manager with RSM McGladrey. In November 2020, Eagle, as a result of various events including an oil and gas work related incident, decline of oil and gas prices and the impact from COVID-19, filed for bankruptcy protection under Subchapter V under Chapter 11 in the US Bankruptcy Court, Southern District of Texas (Houston) (Bankruptcy Petition #: 20-35474). Ms. Black is a Certified Public Accountant and a Chartered Global Management Accountant. Ms. Black received a Master of Business Administration from Jack Welch Management Institute in 2018 and Bachelor of Science in Accounting and Finance from Texas Tech University in 2003.

Based on her education and extensive experience in the financial and accounting industries, we have deemed Ms. Black fit to serve as our Chief Financial Officer.

Ferdinand Groenewald.Mr. Groenewald has served as the Chief Accounting Officer of Muscle Maker, Inc. since January 2022. Mr. Groenewald previously served as our Chief Financial Officer of Muscle Maker, Inc. sincefrom September 2018.2018 through January 2022. Mr. Groenewald had previously served as theour Vice President of Finance, Principal Financial Officer and Principal Accounting Officer, of the Company, Muscle Maker Development, LLC and Muscle Maker Corp., LLC from January 25, 2018 through May 29, 2018. In addition, Mr. Groenewald has served as our controller from October 2017 through May 29, 2018. Mr. Groenewald is a certified public accountant with significant experience in finance and accounting. From July 2018 through August 2018, Mr. Groenewald serves as senior financial reporting accountant of Wrinkle Gardner & Company, a full service tax, accounting and business consulting firm. From February 2017 to October 2017, Mr. Groenewald served as Senior Financial Accounting Consultant at Pharos Advisors, Inc. serving a broad range of industries. From November 2013 to February 2017, he served as a Senior Staff Accountant at Financial Consulting Strategies, LLC where he provided a broad range of accounting, financial reporting, and pre-auditing services to various industries. From August 2015 to December 2015, Mr. Groenewald served as a Financial Reporting Analyst at Valley National Bank. Mr. Groenewald holds a Bachelor of Science in accounting from the University of South Africa.

54

 

Based on his education and extensive experience in the financial and accounting industries, we have deemed Mr. Groenewald fit to serve as our Chief FinancialAccounting Officer.

Aimee Infante. Ms. Infante has served in various roles with us since 2014 starting as Marketing and Communications Manager in October 2014 and then as a Marketing Director from February 2015 through April 2016. Ms. Infante was then promoted to Vice President of Marketing in April 2016 prior to her appointment as Chief Marketing Officer in May 2019. Prior to joining us, Ms. Infante served in various marketing roles including Regional Marketing Manager for Qdoba Mexican Grill from November 2010 through April 2014. Ms. Infante holds a Bachelor of Science in Marketing from Rider University.

Based on her education and extensive experience in the restaurant/franchise industry, we have deemed MS. Infant fit to serve as our Chief Marketing Officer.

 

Noel DeWinter.Stephen A. Spanos.Mr. DeWinterSpanos has served as director of Muscle Maker, IncInc. since February 2017.2020. Since 2013, Mr. DeWinterSpanos has over 40 years ofprovided financial and accounting consulting services for both privateprivately held and public accounting and finance experience within a number of different industries. Since January 2011, he hascompanies. From 2009 to 2013, Mr. Spanos served as Chief Financial Officer of FileLife, a private developer of file protection and control system products. He was also the Chief Financial Officer of Apollo Medical HoldingsOrion Seafood International, Inc., a marketer of frozen lobster products, and as the Controller of Reef Point Systems, a provider of security solutions for converged wireless and wireline networks in the United States, from 2008 until 2010. Apollo Medical (AMEH) is a public healthcare company providing inpatient hospitalist services2005 to various Southern California hospitals. Additional experience includes the Chief Financial Officer of Capital Pacific Homes2013. Mr. Spanos served as an audit manager for BDO USA, LLP and the same position at Wahlco Environmental Systems. Wahlco wasas an NYSE-listed public company during his tenure as Chief Financial Officer.auditor for Ernst & Young. Mr. DeWinterSpanos received his MBA and BS in Business Administration, Accounting and Financing in 1995 and 1985, respectively, from the University of Pennsylvania.Boston University.

 

Based on his education and extensive experience in financial and accounting matters, we have deemed that Mr. DeWinterSpanos is fit to serve on the Board.

 

A.B. Southall III.III. Mr. Southall has served as director of Muscle Maker, IncInc. since February 2017. He has over 35 years of experience managing construction and land developing businesses. SinceFrom December 1997 until December 2017 he was the President of a custom home building company. From March 2011 to current, Mr. Southall has been the President of a Custom Home Building Company, inThird Generation Builders, Inc. In addition, to 20 years assince 2001, Mr. Southall has been the President of Southall Landings Marina, Inc., a 189 boat slip marina complex. His involvement in the marina business led him to co-foundingco-found a local Waterway Association, where he has been on the board since its inception.Association. He has diversely invested across multiple sectors including private placements, oil & gas, real estate, restaurant businesses and commodities. Mr. Southall is an advocate of a healthy approach to the food industry and the restaurant business.

 

Based on his vast business and financial experience with real estate and restaurants, we have deemed Mr. Southall fit to serve on the Board.

59

Paul L. Menchik.Menchik. Mr. Menchik has served as director of Muscle Maker, IncInc. since February 2017. Since 1986, Mr. Menchik has been Professor of Economics at Michigan State University where he has been Department chairperson and Director of Graduate Programs. He has served as Senior Economist for Economic Policy for the White House Office of Management and Budget (where among other matters he worked on Social Security solvency issues) and served as Visiting Scholar at the Tax Analysis Division of the Congressional Budget Office. Menchik has also been on the faculty of Rutgers University and the University of Wisconsin and has served as visiting faculty at University of Pennsylvania, London School of Economics, University College London, and Victoria University in Wellington New Zealand. Over the years he has advised three state governments and five USUnited States government agencies. He holds a Ph.D. from the Wharton School of Finance and Commerce at the University of Pennsylvania. He has over 40 publications including a book on household and family economics, made over 85 paper presentations at other universities and conferences around the world and has refereed for over 20 academic journals and is currently a member of the editorial board for the Journal of Income Distribution. He is a member of Who’s Who in Economics and Who’s Who in America.

 

Based on his education and extensive experience in economic and financial matters, we have deemed Mr. Menchik fit to serve on the Board.

 

John MarquesJeff Carl. Mr. MarquesCarl has served as director of Muscle Maker, IncInc. since April 2018.September 3, 2019. Since 1994,February, 2017, Mr. MarquesCarl has ownedserved as Executive Director of Nice & Company, an ad agency with a focus on print, TV, digital, experiential and operated various businesses inmobile, and as an independent consultant to the trucking and real estate industries for the past twenty years. Since 1992,restaurant industry. From June, 2013 to January, 2017, Mr. MarquesCarl served as the PresidentChief Marketing Officer for Taco Bueno Restaurants and from 2009 to 2013 as the Chief Marketing Officer of Continental Transportation Corp.,Tavistock Restaurants LLC. Mr. Carl received a motor freight transportation company.BA from Wake Forest University in 1977 and a MBA from University of North Carolina Chapel Hill in 1979.

55

 

Based on his experience in various business entities,within the restaurant industry and due to the fact that he has held senior level executive positions with a focus on advertising and marketing, we have deemed Mr. Marques fit to serve on the Board.

Peter Petrosian. Mr. Petrosian has served as director of Muscle Maker, Inc since May 2018. Mr. Petrosian isCarl a senior level food service executive with diversified leadership experience in casual dining, contract management, quick service and quick casual segments with a background in growth and turnaround situations, demonstrated expertise in operations, mergers and acquisitions, profit improvement, strategic planning and business development. Since 2005 to the present, Mr. Petrosian owned and operated PSP Management Consulting providing interim executive support in areas of organizational development, business, franchise and operational planning and valuation assistance to private equity firms in the restaurant industry. From November 2013 to January 2017, Mr. Petrosian served as the Chief Development Officer of Franchise Sports Concepts, LLC, a franchisor of Beef ‘O’ Brady’s and the Brass Tap. From 2007 to 2013, Mr. Petrosian was the Chief Operating Officer of Steak-Out Franchising, Inc., a franchisor of a char-broiled steak and full meal delivery concept. Prior to 2007, Mr. Petrosian held various positions with McAlister’s Corporation, AFC Enterprises (Church’s Chicken), Service America Corporation (wholly owned subsidiary of GE Capital) and Marriott Corporation.

Based on his experience with various restaurant concepts and senior executive level positions, we have deemed Mr. Petrosian fit to serve on the Board.

 

Major General (Ret) Malcolm B. FrostOmprakash Vajinapalli.. Mr. Vajinapalli Maj. Gen (Ret) Frost has 31 years of military experience providing large-scale strategic and operational leadership and oversight in the Indo-Asia-Pacific, Middle East, Europe, and the United States for the United States Army - successfully leading the evolution of soldier training programs in peace and war from platoon through 2-star command level. Maj. Gen. (Ret) Frost has been deployed to combat several times in a variety of leadership and command positions. Since 2019, Maj. Gen. (Ret) Frost served as director of Muscle Maker, Inc since July 2018. Mr. Vajinapalli, since July 2007, hasExecutive Consultant for Fortune 500 and larger corporations through Malcolm Frost and Associates LLC. From 2015 through 2019, Maj. Gen. (Ret) Frost served as the CEO/PresidentCommanding General for the US Army Training and Doctrine Command located at Fort Eustis, Virginia and as the Chief of HighRise IT Consultancy LLC. Mr. Vajinapalli receivedPublic Affairs for the US Army Headquarters based in Washington, DC. Maj. Gen. (Ret) Frost also served as the Deputy Commanding General for Support for the US Army, Deputy Director of Operations for the US Department of Defense and the Director of Operations for the US Army Pacific Headquarters. He deployed to Bosnia-Hercegovina as a company commander in 1995 and deployed twice to Iraq as commander of an 800-person Cavalry Squadron operating in Tal Afar during the Surge in 2006-7, and as commander of a 5K person Stryker Brigade Combat Team operating in Diyala, Salah ad Din, and Kirkuk provinces in 2010-11. Additionally, he deployed as Director of Operations of a 4,000-person airborne brigade task force in Afghanistan in 2002-3. In addition to a Bachelor of EngineeringScience Degree in Human Resources Management from Bangalorethe United States Military Academy at West Point, Maj. Gen. (Ret) Frost holds advanced degrees from Webster University and the U.S. Army War College in 1993.Human Resources Development and National Security Strategy, respectively. He is the recipient of the Distinguished Service Medal x2, Defense Superior Service Medal, Legion of Merit x3, Bronze Star Medal x3, Air Medal, Army Commendation Medal x6 including one for Valor, Combat Infantryman Badge, Master Parachutist Badge and Ranger Tab. He is a Certified Project Director and is the recipient of the U.S. Department of State Meritorious Honor Award for reconstruction, civic and humanitarian achievements while serving in Iraq.

 

Based on his vast business and financial experience with various technology and IT related industries and education,the military as well as his business experience, we deem Mr. Vajinapallihave deemed Maj. Gen (Ret) Frost a fit to serve on the BoardBoard.

 

Philip Balatsos.Since 2016, Mr. Balatsos has worked in the restaurant and hospitality industries. In 2018, Mr. Balatsos founded and has served as the owner operator of LAPH Hospitality which operates a café/catering business and also serves as a consultant providing financial, purchasing and usage analysis as well as rollout services pertaining to ordering, invoicing and inventorying systems. From 2016 through 2018, Mr. Balatsos held various positions with Barteca Restaurant Group including Assistant General Manager and Purchasing Manager. Prior to 2016, Mr. Balatsos held various position on Wall Street for 16 years including Vice President, Foreign Exchange Sales/Trading for Credit Suisse, Director, Foreign Exchange Hedge Fund Sales for Barclays Capital and Financial Advisor for Stifel Nicolaus & Co. Mr. Balatsos graduated from Skidmore College in 1999 with a Bachelor of Science in Business Administration and from Institute of Culinary Education in 2016.

Family Relationships

 

There are no family relationships among any of our executive officers and directors.

 

60

Corporate Governance

 

Board of Directors and Board Committees

 

We intend to apply to list our commonOur stock (symbol: GRIL) is listed on the on NASDAQ capital market. Under the rules of NASDAQ,Nasdaq, “independent” directors must make up a majority of a listed company’s board of directors. In addition, applicable NASDAQNasdaq rules require that, subject to specified exceptions, each member of a listed company’s audit and compensation committees be independent within the meaning of the applicable NASDAQNasdaq rules. Audit committee members must also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange Act.

 

56

As

Our board of January 2019, our Boarddirectors currently consists of seven (7) members. Our board of directors has determined that Stephen Spanos, A.B. Southall III, Paul L. Menchik, Malcolm Frost, Philip Balatsos and Jeff Carl, qualify as independent directors in accordance with the Nasdaq Capital Market, or Nasdaq listing requirements. Kevin Mohan is not undertakenconsidered independent. Nasdaq’s independence definition includes a reviewseries of objective tests, such as that the independence of each director is not, and has not considered whether any director has a material relationship with us that could compromise his ability to exercise independent judgment to carry out their responsibilities.

If we are not approvedbeen for listing on the Exchange, we intend to apply for quotationat least three (3) years, one of our common stock onemployees and that neither the OTCQX Marketplace of the OTC Markets by having a market maker file an application with FINRA for our common stock to be eligible for trading on the OTCQX Marketplace of the OTC Markets. We are not required to comply with the corporate governance rules of the Exchange, and instead may comply with less stringent corporate governance standards while listed on the OTCQX. The OTCQX does not requiredirector nor any of itshis or her family members has engaged in various types of business dealings with us. In addition, as required by Nasdaq rules, our board of directors has made a subjective determination as to establish any committees comprised of memberseach independent director that no relationships exist that, in the opinion of our board of directors, including an Audit Committee,would interfere with the exercise of independent judgment in carrying out the responsibilities of a Compensation Committee or a Nominating Committee, any committee performing a similar function. Instead, the functions of those committees may be undertaken by the board of directors as a whole. Upon quotation of our common stock on the OTCQX, our securities would not be quoted on an exchange that has requirements that a majority of our board members be independent and we would not otherwise be subject to any law, rule or regulation requiring that all or any portion ofdirector. In making these determinations, our board of directors include “independent”reviewed and discussed information provided by the directors norand us with regard to each director’s business and personal activities and relationships as they may relate to us and our management. There are we currently required to establish or maintain an Audit Committee or other committeeno family relationships among any of our board of directors. Although we may comply with less stringent corporate governance standards while listed on the OTCQX, we have elected to voluntarily comply with the corporate governance rules of the NASDAQ American.directors or executive officers.

 

As required under Nasdaq rules and regulations and in expectation of listing on Nasdaq, our independent directors meet in regularly scheduled executive sessions at which only independent directors are present.

Board Leadership Structure and Board’s Role in Risk Oversight

 

Kevin Mohan is the Chairman of the Board. The Chairman has authority, among other things, to preside over the Board meetings and set the agenda for the Board meetings. Accordingly, the Chairman has substantial ability to shape the work of our Board. We currently believe that separation of the roles of Chairman and Chief Executive Officer ensures appropriate oversight by the Board of our business and affairs. However, no single leadership model is right for all companies and at all times. The Board recognizes that depending on the circumstances, other leadership models, such as the appointment of a lead independent director, might be appropriate. Accordingly, the Board may periodically review its leadership structure. In addition, following the qualification of the offering, the Board will hold executive sessions in which only independent directors are present.

 

Our Board is generally responsible for the oversight of corporate risk in its review and deliberations relating to our activities. Our principal source of risk falls into two categories, financial and product commercialization. The audit committee oversees management of financial risks; our Board regularly reviews information regarding our cash position, liquidity and operations, as well as the risks associated with each. The Board regularly reviews plans, results and potential risks related to our system-wide restaurant growth, brand awareness and menu offerings. Our Compensation Committee is expected to oversee risk management as it relates to our compensation plans, policies and practices for all employees including executives and directors, particularly whether our compensation programs may create incentives for our employees to take excessive or inappropriate risks which could have a material adverse effect on the Company.

 

61

Committees of the Board of Directors

 

The Board of Directors has already established an audit committee (the “Audit Committee”), a Compensation Committee (the “Compensation Committee”) and a Nominating and Corporate Governance Committee (“Governance Committee”). The composition and function of each committee are described below.

 

Audit Committee

 

The Audit Committee has three members, including Messrs. DeWinter, MarquesSpanos, Balatsos and Petrosian.Menchik. Mr. DeWinterSpanos serves as the chairman of the Audit Committee and satisfies the definition of “audit committee financial expert”.

 

Our audit committee is authorized to:

 

 approve and retain the independent auditors to conduct the annual audit of our financial statements;
 review the proposed scope and results of the audit;
 review and pre-approve audit and non-audit fees and services;
 review accounting and financial controls with the independent auditors and our financial and accounting staff;
 review and approve transactions between us and our directors, officers and affiliates;
 recognize and prevent prohibited non-audit services; and
 establish procedures for complaints received by us regarding accounting matters; oversee internal audit functions, if any.

 

Compensation Committee

 

The Compensation Committee has twothree members, including Messrs. DeWinterCarl, Balatsos and Southall.Frost. Mr. DeWinterCarl serves as the chairman of the Compensation Committee.

 

Our Compensation Committee is authorized to:

 

 review and determine the compensation arrangements for management;
 establish and review general compensation policies with the objective to attract and retain superior talent, to reward individual performance and to achieve our financial goals;
 administer our stock incentive and purchase plans;
and
 oversee the evaluation of the Board of Directors and management; and
review the independence of any compensation advisers.

Nominating and Corporate Governance Committee

 

The Governance Committee has three members, including Messrs. Menchik, Southall III and DeWinter.Carl. Mr. Menchik serves as the chairman of the Governance Committee.

 

The functions of our Governance Committee, among other things, include:

 

 identifying individuals qualified to become board members and recommending director;
 nominees and board members for committee membership;
 
developing and recommending to our board corporate governance guidelines;
 review and determine the compensation arrangements for directors; and
 
overseeing the evaluation of our board of directors and its committees and management.

 

Our goal is to assemble a Board that brings together a variety of skills derived from high quality business and professional experience.

 

62

Compensation Committee Interlocks and Insider Participation

 

None of the members of our Compensation Committee, at any time, has been one of our officers or employees. None of our executive officers currently serves, or in the past year has served, as a member of the Board of Directors or Compensation Committee of any entity that has one or more executive officers on our Board of Directors or Compensation Committee. For a description of transactions between us and members of our Compensation Committee and affiliates of such members, please see “Certain Relationships and Related Party Transactions”.

 

Code of Business Conduct and Ethics

 

We have adopted a code of business conduct and ethics that applies to all of our employees, officers and directors, including those officers responsible for financial reporting.

 

Delinquent Section 16(a) Beneficial Ownership Reporting ComplianceReports

 

As of December 31, 2017, we did not have a class of securities registered under Section 1216(a) of the Exchange Act and therefore our directors,requires the Company’s executive officers, directors, and any persons holdingwho beneficially own more than ten percent of a registered class of the Company’s equity securities, to file with the SEC initial reports of ownership and reports of changes in ownership of the Company’s common stock. Such officers, directors, and persons are required by SEC regulation to furnish the Company with copies of all Section 16(a) forms that they file with the SEC.

To our Common Stock were notknowledge, based solely on review of the copies of such reports and amendments to such reports with respect to the year ended December 31, 2021 filed with the SEC, all required to comply with Section 16 ofreports under the Exchange Act. Such persons became obligated to comply with such rules upon the March 29, 2018 filingAct for our directors, executive officers, principal accounting officer and beneficial owners of greater than 10% of our common stock were filed on a timely basis during the year ended December 31, 2021, except for the shares issued on February 11, 2021 for Mr. Roper, Mr. Miller, Mr. Mohan, Mr. Groenewald and Ms. Infante as the Form 8-A12B registering our class of Common Stock.4’s were filed on April 1, 2021.

57

 

ITEM 11.EXECUTIVE COMPENSATIONCOMPENSATION..

 

Summary Compensation Table

 

The following Summary Compensation Table sets forth all compensation earned in all capacities during the fiscal years ended December 31, 20172021 and 20162020 by (i) our principal executive officer, (ii) our two most highly compensated executive officers, other than our principal executive officer, who were serving as executive officers as of December 31, 20172021 and whose total compensation for the 20172021 fiscal year, as determined by Regulation S-K, Item 402, exceeded $100,000, (iii) a person who would have been included as one of our two most highly compensated executive officers, other than our principal executive officer, but for the fact that he was not serving as one of our executive officers as of December 31, 20172021 (the individuals falling within categories (i), (ii) and (iii) are collectively referred to as the “Named Executive Officers”):

 

Summary Compensation Table

 

Name and Principal
Position
 Year  Salary  Bonus  Stock
Award(4)
  Option
Awards
  Non-Equity
Incentive Plan
Compensation
  Non-Qualified
Deferred
Compensation
Earnings
  All Other
Compensation(5)
  Total 
Robert E. Morgan(1)Chief Executive Officer, President, and Director of Muscle Maker, Inc (principal executive officer of Muscle Maker, Inc)  2017  $270,000  $0  $0  $0  $0  $0  $64,800  $334,800 
Chief Executive Officer and President of Muscle Maker Brands, LLC  2016  $270,000  $0  $0  $0  $0  $0  $64,800  $334,800 
                                     
Rodney C. Silva(2)Chief Culture Officer of Muscle Maker Brands, LLC  2017  $150,000  $0  $59,864  $0  $0  $0  $28,800  $238,664 
   2016  $150,000  $0  $0  $0  $0  $0  $28,800  $178,800 
                                     
Grady Metoyer(3)                                    
Chief Financial Officer of Muscle Maker, Inc (principal financial officer of Muscle Maker, Inc)  2017  $146,409  $0  $59,864  $0  $0  $0  $0  $206,273 
Chief Financial Officer and Manager of Muscle Maker Brands, LLC  2016  $0  $0  $0  $0  $0  $0  $0  $0 

63

                    Non-Qualified       
                 Non-Equity  Deferred       
           Stock  Option  Incentive Plan  Compensation  All Other    
  Year  Salary  Bonus  Award  Awards  Compensation  Earnings  Compensation  Total 
Michael J. Roper  2021 $356,077  $-  $287,000  $-  $-  $-  $-  $643,077 
Chief Executive Officer of                                    
Muscle Maker, Inc.  2020  $360,503  $180,288  $-  $-  $-  $-  $-  $540,791 
                                     
Kenneth Miller  2021  $283,461  $-  $92,248  $-  $-  $-  $-  $375,709 
Chief Operating Officer of                                    
Muscle Maker, Inc.  2020  $256,442  $53,846  $-  $-  $-  $-  $-  $310,288 
                                     
Kevin Mohan  2021  $180,384  $50,000  $184,498  $-  $-  $-  $-  $414,882 
Chief Operating Officer of                                    
Muscle Maker, Inc.  2020  $185,077  $78,000  $-  $-  $-  $-  $72,327  $335,404 

 

(1) Mr. Morgan served as Chief Executive Officer and President of Muscle Maker, Inc since October 2015 through April 11, 2018. He also served as the Chief Executive Officer and President of each of Muscle Maker Development, LLC and Muscle Maker Corp., LLC since August 25, 2017 and September 15, 2017, respectively through April 11, 2018. From June 6, 2017 to September 15, 2017, Mr. Morgan served as Chief Executive Officer and President of Muscle Maker Brands Conversion, Inc. From October 2015 through June 5, 2017, Mr. Morgan served as the Chief Executive Officer and President of Muscle Maker Brands, LLC, which converted into Muscle Maker Brands Conversion, Inc. on June 6, 2017. From December 2014 to October 2015, Mr. Morgan served as the Chief Operating Officer of Muscle Maker Brands, LLC.Employment Agreements

 

(2) Mr. Silva has served as the Chief Culture Officer of each of Muscle Maker Development, LLC and Muscle Maker Corp., LLC since August 25, 2017 and September 15, 2017, respectively. From June 6, 2017 to September 15, 2017, Mr. Silva served as Chief Culture Officer of Muscle Maker Brands Conversion, Inc. From October 2015 through June 5, 2017, he served as the Chief Culture Officer of Muscle Maker Brands, LLC, which converted into Muscle Maker Brands Conversion, Inc. on June 6, 2017. From January 2015 to October 2015, Mr. Silva served as Director of Brand Development of Muscle Maker Brands, LLC.Michael Roper

 

(3) Mr. Metoyer has served as the Chief Financial Officer ofOn February 10, 2022, Muscle Maker, Inc. since March 2017 through January 17, 2018. He has also served as the Chief Financial Officer of each of Muscle Maker Development, LLC and Muscle Maker Corp., LLC since August 25, 2017 and September 15, 2017, respectively. From June 6, 2017 to September 15, 2017, Mr. Metoyer served as Chief Financial Officer of Muscle Maker Brands Conversion, Inc. From March 2017 through June 5, 2017, he served as the Chief Financial Officer of Muscle Maker Brands, LLC, which converted into Muscle Maker Brands Conversion, Inc. on June 6, 2017.

(4) On May 11, 2017, Muscle Maker, Inc. issued 16,071 restricted shares to Mr. Silva and to Mr. Metoyer, respectively. The restricted common stock awards granted will vest in five equal installments with the first installment vesting on the date of grant and the remaining installments vesting on the first day of each of the next four calendar years thereafter. The value of the shares issued were $9.33 per share of which the vested and partially shares had an aggregate fair value amount of $119,728 ($59,864) was vested and partial vesting).

(5) For Messrs. Morgan and Silva includes the following perquisites and benefits:

Housing Allowance: For 2017, $3,000 per month ($36,000 per year) for Mr. Morgan and $0 for Mr. Silva and for 2016, $3,000 per month ($36,000 per year) for Mr. Morgan and $0 for Mr. Silva
Healthcare Allowance: For 2017, $2,000 per month ($24,000 per year) for Mr. Morgan and $2,000 per month ($24,000 per year) for Mr. Silva; and for 2016, $2,000 per month ($24,000 per year) for Mr. Morgan and $2,000 ($24,000 per year) per month for Mr. Silva.
Auto Allowance: For 2017 and 2016, $400 per month ($4,800 per year) for Mr. Morgan and $400 ($4,800 per year) per month for Mr. Silva; and for 2016, $400 per month ($4,800 per year) for Mr. Morgan and $400 per month ($4,800 per year) for Mr. Silva.

64

Employment Agreements

Robert Morgan

Muscle Maker entered into an employment agreement with Robert Morgan for a two-year term that is to commence as of the date Muscle Maker successfully receives at least $5,000,000 in gross proceeds from an SEC qualified offering under Regulation A+ under the Securities Act of 1933, as amended. The term of the employment agreement is two years and is automatically extended for successive one-year periods unless either party delivers a 60-day notice of termination. The employment agreements did not become effective since the company terminated its Regulation A+ offering on March 29, 2018, yielding proceeds of approximately $143,497.

Grady Metoyer

Muscle Maker entered into an employment agreement with Grady Metoyer for a one-year term that is to commence as of the date Muscle Maker successfully receives at least $5,000,000 in gross proceeds from an SEC qualified offering under Regulation A+ under the Securities Act of 1933, as amended. The term of the employment agreement is two years and is automatically extended for successive one-year periods unless either party delivers a 60-day notice of termination. The employment agreements did not become effective since the company terminated its Regulation A+ offering on March 29, 2018, yielding proceeds of approximately $143,497.

Rodney C. Silva

Muscle Maker entered into an employment agreement with Rodney Silva for a one-year term that is to commence as of the date Muscle Maker successfully receives at least $5,000,000 in gross proceeds from an SEC qualified offering under Regulation A+ under the Securities Act of 1933, as amended. The term of the employment agreement is two years and is automatically extended for successive one-year periods unless either party delivers a 60-day notice of termination. The employment agreements did not become effective since the company terminated its Regulation A+ offering on March 29, 2018, yielding proceeds of approximately $143,497.

Ferdinand Groenewald

On September 26, 2018, the Company appointed Ferdinand Groenewald as Chief Financial Officer of the Company and entered into an Employment Agreement with Mr. Groenewald. Pursuant to the agreement, Mr. Groenewald will be employed as Chief Financial Officer of the Company for a period of two years unless earlier terminated pursuant to the terms of the agreement. During the term of the agreement, Mr. Groenewald will be entitled to a base salary at the annualized rate of $150,000 and will be eligible for a discretionary performance cash bonuses which will include $10,000 upon completion of the audit for the year ended December 31, 2017 and $25,000 and up to 10,000 shares of common stock upon completion of a public offering of not less than $3 million together with listing on a national exchange (the “Public Offering”“Company”), which may be increased to 25,000 in the event $5 million is raised. Mr. Groenewald’s salary will increase to $175,000 upon closing of the Public Offering. Mr. Groenewald is also eligible to participate in employee benefits plans as the Company may institute from time to time that are available for full-time employees.

Kenneth Miller

On September 26, 2018, the Company appointed Kenneth Miller as Chief Operating Officer of the Company and entered into an Employment Agreement with Mr. Miller. Pursuant to the agreement, Mr. Miller will be employed as Chief Operating Officer of the Company for a period of two years unless earlier terminated pursuant to the terms of the agreement. During the term of the agreement, Mr. Miller will be entitled to a base salary at the annualized rate of $200,000, which will be increased to $275,000 upon successful closing of the Public Offering. Mr. Miller is eligible for a discretionary performance cash and equity bonuses which will include cash of $50,000 and 75,000 shares of common stock upon completion of the Public Offering, which may be increased to 125,000 shares in the event $5 million is raised. Mr. Miller is also eligible to participate in employee benefits plans as the Company may institute from time to time that are available for full-time employees.

65

Pursuant to the agreements, the executives may be terminated for “cause” as defined therein and the executives may resign for “good reason” as defined. In the event the executives are terminated without cause or resign for good reason, the Company will be required to pay the executives all accrued salary and bonuses, reimbursement for all business expenses and provide the executives with the monthly salary and benefits for a term of 12 months. In the event the executives are terminated with cause, resign without good reason, die or are disabled, the Company will be required to pay the executives all accrued salary and bonuses and reimbursement for all business expenses through such date. Under the agreement the executives are subject to confidentiality, non-compete and non-solicitation restrictions.

Michael Roper

On October 26, 2018, the Company entered into an Employment Agreement with Michael Roper effective February 14, 2022, which replaced his prior employment agreement from May 2018.agreement. Pursuant to the Employment Agreement, Mr. Roper will continue to be employed as Chief Executive Officer of the Company for a period of two years unless earlier terminated pursuant to the terms of the agreement. The Employment Agreementon an at will be automatically extended upon listing the Company on a national exchange and raising $3,000,000 (the “IPO”).basis. During the term of the Employment Agreement, Mr. Roper will be entitled to a base salary at the annualized rate of $250,000,$350,000, which will be increased to $275,000 upon achieving various milestones required by the Investors that participated in the September 2018 Offering and again to $350,000$375,000 upon the Company completing the IPO.one-year anniversary. Mr. Roper will be eligible for a discretionary performance bonus to be paid in cash or equity, provided, however, no cash bonus will be paid until the closingequity. Within 90 days of the IPO.effective date, the Company will issue Mr. Roper stock options to receive 100,000 shares of common stock which will vest over a term of five years. If Mr. Roper is entitled to $100,000 bonus upon closing of the IPO. In addition to 350,000 restricted stock units previously granted,terminated by the Company agreed to issue Mr. Roper up to 250,000 additional restricted stock units. In the event the Company raises $3 million or $5 million, thenfor any reason other than cause, including termination without cause in connection with a change in control, Mr. Roper will receive 150,000 restricted stock units or 250,000 restricted stock units, respectively. In addition, Mr. Roper will receive 100,000 restricted stock units uponbe entitled to a severance package of 18 months of salary and health and dental benefits paid in accordance with the oneCompany’s payroll schedule, but subject to the execution of a valid release in favor of the Company and two year anniversaries of his employment.its related parties.

 

Kevin MohanJennifer Black

 

On October 26, 2018,January 2, 2022, the Company entered into an Employment Agreement with Kevin Mohan. Pursuant to the Employment Agreement, Mr. Mohan will be engagedappointed Jennifer Black as Chief InvestmentFinancial Officer of the Company for a period of two years unless earlier terminated pursuantand entered into an Offer Letter with Ms. Black. Pursuant to the termsOffer Letter, Ms. Black will be employed as Chief Financial Officer of the agreement. The Employment Agreement will be automatically extended upon the IPO. During the term of the Employment Agreement, Mr. MohanCompany on an at-will basis. Ms. Black will be entitled to a base salary at the annualized rate of $156,000,$190,000. The Company’s previous CFO, Ferdinand Groenewald, will remain and was appointed as the Chief Accounting Officer of the Company. The Company agreed to issue Ms. Black 20,000 restricted stock units upon completion of 90 days of employment. Ms. Black will be entitled to receive stock options to acquire 20,000 shares of common stock subject to the approval of the Board of Directors and Compensation Committee and the terms and conditions will be subject to entering into a stock option agreement.

58

Kenneth Miller

On February 9, 2022, the Company and Kenn Miller, Chief Operations Officer, entered a letter agreement providing that Mr. Miller will continue to be engaged by the Company on an at-will basis with a base salary at the annualized rate of $275,000 effective February 14, 2022. Mr. Miller will be eligible for a discretionary performance bonus to be paid in cash or equity of up to 75% of his salary. Within 90 days of the effective date, the Company will issue Mr. Miller stock options to receive 50,000 shares of common stock which will vest over a term of five years. If Mr. Miller is terminated by the Company for any reason other than cause, including termination without cause in connection with a change in control, he will be increasedentitled to a severance package of 12 months of salary and health and dental benefits paid in accordance with the Company’s payroll schedule and insurance program, but subject to the execution of a valid release in favor of the Company and its related parties.

