SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
| | | | | |
☒x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the fiscal year ended December 31,, 2022 2023 |
| | | | | |
☐¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the transition period from _________ to ________ |
For the transition period from _________ to ________
Commission file number:
001-38424
(Exact name of registrant as specified in its charter)
| | | | | | | | |
| Delaware | | 82-4183498 |
(State or other jurisdiction of incorporation or organization) | | | (I.R.S. Employer Identification No.) |
| | |
| | |
4042 Park Oaks Blvd,, Suite 350Tampa,, Florida | | 33610 |
| (Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: ((813)813)246-4999
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
| Title of Each Class | | Trading Symbol(s) | | Trading Symbol(s) | Name of Each Exchange on Which Registered |
| Common Stock, par value $0.0001 per share | | GORV | | LAZY | | Nasdaq Capital Market |
Securities registered pursuant to Section 12(g) of the Act:
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
| Large accelerated filer | ☐o | | Accelerated filer | ☒x |
| Non-accelerated filer | ☐o | | Smaller reporting company | ☒x |
| | | Emerging growth company | ☐o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐o
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒x
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐o
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ Noo ☒ No
x
The aggregate market value of the 7,925,6472,868,538 voting and non-voting shares of common stock held by non-affiliates of the registrant as of June 30, 20222023 (based on the last reported sales price of such stock on the Nasdaq Capital Market on such date, the last business day of the registrant’s quarter ended June 30, 2022,2023, of $11.78$11.56 per share) was approximately $$33.2 million.
As of February 24, 2023,March 8, 2024, the registrant had 11,112,98914,064,797 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Certain portions of the registrant’s definitive proxy statement pursuant to Regulation 14A of the Securities Exchange Act of 1934 for its
20232024 annual meeting of stockholders, which will be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this report, are incorporated by reference into Part III of this report.
Forward Looking Statements
Certain statements in this Annual Report on Form 10-K (including but not limited to this Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations”) constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.1995, reflecting our or our management team's expectations, hopes, beliefs, intentions, strategies, estimates, and assumptions concerning events and financial trends that may affect our future financial condition or results of operations. All statements other than statements of historical facts included in this Annual Report on Form 10-K, including, without limitation, statements regarding the impact of the COVID-19 pandemic on our business, results of operations and financial condition, our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are “forward-looking” statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate” or “continue” or the negative of such words or variations of such words and similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements, and we can give no assurance that such forward-looking statements will prove to be correct. Important factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements, or “cautionary statements,” include, but are not limited to:
• | ● | Future market conditions and industry trends, including anticipated national new recreational vehicle (“RV”) wholesale shipments; •Changes in U.S. or global economic and political conditions or outbreaks of war; •Changes in expected operating results, such as store performance, selling, general and administrative expenses (“SG&A”) as a percentage of gross profit and all projections; •Our ability to procure and manage inventory levels to reflect consumer demand; •Our ability to find accretive acquisitions; •Changes in the planned integration, success and growth of acquired dealerships and greenfield locations; •Changes in our expected liquidity from our cash, availability under our credit facility and unfinanced real estate; •Compliance with financial and restrictive covenants under our credit facility and other debt agreements; •Changes in our anticipated levels of capital expenditures in the future; •The repurchase of shares under our share repurchase program; •Additional funds may not be available to us when we need or want them; •Dilution related to our outstanding warrants, options and rights; and, •Our business strategies for customer retention, growth, market position, financial results and risk management.
Non-GAAP Financial Measures This Annual Report on Form 10-K contains adjusted net cash provided by operating activities, a non-GAAP financial measure. Adjusted net cash provided by operating activities is defined as GAAP net cash provided by operating activities adjusted for net (repayments) borrowings on floor plan notes payable. Non-GAAP measures do not have definitions under GAAP and may be defined differently by and not comparable to similarly titled measures used by other companies. As a result, we review any non-GAAP financial measures in connection with a review of the most directly comparable measures calculated in accordance with GAAP. We caution you not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable GAAP measures. As required by Securities Exchange Commission (“SEC”) rules, we have reconciled this measure to the most directly comparable GAAP measure reported in this annual report on Form 10-K. We believe the non-GAAP financial measure we present improves the transparency of our disclosures; provides a meaningful presentation of our results from core business operations because items are excluded that are not related to core business operations and other non-cash items; and improves the period-to-period comparability of our results from core business operations. This presentation should not be considered an alternative to a GAAP measure.
PART I
Item 1. Business
Business Organization
Lazydays RV Center, Inc., the operating subsidiary of Lazydays Holdings, Inc., operates recreational vehicle (“RV”) dealerships in 24 locations as of December 31, 2023, with a 25th location opened in Arizona in March 2024:
| | | | | | | | | | Location | | Number of Dealerships | | Arizona | | 3 | | Colorado | | ●Changes in U.S. or global economic conditions;3 | | Florida | | 3 | | Tennessee | | ●Changes in expected operating results, such as store performance, selling, general and administrative expenses (“SG&A”) as a percentage of gross profit and all projections;3 | | Minnesota | | 2 | | Indiana | | ●Our ability to procure and manage inventory levels to reflect consumer demand;1 | | Iowa | | 1 | | Nevada | | ●Our ability to find accretive acquisitions;1 | | Ohio | | 1 | | Oklahoma | | ●Changes in the planned integration, success and growth of acquired dealerships and greenfield locations; |
| ● | Changes in our expected liquidity from our cash, availability under our credit facility and unfinanced real estate;1 | | Oregon | | 1 | | Texas | | ●Compliance with financial and restrictive covenants under our credit facility and other debt agreements;1 | | Utah | | 1 | | Washington | | ●Changes in our anticipated levels of capital expenditures in the future;1 | | Wisconsin | | 1 | | ● | The repurchase of shares under our share repurchase program; | | | | | ● | Our business strategies for customer retention, growth, market position, financial results and risk management. |
PART I
Item 1. Business
As used in this report,Unless otherwise indicated or the terms “Lazydays,”context suggests otherwise, references to “the Company,” “Holdco,“our Company,” “Lazydays RV Center, Inc.,” “Lazydays RV,” “we,” “us,” andor “our” refer to Lazydays Holdings, Inc. and its consolidated subsidiaries unless otherwise expressly stated or the context otherwise requires.wholly-owned subsidiaries.
Andina Acquisition Corp. II
Overview We have operated recreational vehicle (“ Andina”RV”) was originally formed for the purpose of effectingdealerships that offer new and pre-owned recreational vehicles and sell related parts and accessories since 1976. We became a publicly traded company March 15, 2018 following a business combination with one or more businesses or entities. On March 15, 2018, the initial business combination was consummated. As a result, the business of Lazy Days’ R.V. Center, Inc. and its subsidiaries became our business. Accordingly, Lazydays Holdings, Inc. is now a holding company operating through our direct and indirect subsidiaries.
Company History
Andina was formed as an exempted company incorporated in the Cayman Islands on July 1, 2015 for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or other similar business combination with one or more target businesses.
From the consummation of the initial public offering (“IPO”) of Andina until October 27, 2017, Andina was searching for a suitable target business to acquire. On October 27, 2017, a merger agreement was entered into by and among Andina, Andina II HoldcoAcquisition Corp., a Delaware corporation and wholly owned subsidiary of Andina (“Holdco”), Andina II Merger Sub Inc., a Delaware corporation and wholly owned subsidiary of Holdco (“Merger Sub”), Lazy Days’ R.V. Center, Inc. (“Lazydays RV”) and solely for certain purposes set forth in the merger agreement, A. Lorne Weil (the “Merger Agreement”). The Merger Agreement provided for a business combination transaction by means of (i) the merger of Andina with and into Holdco, with Holdco surviving and becoming a new public company (the “Redomestication Merger”) and (ii) the merger of Lazy Days’ R.V. Center, Inc. with and into Merger Sub with Lazy Days’ R.V. Center, Inc. surviving and becoming a direct wholly owned subsidiary of Holdco (the “Transaction Merger” and together with the Redomestication Merger, the “Mergers”). On March 15, 2018, Holdco held an extraordinary general meeting of the shareholders, at which the Andina shareholders approved the Mergers and other related proposals. On the same date, the Mergers were closed. In connection with the Mergers, the business of Lazy Days’ R.V. Center, Inc. and its subsidiaries became the business of Holdco. As a result of the Mergers, our stockholders and the shareholders of Andina became stockholders of Holdco and the Company changed the name of Holdco to “Lazydays Holdings, Inc.”
Overview
Lazydays Holdings, Inc. operates Recreational Vehicle (“RV”) dealerships across the U.S. and offers a comprehensive portfolio of products and services for RV owners and outdoor enthusiasts. II.
We generate revenue by providing a full spectrum of RV products: New and pre-owned RV sales, RV-parts and service,arrange financing and insurance products,extended service contracts for vehicle sales through third-party protection plans, after-market partsfinancing sources and accessories, and RV camping facilities. extended warranty providers. We believe, based on industry research and internalmanagement’s estimates, that we operate one of the world’s largest RV dealerships,dealership, measured in terms of on-site inventory, located on approximately 126 acres outside Tampa, Florida. Lazydays offers one of the largest selections of leading RV brands in the nation, featuring more than 6,000 new and pre-owned RVs. We have more than 400 service bays, and each location has an RV parts and accessories store. We employ approximately 1,300 people at our 24 dealership locations. Our locations are staffed with knowledgeable local team members, providing customers access to extensive RV expertise. We believe our locations are strategically located in key RV markets which account for a significant portion of new RV units sold on an annual basis in the U.S. Our dealerships in these key markets attract customers from all states except Hawaii. We attract new customers primarily through Lazydays dealership locations as well as digital and traditional marketing efforts. Once we acquire customers, those customers become part of our customer database where we leverage customer relationship management tools and analytics to actively engage, market and sell our products and services.
We strive to create diversification in our products, services, brands and geographic locations to reduce dependence on any one manufacturer, reduce susceptibility to changing consumer preferences, manage seasonality and market risk and maintain profitability. As of December 31, 2022,2023, we operated 1824 locations, representing more than 30 original equipment manufacturers (“OEM’s”) across 1115 states.
Business Strategy
With over forty years
We have been a prominent player in the RV industry since 1976, earning a stellar reputation for delivering exceptional RV sales, service and ownership experiences. Our commitment to excellence has led to enduring relationships with RVers and their families who rely on Lazydays for all of history dating back to 1976, Lazydays is an iconic brandtheir RV needs. Our wide selection of RV brands from top manufacturers, state-of-the-art service facilities and extensive range of parts and accessories ensure that we believe is synonymous withare the go-to destination for RV lifestyle, and is known nationally as The RV Authority ®, a registered trademark. We seek to provide customers with a seamless online and in store experience, targeting RV enthusiasts who are seeking a lifestyle centered around the RV. Lazydays has built its reputation on providing an outstanding customer experience with exceptional service and product expertise. One of our primary goals is to create “Customers for Life” by offering a unique purchasing experience that combines our large selection of new and used RV inventory with a nationwide team of experienced sales and service, customer-focused professionals.
Our long-term strategy to create value for our customers, employees and shareholders includes the following:
Driving Operational Excellence Across Our Existing Stores
We are focused on improving performance through increasing market share and profitability at each of our locations. By promoting an entrepreneurial model, we are building strong businesses responsive to each of our local markets. Utilizing performance-based action plans, we strive to drive operational performance and develop high-performing teams. We believe our strong brands, market position, ongoing investment in our service platform, broad product portfolio and full array of RV offerings will continue to provide us with a competitive advantage in targeting and capturing a larger share of consumers, including the growing number of new RV enthusiasts that we believe are entering the market. We continuously work to attract new customers to our dealership locationsdealerships through targeted integrated digital and traditional marketing efforts, attractive offerings, and access to our wide array of resources for RV enthusiasts. The Company hasWe have focused specifically on marketing to the fast-growing RV demographics of Baby Boomers, Gen X and Millennials. The CompanyWe also marketsmarket to these segments through RV lifestyle-focused partnership and sponsorship efforts.
Our performance-based culture is geared toward an incentive-based compensation structure for a majority of our personnel. We develop pay plans that are measured upon various factors such as customer satisfaction, profitability and individual performance metrics. These plans serve to reward team members for creating exceptional customer experiences, customer loyalty and achieving store potential. This approach allows us to mitigate fluctuations in RV sales and general economic conditions.
Growth Through Acquisitions and Greenfields
The RV industry is highly fragmented with primarily independent dealers. We target increasing our physical network of stores through acquisitions to strategically grow our presence and create density in our network to provide convenience for our customers across the country. Our value-based acquisition strategy targets underperforming stores with strong brands in desirable markets. As we integrate these stores into our network, we focus on increasing profitability through gaining market share, elevating the customer experience and leveraging our cost structure.
In addition to acquisitions, we will, from time to time, open greenfield sites in new or existing markets. We are currently on track to open four futureDuring 2023, we opened three greenfield sites located in the following markets: Council Bluffs, Iowa; Fort Pierce, Florida; Wilmington, Ohio; andOhio. Additionally, we opened a new greenfield site located in Surprise, Arizona.
Arizona in March 2024. Leveraging Our Scale and Cost Structure to Create Operational Efficiencies
As we grow, we are positioned to leverage our scale to improve operating margins. We have centralized many administrative functions to drive efficiencies and streamline store-level operations. The reduction of administrative functions at our stores allows our local teams to focus on customer-facing opportunities to increase revenues and gross profit. Our stores also receive supply chain management support, ensuring optimal levels of new and used RV inventory; and finance and insurance product and training support to provide a full array of offerings to our customers.
We are committed to making an impact in our communities. In 2005, Lazydays employees formedcommunities through the Lazydays Employee Foundation (the “Foundation”), a 501(c)(3) non-profit organization focused on making a positive impact in the lives of at-risk children. The
Foundation is run exclusively by employees as volunteers and members of the Foundation’s board of directors,and their mission is to measurably change the lives of children by instilling hope, inspiring dreams and empowering them with education. Since its inception, the Foundation has donated more than $2.5 million to help disadvantaged children in Florida, Arizona, Colorado, Minnesota and Tennessee. The Foundation sponsors two facilities in Florida that carry its name; The Lazydays House at a Kids Place, which houses foster children in a facility where siblings can remain together and the Lazydays House at Bridging Freedom, which houses and rehabilitates children rescued from human trafficking. The Foundation also provides financial contributions to other smaller community programs that benefit at-risk youth by providing educational tutoring, expression through the arts, and education scholarships. Lazydays employees also volunteer their time to many worthwhile charities and engage in life enriching activities with at-risk youth. The Foundation has received multiple awards for theirits philanthropic work, including the national Arthur J. Decio Humanitarian Award for outstanding civic and community outreach in the RV industry, as well as the Olin Mott Golden Heart Award and several WEDU Be More awards.
Customers and Markets
The RV industry is characterized by RV enthusiasts’ investment in, and steadfast commitment to, the RV lifestyle. Approximately 1111.2 million U.S. households are estimated to own an RV.
Owners invest in insurance, extended service contracts, parts and accessories, roadside assistance and regular maintenance to protect and maintain their RVs. They typically invest in new accessories and the necessary installation costs as they upgrade their RVs. They also spend on services and resources as they plan, engage in, and return from their road trips. Furthermore, based on industry research and management’s estimates, we believe that RV owners typically trade-in to buy another RV every four to five years.
Per the RV Industry Association’s (RVIA)(“RVIA”) December 20222023 survey of manufacturers, total RV wholesale shipments ended 20222023 at 493,268,313,174, down 17.8%36.5% compared to 600,240493,268 units in 2021.2022. Towable RVs were down 20.1%38.5% at 434,858267,295 from 544,028434,858 units and motorhome shipments were up 3.9%down 21.5% at 45,879 units from 58,410 units from 56,212 units in 2021.2022. Per the RVIA survey, 2022 ended withRV shipments for the third bestlast two months of 2023 showed an increase over the previous year, on recordand our projections indicate we should continue to see increased shipments and retail sales in 2024, particularly in the latter half of wholesale shipments.the year. Generally, pre-owned RVs are sold at a lower price point than comparable new RVs and the sale of pre-owned RVs has historically been more stable than the sale of new vehicles through business cycles.
We believe RV trips remain one of the least expensive types of vacation, allowing RV owners to travel more while spending less. RV trips offer savings on a variety of vacation costs, including, among others, airfare, lodging, pet boarding and dining. While fuel costs are a component of the overall vacation cost, we believe fluctuations in fuel prices are not a significant factor affecting a family’s decision to take RV trips. Based on RVIA information, the average annual mileage use of an RV is between 3,0005,000 and 5,0009,000 miles. In addition, our customer research indicates that customers are attracted to RV ownership based on the comfortable and convenient travel it provides.
We believe that the principal competitive factors in the RV industry are breadth and depth of product selection, pricing, convenient dealership locations, quality technical services, customer service, and overall experience. We compete directly and/or indirectly with other RV dealers, RV service providers, and RV parts and accessories retailers. One of our direct competitors, Camping World Holdings, Inc., is publicly listed on the New York Stock Exchange. Additional competitors may enter the businesses in which we currently operate.
Marketing and Advertising
We market our product offerings through integrated marketing campaigns across all digital and traditional marketing disciplines, with an emphasis on digital. Our marketing efforts include our website, paid and organic search efforts, email, social media, online blog and video content, television, radio, billboards, direct mail, and RV shows and rallies. We also have exclusive partnership and sponsorship relationships with various RV lifestyle properties. We currently have a segmented marketing database of over 2.51 million RV owners and prospects. Our principal marketing strategy is to leverage our unique brand positioning, extensive product selection, exclusive benefits, and high qualityhigh-quality customer experience among RV owners.
Our total website traffic for the year ended December 31, 20222023 was approximately 28.116.7 million visits with approximately 27.610.8 million unique visitors. Our website features over 6,000 new and pre-owned RVs, as well as information regarding our RV financing and insurance products, service capabilities, parts and accessories offerings, and other RV lifestyle content.
We measure our marketing productivity and effectiveness with front end analytics integrated with 1st party data to optimize marketing efforts.
Trademarks and Other Intellectual Property
We own a variety of registered trademarks and service marks related to our brands and our services, protection plans, products and resources, including Lazydays, Lazydays The RV Authority®, Lazydays RV Accessories & More, Crown Club, and Exit 10, among others. We also own numerous domain names, including Lazydays.com, LazydaysRVSale.com, LazydaysEvents.com, and LazydaysService.com among many others. We believe that our trademarks and other intellectual property have significant value and are important to our marketing efforts.
Our operations are subject to varying degrees of federal, state and local regulation, including our RV sales, vehicle financing, outbound telemarketing, email, direct mail, roadside assistance programs, extended vehicle service contracts and insurance activities. These laws and regulations include consumer protection laws, so-called “lemon laws,” privacy laws, escheatment laws, anti-money laundering laws, environmental laws and other extensive laws and regulations applicable to new and pre-owned vehicle dealers, as well as a variety of other laws and regulations. These laws also include federal and state wage and hour, anti-discrimination and other employment practices laws.
Motor Vehicle Laws and Regulations
Our operations are subject to the National Traffic and Motor Vehicle Safety Act, Federal Motor Vehicle Safety Standards promulgated by the United States Department of Transportation and the rules and regulations of various state motor vehicle regulatory agencies. We are also subject to federal and state consumer protection and unfair trade practice laws and regulations relating to the sale, transportation and marketing of motor vehicles. Federal, state and local laws and regulations also impose upon vehicle operators’ various restrictions on the weight, length and width of motor vehicles that may be operated in certain jurisdictions or on certain roadways. Certain jurisdictions also prohibit the sale of vehicles exceeding length restrictions. Federal and state authorities also have various environmental control standards relating to air, water, noise pollution and hazardous waste generation and disposal.
Our financing activities with customers are subject to federal truth-in-lending, consumer leasing and equal credit opportunity laws and regulations as well as state and local motor vehicle finance laws, leasing laws, installment finance laws, usury laws and other installment sales and leasing laws and regulations, some of which regulate finance and other fees and charges that may be imposed or received in connection with motor vehicle retail installment sales.
The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”), which was signed into law on July 21, 2010, established the Bureau of Consumer Financial Protection (“ BCFP��BCFP”), an independent federal agency funded by the United States Federal Reserve with broad regulatory powers and limited oversight from the United States Congress. Although automotive dealers are generally excluded, the Dodd-Frank Act could lead to additional, indirect regulation of automotive dealers, in particular, their sale and marketing of finance and insurance products, through its regulation of automotive finance companies and other financial institutions.
Insurance Laws and Regulations
As a marketer of insurance programs, we are subject to state rules and regulations governing the business of insurance including, without limitation, laws governing the administration, underwriting, marketing, solicitation and/or sale of insurance programs. The insurance carriers that underwrite the programs that we sell are required to file their rates for approval by state regulators. Additionally, certain state laws and regulations govern the form and content of certain disclosures that must be made in connection with the sale, advertising or offering of any insurance program to a consumer. We are required to maintain certain licenses to market insurance programs.
Marketing Laws and Regulations
The Federal Trade Commission (the “FTC”) and each of the states have enacted consumer protection statutes designed to ensure that consumers are protected from unfair and deceptive marketing practices. We review all of our marketing materials for compliance with applicable FTC regulations and state marketing laws.
Environmental, Health and Safety Laws and Regulations
Our operations involve the use, handling, storage and contracting for recycling and/or disposal of materials such as motor oil and filters, transmission fluids, antifreeze, refrigerants, paints, thinners, batteries, cleaning products, lubricants, degreasing agents, tires and propane. Consequently, our business is subject to a variety of federal, state and local requirements that regulate the environment and public health and safety.
Most of our dealership locations utilize abovegroundabove ground storage tanks, and to a lesser extent underground storage tanks, primarily for petroleum-based products. Storage tanks are subject to periodic testing, containment, upgrading and removal requirements under the Resource Conservation and Recovery Act and its state law counterparts. Clean-up or other remedial action may be necessary in the event of leaks or other discharges from storage tanks or other sources. In addition, water quality protection programs under the federal Water Pollution Control Act (commonly known as the Clean Water Act), the Safe Drinking Water Act and comparable state and local programs govern certain discharges from some of our operations. Similarly, air emissions from our operations, such as RV painting, are subject to the federal Clean Air Act and related state and local laws. Certain health and safety standards promulgated by the Occupational Safety and Health Administration of the United States Department of Labor and related state agencies also apply to certain of our operations.
Although we incur costs to comply with applicable environmental, health and safety laws and regulations in the ordinary course of our business, we do not presently anticipate that these costs will have a material adverse effect on our business, financial condition or results of operations. We do not have any material known environmental commitments or contingencies.
We utilize insurance to provide for the potential liabilities for workers’ compensation, product liability, general liability, business interruption, property liability, director and officers’ liability, cyber, environmental issues, and vehicle liability. Beginning in 2020, we became self-insured for employee health-care benefits. Liabilities associated with the risks that are retained by the Companyus are estimated, in part, by considering actuarial reports, historical claims experience, demographic factors, severity factors, stop loss coverage and other assumptions. To protect itself against loss exposure associated with this policy, the Company has individual stop-loss insurance coverage that insures individual claims that exceed $500,000 for each member. Our results could be adversely affected by claims and other expenses related to such plans and policies if future occurrences and claims differ from these assumptions and historical trends.
As of December 31, 2022,2023, we had over 1,4001,300 employees, almost all of which are full-time employees. None of our employees are represented by a labor union or are party to a collective bargaining agreement, and we have not had any labor-related work stoppages. We believe that our employee relations are in good standing.
Seasonality and Effects of Weather
Our operations generally experience modestly higher volumes of vehicle sales in the first half of each year due in part to consumer buying trends and the hospitable warm climate during the winter months at our Florida and Arizona locations. In addition, the northern locations in Colorado, Tennessee, Minnesota, Indiana, Oregon, Oklahoma, Washington and Wisconsin generally experience modestly higher vehicle sales during the spring months. Our largest RV dealership is located near Tampa, Florida, which is in close proximity to the Gulf of Mexico. A severe weather event, such as a hurricane, could cause severe damage to property and inventory and decrease the traffic to our dealerships. Although we believe that we have adequate insurance coverage, if we were to experience a catastrophic loss, we may exceed our policy limits and/or may have difficulty obtaining similar insurance coverage in the future.
Principal Executive Offices
Our principal executive offices are located at 4042 Park Oaks Boulevard, Suite 350, Tampa, Florida 33610 and our telephone number is (813) 246-4999.
Available Information
Our Internet website is www.lazydays.com. Our reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, are available, free of charge, under the Investor Relations – Finance Information tab of our website as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission (“SEC”). You may also read any materials we file with the SEC at the SEC’s Internet website located at www.sec.gov.
The following are material risks to which our business operations are subject. Any of these risks could materially adversely affect our business, financial condition, or results of operations. These risks could also cause our actual results to differ materially from those indicated in the forward-looking statements contained herein and elsewhere. The risks described below are not the only risks we face. Additional risks not currently known to us or those we currently deem to be immaterial may also materially and adversely affect our business operations.
Risks Related to Lazydays Business
Certain of our warrants are accounted for as liabilities and the changes in the fair values of the warrants could have a material effect on our financial results.
We account for the Private Warrants and PIPE Warrants as liabilities for all periods presented. Prior
Failure to the SEC Staff Statement on April 12, 2021, we had previously accounted for our Warrants as components of equity, consistent with common market practice. Under liability accounting treatment, we are required to measure the fair value of the warrants at the end of each reporting period and recognize changes in the fair value from the prior period in our operating results for the current period. Fluctuations in the fair value of our warrants are primarily driven by changes in our stock price. As a result of this recurring fair value measurement, our financial statements and results of operations may fluctuate quarterly, through March 2023 when our warrants expire, based on factors which are outside our control. We expect that we will periodically recognize non-cash gains or losses due to the quarterly mark-to-market of our warrants and that such gains or losses could be material and may not be reflective of the performance of our underlying business operations.
A material weaknessidentify deficiencies in our internal control over financial reporting relatedin a timely matter or to our information technology systems was determined to exist. If we are unable to maintain an effective systemremediate any deficiencies, or the identification of internal controls, we may not be able tomaterial weaknesses or significant deficiencies in the future could prevent us from accurately reportand timely reporting our financial results, whichresults. This could lead to a loss of investor confidence in our financial statements and have an adverse effect on our stock price.
As of December 31, 2022,2023, management identified a material weaknessweaknesses in our internal controlscontrol related to the ineffective design and implementation of information technology general controls. The material weakness did not resultcontrols (“ITGCs”) in any identified misstatementsthe areas of user access, program change management and security administration that are relevant to the preparation of our financial statements, and there were no changesthe turnover of certain accounting positions during the fourth quarter. Additionally, the Company was unable to previously released financial results.attract, develop and retain sufficient resources to fulfill internal control responsibilities during the fourth quarter which impacted the operating effectiveness of controls during that period. Management has developed and implemented a remediation plan to address theboth material weakness. However, we cannot assure you that the testing of the operational effectiveness of the new control will be complete within a specific timeframe.weaknesses. Effective internal controls are necessary for us to provide reliable and accurate financial statements and to effectively prevent fraud. We devote significant resources and time to comply with the internal control over financial reporting requirements of the Sarbanes-Oxley Act of 2002 as amended (the “Sarbanes-Oxley Act”). There is no assurance that material weaknesses or significant deficiencies will not occur or that we will be successful in adequately remediating any such material weaknesses and significant deficiencies. We may in the future discover areas of our internal controls that need improvement. We cannot be certain that we will be successful in maintaining adequate internal control over our financial reporting and financial processes. Furthermore, as we grow our business, including through acquisition, our internal controls will become more complex, and we will require significantly more resources to ensure our internal controls remain effective. Additionally, the existence of any material weakness or significant deficiency would require management to devote significant time and incur significant expense to remediate any such material weaknesses or significant deficiencies, and management may not be able to remediate any such material weaknesses or significant deficiencies in a timely manner. The existence of any material weakness in our internal control over financial reporting could also result in errors in our financial statements that could require us to restate our financial statements, cause us to fail to meet our reporting obligations, subject us to investigations from regulatory authorities or cause stockholders to lose confidence in our reported financial information, all of which could materially and adversely affect us.
Natural disasters, whether or not caused by climate change, unusual weather conditions, epidemic and pandemic outbreaks, terrorist acts and political events could disrupt business and result in lower sales and otherwise adversely affect our financial performance.
The occurrence of one or more natural disasters, such as tornadoes, hurricanes, fires, floods, hail storms and earthquakes, unusual weather conditions, epidemic and pandemic outbreaks, such as Coronavirus, or other global health emergencies, terrorist attacks or disruptive political events in certain regions where our stores are located could adversely affect our business and result in lower sales. Severe weather, such as heavy snowfall or extreme temperatures, may discourage or restrict customers in a
particular region from traveling to our dealerships or utilizing our products, thereby reducing our sales and profitability. Natural disasters including tornadoes, hurricanes, floods, hail storms and earthquakes may damage our stores or other operations, which may materially adversely affect our financial results. Any of these events could have a material adverse effect on our business, financial condition and results of operations.
Our business is affected by the availability of financing to us and our customers.
Our business is affected by the availability of financing to us and our customers. Generally, RV dealers finance their purchases of inventory with financing provided by lending institutions. On July 14, 2021,February 21, 2023, we entered into a $369.1 million amended and restated credit agreementour Senior Secured Credit Facility with M&T Bank including a new floor plan facility that increasedincreasing the committed floor plan financing to $327.0$525 million from $327 million and increasing the capacity under the Revolving Credit Facility to up to $50 million from $25 million. We were in breach of our covenant with M&T Bank as of December 31, 2023, but received a waiver through the second quarter of 2024, with modified covenant terms through the fourth quarter of 2024. Please see Item 9B for further information. As of December 31, 2022, we had $349.1 million outstanding under the M&T floor plan facility and $7.2 million outstanding under the M&T term loan. As of December 31, 2022,2023, substantially all of the invoice cost of new RV inventory was financed under the floor plan facility. A decrease in the availability of this type of wholesale financing or an increase in the cost of such wholesale financing could prevent us from carrying adequate levels of inventory, which may limit product offerings and could lead to reduced sales and revenues.
Furthermore, most of our customers finance their RV purchases. Consumer credit market conditions, including rising interest rates, sustained interest rates at current levels, continue to influence demand, especially for RVs, and may continue to do so. There continues to be fewer lenders, more stringent underwriting and loan approval criteria, and greater down payment requirements than in the past. If credit conditions or the credit worthiness of our customers worsen, and adversely affect the ability of consumers to finance potential purchases on acceptable terms and interest rates, it could result in a decrease in the sales of our products and have a material adverse effect on our business, financial condition and results of operations.
Additionally, on December 29, 2023, we entered into a loan agreement, as described below in "Our credit facility and loan agreement contain restrictive covenants that may impair our ability to access sufficient capital and operate our business." Climate change legislation or regulations restricting emission of “greenhouse gases” could result in increased operating costs and reduced demand for the RVs we sell.
The United States Environmental Protection Agency has adopted rules under existing provisions of the federal Clean Air Act that require a reduction in emissions of greenhouse gases from motor vehicles. The Biden Administration has focused significant attention on greenhouse gases and climate change. In addition, the SEC has proposed climate-related disclosure, which may be adopted as soon as the first quarter of 2024. The adoption of any laws or regulations requiring significant increases in fuel economy requirements or new federal or state restrictions on vehicles and automotive fuels in the United States or internationally could adversely affect demand for those vehicles and could have a material adverse effect on our business, financial condition and results of operations.
Our success depends to a significant extent on the well-being, popularity, financial condition and reputation for quality, of our manufacturers, particularly Thor Industries, Inc., Winnebago Industries, Inc., and Forest River, Inc., as well as their respective supply chains.
Thor Industries, Inc., Winnebago Industries, Inc., and Forest River, Inc. supplied approximately 49.1%41%, 29.1%23%, and 18.3%32%, respectively, of our purchases of new RV inventory during the year ended December 31, 2022.2023. We depend on our manufacturers to provide us with products that compare favorably with competing products in terms of quality, performance, safety and advanced features. Any adverse change in the production efficiency, product development efforts, technological advancement, marketplace acceptance, reputation, marketing capabilities or financial condition of our manufacturers or their respective supply chains could have a substantial adverse impact on our business. Any difficulties encountered by any of our manufacturers resulting from economic, financial, or other factors could adversely affect the quality and number of products that they are able to supply to us and the services and support they provide to us. The interruption or discontinuance of the operations of our manufacturers or their respective supply chains could cause us to experience shortfalls, disruptions, or delays with respect to needed inventory. Although we believe that adequate alternate sources would be available that could replace any manufacturer as a product source, those alternate sources may not be available at the time of any interruption, alternative products may not be available at comparable quality and prices and alternative products may not be equally appealing to our customers.
Any change, non-renewal, unfavorable renegotiation or termination of our supply arrangements for any reason could have a material adverse effect on product availability and cost and our financial performance.
Our supply arrangements with manufacturers are typically governed by dealer agreements, which are customary in the RV industry. Our dealer agreements with manufacturers are generally made on a location-by-location basis, and each retail location typically enters into multiple dealer agreements with multiple manufacturers. The terms of our dealer agreements are typically subject to the Companyus meeting program requirements and retail sales objectives, performing services and repairs for customers still under warranty (regardless from whom the RV was purchased), carrying the relevant manufacturer’s parts and accessories needed to service and repair its RVs, actively advertising and promoting the manufacturer’s RVs, and in some instances indemnifying the manufacturer.
Our dealer agreements designate a specific geographic territory, for the Company, exclusive to us, provided that we are able to meet the material obligations of the applicable dealer agreement.
In addition, many of our dealer agreements contain contractual provisions concerning minimum advertised product pricing for current model year units. Wholesale pricing is generally established on a model year basis and is subject to change in the manufacturer’s sole discretion. Any change, non-renewal, unfavorable renegotiation or termination of these dealer agreements for any reason could have a material adverse effect on product availability and cost and our financial performance.
Our growth in existing markets or expansion into new, unfamiliar markets, whether through acquisitions or otherwise, presents risks that could materially affect profitability.
Our success will depend, in part, on our ability to make successful acquisitions and to integrate the operations of acquired retail locations, including centralizing certain functions to achieve cost savings and pursuing programs and processes that promote cooperation and the sharing of opportunities and resources among our retail locations and consumer services and plans. We may not be able to achieve the anticipated operating and cost synergies or long-term strategic benefits of our acquisitions within the anticipated timing or at all. For as long as the first year after a substantial acquisition and possibly longer, the benefits from the acquisition may be offset by the costs incurred in integrating the business and operations.
In 2021, we acquired one dealership in Oklahoma.
We intend to continue to expand in part by acquiring or building new retail or service locations in new markets. As a result of this and any future expansion, we may have less familiarity with local consumer preferences and could encounter difficulties in attracting customers due to a reduced level of consumer familiarity with the Companyus and our brands.
Other factors, many of which are beyond our control, may impact our ability to acquire or open retail locations successfully, whether in existing or new markets, and operate them profitably. These factors include (a) the ability to (i) identify suitable acquisition opportunities at purchase prices likely to provide returns required by our acquisition criteria, (ii) control expenses associated with sourcing, evaluating and negotiating acquisitions (including those that are not completed), (iii) accurately assess the profitability of potential acquisitions or new locations, (iv) secure required third party or governmental permits and approvals, (v) negotiate favorable lease agreements, (vi) hire, train and trainretain skilled operating personnel, especially management personnel, (vii) provide a satisfactory product mix responsive to local market preferences where new retail locations are built or acquired, (viii) secure product lines, (ix) supply new retail locations with inventory in a timely manner; (b) the availability of construction materials and labor for new retail locations and the occurrence of significant construction delays or cost overruns; (c) competitors in the same geographic area and regional economic variants; (d) the absence of disagreements with potential acquisition targets that could lead to litigation; (e) successfully integrating the operations of acquired dealers with our own operations; (f) managing acquired dealers and stores profitably without substantial costs, delays, or other operational or financial problems; and (g) the ability of our information management systems to process increased information accurately and in a timely fashion. A negative outcome associated with any of these factors could have a material adverse effect on our business, financial condition and results of operations.
Once we decide on a new market and identifiesidentify a suitable acquisition or location opportunity, any delays in acquiring or opening or developing new retail locations could impact our financial results. For example, delays in the acquisition process or construction delays caused by permitting or licensing issues, material shortages, labor issues, weather delays or other acts of God, discovery of contaminants, accidents, deaths or injuries, third parties attempting to impose unsatisfactory restrictions on the Companyus in connection with their approval of acquisitions, and other factors could delay planned openings or force us to abandon planned openings altogether.
As we grow, we will face the risk that our existing resources and systems, including management resources, accounting and finance personnel and operating systems, may be inadequate to support our growth.
Finally, the size, timing, and integration of any future new retail location openings or acquisitions may cause substantial fluctuations in our results of operations from quarter to quarter. Consequently, our results of operations for any quarter may not be indicative of the results that may be achieved for any subsequent quarter or for a full fiscal year. These fluctuations could have a material adverse effect on our business, financial condition and results of operations. Failure to maintain the strength and value of our brands could have a material adverse effect on ourour business, financial condition and results of operations.
Our success depends on the value and strength of the Lazydays brands. The Lazydays name and Lazydays brands are integral to our business as well as to the implementation of our strategies for expanding our business. Maintaining, enhancing, promoting and positioning our brands, particularly in new markets where we have limited brand recognition, will depend largely on the success of our marketing efforts and our ability to provide high quality products, services, protection plans, and resources and a consistent, high quality customer experience. Our brands could be adversely affected if: (a) we fail to achieve these objectives or to comply with local laws and regulations; (b) we are subject to publicized litigation; or (c) our public image or reputation were to be tarnished by negative publicity. Some of these risks are not within our control, such as the effects of negative publicity regarding our manufacturers, suppliers or third party providers of services or negative publicity related to members of management. Any of these events could result in decreases in revenues. Further, maintaining, enhancing, promoting and positioning our brand image may require us to make substantial investments (as we incurred in 2023 as a result of our rebranding efforts) in areas such as marketing, dealership operations, community relations, store graphics and employee training, which could adversely affect our cash flow and profitability. Furthermore, efforts to maintain, enhance or promote our brand image may ultimately be unsuccessful. These factors could have a material adverse effect on our business, financial condition and results of operations.
Our failure to successfully procure and manage our inventory to reflect consumer demand in a volatile market and anticipate changing consumer preferences and buying trends could have a material adverse effect on our business, financial condition and results of operations.
