UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-K

(Mark One)

þ

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 20172019

 

Or

 

¨

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 001-38331

 

DOLPHIN ENTERTAINMENT, INC.

(Exact name of registrant as specified in its charter)

 

Florida

 

86-0787790

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

2151 Le Jeune Road,150 Alhambra Circle, Suite 150-Mezzanine,1200, Coral Gables, FL

 

33134

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number (305) 774-0407

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.015 par value per share

DLPN

The Nasdaq Capital Market

Warrants to purchase Common Stock, $0.015
$0.015 par value per share

DLPNW

The Nasdaq Capital Market


Securities registered pursuant to Section 12(g) of the Act:

None

  

Indicate by a check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.¨ Yesþ No

 

Indicate by a check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.¨ Yesþ No

 

Indicate by a check mark if the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.þ Yes¨ No

 

Indicate by check mark whether the registrant has submitted electronically, and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).þ Yes¨ No

Indicate by a check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.¨

 

Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):Act:

 

Large accelerated filer¨

 

Accelerated filer¨

 

Non-accelerated filer¨þ

 

Smaller reporting companyþ

 

Emerging Growth Company¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.)¨ Yesþ No

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, as of the last business day of the registrant’s most recently completed second fiscal quarter: $45,037,830$12,686,688

 

Indicate the numberNumber of shares outstanding of the registrant’s common stock as of March 29, 2018: 11,229,14430, 2020: 19,997,752

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Registrant’s definitive proxy statement for its 20182020 annual meeting of shareholders, which proxy statement will be filed no later than 120 days after the close of the Registrant’s fiscal year ended December 31, 2017,2019, are hereby incorporated by reference in Part III of this Annual Report on Form 10-K.

 

 




 


TABLE OF CONTENTS

 

FORM 10-K

 

 

Page

PART I

 

 

 

 

 

Item 1. BUSINESS

 

1

 

 

 

Item 1A. RISK FACTORS

 

76

 

 

 

Item 1B. UNRESOLVED STAFF COMMENTS

 

2018

 

 

 

Item 2. PROPERTIES

 

2018

 

 

 

Item 3. LEGAL PROCEEDINGS

 

2119

 

 

 

Item 4. MINE SAFETY DISCLOSURES

 

2119

 

 

 

PART II

 

 

 

 

 

Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES  

 

2220

 

 

 

Item 6. SELECTED FINANCIAL DATA

 

2320

 

 

 

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  

 

2321

 

 

 

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

4638

 

 

 

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

4638

 

 

 

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE  

 

4638

 

 

 

Item 9A. CONTROLS AND PROCEDURES

 

4638

 

 

 

Item 9B. OTHER INFORMATION

 

4940

 

 

 

PART III

 

 

 

 

 

Item 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

 

5041

 

 

 

Item 11. EXECUTIVE COMPENSATION

 

5041

 

 

 

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS  

 

5041

 

 

 

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

5041

 

 

 

Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

 

5041

 

 

 

PART IV

 

 

 

 

 

Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

5142

 

 

 

Item 16. FORM 10-K SUMMARY

 

5444

 

 

 

SIGNATURES

 

5545



i



 


PART I


Unless the context otherwise requires, all references to “we”, “us”, “our, “Dolphin” and the “Company” refer to Dolphin Entertainment, Inc., a Florida corporation, and its consolidated subsidiaries.


ITEM 1.BUSINESS

 

Overview

We are a leading independent entertainment marketing and premium content development company. Through our recent acquisition ofsubsidiaries, 42West LLC (“42West”) in March 2017,, The Door Marketing Group LLC (“The Door”) and Shore Fire Media, Ltd (“Shore Fire”), we provide expert strategic marketing and publicity services to all of the major film studios, and many of the leading independenttop brands, both individual and digital content providers, as well ascorporate, in the entertainment, hospitality and music industries.  The Door, 42West and Shore Fire are all recognized global leaders in the PR services for hundreds of A-list celebrity talent, including actors, directors, producers, recording artists, athletes and authors. The strategicthe industries they serve. Our acquisition of 42West brings together premiumViewpoint Computer Animation Incorporated (“Viewpoint”) has added full-service creative branding and production capabilities to our marketing services with premiumgroup.  Dolphin’s legacy content production, creating significant opportunities to servepr-jjjjmnoduction business, founded by our respective constituents more strategically and to grow and diversify our business. Our content production business is a long established, leading independent producer, committed to distributing premium, best-in-class film and digital entertainment. We produce originalEmmy-nominated Chief Executive Officer, Bill O’Dowd, has produced multiple feature films and award-winning digital programmingseries, primarily aimed at the family and young adult markets.

We were first incorporated in the State of Nevada on March 7, 1995 and domesticated in the State of Florida on December 4, 2014.  Our common stock began tradingtrades on The Nasdaq Capital Market on December 21, 2017 under the symbol “DLPN”.

The principal sellers of 42West each entered into employment agreements with our company for a three-year term. The non-executive employees of 42West have also been retained.

As a result of the 42West acquisition, weWe currently operate in two reportable segments: our entertainment publicity and marketing segment and our content production segment. The entertainment publicity division comprisesand marketing segment is composed of 42West, The Door, Shore Fire and Viewpoint and provides clients with diversified services, including public relations, entertainment content marketing, strategic communications, social media marketing, creative branding, and strategicthe production of marketing consulting.video content. The content production division comprisessegment is composed of Dolphin Films, Inc. (“Dolphin Films”) and Dolphin Digital Studios, which produce and specializesdistribute feature films and digital content.

With respect to our entertainment publicity and marketing segment, we currently see a favorable environment for organic growth.  The original content budgets of many large studios and streaming services have grown considerably the past few years, and are expected to continue to do so for the foreseeable future.  Furthermore, 2019 saw the entrance of large streaming services such as Disney + and Apple TV. Additional streaming services such as Peacock (from NBCUniversal), HBO Max, Discovery/BBC and Quibi are scheduled to launch in early 2020, all to compete with Netflix, Amazon and Hulu. We believe that the foremost differentiating factor for all of these platforms will be original programming and, consequently, it is anticipated that there will be an increase of tens of billions of dollars in programming spent across the market.  We also believe that each of these original shows will need substantial public relations and marketing campaigns to drive consumer awareness of both the shows themselves and the respective platforms on which to find them.

Additionally, we have endeavored to create a “marketing super group,” combining marketing, public relations, branding, and digital production, that will serve as a platform for organic growth via the cross-selling of services among our subsidiaries.  By way of example, all of our public relations companies (42West, The Door and Shore Fire) have identified the ability to create content for clients as a “must have” for public relations campaigns in today’s environment, which relies so heavily on video clips to drive social media awareness and engagement. Thus, we believe that our acquisition of Viewpoint provides a critical competitive advantage in the productionacquisition of new clients in the entertainment and distributionlifestyle marketing space, and has the potential to fuel topline revenue growth as the average revenue per client increases with the cross-selling of digitalvideo content creation services.

Finally, we believe that our expanding portfolio of public relations and feature films.marketing companies will continue to attract future acquisitions. We believe that our “marketing super group” is unique in the industry, as a collection of best-in-class service providers across a variety of entertainment and lifestyle verticals. We further believe that with each new acquisition in this space, our portfolio will increase its breadth and depth of services and, therefore, be able to offer an even more compelling opportunity for other industry leaders to join, and enjoy the benefits of cross-selling to a wide variety of existing and potential clients. Thus, we believe we can continue to grow both revenues and profits through future acquisitions into our entertainment publicity and marketing segment.

Effective July 6, 2017, we amended our Articles of Incorporation to (i) change our name from Dolphin Digital Media, Inc. to Dolphin Entertainment, Inc.; (ii) cancel previous designations of Series A Convertible Preferred Stock and Series B Convertible Preferred Stock; (iii) reduce the number of Series C Convertible Preferred Stock (described below) outstanding in light of our 1-for-20 reverse stock split from 1,000,000 to 50,000 shares; and (iv) clarify the voting rights of the Series C Convertible Preferred Stock that, except as required by law, holders of Series C Convertible Preferred Stock will only have voting rights once the independent directors of the board of directors determine that an optional conversion threshold has occurred. Effective September 14, 2017, we amended our Amended and Restated Articles of Incorporation to effectuate a 1-for-2 reverse stock split.



Growth Opportunities and Strategies

We are focused on driving growth through the following:

Expand and grow 42West to serve more clients with a broad array of interrelated services.As a result of its42West’s acquisition by Dolphin and enhanced by the acquisition of Viewpoint, 42West now has the ability to create promotional and marketing content for clients, a critical service for celebrities and marketers alike in today’s digital world. We believe that by addingthe addition of content creation to 42West’s capabilities, we can capitalize on unique synergies to drive organic growth, which we expect will allow us to both attract new clients and broaden our offering of billable services to existing ones. We also believe that the skills and experience of our 42West business in entertainment PR are readily transferable to related business sectors, such as sports and fashion.gaming. The growing involvement in non-entertainment businesses by many of our existing entertainment clients has allowed 42West to establish a presence and develop expertise outside its traditional footprint. Using this as a foundation, we are now working to expand our involvement in these new areas.

We also expect to continue to grow 42Wests42West’s current business divisions. For example:

·

In the Entertainment and Targeted Marketing division, several of our large key clients have announced increased movie marketing budgets over the next several years that we expect will drive growth of our revenue and profits;






·

In the Talent division, we expect to continue to drive significant growth through the hiring of additional individuals or teams whose existing books of business and talent rosters can be accretive to revenues and profits of the business. 42West experienced approximately 14% revenue growth for the year ended December 31, 2017, as compared to the same period in the prior year due to an increase in the number of new clients. We expect that new hires, such as the new managing director hired in July 2017, who was previously a 12-year public relations veteran of The Walt Disney Studios, will contribute to this continued growth of new clients and, therefore, increases in revenue;business; and


·

In the Strategic Communications division, we believe that growth will be driven by increasing demand for these services by traditional and non-traditional media clients over the next three to five years as they expand their activities in the content production, branding, and consumer products sectors. We believe that this growth could result in the Strategic Communications division significantly increasing its contribution to revenue and profit, as this division typically generates higher profit margins than the other 42West divisions.

OrganicallyExpand and grow The Door through future synergies between 42Westthe expansion of Consumer Products PR business.The Door’s market-leading position in both the food and our digitalhospitality verticals, with many clients which have consumer-facing products and film productions.the need for attendant marketing campaigns, has provided the Company with the requisite experience for a successful entry into the high-margin consumer products PR business with potential clients outside of the food and hospitality verticals. We plan to significantly increase the number of consumer products PR accounts at The Door through the hiring of a dedicated team of experienced professionals for this new business line.  Such accounts often generate higher monthly fees and longer-term engagements than any other customer vertical.

Expand and grow Shore Fire Media to serve more clients in more genres of music and in more markets.  We believe that adding content creation to 42West’s capabilities provides a great opportunity for growth, as we expect it to allow us to both attract new clientsFor over 30 years, Shore Fire has been an undisputed leader in providing public relations and broaden our offering of billablemarketing services to a broad array of songwriters, recording artists, publishers and others within the music industry, all from its headquarters in Brooklyn.  We plan to significantly expand Shore Fire’s presence in other major music markets, including Los Angeles, Nashville and Miami, which will provide access to potential clients across a wide array of popular musical genres, including pop, country and Latin.

Diversify Viewpoint’s Client Base.  Viewpoint is a leading creative branding agency and promotional video content producer for the television industry, with long-term clients such as HBO, Discovery Networks, Showtime and AMC.  Through 42West, The Door and Shore Fire, Viewpoint can offer its best-in-class services to several new verticals, including motion picture production and distribution companies, musical artists, restaurant groups, the hospitality and travel industry and the marketers of consumer products. The ability for Viewpoint to reach clients of 42West, The Door and Shore Fire provides Viewpoint with the opportunity to diversify its client base, while allowing 42West, The Door and Shore Fire to increase their service offerings to, existing ones. Furthermore, bringing marketing expertise in-house will allow us to review a prospective digital or film project’s marketing potential prior to making a production commitment, thus allowing our marketing strategy to be a driver of our creative content. In addition, for each project greenlit for production, we canand future clients, potentially create a comprehensive marketing plan before the start of principal photography, allowing for relevant marketing assets to be created while filming. We can also create marketing campaigns for completed films, across all media channels, including television, print, radio, digital and social media.driving increased revenues.

Opportunistically grow through complementary acquisitions.We plan to selectively pursue acquisitions in the future to further enforceenhance our competitive advantages, and scale and to grow our businessrevenues, and increase our profitability. Our acquisition strategy is based on identifying and acquiring companies that complement our existing content production and entertainment publicity services businesses. We believe that complementary businesses, such as data analyticsdigital and digitalsocial media marketing, event planning and PR firms in other entertainment verticals, can create synergistic opportunities and bolsterthat may increase profits and operating cash flow. We intend to complete at least one acquisition during the next year, although there is no assurance that we will be successful in doing so.





Build a portfolio of premium film, television and digital content.We intend to grow and diversify our portfolio of film, television and digital content by capitalizing on demand for high quality digital media and film content throughout the world marketplace. We plan to balance our financial risks against the probability of commercial success for each project. We believe that our strategic focus on content and creation of innovative content distribution strategies will enhance our competitive position in the industry, ensure optimal use of our capital, build a diversified foundation for future growth and generate long-term value for our shareholders. Finally, we believe that marketing strategies that will be developed by 42West will drive our creative content, thus creating greater potential for profitability.

Given the recent events surrounding the global pandemic (COVID-19), we are evaluating the effects, both positive and negative, on our growth opportunities and strategies.  As an example, we believe The Door will be impacted since they operate in the hospitality industry, but there may be additional opportunities for 42West in the streaming service marketing business.  Additionally, new acquisition opportunities may be available. We currently don’t have sufficient information to know what these effects will be but will continue to monitor the situation and take corrective action as necessary.

Entertainment Publicity and Marketing

42West

Through 42West, an entertainment public relations agency, we offer talent publicity, entertainment (motion picture and targetedtelevision) marketing and strategic communications services. In addition, we provide brand marketing and digital marketing services. Prior to its acquisition, 42West grew to become one of the largest independently-owned public relations firms in the entertainment industry. Among other benefits,industry, and in December 2019, 42West was ranked #4 in the annual rankings of the nation’s Power 50 PR firms by the New York Observer, the highest position held by an entertainment PR firm. As such, we believe that the 42West acquisitionhas served, and will strengthen and complement our current content production business, while expanding and diversifying our operations. We believe that having marketing expertise in-house will allowcontinue to serve, as an “acquisition magnet” for us to review a prospective project’s marketing potential prior to making a production commitment. Furthermore, for each project greenlit for production, we can potentially create a comprehensive marketing plan before the start of principal photography, allowing for relevant marketing assets to be created while filming. Therefore, we believe the marketingacquire new members of our projects can begin much sooner thanmarketing “super group,” which has the delivery of a finished film or series.ability to provide synergistic new members with the opportunity to grow revenues and profits through 42West’s access, relationships and experience in the entertainment industry.

Our public relations and marketing professionals at 42West develop and execute marketing and publicity strategies for hundredsdozens of movies and television shows annually, as well as for individual actors, filmmakers, recording artists, and authors. Through 42West, we provide services in the following areas:





Talent

We focus on creating and implementing strategic communication campaigns for performers and entertainers, including television and film stars, recording artists, authors, models, athletes, and theater actors. Our talent roster includes Oscar- and Emmy-winning actors and Grammy-winning singers and musicians and New York Times best-selling authors. Our services in this area include ongoing strategic counsel, media relations, studio, network, charity, corporate liaison and event and tour support.

Entertainment and Targeted Marketing

We provide marketing direction, public relations counsel and media strategy for productions (including theatrical films, DVD and VOD releases, television programs, and online series) as well as content producers, ranging from individual filmmakers and creative artists to production companies, film financiers, DVD distributors, and other entities. Our capabilities include worldwide studio releases, independent films, television programming and web productions. We provide entertainment marketing services in connection with film festivals, awards campaigns, event publicity and red carpetred-carpet management. In addition, we provide targeted marketing

Talent Publicity

We focus on creating and publicityimplementing strategic communication campaigns for performers and entertainers, including film, television and Broadway stars. Our talent roster includes multiple Oscar-, Emmy- and Tony-winning actors. Our services that are tailored to reach diverse audiences. Our clientsin this area include major studiosongoing strategic counsel, media relations, studio, network, charity, corporate liaison and independent producers for whom we create strategic multicultural marketing campaigns and provide strategic guidance aimed at reaching diverse audiences.event support.

Strategic Communications

Our strategic communications team advises high-profile individualsbrands and companies faced with sensitive situations or lookingnon-profits seeking to raise, reposition, or rehabilitateutilize entertainment and pop culture in their public profiles. We also help studios and filmmakers deal with controversial movies.

Much of the activities of our strategic communications team involves orchestrating high-stakes communications campaigns in response to sensitive, complex situations where clients seek to rehabilitate their public profiles.marketing campaigns. We also help companies define objectives, develop messaging, create brand identities, and construct long-term strategies to achieve specific goals, as well as manage functions such as media relations or internal communications on a day-to-day basis. The strategic communications team focuses on strategic communications counsel, corporate positioning, brand enhancement, media relations, reputation and issues management, litigation support and crisis management and communications. Our clients include major studios and production companies, record labels, sports franchises, media conglomerates, technology companies, philanthropic organizations, talent guilds, and trade associations, as well as a wide variety of high-profile individuals, ranging from major movie and pop stars to top executives and entrepreneurs.

Content Production

Dolphin Digital StudiosThe Door

Through Dolphin Digital Studios,The Door, a hospitality, lifestyle and consumer products public relations agency, we create original contentoffer traditional public relations services, as well as social media marketing, creative branding, and strategic counsel. Prior to premiere online,its acquisition, The Door was widely considered the leading independent public relations firm in the formhospitality and lifestyle industries. Among other benefits, The Door acquisition has expanded our entertainment verticals through the addition of “web series”. Dolphin Digital Studios is instrumental in producingcelebrity chefs and distributing our web series and sourcing financing for our digital media projects. Premium online and mobile video is the largest growth sector for online and mobile advertising,their restaurants, as well as with market leaderslive events, such as YouTube, Facebook, Verizonsome of the most prestigious and AT&T investingwell-attended food and wine festivals in major initiatives around original programming.the United States. Our public relations and marketing professionals at The Door develop and execute marketing and publicity strategies for dozens of restaurant and hotel groups annually, as well as for individual chefs, live events, and consumer-facing corporations.

We target three distinct demographics



Shore Fire Media

Through Shore Fire Media, we represent musical artists and culture makers at the top of their fields. The company's dedicated teams in New York, Los Angeles, and Nashville wield extensive, varied expertise to strategically amplify narratives and shape reputations for our “web series” activities:career-advancing effect. Shore Fire Media represents top recording artists in multiple genres, songwriters, music producers, record labels, music industry businesses, venues, trade organizations, authors, comedians, social media personalities and cultural institutions.

·Viewpoint

Tweens (roughly 9-14 years old);Viewpoint is a full-service, boutique creative branding and production agency that has earned a reputation as one of the top producers of promotional brand-support videos for a wide variety of leading cable networks in the television industry.  Viewpoint’s capabilities run the full range of creative branding and production, from concept creation to final delivery, and include:  brand strategy, concept and creative development, design & art direction, script & copywriting, live action production & photography, digital development, video editing & composite, animation, audio mixing & engineering, project management and technical support.

·

Teens and young adults (roughly 14-24 years old); and

·

General market (roughly 14-49 years old).

We expect to serve each of these demographics with different content, and we may have different distribution partners for each demographic.Content Production

Dolphin Films

Dolphin Films is a content producer of motion pictures. We also own the rights to several scripts that we intend to produce at a future date.





Digital and Film Production

Our in-house development team is continuously reviewing scripts for digital projects that are directed at one of our target demographics and that we believe we can produce within our normal planned budget range of $3.0 to $5.0 million. Our budget typically includes costs associated with purchase of the script, production of the project and marketing of the project. Occasionally, we hire writers to develop a script for an idea that we have internally. From the selection provided by our development team, our management reviews the scripts and evaluates them based on expected appeal to advertisers, available talent, budget for the production and available financing. We normally purchase a variety of scripts that we hold for future use. Not all scripts purchased will be produced. Some scripts revert back to the writer if they are not produced during a contractually agreed upon timeframe.

Once we have a stable of scripts, we present a variety of projects, based on these scripts, to online platforms such as Hulu, AOL, and Yahoo!. The online platform will typically evaluate the project based on its estimate of potential demand, considering the genre or demographic to which they are looking to appeal. Once an online platform selects a project, we enter into a distribution agreement with the online platform that outlines, among other things, our revenue share percentages (typically between 30% and 45%) and the length of time that the show will air on that online platform. Based on agreements with the online platforms and advertisers, our management then makes the decision to “greenlight” or to approve, a project for production.

Our goal is also to produce young adult and family films, and our in-house development team reviews scripts for motion pictures in this genre that can be produced within a budget range of $6.0 to $9.0 million. Our budget includes the cost of acquiring the script and producing the motion picture. We finance our motion pictures with funds from investors and the financing from international licensing agreements for the motion picture.

The production of digital projects and motion pictures is very similar. Once management greenlights a project, the pre-production phase, including the hiring of a director, talent, various crew and securing locations to film, begins. We may become signatories to certain guilds such as Screen Actors Guild, Directors Guild of America and Writers Guild of America in order to allow us to hire directors and talent for our productions. We typically hire crew members directly, engage a production service company to provide us with, among other things, the crew, equipment and a production office or use a combination of the two alternatives. Directors and talent are typically compensated a base amount for their work. In addition, directors and talent who are members of various guilds may receive remuneration from “residuals” that we pay to the various guilds based on the performance of our productions in ancillary markets. To better manage our upfront production costs, we sometimes structure our agreements with talent to allow them to participate in the proceeds of the digital project or motion picture in exchange for reduced upfront fixed payments, regardless of the project’s success.

The decision of where to produce the project is often based on incentive tax programs implemented by many states and foreign countries to attract film production in their jurisdictions as a means of economic development. These incentives normally take the form of sales tax refunds, transferable tax credits, refundable tax credits or cash rebates that are calculated based on a percentage spent in the jurisdiction offering the incentive. The pre-production phase may take several months and is critical to the success of the project.

The length of time needed to film varies by project but is typically between three and six weeks. Once the filming is completed, the project will enter the post-production phase, which includes film and sound editing, and development of special effects, as needed. Depending on the complexity of the work to be done, post-production may take from two to six months to complete.

Over the last six years, we produced and distributedCybergeddon in partnership with Anthony Zuiker, creator ofCSI,Hiding, andSouth Beach-Fever, and were hired by Dolphin Entertainment, LLC to provide production services forAim High produced by Dolphin Entertainment, LLC in conjunction with Warner Brothers.Cybergeddon andAim High have been recognized for their quality and creativity, earning multiple award nominations.  Cybergeddon has won a Streamy Award andAim High has won a WGA Award. Dolphin Films also produced the motion picture,Max Steel, that was released in 2016.

In 2017, we released a new digital project showcasing favorite restaurants of NFL players throughout the country  on Destination America, a digital cable and satellite television channel.  We did not derive any revenues from this initial release.

Our pipeline of feature films includes:

·

Youngblood, an updated version of the 1986 hockey classic;



·



Sisters Before Misters,a comedy about two estranged sisters finding their way back to each other after a misunderstanding causes one of them to have to plan the others wedding; and

·

Out of Their League, a romantic comedy pitting husband against wife in the cut-throat world of fantasy football; and

·

Ask Me, a teen comedy in which a high-school student starts a business to help her classmates create elaborate Promposals.football.

We have completed development of each of these feature films, which means that we have completed the script and can begin pre-production if and when financing is obtained.  We also own several other scripts that we may determine to produce as digital content if online distribution is secured.

Dolphin Digital and Film DistributionStudios

OurDolphin Digital Studios creates original content to premiere online, sources financing for our digital productions for AVOD platforms have premiered on online platforms such as Hulu and Yahoo!. Distribution agreements with online platforms are for a limited period, typically six months. Once the contract expires, we have the ability to distribute our productions in ancillary markets such as through home entertainment, SVOD (e.g., Netflix), pay television, broadcast television, foreign and other markets. Our ability to distribute these productions in ancillary markets is typically based on the popularity of the project during its initial online distribution.

Similar to distribution of digital productions described above, the economic life of motion pictures is composed of different phases. The motion picture is initially distributed in theaters. A successful motion picture may remain in theaters for several months, after which we have the ability to distribute the motion picture in ancillary markets such as home entertainment, PPV, VOD, EST, SVOD, AVOD, digital rentals, pay television, broadcast television, foreign and other markets. Concurrent with their release in the U.S., motion pictures are generally released in Canada and may also be released in one or more other foreign markets.

Theatrical distribution refers to the marketing and commercial or retail exploitation of motion pictures. Typically, we enter into an agreement with a distributor to place our films in theatres for a distribution fee. Pursuant to the agreement, the distribution fee varies depending on whether we provide our own P&A financing or whether the distributor finances the P&A.

Digital and Film Financing

We have financed our acquisition of the rights to certain digitalmedia projects and motion picture productionsdistributes our series through a variety of financing structures including equity finance agreements, subscription agreements and loan and security agreements.distribution partners depending on the demographic served.

Competition

The businesses in which we engage are highly competitive. Through 42West, The Door and Shore Fire, we compete against other public relations and marketing communications companies, as well as independent and niche agencies to win new clients and maintain existing client relationships. Through Viewpoint, we compete against other creative branding agencies, as well as in-house creative teams at many of our clients.  Our content production business faces competition from companies within the entertainment business and from alternative forms of leisure entertainment, such as travel, sporting events, video games and computer-related activities. We are subject to competition from other digital media and motion production companies, as well as from large, well-established companies within the entertainment industry that have significantly greater development, production, distribution and capital resources than us. We compete for the acquisition of literary properties and for the services of producers, directors, actors and other artists as well as creative and technical personnel and production financing, all of which are essential to the success of our business. In addition, our productions compete for audience acceptance and advertising dollars.





We believe that we compete on the basis of the following competitive strengths:

·

Market Reputations of 42West,s longThe Door and loyal list of marquee clientsShore Fire42Wests clients (upwards of 400 and The Door consistently rank among the most prestigious and powerful public relations firms in 2017), including manythe United States (each ranking in the Top 50 Most Powerful PR Firms each of the worlds most famous and acclaimed screen and pop stars, its most honored directors and producers, every major movie studio, and virtually every digital platform and content distributor, along withlast three years, as published by the New York Observer), which is a host of production companies and media firms as well as consumer product marketers, is asignificant competitive advantage given the nature of the entertainment marketing and public relations industry;





industry, in which “perception is power”.  Our latest acquisition, Shore Fire was listed for the first time in 2019;

·

a stable and experienced work force, led by an exceptional management teamAn Exceptional Management Teamour CEO, Mr. ODowd, has a 20-year history of producing and delivering high-quality family entertainment. In addition, 42Wests three co-CEOs, Leslee Dart, Amanda Lundberg, and Allan Mayer, The Doors CEO, Charlie Dougiello and President, Lois O’Neill, and Shore Fire’s President Marilyn Laverty are all longtime PR practitioners, with decades of experience, and are widely regarded as being among the top communications strategists in the entertainment, industry. They lead a staffhospitality and music industries, as evidenced by the market reputation of approximately 80 PR professionals that is known for both its skill and its longevity. Our 42West employee base has been steady, with staff turnover that we believe is far below industry norms, and six of the company’s seven managing directors have been with 42West for more than nine years;their companies; and

·

our abilityOur Ability to offer interrelated servicesOffer Interrelated Serviceswe believe that the ability to create video and other promotional content for our 42West, The Door and Shore Fire clients, primarily through the services of Viewpoint, and the ability to internally develop and execute marketing campaigns for our digital and film productions will allow us to expand and grow each of our business lines.

Employees

As of March 20, 2018,2020, we had 87159 full-time employees. We believe our relationship with our employees is good. We also utilize consultants in the ordinary course of our business and hire additional employees on a project-by-project basis in connection with the production of digital media projects or motion pictures.

Regulatory Matters

We are subject to state and federal work and safety laws and disclosure obligations, under the jurisdiction of the U.S. Occupational Safety and Health Administration and similar state organizations.

As a public company, we are subject to the reporting requirements under Section 13(a) and Section 15(d) of the Exchange Act. To the extent we are subject to these requirements, we will have our financial statements audited by an independent public accounting firm that is registered with the Public Company Accounting Oversight Board and comply with Rule 8-03 or 10-01(d), as applicable, of Regulation S-X.

Corporate Offices

Our corporate headquarters is located at 2151 Le Jeune Road,150 Alhambra Circle, Suite 150-Mezzanine,1200, Coral Gables, Florida 33134. We also have offices located at 600 3rd Avenue, 23rd Floor, New York, New York, 10016, and37 West 17th Street, 5th Floor, New York, New York, 10011, 1840 Century Park East, Suite 700, Los Angeles, California 90067.90067, 1460 West Chicago Avenue, Chicago, Illinois, 60642, 55 Chapel Street, Newton, Massachusetts, 02458, 1017 17th Ave S Unit 4, Nashville, TN 37212, and 12 Court Street, Suite 1800, Brooklyn, NY 11201. Our telephone number is (305) 774-0407 and our website address is www.dolphinentertainment.com.  Information available on, or accessible through, our website is not incorporated by reference into this Annual Report on Form 10-K.

Use of our Website to Distribute Material Company Information

We use our website as a channel of distribution for important Company information. We routinely post on our website important information, including press releases, investor presentations and financial information, which may be accessed by clicking on the Investor Relations section of www.dolphinentertainment.com. We also use our website to expedite public access to time-critical information regarding our Company in advance of or in lieu of distributing a press release or a filing with the Securities and Exchange Commission disclosing the same information. Therefore, investors should look to the Investor Relations subpage of our website for important and time-critical information.

 





ITEM 1A.RISK FACTORS

 

Risks Related to our Business and Financial Condition

Our independent auditors have expressedManagement has determined that certain factors raise substantial doubt about our ability to continue as a going concern.

For eachThe financial statements included with this report are presented under the assumption that we will continue as a going concern, which contemplates the realization of assets and the years ended December 31, 2017 and 2016, our independent auditors issued an explanatory paragraphsatisfaction of liabilities in their audit report expressingthe normal course of business over a reasonable length of time. Management has determined that certain factors raise substantial doubt about our ability to continue as a going concern, based upon oursuch as incurring substantial net losses and negative cash flowslosses from operations for the yearyears ended December 31, 20162019 and our levels of working capital as2018. As of December 31, 20172019, the Company had cash and 2016. The financial statements do not include any adjustments that might result from the outcomecash equivalents of these uncertainties.approximately $2.9 million, of which $0.7 million is a guaranty for certain leases. Management is planning to raise any necessary additional fundscapital to fund our operating expenses through loans and additional sales of our common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives; however, there can be no assurance that we will be successful in raising any necessary additional capital. If we are not successful in raising additional capital, we may not have enough financial resources to support our business and operations and, as a result, may not be able to continue as a going concern and could be forced to liquidate. The financial statements do not include any adjustments that might result from the outcome of this uncertainties. Please also see Note 2 to our audited consolidated financial statements contained in this Annual Report on Form 10-K.


We have a history of net losses and may continue to incur net losses.

We have a history of net losses and may be unable to generate sufficient revenue to achieve profitability in the future. For the fiscal yearyears ended December 31, 2016,2019 and 2018, respectively, our net loss was $37,189,679. Although we had net income of $6,912,524 for the year ended December 31, 2017, a substantial portion of such net income was attributable to a change in fair value of warrant liability$1,193,377 and gain on extinguishment of debt.$2,913,321. Our accumulated deficit was $92,899,680$96,024,243 and $99,812,204$94,529,174 at December 31, 20172019 and 2016,2018, respectively. Our ability to generate net profit in the future will depend on our ability to realize the financial benefits from the operations of 42West, The Door, Shore Fire, Viewpoint and to successfully produce and commercialize multiple web series andor films, as no single project is likely to generate sufficient revenue to cover our operating expenses, and to realize the financial benefits from the operations of 42West.expenses. If we are unable to generate net profit at some point, we will not be able to meet our debt service requirements or our working capital requirements. As a result, we may need to (i) issue additional equity, which could substantially dilute the value of your share holdings, (ii) sell a portion or all of our assets, including any project rights which might have otherwise generated revenue, or (iii) cease operations.

We currently have substantial indebtedness which may adversely affect our cash flow and business operations and may affect our ability to continue to operate as a going concern.

We currently have a substantial amount of debt. We do not currently have sufficient assets to repay such debt in full when due, and our available cash flow may not be adequate to maintain our current operations if we are unable to repay, extend or refinance such indebtedness. The table below sets forth our total principal amount of debt and stockholders’ equity as of December 31, 20162019 and 2017.2018. Approximately $6.2$3.0 million of our total debt as of December 31, 20172019 represented the fair value of the put options in connection with the 42West acquisition, which may or may not be exercised by the sellers. Approximately $4.0$3.3 million of our indebtedness as of December 31, 2017 (approximately $1.9 million outstanding under a prints and advertising loan agreement and $2.1 million outstanding under a production service agreement)2019 was incurred by our subsidiary Dolphin Max Steel Holdings LLC and Max Steel Productions, LLC.  Max Steel Productions, LLC wasis a variable interest entity (or VIE) created in connection with the financing and production ofMax Steel(the “Max Steel VIE”). The prints and advertising loan is partially secured by a $4.5 million corporate guaranty from an unaffiliated party associated with the motion picture, of which we have agreed to backstop $620,000. As a condition precedent to closing the loans, Dolphin Max Steel Holdings LLC delivered to the lenders clear chain-of-title to the rights of the motion pictureMax Steel.Repayment of these loans was intended to be made from revenues generated byMax Steel both within and outside of the United States.Max Steel did not generate sufficient funds to repay either of these loans prior to the maturity date. As a result, if the lenders foreclose on the collateral securing the loans, our subsidiary will lose the copyright forMax Steel and, consequently, will no longer receive any revenues fromMax Steel. In addition, we would impair the entire capitalized production costs and accounts receivable related to the foreign sales ofMax Steel included as assets on our balance sheet, which as of December 31, 2017 were $0.8 million and $1.8 million (net of $0.2 million allowance for doubtful accounts), respectively. We are not parties to either of the loan agreements and have not guaranteeda party to the lenders anyindebtedness of the amounts outstanding, although we have provided a $620,000 backstop to the guarantor of the prints and advertising loan, as described above. As such, we believe that the only recourse for the lenders under the loans is to foreclose on the collateral securing the loans, which consists of the copyright forMax Steel. However,our VIE, however, if a lender were to successfully assert that we are liable to the lenderslender for the payment of our subsidiary’s or the Max Steel VIE���sVIE’s debt despite the lack of contractual obligation, we do not have sufficient funds to repay these loans,this loan, which would have a material adverse effect on our liquidity, financial condition and financial condition.results of operations. Approximately $4.4 million of our debt is related to convertible notes payable, $1.4 million to non-convertible notes payable and $1.7 million is a line of credit with Bank United.



 

 

As of
December 31,
2019

 

 

As of
December 31,
2018

 

Related party debt

 

$

1,107,873

 

 

$

1,107,873

 

Max Steel debt (including accrued interest)

 

$

3,311,198

 

 

$

4,036,583

 

Line of credit

 

$

1,700,390

 

 

$

1,700,390

 

Put rights (current and noncurrent)

 

$

3,003,547

 

 

$

5,984,067

 

Notes payable (current and noncurrent)

 

$

1,362,359

 

 

$

1,092,233

 

Convertible notes payable (current and noncurrent)

 

$

4,360,535

 

 

$

2,001,924

 

Total Stockholders Equity

 

$

9,688,815

 

 

$

10,776,527

 




















 

 

As of
December 31,
2016

 

 

As of
December 31,
2017

 

Related party debt

 

$

684,326

 

 

$

1,708,874

 

Max Steel debt

 

$

18,743,069

 

 

$

3,987,220

 

Total Debt (including put option liability and related party debt)

 

$

19,727,395

 

 

$

14,447,104

 

Total Stockholders Equity (Deficit)

 

$

(31,867,797

)

 

$

6,730,229

 


Our indebtedness could have important negative consequences, including:

·

our ability to obtain additional financing for working capital, capital expenditures, future productions or other purposes may be impaired or such financing may not be available on favorable terms or at all;

·

we may have to pay higher interest rates upon obtaining future financing, thereby reducing our cash flows; and

·

we may need a substantial portion of our cash flow from operations to make principal and interest payments on our indebtedness, reducing the funds that would otherwise be available for operations and future business opportunities.

Our ability to service our indebtedness will depend upon, among other things, our future financial and operating performance and our ability to obtain additional financing, which will be affected by prevailing economic conditions, the profitability of our content production and entertainment publicity and marketing businesses and other factors contained in theseRisk Factors, some of which are beyond our control.

PART II

If we are not able to generate sufficient cash to service our current or future indebtedness, we will be forced to take actions such as reducing or delaying digital or film productions, selling assets, restructuring or refinancing our indebtedness or seeking additional debt or equity capital or bankruptcy protection. We may not be able to effect any of these remedies on satisfactory terms or at all and our indebtedness may affect our ability to continue to operate as a going concern.

Our failure to comply with the requirements of the Loan Agreement for our revolving line of credit could adversely affect our operating flexibility.

We have the ability to borrow money pursuant to a loan agreement between 42West and BankUnited, N.A., containing certain operating and financial covenants, which, among other things, restrict our ability to incur additional indebtedness, grant liens, make loans, investments or certain acquisitions, or enter into certain types of agreements. Our failure or inability to comply with the requirements of this facility, including meeting certain financial ratios or other covenants, could limit the availability under our revolving line of credit or result in an event of default. An event of default would permit acceleration of any outstanding indebtedness under this facility and would impair our ability to obtain working capital advances and letters of credit for 42West, any of which could have a material adverse effect on our business, financial condition, results of operations and cash flows.

Litigation or legal proceedings could expose us to significant liabilities.

We are, and in the future may become, party to litigation claims and legal proceedings. For example, 42West was named as one of the defendants in a putative class action alleging fraudulent misrepresentation, negligent misrepresentation, fraud in the inducement, breach of contract, and violation of various state consumer protection laws. The putative class action, which was filed in the U.S. District Court for the Southern District of Florida on May 5, 2017, alleged that 42West and the other defendants made false and misleading representations in promoting the “Fyre Festival”, which did not live up to the luxury experience that it was represented to be. The plaintiffs sought to certify a nationwide class action and seek damages in excess of $5,000,000 on behalf of themselves and the class. A class action lawsuit would require significant management time and attention and would result in significant legal expenses. While the United States District Court for the Southern District of Florida has issued an order dismissing without prejudice the claims against 42West, regardless of the merit or ultimate results of any litigation, any such claims could divert management’s attention and resources from our business, which could harm our financial condition and results of operations.





Our management has determined that our disclosure controls and procedures and our internal controls over financial reporting are not effective as we have identified material weaknesses in our internal controls.

In connection with the preparation of our financial statements for the years ended December 31, 2017 and 2016, our management concluded that our internal control over financial reporting was not effective and we identified several material weaknesses. A material weakness is adeficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. In addition, as of December 31, 2017 and 2016, our management concluded that our disclosure controls and procedures were not effective due to the material weaknesses in our internal control over financial reporting, which resulted in, among other things, late filings of current reports on Form 8-K. The material weaknesses result from the following:

·

Design deficiencies related to the entity level control environment, including risk assessment, information and communication and monitoring controls:

-

There is no documented fraud risk assessment or risk management oversight function.

-

There are no documented procedures related to financial reporting matters (both internal and external) to the appropriate parties.

-

There is no documented process to monitor and remediate deficiencies in internal controls.

·

Inadequate documented review and approval of certain aspects of the accounting process including the documented review of accounting reconciliations, complex transactions and journal entries that they considered to be a material weakness in internal control. Specifically:

-

There are no documented period end closing procedures, specifically none that detail the individuals that are responsible for preparation, review and approval of period end close functions.

-

Reconciliations are performed on all balance sheet accounts on at least a quarterly basis, however, there is no documented review and approval by a member of management that is segregated from the period end financial reporting.

·

Inadequate segregation of duties within the accounting process including the following:


-

One individual has the ability to add vendors to the master vendor file.  This individual also has access to the Company checkbook that is maintained in a secured location.


-

One individual has sole access to our information technology system to initiate, process and record financial information. We have not developed any internal controls related to information technology systems including change management, physical security, access or program development.


Each of the material weaknesses described above could result in a misstatement of our accounts or disclosures that would result in a material misstatement of our annual or interim consolidated financial statements that would not be prevented or detected. We cannot assure you that the measures we have taken to date, or any measures we may take in the future, will be sufficient to remediate the material weaknesses described above or avoid potential future material weaknesses. If we are unable to report financial information timely and accurately or to maintain effective disclosure controls and procedures, our stock price could be negatively impacted and we could be subject to, among other things, regulatory or enforcement actions by the Securities and Exchange Commission, which we refer to as the SEC or the Commission.





The operation of our business could be adversely affected if Max Steel VIE goes bankrupt or becomes subject to a dissolution or liquidation proceeding.

Max Steel VIE holds certain of our intellectual property and film distribution rights which are security for certain of the Max Steel VIE’s debt obligations. Max Steel VIE is currently in default on all or a portion of those debt obligations. If Max Steel VIE is unable to repay such debts and the debt holders foreclose on such debts and take control of the intellectual property and film distribution rights, we may be unable to continue some or all of our business activities, which could materially and adversely affect our business, financial condition and results of operations. In addition, if Max Steel VIE undergoes a voluntary or involuntary liquidation proceeding, independent third-party creditors may claim rights to some or all of these assets, thereby hindering our ability to operate our business, which could materially and adversely affect our future revenue from such film.

We rely on information technology systems and could face cybersecurity risks.

We rely on information technologies and infrastructure to manage our businesses, including digital storage of marketing strategies and client information, films and digital programming and delivery of digital marketing services for our businesses. Data maintained in digital form is subject to the risk of intrusion, tampering and theft. The incidence of malicious technology-related events, such as cyberattacks, computer hacking, computer viruses, worms or other destructive or disruptive software, denial of service attacks or other malicious activities is on the rise worldwide. Power outages, equipment failure, natural disasters (including extreme weather), terrorist activities or human error may also affect our systems and result in disruption of our services or loss or improper disclosure of personal data, business information or other confidential information.

Likewise, data privacy breaches, as well as improper use of social media, by employees and others may pose a risk that sensitive data, such as personally identifiable information, strategic plans and trade secrets, could be exposed to third parties or to the general public. We also utilize third parties, including third-party “cloud” computing services, to store, transfer or process data, and system failures or network disruptions or breaches in the systems of such third parties could adversely affect our reputation or business. Any such breaches or breakdowns could expose us to legal liability, be expensive to remedy, result in a loss of clients or clients’ proprietary information and damage our reputation. Efforts to develop, implement and maintain security measures are costly, may not be successful in preventing these events from occurring and require ongoing monitoring and updating as technologies change and efforts to overcome security measures become more sophisticated.

Entertainment Publicity Business

Our business could be adversely affected if we fail to retain the principal sellers, and other key employees of 42West and the clients they serve.

The success of our entertainment publicity business operated by 42West substantially depends on our ability to retain the services of Leslee Dart, Amanda Lundberg and Allan Mayer, each a former owner of 42West, who we refer to collectively as the principal sellers. If we lose the services of one or more of these individuals, our ability to successfully implement our business plan with respect to our entertainment publicity business and the value of our common stock could be materially adversely affected. Although we entered into three-year employment agreements with each of the principal sellers in connection with the 42West acquisition, there can be no assurance that they will serve the term of their employment agreements or choose to remain with us following the expiration of such terms. In addition, the employees of 42West, and their skills and relationships with clients, are among our most valuable assets. An important aspect of the business’ competitiveness is its ability to retain these key employees. If 42West fails to hire and retain a sufficient number of these key employees, it may have a material adverse effect on our overall business and results of operations.

42West’s talent roster currently includes some of the best known and most highly respected members of the entertainment community in addition to major studios and networks, corporations and well-known consumer brands. These clients often form highly loyal relationships with certain public relations and marketing professionals rather than with a particular firm. The employment agreements with the principal sellers currently contain non-competition provisions that will prevent the principal sellers from continuing to provide services to such clients should they leave our company, however, clients are free to engage other public relations and marketing professionals and there can be no assurance that they will choose to remain with our company. The success of the 42West acquisition, therefore, depends on our ability to continue to successfully maintain such client relationships should the principal sellers or other key employees leave our company. If we are unable to retain the current 42West clients or attract new clients, we may lose all of the benefits of the acquisition which would materially adversely affect our business and results of operations.





42West operates in a highly competitive industry.

The entertainment publicity business is highly competitive. Through 42West, we must compete with other agencies, and with other providers of entertainment publicity services, in order to maintain existing client relationships and to win new clients. The client’s perception of the quality of an agency’s creative work and the agency’s reputation are critical factors in determining its competitive position.

The success of our entertainment publicity business depends on its ability to consistently and effectively deliver marketing and public relations services to its clients.

42West’s success depends on its ability to effectively and consistently staff and execute client engagements to achieve the clients’ unique personal or professional goals. 42West works to design customized communications or publicity campaigns tailored to the particular needs and objectives of particular projects. In some of its engagements, 42West relies on other third parties to provide some of the services to its clients, and we cannot guarantee that these third parties will effectively deliver their services or that we will have adequate recourse against these third parties in the event they fail to effectively deliver their services. Other contingencies and events outside of our control may also impact 42West’s ability to provide its services. 42West’s failure to effectively and timely staff, coordinate and execute its client engagements may adversely impact existing client relationships, the amount or timing of payments from clients, its reputation in the marketplace and ability to secure additional business and our resulting financial performance. In addition, our contractual arrangements with our clients may not provide us with sufficient protections against claims for lost profits or other claims for damages.

Our entertainment publicity business, from which we derive the majority of our revenues, is seasonal and is affected by the spending patterns of its clients, which exposes us to variations in quarterly results.


Our entertainment publicity revenue consists of fees from the performance of professional services and billings for direct costs reimbursed by clients. Our revenue from this business is typically lowest in the first quarter and highest in the fourth quarter. This reflects the seasonal spending of our clients, with a higher demand for project work prior to award season (e.g., The Academy Awards) that is typically completed during the fourth quarter.  Because our entertainment publicity business contributes the majority of our revenue, such fluctuations could adversely affect our results of operation, cash flows and liquidity.


If we are unable to adapt to changing client demands, social and cultural trends or emerging technologies, we may not remain competitive and our business, revenues and operating results could suffer.

We operate in an industry characterized by rapidly changing client expectations, marketing technologies, and social mores and cultural trends that impact our target audiences. The entertainment industry continues to undergo significant developments as advances in technologies and new methods of message delivery and consumption emerge. These developments drive changes in our target audiences’ behavior to which we must adapt in order to reach our target audiences. In addition, our success depends on our ability to anticipate and respond to changing social mores and cultural trends that impact the entertainment industry and our target audiences. We must adapt our business to these trends, as well as shifting patterns of content consumption and changing behaviors and preferences of our target audiences, through the adoption and exploitation of new technologies. If we cannot successfully exploit emerging technologies or if the marketing strategies we choose misinterpret cultural or social trends and prove to be incorrect or ineffective, any of these could havea material adverse effect on our business, financial condition, operating results, liquidity and prospects.

A significant labor dispute in our clients’ industries could have a material adverse effect on our business.

An industry-wide strike or other job action by or affecting the Writers Guild, Screen Actors Guild or other major entertainment industry union could reduce the supply of original entertainment content, which would in turn reduce the demand for our talent and entertainment marketing services. An extensive work stoppage would affect feature film production as well as television and commercial production and could have a material adverse effect on our clients and the motion picture production industry in general. For example, on November 5, 2007, the Writers Guild declared a strike affecting the script writing for television shows and films. The strike, which lasted until February 12, 2008, significantly affected the entertainment industry which consequently, had a material adverse impact on revenue generated by public relations and entertainment marketing agencies. Contracts between entertainment industry unions and the Alliance of Motion Picture and Television Producers, which we refer to as AMPTP, expire from time to time. The failure to finalize and ratify a new agreement with the AMPTP or the failure to enter into new commercial contracts upon expiration of the current contracts could lead to a strike or other job action. Any such severe or prolonged work stoppage could have an adverse effect on the television and/or motion picture production industries and could severely impair our clients’ prospects. Any resulting decrease in demand for our talent and entertainment marketing and other public relations services would have a material adverse effect on our cash flows and results of operations.





Clients may terminate or reduce their relationships with us on short notice.

As is customary in the industry, 42West’s agreements with its clients generally provide for termination by either party on relatively short notice, usually 30 days. Consequently, these clients may choose to reduce or terminate their relationships with us, on a relatively short time frame and for any reason. If a significant number of the 42West clients were to reduce the volume of business they conducted with us or terminate their relationships with us completely, this could have a material adverse effect upon our business and results of operations.

42West’s ability to generate new business from new and existing clients may be limited.

To increase its revenues, 42West needs to obtain additional clients or generate demand for additional services from existing clients. 42West’s ability to generate initial demand for its services from new clients and additional demand from existing clients is subject to such clients’ and potential clients’ needs, trends in the entertainment industry, financial conditions, strategic plans and internal resources of corporate clients, as well as the quality of 42West’s employees, services and reputation. To the extent 42West cannot generate new business from new or existing clients due to these limitations, the ability of 42West to grow its business, and our ability to increase our revenues, will be limited.

42West’s revenues are susceptible to declines as a result of unfavorable economic conditions.

Economic downturns often severely affect the marketing services industry. Some of our corporate clients may respond to weak economic performance by reducing their marketing budgets, which are generally discretionary in nature and easier to reduce in the short-term than other expenses related to operations. In addition, economic downturns could lead to reduced public demand for varying forms of entertainment for which we are engaged to provide public relations and media strategy and promotional services. Such reduced demand for our services could have a material adverse effect on our revenues and results of operations.

Content Production Business

Our content production business requires a substantial investment of capital, and failure to access sufficient capital while awaiting delayed revenues will have a material adverse effect on our results of operation.

The production, acquisition and distribution of film or digital media content require significant capital. The budget for the projects we plan to produce will each require between $6 and $8 million to produce. In addition, if a distributor does not provide the funds for the distribution and marketing of our film, we will require additional capital to distribute and market the film. We estimate that distribution and marketing fees will be approximately $10,000 per theatrical screen. A significant amount of time may elapse between our expenditure of funds and the receipt of revenues from our productions. Our content production business does not have a traditional credit facility with a financial institution on which to depend for our liquidity needs, and a time lapse may require us to fund a significant portion of our capital requirements through loans and additional issuances of our common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives, as well as transactions with our CEO. There can be no assurance that any additional financing will be available to us as and when required, or on terms that will be acceptable to us. Our inability to raise capital necessary to sustain our operations while awaiting delayed revenues would have a material adverse effect on our liquidity and results of operations.

Our success is highly dependent on audience acceptance of our films and digital media productions, which is extremely difficult to predict and, therefore, inherently risky.

We cannot predict the economic success of any of our films because the revenue derived from the distribution of a film (which does not necessarily directly correlate with the production or distribution costs incurred) depends primarily upon its acceptance by the public, which cannot be accurately predicted. The economic success of a film also depends upon the public’s acceptance of competing films, the availability of alternative forms of entertainment and leisure-time activities, general economic conditions and other tangible and intangible factors, all of which can change and cannot be predicted with certainty.





The economic success of a film is largely determined by our ability to produce content and develop stories and characters that appeal to a broad audience and by the effective marketing of the film. The theatrical performance of a film is a key factor in predicting revenue from post-theatrical markets. If we are unable to accurately judge audience acceptance of our film content or to have the film effectively marketed, the commercial success of the film will be in doubt, which could result in costs not being recouped or anticipated profits not being realized. Moreover, we cannot assure you that any particular feature film will generate enough revenue to offset its distribution, fulfillment services and marketing costs, in which case we would not receive any revenues for such film from our distributors.

In addition, changing consumer tastes affect our ability to predict which digital media productions will be popular with web audiences. As we invest in various digital projects, stars and directors, it is highly likely that at least some of the digital projects in which we invest will not appeal to our target audiences. If we are unable to produce web content that appeals to our target audiences the costs of such digital media productions could exceed revenues generated and anticipated profits may not be realized. Our failure to realize anticipated profits could have a material adverse effect on our results of operations.

We have in the past and may, in the future, incur significant write-offs if our feature films and other projects do not perform well enough to recoup production, marketing, distribution and other costs.

We are required to amortize capitalized production costs over the expected revenue streams as we recognize revenue from our films or other projects. The amount of production costs that will be amortized each quarter depends on, among other things, how much future revenue we expect to receive from each project. Unamortized production costs are evaluated for impairment each reporting period on a project-by-project basis. If estimated remaining revenue is not sufficient to recover the unamortized production costs, the unamortized production costs will be written down to fair value. In any given quarter, if we lower our previous forecast with respect to total anticipated revenue from any individual feature film or other project, we may be required to accelerate amortization or record impairment charges with respect to the unamortized costs, even if we have previously recorded impairment charges for such film or other project. For example, in the year ended December 31, 2016, we recorded a $2 million impairment of the capitalized production costs for our feature film,Max Steel. Such impairment charges have had and in the future could have, a material adverse impact on our business, operating results and financial condition. During 2017, we impaired the capitalized production costs of our NFL digital show totaling approximately $0.3 million because we were unable to generate interest from distributors to purchase the show. Since we co-financed the project, we also recorded a gain on extinguishment of debt of approximately $0.1 million that was to be repaid with proceeds from the revenues of the project. In the past, we purchased several scripts and project ideas for our digital media productions totaling approximately $0.6 million that failed to generate interest among distributors or advertisers. As a result of the write off of the costs incurred in purchasing such scripts and project ideas, our operating results were negatively impacted.

Our content production business is substantially dependent upon the success of a limited number of film releases and digital media productions, if any, in any given year and our inability to release any film or digital media productions or the unexpected delay or commercial failure of any one of them could have a material adverse effect on our financial results and cash flows.

Our content production business is currently substantially dependent upon the success of a limited number of film releases and digital media productions in any given year. The unexpected delay in release or commercial failure of just one of these films or digital media productions, or our inability to release any productions at all, could have a significant adverse impact on our results of operations and cash flows in both the year of release and in the future. Historically, feature films that are successful in the domestic theatrical market are generally also successful in the international theatrical and ancillary markets, although each film is different and there is no way to guarantee such results. If our films fail to achieve domestic box office success, their success in the international box office and ancillary markets and our business, results of operations and financial condition could be adversely affected. Further, we can make no assurances that the historical correlation between results in the domestic box office and results in the international box office and ancillary markets will continue in the future. If we are unable to release any film or digital media productions in a given year, or if the feature films we release do not perform well in the domestic or international theatrical markets and ancillary markets, or our digital media productions do not perform as anticipated, the failure to release any productions, or the failure of any one of the productions we release, could a material adverse effect on our financial results and cash flows.





Delays, cost overruns, cancellation or abandonment of the completion or release of our web series or films may have an adverse effect on our business.

There are substantial financial risks relating to production, completion and release of web series and films. Actual costs may exceed their budgets due to factorssuch as labor disputes, unavailability of a star performer, equipment shortages, disputes with production teams or adverse weather conditions, any of which may cause cost overruns and delay or hamper film completion. We are typically responsible for paying all production costs in accordance with a budget and receive a fixed producer’s fee for our services plus a portion of any project income. However, to the extent that delays or cost overruns result in us not completing the web series or film within budget, there may not be enough funds left to pay us our producer’s fee, to generate any project income or complete the project at all. If this were to occur, it would significantly and adversely affect our revenue and results of operations.

We rely on third party distributors to distribute our films and their failure to perform or promote our films could negatively impact our ability to generate revenues and have a material adverse effect on our operating results.

Our films are primarily distributed and marketed by third party distributors. If any of these third party distributors fails to perform under their respective arrangements, such failure could negatively impact the success of our films and have a material adverse effect on our business, reputation and ability to generate revenues.

We generally do not control the timing and manner in which our distributors distribute our films; their decisions regarding the timing of release and promotional support are important in determining success. Any decision by those distributors not to distribute or promote one of our films or to promote our competitors’ films or related products to a greater extent than they promote ours could have a material adverse effect on our business, cash flows and operating results.  Additionally, because third parties are the principal distributors of our movies, the amount of revenue that is recognized from films in any given period is dependent on the timing, accuracy and sufficiency of the information received from our distributors. As is typical in the film industry, our distributors may make adjustments in future periods to information previously provided to us that could have a material impact on our operating results in later periods.

We rely on third party relationships with online digital platforms for our advertising revenue and we may be unable to secure such relationships.

We anticipate entering into distribution agreements containing revenue share provisions with online digital platforms to distribute our digital media productions. Pursuant to these revenue share provisions, we will earn a portion of advertising revenues once our digital media productions are distributed online. If we fail to secure such relationships with online digital platforms, we will not be able to earn advertising revenues from our digital projects, which could have a material adverse effect on our liquidity and results of operations. In addition, some of our distributors have moved from an advertisement-based model to a subscription-based model which makes it more difficult for us to use our funding and distribution methods.

We may be unable to attract or retain advertisers, which could negatively impact our results of operation.

Typically, online digital platforms are responsible for securing advertisers and, as such, our ability to earn advertising revenues would depend on their success in doing so. However, at times we have, and may continue to, proactively secure advertising commitments against anticipated web series. Our ability to retain advertisers is contingent on our ability to successfully complete and deliver online projects which are commercially successful, which we may fail to do. Advertising revenues could also be adversely impacted by factors outside our control such as failure of our digital media productions to attract our target viewer audiences, lack of future demand for our digital media productions, the inability of third party online digital platforms to deliver ads in an effective manner, competition for advertising revenue from existing competitors or new digital media companies, declines in advertising rates, adverse legal developments relating to online advertising, including legislative and regulatory developments and developments in litigation. The existence of any of these factors could result in a decrease of our anticipated advertising revenues.

Our success depends on the services of our CEO.

Our success greatly depends on the skills, experience and efforts of our CEO, Mr. O’Dowd. We do not have an employment agreement with Mr. O’Dowd. If Mr. O’Dowd resigns or becomes unable to continue in his present role and is not adequately replaced, the loss of his services could have a material adverse effect on our business, operating results or financial condition.





Risks Related to our Industry

The popularity and commercial success of our digital media productions and films are subject to numerous factors, over which we may have limited or no control.

The popularity and commercial success of our digital media productions and films depends on many factors including, but not limited to, the key talent involved, the timing of release, the promotion and marketing of the digital media production or film, the quality and acceptance of other competing productions released into the marketplace at or near the same time, the availability of alternative forms of entertainment, general economic conditions, the genre and specific subject matter of the digital media production or film, its critical acclaim and the breadth, timing and format of its initial release. We cannot predict the impact of such factors on any digital media production or film, and many are factors that are beyond our control. As a result of these factors and many others, our digital media productions and films may not be as successful as we anticipate, and as a result, our results of operations may suffer.

The creation of content for the entertainment industry is highly competitive and we will be competing with companies with much greater resources than we have.

The business in which we engage is highly competitive. Our primary business operations are subject to competition from companies which, in many instances, have greater development, production and distribution and capital resources than us. We compete for the services of writers, producers, directors, actors and other artists to produce our digital media and motion picture content, as well as for advertisement dollars. Larger companies have a broader and more diverse selection of scripts than we do, which translates to a greater probability that they will be able to more closely fit the demands and interests of advertisers than we can.

As a small independent producer, we compete with major U.S. and international studios. Most of the major U.S. studios are part of large diversified corporate groups with a variety of other operations that can provide both the means of distributing their products and stable sources of earnings that may allow them better to offset fluctuations in the financial performance of their film and other operations. In addition, the major studios have more resources with which to compete for ideas, storylines and scripts created by third parties, as well as for actors, directors and other personnel required for production. Such competition for the industry’s talent and resources may negatively affect our ability to acquire, develop, produce, advertise and distribute digital media and motion picture content.

We must successfully respond to rapid technological changes and alternative forms of delivery or storage to remain competitive.

The entertainment industry continues to undergo significant developments as advances in technologies and new methods of product delivery and storage, and certain changes in consumer behavior driven by these developments emerge. New technologies affect the demand for our content, the manner in which our content is distributed to consumers, the sources and nature of competing content offerings and the time and manner in which consumers acquire and view our content. We and our distributors must adapt our businesses to shifting patterns of content consumption and changing consumer behavior and preferences through the adoption and exploitation of new technologies. If we cannot successfully exploit these and other emerging technologies, it could have a material adverse effect on our business, financial condition, operating results, liquidity and prospects.

Our business may be affected by changes in consumer discretionary spending in the U.S. or internationally.


Our success depends on our ability to distribute or otherwise generate income from our current and future motion pictures and digital productions.  Our industry is subject to discretionary consumer spending, which is influenced by general economic conditions, consumer confidence and the availability of discretionary income. Changes in economic conditions affecting potential distributors or viewers of our motion pictures could reduce our ability to generate income from our motion pictures.  Furthermore, weak economic conditions and geopolitical and economic uncertainties in international regions and countries where our movie productions are distributed could lead to lower consumer spending for our content, which could have a material adverse effect on our financial condition and results of operations.






We have in the past and may, in the future, be adversely affected by union activity.

We retain the services of actors who are covered by collective bargaining agreements with Screen Actors Guild – American Federation of Television and Radio Artists, which we refer to as SAG-AFTRA, and we may also become signatories to certain guilds such as Directors Guild of America and Writers Guild of America in order to allow us to hire directors and talent for our productions. Collective bargaining agreements are industry-wide agreements, and we lack practical control over the negotiations and terms of these agreements. In addition, our digital projects fall within SAG-AFTRA’s definition of “new media”, which is an emerging category covered by its New Media and Interactive Media Agreements for actors. As such, our ability to retain actors is subject to uncertainties that arise from SAG-AFTRA’s administration of this relatively new category of collective bargaining agreements. Such uncertainties have resulted and may continue to result in delays in production of our digital projects.

In addition, if negotiations to renew expiring collective bargaining agreements are not successful or become unproductive, the union could take actions such as strikes, work slowdowns or work stoppages. Strikes, work slowdowns or work stoppages or the possibility of such actions could result in delays in production of our digital projects. We could also incur higher costs from such actions, new collective bargaining agreements or the renewal of collective bargaining agreements on less favorable terms. Depending on their duration, union activity or labor disputes could have an adverse effect on our results of operations.

Others may assert intellectual property infringement claims or liability claims for digital media or film content against us which may force us to incur substantial legal expenses.

There is a possibility that others may claim that our productions and production techniques misappropriate or infringe the intellectual property rights of third parties with respect to their previously developed web series, films, stories, characters, other entertainment or intellectual property. In addition, as distributors of digital media and film content, we may face potential liability for such claims as defamation, invasion of privacy, negligence, copyright or trademark infringement or other claims based on the nature and content of the materials distributed. If successfully asserted, our insurance may not be adequate to cover any of the foregoing claims. Irrespective of the validity or the successful assertion of such claims, we could incur significant costs and diversion of resources in defending against them, which could have a material adverse effect on our operating results.

If we fail to protect our intellectual property and proprietary rights adequately, our business could be adversely affected.

Our ability to compete depends, in part, upon successful protection of our intellectual property. We attempt to protect proprietary and intellectual property rights to our productions through available copyright and trademark laws and distribution arrangements with companies for limited durations. Unauthorized parties may attempt to copy aspects of our intellectual property or to obtain and use property that we regard as proprietary. We cannot assure you that our means of protecting our proprietary rights will be adequate. In addition, the laws of some foreign countries do not protect our proprietary rights to as great an extent as the laws of the United States. Intellectual property protections may also be unavailable, limited or difficult to enforce in some countries, which could make it easier for competitors to steal our intellectual property. Our failure to protect adequately our intellectual property and proprietary rights could adversely affect our business and results of operations.

Risks Related to Acquisitions

We are subject to risks associated with acquisitions and we may not realize the anticipated benefits of such acquisitions.

We have in the past completed acquisitions, and may in the future consummate additional acquisitions and otherwise engage in discussions and activities with respect to possible acquisitions, intended to complement or expand our business, some of which may be significant transactions for us. For example, in March 2016, we acquired Dolphin Films, a content producer of motion pictures, and on March 30, 2017, we acquired 42West, a full-service entertainment marketing agency. Identifying suitable acquisition candidates can be difficult, time-consuming and costly, and we may not be able to identify suitable candidates or complete acquisitions in a timely manner, on a cost-effective basis or at all.





Even if we complete an acquisition, we may not realize the anticipated benefits of such transaction. Our recent acquisitions have required, and any similar future transactions may also require, significant efforts and expenditures, including with respect to integrating the acquired business with our historical business. We may encounter unexpected difficulties, or incur unexpected costs, in connection with acquisition activities and integration efforts, which include:

·

diversion of management attention from managing our historical core business;

·

potential disruption of our historical core business or of the acquired business;

·

the strain on, and need to continue to expand, our existing operational, technical, financial and administrative infrastructure;

·

inability to achieve synergies as planned;

·

challenges in controlling additional costs and expenses in connection with and as a result of the acquisition;

·

dilution to existing shareholders from the issuance of equity securities;

·

becoming subject to adverse tax consequences or substantial depreciation;

·

difficulties in assimilating employees and corporate cultures or in integrating systems and controls;

·

difficulties in anticipating and responding to actions that may be taken by competitors;

·

difficulties in realizing the anticipated benefits of the transaction;

·

inability to generate sufficient revenue from acquisitions to offset the associated acquisition costs;

·

potential loss of key employees, key clients or other partners of the acquired business as a result of the change of ownership; and

·

the assumption of and exposure to unknown or contingent liabilities of the acquired businesses.

If any of our acquisitions do not perform as anticipated for any of the reasons noted above or otherwise, there could be a negative impact on our results of operations and financial condition.

Any due diligence conducted by us in connection with potential future acquisition may not reveal all relevant considerations or liabilities of the target business, which could have a material adverse effect on our financial condition or results of operations.

We intend to conduct such due diligence as we deem reasonably practicable and appropriate based on the facts and circumstances applicable to any potential acquisition. The objective of the due diligence process will be to identify material issues which may affect the decision to proceed with any one particular acquisition target or the consideration payable for an acquisition. We also intend to use information revealed during the due diligence process to formulate our business and operational planning for, and our valuation of, any target company or business. While conducting due diligence and assessing a potential acquisition, we may rely on publicly available information, if any, information provided by the relevant target company to the extent such company is willing or able to provide such information and, in some circumstances, third party investigations.

There can be no assurance that the due diligence undertaken with respect to an acquisition, including the Dolphin Films acquisition or the 42West acquisition, will reveal all relevant facts that may be necessary to evaluate such acquisition including the determination of the price we may pay for an acquisition target or to formulate a business strategy. Furthermore, the information provided during due diligence may be incomplete, inadequate or inaccurate. As part of the due diligence process, we will also make subjective judgments regarding the results of operations, financial condition and prospects of a potential target. For example, the due diligence we conducted in connection with the Dolphin Films acquisition and the 42West acquisition may not have been complete, adequate or accurate and may not have uncovered all material issues and liabilities to which we are now subject. If the due diligence investigation fails to correctly identify material issues and liabilities that may be present in a target company or business, or if we consider such material risks to be commercially acceptable relative to the opportunity, and we proceed with an acquisition, we may subsequently incur substantial impairment charges or other losses.





In addition, following an acquisition, including the Dolphin Films acquisition and the 42West acquisition, we may be subject to significant, previously undisclosed liabilities of the acquired business that were not identified during due diligence and which could contribute to poor operational performance, undermine any attempt to restructure the acquired company or business in line with our business plan and have a material adverse effect on our financial condition and results of operations.

Claims against us relating to any acquisition may necessitate our seeking claims against the seller for which the seller may not indemnify us or that may exceed the seller’s indemnification obligations.

As discussed above, there may be liabilities assumed in any acquisition that we did not discover or that we underestimated in the course of performing our due diligence. Although a seller generally will have indemnification obligations to us under an acquisition or merger agreement, these obligations usually will be subject to financial limitations, such as general deductibles and maximum recovery amounts, as well as time limitations, as was the case in the 42West acquisition. We cannot assure you that our right to indemnification from any seller will be enforceable, collectible or sufficient in amount, scope or duration to fully offset the amount of any undiscovered or underestimated liabilities that we may incur. Any such liabilities, individually or in the aggregate, could have a material adverse effect on our business, financial condition and operating results.

Risks Related to our Common Stock and Preferred Stock

We have recently issued, and may in the future issue, a significant amount of equity securities and, as a result, your ownership interest in our company has been, and may in the future be, substantially diluted and your investment in our common stock could suffer a material decline in value.

From January 1, 2016 to December 31, 2017, the number of shares of our common stock issued and outstanding has increased from 2,047,309 to 10,565,789 shares. Of this amount, approximately 2,522,480 shares of common stock have been issued in private placements as payment to certain holders of our Company’s debt pursuant to debt exchange agreements. Consequently, we have not received any cash proceeds in connection with such issuances of common stock. In addition, 750,000 shares of common stock were issued in private placements pursuant to subscription agreements. Generally, these subscription agreements and debt exchange agreements provide for past or future purchases of, or exchanges of debt for, our common stock at a price of $10.00 per share which, upon each exercise or exchange thus far, has been below the market price of our common stock. In addition, during 2016, we issued Warrants G, H, I, J and K. Warrants G, H and I are exercisable for an aggregate of 1,250,000 shares of common stock and originally had exercise prices ranging from $10.00 to $14.00 per share. As of December 31, 2017, Warrants G, H and I were exercisable at a price of $4.12 per share. Warrants J and K were issued in exchange for debt, and to purchase the remaining membership interests in Dolphin Kids Club, and were exercised for an aggregate of 1,170,000 shares of common stock at an exercise price of $0.03 per share. Furthermore, as consideration for our 42West acquisition, we (i) issued 615,140 shares of common stock to the sellers on the closing date, (ii) 172,275 shares of common stock to certain 42West employees and a former employee with change in control provisions in their pre-existing employment and termination agreements (the “Change of Control Provisions”) on April 13, 2017, (iii) 50,000 shares of common stock as a provisional working capital adjustment to the sellers, certain 42West employees and a former employee with Change of Control Provisions on April 13, 2017, (iv) 59,320 shares of common stock as employee stock bonuses on August 21, 2017 and (v) 762,654 shares of common stock on January 2, 2018 to the sellers. In addition, we may issue up to 130,452 shares of common stock in July 2018 to 42West employees with Change of Control Provisions and to the sellers.  We will also issue up to 1,012,292 shares of common stock, over a three year period, based on the achievement of specified financial performance targets of 42West during 2017.  During the year ended December 31, 2017, we also issued nine convertible promissory notes in the aggregate amount of $875,000 that are convertible into 197,210 shares of our common stock (calculated based on the 90-trading day average price per share as of March 19, 2018). On December 26, 2017, we issued 1,215,000 units, each consisting of one share of common stock and one warrant to purchase a share of common stock at $4.74 per share (the “Unit”). These Units were sold for a purchase price of $4.13 per Unit. In addition, in connection with the offering, we issued to the underwriters 86,503 underwriter warrants, and an additional, 20,750 shares of common stock and 175,750 warrants to purchase shares of common stock upon exercise of their over-allotment option.  As a result of these past issuances and potential future issuances, your ownership interest in our company has been, and may in the future be, substantially diluted. The market price for our common stock has been volatile in the past, and these issuances could cause the price of our common stock to fluctuate substantially in the future. In addition, we have historically experienced significantly low trading volumes. Once restricted stock issued in the private placements and in the 42West acquisition becomes freely tradable, these current or future shareholders may decide to trade their shares of common stock and, if our stock is thinly traded, this could have a material adverse effect on its market price.





We currently have an effective shelf registration statement on Form S-3 filed with the SEC under which we may offer from time to time any combination of common, warrants and units.In the near term, we will need to raise additional capital and may seek to do so by selling additional securities under the shelf registration statement, conducting one or more private placements of equity securities, securities convertible into equity securities or debt securities, or through a combination of one or more of such financing alternatives. Such issuances of additional securities would further dilute the equity interests of our existing shareholders, perhaps substantially, and may further exacerbate any or all of the above risks.

The Series C Convertible Preferred Stock has anti-dilution protections and super voting rights that may adversely affect our shareholders.

For a period of five years from March 7, 2016, the date of issuance, the Series C Convertible Preferred Stock, which are all held by Mr. O’Dowd, will have certain anti-dilution protections. Upon triggers specified in the Series C Certificate of Designation, the number of shares of common stock into which Series C Convertible Preferred Stock held by Mr. O’Dowd (or any entity directly or indirectly controlled by Mr. O’Dowd) can be converted will be increased, such that the total number of shares of common stock held by Mr. O’Dowd (or any entity directly or indirectly controlled by Mr. O’Dowd) (based on the number of shares of common stock held as of the date of issuance) will be preserved at the same percentage of shares of common stock outstanding held by such persons on such date. As a result, your ownership interests may be further diluted.

Except as required by law, holders of Series C Convertible Preferred Stock will only have voting rights once the independent directors of the Board determine that an optional conversion threshold (as defined in the Series C Certificate of Designation) has occurred. Upon such determination by the Board, a holder of Series C Convertible Preferred Stock (Mr. O’Dowd) will be entitled to super voting rights of three votes for each share of common stock into which such holder’s shares of Series C Convertible Preferred Stock could then be converted. Holders of Series C Convertible Preferred Stock will be entitled to vote together as a single class on all matters upon which common stock holders are entitled to vote. Your voting rights will be diluted as a result of these super voting rights. In addition, the anti-dilution protections may result in an increase in the number of shares of common stock into which Series C Convertible Preferred Stock held by Mr. O’Dowd and certain eligible persons can be converted, which could further dilute your percentage of voting rights.

If we are unable to maintain compliance with Nasdaq listing requirements, our stock could be delisted, and the trading price, volume and marketability of our stock could be adversely affected.

As of December 21, 2017, our common stock and warrants began trading on the Nasdaq Capital Market. Previously, our common stock was traded on the OTC Markets Pink Sheets. We cannot assure you, however, that we will be able to maintain compliance with Nasdaq’s current listing standards, or that Nasdaq will not implement additional listing standards with which we will be unable to comply. Failure to maintain compliance with Nasdaq listing requirements could result in the delisting of our shares from trading on the Nasdaq system, which could have a material adverse effect on the trading price, volume and marketability of our common stock.  Furthermore, a delisting could adversely affect our ability to issue additional securities and obtain additional financing in the future or result in a loss of confidence by investors or employees.

