UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-K
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20212022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-36603
LIBERTY TRIPADVISOR HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
| |
State of Delaware (State or other jurisdiction of incorporation or organization) | 46-3337365 (I.R.S. Employer Identification No.) |
| |
12300 Liberty Boulevard Englewood, Colorado (Address of principal executive offices) | 80112 (Zip Code) |
Registrant's telephone number, including area code: (720) 875-5200
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Series A common stock | LTRPA | The Nasdaq Stock Market LLC |
Series B common stock | LTRPB | The Nasdaq Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | |||||||
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ | Non-accelerated Filer | ☒ |
|
| Smaller Reporting Company |
| Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The aggregate market value of the voting stock held by non-affiliates of Liberty TripAdvisor Holdings, Inc. computed by reference to the last sales price of such stock, as of the closing of trading on June 30, 2021,2022, was approximately $285$53 million.
The number of outstanding shares of Liberty TripAdvisor Holdings, Inc.'s common stock as of January 31, 20222023 was:
| | | | | | | | | | |
| | Series A | | Series B | | | Series A | | Series B | |
Liberty TripAdvisor Holdings, Inc. common stock | | 72,447,462 | | 3,216,047 | | | 72,641,163 | | 3,370,368 | |
Documents Incorporated by Reference
The Registrant's definitive proxy statement for its 20222023 Annual Meeting of Stockholders is hereby incorporated by reference into Part III of this Annual Report on Form 10-K.
LIBERTY TRIPADVISOR HOLDINGS, INC.
20212022 ANNUAL REPORT ON FORM 10-K
Table of Contents
| | | | | |
|
|
|
|
|
|
|
|
| Page | | |
| | | | | |
| | I-1 | | ||
| |
| | ||
| | I-32 | | ||
| | I-32 | | ||
| |
| | ||
| |
| | ||
| | | | | |
| | | | | |
| | II-1 | | ||
| | II-2 | | ||
| Management's Discussion and Analysis of Financial Condition and Results of Operations | | II-2 | | |
| |
| | ||
| |
| | ||
| Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | |
| | |
| |
| | ||
| |
| | ||
| Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | |
| | |
| | | | | |
| | | | | |
| | III-1 | | ||
| | III-1 | | ||
| Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | | III-1 | | |
| Certain Relationships and Related Transactions, and Director Independence | | III-1 | | |
| | III-1 | | ||
| | | | | |
| | | | | |
| | IV-1 | | ||
| | IV-5 | |
PART I.
Item 1. Business.
General Development of Business
Liberty TripAdvisor Holdings, Inc. (“TripCo” or the “Company”) was formed in 2013 as a Delaware corporation. TripCo was a subsidiary of Liberty Interactive Corporation (subsequently renamed Qurate Retail, Inc. (“Qurate Retail”)) until the completion of its spin-off from Qurate Retail on August 27, 2014 (“TripCo Spin-Off”). Following the TripCo Spin-Off, Qurate Retail and TripCo operate as separate, publicly traded companies, and neither has any stock ownership, beneficial or otherwise, in the other. TripCo does not have any operations outside of its controlling interest in its subsidiary, Tripadvisor, Inc. (“Tripadvisor”). As of December 31, 2021,2022, TripCo held an approximate 21% economic interest and 57%56% voting interest in Tripadvisor.
In connection with the TripCo Spin-Off, TripCo entered into certain agreements, including the services agreement, the facilities sharing agreement and the tax sharing agreement, with Qurate Retail and/or Liberty Media Corporation (“Liberty Media”) (or certain of their subsidiaries) in order to govern certain of the ongoing relationships between the companies after the TripCo Spin-Off and to provide for an orderly transition.
Pursuant to the services agreement (except as described below in respect to Gregory B. Maffei), Liberty Media provides TripCo with general and administrative services including legal, tax, accounting, treasury and investor relations support. TripCo reimburses Liberty Media for direct, out-of-pocket expenses incurred by Liberty Media in providing these services and TripCo pays a services fee to Liberty Media under the services agreement that is subject to adjustment semi-annually, as necessary.
In December 2019, TripCo entered into an amendment to the services agreement with Liberty Media in connection with Liberty Media’s entry into a new employment arrangement with Gregory B. Maffei, TripCo’s Chairman, President and Chief Executive Officer. Under the amended services agreement, components of his compensation would either be paid directly to him by each of TripCo, Liberty Broadband Corporation (“LBC”), and Qurate Retail (collectively, the “Service Companies”) or reimbursed to Liberty Media, in each case, based on allocations among Liberty Media and the Service Companies set forth in the amended services agreement. For the years ended December 31, 2022, 2021 and 2020, the allocation percentage for TripCo was 5% in each year. The amended services agreement between Liberty Media and Mr. Maffei provides for a five year employment term which began on January 1, 2020 and ends December 31, 2024, with an aggregate annual base salary of $3 million (with no contracted increase), an aggregate one-time cash commitment bonus of $5 million (paid in December 2019), an aggregate annual target cash performance bonus of $17 million, aggregate annual equity awards of approximately $18 million and aggregate equity awards granted in connection with his entry into his new agreement of $90 million (the “upfront awards”). A portion of the grants made to our CEO in the years ended December 31, 2020 and 2019 related to our Company’s allocable portion of these upfront awards.
Under the facilities sharing agreement, TripCo shares office space with Liberty Media and related amenities at Liberty Media’s corporate headquarters in Englewood, Colorado.
On March 15, 2020, TripCo and Gregory B. Maffei entered into an Investment Agreement (the “Investment Agreement”) with Certares Holdings LLC, Certares Holdings (Blockable) LLC and Certares Holdings (Optional) LLC with respect to an investment in TripCo’s newly-created 8% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”) which was later assigned to Certares LTRIP LLC (“Certares” or the “Purchaser”). Pursuant to the assigned Investment Agreement, on March 26, 2020, TripCo issued 325,000 shares of Series A Preferred Stock to Certares for a purchase price of $1,000 per share. On March 29, 2021 and April 6, 2021, TripCo repurchased a portion of the Series A Preferred Stock. See further discussion about the Series A Preferred Stock in note 108 to the accompanying consolidated financial statements.
I-1
* * * * *
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this Annual Report on Form 10-K constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our business, product and marketing strategies; the direct and indirect impacts of the novel coronavirus (“COVID-19”);COVID-19 pandemic; improvements in global travel, related spending and revenue; cost reduction measures and related impacts; new product and service offerings; the recoverability of our goodwill and other long-lived assets; covenant compliance; our projected sources and uses of cash; consumer demand; anticipated debt obligations; fluctuations in interest rates and foreign exchange rates; and the anticipated impact of certain contingent liabilities related to tax rules and other matters arising in the ordinary course of business. In particular, statements under Item 1. "Business," Item 1A. "Risk Factors," Item 2. "Properties," Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Item 7A. "Quantitative and Qualitative Disclosures About Market Risk" contain forward-looking statements. Forward-looking statements inherently involve many risks and uncertainties that could cause actual results to differ materially from those projected in these statements. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but such statements necessarily involve risks and uncertainties and there can be no assurance that the expectation or belief will result or be achieved or accomplished. The following include some but not all of the factors that could cause actual results or events to differ materially from those anticipated:
| ● | our ability to obtain cash in amounts sufficient to service our financial obligations and other commitments due to the fact we are a holding company; |
| ● | our ability to access the cash that Tripadvisor generates from its operating activities; |
| ● | the ability of our Company and Tripadvisor to obtain additional financing, or refinance our existing indebtedness, on acceptable terms; |
| ● | the existence of our Series A Preferred Stock and its rights, preferences and privileges that are not held by, and are preferential to, the rights of our common stockholders; |
| ● | our ability to realize the full value of our intangible assets; |
| ● | the direct and indirect impacts of COVID-19, including existing or future variants; |
| ● | declines or interruptions in the worldwide travel industry, including health concerns (including pandemics or epidemics), natural disasters, cyber-attacks, technology system failures, terrorist attacks, civil or political unrest or other events outside Tripadvisor’s control; |
| ● | Tripadvisor’s ability to attract a significant amount of visitors and cost-effectively convert these visitors into revenue-generating consumers; |
| ● | failure of internet search engines and application marketplaces to continue to prominently display links to Tripadvisor’s websites; |
| ● | Tripadvisor’s performance marketing efficiency and the general effectiveness of its advertising and marketing efforts; |
| ● | reduction in spending by advertisers on Tripadvisor’s platforms or the loss of Tripadvisor’s significant travel partners; |
| ● | Tripadvisor’s failure to maintain, protect or enhance its brands; |
| ● | the ability of Tripadvisor to offer compelling products on mobile devices or continue to operate effectively on such platforms; |
| ● | declines or disruptions in the economy in general and in the travel industry in particular; |
| ● | failure of Tripadvisor to effectively compete in the global environment in which it operates; |
| ● | Tripadvisor’s failure to adapt to technological developments or industry trends; |
| ● | the ability of Tripadvisor to innovate and provide products, services and features that are useful to consumers; |
| ● | Tripadvisor’s potential for prioritizing rapid innovation and consumer experience over short-term financial results; |
I-2
| ● | the ability of Tripadvisor to maintain a quality of traffic in its network to provide value to its travel partners; |
I-2
| ● | real or perceived inaccuracies of the assumptions and estimates and data Tripadvisor relies on to calculate certain of its key metrics; |
| ● | the ability of Tripadvisor to hire, retain and motivate the highly skilled personnel on which it |
| ● | disruptions resulting from any acquisitions, investments, significant commercial arrangements and/or new business strategies; |
| ● | risks due to Tripadvisor operating in many jurisdictions inside and outside the U.S.; |
| ● | claims, lawsuits, government investigations and other proceedings to which Tripadvisor is regularly |
| ● | the ability of Tripadvisor to protect its intellectual property from copying or use by others; |
| ● | risks due to Tripadvisor’s processing, storage and use of personal information and other data; |
| ● | risks associated with the facilitation of payments from consumers, including fraud and compliance with evolving rules and regulations and reliance on third parties; |
| ● | risks resulting from system security issues, data protection breaches, cyberattacks and system outage issues; |
| ● | Tripadvisor’s indebtedness and the resulting impacts on its business and financial condition; |
| ● | limitations imposed by the various covenants in Tripadvisor’s credit facilities and indenture; |
| ● | risks related to the 2026 Convertible Senior Notes and Capped Calls (each as defined |
| ● | fluctuation of Tripadvisor’s financial results; |
| ● | factors that determine Tripadvisor’s effective income tax rate; |
| ● | changes in tax laws that affect Tripadvisor or the examination of Tripadvisor’s tax positions; |
| ● | changes in the tax treatment of companies engaged in e-commerce; |
| ● | challenges by tax authorities in the jurisdictions where Tripadvisor operates; |
| ● | fluctuation in foreign currency exchange rates which affect Tripadvisor; and |
| ● | risks associated with our stock price being disproportionately affected by the results of operations of Tripadvisor and developments in its business. |
These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Annual Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based. When considering such forward-looking statements, you should keep in mind the factors described in Item 1A, "Risk Factors" and other cautionary statements contained in this Annual Report. Such risk factors and statements describe circumstances which could cause actual results to differ materially from those contained in any forward-looking statement.