Our success depends upon our ability to successfully manage our inventory and to anticipate and respond to product trends and consumer demands in a timely manner. The preferences of our target consumers cannot be predicted with certainty and are subject to change. We may order products in advance of the following selling season. Extended lead times for our purchases may make it difficult for us to respond rapidly to new or changing product trends, increases or decreases in consumer demand or changes in prices. Additionally, adoption of new technological advances and changing governmental regulatory mandates could result in changes in consumer preferences for recreational vehicles or the types of recreational vehicles consumers prefer. These changes could include shifts to smaller recreational vehicles, electric recreational vehicles, autonomous recreational vehicles or other currently unanticipated changes. If we misjudge either the market for our products or our consumers’ purchasing habits in the future, our revenues may decline significantly, we may not have sufficient inventory to satisfy consumer demand or sales orders, or we may be required to discount excess inventory; all of which could have a material adverse effect on our business, financial condition and results of operations.
Our business is impacted by general economic conditions, ongoing economic and financial uncertainties, and or a change inchanging consumer tastes, each of which may cause a decline in consumer spending that may adversely affect our business, financial condition and results of operations.
We depend on consumer discretionary spending and, accordingly, we may be adversely affected if our customers reduce, delay or forego their purchases of our products, services, and protection plans as a result of, including but not limited to, recessionary conditions, job loss, bankruptcy, higher consumer debt, rising interest rates, sustained interest rates at current levels, inflation, reduced access to credit, higher energy and fuel costs, relative or perceived cost, availability and comfort of RV use versus other modes of travel, such as air travel and rail (including as a result of consumer tastes in response to climate change), falling home prices, lower consumer confidence, uncertain or changes in tax policies, uncertainty due to national or international security or health concerns, volatility in the stock market, or epidemics.
Decreases in the number of customers, average spend per customer, or retention and renewal rates for our consumer services and plans would negatively affect our financial performance. A prolonged period of depressed consumer spending could have a material adverse effect on our business. In addition, adverse economic conditions may result in an increase in our operating expenses due to, among other things, higher costs of labor, energy, equipment and facilities. DueOur business
and financial performance may continue to recent fluctuations inbe adversely affected by current and future economic conditions, including, without limitation, the U.S. economylevel of consumer debt, high levels of unemployment, higher interest rates or sustained interest rates at current levels, and the COVID-19 pandemic,ability of our sales, operatingcustomers to obtain credit, which has caused, and financial results formay cause a particular period are difficult to predict, making it difficult to forecast results for future periods.continued or further decline in consumer spending. Additionally, we are subject to economic fluctuations in local markets, most significantly Florida, that may not reflect the general economic conditions of the broader U.S. economy. Any of the foregoing factors could have a material adverse effect on our business, financial condition and results of operations.
Additionally, economic uncertainty and business downturns in the U.S. markets have adversely affected, and may in the future adversely affect, our financial condition and results of operations.
Competition in the market for products, services, and protection plans targeting the RV lifestyle or RV enthusiast could reduce our revenues and profitability.
Competition in the RV market is fragmented, driven by price, product and service features, technology, performance, reliability, quality, availability, variety, delivery and customer service. In addition to competing with other dealers of new and pre-owned RVs we compete directly or indirectly with major national insurance and warranty companies, providers of roadside assistance and providers of extended service contracts.
Additional competitors may enter the businesses in which we currently operate. Some of our competitors may build new stores in or near our existing locations and certain RV and accessory manufacturers may choose to expand their direct to consumer offerings. In addition, an increase in the number of aggregator and price comparison sites for insurance products may negatively impact our sales of these products. If any of our competitors successfully provides a broader, more efficient or attractive combination of products, services and protection plans to our target customers, our business results could be materially adversely affected. Our inability to compete effectively with existing or potential competitors, some of which may have greater resources or be better positioned to absorb economic downturns in local markets, could have a material adverse effect on our business, financial condition and results of operations.
The cyclical nature of our business has caused our sales and results of operations to fluctuate. These fluctuations may continue in the future, which could result in operating losses during downturns.
The RV industry is cyclical and is influenced by many national and regional economic and demographic factors, including: (a) the terms and availability of financing for retailers and consumers; (b) overall consumer confidence and the level of discretionary consumer spending; (c) population and employment trends; and (d) income levels and general economic conditions, such as inflation, including as a result of tariffs, deflation, increasing interest rates and recessions. As a result of these factors, our sales and results of operations have fluctuated, and we expect that they will continue to fluctuate in the future.
Our business is seasonal, and this leads to fluctuations in sales and revenues.
We have experienced, and expect to continue to experience, some variability in revenue, net income and cash flows as a result of seasonality in our business. Because our largest dealership is located in the southern United States,Florida, demand for services, protection plans, products and resources generally increases during the winter season when people move south for the winter or vacation in warmer climates, while sales and profits are generally lower during the summer months. In addition, unusually severe weather conditions in some geographic areas may impact demand. This includes the threat of hurricanes in Florida, which could substantially damage property and inventory in our Florida dealerships, especially in Tampa, and lead to a material disruption of operations at our Tampa, Florida headquarters and dealership.
For the years ended December 31, 20222023 and 2021,2022, we generated 58%56% and 51%58% (excluding the impact of acquisitions) of our annual revenue in the first and second fiscal quarters, respectively, which include the peak winter months. The COVID-19 pandemic affected our sales patterns in 2021. We incur additional expenses in the first and second fiscal quarters due to higher purchase volumes, increased staffing in our retail locations and program costs. If, for any reason, we miscalculate the demand for our products or our product mix during the first and second fiscal quarters, our sales in these quarters could decline, resulting in higher labor costs as a percentage of sales, lower margins and excess inventory, which could have a material adverse effect on our business, financial condition and results of operations.
Due to our seasonality, the possible adverse impact from other risks associated with our business, including extreme weather, consumer spending levels and general business conditions, is potentially greater if any such risks occur during our peak sales seasons, which are the first and second fiscal quarters.
We primarily lease our retail locations and if we are unable to maintain those leases or locate alternative sites for retail locations in our target markets and on terms that are acceptable to it, our revenues and profitability could be materially adversely affected.
We lease 1216 of the 1824 real properties where we have operations. At inception of the leases, they generally provide for fixed monthly rentals with escalation clauses and range from three to twenty years. There can be no assurance that we will be able to maintain our existing retail locations as leases expire, extend the leases or be able to locate alternative sites in our target markets and on favorable terms. Any failure to maintain our existing retail locations, extend the leases or locate alternative sites on favorable or acceptable terms could have a material adverse effect on our business, financial condition and results of operations.
We may be unable to enforce our intellectual property rights and/or we may be accused of infringing the intellectual property rights of third parties which could have a material adverse effect on our business, financial condition and results of operations.
We own a variety of registered trademarks and service marks. We believe that our trademarks have significant value and are important to our marketing efforts. If we are unable to continue to protect the trademarks and service marks for our proprietary brands, if such marks become generic or if third parties adopt marks similar to our marks, our ability to differentiate our products and services may be diminished. In the event that our trademarks or service marks are successfully challenged by third parties, we could lose brand recognition and be forced to devote additional resources to advertising and marketing new brands for our products.
From time to time, we may be compelled to protect our intellectual property, which may involve litigation. Such litigation may be time-consuming, expensive and distract our management from running the day-to-day operations of our business, and could result in the impairment or loss of the involved intellectual property. There is no guarantee that the steps we take to protect our intellectual property, including litigation when necessary, will be successful. The loss or reduction of any of our significant intellectual property rights could diminish our ability to distinguish our products and services from competitors’ products and services and retain our market share for our products and services. Our inability to effectively protect our proprietary intellectual property rights could have a material adverse effect on our business, results of operations and financial condition.
Other parties also may claim that we infringe on their proprietary rights. Such claims, whether or not meritorious, may result in the expenditure of significant financial and managerial resources, injunctions against us or the payment of damages. These claims could have a material adverse effect on our business, financial condition and results of operations.
Regulations applicable to the sale of extended service contracts could materially impact our business and results of operations.
We offer extended service contracts that may be purchased as a supplement to the original purchaser’s warranty as well as other optional products to protect the consumer’s investment. These products are subject to complex federal and state laws and regulations. There can be no assurance that regulatory authorities in the jurisdictions in which these products are offered will not seek to further regulate or restrict these products. Failure to comply with applicable laws and regulations could result in fines or other penalties including orders by state regulators to discontinue sales of the warranty products in one or more jurisdictions. Such a result could materially and adversely affect our business, results of operations and financial condition.
Third parties bear the majority of the administration and liability obligations associated with these extended service contracts upon purchase by the customer. State laws and regulations, however, may limit or condition our ability to transfer these administration and liability obligations to third parties, which could in turn impact the way revenue is recognized from these products. Failure to comply with these laws could result in fines or other penalties, including orders by state regulators to discontinue sales of these product offerings as currently structured. Such a result could materially and adversely affect our business, financial condition and results of operations.
If state dealer laws are repealed or weakened, our dealerships will be more susceptible to termination, non-renewal or renegotiation of dealer agreements.
State dealer laws generally provide that a manufacturer may not terminate or refuse to renew a dealer agreement unless it has first provided the dealer with written notice setting forth good cause and stating the grounds for termination or non-renewal.non-
renewal. Some state dealer laws allow dealers to file protests or petitions or attempt to comply with the manufacturer’s criteria within a specified notice period to avoid the termination or non-renewal. Manufacturers have been lobbying and continue to lobby for the repeal or revision of state dealer laws. If dealer laws are repealed in the states in which we operate, or manufacturers convince legislators to pass legislation in those states allowing termination or non-renewal of dealerships without cause, manufacturers may be able to terminate our dealer agreements without providing advance notice, an opportunity to cure or a showing of good cause. Without the protection of state dealer laws, it may also be more difficult for us to renew our dealer agreements upon expiration.
The ability of a manufacturer to grant additional dealer agreements is based on a number of factors which we cannot control. If manufacturers grant new dealer agreements in areas near our existing markets, such new dealer agreements could have a material adverse effect on our business, financial condition and results of operations.
Risks Associated with Our Debt Obligations
We may not be able to satisfy our debt obligations upon the occurrence of a change in control under our credit facility.
facility or loan agreement. A change in control is an event of default under the credit facility. Upon the occurrence of a change in control, M&T Bank will have the right to declare all outstanding obligations under the credit facility immediately due and payable and to terminate the availability of future advances to the Company.us. There can be no assurance that our lenders will agree to an amendment of the credit facility or a waiver of any such event of default. There can be no assurance that we will have sufficient resources available to satisfy all of our obligations under the credit facility if no waiver or amendment is obtained. The effect of this provision may be to make a change in control less likely, potentially decreasing the value of our shares of common stock. In the event we are unable to satisfy these obligations, it could have a material adverse impact on our business, financial condition and results of operations.
On December 29, 2023, we entered into a loan agreement, as described below in “Our credit facility and loan agreement contain restrictive covenants that may impair our ability to access sufficient capital and operate our business.” A change in control is an event of default under the loan agreement. Upon the occurrence of a change in control, the lender is permitted to take certain remedies, including declaring the debt to be immediately due and payable, partially foreclosing the mortgage and taking possession of the related property, any of which could have a material adverse impact on our business, financial condition and results of operations. Our ability to operate and expand our business and to respond to changing business and economic conditions will depend on the availability of adequate capital.
The operation of our business, the rate of our expansion and our ability to respond to changing business and economic conditions depend on the availability of adequate capital, which in turn depends on cash flow generated by our business and, if necessary, the availability of equity or debt capital. We also require sufficient cash flow to meet our obligations under our existing debt agreements. Our term loan requires it to pay monthly principal installments of $0.242 million plus accrued interest through the maturity date. At the maturity date, we will pay a principal balloon payment of $2.6 million plus accrued interest.
We are dependent to a significant extent on our ability to finance our new and certain of our pre-owned RV inventory under the credit facility. Floor plan financing arrangements allow us to borrow money to purchase new RVs from the manufacturer or pre-owned RVs on trade-in or at auction and pay off the loan when we sell the financed RV. We may need to increase the capacity of our existing credit facility in connection with our acquisition of dealerships and overall growth. In the event that we are unable to obtain such incremental financing, our ability to complete acquisitions could be limited.
We cannot ensure that our cash flow from operations or cash available under our credit facility will be sufficient to meet our needs. If we are unable to generate sufficient cash flows from operations in the future, and if availability under our credit facility is not sufficient, we may have to obtain additional financing. Towards that end, on December 29, 2023, we entered into a loan agreement, as described below in “Our credit facility and loan agreement contain restrictive covenants that may impair our ability to access sufficient capital and operate our business.” If we obtain additional capital through the issuance of equity, the interests of existing stockholders of the Company may be diluted. If we incur additional indebtedness, such indebtedness may contain significant financial covenants and other negative covenants that may significantly restrict our ability to operate. We cannot ensure that we could obtain additional financing on favorable terms or at all.
Our credit facility containsand loan agreement contain restrictive covenants that may impair our ability to access sufficient capital and operate our business.
Our credit facility contains various provisions that limit our ability to, among other things: (a) incur additional indebtedness or liens; (b) consolidate or merge; (c) alter the business conducted by the Company and our subsidiaries; (d) make investments, loans, advances, guarantees and acquisitions; (e) sell assets, including capital stock of our subsidiaries; (f) enter into certain sale and leaseback transactions; (g) pay dividends on capital stock or redeem, repurchase or retire capital stock or certain other indebtedness; (h) engage in transactions with affiliates; and (i) and enter into agreements restricting our subsidiaries’ ability to pay dividends.
In addition, the restrictive covenants contained in the documentation governing the credit facility require us to maintain specified financial ratios. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” below. Our ability to comply with those financial ratios may be affected by events beyond our control, and our failure to comply with these ratios could result in an event of default. The restrictive covenants may affect our ability to operate and finance our business as we deem appropriate. Our inability to meet obligations as they become due or to comply with various financial covenants contained in the instruments governing our current or future indebtedness could constitute an event of default under the instruments governing our indebtedness.
If there were an event of default under the instruments governing our indebtedness, the holders of the affected indebtedness could declare all of the affected indebtedness immediately due and payable, which, in turn, could cause the acceleration of the maturity of all of our other indebtedness. We may not have sufficient funds available, or we may not have access to sufficient capital from other sources, to repay any accelerated debt. Even if we could obtain additional financing, the terms of such financing may not be favorable to us. In addition, substantially all of our assets are subject to liens securing the obligations under the credit facility. If amounts outstanding under the credit facility were accelerated, our lenders could foreclose on these liens and we could lose substantially all of our assets. Any event of default under the instruments governing our indebtedness could have a material adverse effect on our business, financial condition and results of operations. On February 21, 2023, we amended our Senior Secured Credit Facility with M&T Bank including increasing the committed floor plan financing to $525 million from $327.0 million and increasing the capacity under the Revolving Credit Facility to up to $50.0 million from $25.0 million. We were in breach of our covenant with M&T Bank as of December 31, 2023, but received a waiver through the second quarter of 2024, with modified covenant terms through the fourth quarter of 2024. Please see Item 9B for further information. Additionally, on December 29, 2023, we entered into a $35.0 million mortgage loan agreement (the “Loan Agreement”), with Coliseum Holdings I, LLC as lender (the “Lender”). The Lender is an affiliate of Coliseum Capital Management, LLC ("Coliseum") and, Christopher Shackelton, the chairman of our Board. Certain funds and accounts managed by Coliseum currently hold 57% of LazyDays common stock (calculated as if the preferred stock has been converted into common stock). Covenants under the Loan Agreement restrict our ability to, among other things, but subject to certain exceptions: (i) sell, mortgage, assign or transfer any interest in the mortgaged property, (ii) create, incur, assume or permit to exist any lien on any portion of the mortgaged property, (iii) create, incur or assume any indebtedness, (iv) enter into, amend, modify, supplement or terminate material agreements and (v) enter into, terminate or amend any lease. If we breach certain of the covenants in the Loan Agreement or otherwise default on the loan, the Lender would have the right to accelerate the loan and foreclose on the collateral. If we do not have sufficient cash to repay the Loan at that time, we would be forced to refinance the loan. We cannot assure you that such refinancing would be available to us on favorable terms or at all. We depend on our relationships with third party providers of services, protection plans, products and resources and a disruption of these relationships or of these providers’ operations could have an adverse effect on our business and results of operations. Our business depends in part on developing and maintaining productive relationships with third party providers of products, services, protection plans, and resources that we market to our customers. Additionally, we rely on certain third party providers to support our products, services, protection plans, and resources, including insurance carriers for our property and casualty insurance and extended service contracts, banks and captive financing companies for vehicle financing and refinancing. We cannot accurately predict whether, or the extent to which, we will experience any disruption in the supply of products from our vendors or services from our third party providers. Any such disruption could negatively
impact our ability to market and sell our products, services, protection plans, and resources, which could have a material adverse effect on our business, financial condition and results of operations.
With respect to the insurance programs that we offer, we are dependent on the insurance carriers that underwrite the insurance to obtain appropriate regulatory approvals and maintain compliance with insurance regulations. If such carriers do not obtain appropriate state regulatory approvals or comply with such changing regulations, we may be required to use an alternative carrier or change our insurance products or cease marketing certain insurance related products in certain states, which could have a material adverse effect on our business, financial condition and results of operations. If we are required to use an alternative insurance carrier or change our insurance related products, we may materially increase the time required to bring an insurance related product to market. Any disruption in our service offerings could harm our reputation and result in customer dissatisfaction.
Additionally, we provide financing to qualified customers through a number of third party financing providers. If one or more of these third party providers ceases to provide financing to our customers, provides financing to fewer customers or no longer provides financing on competitive terms, or if we are unable to replace the current third party providers upon the occurrence of one or more of the foregoing events, it could have a material adverse effect on our business, financial condition and results of operations.
A portion of our revenue is from financing, insurance and extended service contracts, which depend on third party lenders and insurance companies. We cannot ensure these third parties will continue to provide RV financing and other products.
A portion of our revenue comes from the fees we receive from lending institutions and insurance companies for arranging financing and insurance coverage for our customers. The lending institution pays the Companyus a fee for each loan that it arranges. If these lenders were to lend to our customers directly rather than through us, we would not receive a fee. In addition, if customers prepay financing we arranged within a specified period (generally within six months of making the loan), we are required to rebate (or “chargeback”) all or a portion of the commissions paid to the Companyus by the lending institution. The same process applies to vehicle services contract fees, which are also subject to chargebacks if a customer chooses to terminate the contract early. We receive a chargeback for a portion of the initial fees received. Our revenues from financing fees and vehicle service contract fees are recorded net of a reserve for estimated future chargebacks based on historical operating results. Lending institutions may change the criteria or terms they use to make loan decisions, which could reduce the number of customers for whom we can arrange financing, or may elect to not continue to provide these products with respect to RVs. Our customers may also use the internet or other electronic methods to find financing alternatives. If any of these events occur on a large scale, we could lose a significant portion of our income and profit.
Furthermore, new and pre-owned vehicles may be sold and financed through retail installment sales contracts entered into between the Companyus and third-party purchasers. Prior to entering into a retail installment sales contract with a third-party purchaser, we typically have a commitment from a third-party lender for the assignment of such retail installment sales contract, subject to final review, approval and verification of the retail installment sales contract, related documentation and the information contained therein. Retail installment sales contracts are typically assigned by the Companyus to third-party lenders simultaneously with the execution of the retail installment sales contracts. Contracts in transit represent amounts due from third-party lenders from whom pre-arrangedprearranged assignment agreements have been determined, and to whom the retail installment sales contract have been assigned. We recognize revenue when the applicable new or pre-owned vehicle is delivered and we have assigned the retail installment sales contract to a third-party lender and collectability is reasonably assured. Funding from the third-party lender is provided upon receipt, final review, approval and verification of the retail installment sales contract, related documentation and the information contained therein. Retail installment sales contracts are typically funded within ten days of the initial approval of the retail installment sales contract by the third-party lender. Contracts in transit are included in current assets and totaled $15.4$14.8 million and $24.2$15.4 million as of December 31, 20222023 and December 31, 2021,2022, respectively. Any significant number of defaults on these retail installment sales contracts could have a material adverse effect on our business, financial condition and results of operations.
Our business is subject to numerous federal, state and local regulations.
regulations. Our operations are subject to varying degrees of federal, state and local regulation, including regulations with respect to our RV sales, RV financing, marketing, direct mail, roadside assistance programs and insurance activities. New regulatory efforts may be proposed from time to time that may affect the way we operate our businesses. For example, in the past a principal source of leads for our direct response marketing efforts was new vehicle registrations provided by motor vehicle departments in various states. Currently, all states restrict access to motor vehicle registration information.
We are also subject to federal and state consumer protection and unfair trade practice laws and regulations relating to the sale, transportation and marketing of motor vehicles. Federal, state and local laws and regulations also impose upon vehicle operators various restrictions on the weight, length and width of motor vehicles that may be operated in certain jurisdictions or on certain roadways. Certain jurisdictions also prohibit the sale of vehicles exceeding length restrictions.
Further, certain federal and state laws and regulations affect our activities. Areas of our business affected by such laws and regulations include, but are not limited to, labor, advertising, consumer protection, digital marketing, real estate, promotions, quality of services, intellectual property, tax, import and export, anti-corruption, anti-competition, environmental, health and safety. Compliance with these laws and others may be onerous and costly, at times, and may be inconsistent from jurisdiction to jurisdiction which further complicates compliance efforts.
The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which was signed into law on July 21, 2010, established the Bureau of Consumer Financial Protection (“BCFP”), an independent federal agency with broad regulatory powers and limited oversight from the United States Congress. Although automotive dealers are generally excluded, the Dodd-Frank Act could lead to additional, indirect regulation of automotive dealers, in particular, their sale and marketing of finance and insurance products, through its regulation of automotive finance companies and other financial institutions.
In addition, the Patient Protection and Affordable Care Act (the “Affordable Care Act”), which was signed into law on March 23, 2010, may increase our annual employee health care costs that we fund and has increased our cost of compliance and compliance risk related to offering health care benefits. Efforts to modify, repeal or otherwise invalidate all, or certain provisions of, the Affordable Care Act and/or adopt a replacement healthcare reform law may impact our employee healthcare costs. If healthcare costs rise, we may experience increased operating costs, which may adversely affect our business, financial condition and results of operations.
Furthermore, our property and casualty insurance programs that we offer through third party insurance carriers are subject to state laws and regulations governing the business of insurance, including, without limitation, laws and regulations governing the administration, underwriting, marketing, solicitation or sale of insurance products. Our third party insurance carriers are required to apply for, renew, and maintain licenses issued by state, federal or foreign regulatory authorities. Such regulatory authorities have relatively broad discretion to grant, renew and revoke such licenses. Accordingly, any failure by such parties to comply with the then current licensing requirements, which may include any determination of financial instability by such regulatory authorities, could result in such regulatory authorities denying third party insurance carriers’ initial or renewal applications for such licenses, modifying the terms of licenses or revoking licenses that they currently possess, which could severely inhibit our ability to market these insurance products. Additionally, certain state laws and regulations govern the form and content of certain disclosures that must be made in connection with the sale, advertising or offer of any insurance program to a consumer. We review all marketing materials we disseminate to the public for compliance with applicable insurance regulations. We are required to maintain certain licenses and approvals in order to market insurance products.
We have instituted various comprehensive policies and procedures to address compliance. However, there can be no assurance that employees, contractors, vendors or our agents will not violate such laws and regulations or our policies and procedures.
Our failure to comply with certain environmental regulations could adversely affect our business, financial condition and results of operations.
Our operations involve the use, handling, storage and contracting for recycling and/or disposal of materials such as motor oil and filters, transmission fluids, antifreeze, refrigerants, paints, thinners, batteries, cleaning products, lubricants, degreasing agents, tires and propane. Consequently, our business is subject to federal, state and local requirements that regulate the environment and public health and safety. We may incur significant costs to comply with such requirements. Our failure to comply with these regulations and requirements could cause us to become subject to fines and penalties or otherwise have an adverse impact on our business. In addition, we have indemnified certain of our landlords for any hazardous waste which may be found on or about property we lease. If any such hazardous waste were to be found on property that we occupy, a significant claim giving rise to our indemnity obligation could have a negative effect on our business, financial condition and results of operations.
Risks Related to Our Capital Stock
Future resales of the shares of common stock of the Company issued to the stockholders and the investors in the Private Investment in Public Equity (PIPE) Investment may cause the market price of our securities to drop significantly, even if our business is doing well.
We are party to a registration rights agreement pursuant to which certain stockholders have been granted certain demand and “piggy-back” registration rights with respect to their securities. Additionally, the investors who simultaneously with the closing of the Merger purchased convertible preferred stock, common stock and warrants for an aggregate purchase price of $94.8 million (the “PIPE Investment”) were granted registration rights pursuant to which we filed a registration statement covering the resale of granted securities. This resale registration statement is currently effective.
Furthermore, the stockholders and investors in the PIPE Investment may sell Company common stock pursuant to Rule 144 under the Securities Act, if available, rather than under a registration statement. In these cases, the resales must meet the criteria and conform to the requirements of that rule.
Subject to the continuing effectiveness of the resale registration statement or upon satisfaction of the requirements of Rule 144 under the Securities Act, the stockholders and investors in the PIPE Investment may sell large amounts of Company common stock in the open market or in privately negotiated transactions, which could have the effect of increasing the volatility in our stock price or putting significant downward pressure on the price of our common stock.
Our outstanding Series A convertible preferred stock, warrants, options and restricted stock units may have an adverse effect on the market price of our common stock.
As of December 31, 2022,2023, we had outstanding (i) stock options issued to the board of directors and employees to purchase 1,052,093376,940 shares of common stock at exercise prices ranging from $5.05$4.50 to $30.00 per share, (ii) pre-funded warrants to purchase up to 300,357 shares of common stock that were issued in the PIPE Investment, (iii) warrants to purchase 726,878 shares of our common stock at $11.50 per share issued in the PIPE Investment, (iv) warrants to purchase 2,138,190 shares of our common stock at $11.50 per share held by Andina public shareholders, (v) 600,000 shares of Series A Preferred Stock which are convertible into up to 5,962,733 shares of common stock, taking into account any accrued dividends which we may elect to pay in cash or shares of common stock, and (vi) 207,822(iii) 238,275 restricted stock units. We may also issue additional equity awards under our Amended and Restated 2018 Long-Term Incentive Plan (the “Amended 2018 Plan”).
The sale, or even the possibility of sale, of the shares of common stock underlying the warrants, stock options, restricted stock units and Series A Preferred Stock and the shares issuable under the Amended 2018 Plan could have an adverse effect on the market price of the common stock or on our ability to obtain future financing. If and to the extent these warrants, stock options and restricted stock units are exercised or the Series A Preferred Stock is converted to common stock, you may experience substantial dilution to your holdings.
The conversion of the Series A Preferred Stock into Companyour common stock may dilute the value for the other holders of our common stock.
The Series A Preferred Stock is convertible into Company5,962,733 shares of our common stock.stock (this excludes accrued dividends which we may elect to pay in cash or shares of common stock). As a result of the conversion of any issued and outstanding Series A Preferred Stock, the existing holders of Companyour common stock will own a smaller percentage of the outstanding Company common stock. Further, additional Companyshares of our common stock may be issuable pursuant to certain other features of the Series A Preferred Stock, with such issuances being further dilutive to existing holders of Companyour common stock.
If the Series A Preferred Stock is converted into Companyour common stock, holders of such converted Company common stock will be entitled to the same dividend and distribution rights as other holders of Companyour common stock. As such, another dilutive effect which may result from the conversion of any shares of Series A Preferred Stock will be a dilution to dividends and distributions receivable on account of Companyour common stock.
The holders of Series A Preferred Stock own a large portion of the voting power of the Company common stock and have the right to designate two members to our board of directors. This significantly influences the composition of theour board of directors of the Company and future actions taken by theour board of directors of the Company.
directors. Our board of directors currently has seveneight members. The holders of the Series A Preferred Stock are exclusively entitled to designate two members to our board of directors. In addition, the holders of the Series A Preferred Stock are entitled to vote upon all matters upon which holders of our common stock have the right to vote and are entitled to the number of votes equal to the number of full shares of Companyour common stock into which such shares of Series A Preferred Stock could be converted at the then applicable conversion rate. These matters include the election of all director nominees not designated by the holders of the Series A Preferred Stock. As a result, the holders of the Series A Preferred Stock have significant influence on the composition of our board of directors.
As of December 31, 2022,2023, the holders of the Series A Preferred Stock held approximately 34.9%63.1% of the voting power of the Company on an as-converted basis, taking into account the accrued dividends which we may elect to pay in cash or shares of common stock. As a result, the holders of the Series A Preferred Stock will have the ability to influence future actions by the Company requiring stockholder approval.
Pursuant to the Certificate of Designations governing the Series A Preferred Stock, the holders of the Series A Preferred Stock must consent to the Companyus taking certain actions, including among others, the increase inincreasing the number of directors constituting our board of directors above eight members, the incurrence ofincurring certain indebtedness and the sale of certain assets. The holders of the Series A Preferred Stock are not obligated to consent to any specific action and there can be no assurance that the holders will consent to any action our board of directors determines is in the best interests of our stockholders as a whole.
Additionally, the holders of the Series A Preferred Stock have been granted a right of first refusal on certain debt financings. Pursuant to this right, the holders of the Series A Preferred Stock have 15 business days to determine whether they want to undertake a covered debt financing. This may delay our ability to undertake a debt financing and may cause
certain third parties to be less willing to engage in any debt financing with us. As a common shareholder, Series A Preferred shareholders could negatively impact your investment and may not take actions that will be in your best interest.
Our board of directors approved a new stock repurchase program, which could increase the volatility of the price of our common stock.
In September 2021, our board of directors approved a stock repurchase program authorizing us to repurchase up to a maximum of $25.0 million of our shares of common stock through December 31, 2022. On December 15, 2022, our board of directors approved the extension of the program for the remaining balance of $13.7 million and approved additional repurchases of $50.0 million, each through December 31, 2024.2024 of which $63.4 million remains as of December 31, 2023. Repurchases may be made at management’s discretion from time to time in the open market, through privately negotiated transactions or pursuant to a trading plan subject to market conditions, applicable legal requirements and other factors. There can be no assurance that we would buy shares of our common stock or the timeframe for repurchases under our stock repurchase program or that any repurchases would have a positive impact on our stock price or earnings per share.
Additionally, the Inflation Reduction Act of 2022 was recently signed into law, which, among other things, imposed a new 1% excise tax on the fair market value of stock redeemed or repurchased by publicly traded corporations on or after January 1, 2023, subject to certain exceptions. If we redeem or repurchase shares of our stock in the future under our current stock repurchase program or otherwise, we could be subject to this excise tax, unless the redemptions or repurchases qualify for any of the exceptions that are provided in the Inflation Reduction Act or in future regulations or rules. Any such excise tax would be a liability and could increase the amount of tax that we are required to pay. Our amended and restated certificate of incorporation provides to the fullest extent permitted by law that the Court of Chancery of the State of Delaware will be the exclusive forum for certain legal actions between the us and our stockholders, which could increase the costs to bring a claim in a judicial forum viewed by the stockholders as more favorable for disputes with us or our directors, officers or employees.
Our amended and restated certificate of incorporation provides to the fullest extent permitted by law that unless the Company consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for any derivative action or proceeding brought on our behalf, any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers or other employees to the Company or our stockholders, any action asserting a claim arising pursuant to any provision of the Delaware General Corporation Law (“DGCL”), or any action asserting a claim governed by the internal affairs doctrine. The choice of forum provision may limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with the Companyus or our directors, officers or other employees, which may discourage such lawsuits against the Companyus or our directors, officers and other employees. Alternatively, if a court were to find the choice of forum provision contained in our amended and restated certificate of incorporation to be inapplicable or unenforceable in an action, we may incur additional costs associated with resolving such action in other jurisdictions. The exclusive forum provision in our amended and restated certificate of incorporation does not apply to actions arising under the federal securities laws and will not preclude or contract the scope of exclusive federal or concurrent jurisdiction for actions brought under the federal securities laws including the Securities Exchange Act of 1934, as amended, or the Securities Act of 1933, as amended, or the respective rules and regulations promulgated thereunder.
We depend on our ability to attract and retain customers.
Our future success depends upon our ability to attract and retain customers for our products, services, protection plans, and resources. The extent to which we achieve growth in our customer base materially influences our profitability. Any number of factors could affect our ability to grow our customer base. These factors include consumer preferences and general economic conditions, our ability to maintain our retail locations, weather conditions, the availability of alternative products, significant increases in gasoline prices, the disposable income of consumers available for discretionary expenditures and the external perception of our brands. Any significant decline in our customer base, the rate of growth of our customer base or customer demand could have a material adverse effect on our business, financial condition and results of operations.
If we are unable to protect, maintain or upgrade our information technology systems or if we are unable to convert to alternate systems in an efficient and timely manner, our operations may be disrupted or become less efficient.
We depend on a variety of information technology systems for the efficient operation of our business. We rely on hardware, telecommunications and software vendors to maintain and periodically upgrade many of these information technology systems so that we can continue to operate our business. Various components of our information technology systems, including hardware, networks, and software, are licensed to us by third party vendors. We rely extensively on our information technology systems to process transactions, summarize results and efficiently manage our business. Additionally, because we accept debit and credit cards for payment, we are subject to the Payment Card Industry Data Security Standard (the “PCI Standard”), issued by the Payment Card Industry Security Standards Council. The PCI Standard contains various compliance guidelines with respect to our security surrounding the physical and electronic storage, processing and transmission of cardholder data. We are currently in compliance with the PCI Standard, however, complying with the PCI Standard and implementing related procedures, technology and information security measures requires significant resources and ongoing attention to compliance. Costs and potential problems and interruptions associated with the implementation of new or upgraded systems and technology such as those necessary to maintain compliance with the PCI Standard or with respect to maintenance or support of existing systems could also disrupt or reduce the efficiency of our operations. Any material interruptions or failures in our payment-related systems could have a material adverse effect on our business, financial condition and results of operations. While we have completed significant steps in our remediation, management will continue to implement its remediation plan, including its determination if additional updates are appropriate in the remediated actions noted above and through taking additional actions to remediate the material weaknesses in internal control over financial reporting, which include but are not limited to performing and implementing a user role redesign for certain systems, using third-party assistance to assess training needs, and expanding available resources at the Company with the appropriate experience. The material weaknesses will not be considered remediated until the remediation actions, including those noted above and any others determined appropriate have been completed and have operated effectively for a sufficient period of time. The Company is committed to validating that changes made are operating as intended within our remediation plan, and with the actions already taken and our planned remediation steps, when fully implemented and operated consistently, we believe we will remediate the material weaknesses. Any disruptions to our information technology systems or breaches of our network security could interrupt our operations, compromise our reputation, expose us to litigation, government enforcement actions and costly response measures and could have a material adverse effect on our business, financial condition and results of operations.
We rely on the integrity, security and successful functioning of our information technology systems and network infrastructure across our operations. We use information technology systems to, among other things, generate and manage sales leads, support our consumer services and plans, manage procurement, manage our supply chain, track inventory information at our retail locations, communicate customer information and aggregate daily sales, margin and promotional information. We also use information systems to report and audit our operational results.
In connection with sales, we transmit encrypted confidential credit and debit card information. Although we are currently in compliance with the PCI Standard, there can be no assurance that in the future we will be able to remain compliant with the PCI Standard or other industry recommended or contractually required practices. Even if we continue to be compliant with such standards, we still may not be able to prevent security breaches.
We also have access to, collect or maintain private or confidential information regarding our customers, associates and suppliers, as well as our business. The protection of our customer, associate, supplier and company data is critical to us. The regulatory environment surrounding information security and privacy is increasingly demanding, with the frequent imposition of new and constantly changing requirements across our business and operations. In addition, our customers have a high expectation that we will adequately protect their personal information from cyber-attacks and other security breaches. We have procedures in place to safeguard our customer’s data and information. However, a significant breach of customer, employee, supplier, or company data could attract a substantial amount of negative media attention, damage our relationships with our customers and suppliers, harm our reputation and result in lost sales, fines and/or lawsuits.
An increasingly significant portion of our sales depends on the continuing operation of our information technology and communications systems, including but not limited to our point-of-sale system and our credit card processing systems. Our information technology, communication systems and electronic data may be vulnerable to damage or interruption from earthquakes, acts of war or terrorist attacks, floods, fires, tornadoes, hurricanes, power loss and outages, computer and telecommunications failures, computer viruses, loss of data, unauthorized data breaches, usage errors by our associates or
our contractors or other attempts to harm our systems, including cyber-security attacks, hacking by third parties, computer viruses or other breaches of cardholder data. Some of our information technology and communication systems are not fully redundant and our disaster recovery planning cannot account for all eventualities. The occurrence of a natural disaster, intentional sabotage or other unanticipated problems could result in lengthy interruptions in our information technology and communications systems. Any errors or vulnerabilities in our information technology and communications systems, or damage to or failure of our information technology and communications systems, could result in interruptions services and non-compliance with certain regulations or expose us to risk of litigation and liability, which could have a material adverse effect on our business, financial condition and results of operations.
We may be subject to product liability claims if people or property are harmed by the products we sell and may be adversely impacted by manufacturer safety recalls.
Some of the products we sell may expose us to product liability claims relating to personal injury, death, or environmental or property damage, and may require product recalls or other actions. Although we maintain liability insurance, we cannot be certain that our insurance coverage will be adequate for losses actually incurred or that insurance will continue to be available to us on economically reasonable terms, or at all. In addition, some of our agreements with our vendors and sellers do not indemnify us from losses attributable to product liability. In addition, even if a product liability claim is not successful or is not fully pursued, the negative publicity surrounding a product recall or any assertion that the products sold by the Company caused property damage or personal injury could damage brand image and our reputation with existing and potential consumers and have a material adverse effect on our business, financial condition and results of operations.
Our risk management policies and procedures may not be fully effective in achieving their purposes.
Our policies, procedures, controls and oversight to monitor and manage our enterprise risks may not be fully effective in achieving their purpose and may leave us exposed to identified or unidentified risks. Past or future misconduct by our employees or vendors could result in violations of law by the Company,us, regulatory sanctions and/or serious reputational or financial harm to us. We monitor our policies, procedures and controls; however, there can be no assurance that these will be sufficient to prevent all forms of misconduct. We review our compensation policies and practices as part of our overall enterprise risk management program, but it is possible that our compensation policies could incentivize inappropriate risk taking or misconduct. If such inappropriate risks or misconduct occurs, it is possible that it could have a material adverse effect on our business, financial condition and results of operations.
We could incur assethave incurred impairment charges for goodwill, and could incur impairment charges for intangible assets or other long-lived assets.
We have a significant amount of goodwill, intangible assets and other long-lived assets.