Certain outstanding warrants have ratchet price protection and the exercise price may be reduced if we issue equity instruments below the current exercise price, which would result in the immediate dilution of your investment.

As of December 31, 2017, we had outstanding 1,250,000 warrants to purchase shares of our common stock which contain full ratchet anti-dilution price protection. This generally means that if we issue certain additional securities while the warrants are outstanding at a price or with an exercise price less than the then current exercise price of the warrants, the exercise price of those warrants would be reduced to this lower sale price or exercise price. The warrants were initially exercisable at $10.00 to $14.00 per share. The initial exercise price of the warrants was reset to $9.22 per share in connection with the acquisition of 42West and then again to $4.12 per share in connection with our Offering (as defined later). To the extent that these anti-dilution provisions are triggered as a result of future offerings, we would be required to further reduce the exercise price of the warrants, which would have a dilutive effect on our shareholders.





Changes in the fair value of warrants to purchase shares of our common stock may have a material impact on, and result in significant volatility in, our reported operating results.

We have determined that our Series G Warrants, Series H Warrants and Series I Warrants to purchase shares of our common stock should be accounted for as derivatives. These warrants require us to “mark to market” (i.e., record the derivatives at fair value) based on the price as of the end of each reporting period as liabilities on our balance sheet and to record the change in fair value during each period as income or expense in our current period consolidated statements of operations. The fair value is most sensitive to changes, at each valuation date, in our common stock price, the volatility rate assumption, and the exercise price, which could change if we were to do a dilutive future financing. This accounting treatment could have a material impact on, and could significantly increase the volatility of, our reported operating results, even though there is no related cash flow impact to us.

Accounting for the put rights could cause variability in the results we report.

In connection with the 42West acquisition, we granted put rights to the sellers to cause us to purchase up to an aggregate of 1,187,094 (including the shares from the earn out consideration) of their shares of common stock received as consideration for a purchase price equal to $9.22 per share during certain specified exercise periods set forth in the put agreements up until December 2020. As of the date of this report, we have repurchased an aggregate of 189,799 shares of common stock from the sellers pursuant to the put rights. We  have also agreed to purchase 51,484 shares of common stock and up to an additional 85,472 shares of common stock, at a purchase price of $9.22, from certain 42West employees with change of control provisions in their employment agreements, who received shares of our common stock at the time of the 42West acquisition and will receive additional shares in July of 2018 and in 2019 related to the earn out consideration. The put rights are an embedded equity derivative within our common stock requiring certain fair value measurements at each reporting period. We record the fair value of the liability in the consolidated balance sheets and we record changes to the liability against earnings or loss in the consolidated statements of operations. The put rights are inherently difficult to value. Additionally, derivative accounting for the put rights also affects the accounting for other items in our financial statements, including our exercisable warrants, and these effects are inherently difficult to determine, require difficult estimates and are very subjective. We could have substantial variability in the related periodic fair value measurements, which would affect our operating results and in turn could impact our stock price.

ITEM 1B.UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 2.PROPERTIES

 

As of the date of this report, we do not own any real property. For our content production business, we lease 3,332 square feet of office space located at 2151 Le Jeune Road, Suite 150-Mezzanine, Coral Gables, Florida 33134, at a monthly rate of $7,514. In 2012, we opened an additional office located at 10866 Wilshire Boulevard, Suite 800, Los Angeles, California 90024 and currently lease 4,582 square feet of office space at a monthly rate of $13,746 with annual increases of 3% for years 1 to 3 and 3.5% for the remainder of the lease. On June 1, 2017, we entered into an agreement to sublease our office in Los Angeles and, consequently, no longer use this office space for our operations. The sublease agreement is through July 31, 2019 at an initial monthly rate of $14,891.50. Commencing on the thirteenth month of the sublease, the monthly lease rate will increase by 3%. Pursuant to the sublease agreement, the subtenant took ownership of the furniture in the premises.

For our entertainment publicity business, we lease 12,505 square feet of office space located at 600 Third Avenue, 23rd Floor, New York, NY 10016, at a monthly rate of $67,735 with increases every three years. Following the sublease of our property described above, we moved the operations of our content production business in Los Angeles, CA to 42West’s existing Los Angeles, CA location. For both businesses, we currently lease 12,139 square feet of office space at 1840 Century Park East, Suite 700, Los Angeles, CA 90067 at a base rate of $36,417 (commencing on February 1, 2014), with annual increases of 3% per year. We believe our current facilities are adequate for our operations for the foreseeable future.





ITEM 3.LEGAL PROCEEDINGS

 

A putative class action was filed on May 5, 2017, in the United States District Court for the Southern District of Florida by Kenneth and Emily Reel on behalf of a purported nationwide class of individuals who attended the Fyre Music Festival, or the Fyre Festival, in the Bahamas on April 28-30, 2017. The complaint named several defendants, including 42West, along with the organizers of the Fyre Festival, Fyre Media Inc. and Fyre Festival LLC, individuals related to Fyre, and another entity called Matte Projects LLC. The complaint alleged that the Fyre Festival was promoted by Fyre as a luxurious experience through an extensive marketing campaign orchestrated by Fyre and executed with the assistance of outside marketing companies, 42West and Matte, but the reality of the festival did not live up to the luxury experience that it was represented to be. The plaintiffs have asserted claims for fraud, negligent misrepresentation and violation of several states’ consumer protection laws. The plaintiffs sought to certify a nationwide class action comprising “All persons or entities that purchased a Fyre Festival 2017 ticket or package or that attended, or planned to attend, Fyre Festival 2017” and sought damages in excess of $5,000,000 on behalf of themselves and the class. The plaintiffs sought to consolidate this action with five other class actions also arising out of the Fyre Festival (to which 42West is not a party) in a Multi District Litigation, or MDL, proceeding, which request was denied by the Judicial Panel on Multi District Litigation on August 2, 2017. On July 28, 2017, 42West filed a motion to dismiss the putative class action. On September 9, 2017, one of the defendants filed a cross-claim against all other named defendants seeking indemnification and contribution. On October 2, 2017, 42West filed a motion to dismiss the cross-claim. On December 29, 2017, the United States District Court for the Southern District of Florida issued an order dismissing without prejudice all claims against 42West.

In addition, we are involved in various legal proceedings relating to claims arising in the ordinary course of business. We do not believe that the ultimate resolution of these matters will have a material adverse effect on our business, financial condition, results of operations or liquidity.

ITEM 4.MINE SAFETY DISCLOSURES

 

Not applicable.Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

20

Item 6. SELECTED FINANCIAL DATA

20

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

21

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

38

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

38

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

38

Item 9A. CONTROLS AND PROCEDURES

38

Item 9B. OTHER INFORMATION

40

PART III

Item 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

41

Item 11. EXECUTIVE COMPENSATION

41

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

41

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

41

Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

41

PART IV

Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

42

Item 16. FORM 10-K SUMMARY

44

SIGNATURES

45



i




PART I


Unless the context otherwise requires, all references to “we”, “us”, “our, “Dolphin” and the “Company” refer to Dolphin Entertainment, Inc., a Florida corporation, and its consolidated subsidiaries.


ITEM 1.BUSINESS

Overview

We are a leading independent entertainment marketing and premium content development company. Through our subsidiaries, 42West LLC (“42West”), The Door Marketing Group LLC (“The Door”) and Shore Fire Media, Ltd (“Shore Fire”), we provide expert strategic marketing and publicity services to many of the top brands, both individual and corporate, in the entertainment, hospitality and music industries.  The Door, 42West and Shore Fire are all recognized global leaders in the PR services for the industries they serve. Our acquisition of Viewpoint Computer Animation Incorporated (“Viewpoint”) has added full-service creative branding and production capabilities to our marketing group.  Dolphin’s legacy content pr-jjjjmnoduction business, founded by our Emmy-nominated Chief Executive Officer, Bill O’Dowd, has produced multiple feature films and award-winning digital series, primarily aimed at the family and young adult markets.

We were first incorporated in the State of Nevada on March 7, 1995 and domesticated in the State of Florida on December 4, 2014.  Our common stock trades on The Nasdaq Capital Market under the symbol “DLPN”.

We currently operate in two reportable segments: our entertainment publicity and marketing segment and our content production segment. The entertainment publicity and marketing segment is composed of 42West, The Door, Shore Fire and Viewpoint and provides clients with diversified services, including public relations, entertainment content marketing, strategic communications, social media marketing, creative branding, and the production of marketing video content. The content production segment is composed of Dolphin Films, Inc. (“Dolphin Films”) and Dolphin Digital Studios, which produce and distribute feature films and digital content.

With respect to our entertainment publicity and marketing segment, we currently see a favorable environment for organic growth.  The original content budgets of many large studios and streaming services have grown considerably the past few years, and are expected to continue to do so for the foreseeable future.  Furthermore, 2019 saw the entrance of large streaming services such as Disney + and Apple TV. Additional streaming services such as Peacock (from NBCUniversal), HBO Max, Discovery/BBC and Quibi are scheduled to launch in early 2020, all to compete with Netflix, Amazon and Hulu. We believe that the foremost differentiating factor for all of these platforms will be original programming and, consequently, it is anticipated that there will be an increase of tens of billions of dollars in programming spent across the market.  We also believe that each of these original shows will need substantial public relations and marketing campaigns to drive consumer awareness of both the shows themselves and the respective platforms on which to find them.

Additionally, we have endeavored to create a “marketing super group,” combining marketing, public relations, branding, and digital production, that will serve as a platform for organic growth via the cross-selling of services among our subsidiaries.  By way of example, all of our public relations companies (42West, The Door and Shore Fire) have identified the ability to create content for clients as a “must have” for public relations campaigns in today’s environment, which relies so heavily on video clips to drive social media awareness and engagement. Thus, we believe that our acquisition of Viewpoint provides a critical competitive advantage in the acquisition of new clients in the entertainment and lifestyle marketing space, and has the potential to fuel topline revenue growth as the average revenue per client increases with the cross-selling of video content creation services.

Finally, we believe that our expanding portfolio of public relations and marketing companies will continue to attract future acquisitions. We believe that our “marketing super group” is unique in the industry, as a collection of best-in-class service providers across a variety of entertainment and lifestyle verticals. We further believe that with each new acquisition in this space, our portfolio will increase its breadth and depth of services and, therefore, be able to offer an even more compelling opportunity for other industry leaders to join, and enjoy the benefits of cross-selling to a wide variety of existing and potential clients. Thus, we believe we can continue to grow both revenues and profits through future acquisitions into our entertainment publicity and marketing segment.





Growth Opportunities and Strategies

We are focused on driving growth through the following:

Expand and grow 42West to serve more clients with a broad array of interrelated services.As a result of 42West’s acquisition by Dolphin and enhanced by the acquisition of Viewpoint, 42West has the ability to create promotional and marketing content for clients, a critical service for celebrities and marketers alike in today’s digital world. We believe that by the addition of content creation to 42West’s capabilities, we can capitalize on unique synergies to drive organic growth, which we expect will allow us to both attract new clients and broaden our offering of billable services to existing ones. We also believe that the skills and experience of our 42West business in entertainment PR are readily transferable to related business sectors, such as sports and gaming. The growing involvement in non-entertainment businesses by many of our existing entertainment clients has allowed 42West to establish a presence and develop expertise outside its traditional footprint. Using this as a foundation, we are now working to expand our involvement in these new areas.

We also expect to continue to grow 42West’s current business divisions. For example:

·

In the Entertainment Marketing division, several of our large key clients have announced increased movie marketing budgets over the next several years that we expect will drive growth of our revenue and profits;


·

In the Talent division, we expect to continue to drive significant growth through the hiring of additional individuals or teams whose existing books of business and talent rosters can be accretive to revenues and profits of the business; and


·

In the Strategic Communications division, we believe that growth will be driven by increasing demand for these services by traditional and non-traditional media clients over the next three to five years as they expand their activities in the content production, branding, and consumer products sectors. We believe that this growth could result in the Strategic Communications division significantly increasing its contribution to revenue and profit, as this division typically generates higher profit margins than the other 42West divisions.

Expand and grow The Door through the expansion of Consumer Products PR business.The Door’s market-leading position in both the food and hospitality verticals, with many clients which have consumer-facing products and the need for attendant marketing campaigns, has provided the Company with the requisite experience for a successful entry into the high-margin consumer products PR business with potential clients outside of the food and hospitality verticals. We plan to significantly increase the number of consumer products PR accounts at The Door through the hiring of a dedicated team of experienced professionals for this new business line.  Such accounts often generate higher monthly fees and longer-term engagements than any other customer vertical.

Expand and grow Shore Fire Media to serve more clients in more genres of music and in more markets.  For over 30 years, Shore Fire has been an undisputed leader in providing public relations and marketing services to a broad array of songwriters, recording artists, publishers and others within the music industry, all from its headquarters in Brooklyn.  We plan to significantly expand Shore Fire’s presence in other major music markets, including Los Angeles, Nashville and Miami, which will provide access to potential clients across a wide array of popular musical genres, including pop, country and Latin.

Diversify Viewpoint’s Client Base.  Viewpoint is a leading creative branding agency and promotional video content producer for the television industry, with long-term clients such as HBO, Discovery Networks, Showtime and AMC.  Through 42West, The Door and Shore Fire, Viewpoint can offer its best-in-class services to several new verticals, including motion picture production and distribution companies, musical artists, restaurant groups, the hospitality and travel industry and the marketers of consumer products. The ability for Viewpoint to reach clients of 42West, The Door and Shore Fire provides Viewpoint with the opportunity to diversify its client base, while allowing 42West, The Door and Shore Fire to increase their service offerings to, existing and future clients, potentially driving increased revenues.

Opportunistically grow through complementary acquisitions.We plan to selectively pursue acquisitions to further enhance our competitive advantages, scale our revenues, and increase our profitability. Our acquisition strategy is based on identifying and acquiring companies that complement our existing entertainment publicity services businesses. We believe that complementary businesses, such as digital and social media marketing, event planning and PR firms in other entertainment verticals, can create synergistic opportunities that may increase profits and operating cash flow. We intend to complete at least one acquisition during the next year, although there is no assurance that we will be successful in doing so.





Build a portfolio of premium film, television and digital content.We intend to grow and diversify our portfolio of film, television and digital content by capitalizing on demand for high quality digital media and film content throughout the world marketplace. We plan to balance our financial risks against the probability of commercial success for each project. We believe that our strategic focus on content and creation of innovative content distribution strategies will enhance our competitive position in the industry, ensure optimal use of our capital, build a diversified foundation for future growth and generate long-term value for our shareholders. Finally, we believe that marketing strategies that will be developed by 42West will drive our creative content, thus creating greater potential for profitability.

Given the recent events surrounding the global pandemic (COVID-19), we are evaluating the effects, both positive and negative, on our growth opportunities and strategies.  As an example, we believe The Door will be impacted since they operate in the hospitality industry, but there may be additional opportunities for 42West in the streaming service marketing business.  Additionally, new acquisition opportunities may be available. We currently don’t have sufficient information to know what these effects will be but will continue to monitor the situation and take corrective action as necessary.

Entertainment Publicity and Marketing

42West

Through 42West, an entertainment public relations agency, we offer talent publicity, entertainment (motion picture and television) marketing and strategic communications services. Prior to its acquisition, 42West grew to become one of the largest independently-owned public relations firms in the entertainment industry, and in December 2019, 42West was ranked #4 in the annual rankings of the nation’s Power 50 PR firms by the New York Observer, the highest position held by an entertainment PR firm. As such, we believe that 42West has served, and will continue to serve, as an “acquisition magnet” for us to acquire new members of our marketing “super group,” which has the ability to provide synergistic new members with the opportunity to grow revenues and profits through 42West’s access, relationships and experience in the entertainment industry.

Our public relations and marketing professionals at 42West develop and execute marketing and publicity strategies for dozens of movies and television shows annually, as well as for individual actors, filmmakers, recording artists, and authors. Through 42West, we provide services in the following areas:

Entertainment Marketing

We provide marketing direction, public relations counsel and media strategy for productions (including theatrical films, DVD and VOD releases, television programs, and online series) as well as content producers, ranging from individual filmmakers and creative artists to production companies, film financiers, DVD distributors, and other entities. Our capabilities include worldwide studio releases, independent films, television programming and web productions. We provide entertainment marketing services in connection with film festivals, awards campaigns, event publicity and red-carpet management.

Talent Publicity

We focus on creating and implementing strategic communication campaigns for performers and entertainers, including film, television and Broadway stars. Our talent roster includes multiple Oscar-, Emmy- and Tony-winning actors. Our services in this area include ongoing strategic counsel, media relations, studio, network, charity, corporate liaison and event support.

Strategic Communications

Our strategic communications team advises brands and non-profits seeking to utilize entertainment and pop culture in their marketing campaigns. We also help companies define objectives, develop messaging, create brand identities, and construct long-term strategies to achieve specific goals, as well as manage functions such as media relations or internal communications on a day-to-day basis. Our clients include major studios and production companies, record labels, media conglomerates, technology companies, philanthropic organizations, talent guilds, and trade associations, as well as a wide variety of high-profile individuals, ranging from major movie and pop stars to top executives and entrepreneurs.

The Door

Through The Door, a hospitality, lifestyle and consumer products public relations agency, we offer traditional public relations services, as well as social media marketing, creative branding, and strategic counsel. Prior to its acquisition, The Door was widely considered the leading independent public relations firm in the hospitality and lifestyle industries. Among other benefits, The Door acquisition has expanded our entertainment verticals through the addition of celebrity chefs and their restaurants, as well as with live events, such as some of the most prestigious and well-attended food and wine festivals in the United States. Our public relations and marketing professionals at The Door develop and execute marketing and publicity strategies for dozens of restaurant and hotel groups annually, as well as for individual chefs, live events, and consumer-facing corporations.





Shore Fire Media

Through Shore Fire Media, we represent musical artists and culture makers at the top of their fields. The company's dedicated teams in New York, Los Angeles, and Nashville wield extensive, varied expertise to strategically amplify narratives and shape reputations for career-advancing effect. Shore Fire Media represents top recording artists in multiple genres, songwriters, music producers, record labels, music industry businesses, venues, trade organizations, authors, comedians, social media personalities and cultural institutions.

Viewpoint

Viewpoint is a full-service, boutique creative branding and production agency that has earned a reputation as one of the top producers of promotional brand-support videos for a wide variety of leading cable networks in the television industry.  Viewpoint’s capabilities run the full range of creative branding and production, from concept creation to final delivery, and include:  brand strategy, concept and creative development, design & art direction, script & copywriting, live action production & photography, digital development, video editing & composite, animation, audio mixing & engineering, project management and technical support.

Content Production

Dolphin Films

Dolphin Films is a content producer of motion pictures. We own the rights to several scripts that we intend to produce at a future date.

Our pipeline of feature films includes:

·

Youngblood, an updated version of the 1986 hockey classic;

·

Sisters Before Misters,a comedy about two estranged sisters finding their way back to each other after a misunderstanding causes one of them to have to plan the others wedding; and

·

Out of Their League, a romantic comedy pitting husband against wife in the cut-throat world of fantasy football.

We have completed development of each of these feature films, which means that we have completed the script and can begin pre-production if and when financing is obtained.  We also own several other scripts that we may determine to produce as digital content if online distribution is secured.

Dolphin Digital Studios

Dolphin Digital Studios creates original content to premiere online, sources financing for our digital media projects and distributes our series through a variety of distribution partners depending on the demographic served.

Competition

The businesses in which we engage are highly competitive. Through 42West, The Door and Shore Fire, we compete against other public relations and marketing communications companies, as well as independent and niche agencies to win new clients and maintain existing client relationships. Through Viewpoint, we compete against other creative branding agencies, as well as in-house creative teams at many of our clients.  Our content production business faces competition from companies within the entertainment business and from alternative forms of leisure entertainment, such as travel, sporting events, video games and computer-related activities. We are subject to competition from other digital media and motion production companies, as well as from large, well-established companies within the entertainment industry that have significantly greater development, production, distribution and capital resources than us. We compete for the acquisition of literary properties and for the services of producers, directors, actors and other artists as well as creative and technical personnel and production financing, all of which are essential to the success of our business. In addition, our productions compete for audience acceptance and advertising dollars.





We believe that we compete on the basis of the following competitive strengths:

·

Market Reputations of 42West,The Door and Shore Fire  42West and The Door consistently rank among the most prestigious and powerful public relations firms in the United States (each ranking in the Top 50 Most Powerful PR Firms each of the last three years, as published by the New York Observer), which is a significant competitive advantage given the nature of the entertainment marketing and public relations industry, in which “perception is power”.  Our latest acquisition, Shore Fire was listed for the first time in 2019;

·

An Exceptional Management Teamour CEO, Mr. ODowd, has a 20-year history of producing and delivering high-quality family entertainment. In addition, 42Wests three co-CEOs, Leslee Dart, Amanda Lundberg, and Allan Mayer, The Doors CEO, Charlie Dougiello and President, Lois O’Neill, and Shore Fire’s President Marilyn Laverty are all longtime PR practitioners, with decades of experience, and are widely regarded as being among the top communications strategists in the entertainment, hospitality and music industries, as evidenced by the market reputation of their companies; and

·

Our Ability to Offer Interrelated Serviceswe believe that the ability to create video and other promotional content for our 42West, The Door and Shore Fire clients, primarily through the services of Viewpoint, and the ability to internally develop and execute marketing campaigns for our digital and film productions will allow us to expand and grow each of our business lines.

Employees

As of March 20, 2020, we had 159 full-time employees. We believe our relationship with our employees is good. We also utilize consultants in the ordinary course of our business and hire additional employees on a project-by-project basis in connection with the production of digital media projects or motion pictures.

Regulatory Matters

We are subject to state and federal work and safety laws and disclosure obligations, under the jurisdiction of the U.S. Occupational Safety and Health Administration and similar state organizations.

As a public company, we are subject to the reporting requirements under Section 13(a) and Section 15(d) of the Exchange Act. To the extent we are subject to these requirements, we will have our financial statements audited by an independent public accounting firm that is registered with the Public Company Accounting Oversight Board and comply with Rule 8-03 or 10-01(d), as applicable, of Regulation S-X.

Corporate Offices

Our corporate headquarters is located at 150 Alhambra Circle, Suite 1200, Coral Gables, Florida 33134. We also have offices located at 600 3rd Avenue, 23rd Floor, New York, New York, 10016, 37 West 17th Street, 5th Floor, New York, New York, 10011, 1840 Century Park East, Suite 700, Los Angeles, California 90067, 1460 West Chicago Avenue, Chicago, Illinois, 60642, 55 Chapel Street, Newton, Massachusetts, 02458, 1017 17th Ave S Unit 4, Nashville, TN 37212, and 12 Court Street, Suite 1800, Brooklyn, NY 11201. Our telephone number is (305) 774-0407 and our website address is www.dolphinentertainment.com.  Information available on, or accessible through, our website is not incorporated by reference into this Annual Report on Form 10-K.

 





ITEM 1A.RISK FACTORS

Risks Related to our Business and Financial Condition

Management has determined that certain factors raise substantial doubt about our ability to continue as a going concern.

The financial statements included with this report are presented under the assumption that we will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time. Management has determined that certain factors raise substantial doubt about our ability to continue as a going concern, such as incurring substantial net losses and losses from operations for the years ended December 31, 2019 and 2018. As of December 31, 2019, the Company had cash and cash equivalents of approximately $2.9 million, of which $0.7 million is a guaranty for certain leases. Management is planning to raise any necessary additional capital to fund our operating expenses through loans and additional sales of our common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives; however, there can be no assurance that we will be successful in raising any necessary additional capital. If we are not successful in raising additional capital, we may not have enough financial resources to support our business and operations and, as a result, may not be able to continue as a going concern and could be forced to liquidate. The financial statements do not include any adjustments that might result from the outcome of this uncertainties. Please also see Note 2 to our audited consolidated financial statements contained in this Annual Report on Form 10-K.


We have a history of net losses and may continue to incur net losses.

We have a history of net losses and may be unable to generate sufficient revenue to achieve profitability in the future. For the fiscal years ended December 31, 2019 and 2018, respectively, our net loss was $1,193,377 and $2,913,321. Our accumulated deficit was $96,024,243 and $94,529,174 at December 31, 2019 and 2018, respectively. Our ability to generate net profit in the future will depend on our ability to realize the financial benefits from the operations of 42West, The Door, Shore Fire, Viewpoint and to successfully produce and commercialize multiple web series or films, as no single project is likely to generate sufficient revenue to cover our operating expenses. If we are unable to generate net profit at some point, we will not be able to meet our debt service or working capital requirements. As a result, we may need to (i) issue additional equity, which could substantially dilute the value of your share holdings, (ii) sell a portion or all of our assets, including any project rights which might have otherwise generated revenue, or (iii) cease operations.

We currently have substantial indebtedness which may adversely affect our cash flow and business operations and may affect our ability to continue to operate as a going concern.

We currently have a substantial amount of debt. We do not currently have sufficient assets to repay such debt in full when due, and our available cash flow may not be adequate to maintain our current operations if we are unable to repay, extend or refinance such indebtedness. The table below sets forth our total principal amount of debt and stockholders’ equity as of December 31, 2019 and 2018. Approximately $3.0 million of our total debt as of December 31, 2019 represented the fair value of the put options in connection with the 42West acquisition, which may or may not be exercised by the sellers. Approximately $3.3 million of our indebtedness as of December 31, 2019 was incurred by Max Steel Productions, LLC.  Max Steel Productions, LLC is a variable interest entity (or VIE) created in connection with the financing and production ofMax Steel(the “Max Steel VIE”). We are not a party to the indebtedness of our VIE, however, if a lender were to successfully assert that we are liable to the lender for the payment of Max Steel VIE’s debt despite the lack of contractual obligation, we do not have sufficient funds to repay this loan, which would have a material adverse effect on our liquidity, financial condition and results of operations. Approximately $4.4 million of our debt is related to convertible notes payable, $1.4 million to non-convertible notes payable and $1.7 million is a line of credit with Bank United.



 

 

As of
December 31,
2019

 

 

As of
December 31,
2018

 

Related party debt

 

$

1,107,873

 

 

$

1,107,873

 

Max Steel debt (including accrued interest)

 

$

3,311,198

 

 

$

4,036,583

 

Line of credit

 

$

1,700,390

 

 

$

1,700,390

 

Put rights (current and noncurrent)

 

$

3,003,547

 

 

$

5,984,067

 

Notes payable (current and noncurrent)

 

$

1,362,359

 

 

$

1,092,233

 

Convertible notes payable (current and noncurrent)

 

$

4,360,535

 

 

$

2,001,924

 

Total Stockholders Equity

 

$

9,688,815

 

 

$

10,776,527

 






Our indebtedness could have important negative consequences, including:

·

our ability to obtain additional financing for working capital, capital expenditures, future productions or other purposes may be impaired or such financing may not be available on favorable terms or at all;

·

we may have to pay higher interest rates upon obtaining future financing, thereby reducing our cash flows; and

·

we may need a substantial portion of our cash flow from operations to make principal and interest payments on our indebtedness, reducing the funds that would otherwise be available for operations and future business opportunities.

Our ability to service our indebtedness will depend upon, among other things, our future financial and operating performance and our ability to obtain additional financing, which will be affected by prevailing economic conditions, the profitability of our content production and entertainment publicity and marketing businesses and other factors contained in these

PART II

 

ITEM

Item 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Market for our Common Stock20

 

Since December 21, 2017, our common stock has traded on The Nasdaq Capital Market under the symbol “DLPN”. Prior to that date, our common stock traded on the over-the-counter market and was quoted on the OTC Markets Pink Sheets under the symbol “DPDM”. The high and low bid information for each quarter since January 1, 2016, as quoted on the OTC and Nasdaq, since December 21, 2017, is as follows:

 

Quarter

 

High Bid

 

Low Bid

2017:

 

 

 

 

 

 

Fourth Quarter

 

$

10.00

 

$

3.50

Third Quarter

 

$

10.00

 

$

6.06

Second Quarter

 

$

10.50

 

$

3.00

First Quarter

 

$

12.00

 

$

7.00

2016:

 

 

 

 

 

 

Fourth Quarter

 

$

13.50

 

$

4.00

Third Quarter

 

$

14.50

 

$

8.00

Second Quarter

 

$

20.00

 

$

8.00

First Quarter

 

$

15.20

 

$

3.20


The over-the-counter quotations above (prior to December 21, 2017) reflect inter-dealer prices, without retail mark-up, markdown or commissions and may not reflect actual transactions. Such quotes are not necessarily representative of actual transactions or of the value of our securities, and are, in all likelihood, not based upon any recognized criteria of securities valuation as used in the investment banking community.

 

The trading volume for our common stock is relatively limited. There is no assurance that an active trading market will continue to provide adequate liquidity for our existing shareholders or for persons who may acquire our common stock in the future.

Holders of our Common Stock

As of March 29, 2018, an aggregate of 11,229,144 shares of our common stock were issued and outstanding and were owned by approximately 356 shareholders of record, based on information provided by our transfer agent.

Dividends

We have never paid dividends on our common stock and do not anticipate that we will do so in the near future.





Company Purchases of Equity Securities

The following table presents information related to our repurchases of our shares of common stock during the quarter ended December 31, 2017:

Period

 

Total

Number

of Shares

Purchased(1)

 

 

Average

Price Paid

Per Share

 

 

Total Number of Shares

Purchased as Part of

Publicly Announced

Plans or Programs

 

 

Maximum Number

of Shares that May Yet Be

Purchased Under the

Plans or Programs

 

10/1/2017 – 10/31/2017

 

 

16,268

 

 

$

9.22

 

 

 

 

 

 

 

11/1/2017 – 11/30/2017

 

 

 

 

 

 

 

 

 

 

 

 

12/1/2017 – 12/31/2017

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

16,268

 

 

$

9.22

 

 

 

 

 

 

 

———————

(1)

Pursuant to the terms and subject to the conditions set forth in the put agreements, certain of the sellers of 42West exercised their put rights and caused us to purchase 16,268 shares of common stock for an aggregate amount of $150,000. See Note 4 — Acquisitions for further discussion of the put agreements.

ITEMItem 6.SELECTED FINANCIAL DATA

 

Not required for smaller reporting companies.20

 

ITEM

Item 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion of our financial condition and results of operations should be read in conjunction with our audited historical consolidated financial statements and the notes thereto, which are included elsewhere in this Annual Report on Form21

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

38

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

38

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

38

Item 9A. CONTROLS AND PROCEDURES

38

Item 9B. OTHER INFORMATION

40

PART III

Item 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

41

Item 11. EXECUTIVE COMPENSATION

41

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

41

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

41

Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

41

PART IV

Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

42

Item 16. FORM 10-K for the year ended December 31, 2017 (“2017 Form 10-K”). The following discussion includes forward-looking statements that involve certain risks and uncertainties, including, but not limited to, those described in Item 1A. Risk Factors. Our actual results may differ materially from those discussed below. See “Special Note Regarding Forward-Looking Statements” and Item 1A. Risk Factors.SUMMARY

44

SIGNATURES

45



i




PART I


Unless the context otherwise requires, all references to “we”, “us”, “our, “Dolphin” and the “Company” refer to Dolphin Entertainment, Inc., a Florida corporation, and its consolidated subsidiaries.


ITEM 1.BUSINESS

Overview

We are a leading independent entertainment marketing and premium content development company. Through our subsidiaries, 42West LLC (“42West”), The Door Marketing Group LLC (“The Door”) and Shore Fire Media, Ltd (“Shore Fire”), we provide expert strategic marketing and publicity services to many of the top brands, both individual and corporate, in the entertainment, hospitality and music industries.  The Door, 42West and Shore Fire are all recognized global leaders in the PR services for the industries they serve. Our acquisition of Viewpoint Computer Animation Incorporated (“Viewpoint”) has added full-service creative branding and production capabilities to our marketing group.  Dolphin’s legacy content pr-jjjjmnoduction business, founded by our Emmy-nominated Chief Executive Officer, Bill O’Dowd, has produced multiple feature films and award-winning digital series, primarily aimed at the family and young adult markets.

We were first incorporated in the State of Nevada on March 7, 1995 and domesticated in the State of Florida on December 4, 2014.  Our common stock trades on The Nasdaq Capital Market under the symbol “DLPN”.

We currently operate in two reportable segments: our entertainment publicity and marketing segment and our content production segment. The entertainment publicity and marketing segment is composed of 42West, The Door, Shore Fire and Viewpoint and provides clients with diversified services, including public relations, entertainment content marketing, strategic communications, social media marketing, creative branding, and the production of marketing video content. The content production segment is composed of Dolphin Films, Inc. (“Dolphin Films”) and Dolphin Digital Studios, which produce and distribute feature films and digital content.

With respect to our entertainment publicity and marketing segment, we currently see a favorable environment for organic growth.  The original content budgets of many large studios and streaming services have grown considerably the past few years, and are expected to continue to do so for the foreseeable future.  Furthermore, 2019 saw the entrance of large streaming services such as Disney + and Apple TV. Additional streaming services such as Peacock (from NBCUniversal), HBO Max, Discovery/BBC and Quibi are scheduled to launch in early 2020, all to compete with Netflix, Amazon and Hulu. We believe that the foremost differentiating factor for all of these platforms will be original programming and, consequently, it is anticipated that there will be an increase of tens of billions of dollars in programming spent across the market.  We also believe that each of these original shows will need substantial public relations and marketing campaigns to drive consumer awareness of both the shows themselves and the respective platforms on which to find them.

Additionally, we have endeavored to create a “marketing super group,” combining marketing, public relations, branding, and digital production, that will serve as a platform for organic growth via the cross-selling of services among our subsidiaries.  By way of example, all of our public relations companies (42West, The Door and Shore Fire) have identified the ability to create content for clients as a “must have” for public relations campaigns in today’s environment, which relies so heavily on video clips to drive social media awareness and engagement. Thus, we believe that our acquisition of Viewpoint provides a critical competitive advantage in the acquisition of new clients in the entertainment and lifestyle marketing space, and has the potential to fuel topline revenue growth as the average revenue per client increases with the cross-selling of video content creation services.

Finally, we believe that our expanding portfolio of public relations and marketing companies will continue to attract future acquisitions. We believe that our “marketing super group” is unique in the industry, as a collection of best-in-class service providers across a variety of entertainment and lifestyle verticals. We further believe that with each new acquisition in this space, our portfolio will increase its breadth and depth of services and, therefore, be able to offer an even more compelling opportunity for other industry leaders to join, and enjoy the benefits of cross-selling to a wide variety of existing and potential clients. Thus, we believe we can continue to grow both revenues and profits through future acquisitions into our entertainment publicity and marketing segment.





Growth Opportunities and Strategies

We are focused on driving growth through the following:

Expand and grow 42West to serve more clients with a broad array of interrelated services.As a result of 42West’s acquisition by Dolphin and enhanced by the acquisition of Viewpoint, 42West has the ability to create promotional and marketing content for clients, a critical service for celebrities and marketers alike in today’s digital world. We believe that by the addition of content creation to 42West’s capabilities, we can capitalize on unique synergies to drive organic growth, which we expect will allow us to both attract new clients and broaden our offering of billable services to existing ones. We also believe that the skills and experience of our 42West business in entertainment PR are readily transferable to related business sectors, such as sports and gaming. The growing involvement in non-entertainment businesses by many of our existing entertainment clients has allowed 42West to establish a presence and develop expertise outside its traditional footprint. Using this as a foundation, we are now working to expand our involvement in these new areas.

We also expect to continue to grow 42West’s current business divisions. For example:

·

In the Entertainment Marketing division, several of our large key clients have announced increased movie marketing budgets over the next several years that we expect will drive growth of our revenue and profits;


·

In the Talent division, we expect to continue to drive significant growth through the hiring of additional individuals or teams whose existing books of business and talent rosters can be accretive to revenues and profits of the business; and


·

In the Strategic Communications division, we believe that growth will be driven by increasing demand for these services by traditional and non-traditional media clients over the next three to five years as they expand their activities in the content production, branding, and consumer products sectors. We believe that this growth could result in the Strategic Communications division significantly increasing its contribution to revenue and profit, as this division typically generates higher profit margins than the other 42West divisions.

Expand and grow The Door through the expansion of Consumer Products PR business.The Door’s market-leading position in both the food and hospitality verticals, with many clients which have consumer-facing products and the need for attendant marketing campaigns, has provided the Company with the requisite experience for a successful entry into the high-margin consumer products PR business with potential clients outside of the food and hospitality verticals. We plan to significantly increase the number of consumer products PR accounts at The Door through the hiring of a dedicated team of experienced professionals for this new business line.  Such accounts often generate higher monthly fees and longer-term engagements than any other customer vertical.

Expand and grow Shore Fire Media to serve more clients in more genres of music and in more markets.  For over 30 years, Shore Fire has been an undisputed leader in providing public relations and marketing services to a broad array of songwriters, recording artists, publishers and others within the music industry, all from its headquarters in Brooklyn.  We plan to significantly expand Shore Fire’s presence in other major music markets, including Los Angeles, Nashville and Miami, which will provide access to potential clients across a wide array of popular musical genres, including pop, country and Latin.

Diversify Viewpoint’s Client Base.  Viewpoint is a leading creative branding agency and promotional video content producer for the television industry, with long-term clients such as HBO, Discovery Networks, Showtime and AMC.  Through 42West, The Door and Shore Fire, Viewpoint can offer its best-in-class services to several new verticals, including motion picture production and distribution companies, musical artists, restaurant groups, the hospitality and travel industry and the marketers of consumer products. The ability for Viewpoint to reach clients of 42West, The Door and Shore Fire provides Viewpoint with the opportunity to diversify its client base, while allowing 42West, The Door and Shore Fire to increase their service offerings to, existing and future clients, potentially driving increased revenues.

Opportunistically grow through complementary acquisitions.We plan to selectively pursue acquisitions to further enhance our competitive advantages, scale our revenues, and increase our profitability. Our acquisition strategy is based on identifying and acquiring companies that complement our existing entertainment publicity services businesses. We believe that complementary businesses, such as digital and social media marketing, event planning and PR firms in other entertainment verticals, can create synergistic opportunities that may increase profits and operating cash flow. We intend to complete at least one acquisition during the next year, although there is no assurance that we will be successful in doing so.





Build a portfolio of premium film, television and digital content.We intend to grow and diversify our portfolio of film, television and digital content by capitalizing on demand for high quality digital media and film content throughout the world marketplace. We plan to balance our financial risks against the probability of commercial success for each project. We believe that our strategic focus on content and creation of innovative content distribution strategies will enhance our competitive position in the industry, ensure optimal use of our capital, build a diversified foundation for future growth and generate long-term value for our shareholders. Finally, we believe that marketing strategies that will be developed by 42West will drive our creative content, thus creating greater potential for profitability.

Given the recent events surrounding the global pandemic (COVID-19), we are evaluating the effects, both positive and negative, on our growth opportunities and strategies.  As an example, we believe The Door will be impacted since they operate in the hospitality industry, but there may be additional opportunities for 42West in the streaming service marketing business.  Additionally, new acquisition opportunities may be available. We currently don’t have sufficient information to know what these effects will be but will continue to monitor the situation and take corrective action as necessary.

Entertainment Publicity and Marketing

42West

Through 42West, an entertainment public relations agency, we offer talent publicity, entertainment (motion picture and television) marketing and strategic communications services. Prior to its acquisition, 42West grew to become one of the largest independently-owned public relations firms in the entertainment industry, and in December 2019, 42West was ranked #4 in the annual rankings of the nation’s Power 50 PR firms by the New York Observer, the highest position held by an entertainment PR firm. As such, we believe that 42West has served, and will continue to serve, as an “acquisition magnet” for us to acquire new members of our marketing “super group,” which has the ability to provide synergistic new members with the opportunity to grow revenues and profits through 42West’s access, relationships and experience in the entertainment industry.

Our public relations and marketing professionals at 42West develop and execute marketing and publicity strategies for dozens of movies and television shows annually, as well as for individual actors, filmmakers, recording artists, and authors. Through 42West, we provide services in the following areas:

Entertainment Marketing

We provide marketing direction, public relations counsel and media strategy for productions (including theatrical films, DVD and VOD releases, television programs, and online series) as well as content producers, ranging from individual filmmakers and creative artists to production companies, film financiers, DVD distributors, and other entities. Our capabilities include worldwide studio releases, independent films, television programming and web productions. We provide entertainment marketing services in connection with film festivals, awards campaigns, event publicity and red-carpet management.

Talent Publicity

We focus on creating and implementing strategic communication campaigns for performers and entertainers, including film, television and Broadway stars. Our talent roster includes multiple Oscar-, Emmy- and Tony-winning actors. Our services in this area include ongoing strategic counsel, media relations, studio, network, charity, corporate liaison and event support.

Strategic Communications

Our strategic communications team advises brands and non-profits seeking to utilize entertainment and pop culture in their marketing campaigns. We also help companies define objectives, develop messaging, create brand identities, and construct long-term strategies to achieve specific goals, as well as manage functions such as media relations or internal communications on a day-to-day basis. Our clients include major studios and production companies, record labels, media conglomerates, technology companies, philanthropic organizations, talent guilds, and trade associations, as well as a wide variety of high-profile individuals, ranging from major movie and pop stars to top executives and entrepreneurs.

The Door

Through The Door, a hospitality, lifestyle and consumer products public relations agency, we offer traditional public relations services, as well as social media marketing, creative branding, and strategic counsel. Prior to its acquisition, The Door was widely considered the leading independent public relations firm in the hospitality and lifestyle industries. Among other benefits, The Door acquisition has expanded our entertainment verticals through the addition of celebrity chefs and their restaurants, as well as with live events, such as some of the most prestigious and well-attended food and wine festivals in the United States. Our public relations and marketing professionals at The Door develop and execute marketing and publicity strategies for dozens of restaurant and hotel groups annually, as well as for individual chefs, live events, and consumer-facing corporations.





Shore Fire Media

Through Shore Fire Media, we represent musical artists and culture makers at the top of their fields. The company's dedicated teams in New York, Los Angeles, and Nashville wield extensive, varied expertise to strategically amplify narratives and shape reputations for career-advancing effect. Shore Fire Media represents top recording artists in multiple genres, songwriters, music producers, record labels, music industry businesses, venues, trade organizations, authors, comedians, social media personalities and cultural institutions.

Viewpoint

Viewpoint is a full-service, boutique creative branding and production agency that has earned a reputation as one of the top producers of promotional brand-support videos for a wide variety of leading cable networks in the television industry.  Viewpoint’s capabilities run the full range of creative branding and production, from concept creation to final delivery, and include:  brand strategy, concept and creative development, design & art direction, script & copywriting, live action production & photography, digital development, video editing & composite, animation, audio mixing & engineering, project management and technical support.

Content Production

Dolphin Films

Dolphin Films is a content producer of motion pictures. We own the rights to several scripts that we intend to produce at a future date.

Our pipeline of feature films includes:

·

Youngblood, an updated version of the 1986 hockey classic;

·

Sisters Before Misters,a comedy about two estranged sisters finding their way back to each other after a misunderstanding causes one of them to have to plan the others wedding; and

·

Out of Their League, a romantic comedy pitting husband against wife in the cut-throat world of fantasy football.

We have completed development of each of these feature films, which means that we have completed the script and can begin pre-production if and when financing is obtained.  We also own several other scripts that we may determine to produce as digital content if online distribution is secured.

Dolphin Digital Studios

Dolphin Digital Studios creates original content to premiere online, sources financing for our digital media projects and distributes our series through a variety of distribution partners depending on the demographic served.

Competition

The businesses in which we engage are highly competitive. Through 42West, The Door and Shore Fire, we compete against other public relations and marketing communications companies, as well as independent and niche agencies to win new clients and maintain existing client relationships. Through Viewpoint, we compete against other creative branding agencies, as well as in-house creative teams at many of our clients.  Our content production business faces competition from companies within the entertainment business and from alternative forms of leisure entertainment, such as travel, sporting events, video games and computer-related activities. We are subject to competition from other digital media and motion production companies, as well as from large, well-established companies within the entertainment industry that have significantly greater development, production, distribution and capital resources than us. We compete for the acquisition of literary properties and for the services of producers, directors, actors and other artists as well as creative and technical personnel and production financing, all of which are essential to the success of our business. In addition, our productions compete for audience acceptance and advertising dollars.





We believe that we compete on the basis of the following competitive strengths:

·

Market Reputations of 42West,The Door and Shore Fire  42West and The Door consistently rank among the most prestigious and powerful public relations firms in the United States (each ranking in the Top 50 Most Powerful PR Firms each of the last three years, as published by the New York Observer), which is a significant competitive advantage given the nature of the entertainment marketing and public relations industry, in which “perception is power”.  Our latest acquisition, Shore Fire was listed for the first time in 2019;

·

An Exceptional Management Teamour CEO, Mr. ODowd, has a 20-year history of producing and delivering high-quality family entertainment. In addition, 42Wests three co-CEOs, Leslee Dart, Amanda Lundberg, and Allan Mayer, The Doors CEO, Charlie Dougiello and President, Lois O’Neill, and Shore Fire’s President Marilyn Laverty are all longtime PR practitioners, with decades of experience, and are widely regarded as being among the top communications strategists in the entertainment, hospitality and music industries, as evidenced by the market reputation of their companies; and

·

Our Ability to Offer Interrelated Serviceswe believe that the ability to create video and other promotional content for our 42West, The Door and Shore Fire clients, primarily through the services of Viewpoint, and the ability to internally develop and execute marketing campaigns for our digital and film productions will allow us to expand and grow each of our business lines.

Employees

As of March 20, 2020, we had 159 full-time employees. We believe our relationship with our employees is good. We also utilize consultants in the ordinary course of our business and hire additional employees on a project-by-project basis in connection with the production of digital media projects or motion pictures.

Regulatory Matters

We are subject to state and federal work and safety laws and disclosure obligations, under the jurisdiction of the U.S. Occupational Safety and Health Administration and similar state organizations.

As a public company, we are subject to the reporting requirements under Section 13(a) and Section 15(d) of the Exchange Act. To the extent we are subject to these requirements, we will have our financial statements audited by an independent public accounting firm that is registered with the Public Company Accounting Oversight Board and comply with Rule 8-03 or 10-01(d), as applicable, of Regulation S-X.

Corporate Offices

Our corporate headquarters is located at 150 Alhambra Circle, Suite 1200, Coral Gables, Florida 33134. We also have offices located at 600 3rd Avenue, 23rd Floor, New York, New York, 10016, 37 West 17th Street, 5th Floor, New York, New York, 10011, 1840 Century Park East, Suite 700, Los Angeles, California 90067, 1460 West Chicago Avenue, Chicago, Illinois, 60642, 55 Chapel Street, Newton, Massachusetts, 02458, 1017 17th Ave S Unit 4, Nashville, TN 37212, and 12 Court Street, Suite 1800, Brooklyn, NY 11201. Our telephone number is (305) 774-0407 and our website address is www.dolphinentertainment.com.  Information available on, or accessible through, our website is not incorporated by reference into this Annual Report on Form 10-K.





ITEM 1A.RISK FACTORS

Risks Related to our Business and Financial Condition

Management has determined that certain factors raise substantial doubt about our ability to continue as a going concern.

The financial statements included with this report are presented under the assumption that we will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time. Management has determined that certain factors raise substantial doubt about our ability to continue as a going concern, such as incurring substantial net losses and losses from operations for the years ended December 31, 2019 and 2018. As of December 31, 2019, the Company had cash and cash equivalents of approximately $2.9 million, of which $0.7 million is a guaranty for certain leases. Management is planning to raise any necessary additional capital to fund our operating expenses through loans and additional sales of our common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives; however, there can be no assurance that we will be successful in raising any necessary additional capital. If we are not successful in raising additional capital, we may not have enough financial resources to support our business and operations and, as a result, may not be able to continue as a going concern and could be forced to liquidate. The financial statements do not include any adjustments that might result from the outcome of this uncertainties. Please also see Note 2 to our audited consolidated financial statements contained in this Annual Report on Form 10-K.


We have a history of net losses and may continue to incur net losses.

We have a history of net losses and may be unable to generate sufficient revenue to achieve profitability in the future. For the fiscal years ended December 31, 2019 and 2018, respectively, our net loss was $1,193,377 and $2,913,321. Our accumulated deficit was $96,024,243 and $94,529,174 at December 31, 2019 and 2018, respectively. Our ability to generate net profit in the future will depend on our ability to realize the financial benefits from the operations of 42West, The Door, Shore Fire, Viewpoint and to successfully produce and commercialize multiple web series or films, as no single project is likely to generate sufficient revenue to cover our operating expenses. If we are unable to generate net profit at some point, we will not be able to meet our debt service or working capital requirements. As a result, we may need to (i) issue additional equity, which could substantially dilute the value of your share holdings, (ii) sell a portion or all of our assets, including any project rights which might have otherwise generated revenue, or (iii) cease operations.

We currently have substantial indebtedness which may adversely affect our cash flow and business operations and may affect our ability to continue to operate as a going concern.

We currently have a substantial amount of debt. We do not currently have sufficient assets to repay such debt in full when due, and our available cash flow may not be adequate to maintain our current operations if we are unable to repay, extend or refinance such indebtedness. The table below sets forth our total principal amount of debt and stockholders’ equity as of December 31, 2019 and 2018. Approximately $3.0 million of our total debt as of December 31, 2019 represented the fair value of the put options in connection with the 42West acquisition, which may or may not be exercised by the sellers. Approximately $3.3 million of our indebtedness as of December 31, 2019 was incurred by Max Steel Productions, LLC.  Max Steel Productions, LLC is a variable interest entity (or VIE) created in connection with the financing and production ofMax Steel(the “Max Steel VIE”). We are not a party to the indebtedness of our VIE, however, if a lender were to successfully assert that we are liable to the lender for the payment of Max Steel VIE’s debt despite the lack of contractual obligation, we do not have sufficient funds to repay this loan, which would have a material adverse effect on our liquidity, financial condition and results of operations. Approximately $4.4 million of our debt is related to convertible notes payable, $1.4 million to non-convertible notes payable and $1.7 million is a line of credit with Bank United.



 

 

As of
December 31,
2019

 

 

As of
December 31,
2018

 

Related party debt

 

$

1,107,873

 

 

$

1,107,873

 

Max Steel debt (including accrued interest)

 

$

3,311,198

 

 

$

4,036,583

 

Line of credit

 

$

1,700,390

 

 

$

1,700,390

 

Put rights (current and noncurrent)

 

$

3,003,547

 

 

$

5,984,067

 

Notes payable (current and noncurrent)

 

$

1,362,359

 

 

$

1,092,233

 

Convertible notes payable (current and noncurrent)

 

$

4,360,535

 

 

$

2,001,924

 

Total Stockholders Equity

 

$

9,688,815

 

 

$

10,776,527

 






Our indebtedness could have important negative consequences, including:

·

our ability to obtain additional financing for working capital, capital expenditures, future productions or other purposes may be impaired or such financing may not be available on favorable terms or at all;

·

we may have to pay higher interest rates upon obtaining future financing, thereby reducing our cash flows; and

·

we may need a substantial portion of our cash flow from operations to make principal and interest payments on our indebtedness, reducing the funds that would otherwise be available for operations and future business opportunities.

Our ability to service our indebtedness will depend upon, among other things, our future financial and operating performance and our ability to obtain additional financing, which will be affected by prevailing economic conditions, the profitability of our content production and entertainment publicity and marketing businesses and other factors contained in theseRisk Factors, some of which are beyond our control.

If we are not able to generate sufficient cash to service our current or future indebtedness, we will be forced to take actions such as reducing or delaying digital or film productions, delaying or abandoning potential acquisitions, selling assets, restructuring or refinancing our indebtedness or seeking additional debt or equity capital or bankruptcy protection. We may not be able to effect any of these remedies on satisfactory terms or at all and our indebtedness may affect our ability to continue to operate as a going concern.

Our business and operations, and the operations of our customers, may be adversely affected by epidemics and pandemics, such as the recent COVID-19 outbreak.


We may face risks related to health epidemics and pandemics or other outbreaks of communicable diseases, which could result in a widespread health crisis that could adversely affect general commercial activity and the economies and financial markets of the country as a whole. For example, the recent outbreak of COVID-19, which began in China, has been declared by the World Health Organization to be a “pandemic,” has spread across the globe, including the United States of America, where we conduct most of our business. A health epidemic or pandemic or other outbreak of communicable diseases, such as the current COVID-19 pandemic, poses the risk that we or our customers, suppliers and other business partners may be disrupted or prevented from conducting business activities for certain periods of time, the durations of which are uncertain, and may otherwise experience significant impairments of business activities, including due to, among other things, operational shutdowns or suspensions that may be requested or mandated by national or local governmental authorities or self-imposed by us, our customers, suppliers or other business partners. As an example, our subsidiary, The Door, operates in the food and hospitality industry, which is being adversely affected by the government imposed shut down of restaurants and hotels throughout the United States.  While it is not possible at this time to estimate the impact that COVID-19 could have on our business, customers, suppliers or other business partners, the continued spread of COVID-19, the measures taken by the local and federal government, actions taken to protect employees, and the impact of the pandemic on various business activities could adversely affect our results of operations and financial condition.


Litigation or legal proceedings could expose us to significant liabilities.

We may in the future become party to litigation claims and legal proceedings.We face litigation risks regarding a variety of issues, including without limitation, copyright infringement, allegations against clients or events we provide marketing services for, alleged violations of federal and state labor and employment laws, securities laws, and other matters. These proceedings may be time consuming, expensive and disruptive to normal business operations. The defense of such lawsuits could result in significant expense and the diversion of our management’s time and attention from the operation of our business. Costs we incur to defend or to satisfy a judgment or settlement of these claims may not be covered by insurance or could exceed the amount of that coverage or increase our insurance costs and could have a material adverse effect on our financial condition, results of operations, liquidity and cash flows. 





Our management has determined that our disclosure controls and procedures and our internal controls over financial reporting are not effective as we have identified material weaknesses in our internal controls.

As disclosed in Part II, Item 9A. Controls and Procedures of this Annual Report on Form 10-K, management concluded that for the years ended December 31, 2019 and 2018, our internal control over financial reporting was not effective and we identified several material weaknesses. Our management concluded that our disclosure controls and procedures were not effective due to material weaknesses in our internal control over financial reporting. A material weakness is adeficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

We have commenced our remediation efforts as discussed in Part II, 9A. Controls and Procedures of this Annual Report on Form 10-K to address the material weaknesses in internal control over financial reporting and ineffective disclosure controls and procedures.  If our remedial measures are insufficient, or if additional material weaknesses or significant deficiencies in our internal controls occur in the future, we could be required to restate our financial results, which could materially and adversely affect our business, results of operations and financial condition, restrict our ability to access the capital markets, require us to expend significant resources to correct the weakness or deficiencies, harm our reputation and otherwise cause a decline in investor confidence. In addition, we could be subject to, among other things, regulatory or enforcement actions by the Securities and Exchange Commission, (the “SEC” or the “Commission”).

We rely on information technology systems that are susceptible to cybersecurity risks.  In the event of a cybersecurity incident, we could experience operational interruptions, incur substantial additional costs, become subject to legal or regulatory proceedings or suffer damage to our reputation.

We rely on information technologies and infrastructure to manage our businesses, including digital storage of marketing strategies and client information, films and digital programming and delivery of digital marketing services for our businesses. Data maintained in digital form is subject to the risk of intrusion, tampering and theft. The incidence of malicious technology-related events, such as cyberattacks, computer hacking, computer viruses, worms or other destructive or disruptive software, denial of service attacks or other malicious activities is on the rise worldwide. Power outages, equipment failure, natural disasters (including extreme weather), terrorist activities or human error may also affect our systems and result in disruption of our services or loss or improper disclosure of personal data, business information or other confidential information.

Likewise, data privacy breaches, as well as improper use of social media, by employees and others may pose a risk that sensitive data, such as personally identifiable information, strategic plans and trade secrets, could be exposed to third parties or to the general public. We also utilize third parties, including third-party “cloud” computing services, to store, transfer or process data, and system failures or network disruptions or breaches in the systems of such third parties could adversely affect our reputation or business. Any such breaches or breakdowns could lead to business interruption, exposure of our or our clients’ proprietary or confidential information, data corruption, damage to our reputation, exposure to legal and regulatory proceedings and other costs.  Such events could have a material adverse impact on our financial condition, results of operations and cash flows.  In addition, we could be adversely affected if any of our significant customers or suppliers experience any similar events that disrupt their business operations or damage their reputation. Efforts to develop, implement and maintain security measures are costly, may not be successful in preventing these events from occurring and require ongoing monitoring and updating as technologies change and efforts to overcome security measures become more sophisticated. Although we maintain monitoring practices and protections of our information technology to reduce these risks, there can be no assurance that our efforts will prevent the risk of a security breach of our databases or systems that could adversely affect our business.





Risks Related to Our Entertainment Publicity and Marketing Business

Our business could be adversely affected if we fail to retain the principal sellers, and other key employees of 42West, The Door and Shore Fire and the clients they serve.

The success of our entertainment publicity and marketing business operated by 42West, The Door and Shore Fire substantially depends on our ability to retain the services of the former owners and certain key employees of 42West, The Door and Shore Fire. If we lose the services of one or more of these individuals, our ability to successfully implement our business plan with respect to our entertainment publicity and marketing business and the value of our common stock could be materially adversely affected. Although we entered into employment agreements with each of the principal sellers, there can be no assurance that they will serve the terms of their respective employment agreements or choose to remain with us following the expiration of such terms. In addition, the employees of 42West, The Door and Shore Fire, and their skills and relationships with clients, are among our most valuable assets. In June of 2018, three of 42West’s most senior publicists and their related staff left the firm to form their own company.  Their departures resulted in a significant decrease in revenues.  An important aspect of the business’ competitiveness is its ability to retain such key employees. If 42West, The Door or Shore Fire fail to hire and retain a sufficient number of these key employees, it may have a material adverse effect on our overall business and results of operations.

42West, The Door and Shore Fire’s talent rosters currently include some of the best known and most highly respected members of the entertainment, hospitality, and musical communities.  These include major studios and networks, corporations, well-known consumer brands, celebrity chefs, leading restaurant and hotel brands, and recording artists.  These clients often form highly loyal relationships with certain public relations and marketing professionals rather than with a particular firm. The employment agreements with the principal sellers currently contain non-competition provisions that prohibit the principal sellers from continuing to provide services to such clients should they leave our company, however, clients are free to engage other public relations and marketing professionals and there can be no assurance that they will choose to remain with our company. The success of 42West, The Door, and Shore Fire, therefore, depend on our ability to continue to successfully maintain such client relationships should the principal sellers or other key employees leave our company. If we are unable to retain the current 42West, The Door, and Shore Fire clients or attract new clients, then we could suffer a material adverse effect on our business and results of operations.

42West, The Door, Shore Fire and Viewpoint operate in a highly competitive industry.

The entertainment publicity and marketing business is highly competitive. Through 42West, The Door and Shore Fire, we must compete with other agencies, and with other providers of marketing and publicity services, in order to maintain existing client relationships and to win new clients. Through Viewpoint, we compete against other creative branding agencies, as well as in-house creative teams at many of our clients.  The client’s perception of the quality of an agency’s creative work and the agency’s reputation are critical factors in determining its competitive position.

The success of our entertainment publicity and marketing business depends on its ability to consistently and effectively deliver marketing and public relations services to its clients.

42West, The Door and Shore Fire’s success depends on its ability to effectively and consistently staff and execute client engagements to achieve the clients’ unique personal or professional goals. 42West, The Door and Shore Fire work to design customized communications or publicity campaigns tailored to the particular needs and objectives of particular projects. In some of its engagements, 42West, The Door and Shore Fire rely on other third parties to provide some of the services to its clients, and we cannot guarantee that these third parties will effectively deliver their services or that we will have adequate recourse against these third parties in the event they fail to effectively deliver their services. Other contingencies and events outside of our control may also impact 42West, The Door and Shore Fire’s ability to provide its services. 42West, The Door and Shore Fire’s failure to effectively and timely staff, coordinate and execute its client engagements may adversely impact existing client relationships, the amount or timing of payments from clients, its reputation in the marketplace and ability to secure additional business and our resulting financial performance. In addition, our contractual arrangements with our clients may not provide us with sufficient protections against claims for lost profits or other claims for damages.





If we are unable to adapt to changing client demands, social and cultural trends or emerging technologies, we may not remain competitive and our business, revenues and operating results could suffer.

We operate in an industry characterized by rapidly changing client expectations, marketing technologies, and social mores and cultural trends that impact our target audiences. The entertainment industry continues to undergo significant developments as advances in technologies and new methods of message delivery and consumption emerge. These developments drive changes in our target audiences’ behavior to which we must adapt in order to reach our target audiences. In addition, our success depends on our ability to anticipate and respond to changing social mores and cultural trends that impact the entertainment industry and our target audiences. We must adapt our business to these trends, as well as shifting patterns of content consumption and changing behaviors and preferences of our target audiences, through the adoption and exploitation of new technologies. If we cannot successfully exploit emerging technologies or if the marketing strategies we choose misinterpret cultural or social trends and prove to be incorrect or ineffective, any of these could havea material adverse effect on our business, financial condition, operating results, liquidity and prospects.

A significant labor dispute in our clients’ industries could have a material adverse effect on our business.

An industry-wide strike or other job action by or affecting the Writers Guild, Screen Actors Guild or other major entertainment industry union could reduce the supply of original entertainment content, which would in turn reduce the demand for our talent and entertainment marketing services. An extensive work stoppage would affect feature film production as well as television and commercial production and could have a material adverse effect on our clients and the motion picture production industry in general. For example, on November 5, 2007, the Writers Guild declared a strike affecting the script writing for television shows and films. The strike, which lasted until February 12, 2008, significantly affected the entertainment industry which consequently, had a material adverse impact on revenue generated by public relations and entertainment marketing agencies. Contracts between entertainment industry unions and the Alliance of Motion Picture and Television Producers, which we refer to as AMPTP, expire from time to time. The failure to finalize and ratify a new agreement with the AMPTP or the failure to enter into new commercial contracts upon expiration of the current contracts could lead to a strike or other job action. Any such severe or prolonged work stoppage could have an adverse effect on the television and/or motion picture production industries and could severely impair our clients’ prospects. Any resulting decrease in demand for our talent and entertainment marketing and other public relations services would have a material adverse effect on our cash flows and results of operations.

Clients may terminate or reduce their relationships with us on short notice.

As is customary in the industry, 42West, The Door and Shore Fire’s agreements with their respective clients generally provide for termination by either party on relatively short notice, usually 30 days. Consequently, these clients may choose to reduce or terminate their relationships with us, on a relatively short time frame and for any reason. If a significant number of the 42West, The Door or Shore Fire clients were to reduce the volume of business they conducted with us or terminate their relationships with us completely, this could have a material adverse effect upon our business and results of operations.  Viewpoint’s revenue is derived on a project by project basis.  Clients may decide to use other creative branding and production companies for their projects which would have an adverse effect upon our business and results of operations.

42West’s, The Door’s, Shore Fire’s and Viewpoint’s ability to generate new business from new and existing clients may be limited.

To increase their revenues, 42West, The Door, Shore Fire and Viewpoint need to obtain additional clients or generate demand for additional services from existing clients. 42West, The Door, Shore Fire and Viewpoints ability to generate initial demand for its services from new clients and additional demand from existing clients is subject to such clients’ and potential clients’ needs, trends in the entertainment industry, financial conditions, strategic plans and internal resources of corporate clients, as well as the quality of 42West, The Door, Shore Fire and Viewpoints employees, services and reputation. To the extent 42West, The Door, Shore Fire and Viewpoint cannot generate new business from new or existing clients due to these limitations, their ability to grow their respective businesses, and our ability to increase our revenues, will be limited.





Revenues from our Entertainment Publicity and Marketing segment are susceptible to declines as a result of unfavorable economic conditions.

Economic downturns often severely affect the marketing services industry. Some of our corporate clients may respond to weak economic performance by reducing their marketing budgets, which are generally discretionary in nature and easier to reduce in the short-term than other expenses related to operations. In addition, economic downturns could lead to reduced public demand for varying forms of entertainment for which we are engaged to provide public relations and media strategy and promotional services. Such reduced demand for our services could have a material adverse effect on our revenues and results of operations.

If our clients experience financial distress, or seek to change or delay payment terms, it could negatively affect our own financial position and results.

We have a large and diverse client base, and at any given time, one or more of our clients may experience financial difficulty, file for bankruptcy protection or go out of business. Unfavorable economic and financial conditions, such as the current events surrounding the COVID-19 global outbreak, could result in an increase in client financial difficulties that affect us. As an example, the temporary closure of restaurants and hotels due to the pandemic will most likely adversely affect the revenues of our subsidiary, The Door. The direct impact on us could include reduced revenues, write-offs of accounts receivable and expenditures billable to clients, and negatively impact our operating cash flow. While we currently cannot estimate what those effects will be, if they are severe, the indirect impact could include impairments of intangible assets, credit facility covenant violations and reduced liquidity.

Risks Related to Our Content Production Business

Our content production business requires a substantial investment of capital, and failure to access sufficient capital while awaiting delayed revenues will have a material adverse effect on our results of operation.

The production, acquisition and distribution of film or digital media content require significant capital. The budget for the projects we intend to produce will each require between $6 and $8 million to produce. In addition, if a distributor does not provide the funds for the distribution and marketing of our film, we will require additional capital to distribute and market the film. We estimate that distribution and marketing fees will be approximately $10,000 per theatrical screen. A significant amount of time may elapse between our expenditure of funds and the receipt of revenues from our productions. Our content production business does not have a traditional credit facility with a financial institution on which to depend for our liquidity needs, and a time lapse may require us to fund a significant portion of our capital requirements through loans and additional issuances of our common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives. There can be no assurance that any additional financing will be available to us as and when required, or on terms that will be acceptable to us. Our inability to raise capital necessary to sustain our operations while awaiting delayed revenues would have a material adverse effect on our liquidity and results of operations.

Our success is highly dependent on audience acceptance of our films and digital media productions, which is extremely difficult to predict and, therefore, inherently risky.

We cannot predict the economic success of any of our films because the revenue derived from the distribution of a film (which does not necessarily directly correlate with the production or distribution costs incurred) depends primarily upon its acceptance by the public, which cannot be accurately predicted. The economic success of a film also depends upon the public’s acceptance of competing films, the availability of alternative forms of entertainment and leisure-time activities, general economic conditions and other tangible and intangible factors, all of which can change and cannot be predicted with certainty.

The economic success of a film is largely determined by our ability to produce content and develop stories and characters that appeal to a broad audience and by the effective marketing of the film. The theatrical performance of a film is a key factor in predicting revenue from post-theatrical markets. If we are unable to accurately judge audience acceptance of our film content or to have the film effectively marketed, the commercial success of the film will be in doubt, which could result in costs not being recouped or anticipated profits not being realized. Moreover, we cannot assure you that any particular feature film will generate enough revenue to offset its distribution, fulfillment services and marketing costs, in which case we would not receive any revenues for such film from our distributors.





In addition, changing consumer tastes affect our ability to predict which digital media productions will be popular with web audiences. As we invest in various digital projects, stars and directors, it is highly likely that at least some of the digital projects in which we invest will not appeal to our target audiences. If we are unable to produce web content that appeals to our target audiences, the costs of such digital media productions could exceed revenues generated and anticipated profits may not be realized. Our failure to realize anticipated profits could have a material adverse effect on our results of operations.

We have in the past and may, in the future, incur significant write-offs if our feature films and other projects do not perform well enough to recoup production, marketing, distribution and other costs.

We are required to amortize capitalized production costs over the expected revenue streams as we recognize revenue from our films or other projects. The amount of production costs that will be amortized each quarter depends on, among other things, how much future revenue we expect to receive from each project. Unamortized production costs are evaluated for impairment when events or circumstances indicate that the carrying value of the capitalized production costs may be below their fair value. If estimated remaining revenue is not sufficient to recover the unamortized production costs, the unamortized production costs will be written down to fair value. In any given quarter, if we lower our previous forecast with respect to total anticipated revenue from any individual feature film or other project, we may be required to accelerate amortization or record impairment charges with respect to the unamortized costs, even if we have previously recorded impairment charges for such film or other project. For example, in 2019, we recorded $0.6 million impairment of the capitalized production costs for our feature film,Max Steel.  In addition, certain GAAP guidance requires us to impair costs that have been capitalized for projects that are not set for production within three years of capitalizing the cost.  In 2019 and 2018, we impaired the cost of several scripts based on this guidance.  Such impairment charges have had, and in the future could have, a material adverse impact on our business, operating results and financial condition.

Our content production business is substantially dependent upon the success of a limited number of film releases and digital media productions, if any, in any given year and our inability to release any film or digital media productions or the unexpected delay or commercial failure of any one of them could have a material adverse effect on our financial results and cash flows.

Our content production business is currently substantially dependent upon the success of a limited number of film releases and digital media productions, if any, in any given year. The unexpected delay in release or commercial failure of just one of these films or digital media productions, or our inability to release any productions at all, could have a significant adverse impact on our results of operations and cash flows in both the year of release and in the future. Historically, feature films that are successful in the domestic theatrical market are generally also successful in the international theatrical and ancillary markets, although each film is different and there is no way to guarantee such results. If our films fail to achieve domestic box office success, their success in the international box office and ancillary markets and our business, results of operations and financial condition could be adversely affected. Further, we can make no assurances that the historical correlation between results in the domestic box office and results in the international box office and ancillary markets will continue in the future. If we are unable to release any film or digital media productions in a given year, or if the feature films we release do not perform well in the domestic or international theatrical markets and ancillary markets, or our digital media productions do not perform as anticipated, the failure to release any productions, or the failure of any one of the productions we release, could a material adverse effect on our financial results and cash flows.

Delays, cost overruns, cancellation or abandonment of the completion or release of our web series or films may have an adverse effect on our business.

There are substantial financial risks relating to production, completion and release of web series and feature films. Actual costs may exceed their budgets due to factorssuch as labor disputes, unavailability of a star performer, equipment shortages, disputes with production teams or adverse weather conditions, any of which may cause cost overruns and delay or hamper film completion. We are typically responsible for paying all production costs in accordance with a budget and receive a fixed producer’s fee for our services plus a portion of any project income. However, to the extent that delays or cost overruns result in us not completing the web series or film within budget, there may not be enough funds left to pay us our producer’s fee, to generate any project income or complete the project at all. If this were to occur, it would significantly and adversely affect our revenue and results of operations.





We rely on third party distributors to distribute our films and their failure to perform or promote our films could negatively impact our ability to generate revenues and have a material adverse effect on our operating results.

Our films are primarily distributed and marketed by third party distributors. If any of these third-party distributors fails to perform under their respective arrangements, such failure could negatively impact the success of our films and have a material adverse effect on our business, reputation and ability to generate revenues.

We generally do not control the timing and manner in which our distributors distribute our films; their decisions regarding the timing of release and promotional support are important in determining success. Any decision by those distributors not to distribute or promote one of our films or to promote our competitors’ films or related products to a greater extent than they promote ours could have a material adverse effect on our business, cash flows and operating results.  Additionally, because third parties are the principal distributors of our movies, the amount of revenue that is recognized from films in any given period is dependent on the timing, accuracy and sufficiency of the information received from our distributors. As is typical in the film industry, our distributors may make adjustments in future periods to information previously provided to us that could have a material impact on our operating results in later periods. In 2018, our domestic distributor ofMax Steel andBelieve, Open Road Films, LLC (“Open Road”) filed for bankruptcy protection under Chapter 11.  The assets of Open Road were purchased by Raven Capital Management (“Raven Capital”) which now has the rights to distribute the films under the same arrangements as Open Road.  There is no guaranty that Raven Capital will be successful in distributingMax Steel andBelieve.

Our success depends on the services of our Chief Executive Officer.

Our success greatly depends on the skills, experience and efforts of our Chief Executive Officer, Mr. O’Dowd. We do not have an employment agreement with Mr. O’Dowd. If Mr. O’Dowd resigns or becomes unable to continue in his present role and is not adequately replaced, the loss of his services could have a material adverse effect on our business, operating results or financial condition.

The popularity and commercial success of our digital media productions and feature films are subject to numerous factors, over which we may have limited or no control.

The popularity and commercial success of our digital media productions and films depends on many factors including, but not limited to, the key talent involved, the timing of release, the promotion and marketing of the digital media production or film, the quality and acceptance of other competing productions released into the marketplace at or near the same time, the availability of alternative forms of entertainment, general economic conditions, the genre and specific subject matter of the digital media production or film, its critical acclaim and the breadth, timing and format of its initial release. We cannot predict the impact of such factors on any digital media production or film, and many are factors that are beyond our control. As a result of these factors and many others, our digital media productions and films may not be as successful as we anticipate, and as a result, our results of operations may suffer.

The creation of content for the entertainment industry is highly competitive and we will be competing with companies with much greater resources than we have.

The business in which we engage is highly competitive. Our content production business operations are subject to competition from companies which, in many instances, have greater development, production and distribution and capital resources than us. We compete for the services of writers, producers, directors, actors and other artists to produce our digital media and motion picture content, as well as for advertisement dollars. Larger companies have a broader and more diverse selection of scripts than we do, which translates to a greater probability that they will be able to more closely fit the demands and interests of advertisers than we can.

As a small independent producer, we compete with major U.S. and international studios. Most of the major U.S. studios are part of large diversified corporate groups with a variety of other operations that can provide both the means of distributing their products and stable sources of earnings that may allow them better to offset fluctuations in the financial performance of their film and other operations. In addition, the major studios have more resources with which to compete for ideas, storylines and scripts created by third parties, as well as for actors, directors and other personnel required for production. Such competition for the industry’s talent and resources may negatively affect our ability to acquire, develop, produce, advertise and distribute digital media and motion picture content.





We must successfully respond to rapid technological changes and alternative forms of delivery or storage to remain competitive.

The entertainment industry continues to undergo significant developments as advances in technologies and new methods of product delivery and storage, and certain changes in consumer behavior driven by these developments emerge. New technologies affect the demand for our content, the manner in which our content is distributed to consumers, the sources and nature of competing content offerings and the time and manner in which consumers acquire and view our content. We and our distributors must adapt our businesses to shifting patterns of content consumption and changing consumer behavior and preferences through the adoption and exploitation of new technologies. If we cannot successfully exploit these and other emerging technologies, it could have a material adverse effect on our business, financial condition, operating results, liquidity and prospects.