Aimee Infante

On February 9, 2022, the Company and Aimee Infante, Chief Marketing Officer, entered a letter agreement providing that Ms. Infante will continue to be engaged by the Company on an at-will basis with a base salary at the annualized rate of $175,000 uponeffective February 14, 2022. Ms. Infante will be eligible for a discretionary performance bonus to be paid in cash or equity of up to 25% of her salary. Within 90 days of the IPO.effective date, the Company will issue Ms. Infante stock options to receive 42,500 shares of common stock which will vest over a term of five years. If Ms. Infante is terminated by the Company for any reason other than cause, including termination without cause in connection with a change in control, she will be entitled to a severance package of six months of salary and health and dental benefits paid in accordance with the Company’s payroll schedule and insurance program, but subject to the execution of a valid release in favor of the Company and its related parties.

Kevin Mohan

On February 10, 2022, the Company and Kevin Mohan, Chief Investment Officer, entered a letter agreement providing that Mr. Mohan will continue to be engaged by the Company on an at-will basis with a base salary at the annualized rate of $200,000 effective February 14, 2022. Mr. Mohan will be eligible for a discretionary performance bonus to be paid in cash following the closingor equity of up to 75% of his salary. Within 90 days of the IPO.effective date, the Company will issue Mr. Mohan stock options to receive 75,000 shares of common stock which will vest over a term of five years. If Mr. Mohan is terminated by the Company for any reason other than cause, including termination without cause in connection with a change in control, he will be entitled to $50,000 bonus upon closinga severance package of six months of salary and health and dental benefits paid in accordance with the Company’s payroll schedule and insurance program, but subject to the execution of a valid release in favor of the IPO. The Company agreed to issue Mr. Mohan up to 200,000 additional restricted stock units. In the event the Company raises $3 million or $5 million, then Mr. Mohan will receive 100,000 restricted stock units or 200,000 restricted stock units, respectively.and its related parties.

 

PursuantFerdinand Groenewald

On February 9, 2022, the Company and Ferdinand Groenewald, Chief Accounting Officer, entered a letter agreement providing that Mr. Groenewald will continue to be engaged by the agreements,Company on an at-will basis with a base salary at the annualized rate of $175,000 effective February 14, 2022. Mr. Roper and Mr. Mohan mayGroenewald will be terminatedeligible for “cause” as defined and Mr. Roper and Mr. Mohan may resign for “good reason” as defined. Ina discretionary performance bonus to be paid in cash or equity of up to 25% of his salary. Within 90 days of the event either party is terminated without cause or resigns for good reason,effective date, the Company will issue Mr. Groenewald stock options to receive 25,000 shares of common stock which will vest over a term of five years. If Mr. Groenewald is terminated by the Company for any reason other than cause, including termination without cause in connection with a change in control, he will be requiredentitled to pay Mr. Roper and Mr. Mohan all accrueda severance package of six months of salary and bonuses, reimbursement for all business expenseshealth and provide Mr. Roper and Mr. Mohandental benefits paid in accordance with the monthly salaryCompany’s payroll schedule and benefits forinsurance program, but subject to the execution of a periodvalid release in favor of 24 and six months, respectively, following the termination or resignation. In the event Mr. Roper or Mr. Mohan are terminated with cause, resigns without good reason, dies or is disabled, the Company will be required to pay the executives all accrued salary and bonuses and reimbursement for all business expenses through such date. Under the Employment Agreement, both parties are subject to confidentiality, non-compete and non-solicitation restrictions.its related parties.

 

 6659 

 

 

Elements of Compensation

None of our named executive officers, except for Messrs. Morgan, Silva and Metoyer, was compensated in 2017, and except for Messrs. Morgan and Silva, was compensated in 2016, by us or Muscle Maker Brands. Messrs. Morgan and Silva were provided with the following primary elements of compensation in 2017 and 2016:

Base Salary

Messrs. Morgan, SilvaRoper, Black, Miller, Mohan, Infante and MetoyerGroenewald received a fixed base salary in an amount determined in accordance with histheir then employment agreement with Muscle Maker Brands,Inc., and based on a number of factors, including:

 

 The nature, responsibilities and duties of the officer’s position;
 The officer’s expertise, demonstrated leadership ability and prior performance;
 The officer’s salary history and total compensation, including annual cash bonuses and long-term incentive compensation; and
 The competitiveness of the market for the officer’s services.

Bonus

 

Mr. Mohan and Groenewald received discretionary performance based bonuses during the year ended December 31, 2021 pursuant to their employment agreements.

Stock Award

 

In fiscal 2017,2021, we issued 16,071 restrictedan aggregate of 221,783 shares of our common stock to Rod Silva and to Grady Metoyer The restricted common stock, awards granted will vest in five equal installments with the first installment vesting on the datean aggregate fair value of grant and the remaining installments vesting on the first day of each of the next four calendar years thereafter.


Other Benefits
$636,495, to our executive team.

 

In 2017 and 2016, Mr. Morgan, our former CEO & President, and Mr. Silva, our Chief Cultural Officer, were provided with certain limited fringe benefits that we believe are commonly provided to similarly situated executives in the market in which we compete for talent and therefore are important to our ability to attract and retain top-level executive management. These benefits include (a) healthcare allowance and auto allowance for both Messrs. Morgan and Silva and (b) housing allowance for Mr. Morgan. The amounts paid to Messrs. Morgan and Silva in 2016 and 2015 in respect of these benefits is reflected above in the “Summary Compensation Table” section under the “Item 11 – Executive Compensation” heading.Equity Incentive Plans

 

2019 Plan

Our board of directors and shareholders approved the 2019 Equity Incentive Plans

Plan or the 2019 Plan. Our shareholders approved the plan on October 28, 2019. The board and shareholders of the Company approved of the 2017 Stock Option and Stock Issuance Plan (the “Plan”) on July 27, 2017 and September 21, 2017, respectively. The2019 Plan provides incentives to eligible employees, officers, directors and consultants in the form of incentive stock options and non-qualified stock options. The Company hasNon-Qualified Stock Options, Incentive Stock Options, Stock Appreciation Rights, Restricted Stock Awards, Restricted Stock Units, Stock Bonus Awards, Performance Compensation Awards (including cash bonus awards) or any combination of the foregoing. We have reserved a total of 1,071,428214,286 shares of common stock for issuance under the 2019 Plan. OfAs of the date of the issuance of these consolidated financial statements 188,527 shares approximately 32,142 shares werehave been issued to the directors (5,356 shares per director) under the 2019 Plan. Upon the adoption of our 2020 Equity Incentive Plan, bywe no longer issue awards under the 2019 Plan, but any existing awards granted to our management team and Board of Directors on September 21, 2017.will remain outstanding under the 2019.

 

2020 Plan

The Company’s board of directors and shareholders approved and adopted on October 27, 2020 the 2020 Equity Incentive Plan Administrator (which is the Board of Directors or a committee or other person(s) appointed or designated by the Board) has the authority to administer the Plan(“2020 Plan”), effective on October 27, 2020 under which stock options and determine, among other things, the interpretation of any provisions of the Plan, the eligible employees who are granted options, the number of options thatrestricted stock may be granted vesting schedules,to officers, directors, employees and option exercise prices. The Company’sconsultants in the form of non-qualified stock options, have a contractual life not to exceed ten years. Theincentive stock-options, stock appreciation rights, restricted stock awards, restricted stock Units, stock bonus awards, performance compensation awards (including cash bonus awards) or any combination of the foregoing. Under the 2020 Plan, the Company issues newreserved 1,750,000 shares of common stock upon exercisefor issuance. As of stock options.the date of the issuance of these consolidated financial statements 889,756 shares have been issued under the 2020 Plan.

2021Plan

 

The options may constitute either “incentive stock options” withinCompany’s board of directors and shareholders approved and adopted on October 7, 2021 the meaning of Section 422 of the Internal Revenue Code or “non-statutory stock options.” The primary difference between incentive2021 Equity Incentive Plan (“2021 Plan”) under which stock options and non-statutoryrestricted stock may be granted to officers, directors, employees and consultants in the form of non-qualified stock options, is that the former are not available to non-employeesincentive stock-options, stock appreciation rights, restricted stock awards, restricted stock Units, stock bonus awards, performance compensation awards (including cash bonus awards) or any combination of the corporation. In addition, while neither is subject to tax atforegoing. Under the time2021 Plan, the Company reserved 1,500,000 shares of grant, incentivecommon stock options are not subject to tax at the time of exercise (but could be subject to alternative minimum tax), while upon exercisefor issuance. As of the non-qualified options,date of the optionee will recognize ordinary income with respect to any vestedissuance of these consolidated financial statements 471,348 shares purchasedhave been issued under the option; such income will be in an amount equal to the excess of the value of the vested shares on the exercise date over the exercise price paid for those shares.2021 Plan.

 

 6760 

 

 

Administration

The Company’s Board of Directors or a committee appointed by the Board (the “Committee”) will administer the Plan. The Committee will have the authority, without limitation (i) to designate Participants to receive Awards, (ii) determine the types of Awards to be granted to Participants, (iii) determine the number of shares of common stock to be covered by Awards, (iv) determine the terms and conditions of any Awards granted under the Plan, (v) determine to what extent and under what circumstances Awards may be settled in cash, shares of common stock, other securities, other Awards or other property, or canceled, forfeited or suspended, (vi) determine whether, to what extent, and under what circumstances the delivery of cash, Common Stock, other securities, other Awards or other property and other amounts payable with respect to an Award shall be made; (vii) interpret, administer, reconcile any inconsistency in, settle any controversy regarding, correct any defect in and/or complete any omission in this Plan and any instrument or agreement relating to, or Award granted under, this Plan; (viii) establish, amend, suspend, or waive any rules and regulations and appoint such agents as the Committee shall deem appropriate for the proper administration of this Plan; (ix) accelerate the vesting or exercisability of, payment for or lapse of restrictions on, Awards; (x) reprice existing Awards with shareholder approval or to grant Awards in connection with or in consideration of the cancellation of an outstanding Award with a higher price; and (xi) make any other determination and take any other action that the Committee deems necessary or desirable for the administration of this Plan. The Committee will have full discretion to administer and interpret the Plan and to adopt such rules, regulations and procedures as it deems necessary or advisable and to determine, among other things, the time or times at which the awards may be exercised and whether and under what circumstances an award may be exercised.

Eligibility

Employees, directors, officers, advisors and consultants of the Company or its affiliates are eligible to participate in the Plan and are referred to as “Participants”. The Committee has the sole and complete authority to determine who will be granted an Award under the Plan, however, it may delegate such authority to one or more officers of the Company under the circumstances set forth in the Plan.

Number of Shares Authorized

Up to approximately 1,500,000 shares of common stock may be issued pursuant to awards granted under the Plan.

If an Award is forfeited, canceled, or if any Option terminates, expires or lapses without being exercised, the Common Stock subject to such Award will again be made available for future grant. However, shares that are used to pay the exercise price of an Option or that are withheld to satisfy the Participant’s tax withholding obligation will not be available for re-grant under the Plan.

If there is any change in the Company’s corporate capitalization or structure, the Committee in its sole discretion may make substitutions or adjustments to the number of shares of common stock reserved for issuance under the Plan, the number of shares covered by Awards then outstanding under the Plan, the limitations on Awards under the Plan, the exercise price of outstanding Options and such other equitable substitution or adjustments as it may determine appropriate.

The Plan has a term of ten years and no further Awards may be granted under the Plan after that date.

Awards Available for Grant

The Committee may grant Awards of Non-Qualified Stock Options, Incentive Stock Options, Stock Appreciation Rights, Restricted Stock Awards, Restricted Stock Units, Stock Bonus Awards, Performance Compensation Awards (including cash bonus awards) or any combination of the foregoing. Notwithstanding, the Committee may not grant to any one person in any one calendar year Awards (i) for more than 50% of the Available Shares in the aggregate or (ii) payable in cash in an amount exceeding $10,000,000 in the aggregate.

61

Options

The Committee will be authorized to grant Options to purchase Common Stock that are either “qualified,” meaning they are intended to satisfy the requirements of Code Section 422 for Incentive Stock Options, or “non-qualified,” meaning they are not intended to satisfy the requirements of Section 422 of the Code. Options granted under the Plan will be subject to the terms and conditions established by the Committee. Under the terms of the Plan, unless the Committee determines otherwise in the case of an Option substituted for another Option in connection with a corporate transaction, the exercise price of the Options will not be less than the fair market value (as determined under the Plan) of the shares of common stock on the date of grant. Options granted under the Plan will be subject to such terms, including the exercise price and the conditions and timing of exercise, as may be determined by the Committee and specified in the applicable award agreement. The maximum term of an Option granted under the Plan will be ten years from the date of grant (or five years in the case of an Incentive Stock Option granted to a 10% stockholder). Payment in respect of the exercise of an Option may be made in cash or by check, by surrender of unrestricted shares of Common Stock (at their fair market value on the date of exercise) that have been held by the participant for any period deemed necessary by the Company’s accountants to avoid an additional compensation charge or have been purchased on the open market, or the Committee may, in its discretion and to the extent permitted by law, allow such payment to be made through a broker-assisted cashless exercise mechanism, a net exercise method, or by such other method as the Committee may determine to be appropriate.

Stock Appreciation Rights

The Committee will be authorized to award Stock Appreciation Rights (or SARs) under the Plan. SARs will be subject to such terms and conditions as established by the Committee. A SAR is a contractual right that allows a participant to receive, either in the form of cash, shares or any combination of cash and shares, the appreciation, if any, in the value of a share over a certain period of time. A SAR granted under the Plan may be granted in tandem with an option and SARs may also be awarded to a participant independent of the grant of an Option. SARs granted in connection with an Option shall be subject to terms similar to the Option which corresponds to such SARs. SARs shall be subject to terms established by the Committee and reflected in the award agreement.

Restricted Stock

The Committee will be authorized to award Restricted Stock under the Plan. Unless otherwise provided by the Committee and specified in an award agreement, restrictions on Restricted Stock will lapse after three years of service with the Company. The Committee will determine the terms of such Restricted Stock awards. Restricted Stock are shares of common stock that generally are non-transferable and subject to other restrictions determined by the Committee for a specified period. Unless the Committee determines otherwise or specifies otherwise in an award agreement, if the participant terminates employment or services during the restricted period, then any unvested restricted stock will be forfeited.

Restricted Stock Unit Awards

The Committee will be authorized to award Restricted Stock Unit awards. Unless otherwise provided by the Committee and specified in an award agreement, Restricted Stock Units will vest after three years of service with the Company. The Committee will determine the terms of such Restricted Stock Units. Unless the Committee determines otherwise or specifies otherwise in an award agreement, if the participant terminates employment or services during the period of time over which all or a portion of the units are to be earned, then any unvested units will be forfeited. At the election of the Committee, the participant will receive a number of shares of common stock equal to the number of units earned or an amount in cash equal to the fair market value of that number of shares at the expiration of the period over which the units are to be earned or at a later date selected by the Committee.

Stock Bonus Awards

The Committee will be authorized to grant Awards of unrestricted shares of common stock or other Awards denominated in shares of common stock, either alone or in tandem with other Awards, under such terms and conditions as the Committee may determine.

62

Performance Compensation Awards

The Committee will be authorized to grant any Award under the Plan in the form of a Performance Compensation Award exempt from the requirements of Section 162(m) of the Code by conditioning the vesting of the Award on the attainment of specific performance criteria of the Company and/or one or more Affiliates, divisions or operational units, or any combination thereof, as determined by the Committee. The Committee will select the performance criteria based on one or more of the following factors: (i) revenue; (ii) sales; (iii) profit (net profit, gross profit, operating profit, economic profit, profit margins or other corporate profit measures); (iv) earnings (EBIT, EBITDA, earnings per share, or other corporate profit measures); (v) net income (before or after taxes, operating income or other income measures); (vi) cash (cash flow, cash generation or other cash measures); (vii) stock price or performance; (viii) total stockholder return (stock price appreciation plus reinvested dividends divided by beginning share price); (ix) economic value added; (x) return measures (including, but not limited to, return on assets, capital, equity, investments or sales, and cash flow return on assets, capital, equity, or sales); (xi) market share; (xii) improvements in capital structure; (xiii) expenses (expense management, expense ratio, expense efficiency ratios or other expense measures); (xiv) business expansion or consolidation (acquisitions and divestitures); (xv) internal rate of return or increase in net present value; (xvi) working capital targets relating to inventory and/or accounts receivable; (xvii) inventory management; (xviii) service or product delivery or quality; (xix) customer satisfaction; (xx) employee retention; (xxi) safety standards; (xxii) productivity measures; (xxiii) cost reduction measures; and/or (xxiv) strategic plan development and implementation.

Transferability

Each Award may be exercised during the Participant’s lifetime only by the Participant or, if permissible under applicable law, by the Participant’s guardian or legal representative and may not be otherwise transferred or encumbered by a Participant other than by will or by the laws of descent and distribution. The Committee, however, may permit Awards (other than Incentive Stock Options) to be transferred to family members, a trust for the benefit of such family members, a partnership or limited liability company whose partners or stockholders are the Participant and his or her family members or anyone else approved by it.

Amendment

The Plan will have a term of ten years. The Company’s board of directors may amend, suspend or terminate the Plan at any time; however, shareholder approval to amend the Plan may be necessary if the law or SEC so requires. No amendment, suspension or termination will materially and adversely affect the rights of any Participant or recipient of any Award without the consent of the Participant or recipient.

Change in Control

Except to the extent otherwise provided in an Award or required by applicable law, in the event of a Change in Control, upon the occurrence of a Change in Control, the Committee is authorized, but not obligated, to make any of the following adjustments (or any combination thereof) in the terms and conditions of outstanding Awards: (a) continuation or assumption of outstanding Awards by the surviving company; (b) substitution by the surviving company of equity, equity-based and/or cash awards with substantially the same terms for outstanding Awards; (c) accelerated exercisability, vesting and/or lapse of restrictions under outstanding Awards immediately prior to the occurrence of the Change in Control; (d) upon written notice, provide that any outstanding Awards must be exercised, to the extent then exercisable, during a reasonable period determined by the Committee and at the end of such period, any unexercised Awards will terminate; and (e) cancellation of all or any portion of outstanding Awards for fair value (in the form of cash, shares or other property) and which value may be zero.

U.S. Federal Income Tax Consequences

The following is a general summary of the material U.S. federal income tax consequences of the grant and exercise and vesting of Awards under the Plan and the disposition of shares acquired pursuant to the exercise of such Awards. This summary is intended to reflect the current provisions of the Code and the regulations thereunder. However, this summary is not intended to be a complete statement of applicable law, nor does it address foreign, state, local and payroll tax considerations. Moreover, the U.S. federal income tax consequences to any particular participant may differ from those described herein by reason of, among other things, the particular circumstances of such participant.

63

Options

There are a number of requirements that must be met for a particular Option to be treated as an Incentive Stock Option. One such requirement is that Common Stock acquired through the exercise of an Incentive Stock Option cannot be disposed of before the later of (i) two years from the date of grant of the Option, or (ii) one year from the date of its exercise. Holders of Incentive Stock Options will generally incur no federal income tax liability at the time of grant or upon exercise of those Options. However, the spread at exercise will be an “item of tax preference,” which may give rise to “alternative minimum tax” liability for the taxable year in which the exercise occurs. If the holder does not dispose of the shares before the later of two years following the date of grant and one year following the date of exercise, the difference between the exercise price and the amount realized upon disposition of the shares will constitute long-term capital gain or loss, as the case may be. Assuming both holding periods are satisfied, no deduction will be allowed to the Company for federal income tax purposes in connection with the grant or exercise of the Incentive Stock Option. If, within two years following the date of grant or within one year following the date of exercise, the holder of shares acquired through the exercise of an Incentive Stock Option disposes of those shares, the Participant will generally realize taxable compensation at the time of such disposition equal to the difference between the exercise price and the lesser of the Fair Market Value of the share on the date of exercise or the amount realized on the subsequent disposition of the shares, and that amount will generally be deductible by the Company for federal income tax purposes, subject to the possible limitations on deductibility under Sections 280G and 162(m) of the Code for compensation paid to executives designated in those Sections. Finally, if an otherwise Incentive Stock Option becomes first exercisable in any one year for shares having an aggregate value in excess of $100,000 (based on the date of grant value), the portion of the Incentive Stock Option in respect of those excess shares will be treated as a non-qualified stock option for federal income tax purposes.

No income will be realized by a Participant upon grant of a Non-Qualified Stock Option. Upon the exercise of a Non-Qualified Stock Option, the Participant will recognize ordinary compensation income in an amount equal to the excess, if any, of the Fair Market Value of the underlying exercised shares over the Option Exercise Price paid at the time of exercise. Such income will be subject to income tax withholdings, and the Participant will be required to pay to the Company the amount of any required withholding taxes in respect to such income.

The Company will be able to deduct this same amount for U.S. federal income tax purposes, but such deduction may be limited under Sections 280G and 162(m) of the Code for compensation paid to certain executives designated in those Sections.

Restricted Stock

A Participant will not be subject to tax upon the grant of an Award of Restricted Stock unless the Participant otherwise elects to be taxed at the time of grant pursuant to Section 83(b) of the Code. On the date an Award of Restricted Stock becomes transferable or is no longer subject to a substantial risk of forfeiture, the Participant will recognize ordinary compensation income equal to the difference between the Fair Market Value of the shares on that date over the amount the Participant paid for such shares, if any. Such income will be subject to income tax withholdings, and the Participant will be required to pay to the Company the amount of any required withholding taxes in respect to such income. If the Participant made an election under Section 83(b) of the Code, the Participant will recognize ordinary compensation income at the time of grant equal to the difference between the Fair Market Value of the shares on the date of grant over the amount the Participant paid for such shares, if any, and any subsequent appreciation in the value of the shares will be treated as a capital gain upon sale of the shares. Special rules apply to the receipt and disposition of Restricted Shares received by officers and directors who are subject to Section 16(b) of the Securities Exchange Act of 1934 (the “Exchange Act”). The Company will be able to deduct, at the same time as it is recognized by the Participant, the amount of taxable compensation to the participant for U.S. federal income tax purposes, but such deduction may be limited under Sections 280G and 162(m) of the Code for compensation paid to certain executives designated in those Sections.

Restricted Stock Units

A Participant will not be subject to tax upon the grant of a Restricted Stock Unit Award. Rather, upon the delivery of shares or cash pursuant to a Restricted Stock Unit Award, the Participant will recognize ordinary compensation income equal to the Fair Market Value of the number of shares (or the amount of cash) the Participant actually receives with respect to the Award. Such income will be subject to income tax withholdings, and the Participant will be required to pay to the Company the amount of any required withholding taxes in respect to such income. The Company will be able to deduct the amount of taxable compensation recognized by the Participant for U.S. federal income tax purposes, but the deduction may be limited under Sections 280G and 162(m) of the Code for compensation paid to certain executives designated in those Sections.

64

SARs

No income will be realized by a Participant upon grant of an SAR. Upon the exercise of an SAR, the Participant will recognize ordinary compensation income in an amount equal to the Fair Market Value of the payment received in respect of the SAR. Such income will be subject to income tax withholdings, and the Participant will be required to pay to the Company the amount of any required withholding taxes in respect to such income. The Company will be able to deduct this same amount for U.S. federal income tax purposes, but such deduction may be limited under Sections 280G and 162(m) of the Code for compensation paid to certain executives designated in those Sections.

Stock Bonus Awards

A Participant will recognize ordinary compensation income equal to the difference between the Fair Market Value of the shares on the date the shares of common stock subject to the Award are transferred to the Participant over the amount the Participant paid for such shares, if any, and any subsequent appreciation in the value of the shares will be treated as a capital gain upon sale of the shares. The Company will be able to deduct, at the same time as it is recognized by the Participant, the amount of taxable compensation to the Participant for U.S. federal income tax purposes, but such deduction may be limited under Sections 280G and 162(m) of the Code for compensation paid to certain executives designated in those Sections.

Section 162(m)

In general, Section 162(m) of the Code denies a publicly held corporation a deduction for U.S. federal income tax purposes for compensation in excess of $1,000,000 per year per person paid to its principal executive officer and the three other officers (other than the principal executive officer and principal financial officer) whose compensation is disclosed in its proxy statement/prospectus as a result of their total compensation, subject to certain exceptions. The Plan is intended to satisfy an exception with respect to grants of Options to covered employees. In addition, the Plan is designed to permit certain Awards of Restricted Stock, Restricted Stock Units, cash bonus awards and other Awards to be awarded as performance compensation awards intended to qualify under the “performance-based compensation” exception to Section 162(m) of the Code.

New Plan Benefits

Future grants under the Plan will be made at the discretion of the Committee and, accordingly, are not yet determinable. In addition, the value of the Awards granted under the Plan will depend on a number of factors, including the Fair Market Value of the shares of common stock on future dates, the exercise decisions made by the Participants and/or the extent to which any applicable performance goals necessary for vesting or payment are achieved. Consequently, it is not possible to determine the benefits that might be received by Participants receiving discretionary grants under, or having their annual bonus paid pursuant to, the Plan.

Interests of Directors or Officers

The Company’s directors may grant Awards under the Plan to themselves as well as to the Company’s officers and other employees, consultants and advisors.

65

Equity Compensation Plan Information

 

The following table provides information, as of December 31, 2017,2021, with respect to equity securities authorized for issuance under compensation plans:

 

Plan Category Number of
Securities to
be Issued
Upon Exercise
of Outstanding
Options under
the Plan
(a)
  Weighted-
Average
Exercise
Price of
Outstanding
Options under
the Plan
(b)
  

Number of
Securities
Remaining
Available for
Future
Issuance
Under Equity
Compensation
Plans (excluding securities
reflected in
Column (a))

(c)

 
          
Equity compensation plans approved by security holders             0  $             -         1,039,286 
Equity compensation plans not approved by security holders  0  $-   - 
TOTAL  0  $-   1,039,286 
Number of
Securities
Remaining
Available
for Future
Issuance Under
Equity
Number ofCompensation
Securities to beWeighted-AveragePlans
Issued UponExercise Price ofexcluding
Exercise ofOutstanding Options( securities
Outstanding Optionsunderreflected in
Plan Category

under the Plan

(a)

The Plan

(b)

Column (a))

(c)

Equity compensation plans approved by security holders-$-1,098,255
Equity compensation plans not approved by security holders-$--
TOTAL-$-1,098,255

 

Director Compensation

On December 4, 2020, the board of directors approved a new board compensation plan that would compensate the board members for their deferred compensation for the fourth quarter 2020 through the third quarter of 2021. The board members are eligible for cash compensation of $12,000 per year to be paid quarterly within 30 days of the close of each quarter.

 

Historically, our directors have not received compensation for their service. During 2017 we adopted a new director compensation program recommended by our corporate governance committeeIn addition, on an ongoing basis pursuant to which we would make equity-plan based awards to the directors and, (i)approved board compensation plan each of our non-employee directorsdirector will receive (a) $2,500$8,000 in value of common stock per board meeting that they personally attend or (b) $500 per board meeting that they attend telephonically or other formyear for service as director, $6,000 in value of telecommunication and (ii) chairs of our committees will receive $500 per committee meeting that they personally attend. No additional compensation will be provided for attending committee meetings. Our corporate governance committee will continue to review and make recommendations to the board regarding compensation of directors, including equity-based plans. We will reimburse our non-employee directors for reasonable travel expenses incurred in attending board and committee meetings. We also intend to allow our non-employee directors to participate in any equity compensation plans that we adopt in the future.

On September 21, 2017, Muscle Maker granted 5,356 shares of common stock under its Muscle Maker 2017 Stock Optionper year for service on each committee and Stock Issuance Plan to each$4,000 in value of its six directors of Muscle Maker (32,142 shares of common stock inper year for service as chair for such committee. The number of shares to be issued would be based upon the aggregate) at a value of $9.33 per share. Such share grants are subject to graduated vesting in the following installments on eachclosing price of the following dates: (i) 66.666%last trading date of each calendar quarter. The shares of common stock for committee service will be limited to two committees.

Kevin Mohan is an employee-director and does not receive compensation for serving in his role as a director or Chairman of the dateBoard.

The following table provides information relating to compensation of grant and (ii) 8.333% as of (a) October 1, 2017, (b) November 1, 2017, (c)our directors for our fiscal year ended December 1, 2017, and (d) January 1, 2018.31, 2021

Name Fees earned or paid in cash  Stock awards  Option awards  Non-equity incentive plan compensation  Nonqualified deferred compensation earnings  All Other Compensation  Total 
Stephen A. Spanos $12,000  $13,493  $  -  $-  $-  $-  $25,493 
A.B. Southall III  12,000   12,544   -   -   -   -   24,544 
Paul L. Menchik  12,000   14,177   -   -   -   -   26,177 
Jeff Carl  12,000   17,992   -   -   -   -   29,992 
Major General (Ret) Malcolm B. Frost  11,143   8,347   -   -   -   -   19,490 
Philip Balatsos  11,143   8,347   -   -   -   -   19,490 

 

 6866 

 

Executive Compensation Philosophy

 

Our Board of Directors determines the compensation given to our executive officers in their sole determination. Our Board of Directors reserves the right to pay our executives or any future executives a salary, and/or issue them shares of common stock issued in consideration for services rendered and/or to award incentive bonuses which are linked to our performance, as well as to the individual executive officer’s performance. This package may also include long-term stock-based compensation to certain executives, which is intended to align the performance of our executives with our long-term business strategies. Additionally, while our Board of Directors has not granted any performance base stock options to date, the Board of Directors reserves the right to grant such options in the future, if the Board in its sole determination believes such grants would be in the best interests of the Company.

 

Incentive Bonus

 

The Board of Directors may grant incentive bonuses to our executive officers and/or future executive officers in its sole discretion, if the Board of Directors believes such bonuses are in the Company’s best interest, after analyzing our current business objectives and growth, if any, and the amount of revenue we are able to generate each month, which revenue is a direct result of the actions and ability of such executives.

 

Long-Term, Stock Based Compensation

 

In order to attract, retain and motivate executive talent necessary to support the Company’s long-term business strategy we may award our executives and any future executives with long-term, stock-based compensation in the future, at the sole discretion of our Board of Directors.

 

Option Grants to Franchisees

On July 27, 2017, we granted stand-alone (non-Plan based) non-qualified stock options to purchase an aggregate of 33,750 shares of our common stock to our franchisees. The options are fully vested, have an exercise price of $9.33 per share and expire 3 years after the date of grant.

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERSMATTERS..

 

The following table sets forth information about the beneficial ownership of our common stock at February 25, 2018,March 16, 2022, for:

 

 each person, knownor group of affiliated persons, whom we know to us to be the beneficial owner ofbeneficially own more than 5% of our common stock;
 each of our named executive officer;
officers;
 each of our directors; and
 all of our executive officers and directors as a group.

 

Unless otherwise noted below, the address for each beneficial owner listed on the table is in care of Muscle Maker, Inc, 308 East Renfro Street, Suite 101, Burleson, Texas 76028 We have determined beneficial ownership in accordance with the rules of the SEC. We believe, basedSecurities and Exchange Commission. These rules generally attribute beneficial ownership of securities to persons who possess sole or shared voting power or investment power with respect to those securities. In addition, the rules include shares of common stock issuable pursuant to the exercise of stock options or warrants or upon conversion of a security that are either exercisable or convertible on or before a date that is 60 days after March 16, 2022. These shares are deemed to be outstanding and beneficially owned by the information furnished to us,person holding those options or warrants for the purpose of computing the percentage ownership of that person, but they are not treated as outstanding for the purpose of computing the percentage ownership of any other person. Unless otherwise indicated, the persons andor entities namedidentified in the tables belowthis table have sole voting and investment power with respect to all shares of common stock that theyshown as beneficially own,owned by them, subject to applicable community property laws. We have based our calculation of

Except as otherwise noted below, the percentage of beneficial ownership on 10,117,597 shares of our common stock outstanding as of February 25, 2018. The share informationaddress for persons listed in thisthe table has been adjusted to reflect the 1-for-7 reverse stock split of our common stock that was effective September 20, 2017 and the 3-for-4 reverse stock split of our common stock that was effective January 31, 2018.is c/o Muscle Maker, Inc., 2600 South Shore Blvd., Suite 300, League City, Texas 77573.

 

 6967 

 

  

In computingThe percentage ownership information shown in the numbercolumn labeled “Percentage of Shares Outstanding” is based upon 28,531,401 shares of common stock beneficially owned by a person and the percentage ownershipoutstanding as of that person, we deemed outstanding shares of common stock subject to options or restricted stock units held by that person that are currently exercisable or exercisable within 60 days of February 25, 2018. We did not deem these shares outstanding, however, for the purpose of computing the percentage ownership of any other person.March 16, 2022.

