UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

First Amended

Form 10-K10-K/A

[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended November 30 2020, 2022

OR

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from_____________ to _____________.

Commission file number 000-55875

Nestbuilder.com Corp.

Renewable Innovations, Inc.

(Exact name of registrant as specified in its charter)

Nevada 82-3254264

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

201 W. Passaic Street, 588 West 400 South, Suite 301110

Rochelle Park, NJ

Lindon, UT

 

07662

84042

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code (201) 845-7001(801)406-6740

Securities registered pursuant to Section 12(b) of the Act: None

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

NoneN/ANone

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $0.0001

(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. [  ] Yes [X] No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. [  ] Yes [X] No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [  ] No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X] Yes [  ] No

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer[  ]Accelerated filer[  ]
Non-accelerated filer[  ]Smaller reporting company[X]
Emerging growth company[  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C.U.S. C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). [  ]

Yes [X] No

As of May 31, 2020, theThe aggregate market value of the registrant’svoting and non-voting common stockequity held by non-affiliates as of March 3, 2023 was $3,747,114,$365,435, based on the last saleclosing price for such stockof $0.06 on May 3, 2019.31, 2022.

As of February 1, 2021,March 3, 2023, there were 1,673,2376,090,580 shares of common stock, par value $0.0001, issued and outstanding.

Documents Incorporated by Reference

None.None.

 

 

NESTBUILDER.COM CORP.RENEWABLE INNOVATIONS, INC.

FIRST AMENDEDFORM 10-K10-K/A ANNUAL REPORT

FOR THE FISCAL YEAR ENDED NOVEMBER 30, 20202022

TABLE OF CONTENTS

PART I
ITEM 1BUSINESS31
ITEM 1ARISK FACTORS94
ITEM 1BUNRESOLVED STAFF COMMENTS1921
ITEM 2PROPERTIES1921
ITEM 3LEGAL PROCEEDINGS1921
ITEM 4MINE SAFETY DISCLOSURES1921
PART II
ITEM 5MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES2022
ITEM 6SELECTED FINANCIAL DATARESERVED2023
ITEM 7MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS2124
ITEM 7AQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK2427
ITEM 8FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA2527
ITEM 9CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE2628
ITEM 9ACONTROLS AND PROCEDURES2628
ITEM 9BOTHER INFORMATION2830
ITEM 9CDISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS30
PART III
ITEM 10DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE2931
ITEM 11EXECUTIVE COMPENSATION3133
ITEM 12SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS3335
ITEM 13CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE3436
ITEM 14PRINCIPAL ACCOUNTING FEES AND SERVICES36
PART IV
ITEM 15EXHIBITS AND FINANCIAL STATEMENT SCHEDULES37
ITEM 16FORM 10-K SUMMARY43

2
 

PART I

Introductory Note

This First Amended Annual Report on Form 10-K/A is being filed to amend the Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “Commission”) on March 8, 2023 (the “Original Annual Report”) only to update the financial statements of Renewable Innovations, Inc. in Item 15(a)(1) and the Management’s Discussion and Analysis of Financial Condition and Results of Operations for Renewable Innovations, Inc. for the years ended November 30, 2022 and 2021 in Item 15(c).

More specifically, as first disclosed in our Current Report on Form 8-K filed with the Commission on June 1, 2023, we have included herein the (Restated) audited Balance Sheet of Renewable Innovations, Inc. as of November 30, 2022, and the related (Restated) Statements of Operations, (Restated) Statements of Stockholders’ Equity (Deficit), and (Restated) Statements of Cash Flows for the year then ended, as well as (Restated) Notes to the Financial Statements.

Other than as set forth above, the text of the Original Annual Report has not been updated.

Cautionary Statement Regarding Forward Looking Statements

This Annual Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on management’s beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning possible or assumed future results of operations of the Company set forth under the heading “Management’s Discussion and Analysis of Financial Condition or Plan of Operation.” Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider” or similar expressions are used.

Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. OurThe Company’s future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.

ITEM 1 – BUSINESS

HistoryOur Historical Nestbuilder Business

We were incorporated in the State of Nevada on January 10, 2017 as a wholly owned subsidiary of RealBiz Media Group,Prior to our merger with Renewable Innovations, Inc., a Delaware corporation, (“RealBiz”). On October 27, 2017, we RealBiz, Anshu Bhatnagar and Alex Aliksanyan entered into a Contribution and Spin-Off Agreement, as amended by a First Amendment to Contribution and Spin-Off Agreement dated as of January 29, 2018 (the “Spin-Off Agreement”). Under the Spin-Off Agreement, we and RealBiz agreed, among other things, to use commercially reasonable efforts to effectuate a pro rata distribution of our common stock to RealBiz stockholders. In addition, in furtherance of the separation and distribution described in the Spin-Off Agreement, RealBiz contributed to us certain of its assets and liabilities, including all tangible and intangible assets related to its digital media and marketing services for the real estate industry.

On July 31, 2018, RealBiz effectuated our spin-off from RealBiz. Upon completion of the spin-off, RealBiz stockholders owned 100% of the outstanding shares of our common stock. The spin-off was effectuated by way of a pro rata distribution of our common stock to the RealBiz stockholders of record as of July 2, 2018. Each RealBiz stockholder received one share of our common stock for every 900 shares of RealBiz common stock held by such stockholder on the record date. No fractional shares of our common stock were issued. Instead, RealBiz stockholders received a check that represented cash in lieu of fractional shares.

The Company

We are engaged in the business of providing digital media and marketing services for the real estate industry. We currently generategenerated revenue from service fees (video(video creation and production and referral fees from our LoseTheAgent.com website hosting (ReachFactor)). At the core of our programs iswas our proprietary video creation technology which allowsallowed for an automated conversion of data (text, video slices and pictures of home listings) to a video with voice over and music. We provideprovided video search, storage and marketing capabilities on multiple platform dynamics for web and mobile. Once a home, personal or community video iswas created using our proprietary technology, it cancould be published to social media, email or distributed to multiple real estate websites.

In addition, we ownowned and operateoperated the web site LoseTheAgent.com, which iswas a site dedicated to peer-to-peer real estate transactions between home sellers and buyers - the so called For Sale By Owner segment. We currently have approximatelyhad as many as 100,000 home listings across all 50 states. We monetizemonetized the website by charging fees for both listing a home for sale and picking up possible buyers’ messages of interest.

We also plandiscontinued the historical business of Nestbuilder.com on generating additional revenuesFebruary 28, 2023.

Corporate History

We were incorporated on June 28, 2019 and commenced operations in 2021.

On December 1, 2022, pursuant to an Agreement and Plan of Merger, we were acquired by monetizing seller/buyer informationNestbuilder.com Corp through the merger of NB Merger Corp. with targeted, interested parties. The web siteand into Renewable Innovations, Inc., with Renewable Innovations, Inc. continuing as the surviving wholly owned subsidiary of Nestbuilder.com Corp. Renewable Innovations, Inc., a Delaware corporation (the wholly owned subsidiary), changed its name to Renewable Innovations Corp., and Nestbuilder.com Corp (the parent corporation) changed its name to Renewable Innovations, Inc.

1

Overview

We are focused on designing, optimizing, developing, and producing modular, scalable, zero-carbon green renewable solutions. Applications for scalable power vary from primary power to emergency power and mobile power.

Our initial focus is fully functionalon mobile and stationary electric vehicle rapid charging.

We leverage our deep engineering expertise, history in power, and market vision and combine those with industry leaders through collaboration agreements for best product, best price, and best availability One example of this is being marketed via various online platforms.our collaboration agreement with General Motors (“GM”) for its fuel cells and batteries.

Products

Our expertise and Services

We currently offer the following products and services:

Enterprise Video Production: We service large and small broker accountsleadership experience in the North America Real Estateindustry began in 2014 when we began developing polymer electrolyte membrane (PEM) fuel cells for datacenter backup power. This collaboration was with Daimler, Hewlett Packard Enterprises (HPE), and the National Renewable Energy Laboratory (NREL).

In 2017, a fuel cell system was installed at NREL and demonstrated to attendees during the Super Computing Show held in Denver that year. In 2019 and 2020 full load testing and validation of 250 kilowatt (“kW”) fuel cells were performed over 24- and 48-hour non-stop runs with Microsoft. The tests were considered successful and began an evolution for others to explore this solution.

We are focused on taking advantage of the projected growth of the hydrogen market by continuing to design and build stationary power systems using hydrogen fuel cells. Our first product, the “MEC-H” (Mobile Energy Command-Hydrogen) has been tested in multiple commercial applications including the Rebelle Rally in October 2021 when the product was used to power the all-women’s race in the deserts of Nevada and California. See (www.rebellerally.com).

The Market in compiling listings

In the past, the technology wasn’t quite ready, or people were not serious enough about decarbonization. We don’t believe that those barriers exist today. With the barriers removed, we believe the hydrogen economy will enter into a Video format and distributing to those franchisor’s websites, brokers and agents and lead generation platforms 24/7. Some of these multiyear contracts produced over 10 million video listings from 2012-2014. These volumes, however, have declined beginning in 2017. We currently have the ability to produce over 15,000 videos per day.

The Virtual Tour (VT): This program was developed and implemented to allow agents to access specific video based product strategies that are designed specifically to increase the SEO rank and traffic credit to real estate franchise systems and/or their brokers.

ReachFactor: Our social media and marketing platform under the “ReachFactor” brand name offers a variety of solutions to agents and brokers such as web design and web hosting.

LoseTheAgent.com: We own and operate the web site LoseTheAgent.com, which is a site dedicated to peer-to-peer real estate transactions between home sellers and buyers - the so called For Sale By Owner (FSBO) segment. We currently have approximately 100,000 home listings across all 50 states. We monetize the website by charging fees for both listing a home for sale and picking up possible buyers’ messages of interest. We also plan on generating additional revenues by monetizing seller/buyer information with targeted, interested parties. The web site is functional and is being marketed via various online platforms.

Growth Strategy

Key Elements of our growth strategy during fiscal 2020 include:

Focus on growing the number of home listings on LoseTheAgent.com. While we have experienced notable growthrenaissance in the number of listings of FSBO homes, we plan to continue to seek interested home buyers via targeted Internet2020s and social media platforms. In addition, we believe a public relations campaign could boost awareness of our brand and increase listings volume.

Leverage our proprietary video technology. While our proprietary video technology has been developed for the real estate industry, we believe this technology can be applied to other industries as well. In particular, we believe that the used car sale industry could benefit from our automated and seamless development engine. We will continue to explore these and other similar opportunities.

Design and develop technology for the real estate industry. We will continue working to develop technologies to increase sales and efficiencies for the real estate professional.

Background and Industry Trends

According to the National Association of Realtors (NAR) data, for sale by owner (FSBO) transactions represented over 8% of all home salescreate an $11 trillion hydrogen market in the United States in 2019. While NAR considers private sales between people familiar to each other, such as family members, as FSBO home sales, we believe this percentage is still impressive. In the Year 2020, trends are expected to expand the FSBO segment as technology replaces the search/find capabilitiescoming decades1.

Despite its series of the MLS and property owners seeking to save on commissions take on additional roles typically carried out by real estate agents.

We believe that the real estate market is undergoing a dramatic change not dissimilar to that previously experienced by traditional stock brokerages. We believe that the most critical aspect driving this change is the advent of the Internet as a tool for searching for and researching real estate, eliminating the commitments of time and expense involved with visiting multiple properties in person. According to the National Association of Realtors’ 2014 “Member Profile,” 89% of home buyers use the internet to search for a home, up from 74% in 2010. This mirrors the 69% who use a realtor for their search. Note: many buyers use both the internet and a realtor in their search. In addition, home sellers can use the Internet to check home valuations, track the housing market and research comparable sales information. The majority of consumers used the Internet frequently to search for homes (81%), with consumers aged 33 or younger being higher than average (92%) and 59-67 year olds below (although still high at 69%). Searches are often conducted on mobile devices such as iPhones (47%), iPads (40%) or Androids (24%). One of the most significant trends for our business is that 70% of homebuyers search for and watch video home tours. Also, real estate searches on Google have grown 253%false starts over the past 50 years, hydrogen is finally coming into its own global adoption as the fuel of the future. We believe four years.factors are relevant to this change:

we believe any power source made with hydrogen will be infinitely more energy-dense than a power source made with something else; and
the politics have changed:

President Biden signed the Inflation Reduction Act into law, which includes nearly $400 billion in energy and climate spending. A significant bulk of that will go toward clean hydrogen production;
The Bipartisan Infrastructure Law includes $9.5 Billion in clean hydrogen initiatives;

hydrogen is now produced cost-effectively from renewable energy sources like solar and wind instead of natural gas. Economies of scale and advanced tech have led hydrogen fuel cell costs to drop 60% over the past decade. Deloitte expects those costs to drop below electric battery and combustion engine costs in just a few years.
the technology has changed. Technological breakthroughs and falling renewable energy expenses have led to a new era of scalable “Green Hydrogen” production.

We are accelerating the growth and opportunities within the renewable economy. Our team brings experience and connections across the sector.

1 Matthew Blieske, Shell’s Global Hydrogen Product Manager, in “Hydrogen Fuel Gives Rise to an $11 Trillion Revolution” by Luke Lango, InvestorPlace Senior Investment Analyst.

2

Intellectual Property Rights

We have developed significant intellectual and proprietary technologies for the renewable industry; however, we do not own any patents or trademarks. We use the following methods to protect our intellectual property:

Copyright Protection

Copyright law protects the source and object code of software and ensures exclusive rights. Copyright protection arises automatically upon the creation of an original work of authorship. The increased use of technology throughout the entire processduration of a typical residential real estate transactioncopyright is an important development in the real estate market. For instance, electronic communication and electronic data storage permits a real estate brokerageauthor’s life plus fifty years. We have common law copyright protection of our designs.

Trade Secret Protection

We choose to quickly reproduce standard real estate transaction documents, store such documents and store other important information about customers and properties, and communicate quickly with other parties involved in real estate transactions (e.g., title companies, insurers, surveyors, inspectors and governmental agencies), all of which permits increased efficiencies in the process of buying and selling a home. The technological changes and developments generally make it possible to achieve a greater volume of transactions with less effort and expense.

We believe the technological developments in the real estate market and the increased amount of information available to and used by ordinary consumers appear to be circumstances that are similar to those developments that eventually gave rise to the non-traditional stock brokerages which have intruded upon the market dominance of traditional stock brokerages over the past two decades. For example, we note that the non-traditional stock brokerages developed their services and products to compete primarily on the bases of price, consumer effort and technology. Their websites, such as TD Ameritrade or e-Trade, provide not only trading capacity for the average consumer, but also a tremendous amount of information about companies. In this regard, we note that there has recently been a proliferation of various Internet-related real estate businesses that seek to provide either specific and limited services or information relating to residential real estate transactions (e.g., ForSaleByOwner.com, BuyOwner.com, Realtor.com, Trulia.com and Zillow.com). Like the non-traditional stock brokerages, these businesses typically rely on consumer effort, technology and price as the bases for competition.

However, the market models of Zillow/Trulia and Realtor are now in direct conflict with the enterprises that own the listings and that make the actual sales. The Zillow group’s main revenues are generated by advertising the listing as though another agent owned the listing, an agent that had paid Zillow for such display. Unaware, the consumer thus interacts with the displayed agent thinking they are the one that controls the listing. Then the display agent contacts the true agent and askes to 50/50 split the commission due on the sale. As the consumer powerprotect many of the Zillow group has grown exponentially, they have substantially cut into the profits of the enterprisesideas and agents that actually own the listings. Thus, the battle lines are now drawn between the Zillow groupconcepts behind our product offerings as trade secrets.

From time to time, we may encounter disputes over rights and groups such as Realogy member of companies and Keller Williams.

We foresee direct and continuous pushback in 2020 by the enterprises against the Zillow group, in trying to neutralize their marketing power and take ownership back of their listings. As publicly owned companies the Zillow group can only grow revenues by increasing advertising rates to the agent community which strikes deep into agent discontent with the enterprises and the resulting demand in action. This competitive model is unique to the real estate industry and clearly will not follow the path of the aforementioned financial portals.

Website and Mobile Applications

Our product, LoseTheAgent.com, is a complex web site produced completely by our internal technology group. We believe our technology team has utilized the latest technologies in order to make LoseTheAgent easy to use and functionally convenient. Visitors are able to search our thousands of listings, gain critical information about properties, and after making an informed choice, directly contact owners of target properties. After making contact with an owner, a dialog commences between the two parties that may result in a potentially advantageous sale for both parties. Our use of map data increases site usability where visitors can search using state, city or even neighborhood.

We are utilizing our proprietary technology along with our industry contracts to create two separate and very important critical paths for real estate professionals and their organizations to follow. By using our video processing capabilities combined with micro-site and website building techniques we have created an agent/broker micro-site product that leverages best practices in SEO (search engine optimization) on the agent/brokers behalf and delivers a web and mobile friendly rich media experience to consumers. This solution provides the broker a significant increase in organic ranking in local searches, increased site traffic and by doing so, reduces the agent/broker dependency on traditional listing aggregators. Secondly, by integrating marketing capabilities into a single powerful platform, we have taken the direct-to-agent sales model and offered to the property owner through SoloSeller, our proprietary marketing toolset. This strategy lowers risk threshold by giving home sellers a set of tools to market their homes on social media and the Internet as well as providing a pathway to developing accelerating revenue stream via a monthly subscription model.obligations concerning intellectual property. While the former video generator intensive model for us will continue to be our primary revenue generator, we believe that our SoloSellerproduct and service offerings do not infringe the intellectual property rights of any third party, we cannot assure you that we will become the next generationprevail in any intellectual property dispute. If we do not prevail in such disputes, we may lose some or all of marketing for the FSBO home seller.

Market and Competition

The FSBO segment represents 8% of home sale transactions according to NAR; however, the segment remains nascent. We believe the advent of Internet based technology has made muchour intellectual property protection, be enjoined from further sales of the practical functionality reservedapplications determined to real estate professionals irrelevant. Even so, there doesn’t appearinfringe the rights of others, and/or be forced to bepay substantial royalties to a market leader focusing solely on the FSBO segment, likely because of challenges related to monetization of FSBO market opportunities. While Zillow has expanded the category dramatically by introducing a listing process for interested FSBO sellers, this runs against the revenue interest of Zillowthird party.

Governmental Controls, Approval and may potentially adversely impact agents that are the mainstay of Zillow revenues. Other players such as forsalebyowner.com and fsbo.com have been around for decades but have not had the financing to fuel market expansion and growth. As a result, we believe the existing competition in the FSBO market does not preclude us from achieving success in this market. We believe the key is to develop a formula for monetization so that the few web sites in the FSBO segment can fuel the category expansion the market is demanding.Licensing Requirements

The National Association of Realtors has approximately 1.2 million members, of which we estimate roughly half are active and associated with at least one real estate brokerage firm.

Presently, Zillow is the largest independent real estate market site, as measured by homes in its database and unique visitors to its website. In 2015, Zillow completed its acquisition of Trulia making it the single most powerful name in the real estate web marketplace. A full 29% of web property searches were conducted on the joint platforms in 2015. As part of the industry consolidation, NewsCorp recently acquired the 3rd largest real estate portal, Realtor.com. This acquisition has fueled the growth in Realtor.com both via relevance and traffic making it now the second most popular real estate directory site, after Zillow. Additionally, there are a variety of other websites which have meaningful market share and listing information. We believe a battle for the consumer mindset is now underway as the real estate enterprises enter into a competitive setting against Zillow/Trulia/Realtor/Homes. We also believe we can benefit from the acrimony as we have positioned ourselves as the friends of the enterprises and offerOur products and capabilities that will enhance the position of the enterprises by leveraging our technology.

Customers

We have experienced substantial customer losses in our legacy businesses due to our proprietary Virtual Tour technology being overtaken by open source coding and clients taking the service in house and offering as an added benefit to agents, free of charge. As a result, in 2020, our legacy business revenue was down 25%.

Industry Segments

We currently operate in one primary operating segment, real estate, mainly through web-assisted services.

Seasonality of Business

The residential real estate market has traditionally experienced seasonality, with a peak in the spring and summer seasons and a decrease in activity during the fall and winter seasons. Revenues in each quarter can be significantly affected by activity during the prior quarter, given the time lag between contract execution and closing. A typical real estate transaction has a 30-day lag between contract signing and closing of the transaction.

Environmental Regulation

We are not subject to environmental regulations that have a material effect upon our capital expenditures or otherwise.

Other Regulation

We are subject to governmental regulation byinternational, federal, state, and local regulatory authoritiesrequirements in accordance with respectstatutes and ordinances relating to, our operations. We operate several Internet websitesamong others, building codes, fire codes, public safety, electrical codes, etc. The level of regulation varies based on location.

Safety standards have been established by the American National Standards Institute (“ANSI”), covering the overall fuel cell system, however additional safety practices are being refined and defined by organizations such as the Institute of Electrical and Electronics Engineers (IEEE), Center for Hydrogen Safety (CHS), National Fire Protection Association (NFPA), and the International Fire Code (IFC). Our products are designed to meet and exceed all applicable safety standards.

Competition

The U.S. power grid is not capable of providing sufficient power or available to charge the electric vehicles that are coming to market. Power sources independent from the gird will be needed. Hydrogen is one source of power capable of providing large amounts of power for charging these vehicles.

Stationary and primary power is also another significant marked for fuel cells systems. Applications range from large data centers and corporate facilities, to smaller mobile and emergency services. Although there is more competition arising in these areas, we use to distribute information about and provide our services and content. Internet servicesfeel we have a lead in these applications.

There are now subject to regulationmultiple PEM fuel cell manufactures in the United States relatingworld, including General Motors, Toyota, Hyundai, Honda, Ballard, PLUG Power, Fuel Cell Energy, to name a few. Most manufacturers typically do not do integration. Some automotive manufacturers will install versions of their fuel cells systems in certain vehicles, others will contract or partner with other companies to integrate their fuel cells into vehicles.

We believe the privacyprincipal competitive factors in the markets in which we operate will include product features relative to price and securityperformance, lifetime operating cost, including any maintenance and support, product quality and reliability, safety, ease of personally identifiable user informationuse, footprint, rapid integration with existing equipment and acquisition of personal information from children under the age of 13, including the federal Child Online Protection Act (COPA) and the federal Controlling the Assault of Non-Solicited Pornography and Marketing Act (CAN-SPAM). In addition, a majority of states have enacted laws that impose data security and security breach obligations. Additional federal and state laws and regulations may be adopted with respect to the Internet or other online services, covering such issues as user privacy, child safety, data security, advertising, pricing, content, copyrights and trademarks, access by persons with disabilities, distribution, taxation and characteristics and quality of products and services. In addition, to the extent we offer products and services to online consumers outside the United States, the laws and regulations of foreign jurisdictions, including, without limitation, consumer protection, privacy, advertising, data retention, intellectual property, and content limitations, may impose additional compliance obligations on us.

Intellectual Property

We have been granted perpetual licenses of patents which the Company uses for imaging and streaming tiled imagesprocesses as well as 3D imageservice and warping technologies.support and corporate reputation.

Employees

The CompanyWe currently has two full-time employees.employ between 30 and 50 personnel which is comprised of full time, part time and contract personnel.

3

ITEM 1A1A. – RISK FACTORS.

As a smaller reporting company, we are not required to provide a statement of risk factors. Nonetheless, we are voluntarily providing risk factors herein.

Any investment in our common stock involves a high degree of risk. You should consider carefully the following information, together with the other information contained in this annual report,Annual Report, before you decide to buy our common stock. If one or more of the following events actually occurs, our business will suffer, and as a result our financial condition or results of operations will be adversely affected. In this case, the market price, if any, of our common stock could decline, and you could lose all or part of your investment in our common stock.

We face risks in developing our productsproduct candidates and services and eventually bringing them to market. We also face risks that we will lose some, or all, of our market share in existing businesses to competition, or we risk that our business model becomesmay become obsolete. The following risks are material risks that we face. If any of these risks occur, our business, our ability to achieve revenues, our operating results and our financial condition could be seriously harmed.

Risks RelatingRisk Factors Related to Ourthe Business of the Company

A. Business Risks

We have a limited operating history and no historyhistorical financial information upon which you may evaluate our performance.

We were incorporated in Delaware in June 2019 and are still in our earlier stages of profitability.

Our business has never generated a yearly profit. As a young company, we are subject to all of the risks associated with a new business enterprise. Ourdevelopment. You should consider our prospects must be consideredfor success in light of the associated risks and uncertainties. Unanticipated problems, expenses, and difficultiesdelays are frequently encountered by companies in their early stages of development, especially in challenging and competitive industriesnewer businesses, such as digital mediaours, and marketing services for the real estate industry and particularly in light of current general economic conditions.

We do not yet have a significant operating history which would provide you with meaningful information about our past or future operations. The Company has not yet achieved positive cash flow on a monthly basis during any fiscal year including the current fiscal year ending November 30, 2020 and there is significant risk to the survival of the enterprise.

There is substantial doubt about our ability to continue as a going concern.

We have had net operating losses for the years ended November 30, 2020 and 2019. Since the financial statements were prepared assuming that we would continue as a going concern, these conditions coupled with our current liquidity position raise substantial doubt about our ability to continue as a going concern. Furthermore, since we are pursuingdeveloping new products and services, this diminishesservices. These include, but are not limited to, inadequate funding, lack of consumer acceptance, competition, product development, onerous or problematic terms under licensing and other agreements, and inadequate marketing and sales. We may not successfully address these risks and uncertainties or successfully implement our abilityexisting and new products and services. The failure by us to accurately forecast our revenuesmeet any of these and expenses. other risks or uncertainties could have a materially adverse effect upon us and may force us to reduce or curtail operations. No assurance can be given that we can or will ever operate profitably.

We expect that our ability to continue as a going concern depends,will need additional funding in large part, on our ability to generate sufficient revenues, limit our expenses without sacrificing customer service,the future, and obtain necessary financing. Ifif we are unable to raise additional capital when needed, we may be forced to discontinue our business.

delay, reduce or eliminate products, programs, commercial efforts, or sales efforts. Developing products and marketing developed products is costly. We will requireneed to raise substantial additional financingcapital in the future but suchin order to execute our business plan and help us and our collaboration partners fund the development and commercialization of our products.

We intend to finance future cash needs through public or private equity offerings, debt financings, or strategic collaboration and licensing or royalty arrangements. Our stockholders may consequently experience additional dilution, and debt financing, if available, may involve restrictive covenants and high interest. Regarding accessing additional funds through collaboration and licensing arrangements, it may be necessary to relinquish some rights to our products, processes and technologies or to grant licenses on terms not be availablenecessarily favorable to us.

If adequate funds are not available on acceptable terms,from the foregoing sources, we may consider additional strategic financing options, including sales of assets, or we may be unablerequired to funddelay, reduce the operationscope of, or eliminate one or more of our businessresearch or the further development maintenance, marketing and commercializationprograms, or curtail some of our products, including LoseTheAgent.com. As a result, we would likely be forced to dramatically alter or cease operations. To date, our revenues from operations have not generated cash flow sufficient to finance our operations and growth. We will require as a result significant additional capital to continue our operations. There can be no assurance given that we will be able to secure additional financing in the future.

We critically rely on our executive management, and the loss of certain members of management would materially and negatively affect us.

Our success materially depends upon thecommercialization efforts of our management and other key personnel, including but not limitedoperations. We may seek to our Chief Executive Officer, William McLeod, and our Chief Financial Officer, Thomas M. Grbelja. If we loseaccess the services of any of the members of our management team, our business would be materially and adversely affected. Furthermore,public or private equity markets whenever conditions are favorable, even if we do not have “key person” life insurance,an immediate need for additional capital.

4

If we are unable to attract and retain key personnel, we domay not presently intendbe able to purchase such insurance.effectively compete in our market.

Our future success also depends uponwill depend, in part, on our ability to attract and retain highlykey management beyond what we have today. We will attempt to enhance our management and technical expertise by recruiting qualified management personnelindividuals with desired skills and other employees. Any difficultiesexperience in obtaining, retainingcertain targeted areas. An inability to retain employees and training qualifiedto attract or recruit and keep sufficient additional employees could have a material adverse effect on our business, financial condition, results of operationoperations, and cash flows, as well as limit or financial condition. The process of identifying such personnel with the combination of skillsdelay our ability to develop and attributes required to carry outmarket our strategy is often lengthy. Any difficulties in obtaining and retaining qualified managers and employees could have a material adverse effect on our results of operation or financial condition.products.

We may not be unableable to obtain sufficient market acceptanceeffectively manage our growth and operations, which could materially and adversely affect our business.

We may experience rapid growth and development in a relatively short time span through our marketing efforts. The management of this growth will require, among other things, continued development of our services.

The market for residential real estate sales is well-established. However,financial and management controls and management information systems, stringent control of costs, increased marketing activities, the market for digital mediaability to attract and marketing services for residential real estate is relativelyretain qualified management personnel, and the training of new developing and even more uncertain. As is typicalpersonnel. We intend to hire additional personnel in the case of a new and rapidly evolving industry, demand and market acceptance for products and services are subjectorder to tremendous uncertainty. Our futuremanage our expected growth and financial performance will almost entirely depend upon consumers’ acceptance ofexpansion. Failure to successfully manage our productspossible growth and services, including specifically our LoseTheAgent.com web site. In this regard, the failure of advertisers to accept our model or the inability of our services to satisfy consumer expectations, woulddevelopment could have a material adverse effect on our business and the value of our common stock.

We may be unable to adequately protect or defend our intellectual property rights.

Our ability to compete partly depends on the superiority, uniqueness, and value of our intellectual property and technology, held directly or under license or royalty agreements with third parties. To protect our proprietary rights, we will rely on a combination of copyright and trade secret laws, confidentiality agreements with our employees and third parties, and protective contractual provisions. However, we may be forced to litigate to defend our intellectual property rights, or to defend against claims by third parties against us relating to intellectual property rights, which could cause us to cease operations.be very costly and might negatively distract management from concentrating on operating the business.

If we do not innovate and provide products and services that are attractive to our users,The regulatory environment in our business space is complex, rapidly changing, and difficult to predict.

Investors should be aware that state and federal regulations in our business space are complex, and sometimes contradictory or inconsistent as between federal and state, or state to state regulations. However, positive changes have occurred in this industry in recent years, and it can be reasonably expected that the regulatory environment will continue to evolve in favorable way. A change in administrations on the federal level may result in significant changes in federal regulations and related enforcement, which could portend difficulties in planning and predicting future events. We might also encounter certain obstacles in implementing our business plan that include but are not limited to insurance issues. We intend to comply at all times and to the extent practicable with applicable regulations, but recognize that it may be harmed.difficult to always know what the regulatory requirements are, or whether or when such requirements will change.

5

B. Market Risks

Rising inflation rates, volatility in commodity prices and product shortages may adversely affect our financial results.

Some of our products contain commodity-priced materials. Commodity prices and supply levels affect our costs. These resources may become increasingly difficult to source due to various cost, geopolitical, or other reasons, which in turn might have a material adverse effect on our business.

Global inflationary pressures, particularly in the United States, have increased recently to levels not seen in recent years, which could potentially increase commodity price volatility, increased operating costs (including our labor costs) and reduced liquidity. In addition, the United States Federal Reserve has raised, and may again raise, interest rates in response to concerns about inflation, which may result in limitations on our ability to access credit or otherwise raise debt and equity capital. Our successability to pass on such increases in costs in a timely manner depends on our continued innovationmarket conditions, and the inability to provide productspass along cost increases could result in lower gross margins. Increases in interest rates, especially if coupled with reduced government spending and services that make our mobile applications, websitesvolatility in financial markets, may have the effect of further increasing economic uncertainty and other tools useful for consumers and real estate professionals, and attractiveheightening these risks. In an inflationary environment, we may be unable to potential advertisers. As a result, we must invest significant resources in research and development to improveraise the attractiveness and comprehensivenesssales prices of our products and services at or above the rate at which our costs increase, which could reduce our profit margins and effectively incorporatehave a material adverse effect on our financial results. We also may experience lower than expected sales and potential adverse impacts on our competitive position if there is a decrease in consumer spending or a negative reaction to our pricing. A reduction in our revenue would be detrimental to our financial condition and could also have an adverse impact on our future growth.