Our business may be affected by changes in consumer discretionary spending in the U.S. or internationally.


Our success depends on our ability to distribute or otherwise generate income from our current and future motion pictures and digital productions.  Our industry is subject to discretionary consumer spending, which is influenced by general economic conditions, consumer confidence and the availability of discretionary income. Changes in economic conditions affecting potential distributors or viewers of our motion pictures could reduce our ability to generate income from our motion pictures.  Furthermore, weak economic conditions and geopolitical and economic uncertainties in international regions and countries where our movie productions are distributed could lead to lower consumer spending for our content, which could have a material adverse effect on our financial condition and results of operations.

We have in the past and may, in the future, be adversely affected by union activity.

We retain the services of actors who are covered by collective bargaining agreements with Screen Actors Guild – American Federation of Television and Radio Artists, which we refer to as SAG-AFTRA, and we may also become signatories to certain guilds such as Directors Guild of America and Writers Guild of America in order to allow us to hire directors and talent for our productions. Collective bargaining agreements are industry-wide agreements, and we lack practical control over the negotiations and terms of these agreements. In addition, our digital projects fall within SAG-AFTRA’s definition of “new media”, which is an emerging category covered by its New Media and Interactive Media Agreements for actors. As such, our ability to retain actors is subject to uncertainties that arise from SAG-AFTRA’s administration of this relatively new category of collective bargaining agreements. Such uncertainties have resulted and may continue to result in delays in production of our digital projects.

In addition, if negotiations to renew expiring collective bargaining agreements are not successful or become unproductive, the union could take actions such as strikes, work slowdowns or work stoppages. Strikes, work slowdowns or work stoppages or the possibility of such actions could result in delays in production of our digital projects. We could also incur higher costs from such actions, new collective bargaining agreements or the renewal of collective bargaining agreements on less favorable terms. Depending on their duration, union activity or labor disputes could have an adverse effect on our results of operations.

Others may assert intellectual property infringement claims or liability claims for digital media or film content against us which may force us to incur substantial legal expenses.

There is a possibility that others may claim that our productions and production techniques misappropriate or infringe the intellectual property rights of third parties with respect to their previously developed web series, films, stories, characters, other entertainment or intellectual property. In addition, as distributors of digital media and film content, we may face potential liability for such claims as defamation, invasion of privacy, negligence, copyright or trademark infringement or other claims based on the nature and content of the materials distributed. If successfully asserted, our insurance may not be adequate to cover any of the foregoing claims. Irrespective of the validity or the successful assertion of such claims, we could incur significant costs and diversion of resources in defending against them, which could have a material adverse effect on our operating results.





If we fail to protect our intellectual property and proprietary rights adequately, our business could be adversely affected.

Our ability to compete depends, in part, upon successful protection of our intellectual property. We attempt to protect proprietary and intellectual property rights to our productions through available copyright and trademark laws and distribution arrangements with companies for limited durations. Unauthorized parties may attempt to copy aspects of our intellectual property or to obtain and use property that we regard as proprietary. We cannot assure you that our means of protecting our proprietary rights will be adequate. In addition, the laws of some foreign countries do not protect our proprietary rights to as great an extent as the laws of the United States. Intellectual property protections may also be unavailable, limited or difficult to enforce in some countries, which could make it easier for competitors to steal our intellectual property. Our failure to protect adequately our intellectual property and proprietary rights could adversely affect our business and results of operations.

Risks Related to Acquisitions

We are subject to risks associated with acquisitions and we may not realize the anticipated benefits of such acquisitions.

We have in the past completed acquisitions, and may in the future consummate additional acquisitions and otherwise engage in discussions and activities with respect to possible acquisitions, intended to complement or expand our business, some of which may be significant transactions for us. Identifying suitable acquisition candidates can be difficult, time-consuming and costly, and we may not be able to identify suitable candidates or complete acquisitions in a timely manner, on a cost-effective basis or at all.

Even if we complete an acquisition, we may not realize the anticipated benefits of such transaction. Our recent acquisitions have required, and any similar future transactions may also require, significant efforts and expenditures, including with respect to integrating the acquired business with our historical business. We may encounter unexpected difficulties, or incur unexpected costs, in connection with acquisition activities and integration efforts, including, without limitation:

·

diversion of management attention from managing our historical core business;

·

potential disruption of our historical core business or of the acquired business;

·

the strain on, and need to continue to expand, our existing operational, technical, financial and administrative infrastructure;

·

inability to achieve synergies as planned;

·

challenges in controlling additional costs and expenses in connection with and as a result of the acquisition;

·

dilution to existing shareholders from the issuance of equity securities;

·

becoming subject to adverse tax consequences or substantial depreciation;

·

difficulties in assimilating employees and corporate cultures or in integrating systems and controls;

·

difficulties in anticipating and responding to actions that may be taken by competitors;

·

difficulties in realizing the anticipated benefits of the transaction;

·

inability to generate sufficient revenue from acquisitions to offset the associated acquisition costs;

·

potential loss of key employees, key clients or other partners of the acquired business as a result of the change of ownership; and

·

the assumption of and exposure to unknown or contingent liabilities of the acquired businesses.

If any of our acquisitions do not perform as anticipated for any of the reasons noted above or otherwise, there could be a negative impact on our results of operations and financial condition.





Any due diligence conducted by us in connection with potential future acquisition may not reveal all relevant considerations or liabilities of the target business, which could have a material adverse effect on our financial condition or results of operations.

We conduct such due diligence with respect to our acquisitions as we deem reasonably practicable and appropriate. The objective of the due diligence process is to identify material issues and liabilities that may affect the decision to proceed with any one particular acquisition target or the consideration payable for an acquisition. We also use information revealed during the due diligence process to formulate our business and operational planning for, and our valuation of, any target company or business. While conducting due diligence and assessing a potential acquisition, we may rely on publicly available information, if any, information provided by the relevant target company to the extent such company is willing or able to provide such information and, in some circumstances, third party investigations.

There can be no assurance that the due diligence undertaken with respect to an acquisition, will reveal all relevant facts that may be necessary to evaluate such acquisition including the determination of the price we may pay for an acquisition target or to formulate a business strategy. Furthermore, the information provided during due diligence may be incomplete, inadequate or inaccurate. As part of the due diligence process, we will also make subjective judgments regarding the results of operations, financial condition and prospects of a potential target. Our due diligence investigation of a particular acquisition target may not uncover all material issues and liabilities to which we may become subject. If our due diligence investigation fails to correctly identify material issues and liabilities that may be present in a target company or business, or if we consider such material risks to be commercially acceptable relative to the opportunity, and we proceed with an acquisition, we may subsequently incur substantial impairment charges or other losses.

In addition, following an acquisition, including those already completed, we may be subject to significant, previously undisclosed liabilities of the acquired business that were not identified during due diligence. Any such liabilities could contribute to poor operational performance, undermine any attempt to restructure the acquired company or business in line with our business plan and otherwise have a material adverse effect on our financial condition and results of operations.

Losses incurred by us subsequent to completion of an acquisition may not be indemnifiable by the seller or may exceed the seller’s indemnification obligations.

As discussed above, there may be liabilities assumed in any acquisition that we did not discover or that we underestimated in the course of performing our due diligence. Although a seller generally will have indemnification obligations to us under an acquisition agreement, these obligations are usually subject to financial limitations, such as general deductibles and maximum recovery amounts, as well as time limitations. We cannot assure you that our right to indemnification from any seller will be enforceable, collectible or sufficient in amount, scope or duration to fully offset the amount of any losses that we incur with respect to a particular acquisition. Any such liabilities, individually or in the aggregate, could have a material adverse effect on our business, financial condition and operating results.

We recognized a goodwill impairment charge for the year ended December 31, 2018 and may be required to recognize additional goodwill and intangible asset impairment charges in the future.


We acquire other companies and intangible assets and may not realize all the economic benefit from those acquisitions, which could cause an impairment of goodwill or intangibles. We review amortizable intangible assets for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. We test goodwill for impairment at least annually. Events or changes indicating that the carrying value of our goodwill or amortizable intangible assets may not be recoverable include reduced future cash flow estimates, slower growth rates in industry segments in which we participate and a decline in our stock price and market capitalization. We may be required to record a significant charge in our consolidated financial statements during the period in which any impairment of our goodwill or amortizable intangible assets is determined, negatively affecting our results of operations.  For the year ended December 31, 2018, we recorded approximately $1.9 million in charges for the impairment of goodwill for 42West based on a reduced cash flow estimate.






Risks Related to our Common Stock and Preferred Stock

We have recently issued, and may in the future issue, a significant amount of equity securities and, as a result, your ownership interest in our company has been, and may in the future be, substantially diluted and your investment in our common stock could suffer a material decline in value.

From January 1, 2018 to December 31, 2019, the number of shares of our common stock issued and outstanding has increased from 10,565,789 to 17,892,900 shares. During this period, we issued approximately 1,979,904 shares of our common stock as consideration for 42West, The Door, Shore Fire and Viewpoint acquisitions.   We will issue an additional 971,735 shares of our common stock to the sellers of 42West for the earn out (net of indemnifications) that was earned in 2017.  On August 14, 2019 we exchanged 44,740 put rights held by one of the sellers of 42West for 385,514 shares of common stock. We will issue 26,821 shares of our common stock for the working capital adjustment to the sellers of The Door.  Furthermore, we may issue up to 1,538,462 shares of our common stock to the sellers of The Door if the applicable earn out financial target is achieved in the following two years.  We will issue to the Shore Fire seller the equivalent of $200,000 of our common stock at the trading stock price on each of the first and second anniversaries of the acquisition of Shore Fire.  During the year ended December 31, 2019, certain holders of convertible notes exercised their right to convert all or a portion of their convertible notes and we issued 433,794 shares of common stock. As of December 31, 2019, we had outstanding convertible notes payable that as of the date of this report are still outstanding in the aggregate principal amount of $2,352,500, which are currently convertible into 3,372,612 shares of our common stock (calculated based on either a 30-trading-day average price per share, 90-trading-day average price per share as of March 6, 2020 or $0.78 per share based on the terms of the convertible notes payable).  As of December 31, 2019, we had convertible notes payable in the amount of $1.1 million that were converted subsequent to year end for 1,877,811 shares of our common stock. On October 21, 2019, we issued 2,700,000 shares of our common stock in a public offering at a purchase price of $0.78 per share.  As a result of these past issuances and potential future issuances, your ownership interest in the Company has been, and may in the future be, substantially diluted.

The market price for our common stock has been volatile, and these issuances could cause the price of our common stock to continue to fluctuate substantially. In addition, we have historically experienced significantly low trading volume. Once restricted stock issued in either private placements or to the sellers of the companies we acquired becomes freely tradable, these shareholders may decide to sell their shares of common stock and, if our stock is thinly traded, this could have a material adverse effect on its market price.

We currently have an effective shelf registration statement on Form S-3 filed with the SEC under which we may offer from time to time any combination of common stock, warrants and units.In the near term, we will need to raise additional capital and may seek to do so by selling additional securities under the shelf registration statement, conducting one or more private placements of equity securities, securities convertible into equity securities or debt securities, or through a combination of one or more of such financing alternatives. Such issuances of additional securities would further dilute the equity interests of our existing shareholders, perhaps substantially, and may further exacerbate any or all of the above risks.

The Series C Convertible Preferred Stock has anti-dilution protections and super voting rights that may adversely affect our shareholders.

For a period of five years from March 7, 2016, the date of issuance, the Series C Convertible Preferred Stock, which are all held by Mr. O’Dowd, will have certain anti-dilution protections. Upon triggers specified in the Series C Certificate of Designation, the number of shares of common stock into which any Series C Convertible Preferred Stock held by Mr. O’Dowd (or any entity directly or indirectly controlled by Mr. O’Dowd) can be converted will be increased, such that the total number of shares of common stock held by Mr. O’Dowd (or any entity directly or indirectly controlled by Mr. O’Dowd) (based on the number of shares of common stock held as of the date of issuance of such Series C Convertible Preferred Stock) will be preserved at the same percentage of shares of common stock outstanding held by such persons on such date. As a result, your ownership interests may be further diluted.

Except as required by law, holders of Series C Convertible Preferred Stock will only have voting rights once the independent directors of the Board determine that an optional conversion threshold (as defined in the Series C Certificate of Designation) has occurred. Upon such determination by the Board, a holder of Series C Convertible Preferred Stock (Mr. O’Dowd) will be entitled to super voting rights of three votes for each share of common stock into which such holder’s shares of Series C Convertible Preferred Stock could then be converted. Holders of Series C Convertible Preferred Stock will be entitled to vote together as a single class on all matters upon which common stockholders are entitled to vote. Your voting rights will be diluted as a result of these super voting rights. In addition, the anti-dilution protections may result in an increase in the number of shares of common stock into which Series C Convertible Preferred Stock held by Mr. O’Dowd and certain eligible persons can be converted, which could further dilute your percentage of voting rights.





If we are unable to maintain compliance with Nasdaq listing requirements, our stock could be delisted, and the trading price, volume and marketability of our stock could be adversely affected.

Our common stock and certain of our warrants are listed on the Nasdaq Capital Market. We cannot assure you, that we will be able to maintain compliance with Nasdaq’s current listing standards, or that Nasdaq will not implement additional listing standards with which we will be unable to comply. On October 17, 2019, we received a deficiency notice from Nasdaq informing us that our common stock failed to comply with the $1 minimum bid price required for continued listing on Nasdaq under Nasdaq Listing Rule 5550(a)(2) based upon the closing bid price of the Common Stock for the 30 consecutive business days prior to the date of the notice from Nasdaq.  Nasdaq provides us an initial cure period of six months or until April 14, 2020 to regain compliance which requires us to have a closing bid price of our common stock that meets or exceeds $1.00 per share for a minimum of ten days prior to such date.  If we are unable to regain compliance by April 14, 2020, we may be eligible for an additional 180 calendar day compliance period to demonstrate compliance with the minimum bid requirement.  There is no assurance that we can regain compliance of the minimum bid requirement before April 14, 2020 or that Nasdaq will grant us an additional 180 calendar day compliance period. Failure to maintain compliance with Nasdaq listing requirements could result in the delisting of our shares from Nasdaq, which could have a material adverse effect on the trading price, volume and marketability of our common stock.  Furthermore, a delisting could adversely affect our ability to issue additional securities and obtain additional financing in the future or result in a loss of confidence by investors or employees.

Accounting for the put rights and contingent consideration could cause variability in the results we report.

In connection with the 42West acquisition, we granted put rights to the sellers to cause us to purchase up to an aggregate of 1,187,087 (including the shares from the earn out consideration) of their shares of common stock received as consideration for a purchase price equal to $9.22 per share during certain specified exercise periods set forth in the put agreements up until December 2020. As of the date of this report, the sellers have exercised an aggregate of 895,653 shares of common stock pursuant to the put rights. We have also purchased 120,451 shares of common stock and may purchase up to an additional 20,246 shares of common stock, at a purchase price of $9.22, from certain 42West employees with change of control provisions in their employment agreements, who received shares of our common stock at the time of the 42West acquisition and will receive additional shares in 2019 related to the earn out consideration. The sellers of The Door may also earn up to 1,538,462 shares of common stock if certain financial targets are achieved over a four-year period.  The put rights are an embedded derivative within our common stock requiring certain fair value measurements at each reporting period. We record the fair value of the put right liability and the contingent consideration liability in the consolidated balance sheets and we record changes to the liability against earnings or loss in the consolidated statements of operations. The put rights and contingent consideration are inherently difficult to value. We could have substantial variability in the related periodic fair value measurements, which would affect our operating results and in turn could impact our stock price.

ITEM 1B.UNRESOLVED STAFF COMMENTS

None.

ITEM 2.PROPERTIES

As of the date of this report, we do not own any real property. For our content production business, we lease 3,024 square feet of office space with a lease commencement date of October 1, 2019, located at 150 Alhambra Circle, Suite 1200, Coral Gables, Florida 33134, at a monthly rate of $9,954, with annual increase of 3% and four months of rent abatement.  The lease expires on November 30, 2024.  

For our entertainment publicity and marketing business, we lease the following office space: (i)12,505 square feet located at 600 Third Avenue, 23rd Floor, New York, NY 10016, at a monthly rate of $67,735 with increases every three years; (ii) 5,000 square feet located at 37 West 17th Street, 5th Floor, New York, NY 10010 at a monthly rent of $16,912 with a 2.5% annual increase and expiring in August of 2020; (iii) two office suites located at 1460 West Chicago Avenue, Chicago, Illinois 60642 at a monthly rate of $2,200 and expiring on May 31, 2020; (iv) 12,139 square feet of office space at 1840 Century Park East, Suite 700, Los Angeles, CA 90067 at a base rate of $36,417 (commencing on February 1, 2014), with annual increases of 3% per year; (v) 12,376 square feet located at 55 Chapel Street, Newton, MA 02458 at a current monthly rate of $23,656 with annual increases of 3% and expiring on March 31, 2021; (vi) 32 Court Street, Brooklyn, NY at a current monthly rate of $17,000 with annual increases of 3% and expiring on February 28, 2026 and (vii) 1017 17th Avenue, Unit 4, Nashville, TN 37212 at a current monthly rate of $2,179 and expiring on July 31, 2020.  We believe our current facilities are adequate for our operations for the foreseeable future.





ITEM 3.LEGAL PROCEEDINGS

We currently do not have any material legal proceedings, including those relating to claims arising in the ordinary course of business.

ITEM 4.MINE SAFETY DISCLOSURES

Not applicable.





PART II

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information and Holders of our Common Stock

Our common stock trades on The Nasdaq Capital Market under the symbol “DLPN”.

As of March 18, 2020, there were approximately 333 shareholders of record, of our issued and outstanding shares of common stock based on information provided by our transfer agent.


Recent Sales of Unregistered Securities


On October 11, 2019 the Company issued convertible promissory note agreement to a third-party investor and received $500,000 to be used for working capital. The convertible promissory note bear interest at a rate of 10% per annum and mature on October 11, 2021. The balance of the convertible promissory note and any accrued interest may be converted into shares of Common Stock at the noteholder’s option at any time at a purchase price based on the 30-day trailing average closing price of the Common Stock.

Company Purchases of Equity Securities

The following table presents information related to our repurchases of our shares of common stock during the quarter ended December 31, 2019:

Period

 

Total

Number

of Shares

Purchased(1)

 

 

Average

Price Paid

Per Share

 

 

Total Number of Shares

Purchased as Part of

Publicly Announced

Plans or Programs

 

 

Maximum Number

of Shares that May Yet Be

Purchased Under the

Plans or Programs

 

10/1/2019 – 10/31/2019

 

 

 

 

$

 

 

 

 

 

 

 

11/1/2019 – 11/30/2019

 

 

10,846

 

 

 

9.22

 

 

 

 

 

 

 

12/1/2019 – 12/31/2019

 

 

51,518

 

 

 

9.22

 

 

 

 

 

 

 

Total

 

 

62,364

 

 

$

9.22

 

 

 

 

 

 

 

———————

(1)

Pursuant to the terms and subject to the conditions set forth in put agreements, entered into with the sellers of 42West, certain of such sellers exercised their put rights and caused us to purchase 62,364 shares of common stock for an aggregate amount of $575,000 of which $275,000 was paid in January 2020. See Note 4 — Acquisitions to our audited consolidated financial statements contained in this Annual Report on Form 10-K for further discussion of these put agreements.

ITEM 6.SELECTED FINANCIAL DATA

Not required for smaller reporting companies.





ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition and results of operations should be read in conjunction with our audited historical consolidated financial statements and the notes thereto, which are included elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2019 ( this“2019 Form 10-K”). The following discussion includes forward-looking statements that involve certain risks and uncertainties, including, but not limited to, those described in Item 1A. Risk Factors in this 2019 Form 10-K. Our actual results may differ materially from those discussed below. See “Special Note Regarding Forward-Looking Statements” and Item 1A. Risk Factors, in each case contained in this 2019 Form 10-K.

 

OVERVIEW

 

We are a leading independent entertainment marketing and premium content development company. We were first incorporated in the State of Nevada on March 7, 1995 and domesticated in the State of Florida on December 4, 2014.  Our common stock trades on The Nasdaq Capital Market under the symbol “DLPN”.

Through our acquisition ofsubsidiaries 42West, The Door and Shore Fire, we provide expert strategic marketing and publicity services to all of the major film studios, and many of the leading independenttop brands, both individual and digital content providers, as well ascorporate, in the entertainment and hospitality industries.  42West, The Door and Shore Fire are each recognized global leaders in PR services for hundreds of A-list celebrity talent, including actors, directors, producers, recording artists, athletes and authors. The strategicthe respective industries they serve.  Our acquisition of 42West brings together premiumViewpoint has added full-service creative branding and production capabilities to our marketing services with premium content production, creating significant opportunities to serve our respective constituents more strategically and to grow and diversify our business. Ourgroup.  Dolphin’s legacy content production business, is a long established, leading independent producer, committed to distributing premium, best-in-class film and digital entertainment. We produce originalfounded by Emmy-nominated Chief Executive Officer, Bill O’Dowd, has produced multiple feature films and award-winning digital programmingseries, primarily aimed at family and young adult markets.


On March 30, 2017,December 3, 2019, referred to as the Shore Fire Closing Date, we acquired 42West, an entertainmentall of the issued and outstanding capital stock of Shore Fire, a New York corporation. Shore Fire is a public relations agency offering talent,and media management firm that specializes in music, entertainment and targeted marketing,popular culture.


We agreed to pay an aggregate purchase price of $3 million for Shore Fire, before adjustments, comprising (i) $1,000,000 in cash paid to the seller on the Shore Fire Closing Date (as adjusted for Shore Fire’s indebtedness, working capital and strategic communications services. As consideration for the 42West acquisition, we paid approximately $18.7 millioncash targets, and transaction expenses); (ii) $200,000 in shares of our common stock based on the 30-trading-day average stocka price, priorper share of $0.64, issued to the closing date of $9.22 per share (less certain working capital and closing adjustments, transaction expenses and payments of indebtedness), plus the potential to earn up to an additional $9.3 million in shares of common stock basedseller on the achievement of specified financial performance targetsShore Fire Closing Date and (iii) $140,000 in cash paid on the Shore Fire Closing Date to certain key employees, referred to as set forththe Shore Fire Key Employees; (iv)  additional $250,000 in the membership interest purchase agreement. During the year ended December 31, 2017, 42West achieved the required financial performance targets, and the principal sellers earned the additional consideration, which will becash paid in shares of common stock in equal installments over a three-year period.

Prior to its acquisition, 42West grew to become oneon each of the largest independently-owned public-relations firmsthird, sixth, twelve and twenty-four month anniversary of the Shore Fire Closing Date; (v) $200,000 in the entertainment industry. Among other benefits, we believe that the 42West acquisition will strengthen and complement our current content production business, while expanding and diversifying our operations.





In connection with the 42West acquisition, pursuant to put agreements we granted the sellers the right, but not the obligation, to cause us to purchase up to an aggregate of 1,187,094 (including the shares from the earn out consideration) of shares of our common stock that they received as consideration for a purchase price of $9.22 per share during certain specified exercise periods up until December 2020. Duringto the year ended December 31, 2017, we purchased 132,859 shares of our common stock from certainseller on each of the sellers in accordance with the put agreements for an aggregate purchase price of $1,225,000. Subsequent to December 31, 2017, we purchased an additional 56,940 shares of our common stock for $525,000 from certaintwelve and twenty-four month anniversary of the sellersShore Fire Closing Date; (vi) $140,000 in accordance withcash to the put agreements. Additionally, subsequent to December 31, 2017, we agreed to purchase 51,484 shares of common stock and up to an additional 85,472 shares of common stock in July of 2018 at a purchase price of $9.22, from certain 42West employees, with change of control provisions in their employment agreements and who received shares of our common stock atShore Fire Key Employees on the timetwelve month anniversary of the 42West acquisitionShore Fire Closing Date and will receive additional shares(vii) $120,000 in July 2018 and in 2019 relatedcash to the earn out consideration.Shore Fire Key Employees on the twenty-four month anniversary of the Shore Fire Closing Date. In connection with the 42West acquisition of Shore Fire, we acquired an estimated $9.5 million of intangible assets of approximately $1.1 million and recorded approximately $12.8 milliongoodwill of goodwill. We amortize our intangible assets over useful lives of between 3 and 14 years. $1.9 million.


We have recorded amortization in the amount of approximately $1.0 million during the year ended December 31, 2017.

On March 7, 2016, we acquired Dolphin Films from Dolphin Entertainment, LLC,established an entity wholly owned by our President, Chairman and Chief Executive Officer, Mr. William O’Dowd, IV. Dolphin Films is a content producer of family feature films. In 2016, we released our feature film,Max Steel, which was produced by Dolphin Films. All financial information has been retrospectively adjusted at the historical values of Dolphin Films, as the merger was between entities under common control.

Our acquisition strategy is based on identifying and acquiring companies that complement our existing content production and entertainment publicity and marketing services and content production businesses. We believe that complementary businesses, such as data analytics and digital marketing, can create synergistic opportunities and bolster profits and cash flow. We have identified potential acquisition targets and are in various stages of discussion and diligence with such targets. We intend to complete at least one acquisition during 2018, although2020, but there is no assurance that we will be successful in doing so.so, whether in 2020 or at all. We are planningcurrently intend to fund such acquisitionany acquisitions through loans or additional salesissuances of our common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives; however, there can be no assurance that we will be successful in raising the capital necessary to consummate any necessary capital.acquisitions, whether on favorable terms or at all.

Effective May 10, 2016, we amended our Articles of Incorporation to effectuate a 1-for-20 reverse stock split.

Effective July 6, 2017, we amended our Articles of Incorporation to (i) change our name to Dolphin Entertainment, Inc.; (ii) cancel previous designations of Series A Convertible Preferred Stock and Series B Convertible Preferred Stock; (iii) reduce the number of Series C Convertible Preferred Stock (described below) outstanding in light of our 1-for-20 reverse stock split from 1,000,000 to 50,000 shares; and (iv) clarify the voting rights of the Series C Convertible Preferred Stock that, except as required by law, holders of Series C Convertible Preferred Stock will only have voting rights once the independent directors of the Board determine that an optional conversion threshold has occurred.

Effective September 14, 2017, we amended our Amended and Restated Articles of Incorporation to effectuate a 1-for-2 reverse stock split. Shares of common stock have been retrospectively adjusted to reflect the reverse stock split in the following management discussion and analysis.

As a result of the acquisition of 42West, weWe operate in two reportable segments:  our entertainment publicity and marketing segment and our content production segment. The entertainment publicity divisionand marketing segment comprises 42West, The Door, Shore Fire and Viewpoint and provides clients with diversified services, including public relations, entertainment content marketing, and strategic marketing consulting.consulting, creative branding and in-house production of content for marketing. The content production divisionsegment comprises Dolphin Films and Dolphin Digital Studios and specializes in the production and distribution of digital content and feature films.





Going Concern

In the audit opinion for our financial statements as of and for the year ended December 31, 2017,2019, our independent auditors included an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern based upon our accumulated deficit as of December 31, 20172019 and our level of working capital. The financial statements do not include any adjustments that might result from the outcome of these uncertainties. Management is planning to raise any necessary additional funds through loans and additional sales of our common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives; however, there can be no assurance that we will be successful in raising any necessary additional capital or securing loans. Such issuances of additional securities would further dilute the equity interests of our existing shareholders, perhaps substantially. With the acquisitionacquisitions of 42West, The Door, Viewpoint and now Shore Fire, we are currently exploring opportunities to expand the services currently being offered by 42Westthem to the entertainment and hospitality community. In addition, we are exploring ways to reduce expenses by identifying certain costs that can be combined, for example, subleasing one of our Los Angeles, CA facilitiesconsolidating certain “back office” functions such as accounting and consolidating our Los Angeles, CA operations. See “Properties” for more information.human resources.  There can be no assurance that we will be successful in selling these services to clients or reducing expenses.





REVENUES


For the yearyears ended December 31, 2016,2019 and 2018, we derived the majority of our revenues from the release of our motion picture,Max Steel, and a portion of fees obtained from the sale of memberships to online kids clubs. By contrast, for the year ended December 31, 2017, we derived the majoritysubstantially all of our revenues from our recently acquired subsidiary 42West, whichentertainment publicity and marketing segment. The entertainment publicity and marketing segment derives its revenues from providing talent,public relations services for celebrities and musicians, entertainment and targeted content marketing for film and television series, strategic communications services. During 2017, we also continued to deriveservices for corporations and public relations, marketing services and brand strategies for hotels and restaurants.  We additionally derived revenues from the content production segment primarily from the distribution of our motion picturefeature films,Max Steel: andBelieve.  The table below sets forth the percentage of total revenue derived from our two segments for the years ended December 31, 2019 and 2018:


 

 

 

For the years ended December 31,

 

 

 

 

For the years ended
December 31,

 

 

 

 

2017

 

 

2016

 

 

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entertainment publicity

 

 

 

 

73.4

%

 

99.7

%

 

 

 

 

99.7

%

 

97.2

%

Production and distribution

 

 

 

 

26.6

%

 

0.0

%

Membership

 

 

 

 

0.0

%

 

 

0.3

%

Content production

 

 

 

 

0.3

%

 

2.8

%

Total revenue

 

 

 

 

100.0

%

 

 

100.0

%

 

 

 

 

100.0

%

 

 

100.0

%


Entertainment Publicity and Marketing


Our revenue is directly impacted by the retention and spending levels of existing clients and by our ability to win new clients. We believe that we currently have a stable client base, and we have continued to grow organically through referrals and actively soliciting new business. Our revenue is directly impacted bybusiness as well as through acquisition of new businesses within the retention and spending levels of existing clients and by our ability to win new clients. Our entertainment publicity segment generatessame industry. We earn revenues primarily from threethe following sources: we provide(i) celebrity talent services in exchange for monthly fees of approximately $5,000 per client; we provide entertainmentservices; (ii) content marketing services under multiyear master service agreements in exchange for fixed project-based fees ranging from $25,000 to $300,000 per project; and we havefees; (iii) numerous projects per year per clientindividual engagements for entertainment content marketing services for durations of generally between three and six months related to these master service agreements. In addition, we providemonths; (iv) strategic communications services in exchangeservices; (v) engagements for marketing of special events such as food and wine festivals and (vi) content productions of marketing materials on a project contract basis. For these revenue streams, we collect fees through either fixed fee monthly fees ranging from $10,000 to $30,000 per client.retainer agreements or project-based fees.  


We earn entertainment publicity and marketing revenues primarily through the following:


·

Talent We earn fees from creating and implementing strategic communication campaigns for performers and entertainers, including Oscar, Tony and Emmy winning film, theater and television stars, directors, producers, celebrity chefs and film stars,Grammy winning recording artists, authors, models, athletes, and theater actors. Our talent roster includes Oscar- and Emmy-winning actors and Grammy-winning singers and musicians and New York Times best-selling authors.artists. Our services in this area include ongoing strategic counsel, media relations, studio and/or network charity, corporate liaison work, and event and tour support. Many of our clients have been with 42West since it was founded in 2004. Our services may be ongoing or related to a specific project that our talent is associated with.


In the Talent division, 42West experienced approximately 22% revenue growth for the year ended December 31, 2017, as compared to the prior year due to an increase in the number of new clients. We intend to hire new individuals or teams whose existing books of business and talent rosters can be accretive to revenues and profits of the business. For example, we hired a new managing director in July 2017, who was previously a 12-year public relations veteran of The Walt Disney Studios. We expect to experience further growth through the hiring of additional individuals or teams.



·

Entertainment Marketing and Targeted MarketingBrand Strategy We earn fees from providing marketing direction, public relations counsel and media strategy for productionsentertainment content (including theatrical films, television programs, DVD and VOD releases, television programs, and online series)streaming services) from all the major studios, as well as content producers ranging from individual filmmakers and creative artists to production companies, streaming services, film financiers, DVD distributors, and other entities. Our capabilities include worldwide studio releases, independent films, television programming and web productions. In addition, we provide entertainment marketing services in connection with film and festivals, food and wine festivals, awards campaigns, event publicity and red carpetred-carpet management. As part of our services we offer marketing and publicity services that are tailored to reach diverse audiences. We also provide marketing direction targeted to the ideal consumer through a creative public relations and creative brand strategy for hotel and restaurant groups. Our clients for this type of service may include major studios, and independent producers for whom we create strategictargeted multicultural marketing campaigns and provide strategic guidance aimed at reaching diverse audiences.leading hotel and restaurant groups.






We expect that increased moviedigital streaming marketing budgets at several large key clients will drive growth of revenue and profit in 42West’s42Wests Entertainment and Targeted Marketing division over the next several years. We experienced revenue growth in this division of approximately 7% for the year ended December 31, 2017, as compared to the prior year.


·

Strategic Communications We earn fees through our strategic communications team by advising high-profile individuals and companies faced with sensitive situations or looking to create, raise reposition, or rehabilitatereposition their public profiles. We also help studios and filmmakers deal with controversial movies.profiles, primarily in the entertainment industry. We believe that growth in 42West’s Strategic Communications division will be driven by increasing demand for these services by traditional and non-traditional media clients who are expanding their activities in the content production, branding, and consumer products PR sectors. We expect that this growth trend will continue for the next three to five years. During the year ended December 31, 2017, we experienced an 11% growth in revenuesWe also help studios and filmmakers deal with controversial movies, as compared to the same period in the prior year. We believe that such growth trend could result in the Strategic Communications division significantly increasing its percentage of the overall revenue mix of 42West, which has typically had higher profit margins than the other 42West divisions.


Production and Distribution


Dolphin Digital Studios


For the year ended December 31, 2016, we derived revenues from Dolphin Digital Studios through the release of our web series,South Beach–Fever.  For the year ended December 31, 2017, we releasedJack of all Tastes, a digital project that showcased favorite restaurants of NFL players, but we did not derive any revenues from this initial release. We determined that the carrying value of the capitalized production costs related toJack of all Tastes was below the fair value and recorded an impairment of $0.3 million during the year ended December 31, 2017. We are currently sourcing distribution platforms in which to release completed projects and those for which we have the rights, and which we intend to produce.


We earn production and online distribution revenues through the following:well as high-profile individuals address sensitive situations.


·

Producers FeesCreative Branding and Production We earn fees for producing each web series, as includedoffer clients creative branding and production services from concept creation to final delivery.  Our services include brand strategy, concept and creative development, design and art direction, script and copyrighting, live action production and photography, digital development, video editing and composite, animation, audio mixing and engineering, project management and technical support.  We expect that our ability to offer these services to our existing clients in the production budget for each project. We either recognize producers fees on a percentage of completion or a completed contract basis depending on the terms of the producer agreements, which we negotiate on a project by project basis.entertainment and hospitality industries will be accretive to our revenue.


·

Initial Distribution/Advertising Revenue We earn revenues from the distribution of online content on advertiser supported video-on-demand, or AVOD, platforms. Distribution agreements contain revenue sharing provisions which permit the producer to retain a percentage of all domestic and international advertising revenue generated from the online distribution of a particular web series. Typically, these rates range from 30% to 45% of such revenue. We have previously distributed our productions on various online platforms including Yahoo!, Facebook, Hulu and AOL. No revenues from this source were derived during the years ended December 31, 2017 and 2016.


·

Secondary Distribution Revenue Once our contractual obligation with the initial online distribution platform expires, we have the ability to derive revenues from distributions of the web series in ancillary markets such as DVD, television and subscription video-on-demand, or SVOD. We did not derive any revenue from this source for the years ended December 31, 2017 and 2016. We intend to source potential secondary distribution partners for our web series,South Beach–Fever that was released in 2015, once our agreement with the initial distributor expires.Content Production


Dolphin Films


For the years ended December 31, 20172019 and 2016,2018, we derived revenues from Dolphin Films primarily through the domestic and international distribution of our motion picture,Max Steel.


The production of the motion picture,Max Steel, was completed during 2015 and released in the United States on October 14, 2016. The motion picture did not perform as well as expected domestically, but we secured approximately $8.2 million in international distribution agreements prior to its release. As part of our domestic distribution arrangement, we still have the ability to derive revenues from the ancillary markets described below, although the amount of revenue derived from such channels is typically commensurate with the performance of the film in the domestic box office. We determined that the carrying value of the capitalized production costs related toMax Steelwas below the fair value and recorded an impairment of $2 million during the year ended December 31, 2016.






We earn motion picture revenues through the following:


·

Theatrical We earn theatrical revenues from the domestic theatrical release of motion pictures, licensed to a U.S. theatrical distributor that has agreements with theatrical exhibitors. The financial terms negotiated with theMax SteelsU.S. theatrical distributor provided that we receive a percentage of the box office results, after related distribution fees.


·

International We earn international revenues through license agreements with international distributors to distribute our motion pictures in an agreed upon territory for an agreed upon time. Several of the international distribution agreements related toMax Steelwere contingent on a domestic wide release that occurred on October 14, 2016.


·

Other We earn additional revenues through Dolphin Films’ U.S. theatrical distributor which has existing output arrangements for the distribution of productions to home entertainment, video-on-demand, or VOD, pay-per-view, or PPV, electronic-sell-through, or EST, SVOD and free and pay television markets. The revenues expected to be derived from these channels are based on the performance of the motion picture in the domestic box office. During the year ended December 31, 2017, we began to derive revenue from these channels related toMax Steeland anticipate thatBelieve,in the remaining revenues from these channels will be received in 2018 and thereafter.ancillary markets.


Our ability to receive additional revenues fromMax Steel depends on our ability to repay our loans under our production service agreement and prints and advertising loan agreement from the profits ofMax Steel. Max Steel did not generate sufficient funds to repay either of these loans prior to the applicable maturity date.dates. On August 23, 2019, we entered into a revenue participation agreement with the lender of the prints and advertising loan.  Under this revenue participation agreement, we agreed to give the lender all of the future domestic distribution proceeds ofMax Steel up to $0.9 million in exchange for the payment and satisfaction in full of the prints and advertising loan. As a result, if the lenders foreclosewe recorded a gain on the collateral securingextinguishment of debt of $0.7 million and impaired the loans, our subsidiary and the Max Steel VIE will lose the copyright forMax Steel and, consequently, will no longer receive any revenues fromMax Steel. In addition, we would impair the entire capitalized production costs and accounts receivable related toof $0.6 million during the foreign sales ofMax Steel included as assets on our balance sheet, which as ofyear ended December 31, 2017 were $0.8 million and $1.8 million (net of an allowance for doubtful accounts of $0.2 million), respectively.2019.  We are not parties to either of the loan agreements and have not guaranteed to the lenders any of the amounts outstanding under these loans, although we have provided a $620,000$0.6 million backstop to the guarantor of the prints and advertising loan and that amount is recorded in other current liabilities.


If the lender of the production loan forecloses on the collateral securing the loan, our subsidiary Max Steel VIE would lose any future international distribution revenue ofMax Steel, which we believe is minimal.  We are not a party to this loan and have not guaranteed to the lender any of the amounts outstanding under this loan.  For a discussion of the terms of such agreements and the $620,000 backstop, see “Liquidity and Capital Resources” below.


Project Development and Related Services


We have a team that dedicates a portion of its time to sourcing scripts for future developments.development. The scripts can be for either digital or motion picture productions. We have acquired the rights to certain scripts one of whichthat we intend to produce in the last quarter of 2018 and release in 2019.the future, subject to obtaining financing.  We have not yet determined if these projects would be produced for digital or theatrical distribution.






Our pipeline of feature films includes:

·

Youngblood, an updated version of the 1986 hockey classic;

·

Out of Their League, a romantic comedy pitting husband versus wife in the cut-throat world of fantasy football; and

·

Ask MeSisters Before Misters,, a teen comedy in whichabout two estranged sisters finding their way back to each other after a high-school student starts a businessmisunderstanding causes one of them to help her classmates create elaborate Promposals.have to plan the other’s wedding.

We have completed development of each of these feature films, which means that we have completed the script and can begin pre-production once financing is obtained. We are planning to fund these projects through loans or additional sales of our common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives; however, there can be no assurance that we will be successful in raising any necessary capital. There is no assurance that we will be able to obtain the financing necessary to produce these feature films.

We also intend to expand into television production in the near future.EXPENSES





Membership

Online Kids Clubs

We partnered with US Youth Soccer in 2012,Our expenses consist primarily of: (1) direct costs; (2) selling, general and with United Way Worldwide in 2013, to create online kids clubs. Our online kids clubs derived revenue from the sale of memberships in the online kids clubs to various individualsadministrative expenses; (3) depreciation and organizations. We shared in a portion of the membership fees as outlined in our agreements with the respective entities. During 2016, we terminated, by mutual accord, the agreement with United Way Worldwideamortization; (4) legal and retained the trademark to the online kids club that we continued to operate until December 31, 2017. Pursuant to the terms of our agreement with US Youth Soccer, we notified them that we did not intend to renew our agreement that terminated on February 1, 2017.professional fees; and (5) payroll. For the year ended December 31, 2016,2018, we did not record significant revenues from the online kids clubs, and we derived no such revenues for the year ended December 31, 2017. Management decided to discontinue the online kids clubs, asalso had non-cash charge of December 31, 2017, to dedicate its time and resources to our entertainment publicity and content production businesses.

We operated our online kids club activities through our subsidiary, Dolphin Kids Clubs, LLC. On December 29, 2016, we entered into a purchase agreement to acquire the remaining 25% membership interest in Dolphin Kids Clubs and as a result, Dolphin Kids Clubs became our wholly owned subsidiary. As consideration for the purchasegoodwill impairment of the 25% membership interest, we issued Warrant J which was exercised to acquire 1,085,000 shares of our common stock at a purchase price of $0.03 per share (See Note 17 to the consolidated financial statements included elsewhere in this 2017 Form 10-K for further discussion on the warrants).

EXPENSES

Our expenses consist primarily of (1) direct costs; (2) distribution and marketing; (3) selling, general and administrative expenses; (4) depreciation and amortization; (5) payroll expenses; and (6) legal and professional fees.approximately $1.9 million.

Direct costs include certain cost of services, as well as certain production costs, related to our entertainment publicity business,and marketing business.  Direct costs also include amortization of deferred production costs, impairment of deferred production costs, residuals and other costs associated with production.our content production business. Residuals represent amounts payable to various unions or “guilds” such as the Screen Actors Guild, Directors Guild of America, and Writers Guild of America, based on the performance of the motion picture and digital productions in certain ancillary markets. Included within direct costs are immaterial impairments for any of our projects. Capitalized production costs are recorded at the lower of their cost, less accumulated amortization and tax incentives, or fair value. If estimated remaining revenue is not sufficient to recover the unamortized capitalized production costs for that title, the unamortized capitalized production costs will be written down to fair value.

Distribution and marketing expenses include the costs of theatrical prints and advertising, or P&A, distribution fees and of DVD/Blu-ray duplication and marketing. Theatrical P&A includes the costs of the theatrical prints delivered to theatrical exhibitors and the advertising and marketing cost associated with the theatrical release of the motion picture. Distribution fees consist of the percentage of revenues paid to the domestic distributor to release our motion picture. DVD/Blu-ray duplication represents the cost of the DVD/Blu-ray product and the manufacturing costs associated with creating the physical products. DVD/Blu-ray marketing costs represent the cost of advertising the product at or near the time of its release.

Selling, general and administrative expenses include all overhead costs except for payroll, depreciation and amortization and legal and professional fees that are reported as a separate expense item.

Depreciation and amortization includesinclude the depreciation of our property, equipment and leasehold improvements and amortization of intangible assets, including the favorable lease asset.

Legal and professional fees include fees paid to our attorneys, fees for investor relations consultants, audit and accounting fees and fees for general business consultants.

Payroll expenses include wages, payroll taxes and employee benefits.





Other Income and Expenses

For the yearyears ended December 31, 2017,2019 and 2018, other income and expenses consisted primarily of: (1) gainsgain or loss on extinguishment of debt; (2) acquisition costs; (3) changes in the fair value of warrant liabilities;put rights; (4) changes in the fair value of put rights and contingent consideration; and (5) interest expense. For the year ended December 31, 2016, other income and expenses consisted primarily of (1) loss on extinguishment of debt; (2) warrant issuance expense; (3) changes in fair value of the warrant liability;contingent consideration and (4)(5) interest expense.


During the year ended December 31, 2016, we entered into agreements with certain debtholders, including Dolphin Entertainment, LLC, to convert an aggregate of $25,164,798 principal and interest into 2,516,480 shares of common stock at a price of $10.00 per share. The conversions occurred on days when the market price of the stock was between $12.00 and $13.98 per share. As a result, we recorded a loss on the extinguishment of the debt of approximately $6.3 million. In addition, we entered into (i) a termination agreement to terminate an equity finance agreement, (ii) a purchase agreement for the acquisition of 25% membership interest of Dolphin Kids Clubs and (iii) a debt exchange agreement to convert certain notes. As consideration for the three agreements, we issued Warrant J and Warrant K that entitled the warrant holder to purchase up to 1,170,000 shares of common stock at a price of $0.03 per share. As a result of the issuance of the shares, we recorded a loss on extinguishment of debt of approximately $3.3 million. In addition to Warrants J and K, we entered into a warrant purchase agreement whereby we agreed to issue Warrants G, H and I in exchange for a $50,000 payment that was used to reduce the exercise price of Warrant E. The warrant purchase agreement entitles the warrant holder to purchase shares of common stock as follows: (i) up to 750,000 shares of common stock prior to January 31, 2019 (after amended and restated Warrant G in January 2018) at $10.00 per share (ii) up to 250,000 shares of common stock at $12.00 per share prior to January, 31, 2019, and (iii) up to 250,000 shares of common stock at $14.00 per share prior to January 31, 2020. We determined that Warrants G, H, I, J, and K, which we refer to, collectively, as the New Warrants, should be accounted for as a derivative for which a liability is recorded in the aggregate and measured at fair value in the consolidated balance sheets and changes in the fair value from one reporting period to the next are reported as income or expense. As a result of the issuance of the New Warrants, we recorded a warrant issuance expense of approximately $7.4 million and income of approximately, $2.2 million from changes in the fair value of the New Warrants from the dates of issuance through December 31, 2016.

During the year ended December 31, 2017, Warrants J and K were exercised and the change in fair value of the Warrants G, H and I, the remaining New Warrants, was $9.0 million. As of December 31, 2017, Warrants G, H and I were exercisable at a price of $4.12 per share. As part of the acquisition of 42West, (i) we entered into Put Agreements that grants the sellers of 42West the option to sell back to us up to 1,187,094 shares of our common stock at a purchase price of $9.22; and (ii) the sellers may earn up to an additional 981,563 shares of common stock based on the achievement of specified financial performance targets as set forth in the membership interest purchase agreement (contingent consideration). Based upon the results of operations of 42West in 2017, the sellers have earned the additional consideration, which will be paid in three annual installments. Both the put rights and the contingent consideration were fair valued on the date of acquisition and because they were determined to be liabilities, they are fair valued at each balance sheet date. Changes in the fair value of both liabilities are recorded in the statement of operations as changes in fair value of put rights and contingent consideration.





RESULTS OF OPERATIONS

Year ended December 31, 2017 as compared to year ended December 31, 2016

Revenues

For the years ended December 31, 2017Other Income and 2016, our revenues were as follows:

 

 

For the year ended

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

Entertainment publicity

 

$

16,458,929

 

 

$

 

Production and distribution

 

 

5,954,115

 

 

 

9,367,222

 

Membership

 

 

 

 

 

28,403

 

Total revenue

 

$

22,413,044

 

 

$

9,395,625

 


We derived increased revenues from entertainment publicity for the year ended December 31, 2017, as compared to the prior year, due to the acquisition of 42West on March 30, 2017, as previously discussed.


Revenues from production and distribution decreased by $3.4 million for the year ended December 31, 2017 as compared to the prior year primarily due to the release ofMax Steel during the year ended December 31, 2016. As a result, during the year ended December 31, 2016, we recognized the revenues from the theatrical release and from certain international licensing arrangements with international distributors that had accepted delivery of the film. During the year ended December 31, 2017, we continued to record revenues, to a lesser extent, from international licensing arrangements and from home entertainment and pay TV in the domestic market.


Revenues from the sale of memberships to online kids clubs was insignificant during the year ended December 31, 2016, and as discussed above, we decided to discontinue the online kids clubs during the year ended December 31, 2017.

Expenses

For the years ended December 31, 20172019 and 2016, our operating2018, other income and expenses were as follows:

 

 

For the year ended
December 31,

 

 

 

2017

 

 

2016

 

Expenses:

 

 

 

 

 

 

Direct costs

 

$

4,638,710

 

 

$

10,661,241

 

Distribution and marketing

 

 

1,111,994

 

 

 

11,322,616

 

Selling, general and administrative

 

 

3,156,097

 

 

 

1,225,464

 

Depreciation and amortization

 

 

1,254,643

 

 

 

20,225

 

Legal and professional

 

 

1,806,448

 

 

 

2,405,754

 

Payroll

 

 

11,550,078

 

 

 

1,462,589

 

Total expenses

 

$

23,517,970

 

 

$

27,097,889

 


Our operating expenses for the year ended December 31, 2017, other than distribution and marketing, include expenses related to entertainment publicity, as the 42Westconsisted primarily of: (1) gain or loss on extinguishment of debt; (2) acquisition occurred on March 30, 2017.


Direct costs decreased by approximately $6.0 million for the year ended December 31, 2017 as compared to the prior year, primarily due to decreases in (i) amortization of capitalized production costs and (ii) impairment of capitalized production costs.  Capitalized production costs are amortized based on revenues recorded during the period over the estimated ultimate revenues of the film. SinceMax Steel was released in October of 2016, revenues were higher during 2016 as compared to 2017. As a result, we amortized $7.8 million of capitalized production costs during 2016 as compared to $3.4 million during 2017. In addition, we impaired approximately $2.0 million of capitalized production costs related toMax Steel during 2016, as compared to approximately $0.3 million of capitalized production costs related toJack of all Tastesthat were impaired during 2017. Entertainment publicity’s direct costs of servicescosts; (3) changes in the amountfair value of $0.9 million are includedput rights; (4) changes in direct costs for the year ended December 31, 2017.fair value of contingent consideration and (5) interest expense.  






Distribution and marketing expenses decreased by approximately $10.2 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016, primarily due to P&A expenses, distributor fees and residuals related to the domestic release and distribution ofMax Steelduring 2016.


Selling, general and administrative expenses increased by approximately $1.9 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016. $2.0 million of selling, general and administrative expenses for the year ended December 31, 2017 are attributable to our entertainment publicity business. This was offset by a decrease in selling, general and administrative expenses related to the content production business of approximately $0.5 million for the year ended December 31, 2017, as compared to year ended December 31, 2016 primarily attributable to (i) sublease of one of our LA offices during 2017; (ii) payments made to writer’s pension for the writer of one of our scripts during 2016; (iii) a charitable contribution of $0.1 million made during 2016; and (iv) selling costs forMax Steel of $0.2 million prior to its release in 2016. The savings were offset by an allowance for doubtful accounts in the amount of $0.2 million recorded during the year ended December 31, 2017.


Depreciation and amortization increased by approximately $1.2 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016. Amortization and depreciation for the year ended December 31, 2017 consisted primarily of (i) amortization of intangible assets related to the acquisition of 42West and (ii) $0.2 million attributable to the depreciation of the assets of 42West. The amortization and depreciation expense for the year ended December 31, 2016 did not include any depreciation or amortization for any of the assets of 42West or intangibles related to the acquisition of 42West.


Legal and professional fees for the year ended December 31, 2017 decreased by approximately $0.6 million as compared to the year ended December 31, 2016. Legal and professional fees attributable to our entertainment publicity business in the amount of $0.3 million are included in the balances for the year ended December 31, 2017. Legal and professional expenses related to the content production business decreased by approximately $0.9 million for the year ended December 31 2017, as compared to the same period in the prior year primarily due to (i) legal and consulting fees paid in 2016 related to the P&A financing forMax Steel; and (ii) termination of the services of several consultants during 2017 involved with the managing and financing ofMax Steel as such services were no longer required.


Payroll expenses increased by approximately $10.1 million for the year ended December 31, 2017 as compared to the same period in the prior year. Payroll expenses attributable to our entertainment publicity business in the amount of approximately $10.3 million are included in the balances for the year ended December 31, 2017. Payroll expenses for the content production business decreased by approximately $0.5 million due to a reduction in employee headcount during 2017. We entered into separation agreements and paid severance of approximately $0.2 million to employees that had been terminated.


Other Income and Expenses

 

 

For the year ended
December 31,

 

 

 

2017

 

 

2016

 

Other Income and expenses:

 

 

 

 

 

 

Other income

 

$

 

 

$

9,660

 

Change in fair value of warrant liability

 

 

9,018,359

 

 

 

2,195,542

 

Acquisition costs

 

 

(749,440

)

 

 

 

Loss on disposal of furniture, office equipment and leasehold improvements

 

 

(28,025

)

 

 

 

Change in fair value of put rights and contingent consideration

 

 

(2,301,914

)

 

 

 

Warrant issuance expense

 

 

 

 

 

(7,372,593

)

Extinguishment of debt

 

 

4,012,277

 

 

 

(9,601,933

)

Interest expense

 

 

(1,594,940

)

 

 

(4,718,091

)

Total

 

$

8,356,317

 

 

$

(19,487,415

)

For the years ended December 31, 2019 and 2018, other income and expenses consisted primarily of: (1) gain or loss on extinguishment of debt; (2) acquisition costs; (3) changes in the fair value of put rights; (4) changes in fair value of contingent consideration and (5) interest expense.  






RESULTS OF OPERATIONS

Year ended December 31, 2019 as compared to year ended December 31, 2018

Revenues

For the years ended December 31, 2019 and 2018, our revenues were as follows:

 

 

For the year ended

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

Entertainment publicity and marketing

 

$

24,915,261

 

 

$

21,916,727

 

Content production

 

 

86,606

 

 

 

634,612

 

Total revenue

 

$

25,001,867

 

 

$

22,551,339

 


Revenues from entertainment publicity and marketing increased by approximately $3.0 million, for the year ended December 31, 2019 as compared to the year ended December 31, 2018. The increase was due to a full year of revenue of The Door acquired on July 5, 2018 and Viewpoint acquired on October 31, 2018 and one month of revenue of Shore Fire acquired December 3, 2019.  The increase is partially offset by the decrease in revenue of 42West due to departures of senior publicists and their staff in 2018.


Revenues from content production decreased by $0.5 million for the year ended December 31, 2019 as compared to the year ended December 31, 2018, primarily due to the normal revenue cycle of our motion pictureMax Steel. The majority of the revenues of a motion picture are recognized in the first twelve months following the release of the film.Max Steel was released on October 14, 2016, and we have already recognized the revenues from the theatrical release, a majority of home entertainment (i.e. DVD) and from international licensing arrangements. For the year ended December 31, 2017,2018, we also recorded $0.2 million of revenues from domestic ancillary markets, related to our motion pictureBelievethat was released in December of 2013.


On September 4, 2018, our domestic distributor, Open Road, filed for Chapter 11 bankruptcy protection. The assets of Open Road were sold on December 21, 2018 to Raven Capital, with the final deal closing in February 2019.  We expect that our domestic distribution agreements forMax Steel andBelieve, which were purchased in the sale of the assets of Open Road, will continue on the same terms as agreed upon with Open Road.   On August 23, 2019, we entered into a revenue participation agreement with the lender of the prints and advertising loan and agreed to give them up $0.9 million of future domestic distribution revenue in exchange for the payment and full satisfaction of the prints and advertising loan in the amount of $0.7 million, including accrued interest, on the date of the agreement.  We do not expect to receive any significant future revenues from the domestic distribution ofMax Steel.  


Expenses

For the years ended December 31, 2019 and 2018, our operating expenses were as follows:

 

 

For the year ended
December 31,

 

 

 

2019

 

 

2018

 

Expenses:

 

 

 

 

 

 

Direct costs

 

$

5,043,903

 

 

$

2,176,968

 

Selling, general and administrative

 

 

3,799,765

 

 

 

4,486,023

 

Depreciation and amortization

 

 

1,946,960

 

 

 

1,978,804

 

Legal and professional

 

 

1,560,483

 

 

 

2,119,107

 

Payroll

 

 

16,735,911

 

 

 

14,082,014

 

Goodwill impairment

 

 

 

 

 

1,857,000

 

Total expenses

 

$

29,087,022

 

 

$

26,699,916

 


Overall expenses increased by approximately $2.4 million for the year ended December 31, 2019, as compared to the year ended December 31, 2018. The increase was due to a full year of expenses of The Door acquired on July 5, 2018 and Viewpoint acquired on October 31, 2018 and one month of expenses of Shore Fire acquired December 3, 2019.  






Direct costs increased by approximately $2.9 million for the year ended December 31, 2019, as compared to the year ended December 31, 2018.  Direct costs related to the entertainment publicity and marketing segment were approximately $4.3 million in 2019, as compared to $1.6 million in 2018.  The increase was primarily due to a full year of direct costs associated with the operations of The Door and Viewpoint during 2019.  The Door was acquired on July 5, 2018 and Viewpoint was acquired on October 31, 2018 and as such, we only recorded direct costs from their respective dates of acquisition.


Direct costs related to the content production segment were approximately $0.8 million for 2019, as compared to $0.6 million for 2018.  During 2019, direct costs for the content production segment consisted primarily of impairment of capitalized production costs.  Capitalized production costs forMax Steel were impaired during the year ended December 31, 2019 as a result of the agreement to direct all future domestic film revenues up to $0.9 million to the print and advertising loan’s creditor, in settlement of said loan.  We evaluate capitalized production costs to determine if the fair value of the capitalized production costs is below the carrying value.  Based on management’s estimate of ultimate revenues forMax Steel, the capitalized production costs in the amount of $0.6 million were determined to be above fair value and were impaired during the year ended December 31, 2019.  During 2018, direct costs for the content production segment consisted primarily of amortization of capitalized production costs.  Capitalized production costs are amortized based on revenues recorded during the period over the estimated ultimate revenues of the film.


Selling, general and administrative expenses decreased by approximately $0.7 million for the year ended December 31, 2019, as compared to the year ended December 31, 2018.  The decrease is mainly due to bad debt expenses recorded for the year ended December 31, 2018 of approximately $0.6 million.  Of that amount, $0.4 million was from the content production segment and consisted of receivables from the international sales ofMax Steel. The other $0.2 million was related to the entertainment publicity and marketing segment.


Depreciation and amortization had an immaterial decrease of $0.03 million for the year ended December 31, 2019, as compared to the year ended December 31, 2018.  However, we should note that this decrease is in spite of a full year of amortization for the intangible assets acquired in the acquisitions of The Door and Viewpoint.  This decrease is due to our adoption of the new lease accounting (ASC 842) on January 1, 2019, that requires favorable leases be accounted for as a right-of-use asset rather than be amortized as an intangible asset.


Legal and professional fees for the year ended December 31, 2019 decreased by approximately $0.6 million as compared to the year ended December 31, 2019.  Legal and professional fees attributable to the entertainment publicity and marketing segment decreased by approximately $0.2 million for the year ended December 31, 2019, as compared to the year ended December 31, 2018, primarily due to Bank United not requiring a stand-alone audit for 42West.  Legal and professional fees for the content production segment decreased by approximately $0.4 million for the year ended December 31, 2019 as compared to December 31, 2018, primarily due to the elimination of services of consultants and legal fees.


Payroll expenses increased by approximately $2.7 million for the year ended December 31, 2019 as compared to the year ended December 31, 2018.  Payroll expenses attributable to our entertainment publicity and marketing business increased by approximately $1.8 million for the year ended December 31, 2019 as compared to the year ended December 31, 2018 due to including payroll expenses for a full year of The Door and Viewpoint that were acquired on July 5, 2018 and October 31, 2018, offset by a decrease in payroll of 42West related to the departures of certain senior publicists in mid-2018.  Payroll expenses related to the content production segment increased by approximately $0.09 million for the year ended December 31, 2019, as compared to the year ended December 31, 2018 due to salary increases of the CEO and CFO.


Goodwill impairment decreased by approximately $1.9 million for the year ended December 31, 2019 as compared to the year ended December 31, 2018 as a result of our 2018 test of goodwill that determined that the carrying value of our goodwill was higher than the fair value of the goodwill for the reporting unit 42West within the entertainment publicity and marketing segment.  We did not have any goodwill impairment for the year ended December 31, 2019.


Other Income and Expenses


 

 

For the year ended
December 31,

 

 

 

2019

 

 

2018

 

Other Income and expenses:

 

 

 

 

 

 

Gain (loss) extinguishment of debt

 

$

711,718

 

 

$

(53,271

)

Acquisition costs

 

 

(106,015

)

 

 

(438,552

)

Change in fair value of put rights

 

 

2,880,520

 

 

 

616,943

 

Change in fair value of contingent consideration

 

 

193,557

 

 

 

1,070,000

 

Interest expense

 

 

(1,206,201

)

 

 

(1,050,478

)

Total

 

$

2,473,579

 

 

$

144,642

 






As previously discussed, during the year ended December 31, 2019, we agreed to exchange up to $0.9 million of future domestic revenues ofMax Steel for the extinguishment of the prints and advertising loan and recorded $0.7 million of a gain on the extinguishment of debt of $4.0 million primarily due to the third-party guarantor to the prints and advertising loan paying $4.5 million to the lender to comply with its obligation under the financing agreements. This amount was offset by our backstop to the third-party guarantor of $0.6 million. By contrast, duringthat debt.  During the year ended December 31, 2016, we recorded2018, a lossholder of a convertible promissory note exchanged the principal and accrued interest on extinguishment of debt of $9.6 million as a result of exchanging certain debt instruments forthe promissory note into 85,299 shares of our common stock. The debt was exchangedstock pursuant to the terms of the promissory note, at a purchasean exercise price of $10.00$3.21 per share on dates whenshare. On the date of the conversion, the market price of our common stock was between $12.00 and $13.98$3.83 per share resulting in a loss on extinguishment of debt.debt of $0.05 million.





We incurred approximately $0.7 million of acquisitionAcquisition costs consistingconsisted primarily of legal, consulting and auditing costs related to our acquisition of 42West during the year ended December 31, 2017 that are classified as acquisition costs.


The fair value of the warrant liability decreased by approximately $9.0 millionacquisitions. Acquisition costs for the year ended December 31, 2017, resulting in a gain2019 were related to the acquisition of Shore Fire on December 3, 2019.  Acquisition costs for the change in fair value. During 2016, certain warrants were issued that required derivative liability classification. We recorded the warrants at their fair valueyear ended December 31, 2018 consisted primarily of costs associated with our acquisition of The Door and Viewpoint on the date of issuanceJuly 5, 2018 and record any changes to fair value at each balance sheet date on our consolidated statements of operation.October 31, 2018, respectively.


The fair value of put rights and contingent consideration related to the 42West acquisition were recorded on our balance sheet on the date of the acquisition. The fair value of these liabilitiesthe put rights is measured at every balance sheet date and any changes are recorded on our consolidated statements of operations. The change in fair value of the put rights increased fromputs was $2.8 million and $0.6 million, respectively, for the acquisition date to December 31, 2017 by $2.4 million. The sellers of 42West achieved their financial targets and earned the  contingent consideration of $9.3 million during the yearyears ended December 31, 2017. During2019 and 2018.


The fair value of contingent consideration related to our acquisition of The Door was recorded on our balance sheet on July 5, 2018. The fair value of the yearrelated contingent consideration is measured at every balance sheet date and any changes recorded on our consolidated statements of operations. For the years ended December 31, 2019 and 2018, we recorded a gain of $0.2 million and $1.1 million related to the change in fair value of the contingent consideration liability increased by $0.02 million from the date of acquisition. A number of shares to be issued became fixed and the contingent consideration was reclassified to equity as of December 31, 2017, using the closing market price of our stock as of December 29, 2017 of $3.60.for The Door.


Interest expense decreasedincreased by approximately $3.1$0.2 million for the year ended December 31, 2017,2019, as compared to the same period in the prior year and was directly related to the extinguishment, during 2016, of loan and security agreements related to the First Group Film Funding, Second Group Film Funding and the Web Series Funding, each described under “Liquidity and Capital Resources” and loan amortization fees in the amount of $0.5 million reported for the year ended December 31, 2017.2018, primarily due to additional convertible and non-convertible promissory notes signed during 2019.  See Liquidity and Capital Resources for further discussion on these notes payable.  


During theIncome Tax Benefit


We had an income tax benefit of $0.4 million for year ended December 31, 2016,2019, compared to a benefit of $1.1 million for year ended December 31, 2018.  The primary component of the income tax benefit in both years is due to a release of the valuation allowance against the deferred tax liabilities of the companies acquired.


As of December 31, 2019, we issued warrants G, Hhave approximately $43.7 million of net operating loss carryforwards for U.S. federal income tax purposes that begin to expire in 2028. Federal net operating losses generated after December 31, 2017 have an indefinite life and Ido not expire. Additionally, we have approximately $25.3 million of net operating loss carryforwards for Florida state income tax purposes that begin to expire in 2029, approximately $13.1 million of California net operating loss carryforwards that begin to expire in 2032, and approximately $1.8 million of New York and New York City net operating loss carryforwards that begin to expire in 2038.  A portion of the carryforwards may expire before being applied to reduce future income tax liabilities.


In assessing the ability to realize the deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of the deferred tax asset is dependent upon the generation of future taxable income during the periods in which these temporary differences become deductible. We believe it is more likely than not that the deferred tax asset will not be realized and we have accordingly recorded a warrant issuance expensenet valuation allowance of approximately $7.4$16.2 million due to the fair valueand $14.3 million as of the warrants on the date of issuance.December 31, 2019 and 2018, respectively.


Net Income (Loss)Loss


Net incomeloss was approximately $6.9$(1.2) million or $0.72$(0.07) per share based on 9,586,98616,522,924 weighted average shares outstanding and $(2.1) million orapproximately $(0.20) per share based on 10,608,82821,425,506 weighted average shares outstanding on a fully diluted basis for the year ended December 31, 2017.2019. Net loss for common shareholderswas approximately $(2.9) million or $(0.22) per share based on 13,773,395 weighted average shares outstanding and approximately $(0.23) per share based on 16,159,486 weighted average shares outstanding on a fully diluted basis for the year ended December 31, 2016 was approximately $(42.4) million, after taking into account $5.2 million of deemed dividends to preferred shareholders, or $(9.66) per share based on 4,389,096 weighted average shares for the year ended December 31, 2016.2018. Net income and net loss for the years ended December 31, 20172019 and 2016,2018, respectively, were related to the factors discussed above.






LIQUIDITY AND CAPITAL RESOURCES

Cash Flows

Year ended December 31, 20172019 as compared to year ended December 31, 20162018

Cash flows providedused by operating activities for the year ended December 31, 20172019 were approximately $8.4$2.9 million compared to cash flows used by operating activities of approximately $15$0.6 million duringfor the year ended December 31, 2016.2018. The increase in cash provided byused in operating activities is primarily due to (i) collection of receivables from the motion pictureMax Steeland (ii) collection of production tax incentives related toMax Steelthat were both used to pay the debt incurred for the production and P&A for the release of the motion picture. In addition, during the year ended December 31, 2016, we used2019 as compared to the year ended December 31, 2018 is primarily due to lower cash flows from operations before changes in operating assets and liabilities of approximately $13$2.0 million. In addition, we used approximately $0.1 million to purchase the rights to scripts for the prints and advertising and other expenses related to the release ofMax Steel.our content production segment.


Cash flows provided byused in investing activities for the year ended December 31, 20172019 were approximately $0.9 million as comparedprimarily related to $1.3 millionthe purchase of Shore Fire, net of cash acquired and the purchase of fixed assets.  Cash flows used byin investing activities duringfor the year ended December 31, 2016. The increase in cash provided by investing activities is mainly due to restricted cash that became available and was used to pay a portion of our debt offset by purchases of fixed assets in the amount of $0.22018, were approximately $1.6 million and payment of a working capital adjustment in the amount of $0.2 millionwere primarily related to the 42West acquisition.purchase of The Door and  Viewpoint, net of cash acquired and for the purchase of fixed assets.






Cash flows provided by financing activities for year ended December 31, 2019 was approximately $0.4 million as compared to $3.2 million for the year ended December 31, 2018. Cash flows used forin financing activities for the year ended December 31, 2017 were approximately $4.6 million as compared to $14.52019 consisted primarily of (i) $0.1 million of cash flows provided by financing activities during the year ended December 31, 2016. The increase in cash used for financing activities is primarily due to (i) thenet repayment of the debt incurred for the production and P&A for the release ofrelated toMax Steel; (ii) repayment of two notes payable upon maturity and (iii) payment for put rights$2.3 million used to purchase our Common Stock pursuant to Put Rights that were exercised byexercised; (iii) $0.3 million comprising the sellerssecond and third installments of 42West. During the year ended December 31, 2017, we generated cash flows from financing activities by (i) salesconsideration paid for Viewpoint; (iv) second installment of our common stock and warrants, including sales pursuantthe consideration for The Door in the amount of $0.8 million; (v) final installment of the consideration paid to employees of 42West to settle change of control provisions in their employment contracts in the Offering (as defined later); (ii)amount of $0.4 million; (vi) $1.9 million proceeds from the linesale of credit; (iii)common stock through a public offering in October 2019; (vii) proceeds from convertible notes payable of $2.1 million and (iv) advances(viii) proceeds from our CEO. We generatednon-convertible note payable of $0.3 million.  By contrast, cash flows fromprovided by financing activities for the year ended December 31, 20162018 consisted primarily of (i) $1.7 million in proceeds from our loan agreement with Bank United; (ii) repayment of $0.8 million on a line of credit with City National Bank; (iii) repayment of our debt under the prints and advertising loan; (iv) $3.9 million used to buy back our common stock pursuant to the put agreements with the sellers of 42West; (v) repayment of $0.6 million of a related party promissory note; (vi) $1.5 million in proceeds of loanfrom a note payable and security agreements and(vii) $6.8 million in proceeds from the sale of our common stock.


As previously discussed, in connection with the 42West acquisition, we may be required to purchase from the sellers upstock including shares sold through a public offering and shares sold to an aggregate of 1,187,094 of their shares of common stock atinvestor in a price of $9.22 per share during certain specified exercise periods up until December 2020. On April 14, 2017, June 1, 2017, July 10, 2017, September 1, 2017 and October 10, 2017, the sellers of 42West exercised put options in the aggregate amount of 132,862 shares of common stock, which we purchased for aggregate consideration of approximately $1.2 million.registered direct offering.


As of December 31, 20172019 and 2016,2018, we had cash available for working capital of approximately $5.3$2.2 million and approximately$5.5 million, respectively, not including $0.7 million respectively,pledged as collateral for standby letter of credit for the New York office, and a working capital deficit of approximately $10.2$15.6 million and approximately $31.4$11.9 million, respectively.


These factors, along with an accumulated deficit of $92.9$96.0 million as of December 31, 2017,2019, raise substantial doubt about our ability to continue as a going concern. TheOur audited consolidated financial statements contained in this 2019 Form 10-K do not include any adjustments that might result from the outcome of these uncertainties. In this regard, management is planning to raise any necessary additional funds through loans and additional issuances of our common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives. There is no assurance that we will be successful in raising additional capital. Such issuances of additional shares of common stock or securities convertible into common stock would further dilute the equity interests of our existing shareholders, perhaps substantially. We currently have the rights to several scripts, andthat we intend to obtain financing to produce one of them during 2018 and release it in 2019.subject to obtaining financing.  We will potentially earn a producer and overhead fee for this production. There can be no assurances that such production will be released or fees will be realized in future periods. With the acquisition of 42West, we are currently exploring opportunities to expand the services currently being offered by 42West to the entertainment community. There can be no assurance that we will be successful in selling these services to clients.


In addition, we have a substantial amount of debt. We do not currently have sufficient assets to repay such debt in full when due, and our available cash flow may not be adequate to maintain our current operations if we are unable to repay, extend or refinance such indebtedness. As of December 31, 2017,2019, our total debt was approximately $14.4$14.8 million and our total stockholders’ equity was approximately $6.1$9.7 million. Approximately $6.2$3.0 million of the total debt as of December 31, 20172019 represents the fair value of put options in connection with the 42West acquisition, which may or may not be exercised by the sellers. Approximately $4.0$3.3 million (including $1.7 of accrued interest) of our indebtedness as of December 31, 2017 ($1.9 million outstanding under the prints and advertising loan agreement plus $2.1 million outstanding under the production service agreement)2019 was incurred by the variable interest entity consolidated in our financial statements, Max Steel subsidiary and the Productions LLC (“Max Steel VIE.VIE”). Repayment of these loansthis loan was intended to be made from revenues generated byMax Steel both within and outside of the United States.Max Steeldid not generate sufficient funds to repay either of these loansthis loan prior to the maturity date. As a result, ifIf the lenders forecloselender of this loan forecloses on the collateral securing the loans,loan, our subsidiary willMax Steel VIE would lose the copyright forMax Steel and, consequently, will no longer receive any revenues fromMax Steel. In addition, we would impair the capitalized production costs and accounts receivable related to the salesfuture international distribution revenue ofMax Steel included as assets on our balance sheet,, which as of December 31, 2017 were approximately $0.8 million and $1.8 million, net of $0.2 million allowance for doubtful accounts.we believe is minimal.   






If we are not able to generate sufficient cash to service our current or future indebtedness, we will be forced to take actions such as reducing or delaying digital or film productions, selling assets, restructuring or refinancing our indebtedness or seeking additional debt or equity capital or bankruptcy protection. We may not be able to effectaffect any of these remedies on satisfactory terms or at all and our indebtedness may affect our ability to continue to operate as a going concern.