This Annual Report includes information concerning Tripadvisor, a public company in which we have a controlling interest that files reports and other information with the Securities and Exchange Commission (the “SEC”) in accordance with the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Information in this Annual Report concerning Tripadvisor has been derived from the reports and other information filed by Tripadvisor with the SEC. If you would like further information about Tripadvisor, the reports and other information it files with the SEC can be accessed on the Internet website maintained by the SEC at www.sec.gov. Those reports and other information are not incorporated by reference in this Annual Report.
Description of Business
Tripadvisor
Tripadvisor operates as a leadingfamily of brands with a purpose of connecting people to experiences worth sharing. Tripadvisor’s vision is to be the world’s most trusted source for travel and experiences. Tripadvisor operates across three reportable segments: Tripadvisor Core, Viator, and TheFork. Tripadvisor leverages its brands, technology platforms and capabilities to connect its large, global audience with partners by offering rich content, travel guidance platform, connecting a global audience of prospective travelers withproducts and services, and two-sided marketplaces for experiences, accommodations, restaurants, and other travel partners through rich content, price comparison tools, and online reservation and related services for destinations, accommodations, travel activities and experiences, and restaurants. Tripadvisor’s mission is to help people around the world plan, book and experience the perfect trip.
In 2000, under its flagship brand, Tripadvisor, it launched www.Tripadvisor.com in the United States (“U.S.”). Since then, Tripadvisor has built a portfolio of travel guidance brands and businesses, seamlessly connecting travelers tocategories.
I-3
Tripadvisor Core’s purpose is to empower everyone to be a better traveler by serving as the world’s most trusted and essential travel guidance platform. Since Tripadvisor’s founding in 2000, the Tripadvisor brand has developed a relationship of trust and community with travelers and experience seekers by providing an online global platform for travelers to discover, generate, and share authentic user-generated content (“UGC”) in the form of ratings and reviews for destinations, points-of-interest (“POIs”), experiences, accommodations, travel activitiesrestaurants, and experiences, and restaurantscruises in over 40 marketscountries and over 20 languages worldwide. across the world. As of December 31, 2022, Tripadvisor offered more than 1 billion user-generated ratings and reviews on nearly 8 million experiences, accommodations, restaurants, airlines, and cruises. Tripadvisor’s online platform attracts one of the world’s largest travel audiences, with hundreds of millions of visitors in 2022.
Tripadvisor’s IndustryViator’s purpose is to bring more wonder into the world—to bring extraordinary, unexpected, and Market Opportunity
Tripadvisor operates inforever memorable experiences to more people, more often, wherever they are traveling. In doing so, Viator elevates tens of thousands of businesses, large and small. Viator delivers on its purpose by enabling travelers to discover and book iconic, unique and memorable experiences from experience operators around the global travel industry, focusing exclusively onglobe. Viator’s online marketplace is comprehensive and easy-to-use, connecting millions of travelers to the world’s largest supply of bookable tours, activities and attractions—over 300,000 experiences from more than 50,000 operators as of December 31, 2022. Viator is a pure-play experiences online travel and travel-related activity, and the online advertising market. The global travel market (which excludes dining) is expected to reach $1.4 trillion of bookings in 2022, according to Phocuswright, an independent travel, tourism and hospitality research firm.
As consumer travel media consumption and travel commerce activity has increasingly moved online, Tripadvisor believes travel and travel-related businesses will continue to allocate greater percentages of their marketing budgets to online channels in order to grow their businesses. Tripadvisor servesagency (“OTA”) singularly focused on the needs of both travelers and operators with the consumerslargest supply of bookable experiences available to travelers.
TheFork’s purpose is to deliver happiness through amazing dining experiences. TheFork delivers on its purpose by providing an online marketplace that enables diners to discover and travel partnersbook online reservations at more than 55,000 restaurants in 12 countries, as of December 31, 2022, across the UK, western and central Europe, and Australia. TheFork has become an urban, gastronomic guide with a strong community that operate within this market.offers more than 20 million restaurant reviews.
The COVID-19 pandemic has causedhad a significant negative impact on the travel and hospitality restaurant, and leisure industries (collectively, the “travel industry”) and consequently adversely and materially affected Tripadvisor’s business, results of operations, liquidity and financial condition during the years ended December 31, 2021 and 2020. Uncertainty continues overIn 2022, Tripadvisor generally experienced a travel due to the impacts of the COVID-19 pandemic, including how quickly global travel will recover and how the future travel experience will be changed and shapeddemand recovery fueled by the pandemic. However,continued easing of government restrictions globally and increasing consumer travel demand. Tripadvisor believes that while the pandemic could permanently change travel in certain ways, global travelconsumers will returncontinue to pre-pandemic levels. Consumers want to connectseek connection with others, learn aboutdiscover new places, and seeexperience new things they have not seen before.through travel. Tripadvisor believes this passion for travelsustained demand, combined with thean ongoing need to make informed choices,decisions, creates significant long-term growth opportunities for itsTripadvisor’s business.
Business Model
On a global scale, Tripadvisor matches consumer demand for travel with travel partners that offer accommodations, restaurantsTripadvisor’s Industry and other travel related experiences. Consumers come to the Tripadvisor platform directly via its branded site, www.tripadvisor.com, its mobile application (“app”), and through organic and paid search channels for those searching for information on accommodations, tours, activities, attractions and general visitor information for particular locations, and through sites included in its portfolio of brands.
Value Proposition to ConsumersMarket Opportunity
Tripadvisor helps consumers plan, book,is one of the world’s largest online travel companies; however, its consolidated annual revenue in 2022 of nearly $1.5 billion represents less than one percent of total worldwide travel spending which highlights the potential size of its global market opportunity. Phocuswright, an independent travel, tourism and enjoy the trips that matter. Its platform offers consumers access to richhospitality research firm, estimated global travel spending, exclusive of experiences and expansive content, including more than 1 billion traveler reviews and other traveler-generated content such as photos, search and discovery capabilities across a variety of parameters such as location and price, and other informational content that helps drive consumer convenience as they plan and book their perfect trip. Tripadvisor believes this rich content has led Tripadvisor to become a trusted global brand, attracting nearly half a billion monthly unique visitors to its platform and influencing a significant amount of travel commerce during peak monthsdining, at approximately $1.6 trillion in 2020, prior to the COVID-19 pandemic. Tripadvisor is focused on creating the best online experience in travel planning and booking, making it easier for consumers to research destinations, experiences, and restaurants, read and contribute user-generated content (such as reviews and photos), compare destinations and businesses based on quality, price and availability comparisons, and complete bookings powered by its travel partners.
Value Proposition to Travel Partners
The scaleonset of Tripadvisor’s platform and the traffic to its platform enable its travel partners to be discovered, to advertise, and to sell their services to aCOVID-19. In December 2022, Phocuswright estimated global travel audience. These partners may include hotel chains, independent hoteliers,spending will reach approximately $1.4 trillion by 2024, with an expected increasing share booked through online travel agencies (“OTAs”), destination marketing organizations,channels each year.
Tripadvisor believes that it is a compelling leader in the global experiences industry and other travel-related and non-travel related product and service providers. Tripadvisor enables media advertising opportunities – and in some cases, facilitates transactions between consumers and travel partnerswell positioned to capture increased share in a numberlarge and growing market that is estimated to reach more than $275 billion by 2025 according to Arival’s October 2022 report (the “Arival Report”), a leading research provider on the in-destination experiences industry. Moreover, Tripadvisor believes it is poised to benefit from increased online adoption in the global experiences industry. While online penetration in experiences remains nearly a third below other major travel categories, such as hotel accommodations, the anticipated total size of ways, includingthe online experiences market will continue to expand, and is expected to surpass pre-pandemic levels by sending referrals2023, according to itsthe Arival Report, as travelers become increasingly more comfortable making last-minute bookings online, operators continue to shift online in order to more efficiently adhere to evolving pandemic regulations, and international travel partners’ websites, facilitating bookings on behalfreturns. In addition, OTAs are the fastest growing channel in the travel experiences market and are expected to undergo significant growth going forward, with the OTA channel expected to experience a compounded annual growth rate (“CAGR”) of its travel partners, or by serving as62% from 2020 to 2025 according to the merchant of record – particularly in its Experiences offering – and by offering advertising placements on Tripadvisor’s platform.Arival Report.
