Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☒ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31 2017, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to          

Commission File Number: 001-34403

Territorial Bancorp Inc.

(Name of Registrant as Specified in its Charter)

Maryland

26-4674701

(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer
Identification Number)

11321003 Bishop Street, Pauahi Tower Suite 2200, 500, Honolulu, Hawaii

96813

(Address of Principal Executive Office)

(Zip Code)

(808) (808) 946-1400

(Registrant’s Telephone Number including area code)

Securities Registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol

Name of each exchange on which registered

Common stock

TBNK

The Nasdaq Stock Market LLC

Common Stock, par value $0.01 per share

(Title of Class)

The NASDAQ Stock Market LLC

(Name of exchange on which registered)

Securities Registered Under Section 12(g) of the Exchange Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES  Yes    NO    No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 of 15(d) of the Act. YES Yes   NO    No  

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such requirements for the past 90 days. Yes    No  

YES  ☒  NO  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes No

Indicate by a check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K. ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer 

Accelerated filer  

Non-accelerated filer  

Smaller reporting company  

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided persuantpursuant to Section 13(a) of the Exchange Act  

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.  

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    YES    Yes    NO  No

The aggregate value of the voting common equity held by nonaffiliates of the registrant, computed by reference to the closing price of the registrant’s shares of common stock as of June 30, 20172023 ($31.19)12.28) was $266.0$99.2 million.

As of February 28, 2018,29, 2024, there were 9,731,0228,826,613 shares outstanding of the registrant’s common stock.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 20182024 Annual Meeting of Stockholders are incorporated by reference in Part III of this Form 10-K.


Table of Contents

TERRITORIAL BANCORP INC.

FORM 10-K

INDEX

INDEX

PART I

ITEM 1.

Business

2

PART IITEM 1A.

Risk Factors

16

ITEM 1.1B.

Business

2

ITEM 1A.

Risk Factors

15

ITEM 1B.

Unresolved Staff Comments

24

ITEM 2.

Properties

24

ITEM 3.

Legal Proceedings

26

ITEM 4.

Mine Safety Disclosures

26

30

PART IIITEM 1C

Cybersecurity Risk Management, Strategy and Governance

30

ITEM 5.2.

Properties

32

ITEM 3.

Legal Proceedings

32

ITEM 4.

Mine Safety Disclosures

33

PART II

ITEM 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

27

33

ITEM 6.

Selected Financial Data[Reserved]

30

33

ITEM 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

34

ITEM 7A.

Quantitative and Qualitative Disclosures About Market Risk

57

ITEM 8.

Financial Statements and Supplementary Data

57

ITEM 9.

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

107

ITEM 9A.

Controls and Procedures

107

ITEM 9B.

Other Information

107

103

PART IIIITEM 9A.

Controls and Procedures

103

ITEM 10.9B.

Other Information

103

ITEM 9C

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

103

PART III

ITEM 10.

Directors, Executive Officers and Corporate Governance

108

104

ITEM 11.

Executive Compensation

108

104

ITEM 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

108

104

ITEM 13.

Certain Relationships and Related Transactions, and Director Independence

108

104

ITEM 14.

Principal Accountant Fees and Services

108

104

PART IV

ITEM 15.

Exhibits and Financial Statement Schedules

109

105

ITEM 16.

Form 10-K Summary

111

108


Table of Contents

FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar meaning. These forward-looking statements include, but are not limited to:

·

statements of our goals, intentions and expectations;

·

statements regarding our business plans, prospects, growth and operating strategies;

·

statements regarding the asset quality of our loan and investment portfolios; and

·

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Except as may be required by law, we disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

·

general economic conditions, internationally, nationally or in our market areas, that are worse than expected;

·

competition among depository and other financial institutions;

·

inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;

·

adverse changes in the securities or credit markets;

·

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

·

changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board;

·

our ability to enter new markets successfully and capitalize on growth opportunities;

·a failure to maintain adequate levels of capital and liquidity to support our operations;

our ability to successfully integrate acquired entities, if any;

·

changes in consumer demand, spending, borrowing and savings habits;

·

changes in accounting and auditing policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission andor the Public Company Accounting Oversight Board;

·

changes in our organization, compensation and benefit plans;

·

the timing and amount of revenues that we may recognize;

·

the value and marketability of collateral underlying our loan portfolios;

·

our ability to retain key employees;

·

cyber attacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data or disable our systems;

·

technological changes that may be more difficult or expensive than expected;

1

Table of Contents

·

the ability of third-party providers to perform their obligations to us;

1


Table of Contents

·

the ability of the U.S. Government to manage federal debt limits;

·the effects of any federal government shutdown;

risks, uncertainties and other factors relating to a pandemic, including the length of time that the pandemic continues, the imposition of any restrictions on individual or business activities; the severity and duration of the effect of the pandemic on the general economy and on the businesses of our borrowers and their ability to make payments on their obligations; the remedial actions and stimulus measures adopted by federal, state and local governments, including the effects of any vaccine mandate; and the inability of employees to work due to illness, quarantine, or government mandates;

changes in the quality and/or composition of our loan portfolio, including changes in our allowance for credit losses;

the quality and composition of our investment portfolio;

·changes in market and other conditions that would affect our ability to repurchase our common stock;

changes in our financial condition or results of operations that reduce capital available to pay dividends; and

·the effects of climate change and societal, investor and governmental responses to climate change;

the effects of social and governance change and societal and investor sentiment and governmental responses to social and governance matters;

the effects of domestic and international hostilities, including terrorism; and

changes in the financial condition or future prospects of issuers of securities that we own.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Please also see “Item 1A. Risk Factors.”

PART I

PART I

ITEM 1.

Business

ITEM 1.Business

Territorial Bancorp Inc.

Territorial Bancorp Inc. (the Company) is a Maryland corporation and owns 100% of the outstanding common stock of Territorial Savings Bank.  On July 10,Bank (the Bank). In 2009, we completed our initial public offering of common stock in connection with the mutual-to-stock conversion of Territorial Mutual Holding Company, selling 12,233,125 shares of common stock at $10.00 per share.Company. Since the completion of our initial public offering, we have not engaged in any significant business activity other than owning the common stock of and having savings deposits in Territorial Savings Bank, paying dividends and repurchasing shares of our common stock. At December 31, 2017,2023, we had consolidated assets of $2.004$2.2 billion, consolidated deposits of $1.597$1.6 billion and consolidated stockholders’ equity of $234.9$251.1 million.

Our executive offices are located at 11321003 Bishop Street, Pauahi Tower Suite 2200,500, Honolulu, Hawaii 96813. Our telephone number at this address is (808) 946-1400.

Territorial Savings Bank

Territorial Savings Bank is a Hawaii state-chartered savings bank headquartered in Honolulu, Hawaii. Territorial Savings Bank was organized in 1921, and reorganized into the mutual holding company structure in 2002. Territorial Savings Bank is currently the wholly-owned subsidiary of Territorial Bancorp Inc. We provide financial services to individuals, families and businesses through our 29 banking offices located throughout the State of Hawaii.

On June 25,In 2014, Territorial Savings Bank converted from a federal savings bank to a Hawaii state-chartered savings bank.  On July 10, 2014, Territorial Savings Bankbank and became a member of the Federal Reserve System. We provide financial services to individuals, families and businesses through our 28 banking offices located throughout the State of Hawaii.

2

Table of Contents

Territorial Savings Bank’s executive offices are located at 11321003 Bishop Street, Pauahi Tower Suite 2200,500, Honolulu, Hawaii 96813. Our telephone number at this address is (808) 946-1400.

Available Information

Territorial Bancorp Inc. is a public company, and files interim,current, quarterly and annual reports with the Securities and Exchange Commission. These reports and any amendments to these reports are available for free on our website, www.territorialsavings.net.www.territorialsavings.net as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission. Information on our website should not be considered a part of this Annual Report on Form 10-K.  These reports are also on file and a matter of public record with the Securities and Exchange Commission and may be read and copied at the Securities and Exchange Commission’s Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549.  The public may obtain information on the operation of the Public Reference Room by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC (http://www.sec.gov).

2


General

General

Territorial Savings Bank’s business consists primarily of accepting deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, in one- to four-family residential mortgage loans and investment securities. To a much lesser extent, we also originate home equity loans and lines of credit, construction, commercial and other nonresidential real estate loans, consumer loans, multi-family mortgage loans and other loans. Territorial Savings Bank offers a variety of deposit accounts, including passbook and statement savings accounts, certificates of deposit, money market accounts, commercial and regular checking accounts and Super NOW accounts. Through our subsidiary, Territorial Financial Services, Inc., we engage in insurance agency activities. We also offer various non-deposit investments to our customers, including annuities and mutual funds, through a third-party broker-dealer.

Market Area

We conduct business from our corporate offices and from our 2928 full-service branch offices located throughout the State of Hawaii.

The largest sector of Hawaii’s economy is the visitor industry. In August 2023, wildfires on Maui caused tremendous economic damage, including damaging or destroying more than 2,300 structures. Lahaina was one of the most popular tourist destinations on Maui and many historical sites, businesses and visitor accommodations were damaged or destroyed. Although the visitor industry had been impacted by the Maui wildfires, it has recovered faster than economists have anticipated. The Hawaii Tourism Authority reported that 9.4total visitors were 9.6 million in 2023, a 4.4% increase compared to 9.2 million in 2022. Total visitor spending in 2023 totaled $20.8 billion, a 5.5% increase compared to $19.7 billion in 2022. Most of the visitors came to the state in 2017, a 5.0% increase compared to 2016.  The increase in visitor arrivals is primarily due to growth in the number of visitors2023 were from the continental United StatesStates.

Public sector construction projects continue to provide large scale jobs such as renovations and Japan.  Total visitor expendituresexpansions of airports, roads and public utilities, including the Honolulu rail project. Residential construction is expected to continue to grow and expand to meet Maui’s rebuilding needs and a continued strong demand for homes on all islands.

Federal spending is the second largest contributor to Hawaii’s economy and accounts for 8.9% of the state’s gross domestic product. In December 2023, the U.S. Senate and U.S. House approved a new defense spending bill that includes $1.6 billion for infrastructure projects in 2017 totaled $16.776 billion,Hawaii. Hawaii is expected to continue to play a 6.2% increase compared to 2016.

The unemployment rate for the Statemajor role in any future U.S. military plans because of Hawaii was 2.0% in December 2017, representing a decrease from a 2.9% rate in December 2016.  Hawaii’s unemployment rate continued to be lower than the rate for the entire United States, which was 4.1% in December 2017. The growthcentral location in the visitorPacific region and construction industries have supported the local economyemerging threats to national defense from North Korea and kept the state’s unemployment rate lower than the national rate.  The construction of several new condominium projects and work on the City and County of Honolulu’s mass transit project has increased employment in Hawaii’s construction industry.China.

The number of sales and the median sale prices of existing single-family homes and condominium units sold increased in 2017 compared to 2016.  Onon the island of Oahu, the primarylargest real estate market in Hawaii, salestotaled 2,560 units in 2023, a decrease of existing single-family homes totaled 3,908 units for the year ended December 31, 2017, an increase of 6.3%26.3% compared to sales in 2016.2022. The median price paid on Oahu for a single-family home in 2023 was $1.1 million, a decrease of 5.0% compared to the median price in 2022. The number of condominium sales, a notable portion of the overall housing market, grew by 6.9%totaled 4,573 units in 20172023, a decrease of 28.0% compared to 2016.  The median price paid on Oahu for a single-family homesales in December 2017 was $755,000, an increase of 2.7% compared to the median price in December 2016.2022. The median price paid on Oahu for condominiums in December 20172023 was $405,000, an increase$509,000, a decrease of 3.8%0.3% compared to the median price in December 2016.2022. The activity in the single-family and condominium market has slowed down due to high mortgage

3

Table of Contents

rates and home prices and a lack of inventory as homeowners who have relatively low rates on their existing mortgage are reluctant to sell their homes.

On the island of Maui County is the second largest real estate market in Hawaii, salesHawaii. Sales of existing single-family homes on Maui totaled 1,099729 units in 2017,2023, a 2.1%  increase28.7% decrease compared to the number of units sold in 2016.2022. The median price paid for a single-family home in Maui County in 2023 was $1.2 million, an increase of 8.6% compared to the median price in 2022. The number of condominium sales totaled 1,451969 units in 2017, an increase2023, a decrease of 10.7%36.3% compared to the number of units sold in 2016.2022. The median price paid for a single-family home onin Maui in December 2017 was $695,000, an increase of 8.8% compared to the median price in December 2016.  The median price paid on MauiCounty for condominiums in December 20172023 was $445,000,$833,000, a 7.2%7.4% increase compared to the median price in December 2016.

In 2017, there were 1,352 bankruptcy filings, a decrease2022. The median price of 2.2% comparedsingle-family homes and condominium prices in Maui County continued to rise in 2023 because of the strong demand for housing and stress on the existing inventory of homes available for sale due to the number of filings in 2016.  The decrease in bankruptcy filings is primarily due to growth in Hawaii’s economy.wildfires.

Competition

We face intense competition in our market area both in making loans and attracting deposits. We compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, Fintech, mutual funds, insurance companies and investment banking firms. Some of our competitors have greater name recognition and market presence that benefit them in attracting business, and offer certain services that we do not or cannot provide.

3


Our deposit sources are primarily concentrated in the communities surrounding our banking offices, located in all four counties in the State of Hawaii. As of June 30, 20172023 (the latest date for which information is publicly available), we ranked fifth in FDIC-insured deposit market share in the State of Hawaii (out of 1213 banks and thrift institutions with offices in Hawaii), with a 3.6%2.9% market share. As of that date, our largest market share was in the City and County of Honolulu,Hawaii, where we ranked fifth in deposit market share (out of 12eight banks and thrift institutions with offices in the City and County) with a 3.7%4.4% market share.

Lending Activities

Our primary lending activity is the origination of one- to four-family residential mortgage loans. To a much lesser extent, we also originate home equity loans and lines of credit, construction, commercial and other nonresidential real estate loans, consumer loans, multi-family mortgage loans and commercial business loans.

One- to Four-Family Residential Mortgage Loans. At December 31, 2017, $1.4452023, $1.3 billion, or 96.7%97.5% of our total loan portfolio, consisted of one- to four-family residential mortgage loans. We offer conforming, fixed-rate and adjustable-rate residential mortgage loans with maturities generally up to 30 years. ThereHistorically, there has been little demand for adjustable-rate mortgage loans in our market area.

One- to four-family residential mortgage loans are generally underwritten according to Fannie Mae and Freddie Mac guidelines, and we refer to loans that conform to such guidelines as “conforming loans.” We generally originate both fixed- and adjustable-rate mortgage loans in amounts up to the maximum conforming loan limits as established by the Federal Housing Finance Agency, which was $636,150$1,089,300 for single-family homes located in the State of Hawaii for 2017.2023. We also originate loans above this amount, which are referred to as “jumbo loans.”  These jumbo loan amounts are generally up to $1.0 million, although we originate loans above this amount. We generally originate fixed-rate jumbo loans with terms of up to 30 years. We have not originated significant amounts of adjustable-rate jumbo loans in recent years due to customer preference for fixed-rate loans in our market area. We generally underwrite jumbo loans in a manner similar to conforming loans. Jumbo loans are not uncommon in our market area.

We may originate loans with loan-to-value ratios in excess of 80%, up to and including a loan-to-value ratio of 100%. We generally require private mortgage insurance for loans with loan-to-value ratios in excess of 80%. During the year ended December 31, 2017,2023, we originated $3.5$1.5 million of one- to four-family residential mortgage loans with loan-to-value ratios in excess of 80%. We offer a variety of credit programs for low- to moderate-income and first-time home purchasers. These include our first time home purchaser program, where the borrower will receive up to a 50 basis point reduction in points charged in connection with the loan. We also originate first mortgage loans to lower-income individuals who reside in rural census tracts where the U.S. Department of Agriculture will issue a second mortgage and complete the underwriting of the loan, subject to our review before origination. We also offer both Federal Housing Administration (FHA) and Veterans Administration (VA) fixed-rate loans.

4

Table of Contents

Other than our loans for the construction of one- to four-family residential mortgage loans (described under “—Nonresidential Real Estate Loans”), we currently do not originate new “interest only” mortgage loans on one- to four-family residential properties (where the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan). We also do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on their loan, resulting in an increased principal balance during the life of the loan. We do not offer “subprime loans” (loans that generally target borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios) or Alt-A loans (traditionally defined as nonconforming loans having less than full documentation).

Home Equity Loans and Lines of Credit.  In addition to traditional one- to four-family residential mortgage loans, we offer home equity loans and home equity lines of credit that are secured primarily by one- to four-family residential homes.  Home equity lines of credit have a maximum term of 10 years during which time the borrower is required to make payments to principal based on the amortization of 0.125% of principal outstanding per month.  Home equity loans may be underwritten with a loan-to-value ratio of 80% when combined with the principal balance of the existing mortgage loan, while lines of credit for owner-occupied properties and investment properties may be underwritten with loan-to-value ratios of 80% and 65%, respectively, when combined with the principal balance of the

4


existing mortgage loan.  At December 31, 2017, the outstanding balance of home equity loans totaled $1.6 million, or 0.1% of our total loan portfolio, and the outstanding balance of home equity lines of credit totaled $11.3 million, or 0.8% of our total loan portfolio.

Nonresidential Real Estate Loans. Our nonresidential real estate loans consist primarily of commercial real estate loans and construction loans for residential real estate projects. These loans totaled $21.8$11.6 million, or 1.5%0.9% of our loan portfolio as of December 31, 2017.2023. The commercial real estate properties primarily include owner-occupied light industrial properties. We generally seek to originate commercial real estate loans with initial principal balances of $1.0 million or less. Loans secured by commercial real estate totaled $9.2$8.6 million, or 0.6%0.7%, of our total loan portfolio at December 31, 2017,2023, and consisted of 11ten loans outstanding with an average loan balance of approximately $837,000.$862,000. All of our nonresidential real estate loans are secured by properties located in our primary market area. At December 31, 2017,2023, our largest commercial real estate loan had a principal balance of $3.0$2.7 million and was secured by real property and improvements utilized as an office building. During the COVID-19 pandemic, this loan was modified to allow for the deferral of six months of interest to the maturity date of the loan in 2030. This loan was performing in accordance with its originalmodified loan terms at December 31, 2017.2023.

In the underwriting of commercial real estate loans, we generally lend up to the lesser of 75% of the property’s appraised value or purchase price.  We base our decision to lend primarily on the economic viability of the property and the creditworthiness of the borrower.  In evaluating a proposed commercial real estate loan, we emphasize the ratio of the property’s projected net cash flow to the loan’s debt service requirement (generally requiring a minimum ratio of 110%), computed after deduction for a vacancy factor and property expenses we deem appropriate.  Personal guarantees are usually obtained from commercial real estate borrowers.  We require title insurance, fire and extended coverage casualty insurance, and, if appropriate, flood insurance, in order to protect our security interest in the underlying property.  Almost all of our commercial real estate loans are generated internally by our loan officers.

Commercial real estate loans generally carry higher interest rates and have shorter terms than one- to four-family residential mortgage loans. Commercial real estate loans, however, entail greater credit risks compared to one- to four-family residential mortgage loans, as they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment of loans secured by income-producing properties typically depends, in large part, on sufficient income from the property to cover operating expenses and debt service. Changes in economic conditions that are not in the control of the borrower or lender could affect the value of the collateral for the loan or the future cash flow of the property. Additionally, any decline in real estate values may be more pronounced for commercial real estate than for residential properties.

We also originate a limited amount of construction loans to experienced developers, almost exclusively for the construction of residential real estate projects. Construction loans are also made to individuals for the construction of their personal residences. Construction loans to individuals are generally “interest-only” loans during the construction period, and convert to permanent, amortizing loans following the completion of construction. At December 31, 2017,2023, construction loans totaled $6.3$1.2 million, or 0.4%0.1% of total loans receivable. At December 31, 2017,2023, the additional unadvanced portion of these construction loans totaled $3.6$2.4 million.

Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost is inaccurate, we may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project is inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment of the construction loan upon the sale of the property. In the event we make a land acquisition loan on property that is not yet approved for the planned development, there is the risk that approvals will not be granted or will be delayed. We currently do not have any land acquisition development and construction loans. Construction loans also expose us to the risk that improvements will not be completed on time in accordance with specifications and projected costs. In addition, the ultimate sale or rental of the property may not occur as anticipated.

Loan Originations, Purchases, Sales and Servicing. All mortgage loans that we originate are underwritten pursuant to our policies and procedures, which incorporate standard underwriting guidelines, including those of Freddie Mac and Fannie Mae, to the extent applicable.underwriting guidelines. We originate both adjustable-rate and fixed-rate loans. However, in our market area, customer demand is primarily for fixed-rate loans. Our loan origination and sales activity may be adversely

5


affected by a rising interest rate environment that typically results in decreased loan demand. Most of our one- to four-family residential mortgage loan originations are

5

Table of Contents

generated by our branch managers and employees located in our banking offices and our additional commissioned loan officers located in our corporate headquarters. We also advertise throughout our market area. We also receive loans from mortgage brokers, mortgage bankers and other financial institutions that work with our staff to process and close these loans. We underwrite and approve all of these loans. We also obtain mortgage loan applications and refer these applications to other financial institutions and mortgage bankers for a fee.  Mortgage loan applications are referred to other financial institutions and mortgage bankers because these companies may not require a full-appraisal of the property being mortgaged as we do, may offer better loan terms and may be able to close the loan faster.   In addition, we may decide to refer the loan application to another company because we do not want to add a loan with the applicable type of credit quality or collateral to our loan portfolio.  In 2023, we referred $8.1 million of mortgage loans to other financial institutions and mortgage bankers and received fees of $86,000. 

We sell loans to assist us in managing interest rate risk. We sold $25.0 million, $48.9 million and $56.2 million of residential mortgage loans held for sale (all fixed-rate loans, with terms of 10 years or longer) with principal balances of $827,000 and $5.4 million during the years ended December 31, 2017, 20162023 and 2015,2022, respectively. We had one loan for $403,000no loans classified as held for sale at December 31, 2017.2023 or 2022.

We sell our loans without recourse, except for normal representations and warranties provided in sales transactions. Since 2009, we having been sellingWe primarily sell loans primarily on a servicing released basis where servicing is transferred to a third-partythird party at the time the loan is sold. Prior to 2009, most of our loan sales were conducted on a servicing retained basis.   At December 31, 2017,2023, we were servicing loans owned by others with a principal balance of $35.5$33.2 million. Loan servicing includes collecting and remitting loan payments, accounting for principal and interest, contacting delinquent borrowers, supervising foreclosures and property dispositions in the event of unremedied defaults, making certain insurance and tax payments on behalf of the borrowers and generally administering the loans. We retain a portion of the interest paid by the borrower on the loans we service as consideration for our servicing activities. For the year ended December 31, 2017,2023, we received servicing fees of $105,000.$91,000. At December 31, 2017,2023, substantially all of the loans serviced for Freddie Mac and Fannie Mae were performing in accordance with their contractual terms and we believe that there are no material repurchase obligations associated with these loans.

Loan Approval Procedures and Authority. Our lending activities follow written, nondiscriminatory underwriting standards and loan origination procedures established by our Board of Directors. The loan approval process is intended to assess the borrower’s ability to repay the loan and value of the property that will secure the loan. To assess the borrower’s ability to repay, we review the borrower’s employment and credit history and information on the historical and projected income and expenses of the borrower.

Our policies and loan approval limits are established by the Board of Directors. Aggregate lending relationships in amounts up to $5.0 million can be approved by designated individual officers or officers acting together with specific lending approval authority. Relationships in excess of $5.0 million require the approval of the Loan Committee of the Board of Directors.

Territorial Savings Bank also uses automated systems to underwrite one- to four-family residential mortgage loans up to the maximum conforming loan limits as established by the Federal Housing Finance Agency, which was $636,150$1,089,300 in the State of Hawaii for 2017.2023. We generally require appraisals of all real property securing one- to four-family residential real estate loans, and on property securing home equity loans and lines of credit. All appraisers are licensed appraisers and all third-party appraisers are approved by the Board of Directors annually.

Investments

Our Board of Directors has primary responsibility for establishing and overseeing our investment policy. The Board of Directors has delegated authority to implement the investment policy to our Investment Committee, consisting of our President and Chief Executive Officer, our Vice Chairman and Co-Chief Operating Officer, our SeniorExecutive Vice President and Chief Financial Officer, our Executive Vice President of Finance, and our Vice President and Controller.Senior Treasury Analyst. The investment policy is reviewed at least annually by the Investment Committee, and any changes to the policy are subject to approval by the full Board of Directors. The overall objectives of the Investment Policyinvestment policy are to maintain a portfolio of high quality and diversified investments to maximize interest income over the long term and to minimize risk, to provide collateral for borrowings, to provide additional earnings when loan production is low, and to reduce our tax liability. The policy dictates that investment decisions give consideration to the safety of principal,

6

Table of Contents

liquidity requirements and potential returns. Our SeniorExecutive Vice President and Chief Financial Officer executes our securities portfolio transactions as directed by the Investment Committee. All purchase and sale transactions are reported to the Board of Directors on a monthly basis.

Our current investment policy permits investments in securities issued by the United States Government as well as mortgage-backed securities and direct obligations of Fannie Mae, Freddie Mac and Ginnie Mae. The investment policy also permits, with certain limitations, investments in certificates of deposit, bank-owned life insurance,

6


collateralized mortgage obligations, trust preferred securities, municipal securities and stock in the Federal Home Loan Bank (FHLB) and the Federal Reserve Bank (FRB). We purchase stock in the FHLB in order to obtain services such as demand deposit accounts, certificates of deposit, security safekeeping services and borrowings in the form of advances. As a member of the Federal Reserve System, we are required to hold stock in the FRB.

Our current policies do not permit hedging activities, such as engaging in futures, options or swap transactions, or investing in high-risk mortgage derivatives, such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests or stripped mortgage-backed securities. As of December 31, 2017,2023, we held no asset-backed securities other than mortgage-backed securities. As a state savings bank, Territorial Savings Bank is not permitted to invest in equity securities. This general restriction does not apply to Territorial Bancorp Inc.

The Investments — Debt and Equity Securities topic of the Financial Accounting Standards Board Accounting Standards Codification (FASB ASC) requires that, at the time of purchase, we designate a security as either held-to-maturity, available-for-sale, or trading, based upon our ability and intent to hold the security until maturity. Securities in the available-for-sale and trading classifications are reported at fair market value and securities in the held-to-maturity classification are reported at amortized cost. A periodic review and evaluation of the available-for-sale and held-to-maturity securities portfolios is conducted to determine if the fair market value of any security has declined below its carrying value and whether such declinean allowance for credit losses, charge to earnings or other comprehensive loss is other-than-temporary.necessary. Held-to-maturity securities utilize the CECL methodology to estimate expected credit losses. Available-for-sale securities in an unrealized loss position are evaluated for impairment. If we do not have the intent to sell a security and it is not more likely than not that we will be required to sell a security, impairment occurs when the present value of the remaining cash flows is less than the remaining amortized cost basis. The difference between the present value of remaining cash flows and the remaining amortized cost basis is considered a credit loss. If a credit loss has occurred, impairment is recorded by writing down the value of a security to the present value of remaining cash flows as a charge to earnings. The difference between the book value of the security after the write down and the fair market value is considered an other comprehensive loss, which is a reduction of stockholders’ equity.

Our held-to-maturityinvestment securities at December 31, 20172023 consisted primarily of held-to-maturity and available-for-sale mortgage-backed securities with the followinga carrying values: $404.4 value of $685.7 million of mortgage-backed securities and $427,000 of trust preferred securities that were issued by pools of issuers consisting primarily of financial institution holding companies.$20.2 million, respectively. At December 31, 2017,2023, all of our mortgage-backed securities were issued by Fannie Mae, Freddie Mac or Ginnie Mae. At December 31, 2017, we had one security for $2.9 million classified as available-for-sale.  At December 31, 2017,2023, none of the collateral underlying our securities portfolio was considered subprime or Alt-A, and we did not hold any common or preferred stock issued by Freddie Mac or Fannie Mae as of that date. The fair values of our securities are usually based on published or securities dealers’ market values.

Mortgage-backed securities are securities issued in the secondary market that are collateralized by pools of mortgages. Certain types of mortgage-backed securities are commonly referred to as “pass-through” certificates because the principal and interest of the underlying loans is “passed through” to investors, net of certain costs, including servicing and guarantee fees. Mortgage-backed securities typically are collateralized by pools of one- to four-family or multi-family mortgages. We invest primarily in mortgage-backed securities backed by one- to four-family mortgages. The interest rate of the security is lower than the interest rates of the underlying loans to allow for payment of servicing and guarantee fees. Ginnie Mae, a United States Government agency, and government sponsoredgovernment-sponsored enterprises, such as Fannie Mae and Freddie Mac, either guarantee the payments or guarantee the timely payment of principal and interest to investors. Mortgage-backed securities are more liquid than individual mortgage loans since there is an active trading market for such securities. In addition, mortgage-backed securities may be used to collateralize ourpublic deposits and borrowings. Investments in mortgage-backed securities involve a risk that actual payments will be greater or less than the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any premium or accretion of any discount relating to such interests, thereby affecting the net yield on our securities.

7

Table of Contents

Sources of Funds

General. Deposits traditionally have been our primary source of funds for our investment and lending activities. We also borrow from the FHLB, FRB, and from securities dealers through securities sold under agreements to repurchase to supplement cash flow needs, to lengthen the maturities of liabilities for interest rate risk management purposes and to manage our cost of funds. Our additional sources of funds are loan and security repayments, maturing investments, retained earnings, income on other earning assets and the proceeds of loan and security sales.

7


Deposits.  We accept deposits primarily from the areas in which our offices are located.  We rely on our competitive pricing and products, convenient locations and quality customer service to attract and retain deposits.total liabilities. We offer a variety of deposit accounts with a range of interest rates and terms. Our deposit accounts consist of passbook and statement savings accounts, certificates of deposit, money market accounts, commercial and regular checking accounts and Super NOW accounts. Historically, we have not accepted brokered deposits. We accept deposits primarily from the areas in which our offices are located. We rely on our competitive pricing and products, convenient locations and quality customer service to attract and retain deposits.

Interest rates paid, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies, market interest rates, liquidity requirements and our deposit growth goals.

Borrowings. Our borrowings consist of advances from the FHLB and the FRB Bank Term Funding Program (BTFP), and funds borrowed from securities sold under agreements to repurchase. At December 31, 2017,2023, our FHLB advances totaled $107.2$242.0 million, or 6.1%12.2% of total liabilities, FRB BTFP advances totaled $50.0 million, or 2.5% of total liabilities, and securities sold under agreements to repurchase totaled $30.0$10.0 million, or 1.7%0.5% of total liabilities. At December 31, 2017,2023, we had access to additional FHLB and FRB BTFP advances of up to $579.4 million.$612.6 million and $152.0 million, respectively. Advances from the FHLB are secured by our investment in the common stock of the FHLB as well as by a blanket pledge on our assets not otherwise pledged. Advances from the FRB BTFP are secured by mortgage-backed securities. Securities sold under agreements to repurchase are secured by mortgage-backed securities.

Subsidiary Activities

Territorial Savings Bank owns 100% of the common stock of Territorial Financial Services, Inc., a Hawaii corporation that engages primarilyis authorized to engage in insurance activities. At December 31, 2017,2023, Territorial Savings Bank’s investment in Territorial Financial Services, Inc. was $12,000, and Territorial Financial Services, Inc. had assets of $76,000$74,000 at that date.  Territorial Savings Bank also owns 100% of the common stock of Territorial Real Estate Co., Inc., an inactive Hawaii corporation that is authorized to manage and dispose of problem real estate.

Personnel

As of December 31, 2017,2023, we had 269232 full-time employees and 14eight part-time employees. Our employees are not represented by any collective bargaining group. Management believes that we have a good working relationship with our employees.

We view our employees as our most important asset.  We recognize that our success depends on training and developing our employees.  We provide job training and personal development opportunities by offering classes which can be attended online or in person.

We provide a competitive compensation and benefits program to help meet the needs of our employees. In addition to salaries, these programs include an employee stock ownership plan, a 401(k) Plan, healthcare and insurance benefits, flexible spending accounts, paid time off, family leave and an employee assistance program.  These programs may also include annual bonuses and a 401(k) Plan employer matching and annual contributions.

8

Table of Contents

FEDERAL AND STATE TAXATION

Federal Taxation

General. Territorial Bancorp Inc. and Territorial Savings Bank are subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to summarize material federal income tax matters and is not a comprehensive description of the tax rules applicable to Territorial Bancorp Inc. and Territorial Savings Bank.

Federal Tax Reform.  On December 22, 2017, the President signed into law H.R. 1, commonly known as the Tax Cuts and Jobs Act of 2017 (the Act).  The Act includesTax. Territorial Bancorp Inc. is subject to a number of changes in existing tax law impacting businesses including, among other things, a reduction of the federal corporate income tax rate from 35% to 21% effective January 1, 2018.  As a result, we were required to re-measure, through income tax expense, our deferred tax assets and liabilities using the enacted rate at which we expect them to be recovered or settled. The re-measurement of our net deferred tax asset resulted in additional income tax expense of $2.1 million.21.00% on its pre-tax income.

Method of Accounting. For federal income tax purposes, Territorial Bancorp Inc. currently reports its income and expenses on the accrual method of accounting and uses a tax year ending December 31st for filing its consolidated federal income tax returns.

Alternative Minimum Tax.  Prior to January 1, 2018, the Internal Revenue Code imposes an alternative minimum tax (AMT) at a rate of 20% on a base of regular taxable income plus certain tax preferences, which we refer to as “alternative minimum taxable income.” The AMT is payable to the extent such alternative minimum taxable income is

8


in excess of an exemption amount and the AMT exceeds the regular income tax. Net operating losses can offset no more than 90% of alternative minimum taxable income. Certain AMT payments may be used as credits against regular tax liabilities in future years.  Effective January 1, 2018, the corporate AMT is repealed.   At December 31, 2017, the Company did not have any AMT payments available to carry forward to future periods. 

Net Operating Loss Carryovers.    Prior to January 1, 2018, subject to certain limitations, a company may carry back net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. For net operating losses generated beginning January 1, 2018,2021, there are no carry backs allowed andallowed. Net operating losses can be carried forward for an unlimited carry forward period.period until the loss is fully recovered. Net operating losses can be used to reduce the current year’s taxable income by 80%. At December 31, 2017,2023, the Company did not have any net operating loss carry forwards for federal income tax purposes.

Corporate Dividends. We may exclude from our income 100% of dividends received from Territorial Savings Bank as a member of the same affiliated group of corporations.

Audit of Tax Returns. Territorial Bancorp Inc.’s 2011 federal income tax return wasreturns have not been audited in 2013.  The audit did not result in any material changes to the federal income tax return.five-year period ended December 31, 2023. Tax years 20142020 to 20162022 currently remain subject to examination by the IRS.

Stock Repurchases. As a result of the Inflation Reduction Act, which was signed into law in August 2022, publicly traded corporations like Territorial Bancorp Inc. are subject to a 1% excise tax on stock repurchases.

State Taxation

Territorial Bancorp Inc. and Territorial Savings Bank are subject to a franchise tax imposed under Hawaii law at a rate of 7.92% of netpre-tax income. The netpre-tax income to which the tax rate is applied is determined in a manner consistent with the taxable income determined for federal purposes with some adjustments. The principal adjustment to federal taxable income is the inclusionexclusion of interestdividends received on municipal bonds in gross income for Hawaii franchise tax purposes.Federal Home Loan Bank and Federal Reserve Bank stock.

Territorial Bancorp Inc.’s state franchise tax returns have not been audited in the most recent five-year period.period ended December 31, 2023. Tax years 2014 to 20162020 and after currently remain subject to examination by the Department of Taxation of the State of Hawaii.

SUPERVISION AND REGULATION

General

Territorial Savings Bank is a Hawaii state-chartered savings bank and a member of the Federal Reserve System. Accordingly, Territorial Savings Bank is examined and supervised by, and subject to the enforcement authority of, the Hawaii Division of Financial Institutions, as its primary state regulator, and by the Board of Governors of the Federal Reserve System, or Federal Reserve Board, as its primary federal regulator. Territorial Savings Bank is also subject to examination by the Federal Deposit Insurance Corporation, its deposit insurer, under certain circumstances. This regulation and supervision establishes a comprehensive framework of activities in which an institutionTerritorial Savings Bank may engage and is intended primarily for the protection of the Federal Deposit Insurance Corporation’s deposit insurance fundDeposit Insurance Fund and depositors, and not for the protection of security holders. Under this system of state and federal regulation, financial institutions are periodically examined to ensure that they satisfy applicable standards with respect to their capital adequacy, assets, management, earnings, liquidity, and sensitivity to market interest rates. The Hawaii Division of

9

Table of Contents

Financial Institutions and the Federal Reserve Board examine Territorial Savings Bank and prepare reports for the consideration of the Bank’s Board of Directors on any operating deficiencies. Territorial Savings Bank’s relationship with its depositors and borrowers also is regulated to a great extent by federal law and, to a much lesser extent, state law, especially in matters concerning the ownership of deposit accounts and the form and content of Territorial Savings Bank’s loan documents.

Any change in these laws or regulations, whether by the Hawaii Division of Financial Institutions, the Federal Reserve Board, the Federal Deposit Insurance Corporation, or Congress, could have a material adverse impact on Territorial Bancorp Inc., Territorial Savings Bank, and their operations.

Territorial Bancorp Inc. maintained its status as a savings and loan holding company in connection with Territorial Savings Bank’s charter conversion.2014 conversion from a federal to a Hawaii savings bank charter. Accordingly, Territorial Bancorp Inc. is required to file certain reports with, is subject to examination by, and otherwise must comply with the rules and regulations of the Federal Reserve Board. Territorial Bancorp Inc. is also subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.

9


Certain regulatory requirements that are applicable to Territorial Savings Bank and Territorial Bancorp Inc. are described below. This description of statutes and regulations is not intended to be a complete description of such statutes and regulations and their effects on Territorial Savings Bank and Territorial Bancorp Inc., and is qualified in its entirety by reference to the actual statutes and regulations.

Federal Banking Regulation

Capital Requirements.Federal regulations require that federally insured depository institutions meet several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio of 4.5%,; a Tier 1 capital to risk-based assets ratio of 6.0%,; a total capital to risk-based assets ratio of 8%,; and a 4% Tier 1 capital to total assets leverage ratio. The current capital requirements were effective January 1, 2015 and are the result of a final rule implementing recommendations of the Basel Committee on Banking Supervision (BASEL III) and certain requirements of the Dodd Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act).

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. Common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock, and subordinated debt. Also included in Tier 2 capital is the allowance for loan and leasecredit losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of accumulated other comprehensive income, up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Territorial Savings Bank has chosen not to make an opt-out election. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations. In assessing an institution’s capital adequacy, the Federal Reserve BankBoard takes into consideration not only these numeric factors, but qualitative factors as well, and has the authority to establish higher capital requirements for individual institutions where deemed necessary.

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements.  The capital conservation buffer requirement is being phased in beginning January 1, 2016 at 0.625%

10

Table of risk-weighted assets and increasing each year until fully implemented at 2.5% on January 1, 2019.  During calendar year 2017, the capital conservation buffer was 1.25%.  It increased to 1.875% as of January 1, 2018.Contents

At December 31, 2017,2023, Territorial Savings Bank’s regulatory capital exceeded that required by the revised capital requirementrequirements.

Legislation enacted in May 2018 required federal banking agencies to establish a “community bank leverage ratio” of between 8 to 10% of average total consolidated assets for qualifying institutions with assets of less than $10 billion. Institutions with capital meeting the specified requirements and electing to follow the alternative framework are deemed to comply with the applicable regulatory capital requirements, including the risk based requirements, and are considered well-capitalized under the prompt corrective action framework discussed below. A qualifying institution may opt in and out of the community bank leverage ratio on its quarterly call report. Territorial Savings Bank did not opt into the community bank leverage ratio framework.

The federal regulators issued a fully phasedfinal rule that set the optional community bank leverage ratio at 9%, commencing the first quarter of 2020. Pursuant to the Coronavirus Aid, Relief and Economic Security Act of 2020, the community bank leverage ratio was temporarily lowered to 8% in basis.April 2020 and was increased to 8.5% for 2021 and 9% thereafter.

Prompt Corrective Action Regulations.Under prompt corrective action regulations, the Federal Reserve Board is authorized and, under certain circumstances, required to take supervisory actions against undercapitalized member banks. The extent of supervisory action depends upon the degree of the institution’s undercapitalization. For this purpose, a member bank is placed in one of the following five categories based on the bank’s capital:

·

well-capitalized (at least 5% leverage capital, 8% Tier 1 risk-based capital, 10% total risk-based capital, and 6.5% common equity Tier 1 risk-based capital);

·

adequately capitalized (at least 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based capital and 4.5% common equity Tier 1 risk-based capital);

·

undercapitalized (less than 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based capital or 4.5% common equity Tier 1 risk-based capital);

10


• adequately capitalized (at least 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based capital, and 4.5% common equity Tier 1 risk-based capital);

·

significantly undercapitalized (less than 3% leverage capital, 4% Tier 1 risk-based capital, 6% total risk-based capital or 3% common equity Tier 1 risk-based capital); and

·

critically undercapitalized (less than 4% leverage capital, 6% Tier 1 risk-based capital, 8% total risk-based capital, or 4.5% common equity Tier 1 risk-based capital);

• significantly undercapitalized (less than 3% leverage capital, 4% Tier 1 risk-based capital, 6% total risk-based capital, or 3% common equity Tier 1 risk-based capital); and

• critically undercapitalized (equal to or less than 2% tangible capital).

At December 31, 2017,2023, Territorial Savings Bank met the criteria for being considered “well-capitalized.”

Capital Distributions.  Federal ReserveState member banks must receive the prior approval of the Federal Reserve Board to pay dividends: (i) in anif the total amount thatof all dividends declared during the calendar year (including the proposed dividend) exceeds the sum of the bank’s net income during the calendar year and retained net income of the prior two calendar years or (ii) in an amount that would exceed the bank’s undivided profits. Even if an application is not otherwise required, every savings bank that is a subsidiary of a savings and loan holding company must file a notice with the Federal Reserve Board at least 30 days before the Board of Directors declares a dividend.

The Federal Reserve Board may disapprove a notice or application if:

• the savings bank would be undercapitalized following the distribution;

• the proposed dividend raises safety and soundness concerns; or

• the dividend would violate a prohibition contained in any statute, regulation, formal or informal enforcement action, or agreement with or condition imposed by a federal banking agency.

11

·

the savings bank would be undercapitalized following the distribution;

Table of Contents

·

the proposed dividend raises safety and soundness concerns; or

·

the dividend would violate a prohibition contained in any statute, regulation with a federal banking regulatory agency or any formal or informal enforcement action.

In addition, the Federal Deposit Insurance Act provides that an insured depository institution shall not make any capital distribution if, after making such distribution, the institution would be undercapitalized.undercapitalized within the meaning of the prompt corrective action regulations.

Community Reinvestment Act (CRA) and Fair Lending Laws.All savings banksinstitutions with Federal Deposit Insurance Corporation deposit insurance have a responsibility under the Community Reinvestment ActCRA and related federal regulations to help meet the credit needs of their communities, including low- and moderate-income borrowers. In connection with its examination of a state member bank, the Federal Reserve Board is required to assess the savings bank’s record of compliance with the CRA. A savings bank’s failure to comply with the provisions of the CRA could, at a minimum, result in denial of certain corporate applications such as branches or mergers, or in restrictions on its activities. The CRA requires all Federal Deposit Insurance Corporation-insured institutions to publicly disclose their rating. Territorial Savings Bank received a “satisfactory” CRA rating in its most recent federal examination. On October 24, 2023, the Federal Deposit Insurance Corporation, the Federal Reserve Board, and the Office of the Comptroller of the Currency (“OCC”) issued a final rule to strengthen and modernize the CRA regulations. Under the final rule, banks with assets of at least $2 billion as of December 31 in both of the prior two calendar years will be a “large bank.” The agencies will evaluate large banks under four performance tests: the Retail Lending Test, the Retail Services and Products Test, the Community Reinvestment Act.  Development Financing Test, and the Community Development Services Test. The applicability date for the majority of the provisions in the CRA regulations is January 1, 2026, and additional requirements will be applicable on January 1, 2027.

In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of characteristics specified in those statutes.  A savings bank’s failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in denial of certain corporate applications such as branches or mergers, or in restrictions on its activities. The failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in enforcement actions by the Federal Reserve Board, as well as other federal regulatory agencies and the Department of Justice.  The Community Reinvestment Act requires all Federal Deposit Insurance Corporation-insured institutions to publicly disclose their rating.  Territorial Savings Bank received a “satisfactory” Community Reinvestment Act rating in its most recent federal examination.

Insurance of Deposit Accounts.Territorial Savings Bank’s deposits are insured up to applicable limits by the Deposit Insurance Fund of the Federal Deposit Insurance Corporation. Deposit insurance per account owner is $250,000.

$250,000 per account ownership category.

The Federal Deposit Insurance Corporation charges insured depository institutions premiums to maintain the Deposit Insurance Fund. Under the Federal Deposit Insurance Corporation’s risk-based assessment system, institutions deemed less risky pay lower assessments. Assessments for institutions of less than $10 billion of assets are now based on financial measures and supervisory ratings derived from statistical modeling estimating the probability of failure within three years.  That system, effective July 1, 2016, replaces the previous system under which institutions were placed in risk categories.

The Dodd-Frank Act required the Federal Deposit Insurance Corporation to revise its procedures to base its assessments upon each insured institution’s total assets less tangible equity instead of deposits.  The Federal Deposit Insurance Corporation finalized a rule, effective April 1, 2011, that set the assessment range at 2.5 to 45 basis points of total assets less tangible equity.  In conjunction with the Deposit Insurance Fund reserve ratio achieving 1.15%, the assessment range (inclusive of possible adjustments) was reduced for insured institutions of less than $10 billion in total assets to 1.5 basis points to 30 basis points, effective July 1, 2016.

11


Table of Contents

In addition to the assessment for deposit insurance, institutions are required to make payments on bonds issued in the late 1980s by the Financing Corporation to recapitalize a predecessor deposit insurance fund. That payment is established quarterly and during the quarter ended December 31, 2017, equaled 0.54 basis points of total assets less tangible capital.

The Dodd-Frank Act increased the minimum target Deposit Insurance Fund ratio from 1.15% of estimated insured deposits to 1.35% of estimated insured deposits.  The Federal Deposit Insurance Corporation must seek to achieve the 1.35% ratio by September 30, 2020.  The Dodd-Frank Act requires insured institutions with assets of $10 billion or more to fund the increase from 1.15% to 1.35% and, effective July 1, 2016, such institutions are subject to a surcharge to achieve that goal.  The Dodd-Frank Act eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of the Federal Deposit Insurance Corporation, and the Federal Deposit Insurance Corporation has exercised that discretion by establishing a long-range fund ratio of 2%.

The Federal Deposit Insurance Corporation has authority to increase initial base deposit insurance assessments. Aassessment rates and did so by two basis points beginning in the first quarterly assessment period of 2023. As a result, effective January 1, 2023, assessment rates for institutions of Territorial Savings Bank’s size range from 2.5 to 32 basis points. Any significant future increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of theTerritorial Savings Bank. Management cannot predict what insurance assessment rates will be in the future.

Federal Home Loan Bank System.Territorial Savings Bank is a member of the Federal Home Loan Bank System, which consists of eleven regional Federal Home Loan Banks. The FHLB System provides a central credit facility primarily for member institutions as well as other entities involved in home mortgage lending. As a member of the FHLB of Des Moines, Territorial Savings Bank is required to acquire and hold shares of capital stock in the FHLB. As of December 31, 2017,2023, Territorial Savings Bank held $6.5$12.2 million of capital stock in the FHLB of Des Moines and was in compliance with this requirement.

Hawaii Banking Law and Regulation

Hawaii Banking Regulation

Authority granted by Hawaii laws includes acceptinglaw authorizes state-chartered savings banks to, among other things, accept and holdinghold deposits, borrowingborrow from any source, makingmake loans and extensions of credit of any kind, investinginvest in service corporation subsidiaries engaged in activities permissible for service corporations of federal savings banks, and engagingengage in other activities that are usual or incidental to the business of a savings bank. Hawaii law requires that at least 50% of a savings bank’s loans and

12

Table of Contents

extensions of credit be secured by real estate. In addition, certain commercial loans are limited to 15% of the savings bank’s assets and education loans are limited to 10% of assets.

Federal law may limit some of the authority provided to Hawaii savings banks by Hawaii law.

Hawaii law generally limits a savings bank’s capital distributions to the amount of its retained earnings.

Hawaii has a parity statute, which provides Hawaii savings banks with authority to engage in any activity permitted by federal law for federal savings banks, upon receiving the approval of the Commissioner of Financial Institutions. Territorial Savings Bank received such approval when it converted from a federal savings bank to a Hawaii savings bank.

Other Laws and Regulations

Territorial Savings Bank’s operations are also subject to federal laws and regulations applicable to credit transactions, such as the:

·

Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;

·

Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family residential real estate receive various disclosures, including good faith estimates of settlement costs, lender servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement services;

·

Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

12


Table• Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family residential real estate receive various disclosures, including good faith estimates of Contentssettlement costs, lender servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement services;

• Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

·

Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit;

• Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;

• fair lending laws;

• Laws and regulations prohibiting unfair or deceptive acts or practices;

• Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies;

• Truth in Savings Act; and

other prohibited factors in extending credit;

·

Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;

·

fair lending laws;

·

Unfair or Deceptive Acts or Practices laws and regulations;

·

Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;

·

Truth in Savings Act; and

·

rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.

The operations of Territorial Savings Bank are further subject to the:

·

Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;

·

Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;

·

Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;

·

The USA PATRIOT Act, which requires financial institutions to, among other things, establish broadened anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering.  Such required compliance programs are intended to supplement existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and

·

The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties.  Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.

• Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;

13

Table of Contents

• Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper checks;

• Bank Secrecy Act and the USA PATRIOT Act and their implementing regulations, which require financial institutions to, among other things, establish anti-money laundering compliance programs, customer identification programs, and customer due diligence policies and controls, in order to detect and prevent money laundering and terrorist financing;

• Regulations of the Office of Foreign Assets Control that enforce economic and trade sanctions programs based on United States foreign policy and national security goals; and

• Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.

Holding Company Regulation

General. Territorial Bancorp Inc. is a nondiversified savings and loan holding company within the meaning of the Home Owners’ Loan Act. As such, Territorial Bancorp Inc. is registered with the Federal Reserve Board and subject to Federal Reserve Board regulations, examinations, supervision, and reporting requirements. In addition, the Federal Reserve Board has enforcement authority over Territorial Bancorp Inc. and its subsidiaries. Among other things, this authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a serious risk to the subsidiary savings institution.

Permissible Activities. The Dodd-Frank Act regulatory restructuring transferred the responsibility for regulating and supervisingbusiness activities of savings and loan holding companies from the Office of Thrift Supervision to the Federal Reserve Board, effective July 21, 2011.

Permissible Activities. The business activities of Territorial Bancorp Inc. are generally limited to those activities permissible for financialbank holding companies under Section 4(k)4(c)(8) of the Bank Holding Company Act, subject to the prior approval of 1956, as amended, or for multiple savingsthe Federal Reserve Board, and loancertain additional activities authorized by Federal Reserve Board regulations, unless the holding companies.company has elected “financial holding company” status. A financial holding company may engage in activities that are financial in nature, including underwriting equity securities and insurance as well as activities that are incidental to financial activities or complementary to a financial activity. The Dodd-Frank Act specifies that any savings and loan holding company that engages in activities permissible for a financial holding company must meet the qualitative requirements for a bank holding company to be a financial holding company and conduct the activities in accordance

13


with the requirements that would apply to a financial holding company’s conduct of the activity.  Territorial Bancorp Inc. has not elected financial holding company status. A multiple savings and loan holdingFederal law generally prohibits the acquisition of more than 5% of a class of voting stock of a company is generally limited to activities permissible for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, subject to the prior approval of the Federal Reserve Board, and certain additional activities authorized by Federal Reserve Board regulations.

engaged in impermissible activities.

Federal law prohibits a savings and loan holding company, including Territorial Bancorp Inc., from directly or indirectly, or through one or more subsidiaries, acquiring more than 5% of another savings institution or holding company thereof, without prior written approval of the Federal Reserve Board. It also prohibits, with certain exceptions, the acquisition or retention of more than 5% of a nonsubsidiary company engaged in activities that are not closely related to banking or financial in nature, or acquiring or retaining control of an institution that is not federally insured.  In evaluating applications by holding companies to acquire savings institutions, the Federal Reserve Board must consider, among others,other factors, the financial and managerial resources and future prospects of the company and institution involved, the effect of the acquisition on the risk to the federal deposit insurance fund, the convenience and needs of the community, and competitive factors.

The Federal Reserve Board is prohibited from approving any acquisition that would result in a multiple savings and loan holding company controlling savings institutions in more than one state, subject to two exceptions:

(i)

the approval of interstate supervisory acquisitions by savings and loan holding companies; and

(ii)

the acquisition of a savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisition.

The states vary in the extent to which they permit interstate savings and loan holding company acquisitions.

Capital. Savings and loan holding companies have historically not been subject to specific regulatory capital requirements.  The Dodd-Frank Act required the Federal Reserve Board to promulgate consolidated capital requirements for depository institution holding companies that are no less stringent, both quantitatively and in terms of components of capital, than those applicable to institutions themselves.  Instruments such as cumulative preferred stock and trust preferred securities are no longer includable as Tier 1 capital, as was previously the case with bank holding companies, subject to certain grandfathering.  The previously discussed final rule regarding regulatory capital requirements implemented this Dodd-Frank Act requirement as to savings and loan holding companies.  Consolidated regulatory capital requirements identical to those applicable to the subsidiary depository institutions appliedapply to savings and loan holding companies ascompanies. However, consolidated assets of January 1, 2015.  As$3 billion is the case with institutions themselves,threshold of the “small holding company” exception to the applicability of consolidated holding company capital conservation buffer for savings and loanrequirements. Consequently, holding companies is being phased in between 2016 and 2019.with less than $3 billion of consolidated assets, including Territorial Bancorp Inc., are generally not subject to the requirements unless otherwise advised by the Federal Reserve Board.

Source of Strength. The Dodd-Frank Act also extended the “source of strength” doctrine to savings and loan holding companies. The Federal Reserve Board has issued regulations requiring that all bank and savings and loan holding companies serve as a source of strength to their subsidiary depository institutions by providing capital, liquidity, and other support in times of financial stress.

14

Table of Contents

Dividends and Stock Repurchases.The Federal Reserve Board has issued a policy statement regarding the payment of dividends and the repurchase of shares of common stock by bank and savings and loan holding companies. In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality, and overall financial condition. Regulatory guidance provides for prior regulatory review of capital distributions in certain circumstances, such as where the holding company’s net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend.  The guidance also provides for prior regulatory reviewdividend, or where the holding company’s overall rate of earnings retention is inconsistent with the company’sits capital needs and overall financial condition. The guidance also provides for prior consultation with supervisory staff for material increases in the amount of a holding company’s common stock dividend. The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized.

The Federal Reserve Board policy statement also provides for regulatory review prior to a holding company redeeming or repurchasing regulatory capital instruments when the holding company is experiencing financial weaknesses or redeeming or repurchasing common stock or perpetual preferred stock that would result in a net reduction in the amount of such equity instruments outstanding as of the end of a quarter compared with the beginning of the quarter in which the

14


redemption or repurchase occurred. These regulatory policies could affect the ability of Territorial Bancorp Inc. to pay dividends, repurchase shares of common stock, or otherwise engage in capital distributions.

Qualified Thrift Lender Test

Territorial Bancorp Inc. maintained its status as a savings and loan holding company in connection with Territorial Savings Bank’s 2014 conversion from a federal to a Hawaii savings bank charter. In order for Territorial Bancorp Inc. to continue to beremain regulated as a savings and loan holding company (rather than a bank holding company) when Territorial Savings Bank converted from a federal savings bank to a Hawaii savings bank,, Territorial Savings Bank is required to continue to satisfy the same qualified thrift lender (QTL) test that was applicable to it did as a federal savings bank. The QTL test requires Territorial Savings Bank to either qualify as a “domestic building and loan association”association,” as defined by the Internal Revenue Code, or maintain at least 65% of “portfolio assets” in “qualified thrift investments,” primarily residential mortgages and related investments, including mortgage-backed and related securities. A savings institution that fails the QTL test must operate under specified restrictions and may be subject to enforcement action.  Territorial Savings Bank was in compliance with the QTL test at December 31, 2017.2023.

Change in Control Regulations

Under the Change in Bank Control Act, no person may acquire control of a savings and loan holding company such as the CompanyTerritorial Bancorp Inc. unless the Federal Reserve Board has been given 60 days’ prior written notice and has not issued a notice disapproving the proposed acquisition, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition. Control, as defined under federal law,the Change in Bank Control Act, means ownership, control of or holding irrevocable proxies representingpower to vote 25% or more than 25% of any class of voting stock, control in any manner of the election of a majority of the company’s directors, or a determination by the regulator that the acquirer has the power to direct, or directly or indirectly to exercise a controlling influence over, the management or policies of the institution.stock. Acquisition of more than 10% of any class of a savings and loan holding company’s voting stock constitutes a rebuttable presumption of control under the regulations under certain circumstances including where, as is the case with Territorial Bancorp Inc., the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

Federal Securities Laws

Territorial Bancorp Inc.’s common stock is registered with the Securities and Exchange Commission under the Securities Exchange Act of 1934. Territorial Bancorp Inc. is subject to the information, proxy solicitation, insider trading restrictions, and other requirements under the Securities Exchange Act of 1934.