Financing Arrangements

Prints and Advertising Loan

On August 12, 2016, Dolphin Max Steel Holdings LLC, or Max Steel Holdings, a wholly owned subsidiary of Dolphin Films, entered into a loan and security agreement, or the P&A Loan, providing for a $14.5 million non-revolving credit facility that matured on August 25, 2017. The loan is not guaranteed by any other Dolphin entity and the only asset held by Max Steel Holdings is the copyright for the motion picture, which secures the loan. The proceeds of the credit facility were used to pay a portion of the P&A expenses of the domestic distribution of our feature film,Max Steel. To secure Max Steel Holding’s obligations under the P&A Loan, we granted to the lender a security interest in bank account funds totaling $1,250,000 pledged as collateral. During the year ended December 31, 2017, we agreed to allow the lender to apply the $1,250,000 to the loan balance. The loan iswas partially secured by a $4,500,000 corporate guaranty from an unaffiliated party associated with the motion picture, of which we have agreed to backstop $620,000. As a condition precedent to closing the loan, Max Steel Holdings delivered to the lender clear chain-of-title to the rights of the motion pictureMax Steel.The lender has retained a reserve of $1.5 million for loan fees and interest. Amounts borrowed under the credit facility accrue interest at either (i) a fluctuating per annum rate equal to the 5.5% plus a base rate or (ii) a per annum rate equal to 6.5% plus the LIBOR determined for the applicable interest period. As of December 31, 2017 and 2016, we recorded a liability of $1,900,970 and $12,500,000, respectively, including the reserve, related to this agreement on our consolidated balance sheets. Approximately $11.0 million was recorded as distribution and marketing costs on our consolidated statement of operations for the year ended December 31, 2016, related to the release of the motion picture. On our consolidated statement of operations for the year ended December 31, 2016 we recorded (i) interest expense of $716,796 and (ii) a reduction of $500,000 in direct costs from loan proceeds that were not used by the distributor for the marketing of the film and returned to the lender. During the year ended December 31, 2017, the third-party guarantor paid $4.5 million pursuant to the guarantee of the loan, reducing the outstanding balance by such amount and increasing our accrued expenses by the $620,000 backstop related to the guarantee. We have recorded a gain on the extinguishment of debt on our consolidated statement of operations of approximately $3.9 million for the year ended December 31, 2017. Repayment of the loan was intended to be made from revenues generated byMax Steel in the United States.Max Steel did not generate sufficient funds to repay the loan prior to the maturity date. AsOn August 23, 2019, we entered into a result, ifrevenue participation agreement with the lender forecloses onwhereby they are entitled to the collateral securing the loan, Max Steel Holdings will lose the copyright forMax Steel and, consequently, will no longer receive anynext $0.9 million of revenues from the domestic distribution ofMax Steel. In addition, we would impair in exchange for payment and satisfaction in full of the entire capitalized production costs ofMax Steel included as an asset on our balance sheet, which as ofP&A Loan.  During the year ended December 31, 2017 was $0.8 million.2019, we recognized a gain on extinguishment of debt of $0.7 million related to this revenue participation agreement.

Production Service Agreement

During 2014, the Max Steel VIE, a variable interest entity (or VIE) created in connection with the financing and production ofMax Steel, entered into a loan agreement in the amount of $10.4 million to produceMax Steel. The loan is partially secured by international distribution agreements made prior to the commencement of principal photography and tax incentives. The agreement contains repayment milestones to be made during the year ended December 31, 2015, thatwhich, if not met, accrue interest at a default rate of 8.5% per annum above the published base rate of HSBC Private Bank (UK) Limited until the maturity on January 31, 2016 or the release of the movie. As a condition precedent to closing the loan, Max Steel Holdings delivered to the lender clear chain-of-title to the rights of the motion pictureMax Steel. Due to delays in the release of the film, Max Steel VIE was unable to make some of the scheduled payments and, pursuant to the terms of the agreement, the Max Steel VIE has accrued $1.5$1.6 million of interest at the default rate. The film was released in theaters in the United States on October 14, 2016 and delivery to the international distributors began after the US release. As of December 31, 20172019 and 2016,2018, we had outstanding balances of $2.1$3.3 million and $6.2$3.4 million, respectively, including accrued interest of $1.7 million and $1.6 million, respectively, related to this debt on our consolidated balance sheets. Repayment of the loan was intended to be made from revenues generated byMax Steeloutside of the United States.Max Steel did not generate sufficient funds to repay the loan prior to the maturity date. AsOn February 20, 2020, we received a result, ifletter from the lender forecloses onstating that no sums, debts, liabilities, expenses, opportunity costs, revenues and any other amounts were due from the collateral securing the loan, Max Steel VIE will loseVIE.  We are currently evaluating the copyright forstatus of Max Steel Productions LLC as a VIE and consequently, our consolidated financial statements will no longer reflect any revenues from the distributionprimary beneficiary status ofMax Steelin foreign territories. In addition, we would impair the accounts receivable related to the foreign distribution agreements included as an asset on our balance sheet, which as of December 31, 2017 was approximately $0.7 million, net of allowance for doubtful accounts. VIE.





42West Line of Credit

42West had a revolving line of credit with City National Bank under a revolving note, which matured on November 1, 2017. The revolving note was not renewed. Upon closing of our acquisition of 42West, the line of credit had a balance of $500,000. On April 27, 2017, we drew an additional $250,000 from the line of credit to be used for working capital. City National Bank did not call the outstanding principal of the revolving note but on January 28, 2018, we paid the outstanding balance of $750,000 and satisfied in full our obligation under the revolving note.





On March 15, 2018, 42West entered into a business loan agreement with BankUnited, N.A., (the “Loan Agreement”), for a revolving line of credit agreement under a revolving note. The revolving line of credit matures on March 15, 2020 and bears interest on the outstanding balance at the bank’s prime rate plus 0.25% per annum. The maximum amount that can be drawn on the revolving line of credit is $2,300,000. Amounts outstanding under the note are secured by 42West’s current and future inventory, chattel paper, accounts, equipment and general intangibles. On March 28, 2018, we drew $1,690,000 from the line of credit facility to purchase 183,296 shares of our common stock, per the put agreements with the sellers.

The Loan Agreement contains customary affirmative covenants, including covenants regarding maintenance On June 29, 2018, we issued a standby letter of a maximum debt to total net worth ratio of at least 4.0:1.0 and a minimum debt service coverage of 1.40x based on fiscal year-end audit to be calculated as providedcredit, in the Loan Agreement.  Further,amount of $50,000, to secure the lease of 42West’s Los Angeles office. The borrowing capacity under the Loan Agreement contains customary negative covenants, including those that, subject to certain exceptions, restrictwas reduced by the abilitysame amount. As of 42West to incur additional indebtedness, grant liens, make loans, investments or certain acquisitions, or enterDecember 31, 2019 and 2018, the outstanding balance on the line of credit was $1,700,390.  Subsequently on February 20, 2020, in anticipation of converting the line of credit into certain typesa term loan, we partially repaid the line of agreements. Uponcredit in the occurrenceamount of an event$500,000. On March 27, 2020 we received loan documents from Bank United for a one year term loan in the amount of default, the bank may accelerate the maturity of$1,200,390, amortizable over 36 months, with a rate prime plus 0.75 percentage points.  The Door will be a co-borrower on the loan and declareit will be guaranteed by the unpaid principal balance and accrued but unpaid interest immediately due and payable. In the event of 42West’s insolvency, such outstanding amounts will automatically become due and payable. 42West may prepay any amounts outstanding under the Credit Facility without penalty.Company.

Promissory Notes

Convertible Notes

2020 Lincoln Park Note


On November 30, 2017,January 3, 2020, we entered into a securities purchase agreement with Lincoln Park Capital Fund LLC and issued a convertible promissory note with a principal amount of $1.3 million at a purchase price of $1.2 million together with warrants to purchase up to 207,588 shares of our common stock at an exercise price of $0.78 per share. The securities purchase agreement provides for issuance of warrants to purchase up to 207,588 shares of our common stock on each of the second, fourth and sixth month anniversaries of the securities purchase agreement if the principal balance has not been paid on such dates. As such, on March 4, 2020 we issued warrants to purchase up to 207,588 shares of our common stock.  The convertible promissory note has an original issue discount of $100,000 and does not bear interest unless there is an event of default. The convertible promissory note may be converted at any time into shares of our common stock at an initial conversion price equal to the lower of (A) $2.00 per share and (B) the lower of (i) the lowest intraday sales price of our common stock on the applicable conversion date and (ii) the average of the three lowest closing sales prices of our common stock during the twelve consecutive trading days including the trading day immediately preceding the conversion date but under no circumstances lower than $0.78 per share. The convertible promissory note matures on January 3, 2022.  The proceeds of the convertible promissory note were used to repay the 2018 Convertible Debt described below.


On January 3, 2020, in connection with the securities purchase agreement with Lincoln Park discussed above, we entered into a Registration Rights Agreement with Lincoln Park pursuant to which we agreed to register any shares converted into our Common Stock pursuant to the terms of the convertible promissory note with Lincoln Park, if during the six-month period commencing on the date of the Registration Rights Agreement, we determine to file a resale registration statement with the Securities and Exchange Commission.

2020 Convertible Notes


On March 4, 2020, we issued a convertible promissory note thatto a third-party investor and received $500,000. We also agreed to issue a warrant to purchase up to 100,000 shares of our common stock at purchase price of $0.78 per share.  The convertible promissory note bears interest at a rate of 8% per annum and matures on January 15, 2019March 4, 2030. The balance of the convertible promissory note and any accrued interest may be converted at the note holder’s option at any time at a purchase price $0.78 per share of our common stock.


On March 18, 2020, we issued two convertible promissory notes to two third-party investors for principal amounts of $120,000 and $75,000. The notes earn interest at 10% per annum and mature on March 18, 2022.  The balance of each of the convertible promissory notes and any accrued interest may be converted at the noteholder’s option at any time at a purchase price $0.78 per share of our common stock.


On March 25, 2020, we issued a convertible promissory note to a lenderthird-party investor for a principal amount of $560,000 and received $200,000. We$500,000, net of transaction costs of $10,000 and original issue discount. The Company also issued 50,000 shares of our common stock related to this convertible note payable.  The maturity date of the convertible promissory note is March 25, 2021 and the balance of the convertible promissory note and any accrued interest may prepay thisbe converted at the noteholder’s option at any time at a purchase price $0.78 per share of our common stock.






2019 Lincoln Park Note


On May 20, 2019, we entered into a securities purchase agreement with Lincoln Park Capital Fund LLC and issued a convertible promissory note with no penaltya principal amount of $1.1 million at a purchase price of $1.0 million together with warrants to purchase up to 137,500 shares of our common stock at an exercise price of $2.00 per share. The securities purchase agreement provides for issuance of warrants to purchase up to 137,500 shares of our common stock on each of the second, fourth and sixth month anniversaries of the securities purchase agreement if the principal balance has not been paid on such dates. As such, on each of July 23, 2019, September 20, 2019 and November 20, 2019 we issued warrants to purchase up to 137,500 shares of our common stock.  The convertible promissory note has an original issue discount of $100,000 and does not bear interest unless there is an event of default. The convertible promissory note may be converted at any time.time into shares of our common stock at an initial conversion price equal to the lower of (A) $5.00 per share and (B) the lower of (i) the lowest intraday sales price of our common stock on the applicable conversion date and (ii) the average of the three lowest closing sales prices of our common stock during the twelve consecutive trading days including the trading day immediately preceding the conversion date. The convertible promissory note matures on May 21, 2021. As of December 31, 2019, we had a balance of $0.8 million, net of $0.1 million original issue discount and $0.1 million of a beneficial conversion feature, on our consolidated balance sheet.


The 2019 Lincoln Park Note contains a clause that re-prices the conversion price if we sell equity securities within 180-days of the 2019 Lincoln Park Note.  On October 21, 2019, we issued 2,700,000 shares of common stock pursuant to a public offering at a purchase price of $0.78 per share.  As such, the conversion price of the Lincoln Park Note was adjusted to $0.78.  On each of February 3, February 13 and February 27, 2020, Lincoln Park notified us that they were converting $250,000 of the Lincoln Park Note into 319,366 shares of our common stock.


2019 Convertible Debt

On October 11, 2019, we issued a convertible promissory note agreement to a third-party investor and received $500,000. The convertible promissory note bears interest at a rate of 10% per annum.annum and matures on October 11, 2021. The balance of the convertible promissory note and any accrued interest may be converted at the note holder’s option at any time at a purchase price based on the 30-day average closing market price per share of our common stock.


On September 25, 2019, we issued a convertible promissory note agreement to a third-party investor and received $250,000. The convertible promissory note bears interest at a rate of 10% per annum and matures on September 25, 2021. The balance of the convertible promissory note and any accrued interest may be converted at the note holder’s option at any time at a purchase price based on the 30-day average closing market price per share of our common stock.


On August 12, 2019, in lieu of cash, we issued a $702,500 convertible promissory note agreement in exchange for 76,194 shares of our common stock related to 76,194 exercised put rights of one of the 42West Sellers. The convertible promissory note bears interest at a rate of 10% per annum and matures on August 12, 2020. The balance of the convertible promissory note and any accrued interest may be converted at the note holder’s option at any time at a purchase price based on the 30-day average closing market price per share of our common stock.


On July 9, 2019, we issued a convertible promissory note agreement to a third-party investor and received $150,000. The convertible promissory note bears interest at a rate of 10% per annum and matures on July 9, 2021. The balance of the convertible promissory note and any accrued interest may be converted at the note holder’s option at any time at a purchase price based on the 30-day average closing market price per share of our common stock.  On January 12, 2020, the convertible note holder notified us that they were converting the principal balance of the convertible note into 254,326 shares of our common stock using 30-day average closing market price (January 10, 2020) of $0.59 per share of common stock.


On March 25, 2019, we issued a convertible promissory note agreement to an unrelated investor and received $200,000. The convertible promissory note bears interest at a rate of 10% per annum and matures on March 25, 2021. The balance of the convertible promissory note and any accrued interest may be converted at the note holders’ option at any time at a purchase price based on the 30-day trailing average market price of the Common Stock.  On January 1, 2020, the convertible note holder notified us that they were converting the principal balance of the convertible note into 346,021 shares of our common stock using 30-day average closing market price (December 31, 2019) of $0.58 per share of common stock.

As of December 31, 2019, we had a balance of $702,500 in current liabilities and $1,100,000 in noncurrent liabilities related to these convertible notes payable.





2018 Convertible Debt

On July 5, 2018, we issued an 8% secured convertible promissory note in the principal amount of $1.5 million (the “Note”), to Pinnacle Family Office Investments, L.P. (“Pinnacle”), pursuant to a Securities Purchase Agreement, dated the same date. We used the proceeds of the convertible promissory note to finance the Company’s acquisition of The Door. Our obligations under the Note are secured primarily by a lien on the assets of The Door and Viewpoint. We must pay interest on the principal amount of the Note, at the rate of 8% per annum in cash on a quarterly basis. The Note matures on January 5, 2020. The Note contained a clause that re-prices the conversion price if we sell equity securities at a price lower than the conversion price at any time that the Note is outstanding. On October 21, 2019, we issued 2,700,000 shares of common stock pursuant to a public offering at a purchase price of $0.78 per share.  As such, the conversion price of the Note was adjusted to $0.78.  On December 4, 2019, Pinnacle notified us that they were converting $297,936 of the Note into 380,603 shares of our common stock.


On the date of the Note, our common stock had a market value of $3.65. We determined that the Note contained a beneficial conversion feature or debt discount by calculating the number of shares using the conversion rate of the Note of $3.25 per share, and then calculating the market value of the shares that would be issued at conversion using the market value of our common stock on the date of the Note. We recorded a debt discount on the Note of $184,614 that is amortized and recorded as interest expense over the life of the Note. For the year ended December 31, 2019, we recorded interest expense in our audited consolidated statement of operations in the amount of $118,279 and paid $90,000 of interest. For the year ended December 31, 2018, we paid interest and recorded interest expense in the amount of $58,333.

 For the year ended December 31, 2019 and 2018, respectively, we recorded interest expense of $123,076 and $61,538 from the amortization of the beneficial conversion of the Note.  As of December 31, 2019, we had a balance of $1,202,064 (after the conversion of $297,936 into shares of our common stock) recorded in current liabilities on our balance sheet, related to this Note.  As of December 31, 2018, we had $1,376,924, net of $123,076 of debt discount, recorded in noncurrent liabilities on our audited consolidated balance sheet, related to this Note.

On January 5, 2020, the Note maturity date, we paid Pinnacle $1,231,678, including accrued interest of $29,614, in full satisfaction and repayment of the Note.

2017 Convertible Debt

In 2017, we entered into subscription agreements pursuant to which we issued unsecured convertible promissory notes, each with substantially similar terms, for an aggregate principal amount of $875,000. The convertible promissory notes mature during the third quarter of 2020 and each bears interest at a rate of 10% per annum. The principal and any accrued and unpaid interest of the convertible promissory notes are convertible by the respective holders into shares of our common stock at a price of either (i) the 90 day average closing market price per share of our common stock as of the date the holder submits a notice of conversion or (ii) if an Eligible Offering (as defined in the convertible promissory notes) of our common stock is made, 95% of the public offering price per share of our common stock. As of December 31, 2019, we had a balance of $550,000 in current liabilities related to these convertible promissory notes.


On June 25, 2018, one of the holders of a convertible promissory note notified us that they would convert $250,000 of principal and $23,425 of accrued interest into 85,299 shares of common stock at a price of $3.21 per share using the 90-day trading average price per share of common stock as of June 22, 2018. On the date of the conversion (June 25, 2018), the market price of the Common Stock was $3.83 per share and we recorded a loss on extinguishment of debt in the amount of $53,271 on our consolidated statements of operation for the year ended December 31, 2018.

On March 21, 2019, one of the holders of a convertible promissory note notified us that they would convert $75,000 of principal into 53,191 shares of common stock at a price of $1.41 per share using the 90-day trading average price per share of common stock as of March 20, 2019. On the date of the conversion the market price of the Common Stock was $1.81 per share and we recorded a loss on extinguishment of debt in the amount of $21,287 on our consolidated statements of operation for the year ended December 31, 2019.

As of December 31, 2019 and 2018, respectively, we have a balance of $550,000 and $625,000 in current liabilities related to the 2017 convertible promissory notes.

Nonconvertible Notes Payable

On November 5, 2019, we issued a promissory note maturing one year after issuance and bearing interest of 10% per annum, to an entity related to one of our directors, Allan Mayer, and received $150,000. On December 18, 2017, we repaid the principal and accrued interest in the amount of $151,875 to satisfy our obligation under the promissory note.

On June 14, 2017, we issued a promissory note$350,000 that matures two years after issuance, to a lender and received $400,000.issuance. We may prepay this promissory note with no penalty after the initial six months. The promissory note bears interest at a rate of 10% per annum. We have a balance of $400,000 in noncurrent liabilities and accrued interest of $1,778 related to this promissory note payable as of December 31, 2017.

 On April 10 and April 18, 2017, we issued three promissory notes, maturing six months after issuance, to two separate lenders and received a total of $550,000. The notes bore interest at 10% per annum and could have been prepaid without any penalty. On October 10 and October 18, 2017, these three promissory notes matured. The lenders agreed to extend the maturity dates of these three promissory notes until December 15, 2017. The interest rate of one of the promissory notes in the amount of $250,000 increased for the period between October 18, 2017 and December 15, 2017, from 10% to 12%. All other provisions of the promissory notes remained unchanged. On December 28, 2017, we repaid the aggregate principal of $550,000 outstanding on these three notes plus accrued interest of $6,667.



On July 5, 2012, we issued an unsecured promissory note in the amount of $300,000 bearing interest at a rate of 10% per annum and payable on demand.demand to KCF Investments LLC (“KCF”), an entity controlled by Mr. Stephen L Perrone, an affiliate of Dolphin. The proceeds from the notesthis note were used for working capital.

We have a balance of $300,000 in current liabilities, a balance of $600,000 in noncurrent liabilities and On December 10, 2018, we agreed to exchange this promissory note, including accrued interest of $169,073 in other current liabilities related to these$192,233, for a new unsecured promissory notes payable as of December 31, 2017.

Kids Club Agreements

During February 2011, we entered into two kids clubs agreements with individual parties, for the development of a child fan club for the promotion of a local university and its collegiate athletic program, which we refer to as a Group Kids Club. Under each kids club agreement, each party paid us $50,000 in return for the participation of future revenue generated by the Group Kids Club. Pursuant to the terms of each of the kids club agreements, the amount invested by the individual investor was to be repaid by the Group Kids Club, with a specified percentage of the Group Kids Club’s net receipts, until the total investment was recouped. Each individual party was to recoup its investment with a percentage of net revenue based upon a fraction, the numerator of which was the amount invested ($50,000), and the denominator of which was $500,000, which we refer to as the investment ratio. Thereafter, each individual party would share in a percentage of the net revenue of the Group Kids Club, in an amount equal to one half of the investment ratio. During 2015 and 2016, we made aggregate payments of $45,000 to the party to one of the kids clubs agreements. On July 18, 2016, we paid such party $15,000 in full settlement of our remaining obligations under such kids club agreement, and the agreement was terminated. On October 3, 2016, we entered into a debt exchange agreement and issued 6,000 shares of our common stock at an exchange price of $10.00 per share to terminate the remaining kids club agreement for (i) $10,000 plus (ii) the original investment of $50,000. On the date of the exchange agreement, the market price of our common stock was $13.50 and we recorded a loss on extinguishment of debtnote in the amount of $21,000 on our consolidated statement of operations.





Equity Finance Agreements

During the years ended December 31, 2012 and 2011, we entered into equity finance agreements, for the future production of web series and the option to participate in the production of future web series. The investors contributed a total equity investment of $1,000,000 and had the ability to share in the future revenues of the relevant web series, on a pro rata basis, until the total equity investment was recouped and then would have shared at a lower percentage of the additional revenues. The equity finance agreements stated$492,233 that prior to December 31, 2012, we could utilize all, or any portion, of the total equity investment to fund any chosen production. Per the equity finance agreements, we were entitled to a producer’s fee, not to exceed $250,000, for each web series that we produced before calculating the share of revenues owed to the investors. We invested these funds in eleven projects. On January 1, 2013, the production “cycle” ceased and the investors were entitled to share in the future revenues of any productions for which the funds invested were used. Two of the productions were completed and there was no producer gross revenue as defined in the equity finance agreements. The remaining projects were impaired and there are no future projects planned with funds from the equity finance agreements. As a result, we were not required to pay the investors any amount in excess of the existing liability already recorded as of December 31, 2015.

On June 23, 2016, we entered into a settlement agreement with one of the investors that had originally contributed $0.1 million. Pursuant to the terms of the settlement agreement, we made a payment of $0.2 million to the investor on June 24, 2016. On October 3, 2016, October 13, 2016 and October 27, 2016 we entered into debt exchange agreements with three investors to issue an aggregate amount of 33,100 shares of our common stock at an exchange price of $10.00 per share to terminate each of their equity finance agreements for a cumulative original investment amount of $0.3 million. The market price of our common stock on the date of the debt exchange agreement was between $12.50 and $13.50 and, as such, we recorded a loss on extinguishment of debt on our consolidated statement of operations in the amount of $0.1 million.

On December 29, 2016, we entered into a termination agreement with the remaining investor, whereby we mutually agreed to terminate the equity finance agreement in exchange for the issuance of Warrant K. Warrant K entitles the holder to purchase up to 85,000 shares of our common stock at a price of $0.03 prior to December 29, 2020. We recorded a loss on extinguishment of debt in the amount of $0.5 million on our consolidated statement of operations for the difference between the outstanding amount of the equity finance agreement and the fair value of Warrant K.

As of December 31, 2017 and 2016, we did not have any debt outstanding or accrued interest related to such equity finance agreements on our consolidated balance sheets.

Loan and Security Agreements

First Group Film Funding

During the years ended December 31, 2013 and 2014, we entered into various loan and security agreements with individual noteholders for an aggregate principal amount of notes of $11,945,219 to finance future motion picture projects. During the year ended December 31, 2015, one of the noteholders increased its funding under its loan and security agreement for an additional $500,000 investment and we used the proceeds to repay $405,219 to another noteholder. Pursuant to the terms of the loan and security agreements, we issued notes that accrued interest at rates ranging from 11.25% to 12% per annum, payable monthly through June 30, 2015. During 2015, we exercised our option under the loan and security agreements, to extend the maturity date of these notes until December 31, 2016. In consideration of our exercise of the option to extend the maturity date, we were required to pay a higher interest rate, increasing 1.25% to a range between 12.50% and 13.25%. The noteholders, as a group, were to receive our entire share of the proceeds from these projects, on a prorata basis, until the principal investment was repaid. Thereafter, the noteholders, as a group, had the right to participate in 15% of our future profits from these projects (defined as our gross revenues of such projects less the aggregate amount of principal and interest paid for the financing of such projects) on a prorata basis based on each noteholder’s loan commitment as a percentage of the total loan commitments received to fund specific motion picture productions.

On May 31, 2016 and June 30, 2016, we entered into various debt exchange agreements on substantially similar terms with certain of the noteholders to convert an aggregate of $11.3 million of principal and $1.8 million of interest into shares of common stock. Pursuant to the terms of such debt exchange agreements, we agreed to convert the debt at $10.00 per share and issued 1,315,149 shares of common stock. On May 31, 2016, the market price of a share of common stock was $13.98 and on June 30, 2016 it was $12.16. As a result, we recorded a loss on the extinguishment of debt on our consolidated statement of operations of $3.3 million for the year ended December 31, 2016.





Please see “Warrant J” below for a discussion of the satisfaction of the last remaining note. As of December 31, 2017 and 2016, we did not have any debt outstanding or accrued interest related to such loan and security agreements on our consolidated balance sheets.

Web Series Funding

During the years ended December 31, 2014 and 2015, we entered into various loan and security agreements with individual noteholders for an aggregate principal amount of notes of $4.0 million which we used to finance production of our 2015 web series,South Beach–Fever. Under the loan and security agreements, we issued promissory notes that accrued interest at rates ranging from 10% to 12% per annum payable monthly through August 31, 2015, with the exception of one note that accrued interest through February 29, 2016. During 2015, we exercised our option under the loan and security agreements to extend the maturity date of these notes until August 31, 2016. In consideration for our exercise of the option to extend the maturity date, we were required to pay a higher interest rate, increasing 1.25% to a range between 11.25% and 13.25%. Pursuant to the terms of the loan and security agreements, the noteholders, as a group, had the right to participate in 15% of our future profits generated by the series (defined as our gross revenues of such series less the aggregate amount of principal and interest paid for the financing of such series) on a prorata basis based on each noteholder’s loan commitment as a percentage of the total loan commitments received to fund the series.

During the year ended December 31, 2016, we entered into thirteen individual debt exchange agreements on substantially similar terms with the noteholders. Pursuant to the terms of the debt exchange agreements, we and each noteholder agreed to convert an aggregate of $3.8 million of principal and $0.4 million of interest into an aggregate of 420,455 shares of common stock at $10.00 per share as payment in full for each of the notes. On the dates of the exchange, the market price of our common stock was between $12.00 and $12.90 per share. As a result, we recorded a loss on the extinguishment of debt on our consolidated statement of operations $0.9 million for the year ended December 31, 2016, related to this transaction.

Please see “Warrant J” below for a discussion of the satisfaction of the last remaining note. As of December 31, 2017 and 2016, we did not have any debt outstanding or accrued interest related to such loan and security agreements on our consolidated balance sheets.

Second Group Film Funding

During the year ended December 31, 2015, we entered into various loan and security agreements with individual noteholders for an aggregate principal amount of notes of $9.3 million to fund a new group of film projects. Of this amount, notes with an aggregate principal value of $8.8 million were issued in exchange for debt that had originally been incurred by Dolphin Entertainment, LLC, primarily related to the production and distribution of the motion picture,Believe. The remaining $0.5 million was issued as a note in exchange for cash. Pursuant to the loan and security agreements, we issued notes that accrued interest at rates ranging from 11.25% to 12% per annum, payable monthly through December 31, 2016. We had the option to extend the maturity date of these notes until July 31, 2018. If we chose to exercise our option to extend the maturity date, we would have been required to pay a higher interest rate, increasing 1.25% to a range between 11.25% and 13.25%. The noteholders, as a group, would have received our entire share of the proceeds from these projects, on a prorata basis, until the principal investment was repaid. Thereafter, the noteholders, as a group, had the right to participate in 15% of our future profits from such projects (defined as our gross revenues of such projects less the aggregate amount of principal and interest paid for the financing of such projects) on a prorata basis based on each noteholder’s loan commitment as a percentage of the total loan commitments received to fund specific motion picture productions.

On May 31, 2016 and June 30, 2016, we entered into various debt exchange agreements on substantially similar terms with certain of the noteholders to convert an aggregate of $4.0 million of principal and $0.3 million of interest into shares of common stock. Pursuant to such debt exchange agreements, we agreed to convert the debt at $10.00 per share and issued 434,435 shares of common stock. On May 31, 2016, the market price of a share of the common stock was $13.98 and on June 30, 2016, it was $12.16. As a result, we recorded a loss on the extinguishment of debt on our consolidated statement of operations of $1.3 million for the year ended December 31, 2016. In addition, during 2016, we repaid one of our noteholders its principal investment of $0.3 million.

Please see “Warrant J” below for a discussion of the satisfaction of the last remaining note. As of December 31, 2017 and 2016, we did not have any debt outstanding or accrued interest related to such loan and security agreements on our consolidated balance sheets.





Warrant J

On December 29, 2016, we entered into a debt exchange agreement with an investor that held the last remaining notes discussed above with the following balances:

 

 

Outstanding Balance

 

Notes:

 

 

 

First Group Film Funding note

 

$

1,160,000

 

Web Series Funding note

 

 

340,000

 

Second Group Film Funding note

 

 

4,970,990

 

 

 

$

6,470,990

 


In addition to the debt exchange agreement, we entered into a purchase agreement with the same investor to acquire 25% of the membership interest of Dolphin Kids Clubs to own 100% of the membership interest. Pursuant to the debt exchange agreement and the purchase agreement, we issued Warrant J that entitled the warrant holder to purchase up to 1,085,000 shares of our common stock at a price of $0.03 through December 29, 2020, its expiration date. We recorded a loss on extinguishment of debt of $2.7 million on our consolidated statement of operations for the year ended December 31, 2016 related to the debt exchange. The loss on extinguishment of debt was calculated as the difference between the fair value of Warrant J and the outstanding debt under the notes described above.

Subscription Agreements

2015 Convertible Note Agreement

On December 7, 2015 we entered into a subscription agreement with an investor to sell up to $7 million in convertible promissory notes of our company. Under the subscription agreement, we issued a convertible promissory note to the investor in the amount of $3,164,000 at a conversion price of $10.00 per share. The convertible promissory note was to bear interest on the unpaid balance at a rate of 10% per annum and became due and payablematures on December 7, 2016.10, 2023.  The outstanding principal amount and all accrued interest were mandatorily and automatically convertible into common stock, at the conversion price, upon the average market price of the common stock being greater than or equal to the conversion price for twenty trading days. On February 5, 2016, this triggering event occurred pursuant to the convertiblepromissory note agreement and 316,400 shares of common stock were issued in satisfaction of the convertible note payable.

April 2016 Subscription Agreements

On April 1, 2016, we entered into substantially identical subscription agreements with certain private investors, pursuant to which we issued and sold to the investors in a private placement an aggregate of 537,500 shares of common stock at a purchase price of $10.00 per share for aggregate gross proceeds of $5,375,000 in the private placement. On March 31, 2016, we received $1,500,000, in advance for one of these agreements. The amount was recorded as noncurrent debt on our consolidated balance sheet. Under the terms of the April 2016 subscription agreements, each investor had the option to purchase additional shares of common stock at the purchase price, not to exceed the number of such investor’s initial number of subscribed shares, during each of the second, third and fourth quarters of 2016. One investor delivered notices of its election to purchase shares on each of June 28, 2016 and October 13, 2016 and we issued (i) 50,000 shares for an aggregate purchase price of $0.5 million and (ii) 60,000 shares for an aggregate purchase price of $0.6 million, respectively.

June 2016 Subscription Agreements

On June 22, 2016 and June 30, 2016, we entered into two additional subscription agreements with two investors. Pursuant to the terms of the subscription agreements, we sold an aggregate of 35,000 shares of our common stock at a purchase price of $10.00 per share.

November 2016 Subscription Agreements

On November 15 and November 22, 2016, we entered into eight additional subscription agreements with four investors. Pursuant to the terms of the subscription agreements, we sold an aggregate of 67,500 shares of our common stock at a purchase price of $10.00 per share.





2017 Convertible Promissory Notes

On July 18, July 26, July 27, July 31, August 30, September 6, September 8, and September 22, 2017, we entered into subscription agreements pursuant to which we issued convertible promissory notes, each with substantially similar terms, for an aggregate principal amount of $875,000. Each of the convertible promissory notes bears interest at a rate of 10% per annum and matures one year fromprovides for monthly repayments of principal and interest in the dateamount of issue, with the exception of one$10,459 beginning January 15, 2019.  The promissory note may be repaid at any time prior to maturity without a penalty.  

On November 30, 2017, we issued a promissory note in the amount of $75,000 which$200,000 that matures on January 15, 2019. We may prepay this promissory note with no penalty at any time. The promissory note bears interest at a rate of 10% per annum. We agreed to extend the maturity date until January 15, 2021.

On June 14, 2017, we issued a promissory note in the amount of $400,000 that matures two years fromafter issuance. We may prepay this promissory note with no penalty after the dateinitial six months. The promissory note bears interest at a rate of issue. The principal10% per annum.

As of December 31, 2019, we have a balance of $288,237 in current liabilities, a balance of $1,074,122 in noncurrent liabilities and any accrued interest of the each of the convertible$8,788 in other current liabilities related to these promissory notes are convertible by the respective holder aton our balance sheet.  As of December 31, 2018, we have a pricebalance of either (i) the 90 trading day average price per share$479,874 in current liabilities, a balance of common stock as$612,359 in noncurrent liabilities and accrued interest of the date the holder submits a notice of conversion or (ii) if an Eligible Offering (as defined$6,315 in each of the convertibleother current liabilities related to these promissory notes) of common stock is made, 95% of the Public Offering Share price (as defined in each of the convertible promissory notes).notes payable.

Payable to Former Member of 42West

During 2011, 42West entered into an agreement to purchase the membership interest of one of its members. Pursuant to the agreement, the outstanding principal was payable immediately if 42West sold, assigned, transferred, or otherwise disposed of all or substantially all of its assets and/or business prior to December 31, 2018. In connection with our acquisition of 42West, payment of this redemption was accelerated, with $300,000 paid in April 2017, and the remaining $225,000 paid in January 2018.

20172019 Public Offering

On December 26, 2017,October 21, 2019, in an underwritten registered public offering, we sold 1,215,000 units2,700,000 shares of common stock at a public offering price of $4.13 per unit. Each unit consisted of one share of our common stock and one warrant to purchase one share of our common stock at an exercise price of $4.74$0.78 per share. The net proceeds of the 2019 Public Offering were approximately $4.2$1.9 million, after deducting underwriting discounts and commissions and offering expenses payable by us.  Pursuant to

2018 Public Offering

On July 24, 2018, in an underwritten registered public offering, we sold 2,000,000 shares of common stock at a public offering price of $3.00 per share. The net proceeds of the Offering were approximately $5.3 million, after deducting underwriting agreement, we issued 86,503 underwriter warrantsdiscounts and granted an over-allotment option to the underwriters in the Offering.commissions and offering expenses payable by us.  In JanuaryAugust 2018, the underwriters exercised their over-allotment option with respect to 20,750265,000 shares of common stock and 175,750 warrants and we received proceeds, net of $81,043.69.the underwriter discount and expenses, of $0.7 million.

2018 Registered Direct Offering

On September 19, 2018, we issued and sold to a single investor in a registered direct offering an aggregate of 250,000 shares of our common stock at a price of $3.00 per share.  The offering was made pursuant to our effective shelf registration statement on Form S-3 previously filed with the Securities and Exchange Commission. We received proceeds of approximately $0.7 million from this issuance and sale of our common stock after deducting related expenses.

Critical Accounting Policies, Judgments and Estimates

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with U.S. Generally Accepted Accounting Principles, or “GAAP”. The preparation of these consolidated financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

An accounting policy is considered to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used, or changes in the accounting estimate that are reasonably likely to occur, could materially impact the consolidated financial statements. We believe that the following critical accounting policies reflect the more significant estimates and assumptions used in the preparation of the consolidated financial statements.

Capitalized Production Costs

Capitalized production costs represent the costs incurred to develop and produce a web series or feature films. These costs primarily consist of salaries, equipment and overhead costs, as well as the cost to acquire rights to scripts. Capitalized production costs are stated at the lower of cost, less accumulated amortization and tax credits, if applicable, or fair value. These costs are capitalized in accordance with Financial Accounting Standards Board, or “FASB”, Accounting Standards Codification, or “ASC”, Topic 926-20-50-2 “Other Assets – Film Costs”. Unamortized capitalized production costs are evaluated for impairment each reporting period on a title-by-title basis. If estimated remaining revenue is not sufficient to recover the unamortized capitalized production costs for that title, the unamortized capitalized production costs will be written down to fair value. Any project that is not greenlit for production within three years is written off.





Leases


On January 1, 2019, we adopted ASU 2016-02, Leases (Topic 842), which requires all assets and liabilities arising from leases to be recognized in our consolidated balance sheets. The Company adopted this new accounting guidance effective January 1, 2019. In July 2018, the FASB added an optional transition method which we elected upon adoption of the new standard. This allowed us to recognize and measure leases existing at January 1, 2019 without restating comparative information. In addition, we elected to apply the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allows us to carry forward the historical lease classification.


We determine if an arrangement is a lease at the lease commencement date. In addition to our lease agreements, we review all material new vendor arrangements for potential embedded lease obligations. The asset balance related to operating leases is presented within “right-of-use (ROU) asset” on our consolidated balance sheet. The current and noncurrent balances related to operating leases are responsible for certain contingent compensation, knownpresented as participations, paid to certain creative participants such as writers, directors and actors. Generally, these payments are dependent“Lease liability”, in their respective classifications, on our consolidated balance sheet.


The lease liability is recognized based on the performance of the web series and are based on factors such as total revenue as defined per each of the participation agreements. We are also responsible for residuals, which are payments based on revenue generated from secondary markets that are generally paid to third parties pursuant to a collective bargaining, union or guild agreement. These costs are accrued to direct operating expenses as the revenues, as defined in the participation agreements, are achieved and as sales to the secondary markets are made triggering the residual payment.

Due to the inherent uncertainties involved in making such estimates of ultimate revenues and expenses, these estimates are likely to differ to some extent in the future from actual results. Our management regularly reviews and revises when necessary its ultimate revenue and cost estimates, which may result in a change in the rate of amortization of film costs and participations and residuals and/or write-down of all or a portion of the unamortized deferred production costs to its estimated fair value. Our management estimates the ultimate revenue based on existing contract negotiations with domestic distributors and international buyers as well as management’s experience with similar productions in the past.

An increase in the estimate of ultimate revenue will generally result in a lower amortization rate and, therefore, less amortization expense of deferred productions costs, while a decrease in the estimate of ultimate revenue will generally result in a higher amortization rate and, therefore, higher amortization expense of capitalized production costs. Our management evaluates unamortized production costs for impairment whenever there is an event that may signal that the fairpresent value of the unamortized productionremaining fixed lease payments discounted using our incremental borrowing rate as of January 1, 2019. The ROU asset is calculated based on the lease liability adjusted for any lease payments paid to the lessor at or before the commencement date (i.e. prepaid rent) and initial direct costs incurred by us and excluding any lease incentives received from the Lessor. For operating leases, the lease expense is recognized on a straight-line basis over the lease term. The Company accounts for its lease and non-lease components as a single component, and therefore both are below their carrying value. One example that may trigger this type of analysis is the under-performanceincluded in the domestic box officecalculation of a feature film. For digital productions this analysis may occur if we are unable to secure sufficient advertising revenue for our web series. We typically perform an impairment analysis using a discounted cash flow method. Any write-down resulting from an impairment analysis is included in direct costs within ourlease liability recognized on the consolidated statements of operations. For the years ended December 31, 2017 and 2016, we impaired approximately $0.3 million and $2.1 million, respectively of capitalized production costs.balance sheets.


Revenue Recognition

On January 1, 2018, we adopted ASU No. 2014-09 – Revenue from web series and feature films is recognizedContracts with Customers (Topic 606). Using this newly adopted guidance, we recognize revenue when promised goods or services are transferred to our clients in accordance with guidance of FASB ASC 926-60 “Revenue Recognition – Entertainment-Films”. Revenue is recorded when a contract with a buyer foran amount that reflects the web series or feature film exists, the web series or feature film is complete in accordance with the terms of the contract, the customer can begin exhibiting or selling the web series or feature film, the fee is determinable and collection of the fee is reasonable. Revenues from licensing agreements for distribution in foreign territories typically include a minimum guarantee with the possibility of sharing in additional revenues depending on the performance of the web series or feature film in that territory. Revenue for these types of arrangements are recorded when the web series or motion picture has been delivered and our obligations under the contract have been satisfied.

On occasion,consideration to which we may enter into agreements with third parties for the co-production or distribution of a web series. We may also enter into agreements for the sponsorship or integration of a product in a web series production. Revenue from these agreements will be recognized when the web series is complete and readyexpect to be exploited. In addition, the advertising revenue is recognized at the time advertisements are shown when a web series is aired. Cash received and amounts billedentitled to in advance of meeting the criteriaexchange for revenue recognition is classified as deferred revenue.

those goods or services. Revenue from public relations services consists of fees from the performance of professional services and billings for direct costs reimbursed by clients. Fees are generally recognized on a straight-line or monthly basis, as the services are consumed by our clients, which approximates the proportional performance on such contracts. Direct costs reimbursed by clients are billed as pass-through revenue with no mark-up.

Deferred revenue represents customer advances or amounts allowed Revenues from content produced for digital marketing is recognized upon satisfactory delivery to be billed under the contracts for work that has not yet been performed or expenses that have not yet been incurred.client.  


We have entered into agreements with foreign and a domestic distributor for our motion pictureMax Steel. These international distribution agreements contain minimum guaranteed payments once the motion picture is delivered and other specifications are met per the agreements. We entered into a domestic distribution agreement with Open Road to distribute the film in the United States using their existing relationships and output agreements with the movie theaters, as well, as DVD, SVOD, pay TV, and free TV distributors. These distribution agreements are for the licensing of function intellectual property and, as such, we recognize revenue once the motion picture has been delivered and the license period has begun.



ASC 606 provides guidance on determining whether revenues should be recognized on a gross or net basis (Principal vs Agent). Based on the new guidance of ASC 606, we determined that for the domestic distribution ofMax Steelwe should report revenues on a gross basis because we are primarily responsible for the fulfillment of the completed motion picture and carry the “inventory risk” if the motion picture does not meet the customers specifications. At other times, we may enter into contracts with distributors, on significantly different terms, and will need to evaluate these contracts at that time.


Fair Value Measurements


Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are categorized based on whether the inputs are observable in the market and the degree that the inputs are observable. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Observable inputs are based on market data obtained from sources independent of our company. Unobservable inputs reflect our own assumptions based on the best information available in the circumstances. The fair value hierarchy prioritizes the inputs used to measure fair value into three broad levels, defined as follows:


 

Level 1

Inputs are quoted prices in active markets for identical assets or liabilities as of the reporting date.








 

Level 2

Inputs other than quoted prices included within Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data.

 

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs. Unobservable inputs for the asset or liability that reflect management’s own assumptions about the assumptions that market participants would use in pricing the asset or liability as of the reporting date.


We carry certain derivative financial instruments using inputs classified as “Level 3” in the fair value hierarchy on our balance sheets.


Warrants


WhenOn July 1, 2018, we issue warrants, we evaluate the proper balance sheet classification of the warrant to determine whether the warrant should be classified as equity oradopted ASU 2017-11 and as a derivative liability on the consolidated balance sheets. In accordanceresult certain warrants with ASC 815-40, Derivatives and Hedging-Contracts in the Entity’s Own Equity (ASC 815-40), we classify a warrant as equity so long as it is “indexed to the company’s equity” and several specific conditions for equity classification are met. A warrant is not considered indexed to the company’s equity, in general, when it contains certain types of exercise contingencies or contains certain provisions that may alter either the number of shares issuable under the warrant or the exercise price of the warrant, including, among other things, a provision that could require a reduction to the then current exercise price each time we subsequently issues equity or convertible instruments at a per share price that is less than the current conversion price (also known as a “full ratchet down round provision”). If a warrant is not indexed to the company’s equity, it is classified as a derivative liability which is carried on the consolidated balance sheets at fair value with any changes in its fair value recognized currently in the statements of operations.

We classified the G, H, I, J and K warrants issued during 2016 as derivative liabilities, because they contain full-ratchet down round provisions and report the warrants on our consolidated balance sheets at fair value under the caption “warrant liability” and reportthat were previously classified as liabilities with changes in the fair value of the warrant liability on the consolidated statements of operations under the caption “change in fair value of warrant liability”. Warrants J and K were exercised during 2017.

We measured (i) the Series G, H, I, J and K warrants we issued in 2016 at fair valueon each balance sheet date recorded in the consolidated financial statements asstatement of and for the year ended December 31, 2016, using inputs classified as “level 3” of the fair value hierarchy and (ii) the Series G, H, and I warrants we issuedoperations are now recorded in 2016 at fair value in the consolidated financial statements as of and for the year ended December 31, 2017, using inputs classified as “level 3” of the fair value hierarchy. We develop unobservable “level 3” inputs using the best information available in the circumstances, which might include our own data, or when we believe inputs based on external data better reflect the data that market participants would use, we base our inputs on comparison with similar entities.equity.  

We select a valuation technique to measure “level 3” fair values that we believe is appropriate in the circumstances. In the case of measuring (i) the fair value of the Series G, H, I, J and K warrants at December 31, 2016 and for the year then ended and (ii) the fair value of Series G, H, and I warrants we issued in 2016 at fair value in the consolidated financial statements as of and for the year ended December 31, 2017, due to the existence of the full ratchet down round provision, which creates a path-dependent nature of the exercise prices of the warrants, we decided a Monte Carlo Simulation model, which incorporates inputs classified as “level 3” was appropriate.





Key inputs used in the Monte Carlo Simulation model to determine the fair value of the Series G, H, I, J and K warrants at December 31, 2016 are as follows:

 

 

As of December 31, 2016

 

Inputs

 

Series G

 

 

Series H

 

 

Series I

 

 

Series J

 

 

Series K

 

Volatility(1)

 

 

63.6

%

 

 

79.1

%

 

 

70.8

%

 

 

65.8

%

 

 

65.8

%

Expected term (years)

 

 

1.08

 

 

 

2.08

 

 

 

3.08

 

 

 

4

 

 

 

4

 

Risk free interest rate

 

 

.879

%

 

 

1.223

%

 

 

1.489

%

 

 

1.699

%

 

 

1.699

%

Common stock price

 

$

12.00

 

 

$

12.00

 

 

$

12.00

 

 

$

12.00

 

 

$

12.00

 

Exercise price

 

$

10.00

 

 

$

12.00

 

 

$

14.00

 

 

$

.03

 

 

$

.03

 

———————

(1)

“Level 3” input.

Key inputs used in the Monte Carlo Simulation model to determine the fair value of the Series G, H, and I warrants at December 31, 2017 are as follows:

 

 

As of December 31, 2017

 

Inputs

 

Series G

 

 

Series H

 

 

Series I

 

Volatility(1)

 

 

68.3

%

 

 

68.3

%

 

 

67.1

%

Expected term (years)

 

 

1.08

 

 

 

1.08

 

 

 

2.08

 

Risk free interest rate

 

 

1.771

%

 

 

1.771

%

 

 

1.898

%

Common stock price

 

$

3.60

 

 

$

3.60

 

 

$

3.60

 

Exercise price

 

$

4.12

 

 

$

4.12

 

 

$

4.12

 

———————

(1)

“Level 3” input.

The “level 3” stock volatility assumption represents the range of the volatility curves used in the valuation analysis that we determined market participants would use based on comparison with similar entities. The risk-free interest rate is interpolated where appropriate, and is based on treasury yields. The valuation model also included a “level 3” assumption we developed as to dates of potential future financings by us that may cause a reset of the exercise price of the warrants.

Put Rights


In connection with the 42West acquisition, we entered into put agreements with each of the sellers of 42West granting them the right, but not the obligation, to cause us to purchase up to an aggregate of 1,187,0941,187,087 of their shares received as consideration for their membership interest of 42West, including the put rights on the shares earned from the earn out consideration. Based upon the results of operations of 42West during 2017, the sellers earned this additional consideration. In January of 2018, we also entered into put agreements with certain 42West employees granting them the right, but not the obligation, to cause us to purchase up to an aggregate of 136,957140,697 of their shares received in April 2017 to be received (i)and in July 2018 and (ii)those earned from the earn out consideration. Since these put agreements were entered into in 2018, they were not included in the fair value measurements described below. We have agreed to purchase the shares at $9.22 per share during certain specified exercise periods as set forth in the put agreements, up until December 2020. During the year ended December 31, 2017,2019, we purchased 132,859355,802 shares of common stock for an aggregateand paid approximately $2.2 million cash, issued a convertible promissory note in the amount of $1,225,000 from the sellers.$702,500 and issued 385,514 shares of common stock at a purchase price of $1.08 as payment for these put rights.


We use a Black-Scholes Option Pricing model, which incorporates significant inputs that are not observable in the market, and thus represents a Level 3 measurement as defined in ASC820. The unobservable inputs utilized for measuring the fair value of the put rights reflects management’s own assumptions that market participants would use in valuing the put rights. The put rights were initially measured ason the date of the acquisition date (March 30, 2017)put agreements and are subsequently measured at each balance sheet date with changes in the fair value between balance sheet dates, being recorded as a gain or loss in the statement of operations.


We determined the fair value by using the following key inputsContingent Consideration


On July 5, 2018, in connection with our acquisition of The Door, we agreed to issue to the Black-Scholes Option Pricing Model:


Inputs

 

On the date of Acquisition

(March 30,

2017)

 

 

As of

December 31,

2017

 

Equity Volatility estimate

 

 

75

%

 

 

105.0

%

Discount rate based on US Treasury obligations

 

 

0.12%-1.70

%

 

 

1.50%-1.99

%






Contingent Consideration


During 2017, the sellers of 42West earned approximately $9.3 million (1,012,292up to 1,538,462 shares of our common stock) as a result of achievement of adjusted EBITDA targetsstock based on operationsa price of 42West. Such additional$3.25 per share and up to $2.0 million in cash if certain adjusted net income targets were met over a four-year period. If the adjusted net income targets are achieved, the contingent consideration will beis first paid in three annual installments.shares of common stock and the last $2.0 million of contingent consideration earned, if any, is paid in cash.


To value the contingent consideration, we used a Monte Carlo Simulation Model, which incorporates significant inputs that are not observable in the market, and thus represents Level 3 measurement as defined in ASC820. The unobservable inputs utilized for measuring the fair value of the contingent consideration reflect management’s own assumptions about the assumptions that market participants would use in valuing the contingent consideration. The contingent consideration for The Door was initially measured as of the acquisition date (March 30, 2017)of the merger (July 5, 2018) and is subsequently measured at each balance sheet date with changes in the fair value between balance sheet dates, being recorded as a gain or loss in the statement of operations. During the year ended December 31, 2017, the sellers of 42West achieved the adjusted EBITDA targets and earned the additional consideration. A number of shares to be issued became fixed, the contingent consideration has been reclassified to equity as of December 31, 2017, using the closing market price of our stock as of December 29, 2017 of $3.60.


On March 30, 2017, we determined the fair value by using the following key inputs to the Monte Carlo Simulation Model:


Inputs

On the date
of Acquisition

(March 30,
2017)

Risk Free Discount Rate (based on US government treasury obligation with a term similar to that of the Contingent Consideration)  

1.03% -1.55

%

Annual Asset Volatility Estimate

72.5

%

Estimated EBITDA

$3,600,000 - $3,900,000


Since derivative financial instruments, such as the Series G, H and I warrants, and the put rights and contingent consideration are initially and subsequently carried at fair values, our income or loss will reflect the volatility in changes to these estimates and assumptions. The fair value of these derivative financial instruments is sensitive to changes at each valuation date in our common stock price, the volatility rate assumption, the exercise price and discount rates, which could change if we were to do a dilutive future financing.

Income Taxes

Deferred taxes are recognizedWe reported an effective tax rate of 25.4% and 26.9% for the futureyears ended December 31, 2019 and 2018, respectively. We have deferred tax effectsassets and liabilities as a result of temporary differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities and their respective tax bases using tax rates in effectliabilities. As of December 31, 2019, we had approximately $43,692,000 of net operating loss carryforwards for the years in which the differences are expected to reverse. The effects of changes in tax laws on deferred tax balances are recognized in the period the new legislation is enacted. Valuation allowances are recognized to reduce deferred tax assets to the amount that is more likely than not to be realized. In assessing the likelihood of realization, management considers estimates of future taxable income. We calculate our current and deferred tax position based on estimates and assumptions that could differ from the actual results reflected inU.S. federal income tax returns filed in subsequent years. Adjustments based on filed returns are recorded when identified.

Tax benefits from an uncertain tax position are only recognized ifpurposes. We believe it is more likely than not that the deferred tax positionasset will not be sustained on examination by the taxing authorities, based on the technical meritsrealized and have recorded a net valuation allowance of the position. The$16,227,300 and $14,259,043 as of December 31, 2019 and 2018, respectively which resulted in a decrease in this deferred tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. Interest and penalties related to unrecognized tax benefits are recorded as incurred as a component of income tax expense.account.





Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements, see Note 3 to the audited consolidated financial statements included elsewhere in this 20172019 Form 10-K.

Off-Balance Sheet Arrangements

 

As of December 31, 20172019 and 2016,2018, we did not have any off-balance sheet arrangements.

 





SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this 20172019 Form 10-K contain “forward-looking statements” for purposesand information within the meaning of federalSection 27A of the Securities Act of 1933, as amended, or the “Securities Act”, and state securities laws.Section 21E of the Securities Exchange Act of 1934, as amended, or the “Exchange Act”, which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited to, statements about our plans, objectives, representations and intentions and are not historical facts and typically are identified by use of terms such as “may,” “should,” “could,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue”“continue,” “will,” “would” and similar words, although some forward-looking statements are expressed differently. You should be aware that the forward-looking statements included herein represent management’smanagements current judgment and expectations, but our actual results, events and performance could differ materially from those in the forward-looking statements. Specifically, this 20172019 Form 10-K contains forward-looking statements regarding:

·

our expectations regarding the potential benefits and synergies we can derive from our acquisitions;

·

our expectations to offer clients a broad array of interrelated services, the impact of such strategy on our future profitability and growth and our belief regarding our resulting market position;

·

our beliefs regarding our competitive advantages;

·

our expectations regarding increased movie marketing budgets at several large key clients and the impact of such increased budgets on revenue and profit in 42Wests Entertainmentour entertainment publicity and Targeted Marketing divisionmarketing segment over the next several years;

·

our intention to hire new individuals or teams whose existing books of business and talent rosters can be accretive to revenues and profits of the business and our expectations regarding the impact of such additional hires on the growth of our revenues and profits;

·

our beliefs regarding the drivers of growth in 42Wests Strategic Communications division,the entertainment publicity and marketing segment, the timing of such anticipated growth trend and its resulting impact on the overall revenue mix of 42West;revenue;

·

our intention to expand into television production in the near future;

·

our belief regarding the transferability of 42West, The Door, Shore Fire and Viewpoints skills and experience to related business sectors and our intention to expand our involvement in those areas;

·

our intention to grow and diversify our portfolio of film and digital content and our beliefs regarding our strategies to accomplish such growth and diversification;

·

our beliefs regarding the impact of our strategic focus on content and creation of innovative content distribution strategies on our competitive position in the industry, use of capital, growth and long-term shareholder value;

·

our plan to balance our financial risks against the probability of commercial success for each project;

·

our intention to selectively pursue complementary acquisitions to enforce our competitive advantages, scale and grow, our belief that such acquisitions will create synergistic opportunities and increased profits and cash flows, and our expectation regarding the timing of such acquisitions;

·

our expectations concerning our ability to derive future cash flows and revenues from the production, release and advertising of future web series on online platforms, and the timing of receipt of such cash flows and revenues;

·

our expectations concerning the timing of production and release of future feature films and digital projects, our intention to obtain financing for such projects and our target demographics;

·

our intention to source potential distribution partners for our web series,South Beach Fever, and to enter into distribution agreements for future digital productions;

·

our expectation that we will continue to receive revenues from our motion picture,Max Steel from (i) international revenues expected to be derived through license agreements with international distributors and (ii) other secondary distribution revenues;

·

our intention to use our purchased scripts for future motion picture and digital productions;

·

our expectations to raise funds through loans, additional sales of our common stock, securities convertible into our common stock, debt securities or a combination of financing alternatives;





·

our belief that the only recourse to the lenders under the production service agreement and prints and advertising loan is to foreclose on the collateral securing the loans, which consists of the copyright forMax Steel;

·

our beliefs regarding the outcome of litigation to which we are a party, that arise in the ordinary course of business; and





·

our intention to implement improvements to address material weaknesses in internal control over financial reporting.

These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and assumptions. We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual results to differ significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from achieving our goals, and cause the assumptions underlying forward-looking statements and the actual results to differ materially from those expressed in or implied by those forward-looking statements include, but are not limited to, the following:

·our ability to continue as a going concern;

·our history of net losses and our ability to generate a profit;

·our significant indebtedness and our ability to obtain additional financing or service the existing indebtedness;

·the effect of the COVID-19 outbreak on our business and operations;

·

our ability to realize the anticipated benefits of the 42West acquisition,acquisitions we have made, including synergies, expanded interrelated service offerings, growth and increased revenues;

·

our ability to accurately predict 42Westsour clients acceptance of our differentiated business model that offers interrelated services;

·

our ability to profitably exploit the transferability of 42Wests skills and experience to related business sectors;

·

our ability to successfully identify and complete acquisitions in line with our growth strategy and anticipated timeline, and to realize the anticipated benefits of those acquisitions;

·

our ability to accurately interpret trends and predict future demand in the digital media and film industries;

·

our ability to repay our loans under the production service agreement and prints and advertising loan in accordance with the terms of the agreements so that we will be able to continue to receive revenues fromMax Steel;

·

our ability to comply with terms and covenants in our revolving credit line;

·

unableour ability to maintain compliance with Nasdaq listing requirements;

·

the ability of the lenders under the production service agreement and prints and advertising loan to successfully assert that we are liable to them for the payment of our subsidiarys or Max Steel VIEs debt;

·

adverse events, trends and changes in the entertainment or entertainment marketing industries that could negatively impact 42Westsour operations and ability to generate revenues;

·

loss of a significant number of 42Westentertainment publicity and marketing clients;

·

the ability of key 42West clients to increase their movie marketing budgets as anticipated;

·

our ability to continue to successfully identify and hire new individuals or teams who will provide growth opportunities;

·

uncertainty that our strategy of hiring of new individuals or teams will positively impact our revenues and profits;

·

lack of demand for strategic communications services by traditional and non-traditional media clients who are expanding their activities in the content production, branding and consumer products PR sectors;

·

unpredictability of the commercial success of our current and future web series and motion pictures;

·

economic factors that adversely impact the entertainment industry, as well as advertising, production and distribution revenue in the online and motion picture industries;

·

economic factors that adversely impact the food and hospitality industries, such as those economic factors from the global outbreak of COVID-19;

·

our ability to identify, produce and develop online digital entertainment and motion pictures that meet industry and customer demand;

·

competition for talent and other resources within the industry and our ability to enter into agreements with talent under favorable terms;

·

our ability to attract and/or retain the highly specialized services of the 42West, The Door and Shore Fire executives and employees and our CEO;

·

availability of financing from our CEO and other investors under favorable terms;





·

our ability to adequately address material weaknesses in internal control over financial reporting; and

·

uncertainties regarding the outcome of pending litigation.






The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the Company (such as in our other filings with the SEC or in Company press releases) for other factors that may cause actual results to differ materially from those projected by the Company. Please refer to Part I, Item 1A, Risk Factors of this 20172019 Form 10-K for additional information regarding factors that could affect the Company’s results of operations, financial condition and liquidity. Any forward-looking statements, which we make in this 20172019 Form 10-K, speak only as of the date of such statement, and we undertake no obligation to update such statements, except as otherwise required by applicable law.  We can give no assurance that such forward-looking statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in this report or included in our other periodic reports filed with the SEC could materially and adversely impact our operations and our future financial results. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.


Any public statements or disclosures made by us following this report that modify or impact any of the forward-looking statements contained in or accompanying this report will be deemed to modify or supersede such outlook or other forward-looking statements in or accompanying this report.


ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required for smaller reporting companies.

 

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The financial statements required by this Item 8 are included at the end of this Report beginning on page F-1 as follows:

 

 

 

Page

 

 

 

 

 

 

Reports of Independent Registered Public Accounting FirmsFirm

 

 

F-2

 

 

 

 

 

 

Consolidated Balance Sheets as of December 31, 20172019 and 20162018

 

 

F-3

 

 

 

 

 

 

Consolidated Statements of Operations for the years ended December 31, 20172019 and 20162018

 

 

F-4

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 20172019 and 20162018

 

 

F-5

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the years ended December 31, 20172019 and 20162018

 

 

F-7

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

 

F-8

 


ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.


ITEM 9A.CONTROLS AND PROCEDURES

 

Management’s Report on the Effectiveness of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our CEO,Chief Executive Officer, to allow timely decisions regarding required disclosure.

 





We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2017.2019. Based upon that evaluation, our CEOChief Executive Officer and CFOChief Financial Officer concluded that our disclosure controls and procedures were not effective due to material weaknesses identified in our internal control over financial reporting described below.


We are responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined by Exchange Act Rule 13a-15(f). Our internal controls are designed to provide reasonable assurance as to the reliability of our financial statements for external purposes in accordance with accounting principles generally accepted in the United States.

 

Internal control over financial reporting has inherent limitations and may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable, not absolute, assurance with respect to financial statement preparation and presentation. Further, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

 

Under the supervision and with the participation of our CEOChief Executive Officer and CFO,Chief Financial Officer, we have evaluated the effectiveness of our internal control over financial reporting as of December 31, 2017,2019, as required by Exchange Act Rule 13a-15(c). In making our assessment, we have utilizedThe framework on which such evaluation was based is contained in the criteria set forthreport entitled “Internal Control — Integrated Framework” issued by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission in the 1992 Internal Control —Integrated Framework.(2013 Framework) (the “COSO Report”). We concluded that based on our evaluation, our internal control over financial reporting was not effective as of December 31, 2017,2019, due to the following material weaknesses that were identifiedhave been outstanding since our review in previous years:2016:

 

·

In connection with the audit of our consolidated financial statements for the fiscal year ended December 31, 2017, our independent registered accounting firm reported to our board of directors that theyWe determined the following design deficiencies related to the entity level control environment, including risk assessment, information and communication and monitoring controls.


-

There is no documented fraud risk assessment or risk management oversight function.


-

There are no documented procedures related to financial reporting matters (both internal and external) to the appropriate parties.


-

There is no documented process to monitor and remediate deficiencies in internal controls.

 

After a review of our current entity level control environment, management concluded that the above deficiencies represented a material weakness.

·

In connection with the audit of our consolidated financial statements for the fiscal year ended December 31, 2017, our independent registered accounting firm reported to our board of directorsWe determined that they observed inadequate documented review and approval of certain aspects of the accounting process including the documented review of accounting reconciliations, complex transactions and journal entries that theyare inadequate and thus considered to be a material weakness in internal control. Specifically:


-

There are no documented period end closing procedures specifically none that detail the individuals that are responsible for preparation, reviewanalyzing complex transactions and documented approval of period end close functions.accounting reconciliations and journal entries.  


-

Reconciliations are performed on all balance sheet accounts, including noncontrolling interest on at least a quarterly basis; however there is no documented review and approval by a member of management that is segregated from the period end financial reporting process.





After a review of our current review and approval of certain aspects of the accounting process, management concluded that the inadequate documented review and approval process represented a material weakness.

·

In connection withWe observed the audit of our consolidated financial statements for the fiscal year ended December 31, 2017, our independent registered accounting firm reported to our board of directors that they observedfollowing inadequate segregation of duties within the accounting process including the following:that we determined were a material weakness of our internal control:


-

One individual has the ability to add vendors to the master vendor file. This individual also has access to the Company checkbook that is maintained in a secured location.


-

One individual has sole access to our information technology system to initiate, process and record financial information. We have not developed any internal controls related to information technology systems including change management, physical security, access or program development.

After a review of our current accounting process and the individuals involved, management concluded that the inadequate segregation of duties represented a material weakness.

Remediation of Material Weaknesses in Internal Control over Financial Reporting

 

In order to remediate the material weaknesses in internal control over financial reporting, we intendwill continue to implement improvements during fiscal year 2018,2020, under the direction of our board of directors, as follows:

 

·

Our board of directors intends to review the COSO “Internal Control over Financial Reporting - Guidance for Smaller Public Companies” that was published in 2006 including the control environment, risk assessment, control activities, information and communication and monitoring. Based on this framework, the board of directors plans to implement controls as needed assuming a cost benefit relationship. In addition, our board of directors plans to evaluate the key concepts of the updated 2013 COSO “Internal Control – Integrated Framework” as it provides a means to apply internal control to any type of entity.


·

We planImplement a procedure to document all significant accounting policies and ensure that the accounting policies are in accordance with GAAP and that internal controls are designed effectively to ensure that the financial information is properly reported.

·

We plan to implement a higher standard for document retention and support for all items related to revenue recognition. All revenue arrangements that are entered into by us will be evaluated under the applicable revenue guidance and Management should document its position based on the facts and circumstances of each agreement.

·

We plan to review our current review and approval processes and implement changes to ensure that all material agreements,of accounting reconciliations and journal entries are reviewed and approved on a timelymonthly basis and that such review is documented by a memberdiscussion of Management separate fromcomplex transactions and the preparer. A documented quarter end close procedure will be established whereby Management expects to review and approve reconciliations and journal entries prepared by the outside accountant. Management plans to formally approve new vendors that are added to the master vendor file.appropriate accounting treatment;


·

We plan to hire at least one additional person to ensure properEnhance our controls over segregation of duties, reconciliation reviews, and quarter end reviews.duties.

 





Limitations on Effectiveness of Controls and Procedures


A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. We do not expect that our disclosure controls will prevent or detect all errors and all fraud. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

Changes in Internal Controls

 

During the year ended December 31, 2017,2019, we implemented the following procedures to remediate some of the material weaknesses in internal controls:


·

Management preparedDuring the third quarter of 2019, we hired a budget for 2018 by whichCorporate Controller that is in the process of standardizing the accounting software and chart of accounts across all of the Companys subsidiaries.  We expect to monitor expected revenues and expenses;have this completed during the second quarter of 2020.


·

We implemented a procedure wherebyhave engaged the journal entries and balance sheet reconciliation, other than cash, are reviewed and approved by the CEO;services of an independent public accounting firm to assist with review of complex accounting transactions.


·

The CFODuring 2019, the Company implemented formal month-end closing procedures for its subsidiaries and reviews on a monthly basis the budget to actual results.  This allows management to closely monitor its results against expected results and approves the bank reconciliation prepared by an accounting clerk that is not involved with the accounts receivable or accounts payable functions; andmake any necessary changes when actual results differ from expected results.  


·

We hired the services of outside consultants to assist in assessing the proper accounting treatment of certain transactions.

 

We are neither an accelerated filer nor a large accelerated filer, as defined in Rule 12b-2 under the Exchange Act, and are not otherwise including in this 20172019 Form 10-K an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not required to be attested to by our registered public accounting firm pursuant to Item 308(b) of Regulation S-K.

 

ITEM 9B.OTHER INFORMATION


NoneItem 3.02 Unregistered Sales of Equity Securities


On March 25, 2020, the Company issued a convertible promissory note to a third-party investor for a principal amount of $560,000 and received $500,000, net of transaction costs of $10,000 and original issue discount. The Company also issued 50,000 shares of Common Stock to the investor related to this convertible note payable.  The maturity date of the convertible promissory note is March 25, 2021 and the balance of the convertible promissory note and any accrued interest may be converted into our common stock at the noteholder’s option at any time at a purchase price $0.78 per share of our common stock. The conversion price is subject to price protection anti-dilution upon any dilutive issuance (or deemed issuance) of common stock at a price below $0.78 per share, and is also subject to pro rata adjustments for stock splits, recapitalizations, reorganizations and certain fundamental transactions involving the Company or its securities. The proceeds of the convertible note will be used for working capital.


The securities referred to above, including the shares of Common Stock issuable upon conversion of the promissory notes and exercise of the warrants, were offered, issued and sold by the Company to the investors in reliance upon the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated thereunder. The Investor represented to the Company that it was an “accredited investor”, as defined in Rule 501(a) under the Securities Act, and that it was acquiring such securities for investment purposes.





PART III

 

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

 

The information required by this item is incorporated by reference to our Proxy Statement for our 20182020 Annual Meeting of Shareholders to be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 20172019 and is incorporated herein by reference.

We have adopted a Code of Ethics applicable to our senior financial officers that is located on our internet website at www.dolphinentertainment.com under “Investor Relations – Corporate Governance.” We intend to provide disclosure of any amendments or waivers of our Code of Ethics on our website within four business days following the date of the amendment or waiver.

 

ITEM 11.EXECUTIVE COMPENSATION

 

The information required by this item is incorporated by reference to our Proxy Statement for our 20182020 Annual Meeting of Shareholders to be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 20172019 and is incorporated herein by reference.

 

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The information required by this item is incorporated by reference to our Proxy Statement for our 20182020 Annual Meeting of Shareholders to be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 20172019 and is incorporated herein by reference.

 

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this item is incorporated by reference to our Proxy Statement for our 20182020 Annual Meeting of Shareholders to be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 20172019 and is incorporated herein by reference.

 

ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this item is incorporated by reference to our Proxy Statement for our 20182020 Annual Meeting of Shareholders to be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 20172019 and is incorporated herein by reference.

 

  





PART IV

 

ITEM 15.EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a) Documents filed as part of this report:


(1) Financial Statements


See Item 8 for Financial Statements included with this 20172019 Form 10-K.


(2) Financial Statement Schedules


None.


(3) Exhibits


The exhibits identified in the Exhibit Index below are included herein or incorporated by reference.


Exhibit Index

 

ExhibitNo.

 

Description

 

Incorporated by Reference

 

 

 

 

 

2.1

Agreement and Plan of Merger, dated as of October 14, 2015, by and among the Company, DDM Merger Sub, Inc., Dolphin Films, Inc. and Dolphin Entertainment, Inc.

Incorporated herein by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K, filed on October 19, 2015.

2.2

 

Membership Interest Purchase Agreement, dated as of March 30, 2017, by and among the Company and Leslee Dart, Amanda Lundberg, Allan Mayer and The Beatrice B. Trust.*

 

Incorporated herein by reference to Exhibit 2.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

2.2

 

Agreement and Plan of Merger, dated July 5, 2018, by and among the Company, The Door, Merger Sub and the Members.

 

Incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on July 11, 2018.

2.3

Share Purchase Agreement, dated October 31, 2018, by and among the Company, Sellers and Sellers’ Representative.

Incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on November 1, 2018.

2.4

Share Purchase Agreement, dated December 3, 2019, by and among the Company and Marilyn Laverty

Incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on December 4, 2019.

3.1(a)

 

Amended and Restated Articles of Incorporation of Dolphin Entertainment, Inc. (conformed copy incorporating all amendments through September 14, 2017).

 

Incorporated herein by reference to Exhibit 3.1(a) to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017.

3.1(b)

 

Articles of Amendment to the Amended and Restated Articles of Incorporation of Dolphin Entertainment, Inc.

 

Incorporated herein by reference to Exhibit 3.1(b) to the Company's Current Report on Form 8-K, filed on September 19, 2017.

3.2

 

Bylaws of Dolphin Digital Media, Inc., dated as of December 3, 2014.

 

Incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed on December 9, 2014.

4.1

 

Description of Capital Stock

 

Filed herewith

4.14.2

 

Registration Rights Agreement, dated as of March 30, 2017; by and among the Company and Leslee Dart, Amanda Lundberg, Allan Mayer and the Beatrice B. Trust.

 

Incorporated herein by reference to Exhibit 4.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

4.24.3

 

Warrant Purchase Agreement, dated as of November 4, 2016, between the Company and T Squared Partners LP.

 

Incorporated herein by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K, filed on November 10, 2016.

4.2(a)

Form of Common Stock Purchase Warrant G.

Incorporated herein by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K, filed on November 10, 2016.







4.2(b)

Form of Common Stock Purchase Warrant H.

Incorporated herein by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K, filed on November 10, 2016.

4.2(c)4.3(a)

 

Form of Common Stock Purchase Warrant I.

 

Incorporated herein by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K, filed on November 10, 2016.

4.2(d)4.3(b)

 

Form of Common Stock Purchase Warrant F. 

 

Incorporated herein by reference to Exhibit 4.2(d) to the Registration Statement on Form S-1/A (SEC File No. 333-219029), filed on October 10, 2017.

4.2(e)4.3(c)

 

Form of Common Stock Purchase Warrant.

 

Incorporated herein by reference to Exhibit 4.2(e) to the Registration Statement on Form S-1/A (SEC File No. 333-219029), filed on October 10, 2017.








4.3

Form of Common Stock Purchase Warrant.

Incorporated herein by reference to Exhibit 4.6 to Current Report on Form 8-K, filed on January 5, 2017.

4.4

 

Form of Warrant (attached as Exhibit A to Form of Warrant Agency Agreement).

 

Incorporated herein by reference to Exhibit 1.2 to Current Report on Form 8-K, filed on December 26, 2017.

4.54.5

 

Warrant Agency Agreement, dated as of December 20, 2017, by and between the Company and Nevada Agency and Transfer Company.

 

Incorporated herein by reference to Exhibit 1.2 to Current Report on Form 8-K, filed on December 26, 2017.

4.6

 

Form of Underwriters’ Warrant.

 

Incorporated herein by reference to Exhibit 4.6 to the Registration Statement on Form S-1/A (SEC File No. 333-219029), filed on December 15, 2017.

4.7

 

Form of Lock-Up Agreement.

 

Incorporated herein by reference to Exhibit 4.7 to the Registration Statement on Form S-1/A (SEC File No. 333-219029), filed on December 15, 2017.

 

 

 

 

 

10.14.8

 

Amendment to Preferred Stock Purchase Agreement, dated as of December 30, 2010, between the Company and T Squared Investment LLC.Senior Secured Convertible Promissory Note due January 5, 2020.

 

Incorporated herein by reference to Exhibit 10.14.1 to Current Report on Form 8-K, filed on July 11 2018.