I-4
BusinessesBased on information in Euromonitor’s February 2022 report, a leading provider of global business intelligence, market research data and Products
analysis, Tripadvisor manages its businessestimates the full-service European restaurant industry may reach approximately $250 billion by 2025. In addition, based on this same data, this industry is exhibiting a similar trend as the following reportable segments: (1) Hotels, Media & Platformexperiences industry in terms of online adoption; the majority of restaurant reservation bookings still take place offline, but an increasing share is booked through online channels each year. Tripadvisor believes that it is still early in the global shift in consumer adoption towards booking experiences and (2) Experiences & Dining.restaurants online, which provides an exciting future market opportunity for its business.
Business Models
The Hotels, Media & PlatformTripadvisor Core segment includes revenue generated from the following sources:
●Tripadvisor-branded Hotels Revenue. The largest source of |
Tripadvisor also generatesCore segment revenue is generated from its cost-per-action, or “CPA” model,click-based advertising on Tripadvisor’s hotel meta platform (formerly referred to as hotel auction), which consists primarily of contextually-relevant booking links to its travel partners’partner websites, which predominantly include OTAs and hotels. Click-based advertising is generally priced on a cost-per-click (“CPC”) basis, with payments from partners determined by the number of clicks generated on a commerce link multiplied by the CPC rate for each particular click. CPC rates are advertiseddetermined in a dynamic, competitive auction bidding process. Tripadvisor also generates click-based advertising revenue on Tripadvisor’s platform. Tripadvisor earns a cost-per-action (“CPA”) basis, with payments from partners determined by a contractual commission from its travel partners,rate based on a pre-determined contractual commission rate, for each traveler who clicks to and books a hotel reservationclick generated on the travel partners’ website, whichits platform that ultimately results in a traveler stay. In addition, hotel booking and stay via the partners’ websites.
Tripadvisor also provides additional business-to-business (“B2B”) offerings including subscription-based advertising to hotels owners of B&Bs and related accommodation partners that deliver other specialty lodging properties, enabling subscribersunique opportunities to further promote, advertise, and operate their businesses on Tripadvisor’s platform, as well as managemerchandise their inventory on its platform. These include a subscription-based advertising solution, with payments determined by a contractual fee and promote their website URL, email address, phone number, special offers andtime duration, or other information related to their business. Subscription-basedCPC-based advertising services are predominantly sold for a flat fee for a contracted period of time. Tripadvisor also offers travel partners the opportunity to advertise and promote their business through hotel sponsored placements on Tripadvisor’s platform.
Tripadvisor provides additional B2B offerings to restaurant partners that deliver other unique opportunities to further promote, advertise, and operate their businesses as well as merchandise their businesses on its platform. These offerings can be subscription-based, with payments determined by a contractual fee and time duration, or CPC-based advertising services through restaurant sponsored placements on its platform.
I-5
The Experiences & DiningViator segment includes revenue generatedoffers travelers a comprehensive online marketplace that provides access to over 300,000 experiences and over 50,000 experience operators. These experiences are instantly bookable online in over 190 countries. Tripadvisor’s business model relies on the success of travelers and operators who join its marketplace and generate consistent bookings over time. As operators become more successful on Tripadvisor’s platform and as travelers return over time, Tripadvisor benefits from the following sources:
recurring activity on its marketplace. Tripadvisor generates revenue through commissions for each booking transaction it facilitates directly and indirectly through its platform. Through Viator, Tripadvisor powers traveler experience bookings on behalf of third-party distribution partner websites, including the Tripadvisor platform as well as many of the world’s major OTAs, airlines, hotels, online and offline travel agencies, and other prominent content and eCommerce brands. For the vast majority of experience bookings, Tripadvisor collects the full amount charged to the traveler at the time of booking and remits the operator’s portion after the booked experience occurs, which contributes to positive working capital before the traveler completes the experience.
I-5
Included in Corporate12 countries across the UK, western and other are Tripadvisor’s Rentals, Flights & Carcentral Europe, and Cruise offerings. CorporateAustralia. Tripadvisor primarily generates revenue for each booking reservation it facilitates on its platform, calculated on a per seated diner fee basis and other includespaid for by the restaurant partner. Tripadvisor also generates revenue generatedon a subscription basis from the following sources:
For further information regarding TripCo’s operating segments, referrestaurant partners by providing, for a fee, access to note 15 in the accompanying consolidated financial statements.premium online reservation booking software and related services offerings to help them more effectively and efficiently manage their business.
Commercial Relationships
Tripadvisor has commercial relationships with a majority of the world’s leading OTAs, as well as thousands of other travel partners, pursuant to which these companies primarily purchase traveler leads from Tripadvisor, generally on a click-based advertising basis. Although these relationships are memorialized in agreements, many of these agreements are for limited terms or are terminable at will or on short notice. As a result, Tripadvisor seeks to ensure the mutual success of these relationships.
For the years ended December 31, 2022, 2021 2020 and 2019,2020, Tripadvisor’s two most significant travel partners were Expedia Group, Inc., and its subsidiaries (“Expedia”), and Booking Holdings Inc., and its subsidiaries (“Booking Holdings”), each of which accounted for 10% or more of Tripadvisor’s consolidated revenue and together accounted for approximately 34%35%, 25%34% and 33%25% of its consolidated revenue, respectively, with nearly all of this concentration of revenue recorded in the Tripadvisor-branded Hotels revenue line within the Hotels, Media & PlatformTripadvisor Core segment forduring these reporting periods. Additionally, Tripadvisor’s business is dependent on relationships with third-party service operators that it relies on to fulfill service obligations to its customers where Tripadvisor is the merchant of record, such as Tripadvisor’s experience providers and vacation rental owners. However, no onesingle operator’s inventory resulted in more than 10% of Tripadvisor’s revenue on a consolidated basis or at a reportable segment level in any period presented.
Operations and Technology
Tripadvisor has assembled a team of highly skilled software engineers, computer scientists, data scientists, network engineers and systems engineers whose expertise spans a broad range of technical areas, including a wide variety of open source operating systems, databases, languages, analytics, networking, scalable web architecture, operations and
I-6
warehousing technologies. Tripadvisor makes significant investments in product and feature development, data management, personalization technologies, scalable infrastructures, networking, data warehousing, and search engine technologies.
I-6
Tripadvisor’s systems infrastructure for Tripadvisor-branded websites is in a "hybrid-cloud" configuration in which parts of it are housed at a colocation facility and managed by Tripadvisor’s operations team, while the rest is hosted on Amazon Web Services. Tripadvisor’s infrastructure installations have multiple communication links as well as continuous monitoring and engineering support. The colocationco-location facility is protected with both network-level and application-level defenses, using well known commercial solutions tailored for such purposes. Tripadvisor makes use of Amazon Web Services availability zones to provide redundancy for the cloud portions of its infrastructure. Substantially all of Tripadvisor’s software components, data, and content are replicated in multiple datacentersdata centers and development centers, as well as backed up at offsite locations. Tripadvisor’s systems are monitored and protected thoughthrough multiple layers of security. Several of Tripadvisor’s individual subsidiaries and businesses have their own data infrastructuretechnology teams to support business growth while leveraging common assets, tools and technology teams.processes for scale.
Intellectual Property
Tripadvisor’s intellectual property, including patents, trademarks, copyrights, domain names, trade dress, proprietary technology and trade secrets, is an important component of its business. Tripadvisor relies on its intellectual property rights in its content, proprietary technology, software code, ratings indexes, databases of reviews and forum content. Tripadvisor has acquired some of its intellectual property rights through licenses and content agreements with third parties and these arrangements may place restrictions on its use of the intellectual property.
Tripadvisor protects its intellectual property by relying on its terms of use, confidentiality agreements and contractual provisions, as well as on international, national, federal, state and common law rights. Tripadvisor protects its brands by pursuing the trademark registration of its core brands, as appropriate, maintaining its trademark portfolio, securing contractual trademark rights protection when appropriate, and relying on common law trademark rights when appropriate. Tripadvisor also registers copyrights and domain names as deemed appropriate. Additionally, Tripadvisor protects its trademarks, domain names and copyrights with the use of intellectual property licenses and an enforcement program.
Tripadvisor has considered, and will continue to consider, the appropriateness of filing for patents to protect future inventions, as circumstances may warrant. However, many patents protect only specific inventions and there can be no assurance that others may not create new products or methods that achieve similar results without infringing upon patents owned by Tripadvisor.
In connection with Tripadvisor’s copyrightable content, it posts and institutes procedures under the U.S. Digital Millennium Copyright Act and similar “host privilege” statutes worldwide to gain immunity from copyright liability for photographs, text and other content loaded on its platform by consumers. However, differences between statutes, limitations on immunity, political and regulatory efforts to amend relevant statutes, and moderation efforts in the many jurisdictions in which Tripadvisor operates may affect its ability to claim immunity.
From time to time, Tripadvisor may be subject to legal proceedings and claims in the ordinary course of its business, including claims of alleged infringement by Tripadvisor of the trademarks, copyrights, patents, and other intellectual property rights of third parties. In addition, litigation may be necessary in the future to enforce Tripadvisor’s intellectual property rights, protect its trade secrets or determine the validity and scope of proprietary rights claimed by others. Any such litigation, regardless of outcome or merit, could result in substantial costs and diversion of management and technical resources, any of which could materially harm Tripadvisor’s business.
Seasonality
Consumers’ travel expenditures have historically followed a seasonal pattern. Correspondingly, travel partners’partner advertising investments and therefore Tripadvisor’s revenue and operating profits, have also historically followed a seasonal pattern. Tripadvisor’s financial performance tends to be seasonally highest in the second and third quarters of a
I-7
given year, which includes the seasonal peak in consumer demand, including traveler hotel and rentalaccommodation stays, and travel activities and experiences taken, compared to the first and fourth quarters, which represent seasonal low points. DuringIn addition, during the first half of the year, experiences and rentalsexperience bookings typically exceed the amount of completed experiences, and rental stays, resulting in higher cash
I-7
flow related to working capital, while during the second half of the year, particularly in the third quarter, this pattern reverses and cash flows from these transactions are typically negative.