The current economic downturn and weakness in the economy, market trends and other conditions affecting the profitability and financial stability of our customers could negatively impact our sales growth and results of operations.

The demand for our products and services is sensitive to the production activity, capital spending and demand for products and services of our customers. In recent months, we have observed increased economic uncertainty in the United States and abroad. Impacts of such economic weakness include falling overall demand for goods and services, leading to reduced profitability, reduced credit availability, higher borrowing costs, reduced liquidity, volatility in credit, equity and foreign exchange markets, and bankruptcies. These developments could lead to supply chain disruption, inflation, higher interest rates, and uncertainty about business continuity, which may adversely affect our business and our results of operations. As our customers react to global economic conditions and the potential for a global recession, we may see them reduce spending on our products and take additional precautionary measures to limit or delay expenditures and preserve capital and liquidity. Reductions in spending on our solutions, delays in purchasing decisions, lack of renewals, inability to attract new mobilecustomers, as well as pressure for extended billing terms or pricing discounts, would limit our ability to grow our business and Internet technologies into them.negatively affect our operating results and financial condition.

Additionally, many of our customers operate in markets that may be impacted by market uncertainty, trade and tariff policies, costs of goods sold, currency exchange rates, central bank interest rate changes, foreign competition, offshoring of production, oil and natural gas prices, geopolitical developments, labor shortages, inflation, and a variety of other factors beyond our control. Any of these factors could cause customers to idle or close facilities, delay purchases, reduce production levels, or experience reductions in the demand for their own products or services. We have from time-to-time experienced labor shortages and other labor-related issues. Labor shortages have become more pronounced as a result of the COVID-19 pandemic. For example, labor shortages might affect our ability to attain qualified candidates for certain positions within the Company.

6

Our products and performance depend largely on the availability of hydrogen gas and an insufficient supply of hydrogen could negatively affect our sales and deployment of our products and services.

Our products and services depend largely on the availability of hydrogen gas. We are dependent upon hydrogen suppliers for success with the profitable commercialization of our products and services. If these fuels are not readily available or if their prices are such that energy produced by our products costs more than energy provided by other sources, then our products could be less attractive to potential users and our products’ value proposition could be negatively affected. If hydrogen suppliers elect not to participate in the material handling market, there may be an insufficient supply of hydrogen for this market that could negatively affect our sales and deployment of our products and services.

We will continue to be dependent on certain third-party key suppliers for components in our products. The failure of a supplier to develop and supply components in a timely manner or at all, or our inability to obtain substitute sources of these components on a timely basis or on terms acceptable to us, could impair our ability to manufacture our products or could increase our cost of production.

We rely on certain key suppliers for critical components in our products, and there are numerous other components for our products that are sole sourced. If we fail to maintain our relationships with our suppliers or build relationships with new suppliers, or if suppliers are unable to provide products and services that users, including real estate professionals, want to use, then users may become dissatisfied and use competitors’ mobile applications, websites and tools. If we are unable to continue offering innovative products and services,meet our demand, we may be unable to attract additional usersmanufacture our products, or retain our current usersproducts may be available only at a higher cost or attract advertisers,after a delay. In addition, to the extent that our supply partners use technology or manufacturing processes that are proprietary, we may be unable to obtain comparable components from alternative sources.

The failure of a supplier to develop and supply components in a timely manner or at all, or to develop or supply components that meet our quality, quantity and cost requirements, or our inability to obtain substitute sources of these components on a timely basis or on terms acceptable to us, could impair our ability to manufacture our products or could increase our cost of production. If we cannot obtain substitute materials or components on a timely basis or on acceptable terms, we could be prevented from delivering our products to our customers within required timeframes. Any such delays could result in sales and installation delays, cancellations, penalty payments or loss of revenue and market share, any of which could harmhave a material adverse effect on our business, results of operations, and financial condition.

If use of mobile technology and the Internet, particularly with respect to real estate products and services, does not continue to increase as rapidly as we anticipate, our business could be harmed.

Our future success substantially depends on the continued use of mobile technology and the Internet as effective media of business and communication by our consumers. Mobile technology and Internet use may not continue to develop at historical rates, and consumers may not continue to use mobile technology or the Internet as media for information exchange. Further, these media may not be accepted as viable long-term outlets for information for a number of reasons, including actual or perceived lack of security of information and possible disruptions of service or connectivity. If consumers begin to access real estate information through other media and we fail to innovate, our business may be negatively impacted.

We relydepend on third partiesa concentration of anchor customers for key aspectsthe majority of the process of providing services to our customers, and any failure or interruption in the services provided by these third parties could harm our ability to operate our business and damage our reputation.

We rely on third-party vendors, including website providers and information technology vendors. Any disruption in access to the websites developed and hosted by these third-party providers or any failure of these third-party providers to handle current or higher volumes of use could significantly harm our business. Any financial or other difficulties our providers face may have negative effects on our business, the nature and extent of which we cannot predict. We exercise little or no control over all of these third-party vendors, which increases our vulnerability to problems with the services they provide.

In addition, we license technology and related databases from third parties to facilitate aspects of our website and connectivity operations. Any errors, failures, interruptions or delays experienced in connection with these third-party technologies and information services could materially and negatively impact our relationship with our customers and adversely affect our brand and our business. It is possible that such errors, failures, interruptions or delays could even expose us to liabilities to our customers or other third parties.

Interruption or failure of our information technology and communications systems would impair our ability to effectively provide our services, which could in turn damage our reputation and harm our business.

Our ability to provide our services critically depends on the continuing operation of our information technology and communications systems. Any damage to or failure of our systems would likely result in interruptions in our service to customers and the closings of real estate transactions from which we principally derive revenue. Accordingly, interruptions in our service would likely reduce our revenues and profits, and our brand could be damaged, perhaps irreparably, if people believe our system and services are unreliable.

To our knowledge, our systems are vulnerable to damage or interruption from terrorist or malicious attacks, floods, tornados, fires, power loss, telecommunications failures, computer viruses and other attempts to harm our systems, and similar types of events. Some of our systems are not fully redundant (i.e., backed up), and our disaster recovery planning cannot account for all eventualities. The occurrence of a natural disaster, or a decision to close a facility we are using without adequate notice for financial reasons, could result in lengthy interruptions in our service. Any unscheduled interruption in our service would likely place a burden on our entire organization and result in an immediatethe loss of revenue. The steps we have taken to increase the reliability and redundancyany of our systems are expensive, reduce our operating margin and even then may not be successful in reducing the frequency or duration of unscheduled downtime.

Any failure to maintain the security of the information relating to our company andthese customers whether as a result of cybersecurity attacks on our information systems or otherwise, could damage our reputation, result in litigation or other legal actions against us, cause us to incur substantial additional costs, and materiallywould adversely affect our business, financial condition, results of operations and operating results.cash flows.

We receivesell most of our products to a few anchor customers, and storewhile we are continually seeking to expand our customer base, we expect this will continue for the next several years. Any decline in business with significant customers could have an adverse impact on our business, financial condition, and results of operations. Our future success is dependent upon the continued purchases of our products by a small number of customers. If we are unable to broaden our customer base and expand relationships with potential customers, our business will continue to be impacted by demand fluctuations due to our dependence on a small number of customers. Demand fluctuations can have a negative impact on our revenues, business, financial condition, results of operations and cash flows. Our dependence on a small number of major customers exposes us to additional risks. A slowdown, delay or reduction in a customer’s orders could result in excess inventories or unexpected quarterly fluctuations in our digital informationoperating results and liquidity. Each of our major customers has significant purchasing leverage over us to require changes in sales terms including pricing, payment terms and product delivery schedules, which could adversely affect our business, financial condition, results of operations and cash flows.

7

Volatility in commodity prices and product shortages may adversely affect our gross margins.

Some of our products contain commodity-priced materials. Commodity prices and supply levels affect our costs. Any shortages could adversely affect our ability to produce commercially viable fuel cell systems and significantly raise our cost of producing our fuel cell systems. While we do not anticipate significant near- or long-term shortages in the supply of platinum, a shortage could adversely affect our ability to produce commercially viable fuel cells or raise our cost of producing such products. Our ability to pass on such increases in costs in a timely manner depends on market conditions, and the inability to pass along cost increases could result in lower gross margins.

Our ability to source parts and raw materials from our suppliers could be disrupted or delayed in our supply chain which could adversely affect our results of operations.

Our operations require significant amounts of necessary parts and raw materials. We deploy a continuous, companywide process to source our parts and raw materials from fewer suppliers, and to obtain parts from suppliers in low-cost countries where possible. If we are unable to source these parts or raw materials, our operations may be disrupted, or we could experience a delay or halt in certain personal information aboutof our manufacturing operations. We believe that our supply management and production practices are based on an appropriate balancing of the foreseeable risks and the costs of alternative practices. Nonetheless, reduced availability or interruption in supplies, whether resulting from more stringent regulatory requirements, supplier financial condition, increases in duties and tariff costs, disruptions in transportation, an outbreak of a severe public health pandemic, such as the COVID-19 pandemic, severe weather, or the occurrence or threat of wars or other conflicts, could have an adverse effect on our financial condition, results of operations and cash flows.

Weakness in the economy, market trends and other conditions affecting the profitability and financial stability of our customers could negatively impact our sales growth and results of operations.

The demand for our products and services is sensitive to the production activity, capital spending and demand for products and services of our customers. SomeMany of our customers operate in markets that information is stored digitally in connection with our digital platforms. We also utilize third-party service providers forare subject to cyclical fluctuations resulting from market uncertainty, trade and tariff policies, costs of goods sold, currency exchange rates, central bank interest rate changes, foreign competition, offshoring of production, oil and natural gas prices, geopolitical developments, labor shortages, inflation, deflation, and a variety of reasons, including, without limitation,other factors beyond our control. Any of these factors could cause customers to idle or close facilities, delay purchases, reduce production levels, or experience reductions in the demand for encryptiontheir own products or services.

Any of these events could also reduce the volume of products and authentication technology, content deliveryservices these customers purchase from us or impair the ability of our customers to customers, back-office support,make full and timely payments and could cause increased pressure on our selling prices and terms of sale. Accordingly, a significant or prolonged slowdown in activity in the United States or any other functions. Such providers may have access to information we hold about our customers. In addition, our eCommerce operations depend upon the secure transmission of confidential information over public networks, including information permitting cashless payments.

Cyber threats are rapidly evolving and those threats and the means for obtaining access to information in digital and other storage media are becoming increasingly sophisticated. Cyber threats and cyber-attackers can be sponsored by countries or sophisticated criminal organizations or be the work of single “hackers” or small groups of “hackers.” As cyber threats evolve, change and become more difficult to detect and successfully defend against, one or more cyber-attacks might defeat ourmajor world economy, or a third-partysegment of any such economy, could negatively impact our sales growth and results of operations.

8

We face risks associated with our plans to market, distribute and service provider’s security measures in the futureour products and obtain the personal information of customers.services internationally.

Employee error or malfeasance, faulty password management or other irregularities may also result in a defeat of

We have begun to market our orproduct offerings internationally. We have limited experience operating internationally, including developing and manufacturing our third-party service providers’ security measures and a breach of our or their information systems. Moreover, hardware, software or applications we use may have inherent defects of design, manufacture or operations or could be inadvertently or intentionally implemented or used in a manner that could compromise information security. We or our third-party service providers may not discover any security breach and loss of information for a significant period of time after the security breach occurs.

Any breach of our security measures or any breach, error or malfeasance of those of our third-party service providers and loss of our confidential information, or any failure by usproducts to comply with applicable privacythe commercial and information security laws and regulations, could cause us to incur significant costs to protect any customers whose personal data was compromised and to restore their confidencelegal requirements of international markets. Our success in us and to make changes to our information systems and administrative processes to address security issues and compliance with applicable laws and regulations.

In addition, such events could be widely publicized and could materially adversely affect our reputation with our customers and shareholders, could harm our competitive position, and could result in a material reduction in our net sales, thereby materially adversely affecting our operations, net sales, results of operations, financial condition, cash flows and liquidity. Such events could also result in the release to the public of confidential information about our operations and financial condition and performance and could result in litigation or other legal actions against us or the imposition of penalties, fines, fees or liabilities, which may not be covered by our insurance policies. Moreover, a security breach could require us to devote significant management resources to address the problems created by the security breach and to expend significant additional resources to upgrade further the security measures we employ to guard personal information against cyber-attacks and other attempts to access such information and could result in a disruption of our operations, particularly our digital retail operations.

We accept payments using credit and debit cards, and we may offer new payment options over time, which may have information security risk implications. As an online business accepting debit and credit cards for payment, we are subject to various industry data protection standards and protocols, such as payment network security operating guidelines and the Payment Card Industry Data Security Standard. We cannot be certain that the security measures we maintain to protect all of our information technology systems are able to prevent, contain or detect any cyber-attacks, cyber terrorism, or security breaches from known cyber-attacks or malware that may be developed in the future. To the extent that any cyber-attack or incursion in our or one of our third-party service provider’s information systems results in the loss, damage or misappropriation of information, we may be materially adversely affected by claims from customers, financial institutions, regulatory authorities, payment card networks and others. In certain circumstances, payment card association rules and obligations to which we are subject under our contracts with payment card processors make us liable to payment card issuers if information in connection with payment cards and payment card transactions that we hold is compromised, which liabilities could be substantial. In addition, the cost of complying with stricter and more complex data privacy, data collection and information security laws and standards could be significant to us.

Our operations are dependent upon our ability to protect our intellectual property, which could be costly.

Our technology is the cornerstone of our business and our successinternational markets will depend, in part, upon protecting any technology we use or may develop from infringement, misappropriation, duplicationon our ability and discovery, and avoiding infringement and misappropriationthat of third-party rights. Our intellectual property is essentialour partners to our business,secure relationships with foreign sub-distributors, and our ability to compete effectively withmanufacture products that meet foreign regulatory and commercial requirements. Additionally, our planned international operations are subject to other companies depends on the proprietary nature of our technologies. We do not have patent protection for our proprietary video on demand technology. We rely upon trade secrets, know-how, continuing technological innovationsinherent risks, including potential difficulties in enforcing contractual obligations and licensing opportunities to develop, maintain, and strengthen our competitive position. Although we intend to have confidentiality provisions in the agreements we enter into with our employees and independent contractors, there can be no assurance that such agreements can fully protect our intellectual property rights in foreign countries, and could be enforcedadversely affected due to fluctuations in a timely mannercurrency exchange rates, political and economic instability, acts or threats of terrorism, changes in governmental policies or policies of central banks, expropriation, nationalization and/or confiscation of assets, price controls, fund transfer restrictions, capital controls, exchange rate controls, taxes, unfavorable political and diplomatic developments, changes in legislation or regulations and other additional developments or restrictive actions over which we will have no control.

Doing business in foreign markets requires us to be able to respond to rapid changes in market, legal, and political conditions in these countries. As we expand in international markets, we may face numerous challenges, including unexpected changes in regulatory requirements; potential conflicts or disputes that any such employees or consultants will not violate their agreements with us.

Furthermore, wecountries may have to takedeal with; required compliance with anti-bribery laws, such as the U.S. Foreign Corrupt Practices Act or the UK Anti-Bribery Act of 2010, data privacy requirements, labor laws and anti-competition regulations; export or import restrictions; laws and business practices favoring local companies; fluctuations in currency exchange rates; longer payment cycles and difficulties in collecting accounts receivables; difficulties in managing international operations; potentially adverse tax consequences, tariffs, customs charges, bureaucratic requirements and other trade barriers; restrictions on repatriation of earnings and the burdens of complying with a wide variety of international laws. Any of these factors could adversely affect our results of operations and financial condition. The success of our international expansion will depend, in part, on our ability to succeed in navigating the different legal, actionregulatory, economic, social, and political environments. For example, in June 2016, voters in the futureUnited Kingdom approved a reference to protect our trade secrets or know-how, or to defend them against claimed infringementwithdraw the United Kingdom’s membership from the European Union, which is commonly known as “Brexit.” The United Kingdom formally left the European Union on January 31, 2020, but the United Kingdom remained in the European Union’s customs union and single market for a transition period that expired on December 31, 2020. On December 24, 2020, the United Kingdom and the European Union entered into a Trade and Cooperation Agreement which was applied on a provisional basis from January 1, 2021. While the economic integration does not reach the level that existed during the time the United Kingdom was a member state of the rightsEuropean Union, the Trade and Cooperation Agreement sets out preferential arrangements in areas such as trade in goods and in services, digital trade and intellectual property. Negotiations between the United Kingdom and the European Union are expected to continue in relation to the relationship between the United Kingdom and the European Union in certain other areas which are not covered by the Trade and Cooperation Agreement. The long term effects of others. AnyBrexit will depend on the effects of the implementation and application of the Trade and Cooperation Agreement and any other relevant agreements between the United Kingdom and the European Union. We cannot predict the effect of Brexit nor do we have control over whether and to which effect any other member state will decide to exit the European Union in the future. These developments, as well as potential crises and forms of political instability arising therefrom or any other as of yet unforeseen development, may harm our business.

Our investments in joint ventures may involve numerous risks that may affect the ability of such joint ventures to make distributions to us.

In the future we plan to conduct some of our operations through joint ventures in which we share control with our joint venture participants. Our joint venture participants may have economic, business or legal actioninterests or goals that are inconsistent with ours, or those of the joint venture. Furthermore, our joint venture participants may be unable to meet their economic or other obligations, and we may be required to fulfill those obligations alone. Failure by us, or an entity in which we have a joint venture interest, to adequately manage the risks associated with such joint ventures could have a material adverse effect on the financial condition or results of operations of our joint ventures and, in turn, our business and operations. In addition, should any of these risks materialize, it could have a material adverse effect on the ability of the joint venture to make future distributions to us.

9

Our products and services face intense competition.

The markets for energy products are intensely competitive. Some of our competitors in the power sector (predominantly incumbent technologies) are much larger than we are and may have the manufacturing, marketing and sales capabilities to complete research, development, and commercialization of profitable, commercially viable products more quickly and effectively than we can. There are many companies engaged in all areas of traditional and alternative energy generation in the United States and abroad, including, among others, major electric, oil, chemical, natural gas, battery, generator and specialized electronics firms, as well as universities, research institutions and foreign government-sponsored companies. These firms are engaged in forms of power generation such as advanced battery technologies, generator sets, fast charged technologies and other types of fuel cell technologies. In addition, the primary current value proposition for our customers stems from productivity gains in using our solutions. Longer term, given evolving market dynamics and changes in alternative energy tax credits, if we are unable to successfully develop future products that type could be costlyare competitive with competing technologies in terms of price, reliability and time-consuminglongevity, customers may not buy our products. Technological advances in alternative energy products, battery systems or other fuel cell technologies may make our products less attractive or render them obsolete.

C. Financial and Liquidity Risks

If we cannot obtain financing to support the sale of our products and service to our customers, such failure may adversely affect our liquidity and financial position.

Customers representing most of our revenue purchase our products directly. These purchases require us and there can beto finance the manufacturing of such products, either ourselves or through third-party financing sources. To date, we have been successful in obtaining or providing the necessary financing arrangements. There is no assurancecertainty, however, that such actionswe will be successful. The invalidationable to continue to obtain or provide adequate financing for these arrangements on acceptable terms, or at all, in the future. Failure to obtain or provide such financing may result in the loss of key proprietary rightsmaterial customers and product sales, which we own or unsuccessful outcomes in lawsuits to protect our intellectual property maycould have a material adverse effect on our business, financial condition, and results of operations. Further, if we are required to continue to pledge or restrict substantial amounts of our cash to support these financing arrangements, such cash will not be available to us for other purposes, which may have a material adverse effect on our liquidity and financial position.

We have incurred losses and anticipate continuing to incur losses.

We have not achieved operating profitability in any period since our formation and we will continue to incur net losses until we can produce sufficient revenue to cover our costs. We anticipate that we will continue to incur losses until we can produce and sell our products and services on a large-scale and cost-effective basis. We cannot guarantee when we will operate profitably, if ever. In order to achieve profitability, we must successfully execute our planned path to profitability in the early adoption markets on which we are focused. The profitability of our products depends largely on material and manufacturing costs and the market price of hydrogen. The hydrogen infrastructure that is needed to support our growth readiness and cost efficiency must be available and cost efficient. We must continue to shorten the cycles in our product roadmap with respect to improvement in product reliability and performance that our customers expect. We must execute on successful introduction of our products into the market. We must accurately evaluate our markets for, and react to, competitive threats in both other technologies (such as advanced batteries) and our technology field. Finally, we must continue to lower our products’ build costs and lifetime service costs. If we cannot adequately protectare unable to successfully take these steps, we may never operate profitably, and, even if we do achieve profitability, we may be unable to sustain or increase our intellectual property rights, our competitorsprofitability in the future.

10

D. Operational Risks

We may not be able to compete more directlyexpand our business or manage our future growth effectively.

We may not be able to expand our business or manage future growth. We plan to continue to improve our manufacturing processes and build additional manufacturing production over the next five years, which will require successful execution of:

expanding our existing customers and expanding to new markets;
ensuring manufacture, delivery and installation of our products;
implementing and improving additional and existing administrative, financial and operations systems, procedures and controls;
hiring additional employees;
expanding and upgrading our technological capabilities;
managing relationships with our customers and suppliers and strategic partnerships with other third parties;
maintaining adequate liquidity and financial resources; and
continuing to increase our revenues from operations.

Ensuring delivery of our products is subject to many market risks, including scarcity, significant price fluctuations and competition. Maintaining adequate liquidity is dependent upon a variety of factors, including continued revenues from operations, working capital improvements, and compliance with our debt instruments. We may not be able to achieve our growth strategy and increase production capacity as planned during the foreseeable future. If we are unable to manage our growth effectively, we may not be able to take advantage of market opportunities, develop new products, satisfy customer requirements, execute our business plan, or respond to competitive pressures.

Delays in or not completing our product development goals may adversely affect our revenue and profitability.

If we experience delays in meeting our development goals, our products exhibit technical defects, or if we are unable to meet cost or performance goals, including power output, useful life and reliability, the profitable commercialization of our products will be delayed. In this event, potential purchasers of our products may choose alternative technologies and any delays could allow potential competitors to gain market advantages. We cannot assure that we will successfully meet our commercialization schedule in the future.

Periodically, we may enter into contracts with our customers for certain products that have not been developed or produced. There can be no assurance that we will complete the development of these products and meet the specifications required to fulfill customer agreements and deliver products on schedule. Pursuant to such agreements, the customers would have the right to provide notice to us if, in their good faith judgment, we have materially deviated from such agreements. Should a customer provide such notice, and we cannot mutually agree to a modification to the agreement, then the customer may have the right to terminate the agreement, which could adversely affect our competitive positionfuture business.

11

Other than our current products, which we believe to be commercially viable at this time, we do not know when or whether we will successfully complete research and asdevelopment of other commercially viable products that could be critical to our future. If we are unable to develop additional commercially viable products, we may not be able to generate sufficient revenue to become profitable. The profitable commercialization of our products depends on our ability to reduce the costs of our components and subsystems, and we cannot assure you that we will be able to sufficiently reduce these costs. In addition, the profitable commercialization of our products requires achievement and verification of their overall reliability, efficiency and safety targets, and we cannot assure you that we will be able to develop, acquire or license the technology necessary to achieve these targets. We must complete additional research and development to fill our product portfolios and deliver enhanced functionality and reliability in order to manufacture additional commercially viable products in commercial quantities. In addition, while we continue to conduct tests to predict the overall life of our products, we may not have run our products over their projected useful life prior to large-scale commercialization. As a result, we cannot be sure that our products will last as long as predicted, resulting in possible warranty claims and commercial failures.

Our products use flammable fuels that are inherently dangerous substances.

Our fuel cell systems use hydrogen gas in catalytic reactions. While our products do not use this fuel in a combustion process, hydrogen gas is a flammable fuel that could leak and combust if ignited by another source. Further, any such accidents involving our products or other products using similar flammable fuels could materially suppress demand for, or heighten regulatory scrutiny of, our products.

The risk of product liability claims and associated adverse publicity is inherent in the development, manufacturing, marketing and sale of fuel cell products, including products fueled by hydrogen, a flammable gas. Any liability for damages resulting from malfunctions or design defects could be substantial and could materially adversely affect our business, financial condition, results of operations and prospects. In addition, an actual or perceived problem with our products could adversely affect the market’s perception of our products resulting in a decline in demand for our products, which may materially and adversely affect our business, financial condition, results of operations and prospects.

Our purchase orders may not ship, be commissioned or installed, or convert to revenue.

Some of the orders we accept from customers require certain conditions or contingencies to be satisfied, or may be cancelled, prior to shipment or prior to commissioning or installation, some of which are outside of our control. The time periods from receipt of an order to shipment date and installation vary widely and are determined by a number of factors, including the terms of the customer contract and the customer’s deployment plan. There may also be product redesign or modification requirements that must be satisfied prior to shipment of units under certain of our agreements. If the redesigns or modifications are not completed, some or all of our orders may not ship or convert to revenue. In certain cases, we publicly disclose anticipated, pending orders with prospective customers; however, those prospective customers may require certain conditions or contingencies to be satisfied prior to entering into a purchase order with us, some of which are outside of our control. Such conditions or contingencies that may be required to be satisfied before we receive a purchase order may include, but are not limited to, successful product demonstrations or field trials. Converting orders into revenue is also dependent upon our customers’ ability to obtain financing. Some conditions or contingencies that are out of our control may include, but are not limited to, government tax policy, government funding programs, and government incentive programs. Additionally, some conditions and contingencies may extend for several years. We may have to compensate customers, by either reimbursement, forfeiting portions of associated revenue, or other methods depending on the terms of the customer contract, based on the failure on any of these conditions or contingencies. While not probable, this could have an adverse impact on our revenue and cash flow.

12

We are dependent on information technology in our operations and the failure of such technology may adversely affect our business.

We may experience problems with the operation of our current information technology systems or the technology systems of third parties on which we rely, as well as the development and deployment of new information technology systems, that could adversely affect, or even temporarily disrupt, all or a portion of our operations until resolved. Inabilities and delays in implementing new systems can also affect our ability to realize projected or expected cost savings. Despite the implementation of network security measures, our information technology could be penetrated by outside parties (such as computer hackers or cyber terrorists) intent on extracting information, corrupting information or disrupting business processes. Such unauthorized access could disrupt our business and could result in a loss of assets or reputational damage. Additionally, any systems failures could impede our ability to timely collect and report financial results in accordance with applicable laws.

Our financial results may be adversely affected by changes in accounting principles generally accepted in the United States.

GAAP is subject to interpretation by the FASB, the American Institute of Certified Public Accountants, the SEC and various bodies formed to promulgate and interpret appropriate accounting principles. See Note 4, “Summary of Significant Accounting Policies,” to our consolidated financial statements included in this Annual Report on Form 10-K regarding the effect of new accounting pronouncements on our financial statements. Any difficulties in implementing these pronouncements could cause us to fail to meet our financial reporting obligations, which could result in regulatory discipline and harm investors’ confidence in us. Further, the implementation of new accounting pronouncements or a change in other principles or interpretations could have a significant effect on our financial results.

E. Regulatory Risks

The reduction or elimination of government subsidies and economic incentives for alternative energy technologies, or the failure to renew such subsidies and incentives, could reduce demand for our products, lead to a reduction in our revenues and adversely impact our operating results and liquidity.

We believe that the near-term growth of alternative energy technologies is affected by the availability and size of government and economic incentives. Many of these government incentives expire, phase out over time, may exhaust the allocated funding, or require renewal by the applicable authority. In addition, these incentive programs could be reduced or discontinued for other reasons. The investment tax credit under the U.S. tax code was renewed in February 2018. The renewal allows for a 30% investment tax credit which declines to 26% for 2021 and 2022, 22% in 2023, and zero for 2024 and later. The reduction, elimination, or expiration of the investment tax credit or other government subsidies and economic incentives, or the failure to renew such tax credit, governmental subsidies, or economic incentives, may result in the diminished economic competitiveness of our products to our customers and could materially and adversely affect the growth of alternative energy technologies, including our products, as well as our future operating results and liquidity.

We are subject to various federal, state and local environmental and human health and safety laws and regulations that could impose significant costs and liabilities on us.

Our operations are subject to federal, state, and local environmental and human health and safety laws and regulations, including laws and regulations relating to the use, handling, storage, transportation, disposal and human exposure to hazardous substances and wastes, product safety, emissions of pollution into the environment and human health and safety. We have incurred and expect to continue to incur, costs to comply with these laws and regulations. Violation of these laws or regulations or the occurrence of an explosion or other accident in connection with our fuel cell systems at our properties or at third party locations could lead to substantial liabilities and sanctions, including fines and penalties, cleanup costs or the requirement to undertake corrective action. Further, environmental laws and regulations, and the administration, interpretation and enforcement thereof, are subject to change and may become more stringent in the future, each of which could materially adversely affect our business, financial condition and results of operations.

13

We are,Additionally, certain environmental laws impose liability, which can be joint, several and may instrict, on current and previous owners and operators of real property for the future become, subjectcost of removal or remediation of hazardous substances and damage to a variety of federal and state laws, many of which are unsettled and still developing and which could subject us to claims or otherwise harm our business.

We are currently subject to a variety of, and may in the future become subject to additional, federal and state laws that are continuously evolving and developing, including laws regarding the real estate industry, mobile- and Internet-based businesses and other businesses that rely on advertising, as well as privacy and consumer protection laws.natural resources. These laws often impose liability even if the owner or operator did not know of, or was not responsible for, the release of such hazardous substances. They can also assess liability on persons who arrange for hazardous substances to be sent to disposal or treatment facilities when such facilities are found to be contaminated, and such persons can be costlyresponsible for cleanup costs even if they never owned or operated the contaminated facility. Our liabilities arising from past or future releases of, or exposure to, comply with, require significant management time and effort, and subject us to claims, government enforcement actions, civil and criminal liability or other remedies, including suspension ofhazardous substances may adversely affect our business, operations. These laws may conflict with each other, and if we comply with the laws of one jurisdiction, we may find that we are violating laws of another jurisdiction. Additionally, our ability to provide a specific target audience to advertisers is a significant competitive advantage. Any legislation reducing this ability would have a negative impact on our businessfinancial condition and results of operations.

If we are unable to comply with these laws or regulations, if we become liable under these laws or regulations, or if unfavorable regulations or unfavorable interpretations of existing regulations by courts or regulatory bodies are implemented, weTrade policies, treaties and tariffs could be directly harmed and forced to implement new measures to reduce our exposure to this liability and it could cause the development of product or service offerings in affected markets to become impractical. This may require us to expend substantial resources or to discontinue certain products or services, limit our ability to expand our product and services offerings, or expand into new markets or otherwise harm our business, results of operations and financial condition. In addition, the increased attention focused on liability issues as a result of lawsuits and legislative proposals could harm our reputation or otherwise impact the growth of our business. Any costs incurred as a result of this potential liability could harm our business and results of operations.

The efforts of the National Association of Realtors or other organizations could prevent us from operating our business and could lead to the imposition of significant restrictions on our operations.

The National Association of Realtors, which represents real estate brokerages, has issued rules that attempt to block access of web-assisted real estate companies to the Multiple Listing System (MLS) and may adopt additional rules intended to reduce or eliminate competition from web-assisted (online) discount real estate businesses such as ours. Our business is dependent upon the ability to access the MLS to be competitive. We can give no assurance that the National Association of Realtors will not be successful in preventing our access to the MLS, or that it or another organization will not be successful in adopting rules or imposing other restrictions on web-assisted real estate businesses such as ours. Such adoption or imposition of regulations or restrictions would have a material adverse effect on our business.