4.9

Dolphin Entertainment, Inc. Senior Convertible Note

Incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report of Form 8-K filed on May 22, 2019

4.10

Form of Warrant issued to Lincoln Park Capital Fund LLC

Incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on January 5, 2011.

May 22, 2019

10.24.11

 

Preferred Stock Exchange Agreement,Convertible Note, dated as of October 16, 2015, between the Company and T Squared Partners LP.August 12, 2019 (Leslee Dart)

 

Incorporated herein by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K, filed on October 19, 2015.

10.3

Executive Employment Agreement, dated as of September 13, 2012, between the Company and William O’Dowd.†

Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on November 19, 2012.

10.4

Executive Employment Agreement Letter of Extension, dated as of December 31, 2014.†

Incorporated herein by reference to Exhibit 10.4 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

10.5

Revolving Promissory Note, dated as of December 31, 2011, in favor of William O’Dowd.

Incorporated herein by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

10.6

Form of Loan and Security Agreement.

Incorporated herein by reference to Exhibit 10.14.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended SeptemberJune 30, 2014.2019.







10.74.12

 

Form of Equity Purchase Agreement.Dolphin Entertainment, Inc. Senior Convertible Note

 

Incorporated herein by reference to Exhibit 10.64.1 to the Company’s AnnualCurrent Report on Form 10-K for the year ended December 31, 2014.

8-K filed on January 6, 2020

10.84.13

 

Form of Subscription Agreement.Warrant issued to Lincoln Park Capital Fund LLC

 

Incorporated herein by reference to Exhibit 10.84.2 to the Company’s Current Report on Form 8-K filed on December 15, 2015.January 6, 2020

4.14

 

Dolphin Entertainment, Inc. Senior Convertible Note

 

Filed herewith

10.94.15

 

Form of Convertible Note.

Incorporated herein by referenceWarrant issued to Exhibit 10.9 to the Company’s Current Report on Form 8-K, filed on December 15, 2015.

10.10

Form of Subscription Agreement.

Incorporated herein by reference to Exhibit 10.11 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

10.11

Subscription Agreement, dated as of March 4, 2016, between the Company and Dolphin Entertainment,M Shanken Communications, Inc.

 

Incorporated herein by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K, filed on March 11, 2016.

Filed herewith

10.12

Form of Subscription Agreement.

Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on April 7, 2016.

10.13

Form of Debt Exchange Agreement.

Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on June 3, 2016.

10.14

Form of Subscription Agreement.

Incorporated herein by reference to Exhibit 10.13 to the Company’s Current Report on Form 8-K, filed on June 28, 2016.

10.15

 

Dolphin Entertainment Inc., 2017 Equity Incentive Plan.†

 

Incorporated herein by reference to Exhibit 10.1 to the Company's Registration Statement on Form S-8, filed on August 08, 2017.

10.1610.2

 

Executive Employment Agreement, dated as of March 30, 2017, by and between the Company and Allan Mayer.†

 

Incorporated herein by reference to Exhibit 10.16 to the Registration Statement on Form S-1/A (SEC File No. 333-219029), filed on October 10, 2017.

10.1710.3

 

Put Agreement, dated as of March 30, 2017, by and among the Company and Alan Mayer and William O’Dowd, IV and 42West, LLC, as guarantors.

 

Incorporated herein by reference to Exhibit 10.17 to the Registration Statement on Form S-1/A (SEC File No. 333-219029), filed on December 15, 2017.

10.18

Promissory Note, dated September 20, 2017, in favor of the Mayer-Vogel Trust.

Incorporated herein by reference to Exhibit 10.17 to the Registration Statement on Form S-1/A (SEC File No. 333-219029), filed on December 05, 2017.

10.1910.4

 

Promissory Note, dated October 1, 2016, in favor of Dolphin Entertainment, LLC (formerly, Dolphin Entertainment, Inc.).

 

Incorporated herein by reference to Exhibit 10.18 to the Registration Statement on Form S-1/A (SEC File No. 333-219029), filed on December 05, 2017.

10.5

 

Business Loan Agreement, dated as of March 15, 2018, by and between 42West, LLC and BankUnited, N.A.

 

Incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018.

10.6

Promissory Note, dated as of March 15, 2018, in favor of BankUnited, N.A.

Incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018.

10.7

Commercial Security Agreement, dated as of March 15, 2018, by and between 42West, LLC and BankUnited, N.A.

Incorporated herein by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018

10.8

‘Max Steel” Revenue Participation Agreement, dated as of August 23, 2019 by and between the Company and ORF MS LLC

Incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019

10.9

Securities Purchase Agreement, dated as of May 20, 2019, by and between the Company and Lincoln Park Capital Fund LLC

Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on May 22, 2019








10.10

Registration Rights Agreement, dated as of May 20,2019, by and between the Company and Lincoln Park Capital Fund LLC

Incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on May 22, 2019

10.11

Amendment, Waiver and Exchange Agreement, dated as of August 12, 2019 by and between the Company, William O’Dowd IV, 42West LLC and Leslee Dart

Incorporated herein by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019

10.12

Amendment, Waiver and Exchange Agreement, dated as of August 12, 2019 by and between the Company, William O’Dowd IV, 42West LLC and Allan Mayer

Incorporated herein by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019

10.13

Securities Purchase Agreement, dated as of January 3, 2020, by and between the Company and Lincoln Park Capital Fund, LLC

Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 6, 2020

10.14

Registration Rights Agreement, dated as of January 3, 2020, by and between the Company and Lincoln Park Capital Fund, LLC

Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 6, 2020

10.15

Securities Purchase Agreement, dated as of March 4, 2020, by and between the Company and M. Shanken Communications, Inc.

Filed herewith.

10.16

Registration Rights Agreement, dated as of March 4, 2020, by and between the Company and M. Shanken Communications, Inc.

Filed herewith.

21.1

 

List of Subsidiaries of the Company.

 

Filed herewith.

23.1

 

Consent of BDO USA, LLP.

 

Filed herewith.

31.1

 

Certification of Chief Executive Officer of the Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

Filed herewith.








31.2

 

Certification of Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

Filed herewith.

32.1

 

Certification of Chief Executive Officer of the Company pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

Furnished herewith.

32.2

 

Certification of Chief Financial Officer of the Company pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

Furnished herewith.

101.INS

 

XBRL Instance Document.

 

Filed herewith.

101.SCH

 

XBRL Taxonomy Extension Schema Document.

 

Filed herewith.

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

Filed herewith.

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

Filed herewith.

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document.

 

Filed herewith.

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 

Filed herewith.


† Management contract or compensatory plan or arrangement.

* Schedules (and similar attachments) have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted schedule to the Securities and Exchange Commission upon request.

 

ITEM 16 FORM 10-K SUMMARY

 

None.





SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

DOLPHIN ENTERTAINMENT, INC.

 

 

 

 

 

Dated: April 6, 2018March 30, 2020

By:

/s/ William O’Dowd, IV

 

 

 

William O’Dowd, IV 

 

 

 

Chief Executive Officer 

 


 

 

 

 

 

 

 

Dated: April 6, 2018March 30, 2020

By:

/s/ Mirta A Negrini

 

 

 

Mirta A Negrini 

 

 

 

Chief Financial and Operating Officer 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ William O’Dowd, IV

 

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

 

April 6, 2018March 30, 2020

William O’Dowd, IV

 

 

 

/s/ Mirta A Negrini

 

Chief Financial and Operating Officer and Director

(Principal Financial Officer and Principal Accounting Officer)

 

April 6, 2018March 30, 2020

Mirta A Negrini

 

 

 

/s/ Michael Espensen

 

Director

 

April 6, 2018March 30, 2020

Michael Espensen

 

 

 

/s/ Nelson Famadas

 

Director

 

April 6, 2018March 30, 2020

Nelson Famadas

 /s/ Allan Mayer

Director

April 6, 2018

Allan Mayer

 /s/ Justo Pozo

Director

April 6, 2018

Justo Pozo

 

 

 

/s/ Nicholas Stanham

 

Director

 

April 6, 2018March 30, 2020

Nicholas Stanham

 

 



 








INDEX TO FINANCIAL STATEMENTS

Dolphin Entertainment, Inc. (formerly known as Dolphin Digital Media, Inc.)
Audited Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

F-2

Consolidated Balance Sheets as of December 31, 20172019 and 20162018

F-3

Consolidated Statements of Operations for the years ended December 31, 20172019 and 20162018

F-4

Consolidated Statements of Cash Flows for the years ended December 31, 20172019 and 20162018

F-5

Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the years ended December 31, 20172019 and 20162018

F-7

Notes to Consolidated Financial Statements

F-8








REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders

Dolphin Entertainment, Inc. and subsidiaries

Coral Gables, Florida


Opinion on the Consolidated Financial Statements


We have audited the accompanying consolidated balance sheets of Dolphin Entertainment, Inc. and subsidiaries (the “Company”) as of December 31, 20172019 and 2016,2018, the related consolidated statements of operations, changes in stockholders’ equity, (deficit), and cash flows for each of the two years then ended and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company and subsidiaries at December 31, 20172019 and 2016,2018, and the results of their operations and their cash flows for each of the two years then ended December 31, 20172019, in conformity with accounting principles generally accepted in the United States of America.


Going Concern Uncertainty


The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has suffered recurring losses from operations from prior years, has an accumulated deficit, and a working capital deficit that raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.


Change in Accounting Principle


As discussed in Notes 3 and 21 to the consolidated financial statements, the Company has changed its method of accounting for leases in 2019 due to the adoption of Accounting Standards Codification Topic 842, Leases.


Basis for Opinion


These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.


Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.


/s/ BDO USA, LLP

 

Certified Public Accountants

We have served as the Company's auditor since 2014.

Miami, Florida

April 6, 2018March 30, 2020






DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31, 20172019 and 20162018


 

2017

 

2016

 

 

2019

 

2018

 

ASSETS

  

                      

  

                      

  

  

                      

  

                      

  

Current

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,296,873

 

$

662,546

 

 

$

2,196,249

 

$

5,542,272

 

Restricted cash

 

 

 

 

1,250,000

 

 

 

714,089

 

732,368

 

Accounts receivable, net of allowance for doubtful accounts of $366,277 and $0, respectively

 

 

3,700,618

 

 

3,668,646

 

Accounts receivable, net

 

 

3,581,155

 

3,173,107

 

Other current assets

 

 

422,118

 

 

 

2,665,781

 

 

 

372,872

 

 

 

620,970

 

Total current assets

 

 

9,419,609

 

 

8,246,973

 

 

 

6,864,365

 

10,068,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized production costs

 

 

1,075,645

 

 

4,654,013

 

Intangible assets, net of $1,043,255 of amortization

 

 

8,506,745

 

 

 

Capitalized production costs, net

 

 

203,036

 

724,585

 

Right-of-use asset

 

 

7,435,903

 

 

Intangible assets, net of amortization of $4,299,794 and 2,714,785, respectively

 

 

8,361,539

 

9,395,215

 

Goodwill

 

 

12,778,860

 

 

 

 

 

17,947,989

 

15,922,601

 

Property, equipment and leasehold improvements

 

 

1,110,776

 

 

35,188

 

Property, equipment and leasehold improvements, net

 

 

1,036,849

 

1,182,520

 

Investments

 

 

220,000

 

 

 

 

 

220,000

 

220,000

 

Deposits

 

 

485,508

 

 

 

1,261,067

 

 

 

502,045

 

 

 

475,956

 

Total Assets

 

$

33,597,143

 

 

$

14,197,241

 

 

$

42,571,726

 

 

$

37,989,594

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,097,006

 

$

677,249

 

 

$

832,089

 

$

944,232

 

Other current liabilities

 

 

6,487,819

 

 

2,958,523

 

 

 

5,373,809

 

5,613,753

 

Line of credit

 

 

750,000

 

 

 

 

 

1,700,390

 

1,700,390

 

Put Rights

 

 

2,446,216

 

 

 

 

 

2,879,403

 

4,281,595

 

Warrant liability

 

 

 

 

14,011,254

 

Accrued compensation

 

 

2,500,000

 

 

2,250,000

 

 

 

2,625,000

 

2,625,000

 

Debt

 

 

3,987,220

 

 

18,743,069

 

 

 

3,311,198

 

4,036,582

 

Loan from related party

 

 

1,708,874

 

 

684,326

 

 

 

1,107,873

 

1,107,873

 

Deferred revenue

 

 

48,449

 

 

46,681

 

Lease liability

 

 

1,610,022

 

 

Contract liabilities

 

 

309,880

 

522,620

 

Convertible notes payable

 

 

800,000

 

 

 

 

 

2,452,960

 

625,000

 

Note payable

 

 

300,000

 

 

 

300,000

 

 

 

288,237

 

 

 

479,874

 

Total current liabilities

 

 

20,125,584

 

 

39,671,102

 

 

 

22,490,861

 

21,936,919

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

 

1,441,831

 

 

6,393,936

 

Put Rights

 

 

3,779,794

 

 

 

 

 

124,144

 

1,702,472

 

Convertible notes payable

 

 

75,000

 

 

 

 

 

1,907,575

 

1,376,924

 

Note payable

 

 

600,000

 

 

 

 

 

1,074,122

 

612,359

 

Deferred tax

 

 

187,537

 

 

 

Contingent consideration

 

 

330,000

 

550,000

 

Lease liability

 

 

6,386,209

 

 

Other noncurrent liabilities

 

 

1,311,040

 

 

 

 

 

 

570,000

 

 

 

1,034,393

 

Total noncurrent liabilities

 

 

7,395,202

 

 

 

6,393,936

 

 

 

10,392,050

 

 

 

5,276,148

 

Total Liabilities

 

 

27,520,786

 

 

46,065,038

 

 

 

32,882,911

 

27,213,067

 

STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

Common stock, $0.015 par value, 200,000,000 shares authorized, 10,565,789 and 7,197,761, respectively, issued and outstanding at December 31, 2017 and 2016.

 

 

158,487

 

 

107,967

 

Preferred Stock, Series C, $0.001 par value, 50,000, 50,000 at December 31, 2017 and 2016

 

 

1,000

 

 

1,000

 

Commitment and contingencies (Note 21)

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Common stock, $0.015 par value, 200,000,000 shares authorized, 17,892,900 and, 14,123,157, respectively, issued and outstanding at December 31, 2019 and 2018

 

 

268,402

 

211,849

 

Preferred Stock, Series C, $0.001 par value, 50,000 shares authorized, 50,000 shares issued and outstanding at December 31, 2019 and 2018

 

 

1,000

 

1,000

 

Additional paid in capital

 

 

98,816,550

 

 

67,835,440

 

 

 

105,443,656

 

105,092,852

 

Accumulated deficit

 

 

(92,899,680

)

 

 

(99,812,204

)

 

 

(96,024,243

)

 

 

(94,529,174

)

Total Stockholders' Equity (Deficit)

 

$

6,076,357

 

 

$

(31,867,797

)

Total Liabilities and Stockholders' Equity (Deficit)

 

$

33,597,143

 

 

$

14,197,241

 

Total Stockholders' Equity

 

$

9,688,815

 

 

$

10,776,527

 

Total Liabilities and Stockholders' Equity

 

$

42,571,726

 

 

$

37,989,594

 

 

 

 

 

 

 




The accompanying notes are an integral part of these consolidated financial statements.




DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
For the years ended December 31, 20172019 and 20162018


 

 

2017

 

 

2016

 

 

  

                      

  

 

 

 

Revenues:

 

 

 

 

 

 

Entertainment publicity

 

$

16,458,929

 

 

$

 

Production and distribution

 

 

5,954,115

 

 

 

9,367,222

 

Membership

 

 

 

 

 

28,403

 

Total revenues

 

 

22,413,044

 

 

 

9,395,625

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

Direct costs

 

 

4,638,710

 

 

 

10,661,241

 

Distribution and marketing

 

 

1,111,994

 

 

 

11,322,616

 

Selling, general and administrative

 

 

3,156,097

 

 

 

1,225,464

 

Depreciation and amortization

 

 

1,254,643

 

 

 

20,225

 

Legal and professional

 

 

1,806,448

 

 

 

2,405,754

 

Payroll

 

 

11,550,078

 

 

 

1,462,589

 

Total expenses

 

 

23,517,970

 

 

 

27,097,889

 

Loss before other expenses

 

 

(1,104,926

)

 

 

(17,702,264

)

 

 

 

 

 

 

 

 

 

Other Income (Expenses):

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

9,660

 

Extinguishment of debt

 

 

4,012,277

 

 

 

(9,601,933

)

Acquisition costs

 

 

(749,440

)

 

 

 

Loss on disposal of furniture, office equipment and leasehold improvements

 

 

(28,025

)

 

 

 

Warrant issuance expense

 

 

 

 

 

(7,372,593

)

Change in fair value of warrant liability

 

 

9,018,359

 

 

 

2,195,542

 

Change in fair value of put rights and contingent consideration

 

 

(2,301,914

)

 

 

 

Interest expense

 

 

(1,594,940

)

 

 

(4,718,091

)

Total other income (expense)

 

 

8,356,317

 

 

 

(19,487,415

)

Income (loss) before income taxes

 

$

7,251,391

 

 

$

(37,189,679

)

Income taxes

 

 

338,867

 

 

 

 

Net income (loss)

 

$

6,912,524

 

 

$

(37,189,679

)

Deemed dividend on preferred stock

 

 

 

 

 

5,247,227

 

Net income (loss) attributable to common shareholders

 

$

6,912,524

 

 

$

(42,436,906

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) per Share:

 

 

 

 

 

 

 

 

Basic

 

$

0.72

 

 

$

(9.66

)

Diluted

 

$

(0.20

)

 

$

(9.66

)

Weighted average number of shares used in per share calculation

 

 

 

 

 

 

 

 

Basic

 

 

9,586,986

 

 

 

4,389,096

 

Diluted

 

 

10,608,828

 

 

 

4,389,096

 

 

 

2019

 

 

2018

 

 

  

                      

  

 

 

 

Revenues:

 

 

 

 

 

 

Entertainment publicity and marketing

 

$

24,915,261

 

 

$

21,916,727

 

Content production

 

 

86,606

 

 

 

634,612

 

Total revenues

 

 

25,001,867

 

 

 

22,551,339

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

Direct costs

 

 

5,043,903

 

 

 

2,176,968

 

Selling, general and administrative

 

 

3,799,765

 

 

 

4,486,023

 

Depreciation and amortization

 

 

1,946,960

 

 

 

1,978,804

 

Legal and professional

 

 

1,560,483

 

 

 

2,119,107

 

Payroll

 

 

16,735,911

 

 

 

14,082,014

 

Goodwill impairment

 

 

 

 

 

1,857,000

 

Total expenses

 

 

29,087,022

 

 

 

26,699,916

 

Loss before other expenses

 

 

(4,085,155

)

 

 

(4,148,577

)

 

 

 

 

 

 

 

 

 

Other Income (expenses):

 

 

 

 

 

 

 

 

Gain (loss) on extinguishment of debt

 

 

711,718

 

 

 

(53,271

)

Acquisition costs

 

 

(106,015

)

 

 

(438,552

Change in fair value of put rights

 

 

2,880,520

 

 

 

616,943

 

Change in fair value of contingent consideration

 

 

193,557

 

 

 

1,070,000

 

Interest expense

 

 

(1,206,201

)

 

 

(1,050,478

)

Total other income, net

 

 

2,473,579

 

 

 

144,642

 

Loss before income taxes

 

$

(1,611,576

 

$

(4,003,935

)

Income tax benefit

 

 

418,199

 

 

 

1,090,614

 

Net loss

 

$

(1,193,377

)

 

$

(2,913,321

)

 

 

 

 

 

 

 

 

 

Loss per Share - Basic

 

$

(0.07

)

 

$

(0.22

)

Loss per share - Diluted

 

$

(0.20

)

 

$

(0.23

)

Weighted average number of shares used in per share calculation

 

 

 

 

 

 

 

 

Basic

 

 

16,522,924

 

 

 

13,773,395

 

Diluted

 

 

21,425,506

 

 

 

16,159,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




The accompanying notes are an integral part of these consolidated financial statements.




DOLPHINENTERTAINMENT,DOLPHIN ENTERTAINMENT, INC AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 20172019 and 20162018


 

 

2017

 

 

2016

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$

6,912,524

 

 

$

(37,189,679

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,254,643

 

 

 

20,225

 

Amortization of capitalized production costs

 

 

3,356,785

 

 

 

7,822,549

 

Impairment of capitalized production costs

 

 

269,444

 

 

 

2,075,000

 

Bad debt

 

 

330,714

 

 

 

 

Loss on extinguishment of debt

 

 

2,723

 

 

 

9,601,933

 

Warrant issuance

 

 

 

 

 

7,394,850

 

Loss on disposal of fixed assets

 

 

28,025

 

 

 

 

Change in fair value of warrant liability

 

 

(9,018,359

)

 

 

(2,195,542

)

Change in fair value of put rights and contingent consideration

 

 

2,443,261

 

 

 

 

Stock based compensation (2017 Plan)

 

 

330,065

 

 

 

 

Gain on extinguishment of debt

 

 

(4,500,000

)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

1,343,958

 

 

 

(3,668,646

)

Other current assets

 

 

2,243,667

 

 

 

 

Prepaid expenses

 

 

 

 

 

161,250

 

Related party receivable

 

 

 

 

 

72,518

 

Capitalized production costs

 

 

(47,861

)

 

 

619,206

 

Deposits

 

 

821,122

 

 

 

(863,998

)

Deferred revenue

 

 

1,768

 

 

 

(1,371,687

)

Accrued compensation

 

 

250,000

 

 

 

185,000

 

Accounts payable

 

 

381,521

 

 

 

(1,393,296

)

Deferred tax

 

 

187,537

 

 

 

 

Other current liabilities

 

 

1,260,641

 

 

 

3,757,873

 

Other noncurrent liabilities

 

 

507,371

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

 

8,359,549

 

 

 

(14,972,444

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Restricted cash

 

 

1,250,000

 

 

 

(1,250,000

)

Payment of working capital adjustment (42West)

 

 

(185,031

)

 

 

 

Purchase of fixed assets

 

 

(227,040

)

 

 

 

Acquisition of 42West, net of cash acquired

 

 

13,626

 

 

 

 

Net Cash Provided by (Used in) Investing Activities

 

 

851,555

 

 

 

(1,250,000

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from loan and security agreements

 

 

 

 

 

12,500,000

 

Repayment of loan and security agreements

 

 

 

 

 

(410,000

)

Warrant

 

 

 

 

 

50,000

 

Proceeds from the sale of common stock

 

 

500,000

 

 

 

7,500,000

 

Proceeds from the sale of common stock and warrants (unit) in Offering

 

 

3,945,284

 

 

 

 

Proceeds from line of credit

 

 

750,000

 

 

 

 

Proceeds from notes payable

 

 

2,175,000

 

 

 

 

Repayment of notes payable

 

 

(700,000

)

 

 

 

Repayment of debt

 

 

(10,255,849

)

 

 

(4,263,602

)

Employee shares withheld for taxes

 

 

(481,546

)

 

 

 

Proceeds from the exercise of warrants

 

 

35,100

 

 

 

 

Exercise of put rights

 

 

(1,225,000

)

 

 

 

Advances from related party

 

 

1,388,000

 

 

 

320,000

 

Repayment to related party

 

 

(707,766

)

 

 

(1,204,093

)

Net Cash Provided by (Used in) Financing Activities

 

 

(4,576,777

)

 

 

14,492,305

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

4,634,327

 

 

 

(1,730,139

)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

662,546

 

 

 

2,392,685

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

5,296,873

 

 

$

662,546

 

 

 

2019

 

 

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES:

  

                      

  

  

                      

  

Net loss

 

$

(1,193,377

)

 

$

(2,913,321

)

Adjustments to reconcile net loss to net cash (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,946,960

 

 

 

1,978,804

 

Amortization of capitalized production costs

 

 

 

 

 

203,560

 

Amortization of beneficial conversion on debt

 

 

223,941

 

 

 

61,538

 

Impairment of goodwill

 

 

 

 

 

1,857,000

 

Impairment of capitalized production costs

 

 

670,585

 

 

 

200,000

 

Bad debt (recovery) expense, net

 

 

(109,981

)

 

 

641,876

 

Change in fair value of put rights

 

 

(2,880,520

)

 

 

(616,943

)

Change in fair value of contingent consideration

 

 

(193,557

)

 

 

(1,070,000

)

Stock based compensation

 

 

 

 

 

20,422

 

Loss on extinguishment of debt

 

 

 

 

 

53,271

 

Gain on extinguishment of debt, net

 

 

(711,718

)

 

 

 

Deferred tax

 

 

(342,410

)

 

 

(1,050,375

)

Change in deferred rent

 

 

 

 

 

71,266

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(4,034

)

 

 

858,883

 

Other current assets

 

 

281,500

 

 

 

(32,516

)

Capitalized production costs

 

 

(149,036

)

 

 

(52,500

)

Deposits

 

 

13,430

 

 

 

40,219

 

Contract liability

 

 

(356,079

)

 

 

267,817

 

Lease liability, net

 

 

173,814

 

 

 

 

Accrued compensation

 

 

 

 

 

125,000

 

Accounts payable

 

 

(150,893

)

 

 

(231,242

)

Other current liabilities

 

 

(136,166

)

 

 

(437,648

)

Other noncurrent liabilities

 

 

12,334

 

 

 

(599,826

)

Net Cash (Used in) Operating Activities

 

 

(2,905,207

)

 

 

(624,715

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchase of fixed assets

 

 

(103,493

)

 

 

(89,653

)

Acquisition of The Door, net of cash acquired

 

 

 

 

 

(910,713

)

Acquisition of Viewpoint, net of cash acquired

 

 

 

 

 

(595,632

)

Acquisition of Shore Fire, net of cash acquired

 

 

(794,989

)

 

 

 

Net Cash (Used in) Investing Activities

 

 

(898,482

)

 

 

(1,595,998

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from the sale of common stock

 

 

1,851,713

 

 

 

6,749,204

 

Proceeds from the sale of common stock and warrants (unit) in Offering

 

 

 

 

 

81,044

 

Proceeds from line of credit

 

 

 

 

 

1,700,390

 

Repayment of the line of credit

 

 

 

 

 

(750,000

)

Proceeds from notes payable

 

 

348,250

 

 

 

1,500,000

 

Repayment of notes payable

 

 

(79,874

)

 

 

 

Proceeds from convertible notes payable

 

 

2,100,000

 

 

 

 

Repayment of debt

 

 

(85,958

)

 

 

(1,514,786

)

Employee shares withheld for taxes

 

 

 

 

 

(56,091

)

Acquisition of The Door

 

 

(771,500

)

 

 

 

Acquisition of Viewpoint

 

 

(295,984

)

 

 

 

Acquisition of 42West

 

 

(361,760

)

 

 

(20,000

)

Exercise of put rights

 

 

(2,265,500

)

 

 

(3,890,280

)

Repayment to related party

 

 

 

 

 

(601,001

)

Net Cash Provided by Financing Activities

 

 

439,387

 

 

 

3,198,480

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(3,364,302

)

 

 

977,767

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

6,274,640

 

 

 

5,296,873

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

2,910,338

 

 

$

6,274,640

 

(Continued)



The accompanying notes are an integral part of these consolidated financial statements.




DOLPHIN ENTERTAINMENT, INC AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Continued)
For the years ended December 31, 20172019 and 20162018


 

 

2017

 

 

2016

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:

 

 

 

 

 

 

 

 

Interest paid

 

$

77,263

 

 

$

156,666

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF NON CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Conversion of related party debt and interest to shares of common stock

 

$

 

 

$

3,073,410

 

Conversion of debt into shares of common stock

 

$

 

 

$

3,164,000

 

Conversion of loan and security agreements, including interest, into shares of common stock

 

$

 

 

$

22,091,388

 

Conversion of loan and security agreements converted to warrants to purchase shares of common stock

 

$

 

 

$

7,034,990

 

Payment of certain accounts payable with shares of common stock

 

$

58,885

 

 

$

 

Issuance of shares of Common Stock pursuant to 2017 Plan

 

$

330,065

 

 

$

 

Issuance of shares of Common Stock related to the 42West Acquisition

 

$

14,320,351

 

 

$

 

 

 

2019

 

 

2018

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:

  

                      

  

  

                      

  

Cash paid during the year for:

 

 

 

 

 

 

 

 

Interest paid

 

$

296,771

 

 

$

185,307

 

Income taxes

 

$

 

 

$

135,000

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF NON CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Conversion of put rights into shares of common stock

 

$

412,500

 

 

 

 

Conversion of put rights into a convertible note payable

 

$

702,500

 

 

 

 

Conversion of accrued interest and a note payable into a new note payable

 

$

 

 

$

192,233

 

Conversion of debt into shares of common stock

 

$

372,936

 

 

$

273,425

 

Liability for contingent consideration related to the acquisition of The Door

 

$

330,000

 

 

$

550,000

 

Liability for put rights to sellers of 42West

 

$

3,003,547

 

 

$

5,984,067

 

Issuance of shares of Common Stock related to the acquisitions

 

$

384,063

 

 

$

2,673,664

 



Reconciliation of cash, cash equivalents and restricted cash:  The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the statement of cash flows that sum to the total of the same such amounts shown in the statement of cash flows:


 

 

2019

 

 

2018

 

Cash and cash equivalents

 

$

2,196,249

 

 

$

5,542,272

 

Restricted cash

 

 

714,089

 

 

 

732,368

 

Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows

 

$

2,910,338

 

 

$

6,274,640

 









The accompanying notes are an integral part of these consolidated financial statements.




DOLPHIN ENTERTAINMENT INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
For the years ended December 31, 20172019 and 20162018


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Stockholders

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Paid-in

 

 

Noncontrolling

 

 

Accumulated

 

 

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

interest

 

 

Deficit

 

 

(Deficit)

 

Balance December 31, 2015

 

 

217,150

 

 

$

232,043

 

 

 

2,047,309

 

 

$

30,709

 

 

$

26,510,949

 

 

$

2,977,808

 

 

$

(62,615,428

)

 

$

(32,863,918

)

Net loss for the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,189,679

)

 

 

(37,189,679

)

Income attributable to the noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,097

 

 

 

(7,097

)

 

 

 

Return of capital to noncontrolling member

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,200

)

 

 

 

 

 

(14,200

)

Acquisition of 25% interest in Dolphin Kids Clubs LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(921,122

)

 

 

(2,970,705

)

 

 

 

 

 

(3,891,827

)

Issuance of common stock during the year ended December 31, 2016

 

 

 

 

 

 

 

 

187,572

 

 

 

2,814

 

 

 

1,872,189

 

 

 

 

 

 

 

 

 

1,875,003

 

Extinguishment of debt at a price of $5.00

 

 

 

 

 

 

 

 

3,078,980

 

 

 

46,185

 

 

 

37,236,640

 

 

 

 

 

 

 

 

 

37,282,824

 

Issuance of common stock for convertible debt

 

 

 

 

 

 

 

 

316,400

 

 

 

4,746

 

 

 

3,159,254

 

 

 

 

 

 

 

 

 

3,164,000

 

Preferred stock dividend related to exchange of Series A for Series B Preferred Stock

 

 

50,000

 

 

 

100,000

 

 

 

 

 

 

 

 

 

(5,227,247

)

 

 

 

 

 

 

 

 

(5,127,247

)

Issuance and conversion of Series B Preferred

 

 

(165,000

)

 

 

(330,000

)

 

 

1,567,500

 

 

 

23,513

 

 

 

6,246,734

 

 

 

 

 

 

 

 

 

5,940,247

 

Retirement of Series A Preferred

 

 

(52,150

)

 

 

(1,043

)

 

 

 

 

 

 

 

 

(1,041,957

)

 

 

 

 

 

 

 

 

(1,043,000

)

Balance December 31, 2016

 

 

50,000

 

 

$

1,000

 

 

 

7,197,761

 

 

$

107,967

 

 

$

67,835,440

 

 

$

 

 

$

(99,812,204

)

 

$

(31,867,797

)

Net income for the year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,912,524

 

 

 

6,912,524

 

Sale of common stock during the year ended December 31, 2017

 

 

 

 

 

 

 

 

50,000

 

 

 

750

 

 

 

499,250

 

 

 

 

 

 

 

 

 

500,000

 

Sale of common stock and warrants (unit) through an offering pursuant to a Registration Statement on Form S-1

 

 

 

 

 

 

 

 

1,215,000

 

 

 

18,225

 

 

 

3,927,059

 

 

 

 

 

 

 

 

 

3,945,284

 

Issuance of shares from partial exercise of Warrant E and exercise of Warrants J and K

 

 

 

 

 

 

 

 

1,332,885

 

 

 

19,993

 

 

 

9,960,107

 

 

 

 

 

 

 

 

 

9,980,100

 

Issuance of shares for payment of services

 

 

 

 

 

 

 

 

6,140

 

 

 

92

 

 

 

61,487

 

 

 

 

 

 

 

 

 

61,579

 

Issuance of shares related to acquisition of 42West

 

 

 

 

 

 

 

 

837,415

 

 

 

12,562

 

 

 

14,307,789

 

 

 

 

 

 

 

 

 

14,320,351

 

Shares issuable for contingent consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,644,251

 

 

 

 

 

 

 

 

 

3,644,251

 

Shares issued per equity compensation plan

 

 

 

 

 

 

 

 

59,320

 

 

 

890

 

 

 

329,175

 

 

 

 

 

 

 

 

 

330,065

 

Shares retired from exercise of puts

 

 

 

 

 

 

 

 

(132,859

)

 

 

(1,993

)

 

 

(1,748,007

)

 

 

 

 

 

 

 

 

(1,750,000

)

Effect of reverse stock split on cumulative amount of par value

 

 

 

 

 

 

 

 

127

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Balance December 31, 2017

 

 

50,000

 

 

$

1,000

 

 

 

10,565,789

 

 

$

158,487

 

 

$

98,816,550

 

 

$

 

 

$

(92,899,680

)

 

$

6,076,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Stockholders

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Paid-in

 

 

 

 

Accumulated

 

 

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

 

 

Deficit

 

 

(Deficit)

 

Balance December 31, 2017

 

 

50,000

 

 

$

1,000

 

 

 

10,565,789

 

 

$

158,487

 

 

$

98,816,550

 

 

 

 

$

(92,899,680

)

 

$

6,076,357

 

Net income for the year ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,913,321

)

 

 

(2,913,321

)

Cumulative effect of adoption of ASU 2017-11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,441,831

 

 

 

1,441,831

 

Deemed dividend from change in fair value of instruments with down round feature

 

 

 

 

 

 

 

 

 

 

 

 

 

 

158,004

 

 

 

 

 

(158,004

)

 

 

 

Deferred tax on beneficial conversion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47,605

)

 

 

 

 

 

 

 

(47,605

)

Sale of common stock and warrants through an offering pursuant to a Registration Statement on Form S-1

 

 

 

 

 

 

 

 

20,750

 

 

 

312

 

 

 

80,732

 

 

 

 

 

 

 

 

81,044

 

Sale of common stock through an offering pursuant to a Registration Statement on Form S-3

 

 

 

 

 

 

 

 

2,515,000

 

 

 

37,725

 

 

 

6,711,479

 

 

 

 

 

 

 

 

6,749,204

 

Issuance of shares related to acquisition of 42West

 

 

 

 

 

 

 

 

898,626

 

 

 

13,479

 

 

 

(33,479

)

 

 

 

 

 

 

 

(20,000

Issuance of shares related to acquisition of The Door

 

 

 

 

 

 

 

 

307,692

 

 

 

4,615

 

 

 

2,241,539

 

 

 

 

 

 

 

 

2,246,154

 

Issuance of shares related to acquisition of Viewpoint

 

 

 

 

 

 

 

 

218,088

 

 

 

3,273

 

 

 

424,237

 

 

 

 

 

 

 

 

427,510

 

Shares retired for payroll taxes per equity compensation plan

 

 

 

 

 

 

 

 

(17,585

)

 

 

(264

)

 

 

(35,410

)

 

 

 

 

 

 

 

(35,674

)

Beneficial conversion of convertible promissory note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

184,614

 

 

 

 

 

 

 

 

184,614

 

Issuance of shares related to conversion of note payable

 

 

 

 

 

 

 

 

85,299

 

 

 

1,279

 

 

 

325,416

 

 

 

 

 

 

 

 

326,695

 

Shares retired from exercise of puts

 

 

 

 

 

 

 

 

(470,502

)

 

 

(7,057

)

 

 

(3,733,225

)

 

 

 

 

 

 

 

(3,740,282

)

Balance December 31, 2018

 

 

50,000

 

 

$

1,000

 

 

 

14,123,157

 

 

$

211,849

 

 

$

105,092,852

 

 

 

 

$

(94,529,174

)

 

$

10,776,527

 

Net loss for the year ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,193,377

)

 

 

(1,193,377)

 

Fair value of warrants and beneficial conversion of note payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

293,144

 

 

 

 

 

 

 

 

293,144

 

Shares issued pursuant to Amendment, Waiver and Exchange Agreement of August 12, 2019

 

 

 

 

 

 

 

 

385,514

 

 

 

5,783

 

 

 

406,717

 

 

 

 

 

 

 

 

412,500

 

Deemed dividend from change in fair value of instruments with down round feature

 

 

 

 

 

 

 

 

 

 

 

 

 

 

301,692

 

 

 

 

 

(301,692

)

 

 

 

Deferred tax on beneficial conversion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(39,195

)

 

 

 

 

 

 

 

(39,195

)

Issuance of shares related to acquisition of The Door

 

 

 

 

 

 

 

 

307,692

 

 

 

4,622

 

 

 

109,002

 

 

 

 

 

 

 

 

113,624

 

Issuance of shares related to conversion of notes payable

 

 

 

 

 

 

 

 

433,794

 

 

 

6,507

 

 

 

363,809

 

 

 

 

 

 

 

 

370,316

 

Sale of common stock through an offering pursuant to a Registration Statement on Form S-3

 

 

 

 

 

 

 

 

2,700,000

 

 

 

40,500

 

 

 

1,811,213

 

 

 

 

 

 

 

 

1,851,713

 

Issuance of shares related to acquisition of Shore Fire

 

 

 

 

 

 

 

 

314,812

 

 

 

4,722

 

 

 

195,278

 

 

 

 

 

 

 

 

200,000

 

Third installment of consideration for acquisition of Viewpoint paid with equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

184,063

 

 

 

 

 

 

 

 

184,063

 

Shares retired from exercise of puts

 

 

 

 

 

 

 

 

(372,069

)

 

 

(5,581

)

 

 

(3,274,919

)

 

 

 

 

 

 

 

(3,280,500

)

Balance December 31, 2019

 

 

50,000

 

 

$

1,000

 

 

 

17,892,900

 

 

$

268,402

 

 

$

105,443,656

 

 

 

 

$

(96,024,243

)

 

$

9,688,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 






The accompanying notes are an integral part of these consolidated financial statements.




DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018


NOTE 1 — BASIS OF PRESENTATION AND ORGANIZATION

Dolphin Entertainment, Inc., a Florida corporation (the “Company,” “Dolphin,” “we,” “us” or “our”), formerly Dolphin Digital Media, Inc., is a leading independent entertainment marketing and premium content development company. Through its recent acquisitionacquisitions of 42West LLC (“42West”), The Door Marketing Group, LLC (“The Door”), Shore Fire Media, Ltd (“Shore Fire”) and Viewpoint Computer Animation Incorporated (“Viewpoint”), the Company provides expert strategic marketing and publicity services to all of the major film studios, and many of the leading independent and digital content providers, as well as for hundreds of A-list celebrity talent, including actors, directors, producers, celebrity chefs and recording artist, athletesartists.  The Company also provides strategic marketing publicity services and authors.creative brand strategies for prime hotel and restaurant groups.  The strategic acquisitionacquisitions of 42West, bringsThe Door, Shore Fire and Viewpoint bring together premium marketing services with premium content production, creating significant opportunities to serve respective constituents more strategically and to grow and diversify the Company’s business. Dolphin’s content production business is a long established, leading independent producer, committed to distributing premium, best-in-class film and digital entertainment. Dolphin produces original feature films and digital programming primarily aimed at family and young adult markets.

The accompanying consolidated financial statements include the accounts of Dolphin, and all of its wholly-owned and majority-owned and controlled subsidiaries, including Dolphin Films, Inc. (“Dolphin Films”), Dolphin Kids Clubs, LLC, Cybergeddon Productions, LLC,Inc, Dolphin SB Productions LLC, Dolphin Max Steel Holdings LLC, Dolphin JB Believe Financing, LLC, Dolphin JOAT Productions, LLC, 42West, The Door, Viewpoint and 42West.

Effective March 7, 2016, the Company acquired Dolphin Films from Dolphin Entertainment, LLC. (“DE LLC”), a company wholly owned by William O’Dowd, CEO, President and Chairman of the Board of Dolphin. At the time of the acquisition, Mr. O’Dowd was also the majority shareholder of Dolphin. The acquisition from DE LLC was a transfer between entities under common control. As such, the Company recorded the assets, liabilities and deficit of Dolphin Films on its consolidated balance sheets at DE LLC’s historical basis instead of fair value. Transfers of businesses between entities under common control require prior periods to be retrospectively adjusted to furnish comparative information. Accordingly, the accompanying financial statements and related notes of the Company have been retrospectively adjusted to include the historical balances of DE LLC’s prior to the effective date of the acquisition.

On May 9, 2016, the Company filed an amendment to its Articles of Incorporation with the Secretary of State of the State of Florida to effectuate a 1-to-20 reverse stock split. The reverse stock split was approved by the Board of Directors and a majority of the Company’s shareholders and became effective May 10, 2016. The number of shares of common stock in the accompanying audited consolidated financial statements and all related footnotes has been adjusted to retrospectively reflect the reverse stock split.

On March 30, 2017, the Company entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”), by and among the Company and Leslee Dart, Amanda Lundberg, Allan Mayer and the Beatrice B. Trust (the “Sellers”). Pursuant to the Purchase Agreement, the Company acquired from the Sellers 100% of the membership interests of 42West, and 42West became a wholly owned subsidiary of the Company (the “42West Acquisition”). The consideration paid by the Company in connection with the 42West Acquisition was approximately $18.7 million in shares of common stock of the Company, par value $0.015 (the “Common Stock”), based on the Common Stock’s 30-trading-day average stock price prior to the closing date of $9.22 per share (less certain working capital and closing adjustments, transaction expenses and payments of indebtedness), plus the potential for the sellers to earn up to approximately 1.0 million additional shares of Common Stock based on achieving certain financial targets that were achieved during the year ended December 31, 2017. See Note 4 for additional information regarding the acquisition.

On June 29, 2017, the Company’s shareholders approved a change in the name of the Company to Dolphin Entertainment, Inc. Effective July 6, 2017, the Company amended its Articles of Incorporation to (i) change the Company’s name to Dolphin Entertainment, Inc.; (ii) cancel previous designations of Series A Convertible Preferred Stock and Series B Convertible Preferred Stock; (iii) reduce the number of Series C Convertible Preferred Stock outstanding in light of the 1-to-20 reverse stock split from 1,000,000 to 50,000 shares; and (iv) clarify the voting rights of the Series C Convertible Preferred Stock that, except as required by law, holders of Series C Convertible Preferred Stock will only have voting rights once the independent directors of the Board determine that an optional conversion threshold has occurred.




F-8



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


On September 13, 2017, the Company filed with the Florida Department of State Articles of Amendment to the Company’s Amended and Restated Articles of Incorporation to effectuate a reverse stock split of the Company’s Common Stock, on a two (2) old for one (1) new basis (the “Reverse Stock Split”), providing that the Reverse Stock Split would become effective under Florida law on September 14, 2017. Immediately after the Reverse Stock Split the number of authorized shares of Common Stock was reduced from 400,000,000 shares to 200,000,000. As a result, each shareholder’s percentage ownership interest in the Company and proportional voting power remained unchanged. Any fractional shares resulting from the Reverse Stock Split were rounded up to the nearest whole share of Common Stock. Shareholder approval of the Reverse Stock Split was not required. All consolidated financial statements and per share amounts have been retroactively adjusted for the above amendment to authorized shares and the reverse stock split.

On December 20, 2017, the Company’s Registration Statement on Form S-1 was declared effective by the SEC for our underwritten registered offering (the “2017 Public Offering”) of common stock and warrants. The Company’s shares of Common Stock started trading on the Nasdaq Capital Market on December 21, 2017, and the transaction formally closed on December 26, 2017. In connection with the 2017 Public Offering, the Company sold an aggregate of 1,215,000 units each consisting of one share of Common Stock and one warrant to purchase one share of Common Stock at a purchase price of $4.74 per share. Each warrant expires three years following the date of issuance. The aggregate net proceeds received by the Company from the 2017 Public Offering, net of underwriting discounts and commissions and offering expenses, were $4.2 million.Shore Fire.

The Company enters into relationships or investments with other entities, and in certain instances, the entity in which the Company has a relationship or investment may qualify as a variable interest entity (“VIE”). A VIE is consolidated in the financial statements if the Company is deemed to be the primary beneficiary of the VIE. The primary beneficiary is the party that has the power to direct activities that most significantly impact the activities of the VIE and has the obligation to absorb losses or the right to benefits from the VIE that could potentially be significant to the VIE. The Company has included Max Steel Productions, LLC formed on July 8, 2013 in the State of Florida and JB Believe, LLC formed on December 4, 2012 in the State of Florida in its consolidated financial statements as VIE’s.VIEs.

On July 5, 2018, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), together with Lois O’Neill and Charles Dougiello (collectively, the “Members”), The Door Marketing Group, LLC, a New York limited liability company, and Window Merger Sub, LLC, a New York limited liability company and wholly owned subsidiary of the Company (“Merger Sub”). Pursuant to the Merger Agreement, The Door Marketing Group, LLC merged into Merger Sub, with Merger Sub surviving the merger and continuing as a wholly owned subsidiary of the Company (the “Merger”). Subsequent to the Merger, Merger Sub changed its name to The Door Marketing Group LLC. The total consideration payable to the Members in respect of the Merger is composed of the following: (i) $2.0 million in shares of Common Stock based on a price of $3.25 per share, (ii) $2.0 million in cash (as adjusted for certain working capital and closing adjustments and transaction expenses) and (iii) up to an additional $7.0 million of contingent consideration in a combination of cash and shares of Common Stock upon the achievement of specified financial performance targets over a four-year period as set forth in the Merger Agreement. Each of the Members has entered into a four-year employment agreement with The Door, pursuant to which each Member has agreed not to transfer any shares of Common Stock  received as consideration for the Merger (the “Share Consideration”) in the first year following the closing date of the Merger, no more than 1/3 of such Share Consideration in the second year and no more than an additional 1/3 of such Share Consideration in the third year. See Note 4 for additional information regarding the Merger.


On July 24, 2018, in an underwritten registered public offering, the Company issued and sold 2,000,000 shares of Common Stock at a public offering price of $3.00 per share (the “2018 Offering”). The net proceeds of the 2018 Offering were approximately $5.3 million, after deducting underwriting discounts and commissions and offering expenses payable by the Company. Pursuant to the related underwriting agreement, the Company granted an over-allotment option to the underwriter, which it exercised on August 22, 2018 and purchased an additional 265,000 shares of Common Stock providing the Company with proceeds of approximately $707,000 after deducting the underwriter discount and related offering expenses.




F-8



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


On September 19, 2018, the Company issued and sold to a single investor in a registered direct offering an aggregate of 250,000 shares of the Common Stock at a price of $3.00 per share. The offering of the shares was made pursuant to the Company’s effective shelf registration statement on Form S-3 previously filed with the Securities and Exchange Commission. The Company received proceeds of approximately $730,000 from the issuance and sale of the Common Stock after deducting related offering expenses.


On October 31, 2018, (the “Viewpoint Closing Date”) the Company entered into a Stock Purchase Agreement, with Carlo DiPersio, David Shilale, Michael Middeleer and Glenn Robbins (collectively, the “Viewpoint Shareholders”) to acquire 100% of the outstanding shares of Viewpoint from the Viewpoint Shareholders. The consideration paid to the Viewpoint Shareholders is $2 million as follows: (i) $750,000 in cash on the Viewpoint Closing Date (adjusted for Viewpoint’s indebtedness, working capital and cash targets, and transaction expenses); (ii) $500,000 in shares of Common Stock at a price of $2.29 per share (218,088 shares) issued to the Viewpoint Shareholders on the Viewpoint Closing Date and (iii) an additional $750,000 in cash in three equal payments of $250,000 each to paid to the Viewpoint Shareholders on the six, twelve and eighteen-month anniversaries of the Viewpoint Closing Date (subject to a right of setoff for certain adjustments and indemnification obligations).  See Note 4 for additional information regarding the acquisition.


On October 21, 2019, in an underwritten registered public offering, the Company issued and sold 2,700,000 shares of Common Stock at a public offering price of $0.7828 per share (the “2019 Offering”).  The offering of the shares was made pursuant to the Company’s effective shelf registration statement on Form S-3 previously filed with the Securities and Exchange Commission. The net proceeds of the 2019 Offering were approximately $1.9 million, after deducting underwriting discounts and commissions and offering expenses payable by the Company. Pursuant to the related underwriting agreement, the Company granted an over-allotment option for a period of 45 days to the underwriter of an additional 405,000 shares of Common Stock, that was not exercised.


On December 3, 2019 (the “Shore Fire Closing Date”) the Company entered in a Stock Purchase Agreement with Marilyn Laverty (the “Shore Fire Seller”) to acquire 100% of the outstanding shares of Shore Fire from the Shore Fire Seller.  The consideration paid to the Shore Fire Seller is $3 million as follows: (i) $1,140,000 in cash on the Shore Fire Closing Date (adjusted for Shore Fire Media’s indebtedness, working capital and cash targets); (ii) $200,000 in shares of Common Stock at a price of $0.64 per share (314,812 shares) issued to the Shore Fire Seller on the Shore Fire Closing Date, (iii) an additional $400,000 in shares of common stock paid in two equal installments of $200,000 each on the first and second anniversary of the Shore Fire Closing Date, (iv) an additional $1,000,000 in cash paid in four equal payments of $250,000 each to the Shore Fire Seller on the six, twelve, and twenty-four month anniversaries of the Shore Fire Closing Date, and (v) $140,000 and $120,000 in cash paid to key employees on the first and second anniversary of the Shore Fire Closing Date. See Note 4 for additional information regarding the acquisition.


NOTE 2 — GOING CONCERN

The accompanying consolidated financial statements have been prepared in conformity with  U.S generally accepted accounting principles (“U.S. GAAP”) and contemplate the continuation of the Company as a going concern. AlthoughFor the Company has net income of $6,912,524 for the yearyears ended December 31, 2017, it incurred losses2019 and 2018, the Company had a net loss of $37,189,679 for the year ended December 31, 2016.$1,193,377 and $2,913,321, respectively. The Company has recorded an accumulated deficit of $92,899,680$96,024,243 and $99,812,204,$94,529,174, respectively and a working capital deficit of $10,705,975$15,626,495 and $31,424,129,$11,868,202, respectively, as of December 31, 20172019 and 20162018 and therefore does not have adequate capital to fund its obligations as they come due or to maintain or developgrow its operations. The Company is dependent upon funds from private investors, proceeds from debt securities, securities convertible into shares of its Common Stock, sales of shares of Common Stock and financial support of certain stockholders.shareholders. If the Company is unable to obtain funding from these sources within the next 12 months, it could be forced to liquidate.  Please see Note 22 for discussion of uncertainty related to COVID-19.



F-9



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


These factors raise substantial doubt about the ability of the Company to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties. In this regard, management is planning to raise any necessary additional funds through loans and additional issuance of its Common Stock, securities convertible into the Company’s Common Stock, debt securities, as well as available bank and non-bank financing, or a combination of such financing alternatives. There is no assurance that the Company will be successful in raising additional capital. Such issuancesAny issuance of additionalshares of Common Stock or securities convertible into Common Stock would further dilute the equity interests of our existing shareholders, perhaps substantially. The Company currently has the rights to several scripts, andincluding one currently in development for which it intends to obtain financing to produce one of the scripts during 2018 and release following which it in 2019. It expects to earn a producer and overhead fee for each of these productions.fee.  There can be no assurances that such production, together with any other productions, will be commenced or released or that fees will be realized in future periods. With the acquisition of 42West, The Door, Viewpoint, and Shore Fire, the Company is currently exploring opportunities to expand the services currently being offered by 42West to the entertainment community andthese companies while reducing expenses by identifying certain costs that can be combinedthrough synergies with the Company’s.Company. There can be no assurance that the Company will be successful in selling these services to clients or reducing expenses. The Company has filed aUnder the Company’s currently effective shelf registration statement on Form S-3, with the Securities and Exchange Commission under which itCompany may sell up to $30,000,000 of equity securities. There can beHowever, pursuant to applicable SEC rules, the Company’s ability to sell securities registered under this shelf registration statement, during any 12-month period, is limited to an amount less than or equal to one-third of the aggregate market value of the Common Stock held by non-affiliates; therefore, there is no assurance that the Company will be successful in sellingable to raise capital through the issuance and sale of equity securities to raise additional funds.



F-9



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


under this registration statement, irrespective of whether there is market demand for such securities.

NOTE 3 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the preparation of the financial statements relate to ultimateexpected revenue and costs for investment in digital and feature film projects; estimates of sales returns and other allowances and provisions for doubtful accounts and impairment assessments for investment in digital and feature film projects.projects, goodwill and intangible assets. Actual results could differ from such estimates.

Statement of Comprehensive Income

In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 220,Comprehensive Income, a statement of comprehensive income has not been included as the Company has no items of other comprehensive income. Comprehensive loss is the same as net loss for all periods presented.

Cash and cash equivalents

Cash and cash equivalents consist of cash deposits at financial institutions. The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

Restricted Cash

Restricted cash represents amounts held by banking institutions as collateral requiredfor security deposits under the Company’s loanleases for office space in New York City and security agreement. Proceeds from this loan were used for the distribution and marketing costs of the Company’s feature film. See Note 8 for further discussion.Newton, Massachusetts.  As of December 31, 2016,2019 and 2018 the Company maintained $1,250,000had a balance of $714,089 and $732,368, respectively, in a separate bank account restricted for this purpose. The funds were disbursed to the lender during 2017.cash.



F-10



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


Contracts in the Company’s Equity

From time to time, the Company issues contracts related to its own equity securities, such as warrants and convertible notes. The Company evaluates whether a standalone contract (such as a warrant), or an embedded feature of a contract (such as the conversion feature of a convertible note) should be classified in stockholders’ deficit or as a liability in the Company’s consolidated balance sheet. The determination is made in accordance with the requirements of ASC Topic 480,Distinguishing Liabilities from Equity (ASC 480), and ASC Topic 815,Derivatives and Hedging (ASC 815).

A warrant is classified as equity so long as it is “indexed to the Company’s equity” and several specific conditions for equity classification are met. A warrant is not considered indexed to the Company’s equity, in general, when it contains certain types of exercise contingencies or contains certain provisions that may alter either the number of shares issuable under the warrant or the exercise price of the warrant, including, among other things, a provision that could require a reduction to the then current exercise price each timeEffective July 1, 2018, the Company subsequently issues equity, warrants, and/or conversion options at less thanadopted ASU 2017-11, Earnings Per Share (Topic 260), distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). The amendments in Part I of this ASU changed the current conversion price (also known as a full ratchetclassification analysis of certain equity-linked financial instruments (or embedded features) with down round provision). If a warrant is not indexed to the Company’s equity, it mustfeatures.

When determining whether certain financial instruments should be classified as liabilities or as equity instruments, a derivative liability.

A convertible debtdown round feature (i.e. a financial anti-dilution provision) no longer precludes equity classification when assessing whether the instrument in its entirety mustis indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be classified as a liability under ASC 480 and carried at fair value in the financial statements if it has a mandatory conversion feature. A conversion feature of a convertible debt instrument or certain convertible preferred stock, is separated from the convertible instrument and classifiedaccounted for as a derivative liability ifat fair value as a result of the conversionexistence of a down round feature.

For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (EPS) in accordance with Topic 260 to recognize the effect of the down round feature werewhen it is triggered. That effect is treated as a standalone instrument, would meet certain characteristicsdividend and as a reduction of income available to common shareholders in basic EPS.

The Company adopted ASU 2017-11 by electing the modified retrospective method to the outstanding financial instruments with a down round feature by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year ended December 31, 2018. Accordingly, the Company reclassified the fair value of the warrants with down round protection provisions from liability to equity (accumulated deficit) and resulted in a cumulative effect adjustment to beginning retained earnings in the definitionsaggregate amount of $1,441,831.

Revenue Recognition

Entertainment publicity and marketing

Entertainment publicity and marketing revenue consists of fees from the performance of professional services, billings for direct costs reimbursed by clients and revenue from producing video content for marketing. The revenues derived from fees and reimbursed expenses are directly dependent upon the publicity and corporate communications requirements of the Company’s existing clients and its ability to win new clients. As is customary in ASC 815the industry, the agreements with the fee-based clients generally provide for termination by either party on relatively short notice, usually 30 days. Some of both an embedded derivativethe contracts may include incentive compensation for our clients’ nominations of certain Academy Awards. Fees are generally recognized on a straight-line or monthly basis which approximates the proportional performance on such contracts. Direct costs reimbursed by clients are billed as pass-through revenue with no mark-up. The entertainment publicity and marketing segment also recognizes revenue from the production of video content for marketing purposes which is recognized at a derivative, generally including, among other conditions, ifpoint in time when the conversion feature mustproject is delivered to and available for use by the client.  Cash payments received as deposits for these videos are recorded as contract liabilities until the project is completed.

Content production

Revenue from motion pictures and web series is recorded when a distribution contract, domestic or international, exists, the movie or web series is complete in accordance with the terms of the contract, the customer can begin exhibiting or selling the movie or web series, the fee is determinable and collection of the fee is reasonable. On occasion, the Company may enter into agreements with third parties for the co-production or distribution of a movie or web series. Revenue from these agreements will be settledrecognized when the movie is complete and ready to be exploited. Cash received and amounts billed in cash or a financial instrument that is readily convertible to cash.

When a warrant or a separated conversion featureadvance of meeting the criteria for revenue recognition is classified as a derivative liability, the liability is initially and subsequently reported on the balance sheet at its fair value, and subsequent increases or decreases in the fair value are recorded through the statement of operations.contract liabilities.



F-10F-11



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


When a conversion feature does not meet the definition of a derivative per ASC 815, it must be assessed further to determine whether a beneficial conversion feature exists, which exists when the effective exercise price is lower than the fair value of the Company’s related equity instrument on the date of issuance. If it contains a beneficial conversion feature, the amount of the beneficial conversion feature reduces the balance of the convertible debt instrument, creating a debt discount which is amortized over the term of the debt to interest expense in the consolidated statement of operations.

The classification of a warrant or conversion feature must be reassessed at each financial reporting date, as a change in circumstances may necessitate reclassification of the warrant or conversion feature. The Company has classified certain warrants issued during 2016 as derivative liabilities due to the existence of full-ratchet down round provisions in the warrants see Note 17. Certain warrants issued during 2017 have been classified as equity.

Gross versus Net Revenue

The Company’s motion pictures are primarily distributed and marketed by third party distributors. The Company evaluates its arrangements with third parties to determine whether revenue should be reported under each individual arrangement on a gross or net basis by determining whether the Company acts as the principal or agent under the terms of each arrangement. To the extent that the Company acts as the principal in an arrangement, revenues are reported on a gross basis, resulting in revenues and expenses being classified in their respective financial statement line items. Conversely, to the extent that the Company acts as the agent in an arrangement, revenues are reported on a net basis, resulting in revenues being presented net of any related expenses. Determining whether the Company acts as principal or agent is based on an evaluation of which party has substantial risks and rewards of ownership under the terms of an arrangement. The most significant factors that the Company considers include identification of the primary obligor, as well as which party has general and physical inventory risk, credit risk and discretion in the supplier selection. The Company’s primary distribution arrangements, which are those for its theatrical release, are recorded on a gross basis as a result of the evaluation previously described.

Revenue Recognition

Entertainment publicity

Entertainment Publicity revenue consists of fees from the performance of professional services and billings for direct costs reimbursed by clients. The revenues are directly dependent upon the publicity and corporate communications requirements of the Company’s existing clients and its ability to win new clients. The Company’s revenue from this segment is typically lowest in the first quarter and highest in the fourth quarter. This reflects the seasonal spending of its clients, with a higher demand for project work prior to award season (e.g. The Academy Awards) that is typically completed during the fourth quarter. As is customary in the industry, the agreements with the clients generally provide for termination by either party on relatively short notice, usually 30 days. Some of the contracts may include incentive compensation for our clients’ nominations of certain Academy Awards. Fees are generally recognized on a straight-line or monthly basis which approximates the proportional performance on such contracts. Direct costs reimbursed by clients are billed as pass-through revenue with no mark-up.

Content production

Revenue from motion pictures and web series are recognized in accordance with guidance ASC 926-60 “Revenue Recognition – Entertainment-Films”. Revenue is recorded when a distribution contract, domestic or international, exists, the movie or web series is complete in accordance with the terms of the contract, the customer can begin exhibiting or selling the movie or web series, the fee is determinable and collection of the fee is reasonable. On occasion, the Company may enter into agreements with third parties for the co-production or distribution of a movie or web series. Revenue from these agreements will be recognized when the movie is complete and ready to be exploited. Cash received and amounts billed in advance of meeting the criteria for revenue recognition is classified as deferred revenue.

Additionally, because third parties are the principal distributors of the Company’s movies, the amount of revenue that is recognized from films in any given period is dependent on the timing, accuracy and sufficiency of the information received from its distributors. As is typical in the film industry, the Company’s distributors may make adjustments in future periods to information previously provided to the Company that could have a material impact on the Company’s operating results in later periods. Furthermore, management may, in its judgment, make material adjustments to the information reported by its distributors in future periods to ensure that revenues are accurately reflected in the Company’s financial statements. To date, the distributors have not made, nor has the Company made, subsequent material adjustments to information provided by the distributors and used in the preparation of the Company’s historical financial statements.



F-11



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


In general, the Company records revenue when persuasive evidence of an arrangement exists, products have been delivered or services have been rendered,it can identify the sellingcontract, identify the performance obligation, determine the transaction price, is fixed and determinable,allocate the transaction price and collectability is reasonably assured.

Capitalized Production Costs

Capitalized production costs represent the costs incurred to develop and produce a motion picture or a web series. These costs primarily consist of salaries, equipment and overhead costs, capitalized interest as well as the cost to acquire rights to scripts. Production costs are stated at the lower of cost, less accumulated amortization and tax credits, if applicable, or fair value. These costs are capitalized in accordance with FASB ASC Topic 926-20-50-2 “Other Assets – Film Costs”. Unamortized.Unamortized capitalized production costs are evaluated for impairment each reporting period on a title-by-title basis.whenever events or changes in circumstances indicate that the carrying value of the capitalized production costs is below their fair value.  If estimated remaining revenue is not sufficient to recover the unamortized capitalized production costs for that title, the unamortized capitalized production costs will be written down to fair value.

The Company is responsible for certain contingent compensation, known as participations, paid to certain creative participants such as writers, directors and actors. Generally, these payments are dependent on the performance of the motion picture or web series and are based on factors such as total revenue as defined per each of the participation agreements.

The Company is also responsible for residuals, which are payments based on revenue generated from secondary markets and are generally paid to third parties pursuant to a collective bargaining, union or guild agreement. The Company has entered into a fifteen yearfifteen-year distribution agreement for its motion picture,Max Steel. As provided in the agreement, the distributor has entered into a distribution assumption agreement with the guilds to pay the residuals from gross revenues. Upon expiration of the term of the agreement, and nonrenewal, the Company will be responsible for making the payments directly. These costs are accrued to direct operating expenses as the revenues, as defined in the participation agreements are achieved and as sales to the secondary markets are made triggering the residual payment.

Due to the inherent uncertainties involved in making such estimates of ultimate revenues and expenses, these estimates are likely to differ to some extent in the future from actual results. Management regularly reviews and revises when necessary its ultimate revenue and cost estimates, which may result in a change in the rate of amortization of film costs and participations and residuals and/or write-down of all or a portion of the unamortized deferred production costs to its estimated fair value. Management estimates the ultimate revenue based on existing contract negotiations with domestic distributors and international buyers as well as management’s experience with similar productions in the past. Amortization of film costs, participation and residuals and/or write downs of all or a portion of the unamortized deferred production costs to its estimated fair value is recorded in direct costs.



F-12



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


An increase in the estimate of ultimate revenue will generally result in a lower amortization rate and, therefore, less amortization expense of deferred productions costs, while a decrease in the estimate of ultimate revenue will generally result in a higher amortization rate and, therefore, higher amortization expense of deferred production costs, and also periodically results in an impairment requiring a write-down of the deferred production costs to fair value. These write-downs are included in production expensedirect costs within the consolidated statements of operations. For the year ended December 31, 2016, the Company amortized $7,822,549 of capitalized production costs related toMax Steel and impaired $2,075,000 of capitalized production costs to present the capitalized production costs at fair value. During the year ended December 31, 2017,2019, as a result of the revenue participation agreement with the lender of the prints and advertising loan, the Company impaired all remaining capitalized costs related toMax Steel in the amount of $629,585 as direct costs in its consolidated statement of operations. During the year ended December 31, 2018, the Company amortized $3,356,785$203,560 of capitalized production costs related to the revenues earned for its feature film and impaired $269,444 ofMax Steel.

The Company periodically reviews capitalized production costs to determine whether they will ultimately be used in the production of a film or web series.  Per ASC 926-20-40-1, it is presumed that an entity will dispose of a property if it has not been set for a digital project thatproduction within three years from the time it was belowfirst capitalized.  Based on this guidance, during the fair value.years ended December 31, 2019 and 2018, the Company impaired costs related to several scripts in the amount of $41,000 and $200,000, respectively.  The impairments were recorded in direct costs on the consolidated statement of operations.

Investment

Investment represents an investment in equity securities of The Virtual Reality Company (“VRC”), a privately held company. The Company’s $220,000 investment in VRC represents less than a 1% noncontrolling ownership interest in VRC and there is no market for VRC’s common stock. Accordingly,These shares do not have a readily determinable fair value and as such, the Company accountshas elected to account for its investment under thethem at cost method. Under the cost method, the investor’s share of earnings or losses is not included in the balance sheet or statement of operations. The net accumulated earnings of the investee subsequent to the date of investment are recognized by the investor only to the extent distributed by the investee as dividends. However, impairment charges are recognized in the statement of operations, if factors come to our attention that indicate that a decrease in value of the investment has occurred that is other than temporary.



F-12



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


less any impairments.

Long-Lived Assets

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability is measured by comparison of the carrying amount to the future net undiscounted cash flows which the assets are expected to generate. If such assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the assets exceeds its fair value. Except for those described above in Capitalized Production Costs and those described below in Goodwill, there were no impairment charges for long lived assets during the years ended December 31, 20172019 and 2016.2018.

Property, Equipment and Leasehold Improvements

Property and equipment is recorded at cost and depreciated over the estimated useful lives of the assets using the straight-line method. The Company recorded depreciation expense of $211,138$361,951 and $20,226,$307,274, respectively for the years ended December 31, 20172019 and 2016.2018. When items are retired or otherwise disposed of, income is charged or credited for the difference between net book value and proceeds realized thereon. Ordinary maintenance and repairs are charged to expense as incurred, and replacements and betterments are capitalized. Leasehold improvements are amortized over the lesser of the term of the related lease or the estimated useful lives of the assets. The range of estimated useful lives to be used to calculate depreciation and amortization for principal items of property and equipment are as follow:

Asset Category

 

Depreciation/ 
Amortization Period

(Years)

Furniture and fixtures

 

5 - 7

Computer and office equipment

 

3 - 5

Leasehold improvements

 

5 - 8, not to exceed the lease terms




F-13



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


Business Combinations

The Company accounts for business combinations under the acquisition method of accounting. Identifiable assets acquired, liabilities assumed and any noncontrolling interest in the acquiree are recognized and measured as of the acquisition date at fair value. Goodwill is recognized to the extent by which the aggregate of the acquisition-date fair value of the consideration transferred and any noncontrolling interest in the acquiree exceeds the recognized basis of the identifiable assets acquired, net of assumed liabilities. Determining the fair value of assets acquired, liabilities assumed and noncontrolling interest requires management’s judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash flows, discount rates and asset lives among other items.

Intangible assets

In connection with the acquisitionacquisitions of 42West on March 30, 2017, The Door on July 5, 2018, Viewpoint on October 31, 2018, and Shore Fire Media on December 3, 2019, the Company acquired in aggregate an estimated $9,110,000$12,661,333 of intangible assets with finite useful lives initially estimated to range from 3 to 14 years. The Company also acquired aAn additional $740,000 favorable lease intangible asset related towas reclassified in accordance with the new lease agreement of our California officeaccounting in the amount of $440,000 that will be amortized over the remaining term of the lease.year ending December 31, 2019.  Intangible assets are initially recorded at fair value and are amortized over their respective estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. The Company amortized $1,585,009 and $1,671,530, respectively, of identifiable intangible assets during the years ended December 31, 2019 and 2018. There were no impairments of identifiable intangible assets for the years ended December 31, 2019 and 2018.  Balances for Shore Fire Media are provisional as the final purchase price allocation has not been completed.

Goodwill

InFor the year ended December 31, 2018 in connection with the acquisitions of The Door and Viewpoint (see Note 4), the Company recorded goodwill in the aggregate amount of $5,000,741 which has also been assigned to the entertainment publicity and marketing segment. For the year ended December 31, 2019 in connection with the acquisition of 42West on March 30, 2017 (SeeShore Fire (see Note 4), the Company recorded agoodwill in the provisional amount of $13,996,337 of goodwill,$1,951,011, which management has also been assigned to the Entertainment Publicity reporting unit. During the nine months between the date of acquisitionentertainment publicity and December 31, 2017, the Company decreased goodwill in the amount of $1,217,477 to record a working capital adjustment, as provided for in the 42West purchase agreement, record the favorable lease intangible asset and adjust the fair value of certain liabilities as of the acquisition date. These adjustments were considered measurement period adjustments as they related to conditions on the acquisition date.marketing segment. The Company accounts for goodwill in accordance with FASB Accounting Standards CodificationASC No. 350, Intangibles—Goodwill and Other (“ASC 350”). ASC 350 requires goodwill to be reviewed for impairment annually, or more frequently if circumstances indicate a possible impairment. The Company evaluates goodwill in the fourth quarter or more frequently if management believes indicators of impairment exist. Such indicators could include, but are not limited to (1) a significant adverse change in legal factors or in business climate, (2) unanticipated competition, or (3) an adverse action or assessment by a regulator.



F-13



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than itsits’ carrying amount, including goodwill. If management concludes that it is more likely than not that the fair value of the reporting unit is less than itsits’ carrying amount, management conducts a two-step quantitative goodwill impairment test. The first step of theThis impairment test involves comparing the fair value of the reporting unit with itsits’ carrying value (including goodwill). The Company estimates the fair values of its reporting units using a combination of the income, or discounted cash flows approach and the market approach, which utilizes comparable companies’ data. If the fair value of the reporting unit exceeds its carrying value, step two does not need to be performed. If the estimated fair value of the reporting unit is less than itsits’ carrying value, an indication ofa goodwill impairment exists for the reporting unit and the Company must perform step two of the impairment test (measurement).

Under step two, an impairment loss is recognizedrecorded.  

In connection with the updating of estimates and assumptions with the annual impairment tests for any excessgoodwill, the Company determined that the goodwill associated with 42West, which was recorded in the year ended December 31, 2017, was impaired.  In connection with the departures of the carrying amount of42West employees in 2018, the reporting unit’s goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is determined by allocatingCompany adjusted operating margins and future cash flows used to estimate the fair value of the reporting unit which resulted in a manner similar to a purchase price allocation in acquisition accounting. The residual fair value after this allocation is the implied fair value of the reporting unit goodwill. To the extent that the carrying amount of goodwill exceeds its implied fair value, an impairment loss would be recorded.adjustment of $1,857,000 of goodwill.  The Company did not identify any impairment for the other reporting units within the entertainment publicity and marketing segment.



F-14



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


Warrants

When the Company issues warrants, it evaluates the proper balance sheet classification of the warrant to determine whether the warrant should be classified as equity or as a derivative liability on the consolidated balance sheets. In accordance with ASC 815-40, Derivatives and Hedging-Contracts in the Entity’s Own Equity (ASC 815-40), the Company classifies a warrant as equity so long as it is “indexed to the Company’s equity” and several specific conditions for equity classification are met. A warrant is not considered indexed to the Company’s equity, in general, when it contains certain types of exercise contingencies or contains certain provisions that may alter either the number of shares issuable under the warrant or the exercise price of the warrant, including, among other things, a provision that could require a reduction to the then current exercise price each time the Company subsequently issues equity or convertible instruments at a per share price that is less than the current conversion price (also known as a “full ratchet down round provision”).contingencies. If a warrant is not indexed to the Company’s equity, it is classified as a derivative liability which is carried on the consolidated balance sheet at fair value with any changes in its fair value recognized currently in the statement of operations.

The Company Following adoption of ASU 2017-11, all of the Company’s outstanding warrants have been considered indexed to the Company’s equity and classified certain warrants issued during 2016 as derivative liabilities, because they contain full-ratchet down round provisions (see Notes 11 and 17). The Company also had equity classified warrants outstanding at December 31, 2017 and 2016 (see Note 17).equity. See Contracts in the Company’s Equity discussed above.

Convertible Debt and Convertible Preferred Stock

When the Company issues convertible debt or convertible preferred stock, it evaluates the balance sheet classification to determine whether the instrument should be classified either as debt or equity, and whether the conversion feature should be accounted for separately from the host instrument. A conversion feature of a convertible debt instrument or certain convertible preferred stock would be separated from the convertible instrument and classified as a derivative liability if the conversion feature, were it a standalone instrument, meets the definition of an “embedded derivative” in ASC 815, Derivatives and Hedging. Generally, characteristics that require derivative treatment include, among others, when the conversion feature is not indexed to the Company’s equity, as defined in ASC 815-40, or when it must be settled either in cash or by issuing stock that is readily convertible to cash. When a conversion feature meets the definition of an embedded derivative, it would be separated from the host instrument and classified as a derivative liability carried on the consolidated balance sheet at fair value, with any changes in its fair value recognized currently in the consolidated statements of operations.