Territorial Bancorp Inc. common stock held by persons who are affiliates (generally officers, directors, and principal shareholders) of Territorial Bancorp Inc. may not be resold without registration unless sold in accordance with certain resale restrictions. If Territorial Bancorp Inc. meets specified current public information requirements, each affiliate of Territorial Bancorp Inc. is able to sell in the public market, without registration, a limited number of shares in any three-month period.

15

Table of Contents

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 addresses, among other issues, corporate governance, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. We have prepared policies, procedures, and systems designed to ensure compliance with the Sarbanes-Oxley Act and related regulations.

ITEM 1A.

Risk Factors

ITEM 1A.Risk FactorsRisks Related to Market Interest Rates

The reversal of the historically low interest rate environment may adversely affect our net interest income and profitability.

The Federal Reserve Board decreased benchmark interest rates significantly, to near zero, in response to the COVID-19 pandemic. The Federal Reserve Board has reversed its policy of near zero interest rates given its concerns over inflation. Market interest rates have risen significantly in response to the Federal Reserve Board’s recent rate increases. As discussed below, the increase in market interest rates has already had and is expected to further have an adverse effect on our net interest income and profitability.

Future changes in interest rates could reduce our profits.

Our ability to make a profit largely depends on our net interest income, which could be negatively affected by changes in interest rates. Net interest income is the difference between:

·

the interest income we earn on our interest-earning assets, such as loans and securities; and

15


·

the interest expense we pay on our interest-bearing liabilities, such as deposits and borrowings.

As a result of our focus on one- to four-family residential real estate loans and the low demand for adjustable-rate loans in our market area, the interest rates we earn on our loans are generally fixed for long periods of time. Additionally, many of our securities investments are of long maturities with fixed interest rates. Like many savings institutions, our focus on deposit accounts as a source of funds, which have no stated maturity date or shorter contractual maturities than loans, results in our liabilities having a shorter duration than our assets. For example, as of December 31, 2017, 95.5%2023, 95.1% of our loans had maturities of 15 years or longer, while 53.1%93.6% of our certificates of deposits had maturities of one year or less. This imbalance can create significant earnings volatility, because market interest rates change over time. In a period of rising interest rates, as has occurred recently, the interest income earned on our assets, such as loans and investments, likely willdid not increase as rapidly as the interest paid on our liabilities, such as deposits. Furthermore, our loan origination and sales activity may behas been adversely affected by a rising interest rate environment that typically resultsrates resulting in decreased loan demand. In a period of declining interest rates, the interest income earned on our assets likely will decrease more rapidly than the interest paid on our liabilities, as borrowers prepay mortgage loans and mortgage-backed securities, thereby requiring us to reinvest these cash flows at lower interest rates.  See “Item 7. Management’s Discussion

In addition, as a result of rising interest rates, we have experienced a shift in deposits from lower-cost savings and Analysischecking accounts to higher-cost certificates of Financial Condition and Resultsdeposit. However, the rates we earn on our loans did not increase as rapidly during the year ended December 31, 2023, as we have a significant amount of Operations—Management of Market Risk.”

fixed-rate residential real estate loans where the interest rates did not increase commensurate with the increase in market interest rates.

In addition, changes in interest rates can affect the average life of loans and mortgage-backed and related securities and the fair value of mortgage servicing assets. A reduction in interest rates results in increased prepayments of loans and mortgage-backed and related securities, as borrowers refinance their loans in order to reduce their borrowing costs. This creates reinvestment risk, which is the risk that we may not be able to reinvest prepayments at rates that are comparable to the rates we earned on the prepaid loans or securities. Additionally, increases in interest rates may decrease loan demand and/or make it more difficult for borrowers to repay adjustable-rate loans. Potential reduction, or impairment, to the fair value of

16

Table of Contents

mortgage servicing assets generally occurs as market interest rates decline. Alternatively, an increase in market interest rates generally causes an increase in the fair value of mortgage servicing assets.

Changes in interest rates also affect the current fair value of our interest-earning securities portfolio. Generally, the value of securities moves inversely with changes in interest rates. At December 31, 2017,2023, the fair value of our investment in held-to-maturity securities totaled $406.7$568.1 million. Net unrealized gainslosses on these securities totaled $1.9$117.7 million at December 31, 2017.

2023. During the year ended December 31, 2023, we incurred other comprehensive income of $243,000 related to net changes in unrealized holding losses in the available-for-sale investment securities portfolio.

At December 31, 2017,2023, our “rate shock” analysis indicated that our economic value of equity (the difference between the market value of our assets and the market value of our liabilities with adjustments made for off-balance sheet items) would decrease by $26.5$114.0 million if there was an instantaneous 200 basis point increase in market interest rates and would increase by $97.4 million if there was an instantaneous 200 basis point decrease in market interest rates. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Management of Market Risk.”

Our lending activities provide lower interest rates than financial institutions that originate more commercial loans.

Our principal lending activity consists of originating one- to four-family residential real estate mortgage loans.  As of December 31, 2017, these loans totaled $1.445 billion or 96.7% of total loans.  We originate our loans with a focus on limiting credit risk and not to generate the highest return or create the greatest difference between the yield on our interest-earning assets and our cost of funds (interest rate spread).

Residential real estate mortgage loans generally have lower interest rates than commercial business loans, commercial real estate loans and consumer loans.  As a result, we may generate lower interest rate spreads and rates of return when compared to our competitors who originate more consumer or commercial loans than we do.  We intend to continue our focus on residential real estate lending.

16


A worsening of economic conditions in our market area could reduce demand for our products and services and/or result in increases in our level of non-performing loans, which could adversely affect our operations, financial condition and earnings.

Local economic conditions have a significant impact on the ability of our borrowers to repay loans and the value of the collateral securing loans.  A deterioration in economic conditions could have the following consequences, any of which could have a material adverse effect on our business, financial condition, liquidity and results of operations:

·

demand for our products and services may decline;

·

loan delinquencies, problem assets and foreclosures may increase;

·

collateral for loans, especially real estate, may decline in value, thereby reducing customers’ future borrowing power, and reducing the value of assets and collateral associated with existing loans; and

·

the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.

Moreover, a significant decline in general economic conditions caused by inflation, recession, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control could further impact these local economic conditions and could further negatively affect the financial results of our banking operations.  In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

We may be adversely affected by recent changes in U.S. tax laws.

The Tax Cuts and Jobs Act, which was enacted in December 2017, is likely to have both positive and negative effects on our financial performance. For example, the new legislation will result in a reduction in our federal corporate tax rate from 35% to 21% beginning in 2018, which will have a favorable impact on our earnings and capital generation abilities. However, the new legislation also enacted limitations on certain deductions that will have an impact on the banking industry, borrowers and the market for single-family residential real estate. These limitations include (i) a lower limit on the deductibility of mortgage interest on single-family residential mortgage and home equity loans, (ii) a limitation on the deductibility of business interest expense and (iii) a limitation on the deductibility of property taxes and state and local income taxes. In addition, as a result of the lower corporate tax rate, we were required under U.S. generally accepted accounting principles (U.S. GAAP) to record a tax expense due to remeasurement in the fourth quarter of 2017 with respect to our deferred income tax assets amounting to $2.1 million.

The recent changes in the tax laws may have an adverse effect on the market for, and valuation of, residential properties, and on the demand for such loans in the future, and could make it harder for borrowers to make their loan payments. In addition, these recent changes may also have a disproportionate effect on taxpayers in states with high residential home prices and high state and local taxes, like Hawaii. If home ownership becomes less attractive, demand for mortgage loans could decrease. The value of the properties securing loans in our loan portfolio may be adversely impacted as a result of the changing economics of home ownership, which could require an increase in our provision for loan losses, which would reduce our profitability and could materially adversely affect our business, financial condition and results of operations.

Historically low interest rates may adversely affect our net interest income and profitability.

In recent years it has been the policy of the Federal Reserve Board to maintain interest rates at historically low levels through its targeted federal funds rate and the purchase of mortgage-backed securities. As a general matter, our interest-bearing liabilities reprice or mature more quickly than our interest-earning assets, which has been one factor contributing to the increase in our interest rate spread as interest rates decreased.  However, our ability to lower our interest expense continues to be limited since our cost of funds at December 31, 2017 is relatively low while the average yield on our interest-earning assets may continue to decrease as our higher yielding loans and securities are paid off. 

17


Accordingly, our net interest income may be adversely affected and may even decrease, which may have an adverse effect on our profitability.

Monetary policies and regulations of the Federal Reserve Board could adversely affect our business, financial condition and results of operations.

In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal Reserve Board. An important function of the Federal Reserve Board is to regulate the money supply and credit conditions. Among the instruments used by the Federal Reserve Board to implement these objectives are open market purchases and sales of U.S. government securities, adjustments of the federal funds and discount rates, and changes in banks’ reserve requirements against bank deposits. These instruments are used in varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments, and deposits. Their use also affects interest rates charged on loans or paid on deposits.

The monetary policies and regulations of the Federal Reserve Board have had a significant effect on the operating results of financial institutions in the past and are expected to continue to do so in the future. The effects of such policies upon our business, financial condition and results of operations cannot be predicted.

We are subject to the Community Reinvestment Act and fair lending laws, and failure to comply with these laws could lead to material penalties.Hedging against interest rate exposure may adversely affect our earnings.

  

The Community Reinvestment Act (CRA),As part of our interest rate risk management for 2024, we may determine to employ financial risk methodologies that limit, or “hedge,” the Equal Credit Opportunity Act,adverse effects of rising or decreasing interest rates on our loan portfolios and short-term liabilities. This could include hedging strategies with respect to arrangements where our customers swap floating interest rate obligations for fixed interest rate obligations, or vice versa. Our hedging activity would vary based on the Fair Housing Actlevel and volatility of interest rates and other fair lending lawschanging market conditions. There are no perfect hedging strategies, and regulations impose nondiscriminatory lending requirements on financial institutions. A successful regulatory challengeinterest rate hedging may fail to an institution’s performance under the CRA or fair lending laws and regulationsprotect us from loss. Moreover, hedging activities could result in a wide varietylosses if the event against which we hedge does not occur. Additionally, interest rate hedging could fail to protect us or adversely affect us because, among other things:

·

available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought;

·

the duration of the hedge may not match the duration of the related liability;

·

the party owing money in the hedging transaction may default on its obligation to pay;

·

the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction;

17

Table of sanctions, including the required paymentContents

·

the value of derivatives used for hedging may be adjusted from time to time in accordance with accounting rules to reflect changes in fair value; and/or

·

downward adjustments, or “mark-to-market” losses, would reduce our stockholders’ equity.

Risks Related to Economic Conditions

A worsening of damageseconomic conditions in our market area could reduce demand for our products and civil money penalties, injunctive relief, impositionservices and/or result in increases in our level of restrictions on mergers and acquisitions activity and restrictions on activitiesnon-performing loans, which could adversely affect our operations, financial condition, and earnings.

Local economic conditions have a significant impact on the ability of our borrowers to repay loans and the value of the collateral securing loans. A deterioration in economic conditions, as a result in the denial of certain corporate applications such as branches.  Private parties may alsoa health pandemic, recession, or otherwise, could have the ability to challenge an institution’s performance under fair lending laws in private class action litigation. Such actionsfollowing consequences, any of which could have a material adverse effect on our business, financial condition, liquidity, and results of operations:

• demand for our products and services may decline;

• loan delinquencies, problem assets, and foreclosures may increase;

• collateral for loans, especially real estate, may decline in value, thereby reducing customers’ future borrowing power, and reducing the value of assets and collateral associated with existing loans;

• we may increase our allowance for credit losses;

• the value of our securities portfolio may decrease; and

• the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.

Moreover, a significant decline in general economic conditions caused by a pandemic, a natural disaster, inflation, recession, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, unemployment, or other factors beyond our control could further impact these local economic conditions and could further negatively affect the financial results of our banking operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

Inflation can have an adverse impact on our business and on our customers.

Inflation risk is the risk that the value of assets or income from investments will be worth less in the future as inflation decreases the value of money. Over the past year, in response to a pronounced rise in inflation, the Federal Reserve Board has raised certain benchmark interest rates to combat inflation. As discussed under “—Risks Related to Market Interest Rates—Future changes in interest rates could reduce our profits,” as inflation increases and market interest rates rise, the value of our investment securities, particularly those with longer maturities, would decrease, although this effect can be less pronounced for floating rate instruments. In addition, inflation generally increases the cost of goods and services we use in our business operations, such as electricity and other utilities, which increases our non-interest expenses. Furthermore, our customers are also affected by inflation and the rising costs of goods and services used in their households and businesses, which could have a negative impact on their ability to repay their loans with us. Sustained higher interest rates by the Federal Reserve Board to tame persistent inflationary price pressures could also push down asset prices and weaken economic activity. A deterioration in economic conditions in the United States and our markets could result in an increase in loan delinquencies and non-performing assets, decreases in loan collateral values, and a decrease in demand for our products and services, all of which, in turn, would adversely affect our business, financial condition, and results of operations.

18

Table of Contents

Our local economy relies heavily on the tourism industry. Downturns in this industry could affect our operations and results.

Tourism is the largest sector of Hawaii’s economy. The Hawaii Tourism Authority reported visitor arrivals in 2023 increased by 4.4% compared to 2022. Total visitor spending in 2023 rose by 5.5% compared to 2022. A downturn in the tourism industry, including any downturn related to the wildfires on the island of Maui, and the related loss of jobs or operating income for businesses, could have a significant impact on our ability to originate loans, and the ability of borrowers to repay loans, either of which could adversely affect our financial condition and results of operations.

Our stock price may be negatively impacted by unrelated bank failures and negative depositor confidence in depository institutions. Further, if we are unable to adequately manage our liquidity, deposits, capital levels, and interest rate risk, which have come under greater scrutiny in light of recent bank failures, it may have a material adverse effect on our financial condition and results of operations.

In 2023, five banks failed and were placed into FDIC receivership. Generally, these banks had elevated levels of uninsured deposits, which may be less likely to remain at the bank over time and less stable as a source of funding than insured deposits. These failures led to volatility and declines in the market for bank stocks and questions about depositor confidence in depository institutions.

These events have led to a greater focus by institutions, investors, and regulators on the on-balance sheet liquidity of and funding sources for financial institutions, the composition of its deposits, including the amount of uninsured deposits, the amount of accumulated other comprehensive loss, capital levels, and interest rate risk management. If we are unable to adequately manage our liquidity, deposits, capital levels, and interest rate risk, it may have a material adverse effect on our financial condition, the results of operations, and our stock price.

A protracted government shutdown may result in reduced loan originations and related gains on sale and could negatively affect our financial condition and results of operations.

During any protracted federal government shutdown, we may not be able to close certain loans and we may not be able to recognize non-interest income on the sale of loans. Some of the loans we originate are sold directly to government agencies and some of these sales may be unable to be consummated during the shutdown. In addition, we believe that some borrowers may determine not to proceed with their home purchase and not close on their loans, which would result in a permanent loss of the related non-interest income. A federal government shutdown could also result in reduced income for government employees or employees of companies that engage in business with the federal government, which could result in greater loan delinquencies, increases in our nonperforming and classified assets, and a decline in demand for our products and services.

A default by the U.S. Government on its debt obligations could negatively affect our business and operations.

A U.S. government debt default could have a material adverse impact on our business and financial performance, including a decrease in the value of treasury bonds, notes, bills, and other government securities which we may own, and which could negatively impact our capital position and our ability to meet regulatory requirements. Other negative impacts could be volatile capital markets, an adverse impact on the U.S. economy and the U.S. dollar, as well as increased default rates among borrowers in light of increased economic uncertainty. Some of these impacts might occur even in the absence of an actual default but as a consequence of extended political negotiations around the threat of such a default and a government shutdown.

A lack of liquidity could adversely affect our financial condition and results of operations.

Liquidity is essential to our business. We rely on our ability to generate deposits and effectively manage the repayment of our liabilities to ensure that there is adequate liquidity to fund operations. An inability to raise funds through deposits, borrowings, the sale and maturities of loans and securities and other sources could have a substantial negative effect on liquidity. Our most important source of funds is our deposits. Deposit balances can decrease when

19

Table of Contents

customers perceive alternative investments as providing a better risk adjusted return, which are strongly influenced by such external factors as the direction of interest rates, local and national economic conditions and the availability and attractiveness of alternative investments. Further, the demand for deposits may be reduced due to a variety of factors such as negative trends in the banking sector, the level of and/or composition of our uninsured deposits, demographic patterns, changes in customer preferences, reductions in consumers’ disposable income, the monetary policy of the Federal Reserve Board or regulatory actions that decrease customer access to particular products. If customers move money out of bank deposits and into other investments such as money market funds, we would lose a relatively low-cost source of funds, which would increase our funding costs and reduce net interest income. Any changes made to the rates offered on deposits to remain competitive with other financial institutions may also adversely affect profitability and liquidity. Other primary sources of funds consist of cash flows from operations, maturities and sales of investment securities and/or loans, and borrowings from the Federal Home Loan Bank and/or Federal Reserve Bank discount window. We also may borrow funds from third-party lenders, such as other financial institutions. Our access to funding sources in amounts adequate to finance or capitalize our activities, or on terms that are acceptable, could be impaired by factors that affect us directly or the financial services industry or economy in general, such as disruptions in the financial markets or negative views and expectations about the prospects for the financial services industry, a decrease in the level of our business activity as a result of a downturn in markets or by one or more adverse regulatory actions against us or the financial sector in general. Any decline in available funding could adversely impact our ability to originate loans, invest in securities, meet expenses, or to fulfill obligations such as meeting deposit withdrawal demands, any of which could have a material adverse impact on our liquidity, business, financial condition and results of operations.

Risks Related to our Lending Activities

Our lending activities provide lower interest rates than financial institutions that originate more commercial loans.

Our principal lending activity consists of originating one- to four-family residential real estate mortgage loans. As of December 31, 2023, these loans totaled $1.3 billion or 97.5% of total loans. We originate our loans with a focus on limiting credit risk and not to generate the highest return or create the greatest difference between the yield on our interest-earning assets and our cost of funds (interest rate spread).

Residential real estate mortgage loans generally have lower interest rates than commercial business loans, commercial real estate loans, and consumer loans. As a result, we may generate lower interest rate spreads and rates of return when compared to our competitors who originate more consumer or commercial loans than we do. We intend to continue our focus on residential real estate lending.

Nonresidential real estate loans and commercial business loans increase our exposure to credit risks.

At December 31, 2017,2023, our portfolio of commercial real estate, construction, and other nonresidential real estate loans totaled $21.8$11.6 million, or 1.5%0.9% of total loans. In addition, at December 31, 2017,2023, our portfolio of commercial business loans totaled $3.9$8.6 million, or 0.3%0.7% of total loans. These loans generally expose us to a greater risk of nonpayment and loss than residential real estate loans because repayment of such loans often depends on the successful operations and income stream of the borrowers. Additionally, such loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to residential real estate loans.

We target our business lending and marketing strategy towards small- to medium-sized businesses. These small- to medium-sized businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities. If general economic conditions adversely affect these businesses, our results of operations and financial condition may be negatively impacted. In addition, some of our commercial business loans are collateralized by a security interest in furniture, fixtures and equipment and the liquidation of collateral in the event of default is often an insufficient source of repayment because the collateral may have limited use or value.

Strong competition within our market areas may limit our growth and profitability.

Competition in the banking and financial services industry is intense.  In our market areas, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally.  Some of our competitors have greater name recognition and market presence that benefit them in attracting business, and offer certain services that we do not or cannot provide.  In addition, larger competitors may be able to price loans and deposits more aggressively than we do, which could affect our ability to grow and remain profitable on a long-term basis.  Our profitability depends upon

1820


our continued ability to successfully compete in our market areas.  If we must raise interest rates paid on deposits or lower interest rates charged on our loans, our net interest margin and profitability could be adversely affected.  For additional information see “Item 1. Business—Competition.”

If our allowance for loancredit losses is not sufficient to cover actual loan losses, our earnings will decrease.

We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. In determining the amount of the allowance for loancredit losses, we review our loans and our loss and delinquency experience, and we evaluate current economic conditions. If our assumptions are incorrect, our allowance for loancredit losses may not be sufficient to cover probable incurredthe losses in our loan portfolio, resulting in additions to our allowance. While our allowance for loancredit losses was 0.2%0.39% of total loans at December 31, 2017,2023, material additions to our allowance could materially decrease our net income.

The Financial Accounting Standards Board has adopted In addition, any future credit deterioration, including as a new accounting standard that will be effective for Territorial Bancorp Inc. and Territorial Savings Bank for our first fiscal year after December 15, 2019.  This standard, referred to as Current Expected Credit Loss (CECL), will require financial institutions to determine periodic estimatesresult of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for loan losses.  This will change the current method of providing allowances for loan losses that are probable, which maya pandemic or natural disaster, could require us to increase our allowance for loancredit losses and to greatly increasein the types of data we would need to collect and review to determine the appropriate level of the allowance for loan losses.  Any increase in our allowance for loan losses or expenses incurred to determine the appropriate level of the allowance for loan losses may have a material adverse effect on our financial condition and results of operations.

future.

In addition, bank regulators periodically review our allowance for loancredit losses and may require us to increase our provision for loancredit losses or recognize further loan charge-offs. Any increase in our allowance for loancredit losses or loan charge-offs as required byresulting from these regulatory authoritiesreviews might have a material adverse effect on our financial condition and results of operations.

Our employee stock ownership plan may continue to increase our costs, which would reduce our income.

Our employee stock ownership plan purchased 8% of the total shares of common stock sold in our stock offering using funds borrowed from Territorial Bancorp Inc. We record annual employee stock ownership plan expense in an amount equal to the fair value of the shares of common stock released to employees over the term of the loan.  If the value of the shares of common stock continues to appreciate up to the time shares are released, compensation expense relating to the employee stock ownership plan will increase and our net income will decline.

Concentration of loans in our primary market area may increase risk.

Our success depends primarily on the general economic conditions in the State of Hawaii, as nearly all of our loans are to customers in the state.  Accordingly, the economic conditions in the State of Hawaii have a significant impact on the ability of borrowers to repay loans as well as our ability to originate new loans.  As such, a decline in real estate valuations in this market would lower the value of the collateral securing those loans.  In addition, significant weakening in general economic conditions such as inflation, recession, unemployment or other factors beyond our control could negatively affect our financial results.

Our local economy relies heavily on the tourism industry.  Downturns in this industry could affect our operations and results.

Tourism is the largest sector of Hawaii’s economy.  The Hawaii Tourism Authority reported visitor arrivals and visitor spending grew by 5.0% and 6.2%, respectively, in 2017 compared to 2016.  A downturn in the tourism industry, and the related loss of jobs or operating income for businesses, could have a significant impact on our ability to originate loans, and the ability of borrowers to repay loans, either of which could adversely affect our financial condition and results of operations.

19


We are subject to extensive regulatory oversight.

We and our subsidiaries are subject to extensive regulation and supervision.  Regulators have intensified their focus on bank lending criteria and controls, and on the USA PATRIOT Act’s anti-money laundering and Bank Secrecy Act compliance requirements.  There also is increased scrutiny of our compliance practices generally and particularly with the rules enforced by the Office of Foreign Assets Control.  Our failure to comply with these and other regulatory requirements could lead to, among other remedies, administrative enforcement actions and legal proceedings.  In addition, the Dodd-Frank Act and implementing regulations are likely to have a significant effect on the financial services industry, which are likely to increase operating costs and reduce profitability.  Regulatory or legislative changes could make regulatory compliance more difficult or expensive for us, and could cause us to change or limit some of our products and services, or the way we operate our business.

The Federal Reserve Board may require us to commit capital resources to support Territorial Savings Bank.

Federal law requires that a holding company act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the “source of strength” doctrine, the Federal Reserve Board may require a holding company to make capital injections into a troubled subsidiary bank and may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may be required to borrow the funds or raise capital. Any loans by a holding company to its subsidiary bank are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a holding company’s bankruptcy, the bankruptcy trustee will assume any commitment by the holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank. Moreover, bankruptcy law provides that claims based on any such commitment will be entitled to a priority of payment over the claims of the institution’s general unsecured creditors, including the holders of its note obligations. Thus, any borrowing that must be done by Territorial Bancorp, Inc. to make a required capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations.

Severe weather, natural disasters and other external events could significantly affect our operations and results.

Because all of our office locations are in the State of Hawaii, severe weather or natural disasters, such as tsunamis, volcanic eruptions, hurricanes and earthquakes and other adverse external events, could have a significant effect on our ability to conduct business.  Such events could affect the stability of our deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause us to incur additional expenses.  Natural disasters, like the tsunami that occurred in Japan in 2011, could have an impact on the visitor industry in Hawaii.  Accordingly, the occurrence of any such severe weather or natural disaster event could have a material adverse effect on our business, which, in turn, could adversely affect our financial condition and results of operations.

We are subject to certain capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or constrain us from paying dividends or repurchasing shares.

A final capital rule that became effective for financial institutions on January 1, 2015, included minimum risk-based capital and leverage ratios, and refined the definition of what constitutes “capital” for purposes of calculating these ratios.  The minimum capital requirements are: (i) a common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6%; (iii) a total capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. The final rule also established a “capital conservation buffer” of 2.5%, resulting in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 to risk-based assets capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. The capital conservation buffer requirement began to be phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented in January 2019. A financial institution, such as Territorial Savings Bank, is subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that can be utilized for such actions.

20


Territorial Savings Bank and Territorial Bancorp Inc. met all of these requirements, including the full 2.5% capital conservation buffer, as if these requirements had been fully phased in as of December 31, 2017.

The application of these capital requirements could, among other things, result in lower returns on equity, require the raising of additional capital, and result in regulatory actions if we were to be unable to comply with such requirements.  Furthermore, the imposition of liquidity requirements in connection with the implementation of Basel III could result in our having to lengthen the term of our funding, restructure our business models, and/or increase our holdings of liquid assets.  See “Supervision and Regulation—Federal Banking Regulation—Capital Distributions.”

Government responses to economic conditions may adversely affect our operations, financial condition and earnings.

Ongoing uncertainty and adverse developments in the financial services industry and the domestic and international credit markets, and the effect of new legislation and regulatory actions in response to these conditions, may adversely affect our operations by restricting our business activities, including our ability to originate or sell loans, modify loan terms, or foreclose on property securing loans.  These measures may increase our costs of doing business and may have a significant adverse effect on our lending activities, financial performance and operating flexibility.  In addition, these risks could affect the performance and value of our loan and investment securities portfolios, which also would negatively affect our financial performance.

If the Federal Reserve Board continues to increase the federal funds rate, overall interest rates will likely rise, which may negatively impact the housing markets and the U.S. economic recovery.  In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

Noncompliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.

The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities.  If such activities are detected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes Enforcement Network.  These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts.  Failure to comply with these regulations could result in fines or sanctions.  During the last year, several banking institutions have received large fines for non-compliance with these laws and regulations.  While we have developed policies and procedures designed to assist in compliance with these laws and regulations, these policies and procedures may not be effective in preventing violations of these laws and regulations.

Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and our income.

In recent years, Congress has taken actions that are intended to strengthen confidence and encourage liquidity in financial institutions, and the Federal Deposit Insurance Corporation has taken actions to increase insurance coverage on deposit accounts.  In addition, there have been proposals made by members of Congress and others that would reduce the amount distressed borrowers are otherwise contractually obligated to pay under their mortgage loans and limit an institution’s ability to foreclose on mortgage collateral.

The potential exists for additional federal or state laws and regulations, or changes in policy, regarding lending and funding practices and liquidity standards, and bank regulatory agencies are expected to be active in responding to concerns and trends identified in examinations, including the expected issuance of many formal enforcement orders.  Bank regulatory agencies, such as the Federal Reserve Board, the Hawaii Division of Financial Institutions and the Federal Deposit Insurance Corporation, govern the activities in which we may engage, primarily for the protection of depositors, and not for the protection or benefit of potential investors.  In addition, new laws, regulations and other regulatory changes may increase our costs of regulatory compliance and of doing business, and otherwise affect our

21


operations.  New laws, regulations, and other regulatory changes may significantly affect the markets in which we do business, the markets for and value of our loans and investments, and our ongoing operations, costs and profitability.  Federal and state proposals limiting our rights as a creditor could result in credit losses or increased expense in pursuing our remedies as a creditor.

The building of market share through de novo branching could cause our expenses to increase faster than revenues.

We intend to continue to build market share in the State of Hawaii through de novo branching.  Since 2010, we have opened four de novo branches including the most recent branch opened in 2017.  There are considerable costs involved in opening branches that generally require a period of time to generate the necessary revenues to offset their costs, especially in areas in which we do not have an established presence.  Accordingly, any such business expansion can be expected to negatively impact our earnings for some period of time until certain economies of scale are reached.  Our expenses could be further increased if we encounter delays in the opening of any of our new branches.  Finally, our business expansion may not be successful after establishment.

System failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.

The computer systems and network infrastructure we use could be vulnerable to unforeseen problems.  Our operations are dependent upon our ability to protect our computer equipment against damage from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers.  Any damage or failure that causes an interruption in our operations could have a material adverse effect on our financial condition and results of operations.  Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability to us and may cause existing and potential customers to refrain from doing business with us.  Although we, with the help of third-party service providers, intend to continue to implement security technology and establish operational procedures to prevent such damage, these security measures may not be successful.  In addition, advances in computer capabilities, new discoveries in the field of cryptography or other developments could result in a compromise or breach of the algorithms we and our third-party service providers use to encrypt and protect customer transaction data.  A failure of such security measures could have a material adverse effect on our financial condition and results of operations.

We mitigate this risk through guidance promulgated for all financial institutions by the Federal Financial Institutions Examination Council and the regulations issued under the Gramm-Leach-Bliley Act.  This guidance also requires our core data processor to meet these standards.  We regularly self-audit or review exams from auditors as well as federal banking regulators to assure that these standards are being met, internally as well as by our important data processing vendors. We also implemented firewall and other internal controls to protect our systems from compromise.

Nevertheless, our systems could be compromised and it is possible that significant amounts of time and money may be spent to rectify the harm caused by a breach or hack. While we have general liability insurance and cyber liability insurance, we know there are limitations on coverage as well as dollar amount.  Furthermore, cyber incidents carry a greater risk of injury to our reputation.  Finally, depending on the type of incident, banking regulators can impose restrictions on our business and consumer laws may require reimbursement of customer loss.

Our risk management framework may not be effective in mitigating risk and reducing the potential for significant losses.

Our risk management framework is designed to minimize risk and loss to us. We seek to identify, measure, monitor, report and control our exposure to risk, including strategic, market, liquidity, compliance and operational risks. While we use a broad and diversified set of risk monitoring and mitigation techniques, these techniques are inherently limited because they cannot anticipate the existence or future development of currently unanticipated or unknown risks.  Recent economic conditions and heightened legislative and regulatory scrutiny of the financial services industry, among other developments, have increased our level of risk. Accordingly, we could suffer losses as a result of our failure to properly anticipate and manage these risks.

22


Our business may be adversely affected by an increasing prevalence of fraud, including cyberfraud, and other financial crimes.

Our loans to businesses and individuals and our deposit relationships and related transactions are subject to exposure to the risk of loss due to fraud, including cyberfraud, and other financial crimes.  Nationally, reported incidents of fraud and other financial crimes have increased.  We have also experienced losses due to apparent fraud and other financial crimes.  While we have policies and procedures designed to prevent such losses, losses may still occur.

Legal and regulatory proceedings and related matters could adversely affect us or the financial services industry in general.

We, and other participants in the financial services industry upon whom we rely to operate, have been and may in the future become involved in legal and regulatory proceedings.  Most of the proceedings we consider to be in the normal course of our business or typical for the industry; however, it is inherently difficult to assess the outcome of these matters, and other participants in the financial services industry or we may not prevail in any proceeding or litigation.  There could be substantial cost and management diversion in such litigation and proceedings, and any adverse determination could have a materially adverse effect on our business, brand or image, or our financial condition and results of our operations.

We are a community bank and our ability to maintain our reputation is critical to the success of our business and the failure to do so may materially adversely affect our performance.

We are a community bank, and our reputation is one of the most valuable components of our business.  A key component of our business strategy is to rely on our reputation for customer service and knowledge of local markets to expand our presence by capturing new business opportunities from existing and prospective customers in our current market and contiguous areas.  As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees who share our core values of being an integral part of the communities we serve, delivering superior service to our customers and caring about our customers and associates.  If our reputation is negatively affected, by the actions of our employees, by our inability to conduct our operations in a manner that is appealing to current or prospective customers, or otherwise, our business and operating results may be adversely affected.

The corporate governance provisions in our articles of incorporation and bylaws, and the corporate governance provisions under Maryland law, may prevent or impede the holders of our common stock from obtaining representation on our Board of Directors and may impede takeovers of the company that our board might conclude are not in the best interest of Territorial Bancorp Inc. or its stockholders.

Provisions in our articles of incorporation and bylaws may prevent or impede holders of our common stock from obtaining representation on our Board of Directors and may make takeovers of Territorial Bancorp Inc. more difficult.  For example, our Board of Directors is divided into three staggered classes.  A classified board makes it more difficult for stockholders to change a majority of the directors because it generally takes at least two annual elections of directors for this to occur.  Our articles of incorporation include a provision that no person will be entitled to vote any shares of our common stock in excess of 10% of our outstanding shares of common stock.  This limitation does not apply to the purchase of shares by a tax-qualified employee stock benefit plan established by us.  In addition, our articles of incorporation and bylaws restrict who may call special meetings of stockholders and how directors may be removed from office.  Additionally, in certain instances, the Maryland General Corporation Law requires a supermajority vote of our stockholders to approve a merger or other business combination with a large stockholder, if the proposed transaction is not approved by a majority of our directors.

Reductions in defense spending by the federal government could have a detrimental impact on Hawaii’s economy.

The defense industry is the second largest contributor to Hawaii’s economy after the visitor industry, contributing $9.4 billion in the fiscal year 2017 and creating thousands of jobs for residents of the State.  Cuts to defense

23


and other general spending could have an adverse impact on Hawaii’s economy, which could adversely affect our financial condition and results of operations.

Our funding sources may prove insufficient to replace deposits at maturity and support our future growth.

We must maintain sufficient funds to respond to the needs of depositors and borrowers.  As a part of our liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments.  As we continue to grow, we are likely to become more dependent on these sources, which may include FHLB advances, securities sold under agreements to repurchase, proceeds from the sale of loans, federal funds purchased and brokered certificates of deposit.  Adverse operating results or changes in industry conditions could lead to difficulty or an inability to access these additional funding sources.  Our financial flexibility will be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates.  If we are required to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase proportionately to cover our costs.  In this case, our operating margins and profitability would be adversely affected.

We are subject to environmental liability risk associated with lending activities.

A significant portion of our loan portfolio is secured by real estate, and we could become subject to environmental liabilities with respect to one or more of these properties. During the ordinary course of business, we may foreclose on and take title to properties securing defaulted loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous conditions or toxic substances are found on these properties, we may be liable for remediation costs, as well as for personal injury and property damage, civil fines, and criminal penalties regardless of when the hazardous conditions or toxic substances first affected any particular property. Environmental laws may require us to incur substantial expenses to address unknown liabilities and may materially reduce the affected property’s value or limit our ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. Although we have policies and procedures to perform an environmental review before initiating any foreclosure action on nonresidential real property, these reviews may not be sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on us.

Concentration of loans in our primary market area may increase risk.

Our success depends primarily on the general economic conditions in the State of Hawaii, as nearly all of our loans are to customers in the state. Accordingly, the economic conditions in the State of Hawaii have a significant impact on the ability of borrowers to repay loans as well as our ability to originate new loans. As such, a decline in real estate valuations in this market would lower the value of the collateral securing those loans. In addition, significant weakening in general economic conditions as a result of a pandemic, a natural disaster, inflation, a recession, unemployment, or other factors beyond our control could negatively affect our financial results. See “Item 1. Business – Market Area” for a discussion of the adverse impact of the COVID-19 pandemic on our market area.

Risks Related to Laws, Regulations and Government Matters

We are subject to the Community Reinvestment Act and fair lending laws, and failure to comply with these laws could lead to material penalties.

The Community Reinvestment Act (CRA), the Equal Credit Opportunity Act, the Fair Housing Act, and other fair lending laws and regulations impose nondiscriminatory lending requirements on financial institutions. A successful regulatory challenge to an institution’s performance under the CRA or fair lending laws and regulations could result in a wide variety of sanctions, including the required payment of damages and civil money penalties, injunctive relief, imposition of restrictions on mergers and acquisitions activity, and restrictions on activities which could result in the denial of certain corporate applications such as opening new branches. Private parties may also have the ability to

21

Table of Contents

challenge an institution’s performance under fair lending laws in private class action litigation. Such actions could have a material adverse effect on our business, financial condition, and results of operations.

We are subject to extensive regulatory oversight.

We and our subsidiaries are subject to extensive regulation and supervision. Regulators have intensified their focus on bank lending criteria and controls, and on the USA PATRIOT Act’s anti-money laundering and Bank Secrecy Act compliance requirements. There also is increased scrutiny of our compliance practices generally and particularly with the rules enforced by the Office of Foreign Assets Control. Failure to comply with these and other regulatory requirements could lead to, among other remedies, administrative enforcement actions and legal proceedings. In addition, the Dodd-Frank Act and implementing regulations are likely to have a significant effect on the financial services industry, which are likely to increase operating costs and reduce profitability. Regulatory or legislative changes could make regulatory compliance more difficult or expensive for us, and could cause us to change or limit some of our products and services, or the way we operate our business.

The Federal Reserve Board may require us to commit capital resources to support Territorial Savings Bank.

Federal law requires that a holding company act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the “source of strength” doctrine, the Federal Reserve Board may require a holding company to make capital injections into a troubled subsidiary bank and may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may be required to borrow the funds or raise capital. Thus, any borrowing or funds needed to raise capital required to make a capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition, and results of operations.

Government responses to economic conditions may adversely affect our operations, financial condition, and earnings.

Ongoing uncertainty and adverse developments in the financial services industry and the domestic and international credit markets, and the effect of new legislation and regulatory actions in response to these conditions, may adversely affect our operations by restricting our business activities, including our ability to originate or sell loans, modify loan terms, or foreclose on property securing loans. These measures may increase our costs of doing business and may have a significant adverse effect on our lending activities, financial performance, and operating flexibility. In addition, these risks could affect the performance and value of our loan and investment securities portfolios, which also would negatively affect our financial performance.

If the Federal Reserve Board increases the federal funds rate, overall interest rates will likely rise, which may negatively impact the housing markets and the U.S. economic recovery. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and our income.

In recent years, Congress has taken actions that are intended to strengthen confidence and encourage liquidity in financial institutions, and the Federal Deposit Insurance Corporation has taken actions to increase insurance coverage on deposit accounts. In addition, there have been proposals made by members of Congress and others that would reduce the amount distressed borrowers are otherwise contractually obligated to pay under their mortgage loans and limit an institution’s ability to foreclose on mortgage collateral.

The potential exists for additional federal or state laws and regulations, or changes in policy, regarding lending and funding practices and liquidity standards, and bank regulatory agencies are expected to be active in responding to

22

Table of Contents

concerns and trends identified in examinations, including the expected issuance of many formal enforcement orders. Bank regulatory agencies, such as the Federal Reserve Board, the Hawaii Division of Financial Institutions, and the Federal Deposit Insurance Corporation, govern the activities in which we may engage, primarily for the protection of depositors, and not for the protection or benefit of potential investors. In addition, new laws, regulations, and other regulatory changes may increase our costs of regulatory compliance and of doing business, and otherwise affect our operations. New laws, regulations, and other regulatory changes may significantly affect the markets in which we do business, the markets for and value of our loans and investments, and our ongoing operations, costs, and profitability. Federal and state proposals limiting our rights as a creditor could result in credit losses or increased expense in pursuing our remedies as a creditor.

We are subject to certain capital requirements, which, along with other regulatory requirements, may adversely impact our return on equity, require us to raise additional capital, or constrain us from paying dividends or repurchasing shares.

We are subject to the following minimum capital requirements: (i) a common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6%; (iii) a total capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. An additional “capital conservation buffer” of 2.5% subjects us to the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 to risk-based assets capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. A financial institution, such as Territorial Savings Bank, is subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that can be utilized for such actions.

Territorial Savings Bank and Territorial Bancorp Inc. met all of these requirements, including the full 2.5% capital conservation buffer, as of December 31, 2023.

In addition to these capital requirements, Territorial Bancorp Inc. is subject to regulatory restrictions and notification requirements related to the payment of dividends and repurchases. For additional information, see “Item 1. Business—Supervision and Regulation.”

The application of these capital requirements and other regulatory requirements could, among other things, result in lower returns on equity, require the raising of additional capital, limits on the payment of dividends to shareholders and repurchases of our common stock, and result in regulatory actions if we were to be unable to comply with such requirements. Furthermore, the imposition of liquidity requirements in connection with the implementation of Basel III could result in our having to lengthen the term of our funding, restructure our business models, and/or increase our holdings of liquid assets. See “Supervision and Regulation—Federal Banking Regulation—Capital Distributions.”

Reductions in defense spending by the federal government could have a detrimental impact on Hawaii’s economy.

The defense industry, the second largest contributor to Hawaii’s economy after the visitor industry, accounts for about 8.9% of the state’s gross domestic product. The defense industry creates thousands of jobs for residents of the State. Cuts to defense and other general spending could have an adverse impact on Hawaii’s economy, which could adversely affect our financial condition and results of operations.

The foreclosure process may adversely impact our recoveries on non-performing loans

The judicial foreclosure process is protracted, which delays our ability to resolve non-performing loans through the sale of the underlying collateral. The longer timelines have been the result of additional consumer protection initiatives related to the foreclosure process, increased documentary requirements, and judicial scrutiny, and, both voluntary and mandatory programs under which lenders may consider loan modifications or other alternatives to foreclosure. These reasons and the legal and regulatory responses have impacted the foreclosure process and completion time of foreclosures for residential mortgage lenders. This may result in a material adverse effect on collateral values and our ability to minimize its losses.

23

Table of Contents

Risks Related to Operational Matters

System failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.

The computer systems and network infrastructure we use could be vulnerable to unforeseen problems. Our operations are dependent upon our ability to protect our computer equipment against damage from physical theft, fire, power loss, telecommunications failure, or a similar catastrophic event, as well as from security breaches including, ransomware attacks, denial of service attacks, viruses, worms, and other disruptive problems caused by hackers. Any damage or failure that causes an interruption in our operations could have a material adverse effect on our financial condition and results of operations. Computer break-ins, phishing, and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability to us and may cause existing and potential customers to refrain from doing business with us. Our heavy reliance on information technology systems exposes us to additional operational risks, which include the risk of malfeasance by employees or persons outside of our organization, errors relating to transaction processing and technology, systems failures or interruptions, failures to properly implement systems upgrades, breaches of our internal control systems and compliance requirements, and business continuation and disaster recovery.

Although we, with the help of third-party service providers, intend to continue to implement security technology and establish operational procedures to prevent such damage, these security measures may not be successful. In addition, advances in computer capabilities, new discoveries in the field of cryptography, or other developments could result in a compromise or breach of the algorithms we and our third-party service providers use to encrypt and protect customer transaction data. A failure of such security measures could have a material adverse effect on our financial condition and results of operations.

We mitigate this risk through guidance promulgated for all financial institutions by the Federal Financial Institutions Examination Council and the regulations issued under the Gramm-Leach-Bliley Act. This guidance also requires our core data processor to meet these standards. We regularly self-audit or review exams from auditors as well as federal banking regulators to assure that these standards are being met, internally as well as by our important data processing vendors. We also implemented firewall and other internal controls to protect our systems from compromise.

Nevertheless, our systems could be compromised and it is possible that significant amounts of time and money may be spent to rectify the harm caused by a breach or hack. While we have general liability insurance and cyber liability insurance, we know there are limitations on coverage as well as dollar amount. Furthermore, cyber incidents carry a greater risk of injury to our reputation. Finally, depending on the type of incident, banking regulators can impose restrictions on our business and consumer laws may require reimbursement of customer loss. In addition, we outsource some of our data processing to certain third-party providers. If these third-party providers encounter difficulties, including as a result of cyber-attacks or information security breaches, or if we have difficulty communicating with them, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected.

Our risk management framework may not be effective in mitigating risk and reducing the potential for significant losses.

Our risk management framework is designed to minimize risk and loss to us. We seek to identify, measure, monitor, report, and control our exposure to risk, including strategic, market, liquidity, compliance, and operational risks. While we use a broad and diversified set of risk monitoring and mitigation techniques, these techniques are inherently limited because they cannot anticipate the existence or future development of currently unanticipated or unknown risks. Accordingly, we could suffer losses as a result of our failure to properly anticipate and manage these risks.

24

Table of Contents

Our business may be adversely affected by an increasing prevalence of fraud, including cyberfraud, and other financial crimes.

Our loans to businesses and individuals and our deposit relationships and related transactions are subject to exposure to the risk of loss due to fraud, including cyberfraud, and other financial crimes. In addition, employee errors and employee and customer misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Nationally, reported incidents of fraud and other financial crimes have increased. We have also experienced losses due to apparent fraud and other financial crimes. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers, or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence. While we have policies and procedures designed to prevent such losses, losses may still occur.

We depend on our management team and other key personnel to implement our business strategy and execute successful operations and we could be harmed by the loss of their services or the inability to hire additional personnel.

We are dependent upon the services of the members of our senior management team who direct our strategy and operations. Members of our senior management team, or lending personnel who possess expertise in our markets and key business relationships, could be difficult to replace. Our loss of these persons, or our inability to hire additional qualified personnel, or the need to hire additional employees or pay higher salaries to retain existing employees, could impact our ability to implement our business strategy and could have a material adverse effect on our results of operations and our ability to compete in our markets.

Our board of directors relies to a large degree on management and outside consultants in overseeing cybersecurity risk management.

Territorial Savings Bank has a standing IT Steering Committee, consisting of the Executive Vice President of Administration, the Information Technology Manager, the Information Security Officer, information technology staff, and staff from other departments within our organization. The committee meets quarterly, or more frequently if needed, and reports to the board of directors after each meeting through committee minutes. The Bank also engages outside consultants and service providers to support its cybersecurity efforts. Our directors do not have significant experience in cybersecurity risk management in other business entities comparable to Territorial Savings Bank and rely on the Information Security Officer and the Information Technology Manager for cybersecurity guidance.

Our funding sources may prove insufficient to replace deposits at maturity and support our future growth.

We must maintain sufficient funds to respond to the needs of depositors and borrowers. As a part of our liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments. As we continue to grow, we are likely to become more dependent on these sources, which may include FHLB and FRB advances, securities sold under agreements to repurchase, proceeds from the sale of loans, federal funds purchased, and brokered certificates of deposit. Adverse operating results or changes in industry conditions could lead to difficulty or an inability to access these additional funding sources. Our financial flexibility will be severely constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. If we are required to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase proportionately to cover our costs. In this case, our operating margins and profitability would be adversely affected.

Changes in the valuation of our securities portfolio could hurt our profits and reduce our capital levels.

Our securities portfolio may be impacted by fluctuations in market value, potentially reducing accumulated other comprehensive income and/or earnings. Fluctuations in market value may be caused by changes in market interest rates, lower market prices for securities, and limited investor demand. Any of these factors, among others, could require

25

Table of Contents

the Company to record an allowance for credit losses, which could have an adverse effect on our business, financial condition, and results of operations. In analyzing a debt issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, industry analysts’ reports and, to a lesser extent, spread differentials between the effective rates on instruments in the portfolio compared to risk-free rates. Changes in interest rates can also have an adverse effect on our financial condition, as our available-for-sale securities are reported at their estimated fair value, and therefore are impacted by fluctuations in interest rates. We increase or decrease our stockholders’ equity by the amount of change in the estimated fair value of the available-for-sale securities, net of taxes. Declines in market value could result in accounting charges that could have a material adverse effect on our net income and capital levels. In addition, if we were required to sell securities to fund our operations, as described in “—Our funding sources may prove insufficient to replace deposits at maturity and support our future growth,” such sales may be at prices that are not favorable, or could call into question our classification of held-to-maturity securities such that we would be required to recognize unrecognized losses with respect to such securities.

Our smaller size may make it more difficult for us to compete.

Our smaller asset size may make it more difficult to compete with other financial institutions that are larger and can more easily afford to invest in the marketing and technologies needed to attract and retain customers. Because our principal source of income is the net interest income we earn on our loans and investments after deducting interest paid on deposits and other sources of funds, our ability to generate the revenues needed to cover our expenses and finance such investments is limited by the size of our loan and investment portfolios. Accordingly, we are not always able to offer new products and services as quickly as our competitors. In addition, our smaller customer base may make it difficult to generate meaningful noninterest income from such activities as securities and insurance brokerage. Finally, as a smaller institution, we are disproportionately affected by the continually increasing costs of compliance with new banking and other regulations.

We may not pay dividends on our common stock in the future.

Holders of our common stock are entitled to receive only such dividends as our board of directors may declare out of funds legally available for such payments. Our board of directors may, in its sole discretion, change the amount or frequency of dividends or discontinue the payment of dividends entirely. In addition, we are a savings and loan holding company, and our ability to declare and pay dividends is dependent on certain federal regulatory considerations, including the guidelines of the Federal Reserve regarding capital adequacy and dividends. It is the policy of the Federal Reserve that savings and loan holding companies should generally pay dividends on common stock only out of earning, and only if prospective earnings retention is consistent with the organization’s expected future needs, asset quality and financial condition.

Further, if we are unable to satisfy the capital requirements applicable to us for any reason, we may not be able to make, or may have to reduce or eliminate, the payment of dividends on our common stock.

Risk Related to the COVID-19 Pandemic

The economic impact of the COVID-19 outbreak could continue to adversely affect our financial condition and results of operations.

Global health concerns relating to the COVID-19 pandemic and related government actions taken to reduce the spread of the virus have continued to affect the macroeconomic environment, both nationally and in the Company’s existing geographic footprint.

Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be fully controlled and abated. The COVID-19 pandemic and the related adverse local and national economic consequences could have a material, adverse effect on our business, financial condition, liquidity, and results of operations.

26

Table of Contents

Risks Related to Environmental and Other Global Matters

Climate change is a long-term risk to the State of Hawaii.

As a state surrounded by water, rising sea levels and storm surges have effected and will continue to impact coastline properties and properties subject to tidal flooding. Shoreline erosion and beach narrowing could negatively impact the real estate loans we have made on those properties. The location of the properties that are subject of loans can result in customers being required to purchase more flood insurance than borrowers of other banks, which can increase borrowers’ cost and reduce our loan originations. Rising sea levels and tidal actions can also result in roads and highways becoming unusable, requiring population relocation and/or significant expenses to construct new roads and highways. Furthermore, as tourism is the State’s largest industry, climate change could negatively impact the weather of Hawaii, which is one of the leading reasons for visitors to travel to the State. Scientists have indicated that climate change may increase the intensity of tropical storms and hurricanes. Climate change has also made areas of the State of Hawaii more susceptible to large wildfires.

Severe weather, natural disasters and other external events could significantly affect our operations and results.

Because all of our office locations are in the State of Hawaii, severe weather or natural disasters, such as tsunamis, volcanic eruptions, hurricanes, and earthquakes and other adverse external events, could have a significant effect on our ability to conduct business. Such events could affect the stability of our deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue, and/or cause us to incur additional expenses. Natural disasters, like the tsunami that occurred in Japan in 2011, could have an impact on the visitor industry in Hawaii. Accordingly, the occurrence of any such severe weather or natural disaster event could have a material adverse effect on our business, which, in turn, could adversely affect our financial condition and results of operations.

A contaminated drinking water shaft and a contaminated groundwater aquifer on the Island of Oahu could significantly affect our operations and results.

In November 2021, it was reported that a U.S. Navy drinking water shaft had become contaminated with jet fuel. The related facility is approximately 100 feet from a groundwater aquifer that supplies a majority of the total water used on the Island of Oahu, including the City of Honolulu. Subsequently, the U.S. Environmental Protection Agency indicated that fuel releases had also contaminated the groundwater aquifer. The Honolulu Board of Water Supply has discontinued the use of certain wells in response to the possibility of contamination, with such discontinuation to last indefinitely. Voluntary water usage reductions were announced in March 2022, and compliance has avoided the imposition of mandatory water restrictions as of now. Numerous lawsuits have been filed against the United States government, with plaintiffs claiming physical, emotional, and financial damage. In addition to the health risks posed to residents and businesses on Oahu, as well as possible negative effects on the tourism industry, it is possible that water service may not be provided for ongoing construction projects, which could result in a reduction in new home sales and a related reduction in loan originations for new home purchases, as well as reductions in employment in the construction industry and related sales of materials. Accordingly, this event or the occurrence of any similar man-made disaster event could have a material adverse effect on our business, which, in turn, could adversely affect our financial condition and results of operations.

Our business, financial condition, and results of operations could be adversely affected by natural disasters, health epidemics, and other catastrophic events.

We could be adversely affected if key personnel or a significant number of employees were to become unavailable due to a pandemic, natural disaster, war, act of terrorism, accident, or other reason. Any of these events could result in the temporary reduction of operations, employees, and customers, which could limit our ability to provide services. Additionally, many of our borrowers may suffer property damage, experience interruption of their businesses, or lose their jobs after such events. Those borrowers might not be able to repay their loans, and the collateral for such loans may decline significantly in value.

27

Table of Contents

Societal responses to climate change could adversely affect our business and performance, including indirectly through impacts on our customers.

Concerns over the long-term impacts of climate change have led and will continue to lead to governmental efforts around the world to mitigate those impacts. Consumers and businesses also may change their behavior on their own as a result of these concerns. We and our customers will need to respond to new laws and regulations as well as consumer and business preferences resulting from climate change concerns. We and our customers may face cost increases, asset value reductions, operating process changes, and other issues. The impact on our customers will likely vary depending on their specific attributes, including reliance on or role in carbon intensive activities. Among the impacts to us could be a drop in demand for our products and services, particularly in certain sectors. In addition, we could face reductions in creditworthiness on the part of some customers or in the value of assets securing loans. Our efforts to take these risks into account in making lending and other decisions, including by increasing our business with climate-friendly companies, may not be effective in protecting us from the negative impact of new laws and regulations or changes in consumer or business behavior.

Risks Related to Competitive and Strategic Matters

Strong competition within our market areas may limit our growth and profitability.

Competition in the banking and financial services industry is intense. In our market areas, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally. Some of our competitors have greater name recognition and market presence that benefit them in attracting business, and offer certain services that we do not or cannot provide. In addition, larger competitors may be able to price loans and deposits more aggressively than we do, which could affect our ability to grow and remain profitable on a long-term basis. Our profitability depends upon our continued ability to successfully compete in our market areas. If we must raise interest rates paid on deposits or lower interest rates charged on our loans, our net interest margin and profitability could be adversely affected. Competitive factors driven by consumer sentiment or otherwise can also reduce our ability to generate fee income, such as through overdraft fees. For additional information see “Item 1. Business—Competition.”

The building of market share through de novo branching could cause our expenses to increase faster than revenues.

We may continue to build market share in the State of Hawaii through de novo branching. There are considerable costs involved in opening branches that generally require a period of time to generate the necessary revenues to offset their costs, especially in areas in which we do not have an established presence. Accordingly, any such business expansion can be expected to negatively impact our earnings for some period of time until certain economies of scale are reached. Our expenses could be further increased if we encounter delays in the opening of any of our new branches. Finally, our business expansion may not be successful after establishment.

Our inability to tailor our retail delivery model to respond to consumer preferences in banking may negatively affect earnings.

We have expanded our market presence through growth of our branch network. Our branch network continues to be a very significant source of new business generation; however, consumers continue to migrate much of their routine banking to self-service channels. In recognition of this shift in consumer patterns, we regularly review our branch network, which can result in branch consolidation accompanied by the enhancement of our capabilities to serve its customers through alternate delivery channels. The benefits of this strategy would depend on our ability to realize expected expense reductions without experiencing significant customer attrition.

28

Table of Contents

Risk Related to Accounting Matters

Changes in management’s estimates and assumptions may have a material impact on our consolidated financial statementsConsolidated Financial Statements and our financial condition or operating results.

In preparing this annual report as well as other periodic reports we are required to file under the Securities Exchange Act of 1934 as amended, including our consolidated financial statements,Consolidated Financial Statements, our management is and will be required under applicable rules and regulations to make estimates and assumptions as of a specified date. These estimates and assumptions are based on management’s best estimates and experience as of that date and are subject to substantial risk and uncertainty. Materially different results may occur as circumstances change and additional information becomes known. Areas requiring significant estimates and assumptions by management include our valuation of investment securities, our determination of our income tax provision, and our evaluation of the adequacy of our allowance for loancredit losses.

Other Risks Related to Our Business

Potential downgrades of U.S. government securities by one or more of the credit ratings agencies could have a material adverse effect on our operations, earnings and financial condition.

 

A possible future downgrade of the sovereign credit ratings of the U.S. government and a decline in the perceived creditworthiness of U.S. government-related obligations could impact our ability to obtain funding that is collateralized by affected instruments, as well as affect the pricing of that funding when it is available. A downgrade may also adversely affect the market value of such instruments. We cannot predict if, when, or how any changes to the credit ratings or perceived creditworthiness of these organizations will affect economic conditions. Such ratings actions could result in a significant adverse impact on us. Among other things, a downgrade in the U.S. government’s credit rating could adversely impact the value of our securities portfolio and may trigger requirements that we post additional collateral for trades relative to these securities. A downgrade of the sovereign credit ratings of the U.S. government or the credit ratings of related institutions, agencies, or instruments would significantly exacerbate the other risks to which we are subject and any related adverse effects on the business, financial condition, and results of operations.