  Number of Shares  Percentage of Shares 
  Beneficially  Outstanding Prior to 
Name of Beneficial Owner Owned (1)  Offering (1) 
       
5% Stockholders:        
Armistice Capital Master Fund LTD (2)    2,863,411   9.99%
Altuim Growth Fund, LP(3)    1,995,882   7.00%
Catalytic Holdings 1 LLC (4)    1,979,802   6.74%
Thoroughbred Diagnostics, LLC (4)    1,579,000   5.42%
Directors and Named Executive Officers:        
Kevin Mohan (5)    136,537   * 
Michael J. Roper (6)    105,000   * 
Ferdinand Groenewald  -   * 
Kenneth Miller (7)    32,142   * 
Aimee Infante (8)    2,602   * 
Stephen Spanos (9)    24,408   * 
A.B. Southall, III (10)    124,915   * 
Paul L. Menchik (11)    78,420   * 
Jeff Carl (12)    17,639   * 
Major General (ret) Malcolm Frost (13)    26,589   * 
Philip Balatsos (14)    16,607   * 
         
All executive officers and directors as a group (11 persons)  564,859   1.98%

* denotes less than 1%

  Shares of Common Stock
Beneficially Owned
 
  Number  Percent(15) 
Name of Beneficial Owner      
5% Stockholders:      
P. John, LLC(1)  1,067,301   10.39%
John Marques(2)  1,174,956   11.30%
         
Directors and Named Executive Officers:        
Kevin Mohan(3)  354,080   3.49%
Michael J. Roper  -   0.00%
Kenneth Miller  -   0.00%
Ferdinand Groenewald  -   0.00%
Rod Silva(4)  120,684   1.19%
Noel DeWinter(5)  39,481   0.39%
A.B. Southall, III(6)  291,965   2.85%
Paul L. Menchik(7)  126,557   1.25%
John Marques(2)  1,174,957   11.30%
All named executive officers and directors as a group (12 persons)  2,107,724   20.47%

(1)1.P. John, LLC directly beneficially owns 906,177Beneficial ownership as reported in the above table has been determined in accordance with Rule 13d-3 promulgated under the Securities Exchange Act of 1934, as amended, and is not necessarily indicative of beneficial ownership for any other purpose. The number of shares of Common Stockcommon stock shown as beneficially owned includes shares of Muscle Maker,common stock issuable upon (i) the exercise of stock options that will become exercisable within sixty (60) days of March 16, 2022, (ii) the conversion of the convertible promissory notes into shares of our common stock, and (iii) the exercise of warrants that will become exercisable within sixty (60) days of March 16, 2022. Shares of common stock issuable pursuant to the foregoing methods are deemed outstanding for purposes of calculating the percentage of beneficial ownership of the person or entity holding such securities. Accordingly, the total percentages of beneficial ownership are in excess of one hundred percent (100%).
2.Armistice Capital Master Fund LTD beneficial owns (i) 2,728,553 shares of the common stock of the Company and (ii) 125,0007,725,337 shares of Common Stockcommon stock of Muscle Makerthe Company which are subject to presently exercisable purchase warrants. P. John, LLC’s members are John FeeneyThere is a beneficial ownership limitation on the warrants and his two adult sons, Michael Feeney and Ryan Feeney. Pursuant to the terms of the Operating Agreement of P. John, LLC, decisions relating to the business and affairs of P. John are madeprefunded warrants owned by the majority consent of the members, where each member has the right to a percentage vote based on his percentageholder that limits beneficial ownership of the holder to 9.99% of the number of shares of common stock outstanding membership interests (Michael Feeney (45%), Ryan Feeney (10%), and John Feeney (45%)). Michael Feeney and Ryan Feeney do not reside inimmediately after giving effect to the same household as John Feeney and therefore John Feeney disclaimsissuance of shares of common stock issuable upon exercise of the warrant at any time. The beneficial ownership limitation can be increase by the holder by giving written notice to the Company, but this will not take effect until 61 days after the delivery of Michael Feeneythe notice to the Company. Armistice Capital Master Fund LTD is managed by Armistice Capital, LLC, its investment manager. Steven Boyd, the managing member of Armistice Capital, LLC has the sole voting and Ryan Feeney’s percentage interest of P. John LLCinvestment power over the securities held by Armistice Capital Master Fund LTD. Based solely on the information provided in Muscle Maker. John Feeney also directly beneficiallySchedule 13G filed with the Securities and Exchange Commission dated February 14, 2022 by Armistice Capital, LLC.

68

3.Altium Growth Funds, LP beneficial owns (i) 2,6781,995,882 shares of Common Stockthe common stock of Muscle Makerthe Company, (ii) 2,888,085 shares of common stock of the Company which are subject to presently exercisable purchase warrants issuedand (iii) 438,085 shares of common stock of the Company issuable upon the exercise of pre-funded warrants. There is a beneficial ownership limitation on the warrants and prefunded warrants owned by the holder that limits beneficial ownership of the holder to John Feeney,9.99% of the number of shares of common stock outstanding immediately after giving effect to the issuance of shares of common stock issuable upon exercise of the warrant at any time. The beneficial ownership limitation can be increase by the holder by giving written notice to the Company, but this will not take effect until 61 days after the delivery of the notice to the Company. Altium Growth Fund, LP is managed by Jacob Gottlieb who has the sole voting and investment power over the securities held by Altium Growth Fund, LP. Based solely on the information provided in Schedule 13G/A filed with the Securities and Exchange Commission dated February 11, 2022 by Armistice Capital, LLC.
4.Catalytic Holdings, LLC beneficially owns (i) 1,129,052 shares of common stock of the Company (ii) 30,769850,750 shares of Common Stock of Muscle Maker subject to presently convertible debt held by John Feeney, and (iii) 2,677 shares of Common Stock of Muscle Makerthe Company which were granted to John Feeney by Muscle Maker.
(2)John Marques beneficially owns (i) indirectly 896,524 shares of Common Stock of Muscle Maker through Membership, LLC, (ii) directly 155,356 shares of Common Stock of Muscle Makerare subject to presently exercisable purchase warrants issued to John Marques,warrants. The natural person with voting and (iii) indirectly 123,076investment control for Catalytic Holdings, LLC is Dmitriy Shapiro. Thoroughbred Diagnostics, LLC beneficially owns (i) 979,000 shares of Common Stockcommon stock of Muscle Maker (ii) 600,000 shares of common stock of Muscle Maker which are subject to presently convertible debt held by Membership, LLC. John Marques is the sole member and manager of Membership, LLC. As such, Mr. Marques may be deemed to haveexercisable purchase warrants. The natural person with voting and dispositive power of all securities beneficially owned by Membership,investment control for Thoroughbred Diagnostics, LLC reported herein.is Joey Giamichael.
(3)5.Kevin Mohan beneficially owns (i) indirectly 39,0005,574 shares of Common Stockcommon stock of Muscle Makerthe Company through various family members that reside in the same household as Kevin Mohan and (ii) directly 284,311130,963 shares of common stock of Muscle Maker of which 10,714 are subject to presently exercisable purchase warrants issued to Kevin Mohan.
6.Michael J. Roper beneficial owns directly 105,000 shares of common stock of the Company (i) 100,000 shares of Common stock of Muscle Maker Inc. for serving as the Chief Executive Officer of the Company and (ii) 5,000 shares of common stock of the Company purchased on the open market.
7.Aimee Infante beneficial owns directly 2,602 shares of common stock of the Company for serving as the Chief Marketing Officer of the Company.
8.Kenneth Miller beneficial owns directly 32,142 shares of common stock of the Company for serving as Chief Operating Officer of the Company.
9.Stephen Spanos beneficially owns directly (i) 19,108 shares of common stock of the Company for serving as a director and (ii) 5,300 of the common stock of through purchase on the open market.
10.A.B. Southall III beneficially owns (i) directly 114,915 shares of common stock of Muscle Maker, and (iii)(ii) directly 30,76910,000 shares of Common Stock of Muscle Maker subject to presently convertible debt held by Kevin Mohan.
(4)Rodney Silva beneficially owns (i) indirectly 58,695 shares of Common Stock of Muscle Maker through JSOS, LLC, an entity he controls and (ii) directly 61,989 shares of Common Stock of Muscle Maker.
(5)Noel De Winter beneficially owns (i) indirectly 29,250 shares of Common Stock of Muscle Maker as trusteecommon stock of the Arthur Noel DeWinter Trust; (ii) directly 10,231 shares of Common Stock of Muscle Maker.
(6)A.B. Southall beneficially owns (i) directly 150,071 shares of Common Stock of Muscle Maker, (ii) directly 30,356 shares of Common Stock of Muscle MakerCompany subject to presently exercisable purchase warrants issued to A.B. Southall and (iii) directly 111,538 shares of Common Stock of Muscle Maker subject to presently convertible debt held by A.B. Southall.III.
(7)11.Paul L. Menchik beneficially owns (i) directly 76,55778,420 shares of Common Stockcommon stock of Muscle Maker, and (ii) directly 50,00010,000 shares of Common Stockcommon stock of Muscle Makerthe Company subject to presently convertible debt held byexercisable purchase warrants issued to Paul L. Menchik.
12.Jeff Carl beneficially owns directly 17,639 shares of common stock of the Company for services rendered as a board of director.
13.Major General (ret) Malcolm Frost beneficially owns directly (i) 11,656 shares of common stock of the Company for services rendered as a board of director and (ii) 4,951 shares of common stock of the Company through purchases on the open market..
14.Philip Balatsos beneficially owns directly 16,607 shares of common stock of the Company for services rendered as a board of director.

 7069 

 

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTORINDEPENDENCE.

 

Policies and Procedures for Related Party Transactions

Following this offering, pursuant to the written charter of our Audit Committee, the Audit Committee will be responsible for reviewing and approving, prior to our entry into any such transaction, all related party transactions and potential conflict of interest situations involving:

any of our directors, director nominees or executive officers;
any beneficial owner of more than 5% of our outstanding stock; and
any immediate family member of any of the foregoing.

Our Audit Committee will review any financial transaction, arrangement or relationship that:

involves or will involve, directly or indirectly, any related party identified above and is in an amount greater than $0;
would cast doubt on the independence of a director;
would present the appearance of a conflict of interest between us and the related party; or
is otherwise prohibited by law, rule or regulation.

The Audit Committee will review each such transaction, arrangement or relationship to determine whether a related party has, has had or expects to have a direct or indirect material interest. Following its review, the Audit Committee will take such action as it deems necessary and appropriate under the circumstances, including approving, disapproving, ratifying, canceling or recommending to management how to proceed if it determines a related party has a direct or indirect material interest in a transaction, arrangement or relationship with us. Any member of the Audit Committee who is a related party with respect to a transaction under review will not be permitted to participate in the discussions or evaluations of the transaction; however, the Audit Committee member will provide all material information concerning the transaction to the Audit Committee. The Audit Committee will report its action with respect to any related party transaction to the board of directors.

Transactions with American Restaurants, LLCOfficers, Directors and Executives of Muscle Maker

On February 17, 2020 the Company authorized the issuance of an aggregate of 25,616 shares of common stock to the members of the board of directors as compensation earned through the end of the fourth quarter of 2019.

On June 24, 2020 the Company authorized the issuance of an aggregate of 4,340 shares of common stock to the members of the board of directors as compensation earned through the end of the first quarter of 2020.

On November 10, 2020 the Company authorized the issuance of an aggregate of 5,944 shares of common stock to the members of the board of directors as compensation earned for the second and third quarter of 2020

On December 4, 2020, the board of directors approved a new board compensation plan that would compensate the board members for their deferred compensation for the fourth quarter 2020 through the third quarter of 2021. The board members are eligible for cash compensation of $12,000 per year to be paid quarterly within 30 days of the close of each quarter.

In addition, on an ongoing basis pursuant to the approved board compensation plan each director will receive $8,000 in value of common stock per year for service as director, $6,000 in value of shares of common stock per year for service on each committee and $4,000 in value of shares of common stock per year for service as chair for such committee. The number of shares to be issued would be based upon the closing price of the last trading date of each calendar quarter. The shares of common stock for committee service will be limited to two committees.

On February 3, 2021, the Company issued an aggregate of 16,126 shares of common stock of the Company to the members of the board of directors as compensation earned through the end of the fourth quarter of 2020.

70

On March 31, 2021, the Company authorized the issuance of an aggregate of 12,711 shares of common stock to the members of the board of directors as compensation earned during the first quarter of 2021.

On August 24, 2021, the Company authorized the issuance of an aggregate of 20,829 shares of common stock to the members of the board of directors as compensation earned during the second quarter of 2021.

On October 21, 2021, the Company authorized the issuance of an aggregate of 24,275 shares of common stock to the members of the board of directors as compensation earned during the third quarter of 2021.

As of December 31, 2021, the Company accrued a total of $39,573 related to board compensation for stock issuance and $18,000 for their portion of cash compensation earned during the fourth quarter of 2021.

On February 10, 2022, the Company entered into an Employment Agreement with Michael Roper effective February 14, 2022, which replaced his prior employment agreement. Pursuant to the Employment Agreement, Mr. Roper will continue to be employed as Chief Executive Officer of the Company on an at will basis. During the term of the Employment Agreement, Mr. Roper will be entitled to a base salary at the annualized rate of $350,000, which will be increased to $375,000 upon the one-year anniversary. Mr. Roper will be eligible for a discretionary performance bonus to be paid in cash or American Restaurant Holdings, Inc.

On January 23, 2015,equity. Within 90 days of the effective date, the Company will issue Mr. Roper stock options to receive 100,000 shares of common stock which will vest over a term of five years. If Mr. Roper is terminated by the Company for any reason other than cause, including termination without cause in connection with a change in control, Mr. Roper will be entitled to a severance package of 18 months of salary and health and dental benefits paid in accordance with the acquisitionCompany’s payroll schedule, but subject to the execution of Muscle Maker Brands, we issued two promissory notes payablea valid release in favor of the amount of $400,000 (“MM Note”)Company and $204,000 (“MMB Note”), respectively. MM Note includes interest imputedits related parties.

On February 10, 2022, the Company and Kevin Mohan, Chief Investment Officer, entered a letter agreement providing that Mr. Mohan will continue to be engaged by the Company on an at-will basis with a base salary at the annualized rate of 0.41% per annum$200,000 effective February 14, 2022. Mr. Mohan will be eligible for a discretionary performance bonus to be paid in cash or equity of up to 75% of his salary. Within 90 days of the effective date, the Company will issue Mr. Mohan stock options to receive 75,000 shares of common stock which will vest over a term of five years. If Mr. Mohan is terminated by the Company for any reason other than cause, including termination without cause in connection with a change in control, he will be entitled to a severance package of six months of salary and is payablehealth and dental benefits paid in three installmentsaccordance with the final installment due eighteen months afterCompany’s payroll schedule and insurance program, but subject to the closing dateexecution of a valid release in favor of the Acquisition of Muscle Maker Brands. MMB Note was securedCompany and its related parties.

On February 9, 2022, the Company and Kenn Miller, Chief Operations Officer, entered a letter agreement providing that Mr. Miller will continue to be engaged by the assetsCompany on an at-will basis with a base salary at the annualized rate of Colonia, bore no stated interest and was due on March 9, 2015.

On January 23, 2015, Muscle Maker issued 4,339,285$275,000 effective February 14, 2022. Mr. Miller will be eligible for a discretionary performance bonus to be paid in cash or equity of up to 75% of his salary. Within 90 days of the effective date, the Company will issue Mr. Miller stock options to receive 50,000 shares of Common Stock to American Restaurant Holdings in exchange for cashcommon stock which will vest over a term of $3,645,000 and an obligation to repay an aggregate of $604,000 of principal due under MM Note and MMB Note.

On March 9, 2015, the American Restaurant Holdings repaid MMB Note in full. On July 21, 2015, January 23, 2016 and July 23, 2016, installments of $100,000, $150,000 and $150,000 were repaid on the balance of MM Notefive years. If Mr. Miller is terminated by the American Restaurant Holdings. AsCompany for any reason other than cause, including termination without cause in connection with a change in control, he will be entitled to a severance package of July 23, 2016, there is no balance outstanding12 months of salary and health and dental benefits paid in accordance with the Company’s payroll schedule and insurance program, but subject to the execution of a valid release in favor of the Company and its related parties.

On February 9, 2022, the Company and Aimee Infante, Chief Marketing Officer, entered a letter agreement providing that Ms. Infante will continue to MM Note.

On December 31, 2015, we issuedbe engaged by the Company on an at-will basis with a promissory notebase salary at the annualized rate of $175,000 effective February 14, 2022. Ms. Infante will be eligible for a discretionary performance bonus to be paid in cash or equity of up to 25% of her salary. Within 90 days of the amount of $1,082,620effective date, the Company will issue Ms. Infante stock options to American Restaurant (the “2015 ARH Note”). The note bore note stated interest or maturity date, and was convertible intoreceive 42,500 shares of Common Stockcommon stock which will vest over a term of Muscle Maker atfive years. If Ms. Infante is terminated by the Company for any reason other than cause, including termination without cause in connection with a conversion pricechange in control, she will be entitled to a severance package of $4.67 per share. On March 14, 2017, American Restaurant Holdings electedsix months of salary and health and dental benefits paid in accordance with the Company’s payroll schedule and insurance program, but subject to convert the 2015 ARH Noteexecution of a valid release in favor of the principal amount of $1,082,620 into 231,990 shares of Common Stock of Muscle Maker at a conversion price of $4.67 per share.Company and its related parties.

 71 

 

DuringOn February 9, 2022, the period from January 1 through December 15, 2016, we received $2,621,842Company and Ferdinand Groenewald, Chief Accounting Officer, entered a letter agreement providing that Mr. Groenewald will continue to be engaged by the Company on an at-will basis with a base salary at the annualized rate of advances from the American Restaurant Holdings. The payable due to the American Restaurant Holdings as a result of these advances was exchanged$175,000 effective February 14, 2022. Mr. Groenewald will be eligible for a convertible promissory notediscretionary performance bonus to be paid in cash or equity of up to 25% of his salary. Within 90 days of the amount of $2,621,842 (the “2016 ARH Note”). The 2016 ARH Note had no stated interest rate or maturityeffective date, and was convertible intothe Company will issue Mr. Groenewald stock options to receive 25,000 shares of the Common Stock of Muscle Maker at a conversion price of $3.73 per share at a time to be determined by the lender. The 2016 American Restaurant Holdings Note included a three-year warrant for the purchase of 245,797 shares of our common stock at an exercise price of $9.33 per share. On March 14, 2017, the American Restaurant Holdings elected to convert the 2016 ARH Note into 702,279 shares of Common Stock of Muscle Maker.

On February 15, 2017, the Company issued a promissory note in the amount of $980,949 (the “First 2017 ARH Note”) and on March 15, 2017, MMI issued a promissory note in the amount of $338,834 (the “Second 2017 ARH Note”), both to ARH. The First 2017 ARH Note and the Second 2017 ARH Note bear no stated interest rate or maturity date and are convertible into 262,753 and 72,606 shares of the Company’s common stock at a conversion price of $3.73 per share and $4.67 per share, respectively, at a time to be determined by the Former Parent. On March 14, 2017, the American Restaurant Holdings elected to convert the First 2017 ARH Note into 262,753 shares of our common stock.

The First 2017 ARH Note and the Second 2017 ARH note include a three-year warrant for the purchase of 91,963 and 15,793 shares, respectively, of Muscle Maker common stock at an exercise price of $9.33 per share. The warrants issued in connection with the First 2017 ARH Note and the Second 2017 ARH note had a grant date value of $122,820 and $23,120, respectively. Muscle Maker allocated the proceeds to the First 2017 ARH Note and the Second 2017 ARH and related warrants based on the relative fair values at the time of issuance, resulting in an effective conversion price of $3.27 and $4.35 per share, respectively. The fair value of Muscle Maker common stock on the dates the notes were issued was $7.15 per share, creating an intrinsic value of $3.88 and $2.80 per share, respectively.

The 2015 ARH Note, 2016 ARH Note, First 2017 ARH Note, Second 2017 ARH Note and Third 2017 ARH Note are together, the “ARH Notes”.

On March 14, 2017, American Restaurant Holdings elected to convert aggregate principal of $4,685,411 under the 2015 ARH Note, the 2016 ARH Note and the First 2017 ARH Note into an aggregate 1,197,022 shares of Muscle Makers common stock.

On July 18, 2017, we issued a convertible promissory note (the “Third 2017 ARH Note”) to American Restaurant Holdings in exchange for cash proceeds of $336,932. The Third 2017 ARH Note has no stated interest rate or maturity date and is convertible into shares of the Company’s common stock at a conversion price of $7.47 per share at a time to be determined by the lender. The Third 2017 ARH Note includes a three-year warrant for the purchase of 15,793 shares of the Company’s common stock at an exercise price of $9.33 per share.

On September 19, 2017, American Restaurant Holdings elected to convert aggregate principal of $675,766 under the Second 2017 ARH Note and the Third 2017 Note into an aggregate 117,731 shares of Muscle Makers common stock.

On April 6, 2018, we issued a $475,000 convertible promissory note (the “2018 ARH Note”) to American Restaurant Holdings. The 2018 ARH Note has no stated interest rate or maturity date and is convertible into shares of Muscle Makers common stock at a conversion price of $0.50 per share at a time to be determined by the lender.

On April 11, 2018, American Restaurant Holdings elected to partially convert the 2018 ARHI Note for the principal of $392,542 into 785,085 shares of the Company’s common stock.

Transactions with Officers, Directors and Executives of Muscle Maker

On December 22, 2014, Muscle Maker issued 10,713 shares of its common stock to the Chief Executive Officer of American Restaurant Holdings as founder shares for cash proceeds of $10.

72

On August 1, 2015, we entered into a consulting agreement (the “Consulting Agreement”) with an officer of Custom Technology, Inc, who is also a stockholder of CTI, (the “Consultant”). The Consulting Agreement haswhich will vest over a term of five years, and automatically extendsyears. If Mr. Groenewald is terminated by the Company for successive one-year periods, unless either party provides written notice ofany reason other than cause, including termination at least 60 days prior to the end of the term. Pursuant to the terms of the agreement, the Consultant will receive a base fee of $11,667 per month. In connection with the agreement, we provided a $100,000 advance to the consultant, to be repaid in equal monthly installments of $1,667, over the term of the consulting agreement.

On January 24, 2015, we granted 21,428 shares of our common stock valued at $1.31 per share to our Director of Brand Development,without cause in connection with his employment agreement. On January 24, 2015, we issued 45,918 sharesa change in control, he will be entitled to a severance package of our common stocksix months of salary and health and dental benefits paid in accordance with the Company’s payroll schedule and insurance program, but subject to the Directorexecution of Brand Developmenta valid release in exchange for cash proceeds of $1.31 per share, or $60,000.

In May 2017, Muscle Maker granted 119,721 shares of its common stock to its employees and consultants. Such share grants are subject to graduated vesting in equal installments of 20% on eachfavor of the following dates: (i) the date of grant, (ii) January 1, 2018, (iii) January 1, 2019, (iv) January 1, 2020,Company and (v) January 1, 2021. In the event of resignation or termination for any reason of an employee or consultant that receives such shares, the remaining non-vested shares of such employee or consultant prior to such resignation or termination will be forfeited.its related parties.

In May 2017, we granted 16,071 shares of our common stock to Grady Metoyer, our chief financial officer. Such share grant is subject to graduated vesting in equal installments of 20% on each of the following dates: (i) the date of grant, (ii) January 1, 2018, (iii) January 1, 2019, (iv) January 1, 2020, and (v) January 1, 2021. In the event of resignation or termination for any reason of Mr. Metoyer, the remaining non-vested shares of Mr. Metoyer prior to such resignation or termination will be forfeited.

On September 15, 2017, we issued 298,262 shares of our common stock to Robert Morgan, our chief executive officer, in connection with the Merger of MMBC into Muscle Maker.

Muscle Maker entered into an Employment Agreement with each of (i) Robert Morgan, as Chief Executive Officer, (ii) Grady Metoyer, as Chief Financial Officer and (iii) Rodney Silva, as Chief Culture Officer, effective as of the date Muscle Maker successfully receives at least $5,000,000 in gross proceeds from an SEC qualified offering under this Offering Statement under Regulation A+ under the Securities Act of 1933, as amended. See “Executive Compensation – Employment Agreements”.

On September 21, 2017, Muscle Maker granted 5,356 shares (post-reverse stock split) of common stock under its Muscle Maker 2017 Stock Option and Stock Issuance Plan to each of its six directors of Muscle Maker (32,142 shares of common stock in the aggregate) at a value of $9.33 per share. Such share grants are subject to graduated vesting in the following installments on each of the following dates: (i) 66.666% as of the date of grant and (ii) 8.333% as of (a) October 1, 2017, (b) November 1, 2017, (c) December 1, 2017, and (d) January 1, 2018.

On May 1, 2018, Muscle Maker granted 100,000 restricted stock units to Michael Roper, its Chief Executive Officer, as part of his initial employment agreement. These shares become fully vested upon the successful completion of an Initial Public Offering of at least $3,000,000. In addition, on June 29, 2018, Muscle Maker granted an additional 250,000 restricted stock units. These shares become fully vested upon the successful completion on an Initial Public Offering of at least $3,000,000. Mr. Roper is also eligible to receive 100,000 restricted stock units on each anniversary of his employment date during the employment contract period as well as up to 250,000 additional restricted stock units upon the successful completion of an initial public offering of at least $5,000,000.

On June 29, 2018, Muscle Maker granted Kevin Mohan an additional 250,000 restricted stock units. These shares become fully vested upon the successful completion of an Initial Public Offering of at least $3,000,000.

73

We have entered into indemnification agreements with each of our directors and entered into such agreements with certain of our executive officers. These agreements require us, among other things, to indemnify these individuals for certain expenses (including attorneys’ fees), judgments, fines and settlement amounts reasonably incurred by such person in any action or proceeding, including any action by or in our right, on account of any services undertaken by such person on behalf of our companyCompany or that person’s status as a member of our Board of Directors to the maximum extent allowed under CaliforniaNevada law.

ITEM 14.PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Paris Kreit & Chiu CPA LLP (formerly known as Benjamin and Ko) has served as our independent registered public accountants for the year ended December 31, 2021. Marcum LLP has served as our independent registered public accountants for the yearsyear ended December 31, 2017 and 2016.2020.

The following is a summary of the fees billed or expected to be billed to us by Marcum LLP, our independent registered public accountants, for professional services rendered with respectby Paris Kreit & Chiu CPA (formerly known as Benjamin and Ko) for the fiscal year ended December 31, 2021 and Marcum LLP for the year ended December 31, 2020:

  2021  2020 
Audit fees (1) $58,000  $312,390 
Audit-related fees (2)  75,000   - 
Tax fees (3)  -   - 
All other fees (4)  -   - 
  $133,000  $312,390 

Audit Fees consist of fees billed and expected to be billed for services rendered for the audit of our consolidated financial statements for the fiscal years ended December 31, 20172021 and 2016:2020 and in connection with the filing of our Form 10-K, Form 10-Qs and multiple Forms S-1 and Forms S-3s.

  2017  2016 
Audit fees (1) $345,050  $48,475 
Audit-related fees (2)  -   - 
Tax fees (3)  -   - 
All other fees (4)  -   - 
  $345,050  $48,475 

(1)Audit Fees consist of fees billed and expected to be billed for services rendered for the audit of our consolidated financial statements for the years ended December 31, 2017 and 2016 and in connection with the filing of Forms 1-A.
(2)1.Audit-Related Fees consist of fees billed for assurance and related services that are reasonably related to the performance of the audit of our financial statements and are not reported under “Audit Fees.”
(3)2.Tax Fees consist of fees billed for professional services related to preparation of our U.S. federal and state income tax returns and tax advice.
(4)3.All Other Fees consist of fees billed for products and services provided by our independent registered public accountants, other than those disclosed above.

The Audit Committee is responsible for the appointment, compensation and oversight of the work of the independent registered public accountants and approves in advance any services to be performed by the independent registered public accountants, whether audit-related or not. The Audit Committee reviews each proposed engagement to determine whether the provision of services is compatible with maintaining the independence of the independent registered public accountants. The fees shown above were pre-approved either by our Board or our Audit Committee.

 

 7472 

 


PART IV

ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULESSCHEDULES..

Exhibit

No.

Exhibit Description
3.13.1+FormArticles of Selling Agent WarrantIncorporation of Muscle Maker, Inc., a Nevada corporation (incorporated by reference to Exhibit 3.1 to Amendment No 1 to the Offering StatementRegistrant’s Current Report on Form 1-A/A8-K filed on September 21, 2017) *November 14, 2019)
3.23.2+FormBylaws of WarrantMuscle Maker, Inc. (incorporated by reference to Exhibit 3.2 to Amendment No 13.1 to the Offering StatementRegistrant’s Current Report on Form 1-A/A8-K filed on September 21, 2017) *November 14, 2019)
3.33.3+FormCertificate of Convertible Promissory NoteChange Pursuant to NRS 78.209 (incorporated by reference to Exhibit 3.3 to Amendment No 13.1 to the Offering StatementRegistrant’s Current Report on Form 1-A/A8-K filed on September 21, 2017) *December 11, 2019)
4.13.4+Certificate of Amendment to Articles of Incorporation of Muscle Maker, Inc., a Nevada corporation (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q filed on November 16, 2020)
4.1+Form of Subscription Agreement for BANQ subscribersWarrant to Purchase Common Stock dated April 9, 2021 (incorporated by reference to Exhibit 4.1 to Amendment No 1 to the Offering StatementRegistrant’s Current Report on Form 1-A/A8-K filed on September 21, 2017) *April 12, 2021)
4.2 +Form of Subscription Agreement (incorporated by reference to Exhibit 4.2 to Amendment No 1 to the Offering Statement Report on Form 1-A/A filed on September 21, 2017) *
4.3Form of WarrantsPre-Funded Warrant to Purchase Common Stock – September 2018 Offeringdated April 9, 2021 (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on November 6, 2018) *April 12, 2021)
4.44.3+ForForm of 15% Senior Secured Convertible Promissory Notes – September 2018 OfferingWarrant to Purchase Common Stock issued to A.G.P./Alliance Global Partners dated April 9, 2021 (incorporated by reference to Exhibit 4.3 to the Registrant’s Current Report on Form 8-K filed on April 12, 2021)
4.4+Form of Warrant to Purchase Common Stock dated November 22, 2021 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on November 6, 2018) *22, 2021)
6.1†4.5+Form of Pre-Funded Warrant to Purchase Common Stock dated November 22, 2021(incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on November 22, 2021)
4.6+Form of Placement Agent Warrant to Purchase Common Stock issued to A.G.P./Alliance Global Partners dated November 22, 2021(incorporated by reference to Exhibit 4.3 to the Registrant’s Current Report on Form 8-K filed on November 22, 2021)
4.72021 Equity Incentive Plan
4.8Description of Securities
10.1†Muscle Maker 2017 Stock Option and Stock Issuance Plan and form of award agreements (incorporated by reference to Exhibit 6.1 to Amendment No 1 to the Offering Statement Report on Form 1-A/A filed on September 21, 2017) +
6.2†10.2†Form of Restricted Stock Agreement under Muscle Maker 2017 Stock Option and Stock Issuance Plan +(incorporated by reference to Exhibit 6.5 to Amendment No 1 to the Offering Statement Report on Form 1-A/A filed on September 21, 2017)
6.310.3Assignment and Assumption Agreement, dated August 25, 2017, between Muscle Maker Brands Conversion, Inc. and Muscle Maker Development, LLC +(incorporated by reference to Exhibit 6.7 to Amendment No 1 to the Offering Statement Report on Form 1-A/A filed on September 21, 2017)

 73 

6.410.4Agreement of Conveyance, Transfer and Assigning of Assets and Assumptions of Obligations, dated September 15, 2017, between Muscle Maker, IncInc. and Muscle Maker Corp., LLC +(incorporated by reference to Exhibit 6.8 to the Registrant’s Amendment No 1 to the Offering Statement Report on Form 1-A/A filed on September 21, 2017)
6.5†10.5EmploymentForm of Securities Purchase Agreement, dated April 7, 2021, between Muscle Maker, Inc. and Ferdinand Groenewaldthe Purchaser* (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on October 22, 2018) *April 12, 2021)
6.6†10.6EmploymentPlacement Agency Agreement between Muscle Maker, Inc. and Ken MillerA.G.P./Alliance Global Partners dated April 6, 2021 (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on OctoberApril 12, 2021)
10.7Form of Securities Purchase Agreement, dated November 17, 2021, between Muscle Maker, Inc. and the Purchasers*(incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on November 22, 2018) *2021)

75

6.7†10.8Form of Registration Rights Agreement, dated November 17, 2021, between Muscle Maker, Inc. and the Purchasers(incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on November 22, 2021)
10.9Placement Agency Agreement between Muscle Maker, Inc. and A.G.P./Alliance Global Partners dated November 17, 2021(incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on November 22, 2021)
10.10†Employment Agreement between Muscle Maker, Inc. and Michael Roper anddated February 10, 2022 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on February 11, 2022)
10.11†Letter Agreement between Muscle Maker, IncInc. and Kevin Mohan dated October 26, 2018February 10, 2022(incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on February 11, 2022)
10.12†Letter Agreement between Muscle Maker, Inc. and Aimee Infante dated February 9, 2022 (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on November 6, 2018)+February 11, 2022)
6.8†10.13†EmploymentLetter Agreement between Kevin Mohan and Muscle Maker, IncInc. and Kenn Miller dated October 26, 2018February 9, 2022 (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on November 6, 2018) +February 11, 2022)
10.14†Letter Agreement between Muscle Maker, Inc. and Ferdinand Groenewald dated February 9, 2022 (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on February 11, 2022)
10.15†Form of Director Agreement dated July 16, 2019 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on May 10, 2019)
10.16Form of Conversion Agreement (Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 10, 2019)
10.17Form of Addendum to Conversion Agreement (Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 10, 2019)
21.1*List of Subsidiaries
23.1*Consent of Paris Kreit & Chiu CPA LLP

 74 

23.2*

31.1Consent of Marcum LLP

31.1Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS32.3Certification of Chief Financial Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INSInline XBRL Instance Document*
101.SCHInline XBRL Schema Document*
101.CALInlineXBRL Calculation Linkbase Document*
101.DEFInline XBRL Definition Linkbase Document*
101.LABInlineXBRL Label Linkbase Document*
101.PREInline XBRL Presentation Linkbase Document*
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

† Includes management contracts and compensation plans and arrangements

*Filed herewith.

+Previously filed.

ITEM 16.FORM 10-K SUMMARY.

Not applicable.