F-14



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


If a conversion feature does not meet the conditions to be accounted for as a derivative liability, the Company then determines whether the conversion feature is “beneficial”. A conversion feature would be considered beneficial if the conversion feature is “in the money” when the host instrument is issued or, under certain circumstances, later. If convertible debt contains a beneficial conversion feature (“BCF”), the amount of the amount of the proceeds allocated to the BCF reduces the balance of the convertible debt, creating a discount which is amortized over the debt’s term to interest expense in the consolidated statements of operations. When a convertible preferred stock contains a BCF, after allocating the proceeds to the BCF, the resulting discount is either amortized over the period beginning when the convertible preferred stock is issued up to the earliest date the conversion feature may be exercised, or if the convertible preferred stock is immediately exercisable, the discount is fully amortized at the date of issuance. The amortization is recorded similar to a dividend.

The Company had no outstanding convertible debt or convertible preferred stock which contain a conversion feature that is accounted for either as a derivative or a beneficial conversion feature at either December 31, 2017 or 2016 or during the years then ended.

Stock based compensation

In connection with the 42West Acquisition, the Company issued 59,320 shares of restricted Common Stock to certain employees. The shares were issued pursuant the Company’s 2017 Plan. The shares of restricted stock were issued on August 21, 2017 and vested six months after issuance on February 21, 2018. The Company recognized compensation expense related to the restricted stock based on the number of employees who received the shares and were still employed by the Company at December 31, 2017 at the market price of the shares on grant date (August 21, 2017). For the year ended December 31, 2017, the Company recorded $329,967 in its consolidated statement of operation related to stock based compensation.

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are categorized based on whether the inputs are observable in the market and the degree that the inputs are observable. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Observable inputs are based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s own assumptions based on the best information available in the circumstances. The fair value hierarchy prioritizes the inputs used to measure fair value into three broad levels, defined as follows:

 

Level 1

Inputs are quoted prices in active markets for identical assets or liabilities as of the reporting date.

 

Level 2

Inputs other than quoted prices included within Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data.

 

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs. Unobservable inputs for the asset or liability that reflect management’s own assumptions about the assumptions that market participants would use in pricing the asset or liability as of the reporting date.




F-15



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


To account for the acquisitionacquisitions of 42West, that occurred on March 30, 2017,The Door, Viewpoint, and Shore Fire, the Company made a number of fair value measurements related to the different forms of consideration paid for 42West and of the identified assets acquired and liabilities assumed. In addition, the Company makes fair value measurements of its Put Rights and Contingent Consideration. See Notes 4 and 11 for further discussion and disclosures. Certain warrants issued

Leases (See “Recent Accounting Pronouncements” section below for information pertaining to the adoption of ASU 2016-02, Leases)


The Company recognizes a right-of-use asset and a lease liability based on December 26, 2017 were measuredthe present value of the fixed lease payments discounted using the market priceCompany’s incremental borrowing rate.  The right-of-use asset is adjusted for any lease payments paid to the lessor at or before the commencement date (i.e. prepaid rent) and initial direct costs incurred by the Company and excluding any lease incentives received from the lessor.  All of the warrants on that date. Certain warrants issued in 2016Company’s leases are also measuredoperating leases and carried at fair valuethe lease expense is recognized on a recurringstraight-line basis over the lease term. The Company accounts for its lease and non-lease components as a single component, and therefore both are included in the calculation of lease liability recognized on the consolidated financial statements.balance sheets. See Note 1120 Leases for disclosures regarding those fair value measurements.



F-15



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016

further discussion.


Income Taxes

Deferred taxes are recognized for the future tax effects of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases using tax rates in effect for the years in which the differences are expected to reverse. The effects of changes in tax laws on deferred tax balances are recognized in the period the new legislation in enacted. Valuation allowances are recognized to reduce deferred tax assets to the amount that is more likely than not to be realized. In assessing the likelihood of realization, management considers estimates of future taxable income. We calculate our current and deferred tax position based on estimates and assumptions that could differ from the actual results reflected in income tax returns filed in subsequent years. Adjustments based on filed returns are recorded when identified.

Tax benefits from an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution. Interest and penalties related to unrecognized tax benefits are recorded as incurred as a component of income tax expense.

Earnings (Loss) Per Share

Basic earnings (loss) per share available to the Company’s common stock shareholders equals net income or loss available to common stock shareholders divided by the weighted-average number of common shares outstanding for the applicable period.

Diluted earnings per share equals net income available common stock stockholders divided by the weighted-average number of common shares outstanding, plus any additional common shares that would have been outstanding if potentially dilutive shares had been issued. Diluted earnings per share reflects the potential dilution that would occur if certain potentially dilutive instruments were exercised. The potential issuance of common stock is assumed to occur at the beginning of the year (or at the time of issuance of the potentially dilutive instrument, if later) and the incremental shares are included using the treasury stock method. The proceeds utilized in applying the treasury stock method consist of the amount, if any, to be paid upon exercise. These proceeds are then assumed to be used to purchase common stock at the average market price of the Company’s common stock during the period. The incremental shares (difference between the shares assumed to be issued and the shares assumed to be purchased), to the extent they would have been dilutive, are included in the denominator of the diluted earnings per share calculation. Potentially dilutive instruments are not included in the computation of loss per share because their inclusion is anti-dilutive.



F-16



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


Going Concern

In accordance with ASC Subtopic 205-40, Going Concern, management evaluates whether relevant conditions and events that, when considered in the aggregate, indicate that it is probable the Company will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued. When relevant conditions or events, considered in the aggregate, initially indicate that it is probable that the Company will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued (and therefore they raise substantial doubt about the Company’s ability to continue as a going concern), management evaluates whether its plans that are intended to mitigate those conditions and events, when implemented, will alleviate substantial doubt about the Company’s ability to continue as a going concern. Management’s plans are considered only to the extent that 1) it is probable that the plans will be effectively implemented and 2) it is probable that the plans will mitigate the conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern. See Note 2 related to going concern.

Concentration of Risk

The Company maintains its cash and cash equivalents with financial institutions and, at times, balances may exceed federally insured limits of $250,000. Additionally, substantially all of the production revenue for the years ended December 31, 2017 and 2016 were derived from one production.



F-16



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


Reclassifications

Certain prior year amounts have been reclassified to conform with current year presentation.  These changes did not affect the equity or previously reported net losses.

Business Segments

The Company operates the following business segments:

1)

Entertainment Publicity Division (“EPD”) –and Marketing Segment– This segment primarily provides talentclients with diversified marketing services, including public relations, entertainment and targetedhospitality content marketing, strategic marketing consulting and strategic communication servicescontent production of marketing materials through 42West.42West, The Company derived a majority of its revenues for 2017 from this segment.

2)

Content Production Division (“CPD”) – This segment produces original motion pictureDoor, Viewpoint, and digital content.Shore Fire.  For the yearyears ended December 31, 2016,2019 and 2018, the Company derived a majority of its revenues from this segment.  

2)

Content Production Segment– This segment produces original motion picture and digital content.  Revenues from this segment for the years ended December 31, 2019 and 2018 were related to the domestic and international distribution of itsthe Company’s motion picture,pictures,Max Steel. andBelieve. Revenues from this segment declined significantly for 20172019 as compared to 20162018 due to reduced revenues fromMax Steel.

See Note 1918 for Segment Reporting for the yearyears ended December 31, 2017.2019 and 2018.

Recent Accounting Pronouncements

Accounting guidance adopted


In May 2014,February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09 —Revenue2016-02, which requires all assets and liabilities arising from Contracts with Customers (Topic 606) (“ASU 2014-09”),leases to be recognized in our consolidated balance sheets. The Company adopted this new accounting guidance effective January 1, 2019. In July 2018, the FASB added an optional transition method which provides guidance for revenue recognition. This ASU will supersede the revenue recognition requirements in ASC Topic 605, and most industry specific guidance, and replace it with a new Accounting Standards Codification (“ASC”) Topic 606. The FASB has also issued several subsequent ASUs which amend ASU 2014-09. The amendments do not change the core principleCompany elected upon adoption of the guidance in ASC 606.

The core principle of ASC 606 is that revenue is recognized when promised goods or services are transferrednew standard. This allowed us to customers in an amount that reflectsrecognize and measure leases existing at January 1, 2019 without restating comparative information. In addition, the considerationCompany elected to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

Step 1: Identifypackage of practical expedients permitted under the contract(s) with a customer


Step 2: Identifytransition guidance within the performance obligations innew standard, which among other things, allows us to carry forward the contract.


Step 3: Determine the transaction price.


Step 4: Allocate the transaction price to the performance obligations in the contract.


Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.historical lease classification.


The guidanceCompany determines if an arrangement is a lease at the lease commencement date. In addition to the Company’s lease agreements, we review all material new vendor arrangements for potential embedded lease obligations. The asset balance related to operating leases is presented within “right-of-use (ROU) asset” on the Company’s consolidated balance sheet. The current and noncurrent balances related to operating leases are presented as “Lease liability”, in ASU 2014-09 also specifiestheir respective classifications, on the accounting for some costs to obtain or fulfill a contract with a customer. ASC 606 will require the Company to make significant judgments and estimates. ASC 606 also requires more extensive disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.Company’s consolidated balance sheet.

Public business entities are required to apply the guidance of ASC 606 to annual reporting periods beginning after December 15, 2017 (2018 for the Company), including interim reporting periods within that reporting period. Accordingly, the Company will adopt ASU 606 in the first quarter of 2018.

ASC 606 requires an entity to apply ASC 606 using one of the following two transition methods:

1.

Retrospective approach: Retrospectively to each prior reporting period presented and the entity may elect certain practical expedients.



F-17



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


2.

Modified retrospective approach: Retrospectively withThe lease liability is recognized based on the cumulative effect of initially applying ASC 606 recognized at the date of initial application. If an entity elects this transition method it also is required to provide the additional disclosures in reporting periods that include the date of initial application of (a) the amount by which each financial statement line item is affected in the current reporting period by the application ASU 606 as compared to the guidance that was in effect before the change, and (b) an explanationpresent value of the reasons for significant changes.

The Company substantially completed its assessment ofremaining fixed lease payments discounted using the impact of ASC 606 and adopted ASC 606, following the modified retrospective approach,Company’s incremental borrowing rate as of January 1, 2018.2019. The Company’s assessment included examination of the following areas of the new standard:

Variable Consideration: The CompanyROU asset is entitled to royalties from certain international distributorscalculated based on the sales madelease liability adjusted for any lease payments paid to the lessor at or before the commencement date (i.e. prepaid rent) and initial direct costs incurred by these distributors after recoupment of a minimum guarantee. The Company is also entitled to certain bonus payments if certain of their clients receive awards as specified in the engagement contracts. Under the new revenue recognition rules, revenues will be recorded based on best estimates available in the period of sales or usage. The Company determined that royaltiesDolphin and excluding any lease incentives received from the international distributors would be subjectlessor.


The lease term for purposes of lease accounting may include options to extend or terminate the sales-based royalty exception,lease when it is reasonably certain that allows the revenue to be recognized only when the laterCompany will exercise that option as of the following events occurs; (i) the subsequent sale occurs; and (ii) the performance obligation to which the sales-based royalty has been allocated has been satisfied. For the bonus payments available to the Company if its clients are either nominated or receive awards, the Company determined that the revenue should not be recognized prior to the time the nomination or award is announced since this type of revenue is highly susceptible to factors outsidecommencement date of the Company’s influence.

Principal vs. Agent: The new standard includes new guidance as to how to determine whetherlease. For operating leases, the Companylease expense is acting as a principal, in which case revenue would be recognized on a grossstraight-line basis or whetherover the lease term. The Company is actingaccounts for its lease and non-lease components as an agent,a single component, and therefore both are included in which case revenues would bethe calculation of lease liability recognized on a net basis. The Company evaluated the principal vs. agent in both our entertainment publicity business and our content production and distribution business and determined thatconsolidated balance sheets. See Note 20 (Leases) for the existing contracts, the Company acted as the principal. The Company had previously recorded these contracts as a principal so there will not be an adjustment related to this area.further discussion.


Functional vs Symbolic Intellectual Property:Accounting Guidance not yet adopted The new standard includes guidance on how to recognize revenue depending on whether the intellectual property is functional or symbolic. The Company licenses its completed motion picture to distributors.  This type of intellectual property is considered functional intellectual property since it has significant standalone functionality, that is the consumer can begin using the intellectual property without additional support or changes.  Revenues from the licensing of functional intellectual property are to be recognized once the intellectual property is available to the customer and license period has begun.  

Performance obligation satisfied over time:Our entertainment publicity business renders services to clients for a fixed monthly fee. These services provided by the Company are simultaneously consumed by our clients as they are being rendered by the Company and the Company considers that its performance obligation is completed as the clients simultaneously receive and consume the benefits, over time. Since the Company’s agreements with its clients are to provide monthly services for a fixed fee, and each contract may be terminated with 30-day notice by either party with no termination penalty, the Company recognizes revenue over time as the monthly services are performed.

Based on the Company’s evaluation of the new guidance, the Company believes that revenues for the years ending December 31, 2017 and 2016 were recognized in a manner consistent with the new guidance and that a cumulative adjustment will not be necessary upon implementation in the first quarter of 2018. The Company is currently finalizing its financial statement disclosures in accordance with the requirement of the standard.

In November 2015,March 2019, the FASB issued new guidance on film production costs ASU 2015-17, Income Taxes (Topic 740) regarding balance sheet classification of deferred income taxes. ASU 2015-17 simplifies the presentation of deferred taxes by requiring deferred tax assets and liabilities be classified as noncurrent on the balance sheet. ASU 2015-172019-02, (Entertainment Films- Other Assets – Film Costs (Subtopic 926-20)).The new guidance is effective for public companies for annual reporting periodsfiscal years beginning after December 15, 2016 (20172019 (for the year ended December 31, 2020 for the Company), and interim periods within those fiscal years and may be early adopted. The new guidance aligns the accounting for the production costs of an episodic series with those of a film by removing the content distinction for capitalization.  It also addresses presentation, requires new disclosures for produced and licensed content and addresses cash flow classification for license agreements to better reflect the economics of an episodic series. The Company does not expect adoption of this new guidance to have a material impact on its consolidated financial statements.


In October 2018, the FASB issued new guidance on consolidation ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities). The new guidance is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years and should be applied retrospectively with a cumulative effect adjustment to retained earnings at the beginning of the earliest period presented. Early adoption is permitted. The new guidance provides that indirect interests held through related parties in common control arrangements should be considered on a proportional basis for determining whether fees paid to decisionmakers and service providers are variable interests. The Company does not expect adoption of this new guidance to have a material impact on its consolidated financial statements.


In August 2018, the FASB issued new guidance on fair value measurement (ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement). The new guidance is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. The guidance may be adopted prospectively or retrospectively and earlyEarly adoption is permitted. AdoptionThe guidance modifies the disclosure requirements on fair value by removing some requirements, modifying others, adding changes in unrealized gains and losses included in other comprehensive income (loss) for recurring Level 3 fair value measurements, and providing the option to disclose certain other quantitative information with respect to significant unobservable inputs in lieu of a weighted average. The Company does not expect adoption of this new guidance to have a material impact on its consolidated financial statements.


In June 2016, the FASB issued 2016-13 "Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments." ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss ("CECL") model to estimate its lifetime "expected credit loss" and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in more timely recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. ASU 2016-13 is effective for the Company beginning January 1, 2023. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is in the process of evaluating the impact of the adoption of ASU 2015-17 did not have an impact2016-13 on the Company’sCompany's consolidated financial position, results of operations or cash flows.statements and disclosures.




F-18



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


In February 2016,NOTE 4 — MERGERS AND ACQUISITIONS

Shore Fire Media, Ltd

On the FASBShore Fire Closing Date, the Company acquired all of the issued ASU 2016-02, Leases (Topic 642) intendedand outstanding capital stock of Shore Fire, a New York corporation (the “Shore Fire Purchase”), pursuant to improve financial reporting about leasing transactions. The ASU affects all companies and other organizations that lease assets such as real estate, airplanes, and manufacturing equipment. The ASU will require organizations that lease assets—referred to as “lessees”—to recognizea share purchase agreement (the “Shore Fire Share Purchase Agreement”) dated on the balance sheetShore Fire Closing Date, between the assetsCompany and liabilitiesShore Fire Seller.  Shore Fire is an entertainment public relations agency, offering talent publicity in the music, events, books, podcasts, and comedy sectors.

The total consideration paid to the Shore Fire Seller in respect of the Shore Fire Purchase is $3 million as follows: (i) $1,140,000 in cash on the Shore Fire Closing date (adjusted for the rights and obligations created by those leases. Under the new guidance, a lease will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent with current US GAAP, the recognition, measurement, and presentation of expensesShore Fire’s indebtedness, working capital and cash flows arising fromtargets); (ii) $200,000 in shares of Common Stock at a lease byprice of $0.64 per share (314,812 shares) issued to the Seller on the Shore Fire Closing Date, (iii) an additional $400,000 in shares of common stock paid in two equal installments of $200,000 each on the first and second anniversary of the Shore Fire Closing Date, (iv) an additional $1,000,000 in cash paid in four equal payments of $250,000 each to the Seller on the six, twelve, and twenty-four month anniversaries of the Shore Fire Closing Date, and (v) $140,000 and $120,000 in cash paid to key employees on the first and second anniversary of the Shore Fire Closing Date. The Shore Fire Purchase Agreement contains customary representations, warranties and covenants of the parties thereto. The Common Stock issued as part of the Initial Consideration has not been registered under the Securities Act of 1933, as amended (the “Securities Act”).


As a lessee primarily will dependcondition to the Shore Fire Purchase, the Shore Fire Seller entered into an employment agreement with the Company to continue as an employee after the closing of the Shore Fire Purchase. The Shore Fire Seller’s employment agreement is through December 3, 2022 and the contract defines base compensation and a bonus structure based on its classificationShore Fire achieving certain financial targets.  The employment agreement contains provisions for termination and as a financeresult of death or operating lease. However, unlike current GAAP—disability and entitles the employee to vacations and to participate in all employee benefit plans offered by the Company.


The provisional acquisition-date fair value of the consideration transferred totaled $3,000,000, which requires onlyconsisted of the following:

Common Stock issued at closing (314,812 shares)

 

$

200,000

 

Cash Consideration paid at closing

 

 

1,140,000

 

Cash Installment to be paid on March 3, 2020

 

 

250,000

 

Cash Installment to be paid on June 3, 2020

 

 

250,000

 

Cash Installment to be paid on December 3, 2020

 

 

390,000

 

Common Stock issued on December 3, 2020

 

 

200,000

 

Cash Installment to be paid on December 3, 2021

 

 

370,000

 

Common Stock issued on December 3, 2021

 

 

200,000

 

 

 

$

3,000,000

 


The final amount of consideration may potentially change due to any working capital leases to be recognizedor other closing adjustments, which have not yet been determined.


The fair value of the 314,812 shares of Common Stock issued on the balance sheet –the new ASU will require both types of leases to be recognized on the balance sheet. The ASU also will require disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements.

ASU 2016-02 will take effect for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 (2019 for the Company). For all other organizations, the ASU on leases will take effect for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after December 15, 2020. Early application will be permitted for all organizations. The Company is currently reviewing the impact that implementing this ASU will have.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU will be effective on a retrospective or modified retrospective basis for annual reporting periods beginning after December 15, 2017 (2018 for the Company), and interim periods within those years, with early adoption permitted. The Company does not believe that adoption of this new guidance will have a material effect on our consolidated financial statements.

In October 2016, the FASB issued ASU 2016-17 —Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control. The update amends the consolidation guidance on how VIE’s should treat indirect interest in the entity held through related parties. The ASU will be effective on a retrospective or modified retrospective basis for annual reporting periods beginning after December 15, 2016 (2017 for the Company), and interim periods within those years, with early adoption permitted. The adoption of ASU 2016-17 did not have an effect on the Company’s consolidated financial statements.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 provides guidance on the classification of restricted cash and cash equivalents in the statement of cash flows. Although it does not provide a definition of restricted cash or restricted cash equivalents, it states that amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of period total amounts shown on the statement of cash flows. ASU 2016-18 is effective for interim and annual reporting periods beginning after December 15, 2017. Upon adoption we expect restricted cash to be included in cash and cash equivalents rather than investing activities in the statement of cash flows.

In January 2017, the FASB issued ASU 2017-04 guidance to simplify the accounting for goodwill impairment. The guidance removes the second step of the goodwill impairment test, which requires that a hypothetical purchase price allocation be performed to determine the amount of impairment, if any. Under this new guidance, a goodwill impairment charge will beShore Fire Closing Date was determined based on the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amountclosing market price of goodwill. The guidance is effective for the Company’s fiscal year beginning April 1, 2020, with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company adopted the new guidance effective January 1, 2017, with no material impactCommon Stock on the Company’s consolidated financial statements.Shore Fire Closing Date of $0.64 per share.




F-19



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


In May 2017,The following table summarizes the FASB issued ASU 2017-09, Compensation - Stock Compensation (Topic 718). This update mandatesprovisional fair values of the assets acquired and liabilities assumed at the Shore Fire Closing Date. Amounts in the table are provisional estimates that entitiesmay change, as described below.

Cash

 

$

384,530

 

Accounts receivable

 

 

294,033

 

Other current assets

 

 

33,402

 

Property, plant & equipment

 

 

112,787

 

Intangibles

 

 

1,080,000

 

Total identifiable assets acquired

 

 

1,904,752

 

 

 

 

 

 

Accrued expenses

 

 

(298,870

)

Accounts payable

 

 

(38,750

)

Deferred tax liability

 

 

(358,153

)

Contract liability

 

 

(143,339

)

Other current liability

 

 

(16,651

)

Total liabilities assumed

 

 

(855,763

)

Net identifiable assets acquired

 

 

1,048,989

 

Goodwill

 

 

1,951,011

 

Net assets acquired

 

$

3,000,000

 


Of the provisional fair value of the $1,080,000 of acquired identifiable intangible assets, $510,000 was assigned to customer relationships (5 years useful life) and $570,000 was assigned to the trade name (10-year useful life), that were recognized at a provisional fair value on the acquisition date. The customer relationships will applybe amortized using an accelerated method, and the modification accounting guidance iftrade name will be amortized using the straight-line method.

The provisional fair value vesting conditions or classification of a stock-based award changes. Entities will haveaccounts receivable acquired is $294,033.

The provisional fair values of property and equipment and leasehold improvements of $112,787, and other assets of $33,402, are based on Shore Fire’s carrying values prior to makethe acquisition, which approximate their provisional fair values.

The provisional amount of $1,951,011 of goodwill was assigned to the entertainment publicity and marketing segment. The goodwill recognized is attributable primarily to expectations of continued successful efforts to obtain new customers, buyer specific synergies and the assembled workforce of Shore Fire.


The Company expensed $106,015 of acquisition related costs in the year ended December 31, 2019. These costs are included in the consolidated statements of operations in the line item entitled “acquisition costs.”

The revenue and net income of Shore Fire included in the consolidated amounts reported in the consolidated statements of operations for the year ended December 31, 2019 are as follows:

Revenue

 

$

366,761

 

Net income

 

$

14,204

 


Viewpoint Computer Animation, Incorporated

On the Viewpoint Closing Date, the Company acquired all of the disclosures about modificationsissued and outstanding capital stock of Viewpoint, a Massachusetts corporation (the “Viewpoint Purchase”), pursuant to a share purchase agreement dated the Viewpoint Closing Date (the “Viewpoint Purchase Agreement”), among the Company and the Viewpoint Shareholders.  Viewpoint is a full-service creative branding and production house that are required today,has earned a reputation as one of thetop producers of promotional and brand-support videos for a wide variety of leading cable networks, media companies and consumer-product brands.



F-20



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The total consideration payable to the Viewpoint Shareholders in additionrespect of the Viewpoint Purchase comprises the following: (i) $500,000 in shares of Common Stock, based on a price per share of Common Stock of $2.29, (ii) $1.5 million in cash (as adjusted for certain working capital and closing adjustments and transaction expenses). On the Viewpoint Closing Date, the Company issued to disclosing that compensation expensethe Viewpoint Shareholders $500,000 in shares of Common Stock (218,088 shares) and paid the Viewpoint Shareholders an aggregate of $750,000 in cash (the “Initial Consideration”), adjusted for working capital, indebtedness and certain transaction expenses. Pursuant to the Viewpoint Purchase Agreement, the Company paid to the Viewpoint Shareholders a second installment of $230,076 in cash ($250,000 less a working capital adjustment) on April 30, 2019, paid $65,938 to certain Viewpoint Shareholders on October 31, 2019 and agreed to issue 248,733 shares of Common Stock to another Viewpoint Shareholder as payment for the third installment on October 31, 2019 and will pay the final installment of $250,000 on April 30, 2020 for a total of $750,000, less any adjustments for working capital (the “Post Closing Consideration” and, together with the Initial Consideration, the “Viewpoint Purchase Consideration”). The Viewpoint Purchase Agreement contains customary representations, warranties and covenants of the parties thereto. The Common Stock issued as part of the Initial Consideration has not changed. Additionally,been registered under the new guidance also clarifies thatSecurities Act of 1933, as amended (the “Securities Act”).


As a modificationcondition to an award could be significantthe Viewpoint Purchase, two of the Viewpoint Shareholders, Carlo DiPersio and therefore requires disclosure, even ifDavid Shilale have entered into employment agreements with the modification accounting is not required. The guidance will be applied prospectivelyCompany to awards modified on orcontinue as employees after the adoption date and is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The Company is currently evaluating the impactclosing of the provisions of this new standardViewpoint Purchase. Mr. DiPersio’s employment agreement is through December 31, 2020 and the contract defines base compensation and a bonus structure based on its consolidated financial statements.

In July 2017, FASB issued ASU No. 2017-11, Earnings per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). ASU 2017-11 consists of two parts. The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whetherViewpoint achieving certain financial instruments should be classified as liabilities or equity instruments,targets.  Mr. Shilale’s employment agreement is for a down round feature no longer precludes equity classification when assessing whetherperiod of three years from the instrumentViewpoint Closing Date and the contract defines the base compensation and a commission structure based on Viewpoint achieving certain financial targets.  The bonus for Mr. Shilale is indexeddetermined at the sole discretion of the Company’s board of directors and management. Neither agreement provides for guaranteed increases to an entity’s own stock.the base salary.  The amendments also clarify existing disclosure requirementsemployment agreements contain provisions for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair valuetermination and as a result of death or disability and entitles the existence of a down round feature. For freestanding equity classified financial instruments,employee to vacations and to participate in all employee benefit plans offered by the amendments require entities that present earnings per share (EPS) in accordance with Topic 260Company. On November 1, 2019, the Company and Mr. DiPersio mutually agreed to recognize the effectterminate his employment agreement.  The Company agreed to pay for Mr. DiPersio’s health and dental insurance through December 17, 2023.


The acquisition-date fair value of the down round feature when it is triggered. That effect is treated as a dividendconsideration transferred totaled $1,960,165, which consisted of the following:

Common Stock issued at closing (218,088 shares)

 

$

427,452

 

Cash Consideration paid at closing

 

 

750,000

 

Working capital adjustment

 

 

32,713

 

Cash Installment to be paid on April 30, 2019

 

 

250,000

 

Cash Installment to be paid on October 31, 2019

 

 

250,000

 

Cash Installment to be paid on April 30, 2020 (included in other current liabilities)

 

 

250,000

 

 

 

$

1,960,165

 


The Company has engaged an independent third-party valuation expert to determine the fair values of the various forms of consideration transferred.


The fair value of the 218,088 shares of Common Stock issued on the Viewpoint Closing Date was determined based on the closing market price of the Company’s Common Stock on the Viewpoint Closing Date of $1.96 per share.




F-21



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The following table summarizes the fair values of the assets acquired and as a reductionliabilities assumed at the Viewpoint Closing Date.


Cash

 

$

206,950

 

Accounts receivable

 

 

503,906

 

Other current assets

 

 

102,411

 

Property, plant & equipment

 

 

183,877

 

Prepaid expenses

 

 

32,067

 

Intangible assets

 

 

450,000

 

Total identifiable assets acquired

 

 

1,479,211

 

 

 

 

 

 

Accrued expenses

 

 

(165,284

)

Accounts payable

 

 

(77,394

)

Deferred tax liability

 

 

(206,636

)

Deferred revenue

 

 

(190,854

)

Total liabilities assumed

 

 

(640,168

)

Net identifiable assets acquired

 

 

839,043

 

Goodwill

 

 

1,141,046

 

Net assets acquired

 

$

1,980,089

 


Of the fair value of income availablethe $450,000 of acquired identifiable intangible assets, $220,000 was assigned to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features are now subjectcustomer relationships (5 years useful life) and $100,000 was assigned to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversiontrade name (5 years useful life), that were recognized at fair value on the acquisition date. The customer relationships will be amortized using an accelerated method, and Other Options), including related EPS guidance (in Topic 260). The amendments in Part II of this Update re-characterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending contenttrade name will be amortized using the straight-line method. In addition, the Company recognized a favorable lease intangible asset from the Company’s Massachusetts office lease in the Codification,amount of $130,000.  The favorable lease intangible asset will be amortized using the straight-line method over the remaining lease term of 26 months. On January 1, 2019, the Company adopted ASU 2016-02 and reclassified the favorable lease asset recognized at the date of acquisition to a scope exception. Those amendments do not have an accounting effect. For public business entities,right-of-use asset. The unamortized balance of the amendmentsfavorable lease asset on January 1, 2019 was $120,000.


The fair value of accounts receivable acquired is $503,906, with the gross contractual amount being $509,406. The Company expects $5,500 to be uncollectible.

The fair values of property and equipment and leasehold improvements of $183,877, and other assets of $102,411, are based on Viewpoint’s carrying values prior to the acquisition, which approximate their fair values.

The amount of $1,096,902 of goodwill was assigned to the entertainment publicity and marketing segment. The goodwill recognized is attributable primarily to expectations of continued successful efforts to obtain new customers, buyer specific synergies and the assembled workforce of Viewpoint.


The Company recognized $152,308 of acquisition related costs in Part Ithe year ended December 31, 2018. These costs are included in the consolidated statements of this Updateoperations in the line item entitled “acquisition costs.”



F-22



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The following table summarizes the original and revised fair values of the assets acquired and liabilities assumed at the acquisition date of October 31, 2018 and the related measurement period adjustments to the fair values:


 

 

October 31, 2018
(As initially reported)

 

 

Measurement Period Adjustments

 

 

December 31,
2019
(As adjusted)

 

Cash

 

$

206,950

 

 

$

 

 

$

206,950

 

Accounts receivable

 

 

503,906

 

 

 

 

 

 

503,906

 

Other current assets

 

 

102,411

 

 

 

 

 

 

102,411

 

Property, equipment and leasehold improvements

 

 

183,877

 

 

 

 

 

 

183,877

 

Prepaid expenses

 

 

32,067

 

 

 

 

 

 

32,067

 

Intangible assets

 

 

450,000

 

 

 

 

 

 

450,000

 

Total identifiable assets acquired

 

 

1,479,211

 

 

 

 

 

 

1,479,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

 

(165,284

)

 

 

 

 

 

(165,284

)

Accounts payable

 

 

(77,394

)

 

 

 

 

 

(77,394

)

Contract liability

 

 

(190,854

)

 

 

 

 

 

(190,854

)

Deferred tax liability

 

 

(206,636

)

 

 

24,220

 

 

 

(182,416

)

Total liabilities assumed

 

 

(640,168

)

 

 

24,220

 

 

 

(615,948

)

Net identifiable assets acquired

 

 

839,043

 

 

 

24,220

 

 

 

863,263

 

Goodwill

 

 

1,141,046

 

 

 

(44,144

)

 

 

1,096,902

 

Net assets acquired

 

$

1,980,089

 

 

$

(19,924

)

 

$

1,960,165

 


The above fair values of assets acquired and liabilities assumed are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted for all entities, including adoption in an interim period. If an entity early adoptsbased on the amendments in an interim period, any adjustments should be reflectedinformation that was available as of the beginningViewpoint Closing Date to estimate the fair value of assets acquired and liabilities assumed. As of October 31, 2018, the Company recorded the identifiable net assets acquired of $839,043 as shown in the table above in its consolidated balance sheet. During the year ended December 31, 2019, the Company’s measurement period adjustments of $24,220 were made and, accordingly, the Company recognized these adjustments in December 31, 2019 consolidated balance sheet to reflect the adjusted identifiable net assets acquired of $863,263 as shown in the table above. The Company also made a working capital adjustment of $19,924 that was deducted from the second installment paid to the Viewpoint Shareholders on April 30, 2019.


The following is a reconciliation of the fiscal year that includes that interim period. initially reported fair value to the adjusted fair value of goodwill:


Goodwill originally reported at October 31, 2018

 

$

1,141,046

 

Changes to estimated fair values

 

 

 

 

Deferred tax liability

 

 

(24,220

)

Working capital adjustment

 

 

(19,924

)

Adjusted goodwill reported at December 31, 2019

 

$

1,096,902

 


The amendments in Part IIestimated fair value of this Update do not require any transition guidance because those amendments do not have an accounting effect the deferred tax liability decreased by $24,220 primarily due to the estimated expected future tax rate applied.


The Company is currently evaluating the impact that implementing this ASU will have.Door Marketing Group LLC

NOTE 4 — ACQUISITIONS

42West

On March 30, 2017,July 5, 2018 (the “Door Closing Date”), the Company entered into the PurchaseMerger Agreement in respect of its acquisition of The Door. On the Door Closing Date, The Door merged with and into Merger Sub, with Merger Sub surviving the merger and continuing as a wholly owned subsidiary of the Company. Upon consummation of the Merger, Merger Sub changed its name to The Door Marketing Group, LLC. The Door is an entertainment public relations agency, offering talent publicity, strategic communications and entertainment content marketing primarily in the hospitality sector.




F-23



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The total consideration payable to the Door Members in respect of the merger comprises the following: (i) $2.0 million in shares of the Common Stock, based on a price per share of Common Stock of $3.25, (ii) $2.0 million in cash (as adjusted for certain working capital and closing adjustments and transaction expenses) and (iii) up to an additional $7.0 million of contingent consideration in a combination of cash and shares of Common Stock upon the achievement of specified financial performance targets over a four-year period as set forth in the Merger Agreement (the “Contingent Consideration”). On the Door Closing Date, the Company issued to the Door Members 307,692 shares of Common Stock and paid the Door Members an aggregate of $1.0 million in cash (the “Initial Consideration”). In October of 2018, the Company agreed to advance $274,500 of the second installment due January 3, 2019 to the Door Members so they could meet their tax obligations. Pursuant to the Merger Agreement, on January 3, 2019, the Company paid an aggregate of $725,500 and issued 307,692 shares of Common Stock to the Door Members (the “Post-Closing Consideration” and, together with the Initial Consideration and the Contingent Consideration, the “Merger Consideration”). The Company calculated the working capital adjustment to be $133,169.  On March 12, 2019, the Door Members were paid $46,000 of the working capital adjustment and will receive 26,822 shares of Common Stock in full satisfaction of the working capital adjustment. The Merger Agreement contains customary representations, warranties and covenants of the parties thereto. The Common Stock issued as Stock Consideration has not been registered for resale under the Securities Act.


Each of the Members has entered into a four-year employment agreement with The Door, pursuant to which each Member has agreed not to transfer any Share Consideration in the first year following the Door Closing Date, no more than 1/3 of such Share Consideration in the second year and no more than an additional 1/3 of such Share Consideration in the third year.  


On the Door Closing Date, the Company entered into a registration rights agreement with the Members (the “Registration Rights Agreement”), pursuant to which the Members are entitled to rights with respect to the registration of the Share Consideration under the Securities Act. All fees, costs and expenses of underwritten registrations under the Registration Rights Agreement will be borne by the Company, other than underwriting discounts and commissions. At any time after July 5, 2019, the Company will be required, upon the request of such Members holding at least a majority of the Share Consideration received by the Members, to file up to two registration statements on Form S-3 covering up to 25% of the Share Consideration.


The acquisition-date fair value of the consideration transferred totaled $5,999,323, which consisted of the following:


Common Stock issued on Door Closing Date (307,692 shares)

$

1,123,077

Common Stock issued on January 3, 2019 (307,692 shares)

1,123,077

Cash paid to Members’ on Door Closing Date

882,695

Members’ transaction costs paid on Door Closing Date

117,305

Cash paid October 2018

274,500

Cash paid on January 3, 2019

725,500

Contingent Consideration

1,620,000

Working capital adjustment ($46,000 paid in cash on March 12, 2019. $87,169 will be issued in shares of stock at a later date)

133,169

$

5,999,323


The Company engaged an independent third-party valuation expert to determine the fair values of the various forms of consideration transferred.  The fair values of the 307,692 shares of Common Stock issued on the Door Closing Date and the 307,692 shares of Common Stock issued on January 2, 2019 were determined based on the closing market price of the Company’s Common Stock on the Door Closing Date of $3.65 per share.




F-24



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The Contingent Consideration arrangement requires that the Company issue up to 1,538,462 shares of Common Stock and up to $2 million in cash to the Members on achievement of adjusted net income targets, (as set forth in the Merger Agreement), based on the operations of The Door over the four-year period beginning January 1, 2018. The fair value of the Contingent Consideration at the Door Closing Date was $1,620,000. The fair value of the Contingent Consideration was estimated using a Monte Carlo Simulation model, which incorporates significant inputs that are not observable in the market, and thus represents a Level 3 measurement as defined in ASC 820. The unobservable inputs utilized for measuring the fair value of the Contingent Consideration reflect management’s own assumptions about the assumptions that market participants would use in valuing the Contingent Consideration as of the Door Closing Date. The key assumptions in applying the Monte Carlo Simulation model are as follows: a risk-free discount rate of between 2.11% and 2.67% based on the U.S government treasury obligation with a term similar to that of the contingent consideration, a discount rate of between 20.0% and 20.5%, and an annual asset volatility estimate of 62.5%. Changes in the fair value on the Contingent Consideration are recorded at each balance sheet date with changes reflected as gains or losses on the consolidated statement of operations.  See Note 11 Fair Value Measurements for further discussion on the fair value as of December 31, 2019.


The following table summarizes the fair values of the assets acquired and liabilities assumed at the Door Closing Date.


Cash

 

$

89,287

 

Accounts receivable

 

 

469,344

 

Property, equipment and leasehold improvements

 

 

105,488

 

Prepaid expense

 

 

31,858

 

Other assets

 

 

30,667

 

Intangible assets

 

 

2,110,000

 

Total identifiable assets acquired

 

 

2,836,644

 

 

 

 

 

 

Accrued expenses

 

 

(203,110

)

Accounts payable

 

 

(1,064

)

Unearned income

 

 

(15,500

)

Other liabilities

 

 

(1,913

)

Deferred tax liabilities

 

 

(593,949

)

Total liabilities assumed

 

 

(815,536

)

Net identifiable assets acquired

 

 

2,021,108

 

Goodwill

 

 

3,978,215

 

Net assets acquired

 

$

5,999,323

 


Of the calculation of $2,110,000 of acquired intangible assets, $1,010,000 was assigned to customer relationships (10-year useful life), $670,000 was assigned to the trade name (10-year useful life), $260,000 was assigned to non-competition agreements (2-year useful life) and $170,000 was assigned to a favorable lease from the New York City location (26 months useful life), that were recognized at fair value on the acquisition date. On January 1, 2019, the Company adopted ASU 2016-02 and reclassified the favorable lease asset recognized at the date of acquisition to right-of-use asset. The unamortized balance of the favorable lease asset on January 1, 2019 was $130,769.


The fair value of accounts receivable acquired is $469,344.


The fair values of property and equipment and leasehold improvements of $105,488, and other assets of $62,525, are based on The Door’s carrying values prior to the Merger, which approximate their fair values.


The amount of $3,859,695 of goodwill was assigned to the Entertainment Publicity and Marketing segment. The goodwill recognized is attributable primarily to expectations of continued successful efforts to obtain new customers, buyer specific synergies and the assembled workforce of The Door.


The Company recognized $276,735 of acquisition related costs that were expensed in the year ended December 31, 2018. These costs are included in the consolidated statements of operations in the line item entitled “acquisition costs.”




F-25



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The following table summarizes the original and revised estimated fair values of the assets acquired and liabilities assumed at the Door Closing Date and the related measurement period adjustments to the fair values:


 

 

July 5, 2018
(As initially reported)

 

 

Measurement Period Adjustments

 

 

December 31, 2019 (As adjusted)

 

Cash

 

$

89,287

 

 

$

 

 

$

89,287

 

Accounts receivable

 

 

469,344

 

 

 

 

 

 

469,344

 

Property, equipment and leasehold improvements

 

 

105,488

 

 

 

 

 

 

105,488

 

Prepaid expenses

 

 

31,858

 

 

 

 

 

 

31,858

 

Other assets

 

 

30,667

 

 

 

 

 

 

30,667

 

Intangible assets

 

 

2,110,000

 

 

 

 

 

 

2,110,000

 

Total identifiable assets acquired

 

 

2,836,644

 

 

 

 

 

 

2,836,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

 

(203,110

)

 

 

 

 

 

(203,110

)

Accounts payable

 

 

(1,064

)

 

 

 

 

 

(1,064

)

Unearned income

 

 

(15,500

)

 

 

 

 

 

(15,500

)

Other liabilities

 

 

(1,913

)

 

 

 

 

 

(1,913

)

Deferred tax liability

 

 

(584,378

)

 

 

(9,571

)

 

 

(593,949

)

Total liabilities assumed

 

 

(805,965

)

 

 

(9,571

)

 

 

(815,536

)

Net identifiable assets acquired

 

 

2,030,679

 

 

 

(9,571

)

 

 

2,021,108

 

Goodwill

 

 

3,835,475

 

 

 

142,740

 

 

 

3,978,215

 

Net assets acquired

 

$

5,866,154

 

 

$

133,169

 

 

$

5,999,323

 


The above fair values of assets acquired and liabilities assumed are based on the information that was available as of the Door Closing Date to estimate the fair value of assets acquired and liabilities assumed. As of the Door Closing Date, the Company recorded the identifiable net assets acquired of $2,030,679 as shown in the table above in its consolidated balance sheet. The Company has reflected adjustments of $142,740 made during the Company’s measurement period on its December 31, 2019 consolidated balance sheet to reflect the adjusted identifiable net assets acquired of $2,021,108 as shown in the table above.


The following is a reconciliation of the initially reported fair value to the adjusted fair value of goodwill:


Goodwill originally reported at July 5, 2018

 

$

3,835,475

 

Changes to estimated fair values

 

 

 

 

Working capital adjustment

 

 

133,169

 

Deferred tax liability

 

 

9,571

 

Adjusted goodwill at December 31, 2019

 

$

3,978,215

 


The estimated fair value of the deferred tax liability increased by $9,571 primarily due to the estimated expected future tax rate applied.




F-26



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


Unaudited Pro Forma Consolidated Statements of Operations


The following presents the pro forma consolidated operations as if Shore Fire had been acquired on January 1, 2019, and as if Viewpoint, The Door, and Shore Fire had been acquired on January 1, 2018 and their results had been included in the consolidated results of the Company:


 

 

2019

 

 

2018

 

Revenues

 

$

29,352,040

 

 

$

34,428,564

 

Net loss

 

 

(1,051,335

)

 

 

(3,404,628

)


The pro forma amounts for 2018 have been calculated after applying the Company’s accounting policies and adjusting the results of the acquisitions to reflect (a) the amortization that would have been charged, assuming the intangible assets resulting from the acquisitions had been recorded on January 1, 2018 (b) interest expense from the Pinnacle Note (as defined below) used to partially pay the consideration for The Door, calculated as if the Pinnacle Note was outstanding as of January 1, 2018, and (c) to exclude $438,552 of acquisition costs that were expensed by the Company. See Note 8 (Notes Payable) for more information regarding the Pinnacle Note.


The pro forma amounts for 2019 have been calculated after applying the Company’s accounting policies to the financial statements of Shore Fire Media and adjusting the results of the acquisition of Shore Fire to (a) reflect the amortization that would have been charged assuming the intangible assets had been recorded on January 1, 2019 and (b) exclude $106,015 of acquisition related costs that were expensed by the Company for the year ended December 31, 2019.


The impact of the acquisition of Viewpoint, The Door, and Shore Fire Media on the Company’s actual results for periods following the acquisitions may differ significantly from that reflected in this unaudited pro forma information for a number of reasons.  As a result, this unaudited pro forma information is not necessarily indicative of what the combined company’s financial condition or results of operations would have been had the acquisitions been completed on January 1, 2018, or January 1, 2019, as provided in this pro forma financial information.  In addition, the pro forma financial information does not purport to project the future financial condition and results of operations of the combined company.


42West

On March 30, 2017 (the “42West Closing Date”), the Company entered into a purchase agreement with the former members of 42West Acquisition(collectively, the “42West Members”)  (the “42West Purchase Agreement”) pursuant to which the Company acquired 100% of the membership interests of 42West and 42West became a wholly owned subsidiary of the Company. 42West is an entertainment public relations agency offering talent, entertainment and targeted marketing, and strategic communication services. On January 1, 2019, the Company adopted ASU 2016-02 and reclassified the favorable lease asset recognized at the date of acquisition to right-of-use asset. The unamortized balance of the favorable lease asset on January 1, 2019 was $277,878.


Pursuant to the Purchase Agreement, the Company agreed to pay a purchase price at closing equal to $18,666,666 (less, the amount of 42West’s transaction expensesThe consideration paid by the Company and payments byto the Company of certain of 42West’s indebtedness)42West Members in connection with the 42West acquisition was approximately $18.7 million in shares of Common Stock, determined based on the Common Stock’s 30-trading-daya 30-day trading-day average stock price immediately prior to the closing date, which was42West Closing Date of $9.22 per share, (less certain working capital and closing adjustments, transaction expenses and payments of indebtedness), plus the potential to earn up to $9.3 million shares of Common Stock at a contingent earn outprice of $9.22 per share, upon achievement of certain financial targets that were achieved during 2017 (the “Earn-Out Consideration”). As a result, the Company has issued 1,906,011 shares of Common Stock and will issue an additional 971,735 shares of Common Stock at a price of $9.22 related to the Earn Out Consideration, after indemnifications.


In connection with the 42West acquisition, the Company agreed to settle change of control provisions with certain 42West employees and former employees by offering cash payments in lieu of shares of Common Stock. As a result, the Company made payments in the aggregate amount of (i) $20,000 on February 23, 2018; (ii) $292,112 on March 30, 2018 and (iii) $361,760 of March 29, 2019 related to the change of control provisions.  The Company entered into Put Agreements with three separate 42West employees with change of control provisions in their employment agreements. The Company agreed to purchase up to 50% of the shares of Common Stock to be received by the employees in satisfaction of the change of control provision in their employment agreements. The employees have the right, but not the obligation, to cause the Company to purchase up to an additional 1,012,29220,246 shares of Common Stock (the “Earn Out Consideration”). The Purchase Agreement included a customary working capital adjustment, which resulted in a post-closing adjustmentrespect of $646,031 in favor of the sellers. The Company has calculated the total number of shares to be issued for the transaction, not including the Earn Out Consideration, to be approximately 1,818,000 shares of Common Stock.


Consideration.



F-20F-27



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


The following shares have been issued through December 31, 2017; (i) on March 30, 2017, the Company issued 615,140 shares of Common Stock to the sellers on the closing date; (ii) on April 13,  2017, the Company issued 172,275 shares of Common Stock to certain 42West employees and a former 42West employee with change in control provisions in their pre-existing employment and termination agreements (the “Change of Control Provisions”); (iii) on April 13, 2017, the Company issued 50,000 shares of Common Stock as a provisional working capital adjustment to the sellers and certain 42West employees and a previous employee with Change of Control Provisions; and (iv) on August 21, 2017, upon the effectiveness of a registration statement on Form S-8 promulgated under the Securities Act of 1933, as amended (the “Securities Act”), the Company issued 59,320 shares of Common Stock as 42West employee bonuses (the “Employee Stock Bonuses”). On August 30, 2017, the Company agreed to make a cash payment of $185,031 to the Principal Sellers to satisfy the remaining amount of the working capital adjustment. The only shares of Common Stock issued that have been registered under the Securities Act are those pertaining to the Employee Stock Bonuses.


During the year ended December 31, 2017, the Company agreed to settle certain of the Change of Control Provisions with certain 42West employees by offering a cash payment in lieu of the shares of Common Stock that were issued on April 13, 2017. As a result, the Company will make payments in the aggregate amount of $292,112 on March 30, 2018 and $361,760 on March 29, 2019 to these 42West employees. These amounts have been accrued as of December 31, 2017. The difference between the value of the shares issued on April 13, 2017 at a price of $9.22 per share and the cash payments made to the 42West employees will be paid to the sellers of 42West in shares of Commons Stock at a price of $9.22 per share


On January 2, 2018, in accordance with the Purchase Agreement, the Company issued 762,654 shares of Common Stock to the sellers of 42West. It intends to issue an additional 130,452 shares of Common Stock to certain 42West employees that chose to receive shares of Common Stock to satisfy the Change of Control Provisions and to the sellers of 42West.


The issuance of 59,320 shares of Common Stock in respect of the Employee Stock Bonuses and the potential issuance of 40,492 shares a part of the Earn Out Consideration to 42West employees with Change of Control Provisions, (the “Employee Earn Out Shares”), are conditioned on the employee remaining employed by the Company up to the date shares become issuable. If an employee does not remain employed for the requisite service period, the shares they forfeit will be allocated among and issued to the sellers of 42West. The Employee Stock Bonuses and the Employee Earn Out Shares are not considered part of the accounting consideration transferred to acquire 42West. The Employee Stock Bonus Shares and the Employee Earn Out Shares will be accounted for under ASC 718Compensation – Stock Compensation,which will result in compensation expense in the Company’s consolidated statements of operations (see Stock-Based Compensation in Note 3).


The Purchase Agreement contains customary representations, warranties, covenants and indemnifications.

Also, in connection with the 42West Acquisition,acquisition, on March 30, 2017, the Company entered into put agreements (the “Put Agreements”) with each of the Sellers.42West Members. Pursuant to the terms and subject to the conditions set forth in the Put Agreements, the Company has granted the sellers42West Members the right, but not the obligation, to cause the Company to purchase up to an aggregate of 1,187,0941,187,087 of their respective shares of Common Stock received as Stock Considerationconsideration for the Company’s acquisition of 42West for a purchase price equal to $9.22 per share during certain specified exercise periods set forth in the Put Agreements up until December 2020 (the “Put Rights”).  This amount includes the put rights allowable after earning the Earn Out Consideration achieved during the year ended December 31, 2017. During the year ended December 31, 2017,2019, the sellers exercised their Put Rights, in accordance with the Put Agreements, and caused the Company to purchase 132,859355,802 shares of Common Stock for an aggregate amount of $1,225,000. On eachcash paid of December 10, December 13$2,165,500, of which $275,000 was paid in January 2020, $702,500 as a convertible note payable (discussed below) and December 20, 2017, the sellers notified the Company that they would be selling back 56,940 shares of Common Stock.  On January 5, 2018, the sellers were$412,500 paid an aggregate of $525,000 in respect of such shares.



F-21



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


Each of Leslee Dart, Amanda Lundberg and Allan Mayer (the “Principal Sellers”) has entered into employment agreements with the Company to continue as employees of the Company for a three-year term after the closing of the 42West Acquisition. Each of the employment agreements of the Principal Sellers contains lock-up provisions pursuant to which each Principal Seller has agreed not to transfer any shares of Common Stock in the first year, except pursuant to an effective registration statement on Form S-1 or Form S-3 promulgated under the Securities Act (an “Effective Registration Statement”) or upon exercise of the Put Rights pursuant to the Put Agreement, and, except pursuant to an Effective Registration Statement, no more than 1/3 of the Initial Consideration and Post-Closing Consideration received by such Principal Seller in the second year and no more than an additional 1/3 of the Initial Consideration and Post-Closing Consideration received by such Principal Seller in the third year, following the closing date. The non-executive employees of 42West were retained as well.

In addition, in connection with the 42West Acquisition, on March 30, 2017, the Company entered into a registration rights agreement with the sellers (the “Registration Rights Agreement”) pursuant to which the sellers are entitled to rights with respect to the registration of their shares of Common Stock under the Securities Act. All fees, costs and expenses of underwritten registrations under the Registration Rights Agreement will be borne by the Company. At any time after the one-year anniversary of the Registration Rights Agreement, the Company will be required, upon the request of such sellers holding at least a majority of the Stock Consideration received by the sellers, to file a registration statement on Form S-1 and use its reasonable efforts to affect a registration covering up to 25% of the Stock Consideration received by the sellers. In addition, if the Company is eligible to file a registration statement on Form S-3, upon the request of such sellers holding at least a majority of the Stock Consideration received by the sellers, the Company will be required to use its reasonable efforts to affect a registration of such shares on Form S-3 covering up to an additional 25% of the Stock Consideration received by the sellers. The Company is required to effect only one registration on Form S-1 and one registration statement on Form S-3, if eligible. The right to have the Stock Consideration received by the sellers registered on Form S-1 or Form S-3 is subject to other specified conditions and limitations.

The acquisition-date fair value of the consideration transferred totaled $23,327,799, which consisted of the following:

Common Stock issued at closing and in April 2017 (787,415 shares)

 

$

6,693,028

 

Common Stock issuable in 2018 (980,911 shares)

 

 

8,337,740

 

Contingent Consideration

 

 

3,627,000

 

Put Rights

 

 

3,800,000

 

Sellers’ transaction costs paid at closing

 

 

260,000

 

Working capital adjustment (50,000 shares issued in April 2017 plus paid $185,031 cash in August 2017)

 

 

610,031

 

 

 

$

23,327,799

 


The fair values of the 787,415 shares of Common Stock issued at closing and in April 2017 and the 980,911 shares of Common Stock to be issued in 2018 were determined based on the closing market price of the Company’s Common Stock on the acquisition date of $8.50 per share.

The Earn-Out Consideration arrangement required the Company to pay up to 863,776 shares of Common Stock to the sellers and one former employee of 42West to settle a Change in Control Provision (the “Contingent Consideration”), on achievement of adjusted EBITDA targets (as defined in the Purchase Agreement) based on the operations of 42West over the three-year period beginning January 1, 2017. The fair value of the Contingent Consideration was estimated using a Monte Carlo Simulation model, which incorporated significant inputs that are not observable in the market, and thus represents a Level 3 measurement as defined in ASC 820. The unobservable inputs utilized for measuring the fair value of the Contingent Consideration reflect management’s own assumptions about the assumptions that market participants would use in valuing the Contingent Consideration as of the acquisition date. The key assumptions as of the acquisition date used in applying the Monte Carlo Simulation model are as follows: estimated risk-adjusted EBITDA figures ranging between $3,750,000 and $3,900,000; discount rates ranging between 11.75% and 12.25% applied to the risk-adjusted EBITDA estimates to derive risk-neutral EBITDA estimates; risk-free discount rates ranging from 1.03% to 1.55%, based on U.S. government treasury obligations with terms similar to those of the Contingent Consideration arrangement, applied to the risk-neutral EBITDA estimates; and an annual asset volatility estimate of 72.5%(discussed below).



F-22



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


During the year ended December 31, 2017,2018, the sellers of 42West achievedexercised their Put Rights, in accordance with the financial targetPut Agreements, and caused the Company to earn an additional 1,012,292purchase 339,206 shares of Common Stock for an aggregate amount of additional consideration, as stated$3,127,500, including $375,000 paid in January of 2019.


On August 12, 2019, the Purchase Agreement. Per the termsCompany entered into an Amendment, Waiver and Exchange Agreement with one of the Purchase Agreement,holders of the additional consideration will be paid in equal installments of 337,431Put Rights and exchanged 44,740 Put Rights for 385,514 shares of Common Stock overat a period of three years. Per the Purchase Agreement, based on the purchase price of $9.22$1.08 per share,share.  On August 12, 2019, the Earn Out Consideration is $9.3 million.  The market valueCompany entered into an Amendment, Waiver and Exchange Agreement (“Exchange Agreement”) with another holder of these shares was $3,644,251 at December 31, 2017, the date the target was achieved. The fair value of the Put Rights at the acquisition date was estimated using Black-Scholes Option Pricing Model, which incorporates significant inputs that are not observable in the market, and thus represents a Level 3 measurement as defined in ASC 820. The unobservable inputs utilized for measuring the fair value of thehad previously exercised 76,194 Put Rights reflect management’s own assumptions about the assumptions that market participants would use in valuing the Put Rights asremained unpaid for an aggregate amount of the acquisition date. The key assumptions in applying the Black Scholes Option Pricing Model are as follows: a discount rate range of 0.12% to 1.70% based on U.S Treasury obligations with a term similar$702,500. Pursuant to the exercise period for each of the rights to put shares toExchange Agreement, the Company as set forth in theissued a convertible note to such holder of Put Option agreements, and an equity volatility estimate of 75% based on the stock price volatility of the Company and certain publicly traded companies operating in the advertising services industry.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date, March 30, 2017. Amounts in the table are provisional estimates that may change, as described below.

Cash

 

$

273,625

 

Accounts receivable

 

 

1,706,644

 

Property, equipment and leasehold improvements

 

 

1,087,962

 

Other assets

 

 

265,563

 

Indemnification asset

 

 

300,000

 

Favorable lease intangible asset

 

 

440,000

 

Intangible assets

 

 

9,110,000

 

Total identifiable assets acquired

 

 

13,183,794

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

(731,475

)

Line of credit and note payable

 

 

(1,025,000

)

Settlement liability

 

 

(300,000

)

Other liabilities

 

 

(556,380

)

Tax liabilities

 

 

(22,000

)

Total liabilities assumed

 

 

(2,634,855

)

Net identifiable assets acquired

 

 

10,548,939

 

Goodwill

 

 

12,778,860

 

Net assets acquired

 

$

23,327,799

 


Of the fair value of the $9,110,000 of acquired identifiable intangible assets, $5,980,000 was assigned to customer relationships (10-14 years useful life), $2,760,000 was assigned to the trade name (10-year useful life), and $370,000 was assigned to non-competition agreements (3-year useful life), that were recognized at fair value on the acquisition date. The intangible assets will be amortized using the straight-line method with the exception of the customer relationship intangible that uses a modified straight-line method. The Company determined that historically the attrition rate for 75% of its customers was relatively low and amortized 75% of the customer relationship intangible using the straight-line method.  The other 25% is amortized using an accelerated method based on the expected future revenues of the customers.  In addition, the Company recognized a favorable lease intangible asset from the Company’s Los Angeles office leaseRights in the amount of $440,000.$702,500 that bears interest at a rate of 10% per annum and matures on August 12, 2020.  The favorable lease intangible asset will be amortized usingnoteholder may convert the straight-line method overprincipal and accrued interest at any time during the remaining lease term of 57 months. The fair valuethe convertible note for shares of accounts receivable acquired is $1,706,644, with the gross contractual amount being $1,941,644. The Company expects $235,000 to be uncollectible.

The fair values of property and equipment and leasehold improvements of $1,087,962, and other assets of $265,563, areCommon Stock at a purchase price based on 42West’s carrying values prior to the acquisition, which approximate their fair values.



F-23



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016

30-day trailing average closing price of the Common Stock.


The fair valueAs of the settlement liability of $300,000 relates to 42West’s contingent liability to the Motion Picture Industry Pension Individual Account and Health Plans (collectively the “Plans”), two multiemployer pension funds and one multiemployer welfare fund, respectively, that are governed by the Employee Retirement Income Security Act of 1974, as amended (the “Guild Dispute”). The Plans intend to conduct an audit of 42West’s books and records for the period June 7, 2011 through August 20, 2016 in connection with the alleged contribution obligations of 42West to the Plans. Based on a recent audit for periods prior to June 7, 2011, the Company estimates that the probable amount the Plan may seek to collect from 42West is approximately $300,000, as of the acquisition date, in pension plan contributions, health and welfare plan contributions and union dues once the audit is completed. Accordingly, the Company has recorded a $300,000 settlement accrual liability for the probable amount of the liability it may incur due to the Motion Picture Industry Pension audit of the period from March 25, 2012 through August 20, 2016 (see Note 22). In accordance with the terms of the Purchase Agreement, the Sellers indemnified the Company with respect to the Guild Dispute for losses incurred related the Company’s alleged contribution obligations to the Plans for the period between March 25, 2012 through March 26, 2016. The Company has recorded an indemnification asset related to the recorded settlement liability, measured at fair value on the same basis as the settlement liability. The indemnification asset represents the estimated fair value of the indemnification payment expected to be received from Sellers, related to the indemnification by the Sellers of the estimated settlement liability.

Based on the fair values related to certain assets acquired and liabilities assumed discussed above the goodwill amount of $12,778,860 was assigned to the Entertainment Publicity reporting unit, which is at the same level as the Entertainment Publicity segment (see Note 19). The goodwill recognized is attributable primarily to expectations of continued successful efforts to obtain new customers, buyer specific synergies and the assembled workforce of 42West. The goodwill is expected to be deductible for income tax purposes.

The Company expensed $749,440 of acquisition related costs in the year ended December 31, 2017, respectively. These costs are included in the consolidated statements of operations in the line item entitled “acquisition costs.”

The revenue and net income of 42West included in the consolidated amounts reported in the consolidated statements of operations for the year ended December 31, 2017 are as follows:

Revenue

 

$

16,458,929

 

Net income

 

$

2,155,665

 


The amounts of 42West’s revenue and earnings for the one day between the acquisition date (March 30, 2017) and March 31, 2017 were de minimis.

The following represents the pro forma consolidated operations for the year ended December 31, 2017 and 2016 as if 42West had been acquired on January 1, 2016 and its results had been included in the consolidated results of2019, the Company beginning on that date:

Pro Forma Consolidated Statementshad purchased an aggregate of Operations

 

 

2017

 

 

2016

 

Revenues

 

$

27,102,600

 

 

$

27,959,374

 

Net income (loss)

 

 

8,622,281

 

 

 

(35,719,450

)


The pro forma amounts have been calculated after applying the Company’s accounting policies to the financial statements884,807 shares of 42West and adjusting the combined results of the Company and 42West (a) to reflect the amortization that would have been charged assuming the intangible assets had been recorded on January 1, 2016, (b) to reflect the reversal of 42West’s income taxes as if 42West had filed a consolidated income tax return with the Company beginning January 1, 2016, and (c) to exclude $749,440 of acquisition related costs that were expensed by the Company for the year ended December 31, 2017 by the Company and 42West on a combined basis.



F-24



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


The impact ofCommon Stock from the 42West Acquisition on the actual results reported by the combined companyMembers for an aggregate purchase price of $8,158,000, of which $275,000 was paid in periods following the acquisition may differ significantly from that reflected in this pro forma informationJanuary 2020, $412,500 was exchanged for 385,514 shares of Common Stock and $702,500 was exchanged for a number of reasons.  As a result, the pro forma information is not necessarily indicative of what the combined company’s financial condition or results of operations would have been had the acquisition been completed on the applicable dates of this pro forma financial information.  In addition, the pro forma financial information does not purport to project the future financial condition and results of operations of the combined company.

The following table summarizes the original and revised estimated fair values of the assets acquired and liabilities assumed at the acquisition date of March 30, 2017 and the related measurement period adjustments to the fair values recorded during the year ended December 31, 2017:

 

 

March 31,
2017
(As initially reported)

 

 

Measurement Period Adjustments

 

 

December 31, 2017
(As adjusted)

 

Cash

 

$

273,625

 

 

$

 

 

$

273,625

 

Accounts receivable

 

 

1,706,644

 

 

 

 

 

 

1,706,644

 

Property, equipment and leasehold improvements

 

 

1,087,962

 

 

 

 

 

 

1,087,962

 

Other assets

 

 

265,563

 

 

 

 

 

 

265,563

 

Indemnification asset

 

 

 

 

 

300,000

 

 

 

300,000

 

Favorable lease intangible asset

 

 

 

 

 

440,000

 

 

 

440,000

 

Intangible assets

 

 

9,110,000

 

 

 

 

 

 

9,110,000

 

Total identifiable assets acquired

 

 

12,443,794

 

 

 

740,000

 

 

 

13,183,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

(731,475

)

 

 

 

 

 

(731,475

)

Line of credit and note payable

 

 

(1,025,000

)

 

 

 

 

 

(1,025,000

)

Settlement liability

 

 

(300,000

)

 

 

 

 

 

(300,000

)

Other liabilities

 

 

(902,889

)

 

 

346,509

 

 

 

(556,380

)

Tax liabilities

 

 

(22,000

)

 

 

 

 

 

(22,000

)

Total liabilities assumed

 

 

(2,981,364

)

 

 

346,509

 

 

 

(2,634,856

)

Net identifiable assets acquired

 

 

9,462,430

 

 

 

1,086,509

 

 

 

10,548,939

 

Goodwill

 

 

13,996,337

 

 

 

(1,217,477

)

 

 

12,778,860

 

Net assets acquired

 

$

23,458,767

 

 

$

(130,968

)

 

$

23,327,799

 


The above fair values of assets acquired and liabilities assumed are based on the information that was availableconvertible note payable as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed. As of March 31, 2017, the Company recorded the identifiable net assets acquired of $9,462,430 as shown in the table above in its consolidated balance sheet. During the year ended December 31, 2017, the Company’s measurement period adjustments of $1,086,509 were made and, accordingly, the Company recognized these adjustments in its December 31, 2017 consolidated balance sheet to reflect the adjusted identifiable net assets acquired of $10,548,939 as shown in the tabledescribed above.

The following is a reconciliation of the initially reported fair value to the adjusted fair value of goodwill:

Goodwill originally reported at March 31, 2017

 

$

13,996,337

 

Changes to estimated fair values:

 

 

 

 

Contingent Consideration

 

 

86,000

 

Put Rights

 

 

(200,000

)

Sellers’ tax liabilities assumed

 

 

(627,000

)

Favorable lease intangible asset

 

 

(440,000

)

Deferred rent

 

 

(346,509

)

Working capital adjustment

 

 

610,032

 

Indemnification asset

 

 

(300,000

)

 

 

 

1,217,477

 

Adjusted goodwill

 

$

12,778,860

 




F-25



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


The estimated fair value of Contingent Consideration increased from the originally reported amount primarily due to changes in the estimated risk-adjusted EBITDA figures expected to be achieved during the earn-out period, changes to the risk-free discount rates and recalibration of the asset volatility estimate, which are inputs to the Monte Carlo simulation model used to calculate the fair value.

The estimated fair value of the Put Rights decreased from the originally reported amount primarily due to a decrease in the annual asset volatility assumption.

The estimated fair values of the working capital adjustment and indemnification asset were initially determined subsequent to the issuance by the Company of its consolidated financial statements for the three months ended March 31, 2017.

The estimated fair value of the sellers’ tax liabilities decreased by $627,000 based on the sellers 2017 short year tax return.

The favorable lease asset and the deferred rent were adjustments recognized from the lease of the Los Angeles office being below fair value on the date of the acquisition.

Dolphin Films

On March 7, 2016, the Company, DDM Merger Sub, Inc., a Florida corporation and a direct wholly-owned subsidiary of the Company (“Merger Subsidiary”), Dolphin Entertainment and Dolphin Films completed the merger contemplated by the Agreement and Plan of Merger, dated October 14, 2015 (the “Merger Agreement”). Pursuant to the terms of the Merger Agreement, Merger Subsidiary merged with and into Dolphin Films (the “Merger”) with Dolphin Films surviving the Merger. As a result of the Merger, the Company acquired Dolphin Films. At the effective time of the Merger, each share of Dolphin Films’ common stock, par value $1.00 per share, issued and outstanding, was converted into the right to receive the consideration for the Merger (the “Merger Consideration”). The Company issued 2,300,000 shares of Series B Convertible Preferred Stock, par value $0.10 per share, and 1,000,000 shares of Series C Convertible Preferred Stock, par value $0.001 per share to Dolphin Entertainment as the Merger Consideration.

William O’Dowd is the President, Chairman and Chief Executive Officer of the Company and, as of March 4, 2016, was the beneficial owner of 52.5% of the outstanding Common Stock. In addition, Mr. O’Dowd is the founder, president and sole shareholder of Dolphin Entertainment, which was the sole shareholder of Dolphin Films prior to the Merger. The Merger Consideration was determined as a result of negotiations between Dolphin Entertainment and a special committee of independent directors of the Board of Directors of the Company (the “Special Committee”), with the assistance of separate financial and legal advisors selected and retained by the Special Committee. The Special Committee unanimously determined that the Merger Agreement and the transactions contemplated thereby, including the Merger, were fair to and in the best interests of the shareholders of the Company other than Mr. O’Dowd, and that it was advisable for the Company to enter into the Merger Agreement. The Merger was consummated following the approval and adoption of the Merger Agreement by the Company’s shareholders.

The Company retrospectively adjusted the historical financial results for all periods to include Dolphin Films as required for transactions between entities under common control.

NOTE 5 — CAPITALIZED PRODUCTION COSTS, ACCOUNTS RECEIVABLES AND OTHER CURRENT ASSETS

Capitalized Production Costs


Capitalized production costs include the unamortized costs of completed motion pictures and digital projects whichthat have been produced by the Company, costs of scripts for projects that have not been developed or produced and costs for projects that are in production. These costs include direct production costs and production overhead and are amortized using the individual-film-forecast method, whereby these costs are amortized and participations and residuals costs are accrued in the proportion that current year’s revenue bears to management’s estimate of ultimate revenue at the beginning of the current year expected to be recognized from the exploitation, exhibition or sale of the motion picture or web series.



F-26



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


Motion Pictures

ForRevenues earned from motion pictures was $86,606 and $634,612 for the years ended December 31, 20172019 and 2016,2018, respectively. These revenues earned from motion pictures were $5,954,115 and $9,367,222, respectively, mainly attributable toMax Steel, the motion picture released on October 14, 2016 and international sales ofBelieve, thea motion picture released on December 25, 2013. On August 23, 2019, the Company agreed to exchange up to $900,000 of future revenues ofMax Steel for satisfaction of a debt related to the prints and advertising costs ofMax Steel (see Note 8 Debt for further discussion).  Since the Company does not anticipate generating future revenues fromMax Steel, the capitalized production costs in the amount of $629,585 were impaired and recorded as direct costs in the consolidated statement of operations for the year ended December 2013.31, 2019. The Company amortized capitalized production costs (included as direct costs) in the consolidated statements of operations using the individual film forecast computation method in the amounts of $3,356,785$0 and $7,822,550, respectively$203,560 for the years ended December 31, 20172019 and 2016,2018, respectively, related toMax SteelSteel.. All capitalized production costs forBelieve were either amortized or impaired in prior years. Subsequent to the release ofMax Steel, the Company used a discounted cash flow model and determined that the fair value of the capitalized production costs should be impaired by $2,000,000 due to a lower than expected domestic box office performance. As of December 31, 20172019 and 2016,2018, the Company had balances of $833,145,$0 and $4,189,930,$629,585, respectively, recorded as capitalized production costs related toMax Steel.




F-28



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The Company has purchased scripts including one from a related party, for other motion picture productions and has capitalized $242,500$203,036 and $215,000, respectively,$95,500 in capitalized production costs associated with these scripts as of December 31, 20172019 and 2016 associated with these scripts.2018, respectively. The Company currently intends to produce thesethe projects, but they were not yet in production as of December 31, 2017.

On November 17, 2015,2019. During years ended December 31, 2019 and 2018, the Company entered into a quitclaim agreement with a distributor for rights to a script owned byimpaired the Company. As partcost of scripts that it had previously purchased in the agreement the Company will receive $221,223 plus interestamount of $41,000 and a profit participation if the distributor decides to produce the motion picture within 24 months after the execution of the agreement. Per the agreement, if the motion picture is not produced within the 24 months, all rights revert back to the Company. The motion picture was not produced during the 24-month period and the rights have reverted back to the Company.$200,000, respectively.


As of December 31, 20172019 and 2016,2018, the Company had total capitalized production costs of $1,075,645$203,036 and $4,404,930,$724,585, respectively, net of accumulated amortization, tax incentives and impairment charges, recorded on its consolidated balance sheets related to motion pictures.

Digital Productions

During the year ended December 31, 2016, the Company produced a new digital project showcasing favorite restaurants of NFL players throughout the country. The Company entered into a co-production agreement and was responsible for financing 50% of the project’s budget. Per the terms of the agreement, the Company is entitled to 50% of the profits of the project, net of any distribution fees. The show was produced throughout several cities in the United States. The show was released on Destination America, a digital cable and satellite television channel, on September 9, 2017 and the Company does not expect to derive any revenues from this initial release.

During the years ended December 31, 2017 and 2016, the Company did not earn any revenues related to digital projects. During the year ended December 31, 2017, the Company determined that the fair value of the capitalized costs of the digital project was below the carrying value. As a result, the Company impaired $269,444 of capitalized production costs during the year ended December 31, 2017. During the year ended December 31, 2016, the Company impaired $2,439 of capitalized production costs related to digital productions.

As of December 31, 2017 and 2016, respectively, the Company has total capitalized production costs of $0 and $249,083, recorded on its consolidated balance sheet related to the NFL digital project.

The Company has assessed events and changes in circumstances that would indicate that the Company should assess whether the fair value of the productions is less than the unamortized costs capitalized and did not identify indicators of impairment, other than those noted above related toMax Steeland the digital projects.



F-27



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


Accounts ReceivableReceivables


The Company entered into various agreements with foreign distributors for the licensing rights of our motion picture,Max Steel, in certain international territories. TheAs of December 31, 2019, the Company has delivered the motion picture was delivered to the distributors and satisfied the other stipulations, as required byrequirements of these agreements. For the contracts were met. In addition, the domestic distributor ofMax Steelreports toyear ended December 31, 2019, the Company onreceived $116,067 from a monthly basisforeign distributor that had been deemed uncollectible for the sales of the motion picture in the United States. As ofyear ended December 31, 20172018 and 2016, therecorded it against bad debt expense in its consolidated statement of operations under selling, general and administrative expenses.  The Company haddid not have a balance of $1,821,970, net of allowance for doubtful accounts of $227,280 and $3,668,646, respectively, in accounts receivable related to the revenues ofMax Steel as of which $727,674, net of allowance for doubtful accounts of $227,280both December 31, 2019, and $2,578,893, respectively, were from foreign distributors.December 31, 2018.