We compete

Our business is dependent on the availability of raw materials and components for our products, particularly electrical components common in a dynamicthe semiconductor industry. There is currently significant uncertainty about the future relationship between the United States and nascent industry,various other countries, most significantly China, with respect to trade policies, treaties, tariffs and we may invest significant resources to pursue strategies that do not prove effective.

taxes. The industry for residential real estate information marketplacesnew U.S. presidential administration and related marketing and advertising services on mobile and WebU.S. Congress is in early stagesthe process of development,revisiting and, significant shifts in consumersome cases, reversing changes made by the prior U.S. presidential administration. These developments, or the perception that any of them could occur, could have a material adverse effect on global economic conditions and professional behaviors occur constantlythe stability of global financial markets, and rapidly. We continue to learncould significantly reduce global trade and, in particular, trade between the impacted nations and the United States.

This uncertainty includes the possibility of imposing tariffs or penalties on products manufactured outside the United States, including the U.S. government’s institution of a great deal about25% tariff on a range of products from China and subsequent tariffs imposed by the behaviors and objectives of residential real estate market participants as the industry evolves. We may not successfully anticipate or keep pace with industry changes, and we may invest considerable financial, personnel, and other resources to pursue strategies that do not, ultimately, prove effective such that our results of operations and financial condition may be harmed.

Competition in the traditional and online residential real estate industry is intense.

The residential real estate industry is highly competitive. We believe that important competitive factors in this industry include (but are not limited to) price, service, and ease of use. We presently face competition from numerous companies engaged in traditional residential real estate marketing services and we expect online competition to increase in the future from existing and new competitors. Most of our current and potential competitors have substantially greater financial, marketing and technical resources than us,United States as well as significant operating histories. Accordingly,tariffs imposed by trading partners on U.S. goods. The institution of trade tariffs both globally and between the United States and China specifically carries the risk of negatively affecting the overall economic conditions of both China and the United States, which could have a negative impact on us.

We cannot predict whether, and to what extent, there may be changes to international trade agreements or whether quotas, duties, tariffs, exchange controls or other restrictions on our products will be changed or imposed. Although we may not be able to compete successfully against new or existing competitors. Furthermore, competition may reduce the pricescurrently maintain alternative sources for raw materials,, if we are ableunable to chargesource our products from the countries where we wish to purchase them, either because of regulatory changes or for our services, thereby potentially lowering revenues and margins, which would likelyany other reason, or if the cost of doing so increases, it could have a material adverse effect on our business, financial condition and results of operationoperations. Disruptions in the supply of raw materials and financial condition.

We face competition to attract consumers to our website, whichcomponents could temporarily impair our ability to continuemanufacture our products for our customers or require us to growpay higher prices to obtain these raw materials or components from other sources, which could affect our business and our results of operations. Furthermore, the numberimposition of users who usetariffs on items imported by us from China or other countries could increase our website,costs and could have a material adverse effect on our business and our results of operations.

14

Our business may become subject to increased government regulation.

Our products are subject to certain federal, local, and non-U.S. laws and regulations, including, for example, state and local ordinances relating to building codes, public safety, electrical and gas pipeline connections, hydrogen transportation and siting and related matters. See Item 1, “Business—Government Regulations” for additional information. In certain jurisdictions, these regulatory requirements may be more stringent than those in the United States. Further, as products are introduced into the market commercially, governments may impose new regulations. We do not know the extent to which wouldany such regulations may impact our ability to manufacture, distribute, install and service our products. Any regulation of our products, whether at the federal, state, local or foreign level, including any regulations relating to the production, operation, installation, and servicing of our products may increase our costs and the price of our products, and noncompliance with applicable laws and regulations could subject us to investigations, sanctions, enforcement actions, fines, damages, civil and criminal penalties or injunctions. If any governmental sanctions are imposed, our business, operating results, and financial condition could be materially adversely affected. In addition, responding to any action will likely result in a significant diversion of management’s attention and resources and an increase in professional fees. Enforcement actions and sanctions could harm our business, operating results and financial condition.

Changes in tax laws or regulations or adverse outcomes resulting from examination of operationsour income or other tax returns could adversely affect our operating results and financial condition.

Our success depends onWe are subject to income taxes in the United States and various foreign jurisdictions. A number of factors may adversely affect our abilityfuture effective tax rates, such as the jurisdictions in which our profits are determined to continuebe earned and taxed; changes in the valuation of our deferred tax assets and liabilities; adjustments to attract additional consumers to our mobile applications and website. Our existing and potential competitors include companies that operate, or could develop, national and local real estate websites. These companies could devote greater technicalestimated taxes upon finalization of various tax returns; changes in available tax credits, grants and other resources thanincentives; changes in stock-based compensation expense; the availability of loss or credit carryforwards to offset taxable income; changes in tax laws, regulations, accounting principles or interpretations thereof; or examinations by US federal, state or foreign jurisdictions that disagree with interpretations of tax rules and regulations in regard to positions taken on tax filings. A change in our effective tax rate due to any of these factors may adversely affect the carrying value of our tax assets and our future results from operations.

In addition, as our business grows, we have available, have a more accelerated time frameare required to comply with increasingly complex taxation rules and practices. We are subject to tax in multiple U.S. tax jurisdictions and in foreign tax jurisdictions as we expand internationally. The development of our tax strategies requires additional expertise and may impact how we conduct our business. If our tax strategies are ineffective or we are not in compliance with domestic and international tax laws, our financial position, operating results and cash flows could be adversely affected.

E. Strategic Risks

We may be unable to establish or maintain relationships with third parties for deploymentcertain aspects of continued product development, manufacturing, distribution and leverage their existing user basesservicing and proprietary technologiesthe supply of key components for our products.

We will need to providemaintain and may need to enter into additional strategic relationships in order to complete our current product development and commercialization plans. We may also require partners to assist in the sale, servicing and supply of components for our current products and services that consumers might view as superior to our offerings. Any of our future or existing competitors may introduce different solutions that attract consumers or provide solutions similar to our own but with better branding or marketing resources.anticipated products, which are in development. If we are unable to identify, enter into, and maintain satisfactory agreements with potential partners, including those relating to the supply, distribution, service and support of our current products and anticipated products, we may not be able to continuecomplete our product development and commercialization plans on schedule or at all. We may also need to growscale back these plans in the numberabsence of consumers who useneeded partners, which could adversely affect our mobile applicationsfuture prospects for development and websites,commercialization of future products. While we have entered into relationships with suppliers of some key components for our products, we do not know when or whether we will secure supply relationships for all required components and subsystems for our products, or whether such relationships will be on terms that will allow us to achieve our objectives. Our business prospects, results of operations and financial condition wouldcould be harmed.

The online residential real estate industry is subjectharmed if we fail to significant and rapid technological change.

The online residential real estate industry is subject to rapid innovation and technological change, shifting customer preferences, new service introductions and competition from traditional real estate brokerage firms. Competitors in this market have frequently taken different strategic approaches and have launched substantially different productssecure relationships with entities that can develop or services in order to exploitsupply the same perceived market opportunity. Although we believe that we are offering a unique solution, there can be no assurance that our services will be competitive technologically or otherwise, or that any other services developed by us will be competitive.

Our ability to compete in this industry will depend upon, among other things, broad acceptance of our services and on our ability to continually improve current and future services we may develop to meet changing customer requirements. There can be no assurance that we will successfully identify new service or product opportunities and develop and bring to the market new and enhanced solutions in a timely manner, that such products or services will be commercially successful, that we will benefit from such development, or that products and services developed by others will not render our products and services noncompetitive or obsolete. If we are unable to penetrate markets in a timely manner in response to changing market conditions or customer requirements, or if new or enhanced products or services do not achieve a significant degree of market acceptance, our business would be materially and adversely affected.

We depend on the real estate industry, and changes to that industry, or declines in the real estate market or increases in mortgage interest rates, could reduce the demandrequired components for our products and services.

Our financial results significantly depend on real estate shoppers usingprovide the required distribution and servicing support. Additionally, the agreements governing our services. Real estate shopping patterns dependcurrent relationships allow for termination by our partners under certain circumstances, some of which are beyond our control. If any of our current strategic partners were to terminate any of its agreements with us, there could be a material adverse impact on the overall health of the real estate market. Changes to the regulation of the real estate industry, including mortgage lending, may negatively impact the prevalence of home ownershipcontinued development and the ability of market participants to close transactions. Changes to the real estate industry, declines in the real estate market or increases in mortgage interest rates could reduce demand for our services. Real estate markets also may be negatively impacted by a significant natural disaster, such as earthquake, fire, flood or other disruption. In addition, real estate, rental, and mortgage professionals are subject to comprehensive federal, state, and local laws and regulations which may cause them to significantly alter, decrease, or terminate their purchaseprofitable commercialization of our products and services. Seasonality, micro- and macroeconomic factors, government regulation, and other similar factors may decrease consumer usage as well as sales tothe operation of our advertisers and other customers, which could harm ourbusiness, financial condition, results of operations and financial condition.prospects.

We have identified material weaknesses in our internal controls, and we cannot provide assurances that these weaknesses will be effectively remediated or that additional material weaknesses will not occur in the future. If our internal control over financial reporting or our disclosure controls and procedures are not effective, we may not be able to accurately report our financial results, prevent fraud, or file our periodic reports in a timely manner, which may cause investors to lose confidence in our reported financial information and may lead to a decline in the value of our common stock.

Our initial evaluation of our internal controls resulted in our conclusion that our disclosure controls and procedures and that our internal control over financial reporting were not effective. Effective internal controls are necessary for us to provide reliable financial reports. All internal control systems, no matter how well designed, have inherent limitations. Even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. In our case, our failure to achieve and maintain an effective internal control environment could cause us to be unable to produce reliable financial reports or prevent fraud. This may cause investors to lose confidence in our reported financial information, which could in turn have a material adverse effect on the value of our common stock.

Our lack of an independent audit committee and audit committee financial expert at this time may hinder our Board of Directors’ effectiveness in fulfilling the functions of the audit committee without undue influence from management and until we establish such committee will prevent us from obtaining a listing on a national securities exchange.

Although our common stock is not listed on any national securities exchange, for purposes of independence we use the definition of independence applied by NASDAQ. Currently, we have no independent audit committee. Our full Board of Directors functions as our audit committee and is currently comprised of three directors, none of whom are considered to be “independent” in accordance with the requirements set forth in NASDAQ Listing Rule 5605(a)(2). An independent audit committee plays a crucial role in the corporate governance process, assessing our Company’s processes relating to our risks and control environment, overseeing financial reporting, and evaluating internal and independent audit processes. The lack of an independent audit committee may prevent the Board of Directors from being independent from management in its judgments and decisions and its ability to pursue the responsibilities of an audit committee without undue influence. We may have difficulty attracting and retaining directors with the requisite qualifications. If we are unable to attract and retain qualified, independent directors, the management of our business could be compromised.

Our Board of Directors acts as our compensation committee, which presents the risk that compensation and benefits paid to those executive officers who are board members and other officers may not be commensurate with our financial performance.

A compensation committee consisting of independent directors is a safeguard against self-dealing by company executives. Our Board of Directors acts as the compensation committee and determines the compensation and benefits of our executive officers, administers our employee stock and benefit plans, and reviews policies relating to the compensation and benefits of our employees. Our lack of an independent compensation committee presents the risk that our executive officer on the board may have influence over his personal compensation and benefits levels that may not be commensurate with our financial performance.

We are obligated to indemnify RealBiz against certain damages, costs and expenses.

In connection with our separation from RealBiz, on October 27, 2017, we, RealBiz, Anshu Bhatnagar and Alex Aliksanyan entered into a Contribution and Spin-Off Agreement, as amended by a First Amendment to Contribution and Spin-Off Agreement dated as of January 29, 2018 (the “Spin-Off Agreement”). Under the Spin-Off Agreement, we are required to indemnify RealBiz against damages, costs and expenses resulting from events occurring at RealBiz prior to January 2, 2017. As a result, if an event occurring at RealBiz prior to January 2, 2017 results in liability for which RealBiz is obligated to pay, then we may be subject to liabilities from our indemnification obligations, which could materially adversely affect our financial condition and our ability to continue as a going concern.

15
 

A novel strain of coronavirus, the COVID-19 virus, may adversely affect our business operations and financial condition.

In December 2019, an outbreak of the COVID-19 virus was reported in Wuhan, China. On March 11, 2020, the World Health Organization declared the COVID-19 virus a global pandemic and on March 13, 2020, President Donald J. Trump declared the virus a national emergency in the United States. This highly contagious disease has spread to most of the countries in the world and throughout the United States, creating a serious impact on customers, workforces and suppliers, disrupting economies and financial markets, and potentially leading to a world-wide economic downturn. It has caused a disruption of the normal operations of many businesses, including the temporary closure or scale-back of business operations and/or the imposition of either quarantine or remote work or meeting requirements for employees, either by government order or on a voluntary basis. The pandemic may adversely affect our potential customers’ operations, our employees and our employee productivity. It may also impact the ability of our subcontractors, partners, and suppliers to operate and fulfill their contractual obligations, and result in an increase in costs, delays or disruptions in performance. These supply chain effects, and the direct effect of the virus and the disruption on our employees and operations, may negatively impact both our ability to meet customer demand and our revenue and profit margins. Our employees are working remotely and using various technologies to perform their functions. We might experience delays or changes in customer demand, particularly if customer funding priorities change. Further, in reaction to the spread of COVID-19 in the United States, many businesses have instituted social distancing policies, including the closure of offices and worksites and deferring planned business activity. The disruption and volatility in the global and domestic capital markets may increase the cost of capital and limit our ability to access capital. Both the health and economic aspects of the COVID-19 virus are highly fluid and the future course of each is uncertain. For these reasons and other reasons that may come to light if the coronavirus pandemic and associated protective or preventative measures expand, we may experience a material adverse effect on our business operations, revenues and financial condition; however, its ultimate impact is highly uncertain and subject to change.

Our Ability to Use Our Net Operating Loss Carryforwards and Certain Other Tax Attributes May Be Limited.

As of November 30, 2020, we had federal net operating loss carryforwards of approximately $351,251. Under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended, if a corporation undergoes an “ownership change,” the corporation’s ability to use its pre-change net operating loss carryforwards and other pre-change tax attributes, such as research tax credits, to offset its post-change income or income tax liability may be limited. In general, an “ownership change” will occur if there is a cumulative change in our ownership by certain “5-percent shareholders” that exceeds 50 percentage points over a rolling three-year period. If we experience one or more ownership changes in the future as a result of future transactions in our stock, our ability to utilize net operating loss carryforwards could be limited. Furthermore, our ability to utilize net operating loss carryforwards of any companies that we have acquired or may acquire in the future may be limited. As a result, if we earn net taxable income, our ability to use our pre-change net operating loss carryforwards, other pre-change tax attributes, or net operating loss carryforwards of any acquired companies to offset our federal taxable income or reduce our federal income tax liability may be subject to limitation.

Risks Relating to Our Common Stock

Our common stock is not quoted or traded in any market, limiting liquidity opportunities for investors.

Our common stock is not quoted on any market or exchange, and it is possible that our common stock will never be quoted or listed on any market or exchange. Even if our common stock becomes listed or commences trading, the volume trading in our common stock may be insufficient for stockholders to liquidate common stock at a profit, or at all. As a result, an investor in our common stock may find it difficult to dispose of shares of our common stock or obtain a fair price for our common stock in the market if one develops. Investors in our common stock should expect to hold our common stock indefinitely.

We may be unable to make on a timely basis, the changes necessaryattractive acquisitions or successfully integrate acquired businesses, assets or properties, and any ability to operate effectively as an independent, publicly owned company.

We have historically operateddo so may disrupt our business asand hinder our ability to grow, divert the attention of key personnel, disrupt our business and impair our financial results.

As part of a larger public company. Following consummationour business strategy, we intend to consider acquisitions of the spin-off, we have been requiredcompanies, technologies and products. We may not be able to file with the SEC annual, quarterly and current reports that are specified in Section 13identify such attractive acquisition opportunities. Acquisitions, involve numerous risks, any of the Exchange Act. We have also been required to ensure that we have the ability to prepare financial statements that are fully compliant with all SEC reporting requirements on a timely basis. In addition, we have become subject to other reporting and corporate governance requirements, including certain provisions of the Sarbanes-Oxley Act and the regulations promulgated thereunder, which impose significant compliance obligations upon us.

We expect to devote significant resources and time to comply with the internal control over financial reporting requirements of the Sarbanes-Oxley Act, including costs associated with auditing and legal fees and accounting and administrative staff. In addition, Section 404(a) under the Sarbanes-Oxley Act requires that we assess the effectiveness of our controls over financial reporting. Our future compliance with the annual internal control report requirement will depend on the effectiveness of our financial reporting and data systems and controls. We cannot be certain that these measures will ensure that we design, implement and maintain adequate controls over our financial processes and reporting in the future. Any failure to implement required new or improved controls, or difficulties encountered in their implementation or operation, could harm our business, including, among other things:

difficulty in integrating the technologies, products, operations and existing contracts of a target company and realizing the anticipated benefits of the combined businesses;
mistaken assumptions about volumes or the timing of those volumes, revenues or costs, including synergies;
negative perception of the acquisition by customers, financial markets or investors;
difficulty in supporting and transitioning customers, if any, of the target company;
inability to achieve anticipated synergies or increase the revenue and profit of the acquired business;
the assumption of unknown liabilities;
exposure to potential lawsuits;
limitations on rights to indemnity from the seller;
the diversion of management’s and employees’ attention from other business concerns;
unforeseen difficulties operating in new geographic areas;
customer or key employee losses at the acquired businesses;
the price we pay or other resources that we devote may exceed the value we realize; or\
the value we could have realized if we had allocated the purchase price or other resources to another opportunity and inability to generate sufficient revenue to offset acquisition costs.

In addition, if we finance acquisitions by issuing equity securities, our existing stockholders may be diluted. As a result, if our forecasted assumptions for these acquisitions and investments are not accurate, we may not achieve the anticipated benefits of any such acquisitions, and we may incur costs in excess of what we had anticipated.

Risks Related To Our Common Stock

The market price of our common stock may be volatile and may be affected by market conditions beyond our control.

The market price of our common stock is subject to significant fluctuations in response to, among other factors:

variations in our operating results and market conditions specific to technology companies;
changes in financial estimates or recommendations by securities analysts;
announcements of innovations or new products or services by us or our competitors;

16

the emergence of new competitors;
operating and market price performance of other companies that investors deem comparable;
changes in our board or management;
sales or purchases of our common stock by insiders;
commencement of, or involvement in, litigation;
changes in governmental regulations; and
general economic conditions and slow or negative growth of related markets.

In addition, if the market for stocks in our industry or the stock market in general, experiences a loss of investor confidence, the market price of our common stock could decline for reasons unrelated to our business, financial condition or results of operations. If any of the foregoing occurs, it could cause the price of our common stock to fall and may expose us to faillawsuits that, even if unsuccessful, could be costly to meet our financial reporting obligations, or cause usdefend and a distraction to suffer adverse regulatory consequences or violate applicable stock exchange listing rules. Inadequate internal controls could also cause investors to lose confidence in our reported financial information, which could have a negative effect on the valueboard of our stockdirectors and our access to capital.management.

If we are unable to pay the costs associated with being a public, reporting company, we may be forced to discontinue operations.

Our common stock is quoted on the OTCQB tier of the marketplace maintained by OTC Markets Group, Inc. under the symbol “REII.” We expect to have significant costs associated with being a public, reporting company, which may raise substantial doubt about our ability to sell our equity securities and/or continue as a going concern. Our ability to continue as a going concern will depend on positive cash flow, if any, from future operations and on our ability to raise additional funds through equity or debt financing. If we are unable to achieve the necessary product sales or raise or obtain needed funding to cover the costs of operating as a public, reporting company, we may be forced to discontinue operations.

Our directorscommon stock is quoted on the OTCQB tier of the marketplace maintained by OTC Markets Group, Inc., which may make it more difficult for investors to resell their shares due to suitability requirements.

Our common stock is currently quoted on the OTCQB tier of the marketplace maintained by OTC Markets Group, Inc. under the symbol “REII.” Broker-dealers often decline to trade in over-the-counter stocks given the market for such securities are often limited, the stocks are more volatile, and executive officersthe risk to investors is greater. These factors may reduce the potential market for our common stock by reducing the number of potential investors. This may make it more difficult for investors in our common stock to sell shares to third parties or to otherwise dispose of their shares. This could cause our stock price to decline.

Our principal stockholders have the ability to exert significant control in matters requiring shareholderstockholder approval and could delay, deter, or prevent a change in control of our company.

Alex Aliksanyan, a Director, Thomas M. Grbelja, our Chief Financial Officer, SecretaryRobert Mount and a Director, and William McLeod, our Chief Executive Officer and a Director, collectively own 7,853 sharesLynn Barney have beneficial ownership of our outstanding common stock. In addition, Alex Aliksanyan holds warrants to purchase up to 420,000 shares of ourpreferred stock and common stock Thomas Grbelja holds warrants to purchase up to 230,000 shareswith over 97% of our common stock, and William McLeod holds warrants to purchase up to 150,000 shares of our common stock. They cannot exercise their warrants if at the time of such exercise, when added to the other shares of our common stock owned by each such holder or which can be acquired by each such holder upon exercise or conversion of any other instrument, would cause the holder to own more than 4.99% of our outstanding common stock. Each holder has the right to waive this exercise limitation, in whole or in part, upon and effective after 61 days prior written notice to us. If Mr. Aliksanyan, Mr. Grbelja and Mr. McLeod exercised all of their warrants, they would own approximately 17%, 9.6% and 6.0%, respectively, of our issued and outstanding shares of common stock.shareholder votes combined. As a result, they have the ability to influence matters affecting our shareholders, including the election of our directors, the acquisition or disposition of our assets, and the future issuance of our shares. Because they controlcontrols such shares, investors may find it difficult to replace our management if they disagree with the way our business is being operated. Because the influence by these shareholders could result in management making decisions that are in the best interest of those shareholders and not in the best interest of the investors, you may lose some or all of the value of your investment in our common stock. Investors who purchase our common stock should be willing to entrust all aspects of operational control to our current management team.

17

 

We have never paid cash dividends and have no plansdo not intend to pay cash dividends in the future.

Holders of shares of our common stock are entitled to receive such dividends as may be declared by our Board of Directors. To date, we have paid no cash dividends on our shares of our preferred or common stock and we do not expect to pay cash dividends in the foreseeable future.

We do not intend to pay any dividends in the foreseeable future. We do not plan on making any cash distributions in the manner of a dividend or otherwise. Our Board presently intends to follow a policy of retaining earnings, if any.

Our certificateFuture sales and issuances of incorporation grants our Board of Directors, without any actioncapital stock or approval by our stockholders, the powerrights to designate and issue preferredpurchase capital stock with rights, preferences and privileges that may be adverse to the rightscould result in additional dilution of the holders of our common stock.

The total number of shares of all classes of stock that the Company shall have the authority to issue is 275,000,000 shares consisting of: (i) 250,000,000 shares of common stock, par value $0.0001, of which 1,673,237 shares are issued and outstanding as of the date of this report and (ii) 25,000,000 shares of preferred stock, par value $0.0001 per share, none of which are currently outstanding.

Pursuant to authority granted by our certificate of incorporation and applicable state law, our Board of Directors, without any action or approval by our stockholders, may designate and issue shares in such classes or series (including other classes or series of preferred stock) as it deems appropriate and establish the rights, preferences and privileges of such shares, including dividends, liquidation and voting rights. The rights of holders of other classes or series of capital stock, including preferred stock that may be issued could be superior to the rights of the shares of common stock offered hereby. The designation and issuance of shares of capital stock having preferential rights could adversely affect other rights appurtenant to the shares of our common stock. Finally, any issuances of additional capital stock (common or preferred) will dilute the percentage of ownership interest of our stockholders and could cause our stock price to decline.

Future sales and issuances of our capital stock or rights to purchase our capital stock could result in substantial dilution to our existing stockholders. We may dilute the per-share book value of the Company.

sell common stock, convertible securities and other equity securities in one or more transactions at prices and in a manner as we may determine from time to time. If we issue additional equitysell any such securities or issue convertible debt to raise capital, itin subsequent transactions, investors may have a dilutive effect on shareholders’ investment.

If we raise additional capital through further issuances of equity or convertible debt securities, our existing shareholdersbe materially diluted. New investors in such subsequent transactions could suffer significant dilution in their percentage ownership of us. Moreover, any new equity securities we issue could havegain rights, preferences and privileges senior to those of holders of our common stock.

In addition, changing laws, regulations and standards relating to corporate governance and public disclosure are creating uncertainty for public companies, increasing legal and financial compliance costs and making some activities more time consuming. These laws, regulations and standards are subject to varying interpretations, in many cases due to their lack of specificity, and, as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We intend to invest resources to comply with evolving laws, regulations and standards, and this investment may result in increased general and administrative expenses and a diversion of management’s time and attention from revenue-generating activities to compliance activities. If our efforts to comply with new laws, regulations and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to their application and practice, regulatory authorities may initiate legal proceedings against us and our business may be adversely affected.

We also expect that being a public company and these new rules and regulations will make it more expensive for us to obtain director and officer liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage. These factors could also make it more difficult for us to attract and retain qualified members of our board of directors, particularly to serve on our audit committee and compensation committee, and qualified executive officers.

As a result of disclosure of information in this Annual Report and in filings required of a public company, our business and financial condition will become more visible, which we believe may result in threatened or actual litigation, including by competitors and other third parties. If such claims are successful, our business and results of operations could be adversely affected, and even if the claims do not result in litigation or are resolved in our favor, these claims, and the time and resources necessary to resolve them, could divert the resources of our management and adversely affect our business and results of operations.

The market for penny stocks has suffered in recent years from patterns of fraud and abuse

Certain provisions

Stockholders should be aware that, according to SEC Release No. 34-29093, the market for penny stocks has suffered in recent years from patterns of fraud and abuse. Such patterns include:

control of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer;

18

manipulation of prices through prearranged matching of purchases and sales and false and misleading press releases;
boiler room practices involving high-pressure sales tactics and unrealistic price projections by inexperienced salespersons;
excessive and undisclosed bid-ask differential and markups by selling broker-dealers; and,
the wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated to a desired level, along with the resulting inevitable collapse of those prices and with consequential investor losses.

Our management is aware of the Nevada Revised Statutesabuses that have occurred historically in the penny stock market. Although we do not expect to be in a position to dictate the behavior of the Statemarket or of Nevada, our Articlesbroker-dealers who participate in the market, management will strive within the confines of Incorporation, and our bylaws may have anti-takeover effects which may make an acquisition of our company by another company more difficult.

Our Articles of Incorporation and bylaws contain provisions that permit uspractical limitations to issue, without any further vote or action byprevent the stockholders, up to 25,000,000 shares of preferred stock in one or more series and,described patterns from being established with respect to eachour securities. The occurrence of these patterns or practices could increase the volatility of our share price.

Due to the lack of a developed trading market for our securities, you may have difficulty selling your shares.

Our common stock is currently quoted on the OTCQB tier of the marketplace maintained by OTC Markets Group, Inc. under the symbol “REII.” There currently is a very limited public trading market for our common stock. The lack of a developed public trading market for our shares may have a negative effect on your ability to sell your shares in the future and it also may have a negative effect on the price, if any, for which you may be able to sell your shares. As a result an investment in the shares may be illiquid in nature and investors could lose some or all of their investment.

Our internal controls may be inadequate, which could cause our financial reporting to be unreliable and lead to misinformation being disseminated to the public.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in Exchange Act Rule 13a-15(f), internal control over financial reporting is a process designed by, or under the supervision of, the principal executive and principal financial officer and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that: (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements. Our internal controls may be inadequate or ineffective, which could cause our financial reporting to be unreliable and lead to misinformation being disseminated to the public.

19

Our common stock is governed under The Securities Enforcement and Penny Stock Reform Act of 1990.

The Securities Enforcement and Penny Stock Reform Act of 1990 requires additional disclosure relating to the market for penny stocks in connection with trades in any stock defined as a penny stock. The Commission has adopted regulations that generally define a penny stock to be any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. Such exceptions include any equity security listed on NASDAQ and any equity security issued by an issuer that has (i) net tangible assets of at least $2,000,000, if such series,issuer has been in continuous operation for three years, (ii) net tangible assets of at least $5,000,000, if such issuer has been in continuous operation for less than three years, or (iii) average annual revenue of at least $6,000,000, if such issuer has been in continuous operation for less than three years. Unless an exception is available, the regulations require the delivery, prior to fixany transaction involving a penny stock, of a disclosure schedule explaining the penny stock market and the risks associated therewith.

The forward looking statements contained in this Annual Report may prove incorrect.

This Annual Report contains certain forward-looking statements, including among others: (i) anticipated trends in our financial condition and results of operations; (ii) our business strategy for expanding distribution; and (iii) our ability to distinguish ourselves from our current and future competitors. These forward-looking statements are based largely on our current expectations and are subject to a number of risks and uncertainties. Actual results could differ materially from these forward-looking statements. In addition to the other risks described elsewhere in this “Risk Factors” discussion, important factors to consider in evaluating such forward-looking statements include: (i) changes to external competitive market factors or in our internal budgeting process which might impact trends in our results of operations; (ii) anticipated working capital or other cash requirements; (iii) changes in our business strategy or an inability to execute our strategy due to unanticipated changes in the biotechnology industry; and (iv) various competitive factors that may prevent us from competing successfully in the marketplace. In light of these risks and uncertainties, many of which are described in greater detail elsewhere in this “Risk Factors” discussion, there can be no assurance that the events predicted in forward-looking statements contained in this Annual Report will, in fact, transpire.

General Risk Factors

We will incur ongoing costs and expenses for SEC reporting and compliance, without increased revenue we may not be able to remain in compliance, making it difficult for investors to sell their shares, constitutingif at all.

Going forward, we will have ongoing SEC compliance and reporting obligations. Such ongoing obligations will require us to expend additional amounts on compliance, legal and auditing costs. In order for us to remain in compliance, we will require increased revenues to cover the seriescost of these filings, which could comprise a substantial portion of our available cash resources. If we are unable to generate sufficient revenues to remain in compliance, it may be difficult for you to resell any shares you may purchase, if at all.

We have the right to issue additional common stock without consent of stockholders. This would have the effect of diluting investors’ ownership and could decrease the designationvalue of the series, the voting powers, if any, of thetheir investment.

We are authorized to issue 250,000,000 shares of the series,common stock. Of these authorized shares, 6,080,580 shares are issued and the preferences and relative, participating, optional and other special rights, if any, and any qualifications, limitations or restrictions,outstanding as of theMarch 3, 2023. Therefore, we are authorized to issue up to an additional approximately 244 million unissued shares of such series.

Our bylaws provide that special meetings of stockholders may be called only by the Board of Directors, any two directors, or the President. Stockholders are not permitted to call a special meeting of stockholders, to require that the board call such a special meeting, or to require that our board request the calling of a special meeting of stockholders.

These provisions in our Articles of Incorporation and Bylaws may have anti-takeover effects, which could delay, defer or prevent a takeover attempt that a holder of our common stock might considerthat may be issued by us for any purpose without the further consent or vote of our stockholders that would dilute stockholders’ percentage ownership of our company.

20

Our officers and directors can sell some of their stock, which may have a negative effect on our stock price and ability to raise additional capital, and may make it difficult for investors to sell their stock at any price.

Our officers and directors, as a group, are the beneficial owners of 192,506,606 shares of our common stock, representing more than 97% of our total issued shares on a fully-diluted basis. Each individual officer, director, and control party may be able to sell up to 1% of our outstanding stock (currently approximately 1.9 million shares on a fully-diluted basis) every 90 days in its best interest.the open market pursuant to Rule 144, which may have a negative effect on our stock price and may prevent us from obtaining additional capital. In addition, if our officers and directors are selling their stock into the open market, it may make it difficult or impossible for investors to sell their stock at any price.

SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS

We have made forward-looking statements in this annual report,Annual Report, including the sections entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business,” that are based on our management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include the information concerning our possible or assumed future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of future regulation, and the effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or similar expressions. These statements are only predictions and involve known and unknown risks and uncertainties, including the risks outlined under “Risk Factors” and elsewhere in this annual report.Annual Report.

Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee future results, events, levels of activity, performance or achievement. We are not under any duty to update any of the forward-looking statements after the date of this annual reportAnnual Report to conform these statements to actual results, unless required by law.

ITEM 1B – UNRESOLVED STAFF COMMENTS

This Item is not applicable to us as we are not an accelerated filer, a large accelerated filer, or a well-seasoned issuer; however, we are voluntarily disclosing that allwe have not received any written comments from the Commission staff more than 180 days before the end of our fiscal year to which this Annual Report relates regarding our periodic or current reports under the Securities Exchange Act of 1934 received within the last 180 days before the end of our last fiscal year have been resolved.and that remain unresolved.

ITEM 2 – PROPERTIES

Our principal executive offices are currently located at 201 W. Passaic St #301, Rochelle Park, NJ 07662. We currently share office space with Thomas M. Grbelja, our Chief Financial Officer, Secretary and a director. We do not currently pay rent for our principal executive offices. The office space islease approximately 1,00015,503 square feet of office space.space in Lindon, Utah, with a monthly payment of $29,012.49. The lease term ends in October 2028.

We lease approximately 80,000 square feet of manufacturing space is utilized for general office purposes and it is our belief that the space we currently occupy is adequate for our immediate needs. Additional space may be required as we expand our operations. We do not foresee any significant difficulties in obtaining any required additional space. We currently do not own any real property.American Fork, Utah, with a monthly payment of $41,643.05. The lease term ends in July 2027.

ITEM 3 – LEGAL PROCEEDINGS

We are not a party to or otherwise involved in any legal proceedings.

In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.

ITEM 4 – MINE SAFETY DISCLOSURES

Not applicable.

1921
 

PART II

ITEM 5 - MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our common stock is quoted on an unsolicited basis on the OTCQB tier of the marketplace maintained by OTC Markets Group, Inc. under the symbol “REII.” Our stock is piggyback qualified for broker-dealer quotations. Our common stock trades on a limited or sporadic basis and should not listedbe deemed to constitute an established public trading market. There is no assurance that there will be liquidity in the common stock.

The following table sets forth the high and low closing price for each quarter within the fiscal years ended November 30, 2022 and 2021 (starting November 17, 2021, the day our common stock first began to trade), as provided by Nasdaq. The information reflects prices between dealers, and does not include retail markup, markdown, or traded oncommission, and may not represent actual transactions.

Fiscal Year Ended

        
November 30,   Transaction Prices 
  Period High  Low 
2023 First Quarter $3.72  $0.05 
           
2022 Fourth Quarter $0.06  $0.03 
  Third Quarter $0.07  $0.05 
  Second Quarter $0.17  $0.04 
  First Quarter $0.26  $0.03 
           
2021 Fourth Quarter (starting November 17, 2021) $0.37  $0.01 

The Securities Enforcement and Penny Stock Reform Act of 1990 requires additional disclosure relating to the market for penny stocks in connection with trades in any exchange or other market.stock defined as a penny stock. The Commission has adopted regulations that generally define a penny stock to be any equity security that has a market price of less than $5.00 per share, subject to a few exceptions which we do not meet. Unless an exception is available, the regulations require the delivery, prior to any transaction involving a penny stock, of a disclosure schedule explaining the penny stock market and the risks associated therewith.

Holders

As of February 1, 2021,March 3, 2022, there are 1,673,237were 6,090,580 shares of our common stock issued and outstanding and held by 220211 holders of record.record, not including shares held in “street name” in brokerage accounts which is unknown.

Dividend Policy

We have not paid any dividends on our common stock and do not expect to do so in the foreseeable future. We intend to apply our earnings, if any, in expanding our operations and related activities. The payment of cash dividends in the future will be at the discretion of the Board of Directors and will depend upon such factors as earnings levels, capital requirements, our financial condition and other factors deemed relevant by the Board of Directors.

22

Securities Authorized for Issuance under Equity Compensation Plans

We do not have any equity compensation plans.disclosure related to this item.

Recent SalesIssuance of Unregistered Securities

ThereIssuances Under Prior Management

On December 10, 2020 we issued Common Stock Purchase Warrants to five individuals for the purchase of up to an aggregate of 112,500 shares of our Common Stock. Alex Aliksanyan, our then Chief Executive Officer and a Director, was issued warrants to purchase up to 12,500 shares of our Common Stock. Thomas Grbelja, our then Chief Financial Officer and a Director, was issued warrants to purchase up to 12,500 shares of our Common Stock. William McLeod, our then Secretary and a Director, was issued warrants to purchase up to 25,000 shares of our Common Stock.

During the fiscal year ended November 30, 2022, we issued 123,005 Common Stock Purchase Warrants to 7 individuals. Alex Aliksanyan, our then Chief Executive Officer and a Director, was issued warrants to purchase up to 18,005 shares of our Common Stock. Thomas Grbelja, our then Chief Financial Officer and a Director, was issued warrants to purchase up to 12,500 shares of our Common Stock.

On January 5, 2022, we issued additional Common Stock Purchase Warrants to 4 individuals. Thomas Grbelja, our then chief Financial Officer and a Director, was issued warrants to purchase up to 25,000 shares of our Common Stock.

On February 4, 2022, we issued additional Common Stock Purchase Warrants to the following officers and directors: Alex Aliksanyan, our then Chief Executive Officer and a Director, was issued warrants to purchase up to 2,525,000 shares of our Common Stock. Thomas Grbelja, our then chief Financial Officer and a Director, was issued warrants to purchase up to 1,975,000 shares of our Common Stock. William McLeod, our then Secretary and a Director, was issued warrants to purchase up to 575,000 shares of our Common Stock.

On May 26, 2022 the Company amended the 2019 and 2022 warrant agreements to reduce the exercise price from $0.20 and $0.0925, respectively, to $0.062 per share.

On July 13, 2022 the Company amended the 2019 and 2022 warrant agreements to reduce the exercise price from $0.062 to $0.045 per share.

All of the issuances above were exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933.

Issuances Related to our Acquisition of Renewable Innovations, Inc.

On December 1, 2022, pursuant to an Agreement and Plan of Merger, dated as of December 1, 2022, by and among Nestbuilder, NB Merger Corp., a Delaware corporation and a direct, wholly owned subsidiary of Nestbuilder (“Merger Sub”), Renewable Innovations, Inc., a Delaware corporation (“Renewable Innovations”), Lynn Barney, as the representative of Renewable Innovations’ securityholders, and Alex Aliksanyan, as the Nestbuilder representative, Nestbuilder acquired Renewable Innovations through the merger of Merger Sub with and into Renewable Innovations (the “Merger”), with Renewable Innovations continuing as the surviving corporation and becoming a wholly owned subsidiary of Nestbuilder.

In connection with the transactions described above, we issued to the shareholders of Renewable Innovations an aggregate of 2,155,684 shares of our Series A Convertible Preferred Stock, par value $0.0001 per share, each share of which is no information requiredconvertible into 100 shares of our Common Stock, which represents a 93% ownership interest based on our fully-diluted capitalization immediately following the Merger. As a result of the foregoing transactions, we underwent a change of control on December 1, 2022. The issuances were exempt from registration pursuant to be disclosed with this item.Section 4(a)(2) of the Securities Act of 1933.

ITEM 6 – SELECTED FINANCIAL DATARESERVED

As a smaller reporting company we are not required to provide the information required by this Item.

23

ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national and local general economic and market conditions; demographic changes; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.

Although the forward-looking statements in this Annual Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.

OverviewNestbuilder.com Corp

WeEnclosed with this Annual Report on Form 10-K are the audited financial statements of Nestbuilder.com Corp., a Nevada corporation, for the years ended November 30, 2022 and 2021. This section of our Management’s Discussion and Analysis discusses this business of Nestbuilder.com.

Overview

Prior to the transaction between Nestbuilder.com Corp. and Renewable Innovations, Inc., we were engaged in the business of providing digital media and marketing services for the real estate industry. We currently generategenerated revenue from service fees (video(video creation and production and referral fees from our LoseTheAgent.com website hosting (ReachFactor))..... At the core of our programs iswas our proprietary video creation technology which allowsallowed for an automated conversion of data (text, video slices and pictures of home listings) to a video with voice over and music. We provideprovided video search, storage and marketing capabilities on multiple platform dynamics for web and mobile. Once a home, personal or community video iswas created using our proprietary technology, it cancould be published to social media, email or distributed to multiple real estate websites.

In addition, we ownowned and operateoperated the web site LoseTheAgent.com, which is a site dedicated to peer-to-peer real estate transactions between home sellers and buyers - the so called For Sale By Owner segment. We currently havehad approximately 100,000 home listings across all 50 states. We monetizemonetized the website by charging fees for both listing a home for sale and picking up possible buyers’ messages of interest. We also planplanned on generating additional revenues by monetizing seller/buyer informationdata with targeted, interested parties. The web site is functional and is being marketed via various online platforms.

We discontinued the historical business of Nestbuilder.com on February 28, 2023.

24

Going Concern

AsWe had received a result ofreport from our financial condition, our auditors have indicated in a footnote toindependent registered public accounting firm for our financial statements as offor the years ended November 30, 2020 their2022 and 2021 that included an explanatory paragraph describing the uncertainty as to our ability to continue as a going concern. In order to continue as a going concern, we must effectively balance many factors and begin to generate sufficient revenue to fund our operations. If we are not able to do this, we may not be able to continue as an operating company. At our current revenue and burn rate, our cash on hand willwould not coverhave covered our operating expenses for the next twelve months. There is no assurance that our existing cash flow will ever be adequate to satisfy our existing operating expenses and capital requirements.

Results of Operations for the Year Ended November 30, 20202022, compared to Year Ended November 30, 20192021

Revenue

Total revenue for the year ended November 30, 20202022, was $73,374,$46,675 compared to $136,863$61,050 for the year ended November 30, 2019,2021, a decrease of 46%23.5%. The decrease is primarily a result of declining legacy virtual tour business.

Cost of Revenue

Cost of revenues totaled $39,587$17,195 for year ended November 30, 2020,2022, compared to $104,355$16,942 for the year ended November 30, 2019,2021, representing a decrease of $64,768 or 62%.$253. Cost of revenues consists primarily of engineering and server costs incurred in connection with maintenance of our online networks. The decline in costs is primarily due to a reduction in server costs.

Operating Expenses

Our operating expenses, which include salaries and benefits selling and promotion, amortization and depreciation and general and administrative expenses, decreased 374%increased 1,001% to $113,842,$882,832, for the year ended November 30, 2020,2022, compared to $426,068$80,244 for the year ended November 30, 2019, a decrease2021, an increase of $312,226. The decrease was substantially due to a decrease in salary$802,588. Salary and benefit expense increased $730,098 from $18,946 for the year ended November 30, 2021 to $749,044 for the year ended November 30, 2022. Stock-based compensation amounted to $693,194, which includes vesting of $203,477, decreases in sellingwarrants and promotional expense of $87,249 and decrease of general and administrative expenses of $21,500.restricted stock, during fiscal 2022. A breakdown of general and administrative expenses is as follows:

 Fiscal Year Ended     Fiscal Year Ended    
 November 30,     November 30,    
Expense 2020  2019  Increase/(Decrease)   2022   2021   Increase/(Decrease) 
Professional fees $44,615  $62,916  $(18,301) $116,628  $56,463  $60,165 
Insurance  2,477   2,908   (431)
Dues & subscriptions  2,928   3,208   (280)
Miscellaneous  3,986   6,474   (2,488)
            
Office and other miscellaneous  17,160   4,835   12,325 
            
Total $54,006  $75,506  $(21,500) $133,788  $61,298  $72,490 

Other Income (Expenses)

During the current year, we repurchasedobtained forgiveness of our convertible promissory notes for their holders atPPP and SBA loan in the amount of $15,077. In addition, we recorded a discount toloss on the principle and accrued interest owed and recognized a gain on those transactions.extinguishment of debt in the amount of $72,198.

  Fiscal Year Ended    
  November 30,    
Expense 2020  2019  Increase/(Decrease) 
Gain on settlement of convertible notes $10,438  $-  $10,438 
Total $10,438  $-  $10,438 
25

  Fiscal Year Ended    
  November 30,    
Expense  2022   2021   Increase/(Decrease) 
Loss on extinguishment of debt $(72,198) $-  $(72,198)
Interest expense  (7,258)  (3,470)  (3,788)
Gain on forgiveness of PPP loan from SBA  15,077   13,080   1,997 
Total $(64,379) $9,610  $(73,989)

Net Income/Loss

We had net loss of $69,617$917,731 for the year ended November 30, 2020,2022, compared to a net loss of $393,560$27,070 for the year ended November 30, 2019,2021, for a decreasean increase of $323,943.$890,661.

Liquidity and Capital Resources

Introduction

Our principal needs for liquidity have been to fund operating losses and working capital requirements. Our principal source of liquidity as of November 30, 20202022, consisted of cash of $4,124.$2,571. We expect that working capital requirements will continue to be our principal need for liquidity over the near term. Working capital requirements are expected to increase as a result of our anticipated growth.

We have not yet established an ongoing source of revenues sufficient to cover our operating costs and allow us to continue as a going concern. Our ability to continue as a going concern is dependent on obtaining adequate capital to fund operating losses until we become profitable. If we are unable to obtain adequate capital, we could be forced to cease operations. Management’s plan to meet our operating expenses in the short term is through equity and/or debt financing.

Cash Requirements

AtOn November 30, 2020,2022, we had $4,124$2,571 cash on-hand, a decrease of $258,991$17,051 from the prior year balance of $263,115.$19,622. Based on our current revenues, cash on hand, and our current net monthly burn rate of approximately $15,000$5,000 we will need to continue to raise money from the issuance of equity to fund short term operations.

Sources and Uses of Cash

Operations

Net cash used by operating activities was $86,571$150,473 for the year ended November 30, 2020, a decrease2022, an increase of $121,265$105,791 from $207,835$44,682 used in operating activities in the year ended November 30, 2019.2021. This decrease was primarily due to the net loss from the year.

Investments

There were no investing activities for the years ended November 30, 20202022, and 2019,2021, respectively.

26

Financing

Net cash usedprovided by financing activities was $172,420$133,422 for the year ended November 30, 2020,2022, as compared to net cash provided by financing activities of $230,025$60,180 for the year ended November 30, 2019.2021.

Off-balance sheet arrangements

As of November 30, 2020,2022, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital resources that are material to investors.

Critical accounting policies and estimates

Our critical accounting policies are set forth in Note 2 – Summary of Significant Accounting Policies, to our financial statement footnotes.

Recent accounting pronouncements

We have evaluated recent pronouncements and do not expect their adoption to have a material impact on our financial position or statements.

ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company we are not required to provide the information required by this Item.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Nestbuilder.com Corp
Report of Independent Registered Public Accounting FirmPCAOB # 5036F-1
Balance Sheets as of November 30, 20202022 and 20192021F-2
StatementsStatement of Operations for the Years Endedyears ended November 30, 20202022 and 20192021F-3
StatementsStatement of Stockholders’ Deficit for the years ended November 30, 2022 and 2021F-4
Statement of Cash Flows for the Years Endedyears ended November 30, 20202022 and 20192021F-4F-5
Statements of Stockholders’ Equity (Deficit) for the Years Ended November 30, 2020 and 2019F-5
Notes to Financial StatementsF-6 to F-18

27

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and

Stockholders of Nestbuilder.com CorpCorp.

Opinion on the Financial Statements

We have audited the accompanying balance sheets of Nestbuilder.com CorpCorp. (the Company) as of November 30, 20202022, and 2019,2021, and the related statements of operations, stockholders’ equity, (deficit), and cash flows for each of the years in the two-year period ended November 30, 2020,2022, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of November 30, 20202022, and 2019,2021, and the results of its operations and its cash flows for each of the years in the two-year period ended November 30, 2020,2022, in conformity with accounting principles generally accepted in the United States of America.

Explanatory Paragraph – Going Concern

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company hashad a net loss and net cash used in operating activities of $917,731 and $150,473, respectively, for the year ended November 30, 2022, and a working capital deficit and accumulated deficit of $588,992$108,928 and $1,533,793, respectively, as of November 30, 2020.2022. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.

We determined that there were no critical audit matters.

/s/ Assurance Dimensions 
Assurance Dimensions
We have served as the Company’s auditor since 2018. 
Margate, Florida 
February 1, 2021March 8, 2023 

F-1

ASSURANCE DIMENSIONS CERTIFIED PUBLIC ACCOUNTANTS & ASSOCIATES

TAMPA BAY: 4920 W Cypress Street, Suite 102 | Tampa, FL 33607 | Office: 813.443.5048 | Fax: 813.443.5053

JACKSONVILLE: 4720 Salisbury Road, Suite 223 | Jacksonville, FL 32256 | Office: 888.410.2323 | Fax: 813.443.5053

ORLANDO: 1800 Pembrooke Drive, Suite 300 | Orlando, FL 32810 | Office: 888.410.2323 | Fax: 813.443.5053

SOUTH FLORIDA: 2000 Banks Road, Suite 218 | Margate, FL 33063 | Office: 888.410.2323 | Fax: 813.443.5053

www.assurancedimensions.com

NESTBUILDER.COM CORP.

Balance Sheets

  November 30,
2020
  November 30,
2019
 
       
Assets        
Current Assets        
Cash $4,124  $263,115 
Total current assets  4,124   263,115 
         
Total assets $4,124  $263,115 
         
Liabilities and Stockholders’ Equity (Deficit)        
Current Liabilities        
Accounts payable and accrued expenses $110,000  $117,000 
Paycheck protection SBA loan  15,080   - 
Convertible promissory notes payable  -   77,454 
Total current liabilities  125,080   194,454 
         
Total liabilities  125,080   194,454 
         
Commitments and Contingencies (Note 8)        
         
Stockholders’ Equity (Deficit)        
Convertible Series A Preferred stock, $0.0001 par value 25,000,000 shares authorized; zero shares issued and outstanding on November 30, 2020, and 640,000 shares issued and outstanding at November 30, 2019.  

-

   64 
Common stock, $0.0001 par value; 250,000,000 shares authorized; 1,673,237 shares issued and outstanding at November 30, 2020 and November 30, 2019.  167   167 
Additional paid-in-capital  587,869   587,805 
Treasury stock, at cost  (120,000)  - 
Accumulated (deficit)  (588,992)  (519,375)
Total stockholders’ equity (deficit)  (120,956)  68,661 
         
Total liabilities and stockholders’ equity (deficit) $4,124  $263,115 

  

November 30,

2022

  

November 30,

2021

 
       
Assets        
Current Assets        
Cash $2,571  $19,622 
Accounts receivable and contract assets, net of allowance of $7,500 and $0      
Inventories      
Prepaid expenses      
Contract asset      
Total current assets  2,571   19,622 
         
Property and equipment, net      
Deposits      
Right of use asset      
Total assets $2,571  $19,622 
         
Liabilities and Stockholders’ Equity (Deficit)        
Current Liabilities        
Accounts payable and accrued expenses $111,499  $102,000 
Paycheck protection SBA loan  -   15,077 
Convertible promissory notes payable and accrued interest- related party  -   22,522 
Convertible promissory notes payable and accrued interest  -   28,049 
Accounts payable     
Accrued payroll liabilities      
Other current liabilities      
Contract liabilities – customer deposits      
Lease liability - current portion      
Total current liabilities  111,499   167,648 
         
Noncurrent liabilities        
Lease liability, net of current portion      
Total liabilities  111,499   167,648 
         
Commitments and Contingencies (Note 8)  -    -  
         
Stockholders’ Equity (Deficit)        
Convertible Series A Preferred stock, $0.0001 par value 25,000,000 shares authorized; zero shares issued and outstanding on November 30, 2022, and November 30, 2021.  -   - 
Common stock, $0.0001 par value; 250,000,000 shares authorized; 6,090,580 shares issued and outstanding at November 30, 2022 and 1,673,237 at November 30, 2021.  608   167 
Additional paid-in-capital  1,544,257   587,869 
Treasury stock, at cost (640,000 shares)  (120,000)  (120,000)
Accumulated (deficit)  (1,533,793)  (616,062)
Total stockholders’ (deficit)  (108,928)  (148,026)
         
Total liabilities and stockholders’ equity $2,571  $19,622 

The accompanying notes are an integral part of these financial statements

F-2

NESTBUILDER.COM CORP.

Statements of Operations

  For the years ended 
  November 30, 
  2020  2019 
       
Revenues        
Real estate media revenue $73,374  $136,863 
         
Cost of revenues  39,587   104,355 
         
Gross profit  33,787   32,508 
         
Operating expenses        
Salaries and benefits  42,273   245,750 
Selling and promotions expense  17,563   104,812 
General and administrative  54,006   75,506 
Total operating expenses  113,842   426,068 
         
Operating income (loss)  (80,055)  (393,560)
         
Other income (expense)        
         
Gain on settlement of convertible promissory notes  10,438   - 
Total other income (expense)  10,438   - 
         
Income (loss) before income taxes  (69,617)  (393,560)
         
Provision for income taxes  -   - 
         
Net (loss) $(69,617) $(393,560)
         
Weighted average number of shares outstanding – basic and diluted  1,673,237   1,571,341 
         
Basic and diluted net (loss) per common share $(0.04) $(0.25)

  2022  2021 
  For the years ended 
  November 30, 
  2022  2021 
       
Revenues        
Real estate media revenue $46,675  $61,050 
         
Cost of revenues  17,195   16,942 
         
Gross profit  29,480   44,108 
         
Operating expenses        
Salaries and benefits  749,044   18,946 
General and administrative  133,788   61,842 
Sales, general, and administrative      
Depreciation      
Total operating expenses  882,832   80,788 
         
Operating (loss)  (853,352)  (36,680)
         
Other income (expense)        
Interest expense  (7,258)  (3,470)
Gain on forgiveness of paycheck protection program loan from SBA  15,077   13,080 
Loss on extinguishment of debt  (72,198)  - 
Rental income      
Settlement expense     
Gain on settlement      
Total other income (expense)  (64,379)  9,610 
         
Income (loss) before income taxes  (917,731)  (27,070)
         
Provision for income taxes  -   - 
         
Net (loss) $(917,731) $(27,070)
         
Weighted average number of shares outstanding – basic and diluted  4,088,424   1,673,237 
         
Basic and diluted net (loss) per common share $(0.22) $(0.02)

The accompanying notes are an integral part of these financial statements.

F-3

NESTBUILDER.COM CORP.

StatementsStatement of Cash FlowsChanges in Stockholders’ Equity (Deficit)

For the years ended November 30, 2022 and 2021

  For the years ended 
  November 30, 
  2020  2019 
Cash flows from operating activities:        
Net income (loss) $(69,617) $(393,560)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Stock-based compensation  -   176,564 
Gain on settlement of promissory notes  (10,438)  - 
         
Changes in operating assets and liabilities:        
         
(Increase) decrease in prepaid assets  -   3,300 
Increase in accrued interest on notes payable  484   1,904 
Increase (decrease) in accounts payable and accrued expenses  (7,000)  3,957 
Net cash provided by (used in) operating activities  (86,571)  (207,835)
         
Cash flows from investing activities:        
Proceeds from sale of investments  -   - 
Net cash provided by investing activities  -   - 
         
Cash flows from financing activities:        
Proceeds from issuance of common stock  -   70,025 
Repayment of convertible promissory notes  (67,500)  - 
Purchase of Preferred Stock Series A shares  (120,000)  - 
Proceeds from PPP and EIDL loans  15,080   - 
Proceeds from issuance of preferred stock  -   160,000 
Net cash provided by (used in) financing activities  (172,420)  230,025 
         
Net increase (decrease) in cash  (258,991)  22,190 
         
Cash at beginning of period  263,115   240,925 
         
Cash at end of period $4,124  $263,115 
         
Supplemental disclosure of cash flow information:        
Cash paid for:        
Interest $484  $1,904 
Income taxes $-  $- 
                            
  Common Stock  Treasury Stock Par  

Additional

Paid

  Accumulated  Stock Subscription  

Total

Stockholders’

 
  Shares  Amount  Value  in Capital  Deficit  Receivable  Deficit 
Balance November 30, 2020 - 1,673,237  $167  $(120,000) $587,869  $(588,992) $-  $(120,956)
Net operating loss - -   -    -   -    (27,070)  -    (27,070)
Balance November 30, 2021 - 1,673,237  $167  $(120,000) $587,869  $(616,062) $-  $(148,026)
Balance - 1,673,237  $167  $(120,000) $587,869  $(616,062) $-  $(148,026)
Issuance of common stock for cash  1,287,500   129   -   102,871   -   (36,000)  67,000 
Fair value of common stock issued for debt conversion  1,336,838   133   -   143,668   -   -   143,801 
Issuance of warrants, vested immediately, with convertible notes  -   -   -   6,275   -   -   6,275 
Cash received for stock subscription receivable  -   -   -   -   -   36,000   36,000 
Exercise of warrants for cash  418,005   42   -   10,380   -   -   10,422 
Vesting of restricted stock  1,375,000   137   -   91,529   -   -   91,666 
Stock-based compensation  -   -   -   601,665   -   -   601,665 
Net operating loss - -   -   -   -   (917,731)  -   (917,731)
Balance November 30, 2022 - 6,090,580   608  $(120,000) $1,544,257  $(1,533,793) $-  $(108,928)
Balance - 6,090,580   608  $(120,000) $1,544,257  $(1,533,793) $-  $(108,928)

The accompanying notes are an integral part of these financial statements.

F-4

NESTBUILDER.COM CORP.

StatementStatements of Changes in Stockholders’ Equity ( Deficit)Cash Flows

  Common Stock  Preferred Stock  Treasury Stock  Additional     Total 
  Shares  Par Value  Shares  Par Value  Par Value  Paid-In Capital  Accumulated Deficit  Stockholders’ Equity 
Balance, November 30, 2018  1,433,196  $143   -  $    -  $181,304  $(125,815) $55,632 
                                 
Issuance of common shares  38,900   4   -   -   -   70,021   -   70,025 
                                 
Issuance of common shares settlement agreement  201,157   20   -   -   -   (20)  -   - 
                                 
Issuance of Series A convertible preferred shares  -   -   640,000   64   -   159,936   -   160,000 
                                 
Share-based compensation  -   -   -   -   -   176,564   -   176,564 
Net loss  -   -   -   -           (393,560)  (393,560)
Balance, November 30, 2019  1,673,237  $167   640,000  $64   -  $587,805  $(519,375) $68,661 
                                 
Net loss                          (69,617)  (69,617)
                                 
Repurchase of Series A convertible preferred shares          

(640,000

)  

(64

)  (120,000)  64  -   (120,000)
                                 
Balance, November 30, 2020  1,673,237  $167   -  $-  $(120,000) $587,869  $(588,992) $(120,956)
  2022  2021 
  For the years ended 
  November 30, 
  2022  2021 
Cash flows from operating activities:        
Net loss $(917,731) $(27,070)
Adjustments to reconcile net loss to net cash used in operating activities:        
Gain on forgiveness of paycheck protection program and SBA loan  (15,077)  (13,080)
Stock-based compensation  601,665   - 
Vesting of restricted stock  91,666   - 
Loss on debt extinguishment  72,198   - 
Amortization of warrants issued with debt  6,275   - 
Depreciation and amortization      
Lease amortization      
Bad debt      
Gain on settlement     
         
Changes in operating assets and liabilities:        
         
Accounts receivable    
Inventories    
Prepaid expenses and other current assets     
Contract asset     
Accounts payable      
Accrued payroll liabilities      
Right of use asset and lease liability, net      
Other current liabilities      
Contract liabilities      
Increase in accrued interest on notes payable  1,032   3,468 
Increase (decrease) in accounts payable and accrued expenses  9,499   (8,000)
Net cash used in operating activities  (150,473)  (44,682)
         
Cash flows from investing activities:        
Purchase of property and equipment    
Net cash provided by investing activities  -   - 
         
Cash flows from financing activities:        
         
Proceeds from issuance of preferred stock      
Proceed from issuance of stock  67,000   - 
Proceeds from warrants exercised  10,422   - 
Proceeds from stock subscriptions received  36,000   - 
Proceeds from Paycheck Protection SBA Loan  -   13,080 
Proceeds from issuance of convertible promissory notes- related party  5,000   21,101 
Proceeds from issuance of convertible promissory notes  15,000   25,999 
Net cash provided by financing activities  133,422   60,180 
         
Net increase (decrease) in cash  (17,051)  15,498 
         
Cash at beginning of year  19,622   4,124 
         
Cash at end of year $2,571  $19,622 
         
Schedule of Non-Cash Investing and Financing Activities        
Conversion debt settlement $71,604  $- 
Warrants amended with debt settlement $16,486  $- 
Warrants issued with convertible notes $6,275  $- 

The accompanying notes are an integral part of these financial statements.

F-5

NESTBUILDER.COM CORP.

NOTES TO THE FINANCIAL STATEMENTS

NOVEMBER 30, 20202022

NOTE 1: ORGANIZATION AND NATURE OF BUSINESS

Organization

We were incorporated in the State of Nevada on January 10, 2017 as a wholly owned subsidiary of RealBiz Media Group, Inc., a Delaware corporation (“RealBiz”). On July 31, 2018, RealBiz effectuated our spin-off from RealBiz. Upon completion of the spin-off, RealBiz stockholders owned 100% of the outstanding shares of our common stock.

We are engaged in the business of providing digital media and marketing services for the real estate industry. We currently generate revenue from service fees (video(video creation and production and referral fees from our LoseTheAgent.com website hosting (ReachFactor))... At the core of our programs is our proprietary video creation technology which allows for an automated conversion of data (text, video slices and pictures of home listings) to a video with voice over and music. We provide video search, storage and marketing capabilities on multiple platform dynamics for web and mobile. Once a home, personal or community video is created using our proprietary technology, it can be published to social media, email or distributed to multiple real estate websites.

In addition, we own and operate the web site LoseTheAgent.com, which is a site dedicated to peer-to-peer real estate transactions between home sellers and buyers - the so called For Sale By Owner segment. We currently have approximately 100,000 home listings across all 50 states. We monetize the website by charging fees for both listing a home for sale and picking up possible buyers’ messages of interest. We also plan on generating additional revenues by monetizing seller/buyer informationdata with targeted, interested parties. The web site is fully functional and is being marketed via various online platforms.platforms.

Products and Services

We currently offer the following products and services:

Enterprise Video Production: We service large and small broker accounts in the North America Real Estate Market in compiling listings into a Video format and distributing to those franchisor’s websites, brokers and agents and lead generation platforms 24/7. Some of these multiyear contracts produced over 10 million video listings from 2012-2014. These volumes, however, have declined beginning in 2017. We currently have the ability to produce over 15,000 videos per day.

The Virtual Tour (VT): This program was developed and implemented to allow agents to access specific video based product strategies that are designed specifically to increase the SEO rank and traffic credit to real estate franchise systems and/or their brokers.

ReachFactor: Our social media and marketing platform under the “ReachFactor” brand name offers a variety of solutions to agents and brokers such as web design and web hosting.

LoseTheAgent.com: We own and operate the web site LoseTheAgent.com, which is a site dedicated to peer-to-peer real estate transactions between home sellers and buyers - the so called For Sale By Owner (FSBO) segment. We currently have approximately 100,000 home listings across all 50 states. We monetize the website by charging fees for both listing a home for sale and picking up possible buyers’ messages of interest. We also plan on generating additional revenues by monetizing seller/buyer informationdata with targeted, interested parties. The web site is functional and is being marketed via various online platforms.platforms.