However, as discussed in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in note 1 in the accompanying notes to the consolidated financial statements, otherCertain factors may also impact typical seasonal fluctuations, which include furtherany significant shifts in Tripadvisor’s business mix or adverse economic conditions that could result in future seasonal patterns that are different from historical trends. For example, duethe negative impact to the impact ofTripadvisor’s business from COVID-19 on Tripadvisor’s business, it did not experiencematerially affected its typical seasonal pattern for revenuehistorical trends at varying levels during the years ended December 31, 2021 and operating profits2020, while these trends significantly improved during thethe year ended December 31, 2020. COVID-19 contributed significantly to unfavorable working capital trends and material negative operating cash flow during the year ended December 31, 2020, most notably occurring during the first half of 2020 when Tripadvisor typically generates significant positive cash flow.
Although consumer travel demand, traveler hotel and rental stays, and travel activities and experiences taken generally remain materially lower than historic levels, these trends improved during 2021,2022, resulting in increased revenue, and working capital and operating cash flow more akin to typical historical seasonality trends. However, it is difficult to predict the seasonality for 2022, given the sustained uncertainty related to the continued economic and travel impact of the COVID-19 pandemic, and the ultimate shape and timing of a recovery in Tripadvisor’s key markets.trends. In addition, significant shifts in Tripadvisor’s business mix or adverse economic conditions could result in future seasonal patterns that are different from historical trends.
Terms of Investment in Tripadvisor
We own an approximate 21% economic interest and 57%56% voting interest in Tripadvisor as of December 31, 2021.2022. Tripadvisor’s amended and restated certificate of incorporation provides that the holders of Tripadvisor common stock, acting as a single class, are entitled to elect a number of directors equal to 25% of the total number of directors, rounded up to the next whole number, which is currently three directors. We consolidate Tripadvisor as we control a majority of the voting interest in Tripadvisor. We are subject to a Governance Agreement with Tripadvisor which provides us with certain director nomination, registration and other rights and imposes certain restrictions on our shares of Class B common stock.
Regulatory Matters
Tripadvisor is subject to a number of laws and regulations that affect companies conducting business on the Internet as well as some relating to the travel industry, the vacation rental industry and the provision of travel services.services and the vacation rental industry. As Tripadvisor continues to expand the reach of its brands into additional international markets and expands its product offerings, it is increasingly subject to additional laws and regulations. This includes laws and regulations regarding privacy and data protection, libel and defamation, content, intellectual property, distribution, electronic contracts and other communications, consumer protection, taxation, online payment services and competition, among others. These laws and regulations are constantly evolving and can be subject to significant change. Many of these laws and regulations are being tested in courts, and could be interpreted by regulators and courts in ways that could harm Tripadvisor’s business. In addition, the application and interpretation of these laws and regulations is often uncertain, particularly in the new and rapidly-evolving industry in which Tripadvisor operates.
In addition, Tripadvisor provides advertising data and information and conducts marketing activities that are subject to consumer protection laws that regulate unfair and deceptive practices, domestically and internationally, including, in some countries, pricing display requirements, licensing and registration requirements and industry specific value-added tax regimes. The U.S. (as well as individual states), the European Union (the “E.U.”) (as well as member states) and other countries have adopted legislation that regulates certain aspects of the Internet, including online editorial and user-generated content, data privacy, behavioral targeting and online advertising, taxation, and liability for third-party activities.
I-8
It is difficult to accurately predict how such legislation will be interpreted and applied or whether new taxes or regulations will be imposed on Tripadvisor’s services, and whether or how Tripadvisor might be affected. Increased regulation of the Internet could increase the cost of doing business or otherwise materially adversely affect Tripadvisor’s business, financial condition or operating results.
Tripadvisor is subject to laws that require protection of user privacy and user data. As Tripadvisor’s business has evolved, Tripadvisor has begun to receive and store a greater volume of personally identifiable data. This data is increasingly subject to laws and regulations in numerous jurisdictions around the world. For example, the E.U., in May 2018, adopted the General Data Protection Regulation, which requires companies, including Tripadvisor, to meet enhanced requirements regarding the handling and storage of personal data. In addition,January 2020, the State of California adopted the Consumer Privacy Protection Act which became effective January 1, 2020 and also enhances privacy rights and consumer protection for residents of California. In addition, several other U.S. states, including Colorado, Connecticut, Utah and Virginia, have adopted similar laws have been adopted or
I-8
are currently under discussion in other jurisdictions.evaluating their own laws and regulations. The enactment, interpretation and application of these laws is still in a state of flux.
Also, on June 23, 2016, the U.K. passed a referendum to exit the E.U., known as Brexit, and the U.K. ceased to be a member of the EU on January 31, 2020. On December 24, 2020, the U.K. and E.U. finalized the terms of the departure. While there continues to be some uncertainty around U.K. and E.U. relations, Tripadvisor does not expect Brexit will have a material impact on its business and results of operations; however, it will likely face new regulations and additional hiring costs, as well as hiring limitations from candidates outside of the U.K.
Compliance with these laws, rules and regulations has not had, and is not expected to have, a material effect on Tripadvisor’s business, results of operations and financial condition. However, certainthere are, and will likely continue to be, an increasing number of laws and regulations pertaining to the internet and online commerce and/or information retrieved from or transmitted over the internet, online editorial and user-generated content, user privacy, behavioral targeting and online advertising, liability for third-party activities. Likewise, the SEC, Department of Justice (“DOJ”) and Office of Foreign Assets Controls (“OFAC”), as well as foreign regulatory authorities, have not historically been applied incontinued to increase the contextenforcement of online travel companies, so there caneconomic sanctions and trade regulations, anti-money laundering, and anti-corruption laws, across industries. As regulations continue to evolve and regulatory oversight continues to increase, Tripadvisor cannot guarantee that its programs and policies will be uncertainty regarding how these requirements may relate to Tripadvisor’s business in the future.deemed compliant by all applicable regulatory authorities.
Marketing and Competition
Tripadvisor has established world-renowned, widely used, and its partners compete with other companies across numerous verticals within an attractive and rapidly evolving travel industry. In its daily operations, Tripadvisor competes to attract premier travel community-powered content (reviews, photos and other forms of engagement), traffic, advertising dollars, and, more generally, the purchasing power of high-intent and highly valuable consumers seeking to book vacations and spend. Since Tripadvisor’s travel review content and those of its competitors are typically free, Tripadvisor differentiates based on the awareness and trust travelers and diners place in its brand, the quality and nature of its consumer and B2B product offerings andrecognized brands through the choices available through its online travel searchinnovative and price comparison services (or metasearch). As such,efficient implementation of marketing and promotional campaigns. Particularly, Tripadvisor invests in improving its consumer experience and expanding travel review content (the core offering within its value proposition),believes it has been successful with the growthstrategic use of business listings on Tripadvisor’s platform that provides choice and the diverse range of bookable experiences it provides travelers during their vacations that create lasting memories. Knowing trust in Tripadvisor’s platform is paramount to its success and the virtues of its network effect, Tripadvisor also invests in leading the internet industry in its trust and safety initiatives, including providing transparency into its traveler review process and its efforts to combat misinformation and false reviews.
Tripadvisor also invests to amplify its global brand and raise consumer awareness of, and engagement with, its end-to-end product offerings. With hundreds of millions of visitors to its platform each year, Tripadvisor leverages a number of cost effective online and offline marketing channels to reach travelers and diners, including its own platform channels (i.e., websites and app)apps), online search engines (primarily Google), social media, email, media via public relations, partnerships, and content distribution. TheTripadvisor’s omni-channel marketing programs are intended to showcase the value of its industry-leading travel brands; increase user traffic; efficiently drive transactions and engagement; optimize ongoing traveler acquisition costs; and strategically position its brands in relation to one another as Tripadvisor continues to differentiate its offering versus those of its competitors. Tripadvisor’s sustained scale and profitability depend on its continued ability to cost effectively maintain and increase the overall number of users engaged on its platforms and their subsequent transactions. Tripadvisor continues to focus on its ability to attract and engage new and repeat users and encourage users to directly visit its websites and apps. Tripadvisor has the ability to manage its marketing investments across its portfolio of brands to optimize its results. Tripadvisor’s relative successflexibility enables it to make decisions on a brand-by-brand, market-by-market, travel segment and customer basis that it thinks are appropriate based on the relative growth opportunity, the expected returns and the competitive environment.
Competition
Tripadvisor operates in a very competitive set of market environments that constantly evolve and change. Some of Tripadvisor’s marketing strategy is measurable on these channelscurrent and canpotential competitors, listed below, have significantly more customers, data, and financial and other resources than Tripadvisor does, and may be influenced by changes that able to leverage those strengths to compete more aggressively with Tripadvisor.
Tripadvisor primarily competes, and itsin some cases partners, with the following businesses:
I-9
Tripadvisor also competes with different types of companies in the various markets and geographies where it operates, including large and small companies in the travel space as well as broader service providers. More specifically:
See discussion about Tripadvisor’s long-term growth strategy in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Human Capital Resources
Employees
As described above, our Company is party to a services agreement with Liberty Media, pursuant to which 8683 Liberty Media corporate employees provide certain management services to the Company for a determined fee. As a result, our Company is not responsible for the hiring, retention and compensation of these individuals (except that our Company does grant equity incentive awards to these individuals). However, our Company directly benefits from the efforts undertaken by Liberty Media to attract and retain talented employees. Liberty Media strives to create a diverse, inclusive and supportive workplace, with opportunities for its employees to grow and develop in their careers, supported by competitive compensation, benefits and health and wellness programs, and by programs that build connections between its employees and their communities. Our Company fully supports these efforts.