The Company’s trade accounts receivablereceivables related to its entertainment public relationspublicity and marketing business are recorded at amounts billed to customers, and presented on the balance sheet, net of the allowance for doubtful accounts. The allowance is determined by various factors, including the age of the receivables, current economic conditions, historical losses and other information management obtains regarding the financial condition of customers. As of December 31, 2017,2019 and 2018, the Company had accounts receivable balances of $1,787,647,$3,581,155 and $3,173,107, respectively, net of $139,000 of allowance for doubtful accounts of accounts receivable$307,887 and $283,022, respectively, related to theits entertainment PR business.publicity and marketing segment.


Other Current Assets


The Company had balances of $422,118$372,872 and $2,665,781$620,970 in other current assets on its consolidated balance sheets as of December 31, 20172019 and 2016,2018, respectively. As of December 31, 2017, these amounts were primarily composed of prepaid expenses and2019, the balance included the same indemnification asset related to the 42West Acquisition. See Note 4 for further discussion. acquisition, prepaid expenses, employee receivables, a tax incentive from Massachusetts, and a state tax receivable of $19,610.


As of December 31, 2016,2018, these amounts were primarily comprisedcomposed of an indemnification asset related to the 42West acquisition, prepaid expenses, capitalized costs for video production, a tax incentive receivables,from Massachusetts, and prepaid loan interest.a tax receivable of $62,776.


Indemnification asset – The Company recorded in other current assets on its consolidated balance sheet $300,000 related to certain indemnificationsindemnification obligations associated with the 42West Acquisition.


Prepaid expensesexpenses – The Company recordedrecords in other assets on its consolidated balance sheetsheets amounts prepaid for annual insurance premiums. The amounts are amortized on a monthly basis over the life of the policy.policies.


Tax Incentives – The Company has access to government programs that are designed to promote filmvideo production in the jurisdiction. As of December 31, 2017 and 2016, respectively,2019, the Company had a balance of $0 and $2,060,883$5,228 from these tax incentives. Tax incentives earned with respect to expenditures on qualifying film productions are included as an offset to capitalized production costs when the qualifying expenditures have been incurred provided that there is reasonable assurance that the credits will be realized.

Prepaid Interest – The Company entered into a loan and security agreement to finance the distribution and marketing costs of a motion picture and prepaid interest related to the agreement. As of December

F-29



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 and 2016, there was a balance of $0 and $602,697 of prepaid interest.2019 AND 2018


NOTE 6 — PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

Property, equipment and leasehold improvement consists of:

 

 

December 31,
2017

 

 

December 31,
2016

 

Furniture and fixtures

 

$

483,306

 

 

$

65,311

 

Computers and equipment

 

 

432,586

 

 

 

41,656

 

Leasehold improvements

 

 

448,661

 

 

 

7,649

 

 

 

 

1,364,553

 

 

 

114,616

 

Less: accumulated depreciation and amortization

 

 

(253,777

)

 

 

(79,428

)

 

 

$

1,110,776

 

 

$

35,188

 




F-28



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016

 

 

December 31,
2019

 

 

December 31,
2018

 

Furniture and fixtures

 

$

792,611

 

 

$

713,075

 

Computers and equipment

 

 

1,728,916

 

 

 

1,636,391

 

Leasehold improvements

 

 

770,628

 

 

 

732,870

 

 

 

 

3,292,155

 

 

 

3,082,336

 

Less: accumulated depreciation and amortization

 

 

(2,255,306

)

 

 

(1,899,816

)

 

 

$

1,036,849

 

 

$

1,182,520

 


The Company depreciates furniture and fixtures over a useful life of between five and seven years, computer and equipment over a useful life of between three and five years and amortizes leasehold improvements over the remaining term of the related leases. On June 1, 2017, theThe Company entered into a sublease agreement for onerecorded depreciation and amortization expense of its offices in Los Angeles. As part of the sublease agreement, the Company agreed to allow the subtenant to acquire the fixed assets in the office. As a result, the Company wrote off $64,814 of property, equipment$361,951 and leasehold improvements and $36,789 of accumulated depreciation. This resulted in a loss in the amount of $28,025 that was recorded on the consolidated statement of operations$307,274, respectively for the yearyears ended December 31, 2017 as loss on disposal of furniture, office equipment2019 and leasehold improvements. The balances as of December 31, 2017 include the provisional amounts of the Company’s newly acquired subsidiary 42West. (See Note 4)2018.

NOTE 7 — INVESTMENT

As of December 31, 2017,2019, investments, at cost, consisted of 344,980 shares of common stock of VRC. In exchange for services rendered by 42West to VRC during 2015, 42West received both cash consideration and a promissory note that was convertible into shares of common stock of VRC. On April 7, 2016, VRC closed an equity financing round resulting in common stock being issued to a third-party investor. This transaction triggered the conversion of all outstanding promissory notes held by 42West into shares of common stock of VRC. The Company’s investment in VRC represents less than 1% noncontrolling ownership interest in VRC. The Company had a balance of $220,000 on its consolidated balance sheet as of December 31, 2017,2019, and 2018 related to this investment.

NOTE 8 — DEBT

Loan and Security Agreements

First Group Film Funding

During the years ended December 31, 2013 and 2014, the Company entered into various loan and security agreements with individual noteholders (the “First Loan and Security Noteholders”) for notes with an aggregate principal amount of $11,945,219 to finance future motion picture projects (the “First Loan and Security Agreements”). During the year ended December 31, 2015, one of the First Loan and Security Noteholders increased its funding under its respective First Loan and Security Agreement for an additional $500,000 note and the Company used the proceeds to repay $405,219 to another First Loan and Security Noteholder. Pursuant to the terms of the First Loan and Security Agreements, the notes accrued interest at rates ranging from 11.25% to 12% per annum, payable monthly through June 30, 2015. During 2015, the Company exercised its option under the First Loan and Security Agreements, to extend the maturity date of these notes until December 31, 2016. In consideration for the Company’s exercise of the option to extend the maturity date, the Company was required to pay a higher interest rate, increasing by 1.25% resulting in rates ranging from 12.50% to 13.25%. The First Loan and Security Noteholders, as a group, were to receive the Company’s entire share of the proceeds from the motion picture productions funded under the First Loan and Security Agreements, on a prorata basis, until the principal investment was repaid. Thereafter, the First Loan and Security Noteholders, as a group, would have the right to participate in 15% of the Company’s future profits from these projects (defined as the Company’s gross revenues of such projects less the aggregate amount of principal and interest paid for the financing of such projects) on a prorata basis based on each First Loan and Security Noteholder’s loan commitment as a percentage of the total loan commitments received to fund specific motion picture productions.



F-29



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


On May 31, 2016 and June 30, 2016, the Company entered into debt exchange agreements with certain First Loan and Security Noteholders on substantially similar terms to convert an aggregate of $11,340,000 of principal and $1,811,490 of accrued interest into shares of Common Stock. Pursuant to the terms of such debt exchange agreements, the Company agreed to convert the debt owed to certain First Loan and Security Noteholders into Common Stock at an exchange rate of $10.00 per share and issued 1,315,149 shares of Common Stock. On May 31, 2016, the market price of a share of Common Stock was $13.98 and on June 30, 2016 it was $12.16. As a result, the Company recorded losses on the extinguishment of debt on its consolidated statement of operations of $3,328,366 for the year ended December 31, 2016 based on the difference between the fair value of the Common Stock issued and the carrying amount of outstanding balance of the exchanged notes on the date of the exchange. On December 29, 2016, as part of a global settlement agreement with an investor that was a noteholder under each of a First Loan and Security Agreement, a Web Series Agreement and a Second Loan and Security Agreement, the Company entered into a debt exchange agreement whereby the Company issued Warrant “J” that entitles the warrant holder to purchase shares of Common Stock at a price of $0.03 per share in settlement of $1,160,000 of debt from the note under the First Loan and Security Agreement.See Note 17 for further discussion of Warrant “J”.

The Company did not expense any interest during the year ended December 31, 2017 and expensed $518,767, in interest during the year ended December 31, 2016 related to the First Loan and Security Agreements. The Company did not have any debt outstanding or accrued interest as of December 31,2017 and 2016 related to the First Loan and Security Agreements on its consolidated balance sheets.

Web Series Funding

During the years ended December 31, 2014 and 2015, the Company entered into various loan and security agreements with individual noteholders (the “Web Series Noteholders”) for an aggregate principal amount of notes of $4,090,000 which the Company used to finance production of its 2015 web series (the “Web Series Loan and Security Agreements”). Under the Web Series Loan and Security Agreements, the Company issued promissory notes that accrued interest at rates ranging from 10% to 12% per annum payable monthly through August 31, 2015, with the exception of one note that accrued interest through February 29, 2016. During 2015, the Company exercised its option under the Web Series Loan and Security Agreements to extend the maturity date of these notes to August 31, 2016. In consideration for the Company’s exercise of the option to extend the maturity date, the Company was required to pay a higher interest rate, increasing 1.25% resulting in interest rates ranging from 11.25% to 13.25%. Pursuant to the terms of the Web Series Loan and Security Agreements, the Web Series Noteholders, as a group, would have had the right to participate in 15% of the Company’s future profits generated by the series (defined as the Company’s gross revenues of such series less the aggregate amount of principal and interest paid for the financing of such series) on a prorata basis based on each Web Series Noteholder’s loan commitment as a percentage of the total loan commitments received to fund the series.

During the year ended December 31, 2016, the Company entered into thirteen individual debt exchange agreements (the “Web Series Debt Exchange Agreements”) on substantially similar terms with the Web Series Noteholders. Pursuant to the terms of the Web Series Debt Exchange Agreements, the Company and each Web Series Noteholder agreed to convert an aggregate of $4,204,547 of principal and accrued interest under the Web Series Loan and Security Agreements into an aggregate of 420,455 shares of Common Stock at an exchange price of $10.00 per share as payment in full of each of the notes issued under the Web Series Loan and Security Agreements. Mr. Nicholas Stanham, director of the Company, was one of the Web Series Noteholders that converted his note into shares of Common Stock. For year ended December 31, 2016, the Company recorded a loss on extinguishment of debt in the amount of $ $1,489,582 due to the market price of the Common Stock being between $12.00 and $12.16 per share on the dates of the exchange.

During 2016, the Company also entered into a global settlement agreement with another investor that was a Noteholder of a First Loan and Security Agreement, a Web Series Agreement and a Second Loan and Security Agreement. As part of the global settlement agreement, the Company entered into a debt exchange agreement whereby the Company issued Warrant “J” that entitles the warrant holder to purchase shares of Common Stock at a price of $0.03 per share in settlement of $340,000 of debt from the Web Series Loan and Security Agreement. See Note 17 for further discussion of Warrant “J”.

The Company did not expense any interest during the year ended December 31, 2017 and expensed $31,487 and in interest during year ended December 31, 2016, related to the Web Series Loan and Security Agreements. The Company did not have any debt outstanding or accrued interest as December 31, 2017 and 2016 related to the Web Series Loan and Security Agreements on its consolidated balance sheets.



F-30



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


Second Group Film Funding

During the year ended December 31, 2015, the Company entered into various loan and security agreements with individual noteholders (the “Second Loan and Security Noteholders”) for notes with an aggregate principal amount of $9,274,327 to fund a new group of film projects (the “Second Loan and Security Agreements”). Of this total aggregate amount, notes with an aggregate principal amount of $8,774,327 were issued in exchange for debt that had originally been incurred by DE LLC, primarily related to the production and distribution of the motion picture, “Believe”. The remaining $500,000 of principal amount was related to a note issued in exchange for cash. The notes issued pursuant to the Second Loan and Security Agreements accrue interest at rates ranging from 11.25% to 12% per annum, payable monthly through December 31, 2016. The Company did not exercise its option to extend the maturity date of these notes until July 31, 2018. The Second Loan and Security Noteholders, as a group, were to receive the Company’s entire share of the proceeds from the related group of film projects, on a prorata basis, until the principal balance was repaid. Thereafter, the Second Loan and Security Noteholders, as a group, would have the right to participate in 15% of the Company’s future profits from such projects (defined as the Company’s gross revenues of such projects less the aggregate amount of principal and interest paid for the financing of such projects) on a prorata basis based on each Second Loan and Security Noteholder’s loan principal as a percentage of the total loan proceeds received to fund the specific motion picture productions.

On May 31 and June 30, 2016, the Company entered into various debt exchange agreements on substantially similar terms with certain of the Second Loan and Security Noteholders to convert an aggregate of $4,344,350 of principal and accrued interest into shares of Common Stock. Pursuant to such debt exchange agreements, the Company agreed to convert the debt at an exchange price of $10.00 per share and issued 434,435 shares of Common Stock. On May 31, 2016, the market price of a share of the Common Stock was $13.98 and on June 30, 2016, it was $12.16. As a result, the Company recorded a loss on the extinguishment of debt of $1,312,059 on its consolidated statement of operations for year ended December 31, 2016, due to the difference between the exchange price and the market price of the Common Stock on the dates of exchange. During 2016, the Company repaid one of the Second Loan and Security Noteholders its principal investment of $300,000. On December 29, 2016, as part of a global settlement agreement with an investor that was a noteholder under each of a First Loan and Security Agreement, a Web Series Agreement and a Second Loan and Security Agreement, the Company entered into a debt exchange agreement whereby the Company issued Warrant “J” that entitles the warrant holder to purchase shares of Common Stock at a price of $0.03 per share in settlement of $4,970,990 of debt from the note under the Second Loan and Security Agreement. See Note 17 for further discussion of Warrant “J”.

During the year ended December 31, 2017, the Company did not record any interest expense related to the Second Loan and Security Agreements. The Company recorded $715,934 during the year ended December 31, 2016 of interest expense related to the Second Loan and Security Agreements. The Company did not have any debt outstanding or accrued interest as of December 31, 2017 and 2016 related to the Second Loan and Security Agreements on its consolidated balance sheets.

The Company accounts for the above agreements in accordance with ASC 470-10-25-2, which requires that cash received from an investor in exchange for the future payment of a specified percentage or amount of future revenue, shall be classified as debt.

Prints and Advertising Loan

During 2016, Dolphin Max Steel Holding, LLC, a Florida limited liability company (“Max Steel Holding”) andHoldings, a wholly owned subsidiary of Dolphin Films, entered into a loan and security agreement (the “P&A Loan”) providing for a non-revolving credit facility in an aggregate principal amount of up to $14,500,000 non-revolving credit facility that maturesmatured on August 25, 2017. Proceeds of the credit facility in the aggregate amount of $12,500,000 were used to pay a portion of the print and advertising expenses (“P&A”) of the domestic distribution ofMax Steel. To secure Max Steel Holding’s obligations under the Loan and Security Agreement, the Company granted to the lender a security interest in bank account funds totaling $1,250,000 pledged as collateral and recorded as restricted cash in the consolidated balance sheet as of December 31, 2016, and rights to the assets of Max Steel Holdings.Steel. Repayment of the loan was intended to be made from revenues generated byMax Steel in the U.S.Max Steel did not generate sufficient funds to repay the loan prior to the maturity date. As a result, if the lender forecloses on the collateral securing the loan, the Company’s subsidiary will lose the copyright forMax Steel and, consequently, will no longer receive any revenues from the domestic distribution ofMax Steel. In addition, we would impair the entire capitalized production costs ofMax Steel included as an asset on our balance sheet, which as of December 31, 2017 was $833,145.United States. The loan is alsowas partially secured by a $4,500,000 corporate guaranty from a partyan unaffiliated third-party associated with the film, of which Dolphin has backstoppedprovided a backstop guaranty of $620,000. The Company also granted the lender had retained a reservesecurity interest in bank account funds totaling $1,250,000. The loan was also secured by substantially all of $1,531,871 forthe assets of Max Steel Holdings. Once it was determined that Max Steel would not generate sufficient funds to repay the lender, the unaffiliated party paid the lender the $4,500,000 to reduce the loan feesbalance and interest.the lender applied the $1,250,000 of funds in the Company’s bank account to the reduce the loan balance. Amounts borrowed under the credit facility accrueaccrued interest at either (i) a fluctuating per annum rate equal to the 5.5% plus a base rate or (ii) a per annum rate equal to 6.5% plus the LIBOR determined for the applicable interest period.period, as determined by the borrower.



F-31F-30



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


DuringOn August 23, 2019, the Company entered into a Revenue Participation Agreement (the “Participation Agreement”) with the creditor of the P&A Loan and agreed to exchange up to $900,000 of future domestic revenues ofMax Steel for the full repayment and discharge of the balance of the P&A Loan that on the date of the Participation Agreement was $712,953, including accrued interest. Per the terms of the Participation Agreement, the Company does not make any representation or warranty thatMax Steel will generate additional revenues. The Company recorded a gain on extinguishment of debt in the amount of $712,953 in its consolidated statements of operations for the year endedending December 31, 2017, the Company agreed to allow the lender to apply the balance held as restricted cash2019, related to the loan balance. On September 18, 2017,discharge of the party associated with the film paid the lender the guarantyP&A Loan. As of $4,500,000 and the Company recorded the $620,000 backstop in other current liabilities. As December 31, 20172019 and 2016,December 31, 2018, the Company had an outstanding balancebalances of $1,900,970$0 and $12,500,000,$682,842, respectively, related to this agreementthe P&A Loan recorded on theits consolidated balance sheets.sheets in the caption debt. On its consolidated statement of operations for the years ended December 31, 20172019 and 2016,2018, the Company recorded interest expense of $716,796$60,660 and $277,924,$120,608, respectively, related to the P&A Loan. For the year ended December 31, 2017,2018, the Company also recorded income of $500,000 in direct costs from loan proceeds that were not used by the distributor for the marketing of the film and returned to the lender and $3,880,000 of gain on extinguishment of debt from the $4,500,000 paid to the lender by the third party guarantor less the $620,000 backstop by the Company.lender.

Production Service Agreement

During the year ended December 31, 2014, Dolphin Films entered into a financing agreement for the production of one of the Company’s feature films,to produceMax Steel (the “Production Service Agreement”). The Production Service Agreement was for a total amount of $10,419,009 with the lender taking ana $892,619 producer fee. The Production Service Agreement contained repayment milestones to be made during the year ended December 31, 2015, thatwhich, if not met, accrued interest at a default rate of 8.5% per annum above the published base rate of HSBC Private Bank (UK) Limited until the maturity on January 31, 2016 or the release of the movie. Due to a delay in the release ofMax Steel, the Company did not make the repayments as prescribed in the Production Service Agreement. As a result, the Company recorded accrued interest of $1,455,745$1,698,280 and $1,147,520,$1,624,754, respectively, as of December 31, 20172019 and 20162018 in other current liabilitiesDebt on the Company’s consolidated balance sheets. The loan was partially secured by international distribution agreements entered into by the Company prior to the commencement of principal photography and the receipt of tax incentives. As a condition to the Production Service Agreement, the Company acquired a completion guarantee from a bond company for the production of the motion picture. The funds for the loan were held by the bond company and disbursed as needed to complete the production in accordance with the approved production budget. The Company recorded debt as funds were transferred from the bond company for the production.

As of December 31, 20172019, and 20162018 the Company had outstanding balances of $2,086,249$3,311,198, including accrued interest in the amount of $1,698,280 and $6,243,069,$3,353,741, including $1,624,754 of accrued interest, respectively, related to this debt on its consolidated balance sheets.

Line of Credit

The Company’s subsidiary,On March 15, 2018, 42West hadentered into a $1,750,000 revolving credit linebusiness loan agreement with City National Bank, whichBankUnited, N.A. for a revolving line of credit (the “Loan Agreement”). The Loan Agreement matured on November 1, 2017. Borrowings boreMarch 15, 2020 and bears interest on the outstanding balance at the bank’s prime lending rate plus 0.875%.0.25% per annum. The debt, includingmaximum amount that can be drawn on the revolving line of credit is $2,300,000 with a sublimit of $750,000 for standby letters of credit. Amounts outstanding under the Loan Agreement are secured by 42West’s current and future inventory, chattel paper, accounts, equipment and general intangibles. On March 28, 2018, the Company drew $1,690,000 under the Loan Agreement to purchase 183,296 shares of Common Stock, pursuant to the Put Agreements.  As of December 31, 2019 and 2018, the outstanding balance on the line of credit outstanding, was collateralized by substantially all$1,700,390.

The Loan Agreement contains customary affirmative covenants, including covenants regarding maintenance of a maximum debt to total net worth ratio of at least 4.0:1.0 and a minimum debt service coverage of 1.40x based on fiscal year-end audit to be calculated as provided in the assetsLoan Agreement. Further, the Loan Agreement contains customary negative covenants, including those that, subject to certain exceptions, restrict the ability of 42West and guaranteed by the Principal Sellers. Duringto incur additional indebtedness, grant liens, make loans, investments or certain acquisitions, or enter into certain types of agreements.  For the year ended December 31, 2017,2019, the Company drew $250,000 fromdid not meet its debt service covenant.  The Company and Bank United agreed to convert the credit line for working capital. The outstanding loan balance as of December 31, 2017 was $750,000. The line of credit was not renewed and subsequent to Decemberinto a term loan upon its maturity on March 15, 2020.  See Subsequent Events (Note 22) for further discussion on the terms of the loan.



F-31



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017,2019 AND 2018


NOTE 9 — NOTES PAYABLE

Convertible Notes

2019 Lincoln Park Note


On May 20, 2019, the Company repaid all amounts outstanding under the foregoing credit line and entered into a new line of creditsecurities purchase agreement with Lincoln Park Capital Fund LLC, an Illinois limited liability company (“Lincoln Park”), pursuant to which the Company agreed to issue and sell to Lincoln Park a different lender. See Note 23 for further details.

Payable to Former Membersenior convertible promissory note in an initial principal amount of 42West

During 2011, 42West entered into$1,100,000 (the “Lincoln Park Note”) at a purchase price of $1,000,000 (representing an agreementoriginal issue discount of approximately 9.09%), together with warrants to purchase up to 137,500 shares of Common Stock (the “Lincoln Park Warrants”) at an exercise price of $2.00 per share and 137,500 additional warrants on each of the second, fourth and sixth month anniversaries of the securities purchase agreement if any of the balance remains outstanding on such dates. As such, on each of July 23, 2019, September 20, 2019, and November 20, 2019, the Company issued Lincoln Park Warrants to purchase up to 137,500 shares of Common Stock. The Company recorded debt discount in the amount of $126,257 related to these warrants and amortized $22,872 as interest expense during the year ended December 31, 2019.  The Lincoln Park Note is convertible at any time into shares of one of its members. PursuantCommon Stock (the “Conversion Shares”) at an initial conversion price equal to the agreement,lower of (a) $5.00 per share and (b) the outstanding principal shall be payablelower of (i) the lowest intraday sale price of the Common Stock on the applicable conversion date and (ii) the average of the three lowest closing sales prices of the Common Stock during the twelve consecutive trading days ending on and including the trading day immediately preceding the conversion date, subject in the case of this clause (B), to a floor of $1.00 per share.  The Lincoln Park Note contains a clause that allows Lincoln Park to adjust the conversion price if 42Westthe Company sells assigns, transfers, or otherwise disposes all or substantially allshares of its assets and/or businessCommon Stock at a lower price than their conversion price during the 180-days following the date of the Lincoln Park Note.  If an event of default under the Lincoln Park Note occurs prior to maturity, the Lincoln Park Note will be convertible into shares of Common Stock at a 15% discount to the applicable conversion price. Outstanding principal under the Lincoln Park Note will not accrue interest, except upon an event of default, in which case interest at a default rate of 18% per annum would accrue until such event of default is cured.  The Lincoln Park Note matures on May 21, 2021 and can be paid at prior to the maturity date without any penalty.


On May 21, 2019, the date of the issuance of the Lincoln Park Note, the Company’s Common Stock had a market value of $1.37 per share. The Company determined that the Lincoln Park Note contained a beneficial conversion feature by calculating the amount of shares using the conversion rate of the Lincoln Park Note of $1.18 per share, (after allocating a portion of the convertible debt to the warrants based on the fair value of the warrants) and then calculating the market value of the shares that would be issued at conversion using the market value of the Company’s Common Stock on the date of the Lincoln Park Note. The Company recorded a beneficial conversion feature on the Note of $166,887 that is amortized and recorded as interest expense over the life of the Lincoln Park Note.  The original issue discount of $100,000 is amortized and recorded as interest expense over the life of the Lincoln Park Note. The Company recorded $77,842 of interest expense from the amortization of the original issue discount and beneficial conversion feature in year ending December 31, 2018. 2019, and had a balance of $910,955, net of $70,833 of original debt discount and $118,211 of beneficial conversion feature, related to the Lincoln Park Note in noncurrent liabilities on its consolidated balance sheet.


In connection with the Company’s acquisitiontransactions contemplated by the securities purchase agreement, on May 20, 2019, the Company entered into a registration rights agreement with Lincoln Park, pursuant to which the Company agreed to register the Conversion Shares for resale by Lincoln Park under the Securities Act, if during the six-month period commencing on the date of the membership interest of 42West, (Note 4), payment of this redemption was accelerated,Registration Rights Agreement, the Company determines to file a resale registration statement with $300,000 paid during April 2017,the Securities and the remaining $225,000 to be paid in January 2018. The outstanding balance at December 31, 2017 of $225,000 has been included in other current liabilities on the accompanying consolidated balance sheet.Exchange Commission.




F-32



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


NOTE 9 — NOTES PAYABLE

Convertible Notes

20152019 Convertible Debt


On December 7, 2015,each of March 25, 2019, July 9, 2019, September 25, 2019, and October 11, 2019 the Company entered into a subscription agreement with an investorissued convertible promissory note agreements to sell upthird-party investors and received $200,000, $150,000, $250,000, and $500,000, respectively, to $7,000,000 inbe used for working capital. The convertible promissory notes of the Company. The promissory note would bear interest on the unpaid balance at a rate of 10% per annum and became duemature on March 25, 2021, July 9, 2021, September 25, 2021, and payable on December 7, 2016.October 11, 2021, respectively. The balance of the convertible promissory note could have been prepaidnotes and any accrued interest may be converted into shares of Common Stock at the noteholder’s option at any time withoutat a penalty. Pursuantpurchase price based on the 30-day trailing average closing price of the Common Stock. As of December 31, 2019, the Company had a balance of $1,100,000 in noncurrent liabilities related to these convertible promissory notes.


On August 12, 2019, the subscription agreement,Company entered into the Exchange Agreement whereby one of the 42West Members agreed to take a convertible note instead of cash in exchange for 76,194 Put Rights that had been exercised by one of the 42West Members and not paid.  The principal amount of the convertible note is $702,500, bears interest at a rate of 10% per annum and matures on August 12, 2020.  The balance of the convertible note and any accrued interest may be converted into shares of Common Stock at the noteholder’s option at any time during the term of the convertible note payable, at a purchase price based on the 30-day trailing average closing price of the Common Stock. See Note 3 (Mergers and Acquisitions) for more information regarding the Exchange Agreement.


2018 Convertible Debt

On July 5, 2018, the Company issued an 8% secured convertible promissory note in the principal amount of $1.5 million (the “Note”) to Pinnacle Family Office Investments, L.P. (“Pinnacle”) pursuant to a Securities Purchase Agreement, dated the same date, between the Company and Pinnacle. The Company used the proceeds of the convertible promissory note to finance the investorCompany’s acquisition of The Door. The Company’s obligations under the Note are secured primarily by a lien on the assets of The Door and Viewpoint.

The Company must pay interest on the principal amount of the convertible promissory note at the rate of 8% per annum in cash on a quarterly basis. The Note matures on January 5, 2020. The Company may prepay the convertible promissory note in whole, but not in part, at any time prior to maturity; however, if the Company voluntarily prepays the convertible promissory note, it must (i) pay Pinnacle a prepayment penalty equal to 10% of the prepaid amount and (ii) issue to Pinnacle warrants to purchase 100,000 shares of Common Stock with an exercise price equal to $3.25 per share. The convertible promissory note also contains certain customary events of default. The holder may convert the outstanding principal amount of the convertible promissory note into shares of Common Stock at any time at a price per share equal to $3.25, subject to adjustment for stock dividends, stock splits, dilutive issuances and subsequent rights offerings. The conversion price was adjusted to $0.78, the purchase price used in the 2019 Public Offering. At the Company’s election, upon a conversion of the convertible promissory note, the Company may issue Common Stock in respect of accrued and unpaid interest with respect to the principal amount of the convertible promissory note converted by Pinnacle.

On the date of the Note, the Company’s Common Stock had a market value of $3.65. The Company determined that the Note contained a beneficial conversion feature or debt discount by calculating the number of shares using the conversion rate of the Note of $3.25 per share, and then calculating the market value of the shares that would be issued at conversion using the market value of the Company’s Common Stock on the date of the Note. The Company recorded a debt discount on the Note of $184,614 that will be amortized and recorded as interest expense over the life of the Note.

On December 4, 2019, Pinnacle converted $297,936 of the principal on the note to 380,603 shares of the Company at a price of $0.78 per share.

For years ended December 31, 2019 and 2018, the Company recorded interest expense in its consolidated statement of operations in the amount of $3,164,000. At any time prior to$118,279 and $58,333 in respect of the maturity date, the investor had the right, at its option, to convert some or the entire convertible note into Common Stock. The convertible note had a conversion price of $10.00 per share. The outstanding principal amount and all accrued interest were mandatorily and automatically converted into Common Stock, at the conversion price, upon the average market price per share of Common Stock being greater than or equal to the conversion price for twenty trading days.

During the yearNote. For years ended December 31, 2016, a triggering event occurred pursuant to2019 and 2018, the convertible note agreement. As such 316,400 sharesCompany paid and recorded in its consolidated statement of Common Stock were issuedoperations interest in satisfactionthe amount of $90,000 and $58,333 in respect of the convertible note payable.Note.  For the yearyears ended December 31, 2016,2019 and 2018, the Company recorded interest expense of $31,207$123,076 and $61,538 from the amortization of the beneficial conversion of the Note.  As of December 31, 2019 and 2018, the Company had a balance of $1,202,064 and $1,376,924, net of $0 and $123,076 of debt discount, respectively, recorded in current liabilities on its consolidated statements of operations. No interest expense was recorded for the year ended Decemberbalance sheet, related to this Note.



F-33



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017.2019 AND 2018


2017 Convertible Debt

On July 18, July 26, July 27, July 31, August 30, September 6, September 8 and September 22,In 2017, the Company entered into subscription agreements pursuant to which it issued unsecured convertible promissory notes, each with substantially similar terms, for an aggregate principal amount of $875,000. Each of the convertible promissory notes matures one year from the date of issue,issuance, with the exception of one note in the amount of $75,000, which matures two years from the date of issue,issuance, and bearbears interest at a rate of 10% per annum. During 2018, the respective maturity dates of the promissory notes were extended for a period of one year from the original maturity dates and in 2019 were extended for another one year period. The principal and any accrued and unpaid interest of each of the convertible promissory notes are convertible by the respective holderholders into shares of Common Stock at a price equal to either (i) the 90-trading day average price per share of common stockCommon Stock as of the date the holder submits a notice of conversion or (ii) if an Eligible Offering (as similarly defined in each of the convertible promissory notes) of common stockCommon Stock is made, 95% of the Public Offering Sharepublic offering price (as similarly defined in eachper share of Common Stock.

On June 25, 2018, one of the holders of a convertible promissory notes).note notified us that they would convert $250,000 of principal and $23,425 of accrued interest into 85,299 shares of common stock at a price of $3.21 per share using the 90-day trading average price per share of common stock as of June 22, 2018. On June 25, 2018, the closing market price of the Company’s common stock was $3.83 per share and the Company recorded a loss on extinguishment of debt in the amount of $53,271 on its consolidated statements of operation for the year ended December 31, 2018.

On March 21, 2019, the holder of a $75,000 convertible promissory note elected to convert the note into 53,191 shares of Common Stock on the 90-day trailing trading average price of $1.41 per share. On March 21, 2019, the closing market price of the Company’s common stock was $1.81. As a result, the Company recorded a loss on extinguishment of debt on its consolidated statement of operations for year ended December 31, 2019 of $21,276 for the difference between the closing market price and the conversion price of the Common Stock.

For the year ended December 31, 2019, the Company paid interest on these notes in the aggregate amount of $87,979, and recorded interest expense in the amount of $96,783 relating to these notes. As of December 31, 2019, and 2018, the Company recorded accrued interest of $40,803 and $4,861, respectively, relating to the convertible notes payable. As of December 31, 2019, the Company had balances of $1,252,000 in current liabilities and $1,100,000 in noncurrent liabilities on its consolidated balance sheets relating to the 2017 Convertible Debt.  As of December 31, 2018, the Company had balances of $625,000 in current liabilities and $1,376,924 in noncurrent liabilities on its consolidated balance sheets relating to the 2018 and 2017 Convertible Debt.

Nonconvertible Notes Payable

On September 20, 2017,July 5, 2012 the Company signed aentered into an unsecured promissory note in the amount of $150,000$300,000 bearing 10% interest per annum and payable on demand with KCF Investments LLC (“KCF”), an entity controlled by Mr. Stephen L Perrone, an affiliate of the Company. On December 10, 2018, the Company agreed to exchange this note, including accrued interest of $192,233 for a maturity datenew unsecured promissory note in the amount of September 20, 2018.$492,233 that matures on December 10, 2023. This promissory note bears interest of 10% per annum and can be prepaid without a penalty at any time prior to its maturity. The note requires monthly repayments of principal and interest in the amount of $10,459 throughout the life of the note.

On November 30, 2017, the Company entered into an unsecured promissory note in the amount of $200,000 that matures on January 15, 2020. The promissory note bears interest atof 10% per annum and maycan be repaidprepaid without a penalty at any time without a penalty. The promissory note is held by an entity of which Allan Mayer, a director and employee of the Company, is the trustee. On December 18, 2017, the Company repaid the principal balance and accrued interest on the promissory note in the aggregate amount of $151,875.prior to its maturity.

On June 14, 2017, the Company signed aentered into an unsecured promissory note in the amount of $400,000, with a two year term, expiring onan initial maturity date of June 14, 2019.2019 that was subsequently extended to June 13, 2021. The promissory note bears interest of 10% per annum and can be prepaid without a penalty after the initial six months.

On April 18, 2017,November 5, 2019, the Company signed aentered into an unsecured promissory note in the amount of $250,000 with an initial maturity date$350,000, maturing on November 4, 2021. The promissory note bears interest of October 18, 2017, bearing interest at 10% per annum. The maturity date ofannum and can be prepaid without a penalty after the promissory note has been extended to December 15, 2017 with an interest rate of 12%. On December 28, 2017, the Company repaid the principal balance and accrued interest on the promissory note in the aggregate amount of $252,500.

On April 10, 2017, the Company signed two promissory notes with an aggregate principal amount of $300,000 on substantially identical terms. Both promissory notes are held by one noteholder, and had an initial maturity date of October 10, 2017, bearing interest at 10% per annum. The maturity date of the promissory note has been extended to December 15, 2017 on substantially identical terms. On December 28, 2017, the Company repaid the principal balance and accrued interest on each of the promissory notes in the aggregate amount of $304,167.six months.



F-33F-34



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


On July 5, 2012, the Company signed an unsecured promissory note in the amount of $300,000 bearing 10% interest per annum and payable on demand.

During the year ended December 31, 2017,2019, the Company made interest payments on its convertible and nonconvertible promissory notes in the aggregate amount of $77,263.$108,059. The Company had a balance of $189,309$8,788 and $134,794$6,315 as of December 31, 20172019 and 2016,2018, respectively, of accrued interest recorded in other current liabilities in its consolidated balance sheets, related to these promissory notes. The Company recorded interest expense for the years ended December 31, 20172019 and 20162018 of $131,778$110,532 and $30,082,$90,310, respectively, related to these promissory notes. As of December 31, 2017 and 2016,2019, the Company had a balance of $1,100,000$288,237 in current liabilities and $300,000$1,074,122 in noncurrent liabilities on its consolidated balance sheets relating to these nonconvertible notes payable. As of December 31, 2018, the Company had balances of $479,874 in current liabilities and $675,000$612,359 in noncurrent liabilities on its consolidated balance sheets relating to these notes payable.nonconvertible promissory notes.

NOTE 10 — LOANS FROM RELATED PARTY

On December 31, 2011, the Company issued an unsecured revolving promissory note (the “DE Note”) to Dolphin Entertainment, LLC (“DE LLC,LLC”), an entity wholly owned by the Company’s CEO. The DE Note accrued interest at a rate of 10% per annum. DE LLC had the right at any time to demand that all outstanding principal and accrued interest be repaid with a ten-day notice to the Company. On March 4, 2016, the Company entered into a subscription agreement (the “Subscription Agreement”) with DE LLC. Pursuant to the terms of the Subscription Agreement, the Company and DE LLC agreed to convert the $3,073,410 aggregate amount of principal and interest outstanding under the DE Note into 307,341 shares of Common Stock. The shares were converted at a price of $10.00 per share. On the date of the conversion the market price of the shares was $12.00 and as a result the Company recorded a loss on the extinguishment of the debt of $614,682 on the consolidated statement of operations for the year ended December 31, 2016. For the year ended December 31, 2016, the Company recorded interest expense in the amount of $32,008 on its consolidated statement of operations.

In addition, DE LLC hasCEO, William O’Dowd, previously advanced funds for working capital to Dolphin Films. During the year ended December 31, 2015, Dolphin Films agreed to enter into second Loan and Security Agreements with certain of DE LLC’s debtholders, pursuant to which the debtholders exchanged their DE Notes for notes issued by Dolphin Films totaling $8,774,327. See Note 8 for more details. The amount of debt assumed by Dolphin Films was applied against amounts owed to DE LLC by Dolphin Films. During 2016, Dolphin Films entered into a promissory note with DE LLC (the “New DE“DE LLC Note”) in the principal amount of $1,009,624. The NewUnder the terms of the DE LLC Note, the CEO may make additional advancements to the Company, as needed, and may be repaid a portion of the loan, which is payable on demand and bears interest at 10% per annum. DuringIncluded in the year ended December 31, 2017,balance of the Company agreed to includeDE LLC Note are certain script costs and other payables totaling $594,315 that were owed to DE LLC as part of the New DE Note. LLC.

During the year ended December 31, 2017, the Company received proceeds related to the New DE Note from DE LLC in the amount of $1,388,000 and repaid DE LLC $707,766. As of December 31, 2017 and 2016, Dolphin Films owed DE LLC $1,708,874 and $684,326, respectively, that was recorded on the consolidated balance sheets. Dolphin Films recorded interest expense of $155,852 and $83,551, respectively, for the years ended December 31, 20172019, and 2016.

As discussed in Note 9,2018, the Company signed a promissory noterepaid $0 and received $150,000 from an entity, of which Allan Mayer, director and employee$601,001, respectively, of the principal balance and recorded interest expense of $110,787, and $129,384, respectively, relating to the DE LLC Note. As of December 31, 2019, and 2018 the Company is the trustee. The promissory notehad a principal balance of $1,107,873 and $1,107,873, respectively and accrued interest were repaidof $415,592 and $304,888, respectively relating to the DE LLC Note on December 18, 2017.its consolidated balance sheet.

NOTE 11 — FAIR VALUE MEASUREMENTS

Warrants

During 2016, the Company issued Series G, H, I, J and K Common Stock warrants (the “Warrants”) which are accounted for as derivatives (see Note 17), and for which a liability is recorded in the aggregate and measured at fair value in the consolidated balance sheets on a recurring basis, and the change in fair value from one reporting period to the next is reported as income or expense in the consolidated statements of operations. On March 31, 2017, Warrants J and K were exercised.



F-34



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


The Company records the fair value of the liability in the consolidated balance sheets under the caption “Warrant liability” and records changes to the liability against earnings or loss under the caption “Changes in fair value of warrant liability” in the consolidated statements of operations. The carrying amounts at fair value of the aggregate liability for the Warrants recorded on the consolidated balance sheet as of December 31, 2017 and 2016 were $1,441,831 and $20,405,190. Due to the change in the fair value of the Warrant Liability for the period in which the Warrants were outstanding during the years ended December 31, 2017 and 2016, the Company recorded gains on the change in fair value of the warrant liability on its statements of operations of $9,018,359 and $2,195,542, respectively.

Warrants outstanding at December 31, 2016 had the following terms:

 

 

Issuance
Date

 

 

Number of
Common
Shares

 

 

Initial Per
Share Exercise
Price

 

 

Initial Term
(years)

 

 

Expiration
Date

 

Series G Warrants

 

November 4, 2016

 

 

 

750,000

 

 

$

10.00

 

 

 

1.2

 

 

January 31, 2018

 

Series H Warrants

 

November 4, 2016

 

 

 

250,000

 

 

$

12.00

 

 

 

2.2

 

 

January 31, 2019

 

Series I Warrants

 

November 4, 2016

 

 

 

250,000

 

 

$

14.00

 

 

 

3.2

 

 

January 31, 2020

 

Series J Warrants

 

December 29, 2016

 

 

 

1,085,000

 

 

$

0.03

 

 

 

4

 

 

December 29, 2020

 

Series K Warrants

 

December 29, 2016

 

 

 

85,000

 

 

$

0.03

 

 

 

4

 

 

December 29, 2020

 


Warrants outstanding at December 31, 2017 had the following terms:

 

 

Issuance
Date

 

 

Number of
Common
Shares

 

 

Per Share Exercise
Price

 

 

Remaining Term
(years)

 

 

Expiration
Date

 

Series G Warrants

 

November 4, 2016

 

 

 

750,000

 

 

$

4.12

 

 

 

1.08

 

 

January 31, 2019

 

Series H Warrants

 

November 4, 2016

 

 

 

250,000

 

 

$

4.12

 

 

 

1.08

 

 

January 31, 2019

 

Series I Warrants

 

November 4, 2016

 

 

 

250,000

 

 

$

4.12

 

 

 

2.08

 

 

January 31, 2020

 


The Series G Warrant was amended and restated subsequent to December 31, 2017 and the maturity date was extended to January 31, 2019. January 31, 2019 was used as the one of the key inputs to the Monte Carlo Simulation Model for the year ended December 31, 2017.

The Warrants have an adjustable exercise price due to a full ratchet antidilution provision, which would result in a downward adjustment to the exercise price in the event the Company issues Common Stock for a price per share less than the exercise price of the Warrants in effect immediately prior to the financing.

Due to the existence of the full ratchet antidilution provision, which creates a path-dependent nature of the exercise prices of the Warrants, the Company concluded it is necessary to measure the fair value of the Warrants using a Monte Carlo Simulation model, which incorporates inputs classified as “level 3” according to the fair value hierarchy in ASC 820, Fair Value. In general, level 3 assumptions utilize unobservable inputs that are supported by little or no market activity in the subject instrument and that are significant to the fair value of the liabilities. The unobservable inputs the Company utilizes for measuring the fair value of the Warrant liability reflects management’s own assumptions about the assumptions that market participants would use in pricing the asset or liability as of the reporting date.

The Company’s management determined the fair value of the warrant liability as of December 31, 2016 by using the following key inputs to the Monte Carlo Simulation model:

Inputs

 

Series G

 

 

Series H

 

 

Series I

 

 

Series J

 

 

Series K

 

Volatility(1)

 

 

63.6

%

 

 

79.1

%

 

 

70.8

%

 

 

65.8

%

 

 

65.8

%

Expected term (years)

 

 

1.08

 

 

 

2.08

 

 

 

3.08

 

 

 

4

 

 

 

4

 

Risk free interest rate

 

 

.879

%

 

 

1.223

%

 

 

1.489

%

 

 

1.699

%

 

 

1.699

%

Common stock price

 

$

12.00

 

 

$

12.00

 

 

$

12.00

 

 

$

12.00

 

 

$

12.00

 

Exercise price

 

$

10.00

 

 

$

12.00

 

 

$

14.00

 

 

$

0.03

 

 

$

0.03

 




F-35



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


The Company determined the fair values of the Warrants by using the following key inputs to the Monte Carlo Simulation model at December 31, 2017:

Inputs

 

Series G

 

 

Series H

 

 

Series I

 

Volatility(1)

 

 

68.3

%

 

 

68.3

%

 

 

67.1

%

Expected term (years)

 

 

1.08

 

 

 

1.08

 

 

 

2.08

 

Risk free interest rate

 

 

1.771

%

 

 

1.771

%

 

 

1.898

%

Common stock price

 

$

3.60

 

 

$

3.60

 

 

$

3.60

 

Exercise price

 

$

4.12

 

 

$

4.12

 

 

$

4.12

 


(1)“Level 3” input.


The stock volatility assumption represents the range of the volatility curves used in the valuation analysis that the Company has determined market participants would use based on comparison with similar entities. The risk-free interest rate is interpolated where appropriate, and is based on treasury yields. The valuation model also included a level 3 assumption as to dates of potential future financings by the Company that may cause a reset of the exercise price.

Because derivative financial instruments are initially and subsequently carried at fair values, the Company’s income or loss will reflect the volatility in changes to these estimates and assumptions. The fair value is most sensitive to changes at each valuation date in the Company’s Common Stock price, the volatility rate assumption, and the exercise price, which could change if the Company were to do a dilutive future financing.

For the Warrants, which measured at fair value categorized within Level 3 of the fair value hierarchy, the following is a reconciliation of the fair values from December 31, 2016 to December 31, 2017:

 

 

Warrants

“G”, “H” and “I”

 

 

Warrants

“J” and “K”

 

 

Total

 

Beginning fair value balance reported in the consolidated balance sheet at December 31, 2016

 

$

6,393,936

 

 

$

14,011,254

 

 

$

20,405,190

 

Change in fair value (gain) reported in the statements of operations

 

 

(4,952,105

)

 

 

(4,066,254

)

 

 

(9,018,359

)

Exercise of “J” and “K” Warrants

 

 

 

 

 

(9,945,000

)

 

 

(9,945,000

)

Ending fair value balance reported in the consolidated balance sheet at December 31, 2017

 

$

1,441,831

 

 

$

 

 

$

1,441,831

 


On December 26, 2017, the Company issued 1,300,050 warrants as part of the unit in the 2017 Public Offering.  The warrants, which measured at fair value categorized within Level 1 of the fair value hierarchy, were valued using the closing market price for the warrants of $0.40 per warrant.  The warrants are classified as equity and subsequent fair value measurements are not required.

Put Rights


In connection with the 42West Acquisition (see Note 4), on March 30, 2017, the Company entered into Put Agreements with each of the sellers. Pursuant to the terms and subject to the conditions set forth in the Put Agreements, the Company haspursuant to which it granted the sellersPut Rights to the right, but not obligation, to causesellers. The Put Rights include the Company to purchase up to an aggregate of 1,187,094 of their shares of Common Stock receivedissuable as Stock Consideration for a purchase price equal to $9.22 per share during certain specified exercise periods set forth in the Put Agreements up until December 2020 (the “Put Rights”).  This includes the put rights allowable for the Earn Out Consideration thatall of which was achievedearned during the year ended December 31, 2017.During the year months ended December 31, 2017,2019, the sellers exercised their Put Rights, in accordance with the Put Agreements, and caused the Company to purchase 132,859355,802 shares of Common Stock.  Of those 44,740 were exchanged for 385,514 shares of Common Stock, 76,194 were exchanged for convertible promissory note and the $2,165,500 were paid in cash, including $275,000 paid in January of 2020. For the year ended December 31, 2018, the sellers exercised their Put Rights, in accordance with the Put Agreements, for an aggregate amount of 339,206 shares of Common Stock for $3,127,500, including $375,000 paid in January of 2019.


On March 20, 2018, the Company entered into put agreements with three 42West employees with change of control provisions in their employment agreements. The Company agreed to purchase up to 50% of the shares of Common Stock to be received by the employees in satisfaction of the change of control provision in their employment agreements. During the year ended December 31, 2018, the Company purchased a total of 120,451 shares of Common Stock for an aggregate amountpurchase price of $1,225,000.



F-36



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016

$1,110,551. The employees have the right, but not the obligation, to cause the Company to purchase an additional 20,246 shares of Common Stock, including shares issuable in respect of the Earn Out Consideration.


The Company records the fair value of the liability in the consolidated balance sheets under the caption “Put Rights” and records changes to the liability against earnings or loss under the caption “Changes in fair value of put rights and contingent consideration”rights” in the consolidated statements of operations. The fair value of the Put Rights on the date of acquisition was $3,800,000. The carrying amount at fair value of the aggregate liability for the Put Rights recorded on the consolidated balance sheetsheets at December 31, 20172019 and 2018 is $6,226,010.$3,003,547 and $5,984,067, respectively, including $275,000 and $375,000, respectively, that was exercised but not paid until January 2020 and 2019, respectively.  Due to the change in the fair value of the Put Rights for the period in which the Put Rights were outstanding during the year ended December 31, 2017,2019 and 2018, the Company recorded a lossgain of $2,426,010$2,880,520 and $616,943 on the change in fair value of the put rights in the consolidated statement of operations.




F-35



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The Company utilized the Black-Scholes Option Pricing Model, which incorporates significant inputs that are not observable in the market, and thus represents a Level 3 measurement as defined in ASC 820. The unobservable inputs utilized for measuring the fair value of the Put Rights reflect management’s own assumptions about the assumptions that market participants would use in valuing the Put Rights as of the acquisition date and December 31, 2017.2019 and 2018.


The Company determined the fair value by using the following key inputs to the Black-Scholes Option Pricing Model:

Inputs

 

On the date
of Acquisition

(March 30,
2017)

 

 

As of
December 31,
2017

 

Equity Volatility estimate

 

 

75

%

 

 

105.0

%

Discount rate based on US Treasury obligations

 

 

0.12% - 1.70

%

 

 

1.50% - 1.99

%


Inputs

As of
December 31, 2019

As of
December 31,
2018

Equity volatility estimate

64.0 – 70.0

%

35 – 59.4

%

Discount rate based on US Treasury obligations

1.54% - 1.59

%

2.45% - 2.63

%


For the Put Rights, which measured at fair value categorized within Level 3 of the fair value hierarchy, the following is a reconciliation of the fair values from the date of acquisition (March 30, 2017)January 1, 2018 to December 31, 2017:2019:

Beginning fair value balance on the Acquisition Date (March 30, 2017)

 

$

3,800,000

 

Change in fair value (loss) reported in the statements of operations

 

 

2,426,010

 

Ending fair value balance reported in the consolidated balance sheet at December 31, 2017

 

$

6,226,010

 


Ending fair value balance reported in the consolidated balance sheet at January 1, 2018

 

$

6,226,010

 

Change in fair value (gain) reported in the statements of operations

 

 

(616,943

)

Put rights exercised December 2018 paid in January 2019

 

 

375,000

 

Ending fair value at December 31, 2018

 

$

5,984,067

 

Put rights exercised in December 2018 paid in January 2019

 

 

(375,000

)

Change in fair value (gain) reported in the statements of operations

 

 

(2,880,520

)

Put rights exercised December 2019 and not yet paid

 

 

275,000

 

Ending fair value of put rights reported in the consolidated balance sheet at December 31, 2019

 

$

3,003,547

 


Contingent Consideration


In connection with the 42WestCompany’s acquisition (seeof The Door (See Note 4), the sellerMembers have the potential to earn the Contingent Consideration, comprising up to $9,333,333 (1,012,2921,538,462 shares of Common Stock)Stock, based on a price per share of $3.25, and up $2,000,000 in cash on achievement of adjusted EBITDAnet income targets (as defined in the Purchase Agreement) based on the operations of 42WestThe Door over the three-yearfour-year period beginning January 1, 2017 (the “Contingent Consideration”).2018.


The Company records the fair value of the liability in the consolidated balance sheets under the caption “Contingent Consideration” and records changes to the liability against earnings or loss under the caption “Changes in fair value of put rights and contingent consideration” in the consolidated statements of operations. The fair value of the Contingent Consideration on the date of the acquisition of The Door was $3,627,000.$1,620,000. The sellerscarrying amount at fair value of 42West achieved the adjusted EBITDA targets basedaggregate liability for the Contingent Consideration recorded on the operations of 42West during theconsolidated balance sheet at December 31, 2019 and 2018 is $330,000 and $550,000.  In year ended December 31, 2017. As a result,2019, the Members of the Door earned $26,443 of the contingent consideration of $9,333,333 was earned. The number of sharesconsideration. Due to be issued for the contingent consideration is determined by dividingchange in the $9,333,333 by $9.22, which was the per share pricefair value of the Common Stock used for determining the consideration payable in connection with the 42West Acquisition. The Company will issue a total of 1,012,292 shares of Common Stock over a period of three years.  Based on closing market price of the Company’s common stock onContingent Consideration during year ended December 29, 2017 of $3.60,31, 2019, the Company recorded $3,644,251a gain on the Contingent Consideration of $193,557 in equity and reduced its liability by the same amount to account for the contingent consideration being earned. For its initial measurementconsolidated statement of fair value, theoperations.


The Company utilized a Monte Carlo Simulation model, which incorporates significant inputs that are not observable in the market, and thus represents a Level 3 measurement as defined in ASC 820. The unobservable inputs utilized for measuring the fair value of the Contingent Consideration reflect management’s own assumptions about the assumptions that market participants would use in valuing the Contingent Consideration as of the acquisition date.




F-37F-36



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


The Company determined the fair value on the date of acquisition by using the following key inputs to the Monte Carlo Simulation Model:

Inputs

On the date
of Acquisition

(March 30,
2017)

Risk Free Discount Rate (based on US government treasury obligation with a term similar to that of the Contingent Consideration)  

1.03% -1.55

%

Annual Asset Volatility Estimate

72.5

%

Estimated EBITDA

$3,600,000 - $3,900,000


Inputs

 

As of December 31, 2019

 

 

As of
December 31, 2018

 

Risk Free Discount Rate (based on US government treasury obligation with a term similar to that of the Contingent Consideration)

 

 

1.58% -1.59

%

 

 

2.47% - 2.59

%

Annual Asset Volatility Estimate

 

 

40.0

%

 

 

65

%


For the Contingent Consideration, which measured at fair value categorized within Level 3 of the fair value hierarchy, the following is a reconciliation of the fair values from the date of acquisition (March 30, 2017)December 31, 2018 to December 31, 2017:2019:

Beginning fair value balance on the Acquisition Date (March 30, 2017)

 

$

3,627,000

 

Change in fair value (gain) reported in the statements of operations

 

 

17,251

 

Additional paid in capital

 

 

3,644,251

 

Ending fair value balance reported in the consolidated balance sheet at December 31, 2017

 

$

 


Beginning fair value balance on the date of The Door merger (July 5, 2018)

 

 

1,620,000

 

Change in fair value (gain) reported in the statements of operations

 

 

(1,070,000

)

Ending fair value balance reported in the consolidated balance sheet at December 31, 2018

 

$

550,000

 

Change in fair value (gain) reported in the statements of operations

 

 

(193,557

)

Reclassified to additional paid in capital

 

 

26,443

 

Ending fair value balance reported in the consolidated balance sheet at December 31, 2019

 

$

330,000

 


During the years ended December 31, 2019 and 2018, the Company recorded a gain in the change in fair value of contingent consideration in the amount of $193,557 and $1,070,000, respectively, on its consolidated statements of operations.


NOTE 12 — LICENSING AGREEMENT - RELATED PARTYCONTRACT LIABILITIES

In 2008,The Company receives advance payments from customers for public relations projects or as deposits for promotional or brand-support video projects, that it records as contract liabilities. Once the work is performed or the projects are delivered to the customer, the contract liabilities are deemed earned and recorded as revenue. As of December 31, 2019 and 2018, the Company has entered into a ten-year licensing agreement with DE LLC, a related party. Under the license, the Company is authorized to use DE LLC’s brand propertieshad balances of $309,880 and $522,620, respectively, in connection with the creation, promotion and operation of subscription based internet social networking websites for children and young adults. The license requires that the Company pays to DE LLC royalties at the rate of fifteen percent of net sales from performance of the licensed activities. The Company did not use any of the brand properties related to this agreement and as such, there was no royalty expense for the years ended December 31, 2017 and 2016.contract liabilities.

NOTE 13 — DEFERRED REVENUE

During the year ended December 31, 2014, the Company entered into agreements with various entities for the international distribution rights of a motion picture that was in production. As required by the distribution agreements, the Company received $1,418,368 of deposits for these rights that was recorded as deferred revenue on its consolidated balance sheet. During the year ended December 31, 2016, the Company delivered the motion picture to various international distributors and recorded $1,371,687 of revenue from production from these deposits. As of December 31, 2017 and 2016, respectively, the Company has a balance of $48,449 and $46,681 as deferred revenue on its consolidated balance sheets.

NOTE 14 — VARIABLE INTEREST ENTITIES

VIEs are entities that, by design, either (1) lack sufficient equity to permit the entity to finance its activities without additional subordinated financial support from other parties, or (2) have equity investors that do not have the ability to make significant decisions relating to the entity’s operations through voting rights, or do not have the obligation to absorb the expected losses or the right to receive the residual returns of the entity. The most common type of VIE is a special-purpose entity (“SPE”). SPEs are commonly used in securitization transactions in order to isolate certain assets, and distribute the cash flows from those assets to investors. The legal documents that govern the transaction specify how the cash earned on the assets must be allocated to the SPE’s investors and other parties that have rights to those cash flows. SPEs are generally structured to insulate investors from claims on the SPE’s, assets by creditors of other entities, including the creditors of the seller of the assets.

The primary beneficiary of a VIE is required to consolidate the assets and liabilities of the VIE. The primary beneficiary is the party that has both (1) the power to direct the activities of an entity that most significantly impact the VIE’s economic performance; and (2) through its interests in the VIE, the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. To assess whether the Company has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, the Company considers all the facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities.



F-38



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


To assess whether the Company has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE, the Company considers all of its economic interests, including debt and equity investments, servicing fees, and derivative or other arrangements deemed to be variable interests in the VIE. This assessment requires that the Company apply judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE.



F-37



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The Company performs ongoing reassessments of (1) whether entities previously evaluated under the majority voting-interest framework have become VIEs, based on certain triggering events, and therefore would be subject to the VIE consolidation framework, and (2) whether changes in the facts and circumstances regarding the Company’s involvement with a VIE cause the Company’s consolidation conclusion to change. The consolidation status of the VIEs with which the Company is involved may change as a result of such reassessments. Changes in consolidation status are applied prospectively with assets and liabilities of a newly consolidated VIE initially recorded at fair value unless the VIE is an entity which was previously under common control, which in that case is consolidated based historical cost. A gain or loss may be recognized upon deconsolidation of a VIE depending on the carrying amounts of deconsolidated assets and liabilities compared to the fair value of retained interests and ongoing contractual arrangements.

The Company evaluated certain entities in which it did not have a majority voting interest and determined that it had (1) the power to direct the activities of the entities that most significantly impact their economic performance and (2) had the obligation to absorb losses or the right to receive benefits from these entities. As such the financial statements of Max Steel Productions, LLC and JB Believe, LLC are consolidated in the balance sheets as of December 31, 20172019 and 2016,2018, and in the statements of operations and statements of cash flows presented herein for the years ended December 31, 20172019 and 2016.2018. These entities were previously under common control and have been accounted for at historical costs for all periods presented.

 

Max Steel Productions LLC

As of and for the years ended December 31,

 

JB Believe LLC

As of and for the years ended December 31,

 

 

 

Max Steel Productions LLC

As of and for the years ended December 31,

 

JB Believe LLC

As of and for the years ended December 31,

 

(in USD)

 

2017

 

2016

 

2017

 

2016

 

 

 

2019

 

2018

 

2019

 

2018

 

Assets

 

 

8,716,184

 

 

12,327,887

 

 

 

240,269

 

 

  

$

7,379,851

  

$

7,978,887

  

$

190,347

  

$

205,725

  

Liabilities

 

(12,011,149

)

 

(15,922,552

)

 

(6,743,278

)

 

(7,014,098

)

 

 

$

(11,816,966

)

 

$

(11,887,911

)

 

$

(6,749,914

)

 

$

(6,741,834

)

Revenues

 

5,889,003

 

9,233,520

 

65,112

 

133,331

 

 

 

$

78,990

 

$

427,153

 

$

7,616

 

$

207,459

 

Expenses

 

(5,589,303

)

 

(11,627,444

)

 

(34,561

)

 

(395,374

)

 

 

$

(607,081

)

 

$

(1,041,013

)

 

$

(31,075

)

 

$

(290

)


Max Steel Productions LLC was initially formed for the purpose of recording the production costs of the motion pictureMax Steel. Prior to the commencement of the production, the Company entered into a Production Service Agreement to finance the production of the film. As described in noteNote 8, the Production Service Agreement was for a total amount of $10,419,009 with the lender taking an $892,619 producer fee. Pursuant to the financing agreements, the lender acquired 100% of the membership interest of Max Steel Productions LLC with the Company controlling the production of the motion picture and having the rights to sell the motion picture.

As of December 31, 20172019 and 2016,2018, the Company had a balance in capitalized production costs of $833,145$0 and $4,189,930, respectively,$629,585, respectively.  For the year ended December 31, 2018, the Company wrote off accounts receivable of $618,165 and a balance of $1,821,970, net of allowance for doubtful accounts of $227,280, related to the international licensing rights ofMax Steeland $3,668,646, respectively,as a result did not have a balance in accounts receivable related toMax Steel.as of December 31, 2018. For the year ended December 31, 2019, the Company collected $116,067 of receivables that had previously been written off and recorded the receipt against bad debt expense. All proceeds from the sale of international licensing rights to the motion pictureMax Steeland certain tax creditsare used to repay the amounts due under the Production Service Agreement. As such, the Company will not receive any cash proceeds from the sale of the international licensing rights until the proceeds received from the Production Service Agreement are repaid. During the years ended December 31, 20172019 and 2016,2018, the proceeds from the international sales agreements and certain tax credits that were used to repay amounts due under the Production Service Agreement amounted to $4,157,360$116,067 and $2,468,570,$357,264, respectively.  If the amounts due under the Production Service Agreement are not repaid from the proceeds of the international sales, the Company may lose the international distribution rights, in which case it would no longer report the revenues from these territories and would impair the capitalized production costs and accounts receivable. The Company believes that the only recourse to the lender under the Production Service Agreement is to foreclose on the collateral securing the loans, which consists of the foreign distribution rights forMax Steel. However, if the lender were to successfully assert that the Company is liable to the lender for the payment of this debt despite the lack of contractual obligation, we do not have sufficient funds to repay this loan, which would have a material adverse effect on our liquidity and financial condition.

As of December 31, 2019 and 2018, there were outstanding balances of $3,311,198, including accrued interest of $1,698,280 and $3,353,741, including accrued interest of $1,624,754, respectively, related to this debt.



F-39F-38



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


As of December 31, 2017 and 2016, there were outstanding balances of $2,086,249 and $6,243,069, respectively, related to this debt.

JB Believe LLC, an entity owned by Believe Film Partners LLC, of which the Company owns a 25% membership interest, was formed for the purpose of recording the production costs of the motion picture “Believe”. The Company was given unanimous consent by the members to enter into domestic and international distribution agreements for the licensing rights of the motion picture,Believe, until such time as the Company had been repaid $3,200,000 for the investment in the production of the film and $5,000,000 for the P&A to market and release the film in the US. The Company has not been repaid these amounts and as such is still in control of the distribution of the film. JB For the years ended December 31, 2019 and 2018, the Company recorded revenues of $7,616 and $207,459, respectively, related to domestic distribution ofBelieve LLC currently has no assets as the.  The capitalized production costs related toBelieve were either amortized or impaired in previous years. JB Believe LLC’s primary liability is to the Company which it owes $6,491,834.

NOTE 1514 — STOCKHOLDERS’ EQUITY (DEFICIT)

A.

Preferred Stock

The Company’s Amended and Restated Articles of Incorporation authorize the issuance of 10,000,000 shares of preferred stock. The Board of Directors has the power to designate the rights and preferences of the preferred stock and issue the preferred stock in one or more series.

On February 23, 2016, the Company amended its Articles of Incorporation to designate 1,000,000 preferred shares as “Series C Convertible Preferred Stock” with a $0.001 par value which may be issued only to an “Eligible Series C Preferred Stock Holder”. On May 9, 2017, the Board of Directors of the Company approved the amendment of the Company’s articles of incorporation to reduce the designation of Series C Convertible Preferred Stock to 50,000 shares with a $0.001 par value. The amendment was approved by the Company’s shareholders on June 29, 2017 and the Company filed Amended and Restated Articles of Incorporation with the State of Florida (‘the Second Amended and Restated Articles of Incorporation”) on July 6, 2017. Pursuant to the Second Amended and Restated Articles of Incorporation, each share of Series C Convertible Preferred Stock will be convertible into one share of common stock (one half of a share post-split), subject to adjustment for each issuance of common stock (but not upon issuance of common stock equivalents) that occurred, or occurs, from the date of issuance of the Series C Convertible Preferred Stock (the “issue date”) until the fifth (5th) anniversary of the issue date (i) upon the conversion or exercise of any instrument issued on the issued date or thereafter issued (but not upon the conversion of the Series C Convertible Preferred Stock), (ii) upon the exchange of debt for shares of common stock, or (iii) in a private placement, such that the total number of shares of common stock held by an “Eligible Class C Preferred Stock Holder” (based on the number of shares of common stock held as of the date of issuance) will be preserved at the same percentage of shares of common stock outstanding held by such Eligible Class C Preferred Stock Holder on such date. An Eligible Class C Preferred Stock Holder means any of (i) DE LLC for so long as Mr. O’Dowd continues to beneficially own at least 90% and serves on the board of directors or other governing entity, (ii) any other entity in which Mr. O’Dowd beneficially owns more than 90%, or a trust for the benefit of others, for which Mr. O’Dowd serves as trustee and (iii) Mr. O’Dowd individually. Series C Convertible Preferred Stock will only be convertible by the Eligible Class C Preferred Stock Holder upon the Company satisfying one of the “optional conversion thresholds”. Specifically, a majority of the independent directors of the Board, in its sole discretion, must have determined that the Company accomplished any of the following (i) EBITDA of more than $3.0 million in any calendar year, (ii) production of two feature films, (iii) production and distribution of at least three web series, (iv) theatrical distribution in the United States of one feature film, or (v) any combination thereof that is subsequently approved by a majority of the independent directors of the Board based on the strategic plan approved by the Board. While certain events may have occurred that could be deemed to have satisfied this criteria, the independent directors of the Board have not yet determined that an optional conversion threshold has occurred. Except as required by law, holders of Series C Convertible Preferred Stock will only have voting rights once the independent directors of the Board determine that an optional conversion threshold has occurred. Only upon such determination, will the Series C Convertible Preferred Stock be entitled or permitted to vote on all matters required or permitted to be voted on by the holders of common stock and will be entitled to that number of votes equal to three votes for the number of Conversion Shares (as defined in the Certificate of Designation) into which such Holder’s shares of the Series C Convertible Preferred Stock could then be converted.

The Certificate of Designation also provides for a liquidation value of $0.001 per share and dividend rights of the Series C Convertible Preferred Stock on parity with the Company’s Common Stock.

Effective July 6, 2017, the Company amended its Articles of Incorporation to among other things cancel previous designations of Series A Convertible Preferred Stock and Series B Convertible Preferred Stock



F-40F-39



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


B.

Common Stock

The Company’s Articles of Incorporation previously authorized the issuance of 200,000,000 shares of Common Stock. 250,000 shares had been designated for the 2012 Omnibus Incentive Compensation Plan (the “2012 Plan”). Shares issuable under the 2012 Plan were not registered pursuant to a registration statement on Form S-8 and, consequently, no awards were granted. under the 2012 Plan. On June 29, 2017, the shareholders of the Company approved the 2017 Plan that replaced the 2012 Plan.On August 7, 2017, the Company filed a registration statement on Form S-8 to register 1,000,000 shares of Common Stock issuable under the Plan. As of December 31, 2018 and 2017, a total of 59,320 shares of restricted stock were issued under the 2017 Plan. The shares of restricted stock were issued on August 21, 2017 and have a vesting period of six months (February 21, 2018). Employees that received in which the awards mustemployees were to remain employed by the Company until the vesting date or they risk the forfeiture of the award.restricted stock. On February 21, 2018, the vesting period ended and no other stock was issued under the 2017 Plan.

Effective February 23, 2016, the Company amended its Amended Articles of Incorporation to increase the number of authorized shares of its Common Stock from 200,000,000 to 400,000,000. Effective September 14, 2017, the Company amended its Amended and Restated Articles of Incorporation to effectuate a 1:2 reverse stock split. As a result, the number of authorized shares of Common Stock was reduced from 400,000,000 to 200,000,000 shares.

On February 5, 2016, the Company issued 316,400 shares of Common Stock, at a post-split price of $10.00 per share, in connection with the conversion of the debt per the terms of the convertible debt agreement entered into on December 7, 2015. See Note 9 for further discussion.

On March 4, 2016, the Company issued 307,341 shares of Common Stock in connection with a subscription agreement entered into with Dolphin Entertainment LLC for debt and interest on its revolving promissory note. The debt was converted at a post-split price of $10.00 per share. See Note 10 for further discussion.

On March 29, 2016, the Company entered into ten debt exchange agreements to convert $2,883,377 of aggregate principal and accrued interest under certain loan and security agreements into 288,338 shares of Common Stock at a post-split conversion price of $10.00 per share. See Note 8 for further discussion.

On April 1, 2016, the Company entered into subscription agreements under substantially identical terms with certain private investors (the “Quarterly Investors”), pursuant to which the Company issued and sold to the Quarterly Investors in a private placement (the “Quarterly Placement”) an aggregate of 537,500 shares (the “Initial Subscribed Shares”) of Common Stock (on a post-split basis), at a post-split purchase price of $10.00 per Share (the “Quarterly Purchase Price”). The Quarterly Placement initially provided $5,375,000 of aggregate gross proceeds to the Company. Under the terms of the Agreements, each Quarterly Investor has the option to purchase additional shares of Common Stock at the Quarterly Purchase Price, not to exceed the number of such Quarterly Investor’s Initial Subscribed Shares, during each of the second, third and fourth quarters of 2016 (each, a “Quarterly Subscription”). To exercise a Quarterly Subscription, a Quarterly Investor must deliver notice to the Company of such election during the first ten business days of the applicable quarter, specifying the number of additional shares of Common Stock such Quarterly Investor elects to purchase. If a Quarterly Investor timely delivers such notice to the Company, then the closing of the sale of the applicable number of additional shares of Common Stock must occur on the last business day of the applicable quarter. On June 28, 2016, the Company received $500,000 and issued 50,000 shares of Common Stock related to these agreements. On October 13, 2016, the Company received $600,000 and issued 60,000 shares of Common Stock related to these agreements.

On May 9, 2016, the Company filed Articles of Amendment to its Amended Articles of Incorporation to effectuate a 1 to 20 reverse stock split, as previously approved by the Company’s Board of Directors and a majority of its shareholders. The reverse stock split became effective on May 10, 2016.

On May 31, 2016, the Company entered into debt exchange agreements under substantially identical terms with certain investors, pursuant to which the Company issued and sold to such investors in a private placement an aggregate of 473,255 shares of Common Stock, in exchange for the cancellation of $4,732,545 of aggregate principal and accrued interest under certain notes held by such investors, at an exchange rate of $10.00 per share. See Note 8 for further discussion.

On June 22, 2016, the Company entered into a subscription agreement with an investor, pursuant to which the Company issued and sold to such investor 25,000 shares of Common Stock at a price of $10.00 per Share. This transaction provided $250,000 in proceeds for the Company.



F-41



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


On June 30, 2016, the Company entered into a subscription agreement with an investor, pursuant to which the Company issued and sold to such investor 10,000 shares of Common Stock at a price of $10.00 per Share. This transaction provided $100,000 in proceeds for the Company.

On June 30, 2016, the Company, entered into debt exchange agreements under substantially identical terms with certain investors pursuant to which the Company issued and sold to such investors in a private placement an aggregate of 1,276,330 shares of Common Stock, in exchange for the cancellation of $12,763,295 of aggregate principal and accrued interest under certain notes held by such investors, at an exchange rate of $10.00 per share. See Note 8 for further discussion.

On June 30, 2016, the Company entered into a substantially identical debt exchange agreement as those entered into on March 29, 2016. Pursuant to the terms of the debt exchange agreement, the Company converted an aggregate of $55,640 principal and interest into 5,564 shares of Common Stock at a conversion price of $10.00 per share. See Note 8 for further discussion.

On October 3, 2016, October 13, 2016 and October 27, 2016, the Company entered into three substantially identical debt exchange agreements to issue an aggregate of 33,100 shares of Common Stock at an exchange price of $10.00 per share to terminate three Equity Finance Agreements for a cumulative original investment amount of $331,000.

On October 3, 2016, the Company entered into a debt exchange agreement and agreed to issue 12,000 shares of the Common Stock at an exchange price of $10.00 per share to terminate the remaining Kids Club Agreement for (i) $10,000 plus (ii) the original investment of $50,000.

On October 13, 2016, the Company entered into six substantially identical subscription agreements, pursuant to which the Company issued 12,500 shares at $10.00 per share and received $125,000.   

On November 15, 2016, the Company entered into a subscription agreement pursuant to which the Company issued and sold to an investor 50,000 shares of Common Stock at a price of $10.00 per Share. This transaction provided $500,000 in proceeds for the Company.

On November 22, 2016, the Company entered into a subscription agreement pursuant to which the Company issued and sold to an investor 5,000 shares of Common Stock at a price of $10.00 per Share. This transaction provided $50,000 in proceeds for the Company.

On December 15 and December 20, 2016, the Company entered into two substantially identical subscription agreements with two noteholders to convert an aggregate of $1,265,530 principal and interest on the notes into 126,554 shares of Common Stock at a conversion price of $10.00 per share. See Note 8 for further discussion.

On February 16, 2017, the Company entered into a subscription agreement pursuant to which the Company issued and sold to an investor 50,000 shares of Common Stock at a price of $10.00 per share. This transaction provided $500,000 in proceeds for the Company.

On March 30, 2017, the Company entered into a Membership Interest Purchase Agreement to acquire a 100% membership interest in 42West. The Company issued 615,140 shares of Common Stock at a price of $9.22 per share related to this transaction. See note 4 for further details on the acquisition.

On March 30, 2017, KCF Investments LLC and BBCF 2011 LLC exercised Warrants J and K to purchase 1,085,000 and 85,000, respectively, of shares of Common Stock at a purchase price of $0.03 per share. This transaction provided $35,100 in proceeds for the Company. See note 17 for further discussion.