 7675 

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

MUSCLE MAKER, INC
By:/s/ Michael J. Roper
Michael J. Roper
Dated: February 27, 2019March 17, 2022Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

NameTitle
/s/ Michael J. RoperChief Executive Officer, and
Michael J. RoperSecretary (Principal Executive Officer)
/s/ Jennifer BlackChief Financial Officer
Jennifer Black(Principal Financial Officer)
/s/ Ferdinand GroenewaldChief FinancialAccounting Officer
Ferdinand Groenewald(Principal Financial Officer and Principal Accounting Officer)
/s/ Kevin MohanChief Investment Officer and Chairman of the Board
Kevin Mohan
/s/ Noel DeWinterStephen A. SpanosDirector Treasurer
Noel DeWinterStephen A. Spanos
/s/ A.B. SouthhallSouthall IIIDirector
A.B. Southall III
/s/ Paul L. MenchikDirector
Paul L. Menchik
/s/ John MarquesJeff CarlDirector
John MarquesJeff Carl
/s/ Peter S. PetrosianMalcolm FrostDirector
Peter S. PetrosianMajor General (Ret) Malcolm B. Frost
/s/ Omprakash VajinapalliPhilip BalatsosDirector
Omprakash VajinapalliPhilip Balatsos

 7776 

 

MUSCLE MAKER, INC AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

 Page
Report of Independent Registered Public Accounting Firm 2021 (PCAOB ID: 6651)F-2
Prior year report of Independent Registered Public Accounting Firm 2020 (PCAOB ID: 34446)F-3
Consolidated Financial Statements
Balance Sheets as of December 31, 20172021 and 20162020F-3F-4
Statements of Operations for the years ended December 31, 20172021 and 20162020F-4F-5
Statements of Changes in Stockholders’ (Deficit)/Equity for the years ended December 31, 20172021 and 20162020F-5F-6
Statements of Cash Flows for the years ended December 31, 20172021 and 20162020F-6F-8
Notes to Consolidated Financial StatementsF-8F-10

 F-1 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 2021

To the Shareholders and Board of Directors ofand Shareholders

Muscle Maker, Inc. and Subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheetssheet of Muscle Maker, Inc. and Subsidiaries (the “Company”) as of December 31, 20172021, and 2016, the related consolidated statements of operations, changes in stockholders’ (deficit)/equity and cash flows for each of the two years in the periodyear then ended, December 31, 2017, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016,2021, and the results of its operations and its cash flows for each of the two years in the periodyear then ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.America.

Explanatory Paragraph – Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 1, the Company has a significant working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its operations. These conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company'sentity’s management. Our responsibility is to express an opinion on the Company'sentity’s financial statements based on our audits.audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our auditsaudit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control over financial reporting. Accordingly, we express no such opinion.4

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

/s/ Paris, Kreit & Chiu CPA LLP

(formerly Benjamin & Ko)

We have served as Muscle Maker Inc.’s auditor since 2021.

New York, NY

March 16, 2022

F-2

PRIOR YEAR REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 2020

To the Stockholders and Board of Directors of

Muscle Maker, Inc. and Subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Muscle Maker, Inc. and Subsidiaries (the “Company”) as of December 31, 2020, the related consolidated statements of operations, changes in stockholders’ equity and cash flows for the year ended December 31, 2020, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its cash flows for the year ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

Explanatory Paragraph – Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 1, the Company has incurred significant losses and net cash used in operations and needs to raise additional funds to meet its obligations and sustain its operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regards to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company'sCompany’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our auditsaudit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our auditsaudit provide a reasonable basis for our opinion.

/s/ Marcum LLP

We have served as the Company’s auditor since 2016.from 2016 to May 2021.

/s/ Marcumllp

Marcumllp

Melville, NY

February 27, 2019April 15, 2021

F-2

MUSCLE MAKER, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

  December 31, 2017  December 31, 2016 
       
Assets        
Current Assets:        
Cash $78,683  $335,724 
Accounts receivable, net of allowance for doubtful accounts
of $4,500 as of December 31, 2017 and December 31, 2016
  152,256   203,100 
Inventory  92,768   64,120 
Current portion of loans receivable, net of allowance of $55,000
and $25,000 at December 31, 2017 and 2016, respectively
  20,146   30,434 
Current portion of loans receivable from related party, net of
allowance of $45,000 and $0 at December 31, 2017 and 2016
  9,704   20,000 
Prepaid expenses and other current assets  23,287   50,316 
Total Current Assets  376,844   703,694 
Property and equipment, net  517,002   1,072,545 
Goodwill  -   2,521,468 
Intangible assets, net  3,181,880   3,702,649 
Loans receivable - non current  150,522   53,229 
Loans receivables from related parties - non current  -   51,667 
Security deposits and other assets  21,401   148,772 
Total Assets $4,247,649  $8,254,024 
         
Liabilities and Stockholders’ (Deficit)/Equity        
Current Liabilities:        
Accounts payable and accrued expenses $2,710,193  $966,341 
Convertible notes payable  150,000   - 
Other notes payable  20,000   - 
Deferred revenue  1,391,860   1,302,967 
Deferred rent, current  25,620   - 
Payable to Former Parent, current  16,995   - 
Other current liabilities  369,123   158,238 
Total Current Liabilities  4,683,791   2,427,546 
Convertible notes payable to Former Parent, net of debt discount of $0 and $2,699,726 at December 31, 2017 and December 31, 2016, respectively  -   1,004,736 
Convertible notes payable  1,899,340   - 
Convertible notes payable, related parties  300,000   - 
Other notes payable  200,000   - 
Other notes payable, related parties  335,000   - 
Payable to Former Parent, non-current  -   74,145 
Deferred tax liability  -   246,527 
Deferred rent, non-current  31,313   183,638 
Total Liabilities  7,449,444   3,936,592 
         
Commitments and Contingencies        
         
Stockholders’ (Deficit)/Equity:        
Common stock, no par value, 100,000,000 shares authorized, 7,637,855 and 4,604,842 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively  13,367,549   5,157,010 
Additional paid-in capital  552,670   2,842,343 
Accumulated deficit  (17,052,086)  (3,841,638)
Total Controlling Interest  (3,131,867)  4,157,715 
Non-controlling interest  (69,928)  159,717 
Total Stockholders’ (Deficit)/Equity  (3,201,795)  4,317,432 
Total Liabilities and Stockholders’ Equity $4,247,649  $8,254,024 

See Notes to the Consolidated Financial Statements

Marcum LLP ■ 10 Melville Park Road ■ Melville, New York 11747 ■ Phone 631.414.4000 ■ Fax 631.414.4001 ■ marcumllp.com

 F-3 

 

MUSCLE MAKER, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONSBALANCE SHEETS

  For the Years Ended
December 31,
 
  2017  2016 
       
Revenues:        
Company restaurant sales, net of discounts $5,215,285  $2,735,222 
Franchise royalties and fees  1,988,167   1,660,877 
Other revenues  725,685   557,106 
Total Revenues  7,929,137   4,953,205 
         
Operating Costs and Expenses:        
Restaurant operating expenses:        
Food and beverage costs  1,946,643   1,028,098 
Labor  2,634,730   1,306,614 
Rent  927,610   728,064 
Other restaurant operating expenses  1,283,286   586,248 
Total restaurant operating expenses  6,792,269   3,649,024 
Costs of other revenues  330,367   295,231 
Depreciation and amortization  446,369   204,486 
Impairment of intangible assets  410,225   - 
Impairment of property and equipment  1,375,790   - 
Impairment of goodwill  2,521,468   - 
General and administrative expenses  7,983,673   4,770,613 
Total Costs and Expenses  19,860,161   8,919,354 
Loss from Operations  (11,931,024)  (3,966,149)
         
Other (Expense) Income:        
Other income  88,874   6,563 
Interest (expense) income, net  (15,336)  6,114 
Amortization of debt discounts  (3,956,792)  (138,933)
Total Other Expense, Net  (3,883,254)  (126,256)
         
Net Loss Before Income Tax  (15,814,278)  (4,092,405)
Income tax benefit (provision)  246,527   (127,282)
Net Loss  (15,567,751)  (4,219,687)
Net loss attributable to the non-controlling interest  (2,357,303)  (1,110,106)
Net Loss Attributable to Controlling Interest $(13,210,448) $(3,109,581)
         
Net Loss Attributable to Controlling Interest Per Share:        
Basic and Diluted $(2.19) $(0.51)
         
Weighted Average Number of Common Shares Outstanding:        
Basic and Diluted  6,039,731   6,139,789 
  December 31,  December 31, 
  2021  2020 
       
Assets        
Current Assets:        
Cash $15,766,703  $4,195,932 
Accounts receivable, net of allowance for doubtful accounts of $23,693 and $75,000 as of December 31, 2021 and December 31, 2020, respectively  155,167   140,305 
Inventory  258,785   113,824 
Current portion of loans receivable, net of allowance of $71,184 and $106,900 at December 31, 2021 and 2020, respectively  -   2,394 
Prepaid expenses and other current assets  1,789,328   40,903 
Total Current Assets  17,969,983   4,493,358 
Property and equipment, net  2,280,267   2,342,723 
Goodwill  2,626,399   656,348 
Intangible assets, net  6,387,464   2,878,278 
Loans receivable, non-current  -   996 
Security deposits and other assets  167,770   131,916 
Total Assets $29,431,883  $10,503,619 
         
Liabilities and Stockholders’ Equity        
Current Liabilities:        
Accounts payable and accrued expenses $2,208,523  $1,500,935 
Convertible note payable to Former Parent  82,458   82,458 
Convertible note payable  100,000   100,000 
Other notes payable  165,052   701,552 
Deferred revenue, current  49,728   62,858 
Deferred rent, current  36,800   20,569 
Other current liabilities  286,088   641,418 
Total Current Liabilities  2,928,649   3,109,790 
Other notes payable  1,005,027   575,140 
Deferred revenue, non-current  1,013,645   944,271 
Deferred rent, non-current  91,295   79,290 
Total Liabilities  5,038,616   4,708,491 
         
Commitments and Contingencies  -   - 
         
Stockholders’ Equity:        
Common stock, $0.0001 par value, 50,000,000 shares authorized, 26,110,268 and 11,725,764 shares issued and outstanding as of December 31, 2021, and December 31, 2020, respectively  2,611   1,172 
Additional paid-in capital  95,760,493   68,987,663 
Accumulated deficit  (71,369,837)  (63,193,707)
Total Stockholders’ Equity  24,393,267   5,795,128 
Total Liabilities and Stockholders’ Equity $29,431,883  $10,503,619 

See Notes to the Consolidated Financial Statements

 F-4 

 

MUSCLE MAKER, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ (DEFICIT)/EQUITYOPERATIONS

  No Par Common Stock  Additional
Paid-in
  Accumulated  Total
Controlling
  Non-
Controlling
    
  Shares  Amount  Capital  Deficit  Interest  Interest  Total 
Balance - December 31, 2015  4,604,842  $5,157,010  $216,524  $(732,057) $4,641,477  $1,269,823  $5,911,300 
Beneficial conversion feature - 2016 ARH Note  -   -   2,381,107   -   2,381,107   -   2,381,107 
Warrants issued in connection with convertible debt  -   -   241,028   -   241,028   -   241,028 
Warrants issued in exchange for services  -   -   3,684   -   3,684   -   3,684 
Net loss  -   -   -   (3,109,581)  (3,109,581)  (1,110,106)  (4,219,687)
Balance - December 31, 2016  4,604,842   5,157,010   2,842,343   (3,841,638)  4,157,715   159,717   4,317,432 
Issuance of restricted stock  53,383   -   -   -   -   -   - 
Shares issued for cash  56,250   420,000   -   -   420,000   -   420,000 
Exercise of warrants for purchase of
common stock
  5,356   50,000   -   -   50,000   -   50,000 
Restricted stock issued as compensation for services  52,307   170,000   -   -   170,000   -   170,000 
Shares issued in connection with merger  1,550,964   1,466,541   (3,594,199)  -   (2,127,658)  2,127,658   - 
Options issued to franchisees      -   47,583   -   47,583   -   47,583 
Conversion of convertible notes payable to Former Parent into common stock  1,314,753   5,361,177   -   -   5,361,177   -   5,361,177 
Beneficial conversion feature -First, Second and Third 2017 ARH Notes  -   -   1,085,985   -   1,085,985   -   1,085,985 
Warrants issued in connection with convertible debt  -   -   170,958   -   170,958   -   170,958 
Stock-based compensation:                            
Amortization of restricted stock  -   742,821   -   -   742,821   -   742,821 
Net loss  -   -   -   (13,210,448)  (13,210,448)  (2,357,303  (15,567,751)
                             
Balance - December 31, 2017  7,637,855  $13,367,549  $552,670  $(17,052,086) $(3,131,867) $69,928  $(3,201,795)
         
  For the Years Ended 
  December 31, 
  2021  2020 
Revenues:        
Company restaurant sales, net of discounts $9,320,920  $3,672,944 
Franchise royalties and fees  778,181   739,450 
Franchise advertising fund contributions  188,539   61,053 
Other revenue  61,996   - 
Total Revenues  10,349,636   4,473,447 
         
Operating Costs and Expenses:        
Restaurant operating expenses:        
Food and beverage costs  3,532,907   1,467,799 
Labor  1,917,979   1,908,476 
Rent  1,261,096   691,986 
Other restaurant operating expenses  2,362,687   1,146,443 
Total restaurant operating expenses  9,074,669   5,214,704 
Impairment of intangible asset  1,139,908   100,000 
Impairment of goodwill  86,348   - 
Depreciation and amortization  1,206,505   422,546 
Franchise advertising fund expenses  188,539   61,053 
Preopening expenses  31,829   56,362 
General and administrative expenses  8,094,509   8,576,231 
Total Costs and Expenses  19,822,307   14,430,896 
Loss from Operations  (9,472,671)  (9,957,449)
         
Other Expenses (Income):        
Other income  (9,097)  27,143 
Interest income, net  (50,170)  (115,881)
Change in fair value of accrued compensation  127,500   (14,000)
Gain on debt extinguishment  1,228,308   - 
Amortization of debt discounts  -   (38,918)
Total Other Expenses, Net  1,296,541   (141,656)
         
Loss Before Income Tax  (8,176,130)  (10,099,105)
Income tax provision  -   - 
Net Loss $(8,176,130) $(10,099,105)
         
Net Loss Per Share:      
Basic and Diluted $(0.50) $(1.33)
         
Weighted Average Number of Common Shares Outstanding:        
Basic and Diluted  16,467,393   7,579,905 

 

See Notes to the Consolidated Financial Statements

 F-5 

 

MUSCLE MAKER, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWSCHANGES IN STOCKHOLDERS’ EQUITY

  For the Years Ended 
  December 31, 
  2017  2016 
       
Cash Flows from Operating Activities        
Net loss $(15,567,751) $(4,219,687)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  446,369   204,486 
Stock-based compensation  742,821   3,684 
Options issued to franchisees  47,583   - 
Restricted stock issued as compensation for services  170,000   - 
Amortization of debt discount  3,956,792   138,933 
Impairment of intangible asset  410,225   - 
Impairment of property and equipment  1,375,790   - 
Impairment of Goodwill  2,521,468   - 
Write off of security deposits  137,160   - 
Bad debt expense  128,855   113,932 
Deferred rent  (126,705)  - 
Deferred income tax (benefit) provision  (246,527)  127,282 
Expenses paid by former parent  490,071   74,970 
Changes in operating assets and liabilities:        
Accounts receivable  (8,008)  (50,211)
Inventory  (28,648)  (49,921)
Prepaid expenses and other current assets  27,029   (89,281)
Security deposits and other assets  (9,789)  (42,446)
Accounts payable and accrued expenses  1,556,488   850,937 
Deferred revenue  88,893   656,466 
Other current liabilities  210,885   170,154 
Total Adjustments  11,890,752   2,108,985 
Net Cash Used in Operating Activities  (3,676,999)  (2,110,702)
         
Cash Flows from Investing Activities        
Purchases of property and equipment  (968,831)  (957,387)
Cash paid in connection with acquisition of Winston Salem  -   (124,117)
Issuance of loans receivable  (58,753)  (192,500)
Issuance of loans receivable - related parties  (5,533)  - 
Collections from loans receivable  167,452   158,329 
Collections from loans receivable - related parties  22,496   20,000 
Net Cash Used in Investing Activities  (843,169)  (1,095,675)
         
Cash Flows from Financing Activities        
Proceeds from exercise of warrants  50,000   - 
Proceeds from issuance of restricted stock  420,000   - 
(Repayments) Advances from Former Parent  (250,013)  329,081 
Repayments of notes payable  -   (8,100)
Proceeds from convertible notes payable  2,049,340   - 
Proceeds from convertible notes payable - related parties  300,000   - 
Proceeds from other notes payable  220,000   - 
Proceeds from other notes payable - related parties  335,000   - 
Proceeds from convertible notes payable to Former Parent  1,138,800   2,621,842 
Net Cash Provided by Financing Activities  4,263,127   2,942,823 
         
Net Decrease in Cash  (257,041)  (263,554)
Cash - Beginning of Period  335,724   599,278 
Cash - End of Period $78,683  $335,724 
                     
  Common Stock  

Additional

Paid-in

  Accumulated    
  Shares  Amount  Capital  Deficit  Total 
Balance - December 31, 2020  11,725,764  $1,172  $68,987,663  $(63,193,707) $5,795,128 
Issuance of restricted stock  1,200   -   -   -   - 
Common stock issued upon offering on February 12, 2020, net of underwriter’s discount and offering costs               
Common stock issued upon offering on February 12, 2020, net of underwriter's discount and offering costs, shares                    
Common stock issued in exchange for accrued interest               
Common stock issued in exchange for accrued interest, shares                    
Restricted common stock cancelled by executive team             
Restricted Common stock cancelled by executive team, shares                    
Common stock issued as compensation for services as part of settlement               
Common stock issued as compensation for services as part of settlement, shares                    
Common stock cancelled by consultant issued for prior services              
Common stock cancelled by consultant issued for prior services, shares                    
Offering on September 10, 2020, net of underwriter’s discount and offering cost of $660,000               
Offering on September 10, 2020, net of underwriter's discount and offering cost, shares                    
Over-allotment exercised on October 27, 2020, net of underwriter’s discount and offering cost               
Over-allotment exercised on October 27, 2020, net of underwriter’s discount and offering cost, shares                    
Common stock issued in connection of the acquisition of SuperFit Foods on March 25, 2021  268,240   27   624,973   -   625,000 
Common stock, pre-funded warrants and warrant issued in private placement on April 7, 2021, net of fees $790,000  1,250,000   125   9,181,224   -   9,181,349 
Common stock, pre-funded warrants and warrant issued in private placement on April 7, 2021  1,250,000   125   9,181,224   -   9,181,349 
Common stock issued in connection of the acquisition of Pokemoto on May 14, 2021  880,282   88   1,249,912   -   1,250,000 
Common stock, pre-funded warrants and warrant issued in private placement on November 22, 2021, net of fees $1,289,965  6,772,000   677   13,708,924   -   13,709,601 
Common stock, pre-funded warrants and warrant issued in private placement on November 22, 2021  6,772,000   677   13,708,924   -   13,709,601 
Restricted common stock issued as compensation to executives and employees  221,783   22   636,495   -   636,517 
Common stock issued as compensation to board of   directors  73,941   7   114,029   -   114,036 
Common stock issued as compensation for services  852,500   86   1,326,941   -   1,327,027 
Exercise of pre-funded warrants  4,075,337   408   28,365   -   28,773 
Cancellation of share per agreement with shareholder  (11,879)  (1)  (99,999)  -   (100,000)
Common stock issued to investor  1,100   -   1,540   -   1,540 
Amortization of restricted common stock  -   -   426   -   426 
Stock-based compensation: Restricted common stock               
Stock-based compensation: Warrants - Issued as compensation for services               
Stock-based compensation: Warrants - Cancelled by consultant for prior services              
Stock-based compensation: Options               
Net loss  -   -   -   (8,176,130)  (8,176,130)
                     
Balance - December 31, 2021  26,110,268  $2,611  $95,760,493  $(71,369,837) $24,393,267 

See Notes to the Consolidated Financial Statements

 F-6 

 

MUSCLE MAKER, INC. &AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS – CONTINUEDCHANGES IN STOCKHOLDERS’ (DEFICIT) EQUITY

  For the Years Ended 
  December 31, 
  2017  2016 
       
Supplemental Disclosures of Cash Flow Information:        
Cash paid for interest $25,116  $119 
         
Supplemental disclosures of non-cash investing and financing activities        
Beneficial conversion feature $1,085,985  $2,381,107 
Warrants issued in connection with convertible debt $170,958  $241,028 
Payment on note payable by parent in exchange for reduction in receivable from Former Parent $-  $300,000 
Payable to Former Parent exchanged for convertible notes $517,915  $- 
Conversion of convertible notes payable to Former Parent into common stock $5,361,177  $- 
Loan receivable advanced by Former Parent $162,500     
Accounts payable associated with purchases of property and equipment $187,241  $- 
  Common Stock  

Additional

Paid-in

  Accumulated    
  Shares  Amount  Capital  Deficit  Total 
Balance - December 31, 2019  5,714,464  $571  $53,339,793  $(53,094,602) $245,762 
Beginning balance, value  5,714,464  $571  $53,339,793  $(53,094,602) $245,762 
Issuance of restricted stock  1,226   -   -   -   - 
Common stock issued upon offering on February 12, 2020, net of underwriter’s discount and offering costs of $920,000  1,540,000   154   6,779,846   -   6,780,000 
Common stock issued upon offering on February 12, 2020, net of underwriter’s discount and offering costs  1,540,000   154   6,779,846   -   6,780,000 
Restricted common stock issued as compensation to executive team upon completion of the initial public offering  216,783   22   1,083,893   -   1,083,915 
Restricted common stock issued as compensation to executives and employees  216,783   22   1,083,893   -   1,083,915 
Common stock issued as compensation to board of directors  35,900   4   149,817   -   149,821 
Common stock issued as compensation for services  594,834   60   2,457,983   -   2,458,043 
Common stock issued in exchange for accrued interest  51,105   5   357,730   -   357,735 
Restricted common stock cancelled by executive team  (216,783)  (22)  (1,083,893)  -   (1,083,915)
Common stock issued as compensation for services as part of settlement  300,000   30   -   -   30 
Common stock cancelled by consultant issued for prior services  (300,000)  (30)  -   -   (30)
Offering on September 10, 2020, net of underwriter’s discount and offering cost of $660,000  3,294,118   329   4,939,672   -   4,940,001 
Offering on September 10, 2020, net of underwriter’s discount and offering cost  3,294,118   329   4,939,672   -   4,940,001 
Over-allotment exercised on October 27, 2020, net of underwriter’s discount and offering cost of $75,600  494,117   49   764,350   -   764,399 
Over-allotment exercised on October 27, 2020, net of underwriter’s discount and offering cost  494,117   49   764,350   -   764,399 
Stock-based compensation:                    
Restricted common stock  -   -   80,472   -   80,472 
Stock-based compensation: Restricted common stock  -   -   80,472   -   80,472 
Warrants - Issued as compensation for services  -   -   191,000   -   191,000 
Stock-based compensation: Warrants - Issued as compensation for services  -   -   191,000   -   191,000 
Warrants - Cancelled by consultant for prior services  -       (191,000)  -   (191,000)
Stock-based compensation: Warrants - Cancelled by consultant for prior services  -   -   (191,000)  -   (191,000)
Options  -   -   118,000   -   118,000 
Stock-based compensation: Options  -   -   118,000   -   118,000 
Net loss  -   -   -   (10,099,105)  (10,099,105)
                     
Balance - December 31, 2020  11,725,764  $1,172  $68,987,663  $(63,193,707) $5,795,128 
Ending balance, value  11,725,764  $1,172  $68,987,663  $(63,193,707) $5,795,128 

See Notes to the Consolidated Financial Statements

 F-7 

 

MUSCLE MAKER, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

         
  For the Years Ended 
  December 31, 
  2021  2020 
       
Cash Flows from Operating Activities        
Net loss $(8,176,130) $(10,099,105)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  1,206,505   422,546 
Stock-based compensation  2,207,046   2,806,336 
Gain on extinguishments of debt  (1,228,308)  - 
Impairment of intangible asset  1,139,908   100,000 
Impairment of goodwill  86,348   - 
Amortization of debt discounts  -   38,918 
Change in fair value of compensation  (127,500)  14,000 
Write off of property and equipment  193,405   41,480 
Bad debt expense  6,663   112,715 
Changes in operating assets and liabilities:        
Accounts receivable, net  (21,525)  (56,543)
Inventory  (125,461)  (35,402)
Prepaid expenses and other current assets  (1,748,425)  7,161 
Security deposits and other assets  (274)  (92,454)
Accounts payable and accrued expenses  622,828   (786,278)
Deferred rent  (3,081)  20,521 
Deferred revenue  (69,380)  (268,543)
Other current liabilities  (355,330)  (11,225)
Total Adjustments  1,783,419   2,313,232 
Net Cash Used in Operating Activities  (6,392,711)  (7,785,873)
         
Cash Flows from Investing Activities        
Purchases of property and equipment  (262,019)  (781,041)
Cash paid in connection with the acquisition of SuperFit Foods  (500,000)  - 
Cash paid in connection with the acquisition of Pokemoto, net of cash acquired  (2,815,390)  - 
Cash paid in connection with the acquisition of Philadelphia  -   (75,000)
Cash paid in connection with the acquisition  -   (75,000)
Collections from loans receivable  1,600   5,707 
Net Cash Used in Investing Activities  (3,575,809)  (850,334)
         
Cash Flows from Financing Activities        
Proceeds from offerings, net of underwriter’s discount and offering costs of $1,580,000  -   11,720,001 
Proceeds from over-allotment, net of underwriter’s discount and offering costs of $75,600  -   764,399 
Proceeds from PPP loan  -   866,300 
Repayments of convertible note payable  -   (550,000)
Proceeds from Private Placement Offering, net of underwriter’s discount and offering costs of $2,079,965  22,890,950   - 
Proceeds from exercise of pre-funded warrants  28,773   - 
Cash paid in connection with cancellation of shares  (100,000)  - 
Repayments of other notes payable - related parties  -   (91,000)
Repayments of other notes payables  (1,280,432)  (506,415)
Proceeds from other notes payable  -   150,000 
Net Cash Provided by Financing Activities  21,539,291   12,353,285 
         
Net Increase in Cash  11,570,771   3,717,078 
Cash - Beginning of Period  4,195,932   478,854 
Cash - End of Period $15,766,703  $4,195,932 

See Notes to the Consolidated Financial Statements

F-8

MUSCLE MAKER, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS – CONTINUED

  For the Years Ended 
  December 31, 
  2021  2020 
       
Supplemental Disclosures of Cash Flow Information:        
Cash paid for interest $80,697  $395,695 
         
Supplemental disclosures of non-cash investing and financing activities        
Common stock issued in exchange for accrued interest $-  $357,735 
Acquisition of Chelsea NY - loans receivable settled as consideration for the acquisition of Chelsea $-  $68,292 

F-9

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS GOING CONCERN AND MANAGEMENT’S PLANS

Muscle Maker, Inc. (“MMI”), a former subsidiary of American Restaurant Holdings (“ARH” or “Former Parent”)Nevada corporation was incorporated in Nevada on October 25, 2019. MMI was a wholly owned subsidiary of Muscle Maker, Inc (“MMI-Cal”), a California corporation incorporated on December 8, 2014, and was a majority owner of Muscle Maker Brands, LLC, (“MMB”). MMB’s subsidiaries include Company owned restaurantsbut the two merged on November 13, 2019 with MMI as well as Custom Technology, Inc, (“CTI”) a technology and point of sale (“POS”) systems dealer and technology consultant. MMB was formed on December 22, 2014 in the state of California for the purpose of acquiring and operating company owned restaurants, as well as franchising its name and business system to qualified franchisees. Muscle Maker Franchising, LLC (“MMF”) was founded in 1995 in order to develop a brand of healthy-option fast food restaurants.

On January 23, 2015 (the “Closing Date”),surviving entity. MMI MMB and MMF entered into an agreement whereby MMB purchased substantially all of the assets and liabilities of MMF, MMI acquired 74% of the membership units of MMB, and certain members of MMF acquired 26% of the membership units of MMB.

On March 23, 2017, ARH authorized and facilitated the distribution of 5,536,308 shares of Common Stock of MMI held by American Restaurants, LLC, the wholly owned subsidiary of ARH, to the shareholders of the Former Parent (the “Spin-Off”). As a result of the Spin-Off on March 23, 2017, ARH is no longer a majority owner of MMI.

On June 8, 2017, MMB converted from a limited liability company into a California corporation named Muscle Maker Brands Conversion, Inc. (“MMBC”).

On July 18, 2017, MMI formedowns Muscle Maker Development, LLC (“MMD”), Muscle Maker Development”Corp, LLC (“MMC”) and Muscle Maker USA, Inc (“Muscle USA”). MMD was formed on July 18, 2017, in the stateState of Nevada for the purpose of running our existing franchise operations and continuing to franchise the Muscle Maker Grill name and business system to qualified franchisees. Muscle Maker Development issued 1,000 membership units to its sole member and manager, MMI. MMB assigned all the existing franchise agreements to Muscle Maker Development (“Assignment and Assumption Agreement”) pursuant to the terms of that certain Assignment and Assumption Agreement, dated August 25, 2017, among MMI, MMB and Muscle Maker Development.

OnMMC was formed on July 18, 2017, MMI formed Muscle Maker Corp., LLC (“Muscle Maker Corp.”) in the stateState of Nevada for the purpose of developing new corporate stores and operating new and existing corporate stores of MMI. Muscle Maker Corp. issued 1,000 membership units to its sole member and manager, MMI and MMI assigned allUSA was formed on March 14, 2019 in the existingState of Texas for the purpose of opening additional new corporate stores tostores. Muscle Maker Corp.Development International. LLC, a directly wholly owned subsidiary, which was formed in Nevada on November 13, 2020 to franchise the Muscle Maker Grill name and business system to qualified franchisees internationally.

On September 15, 2017 (“Effective Merger Date”), pursuant toMMI is a fast-casual restaurant concept that specializes in preparing healthy-inspired, high-quality, fresh, made-to-order lean, protein-based meals featuring chicken, seafood, pasta, hamburgers, wraps and flat breads. In addition, our restaurants feature freshly prepared entrée salads and an Agreementappealing selection of Merger, MMBC was merged (“Merger”) intosides, protein shakes and fruit smoothies. MMI with operates in the fast-casual restaurant segment.

MMI asis the surviving corporation, in a tax-free reorganization. Pursuant to the Merger, each share of common stock of MMBC (the “MMBC Common Stock”) owned by the members of MMF was converted into 796 shares of common stock of MMI, resulting in aggregate consideration of 1,550,964 shares of common stock of MMI to the members of MMF. As a resultowner of the Merger,trade name and service mark Muscle Maker Grill®, Healthy Joe’s and other trademarks and intellectual property we use in connection with the operation of Muscle Maker Grill® restaurants. We license the right to use the Muscle Maker Grill® and Healthy Joe’s trademarks and intellectual property to our wholly-owned subsidiaries, MMD, MMC and Muscle USA, and to further sublicense them to our franchisees for use in connection with Muscle Maker Grill® and Healthy Joe’s restaurants.

On March 25, 2021, MMI directly owned 70%acquired the assets of SuperFit Foods, a subscription based fresh-prepared meal prep business located in Jacksonville, Florida. With this acquisition, we are also the owner of the sharestrade name SuperFit Foods that we use in connection with the operations of CTI.SuperFit Foods. In 2020 SuperFit Foods produced overs 220,000 fresh-prepared meals. SuperFit Foods is differentiated from other meal prep services by allowing customers in the Jacksonville Florida market to order online via the Company’s website or mobile app and pick up their fully prepared meals from 28 Company-owned coolers located in gyms and wellness centers.

On May 14, 2021, MMI acquired PKM Stamford, LLC, Poke Co., LLC, LB Holdings LLC, TNB Holdings, LLC, Poke Co Holdings LLC, GLL Enterprises, LLC, and TNB Holdings II, LLC, each a Connecticut limited liability company (collectively, Pokemoto”), a healthier modern culinary twist on the traditional Hawaiian poke classic. Pokemoto had thirteen locations in four states – Connecticut, Rhode Island, Massachusetts, and Georgia and offers up chef-driven contemporary flavors with fresh delectable and healthy ingredients such as Atlantic salmon, sushi-grade tuna, fresh mango, roasted cashews and black caviar tobiko that appeals to foodies, health enthusiasts, and sushi-lovers everywhere. The colorful dishes and modern chic dining rooms provide an uplifting dining experience for guests of all ages. Customers can dine in-store or order online via third party delivery apps for contactless delivery.

MMI and its subsidiaries isare hereinafter referred to as the “Company”.

As of December 31, 2021, MMI consisted of three operating segments:

Muscle Maker Grill Division
Pokemoto Division
SuperFit Foods Division

 F-8F-10 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS GOING CONCERN AND MANAGEMENT’S PLANS, Continued

The Company operates under the name Muscle Maker Grill, Pokemoto and SuperFit Foods and is a franchisor and owner operator of Muscle Maker Grill, Healthy Joe’s and Pokemoto restaurants. As of December 31, 2017,2021, the Company’s restaurant system included thirteen company-ownedtwenty-two Company-owned restaurants, including the SuperFit Foods kitchen, and forty franchisedtwenty franchise restaurants. One company-owned restaurant was subsequently open for operation

COVID-19

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout the United States. In response to the COVID-19 outbreak, “shelter in place” orders and eight company-owned restaurants were closedother public health measures have been implemented across much of the United States.