As of December 31, 2021,2022, Tripadvisor had 2,691approximately 3,100 employees. Tripadvisor’s number of employees increased approximately 4% when compared to the same period in 2020. Approximately 50%55%, 35% and 15%10% of Tripadvisor’s current employees are based in Europe, the U.S. and the rest of the world, respectively. Additionally, Tripadvisor uses independent contractors to supplement its workforce. Tripadvisor believes it has good relationships with its employees and contractors, including relationships with employees represented by international works councils or other similar organizations.
Talent Acquisition and Development
Tripadvisor believes its employees are essential to its success and that its success depends on its ability to attract, develop and retain key talent. The skills, experience and industry knowledge of key employees significantly benefit Tripadvisor’s operations and performance. Competition for qualified personnel is intense, particularly for software engineers, computer scientists, and other technical staff, and constrained labor markets have increased competition for
I-10
personnel across other parts of Tripadvisor’s business. Tripadvisor's management and Board of Directors oversee various initiatives for talent acquisition, retention and development.
Tripadvisor’s talent philosophy is to both develop talent from within and to strategically recruit key external talent. This approach has yielded a deep understanding, among Tripadvisor’s employee base, of its business, its products, and its customers, while adding new employees and ideas in support of its continuous improvement mindset.
Tripadvisor’s overall talent acquisition and retention strategy is designed to attract and retain diverse and qualified candidates to enable the success of the company and achievement of its performance goals. Tripadvisor recruits the best people for the job without regard to gender, ethnicity or other protected traits and it is its policy to comply fully with all domestic, foreign and local laws relating to discrimination in the workplace. Tripadvisor’s talent acquisition team uses internal and external resources to recruit highly skilled and talented workers, and encourages employee referrals for open positions.
Tripadvisor supports and develops its employees through global training and development programs that build and strengthen employees’ leadership and professional skills. Leadership development includes programs for new leaders as well as programs designed to support more experienced leaders. Tripadvisor also partners with external training organizations to help provide current and future workers with the knowledge and skills they need to succeed.
It is important that Tripadvisor’s employees represent a mix of experiences and backgrounds in order to make its company stronger, more innovative and more inclusive. Inclusion is one of Tripadvisor’s core values, and it has programs in place to promote diversity and inclusion. Tripadvisor’s diversity and inclusion initiatives support its goal that everyone throughout the company is engaged in creating an inclusive workplace. Tripadvisor supports inclusion through training on topics including Unconscious Bias and Inclusive Leadership. Tripadvisor also supports a network of active Employee Resource Groups reflecting many dimensions of diversity across the company.
I-10
Total Rewards
As part of Tripadvisor’s compensation philosophy, it believes that it must offer and maintain market competitive total rewards programs for its employees in order to attract, motivate and retain superior talent. These programs not only include base wages and incentives in support of its pay for performance culture, but also health, welfare, and retirement benefits.
Tripadvisor designs its benefit programs to meet the needs of its employees’ health while managing program costs for escalation rates at or below industry trend factors. Tripadvisor’s programs include but are not limited to wellness, mental health services, telemedicine, and partnerships with service providers that support diverse family-care need solutions. Tripadvisor continuously refines, develops and implements proactive health care strategies and solutions that allow it to enhance employee health and well-being while curbing costs.
Refer to note 12 and note 13 in the accompanying notes to the consolidated financial statements for more information about employee compensation and Tripadvisor’s 401(k) Plan.
Health and Safety
The health and safety of its employees is of utmost importance to Tripadvisor. Tripadvisor conducts regular self-assessments and audits to ensure compliance with its health and safety guidelines and regulatory requirements. The COVID-19 pandemic has underscored for Tripadvisor the importance of keeping its employees safe and healthy.In response to the pandemic, Tripadvisor has taken actions aligned with the World Health Organization and the Centers for Disease Control and Prevention to protect its workforce so they can more safely and effectively perform their work, including, but not limited to:
I-11
Available Information
All of our filings with the SEC, including our Form 10-Ks, Form 10-Qs and Form 8-Ks, as well as amendments to such filings are available on our Internet website free of charge generally within 24 hours after we file such material with the SEC. Our website address is www.libertytripadvisorholdings.com.
Our corporate governance guidelines, code of business conduct and ethics, compensation committee charter, nominating and corporate governance committee charter, and audit committee charter are available on our website. In addition, we will provide a copy of any of these documents, free of charge, to any shareholder who calls or submits a request in writing to Investor Relations, Liberty TripAdvisor Holdings, Inc., 12300 Liberty Boulevard, Englewood, Colorado 80112, Tel. No. (877) 772-1518.
The information contained on our website and the websites of our subsidiaries and affiliated businesses mentioned throughout this report are not incorporated by reference herein.
Item 1A. Risk Factors
The risks described below and elsewhere in this annual report are not the only ones that relate to our businesses or our capitalization. The risks described below are considered to be the most material. However, there may be other unknown or unpredictable economic, business, competitive, regulatory or other factors that also could have material adverse effects on our businesses. Past financial performance may not be a reliable indicator of future performance and historical trends should not be used to anticipate results or trends in future periods. If any of the events described below were to occur, our businesses, prospects, financial condition, results of operations and/or cash flows could be materially adversely affected.
The following is a summary of the material risk factors that could adversely affect our business, financial condition, and results of operations
Risk Factor Summary
Risk Factors Relating to Our Corporate History and Structure
| ● | We are a holding company, and we could be unable in the future to obtain cash in amounts sufficient to service our financial obligations or meet our other commitments. |
| ● | We have no ability to cause Tripadvisor to pay dividends or otherwise make funds available to us nor do we have access to the cash that Tripadvisor generates from its operating activities. |
I-11
| ● | Our company may have future capital needs and may not be able to obtain additional financing, or refinance our existing indebtedness, on acceptable terms. |
| ● | Our Series A Preferred Stock has rights, preferences and privileges that are not held by, and are preferential to, the rights of our common stockholders, which could adversely affect our liquidity and financial condition and result in the interests of Certares (as defined below) differing from those of our common stockholders. |
| ● | Holders of our Series A Preferred Stock have certain consent rights. |
| ● | Holders of Series A Preferred Stock have certain redemption rights. We may not be able to raise the funds necessary to finance such a redemption. |
| ● | Our company has overlapping directors and officers with Qurate Retail, Liberty Media and LBC and, following Liberty Media’s proposed split-off of its subsidiary ABH (defined below), is expected to have overlapping directors and officers with ABH, which may lead to conflicting interests. |
| ● | Certain of our inter-company agreements were negotiated while we were a subsidiary of Qurate Retail. |
| ● | Goodwill and other identifiable intangible assets, specifically trademarks, represent a significant portion of our total assets, and we may never realize the full value of our intangible assets. |
Risk Factors Relating to Tripadvisor
| ● | Weak economic conditions have had a material adverse impact on Tripadvisor’s business and financial performance. |
| ● | If Tripadvisor is unable to continue to attract a significant amount of visitors to its platform, to cost-effectively convert these visitors into revenue-generating customers and to continue to engage consumers, its business and financial performance could be harmed. |
| ● | If Tripadvisor is unable to drive traffic cost-effectively, traffic to its platform could decline and its business would be negatively affected. |
| ● | Tripadvisor derives a substantial portion of its revenue from advertising and any significant reduction in spending by advertisers on its platform could harm its business |
| ● | Tripadvisor relies on a relatively small number of significant travel partners and any reduction in spending by or loss of these partners could seriously harm its business. |
| ● | Any failure to maintain, protect or enhance Tripadvisor’s brands could hurt its ability to retain and expand its base of consumers and partners, the frequency with which consumers utilize its products and services and its ability to attract partners. |
| ● | If Tripadvisor is unable to offer compelling products and services on mobile devices or continue to operate effectively on these platforms, its business may be adversely affected. |
| ● | Any continued or future declines or disruptions in the economy and industries in which Tripadvisor operates could adversely affect Tripadvisor’s businesses, financial performance and the market price of Tripadvisor’s common stock and our common stock. |
| ● | Tripadvisor operates in a competitive global environment and its failure to compete effectively could reduce its market share and harm its financial performance |
| ● | Any failure to adapt to technological developments or industry trends could harm Tripadvisor’s businesses. |
| ● | If Tripadvisor is unable to adapt to the evolving demands of its customers, it may not remain competitive, and its business and financial performance could suffer. |
| ● | Tripadvisor’s dedication to making the consumer experience its highest priority may cause it to prioritize rapid innovation and consumer experience over short-term financial results. |
| ● | Any failure in its ability to deliver quality traffic and/or the metrics to demonstrate the value of the traffic could have a material and adverse impact on the value of Tripadvisor’s platform to its partners. |
| ● | Tripadvisor relies on assumptions and estimates and data to calculate certain of its key metrics, and real or perceived inaccuracies in such metrics may harm its reputation and negatively affect its business. |
| ● | Tripadvisor’s future success depends on the performance of its key employees and its ability to attract and retain senior management and highly skilled personnel. |
| ● | Acquisitions, investments, significant commercial arrangements and/or new business strategies could present new challenges and risks and disrupt its ongoing business. |
I-12
Risks Related to Legal and Regulatory Matters
| ● | Tripadvisor is a global company that operates in many different jurisdictions inside and outside the U.S. and these operations expose Tripadvisor to additional risks. |
| ● | Tripadvisor is regularly subject to claims, lawsuits, government investigations, and other proceedings which may result in adverse outcomes and diversion of management resources, and other negative results. |
| ● | A failure to comply with existing or new laws, rules and regulations or changes to such laws, rules and regulations and other legal uncertainties may adversely affect Tripadvisor’s business or financial results. |
| ● | Tripadvisor faces risks related to its intellectual property. |
Risks Related to Data Security and Privacy
| ● | Tripadvisor’s failure to comply with laws and regulations could give rise to liabilities. |
| ● | Tripadvisor is subject to risks associated with processing credit card and other payment transactions and failure to manage those risks may subject it to fines, penalties and additional costs and could have a negative impact on its business. |