Legal and regulatory proceedings and related matters could adversely affect us or the financial services industry in general.

We, and other participants in the financial services industry upon whom we rely to operate, may in the future become involved in legal and regulatory proceedings. Most of the proceedings we consider to be in the normal course of our business or typical for the industry; however, it is inherently difficult to assess the outcome of these matters, and other participants in the financial services industry or we may not prevail in any proceeding or litigation. There could be substantial cost and management diversion in such litigation and proceedings, and any adverse determination could have a materially adverse effect on our business, brand or image, or our financial condition and results of our operations.

We are a community bank and our ability to maintain our reputation is critical to the success of our business and the failure to do so may materially adversely affect our performance.

We are a community bank, and our reputation is one of the most valuable components of our business. A key component of our business strategy is to rely on our reputation for customer service and knowledge of local markets to expand our presence by capturing new business opportunities from existing and prospective customers in our current market and contiguous areas. As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees who share our core values of being an integral part of the communities we serve, delivering superior service to our customers, and caring about our customers and associates. If our reputation is negatively affected, by the actions of our employees or by our inability to conduct our operations in a manner that is appealing to current or prospective customers, our business and operating results may be adversely affected.

29

Table of Contents

The corporate governance provisions in our articles of incorporation and bylaws, and the corporate governance provisions under Maryland law, may prevent or impede the holders of our common stock from obtaining representation on our Board of Directors and may impede takeovers of the company that our board might conclude are not in the best interest of Territorial Bancorp Inc. or its stockholders.

Provisions in our articles of incorporation and bylaws may prevent or impede holders of our common stock from obtaining representation on our Board of Directors and may make takeovers of Territorial Bancorp Inc. more difficult. For example, our Board of Directors is divided into three staggered classes. A classified board makes it more difficult for stockholders to change a majority of the directors because it generally takes at least two annual elections of directors for this to occur. Our articles of incorporation include a provision that no person will be entitled to vote any shares of our common stock in excess of 10% of our outstanding shares of common stock. This limitation does not apply to the purchase of shares by a tax-qualified employee stock benefit plan established by us. In addition, our articles of incorporation and bylaws restrict who may call special meetings of stockholders and how directors may be removed from office. Additionally, in certain instances, the Maryland General Corporation Law requires a supermajority vote of our stockholders to approve a merger or other business combination with a large stockholder, if the proposed transaction is not approved by a majority of our directors.

ITEM 1B.Unresolved Staff CommentsComments

Not applicable.

ITEM 1CCybersecurity Risk Management, Strategy and Governance

ITEM 2.

Cybersecurity is a significant and integrated component of Territorial Savings Bank’s risk management strategy. As a financial services company, cyber threats are present and growing, and the potential exists for a cybersecurity incident to occur, which could disrupt business operations or compromise sensitive data. To date, Territorial Savings Bank has not, to its knowledge, experienced an incident materially affecting or reasonably likely to materially affect Territorial Savings Bank.

To prepare and respond to incidents, Territorial Savings Bank has implemented a multi-layered cybersecurity strategy, integrating people, technology, and processes. This includes employee training, the use of innovative technologies, and the implementation of policies and procedures in the areas of Information Security, Data Governance, Business Continuity and Disaster Recovery, Vendor Management, and Incident Response. Territorial Savings Bank engages third-party consultants and independent auditors to, among other things, conduct penetration tests and perform cybersecurity risk assessments and audits.

The Information Security Department of Territorial Savings Bank is primarily responsible for identifying, assessing and managing material risks from cybersecurity threats. The Information Security Department is managed by the Board-appointed Information Security Officer (the “ISO”) who reports directly to Territorial Savings Bank’s Executive Vice President of Administration. The ISO has four years of experience with Territorial Savings Bank and an additional 29 years of experience in the information technology (“IT”) field. The ISO also oversees Territorial Savings Bank’s Information Security Program, which is governed by various information security and cybersecurity, systems development, change control, disaster recovery/business continuity and physical asset classification and control policies. The Information Security Program identifies data sources, threats and vulnerabilities and ensures awareness, accountability, and oversight for data protection throughout Territorial Savings Bank and with trusted third parties to ensure that data is protected and able to be recovered in the event of a breach or failure (technical or other disaster). The Information Security Department provides on-going technology and IT threat updates to ensure the latest threats are addressed. In addition, the ISO participates in penetration testing, business continuity/ disaster recovery testing, and incident response plan testing. The ISO presents information security and cybersecurity updates at least quarterly to Territorial Savings Bank’s Information Technology Steering Committee, which consists of the Executive Vice President of Administration, the Senior Vice President of Electronic Banking, the Information Technology Manager, the Information Security Officer, information technology staff, and staff from other departments within the organization. The committee minutes are reviewed by the Board of Directors after each meeting.

30

Table of Contents

The Information Security Department provides oversight, from a risk perspective, of IT security practices. As referenced above, the ISO provides information security updates to the Information Technology Steering Committee at each Information Technology Steering Committee meeting. Additional information security training to the Board of Directors is provided through targeted training overseen by the ISO. In addition, as discussed below, Territorial Savings Bank has implemented an Incident Response Plan to provide a structured and systematic incident response process for information security incidents that affect any of the information technology systems, network, or data of Territorial Savings Bank. The Incident Response Plan is implemented and maintained by the ISO. Cybersecurity metrics are reported to management committees at least monthly and are summarized in annual reporting to the Board of Directors.

The Board of Directors recognizes the importance of the Interagency Guidelines Establishing Standards for Safeguarding Customer Information and has incorporated those elements in its ongoing oversight of the Information Security Program.

Risk Assessment. On a periodic basis, but not less than annually, the Information Security Officer (the “ISO”) identifies and documents internal and external vulnerabilities that could result in unauthorized disclosure, misuse, alteration, or destruction of customer information or customer records. Based on the results of the risk assessment, Territorial Savings Bank’s Information Security Program may be revised to protect against any anticipated threats or hazards to the security or integrity of such information. The Board of Directors reviews changes to the program designed to monitor, measure, and respond to vulnerabilities identified.

Response to Security Vulnerabilities. In response to identified risks, management may take certain steps to correct and respond to security vulnerabilities, which may include:

Applying vendor-provided software fixes, commonly called patches.
Implementing documented, approved, and tested changes to security configurations.
Ensuring that exploitable files and services are assessed and removed or disabled based upon known vulnerabilities and business needs.
Updating vulnerability scanning and intrusion detection tools to identify known vulnerabilities and related unauthorized activities.
Conducting subsequent penetration testing and vulnerability assessments, as warranted.
Reviewing performance with service providers to ensure security maintenance and reporting responsibilities are operating according to contract provisions and that service providers provide notification of system security breaches that may affect Territorial Savings Bank.

Internal Controls, Audit, and Testing. Regular internal monitoring is integral to Territorial Savings Bank’s risk assessment process, which includes regular testing of internal key controls, systems, and procedures. In addition, independent third-party penetration testing to test the effectiveness of security controls and preparedness measures is conducted at least annually or more often, if warranted by the risk assessment or other external factors. Management determines the scope and objectives of the penetration analysis.

Service Providers. Like many companies, Territorial Savings Bank relies on third-party vendor solutions to support its operations. Many of these vendors, especially in the financial services industry, have access to sensitive and proprietary information. In order to mitigate the operational, informational and other risks associated with the use of vendors, Territorial Savings Bank maintains a risk-based Vendor Management Program designed to identify, measure, monitor, and control risks related to outsourced vendor relationships. The Vendor Management Program is implemented through a Vendor Management Program Policy and includes a detailed onboarding process and periodic reviews of vendors with access to sensitive Territorial Savings Bank data. The Vendor Management Program Policy applies to any business arrangement between Territorial Savings Bank and another individual or entity, by contract or otherwise, in compliance with the Interagency Guidance on Third-Party Relationships: Risk Management. The Vendor Management Program is reviewed as part of Territorial Savings Bank’s annual Internal Audit Risk Assessment.

Employees and Training. Employees are the first line of defense against cybersecurity events. Each employee is responsible for protecting Territorial Savings Bank and client information. Employees are provided training at initial onboarding and thereafter regarding information security and cybersecurity-related policies and procedures applicable to

31

Table of Contents

their respective roles within the organization. In addition, employees are subjected to regular simulated phishing assessments, designed to sharpen threat detection and reporting capabilities. In addition to training, employees are supported with solutions designed to identify, prevent, detect, respond to, and recover from incidents. Notable technologies include firewalls, intrusion detection systems, managed endpoint detection and response, digital risk protection services, data loss prevention scanning, user behavior analytics, multi-factor authentication, data backups, and business continuity applications. Notable services include 24/7 security monitoring and response, weekly vulnerability scanning, third-party monitoring, and threat intelligence.

Board Reporting. At least annually, the ISO reports to the Board the overall status of the Information Security Program and Territorial Savings Bank’s compliance with the Interagency Guidelines for Safeguarding Customer Information. Any material findings related to the risk assessment, risk management and control decisions, service provider arrangements, results of testing, security breaches or violations are discussed as are management’s responses and any recommendations for program changes.

Program Adjustments. The ISO monitors, evaluates, and adjusts the Information Security Program considering any relevant changes in technology, the sensitivity of its customer information, internal or external threats to information, and changing business arrangements, such as mergers and acquisitions, alliances and joint ventures, outsourcing arrangements, and changes to customer information systems.

Properties

Incident Response Plan. To ensure that information security incidents can be recovered from quickly and with the least impact to Territorial Savings Bank and its customers, Territorial Savings Bank maintains a structured and systematic incident response plan (the “IRP”) for all information security incidents that affect any of the IT systems, network, or data of Territorial Savings Bank, including Territorial Savings Bank’s data held, or IT services provided by third-party vendors or other service providers. The ISO is responsible for implementing and maintaining the IRP, which includes:

Identifying the incident response team (“IRT”) and any appropriate sub-teams to address specific information security incidents, or categories of information security incidents.
Coordinating IRT activities, including developing, maintaining, and following appropriate procedures to respond to and document identified information security incidents.
Conducting post-incident reviews to gather feedback on information security incident response procedures and address any identified gaps in security measures.
Providing training and conducting periodic exercises to promote employee and stakeholder preparedness and awareness of the IRP.
Reviewing the IRP at least annually, or whenever there is a material change in Territorial Savings Bank’s business practices that may reasonably affect its cyber incident response procedures.

ITEM 2.

Properties

We operate from our corporate office in Honolulu, Hawaii, and from our 2928 full-service branches located in the State of Hawaii. Of our 28 branches, 23 are located on the island of Oahu, and all but one of our branches are leased properties. The net book value of our premises, land and equipment was $5.7$7.2 million at December 31, 2017.  The2023.

24


following table sets forth information with respect toMaui destroyed our full-service banking offices, includingLahaina branch office. Our branch was leased and the expiration dateleasehold improvements and furniture are fixtures had a book value of leases with respect to leased facilities.$5,000, which was written off in the quarter ended September 30, 2023.

ITEM 3.

AINA HAINA

KAIMUKI

KIHEI

PEARLRIDGE

Aina Haina Shopping Center

1108 12th Avenue

Azeka Shopping Center

98-084 Kamehameha Highway

820 West Hind Drive

Honolulu, Oahu 96816

1279 South Kihei Road

Aiea, Oahu 96701

Honolulu, Oahu 96821

12/31/2018

Kihei, Maui 96753

6/30/2022

4/30/2021

1/31/2019

ALA MOANA CENTER

KALIHI-KAPALAMA

KONA

PIIKOI

1450 Ala Moana Boulevard

1199 Dillingham Boulevard

Crossroads Shopping Center

1159 South Beretania Street

Honolulu, Oahu 96814

Honolulu, Oahu 96817

75-1027 Henry Street

Honolulu, Oahu 96814

12/31/2024

8/31/2027

Kailua-Kona, Hawaii 96740

12/31/2020

8/31/2020

DOWNTOWN

KAMEHAMEHA

LAHAINA

SALT LAKE

1000 Bishop Street

SHOPPING CENTER

Old Lahaina Center

Salt Lake Shopping Center

Honolulu, Oahu 96813

1620 North School Street

170 Papalaua Street

848 Ala Lilikoi Street

12/31/2020

Honolulu, Oahu 96817

Lahaina, Maui 96761

Honolulu, Oahu 96818

6/30/2025

3/31/2023

1/31/2021

HAWAII KAI

KANEOHE

MANOA

WAIPAHU

Hawaii Kai Shopping Center

46-005 Kawa Street

Manoa Marketplace

Waipahu Town Center

377 Keahole Street

Kaneohe, Oahu 96744

2752 Woodlawn Drive

94-050 Farrington Highway

Honolulu, Oahu 96825

12/31/2019

Honolulu, Oahu 96822

Waipahu, Oahu 96797

9/30/2018

7/10/2023

12/31/2019

HILO

KAPAHULU

McCULLY

WAIPIO

Waiakea Center

Kilohana Square

1111 McCully Street

Laniakea Plaza

315 Makaala Street

1016 Kapahulu Avenue

Honolulu, Oahu 96826

94-1221 Ka Uka Boulevard

Hilo, Hawaii 96720

Honolulu, Oahu 96816

5/31/2018

Waipahu, Oahu 96797

12/31/2018

11/14/2018

9/30/2021

KAHALA

KAPOLEI

MILILANI

4819 Kilauea Avenue

Ace Center at Kapolei

Town Center of Mililani

Honolulu, Oahu 96816

480 Kamokila Boulevard

95-1249 Meheula Parkway

1/31/2019

Kapolei, Oahu 96709

Mililani, Oahu 96789

7/31/2019

10/11/2019

KAHULUI

KAUAI

NUUANU

Queen Kaahumanu Center

Kukui Grove Shopping Center

Nuuanu Shopping Center

275 W. Kaahumanu Avenue

4393 Kukui Grove Street

1613 Nuuanu Avenue

Kahului, Maui 96732

Lihue, Kauai 96766

Honolulu, Oahu 96817

12/31/2019

2/28/2023

7/22/2021

KAILUA

KEEAUMOKU

PEARL CITY

19 Oneawa Street

735 Keeaumoku Street

Pearl City Shopping Center

Kailua, Oahu 96734

Honolulu, Oahu 96814

850 Kamehameha Highway

9/30/2029

Pearl City, Oahu 96782

9/22/2019

Legal Proceedings

25


ITEM 3.Legal Proceedings

From time to time, we are involved as plaintiff or defendant in various legal proceedings arising in the ordinary course of business. At December 31, 2017,2023, we were not involved in any legal proceedings, the outcome of which we believe would be material to our financial condition or results of operations.

ITEM 4.Mine Safety Disclosures

Not applicable.

2632


PART II

ITEM 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

ITEM 4.

(a)Mine Safety Disclosures

Not applicable.

PART II

ITEM 5.

Market Holderfor Registrant’s Common Equity, Related Stockholder Matters and Dividend Information.  Our common stock is traded on the NASDAQ Global Select Market under the symbol “TBNK.”  The approximate numberIssuer Purchases of holders of record of Territorial Bancorp Inc.’s common stock as of February 28, 2018 was 1,131.Equity Securities

(a)Market, Holder and Dividend Information. Our common stock is traded on the NASDAQ Global Select Market under the symbol “TBNK.” The approximate number of holders of record of Territorial Bancorp Inc.’s common stock as of February 29, 2024 was 984. Certain shares of Territorial Bancorp Inc. are held in “nominee” or “street” name and, accordingly, the number of beneficial owners of such shares is not known or included in the foregoing number.  The following table presents quarterly market and dividend information for Territorial Bancorp Inc.’s common stock for the two years ended December 31, 2017.  The following information with respect to high and low intra-day stock prices was provided by the NASDAQ Global Select Market.

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Dividends

 

 

 

 

 

 

 

 

 

Declared Per

 

 

 

High

 

Low

 

Share

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

Quarter ended December 31, 2017

 

$

33.00

 

$

29.90

 

$

0.50

 

Quarter ended September 30, 2017

 

$

31.98

 

$

28.12

 

$

0.30

 

Quarter ended June 30, 2017

 

$

32.79

 

$

29.08

 

$

0.20

 

Quarter ended March 31, 2017

 

$

34.00

 

$

30.45

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

Quarter ended December 31, 2016

 

$

33.32

 

$

27.73

 

$

0.38

 

Quarter ended September 30, 2016

 

$

29.25

 

$

26.22

 

$

0.18

 

Quarter ended June 30, 2016

 

$

26.74

 

$

24.96

 

$

0.18

 

Quarter ended March 31, 2016

 

$

27.89

 

$

24.87

 

$

0.18

 

Dividend payments by Territorial Bancorp Inc. are dependent on dividends it receives from Territorial Savings Bank, because Territorial Bancorp Inc. hasheld in “nominee” or “street” name and, accordingly, the number of beneficial owners of such shares is not known or included in the foregoing number.

(b)Sales of Unregistered Securities. Not applicable.

(c)Use of Proceeds. Not applicable.

(d)Securities Authorized for Issuance Under Equity Compensation Plans. See “Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”

(e)Stock Repurchases. There were no sourcerepurchases of income other than dividends from Territorial Savings Bank, earnings from the investment of proceeds from the sale ofour shares of common stock and interest payments with respect toduring the three months ended December 31, 2023. On September 12, 2003, Territorial Bancorp Inc.’s loan announced the completion of its twelfth repurchase program. Under this share repurchase program, the Company was authorized to the Employee Stock Ownership Plan.  See “Item 1. Business—Supervision and Regulation—Federal Banking Regulation—Capital Distributions” and “—Holdingrepurchase up to $5,000,000 of its outstanding shares. The Company Regulation—Dividends and Stock Repurchases.”has not announced a new share repurchase program.

(b)Sales of Unregistered Securities.  Not applicable.

(c)Use of Proceeds.  Not applicable.

(d)Securities Authorized for Issuance Under Equity Compensation Plans.  See “Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”

ITEM 6.[Reserved]

2733


ITEM 7.

(e)Stock Repurchases.  The following table sets forth information in connection with repurchasesManagement’s Discussion and Analysis of our sharesFinancial Condition and Results of common stock during the fourth quarter of 2017:Operations

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total Number of

    

Maximum Number of

 

 

 

 

 

 

 

 

Shares Purchased as

 

Shares That May Yet

 

 

 

 

 

Average Price

 

Part of Publicly

 

be Purchased Under

 

 

 

Total Number of

 

Paid per

 

Announced Plans or

 

the Plans or

 

Period

 

Shares Purchased (1)

 

Share

 

Programs

 

Programs (2)

 

October 1, 2017 through October 31, 2017

 

28,104

 

$

32.77

 

 —

 

217,300

 

November 1, 2017 through November 30, 2017

 

40,443

 

 $

32.20

 

 

217,300

 

December 1, 2017 through December 31, 2017

 

 —

 

 

 —

 

 —

 

217,300

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

68,547

 

$

32.43

 

 —

 

217,300

 


(1)

Includes shares acquired by the Company to settle the exercise price in connection with stock swap or net settlement transactions related to the exercise of stock options.

(2)

On March 7, 2016, the Company announced its seventh repurchase program.  Under the repurchase program, the Company is authorized to repurchase up to 275,000 shares of our common stock.  We have entered into a Rule 10b5-1 plan with respect to our stock repurchase program.

(f)Stock Performance Graph.  Set forth below is a stock performance graph comparing (a) the cumulative total return on our shares of common stock between December 31, 2012 and December 31, 2017, (b) the cumulative total return on stocks included in the Total Return Index for the NASDAQ Stock Market (US) over such period, and (c) the cumulative total return on stocks included in the SNL Bank and Thrift Index over such period.  Cumulative return assumes the reinvestment of dividends, and is expressed in dollars based on an assumed investment of $100.

28


There can be no assurance that the Company’s stock performance will continue in the future with the same or similar trend depicted in the graph.  The Company will not make or endorse any predictions as to future stock performance.

29


ITEM 6.Selected Financial Data

The following selected financial data and ratios have been derived, in part, from the consolidated financial statements and notes appearing elsewhere in this Annual Report on Form 10-K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

    

2017

    

2016

    

2015

    

2014

    

2013

 

 

 

(In thousands)

 

Selected Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,003,846

 

$

1,877,562

 

$

1,821,141

 

$

1,691,897

 

$

1,616,904

 

Cash and cash equivalents

 

 

32,089

 

 

61,273

 

 

65,919

 

 

75,060

 

 

75,365

 

Investment securities held to maturity

 

 

404,792

 

 

407,656

 

 

493,059

 

 

572,922

 

 

613,436

 

Loans receivable, net

 

 

1,488,971

 

 

1,335,987

 

 

1,188,649

 

 

968,212

 

 

856,542

 

Bank-owned life insurance

 

 

44,201

 

 

43,294

 

 

42,328

 

 

41,303

 

 

40,243

 

Federal Home Loan Bank stock, at cost

 

 

6,541

 

 

4,945

 

 

4,790

 

 

11,234

 

 

11,689

 

Deposits

 

 

1,597,295

 

 

1,493,200

 

 

1,445,103

 

 

1,359,679

 

 

1,288,709

 

Federal Home Loan Bank advances

 

 

107,200

 

 

69,000

 

 

69,000

 

 

15,000

 

 

15,000

 

Securities sold under agreements to repurchase

 

 

30,000

 

 

55,000

 

 

55,000

 

 

72,000

 

 

72,000

 

Stockholders’ equity

 

 

234,854

 

 

229,786

 

 

219,641

 

 

216,378

 

 

212,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2017

    

2016

    

2015

    

2014

    

2013

 

 

 

(In thousands)

 

Selected Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

68,333

 

$

66,073

 

$

63,092

 

$

59,615

 

$

56,175

 

Interest expense

 

 

9,589

 

 

7,844

 

 

6,515

 

 

6,118

 

 

6,282

 

Net interest income

 

 

58,744

 

 

58,229

 

 

56,577

 

 

53,497

 

 

49,893

 

Provision for loan losses

 

 

52

 

 

310

 

 

455

 

 

360

 

 

39

 

Net interest income after provision for loan losses

 

 

58,692

 

 

57,919

 

 

56,122

 

 

53,137

 

 

49,854

 

Noninterest income

 

 

3,846

 

 

4,094

 

 

4,911

 

 

5,177

 

 

8,716

 

Noninterest expense

 

 

36,474

 

 

34,879

 

 

36,499

 

 

35,308

 

 

35,077

 

Income before income taxes

 

 

26,064

 

 

27,134

 

 

24,534

 

 

23,006

 

 

23,493

 

Income taxes

 

 

11,102

 

 

10,787

 

 

9,786

 

 

8,909

 

 

8,846

 

Net income

 

$

14,962

 

$

16,347

 

$

14,748

 

$

14,097

 

$

14,647

 

30


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the Year Ended December 31,

 

 

 

   

2017

   

 

2016

   

 

2015

   

 

2014

   

 

2013

   

 

Selected Financial Ratios and Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ratio of net income to average total assets)

 

 

0.77

%

 

 

0.88

%

 

 

0.84

%

 

 

0.85

%

 

 

0.93

%

 

Return on average equity (ratio of net income to average equity)

 

 

6.34

%

 

 

7.20

%

 

 

6.75

%

 

 

6.54

%

 

 

6.71

%

 

Interest rate spread (1)

 

 

3.07

%

 

 

3.19

%

 

 

3.29

%

 

 

3.30

%

 

 

3.22

%

 

Net interest margin (2)

 

 

3.15

%

 

 

3.26

%

 

 

3.36

%

 

 

3.37

%

 

 

3.28

%

 

Efficiency ratio (3)

 

 

58.27

%

 

 

55.96

%

 

 

59.36

%

 

 

60.18

%

 

 

59.85

%

 

Noninterest expense to average total assets

 

 

1.89

%

 

 

1.88

%

 

 

2.08

%

 

 

2.13

%

 

 

2.22

%

 

Average interest-earning assets to average interest-bearing liabilities

 

 

115.50

%

 

 

115.66

%

 

 

115.86

%

 

 

115.83

%

 

 

117.07

%

 

Average equity to average total assets

 

 

12.20

%

 

 

12.25

%

 

 

12.46

%

 

 

13.02

%

 

 

13.82

%

 

Basic earnings per share

 

$

1.61

 

 

$

1.80

 

 

$

1.63

 

 

$

1.53

 

 

$

1.51

 

 

Diluted earnings per share

 

$

1.57

 

 

$

1.76

 

 

$

1.59

 

 

$

1.51

 

 

$

1.49

 

 

Dividend payout ratio (4)

 

 

76.43

%

 

 

52.27

%

 

 

47.80

%

 

 

46.36

%

 

 

41.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to total assets

 

 

0.21

%

 

 

0.24

%

 

 

0.30

%

 

 

0.26

%

 

 

0.37

%

 

Nonperforming loans to total loans

 

 

0.28

%

 

 

0.34

%

 

 

0.45

%

 

 

0.46

%

 

 

0.69

%

 

Allowance for loan losses to nonperforming loans

 

 

60.28

%

 

 

53.78

%

 

 

40.00

%

 

 

37.97

%

 

 

24.77

%

 

Allowance for loan losses to total loans

 

 

0.17

%

 

 

0.18

%

 

 

0.18

%

 

 

0.17

%

 

 

0.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios (bank-level only):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

 

 

23.59

%

 

 

25.59

%

 

 

26.07

%

 

 

29.93

%

 

 

31.99

%

 

Common equity Tier 1 capital (to risk-weighted assets) (5)

 

 

23.31

%

 

 

25.30

%

 

 

25.79

%

 

 

n/a

 

 

 

n/a

 

 

Tier I capital (to risk-weighted assets)

 

 

23.31

%

 

 

25.30

%

 

 

25.79

%

 

 

29.68

%

 

 

31.75

%

 

Tier I capital (to total assets)

 

 

11.04

%

 

 

11.76

%

 

 

11.49

%

 

 

12.10

%

 

 

12.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of full-service offices

 

 

29

 

 

 

28

 

 

 

28

 

 

 

28

 

 

 

28

 

 

Full-time equivalent employees

 

 

276

 

 

 

271

 

 

 

275

 

 

 

268

 

 

 

274

 

 


(1)

The average interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities for the year.

(2)

The net interest margin represents net interest income as a percent of average interest-earning assets for the year.

(3)

The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.

(4)

The dividend payout ratio represents cash dividends declared per share divided by the diluted earnings per share.

(5)

Effective January 1, 2015, a new common equity Tier 1 capital standard was implemented.

31


ITEM 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The objective of this section is to help readers understand our views on our results of operations and financial condition. You should read this discussion in conjunction with the consolidated financial statementsConsolidated Financial Statements and notesNotes to the consolidated financial statementsConsolidated Financial Statements that appear elsewhere in this Annual Report on Form 10-K.

Overview

We have historically operated as a traditional thrift institution. The significant majority of our assets consist of long-term, fixed-rate residential mortgage loans and mortgage-backed securities, which we have funded primarily with deposit accounts,inflows, cash balances at the Federal Reserve Bank, loan and securities repayments, advances from the Federal Home Loan Bank and the Federal Reserve Bank, proceeds from securities sold under agreements to repurchase, and FHLB advances.proceeds from loan and security sales. As a result, we may be vulnerable to increases in interest rates, as our interest-bearing liabilities mature or reprice more quickly than our interest-earning assets.assets, as occurred in 2023.

We have continued our focus on originating one- to four-family residential real estate loans. Our emphasis on conservative loan underwriting has resulted in continued low levels of nonperforming assets. Our nonperforming assets, which includesinclude nonaccrual loans, and real estate owned, totaled $4.2$2.3 million, or 0.21%0.10% of total assets at December 31, 2017,2023, compared to $4.6$2.3 million, or 0.24%0.11% of total assets at December 31, 2016,2022. We recorded a reversal of credit loss provisions of $3,000 under ASC 326 and $5.4 million, or 0.30%a reversal of total assets at December 31, 2015.  As of December 31, 2017, nonperforming assets consisted of 17 mortgage loans with a principal balance of $4.2 million.  Our nonperforming loans and loan loss experience has enabled us to maintain a relatively low allowance for loan losses in relation to other peer institutions and correspondingly resulted in low levelsprovisions of provisions for loan losses.  Our provisions for loan losses were $52,000, $310,000 and $455,000$576,000 under ASC 310 for the years ended December 31, 2017, 20162023 and 2015,2022, respectively.

Other than ASC 326 requires organizations to measure all expected credit losses for financial instruments based on historical experience, current conditions, and reasonable and supportable forecasts. The reversal of credit loss provisions in 2023 was primarily due to a decrease in our real estate portfolio’s forecasted charge-offs that was partially offset by a decrease in its forecasted prepayments. The reversal of loan loss provisions in 2022 occurred primarily due to improvements in the qualitative factors used to calculate the allowance for loan losses due to decreases in Hawaii’s unemployment rate and in the amount of loans for the construction of one- to four-family residential homes, we do not offer “interest only” mortgage loans (where the borrower pays interest for an initial period, after whichin the loan converts to a fully amortizing loan) on one- to four-family residential properties.  We also do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on their loan, resulting in an increased principal balance during the life of the loan.  We do not offer “subprime loans” (loans that generally target borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios) or Alt-A loans (traditionally defined as nonconforming loans having less than full documentation).  We also do not own any private label mortgage-backed securities that are collateralized by Alt-A, low or no documentation or subprime mortgage loans.deferral program.

Our operations in recent years have been affected by our efforts to manage our interest rate risk position.  In 2017, 2016 and 2015, we sold $25.0 million, $48.9 million and $56.2 million, respectively, of fixed-rate mortgage loans.  In 2017 and 2015, we also increased our total long-term fixed rate FHLB advances and securities sold under agreements to repurchase by $13.2 million and $37.0 million, respectively, to reduce our interest rate risk.  See “—Management of Market Risk” for a discussion of the actions we have taken in managing interest rate risk.

All of Territorial Savings Bank’s investments in mortgage-backed securities and collateralized mortgage obligations have been issued by Freddie Mac or Fannie Mae, which are U.S. government-sponsored enterprises, or Ginnie Mae, which is a U.S. government agency. These agencies guarantee the payment of principal and interest on the Bank’s mortgage-backed securities. We do not own any preferred stock issued by Fannie Mae or Freddie Mac. As of December 31, 2017 and 2016,2023, our additional borrowing capacity at the FHLBFederal Home Loan Bank (FHLB) of Des Moines and Federal Reserve Bank (FRB) was $579.4$612.6 million and $577.9$207.2 million, respectively. Our additional borrowing capacity at the FHLB at December 31, 2022 was $769.1 million.

Critical Accounting Policies and Estimates

We consider accounting policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income, to be critical accounting policies. We consider the following to be our critical accounting policies:

Allowance for Credit Losses (ACL) on Loans and Securities. Our determination of the amount of our allowance for credit loss (ACL) is a critical accounting estimate and includes Management’s estimate of future credit losses. Loans are charged-off against the ACL when Management believes a loan is uncollectable and credited if subsequent recoveries are made. Changes in the ACL, and the related loan loss provision, can materially affect net income.

On January 1, 2023, we adopted ASC 326, Financial Instruments – Credit Losses to estimate our allowance for credit losses. This standard is known as the current expected credit loss (CECL) standard and replaces the incurred loss approach. CECL requires an estimate of the credit losses expected over the life of financial instruments. The incurred loss approach delays the recognition of a credit loss until the “probable” loss event was “incurred”. The allowance for credit losses is an estimate that is subject to uncertainty due to the assumptions and significant judgements used in the estimation process.

3234


Allowance for Loan Losses.  We maintain anThe estimate of the allowance for loan losses at an amount estimated to equal all credit losses incurredusing the CECL approach is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of loans. The historical loss experience is the starting point for estimating expected credit losses. We consider whether the historical loss experience should be adjusted for asset specific risk characteristics or current conditions at the reporting date that did not exist over the historical reporting period. These qualitative adjustments can include changes in the economy, loan underwriting standards, and delinquency trends. We then consider future economic conditions as part of the one-year reasonable and supportable forecast period. The one-year reasonable and supportable forecast period includes estimates of economic conditions which affects the performance of the loan portfolios. After the one-year reasonable and supportable forecast period, losses are based on historical loss rates, or reversion rate, for the remaining expected life of the loan.

Our loan portfolio is segmented into three pools for estimating our allowance for credit losses on loans: real estate, commercial, and consumer loans. They were established upon the adoption of ASU 2016-13. Only three pools are used to segment our loan portfolio because loans within the pools share similar risk characteristics and were originated using similar underwriting standards. Loans that do not share similar risk characteristics would be evaluated on an individual basis and excluded from the collective evaluation. Historically, we have disclosed information about our loans and allowance based on class of financing receivable. The portfolio segments align with the class of financing receivables as follows:

Real estate: One- to four-family residential, multi-family residential, and commercial mortgage
Commercial: Commercial loans other than mortgage loans
Consumer: Home equity loans, loans on deposit accounts, and all other consumer loans

Collateral dependent loans are both probablenot considered to share the same risk characteristics with the three pools discussed above. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and reasonablerepayment is expected to be provided substantially through the sale or operation of the collateral. For loans which are considered to be collateral dependent, we have elected to estimate at a balance sheet date.  To estimatethe expected credit lossesloss based on impaired loans (in accordance with the Receivables topicfair value of the FASB ASC), we evaluate numerous factors, as described below in “—Allowance for Loan Losses.”  Based on our estimatecollateral less selling costs. If the fair value of the level of allowance for loan losses required,collateral less selling costs is less than the loan’s amortized cost basis, we record a provisionpartial charge-off to reduce the loan’s amortized cost basis for the difference between the collateral fair value less selling costs and the amortized cost basis.

The historical loss experience of the real estate and consumer loan pools were determined using a vintage method. This method tracks loss and prepayment activity of loans that are originated during a specified time period, or vintage, over the course of the loan’s term. The pool’s loss and prepayment reversion rates are calculated as a percentage of the net loss and prepayments to the original loan balance. The historical loss experience of the commercial loan pool was determined using a reporting period method. This method measures historical losses incurred during a specified reporting period. The pool’s loss and prepayment reversion rates are calculated as a percentage of the beginning balance of the reporting period.

The amortized cost of the real estate pool totaled $1.3 billion at December 31, 2023 and represented 98.9% of our total loans. The amortized cost of the consumer and commercial loan pools totaled $14.4 million at December 31, 2023 and represented 1.1% of our total loans.

The allowance for credit losses is generally sensitive to maintaineconomic conditions and assumptions built into the model that estimates credit losses. Since the residential real estate pool represents 98.9% of the Bank’s loans, changes in economic factors for the consumer and commercial pools would not have a material impact on the allowance. For the residential real estate portfolio, the Hawaii Housing Price Index (HPI) and National Mortgage Rates are used to project net charge-offs. A negative change in the forecasted Hawaii HPI equivalent to 25% of the change similar to what occurred during the 2007 to 2009 Great Recession and a 0.5% decrease in National Mortgage rates would lead to a small increase in the rate of delinquencies and consequently charge-offs for these borrowers. For the allowance on November 30, 2023, the changes above would increase the quantitative forecast component of the allowance for loanthese loans by 0.041%, or 0.027% to 0.068%. This would increase the dollar losses at an amount that provides for all losses that are both probable and reasonableby $42,000 over a 12-month forecast. The net charge-offs on the residential real estate pool was based on the 2007 to estimate.

Since we cannot predict with certainty the amount of loan charge-offs that will be incurred and because the eventual level of loan charge-offs is affected by numerous conditions beyond our control, a range of loss estimates can reasonably be2009 Great Recession period. If only 2007 was used to determinecalculate the net charge-offs on the residential real estate pool, the allowance for loancredit losses andat November 30, 2023 would increase by approximately $1.0 million. If the related provisions for loan losses.  In addition, as an integral part2007 to 2008 period was used to calculate the net charge-offs

35

Table of their examination processes,Contents

on the bank regulators will periodically review our allowance for loan losses.  The bank regulators may require that we recognize additions toresidential real estate pool, the allowance for loancredit losses based on their analysis of information availableat November 30, 2023, would increase by approximately $600,000. Due to them at the time of their examination.  Accordingly, actual results could differ materially from those estimates.

Deteriorationlow historical loss rates, small changes in the Hawaii real estate market could resulteconomic cycle will have nominal impacts on the overall allowance. This sensitivity analysis is hypothetical and provided only to indicate the potential impact changes in economic conditions and the effect these assumptions may have on the allowance estimate. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others.

We are required to utilize the CECL methodology to estimate expected credit losses with respect to held-to-maturity (HTM) investment securities. Since all of our HTM investment securities were issued by U.S. government agencies or U.S. government-sponsored enterprises, which include the explicit and/or implicit guarantee of the U.S. government and have a long history of no credit losses, we have not recorded a credit loss on these securities. The unrealized losses on these securities were due to changes in interest rates, relative to when the securities were purchased, and are not due to decreases in the credit quality of the securities.

Available for sale (AFS) investment securities in an increase in loan delinquencies, additional increases in our allowanceunrealized loss position are evaluated for loan losses and provision for loan losses, as well as an increase in loan charge-offs.

Securities Impairment.impairment. We periodically perform analysesfirst assesses whether we intend to determinesell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the investment securities amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, we evaluate whether there has been an other-than-temporarythe decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of our securities.  Our held-to-maturity securities consist primarily of debt securities for which we have a positive intent and abilitycash flows expected to holdbe collected from the investment security are compared to maturity, and are carried atthe amortized cost.  Available-for-sale securities are carried at fair value.  We conduct a quarterly review and evaluation of the securities portfolio to determine if the value of any security has declined below its cost or amortized cost, and whether such decline is other-than-temporary.  If such decline is deemed other-than-temporary, we would adjust the cost basis of the security by writing downsecurity. If the security for any credit losses through a charge on the income statement.  The market values of our securities are affected by changes in interest rates as well as shifts in the market’s perception of the issuers.  The fairpresent value of investment securitiescash flows expected to be collected is usually based on pricing modelsless than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that consider bid and ask prices and prices at which similar securities traded.  However, if there are no observable market inputs (for securities such as trust preferred securities), we estimate the fair value using unobservable inputs.is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. We discount projected cash flows using a risk-adjusted discount rate in accordance with the Fair Value Measurements and Disclosures topichave not recorded an ACL related to our AFS investment securities.

See Note 2(i) of the FASB ASC.

Our investment in PreTSL XXIII was determinedNotes to be other-than-temporarily impaired and we recorded an impairment charge of $2.4 million in the year ended December 31, 2010.   PreTSL XXIII has an amortized cost and a remaining cost basis of $427,000 at December 31, 2017 and there is no accumulated other comprehensive loss related to noncredit factors.

We evaluated our $6.5 million investment in FHLB stockConsolidated Financial Statements for other-than-temporary impairment as of December 31, 2017.  Considering the long-term nature of this investment and the liquidity position of the FHLB of Des Moines, our FHLB stock was not considered to be other-than-temporarily impaired.  As of December 31, 2017, the FHLB of Des Moines has met all of its regulatory capital requirements.  Moody’s Investor Services and Standard and Poor’s have given the FHLB of Des Moines long-term credit ratings of Aaa and AA+, respectively.

We evaluated our $3.1 million investment in FRB stock for other-than-temporary impairment as of December 31, 2017.  Basedfurther information on the long-term nature of this investment and the liquidity position of the FRB of San Francisco, our FRB stock was not considered to be other-than-temporarily impaired.ACL.

Deferred Tax Assets. Deferred tax assets and liabilities are recognized for the estimated future tax effects attributable to temporary differences and carryforwards.  In 2017, we wrote-down our deferred tax assets by $2.1 million when the federal corporate tax rate was lowered from 35% to 21% due to the Tax Cuts and Jobs Act of 2017. A valuation allowance may be required if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. In determining whether a valuation allowanceThe ultimate realization of deferred tax assets is necessary, we considerdependent upon the levelgeneration of future taxable income during the periods in prior years, towhich those temporary differences become deductible. Management considers the extent that carrybacks are permitted under currentscheduled reversal of deferred tax laws, as well as estimates ofliabilities, projected future taxable income, and tax planning strategies that could be implemented to acceleratein making this assessment. Based upon the level of historical taxable income if necessary.  If our estimates ofand projections for future taxable income were materially overstated or if our assumptions regardingover the tax consequences of tax planning strategies were inaccurate, some or all of ourperiods in which the deferred tax assets mayare deductible, management believes it is more likely than not be realized, which would result in a charge to earnings.the Company will realize the benefits of these deductible differences. There was no valuation allowance for deferred tax assets as of December 31, 2023 and 2022.

33


Defined Benefit Retirement Plan. Defined benefit plan obligations and related assets of our defined benefit retirement plan are presented in Note 17 of the Notes to the Consolidated Financial Statements. Effective December 31, 2008, the defined benefit retirement plan was frozen and all plan benefits were fixed as of that date. Plan assets, which consist primarily of marketable equity securities and mutual funds, are typically valued using market quotations. Plan obligations and the annual pension expense are determined by an independent actuariesactuary through the use of a number of assumptions. Key assumptions in measuring the plan obligations include the discount rate and the expected long-term rate of return on plan assets. In determining the discount rate, we utilize a yield that reflects the top 50% of the universe of bonds, ranked in the order of the highest yield. These bonds provide cash flows that match the timing of expected benefit payments. Asset returns are based upon the anticipated average rate of earnings expected on the invested funds of the plans.

At December 31, 2017,2023, we used weighted-average discount rates of 4.30%5.40% and 3.70%5.10% for calculating annual pension expense and projected plan liabilities, respectively, and an expected long-term rate of return on plan assets of 7.25% for calculating annual pension expense.  At December 31, 2016, we used weighted-average discount rates

36

Table of 4.40% and 4.30% for calculating annual pension expense and projected plan liabilities, respectively, and an expected long-term rate of return on plan assets of 7.50%Contents

6.75% for calculating annual pension expense. For both the discount rate and the asset return rate, a range of estimates could reasonably have been used, which would affect the amount of pension expense and pension liability recorded.

A decrease in the discount rate or an increase in the asset return rate would have reduced our pension expense in 2017,2023, while an increase in the discount rate or a decrease in the asset return rate would have the opposite effect. A 25 basis point decrease in the discount rate assumptions would have decreased our 20172023 pension expense by $5,000$2,000 and would have increased our year-end 20172023 pension liability by $593,000,$392,000, while a 25 basis point decrease in the asset return rate would have increased our 20172023 pension expense by $35,000.$44,000.

37

Table of Contents

Selected Financial Data

At December 31,

 

    

2023

    

2022

 

(In thousands)

 

Selected Financial Condition Data:

Total assets

$

2,236,672

$

2,169,592

Cash and cash equivalents

 

126,659

 

40,553

Investment securities available for sale, at fair value

20,171

20,821

Investment securities held to maturity at amortized cost

 

685,728

 

717,773

Loans receivable, net of allowance for credit/loan losses

 

1,303,431

 

1,294,764

Bank-owned life insurance

 

48,638

 

47,783

Deposits

 

1,636,604

 

1,716,152

Advances from the Federal Home Loan Bank

 

242,000

 

141,000

Advances from the Federal Reserve Bank

50,000

Securities sold under agreements to repurchase

 

10,000

 

10,000

Total stockholders’ equity

 

251,086

 

256,550

Year Ended December 31,

 

    

2023

    

2022

 

(In thousands)

 

Selected Operating Data:

Interest income

$

69,088

$

62,702

Interest expense

 

26,457

 

7,215

Net interest income

 

42,631

 

55,487

Reversal of provision for credit/loan losses

 

(3)

 

(576)

Net interest income after reversal of provision for credit/loan losses

 

42,634

 

56,063

Noninterest income

 

2,471

 

4,209

Noninterest expense

 

38,268

 

38,798

Income before income taxes

 

6,837

 

21,474

Income taxes

 

1,810

 

5,318

Net income

$

5,027

$

16,156

38

Table of Contents

At or for the Year Ended December 31,

   

2023

   

2022

   

Selected Financial Ratios (expressed as percentages) and Other Data:

Performance Ratios:

Return on average assets (ratio of net income to average total assets)

 

0.23

%

0.75

%

Return on average equity (ratio of net income to average equity)

 

1.99

%

6.26

%

Interest rate spread (1)

 

1.83

%

2.64

%

Net interest margin (2)

 

2.02

%

2.69

%

Efficiency ratio (3)

 

84.85

%

64.99

%

Noninterest expense to average total assets

 

1.74

%

1.80

%

Average interest-earning assets to average interest-bearing liabilities

 

115.37

%

115.91

%

Average equity to average total assets

 

11.48

%

11.98

%

Basic earnings per share

$

0.58

$

1.81

Diluted earnings per share

$

0.57

$

1.80

Dividend payout ratio (4)

 

129.82

%

 

56.67

%

Asset Quality Ratios:

Nonperforming assets to total assets

 

0.10

%

 

0.11

%

Nonperforming loans to total loans

 

0.17

%

 

0.18

%

Allowance for credit/loan losses to nonperforming loans

 

226.59

%

 

88.31

%

Allowance for credit/loan losses to total loans

 

0.39

%

 

0.16

%

Capital Ratios (bank-level only):

Total capital (to risk-weighted assets)

 

26.87

%

 

26.20

%

Common equity Tier 1 capital (to risk-weighted assets)

 

26.31

%

 

25.98

%

Tier I capital (to risk-weighted assets)

 

26.31

%

 

25.98

%

Tier I capital (to total assets)

 

10.86

%

 

10.87

%

Other Data:

Number of full-service offices

 

28

 

29

Full-time equivalent employees

 

236

 

257

(1)The average interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities for the year.
(2)The net interest margin represents net interest income as a percent of average interest-earning assets for the year.
(3)The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
(4)The dividend payout ratio represents cash dividends declared per share divided by diluted earnings per share.

Balance Sheet Analysis

Assets. At December 31, 2017,2023, our assets were $2.004$2.2 billion, an increase of $126.3$67.1 million, or 6.7%3.1%, from $1.878 billion at December 31, 2016.2022. The increase was primarily caused by a $153.0an $86.1 million increase in cash and cash equivalents and an $8.7 million increase in total loans, receivable,which were partially offset by a $32.7 million decrease in total investment securities.

Cash and Cash Equivalents. At December 31, 2023, our cash and cash equivalents were $126.7 million, an increase of $86.1 million, or 212.3%, from $40.6 million at December 31, 2022. The increase was primarily due to a $101.0 million increase in Federal Home Loan Bank advances, a $50.0 million increase in Federal Reserve Bank advances, and a $32.7 million decrease in total investment securities, which was partially offset by a $29.2$79.5 million decrease in cashdeposits and cash equivalents.

Cash and Cash Equivalents.  At December 31, 2017, we had $32.1 million of cash and cash equivalents compared to $61.3 million at December 31, 2016.   During 2017, cash and cash equivalents decreased by $29.2 million primarily due to funding a $153.0an $8.7 million increase in loans receivable and $11.1 million of common stock dividends paid.  These uses of cash were partially offset by a $104.1 million increasetotal loans. We increased liquidity during 2023 in deposits, $15.0 million of net income, and a $13.2 million increaseresponse to recent market concerns in borrowings.the banking industry.

3439


Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio at the dates indicated.

At December 31,

2023

2022

    

Amount

    

Percent

    

Amount

    

Percent

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

    

Amount

    

Percent

    

 

Amount

    

Percent

    

 

Amount

    

Percent

    

 

Amount

    

Percent

    

 

Amount

    

Percent

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,444,625

 

96.65

%  

 

$

1,289,364

 

96.11

%  

 

$

1,145,904

 

95.90

%  

 

$

926,074

 

95.08

%  

 

$

823,273

 

95.41

%

 

$

1,277,544

 

97.48

%  

$

1,253,558

 

96.51

%  

Multi-family residential

 

 

10,799

 

0.72

 

 

 

9,551

 

0.71

 

 

 

9,834

 

0.82

 

 

 

8,920

 

0.92

 

 

 

4,877

 

0.57

 

 

 

5,855

 

0.45

 

6,448

 

0.50

Construction, commercial and other

 

 

21,787

 

1.46

 

 

 

23,346

 

1.74

 

 

 

19,288

 

1.62

 

 

 

18,415

 

1.89

 

 

 

13,554

 

1.57

 

 

 

11,631

 

0.89

 

23,903

 

1.84

Home equity loans and lines of credit

 

 

12,882

 

0.86

 

 

 

14,805

 

1.10

 

 

 

15,333

 

1.28

 

 

 

15,992

 

1.64

 

 

 

16,524

 

1.91

 

 

 

7,058

 

0.54

 

6,426

 

0.49

Other loans

 

 

4,614

 

0.31

 

 

 

4,564

 

0.34

 

 

 

4,543

 

0.38

 

 

 

4,614

 

0.47

 

 

 

4,649

 

0.54

 

 

 

8,453

 

0.64

 

8,597

 

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

1,494,707

 

100.00

%  

 

 

1,341,630

 

100.00

%  

 

 

1,194,902

 

100.00

%  

 

 

974,015

 

100.00

%  

 

 

862,877

 

100.00

%

 

 

1,310,541

 

100.00

%  

 

1,298,932

 

100.00

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unearned fees and discounts, net

 

 

(3,188)

 

 

 

 

 

(3,191)

 

 

 

 

 

(4,087)

 

 

 

 

 

(4,112)

 

 

 

 

 

(4,849)

 

 

 

 

 

(1,989)

 

(2,136)

Allowance for loan losses

 

 

(2,548)

 

 

 

 

 

(2,452)

 

 

 

 

 

(2,166)

 

 

 

 

 

(1,691)

 

 

 

 

 

(1,486)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit/loan losses

 

(5,121)

 

(2,032)

Loans receivable, net

 

$

1,488,971

 

 

 

 

$

1,335,987

 

 

 

 

$

1,188,649

 

 

 

 

$

968,212

 

 

 

 

$

856,542

 

 

 

 

$

1,303,431

$

1,294,764

Total loans increased by $11.6 million as new loan originations exceeded loan repayments and sales.

40

Table of Contents

Loan Portfolio Maturities and Yields. The following table summarizes the scheduled maturities of our loan portfolio at December 31, 2017.2023. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

Multi-family residential

 

 

Construction, commercial

 

 

Home equity loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

residential real estate

 

 

real estate

 

 

and other real estate

 

 

lines of credit

 

 

Other loans

 

 

Total

 

 

    

 

 

    

Weighted

    

 

 

 

    

Weighted

    

 

 

 

    

Weighted

    

 

 

 

    

Weighted

    

 

 

 

    

Weighted

    

 

 

 

    

Weighted

 

 

One- to four-family

Multi-family residential

Construction, commercial

Home equity loans and

 

 

residential real estate

real estate

and other real estate

lines of credit

Other loans

Total

 

 

    

    

Weighted

    

    

Weighted

    

    

Weighted

    

    

Weighted

    

    

Weighted

    

    

Weighted

 

 

Due During the Years

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

Average

Average

Average

Average

Average

Average

 

 

Ending December 31,

 

Amount

 

Rate

 

 

Amount

 

Rate

 

 

Amount

 

Rate

 

 

Amount

 

Rate

 

 

Amount

 

Rate

 

 

Amount

 

Rate

 

 

Amount

Rate

Amount

Rate

Amount

Rate

Amount

Rate

Amount

Rate

Amount

Rate

 

 

 

(Dollars in thousands)

 

 

2018

 

$

101

 

4.86

%  

 

$

 —

 

—  

%  

 

$

569

 

5.00

%  

 

$

777

 

6.25

%  

 

$

764

 

7.21

%  

 

$

2,211

 

6.20

%

 

2019 to 2022

 

 

989

 

4.99

 

 

 

2,558

 

5.42

 

 

 

6,264

 

5.23

 

 

 

2,585

 

6.36

 

 

 

1,450

 

5.62

 

 

 

13,846

 

5.50

 

 

2023 and beyond

 

 

1,443,535

 

3.84

 

 

 

8,241

 

4.26

 

 

 

14,954

 

4.51

 

 

 

9,520

 

4.28

 

 

 

2,400

 

4.75

 

 

 

1,478,650

 

3.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

2024

$

22

5.33

%  

$

286

 

8.24

%  

$

 

%  

$

203

 

10.50

%  

$

522

 

5.85

%  

$

1,033

 

7.41

%

2025 to 2028

 

2,855

 

3.74

 

117

 

6.50

 

2,340

 

5.01

 

1,414

 

10.59

 

2,258

 

6.98

 

8,984

 

6.00

2029 to 2038

34,838

4.00

4,886

4.53

8,062

4.15

1,348

9.41

5,503

3.28

54,637

4.13

2039 and beyond

 

1,239,829

 

3.63

 

566

 

4.25

 

1,229

 

5.55

 

4,093

 

4.35

 

170

 

5.00

 

1,245,887

 

3.63

Total

 

$

1,444,625

 

3.84

%  

 

$

10,799

 

4.53

%  

 

$

21,787

 

4.73

%  

 

$

12,882

 

4.81

%  

 

$

4,614

 

5.43

%  

 

$

1,494,707

 

3.87

%

 

$

1,277,544

 

3.64

%  

$

5,855

 

4.72

%  

$

11,631

 

4.47

%  

$

7,058

 

6.75

%  

$

8,453

 

4.46

%  

$

1,310,541

 

3.67

%

3541


The following table sets forth the scheduled repayments of fixed- and adjustable-rate loans at December 31, 20172023 that are contractually due after December 31, 2018.2024.

Due After December 31, 2024

 

    

Fixed

    

Adjustable

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

Due After December 31, 2018

 

    

Fixed

    

Adjustable

    

Total

 

 

(In thousands)

 

(In thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,442,477

 

$

2,047

 

$

1,444,524

 

$

1,277,282

$

240

$

1,277,522

Multi-family residential

 

 

10,076

 

 

723

 

 

10,799

 

 

5,569

 

5,569

Construction, commercial and other

 

 

17,831

 

 

3,387

 

 

21,218

 

 

10,287

1,344

 

11,631

Home equity loans and lines of credit

 

 

1,585

 

 

10,520

 

 

12,105

 

 

1,221

5,635

 

6,856

Other loans

 

 

3,517

 

 

333

 

 

3,850

 

 

6,672

1,259

 

7,931

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,475,486

 

$

17,010

 

$

1,492,496

 

$

1,301,031

$

8,478

$

1,309,509

Securities. At December 31, 2017,2023, our securities portfolio totaled $407.6$705.9 million, or 20.3%31.6% of assets and included $404.8assets. The securities portfolio decreased from $738.6 million classifiedat December 31, 2022 as held-to-maturity and $2.9 million classified as available-for-sale.  At that date, our securities held to maturity consisted of securities with the following amortized costs: $404.4 million of mortgage-backed securities and $427,000 of trust preferred securities.repayments exceeded security purchases. All of the mortgage-backed securities were issued by Fannie Mae, Freddie Mac or Ginnie Mae. At December 31, 2017,2023, none of the underlying collateral consisted of subprime or Alt-A loans (traditionally defined as nonconforming loans having less than full documentation). At December 31, 2017,2023, we held no common or preferred stock of Fannie Mae or Freddie Mac.

The following table sets forth the amortized cost and estimated fair value of our securities portfolio at the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

 

2017

 

2016

 

2015

 

 

    

Amortized

    

 

 

    

Amortized

    

 

 

    

Amortized

    

 

 

 

 

 

Cost

 

Fair Value

 

Cost

 

Fair Value

 

Cost

 

Fair Value

 

 

 

(In thousands)

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac

 

$

2,870

 

$

2,851

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Total

 

$

2,870

 

$

2,851

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

127,768

 

$

128,069

 

$

145,065

 

$

144,490

 

$

174,947

 

$

175,432

 

Freddie Mac

 

 

229,120

 

 

231,051

 

 

205,227

 

 

206,855

 

 

249,473

 

 

254,515

 

Collateralized mortgage obligations (1)

 

 

5,992

 

 

5,744

 

 

7,364

 

 

7,117

 

 

10,668

 

 

10,349

 

Ginnie Mae

 

 

41,485

 

 

40,954

 

 

48,842

 

 

48,297

 

 

57,055

 

 

56,770

 

Total U.S. government sponsored mortgage-backed securities

 

 

404,365

 

 

405,818

 

 

406,498

 

 

406,759

 

 

492,143

 

 

497,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

 

 

427

 

 

845

 

 

1,158

 

 

1,163

 

 

916

 

 

916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

404,792

 

$

406,663

 

$

407,656

 

$

407,922

 

$

493,059

 

$

497,982

 


(1)

All of our collateralized mortgage obligations have been issued by Fannie Mae, Freddie Mac or Ginnie Mae.

36


Any unrealized loss on individual mortgage-backed securities as of December 31, 2017, 20162023 and 20152022 was caused by increases in market interest rates.rates subsequent to purchase. All of our mortgage-backed securities are guaranteed by U.S. government-sponsored enterprises or a U.S. government agency. Since the decline in market value has been attributable to changes in interest rates and not credit quality, we continue to have the intent not to sell these investments, and it is not more likely than not that we will be required to sell such investments prior to the recovery of the amortized cost basis, we have not consideredbasis. No allowance for credit losses was recorded for these investments to be other-than-temporarily impairedsecurities as of December 31, 2017, 2016 or 2015.

At December 31, 2017, we owned a trust preferred security with an amortized cost2023. Prior to the adoption of $427,000.  This security represents an investment in a poolASU 2016-13, the Company did not consider any of debt obligations issued primarily by holding companies of Federal Deposit Insurance Corporation-insured financial institutions.

The trust preferredits securities market is considered to be inactive as only six transactions have occurred over the past 72 months in the same tranche of securities that we own and no new issues of pooled trust preferred securities have occurred since 2007.  We used a discounted cash flow model to determine whether this security is other-than-temporarily impaired.  The assumptions used in preparing the discounted cash flow model include the following: estimated discount rates, estimated deferral and default rates on collateral, and estimated cash flows.  We used a discount rate equal to three-month LIBOR plus 20.00%.