F-6

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The accompanyingpreparation of the financial statements have been prepared in accordanceconformity with U.S.accounting principles generally accepted accounting principles (“GAAP”) for interim financial informationin the United States of America requires management to make estimates and withassumptions that affect the instructions to Form 10Kreported amounts of assets and Article 8liabilities and disclosures of Regulation S-X. Accordingly, they do not include allcontingent assets and liabilities at the date of the informationfinancial statements and footnotes required by U.S. GAAPthe reported amounts of revenue and expenses during the reporting period. The Company utilizes fair value estimates for complete financial statements. In the opinioncalculation of management, all adjustments (all of which are of a normal recurring nature) considered necessarystock-based compensation for a fair presentation have been included.applicable warrants and restricted stock awards. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all unrestricted demand deposits, money market funds and highly liquid debt instruments with an original maturity of less than 90 days to be cash and cash equivalents. There were no cash equivalents as of November 30, 20202022 and November 30, 2019.2021.

Property and Equipment

All expenditures on the acquisition for property and equipment are recorded at cost and capitalized as incurred, provided the asset benefits the Company for a period of more than one year. Expenditures on routine repairs and maintenance of property and equipment are charged directly to operating expense. The property and equipment are depreciated based upon its estimated useful life after being placed in service. The estimated useful life of computer equipment is 3 years.years. When equipment is retired, sold or impaired, the resulting gain or loss is reflected in earnings. The Company’s Property and Equipment are fully depreciated.

Impairment of Long-Lived Assets

In accordance with Accounting Standards Codification (“ASC”) 360-10, “Property, Plant, and Equipment”, the Company periodically reviews its long- lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company did not impair any long-lived assets as of November 30, 20202022, and November 30, 2019.2021.

Website Development Costs

The Company accounts for website development costs in accordance with Accounting Standards Codification 350-50 “Website Development Costs”. Accordingly, all costs incurred in the planning stage are expensed as incurred, costs incurred in the website application and infrastructure development stage that meet specific criteria are capitalized and costs incurred in the day-to-day operation of the website are expensed as incurred.

F-7

Fair Value of Financial Instruments

ASC topic 820, “Fair Value Measurements and Disclosures” (ASC 820) defines “fair value” as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

ASC 820 also describes three levels of inputs that may be used to measure fair value:

Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: Inputs that are generally unobservable. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

Financial instruments consist principally of cash, accounts payable, accrued liabilities and other current liabilities. The carrying amounts of such financial instruments in the accompanying balance sheets approximate their fair values due to their relatively short- term nature. The fair value of long-term debt is based on current rates at which the Company could borrow funds with similar remaining maturities. The carrying amounts approximate fair value. It is management’s opinion that the Company is not exposed to any significant currency or credit risks arising from these financial instruments.

Reclassification

Reclassification adjustment has been made in the prior period financial statements to reclassify convertible promissory notes payable and related accrued interest to related parties as of November 30, 2021. This reclassification resulted in a change in the presentation of notes payable on the balance sheet but had no effect on the previously reported net loss.

Revenue Recognition

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). This standard provides a single model for revenue arising from contracts with customers and supersedes current revenue recognition guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We adopted the standard effective December 1, 2018, with no cumulative adjustment needed as of this date. All of our revenue is generated from the United States of America.

We generate revenue from service fees for video creation and production and referral fees from our LoseTheAgent.com website. Revenue is recognized when all of the following criteria are met:

Identification of the contract, or contracts, with a customer - A contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each party’s rights regarding the goods or services to be transferred and identifies the payment terms related to these goods or services, (ii) the contract has commercial substance and the parties are committed to perform, and (iii) we determine that collection of substantially all consideration to which it will be entitled in exchange for goods or services that will be transferred is probable based on the customer’s intent and ability to pay the promised consideration.

F-8

Identification of the performance obligations in the contract - Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the goods or service either on its own or together with other resources that are readily available from third parties or from us, and are distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised goods or services, we apply judgment to determine whether promised goods or services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised goods or services are accounted for as a combined performance obligation.

Determination of the transaction price - The transaction price is determined based on the consideration to which we will be entitled in exchange for transferring goods or services to the customer adjusted for estimated variable consideration, if any. We typically estimate the transaction price impact of discounts offered to the customers for early payments on receivables or rebates based on channel partner sales achievements. Constraints are applied when estimating variable considerations based on historical experience where applicable.

Allocation of the transaction price to the performance obligations in the contract - All current contracts are of a single performance obligation thus the entire transaction price is allocated to the single performance obligation. We determine standalone selling price taking into account available information such as historical selling prices of the performance obligation, geographic location, overall strategic objective, market conditions and internally approved pricing guidelines related to the performance obligation.

Recognition of revenue when, or as, we satisfy performance obligation - We satisfy performance obligations either over time or at a point in time as discussed in further detail below. Revenue is recognized at or over the time the related performance obligation is satisfied by transferring a promised good or service to a customer.

Cost of Revenues

Cost of revenues includes costs attributable to services sold and delivered. These costs include engineering costs incurred to maintain our networks.

Advertising Expense

Advertising costs are charged to expense as incurred and are included in selling and promotions expense in the accompanying financial statements. Advertising expense for the year ended November 30, 20202022, and 20192021 were $17,564$169 and $104,812,$544, respectively.

Share-Based Compensation

The Company computes share based payments in accordance with Accounting Standards Codification 718-10 “Compensation” (ASC 718-10). ASC 718-10 establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods and services at fair value, focusing primarily on accounting for transactions in which an entity obtains employees services in share-based payment transactions. It also addresses transactions in which an entity incurs liabilities in exchange for goods and services that are based on the fair value of an entity’s equity instruments or that may be settled by the issuance of those equity instruments. In March 2005, the SEC issued SAB No. 107, Share-Based Payment (“SAB 107”) which provides guidance regarding the interaction of ASC 718-10 and certain SEC rules and regulations. The Company has applied the provisions of SAB 107 in its adoption of ASC 718-10. The Company estimates the fair value of stock options by using the Black-Scholes option pricing model. Additionally, the Company has early adopted ASU 2018-07 during fiscal year 2019. In June 2018, the FASB issued ASU 2018-07 Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (ASU 2018-07), which simplifies the accounting for share-based payments to nonemployees by aligning it with the accounting for share-based payments to employees, with certain exceptions.

F-9

Income Taxes

The Company accounts for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for Uncertainty in Income Taxes. Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities and net operating loss and tax credit carryforwards given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations of the jurisdictions in which the Company operates, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the “more likely than not” criteria of ASC 740.

ASC 740-10 requires that the Company recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the “more-likely-than-not” threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. The Company has applied for an extension of time to file with the Internal Revenue Service for its most recent tax filing.

The Company recognizes expenses for tax penalties and interest assessed by the Internal Revenue Service and other taxing authorities upon receiving valid notice of assessments. The Company has received no such notices as of November 30, 2020.2022.

Earnings Per Share

Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period.

Diluted earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is equal to basic because the common stock equivalents are anti-dilutive. The Company’s anti-dilutive common stock equivalents include the following:

SCHEDULE OF ANTI-DILUTIVE SECURITIES OUTSTANDING

 November 30,
2020
 November 30,
2019
         
Series A Preferred Stock issued and outstanding  -   640,000 
 November 30,
2022
 November 30,
2021
 
Shares on issuance of warrants as share-based compensation  1,192,500   1,192,500   10,135,000   1,428,005 
Shares on convertible promissory notes  -   645,450   -   722,443 
  1,192,500   2,477,950 
Shares on unvested restricted stock  802,083   - 
Anti-dilutive securities  10,937,083   2,150,448 

F-10

Concentrations, Risks and Uncertainties

The Company’s operations and revenue are related to the real estate industry and its prospects for success are tied indirectly to interest rates and the general housing and business climates in the United States. Financial instruments and related items, which potentially subject the Company to concentration of credit risk consists primarily of cash. The Company places its cash with high credit quality institutions. At times, such deposits may be in excess of the FDIC insurance limit of $250,000. The Company did not have cash on deposit in excess of such limit in fiscal year 2022 and 2021.

Recently Issued Accounting Pronouncements

In February 2016,August 2020, the FASB issued ASU 2016-02, Leases (“2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) – Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU 2016-02”)simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exceptions. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of the standard on the financial statements.

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40). The standard amends the existingnew ASU addresses issuer’s accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The new leases standard requires a modified retrospective transition approachcertain modifications or exchanges of freestanding equity-classified written call options. This amendment is effective for all leases existing at, or entered intoentities, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The Company adopted ASU 2021-04 on January 1, 2022. There is no impact of the dateadoption of initial application, with an option to use certain transition relief. The company does not have any leasing arrangements.the standard on the financial statements.

The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued and not implemented that might have a material impact on its financial position or results of operations.

F-11

NOTE 3: GOING CONCERN

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

At November 30, 2020,2022, the Company had a working capital deficit of $120,956,$108,928, an accumulated deficit of $588,992$1,533,793 and a net loss and net cash used in operating activities of $69,617$917,731 and $150,473, respectively for the year then ended. It is management’s opinion that these facts raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the date of this filing, without additional debt or equity financing. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

In order to meet its working capital needs through the next twelve months and to fund the growth of our business, the Company may consider plans to raise additional funds through the issuance of additional shares of common or preferred stock and or through the issuance of debt instruments. Although the Company intends to obtain additional financing to meet our cash needs, the Company may be unable to secure any additional financing on terms that are favorable or acceptable to it, if at all.

In December 2019, a novel coronavirus (“COVID-19”) emerged and has subsequently spread worldwide. The World Health Organization has declared COVID-19 a pandemic resulting in federal, state, and local governments mandating various restrictions, including travel restrictions, restrictions on public gatherings, stay at home orders and advisories and quarantining of people who may have been exposed to the virus.

As the COVID-19 pandemic is complex and rapidly changing, the full extent and duration of the impact of COVID-19 on the Company’s operation and financial performance is currently unknown and depends on future developments that are uncertain and unpredictable, including the duration and spread of the pandemic, its impact on capital and financial markets.

NOTE 4: PROPERTY AND EQUIPMENT

At November 30, 20202022 and November 30, 20192021 Company’s property and equipment are as follows:

SCHEDULE OF PROPERTY AND EQUIPMENT

            
 Estimated
Life
(in years)
 November 30, 2020 November 30, 2019  Estimated
Life
(in years)
 November 30, 2022 November 30, 2021 
              
Office equipment  3  $82,719  $82,719   3  $82,719  $82,719 
Machinery and equipment            
Leasehold improvements            
Demonstration units            
Construction in progress            
Total property and equipment            
Less: accumulated depreciation         (82,719)  (82,719)      (82,719)  (82,719)
     $-  $- 
Property and equipment, net     $-  $- 

The Company has recorded no depreciation expense for the years ended November 30, 20202022, and 2019.2021.

Depreciation expense for the years ended November 31, 2022 and 2021 was - respectively.

NOTE 5: ACCOUNTS PAYABLE AND ACCRUED EXPENSES

The Company’s accounts payable and accrued expenses are as follows:

SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES

        
 November, 30, November 30,  November 30, November 30, 
 2020  2019  2022  2021 
Trade payables and accruals $110,000  $117,000  $111,499  $102,000 
Total accounts payable and accrued expenses $110,000  $117,000  $111,499  $102,000 

NOTE 6: RELATED PARTY TRANSACTIONS

F-12

Convertible Promissory Notes

On August 17, 2018, William McLeod, our Chief Executive Officer, President and a Director, Thomas M. Grbelja, our Treasurer, Secretary and a Director, and Alex Aliksanyan, a Director and our former Chief Executive Officer, were each issued a convertible promissory note, dated August 17, 2018, in the principal amountAccounts payable of $12,500 each, bearing interest at the rate$-are made up of 2.5% per annum and convertible into our common stock at a conversion price of $0.12 per share.

On April 17, 2020, William McLeod, our Chief Executive Officer, President and a Director, Thomas M. Grbelja, our Treasurer, Secretary and a Director, and Alex Aliksanyan, a Director and our former Chief Executive Officer, executed a Satisfaction and General Release of Promissory Note, pursuantpayables due to which they accepted a discounted payoff of their convertible promissory notesvendors in the amountordinary course of $11,250 each, in exchange for deeming their convertible promissory notes fully-paid, satisfied,business a November 30, 2022 and cancelled, and providing a release to us from any liability thereunder and recording a gain on settlement of $10,438. (See note 9)

Series A Convertible Preferred Stock

Included in2021, respectively. For the year ended November 30, 2019,2022, two vendors accounted for -% of purchases.

NOTE 6: RELATED PARTY TRANSACTIONS

Convertible Promissory Notes

During the year ended November 30, 2022, Mr. Aliksanyan, our Chief Executive Officer and board member, Mr. Grbelja, our Chief Financial Officer and board member, and Mr. McLeod, our Secretary and board member, converted promissory notes for common stock as part of a Note Conversion and Warrant Amendment Agreement (See Note 7 and Note 9).

Common Stock Purchase Warrants

On February 4, 2022, the Company issued 5,075,000 common stock warrants to its officers and directors. Each warrant is convertible into 1 share of common stock with an exercise price of $0.0925. The warrants expire on February 4, 2027. Pursuant to the terms of the Common Stock Purchase Warrants, ¼th of the total number of shares underlying the warrants will vest and become exercisable on the first anniversary of the date of issuance, and an additional l/12th of the total number of remaining shares underlying the warrants will vest and become exercisable on each of the monthly anniversaries thereafter, in each case, so long as the holder continues to be a service provider of the Company. The foregoing vesting schedule is subject to acceleration in the event of the service provider’s death, disability, termination without cause or a change in control of the Company.

On May 5, 2022, Mr. Aliksanyan, our Chief Executive Officer and board member, Mr. Grbelja, our Chief Financial Officer and board member, and Mr. McLeod, our Secretary and board member, exercised a portion of their warrants to purchase common stock. A total of 130,505 warrants were exercised at an exercise price of $0.02 per share.

There was $338,333 of related party stock-based compensation included in Salaries & benefits expenses and $473,667 of related party unvested stock based compensation expense as of November 30, 2022 which will be recognized through February 28, 2024.

Common Stock Purchase Warrant Amendments

On May 26, 2022 the Company amended the 2019 and 2022 warrant agreements to reduce the exercise price from $0.20 and $0.0925, respectively, to $0.062 per share.

On July 13, 2022 the Company amended the 2019 and 2022 warrant agreements to reduce the exercise price from $0.062 to $0.045 per share.

Mr. Aliksanyan, our Chief Executive Officer and board member, Mr. Grbelja, our Chief Financial Officer and board member, and Mr. McLeod, our Secretary and board member, had 5,875,000 warrants outstanding as of November 30, 2022 that were included in the amended agreements. There was no adjustment to the fair value of the 2019 and 2022 warrants as a result of the warrant modifications. See Note 7.

Restricted Stock Awards

On February 4, 2022, the Company issued 825,000 shares of restricted common stock to its officers and directors at a price per share of $0.0925, the fair market value at the date of issuance. Pursuant to the terms of the Restricted Stock Award Agreements, the restricted common stock vests in a series of eight (8) successive equal quarterly installments beginning on the date of grant, provided that the grantee continuously provides services to the Company as an employee, officer, director, contractor or consultant through the applicable vesting date. The foregoing vesting schedule is subject to acceleration in the event of the service provider’s death, disability, termination without cause, or a change in control of the Company. There was $55,000 of related party stock-based compensation included in Salaries and President purchased 280,000 Series A preferred shares in exchange for $70,000. Those shares were repurchased on October 6, 2020 for $52,500.benefits expense and $77,000 of related party unvested restricted stock based compensation expense as of November 30, 2022 that will be recognized through February 28, 2024.

NOTE 7: STOCKHOLDERS’ DEFICIT

STOCKHOLDERS’ EQUITY (DEFICIT)

The total number of shares of all classes of stock that the Company shall have the authority to issue is 275,000,000 shares consisting of: 250,000,000 shares of common stock with a $0.0001$0.0001 par value per shares; and 25,000,000 shares of preferred stock, par value $0.0001$0.0001 per share. On May 31, 2019, we filed a certificate of designation with the Secretary of State of the State of Nevada to create a new class of preferred stock designated as the Series A Convertible Preferred Stock. The holders of Series A Convertible Preferred Stock are entitled to receive dividends in an amount equal to any dividends or other Distribution on the Common Stock. The holders of Series A Convertible Preferred Stock are entitled to be paid out of the Available Funds and Assets, in preference to any payment or distribution of any Available Funds and Assets on any shares of Common Stock or subsequent preferred stock, an amount per share equal to the Original Issue Price of the Series A Convertible Preferred Stock plus all declared but unpaid dividends on the Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock shall be convertible, at the option of the holder thereof, at any time after the issuance of such share, into one (1) share of Common Stock. As of February 1, 2021,November 30, 2022, there were 1,673,2376,090,580 shares of common stock issued and outstanding and zero shares of Series A Convertible Preferred Stock issued and outstanding.

F-13

Common Stock

On October 9, 2020, we entered into Stock Repurchase Agreements with three shareholders, pursuant to which we agreed to repurchase from such shareholders a total of 640,000February 4, 2022, the Company issued 1,375,000 shares of Series A Convertible Preferredrestricted common stock at $0.0925 per share to its officers, contracted consultants and professionals. Pursuant to the terms of the Restricted Stock Award Agreements, the restricted common stock vests in a series of eight (8) successive equal quarterly installments beginning on the date of grant, provided that the grantee continuously provides services to the Company as an employee, officer, director, contractor or consultant through the applicable vesting date. The foregoing vesting schedule is subject to acceleration in the event of the service provider’s death, disability, termination without cause, or a change in control of the Company. There was $91,966 of stock-based compensation included in Salaries and benefits expense and $128,333 of unvested restricted stock-based compensation expense as of November 30, 2022 that will be recognized through May 31, 2024. As of November 30, 2022, 572,917 shares of restricted stock had vested, 802,083 shares of restricted stock remain unvested.

On February 7, 2022, our existing noteholders exercised their conversion rights of $69,554 of their balances and were issued 679,534 shares of common stock at a per-share purchase price$0.07 and 628,238 shares of $0.1875 per share,common stock at $0.035 for a total fair value of $120,000. One$141,752. As an incentive to convert their notes, three noteholders agreed to a modification where they converted a portion of these shareholderstheir notes at $0.035 per common share. The share price at the time of the conversion was William McLeod, our Chief Executive Officer, from whom we repurchased$0.177 which resulted in a totalloss on debt conversion of 280,000$55,712, which is included in the loss on extinguishment of debt of $72,198 on the Statement of Operations as of November 30, 2022.

On February 28, 2022, the company issued 1,287,500 shares of Series A Convertible Preferred Stockits common stock at $0.08 in exchange for $52,500.$67,000 in cash and a stock subscription receivable of $36,000. The $36,000 of the stock subscription receivable was received in March 2022.

On May 11, 2022, our remaining noteholders exercised their conversion rights of $2,050 of their balances and were issued 29,066 shares of common stock at $0.07 for a total fair value of $2,050.

Common stock warrants

On August 20, 2019,In June 2021, the Company issued 1,192,500an additional 80,000 warrants pursuant to the stock purchase agreement and issuance of convertible notes in the amount of $16,000. The warrants have an exercise price of $0.10 per share and the warrants vest immediately and expire on December 31, 2022. The grant date value was zero.

In September 2021, the Company issued an additional 18,005 warrants pursuant to the stock purchase agreement and issuance of convertible notes in the amount of $3,601. The warrants have an exercise price of $0.10 per share and the warrants vest immediately and expire on December 31, 2022. The grant date value was zero.

In January 2022, the Company issued an additional 100,000 warrants pursuant to the Securities Purchase Agreement and issuance of convertible notes in the amount of $20,000. The warrants have an exercise price of $0.10 per share and the warrants vest immediately and expire on December 31, 2022. The Company recorded $6,275 of interest expense for these awards during the year ended November 30, 2022.

On February 4, 2022, the Company issued 9,025,000 common stock warrants to its officers, contracted employeesconsultants and professionals that vested immediately.professionals. Each warrant is convertible into 1 share of common stock and vests immediately upon issuance with an exercise price of $0.20. The Company has recorded stock-based compensation expense of $176,564 for the year ending November 30, 2019 and is included part of salaries and benefits.$0.0925. The warrants expire on August 20,February 4, 2027. Pursuant to the terms of the Common Stock Purchase Warrants, ¼th of the total number of shares underlying the warrants will vest and become exercisable on the first anniversary of the date of issuance, and an additional l/12th of the total number of remaining shares underlying the warrants will vest and become exercisable on each of the monthly anniversaries thereafter, in each case, so long as the holder continues to be a service provider of the Company. The foregoing vesting schedule is subject to acceleration in the event of the service provider’s death, disability, termination without cause or a change in control of the Company. There was $601,665 of stock-based compensation expense included in Salaries and benefits expense as of November 30, 2022 and $842,333 of unvested stock based compensation which will be recognized through February 28, 2024.

On February 7, 2022, the Company and the purchasers under the Securities Purchase Agreement executed Note Conversion and Warrant Amendment Agreements pursuant to which they amended the common stock purchase warrants issued pursuant to the Securities Purchase Agreement, dated December 10, 2020, to reduce the exercise price per share from $0.10 per share to $0.02 per share for 217,500 warrants. As a result of the warrant modification in conjunction with the note conversion, $16,486 was recorded as a loss on extinguishment of debt for the year ended November 30, 2022, which is included in the loss on extinguishment of debt of $72,198 on the Statement of Operations.

F-14

On May 5, 2022, a portion of our existing common stock warrant holders exercised their purchase right to purchase 335,505 common stock warrants for $6,710.

On May 26, 2022, the Company executed a Warrant Amendment Agreement pursuant to which they amended the common stock purchase warrants issued pursuant to the 2019 warrants and 2022 warrants, reducing the exercise price per share from $0.20 and $0.0925, respectively, to $0.062. There was no adjustment to the fair value of the 2019 and 2022 warrants as a result of the warrant modifications.

On July 13, 2022, the Company executed a Warrant Amendment Agreement pursuant to which they amended the common stock purchase warrants issued pursuant to the 2019 warrants and 2022 warrants, reducing the exercise price per share from $0.062 to $0.045. There was no adjustment to the fair value of the 2019 and 2022 warrants as a result of the warrant modifications.

On September 22, 2022, a portion of our existing common stock warrant holders exercised their purchase right to purchase 82,500 common stock warrants for $3,712.

A summary of the Company’s outstanding common stock warrants as of November 30, 20202022, is as follows:

SCHEDULE OF COMMON STOCK WARRANTS OUTSTANDING

   Weighted      Weighted   
   Average      Average   
   Exercise Intrinsic    Exercise Intrinsic 
 Warrants  Price  Value  Warrants  Price  Value 
Outstanding, November 30, 2019  1,192,500  $0.20  $0.00 
Outstanding, November 30, 2021  1,428,005  $0.186  $0.00 
Warrants granted and issued  -  $-  $0.00   9,125,000  $0.92  $0.00 
Warrants exercised  -  $-  $0.00   (418,005) $0.25  $0.00 
Warrants exchanged  -  $-  $0.00   -  $-  $0.00 
Outstanding, November 30, 2020  1,192,500  $0.20  $0.00 
Outstanding, November 30, 2022  10,135,000  $0.045  $0.00 
                        
Common stock issuable upon exercise of warrants  1,192,500  $0.20  $0.00   10,135,000  $0.045  $0.00 

The following table summarizes information about common stock warrants outstanding on November 30, 2022:

SCHEDULE OF COMMON STOCK WARRANTS OUTSTANDING AND WARRANT EXERCISABLE

Warrants Outstanding  Warrants Exercisable 
Number Outstanding at  Weighted
Average
  Weighted
Average
  Number Exercisable at  Weighted
Average
 
November 30 2022  Remaining Life  Exercise Price  November 30, 2022  Exercise Price 
 1,110,000   1.72 Years  $0.045   1,110,000  $0.0450 
 9,025,000   4.18 Years   .045   -   0.045 
 10,135,000   3.91 Years  $0.045   1,110,000  $0.045 

The Company estimates the fair value of each award on the date of grant using a Black-Scholes optionBlack Scholes valuation model that uses the following assumptions for warrants earnedmodified during the year ended November 30, 2020:2022:

SCHEDULE OF ASSUMPTION OF BLACK-SCHOLES OPTION PRICING MODEL

Expected volatility100595%%
Expected dividends0%%
Expected term (in years)5.05 years
Risk-free rate3.01%

F-15
 
Risk-free rate1.42%

NOTE 8: COMMITMENTS AND CONTINGENCIES

On August 17, 2018, we entered into employment agreements with Alex Aliksanyan, our former Chief Executive Officer and a director, and Thomas M. Grbelja, our Chief Financial Officer, Secretary and a director.

Pursuant to the employment agreement with Alex Aliksanyan (the “Aliksanyan Employment Agreement”), Mr. Aliksanyan agreed to serve as our Chief Executive Officer, and we agreed to pay Mr. Aliksanyan an annual base salary of $120,000$120,000 per year. The initial term of the Aliksanyan Employment Agreement is 12 months and may be extended by mutual agreement between us and Mr. Aliksanyan. On or about August 28, 2018, we entered into an oral agreement with Mr. Aliksanyan, as memorialized by a First Amendment to Employment Agreement dated September 25, 2018, pursuant to which Mr. Aliksanyan agreed to continue receiving his 2017 annual salary of $36,000$36,000 per year in exchange for continued employment and our agreement to adopt an employee stock option plan or similar plan for compensating, incentivizing, retaining and attracting employees prior to June 30, 2019, from which Mr. Aliksanyan would be eligible to receive equity securities from time to time in the discretion of our board of directors. On April 17, 2020, we terminated the employment of Alex Aliksanyan as our Chief Executive Officer, effective as of April 20, 2020. On April 20, 2020, we and Mr. Aliksanyan entered into that certain Separation and Release of Claims Agreement, dated April 20, 2020, whereby Mr. Aliksanyan terminated his Employment Agreement, dated August 17, 2018, as amended, and provided a release of claims to us in exchange for a lump sum payment equal to $1,500,$1,500, representing one month of his base salary.

Pursuant to the employment agreement with Thomas M. Grbelja (the “Grbelja Employment Agreement”), Mr. Grbelja agreed to serve as our Chief Financial Officer, devoting a minimum of 50%50% of his time and attention to his duties as Chief Financial Officer. We agreed to pay Mr. Grbelja an annual base salary of $70,000$70,000 per year. The initial term of the Grbelja Employment Agreement is 12 months and may be extended by mutual agreement between us and Mr. Grbelja. On or about August 28, 2018, we entered into an oral agreement with Mr. Grbelja, as memorialized by a First Amendment to Employment Agreement dated September 25, 2018, pursuant to which Mr. Grbelja agreed to continue receiving his 2017 annual salary of $24,000$24,000 per year in exchange for continued employment and our agreement to adopt an employee stock option plan or similar plan for compensating, incentivizing, retaining and attracting employees prior to June 30, 2019, from which Mr. Grbelja would be eligible to receive equity securities from time to time in the discretion of our board of directors.

SCHEDULE OF OTHER INFORMATION RELATED TO OPERATING LEASES

NOTE 9: CONVERTIBLE PROMISSORY NOTES PAYABLE

On November 30, 2018,From December 10, 2020 through January 27, 2021, we entered into a Securities Purchase Agreement, by and among us and the Companypurchasers named thereunder, pursuant to which we issued six promissory notes,to each of seven investors a Senior Convertible Promissory Note in the principal amount totaling $75,000, which includes notes payables to certain officers and board members of the Company, namely Mr. Aliksanyan, Mr. McLeod and Mr. Grbelja, in theprinciple amount of $12,500 each (See note 6)up to $10,000 (each, a “Note” and collectively, the “ Notes”) and a Common Stock Purchase Warrant to purchase up to 50,000 shares of our common stock at an exercise price of $0.10 per share (each, a “Warrant”, and collectively, the “Warrants”). The investors included Alex Aliksanyan, a Director, Thomas M. Grbelja, our Treasurer, Secretary and a Director and William McLeod, our Chief Executive Officer and Director.

The Notes accrue interestbear Interest at athe rate of 2.5%10.0% per annum and mature on June 1, 2020. PursuantJuly 31, 2022. We may agree with the noteholders from time to the terms oftime to accept loan advances under the Notes the Company may prepayup to the principal amount of the note together with accrued interest at any time prior toNotes. As of the date of maturity without a prepayment penalty.this filing, the investors have made aggregate loan advances under the Notes of $47,160, which includes an additional $16,000 that was advanced under the existing agreement on or about June 20, 2021 and an additional $3,601 during September 2021. In January 2022 an additional advance of $20,000 under the existing agreement.

Pursuant to the terms of the Notes, the holders of the Notes have the right, at their option, at any time, to convert the principal amount of the Notes, and any accrued interest, into our common stock at a conversion price of $0.12$0.07 per share. However, each holder of a Note will not have the right to convert any portion of his Note if the holder (together with his affiliates) would beneficially own in excess of 4.99%9.99% of the number of shares of our common stock outstanding immediately after giving effect to the conversion, as such a percentage ownership is determined in accordance with the terms of the Note. Each Holderholder has the right to waive the foregoing conversion limitation,foregoingconversionon limitations, in whole or in part, upon and effective after 61 days prior written notice to usus.

On February 7, 2022, the existing noteholders exercised their conversion rights and were issued 679,534 common shares at $0.07 for a total value of $47,567. The Company has accrued $485Three noteholders agreed to a modification where they converted a portion of their notes at $0.035 per share and $1,425 in interest on thosewere issued 628,238 common shares for a total value of $21,988. See Note 6 and Note 7 for additional disclosure.

On May 11, 2022, our remaining noteholders exercised their conversion rights and were issued 29,066 shares of common stock at $0.07 for a total value of $2,050. There are no convertible notes outstanding as of November 2019. During the second quarter of fiscal year 2020, the Company negotiated a settlement with the noteholders and repaid each noteholder $11,250 for a total of $67,500 as full settlement (including accrued interest) and also recognized a gain of $10,438 on the remaining balance due.30, 2022.

F-16

NOTE 10: PAYCHECK PROTECTION PROGRAM/SBA LOAN

On May 6, 2020, the companyCompany obtained a $13,080$13,080 loan from TD Bank pursuant to the Paycheck Protection Program (“PPP”) under the “CARES Act”. The Company applied for and received forgiveness from the SBA on May 24, 2021, in the amount of $13,080. The Company recorded the gain on forgiveness of this loan as a component of other income.

In addition,March 2021, the company alsoCompany obtained $2,000an additional Paycheck Protection Program loan in the amount of $15,077 from the SBA since we satisfied the requirements established by the SBA to obtain an additional loan. The Company applied for and received forgiveness from the SBA in the form of the Econonic Injury Disaster Loan program ( EIDL advance). Total borrowedDecember 2021 in connection with the two agreements totaled $15,080. The PPP loan is unsecured with a 2-year term, matures on May 6, 2022, and bears interest at a rate of 1.00% per annum, payable monthly commencing on September 6, 2021, following an initial deferral period as specified under the PPP. The PPP Note may be prepaid at any time prior to maturity with no prepayment penalties. Proceeds from the Loan will be available to the Company to fund designated expenses, including certain payroll costs, rent, utilities and other permitted expenses, in accordance with the PPP. Under the terms of the PPP, up to the entire amount of principal and accrued interest may be forgiven to the extent Loan proceeds are used for qualifying expenses as described in the CARES Act and applicable implementing guidance issued by the U.S. Small Business Administration under the PPP (including that at least 60% of such Loan funds are used for payroll)$15,077. The Company intends to userecorded the entire Loan amount for designated qualifying expenses and to apply forgain on forgiveness of the respective Loan in accordance with the termsthis loan as a component of the PPP. No assurance can be given that the Company will obtain forgiveness of the Loan in whole or in part. With respect to any portion of the Loan that is not forgiven, the Loan will be subject to customary provisions for a loan of this type, including customary events of default relating to, among other things, payment defaults, breaches of the provisions of the PPP Loan and cross defaults.income.

The company expects that the PPP loan will be forgiven upon submission of the forgiveness application and that the EIDL Advance loan will be repaid during coming fiscal year.