At least annually, we review goodwill, trademarks and trade names for impairment. Long-lived assets, identifiable intangible assets and goodwill are also reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable from future cash flows. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, sale or disposition of a significant portion of the business or other factors. If the carrying value of a long-lived asset is considered impaired, an impairment charge is recorded for the amount by which the carrying value of the long-lived asset exceeds its fair value. Our determination of future cash flows, future recoverability and fair value of our long-lived assets includes significant estimates and assumptions. Changes in those estimates and/or assumptions or lower than anticipated future financial performance may result in the identification of an impaired asset and a non-cash impairment charge, which could be material. Any such charge could adversely affect the Company.
our financial position or results of operations. Refer to Note 2 - Significant Accounting Policies and Note 7 - Goodwill and Intangible Assets of Notes to Consolidated Financial Statements for additional information. We may be unable to retain senior executives and attract, develop, and retain other qualified employees.
Our success depends in part on our ability to attract, hire, traindevelop and retain qualified personnel. Competition for the personnel required is high. We may be unsuccessful in attracting and retaining the personnel needed to conduct operations successfully. In this event, our business could be materially and adversely affected. In addition, the loss of members of our senior management team could impair our ability to execute our business plan and could have a material and adverse effect on our business, results of operations and financial condition.
Item 1B. Unresolved Staff Comments None. Item 1C. CNone.ybersecurity
Cybersecurity risk management is a major component of our overall risk management systems and processes. We have a cybersecurity program and governance structure designed to identify and manage cybersecurity risks and threats. The program encompasses a comprehensive framework that begins with a clear governance structure comprised of our Chief Technical Officer (CTO), Director of Internal Audits, and Senior Director of Compliance, ensuring a holistic approach to risk management. Regular reporting mechanisms to the board and senior management keep all stakeholders informed about the evolving cyber risk landscape and the program's effectiveness. The program includes a well-defined risk assessment and analysis process, identifying critical digital assets, conducting thorough threat and vulnerability assessments, and quantifying risks based on potential impact and likelihood. This information prioritizes risks, allowing us to allocate resources effectively and focus on mitigating the most significant threats. Policies and procedures form the foundation of the cyber risk management program, with comprehensive guidelines covering data protection, access controls, incident response, and employee training. Security controls, such as robust identity governance and access controls, AI-based email security solutions, endpoint protection, and network security measures, are implemented to fortify our defenses. An effective incident response plan ensures a swift and coordinated response to security incidents, minimizing potential damages. Continuous monitoring through MDR (Managed Detect and Respond) solutions and staying informed about the latest threat intelligence feeds enhance our ability to detect and respond to evolving cyber threats. As part of our cybersecurity program, we assess the cybersecurity posture of our third-party vendors and partners to ensure they meet our security standards. This includes due diligence during the vendor selection and periodic evaluations throughout our partnerships. Third-party risk management, compliance adherence, and the consideration of cyber insurance contribute to a holistic and proactive approach to cyber risk management. Regular reviews and updates to the program ensure its relevance and effectiveness in the face of emerging threats, fostering a culture of continuous improvement and resilience. We have not identified any risks from cybersecurity threats including those ones resulted from previous cybersecurity incidents that have materially affected or are reasonably likely to materially affect our business strategy, results of operations, or financial condition. Item 2. Properties
Although we
We own the property at five8 of our locations we have typically leased alland lease the real estate properties where we have operations. As of December 31, 2022, there was an outstanding balance onremaining 16 properties. We also own the Houston property mortgage of $5.4 million.for one additional location expected to open in March 2024. Our real property leases generally provide for fixed monthly rents with annual escalation clauses and multiple renewal terms of 3 to 20 years each. The leases are typically “triple net” requiring us to pay real estate taxes, insurance and maintenance costs. We believe that our properties are suitable and adequate for present purposes, and that the productive capacity in such properties is substantially being utilized.
Our largest leased dealership property is located in Tampa, Florida. The dealership is 384,000 square feet and sits on 126 acres. The lease term is 20 years with an initial expiration date in 2035. Item 3. Legal Proceedings
We are a party to multiple legal proceedings that arise in the ordinary course of our business. We do not believe that the ultimate resolution of these matters will have a material adverse effect on our business, results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty and an unfavorable resolution of one or more of these or other matters could have a material adverse effect on our business, results of operations, financial condition and/or cash flows. Item 4. Mine Safety Disclosures
None.
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Currently, our shares of common stock are listed on the Nasdaq Capital Market under the symbol “LAZY” and our warrants are quoted on the OTC Pink marketplace under the symbol “LAZYW”“GORV”.
As of February 24, 2023,March 8, 2024, there were 4047 holders of record of our shares of common stock and 4 holders of record of our shares of Series A Preferred Stock and 12 holders of record of our warrants.
Stock. We have not paid any cash dividends on our common stock and do not plan to pay any cash dividends on our common stock in the foreseeable future. Our board of directors will determine our future dividend policy on the basis of many factors, including results of operations, capital requirements, and general business conditions, subject to any restrictions under our credit facility and the Certificate of Designations for the Series A Preferred Stock.
Recent Sales of Unregistered Securities
During the quarter ended December 31, 2023, there were no sales of unregistered securities. Purchases of Equity Securities by the Issuer As detailed in the following table,of December 31, 2023, we had $63.4 million of remaining availability to purchase our common stock pursuant to a plan that expires on December 31, 2024. No repurchases were made during the year ended December 31, 2022 several institutional investors exercised warrants issued in the PIPE Investment, pursuant to the cashless exercise provisions on the warrants, resulting in the issuance of shares of our common stock.2023. | | | | | | Common | | | Date | | Warrants Exercised | | | Shares Issued | | | January 5, 2022 | | | 57,143 | | | | 24,276 | | | December 6, 2022 | | | 133,653 | | | | 133,653 | | | December 6, 2022 | | | 363,241 | | | | 363,241 | |
The above issuances were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) pursuant to Section 3(a)(9) of such act, as exchanges of Company securities by existing security holders where no commission or remuneration was paid or given directly or indirectly for soliciting the exchanges.
Purchases of Equity Securities by the Issuer
| Period | | Total Number of Shares Purchased | | | Average Price Paid per Share | | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) | | | October 1, 2022 - October 31, 2022 | | | 90,200 | | | $ | 12.31 | | | | 3,388,089 | | | $ | 13,655 | | | November 1, 2022 - November 30, 2022 | | | - | | | $ | - | | | | 3,388,089 | | | $ | 13,655 | | | December 1, 2022 - December 31, 2022 | | | 14,700 | | | $ | 11.91 | | | | 3,402,789 | | | $ | 63,479 | |
| (1) | On September 13, 2021, we announced that our Board of Directors authorized a stock repurchase program authorizing us to repurchase up to $25.0 million of our shares of Common Stock. On December 15, 2022, we announced that our Board of Directors authorized an extension of the program through December 31, 2024. In addition, the Board of Directors authorized an additional $50.0 million in repurchases of our shares of Common Stock through December 31, 2024. |
Item 6. [Reserved]
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with Part I, including matters set forth in the “Risk Factors” section of this Form 10-K and our Consolidated Financial Statements and notes thereto, included in Part II, Item 8 of this Form 10-K. Business Overview We operate recreational vehicle dealerships and offer a comprehensive portfolio of products and services for RV owners and outdoor enthusiasts. We generate revenue by providing RV owners and outdoor enthusiasts a full spectrum of products: RV sales, RV repair and services, financing and insurance products, third-party protection plans, and after-market parts and accessories. During the second quarter of 2023 we closed the campground facilities at our Tampa, Florida location. In the third quarter of 2023, we closed our dealerships at the Maryville and Burns Harbor locations.
We operate 24 dealerships in 15 states and expect to open an additional dealership in March 2024. Based on industry research and management’s estimates, we believe we operate the world’s largest RV dealership, measured in terms of on-site inventory, located on approximately 126 acres outside Tampa, Florida. See Item 1. Business for additional details. The amounts set forth below
Lazydays offers one of the largest selections of leading RV brands in the nation, featuring more than 6,000 new and pre-owned RVs. We have more than 400 service bays, and each location has an RV parts and accessories store. We employ approximately 1,300 people at our 24 dealership locations. Our locations are staffed with knowledgeable local team members, providing customers access to extensive RV expertise. We believe our locations are strategically located and, based on information collected by us from reports prepared by Statistical Surveys, account for a significant portion of new RV units sold on an annual basis in thousands unless otherwise indicatedthe U.S. Our dealerships attract customers from all states, except Hawaii.
We attract new customers primarily through Lazydays dealership locations as well as digital and traditional marketing efforts. Once we acquire customers, those customers become part of our customer database where we use customer relationship management tools and analytics to actively engage, market and sell our products and services.
In January 2024, we launched a complete rebranding effort with new websites, logos, fonts and colors, as well as a new stock symbol ("GORV"). We belive these rebranding efforts will enhance our digital retail experience, particularly on mobile devices, which account for unit (including the average selling price per unit), share, and per share data.over 80% of our website traffic.
Results of Operations For the year ended December 31, 2023, we reported a net loss of $110.3 million, or $8.45 per diluted share. For the year ended December 31, 2022, we reported net income of $66.4 million, or $2.42 per diluted share. For the year ended December 31, 2021, we reported net income of $82.0 million or $3.93 per diluted share.
| | | Year ended | | | | | | % | | | | | December 31 | | | | | | Increase | | | (In thousands, except per vehicle data) | | 2022 | | | 2021 | | | Change | | | (Decrease) | | | Revenue | | | | | | | | | | | | | | | | | | New Vehicle Retail | | $ | 777,807 | | | $ | 725,114 | | | $ | 52,693 | | | | 7.3 | % | | Pre-Owned Vehicle Retail | | | 394,582 | | | | 372,566 | | | | 22,016 | | | | 5.9 | % | | Vehicle Wholesale | | | 21,266 | | | | 14,241 | | | | 7,025 | | | | 49.3 | % | | Finance & Insurance | | | 75,482 | | | | 72,647 | | | | 2,835 | | | | 3.9 | % | | Service, Body & Parts, Other | | | 57,824 | | | | 50,480 | | | | 7,344 | | | | 14.5 | % | | Total Revenue | | | 1,326,961 | | | | 1,235,048 | | | | 91,913 | | | | 7.4 | % | | | | | | | | | | | | | | | | | | | | Gross Profit | | | | | | | | | | | | | | | | | | New Vehicle Retail | | | 145,491 | | | | 138,238 | | | | 7,253 | | | | 5.2 | % | | Pre-Owned Vehicle Retail | | | 93,017 | | | | 94,530 | | | | (1,513 | ) | | | (1.6 | )% | | Vehicle Wholesale | | | (354 | ) | | | 650 | | | | (1,004 | ) | | | NM | | | Finance & Insurance | | | 72,753 | | | | 70,174 | | | | 2,579 | | | | 3.7 | % | | Service, Body & Parts, Other | | | 30,167 | | | | 24,709 | | | | 5,458 | | | | 22.1 | % | | LIFO | | | (12,383 | ) | | | (4,811 | ) | | | (7,572 | ) | | | 157.4 | % | | Total Gross Profit | | | 328,691 | | | | 323,490 | | | | 5,201 | | | | 1.6 | % | | | | | | | | | | | | | | | | | | | | Gross profit margins | | | | | | | | | | | | | | | | | | New Vehicle Retail | | | 18.7 | % | | | 19.1 | % | | | (36) bps | | | | | | | Pre-Owned Vehicle Retail | | | 23.6 | % | | | 25.4 | % | | | (180) bps | | | | | | | Vehicle Wholesale | | | (1.7 | %) | | | 4.6 | % | | | (623) bps | | | | | | | Finance & Insurance | | | 96.4 | % | | | 96.6 | % | | | (21) bps | | | | | | | Service, Body & Parts, Other | | | 52.2 | % | | | 48.9 | % | | | 322 bps | | | | | | | Total gross profit margin | | | 24.8 | % | | | 26.2 | % | | | (142) bps | | | | | | | Total gross profit margin (ex-LIFO) | | | 25.7 | % | | | 26.86 | % | | | (110) bps | | | | | | | | | | | | | | | | | | | | | | | | | Retail units sold | | | | | | | | | | | | | | | | | | New Vehicle Retail | | | 8,603 | | | | 8,930 | | | | (327 | ) | | | (3.7 | )% | | Used Vehicle Retail | | | 5,409 | | | | 5,283 | | | | 126 | | | | 2.4 | % | | Total retail units sold | | | 14,012 | | | | 14,213 | | | | (201 | ) | | | (1.4 | )% | | | | | | | | | | | | | | | | | | | | Average selling price per retail unit | | | | | | | | | | | | | | | | | | New Vehicle Retail | | $ | 90,411 | | | $ | 81,200 | | | | 9,211 | | | | 11.3 | % | | Used Vehicle Retail | | | 72,949 | | | | 70,522 | | | | 2,427 | | | | 3.4 | % | | | | | | | | | | | | | | | | | | | | Average gross profit per retail unit (ex-LIFO) | | | | | | | | | | | | | | | | | | New Vehicle Retail | | $ | 16,912 | | | $ | 15,480 | | | | 1,432 | | | | 9.2 | % | | Used Vehicle Retail | | | 17,197 | | | $ | 17,893 | | | | (696 | ) | | | (3.9 | )% | | Finance and Insurance | | | 5,192 | | | | 4,937 | | | | 255 | | | | 5.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | (In thousands, except vehicle and per vehicle data) | Year Ended December 31, | | Change | | %
Change | | 2023 | | 2022 | | | | Revenue | | | | | | | | | New vehicle retail | $ | 631,748 | | | $ | 777,807 | | | $ | (146,059) | | | (18.8) | % | | Pre-owned vehicle retail | 323,258 | | | 394,582 | | | (71,324) | | | (18.1) | % | | Vehicle wholesale | 8,006 | | | 21,266 | | | (13,260) | | | (62.4) | % | | Finance and insurance | 62,139 | | | 75,482 | | | (13,343) | | | (17.7) | % | | Service, body and parts and other | 57,596 | | | 57,824 | | | (228) | | | (0.4) | % | | Total revenue | $ | 1,082,747 | | | $ | 1,326,961 | | | $ | (244,214) | | | (18.4) | % | | | | | | | | | | Gross profit | | | | | | | | | New vehicle retail | $ | 79,437 | | | $ | 145,491 | | | $ | (66,054) | | | (45.4) | % | | Pre-owned vehicle retail | 63,764 | | | 93,017 | | | (29,253) | | | (31.4) | % | | Vehicle wholesale | (172) | | | (354) | | | 182 | | | (51.4) | % | | Finance and insurance | 59,592 | | | 72,753 | | | (13,161) | | | (18.1) | % | | Service, body and parts and other | 29,873 | | | 30,167 | | | (294) | | | (1.0) | % | | LIFO | (3,752) | | | (12,383) | | | 8,631 | | | (69.7) | % | | Total gross profit | $ | 228,742 | | | $ | 328,691 | | | $ | (99,949) | | | (30.4) | % | | | | | | | | | | Gross profit margins | | | | | | | | | New vehicle retail | 12.6 | % | | 18.7 | % | | (610) | | | bps | | Pre-owned vehicle retail | 19.7 | % | | 23.6 | % | | (390) | | | bps | | Vehicle wholesale | (2.2) | % | | (1.7) | % | | (50) | | | bps | | Finance and insurance | 95.9 | % | | 96.4 | % | | (50) | | | bps | | Service, body and parts and other | 51.9 | % | | 52.2 | % | | (30) | | | bps | | Total gross profit margin | 21.1 | % | | 24.8 | % | | (370) | | | bps | | Total gross profit margin (excluding LIFO) | 21.5 | % | | 25.7 | % | | (420) | | | bps | | | | | | | | | | Retail units sold | | | | | | | | | New vehicle retail | 7,269 | | | 8,603 | | | (1,334) | | | (15.5) | % | | Pre-owned vehicle retail | 5,018 | | | 5,409 | | | (391) | | | (7.2) | % | | Total retail units sold | 12,287 | | | 14,012 | | | (1,725) | | | (12.3) | % | | | | | | | | | | Average selling price per retail unit | | | | | | | | | New vehicle retail | $ | 86,910 | | | $ | 90,411 | | | $ | (3,501) | | | (3.9) | % | | Pre-owned vehicle retail | 64,420 | | | 72,949 | | | (8,529) | | | (11.7) | % | | | | | | | | | | Average gross profit per retail unit (excluding LIFO) | | | | | | | | | New vehicle retail | $ | 10,928 | | | $ | 16,912 | | | $ | (5,984) | | | (35.4) | % | | Pre-owned vehicle retail | 12,707 | | | 17,197 | | | (4,490) | | | (26.1) | % | | Finance and insurance | 4,850 | | | 5,192 | | | (342) | | | (6.6) | % |
NM - Not meaningful
Same Store Operating Data
Results of Operations We believe that same store comparisons are an important indicator of our financial performance. Same store measures demonstrate our ability to grow operations in our existing locations. Same store measures reflect results for stores that were operating in each comparison period, and only include the months when operations occurred in both periods. For example, a store acquired in August 2021November 2022 would be included in same store operating data beginning in September 2022,December 2023, after its first complete comparable month of operations. The fourth quarter operating results for the same store comparisons would include results for that store for both comparable periods. NoteWe believe that this measure provides meaningful information on our performance and operating results. However, readers
should know that this financial metric has no standardized meaning and may not be comparable to similar measures presented by other companies.
| | | Year ended | | | | | | % | | | | | December 31 | | | | | | Increase | | | (In thousands, except per vehicle data) | | 2022 | | | 2021 | | | Change | | | (Decrease) | | | Revenue | | | | | | | | | | | | | | | | | | New Vehicle Retail | | $ | 682,077 | | | $ | 725,114 | | | ($ | 43,037 | ) | | | (5.9 | )% | | Pre-Owned Vehicle Retail | | | 360,173 | | | | 372,566 | | | | (12,393 | ) | | | (3.3 | )% | | Vehicle Wholesale | | | 19,841 | | | | 14,241 | | | | 5,600 | | | | 39.3 | % | | Finance & Insurance | | | 67,680 | | | | 72,647 | | | | (4,967 | ) | | | (6.8 | )% | | Service, Body & Parts, Other | | | 51,979 | | | | 50,480 | | | | 1,499 | | | | 3.0 | % | | Total Revenue | | | 1,181,750 | | | | 1,235,048 | | | | (53,298 | ) | | | (4.3 | )% | | | | | | | | | | | | | | | | | | | | Gross Profit | | | | | | | | | | | | | | | | | | New Vehicle Retail | | $ | 125,128 | | | $ | 138,237 | | | ($ | 13,109 | ) | | | (9.5 | )% | | Pre-Owned Vehicle Retail | | | 83,375 | | | | 94,531 | | | | (11,156 | ) | | | (11.8 | )% | | Vehicle Wholesale | | | (377 | ) | | | 650 | | | | (1,027 | ) | | | NM | | | Finance & Insurance | | | 65,296 | | | | 70,174 | | | | (4,878 | ) | | | (7.0 | )% | | Service, Body & Parts, Other | | | 27,182 | | | | 24,710 | | | | 2,472 | | | | 10.0 | % | | LIFO | | | (12,383 | ) | | | (4,811 | ) | | | (7,572 | ) | | | 157.4 | % | | Total Gross Profit | | | 288,221 | | | | 323,491 | | | | (35,270 | ) | | | (10.9 | )% | | | | | | | | | | | | | | | | | | | | Gross profit margin | | | | | | | | | | | | | | | | | | New Vehicle Retail | | | 18.3 | % | | | 19.1 | % | | | (72) bps | | | | | | | Pre-Owned Vehicle Retail | | | 23.1 | % | | | 25.4 | % | | | (222) | | | | | | | Vehicle Wholesale | | | (1.9 | %) | | | 4.6 | % | | | (646) | | | | | | | Finance & Insurance | | | 96.5 | % | | | 96.6 | % | | | (12) | | | | | | | Service, Body & Parts | | | 52.3 | % | | | 48.9 | % | | | 335 | | | | | | | Total gross profit margin | | | 24.4 | % | | | 26.2 | % | | | (180) | | | | | | | Total gross profit margin (Ex-LIFO) | | | 25.4 | % | | | 26.6 | % | | | (114) | | | | | | | | | | | | | | | | | | | | | | | | | Retail units sold | | | | | | | | | | | | | | | | | | New Vehicle Retail | | | 7,361 | | | | 8,930 | | | | (1,569 | ) | | | (17.6 | )% | | Used Vehicle Retail | | | 4,847 | | | | 5,283 | | | | (436 | ) | | | (8.3 | )% | | Total retail units sold | | | 12,208 | | | | 14,213 | | | | (2,005 | ) | | | (14.1 | )% | | | | | | | | | | | | | | | | | | | | Average selling price per retail unit | | | | | | | | | | | | | | | | | | New Vehicle Retail | | $ | 92,661 | | | $ | 81,200 | | | | 11,461 | | | | 14.1 | % | | Used Vehicle Retail | | | 74,308 | | | | 70,522 | | | | 3,786 | | | | 5.4 | % | | | | | | | | | | | | | | | | | | | | Average gross profit per retail unit (ex-LIFO) | | | | | | | | | | | | | | | | | | New Vehicle Retail | | $ | 16,999 | | | $ | 15,480 | | | | 1,519 | | | | 9.8 | % | | Used Vehicle Retail | | | 17,201 | | | | 17,893 | | | | (683 | ) | | | (3.9 | )% | | Finance and Insurance | | | 5,349 | | | | 4,937 | | | | 411 | | | | 8.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | (In thousands, except vehicle and per vehicle data) | Year Ended December 31, | | Change | | %
Change | | 2023 | | 2022 | | | | Revenues | | | | | | | | | New vehicle retail | $ | 557,176 | | | $ | 731,572 | | | $ | (174,397) | | | (23.8) | % | | Pre-owned vehicle retail | 290,242 | | | 378,117 | | | (87,875) | | | (23.2) | % | | Vehicle wholesale | 7,567 | | | 21,167 | | | (13,600) | | | (64.2) | % | | Finance and insurance | 54,395 | | | 71,899 | | | (17,504) | | | (24.3) | % | | Service, body and parts and other | 51,392 | | | 55,603 | | | (4,211) | | | (7.6) | % | | Total revenues | $ | 960,772 | | | $ | 1,258,358 | | | $ | (297,586) | | | (23.6) | % | | | | | | | | | | Gross profit | | | | | | | | | New vehicle retail | $ | 69,710 | | | $ | 137,016 | | | $ | (67,306) | | | (49.1) | % | | Pre-owned vehicle retail | 56,773 | | | 88,854 | | | (32,081) | | | (36.1) | % | | Vehicle wholesale | (171) | | | (354) | | | 183 | | | NM | | Finance and insurance | 52,132 | | | 69,285 | | | (17,153) | | | (24.8) | % | | Service, body and parts and other | 26,593 | | | 29,109 | | | (2,516) | | | (8.6) | % | | LIFO | (3,752) | | | (12,383) | | | 8,631 | | | NM | | Total gross profit | $ | 201,285 | | | $ | 311,527 | | | $ | (110,242) | | | (35.4) | % | | | | | | | | | | Gross profit margins | | | | | | | | | New vehicle retail | 12.5 | % | | 18.7 | % | | (620) | | | bps | | Pre-owned vehicle retail | 19.6 | % | | 23.5 | % | | (390) | | | bps | | Vehicle wholesale | (2.3) | % | | (1.7) | % | | (60) | | | bps | | Finance and insurance | 95.8 | % | | 96.4 | % | | (60) | | | bps | | Service, body and parts and other | 51.7 | % | | 52.4 | % | | (70) | | | bps | | Total gross profit margin | 21.0 | % | | 24.8 | % | | (380) | | | bps | | Total gross profit margin (excluding LIFO) | 21.3 | % | | 25.7 | % | | (440) | | | bps | | | | | | | | | | Retail units sold | | | | | | | | | New vehicle retail | 6,142 | | | 7,867 | | | (1,725) | | | (21.9) | % | | Pre-owned vehicle retail | 4,362 | | | 5,049 | | | (687) | | | (13.6) | % | | Total retail units sold | 10,504 | | | 12,916 | | | (2,412) | | | (18.7) | % | | | | | | | | | | Average selling price per retail unit | | | | | | | | | New vehicle retail | $ | 90,716 | | | $ | 92,993 | | | $ | (2,277) | | | (2.4) | % | | Pre-owned vehicle retail | 66,539 | | | 74,889 | | | (8,350) | | | (11.1) | % | | | | | | | | | | Average gross profit per retail unit (excluding LIFO) | | | | | | | | | New vehicle retail | $ | 11,350 | | | $ | 17,417 | | | $ | (6,067) | | | (34.8) | % | | Pre-owned vehicle retail | 13,015 | | | 17,598 | | | (4,583) | | | (26.0) | % | | Finance and insurance | 4,963 | | | 5,364 | | | (401) | | | (7.5) | % |
NM - Not meaningful
Revenue and Gross Margin Discussion
We offer a comprehensive selection of new RVs across a wide range of price points, classes and floor plans, from entry level travel trailers to Class A motorhomes, at our dealership locations and on our website. We have strong strategic alliances with leading RV manufacturers. The core brands that we sell, representing 96.6%96.0% of the new vehicles that we sold in 2022,2023, are manufactured by Thor Industries, Inc., Winnebago Industries, Inc., and Forest River, Inc. Under our business strategy, we believe that our new RV sales create incremental profit opportunities by providing used RV inventory through trade-ins, arranging of third-party financing, RV service and insurance contracts, future resale of trade-ins and parts and service work. New vehicle revenues and gross profits increased 7.3% and 5.2%revenue decreased $146.1 million, or 18.8%, respectively,in 2023 compared to 2021.2022 due primarily to a 15.5% decrease in units sold and a decrease of 3.9% in the average selling price per retail unit. The growth resulted primarily from acquisitions. During 2022 same store new vehicle revenues decreased 5.9% compared to the prior year. Thisdecrease in units sold was primarily due to an increase in average unit selling pricea contracting market coming off of 14.1%, offset by a decrease in new vehicle units retailed of 17.6%. robust 2022.
New vehicle gross profit (excluding LIFO) declined 9.5%decreased $66.1 million, or 45.4%, in 20222023 compared to 2021 on2022, primarily due to less units sold combined with a $5,984 decrease in gross profit per unit. As inventories continued to normalize and overall sales declined, we discounted towards the end of 2023 ahead of the new model year change to generate sales, which led to the decline in gross profit per unit.
On a same store basis. This was driven bybasis, new vehicle revenue decreased $174.4 million, or 23.8%, in 2023 compared to 2022, due primarily to a 21.9% decrease in retailedretail units of 17.6%sold and a 2.4% decrease in average selling prices.
On a same store basis, new vehicle gross profit decreased $67.3 million, or 49.1%, offset by an increasein 2023 compared to 2022, due primarily to less units sold and a 34.8% decrease in gross profit (excluding LIFO) per unit, of 9.8%. While demand remained high through the first half of the year, we noted declinesexcluding LIFO.
Although supply chain and inventory continued to normalize in the back half of the year as inventory supply began to normalize. To address normalizing inventory levels and demand,2023, our stores discounted pricingfocused on 2022 new vehicle model year inventory in the second half of the year in order to limit the percentage of previouspositioning themselves for 2024 and 2025 model year inventory by discounting 2022 and 2023 model year end.units. We ended 2022the fourth quarter of 2023 with approximately 65%62% of our inventory as currentunits being 2024 model year, 36% being 2023 model year and only 2%, or approximately 104 units being 2022 model year. Pre-Owned Vehicles Retail Pre-owned vehicle retail sales are currently a strategic focus for growth. Our pre-owned vehicle operations provide an opportunity to generate sales to customers unable or unwilling to purchase a new vehicle, to sell models other than the store’s new vehicle models, access additional used vehicle inventory through trade-ins and increase sales from finance and insurance products. We sell a comprehensive selection of pre-owned RVs at our dealership locations. We have established a goal to reach a used to new ratio of 1:1. Strategies to achieve this target include reducing wholesale sales, procuring additional used RV inventory direct from consumers and selling deeper into the pre-owned RV spectrum. We achieved a used to new ratio of 0.73:1 in 2023. Pre-owned vehicle sales increased 5.9%retail revenue decreased $71.3 million, or 18.1%, in 2023 compared to 2022 due primarily to a 7.2% decrease in retail units sold and a 11.7% decrease in average selling price per retail unit. The decrease in retail units sold was primarily due to a contracting market coming off of a robust 2022.
Pre-owned vehicle retail gross profit decreased 1.6%$29.3 million, or 31.4%, in 2023 compared to 2021. Pre-owned vehicle revenue increased2022 due primarily to fewer units sold, combined with lower gross profit per unit. The decline in gross profit per unit was primarily due to growth through acquisitions. supply normalizing after increased demand during 2022 saw inventories depleted, which led to higher margins in 2022.
On a same store basis, pre-owned vehicle retail revenue decreased 3.3%$87.9 million, or 23.2% in 2023 compared to 2022 due primarily to a 5.4% increase11.1% decrease in average selling price offset by an 8.3%prices and a 13.6% decrease in retail units sold.
Pre-owned vehicle retail gross profits decreased 11.8% in 2022 on a same store basis duedecreased $32.1 million, or 36.1% in 2023 compared to 2022. This decrease was a result of a 13.6% decrease in pre-owned retail units sold, of 8.3% andcombined with a 26.0% decrease of 3.9% in gross profit per unit.unit, excluding LIFO.
We believe that arranging timely financing is an important part of providing access to the RV lifestyle and we attempt to arrange financing for every vehicle we sell. We also offer related products such as extended warranties, insurance contracts and other maintenance products. Finance and insurance (“F&I”) revenues grew 3.9%decreased 17.7% during 20222023 compared to 2021,2022, primarily due to acquisitions. a 12.3% decrease in total retail units sold and an 6.6% decrease in average F&I gross profit per unit. The decrease in average F&I gross profit per unit was primarily due to a higher volume of chargebacks during the year.
On a same store basis, finance and insuranceF&I revenue decreased 6.8%24.3% primarily due to a decrease in total retail units sold of 14.1% offset by an increase18.7% and a 7.5% decrease in average F&I gross profit per unit, of 8.3%. During 2022excluding LIFO.
Certain information regarding our finance penetration increased 130 basis points from 63% to 64.3%.F&I operations was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | | | 2023 | | 2022 | | Change | | % Change | | Overall | | | | | | | | | | F&I per unit | | $ | 4,850 | | | $ | 5,192 | | | $ | (342) | | | (6.6) | % | | F&I penetration rate | | 61.1 | % | | 64.3 | % | | (320) | | bps | | | | | | | | | | | | Same store | | | | | | | | | | F&I per unit | | $ | 4,963 | | | $ | 5,364 | | | $ | (401) | | | (7.5) | % | | F&I penetration rate | | 61.1 | % | | 65.0 | % | | (390) | | bps | |
Our gross margin on finance and insurance revenues is approximately 96%.
Service, Body and Parts
and Other With approximately 575more than 400 service bays, we provide onsite general RV maintenance and repair services at all of our dealership locations. We employ over 300 highly skilled technicians, many of them certified by the Recreational Vehicle Industry Association (“RVIA”) or the National RV Dealers Association (“RVDA”) and we are equipped to offer comprehensive services and perform OEMoriginal equipment manufacturer (“OEM”) warranty repairs for most RV components. Earnings from service, body and parts and other have historically been more resilient during economic downturns, when owners have tended to hold and repair their existing RVs rather than buy a new one.
Service, body and parts and other is a strategic area of focus and an area of opportunity to grow additional earnings.
Our service, body and parts and other revenue and gross profit increased 14.5%decreased 0.4% and 22.1%1.0%, respectively, during 2022in 2023 compared to 2021. This growth was driven2022. The decreases in revenue and gross profit were primarily due to the closure of the campground in the second quarter of 2023, partially offset by acquisitions complimented by growthand greenfields, combined with more units in same store results. During 2022, ouroperation and increases in warranty rates.
Our same store service, body and parts and other revenue increased 3.0% and our gross profit increased 10.0%.decreased 7.6% and 8.6%, respectively, during 2023 compared to 2022. Depreciation and Amortization Depreciation and amortization was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | | | 2023 | | 2022 | | Change | | % Change | | ($ in thousands) | | | | | | | | | | Depreciation and amortization | | $ | 18,512 | | | $ | 16,758 | | | $ | 1,754 | | | 10.5 | % |
Other Revenue
Other revenue consists
The increase in depreciation and amortization in 2023 compared to 2022 was primarily related to the increase in Property and equipment as a result of salesacquisitions, the expansion of parts, accessories,several dealerships and related services as well as campground revenues.the opening of new stores.
Selling, General and Administrative Expenses Selling, general, and administrative (“SG&A”) expenses consist primarily of wage-related expenses, selling expenses related to commissions and advertising, lease expenses, corporate overhead expenses, transaction costs, and stock-based compensation expense, and do not include depreciation and amortization expense.
SG&A expenses increased 20.1%expense was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | | | 2023 | | 2022 | | Change | | % Change | | ($ in thousands) | | | | | | | | | | SG&A expense | | $ | 198,962 | | | $ | 222,218 | | | $ | (23,256) | | | (10.5) | % | | SG&A as percentage of gross profit | | 87.0 | % | | 67.6 | % | | 1,940 | | bps | | | | | | | | | | | | Stock-based compensation included in SG&A | | $ | 2,249 | | | $ | 2,813 | | | $ | (564) | | | (20.0) | % |
The decrease in SG&A in 2023 compared to $222.2 million from $185.0 million during the years ended December 31, 2022 and 2021, respectively. The increase was primarily related to; (a) overhead associated withto decreased marketing expenses, reduced headcount and lower commissions paid due to fewer units sold. Offsetting the Maryville, Tennessee dealership acquireddecrease was an impairment charge of $0.6 million in March 2021; (b) overhead associated with the Portland, Oregon, Vancouver, Washington and Milwaukee, Wisconsin dealerships acquiredfirst quarter of 2023 related to the write-off of capitalized software that we determined we would not utilize.
The increase in August 2021; (c) overhead associated with the Monticello, Minnesota dealership opened in March 2022; (d) overhead associated with the Tulsa, Oklahoma dealership acquired in July 2022 and; (e) increases in other SG&A expenses including marketing expense, performance wages, support costs and investments in IT infrastructure and compliance.
We calculate SG&A expenses as a percentage of gross profit by dividing SG&A expenses for the period by total gross profit. For the years ended December 31, 2022 and 2021, SG&A as a percentage of gross profit in 2023 compared to 2022 was 67.6% and 57.2%, respectively. The increase in this percentage is driven primarily by therelated to lower comparable gross profit generated byand the business as margins normalize, and overhead costs associated with locations added between the two periods, marketing, support costs and investmentsimpairment charge mentioned above.
Goodwill Impairment
As discussed in IT infrastructure and compliance.Stock based compensation increased $2.1Note 1 - Significant Accounting Policies to our Consolidated Financial Statements, we recognized a goodwill impairment charge of $118.0 million as a result of new Restricted Stock Unit awards issued to management during 2022.in 2023.
Floor Plan Interest Expense Floor plan interest expense was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | | | 2023 | | 2022 | | Change | | % Change | | ($ in thousands) | | | | | | | | | | Floor plan interest expense | | $ | 24,820 | | | $ | 8,596 | | | $ | 16,224 | | | 188.7 | % |
The increase in floor plan interest expense in 2023 compared to 2022 is due to increased by approximately $6.7 millioninterest rates and an increase in acquisition volume.
Other Interest Expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | | | 2023 | | 2022 | | Change | | % Change | | ($ in thousands) | | | | | | | | | | Other interest expense | | $ | 10,062 | | | $ | 7,996 | | | $ | 2,066 | | | 25.8 | % |
The increase in other interest expense in 2023 compared to $8.6 million from $1.9 million for the years ended December 31, 2022 and 2021, respectively,was primarily due primarily to higher floor planrevolver balances combined with higher interest rates. These increases were offset byoutstanding and mortgages obtained during the usethird quarter of an interest reduction equity account, which earns interest to offset floorplan interest expense. Other interest expense increased by approximately $1.4 million to $8.0 million from $6.6 million for the years ended December 31, 2022 and 2021, respectively, due primarily to higher interest rates.2023. Change in Fair Value of Warrant Liabilities Change in fair value of warrant liabilities represents the mark-to-market fair value adjustments to the outstanding PIPE warrants issued in connection with our SPAC merger.merger in March 2018. The change in fair value of the outstanding warrants was $12.5 million and ($11.7) million for the years ended December 31, 2022 and 2021, respectively. The changefluctuated with
changes in fair value is the result of decreases in market prices which drive the value of our common stock. All of the financial instruments.warrants were exercised or expired during the first quarter of 2023 and, accordingly, as of December 31, 2023, no PIPE warrants remained outstanding. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | | | 2023 | | 2022 | | Change | | % Change | | ($ in thousands) | | | | | | | | | | Change in fair value of warrant liabilities | | $ | 856 | | | $ | 12,453 | | | $ | (11,597) | | | (93.1) | % |
Income TaxesTax Expense Income tax expense decreased to $19.2 million during the year ended December 31, 2022 frombenefit (expense) was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | | | | 2023 | | 2022 | | Change | | % Change | | ($ in thousands) | | | | | | | | | | Income tax benefit (expense) | | $ | 30,462 | | | $ | (19,183) | | | $ | 49,645 | | | 258.8 | % | | Effective tax rate | | (21.6) | % | | 22.4 | % | | | | |
The income tax expensebenefit (expense) differs from the statutory rate primarily as a result of $28.2 million duringstate income taxes and the same periodimpairment of 2021,Goodwill that took place in the fourth quarter of 2023. The effective tax rate was lower in 2023 compared to 2022 due to the decrease in income.
Non-GAAP Reconciliations
Non-GAAP measures do noteffect of fair value adjustments related to Goodwill. Goodwill was fully impaired as of December 2023 and therefore will no longer have definitions under GAAP and may be defined differently by and not comparable to similarly titled measures used by other companies. As a result, we review any non-GAAP financial measures in connection with a review of the most directly comparable measures calculated in accordance with GAAP. We caution you not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable GAAP measures. We believe each of the non-GAAP financial measures below improves the transparency of our disclosures, provides a meaningful presentation ofimpact on our results from the core business operations because they exclude items not related to our ongoing core business operations and other non-cash items, and improves the period-to-period comparability of our results from the core business operations. We use these measures in conjunction with GAAP financial measures to assess our business, including our compliance with covenants in our credit facility and in communications with our Board of Directors concerning financial performance. These measures should not be considered an alternative to GAAP measures.
EBITDA is defined as net income excluding depreciation and amortization of property and equipment, interest expense, net, amortization of intangible assets, and incomeeffective tax expense.