At December 31, 2017, we had no investments in a single company (other than U.S. government sponsored enterprises) or entity that had an aggregate book value in excess of 10% of our consolidated stockholders’ equity.

3742


Portfolio Maturities and Coupons. The composition and maturities of the investment securities portfolio at December 31, 20172023 are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. No tax-equivalent adjustments have been made, as we did not hold any tax-free investment securities at December 31, 2017.2023.

More than One Year

More than Five Years

 

One Year or Less

through Five Years

through Ten Years

More than Ten Years

Total Securities

 

    

    

Weighted

    

    

Weighted

    

    

Weighted

    

    

Weighted

    

    

    

Weighted

 

Amortized

Average

Amortized

Average

Amortized

Average

Amortized

Average

Amortized

Average

 

Cost

Coupon

Cost

Coupon

Cost

Coupon

Cost

Coupon

Cost

Fair Value

Coupon

 

(Dollars in thousands)

 

Available-for-sale:

Mortgage-backed securities issued by U.S. government-sponsored enterprises:

Fannie Mae

$

 

%  

$

 

%  

$

 

%  

$

4,283

 

3.00

%  

$

4,283

$

3,844

 

3.00

%

Freddie Mac

 

 

 

18,280

 

2.99

18,280

16,327

 

2.99

Total available-for-sale

$

%  

$

%  

$

%  

$

22,563

2.99

%  

$

22,563

$

20,171

2.99

%

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or government-sponsored enterprises:

Fannie Mae

$

 

%  

$

10

 

5.64

%  

$

7

 

5.72

%  

$

372,550

 

2.28

%  

$

372,567

$

302,684

 

2.28

%

Freddie Mac

 

 

 

 

293,962

2.53

 

293,962

 

247,932

 

2.53

Collateralized mortgage obligations (1)

 

 

 

 

 

 

 

1,216

 

1.62

 

1,216

 

1,073

 

1.62

Ginnie Mae

 

 

 

3

 

3.63

 

 

17,980

 

3.34

 

17,983

 

16,439

 

3.34

Total held-to-maturity

$

 

%  

$

13

 

5.18

%  

$

7

 

5.72

%  

$

685,708

 

2.41

%  

$

685,728

$

568,128

 

2.42

%

Total

$

 

%  

$

13

 

5.18

%  

$

7

 

5.72

%  

$

708,271

 

2.43

%  

$

708,291

$

588,299

 

2.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

More than One Year

 

 

More than Five Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Year or Less

 

 

through Five Years

 

 

through Ten Years

 

 

More than Ten Years

 

 

Total Securities

 

 

 

    

 

 

    

Weighted

    

 

 

 

    

Weighted

    

 

 

 

    

Weighted

    

 

 

 

    

Weighted

    

 

 

 

    

 

 

    

Weighted

 

 

 

 

Amortized

 

Average

 

 

Amortized

 

Average

 

 

Amortized

 

Average

 

 

Amortized

 

Average

 

 

Amortized

 

 

 

 

Average

 

 

 

 

Cost

 

Coupon

 

 

Cost

 

Coupon

 

 

Cost

 

Coupon

 

 

Cost

 

Coupon

 

 

Cost

 

Fair Value

 

Coupon

 

 

 

 

(Dollars in thousands)

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac

 

$

 —

 

 —

%  

 

$

 —

 

 —

%  

 

$

 —

 

 —

%  

 

$

2,870

 

3.00

%  

 

$

2,870

 

$

2,851

 

3.00

%

 

Total

 

$

 —

 

 —

%

 

$

 —

 

 —

%

 

$

 —

 

 —

%

 

$

2,870

 

3.00

%

 

$

2,870

 

$

2,851

 

3.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

 —

 

 —

%  

 

$

 7

 

4.55

%  

 

$

61

 

3.33

%  

 

$

127,700

 

3.10

%  

 

$

127,768

 

$

128,069

 

3.10

%

 

Freddie Mac

 

 

 —

 

 —

 

 

 

 3

 

4.80

 

 

 

 —

 

 —

 

 

 

229,117

 

3.13

 

 

 

229,120

 

 

231,051

 

3.13

 

 

Collateralized mortgage obligations (1)

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

5,992

 

1.66

 

 

 

5,992

 

 

5,744

 

1.66

 

 

Ginnie Mae

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

10

 

2.75

 

 

 

41,475

 

2.91

 

 

 

41,485

 

 

40,954

 

2.91

 

 

Total U.S. government sponsored mortgage-backed securities

 

 

 —

 

 —

 

 

 

10

 

4.63

 

 

 

71

 

3.25

 

 

 

404,284

 

3.08

 

 

 

404,365

 

 

405,818

 

3.08

 

 

Trust preferred securities

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

 

 

427

 

3.69

 

 

 

427

 

 

845

 

3.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 —

 

 —

%  

 

$

10

 

4.63

%  

 

$

71

 

3.25

%  

 

$

404,711

 

3.08

%  

 

$

404,792

 

$

406,663

 

3.08

%

 


(1)

(1)

All of our collateralized mortgage obligations have been issued by Fannie Mae Freddie Mac or Ginnie Mae.

Bank-Owned Life Insurance. We invest in bank-owned life insurance to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is nontaxable. Interagency federal guidance generally limits our investment in bank-owned life insurance to 25% of the Bank’s Tier 1 capital plus our allowance for credit/loan losses. At December 31, 2017,2023, this limit was $55.4$61.0 million, and we had invested $44.2$48.6 million in bank-owned life insurance at that date.

3843


Deposits.  We accept At December 31, 2023, deposits primarily from the areas in which our offices are located.  We rely on our competitive pricing, convenient locations and customer service to attract and retain deposits.totaled $1.6 billion, or 82.4% of total liabilities. We offer a variety of deposit accounts with a range of interest rates and terms. Our deposit accounts consist of passbook and statement savings accounts, certificates of deposit, money market accounts, commercial and regular checking accounts, and Super NOW accounts. Historically, we have not accepted, and do not currently have, brokered deposits. We accept deposits primarily from the areas in which our offices are located. We rely on our competitive pricing and products, convenient locations and quality customer service to attract and retain deposits.

Interest rates paid, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies, market interest rates, liquidity requirements and our deposit growth goals.

During the year ended December 31, 2017,2023, our deposits grewdecreased by $104.1$79.5 million, or 7.0%4.6%. The growthdecrease in deposits was primarily due to decreases of $171.6 million in savings accounts and $7.6 million in checking accounts, which were partially offset by an increase of $76.2$102.7 million in the balance of certificates of deposit and an increase of $18.1 million in the balance of savings accounts forduring the year ended December 31, 2017.2023. The increasechanges in deposits occurred primarily as customers transferred funds from savings accounts with relatively low interest rates to our certificates of deposit was primarily due to a $41.8 million increase in publicwith higher interest rates or withdrew their deposits and $16.9 million in new accounts at our new Keeaumoku branch, which was opened in April 2017.sought higher interest rates elsewhere.

At December 31, 2017,2023, we had a total of $312.2$532.4 million in certificates of deposit, of which $165.7$498.1 million had remaining maturities of one year or less. Based on historical experienceWe have the ability to attract and our current pricing strategy, we believe we will retain a significant portion of these accounts upon maturity.deposits by adjusting the interest rates offered.

The following tables settable sets forth the distribution of our average total deposit accounts (including interest-bearing and non-interest-bearing deposits), by account type, for the periodsyears indicated.

For the Year Ended December 31,

 

 

2023

2022

 

 

    

    

    

Weighted

    

    

    

Weighted

 

 

Average

Average

Average

Average

 

 

Balance

Percent

Rate

Balance

Percent

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

    

 

 

    

 

    

Weighted

    

 

 

 

    

 

    

Weighted

 

 

 

Average

 

 

 

Average

 

 

Average

 

 

 

Average

 

 

 

Balance

 

Percent

 

Rate

 

 

Balance

 

Percent

 

Rate

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Deposit type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

$

47,148

 

3.1

%  

—  

%  

 

$

47,097

 

3.2

%  

%

 

$

75,331

 

4.5

%  

%  

$

74,283

 

4.4

%  

%

Savings accounts

 

 

1,033,454

 

67.2

 

0.43

%  

 

 

1,017,420

 

69.5

 

0.41

%

 

 

802,833

 

48.6

0.31

 

1,028,244

 

60.3

0.09

Certificates of deposit

 

 

270,225

 

17.6

 

1.17

%  

 

 

226,264

 

15.4

 

0.76

%

 

 

479,566

 

29.0

3.53

 

292,809

 

17.2

1.33

Money market

 

 

5,171

 

0.3

 

0.44

%  

 

 

2,469

 

0.2

 

0.41

%

 

 

4,627

 

0.3

0.11

 

5,481

 

0.3

0.09

Checking and Super NOW

 

 

180,858

 

11.8

 

0.02

%  

 

 

171,716

 

11.7

 

0.02

%

 

 

290,636

 

17.6

0.02

 

303,802

 

17.8

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

1,536,856

 

100.0

%  

0.51

%  

 

$

1,464,966

 

100.0

%  

0.42

%

 

$

1,652,993

 

100.0

%  

1.23

%  

$

1,704,619

 

100.0

%  

0.29

%

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015

 

 

 

    

 

 

    

 

    

Weighted

 

 

 

 

Average

 

 

 

Average

 

 

 

 

Balance

 

Percent

 

Rate

 

 

 

 

(Dollars in thousands)

 

 

Deposit type:

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

$

43,591

 

3.1

%  

%

 

Savings accounts

 

 

965,754

 

69.3

 

0.38

%

 

Certificates of deposit

 

 

225,048

 

16.2

 

0.50

%

 

Money market

 

 

1,117

 

0.1

 

0.27

%

 

Checking and Super NOW

 

 

156,776

 

11.3

 

0.02

%

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

1,392,286

 

100.0

%  

0.35

%

 

3944


The following table sets forth our estimate of uninsured deposits (in excess of the federal deposit insurance limit of $250,000) that is calculated on the same basis used for regulatory reporting. We have no deposits that are uninsured for any other reason.

At December 31,

2023

2022

(In thousands)

Uninsured non-maturity deposits:

$

168,463

$

212,984

Uninsured deposits with remaining maturities:

Three months or less

197,189

162,354

Over three months to six months

18,311

41,961

Over six months to twelve months

29,687

20,167

Over twelve months

5,794

15,132

250,981

239,614

Total uninsured deposits

$

419,444

$

452,598

As of December 31, 2017,2023, the aggregate amount of outstanding certificates of deposit in amounts greater than or equal to $250,000 was $192.8$280.1 million. As of December 31, 2023, certificates of deposit owned by state and local governments in amounts greater than or equal to $250,000 was $169.4 million, and was collateralized by mortgage-backed securities. The following table sets forth the maturity of those certificates of deposit in amounts greater than or equal to $250,000 as of December 31, 2017.2023.

 

 

 

 

    

At

 

 

December 31, 2017

 

 

(In thousands)

 

At December 31, 2023

 

(In thousands)

 

Three months or less

 

$

49,807

 

$

208,861

Over three months through six months

 

 

57,643

 

 

23,223

Over six months through one year

 

 

12,312

 

 

41,843

Over one year to three years

 

 

57,703

 

 

4,728

Over three years

 

 

15,308

 

 

1,430

Total

 

$

192,773

 

$

280,085

Borrowings. At December 31, 2023, our total borrowings were $302.0 million. We primarily funded our operations with borrowings and principal repayments on loans and mortgage-backed securities. Our borrowings consist of advances from the FHLB and FRB, and funds borrowed under securities sold under agreements to repurchase. At December 31, 2017,2023, our FHLB advances totaled $107.2$242.0 million, or 6.1%12.2% of total liabilities, our FRB advances totaled $50.0 million, or 2.5% of total liabilities, and our securities sold under agreements to repurchase totaled $30.0$10.0 million, or 1.7%0.5% of total liabilities.At December 31, 2017,2023, we had the capability to borrow up to $579.4$612.6 million and $207.2 million in the form of additional advances from the Federal Home Loan Bank.FHLB and FRB, respectively.

During the year endedStockholders’ Equity. At December 31, 2017,2023, our total borrowings increased by $13.2stockholders’ equity was $251.1 million, a decrease of $5.5 million, or 10.6%.2.1%, from $256.6 million at December 31, 2022. The increase wasdecrease in stockholders’ equity occurred primarily due to a $38.2 million increase in FHLB advances that was partially offset by a $25.0 million pay offdividends declared, shares repurchased, and the reduction of securities sold under agreements to repurchase.  Historically, we have not required any other borrowings to fund our operations.  Instead, we have primarily funded our operations with additional deposits, proceedsretained earnings from loanthe adoption of the CECL accounting standard exceeding net income.

Average Balances and security sales and principal repayments on loans and mortgage-backed securities.Yields

The following table sets forth information concerningaverage balances, and interest rates on our FHLB advances at the dates and for the years indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the Year Ended December 31,

 

 

 

    

2017

    

 

2016

    

 

2015

 

 

 

 

(Dollars in thousands)

 

 

Balance at end of year

 

$

107,200

 

 

$

69,000

 

 

$

69,000

 

 

Average balance during year

 

$

73,416

 

 

$

69,504

 

 

$

46,186

 

 

Maximum outstanding at any month end

 

$

107,200

 

 

$

69,000

 

 

$

69,000

 

 

Weighted average interest rate at end of year

 

 

1.70

%  

 

 

1.49

%  

 

 

1.49

%

 

Average interest rate during year

 

 

1.51

%  

 

 

1.49

%  

 

 

1.51

%

 

The following table sets forth information concerning balances and interest rates on our securities sold under agreements to repurchase at the dates and for the years indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the Year Ended December 31,

 

 

 

    

2017

    

 

2016

    

 

2015

 

 

 

 

(Dollars in thousands)

 

 

Balance at end of year

 

$

30,000

 

 

$

55,000

 

 

$

55,000

 

 

Average balance during year

 

$

51,315

 

 

$

55,000

 

 

$

60,014

 

 

Maximum outstanding at any month end

 

$

55,000

 

 

$

55,000

 

 

$

72,000

 

 

Weighted average interest rate at end of year

 

 

1.66

%  

 

 

1.57

%  

 

 

1.57

%

 

Average interest rate during year

 

 

1.59

%  

 

 

1.57

%  

 

 

1.66

%

 

Stockholders’ Equity.  At December 31, 2017, our stockholders’ equity was $234.9 million, an increase of $5.1 million, or 2.2%, from $229.8 million at December 31, 2016.  The increase in stockholders’ equity resulted primarily from net income of $15.0 million, which was partially offset by $11.1 million of dividends paid during the year ended December 31, 2017.

40


Average Balances and Yields

The following tables set forth average balance sheets, average yields and rates, and certain other information for the years indicated. No tax-equivalent yield adjustments were made, as we did not hold any tax-free investments. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances but have been reflectedand are included with accrual loans in the table as loans carrying a zero yield.table. However, no interest income was attributed to nonaccrual loans. The yields set forth below include the effect of net deferred costs, discounts, and premiums that are amortized or accreted to interest income.income of $190,000 and $103,000 for 2023 and 2022, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

 

 

December 31, 2017

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

 

Balance

 

Interest

 

Yield/ Rate

 

 

 

(Dollars in thousands)

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

    

One- to four-family residential (1)

 

$

1,357,508

 

$

52,751

 

3.89

%

 

Multi-family residential

 

 

9,572

 

 

448

 

4.68

 

 

Construction, commercial and other

 

 

22,603

 

 

1,032

 

4.57

 

 

Home equity loans and lines of credit

 

 

13,930

 

 

654

 

4.69

 

 

Other loans

 

 

4,925

 

 

259

 

5.26

 

 

Total loans

 

 

1,408,538

 

 

55,144

 

3.91

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored mortgage-backed securities (1)

 

 

403,537

 

 

12,526

 

3.10

 

 

Trust preferred securities

 

 

868

 

 

 —

 

0.00

 

 

Total securities

 

 

404,405

 

 

12,526

 

3.10

 

 

Other

 

 

51,686

 

 

663

 

1.28

 

 

Total interest-earning assets

 

 

1,864,629

 

 

68,333

 

3.66

 

 

Non-interest-earning assets

 

 

69,887

 

 

 

 

 

 

 

Total assets

 

$

1,934,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

$

1,033,454

 

 

4,445

 

0.43

%

 

Certificates of deposit

 

 

270,225

 

 

3,159

 

1.17

 

 

Money market accounts

 

 

5,171

 

 

23

 

0.44

 

 

Checking and Super NOW accounts

 

 

180,858

 

 

39

 

0.02

 

 

Total interest-bearing deposits

 

 

1,489,708

 

 

7,666

 

0.51

 

 

Federal Home Loan Bank advances

 

 

73,416

 

 

1,105

 

1.51

 

 

Securities sold under agreements to repurchase

 

 

51,315

 

 

818

 

1.59

 

 

Total interest-bearing liabilities

 

 

1,614,439

 

 

9,589

 

0.59

 

 

Non-interest-bearing liabilities

 

 

84,000

 

 

 

 

 

 

 

Total liabilities

 

 

1,698,439

 

 

 

 

 

 

 

Stockholders’ equity

 

 

236,077

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,934,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

58,744

 

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

3.07

%

 

Net interest-earning assets (3)

 

$

250,190

 

 

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

 

 

3.15

%

 

Interest-earning assets to interest-bearing liabilities

 

 

115.56

%  

 

 

 

 

 

 

(footnotes on following page)

4145


 

 

For the Year Ended December 31,

 

 

 

2023

2022

 

 

 

Average

 

 

 

 

Average

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

Balance

 

Interest

 

Yield/ Rate

Balance

 

Interest

 

Yield/ Rate

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

Loans:

Real estate loans:

First mortgage:

    

One- to four-family residential (1)

$

1,263,674

$

45,149

 

3.57

%

$

1,252,960

$

43,448

 

3.47

%

Multi-family residential

 

5,720

 

274

 

4.79

 

5,700

 

244

 

4.28

Construction, commercial, and other

 

18,906

 

779

 

4.12

 

22,309

 

919

 

4.12

Home equity loans and lines of credit

 

6,976

 

475

 

6.81

 

6,572

 

365

 

5.55

Other loans

 

8,373

 

366

 

4.37

 

8,640

 

342

 

3.96

Total loans

 

1,303,649

 

47,043

 

3.61

 

1,296,181

 

45,318

 

3.50

Investment securities:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises (1)

 

726,166

 

17,918

 

2.47

 

709,817

 

16,211

 

2.28

Total securities

 

726,166

 

17,918

 

2.47

 

709,817

 

16,211

 

2.28

Other investments

 

83,038

 

4,127

 

4.97

 

59,828

 

1,173

 

1.96

Total interest-earning assets

 

2,112,853

 

69,088

 

3.27

 

2,065,826

 

62,702

 

3.04

Non-interest-earning assets

 

87,414

 

88,875

Total assets

$

2,200,267

$

2,154,701

Interest-bearing liabilities:

Savings accounts

$

802,833

 

2,469

 

0.31

%

$

1,028,244

 

950

 

0.09

%

Certificates of deposit

 

479,566

 

16,951

 

3.53

 

292,809

 

3,908

 

1.33

Money market accounts

 

4,627

 

5

 

0.11

 

5,481

 

5

 

0.09

Checking and Super NOW accounts

 

290,636

 

59

 

0.02

 

303,802

 

62

 

0.02

Total interest-bearing deposits

 

1,577,662

 

19,484

 

1.23

 

1,630,336

 

4,925

 

0.30

Federal Home Loan Bank advances

 

240,647

 

6,636

 

2.76

 

141,899

 

2,107

 

1.48

Federal Reserve Bank advances

3,123

154

4.93

Securities sold under agreements to repurchase

 

10,000

 

183

 

1.83

 

10,000

 

183

 

1.83

Total interest-bearing liabilities

 

1,831,432

 

26,457

 

1.44

 

1,782,235

 

7,215

 

0.40

Non-interest-bearing liabilities

 

116,224

 

114,356

Total liabilities

 

1,947,656

 

1,896,591

Stockholders’ equity

 

252,611

 

258,110

Total liabilities and stockholders’ equity

$

2,200,267

$

2,154,701

Net interest income

$

42,631

$

55,487

Net interest rate spread (2)

 

1.83

%

 

2.64

%

Net interest-earning assets (3)

$

281,421

$

283,591

Net interest margin (4)

 

2.02

%

 

2.69

%

Interest-earning assets to interest-bearing liabilities

 

115.37

%  

 

115.91

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

 

2016

 

2015

 

 

 

    

Average

    

 

 

    

 

    

Average

    

 

 

    

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

 

Balance

 

Interest

 

Yield/ Rate

 

Balance

 

Interest

 

Yield/ Rate

 

 

 

 

(Dollars in thousands)

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential (1)

 

$

1,210,635

 

$

48,742

 

4.03

%  

$

1,050,352

 

$

43,654

 

4.16

%  

 

Multi-family residential

 

 

9,686

 

 

453

 

4.68

 

 

9,692

 

 

459

 

4.74

 

 

Construction, commercial and other

 

 

23,268

 

 

1,059

 

4.55

 

 

18,110

 

 

837

 

4.62

 

 

Home equity loans and lines of credit

 

 

15,493

 

 

675

 

4.36

 

 

15,560

 

 

709

 

4.56

 

 

Other loans

 

 

4,441

 

 

239

 

5.38

 

 

4,502

 

 

244

 

5.42

 

 

Total loans

 

 

1,263,523

 

 

51,168

 

4.05

 

 

1,098,216

 

 

45,903

 

4.18

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored mortgage-backed securities (1)

 

 

454,648

 

 

14,365

 

3.16

 

 

529,535

 

 

16,873

 

3.19

 

 

Trust preferred securities

 

 

974

 

 

 

 

 

790

 

 

 

 

 

Total securities

 

 

455,622

 

 

14,365

 

3.15

 

 

530,325

 

 

16,873

 

3.18

 

 

Other

 

 

64,790

 

 

540

 

0.83

 

 

57,147

 

 

316

 

0.55

 

 

Total interest-earning assets

 

 

1,783,935

 

 

66,073

 

3.70

 

 

1,685,688

 

 

63,092

 

3.74

 

 

Non-interest-earning assets

 

 

68,444

 

 

 

 

 

 

 

67,486

 

 

 

 

 

 

 

Total assets

 

$

1,852,379

 

 

 

 

 

 

$

1,753,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

$

1,017,420

 

 

4,162

 

0.41

%  

$

965,754

 

 

3,670

 

0.38

%  

 

Certificates of deposit

 

 

226,264

 

 

1,724

 

0.76

 

 

225,048

 

 

1,115

 

0.50

 

 

Money market accounts

 

 

2,469

 

 

10

 

0.41

 

 

1,117

 

 

 3

 

0.27

 

 

Checking and Super NOW accounts

 

 

171,716

 

 

37

 

0.02

 

 

156,776

 

 

33

 

0.02

 

 

Total interest-bearing deposits

 

 

1,417,869

 

 

5,933

 

0.42

 

 

1,348,695

 

 

4,821

 

0.36

 

 

Federal Home Loan Bank advances

 

 

69,504

 

 

1,035

 

1.49

 

 

46,186

 

 

697

 

1.51

 

 

Securities sold under agreements to repurchase

 

 

55,000

 

 

876

 

1.59

 

 

60,014

 

 

997

 

1.66

 

 

Total interest-bearing liabilities

 

 

1,542,373

 

 

7,844

 

0.51

 

 

1,454,895

 

 

6,515

 

0.45

 

 

Non-interest-bearing liabilities

 

 

83,012

 

 

 

 

 

 

 

79,762

 

 

 

 

 

 

 

Total liabilities

 

 

1,625,385

 

 

 

 

 

 

 

1,534,657

 

 

 

 

 

 

 

Stockholders’ equity

 

 

226,994

 

 

 

 

 

 

 

218,517

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,852,379

 

 

 

 

 

 

$

1,753,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

58,229

 

 

 

 

 

 

$

56,577

 

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

3.19

%  

 

 

 

 

 

 

3.29

%  

 

Net interest-earning assets (3)

 

$

241,562

 

 

 

 

 

 

$

230,793

 

 

 

 

 

 

 

Net interest margin (4)

 

 

 

 

 

 

 

3.26

%  

 

 

 

 

 

 

3.36

%  

 

Interest-earning assets to interest-bearing liabilities

 

 

115.66

%  

 

 

 

 

 

 

115.86

%  

 

 

 

 

 

 


(1)

(1)

Average balance includes loans or investments held to maturity and available for sale, as applicable.

applicable.

(2)

(2)

Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3)

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

4246


Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the years indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments for 2023 or 2022.

Year Ended December 31,

 

2023 vs. 2022

 

Increase (Decrease)

Total

 

Due to

Increase

 

    

Volume

    

Rate

    

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

Year Ended December 31,

 

 

2017 vs. 2016

 

2016 vs. 2015

 

 

Increase (Decrease)

 

Total

 

Increase (Decrease)

 

Total

 

 

Due to

 

Increase

 

Due to

 

Increase

 

    

Volume

    

Rate

    

(Decrease)

    

Volume

    

Rate

    

(Decrease)

 

 

(In thousands)

 

(In thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

5,624

 

$

(1,615)

 

$

4,009

 

$

6,400

 

$

(1,312)

 

$

5,088

 

$

374

$

1,327

$

1,701

Multi-family residential

 

 

(5)

 

 

 —

 

 

(5)

 

 

 —

 

 

(6)

 

 

(6)

 

 

1

 

29

 

30

Construction, commercial and other

 

 

(30)

 

 

 3

 

 

(27)

 

 

235

 

 

(13)

 

 

222

 

 

(140)

 

 

(140)

Home equity loans and lines of credit

 

 

(91)

 

 

70

 

 

(21)

 

 

(3)

 

 

(31)

 

 

(34)

 

 

24

 

86

 

110

Other loans

 

 

25

 

 

(5)

 

 

20

 

 

(3)

 

 

(2)

 

 

(5)

 

 

(11)

 

35

 

24

Total loans

 

 

5,523

 

 

(1,547)

 

 

3,976

 

 

6,629

 

 

(1,364)

 

 

5,265

 

 

248

 

1,477

 

1,725

U.S. government sponsored mortgage-backed securities

 

 

(1,590)

 

 

(249)

 

 

(1,839)

 

 

(2,367)

 

 

(141)

 

 

(2,508)

 

Other

 

 

(74)

 

 

197

 

 

123

 

 

47

 

 

177

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

 

380

 

1,327

 

1,707

Other investments

 

596

 

2,358

 

2,954

Total interest-earning assets

 

 

3,859

 

 

(1,599)

 

 

2,260

 

 

4,309

 

 

(1,328)

 

 

2,981

 

 

1,224

 

5,162

 

6,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

 

66

 

 

217

 

 

283

 

 

203

 

 

289

 

 

492

 

 

(158)

 

1,677

 

1,519

Certificates of deposit

 

 

383

 

 

1,052

 

 

1,435

 

 

 6

 

 

603

 

 

609

 

 

3,638

 

9,405

 

13,043

Money market accounts

 

 

12

 

 

 1

 

 

13

 

 

 5

 

 

 2

 

 

 7

 

 

(1)

 

1

 

Checking and Super NOW accounts

 

 

 2

 

 

 —

 

 

 2

 

 

 3

 

 

 1

 

 

 4

 

 

(3)

 

 

(3)

Total interest-bearing deposits

 

 

463

 

 

1,270

 

 

1,733

 

 

217

 

 

895

 

 

1,112

 

 

3,476

 

11,083

 

14,559

Federal Home Loan Bank advances

 

 

59

 

 

11

 

 

70

 

 

347

 

 

(9)

 

 

338

 

 

2,029

 

2,500

 

4,529

Securities sold under agreements to repurchase

 

 

(59)

 

 

 1

 

 

(58)

 

 

(81)

 

 

(40)

 

 

(121)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Reserve Bank advances

154

 

 

154

Total interest-bearing liabilities

 

 

463

 

 

1,282

 

 

1,745

 

 

483

 

 

846

 

 

1,329

 

 

5,659

 

13,583

 

19,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net interest income

 

$

3,396

 

$

(2,881)

 

$

515

 

$

3,826

 

$

(2,174)

 

$

1,652

 

$

(4,435)

$

(8,421)

$

(12,856)

Comparison of Operating Results for the Years Ended December 31, 2017, 20162023 and 20152022

General. Net income decreased by $1.4$11.1 million, or 8.5%68.9%, to $15.0$5.0 million for the year ended December 31, 20172023 from $16.3$16.2 million for the year ended December 31, 2016.2022. The decrease in net income was caused byprimarily due to a $12.9 million decrease in net interest income, a $1.7 million increase in interest expense, a $1.6 million increase in noninterest expense, a $315,000 increase in income tax expense, and a $248,000 decrease in noninterest income. Theincome, and a $573,000 decrease in reversals of credit/loan loss provisions. These decreases in net income were partially offset by a $2.3$3.5 million increasedecrease in interest and dividend income taxes and a $258,000$530,000 decrease in loan loss provisions.noninterest expense.

Net Interest Income. Net interest income increaseddecreased by $1.6$12.9 million, or 10.8%23.2%, to $16.3$42.6 million for the year ended December 31, 20162023 from $14.7$55.5 million for the year ended December 31, 2015.  The increase in net income was caused by a $3.0 million increase

43


in interest income, a $1.6 million decrease in noninterest2022. Interest expense and a $145,000 decrease in loan loss provisions. The increases were offset by a $1.3 million increase in interest expense, a $1.0 million increase in income tax expense, and an $817,000 decrease in noninterest income.

Net Interest Income.  Net interest income increased by $515,000,$19.2 million, or 0.9%266.7%, to $58.7$26.5 million for the year ended December 31, 20172023 from $58.2$7.2 million for the year ended

47

December 31, 2022. The increase in interest expense was primarily due to a 104 basis point increase in the cost of interest-bearing liabilities and, to a lesser extent, a $49.2 million increase in the average balance of interest-bearing liabilities. Interest income increased by $6.4 million, or 10.2%, to $69.1 million for the year ended December 31, 2016.  Interest income increased by $2.3 million, or 3.4%, to $68.32023 from $62.7 million for the year ended December 31, 2017 from $66.1 million for the year ended December 31, 2016.2022. The increase in interest income occurredwas primarily because of an $80.7 million increase in average interest-earning assets, which was partially offset by a four basis point decline in the average yield on interest-earning assets.  Interest expense increased by $1.7 million, or 22.2%, to $9.6 million for the year ended December 31, 2017 from $7.8 million for the year ended December 31, 2016.  The increase in interest expense was due to a $72.1 million increase in average interest-bearing liabilities and an eight23 basis point increase in the yield on average costinterest-earning assets and, to a lesser extent, a $47.0 million increase in the average balance of interest-earning assets. Since the significant majority of our loan and securities portfolios have fixed interest rates, the average rates on these assets have not risen as quickly as the average rate on our interest-bearing liabilities.liabilities during this period of rising market interest rates. The net interest rate spread and net interest margin were 3.07%1.83% and 3.15%2.02%, respectively, for the year ended December 31, 2017,2023, compared to 3.19%2.64% and 3.26%2.69%, respectively, for the year ended December 31, 2016.2022. The changedecrease in the net interest rate spread and the net interest margin was dueare attributable to a decrease in the average yield on interest-earning assets and an104 basis point increase in the cost of average interest-bearing liabilities.liabilities, which was partially offset by the 23 basis point increase in the yield of average interest-earning assets.

Net interestInterest Income. Interest income increased by $1.7$6.4 million, or 2.9%10.2%, to $58.2$69.1 million for the year ended December 31, 20162023 from $56.6$62.7 million for the year ended December 31, 2015.2022. Interest income on other investments increased by $3.0 million, or 4.7%251.8%, to $66.1$4.1 million for the year ended December 31, 20162023 from $63.1$1.2 million for the year ended December 31, 2015.2022. The increase in interest income on other investments was primarily due to an increase in the yield on our average cash balance at the FRB from 1.12% for the year ended December 31, 2022 to 4.68% for the year ended December 31, 2023. The increase in the yield on our cash balance at the FRB occurred primarily because of an increase in the fed funds rate. The increase in the yield on our cash balance at the FRB was augmented by a $98.2$19.7 million increase in average interest-earning assets, which was partially offset by a four basis point decline in the average yieldcash balance. Interest income on interest-earning assets.  Interest expenseloans increased by $1.3$1.7 million, or 20.4%3.8%, to $7.8from $45.3 million for the year ended December 31, 2016 from $6.52022 to $47.0 million for the year ended December 31, 2015.  The increase in interest expense was due to an $87.5 million increase in average interest-bearing liabilities and a six basis point increase in the average cost of interest-bearing liabilities.  The interest rate spread and net interest margin were 3.19% and 3.26%, respectively, for the year ended December 31, 2016, compared to 3.29% and 3.36%, respectively, for the year ended December 31, 2015.  The change in the interest rate spread and net interest margin was due to a decrease in the average yield on interest-earning assets and an increase in the cost of average interest-bearing liabilities.

Interest Income.  Interest income rose by $2.3 million, or 3.4%, to $68.3 million for the year ended December 31, 2017 from $66.1 million for the year ended December 31, 2016.  Interest income on loans increased by $4.0 million, or 7.8%, to $55.1 million for the year ended December 31, 2017 from $51.2 million for the year ended December 31, 2016.2023. The increase in interest income on loans occurred because of an 11 basis point increase in the yield and a $7.5 million increase in the average balance of loans grew by $145.0 million, or 11.5%,which occurred as new loan originations exceeded loan repayments and loan sales. The increase in interest income that occurred because of growth in the loan portfolio was partially offset by a 14 basis point decline in the average loan yield to 3.91% for the year ended December 31, 2017 compared to 4.05% for the year ended December 31, 2016.  The decline in the average yield on loans occurred because of repayments on higher-yielding loans and the origination of new loans with lower yields.  Interest income on investment securities decreasedincreased by $1.8$1.7 million, or 12.8%10.5%, to $12.5$17.9 million for the year ended December 31, 20172023 from $14.4$16.2 million for the year ended December 31, 2016.2022. The decreaseincrease in interest income on securities occurred primarily because of a $51.219 basis point increase in the average yield on securities and a $16.3 million decreaseincrease in the average securities balance. The increase in the average securities yield occurred because the yield on the securities purchased, primarily in 2022, was higher than the average portfolio yield. The securities purchased in 2022 caused an increase in the average securities balance and a five basis point decline in the average investment yield to 3.10% for the year ended December 31, 2017 compared to 3.15% for the year ended December 31, 2016.  The decrease in the average securities balance occurred as repayments and security sales exceeded security purchases.  The repayments on securities were reinvested into higher yielding loans.2023.

Interest income roseExpense. Interest expense increased by $3.0$19.2 million, or 4.7%266.7%, to $66.1$26.5 million for the year ended December 31, 20162023 from $63.1$7.2 million for the year ended December 31, 2015.2022. Interest incomeexpense on loansinterest-bearing deposits increased by $5.3$14.6 million, or 11.5%295.6%, to $51.2$19.5 million for the year ended December 31, 20162023 from $45.9$4.9 million for the year ended December 31, 2015.2022. The increase in interest incomeexpense on loans occurred becauseinterest-bearing deposits was primarily due to a 220 basis point increase in the rate paid on certificates of deposit, which was augmented by a $186.8 million, or 63.8%, increase in the average balance of loans grew by $165.3 million, or 15.1%, as new loan originations exceeded loan repayments and loan sales.certificates of deposit. The increase in interest income that occurred becauserate paid on certificates of growth in the loan portfolio was partially offset by a 13 basis point decline in the average loan yielddeposit increased to 4.05%3.53% for the year ended December 31, 2016 compared to 4.18%2023 from 1.33% for the year ended December 31, 2015.2022 primarily due to increases in market interest rates. Interest expense on savings accounts increased by $1.5 million, or 159.9%, to $2.5 million for year ended December 31, 2023 from $950,000 for the year ended December 31, 2022. The declineincrease in interest expense on savings accounts occurred primarily because of a 22 basis point increase in the rate which was partially offset by a $225.4 million, or 21.9% decrease in the average yieldbalance of savings accounts. The changes in the average balance of savings accounts and certificates of deposit occurred primarily as customers transferred funds from savings accounts with relatively low interest rates to our certificates of deposit with higher interest rates or withdrew their deposits and sought higher interest rates elsewhere. Interest expense on loans occurred because of repayments on higher-yielding loans and the origination of new loans with lower yields.  Interest income on investment securities decreasedFHLB advances rose by $2.5$4.5 million, or 14.9%215.0%, to $14.4$6.6 million for the year ended

44


December 31, 20162023 from $16.9$2.1 million for the year ended December 31, 2015.  The decrease in interest income on securities occurred primarily because of a $74.7 million decrease in the average securities balance and a three basis point decline in the average investment yield to 3.15% for the year ended December 31, 2016 compared to 3.18% for the year ended December 31, 2015.  The decrease in the average securities balance occurred as repayments and security sales exceeded security purchases.  The repayments on securities were reinvested into higher yielding loans.

Interest Expense.  Interest expense increased by $1.7 million, or 22.2%, to $9.6 million for the year ended December 31, 2017 from $7.8 million for the year ended December 31, 2016.  Interest expense on deposits increased by $1.7 million, or 29.2%, to $7.7 million for the year ended December 31, 2017 from $5.9 million for the year ended December 31, 2016.  The increase in interest expense on deposits was due to a $71.8 million, or 5.1%, increase in the average balance of deposits and a nine basis point increase in the average cost of deposits. The average balance of deposits grew to $1.490 billion during the year ended December 31, 2017 compared to $1.418 billion during the year ended December 31, 2016.  The average cost of deposits rose primarily because the cost of certificates of deposit rose to 1.17% in 2017 from 0.76% in 2016.  The increase in the average cost of certificates of deposit was primarily due to an increase in interest rates on public deposits.  Interest expense on FHLB advances increased by $70,000, or 6.8%, during the year ended December 31, 2017 compared to the year ended December 31, 2016.2022. The increase in interest expense on FHLB advances was due tooccurred because of a $3.9 million128 basis point increase in the cost of advances. This increase to interest expense was augmented by a $98.7 million, or 69.6% increase in the average FHLB advance balance. The increase in the cost and the average balance of FHLB advances.  Additional advances werewas primarily due to $125.0 million of additional FHLB advances obtained in 20172023 to extendenhance our liquidity and to fund the maturity of liabilities as part of our efforts to reduce interest rate risk.decrease in deposits. Interest expense on securities sold under agreements to repurchase declined by $58,000, or 6.6%, duringadvances from the year ended December 31, 2017 compared to the year ended December 31, 2016.  The decrease in interest expense on securities sold under agreements to repurchaseFRB was caused by a $3.7 million, or 6.7%, decrease in the average outstanding balance of securities sold under agreements to repurchase.  The decline in the average balance of securities sold under agreements to repurchase occurred as the Company paid off matured borrowings in 2017.

Interest expense increased by $1.3 million, or 20.4%, to $7.8 million$154,000 for the year ended December 31, 2016 from $6.5 million for the year ended December 31, 2015.  Interest expense on deposits increased by $1.1 million, or 23.1%, to $5.9 million for the year ended December 31, 2016 from $4.8 million for the year ended December 31, 2015.  The increase in interest expense on deposits was due to a $69.2 million, or 5.1%, increase in the average balance of deposits and a six basis point increase in the average cost of deposits. The average balance of deposits grew to $1.418 billion during the year ended December 31, 2016 compared to $1.349 billion during the year ended December 31, 2015. Interest rates increased due to an increase in the cost of savings accounts and certificates of deposit. Interest expense on FHLB advances increased by $338,000, or 48.5%, during the year ended December 31, 2016 compared to the year ended December 31, 2015.  The increase in interest expense on FHLB advances was due to a $23.3 million increase in the average balance of FHLB advances.  Additional advances were obtained in 2015 to extend the maturity of liabilities and reduce interest rate risk.  Interest expense on securities sold under agreements to repurchase declined by $121,000, or 12.1%, during the year ended December 31, 2016 compared to the year ended December 31, 2015.  The decrease in interest expense on securities sold under agreements to repurchase was caused by a $5.0 million, or 8.4%, decrease in the average outstanding balance of securities sold under agreements to repurchase.  The decrease in the average balance was augmented by a seven basis point decrease in the average interest rate to 1.59% for the year ended December 31, 2016 compared to 1.66% for the year ended December 31, 2015.  The decline in the average balance of securities sold under agreements to repurchase occurred as2023. In 2023, the Company paid off matured borrowings in 2015.obtained a $50.0 million advance from the FRB Bank Term Funding Program.

48

Provision for Loan Losses. Based on our analysis of the factors described in “—“– Allowance for LoanCredit Losses,” we recorded provisions fora reversal of credit loss provision of $3,000 under ASC 326 and a reversal of loan lossesloss provision of $52,000, $310,000 and $455,000$576,000 under ASC 310 for the years ended December 31, 2017, 20162023 and 2015,2022, respectively. The decrease in loanreversal of credit loss provisions from 2016 to 2017 isin 2023 was primarily due to a decrease in nonperformingour real estate portfolio’s forecasted charge-offs that was partially offset by a decrease in its forecasted prepayments. The reversal of the loan loss provision in 2022 occurred primarily due to a decrease in the amount of loans in our loan payment deferral program, Hawaii’s unemployment rate and relatively low levelsthe size of our loan losses.portfolio. The provisions for loan losses included net recoveries of $44,000 forpayment deferral program was created to assist borrowers who were experiencing financial hardship due to the year ended December 31, 2017, net charge-offs of $24,000 for the year ended December 31, 2016, and net recoveries of $20,000 for the year ended December 31, 2015.COVID-19 pandemic. The provisions recorded resulted in ratios of the allowance for credit/loan losses to total loans of 0.17%0.39% and 0.16% at December 31, 20172023 and 0.18% at2022, respectively. For the years ended December 31, 20162023 and 2015.2022, we had net charge-offs of $117,000 and $61,000, respectively. Nonaccrual loans totaled $4.2 million, $4.6 million and $5.4$2.3 million at December 31, 2017, 20162023 and 2015, respectively.  To the best of our knowledge, at December 31, 2017, 2016 and 2015, we had2022. We have provided for all losses that are both probablecan be reasonably estimated at December 31, 2023 and reasonable to estimate at those respective dates.2022.

45


Noninterest Income. The following table summarizes changes in noninterest income for the years ended December 31, 2017, 20162023 and 2015.2022.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

Change 2023/2022

 

Year Ended December 31,

 

Change 2017/2016

 

Change 2016/2015

 

 

 

2023

    

2022

    

$ Change

    

% Change

    

 

2017

    

2016

    

2015

    

$ Change

    

% Change

    

$ Change

    

% Change

 

 

 

(Dollars in thousands)

 

 

Service fees on loan and deposit accounts

 

$

1,962

 

$

1,960

 

$

2,161

 

$

 2

 

0.1

%  

$

(201)

 

(9.3)

%

 

(Dollars in thousands)

Service and other fees

$

1,327

$

1,416

$

(89)

 

(6.3)

%  

Income on bank-owned life insurance

 

 

907

 

 

966

 

 

1,026

 

 

(59)

 

(6.1)

%

 

(60)

 

(5.8)

%

 

 

855

 

792

 

63

 

8.0

%

Gain on sale of investment securities

 

 

431

 

 

370

 

 

701

 

 

61

 

16.5

%

 

(331)

 

(47.2)

%

 

Gain on sale of loans

 

 

199

 

 

406

 

 

503

 

 

(207)

 

(51.0)

%  

 

(97)

 

(19.3)

%

 

Net gain (loss) on sale of loans

 

10

 

(3)

 

13

 

(433.3)

%  

Other

 

 

347

 

 

392

 

 

520

 

 

(45)

 

(11.5)

%  

 

(128)

 

(24.6)

%

 

 

279

 

2,004

 

(1,725)

 

(86.1)

%  

Total

 

$

3,846

 

$

4,094

 

$

4,911

 

$

(248)

 

(6.1)

%

$

(817)

 

(16.6)

%

 

$

2,471

$

4,209

$

(1,738)

 

(41.3)

%

Noninterest income declineddecreased by $248,000$1.7 million, or 41.3%, to $2.5 million for the year ended December 31, 2017 compared to the year ended December 31, 2016.  During the years ended December 31, 2017 and 2016, we sold $25.02023 from $4.2 million and $48.9 million, respectively, of mortgage loans held for sale, primarily to reduce interest rate risk, and recognized gains of $199,000 and $406,000, respectively.  During the years ended December 31, 2017 and 2016, we sold $7.0 million and $5.1 million, respectively, of held-to-maturity investment securities and recognized gross realized gains of $431,000 and $370,000, respectively.  The sale of held-to-maturity securities, for which the Company had already received a substantial portion of the outstanding principal (at least 85%), is in accordance with the Investments — Debt and Equity Securities topic of the FASB ASC and will not affect the historical cost basis used to account for the remaining securities in the held-to-maturity portfolio. 

Noninterest income declined by $817,000 for the year ended December 31, 2016 compared2022. Other income decreased primarily due to $1.1 million of proceeds on bank-owned life insurance received during the year ended December 31, 2015.  During the years ended December 31, 2016 and 2015, we sold $5.1 million and $7.0 million, respectively,2022. In addition, $713,000 of held-to-maturity investment securities andpension income was recognized gross realized gains of $370,000 and $701,000, respectively.  The sale of held-to-maturity securities, for which the Company had already received a substantial portion of the outstanding principal (at least 85%), is in accordance with the Investments — Debt and Equity Securities topic of the FASB ASC and will not affect the historical cost basis used to account for the remaining securities in the held-to-maturity portfolio.  During the years ended December 31, 2016 and 2015, we also sold $48.9 million and $56.2 million, respectively, of mortgage loans held for sale primarily to reduce interest rate risk and recognized gains of $406,000 and $503,000, respectively.  Service fees on loan and deposit accounts decreased by $201,000 for the year ended December 31, 2016 compared to the year ended December 31, 20152022 primarily due to a decrease in return item fees that was partially offset by an increase in broker loan fee income.  The decreasethe return on assets in return item fees occurred because ofthe defined benefit pension plan and a change we madereduction in our overdraft loan program in response to regulatory guidance.the interest costs on the benefit obligation.

Noninterest Expense. The following table summarizes changes in noninterest expense for the years ended December 31, 2017, 2016 and 2015.2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

Change 2023/2022

 

Year Ended December 31,

 

Change 2017/2016

 

Change 2016/2015

 

 

 

2023

    

2022

    

$ Change

    

% Change

    

 

2017

    

2016

    

2015

    

$ Change

    

% Change

    

$ Change

    

% Change

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

Salaries and employee benefits

 

$

21,614

 

$

20,591

 

$

21,497

 

$

1,023

 

5.0

%  

$

(906)

 

(4.2)

%

 

$

20,832

$

22,259

$

(1,427)

 

(6.4)

%  

Occupancy

 

 

5,937

 

 

5,749

 

 

5,809

 

 

188

 

3.3

%  

$

(60)

 

(1.0)

%

 

 

6,910

 

6,708

 

202

 

3.0

%  

Equipment

 

 

3,614

 

 

3,566

 

 

3,894

 

 

48

 

1.3

%  

$

(328)

 

(8.4)

%

 

 

5,156

 

5,006

 

150

 

3.0

%  

Federal deposit insurance premiums

 

 

605

 

 

743

 

 

857

 

 

(138)

 

(18.6)

%  

$

(114)

 

(13.3)

%

 

 

982

 

573

 

409

 

71.4

%  

Other general and administrative expenses

 

 

4,704

 

 

4,230

 

 

4,442

 

 

474

 

11.2

%  

$

(212)

 

(4.8)

%

 

 

4,388

 

4,252

 

136

 

3.2

%  

Total

 

$

36,474

 

$

34,879

 

$

36,499

 

$

1,595

 

4.6

%  

$

(1,620)

 

(4.4)

%

 

$

38,268

$

38,798

$

(530)

 

(1.4)

%  

46


Noninterest expense increaseddecreased by $1.6 million$530,000, or 1.4%, to $36.5$38.3 million for the year ended December 31, 20172023 from $34.9$38.8 million for the year ended December 31, 2016.  Salaries2022. The decrease in salaries and employee benefits expense increasedwas primarily due to a decrease in bonus accruals, stock benefit plan expenses, and employee stock option program expenses which was partially offset by $1.0 milliona decrease in deferred salary expenses for the year ended December 31, 2017originating new loans. The increase in federal deposit insurance premiums was primarily due to an increase in employee stock ownership plan (ESOP) expense, additional $1,000 year-end bonuses paid to non-management employees to share the benefits we will receive from the reduction in the federal corporate taxFederal Deposit Insurance Corporation (FDIC) premium rate from 35% to 21%, and a decrease in the capitalized cost of new loan originations.beginning January 1, 2023. The increase in ESOPoccupancy expense occurred because of a changewas primarily due to increases in the methodology of distributing dividendsrepairs and maintenance expense. The increase in equipment expenses was primarily due to participantsan increase in the ESOP plan.  The decrease in the number of new loans originated in 2017 compared to 2016 decreased capitalized loan costsdata processing expense, furniture and increased salary expense.  These increases werefixture expense, and service bureau expense, which was partially offset by a decrease in share-based compensation that resulted when a majority of awards under our 2010 equity incentive plan became fully vested in 2016.  The increase in other generaldepreciation on furniture and administrative expenses was mainly due to increases in marketing, legal and professional fees.  Occupancy expense increased primarily due to increases in rent, furniture, fixture and equipment and repairs and maintenance expenses.  Federal deposit insurance premiums declined because of a decrease in the insurance assessment rate on deposits in the third quarter of 2016. 

Noninterest expense decreased by $1.6 million to $34.9 million for the year ended December 31, 2016 from $36.5 million for the year ended December 31, 2015.  Salaries and employee benefits decreased by $906,000 during the year ended December 31, 2016 primarily due to a decrease in share-based compensation, an increase in the capitalized cost of new loan originations and a decrease in year-end incentive compensation accruals.  The reduction in the cost of share-based compensation plans occurred as the majority of awards under our 2010 equity incentive plan became fully vested during the year.  In addition, the origination of new mortgage loans in 2016 increased capitalized loan costs and decreased salary expense.  As new loans are originated, the Bank capitalizes the cost of new loan originations and reduces the salary expense attributable to such originations.  The decrease in equipment expense is primarily due to declines in equipment leasing, depreciation and data processing expenses.fixtures. Other general and administrative expenses decreasedincreased primarily due to a reductionan increase in accounting and auditing expenses and in the loss provisions for undrawn lineslegal fees.

49

Income Tax Expense. Income taxes were $11.1tax expense for 2023 was $1.8 million for 2017, reflectingwith an effective tax rate of 42.6%, $10.826.5% compared to $5.3 million for 2016, reflectingwith an effective tax rate of 39.8%, and $9.8 million for 2015, reflecting an effective tax rate of 39.9%24.8%. The effectivedecrease in income tax rateexpense was due to a $14.6 million decrease in 2017 was higher thanincome before income taxes. The increase in the effective tax rate in 2016 and 2015 due to a $2.1 million write-down of deferred income tax assets that resulted when the federal corporate income tax rateduring 2023 was lowered from 35% to 21%primarily due to the Tax Cuts and Jobs Actreceipt of 2017.  The increase$1.1 million of proceeds on bank-owned life insurance in income tax expense2022 that occurred in 2017 because of the write-down of deferred income tax assets was partially offset by a $1.0 million tax benefit received on the exercise of stock options.not taxable.

Nonperforming and Problem Assets

When a residential mortgage loan or home equity line of credit is 15 days past due, we attempt personal, direct contact with the borrower to determine when payment will be made. On the first day of the following month, we mail a letter reminding the borrower of the delinquency, and will send an additional letter when a loan is 60 days or more past due. If necessary, subsequent late notices are issued and the account will be monitored on a regular basis thereafter. By the 121st day of delinquency, unless the borrower has made arrangements to bring the loan current, we will refer the loan to legal counsel to commence foreclosure proceedings.  Upon the recommendation of our Vice President of Mortgage Loan Servicing, the Senior Vice President in charge of the Mortgage Loan Servicing Department can shorten these time frames.

Commercial business loans, commercial real estate loans, and consumer loans are generally handled in the same manner as residential mortgage loans or home equity lines of credit. All commercial business loans that are 15 days past due are immediately referred to our senior lending officer. In addition, we generate past due notices and attempt direct contact with a borrower when a consumer loan is 10 days past due. Because consumer loans are generally unsecured, we may commence collection procedures earlier for consumer loans than for residential mortgage loans or home equity lines of credit.

Loans are generally placed on nonaccrual status when payment of principal or interest is more than 90 days contractually delinquent or when, in the opinion of management, collection of principal or interest in full appears doubtful. When

47


loans are placed on a nonaccrual status, unpaid accrued interest is fully reversed. The interest payments received on nonaccrual loans are recorded as a reduction of principal. The loan may be returned to accrual status if both principal and interest payments are brought current and full payment of principal and interest is expected.

50

Nonperforming Assets. The table below sets forth the amounts and categories of our nonperforming assets (loans and real estate owned) at the dates indicated.

At December 31,

    

2023

    

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

    

2017

    

2016

    

2015

    

2014

    

2013

 

 

(Dollars in thousands)

 

(Dollars in thousands)

Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

4,062

 

$

4,402

 

$

5,282

 

$

4,153

 

$

5,840

 

$

2,079

$

2,279

Home equity loans and lines of credit

 

 

165

 

 

156

 

 

124

 

 

296

 

 

160

 

 

11

 

16

Other loans

 

 

 —

 

 

 1

 

 

 9

 

 

 4

 

 

 

 

170

 

6

Total nonaccrual loans

 

 

4,227

 

 

4,559

 

 

5,415

 

 

4,453

 

 

6,000

 

 

2,260

 

2,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate owned

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

 

4,227

 

 

4,559

 

 

5,415

 

 

4,453

 

 

6,000

 

 

2,260

2,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans delinquent 90 days or greater and still accruing interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructured loans still accruing interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Modified loans still accruing interest:

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 

915

 

 

1,185

 

 

1,203

 

 

2,005

 

 

2,533

 

 

697

 

414

Total restructured loans still accruing interest

 

 

915

 

 

1,185

 

 

1,203

 

 

2,005

 

 

2,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans still accruing interest

 

$

5,142

 

$

5,744

 

$

6,618

 

$

6,458

 

$

8,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total modified loans still accruing interest

 

697

 

414

Total nonperforming assets, accruing loans delinquent for 90 days or more and modified loans still accruing interest

$

2,957

$

2,715

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

0.28

%  

 

0.34

%  

 

0.45

%  

 

0.46

%  

 

0.69

%

 

0.17

%  

 

0.18

%  

Nonperforming assets to total assets

 

 

0.21

%  

 

0.24

%  

 

0.30

%  

 

0.26

%  

 

0.37

%

 

0.10

%  

 

0.11

%  

For the year ended December 31, 2017, gross interest income that would have been recordedWe had our nonaccruing loans been current in accordance with original terms was $240,000.  For the year ended December 31, 2017, we recognized no interest income on such nonaccruing loans on a cash basis during the year.  For the year ended December 31, 2017, gross interest income due and collected on our accruing restructured loans was $58,000.

The Company had 10 troubled debt restructurings totaling $2.1 million as of December 31, 2017 that were considered to be impaired.  This total included ninefive one- to four-familyfour family residential mortgage loans totaling $2.0 million and one home equity loan for $92,000.$860,000 that were modified as of December 31, 2023. Four of the loans, totaling $915,000,$758,000, were performing in accordance with their restructuredmodified terms and accruing interest at December 31, 2017.  Five2023. One of the loans, for $102,000, was 59 days past due and not accruing interest at December 31, 2023. Our loan modifications include extending loan terms, adjustment to the loan’s interest rate and loan payment deferrals. We had four one- to four family residential loans totaling $824,000 that were modified as of December 31, 2022. Two of the loans, totaling $1.0 million,$414,000, were performing in accordance with their restructuredmodified terms and accruing interest at December 31, 2022. Two of the loans, totaling $410,000, were performing in accordance with its modified terms but not accruing interest at December 31, 2017.  One of the loans, for $149,000, was more than 150 days delinquent and not accruing interest at December 31, 2017.  The Company had 13 troubled debt restructurings totaling $2.9 million as of December 31, 2016 that were considered to be impaired.  This total included 12 one- to four-family residential mortgage loans totaling $2.8 million and one home equity loan for $107,000.  Five of the loans, totaling $1.2 million, were performing in accordance with their restructured terms and accruing interest at December 31, 2016.  Seven of the loans, totaling $1.6 million, were performing in accordance with their restructured terms but not accruing interest at December 31, 2016.  One of the loans, for $149,000, was more than2022.

4851


149 days delinquent and not accruing interest at December 31, 2016.  There were no new troubled debt restructurings in 2017 or 2016.

Delinquent Loans. The following table sets forth our loan delinquencies by type and by amount at the dates indicated. Loans with a formal loan payment deferral plan in place are not considered contractually past due or delinquent if the borrower is in compliance with the loan payment deferral plan.