NOTE 11: INCOME TAXES

INCOME TAX

The Company accounts for income taxes considering deferred tax assets and liabilities which represent the future tax consequences of the differences between financial statement carrying amounts of assets and liabilities versus the tax basis of assets and liabilities. Under this method, deferred tax assets are recognized for deductible temporary differences, and operating loss and tax credit carryforwards. Deferred liabilities are recognized for taxable temporary differences. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. The impact of tax rate changes on deferred tax assets and liabilities is recognized in the year the change is enacted.

The difference between the effective income tax rate and the applicable statutory federal income tax rate is summarized as follows:

SCHEDULE OF RECONCILIATION BETWEEN STATUTORY RATE AND EFFECTIVE RATE

        
 2020 2019  2022 2021 
Statutory federal rate  (21.0)%  (21.0)%  (21.0)%  (21.0)%
                
Permanent differences, stock-based compensation  0%  (44.8)%
Permanent differences, PPP forgiveness  0%  0%
Change in valuation allowance  21.0%  65.8%  21.0%  21.0%
Effective tax rate  0.0%  0.0%  0.0%  0.0%

At November 30, 20202022 and 20192021 the Company’s deferred tax assets were as follows:

SCHEDULE OF COMPONENTS OF NET DEFERRED TAX ASSETS

         
  2022  2021 
       
Tax benefit of net operating loss carry forward $35,157  $2,934 
Change in valuation allowance  (35,157)  (2,934)
Provision for income tax  -   - 
         
Deferred tax assets (liabilities)        
Net deferred tax assets- net operating losses  111,854   76,697 
Less: Valuation allowance  (111,854)  (76,697)
Net deferred tax asset $-   - 

F-17

 

  2020  2019 
       
Tax benefit of net operating loss carry forward $14,620  $45,569 
Change in valuation allowance  (14,620)  (45,569)
Provision for income tax  -   - 
         
Deferred tax assets (liabilities)        
Net deferred tax assets- net operating losses  73,763   59,1434 
Less: Valuation allowance  (73,763)  (59,143)
Net deferred tax asset $-   - 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences will become deductible. The Company considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. The Company has recorded a full valuation allowance against its net deferred tax assets because it is not currently able to conclude that it is more likely than not that these assets will be realized. The change in the valuation allowance during the years ended November 30, 2022 and 2021 was approximately $35,000and $3,000, respectively. The amount of deferred tax assets considered to be realizable could be increased in the near term if estimates of future taxable income during the carryforward period are increased.

As of November 30, 2020,2022, the Company had unused net operating loss carry forwards of $351,251$532,637 available to reduce future federal taxable income. The Company’s ability to offset future taxable income, if any, with tax net operating loss carryforwards may be limited due to the non-filing of tax returns andreturns. Under the impact of the statute of limitations on the Company’s abilityCARES act, net operating losses arising after 2017 are able to claim such benefits.be carryforward indefinitely. Furthermore, changes in ownership may result in limitations under Internal Revenue Code Section 382.

NOTE 12: SUBSEQUENT EVENTS

On December 10, 2020, we entered into a Securities Purchase1, 2022, pursuant to an Agreement and Plan of Merger, dated as of December 1, 2022, by and among usNestbuilder, NB Merger Corp., a Delaware corporation and a direct, wholly owned subsidiary of Nestbuilder (“Merger Sub”), Renewable Innovations, Inc., a Delaware corporation (“Renewable Innovations”), Lynn Barney, as the purchasers named thereunder,representative of Renewable Innovations’ securityholders, and Alex Aliksanyan, as the Nestbuilder representative, Nestbuilder acquired Renewable Innovations through the merger of Merger Sub with and into Renewable Innovations (the “Merger”), with Renewable Innovations continuing as the surviving corporation and becoming a wholly owned subsidiary of Nestbuilder.

In connection with the Merger, we intend to file articles of merger with the Nevada Secretary of State to change our name to Renewable Innovations, Inc. pursuant to a parent/subsidiary merger between us (as “Nestbuilder.com Corp.”) and our wholly-owned non-operating subsidiary, Renewable Innovations, Inc., which was established for the purpose of giving effect to this name change.

Immediately prior to the Merger, there were 6,090,580 shares of our Common Stock issued and outstanding and warrants outstanding to acquire up to an aggregate of 10,135,000 shares of our Common Stock. As a result of the Merger, we issued to eachthe shareholders of four investors a Senior Convertible Promissory Note in the principle amountRenewable Innovations an aggregate of up to $10,000 (each, a “Note” and collectively, the “ Notes”) and a Common Stock Purchase Warrant to purchase up to 50,0002,155,684 shares of our common stock at an exercise price of $0.10Series A Convertible Preferred Stock, par value $0.0001 per share, (each, a “Warrant”, and collectively, the “Warrants”). The investors included Alex Aliksanyan, a Director, Thomas M. Grbelja, our Treasurer, Secretary and a Director and William McLeod, our Chief Executive Officer and Director.

Senior Convertible Promissory Notes

The Notes bear interest at the rateeach share of 10.0% per annum and mature on July 31, 2022. We may agree with the noteholders from time to time to accept loan advances under the Notes up the principal amount of the Notes. As of the date of this filing, the investors have made aggregate loan advances under the Notes of $20,000.

Pursuant to the terms of the Notes, the holders of the Notes have the right, at their option, at any time, to convert the principal amount of the Notes, and any accrued interest,which is convertible into our common stock at a conversion of $0.07 per share. However, each holder of a Note will not have the right to convert any portion of his Note if the holder (together with his affiliates) would beneficially own in excess of 4.99% of the number of100 shares of our common stock outstandingCommon Stock, which represents a 93% ownership interest based on our fully-diluted capitalization immediately after giving effect tofollowing the conversion, as suchMerger. As a percentage ownership is determined in accordance with the termsresult of the Note. Each holder has the right to waive the foregoing conversion limitations, in whole or in part, upon and effective after 61 days prior written notice to us.transactions, we underwent a change of control on December 1, 2022, which will be accounted for as a reverse merger.


F-18

Warrants

Each warrant is exercisable in whole or in part, at any time or from time to time, before December 31, 2022. Each Warrant may only be exercised with respect to the then-vested shares of our common stock underlying each Warrant. Each Warrant vests with respect to five (5) shares of our common stock for each dollar advanced to us under the Note issued with each Warrant. The holder of the Warrant may not exercise the Warrant if at the time of such exercise, when added to the other shares of our common stock owned by such holder or which can be acquired by such holder upon exercise or conversion of any other instrument, would cause the holder to own more than 4.99% of our outstanding common stock. Each holder has the right to waive this exercise limitation, in whole or in part, upon and effective after 61 days prior written notice to us.

ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

There are no events required to be disclosed under this Item.

ITEM 9A - CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures

We conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of November 30, 2020,2022, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of November 30, 2020,2022, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses identified and described in Item 9A(b).

Our principal executive officers do not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive officers have determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

(b) Management Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act, as amended, as a process designed by, or under the supervision of, our principal executive and principal financial officer and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States and includes those policies and procedures that:

 Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and any disposition of our assets;

28

 
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
 
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. Our management assessed the effectiveness of our internal control over financial reporting as of November 30, 2020.2022 .. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on this assessment, Management identified the following threetwo material weaknesses that have caused management to conclude that, as of November 30, 2020,2022, our disclosure controls and procedures, and our internal control over financial reporting, were not effective at the reasonable assurance level:

1. We do not have a formal policy or written procedures for the approval, identification, and reporting of related-party transactions. Our controls are not adequate to ensure that all material transactions and developments with related parties will be properly identified, approved and reported. In our assessment of our disclosure controls and procedures, management evaluated the impact of our failure to have policies and procedures for the identification, approval and reporting of related-party transactions and has concluded that the control deficiency that resulted represented a material weakness.

2. We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act. In our assessment of our disclosure controls and procedures, managementManagement evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

3.2. We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. In our assessment of our disclosure controls and procedures, managementManagement evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

To address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.

This Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to the rules of the Securities and Exchange Commission that permit us to provide only our management’s report in this Annual Report.

29

(c) Remediation of Material Weaknesses

To remediate the material weakness in our documentation, evaluation and testing of internal controls we plan to engage a third-party firm to assist us in remedying this material weakness once resources become available.

We also intend to remedy our material weakness with regard to insufficient segregation of duties by hiring additional employees in order to segregate duties in a manner that establishes effective internal controls once resources become available.

(d) Changes in Internal Control over Financial Reporting

No change in our system of internal control over financial reporting occurred during the period covered by this report, fourth quarter of the fiscal year ended November 30, 2020,2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B – OTHER INFORMATION

There are no events required to be disclosed by the Item.None.

ITEM 9C – DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

None.

2830
 

PART III

ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Directors and Executive Officers

The following table sets forth the names, ages, and biographical information of each of our current directors and executive officers, and the positions with usthe Company held by each person, and the date such person became a director or executive officer.officer of the Company. Our executive officers are elected annually by the Board of Directors. The directors serve one-year terms until their successors are elected. The executive officers serve terms of one year or until their death, resignation or removal by the Board of Directors. Family relationships among any of the directors and officers are described below.

NameAgePosition(s)
Alex AliksanyanRobert L. Mount7067Former Chief Executive Officer, President and Director
Thomas M. GrbeljaLynn Barney6275Chief Financial Officer, Secretary, and Director
William McLeod68President, Chief Executive Officer and Director

Alex AliksanyanRobert L. Mount, age 70, has served as a director since our inception, and served as our President from October 28, 201767, was appointed on December 1, 2022 to August 17, 2018. He servedserve as our Chief Executive Officer, from August 17, 2018President and a director, effective immediately. Mr. Mount has been the Chief Executive Officer, President and a director of Renewable Innovations, Inc., now our wholly-owned subsidiary, since its inception in June 2019. Prior to Renewable Innovations, for 24 years through December 2020, Mount was the Chief Executive Officer of Power Innovations, Inc., and remained an employee there until April 2020. March 31, 2021.

Mr. Aliksanyan comes to the Company with more than 25Mount has 45 years of Strategic Technology Planning, Implementationdynamic, entrepreneurial, and Marketing experience. Mr. Aliksanyan also previously serveddriven results-oriented leadership with a strong track record as CEOthe originator, facilitator, and Presidentbuilder of iCruise.com which he founded in 2000. Prior thereto, Mr. Aliksanyan had served as a marketing consultant for several brands such as Citibank, Disney and Hillshire Farms. He is also consideredworld-class technology in the travel industry as a pioneer in the areapower industry. Bob is keenly aware of e-commerce. Mr. Aliksanyan received his Bachelors’ Degree in Physics from New York University and an advanced degree in marketing from the Stern School of Business in New York.

Thomas M. Grbelja¸ age 62, has served as our Treasurer and Secretary since October 28, 2017,market opportunities and has serveda strong propensity towards strategic implementation of ideas and programs. He addresses upcoming market needs and trends with innovative and technologically sound solutions, and he is always ready to step up to diverse challenges to capitalize on new market opportunities.

Industry Leadership

Fuel Cell & Hydrogen Energy Association (FCHEA), Director
Stationary Power Working Group, Chair
Government Affairs Committee, Member
Communications and Marketing Committee, Member
Center for Hydrogen Safety (CHS), Member
H2 Equipment and Component Failure Rates Committee, Member
H2 Safety Credential Committee, Member
Asia-Pacific Hydrogen Safety Conference, Co-Chair US Hydrogen Roadmap
US Hydrogen Roadmap Research, Study Team Member
US Hydrogen Roadmap Steering Committee, Member US Department of Energy
Hydrogen & Fuel Cell Technical Advisory Committee (HTAC) (Appointment Only by the DOE / Reports to the Secretary of Energy, 2017-2020)

31

National Renewable Energy Lab - Research Partner in collaboration with Daimler and Hewlett-Packard Enterprises
Intermountain Western Alternative Fuel Corridor, Member
New Zealand Hydrogen Association, Member

Education: Brigham Young University, Drexel University: Engineering (Electrical, Aerospace / Mechanical)

Lynn B. Barney, age 75, was appointed on December 1, 2022 to serve as our Chief Financial Officer Treasurer,and Secretary, effective immediately, and as a director, effective 10 days after the mailing of this Information Statement to our shareholders. Mr. Barney has been the Chief Financial Officer, Secretary and onea director of Renewable Innovations, Inc., now our directorswholly-owned subsidiary, since August 17, 2018.its inception in June 2019. Prior to Renewable Innovations, Mr. Grbelja has spent over 40 years as a Certified Public Accountant providing a wide variety of professional accounting, tax and financial consulting services to professional service, manufacturing, and construction industry participants. Since 1990, he hasBarney served as the PresidentChief Financial Officer of Power Innovations from 2001 to 2015 when he retired and became a Founding Member of Burke Grbelja & Symeonides, LLC, Certified Public Accountants, an accounting firm based in Rochelle Park, New Jersey. In addition, between 1983 and 1990, Mr. Grbelja worked as an accountant at Coopers & Lybrand, where he was responsible for the overall audit engagement, including filings with the SEC, for certain large, publicly traded companies. He received his undergraduate degree in accounting at Fairleigh Dickinson University and is a Certified Public Accountant.

William (Bill) McLeod, age 68, served as our President and as one of our directors since August 17, 2018. He has served as our Chief Executive Officer since April 17, 2020. Mr. McLeod has been a real estate businessprivate investor since 1978. He has been active in real estate developmentand was a co-founder of Renewable Innovations with Mr. Mount.

Mr. Barney has extensive experience in business having founded a commercial bank in Utah after working for over thirty-five years.the largest bank in the state. After selling the bank, he served as the CEO of a publicly traded laser company which was listed on the Pink Sheets. Under his leadership, the company (BriteSmile) developed the world’s first laser tooth whitening procedure. He is currently the managing partner for McLeod Investment, LLC. Bill has also been active in medical surgical equipment sales until 2006. He remains a partner in Skype Comfort and Shoes Etc., both closely held medical equipment companies. Mr. McLeod bringsguided that company to the Board his extensive senior leadership experience, his significant real estate industry experience, and significant professional relationshipsfull list of the American Stock Exchange where it became the number one growth stock on all three exchanges in the real estatefirst quarter of 1996 which led to his interview by Mark Haines on CNBC’s Squawk Box on May 29, 1996. In 2001, Mr. Barney became an early investor in Power Innovations. In 2014, Mr. Barney was the lead in closing the sale of the Company to LiteOn Technologies.

Education: BA, MBA University of Utah (Management and investment industries.Finance).

Family Relationships

There are no family relationships amongbetween any of our officers directors, or greater-than-10% shareholders.directors.

Other Directorships; Director Independence

Other than as set forth above, none of our officers and directors is a director of any company with a class of securities registered pursuant to section 12 of the Exchange Act or subject to the requirements of section 15(d) of such Act or any company registered as an investment company under the Investment Company Act of 1940.

For purposes of determining director independence, we have applied the definitions set out in NASDAQ Rule 5605(a)(2). The OTC marketplace on which shares of common stock are quoted does not have any director independence requirements. The NASDAQ definition of “Independent Officer” means a person other than an Executive Officer or employee of the Companycompany or any other individual having a relationship which, in the opinion of the Company’scompany’s Board of Directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

According to the NASDAQ definition, we do not have any independent directors because allnone of our directors are also executive officers.independent.

Committees

We do not currently have an audit committee or an audit committee financial expert, nor do we have any other committees of the Board of Directors.

Involvement in Certain Legal Proceedings

None of our officers or directors has, in the past ten years, filed bankruptcy, been convicted in a criminal proceeding or is named in a pending criminal proceeding, been the subject of any order, judgment, or decree of any court permanently or temporarily enjoining him from any securities activities, or any other disclosable event required by Item 401(f) of Regulation S-K.

Compliance with Section 16(a) of the Securities Exchange Act of 1934Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934 requires our directors and executive officers and persons who own more than ten percent of a registered class of our equity securities to file with the SEC initial reports of ownership and reports of changes in ownership of our common stock and other equity securities.securities of the Company. Officers, directors and greater than ten percent shareholders are required by SEC regulations to furnish us with copies of all Section 16(a) forms they file.

32

ToNone of our knowledge, based solely on a reviewofficers, directors, or beneficial owners of more than ten percent of our common stock has filed reports required by section 16(a) of the copiesExchange Act during the most recent fiscal year or prior fiscal years.

Board Committees

Our Board of Directors does not maintain a separate audit, nominating or compensation committee. Functions customarily performed by such reports furnishedcommittees are performed by its Board of Directors as a whole. We are not required to us, nonemaintain such committees under the applicable rules of the current required parties are delinquentOTC. We do not currently have an “audit committee financial expert” since we currently do not have an audit committee in their 16(a) filings.place. We intend to create board committees, including an independent audit committee, in the near future.

Board Meetings

We do not currently have a process for security holders to send communications to the Board.

During the fiscal yearyears ended November 30, 2020,2022 and 2021, the Board of Directors met on one occasion.as necessary.

Involvement in Certain Legal Proceedings

None of our officers or directors has, in the past ten years, filed bankruptcy, been convicted in a criminal proceeding or named in a pending criminal proceeding, been the subject of any order, judgment, or decree of any court permanently or temporarily enjoining him or her from any securities activities, or any other disclosable event required by Item 401(f) of Regulation S-K.

Code of Ethics

We have not adopted a written code of ethics, primarily because we believe and understand that our officers and directors adhere to and follow ethical standards without the necessity of a written policy.

ITEM 11 - EXECUTIVE COMPENSATION

Narrative Disclosure of Executive Compensation

On August 17, 2018, we entered into employment agreements with Alex Aliksanyan,Robert L. Mount, our Chief Executive Officer, President, and a director,Director, does not have a written employment agreement. He received a salary of $35,000 in 2021, $60,000 in 2022 through September, and Thomas M. Grbelja,$300,000 starting in October 2022.

Lynn B. Barney, our Chief Financial Officer, Secretary, and a director.Director, does not have a written employment or contractor agreement and receives no compensation.

33

Pursuant to the employment agreement with Alex Aliksanyan (the “Aliksanyan Employment Agreement”), Mr. Aliksanyan agreed to serve as our Chief Executive Officer, and we agreed to pay Mr. Aliksanyan an annual base salary of $120,000 per year. The initial term of the Aliksanyan Employment Agreement is 12 months and may be extended by mutual agreement between us and Mr. Aliksanyan. On or about August 28, 2018, we entered into an oral agreement with Mr. Aliksanyan, as memorialized by a First Amendment to Employment Agreement dated September 25, 2018, pursuant to which Mr. Aliksanyan agreed to continue receiving his 2017 annual salary of $36,000 per year in exchange for continued employment and our agreement to adopt an employee stock option plan or similar plan for compensating, incentivizing, retaining and attracting employees prior to June 30, 2019, from which Mr. Aliksanyan would be eligible to receive equity securities from time to time in the discretion of our board of directors. On April 17, 2020, we terminated the employment of Alex Aliksanyan as our Chief Executive Officer, effective as of April 20, 2020. On April 20, 2020, we and Mr. Aliksanyan entered into that certain Separation and Release of Claims Agreement, dated April 20, 2020, whereby Mr. Aliksanyan terminated his Employment Agreement, dated August 17, 2018, as amended, and provided a release of claims to us in exchange for a lump sum payment equal to $1,500, representing one month of his base salary.

Pursuant to the employment agreement with Thomas M. Grbelja (the “Grbelja Employment Agreement”), Mr. Grbelja agreed to serve as our Chief Financial Officer, devoting a minimum of 50% of his time and attention to his duties as Chief Financial Officer. We agreed to pay Mr. Grbelja an annual base salary of $70,000 per year. The initial term of the Grbelja Employment Agreement is 12 months and may be extended by mutual agreement between us and Mr. Grbelja. On or about August 28, 2018, we entered into an oral agreement with Mr. Grbelja, as memorialized by a First Amendment to Employment Agreement dated September 25, 2018, pursuant to which Mr. Grbelja agreed to continue receiving his 2017 annual salary of $24,000 per year in exchange for continued employment and our agreement to adopt an employee stock option plan or similar plan for compensating, incentivizing, retaining and attracting employees prior to June 30, 2019, from which Mr. Grbelja would be eligible to receive equity securities from time to time in the discretion of our board of directors.

Summary Compensation Table

The following table sets forth information with respect to compensation earned by our Chief Executive Officer, President, and Chief Financial Officer and Secretary for the fiscal years ended November 30, 20202022 and 2019.2021.

Name and

Principal Position

 Year  

Salary

($)

  

Bonus

($)

  

Stock

Awards

($)

  

Option Awards

($)

  Non-Equity Incentive Plan Compensation ($)  Nonqualified Deferred Compensation ($)  

All Other

Compensation

($)

  Total ($) 
                            
Alex Aliksanyan (1)  2020   19,790   -0-   -0-   -0-   -0-   -0-   -0-   19,790 
CEO  2019   36,000   -0-   -0-   62,580(4)  -0-   -0-   -0-   98,580 
                                     
Thomas M. Grbelja (2)  2020   18,540   -0-   -0-   -0-   -0-   -0-   -0-   18,540 
CFO and Secretary  2019   24,000   -0-   -0-   34,270(5)  -0-   -0-   -0-   58,270 
                                     
William McLeod (3)  2020   -0-   -0-   -0-   -0-   -0-   -0-   -0-   -0- 
President  2019   -0-   -0-   -0-   22,350(6)  -0-   -0-   -0-   22,350 

Name and

Principal Position

 Year 

Salary

($)

 

Bonus

($)

 

Stock

Awards

($)

 

Option Awards

($)

 Non-Equity
Incentive Plan Compensation ($)
 Nonqualified Deferred Compensation ($) 

All Other

($)

 

 

 

Total

($)

                   
Robert L. Mount, 2022 106,846 - - - - - - 106,846
CEO, Pres 2021 35,077 - - - - - - 35,077
                   
Lynn Barney, 2022 - - - - - - - -
CFO, Sec  2021 - - - - - - - -

(1)On October 28, 2017, Mr. Aliksanyan was appointed as our President. As compensation for such services, Mr. Aliksanyan received a salary of $36,000 per year. On August 17, 2018, we entered into an employment agreement with Mr. Aliksanyan, as amended by a First Amendment to Employment Agreement, pursuant to which we pay him a salary of $36,000 per year in exchange for his agreement to serve as our Chief Executive Officer. On April 17, 2020, we terminated the employment of Alex Aliksanyan as our Chief Executive Officer, effective as of April 20, 2020.
(2)On October 28, 2017, Mr. Grbelja was appointed as our Treasurer and Secretary. As compensation for such services, Mr. Grbelja received a salary of $24,000 per year. On August 17, 2018, we entered into an employment agreement with Mr. Grbelja, as amended by a First Amendment to Employment Agreement, pursuant to which we pay him a salary of $24,000 per year in exchange for his agreement to serve as our Chief Financial Officer and Secretary, devoting a minimum of 50% of his time and attention to such duties.
(3)Mr. McLeod was appointed as our President on August 17, 2018. Mr. McLeod does not have a written employment agreement and receives no salary for his services.
(4)Option awards consist of warrants to purchase 420,000 shares of our common stock at an exercise price of $0.20 per share over five (5) years from the grant date on August 20, 2019.
(5)Option awards consist of warrants to purchase 230,000 shares of our common stock at an exercise price of $0.20 per share over five (5) years from the grant date on August 20, 2019.
(6)Option awards consist of warrants to purchase 150,000 shares of our common stock at an exercise price of $0.20 per share over five (5) years from the grant date on August 20, 2019.

Officer and Director Compensation

On August 20, 2019, we issued Common Stock Purchase Warrants to the following officers and directors: Alex Aliksanyan, our Chief Executive Officer and a Director, was issued warrants to purchase up to 420,000 shares of our Common Stock. Thomas Grbelja, our Treasurer, Secretary and a Director, was issued warrants to purchase up to 230,000 shares of our Common Stock. William McLeod, our President and a Director, was issued warrants to purchase up to 150,000 shares of our Common Stock.

Each Common Stock Purchase Warrant is exercisable, by its holder, in whole or in part, at any time between August 20, 2019 and August 20, 2024, into shares of our Common Stock as follows: (i) by a cash payment to us at a cash exercise price equal to $0.20 per share, or (ii) by notice of election to exercise the warrant in a cashless exercise to obtain a number of shares of our Common Stock computed using the following formula: X = Y(A-B)/A; where X = the number of shares of Common Stock to be issued to the holder, Y = the number of shares of Common Stock purchasable under the warrant, A = the fair market value of one share of Common Stock on the date of determination, and B = the per share exercise price of $0.20.

For the years ended November 30, 20202022 and 2019,2021, none of the members of our Board of Directors received compensation for his or her service as a director. We do not currently have an established policy to provide compensation to members of our Board of Directors for their services in that capacity.

Outstanding Equity Awards at Fiscal Year-End

We do not currently have a stock option or grant plan.equity plan for the benefit of key employees, members of the Board of Directors, and key service providers.

34

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth, as of February 1, 2021,March 3, 2023, certain information with respect to our equity securities owned of record or beneficially by (i) each Officerof our Officers and Director;Directors; (ii) each person who owns beneficially more than 5% of each class of our outstanding equity securities; and (iii) all Directors and Executive Officers as a group.

Name and Address Common Stock Ownership(1)  Percentage of Common Stock Ownership(2) 
       
Alex Aliksanyan (3)(4)  -   - 
         
Thomas M. Grbelja (3)(4)  7,010   0.42%
         
William McLeod (3)(4)  843   0.050%
         
All Officers and Directors
as a Group (2 Persons)
  7,853   0.047%

 

 

Name and Address

 

 

Common Stock Beneficial Ownership (1)

 Percentage of Common Stock Beneficial Ownership (2)
     
Robert L. Mount (3)(6)(8) 120,524,050 95.19%
     
Lynn Barney (4)(6)(8) 71,583,189 92.16%
     
Alex Aliksanyan (5)(7)(8) 398,827 6.55%
     
All Officers and Directors as a Group (2 Persons) 192,506,606 97.13%

(1)The number and percentage of shares beneficially owned is determined in accordance with Rule 13d-3 under rules of the SECExchange Act and the information is not necessarily indicative of beneficial ownership for any other purpose. Under such rules,Rule 13d-3, beneficial ownership includes any shares as to which the individual has sole or shared voting power or investment power and also any shares which the individual has the right to acquire within 60 days through the exercise of any warrant, stock option or other right. The persons named in the table have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them, subject to community property laws where applicable and the information contained in the footnotes to this table.

(2)
(2)Based on 1,673,2376,090,580 shares of Common Stock issued and outstanding. Shares of common stock issued andsubject to options or warrants currently exercisable, or exercisable within 60 days, are deemed outstanding asfor purposes of February 1, 2021.computing the percentage of the person holding such options or warrants, but are not deemed outstanding for purposes of computing the percentage of any other person.

(3)Includes 120,524,050 shares of Common Stock underlying 1,205,240.50 shares of Series A Convertible Preferred Stock which are convertible within 60 days of the date of this Annual Report.

(3)(4)Indicates oneIncludes 71,583,189 shares of our officers or directors.Common Stock underlying 715,831.89 shares of Series A Convertible Preferred Stock which are convertible within 60 days of the date of this Annual Report.

(5)Excludes 2,945,000 shares of Common Stock underlying warrants that are not exercisable within 60 days of the date of this Annual Report.

(4)(6)Unless otherwise noted, the address of each beneficial owner is c/o Renewable Innovations, Inc., 588 West 400 South, Suite #110, Lindon, Utah 84042.

(7)Unless otherwise noted, the address is c/o Nestbuilder.com Corp., 201 W. Passaic Street, Suite 301, Rochelle Park, NJ 07662.

(8)Indicates an officer and/or director of the Company.

We areThe issuer is not aware of any person who owns of record, or is known to own beneficially, five percent or more of ourthe outstanding securities of any class of the issuer, other than as set forth above. There are no classes of stock other than as set forth above.common stock issued or outstanding.

There are no current arrangements which will result in a change in control.

35

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Series A Convertible Preferred Stock

On May 31, 2019, we entered into a Stock Purchase Agreement with William McLeod,Robert L. Mount, our Chief Executive Officer, and a Director, pursuant to which we issued to Mr. McLeod a total of 280,000 shares of Series A Convertible Preferred Stock, at a per-share purchase price of $0.25 per share, for a total of $70,000.

The holders of shares of Series A Convertible Preferred Stock are entitled to receive dividends equal (on an as-if-converted-to-Common-Stock basis) to and in the same form as dividends actually paid on shares of Common Stock when, as, and if such dividends are paid on shares of Common Stock. Each share of Series A Convertible Preferred Stock is convertible, at the option of the holder thereof, at any time after the issuance of such share, into one share of our Common Stock. In addition, each share of Series A Convertible Preferred Stock will automatically convert into one share of our Common Stock upon completion of certain corporation transactions, including a reorganization, merger, sale of substantially all of our assets, or the disposition of more than 50% of our voting power. Each share of Series A Convertible Preferred Stock is entitled to the number of votes to which the holders thereof would be entitled if they converted their shares of Series A Convertible Preferred Stock at the time of voting. As long as shares of Series A Convertible Preferred Stock are outstanding, we cannot (i) directly or indirectly, enter into, create, incur or assume any new indebtedness for borrowed money, or (ii) incur any liens on our assets, without the vote or written consent of the holders of at least a majority of the then outstanding shares of the Series A Convertible Preferred Stock. With respect to the distribution of assets upon the liquidation, dissolution or winding up of the Company, the Series A Convertible Preferred Stock ranks senior to the Common Stock and subsequent series of preferred stock that may be issued by us in the future.

On October 9, 2020, we entered into Stock Repurchase Agreements with three shareholders, pursuant to which we agreed to repurchase from such shareholders a total of 640,000 shares of Series A Convertible Preferred Stock, at a per-share purchase price of $0.1875 per share, for a total of $120,000. One of these shareholders was William McLeod, our Chief Executive Officer, from whom we repurchased a total of 280,000 shares of Series A Convertible Preferred Stock in exchange for $52,500.

Warrants

On August 20, 2019, we issued Common Stock Purchase Warrants to the following officers and directors: Alex Aliksanyan, our Chief Executive Officer and a Director, was issued warrants to purchase up to 420,000 shares of our Common Stock. Thomas Grbelja, our Treasurer, Secretary and a Director, was issued warrants to purchase up to 230,000 shares of our Common Stock. William McLeod, our President, and a Director, was issued warrants to purchase up to 150,000 sharesdoes not have a written employment agreement. He received a salary of our Common Stock.$35,000 in 2021, $60,000 in 2022 through September, and $300,000 starting in October 2022.

Each Common Stock Purchase Warrant is exercisable, by its holder, in whole or in part, at any time between August 20, 2019 and August 20, 2024, into shares of our Common Stock as follows: (i) by a cash payment to us at a cash exercise price equal to $0.20 per share, or (ii) by notice of election to exercise the warrant in a cashless exercise to obtain a number of shares of our Common Stock computed using the following formula: X = Y(A-B)/A; where X = the number of shares of Common Stock to be issued to the holder, Y = the number of shares of Common Stock purchasable under the warrant, A = the fair market value of one share of Common Stock on the date of determination, and B = the per share exercise price of $0.20.

Convertible Notes

On August 17, 2018, we issued an aggregate of $75,000 in Convertible Promissory Notes (the “Notes”) to six investors, including Alex Aliksanyan, our Chief Executive Officer and a director, Thomas M. Grbelja,Lynn B. Barney, our Chief Financial Officer, Secretary, and a director,Director, does not have a written employment or contractor agreement and William McLeod, President andreceives no compensation.