Adjusted EBITDA is defined as net income excluding depreciation and amortization of property and equipment, non-floor plan interest expense, amortization of intangible assets, income tax expense, stock-based compensation, transaction costs and other supplemental adjustments which for the periods presented includes LIFO adjustments, PPP Loan forgiveness, other one-time charges, gain or loss on sale of property and equipment and change in fair value of warrant liabilities.
Adjusted Net Income is defined as net income excluding change in fair value of warrant liabilities, LIFO adjustments, acquisition expenses and severance and executive transition costs and other supplemental adjustments for the period.
The following tables reconcile certain reported non-GAAP measures, which we refer to as “adjusted,” to the most comparable GAAP measure from our Consolidated Statements of Operations.
| | | For the years ended December 31, | | | | | 2022 | | | 2021 | | | | | | | | | | | EBITDA | | | | | | | | | | Net income | | $ | 66,393 | | | $ | 82,021 | | | Interest expense, net* | | | 16,592 | | | | 8,500 | | | Depreciation and amortization of property and equipment | | | 9,480 | | | | 8,386 | | | Amortization of intangible assets | | | 7,278 | | | | 6,025 | | | Income tax expense | | | 19,183 | | | | 28,242 | | | Subtotal EBITDA | | | 118,926 | | | | 133,174 | | | Floor plan interest | | | (8,596 | ) | | | (1,852 | ) | | LIFO adjustment | | | 12,383 | | | | 4,811 | | | Transaction costs | | | 286 | | | | 1,744 | | | PPP loan forgiveness | | | - | | | | (6,626 | ) | | Gain on sale of property and equipment | | | (20 | ) | | | (156 | ) | | Change in fair value of warrant liabilities | | | (12,453 | ) | | | 11,711 | | | Inducement loss on warrant conversion | | | - | | | | 246 | | | Non-compete, severance and other | | | 582 | | | | - | | | Acquisition inventory valuation adjustments | | | - | | | | 1,107 | | | Stock-based compensation | | | 2,813 | | | | 750 | | | Adjusted EBITDA | | $ | 113,921 | | | $ | 144,909 | |
* Interest expense includes $7.0 million and $5.5 million relating to finance lease payments for the years ended December 31, 2022 and 2021, respectively. Operating lease payments are included as rent expense and included in net income.
| | | Year ended December 31, 2022 | | | | | As reported | | | (Gain)/Loss on fair value of warrant liabilities | | | LIFO | | | Acquisition expense | | | Severance and executive transition costs | | | Adjusted | | | Cost of goods sold | | $ | 998,270 | | | | | | | $ | (12,383 | ) | | | | | | | | | | $ | 985,887 | | | Selling, general and administrative | | | 222,218 | | | | | | | | | | | | (286 | ) | | | (900 | ) | | | 221,032 | | | Operating income | | | 89,715 | | | | | | | | 12,383 | | | | 286 | | | | 900 | | | | 103,284 | | | Change in fair value of warrant liabilities | | | 12,453 | | | | (12,453 | ) | | | | | | | | | | | | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before taxes | | | 85,576 | | | | (12,453 | ) | | | 12,383 | | | | 286 | | | | 900 | | | | 86,692 | | | Income tax (provision) benefit | | | (19,183 | ) | | | | | | | (3,143 | ) | | | (73 | ) | | | (228 | ) | | | (22,627 | ) | | Net income | | $ | 66,393 | | | $ | (12,453 | ) | | $ | 9,240 | | | $ | 213 | | | $ | 672 | | | $ | 64,065 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Diluted earnings per share | | $ | 2.42 | | | | | | | | | | | | | | | | | | | $ | 3.05 | |
| | | Year ended December 31, 2021 | | | | | As reported | | | (Gain)/Loss on fair value of warrant liabilities | | | LIFO | | | Acquisition expense | | | Severance and transition costs | | | Adjusted | | | Cost of goods sold | | $ | 911,588 | | | | | | | $ | (4,811 | ) | | | | | | | | | | $ | 906,777 | | | Selling, general and administrative | | | 184,985 | | | | | | | | | | | | (1,744 | ) | | | - | | | | 183,241 | | | Operating income | | | 124,094 | | | | | | | | 4,811 | | | | 1,744 | | | | - | | | | 130,649 | | | Change in fair value of warrant liabilities | | | (11,711 | ) | | | 11,711 | | | | | | | | | | | | | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before taxes | | | 110,263 | | | | 11,711 | | | | 4,811 | | | | 1,744 | | | | - | | | | 128,529 | | | Income tax (provision) benefit | | | (28,242 | ) | | | | | | | (498 | ) | | | (180 | ) | | | - | | | | (28,920 | ) | | Net income | | $ | 82,021 | | | $ | 11,711 | | | $ | 4,313 | | | $ | 1,564 | | | $ | - | | | $ | 99,609 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Diluted earnings per share | | $ | 3.93 | | | | | | | | | | | | | | | | | | | $ | 4.82 | |
Liquidity and Capital Resources Our principal needs for liquidity and capital resources are for capital expenditures and working capital as well as for growth through acquisitions and greenfielding. We have historically satisfied our liquidity needs through cash flows from operations, borrowings under our credit facilities as well as occasional sale-leaseback arrangements. In addition to these sources of liquidity, potential sources to fund our business strategy include financing of owned real estate, construction loans, and proceeds from debt or equity offerings. We evaluate all of these options and may select one or more of them depending upon overall capital needs and the availability and cost of capital,although no assurances can be provided that these capital sources will be available in sufficient amounts or with terms acceptable to us. As of December 31, 2022,2023 we had cash of $61.7 million. With$58.1 million and our recent credit facility amendment noted below, we estimate total liquidity of $165.0 million. This includesrevolver was fully drawn. We hold approximately $52.0$109.9 million of unfinanced real estate whichfinanced under our $35.0 million mortgage facility that we estimate could provide $38.0$47.5 million of capital.
On February 21, 2023,additional liquidity at an estimated 75% loan to value as we entered into a new credit agreementrefinance these properties. We also have other unencumbered real estate that amends and restates our credit agreement dated July 14, 2021. The new agreement increases our floorplan capacity to $525.0we estimate can generate additional liquidity of approximately $18 million increases our revolving credit facility capacity to $50.0 million, provides for higher advances on used inventory and extendsthrough financing transactions.
Cash Flow Summary
| | | | | | | | | | | | | | | | | Year Ended December 31, | | ($ in thousands) | | 2023 | | 2022 | | Net income (loss) | | $ | (110,266) | | | $ | 66,393 | | | Non cash adjustments, net | | 108,171 | | | 9,048 | | | Changes in operating assets and liabilities | | (34,385) | | | (147,401) | | | Net cash used in operating activities | | (36,480) | | | (71,960) | | | | | | | | Net cash used in investing activities | | (192,964) | | | (54,542) | | | Net cash provided by financing activities | | 225,842 | | | 90,069 | | | Net decrease in cash | | $ | (3,602) | | | $ | (36,433) | |
Operating Activities Inventories are the termmost significant component of our agreement to February 21, 2027. With this amendment, we also retired the outstanding mortgage and term loans under the prior facility using cash on hand.
Cash Flow Summary
Net Cashflow from Operating Activities
| ($ in thousands) | | | | | | | | | | Years ended December 31, | | | | | 2022 | | | 2021 | | | Net income | | $ | 66,393 | | | $ | 82,021 | | | Non cash adjustments | | | 9,048 | | | | 19,377 | | | Changes in operating assets and liabilities | | | (147,401 | ) | | | (98,627 | ) | | Net cash (used in) provided by operating activities | | | (71,960 | ) | | | 2,771 | | | | | | | | | | | | | Net cash used in investing activities | | | (54,542 | ) | | | (84,126 | ) | | Net cash provided by financing activities | | | 90,069 | | | | 115,963 | | | Net (decrease) increase in cash | | $ | (36,433 | ) | | $ | 34,608 | |
We used cash in operating activitiesoperations. As of approximately ($72.0) million during the year ended December 31, 2022 compared to generating cash from operating activities2023, our new vehicle days’ supply was 380 days which was 130 days higher than our days’ supply as of $2.8 million during the year ended December 31, 2021. Net income decreased by approximately $15.6 million for the year ended2022. As of December 31, 2022 compared to the year ended2023, our days’ supply of pre-owned vehicles was 132 days, which was 54 days higher than our days’ supply at December 31, 2021. Adjustments for non-cash expenses, included in net income, decreased $10.3 million to $9.0 million from $19.4 million for the year ended December 31, 2021. Non-cash adjustments include an increase in net income of $12.5 million related to the change in fair value of our warrants. During the year ended December 31, 2022, there was approximately ($147.4) million of changes in operating assets and liabilities as compared to $98.6 million of cash used in 2021. The fluctuations in assets and liabilities were primarily due to the increase in inventory of $127.6 million during the year ended December 31, 2022, excluding the impact2022. We calculate days’ supply of inventory added by the acquisition near Tulsa, Oklahoma.based on current inventory levels and a 90 day historical cost of sales level. We continue to focus on managing our unit mix and maintaining appropriate levels of new and used vehicle inventory.
Borrowings from and repayments to the M&T Floor Plan Line of Credit as defined under “M&T Credit Facility” below, related to our new vehicle inventory floor plan financing are presented as financing activities. Additionally, the cash paid for inventory purchased as part of an acquisition is presented as an investing activity, while the subsequent flooring of the new inventory is included in our floor plan payable cash activities. To better understand the impact of these items, a reconciliation of adjusted net cash provided by operating activities, a non-GAAP financial measure to net cash provided by operating activities, is presented below: | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | (In thousands) | | 2023 | | 2022 | | Change | | Net cash used in operating activities, as reported | | $ | (36,480) | | | $ | (71,960) | | | $ | 35,480 | | | Net borrowings on floor plan notes payable | | 98,530 | | | 148,180 | | | (49,650) | | | Minus borrowings on floor plan notes payable associated with acquired new inventory | | (28,751) | | | — | | | (28,751) | | | Net cash provided by operating activities, as adjusted | | $ | 33,299 | | | $ | 76,220 | | | $ | (42,921) | |
| | | Years ended December 31, | | | | | | | | December 31, 2022 | | | December 31, 2021 | | | Change | | | Net cash provided by operating activities | | | | | | | | | | | | | | As Reported | | $ | (71,960 | ) | | $ | 2,771 | | | $ | (74,731 | ) | | Net borrowings on floor plan notes payable | | | 148,180 | | | | 73,097 | | | | 75,083 | | | Net cash provided by operating activities-adjusted | | $ | 76,220 | | | $ | 75,868 | | | $ | 352 | |
Inventories are the most significant component of our cash flow from operations. As of December 31, 2022, our new vehicle days’ supply was 250 days which was 166 days higher than our days’ supply as of December 31, 2021. As of December 31, 2022, our days’ supply of pre-owned vehicles was 78 days, which was 20 days higher than our days’ supply at December 31, 2021. We calculate days’ supply of inventory based on current inventory levels and a 90 day historical cost of sales level. We continue to focus on managing our unit mix and maintaining appropriate levels of new and used vehicle inventory.
Net Cash from
We used cash in investing activities of approximately $54.5 million during the year ended December 31, 2022, compared to approximately $84.1 million for the year ended December 31, 2021. During 2022,2023, net cash used in investing activities of $193.0 million was primarily for $97.7 million spent on acquisitions of 5 dealerships in Nevada, Tennessee, Colorado, Utah and Arizona as disclosed in Note 3 to the consolidated financial statements, as well as $95.2 million for the purchase of property and equipment related to cash paidthe construction of our greenfield locations in Iowa, Florida, Ohio and Arizona.
Financing Activities During 2023, significant financing activities included $98.5 million of net borrowings under our M&T bank floor plan, $49.5 million of borrowings under M&T revolving credit facility, and $64.0 million of proceeds from the issuance of long-term debt, which included $35.0 million of proceeds is from the Coliseum Loan and $29 million of proceeds from the Murfreesboro and Knoxville mortgages. In addition, there was $30.5 million of proceeds from the exercise of warrants.
Short-Term Material Cash Requirements For at least the next twelve months, our primary capital requirements are capital to maintain our current operations. We may also use our resources for the funding of potential acquisitions or development of bare land for future dealerhsip locations. Cash used for acquisitions will be dependent upon deal flow and individual targets. Inventory associated with acquisitions and stocking new greenfield location inventories will primarily be financed using the M&T floorplan facility. Cash used for capital expenditures and acquisitions will also be dependent upon operational cash flows.
Long-Term Material Cash Requirements Beyond the next twelve months, our principal demands for funds will be for maintenance of $14.7 million. In addition,our core business, and continued growth through acquisitions. Additional funds may be spent on technology and efficiency investments, at our discretion.
We expect to meet our long-term liquidity requirements primarily through current cash on hand and cash generated by operations. We may obtain lease or mortgage financing for land purchased and the additional costs of building out dealership on these properties. Additionally, we have approximately $109.9 million of property encumbered by our $35.0 million Coliseum Loan that we estimate we can refinance at higher loan-to-value ratios and lower interest rates, similar to other properties we financed in December 2022, we purchased the2023. We also have other unencumbered real estate of our Elkhart and Nashville locations for approximately $24.5 million. These properties were previously leased facilities recorded as finance leases on our balance sheet.
Net Cash from Financing Activities
We generated cash from financing activities of $90.1 million during the year ended December 31, 2022 compared to cash provided by financing activitiesthat we estimate can generate additional liquidity of approximately $116.0$18.0 million duringthrough financing transactions.
For short-term and long-term cash requirements, we believe that our cash flows from operations, combined with our current cash levels, will be adequate to support our ongoing operations and to fund our operating and growth requirements
for the year ended December 31, 2021. Net cash provided bynext twelve months, as well as beyond the next twelve months. We believe that we have access to additional funds, if needed, through the capital markets under the current market conditions, but we cannot guarantee that such financing activities for year ended December 31, 2022 was primarily related to a net increasewill be available on favorable terms, or at all.
M&T Credit Facility
On February 21, 2023, we amended our Senior Secured Credit Facility with M&T Bank.
The material provisions of the M&Tamendment were to: (i) increase the capacity under the Floor Plan Line of Credit related to increased inventory of $148.2up to $525.0 million as defined under “M&T Credit Facility” below, proceeds from financing liabilities of $11.7 million, proceeds from exercises of warrants of $5.7$327.0 million and proceeds from exercises of stock options of $2.4 million. These payments were partially offset by stock repurchases of $44.5 million and repayment of financing liabilities of $24.2 million primarily related toincrease the purchase of previously leased real estate for our Elkhart and Nashville locations. In addition, we paid dividends oncapacity under the Series A Preferred Stock of $4.8 million as well as $4.4 million in long term debt repayments and $1.1 million of acquisition notes payable.
M&T Credit Facility
On March 15, 2018, we replaced our existing debt agreements with Bank of America with a $200 million Senior SecuredRevolving Credit Facility (the “M&T Facility”to up to $50.0 million from $25.0 million; (ii) remove the Mortgage Loan Facility and Term Loan Facility; (iii) extend the related credit agreement, the “Credit Agreement”). The M&T Facility included a $175 million M&T floor plan line of credit (“M&T Floor Plan Line of Credit”), a $20 million M&T term loan (“M&T Term Loan”), and a $5 million M&T revolver (“M&T Revolver”). The M&T Facility required us to meet certain financial covenants and was secured by substantially all of the assets of the Company. The credit facility was subsequently amended to include a Mortgage of $6.136 million. The M&T Facility was originally due to mature on March 15, 2021. The maturity date was subsequently extended to September 15, 2021.
On July 14, 2021, we entered into an amended and restated credit agreement with M&T, as a Lender, Administrative Agent, Swingline Lender, and Issuing Bank, and other financial institutions as Lender parties, (“new M&T Facility”). The credit agreement evidences an approximately $369.1 million aggregate credit facility, consisting of a $327 million floor plan credit facility, a term loan of approximately $11.3 million, a $25 million revolving credit and a $5.8 million mortgage loan facility. The new M&T Facility requires us to meet certain financial and other covenants and is secured by substantially all the assets of the Company. The costs of the new M&T Facility were recorded as a debt discount. The new M&T facility matures on July 14, 2024.
On May 13, 2022, we entered into the First Amendment to the Amended and Restated Credit Agreement (“First Amendment”). Pursuant to this amendment, SOFR was replaced with the Secured Overnight Financing Rate (“SOFR”) as the applicable reference rate.
The mortgage loan facility (“mortgage”) has SOFR borrowings bearing interest at SOFR plus 2.25% and a Base Rate margin of 1.25%. The mortgage requires monthly payments of principal of $0.03 million.
The M&T Floor Plan Line of Credit may be usedand the Revolving Credit to finance new vehicle inventory, but only $90 million may be used to finance pre-owned vehicle inventory and $1.0 million may be used to finance permitted Company vehicles. Principal becomes due uponFebruary 21, 2027; (iv) lower interest rates on the sale of the respective vehicle. The M&T Floor Plan Line of Credit shall accrueand the M&T Revolving Credit Facility; and (v) remove certain guarantors.
At the time of the amendment, we paid off the $5.4 million outstanding on the Mortgage Loan Facility and the $6.7 million outstanding on the Term Loan Facility.
At December 31, 2023, there was $446.8 million outstanding on the Floor Plan Line of Credit at an interest rate of 7.48% and $49.5 million outstanding on the Revolving Credit Facility at either:an interest rate of 8.35%. We were not in compliance with our financial and restrictive covenants at December 31, 2023 as we exceeded our total leverage ratio of 3.00, but received a waiver from M&T Bank through the second quarter of 2024, and modified covenants through the fourth quarter of 2024.
The Floor Plan Line of Credit bears interest at: (a) the fluctuating 30-day SOFR rate plus an applicable margin which ranges from 2.00%of 1.90% to 2.30%2.05% based upon ouron the total net leverage ratio (as defined in the new M&T Facility); or (b) the Base Rate plus an applicablea margin ranging from 1.00%of 0.90% to 1.30%1.05% based upon ouron the total net leverage ratio (as defined in the new M&T Facility). The Base Rate is defined inmeans, for any day, the agreement asfluctuating rate per annum equal to the highest of M&T’s prime rate,of: (a) the Prime Rate for such day, (b) the Federal Funds rateRate in effect on such day plus 0.50% or50 Basis Points, and (c) the one-month Adjusted Term SOFR Rate, determined on a daily basis, plus 1.00%. In addition, we will be charged for100 Basis Points. The Floor Plan Line of Credit is also subject to an annual unused commitmentscommitment fee at a rate0.15% of 0.15%.the average daily unused portion of the Floor Plan. The M&T Term Loan will be repaid in equal monthly principal installments of $242 plus accrued interest through the maturity date. At the maturity date, we will pay a principal balloon payment of $2.6 million plus any accrued interest. The M&T Term Loan shall bear interest at: (a) SOFR plus an applicable margin of 2.25% to 3.00% based on the total leverage ratio (as defined in the new M&T Facility); or (b) the Base Rate plus a margin of 1.25% to 2.00% based on the total leverage ratio (as defined in the new M&T Facility).
The M&T Revolver allows us to draw up to $25 million. The M&T Revolver shall bearRevolving Credit Facility bears interest at: (a) 30-day SOFR plus an applicable margin of 2.25%2.15% to 3.00%2.90% based on the total net leverage ratio (as defined in the new M&T Facility); or (b) the Base Rate plus a margin of 1.25%1.15% to 2.00%1.90% based on the total net leverage ratio (as defined in the new M&T Facility). Base Rate means, for any day, the fluctuating rate per annum equal to the highest of: (a) the Prime Rate for such day, (b) the Federal Funds Rate in effect on such day plus 50 Basis Points, and (c) the one-month Adjusted Term SOFR Rate, determined on a daily basis, plus 100 Basis Points. The M&T RevolverRevolving Credit Facility is also subject to thea quarterly unused commitment feesfee at 0.15% of the average daily unused portion of the M&T Revolving Credit Facility.
On March 8, 2024, LDRV Holdings Corp, Lazydays RV America, LLC, Lazydays RV Discount, LLC and Lazydays Mile HI RV, LLC, together with certain other subsidiary entities entered into the First Amendment to Second Amended and Restated Credit Agreement and Consent with Manufacturers and Traders Trust Company as Administrative Agent and other financial institutions as loan parties (the "Amendment"), to waive and modify certain covenants. This includes waiving the net leverage ratio from the fourth quarter of 2023 through the second quarter of 2024, current ratio for the fourth quarter of 2023, and fixed charge coverage ratio for the first and second quarters of 2024. Additionally, an additional tier was added to the definition of applicable margin of the Credit Facilities, setting forth the applicable interest rates varying from 0.25%corresponding to 0.50% baseda total net leverage ratio of 3.00 . This new tier is applicable to the Company as of March 8, 2024.
Long-Term Debt
Mortgages In July 2023, we entered into two mortgages for total proceeds of $29.3 million secured by certain real estate assets at our Murfreesboro and Knoxville locations. The loans bear interest between 6.85% and 7.10% per annum and mature in July 2033. Coliseum Term Loan On December 29, 2023, we entered into a $35 million term loan (the "Loan") with the Lender, with a maturity date of December 29, 2026. Certain funds and accounts managed by Coliseum currently hold 57% of LazyDays common stock (calculated as if the preferred stock has been converted into common stock) as of December 31, 2023 and is therefore
considered a related party. The Loan bears interest at a rate of 12% per annum, payable monthly in cash on the total leverage ratio (as defined).outstanding loan balance. For any quarterly period during the Loan term, we have the option at the beginning of each quarter to make pay-in-kind elections, whereby the entire outstanding balance would be charged interest at 14% per annum and interest amounts will be added to the outstanding principal. The Loan is secured by certain of our assets. Issuance costs of $2.0 million were recorded as debt discount and are being amortized over the term of the Loan to interest expense using the effective interest method. The Loan is carried at the outstanding principal balance, less debt issuance costs. Under the terms of the Loan, for any repayments and prepayments that occur prior to January 1, 2025, we will owe a prepayment penalty of 1% on the outstanding principal balance being repaid and a make whole premium equal to the remaining interest owed on such balance repaid from date of repayment through January 1, 2025. For repayments and prepayments that occur after January 1, 2025 through maturity, we will owe a prepayment penalty of 2% on the outstanding principal balance being repaid. The Loan contains certain reporting and compliance-related covenants. The Loan contains negative covenants, among other things, related to borrowing and events of default. It also includes certain non-financial covenants and covenants limiting our ability to dispose of assets, undergo a change in control, merge with, acquire stock, or make investments in other companies, in each case subject to certain exceptions. Upon the occurrence of an event of default, in addition to the lender being able to declare amounts outstanding under the Loan due and payable or foreclose on the collateral, the lender can elect to increase the interest rate by 7% per annum during the period of default. In addition, the Loan contains a cross default with M&T Bank. As of December 31, 2022, there2023, we were not in compliance with all of the covenants with M&T Bank as we exceed our maximum leverage covenant, however the cross default was $348.3 million outstanding underwaived for the M&T Floor Plan Line of Credit, $7.2 million outstanding under the M&T Term Loan and $5.4 million outstanding under the M&T Mortgage.period ended December 31, 2023. Summary Long-term debt was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2023 | | As of December 31, 2022 | | (In thousands) | Gross
Principal
Amount | | Debt Discount | | Total Debt,
Net of Debt
Discount | | Gross
Principal
Amount | | Debt
Discount | | Total Debt,
Net of Debt
Discount | | | | | | | | | | | | | | | | | | | | | | | | | | Total long-term debt | $ | 64,870 | | | $ | (2,300) | | | $ | 62,570 | | | $ | 13,787 | | | $ | (49) | | | $ | 13,738 | | | Less: current portion | 1,141 | | | — | | | 1,141 | | | 3,607 | | | — | | | 3,607 | | | Long-term debt, non-current | $ | 63,729 | | | $ | (2,300) | | | $ | 61,429 | | | $ | 10,180 | | | $ | (49) | | | $ | 10,131 | |
Inflation We have experienced higher than normal RV retail and wholesale price increases as manufacturers have passed through increased supply chain costs in their pricing to dealers. We monitor the health of our inventory and focus on discounting prior model year units as needed. WeWhile we anticipate the pricing of many 2025 model year units to be lower than 2023 and 2024 model year units, we cannot accurately anticipate the effect of inflation on our operations from possible continued cost increases, the full impact of the introduction of 20242025 model year units into inventory and the related pricing of those units, consumers’ willingness to accept higher prices and the potential impact on retail demand and margins. Cyclicality Unit sales of RV vehicles historically have been cyclical, fluctuating with general economic cycles. During economic downturns the RV retailing industry tends to experience similar periods of decline and recession as the general economy. We believe that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates and credit availability.
Seasonality and Effects of Weather Our operations generally experience modestly higher volumes of vehicle sales in the first half of each year due in part to consumer buying trends and the hospitable warm climate during the winter months at our Florida and Arizona locations. In addition, the northern locations in Colorado, Tennessee, Minnesota, Indiana, Oregon, Washington and Wisconsin generally experience modestly higher vehicle sales during the spring months. Our largest RV dealership is located near Tampa, Florida, which is in close proximity to the Gulf of Mexico. A severe weather event, such as a hurricane, could cause severe damage to property and inventory and decrease the traffic to our
dealerships. Although we believe that we have adequate insurance coverage, if we were to experience a catastrophic loss, we may exceed our policy limits and/or may have difficulty obtaining similar insurance coverage in the future.
On September 29, 2022, Hurricane Ian made landfall in the State of Florida. We did not sustain damage to property or inventory, but telephone and internet capabilities were temporarily impacted. In addition, insurance companies halted binding of policies for six days during the storm’s progress, which resulted in certain sales and service activity being delayed into the fourth quarter. We did not experience a material loss of revenue due to Hurricane Ian.
Critical Accounting Policies and Estimates We prepare our consolidated financial statements in accordance with GAAP, and in doing so, we must make estimates, assumptions and judgments affecting the reported amounts of assets, liabilities, revenues and expenses, as well as the related disclosure of contingent assets and liabilities. We base our estimates, assumptions and judgments on historical experience and on various other factors we believe to be reasonable under the circumstances. Different assumptions and judgments would change estimates used in the preparation of the consolidated financial statements, which, in turn, could change the results from those reported. We evaluate our critical accounting estimates, assumptions and judgments on an ongoing basis. We believe that, of our significant accounting policies (see Note 2 of the consolidated financial statements included in this Form 10-K), the following policies are the most critical: Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of the net assets acquired in business combinations, goodwill and other intangible assets, provision for charge-backs, LIFO adjustments and the allowance for doubtful accountsaccounts.
Impairment of Goodwill and Intangible Assets Goodwill and indefinite life intangible assets are not amortized but are tested annually as of our annual impairment assessment date, or more frequently if events or changes in circumstances indicate that the assets might be impaired. In assessing the recoverability of goodwill indefinite life intangible assets, we must make assumptions about the estimated future cash flows and other factors to determine the fair value of warrant liabilities.these assets. For goodwill, our assessment is performed at the reporting unit level, and we have determined that we operate as a single reporting unit. The goodwill impairment test compares the fair value of the reporting unit to the carrying amount, including goodwill. If the fair value of the reporting unit is less than the carrying amount, an impairment charge is recorded for the difference, limited to the total amount of goodwill allocated to that reporting unit. Similarly, for the impairment evaluation for indefinite life intangible assets, which includes our trade names, we determine whether the estimated fair value of the indefinite-lived intangible asset is less than its carrying value. We calculate the estimated fair value of the indefinite-lived intangible asset and compare it to the carrying value. Fair value is estimated primarily using future discounted cash flow projections in conjunction with qualitative factors and future operating plans. When the carrying value exceeds fair value, an impairment charge is recorded for the amount of the difference. An intangible asset is determined to have an indefinite useful life when there are no legal, regulatory, contractual, competitive, economic or other factors that may limit the period over which the asset is expected to contribute directly or indirectly to our future cash flows. We also annually evaluate intangible assets that are not being amortized to determine whether events and circumstances continue to support an indefinite useful life. If an intangible asset that is not being amortized is determined to have a finite useful life, the asset will be amortized prospectively over the estimated remaining useful life and accounted for in the same manner as intangible assets subject to amortization. The core principle of revenue recognition is that an entity recognizes revenue to depict the transfer of promised goods or services to clients in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We apply a five-step model for revenue measurement and recognition. Revenues are recognized when control of the promised goods or services is transferred to the customers at the expected amount we are entitled to for such goods and services. Taxes collected on revenue producing transactions are excluded from revenue in the consolidated statements of operations. Revenue from the sale of vehicles is recognized at a point in time on delivery, transfer of title and completion of financing arrangements.
Revenue from the sale of parts, accessories, and related service is recognized as services and parts are delivered or as a customer approves elements of the completion of service. Revenue from the sale of parts, accessories, and related service is recognized in other revenue in the accompanying consolidated statements of operations.
Campground revenue is also recognized over the time period of use of the campground.
We receive commissions from the sale of insurance and vehicle service contracts to customers. In addition, we arrange financing for customers through various financial institutions and receive commissions. We may be charged back (“charge-backs”) for financing fees, insurance or vehicle service contract commissions in the event of early termination of the contracts by the customers. The revenues from financing fees and commissions are recorded at the time of the sale of the vehicles and an estimated allowance for future charge-backs is established based on historical operating results and the termination provision of the applicable contracts. The estimates for future chargebacks require judgment by management, and as a result, there may be an element of risk associated with these revenue streams. Warrants
We account for our warrants in accordance with applicable accounting guidance provided in ASC 815-40, as either derivative liabilities or as equity instruments depending on the specific terms of the warrant agreements. In periods subsequent to issuance, the warrants classified as liabilities are subject to remeasurement at each balance sheet date and transaction date with changes in the estimated fair values of the common stock warrant liabilities and gains and losses on extinguishment of common stock warrant liabilities reported in the consolidated statements of operations.
We account for our warrants in the following ways: (i) the Private Warrants as liabilities for all periods presented; (ii) the PIPE Warrants as liabilities for all periods presented and (iii) the Public Warrants as equity for all periods presented.
The Public Warrants trade in active markets. When classified as liabilities, warrants traded in active markets with sufficient trading volume represent Level 1 financial instruments as they were publicly traded in active markets and thus had observable market prices which were used to estimate the fair value adjustments for the related common stock warrant liabilities. When classified as liabilities, warrants not traded in active markets, or traded with insufficient volume, represent Level 3 financial instruments that are valued using a Black-Scholes option-pricing model to estimate the fair value adjustments for the related warrant liabilities.
The PIPE Warrants are considered a Level 1 measurement because they are similar to the Public Warrants which trade under the symbol LAZYW and thus have observable market prices which were used to estimate the fair value adjustments for the PIPE Warrants liabilities. The Private Warrants are considered a Level 3 measurement and were valued using a Black-Scholes Valuation Model to estimate the fair value adjustments for the Private Warrants liabilities.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Information requested by this Item is not applicable as we have elected scaled disclosure requirements available to smaller reporting companies with respect to this Item.
Item 8. Financial Statements and Supplementary Data
Index to Financial Statements
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Lazydays Holdings, Inc.
Inc. Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Lazydays Holdings, Inc. and its subsidiaries (the Company) as of December 31, 20222023 and 2021,2022, the related consolidated statements of operations, stockholders’ equity and cash flows, for each of the two years in the period ended December 31, 2022,2023, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20222023 and 2021,2022, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2022,2023, in conformity with accounting principles generally accepted in the United States of America. We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2022,2023, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Our report dated February 28, 2023March 12, 2024 expressed an opinion that the Company had not maintained effective internal control over financial reporting as of December 31, 2022,2023, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill Impairment Testing
As discusseddescribed in Notes 12 and 7 to the consolidated financial statements, goodwill is evaluated at least annually for impairment and more often whenever changes in facts and circumstances may indicate that the carrying value may not be recoverable. The Company tests goodwill for impairment by comparing the estimated fair value of the Company’s single reporting unit to its carrying value. When the carrying value of the reporting unit exceeds its estimated fair value, an impairment charge is recorded, not to exceed the carrying amount of goodwill. The Company tested goodwill balancefor impairment on its annual test date of September 30 and concluded that goodwill was $83.5 millionnot impaired as of that date. During the fourth quarter of 2023, the Company concluded changes in facts and circumstances indicated that the carrying value of goodwill may not be recoverable; consequently the Company performed an interim test of goodwill for impairment at December 31 2022. At September 30, 2022, the Company performed its annual goodwill impairment test considering qualitative factors supported with a quantitative analysis and concluded therethat goodwill was no impairment.fully impaired, resulting in an impairment charge of $118.0 million for the year ended December 31, 2023. The multi-step goodwill impairment test included, among other factors, a comparisonCompany estimated the fair value of its single reporting unit’s market capitalization to its carrying value. The Company estimates the market capitalizationunit at September 30 using an income approach with a market approach, which incorporates the market pricereconciliation of the Company’s common stock and an estimate of theconcluded fair value of the preferred stock on an as converted basis. Significant judgment is required to estimate the market capitalization of the Company with consideration of a reasonable control premium. The Company estimated the fair value of its single reporting unit including timing and appropriatenessat December 31 using an equity capitalization market approach with a reconciliation of the priceconcluded fair value to the market capitalization of the common stock used as well as the selectionCompany with consideration of a reasonable control premium. We identified the Company’s annual goodwill impairment test at September 30 and its interim impairment test at December 31 as a critical audit matter because of the significant estimates and assumptions management made in determining the fair value of the single reporting unit at each testing date, including the projected revenue, operating margins and discount rate used in its annualthe income approach in the September 30 impairment test includingand the determinationselected control premium used in the reconciliation to the market capitalization of a reasonable control premium.the Company in both impairment tests. Auditing
management’s assumptions involved a high degree of auditor judgment and an increase in audit effort, including the use of our valuation specialists, due to the impact these assumptions have on the accounting estimate. Our audit procedures related to the Company’s annual goodwill impairment test as of September 30, 2023 and the interim goodwill impairment test as of December 31, 2023 included the following, among others: •
We obtained an understandingtested the mathematical accuracy of the relevant controls related to management’s annual goodwill impairment test and tested such controls for design and operating effectiveness, including controls related to management’s determination of a reasonable control premium.
We evaluated the appropriateness of the modelmodels used by management to determineestimate the market capitalizationfair value of the Company’s single reporting unit at both the annual and interim test dates and tested its mathematical accuracy.the source data for accuracy and completeness by agreeing such information to the underlying support.
•We tested the underlying datareasonableness of management’s revenue and operating margin projections used in the income approach by comparing to management’s forecasts to historical results of the Company and external market and industry data.
•We utilized valuation specialists to assist in the following procedures, among others: ◦Evaluating the reasonableness of the discount rate used by management in its model for completenessthe income approach by comparing the underlying source information to publicly available market data and accuracy.
With the assistance of our valuation specialists, we evaluated the reasonableness of the Company’s selected control premium by:
Testingverifying the accuracy of the market data referenced by management in determining the selected control premium by agreeing such market data to independently sourced information.calculations.
Testing the completeness of the market data used by management by performing an independent search of publicly available market data for the Company’s industry.◦Calculating an average and median control premium based upon independently sourced market data and comparing the results to the control premium utilized by management.
We have served as the Company’s auditor since 2021.
Orlando, Florida
February 28, 2023
March 12, 2024
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Lazydays Holdings, Inc.
Opinion on the Internal Control Over Financial Reporting We have audited Lazydays Holdings, Inc.’s (the Company) internal control over financial reporting as of December 31, 2022,2023, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, because of the effect of the material weaknessweaknesses described below on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2022,2023, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets as of December 31, 20222023 and 2021,2022, and the related consolidated statement of operations, stockholders’ equity and cash flows for each of the two years in the period ended December 31, 20222023 of the Company and our report dated February 28, 2023March 12, 2024 expressed an unqualified opinion.
As described in Management’s Annual Report on Internal Control Over Financial Reporting, management has excluded Dave’s Claremore RV, Inc. from its assessment of internal control over financial reporting as of December 31, 2022, because it was acquired by the Company in a purchase business combination in 2022. We have also excluded Dave’s Claremore RV, Inc. from our audit of internal control over financial reporting. Dave’s Claremore RV, Inc. is a wholly owned subsidiary whose total revenues represent approximately 0.8% of the related consolidated financial statement amount as of and for the year ended December 31, 2022.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness hasweaknesses have been identified and included in management’s assessment.
•There were deficiencies in the operationdesign and implementation of information technology general controls (ITGCs) in the areas of logicaluser access, program change management and security administration overthat are relevant to preparation of the financial statements. As a result, IT dependent manual and automated controls that rely on the affected ITGCs, or information technology (IT) system thatfrom the IT systems with affected ITGCs were also ineffective. •Resource turnover in the fourth quarter resulted in the lack of sufficient evidence to support the effective performance of the Company’s internal control over financial reporting processes. Thisacross all transaction cycles of the financial statements.
These material weakness wasweaknesses were considered in determining the nature, timing and extent of audit tests applied in our audit of the 20222023 consolidated financial statements, and this report does not affect our report dated February 28, 2023March 12, 2024 on those consolidated financial statements.