Loans Delinquent For

 

60-89 Days

90 Days or Over

Total

 

    

Number

    

Amount

    

Number

    

Amount

    

Number

    

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Delinquent For

 

 

 

 

 

 

 

60-89 Days

 

90 Days and Over

 

Total

 

    

Number

    

Amount

    

Number

    

Amount

    

Number

    

Amount

 

 

(Dollars in thousands)

 

At December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 4

 

$

1,207

 

 4

 

$

1,589

 

 8

 

$

2,796

 

Home equity loans and lines of credit

 

 —

 

 

 —

 

 1

 

 

41

 

 1

 

 

41

 

Other loans

 

 6

 

 

0

 

 —

 

 

 —

 

 6

 

 

0

 

Total loans

 

10

 

$

1,207

 

 5

 

$

1,630

 

15

 

$

2,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 1

 

$

133

 

 4

 

$

1,358

 

 5

 

$

1,491

 

Home equity loans and lines of credit

 

 1

 

 

35

 

 2

 

 

49

 

 3

 

 

84

 

Other loans

 

 4

 

 

0

 

 1

 

 

 1

 

 5

 

 

 1

 

Total loans

 

 6

 

$

168

 

 7

 

$

1,408

 

13

 

$

1,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 

$

 

 6

 

$

1,615

 

 6

 

$

1,615

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

 

 

Other loans

 

 3

 

 

 1

 

 1

 

 

10

 

 4

 

 

11

 

Total loans

 

 3

 

$

 1

 

 7

 

$

1,625

 

10

 

$

1,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 2

 

$

736

 

 2

 

$

593

 

 4

 

$

1,329

 

Home equity loans and lines of credit

 

 

 

 

 1

 

 

161

 

 1

 

 

161

 

Other loans

 

 4

 

 

 1

 

 1

 

 

 4

 

 5

 

 

 5

 

Total loans

 

 6

 

$

737

 

 4

 

$

758

 

10

 

$

1,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

At December 31, 2023

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 1

 

$

612

 

 5

 

$

1,577

 

 6

 

$

2,189

 

One- to four-family residential

 

 9

 

 

 4

 

 

 

 

 9

 

 

 4

 

 

$

 

4

$

227

 

4

$

227

Other loans

 

10

 

$

616

 

 5

 

$

1,577

 

15

 

$

2,193

 

 

1

 

1

 

 

2

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

$

 

5

$

227

 

6

$

227

At December 31, 2022

Real estate loans:

First mortgage:

One- to four-family residential

 

1

$

409

 

4

$

559

 

5

$

968

Other loans

 

1

 

2

 

6

 

3

 

6

Total loans

 

2

$

409

 

6

$

565

 

8

$

974

Real Estate Owned. Real estate acquired by us as a result of foreclosure or by deed in lieu of foreclosure is classified as real estate owned. When property is acquired it is recorded at estimated fair value at the date of foreclosure less the cost to sell, establishing a new cost basis. Estimated fair value generally represents the price a buyer would be willing to pay on the basis of current market conditions, including normal terms from other financial institutions. Holding costs and declines in estimated fair value result in charges to expense after acquisition. At December 31, 2017, 2016, 2015, 2014,2023 and 2013,2022, we had no real estate owned.

49


Classification of Assets. Our policies, consistent with regulatory guidelines, provide for the classification of loans and other assets as substandard, doubtful, or loss. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or the fair value of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Assets (or portions of assets) classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted.

We maintain an allowance for loan losses at an amount estimated to equal all credit losses incurred inusing an estimate of future losses over the expected life of our loan portfolio that are both probable and reasonable to estimatefinancial instruments at a balance sheet date. Our determination as to the classification of our assets and the amount of our loss allowancesallowance for credit losses is subject to review by bank regulators, who can require that we establish additional loss allowances. We regularly review our asset portfolio to determine whether any assets require classification in accordance with applicable regulations. On the basis of our review of our assets at December 31, 2017,2023, we had substandard assets of $5.4$2.7 million and no doubtfulloss or lossdoubtful assets. Substandard assets at December 31, 20172023 included $1.7 million of troubled debt restructurings, $3.3$2.2 million of nonperforming loans and $427,000$577,000 of trust preferred securities.modified loans. At December 31, 2016,2022, we had $6.5 million of substandard assets of $2.5 million, and no doubtfulloss or lossdoubtful assets. Substandard assets at December 31, 20162022 included $2.3 million of troubled debt restructurings, $3.1$1.9 million of nonperforming loans and $1.2 million$597,000 of trust preferred securities.modified loans. We generally classify any loan that is delinquent 90 days or more as substandard. Loans which have been delinquent for fewer days may also be classified as substandard.substandard

In addition to classifying assets as substandard, doubtful or loss, we also categorize assets as special mention. A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. We designate any loanloans that isare 30 to 89 days delinquent as special mention. Loans which

52

have been delinquent for fewer days may also be categorized as special mention. At December 31, 20172023 and 2016,2022, special mention assets were $799,000$327,000 and $421,000,$409,000, respectively.

Allocation of Allowance for Credit/Loan Losses

We provide for loan losses based upon the consistent application of our documented allowance for loan loss methodology.  All loan losses are charged toLosses. The following table sets forth the allowance for credit/loan losses allocated by loan category and all recoveries are creditedthe percent of loans in each category to it.  Additions tototal loans at the allowance for loan losses are provided by charges to income based on various factors which, in our judgment, deserve current recognition in estimating probable losses.  We regularly review the loan portfolio and make provisions for loan losses in order to maintain the allowance for loan losses in accordance with GAAP.

General allowances are established for loan losses on a portfolio basis for loans that do not meet the definition of impaired in accordance with current accounting standards.  The portfolio is grouped into similar risk characteristics, primarily loan type and loan-to-value ratios. We apply an estimated loss rate to each loan group.  The loss rates applied are based upon our loss experience adjusted, as appropriate, for the qualitative and environmental factors discussed below. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revisions based upon changes in economic and real estate market conditions.  Actual loan losses may be significantly more than the allowance for loan losses we have established, which could have a material negative effect on our financial results.

Residential mortgage loans represent the largest segment of our loan portfolio.  All of the residential mortgage loans are secured by a first mortgage on residential real estate in Hawaii, consist primarily of fixed-rate mortgage loans that have been underwritten to Freddie Mac and Fannie Mae guidelines and have similar risk characteristics.  The loan loss allowance is determined by first calculating the historical loss rate for this segment of the portfolio.  The loss rate may be adjusted for qualitative and environmental factors.dates indicated. The allowance for credit/loan losslosses allocated to each category is calculated by multiplying the adjusted loss rate by the total loansnot necessarily indicative of future losses in this segment of the portfolio.

50


The adjustments to historical loss experience are based on an evaluation of several qualitative and environmental factors, including:

·

changes in lending policies and procedures, including changes in underwriting standards and collections, charge-off and recovery practices;

·

changes in international, national, and local economic trends;

·

changes in the types of loans in the loan portfolio;

·

changes in the experience and ability of personnel in the mortgage loan origination and loan servicing departments;

·

changes in the number and amount of delinquent loans and classified assets;

·

changes in the type and volume of loans being originated;

·

changes in the value of underlying collateral for collateral dependent loans;

·

changes in any concentration of credit; and

·

external factors such as competition, legal and regulatory requirements on the level of estimated credit losses in the existing loan portfolio.

We also use historical loss rates adjusted for qualitative and environmental factors to establish loan loss allowances for the following portfolio segments:

·

home equity loans and lines of credit; and

·

consumer and other loans.

We have a limited loss experience for the construction, commercial and other mortgage segment of the loan portfolio.  The loan loss allowance on this portfolio segment is determined using the loan loss rate of other financial institutions in the State of Hawaii.any particular category. The allowance for credit/loan losslosses for each category is calculated by multiplying the loan loss rate of other financial institutions in the stateaffected by the total loans in this segment of the loan portfolio.

national and Hawaii economies as well as other factors. The allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.  The unallocated allowance is established to provide for probable losses that have been incurred as of the reporting date but are not reflected in the allocated allowance.

At December 31,

2023

2022

    

    

Percent of

    

    

Percent of

    

Loans in Each

Loans in Each

Allowance for

Category to

Allowance for

Category to

Credit Losses

Total Loans

Loan Losses

Total Loans

(Dollars in thousands)

Real estate loans:

First mortgage:

One- to four-family residential

$

4,448

 

97.48

%  

$

1,259

 

96.51

%  

Multi-family residential

 

23

 

0.45

 

4

 

0.50

Construction, commercial and other

 

27

 

0.89

 

434

 

1.84

Home equity loans and lines of credit

 

101

 

0.54

 

1

 

0.49

Other loans

 

522

 

0.64

 

75

 

0.66

Total allocated allowance

 

5,121

 

100.00

%  

 

1,773

 

100.00

%  

Unallocated

 

 

 

259

 

Total

$

5,121

 

$

2,032

 

We evaluate our loan portfolio on a quarterly basis and the allowance is adjusted accordingly.  While we use the best information available to make evaluations, future adjustments to the allowance may be necessary if conditions differ substantially from the information used in making the evaluations.  In addition, as an integral part of their examination process, the bank regulators will periodically review the allowance for loan losses.  The bank regulators may require us to increase the allowance based on their analysis of information available at the time of their examination.

51


The following table sets forth activity in our allowance for loan losses for the years indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Year Ended December 31,

 

 

    

2017

    

2016

    

2015

    

2014

    

2013

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

2,452

 

$

2,166

 

$

1,691

 

$

1,486

 

$

1,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 

11

 

 

33

 

 

 

 

118

 

 

299

 

Home equity loans and lines of credit

 

 

 

 

 

 

 

 

10

 

 

50

 

Other loans

 

 

26

 

 

28

 

 

53

 

 

57

 

 

146

 

Total charge-offs

 

 

37

 

 

61

 

 

53

 

 

185

 

 

495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 

75

 

 

24

 

 

 3

 

 

 9

 

 

235

 

Construction, commercial and other

 

 

 —

 

 

 1

 

 

11

 

 

 2

 

 

12

 

Home equity loans and lines of credit

 

 

 —

 

 

 —

 

 

47

 

 

 4

 

 

 7

 

Other loans

 

 

 6

 

 

12

 

 

12

 

 

15

 

 

16

 

Total recoveries

 

 

81

 

 

37

 

 

73

 

 

30

 

 

270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (charge-offs) recoveries

 

 

44

 

 

(24)

 

 

20

 

 

(155)

 

 

(225)

 

Provision for loan losses

 

 

52

 

 

310

 

 

455

 

 

360

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

$

2,548

 

$

2,452

 

$

2,166

 

$

1,691

 

$

1,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans outstanding

 

 

0.00

%  

 

0.00

%  

 

0.00

%  

 

0.02

%  

 

0.03

%

Allowance for loan losses to nonperforming loans at end of year

 

 

60.28

%  

 

53.78

%  

 

40.00

%  

 

37.97

%  

 

24.77

%

Allowance for loan losses to total loans at end of year

 

 

0.17

%  

 

0.18

%  

 

0.18

%  

 

0.17

%  

 

0.17

%

Allocation of Allowance for Loan Losses.  The following tables set forthadditional information regarding the allowance for loan losses allocatedand net charge-offs by loan category and the percent of loans in each category to total loans at the dates indicated.  The allowance

category:

At or For the Year Ended December 31,

    

2023

    

2022

    

Allowance for loan losses to total loans at end of year

0.39

%  

0.16

%  

Nonaccrual assets to total loans at end of year

0.17

%  

0.18

%  

Allowance for loan losses to nonaccrual loans at end of year

226.59

%  

88.31

%  

Net charge-offs to average loans outstanding:

Residential Mortgage

%

Construction, Commercial & Other Mortgage Loans

%

Home Equity loans and lines of credit

%

Consumer & Other

0.87

%

0.71

52


for loan losses allocated to each category is not necessarily indicative of future losses in any particular category.  The allowance for loan losses for each category is affected by the national and Hawaii economies as well as other factors.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

    

 

 

    

Percent of

    

 

 

 

    

Percent of

    

 

 

 

    

Percent of

 

 

 

 

 

 

 

Loans in Each

 

 

 

 

 

Loans in Each

 

 

 

 

 

Loans in Each

 

 

 

 

Allowance for

 

Category to

 

 

Allowance for

 

Category to

 

 

Allowance for

 

Category to

 

 

 

 

Loan Losses

 

Total Loans

 

 

Loan Losses

 

Total Loans

 

 

Loan Losses

 

Total Loans

 

 

 

 

(Dollars in thousands)

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,706

 

96.65

%  

 

$

1,579

 

96.11

%  

 

$

1,365

 

95.90

%

 

Multi-family residential

 

 

15

 

0.72

 

 

 

15

 

0.71

 

 

 

15

 

0.82

 

 

Construction, commercial and other

 

 

539

 

1.46

 

 

 

519

 

1.74

 

 

 

517

 

1.62

 

 

Home equity loans and lines of credit

 

 

 1

 

0.86

 

 

 

 2

 

1.10

 

 

 

 3

 

1.28

 

 

Other loans

 

 

55

 

0.31

 

 

 

115

 

0.34

 

 

 

72

 

0.38

 

 

Total allocated allowance

 

 

2,316

 

100.00

%

 

 

2,230

 

100.00

%

 

 

1,972

 

100.00

%

 

Unallocated

 

 

232

 

 

 

 

 

222

 

 

 

 

 

194

 

 

 

 

Total

 

$

2,548

 

 

 

 

$

2,452

 

 

 

 

$

2,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

 

 

2014

 

 

2013

 

 

 

    

 

 

    

Percent of

    

 

 

 

    

Percent of

 

 

 

 

 

 

 

Loans in Each

 

 

 

 

 

Loans in Each

 

 

 

 

Allowance for

 

Category to

 

 

Allowance for

 

Category to

 

 

 

 

Loan Losses

 

Total Loans

 

 

Loan Losses

 

Total Loans

 

 

 

 

(Dollars in thousands)

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

410

 

95.08

%  

 

$

375

 

95.41

%

 

Multi-family residential

 

 

 3

 

0.92

 

 

 

 1

 

0.57

 

 

Construction, commercial and other

 

 

977

 

1.89

 

 

 

799

 

1.57

 

 

Home equity loans and lines of credit

 

 

 5

 

1.64

 

 

 

10

 

1.91

 

 

Other loans

 

 

263

 

0.47

 

 

 

229

 

0.54

 

 

Total allocated allowance

 

 

1,658

 

100.00

%

 

 

1,414

 

100.00

%

 

Unallocated

 

 

33

 

 

 

 

 

72

 

 

 

 

Total

 

$

1,691

 

 

 

 

$

1,486

 

 

 

 

In 2015, we revised the qualitative factors that were used to determine the allowance for loan losses.  As a result of these modifications, we increased the portion of the allowance for loan losses attributable to first mortgage loans and decreased the portion of the allowance for loan losses attributable to construction, commercial and other mortgage loans, and other loans.  The allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

Management of Market Risk

General. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our net interest income to changes in market interest rates. Our Board of Directors has established an Asset/Liability Management Committee, which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors.

53


Because weWe have historically operated as a traditional thrift institution theand a significant majority of our assets consist of long-term, fixed-rate residential mortgage loans and mortgage-backed securities, which we have funded primarily with checking and savings accounts and short-term borrowings. In addition, thereThere is also little demand for adjustable-rate mortgage loans in the

53

Hawaii market area. This has resulted in our being particularly vulnerable to increases in interest rates, as our interest-bearing liabilities mature or reprice more quickly than our interest-earning assets.

We continue our efforts to reduce interest rate risk. In 2017, 20162023 and 2015,2022, we sold $25.0 million, $48.9 million and $56.2 million, respectively, of fixed-rate mortgage loans.loans with principal balances of $827,000 and $5.4 million, respectively. In 20172023, FHLB advances increased by $101.0 million. These advances lengthened the maturity of our liabilities and 2015, we also increased our total long-term fixed rate FHLB advances and securities sold under agreements to repurchase by $13.2 million and $37.0 million, respectively, to reduce our interest rate risk.liquidity. In addition, we may utilize the following strategies to further reduce our interest rate risk:

·

Continuing our efforts to increase our core checking and passbooksavings accounts, which are less rate-sensitive than certificates of deposit and which provide us with a stable, low-cost source of funds;

·

Continuing to repay short-term borrowings;

·

Maintaining overnight cash balances at the Federal Reserve Bank or a portfolio of short-term investments;

·

Purchasing mortgage-backed securities with shorter durations;

·

Selling a portion of the fixed-rate mortgage loans we originate to Freddie Mac or Fannie Mae;

·

Extending the maturity of our liabilities by obtaining longer-term fixed-rate public deposits, FHLB advances and securities sold under agreements to repurchase;

·

Subject to the maintenance of our credit quality standards, originating commercial loans and home equity lines of credit, which have adjustable interest rates and shorter average lives than first mortgage loans; and

·

Maintaining relatively high regulatory capital ratios.

Our policies do not permit hedging activities, such as engaging in futures, options, or swap transactions, or investing in high-risk mortgage derivatives, such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests, or stripped mortgage-backed securities. We do not have noany current intentionplans to sell loans classified as held-for-investment.

Economic Value of Equity. We use an interest rate sensitivity analysis that computes changes in the economic value of equity (EVE) of our cash flows from assets, liabilities, and off-balance sheet items in the event of a range of assumed changes in market interest rates. EVE represents the market value of portfolio equity and is equal to the present value of assets minus the present value of liabilities, with adjustments made for off-balance sheet items. This analysis assesses the risk of loss in market-risk-sensitive instruments in the event of an instantaneous and sustained 100 to 400 basis point increase or a 100 basis point decrease in market interest rates with no effect given to any steps that we might take to counter the effect of that interest rate movement. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below. Given the current relatively low level of market interest rates, an EVE calculation for an interest rate decrease of greater than 100 basis points has not been prepared.

54


The following table presents our internal calculations of the estimated changes in our EVE as of December 31, 20172023 that would result from the designated instantaneous changes in the interest rate yield curve.

 

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) in

 

 

 

 

 

Estimated 

 

 

 

EVE Ratio as a

 

EVE Ratio as a

 

Change in

 

 

 

Increase 

 

 

 

Percent of

 

Percent of

 

Interest Rates

 

Estimated EVE

 

(Decrease) in 

 

Percentage

 

Present Value

 

Present Value of

 

(bp) (1)

 

(2)

 

EVE

 

 Change in EVE

 

of Assets (3)(4)

 

Assets (3)(4)

 

(Dollars in thousands)

 

+400

$

10,510

$

(204,587)

 

(95.11)

%  

0.68

%  

(10.43)

%

+300

$

56,088

$

(159,009)

 

(73.92)

%  

3.43

%  

(7.68)

%

+200

$

106,004

$

(109,093)

 

(50.72)

%  

6.13

%  

(4.98)

%

+100

$

159,582

$

(55,515)

 

(25.81)

%  

8.72

%  

(2.39)

%

0

$

215,097

$

 

%  

11.11

%  

%

-100

$

266,870

$

51,773

24.07

%  

13.03

%  

1.92

%

-200

$

312,431

$

97,334

 

45.25

%  

14.48

%  

3.37

%

-300

$

345,455

$

130,358

 

60.60

%  

15.27

%  

4.16

%

-400

$

300,105

$

85,008

 

39.52

%  

13.08

%  

1.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) in

 

 

 

 

 

 

 

Estimated 

 

 

 

EVE Ratio as a

 

EVE Ratio as a

 

 

Change in

 

 

 

 

Increase 

 

 

 

Percent of

 

Percent of

 

 

Interest Rates

 

Estimated EVE

 

(Decrease) in 

 

Percentage

 

Present Value

 

Present Value of

 

 

(bp) (1)

 

(2)

 

EVE

 

 Change in EVE

 

of Assets (3)(4)

 

Assets (3)(4)

 

 

(Dollars in thousands)

 

 

+400

 

$

169,417

 

$

(80,946)

 

(32.33)

%  

10.50

%  

(2.11)

%

 

+300

 

$

196,472

 

$

(53,891)

 

(21.53)

%  

11.53

%  

(1.08)

%

 

+200

 

$

223,891

 

$

(26,472)

 

(10.57)

%  

12.44

%  

(0.17)

%

 

+100

 

$

246,363

 

$

(4,000)

 

(1.60)

%  

12.98

%  

0.37

%

 

0

 

$

250,363

 

$

 —

 

 —

%  

12.61

%  

 —

%

 

(100)

 

$

217,588

 

$

(32,775)

 

(13.09)

%  

10.65

%  

(1.96)

%

 


(1)

(1)

Assumes an instantaneous uniform change in interest rates at all maturities.

(2)

(2)

EVE is the difference between the present value of an institution’s assets and liabilities.

(3)

(3)

Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.

(4)

(4)

EVE Ratio represents EVE divided by the present value of assets.

Certain shortcomings are inherent in the methodologies used in determining interest rate risk through changes in EVE. Modeling changes in EVE requires making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the EVE table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the EVE table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our EVE and net interest income and will differ from actual results.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations. Our primary obligations include meeting the borrowing needs of our customers, fulfilling deposit withdrawals, interest payments on deposits, and repayment of borrowings. Territorial Savings Bank’s primary sources of funds consist of deposit inflows, cash balances at the FRB, loan and security repayments, advances from the FHLB, securities sold under agreements to repurchase and proceeds from loan and security sales and principal repayments on securities.sales. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage and mortgage-backed security prepayments are greatly influenced by general interest rates, economic conditions and competition. We have established an Asset/Liability Management Committee, consisting of our President and Chief Executive Officer, our Vice Chairman and Co-Chief Operating Officer, our SeniorExecutive Vice President and Chief Financial Officer, our Executive Vice President of Finance, and our Vice President and Controller,Senior Treasury Analyst, which is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short- and long-term liquidity needs as of December 31, 2017.2023.

We regularly monitor and adjust our investments in liquid assets based upon our assessment of:

(i)

(i)

expected loan demand;

(ii)

(ii)

purchases and sales of investment securities;

55

(iii)

(iii)

expected deposit flows and borrowing maturities;

(iv)

(iv)

yields available on interest-earning deposits and securities; and

(v)

(v)

the objectives of our asset/liability management program.

55


Excess liquid assets are invested generally in interest-earning deposits or securities and may also be used to pay off short-term borrowings.

Our most liquid asset is cash. The amount of this asset is dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2017,2023, the Company’s cash and cash equivalents totaled $32.1$126.7 million. At December 31, 2023, we had unpledged securities with a market value of $138.0 million and had the ability to borrow up to $129.7 million using these securities as collateral by borrowing from the Federal Reserve Bank or using securities sold under agreements to repurchase. We also had securities with a market value of $221.8 million pledged to the Federal Reserve Bank with the ability to borrow up to $207.2 million using these securities as collateral.

If we require funds beyond our ability to generate them internally, borrowing agreements exist with the FHLB and FRB, which provide an additional source of funds. We also utilize securities sold under agreements to repurchase as another borrowing source. At December 31, 2017,2023, we had the ability to borrow up to an additional $579.4$612.6 million and $207.2 million from the FHLB.FHLB and FRB, respectively. Advances from the FHLB, advances from the FRB and securities sold under agreements to repurchase were $242.0 million, $50.0 million, and $10.0 million, respectively, at December 31, 2023. Advances from the FHLB and securities sold under agreements to repurchase were $107.2$141.0 million and $30.0$10.0 million, respectively, for the year endedat December 31, 2017.  In 2017, FHLB advances increased by $38.2 million while securities under agreements to repurchase decreased by $25.0 million.  The increase in FHLB advances was used primarily to fund the growth in the mortgage loan portfolio, pay off maturing securities sold under agreements to repurchase and to reduce our interest rate risk.2022.

Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Consolidated Statements of Cash Flows included in our Consolidated Financial Statements.

At December 31, 2017,2023, we had $15.5$1.3 million in loan commitments outstanding most of which were for fixed-rate loans.  In addition to commitments to originate loans weand had $27.2$14.9 million in unused lines of credit to borrowers. Certificates of deposit due within one year of December 31, 20172023 totaled $165.7$498.1 million, or 10.4%30.4% of total deposits. If these deposits do not remain with us, we may be required to seek other sources of funds, including loan and security sales, brokered deposits, securities sold under agreements to repurchase, and FHLBFederal Home Loan Bank and Federal Reserve Bank advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before December 31, 2018.  We believe, however, based on past experience that a significant portion of such deposits will remain with us.2024. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Our primary investing activities are originating loans and purchasing mortgage-backed securities. During the years ended December 31, 2017, 20162023 and 2015,2022, we originated $337.2 million, $389.9$100.8 million and $436.0$150.9 million of loans, respectively. During these years,In 2023 and 2022, we purchased $59.9 million, $3.8securities with a total face value of $6.8 million and $11.6$169.4 million, of securities, respectively.  We increased the amount of securities purchased in 2017 to offset principal repayments and to maintain the size and interest income on our securities portfolio.

Financing activities consist primarily of activity in deposit accounts, FHLBFederal Home Loan Bank advances, Federal Reserve Bank advances, securities sold under agreements to repurchase, stock repurchases and dividend payments. We experienced a net increasesdecrease in deposits of $104.1$79.5 million and $48.1 million for the years endedat December 31, 20172023 and 2016, respectively.a net increase in deposits of $34.3 million at December 31, 2022. The decrease in deposits at December 31, 2023 occurred as customers sought higher interest rates than what we offer. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other factors. FHLB borrowings increased $101.0 million to $242.0 million at December 31, 2023 from $141.0 million at December 31, 2022. FRB borrowings were $50.0 million at December 31, 2023. We had no FRB borrowings at December 31, 2022.

As a separate legal entity, the Company is required to have liquidity to fund stock repurchases and dividend payments to shareholders and for other corporate purposes. As of December 31, 2017, we have 217,300 shares that may be purchased under our current share repurchase program.  Shares repurchased will reduce the amount of shares issued and outstanding. The repurchased shares may be reissued in connection with share-based compensation plans and for general corporate purposes. During the years ended December 31, 20172023 and 2016,2022, the Company had accumulated repurchasesrepurchased 250,882 and 262,621 shares of 3,138,153common stock, respectively, at an average cost of $16.05 and $22.75 per share, respectively, as part of the total 3,374,253 sharesrepurchase programs authorized by the Board of Directors. There were no shares repurchased as part of our common stock repurchase program during 2017.  During 2016, shares were repurchased at an average cost of $25.96.  At December 31, 20172023 and 2016,2022, on a stand-alone basis, the Company had cash in banks of $20.1$18.5 million and $15.3$28.5 million, respectively.

56

Territorial Savings Bank and the Company are subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At December 31, 2017,2023, Territorial Savings Bank and the Company exceeded all regulatory capital requirements and are considered to be “well capitalized” under regulatory guidelines. See Note 23 of the Notes to the Consolidated Financial Statements.

56


Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our potential future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. In addition, we enter into commitments to sell mortgage loans. We sell loans under agreements that contain representations and warranties related to, among other things, the origination and characteristics of the mortgage loans.  We may be required to repurchase mortgage loans that we have sold in cases of breaches of these representations and warranties.  For additional information, see Note 22 of the Notes to the Consolidated Financial Statements.

Contractual Obligations.  In the ordinary course of our operations, we enter into certain contractual obligations.  Such obligations include operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities and agreements with respect to investments.

The following table summarizes our significant fixed and determinable contractual obligations and other funding needs by payment date at December 31, 2017.  The payment amounts represent those amounts due to the recipient and do not include any unamortized premiums or discounts or other similar carrying amount adjustments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments Due by Period

 

 

    

 

 

    

More Than

    

More Than

    

 

 

    

 

 

 

 

 

One Year

 

One Year to

 

Three Years to

 

More Than

 

 

 

 

Contractual Obligations

 

or Less

 

Three Years

 

 Five Years

 

Five Years

 

Total

 

 

 

(In thousands)

 

Long-term debt

 

$

46,200

 

$

76,000

 

$

15,000

 

$

 

$

137,200

 

Operating leases

 

 

2,809

 

 

4,272

 

 

2,756

 

 

4,557

 

 

14,394

 

Purchase obligations

 

 

2,569

 

 

4,939

 

 

4,833

 

 

178

 

 

12,519

 

Certificates of deposit

 

 

165,706

 

 

101,695

 

 

44,824

 

 

 

 

312,225

 

Total

 

$

217,284

 

$

186,906

 

$

67,413

 

$

4,735

 

$

476,338

 

Commitments to extend credit

 

$

15,470

 

$

 

$

 

$

 

$

15,470

 

Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements, see Note 2(u) with our audited financial statements.2(w) of the Notes to Consolidated Financial Statements.

Impact of Inflation and Changing Prices

Our consolidated financial statementsConsolidated Financial Statements and related notes have been prepared in accordance with U.S. GAAP. U.S. GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration of changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature. As a result, changes in market interest rates have a greater impact on performance than the effects of inflation.

ITEM 7A.Quantitative and Qualitative Disclosures About Market Risk

Information required by this item is included in “ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” above.

ITEM 8.

Financial Statements and Supplementary Data

ITEM 8.Financial Statements and Supplementary Data

57


Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of

Territorial Bancorp, Inc.

OpinionsOpinion on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanyingconsolidatedbalance sheets of Territorial Bancorp, Inc. and subsidiaries (the “Company”) as of December 31, 20172023 and 2016,2022, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the periodthen ended, December 31, 2017, and the related notes(collectively (collectively referred to as the “consolidatedfinancial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework 2013 issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 20172023 and 2016,2022, and the consolidated results of its operations and its cash flows for each of the three years in the periodthen ended, December 31, 2017, in conformity with accounting principles generally accepted in the United States of America. Also

Change in our opinion,Accounting Principle

As discussed in Notes 2 and 7 to the consolidated financial statements, the Company maintained,changed its method of accounting for credit losses on loans in all material respects, effective internal control over financial reporting as2023 due to the adoption of December 31, 2017, based on criteria established in Internal Control - Integrated Framework 2013 issued by COSO.Accounting Standards Update No. 2016-13, Financial Instruments – Credit Losses.

Basis for OpinionsOpinion

The Company’s management is responsible for these These consolidated financial statements for maintaining effective internal control over financial reporting, and for its assessmentare the responsibility of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control over Financial Reporting.Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditsaudit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effectivefraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting was maintained in all material respects.

Our auditsaccordance with the standards of the consolidatedPCAOB. As part of our audits we are required to obtain an understanding of internal control over financial statementsreporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting in accordance with the standards of the PCAOB. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the

58


transactions and dispositionsCritical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the assetsconsolidated financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Allowance for Credit Losses - Loans

As described in Notes 2 and 7 to the consolidated financial statements, the Company’s allowance for credit losses on loans was $5,121,000 at December 31, 2023, including the cumulative-effect adjustment from the adoption of Accounting Standards Update No. 2016-13 on January 1, 2023 of $3,209,000. The allowance for credit losses provides for future credit losses, based on management’s estimate using relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of loans (CECL methodology). The allowance for credit losses includes the selection of a prepayment assumption and a historical period used to determine the loss rate, both of which have a higher degree of management subjectivity. The allowance for the real estate segment comprises approximately 88% of the company; (2) provide reasonable assurance that transactions are recordedtotal allowance for credit losses on loans.

We identified the prepayment assumption and the historical period used in determining the loss rate used in the allowance for credit losses calculation for the real estate segment as necessarya critical audit matter. Auditing management’s judgments regarding the selection of these items involved a high degree of subjectivity due to permit preparationthe nature of financial statements in accordance with generally accepted accounting principles, and that receipts and expendituresaudit evidence to address this matter.

The primary procedures we performed to address this critical audit matter included:

Evaluating the appropriateness of the company are being made only in accordance with authorizations of management and directorsCompany’s selection of the company;prepayment assumption and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or dispositionthe historical period used in determining the loss rate in the CECL methodology for the real estate segment.
Testing the mathematical accuracy and computation of the company’s assets that could have a material effect onallowance for credit losses for the financial statements.real estate segment by re-performing or independently calculating significant elements of the allowance for reasonableness.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Moss Adams LLP

Portland, Oregon

March [15], 201815, 2024

We have served as the Company’s auditor since 2015.

59


TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 20172023 and 20162022

(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

2017

 

2016

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

32,089

 

$

61,273

 

Investment securities available for sale

 

 

2,851

 

 

 —

 

Investment securities held to maturity, at amortized cost (fair value of $406,663 and $407,922 at December 31, 2017 and December 31, 2016, respectively)

 

 

404,792

 

 

407,656

 

Loans held for sale

 

 

403

 

 

1,601

 

Loans receivable, net

 

 

1,488,971

 

 

1,335,987

 

Federal Home Loan Bank stock, at cost

 

 

6,541

 

 

4,945

 

Federal Reserve Bank stock, at cost

 

 

3,103

 

 

3,095

 

Accrued interest receivable

 

 

5,142

 

 

4,732

 

Premises and equipment, net

 

 

5,721

 

 

4,327

 

Bank-owned life insurance

 

 

44,201

 

 

43,294

 

Income taxes  receivable

 

 

1,571

 

 

122

 

Deferred income tax assets, net

 

 

4,609

 

 

7,905

 

Prepaid expenses and other assets

 

 

3,852

 

 

2,625

 

Total assets

 

$

2,003,846

 

$

1,877,562

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deposits

 

$

1,597,295

 

$

1,493,200

 

Advances from the Federal Home Loan Bank

 

 

107,200

 

 

69,000

 

Securities sold under agreements to repurchase

 

 

30,000

 

 

55,000

 

Accounts payable and accrued expenses

 

 

26,390

 

 

23,258

 

Income taxes payable

 

 

1,483

 

 

1,616

 

Advance payments by borrowers for taxes and insurance

 

 

6,624

 

 

5,702

 

  Total liabilities

 

 

1,768,992

 

 

1,647,776

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; authorized 50,000,000 shares, no shares issued or outstanding

 

 

 —

 

 

 —

 

Common stock, $0.01 par value; authorized 100,000,000 shares; issued and outstanding 9,915,058 and 9,778,974 shares at December 31, 2017 and December 31, 2016, respectively

 

 

99

 

 

98

 

Additional paid-in capital

 

 

73,050

 

 

71,914

 

Unearned ESOP shares

 

 

(5,383)

 

 

(5,872)

 

Retained earnings

 

 

172,782

 

 

168,962

 

Accumulated other comprehensive loss

 

 

(5,694)

 

 

(5,316)

 

  Total stockholders’ equity

 

 

234,854

 

 

229,786

 

  Total liabilities and stockholders’ equity

 

$

2,003,846

 

$

1,877,562

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

2023

 

2022

 

ASSETS

Cash and cash equivalents

$

126,659

$

40,553

Investment securities available for sale, at fair value

20,171

20,821

Investment securities held to maturity, at amortized cost (fair value of $568,128 and $591,084 at December 31, 2023 and 2022, respectively)

 

685,728

 

717,773

Loans receivable

 

1,308,552

 

1,296,796

Allowance for credit/loan losses

(5,121)

(2,032)

Loans receivable, net of allowance for credit/loan losses

 

1,303,431

 

1,294,764

Federal Home Loan Bank stock, at cost

 

12,192

 

8,197

Federal Reserve Bank stock, at cost

3,180

3,170

Accrued interest receivable

 

6,105

 

6,115

Premises and equipment, net

 

7,185

 

7,599

Right-of-use asset, net

12,371

14,498

Bank-owned life insurance

 

48,638

 

47,783

Income taxes receivable

344

Deferred income tax assets, net

 

2,457

 

1,643

Prepaid expenses and other assets

 

8,211

 

6,676

Total assets

$

2,236,672

$

2,169,592

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Deposits

$

1,636,604

$

1,716,152

Advances from the Federal Home Loan Bank

 

242,000

 

141,000

Advances from the Federal Reserve Bank

50,000

Securities sold under agreements to repurchase

 

10,000

 

10,000

Accounts payable and accrued expenses

 

23,334

 

24,180

Lease liability

17,297

15,295

Income taxes payable

 

 

838

Advance payments by borrowers for taxes and insurance

 

6,351

 

5,577

Total liabilities

 

1,985,586

 

1,913,042

Commitments and contingencies: (Note 22 and 24)

Stockholders’ Equity:

Preferred stock, $0.01 par value; authorized 50,000,000 shares, no shares issued or outstanding

 

 

Common stock, $0.01 par value; authorized 100,000,000 shares; issued and outstanding 8,826,613 and 9,071,076 shares at December 31, 2023 and 2022, respectively

 

88

 

91

Additional paid-in capital

 

48,022

 

51,825

Unearned ESOP shares

 

(2,447)

 

(2,936)

Retained earnings

 

211,644

 

215,314

Accumulated other comprehensive loss

 

(6,221)

 

(7,744)

Total stockholders’ equity

 

251,086

 

256,550

Total liabilities and stockholders’ equity

$

2,236,672

$

2,169,592

See accompanying notesNotes to consolidated financial statements.Consolidated Financial Statements.

60


TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Income

For the years ended December 31, 2017, 20162023 and 20152022
(Dollars in thousands, except per share data)

 

 

 

 

 

 

2023

    

2022

Interest income:

Loans

$

47,043

$

45,318

Investment securities

17,918

16,211

Other investments

 

4,127

 

1,173

Total interest income

 

69,088

 

62,702

Interest expense:

Deposits

 

19,484

 

4,925

Advances from the Federal Home Loan Bank

 

6,636

 

2,107

Securities sold under agreements to repurchase

183

183

Advances from the Federal Reserve Bank

 

154

 

Total interest expense

 

26,457

 

7,215

Net interest income

 

42,631

 

55,487

Reversal of provision for credit/loan losses

 

(3)

 

(576)

Net interest income after reversal of provision for credit/loan losses

 

42,634

 

56,063

Noninterest income:

Service and other fees

 

1,327

 

1,416

Income on bank-owned life insurance

 

855

 

792

Net gain (loss) on sale of loans

 

10

 

(3)

Other

 

279

 

2,004

Total noninterest income

 

2,471

 

4,209

Noninterest expense:

Salaries and employee benefits

 

20,832

 

22,259

Occupancy

 

6,910

 

6,708

Equipment

 

5,156

 

5,006

Federal deposit insurance premiums

 

982

 

573

Other general and administrative expenses

 

4,388

 

4,252

Total noninterest expense

 

38,268

 

38,798

Income before income taxes

 

6,837

 

21,474

Income taxes

 

1,810

 

5,318

Net income

$

5,027

$

16,156

Basic earnings per share

$

0.58

$

1.81

Diluted earnings per share

$

0.57

$

1.80

Cash dividends declared per common share

$

0.74

$

1.02

Basic weighted-average shares outstanding

 

8,636,495

 

8,865,946

Diluted weighted-average shares outstanding

 

8,684,092

 

8,920,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

    

2015

 

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans

 

$

55,144

 

$

51,168

 

$

45,903

 

Investment securities

 

 

12,526

 

 

14,365

 

 

16,873

 

Other investments

 

 

663

 

 

540

 

 

316

 

Total interest income

 

 

68,333

 

 

66,073

 

 

63,092

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

7,666

 

 

5,933

 

 

4,821

 

Advances from the Federal Home Loan Bank

 

 

1,105

 

 

1,035

 

 

697

 

Securities sold under agreements to repurchase

 

 

818

 

 

876

 

 

997

 

Total interest expense

 

 

9,589

 

 

7,844

 

 

6,515

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

58,744

 

 

58,229

 

 

56,577

 

Provision for loan losses

 

 

52

��

 

310

 

 

455

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

 

58,692

 

 

57,919

 

 

56,122

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

Service fees on loan and deposit accounts

 

 

1,962

 

 

1,960

 

 

2,161

 

Income on bank-owned life insurance

 

 

907

 

 

966

 

 

1,026

 

Gain on sale of investment securities

 

 

431

 

 

370

 

 

701

 

Gain on sale of loans

 

 

199

 

 

406

 

 

503

 

Other

 

 

347

 

 

392

 

 

520

 

Total noninterest income

 

 

3,846

 

 

4,094

 

 

4,911

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

21,614

 

 

20,591

 

 

21,497

 

Occupancy

 

 

5,937

 

 

5,749

 

 

5,809

 

Equipment

 

 

3,614

 

 

3,566

 

 

3,894

 

Federal deposit insurance premiums

 

 

605

 

 

743

 

 

857

 

Other general and administrative expenses

 

 

4,704

 

 

4,230

 

 

4,442

 

Total noninterest expense

 

 

36,474

 

 

34,879

 

 

36,499

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

26,064

 

 

27,134

 

 

24,534

 

Income taxes

 

 

11,102

 

 

10,787

 

 

9,786

 

Net income

 

$

14,962

 

$

16,347

 

$

14,748

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.61

 

$

1.78

 

$

1.59

 

Diluted earnings per share

 

$

1.57

 

$

1.74

 

$

1.56

 

Cash dividends declared per common share

 

$

1.20

 

$

0.92

 

$

0.76

 

Basic weighted-average shares outstanding

 

 

9,273,783

 

 

9,093,385

 

 

9,073,015

 

Diluted weighted-average shares outstanding

 

 

9,532,724

 

 

9,311,975

 

 

9,263,267

 

See accompanying notesNotes to consolidated financial statements.Consolidated Financial Statements.

61


TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income
For the years ended December 31, 2017, 20162023 and 20152022

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

    

2015

 

Net income

 

$

14,962

 

$

16,347

 

$

14,748

 

 

 

 

 

 

 

 

 

 

 

 

Change in unfunded pension liability

 

 

(373)

 

 

(240)

 

 

(12)

 

Change in unrealized loss on securities

 

 

(5)

 

 

13

 

 

27

 

Change in noncredit related loss on trust preferred securities

 

 

 —

 

 

147

 

 

137

 

Other comprehensive income (loss), net of tax

 

 

(378)

 

 

(80)

 

 

152

 

Comprehensive income

 

$

14,584

 

$

16,267

 

$

14,900

 

 

 

 

 

 

 

2023

    

2022

Net income

$

5,027

$

16,156

Other comprehensive income (loss), net of tax:

Unfunded pension liability

 

1,280

 

(222)

Unrealized gain (loss) on securities

243

(1,998)

Total other comprehensive income (loss), net of tax

 

1,523

 

(2,220)

Comprehensive income

$

6,550

$

13,936

See accompanying notesNotes to consolidated financial statements.Consolidated Financial Statements.

62


TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity

For the years ended December 31, 2017, 20162023 and 20152022
(Dollars in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

Unearned

 

 

 

 

Other

 

Total

 

 

 

Common

 

Paid-in

 

ESOP

 

Retained

 

Comprehensive

 

Stockholders’

 

 

 

Stock

 

Capital

 

Shares

 

Earnings

 

Income (Loss)

 

Equity

 

Balances at December 31, 2014

 

$

99

 

$

75,229

 

$

(6,851)

 

$

153,289

 

$

(5,388)

 

$

216,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

 —

 

 

14,748

 

 

 —

 

 

14,748

 

Other comprehensive income

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

152

 

 

152

 

Cash dividends paid ($0.76 per share)

 

 

 —

 

 

 —

 

 

 —

 

 

(7,013)

 

 

 —

 

 

(7,013)

 

Share-based compensation

 

 

 1

 

 

3,085

 

 

 —

 

 

 —

 

 

 —

 

 

3,086

 

Allocation of 48,932 ESOP shares

 

 

 —

 

 

720

 

 

490

 

 

 —

 

 

 —

 

 

1,210

 

Repurchase of 373,711 shares of company common stock

 

 

(4)

 

 

(8,933)

 

 

 —

 

 

 —

 

 

 —

 

 

(8,937)

 

Exercise of 1,000 options for common stock

 

 

 —

 

 

17

 

 

 —

 

 

 —

 

 

 —

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2015

 

$

96

 

$

70,118

 

$

(6,361)

 

$

161,024

 

$

(5,236)

 

$

219,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

 —

 

 

16,347

 

 

 —

 

 

16,347

 

Other comprehensive loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(80)

 

 

(80)

 

Cash dividends paid ($0.92 per share)

 

 

 —

 

 

 —

 

 

 —

 

 

(8,409)

 

 

 —

 

 

(8,409)

 

Share-based compensation

 

 

 1

 

 

2,041

 

 

 —

 

 

 —

 

 

 —

 

 

2,042

 

Allocation of 48,932 ESOP shares

 

 

 —

 

 

864

 

 

489

 

 

 —

 

 

 —

 

 

1,353

 

Repurchase of 118,723 shares of company common stock

 

 

(1)

 

 

(3,293)

 

 

 —

 

 

 —

 

 

 —

 

 

(3,294)

 

Exercise of 125,870 options for common stock

 

 

 2

 

 

2,184

 

 

 —

 

 

 —

 

 

 —

 

 

2,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2016

 

$

98

 

$

71,914

 

$

(5,872)

 

$

168,962

 

$

(5,316)

 

$

229,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 —

 

 

 —

 

 

 —

 

 

14,962

 

 

 —

 

 

14,962

 

Other comprehensive loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(378)

 

 

(378)

 

Cash dividends paid ($1.20 per share)

 

 

 —

 

 

 —

 

 

 —

 

 

(11,142)

 

 

 —

 

 

(11,142)

 

Share-based compensation

 

 

 —

 

 

106

 

 

 —

 

 

 —

 

 

 —

 

 

106

 

Allocation of 48,932 ESOP shares

 

 

 —

 

 

1,040

 

 

489

 

 

 —

 

 

 —

 

 

1,529

 

Repurchase of 160,003 shares of company common stock

 

 

(2)

 

 

(5,127)

 

 

 —

 

 

 —

 

 

 —

 

 

(5,129)

 

Exercise of 294,887 options for common stock

 

 

 3

 

 

5,117

 

 

 —

 

 

 —

 

 

 —

 

 

5,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2017

 

$

99

 

$

73,050

 

$

(5,383)

 

$

172,782

 

$

(5,694)

 

$

234,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Common

 

 

 

 

Additional

 

Unearned

 

 

 

 

Other

 

Total

 

 

Shares

 

Common

 

Paid-in

 

ESOP

 

Retained

 

Comprehensive

 

Stockholders’

 

 

Outstanding

 

Stock

 

Capital

 

Shares

 

Earnings

 

Loss

 

Equity

Balances at December 31, 2021

9,324,060

$

93

$

56,951

$

(3,425)

$

208,227

$

(5,524)

$

256,322

Net income

 

16,156

16,156

Other comprehensive loss

 

(2,220)

(2,220)

Cash dividends declared ($1.02 per share)

 

(9,069)

(9,069)

Share-based compensation

19,227

 

480

480

Allocation of 48,933 ESOP shares

 

602

489

1,091

Repurchase of shares of common stock

(272,211)

 

(2)

(6,208)

(6,210)

Balances at December 31, 2022

9,071,076

$

91

$

51,825

$

(2,936)

$

215,314

$

(7,744)

$

256,550

Net income

 

5,027

5,027

Other comprehensive income

 

1,523

1,523

Cumulative change in accounting principle (1)

 

(2,319)

(2,319)

Cash dividends declared ($.74 per share)

 

(6,378)

(6,378)

Share-based compensation

12,729

 

177

177

Allocation of 48,933 ESOP shares

 

203

489

692

Repurchase of shares of common stock

(257,192)

(3)

(4,183)

(4,186)

Balances at December 31, 2023

8,826,613

$

88

$

48,022

$

(2,447)

$

211,644

$

(6,221)

$

251,086

(1)Represents the impact of the adoption of Accounting Standard Update 2016-13. See Note 7 to the consolidated financial statements for additional information.

See accompanying notesNotes to consolidated financial statements.Consolidated Financial Statements.

63


TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2017, 20162023 and 20152022
(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

    

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,962

 

$

16,347

 

$

14,748

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

52

 

 

310

 

 

455

 

Depreciation and amortization

 

 

1,129

 

 

1,139

 

 

1,296

 

Deferred income tax expense (benefit)

 

 

3,436

 

 

1,490

 

 

(2,223)

 

Amortization of fees, discounts, and premiums

 

 

(478)

 

 

(715)

 

 

(492)

 

Origination of loans held for sale

 

 

(23,665)

 

 

(49,157)

 

 

(57,337)

 

Proceeds from sales of loans held for sale

 

 

25,063

 

 

49,207

 

 

56,493

 

Gain on sale of loans, net

 

 

(199)

 

 

(406)

 

 

(503)

 

Net gain on sale of real estate owned

 

 

 —

 

 

 —

 

 

(12)

 

Gain on sale of investment securities held to maturity

 

 

(431)

 

 

(370)

 

 

(701)

 

Net loss on disposal of premises and equipment

 

 

24

 

 

 —

 

 

 4

 

ESOP expense

 

 

1,529

 

 

1,353

 

 

1,210

 

Share-based compensation expense

 

 

106

 

 

2,042

 

 

3,086

 

Increase in accrued interest receivable

 

 

(410)

 

 

(48)

 

 

(248)

 

Net increase in bank-owned life insurance

 

 

(907)

 

 

(966)

 

 

(1,025)

 

Net increase in prepaid expenses and other assets

 

 

(1,227)

 

 

(355)

 

 

(366)

 

Net increase (decrease) in accounts payable and accrued expenses

 

 

2,604

 

 

(1,081)

 

 

249

 

Net increase in advance payments by borrowers for taxes and insurance

 

 

922

 

 

578

 

 

1,208

 

Net increase in income taxes receivable

 

 

(1,449)

 

 

(122)

 

 

 —

 

Net increase (decrease) in income taxes payable

 

 

(133)

 

 

(479)

 

 

1,269

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities

 

 

20,928

 

 

18,767

 

 

17,111

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Purchases of investment securities held to maturity

 

 

(56,899)

 

 

(3,803)

 

 

(11,606)

 

Purchases of investment securities available for sale

 

 

(2,970)

 

 

 —

 

 

 —

 

Principal repayments on investment securities held to maturity

 

 

52,831

 

 

83,234

 

 

85,802

 

Principal repayments on investment securities available for sale

 

 

99

 

 

 —

 

 

 —

 

Proceeds from sale of investment securities held to maturity

 

 

7,446

 

 

5,462

 

 

7,718

 

Loan originations, net of principal repayments on loans receivable

 

 

(152,631)

 

 

(146,095)

 

 

(220,215)

 

Purchases of Federal Home Loan Bank stock

 

 

(5,929)

 

 

(1,075)

 

 

(3,120)

 

Proceeds from redemption of Federal Home Loan Bank stock

 

 

4,333

 

 

920

 

 

9,564

 

Purchases of Federal Reserve Bank stock

 

 

(8)

 

 

(73)

 

 

(97)

 

Proceeds from sale of real estate owned

 

 

 —

 

 

 —

 

 

204

 

Purchases of premises and equipment

 

 

(2,547)

 

 

(563)

 

 

(604)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from investing activities

 

 

(156,275)

 

 

(61,993)

 

 

(132,354)

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2023

 

2022

 

Cash flows from operating activities:

Net income

$

5,027

$

16,156

Adjustments to reconcile net income to net cash from operating activities:

Reversal of provision for credit/loan losses

 

(3)

 

(576)

Depreciation and amortization

 

1,093

 

1,181

Deferred income tax (benefit) expense

 

(525)

 

1,090

Accretion of fees, discounts, and premiums, net

 

(367)

 

(171)

Amortization of right-of-use asset

2,820

2,946

Origination of loans held for sale

 

(813)

 

(5,302)

Proceeds from sales of loans held for sale

 

823

 

5,299

(Gain) loss on sale of loans, net

 

(10)

 

3

Net loss on disposal of premises and equipment

5

Proceeds from bank-owned life insurance

(1,138)

ESOP expense

 

692

 

1,091

Share-based compensation expense

 

177

 

480

Net increase in accrued interest receivable

 

(34)

 

(329)

Net increase in bank-owned life insurance

 

(855)

 

(792)

Net (increase) decrease in prepaid expenses and other assets

 

(1,537)

 

289

Net increase in accounts payable and accrued expenses

 

863

 

1,006

Net increase (decrease) in lease liability

1,309

(2,911)

Net increase (decrease) in advance payments by borrowers for taxes and insurance

 

774

 

(630)

Net decrease in income taxes payable

 

(1,182)

 

(1,026)

Net cash from operating activities

 

8,257

 

16,666

Cash flows from investing activities:

Purchases of investment securities held to maturity

 

(6,693)

 

(142,336)

Purchases of investment securities available for sale

(24,760)

Principal repayments on investment securities held to maturity

 

38,859

 

61,009

Principal repayments on investment securities available for sale

1,038

1,279

Principal repayments on loans receivable, net of loan originations

 

(11,640)

 

8,739

Purchases of Federal Home Loan Bank stock

(5,887)

(1,304)

Proceeds from redemption of Federal Home Loan Bank stock

 

1,892

 

1,280

Purchases of Federal Reserve Bank stock

(11)

(13)

Proceeds from redemption of Federal Reserve Bank stock

1

Proceeds from bank-owned life insurance

5,569

Purchases of premises and equipment

 

(685)

 

(4,715)

Net cash from (used in) investing activities

 

16,874

 

(95,252)

(Continued)

(Continued)

64


TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2017, 20162023 and 20152022
(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

    

2015

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Net increase in deposits

 

$

104,095

 

$

48,097

 

$

85,424

 

Proceeds from advances from the Federal Home Loan Bank

 

 

144,525

 

 

23,000

 

 

120,000

 

Repayments of advances from the Federal Home Loan Bank

 

 

(106,325)

 

 

(23,000)

 

 

(66,000)

 

Proceeds from securities sold under agreements to repurchase

 

 

 —

 

 

 —

 

 

30,000

 

Repayments of securities sold under agreements to repurchase

 

 

(25,000)

 

 

 —

 

 

(47,000)

 

Purchases of Fed Funds

 

 

10

 

 

10

 

 

10

 

Sales of Fed Funds

 

 

(10)

 

 

(10)

 

 

(10)

 

Proceeds from exercise of stock options

 

 

 —

 

 

566

 

 

17

 

Repurchases of common stock

 

 

(9)

 

 

(1,674)

 

 

(9,326)

 

Cash dividends paid

 

 

(11,123)

 

 

(8,409)

 

 

(7,013)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from financing activities

 

 

106,163

 

 

38,580

 

 

106,102

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(29,184)

 

 

(4,646)

 

 

(9,141)

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

 

61,273

 

 

65,919

 

 

75,060

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of the period

 

$

32,089

 

$

61,273

 

$

65,919

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

 

 

Interest on deposits and borrowings

 

$

9,231

 

$

7,863

 

$

6,648

 

Income taxes

 

 

9,319

 

 

9,645

 

 

10,324

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

Company stock acquired through stock swap and net settlement transactions

 

$

5,120

 

$

1,620

 

$

 —

 

Loans transferred to real estate owned

 

 

 —

 

 

 —

 

 

192

 

Investments purchased, not settled

 

 

 —

 

 

 —

 

 

1,200

 

Investments purchased prior period, settled current period

 

 

 —

 

 

1,200

 

 

 —

 

Company stock repurchased prior period, settled current period

 

 

 —

 

 

 —

 

 

389

 

Dividends declared, not yet paid

 

 

19

 

 

 —

 

 

 —

 

 

 

2023

 

2022

Cash flows from financing activities:

Net (decrease) increase in deposits

$

(79,548)

$

34,324

Proceeds from advances from the Federal Home Loan Bank

 

146,000

 

22,000

Repayments of advances from the Federal Home Loan Bank

 

(45,000)

 

(22,000)

Procceds from advances from the Federal Reserve Bank

 

90,020

 

Repyaments of advances from the Federal Reserve Bank

 

(40,020)

 

Repurchases of common stock

 

(4,065)

 

(5,973)

Cash dividends paid

 

(6,412)

 

(9,071)

Net cash from financing activities

 

60,975

 

19,280

Net change in cash and cash equivalents

 

86,106

 

(59,306)

Cash and cash equivalents at beginning of the year

 

40,553

 

99,859

Cash and cash equivalents at end of the year

$

126,659

$

40,553

Supplemental disclosure of cash flow information:

Cash paid for:

Interest on deposits and borrowings

$

25,975

$

6,549

Income taxes

 

3,516

 

5,254

Supplemental disclosure of noncash investing and financing activities:

Company stock repurchased through stock swap and net settlement transactions

$

121

$

236

Establishment of right-of-use asset, net of incentives and modifications

693

7,462

Establishment of lease liability, net of modifications

693

7,462

See accompanying notesNotes to consolidated financial statements.Consolidated Financial Statements.

65


Notes to Consolidated Financial Statements

(1)Organization

(1)Organization

On July 10, 2009, Territorial Savings Bank completed a conversion from a mutual holding company to a stock holding company.  As part of the conversion, Territorial Mutual Holding Company and Territorial Savings Group, Inc., the former holding companies for Territorial Savings Bank, ceased to exist as separate legal entities, and

Territorial Bancorp Inc. becameis a Maryland corporation and is the holding company for Territorial Savings Bank. Upon completion of the conversion and reorganization, a special “liquidation account” was established in an amount equal to the total equity of Territorial Mutual Holding Company as of December 31, 2008.  The liquidation account is to provide eligible account holders and supplemental eligible account holders who maintain their deposit accounts with Territorial Savings Bank after the conversion with a liquidation interest in the unlikely event of the complete liquidation of Territorial Savings Bank after the conversion.  The balance of the liquidation account at December 31, 2017 was $11.0 million.

On June 25, 2014, Territorial Savings Bank converted from a federal savings bank tois a Hawaii state-chartered savings bank.  On July 10, 2014, Territorial Savings Bank becamebank headquartered in Honolulu, Hawaii and is a member of the Federal Reserve System. Territorial Savings Bank has one subsidiary, Territorial Financial Services, Inc.

(2)Summary of Significant Accounting Policies

(a) Description of Business

Territorial Bancorp Inc. (the Company), through its wholly-owned subsidiary, Territorial Savings Bank (the Bank), provides loan and deposit products and services primarily to individual customers through 2928 branches located throughout Hawaii. We deal primarily in residential mortgage loans in the State of Hawaii. The Company’s earnings depend primarily on its net interest income, which is the difference between the interest income earned on interest-earning assets (loans receivable and investments) and the interest expense incurred on interest-bearing liabilities (deposit liabilities and borrowings). Deposits traditionally have been the principal source of the Bank’s funds for use in lending, meeting liquidity requirements, and making investments. The Company also derives funds from receipt of interest and principal repayments on outstanding loans receivable and investments, borrowings from the Federal Home Loan Bank (FHLB), Federal Reserve Bank (FRB), securities sold under agreements to repurchase, and proceeds from issuance of common stock.