The COVID-19 global pandemic continues to rapidly evolve. The Company is continually monitoring the outbreak of COVID-19 and the related business and travel restrictions and changes to behavior intended to reduce its spread, and its impact on operations, financial position, cash flows, inventory, supply chains, labor shortages resulting from various factors including mandatory vaccination requirements, purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. The pandemic has resulted in a negative impact on the Company’s operations during the year ended December 31, 2020 and continued into the year ended December 31, 2021. However, due to the rapid development and fluidity of this situation, the magnitude and duration of the pandemic and its impact on the Company’s operations and liquidity is uncertain as of the date of the issuancethis report. While there could ultimately be an additional material impact on operations and liquidity of these consolidated financial statements. In addition, the Company, currently has thirty-three United States based and one Kuwait based franchise locations openthe full impact could not be determined, as of the date of the issuancethis report.

Liquidity

Our primary source of these consolidated financial statements. A Muscle Maker Grill restaurant offers quality food freshly prepared with the Company’s proprietary recipes created with the guest’s health in mind. The menuliquidity is protein based, and features various supplements, health food snacks, along with a nutritious children’s menu.

Going Concern and Management’s Plans

cash on hand. As of December 31, 2017,2021, the Company had a cash balance, a working capital deficiencysurplus and an accumulated deficit of $78,683, $4,306,947,$15,766,703, $15,041,334, and $17,052,086,$71,369,837, respectively. ForDuring the year ended December 31, 2017,2021, the Company incurred a pre-tax net loss of $15,814,278. These conditions indicate that there is substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date$8,176,130 and net cash used in operations of the issuance of these consolidated financial statements.

$6,392,711. The Company’s operations have primarily been funded through proceeds from the issuance of equity and debt. Subsequent to December 31, 2017, the Company received an aggregate of $1,813,165 associated with the issuances of convertible promissory notes payable and warrants and other notes to various lenders, of which $1,072,000 was converted into common stock. From September 12, 2018 through the date of this report, the Company entered into Securities Purchase Agreements (“SPA”) with several accredited investors (the “Investors”) providing for the sale by the Company to the Investors of 15% Senior Secured Convertible Promissory Notes (the “SPA Notes”) in the aggregate amount of $1,835,000, in addition $635,000 in existing convertible debt was converted into SPA Notes. (See Note 17 – Subsequent Events -15% Senior Secured Convertible Notes).

Although management believes that the Company has access to capital resources, there are no commitments, other than aforementioned, in place for new financing as of the date of the issuance of these consolidated financial statements there can be no assurance that the Companyour existing cash on hand and future cash flows from our franchise operations, will be able to obtain funds on commercially acceptable terms, if at all. The Company expects to have ongoing needs for working capital in order to (a) fund operations; plus (b) expand operations by opening additional corporate-owned restaurants. To that end, the Company may be required to raise additional funds through equity or debt financing. However, there can be no assurance that the Company will be successful in securing additional capital. If the Company is unsuccessful, the Company may need to (a) initiate cost reductions; (b) forego business development opportunities; (c) seek extensions of timesufficient to fund its liabilities, or (d) seek protection from creditors.

F-9

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS, GOING CONCERN AND MANAGEMENT’S PLANS, Continued

Going Concernour operations, anticipated capital expenditures and Management’s Plans, continued

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted inrepayment obligations over the United States of America (“U.S. GAAP”), which contemplate continuation of the Company as a going concern and the realization of assets and the satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the consolidated financial statements do not necessarily purport to represent realizable or settlement values. The consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty.next twelve months.

NOTE 2 – REVERSE STOCK SPLITS

Effective September 20, 2017, pursuant to authority granted by the stockholders of the Company, the Company implemented a 1-for-7 reverse split of the Company’s issued common stock (the “Reverse Split”).

Effective January 31, 2018, pursuant to authority granted by the stockholders of the Company, the Company implemented a 3-for-4 reverse split of the Company’s issued common stock (the “Second Reverse Split”).

All share and per share information has been retroactively adjusted to reflect the Reverse Split and Second Reverse Split for all periods presented.

NOTE 32SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-ownedwholly owned subsidiaries and majority-owned subsidiary. Any intercompany transactions and balances have been eliminated in consolidation.

Use of EstimatesReclassifications

The preparation of financial statementsCertain prior year balances have been reclassified in conformity with U.S. GAAP requires managementorder to make estimates and assumptions that affectconform to current year presentation. These reclassifications have no effect on the previously reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Significant estimates include:operations or loss per share.

the fair value of assets acquired and liabilities assumed in a business combination;
the assessment of recoverability of long-lived assets, including property and equipment, goodwill and intangible assets;

 F-10F-11 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES, continued

Use of Estimates continued

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Significant estimates include:

the assessment of recoverability of long-lived assets, including property and equipment, goodwill and intangible assets;
the estimated useful lives of intangible and depreciable assets;
estimates and assumptions used to value warrants and options;
the recognition of revenue; and
the recognition, measurement and valuation of current and deferred income taxestaxes.

Estimates and assumptions are periodically reviewed, and the effects of any material revisions are reflected in the financial statements in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions.

Cash and Cash Equivalents

The Company considers all highly-liquid instruments with an original maturity of three months or less when purchased to be cash equivalents. There were no0 cash equivalents as of December 31, 20172021 or 2016.2020.

Inventory

Inventories, which are stated at the lower of cost or net realizable value, consist primarily of perishable food items and supplies. Cost is determined using the first-in, first out method.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and amortization. Major improvements are capitalized, and minor replacements, maintenance and repairs are charged to expense as incurred. Depreciation and amortization are calculated on the straight-line basis over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the estimated useful life or the lease term of the related asset. The estimated useful lives are as follows:

SCHEDULE OF ESTIMATED USEFUL LIVES OF PROPERTY AND EQUIPMENT

Furniture and equipment5 - 7 years
Leasehold improvements1 - 11 years

 Furniture and equipmentF-125 - 7 years
 Leasehold improvements1.7 – 10.4 years

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES, continued

Intangible Assets

The Company accounts for recorded intangible assets in accordance with ASC 350 “Intangibles - Goodwill and Other”. In accordance with ASC 350, the Company does not amortize intangible assets having indefinite useful lives. The Company’s goodwill and trademarks are deemed to have indefinite lives, and accordingly are not amortized, but are evaluated for impairment at least annually, or more often whenever changes in facts and circumstances may indicate that the carrying value may not be recoverable. The Accounting Standards Codification (“ASC”) requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating segment). Application of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgment is required to estimate the fair value of reporting units which includes estimating future cash flows, determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions could materially affect the determination of fair value and/or goodwill impairment.

F-11

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES, continued

Intangible Assets, continued

When testing goodwill for impairment, the Company may assess qualitative factors for some or all of our reporting units to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount, including goodwill. Alternatively, the Company may bypass this qualitative assessment for some or all of our reporting units and perform a detailed quantitative test of impairment (step 1). If the Company performs the detailed quantitative impairment test and the carrying amount of the reporting unit exceeds its fair value, the Company would perform an analysis (step 2) to measure such impairment. In 2016, the Company performed a qualitative assessment to identify and evaluate events and circumstances to conclude whether it is more likely than not that the fair value of the Company’s reporting units is less than their carrying amounts. Based on the Company’s qualitative assessments, it is more likely than not that the fair value of the reporting units exceeded their carrying values and no impairments were identified in 2016. See Note 8 – Goodwill and Other Intangible Assets, Net for details associated with impairment of goodwill and certain intangible assets in 2017 based on the Company’s quantitative assessments.

Other intangible assets include franchise agreements and a non-compete agreement which are amortized on a straight-line basis over theirtrademark with an indefinite useful life. The other intangible assets estimated original useful lives of 13 years and 5 years, respectively.are as follows:

SCHEDULE OF OTHER INTANGIBLE ASSETS USEFUL LIVES

Franchisee agreements13 years
Franchise license10 years
Trademark – SuperFit, Trademark – Pokemoto
Domain name, customer list and
Proprietary recipes57 years
Non-compete agreement23 years

Impairment of Long-Lived Assets

When circumstances, such as adverse market conditions, indicate that the carrying value of a long-lived asset may be impaired, the Company performs an analysis to review the recoverability of the asset’s carrying value, which includes estimating the undiscounted cash flows (excluding interest charges) from the expected future operations of the asset. These estimates consider factors such as expected future operating income, operating trends and prospects, as well as the effects of demand, competition and other factors. If the analysis indicates that the carrying value is not recoverable from future cash flows, an impairment loss is recognized to the extent that the carrying value exceeds the estimated fair value. Any impairment losses are recorded as operating expenses, which reduce net income. See Note 8

F-13

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 2Goodwill and Other Intangible Assets, Net, and Note 7 – Property and Equipment, Net for details associated with impairment of goodwill and certain intangible assets and property and equipment.SIGNIFICANT ACCOUNTING POLICIES, continued

Convertible Instruments

The Company evaluates its convertible instruments to determine if those contracts or embedded components of those contracts qualify as derivative financial instruments to be separately accounted for in accordance with Topic 815 of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). The accounting treatment of derivative financial instruments requires that the Company record embedded conversion options and any related freestanding instruments at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. Embedded conversion options and any related freestanding instruments are recorded as a discount to the host instrument.

F-12

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES, continued

Convertible Instruments, continued

If the instrument is determined not to be a derivative liability, the Company then evaluates for the existence of a beneficial conversion feature by comparing the market price of the Company’s common stock as of the commitment date to the effective conversion price of the instrument.

As of December 31, 2017,2021 and December 31, 2016,2020, the Company diddeemed the conversion feature was not have anyrequired to be bifurcated and recorded as a derivative liabilities on its balance sheets.liability.

Revenue Recognition

InThe Company’s revenues consist of restaurant sales, franchise royalties and fees, franchise advertising fund contributions, and other revenues. The Company recognized revenues according to Topic 606 “Revenue from Contracts with Customers”. Under the guidance, revenue is recognized in accordance with a five-step revenue model, as follows: (1) identifying the Accounting Standard Codification Topic 605 “Revenue Recognition” (“ASC 605”),contract with the Company recognizescustomer; (2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations; and (5) recognizing revenue when (or as) the following four criteria are met: (1) delivery has occurredentity satisfies a performance obligation. In applying this five-step model, we made significant judgments in identifying the promised goods or services rendered; (2) persuasive evidence of an arrangement exists; (3) therein our contracts with franchisees that are no continuing obligations to the customer;distinct, and (4) the collection of related accounts receivable is probable.which represent separate performance obligations.

Restaurant Sales

Retail store revenue at company operatedCompany-operated restaurants is recognized when payment is tendered at the point of sale, net of sales tax, discountdiscounts and other sales related taxes. The Company recorded retail store revenues of $9,320,920 and $3,672,944 during the years ended December 31, 2021 and 2020, respectively.

The Company sells gift cards which do not have an expiration date, and it does not deduct dormancy fees from outstanding gift card balances. The Company recognizes revenues from gift cards as restaurant revenues once the Company performs its obligation to provide food and beverage to the customer simultaneously with the redemption of the gift card or through gift card breakage, as discussed in Other Revenues below.

Franchise Royalties and Fees

Franchise royalties and fees principallyrevenues consists of royalties, franchise fees and franchise fees.rebates. Royalties are based on a percentage of franchisee net sales revenue. InitialThe Company recognizes the royalties as the underlying sales occur. The Company recorded revenue from royalties of $434,849 and $331,694 during the years ended December 31, 2021 and 2020, respectively, which is included in franchise royalties and fees on the accompanying consolidated statements of operations.

F-14

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES, continued

Franchise Royalties and Fees, continued

The Company provides the franchisees with management expertise, training, pre-opening assistance, and restaurant operating assistance in exchange for the multi-unit development fees and franchise fees. The Company capitalizes these fees upon collection from the franchisee, these fees are then recognized as franchise fee revenue on a straight-line basis over the life of the related franchise agreements and any exercised renewal periods. Cash payments are due upon either terminationthe execution of the related franchise agreement prioragreement. The Company’s performance obligation with respect to opening or upon openingfranchise fee revenues consists of a restaurant or grantinglicense to utilize the Company’s brand for a specified period of a new franchise term,time, which is whensatisfied equally over the Company has performed substantially all material obligations and initial services required by thelife of each franchise agreement. The Company recognizes renewalrecorded revenue from franchise fees as income when a renewal agreement becomes effective.of $263,215 and $277,255 during the years ended December 31, 2021 and 2020, respectively, which is included in franchise royalties and fees on the accompanying consolidated statements of operations.

The Company has supply agreements with certain food and beverage vendors. Pursuant to the terms of these agreements, rebates are provided to the Company based upon the dollar volume of purchases for all company-owned and franchised restaurants from these vendors. Rebates earned on purchases by franchise stores are recorded as revenue during the period in which the related food and beverage purchases are made. The Company recorded revenue from rebates of $337,786$80,117 and $333,248$130,501 during the years ended December 31, 20172021 and 2016,2020, respectively, which is included in franchise royalties and fees on the accompanying consolidated statements of operations. Rebates earned on purchases by company ownedCompany-owned stores are recorded as a reduction of cost of goods soldfood and beverage costs during the period in which the related food and beverage purchases are made.

Franchise Advertising Fund Contributions

Under the Company’s franchise agreements, the Company and its franchisees are required to contribute a certain percentage of revenues to a national advertising fund. The Company’s national advertising services are provided on a system-wide basis and therefore, not considered distinct performance obligations for individual franchisees. In accordance with Topic 606, the Company recognizes these sales-based advertising contributions from franchisees as franchise revenue when the underlying franchisee Company incurs the corresponding advertising expense. The Company records the related advertising expenses as incurred under general and administrative expenses. When an advertising contribution fund is over-spent at year end, advertising expenses will be reported on the consolidated statement of operations in an amount that is greater than the revenue recorded for advertising contributions. Conversely, when an advertising contribution fund is under-spent at a period end, the Company will accrue advertising costs up to advertising contributions recorded in revenue. The Company recorded contributions from franchisees of $188,539 and $61,053, respectively, during the years ended December 31, 2021 and 2020, which are included in franchise advertising fund contributions on the accompanying consolidated statements of operations.

Other Revenues

Gift card breakage is recognized when the likelihood of a gift card being redeemed by the customer is remote and the Company determines there is not a legal obligation to remit the unredeemed gift card balance to the relevant jurisdiction. The determination of the gift card breakage rate is based upon the Company’s specific historical redemption patterns. Gift card liability is recorded in other current liabilities on the consolidated balance sheet. The Company recorded $61,996 gift card breakage for the year ended December 31, 2021. For the year ended December 31, 2020, the Company did not record any gift card breakage.

 F-13F-15 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES, continued

 

Other Revenues

Through its subsidiary CTI, the Company derives revenue from the sale of POS computer systems, cash registers, digital menu boards and camera systems, and from the provision of related consulting and support services, which generally include implementation, installation and training services. We recognize revenue when persuasive evidence of an arrangement exists, delivery of the product or service has occurred, the fee is fixed or determinable and collectability is reasonably assured. The Company recorded $725,685 and $557,106 of revenues from these technology sales and services during the years ended December 31, 2017 and 2016, respectively.

Deferred Revenue

Deferred revenue primarily includes initial franchise fees received by the Company, for which are being amortized over the restaurant has not yet opened,life of the Company’s franchise agreements, as well as unearned vendor rebates and customer deposits receivedrebates. Deferred revenue is recognized in connection with technology sales and services by CTI (see Note 12 – Deferred Revenue).

The Company collects initial franchise fees whenincome over the life of the franchise agreements and vendor rebates are signed and recognizes the initial franchise feesrecognized in income as revenue when the store is opened, which is when the Company has performed substantially all initial services required by the franchise agreement. Customer deposits received for technology sales or servicesperformance obligations are recorded as deferred revenue and recognized when the sale is complete, or the service is performed.satisfied.

Advertising

Advertising costs are charged to expense as incurred. Advertising costs were approximately $609,000$134,073 and $173,000$175,378 for the years ended December 31, 20172021 and 2016, respectively,2020, and are included in general and administrative expenses in the accompanying consolidated statements of operations. Advertising costs incurred related to our national advertising fund are netted with contributions from our Company-owned stores and our franchisees.

Net Loss per Share

Basic loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding, plus the impact of potential common shares, if dilutive, resulting from the exercise of warrants, and stock options fromor the conversion of convertible debt, from the conversion of Muscle Maker Brands, LLC (“MMB”) membership units and the vesting of restricted stock which were obtained by the non-controlling interest in connection with the acquisition of MMB and are convertible into shares of common stock of MMI.notes payable.

F-14

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES, continued

Net Loss per Share, continued

The following securities are excluded from the calculation of weighted average diluted common shares at December 31, 20172021 and 2016,2020, respectively, because their inclusion would have been anti-dilutive:

SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

 December 31,  December 31, 
 2017  2016  2021 2020 
Warrants  521,045   318,116   20,284,016   2,582,857 
Options  33,750   -   100,000   300,000 
Convertible debt  1,445,748   1,005,366   32,350   32,350 
MMB membership units  -   1,550,964 
Total potentially dilutive shares  2,000,543   2,874,446   20,416,366   2,915,207 

Concentration of Credit Risk

The Company is subject to credit risk through its loans receivable consisting primarily of amounts due from franchisees. The financial condition of these franchisees is largely dependent upon the underlying business trends of our brand and market conditions within the quick service restaurant industry. At December 31, 2017, one franchisee accounted for 78% of loans receivable and at December 31, 2016, two franchisees accounted for 37% and 19%, respectively, of loans receivable. At December 31, 2017 and 2016, a loan to a consultant, who is also a stockholder of CTI, accounted for 4% and 53%, respectively, of loans receivable.

Major Vendor

The Company engages various vendors to distribute food products to their Company-owned restaurants. Purchases from the Company’s largest supplier totaled 82%54% and 84%87% of the Company’s purchases for the yearyears ended December 31, 20172021 and 2016,2020, respectively.

ControllingFair Value of Financial Instruments

The Company measures the fair value of financial assets and Non-Controlling Interestliabilities based on the guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements and Disclosures” (“ASC 820”).

MMIASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to own a 74% controlling interestmeasure fair value:

F-16

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES, continued

Fair Value of Financial Instruments, continued

Level 1 — quoted prices in MMB through the Effective Merger Dateactive markets for identical assets or liabilities

Level 2 — quoted prices for similar assets and owns a 70% controlling interestliabilities in CTI. active markets or inputs that are observable

Level 3 — inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

The profits and lossescarrying amounts of CTI are allocated among the controlling interest and the CTI non-controlling interest in the same proportions as their membership interests. All of the profits and losses of MMB and its subsidiaries were allocated among the controlling interest and MMB non-controlling Interest in proportionaccrued liabilities approximate fair value due to the ownership interests throughshort-term nature of these instruments. The carrying amounts of our short–term credit obligations approximate fair value because the Effective Merger Date.effective yields on these obligations, which include contractual interest rates, taken together with other features such as concurrent issuance of common stock and warrants, are comparable to rates of returns for instruments of similar credit risk.

See Note 16 – Equity – Warrant and Options Valuation for details related to accrued compensation liability being fair valued using Level 1 inputs.

Income Taxes

The Company accounts for income taxes under Accounting Standards Codification (“ASC”) 740 Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for the year in which the differences are expected to impact taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized.

F-15

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES, continued

Income Taxes, continued

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.

Tax benefits claimed or expected to be claimed on a tax return are recorded in the Company’s financial statements. A tax benefit from an uncertain tax position is only recognized if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution. Uncertain tax positions have had no impact on the Company’s financial condition, results of operations or cash flows. The Company does not expect any significant changes in its unrecognized tax benefits within twelve monthsyears of the reporting date.

The Company’s policy is to classify assessments, if any, for tax related interest as interest expense and penalties as general and administrative expenses in the consolidated statements of operations.

Reclassifications

Certain prior year balances have been reclassified in order to conform to current year presentation. These reclassifications have no effect on the previously reported results of operations or loss per share.

Stock-Based Compensation

The Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award. For employees and directors, the fair value of the award is measured on the grant date and for non-employees, the fair value of the award is generally recorded on the grant date and re-measured on financial reporting dates and vesting dates until the service period is complete. The fair value amount of the award is then recognized over the period services are required to be provided in exchange for the award, usually the vesting period.

F-17

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES, continued

Recent Accounting Pronouncements

In February 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASUAccounting Standards Update (“ASU”) No. 2016-02, “LeasesLeases (Topic 842)” (“ASU 2016-02”). ASU 2016-02, which requires an entitycompanies to recognize lease liabilities and corresponding right-of-use leased assets on the balance sheets and liabilities arising from a lease for both financing and operating leases. ASU 2016-02 will also require new qualitativeto disclose key information about leasing arrangements. Qualitative and quantitative disclosures will be enhanced to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. ASU No. 2016-02 is effective for fiscal yearsannual periods beginning after December 15, 2018,2022, with early adoption permitted.

Additionally, in 2018 and 2019, the FASB issued the following Topic 842–related ASUs:

● ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842, which clarifies the applicability of Topic 842 to land easements and provides an optional transition practical expedient for existing land easements;

● ASU 2018-10, Codification Improvements to Topic 842, Leases, which makes certain technical corrections to Topic 842;

● ASU 2018-11, Leases (Topic 842): Targeted Improvements, which allows companies to adopt Topic 842 without revising comparative period reporting or disclosures and provides an optional practical expedient to lessors to not separate lease and non-lease components of a contract if certain criteria are met; and

ASU 2019-01, Leases (Topic 842): Codification Improvements, which provides guidance for certain lessors on determining the fair value of an underlying asset in a lease and on the cash flow statement presentation of lease payments received; ASU No. 2019-01 also clarifies disclosures required in interim periods after adoption of ASU No. 2016-02 in the year of adoption.

The Company will adopt Topic 842 as of December 31, 2022 and will recognize a cumulative-effect adjustment to the opening balance of accumulated deficit as of the adoption date. The Company is still currently evaluating ASU 2016-02the aforementioned ASUs and its impact on its consolidated financial statements and disclosures.disclosure.

F-16

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES, continued

Recent Accounting Pronouncements, continued

In March 2016, the FASB issued ASU No. 2016-08, “Revenue from Contracts with Customers - Principal versus Agent Considerations”, in April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606) - Identifying Performance Obligations and Licensing” and in May 9, 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2016-12”). This update provides clarifying guidance regarding the application of ASU No. 2014-09 - Revenue From Contracts with Customers which is not yet effective. These new standards provide for a single, principles-based model for revenue recognition that replaces the existing revenue recognition guidance. In July 2015, the FASB deferred the effective date of ASU 2014-09 for private companies and emerging growth public companies until annual and interim periods beginning on or after December 15, 2018. It will replace most existing revenue recognition guidance under U.S. GAAP when it becomes effective. The Company will evaluate the effects, if any, that adoption of this guidance will have on its consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09,” Compensation – Stock Compensation (Topic 718)” (“ASU 2016-09”). ASU 2016-09 requires an entity to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. The Company adopted ASU 2016-09 on the required effective date of January 1, 2017. The adoption of ASU 2016-09 did not have a material impact on the Company’s financial position, results of operations or cash flows.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments (Topic 230)” (“ASU 2016-15”). ASU 2016-15 will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017. The ASU requires adoption on a retrospective basis unless it is impracticable to apply, in which case we will be required to apply the amendments prospectively as of the earliest date practicable. We are currently evaluating the effect that adopting this new accounting guidance will have on its consolidated cash flows and related disclosures.

In December 2016, the FASB issued ASU No. 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.” ASU No. 2016-20 amends certain aspects of ASU No. 2014-09 and clarifies, rather than changes, the core revenue recognition principles in ASU No. 2014-09. It is effective for annual reporting periods beginning after December 15, 2018. We are currently evaluating the effect that adopting this new accounting guidance will have on its consolidated cash flows and related disclosures.

F-17

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES, continued

Recent Accounting Pronouncements, continued

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350)” (“ASU 2017-04”) Simplifying the Test for Goodwill Impairment. The update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. It affects public entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. A public entity that is a U.S. Securities and Exchange Commission (“SEC”) filer should adopt the amendments in this update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. We are currently reviewing the new standard and assessing the impact of its adoption.

In May 2017, the FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718); Scope of Modification Accounting. The amendments in this ASU provide guidance that clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. If the value, vesting conditions or classification of the award changes, modification accounting will apply. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company is currently evaluating the impact of the adoption of this standard on its consolidated financial statements.

In February 2018, the FASB issued ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. This guidance is effective for all entities for fiscal years, and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. The amendments in ASU 2018-02 should be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The adoption of this guidance is not expected to have a material impact the Company’s consolidated financial statements and related disclosures.

In June 2018, the FASB issued ASU No. 2018-07, “Compensation — Stock Compensation (Topic 718),” (“ASU 2018-07”). ASU 2018-07 is intended to reduce cost and complexity and to improve financial reporting for nonemployee share-based payments. Currently, the accounting requirements for nonemployee and employee share-based payment transactions are significantly different. ASU 2018-07 expands the scope of Topic 718, Compensation — Stock Compensation (which currently only includes share-based payments to employees) to include share-based payments issued to nonemployees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned. This ASU supersedes Subtopic 505-50, Equity — Equity-Based Payments to Nonemployees. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020.2021. Early adoption is permitted, but no earlier than a company’sCompany’s adoption date of Topic 606, Revenue from Contracts with Customers. The Company is currently evaluating ASU 2018-07 and itsadoption of this guidance did not have a material impact on the Company’s consolidated financial statements.statements and related disclosures.

 F-18 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 32 – SIGNIFICANT ACCOUNTING POLICIES, continued

Recent Accounting Pronouncements, continued

In July 2018,October 2021, the FASB issued ASU No. 2018-09, “Codification Improvements”2021-08 Business Combinations (“ASU 2018-09”Topic 805”). These amendments provide clarifications: Accounting for Contract Assets and corrections to certain ASC subtopics including the following: Income Statement - Reporting Comprehensive Income – Overall (Topic 220-10), Debt - Modifications and Extinguishments (Topic 470-50), DistinguishingContract Liabilities from Equity – Overall (Topic 480-10), Compensation - Stock Compensation - Income Taxes (Topic 718-740), Business Combinations - Income Taxes (Topic 805-740), DerivativesContracts with Customers. The ASU requires contract assets and Hedging – Overall (Topic 815-10),contract liabilities acquired in a business combination to be recognized and Fair Value Measurement – Overall (Topic 820-10). The majority ofmeasured by the amendmentsacquirer on the acquisition date in ASU 2018-09 will be effective in annual periods beginning after December 15, 2018. The Company is currently evaluating and assessingaccordance with ASC 606, Revenue from Contracts with Customers, as if it had originated the impact this guidance will have on its consolidated financial statements.

In July 2018, the FASB issued ASU No. 2018-10, “Codification Improvements to Topic 842, Leases” (“ASU 2018-10”). The amendments in ASU 2018-10 provide additional clarification and implementation guidance on certain aspects of the previously issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”) and have the same effective and transition requirements as ASU 2016-02. Upon the effective date, ASU 2018-10 will supersedecontracts. Under the current leasebusiness combinations guidance, in ASC Topic 840, Leases. Undersuch assets and liabilities were recognized by the new guidance, lessees will be required to recognize for all leases, withacquirer at fair value on the exception of short-term leases, a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis. Concurrently, lessees will be required to recognize a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.acquisition date. The ASU 2018-10 is effective for emerging growth companies forfiscal years, and interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. The guidance is required to be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative periods presented in the financial statements. The Company is currently assessing the impact this guidance will have on its consolidated financial statements.

In July 2018, the FASB issued ASU No. 2018-11, “Leases (Topic 842): Targeted Improvements,” (“ASU 2018-11”). The amendments in ASU 2018-11 related to transition relief on comparative reporting at adoption affect all entities with lease contracts that choose the additional transition method and separating components of a contract affect only lessors whose lease contracts qualify for the practical expedient. The amendments in ASU 2018-11 are effective for emerging growth companies forwithin those fiscal years, beginning after December 15, 2019, and interim periods within those fiscal years. The Company is2022, with early adoption permitted. We are currently assessingevaluating the extent of the impact of this guidance willASU, but do not expect the adoption of this standard to have a significant impact on itsour consolidated financial statements.

Subsequent Events

The Company evaluated events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation and transactions, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements, except as disclosed in Note 17 – Subsequent Events.

NOTE 3 – ACQUISITIONS

Chelsea Acquisition

On October 19, 2020, the Company acquired a franchisee store in Chelsea, New York, as a corporate store (the “Chelsea Acquisition”). The purchase price of the store was $68,292, of which $34,146 related to equipment purchased and the remaining $34,146 was attributed to leasehold improvements. The Company agreed to forgive a promissory note in the amount of $68,292 that was owed from the franchisee in exchange for the purchase of the location. In addition, the Company became obligated for payments pursuant to a five-year lease, exclusive of options to renew. Monthly rent payments pursuant to this lease agreement range from $11,000 to $16,105 with a straight-line rent expense of $13,431 per month.

The unaudited pro-forma financial information in the table below summarizes the consolidated results of operations of the Company and the Chelsea franchisee store as though the acquisition had occurred as of January 1, 2020. The pro forma financial information as presented below is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the earliest period presented, nor does it intend to be a projection of future results.

SCHEDULE OF BUSINESS ACQUISITION PRO FORMA INFORMATION

  Pro Forma 
  (Unaudited) 
  For the Year Ended 
  December 31, 
  2020 
Revenues $4,723,815 
Restaurant operating expenses  5,440,040 
Total cost and expenses  14,650,196 
Loss from Operations  (9,926,382)

 F-19 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 43 – ACQUISITIONS, continued

Philadelphia Acquisition

On September 30, 2016, MMBNovember 2, 2020, the Company acquired a businessfranchisee store in Winston-Salem, North CarolinaPhiladelphia, Pennsylvania, as a corporate store (the “Winston“Philadelphia Acquisition”). The purchase price of the store was $124,117,$250,000, of which $120,000$125,000 related to equipment purchased and the remaining $125,000 relates to leasehold improvementsimprovements. The Company paid cash of $75,000 to the seller on the closing date and equipment purchasesagreed to a $175,0007% promissory note over the next sixty months with the first payment being due and payable on December 2, 2020. As part of the acquisition the Company agreed to a lease assignment and assumed the remaining commitment under the lease upon the closing date.

The unaudited pro-forma financial information in the table below summarizes the combined results of operations of the Company and the Philadelphia franchisee store as though the acquisition had occurred as of January 1, 2020. The pro forma financial information as presented below is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the earliest period presented, nor does it intend to be a projection of future results.

SCHEDULE OF BUSINESS ACQUISITION PRO FORMA INFORMATION

  Pro Forma 
  (Unaudited) 
  For the Year Ended 
  December 31, 
  2020 
Revenues $4,877,003 
Restaurant operating expenses  5,548,238 
Total cost and expenses  14,758,430 
Loss from Operations  (9,881,427)

SuperFit Foods Acquisition

On March 25, 2021, the Company entered into an asset purchase agreement with SuperFit Foods, LLC, a Florida limited liability company and SuperFit Foods, LLC, a Nevada limited liability company (the “SuperFit Acquisition”). The purchase price of the assets and rights was $1,150,000. The purchase price was payable as follows: $500,000 that was paid at closing, of which $25,000 was released from an escrow account held by our attorney, and $625,000 paid in 268,240 shares of common stock. The remaining $4,117 relates$25,000, which was to security deposits. be issued in the Company’s common stock, was forfeited as the Company and former owner agreed that not all obligations were met.

The Winston-Salem store commencedCompany acquired the following assets as part of the purchase agreement, adjusted for purchase accounting adjustments to reflect our estimate of the fair value of the net assets acquired during the year ended December 31, 2021:

SCHEDULE OF ASSETS ACQUIRED IN BUSINESS COMBINATIONS

Furniture and equipment $82,000 
Vehicles  55,000 
Tradename  45,000 
Customer list  140,000 
Domain name  125,000 
Proprietary Recipes  160,000 
Non-compete agreement  260,000 
Goodwill  258,000 
Total assets acquired $1,125,000 

F-20

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 3 – ACQUISITIONS, continued

SuperFit Foods Acquisition, continued

The adjustment to the estimate identifiable net assets acquired resulted in a corresponding $25,000 decrease in estimated goodwill due to the Company having no further obligation to issue the $25,000 shares of common stock as mentioned above.

The unaudited pro-forma financial information in the table below summarizes the consolidated results of operations of the Company and SuperFit Foods, LLC as though the acquisition had occurred as of January 1, 2020. The pro forma financial information as presented below is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the earliest period presented, nor does it intend to be a projection of future results.

SCHEDULE OF BUSINESS ACQUISITION PRO FORMA INFORMATION

  2021  2020 
  Pro Forma 
  (Unaudited) 
  For the Year Ended 
  December 31, 
  2021  2020 
Revenues $10,857,136  $5,335,297 
Restaurant operating expenses  9,663,874   9,981,409 
Total cost and expenses  20,277,080   15,203,204 
Loss from Operations  (9,419,944)  (9,867,907)

Pokemoto Acquisition

On May 14, 2021, the Company entered into Membership Interest Purchase Agreement with the members (the (“Poke Sellers”) of PKM Stamford, LLC, Poke Co., LLC, LB Holdings LLC, and TNB Holdings, LLC, each a Connecticut limited liability company (collectively, the “Poke Entities”) pursuant to which the Company acquired all of the issued and outstanding membership interest of the Poke Entities in consideration of $4,000,000 in cash and $730,000 payable in the form of a promissory note (the “Poke Note”).

In a related transaction, on May 14, 2021, the Company and the Poke Sellers entered into a Membership Interest Exchange Agreement pursuant to which the Company acquired Poke Co Holdings LLC, GLL Enterprises, LLC, and TNB Holdings II, LLC, each a Connecticut limited liability company (collectively, the Poke Entities II”) in exchange for shares of common stock of the Company valued at $1,250,000. The Company issued 880,282 shares of common stock of the Company on May 14, 2021. The price per share was determined by using the 10-day trading average preceding the date of closing. The closing occurred on May 14, 2021.