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ RSM US LLP
Orlando, Florida
February 28, 2023
Tampa, Florida March 12, 2024
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollar amounts inIn thousands except for share and per share data)
| | | As of | | | As of | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | ASSETS | | | | | | | | | | Current assets | | | | | | | | | | Cash | | $ | 61,687 | | | $ | 98,120 | | | Receivables, net of allowance for doubtful accounts of $476 and $456 at December 31, 2022 and December 31, 2021, respectively | | | 25,053 | | | | 30,604 | | | Inventories | | | 378,881 | | | | 242,906 | | | Income tax receivable | | | 7,912 | | | | 1,302 | | | Prepaid expenses and other | | | 3,316 | | | | 2,703 | | | Total current assets | | | 476,849 | | | | 375,635 | | | | | | | | | | | | | Property and equipment, net | | | 158,991 | | | | 120,748 | | | Operating lease assets | | | 26,984 | | | | 32,004 | | | Goodwill | | | 83,460 | | | | 80,318 | | | Intangible assets, net | | | 81,665 | | | | 87,800 | | | Other assets | | | 2,769 | | | | 1,623 | | | Total assets | | $ | 830,718 | | | $ | 698,128 | |
| | | | | | | | | | | | | As of December 31, | | 2023 | | 2022 | | ASSETS | | | | | Current assets | | | | | Cash | $ | 58,085 | | | $ | 61,687 | | | Receivables, net of allowance for doubtful accounts of $479 and $476 | 22,694 | | | 25,053 | | | Inventories | 456,087 | | | 378,881 | | | Income tax receivable | 7,419 | | | 7,912 | | | Prepaid expenses and other | 2,614 | | | 3,316 | | | Total current assets | 546,899 | | | 476,849 | | | Property and equipment, net of accumulated depreciation of $46,098 and $35,275 | 265,726 | | | 158,991 | | | Operating lease right-of-use assets | 26,377 | | | 26,984 | | | Goodwill | — | | | 83,460 | | | Intangible assets, net | 80,546 | | | 81,665 | | | Other assets | 2,750 | | | 2,769 | | | Deferred income tax asset | 15,444 | | | — | | | Total assets | $ | 937,742 | | | $ | 830,718 | | | LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | Current liabilities | | | | | Accounts payable | $ | 15,144 | | | $ | 10,843 | | | Accrued expenses and other current liabilities | 29,160 | | | 27,875 | | | Dividends payable | — | | | 1,210 | | | Income tax payable | 3 | | | — | | | Floor plan notes payable, net of debt discount | 446,783 | | | 348,735 | | | Financing liability, current portion | 2,473 | | | 2,281 | | | Long-term debt, current portion | 1,141 | | | 3,607 | | | Operating lease liability, current portion | 5,276 | | | 5,074 | | | Total current liabilities | 499,980 | | | 399,625 | | | Long-term liabilities | | | | | Financing liability, non-current portion, net of debt discount | 91,401 | | | 89,770 | | | Revolving line of credit | 49,500 | | | — | | | Long term debt, non-current portion, net of debt discount | 61,429 | | | 10,131 | | | Operating lease liability, non-current portion | 22,242 | | | 22,755 | | | Deferred income tax liability | — | | | 15,536 | | | Warrant liabilities | — | | | 906 | | | Total liabilities | 724,552 | | | 538,723 | | | Commitments and contingencies | | | | | Series A convertible preferred stock; 600,000 shares, designated, issued, and outstanding and liquidation preference of $60,000 as of December 31, 2023 and December 31, 2022. | 56,193 | | | 54,983 | | | Stockholders’ equity | | | | | Preferred stock, $0.0001 par value; 5,000,000 shares authorized; | — | | | — | | | Common stock, $0.0001 par value; 100,000,000 shares authorized; 17,477,019 and 14,515,253 shares issued and 14,064,797 and 11,112,464 shares outstanding as of December 31, 2023 and December 31, 2022, respectively. | — | | | — | | | Additional paid-in capital | 165,988 | | | 130,828 | | | Treasury stock, at cost, 3,412,222 and 3,402,789 shares as of December 31, 2023 and December 31, 2022, respectively. | (57,128) | | | (57,019) | | | Retained earnings | 48,137 | | | 163,203 | | | Total stockholders’ equity | 156,997 | | | 237,012 | | | Total liabilities and stockholders’ equity | $ | 937,742 | | | $ | 830,718 | |
See the accompanying notes to the consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS, CONTINUEDSTATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) ( Dollar amounts inIn thousands except for share and per share data)
| | | As of | | | As of | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | Current liabilities | | | | | | | | | | Accounts payable, accrued expenses and other current liabilities | | $ | 38,718 | | | $ | 58,999 | | | Dividends payable | | | 1,210 | | | | 1,210 | | | Floor plan notes payable, net of debt discount | | | 348,735 | | | | 192,220 | | | Financing liability, current portion | | | 2,281 | | | | 1,970 | | | Long-term debt, current portion | | | 3,607 | | | | 5,510 | | | Operating lease liability, current portion | | | 5,074 | | | | 6,441 | | | Total current liabilities | | | 399,625 | | | | 266,350 | | | | | | | | | | | | | Long term liabilities | | | | | | | | | | Financing liability, non-current portion, net of debt discount | | | 89,770 | | | | 102,466 | | | Long term debt, non-current portion, net of debt discount | | | 10,131 | | | | 13,684 | | | Operating lease liability, non-current portion | | | 22,755 | | | | 25,563 | | | Deferred income tax liability | | | 15,536 | | | | 13,663 | | | Warrant liabilities | | | 906 | | | | 15,293 | | | Total liabilities | | | 538,723 | | | | 437,019 | | | | | | | | | | | | | Commitments and Contingencies | | | - | | | | | | | | | | | | | | | | | Series A Convertible Preferred Stock; 600,000 shares, designated, issued, and outstanding as of December 31, 2022 and December 31, 2021; liquidation preference of $60,000 as of December 31, 2022 and December 31, 2021, respectively | | | 54,983 | | | | 54,983 | | | | | | | | | | | | | Stockholders’ Equity | | | | | | | | | | | | | | | | | | | Preferred Stock, $0.0001 par value; 5,000,000 shares authorized;
| | | - | | | | - | | | Common stock, $0.0001 par value; 100,000,000 shares authorized; 14,515,253 and 13,694,417 shares issued and 11,112,464 and 12,987,105 outstanding at December 31, 2022 and December 31, 2021, respectively | | | - | | | | - | | | Additional paid-in capital | | | 130,828 | | | | 121,831 | | | Treasury Stock, at cost, 3,402,789 and 707,312 shares at and December 31, 2021, respectively | | | (57,019 | ) | | | (12,515 | ) | | Retained earnings | | | 163,203 | | | | 96,810 | | | Total stockholders’ equity | | | 237,012 | | | | 206,126 | | | Total liabilities and stockholders’ equity | | $ | 830,718 | | | $ | 698,128 | |
| | | | | | | | | | | | | Year Ended December 31, | | 2023 | | 2022 | | Revenue | | | | | New vehicle retail | $ | 631,748 | | | $ | 777,807 | | | Pre-owned vehicle retail | 323,258 | | | 394,582 | | | Vehicle wholesale | 8,006 | | | 21,266 | | | Finance and insurance | 62,139 | | | 75,482 | | | Service, body and parts and other | 57,596 | | | 57,824 | | | Total revenue | 1,082,747 | | | 1,326,961 | | | | | | | Cost applicable to revenue | | | | | New vehicle retail | 552,311 | | | 632,316 | | | Pre-owned vehicle retail | 259,494 | | | 301,565 | | | Vehicle wholesale | 8,178 | | | 21,620 | | | Finance and insurance | 2,547 | | | 2,729 | | | Service, body and parts, other | 27,723 | | | 27,657 | | | LIFO | 3,752 | | | 12,383 | | | Total cost applicable to revenue | 854,005 | | | 998,270 | | | Gross profit | 228,742 | | | 328,691 | | | | | | | Depreciation and amortization | 18,512 | | | 16,758 | | | Selling, general, and administrative expenses | 198,962 | | | 222,218 | | | Goodwill impairment | 117,970 | | | — | | | (Loss) income from operations | (106,702) | | | 89,715 | | | Other income (expense) | | | | | | | | | Floor plan interest expense | (24,820) | | | (8,596) | | | Other interest expense | (10,062) | | | (7,996) | | | Change in fair value of warrant liabilities | 856 | | | 12,453 | | | Total other expense, net | (34,026) | | | (4,139) | | | (Loss) income before income tax expense | (140,728) | | | 85,576 | | | Income tax benefit (expense) | 30,462 | | | (19,183) | | | Net (loss) income | (110,266) | | | 66,393 | | | Dividends on Series A convertible preferred stock | (4,800) | | | (4,801) | | | Net (loss) income and comprehensive (loss) income attributable to common stock and participating securities | $ | (115,066) | | | $ | 61,592 | | | | | | | EPS: | | | | | Basic | $ | (8.41) | | | $ | 3.47 | | | Diluted | $ | (8.45) | | | $ | 2.42 | | | Weighted average shares outstanding: | | | | | Basic | 13,689,001 | | 11,701,302 | | Diluted | 13,689,001 | | 12,797,796 |
See the accompanying notes to the consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONSSTOCKHOLDERS’ EQUITY ( Dollar amounts inIn thousands except for share and per share data)
| | | For the year ended | | | For the year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | Revenues | | | | | | | | | | New vehicle retail | | $ | 777,807 | | | $ | 725,114 | | | Pre-owned vehicle retail | | | 394,582 | | | | 372,566 | | | Vehicle wholesale | | | 21,266 | | | | 14,241 | | | Finance and insurance | | | 75,482 | | | | 72,647 | | | Service, body and parts, other | | | 57,824 | | | | 50,480 | | | Total revenues | | | 1,326,961 | | | | 1,235,048 | | | | | | | | | | | | | Cost applicable to revenues (excluding depreciation and amortization shown below) | | | | | | | | | | New vehicle | | | 632,316 | | | | 586,876 | | | Pre-owned vehicle | | | 301,565 | | | | 278,036 | | | Vehicle wholesale | | | 21,620 | | | | 13,591 | | | Finance and insurance | | | 2,729 | | | | 2,473 | | | Service, body and parts, other | | | 27,657 | | | | 25,771 | | | LIFO | | | 12,383 | | | | 4,811 | | | Total cost applicable to revenue | | | 998,270 | | | | 911,558 | | | | | | | | | | | | | Depreciation and amortization | | | 16,758 | | | | 14,411 | | | Selling, general, and administrative expenses | | | 222,218 | | | | 184,985 | | | Income from operations | | | 89,715 | | | | 124,094 | | | Other income/expenses | | | | | | | | | | PPP loan forgiveness | | | - | | | | 6,626 | | | Floorplan interest expense | | | (8,596 | ) | | | (1,852 | ) | | Other interest expense | | | (7,996 | ) | | | (6,648 | ) | | Change in fair value of warrant liabilities | | | 12,453 | | | | (11,711 | ) | | Inducement Loss on Warrant Conversion | | | - | | | | (246 | ) | | Total other expense | | | (4,139 | ) | | | (13,831 | ) | | Income tax expense | | | (19,183 | ) | | | (28,242 | ) | | Net income | | $ | 66,393 | | | $ | 82,021 | | | Dividends on Series A Convertible Preferred Stock | | | (4,801 | ) | | | (4,801 | ) | | Net income attributable to common stock and participating securities | | $ | 61,592 | | | $ | 77,220 | | | | | | | | | | | | | EPS: | | | | | | | | | | Basic | | $ | 3.47 | | | $ | 4.43 | | | Diluted | | $ | 2.42 | | | $ | 3.93 | | | Weighted average shares outstanding: | | | | | | | | | | Basic | | | 11,701,302 | | | | 11,402,655 | | | Diluted | | | 12,797,796 | | | | 12,852,318 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common Stock | | Treasury Stock | | Additional
Paid-In
capital | | Retained
Earnings | | Total
Stockholders’
Equity | | Shares | | Amount | | Shares | | Amount | | | | | Balance at December 31, 2021 | 13,694,417 | | $ | — | | | 707,312 | | $ | (12,515) | | | $ | 121,831 | | | $ | 96,810 | | | $ | 206,126 | | | Stock-based compensation | — | | — | | — | | — | | 2,813 | | | — | | 2,813 | | | Repurchase of treasury stock | — | | — | | 2,695,477 | | (44,504) | | | — | | — | | (44,504) | | | Conversion of warrants and options | 753,951 | | — | | — | | — | | 10,067 | | | — | | 10,067 | | | Shares issued pursuant to the Employee Stock Purchase Plan | 66,885 | | — | | — | | — | | 918 | | | — | | 918 | | | Dividends on Series A preferred stock | — | | — | | — | | — | | (4,801) | | | — | | (4,801) | | | Net income | — | | — | | — | | — | | — | | 66,393 | | | 66,393 | | | Balance at December 31, 2022 | 14,515,253 | | — | | | 3,402,789 | | (57,019) | | | 130,828 | | | 163,203 | | | 237,012 | | | Stock-based compensation | — | | — | | — | | | — | | | 2,249 | | | — | | | 2,249 | | | Repurchase of treasury stock | — | | — | | 9,433 | | (109) | | | — | | — | | (109) | | | Conversion of warrants, options and restricted stock units | 2,911,803 | | — | | — | | — | | 31,876 | | | — | | | 31,876 | | | Shares issued pursuant to the Employee Stock Purchase Plan | 49,963 | | — | | — | | — | | 413 | | | — | | 413 | | | Disgorgement of short-swing profits | — | | — | | — | | | — | | | 622 | | | — | | 622 | | | Dividends on Series A preferred stock | — | | — | | — | | | — | | | — | | | (4,800) | | (4,800) | | | Net loss | — | | — | | — | | — | | — | | (110,266) | | | (110,266) | | | Balance at December 31, 2023 | 17,477,019 | | $ | — | | | 3,412,222 | | $ | (57,128) | | | $ | 165,988 | | | $ | 48,137 | | | $ | 156,997 | |
See the accompanying notes to the consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTSTATEMENTS OF STOCKHOLDERS’ EQUITYFOR THE YEARS ENDED DECEMBER 31, 2022 AND DECEMBER 31, 2021
CASH FLOWS ( Dollar amounts in thousands except for share and per share data)
| | | Shares | | | Amount | | | Shares | | | Amount | | | capital | | | Earnings | | | Equity | | | | | Common Stock | | | Treasury Stock | | | Additional Paid-In | | | Retained | | | Total Stockholders’ | | | | | Shares | | | Amount | | | Shares | | | Amount | | | capital | | | Earnings | | | Equity | | | Balance at December 31, 2020 | | | 9,656,041 | | | $ | - | | | | 141,299 | | | $ | (499 | ) | | $ | 71,226 | | | $ | 14,789 | | | $ | 85,516 | | | Stock-based compensation | | | - | | | | - | | | | - | | | | - | | | | 750 | | | | - | | | | 750 | | | Repurchase of treasury stock | | | - | | | | - | | | | 566,013 | | | | (12,016 | ) | | | - | | | | - | | | | (12,016 | ) | | Conversion of warrants and options | | | 3,940,770 | | | | - | | | | - | | | | - | | | | 54,018 | | | | - | | | | 54,018 | | | Shares issued pursuant to the Employee Stock Purchase Plan | | | 97,606 | | | | - | | | | - | | | | - | | | | 638 | | | | - | | | | 638 | | | Dividends on Series A preferred stock | | | - | | | | - | | | | - | | | | - | | | | (4,801 | ) | | | - | | | | (4,801 | ) | | Net income | | | - | | | | - | | | | - | | | | - | | | | - | | | | 82,021 | | | | 82,021 | | | Balance at December 31, 2021 | | | 13,694,417 | | | | - | | | | 707,312 | | | $ | (12,515 | ) | | $ | 121,831 | | | $ | 96,810 | | | $ | 206,126 | | | Stock-based compensation | | | - | | | | - | | | | - | | | | - | | | | 2,813 | | | | - | | | | 2,813 | | | Repurchase of treasury stock | | | - | | | | - | | | | 2,695,477 | | | | (44,504 | ) | | | - | | | | - | | | | (44,504 | ) | | Conversion of warrants, options and restricted stock units | | | 753,951 | | | | - | | | | - | | | | - | | | | 10,067 | | | | - | | | | 10,067 | | | Shares issued pursuant to the Employee Stock Purchase Plan | | | 66,885 | | | | - | | | | - | | | | - | | | | 918 | | | | - | | | | 918 | | | Dividends on Series A preferred stock | | | - | | | | - | | | | - | | | | - | | | | (4,801 | ) | | | - | | | | (4,801 | ) | | Net income | | | - | | | | - | | | | - | | | | - | | | | - | | | | 66,393 | | | | 66,393 | | | Balance at December 31, 2022 | | | 14,515,253 | | | | - | | | | 3,402,789 | | | $ | (57,019 | ) | | $ | 130,828 | | | $ | 163,203 | | | $ | 237,012 | |
In thousands) | | | | | | | | | | | | | Year Ended December 31, | | 2023 | | 2022 | | Cash Flows From Operating Activities | | | | | Net (loss) income | $ | (110,266) | | | $ | 66,393 | | | Adjustments to reconcile net (loss) income to net cash used in operating activities: | | | | | Stock-based compensation | 2,249 | | | 2,813 | | | Bad debt expense | 12 | | | (526) | | | Depreciation and amortization of property and equipment | 10,954 | | | 9,480 | | | Amortization of intangible assets | 7,558 | | | 7,278 | | | Amortization of debt discount | 312 | | | 431 | | | Non-cash lease expense | 296 | | | 173 | | | Loss (gain) on sale of property and equipment | 28 | | | (20) | | | Goodwill Impairment | 117,970 | | | — | | | Deferred income taxes | (30,980) | | | 1,872 | | | Change in fair value of warrant liabilities | (856) | | | (12,453) | | | Impairment charges | 629 | | | — | | | Changes in operating assets and liabilities: | | | | | Receivables | 2,347 | | | 6,512 | | | Inventories | (42,901) | | | (127,594) | | | Prepaid expenses and other | 450 | | | (613) | | | Income tax receivable/payable | 492 | | | (6,725) | | | Other assets | (199) | | | (1,146) | | | Accounts payable and Accrued expenses and other current liabilities | 5,425 | | | (17,835) | | | Total Adjustments | 73,786 | | | (138,353) | | | Net Cash Used In Operating Activities | (36,480) | | | (71,960) | | | Cash Flows From Investing Activities | | | | | Cash paid for acquisitions, net of cash received | (97,727) | | | (14,694) | | | Proceeds from sales of property and equipment | — | | | 36 | | | Purchases of property and equipment | (95,237) | | | (39,884) | | | Net Cash Used In Investing Activities | (192,964) | | | (54,542) | | | Cash Flows From Financing Activities | | | | | Net borrowings under M&T bank floor plan | 98,530 | | | 148,180 | | | Borrowings under revolving line of credit | 49,500 | | | — | | | Principal payments on long-term debt and finance liabilities | (11,130) | | | (29,657) | | | Proceeds from issuance of long-term debt and finance liabilities | 64,005 | | | 11,686 | | | Debt issuance costs | (3,015) | | | — | | | Payment of dividends on Series A preferred stock | (4,800) | | | (4,801) | | | Repurchase of Treasury Stock | (109) | | | (44,504) | | | Proceeds from shares issued pursuant to the Employee Stock Purchase Plan | 413 | | | 918 | | | Proceeds from exercise of warrants | 30,543 | | | 5,714 | | | Proceeds from exercise of stock options | 1,283 | | | 2,418 | | | Disgorgement of short-swing profits | 622 | | | — | | | Tax benefit related to stock-based awards | — | | | 115 | | | Net Cash Provided By Financing Activities | 225,842 | | | 90,069 | | | Net Decrease In Cash | (3,602) | | | (36,433) | | | Cash - Beginning | 61,687 | | | 98,120 | | | Cash - Ending | $ | 58,085 | | | $ | 61,687 | |
See the accompanying notes to the consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED ( Dollar amounts inIn thousands)
| | | For the year ended
December 31, 2022 | | | For the year ended
December 31, 2021 | | | | | | | | | | | Cash Flows From Operating Activities | | | | | | | | | | Net income | | $ | 66,393 | | | $ | 82,021 | | | Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | | | | | | | | | Stock based compensation | | | 2,813 | | | | 750 | | | Bad debt expense | | | (526 | ) | | | 128 | | | Depreciation and amortization of property and equipment | | | 9,480 | | | | 8,386 | | | Amortization of intangible assets | | | 7,278 | | | | 6,025 | | | Amortization of debt discount | | | 431 | | | | 261 | | | Non-cash lease expense | | | 173 | | | | 80 | | | Gain on sale of property and equipment | | | (20 | ) | | | (156 | ) | | Deferred income taxes | | | 1,872 | | | | (1,428 | ) | | PPP loan forgiveness | | | - | | | | (6,626 | ) | | Change in fair value of warrant liabilities | | | (12,453 | ) | | | 11,711 | | | Inducement loss on warrant conversion | | | - | | | | 246 | | | Changes in operating assets and liabilities: | | | | | | | | | | Receivables | | | 6,512 | | | | (8,473 | ) | | Inventories | | | (127,594 | ) | | | (105,511 | ) | | Prepaid expenses and other | | | (613 | ) | | | 37 | | | Income tax receivable/payable | | | (6,725 | ) | | | 595 | | | Other assets | | | (1,146 | ) | | | (1,130 | ) | | Accounts payable, accrued expenses and other current liabilities | | | (17,835 | ) | | | 15,855 | | | Total Adjustments | | | (138,353 | ) | | | (79,250 | ) | | Net Cash (Used In) Provided By Operating Activities | | | (71,960 | ) | | | 2,771 | | | Cash Flows From Investing Activities | | | | | | | | | | Cash paid for acquisitions | | | (14,694 | ) | | | (63,036 | ) | | Proceeds from sales of property and equipment | | | 36 | | | | 174 | | | Purchases of property and equipment | | | (39,884 | ) | | | (21,264 | ) | | Net Cash Used In Investing Activities | | | (54,542 | ) | | | (84,126 | ) | | Cash Flows From Financing Activities | | | | | | | | | | Net borrowings under M&T bank floor plan | | | 148,180 | | | | 73,097 | | | Repayment of long term debt with M&T bank | | | (4,410 | ) | | | (4,250 | ) | | Proceeds from financing liability | | | 11,686 | | | | 26,226 | | | Repayments of financing liability | | | (24,163 | ) | | | (1,843 | ) | | Payment of dividends on Series A preferred stock | | | (4,801 | ) | | | (4,801 | ) | | Repurchase of Treasury Stock | | | (44,504 | ) | | | (12,016 | ) | | Proceeds from shares issued pursuant to the Employee Stock Purchase Plan | | | 918 | | | | 714 | | | Proceeds from exercise of warrants | | | 5,714 | | | | 11,582 | | | Proceeds from exercise of stock options | | | 2,418 | | | | 30,675 | | | Tax benefit related to stock-based awards | | | 115 | | | | - | | | Repayments of acquisition notes payable | | | (1,084 | ) | | | (2,501 | ) | | Loan issuance costs | | | - | | | | (920 | ) | | Net Cash Provided By Financing Activities | | | 90,069 | | | | 115,963 | | | Net (Decrease) Increase In Cash | | | (36,433 | ) | | | 34,608 | | | Cash - Beginning | | | 98,120 | | | | 63,512 | | | Cash - Ending | | $ | 61,687 | | | $ | 98,120 | |
| | | | | | | | | | | | | Year Ended December 31, | | 2023 | | 2022 | | Supplemental Disclosures of Cash Flow Information: | | | | | Cash paid during the period for interest | $ | 11,040 | | | $ | 15,558 | | | Cash paid during the period for income taxes net of refunds received | 620 | | | 23,920 | | | | | | | Cash Paid for Amounts Included in the Measurement of Lease Liability: | | | | | Operating cash flows for operating leases | $ | 6,810 | | | $ | 6,556 | | | | | | | ROU Assets Obtained in Exchange for Lease Liabilities: | | | | | Operating leases | $ | 4,826 | | | $ | 886 | | | Finance lease | — | | | 24 | | | $ | 4,826 | | | $ | 910 | | | | | | | Non-Cash Investing and Financing Activities: | | | | | | | | | Accrued dividends on Series A Preferred Stock | $ | — | | | $ | 1,210 | |
See the accompanying notes to the consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(Dollar amounts in thousands)
| | | For the year ended
December 31, 2022 | | | For the year ended
December 31, 2021 | | | Supplemental Disclosures of Cash Flow Information: | | | | | | | | | | Cash paid during the period for interest | | $ | 15,558 | | | $ | 7,301 | | | Cash paid during the period for income taxes net of refunds received | | $ | 23,920 | | | $ | 29,070 | | | | | | | | | | | | | Non-Cash Investing and Financing Activities | | | | | | | | | | Fixed assets purchased with accounts payable | | | | | | $ | 203 | | | Accrued dividends on Series A Preferred Stock | | $ | 1,210 | | | $ | 1,210 | | | Operating lease assets | | $ | (886 | ) | | $ | (20,659 | ) | | Operating lease liabilities | | $ | 886 | | | $ | 20,659 | | | Net assets acquired in acquisitions | | $ | 18,071 | | | $ | 44,005 | |
See the accompanying notes to the consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except per share amounts)
NOTE 1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS
Lazydays RV Center, Inc., the operating subsidiary of Lazydays Holdings, Inc. (“Holdings”), a Delaware corporation, which was originally formed on October 24, 2017, as a wholly owned subsidiary of Andina Acquisition Corp. II (“Andina”), an exempted company incorporated in the Cayman Islands on July 1, 2015 for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or other similar business combination with one or more business targets. On October 27, 2017, a merger agreement was entered into by and among Andina, Andina II Holdco Corp. (“Holdco”), a Delaware corporation and wholly-owned subsidiary of Andina, Andina II Merger Sub Inc., a Delaware corporation, and a wholly-owned subsidiary of Holdco (“Merger Sub”), Lazy Days’ R.V. Center, Inc. (and its subsidiaries), a Delaware corporation (“Lazydays RV”), and solely for certain purposes set forth in the merger agreement, A. Lorne Weil (the “Merger Agreement”). The Merger Agreement provided for a business combination transaction by means of (i) the merger of Andina with and into Holdco, with Holdco surviving, changing its name to Lazydays Holdings, Inc. and becoming a new public company (the “Redomestication Merger”) and (ii) the merger of Lazydays RV with and into Merger Sub with Lazydays RV surviving and becoming a direct wholly-owned subsidiary of Holdings (the “Transaction Merger” and together with the Redomestication Merger, the “Mergers”). On March 15, 2018, the Mergers were consummated.
Lazydays RV has subsidiaries that operateoperates recreational vehicle (“RV”) dealerships in eighteen24 locations including two in the state of Florida, two in the state of Colorado, two in the state of Arizona, three in the state of Tennessee, two in the state of Minnesota, two in the state of Indiana, one in the state of Oregon, one in the state of Washington, one in the state of Wisconsin and one in the state of Oklahoma. Lazydays RV has also operated a dedicated service center location near Houston, Texas since early 2020, which was expanded to include a sales center in the fourth quarter of 2022. Through its subsidiaries, as follows:
| | | | | | | | | | Location | | Number of Dealerships | | Arizona | | 3 | | Colorado | | 3 | | Florida | | 3 | | Tennessee | | 3 | | Minnesota | | 2 | | Indiana | | 1 | | Iowa | | 1 | | Nevada | | 1 | | Ohio | | 1 | | Oklahoma | | 1 | | Oregon | | 1 | | Texas | | 1 | | Utah | | 1 | | Washington | | 1 | | Wisconsin | | 1 |
Lazydays RV sells and services new and pre-owned recreational vehicles and sells related parts and accessories. We also arrange financing and extended service contracts for vehicle sales through third-party financing sources and extended warrantwarranty providers. We also offer our customers such ancillary services such as overnight campground and restaurant facilities.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Principles of Consolidation
The consolidated financial statementsConsolidated Financial Statements for the years ended December 31, 20222023 and 20212022 include the accounts of Lazydays Holdings, Lazy Days R.V.Inc. and Lazydays RV Center, Inc. and its wholly owned subsidiary LDRV Holdings Corp. LDRV Holdings Corp is the sole owner of the subsidiaries as described in Exhibit 21.1 (collectively, the “Company”, “Lazydays” or “Successor”).subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation. We operate one reportable segment, which includes all aspects of our RV dealership operations which include sales of new and pre-owned RVs, assisting customers with vehicle financing and protection plans, servicing and repairing new and pre-owned RVs, sales of RV parts and accessories and campground facilities. We identified our reporting segment by considering the level at which the operating results are regularly reviewed by our chief operating decision maker to allocate resources and assess performance.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of the net assets acquired in business combinations, goodwill and other intangible assets, provision for charge-backs, LIFO adjustments and the allowance for doubtful accounts and fair value of warrant liabilities.accounts. Cash and Cash Equivalents
We consider all short-term, highly liquid investments purchased with a maturity date of three months or less to be cash equivalents. The carrying amount approximates fair value because of the short-term maturity of these instruments.
Cash consists of business checking accounts with our banks. There are
The core principle of revenue recognition is that an entity recognizes revenue to depict the transfer of promised goods or services to clients in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We apply a five-step model for revenue measurement and recognition. Revenues are recognized when control of the promised goods or services is transferred to customers at the expected amount we are entitled to for such goods and services. Taxes collected on revenue producing transactions are excluded from revenue in the consolidated statements of operations. Revenue from the sale of vehicle contracts is recognized at a point in time on delivery, transfer of title and completion of financing arrangements. Revenue from the sale of parts, accessories, and related service is recognized as services and parts are delivered or as a customer approves elements of the completion of service. Revenue from the sale of parts, accessories, and related service is recognized in other revenue in the accompanying consolidated statements of operations. We receive commissions from the sale of insurance and vehicle service contracts to customers. In addition, we arrange financing for customers through various financial institutions and receive commissions. We may be charged back (“charge-backs”) for financing fees, insurance or vehicle service contract commissions in the event of early termination of the contracts by our customers. The revenues from financing fees and commissions are recorded at the time of the sale of the vehicle and an allowance for future charge-backs is established based on historical operating results and the termination provision of the applicable contracts. The estimates for future chargebacks require judgment by management, and as a result, there is an element of risk associated with these revenue streams. We recognized finance and insurance revenues, less the addition to the charge-back allowance which is included in other revenue as follows: SCHEDULE OF REVENUE RECOGNIZED OF FINANCE AND INSURANCE REVENUES
| | | For the year ended | | | For the year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | Gross finance and insurance revenues | | $ | 82,226 | | | $ | 80,364 | | | Additions to charge-back allowance | | | (6,744 | ) | | | (7,717 | ) | | Net Finance Revenue | | $ | 75,482 | | | $ | 72,647 | |
| | | | | | | | | | | | | Year Ended December 31, | | 2023 | | 2022 | | Gross finance and insurance revenues | $ | 69,811 | | | $ | 82,226 | | | Less charge-back allowance | (7,672) | | | (6,744) | | | Net finance and insurance revenues | $ | 62,139 | | | $ | 75,482 | |
We have an accrual for charge-backs which totaled $8.2$8.8 million and $8.2 million at December 31, 20222023 and December 31, 2021,2022, respectively, and is included in “Accounts payable, accruedAccrued expenses and other current liabilities”liabilities in the accompanying consolidated balance sheets.Consolidated Balance Sheets. We sell to customers and arrange third-party financing, as is customary in the industry. These financing arrangements result in receivables from financial institutions. Interest is not normally charged on receivables. Management establishes an allowance for doubtful accounts based on our historic loss experience and current economic conditions. Losses are charged to the allowance when management deems further collection efforts will not produce additional recoveries. Vehicle and parts inventories are recorded at the lower of cost or net realizable value, with cost determined by the last-in, first-out (“LIFO”) method. Cost includes purchase costs, reconditioning costs, dealer-installed accessories and freight. For vehicles accepted in trades,as trade-ins, the cost is the fair value of such pre-owned vehicles at the time of the trade-in. RetailOther inventory includes parts and accessories, and other inventories primarily consist ofas well as retail travel and leisure specialty merchandise. merchandise, and is recorded at the lower of cost or net realizable value with cost determined by LIFO method.
The current replacement costs of LIFO inventories exceeded their recorded values by $20.8$24.6 million and $8.4$20.8 million as of December 31, 2023 and 2022, and 2021, respectively. Property and equipment are stated at cost less accumulated depreciation and amortization. Expenditures for maintenance and repairs are charged to expense in the period incurred. Improvements and additions are capitalized. Depreciation of property and equipment is provided using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized using the straight-line method over the lesser of the useful life of the asset or the term of the lease.
Useful lives range from 215 to 39 years for buildings and improvements and from 25 to 127 years for vehicles and equipment. Goodwill and Indefinite-lived Intangible Assets
The Company’s goodwill, trade names and trademarks are deemed to have indefinite lives, and accordingly are not amortized, but are evaluated at least annually
We perform an annual review for the potential impairment and more often whenever changes in facts and circumstances may indicate thatof the carrying value mayof goodwill as of September 30, or more frequently if events or circumstances indicate a possible impairment. In the third quarter of 2023, we changed the date of our annual review to October 1, 2023. This change in accounting principle was not considered to be recoverable. Applicationmaterial. For purposes of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining fair value. Significant judgment is required to estimate the fair value of reporting units which includes estimating future cash flows, determining appropriate discount rates, consideration of the Company’s aggregate fair value, and other assumptions. Changes in these estimates and assumptions could materially affect the determination of fair value and/or goodwill impairment.
When testingevaluating goodwill for impairment, the Companywe have one reporting unit. In evaluating goodwill for impairment, we may assess qualitative factors for some or all of our reporting units to determine whether it is more likely than not (that is, a likelihood of more than 50 percent)50%) that the fair value of the reporting unit is less than theits carrying amount, including goodwill. Alternatively,amount. If we bypass the Company may bypass this qualitative assessment, for some or all our reporting units and perform a detailed quantitative test of impairment (Step 1). If the Company performs the detailed quantitative impairment test and the carrying amount of the reporting unit exceeds its fair value, the Company would perform an analysis, (Step 2) to measure such impairment. At September 30, 2022, the Company performed a qualitative assessment to identify and evaluate events and circumstances toif we conclude whether it is more likely than not that the fair value of the Company’s reporting units is less than their carrying amounts. Based on the Company’s qualitative assessments, the Company concluded that a positive assertion can be made that it is more likely than not that the fair value of the reporting units exceeded theirunit is less than its carrying valuesvalue, then we perform a quantitative impairment test by comparing the fair value of the reporting unit with its carrying amount. Qualitative factors that we consider include, for example, macroeconomic and industry conditions, overall financial performance, and other relevant entity-specific events. If the qualitative assessment is not conclusive, then a quantitative impairment analysis for goodwill is performed at the reporting unit level. We may also choose to perform this quantitative impairment analysis instead of the qualitative analysis. The quantitative impairment analysis compares the fair value of the reporting unit, determined using the income, to its recorded amount. If the recorded amount exceeds the fair value, then a goodwill impairment charge is recorded for the difference up to the recorded amount of goodwill.
Similarly, for the impairment evaluation for indefinite-lived intangible assets, which includes our trade names, we determine whether it is more likely than not that the fair value is less than the carrying amount. If we conclude that it is more likely than not that the fair value is less than the carrying value, then we perform a quantitative assessment by calculating the estimated fair value and comparing to the carrying value. Fair value is estimated primarily using the relief from royalty method, in conjunction with qualitative factors and future operating plans. When the carrying value exceeds fair value, an impairment charge is recorded for the amount of the difference. An intangible asset is determined to have an indefinite useful life when there are no impairments were identified at December 31, 2022.
legal, regulatory, contractual, competitive, economic or other factors that may limit the period over which the asset is expected to contribute directly or indirectly to our future cash flows. We also annually evaluate intangible assets that are not being amortized to determine whether events and circumstances continue to support an indefinite useful life. If an intangible asset that is not being amortized is determined to have a finite useful life, the asset will be amortized prospectively over the estimated remaining useful life and accounted for in the same manner as intangible assets subject to amortization. Our manufacturer and customer relationships are amortized over their estimated useful lives on a straight-line basis. The estimated useful lives are 8 to 15 years for both the manufacturer and customer relationships. As a component of our consolidated procurement program, we frequently enter into contracts with vendors that provide for payments of rebates. These vendor payments are reflected as a reduction in the carrying value of the inventoryInventory when earned or as progress is made towardtowards earning the rebates and as a component of costs of salesCosts applicable to revenue as the inventory is sold.
Certain of these vendor contracts provide for rebates that are contingent upon the Companyus meeting specified performance measures such as a cumulative level of purchases over a specified period of time. Such contingent rebates are given accounting recognition at the point at which achievement of the specified performance measures is deemed to be probable and reasonably estimable. Impairment of Long-Lived and Definite-Lived Intangible Assets
We evaluate the carrying value of long-lived and definite lived intangible assets whenever events or changes in circumstances indicate that intangiblethe asset’s carrying amount may not be recoverable. Such circumstances could include, but are not limited to (1) a significant decrease in the market value of an asset, (2) a significant adverse change in the extent or manner in which an asset is used, or (3) an accumulation of costs significantly in excess of the amount originally expected for the acquisition of an asset. We
When such circumstances occur, we measure the carrying amount of the asset against the estimated undiscounted future cash flows associated with it. Should the sum of the expected future net cash flows be less than the carrying amount of the asset being evaluated, an impairment loss would be recognized for the amount by which the carrying value of the asset exceeds its fair value. The evaluation of asset impairment requires us to make assumptions about future cash flows over the life of the asset being evaluated. These assumptions require significant judgment and actual results may differ from assumed and estimated amounts. Management believes there
In the first quarter of 2023, we recorded an asset impairment charge totaling $0.6 million as a component of Selling, general and administrative expenses related to capitalized software for an IT project that we decided not to utilize. $0.5 million had been recorded in Prepaid and other assets on our Consolidated Balance Sheets at December 31, 2022.
We have been no changesevaluated the impacts of the triggering event as well as other factors as discussed in events or circumstances that would indicate an impairmentNote 7- Goodwill and Intangible Assets, and completed a qualitative assessment of long-lived and intangible asset impairments. As a result of this assessment, we have concluded that long-lived and intangible assets existed as ofwere not impaired during the years ended December 31, 2022 and 2021.2023 or 2022. Fair Value of Financial Instruments
The
We determined the carrying amountsvalue of financial instrumentsCash, Receivables, Accounts payable and Accrued expenses and other current liabilities approximate their fair value asvalues due to the short-term nature of December 31, 2022 and 2021 because of the relatively short maturities of these instruments. their terms.
The carrying amount of Floor plan notes payable and amounts outstanding under our Revolving Credit Facility approximate fair value due to their short-term nature or the existence of variable interest rates that approximate prevailing market rates.
The carrying amount of other bank debt approximates fair value as of December 31, 2022 and 2021 because the debt bears interest at a rate that approximates the currentprevailing market rate at which we could borrow funds with similar maturities. Cumulative Redeemable Convertible Preferred Stock
Our Series A Preferred Stock (See Note 15 – Preferred Stock)) is cumulative redeemable convertible preferred stock. Accordingly, it is classified as temporary equity and is shown net of issuance costs and the relative fair value of warrants issued in conjunction with the issuance of the Series A Preferred Stock. Unpaid preferred dividends are accumulated, compounded at each quarterly dividend date and presented within the carrying value of the Series A Preferred Stock until a cash dividend payment is declared by the Board of Directors. We account for stock-based compensation for employees and directors in accordance with ASCAccounting Standards Codification (“ASC”) 718, Compensation. ASC 718 requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statement of operations based on their fair values. Under the provisions of ASC 718, stock-based compensation costs are measured at the grant date, based on the fair value of the award, and are recognized as expense over the employee’s requisite or derived service period. Forfeitures are recognized as they occur. In accordance with ASC 718, excess tax benefits realized from the exercise of stock-based awards are classified as cash flows from financing activities.