On April 13, 2017, the Company issued the following shares of Common Stock as per the 42West Acquisition agreement; (i) 172,275 to certain designated employees and (ii) 50,000 shares as an estimate for the Purchase Consideration withheld on the date of closing related to the working capital.

On April 13, 2017, the Company issued 3,254 shares of Common Stock to a consultant for services rendered during the month ended March 31, 2017. The shares were issued at a purchase price of $9.22 per share.

On April 13, 2017, T Squared partially exercised Class E Warrants and acquired 162,885 shares of our common stock pursuant to the cashless exercise provision in the related warrant agreement. T Squared had previously paid down $1,675,000 for these shares.



F-42



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


On April 14, 2017, the Principal Sellers of 42West exercised put options in the aggregate amount of 43,382 shares of Common Stock and were paid an aggregate total of $400,000.

On May 13, 2017, the Principal Sellers of 42West exercised put options in the aggregate amount of 32,538 shares of Common Stock and were paid an aggregate total of $300,000 on June 2, 2017.

On June 22, 2017, one of the Principal Sellers of 42West exercised a put option for 8,134 shares of Common Stock and was paid $75,000 on July 10, 2017.

On August 2, 2017, the Company issued 2,886 shares of Common Stock to a consultant for services rendered during the second quarter of 2017. The shares were issued at a purchase price of $10.00 per share.

On August 12 and August 15, 2017 each of the Principal Sellers of 42West exercised put options in the aggregate amount of 32,538 shares of Common Stock and were paid an aggregate total of $300,000 on September 1, 2017.

On August 21, 2017, the Company issued 59,320 shares of restricted stock to certain employees pursuant to the 2017 Plan.

On September 19 and September 20, 2017, two of the Principal Sellers of 42West exercised put options in the aggregate amount of 16,268 shares of Common Stock and were paid an aggregate of $150,000 on October 10, 2017.

On December 26, 2017, the Company sold 1,215,000 shares of common stock as part of unit with 1,215,000 warrants to purchase shares of common stock. The unit was sold for a purchase price of $4.13 per unit and the Company received net proceeds (net after transaction costs and underwriter discount) of $4,511,043.75

On December 10, December 13 and December 19, 2017 each of the Principal Sellers of 42West exercised put option in the aggregate amount of 18,980 shares of Common Stock and were paid an aggregate of $525,000 on January 5, 2018.

As of December 31,On January 22, 2018, the underwriters in the 2017 and 2016, the Company had 10,565,789 and 7,197,761Offering exercised their over-allotment option with respect to 20,750 shares of Common Stock and 175,750 warrants to purchase Common Stock. Warrants were also issued to the underwriters of the 2017 Offering to purchase 1,453 shares of Common Stock at a purchase price of $4.74 per share. The closing date of the over-allotment option was January 24, 2018, and outstanding, respectively.the Company received $81,044 of proceeds from the sale.

C.

Noncontrolling InterestOn February 21, 2018, employees of 42West who had been issued shares of Common Stock under the 2017 Plan returned 17,585 shares of Common Stock in respect of payroll and withholding taxes. The value of the shares returned to the Company was calculated using the market price of the Common Stock on February 21, 2018 of $3.19 per share.


On March 11, 14 and 21, 2018, the sellers of 42West exercised Put Rights for 183,296 shares of Common Stock and were paid an aggregate amount of $1,390,000 on April 2, 2018 and $300,000 on April 10, 2018.


On March 20, 2018, three 42West employees exercised Put Rights for 51,485 shares of Common Stock and were paid an aggregate amount of $474,680.


On May 21, 2012,8, 12 and 14, 2018, three of the sellers of 42West exercised Put Rights for 32,538 shares of Common Stock and were paid an aggregate amount of $300,000 on June 1, 2018.


On June 22, 2018, two of the sellers of 42West exercised Put Rights for 16,268 shares of Common Stock and were paid an aggregate amount of $150,000 on July 10, 2018.


On June 25, 2018, one of the holders of a convertible promissory note notified the Company enteredthat it would convert $273,425 of principal and accrued interest into an agreement with a note holder85,299 shares of Common Stock, pursuant to form Dolphin Kids Clubs, LLC (“Dolphin Kids Clubs”). Under the terms of the agreement, Dolphin converted anconvertible promissory note.


On July 5, 2018, the Company issued 300,012 shares of Common Stock to the Members of The Door and on August 29, 2018, issued 7,680 shares of Common Stock to one of the advisors to the Merger. The aggregate amount of $1,500,000 in notes payable and received an additional $1,500,000 during307,692 shares of Common Stock is the year ended December 31, 2012stock consideration issuable on the Closing Date. See Note 4 for a 25% membership interestfurther details on the Merger.


On July 24, 2018, the Company sold 2,000,000 shares of Common Stock in the newly formed entity.2018 Offering. The shares of Common Stock were sold at an offering price of $3.00 per share.  The Company holds the remaining 75%received net proceeds (net after transaction costs and thus controlling interest in Dolphin Kids Clubs. The purposeunderwriter discount) of Dolphin Kids Clubs is to create and operate online kids clubs for selected charitable, educational and civic organizations. The agreement encompasses kids clubs created between Januaryapproximately $5.3 million.


On August 1, 2012 and December 31, 2016. It was a “gross revenue agreement” and the Company was responsible for paying all associated operating expenses. On December 29, 2016, as part of a global agreement with the 25% member of Dolphin Kids Clubs, the Company entered into a Purchase Agreement and acquired the 25% noncontrolling interest of Dolphin Kids Clubs. In exchange for the 25% interest,2018, the Company issued Warrant “J” that entitles the warrant holder to purchaseemployees of 42West with change of control provisions in their employment agreements, an aggregate of 68,966 shares of common stock at a priceCommon Stock, the net amount, after the allowable puts to pay the federal, state and city employment taxes for their respective share of $0.03 per share. See notes 11 and 17 for further discussion of Warrant “J”.the second installment to the 42West Acquisition.   



F-43F-40



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018


On August 10 and 20, 2018, three of the sellers of 42West exercised Put Rights for 32,538 shares of Common Stock and were paid an aggregate amount of $300,000 on September 4, 2018.


On August 22, 2018, the underwriters in the 2018 Offering exercised their over-allotment option with respect to 265,000 shares of Common Stock and the Company received proceeds, net of the underwriter discount and expenses, of $0.7 million.


On September 19, 2018, the Company sold 250,000 shares of Common Stock through a direct registration offering and received $0.7 million, net of expenses.


On September 21, 24 and 25, 2018, some of the sellers of 42West exercised Put Rights for 21,692 shares of Common Stock and were paid an aggregate amount of $200,000 on October 10, 2018.


On October 2, 2018, one of the sellers of 42West exercised Put Rights for 6,779 shares of Common Stock and was paid $62,500 on October 5, 2018.


On October 31, 2018, the Company issued 218,088 shares of Common Stock to the Viewpoint Shareholders as partial consideration to acquire 100% of the shares of Viewpoint.  See Note 4 for further details on the acquisition.


On December 5,11,13,15 and 21, 2018, some of the sellers of 42West exercised Put Rights for 46,095 shares of Common Stock and were paid an aggregate amount of $50,000 on December 13, 2018, $300,000 on January 4, 2019 and $75,000 on January 11, 2019.


On January 3, 2019, the Company issued 307,692 shares of its Common Stock to the sellers of The Door pursuant to the Merger Agreement.


On February 7, 2019, one of the sellers of 42West exercised Put Rights for 7,049 shares of Common Stock and was paid an aggregate amount of $65,000 on February 7, 2019.


On March 11, 2019, one of the sellers of 42West exercised Put Rights for 3,796 shares of Common Stock and was paid an aggregate amount of $35,000 on March 13, 2019.


On March 12, 2019, one of the sellers of 42West exercised Put Rights for 21,692 shares of Common Stock and was paid an aggregate amount of $200,000 on April 1, 2019.


On March 20, 2019, one of the sellers of 42West exercised Put Rights for 87,040 shares of Common Stock and was paid an aggregate amount of $100,000 on April 1, 2019. The remaining $702,500 was converted to a note payable on August 12, 2019.


On March 21, 2019, one of the sellers of 42West exercised Put Rights for 8,134 shares of Common Stock and was paid an aggregate amount of $75,000 on April 10, 2019.


On March 21, 2019, one of the convertible promissory note holders elected to convert a $75,000 convertible promissory note into 53,191 shares of common stock at a 90-day trailing trading average stock price of $1.41 per share of Common Stock.


On May 6, 2019, one of the sellers of 42West exercised Put Rights for 5,422 shares of Common Stock and was paid  $50,000 on May 6, 2019.


On May 13, May 16 and May 22, 2019, three of the sellers of 42West exercised Put Rights for an aggregate amount of 37,961 shares of Common Stock and were paid $350,000 on June 3, 2019.


On June 25, 2019, one of the sellers of 42West exercised Put Rights for 12,527 shares of Common Stock and was paid $115,500 on June 28, 2019.




F-41



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


On June 24, 2019, one of the sellers of 42West exercised Put Rights for 8,134 shares of Common Stock and was paid $75,000 on July 10, 2019.


On June 30, 2019 one of the sellers of 42West exercised Put Rights for 10,846 shares of Common Stock and was paid $100,000 on July 17, 2019.


On August 12, 2019, one of the sellers of 42West exercised exchanged 44,740 Put Rights for 385,514 shares of Common Stock.  On the same day, the same seller exercised Put Rights for 16,269 shares of Common Stock and was paid $150,000 on September 3, 2019.


On August 19, 2019, one of the sellers of 42West exercised Put Rights for 10,846 shares of Common Stock and was paid $100,000 on September 3, 2019.


On August 23, 2019, one of the sellers of 42West exercised Put Rights for 10,846 shares of Common Stock and was paid $100,000.


On September 24, 2019, one of the sellers of 42West exercised Put Rights for 8,134 shares of Common Stock and was paid $75,000 on October 10, 2019.

On October 21, 2019, the Company sold 2,700,000 shares of Common Stock in the 2019 Offering. The shares of Common Stock were sold at an offering price of $0.78 per share.  The Company received net proceeds (net after transaction costs and underwriter discount) of approximately $1.8 million.


On November 15, 2019, one of the sellers of 42West exercised Put Rights for 10,846 shares of Common Stock and was paid $100,000 on November 15, 2019.


On December 3, 2019, the Company issued 314,812 shares of Common Stock to the seller of Shore Fire. See Note 4 for further discussion on the acquisition.


On December 4, 2019, one of the holders of a convertible promissory note notified the Company that it would convert $297,936 of principal into 380,603 shares of Common Stock, pursuant to the terms of the convertible promissory note.


On December 12, 2019, two of the sellers of 42West exercised Put Rights for 21,692 shares of Common Stock and were each paid an $100,000 on January 13, 2020 and February 4, 2020.


On December 19, 2019, one of the sellers of 42West exercised Put Rights for 21,692 shares of Common Stock and was paid $200,000 on December 20, 2019.


On December 27, 2019, one of the sellers of 42West exercised Put Rights for 8,146 shares of Common Stock and was paid $75,000 on January 13, 2020.


As of December 31, 2019 and 2018, the Company had 17,892,900 and 14,123,157 shares of Common Stock issued and outstanding, respectively.



F-42



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

 


NOTE 1615 — EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of basic and diluted income (loss)loss per share:

 

 

Year ended

 

 

 

12/31/2017

 

 

12/31/2016

 

Numerator

 

 

 

 

 

 

Net income (loss) attributable to Dolphin Entertainment shareholders

 

$

6,912,524

 

 

$

(37,189,679

)

Preferred stock deemed dividend

 

 

 

 

 

(5,227,247

)

Numerator for basic earnings per share

 

 

6,912,524

 

 

 

(42,416,926

)

Change in fair value of G, H and I warrants

 

 

(9,018,359

)

 

 

 

Numerator for diluted earnings per share

 

$

(2,105,835

)

 

$

(42,416,926

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted-average shares

 

 

9,586,986

 

 

 

4,389,097

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Warrants

 

 

1,021,841

 

 

 

 

Denominator for diluted EPS - adjusted weighted-average shares assuming exercise of warrants

 

$

10,608,828

 

 

$

4,389,097

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.72

 

 

$

(9.66

)

Diluted earnings (loss) per share

 

$

(0.20

)

 

$

(9.66

)

 

 

Year ended

 

 

 

12/31/2019

 

 

12/31/2018

 

Numerator

  

 

 

 

 

  

Net loss attributable to Dolphin Entertainment stockholders

 

$

(1,193,377

 

$

(2,913,321

)

Deemed dividend

 

 

(301,692

)

 

 

(158,004

)

Net loss attributable to Dolphin Entertainment common share stockholders and numerator for basic earnings per share

 

$

(1,495,069

)

 

$

(3,071,325

)

Change in fair value of put rights

 

 

(2,880,520

 

 

(616,943

)

Numerator for diluted loss per share

 

$

(4,375,589

)

 

$

(3,688,268

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted-average shares

 

 

16,522,924

 

 

 

13,773,395

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Put rights

 

 

4,902,582

 

 

 

2,386,091

 

Denominator for diluted EPS - adjusted weighted-average shares assuming exercise of warrants

 

 

21,425,506

 

 

 

16,159,486

 

 

 

 

 

 

 

 

 

 

Basic loss per share

 

$

(0.07

)

 

$

(0.22

)

Diluted loss per share

 

$

(0.20

)

 

$

(0.23

)


Basic income (loss)loss per share is computed by dividing income or loss attributable to the shareholders of Common Stock (the numerator) by the weighted-average number of shares of Common Stock outstanding (the denominator) for the period. Diluted earnings per share assume that any dilutive warrantsequity instruments, such as put rights and convertible notes payable were exercised and any dilutive convertible securities outstanding were converted, with related preferred stock dilution requirements and outstanding Common Stock adjusted accordingly. For warrants that


In periods when the Put Rights are carried as liabilitiesassumed to have been settled at fair value, when exercise is assumedthe beginning of the period in calculating the denominator for diluted earningsloss per share, the related change in the fair value of the warrantsPut Right liability recognized in the consolidated statements of operations for the period, is added back or subtracted from net income during the period. In periods of losses,The denominator for calculating diluted loss per share for the years ended December 31, 2019 and 2018,  assumes the Put Rights had been settled at the beginning of the period, and therefore, the related income due to the decrease in the fair value of the Put Right liability during the years ended December 31, 2019 and 2018 is computed on the same basis as basic loss per share, as the inclusion of any other potential shares outstanding would be anti-dilutive.subtracted from net loss.


For the year ended December 31, 2017,2019, the Company excluded certain common stock equivalents such as warrants and shares to be issued for convertible debt in the aggregate of 4,212,962 shares as inclusion would be anti-dilutive.  


For the year ended December 31, 2018, the Company included the Common Stock that is issuable in January 20182019 in connection with The Door merger as if the 42West Acquisition was assumed to haveshares had been issued on March 30, 2017 at arriving at the denominator forJuly 5, 2018, in both basic earningsand diluted loss per share since the only contingency forto receiving the shares wasis the passage of time.  The Company excluded certain common stock equivalents such as warrants and shares issuableto be issued for contingent consideration, put rights, convertible promissory notes and employee non-vested share awardsdebt in the aggregate amount of 1,169,602,888,251 shares as inclusion would be anti-dilutive.  If the convertible promissory notes had been included in the denominator, the numerator would have increased by $34,625 to add back income tax expense related to these convertible promissory notes.


ForDuring the year ended December 31, 2016,2018, the Company reflectedadopted ASU 2017-11 that states that when determining whether certain financial instruments should be classified as equity or liabilities, a down round feature no longer precludes equity classification when assessing whether the preferred stockinstrument is indexed to an entity’s own stock. For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (EPS) in accordance with Topic 260 to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. During the years ended December 31, 2019 and 2018, the Company issued shares of Common Stock at prices below the exercise or conversion price of certain warrants and convertible notes payable that resulted in a repricing of the exercise price or conversion price. As a result, the Company recorded a deemed dividend of $5,227,247 related to exchange of Series A for Series B Preferred Stock in the numerator for calculating basic$301,692 and diluted loss per share, as the loss for holders of Common Stock would be increased by that amount. Due to the net losses reported for the year ended December 31, 2016, dilutive common equivalent shares such as warrants were excluded from the computation of diluted loss per share, as inclusion would be anti-dilutive.


$158,004, respectively.



F-44F-43



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


NOTE 1716 — WARRANTS

A summary of warrants outstanding at December 31, 20162017 and issued exercised and expired during the yearyears ended December 31, 20172019 and 2018 is as follows:

Warrants:

 

Shares

 

 

Weighted Avg.
Exercise Price

 

 

Shares

 

 

 

Weighted Avg.
Exercise Price

 

Balance at December 31, 2016

 

2,945,000

 

 

$

5.98

 

Balance at December 31, 2017

 

 

2,912,165

 

 

 

$

4.80

 

Issued

 

1,300,050

 

 

 

4.74

 

 

 

177,203

 

 

 

 

4.74

 

Exercised

 

(1,332,885

 

 

1.28

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

(362,115

)

 

 

 

9.87

 

Balance at December 30, 2017

 

 

2,912,165

 

 

$

4.80

 

Balance at December 31, 2018

 

 

2,727,253

 

 

 

$

3.62

 

Issued

 

 

550,000

 

 

 

 

2.00

 

Exercised

 

 

 

 

 

 

 

Expired

 

 

(1,000,000

)

 

 

 

2.29

 

Balance at December 31, 2019

 

 

2,277,253

 

 

 

$

3.47

 


On March 10, 2010,As of December 31, 2016, the Company had outstanding warrants “E” & “F” that were issued to T Squared Investments LLC (“T Squared”) was issued Warrantin 2010 and 2012.  Each of warrants “E” forand “F” are exercisable into 175,000 shares of the CompanyCommon Stock, at an exercise price of $10.00 per share with an expiration dateshare. Pursuant to the terms of December 31, 2012.warrants “E” and “F”, T Squared cancould continually pay the Company an amount of money to reduce the exercise price of Warrant “E”each of the warrants until such time as the exercise price of Warrant “E” is effectively $0.004was $.004 per share.  Each time a payment by T Squared is made to Dolphin, a side letter will be executed by both parties that state the new effective exercise price of Warrant “E” at that time. At such time when T Squared has paid down Warrant “E” to an exercise price of $0.004 per share or less, T Squared shall have the right to exercise Warrant “E” via a cashless provision and hold for six months to remove the legend under Rule 144 of the Securities Act. During the years ended December 31, 2010 and 2011, T Squared paid down a totalmade payments to the Company in the aggregate amount of $1,625,000. During the year ended December 31, 2016, T Squared paid $50,000 for the issuance of Warrants G, H and I as described below. Per the provisions of the Warrant Purchase Agreement, the $50,000 was$1,625,000 to reduce the exercise price of Warrantwarrant “E”.  On April 13, 2017, T Squared exercised 162,885 warrants using the cashless exercise provision in the warrant agreement and received 162,885 shares of the Common Stock.  Since T Squared applied the $1,675,000$1,625,000 that it had previously paid the Company to pay down the exercise price of the warrants to acquire the 162,885 shares of Common Stock, the exercise price for the remaining 12,115 warrants was recalculated and is currentlyto $6.20 per share of Common Stock.  T Squared did not make any payments during year ended December 31, 2017 to reduce the exercise price of the warrants.

During the year ended December 31, 2012, T Squared agreed to amend a provision in a preferred stock purchase agreement (the “Preferred Stock Purchase Agreement”) dated May 2011 that required the Company to obtain consent from T Squared before issuing any Common Stock below the existing conversion price as defined in the Preferred Stock Purchase Agreement. As a result, the Company has extended the expiration date of Warrant “E” (described above) to September 13, 2015 and on September 13, 2012, the Company issued 175,000 warrants to T Squared (“Warrant “F”) with an exercise price of $10.00 per share. Under the terms of Warrant “F”, T Squared has the option to continually pay the Company an amount of money to reduce the exercise price of Warrant “F” until such time as the exercise price of Warrant “F” is effectively $0.004 per share. At such time, T Squared will have the right to exercise Warrant “F” via a cashless provision and hold for six months to remove the legend under Rule 144 of the Securities Act. The Company agreed to extend both warrants until December 31, 2018, with substantially the same terms as herein discussed. T Squared did not make any payments during the year endedexercise warrants “E” and “F” and they expired on December 31, 2017 to reduce the exercise price of the warrants.

On September 13, 2012, the Company sold 175,000 warrants with an exercise price of $10.00 per share and an expiration date of September 13, 2015 for $35,000. Under the terms of these warrants, the holder has the option to continually pay the Company an amount of money to reduce the exercise price of the warrants until such time as the exercise price is effectively $0.004 per share. At such time, the holder will have the right to exercise the warrants via a cashless provision and hold for six months to remove the legend under Rule 144 of the Securities Act. The Company recorded the $35,000 as additional paid in capital. The Company agreed to extend the warrants until December 31, 2018 with substantially the same terms as herein discussed. The holder of the warrants did not make any payments during the year ended December 31, 2017 to reduce the exercise price of the warrants.



F-45



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016

2018.


On November 4, 2016, the Company issued a Warrant “G”, a Warrant “H” and a Warrant “I” to T Squared (“Warrants “G”, “H” and “I”). A summary of Warrants “G”, “H” and “I” issued to T Squared is as follows:

Warrants:

 

Number of Shares

 

 

Exercise
price at
December 31, 2017

 

 

Original Exercise
Price

 

 

Fair Value
as of December 31,
2017

 

 

Fair Value
as of
December 31,
2016

 

Expiration
Date

Warrant “G”

 

 

750,000

 

 

$

4.12

 

 

$

10.00

 

 

$

800,750

 

 

$

3,300,671

 

January 31, 2018

Warrant “H”

 

 

250,000

 

 

$

4.12

 

 

$

12.00

 

 

 

267,133

 

 

 

1,524,805

 

January 31, 2019

Warrant “I”

 

 

250,000

 

 

$

4.12

 

 

$

14.00

 

 

 

373,948

 

 

 

1,568,460

 

January 31, 2020

 

 

 

1,250,000

 

 

 

 

 

 

 

 

 

 

$

1,441,831

 

 

$

6,393,936

 

 


Warrants:

 

Number of
Shares

 

 

Exercise
price at
December 31,
2019

 

 

Exercise
price at
December 31,
2018

 

 

 

Original
Exercise
Price

 

 

Expiration
Date

Warrant “G”

 

 

750,000

 

 

$

N/A

 

 

$

2.29

 

 

 

$

10.00

 

 

January 31, 2019

Warrant “H”

 

 

250,000

 

 

$

N/A

 

 

$

2.29

 

 

 

$

12.00

 

 

January 31, 2019

Warrant “I”

 

 

250,000

 

 

$

0.78

 

 

$

2.29

 

 

 

$

14.00

 

 

January 31, 2020

 

 

 

1,250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


The Warrants “G”, “H” and “I” each contain an antidilutiona down round provision whichproviding that, in the event the Company sells grants or issues any shares,Common Stock or options, warrants, or any instrument convertible into shares of Common Stock or equity in any other form at a deemed per share price below the then current exercise price per share of the Warrants “G”, “H” and “I”, then the then current exercise price per share for the warrants that are outstanding will be reduced to such lower price per share. Under the terms of the Warrants “G”, “H” and “I”, T Squared has the option to continually pay the Company an amount of money to reduce the exercise price of any of Warrants “G”, “H” and “I” until such time as the exercise price of Warrant “G”, “H” and/or “I” is effectively $0.02 per share. The Common Stock issuable upon exercise of Warrants “G”, “H” and “I” are not registered and will contain a restrictive legend as required by the Securities Act. At such time when the T Squared has paid down the warrants to an exercise price of $0.02 per share or less, T Squared will have the right to exercise the Warrants “G”, “H” and “I” via a cashless provision and hold for six monthsprovision. Due to remove the legend under Rule 144existence of the Securities Act.round down provision, the Warrants “G”, “H” and “I” were carried in the consolidated financial statements as derivative liabilities at fair value. However, on July 1, 2018, the Company adopted ASU 2017-11 that states down round provisions no longer preclude equity classification when assessing whether the instrument is indexed to an entity’s own stock. As a result, the Company used the modified retrospective approach and recorded a cumulative effect adjustment to retained earnings to classify the instruments as equity.  Warrants “G” and “H” were not exercised and expired on January 31, 2019.

On

F-44



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


The exercise price of Warrants “G”, “H” and “I” has been reduced by the following transactions: (i) on March 30, 2016,2017, the Company issued shares of Common Stock at a purchase price of $9.22 per share related to the acquisition of 42West (note(Note 4). As a result, the exercise price of each of Warrants “G”, “H” and “I” were reduced to $9.22.

On; (ii) on December 26,21, 2017, the Company issued shares of Common Stock, with a warrant, (the “Unit”) for a purchase price of $4.13, pursuant to an S-1 Registration Statement filed by the Company. As a result, the exercise price of each of Warrants “G”, “H” and “I” were reduced to $4.12.

Due to the existence of the antidilution provision, the Warrants “G”, “H” and “I” are carried in the consolidated financial statements as of December 31, 2017 and 2016 as derivative liabilities at fair value (see note 11).

On December 29, 2016, in connection with the purchase by the Company of 25% of the outstanding membership interests of Dolphin Kids Club, LLC, the termination of an Equity Finance Agreement and the debt exchange of First Loan and Security Notes, Web Series Notes and Second Loan and Security Notes (See note 8), the Company issued Warrant “J” and Warrant “K” (Warrants “J” and “K”) to the seller. Each of the Warrants “J” and “K” had an exercise price of $0.03 per share and an expiration date of December 29, 2020.

The Warrants “J” and “K” each contained an antidilution provision that in the event the Company sells grants or issues any shares, options, warrants, or any instrument convertible into shares or equity in any form below the current exercise price per share of Warrants “J” and “K”, then the current exercise price per share for the Warrants “J” and “K” that are outstanding will be reduced to such lower price per share. The Common Stock issuable upon exercise of Warrants “J” and “K” are not registered and will contain a restrictive legend as required by the Securities Act. At such time as the exercise price is $0.01 per share or less, the holder will have the right to exercise the Warrants “J” and “K” via a cashless provision and hold for six months to remove the legend under Rule 144 of the Securities Act.

Due to the existence of the antidilution provision, the Warrants “J” and “K” were carried in the consolidated balance sheet as of December 31, 2016 as derivative liabilities at a fair value of $12,993,342 for Warrant “J” and $1,017,912 for Warrant “K” (see note 11). On March 30, 2017, the holders of Warrants J and K exercised their warrants and were issued 1,170,000 shares of Common Stock. The Company received $35,100 of proceeds from the transaction.



F-46



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


As discussed above, the Company sold 1,215,000 Units that each contained one (1) Common Stock and one (1) warrant to purchase shares of Common Stock at a purchase price of $4.74. 85,050 warrants were$4.12 per share as part of the 2017 Offering; (iii) on July 5, 2018, the Company issued shares as partial consideration for the merger with The Door at a purchase price of $3.25 per share of Common Stock (Note 4); (iv) on July 24, 2018, the Company sold shares of Common Stock at $3.00 per share as part of the 2018 Offering (v) on October 31, 2018, the Company issued shares of Common Stock at a purchase price of $2.29 per share as partial consideration for the acquisition of the Viewpoint shares, (vi) the Company sold shares of Common Stock at $0.78 per share as part of the 2019 Offering, and (vii) on December 3, 2019, the Company issued shares of Common Stock at a purchase price of $0.64 per share as partial consideration for the acquisition of Shore Fire.

In the 2017 offering, the Company issued 1,215,000 units, each comprising one share of Common Stock, and one warrant exercisable for one share of Common Stock for $4.74 per share. In addition to the units issued and sold in this 2017 offering, the Company also issued warrants to the underwriter of the Offeringunderwriters to purchase up to an aggregate of 85,050 shares of Common Stock at a purchase price of $4.74.$4.74 per share. On January 22, 2018, the underwriters exercised their over-allotment option with respect to 175,750 warrants to purchase Common Stock at a purchase price of $4.74 per share. In connection with the exercise of the over-allotment option, the Company issued to the underwriters warrants to purchase an aggregate of 1,453 shares of Common Stock at a purchase price of $4.74 per share. The Company determined that each of these warrants should be classified as equity and valuedrecorded the warrants on the date of issuance using the closing market price for the warrants on December 26, 2017 of $0.40 per warrant.  The fair value of the warrants was recorded in additional paid in capital.


On each of May 21, July 23, September 20, and November 20, 2019 the Company issued Lincoln Park Warrants to purchase up to 137,500 shares of Common Stock (550,000 total) at a purchase price of $2.00 per share to Lincoln Park related to the Lincoln Park Note.  The Lincoln Park Warrants become exercisable on the six-month anniversary and for a period of five years thereafter.  If a resale registration statement covering the shares of Common Stock underlying the Lincoln Park Warrants is not effective and available at the time of exercise, the Lincoln Park Warrants may be exercised by means of a “cashless” exercise formula.  The Lincoln Park Warrants had a fair value at issuance of approximately $220,000. The Company determined that the Lincoln Park Warrants should be classified as equity and recorded the fair value of the warrants as additional debt discount and additional paid in capital.


NOTE 1817 — RELATED PARTY TRANSACTIONS


On December 31, 2014, the Company and its CEO renewed his employment agreement for a period of two years commencing January 1, 2015. The agreement stated that the CEO was to receive annual compensation of $250,000 plus bonus.$250,000. In addition, the CEO was entitled to an annual discretionary bonus as determined by the Company’s Board of Directors. The CEO was eligible to participate in all of the Company’s benefit plans offered to its employees. As part of his agreement, he received a $1,000,000 signing bonus in 2012 that is recorded in accrued compensation on the consolidated balance sheets. Any unpaid and accrued compensation due to the CEO under this agreement will accrue interest on the principal amount at a rate of 10% per annum from the date of this agreement until it is paid. TheEven though the employment agreement included provisions for disability, termination for causeexpired and without cause byhas not been renewed, the Company voluntary termination by executivehas an obligation under the agreement to continue to accrue interest on the unpaid balance.  As of December 31, 2019 and a non-compete clause. The2018, the Company accrued $2,500,000has balances of $2,625,000 and $2,250,000$2,625,000, respectively, of compensation as accrued compensation and $971,809$1,493,219 and $735,211$1,230,719, respectively, of accrued interest in other current liabilities on its consolidated balance sheets as of December 31, 2017 and 2016, respectively, in relationrelated to Mr. O’Dowd’s employment. The Company recorded interest expense related to the accrued compensation of $236,598$262,500 and $212,066,$236,598, respectively, for the years ended December 31, 20172019 and 20162018 on the consolidated statements of operations.

On October 14, 2015, the Company and Merger Subsidiary, a wholly owned subsidiary of the Company, entered into a merger agreement with Dolphin Films and DE LLC, both entities owned by a related party. Pursuant to the Merger Agreement, Merger Subsidiary agreed to merge with and into Dolphin Films with Dolphin Films surviving the Merger. As a result, during the year ended December 31, 2016, the Company acquired Dolphin Films. As consideration for the Merger, the Company issued 2,300,000 shares of Series B Convertible Preferred Stock (“Series B”), par value $0.10 per share, and 50,000 shares of Series C Convertible Preferred Stock, par value $0.001 per share to DE LLC.

On March 30, 2017, in connection with the 42West Acquisition, the Company and Mr. O’Dowd, as personal guarantor, entered into four separate Put Agreements with each of the Sellers of 42West, pursuant to which the Company has granted each of the Sellers the right to cause the Company to purchase up to an aggregate of 1,187,094 of their shares of Common Stock received as Consideration for a purchase price equal to $9.22 per share during certain specified exercise periods up until December 2020, including the put rights allowable for the Earn Out Consideration achieved during the year ended December 31, ,2017.2017. Pursuant to the terms of one such Put Agreement between Mr. Allan Mayer, a member of the board of directors of the Company, and the Company, Mr. Mayer exercised Put Rights and caused the Company to purchase 32,53851,518 shares of Common Stock at a purchase price of $9.22 for an aggregate amount of $300,000,$475,000, during the period between March 30, 2017 (42West Acquisition date) and December 31, 2017. On December 10, 2017, Mr. Mayer, provided the Company with a Put Exercise Notice for 18,980 shares andof which $175,000 was paid $175,000 on January 5, 2018.

On March 30, 2017, KCF Investments LLC  During the year ended December 31, 2018, Mr. Mayer exercised Put Rights and BBCF 2011 LLC, entities under the common control of Mr. Stephen L Perrone, an affiliate ofcaused the Company exercised Warrants “J” and “K” and were issued an aggregate of 1,170,000to purchase 101,680 shares of the Company’s Common Stock at an exercisea purchase price of $0.03 per share.

As discussed on note 9, on September 20, 2017, the Company signed a promissory, with a term of one year, and received $150,000 in proceeds from Mr. Mayer. On December 18, 2017, the Company repaid the principal balance and accrued interest in the$9.22 for an aggregate amount of $151,875.

On$937,500, of which $150,000 was paid on January 4, 2019.  During the year ended December 26, 2017, the following related parties purchased Units in31, 2019, Mr. Mayer exercised Put Rights and caused the Company offering (a) Mr. O’Dowd purchased 88,500 Units; (b)to purchase 65,076 shares of Common Stock at a purchase price of $9.22 per share for an aggregate purchase price of $600,000, of which $100,000 was paid in January of 2020.  In addition, on August 12, 2019, Mr. Mayer purchased 60,000 Units and (c) Mr. Nicholas Stanham, Director ofentered into an agreement with the Company purchased 12,100 Units.to exchange 44,740 Put Rights for 385,514 shares of Common Stock.



F-47F-45



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


On January 3, 2019, in connection with The Door Acquisition, and pursuant to the Merger Agreement, Charles Dougiello, one  of the Door Members and Director of the Company was paid $362,750 and was issued 153,846 shares of Common Stock  as consideration for The Door.

NOTE 1918 — SEGMENT INFORMATION

As a result of the 42West Acquisition (see Note 4), theThe Company has determined that as of the second quarter of 2017, it operates in two reportable segments, the Entertainment Publicity Division (“EPD”) and theMarketing Segment and Content Production Division (“CPD”).Segment. The EPDEntertainment Publicity and Marketing segment is comprisedcomposed of 42West, The Door, Viewpoint, and Shore Fire Media and provides clients with diversified services, including public relations, entertainment and hospitality content marketing and strategic marketing consulting. CPDContent Production segment is comprisedcomposed of Dolphin Entertainment and Dolphin Films and Dolphin Digital Studios and specializesengages in the production and distribution of digital content and feature films.


The profitability measure employed by our chief operating decision maker for allocating resources to operating divisionssegments and assessing operating divisionsegment performance is operating income (loss). income. Salaries and related expenses include salaries, bonus, commissionbonuses, commissions and other incentive related expenses. Legal and professional expenses primarily include professional fees related to financial statement audits, legal, investor relations and other consulting services, which are engaged and managed by each of the segments. In addition, general and administrative expenses include rental expense and depreciation of property, equipment and leasehold improvements for properties occupied by corporate office employees.


In connection with the acquisitions of 42West, Acquisition,The Door, Viewpoint, and Shore Fire, the Company assigned $9,110,000$8,361,539 of intangible assets, less thenet of accumulated amortization during the nine months between the 42West Acquisition date (March 30, 2017) andof $4,300,494 as of December 31, 20172019 and $9,395,215, net of $973,781, Goodwillaccumulated amortization of $12,778,860$2,714,785 as of December 31, 2018 and Favorable lease intangible asset in the amountgoodwill of $440,000 less amortization in the amount$17,947,989 as of $69,474December 31, 2019 and $15,922,601 (after goodwill impairment of $1,857,000) as of December 31, 2018, to the EPDEntertainment Publicity and Marketing segment. Information presented for the EPD segment is for the period between the 42West Acquisition date (March 30, 2017) and December 31, 2017.


 

 

Year ended December 31, 2017

 

Revenue:

 

 

 

EPD

 

$

16,458,929

 

CPD

 

 

5,954,115

 

Total

 

$

22,413,044

 

Segment operating income (loss):

 

 

 

 

EPD

 

$

2,071,713

 

CPD

 

 

(3,176,639

)

Total

 

 

(1,104,926

)

Interest expense

 

 

(1,594,940

 

Other income, net

 

 

9,951,257

 

Income before income taxes

 

$

7,251,391

 

 

 

Year ended December 31, 2019

 

 

Year ended December 31, 2018

 

Revenue:

 

 

 

 

 

 

Entertainment publicity and marketing segment

 

$

24,915,261

 

 

$

21,916,727

 

Content production segment

 

 

86,606

 

 

 

634,612

 

Total

 

$

25,001,867

 

 

$

22,551,339

 

Segment operating loss:

 

 

 

 

 

 

 

 

Entertainment publicity and marketing segment

 

$

(823,143

)

 

$

(1,185,384

Content production segment

 

 

(3,262,012

)

 

 

(2,963,193

)

Total

 

 

(4,085,155

)

 

 

(4,148,577

)

Interest expense

 

 

(1,206,201

)

 

 

(1,050,478

)

Other income, net

 

 

3,679,780

 

 

 

1,195,120

 

Loss before income taxes

 

$

(1,611,576

)

 

$

(4,003,935


 

As of
December 31,
2017

 

Total assets:

 

 

EPD

 

$

26,743,013

 

CPD

 

 

6,854,130

 

Total

 

$

33,597,143

 


 

 

As of December 31,

 

 

 

2019

 

 

2018

 

Assets:

 

 

 

 

 

 

Entertainment publicity and marketing segment

 

$

40,083,491

 

 

$

34,372,195

 

Content production segment

 

 

2,488,235

 

 

 

3,617,399

 

Total assets

 

$

42,571,726

 

 

$

37,989,594

 




F-48F-46



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


NOTE 2019 — INCOME TAXES


Income Tax Expense (Benefit)Benefit is as follows:


 

December 31,

 

 

December 31,

 

 

2017

 

2016

 

 

2019

 

 

2018

 

Current Income Tax Expense (Benefit)

 

 

 

 

 

Current Income Tax (Benefit) Expense

 

 

 

 

 

 

Federal

 

$

 

$

 

 

$

 

 

$

20,986

 

State

 

 

151,330

 

 

 

 

 

 

3,974

 

 

 

(100,092

)

 

$

151,330

 

 

$

 

 

$

3,974

 

 

$

(79,106

)

Deferred Income Tax Expense (Expense)

 

 

 

 

 

Federal

 

$

1,799,157

 

$

(10,854,954

)

Federal – Tax Reform

 

6,049,711

 

 

State

 

 

(38,910

)

 

 

(817,631

)

 

$

7,809,958

 

 

$

(11,672,585

)

Change in Valuation Allowance (Benefit)

 

 

 

 

 

Deferred Income Tax (Benefit) Expense

 

 

 

 

 

 

 

 

Federal

 

$

(7,661,331

)

 

$

10,854,954

 

 

$

607,637

 

 

$

1,405,925

 

State

 

 

38,910

 

 

 

817,631

 

 

 

1,381,605

 

 

 

760,503

 

 

$

(7,622,421

)

 

$

11,672,585

 

 

$

1,989,242

 

 

$

2,166,428

 

Change in Valuation (Benefit) Allowance

 

 

 

 

 

 

 

 

Federal

 

$

(909,390

)

 

$

(2,177,189

)

State

 

 

(1,502,025

)

 

 

(1,000,747

)

 

 

 

 

 

 

 

(2,411,415

)

 

 

(3,177,936

)

Income Tax Expense

 

$

338,867

 

 

$

 

Income Tax Benefit

 

$

(418,199

)

 

$

(1,090,614

)


At December 31, 20172019 and 2016,2018, the Company had deferred tax assets and liabilities as a result of temporary differences between financial statement carrying amounts and the tax basis of assets and liabilities.  Deferred tax values at December 31, 20172019 and 2016,2018, are as follows:


 

December 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

Deferred Tax Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accrued Expenses

 

$

299,855

 

 

$

177,447

 

 

$

811,323

 

 

$

786,750

 

Interest Expense

 

 

730,022

 

 

 

329,942

 

 

 

479,409

 

 

 

422,407

 

Deferred Rent

 

 

114,128

 

 

 

3,418

 

Lease liability

 

 

1,662,623

 

 

 

430,494

 

Accrued Compensation

 

 

653,375

 

 

 

829,051

 

 

 

728,281

 

 

 

696,235

 

Amortization

 

 

132,219

 

 

 

 

Other

 

 

183,524

 

 

 

 

Intangibles

 

 

1,927,358

 

 

 

1,280,126

 

Other Assets

 

 

85,447

 

 

 

78,217

 

Put Options

 

 

638,547

 

 

 

 

 

 

(336,584

 

 

434,495

 

Capitalized Web Costs

 

 

563,596

 

 

 

795,318

 

 

 

 

 

 

555,370

 

Capitalized Production Costs

 

 

53,299

 

 

 

1,019,784

 

 

 

209,945

 

 

 

192,492

 

Charitable Contributions

 

 

273,982

 

 

 

388,644

 

 

 

197,284

 

 

 

218,352

 

Net Operating Losses and Credits

 

 

8,560,117

 

 

 

16,364,744

 

 

 

12,072,376

 

 

 

9,402,185

 

Total Deferred Tax Assets

 

$

12,202,664

 

 

$

19,908,348

 

 

 

17,837,462

 

 

 

14,497,123

 

 

 

 

 

 

 

 

 

Deferred Tax Liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Assets

 

 

(110,049

)

 

 

(5,775

)

 

 

(83,192

)

 

 

(105,767

)

Total Deferred Tax Liabilities

 

 

(110,049

)

 

 

(5,775

)

Right of use asset

 

 

(1,363,024

)

 

 

 

Other Liabilities

 

 

(142,960

)

 

 

(132,313

)

Total Deferred Tax Liability

 

$

(1,589,176

)

 

$

(238,080

)

 

 

 

 

 

 

 

 

Subtotal

 

 

12,092,615

)

 

 

19,902,573

 

 

 

16,248,286

 

 

 

14,259,043

 

 

 

 

 

 

 

 

 

Valuation Allowance

 

 

(12,280,152

)

 

 

(19,902,573

)

 

 

(16,227,300

)

 

 

(14,259,043

)

Net Deferred taxes

 

$

(187,537

)

 

$

 

 

 

 

 

 

 

 

 

Net Deferred Taxes

 

$

20,986

 

 

$

 




F-49F-47



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


As of December 31, 2017,2019, the Company has approximately $34,200,000$43,692,000 of net operating loss carryforwards for U.S. federal income tax purposes that begin to expire in 2028. Federal net operating losses generated after December 31, 2017 have an indefinite life and do not expire. Additionally, the Company has approximately $25,200,000$25,270,000 of net operating loss carryforwards for Florida state income tax purposes that begin to expire in 2029, and approximately $561,800$13,054,000 of California net operating loss carryforwards that begin to expire in 2032.2032, and approximately $1,780,000 of New York and New York City net operating loss carryforwards that begin to expire in 2038.  Utilization of net operating losses and tax credit carryforwards may be subject to an annual limitation provided by the Internal Revenue Code of 1986, as amended, and similar state provisions. Further, a portion of the carryforwards may expire before being applied to reduce future income tax liabilities. In assessing the ability to realize the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of the deferred tax asset is dependent upon the generation of future taxable income during the periods in which these temporary differences become deductible. Management believes it is more likely than not that the deferred tax asset will not be realized and has recorded a net valuation allowance of $13,980,219$16,227,300 and $19,902,573$14,258,043 as of December 31, 20172019 and 2016,2018, respectively.


The Company has $187,537 of Federal income tax expense for the year ended December 31, 2017 and no federal income tax expense or benefit for the year ended December 31, 2016. The Company hasState income tax expense of $151,330 for the year ended December, 31, 2017. A reconciliation of the federal statutory tax rate with the effective tax rate from continuing operations is as follows:


 

2017

 

 

2016

 

 

2019

 

 

2018

 

Federal Statutory Tax Rate

 

34.0

%

 

(34.0

)%

 

21.0

%

 

21.0

%

Permanent Items Affecting Tax Rate

 

(45.6

)%

 

4.9

%

 

(2.2

)%

 

2.3

%

State Income Taxes, Net of Federal Income Tax Benefit

 

(0.6

)%

 

(2.2

)%

 

5.0

%

 

6.6

%

Change in State Tax Rate

 

3.3

%

 

0.2

%

 

57.9

 

%

Return to Provision Adjustment

 

1.3

%

 

(0.1

)%

 

(2.5

)%

 

2.5

%

Business Combination

 

21.7

%

 

19.2

Other

 

0.3

%

 

(0.2

)%

 

2.5

%

 

(0.4)

%

Change in Valuation Allowance

 

(80.4

)%

 

31.4

%

 

(78.0

)%

 

(24.3

)%

Tax Reform Tax Rate Change

 

 

92.3

%

 

 

 

Effective Tax Rate

 

 

4.6

%

 

 

0.00

%

 

 

25.4

%

 

 

26.9

%


As of December 31, 20172019 and 2016,2018, the Company does not have any material unrecognized tax benefits and accordingly has not recorded any interest or penalties related to unrecognized tax benefits.  The Company does not believe that unrecognized tax benefits will significantly change within the next twelve months.  The Company and its subsidiaries file Federal, California, Florida, California, North Carolina,Illinois, Massachusetts, New York State, and New York City income tax returns. These returns remain subject to examination by taxing authorities for all years after December 31, 2013.2015.


Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the basis of certain assets and liabilities for financial and tax reporting. The deferred taxes represent the future tax consequences of those differences, which will either be deductible or taxable when the assets and liabilities are recovered or settled.


On December 22, 2017,NOTE 20 — LEASES

Viewpoint is obligated under an operating lease agreement for office space in Newton, Massachusetts, expiring in March 2021. The lease is secured by a certificate of deposit held by the President of the United States signed into law the Tax Cuts and Jobs Act of 2017 tax reform legislation (“the Act”). The Act makes significant changes to tax law including a reductionCompany in the corporate tax rates, increased ability to use bonus depreciation, reduced deductibility for mealsamount of $36,735 and entertainment related expenses, changes to net operating loss carryforwards and carrybacks and a repeal of the corporate alternative minimum tax. The legislation reduced the corporate tax rate from the current gradual rate of 34% to a flat rate of 21%. As a result of the enacted law, the Company was required to revalue its deferred tax assets and liabilities at the enacted rate, reducing the pre-valuation allowance net deferred tax asset by approximately $6,800,000. The tax expense of this re-measurement of deferred tax assets is offset by an equal and offsetting decrease to the valuation allowance.


Due to the timing of the enactment and the complexity involvedincluded in applying the provisions of the Tax Act, we have made reasonable estimates of the effects and recorded provisional amounts in our financial statementsrestricted cash as of December 31, 2017. As we collect2019. The lease provides for increases in rent for real estate taxes and prepare necessary data,operating expenses and interpret the Tax Act and anycontains a renewal option for an additional guidance issuedfive years.

The Door occupies space in New York.  An entity wholly owned by the U.S. Treasury Department,former Members of The Door is obligated under an operating lease agreement for the IRS, and other standard-setting bodies, we may make adjustmentsoffice space expiring in August 2020. The Company made payments of $249,305 to the provisional amounts. Those adjustments may materially impact our provision for income taxes and effective tax rate inaffiliate during the period in which the adjustments are made. The accounting for the tax effects of the Tax Act will be completed in 2018. Provisional amounts for the following income tax effects of the Tax Act have been recorded as ofyear ended December 31, 2017 and are subject2019, related to change during 2018.this lease. The lease is secured by a cash security deposit of approximately $29,000.



F-50



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


NOTE 21 — LEASESThe Door is obligated under an operating lease agreement for office space in Chicago, Illinois, at a fixed rate of $2,200 per month, expiring in May 2020. The lease is secured by a cash deposit of approximately $1,500.

42West is obligated under an operating lease agreement for office space in New York, expiring in December 2026. The lease is secured by a standby letter of credit amounting to $677,354, and provides for increases in rent for real estate taxes and building operating costs. The lease also contains a renewal option for an additional five years.



F-48



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


42West is obligated under an operating lease agreement for office space in California, expiring in December 2021. The lease is secured by a cash security deposit of $44,788 and a standby letter of credit amounting to $100,000in the amount of $50,000 at December 31, 2017.2019 and, 2018. The lease also provides for increases in rent for real estate taxes and operating expenses, and contains a renewal option for an additional five years, as well as an early termination option effective as of February 1, 2019. Should the early termination option be executed, the Company will be subject to a termination fee in the amount of approximately $637,000. The Company does not expect to execute such option.

On November 1, 2011,February 19, 2019, the Company entered into a 60 monthan agreement to lease agreement for3,024 square feet of office space in Miami with an unrelated party.Coral Gables, Florida. The lease expired on October 31, 2016 andis for a period of 62 months from the Company extendedcommencement date, at a monthly lease rate of $9,954 with annual increases of 3%. The rent payments are abated for the first four months of the lease until June 30, 2018 with substantiallyafter the same terms as the original lease.commencement date, which was October 1, 2019.

On June 1, 2014, theThe Company entered into a 62 monthwas obligated under an operating lease agreement for office space in Los Angeles, California.California until July 31, 2019. The monthly rent iswas $13,746 with annual increases of 3% for years 1-31 – 3 and 3.5% for the remainder of the lease. The Company is also entitled to four half monthslease was secured by a cash security deposit in the amount of free rent over the life of the agreement.$32,337. On June 1, 2017, the Company entered into an agreement to sublease the office space in Los Angeles, California. The sublease iswas effective June 1, 2017 through July 31, 2019 and the Company will receivewith lease payment as follows: (i) $14,891.50$14,892 per month for the first twelve months, with the first two months of rent abated and (ii) $15,338.25$15,338 per month for the remainder of the sublease. The subtenant vacated the premises on July 31, 2019 and the Company’s obligations under the sublease and master lease agreements were satisfied. As such, $30,802 of the security deposit was returned to the Company.

Shore Fire Media is obligated under an operating lease agreement for office space in Brooklyn, New York, expiring in February 2026.  The lease is secured by a cash deposit of $34,490.

Shore Fire Media is obligated under an operating lease agreement for office space in Nashville, Tennessee, expiring July 2020.  The lease is secured by a cash deposit of $1,575.

The amortizable life of the right-of-use asset is limited by the expected lease term. Although certain leases include options to extend the Company did not include these in the right-of-use asset or lease liability calculations because it is not reasonably certain that the options will be executed.


 

 

January 1,
2019

 

 

December 31,
2019

 

Assets

 

 

 

 

 

 

 

 

Right-of-use asset

 

$

7,547,769

 

 

$

7,435,903

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Lease liability

 

$

1,394,479

 

 

$

1,610,022

 

 

 

 

 

 

 

 

 

 

Noncurrent

 

 

 

 

 

 

 

 

Lease liability

 

$

6,298,437

 

 

$

6,386,209

 

 

 

 

 

 

 

 

 

 

Total lease liability

 

$

7,692,916

 

 

$

7,996,231

 


The table below shows the lease income and expenses recorded in the consolidated statement of operations incurred during year ended December 31, 2019.


Lease costs

 

Classification

 

December 31, 2019

 

Operating lease costs

    

Selling, general and administrative expenses

    

$

2,082,769

  

Operating lease costs

 

Direct costs

 

 

243,444

 

Sublease income

 

Selling, general and administrative expenses

 

 

(101,392

)

Net lease costs

 

 

 

$

2,224,821

 




F-49



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018


Lease Payments

Future minimum payments for operating leases in effect at December 31, 20172019 were as follows:

2018

 

$

1,348,560

 

2019

 

1,326,535

 

2020

 

1,433,403

 

 

$

2,252,799

 

2021

 

1,449,019

 

 

1,914,945

 

2022

 

912,864

 

 

1,293,707

 

2023

 

1,305,358

 

2024

 

1,357,335

 

Thereafter

 

 

3,762,980

 

 

 

2,173,036

 

Total

 

$

10,233,361

 

 

$

10,297,180

 


The Company used its incremental borrowing rate on January 1, 2019, deemed to be 8%, to calculate the present value of the lease liabilities and right of use asset.  

Rent expense for the years ended December 31, 20172019 and 20162018 was $1,314,502$2,224,821 and $220,426,$1,566,910, respectively.



F-51



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


NOTE 2221 — COMMITMENTS AND CONTINGENCIES

Litigation

On or about January 25, 2010, an action was filed by Tom David against Winterman Group Limited, Dolphin Digital Media (Canada) Ltd., a former wholly owned subsidiary of the Company that has subsequently filed for bankruptcy in Canada and been dissolved (“Dolphin Canada”),  Malcolm Stockdale and Sara Stockdale in the Superior Court of Justice in Ontario (Canada) alleging breach of a commercial lease and breach of a personal guaranty. On or about March 18, 2010, Winterman Group Limited, Malcolm Stockdale and Sara Stockdale filed a Statement of Defense and Crossclaim. In the Statement of Defense, Winterman Group Limited, Malcolm Stockdale and Sara Stockdale denied any liability under the lease and guaranty. In the Crossclaim filed against Dolphin Digital Media (Canada) Ltd.,Canada, Winterman Group Limited, Malcolm Stockdale and Sara Stockdale seek contribution or indemnity against Dolphin Digital Media (Canada) Ltd.Canada alleging that Dolphin Digital Media (Canada)Canada agreed to relieve Winterman Group Limited, Malcolm Stockdale and Sara Stockdale from any and all liability with respect to the lease or the guaranty. On or about March 19, 2010, Winterman Group Limited, Malcolm Stockdale and Sara Stockdale filed a Third-Party Claim against the Company seeking contribution or indemnity against the Company, formerly known as Logica Holdings, Inc., alleging that the Company agreed to relieve Winterman Group Limited, Malcolm Stockdale and Sara Stockdale from any and all liability with respect to the lease or the guaranty. The Third-Party Claim was served on the Company on April 6, 2010. On or about April 1, 2010, Dolphin Digital Media (Canada)Canada filed a Statement of Defense and Crossclaim. In the Statement of Defense, Dolphin Digital Media (Canada)Canada denied any liability under the lease and in the Crossclaim against Winterman Group Limited, Malcolm Stockdale and Sara Stockdale, Dolphin Digital Media (Canada)Canada seeks contribution or indemnity against Winterman Group Limited, Malcolm Stockdale and Sara Stockdale alleging that the leased premises were used by Winterman Group Limited, Malcolm Stockdale and Sara Stockdale for their own use. On or about April 1, 2010, Dolphin Digital Media (Canada)Canada also filed a Statement of Defense to the Crossclaim denying any liability to indemnify Winterman Group Limited, Malcolm Stockdale and Sara Stockdale. The ultimate results of these proceedings against the Company cannot be predicted with certainty. On March 23, 2012, Dolphin Canada filed for bankruptcy in Canada. On or about March 12, 2012, the Court served a Status Notice on all the parties indicating that since more than (2) years had passed since a defense in the action had been filed, the case had not been set for trial and the case had not been terminated, the case would be dismissed for delay unless action was taken within ninety (90) days of the date of service of the notice. The Company has not filed for a motion to dismiss andlearned that no further action has beenwas taken in this case by any of the case. The ultimate results of these proceedings against the Company could result in a loss ranging from 0 to $325,000. On March 23, 2012, Dolphin Digital Media (Canada) Ltd filed for bankruptcy in Canada. The bankruptcy will not protect the Company from the Third-Party Claim filed against it. However, the Company has not accrued for this loss because it believesparties and that the claims against it are without substance and it is not probable that they will result in loss. As of December 31, 2017, the Company has not received any other notifications related to this action.case was dismissed.

A putative class action was filed on May 5, 2017, in the United States District Court for the Southern District of Florida by Kenneth and Emily Reel on behalf of a purported nationwide class of individuals who attended the Fyre Music Festival, or the Fyre Festival, in the Bahamas on April 28-30, 2017. The complaint names several defendants, including 42West, along with the organizers of the Fyre Festival, Fyre Media Inc. and Fyre Festival LLC, individuals related to Fyre and another entity called Matte Projects LLC. The complaint alleges that the Fyre Festival was promoted by Fyre as a luxurious experience through an extensive marketing campaign orchestrated by Fyre and executed with the assistance of outside marketing companies, 42West and Matte, but that the reality of the festival did not live up to the luxury experience that it was represented to be. The plaintiffs assert claims for fraud, negligent misrepresentation and for violation of several states’ consumer protection laws. The plaintiffs seek to certify a nationwide class action comprised of “All persons or entities that purchased a Fyre Festival 2017 ticket or package or that attended, or planned to attend, Fyre Festival 2017” and seek damages in excess of $5,000,000 on behalf of themselves and the class. The plaintiffs sought to consolidate this action with five other class actions also arising out of the Fyre Festival (to which 42West is not a party) in a Multi District Litigation proceeding, which request was denied by the panel. On July 28, 2017, 42West filed a motion to dismiss the putative class action. On September 9, 2017, one of the defendants filed a cross-claim against all other named defendants seeking indemnification and contribution. On October 2, 2017, 42West filed a motion to dismiss the cross-claim. On December 29, 2017, the United States District Court for the Southern District of Florida issued an order dismissing without prejudice all claims against 42West.

The Company may be subject to other legal proceedings, claims, and liabilities that arise in the ordinary course of business. In the opinion of management and based upon the advice of its outside counsels, the liability, if any, from all pending litigations is not expected to have a material effect in the Company’s financial position, results of operations and cash flows.



F-52F-50



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


Tax Filings

The Company accrued $120,000 for estimated penalties associated with not filing certain information returns. The penalties per return are $10,000 per entity per year. The Company received notification from the Internal Revenue Service concerning information returns for the year ended December 31, 2009. The Company responded with a letter stating reasonable cause for the noncompliance and requested that penalties be abated. During 2012, the Company received a notice stating that the reasonable cause had been denied. The Company decided to pay the penalties and not appeal the decision for the 2009 Internal Revenue Service notification. There is no associated interest expense as the tax filings are for information purposes only and would not result in further income taxes to be paid by the Company. The Company made payments in the amount of $40,000 during the year ended December 31, 2012 related to these penalties. At December 31, 2017 and 2016, the Company had a remainder of $40,000 in accruals related to these late filing penalties which is presented as a component of other current liabilities.

Kids Club

Effective February 1, 2017, the Company notified US Youth Soccer Association, Inc., with whom it had entered into an agreement to create, design and host the US Youth Soccer Clubhouse website, that it would not renew the agreement. The Company did not record any revenues or expenses related to this website for the years ended December 31, 2017 and 2016.

On July 1, 2016, the Company and United Way Worldwide mutually agreed to terminate the agreement and agreement create and host an online kids club to promote United Way’s philanthropic philosophy and encourage literacy programs. Pursuant to the terms of the agreement the Company was responsible for the creation and marketing of the website, developing and managing the sponsorship package, and hiring of certain employees to administer the program. Each school sponsorship package was $10,000 with the Company earning $1,250. The remaining funds were used for program materials and the costs of other partners. Management decided to discontinue the online kids clubs at the end of 2017.

The Company recorded revenues of 28,403 related to the online kids clubs during the year ended December 31, 2016. There were no revenues generated by the online kids clubs during the year ended December 31, 2017.

Incentive Compensation Plan

On June 29, 2017, the shareholders of the Company approved the 2017 Plan which replaced the 2012 Plan. The 2017 Plan was adopted as a flexible incentive compensation plan that would allow us to use different forms of compensation awards to attract new employees, executives and directors, to further the goal of retaining and motivating existing personnel and directors and to further align such individuals’ interests with those of the Company’s shareholders. Under the 2017 Plan, the total number of shares of Common Stock reserved and available for delivery under the 2017 Plan (the “Awards”), at any time during the term of the 2017 Plan, will be 1,000,000 shares of Common Stock. The 2017 Plan imposes individual limitations on the amount of certain Awards, in part with the intention to comply with Section 162(m) of the Code. Under these limitations, in any fiscal year of the Company during any part of which the 2017 Plan is in effect, no participant may be granted (i) stock options or stock appreciation rights with respect to more than 300,000 Shares, or (ii) performance shares (including shares of restricted stock, restricted stock units, and other stock based-awards that are subject to satisfaction of performance goals) that the Committee intends to be exempt from the deduction limitations under Section 162(m) of the Code, with respect to more than 300,000 Shares, in each case, subject to adjustment in certain circumstances. The maximum amount that may be paid out to any one participant as performance units that the Committee intends to be exempt from the deduction limitations under Section 162(m) of the Code, with respect to any 12-month performance period is $1,000,000 (pro-rated for any performance period that is less than 12 months), and with respect to any performance period that is more than 12 months, $2,000,000. On August 21, 2017, the Company issued 59,320 Shares as Awards to certain employees with a vesting period of six months. On December 31, 2017, thethat vested on February 21, 2018. The Company had recorded compensation expense of $329,175$0 and $20,422 for the years ended December 31, 2019 and 2018. on its consolidated statement of operations.

Employee Benefit Plan

The Company’sCompany and its wholly owned subsidiary, 42West, has asubsidiaries have 401(K) profit sharing plan that covers substantially all employees of 42West. Contributionsits employees. The Company’s 401(K) plan matches up to 4% of the planemployee’s contribution.  The plans match dollar for dollar the first 3% of the employee’s contribution and then 50% of contributions up to 5%.   There are at discretion of management.certain limitations for highly compensated employees.   The Company’s contributions were approximately $246,138to these plans for the yearyears ended December 31, 2017.2019 and 2018, were approximately $292,759 and $370,343, respectively.

Employment Contracts

As a condition to the Shore Fire Purchase, the Marilyn Laverty, the Shore Fire seller, entered into an employment agreement with the Company to continue as employees after the closing of the Shore Fire Purchase. Ms. Laverty’s employment agreement is through December 31, 2022 and may be renewed by Ms. Laverty for two successive one-year terms.   The employment agreement defines base compensation and a salary increase and bonus structure based on Shore Fire achieving certain financial targets.  Ms. Laverty will serve as Shore Fire’s President.  The employment agreements contain provisions for termination and as a result of death or disability and entitles the employee to vacations and to participate in all employee benefit plans offered by the Company.


As a condition to the Viewpoint Purchase, two of the Viewpoint Shareholders, Carlo DiPersio and David Shilale have entered into employment agreements with the Company to continue as employees after the closing of the Viewpoint Purchase. Mr. DiPersio’s employment agreement is through December 31, 2020 and the contract defines base compensation and a bonus structure based on Viewpoint achieving certain financial targets.  Mr. Shilale’s employment agreement is for a period of three years from the Viewpoint Closing Date and the contract defines the base compensation and a commission structure based on Viewpoint achieving certain financial targets.  The bonus for Mr. Shilale is determined at the sole discretion of the Company’s board of directors and management. Neither agreement provides for guaranteed increases to the base salary.  The employment agreements contain provisions for termination and as a result of death or disability and entitles the employee to vacations and to participate in all employee benefit plans offered by the Company. On November 1, 2019, the Company and Mr. DiPersio mutually agreed to terminate Mr. DiPersio’s employment agreement.  The Company agreed to pay Mr. DiPersio’s health and dental insurance benefits through December 17, 2023.


Each of the Members has entered into a four-year employment agreement with The Door, pursuant to which each Member has agreed not to transfer any shares of Common Stock received as consideration for the Merger (the “Share Consideration”) in the first year following the Viewpoint Closing Date, no more than 1/3 of such Share Consideration in the second year and no more than an additional 1/3 of such Share Consideration in the third year.  




F-53F-51



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 20172019 AND 20162018

 


Employment Contracts

During the year ended December 31, 2017, the Company42West renewed two senior level management employment agreements and entered into a new senior level management employment agreement, each with a three-year term.   The contracts define each individual’s base compensation along with salary increases.  The employment agreements contain provisions for termination and as a result of death or disability and entitles each of the employees to bonuses, commissions, vacations and to participate in all employee benefit plans offered by the Company.

As a condition to the closing of the 42West Acquisition described in noteNote 4, each of the three Principal Sellers has entered into employment agreements (the “Employment Agreements”) with the Company and will continue as employees of the Company for a three-year term. Each of the Employment Agreements provides for a base salary with annual increases and bonuses if certain performance targets are met. The Employment Agreements also contain provisions for termination and as a result of death or disability. During the term of the Employment Agreement, the Principal Sellers shall be entitled to participate in all employee benefit plans, practices and programs maintained by the Company as well as are entitled to paid vacation in accordance with the Company’s policy. Each of the Employment Agreements contains lock-up provisions pursuant to which each Principal Seller has agreed not to transfer any shares of Common Stock in the first year, no more than 1/3 of the Initial Consideration and Post-Closing Consideration received by such Seller in the second year and no more than an additional 1/3 of the Initial Consideration and Post-Closing Consideration received by such Seller in the third year, following the closing date of the 42West Acquisition.

Talent, Director and Producer Participations

Per agreements with talent, directors and producers on certain projects, the Company will be responsible for bonus and back end payments upon release of a motion picture and achieving certain box office performance as determined by the individual agreements. The Company cannot estimate the amounts that will be due as these are based on future box office performance. As of December 31, 2017 and 2016, the Company had not recorded any liability related to these participations.

Motion Picture Industry Pension Accrual

42West is a contributing employer to the Motion Picture Industry Pension Individual Account and Health Plans (collectively the “Plans”), two multiemployer pension funds and one multiemployer welfare fund, respectively, that are governed by the Employee Retirement Income Security Act of 1974, as amended. The Plans intend to conduct an audit of 42West’s books and records for the period June 7, 2011 through August 20, 2016 in connection with the alleged contribution obligations to the Plans. Based on a recent audit for periods prior to June 7, 2011, 42West expects that the Plan may seek to collect approximately $300,000 in pension plan contributions, health and welfare plan contributions and union dues once the audit is completed. The Company believes the exposure to be probable as of December 31, 2017.

NOTE 23 — SUBSEQUENT EVENTS

Pursuant to the Purchase Agreement, on January 2, 2018, the Sellers of 42West were issued 762,654 shares of Common Stock as consideration for the purchase of 42West. The purchase price is $9.22 per share.

On January 5, 2018, the Company paid an aggregate amount of $525,000 to the Principal Sellers of 42West to repurchase 56,940 shares of Common Stock pursuant to the Put Agreements.

On January 5, 2018, the Company paid a former member of 42West $225,000 pursuant to the membership purchase agreement with that member.

On January 22, 2018, the Company was notified by the Underwriter of the 2017 Public Offering of December 26, 2017 that it was exercising the over-allotment option under the underwriting agreement for the 2017 Public Offering with respect to 20,750 shares of Common Stock and 175,750 warrants to purchase Common Stock. The closing date of the over-allotment option was January 24, 2018 and the Company received $81,043.69 of proceeds from the sale.



F-54



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 AND 2016


On February 27, 2018, the Company signed an amended and restated Warrant G that (i) eliminated the provision that permitted the warrant to be extended beyond its original expiration date of January 31, 2018 if the warrant holder was not able to fully exercise the warrant and remain below a 9.9% ownership threshold, and (ii) provided for a definitive expiration date of the warrant of January 31, 2019.

On March 15, 2018, 42West entered into a revolving line of credit agreement with Bank United. The loan matures on March 15, 2020 and bears interest on the outstanding balance at a rate of prime plus 0.25% per annum. The Company is required on annual basis to repay the outstanding balance and not draw funds from the line of credit for a period of 30 consecutive days. The maximum amount that can be drawn on the line of credit is $2,300,000 and is secured by 42West’s current and future inventory, chattel paper, accounts, equipment and general intangibles.

On March 19, 2018, the Company entered into three separate put agreements with employees of 42West that have change of control provisions in their employment agreements and received shares of Common Stock on April 13, 2017. The Company agreed to purchase 51,485 shares of Common Stock at a purchase price of $9.22 and up to an additional 105,718 in July 2018.

On March 14, 11 and 21, 2018, the sellers of 42West notified the Company that they would be exercising puts pursuant to the Put Agreements in the aggregate amount of 183,296 shares of Common Stock at a purchase price of $9.22 per share. On March 28, 2018, the Company drew on the line of credit an amount of $1,690,000 to satisfy obligations under the Put Agreements. Pursuant to the Put Agreements, on April 2, 2018, the Company purchased 150,758 shares of Common Stock for an aggregate amount of $1,390,000. The Company will purchase 32,538 shares of Common Stock for $300,000 on April 10, 2018 pursuant to the Put Agreements.

On March 30, 2018, the Company made payments in the aggregate of $292,112 (less withholding taxes for FICA, Medicare, federal, state and city taxes, as applicable) to certain 42West employees with Change of Control Provisions as discussed in Note 4.

On each of January 9, January 31 and February 15, 2018, the Company made repayments of $41,667 on the promissory note to Dolphin Entertainment LLC, an entity wholly owned by our CEO.

On April 5, 2018, Amanda Lundberg, Leslee Dart and Allan Mayer eachthe Principal Sellers signed amendments to their respective employment agreements that modified the annual bonus provisions of their respective employment agreements.provisions. These amendments eliminated the rights of each of them (i) to be eligible to receive in accordance with the provisions of the Company’s incentive compensation plan, a cash bonus for the calendar year 2017 if certain performance goals were achieved and (ii) to receive an annual bonus, for each year during the term of each such employment agreement, of $200,000 in shares of common stock based on the 30-day trading average market price of such common stock. The amendment provides for each of Amanda Lundberg, Leslee Dart and Allan Mayerthe Principal Sellers to be eligible under the Company’s incentive compensation plan to receive annual cash bonuses beginning with the calendar year 2018 based on the achievement of certain performance goals.

Motion Picture Industry Pension Accrual

42West is a contributing employer to the Motion Picture Industry Pension Individual Account and Health Plans (collectively the “Plans”), two multiemployer pension funds and one multiemployer welfare fund, respectively, that are governed by the Employee Retirement Income Security Act of 1974, as amended. The Plans conducted an audit of 42West’s books and records for the period June 7, 2011 through August 20, 2016 in connection with the alleged contribution obligations to the Plans. Based on the findings of the audit, 42West is liable for $314,256 in pension contributions, health and welfare plan contributions and union dues, which the Company has agreed to pay over a period of twelve months beginning in July 30, 2018.  During the years ended December 31, 2019 and 2018, the Company made payments in the amount of $195,448 and $139,606 related to the settlement of the Plan audit.  

NOTE 22 — SUBSEQUENT EVENTS

On January 1, 2020, one of the convertible note holders notified the Company that they were converting the principal balance of $200,000 of the convertible note into 346,021 shares of our common stock using 30-day average closing market price of $0.58 per share of common stock.

On January 3, 2020, the Company entered into a securities purchase agreement with Lincoln Park Capital Fund LLC and issued a convertible promissory note with a principal amount of $1.3 million at a purchase price of $1.2 million together with warrants to purchase up to 207,588 shares of our common stock at an exercise price of $0.78 per share (the “2020 Lincoln Park Note”). The securities purchase agreement provides for issuance of warrants to purchase up to 207,588 shares of our common stock on each of the second, fourth and sixth month anniversaries of the securities purchase agreement if the principal balance has not been paid on such dates. The convertible promissory note may be converted at any time into shares of our common stock at an initial conversion price equal to the lower of (A) $2.00 per share and (B) the lower of (i) the lowest intraday sales price of our common stock on the applicable conversion date and (ii) the average of the three lowest closing sales prices of our common stock during the twelve consecutive trading days including the trading day immediately preceding the conversion date but under no circumstances lower than $0.78 per share. The convertible promissory note matures on January 3, 2022.




F-52



DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

 


On January 5, 2020, the convertible note payables maturity date, the Company paid Pinnacle Family Office Investments LP, $1,231,678, including $29,614 of accrued interest in full satisfaction of a convertible note payable.


On January 12, 2020, one of the convertible note holders notified the Company that they were converting the principal balance of $150,000 of the convertible note into 254,326 shares of our common stock using 30-day average closing market price of $0.59 per share of common stock.

On each of February 3, February 13, February 27, and March 26, 2020, Lincoln Park Capital Fund LLC notified the Company that they were converting $250,000 of the Lincoln Park Note into 319,366 shares of our common stock.


On February 20, 2020, the Company received a letter from the lender of the production service agreement stating that no sums, debts, liabilities, expenses, opportunity costs, revenues and any other amounts were due from the Max Steel VIE.  We are currently evaluating our primary beneficiary status of Max Steel VIE.


On February 27, 2020, one of the sellers of 42West exercised 10,846 for Put Rights and was paid $100,000.


On March 4, 2020, pursuant to 2020 Lincoln Park Note, the Company issued Series F Warrant to Lincoln Park Capital Fund LLC to purchase up to 207,588 shares of Common Stock at a purchase price of $0.78 per share. Series F Warrant expires on September 4, 2025.


On March 4, 2020, we issued a convertible promissory note to a third-party investor and received $500,000. We also agreed to issue a warrant to purchase up to 100,000 shares of our common stock at purchase price of $0.78 per share.  The convertible promissory note bears interest at a rate of 8% per annum and matures on March 4, 2030. The balance of the convertible promissory note and any accrued interest may be converted at the note holder’s option at any time at a purchase price $0.78 per share of our common stock.


On March 18, 2020, the Company issued two convertible promissory note agreements to two, third-party investors and received $120,000 and $75,000, respectively, to be used for working capital. The convertible promissory notes bear interest at a rate of 10% per annum and mature on March 18, 2022. The balance of the convertible promissory notes and any accrued interest may be converted into shares of Common Stock at the noteholder’s option at any time at a purchase price $0.7828 per share.


On March 24, 2020, the Company issued a convertible promissory note to a third-party investor for a principal amount of $560,000 and received $500,000, net of transaction costs of $10,000 and original issue discount. The Company also issued 50,000 shares of Common Stock related to this convertible note payable.  The maturity date of the convertible promissory note is March 25, 2021 and the balance of the convertible promissory note and any accrued interest may be converted at the noteholder’s option at any time at a purchase price $0.78 per share of our common stock.


On March 27, 2020, the Company received a loan agreement from Bank United to convert the 42West line of credit, with an outstanding principal balance of $1,200,390, that matured on March 15, 2020, to a one-year term loan amortizable over thirty-six months with an interest rate of prime plus 0.75 percentage points, that as of the date of the report would be 4.00%.  The Door will be a co-borrower on the term loan and the loan will be guaranteed by the Company.


On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.

The full impact of the COVID-19 outbreak continues to evolve as of the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on the Company’s financial condition, liquidity, and future results of operations. Management is actively monitoring the situation on its financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Company is not able to estimate the effects of the COVID-19 outbreak on its results of operations, financial condition, or liquidity for fiscal year 2020.




F-55F-53