In connection with the acquisition of Renewable Innovations, Inc., a director. The Notes bear interest at the rate of 2.5% per annum and matureDelaware corporation, on February 28, 2021. PursuantDecember 1, 2022, we issued to the termsshareholders of the Notes, the holdersRenewable Innovations an aggregate of the Notes have the right, at their option, at any time, to convert the principal amount of the Notes, and any accrued interest, into our common stock at a conversion price of $0.12 per share. However, each holder of a Note will not have the right to convert any portion of his Note if the holder (together with his affiliates) would beneficially own in excess of 4.99% of the number of2,155,684 shares of our Series A Convertible Preferred Stock, par value $0.0001 per share, each share of which is convertible into 100 shares of our Common Stock, which represents a 93% ownership interest based on our fully-diluted capitalization immediately following the Merger. 1,205,240.50 of the preferred shares were issued to Robert L. Mount, and 715,831.89 of the preferred shares were issued to Lynn Barney. As a result of the foregoing transactions, we underwent a change of control on December 1, 2022. The issuances were exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933.

Other Directorships; Director Independence

Other than as set forth above, none of our officers and directors is a director of any company with a class of securities registered pursuant to section 12 of the Exchange Act or subject to the requirements of section 15(d) of such Act or any company registered as an investment company under the Investment Company Act of 1940.

For purposes of determining director independence, we have applied the definitions set out in NASDAQ Rule 5605(a)(2). The OTC marketplace on which shares of common stock outstanding immediately after giving effectare quoted does not have any director independence requirements. The NASDAQ definition of “Independent Officer” means a person other than an Executive Officer or employee of the company or any other individual having a relationship which, in the opinion of the company’s Board of Directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director. According to the conversion, as such percentage ownership is determined in accordance with the terms of the Note. Each Holder has the right to waive the foregoing conversion limitation, in whole or in part, upon and effective after 61 days prior written notice to us. These promissory notes were repaid in total on April 29, 2020 for $67,500.

Employment Agreements

On August 17, 2018, we entered into employment agreements with Alex Aliksanyan, our former Chief Executive Officer and a current director, and Thomas M. Grbelja, our Chief Financial Officer, Secretary and a director.

Pursuant to the employment agreement with Alex Aliksanyan (the “Aliksanyan Employment Agreement”), Mr. Aliksanyan agreed to serve as our Chief Executive Officer, and we agreed to pay Mr. Aliksanyan an annual base salary of $120,000 per year. The initial term of the Aliksanyan Employment Agreement is 12 months and may be extended by mutual agreement between us and Mr. Aliksanyan. On or about August 28, 2018, we entered into an oral agreement with Mr. Aliksanyan, as memorialized by a First Amendment to Employment Agreement dated September 25, 2018, pursuant to which Mr. Aliksanyan agreed to continue receiving his 2017 annual salary of $36,000 per year in exchange for continued employment and our agreement to adopt an employee stock option plan or similar plan for compensating, incentivizing, retaining and attracting employees prior to June 30, 2019, from which Mr. Aliksanyan would be eligible to receive equity securities from time to time in the discretionNASDAQ definition, none of our board of directors. On April 17, 2020, we terminated the employment of Alex Aliksanyan as our Chief Executive Officer, effective as of April 20, 2020. On April 20, 2020, we and Mr. Aliksanyan entered into that certain Separation and Release of Claims Agreement, dated April 20, 2020, whereby Mr. Aliksanyan terminated his Employment Agreement, dated August 17, 2018, as amended, and provided a release of claims to us in exchange for a lump sum payment equal to $1,500, representing one month of his base salary.directors are independent.

Pursuant to the employment agreement with Thomas M. Grbelja (the “Grbelja Employment Agreement”), Mr. Grbelja agreed to serve as our Chief Financial Officer, devoting a minimum of 50% of his time and attention to his duties as Chief Financial Officer. We agreed to pay Mr. Grbelja an annual base salary of $70,000 per year. The initial term of the Grbelja Employment Agreement is 12 months and may be extended by mutual agreement between us and Mr. Grbelja. On or about August 28, 2018, we entered into an oral agreement with Mr. Grbelja, as memorialized by a First Amendment to Employment Agreement dated September 25, 2018, pursuant to which Mr. Grbelja agreed to continue receiving his 2017 annual salary of $24,000 per year in exchange for continued employment and our agreement to adopt an employee stock option plan or similar plan for compensating, incentivizing, retaining and attracting employees prior to June 30, 2019, from which Mr. Grbelja would be eligible to receive equity securities from time to time in the discretion of our board of directors.

Principal Executive Offices

Thomas M. Grbelja, our Chief Financial Officer, Secretary and a director, currently provides us with office space located at 201 W. Passaic St #301, Rochelle Park, NJ 07662. We do not currently pay Mr. Grbelja rent for our principal executive offices.

ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES

Audit Fees

The aggregate fees billedAssurance Dimensions was our independent registered public accounting firm for the years ended November 30, 20202022 and 20192021.

Audit and Non-Audit Fees

The following table presents fees for professional services rendered by the principal accountantour independent registered public accounting firm for the audit of our annual financial statements and review of the financial statements included in our Form 10-K or 10-Qs or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years were $27,000 for 2020 and $30,500 for 2019.

Audit - Related Fees

There were no fees billed for services reasonably related to the performance of the audit or review of the financial statements outside of those fees disclosed above under “Audit Fees” for the fiscal years ended November 30, 20202022 and 2019.2021.

  Years Ended November 30, 
  2022  2021 
Audit Fees (1) $25,500  $25,500 
Audit Related Fees      
Tax Fees      
All Other Fees      
Total $25,500  $25,500 

(1)Audit fees were principally for audit and review services.

Tax Fees

For the fiscal years ended November 30, 2020 and 2019, our principal accountants did not render any services for tax compliance, tax advice, and tax planning work.

All Other Fees

None.

Of the fees described above for the years ended November 30, 20202022 and 2019,2021, all were approved by the entire Board of Directors.

36
 

PART IV

ITEM 15 - EXHIBITS,– EXHIBIT AND FINANCIAL STATEMENT SCHEDULES

 (a)(1)Financial Statements

The following financial statements are filed as part of this report:

Nestbuilder.com Corp
Report of Independent Registered Public Accounting FirmF-1
Balance Sheets as of November 30, 20202022 and 20192021F-2
Statement of Operations for the years ended November 30, 2022 and 2021F-3
Statement of Stockholders’ Deficit for the years ended November 30, 2022 and 2021F-4
Statement of Cash Flows for the years ended November 30, 2022 and 2021F-5
Notes to Financial StatementsF-6 to F-18

Renewable Innovations, Inc.
Report of Independent Registered Public Accounting FirmF-19
Balance Sheets as of November 30, 2022 (Restated) and 2021F-21
Statements of Operations for the Years Endedyears ended November 30, 20202022 (Restated) and 20192021F-3F-22
Statements of Cash Flows for the Years Ended November 30, 2020 and 2019F-4
Statements of Stockholders’ Equity (Deficit) for the Years Endedyears ended November 30, 20202022 (Restated) and 20192021F-5F-23
Statements of Cash Flows for the years ended November 30, 2022 (Restated) and 2021F-24
Notes to Financial Statements (Restated)F-6F-25 to F-18F-38

37
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and
Stockholders of Renewable Innovations, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheets of Renewable Innovations, Inc. (the Company) as of November 30, 2022 and 2021, and the related statements of operations, stockholders’ deficit, and cash flows for the years then ended, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of November 30, 2022 and 2021, and the results of its operations and its cash flows for years ended November 30, 2022 and 2021, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 2 to the consolidated financial statements, the Company has restated its 2022 financial statements to correct for certain errors.

Explanatory Paragraph - Going Concern

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As discussed in Note 4 to the financial statements, the Company had a net loss of $2,353,113 for the year ended November 30, 2022, and accumulated deficit of $3,532,141 as of November 30, 2022. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 4. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

(a)(2)Financial Statement Schedules

ASSURANCE DIMENSIONS CERTIFIED PUBLIC ACCOUNTANTS & ASSOCIATES

also d/b/a McNAMARA and ASSOCIATES, PLLC

TAMPA BAY: 4920 W Cypress Street, Suite 102 | Tampa, FL 33607 | Office: 813.443.5048 | Fax: 813.443.5053

JACKSONVILLE: 4720 Salisbury Road, Suite 223 | Jacksonville, FL 32256 | Office: 888.410.2323 | Fax: 813.443.5053

ORLANDO: 1800 Pembrook Drive, Suite 300 | Orlando, FL 32810 | Office: 888.410.2323 | Fax: 813.443.5053

SOUTH FLORIDA: 2000 Banks Road, Suite 218 | Margate, FL 33063 | Office: 754.800.3400 | Fax: 813.443.5053 www.assurancedimensions.com

Description of the Matter

As discussed in Note 2 to the financial statements, revenues from the sale and installation of power systems are recognized when control has passed to the customer. The customer is considered to have control of the asset when the customer accepts the power system, or when they otherwise direct its use. Most of the Company’s contracts to date are to enhance assets controlled by the customer. In these cases, revenue is recognized based on the percentage of completion method. Management uses the percentage of completion input method based on costs. Specifically, percentage of completion is the ratio of total costs to date to estimated expected costs related to the project. Some contracts for the sale and installation of power systems were recognized at a point in time due to the nature of when control passed to the customer.

We identified the estimation of expected costs and percentage of completion and recording certain contracts at a point in time as a critical audit matter. Subjective auditor judgment was required to evaluate the assumptions used to develop the percentage of completion and recognizing certain revenue at a point in time.

How we Addressed the Matter in Our Audit

The primary procedures we performed to address this critical audit matter included the following:

We obtained understanding the Company’s process for estimating expected costs and percentage of completion, including the assumptions used to develop the estimate. We tested the percentage of completion by:

Testing actual cost to vendor invoices and payroll records;
Testing changes to estimated costs, if any, including the amount and timing of the change; and
Evaluating the scope of the work for consistency with the underlying contractual terms;
Testing the delivery of the product, based on internal and customer-facing information;
Actual costs incurred subsequent to the balance sheet date to assess if they were consistent with the estimate for that time period; and
Reviewing gross margins.

We obtained understanding the Company’s process for recognizing certain contracts at a point in time, including the assumptions used to develop the estimate by:

Evaluating the scope of the work for consistency with the underlying contractual terms;
Testing the delivery of the product, based on internal and customer-facing information;
Ensure proper recognition of this revenue based on accounting standards; and
Reviewing gross margins.

We have served as the Company’s auditor since 2022.
Margate, Florida
March 2, 2023 (Except for Note 2 as to which the date is June 9, 2023)


F-20

RENEWABLE INNOVATIONS, INC.

BALANCE SHEETS

As of November 30,

  2022  2021 
  (Restated)    
ASSETS        
Current assets        
Cash $1,260,199  $357,189 
Accounts receivable, net of allowance of $7,500 and $0  74,167   15,000 
Inventories  347,207   418,451 
Prepaid expenses  584,132   18,943 
Contract asset  

43,528

   - 
Total current assets  2,309,233   809,583 
         
Property and equipment, net  2,563,766   2,193,565 
         
Deposits  35,000   35,000 
         
Right of use asset  4,239,676   3,123,565 
Total assets $9,147,675  $6,161,713 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
         
Current liabilities        
Accounts payable $627,976  $468,487 
Accrued payroll liabilities  70,973   45,361 
Other current liabilities  -   34,000 
Contract liabilities - customer deposits  2,842,356   1,007,709 
Lease liability - current portion  475,195   455,661 
Total current liabilities  4,016,500   2,011,218 
         
Noncurrent liabilities        
Lease liability, net of current portion  3,876,145   2,740,852 
Total liabilities  7,892,645   4,752,070 
Commitments and Contingences (Note 12)  -      
Stockholders’ equity        
Common stock, par value $.001, 1,000,000 shares authorized, 500,000 shares issued and outstanding  500   500 
Common stock value  500   500 
Preferred A stock, par value $.001, 100,000 shares authorized, 19,148 and 10,355 issued and outstanding  19   10 
Preferred stock value  19   10 
Additional paid-in capital  4,786,652   2,588,161 
Accumulated deficit  (3,532,141)  (1,179,028)
Total stockholders’ equity  1,255,030   1,409,643 
Total liabilities and stockholders’ equity $9,147,675  $6,161,713 

The accompanying notes are integral to these financial statements.

F-21

RENEWABLE INNOVATIONS, INC.

STATEMENTS OF OPERATIONS

For the Years Ended November 30,

  2022  2021 
  (Restated)    
Sales $2,430,194  $370,341 
         
Cost of sales  2,557,814   339,629 
Gross profit (loss)  (127,620)  30,712 
         
Operating expenses        
Sales, general, and administrative  989,916   1,387,939 
Depreciation  357,327   28,085 
Total operating expenses  1,347,243   1,416,024 
         
Loss from operations  (1,474,863)  (1,385,312)
         
Other income (expense):        
Rental income  84,900   207,538 
Settlement expense  (983,500)  - 
Gain on settlement  20,450   - 
Total other income (expense)  (878,150)  207,538 
         
Net loss before income taxes  (2,353,013)  (1,177,774)
Income (loss) before income taxes  (2,353,013)  (1,177,774)
         
Income tax expense  100   1,254 
         
Net loss $(2,353,113) $(1,179,028)
Net (loss) $(2,353,113) $(1,179,028)

The accompanying notes are integral to these financial statements.

F-22

RENEWABLE INNOVATIONS, INC.

STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

For the Years Ended November 30, 2022 (Restated) and 2021

  Shares  Amount  Shares  Amount  Capital  Deficit  Total 
  Series A        Additional       
  Preferred Stock  Common Stock  Paid-In  Accumulated    
  Shares  Amount  Shares  Amount  Capital  Deficit  Total 
                      
Balance at November 30, 2020  -  $-   -  $-  $-  $-  $- 
Issuance of common stock to founders  -   -   500,000   500   (500)  -   - 
Issuance of preferred stock for cash  9,043   9   -   -   2,260,662   -   2,260,671 
Issuance of preferred stock for contributed assets  1,312   1   -   -   327,999   -   328,000 
Net loss  -   -   -   -   -   (1,179,028)  (1,179,028)
Balance at November 30, 2021  10,355   10   500,000   500   2,588,161   (1,179,028)  1,409,643 
Balance  10,355   10   500,000   500   2,588,161   (1,179,028)  1,409,643 
Issuance of preferred stock for cash  4,860   5   -   -   1,214,995   -   1,215,000 
Issuance of preferred stock as part of settlement agreement  3,933   4   -   -   983,496   -   983,500 
Net loss (restated)  -   -   -   -   -   (2,353,113)  (2,353,113)
Balance at November 30, 2022 (restated)  19,148  $19   500,000  $500  $4,786,652  $(3,532,141) $1,255,030 
Balance  19,148  $19   500,000  $500  $4,786,652  $(3,532,141) $1,255,030 

The accompanying notes are integral to these financial statements.

F-23

RENEWABLE INNOVATIONS, INC.

STATEMENTS OF CASH FLOWS

For the Years Ended November 30,

   2022   2021 
   (Restated)     
Cash flows from operating activities        
Net loss $(2,353,113) $(1,179,028)
Adjustments to reconcile net loss to net cash provided by operating activities        
Depreciation and amortization  446,994   85,114 
Lease amortization  487,082   236,109 
Bad debt  7,500   - 
Stock based settlement expense  983,500   - 
Stock-based compensation  983,500   - 
Gain on settlement  (20,450)  - 
Changes in operating assets and liabilities        
Accounts receivable  (66,667)  (15,000)
Inventories  71,244   (418,451)
Prepaid expenses and other current assets  (565,189)  (53,943)
Contract asset  (43,528)  - 
Accounts payable  159,489   468,487 
Accrued payroll liabilities  25,612   45,361 
Right of use asset and lease liability, net  (448,366)  (163,161)
Other current liabilities  (14,000)  34,000 
Contract liabilities  1,834,647   1,007,709 
Net cash provided by operating activities  504,755   47,197 
         
Cash flows from investing activities        
Purchase of property and equipment  (816,745)  (1,950,679)
Net cash used in investing activities  (816,745)  (1,950,679)
         
Cash flows from financing activities        
Proceeds from issuance of preferred stock  1,215,000   2,260,671 
Net cash provided by financing activities  1,215,000   2,260,671 
         
Net change in cash  903,010   357,189 
         
Cash at beginning of year  357,189   - 
Cash at end of year $1,260,199  $357,189 
         
Non-cash activities:        
Right of use asset acquired in exchange for lease liability, net $1,633,349  $3,359,674 
Issuance of preferred stock for contributed assets  -   328,000 
Issuance of common stock to founders  -   500 
Supplemental disclosure of cash flow information:        
Cash paid for interest $-  $- 
Cash paid for income taxes  -   - 

The accompanying notes are integral to these financial statements.

F-24

RENEWABLE INNOVATIONS, INC.

NOTES TO FINANCIAL STATEMENTS

For the Years Ended November 30, 2022 and 2021

NOTE 1 – NATURE OF OPERATIONS

ORGANIZATION AND NATURE OF BUSINESS

Renewable Innovations, Inc., a Delaware corporation (“we,” “us,” “our,” “Renewable,” or the “Company”), was incorporated in 2019 and commenced operations in 2021.

Renewable’s goal is to accelerate the growth and opportunities within the renewable economy. Our team of industry leaders brings extensive experience and connections across the Renewable, Hydrogen, and Alternative Energy sectors.


Our advanced power integration, applications, and solutions are focused on creating a new Hydrogen-powered energy economy:

Hydrogen Fuel Cell (HFC) scalable backup and primary power systems
Mobile and transportable HFC-powered EV Rapid Charge systems for the Electric Vehicle market to help close the Grid Gap (TM)
Advanced Hydrogen transport and refueling vehicles
Greenhouse Grids to power communities

Our customers include government agencies and leading Fortune 500 companies.

Upon formation of the Company, the common shares authorized was 10,000. In May 2021, 2,000 common shares were issued to Robert Mount and Lynn Barney, the Company’s founders. On May 13, 2021, the articles of incorporation were amended to increase the authorized common shares to 1,000,000, in addition to authorizing the preferred stock discussed above. Upon the filing of the amended articles of incorporation, the common shares were subject to a 250-for-1 forward stock split; thus, increasing the common shares outstanding to 500,000 shares.

NOTE 2 – RESTATEMENT FOR CORRECTION OF AN ERROR

In preparation of the first quarter 2023 financial statements, management recognized potential errors in prior-period accounting. After reviewing the accounting records, management determined two main errors occurred in the reported fiscal year 2022 financial records.

The first error management found was that raw materials within inventory was overstated; therefore, the restated balance sheet dated November 30, 2022, shows a reduction in inventory.

The second error was realized while reviewing the accounting records related to cost of sales recorded in the wrong period. Management determined that certain inputs used to estimate percent complete for in-progress projects were also incorrect and certain expenses were erroneously classified in fiscal year ended November 30, 2022. After correcting these errors, the amount of revenue was reduced, contract assets decreased, contract liabilities increased, and certain expenses and cost of sales were revised for the year ended November 30, 2022.

Management has been assessing their internal controls and working to improve the design and implementation of those internal controls in an effort to prevent such misstatements from occurring in the future.

The income statement for the year ended November 30, 2022 was restated as follows:

SCHEDULE OF RESTATEMENT

  As Previously Reported  Restatement Adjustment  As Restated 
Sales $3,468,587  $(1,038,393) $2,430,194 
             
Cost of sales  2,578,368   (20,554)  2,557,814 
Gross profit (loss)  890,219   (1,017,839)  (127,620)
             
Operating expenses            
Sales, general, and administrative  598,029   391,887   989,916 
Depreciation  358,878   (1,551)  357,327 
Total operating expenses  956,907   390,336   1,347,243 
             
Loss from operations  (66,688)  (1,408,175)  (1,474,863)
             
Other income (expense):            
Rental income  84,900   -   84,900 
Settlement expense  (983,500)  -   (983,500)
Gain on settlement  20,450   -   20,450 
Total other income (expense)  (878,150)  -   (878,150)
             
Net loss before income taxes  (944,838)  (1,408,175)  (2,353,013)
             
Income tax expense  100   -   100 
             
Net loss $(944,938) $(1,408,175) $(2,353,113)

F-25

The balance sheet as of November 30, 2022 was restated as follows:

  As Previously Reported  Restatement Adjustment  (Restated) 
ASSETS            
Current assets            
Cash $1,260,199  $-  $1,260,199 
Accounts receivable, net of allowance of $7,500 and $0  74,167   -   74,167 
Inventories  510,318   (163,111)  347,207 
Prepaid expenses  584,132   -   584,132 
Contract asset  222,395   (178,867)  43,528 
Total current assets  2,651,211   (341,978)  2,309,233 
             
Property and equipment, net  2,563,766   -   2,563,766 
             
Deposits  35,000   -   35,000 
             
Right of use asset  4,239,676   -   4,239,676 
Total assets $9,489,653  $(341,978) $9,147,675 
             
LIABILITIES AND STOCKHOLDERS’ EQUITY            
             
Current liabilities            
Accounts payable $627,976  $-  $627,976 
Accrued payroll liabilities  70,973   -   70,973 
Other current liabilities  -   -   - 
Contract liabilities - customer deposits  1,776,159   1,066,197   2,842,356 
Lease liability - current portion  475,195   -   475,195 
Total current liabilities  2,950,303   1,066,197   4,016,500 
             
Noncurrent liabilities            
Lease liability, net of current portion  3,876,145   -   3,876,145 
Total liabilities  6,826,448   1,066,197   7,892,645 
Stockholders’ equity            
Common stock, par value $.001, 1,000,000 shares authorized, 500,000 shares issued and outstanding  500   -   500 
Preferred A stock, par value $.001, 100,000 shares authorized, 19,148 and 10,355 issued and outstanding  19   -   19 
Additional paid-in capital  4,786,652   -   4,786,652 
Accumulated deficit  (2,123,966)  (1,408,175)  (3,532,141)
Total stockholders’ equity  2,663,205   (1,408,175)  1,255,030 
Total liabilities and stockholders’ equity $9,489,653  $(341,978) $9,147,675 

Based on the above restatement as of and for the year ended November 30, 2022, certain disclosures in Notes 3, 4, 5, 6, 10, 11 and 13 were revised to align with the restated balances.

F-26

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

We prepare our financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. These assumptions and estimates could have a material effect on our financial statements. Actual results may differ materially from those estimates. We review our estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause us to revise these estimates. Significant accounting estimates reflected in the Company’s financial statements include allowance for doubtful accounts, revenue recognition, contract liabilities, useful lives of property, plant and equipment and fair value of lease liability and right of use assets, and inventory obsolescence.

Cash

Cash consists of petty cash and checking accounts. For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered cash equivalents. There were no cash equivalents as of November 30, 2022 and 2021.

The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits.

F-27

Accounts Receivable

We manage credit risk associated with our accounts receivables at the customer level. Because the same customers typically generate the revenues that are accounted for under both Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (Topic 606) and Accounting Standards Codification Topic 326, Credit Losses (Topic 326), the discussions below on credit risk and our allowances for doubtful accounts address our total revenues from Topic 606 and Topic 326.

Pursuant to Topic 326 for our accounts receivables, we maintain an allowance for doubtful accounts that reflects our estimate of our expected credit losses. Our allowance is estimated using a loss rate model based on delinquency. The estimated loss rate is based on our historical experience with specific customers, our understanding of our current economic circumstances, reasonable and supportable forecasts, and our own judgment as to the likelihood of ultimate payment based upon available data. We perform credit evaluations of customers and establish credit limits based on reviews of our customers’ current credit information and payment histories. The actual rate of future credit losses, however, may not be similar to past experience. Our estimate of doubtful accounts could change based on changing circumstances, including changes in the economy or in the particular circumstances of individual customers. Accordingly, we may be required to increase or decrease our allowance for doubtful accounts. Based on management’s evaluation, accounts receivable has a balance in the allowance of doubtful accounts of $7,500 and $0 for the years ended November 30, 2022 and 2021, respectively.

Inventory

All inventory consists of raw materials and is valued at the lower of first-in-first-out cost or net realizable value; where net realizable value is considered to be the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal, and transportation. Management periodically evaluates inventory for obsolescence and has determined that noinventory is obsolete at November 30, 2022 and 2021.

Property and Equipment

Property and equipment are recorded at cost and depreciated using straight-line over the estimated useful lives. Ordinary repair and maintenance costs are included in sales, general, and administrative (“SG&A”) expenses on our statements of operations. However, expenditures for additions or improvements that significantly extend the useful life of the asset are capitalized in the period incurred. At the time assets are sold or disposed of, the cost and accumulated depreciation are removed from their respective accounts and the related gains or losses are reflected in the statements of operations in gains from sales of property and equipment, net.

We periodically evaluate the appropriateness of remaining depreciable lives assigned to property and equipment. Leasehold improvements are amortized using the straight-line method over their estimated useful lives or the remaining term of the lease, whichever is shorter. Depreciation expense for the years ended November 30, 2022 and 2021 was $446,994 and $85,114, respectively, a portion of which is reported in cost of sales ($89,667 and $57,029 in 2022 and 2021, respectively). Generally, we assign the following estimated useful lives to these categories:

SCHEDULE OF ESTIMATED USEFUL LIVES

CategoryEstimated Useful Life
Furniture and fixtures5 to 10 years
Computer equipment5 to 10 years
Office equipment5 to 10 years
Software3 years

Leasehold improvements

7 years

Leases

We determine whether an arrangement is a lease at the inception of the arrangement based on the terms and conditions in the contract. A contract contains a lease if there is an identified asset, and we have the right to control the asset for a period of time in exchange for consideration. Lease arrangements can take several forms. Some arrangements are clearly within the scope of lease accounting, such as real estate contracts that provide an explicit contractual right to use a building for a specified period of time in exchange for consideration. However, the right to use an asset can also be conveyed through arrangements that are not leases in form, such as leases embedded within service and supply contracts. We analyze all arrangements with potential embedded leases to determine if an identified asset is present, if substantive substitution rights are present, and if the arrangement provides the customer control of the asset.

F-28

Our lease portfolio is substantially comprised of operating leases related to leases of real estate and improvements. From time to time, we may also lease various types of small equipment and vehicles.

Operating lease right-of-use (“ROU”) assets represent our right to use an individual asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide the lessor’s implicit rate we use the incremental borrowing rate IBR, in determining the present value of lease payments by utilizing a fully collateralized rate for a fully amortizing loan with the same term as the lease.

Lease terms include options to extend the lease when it is reasonably certain those options will be exercised. For leases with terms greater than 12 months, we record the related asset and obligation at the present value of lease payments over the term. Our leases can include rental escalation clauses, renewal options and/or termination options that are factored into our determination of lease payments when such renewal options and/or termination options are reasonably certain of exercise.

A ROU asset is subject to the same impairment guidance as assets categorized as plant, property, and equipment. As such, any impairment loss on ROU assets is presented in the same manner as an impairment loss recognized on other long-lived assets.

A lease modification is a change to the terms and conditions of a contract that change the scope or consideration of a lease. For example, a change to the terms and conditions to the contract that adds or terminates the right to use one or more underlying assets, or extends or shortens the contractual lease term, is a modification. Depending on facts and circumstances, a lease modification may be accounted as either: (1) the original lease plus the lease of a separate asset(s) or (2) a modified lease. A lease will be remeasured if there are changes to the lease contract that do not give rise to a separate lease.

Impairment of long-lived Assets

U.S. GAAP requires that long-lived assets held by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. No asset impairments were recorded by the Company for the years ended November 30, 2022 and 2021.

Revenue Recognition.

When entering into contracts with our customers, we follow the five steps outlined in Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (Topic 606):

i.Identify the contract with our customer.
ii.Identify the performance obligations in the contract.
iii.Determine the transaction price.
iv.Allocate the transaction price to the performance obligations.
v.Evaluate the satisfaction of the performance obligations.

We account for contracts, with our customers, when we have approval and commitment from both parties, the rights of the parties are identified, payment terms are established, the contract has commercial substance and collectability of consideration is probable.

F-29

Under Topic 606, we recognize revenue when or as we satisfy a performance obligation by transferring a promised good or service to our customer. A good or service is considered transferred when the customer obtains control. The standard defines control as an entity’s ability to direct the use of, and obtain substantially all of the remaining benefits from, an asset. We recognize revenue once control has passed to the customer. The following indicators are evaluated in determining when control has passed to the customer:

i.We have a right to payment for the product or service,
ii.The customer has legal title to the product,
iii.We have transferred physical possession of the product to the customer,
iv.The customer has the risk and rewards of ownership of the product, and
v.The customer has accepted the product.

The following are the two revenue streams:

Revenue Recognition for Sale and/or Install of Power Systems. Revenues from the sale and installation of power systems are recognized when control has passed to the customer. The customer is considered to have control of the asset when the customer accepts the power system, or when they otherwise direct its use. Contracts for power systems generally contain only a single performance obligation. The transaction price of contracts does not contain variable considerations; therefore, the transaction price is designated completely to the single performance obligation of the contract. We generally manufacture the power systems that we sell to our customers. Payment for these contracts is generally due in three installments. The first installment, which makes up fifty percent of the transaction price, is due when the contract commences. The second installment, which makes up twenty-five percent of the transaction price, is due when construction is fifty percent complete. The final installment is due when the performance obligation is satisfied. The Company generally ships and installs, where appropriate, the power system equipment to the customer, though some customers take control of assets before shipping occurs. Management uses the ratio of actual costs of expected costs to determine the estimated percentage of completion and revenue recognized over time.

Some of our contracts are to enhance assets controlled by the customer. In these cases, revenue is earned as the performance obligation is satisfied, and costs are expensed as they occur. Payment terms for these contracts generally match the payment terms for assets not controlled by the customer. On a periodic basis, management evaluates progress towards completion of each contract based on professional judgment and expertise. This is considered an appropriate method because management is aware of the specifications requested by the customer and can evaluate the progress toward those specifications.

The Company has not had experience with returns to date. Additionally, the customer is generally involved in the customization and selection of specifications for the contracted goods and services. Therefore, management considers returns as they arise.

The Company provides explicit warranties on products, in that it provides assurance that the related product will function as the parties intended. These warranties are not separably purchasable. Warranties do not constitute a separate performance obligation.

Revenue Recognition for the Design and Testing of Power Systems. Contracts for the Design and Testing of Power Systems are generally considered a single performance obligation. This performance obligation is generally considered satisfied when we provide the design or the final report of the tests to the customer at a point in time. Payment for these contracts is generally due when the report is delivered.

Freight Costs. We record both the freight billed to its customers and the related freight costs as cost of sales when the underlying product revenue is recognized. For freight not billed to its customers, we record the freight costs as cost of sales. The Company considers shipping to be a fulfillment activity and not a separate performance obligation.

Costs to Obtain or Fulfill a Contract. The Company does not currently employee salespeople, therefore sales commissions are not capitalized nor amortized over the life of the relationship with customers. However, the Company does possess multiple demo trailers, and the costs of constructing these demo trailers have been capitalized and are amortized over their expected useful life.

F-30

Disaggregated Revenue. Management considers the information that may be garnered by disaggregating revenue in the following manner to be informative:

SCHEDULE OF DISAGGREGATION OF REVENUE

  November 30, 
  2022  2021 
  (Restated)    
Sales of services $37,673  $15,000 
Sales of products  2,392,521   355,341 
Total sales $2,430,194  $370,341 

Reconciliation of Contract Balances. During years ended November 30, 2022 and 2021 large contracts with two major customers were signed. These contracts were not completed during the years, but partial payments were collected in the sum of $2,842,356 and $1,007,709, respectively.

The following table provides a summary of the changes included in contract liabilities – customer deposits during the years ended November 30, 2022 and 2021:

SUMMARY OF CHANGES IN CONTRACT LIABILITIES

  November 30, 
  2022  2021 
  (Restated)    
Beginning balance $1,007,709  $- 
Additions to contract liabilities  4,264,841   1,613,050 
Deductions to contract liabilities  (2,430,194)  (605,341)
Ending balance $2,842,356  $1,007,709 

Remaining Performance Obligations. For contracts existing as of November 30, 2022, we had approximately $5,600,000 in unsatisfied performance obligations yet to be collected, which are expected to be fully satisfied within 1-2 years.

Cost of Revenue

The expenses that are included in costs of revenue include all raw material and in-house manufacturing costs—including manufacturing labor and certain indirect manufacturing costs like rent and utility costs for the manufacturing facility—for the products we manufacture.