We record excess tax benefits and tax deficiencies resulting from the settlement of stock-based awards as a benefit or expense within incomeIncome taxes in the consolidated statementsConsolidated Statements of operationsOperations and Comprehensive Income (Loss) in the period in which they occur. We compute basic and diluted earnings per share (“EPS”) by dividing net earnings by the weighted average number of shares of common stock outstanding during the period. We are required, in periods in which we have net income, to calculate EPS using the two-class method. The two-class method is an earnings allocation formula that treats a participating security as having rights to earnings that otherwise would have been available to common shareholdersstockholders but does not require the presentation of basic and diluted EPS for securities other than common shares.stock. The two-class method is required because our Series A convertible preferred stock (“Preferred Stock haveStock”) has the right to receive dividends or dividend equivalents should we declare dividends on our common stock as if such holder of the Series A Preferred Stock had been converted to common stock. Under the two-class method, earnings for the period are allocated to the common and preferred stockholders taking into consideration Series A Preferred Stockholderspreferred stockholders participation in dividends on an as converted basis. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares. Diluted EPS is computed in the same manner as basic EPS except that the denominator is increased to include the number of additional common sharescontingently issuable share-based compensation awards that would have been outstanding if certain shares issuable upon exercise of common share options or warrants were included unless those additional shares would have been anti-dilutive. For the diluted EPS computation, the treasury stock if-converted method is applied and compared to the two-class method and whichever method results in a more dilutive impact is utilized to calculate diluted EPS.
In periods in which we have a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. The two-class method is not used because the preferred stockPreferred Stock does not participate in losses.
The following table summarizes As such, the net income attributableloss was attributed entirely to common stockholders used in the calculation of basic and diluted loss per common share:
SUMMARY OF NET INCOME (LOSS) ATTRIBUTE TO COMMON STOCKHOLDERS
| | | Year ended | | | Year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | (Dollars in thousands - except share and per share amounts) | | | | | | | | | | Distributed earning allocated to common stock | | $ | - | | | $ | - | | | Undistributed earnings allocated to common stock | | | 40,618 | | | | 50,474 | | | Net earnings allocated to common stock | | | 40,618 | | | | 50,474 | | | Net earnings allocated to participating securities | | | 20,974 | | | | 26,746 | | | Net earnings allocated to common stock and participating securities | | $ | 61,592 | | | $ | 77,220 | | | | | | | | | | | | | Weighted average shares outstanding for basic earnings per common share computation | | | 11,400,945 | | | | 11,102,298 | | | Dilutive effect of pre-funded warrants | | | 300,357 | | | | 300,357 | | | Weighted average shares outstanding for diluted earnings per share computation | | | 11,701,302 | | | | 11,402,655 | | | | | | | | | | | | | Basic income per common share | | $ | 3.47 | | | $ | 4.43 | | | Diluted income per common share | | $ | 2.42 | | | $ | 3.93 | |
During the years ended December 31, 2022 and 2021, respectively, the denominator of the basic EPS was calculated as follows:
SCHEDULE OF DENOMINATOR OF BASIC EARNINGS PER SHARE
| | | Year ended | | | Year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | Weighted average outstanding common shares | | | 11,400,945 | | | | 11,102,298 | | | Weighted average prefunded warrants | | | 300,357 | | | | 300,357 | | | Weighted shares outstanding - basic | | $ | 11,701,302 | | | $ | 11,402,655 | |
During the years ended December 31, 2022 and 2021, respectively, the denominator of the dilutive EPS was calculated as follows:
SCHEDULE OF DENOMINATOR OF DILUTIVE EARNINGS PER SHARE
| | | Year ended | | | Year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | Weighted average outstanding common shares | | | 11,400,945 | | | | 11,102,298 | | | Weighted average prefunded warrants | | | 300,357 | | | | 300,357 | | | Weighted average warrants (equity) | | | 534,137 | | | | 891,465 | | | Weighted average warrants (liabilities) | | | 237,518 | | | | - | | | Weighted average options | | | 324,839 | | | | 558,198 | | | Weighted shares outstanding - diluted | | | 12,797,796 | | | | 12,852,318 | |
For the years ended December 31, 2022 and 2021, respectively, the following common stock equivalent shares were excluded from the computation of the diluted income per share, since their inclusion would have been anti-dilutive:
SCHEDULE OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
| | | Year ended | | | Year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | Warrants (liabilities) | | | - | | | | 645,458 | | | Stock options | | | 245,032 | | | | 245,000 | | | Restricted stock units | | | 72,459 | | | | - | | | Shares issuable under the Employee Stock Purchase Plan | | | 4,517 | | | | 6,625 | | | Share equivalents excluded from EPS | | | 322,008 | | | | 897,083 | |
Advertising Costs
Advertising and promotion costs are charged to operations in the period incurred.incurred as a component of Selling, general and administrative expense. Advertising and promotion costs totaled $30.6$22.0 million and $22.1$30.6 million for the years ended December 31, 2023 and 2022, and December 31, 2021, respectively. We account for income taxes under ASC 740 Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. We record a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date. ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Tax benefits claimed or expected to be claimed on a tax return are recorded in our financial statements. A tax benefit from an uncertain tax position is only recognized if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution. Uncertain tax positions have had no impact on our financial condition, results of operations or cash flows. We do not expect any significant changes in our unrecognized tax benefits within twelve months of the reporting date. Our policy is to classify assessments, if any, for tax related interest and penalties as incomea component of Income tax expense in the consolidated statements of operations.
We purchase our new RVs and replacement parts from various manufacturers. During the year ended December 31, 2022, Thor Industries, Inc., Winnebago Industries, Inc, and Forest River, Inc. accounted for 49.1
%,
Significant manufacturers were as follows: 29.1
% and
| | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2023 | | 2022 | | Thor Industries | | 41.0 | % | | 49.1 | % | | Winnebago Industries | | 32.0 | % | | 29.1 | % | | Forest River | | 23.0 | % | | 18.3 | % |
18.3
%, respectively, of RV purchases. During the year ended December 31, 2021, Thor Industries, Inc., Winnebago Industries, Inc, and Forest River, Inc. accounted for 46.4%, 30.6%, 18.9% of RV purchases.
We are subject to dealer agreements with each manufacturer. The manufacturer is entitled to terminate the dealer agreement if we are in material breach of the agreement terms. Geographic Concentrations
Revenues by state that generated by customers of the Florida locations, the Colorado locations, the Arizona locations, and the Tennessee locations which generate greater than 10% or more of revenues were as follows: | | | | | | | | | | | | | Year Ended December 31, | | 2023 | | 2022 | | Florida | 41 | % | | 44 | % | | Tennessee | 14 | % | | 14 | % |
SCHEDULE OF GEOGRAPHIC CONCENTRATION RISK PERCENTAGETable of Contents| | | For the year ended | | | For the year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | Florida | | | 44 | % | | | 48 | % | | Tennessee | | | 14 | % | | | 14 | % | | Colorado | | | <10 | % | | | 11 | % | | Arizona | | | <10 | % | | | 11 | % |
These geographic concentrations increase the exposure to adverse developments related to competition, as well as economic, demographic, weather and other changes in these regions. Certain amounts in prior periods have been reclassified to conform to the current period presentation. These reclassifications had no effect on the previously reported net income. At inception of a contract, we determine whether an arrangement is or contains a lease. For all leases, we determine the classification as either operating or financing. Operating lease assets represent our right to use an underlying asset for the lease term, and Operating lease liabilities representliability represents our obligation to make lease payments under the lease. Lease recognition occurs at the commencement date and Operating lease liability amounts are based on the present value of lease payments over the lease term. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Because most of our leases do not provide information to determine an implicit interest rate, we use our incremental borrowing rate in determining the present value of lease payments. Operating lease assets also include any lease payments made prior to the commencement date and exclude lease incentives received. Operating lease expense is recognized on a straight-line basis over the lease term. We have lease agreements with both lease and non-lease components, which are generally accounted for together as a single lease component.
Leases with lease terms of 12 months or less are expensed on a straight-line basis over the lease term and are not recorded in the Consolidated Balance Sheets.
Most leases include one or more options to renew, with renewal terms that can extend the lease term up to 50 years (some leases include multiple renewal periods). The exercise of lease renewal options is at our sole discretion. In addition, some of our lease agreements include rental payments adjusted periodically for inflation. Our lease agreements neither contain any residual value guarantees nor impose any significant restrictions or covenants.
Assets under leases that are determined to be finance leases are recorded as financing liabilities. Property and equipment with the corresponding liability recorded as Financing liability on on Consolidated Balance Sheets.
Recently Issued Accounting Standards
Adopted ASU 2021-08 In October 2021, the FASBFinancial Accounting Standards Board (“FASB”) issued ASUAccounting Standards Update (“ASU”) No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). This standard requires contract assets and contract liabilities, such as certain receivables and deferred revenue, acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Generally, this new guidance will result in the acquirer recognizing contract assets and contract liabilities at the same amounts recorded by the acquiree instead of recording those balances at fair value. This standard should be applied prospectively to acquisitions occurring after the effective date. The standard will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022, with early adoption permitted. We are currently evaluating the impact that this new standard willof ASU 2021-08 on January 1, 2023 did not have any effect on our consolidated financial statements.
Consolidated Financial Statements. Not Yet Adopted ASU 2020-06 In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update simplifies the accounting for convertible debt instruments and convertible preferred stock by reducing the number of accounting models and limiting the number of embedded conversion features separately recognized from the primary contract. The guidance also includes targeted improvements to the disclosures for convertible instruments and earnings per share. ASU 2020-06 is effective for fiscal
years beginning after December 15, 2023, including interim periods within those fiscal years. We are currently evaluating the impact that this new standard will have on our consolidated financial statements.Consolidated Financial Statements.
Recently Adopted Accounting Pronouncements
ASU 2023-07 In March 2020,November 2023, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) (“2023-07, Improvements to Reportable Segment Disclosures. The amendments in this ASU 2020-04”). This standard,are effective for reportingfiscal years beginning after December 15, 2023, and interim periods throughwithin fiscal years beginning after December 31, 2022, provides accounting relief for contract modifications that replace an interest rate impacted by reference rate reform (e.g., London Interbank Offered Rate (“LIBOR”)) with a new alternative reference rate. The15, 2024. We are currently evaluating the impact of this guidance is applicableon our Consolidated Financial Statements.
ASU 2023-09 In December 2023, the FASB issued ASU 2023-09, Improvements to investment securities, receivables, loans, debt, leases, derivatives and hedge accounting electionsIncome Tax Disclosures. This ASU requires enhanced jurisdictional and other contractual arrangements. The new standard provides temporary optional expedientsdisaggregated disclosures for the effective tax rate reconciliation and exceptions to current GAAP guidance on contract modificationsincome taxes paid and hedge accounting. Specifically, a modification to transition to an alternative reference rate is treated as an event that does not require contract remeasurement or reassessment of a previous accounting treatment. The standard is generally effective for all contract modifications madefiscal years beginning after December 15, 2024. This ASU requires additional disclosures and, hedging relationships evaluated through December 31, 2022, as a result of reference rate reform. We adopted ASU 2020-04 on January 1, 2022 andaccordingly, we do not expect the adoption did not materially impactof ASU 2023-09 to have a material effect on our condensed consolidated financial statements.position, results of operations or cash flows.
NOTE 3 – BUSINESS COMBINATIONS
Acquisitions of Dealerships
We consummated the following acquisitions during
During the years ended December 31, 2023 (the “2023 Acquisitions”) and 2022 and 2021. In all four acquisitions, the purchase price consisted solely of cash paid to the seller. As part of each transaction,(the “2022 Acquisitions”) we acquired the inventoryall of the seller and addedoutstanding equity interest in the inventory to the M&T Floor Plan Line of Credit (as defined below).
following entities: | | | | | | | | | | 2023 Acquisitions | | ● March 23, 2021• | Chilhowee Trailer Sales (“Chilhowee”)February 15, 2023 | Findlay RV in Maryville, TennesseeLas Vegas, Nevada (the “Findlay Acquisition”) | | • | ●July 24, 2023 | Buddy Gregg RVs & Motor Homes in Knoxville, Tennessee (the “Buddy Gregg Acquisition”) | | • | August 3, 2021 | B. Young RV (“BYRV”) in Portland, Oregon and Vancouver, Washington
| | ● | August 24, 20217, 2023 | BurlingtonCentury RV Superstore (“Burlington”) in Milwaukee, WisconsinLongmont, Colorado (the “Century Acquisition”) | | • | ●November 6, 2023 | RVZZ LLC in St. George, Utah (the "RVzz Acquisition") | | • | November 20, 2023 | Orangewood RV in Surprise, Arizona (the "Orangewood Acquisition") | | | | | 2022 Acquisition | | | • | July 23, 2022 | Dave’s Claremore RV in Tulsa, Oklahoma |
We incurred $2.3 million of acquisition related expenses recorded as a component of Selling, general and administrative in the year ended December 31, 2023.
Revenue and Income from operations contributed by the 2023 Acquisitions subsequent to the date of acquisition were as follows:
| | | | | | | | | | (In thousands) | | Year ended December 31, 2023 | | Revenue | | $ | 46,505 | | | Loss from operations | | (651) | |
The following tables summarize the consideration paid and the preliminary purchase price allocation for identified assets acquired and liabilities assumed as of the acquisition dates:
| | | | | | | | | | | | | | | | | Year Ended December 31, | | (In thousands) | | 2023 | | 2022 | | Consideration paid in cash | | $ | 97,727 | | | $ | 14,694 | | | Floor plan notes payable | | — | | | 8,069 | | | Total Consideration | | $ | 97,727 | | | $ | 22,763 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | Year Ended December 31, | | (In thousands) | | 2023 | | 2022 | | Cash | | $ | 2 | | | $ | 5 | | | Inventories | | 34,305 | | | 9,504 | | | Accounts receivable and prepaid expenses | | — | | | 98 | | | Prepaid expenses and other | | 372 | | | — | | | Property and equipment | | 22,480 | | | 7,353 | | | Goodwill | | 34,285 | | | 4,692 | | | Intangible assets | | 6,449 | | | 1,140 | | | Total assets acquired | | 97,893 | | | 22,792 | | | | | | | | Accounts payable | | 118 | | | — | | | Accrued expenses and other current liabilities | | 49 | | | 29 | | | Total liabilities assumed | | 167 | | | 29 | | | | | | | | Net assets acquired | | $ | 97,726 | | | $ | 22,763 | |
We accounted for the asset purchase agreements2023 Acquisitions and the 2022 Acquisitions as business combinations, using the purchase method of accounting as it was determined that Chilhowee, BYRV, Burlington and Dave’s Claremore RV each constituted a business. The allocation of the fair value ofwhich requires us to record the assets acquired is final for Chilhowee, BYRV and Burlington. The allocationliabilities assumed at fair value as of the acquisition date. The fair value of the assets acquired is still preliminary for Dave’s Claremore RV primarily due to any final adjustments necessary to parts inventory as the examination and inventory of parts acquired is not yet complete. As a result, we determined our final allocation for Chilhowee, BYRV and Burlington, and preliminary allocation for Dave’s Claremore RV of the fair valuevalues of the assets acquired and the liabilities assumed, for these dealershipswhich are presented in the table above, and the related acquisition accounting are based on management’s estimates and assumptions, as follows:SCHEDULE OF FAIR VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
| | | | | | BYRV | | | Other | | | Total | | | | | 2022 | | | 2021 | | | | | | | | BYRV | | | Other | | | Total | | | | | | | | | | | | | | | | | Cash | | $ | 5 | | | $ | - | | | $ | 11 | | | $ | 11 | | | Inventories | | | 9,504 | | | | 10,189 | | | | 10,087 | | | | 20,276 | | | Accounts receivable and prepaid expenses | | | 98 | | | | 2,295 | | | | 875 | | | | 3,170 | | | Property and equipment | | | 7,353 | | | | 939 | | | | 629 | | | | 1,568 | | | Intangible assets | | | 1,140 | | | | 17,795 | | | | 3,270 | | | | 21,065 | | | Total assets acquired | | | 18,100 | | | | 31,218 | | | | 14,872 | | | | 46,090 | | | | | | | | | | | | | | | | | | | | | Accounts payable, accrued expenses and other current liabilities | | | 29 | | | | 788 | | | | 1,297 | | | | 2,085 | | | Total liabilities assumed | | | 29 | | | | 788 | | | | 1,297 | | | | 2,085 | | | | | | | | | | | | | | | | | | | | | Net assets acquired | | $ | 18,071 | | | $ | 30,430 | | | $ | 13,575 | | | $ | 44,005 | |
The fair value of consideration paid waswell as follows:information compiled by management. Our estimates and assumptions are subject to change during the measurement period, not to exceed one year from the acquisition date.
SCHEDULE OF FAIR VALUE OF CONSIDERATION PAID
| | | | | | BYRV | | | Other | | | Total | | | | | 2022 | | | 2021 | | | | | | | | BYRV | | | Other | | | Total | | | | | | | | | | | | | | | | | Purchase Price | | $ | 14,694 | | | $ | 49,506 | | | $ | 13,530 | | | $ | 63,036 | | | Floor plan notes payable | | | 8,069 | | | | 6,912 | | | | 7,373 | | | | 14,285 | | | Fair value consideration paid | | $ | 22,763 | | | $ | 56,418 | | | $ | 20,903 | | | $ | 77,321 | |
Goodwill represents the excess of the purchase price over the estimated fair value assigned to tangible and identifiable intangible assets acquired and liabilities assumed from, Chilhowee, BYRV and Burlington.assumed. The primary items that generated the goodwill are the value of the synergies between us and the acquired businesses and the Company, and the growth and operational improvements that drive profitability growth, neither of which qualify for recognition as a separately identified intangible asset.asset. We expect substantially all of the goodwill related to the 2023 Acquisitions to be deductible for federal income tax purposes.
See Note 2 - Significant Accounting Policies and Note 7 - Goodwill associated with the transactions is detailed below:SCHEDULE OF GOODWILL ASSOCIATED WITH MERGERand Intangible Assets
| | | 2022 | | | 2021 | | | | | | | | BYRV | | | Other | | | Total | | | | | | | | | | | | | | | | | Total consideration | | $ | 22,763 | | | $ | 56,418 | | | $ | 20,903 | | | $ | 77,321 | | | Less net assets acquired | | | 18,071 | | | | 30,430 | | | | 13,575 | | | | 44,005 | | | Goodwill | | $ | 4,692 | | | $ | 25,988 | | | $ | 7,328 | | | $ | 33,316 | |
We recorded measurement period adjustments to goodwill of ($1.6) million and $0.35 million for the years ended December 31, 2022 and 2021, respectively.additional information regarding Goodwill.
The following table summarizes our allocation of the purchase price to the identifiable intangible assets acquired as of the date of the closing as of December 31, 2022 and December 31, 2021, respectively.acquired. The allocation isallocations are final for the 2021 acquisitions2023 Acquisitions and preliminary for the 2022 acquisition.SCHEDULE OF IDENTIFIABLE INTANGIBLE ASSETS ACQUIRED
| | | Gross Asset Amount at Acquisition Date | | | Weighted Average Amortization Period in Years | | | | | 2022 | | | 2021 | | | 2022 | | | 2021 | | | Customer Lists | | $ | 240 | | | $ | 365 | | | | 15 years | | | | 10 years | | | Dealer Agreements | | $ | 900 | | | $ | 20,700 | | | | 10 years | | | | 10 years | |
We recorded approximately $0.22 million in revenue and $0.02 million in net income prior to income taxes during the year ended December 31, 2022, related to the 2022 acquisition. We recorded approximately $82.9 million in revenue and $11.8 million in pre-tax income during the year ended December 31, 2021, related to the 2021 acquisitions.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross Asset Amount at
Acquisition Date | | Weighted Average Amortization
Period | | (Dollars in thousands) | | 2023 | | 2022 | | 2023 | | 2022 | | Customer Lists | | $ | — | | | $ | 240 | | | — | | | 15 years | | Dealer Agreements | | 6,449 | | | 900 | | | 8 years | | 10 years |
The following unaudited pro forma financial information summarizes the combined results of operations for the Companypresents consolidated information as though the purchase Chilhowee, BYRV, Burlington2023 Acquisitions and Dave’s Claremore RVthe 2022 Acquisitions had been consummated on January 1, 2023 and January 1, 2022, respectively. | | | | | | | | | | | | | | | | | Year Ended December 31, | | (In thousands) | | 2023 | | 2022 | | Revenue | | $ | 112,056 | | | $ | 1,427,197 | | | (Loss) income before income taxes | | 2,880 | | | 89,165 | | | Net (loss) income | | 2,811 | | | 69,893 | |
These amounts have been adjusted to eliminate business combination expenses, the incremental depreciation and 2021, respectively.SCHEDULE OF PRO FORMA FINANCIAL INFORMATION
| | | For the year ended | | | For the year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | Revenue | | $ | 1,346,439 | | | $ | 1,388,089 | | | Income before income taxes | | $ | 85,998 | | | $ | 126,889 | | | Net income | | $ | 66,726 | | | $ | 95,072 | |
The following unauditedamortization associated with the preliminary purchase price allocation as well as the income taxes for the previously un-taxed acquired entities to determine pro forma financial information summarizes the combined results of operations for the Company as though the purchase Chilhowee, BYRV, Burlington and Dave’s Claremore RV had been consummated on January 1, 2021.
Goodwill that is deductible for tax purposes was determined to be $53.7 million related to all acquisitions.
net (loss) income.
NOTE 4 – RECEIVABLES, NET Receivables consistconsisted of the following: | | | | | | | | | | | | | As of December 31, | | (In thousands) | 2023 | | 2022 | | Contracts in transit and vehicle receivables | $ | 14,347 | | | $ | 15,442 | | | Manufacturer receivables | 8,750 | | | 8,760 | | | Finance and other receivables | 76 | | | 1,327 | | | 23,173 | | | 25,529 | | | Less: Allowance for doubtful accounts | (479) | | | (476) | | | $ | 22,694 | | | $ | 25,053 | |
SCHEDULE OF RECEIVABLES
| | | As of | | | As of | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | Contracts in transit and vehicle receivables | | $ | 15,442 | | | $ | 24,182 | | | Manufacturer receivables | | | 8,760 | | | | 4,105 | | | Finance and other receivables | | | 1,327 | | | | 2,773 | | | Receivables, gross | | | 25,529 | | | | 31,060 | | | Less: Allowance for doubtful accounts | | | (476 | ) | | | (456 | ) | | Receivables, net | | $ | 25,053 | | | $ | 30,604 | |
Contracts in transit represent receivables from financial institutions for the portion of the vehicle and other products sales price financed by our customers through financing sources arranged by the Company.us. Manufacturer receivables are due from the manufacturers for incentives, rebates, and other programs. These incentives and rebates are treated as a reduction of costCost of revenues.
NOTE 5 – INVENTORIES INVENTORIES
Inventories consist
Vehicle and parts inventories are recorded at the lower of cost or net realizable value, with cost determined by the last-in, first-out (“LIFO”) method. Cost includes purchase costs, reconditioning costs, dealer-installed accessories and freight. For vehicles accepted as trade-ins, the cost is the fair value of such pre-owned vehicles at the time of the trade-in. Other inventory includes parts and accessories, as well as retail travel and leisure specialty merchandise, and is recorded at the lower of cost or net realizable value with cost determined by LIFO method.
Inventories consisted of the following: | | | | | | | | | | | | | As of December 31, | | (In thousands) | 2023 | | 2022 | | New recreational vehicles | $ | 385,001 | | | $ | 342,415 | | | Pre-owned recreational vehicles | 86,517 | | | 50,457 | | | Parts, accessories and other | 9,144 | | | 6,831 | | | 480,662 | | | 399,703 | | | Less: excess of current cost over LIFO | (24,575) | | | (20,822) | | | Total | $ | 456,087 | | | $ | 378,881 | |
SCHEDULE OF INVENTORIESTable of Contents| | | As of | | | As of | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | New recreational vehicles | | $ | 342,415 | | | $ | 177,744 | | | Pre-owned recreational vehicles | | | 50,457 | | | | 66,013 | | | Parts, accessories and other | | | 6,831 | | | | 7,586 | | | Inventories, gross | | | 399,703 | | | | 251,343 | | | Less: excess of current cost over LIFO | | | (20,822 | ) | | | (8,437 | ) | | Total | | $ | 378,881 | | | $ | 242,906 | |
NOTE 6 – PROPERTY AND EQUIPMENT, NET Property and equipment consistconsisted of the following: | | | | | | | | | | | | | As of December 31, | | (In thousands) | 2023 | | 2022 | | Land | $ | 76,291 | | | $ | 41,286 | | | Building and improvements, including leasehold improvements | 157,463 | | | 113,596 | | | Furniture and equipment | 20,364 | | | 17,503 | | | Vehicles | 2,322 | | | 1,691 | | | Construction in progress | 55,384 | | | 20,190 | | | 311,824 | | | 194,266 | | | Less: Accumulated depreciation and amortization | (46,098) | | | (35,275) | | | Net PP&E | $ | 265,726 | | | $ | 158,991 | | | | | |
SCHEDULE OF PROPERTY AND EQUIPMENT
| | | As of | | | As of | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | Land | | $ | 41,286 | | | $ | 31,910 | | | Building and improvements including leasehold improvements | | | 113,596 | | | | 94,720 | | | Furniture and equipment | | | 17,503 | | | | 12,874 | | | Company vehicles | | | 1,691 | | | | 1,333 | | | Construction in progress | | | 20,190 | | | | 5,786 | | | Property and equipment, gross | | | 194,266 | | | | 146,623 | | | Less: Accumulated depreciation and amortization | | | (35,275 | ) | | | (25,875 | ) | | | | | | | | | | | | Property and equipment, net | | $ | 158,991 | | | $ | 120,748 | |
Depreciation and amortization expense is set forth in the table below:was as follows: | | | | | | | | | | | | | Year Ended December 31, | | (In thousands) | 2023 | | 2022 | | Depreciation | $ | 10,954 | | | $ | 9,480 | |
SCHEDULE OF DEPRECIATION AND AMORTIZATION
| | | As of | | | As of | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | Depreciation | | $ | 9,480 | | | $ | 8,386 | |
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
Commencing with the announcement of the Rights Offering, there was a prolonged decline in our share price which did not reverse in the fourth quarter upon cancellation of the Rights Offering. This resulted in a triggering event in December. As a result of this triggering event, we performed a quantitative assessment as of December 31, 2023. We calculated the estimated fair value of the reporting unit using an equity market capitalization approach, leveraging our outstanding share price adjusted for preferred stock equity and applying a 30% control premium. We found this method to be preferable to the income approach used in the September 30, 2023 quantitative assessment, given that we operate in a single reporting unit, and the emphasis placed on our market capitalization as a result of the depressed share price. As a result of this test, we determined that the carrying value of the reporting unit exceeded its fair value, resulting in an impairment charge of $118.0 million, which represents the entirety of the goodwill balance previously recorded. The followingnon-cash impairment charge is a summaryrecognized in the Goodwill impairment expense line for 2023 in the accompanying Consolidated Statements of Operations.
The changes in ourthe carrying amounts of goodwill for the years endedwere as follows (in thousands):
| | | | | | | Balance as of December 31, 2021 | $ | 80,318 | | | Acquisitions | 4,692 | | | Measurement period adjustments related to prior acquisitions | (1,550) | | | Balance as of December 31, 2022 | 83,460 | | | Acquisitions | 40,735 | | | Goodwill impairment | (117,970) | | | Measurement period adjustments related to current year acquisitions | (6,225) | | | Balance as of December 31, 2023 | $ | — | |
Accumulated goodwill impairment losses were $118.0 million and $0 as of December 31, 2023 and December 31, 2022, and 2021:
SCHEDULE OF CHANGES IN GOODWILL
| Balance as of December 31, 2020 | | | 45,095 | | | Acquisitions | | | 34,873 | | | Measurement period adjustments | | | 350 | | | Balance as of December 31, 2021 | | $ | 80,318 | | | Acquisitions | | | 4,692 | | | Measurement period adjustments | | | (1,550 | ) | | Balance as of December 31, 2022 | | $ | 83,460 | |
Detail of Intangible assets and the related accumulated amortization are summarizedwas as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2023 | | As of December 31, 2022 | | (In thousands) | Gross
Carrying
Amount | | Accumulated
Amortization | | Net
Asset
Value | | Gross
Carrying
Amount | | Accumulated
Amortization | | Net
Asset
Value | | Amortizable intangible assets: | | | | | | | | | | | | | Manufacturer relationships | $ | 71,849 | | | $ | 26,968 | | | $ | 44,881 | | | $ | 65,400 | | | $ | 20,346 | | | $ | 45,054 | | | Customer relationships | 10,395 | | | 4,893 | | | 5,502 | | | 10,395 | | | 3,993 | | | 6,402 | | | Non-compete agreements | 230 | | | 167 | | | 63 | | | 230 | | | 121 | | | 109 | | | 82,474 | | | 32,028 | | | 50,446 | | | 76,025 | | | 24,460 | | | 51,565 | | | Non-amortizable intangible assets: | | | | | | | | | | | | | Trade names and trademarks | 30,100 | | | — | | | 30,100 | | | 30,100 | | | — | | | 30,100 | | | $ | 112,574 | | | $ | 32,028 | | | $ | 80,546 | | | $ | 106,125 | | | $ | 24,460 | | | $ | 81,665 | |
SCHEDULE OF INTANGIBLE ASSETS AND ACCUMULATED AMORTIZATION
| | | As of December 31, 2022 | | | As of December 31, 2021 | | | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Asset Value | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Asset Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amortizable intangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Manufacturer relationships | | $ | 65,400 | | | $ | 20,346 | | | $ | 45,054 | | | $ | 64,500 | | | $ | 14,008 | | | $ | 50,492 | | | Customer relationships | | | 10,395 | | | | 3,993 | | | | 6,402 | | | | 10,155 | | | | 3,102 | | | | 7,053 | | | Non-Compete agreements | | | 230 | | | | 121 | | | | 109 | | | | 230 | | | | 75 | | | | 155 | | | | | | 76,025 | | | | 24,460 | | | | 51,565 | | | | 74,885 | | | | 17,185 | | | | 57,700 | | | Non-amortizable intangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Trade names and trademarks | | | 30,100 | | | | - | | | | 30,100 | | | | 30,100 | | | | - | | | | 30,100 | | | | | $ | 106,125 | | | $ | 24,460 | | | $ | 81,665 | | | $ | 104,985 | | | $ | 17,185 | | | $ | 87,800 | |
Amortization expense is set forth in the table below:related to Intangible assets was as follows: | | | | | | | | | | | | | Year Ended December 31, | | (In thousands) | 2023 | | 2022 | | Amortization | $ | 7,558 | | | $ | 7,278 | |
SCHEDULE OF AMORTIZATION EXPENSE
| | | As of | | | As of | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | Amortization | | $ | 7,278 | | | $ | 6,025 | |
Estimated future
Future amortization expenseof Intangible assets is as follows: | | | | | | | | | | (In thousands) | | | | 2024 | | $ | 8,138 | | | 2025 | | 8,070 | | | 2026 | | 7,391 | | | 2027 | | 7,080 | | | 2028 | | 7,004 | | | Thereafter | | 12,763 | | | | $ | 50,446 | |
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION
| Years ending | | | | | 2023 | | $ | 7,332 | | | 2024 | | | 7,332 | | | 2025 | | | 7,264 | | | 2026 | | | 6,585 | | | 2027 | | | 6,274 | | | Thereafter | | | 16,778 | | | Finite lived intangible assets, net | | $ | 51,565 | |
As of December 31, 2022,2023, the weighted average remaining amortization period was 10.5. 9.84
years.
NOTE 8 – EARNING PER SHARE
The following table summarizes net (loss) income attributable to common stockholders used in the calculation of basic and diluted (loss) income per common share: | | | | | | | | | | | | | Year Ended December 31, | | 2023 | | 2022 | | (In thousands except share and per share amounts) | | | | | Distributed (loss) income allocated to common stock | $ | — | | | $ | — | | | Net (loss) income attributable to common stock and participating securities used to calculate basic (loss) earnings per share | (110,266) | | | 40,618 | | | Net (loss) income allocated to Series A convertible preferred stock | (4,800) | | | 20,974 | | | Net (loss) income allocated to common stock and participating securities | $ | (115,066) | | | $ | 61,592 | | | | | | | Weighted average common shares outstanding | 13,388,644 | | 11,400,945 | | Dilutive effect of pre-funded warrants | 300,357 | | 300,357 | | Weighted average shares outstanding - basic | 13,689,001 | | 11,701,302 | | | | | | Weighted average common shares outstanding | 13,388,644 | | | 11,400,945 | | | Weighted average prefunded warrants | 300,357 | | | 300,357 | | | Weighted average warrants (equity) | — | | | 534,137 | | | Weighted average warrants (liabilities) | — | | | 237,518 | | | Weighted average options | — | | | 324,839 | | | Weighted shares outstanding - diluted | 13,689,001 | | | 12,797,796 | | | | | | | Basic (loss) income per common share | $ | (8.41) | | | $ | 3.47 | | | Diluted (loss) income per common share | $ | (8.45) | | | $ | 2.42 | |
The following common stock equivalent shares were excluded from the computation of the diluted (loss) income per share, since their inclusion would have been anti-dilutive: | | | | | | | | | | | | | Year Ended December 31, | | 2023 | | 2022 | | | | | | Stock options | 139,650 | | 245,032 | | Restricted stock units | 238,275 | | 72,459 | | Shares issuable under the Employee Stock Purchase Plan | 27,266 | | 4,517 | | Share equivalents excluded from EPS | 405,191 | | 322,008 |
NOTE 89 – FINANCING LIABILITY We have operations at several properties that were previously sold and then leased back from the purchasers over a non-cancellable period of 20 years. The leases contain renewal options at lease termination, with three options to renew for 10 additional years each and contain a right of first offer in the event the property owner intends to sell any portion or all of the property to a third party. These rights and obligations constitute continuing involvement, which resulted in failed sale-leaseback (financing) accounting. The financing liabilities have implied interest rates ranging from 6.06%5.0% to 8.0%.7.9% and have original expiration dates between September 1, 2024 and June 1, 2025. At the conclusion of the 20-year20-year lease period, the financing liability residual will correspond to the carrying value of the land.
The Financing liability, net of debt discount, was follows: | | | | | | | | | | | | | As of December 31, | | (In thousands) | 2023 | | 2022 | | Financing liability | $ | 93,978 | | | $ | 92,160 | | | Debt discount | (104) | | | (109) | | | Financing liability, net of debt discount | 93,874 | | | 92,051 | | | Less: current portion | 2,473 | | | 2,281 | | | Financing liability, non-current portion | $ | 91,401 | | | $ | 89,770 | |
Principal and interest payments made were as follows:
| | | | | | | | | | | | | | | | | Year Ended December 31, | | (In thousands) | | 2023 | | 2022 | | Principal | | $ | 2,177 | | | $ | 2,212 | | | Interest | | 6,021 | | | 7,029 | |
On December 29, 2022, we repurchased real estate in Nashville, Tennessee and Elkhart, Indiana that was previously leased through two finance leases for $24.5$24.5 million. Upon the repurchase, the finance leases were terminated.
There were no repurchases of leased properties during the year ended December 31, 2023.
The financing liabilities, net of debt discount, is summarized as follows:
SCHEDULE OF FINANCING LIABILITY
| | | As of | | | As of | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | Financing liability | | $ | 92,160 | | | $ | 104,638 | | | Debt discount | | | (109 | ) | | | (202 | ) | | Financing liability, net of debt discount | | | 92,051 | | | | 104,436 | | | Less: current portion | | | 2,281 | | | | 1,970 | | | Financing liability, non-current portion | | $ | 89,770 | | | $ | 102,466 | |
The futureFuture minimum payments required by the arrangements are as follows:SCHEDULE OF FUTURE MINIMUM PAYMENTS
| | | | | | | | | Total | | | Years ending December 31, | | Principal | | | Interest | | | Payment | | | 2023 | | $ | 2,281 | | | $ | 5,911 | | | $ | 8,192 | | | 2024 | | | 2,735 | | | | 5,970 | | | | 8,705 | | | 2025 | | | 3,082 | | | | 5,778 | | | | 8,860 | | | 2026 | | | 3,452 | | | | 5,562 | | | | 9,014 | | | 2027 | | | 3,859 | | | | 5,320 | | | | 9,179 | | | Thereafter | | | 60,860 | | | | 34,355 | | | | 95,215 | | | Future minimum payments due | | $ | 76,269 | | | $ | 62,896 | | | $ | 139,165 | |
For the year ended December 31, 2022, we made interest payments of $7.0 million and principal payments of $2.2 million. In addition, we repaid $22.0 million in principal in connection with the repurchase of the Nashville and Elkhart properties, upon which the related leases were terminated. For the year ended December 31, 2021, we made interest payments of $5.5 million and principal payments of $1.9 million.
NOTE 9 – ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accounts payable, accrued expenses and other current liabilities consist of the following:
SCHEDULE OF ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
| | | As of
December 31, 2022 | | | As of
December 31, 2021 | | | | | | | | | | | Accounts payable | | $ | 10,843 | | | $ | 28,356 | | | Other accrued expenses | | | 4,509 | | | | 5,064 | | | Customer deposits | | | 6,000 | | | | 8,511 | | | Accrued compensation | | | 6,910 | | | | 8,564 | | | Accrued charge-backs | | | 8,218 | | | | 8,243 | | | Accrued interest | | | 2,238 | | | | 261 | | | Total | | $ | 38,718 | | | $ | 58,999 | |
follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | (In thousands) | | Principal | | Interest | | Total
Payment | | 2024 | | $ | 2,473 | | | $ | 6,410 | | | $ | 8,883 | | | 2025 | | 2,826 | | | 6,231 | | | 9,057 | | | 2026 | | 3,201 | | | 6,027 | | | 9,228 | | | 2027 | | 3,616 | | | 5,797 | | | 9,413 | | | 2028 | | 4,064 | | | 5,536 | | | 9,600 | | | Thereafter | | 77,798 | | | 35,333 | | | 113,131 | | | | $ | 93,978 | | | $ | 65,334 | | | $ | 159,312 | |
NOTE 10 – LEASES We lease property, equipment and equipmentbillboards throughout the United StatesU.S. primarily under thirty-five operating leases. The related right-of-use (“ROU”) assets for these operating leases are included in operating lease right-of-use assets. Leases with lease terms of 12 months or less are expensed on a straight-line basis over the lease term and are not recorded in the Condensed Consolidated Balance Sheets.
Most leases include one or more options to renew, with renewal terms that can extend the lease term up to 2050 years (some leases include multiple renewal periods). The exercise of lease renewal options is at our sole discretion. In addition, some of our lease agreements include rental payments adjusted periodically for inflation. Our lease agreements neither contain any residual value guarantees nor impose any significant restrictions or covenants.