Poke Entities and Poke Entities II are hereinafter referred to as “Pokemoto”.

As of the date of the acquisition Pokemoto operated a total of thirteen locations, six Company-owned restaurants and 8 franchised restaurants, in four states, offering up chef-driven contemporary flavors with fresh delectable and healthy ingredients such as Atlantic salmon, sushi-grade tuna, fresh mango, roasted cashews and black caviar tobiko that appeals to foodies, health enthusiasts, and sushi-lovers everywhere.

F-21

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 3 – ACQUISITIONS, continued

Pokemoto Acquisition, continued

The Company acquired the following assets as part of the purchase agreement, adjusted for purchase accounting adjustments to reflect our estimate of the fair value of the net assets acquired during the year ended December 31, 2021:

SCHEDULE OF ASSETS ACQUIRED IN BUSINESS COMBINATIONS

Purchase Price $5,980,000 
     
Assets    
Cash $1,184,610 
Accounts Receivables  - 
Inventory  19,500 
Property and Equipment  297,529 
Intangible assets, net  4,560,000 
Operating lease right-of-use assets, net  719,941 
Security deposits and other assets  35,580 
  $6,817,160 
Liabilities    
Accounts payable and accrued expenses $296,224 
Other notes payable  1,462,453 
Deferred revenue  125,624 
Operating lease liability  751,258 
  $2,635,559 
     
Fair value of identifiable net assets acquired  4,181,601 
     
Goodwill $1,798,399 

The adjustment to the estimated identifiable net assets acquired resulted in a corresponding $76,183 increase in estimated goodwill due to the following changes to the purchase price allocation.

SCHEDULE OF INCREASE DECREASE IN GOODWILL

  Increase (Decrease) in Goodwill 
Assets    
Accounts Receivables $(60,208)
Assets $(60,208)
Liabilities    
Accounts payable and accrued expenses $13,767 
Deferred revenue  2,208 
 Liabilities $15,975 
     
Total increase in Goodwill $76,183 

F-22

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 3 – ACQUISITIONS, continued

Pokemoto Acquisition, continued

Identifiable intangible assets acquired include the following:

SCHEDULE OF IDENTIFIABLE INTANGIBLE ASSETS

  Fair Value  Weighted average amortization period 
       
Tradename $175,000   5.00 
Franchise License  2,775,000   10.00 
Proprietary Recipes  1,130,000   7.00 
Non-Compete  480,000   2.00 
  $4,560,000   8.22 

The unaudited pro-forma financial information in the table below summarizes the consolidated results of operations of the Company and Pokemoto, LLC as though the acquisition had occurred as of January 11, 2017.1, 2020. The pro forma financial information as presented below is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the earliest period presented, nor does it intend to be a projection of future results.

SCHEDULE OF BUSINESS ACQUISITION PRO FORMA INFORMATION

  2021  2020 
  Pro Forma 
  (Unaudited) 
  For the Years Ended 
  December 31, 
  2021  2020 
Revenues $11,646,468  $8,126,925 
Restaurant operating expenses  10,074,110   7,883,343 
Total cost and expenses  20,959,940   17,676,026 
Loss from Operations  (9,313,472)  (9,549,101)

NOTE 54 - LOANS RECEIVABLE

At December 31, 2017 and 2016,2021 the Company’s loan receivable balance was $0. At December 31, 2020 the Company’s loans receivable consists of the following:

  December 31, 2017  December 31, 2016 
Loans receivable, net $170,668  $83,663 
Less: current portion  (20,146)  (30,434)
Loans receivable, non-current $150,522  $53,229 

SCHEDULE OF LOANS RECEIVABLES

  December 31,  December 31, 
  2021  2020 
Loans receivable, net $0  $3,390 
Less: current portion  -   (2,394)
Loans receivable, non-current $     0  $996 

Loans receivable includes loans to franchisees totaling, in the aggregate, $170,668$0 and $83,663,$3,390, net of reserves for uncollectible loans of $55,000$71,184 and $25,000$106,900 at December 31, 20172021 and 2016,2020, respectively. The loans have original terms ranging from 6 months to 5 years, earn interest at rates ranging from 0% to 5%, and are being repaid on a weekly or monthly basis.

NOTE 6 – LOANS RECEIVABLE FROM RELATED PARTIES

At December 31, 2017 and 2016, the Company’s loans receivable from related parties consist of the following:

  December 31, 2017  December 31, 2016 
Loans receivable from related parties, net $9,704  $71,667 
Less: current portion  (9,704)  (20,000)
Loans receivable from related parties, non-current $-  $51,667 

Included in loans receivable from related parties at December 31, 2017 and 2016, is $9,704 and $71,667, net of reserve for uncollectible related party loans of $45,000 and $0 at December 31, 2017 and 2016, respectively, related to an advance to the Chief Operating Officer (“COO”) and stockholder of CTI, in connection with a consulting agreement. Included in loans receivables from related parties at December 31, 2017 and 2016, is $3,037 and $2,250, respectively, related to advance to employees.

 F-20F-23 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 5 - PREPAID EXENSES AND OTHER CURRENT ASSETS

At December 31, 2021 and 2020, the Company’s prepaid expenses and other current assets consists of the following:

SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS

  December 31,  December 31, 
  2021  2020 
Prepaid expenses $83,975  $23,446 
Preopening expenses  602   17,457 
Other receivables  1,704,751   - 
Prepaid and Other Current Assets $1,789,328  $40,903 

Include in prepaid and other current assets is a receivable of $1,704,751, which reduced labor expense included in restaurant operating expenses, related to the employee retention tax credits receivable from the Internal Revenue Services (“IRS”) that was made available to companies effected by Covid-19. The Company started to early access the credit in the fourth quarter of 2021 as allowed by the IRS.

NOTE 76PROPERTY AND EQUIPMENT, NET

AtAs of December 31, 20172021, and 2016,2020, property and equipment consistsconsist of the following:

SCHEDULE OF PROPERTY AND EQUIPMENT, NET

 December 31, December 31, 
 December 31, 2017 December 31, 2016  2021  2020 
          
Furniture and equipment $189,401  $517,603  $1,397,098  $1,143,320 
Vehicles  55,000   - 
Leasehold improvements  472,218   665,350   1,981,019   1,940,907 
  661,619   1,182,953 
Property and equipment, gross  3,433,117   3,084,227 
Less: accumulated depreciation and amortization  (144,617)  (110,408)  (1,152,850)  (741,504)
Property and equipment, net $517,002  $1,072,545  $2,280,267  $2,342,723 

Depreciation expense amounted to $335,825$565,599 and $93,641$362,009 for the years ended December 31, 20172021 and 2016,2020, respectively.

During the yearyears ended December 31, 2017,2021 and 2020, the Company performedwrote off property and equipment with an impairment analysisoriginal cost value of $347,658 and $151,111, respectively, related to closed locations and future locations that were terminated due to the economic environment as a result of COVID-19 and recorded a loss on various assetsdisposal of $193,405 and concluded that they were fully impaired. The Company recorded impairment charges for those assets$41,480, respectively, after accumulated depreciation of $154,253 and $109,631, respectively, in the amountconsolidated statement of $1,375,790.operations.

F-24

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 87GOODWILL AND OTHER INTANGIBLE ASSETS, NET

The Company’s intangible assets include a trademark with an indefinite useful life as well as franchise agreements and a non-compete agreement, which are amortized over useful lives of thirteen years and five years, respectively.years.

A summary of the intangible assets is presented below:

SCHEDULE OF INTANGIBLE ASSETS

Intangible Assets Intangible assets, net at December 31, 2021  Acquisitions  Impairment of intangible assets  Amortization expense  Intangible assets, net at December 31, 2020  Impairment of intangible assets  Amortization expense  Intangible assets, net at December 31, 2019 
Trademark Muscle Maker Grill $1,425,653  $-  $(998,347) $-  $2,424,000  $- $-  $2,524,000 
Franchise Agreements  262,439   -   (141,561)  (50,278)  454,278   (100,000)  (60,537  514,815 
Trademark SuperFit  38,075   45,000   -   (6,925)  -   -   -   - 
Domain Name SuperFit  105,764   125,000   -   (19,236)  -   -   -   - 
Customer List SuperFit  118,455   140,000   -   (21,545)  -   -   -   - 
Proprietary Recipes SuperFit  135,378   160,000   -   (24,622)  -   -   -   - 
Non-Compete Agreement SuperFit  193,339   260,000   -   (66,661)  -   -   -   - 
Trademark Pokemoto  152,862   175,000   -   (22,138)  -   -   -   - 
Franchisee License Pokemoto  2,599,473   2,775,000   -   (175,527)  -   -   -   - 
Proprietary Recipes Pokemoto  1,027,916   1,130,000   -   (102,084)  -   -   -   - 
Non-Compete Agreement Pokemoto  328,110   480,000   -   (151,890)  -   -   -   - 
                               - 
  $6,387,464  $5,290,000  $(1,139,908) $(640,906) $2,878,278  $(100,000) $(60,537) $3,038,815 

 

Intangible Assets Trademark  Franchise Agreements  Non-Compete Agreement  Total 
Intangible assets, net at December 31, 2015 $2,524,000  $1,262,039  $27,455  $3,813,494 
Amortization expense  -   (104,835)  (6,010)  (110,845)
Intangible assets, net at December 31, 2016  2,524,000   1,157,204   21,445   3,702,649 
Amortization expense  -   (104,550)  (5,994)  (110,544)
Impairment of intangible assets  -   (410,225)  -   (410,225)
Intangible assets, net at December 31, 2017 $2,524,000  $642,429  $15,451  $3,181,880 
                 
Weighted average remaining amortization period at December 31, 2017 (in years)      10.1   2.6     

Amortization expense related to intangible assets was $110,544$640,906 and $110,845$60,537 for the years ended December 31, 20172021 and 2016,2020, respectively.

F-21

The estimated future amortization expense is as follows:

SCHEDULE OF FUTURE AMORTIZATION EXPENSE

For the year ended December 31, 2022  2023  2024  2025  2026  Thereafter  Total 
Franchise Agreements $26,780  $26,780  $26,853  $26,780  $26,780  $28,466  $162,439 
Trademark SuperFit  8,995   8,995   9,020   8,995   2,070   -   38,075 
Domain Name SuperFit  24,986   24,986   25,054   24,986   5,752   -   105,764 
Customer List SuperFit  27,985   27,985   28,062   27,985   6,438   -   118,455 
Proprietary Recipes SuperFit  31,982   31,982   32,070   31,982   7,362   -   135,378 
Non-Compete Agreement SuperFit  86,588   86,588   19,927   236   -   -   193,339 
Trademark Pokemoto  34,981   34,981   35,077   34,981   12,842   -   152,862 
Franchisee License Pokemoto  277,348   277,348   278,108   277,348   277,348   1,211,973   2,599,473 
Proprietary Recipes Pokemoto  161,302   161,302   161,744   161,302   161,302   220,964   1,027,916 
Non-Compete Agreement Pokemoto  240,000   88,110   -   -   -   -   328,110 
                             
Total $920,947  $769,057  $615,915  $594,595  $499,894  $1,461,403   4,861,811 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

 

NOTE 8 – GOODWILL AND OTHER INTANGIBLE ASSETS, NET, continued

The Company sustained operating and cash flow losses from inception which formed a basis for performing an impairment test of its Intangible Assets. The Company performed a recoverability test on the franchise agreements that failed the testCompany’s intangible assets based on its projected future undiscounted cash flows generated throughflows. As a result of a failed recoverability test the asset’s use and eventual disposal. We measuredCompany proceeded to measure the fair value of those assets based on the future discounted cash flows and recorded an impairment charge based on a measurementin the aggregate amount of fair value of those assets using an income approach.$1,139,908 and $100,000 during the year ended December 31, 2021 and 2020, respectively. The key assumptions used in the estimates of projected cash flows utilized in both the test and measurement steps of the impairment analysis were projected revenues and royalty payments. These forecasts were based on actual revenues and take into account recent developments as well as the Company’s plans and intentions. Based upon

A summary of the goodwill assets is presented below:

SCHEDULE OF GOODWILL ASSETS

Goodwill Muscle Maker Grill  Pokemoto  SuperFit Food  Total 
Goodwill, net at December 31, 2019 $656,348  $-  $-  $656,348 
Acquisitions  -   -   -   - 
Impairment of goodwill  -   -   -   - 
Goodwill, net at December 31, 2020  656,348   -   -   656,348 
Goodwill, net  656,348   -   -   656,348 
Acquisitions  -   1,798,399   258,000   2,056,399 
Impairment of goodwill  (86,348)  -   -   (86,348)
Goodwill, net at December 31, 2021 $570,000  $1,798,399  $258,000  $2,626,399 
Goodwill, net $570,000  $1,798,399  $258,000  $2,626,399 

During the year ended December 31, 2021, we performed a quantitative goodwill assessment and determined the fair value of Muscle Maker Grill restaurant using a discounted cash flow model. The discounted cash flow model relied on making assumptions, such as the extent of the economic downturn related to the COVID-19 pandemic, the expected timing of recovery, expected growth in profitability and discount rate, which we believed were appropriate. The results of our 2021 goodwill impairment test indicated that the undiscounted cash flow analysis, the Companyestimated carry value of Muscle Maker Grill exceeded its fair value amount. As a result, we recorded ana goodwill impairment charge on the franchise agreements of $410,225$86,348 during the year ended December 31, 2017.2021.

F-25

 

The estimated future amortization expense is as follows:

For the Year Ended
December 31,
 Franchise Agreements  Non-Compete Agreement  Total 
2018 $63,806  $5,993  $69,799 
2019  63,806   5,993   69,799 
2020  63,981   3,465   67,446 
2021  63,806   -   63,806 
2022  63,806   -   63,806 
Thereafter  323,224   -   323,224 
  $642,429  $15,451  $657,880 

MUSCLE MAKER, INC. & SUBSIDIARIES

During the fourth quarter of 2017, the Company performed the annual assessment and determined that goodwill was impaired, and recorded impairment of goodwill of $2,521,468. The impairment charges resulted from decrease in the Company’s estimated undiscounted cash flows from the expected future operations of the assets. These estimates considered factors such as expected future operating income, operating trends and prospects, as well as the effects of demand, competition and other factors.

Notes to Consolidated Financial Statements

NOTE 98ACCOUNTS PAYABLES AND ACCRUED EXPENSES

Accounts payables and accrued expenses consist of the following:

SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES

 December 31,  December, 31, December 31, 
 2017  2016  2021  2020 
Accounts payable $1,425,281  $360,250  $734,688  $692,966 
Accrued payroll  150,709   28,554   758,732   78,667 
Accrued vacation  93,477   58,477 
Accrued professional fees  318,379   205,935   185,872   224,028 
Accrued board members fees  31,500   -   57,573   36,697 
Accrued rent expense  284,999   33,455   176,727   171,266 
Accrued compensation expense  36,600   - 
Sales taxes payable(1)  355,692   111,760   125,550   231,177 
Sales taxes payable  125,550   231,177 
Accrued interest  24,275   -   28,426   25,222 
Other accrued expenses  25,881   167,910   104,355   40,912 
 $2,710,193  $966,341 
Total Accounts Payable and Accrued Expenses $2,208,523  $1,500,935 

(1)See Note 1514 – Commitments and Contingencies –Taxes for detailed related to delinquent sales taxes.

F-22

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 109CONVERTIBLE NOTESNOTE PAYABLE TO FORMER PARENT

On December 31, 2015,April 6, 2018, the Company issued a promissory note in the amount of $1,082,620 (the “2015 ARH Note”) to the holder of a majority of the Company’s common stock. The 2015 ARH Note has no stated interest rate or maturity date. The note is convertible into 231,990 shares of the Company’s common stock at $4.67 per share. The fair value of the Company’s common stock on the date the note was issued was $5.60 per share, creating an intrinsic value of $0.93 per share.

On December 15, 2016, the Company issued a promissory note in the amount of $2,621,842 (the “2016 ARH Note”) to the Former Parent. The 2016 ARH Note has no stated interest rate or maturity date. The note is convertible into 702,279 shares of the Company’s common stock at $3.73 per share. The 2016 ARH Note was issued with a three-year warrant for the purchase of 245,797 shares of the Company’s common stock at an exercise price of $9.33 per share, with an aggregate grant date value of $241,028. The Company allocated the proceeds to the 2016 ARH Note and related warrant based on the relative fair values at the time of issuance, resulting in an effective conversion price of $3.39 per share. The fair value of the Company’s common stock on the date the note was issued was $6.78 per share, creating an intrinsic value of $3.39 per share.

On February 15, 2017, the Company issued a promissory note in the amount of $980,949 (the “First 2017 ARH Note”) and on March 15, 2017, MMI issued a promissory note in the amount of $338,834 (the “Second 2017 ARH Note”), both to the Former Parent. The First 2017 ARH Note and the Second 2017 ARH Note bear no stated interest rate or maturity date and are convertible into 262,753 and 72,606 shares of the Company’s common stock at a conversion price of $3.73 per share and $4.67 per share, respectively, at a time to be determined by the Former Parent.

The First 2017 ARH Note and the Second 2017 ARH note include a three-year warrant for the purchase of 91,963 and 15,793 shares, respectively, of the Company’s common stock at an exercise price of $9.33 per share. The warrants issued in connection with the First 2017 ARH Note and the Second 2017 ARH note had a grant date value of $122,820 and $23,120, respectively. The Company allocated the proceeds to the First 2017 ARH Note and the Second 2017 ARH and related warrants based on the relative fair values at the time of issuance, resulting in an effective conversion price of $3.27 and $4.35 per share, respectively. The fair value of the Company’s common stock on the dates the notes were issued was $7.15 per share, creating an intrinsic value of $3.88 and $2.80 per share, respectively.

On July 18, 2017, the Company issued a$475,000 convertible promissory note (the “Third 2017“2018 ARH Note”) to the Former Parent in exchange for cash proceedsservices rendered and expense paid on behalf of $336,932.the Company. The Third 20172018 ARH Note has no stated interest rate or maturity date and is convertible into shares of the Company’s common stock at a conversion price of $7.47$3.50 per share at a time to be determined by the lender. The Third 2017

On April 11, 2018, the Former Parent elected to partially convert the 2018 ARH Note includes a three-year warrant for the purchaseprincipal of 15,793$392,542 into 112,154 shares of the Company’s common stock at an exercise price of $9.33 per share, withstock.

The Company had an aggregate grant date valuegross amount of $25,018.

The 2015 ARH Note, 2016 ARH Note, First 2017 ARH Note, Second 2017 ARH Note$82,458, as of December 31, 2021 and Third 2017 ARH Note are together, the “ARH Notes”.

On March 14, 2017, the2020, respectively, in convertible notes payable to Former Parent elected to convert aggregate principal of $4,685,411 underoutstanding.

NOTE 10 –NOTES PAYABLE

15% Senior Secured Convertible Promissory Notes

During the 2015 ARH Note,year ended December 31, 2020, the 2016 ARH Note and the First 2017 ARH Note intoCompany repaid an aggregate 1,197,022 shares of $450,000 in 15% senior secured convertible promissory notes.

12% Secured Convertible Promissory Notes

During the Company’s common stock.year ended December 31, 2020, the Company repaid the $75,000 12% secured convertible promissory note.

 F-23F-26 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 10 – CONVERTIBLE NOTES–NOTES PAYABLE, TO FORMER PARENT, continued

On September 19, 2017, the Former Parent elected to convert aggregate principal of $675,766 under the Second 2017 ARH Note and the Third 2017 Note into an aggregate 117,731 shares of the Company’s common stock.

In accordance with ASC 470-20 “Debt with Conversion and other Options”, the intrinsic value related to the convertible notes results in a beneficial conversion feature which is recorded as a debt discount with a corresponding credit to additional paid in capital. The relative fair value of the warrant at the date of grant of is also recorded as a debt discount. For the year ended December 31, 2016 the Company recorded aggregate debt discounts of $241,028 and $2,381,107, related to the warrants and the beneficial conversion feature, respectively, on the ARH notes and for the year ended December 31, 2017 the Company recorded aggregate debt discounts of $170,958 and $1,085,985, related to the warrants and the beneficial conversion feature, respectively, on the ARH Notes, which were amortized over the expected terms of the respective notes. The grant date fair value of the warrants issued was valued on the date of issuance using the Black-Scholes option pricing model with the following weighted average assumptions:

  For the Years Ended
December 31,
 
  2017  2016 
Risk free interest rate  1.07% - 1.57%  1.61%
Contractual term (years)  3.00   3.00 
Expected volatility  43.5% 37%
Expected dividend  0.00% 0.00%
Stock price $7.06 - $7.47  $6.78 

NOTE 11 - OTHER NOTES PAYABLE

Convertible Notes

During the year ended December 31, 2017,2020, the Company receivedrepaid an aggregateconvertible note payable in the amount of $1,550,000 associated$25,000.

As of December 31, 2021 and 2020, the Company has another convertible note payable in the amount of $100,000 which is included within convertible notes payable. See Note 14 – Commitments and Contingencies – Litigation, Claims and Assessments for details related to the $100,000 convertible note payable.

Other Notes Payable

On October 10, 2019, the Company issued a note payable in connection with the issuancesacquisition of convertible promissory notes payable and warrants to various parties, of which convertible promissory notesthe franchisee location in the aggregate amount of $300,000 were$300,000. The note has a stated interest rate of 8% with monthly payments payable over 5 years.

On February 3, 2020, the Company issued to related parties. These notes are convertible into sharesa note payable in the principal amount of the Company’s common stock upon the occurrence$150,000. The note has an original issue discount of the initial public offering at a 50% discount to the initial public offering price (the “Conversion Price”)20%. If the convertible notes are not converted within six months, they are to beThe note became due in full on or before February 21, 2020. The note has been repaid with 10% interest. The maturity dates of all of the notes were extended subsequent toduring the year ended December 31, 2017. See2020.

On May 9, 2020, the Company entered into a Paycheck Protection Program Promissory Note 17 – Subsequent Events- Convertible Notes Payable for details relatedand Agreement with Greater Nevada Credit Union, pursuant to subsequent issuanceswhich the Company received loan proceeds of $866,300 (the “PPP Loan”). The PPP Loan was made under, and extensions. In connection withis subject to the issuancesterms and conditions of, the convertible promissory notes,PPP which was established under the Company issued three-year warrants forCARES Act and is administered by the purchase of an aggregate of 84,736 shares ofU.S. Small Business Administration.

On June 21, 2021 the U.S. Small Business Administration (the “SBA”) forgave the Company’s common stock exercisable at the Conversion Price (seefirst Paycheck Promissory Note 17 - Equity – Warrants).(“PPP loan”) entered into on May 9, 2020. The aggregate amount forgiven is $875,974, consisting of $866,300 in principal and $9,674 in interest expenses. The forgiven amount was accounted for as a gain on debt extinguishment of $875,974 and was recorded in our condensed consolidated statement of operations.

During the year ended December 31, 2017,2021, as part of the Pokemoto acquisition, the Company received an aggregate of $799,340 associated withacquired $1,171,400 loans issued by the issuances of convertible promissory notes payable to various parties.Small Business Administration under its Economic Injury Disaster Loans (“EIDL”). The notes are automatically converted into common stock atCompany repaid all the Conversion Price uponloans in full during the earlieryear ended December 31, 2021.

During the year ended December 31, 2021, as part of the closingPokemoto acquisition the Company acquired $291,053 in paycheck protection loans second draw (the “PPP 2 Loan”). The SBA forgave $151,176 in principal and $1,589 in interest expense as of December 31, 2021. The remaining balance on the PPP 2 Loan was still pending forgiveness as of December 31, 2021.

The PPP 2 Loan is administered by the SBA. The interest rate of the offeringloan is 1.00% per annum and accrues on the unpaid principal balance computed on the basis of the actual number of days elapsed in a year of 360 days. Commencing ten months after the effective date of the PPP 2 Loan, the Company is required to pay the Lender equal monthly payments of principal and interest as required to fully amortize any unforgiven principal balance of the loan by the five-year anniversary of the effective date of the PPP 2 Loan (the “Maturity Date”). The PPP 2 Loan contains customary events of default relating to, among other things, payment defaults, making materially false or misleading representations to the SBA or the maturity datesLender, or breaching the terms of the notes. See Note 17 – Subsequent Events- Convertible Notes PayablePPP 2 Loan. The occurrence of an event of default may result in the repayment of all amounts outstanding under the PPP 2 Loan, collection of all amounts owing from the Company, or filing suit and obtaining judgment against the Company. Under the terms of the CARES Act, PPP 2 loan recipients can apply for details relatedand be granted forgiveness for all, or a portion of the loan granted under the PPP. Such forgiveness will be determined, subject to subsequent issuances or extensionslimitations, based on the use of loan proceeds for payment of payroll costs and details related to automatic conversionsany payments of convertible notes.mortgage interest, rent, and utilities.

 F-24F-27 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 11 - OTHER NOTES10 –NOTES PAYABLE, continued

Other Notes Payable, continued

During the year ended December 31, 2017,2021 and 2020, the Company receivedrepaid a total amount of $1,280,432 and $597,415, respectively, of the other notes payable and other notes payable, related party.

As of December 31, 2021, the Company had an aggregate amount of $555,000 associated with the issuances$1,170,079 in other notes payable. The notes had interest rates ranging between 1% - 8% per annum, due on various dates through March 2026.

The maturities of promissoryother notes payable as amended and extended (See Note 17 – Subsequent Events – Other Notes Payable), payable to various parties, of which $335,000 were issued to a related party with a stated interest rate of 10% per the original 60-day-term.December 31, 2021, are as follows:

SCHEDULE OF OUTSTANDING DEBT

  Principal 
Repayments due as of Amount 
12/31/2022 $165,052 
12/31/2023  173,469 
12/31/2024  170,730 
12/31/2025  112,885 
12/31/2026  547,943 
Total debt $1,170,079 

NOTE 1211DEFERRED REVENUE

At December 31, 20172021 and 2016,2020, deferred revenue consists of the following:

SCHEDULE OF DEFERRED REVENUE

  December 31, 2017  December 31, 2016 
Customer deposits $18,179  $46,441 
Franchise fees  1,223,608   1,256,526 
Unearned vendor rebates  150,073   - 
  $1,391,860  $1,302,967 
  December 31,  December 31, 
  2021  2020 
Deferred revenues, net $1,063,373  $1,007,129 
Less: Unearned vendor rebates, current  (49,728)  (62,858)
Deferred revenues, non-current $1,013,645  $944,271 

DuringDeferred revenue of $263,215 at December 31, 2020 was recognized in revenue in 2021 within franchise royalties and fees on the consolidated statement of operations. Deferred revenue of $49,728 at December 31, 2021 is expected to be recognized during 2022. Deferred revenue as of December 31, 2020, included unearned vendor rebates of $23,171, which was fully earned during the year ended December 31, 2017, the Company entered into a new agreement with a vendor whereby the vendor advanced the Company approximately $200,000 against future rebates that the Company will earn from the vendor.2021.

F-28

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 1312OTHER CURRENT LIABILITIES

Other current liabilities consist of the following:

SCHEDULE OF OTHER CURRENT LIABILITIES

 December 31,  December 31, December 31, 
 2017  2016  2021  2020 
Gift card liability $107,568  $91,318  $27,633  $91,034 
Marketing and co-op advertising fund liability  261,555   66,920 
 $369,123  $158,238 
Co-op advertising fund liability  126,564   299,490 
Advertising fund liability  131,891   250,894 
Other current liabilities $286,088  $641,418 

F-25

MUSCLE MAKER, INC. & SUBSIDIARIESSee Note 2 – Significant Accounting Policies – Revenue Recognition for details related to the gift card liability and advertising fund liability.

Notes to Consolidated Financial Statements

NOTE 1413INCOME TAXES

The tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 20172021 and 20162020 are presented below:

  For the Years Ended 
  December 31, 
  2017  2016 
Deferred tax assets:        
Net operating loss carryforwards $2,058,299  $1,544,234 
Receivable allowance  27,000   18,000 
Stock-based compensation  200,471   - 
Accruals  20,250   - 
Intangible assets  603,746   - 
Deferred revenues  264,330   174,600 
Gross deferred tax asset  3,174,096   1,736,834 
         
Deferred tax liabilities:        
Beneficial conversion feature  -   (952,336)
Intangible assets  -   (246,527)
Gross deferred tax liabilities  -   (1,198,863)
         
Net deferred tax assets  3,174,096   537,971 
         
Valuation allowance  (3,174,096)  (784,498)
         
Net deferred tax liability $-  $(246,527)

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

  2021  2020 
  For the Years Ended 
  December 31, 
  2021  2020 
Deferred tax assets:        
Net operating loss carryforwards $10,918,652  $7,692,505 
Receivable allowance  19,932   22,932 
Stock-based compensation  -   289,758 
Accruals  -   16,266 
Intangible assets  697,115   269,562 
Property and equipment  -   10,292 
Deferred Rent  13,652   5,746 
Deferred revenues  187,009   267,996 
Gross deferred tax asset  11,836,360   8,575,057 
         
Deferred tax liabilities:        
Property and equipment  (447,944)  - 
Gross deferred tax liabilities  (447,944)  - 
         
Net deferred tax assets  10,768,846  8,575,057 
         
Valuation allowance  (10,768,846)  (8,575,057)
         
Net deferred tax asset, net of valuation allowance $-  $- 

The income tax provision for the periods shown consist of the following:

  For the Years Ended 
  December 31, 
  2017  2016 
Federal:        
Current $-  $- 
Deferred  2,050,319   206,566 
State and local:        
Current  -   - 
Deferred  585,806   36,452 
   2,636,125   243,018 
Change in valuation allowance  (2,389,598)  (370,300)
Income tax benefit (provision) $246,527  $(127,282)

 F-26F-29 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 1413 – INCOME TAXES, continued

The income tax benefit for the periods shown consist of the following:

SCHEDULE OF INCOME TAX BENEFIT

  2021  2020 
  For the Years Ended 
  December 31, 
  2021  2020 
Federal:        
Current $-  $- 
Deferred  1,645,342   2,054,947 
State and local:        
Current  -   - 
Deferred  548,447   684,982 
Federal, State and local, tax expense  2,193,789   2,739,929 
Change in valuation allowance  (2,193,789)  (2,739,929)
         
Income tax benefit $-  $- 

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the periods shown, are as follows:

SCHEDULE OF RECONCILIATION OF STATUTORY FEDERAL INCOME TAX RATE

 2021  2020 
 For the Years Ended  For the Years Ended 
 December 31,  December 31, 
 2017  2016  2021  2020 
          
Federal income tax benefit at statutory rate  21.0%  34.0%  21.0%  21.0%
State income tax benefit, net of federal impact  6.0%  6.0%  7.0%  7.0%
Permanent differences  (0.8%)  (0.3%)  (0.0)%  (0.0)%
Income passed through to non-controlling interests  (4.1%)  (10.5%)
Change in effective rate  (9.8%)  - 
Other  (0.9%)  -   1.7%  (0.4)%
Change in valuation allowance  (13.1%)  (32.3%)  26.3%  (27.6)%
                
Effective income tax rate  (1.7%)  (3.1%)  0.0%  (0.0)%

AtThe Company has filing obligations in what it considers its U.S. major tax jurisdictions as follows: Nevada, California, New Jersey, Texas, New York State and New York City. The Company’s tax returns filed for the years ending December 31, 2020, 2019, 2018 and 2017 theremain subject to examination.

The Company hadhas approximately $7.6$38.9 million each of federalFederal and state net operating losses that may beState NOLs available to offset future taxable income. The net operating loss carry-forwards,carryforwards generated prior to 2018, if not utilized, will expire from 20302031 to 2037 for federal purposes. and state purposes.

In accordance with Section 382 of the Internal Revenue Code, the usageutilization of the Company’s net operating loss carry-forwardscarryforwards could be subject to annual limitations if there havehas been greater than 50% ownership changes. The Company completed a Section 382 analysis and determined that none of it’s operating losses would be limited.change.

The Company has filed income tax returns in the U.S. federal jurisdiction and the states of California, New Jersey, Texas and New York. The Company’s tax return filed for 2017, 2016 and 2015 remains subject to examination.

On December 22, 2017, the Tax Cuts and Jobs Act (the “2017 Tax Act”) was enacted. The 2017 Tax Act includes a number of changes to existing U.S. tax laws that impact the company, most notably a reduction of the U.S. corporate income tax rate from 35 percent to 21 percent for tax years beginning after December 31, 2017. The company measures deferred tax assets and liabilities using enacted tax rates that will apply in the years in which the temporary differences are expected to be recovered or paid. Accordingly, the company’s deferred tax assets and liabilities were remeasured to reflect the reduction in the U.S. corporate income tax rate from 35% to 21%, resulting in a $1,529,547 decrease in net deferred tax assets for the year ended December 31, 2017 and a corresponding $1,529,547 decrease in valuation allowance as of December 31, 2017.

The SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the 2017 Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the 2017 Tax Act enactment date for companies to complete the accounting for the income tax effects of certain elements of the 2017 Tax Act. In accordance with SAB 118, we have recognized the provisional tax impacts related to the remeasurement of deferred tax assets and liabilities and included these amounts in our financial statements for the year ended December 31, 2017. The ultimate impact may differ from these provisional amounts, possibly materially, due to, among other things, additional analysis, changes in interpretations and assumptions we have made, additional regulatory guidance that may be issued, and actions we may take as a result of the 2017 Tax Act.

 F-27F-30 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 1514COMMITMENTS AND CONTINGENCIES

Operating Leases

During the year ended December 31, 2016, the Company became obligated for payments pursuant to six lease agreements for restaurant spaces with lease terms ranging from 3 years to 10 years, exclusive of options to renew. Rent expenses pursuant to these lease agreements range from $2,897 to $13,176 per month.