Advertising

The Company expenses marketing and advertising costs as incurred. During the year ended November 30, 2022 and 2021, the Company spent $71,725 and $167,020, respectively, on marketing, trade show and store front expense and advertising, net of co-operative rebates.

Settlement

During the year ended November 30, 2022, the Company issued preferred stock and recognized a settlement expense of $983,500 to one of the founders of the Company as part of a settlement agreement with a third-party. In connection with the legal settlement, the Company also recognized a gain of $20,450 for a sublease security deposit.

Concentration of Credit and Business Risk

The Company maintains its cash accounts at a commercial bank located in United States. The FDIC insures $250,000 per bank for the total of all depository accounts. As of November 30, 2022 and 2021, the Company had approximately $1,010,000 and $107,189, respectively, in excess of the FDIC insured amount. The Company performs ongoing evaluation of its financial institutions to limit its concentration of risk exposure. Management believes this risk is not significant due to the financial strength of the financial institution utilized by the Company.

For the year ended November 30, 2022, two vendors accounted for 29% of purchases. For the year ended November 30, 2021, one vendor accounted for 15% of purchases.

For the years ended November 30, 2022 and 2021, two customers accounted for 98.6% and 97.3%, respectively, of the Company’s revenues.

Two customers represented 100% of the balance of accounts receivable as of November 30, 2022, and one customer represented 100% of the accounts receivable balance as of November 30, 2021.

Stock-Based Compensation

The Company accounts for stock grants that are issued to non-employees based on the estimated fair value of goods or services provided to the Company.

F-31

Income Taxes

We account for our income taxes in accordance with Income Taxes Topic of the FASB ASC 740, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

Income tax expense is based on reported earnings before income taxes. Deferred income taxes reflect the impact of temporary differences between assets and liabilities recognized for financial reporting purposes and such amounts recognized for tax purposes and are measured by applying enacted tax rates in effect in years in which the differences are expected to reverse.

We also follow the guidance related to accounting for income tax uncertainties. In accounting for uncertainty in income taxes, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.

Our income is subject to taxation in the United States. Significant judgment is required in evaluating the Company’s tax positions and determining its provision for income taxes. The Company establishes reserves for income tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. These reserves for tax contingencies are established when we believe positions do not meet the more-likely-than-not recognition threshold. We adjust uncertain tax liabilities in light of changing facts and circumstances, such as the outcome of a tax audit or lapse of a statute of limitations. The provision for income taxes includes the impact of uncertain tax liabilities and changes in liabilities that are considered appropriate.

Currently, 2019, 2020, and 2021 tax years are open and subject to examination by the taxing authorities. However, the Company is not currently under audit nor has the Company been contacted by any of the taxing authorities.

Fair Value Measurements

The Company follows the provisions of Financial Accounting Standards Board (FASB) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, which clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

Level 1Observable inputs such as unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level 2Inputs, other than quoted prices in Level 1, that are observable for the asset or liability in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.
Level 3Unobservable inputs that reflect management’s assumptions based on the best available information.

The Company did not identify any assets and liabilities that are required to be presented in the balance sheets at fair value in accordance with the relevant accounting standards. The carrying amount of the Company’s cash, accounts receivable, inventory, prepaid expenses, accounts payable, accrued liabilities and other current liabilities approximate their fair value because of the short-term nature of these instruments.

Recent Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02 – Leases (Topic 842) to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU 2016-02 is effective December 1, 2022, for the Company, with early implementation allowed. The Company elected to adopt ASU 2016-02 effective December 1, 2020. The adoption of ASU 2016-02 required the Company to record lease assets and liabilities on the balance sheet and also disclose key information about the Company’s leasing arrangement.

F-32

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2022, and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company adopted ASU 2020-06 effective December 31, 2021, applied on the full retrospective basis. The adoption of ASU 2020-06 did not have an impact on the Company’s financial statements.

The Company has reviewed all other recently issues, but not yet adopted, accounting standards in order to determine effects, if any on its results of operations, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its financial statements.

NOTE 4 – GOING CONCERN

The accompanying financial statements have been prepared assuming that we will continue as a going concern. As of November 30, 2022, we had an accumulated deficit of $3,532,141, and we had a net loss of $2,353,113 for the year then ended. These facts and others raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the date of this filing. The Company’s continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Management’s plan to eliminate the going concern situation includes, but is not limited to, the following:

The creation of additional sales and profits across its product lines;
The continuation of improving cash flow by maintaining moderate cost reductions;
Requiring 50% deposit on all purchase orders;
Continuing positive cash flows from operating activities;
Potential issuances of additional common stock to existing shareholders and through PIPE financing.

NOTE 5 – ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following as of November 30:

SCHEDULE OF ACCOUNTS RECEIVABLES

  2022  2021 
Trade Accounts Receivable $81,667  $15,000 
Less Allowance for doubtful accounts  (7,500)  - 
Total Accounts Receivable (net) $74,167  $15,000 

Accounts receivable as of November 30, 2022 and 2021 are made up of trade receivables due from customers in the ordinary course of business.

F-33

NOTE 6 –INVENTORY

Inventory consisted of the following as of November 30:

SCHEDULE OF INVENTORY

  2022  2021 
Raw materials $347,207  $315,462 
Work in process  

-

   

102,989

 

Total Inventory

  

347,207

   

418,451

 

NOTE 7 – PREPAID EXPENSES

Prepaid expenses consisted of the following as of November 30:

SCHEDULE OF PREPAID EXPENSES

  2022  2021 
Prepaid expenses $573,494  $14,024 
Prepaid insurance  10,638   4,919 
Total prepaid expenses $584,132  $18,943 

NOTE 8 – PROPERTY AND EQUIPMENT

Property and equipment consist of the following as of November 30:

SCHEDULE OF PROPERTY AND EQUIPMENT

  2022  2021 
Machinery and equipment $579,076  $451,592 
Leasehold improvements  141,580   141,580 
Demonstration units  1,685,506   1,685,506 
Construction in progress  689,711   - 
Total property and equipment  3,095,873   2,278,678 
Less: accumulated depreciation  (532,107)  (85,113)
Property and equipment, net $2,563,766  $2,193,565 

Depreciation expense for the years ended November 31, 2022 and 2021 was $446,994 and $85,114, respectively.

NOTE 9 - ACCOUNTS PAYABLE

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable of $627,976 and $468,487 are made up of payables due to vendors in the ordinary course of business as of November 30, 2022 and 2021, respectively. For the year ended November 30, 2022, two vendors accounted for 29% of purchases. For the year ended November 30, 2021, one vendor accounted for 15% of purchases.

NOTE 10 – STOCKHOLDERS’ EQUITY

STOCKHOLDERS’ EQUITY (DEFICIT)

Preferred Stock

Series A

As of November 30, 2022 and 2021, there were 100,000 Preferred shares authorized, and 19,148 and 10,355 shares were outstanding, for each year respectively. Each Series A Preferred share is entitled to one vote on matters that only the Holders are entitled to vote upon.

The Preferred stock is entitled to receive non-cumulative preferential dividends, when and as declared by the Board of Directors. Dividends accrue at 8% per annum beginning on the original issue date, calculated as simple interest. For the years ended November 30, 2022 and 2021, no declarations have been made.

The Preferred stock has a conversion price of eighty percent (80%) of the lowest price per share at which the Corporation’s securities are issued in a Change of Control Transaction or a Qualified Financing. In the event of a Change of Control Transaction that is a reverse merger or IPO, each share of preferred stock shall automatically convert into shares of the Company’s common stock and the price per share shall be equal to the amount payable on a share of Common stock in the Change of Control Transaction or IPO. If no such amount is payable, the fair market value of Common stock, as determined by the Board of Directors.

F-34

During the year ended November 30, 2021, the Company issued 9,043 shares of preferred stock to several investors for cash of $2,260,671 and 1,312 shares of preferred stock for contributed assets.

During the year ended November 30, 2022, the Company issued 4,860 shares of preferred stock to several investors for cash of $1,214,995 and 3,933 preferred shares to one of the founders as part of a settlement agreement.

Common Stock

As of November 30, 2022 and 2021, there were 1,000,000 Common shares authorized and 500,000 shares issued and outstanding, respectively.

Upon formation of the Company, the common shares authorized was 10,000. In May 2021, 2,000 common shares were issued to Robert Mount and Lynn Barney, the Company’s founders. On May 13, 2021, the articles of incorporation were amended to increase the authorized common shares to 1,000,000, in addition to authorizing the preferred stock discussed above. Upon the filing of the amended articles of incorporation, the common shares were subject to a 250-for-1 forward stock split; thus, increasing the common shares outstanding to 500,000shares.

NOTE 11 – INCOME TAX

For the years ended November 30, 2022 and 2021, the Company had $100 and $1,254, respectively, of current income tax provision and no deferred income tax provision.

The tax effect of temporary differences that give rise to deferred tax assets and deferred tax liabilities are as follows as of November 30,

SCHEDULE OF DEFERRED TAX ASSETS AND DEFERRED TAX LIABILITIES

Deferred tax assets 2022  2021 
Net operating losses $1,259,148  $396,202 
Right of use asset/liability  27,728   18,114 
Allowance and reserves  1,862   - 
Total gross deferred tax assets  1,288,738   414,316 
Less: valuation allowance  (868,535)  (292,160)
Total deferred tax assets  420,203   122,156 
         
Deferred tax liabilities        
Depreciation of fixed assets  (420,203)  (122,156)
Total deferred tax liabilities  (420,203)  (122,156)
         
Net deferred tax assets $-  $- 

Components of net deferred tax assets, including a valuation allowance, are as follows as of November 30:

SCHEDULE OF COMPONENTS OF NET DEFERRED TAX ASSETS

  2022  2021 
Deferred tax assets $1,288,738  $414,316 
Valuation allowance  (868,535)  (292,160)
Total deferred tax assets  420,203  $122,156 
Deferred tax liabilities  (420,203)  (122,156)
Total net deferred assets/liabilities $-  $- 

F-35

The valuation allowance for deferred tax assets as of November 30, 2022 and 2021 was $868,535 and $292,160, respectively. In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible. Management considers the scheduled reversals of future deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Management has recorded a 100% valuation allowance, against its net deferred tax assets, since management believes it is more likely than not that it will not be realized at the date of this statement. The Company will continue to monitor the potential utilization of this asset. Should factors and evidence change to aid in this assessment, a potential adjustment to the valuation allowance in future periods may occur. The Company records any penalties and interest as a component of operating expenses.

The reconciliation between statutory rate and effective rate is as follows as of November 30,

SCHEDULE OF RECONCILIATION BETWEEN STATUTORY RATE AND EFFECTIVE RATE

  2022  2021 
Federal statutory tax rate  21%  21%
State taxes  0%  0%
Nondeductible items  0%  0%
Change in valuation allowance  (21)%  (21)%
Return to provision adjustments  0%  0%
         
Effective tax rate  0%  0%

The Company reported no uncertain tax liability as of November 30, 2022 and expects no significant change to the uncertain tax liability over the next twelve months. The Company’s 2019, 2020, and 2021 federal and state income tax returns are open for examination by the applicable governmental authorities.

As of November 30, 2022, the Company has a net operating loss (NOL) carryforward of $5,097,041. The NOL carryforward does not have an expiration. Under Section 382 of the Internal Revenue Code of 1986, as amended (“IRC Section 382”), a corporation that undergoes an “ownership change” is subject to limitations on its use of pre-change NOL carryforwards to offset future taxable income. Within the meaning of IRC Section 382, an “ownership change” occurs when the aggregate stock ownership of certain stockholders (generally 5% shareholders, applying certain look-through rules and aggregation rules which combine unrelated shareholders that do not individually own 5% or more of the corporation’s stock into one or more “public groups” that may be treated as 5-percent shareholder) increases by more than 50 percentage points over such stockholders’ lowest percentage ownership during the testing period (generally three years). In general, the annual use limitation equals the aggregate value of common stock at the time of the ownership change multiplied by a specified tax-exempt interest rate. The Company has not completed a study as to whether there is a 382 limitation on its NOLs that will limit or possibly eliminate the use of its NOLs in the future. Company’s Management has recorded a 100% valuation allowance on the entire NOL as it believes that it is more likely than not that the deferred tax asset associated with the NOLs will not be realized regardless of whether or not an “ownership change” has occurred.

NOTE 12 – COMMITMENTS AND CONTINGENCIES

Operating Leases

For the year ended November 30, 2021, we had two Operating leases as follows:

Office space in Lindon, Utah, with monthly payments of $5,000 for approximately 2,790 square feet of rentable space, and a discount rate of 3.28%. As of November 30, 2021, we had 17 months remaining on this lease.
Manufacturing space in American Fork, Utah, with a monthly payment of $40,826.52 for approximately 80,052 square feet of rentable space, and a discount rate of 3.28%. As of November 30, 2021, we had 80 months remaining on the lease.

We entered into two lease agreements each beginning June 1, 2021. The first lease agreement was for office space in Lindon, Utah, and was for a term of 24 months. The second lease agreement was for manufacturing space in American Fork, Utah, and was for a term of 86 months. The first two months of the American Fork lease agreement were rent free.

F-36

Both lease agreements contain a variable portion that covers Common Area Maintenance fees. These fees represent our proportionate share of the leased square footage relative to the total square footage of the lessor’s property. No other aspect of the lease agreements contains variable fees.

Both leases contain options for extending the leases at the end of the initially stated lease periods. The Lindon lease can be renewed for one-year terms at a three percent increase in monthly rent. When we signed this lease, we expected to renew the lease for one complete year, and thus treated the lease as a two-year lease. The American Fork lease also contains options to renew the lease, but since the lease was initially for such a long period, we could not determine that it was reasonably certain that we would renew the lease, so we treated this lease as an 86-month lease.

As these leases do not provide the implicit rate, we use an estimated incremental borrowing rate (IBR). To estimate the IBR, we used the risk-free rate of the US treasury rate, plus a premium for credit risk.

As of November 30, 2022, we had two Operating leases as follows:

Office space in Lindon, Utah, with monthly payments of $7,557 for approximately 15,503 square feet of rentable space, and a discount rate of 7.52%. As of November 30, 2022, we had 71 months remaining on the lease.
Manufacturing space in American Fork, Utah, with a monthly payment of $41,643.05 for approximately 80,052 square feet of rentable space, and a discount rate of 3.28%. As of November 30, 2022, we had 68 months remaining on the lease.

During the year ended November 30, 2022 we cancelled our lease for office space in Lindon Utah early, with no material gain or loss, and entered into a new lease agreement with the same lessor for different, larger office space, and for longer terms. Specifically, the new Lindon lease is for 72 months, and more square footage. This lease also contains options for extending the terms of the lease, but as we could not determine whether it was reasonably certain that we would extend the lease, we treated this lease as a 72-month lease.

Other information related to our operating leases is as follows:

SCHEDULE OF OTHER INFORMATION RELATED TO OPERATING LEASES

ROU asset – December 1, 2020 $- 
Additions  3,359,674 
   - 
Amortization  (236,109)
ROU asset - November 30, 2021 $3,123,565 
     
Lease liability – December 1, 2020  - 
Additions $3,359,674 
   - 
Amortization  (163,161)
Lease liability - November 30, 2021 $3,196,513 

ROU asset – December 1, 2021 $3,123,565 
Additions  1,633,349 
Deletions  (30,156)
Amortization  (487,082)
ROU asset - November 30, 2022 $4,239,676 
     
Lease liability - December 1, 2021 $3,196,513 
Additions  1,633,349 
Deletions  (30,606)
Amortization  (447,916)
Lease liability - November 30, 2022 $4,351,340 

As of November 30, 2022, our operating leases had a weighted average remaining lease term of 68.85 months and a weighted average discount rate of 5.9%. As of November 30, 2021, our operating leases had a weighted average lease term of 78.33 months and weighted average discount rate of 3.28%.

F-37

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the lease liabilities recorded on the Balance Sheet as of November 30, 2022:

SCHEDULE OF MINIMUM LEASE PAYMENTS

Fiscal Year 

Minimum lease payments

 
2023 $681,173 
2024  879,958 
2025  900,306 
2026  921,161 
2027  942,536 
Thereafter  741,909 
Total  5,067,043 
Less interest  (715,704)
Present value of future minimum lease payments  4,351,340 
Less current obligations  (475,195)
Long term lease obligations $3,876,145 

Subleases

We entered into sublease agreements for the manufacturing property in American Fork for fiscal years 2022 and 2021. We subleased 10,000 square feet in 2022 for a total of $84,900 in sublease income, and 30,000 square feet in 2021 for a total of $207,538 in sublease income. In connection with the sublease, there were lease deposits of $0 and $34,000 for the years ended November 30, 2022 and 2021 respectively.

NOTE 13 – SUBSEQUENT EVENTS

On December 1, 2022, pursuant to an Agreement and Plan of Merger, dated as of December 1, 2022, by and among Nestbuilder (“Parent”), NB Merger Corp. (the “Merger Sub”) a Delaware corporation and a direct, wholly owned subsidiary of Nestbuilder, Renewable Innovations, Inc., (the “Company”) a Delaware corporation, Lynn Barney, as the representative of the Company’s securityholders, and Alex Aliksanyan, as the Parent representative, the Parent acquired the Company through the merger of the Merger Sub with and into the Company (the “Merger”), with the Company continuing as the surviving corporation and becoming a wholly owned subsidiary of the Parent.

In connection with the Merger, the Parent filed articles of merger with the Nevada Secretary of State to change its name to Renewable Innovations, Inc. pursuant to a parent/subsidiary merger between Parent and the Company as a wholly owned non-operating subsidiary, which was established for the purpose of giving effect to this name change. 

Immediately prior to the Merger, there were 6,090,580 shares of Parent Common Stock issued and outstanding and warrants outstanding to acquire up to an aggregate of 10,135,000 shares of Parent Common Stock. As a result of the Merger, Parent issued to the shareholders of the Company an aggregate of 2,155,684 shares of Parent Series A Convertible Preferred Stock, par value $0.0001 per share, each share of which is convertible into 100 shares of Parent Common Stock, and votes an as converted basis which represents a 97% ownership interest based on Parent’s fully diluted capitalization immediately following the Merger. As a result of the foregoing transactions, Parent underwent a change of control on December 1, 2022, which will be accounted for as a reverse merger and recapitalization of the Company.

In accordance with ASC 855, “Subsequent Events”, the Company has evaluated all subsequent events through the date of this filing. No other significant events have occurred besides the events disclosed in the Notes to the Financial Statements.

F-38

(a)(2) Financial Statement Schedules

We do not have any financial statement schedules required to be supplied under this Item.

(a)(3)Exhibits

(a)(3) Exhibits

Refer to (b) below.

(b) Exhibits

Exhibit No.(b)ExhibitsExhibit Description

2.1 (1)ContributionAgreement and Spin-Off Agreement, dated asPlan of October 27, 2017, by andMerger among RealBiz Media Group, Inc., Anshu Bhatnagar, for purposes of Section 2.3 only, NestBuilder.comNesetbuilder.com Corp, NB Merger Corp., and Alex AliksanyanRenewable Innovations, Inc. dated December 1, 2022
2.2 (1)2.2 (2)MemorandumCertificate of Understanding dated December 29, 2016, byMerger of NB Merger Corp. with and between Anshu Bhatnagar and Alex Aliksanyaninto Renewable Innovations, Inc.
2.3 (1)2.3 (2)AmendedAgreement and Restated Agreement dated January 2, 2017, byPlan of Merger of Nestbuilder.com Corp and among RealBiz Media Group,Renewable Innovations, Inc., Anshu Bhatnagar and Alex Aliksanyan
2.4 (2)First Amendment to Contribution and Spin-Off Agreement dated as of January 29, 2018, by and between RealBiz Media Group, Inc., Anshu Bhatnagar, NestBuilder.com Corp., and Alex Aliksanyan
3.1 (2)3.1 (1)Articles of Incorporation of NestBuilder.com Corp.
3.2 (2)3.2 (1)Bylaws of NestBuilder.comNestbuilder.com Corp.
3.3 (1)3.3 (4)Amended and Restated Certificate of Designation of the Series A Convertible Preferred Stock
10.1 (3)10.1 (5)SeparationLease Agreement dated February 19, 2021 for 1551 South 400 East, #3 and Release of Claims Agreement#4, American Fork UT
10.2 (3)10.2 (5)Form of Satisfaction and General Release of Promissory NoteLease Agreement dated April 16, 2021 for 588 West 400 South, Lindon, UT
31.110.3 (6)Form of Stock Repurchase Agreement
99.1 (3)Information Statement of NestBuilder.com Corp. dated July 23, 2018
31.1Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.231.2Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.132.1*Chief Executive Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 20022002.
32.232.2*Chief Financial Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 20022002.
101.INSInline XBRL Instance Document
101.SCHInline XBRL Schema Document
101.CALInline XBRL Calculation Linkbase Document
101.DEFInline XBRL Definition Linkbase Document
101.LABInline XBRL Labels Linkbase Document
101.PREInline XBRL Presentation Linkbase Document

 

(1)

Incorporated by reference from our registration statementCurrent Report on Form 8-K dated and filed with the Commission on December 1, 2022.

(2)Incorporated by reference from our Registration Statement on Form 10, filed with the Commission on December 22, 2017.
(2)Incorporated by reference from Amendment No. 1 to our registration statement on Form 10/A, filed with the Commission on February 20, 2018.
   
 (3)Incorporated by reference from Amendment No. 5 to our registration statementAnnual Report on Form 10/A,10-K, filed with the Commission on July 23, 2018.
(4)Incorporated by reference from our Current Report on Form 8-K, filed with the Commission on June 3, 2019.
(5)Incorporated by reference from our Current report on Form 8-K, filed with the Commission on April 21, 2020.
(6)Incorporated by reference from our Current report on Form 8-K, filed with the Commission on October 13, 2020March 8, 2023.

* Furnished herewith

38

(c) Management’s Discussion and Analysis of Financial Condition and Results of Operations for Renewable Innovations, Inc. for the years ended November 30, 2022 and 2021.

Renewable Innovations, Inc.

Enclosed in Item 15 of this First Amended Annual Report on Form 10-K/A are the audited financial statements of Renewable Innovations, Inc., a Delaware corporation, for the years ended November 30, 2022 (Restated) and 2021. This section discusses this business of Renewable Innovations, Inc. For a discussion of our historical business of Nestbuilder.com Corp, see the Management’s Discussion and Analysis of Financial Condition and Results of Operations for Nestbuilder.com Corp in Item 7.

Summary Overview

We were incorporated on June 28, 2019 and commenced operations in 2021. We had sales of $370,341 in the year ended November 30, 2021, and $2,430,194 in the year ended November 30, 2022.

On December 1, 2022, pursuant to an Agreement and Plan of Merger, we were acquired by Nestbuilder.com Corp through the merger of NB Merger Corp. with and into Renewable Innovations, Inc., with Renewable Innovations, Inc. continuing as the surviving wholly owned subsidiary of Nestbuilder.com Corp. Renewable Innovations, Inc., a Delaware corporation (the wholly owned subsidiary), changed its name to Renewable Innovations Corp., and Nestbuilder.com Corp (the parent corporation) changed its name to Renewable Innovations, Inc.

Overview

We are focused on designing, optimizing, developing, and producing modular, scalable, zero-carbon green renewable solutions. Applications for scalable power vary from primary power to emergency power and mobile power.

Our initial focus is on mobile and stationary electric vehicle rapid charging.

Going Concern

As a result of our financial condition, we have received a report from our independent registered public accounting firm for our financial statements for the years ended November 30, 2022 and 2021 that includes an explanatory paragraph describing the uncertainty as to our ability to continue as a going concern. From inception (June 28, 2019) through November 30, 2022, we have an accumulated deficit of $3,532,141 and for the year ended November 30, 2022 we had a net loss of $2,353,113. In order to continue as a going concern we must effectively balance many factors and generate more revenue so that we can fund our operations from our sales and revenues. If we are not able to do this we may not be able to continue as an operating company. At our current revenue and burn rate, we have an immediate cash need, and thus we must raise capital by issuing debt or through the sale of our stock. However, there is no assurance that our existing cash flow will be adequate to satisfy our existing operating expenses and capital requirements.

39

 

SIGNATURES

Results of Operations for the Years Ended November 30, 2022 and 2021

Introduction

We had sales of $2,430,194 for the year ended November 30, 2022, compared to $370,341 for the year ended November 30, 2021, an increase of $2,059,853, or 556%. Our cost of sales was $2,557,814 for the year ended November 30, 2022, compared to $339,629 for the year ended November 30, 2021, an increase of $2,218,185, or 653%.

Sales and Net Operating Loss

Our sales, operating expenses, and net operating loss for the years ended November 30, 2022 and 2021 were as follows:

  Year Ended
November 30, 2022
  Year Ended
November 30, 2021
  Increase/
(Decrease)
 
          
Sales $2,430,194  $370,341  $2,059,853 
Cost of sales  2,557,814   339,629   2,218,185 
             
Operating expenses:            
Sales, general and
administrative
  989,916   1,387,939   (398,023)
Depreciation  357,327   28,085   329,242 
Total operating expenses  1,347,243   1,416,024   (68,781)
             
Net operating loss  (1,474,863)  (1,385,312)  (89,551)
Other income/(expense)  (878,150)  207,538   (1,085,688)
             
Net gain/(loss) $(2,353,113) $(1,179,028) $(1,174,085)

Sales

We had sales of $2,430,194 for the year ended November 30, 2022, compared to $370,341 for the year ended November 30, 2021, an increase of $2,059,853, or 556%. Of our sales for the year ended November 30, 2022, $2,392,521, or 98% of sales, was from the sales of products, with the remainder from sales of services.

Two customers accounted for 98.6% of our sales for the year ended November 30, 2022. These contracts were not completed during the year, but partial payments were collected.

Cost of Sales

Our cost of sales was $2,557,814 for the year ended November 30, 2022, compared to $339,629 for the year ended November 30, 2021, an increase of $2,218,185, or 653%. Our costs of sales includes raw materials and in-house manufacturing costs for the products we manufacture.

40

 

Sales, general and Administrative

Sales, general and administrative expense was $989,916 for the year ended November 30, 2022, compared to $1,387,939 for the year ended November 30, 2021, a decrease of $398,023, or 29%. In the year ended November 30, 2022, our sales, general and administrative expense consisted primarily of payroll of $293,064, contractor fees of $127,693, and legal fees of $97,566. In the year ended November 30, 2021, our sales, general and administrative expense consisted primarily of rent of $589,951, payroll of $226,588, and marketing of $144,783.

Depreciation

Depreciation was $357,327 for the year ended November 30, 2022, compared to $28,085 for the year ended November 30, 2021, an increase of $329,242, or 1,172%. Our depreciation expense increased because of our increased purchases of equipment and placing into use internally developed equipment.

Net Operating Gain/Loss

As a result of the items discuss above, our net operating loss was $1,474,863 for the year ended November 30, 2022, compared to $1,385,312 for the year ended November 30, 2021, an increase of $89,551, or 6%.

Other Income and Expense

Other income (expense) for the year ended November 30, 2022 was ($878,150), compared to $207,538 for the year ended November 30, 2021, a decrease of $1,085,688, or 523%. In the year ended November 30, 2022, our other income (expense) consisted of rental income of $84,900 and gain on settlement of $20,450, offset by settlement expense of $983,500. In the year ended November 30, 2021, our other income (expense) consisted of rental income of $207,538.

Net Loss

Our net loss for the year ended November 30, 2022 was $2,353,113, compared to $1,179,028 for the year ended November 30, 2021, an increase of $1,174,085, or 100%.

Liquidity and Capital Resources

Introduction

During the years ended November 30, 2022 and 2021, we had positive operating cash flows, but significant expenses related to the purchase of property and equipment. We covered our cash flow deficit by selling our preferred stock. Our need to purchase property and equipment in order to fulfill our sales orders will continue in the future, and thus we will continue to face short term and long term cash needs. We anticipate that these needs will be satisfied through the issuance of debt or the sale of our securities until such time as our cash flows from operations will satisfy our cash flow needs.

41

Our cash, current assets, total assets, current liabilities, and total liabilities as of November 30, 2022 and 2021 are as follows:

  November 30, 2022  November 30, 2021  Change 
          
Cash $1,260,199  $357,189  $903,010 
Total Current Assets  2,309,233   809,583   1,499,650 
Total Assets  9,147,675   6,161,713   2,985,962 
Total Current Liabilities  4,016,500   2,011,218   2,005,282 
Total Liabilities $7,892,645  $4,752,070  $3,140,575 

Our cash increased by $903,010 as of November 30, 2022 compared to November 30, 2021. Our total current assets also increased by $1,499,650 during the same period, and our total assets increased by $2,985,962 during the same period.

Our total current liabilities increased by $2,005,282 as of November 30, 2022 compared to November 30, 2021. Our total liabilities increased by $3,140,575 during the same period.

In order to repay our obligations in full or in part when due, we will be required to raise significant capital from other sources. There is no assurance, however, that we will be successful in these efforts.

Cash Requirements

Our total cash on hand as of November 30, 2022 was $1,260,199. Our net cash provided by operating activities was $504,755 for the year ended November 30, 2022, and we raised $1,215,000 from the sale of preferred stock, but we incurred $816,745 in expenses related to the purchase of property and equipment, for net negative cash flow of $903,010 for the year. We anticipate that our expenses related to the purchase of property and equipment will continue to exceed our net cash provided by operating activities in the future. We anticipate that our short term and medium term cash flow needs will be satisfied through the issuance of debt or the sale of our securities until such time as our cash flows from operations will satisfy our cash flow needs.

Sources and Uses of Cash

Operations

Our net cash provided by operating activities was $504,755 and $47,197 for the years ended November 30, 2022 and 2021, respectively, an increase of $457,558. Our net cash provided by operating activities for the year ended November 30, 2022 consisted primarily of our net loss of $2,353,113, plus prepaid expenses and other current assets of $565,189, and a right of use asset and lease liability, net of $448,366, offset by changes in contract liabilities of $1,834,647, stock based settlement expense of $983,500, depreciation and amortization of $446,994, and lease amortization of $487,082. Our net cash provided by operating activities for the year ended November 30, 2021 consisted primarily of our net loss of $1,179,028, plus a decrease in inventories of $418,451 and right of use asset and lease liability, net of $163,161, offset by a change in contract liabilities of $1,007,709, an increase in accounts payable of $468,487, and lease amortization of $236,109.

Investments

Our net cash used in investing activities was $816,745 and $1,950,679 for the years ended November 30, 2022 and 2021, respectively, a decrease of $1,133,934. In both years, the amount was entirely from the purchase of property and equipment.

42

Financing

Our net cash provided by financing activities was $1,215,000 and $2,260,671 for the years ended November 30, 2022 and 2021, respectively, a decrease of $1,045,671. In both years, the amount was entirely proceeds from the sale of preferred stock.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts in our consolidated financial statements and related notes. Our significant accounting policies are described in Note 2 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended November 30, 2022. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates and such differences may be material.

Management considers the following policies critical because they are both important to the portrayal of our financial condition and operating results, and they require management to make judgments and estimates about inherently uncertain matters.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

Recent Accounting Pronouncements

Our management has considered all recent accounting pronouncements issued since the last audit of our financial statements. Our management believes that these recent pronouncements will not have a material effect on our financial statements.

ITEM 16 – 10-K SUMMARY

The issuer has elected not to provide a 10-K Summary.

43

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Nestbuilder.com Corp.Renewable Innovations, Inc.
Dated: February 1, 2021June 9, 2023/s/ William McLeodRobert L. Mount
By:William McLeodRobert L. Mount
Its:Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Dated: February 1, 2021June 9, 2023/s/ William McLeodRobert L. Mount
By:William McLeodRobert L. Mount
Its:

Chief Executive Officer,

President and Director

Dated: February 1, 2021June 9, 2023/s/ Thomas M. GrbeljaLynn Barney
By:Thomas M. GrbeljaLynn Barney
Its:Chief Financial Officer, Secretary, and Director

3944