| ● | System security issues, data protection breaches, cyberattacks and system outage issues could disrupt Tripadvisor’s operations or services provided to its consumers, and any such disruption could damage its reputation and adversely affect its business, financial results and share price. |
| ● | Evolving regulations, guidance and practices on the use of "cookies" and similar tracking technologies could negatively impact the way Tripadvisor does business. |
Risks Related to Financial Matters
| ● | Tripadvisor’s financial results are difficult to forecast; they have fluctuated in the past and will likely fluctuate in the future. |
| ● | Tripadvisor has indebtedness which could adversely affect its business and financial condition. |
| ● | Failure to comply with the various covenants contained in Tripadvisor’s Credit Agreement and the 2025 Indenture could have a material adverse effect on its business. |
| ● | Tripadvisor is subject to risks relating to its 2026 Convertible Senior Notes. |
| ● | Tripadvisor is subject to risks relating to the Capped Calls. |
| ● | Tripadvisor may have future capital needs and may not be able to obtain additional financing on acceptable terms. |
Risks Related to Tax Matters
| ● | Tripadvisor’s effective income tax rate is impacted by a number of factors that could have a material impact on its financial results and could increase the volatility of those results. |
| ● | Application of U.S. state and local or international tax laws, changes in tax laws or tax rulings, or the examination of Tripadvisor’s tax positions, could materially affect its financial position and results of operations. |
| ● | Changes in the tax treatment of companies engaged in e-commerce may adversely affect the commercial use of Tripadvisor’s platform and its financial results. |
| ● | Taxing authorities may successfully assert that Tripadvisor should have collected or in the future should collect sales and use, occupancy, VAT or similar taxes, and Tripadvisor could be subject to liability with respect to past or future sales, which could adversely affect its operating results. |
| ● | Tripadvisor continues to be subject to significant potential tax liabilities in connection with its spin-off from Expedia. |
| ● | Tripadvisor faces risks associated with fluctuations in foreign currency exchange rates. |
Risk Factors Relating to our Common Stock and the Securities Market
| ● | Our stock price may be disproportionately affected by the results of operations of Tripadvisor and developments in its business. |
| ● | It may be difficult for a third-party to acquire us, even if doing so may be beneficial to our stockholders. |
| ● | Holders of a single series of our common stock may not have any remedies if an action by our directors has an adverse effect on only that series of our common stock. |
I-13
Risk Factors Relating to Our Corporate History and Structure
We are a holding company, and we could be unable in the future to obtain cash in amounts sufficient to service our financial obligations or meet our other commitments. Our ability to meet our financial obligations and other contractual commitments, including debt service payments under TripCo’s 0.50% Exchangeable Senior Debentures due 2051 (the "Debentures") and any other indebtedness that we may obtain in the future, depends upon our ability to access cash. We are a holding company, and our sources of cash include our available cash balances, any dividends and interest we may receive from our investments and proceeds from any asset sales we may undertake in the future. We currently have no plans with respect to any asset sales. The ability of Tripadvisor to pay dividends or to make other payments or advances to us depends on its operating results and any statutory, regulatory or contractual restrictions to which it may be or may become subject.
Our holding company structure could restrict access to funds of our subsidiaries that may be needed to service our financial obligations. Our subsidiaries are separate and distinct legal entities and they have no obligation, contingent or otherwise, to pay any amounts due under our indebtedness. The payment of dividends or the making of loans or advances to us by our subsidiaries may be subject to statutory, regulatory or contractual restrictions, are contingent upon the earnings of those subsidiaries, and are subject to various business considerations. Accordingly, our ability to make interest payments on our indebtedness and to otherwise meet our financial obligations at the holding company level is constricted.
Notwithstanding our ownership interest in Tripadvisor and our having two nominees on its ten member board of directors, we have no ability to cause Tripadvisor to pay dividends or otherwise make funds available to us. We do not have access to the cash that Tripadvisor generates from its operating activities. Tripadvisor generated $400 million, generated $108 million and used $194 million and generated $424 million of cash from its operations during the years ended December 31, 2022, 2021 2020
I-12
and 2019,2020, respectively. Tripadvisor uses the cash it generates from its operations to fund its investing activities and to service its debt and other financing obligations. We do not have access to the cash that Tripadvisor generates unless Tripadvisor declares a dividend on its capital stock payable in cash, repurchases any or all of its outstanding shares of capital stock for cash or otherwise distributes or makes payments to its stockholders, including us. Other than the special dividend paid in December 2019, Tripadvisor has not historically paid any dividends on its capital stock or, with limited exceptions, otherwise distributed cash to its stockholders and instead has used all of its available cash in the expansion of its business and to service its debt obligations. Covenants in Tripadvisor’s existing debt instruments also restrict the payment of dividends and cash distributions to stockholders. We expect that Tripadvisor will continue to apply its available cash to the expansion of its business.
Our company may have future capital needs and may not be able to obtain additional financing, or refinance our existing indebtedness, on acceptable terms. As of December 31, 2021,2022, 187,414 shares of Series A Preferred Stock were outstanding and held by Certares (as defined below), with a redemption value, as of December 31, 2021,2022, of approximately $266$232 million, which we are required to redeem for cash on the earlier of (i) the first business day after March 26, 2025, or (ii) subject to certain exceptions, our change in control. Beginning on March 27, 2024, we have the option, from time to time, to call and repurchase any and all of the outstanding Series A Preferred Stock for cash. Our cash reserves may be insufficient to satisfy our obligation to redeem the Series A Preferred Stock.
As of December 31, 2021,2022, TripCo had approximately $371$381 million principal amount of debt outstanding, consisting of $330 million outstanding under the Debentures, and $41$51 million outstanding under the VPF (defined in note 53 of the accompanying consolidated financial statements).
Although Tripadvisor has substantial cash flow from operations, we have limited sources of cash and liquidity. Our cash balance is expected to enable us to fund our parent level operating expenses for the foreseeable future; however, we cannot assure you that we will not experience unexpected expenses or that we will have sufficient liquidity to fund our operations and service our debt and other obligations during the foreseeable future. For additional information about our company’s ability to potentially service our direct debt obligations, see “We are a holding company, and we could be unable in the future to obtain cash in amounts sufficient to service our financial obligations or meet our other commitments.” above.
I-14
In addition, the availability of capital for our company will be subject to prevailing general economic and credit market conditions, including interest rate levels and the availability of credit generally, and financial, business and other factors, all of which are beyond the control of our company. In light of periodic uncertainty in the capital and credit markets, there can be no assurance that sufficient financing will be available on desirable terms, if at all, to fund investments, acquisitions, stock repurchases, dividends, debt refinancing or extraordinary actions or that counterparties in any such financings would honor their contractual commitments. If financing is not available when needed or is not available on favorable terms, our company may be unable to complete acquisitions, repurchase equity or otherwise take advantage of business opportunities, any of which could have a material adverse effect on the business, financial condition and results of operations of our company. If we raise additional funds through the issuance of equity securities, our stockholders may experience significant dilution.
Our Series A Preferred Stock has rights, preferences and privileges that are not held by, and are preferential to, the rights of our common stockholders, which could adversely affect our liquidity and financial condition and result in the interests of Certares (as defined below) differing from those of our common stockholders. On March 15, 2020, we entered into an Investment Agreement (the “Investment Agreement”) with Certares Holdings LLC, Certares Holdings (Blockable) LLC, and Certares, Holdings (Optional) LLC (collectively, “Certares”). Pursuant to the Investment Agreement, we sold Certares 325,000 shares of Series A Preferred Stock, for a purchase price of $1,000 per share. As of December 31, 2021,2022, 187,414 shares of Series A Preferred Stock remained outstanding, which were held by Certares. As a holder of our Series A Preferred Stock, Certares is entitled to receive:
| ● | dividends, in preference and priority to holders of our common stock, which will accrue on a daily basis at the rate of 8.00% of the liquidation value of the Series A Preferred Stock. The liquidation value of each share of Series A Preferred Stock is equal to the sum of (i) $1,000, plus (ii) all unpaid dividends (whether or not declared) |
I-13
| accrued with respect to such share which pursuant to the terms of the related Certificate of Designations has been added to the liquidation price (the “Liquidation Price”); and |
| ● | in the event of our liquidation, dissolution or winding up, before any payment or distribution is made to holders of our common stock, an amount equal to the Liquidation Price for each share of Series A Preferred Stock held plus all unpaid dividends (whether or not declared) on such share. |
As discussed above, we are required to redeem the Series A Preferred Stock for cash on the earlier of the first business day after March 26, 2025 or, subject to certain exceptions, our change in control, and we have the option, from time to time beginning on March 27, 2024, to call and repurchase any and all of the outstanding Series A Preferred Stock for cash.
These dividend obligations, call right and share repurchase obligations could impact our liquidity and reduce the amount of cash flows available for working capital, capital expenditures, growth opportunities, acquisitions and other general corporate purposes and could limit our ability to obtain additional financing or increase our borrowing costs, which could have an adverse effect on our financial condition.
Holders of our Series A Preferred Stock have certain consent rights, including with respect to dividends on or repurchases of our common stock, incurring certain indebtedness, issuing certain stock, entering certain transaction and transferring certain shares of Tripadvisor stock. For so long as at least 25% of the original aggregate liquidation value of the Series A Preferred Stock remains outstanding (the “Threshold Amount”“Threshold Amount”), we will not pay any dividends on or repurchase shares of our common stock without the prior written consent of the holders of a majority of the Series A Preferred Stock (subject to certain exceptions). In addition, for so long as Certares beneficially owns a number of shares of Series A Preferred Stock with an aggregate liquidation value at least equal to the Threshold Amount, we will be required to obtain the prior written consent of the holders of at least a majority of the Series A Preferred Stock prior to incurring certain indebtedness, issuing any stock which ranks on a parity basis with or senior to the Series A Preferred Stock, issuing shares of our Series B common stock, subject to certain exceptions, entering into certain affiliate transactions and transferring shares of Class B common stock and common stock of Tripadvisor. Such consent rights may limit our financial and operational flexibility, which could have a material adverse effect on our business and/or liquidity.