During the year ended December 31, 2017, the Company became obligated for payments pursuant to four lease agreements for restaurant spaces with lease terms ranging from 5 years to 10 years, exclusive of options to renew. One of the lease agreements has a monthly rent expense based on a percentage fee of eight percent of gross sales for each year of the agreement. Rent expenses pursuant to the remaining three lease agreements range from $5,916 to $7,532 per month.

The leases are subject to certain annual escalations as defined in the agreements. The Company recognizes rent on a straight-line basis. The cumulative difference between the rent payments and the rent expense since the inception of the leases was $56,933$128,095 at December 31, 2017.2021.

On June 26, 2020, the Company was informed that one of their leases for a future military location was terminated due to the current economic environment as a result of COVID-19.

Due to the economic effect of COVID-19 the Company made the decision to close one of their Company-owned stores permanently during the third quarter of 2020. As a result, the Company was able to negotiate a sublease on October 29, 2020, for the remainder of the lease term in which the subtenant agreed to make lease payments to the Company until the lease terminates on February 28, 2021.

During the year ended December 31, 2020, the Company became obligated for payments pursuant to two new lease agreements in connection with the acquisition of the Chelsea and Philadelphia location with terms ranging from 4 to 5 years, exclusive of options to renew. These lease agreements have a monthly rent expense ranging from $3,666 to $13,431 per month.

During the year ended December 31, 2021, the Company became obligated for payments pursuant to seven new assumed lease agreements though acquisitions for restaurant spaces with lease terms ranging from of 1.5 years to 10 years, exclusive of options to renew. These lease agreements have a monthly rent expense ranging from $2,153 to $8,600 per month.

During the year ended December 31, 2021, the Company became obligated for payments pursuant to four new lease agreements for newly opened restaurant spaces with lease terms of 5 years, exclusive of options to renew. These lease agreements have monthly rent expenses, calculated using a percentage fee ranging from four percent to ten percent of the annual gross sales.

The Company has recorded security deposits, totaling, in the aggregate, approximately $21,000$167,770 and $149,000$131,790 as of December 31, 20172021 and 2016,2020, respectively.

Future aggregate minimum lease payments for these leases and others as of December 31, 20172021 are:

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

Future Minimum Lease Payments
     
2018 $234,248 
2019  217,043 
2020  154,810 
2021  86,947 
2022  80,926 
Thereafter  303,295 
  $1,077,269 
    
Future Minimum Lease Payments
    
2022 $897,381 
2023  769,266 
2024  712,591 
2025  541,684 
2026  403,452 
Thereafter  783,391 
Future Minimum Lease Payments $4,107,765 

Total rent expense was $980,238 and $806,724 for the years ended December 31, 2017 and 2016, respectively.

Subsequent to December 31, 2017, the Company became obligated for payments pursuant to two new lease agreements for restaurant spaces with lease terms of 10 years, exclusive of options to renew. These lease agreements have a monthly rent expense based on a percentage fee of eight percent of gross sales for each year of the agreement.

 F-28F-31 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 1514 – COMMITMENTS AND CONTINGENCIES, continued

EmploymentOperating Leases, continued

Total rent expense was $1,304,369 and $726,242 for the years ended December 31, 2021 and 2020, respectively. Of which $1,261,096 and $691,986 is recognized as rent expense under operating costs and expenses on the consolidated statement of operations and the remaining $43,273 and $34,256 is recognized within general and administrative expenses on the consolidated statement of operations for the years ended December 31, 2021 and 2020, respectively.

Election of Directors

On October 27, 2020, the Company held its annual shareholders meeting and the shareholders voted on the directors to serve on the Company’s board of directors. The shareholders elected Kevin Mohan, Stephan Spanos, A.B. Southall III, Paul L. Menchik, Peter Petrosian, Jeff Carl, Major General (ret) Malcom Frost and Phillip Balatsos to serve on the Company’s board of directors.

On October 7, 2021, the Company held its annual shareholders meeting and the shareholders voted on the directors to serve on the Company’s board of directors. The shareholders elected Kevin Mohan, Stephan Spanos, A.B. Southall III, Paul L. Menchik, Jeff Carl, Major General (ret) Malcom Frost and Phillip Balatsos to serve on the Company’s board of directors.

Consulting Agreements

On January 23, 2015,February 18, 2020, the Company entered into a professional services agreement with a company to provide advice on business development of food stores and delivery kitchen operations. In addition, they will review and advise the Company on potential acquisition targets, including financial analytics for post-merger entities and provide assistance in preparing pro-forma financial information. The term of the agreement commences from the effective date on February 18, 2020 and expires on February 18, 2021. Pursuant to the terms of the agreement, the Company agreed to issue 300,000 shares of the Company’s common stock and 100,000 three-year cashless warrants with an employmentexercise price of $5.00 per share upon signing of the agreement (the “COOas payment. The grant date fair value of the warrants of $191,000 was recorded in general and administrative expense as stock-based compensation. The Company rescinded the issuance of 100,000 warrants and 300,000 shares of the Company’s common stock in July 2020 that were issued in the first quarter of 2020, pursuant to a consulting agreement. Although the shares were duly authorized and validly issued, the Company rescinded the stock and warrants as it did not have the required amount of equity authorized under its 2019 Incentive Stock Plan. Following the rescission of the warrants and shares of common stock, the consultant threatened to commence legal proceedings against the Company and demanded the Company to re-issue the 300,000 shares of common stock and 100,000 warrants and to provide the Consultant registration rights. In order to settle and avoid the time commitment and expense associated with potential litigation, the Company and the Consultant entered into a Settlement Agreement (“Settlement Agreement”) on August 11, 2020 whereby the Company agreed to issue 300,000 shares of common stock within 5 five days of entering into the Settlement Agreement. These shares are not subject to any equity plan. The Company agreed to register the shares of common stock in consideration of a release by the Consultant. In addition, as part of the Settlement Agreement the Company issued 100,000 stock options upon the approval of the 2020 Equity Incentive Plan with its Chief Operations Officer (the “COO”)a grant date fair value of $187,000. The COO Agreement providesSee Note 16 – Equity – Options for a base salarymore details related to the issuance of $22,500 per month and performance-based bonuses, as well as standard employee insurance and other benefits as defined in the COO Agreement. The COO Agreement expired on January 23, 2017.stock options.

F-32

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 14 – COMMITMENTS AND CONTINGENCIES, continued

Consulting Agreements, continued

On January 23, 2015,February 24, 2020, the Company entered into a Consulting Agreement with consultants with experience in the area of corporate finance, investor communication and financial and investor public relations. The term of the agreement is for two months from the effective date on February 27, 2020 and expires on April 27, 2020. Pursuant to the terms of the agreement, the Company agreed to pay $215,000 in cash and to issue 10,000 shares of the Company’s common stock. In the event the Company elects to not extend the term of the agreement, it is to notify the consultants within five days of the conclusion of the 60-day term. The Company did not extend the term of the original agreement. As of December 31, 2021, the company issued the 10,000 shares of common stock and paid the $215,000 in cash pursuant to the terms of the agreement.

On April 8, 2020, the Company entered into a professional service agreement with a consultant to provide advice on investor outreach and institutional engagements. The Consultants will also provide continuous market insight and interpret our trading activity. The term of the agreement commenced from the execution date and ends on April 1, 2021. Pursuant to the terms, the Company agreed to pay the consultant in the form of non-qualified stock options to acquire 200,000 shares of the Company’s common stock, exercisable at $2.50 per share for a period of one year. The Options are fully vested upon the signing of this agreement. In addition, the option is callable by the Company in the event the market price of its shares close above $3.50 per share for five consecutive dates upon which the consultant will have three days to elect to exercise or forfeit the options. The Company has not issued the options pursuant to the original terms of the agreement and on August 11, 2020, the Company and the consultant entered into an employmentamendment and agreed that the 200,000 non-qualified stock options shall be issued upon the Company’s shareholders approval of its 2020 Incentive Stock Plan. As of December 31, 2021 as part of the Settlement Agreement the Company issued the 200,000 stock options upon the approval of the 2020 Equity Incentive Plan with a grant date fair value of $60,000. See Note 16 – Equity – Options for more details related to the issuance of the stock options.

On July 28, 2020, the Company entered into a Consulting Agreement with consultants with experience in the area of corporate finance, investor communication and financial and investor public relations. The term of the agreement is for one month from the effective date on July 28, 2020 and expires on August 28, 2020. Pursuant to the terms of the agreement, the Company agreed to pay $253,500 in cash and to issue 15,000 shares of the Company’s common stock. As of December 31, 2021, the Company issued the 15,000 shares of common stock and paid the $253,500 in cash pursuant to the terms of the agreement.

On February 7, 2021, the Company entered into a Consulting Agreement with consultants as a strategy business consultant to provide the Company with business and marketing advice as needed. The term of the agreement is for five months from the effective date on February 7, 2021. Pursuant to the terms of the agreement the Company agreed to pay the consultant a total of 100,000 shares of the Company’s common stock. The Company issued 60,000 shares of common stock upon the effective date of the agreement with the remaining 40,000 to be issued upon the successful completion of the agreement. As of December 31, 2021, the Company issued the remaining 40,000 shares of common with a grant date fair value of $42,400 pursuant to the terms of the agreement.

On March 8, 2021, the Company entered into a Consulting Agreement with consultants as a strategy business consultant to provide the Company with financial and business advice. The term of the agreement is for five months from the effective date on March 8, 2021. Pursuant to the terms of the agreement the Company agreed to pay the consultant a total of 100,000 shares of the Company’s common stock. The Company issued 70,000 shares of common stock upon the effective date of the agreement with the remaining 30,000 to be issued upon the successful completion of the agreement. As of December 31, 2021, the Company issued the remaining 30,000 shares of common with a grant date fair value of $31,800 pursuant to the terms of the agreement.

F-33

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 14 – COMMITMENTS AND CONTINGENCIES, continued

Consulting Agreements, continued

On March 22, 2021, the Company entered into a Consulting Agreement with consultants with experience in the area of investor relations and capital introductions. The term of the agreement is for six months from the effective date on March 22, 2021. Pursuant to the terms of the agreement the Company paid $250,000 in cash and issued 150,000 shares of the Company’s common stock.

Board Compensation

On February 17, 2020 the Company authorized the issuance of an aggregate of 25,616 shares of common stock to the members of the board of directors as compensation earned through the end of the fourth quarter of 2019.

On June 24, 2020 the Company authorized the issuance of an aggregate of 4,340 shares of common stock to the members of the board of directors as compensation earned through the end of the first quarter of 2020.

On November 10, 2020 the Company authorized the issuance of an aggregate of 5,944 shares of common stock to the members of the board of directors as compensation earned for the second and third quarter of 2020

On December 4, 2020, the board of directors approved a new board compensation plan that would compensate the board members for their deferred compensation for the fourth quarter 2020 through the third quarter of 2021. The board members are eligible for cash compensation of $12,000 per year to be paid quarterly within 30 days of the close of each quarter.

In addition, on an ongoing basis pursuant to the approved board compensation plan each director will receive $8,000 in value of common stock per year for service as director, $6,000 in value of shares of common stock per year for service on each committee and $4,000 in value of shares of common stock per year for service as chair for such committee. The number of shares to be issued would be based upon the closing price of the last trading date of each calendar quarter. The shares of common stock for committee service will be limited to two committees.

On February 3, 2021, the Company issued an aggregate of 16,126 shares of common stock of the Company to the members of the board of directors as compensation earned through the end of the fourth quarter of 2020.

On March 31, 2021, the Company authorized the issuance of an aggregate of 12,711 shares of common stock to the members of the board of directors as compensation earned during the first quarter of 2021.

On August 24, 2021, the Company authorized the issuance of an aggregate of 20,829 shares of common stock to the members of the board of directors as compensation earned during the second quarter of 2021.


On October 21, 2021, the Company authorized the issuance of an aggregate of
24,275 shares of common stock to the members of the board of directors as compensation earned during the third quarter of 2021.

As of December 31, 2021, the Company accrued a total of $39,573 related to board compensation for stock issuance and $18,000 for their portion of cash compensation earned during the fourth quarter of 2021.

F-34

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 14 – COMMITMENTS AND CONTINGENCIES, continued

Franchising

During the year ended December 31, 2021, the Company entered into a various franchise agreement for a total of seventeen potentially new Pokemoto locations with various franchisees. The Franchisees paid the Company an aggregate of $217,500 and this has been recorded in deferred revenue as of December 31, 2021.

Master Franchise Agreement

On October 25, 2021, Muscle Maker Development International LLC (“MMDI”), a wholly-owned subsidiary of Muscle Maker Inc., entered into a Master Franchise Agreement (the “DBD“Master Franchise Agreement”) with its DirectorAlmatrouk Catering Company – OPC (“ACC”) providing ACC with the right to grant franchises for the development of Brand Development40 “Muscle Maker Grill” restaurants through December 31, 2030 (the “DBD”“Term”). The DBD Agreement provides for a base salary of $12,500 per month and performance-based bonuses, as well as standard employee insurance and other benefits as defined in the DBD Agreement. UponKingdom of Saudi Arabia (“KSA”).

Under the Master Franchise Agreement, MMDI has granted to ACC an exclusive right to establish and operate Muscle Maker restaurants in the KSA. MMDI will not own or operate restaurants in KSA, grant franchises for the restaurants in KSA, or grant Master Franchise Rights for the restaurants to other persons within the KSA. ACC will be solely responsible for the development, sales, marketing, operations, distribution and training of all franchise locations sold in the KSA.

ACC is required to pay MMDI $150,000 pursuant to the Master Franchise Agreement upon the occurrence of various events. ACC is required to pay MMDI $20,000 upon the execution of each franchise agreement for each individual restaurant and a monthly royalty fee of $1,000 for each restaurant. Further, ACC is to adhere to the DBD Agreement,agreed upon development schedule as outlined in the DBD received 21,428 shares of immediately vested Company common stock valued at $1.31 per share or $28,000. The DBD Agreement expired on January 23, 2017.master franchise agreement.

The Company entered into an at-will employment agreement with each of (i) Robert Morgan, as former Chief Executive Officer (the “CEO Agreement”), (ii) Grady Metoyer, as former Chief Financial Officer (the “CFO Agreement”) and (iii) Rodney Silva, as Chief Culture Officer (the “CCO Agreement). The employment agreements are effective as of the date the Company receives at least $5,000,000 in gross proceeds from an SEC qualified offering under the Offering Statement under Regulation A+ under the Securities Act of 1933, as amended. The term of these employment agreements are two years and are automatically extended for successive one-year periods unless either party delivers a 60-day notice of termination. These employment agreements did not become effective since the company terminated its Regulation A+ offering on March 29, 2018, yielding proceeds of approximately $143,497. See Note 17 – Subsequent Events - Termination of Offering.Taxes

Taxes

The Company failed in certain instances in paying sales taxes collected from customers in specific states that impose a tax on sales of the Company’s products.products during 2017 and 2018. The Company had accrued for approximate $356,000 liability,$125,550 and $231,177, which includes interest as of December 31, 20172021 and 2020, respectively, related to this matter.

Consulting AgreementLitigations, Claims and Assessments

On August 1, 2015,March 27, 2018 a convertible note holder filed a complaint in the Iowa District Court for Polk County #CVCV056029 against the Company for failure to pay the remaining balance due on a promissory note in the amount of $100,000, together with interest, attorney fees and other costs of $171,035. On June 6, 2018 a default judgement was entered into a consulting agreement (the “Consulting Agreement) with an officeragainst the Company for the amount of CTI, who is also a stockholder of CTI, (the “Consultant”)$171,035. The Consulting Agreement has a termCompany repaid an aggregate amount of five years,$71,035, consisting of principal and automatically extends for successive one-year periods, unless either party provides written notice of termination at least 60 days prior to the endinterest, as of the term. Pursuant to the termsdate of the agreement, the Consultant will receive a base feefiling of $11,667 per month. In connection with the agreement,this report. As of December 31, 2021, the Company providedhas accrued for the liability in convertible notes payable in the amount of $100,000 and accrued interest of $27,210 is included in accounts payable and accrued expenses.

In May 2018, Resolute Contractors, Inc., Quality Tile, MTL Construction, Genesis Electric, JNB Interiors and Captive Aire filed a $100,000 advance toMechanics Lien in Orange County, California for labor, service, equipment and materials in the consultant, to be repaidtotal amount of $98,005. As of December 31, 2021, the Company has accrued for the liability in equal monthly installments of $1,667, over the term of the consulting agreement (See Note 6 – Loans Receivable from Related Parties).accounts payable and accrued expenses.

 F-29F-35 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 1514 – COMMITMENTS AND CONTINGENCIES, continued

Litigations, Claims and Assessments, continued

In 2017, Limestone Associates LLC (“Limestone”)On or about March 7, 2019, the Company was listed as a defendant to a lawsuit filed by a complaint against ARHcontractor in the Civil CourtState of Texas in El Paso County #2019DCV0824. The contractor is claiming a breach of contract and is seeking approximately $32,809 in damages for services claimed to be rendered by the Citycontractor. As of New York, CountyDecember 31, 2021, the Company accrued $30,000 for the liability in accounts payable and accrued expenses.

On January 23, 2020, the Company was served a judgment issued by the Judicial Council of New York, #78549/2017 for commercial non-payment of rent forCalifornia in the amount of $25,748 plus costs$130,185 for a breach of a lease agreement in Chicago, Illinois, in connection with a Company-owned store that was closed in 2018. As of December 31, 2021, the Company has accrued for the liability in accounts payable and disbursementsaccrued expenses.

In March 2021, the Company participated in a mediation concerning an investor who invested with American Restaurant Holdings, Inc and/or American Restaurants, LLC, our former parent company, from 2013 through 2015 in the total amount of $531,250. As of the filing of this proceeding. In May 2018, Limestone filedreport, the Company entered into a complaint against ARHsettlement with American Restaurant, LLC and Mr. Morganthe investor in the Supreme Courtamount of $160,000. The Company paid $100,000 as part of the State of New York, County of New York, index # 154469 seeking $1,357,243 in damages for rent, interest and other expenses.

On or about December 1, 2017, a landlord commencedsettlement, including legal proceedings infees, while the Supreme Court of New Jersey, Special Civil Part, Union County docket number LT-010222-17 due to the Company’s default under the lease. Thisremaining balance was resolvedpaid by the Company on January 23, 2018. The Company again defaulted under the terms of the leaseinsurance carrier and the landlord evicted the Company from the premises.American Restaurants, LLC.

In the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business, and asbusiness. In the opinion of December 31, 2017, nonemanagement after consulting legal counsel, such matters are currently not expected to materiallyhave a material impact on the Company’s financial position.statements.

The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable settlements.settlements after consulting legal counsel.

NOTE 16 – EQUITYCorporate Address Change

Authorized CapitalDuring October 2020, the Company relocated its corporate office address from 308 East Renfro Street, Suite 101, Burleson, Texas, 76028 to 2600 South Shore Blvd. Suite 300, League City, Texas, 77573.

Kitchen Service Agreement

On February 26, 2020, the Company entered into a Kitchen Services Agreement with a major delivery-only kitchen concept. The Kitchen Services Agreement provides for ten locations in total with four initial locations starting in the Chicago market, two locations in the Philadelphia market, one location in the Providence market, two locations in the Miami market and one location in the New York market. The Kitchen Services Agreement provide the Company with access to the delivery-only locations for a one-year term with an automatic one-year renewal unless terminated by either party. The delivery-only locations are set up for third party delivery and provide that the Company must pay monthly license fees, processing service fees and storage service fees. The monthly license fees for the locations range from $3,000 to $6,000. The monthly license fees become due 14 days after the Company is granted access to the location. As of December 31, 2017,2021, the Company had opened seven of the ten locations. One Miami location opened in February 2022 and the second Miami location is anticipated to open in April 2022. During the year ended December 31, 2021, the decision was made not to renew the monthly license agreement at the seven delivery-only kitchen locations after their initial one-year term as a cost saving measure due to the locations not performing as anticipated. The existing assets at the location were transfer to a storage unit and will be installed in future new locations.

F-36

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 15 – REPORTABLE OPERATING SEGMENTS

See Note 1 – Business Organization and Nature of Operations for descriptions of our operating segments.

SUMMARY OF OPERATING SEGMENTS

  December, 31, 
  2021 
Revenues    
Muscle Maker Grill Division $6,037,403 
Pokemoto Division  2,844,782 
SuperFit Foods Division  1,467,451 
Revenues $10,349,636 
     
Operating Loss    
Muscle Maker Grill Division $(303,439)
Pokemoto Division  492,026 
SuperFit Division  300,138 
Corporate and unallocated G&A expenses (a)  (8,094,509)
Unallocated operating other income (expense) (b)  (1,866,887)
Operating Loss $(9,472,671)
Gain in debt extinguishment  1,228,308 
Interest expense, net  (50,170)
Other non-operating income (expense) (c)  118,403 
Loss before income taxes $(8,176,130)

(a)Includes charges related to corporate expense that the Company does not allocateto the respective divisions. The largest portion of this expense relates to payroll, benefits and other compensation expense of $3,454,492, professional fees of $1,785,665, and consulting fees of $1,611,045.

(b)Includes charges of $1,139,908 and $86,348 related to the impairment of intangible assets and goodwill, respectively, related to Muscle Maker Grill intangible assets and good will. This also includes amortization of intangible assets. See Note 7.

(c)Includes changes in the fair value of accrued compensation of $127,500.

F-37

NOTE 16 – EQUITY

Authorized Capital

On October 27, 2020, the shareholders approved to amend the Company’s articles of incorporation to increase the number of authorized shares of common stock from 14,285,714 to 25,000,000 shares of $0.0001 par value share common stock. As of December 31, 2020, the Company was authorized to issue 100,000,00025,000,000 shares of no$0.0001 par value per share common stock. The holders of the Company’s common stock are entitled to one vote per share.

Common Stock Issuances

On July 21, 2017,October 7, 2021, the Company issued 6,696shareholders approved to amend the Company’s articles of incorporation to increase the number of authorized shares of common stock from 25,000,000 to 50,000,000 shares of $0.0001 par value share common stock. As of December 31, 2021, the Company was authorized to issue 50,000,000 shares of $0.0001 par value per share common stock. The holders of the companyCompany’s common stock are entitled to an investor at a purchase priceone vote per share.

Stock Option and Stock Issuance Plan

2019 Plan

The Company’s board of $7.47 per share providing $50,000directors and shareholders approved and adopted on October 28, 2019 the 2019 Equity Incentive Plan (“2019 Plan”), effective on October 28, 2019 under which stock options and restricted stock may be granted to officers, directors, employees and consultants in the form of proceeds tonon-qualified stock options, incentive stock-options, , stock appreciation rights, restricted stock awards, restricted stock Units, stock bonus awards, performance compensation awards (including cash bonus awards) or any combination of the Company.

On August 25, 2017,foregoing. Under the 2019 Plan, the Company issued an aggregate of 42,856reserved 214,286 shares of common stock for issuance. As of the companydate of the issuance of these consolidated financial statements 188,527 shares have been issued under the 2019 Plan. Upon the adoption of our 2020 Equity Incentive Plan, we will no longer issue awards under the 2019 Plan, but any existing awards granted to investors at a purchase priceour management team and Board of $7.47 per share providing $320,000Directors will remain outstanding under the 2019 Plan.

2020 Plan

The Company’s board of proceedsdirectors and shareholders approved and adopted on October 27, 2020 the 2020 Equity Incentive Plan (“2020 Plan”), effective on October 27, 2020 under which stock options and restricted stock may be granted to officers, directors, employees and consultants in the Company.

On September 1, 2017,form of non-qualified stock options, incentive stock-options, stock appreciation rights, restricted stock awards, restricted stock Units, stock bonus awards, performance compensation awards (including cash bonus awards) or any combination of the foregoing. Under the 2020 Plan, the Company issued 6,698reserved 1,750,000 shares of common stock for issuance. As of the companydate of the issuance of these consolidated financial statements 889,756 shares have been issued under the 2020 Plan.

2021 Plan

The Company’s board of directors and shareholders approved and adopted on October 7,2021 the 2021 Equity Incentive Plan (“2021 Plan”), effective on September 16, 2020 under which stock options and restricted stock may be granted to an investor at a purchase priceofficers, directors, employees and consultants in the form of $7.47 per share providing $50,000non-qualified stock options, incentive stock-options, stock appreciation rights, restricted stock awards, restricted stock Units, stock bonus awards, performance compensation awards (including cash bonus awards) or any combination of proceeds to the Company.

Duringforegoing. Under the year ended December 31, 2017,2021 Plan, the Company issued 1,314,753reserved 1,500,000 shares of its common stock upon conversionfor issuance. As of various ARH Notes in the aggregate principal amountdate of $5,361,177 (See Note 10 – Convertible Notes Payable to Former Parent).the issuance of these consolidated financial statements 471,348 shares have been issued under the 2021 Plan.

 F-30F-38 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 16 – EQUITY, continued

Common Stock Option and Stock Issuance PlanIssuances

The Company’s boardOn February 17, 2020 the Company authorized the issuance of directors and shareholders adopted and approved on July 27, 2017 and September 21, 2017, respectively, the Stock Option and Stock Issuance Plan (“2017 Plan”), effective September 21, 2017, under which stock options and restricted stock may be granted to officers, directors, employees and consultants. Under the 2017 Plan, the company reserved 1,071,428an aggregate of 25,616 shares of common stock no parto the members of the board of directors as compensation earned through the end of the fourth quarter of 2019.

On March 31, 2020, the Company issued 75,000 shares of common stock of the Company to a consultant that assisted the Company in the area of investor relations and capital introduction.

On April 21, 2020, the Company issued an aggregate of 51,105 shares of common stock in exchange for accrued interest related to convertible notes that where converted in 2019 in the amount of $357,735.

On June 1, 2020, the Company issued 5,000 shares of common stock of the Company to a consultant with an aggregate fair value of $10,150.

On June 5, 2020, the Company issued 15,000 shares of common stock of the Company to a digital marketing consultant with an aggregate fair value of $46,050.

On June 24, 2020 the Company authorized the issuance of an aggregate of 4,340 shares of common stock to the members of the board of directors as compensation earned through the end of the first quarter of 2020.

On August 21, 2020, the Company issued an aggregate of 53,571 shares of common stock of the Company to various consultants with an aggregate fair value of $200,705.

On November 5, 2020, the Company issued 53,763 shares of common stock of the Company to a consultant with a fair value of $100,000.

On November 30, 2020, the Company issued 82,500 shares of common stock of the Company to a consultant with a fair value of $176,138.

On February 3, 2021, the Company issued an aggregate of 20,000 shares of common stock of the Company to a digital marketing consultant with an aggregate fair value of $42,600.

On April 30, 2021, the Company issued an aggregate of 10,000 shares of common stock of the Company to a digital marketing consultant, pursuant to their service agreement, with an aggregate fair value of $14,700.

On May 6, 2021, the Company issued an aggregate of 150,000 shares of common stock of the Company to a digital marketing consultant with an aggregate fair value of $214,500. The Company originally accrued for the liability as accrued compensation expense on the books, as the share were fully earned pursuant to their service agreement. On the date of issues of the shares the Company recorded a gain on the change in fair value of the accrued compensation of $127,500 in the condensed consolidated statement of operations.

On May 27, 2021, the Company cancelled 11,879 shares of common stock previously issued to an investor pursuant to a settlement. The cancellation of the 11,879 shares was part of the settlement agreement. See Note 14 – Commitments and Contingencies – Litigation, Claims and Assessments for further details related to the settlement.

On August 24, 2021, the Company issued an aggregate of 15,000 shares of common stock of the Company to a digital marketing consultant, pursuant to their service agreement, with an aggregate fair value of $20,999.

On August 26, 2021, the Company issued an aggregate of 1,100 shares of common stock of the Company to an investor in the Company, with an aggregate fair value of $1,540.

F-39

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 16 – EQUITY, continued

Common Stock Issuances, continued

On October 11, 2021, the Company issued an aggregate of 40,000 shares of common stock of the Company to a consultant for general consulting services, pursuant to their service agreement, with an aggregate fair value of $40,800.

On October 22, 2021, the Company issued an aggregate of 15,000 shares of common stock of the Company to a digital marketing consultant, pursuant to their service agreement, with an aggregate fair value of $15,150.

On December 3, 2021, the Company issued 82,500 shares of common stock of the Company to a consultant for business strategy consulting with a fair value of $84,975.

On December 7, 2021, the Company issued an aggregate of 160,000 shares of common stock of the Company to a consultant for strategic advisory and digital marketing services with an aggregate fair value of $177,600.

On December 27, 2021, the Company issued 10,000 shares of common stock of the Company to a consultant with a fair value of $7,400.

See Note 3 – Acquisitions – Pokemoto Acquisition and SuperFit Foods Acquisition for details related to the stock issuance in connection with the acquisitions.

See Note 14 – Commitments and Contingencies – Consulting Agreements and Board Compensation for details related to additional stock issuances during the year ended December 31, 2021.

See Note 15 – Equity – warrants, Closing of Offerings and Private placement for details related to various stock issuances.

Closing of Offerings

On February 12, 2020, the Company priced its initial public offering of 1,540,000 shares of common stock at a price of $5.00 per share. The Company started trading on the Nasdaq Capital Market on February 13, 2020 under the ticker symbol “GRIL”. The Company closed on the offering on February 18, 2020, yielding proceeds of $6,780,000, net of underwriters and other fees of $920,000. Upon closing of the offering the Company issued 123,200 warrants to the underwriters as part of their agreement.

On September 10, 2020, the Company priced its public offering (“September Offering”) of 3,294,118 shares of common stock at a price of $1.70 per share. The Company closed on the September Offering on September 15, 2020, yielding net proceeds of $4,940,001, net of underwriters and other fees of $660,000. Upon closing of the September Offering the Company issued 263,529 warrants to the underwriters as part of their agreement. Pursuant to the underwriting agreement for the September Offering the Company granted the underwriters an option to exercise for 45 days, to purchase up to an additional 494,177 shares of common stock to cover the over-allotment. On October 27, 2020, the Company closed on the over-allotment yielding proceeds of $764,399, net of underwrites and other fees of $75,600 and the Company issued the 494,177 shares of common stock.

F-40

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 16 – EQUITY, continued

Private Placements

On April 7, 2021, the Company entered into a Securities Purchase Agreement with an accredited investor (the “Securities Purchase Agreement”) for a private placement (the “Private Placement”) pursuant to which the investor agreed to purchase from the Company for an aggregate purchase price of approximately $10,000,000 (i) 1,250,000 shares of common stock of the Company (ii) a common stock purchase warrant to purchase up to 4,115,227 shares of Common Stock (the “Common Warrant”) and (iii) a pre-funded common stock purchase warrant to purchase up to 2,865,227 shares of Common Stock (the “Pre-Funded Warrant”). Each share and accompanying Common Warrant is being sold together at a combined offering price of $2.43 per share forand Common Warrant, and each Pre-Funded Warrant and accompanying Common Warrant is being sold together at a combined offering price of $2.42 per Pre-Funded Warrant and accompanying Common Warrant. The Pre-Funded Warrant is immediately exercisable, at a nominal exercise price of $0.01 per share, and may be exercised at any time until the Pre-Funded Warrant is fully exercised. The Common Warrant will have an exercise price of $2.43 per share, are immediately exercisable and will expire five and one-half (5.5) years from the date of issuance. AsThe Private Placement closed on April 9, 2021.

The Securities Purchase Agreement contains customary representations, warranties and agreements of the Company and the Purchaser and customary indemnification rights and obligations of the parties thereto. Pursuant to the Securities Purchase Agreement, the Company was required to register the resale of the Shares and the shares issuable upon exercise of the Common Warrant and the Pre-Funded Warrant. The Company prepared and filed a registration statement with the Securities and Exchange Commission within 30 days of the date of the issuanceSecurities Purchase Agreement and to used commercially reasonable efforts to have the registration statement declared effective within 90 days of these consolidated financial statements 1,039,292the closing of the Private Placement.

Pursuant to a placement agency agreement, dated April 6, 2021, between the Company and A.G.P./Alliance Global Partners (the “Placement Agent”) entered into in connection with the Private Offering, the Placement Agent acted as the sole placement agent for the Private Placement and the Company has paid customary placement fees to the Placement Agent, including a cash fee equal to 8% of the gross proceeds raised in the Private Placement and a common stock purchase warrant to purchase shares of Common Stock in an amount equal to 4% of the Shares and shares of Common Stock issuable upon exercise of the Warrants sold in the Private Placement, the warrant has an exercise price of $2.916 per share and is exercisable commencing six months from the date of the pricing of the Private Placement for a period of five years after such date. Pursuant to the Placement Agency Agreement, the Company has also agreed to reimburse certain expenses of the placement agent incurred in connection with the Private Placement.

On November 17, 2021, the Company entered into a Securities Purchase Agreement with accredited investors (the “Securities Purchase Agreement”) for a private placement (the “Private Placement”) pursuant to which the investors (the “Purchasers”) agreed to purchase from the Company for an aggregate purchase price of approximately $15,000,000 (i) 6,772,000 shares (the “Shares”) of common stock, were outstanding underpar value $0.0001 per share, of the 2017 Plan.Company (the “Common Stock”) (ii) a common stock purchase warrant to purchase up to 10,830,305 shares of Common Stock (the “Common Warrant”) and (iii) a pre-funded common stock purchase warrant to purchase up to 4,058,305 shares of Common Stock (the “Pre-Funded Warrant”). Each Share and accompanying Common Warrant is being sold together at a combined offering price of $1.385 per Share and Common Warrant, and each Pre-Funded Warrant and accompanying Common Warrant is being sold together at a combined offering price of $1.3849 per Pre-Funded Warrant and accompanying Common Warrant. The Pre-Funded Warrant is immediately exercisable, at a nominal exercise price of $0.0001 per share, and may be exercised at any time until the Pre-Funded Warrant is fully exercised. The Common Warrant will have an exercise price of $1.385 per share, are immediately exercisable and will expire five (5) years from the date of issuance. The Private Placement closed on November 22, 2021.