(b) Principles of Consolidation

The consolidated financial statementsConsolidated Financial Statements include the accounts and results of operations of Territorial Bancorp Inc. and Territorial Savings Bank and its wholly-owned subsidiaries, Territorial Real Estate Co., Inc. and Territorial Financial Services, Inc.subsidiary. Significant intercompany balances and transactions have been eliminated in consolidation.

(c) Cash and Cash Equivalents

Cash and cash equivalents includes cash and due from banks, interest-bearing deposits in other banks, federal funds sold, and short-term, highly liquid investments with original maturities of three months or less.

(d) Investment Securities

The Company classifies and accounts for its investment securities as follows: (1) held-to-maturity debt securities in which the Company has the positive intent and ability to hold to maturity are reported at amortized cost; (2) trading securities that are purchased for the purpose of selling in the near term are reported at fair value, with unrealized gains and losses included in current earnings; and (3) available-for-sale securities not classified as either held-to-maturity or trading securities are reported at fair value, with unrealized gains and losses excluded from current earnings and reported as a separate component of equity.

66


At December 31, 2017,2023 and 2022, the Company classified all of its investments, except $2.9had $20.2 million and $20.8 million, respectively, of securities classified as held-to-maturity.  At December 31, 2016,available-for-sale and the Companyremaining securites were classified all of its investments as held-to-maturity.

A decline in the market value of any available-for-sale or held-to-maturity security below cost, that is deemed to be other than temporary, results in an impairment to reduce the carrying amount to fair value. To determine whether impairment is other than temporary, the Company considers the type of the investment, the cause of the decline in value and the amount and duration of the decline in value.  It also considers whether it has the intent and ability not to sell and would not be required to sell for a sufficient period of time to recover the remaining amortized cost basis.

Gains or losses on the sale of investment securities are computed using the specific-identification method. The Company amortizes premiums and accretes discounts associated with investment securities using the interest method over the contractual life of the respective investment security. Such amortization and accretion is included in the interest income line item in the consolidated statementsConsolidated Statements of income.Income. Interest income is recognized when earned.

66

(e) Loans Receivable

This policy applies to all loan classes. Loans receivable are stated at the principal amount outstanding, less the allowance for loancredit losses, loan origination fees and costs, and commitment fees. Interest on loans receivable is accrued as earned. The Company has a policy of placing loans on a nonaccrual basis when 90 days or more contractually delinquent or when, in the opinion of management, collection of all or part of the principal balance appears doubtful. For nonaccrual loans, the Company records payments received as a reduction in principal. The Company, considering current information and events regarding the borrowers’ ability to repay their obligations, considers a loan to be impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered to be impaired, the amount of the impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, if the loan is considered to be collateral dependent, based on the fair value of the collateral less estimated costs to sell. Impairment losses are written off against the allowance for loan losses. For nonaccrual impaired loans, the Company records payments received as a reduction in principal. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected.

(f) Loans Held for Sale

Loans held for sale are stated at the lower of aggregate cost or market value. Net fees and costs of originating loans held for sale are deferred and are included in the basis for determining the gain or loss on sales of loans held for sale.

(g) Deferred Loan Origination Fees and Unearned Loan Discounts

Loan origination and commitment fees and certain direct loan origination costs are being deferred, and the net amount is recognized over the life of the related loan as an adjustment to yield. Net deferred loan fees are amortized using the interest method over the contractual term of the loan, adjusted for actual prepayments. Net unamortized fees on loans paid in full are recognized as a component of interest income.

(h) Real Estate Owned

Real estate owned is valued at the time of foreclosure at fair value, less estimated cost to sell, thereby establishing a new cost basis. The Company obtains appraisals based on recent comparable sales to assist management in estimating the fair value of real estate owned. Subsequent to acquisition, real estate owned is valued at the lower of cost or fair value, less estimated cost to sell. Declines in value are charged to expense through a direct write-down of the asset. Costs related to holding real estate are charged to expense while costs related to development and improvements are capitalized.

67


Gains from Net gains or losses recognized on the sale of real estate owned if any, are recognized when title has passed, minimum down payment requirements are met, the terms of any notes received are such as to satisfy continuing investment requirements,included in other general and the Company is relieved of any requirements for continued involvement with the properties. If the minimum down payment or the continuing investment is not adequate to meet the criteria specified in the Property, Plant and Equipment topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC), the Company will defer income recognition and account for such sales using alternative methods, such as installment, deposit, or cost recovery.administrative expenses.

(i) Allowance for LoanCredit Losses (ACL) on Loans and Securities

The current expected credit losses (CECL) accounting standard requires an estimate of the credit losses expected over the life of the financial instrument. CECL replaces the incurred loss approach that delayed the recognition of a credit loss until it was probable that a loss event occurred. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL during the period when management deems the loan to be uncollectible and all interest previously accrued but not collected is reversed against the current period ACL.

The estimate of expected credit losses is based on information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of financial instruments. Historical loss experience is generally the starting point for estimating expected credit losses. The Company maintains an allowance adequate to cover Management’s estimateconsiders whether the historical loss experience should be adjusted for asset specific risk characteristics or current conditions at the reporting date that did not exist over the historical reporting period. These qualitative

67

adjustments can include changes in the economy, loan lossesunderwriting standards, and delinquency trends. The Company then considers future economic conditions as part of the balance sheet date. The Company’sone year reasonable and supportable forecast period.

Our loan portfolio is segmented into three pools for estimating our allowance for credit losses on loans: real estate, commercial, and consumer loans. They were established upon the adoption of ASU 2016-13. Only three pools are used to segment our loan portfolio because loans within the pools share similar risk characteristics and were originated using similar underwriting standards. Loans that do not share similar risk characteristics would be evaluated on an individual basis and excluded from the collective evaluation. Historically, we have disclosed information about our loans and allowance based on class of financing receivable. The portfolio segments align with the class of financing receivables as follows:

Real estate: One- to four-family residential, multi-family residential, and commercial mortgage
Commercial: Commercial loans other than mortgage loans
Consumer: Home equity loans, loans on deposit accounts, and all other consumer loans

Collateral dependent loans are not considered to share the same risk characteristics with the three pools discussed above. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For loans which are considered to be collateral dependent, the Company has elected to estimate the expected credit loss based on the fair value of the collateral less selling costs. If the fair value of the collateral less selling costs is less than the loan’s amortized cost basis, the Company records a partial charge-off to reduce the loan’s amortized cost basis for the difference between the collateral fair value less selling costs and the amortized cost basis.

The ACL on loans and accrued interest is calculated on a loan by loan basis. If the loan’s amortized cost basis is less than the total present value of cash flows calculated using a discounted cash flow approach, the ACL is equal to the amortized cost basis minus the total present value of cash flows on the loan discounted by the loan’s effective interest rate. The expected cash flows include estimates of loan charge-offs, recoveries, and prepayments. Economic variables which have a strong correlation with our historical loan charge-offs, recoveries, and prepayments are utilized in forecasting loan charge-offs, recoveries, and prepayments during the one year reasonable and supportable forecast period. After the reasonable and supportable forecast period, the historical reversion rate is used to calculate loan charge-offs, recoveries, and prepayments for the remaining expected life of the loan. The reversion rate is based on historical averages and applied on a straight-line basis. Qualitative adjustments may be made to account for current conditions and forward looking events not captured in the quantitative calculation. The forecast and reversion rate utilize historical behavior during select periods of time. Our Real Estate and Consumer loan pools utilize a vintage approach where historical losses, recoveries, and prepayment experience is maintaineddetermined using loans that have originated in the same period. Our Commercial loans utilize a reporting period approach where historical losses, recoveries, and prepayment experience is considered during a selected historical period of time. Off-balance sheet forecasts utilize a reporting period approach.

Loans receivable are stated at a level considered adequate to provide for losses that can be estimated based upon specific and general conditions. All loan losses are charged, and all recoveries are credited, toamortized cost which includes the principal amount outstanding, less the allowance for loan losses. Additions to the allowance for credit/loan losses, deferred loan origination fees and costs, commitment fees, and cumulative net charge-offs. Interest income on loans receivable is accrued as earned. Accrued interest receivable on loans was $4.6 million as of December 31, 2023, and is included in accrued interest receivable on the Consolidated Balance Sheet.

The Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are provided by charges to income basedpast due. The Company has a policy of placing loans on various factors, which,a nonaccrual basis when 90 days or more contractually delinquent or when, in the Company’s judgment, deserve current recognition in estimating probable losses. Charge-offs to the allowance are made whenopinion of management, determines that collectabilitycollection of all or a portionpart of the principal balance appears doubtful, unless the loans are well secured and in the process of collection. When a loan is doubtfulplaced on nonaccrual status, all interest previously accrued and available collateralnot collected is insufficientreversed against current period provision for credit losses. For nonaccrual loans, the Company records

68

payments received as a reduction in principal. A nonaccrual loan may be restored to repayan accrual basis when principal and interest payments are current and full payment of principal and interest is expected.

The Company’s off-balance sheet credit exposures are comprised of unfunded portions of existing loans, such as lines of credit and construction loans, and commitments to originate loans that are not conditionally cancellable by the loan.

General allowances are established for loanCompany.  Under the CECL accounting standard, expected credit losses on these amounts are calculated using a forecasted estimate of the likelihood that funding of the unfunded amount/commitment will occur and the historical reversion rate.  Changes to the reserve for off-balance sheet credit exposures are recorded through increases or decreases to the provision for credit losses on the Consolidated Statements of Income.  There were no reserves for off-balance sheet credit exposures at December 31, 2023.  Prior to the adoption of the CECL accounting standard, the Company had a reserve for off-balance sheet credit exposures of $49,000 at December 31, 2022.

While management utilizes its best judgment and information available, the adequacy of the ACL and the reserve for off-balance sheet credit exposures is determined by certain factors outside of the Company's control, such as the performance of our portfolios, changes in the economic environment including economic uncertainty, changes in interest rates and loan prepayments, and the view of the regulatory authorities toward classification of assets and the level of ACL and the reserve for off-balance sheet credit exposures. Additionally, the level of ACL and the reserve for off-balance sheet credit exposures may fluctuate based on the balance and mix of the loan portfolio, changes in loan prepayments and off-balance sheet credit exposures, changes in charge-off rates, and changes in forecasted economic conditions. If actual results differ significantly from our assumptions, our ACL and the reserve for off-balance sheet credit exposures may not be sufficient to cover inherent losses in our loan portfolio, resulting in additions to our ACL and an increase in the provision for credit losses.

The Company is required to utilize the CECL methodology to estimate expected credit losses with respect to held-to-maturity (HTM) investment securities. Since all of the Company’s HTM investment securities were issued by U.S. government agencies or U.S. government-sponsored enterprises, which include the explicit and/or implicit guarantee of the U.S. government and have a long history of no credit losses, the Company has not recorded a credit loss on these securities. The unrealized losses on these securities were due to changes in interest rates, relative to when the securities were purchased, and are not due to decreases in the credit quality of the securities.

Available for sale (AFS) investment securities in an unrealized loss position are evaluated for impairment. The Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the investment securities amortized cost basis for loansis written down to fair value through income. For AFS debt securities that do not meet the definition of impaired,aforementioned criteria, the Company evaluates whether the decline in accordance withfair value has resulted from credit losses or other factors. In making this assessment, management considers the Receivables topicextent to which fair value is less than amortized cost, any changes to the rating of the FASB ASC.  The portfoliosecurity by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the investment security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is grouped into similar risk characteristics, primarily loan type and loan-to-value ratio. The Company applies an estimated loss rate to each loan group. The loss rates applied are based upon its loss experience adjusted, as appropriate, for environmental factors discussed below. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revisions based upon changes in economic and real estate market conditions.  Actual loan losses may be significantly moreless than the allowanceamortized cost basis, a credit loss exists and an ACL is recorded for loan losses the Company has established, which could have a material negative effect on its financial results.

Residential mortgage loans represent the largest segment of the Company’s loan portfolio.  All of the residential mortgage loans are secured by a first mortgage on residential real estate in Hawaii and consist primarily of fixed-rate mortgage loans which have been underwritten to Freddie Mac and Fannie Mae guidelines and have similar risk characteristics.  The loancredit loss, allowance is determined by first calculating the historical loss rate for this segment of the portfolio.  The loss rate may be adjusted for qualitative and environmental factors.  The allowance for loan loss is calculated by multiplying the adjusted loss ratelimited by the total loansamount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in this segment of the portfolio.

The adjustments to historical loss experience are based on an evaluation of several qualitative and environmental factors, including:

·

changes in lending policies and procedures, including changes in underwriting standards and collections, charge-off and recovery practices;

·

changes in international, national, and local economic trends;

·

changes in the types of loans in the loan portfolio;

·

changes in the experience and ability of personnel in the mortgage loan origination and loan servicing departments;

·

changes in the number and amount of delinquent loans and classified assets;

·

changes in the type and volume of loans being originated;

·

changes in the value of underlying collateral for collateral dependent loans;

·

changes in any concentration of credit; and

·

external factors such as competition, legal and regulatory requirements on the level of estimated credit losses in the existing loan portfolio.

68


The Company also uses historical loss rates adjusted for qualitative and environmental factors to establish loan loss allowances for the following portfolio segments:

·

home equity loans and lines of credit; and

·

consumer and other loans.

other comprehensive income. The Company has not recorded an ACL related to our AFS investment securities.

Changes in the ACL are recorded as a limited loss experienceprovision (or reversal of provision) for credit losses. Losses are charged against the construction, commercial and other mortgage segmentACL when management believes the uncollectibility of an AFS security is confirmed or when either of the loan portfolio.  The loan loss allowance on this portfolio segmentcriteria regarding intent or requirement to sell is determined using the loan loss ratemet.

69

The allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. In addition, the unallocated allowance is established to provide for probable losses that have been incurred as of the reporting date but are not reflected in the allocated allowance.

While the Company uses the best information available to make evaluations, future adjustments to the allowance may be necessary if conditions differ substantially from the information used in making the evaluations. In addition, as an integral part of their examination process, the bank regulators will periodically review the allowance for loan losses. The bank regulators may require the Company to increase the allowance based on their analysis of information available at the time of their examination.

(j) Transfer of Financial Assets

Transfers of financial assets are accounted for as sales when control is surrendered. Control is surrendered when the assets have been isolated from the Company, the transferee obtains the right to pledge or exchange the assets without constraint, and the Company does not maintain effective control over the transferred assets. Mortgage loans sold for cash are accounted for as sales as the above criteria have been met.

Mortgage loans may also be packaged into securities that are issued and guaranteed by U.S. government-sponsored enterprises or a U.S. government agency. The Company receives 100% of the mortgage-backed securities issued. Securitizations are not accounted for as sales and no gain or loss is recognized. The mortgage-backed securities received in securitizations are valued at amortized costfair value and classified as held-to-maturity. A gain or loss in the securitization transactions is recognized for the difference between the fair value of the mortgage-backed securities received and the amortized cost of the loans securitized.

Mortgage loan transfers accounted for as sales and securitizations are without recourse, except for normal representations and warranties provided in sales transactions, and the Company may retain the related rights to service the loans. The retained servicing rights create mortgage servicing assets that are accounted for in accordance with the Transfers and Servicing topic of the FASB ASC. Mortgage servicing assets are initially valued at fair value and subsequently at the lower of cost or fair value and are amortized in proportion to and over the period of estimated net servicing income. The Company uses a discounted cash flow model to determine the fair value of retained mortgage servicing rights. Prior to 2010, we retained theThe amount of mortgage servicing rights on residential mortgage loans sold.  In 2010, we began selling loans primarily on a servicing-released basis.is immaterial to the financial statement.

(k) Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is principally computed on the straight-line method over the estimated useful lives of the respective assets. The estimated useful life of buildings and improvements is 30 years, furniture, fixtures, and equipment is 3 to 10 years, and automobiles are 3 years.years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or estimated useful life of the asset.

69


(l) Income Taxes

The Company files consolidated federal income tax and consolidated state franchise tax returns.

Deferred tax assets and liabilities are recognized using the asset and liability method of accounting for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

We establish income tax contingency reserves for potential tax liabilities related to uncertain tax positions. A liability for income tax uncertainties would be recorded for unrecognized tax benefits related to uncertain tax positions where it is more likely than not that the position will be sustained upon examination by a taxing authority.

As of December 31, 20172023 and 2016,2022, the Company had not recognized a liability for income tax uncertainties in the accompanying consolidated balance sheetsConsolidated Balance Sheets because Managementmanagement concluded that the Company does not have material uncertain tax positions.

The Company recognizes interest and penalties related to tax liabilities in other interest expense and other general and administrative expenses, respectively, in the consolidated statementsConsolidated Statements of income.Income.

70

Tax years 2014 to 20162020 and after currently remain subject to examination by the Internal Revenue Service and by the Department of Taxation of the State of Hawaii.

(m) Impairment of Long-Lived Assets

Long-lived assets, such as premises and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the consolidated balance sheetsConsolidated Balance Sheets and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.

(n) Pension Plan

Pension benefit costs (returns) are charged (credited) to salaries and employee benefits expense or other income, and the corresponding prepaid (accrued) pension cost is recorded in prepaid expenses and other assets or accounts payable and accrued expenses in the consolidated balance sheets.Consolidated Balance Sheets. The Company’s policy is to fund pension costs in amounts that will not be less than the minimum funding requirements of the Employee Retirement Income Security Act of 1974 and will not exceed the maximum tax-deductible amounts. The Company generally funds at least the net periodic pension cost, subject to limits and targeted funded status as determined with the consulting actuary.

(o) Share-Based Compensation

70


the restricted stock and restricted stock unit awards were based on the closing price of the Company’s stock on the date of grant. The cost of these awards are amortized in the Consolidated Statements of Income on a straight-line basis over the vesting period. The amount of performance-based restricted stock units that vest on a performance condition is remeasured quarterly based on how the Company’s return on average equity compares to the SNL Bank Index. The number of performance-based restricted stock units that are expected to vest based on the Company’s return on average equity is determined quarterly and the amortization of these stock awards is adjusted for any changes in the restricted stock units that are expected to vest. The fair value of performance-based restricted stock units that are based on how the Company’s total stock return compares to the SNL Bank Index was measured using a Monte-Carlo valuation. The number of performance-based restricted stock units that are based on the Company’s total stock return is amortized over the vesting period and is not adjusted for performance.

(o)

(p) Supplemental Employee Retirement Plan (SERP)

The SERP is a noncontributory supplemental retirement plan covering certain current and former employees of the Company.  Benefits in the SERP plan are paid after retirement, in addition to the benefits provided by the Pension Plan.  The Company accrues SERP costs over the estimated period until retirement by charging salaries and employee benefits expense in the consolidated statementsConsolidated Statements of income,Income, with a corresponding credit to accounts payable and accrued expenses in the consolidated balance sheets.Consolidated Balance Sheets.

(p)(q) Employee Stock Ownership Plan (ESOP)

The cost of shares issued to the ESOP, but not yet allocated to participants, is shown as a reduction of stockholders’ equity. Compensation expense is based on the market price of shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduce retained earnings; dividends on unearned ESOP shares reduce debt and accrued interest.

(q)71

(r) Earnings Per Share

We have two forms of our outstanding common stock: common stock and unvested restricted stock awards.  Holders of unvested restricted stock awards receive dividends at the same rate as common shareholders and they both share equally in undistributed earnings.  Unvested restricted stock awards that are time-based contain nonforfeitable rights to dividends or dividend equivalents are considered to be participating securities in the earnings per share computation using the two-class method.  Under the two-class method, earnings are allocated to common shareholders and participating securities according to their respective rights to earnings.  Unvested restricted stock awards that vest based on performance or market conditions are not considered to be participating securities in the earnings per share calculation because accrued dividends on shares that do not vest are forfeited.

Basic earnings per share is computed by dividing net income allocated to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income allocated to common shareholders by the sum of the weighted-average number of shares outstanding plus the dilutive effect of stock options and restricted stock. ESOP shares not committed to be released are not considered outstanding.

We have two forms of our outstanding common stock: common stock and unvested restricted stock awards.  Holders of unvested restricted stock awards receive non-forfeitable dividends at the same rate as common shareholders and they both share equally in undistributed earnings.  The computed basic and diluted earnings per share are substantially equivalent using both the two-class and the treasury stock methods of calculating earnings per share.

(r)(s) Common Stock Repurchase Program

In 2016, 2014, 2013, 2011 and 2010, theThe Company adopted common stock repurchase programs in which shares repurchased reduce the amount of shares issued and outstanding. The repurchased shares may be reissued in connection with share-based compensation plans and for general corporate purposes. As of December 31, 2017During 2023 and 2016,2022, the Company had accumulated repurchasesrepurchased 250,882 and 262,621 shares of 3,138,153common stock, respectively, at an average cost of $16.05 and $22.75 per share, respectively, as part of the total 3,374,253 sharesrepurchase programs authorized by the Board of Directors.  There were no shares repurchased as part of our common stock repurchase program during 2017.  During 2016, shares were repurchased at an average cost of $25.96. 

(s)(t) Bank-Owned Life Insurance

The Company’s investment in bank-owned life insurance is based on cash surrender value. The Company invests in bank-owned life insurance to provide a funding source for benefit plan obligations. Bank-owned life insurance also generally provides noninterest income that is nontaxable. Federal regulations generally limit the investment in bank-owned life insurance to 25% of the Bank’s Tier 1 capital plus the allowance for loan losses. At December 31, 2017,2023, this limit was $55.4$61.0 million and the Company had invested $44.2$48.6 million in bank-owned life insurance at that date.

72

(u) Leases

(t)

The Company records a right-of-use (ROU) asset for those leases that convey rights to control use of identified assets for a period of time in exchange for consideration. The Company is also required to record a lease liability for the present value of future payment commitments. The Company leases most of its premises and some vehicles and equipment under operating leases expiring on various dates through 2037. The majority of lease agreements relate to real estate and generally provide that the Company pay taxes, insurance, maintenance and certain other variable operating expenses applicable to the leased premises. Variable lease components and nonlease components are not included in the Company’s computation of the ROU asset or lease liability. The Company also does not include short-term leases in the computation of the ROU asset or lease liability. Short-term leases are leases with a term at commencement of 12 months or less. Short-term lease expense is recorded on a straight-line basis over the term of the lease. Lease agreements do not contain any residual value guarantees or restrictive covenants.

The value of the ROU asset and lease liability is impacted by the amount of the periodic payment required, length of the lease term, lease incentives and the discount rate used to calculate the present value of the minimum lease payments. Certain leases have renewal options at the expiration of the lease terms. Generally, option periods are not included in the computation of the lease term, ROU asset or lease liability because the Company is not reasonably certain to exercise renewal options at the expiration of the lease terms. Because the discount rates implicit in our leases are not known, discount rates have been estimated using the rates for fixed-rate, amortizing advances from the FHLB for the approximate terms of the leases.

(v) Use of Estimates

The preparation of the consolidated financial statementsConsolidated Financial Statements requires management to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statementsConsolidated Financial Statements and the reported amount of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include the allowance for loancredit losses; valuation of certain investment securities and determination as to whether declines in fair value below amortized cost are other than temporary;securities; valuation

71


allowances for deferred income tax assets; mortgage servicing assets; and assets and obligations related to employee benefit plans. Accordingly, actual results could differ from those estimates.

(u)(w) Recently Issued Accounting Pronouncements

In May 2014, the FASB amended the Revenue Recognition topic of the FASB ASC.  The amendment seeks to clarify the principles for recognizing revenue as well as to develop common revenue standards for U.S. generally accepted accounting principles and International Financial Reporting Standards.  The Company has reviewed all revenue sources to determine if the sources are in scope for this guidance.  Net interest income from financial assets and liabilities are explicitly excluded from the scope of the amendment.  The Company’s overall assessment of key in-scope revenue sources include service charges on deposit accounts, rental income from safe deposit boxes and commissions on insurance and annuity sales.  The guidance will not have a significant impact on the Company’s revenue recognition for these key in-scope revenue sources.  The Company adopted this amendment effective January 1, 2018, under the modified retrospective approach.

In January 2016, the FASB amended the Financial Instruments – Overall topic of the FASB ASC.  The amendment addresses several aspects of recognition, measurement, presentation and disclosure of financial instruments.  Included are: (a) a requirement to measure equity investments at fair value, with changes in fair value recognized in net income, (b) a simplification of the impairment assessment of equity investments without readily determinable fair values, (c) the elimination of the requirement to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet, and (d) a requirement to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.   Since the Company does not own any equity securities subject to the amendment in its investment portfolio, the amendment will not have a material impact on its consolidated financial statements.  The Company will continue to evaluate the effects that the use of exit prices will have on its fair value disclosures.  The amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. 

In February 2016, the FASB amended the Leases topic of the FASB ASC.  The primary effects of the amendment will be to recognize lease assets and lease liabilities on the balance sheet and to disclose certain information about leasing arrangements.  The amendment is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  The Company has several lease agreements for branch locations and equipment that will require recognition on the consolidated balance sheets upon adoption of the amendment.  The Company will continue to evaluate the effects that the adoption of this amendment will have on its consolidated financial statements.

In March 2016, the FASB amended the Compensation – Stock Compensation topic of the FASB ASC.  The amendment includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements.  Some of the key provisions of the amendment require companies to record all excess tax benefits and tax deficiencies as income tax benefit or expense in the income statement rather than as an adjustment to additional paid-in capital.  In addition, the amendment requires that excess tax benefits should be reported as an operating activity on the statement of cash flows and increases the amount an employer can withhold for taxes for share-based compensation awards.  The amendment is effective for annual periods beginning after December 15, 2016.  The Company adopted this amendment effective January 1, 2017.  The adoption of this amendment has resulted in increased volatility to income tax expense related to excess tax benefits and tax deficiencies for share-based compensation.  The amount of tax benefits or deficiencies recognized in income tax expense depends on the number of options exercised and the difference in the stock prices at the exercise and grant dates.  For the year ended December 31, 2017, the Company recognized in earnings $1.0 million of tax benefits related to the exercise of stock options.

In June 2016, the FASB amended various sectionsFinancial Accounting Standards Board (FASB) issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of the FASB ASC related to the accounting for credit lossesCredit Losses on financial instruments.Financial Instruments. The amendment changesASU changed the threshold for recognizing losses from a “probable” to an “expected” model. The new model is referred to as the current expected credit loss model

72


and applies to loans, leases, held-to-maturity investments, loan commitments, and financial guarantees. The amendmentstandard requires the measurement of all expected credit losses for financial assets as of the reporting date (including historical experience, current conditions, and reasonable and supportable forecasts) and enhanced disclosures that will help financial statement users understand the estimates and judgments used in estimating credit losses and evaluating the credit quality of an organization’s portfolio. The amendment iswas effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. In November 2019, the FASB issued an update that delayed the effective date of the amendment for smaller reporting companies, as defined by the Securities and Exchange Commission, to fiscal years beginning after December 15, 2022. The Company will applyis a smaller reporting company. The Company adopted the amendment’sstandard on January 1, 2023, and applied the standard’s provisions as a cumulative-effect adjustment to retained earnings at the beginningas of January 1, 2023. Upon adoption of the first periodstandard, the amendment is effective. The Company is currently evaluatingrecorded a $3.2 million increase to the effects that the adoption of this amendment will have on its consolidated financial statements by gathering the information that is necessary to make the calculations required by the amendment.  This may result in increasedreserve for credit losses, on financial instruments recordedwhich included a decrease of $49,000 in the consolidated financial statements.reserves for off-balance sheet credit exposures.  This resulted in a $2.3 million after-tax decrease to retained earnings as of January 1, 2023.  The tax effect resulted in an increase in deferred tax assets.

In March 2017,2022, the FASB amendedissued ASU 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The ASU eliminates the Compensation – Retirement Benefits topicaccounting guidance for

73

loans modified as troubled debt restructurings by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the FASB ASC.  The amendmentASU requires the service cost componentpublic business entities to disclose current-period gross write-offs by year of origination for financing receivables and net benefit cost to be reportedinvestments in the same line item as other compensation costs arising from employee services.  It also requires the other components of net benefit cost to be reported in the income statement separately from the service cost component.  The amendment isleases. This ASU was effective for annual periodsfiscal years beginning after December 15, 2017,2022, including interim periods within those annual periods.fiscal years, upon the Company’s adoption of the amendments in ASU 2016-13. The Company adopted the standard on January 1, 2023, and it did not have a material effect on the Company’s consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions to clarify that contractual sale restrictions should not be considered in the measurement of the fair value of an equity security. The Company owns stock in the Federal Reserve Bank (FRB) and in the Federal Home Loan Bank (FHLB) which is valued at historical cost which approximates fair value. Ownership of stock is a condition for services the Company receives from the FRB and FHLB. The stock is not publicly traded and can only be issued, exchanged, redeemed or repurchased by the FRB and the FHLB. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023. The Company does not expect the adoption of this amendmentASU to have a material effect on its consolidated financial statements.

In February 2018,October 2023, the FASB amendedissued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the Income Statement – Reporting Comprehensive Income topicSEC’s Disclosure Update and Simplification Initiative. The ASU is intended to clarify or improve disclosure and presentation requirements of a variety of topics. Many of the amendment will allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the requirements and align the requirements in the FASB ASC.  Existing accounting standards requirestandard codification with the SEC’s regulations. The Company is currently evaluating the effects that ASU 2023-06 will have on its consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU is intended to improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis to enable investors to develop more decision-useful financial analyses. This ASU will be effective for fiscal years beginning after December 31, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company does not expect the adoption of this ASU to have a material effect on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU is intended to enhance the transparency and decision usefulness of income tax effects of tax rate changes on deferred taxesdisclosures. This ASU will be recorded in current income.  Deferred taxes previously included in accumulated other comprehensive income are not allowed to be adjusted and may not reflect current tax rates.  This amendment allows the reclassification from accumulated other comprehensive income to retained earnings the tax effects resulting from the Tax Cuts and Jobs Act passed in December 2017.  The amendment is effective for fiscal years beginning after December 15, 2018, with early adoption permitted in any period for which financial statements have not yet been issued.2024. The Company expects to adopt this amendment duringis currently evaluating the first quarter of 2018 with the reclassification of $1.1 million of deferred taxes between accumulated other comprehensive income and retained earnings.effects that ASU 2023-09 will have on its consolidated financial statements.

(3)Cash and Cash Equivalents

The table below presents the balances of cash and cash equivalents:

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2017

    

2016

 

 

2023

    

2022

 

Cash and due from banks

 

$

9,114

 

$

9,043

 

$

10,471

$

9,722

Interest-earning deposits in other banks

 

 

22,975

 

 

52,230

 

 

116,188

 

30,831

Cash and cash equivalents

 

$

32,089

 

$

61,273

 

$

126,659

$

40,553

Interest-earning deposits in other banks consist primarily of deposits at the Federal Reserve Bank of San Francisco.

7374


(4)Investment Securities

The amortized cost and fair values of investment securities are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Gross Unrealized

 

Estimated

 

Amortized

Gross Unrealized

Estimated

 

(Dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Fair Value

 

    

Cost

    

Gains

    

Losses

    

Fair Value

    

 

ACL

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023:

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

2,870

 

$

 —

 

$

(19)

 

$

2,851

 

Mortgage-backed securities issued by U.S. government-sponsored enterprises

$

22,563

$

 

$

(2,392)

$

20,171

$

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

685,728

68

 

(117,668)

568,128

Total

 

$

2,870

 

$

 —

 

$

(19)

 

$

2,851

 

$

708,291

$

68

 

$

(120,060)

$

588,299

$

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022:

Available-for-sale:

Mortgage-backed securities issued by U.S. government-sponsored enterprises

$

23,544

$

 

$

(2,723)

$

20,821

Held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

404,365

 

$

6,056

 

$

(4,603)

 

$

405,818

 

Trust preferred securities

 

 

427

 

 

418

 

 

 —

 

 

845

 

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

717,773

62

 

(126,751)

591,084

Total

 

$

404,792

 

$

6,474

 

$

(4,603)

 

$

406,663

 

$

741,317

$

62

 

$

(129,474)

$

611,905

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

406,498

 

$

7,285

 

$

(7,024)

 

$

406,759

 

Trust preferred securities

 

 

1,158

 

 

 5

 

 

 —

 

 

1,163

 

Total

 

$

407,656

 

$

7,290

 

$

(7,024)

 

$

407,922

 

The amortized cost and estimated fair value of investment securities by maturity date at December 31, 20172023 are shown below. Incorporated in the maturity schedule are mortgage-backed and trust preferred securities, which are allocated using the contractual maturity as a basis. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

��

    

Amortized

    

Estimated

 

    

Amortized

    

Estimated

 

(Dollars in thousands)

 

Cost

 

Fair Value

 

 

Cost

     

Fair Value

 

Available-for-sale:

 

 

 

 

 

 

 

Due within 5 years

 

$

 —

 

$

 —

 

Due after 5 years through 10 years

 

 

 —

 

 

 —

 

Due after 10 years

 

 

2,870

 

 

2,851

 

$

22,563

$

20,171

Total

 

$

2,870

 

$

2,851

 

$

22,563

$

20,171

 

 

 

 

 

 

 

Held-to-maturity:

 

 

 

 

 

 

 

Due within 5 years

 

$

10

 

$

11

 

$

14

$

14

Due after 5 years through 10 years

 

 

71

 

 

71

 

 

7

 

6

Due after 10 years

 

 

404,711

 

 

406,581

 

 

685,707

 

568,108

Total

 

$

404,792

 

$

406,663

 

$

685,728

$

568,128

 

 

 

 

 

 

 

Realized gains and losses and the proceeds from sales of held-to-maturity securities are shown in the table below.  Most of the securities which were sold were U.S. government-sponsored mortgage-backed securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2017

    

2016

    

2015

 

Proceeds from sales

 

$

7,446

 

$

5,462

 

$

7,718

 

Gross gains

 

 

431

 

 

370

 

 

701

 

Gross losses

 

 

 —

 

 

 —

 

 

 —

 

The sale of these mortgage-backedCompany did not sell any held-to-maturity or available-for-sale securities for which the Company had already collected a substantial portion of the outstanding purchased principal (at least 85%), is in accordance with the Investments – Debtduring 2023 and Equity Securities topic of the FASB ASC and does not taint management’s assertion of intent to hold remaining securities in the held-to-maturity portfolio to maturity.2022.

74


In 2015, the Company recognized a gross realized gain of $61,000 from the sale of one of the trust preferred securities the Company owned, PreTSL XXIV.  The Company previously wrote off the entire book value of this security when it incurred an other-than-temporary impairment charge in prior years.  The trust preferred security sold was classified in the held-to-maturity portfolio.  Since the credit rating of this security was downgraded, in accordance with the Investment-Debt and Equity Securities topic of the FASB ASC, the sale of this security does not taint management’s intent to hold the remaining securities in the held-to-maturity portfolio.

Investment securities with amortized costscost of $287.2$555.8 million and $239.9$272.8 million at December 31, 20172023 and 2016,2022, respectively, were pledged to secure public deposits made by state and local governments, securities sold under agreements to repurchase, and transaction clearing accounts.accounts, and Federal Reserve Bank borrowings. Included in these amounts were $74.0 million and $5.4 million pledged to the Federal Reserve Bank’s discount window at December 31, 2023 and 2022, respectively, and $202.1 million pledged to the Federal Reserve Bank’s Term Funding Program at December 31, 2023.

Provided below is a summary of investment securities which were in an unrealized loss position at December 31, 20172023 and 2016.2022. The Company does not intend to sell held-to-maturity and available-for-sale securities until such time as the value recovers or the securities

75

mature and it is not more likely than not that the Company will be required to sell the securities prior to recovery of value or the securities mature.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

Number of

 

 

 

 

Unrealized

 

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

Number of

 

 

 

 

Unrealized

 

Description of securities

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities

 

Fair Value

 

Losses

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities

 

Fair Value

 

Losses

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023:

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

2,851

 

$

19

 

$

 —

 

$

 —

 

 1

 

$

2,851

 

$

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities issued by U.S. government-sponsored enterprises

$

$

$

20,171

$

(2,392)

 

4

$

20,171

$

(2,392)

Held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

41,163

 

$

299

 

$

140,200

 

$

4,304

 

49

 

$

181,363

 

$

4,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

10,326

(107)

554,514

(117,561)

 

152

564,840

(117,668)

Total

$

10,326

$

(107)

$

574,685

$

(119,953)

156

$

585,011

$

(120,060)

December 31, 2022:

Available-for-sale:

Mortgage-backed securities issued by U.S. government sponsored enterprises

$

20,821

$

(2,723)

$

$

 

4

$

20,821

$

(2,723)

Held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government-sponsored mortgage-backed securities

 

$

179,741

 

$

5,599

 

$

23,402

 

$

1,425

 

50

 

$

203,143

 

$

7,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

210,128

(22,209)

377,418

(104,542)

 

148

587,546

(126,751)

Total

$

230,949

$

(24,932)

$

377,418

$

(104,542)

152

$

608,367

$

(129,474)

Mortgage-Backed Securities. The unrealized losses on the Company’s investment in mortgage-backed securities were caused by increases in market interest rates subsequent to purchase. All of the mortgage-backed securities are guaranteed by Freddie Mac or Fannie Mae, which are U.S. government-sponsored enterprises, or Ginnie Mae, which is a U.S. government agency. Since the decline in market value is attributable to changes in interest rates and not credit quality, and the Company does not intend to sell these investments until maturity, and it is not more likely than not that the Company will be required to sell such investments prior to recovery of its cost basis, no allowance for credit losses was recorded for these securities as of December 31, 2023. Prior to the Company doesadoption of ASU 2016-13, the company did not consider theseany of its investments to be other-than-temporarily impaired as of December 31, 2017.2022.

Trust Preferred Securities. At December 31, 2017, the Company owned one trust preferred security, PreTSL XXIII. PreTSL XXIII has an amortized cost and a remaining cost basis of $427,000 at December 31, 2017.  The trust preferred security represents an investment in a pool of debt obligations issued primarily by holding companies for Federal Deposit Insurance Corporation-insured financial institutions.  This security is classified in the Company’s held-to-maturity investment portfolio.

The trust preferred securities market is considered to be inactive as only six transactions have occurred over the past 72 months in the same tranche of securities that we own and no new issues of pooled trust preferred securities have occurred since 2007.  We used a discounted cash flow model to determine whether this security is other-than-temporarily impaired.  The assumptions used in preparing the discounted cash flow model include the following: estimated discount rates, estimated deferral and default rates on collateral, and estimated cash flows.

75


Based on the Company’s review, the Company’s investment in PreTSL XXIII did not incur additional impairment during the years ended December 31, 2017, 2016 and 2015 and there is no accumulated other comprehensive loss related to noncredit factors.

It is reasonably possible that the fair value of the trust preferred security could decline in the near term if the overall economy and the financial condition of some of the issuers deteriorate further and the liquidity of this security remains low.  As a result, there is a risk that the Company’s remaining cost basis of $427,000 on the trust preferred security could be credit-related other-than-temporarily impaired in the near term.  The impairment, if any, could be material to the Company’s consolidated statements of income.

The table below provides a cumulative roll forward of credit losses recognized in earnings for debt securities held and not intended to be sold:

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

2017

    

2016

 

Balance at January 1,

 

$

2,403

 

$

2,403

 

Credit losses on debt securities for which other-than-temporary impairment was not previously recognized

 

 

 —

 

 

 —

 

Credit losses on debt securities which were sold

 

 

 —

 

 

 —

 

Balance at December 31,

 

$

2,403

 

$

2,403

 

The table below shows the components of accumulated other comprehensive loss, net of taxes, resulting from other-than-temporarily impaired securities:

 

 

 

 

 

 

 

 

 

 

December 31,

 

(Dollars in thousands)

    

2017

    

2016

 

Noncredit losses on other-than-temporarily impaired securities, net of taxes

 

$

 —

 

$

 —

 

(5)Federal Home Loan Bank Stock

The Bank, as a member of the FHLB system, is required to obtain and hold shares of capital stock in the FHLB. At December 31, 20172023 and 2016,2022, the Bank met such requirement. At December 31, 20172023 and 2016,2022, the Bank owned $6.5$12.2 million and $4.9$8.2 million, respectively, of capital stock of the FHLB Des Moines.

The Company evaluated its investment in the stock of the FHLB Des Moines for impairment. Based on the Company’s evaluation of the underlying investment, including the long-term nature of the investment and the liquidity position of the FHLB Des Moines, the Company did not consider its FHLB stock other-than-temporarily impaired. There were no observable, orderly transactions at a price that would require the Company to update the value of the stock of the FHLB Des Moines.

(6)Federal Reserve Bank Stock

The Bank, as a member of the Federal Reserve System, is required to hold shares of capital stock of the FRB of San Francisco equal to six percent6% of capital and surplus of the Bank. At December 31, 20172023 and 2016,2022 the Bank met

76

such requirement. At December 31, 20172023 and 2016,2022, the Bank owned $3.1$3.2 million of capital stock of the FRB of San Francisco.

The Company evaluated its investment in the stock of the FRB of San Francisco for impairment. Based on the Company’s evaluation of the underlying investment, including the long-term nature of the investment and the liquidity position of the FRB of San Francisco, the Company did not consider its FRB stock other-than-temporarily impaired. There were no observable, orderly transactions at a price that would require the Company to update the value of the stock of the FRB of San Francisco.

76


(7)Loans Receivable and Allowance for LoanCredit Losses

The components of loans receivable, net of allowance for credit losses (ACL) under ASC 326 as of December 31, 2023 and net of allowance for loan losses under ASC 310 as of December 31, 2022 are as follows:

December 31,

(Dollars in thousands)

 

2023

    

2022

Real estate loans:

First mortgages:

One- to four-family residential

$

1,277,544

$

1,253,558

Multi-family residential

 

5,855

 

6,448

Construction, commercial, and other

 

11,631

 

23,903

Home equity loans and lines of credit

 

7,058

 

6,426

Total real estate loans

 

1,302,088

 

1,290,335

Other loans:

Loans on deposit accounts

 

196

 

216

Consumer and other loans

 

8,257

 

8,381

Total other loans

8,453

8,597

Total loans

 

1,310,541

 

1,298,932

Net unearned fees and discounts

 

(1,989)

 

(2,136)

Total loans, net of unearned fees and discounts

 

1,308,552

 

1,296,796

Allowance for credit/loan losses

 

(5,121)

 

(2,032)

Loans receivable, net of allowance for credit/loan losses

$

1,303,431

$

1,294,764

 

 

 

 

 

 

 

 

 

 

December 31,

 

(Dollars in thousands)

 

2017

    

2016

 

Real estate loans:

 

 

 

 

 

 

 

First mortgages:

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,444,625

 

$

1,289,364

 

Multi-family residential

 

 

10,799

 

 

9,551

 

Construction, commercial and other

 

 

21,787

 

 

23,346

 

Home equity loans and lines of credit

 

 

12,882

 

 

14,805

 

Total real estate loans

 

 

1,490,093

 

 

1,337,066

 

Other loans:

 

 

 

 

 

 

 

Loans on deposit accounts

 

 

274

 

 

204

 

Consumer and other loans

 

 

4,340

 

 

4,360

 

Total other loans

 

 

4,614

 

 

4,564

 

Less:

 

 

 

 

 

 

 

Net unearned fees and discounts

 

 

(3,188)

 

 

(3,191)

 

Allowance for loan losses

 

 

(2,548)

 

 

(2,452)

 

Total unearned fees, discounts and allowance for loan losses

 

 

(5,736)

 

 

(5,643)

 

Loans receivable, net

 

$

1,488,971

 

$

1,335,987

 

77

The table below presents the activity in the allowance for credit/loan losses by portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,

 

Home

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,

 

Home

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial,

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Other

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Other

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

Residential

 

Mortgage

 

Lines of

 

Consumer

 

 

 

 

 

 

 

 

Residential

 

Mortgage

 

Lines of

 

Consumer

 

 

 

 

 

 

 

(Dollars in thousands)

 

Mortgage

 

Loans

 

Credit

 

and Other

 

Unallocated

 

Totals

 

 

Mortgage

 

Loans

 

Credit

 

and Other

 

Unallocated

 

Totals

 

2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2023:

Balance, beginning of year

 

$

1,594

 

$

519

 

$

 2

 

$

115

 

$

222

 

$

2,452

 

$

1,263

$

434

$

1

$

75

$

259

$

2,032

Provision (reversal of provision) for loan losses

 

 

63

 

 

20

 

 

(1)

 

 

(40)

 

 

10

 

 

52

 

 

 

1,657

 

 

539

 

 

 1

 

 

75

 

 

232

 

 

2,504

 

Adoption of ASU No. 2016-13

3,393

71

(1)

5

(259)

3,209

(Reversal of provision) provision for credit losses

 

(110)

 

9

 

 

98

 

 

(3)

 

4,546

 

514

 

 

178

 

 

5,238

Charge-offs

 

 

(11)

 

 

 —

 

 

 —

 

 

(26)

 

 

 —

 

 

(37)

 

 

(75)

 

 

 

(82)

 

 

(157)

Recoveries

 

 

75

 

 

 —

 

 

 —

 

 

 6

 

 

 —

 

 

81

 

 

31

 

 

 

9

 

 

40

Net recoveries (charge-offs)

 

 

64

 

 

 —

 

 

 —

 

 

(20)

 

 

 —

 

 

44

 

Net charge-offs

 

(44)

 

 

 

(73)

 

 

(117)

Balance, end of year

 

$

1,721

 

$

539

 

$

 1

 

$

55

 

$

232

 

$

2,548

 

$

4,502

$

514

$

$

105

$

$

5,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2022:

Balance, beginning of year

 

$

1,380

 

$

517

 

$

 3

 

$

72

 

$

194

 

$

2,166

 

$

1,814

$

435

$

1

$

89

$

330

$

2,669

Provision (reversal of provision) for loan losses

 

 

223

 

 

 1

 

 

(1)

 

 

59

 

 

28

 

 

310

 

 

 

1,603

 

 

518

 

 

 2

 

 

131

 

 

222

 

 

2,476

 

(Reversal of provision) provision for loan losses

 

(551)

 

(1)

 

 

47

 

(71)

 

(576)

 

1,263

 

434

 

1

 

136

 

259

 

2,093

Charge-offs

 

 

(33)

 

 

 —

 

 

 —

 

 

(28)

 

 

 —

 

 

(61)

 

 

 

 

 

(62)

 

 

(62)

Recoveries

 

 

24

 

 

 1

 

 

 —

 

 

12

 

 

 —

 

 

37

 

 

 

 

 

1

 

 

1

Net recoveries (charge-offs)

 

 

(9)

 

 

 1

 

 

 —

 

 

(16)

 

 

 —

 

 

(24)

 

Net charge-offs

 

 

 

 

(61)

 

 

(61)

Balance, end of year

 

$

1,594

 

$

519

 

$

 2

 

$

115

 

$

222

 

$

2,452

 

$

1,263

$

434

$

1

$

75

$

259

$

2,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

413

 

$

977

 

$

 5

 

$

263

 

$

33

 

$

1,691

 

Provision (reversal of allowance) for loan losses

 

 

964

 

 

(471)

 

 

(49)

 

 

(150)

 

 

161

 

 

455

 

 

 

1,377

 

 

506

 

 

(44)

 

 

113

 

 

194

 

 

2,146

 

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

(53)

 

 

 —

 

 

(53)

 

Recoveries

 

 

 3

 

 

11

 

 

47

 

 

12

 

 

 —

 

 

73

 

Net recoveries (charge-offs)

 

 

 3

 

 

11

 

 

47

 

 

(41)

 

 

 —

 

 

20

 

Balance, end of year

 

$

1,380

 

$

517

 

$

 3

 

$

72

 

$

194

 

$

2,166

 

77


In 2016,credit loss provision of $3,000 under ASC 326 for the Company changedyear ended December 31, 2023 that was primarily due to a decrease in provisions for the look-back period that is used to calculatemortgage loan portfolio, which was partially offset by an increase in provisions for the historical loss rate from five to seven years.  consumer loan portfolio. The look-back period was extended to seven years because the longer look-back period is considered to be more representative of an entire economic cycle.  The seven year look-back period includes loan charge-offs and recoveries related to the recession and the subsequent economic recovery.  The changedecrease in provisions in the look-back period did not havemortgage loan portfolio was primarily due to a material effect on the allowance for loan losses.

The allowance for loan loss for each segment ofdecrease in forecasted charge-offs, which was partially offset by an increase in the loan portfolio is generally determined by calculatingand a decrease in forecasted prepayments. The increase in provisions for the historical loss of each segmentconsumer loan portfolio was primarily due to an increase in the look-back periodconsumer loan portfolio and addingforecasted charge-offs and a qualitative adjustmentdecrease in forecasted prepayments. There were no reserves for the following factors:

·

changes in lending policies and procedures, including changes in underwriting standards and collections, charge-off and recovery practices;

·

changes in international, national, and local economic trends;

·

changes in the types of loans in the loan portfolio;

·

changes in the experience and ability of personnel in the mortgage loan origination and loan servicing departments;

·

changes in the number and amount of delinquent loans and classified assets;

·

changes in the type and volume of loans being originated;

·

changes in the value of underlying collateral for collateral dependent loans;

·

changes in any concentration of credit; and

·

external factors such as competition, legal and regulatory requirements on the level of estimated credit losses in the existing loan portfolio.

The allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.  The unallocated allowance is established for probable losses that have been incurred as of the reporting date but are not reflected in the allocated allowance.

Management considers the allowance for loan lossesoff-balance sheet credit exposures at December 31, 20172023.  Prior to be at an appropriate level to provide for probable losses that can be reasonably estimated based on general and specific conditions at that date.  Whilethe adoption of the CECL accounting standard, the Company uses the best information it has available to make evaluations, future adjustments to the allowance may be necessary if conditions differ substantially from the information used in making the evaluations.  To the extent actual outcomes differ from the estimates, additional provisionshad a reserve for off-balance sheet credit losses may be required that would reduce future earnings.  In addition, as an integral partexposures of their examination process, the bank regulators periodically review the allowance for loan losses and may require the Company to increase the allowance based on their analysis of information available$49,000 at the time of their examination.December 31, 2022.

78


The table below presents the balance in the allowance for loan losses and the recorded investment in loans, net of unearned fees and discounts, by portfolio segment, and based on impairment method:method as of December 31, 2022, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,

 

Home

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,

 

Home

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial,

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Other

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Other

 

Loans and

 

 

 

 

 

 

 

 

 

 

 

Residential

 

Mortgage

 

Lines of

 

Consumer

 

 

 

 

 

 

 

 

Residential

 

Mortgage

 

Lines of

 

Consumer

 

 

 

 

 

 

 

(Dollars in thousands)

 

Mortgage

 

Loans

 

Credit

 

and Other

 

Unallocated

 

Totals

 

 

Mortgage

 

Loans

 

Credit

 

and Other

 

Unallocated

 

Totals

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022:

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

$

$

$

$

$

Collectively evaluated for impairment

 

 

1,721

 

 

539

 

 

 1

 

 

55

 

 

232

 

 

2,548

 

 

1,263

 

434

 

1

 

75

 

259

 

2,032

Total ending allowance balance

 

$

1,721

 

$

539

 

$

 1

 

$

55

 

$

232

 

$

2,548

 

$

1,263

$

434

$

1

$

75

$

259

$

2,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

4,977

 

$

 —

 

$

165

 

$

 —

 

$

 —

 

$

5,142

 

$

2,693

$

$

16

$

$

6

$

2,715

Collectively evaluated for impairment

 

 

1,447,326

 

 

21,701

 

 

12,722

 

 

4,628

 

 

 —

 

 

1,486,377

 

 

1,255,300

 

23,775

 

6,411

 

8,595

 

 

1,294,081

Total ending loan balance

 

$

1,452,303

 

$

21,701

 

$

12,887

 

$

4,628

 

$

 —

 

$

1,491,519

 

$

1,257,993

$

23,775

$

6,427

$

8,595

$

6

$

1,296,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Collectively evaluated for impairment

 

 

1,594

 

 

519

 

 

 2

 

 

115

 

 

222

 

 

2,452

 

Total ending allowance balance

 

$

1,594

 

$

519

 

$

 2

 

$

115

 

$

222

 

$

2,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

5,587

 

$

 —

 

$

156

 

$

 1

 

$

 —

 

$

5,744

 

Collectively evaluated for impairment

 

 

1,290,209

 

 

23,256

 

 

14,656

 

 

4,574

 

 

 —

 

 

1,332,695

 

Total ending loan balance

 

$

1,295,796

 

$

23,256

 

$

14,812

 

$

4,575

 

$

 —

 

$

1,338,439

 

The table below presents the balance of impaired loans individually evaluated for impairment by class of loans:loans as of December 31, 2022, in accordance with ASC 310 prior to the adoption of ASU 2016-13:

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

Unpaid

 

 

Recorded

 

Principal

 

 

Recorded

 

Principal

 

(Dollars in thousands)

 

Investment

 

Balance

 

 

Investment

 

Balance

 

December 31, 2017:

 

 

 

 

 

 

 

December 31, 2022:

With no related allowance recorded:

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

$

4,977

 

$

5,897

 

$

2,693

$

3,209

Home equity loans and lines of credit

 

 

165

 

 

228

 

16

30

Consumer loans

6

 

6

Total

 

$

5,142

 

$

6,125

 

$

2,715

$

3,245

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

$

5,587

 

$

6,469

 

Home equity loans and lines of credit

 

 

156

 

 

204

 

Consumer and other

 

 

 1

 

 

 1

 

Total

 

$

5,744

 

$

6,674

 

The table below presents the average recorded investment and interest income recognized on impaired loans by class of loans:loans as of December 31, 2022, in accordance with ASC 310 prior to the adoption of ASU 2016-13:

 

 

Average

 

 

 

 

 

 

Recorded

 

Interest Income

 

(Dollars in thousands)

 

Investment

 

Recognized

 

2022:

With no related allowance recorded:

One- to four-family residential mortgages

$

2,776

$

24

Home equity loans and lines of credit

 

17

 

Consumer loans

 

6

 

Total

$

2,799

$

24

79


 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Recorded

 

Interest Income

 

(Dollars in thousands)

 

Investment

 

Recognized

 

2017:

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

$

5,112

 

$

58

 

Home equity loans and lines of credit

 

 

175

 

 

 —

 

Consumer and other

 

 

 —

 

 

 —

 

Total

 

$

5,287

 

$

58

 

 

 

 

 

 

 

 

 

2016:

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

$

5,743

 

$

72

 

Home equity loans and lines of credit

 

 

161

 

 

 —

 

Consumer and other

 

 

 1

 

 

 —

 

Total

 

$

5,905

 

$

72

 

 

 

 

 

 

 

 

 

2015:

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

$

6,642

 

$

71

 

Home equity loans and lines of credit

 

 

131

 

 

 —

 

Consumer and other

 

 

 9

 

 

 —

 

Total

 

$

6,782

 

$

71

 

There were no loans individually evaluated for impairment with a related allowance for loan loss as of December 31, 2017, 2016 or 2015. Loans2022. At December 31, 2022, loans individually evaluated for impairment dodid not have an allocated allowance for loan loss because they arewere written down to fair value at the time of impairment. At December 31, 2022, an impaired loan would also not have an allocated allowance if the value of the property securing the loan, less the cost to sell the property, was greater than the loan balance.

79

The Company primarily uses the aging of loans to monitor the credit quality of its loan portfolio. The table below presents by credit quality indicator, loan class and year of origination, the amortized cost basis of the Company’s loans as of December 31, 2023:

Revolving Loans

Amortized Cost of Term Loans by Origination Year

Amortized

(Dollars in thousands)

2023

2022

2021

2020

2019

Prior

Cost Basis

Total

December 31, 2023:

Commercial

30 - 59 days past due

$

$

$

$

$

$

$

$

60 - 89 days past due

90 days or more past due

Loans not past due

387

353

4,836

203

856

1,230

7,865

Total Commercial

387

353

4,836

203

856

1,230

7,865

Consumer

30 - 59 days past due

4

4

60 - 89 days past due

90 days or more past due

Loans not past due

271

80

20

4

14

42

6,137

6,568

Total Consumer

275

80

20

4

14

42

6,137

6,572

Real Estate

30 - 59 days past due

428

428

60 - 89 days past due

90 days or more past due

140

87

227

Loans not past due

91,195

129,148

283,571

183,887

91,113

514,546

1,293,460

Total Real Estate

91,195

129,148

283,571

183,887

91,253

515,061

1,294,115

Total

$

91,857

$

129,581

$

288,427

$

183,891

$

91,470

$

515,959

$

7,367

$

1,308,552

The Company did not have any revolving loans that converted to term loans during the year ended December 31, 2023.

The following table presents by loan class and year of origination, the gross charge-offs recorded during the year ended December 31, 2023.