We lease properties for our RV retail locations through nine operating leases. We also lease billboards and certain of our equipment through operating leases. The related right-of-use (“ROU”) assets for these operating leases are included in operating lease assets.
As of December 31, 2022,2023, the weighted-average remaining lease term and weighted-average discount rate of operating leases was 6.86.2 years and 5.0%5.3%, respectively. Operating lease costs were $6.6$6.8 million and $5.3$6.6 million for the years ended December 31, 20222023 and 2021,2022, respectively, including variable lease costs. There were
no short term leases for the year ended December 31, 2022.
MaturitiesTable of Contents
Future maturities of our Operating lease liabilitiesliability as of December 31, 2022 were2023 are as follows: | | | | | | | (In thousands) | Operating Leases | | 2024 | $ | 6,629 | | | 2025 | 5,618 | | | 2026 | 4,374 | | | 2027 | 4,335 | | | 2028 | 4,191 | | | Thereafter | 7,257 | | | Total lease payments | 32,404 | | | Less: Imputed interest | 4,886 | | | Present value of lease liabilities | $ | 27,518 | |
SCHEDULE OF MATURITIES OF LEASE LIABILITIES
| Maturity Date | | Operating Leases | | | 2023 | | $ | 6,247 | | | 2024 | | | 5,422 | | | 2025 | | | 4,505 | | | 2026 | | | 3,268 | | | 2027 | | | 3,235 | | | Thereafter | | | 10,309 | | | Total lease payments | | | 32,986 | | | Less: Imputed interest | | | 5,157 | | | Present value of lease liabilities | | $ | 27,829 | |
The following presents supplemental cash flow information related to leases during 2022 and 2021:
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES
| | | Year ended | | | Year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | Cash paid for amounts included in the measurement of lease liability: | | | | | | | | | | Operating cash flows for operating leases | | $ | 6,556 | | | $ | 5,309 | | | | | | | | | | | | | ROU assets obtained in exchange for lease liabilities: | | | | | | | | | | Operating leases | | $ | 886 | | | $ | 20,659 | | | Finance lease | | | 24 | | | $ | 24 | | | | | $ | 910 | | | $ | 20,683 | |
NOTE 11 – DEBT On March 15, 2018,February 21, 2023, we replacedamended our existing debt agreements with Bank of America with a $200$369 million Senior Secured Credit Facility with M&T Bank.
The material provisions of the amendment were to (i) increase the capacity under the Floor Plan Line of Credit to up to $525 million from $327 million and increase the capacity under the Revolving Credit Facility to up to $50 million from $25 million; (ii) remove the mortgage loan facility (“Mortgage Loan Facility”) and M&T term loan facility (the “M&T Term Loan Facility” and); (iii) extend the related credit agreement,term of the “Credit Agreement”). The M&T Facility included a $175 million M&T floor plan line of credit (“M&T Floor(the “Floor Plan Line of Credit”) , a $20 million M&T term loan (“M&T Term Loan”), and a $5 million M&T revolver (“M&T Revolver”). The M&T Facility required the Company to meet certain financial covenants and was secured by substantially all of the assets of the Company. Therevolving credit facility was subsequently amended(the “Revolving Credit Facility”) to include a Mortgage of $6.136 million. The M&T Facility was originally due to matureFebruary 21, 2027; (iv) lower interest rates on March 15, 2021. The maturity date was subsequently extended to September 15, 2021.
On July 14, 2021, we entered into an amended and restated credit agreement with M&T, as a Lender, Administrative Agent, Swingline Lender, and Issuing Bank, and other financial institutions as Lender parties, (“new M&T Facility”). The credit agreement evidences an approximately $369.1 million aggregate credit facility, consisting of a $327 million floor plan credit facility, a term loan of approximately $11.3 million, a $25 million revolving credit and a $5.8 million mortgage loan facility. The new M&T Facility requires us to meet certain financial and other covenants and is secured by substantially all the assets of the Company. The costs of the new M&T Facility were recorded as a debt discount. The new M&T facility matures on July 14, 2024.
On May 13, 2022, we entered into the First Amendment to the Amended and Restated Credit Agreement (“First Amendment”). Pursuant to this amendment, LIBOR was replaced with the Secured Overnight Financing Rate (“SOFR”) as the applicable reference rate.
As of December 31, 2022, the payment of dividends by the Company (other than from proceeds of revolving loans) was permitted under the M&T Facility, so long as at the time of payment of any such dividend, no event of default existed under the M&T Facility, or would result from the payment of such dividend, and so long as any such dividend was permitted under the M&T Facility. As of December 31, 2022, the maximum amount of cash dividends that we could make from legally available funds to our stockholders was limited to an aggregate of $9.7 million pursuant to a trailing twelve month calculation as defined in the M&T Facility.
Mortgage Loan Facility
The mortgage loan facility (“mortgage”) has SOFR borrowings bearing interest at SOFR plus 2.25% and a Base Rate margin of 1.25%. The mortgage requires monthly payments of principal of $0.03 million. As of December 31, 2022, the mortgage balance was $5.4 million, and the interest rate was 6.64%.
Floor plan Line of Credit
The $327.0 million M&T Floor Plan Line of Credit may be used to finance new vehicle inventory, but only $90.0 million may be used to finance pre-owned vehicle inventory and $1.0 million for permitted Company vehicles. Principal becomes due upon the saleRevolving Credit Facility; and (v) remove certain guarantors.
In the first quarter of 2023, at the time of the related vehicleamendment, we paid off the $5.4 million outstanding on the Mortgage Loan Facility and the $6.7 million outstanding on the Term Loan Facility.
. The M&T
At December 31, 2023, there was $446.8 million outstanding on the Floor Plan Line of Credit shall accrueat an interest rate of 7.5% and $49.5 million outstanding on the Revolving Credit Facility at either: (a) the fluctuating 30-day SOFRan interest rate plus an applicable margin which ranges from 2.00% to 2.30% based uponof 8.35%. We were not in compliance with our financial and restrictive covenants at December 31, 2023 as we exceed our maximum total leverage ratio (as defined inof 3.00, but received a waiver from M&T bank through the new M&T Facility) or (b)second quarter of 2024, and received modified covenants through the Base Rate plus an applicable margin ranging from 1.00% to 1.30% based upon our total leverage ratio (as defined in the new M&T Facility). The Base Rate is defined in the new M&T Facility as the highestfourth quarter of M&T’s prime rate, the Federal Funds rate plus 0.50% or one-month SOFR plus 1.00%2024.
. In addition, we will be charged for unused commitments at a rate of 0.15%.
The interest rate in effect as of December 31, 2022 was 6.475%. Principal payments become due upon the sale of the vehicle. Additionally, principal payments are required to be made once the vehicle reaches a certain number of days on the lot. The average outstanding principal balance was $277.5 million, and the related floor plan interest expense was $8.6 million for the year ended December 31, 2022.
The M&T Floor Plan Line of Credit consists of the following as of December 31, 2022 and 2021:
SCHEDULE OF FLOOR PLAN NOTES PAYABLE
| | | As of December 31, 2022 | | | As of December 31, 2021 | | | | | | | | | | | Floor plan notes payable, gross | | $ | 349,117 | | | $ | 192,868 | | | Debt discount | | | (382 | ) | | | (648 | ) | | Floor plan notes payable, net of debt discount | | $ | 348,735 | | | $ | 192,220 | |
Term Loan
The $11,300 M&T Term Loan will be repaid in equal monthly principal installments of $242 plus accrued interest through the maturity date. At the maturity date, we must pay a principal balloon payment of $2,600 plus any accrued interest. The M&T Term Loan shall bearbears interest at: (a) 30-day SOFR plus an applicable margin of 2.25%1.90% to 3.00%2.05% based on the total net leverage ratio (as defined in the new M&T Facility) or (b) the Base Rate plus a margin of 1.25%0.90% to 2.00%1.05% based on the total net leverage ratio (as defined in the new M&T Facility). The interestBase Rate means, for any day, the fluctuating rate per annum equal to the highest of: (a) the Prime Rate for such day, (b) the Federal Funds Rate in effect on such day plus 50 Basis Points, and (c) the one-month Adjusted Term SOFR Rate, determined on a daily basis, plus 100 Basis Points. The Floor Plan Line of Credit is also subject to an annual unused commitment fee at December 31, 2022 was 6.67% and0.15% of the balance was $7.2 million.
average daily unused portion of the Floor Plan.
Revolver
The $25,000 M&T Revolver allows us to draw up to $25.0 million. The M&T RevolverRevolving Credit facility bears interest at: (a) 30-day SOFR plus an applicable margin of 2.25%2.15% to 3.00%2.90% based on the total net leverage ratio (as defined in the new M&T Facility) or (b) the Base Rate plus a margin of 1.25%1.15% to 2.00%1.90% based on the total net leverage ratio (as defined in the new M&T Facility). Base Rate means, for any day, the fluctuating rate per annum equal to the highest of: (a) the Prime Rate for such day, (b) the Federal Funds Rate in effect on such day plus 50 Basis Points, and (c) the one-month Adjusted Term SOFR Rate, determined on a daily basis, plus 100 Basis Points.
The M&T RevolverRevolving Credit facility is also subject to a quarterly unused commitment feesfee at rates varying from 0.15% of the average daily unused portion of the Credit facility. 0.25
%
The M&T Floor Plan Line of Credit consisted of the following:
| | | | | | | | | | | | | | | | | As of December 31, | | (In thousands) | | 2023 | | 2022 | | Floor plan notes payable, gross | | $ | 447,647 | | | $ | 349,117 | | | Debt discount | | (864) | | | (382) | | | Floor plan notes payable, net of debt discount | | $ | 446,783 | | | $ | 348,735 | |
Borrowings under M&T Financing Agreement are secured by a first priority lien on substantially all of our assets.
On March 8, 2024, we entered into the First Amendment to 0.50% based on the totalSecond Amended and Restated Credit Agreement and Consent with M&T to waive and modify certain covenants. This included waiving the net leverage ratio (as defined infrom the new M&T Facility). Duringfourth quarter of 2023 through the year ended December 31, 2022, there were no outstanding borrowings undersecond quarter of 2024, the current ratio for the fourth quarter of 2023, and the fixed charge coverage ratio for the first and second quarters of 2024. Additionally, an additional tier was added to the definition of applicable margin of the M&T Revolver. Ascredit facilities, setting forth the applicable interest rates corresponding to a result, there was $total net leverage ratio of 3.00 ≤ X. This new tier is applicable as of March 8, 2024. 25.0
Long-Term Debt
Mortgages In July 2023, we entered into two mortgages for total proceeds of $29.3 million available under the M&T Revolver.
PPP Loans
In response to economic uncertainty causedsecured by the COVID-19 pandemic, subsidiaries of the Company took the additional step of applying forcertain real estate assets at our Murfreesboro and Knoxville locations. The loans (“PPP Loans”) under the Paycheck Protection Program of the Coronavirus Aid, Relief,bear interest between 6.85% and Economic Security Act (“CARES Act”7.10% per annum and mature in July 2033.
Coliseum Term Loan On December 29, 2023, we entered into a $35 million term loan (the "Loan") with M&T Bank (the “Lender”). The PPP Loans in aggregate totaled $6.8 million. Of this amount, $6.6 million was forgiven. The United States Small Business Administration (“SBA”)the Lender, with a maturity date of December 29, 2026. Certain funds and accounts managed by Coliseum currently hold 57% of LazyDays common stock (calculated as if the preferred stock has stated that it intends to audit the PPP loan application of any Company, like us, that received PPP loan proceeds of more than $2 million and as a result of such audit, could demand repayment of up to the entire loan amount forgiven. However, we believs that we have used the proceeds for eligible purposes consistent with the provisions of the Cares Act, and we are not currently party to or aware of any contemplated proceeding with the SBA or any other government authority with respect to our PPP Loans.
Long-term debt consists of the followingbeen converted into common stock) as of December 31, 20222023 and 2021:is therefore considered a related party. The Loan bears interest at a rate of 12% per annum, payable monthly in cash on the outstanding loan balance. For any quarterly period during the Loan term, we have the option at the beginning of each quarter to make pay-in-kind elections, whereby the entire outstanding balance would be charged interest at 14% per annum and interest amounts will be added to the outstanding principal. The Loan is secured by certain of our assets. Issuance costs of $2.0 million were recorded as debt discount and are being amortized over the term of the Loan to interest expense using the effective interest method. The Loan is carried at the outstanding principal balance, less debt issuance costs.
Under the terms of the Loan, for any repayments and prepayments that occur prior to January 1, 2025, we will owe a prepayment penalty of 1% on the outstanding principal balance being repaid and a make whole premium equal to the remaining interest owed on such balance repaid from date of repayment through January 1, 2025. For repayments and prepayments that occur after January 1, 2025 through maturity, we will owe a prepayment penalty of 2% on the outstanding principal balance being repaid.
The Loan contains certain reporting and compliance-related covenants. The Loan contains negative covenants, among other things, related to borrowing and events of default. It also includes certain non-financial covenants and covenants limiting our ability to dispose of assets, undergo a change in control, merge with, acquire stock, or make investments in other companies, in each case subject to certain exceptions. Upon the occurrence of an event of default, in addition to the lender being able to declare amounts outstanding under the Loan due and payable or foreclose on the collateral, the lender can elect to increase the interest rate by 7% per annum during the period of default. In addition, the Loan contains a cross default with M&T Bank. As of December 31, 2023, we were not in compliance with all of the covenants with M&T Bank as we exceed our max leverage covenant, however the cross default was waived for the period ended December 31, 2023. SCHEDULE OF LONG TERM DEBT
| | | As of December 31, 2022 | | | As of December 31, 2021 | | | | | Gross Principal Amount | | | Debt Discount | | | Total Debt, Net of Debt Discount | | | Gross Principal Amount | | | Debt Discount | | | Total Debt, Net of Debt Discount | | | | | | | | | | | | | | | | | | | | | | | Term loan and Mortgage | | $ | 12,587 | | | $ | (49 | ) | | $ | 12,538 | | | $ | 15,793 | | | $ | (93 | ) | | $ | 15,700 | | | Paycheck Protection Program Loans | | | - | | | | - | | | | - | | | | 819 | | | | - | | | | 819 | | | Acquisition notes payable (See Note 3) | | | 1,200 | | | | - | | | | 1,200 | | | | 2,675 | | | | - | | | | 2,675 | | | Total long-term debt | | | 13,787 | | | | (49 | ) | | | 13,738 | | | | 19,287 | | | | (93 | ) | | | 19,194 | | | Less: current portion | | | 3,607 | | | | - | | | | 3,607 | | | | 5,510 | | | | - | | | | 5,510 | | | Long term debt, non-current | | $ | 10,180 | | | $ | (49 | ) | | $ | 10,131 | | | $ | 13,777 | | | $ | (93 | ) | | $ | 13,684 | |
Summary Long-term debt was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2023 | | As of December 31, 2022 | | (In thousands) | Gross
Principal
Amount | | Debt Discount | | Total Debt,
Net of Debt
Discount | | Gross
Principal
Amount | | Debt
Discount | | Total Debt,
Net of Debt
Discount | | | | | | | | | | | | | | | | | | | | | | | | | | Total long-term debt | $ | 64,870 | | | $ | (2,300) | | | $ | 62,570 | | | $ | 13,787 | | | $ | (49) | | | $ | 13,738 | | | Less: current portion | 1,141 | | | — | | | 1,141 | | | 3,607 | | | — | | | 3,607 | | | Long-term debt, non-current | $ | 63,729 | | | $ | (2,300) | | | $ | 61,429 | | | $ | 10,180 | | | $ | (49) | | | $ | 10,131 | |
Future maturities of long-term debt are as follows: SCHEDULE OF MATURITIES OF LONG-TERM DEBT
| Years ending December 31, | | | | | 2023 | | | 3,576 | | | 2024 | | | 9,762 | | | 2025 | | | 400 | | | Total | | $ | 13,738 | |
| | | | | | | | | | (In thousands) | | | | 2024 | | $ | 1,141 | | | 2025 | | 1,205 | | 2026 | | 35,826 | | 2027 | | 886 | | | 2028 | | 950 | | | Thereafter | | 24,862 | | | Total | | $ | 64,870 | |
NOTE 12 – INCOME TAXES The components of our income tax (benefit) expense arewere as follows: | | | | | | | | | | | | | | | | | Year Ended December 31, | | (In thousands) | | 2023 | | 2022 | | Current: | | | | | | Federal | | $ | 539 | | | $ | 13,389 | | | State | | (21) | | | 3,922 | | | | 518 | | | 17,311 | | | | | | | | Deferred: | | | | | | Federal | | (24,307) | | | 1,651 | | | State | | (6,673) | | | 221 | | | | (30,980) | | | 1,872 | | | Income tax (benefit) expense | | $ | (30,462) | | | $ | 19,183 | |
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSETable of Contents| | | Year ended | | | Year ended | | | | | December 31, 2022 | | | December 31, 2021 | | | Current: | | | | | | | | | | Federal | | $ | 13,389 | | | $ | 23,867 | | | State | | | 3,922 | | | | 5,804 | | | Current: Income tax expense | | | 17,311 | | | | 29,671 | | | | | | | | | | | | | Deferred: | | | | | | | | | | Federal | | | 1,651 | | | | (1,161 | ) | | State | | | 221 | | | | (268 | ) | | Deferred: Income tax expense | | | 1,872 | | | | (1,429 | ) | | Income tax expense | | $ | 19,183 | | | $ | 28,242 | |
A reconciliation of income taxes calculated using the statutory federal income tax rate (21% in 20222023 and 2021)2022) to our income tax expense is as follows: SCHEDULE OF INCOME TAXES CALCULATED USING STATUTORY FEDERAL INCOME TAX RATE
| | | Year Ended | | | Year Ended | | | | | December 31, 2022 | | | December 31, 2021 | | | | | Amount | | | % | | | Amount | | | % | | | Income taxes at statutory rate | | $ | 17,971 | | | | 21.0 | % | | $ | 23,155 | | | | 21.0 | % | | Non-deductible expense | | | 55 | | | | 0.1 | % | | | 40 | | | | 0.0 | % | | State income taxes, net of federal tax effect | | | 3,329 | | | | 3.8 | % | | | 4,352 | | | | 4.0 | % | | PPP loan forgiveness | | | - | | | | 0.0 | % | | | (1,391 | ) | | | -1.3 | % | | Stock-based compensation and officer compensation | | | 450 | | | | 0.6 | % | | | (430 | ) | | | -0.4 | % | | Change in fair value of warrant liabilities | | | (2,615 | ) | | | -3.0 | % | | | 2,511 | | | | 2.3 | % | | Other credits and changes in estimate | | | (7 | ) | | | -0.1 | % | | | 5 | | | | 0.0 | % | | Income tax expense | | $ | 19,183 | | | | 22.4 | % | | $ | 28,242 | | | | 25.6 | % |
Due to limitations on the deductibility of compensation under Section 162(m) stock-based compensation expense attributable to certain employees has been treated as a permanent difference in the calculation of tax expense. We do not expect that these expenses will be deductible on the estimated exercise date of the awards. As such, no deferred tax asset has been established related to these amounts.
| | | | | | | | | | | | | | | | | | | | | | | | | Year ended
December 31, 2023 | | Year ended
December 31, 2022 | | Amount | | % | | Amount | | % | | Income taxes at statutory rate | $ | (29,543) | | | 21.0 | % | | $ | 17,971 | | | 21.0 | % | | Non-deductible expense | 66 | | | — | % | | 55 | | | 0.1 | % | | State income taxes, net of federal tax effect | (4,826) | | | 3.4 | % | | 3,329 | | | 3.8 | % | | | | | | | | | | Stock-based compensation and officer compensation | 49 | | | — | % | | 450 | | | 0.6 | % | | Change in fair value of warrant liabilities | (180) | | | 0.1 | % | | (2,615) | | | -3.0 | % | | Impairment of Goodwill | 4,502 | | | -3.2 | % | | — | | | — | % | | Other credits and changes in estimate | (530) | | | 0.4 | % | | (7) | | | -0.1 | % | | Income tax (benefit) expense | $ | (30,462) | | | 21.7 | % | | $ | 19,183 | | | 22.4 | % |
Deferred tax assets and liabilities were as follows: | | | | | | | | | | | | | | | | | As of December 31, | | (In thousands) | | 2023 | | 2022 | | Deferred tax assets: | | | | | | Accounts receivable | | $ | 120 | | | $ | 167 | | | Accrued charge-backs | | 2,199 | | | 2,093 | | | Other accrued liabilities | | 372 | | | 639 | | | Goodwill | | 22,677 | | | — | | | Financing liability | | 15,682 | | | 16,448 | | | Operating lease liability | | 6,912 | | | 8,039 | | | Stock-based compensation | | 468 | | | 523 | | | Net operating losses | | 2,432 | | | — | | | Interest expense limitation | | 2,528 | | | — | | | Other, net | | 219 | | | 139 | | | | 53,609 | | | 28,048 | | | Deferred tax liabilities: | | | | | | Prepaid expenses | | (507) | | | (649) | | | Goodwill | | — | | | (1,908) | | | Inventories | | (6,035) | | | (6,873) | | | Property and equipment | | (13,817) | | | (14,747) | | | Right of use asset | | (6,626) | | | (8,039) | | | Intangible assets | | (11,180) | | | (11,368) | | | | (38,165) | | | (43,584) | | | Net deferred tax asset (liability) | | $ | 15,444 | | | $ | (15,536) | |
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | | As of | | | As of | | | | | December 31, 2022 | | | December 31, 2021 | | | | | | | | | | | Deferred tax assets: | | | | | | | | | | Accounts receivable | | $ | 167 | | | $ | 116 | | | Accrued charge-backs | | | 2,093 | | | | 2,093 | | | Other accrued liabilities | | | 639 | | | | 1,258 | | | Goodwill | | | - | | | | - | | | Financing liability | | | 16,448 | | | | 16,871 | | | Transaction costs | | | - | | | | - | | | Stock based compensation | | | 406 | | | | 596 | | | Other, net | | | 139 | | | | 164 | | | Deferred tax assets, Total | | | 19,892 | | | | 21,098 | | | | | | | | | | | | | Deferred tax liabilities: | | | | | | | | | | Prepaid expenses | | | (649 | ) | | | (303 | ) | | Goodwill | | | (1,908 | ) | | | (857 | ) | | Inventories | | | (6,873 | ) | | | (6,303 | ) | | Property and equipment | | | (14,747 | ) | | | (14,782 | ) | | Intangible assets | | | (11,251 | ) | | | (12,516 | ) | | Deferred tax liabilities, Total | | | (35,428 | ) | | | (34,761 | ) | | | | | | | | | | | | Net deferred tax (liabilities)/assets | | $ | (15,536 | ) | | $ | (13,663 | ) |
No significant increases or decreases in the amounts of unrecognized tax benefits are expected in the next 12 months. We are subject to U.S. federal income tax and income tax in the states of Florida, Arizona, Colorado, Minnesota, Tennessee, Texas, Indiana, Oregon, Wisconsin, Oklahoma and Oklahoma as well as the city of Portland, Oregon.Iowa. We are no longer subject to the examination by Federal and state taxing authorities for years prior to 2019.2020. We recognize interest and penalties related to income tax matters in incomeIncome tax expense. Interest and penalties recordedwere insignificant in the statementsyears ended December 31, 2023 and 2022.
NOTE 13 – EMPLOYEE BENEFIT PLANS We have a 401(k) plan with profit sharing provisions (the “Plan”). The Plan that covers substantially all employees. The Plan allows employee contributions to be made on a salary reduction basis under Section 401(k) of the Internal Revenue Code. Under the 401(k) provisions, we make discretionary matching contributions to employees’ 401(k). We made contributions to the Plan of $1.7$1.2 million and $1.5$1.7 million for the years ended December 31, 2023 and 2022, and 2021, respectively.
NOTE 14 - COMMITMENTS AND CONTINGENCIES
Lease Obligations See Note 9 and Employment AgreementsNote 10
From time to time, we enter into employment agreements with key executives. To date, none of these agreements has been material.
Effective November 15, 2022, Nicholas Tomashot stepped down as CFO of the Company. On October 19, 2022, the Company and Mr. Tomashot entered into a Transition Agreement (the “Transition Agreement”). Pursuant to the Transition Agreement, Mr. Tomashot will remain as an employee at his current base salary through November 1, 2023 and is eligible for a bonus for 2022. Additionally, Mr. Tomashot’s restricted stock units and options to purchase common stock will continue to vest in accordance with their terms, so long as Mr. Tomashot remains employed by the Company. Mr. Tomashot is subject to certain restrictive covenantsinformation regarding non-competition and non-solicitation.leases
We are a party to multiple legal proceedings that arise in the ordinary course of business. We have certain insurance coverage and rights of indemnification. We do not believe that the ultimate resolution of these matters will have a material adverse effect on our business, results of operations, financial condition, or cash flows. However, the results of these matters cannot be predicted with certainty and an unfavorable resolution of one or more of these or other matters could have a material adverse effect on our business, results of operations, financial condition, and/or cash flows. We record legal expenses as incurred in our consolidated statementsConsolidated Statements of operations.Operations and Comprehensive Income (Loss). NOTE 15 – PREFERRED STOCK
Simultaneous with the closing of the Mergers,
In March 2018, we consummated a private placement with institutional investors for the sale of convertible preferred stock, common stock, and warrants for an aggregate purchase price of $94.8$94.8 million (the “PIPE Investment”). At the closing, we issued an aggregate of 600,000 shares of Series A Preferred Stockpreferred stock for gross proceeds of $60.0$60.0 million. The investors in the PIPE Investment were granted certain registration rights as set forth in the securities purchase agreements. The holders of the Series A Preferred Stock include 500,000 shares owned by funds managed by a member of our Board of Directors. The Series A Preferred Stockpreferred stock ranks senior to all of our other outstanding stock of the Company.stock. Holders of the Series A Preferred Stockpreferred stock are entitled to vote on an as-converted basis together with the holders of the Common Stock,our common stock, and not as a separate class, at any annual or special meeting of stockholders. Each share of Series A Preferred Stockpreferred stock is convertible at the holder’s election at any time, at an initial conversion price of $10.0625 $10.0625 per share, subject to adjustment (as applicable, the “Conversion Price”). Upon any conversion of the Series A Preferred Stock,preferred stock, we will be required to pay each holder converting shares of Series A Preferred Stock all accrued and unpaid dividends, in either cash or shares of our common stock, at our option. The Conversion Price will be subject to adjustment for stock dividends, forward and reverse splits, combinations and similar events, as well as for certain dilutive issuances. Dividends on the Series A Preferred Stockpreferred stock accrue at an initial rate of 8%8% per annum (the “Dividend Rate”), compounded quarterly, on each $100$100 of Series A Preferred Stockpreferred stock (the “Issue Price”) and are payable quarterly in arrears. AccruedIf there are accrued and unpaid dividends, until paid in full in cash,future dividends will accrue at the then applicable Dividend Rate plus 2%. until all accrued dividends are paid in full in cash. The Dividend Rate will be increased to 11% per annum, compounded quarterly, in the event that our senior indebtedness less unrestricted cash during any trailing twelve-month period ending at the end of any fiscal quarter is greater than 2.25 times earnings before interest, taxes, depreciation and amortization (“EBITDA”). The Dividend Rate will be reset to 8% at the end of the first fiscal quarterquarterly period when our senior indebtedness less unrestricted cash during the trailing twelve-month period ending at the end of such quarter is less than 2.25 times EBITDAEBITDA. If, at any time following the second anniversary of the issuance of the Series A Preferred Stock,preferred stock, the volume weighted average price of our common stock equals or exceeds $25.00$25.00 per share (as adjusted for stock dividends, splits, combinations and similar events) for a period of thirty consecutive trading days, we may elect to force the conversion of any or all of the outstanding Series A Preferred Stockpreferred stock at the Conversion Price then in effect. From and after the eighth anniversary of the issuance of the Series A Preferred Stock, we may elect to redeem all, but not less than all, of the outstanding Series A Preferred Stockpreferred stock in cash at the Issue Price plus all accrued and unpaid dividends. From and after the ninth anniversary of the issuance of the Series A Preferred Stock,preferred stock, each holder of Series A Preferred Stockpreferred stock has the right to require the Companyus to redeem all of the holder’s outstanding shares of Series A Preferred Stockpreferred stock in cash at the Issue Price plus all accrued and unpaid dividends.
In the event of any liquidation, merger, sale, dissolution or winding up of the Company,our business, holders of the Series A Preferred Stockpreferred stock will have the right to (i) payment in cash of the Issue Price plus all accrued and unpaid dividends, or (ii) convert the shares of Series A Preferred Stockpreferred stock into common stock and participate on an as-converted basis with the holders of common stock.
So long as the Series A Preferred Stockpreferred stock is outstanding, the holders thereof, by the vote or written consent of the holders of a majority in voting power of the outstanding Series A Preferred Stock,preferred stock, shall have the right to designate two members to the boardour Board of directors.Directors. In addition, five-year warrants to purchase 596,273 shares of common stock at an exercise price of $11.50 per share were issued in conjunction with the issuance of the Series A Preferred Stock.preferred stock, we issued five-year warrants to purchase 596,273 shares of our common stock at an exercise price of $11.50 per share. The warrants may be exercised for cash or, at the option of the holder, on a “cashless basis” pursuant to the exemption provided by Section 3(a)(9) of the Securities Act. The warrants may be called for redemption in whole and not in part, at a price of $0.01$0.01 per share of common stock, if the last reported sales price of our common stock equals or exceeds $24.00$24.00 per share for any 20 trading days within a 30-day trading period ending on the third business day prior to the notice of redemption to warrant holders, if there is a current registration statement in effect with respect to the shares underlying the warrants. The Series A Preferred Stock,preferred stock, while convertible into common stock, is also redeemable at the holder’s option and, as a result, is classified as temporary equity in the consolidated balance sheets.Consolidated Balance Sheets. An analysis of its features determined that the Series A Preferred Stockpreferred stock was more akin to equity. While the embedded conversion option (“ECO”) was subject to an anti-dilution price adjustment, and since the ECO was clearly and closely related to the equity host, it was not required to be bifurcated and it was not accounted for as a derivative liability under ASC 815, Derivatives and Hedging. After factoring in the fair value of the warrants issued in conjunction with the Series A Preferred Stock,preferred stock, the effective conversion price is $9.72$9.72 per share, compared to the market price of $10.29$10.29 per share on the date of issuance. As a result, a $3.4$3.4 million beneficial conversion feature was recorded as a deemed dividend in the consolidated statementConsolidated Statement of incomeOperations at the time of issuance because the Series A Preferred Stockpreferred stock is immediately convertible, with a credit to additionalAdditional paid-in capital.
The fair value of the warrants issued with the Series A Preferred Stock of $2.0$2.0 million was recorded as a reduction to the carrying amount of the Series A preferred stock in the consolidated balance sheet.Consolidated Balance Sheets. In addition, aggregate offering costs of $3.0$3.0 million consisting of cash and the value of five-yearfive-year warrants to purchase 178,882 shares of our common stock at an exercise price of $11.50$11.50 per share issued to the placement agent were recorded as a reduction to the carrying amount of the preferred stock. The $632,000$632,000 value of the warrants was determined utilizing the Black-Scholes option pricing model using a term of 5 years, a volatility of 39%39%, a risk-free interest rate of 2.61%2.61%, and a 0%0% rate of dividends. The discount associated with the Series A Preferred Stockpreferred stock was not accreted during the year ended December 31, 20222023 because redemption was not currently deemed to be probable.
In December 2022, we declared
We did not declare a dividend payment of $1.2on the Series A preferred stock totaling $1.2 million for outstanding dividends throughthe quarter ended December 31, 2022 which2023. As a result, the amount was added to the carrying amount of the Series A Preferred Stock and the dividend rate is included incurrently at 10% until such dividends payable in the accompanying consolidated balance sheets.are paid. All other dividends to date have been declared and paid.
NOTE 16 – STOCKHOLDERS’ EQUITY The Company isWe are authorized to issue 100,000,000 shares of common stock, $0.0001$0.0001 par value, and 5,000,000 shares of preferred stock, $0.0001$0.0001 par value. The holders of our common stock are entitled to one vote per share. share. The holders of Series A Preferred Stockpreferred stock are entitled to the number of votes equal to the number of shares of common stock into which the holder’s shares are convertible. These holdersconvertible. Holders of Series A Preferred Stockpreferred stock also participate in dividends if they are declared by the Board.our Board of Directors. See Note 15 – Preferred Stock for additional information associated with the Series A Preferred Stock.preferred stock.
Stock Repurchase Program On September 13, 2021, our Board of Directors authorized the repurchase of up to $25 million of our common stock through December 31, 2022, which was subsequently extended to December 31, 2024.
On December 15, 2022, our Board of Directors authorized the repurchase of up to an additional $50.0 million of our common stock through December 31, 2024.
Information about purchases was as follows: | | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2023 | | 2022 | | Number of shares purchased | | 9,433 | | | 2,695,477 | | | Weighted average per share purchase price | | $ | 11.56 | | | $ | 16.51 | | | Total purchase price (in thousands) | | $ | 109 | | | $ | 44,504 | |
All repurchased shares are included in treasury stock in the consolidated balance sheets. At December 31, 2023, $63.4 million remained available for repurchases. These shares may be purchased from time-to-time in the open market at prevailing prices, in privately negotiated transactions or through block trades.
2019 Employee Stock Purchase Plan
On May 20, 2019,
We reserved a total of 900,000 shares of our stockholders approved thecommon stock for purchase by participants in our 2019 Employee Stock Purchase Plan (the “ESPP”). The ESPP reserved 900,000 shares of common stock for purchase by participants in the ESPP. Participants in the planESPP may purchase shares of our common stock at a purchase price which will not be less than the lesser of 85% of the fair value per share of theour common stock on the first day of the purchase period or the last day of the purchase period. We issued 66,885 and 97,606 shares of common stock pursuant to the ESPP for the years ended December 31, 2022 and 2021, respectively.period. As a result, as of December 31, 2022,2023, 608,294 shares remained available for future issuance.
ESPP activity was as follows:
| | | | | | | | | | Year ended December 31, 2023 | | | | Shares purchased pursuant to the ESPP | | 49,963 | | Weighted average per share price of shares purchased | | $9.72 | | Weighted average per share discount from market value for shares purchased | | $1.46 | | Stock-based compensation related to ESPP | | $179,671 |
PIPE Warrants PIPE warrant activity was as follows:
| | | | | | | | | | | | | Shares Underlying Warrants | | Weighted
Average
Exercise Price | | Outstanding at December 31, 2022 | 2,865,068 | | $ | 11.50 | | | | | | | Cancelled or Expired | (208,912) | | | 11.50 | | | Exercised | (2,656,156) | | | 11.50 | | | Outstanding at December 31, 2023 | — | | | — | |
Prefunded Warrants As of December 31, 2023, there were 658,257 shares available for issuance. During the years ended December 31, 2022 and 2021, we recorded $0.28 million and $0.35 million, respectively300,357 perpetual non-redeemable prefunded warrants outstanding with an exercise price of stock based compensation expense$0.01 per share. There was no activity related to the ESPP.
Stock Repurchase Program
On September 13, 2021, the Board of Directors of the Company authorized the repurchase of up to $25 million of our common stock through December 31, 2022. These shares may be purchased from time-to-time in the open market at prevailing prices, in privately negotiated transactions or through block trades.
On December 15, 2022, the Board of Directors of the Company authorized the repurchase of up to $50.0 million of our common stock through December 31, 2024. Additionally, our prior authorization of the repurchase of our common stock was extended through December 31, 2024 for the remaining balance of approximately $13.7 million.
Duringthese warrants during the year ended December 31, 2022, we repurchased 2,695,477, shares of common stock for $44.5 million at a weighted average price of $16.51 per share. During the year ended December 31, 2021, we repurchased 566,013 shares of common stock for $12.0 million at a weighted average price of $21.23. All repurchased shares are included in treasury stock in the consolidated balance sheets.
Warrants
Simultaneous with the Mergers, in addition to the Series A Preferred Stock and warrants issued in the PIPE Investment, the Company sold 2,653,984 shares of common stock, perpetual non-redeemable pre-funded warrants to purchase 1,339,499 shares of common stock at an exercise price of $0.01 per share, and five-year warrants to purchase 1,630,927 shares of common stock at an exercise price of $11.50 per share for gross proceeds of $34.8 million. The Company incurred offering costs of $2.1 million which was recorded as a reduction to additional paid-in capital in the consolidated balance sheet. As of December 31, 2022, 300,357 of the pre-funded warrants remain outstanding.
The five-year warrants may be exercised for cash or, at the option of the holder, on a “cashless basis” pursuant to the exemption provided by Section 3(a)(9) of the Securities Act by surrendering the warrants for that number of shares of common stock as determined under the warrants. These warrants may be called for redemption in whole and not in part, at a price of $0.01 per share if the last reported sales price of our common stock equals or exceeds $24.00 per share for any 20 trading days within a 30-day trading period ending on the third business day prior to the notice of redemption to warrant holders, if there is a current registration statement in effect with respect to the common stock underlying the warrants. In addition, five-year warrants to purchase 116,376 shares of common stock at an exercise price of $11.50 per share were issued to the placement agent.
As of March 15, 2018, holders of Andina warrants exchanged their existing 4,310,000 warrants with Andina with 4,310,000 warrants to purchase 2,155,000 shares of Company common stock at an exercise price of $11.50 per share and a contractual life of five years from the date of the Mergers. If a registration statement covering 2,000,000 of the shares issuable upon exercise of the public warrants is not effective, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis. The warrants may be called for redemption in whole and not in part, at a price of $0.01 per warrant, if the last reported sales price of our common stock equals or exceeds $24.00 per share for any 20 trading days within a 30-day trading period ending on the third business day prior to the notice of redemption to warrant holders, if there is a current registration statement in effect with respect to the shares underlying the warrants. Of the warrants to purchase 2,155,000 shares of common stock originally issued by Andina, 155,000, the Private Warrants, are not redeemable and are exercisable on a cashless basis at the holder’s option.
Additionally, warrants to purchase 2,522,458 shares of common stock were issued with the PIPE Investment, (the PIPE Warrants), including warrants issued to the investment bank but excluding prefunded warrants.
We had the following activity related to shares underlying warrants:
SCHEDULE OF WARRANTS ACTIVITY
| | | Shares Underlying Warrants | | | Weighted Average Exercise Price | | | Warrants outstanding January 1, 2022 | | | 3,419,105 | | | $ | 11.50 | | | Granted | | | - | | | $ | - | | | Cancelled or Expired | | | - | | | $ | - | | | Exercised | | | (554,037 | ) | | $ | 11.50 | | | Warrants outstanding December 31, 2022 | | | 2,865,068 | | | $ | 11.50 | |
The table above excludes perpetual non-redeemable prefunded warrants to purchase 300,357 shares of common stock with an exercise price of $0.01 per share.