I-15
Holders of Series A Preferred Stock have certain redemption rights. We may not be able to raise the funds necessary to finance such a redemption. We are required to redeem for cash shares of Series A Preferred Stock on the earlier of (i) the first business day after March 26, 2025 or (ii) subject to certain exceptions, our change in control. The “Redemption Price” in a mandatory redemption will equal the greater of (i) the sum of the liquidation value on the redemption date, plus all unpaid dividends accrued since the last dividend date, and (ii) the product of the (x) initial liquidation value, multiplied by (y) an accretion factor (determined based on a formula set forth in the related Certificate of Designations) with respect to the common stock of Tripadvisor, less (z) the aggregate amount of all dividends paid in cash or shares of our Series A or Series C common stock from March 26, 2020 through the applicable redemption date.
It is possible that we would not have sufficient funds to make any required redemption of Series A Preferred Stock. Moreover, we may not be able to arrange financing, to pay the redemption price.
Our company has overlapping directors and officers with Qurate Retail, Liberty Media and LBC and, following Liberty Media Acquisition CorporationMedia’s proposed split-off of its subsidiary Atlanta Braves Holdings, Inc. (“LMAC”ABH”), is expected to have overlapping directors and officers with ABH, which may lead to conflicting interests. As a result of our spin-off from Qurate Retail in 2014 and other transactions between 2011 and 2014 that resulted in the separate corporate existence of Qurate Retail, Liberty Media and LBC, as well as the initial public offeringLiberty Media’s proposed split-off of LMAC in January 2021,ABH, all of our executive officers also serve (or will serve, in the case of ABH) as executive officers of Qurate Retail, Liberty Media, LBC and LMAC,ABH, and there are overlapping directors. Other than Liberty Media’s ownership of LMAC’s sponsor, which beneficially owns 20% of LMAC’s outstanding common stock as of January 31, 2022, noneNone of the foregoing companies has any ownership interest in any of the others.others (other than Liberty Media’s current ownership of ABH pending the completion of the transactions to effect the proposed split-off of ABH). Our executive officers and members of our company’s board of directors have fiduciary duties to our stockholders. Likewise, any such persons who serve in similar capacities at Qurate Retail, Liberty Media, LBC, LMACABH or any other public company have fiduciary duties to that company’s stockholders. For example, there may be the potential for a conflict of interest when our company, Qurate Retail, Liberty Media, LBC or LMACABH looks at acquisitions and other corporate opportunities that may be suitable for each of them. Therefore, such persons may have conflicts of interest or
I-14
the appearance of conflicts of interest with respect to matters involving or affecting more than one of the companies to which they owe fiduciary duties. Moreover, many of our company’s directors and officers own (or will own) Qurate Retail, Liberty Media, LMACABH and/or LBC stock and equity awards. These ownership interests could create, or appear to create, potential conflicts of interest when the applicable individuals are faced with decisions that could have different implications for our company, Qurate Retail, Liberty Media, LBC and LMAC.ABH. Each of our company LBC and LMACLBC has renounced its rights to certain business opportunities and their respective restated certificate of incorporation provides that no director or officer of the respective company will breach their fiduciary duty and therefore be liable to the respective company or its stockholders by reason of the fact that any such individual directs a corporate opportunity to another person or entity (including Qurate Retail, Liberty Media, LBC, LMACABH and TripCo, as the case may be) instead of the respective company, or does not refer or communicate information regarding such corporate opportunity to the respective company, unless (x) such opportunity was expressly offered to such person solely in his or her capacity as a director or officer of the respective company or as a director or officer of any of the respective company’s subsidiaries, and (y) such opportunity relates to a line of business in which the respective company or any of its subsidiaries is then directly engaged. In addition, any potential conflict that qualifies as a “related party transaction” (as defined in Item 404 of Regulation S-K) is subject to review by an independent committee of the applicable issuer’s board of directors in accordance with its corporate governance guidelines. In addition, we understand that ABH is expected to adopt similar renouncement and waiver provisions in its restated articles of incorporation in connection with its proposed split-off from Liberty Media. Any other potential conflicts that arise will be addressed on a case-by-case basis, keeping in mind the applicable fiduciary duties owed by the executive officers and directors of each issuer. From time to time, we may enter into transactions with Qurate Retail, Liberty Media, LBC, LMACABH and/or their subsidiaries or other affiliates. There can be no assurance that the terms of any such transactions will be as favorable to our company, Qurate Retail, Liberty Media, LBC, LMACABH or any of their respective subsidiaries or affiliates as would be the case where there is no overlapping officer or director.
Certain of our inter-company agreements were negotiated while we were a subsidiary of Qurate Retail. We entered into a number of inter-company agreements covering matters such as tax sharing and our responsibility for certain liabilities previously undertaken by Qurate Retail for certain of our businesses. In addition, we entered into a services agreement with Liberty Media pursuant to which it provides to us certain management, administrative, financial, treasury, accounting, tax, legal and other services, for which we pay Liberty Media a services fee, and pursuant to an amendment to the services agreement, components of our President and Chief Executive Officer’s compensation will either be paid
I-16
directly to him by our company or reimbursed to Liberty Media, in each case, based on the allocation set forth in the amendment. The terms of all of these agreements (other than the amendment to the services agreement relating to Mr. Maffei’s compensation) were established while we were a wholly owned subsidiary of Qurate Retail, and hence may not be the result of arms’ length negotiations. Although we believe that the negotiations with Liberty Media were at arms’ length, the persons negotiating on behalf of Liberty Media also serve as officers of Qurate Retail, as described above. We believe that the terms of these inter-company agreements are commercially reasonable and fair to all parties under the circumstances; however, conflicts could arise in the interpretation or any extension or renegotiation of the foregoing agreements.
Goodwill and other identifiable intangible assets, specifically trademarks, represent a significant portion of our total assets, and we may never realize the full value of our intangible assets. As of December 31, 2021,2022, we had intangible assets not subject to amortization, which consisted of goodwill and trademarks, of approximately $2,950$2,926 million, which represented approximately 67%63% of total assets as of December 31, 2021.2022. These intangible assets were recorded in connection with our acquisition of a controlling interest in Tripadvisor in 2012 and subsequent acquisitions by Tripadvisor. We perform our annual assessment of the recoverability of our goodwill and other non-amortizable intangible assets during the fourth quarter, or more frequently if events and circumstances indicate impairment may have occurred. Impairments may result from, among other things, deterioration in financial and operational performance, declines in stock price, increased attrition, adverse market conditions, adverse changes in applicable laws and/or regulations, deterioration of general macroeconomic conditions, fluctuations in foreign exchange rates, increased competitive markets in which Tripadvisor operates in, declining financial performance over a sustained period, changes in key personnel and/or strategy, and a variety of other factors.
Due to deteriorations in revenue, an impairment loss of $288 million was recorded during the year ended December 31, 2019, related to trademarks for the hotels, media & platform reporting unit.
I-15
Due to the impact of COVID-19 on Tripadvisor’s future revenue outlook, TripCo recorded a trademark impairment of $250 million during the three months ended June 30, 2020 related to the former Hotels, Media & Platform reporting unit. Based on the quantitative assessment performed during the three months ended June 30, 2020 and the resulting impairment loss recorded, the carrying fair value of the trademark approximatesapproximated its estimated fair value. Further declines in Tripadvisor’s future revenue outlook could result in a decrease in the fair value of the trademark. TripCo will continue to monitor events and circumstances that may affect the fair value or carrying value of its trademark.
We previously recorded an impairment loss of $1,271 million during the year ended December 31, 2017 related to goodwill, related to the legacy hotels reporting unit due to a decline in Tripadvisor’s stock price.
Due to the impact of COVID-19 on Tripadvisor’s operating results, which led to a decline in Tripadvisor’s stock price, TripCo recorded a goodwill impairment of $279 million during the three months ended June 30, 2020, related to the former Hotels, Media & Platform reporting unit. Based on the quantitative assessment performed during the second quarter and the resulting impairment loss recorded, the carrying value of the former Hotels, Media & Platform reporting unit approximatesapproximated its estimated fair value. Declines in the future revenue outlook, cash flows, or other changes in the business, may necessitate future impairments, which could be material. TripCo will continue to monitor Tripadvisor’s financial performance, stock price and other events and circumstances that may negatively impact the estimated fair values to determine if future impairment assessments may be necessary.
The amount of any quantified impairment must be expensed immediately as a charge to results of operations. Any impairment charge relating to goodwill or other intangible assets would have the effect of decreasing our earnings or increasing our losses in such period. At least annually, or as circumstances arise that may trigger an assessment, we will test our goodwill for impairment. There can be no assurance that our future evaluations of goodwill will not result in our recognition of additional impairment charges, which may have a material adverse effect on our financial statements and results of operations.
Risk Factors Relating to Tripadvisor
The COVID-19 pandemic has had, and is expected to continue to have, a material impact on the travel industry, Tripadvisor and Tripadvisor’s financial performance. The COVID-19 pandemic has caused materialWeak economic conditions, including those that cause declines in demand within the travel, hospitality, restaurant and leisure industry that has dampened consumer demand for Tripadvisor’s products and services and has adversely and materially affected its business and financial performance. The extent and duration of the impact of the pandemic on Tripadvisor’s business and financial performance is highly uncertain and difficult to predict, as the duration and severity of the pandemic is uncertain and cannot be predicted. While many countries are in the process of vaccinating their residents against COVID-19, the large scale and challenging logistics of distributing the vaccines, adoption rates, as well as uncertainty over the efficacy of the vaccine against new variants of the virus may contribute to delays in economic recovery, particularly for the travel industry. Given the unpredictable and unprecedented nature of the ongoing COVID-19 pandemic, it is difficult to estimate with accuracy the short and long-term impact to Tripadvisor’s future financial performance, but Tripadvisor expects the COVID-19 pandemic and its effects to continue to have a significant adverse impact on its business and financial performance for the foreseeable future.