(Dollars in thousands)

2023

2022

2021

2020

2019

Prior

Total

Year ended December 31, 2023:

One- to four-family residential mortgages

$

$

$

$

$

13

$

62

$

75

Loans on deposit accounts

78

78

Consumer and other

1

3

4

Total

$

79

$

$

$

$

16

$

62

$

157

80

The table below presents the aging of loans and accrual status by class of loans:loans, net of unearned fees and discounts. Loans with a formal loan payment deferral plan in place are not considered contractually past due or delinquent if the borrower is in compliance with the loan payment deferral plan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

More Than

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or More

 

 

30 - 59

 

60 - 89

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

30 - 59

 

60 - 89

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Days Past

 

Days Past

 

Greater

 

Total Past

 

Loans Not

 

Total

 

Nonaccrual

 

and Still

 

 

Days Past

 

Days Past

 

More

 

Total Past

 

Loans Not

 

Total

 

Nonaccrual

 

and Still

 

(Dollars in thousands)

 

Due

 

Due

 

Past Due

 

Due

 

Past Due

 

Loans

 

Loans

 

Accruing

 

 

Due

 

Due

 

Past Due

 

Due

 

Past Due

 

Loans

 

Loans

 

Accruing

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023:

One- to four-family residential mortgages

 

$

 —

 

$

1,207

 

$

1,589

 

$

2,796

 

$

1,438,725

 

$

1,441,521

 

$

4,062

 

$

 —

 

$

428

$

$

227

$

655

$

1,274,960

$

1,275,615

$

2,079

$

Multi-family residential mortgages

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

10,782

 

 

10,782

 

 

 —

 

 

 —

 

 

 

 

 

 

5,848

 

5,848

 

 

Construction, commercial and other mortgages

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

21,701

 

 

21,701

 

 

 —

 

 

 —

 

Construction, commercial, and other mortgages

 

 

 

 

 

11,570

 

11,570

 

 

Home equity loans and lines of credit

 

 

 —

 

 

 —

 

 

41

 

 

41

 

 

12,846

 

 

12,887

 

 

165

 

 

 —

 

 

 

 

 

 

7,060

 

7,060

 

11

 

Loans on deposit accounts

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

274

 

 

274

 

 

 —

 

 

 —

 

 

 

 

 

 

196

 

196

 

 

Consumer and other

 

 

 4

 

 

 —

 

 

 —

 

 

 4

 

 

4,350

 

 

4,354

 

 

 —

 

 

 —

 

 

4

 

 

 

4

 

8,259

 

8,263

 

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 4

 

$

1,207

 

$

1,630

 

$

2,841

 

$

1,488,678

 

$

1,491,519

 

$

4,227

 

$

 —

 

$

432

$

$

227

$

659

$

1,307,893

$

1,308,552

$

2,260

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022:

One- to four-family residential mortgages

 

$

185

 

$

133

 

$

1,358

 

$

1,676

 

$

1,284,590

 

$

1,286,266

 

$

4,402

 

$

 —

 

$

$

409

$

559

$

968

$

1,250,586

$

1,251,554

$

2,279

$

Multi-family residential mortgages

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

9,530

 

 

9,530

 

 

 —

 

 

 —

 

 

 

 

 

 

6,439

 

6,439

 

 

Construction, commercial and other mortgages

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

23,256

 

 

23,256

 

 

 —

 

 

 —

 

Construction, commercial, and other mortgages

 

 

 

 

 

23,775

 

23,775

 

 

Home equity loans and lines of credit

 

 

16

 

 

35

 

 

49

 

 

100

 

 

14,712

 

 

14,812

 

 

156

 

 

 —

 

 

 

 

 

 

6,427

 

6,427

 

16

 

Loans on deposit accounts

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

204

 

 

204

 

 

 —

 

 

 —

 

 

 

 

 

 

217

 

217

 

 

Consumer and other

 

 

 3

 

 

 —

 

 

 1

 

 

 4

 

 

4,367

 

 

4,371

 

 

 1

 

 

 —

 

 

6

 

 

6

 

12

 

8,372

 

8,384

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

204

 

$

168

 

$

1,408

 

$

1,780

 

$

1,336,659

 

$

1,338,439

 

$

4,559

 

$

 —

 

$

6

$

409

$

565

$

980

$

1,295,816

$

1,296,796

$

2,301

$

The Company primarily usestable below presents the agingamortized cost basis of loans on nonaccrual status as of December 31, 2023 and accrual2022.

 

December 31, 2023

 

December 31, 2022

(Dollars in thousands)

 

Nonaccrual Loans With a Related ACL

 

Nonaccrual Loans Without a Related ACL

 

Total Nonaccrual Loans

 

Total Nonaccrual Loans

One- to four-family residential mortgages

$

1,030

$

1,049

$

2,079

$

2,279

Home equity loans and lines of credit

11

11

16

Consumer and other

170

170

6

Total Nonaccrual Loans and Leases

$

1,211

$

1,049

$

2,260

$

2,301

All payment received while on nonaccrual status to monitorare applied against the credit qualityprincipal balance of its loan portfolio.  the loan.

When a mortgage loan becomes seriously delinquent (90 days or more contractually past due), it displays weaknesses that may result in a loss. As a loan becomes more delinquent, the likelihood of the borrower repaying the loan decreases and the loan becomes more collateral-dependent. A mortgage loan becomes collateral-dependent when the proceeds for repayment can be expected to come only from the sale or operation of

80


the collateral and not from borrower repayments. Generally, appraisals are obtained after a loan becomes collateral-dependent or is four months delinquent. The carrying value of collateral-dependent loans is adjusted to the fair value of the collateral less selling costs. Any commercial real estate, commercial, construction or equity loan that has a loan balance in excess of a specified amount is also periodically reviewed to determine whether the loan exhibits any weaknesses and is performing in accordance with its contractual terms.

The Company had 17 nonaccrualamortized cost basis of collateral-dependent loans, with a book value of $4.2 millionexcluding accrued interest receivable, was $227,000 and $559,000 at December 31, 20172023 and 19 nonaccrual2022, respectively. These loans with a book value of $4.6 million aswere collateralized by residential real estate in Hawaii. As of December 31, 2016.2023 and 2022, the fair value of the collateral less selling costs of these collateral-dependent loans exceeded the amortized cost basis. There was no ACL on collateral-dependent loans.

81

In August 2023, wildfires on Maui partially or completely destroyed 12 homes which were collateral for $3.2 million of mortage loans held by the Company. Since the wildfire occurred, $300,000 of these loans have been paid off using insurance proceeds. At December 31, 2023, the Company had $2.8 million of mortgage loans which were collateralized by homes partially or completely destroyed in the Maui wildfires and all of these loans were current. A $61,000 mortgage loan, which was collateralized by a home destroyed in the Maui wildfire, is in the Bank’s forbearance program which was designed to assit borrowers experiencing financial dificulties. The forbearance program allows the borrower to defer his interest payments for six months. All of the homes which were destroyed are insured and the Company does not expect to incur a loss on these loans. The Company collected interestalso has $18.7 million of mortgage loans on nonaccrual loans of $179,000, $195,000 and $233,000 during 2017, 2016 and 2015, respectively, but due to regulatory requirements,Maui at December 31, 2023 which were not affected by the Company recorded the interest as a reduction of principal.  The Company would have recognized additional interest income of $240,000, $268,000 and $312,000 during 2017, 2016, and 2015, respectively, had the loans been accruing interest.  The Company did not have any loans more than 90 days past due and still accruing interest aswildfires. As of December 31, 2017, 2016 or 2015.

2023, all of these loans were current. The $61,000 loan in the forbearance program was the only loan modifed in the year ended December 31, 2023. There were no loans modified in a troubled debt restructuring during the year ended December 31, 2017 or 2016. There were no new troubled debt restructurings within the past 12 months that subsequently defaulted.2022.

The table below summarizes troubled debt restucturings by class of loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

 

(Dollars in thousands)

Loans

 

Status

 

Loans

 

Status

 

Total

December 31, 2017:

 

 

    

 

 

    

 

 

    

 

 

 

 

 

One- to four-family residential mortgages

 

 4

 

$

915

 

 

 5

 

$

1,074

 

$

1,989

Home equity loans and lines of credit

 

 —

 

 

 —

 

 

 1

 

 

92

 

 

92

Total

 

 4

 

$

915

 

 

 6

 

$

1,166

 

$

2,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential mortgages

 

 5

 

$

1,185

 

 

 7

 

$

1,629

 

$

2,814

Home equity loans and lines of credit

 

 —

 

 

 —

 

 

 1

 

 

107

 

 

107

Total

 

 5

 

$

1,185

 

 

 8

 

$

1,736

 

$

2,921

One of the restructured loans, for $149,000, was more than 149 days delinquent and not accruing interest as of December 31, 2017 and 2016.  Restructurings include deferrals of interest and/or principal payments and temporary or permanent reductions in interest rates due to the financial difficulties of the borrowers.  At December 31, 2017, we have no commitments to lend any additional funds to these borrowers.

The Company had no real estate owned as of December 31, 20172023 or 2016.2022. There were threetwo one- to four-family residential mortgage loans totaling $650,000 and one home equity loan for $41,000$227,000 in the process of foreclosure as ofat December 31, 2017.  There were three one-to four-family residential mortgage loans totaling $660,0002023 and one home equity loan for $42,000 in the process of foreclosure as of December 31, 2016.2022.

Nearly all of ourthe Company’s real estate loans are collateralized by real estate located in the State of Hawaii. Loan-to-value ratios on these real estate loans generally do not exceed 80% at the time of origination.

During the years ended December 31, 2017, 20162023 and 2015,2022, the Company sold $25.0 million, $48.9 million and $56.2 million, respectively, of mortgage loans held for sale with principal balances of $827,000 and $5.4 million, respectively, and recognized gainsa gain of $199,000, $406,000,$10,000 and $503,000,a loss of $3,000, respectively. The Company had one loan held for sale for $403,000 at December 31, 2017 and fiveno loans held for sale totaling $1.6 million at December 31, 2016.2023 or 2022.

The Company serviced loans for others with principal balances of $35.5 million, $41.5$33.2 million and $51.8$36.0 million at December 31, 2017, 2016,2023 and 2015,2022, respectively. Of these amounts, $1.5 million, $2.2$19.3 million and $2.8$20.7 million of loan balances relate to securitizations for which the Company continues to hold the related mortgage-backed securities at December 31, 2017, 2016,2023 and 2015,2022, respectively. The amount of contractually specified servicing fees earned was $105,000,

81


$128,000$91,000 and $153,000$101,000 for 2017, 2016,2023 and 2015,2022, respectively. The fees are reported in service fees on loan and deposit accountsother fees in the consolidated statementsConsolidated Statements of income.Income.

In the normal course of business, the Company has made loans to certain directors and executive officers under terms which management believes are consistent with the Company’s general lending policies. Loans to directors and executive officers amounted to $890,000$392,000 and $414,000 at December 31, 20172023 and $1.4 million at December 31, 2016.2022, respectively.

(8)Accrued Interest Receivable

The components of accrued interest receivable are as follows:

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

(Dollars in thousands)

    

2017

    

2016

 

    

2023

    

2022

 

Loans receivable

$

4,585

$

4,595

Investment securities

 

$

1,045

 

$

1,064

 

1,441

1,497

Loans receivable

 

 

4,090

 

 

3,658

 

Interest-bearing deposits

 

 

 7

 

 

10

 

 

79

 

23

Total

 

$

5,142

 

$

4,732

 

$

6,105

$

6,115

(9)Mortgage Servicing Assets

Mortgage servicing assets are created when the Company sells mortgage loans and retains the rights to service the loans.  Mortgage servicing assets are accounted for in accordance with the Transfers and Servicing topic of the FASB ASC and are initially valued at fair value and subsequently at the lower of cost or fair value.  We amortize mortgage servicing assets in proportion to and over the period of estimated net servicing income.  All servicing assets are grouped into categories based on the interest rate and original term of the loan sold.  Mortgage servicing assets related to loan sales are recorded as a gain on sale of loans and totaled $3,000 and $0 for the years ended December 31, 2017 and 2016, respectively.

The table below presents the changes in our mortgage servicing assets:

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

2017

    

2016

 

Balance at beginning of year

 

$

307

 

$

426

 

Additions

 

 

 3

 

 

 —

 

Impairments

 

 

 —

 

 

(49)

 

Amortization

 

 

(47)

 

 

(70)

 

Balance at end of year

 

$

263

 

$

307

 

The table below presents the gross carrying values, accumulated amortization, and net carrying values of our mortgage servicing assets:

 

 

 

 

 

 

 

 

 

 

December 31,

 

(Dollars in thousands)

    

2017

    

2016

 

Gross carrying value

 

$

1,310

 

$

1,307

 

Accumulated amortization

 

 

(1,047)

 

 

(1,000)

 

Net carrying value

 

$

263

 

$

307

 

82


The estimated amortization expense for our mortgage servicing assets for the next five years and all years thereafter are as follows:

 

 

 

 

 

(Dollars in thousands)

    

 

 

 

2018

 

$

48

 

2019

 

 

32

 

2020

 

 

26

 

2021

 

 

22

 

2022

 

 

20

 

Thereafter

 

 

115

 

Total

 

$

263

 

The Company uses a discounted cash flow model to determine the fair value of retained mortgage servicing assets.  The discounted cash flow model is also used to assess impairment of servicing assets.  Impairments are recorded as adjustments to amortization expense and included in service fees on loan and deposit accounts in the statements of income.  Critical assumptions used in the discounted cash flow model include mortgage prepayment speeds, discount rates and cost of servicing.

Prepayment speed may be affected by economic factors such as home price appreciation, market interest rates, the availability of other loan products to our borrowers and customer payment patterns.  Prepayment speeds include the impact of all borrower prepayments, including full payoffs, additional principal payments and the impact of loans paid off due to foreclosure liquidations.  As market interest rates decline, prepayment speeds will generally increase as customers refinance existing mortgage loans under more favorable interest rate terms and future cash flows will generally decline resulting in a potential reduction, or impairment, to the fair value of the mortgage servicing assets.  Alternatively, an increase in market interest rates may cause a decrease in prepayment speeds and therefore an increase in the fair value of mortgage servicing assets.

The table below presents the fair values and key assumptions used in determining the fair values of our mortgage servicing assets as of December 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Fair value, beginning of year (in thousands)

 

$

368

 

$

441

 

Fair value, end of year (in thousands)

 

 

311

 

 

368

 

 

 

 

 

 

 

 

 

Weighted average discount rate

 

 

10.50

%  

 

10.50

%

Weighted average prepayment speed assumption (PSA prepayment speed)

 

 

173.3

 

 

159.2

 

Annual cost to service (per loan)

 

$

70

 

$

65

 

The PSA prepayment model assumes increasing prepayment rates for the first 30 months of a loan’s term and constant prepayment rates thereafter.

(10)Interest Rate Lock and Forward Loan Sale Commitments

The Company may enter into interest rate lock commitments with borrowers on loans intended to be sold. To manage interest rate risk on the lock commitments, the Company may also enter into forward loan sale commitments. The interest rate lock commitments and forward loan sale commitments are treated as derivatives and are recorded at their fair values in prepaid expenses and other assets or in accounts payable and accrued expenses. Changes in fair value are recorded in current earnings. AtThe Company did not have any loans available for sale at December 31, 2017,2023 or 2022.

82

There were no interest rate locks and forward loan sale commitments on loans held for sale amounted to $2.5 million and $2.9 million, respectively.

83


The table below presents the location of assets and liabilities related to derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

Location on

 

Fair Value at December 31,

 

Fair Value at December 31,

 

(Dollars in thousands)

    

Balance Sheet

    

2017

    

2016

    

2017

    

2016

 

Interest rate contracts

 

Prepaid expenses and other assets

 

$

 8

 

$

104

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

Accounts payable and accrued expenses

 

 

 —

 

 

 —

 

 

 8

 

 

104

 

Total derivatives

 

 

 

$

 8

 

$

104

 

$

 8

 

$

104

 

The table below presents the location ofcontracts at December 31, 2023 or 2022. There were no gains and losses relatedon derivatives for the year ended December 31, 2023. Gains and losses on derivatives net to derivatives:zero for the year ended December 31, 2022.

 

 

 

 

 

 

 

 

 

 

 

    

Location of

    

 

 

    

 

 

 

 

 

Loss on

 

 

 

 

 

 

 

(Dollars in thousands)

 

Statement of Income

 

2017

 

2016

 

Interest rate contracts

 

Gain on sale of loans

 

$

 —

 

$

 6

 

(11)(10)Premises and Equipment

Premises and equipment are as follows:

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

(Dollars in thousands)

    

2017

    

2016

 

    

2023

    

2022

 

Land

 

$

585

 

$

585

 

$

585

$

585

Buildings and improvements

 

 

1,301

 

 

1,045

 

 

1,400

 

1,400

Leasehold improvements

 

 

13,915

 

 

13,005

 

 

18,053

 

17,949

Furniture, fixtures and equipment

 

 

5,727

 

 

5,261

 

 

6,613

 

6,766

Automobiles

 

 

115

 

 

115

 

 

96

 

130

 

 

21,643

 

 

20,011

 

 

26,747

 

26,830

Less accumulated depreciation and amortization

 

 

(15,962)

 

 

(16,066)

 

 

(19,783)

 

(19,494)

 

 

5,681

 

 

3,945

 

 

6,964

 

7,336

Construction in progress

 

 

40

 

 

382

 

 

221

 

263

Total

 

$

5,721

 

$

4,327

 

$

7,185

$

7,599

Depreciation expense was $1.1 million $1.1 million and $1.3$1.2 million for the years ended December 31, 2017, 20162023 and 2015,2022, respectively.

(11) Deposits

(12) Deposits

Deposit accounts by type are summarized with their respective weighted-average interest rates as follows:

 

December 31, 2023

December 31, 2022

 

(Dollars in thousands)

    

Amount

    

Rate

    

Amount

    

Rate

 

Non-interest bearing

$

66,757

 

%  

$

68,095

 

%

Savings accounts

 

739,036

 

0.59

 

910,652

 

0.13

Certificates of deposit

 

532,433

 

4.11

 

429,687

 

2.67

Money market

 

3,595

 

0.10

 

5,372

 

0.10

Checking and Super NOW

 

294,783

 

0.02

 

302,346

 

0.02

Total

$

1,636,604

 

1.61

%  

$

1,716,152

 

0.74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

 

2016

 

(Dollars in thousands)

    

Amount

    

Rate

    

Amount

    

Rate

 

Non-interest bearing

 

$

49,725

 

 -

%  

$

47,703

 

 -

%

Savings accounts

 

 

1,040,248

 

0.46

 

 

1,022,159

 

0.41

 

Certificates of deposit

 

 

312,225

 

1.34

 

 

236,043

 

0.96

 

Money market

 

 

5,578

 

0.43

 

 

3,406

 

0.44

 

Checking and Super NOW

 

 

189,519

 

0.02

 

 

183,889

 

0.02

 

Total

 

$

1,597,295

 

0.56

%  

$

1,493,200

 

0.43

%

84


The maturity of certificate of deposit accounts at December 31, 20172023 is as follows (dollars in thousands):

 

 

 

 

 

Maturing in:

    

 

 

 

2018

 

$

165,706

 

2019

 

 

70,272

 

2020

 

 

31,423

 

2021

 

 

20,458

 

2022

 

 

24,366

 

Total

 

$

312,225

 

Maturing in:

    

 

Due within 1 year

$

498,140

Due after 1year through 2 years

 

20,142

Due after 2 years through 3 years

 

5,746

Due after 3 years through 4 years

 

3,743

Due after 4 years through 5 years

 

4,662

Total

$

532,433

Certificates of deposit with balances greater than or equal to $250,000 totaled $192.8 mllion$280.1 million and $141.6$257.9 million at December 31, 20172023 and 2016,2022, respectively. Deposit accounts in the Bank are insured by the FDIC, generally up to a maximum of $250,000 per account owner.

83

Interest expense by type of deposit is as follows:

 

 

 

 

 

 

 

 

 

 

    

Year ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

2023

2022

Savings

 

$

4,445

 

$

4,162

 

$

3,670

 

$

2,469

$

949

Certificates of deposit and money market

 

 

3,182

 

 

1,734

 

 

1,118

 

 

16,956

 

3,914

Checking and Super NOW

 

 

39

 

 

37

 

 

33

 

 

59

 

62

Total

 

$

7,666

 

$

5,933

 

$

4,821

 

$

19,484

$

4,925

At December 31, 20172023 and 2016,2022, overdrawn deposit accounts totaled $22,000$169,000 and $35,000, respectively, and have been reclassified as loans in the consolidated balance sheets.Consolidated Balance Sheets.

(13)In the normal course of business, certain directors and executive officers (and their associated and affiliated parties) maintain deposit accounts with the Company totaling $4.5 million and $3.9 million at December 31, 2023 and 2022, respectively.

(12)Advances from the Federal Home Loan Bank

Federal Home Loan Bank advances are secured by a blanket pledge on the Bank’s assets not otherwise pledged. OurAt December 31, 2023 and 2022, our credit line with the FHLB Des Moines iswas equal to 35%45% of the Bank’s total assets and as of December 31, 2017 and 2016, we had the capacity to borrow an additional $579.4$612.6 million and $577.9$769.1 million, respectively.

Advances outstanding consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2017

 

2016

 

 

2023

2022

 

 

 

    

Weighted

    

 

 

    

Weighted

    

 

    

Weighted

    

    

Weighted

    

 

 

 

 

Average

 

 

 

 

Average

 

 

Average

Average

(Dollars in thousands)

 

Amount

 

Rate

 

Amount

 

Rate

 

 

Amount

Rate

Amount

Rate

Due within one year

 

$

46,200

 

1.39

%  

$

 —

 

 —

%  

$

82,000

 

1.40

%  

$

24,000

 

1.27

%  

Due over 1 year to 2 years

 

 

31,000

 

1.79

 

 

37,000

 

1.33

 

45,000

 

2.87

82,000

 

1.40

Due over 2 years to 3 years

 

 

15,000

 

1.85

 

 

22,000

 

1.66

 

 

20,000

 

3.20

 

25,000

 

1.58

Due over 3 years to 4 years

 

 

15,000

 

2.32

 

 

10,000

 

1.66

 

30,000

 

4.24

 

10,000

 

1.97

Due over 4 years to 5 years

60,000

4.32

Due over 5 years to 6 years

 

5,000

 

4.38

 

 

Total

 

$

107,200

 

1.70

%  

$

69,000

 

1.49

%  

$

242,000

 

2.96

%  

$

141,000

 

1.45

%  

(13) Advances from the Federal Reserve Bank

In March 2023, the FRB created a new Bank Term Funding Program (BTFP) to make additional funding available

to eligible depository institutions. This program offers loans up to one year term that can be prepaid without penalty.

The amount that can be borrowed is based upon the par value of the securities pledged as collateral to the FRB.

Advances can be requested under the BTFP until at least March 11, 2024.

Advances outstanding consisted of the following:

 

 

December 31, 2023

 

 

    

Weighted

    

 

 

Average

(Dollars in thousands)

 

Amount

Rate

Due within one year

$

50,000

 

4.89

%  

Total

$

50,000

4.89

%  

8584


(14)Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase are treated as financings and the obligations to repurchase the identical securities sold are reflected as a liability with the securities collateralizing the agreements classified as an asset. Securities sold under agreements to repurchase are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

December 31, 2023

 

December 31, 2022

 

 

 

 

    

Weighted

    

 

 

    

Weighted

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

Repurchase

 

Average

 

Repurchase

 

Average

 

 

Repurchase

 

Average

 

Repurchase

 

Average

 

(Dollars in thousands)

 

Liability

 

Rate

 

Liability

 

Rate

 

 

Liability

 

Rate

 

    

Liability

 

Rate

 

Maturing:

 

 

 

 

 

 

 

 

 

 

 

1 year or less

 

$

 —

 

 —

%  

$

25,000

 

1.46

%

$

5,000

 

1.88

%  

$

 

%

Over 1 year to 2 years

 

 

25,000

 

1.66

 

 

 —

 

 —

 

5,000

1.73

5,000

1.81

Over 2 years to 3 years

 

 

5,000

 

1.65

 

 

25,000

 

1.66

 

 

 

5,000

 

1.73

Over 3 years to 4 years

 

 

 —

 

 —

 

 

5,000

 

1.65

 

Total

 

$

30,000

 

1.66

%  

$

55,000

 

1.57

%

$

10,000

 

1.81

%  

$

10,000

 

1.81

%

Below is a summary comparing the carrying value and fair value of securities pledged to secure repurchase agreements, the repurchase liability, and the amount at risk at December 31, 2017.2023. The amount at risk is the greater of the carrying value or fair value over the repurchase liability and refers to the potential loss to the Company if the secured lender fails to return the security at the maturity date of the agreement. All the agreements to repurchase are with JP Morgan Securities and the securities pledged are mortgage-backed securities issued and guaranteed by U.S. government sponsoredagencies or U.S. government-sponsored enterprises. The repurchase liability cannot exceed 90% of the fair value of the securities pledged.pledged must exceed the repurchase liability by 5.00%. In the event of a decline in the fair value of securities pledged to less than the required amount due to market conditions or principal repayments, the Company is obligated to pledge additional securities or other suitable collateral to cure the deficiency.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

Average

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

Average

 

 

Value of

 

Value of

 

Repurchase

 

Amount

 

Months to

 

 

Value of

 

Value of

 

Repurchase

 

Amount

 

Months to

 

(Dollars in thousands)

 

Securities

 

Securities

 

Liability

 

at Risk

 

Maturity

 

 

Securities

 

Securities

 

Liability

 

at Risk

 

Maturity

 

Maturing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over 90 days

 

$

39,834

 

$

39,986

 

$

30,000

 

$

9,986

 

17

 

$

14,230

$

12,239

$

10,000

$

4,230

 

12

(15)Offsetting of Financial Liabilities

Securities sold under agreements to repurchase are subject to a right of offset in the event of default. See Note 14, Securities Sold Under Agreements to Repurchase, for additional information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

Gross Amount Not Offset in the

 

 

 

 

 

 

 

 

Net Amount of

 

Gross Amount Not Offset in the

 

 

 

 

Gross Amount

 

Gross Amount

 

Liabilities

 

Balance Sheet

 

 

 

 

Gross Amount

 

Gross Amount

 

Liabilities

 

Balance Sheet

 

 

 

 

of Recognized

 

Offset in the

 

Presented in the

 

Financial

    

Cash Collateral

 

 

 

 

of Recognized

 

Offset in the

 

Presented in the

 

Financial

    

Cash Collateral

 

 

 

(Dollars in thousands)

 

Liabilities

 

Balance Sheet

 

Balance Sheet

 

Instruments

 

Pledged

 

Net Amount

 

Liabilities

 

Balance Sheet

 

Balance Sheet

 

Instruments

Pledged

 

Net Amount

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023:

Securities sold under agreements to repurchase

 

$

30,000

 

$

 —

 

$

30,000

 

$

30,000

 

$

 —

 

$

 —

$

10,000

$

$

10,000

$

10,000

$

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022:

Securities sold under agreements to repurchase

 

$

55,000

 

$

 —

 

$

55,000

 

$

55,000

 

$

 —

 

$

 —

$

10,000

$

$

10,000

$

10,000

$

$

8685


(16)Income Taxes

Allocation of federal and state income taxes between current and deferred provisions is as follows:

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

    

2023

    

2022

 

Current

 

 

 

 

 

 

 

 

 

 

Federal

 

$

6,219

 

$

7,487

 

$

10,176

 

$

1,767

$

2,911

State

 

 

1,447

 

 

1,810

 

 

1,833

 

 

568

 

1,317

 

 

7,666

 

 

9,297

 

 

12,009

 

 

2,335

 

4,228

Deferred

 

 

 

 

 

 

 

 

 

 

Federal

 

 

3,273

 

 

1,339

 

 

(2,147)

 

 

(396)

 

990

State

 

 

163

 

 

151

 

 

(76)

 

 

(129)

 

100

 

 

3,436

 

 

1,490

 

 

(2,223)

 

 

(525)

 

1,090

Total

 

$

11,102

 

$

10,787

 

$

9,786

 

$

1,810

$

5,318

The federal statutory corporate tax rate for the years ended December 31, 2017, 20162023 and 20152022 was 35%21%. A reconciliation of the tax provision based on the statutory corporate rate on pretax income and the provision for taxes as shown in the accompanying consolidated statementsConsolidated Statements of incomeIncome is as follows:

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

Income tax expense at statutory rate

 

$

9,123

 

$

9,497

 

$

8,587

 

Income tax effect of:

 

 

 

 

 

 

 

 

 

 

Other tax-exempt income

 

 

(317)

 

 

(338)

 

 

(359)

 

Share-based compensation

 

 

2

 

 

68

 

 

87

 

State income taxes, net of federal income tax benefits

 

 

1,104

 

 

1,057

 

 

1,104

 

Tax benefit from the exercise of stock options (1)

 

 

(1,046)

 

 

 —

 

 

 —

 

Write-down of deferred income taxes (2)

 

 

2,054

 

 

 —

 

 

 —

 

Other

 

 

182

 

 

503

 

 

367

 

Total income tax expense

 

$

11,102

 

$

10,787

 

$

9,786

 

Effective income tax rate

 

 

42.59

%  

 

39.75

%  

 

39.89

%


(1)

Starting in 2017 a new accounting standard requires that any excess tax benefits resulting from the exercise of stock options be recognized in income tax expense.  Prior to the adoption of the new standard, the excess tax benefits were recorded as additional paid-in-capital.

(Dollars in thousands)

    

2023

    

2022

Income tax expense at statutory rate

$

1,436

$

4,510

Income tax effect of:

State income taxes, net of federal income tax benefits

 

628

 

1,079

Other tax-exempt income

 

(179)

 

(166)

Share-based compensation

 

12

 

9

Meal and entertainment expenses

53

49

Non-deductible executive compensation

70

119

Recovery on bank-owned life insurance

(216)

Other

 

(210)

 

(66)

Total income tax expense

$

1,810

$

5,318

Effective income tax rate

 

26.47

%  

 

24.76

%  

(2)

Income tax expense for 2017 included a $2.1 million write-down of deferred income tax assets that resulted when the federal corporate tax rate was lowered from 35% to 21% due to the Tax Cuts and Jobs Act.

The components of income taxes payable (receivable) are as follows:

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

(Dollars in thousands)

    

2017

    

2016

 

    

2023

    

2022

 

Current taxes payable (receivable):

 

 

 

 

 

 

 

Current taxes (receivable) payable:

Federal

 

$

(1,571)

 

$

(122)

 

$

(932)

$

(519)

State

 

 

1,483

 

 

1,616

 

 

588

 

1,357

 

$

(88)

 

$

1,494

 

$

(344)

$

838

Deferred taxes receivable:

 

 

 

 

 

 

 

Federal

 

$

(3,178)

 

$

(6,350)

 

$

(1,313)

$

(707)

State

 

 

(1,431)

 

 

(1,555)

 

 

(1,144)

 

(936)

 

$

(4,609)

 

$

(7,905)

 

$

(2,457)

$

(1,643)

The current tax receivable at December 31, 2023, is primarily due to an overpayment of federal estimated taxes.  The estimated tax payment for the fourth quarter of 2023 was calculated by annualizing the year-to-date federal tax liability through September 30, 2023.  The actual federal tax liability through December 31, 2023, was lower than the projections made through September 30, 2023.

8786


The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below:

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

(Dollars in thousands)

    

2017

    

2016

 

    

2023

    

2022

 

Deferred tax assets:

 

 

 

 

 

 

 

Premises and equipment

 

$

966

 

$

1,737

 

Hawaii franchise tax

 

 

440

 

 

560

 

$

117

$

377

Unfunded pension liability

 

 

1,229

 

 

1,550

 

Allowance for loan losses

 

 

678

 

 

969

 

Impaired asset write-down

 

 

724

 

 

1,020

 

Allowance for credit/loan losses

 

1,364

 

541

Employee benefit plans

 

 

2,580

 

 

3,785

 

 

2,672

 

2,714

Equity incentive plan

 

 

420

 

 

1,330

 

 

107

 

141

Unrealized losses on securities available-for-sale

 

 

17

 

 

21

 

Deferred compensation

 

 

453

 

 

744

 

 

22

 

199

Net lease liability

1,312

212

Unrealized loss on securities available for sale

637

725

Other

 

 

137

 

 

215

 

 

11

 

16

 

 

7,644

 

 

11,931

 

 

6,242

 

4,925

Deferred tax liabilities:

 

 

 

 

 

 

 

Net deferred loan fees

 

 

2,676

 

 

3,566

 

Deferred loan costs

 

2,665

 

2,601

Premises and equipment

273

254

FHLB stock dividends

 

 

126

 

 

196

 

 

126

 

125

Prepaid expense

 

 

163

 

 

143

 

 

653

 

226

Premiums on loans sold

 

 

70

 

 

121

 

 

68

 

76

 

 

3,035

 

 

4,026

 

 

3,785

 

3,282

Net deferred tax assets

 

$

4,609

 

$

7,905

 

$

2,457

$

1,643

Deferred tax assets and liabilities at December 31, 20172023 and 20162022 were calculated using federal corporate tax rates of 21% and 35%, respectively.  The corporate tax rate was lowered to 21% due to the Tax Cuts and Jobs Act of 2017.  The lower tax rate caused a $2.1 million increase in income tax expense and write down of deferred income tax assets. .

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences. The amount of the deferred tax assets considered realizable, however, could be reduced in the near term if estimates of future taxable income are reduced. There was no valuation allowance for deferred tax assets as of December 31, 20172023 and 2016.2022.

(17)Employee Benefit Plans

The Company has a noncontributory defined benefit pension plan (Pension Plan) that covers mostcertain employees with at least one year of service. The benefits are based on years of service and the employees’ compensation during the service period. The Company’s policy is to accrue the actuarially determined pension costs and to fund pension costs within regulatory guidelines. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is appropriate to do so. The effect of modifications to those assumptions is recorded in accumulated other comprehensive income (AOCI) beginning in 2006 and amortized to net periodic benefit cost over future periods using the corridor method. The Company believes that the assumptions utilized in recording its obligations under the plan are reasonable based on its experience and market conditions.

On November 4,In 2008, the Board of Directors approved changes to the Company’s defined benefit pension plan.Pension Plan. Effective December 31, 2008, there are no further accrualaccruals of benefits for any participants and benefits do not

88


increase with any additional years of service. Employees already enrolled in the Pension Plan as of December 31, 2008 will be 100% vested if they have at least five years of service. For employees with less than five years of service, vesting would occur at the employee’s five-year anniversary date.

87

In addition, the Company sponsors a Supplemental Employee Retirement Plan (SERP), a noncontributory supplemental retirement benefit plan, which covers certain current and former employees of the Company for amounts in addition to those provided under the Pension Plan.

The following table sets forth the status of the Pension Plan and SERP at the dates indicated:

Pension Plan

SERP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Plan

 

SERP

 

 

December 31,

 

December 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2017

    

2016

 

    

2023

    

2022

    

2023

    

2022

 

Accumulated benefit obligation at end of year

 

$

19,314

 

$

17,496

 

$

9,242

 

$

9,044

 

$

15,953

$

15,865

$

9,927

$

9,947

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

17,496

 

$

17,321

 

$

9,044

 

$

8,891

 

$

15,866

$

20,943

$

9,948

$

9,915

Service cost

 

 

193

 

 

194

 

 

75

 

 

38

 

Service cost (income)

 

191

 

118

 

(200)

 

(135)

Interest cost

 

 

763

 

 

752

 

 

140

 

 

132

 

 

822

 

597

 

179

 

179

Actuarial loss (gain)

 

 

1,670

 

 

(90)

 

 

 

 

 —

 

 

94

 

(4,802)

 

 

Benefits paid

 

 

(808)

 

 

(681)

 

 

(17)

 

 

(17)

 

 

(1,020)

 

(990)

 

 

(11)

Benefit obligation at end of year

 

 

19,314

 

 

17,496

 

 

9,242

 

 

9,044

 

 

15,953

 

15,866

 

9,927

 

9,948

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

14,804

 

 

13,140

 

 

 —

 

 

 —

 

 

18,336

 

23,125

 

 

Actual return on plan assets

 

 

1,931

 

 

345

 

 

 —

 

 

 —

 

 

2,789

 

(3,799)

 

 

Employer contributions

 

 

 —

 

 

2,000

 

 

17

 

 

17

 

 

 

 

 

11

Benefits paid

 

 

(808)

 

 

(681)

 

 

(17)

 

 

(17)

 

 

(1,020)

 

(990)

 

 

(11)

Fair value of plan assets at end of year

 

 

15,927

 

 

14,804

 

 

 —

 

 

 —

 

 

20,105

 

18,336

 

 

Funded status at end of year

 

$

(3,387)

 

$

(2,692)

 

$

(9,242)

 

$

(9,044)

 

$

4,152

$

2,470

$

(9,927)

$

(9,948)

Amounts recognized in the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses - liability

 

$

(3,387)

 

$

(2,692)

 

$

(9,242)

 

$

(9,044)

 

Amounts recognized in the Consolidated Balance Sheets:

Prepaid expenses and other assets (Accounts payable and accrued expenses)

$

4,152

$

2,470

$

(9,927)

$

(9,948)

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

9,096

 

$

8,582

 

$

 —

 

$

 —

 

$

5,968

$

7,708

$

$

Prior service cost

 

 

149

 

 

154

 

 

 —

 

 

 —

 

 

119

 

124

 

 

Accumulated other comprehensive loss, before tax

 

$

9,245

 

$

8,736

 

$

 —

 

$

 —

 

$

6,087

$

7,832

$

$

The accumulated benefit obligation experienced an actuarial loss of $95,000 in 2023 and an actuarial gain of $4.8 million in 2022. The actuarial loss in 2023 was attributed to a decline in the discount rate used to calculate the benefit obligation. The actuarial gain in 2022 was attributed to an increase in the discount rate used to calculate the benefit obligation.

The following table sets forth the changes recognized in accumulated other comprehensive loss for the years indicated:

 

 

 

 

 

 

 

 

Pension Plan

 

 

Year Ended December 31,

 

Pension Plan

 

Year Ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

 

    

2023

    

2022

 

Accumulated other comprehensive loss at beginning of year, before tax

 

$

8,736

 

$

8,375

 

$

7,832

$

7,530

Actuarial net loss arising during the period

 

 

764

 

 

580

 

Actuarial net (gain) loss arising during the period

 

(1,503)

 

517

Amortizations (recognized in net periodic benefit cost):

 

 

 

 

 

 

 

Actuarial loss

 

 

(250)

 

 

(214)

 

 

(237)

 

(210)

Prior service cost

 

 

(5)

 

 

(5)

 

 

(5)

 

(5)

Total recognized in other comprehensive loss

 

 

509

 

 

361

 

 

(1,745)

 

302

Accumulated other comprehensive loss at end of year, before tax

 

$

9,245

 

$

8,736

 

$

6,087

$

7,832

8988


For the years ended December 31, 20172023 and 2016,2022, the following weighted average assumptions were used to determine benefit obligations at the end of the year:

Pension Plan

SERP

 

 

 

 

 

 

 

 

 

 

 

Pension Plan

 

SERP

 

 

Year Ended December 31,

 

    

2017

    

2016

    

2017

    

2016

 

Year Ended December 31,

 

   

2023

    

2022

    

2023

    

2022

 

Assumptions used to determine the year-end benefit obligations:

 

 

 

 

 

 

 

 

 

Discount rate

 

3.70

%  

4.30

%  

5.04

%  

5.05

%

 

5.10

%  

5.40

%  

5.00

%  

5.00

%

Rate of compensation increase

 

N/A

 

N/A

 

5.00

%  

5.00

%

 

N/A

N/A

5.00

%  

5.00

%

The Company does not expect any plan assets to be returned to the Company during calendar year 2018.

The dates used to determine retirement measurements for the Pension Plan were December 31, 20172023 and 2016.2022.

The Company’s investment strategy for the defined benefit retirement planPension Plan is to maintain a consistent rate of return with primary emphasis on capital appreciation and secondary emphasis on income to enhance the purchasing power of the plan’s assets over the long-term and to preserve capital. The investment policy establishes a target allocation for each asset class that is reviewed periodically and rebalanced when considered appropriate. Normal target allocations at December 31, 20172023 were 55% domestic equity securities, 10% international equity securities and 35% bonds. Equity securities primarily include stocks, investment in exchange traded funds and large-cap, mid-cap and small-cap mutual funds. Bonds include U.S. Treasuries, mortgage-backed securities and corporate bonds of companies in diversified industries. Other types of investments include money market funds and savings accounts opened with the Company.

As of December 31, 20172023 and 2016,2022, the Pension Plan’s assets measured at fair value were classified as follows:

Fair Value of Measurements at Report Date Using:

 

Quoted Prices

 

in Active

Significant

 

Markets for

Other

Significant

 

Identical

Observable

Unobservable

 

Total Fair

Assets

Inputs

Inputs

 

(Dollars in thousands)

Value

 (Level 1)

(Level 2)

(Level 3)

 

December 31, 2023:

    

    

    

    

    

    

    

    

Cash

$

622

$

622

$

$

Equities

 

13,742

 

13,742

 

 

Mutual funds (1)

 

5,741

 

5,741

 

 

Total

$

20,105

$

20,105

$

$

December 31, 2022:

Cash

$

1,452

$

1,452

$

$

Equities

 

11,659

 

11,659

 

 

Mutual funds (1)

 

5,225

 

5,225

 

 

Total

$

18,336

$

18,336

$

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Measurements at Report Date Using:

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

 

 

Total Fair

 

Assets

 

Inputs

 

Inputs

 

(Dollars in thousands)

 

Value

 

 (Level 1)

 

(Level 2)

 

(Level 3)

 

December 31, 2017:

    

 

    

    

 

    

    

 

    

    

 

    

 

Cash

 

$

846

 

$

846

 

$

 —

 

$

 —

 

Equities

 

 

11,814

 

 

11,814

 

 

 —

 

 

 —

 

Mutual funds (1)

 

 

3,267

 

 

3,267

 

 

 —

 

 

 —

 

Total

 

$

15,927

 

$

15,927

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

1,839

 

$

1,839

 

$

 —

 

$

 —

 

Equities

 

 

9,794

 

 

9,794

 

 

 —

 

 

 —

 

Mutual funds (1)

 

 

3,171

 

 

3,171

 

 

 —

 

 

 —

 

Total

 

$

14,804

 

$

14,804

 

$

 —

 

$

 —

 


(1)

(1)

This category includes mutual funds that invest in equities and bonds. The mutual fund managers have the ability to change the amounts invested in equities and bonds depending on their investment outlook.

90


Estimated future benefit payments reflecting expected future service at December 31, 20172023 are as follows:

    

Pension

    

 

(Dollars in thousands)

Plan

SERP

 

2024

$

1,001

$

319

2025

 

1,122

 

8,696

2026

 

1,195

 

95

2027

 

1,216

 

95

2028

 

1,224

 

95

2029 - 2033

 

6,017

 

473

Total

$

11,775

$

9,773

 

 

 

 

 

 

 

 

 

    

Pension

    

 

 

 

(Dollars in thousands)

 

Plan

 

SERP

 

2018

 

$

954

 

$

17

 

2019

 

 

1,007

 

 

6,488

 

2020

 

 

1,039

 

 

150

 

2021

 

 

1,092

 

 

2,320

 

2022

 

 

1,133

 

 

144

 

2023 - 2027

 

 

5,794

 

 

665

 

Total

 

$

11,019

 

$

9,784

 

89

For the years ended December 31, 2017, 2016,2023 and 2015,2022, the following weighted average assumptions were used to determine net periodic benefit cost for the fiscal years shown:

Pension Plan

SERP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Plan

 

SERP

 

 

Year Ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2015

    

2017

    

2016

    

2015

 

Year Ended December 31,

    

2023

    

2022

    

2023

    

2022

    

Assumptions used to determine the net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.30

%  

4.40

%  

4.10

%  

5.03

%  

5.05

%  

5.06

%

 

5.40

%  

2.90

%  

5.00

%  

5.00

%  

Expected return on plan assets

 

7.25

 

7.50

 

7.50

 

N/A

 

N/A

 

N/A

 

 

6.75

6.75

Rate of compensation increase

 

N/A

 

N/A

 

N/A

 

5.00

 

5.00

 

5.00

 

 

N/A

N/A

5.00

5.00

The components of net periodic benefit cost were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Plan

 

SERP

 

 

Pension Plan

 

SERP

 

 

Year Ended December 31,

 

Year Ended December 31,

(Dollars in thousands)

    

2017

    

2016

 

2015

 

2017

 

2016

 

2015

 

    

2023

    

2022

 

2023

 

2022

 

Net periodic benefit cost for the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

193

 

$

194

 

$

120

 

$

75

 

$

38

 

$

29

 

Net periodic benefit (income) cost for the year:

Service cost (income)

$

191

$

118

$

(200)

$

(135)

Interest cost

 

 

763

 

 

752

 

 

722

 

 

140

 

 

132

 

 

125

 

 

822

 

597

 

179

 

179

Expected return on plan assets

 

 

(1,026)

 

 

(1,015)

 

 

(976)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,192)

 

(1,520)

 

 

Amortization of prior service cost

 

 

 5

 

 

 5

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5

 

5

 

 

Recognized actuarial loss

 

 

250

 

 

214

 

 

215

 

 

 —

 

 

 —

 

 

 —

 

 

237

 

210

 

 

Recognized curtailment loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

Net periodic benefit cost

 

$

185

 

$

150

 

$

81

 

$

215

 

$

170

 

$

154

 

Net periodic benefit (income) cost for the year:

$

63

$

(590)

$

(21)

$

44

The estimated prior service cost and net actuarial loss that will be amortized from AOCI intocomponent of net periodic pension benefit cost is included in 2018salaries and employee benefits in the Consolidated Statements of Income. The other components of net periodic benefit cost including interest cost, the return on plan assets and amortization of net loss are $5,000 and $249,000, respectively.reported in other income.

The expected return on plan assets is based on the weighted-average long-term rates of return for the types of assets held in the plan. The expected return on plan assets is adjusted when there is a change in the expected long-term rate of return or in the composition of assets held in the plan. The discount rate is based on the return of high-quality fixed-income investments that can be used to fund the benefit payments under the Company’s defined benefit plan.

The Company does not expect to make any contributions to the defined benefit pension plan in 2018.  The Company expects to make a $17,000 contribution toPension Plan or the SERP in 2018 to cover actual benefit payments.2024.

The Company also has a 401(k) defined contribution plan and profit sharing plan covering all employees after one year of service. The 401(k) plan provides for employer matching contributions, as determined by the Company, based on a percentage of employees’ contributions subject to a maximum amount defined in the plan agreement. The Company’s 401(k) matching contributions are based on 5% of employees’ contributions. The Company’s contributions for 2017, 2016 and 2015, amounted to $57,000, $57,000,$64,000 each for the years 2023 and $56,000, respectively.2022. Matching contributions. The Company contributes to the profit sharing plan an amount determined by the Board of Directors. No contributions were made to the profit sharing plan for years ended December 31, 2017, 20162023 and 2015.2022.

91


(18)Employee Stock Ownership Plan

Effective January 1, 2009, Territorial Savings Bank adopted an Employee Stock Ownership Plan (ESOP) for eligible employees. The ESOP borrowed $9.8$9.8 million from the Company and used those funds to acquire 978,650 shares, or 8%, of the total number of shares issued by the Company in its initial public offering. The shares were acquired at a price of $10.00$10.00 per share.

The loan is secured by the shares purchased with the loan proceeds and will be repaid by the ESOP over the 20-year20-year term of the loan with funds from Territorial Savings Bank’s contributions to the ESOP and dividends payable on the shares. The interest rate on the ESOP loan is an adjustable rate equal to the prime rate, as published in The

90

Wall Street Journal.Journal. The interest rate adjusts annually and will be the prime rate on the first business day of the calendar year.

Shares purchased by the ESOP are held by a trustee in an unallocated suspense account, and shares are released annually from the suspense account on a pro-rata basis as principal and interest payments are made by the ESOP to the Company. The trustee allocates the shares released among participants on the basis of each participant’s proportional share of compensation relative to all participants. As shares are committed to be released from the suspense account, Territorial Savings Bank reports compensation expense based on the average fair value of shares released with a corresponding credit to stockholders’ equity. The shares committed to be released are considered outstanding for earnings per share computations. Compensation expense recognized for the years ended December 31, 20172023 and 20162022 amounted to $1.8 million$692,000 and $1.1 million, respectively.

Shares held by the ESOP trust were as follows:

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

December 31,

 

 

 

2017

    

2016

 

 

2023

 

2022

 

 

Allocated shares

 

 

397,912

 

 

372,997

 

 

619,938

 

583,474

Unearned shares

 

 

538,261

 

 

587,193

 

 

244,665

 

293,598

Total ESOP shares

 

 

936,173

 

 

960,190

 

 

864,603

 

877,072

Fair value of unearned shares, in thousands

 

$

16,616

 

$

19,283

 

$

2,728

$

7,049

The ESOP restoration plan is a non-qualified plan that provides supplemental benefits to certain executives who are prevented from receiving the full benefits contemplated by the ESOP’s benefit formula. The supplemental cash payments consist of payments representing shares that cannot be allocated to the participants under the ESOP due to IRS limitations imposed on tax-qualified plans. We accrue for these benefits over the period during which employees provide services to earn these benefits. For the years ended December 31, 20172023 and 2016,2022, we accrued $341,000$13,000 and $454,000,$144,000, respectively, for the ESOP restoration plan.

(19)Share-Based Compensation

On August 19, 2010,The shareholders of Territorial Bancorp Inc. adopted the 2010 Equity Incentive Plan which providesand the 2019 Equity Incentive Plan. These plans provide for awardsthe award of stock options and restricted stock to key officers and outside directors. In accordance with the Compensation — Stock Compensation topic of the FASB ASC, the cost of the 2010 Equity Incentive Planequity incentive plans is based on the fair value of the awards on the grant date. The fair value of time-based restricted stock is based on the closing price of the Company’s stock on the grant date. The fair value of performance-based stock options is estimated using a Black-Scholes option pricing model using assumptions for dividend yield, stock price volatility, risk-free interest rate and option term.  These assumptions arethat will vest based on our judgments regarding future events, are subjective in nature, and cannot be determined with precision.a performance condition is based on the closing price of the Company’s stock on the date of grant. The fair value of performance-based restricted stock that will vest on a market condition is based on a Monte Carlo valuation of the Company’s stock on the date of grant. The cost of the awards will be recognized on a straight-line basis over the three-, five- or six-yearthree-year vesting period during which participants are required to provide services in exchange for the awards. There are 42,680 shares remaining available for new awards under the 2019 Equity Plan.

The Company recognized compensation expense, measured as the fair value of the share-based award on the date of grant, on a straight-line basis over the vesting period. Share-based compensation is recorded in the statementConsolidated Statements of incomeIncome as a component of salaries and employee benefits with a corresponding increase in stockholders’

92


equity. The table below presents information on compensation expense and the related tax benefit for all share-based awards:

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

    

2017

    

2016

    

2015

 

Compensation expense

 

$

153

 

$

1,789

 

$

2,670

 

Income tax benefit

 

 

42

 

 

718

 

 

1,072

 

Shares

(In thousands)

    

2023

    

2022

 

Compensation expense

$

177

$

480

Income tax benefit

 

48

 

131

91

Stock Options

The table below presents the stock option activity of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

    

Aggregate

 

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

 

 

Exercise

 

Contractual

 

Value

 

 

 

Options

 

Price

 

Life (years)

 

(in thousands)

 

Options outstanding at December 31, 2014

 

832,954

 

$

17.38

 

5.68

 

$

3,471

 

Granted

 

3,600

 

 

26.23

 

9.67

 

 

 

 

Exercised

 

1,000

 

 

17.36

 

 

 

 

 8

 

Forfeited

 

3,254

 

 

17.36

 

 

 

 

 

 

Expired

 

 —

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2015

 

832,300

 

$

17.42

 

4.70

 

$

8,588

 

Granted

 

 —

 

 

 

 

 

 

 

 

 

Exercised

 

125,870

 

 

17.36

 

 

 

 

1,378

 

Forfeited

 

 —

 

 

 

 

 

 

 

 

 

Expired

 

 —

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2016

 

706,430

 

$

17.43

 

3.70

 

$

10,884

 

Granted

 

 —

 

 

 

 

 

 

 

 

 

Exercised

 

294,887

 

 

17.36

 

 

 

 

4,345

 

Forfeited

 

 —

 

 

 

 

 

 

 

 

 

Expired

 

 —

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2017

 

411,543

 

$

17.48

 

2.73

 

$

5,509

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested and exercisable at December 31, 2017

 

410,343

 

$

17.46

 

2.71

 

$

5,503

 

The following summarizes certain stock option activity of the Company:

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

    

2017

    

2016

    

2015

 

Intrinsic value of stock options exercised

 

$

4,345

 

$

1,378

 

$

 8

 

Proceeds received from stock options exercised

 

 

5,119

 

 

2,186

 

 

17

 

Tax benefits realized from stock options exercised

 

 

1,601

 

 

368

 

 

 3

 

Total fair value of stock options that vested

 

 

37

 

 

4,495

 

 

3,854

 

During the year ended December 31, 2017, the Company issued 135,210 shares of common stock in exchange for 294,887 stock options and 159,677 common shares.  Pursuant to the provisions of our equity incentive plan, optionees are permitted to use the value of common stock they own in a stock swap transaction or use a net settlement method to pay the exercise price of stock options.

As of December 31, 2017, the Company had $3,000 of unrecognized compensation costs related to the stock option plan.  The cost of the stock option plan is being amortized over a three-year vesting period.

Restricted Stock

Restricted stock isawards are accounted for as a fixed grant using the fair value of the Company’s stock at the time of grant. Unvested restricted stock may not be disposed of or transferred during the vesting period. Restricted stock carries

93


the right to receive dividends, although dividends attributable to restricted stock may be retained by the Company until the shares vest, at which time they are paid to the award recipient. Unvested restricted stock that is time-based contain nonforfeitable dividend rights. Accrued dividends on restricted stock that do not vest based on performance or market conditions are forfeited.

The table below presents the time-based restricted stock activity:

 

 

 

 

 

 

 

 

 

Weighted

 

    

 

    

Weighted

 

 

 

 

Average Grant

 

 

 

 

Average Grant

 

 

Restricted

 

Date Fair

 

 

Restricted

 

Date Fair

 

 

Stock

 

Value

 

 

Stock

 

Value

 

Nonvested at December 31, 2014

 

226,733

 

$

17.39

 

Unvested at December 31, 2021

23,208

$

24.61

Granted

 

3,600

 

 

26.33

 

 

12,013

 

23.77

Vested

 

113,332

 

 

17.39

 

 

11,557

 

24.68

Forfeited

 

2,459

 

 

17.36

 

 

 

Nonvested at December 31, 2015

 

114,542

 

$

17.67

 

Unvested at December 31, 2022

 

23,664

$

24.15

Granted

 

 —

 

 

 —

 

 

14,803

 

19.29

Vested

 

112,142

 

 

17.49

 

 

12,729

 

23.64

Forfeited

 

 —

 

 

 —

 

 

 

Nonvested at December 31, 2016

 

2,400

 

$

26.23

 

Granted

 

9,604

 

 

29.53

 

Vested

 

1,200

 

 

26.23

 

Forfeited

 

 —

 

 

 —

 

Nonvested at December 31, 2017

 

10,804

 

$

29.16

 

Unvested at December 31, 2023

 

25,738

$

21.61

During the year ended December 31, 2017,2023, the Company issued 9,60414,803 shares of time-vested restricted stock to certain members of executive management under the 20102019 Equity Incentive Plan. The fair value of the restricted stock is based on the value of the Company’s stock on the date of grant. RestrictedTime-vested restricted stock will vest over three years from the date of the grant.

As of December 31, 2017,2023, the Company had $246,000$359,000 of unrecognized compensation costs related to time-vested restricted stock. The unrecognized compensation costs are expected to be recognized over a weighted average period of 1.8 years.

The table below presents the performance-based restricted stock units (PRSUs) that will vest on a performance condition:

 

 

Performance-

 

Based Restricted

 

 

Stock Units

 

Weighted

Based on a

Average Grant

Performance

Date Fair

 

 

Condition

 

Value

Unvested at December 31, 2021

 

41,583

$

24.68

Granted

 

14,412

 

23.77

Vested

 

7,670

 

27.30

Forfeited

 

4,768

 

27.30

Unvested at December 31, 2022

 

43,557

$

23.63

Granted

 

17,758

 

19.29

Vested

 

 

Forfeited

 

16,348

 

21.05

Unvested at December 31, 2023

 

44,967

$

22.85

During the year ended December 31, 2017,2023, the Company issued 11,525 of performance-based restricted stock units (PRSUs)17,758 PRSUs to certain members of executive management under the 20102019 Equity Incentive Plan. These PRSUs will vest in the first quarter of 2020three years after they are granted after our Compensation Committee determines whether a performance condition that compares the Company’s return

92

on average equity to the SNL Bank Index is achieved. Depending on the Company’s performance, the actual number of these PRSUs that are issued at the end of the vesting period can vary between 0% to 150% of the target award. For the PRSUs, an estimate is made of the number of shares expected to vest based on the probability that the performance criteria will be achieved to determine the amount of compensation expense to be recognized. This estimate is re-evaluated quarterly and total compensation expense is adjusted for any change in the current period.

The table below presents the PRSUs that will vest on a performance condition:

 

 

 

 

 

 

 

 

Performance-

 

 

 

 

 

Based Restricted

 

 

 

 

 

Stock Units

 

Weighted

 

 

Based on a

 

Average Grant

 

 

Performance

 

Date Fair

 

 

Condition

 

Value

Nonvested at December 31, 2016

 

 —

 

$

 —

Granted

 

11,525

 

 

29.53

Vested

 

 —

 

 

 —

Forfeited

 

 —

 

 

 —

Nonvested at December 31, 2017

 

11,525

 

$

29.53

94


The fair value of these PRSUs is based on the fair value of the Company’s stock on the date of grant. As of December 31, 2017,2023, the Company had $194,000 ofno unrecognized compensation costs related to these PRSUs.PRSUs since meeting the performance condition is not probable. Compensation expense up to $685,000 may be recognized in the future if achievement of the performance condition becomes probable. The unrecognized compensation costs would be expected to be recognized over a weighted average period of 1.6 years. Performance will be measured over a three-year period and will be cliff vested. The performance condition is measured quarterly by comparing the company’s three-year return on average equity to a peer group of banks. The Company’s percentile ranking in the peer group is used to adjust the number of PRSU’s that are expected to vest.