We determined the following fair values for the outstanding warrants recorded as liabilities at December 31:
SCHEDULE OF FAIR VALUES FOR OUTSTANDING WARRANTS LIABILITIES
| | | December 31, 2022 | | | December 31, 2021 | | | PIPE Warrants | | $ | 742 | | | $ | 13,603 | | | Private Warrants | | | 164 | | | | 1,690 | | | Total warrant liabilities | | $ | 906 | | | $ | 15,293 | |
2018 Long-Term Incentive Equity Plan
On March 15, 2018, we adopted the
Our 2018 Long-Term Incentive Equity Plan, as amended (the “2018 Plan”). The 2018 Plan reserves up to 13%18% of the shares of our common stock outstanding on a fully diluted basis. The 2018 Plan is administered by the Compensation Committee of the board of directors, and provides for awards of options, stock appreciation rights, restricted stock, restricted stock units, warrants or other securities which may be convertible, exercisable or exchangeable for or into our common stock. Due to the fact that the fair value per share immediately following the closing of the Mergers was greater than $8.75 per share, the number of shares authorized for awards under the 2018 Plan was increased by a formula (as defined in the 2018 Plan) not to exceed 18% of shares of common stock then outstanding on a fully diluted basis. On May 20, 2019, our stockholders approved the adoption of the Lazydays Holdings, Inc. Amended and Restated 2018 Long Term Incentive Plan (the “Incentive Plan”). The Incentive Plan amends and restates the previously adopted 2018 Plan in order to replenish the pool of shares of common stock available under the Incentive Plan by adding an additional 600,000 shares of common stock and making certain changes in light of the Tax Cuts and Jobs Act and its impact on Section 162(m) of the Internal Revenue Code of 1986, as amended. Stock options are canceled upon termination of employment. On June 9, 2022, our stockholders approved the addition of 510,000 shares of our common stock to the Incentive2018 Plan. Following this addition, a total of 4,934,566 shares had been authorized for issuance pursuant to the
2018 Plan. Stock options are canceled upon termination of employment. As of December 31, 2022,2023, there were 715,4441,091,427 shares of our common stock available to be issued under the Incentive2018 Plan. Stock option activity is summarized below: SCHEDULE OF STOCK OPTION ACTIVITY
| | | Shares Underlying Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life | | | Aggregate Intrinsic Value | | | Options outstanding at January 1, 2022 | | | 1,286,672 | | | $ | 11.87 | | | | | | | | | | | Granted | | | 54,631 | | | $ | 21.63 | | | | | | | | | | | Cancelled or terminated | | | (68,753 | ) | | $ | 15.21 | | | | | | | | | | | Exercised | | | (220,457 | ) | | $ | 10.97 | | | | | | | | | | | Options outstanding at December 31, 2022 | | | 1,052,093 | | | $ | 12.34 | | | | 2.26 | | | $ | (427 | ) | | Options vested at December 31, 2022 | | | 413,158 | | | $ | 11.64 | | | | 2.24 | | | $ | 126 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Shares Underlying Options | | Weighted
Average
Exercise Price | | Weighted Average
Remaining Contractual
Life (in years) | | Aggregate
Intrinsic Value (in thousands) | | Outstanding at December 31, 2022 | | 1,052,093 | | $ | 12.34 | | | 2.26 | | $ | (427) | | | Granted | | 94,326 | | 12.38 | | | | | | | Cancelled or terminated | | (600,418) | | 14.06 | | | | | | | Exercised | | (169,061) | | 8.07 | | | | | | | Outstanding at December 31, 2023 | | 376,940 | | 11.21 | | | 1.91 | | (2) | | | Vested at December 31, 2023 | | 302,585 | | 10.73 | | | 0.94 | | (2) | | | Vested and expected to vest at December 31, 2023 | | 376,940 | | | | | | | |
Awards with Market Conditions
The expense recorded for awards with market conditions
Restricted Stock Units Restricted stock unit ("RSU") activity was as follows: | | | | | | | | | | | | | | | | | Number of Restricted Stock Units | | Weighted
Average
Grant Date Fair Value | | Outstanding at December 31, 2022 | | 207,822 | | $ | 14.98 | | | Granted | | 323,679 | | 12.44 | | | Vested | | (110,661) | | 15.35 | | | Forfeited | | (182,565) | | 12.32 | | | Outstanding at December 31, 2023 | | 238,275 | | $ | 13.35 | |
($0.13)
million and
Stock-Based Compensation Stock-based compensation was as follows: ($0.34)
million for the years ended December 31, 2022 and 2021, respectively, which is included in operating expenses in the consolidated statements
| | | | | | | | | | | | | | | | | Year Ended December 31, | | (In thousands) | | 2023 | | 2022 | | ESPP | | $ | 180 | | | $ | 280 | | | 2018 Plan | | 2,069 | | | 1,697 | | | | $ | 2,249 | | | $ | 1,977 | |
Table of operations.Contents
Awards with Service Conditions
During the year ended December 31, 2021, stock options to purchase 245,000 shares of common stock were issued to employees and board members. The options have an exercise price of $21.01, $22.41 or $23.11. A portion of the options had a five year life and a four year vesting period. The remaining options had a five year life and a three year vesting period.
The fair value of the awards of $2.9 million was determined using the Black-Scholes option pricing model.
During the year ended December 31, 2022, stock options to purchase 54,631 shares of common stock were issued to employees. The options have an exercise price of $30.00 or $14.55. The options have a five year life and a one year vesting period. The fair value of the awards of $0.45 million was determined using the Black-Scholes option pricing model. The fair values of the 2022 and 2021 options was based on the following range of assumptions:
| | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2023 | | | | ESPP | | 2018 Plan | | | Risk free interest rate | | 4.65%-4.65% | | 4 | % | | | Expected term (years) | | 0.50-1.0 | | 6 | | | Expected volatility | | 50%-52% | | 70 | % | | | Expected dividends | | 0.00 | % | | 0.00 | % | |
SCHEDULE OF FAIR VALUE ASSUMPTIONS OF AWARDS
Risk free interest rate | | | 0.77%-3.21 | % | Expected term (years) | | | 3.0-3.75 | | Expected volatility | | | 73%-81 | % | Expected dividends | | | 0.00 | % |
The expected life was determined using the simplified method as the awards were determined to be plain-vanilla options.
The expense recorded for awards with service conditions Expected volatility was $1.6 million and $0.53 million forbased on the years ended December 31, 2022 and December 31, 2021, respectively, which is included in operating expenses inhistorical volatility of our stock price over a period equal to the consolidated statementsexpected lives of operations.the awards.
As of December 31, 2022,2023, total unrecordedunrecognized stock-based compensation cost related to non-vested awards was $2.4$0.1 million which is expected to be amortizedrecognized over a weighted average service period of approximately 2.13 years. 2.37
years. For
Certain other information regarding stock-based compensation was as follows:
| | | | | | | | | | | | | | | | | Year Ended December 31, | | | 2023 | | 2022 | | Per share weighted average grant date fair value of awards issued | | $ | 12.14 | | | $ | 4.28 | | | Intrinsic value of stock options exercised (in millions) | | 0.6 | | | 1.6 | | | Current tax benefit related to stock-based awards (in millions) | | 0.3 | | | 0.1 | |
NOTE 17 – FAIR VALUE MEASUREMENTS
Factors used in determining the fair value of our financial assets and liabilities are summarized into three broad categories: •Level 1 - quoted prices in active markets for identical securities; •Level 2 - other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads, credit risk; and •Level 3 - significant unobservable inputs, including our own assumptions in determining fair value.
There were no changes to our valuation techniques during the year ended December 31, 2022,2023.
Goodwill and Asset Impairment See Note 2 for discussion of an asset impairment charge recorded in the weighted average grant date fair valuequarter ended March 31, 2023 and goodwill impairment recorded in the fourth quarter of awards issued2023. There were no other impairment charges during the period was $4.28 per share.
The intrinsic value of stock options exercised was $1.6 million and $29.4 million for the years ended December 31, 2022 and 2021, respectively. During 2022 and 20212023 or 2022.
PIPE Warrants All of our remaining PIPE warrants were exercised or expired in the current tax benefit related to stock-based awards was $first quarter of 2023. 0.12 million and $1.1
million, respectively.
NOTE 17 – FAIR VALUE MEASURES
Warrant Liabilities:
The
Our PIPE Warrants are considered a Level 1 measurement, because they are similar to the Public Warrants which trade under the symbol LAZYW and thus have observable market prices whichwarrants were used to estimate therecorded at fair value adjustments forat the PIPE Warrants liabilities. The Private Warrants are considered a Level 3 measurement and were valued using a Black-Scholes Valuation Model to estimate the fair value adjustments for the Private Warrants liabilities.SCHEDULE OF FAIR VALUE ADJUSTMENTS FOR PRIVATE WARRANTS LIABILITIES
| | | Carrying Amount | | | Level 1 | | | Level 2 | | | Level 3 | | | Carrying Amount | | | Level 1 | | | Level 2 | | | Level 3 | | | | | December 31, 2022 | | | December 31, 2021 | | | | | Carrying Amount | | | Level 1 | | | Level 2 | | | Level 3 | | | Carrying Amount | | | Level 1 | | | Level 2 | | | Level 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | PIPE Warrants | | $ | 742 | | | $ | 742 | | | $ | - | | | $ | - | | | $ | 13,603 | | | $ | 13,603 | | | $ | - | | | $ | - | | | Private Warrants | | | 164 | | | | - | | | | - | | | | 164 | | | | 1,690 | | | | - | | | | - | | | | 1,690 | | | Total | | $ | 906 | | | $ | 742 | | | $ | - | | | $ | 164 | | | $ | 15,293 | | | $ | 13,603 | | | $ | - | | | $ | 1,690 | |
Level 3 Disclosures
We utilize a Black Scholes option-pricing model to value the Private Warrants atend of each reporting period and transaction date with changes in fair value recognizedrecorded in our Consolidated Statements of Operations and Comprehensive Income (Loss).
The public PIPE warrants traded in active markets with sufficient trading volume to qualify as Level 1 financial instruments as they had observable market prices which were used to estimate the statementsfair value.
The estimatedprivate placement PIPE warrants were not traded in active markets, or were traded with insufficient volume and therefore represented Level 3 financial instruments that were valued using a Black-Scholes option-pricing model.
The fair value of the PIPE warrant liabilities is determined using liability was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | (In thousands) | | | | | | | | | Carrying
Amount | | Level 1 | | Level 2 | | Level 3 | | | | | | | | | | | | | | | | | | Public PIPE warrants | | | | | | | | | $ | 742 | | | $ | 742 | | | $ | — | | | $ | — | | | Private PIPE warrants | | | | | | | | | 164 | | | — | | | — | | | 164 | | | Total | | | | | | | | | $ | 906 | | | $ | 742 | | | $ | — | | | $ | 164 | |
Level 3 inputs. InherentDisclosures Changes in the pricing model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. We estimateLevel 3 private PIPE warrant liability were as follows:
| | | | | | | | | | (In thousands) | | | | Balance at December 31, 2021 | | $ | 1,690 | | | Measurement adjustment | | (1,526) | | | Balance at December 31, 2022 | | 164 | | | Measurement adjustment | | (164) | | | Balance at December 31, 2023 | | $ | — | |
NOTE 18 - RELATED PARTY TRANSACTIONS
On December 29, 2023, we entered into a $35 million term loan with Coliseum, a significant shareholder, with a maturity date of December 29, 2026 that is included in the volatilitylong-term debt, non-current portion, net of our ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is baseddebt discount financial line item on the continuously compounded interest rate on U.S. Treasury Separate Trading of Registered Interest and Principal of Securities having a maturity similar to the contractual life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which we anticipate to remain at zero.consolidated balance sheet. See Note 11 The following table provides quantitative information regarding Level 3 fair value measurements:
SCHEDULE OF FAIR VALUE MEASUREMENTS
| | | December 31, 2022 | | | December 31, 2021 | | | Stock Price | | $ | 11.94 | | | $ | 21.54 | | | Strike Price | | $ | 11.50 | | | $ | 11.50 | | | Expected life | | | 0.20 | | | | 1.20 | | | Volatility | | | 36.1 | % | | | 57.4 | % | | Risk Free rate | | | 4.24 | % | | | 0.46 | % | | Dividend yield | | | 0.00 | % | | | 0.00 | % | | Fair value of warrants | | $ | 0.53 | | | $ | 5.45 | |
The following table presents changes in Level 1 and Level 3 liabilities measured at fair value for the years ended December 31, 2022 and 2021:additional information.
SCHEDULE OF LIABILITIES MEASURED AT FAIR VALUE
| | | December 31, 2022 | | | December 31, 2021 | | | | | PIPE Warrants | | | Private Warrants | | | PIPE Warrants | | | Private Warrants | | | Balance - beginning of year | | $ | 13,603 | | | $ | 1,690 | | | $ | 13,716 | | | $ | 1,380 | | | Exercise or conversion | | | (2,087 | ) | | | - | | | | (7,208 | ) | | | - | | | Measurement adjustment | | | (10,774 | ) | | | (1,526 | ) | | | 7,095 | | | | 310 | | | Balance at December 31, 2022 | | $ | 742 | | | $ | 164 | | | $ | 13,603 | | | $ | 1,690 | |
NOTE 1819 – SUBSEQUENT EVENTS
On February 15, 2023 ,March 8, 2024, we consummated the acquisition contemplated by our asset purchase agreement with Hohl-Findlay, LLC (“Findlay”). The purchase price consisted solely of cash paid to Findlay. As part of the acquisition, we acquired the inventory of Findlay and has added the inventory to the M&T Floor Plan Line of Credit (as defined below).On February 21, 2023, LDRV Holdings Corp. (“the Company”), Lazydays RV America, LLC, Lazydays RV Discount, LLC and Lazydays Mile HI RV, LLC (collectively with certain other subsidiary entities, the “Borrowers”) entered into athe First Amendment to the Second Amended and Restated Credit Agreement (the “New Credit Agreement”),and Consent with ManufacturersM&T to waive and Traders Trust Company (“M&T”), as Administrative Agent, Swingline Lender, Issuing Bank and a Lender, and other financial institutions as Lender parties. The New Credit Agreement amends and restates in its entirety thatmodify certain Amended and Restated Credit Agreement dated July 14, 2021, (as amended prior to the date hereof, the “Prior Credit Agreement”), among the Borrowers, M&T, as Administrative Agent, Swingline Lender, Issuing Bank and a Lender, and other financial institutions as Lender parties thereto.
The New Credit Agreement, among other things, amends the Prior Credit Agreement primarily to: (i) increase the capacity under the Floor Plan Linecovenants. See Note 11 for additional information.
Table of Credit to up to $525 millionContents and increase the capacity under the Revolving Credit Facility to up to $50 million; (ii) remove the Mortgage Loan Facility and Term Loan Facility; (iii) extend the term of the Floor Plan Line of Credit and the Revolving Credit to February 21, 2027; and (iv) remove certain guarantors.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure None. None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures OurUnder the supervision and with the participation of our management including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rulespursuant to Rule 13a-15(e) orand 15d-15(e) under the Securities Exchange Act of 1934, as amended)amended (the "Exchange Act") as of the end of the period covered by this report. Our disclosure controls are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, of the Securities and Exchange Commission and to ensure that such information required to be disclosed is accumulated and communicated to our management, including our principal executiveChief Executive Officer and financial officers,our Chief Financial Officer, as appropriate, to allow timely decisions regarding disclosure. As of the end of the period covered by this Annual Report on Form 10-K, the Company conducted an evaluation, under the supervision and with the participation of management, including therequired disclosures.Our Chief Executive Officer and Chief Financial Officer ofrecognize that these controls, no matter how well designed and operated, cannot provide absolute assurance that the disclosure controls and procedures. Based on the evaluationobjectives of these disclosure controls and procedures,will be met.
Based this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2022,2023, the disclosure controls and procedures were not effective as of December 31, 2023 due to a material weaknessweaknesses in internal control over financial reporting as described below. In light of the material weaknesses in the Company’s internal control over financial reporting, we performed additional procedures to ensure that our consolidated financial statements included in Form 10-K were prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). Following such additional procedures, our management, including our principal executive officer and principal financial officer, has concluded that our consolidated financial statements present fairly, in all material respects, our financial position, results of operations and cash flows for the periods presented in this Form 10-K, in conformity with GAAP. A "material weakness" is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement in annual or interim financial statements will not be prevented or detected on a timely basis
Management’s Annual Report on Internal Control Over Financial Reporting Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control over financial reporting wasis a framework designed to provide reasonable assurance to our management and board of directors regarding the preparation and fair presentation of published consolidated financial statements. Internal control over financial reporting is promulgated under the Exchange Act as a process designed by, or under the supervision and with the participation of our principal executivemanagement, including our Chief Executive Officer and principal financial officersChief Financial Officer, and effected by our board of directors, management, and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external purposes in accordance with generally accepted accounting principles.US GAAP. Internal control over financial reporting, no matter how well designed, has inherent limitations and may not prevent or detect misstatements. Therefore, even effective internal control over financial reporting can only provide reasonable assurance with respect to the financial statement preparation and presentation. As of December 31, 2023, our management has conducted with the participation of our Chief Executive Officer and Chief Financial Officer, an assessment, including testingevaluation of the effectiveness of our internal control over financial reporting asbased on the criteria for effective internal control over financial reporting established by the Committee of December 31, 2022. Management’s assessmentSponsoring Organization of the Treadway Commission (COSO) in Internal Control – Integrated Framework (2013). Based on this evaluation, due to the material weaknesses described below, we concluded that the system of internal control over financial reporting was based on assessment criteria establishednot effective.
The material weaknesses in the 2013 Internal Control—Integrated Framework issued by the Committeeour internal control over financial reporting which existed as of Sponsoring Organizations of the Treadway Commission (“COSO”).
Based on such evaluation, management identified a material weakness in internal controlsDecember 31, 2023 related to the ineffective design and implementation of information technology general controls (ITGCs)(“ITGCs”) in the areas of logicaluser access, program change management and security administration overthat are relevant to the preparation of our financial statements, and the turnover of certain accounting positions during the fourth quarter.The Company was unable to attract, develop and retain sufficient resources to fulfill internal control responsibilities during the fourth quarter which impacted the operating effectiveness of controls during that period. Notwithstanding the material weaknesses, we have concluded that the financial statements and other financial information technology (IT) systems that supportincluded in this Annual Report fairly present in all material
respects our financial condition, results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States.
RSM U.S. LLP, an independently registered accounting firm, who audited the financial statements as of and for the year ended December 31, 2023 included in this Annual Report on Form 10-K issued an adverse report on the Company’s internal control over financial reporting processes. These control deficiencies werereflecting these material weaknesses as of December 31, 2023, as stated in its report which is set forth herein.
Material Weaknesses
As disclosed in Part II, Item 9A on Form 10-K for the year ended December 31, 2022, we previously identified a resultmaterial weakness related to ineffective design and implementation of lackITGC in the area of documentationuser access, program change management and security administration that are relevant to evidence thatthe preparation of the financial statements. Primarily, we did not design and maintain controls to ensure (a) access provisioned matchmatched the access requested, and (b) user access reviews were performed with complete and accurate data. In addition, evidence was not retained to support thatdata, (c) changes to internally developed applications were approved prior to deployment to production. Weproduction and (d) security administration was appropriately maintained. As a result, the Company’s related process-level IT dependent manual and automated controls that rely on the affected ITGCs, or information from IT systems with affected ITGCs, were also unable to determine who has access to some server and database accounts impacting the same portal applications.deemed ineffective. TheAs of December 31, 2023, management identified an additional material weakness did not result in any identified misstatementsour internal control over financial reporting that existed due to the financial statements, and there were no changesresource turnover during the fourth quarter which resulted in the lack of sufficient documentation to previously released financial results. Based on this material weakness,support the Company’s management concluded that at December 31, 2022,effective performance of the Company’s internal control over financial reporting was not effective. However, additional manual business process controls were executed throughout 2022 to address the risk of material misstatement heightened by the ineffective ITGCs.reporting.
Following identification of the material weakness and prior to filing this Annual Report on Form 10-K, we completed substantive procedures for the year ended December 31, 2022. Based on these procedures, management believes that our consolidated financial statements included in this Form 10-K have been prepared in accordance with U.S. GAAP. Our CEO and CFO have certified that, based on their knowledge, the financial statements, and other financial information included in this Form 10-K, fairly present in all material respects the financial condition, results of operations and cash flows of the
The Company as of,has devoted, and for, the periods presented in this Form 10-K.
Management will continue to devote significant time and resources to execute our plan to remediate the aforementioned material weaknesses and enable us to conclude full remediation once these steps have been completed and operating effectively.The following components of the remediation plan, among others have been implemented:
•Hired a new Chief Financial Officer and Chief Technology Officer with requisite accounting and internal controls knowledge and experience to complement the executive leadership team; •Engaged third-party assistance to assess our methodologies, policies, and procedures to ensure adequate design and effectiveness of processes supporting internal control over financial reporting; •Assessed the specific training needs or resource gaps and have begun steps to hire key personnel, including key personnel hired in 2024; •Designed and implemented controls over change management and security administration for all key financial systems.
While we have completed significant steps in our remediation, management will continue to implement controlsits remediation plan, including its determination if additional updates are appropriate in the enumerated points above and through taking additional actions to ensure that control deficiencies contributing toremediate the material weakness are remediated. The remediation actionsweaknesses in internal control over financial reporting, which include but are not limited to: (a) improvingto the processesfollowing:
•Perform and documentation around provisioning, deprovisioning,implement a user role redesign for certain systems, which includes rationalization of user roles and reviewspermissions and considers segregation of access;duties; •Continue to use third-party assistance to assess the specific training needs for newly hired and (b) modifying controlsexisting personnel and develop and deliver training programs, designed to include reviews of implemented application changes against supporting documents. The additional manualuphold our internal control; •Continue to expand the available resources at the Company with experience in designing and implementing both ITGC and business process controls will continue to be performed whilecontrol activities.
With the actions already taken and our planned remediation steps in fiscal 2024, when fully implemented and operated consistently, we remediate the ITGCs.
We believe that these actionswe will remediate the material weakness.weaknesses. The weaknessmaterial weaknesses will not be considered remediated however, until the applicable controls operateremediation actions, including those above and any other determined appropriate have been completed and have operated effectively for a sufficient period of time and management has concluded, through testing,time. The Company is committed to validating that these controlschanges made are operating effectively. We expect that theas intended within our remediation of this material weakness will be completed prior to the end of fiscal 2023.plan.
Management excluded the operations of the dealership acquired in Dave’s Claremore RV transaction from the assessment of internal control over financial reporting as of December 31, 2022. These operations were excluded in accordance with the SEC’s general guidance because they and the related entities were acquired in purchase business combinations in 2022. Collectively, these operations accounted for approximately 0.8% of our total revenues, as reported in our consolidated financial statements as of and for the year ended December 31, 2022.
The registered public accounting firm that audited the financial statements included in this Form 10-K has issued an attestation report on our internal control over financial reporting.
Changes in Internal Control Over Financial Reporting The Company is in the process of implementing certain changes in its internal controls to remediate the material weaknesses described above. Other than those described above, there were no changes in our internal control over financial
reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Item 9B. Other Information During the fourth quarter of 2023, none of the Company’s officers or directors adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K. On March 8, 2024, LDRV Holdings Corp, Lazydays RV America, LLC, Lazydays RV Discount, LLC and Lazydays Mile HI RV, LLC, together with certain other subsidiary entities entered into the First Amendment to Second Amended and Restated Credit Agreement and Consent with Manufacturers and Traders Trust Company as Administrative Agent and other financial institutions as loan parties (the "Amendment"), to waive and modify certain covenants. This includes waiving the net leverage ratio from the fourth quarter of 2023 through the second quarter of 2024, current ratio for the fourth quarter of 2023, and fixed charge coverage ratio for the first and second quarters of 2024. Additionally, an additional tier was added to the definition of applicable margin of the Credit Facilities, setting forth the applicable interest rates corresponding to a total net leverage ratio of 3.00 ≤ X. This new tier is applicable to the Company as of March 8, 2024. All of the lenders under the Amendment or their affiliates have various other relationships with the Company and its subsidiaries involving the provision of financial services, and some may serve as a source of retail financing for the Company’s customers. This description of the Amendment is qualified in its entirety by reference to the complete terms and conditions of the Amendment which is filed as exhibit 10.27 to this Annual Report on Form 10-K and is incorporated by reference in its entirety into this Item 9B. Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not applicable.
Item 10. Directors, Executive Officers and Corporate Governance
We have adopted a Code of Business Conduct applicable to all of our directors, officers and employees. A copy of the Code of Business Conduct is available on our corporate website at www.lazydays.com by clicking on the link “Investor Relations” on our homepage and then clicking on the link “Governance” and then clicking on the link “Code of Business Conduct” under “Governance Documents.” You also may obtain a printed copy of the Code of Business Conduct by sending a written request to: Investor Relations, Lazydays Holdings, Inc., 4042 Park Oaks Blvd, Suite 350, Tampa, FL 33610, or by contacting Investor Relations at investors@lazydays.com or 855-629-3995. In the event that we amend or waive any of the provisions of the Code of Business Conduct that relate to any element of the code of ethics definition enumerated in Item 406(b) of Regulation S-K, we intend to disclose the same on our Investor Relations website.
The other information required by this item will be contained in, and is incorporated by reference from, the proxy statement for our 20232024 annual meeting of stockholders, which will be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the year covered by this report. Item 11. Executive Compensation
The information required by this item will be contained in, and is incorporated by reference from, the proxy statement for our 20232024 annual meeting of stockholders, which will be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report. Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item will be contained in, and is incorporated by reference from, the proxy statement for our 20232024 annual meeting of stockholders, which will be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report. Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this item will be contained in, and is incorporated by reference from, the proxy statement for our 20232024 annual meeting of stockholders, which will be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report. Item 14. Principal Accounting Fees and Services
The information required by this item will be contained in, and is incorporated by reference from, the proxy statement for our 20232024 annual meeting of stockholders, which will be filed with the SEC pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report.
Item 15. Exhibits and Financial Statement Schedules
The following documents are filed as part of this Report:
Reference is made to the information set forth in Part II, Item 8 of this Report, which information is incorporated by reference.
2.Consolidated Financial Statement Schedules
All required Financial Statement Schedules are included in the Consolidated Financial Statements or the Notes to Consolidated Financial Statements.
The following exhibits are filed as a part of this Report:
| Exhibit
Number
| | | | | | | | Exhibit
Number | | Description | | | | | 2.1 | |
| Agreement and Plan of Merger, dated as of October 27, 2017, by and among Andina Acquisition Corp. II, Andina II Holdco Corp., Andina II Merger Sub Inc., Lazy Days’ R.V. Center, Inc. and A. Lorne Weil (included as Annex A to the Proxy Statement/Prospectus/Information Statement filed on February 14, 2018 and incorporated herein by reference). | | | | | 2.2 | |
| Asset Purchase Agreement among BYRV, Inc., BYRV Washington, Inc., Bruce Young, Mark Bretz, The Bruce A. Young Revocable Trust, The Bruce A. Young 2021 Gift Trust and Lazydays RV of Oregon, LLC, effective as of July 9, 2021 (filed as Exhibit 2.12.1 to the Quarterly Report on Form 10-Q filed on November 5, 2021 and incorporated herein by reference). | | | | | 3.1 | |
| Amended and Restated Certificate of Incorporation of Lazydays Holdings, Inc., including the Certificate of Designations of Series A Convertible Preferred Stock (filed as Exhibit 3.1 to the Current Report on Form 8-K filed on June 3, 2022 and incorporated herein by reference). | | | | | 3.2 | |
| Amended and Restated Bylaws of Lazydays Holdings, Inc., effective January 25, 2023 (filed as Exhibit 3.2 3.1 to the Current Report on Form 8-K filed on June 3, 2022January 27, 2023 and incorporated herein by reference). | | | | 3.3 | | Certificate of Designations of Series A Preferred Stock of Lazydays Holdings, Inc. (included as Annex D to the Proxy Statement/Prospectus/Information Statement filed on February 14, 2018 and incorporated herein by reference). | | | | | 4.1 | |
| Specimen Common Stock Certificate of Lazydays Holdings, Inc. (filed as Exhibit 4.5 to the Registration Statement on Form S-4 (SEC File No. 333-221723) filed on January 16, 2018 and incorporated herein by reference). | | | | | 4.2 | |
| Form of Unit Purchase Option (filed as Exhibit 4.5 of Andina’s Form S-1/A filed on November 6, 2015 and incorporated herein by reference). | | | | | 4.3 | |
| Warrant Agreement between Continental Stock Transfer & Trust Company and Andina (filed as Exhibit 4.7 of Andina’s Form S-1/A filed on November 6, 2015 and incorporated herein by reference). | | | | | 4.4 | |
| Form of Specimen Series A Preferred Stock Certificate (filed as Exhibit 4.4 to the Registration Statement on Form S-1 (SEC File No. 333-224063) filed on March 30, 2018 and incorporated herein by reference). |
| | | | | | | | | Exhibit
Number | | Description | | 10.1 | |
| Registration Rights Agreement between Andina and certain security holders of Andina (incorporated by reference to Exhibit 10.1 of Andina’s Current Report on Form 8-K filed on December 1, 2015 and incorporated herein by reference). | | | | | 10.2 | |
| 2018 Long-Term Incentive Plan+ (included as Annex C to the Proxy Statement/Prospectus/Information Statement filed on February 14, 2018 and incorporated herein by reference). | | | | | 10.3 | |
| Employment Agreement between Lazydays Holdings, Inc. and William Murnane+ (filed as Exhibit 10.11 to the Registration Statement on Form S-4 (SEC File No. 333-221723) and incorporated herein by reference). | | | | | 10.4 | |
| Employment Agreement, by and between the Company and Robert DeVincenzi, dated January 3, 2022 + (filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2022 and incorporated herein by reference). | | | | | 10.5 | |
| Amended and Restated Employment Agreement, dated September 6, 2022, by and between the Company and John North+ (filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 and incorporated herein by reference). | | | | | 10.6 | |
| Employment Agreement, by and between the Company and Kelly Porter, dated October 3, 2022. +*+ (filed as Exhibit 10.6 to form 10-K filed March 1, 2023 and incorporated herein by reference). | | | | | 10.7 | |
| Transition Agreement, dated October 19, 2022, by and between the Company and Nicholas Tomashot. +*+ (filed as Exhibit 10.7 to Form 10-K filed March 1, 2023 and incorporated herein by reference). | | | | | 10.8.1 | |
| Form of Securities Purchase Agreement (Preferred) (filed as Exhibit 10.13.1 to the Registration Statement on Form S-4 (SEC File No. 333-221723) and incorporated herein by reference). | | | | | 10.8.2 | |
| Form of Securities Purchase Agreement (Unit) (filed as Exhibit 10.13.2 to the Registration Statement on Form S-4 (SEC File No. 333-221723) and incorporated herein by reference). | | | | | 10.9 | |
| Lease Agreement by and between Cars MTI-4 L.P., as Landlord, and LDRV Holdings Corp., as Tenant (filed as Exhibit 10.14 to the Registration Statement on Form S-4 (SEC File No. 333-221723) and incorporated herein by reference). | | | | | 10.10 | |
| Lease Agreement between Chambers 3640, LLC, as Landlord, and Lazydays Mile HI RV, LLC, as Tenant (filed as Exhibit 10.15 to the Registration Statement on Form S-4 (SEC File No. 333-221723) and incorporated herein by reference). | | | | | 10.11 | |
| Lease Agreement between 6701 Marketplace Drive, LLC, as Landlord, and Lazydays RV America, LLC, as Tenant (filed as Exhibit 10.16 to the Registration Statement on Form S-4 (SEC File No. 333-221723) and incorporated herein by reference). | | | | | 10.12 | |
| Lease Agreement between DS Real Estate, LLC, as Landlord, and Lazydays RV Discount, LLC, as Tenant (filed as Exhibit 10.17 to the Registration Statement on Form S-4 (SEC File No. 333-221723) and incorporated herein by reference). | | | | | 10.13 | |
| Restated Credit Agreement, dated as of July 14, 2021, by and among LDRV Holdings Corp., Lazydays RV America, LLC, Lazydays RV Discount, LLC and Lazydays Mile HI RV, LLC, Manufacturers and Traders Trust Company, as Administrative Agent, Swingline Lender, Issuing Bank and a Lender, and other financial institutions as Lender parties thereto (filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q filed on November 5, 2021 and incorporated herein by reference). |
Exhibit
Number
| | Description | | | | | 10.14 | |
| First Amendment to Amended and Restated Credit Agreement, dated as of May 13, 2022, by and among LDRV Holdings Corp., Lazydays RV America, LLC, Lazydays RV Discount, LLC and Lazydays Mile HI RV, LLC, Manufacturers and Traders Trust Company, as Administrative Agent, Swingline Lender, Issuing Bank and a Lender, and other financial institutions as Lender parties (filed as Exhibit 10.1 to the Current Report on Form 8-K filed on May 17, 2022 and incorporated herein by reference). | | | | | 10.15 | | | | | |
| | | | | | | | | Exhibit
Number | | Description | | 10.16 | | | | | | | 10.17 | | Security Agreement, dated March 15, 2018, by and between LDRV Holdings Corp., Lazydays RV America, LLC, Lazydays RV Discount, LLC, and Lazydays Mile HI RV, LLC, as Borrowers, Lazydays Holdings Inc., Lazy Days’ R.V. Center, Inc., Lazydays RV America, LLC, and Lazydays Land Holdings, LLC, as Guarantors, and Manufacturers and Traders Trust Company, as administrative agent under the Credit Agreement of even date therewith (filed as Exhibit 10.11 to the Form 8-K filed on March 21, 2018 and incorporated herein by reference). | | | | 10.1610.18 | |
| Guaranty Agreement, dated March 15, 2018, by certain parties named therein (filed as Exhibit 10.12 to the Form 8-K filed on March 21, 2018 and incorporated herein by reference). | | | | 10.1710.19 | |
| Form of Registration Rights Agreement between Lazydays Holdings, Inc. and the PIPE investors (filed as Exhibit 10.13 to the Registration Statement on Form S-1 (SEC File No. 333-224063) filed on March 30, 2018 and incorporated herein by reference). | | | | 10.1810.20 | |
| Form of Registration Rights Agreement between Lazydays Holdings, Inc. and the PIPE investors (filed as Exhibit 10.14 to the Registration Statement on Form S-1 (SEC File No. 333-224063) filed on March 30, 2018 and incorporated herein by reference). | | | | 10.1910.21 | |
| Employment Offer Letter between Lazydays Holdings, Inc. and Nicholas Tomashot+ (filed as Exhibit 10.15 to Amendment No. 2 to the Registration Statement on Form S-1 (SEC File No. 333-224063) filed on May 22, 2018 and incorporated herein by reference). | | | | 10.2010.22 | |
| Lazydays Holdings, Inc. 2019 Employee Stock Purchase Plan (filed as Exhibit 10.1 to the Form 8-K filed on May 23, 2019 and incorporated herein by reference). | | | | 10.2110.23 | |
| Lazydays Holdings, Inc. Amended and Restated 2018 Long Term Incentive Plan. +*+ (filed as Exhibit 10.21 to Form 10-K filed March 1, 2023 and incorporated herein by reference). | | | | 10.2210.24 | |
| Form of Term Note (U.S. Small Business Administration Paycheck Protection Program) in favor of M&T Bank (filed as Exhibit 10.1 to the Form 8-K filed on May 4, 2020 and incorporated herein by reference). | | | | | 10.25 | | | | | | | 10.26 | | | | | | | 10.27 | | Loan Agreement, dated December 29, 2023, between LD Real Estate, LLC, Lazydays RV of Ohio, LLC, Airstream of Knoxville at Lazydays RV, LLC, Lone Star Acquisition LLC, Lazydays Land of Phoenix, LLC and Lazydays Land of Chicagoland, LLC, as Borrower and Coliseum Holdings I, LLC, as Lender (filed as Exhibit 10.1 to Form 8-K filed on January 2, 2024 and incorporated herein byreference). | | | | | 21.1 | |
| Subsidiaries of the Company.* | | | | | 23.1 | |
| Consent of RSM US LLP.* | | | | | 31.1 | |
| Certification of Chief Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.* | | | | | 31.2 | |
| Certification of Chief Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.* | | | | | 32.1 | |
| Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).** | | | | | 32.2 | |
| Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer).** | | | | | 97.0 | | | | | |
| | | | | | | | | Exhibit
Number | | Description | | 101 | | The following financial statements from the Company’s Annual Report on Form 10-K for the period ended December 31, 2022,2023, formatted in inline XBRL, include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements. | | | | | 104 | | Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit 101)* |
+ Management compensatory plan or arrangement. Item 16. Form 10-K Summary
None.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | LAZYDAYS HOLDINGS, INC. | | | | /s/ John North | | John North | | John North Chief Executive Officer |
Date: February 28, 2023
March 12, 2024 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | | | | | | | | | | | | | | | Signature | | Title | | Title | Date | | | | | | | /s/ John North | | Chief Executive Officer and Director
(Principal Executive Officer) | | February 28, 2023March 12, 2024 | | John North | | | (Principal Executive Officer) | | | | | | | | | | | | /s/ Kelly Porter | | Chief Financial Officer | | February 28, 2023March 12, 2024 | | Kelly Porter | | (Principal Financial Officer and
Principal Accounting Officer)
| | | | | | | | | | | | | | /s/ Christopher S. Shackelton | | Director and Chairman of the Board | | February 28, 2023March 12, 2024 | | Christopher S. Shackelton | | | | | | | | | | | | | | | | /s/ Robert DeVincenzi | | Lead Independent Director | | February 28, 2023March 12, 2024 | | Robert DeVincenzi | | | | | | | | | | | | | | | | /s/ Jordan Gnat | | Director | | February 28, 2023March 12, 2024 | | Jordan Gnat | | | | | | | | | | | /s/ Susan Scarola | | Director | | March 12, 2024 | | Susan Scarola | | | | | | | | | | /s/ Erika Serow | | Director | | February 28, 2023 | Erika Serow | | | | | | | | | | | /s/ James J. Fredlake | | Director | | February 28, 2023March 12, 2024 | | James J. Fredlake | | | | | | | | | | | /s/ Suzanne Tager | | Director | | March 12, 2024 | | Suzanne Tager | | | | | | | | | | | /s/ Jerry Comstock | | Director | | February 28, 2023March 12, 2024 | | Jerry Comstock | | | | |
|