F-41

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 16 – EQUITY, continued

Private Placements, continued

The Securities Purchase Agreement contains customary representations, warranties and agreements of the Company and the Purchaser and customary indemnification rights and obligations of the parties thereto. Pursuant to the Securities Purchase Agreement, the Company is required to register the resale of the Shares and the shares issuable upon exercise of the Common Warrant and the Pre-Funded Warrant. The Company was required to prepare and file a registration statement with the Securities and Exchange Commission within 30 days of the date of the Securities Purchase Agreement and used commercially reasonable efforts to have the registration statement declared effective within 90 days of the closing of the Private Placement.

Pursuant to a placement agency agreement, dated November 17, 2021, between the Company and A.G.P./Alliance Global Partners (the “Placement Agent”) entered into in connection with the Private Offering, the Placement Agent acted as the sole placement agent for the Private Placement and the Company has paid customary placement fees to the Placement Agent, including a cash fee equal to 8% of the gross proceeds raised in the Private Placement and a common stock purchase warrant to purchase shares of Common Stock in an amount equal to 4% of the Shares and shares of Common Stock issuable upon exercise of the Warrants sold in the Private Placement, which warrant has an exercise price of $1.662 per share and is exercisable commencing six months from the date of the pricing of the Private Placement for a period of five years after such date. Pursuant to the Placement Agency Agreement, the Company has also agreed to reimburse certain expenses of the placement agent incurred in connection with the Private Placement.

Warrant and Option Valuation

The Company has computed the fair value of warrants granted and options grantedaccrued for as accrued compensation expense using the Black-Scholes option pricing model. The expected term used for warrants and options issued to non-employees is the contractual life. The Company is utilizing an expected volatility figure based on a review of the historical volatilities, over a period of time, equivalent to the expected lifeterm of the instrument being valued, of similarly positioned public companies within its industry. The risk-free interest rate was determined from the implied yields from U.S. Treasury zero-coupon bonds with a remaining term consistent with the expected term of the instrument being valued.

Options Granted

On July 27, 2017, the Company issued stand-alone non-qualified stock options, not pursuant to a plan, to purchase an aggregate of 33,750 shares of the Company’s common stock to its franchisees. The options are fully vested on the date of issuance and have an exercise price of $9.33 per share. The options expire three years from the date of issuance. The options haveaccrued for in accrued compensation expense had a grant date fair value of $47,583.$46,000 on April 8, 2020. The Company recorded a mark to market fair value adjustment of $14,000 on the statement of operations during the years ended December 31, 2020. The Company has estimated the fair value of the options granted using the Black-Scholes model using the following assumptions: expected volatility of 37%66.77-112.17%, risk-free rate of 1.52%0.12-0.23%, expected term of 3 years,0.34 -1 year, expected dividends of 0%0%, and stock price of $7.47.

Restricted Common Stock Issuances

In May 2017, Muscle Maker granted 119,709 shares of its restricted common stock to its employees and consultants, with an aggregate grant date value of $1,117,403 or $9.33 per share. The restricted common stock awards granted to$1.422.71. See Note 16 – Equity – Options for the employees will vest in five equal installments with the first installment vesting on the date of grant and the remaining installments vesting on the first day of eachissuance of the next four calendar years thereafter. Instock option during the eventfourth quarter of resignation or termination for any reason of an employee or consultant that received such shares, any remaining non-vested shares will be forfeited. These awards were granted under the 2017 Plan.2020.

Effective July 20, 2017, the Company entered into a Master Services Agreement (the “MSA”), with a consultant for marketing services to the Company in connection with the Regulation A + offering. Pursuant to the terms of the MSA, the Company issued 52,307 shares of fully vested restricted common stock at a value of $3.25 per share with an aggregate value of $170,000, as well as a cash fee of $145,000.

 F-31F-42 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 16 – EQUITY, continued

Restricted Common Stock Issuances, continued

On September 21, 2017,February 18, 2020, the Company grantedissued an aggregate amount of 32,136216,783 shares of its restricted common stock atof the Company, with an aggregate value fair value of $1,083,915, to the executive team pursuant to their employment

agreements as part of completing the initial public offering. On August 11, 2020, the executive team entered into an agreement individually with the Company to cancel an aggregate of 216,783 vested shares of restricted common stock of the Company previously issued in the first quarter of 2020 and acknowledge that no further compensation is due under their employment agreements. As a priceresult of $9.33 per sharethe cancelled restricted common stock, the Company reversed $1,083,893 in stock-based compensation during the quarter ended September 30, 2020, that was originally recorded during the three months ended March 31, 2020, within general and administrative expenses related to its directors.the cancelled shares in the unaudited consolidated statement of operations.


On January 1, 2021, the remaining tranche of
1,200 shares of restricted common stock vested that was originally issued to employees and consultants in May 2017.

On February 11, 2021, the Company issued an aggregate of 221,783 shares of restricted common stock of the Company to various executives and an employee. The restricted common stock awards granted to the directors are subject to graded vesting in the following installments: (i) 66.67% as ofis fully vested upon the date of grant and (ii) four installments of 8.333% vesting on the first day of each of the next four calendar months.grant.

At December 31, 2017, the unamortized value of the2021, there was no restricted common stock was $662,940. The unamortized amount will be expensed over a weighted average period of 3.01 years.outstanding. A summary of the activity related to the restricted common stock for the year ended December 31, 2017 is presented below:

     Weighted 
     Average Grant 
  Total  Date Fair Value 
Outstanding at January 1, 2017  -  $    - 
Granted  204,152   7.78 
Forfeited  (1,285)  9.33 
Vested  (105,690)  6.32 
Outstanding at December 31, 2017  97,177  $6.82 

Stock-Based Compensation Expense

Stock-based compensation related to restricted stock issued to employees, directors and consultants amounted to $912,485 and $3,684 for the years ended December 31, 20172021 and 2016,2020, respectively, of which $729,073 and $3,684, respectively, was recorded in general and administrative expenses, $13,748 and $0, respectively, was recorded in labor expense with restaurant operating expenses and $170,000 and $0, respectively, was recorded in consulting expenses.is presented below:

SCHEDULE OF ACTIVITY RELATED TO RESTRICTED COMMON STOCK

     Weighted 
     Average Grant 
  Total  Date Fair Value 
Outstanding at January 1, 2020  2,426   65.33 
Granted  216,783   5.00 
Forfeited  -   - 
Vested  (218,009)  5.34 
Outstanding at December 31, 2020  1,200   65.33 
Granted  221,783   2.87 
Forfeited  -   - 
Vested  (222,983)  3.21 
Outstanding at December 31, 2021  -  $- 

Stock-based compensation related to options issued to franchisees amounted to $47,583 year ended December 31, 2017 of which was offset against franchisee royalties and fees in the statement of operations.

Warrants

On April 21, 2016, the Company granted a three-year warrant for the purchase of 5,356 shares of the Company’s common stock at an exercise price of $9.33 per share to a franchisee and developer of the Company in exchange for services. The warrant had a grant date value of $3,684.

On July 25, 2017, a warrant was exercised for the 5,356 shares of common stock of the Company at an exercise price of $9.33 per share for gross proceeds of $50,000.

 F-32F-43 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 16 – EQUITY, continued

Options

On November 27, 2020, the Company issued an aggregate of 300,000 fully vested stock options to consultants with an aggregate fair value of $118,000. See Note 14 – Commitments and Contingencies – Consulting Agreements for details related to the stock options issued for the year ended December 31, 2020.

A summary of option activity during the years ended December 31, 2021 and 2020 is presented below:

SCHEDULE OF OPTION ACTIVITY

        Weighted 
     Weighted  Average 
     Average  Remaining 
  Number of  Exercise  Life 
  Options  Price  In Years 
Outstanding, January 1, 2020  33,750  $9.33   0.60 
Issued  300,000   3.33     
Exercised  -   -     
Forfeited  (33,750)  9.33     
Outstanding, December 31, 2020  300,000  $3.33   1.10 
Issued  -   -     
Exercised  -   -     
Forfeited  (200,000)  2.50     
Outstanding, December 31, 2021  100,000  $5.00   1.92 
             
Exercisable, December 31, 2021  100,000  $5.00   1.92 

The Company has estimated the fair value of the options using the Black-Scholes model using the following assumptions:

SCHEDULE OF STOCK OPTIONS ASSUMPTIONS

For the Year Ended
December 31,
2020
Risk free interest rate0.100.23%
Expected term (years)0.34 - 5.00
Expected volatility66.77- 112.17%
Expected dividends0.00%

Warrants

See Note 16 – Equity – Private Placements for details related to the warrants issued during the year ended December 31, 2021.

On May 24, 2021, the Company issued 1,465,227 shares of common stock in connection with the exercising of the Pre-Funded Warrant for $14,652.

F-44

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 16 – EQUITY, continued

Warrants, continued

On May 28, 2021, the Company issued 1,400,000 shares of common stock in connection with the exercising of the Pre-Funded Warrant for $14,000.

On December 23, 2021, the Company issued 1,210,110 shares of common stock in connection with the exercising of the Pre-Funded Warrant for $121.

A summary of warrants activity during the years ended December 31, 20172021 and 20162020 is presented below (See Note 10 —Convertible Notes Payable to Former Parent and Note 11 —Other Notes Payable for warrants issued during the year ended December 31, 2017):below:

SCHEDULE OF WARRANTS ACTIVITY

        Weighted 
     Weighted  Average 
     Average  Remaining 
  Number of  Exercise  Life 
  Warrants  Price  In Years 
Outstanding, January 1, 2020  2,450,287  $5.51   3.7 
Issued  486,729   3.65     
Exercised  (354,159)  6.74     
Outstanding, December 31, 2020  2,582,857  $4.08   3.3 
Issued  21,869,064   0.46     
Exercised  (4,075,337)  0.01     
Forfeited  (92,568)  19.99     
Outstanding, December 31, 2021  20,284,016  $1.66   4.0 
             
Exercisable, December 31, 2021  20,284,016  $1.66   4.0 

        Weighted 
     Weighted  Average 
     Average  Remaining 
  Number of  Exercise  Life 
  Warrants  Price  In Years 
Outstanding, December 31, 2015  -  $-   - 
Issued  318,116   8.84     
Exercised  -   -     
Outstanding, December 31, 2016  318,116  $8.84   2.2 
Issued  208,285   9.33     
Exercised  (5,356)  9.33     
Outstanding, December 31, 2017  521,045   9.03   1.9 
             
Exercisable, December 31, 2017  521,045  $9.03   1.9 

The grant date fair value of warrants granted during the years ended December 31, 2017 and 20162021 was established during the Private Placement. The grant date fair value of warrants granted during the year ended December 31, 2020 was determined on the date of issuance using the Black-Scholes option pricing model with the following assumptions: expected volatility, dividend rate, risk free interest rate and the expected life. The Company calculates the expected volatility using the historical volatility of comparable companies over the most recent period equal to the expected term and evaluates the extent to which available information indicates that future volatility may differ from historical volatility. The expected dividend rate is zero as the Company does not expect to pay or declare any cash dividends on common stock. The risk-free rates for the expected terms of the stock optionswarrants are based on the U.S. Treasury yield curve in effect at the time of the grant. The Company has not experienced significant exercise activity on stock options.warrants. Due to the lack of historical information, the Company determined the expected term of its stock optionwarrant awards issued using the simplified method. In applying the Black-Scholes option pricing model, the Company used the following assumptions:

SCHEDULE OF WARRANTS ASSUMPTIONS

  For the Years Ended 
  December 31, 
  2017  2016 
Risk free interest rate  1.07% - 1.59%  1.61%
Expected term (years)  3.00   3.00 
Expected volatility  43.50%  40.00%
Expected dividends  0.00%  0.00%
For the Year Ended
December 31,
2020
Risk free interest rate1.37%
Expected term (years)3.00
Expected volatility55.33%
Expected dividends0.00%

 F-33F-45 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 16 – EQUITY, continued

Stock-Based Compensation Expense

Stock-based compensation related to restricted stock issued to employees, directors and consultants, warrants and warrants to consultants amounted to $2,207,046 and $2,806,336 for the years ended December 31, 2021 and 2020, respectively, of which $2,200,274 and $2,803,716, respectively, was recorded in general and administrative expenses and $6,772 and $2,620, respectively, was recorded in labor expense within restaurant operating expenses.

NOTE 17 – SUBSEQUENT EVENTS

Company-Owned Restaurants

Subsequent to December 31, 20172021, and through the date of the issuance of these consolidated financial statements, the Company opened one additional company-owned restaurant.

Subsequentclosed two Company-owned Muscle Maker Grill restaurants. The decision to December 31, 2017 and throughclose the date of the issuance of these consolidated financial statement, various franchisees opened five franchised restaurants and closed eleven franchised restaurants.

From March 2018 through July 2018,locations was made as a cost saving measure due to the locations not performing as anticipated. The Company opened one new Company-owned Pokemoto location in Miami. See Note 14 – Commitments and Contingencies, Kitchen Service Agreement.

Common Stock

On January 3, 2022, the Company closed eightauthorized the issuance of its thirteen corporate locations. Asan aggregate of 1,200,000 shares of common stock in connection with the cashless exercise of the Pre-Funded Warrants. Pursuant to the terms of the Pre-Funded Warrants a resulttotal of these closures, the Company’s subsidiaries have been involved in several lawsuits as outlined below under litigations, claims and assessments.1,200,215 warrants were exercised.

Convertible Notes Payable to Former Parent

On AprilJanuary 6, 2018,2022, the Company issued a $475,000 convertible promissory note (the “2018 ARH Note”)authorized the issuance of an aggregate of 39,573 shares of common stock to the Former Parent. members of the board of directors as compensation earned during the fourth quarter of 2021. The 2018 ARH Note has no stated interest rate or maturity date and is convertible into Company accrued for the liability as of December 31, 2021.

On January 18, 2022, the Company issued an aggregate of 30,000 shares of the Company’s common stock atof the Company to a conversion priceconsultant that assisted with the acquisition of $0.50 per share at a time to be determined by the lender.

On April 11, 2018, the Former Parent elected to partially convert the 2018 ARH NoteSuperFit Foods and Pokemoto, with an aggregate fair value amount of $15,600. The Company accrued for the principalliability as of $392,542December 31, 2021.

Employment Agreements

On January 2, 2022, the Company appointed Jennifer Black as Chief Financial Officer of the Company and entered into 785,085an Offer Letter with Ms. Black. Pursuant to the Offer Letter, Ms. Black will be employed as Chief Financial Officer of the Company on an at-will basis. Ms. Black will be entitled to a base salary at the annualized rate of $190,000. The Company’s previous CFO, Ferdinand Groenewald, will remain and was appointed as the Chief Accounting Officer of the Company. The Company agreed to issue Ms. Black 20,000 restricted stock units upon completion of 90 days of employment. Ms. Black will be entitled to receive stock options to acquire 20,000 shares of the Company’s common stock.

Convertible Notes

On January 4, 2018 the Company issued a $100,000 convertible promissory note. The note bears no stated interest or maturity date. The note as amended and extended on January 29, 2018, will automatically convert into shares of the Company’s common stock upon the earlier of (a) twelve months from the extension date or (b)subject to the approval of the Form 1-A Registration Statement, atBoard of Directors and Compensation Committee and the terms and conditions will be subject to entering into a 50% discount to the initial public offering price.stock option agreement.

During January 24, 2018 to January 25, 2018, the Company received an aggregate of $150,000 associated with the issuances of convertible promissory notes payable, of which $100,000 were issued to a related party, as amended and extended on or about January 29, 2018, with a stated interest rate of 10% per the original 60-day-term, convertible at the option of the holder into common stock at a price per share of $1.625 (50% of initial public offering price), and, if not converted, will become due and payable along with the principal amount upon the earlier of (a) six months following the extension or (b) the approval of the Form 1-A Registration Statement.

In January 2018, the Company and certain note holders, including related parties, agreed to extend the maturity date of additional notes payables and convertible notes payable in the aggregate principal amount of $2,151,800 to be upon the earlier of the closing of the initial public offering, but no later than July 29, 2018. See automatic note conversion and further note extension during August 2018.

During May 8, 2018 to July 11, 2018, the Company received an aggregate of $972,000 associated with the issuances of convertible promissory notes payable, of which $550,000 were issued to a related party. The note bears no stated interest or maturity date. The notes are convertible into shares of the Company’s stock upon the earlier of (a) six months from the issue date or (b) the first day the company’s stock is publicly traded or (c) converted at the option of the holder. In connection with the issuances of the convertible promissory notes, the Company issued three-year warrants for the purchase of an aggregate of 486,000 shares of MMI’s common stock at an exercise price of $3.25 per share.

 F-34F-46 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 17 – SUBSEQUENT EVENTS, continued

Convertible Notes, continued

On or about January 23, 2019, the Company and certain note holders, including related parties, agreed to extend the maturity date of the convertible notes payable, as amended and extended on or about August 2018, in the aggregate principal amount of $1,550,000 to be upon the earlier of (a) January 24, 2020 or (b) the first day the company’s stock is publicly traded. All interest due and payable on the notes, shall be converted into shares of common stock at a conversion price of $1.00 per share.

Subsequent to December 31, 2017, other convertible promissory notes with an aggregate principal amount of $1,871,340 were automatically converted into 1,525,425 shares of the Company’s common stock pursuant to the terms of the notes.

Other Notes Payable

On January 4, 2018 the Company issued a $25,000 promissory note to a related party. The note has a stated interest of 10% over the original term of sixty days. The note as amended and extended on January 29, 2018 becomes due and payable upon the earlier of (a) six month following the date of extension or (b) the approval of the Form 1-A Registration Statement.

On January 24, 2018, the Company entered into a promissory note with an unrelated third party in the principal amount of $511,765 with a maturity date of March 30, 2018. The note is issued with a 15% original issue discount of which the Company received cash proceeds of $435,000. In connection with the promissory note, the Company issued three-year warrants for the purchase of an aggregate of 78,733 shares of the Company’s common stock with an exercise price per share at 50% of initial public offering price. The warrant contains a cashless exercise provision and piggyback registration rights as to the common stock underlying the warrants subsequent to the filing and effectiveness of the Form 8-A with the SEC following the closing of the initial public offering. In the event of default, the principal amount of the note is to be increased by 30% of the original principal amount and another three-year warrant for the purchase of an additional 78,333 shares of the Company’s common stock with an exercise price per share at 50% of initial public offering price, which together with the original warrant would constitute 100% warrant coverage. The Company has since defaulted on the note and note was subsequently converted into SPA Notes (see Note 17 Subsequent Events - 15% Senior Secured Convertible Notes).

On February 7, 2018, the Company and a note holder entered into an amendment to a promissory note issued by the Company on May 31, 2017, whereby the parties agreed to (i) extend the term of the note to March 15, 2018 and (ii) the Company agreed to payments on the following dates: (a) $70,000 upon entering into the amendment and (b) $100,000 on March 15, 2018. See Note 17 – Subsequent Events - Litigations, Claims and Assessments for further action taken by the note holder.

On or about January 23, 2019, the Company and certain note holders, including related parties, agreed to extend the maturity date of the notes payable, as amended and extended on or about August 2018, in the aggregate principal amount of $560,000 to be upon the earlier of (a) January 24, 2020 or (b) the first day the company’s stock is publicly traded. All interest due and payable on the notes, shall be converted into shares of common stock at a conversion price of $1.00 per share

F-35

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 17 – SUBSEQUENT EVENTS, continued

Termination of Offering

On March 29, 2018, the Company decided to terminate its Regulation A+ offering in order to register its common stock with the SEC under the Securities Exchange Act of 1934, as amended, using a Form 8-A12g and become a publicly reporting company. Prior to terminating the Regulation A+ offering, the Company sold 44,153 shares in the offering at $3.25 per share, yielding proceeds of approximately $143,497.

15% Senior Secured Convertible Notes

From September 12, 2018 through the date of the issuance of these consolidated financial statements, the Company entered into securities purchase agreements with several accredited investors (the “Investors”) providing for the sale by the Company to the investors of 15% SPA Notes in the aggregate amount of $2,470,000, which included $635,000 in convertible notes converted into SPA Notes (the “September 2018 Offering”). The Notes bear interest at 15% per annum paid quarterly and mature 18 months from issuance. Following the initial closing, there shall be two additional closings in the amount of $1,000,000 each provided the Company achieves certain business milestones outlined in the Securities Purchase Agreement.

In addition to the SPA Notes, the Investors also received warrants to purchase common stock of the Company (the “Warrants”) to acquire an aggregate of 1,082,000 shares of common stock of the Company. The Warrants are exercisable for five years at an exercise price of $1.20. The Investors may exercise the Warrants on a cashless basis.

The Securities Purchase Agreements require that until the Listing Event, Catalytic Capital LLC holds the right to designate one member and one observer to the board of directors of the Company and that the Company shall engage an investor relations firm mutually agreed to by the Company and Catalytic Capital LLC from the time of the Listing Event until six months after the Listing Event. The Company is also required to engage Insight Advisory as a consultant to provide business and financial advice.

The Company granted the Investors piggy back registration rights with respect to the shares of common stock underlying the Notes and the Warrants

Sale of CTI

On May 24, 2018, the Company entered into a stock purchase agreement between John Guild, JohnG Solutions LLC and CTI in which the Company agreed to sell their 70% ownership in CTI for a total purchase price of $1.00.

Employment Agreements

On January 17, 2018, Grady Metoyer resigned as the Company’s Chief Financial Officer, effective immediately.

F-36

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 17 – SUBSEQUENT EVENTS, continued

Employment Agreements, continued

In connection with the resignation of Grady Metoyer, on January 25, 2018, the Company’s board of directors appointed Ferdinand Groenewald as its Vice President of Finance, Principal Financial Officer and Principal Accounting Officer. The Company entered into an at-will employment agreement with Ferdinand Groenewald for a one-year term that is to commence as of the date the Company successfully receives at least $5,000,000 in gross proceeds from an SEC qualified offering under Offering Statement under Regulation A+ under the Securities Act of 1933, as amended.

On April 11, 2018, Robert E. Morgan resigned as Chief Executive Officer, President and Director of the Company and all other positions with subsidiaries of the Company.

On April 16, 2018, Kevin Mohan was appointed by the Company to serve as the Interim President of the Company.

On April 30, 2018, Tim M. Betts resigned as a director of the Company for personal reasons.

On May 1, 2018, the Company appointed Michael J. Roper as Chief Executive Officer (“CEO”) of the Company and entered into an Employment Agreement with Mr. Roper. In addition, Mr. Mohan resigned as Interim President of the Company.

On May 29, 2018, Ferdinand Groenewald, the Vice President of Finance, Principal Financial Officer and Principal Accounting Officer, notified Muscle Maker, Inc. (the “Company”) that he is resigning from his positions with the Company and its subsidiaries effective May 29, 2018.

On September 26, 2018, Muscle Maker, Inc. (the “Company”) appointed Ferdinand Groenewald as Chief Financial Officer of the Company and entered into an Employment Agreement with Mr. Groenewald.

On September 26, 2018, the Company appointed Kenneth Miller as Chief Operating Officer of the Company and entered into an Employment Agreement with Mr. Miller.

On October 26, 2018,February 10, 2022, the Company entered into an Employment Agreement with Michael Roper effective February 14, 2022, which replaced his prior employment agreement from May 2018.agreement. Pursuant to the Employment Agreement, Mr. Roper will continue to be employed as Chief Executive Officer of the Company for a period of two years unless earlier terminated pursuant to the terms of the agreement. The Employment Agreementon an at will be automatically extended upon listing the Company on a national exchange and raising $3,000,000 (the “IPO”).basis. During the term of the Employment Agreement, Mr. Roper will be entitled to a base salary at the annualized rate of $250,000, which$350,000, will be increased to $275,000 upon achieving various milestones required by the Investors that participated in the September 2018 Offering and again to $350,000$375,000 upon the Company completing the IPO.one-year anniversary. Mr. Roper will be eligible for a discretionary performance bonus to be paid in cash or equity, provided, however, no cash bonus will be paid until the closingequity. Within 90 days of the IPO.effective date, the Company will issue Mr. Roper stock options to receive 100,000 shares of common stock which will vest over a term of five years. If Mr. Roper is entitled to $100,000 bonus upon closing of the IPO. In addition to 350,000 restricted stock units previously granted,terminated by the Company agreed to issue Mr. Roper up to 250,000 additional restricted stock units. In the event the Company raises $3 million or $5 million, thenfor any reason other than cause, including termination without cause in connection with a change in control, Mr. Roper will receive 150,000 restricted stock units or 250,000 restricted stock units, respectively. In addition, Mr. Roper will receive 100,000 restricted stock units uponbe entitled to a severance package of 18 months of salary and health and dental benefits paid in accordance with the one- and two-year anniversariesCompany’s payroll schedule, but subject to the execution of his employment.

F-37

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 17 – SUBSEQUENT EVENTS, continued

Employment Agreements, continued

On October 26, 2018,a valid release in favor of the Company and its related parties.

On February 10, 2022, the Company and Kevin Mohan, Chief Investment Officer, entered into an Employment Agreement with Kevin Mohan. Pursuant to the Employment Agreement,a letter agreement providing that Mr. Mohan will continue to be engaged as Chief Investment Officer ofby the Company for a period of two years unless earlier terminated pursuant to the terms of the agreement. The Employment Agreement will be automatically extended upon the IPO. During the term of the Employment Agreement, Mr. Mohan will be entitled toon an at-will basis with a base salary at the annualized rate of $156,000, which will be increased to $175,000 upon the IPO.$200,000 effective February 14, 2022. Mr. Mohan will be eligible for a discretionary performance bonus to be paid in cash following the closingor equity of up to 75% of his salary. Within 90 days of the IPO.effective date, the Company will issue Mr. Mohan stock options to receive 75,000 shares of common stock which will vest over a term of five years. If Mr. Mohan is entitled to $50,000 bonus upon closing of the IPO. The Company agreed to issue Mr. Mohan up to 200,000 additional restricted stock units. In the event the Company raises $3 million or $5 million, then Mr. Mohan will receive 100,000 restricted stock units or 200,000 restricted stock units, respectively.

Litigations, Claims and Assessments

On March 27, 2018 a convertible note holder filed a complaint in the Iowa District Court for Polk County #CVCV056029 againstterminated by the Company for failureany reason other than cause, including termination without cause in connection with a change in control, he will be entitled to paya severance package of six months of salary and health and dental benefits paid in accordance with the remaining balance dueCompany’s payroll schedule and insurance program, but subject to the execution of a valid release in favor of the Company and its related parties.

On February 9, 2022, the Company and Kenn Miller, Chief Operations Officer, entered a letter agreement providing that Mr. Miller will continue to be engaged by the Company on an at-will basis with a promissory notebase salary at the annualized rate of $275,000 effective February 14, 2022. Mr. Miller will be eligible for a discretionary performance bonus to be paid in cash or equity of up to 75% of his salary. Within 90 days of the amounteffective date, the Company will issue Mr. Miller stock options to receive 50,000 shares of $100,000, together with interest, attorney fees and other costscommon stock which will vest over a term of $171,035. On June 6, 2018 a default judgement was entered againstfive years. If Mr. Miller is terminated by the Company for any reason other than cause, including termination without cause in connection with a change in control, he will be entitled to a severance package of 12 months of salary and health and dental benefits paid in accordance with the amountCompany’s payroll schedule and insurance program, but subject to the execution of $171,035.

In April 2018,a valid release in favor of the Company and Former Parent was listed as a defendant in a lawsuit filed by a landlord (“Former Landlord”) in the Superior Court of the State of California. The Former Landlord is seeking $531,594 in damages for rent, interest and other expenses. The original lease was for a 5-year period and commenced on or about September 30, 2015. its related parties.

On January 15, 2019,February 9, 2022, the Company and the Former LandlordAimee Infante, Chief Marketing Officer, entered a settlementletter agreement providing that Ms. Infante will continue to be engaged by the Company on an at-will basis with a base salary at the annualized rate of $175,000 effective February 14, 2022. Ms. Infante will be eligible for a discretionary performance bonus to be paid in cash or equity of up to 25% of her salary. Within 90 days of the effective date, the Company will issue Ms. Infante stock options to receive 42,500 shares of common stock which will vest over a term of five years. If Ms. Infante is terminated by the Company for any reason other than cause, including termination without cause in connection with a change in control, she will be entitled to a severance package of six months of salary and release agreement. Pursuanthealth and dental benefits paid in accordance with the Company’s payroll schedule and insurance program, but subject to the settlement the Company shall pay the amountexecution of $531,594 as follows (i) first paymenta valid release in favor of $49,815, net of security deposit of $11,185, on or before January 23, 2019, (ii) second payment of $25,000 on or before February 28, 2019 and (iii) thereafter sixty-nine payments of $6,400 on or before the 15thof each month beginning on March 15, 2019. Conditioned on the Company making twelve timely installment payments of $6,400, the Company would be released of the remaining liability pursuant to the judgement.

On or about April 5, 2018, the Company and Former Parent, Inc entered into a settlement agreement with 918-924 Belmont, LLC for $100,000 regarding past rents owed, other charges and the termination of its lease at this location. The settlement calls for monthly payments of $8,333 thru March 2019.related parties.

On May 4, 2018, Stratford Road Partners, LLC (“Stratford”) filed suit against the Company’s subsidiary for non-payment of rent in the small Claims court in the state of North Carolina. Since then the property has been vacated and the landlord offered a settlement of $10,000 with no further lease obligation. The Company has not signed the settlement agreement dated June 30, 2018.

In May 2018, Resolute Contractors, Inc, Quality Tile, MTL Construction, Genesis Electric, JNB Interiors and Captive Aire filed a Mechanics Lien for labor, service, equipment and materials in the total amount of $98,005. The Company intends to set up various payment plans with these vendors.

On or about May 1, 2018, a suit was filed in the Supreme Court of the State of New York, County of Rockland, by Imperial Bag & Paper seeking $44,585 in past due amounts for goods received. The company entered into a payment plan and as of January 2019 this amount has been paid in full.

 F-38F-47 

 

MUSCLE MAKER, INC. & SUBSIDIARIES

Notes to Consolidated Financial Statements

NOTE 17 – SUBSEQUENT EVENTS, continued

Litigations, Claims and Assessments,Employment Agreements, continued

On May 25, 2018, the Civil Court of the City of New York, County of New York, entered into a settlement agreement betweenFebruary 9, 2022, the Company and Ferdinand Groenewald, Chief Accounting Officer, entered a landlord, inletter agreement providing that Mr. Groenewald will continue to be engaged by the amountCompany on an at-will basis with a base salary at the annualized rate of $55,891$175,000 effective February 14, 2022. Mr. Groenewald will be eligible for past due rent. The Company agreeda discretionary performance bonus to make the following payments (i) $15,000 on or before May 31, 2018, and (ii) $40,891 on or before September 4,2018. These amounts have beenbe paid in full.

On September cash or equity of up to 25 2018, the Supreme Court% of his salary. Within 90 days of the Stateeffective date, the Company will issue Mr. Groenewald stock options to receive 25,000 shares of New York, Countycommon stock which will vest over a term of Rockland, entered intofive years. If Mr. Groenewald is terminated by the Company for any reason other than cause, including termination without cause in connection with a judgementchange in control, he will be entitled to a severance package of six months of salary and health and dental benefits paid in accordance with the Company’s payroll schedule and insurance program, but subject to the execution of a valid release in favor of a creditor,the Company and its related parties.

Nasdaq Notice

On February 1, 2022, the Company received notice from The Nasdaq Stock Market (“Nasdaq”) that the closing bid price for the Company’s common stock had been below $1.00 per share for the previous 30 consecutive business days, and that the Company is therefore not in compliance with the amountminimum bid price requirement for continued inclusion on The Nasdaq Capital Market under Nasdaq Listing Rule 5550(a)(2) (the “Rule”).

Nasdaq’s notice has no immediate effect on the listing or trading of $69,367.the Company’s common stock on The Nasdaq Capital Market.

The notice indicates that the Company will have 180 calendar days, until August 1, 2022, to regain compliance with this requirement. The Company workedcan regain compliance with legal counsel and on October 22, 2018,the $1.00 minimum bid listing requirement if the closing bid price of its common stock is at least $1.00 per share for a minimum of ten (10) consecutive business days during the 180-day compliance period. If the Company entered into a settlement agreementdoes not regain compliance during the initial compliance period, it may be eligible for additional time of 180 calendar days to regain compliance. To qualify, the Company will be required to meet the continued listing requirement for market value of our publicly held shares and all other Nasdaq initial listing standards, except the bid price requirement, and will need to provide written notice to Nasdaq of its intention to cure the deficiency during the second compliance period. If the Company is not eligible or it appears to Nasdaq that the Company will not be able to cure the deficiency during the second compliance period, Nasdaq will provide written notice to the Company that the Company’s common stock will be subject to delisting. In the event of such notification, the Company may appeal Nasdaq’s determination to delist its securities, but there can be no assurance that Nasdaq would grant the Company’s request for continued listing.

The Company intends to actively monitor the minimum bid price of its common stock and may, as appropriate, consider available options to regain compliance with the creditor in the amount of $36,000Rule. There can be no assurance that was payable on or before November 16, 2018.

On December 12, 2018, the Company was listed as a defendantwill be able to a lawsuit filed by a landlordregain compliance with the Rule or will otherwise be in the Superior Court of the State of California. The landlord is seeking approximately $121,000 in damages for rent, interest andcompliance with other expenses. On February 15, 2019, the company entered into a settlement agreement and payment plan in the amount of $85,000.Nasdaq listing criteria.

 F-39F-48