The table below presents the PRSUs that will vest on a market condition:

 

 

 

Performance-

Based Restricted

Monte Carlo

Stock Units

Valuation of

Based on a

the Company's

 

 

Market Condition

 

Stock

Unvested at December 31, 2021

 

10,396

$

24.03

Granted

 

3,603

 

24.42

Vested

 

 

Forfeited

 

3,110

 

24.45

Unvested at December 31, 2022

 

10,889

$

24.04

Granted

 

4,443

 

17.95

Vested

 

 

Forfeited

 

4,087

 

22.16

Unvested at December 31, 2023

 

11,245

$

22.31

During the year ended December 31, 2017,2023, the Company issued 2,8814,443 of PRSUs to certain members of executive management under the 20102019 Equity Incentive Plan. These PRSUs will vest in the first quarter of 2020three years after they are granted after our Compensation Committee determines whether a market condition that compares the Company’s total stock return to the SNL Bank Index is achieved. The number of shares that will be expensed will not be adjusted for performance.performance and will be cliff vested. The market condition is measured quarterly by comparing the Company’s three-year average total stock return to a peer group of other banks. The Company’s percentile ranking in the peer group determines how many PRSUs will vest. The fair value of these PRSUs is based on a Monte Carlo valuation of the Company’s stock on the date of grant. The assumptions which were used in the Monte Carlo valuation of the PRSUs are:

Grant date: May 25, 2017April 3, 2023

Performance period: January 1, 20172023 to December 31, 20192025

2.602.75 year risk-free rate on grant date: 1.40%3.79%

December 31, 20162022 closing price: $32.84$24.01

Closing stock price on date of grant: $29.53$19.29

Annualized volatility (based on 2.602.75 year historical volatility as of the grant date): 15.7%26.1%

Annual dividend preceeding the grant date: $0.80

The table below presents the PRSUs that will vest on a market condition:

 

 

 

 

 

 

 

��

Performance-

 

 

 

 

 

Based Restricted

 

Monte Carlo

 

 

Stock Units

 

Valuation of

 

 

Based on a

 

the Company's

 

 

Market Condition

 

Stock

Nonvested at December 31, 2016

 

  —

 

$

 —

Granted

 

2,881

 

 

24.44

Vested

 

 —

 

 

 —

Forfeited

 

 —

 

 

 —

Nonvested at December 31, 2017

 

2,881

 

$

24.44

As of December 31, 2017,2023, the Company had $37,000$60,000 of unrecognized compensation costs related to the PRSUs that are based on a market condition. Performance willThe unrecognized compensation costs are expected to be measuredrecognized over a three-yearweighted average period and will be cliff vested. of 1.6 years.

93

(20)Earnings Per Share

Holders of unvested restricted stock receive nonforfeitable dividends at the same rate as common shareholders and they both share equally in undistributed earnings.  Unvested resticted stock awards that contain nonforfeitable rights to dividends or dividend equivalents are considered to be participating securities in the earnings per share

95


computation using the two-class method.  Under the two-class method, earnings are allocated to common shareholders and participating securities according to their respective rights to earnings.

The table below presents the information used to compute basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

(Dollars in thousands, except per share data)

 

2017

    

2016

    

2015

 

 

2023

    

2022

 

Net income

 

$

14,962

 

$

16,347

 

$

14,748

 

$

5,027

$

16,156

Income allocated to participating securities

 

 

(27)

 

 

(126)

 

 

(297)

 

(48)

(98)

Net income available to common shareholders

 

$

14,935

 

$

16,221

 

$

14,451

 

$

4,979

$

16,058

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares used in:

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

9,273,783

 

 

9,093,385

 

 

9,073,015

 

 

8,636,495

 

8,865,946

Dilutive common stock equivalents:

 

 

 

 

 

 

 

 

 

 

Stock options and restricted stock units

 

 

258,941

 

 

218,590

 

 

190,252

 

 

47,597

 

54,768

Diluted earnings per share

 

 

9,532,724

 

 

9,311,975

 

 

9,263,267

 

 

8,684,092

 

8,920,714

 

 

 

 

 

 

 

 

 

 

Net income per common share, basic

 

$

1.61

 

$

1.78

 

$

1.59

 

$

0.58

$

1.81

Net income per common share, diluted

 

$

1.57

 

$

1.74

 

$

1.56

 

$

0.57

$

1.80

(21)Other Comprehensive LossIncome (Loss)

The table below presents the changes in the components of accumulated other comprehensive income and loss, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Noncredit

    

 

 

    

 

 

 

 

 

 

 

 

Related

 

 

 

 

 

 

 

 

 

 

 

 

Loss on

 

 

 

 

 

 

 

 

 

Unfunded

 

Trust

 

Unrealized

 

 

 

 

 

 

Pension

 

Preferred

 

Loss on

 

 

 

 

(Dollars in thousands)

 

Liability

 

Securities

 

Securities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of year

 

$

5,284

 

$

 —

 

$

32

 

$

5,316

 

Other comprehensive loss, net of taxes

 

 

373

 

 

 —

 

 

 5

 

 

378

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net current period other comprehensive loss

 

 

373

 

 

 —

 

 

 5

 

 

378

 

Balances at end of year

 

$

5,657

 

$

 —

 

$

37

 

$

5,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of year

 

$

5,044

 

$

147

 

$

45

 

$

5,236

 

Other comprehensive loss (income), net of taxes

 

 

240

 

 

(147)

 

 

(13)

 

 

80

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net current period other comprehensive loss (income)

 

 

240

 

 

(147)

 

 

(13)

 

 

80

 

Balances at end of year

 

$

5,284

 

$

 —

 

$

32

 

$

5,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at beginning of year

 

$

5,032

 

$

284

 

$

72

 

$

5,388

 

Other comprehensive loss (income), net of taxes

 

 

12

 

 

(137)

 

 

(27)

 

 

(152)

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net current period other comprehensive loss (income)

 

 

12

 

 

(137)

 

 

(27)

 

 

(152)

 

Balances at end of year

 

$

5,044

 

$

147

 

$

45

 

$

5,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfunded

 

Unrealized

 

 

 

 

 

 

Pension

 

Loss on

 

 

 

 

(Dollars in thousands)

 

Liability

 

Securities

 

Total

 

December 31, 2023:

Balances at beginning of year

$

5,746

$

1,998

$

7,744

Other comprehensive income, net of taxes

 

(1,280)

 

(243)

 

(1,523)

Net current period other comprehensive income

 

(1,280)

 

(243)

 

(1,523)

Balances at end of year

$

4,466

$

1,755

$

6,221

December 31, 2022:

Balances at beginning of year

$

5,524

$

$

5,524

Other comprehensive loss, net of taxes

 

222

 

1,998

 

2,220

Net current period other comprehensive loss

 

222

 

1,998

 

2,220

Balances at end of year

$

5,746

$

1,998

$

7,744

96


The table below presents the tax effect on each component of accumulated other comprehensive income and loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2017

 

2016

 

2015

 

 

2023

2022

 

 

Pretax

    

 

 

    

After Tax

    

Pretax

    

 

 

    

After Tax

    

Pretax

    

 

 

    

After Tax

 

 

Pretax

    

    

After Tax

    

Pretax

    

    

After Tax

 

(Dollars in thousands)

 

Amount

 

Tax

 

Amount

 

Amount

 

Tax

 

Amount

 

Amount

 

Tax

 

Amount

 

 

Amount

Tax

Amount

Amount

Tax

Amount

 

Unfunded pension liability

 

$

509

 

$

(136)

 

$

373

 

$

361

 

$

(121)

 

$

240

 

$

20

 

$

(8)

 

$

12

 

$

(1,745)

$

465

$

(1,280)

$

302

$

(80)

$

222

Noncredit related loss on trust preferred securities

 

 

 —

 

 

 —

 

 

 —

 

 

(242)

 

 

95

 

 

(147)

 

 

(226)

 

 

89

 

 

(137)

 

Unrealized loss on securities

 

 

 9

 

 

(4)

 

 

 5

 

 

(22)

 

 

 9

 

 

(13)

 

 

(45)

 

 

18

 

 

(27)

 

 

(331)

 

88

 

(243)

 

2,723

 

(725)

 

1,998

Total

 

$

518

 

$

(140)

 

$

378

 

$

97

 

$

(17)

 

$

80

 

$

(251)

 

$

99

 

$

(152)

 

$

(2,076)

$

553

$

(1,523)

$

3,025

$

(805)

$

2,220

(22)Commitments

(a)

Loan Commitments

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any terms or conditions established in the contract. Commitments generally have fixed expiration dates or other termination

94

clauses and may require payment of a fee. Since commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on an individual basis. The Company’s policy is to require suitable collateral, primarily real estate, to be provided by customers prior to disbursement of approved loans. At December 31, 20172023 and 2016,2022, the Company had loan commitments aggregating to $15.5$1.3 million (interest rates from 2.875%6.750% to 4.125%7.125%) and $50.5$1.2 million (interest rates from 2.500%5.250% to 4.625%5.500%), respectively, primarily consisting of fixed-rate residential first mortgage loans. In addition to commitments to originate loans, at December 31, 20172023 and 2016,2022, the Company had $27.2$14.9 million and $28.6$14.4 million, respectively, in unused lines of credit to borrowers.

(b)

Lease Commitments

The Company leases a majority of its premises under operating leases expiring on various dates through 2029. Total rental expense comprised minimum rentals of $3.0 million, $2.9 million, and $2.9 million for the years ended December 31, 2017, 2016, and 2015, respectively.

At December 31, 2017, future minimum rental commitments under all noncancelable operating leases are as follows:

 

 

 

 

 

(Dollars in thousands)

    

 

 

 

2018

 

$

2,809

 

2019

 

 

2,353

 

2020

 

 

1,919

 

2021

 

 

1,463

 

2022

 

 

1,293

 

Thereafter

 

 

4,557

 

Total

 

$

14,394

 

Certain leases are renegotiable during the period of the lease or have renewal options at the expiration of the lease term. The majority of lease agreements relates to real estate and generally provides that the Company pay taxes, maintenance, insurance, and certain other operating expenses applicable to the leased premises.

97


In addition, the Company leases to a tenant certain property that it owns. Future minimum rental income for this noncancelable lease is as follows:

 

 

 

 

 

(Dollars in thousands)

    

 

 

 

2018

 

$

110

 

2019

 

 

110

 

2020

 

 

110

 

2021

 

 

110

 

2022

 

 

 —

 

Thereafter

 

 

 —

 

Total

 

$

440

 

Rental income comprised of minimum rentals for 2017, 2016, and 2015 was approximately $110,000 each year.

(c)

Reserve Requirements

The Company is required by the Federal Reserve Bank to maintain reserves based on the amount of deposits held. TheEffective March 25, 2020 the Federal Reserve Bank lowered the reserve requirement atto zero percent, therefore, there were no required reserve balances as of December 31, 20172023 and 2016 was $12.8 million and $10.7 million, respectively, and the Company met such requirements.2022.

(23)Regulatory Capital and Supervision

Territorial Savings Bank and the Company are subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. Effective January 1, 2015, the well capitalized threshold for Tier 1 risk-based capital was increased from 6.0%The Company is not subject to 8.0% and a new capital standard, common equity tier 1 risk-based capital, was implemented with a 6.5% ratio requirement for a financial institution to be considered well capitalized.  Additionally, effective January 1, 2015, consolidated regulatory capital requirements identical to those applicable to the subsidiary depository institutions became applicable to savings and loan holding companies over $1.0 billion inbecause its total assets such as the Company.  The capital requirements become fully-phased in on January 1, 2019.are less than $3.0 billion. At December 31, 2017,2023 and 2022, Territorial Savings Bank and the Company exceeded all of the fully-phased in regulatory capital requirementscaptial requirments and areis considered to be “well capitalized” under regulatory guidelines.

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements.

9895


The tabletables below presentpresents the fully-phased in capital required to be considered “well-capitalized” and meet the regulatory capital conservation buffer requirement as a percentage of total and risk-weighted assets and the percentage and the total amount of capital maintained for Territorial Savings Bank and the Company at December 31, 20172023 and 2016:2022:

(Dollars in thousands)

    

Required Ratio

    

    

Actual Amount

    

Actual Ratio

 

December 31, 2023:

Tier 1 Leverage Capital

Territorial Savings Bank

 

5.00

%

$

238,972

10.86

%

Territorial Bancorp Inc.

 

$

257,307

11.69

%

Common Equity Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

9.00

%

$

238,972

26.31

%

Territorial Bancorp Inc.

 

$

257,307

28.33

%

Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

10.50

%

$

238,972

26.31

%

Territorial Bancorp Inc.

 

$

257,307

28.33

%

Total Risk-Based Capital (1)

Territorial Savings Bank

 

12.50

%

$

244,093

26.87

%

Territorial Bancorp Inc.

 

$

262,428

28.89

%

December 31, 2022:

Tier 1 Leverage Capital

Territorial Savings Bank

 

5.00

%

$

235,408

10.87

%

Territorial Bancorp Inc.

 

$

264,295

12.21

%

Common Equity Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

9.00

%

$

235,408

25.98

%

Territorial Bancorp Inc.

 

$

264,295

29.16

%

Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

10.50

%

$

235,408

25.98

%

Territorial Bancorp Inc.

 

$

264,295

29.16

%

Total Risk-Based Capital (1)

Territorial Savings Bank

 

12.50

%

$

237,488

26.20

%

Territorial Bancorp Inc.

 

$

266,375

29.39

%

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

Required Ratio

    

 

Actual Amount

    

Actual Ratio

 

December 31, 2017:

 

 

 

 

 

 

 

 

 Tier 1 Leverage Capital

 

 

 

 

 

 

 

 

Territorial Savings Bank

 

5.00

%

$

218,826

 

11.04

%

Territorial Bancorp Inc.

 

5.00

%

$

240,548

 

12.13

%

 Common Equity Tier 1 Risk-Based Capital (1)

 

 

 

 

 

 

 

 

Territorial Savings Bank

 

9.00

%

$

218,826

 

23.31

%

Territorial Bancorp Inc.

 

9.00

%

$

240,548

 

25.62

%

 Tier 1 Risk-Based Capital (1)

 

 

 

 

 

 

 

 

Territorial Savings Bank

 

10.50

%

$

218,826

 

23.31

%

Territorial Bancorp Inc.

 

10.50

%

$

240,548

 

25.62

%

 Total Risk-Based Capital (1)

 

 

 

 

 

 

 

 

Territorial Savings Bank

 

12.50

%

$

221,460

 

23.59

%

Territorial Bancorp Inc.

 

12.50

%

$

243,182

 

25.90

%

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 Tier 1 Leverage Capital

 

 

 

 

 

 

 

 

Territorial Savings Bank (2)

 

9.00

%

$

219,365

 

11.76

%

Territorial Bancorp Inc.

 

5.00

%

$

235,102

 

12.60

%

 Common Equity Tier 1 Risk-Based Capital (1)

 

 

 

 

 

 

 

 

Territorial Savings Bank

 

9.00

%

$

219,365

 

25.30

%

Territorial Bancorp Inc.

 

9.00

%

$

235,102

 

27.11

%

 Tier 1 Risk-Based Capital (1)

 

 

 

 

 

 

 

 

Territorial Savings Bank

 

10.50

%

$

219,365

 

25.30

%

Territorial Bancorp Inc.

 

10.50

%

$

235,102

 

27.11

%

 Total Risk-Based Capital (1)

 

 

 

 

 

 

 

 

Territorial Savings Bank

 

12.50

%

$

221,912

 

25.59

%

Territorial Bancorp Inc.

 

12.50

%

$

237,649

 

27.41

%


(1)

(1)

The required Common Equity Tier 1 Risk-Based Capital, Tier 1 Risk-Based Capital, and Total Risk-Based Capital ratios are based on the fully-phased in capital ratios in the Basel III capital regulations plus the 2.50% capital conservation buffer that becomes effective on January 1, 2019.   

buffer.

(2)

On July 10, 2014, Territorial Savings Bank became a member of the Federal Reserve System.  As a condition of membership, Territorial Savings Bank was required to maintain a Tier 1 Leverage Capital ratio of 9.00% for three years. 

Prompt Corrective Action provisions define specific capital categories based on an institution’s capital ratios. However, the regulators may impose higher minimum capital standards on individual institutions or may downgrade an institution from one capital category to a lower category because of safety and soundness concerns. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.Consolidated Financial Statements.

Prompt Corrective Action provisions impose certain restrictions on institutions that are undercapitalized. The restrictions imposed become increasingly more severe as an institution’s capital category declines from “undercapitalized” to “critically undercapitalized.”

At December 31, 20172023 and 2016,2022, the Bank’s capital ratios exceeded the minimum capital thresholds for a “well-capitalized” institution. There are no conditions or events that have changed the institution’s category under the capital guidelines.

99


Depending on the amount of dividends to be paid, the Bank is required to either notify or make application to the Federal Reserve Bank before dividends are paid to the parent company.Company.

96

Legislation enacted in 2018 requires the federal banking agencies, including the Federal Reserve Board, to establish a “community bank leverage ratio” between 8% to 10% of average total consolidated assets for qualifying institutions with assets of less than $10 billion. Institutions with capital meeting the specified requirements and electing to follow the alternative framework would be deemed to comply with the applicable regulatory capital requirements, including the risk based requirements. The federal regulators have adopted 9% as the applicable ratio. We have not elected to follow the alternative framework.

(24)Contingencies

(24)Contingencies

The Company is involved in various claims and legal actions arising out of the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s consolidated balance sheetsConsolidated Balance Sheets or consolidated statementsConsolidated Statements of income.Income.

(25)Revenue Recognition

(25)

The Company’s contracts with customers are generally short-term in nature, with cycles of one year or less. These can range from an immediate term for services such as wire transfers, foreign currency exchanges, and cashier’s check purchases, to several days for services such as processing annuity and mutual fund sales. Some contracts may be of an ongoing nature, such as providing deposit account services, including ATM access, check processing, account analysis and check ordering. However, provision of an assessable service and payment for such service is usually concurrent or closely timed. Contracts related to financial instruments, such as loans, investments, and debt, are excluded from the scope of this accounting requirement.

After analyzing the Company’s revenue sources, including the amount of revenue received, the timing of services rendered and the timing of payment for these services, the Company has determined that the rendering of services and the payment for such services are generally closely matched. Any differences are not material to the Company’s Consolidated Financial Statements. Accordingly, the Company generally records income when payment for services is received.

Revenue from contracts with customers is reported in service and other fees and in other noninterest income in the Consolidated Statements of Income. The table below reconciles the revenue from contracts with customers and other revenue reported in those line items:

 

 

Service and

 

 

(Dollars in thousands)

 

Other Fees

 

Other

 

Total

Year ended December 31, 2023

Revenue from contracts with customers

$

1,186

$

122

$

1,308

Other revenue

141

157

298

Total

$

1,327

$

279

$

1,606

Year ended December 31, 2022

Revenue from contracts with customers

$

1,276

$

221

$

1,497

Other revenue

140

1,783

1,923

Total

$

1,416

$

2,004

$

3,420

97

(26)Leases

The table below presents lease costs and other information for the years indicated:

 

Year Ended

 

 

December 31,

 

(Dollars in thousands)

 

2023

 

2022

 

Lease costs:

Operating lease costs

$

2,757

$

2,991

Short-term lease costs

 

511

 

296

Variable lease costs

 

163

 

165

Total lease costs

$

3,431

$

3,452

Cash paid for amounts included in measurement of lease liabilities

$

(991)

$

3,193

ROU assets obtained in exchange for new operating lease liabilities

$

693

$

7,462

At December 31, 2023, future minimum rental commitments under noncancellable operating leases are as follows:

December 31,

(Dollars in thousands)

    

2023

2024

$

2,818

2025

 

2,199

2026

 

2,038

2027

 

1,961

2028

 

1,729

Thereafter

 

9,299

Total

20,044

Less lease incentives to be received in 2024

(729)

Less present value discount

(2,018)

Present value of leases

$

17,297

The table below presents other lease related information:

December 31,

December 31,

    

2023

    

2022

 

Weighted-average remaining lease term (years)

 

9.77

 

8.88

Weighted-average discount rate

2.15

%

2.03

%

The Company leased to a tenant certain property that it owns under a non-cancelable lease that expires on December 31, 2031. Rental income comprised of minimum rentals for 2023 and 2022 was $155,000 and $110,000, respectively.

(27)Fair Value of Financial Instruments

In accordance with the Fair Value Measurements and Disclosures topic of the FASB ASC, the Company groups its financial assets and liabilities valuedmeasured or disclosed at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

98

Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

·

Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

·

Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

·

Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect management’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that require the use of significant judgment or estimation.

In accordance with the Fair Value Measurements and Disclosures topic, the Company bases its fair values on the price that it would expect to receive if an asset were sold or the price that it would expect to pay to transfer a liability in an orderly transaction between market participants at the measurement date. Also as required, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when developing fair value measurements.

The Company uses fair value measurements to determine fair value disclosures. Investment securities heldavailable for sale and derivatives are recorded at fair value on a recurring basis. From time to time, the Company may be required to record other financial assets at fair value on a nonrecurring basis, such as loans held for sale, impaired loans and investments, and mortgage servicing assets. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

Cash and Cash Equivalents, Accrued Interest Receivable and Accrued Interest Payable. The carrying amount approximates fair value because of the short maturity of these instruments.

Investment Securities.  Securities Available for Sale. The estimated fair values of mortgage-backed securities issued by U.S. government-sponsored mortgage-backed securitiesenterprises are considered Level 2 inputs because the valuation for investment securities utilized pricing models that varied based on asset class and included trade, bid and other observable market information.

The trust preferred securities represent investments in a pool of debt obligations issued primarily by holding companies for Federal Deposit Insurance Corporation-insured financial institutions.  The trust preferred securities market is considered to be inactive as only six transactions have occurred over the past 72 months in the same tranche of securities we own and no new issues of pooled trust preferred securities have occurred since 2007.  The fair value of our trust preferred securities was determined using a discounted cash flow model.  Our model used a discount rate equal to three-month LIBOR plus 20.00%.

100


The discounted cash flow analysis includes a review of all issuers within the pool.  The fair value of the trust preferred securities are classified as Level 3 inputs because they are based on discounted cash flow models.

FHLB Stock. FHLB stock, which is redeemable for cash at par value, is reported at its par value.

FRB Stock. FRB stock, which is redeemable for cash at par value, is reported at its par value.

Loans. The fair value of loans is estimated by discounting the future cash flows, including estimated prepayments, using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  The fair value of loans is not based on the concept of exit price.

Loans Held for Sale. The fair value of loans held for sale is determined based on prices quoted in the secondary market for similar loans.

Deposits. The fair value of checking and Super NOW savings accounts, passbook accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated by discounting future cash flows using the rates currently offered for deposits with similar remaining maturities.

Advances From the FHLB and Securities Sold Under Agreements to Repurchase. Fair value is estimated by discounting future cash flows using the rates currently offered to the Company for debt with similar remaining maturities.

Interest Rate Contracts. The Company may enter into interest rate lock commitments with borrowers on loans intended to be sold. To manage interest rate risk on the lock commitments, the Company may also enter into forward loan sale commitments. The interest rate lock commitments and forward loan sale commitments are treated as derivatives and are recorded at their fair value determined by referring to prices quoted in the secondary market for similar contracts. The fair value inputs are considered Level 2 inputs. Interest rate contracts that are classified as assets are included with prepaid expenses and other assets on the consolidated balance sheetConsolidated Balance Sheet while interest rate contracts that are classified as liabilities are included with accounts payable and accrued expenses.

10199


The estimated fair values of the Company’s financial instruments are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

 

 

Fair Value Measurements Using

 

Carrying

Fair Value Measurements Using

 

(Dollars in thousands)

 

Amount

   

Fair Value

   

Level 1

   

Level 2

   

Level 3

 

    

Amount

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

32,089

 

$

32,089

 

$

32,089

 

$

 —

 

$

 —

 

$

126,659

$

126,659

$

126,659

$

$

Investment securities available for sale

 

 

2,851

 

 

2,851

 

 

 —

 

 

2,851

 

 

 —

 

20,171

20,171

20,171

Investment securities held to maturity

 

 

404,792

 

 

406,663

 

 

 —

 

 

405,818

 

 

845

 

 

685,728

568,128

568,128

Loans held for sale

 

 

403

 

 

414

 

 

 —

 

 

414

 

 

 —

 

Loans receivable, net

 

 

1,488,971

 

 

1,505,097

 

 

 —

 

 

 —

 

 

1,505,097

 

 

1,303,431

1,120,704

1,120,704

FHLB stock

 

 

6,541

 

 

6,541

 

 

 —

 

 

6,541

 

 

 —

 

 

12,192

12,192

12,192

FRB stock

 

 

3,103

 

 

3,103

 

 

 —

 

 

3,103

 

 

 —

 

3,180

3,180

3,180

Accrued interest receivable

 

 

5,142

 

 

5,142

 

 

 7

 

 

1,045

 

 

4,090

 

 

6,105

6,105

79

1,441

4,585

Interest rate contracts

 

 

 8

 

 

 8

 

 

 —

 

 

 8

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

Deposits

 

1,636,604

1,633,164

1,104,171

528,993

Advances from the Federal Home Loan Bank

 

242,000

238,380

238,380

Advances from the Federal Reserve Bank

50,000

50,049

50,049

Securities sold under agreements to repurchase

 

10,000

9,700

9,700

Accrued interest payable

 

1,183

1,183

157

1,026

December 31, 2022

Assets

Cash and cash equivalents

$

40,553

$

40,553

$

40,553

$

$

Investment securities available for sale

20,821

20,821

20,821

Investment securities held to maturity

 

717,773

591,084

591,084

Loans receivable, net

 

1,294,764

1,180,840

1,180,840

FHLB stock

 

8,197

8,197

8,197

FRB stock

3,170

3,170

3,170

Accrued interest receivable

 

6,115

6,115

23

1,497

4,595

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,597,295

 

 

1,595,992

 

 

 —

 

 

1,285,070

 

 

310,922

 

 

1,716,152

1,708,612

1,286,465

422,147

Advances from the Federal Home Loan Bank

 

 

107,200

 

 

107,019

 

 

 —

 

 

107,019

 

 

 —

 

 

141,000

133,145

133,145

Securities sold under agreements to repurchase

 

 

30,000

 

 

29,846

 

 

 —

 

 

29,846

 

 

 —

 

 

10,000

9,440

9,440

Accrued interest payable

 

 

575

 

 

575

 

 

 —

 

 

115

 

 

460

 

 

701

701

33

668

Interest rate contracts

 

 

 8

 

 

 8

 

 

 —

 

 

 8

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

61,273

 

$

61,273

 

$

61,273

 

$

 —

 

$

 —

 

Investment securities held to maturity

 

 

407,656

 

 

407,922

 

 

 —

 

 

406,759

 

 

1,163

 

Loans held for sale

 

 

1,601

 

 

1,601

 

 

 —

 

 

1,601

 

 

 —

 

Loans receivable, net

 

 

1,335,987

 

 

1,352,137

 

 

 —

 

 

 —

 

 

1,352,137

 

FHLB stock

 

 

4,945

 

 

4,945

 

 

 —

 

 

4,945

 

 

 —

 

FRB stock

 

 

3,095

 

 

3,095

 

 

 —

 

 

3,095

 

 

 —

 

Accrued interest receivable

 

 

4,732

 

 

4,732

 

 

10

 

 

1,064

 

 

3,658

 

Interest rate contracts

 

 

104

 

 

104

 

 

 —

 

 

104

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,493,200

 

 

1,493,094

 

 

 —

 

 

1,257,157

 

 

235,937

 

Advances from the Federal Home Loan Bank

 

 

69,000

 

 

69,068

 

 

 —

 

 

69,068

 

 

 —

 

Securities sold under agreements to repurchase

 

 

55,000

 

 

55,123

 

 

 —

 

 

55,123

 

 

 —

 

Accrued interest payable

 

 

218

 

 

218

 

 

 —

 

 

172

 

 

46

 

Interest rate contracts

 

 

104

 

 

104

 

 

 —

 

 

104

 

 

 —

 

At December 31, 20172023 and 2016,2022, neither the commitment fees received on commitments to extend credit nor the fair value thereof was material to the consolidated financial statementsConsolidated Financial Statements of the Company.

102


The table below presents the balance of assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — assets

 

$

 —

 

$

 8

 

$

 —

 

$

 8

 

Interest rate contracts — liabilities

 

 

 —

 

 

(8)

 

 

 —

 

 

(8)

 

Available-for-sale investments

 

 

 —

 

 

2,851

 

 

 —

 

 

2,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts — assets

 

$

 —

 

$

104

 

$

 —

 

$

104

 

Interest rate contracts — liabilities

 

 

 —

 

 

(104)

 

 

 —

 

 

(104)

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

 

December 31, 2023

Investment securities available for sale

$

$

20,171

$

$

20,171

December 31, 2022

Investment securities available for sale

$

$

20,821

$

$

20,821

The fair value of interest rate contracts was determined by referring to prices quoted in the secondary market for similar contracts. The fair value of available-for-sale investments was determined using pricing models that consider bid and ask prices and prices at which similar securities traded.

The table below presents the balance ofThere were no assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2017 and 2016 and the related gains and losses for the years then ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Adjustment Date

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

Total Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

3/31/2017

 

$

 —

 

$

87

 

$

 —

 

$

87

 

$

(11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

 

9/30/2016

 

$

 —

 

$

 —

 

$

1,066

 

$

1,066

 

$

242

 

Mortgage servicing assets

 

6/30/2016

 

 

 —

 

 

 —

 

 

341

 

 

341

 

 

(49)

 

Impaired loans

 

8/31/2016

 

 

 —

 

 

64

 

 

 —

 

 

64

 

 

(33)

 

Loans held for sale

 

12/31/2016

 

 

 —

 

 

1,601

 

 

 —

 

 

1,601

 

 

(1)

 

The fair value of trust preferred securities is determined using a discounted cash flow model.  The assumptions used in the discounted cash flow model are discussed above.  Gains and losses on trust preferred securities that are credit related are included in net other-than-temporary impairment losses in the consolidated statements of income.  Gains and losses on trust preferred securities that are not credit related are included in other comprehensive income in the consolidated statements of comprehensive income.  Mortgage servicing assets are valued using a discounted cash flow model.  Assumptions used in the model include mortgage prepayment speeds, discount rates and cost of servicing.  Losses on mortgage servicing assets are included in service fees on loan and deposit accounts in the consolidated statements of income.  The fair value of impaired loans is determined using the value of collateral less estimated selling costs.  Losses on impaired loans are included in the provision for loan losses in the consolidated statements of income.  The fair value of loans held for sale is determined based on the prices quoted in the secondary market for similar loans.  Losses on loans held for sale are included in gain on sale of loans in the consolidated statements of income.2023 or 2022.

    

103100


The table below presents the significant unobservable inputs for Level 3 nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unobservable

 

 

 

 

(Dollars in thousands)

 

Fair Value

 

Valuation Technique

 

Input

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

 

$

1,066

 

Discounted cash flow

 

Discount rate

 

 

Three-month LIBOR plus 20.00%

 

Mortgage servicing assets

 

 

341

 

Discounted cash flow

 

Discount rate

 

 

10.50%

 

 

 

 

 

 

 

 

Prepayment speed (PSA)

 

 

158.4 - 203.5

 

 

 

 

 

 

 

 

Annual cost to service (per loan, in dollars)

 

$

65

 

(26)(28)Parent Company Only

Presented below are the condensed balance sheet, statementsheets, statements of income, and statementstatements of cash flows for Territorial Bancorp Inc.

Condensed Balance SheetSheets

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

(Dollars in thousands)

    

2017

    

2016

 

    

2023

    

2022

 

Assets

 

 

 

 

 

 

 

Cash

 

$

20,093

 

$

15,288

 

$

18,453

$

28,515

Investment in Territorial Savings Bank

 

 

213,132

 

 

214,050

 

 

232,751

 

227,663

Receivable from Territorial Savings Bank

 

 

1,539

 

 

373

 

 

 

408

Prepaid expenses and other assets

 

 

141

 

 

81

 

 

272

 

105

Total assets

 

$

234,905

 

$

229,792

 

$

251,476

$

256,691

Liabilities and Equity

 

 

 

 

 

 

 

Other liabilities

 

$

51

 

$

 6

 

$

390

$

141

Equity

 

 

234,854

 

 

229,786

 

 

251,086

 

256,550

Total liabilities and equity

 

$

234,905

 

$

229,792

 

$

251,476

$

256,691

Condensed Statements of Income

For the Year Ended December 31,

 

(Dollars in thousands)

    

2023

    

2022

 

Interest and dividend income:

Dividends from Territorial Savings Bank

$

$

17,500

Interest-earning deposit with Territorial Savings Bank

 

4

 

4

Total interest and dividend income

 

4

 

17,504

Noninterest expense:

Salaries

 

42

 

42

Other general and administrative expenses

 

958

 

656

Total noninterest expense

 

1,000

 

698

(Loss) Income before income taxes and equity in undistributed earnings in subsidiaries

 

(996)

 

16,806

Income taxes

 

(315)

 

(209)

(Loss) Income before equity in undistributed earnings in subsidiaries

 

(681)

 

17,015

Equity in undistributed earnings of Territorial Savings Bank, net of dividends

 

5,708

 

(859)

Net income

$

5,027

$

16,156

104101


Condensed Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

Dividends from Territorial Savings Bank

 

$

16,200

 

$

7,500

 

$

14,000

 

Interest-earning deposit with Territorial Savings Bank

 

 

49

 

 

34

 

 

29

 

Total interest and dividend income

 

 

16,249

 

 

7,534

 

 

14,029

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

37

 

 

40

 

 

34

 

Other general and administrative expenses

 

 

989

 

 

745

 

 

829

 

Total noninterest expense

 

 

1,026

 

 

785

 

 

863

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in undistributed earnings in subsidiaries

 

 

15,223

 

 

6,749

 

 

13,166

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

(384)

 

 

(285)

 

 

(416)

 

 

 

 

 

 

 

 

 

 

 

 

Income before equity in undistributed earnings in subsidiaries

 

 

15,607

 

 

7,034

 

 

13,582

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of Territorial Savings Bank, net of dividends

 

 

(645)

 

 

9,313

 

 

1,166

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,962

 

$

16,347

 

$

14,748

 

Condensed StatementStatements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

For the Year Ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

    

2023

    

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,962

 

$

16,347

 

$

14,748

 

$

5,027

$

16,156

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of Territorial Savings Bank, net of dividends

 

 

645

 

 

(9,313)

 

 

(1,166)

 

 

(5,708)

 

859

ESOP expense

 

 

1,529

 

 

1,353

 

 

1,210

 

Net (increase) decrease in prepaid expenses and other assets

 

 

(1,226)

 

 

659

 

 

1,170

 

Net decrease in prepaid expenses and other assets

 

933

 

1,275

Net increase (decrease) in other liabilities

 

 

27

 

 

(18)

 

 

(18)

 

 

163

 

(263)

Net cash provided by operating activities

 

 

15,937

 

 

9,028

 

 

15,944

 

 

415

 

18,027

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Investment in Territorial Savings Bank

 

 

 —

 

 

 —

 

 

 —

 

 

 

Net cash used in investing activities

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

 —

 

 

566

 

 

17

 

Repurchases of common stock

 

 

(9)

 

 

(1,674)

 

 

(9,326)

 

 

(4,065)

 

(5,973)

Cash dividends paid

 

 

(11,123)

 

 

(8,409)

 

 

(7,013)

 

 

(6,412)

 

(9,071)

Net cash used in financing activities

 

 

(11,132)

 

 

(9,517)

 

 

(16,322)

 

 

(10,477)

 

(15,044)

Net increase (decrease) in cash

 

 

4,805

 

 

(489)

 

 

(378)

 

Net (decrease) increase in cash

 

(10,062)

 

2,983

Cash at beginning of the period

 

 

15,288

 

 

15,777

 

 

16,155

 

 

28,515

 

25,532

Cash at end of the period

 

$

20,093

 

$

15,288

 

$

15,777

 

$

18,453

$

28,515

105


(27)Unaudited Quarterly Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

First

    

Second

    

Third

    

Fourth

    

    

 

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Full Year

 

 

 

(Dollars in thousands, except per share data)

 

2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

16,781

 

$

16,777

 

$

17,177

 

$

17,598

 

$

68,333

 

Interest expense

 

 

2,121

 

 

2,253

 

 

2,518

 

 

2,697

 

 

9,589

 

Net interest income

 

 

14,660

 

 

14,524

 

 

14,659

 

 

14,901

 

 

58,744

 

Provision (reversal of provision) for loan losses

 

 

71

 

 

(123)

 

 

54

 

 

50

 

 

52

 

Net interest income after provision for loan losses

 

 

14,589

 

 

14,647

 

 

14,605

 

 

14,851

 

 

58,692

 

Noninterest income

 

 

1,022

 

 

1,059

 

 

909

 

 

856

 

 

3,846

 

Noninterest expense

 

 

8,707

 

 

8,754

 

 

8,761

 

 

10,252

 

 

36,474

 

Income before income taxes

 

 

6,904

 

 

6,952

 

 

6,753

 

 

5,455

 

 

26,064

 

Income taxes

 

 

2,583

 

 

2,651

 

 

2,580

 

 

3,288

 

 

11,102

 

Net income

 

 

4,321

 

 

4,301

 

 

4,173

 

 

2,167

 

 

14,962

 

Basic earnings per share

 

 

0.47

 

 

0.46

 

 

0.45

 

 

0.23

 

 

1.61

 

Diluted earnings per share

 

 

0.46

 

 

0.45

 

 

0.44

 

 

0.23

 

 

1.57

 

Cash dividends declared per common share

 

 

0.20

 

 

0.20

 

 

0.30

 

 

0.50

 

 

1.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

First

    

Second

    

Third

    

Fourth

    

 

 

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Full Year

 

 

 

(Dollars in thousands, except per share data)

 

2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

16,380

 

$

16,543

 

$

16,669

 

$

16,481

 

$

66,073

 

Interest expense

 

 

1,883

 

 

1,944

 

 

1,964

 

 

2,053

 

 

7,844

 

Net interest income

 

 

14,497

 

 

14,599

 

 

14,705

 

 

14,428

 

 

58,229

 

Provision for loan losses

 

 

28

 

 

84

 

 

107

 

 

91

 

 

310

 

Net interest income after provision for loan losses

 

 

14,469

 

 

14,515

 

 

14,598

 

 

14,337

 

 

57,919

 

Noninterest income

 

 

886

 

 

1,134

 

 

1,003

 

 

1,071

 

 

4,094

 

Noninterest expense

 

 

9,059

 

 

8,988

 

 

8,645

 

 

8,187

 

 

34,879

 

Income before income taxes

 

 

6,296

 

 

6,661

 

 

6,956

 

 

7,221

 

 

27,134

 

Income taxes

 

 

2,512

 

 

2,624

 

 

2,792

 

 

2,859

 

 

10,787

 

Net income

 

 

3,784

 

 

4,037

 

 

4,164

 

 

4,362

 

 

16,347

 

Basic earnings per share

 

 

0.41

 

 

0.44

 

 

0.45

 

 

0.48

 

 

1.78

 

Diluted earnings per share

 

 

0.40

 

 

0.43

 

 

0.44

 

 

0.46

 

 

1.74

 

Cash dividends declared per common share

 

 

0.18

 

 

0.18

 

 

0.18

 

 

0.38

 

 

0.92

 

(28)(29)Subsequent Events

On January 25, 2018,26, 2024, the Board of Directors of Territorial Bancorp Inc. declared a quarterly cash dividend of $0.20$0.05 per share of common stock. The dividend was paid on February 22, 201823, 2024 to stockholders of record as of February 8, 2018.9, 2024.

106102


ITEM 9.Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

ITEM 9.

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

None.

ITEM 9A.Controls and Procedures

ITEM 9A.

Controls and Procedures

(a) An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chairman of the Board, President and Chief Executive Officer and the SeniorExecutive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of December 31, 2017.2023. Based on that evaluation, the Company’s management, including the Chairman of the Board, President and Chief Executive Officer and the SeniorExecutive Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended December 31, 2017,2023, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

(b) Management’s annual report on internal control over financial reporting.

Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting as such term is defined in Rule 13a-15(f) in the Exchange Act. The Company’s internal control system is a process designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on our financial statements.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.2023. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013). Based on our assessment we believe that, as of December 31, 2017,2023, the Company’s internal control over financial reporting is effective based on those criteria.

ITEM 9B.

Other Information

The Company’s independent registered public accounting firmNone.

ITEM 9C.Disclosure Regarding Foreign Jurisdictions that audited the consolidated financial statements has issued an audit report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017, and it is included in Item 8, under Part II of this Annual Report on Form 10-K.Prevent Inspections

ITEM 9B.Other Information

None.

107103


PART III

PART III

ITEM 10.

Directors, Executive Officers and Corporate Governance

ITEM 10.Directors, Executive Officers and Corporate Governance

The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 20182024 Annual Meeting of Stockholders under the captions “Proposal 1—Election of Directors,” “Information About Executive Officers,” “Section“Delinquent Section 16(a) Beneficial Ownership Reporting Compliance,Reports,“Code“Corporate Governance—Code of Ethics and Business Conduct,” “Nominating and Corporate Governance Committee Procedures—Procedures to be Followed by Stockholders,” “Committees“Corporate Governance— Committees of the Board of Directors” and “—Audit Committee”“Audit Committee Report” is incorporated herein by reference.

ITEM 11.Executive Compensation

ITEM 11.

Executive Compensation

The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 20182024 Annual Meeting of Stockholders under the caption “Executive Compensation” is incorporated herein by reference.

ITEM 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

ITEM 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 20182024 Annual Meeting of Stockholders under the caption “Stock Ownership” is incorporated herein by reference. Information with respect to the security ownership of our directors and executive officers is included above in “Item 10. Directors, Executive Officers and Corporate Governance,” and is incorporated herein by reference.

Equity Compensation Plan Information

Set forth below is information as of December 31, 20172023 with respect to compensation plans (other than our employee stock ownership plan) under which equity securities of the Registrant are authorized for issuance.

Equity Compensation Plan Information

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Number of Securities

 

 

 

 

 

 

 

 

Remaining Available for

 

 

 

 

 

 

 

 

Future Issuance Under

 

 

 

Number of Securities to

 

Weighted-average

 

Share-based

 

 

 

Be Issued Upon Exercise

 

Exercise Price of

 

Compensation Plans

 

 

 

of Outstanding Options,

 

Outstanding Options,

 

(excluding securities

 

 

 

Warrants and Rights

 

Warrants and Rights

 

reflected in first column)

 

Equity compensation plans approved by security holders (1)

 

410,343

 

$

17.46

 

246,576

 


Number of Securities

Remaining Available for

Future Issuance Under

Number of Securities to

Weighted-average

Share-based

Be Issued Upon Exercise

Exercise Price of

Compensation Plans

of Outstanding Options,

Outstanding Options,

(excluding securities

Warrants and Rights

Warrants and Rights

reflected in first column)

Equity compensation plans approved by security holders

$

42,680

ITEM 13.

(1)

Reflects stock options onlyCertain Relationships and Related Transactions, and Director Independence

ITEM 13.Certain Relationships and Related Transactions, and Director Independence

The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 20182024 Annual Meeting of Stockholders under the captions “Transactions with Certain Related Persons” and “Proposal 1 — Election of Directors” is incorporated herein by reference.

ITEM 14.Principal Accountant Fees and Services

ITEM 14.

Principal Accountant Fees and Services

The information in Territorial Bancorp Inc.’s definitive Proxy Statement for the 20182024 Annual Meeting of Stockholders under the captions “Proposal II—2—Ratification of Independent Registered Public Accounting Firm—Audit Fees” and “—Pre-Approval of Services by the Independent Registered Public Accounting Firm” is incorporated herein by reference.

108104


PART IV

PART IV

ITEM 15.

Exhibits and Financial Statement Schedules

ITEM 15.Exhibits and Financial Statement Schedules

(a)Financial Statements

The following documents are filed as part of this annual report:

(i)

(i)

ReportsReport of Independent Registered Public Accounting Firms

Firm (Moss Adams LLP, Portland, Oregon, PCAOB ID:659)

(ii)

(ii)

Consolidated Balance Sheets at December 31, 20172023 and 2016

2022

(iii)

(iii)

Consolidated Statements of Income for the years ended December 31, 2017, 20162023 and 2015

2022

(iv)

(iv)

Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 20162023 and 2015

2022

(v)

(v)

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2017, 20162023 and 2015

2022

(vi)

(vi)

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 20162023 and 2015

2022

(vii)

(vii)

Notes to Consolidated Financial Statements

(b)Exhibits

3.1

Articles of Incorporation of Territorial Bancorp Inc. (1)(Incorporated by reference to Exhibit 3.1 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

3.2

Bylaws of Territorial Bancorp Inc. (1)(Incorporated by reference to Exhibit 3.2 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

44.1

Form of Common Stock Certificate of Territorial Bancorp Inc. (1)(Incorporated by reference to Exhibit 4 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

4.2

Description of Registrant’s Securities (Incorporated by reference to Exhibit 4.2 to the Annual Report on Form 10-K (file no. 001-34403), filed March 19, 2021.

10.1

Employment Agreement between Territorial Bancorp Inc. and Allan S. Kitagawa (2)(Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (file no. 001-34403), filed with the Securities and Exchange Commission on November 18, 2009)

10.2

Employment Agreement between Territorial Savings Bank and Allan S. Kitagawa (1)(Incorporated by reference to Exhibit 10.2 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.3

First Amendment to Employment Agreement between Territorial Savings Bank and Allan S. Kitagawa (4)(Incorporated by reference to Exhibit 10.3 to the Annual Report on Form 10-K/A (file no. 001-34403), filed with the Securities and Exchange Commission on March 29, 2011)

10.4

Employment Agreement between Territorial Bancorp Inc. and Vernon Hirata (2)(Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K (file no. 001-34403), filed with the Securities and Exchange Commission on November 18, 2009)

10.5

Employment Agreement between Territorial Savings Bank and Vernon Hirata (1)(Incorporated by reference to Exhibit 10.4 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.6

First Amendment to Employment Agreement between Territorial Savings Bank and Vernon Hirata (4)(Incorporated by reference to Exhibit 10.6 to the Annual Report on Form 10-K/A (file no. 001-34403), filed with the Securities and Exchange Commission on March 29, 2011)

10.7

Employment Agreement between Territorial Bancorp Inc. and Ralph Y. Nakatsuka (2)(Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K (file no. 001-34403), filed with the Securities and Exchange Commission on November 18, 2009)

10.8

Employment Agreement between Territorial Savings Bank and Ralph Y. Nakatsuka (1)(Incorporated by reference to Exhibit 10.6 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

105

10.9

First Amendment to Employment Agreement between Territorial Savings Bank and Ralph Y. Nakatsuka (4)(Incorporated by reference to Exhibit 10.9 to the Annual Report on Form 10-K/A (file no. 001-34403), filed with the Securities and Exchange Commission on March 29, 2011)

10.10

Supplemental Executive Retirement Agreement between Territorial Savings Bank and Allan S. Kitagawa (1)(Incorporated by reference to Exhibit 10.7 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.11

Supplemental Executive Retirement Agreement between Territorial Savings Bank and Vernon Hirata (1)(Incorporated by reference to Exhibit 10.8 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.12

Supplemental Executive Retirement Agreement between Territorial Savings Bank and Ralph Y. Nakatsuka (1)(Incorporated by reference to Exhibit 10.9 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.13

Executive Deferred Incentive Agreement between Territorial Savings Bank and Allan S. Kitagawa (1)(Incorporated by reference to Exhibit 10.10 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.14

Executive Deferred Incentive Agreement between Territorial Savings Bank and Vernon Hirata (1)(Incorporated by reference to Exhibit 10.11 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.15

[Intentionally omitted]

10.16

Territorial Savings Bank Non-Qualified Supplemental Employee Stock Ownership Plan (2)(Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K (file no. 001-34403), filed with the Securities and Exchange Commission on November 18, 2009)

10.17

Territorial Savings Bank Executive Incentive Compensation Plan (1)(Incorporated by reference to Exhibit 10.14 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.18

First Amendment to Territorial Savings Bank Executive Incentive Compensation Plan (1)(Incorporated by reference to Exhibit 10.15 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.19

Second Amendment to Territorial Savings Bank Executive Incentive Compensation Plan (4)(Incorporated by reference to Exhibit 10.19 to the Annual Report on Form 10-K/A (file no. 001-34403), filed with the Securities and Exchange Commission on March 29, 2011)

10.20

[Intentionally Omitted]

10.21

Form of Employee Restricted Stock Award (4)(Incorporated by reference to Exhibit 10.21 to the Annual Report on Form 10-K/A (file no. 001-34403), filed with the Securities and Exchange Commission on March 29, 2011)

10.22

Form of Employee Stock Option Award (4)(Incorporated by reference to Exhibit 10.22 to the Annual Report on Form 10-K/A (file no. 001-34403), filed with the Securities and Exchange Commission on March 29, 2011)

10.23

Form of Director Restricted Stock Award (4)(Incorporated by reference to Exhibit 10.23 to the Annual Report on Form 10-K/A (file no. 001-34403), filed with the Securities and Exchange Commission on March 29, 2011)

10.24

Form of Director Stock Option Award (4)(Incorporated by reference to Exhibit 10.24 to the Annual Report on Form 10-K/A (file no. 001-34403), filed with the Securities and Exchange Commission on March 29, 2011)

10.25

Territorial Savings Bank Separation Pay Plan and Summary Plan Description (1)(Incorporated by reference to Exhibit 10.16 of the Registration Statement on Form S-1 (file no. 333-155388), initially filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on November 14, 2008)

10.26

Amendment One to Territorial Savings Bank Amended and Restated Supplemental Employee Retirement Agreement for Vernon Hirata (5)(Incorporated by reference to Exhibit 10.1 to the Annual Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Commission on May 14, 2011)

10.27

Amendment One to Territorial Savings Bank Amended and Restated Supplemental Employee Retirement Agreement for Ralph Nakatsuka (5)(Incorporated by reference to Exhibit 10.2 to the Annual Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Commission on May 14, 2011)

10.28

Amendment One to Territorial Savings Bank Amended and Restated Supplemental Employee Retirement Agreement for Karen J. Cox (5)[Intentionally Omitted]

109


10.31

Second Amendment to Employment Agreement between Territorial Savings Bank and Vernon Hirata (7)(Incorporated by reference to Exhibit 10.31 to the Annual Report on Form 10-K (file no. 001-34403), filed with the Securities and Exchange Committee on March 15, 2013)

10.32

Third Amendment to Employment Agreement between Territorial Savings Bank and Vernon Hirata (8)(Incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.33

First Amendment to Employment Agreement between Territorial Bancorp Inc. and Vernon Hirata (8)(Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.34

Second Amendment to Employment Agreement between Territorial Savings Bank and Allan S. Kitagawa (8)(Incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.35

First Amendment to Employment Agreement between Territorial Bancorp Inc. and Allan S. Kitagawa (8)(Incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.36

Second Amendment to Employment Agreement between Territorial Savings Bank and Ralph Nakatsuka (8)(Incorporated by reference to Exhibit 10.5 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.37

First Amendment to Employment Agreement between Territorial Bancorp Inc. and Ralph Nakatsuka (8)(Incorporated by reference to Exhibit 10.6 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.38

First Amendment to Amended and Restated Executive Deferred Incentive Agreement between Territorial Savings Bank and Vernon Hirata (8)(Incorporated by reference to Exhibit 10.7 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.39

First Amendment to Amended and Restated Supplemental Employee Retirement Agreement between Territorial Savings Bank and Allan S. Kitagawa (8)(Incorporated by reference to Exhibit 10.8 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.40

Third Amendment to Amended and Restated Supplemental Employee Retirement Agreement between Territorial Savings Bank and Vernon Hirata (8)(Incorporated by reference to Exhibit 10.9 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.41

Third Amendment to Amended and Restated Supplemental Employee Retirement Agreement between Territorial Savings Bank and Ralph Nakatsuka (8)(Incorporated by reference to Exhibit 10.10 to the Quarterly Report on Form 10-Q (file no. 001-34403), filed with the Securities and Exchange Committee on November 7, 2014)

10.42

Territorial Bancorp Inc. 2010 Equity Incentive Plan, as amended and restated (9)(Incorporated by reference to Appendix A to the definitive proxy statement for the Annual Meeting of Shareholders (file No. 001-34403), filed with the Securities and Exchange Commission on April 24, 2017)

10.43

Territorial Bancorp Inc. Annual Incentive Plan, as amended (10)(Incorporated by reference to Appendix B to the definitive proxy statement for the Annual Meeting of Stockholders (file No. 001-34403), filed with the Securities and Exchange Commission on April 24, 2017)

23.110.44

Territorial Bancorp Inc. 2019 Equity Incentive Plan (Incorporated by reference to Appendix A to the definitive proxy statement for the Annual Meeting of Stockholders (file No. 001-34403), filed with the Securities and Exchange Commission on April 16, 2019)

10.45

Form of Incentive Stock Option Agreement (Incorporated by reference to Exhibit 10.2 of the Registration Statement on Form S-8 (file no. 333-237039), filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on March 9, 2020)

10.46

Form of Non-Qualified Stock Option Agreement (Incorporated by reference to Exhibit 10.3 of the Registration Statement on Form S-8 (file no. 333-237039), filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on March 9, 2020)

10.47

Form of Director Restricted Stock Award Agreement (Incorporated by reference to Exhibit 10.4 of the Registration Statement on Form S-8 (file no. 333-237039), filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on March 9, 2020)

10.48

Form of Employee Restricted Stock Award Agreement (Incorporated by reference to Exhibit 10.5 of the Registration Statement on Form S-8 (file no. 333-237039), filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on March 9, 2020)

10.49

Form of Restricted Stock Unit Agreement (time-based) (Incorporated by reference to Exhibit 10.6 of the Registration Statement on Form S-8 (file no. 333-237039), filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on March 9, 2020)

107

10.50

Form of Restricted Stock Unit Agreement (performance-based) (Incorporated by reference to Exhibit 10.7 of the Registration Statement on Form S-8 (file no. 333-237039), filed by Territorial Bancorp Inc. with the Securities and Exchange Commission on March 9, 2020)

10.51

Form of Amendment, dated October 8, 2021, to Amended and Restated Supplemental Executive Retirement Agreement for Allan S. Kitagawa, Vernon Hirata and Ralph Nakatsuka

23

Consent of Moss Adams LLP

31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

97

Policy relating to recovery of erroneously awarded compensation

101

The following financial statements from Territorial Bancorp Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017,2023, filed on March 15, 2018,2024, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, (vi) the Notes to Consolidated Financial Statements.

101.INS

Interactive datafile XBRL Instance Document

101.SCH

Interactive datafile XBRL Taxonomy Extension Schema Document

101.CAL

Interactive datafile XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Interactive datafile XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Interactive datafile XBRL Taxonomy Extension Label Linkbase

101.PRE

Interactive datafile XBRL Taxonomy Extension Presentation Linkbase Document


104

(1)

Incorporated by reference to the Registration Statement on Form S-1 (file no. 333-155388), initially filed November 14, 2008.Cover Page Interactive Data File (formatted as inline XBRL document and contained in Exhibit 101)

(2)

Incorporated by reference to the Current Report on Form 8-K (file no. 001-34403), filed November 18, 2009.

(3)

Incorporated by reference to the Proxy Statement for the 2010 Annual Meeting of Stockholders (file no. 001-34403), filed July 12, 2010.

(4)

Incorporated by reference to the Annual Report on Form 10-K/A (file no. 001-34403), filed March 29, 2011.

(5)

Incorporated by reference to the Annual Report on Form 10-Q (file no. 001-34403), filed May 14, 2011.

(6)

Incorporated by reference to the Annual Report on Form 10-K (file no. 001-34403), filed March 14, 2012.

(7)

Incorporated by reference to the Annual Report on Form 10-K (file no. 001-34403), filed March 15, 2013.

(8)

Incorporated by reference to the Quarterly Report on Form 10-Q (file no. 001-34403), filed November 7, 2014.

(9)

Incorporated by reference to Appendix A to the proxy statement for the Annual Meeting of Shareholders (file No. 001-34403), filed April 24, 2017.

110


(10)

Incorporated by reference to Appendix B to the proxy statement for the Annual Meeting of Stockholders (file No. 001-34403), filed April 24, 2017.

(c)Financial Statement Schedules

Not applicable.

ITEM 16.Form 10-K Summary

ITEM 16.

Form 10-K Summary

Not applicable.

111108


SIGNATURES

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TERRITORIAL BANCORP INC.

TERRITORIAL BANCORP INC.

Date: March 15, 20182024

By:

/s/ Allan S. Kitagawa

Allan S. Kitagawa

Chairman of the Board, President and Chief
Executive Officer

(Duly Authorized Representative)

Pursuant to requirements of the Exchange Act, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signatures

Title

Date

Signatures

Title

Date

/s/ Allan S. Kitagawa

Chairman of the Board,

March 15, 20182024

Allan S. Kitagawa

President and Chief

Executive Officer (Principal

Executive Officer)

/s/ Melvin M. Miyamoto

SeniorExecutive Vice President and

March 15, 20182024

Melvin M. Miyamoto

Chief Financial Officer

(Principal Financial and

Accounting Officer)

/s/ Kirk W. Caldwell

Director

March 15, 20182024

Kirk W. Caldwell

/s/ Howard Y. Ikeda

Director

March 15, 20182024

Howard Y. Ikeda

/s/ David S. MurakamiJennifer A. Isobe

Director

March 15, 20182024

Jennifer A. Isobe

/s/ John M. Ohama

Director

March 15, 2024

David S. Murakami

/s/ Richard I. MurakamiJan M. Sam

Director

March 15, 20182024

Richard I. MurakamiJan M. Sam

/s/ Francis E. Tanaka

Director

March 15, 2018

Francis E. Tanaka

112109