Further, in response to the COVID-19 pandemic, much of Tripadvisor’s work force began working remotely and continue to work remotely. While many of Tripadvisor’s employees are accustomed to working remotely or working with other remote employees, much of its workforce has historically not been remote. Working remotely can give rise to cybersecurity issues, training and compliance issues, or create operational or other challenges as Tripadvisor adjusts to a fully-remote workforce, any of which could harm its business.
Declines or disruptions in the travel industry or reduce consumer discretionary spending have had a material adverse impact on Tripadvisor’s business and financial performance. Tripadvisor’s business and financial performance are affected by the health of the worldwide travel industry. As noted above, Tripadvisor expects that COVID-19 will continue to materially adversely impact its business into 2022. Other eventsEvents beyond Tripadvisor’s control, such as pandemics, unusual or extreme weather or natural disasters (whether caused by climate change or otherwise), travel-related health concerns (including epidemics or pandemics), restrictions related to travel, trade or immigration policies, wars, sources of political uncertainty, foreign policy changes, regional hostilities, imposition of taxes or surcharges by regulatory authorities, labor unrest or travel-related accidents can disrupt travel globally or otherwise result in declines in travel demand. In addition,
I-16I-17
globally or otherwise result in declines in travel demand. For example, the COVID-19 pandemic caused significant disruption in the travel industry and resulted in a material adverse impact on Tripadvisor’s business.
In addition, the uncertainty of macro-economic factors and their impact on consumer behavior makes it more difficult to forecast industry and consumer trends, which in turn could adversely affect Tripadvisor’s ability to effectively manage its business. Tripadvisor’s financial performance is also subject to global economic conditions and their impact on levels of discretionary consumer spending. Sales of travel services tend to decline or grow more slowly during economic downturns and times of inflation when consumers engage in less discretionary spending, are concerned about unemployment or economic weakness, have reduced access to credit or experience other concerns that reduce their ability or willingness to travel. Leisure travel, in particular, which accounts for a substantial majority of Tripadvisor’s current business, is particularly dependent on discretionary consumer spending levels.
If Tripadvisor is unable to continue to attract a significant amount of visitors to its platform, to cost-effectively convert these visitors into revenue-generating customers and to continue to engage consumers, its business and financial performance could be harmed. Tripadvisor’s traffic and user engagement could be adversely affected by a number of factors including, but not limited to, inability to provide quality content, inventory or supply to its consumers; declines or inefficiencies in traffic acquisition and reduced awareness of its brands. Certain of Tripadvisor’s competitors have advertising campaigns expressly designed to drive traffic directly to their websites, and these campaigns may negatively impact traffic to Tripadvisor’s platform. There can be no assurances that Tripadvisor will continue to provide content and products in a manner that meets rapidly changing demand. Any failure to obtain and manage content and products in a cost-effective manner that will engage consumers, or any failure to provide content and products that are perceived as useful, reliable and trustworthy, could adversely affect user experiences and their repeat behavior, reduce traffic to Tripadvisor’s platform and negatively impact its business and financial performance.
Tripadvisor relies on internet search engines and application marketplaces to drive traffic to its platform, certain providers of which offer products and services that compete directly with Tripadvisor’s. If Tripadvisor is unable to drive traffic cost-effectively, traffic to its platform could decline and its business would be negatively affected. The number of consumers Tripadvisor attracts to its platform is due in large part to how and where information from, and links to, its platform are displayed on search engine results pages, or SERPs. The display, including rankings, of search results can be affected by a number of factors, many of which are not in Tripadvisor’s control. Search engines frequently change the logic that determines the placement and display of the results of a user’s search, such that the purchased or algorithmic placement of links to Tripadvisor’s platform can be negatively affected. A search engine could alter its search algorithms or results causing Tripadvisor’s websites to place lower in search query results. For example, Google, a significant source of traffic to Tripadvisor’s platform, frequently promotes its own competing products in its search results, which has negatively impacted placement of references to Tripadvisor and its platform on the SERP. If a major search engine changes its algorithms in a manner that negatively affects the search engine ranking of Tripadvisor’s websites or those of its travel partners, or if competitive dynamics impact the cost or effectiveness of Search Engine Optimization (“SEO”) or Search Engine Marketing (“SEM”) in a negative manner, Tripadvisor’s business and financial performance would be adversely affected. Furthermore, Tripadvisor’s failure to successfully manage its SEO and SEM strategies and/or other traffic acquisition strategies could result in a substantial decrease in traffic to Tripadvisor’s platform, as well as increased costs to the extent it replaces free traffic with paid traffic.
Tripadvisor also relies on application marketplaces, or app stores such as Apple’s App Store and Google’s Play, to drive downloads of its apps. In the future, Apple, Google or other marketplace operators may make changes that make access to Tripadvisor’s products more difficult or may limit Tripadvisor’s access to information that would restrict its ability to provide the best user experience. For example, Google has entered various aspects of the online travel market, including by establishing a flight metasearch product and hotel metasearch product as well as reservation functionality. Tripadvisor’s apps may receive unfavorable treatment compared to the promotion and placement of competing apps, such as the order in which they appear within marketplaces. In addition, Apple has announced new features that limit who has access to consumer data, including location information. Similarly, if problems arise in Tripadvisor’s relationships with providers of application marketplaces, traffic to Tripadvisor’s platform and its user growth could be harmed.
I-17I-18
Tripadvisor derives a substantial portion of its revenue from advertising and any significant reduction in spending by advertisers on its platform could harm its business. Tripadvisor’s ability to grow advertising revenue with its existing or new travel partners is dependent in large part on its ability to provide value to them relative to other alternatives. Tripadvisor’s ability to provide value to its travel partners depends on a number of factors, including, but not limited to, the following:
| ● | Tripadvisor’s ability to increase or maintain user engagement; |
| ● | Tripadvisor’s ability to increase or maintain the quantity and quality of ads shown to consumers; |
| ● | The development of technologies that can block the display of Tripadvisor’s ads or its ad measurement tools; |
| ● | The effectiveness of Tripadvisor’s advertising and the extent to which it generates sales leads, customers, bookings or financial results on a cost-effective basis; |
| ● | The competitiveness of Tripadvisor’s products, traffic quality, perception of its platform, and availability and accuracy of analytics and measurement solutions to demonstrate its value; and |
| ● | Adverse government actions or legal developments relating to advertising, including limitations on Tripadvisor’s ability to deliver targeted advertising. |
Any of these or other factors could result in a reduction in demand for Tripadvisor’s ads, which may reduce the prices it receive for its ads, or cause marketers to stop advertising with Tripadvisor altogether, any of which would negatively affect its revenue and financial results.
Click-based advertising revenue accounts for the majority of Tripadvisor’s advertising revenue. Tripadvisor pricing for click-based advertising depends, in part, on competition between advertisers. If Tripadvisor’s large advertisers become less competitive with each other, merge with each other or with Tripadvisor’s competitors, focus more on per-click profit than on traffic volume, or are able to reduce CPCs, this could have an adverse impact on Tripadvisor’s advertising revenue which would, in turn, have an adverse effect on its business and financial results.
Tripadvisor relies on a relatively small number of significant travel partners and any reduction in spending by or loss of these partners could seriously harm its business. For the year ended December 31, 2021,2022, Tripadvisor’s two most significant travel partners, Expedia and Booking (and their subsidiaries), accounted for a combined 34%35% of total revenue.revenue, with most of this revenue recorded within the Tripadvisor Core segment. If any of Tripadvisor’s significant travel partners were to cease or significantly curtail advertising on its platform, Tripadvisor could experience a rapid decline in its revenue over a relatively short period of time which would have a material impact on its business.
Tripadvisor’s business depends on strong brands and any failure to maintain, protect or enhance its brands could hurt its ability to retain and expand its base of consumers and partners, the frequency with which consumers utilize its products and services and its ability to attract travel partners. Tripadvisor’s ability to maintain and protect its brands depends, in part, on its ability to maintain consumer trust in its products and services and in the quality, integrity, reliability ofand usefulness of the content and other information found on its platform. If consumers do not view the content on Tripadvisor’s platform to be useful and reliable, they may seek other sources to obtain the information they are looking for and may not return to its platform as often or at all. Tripadvisor dedicates significant resources to protecting the quality of its content, primarily through its content guidelines, computer algorithms and human moderators that are focused on identifying and removing inappropriate, unreliable or deceptive content.
Media, legal, or regulatory scrutiny of Tripadvisor’s user content, advertising practices, and other issues may adversely affect its reputation and brand. Negative publicity about Tripadvisor, including its content, technology and business practices, could diminish its reputation and confidence in its brand, thereby negatively affecting the use of its products and its financial performance. For example, in the past, certain media outlets have alleged that Tripadvisor has improperly filtered or screened reviews, that it has not properly verified reviews, or that it manipulates reviews, ranking and ratings in favor of its advertisers. Tripadvisor expends significant resources to ensure the integrity of its reviews and to ensure that the most relevant reviews are available to its consumers; Tripadvisor does not establish rankings and ratings in favor of its advertisers. Regulatory inquiries or investigations require management time and attention and could result in further negative publicity, regardless of their merits or ultimate outcomes.
I-18I-19
In addition, unfavorable publicity regarding, for example, Tripadvisor’s practices relating to privacy and data protection could adversely affect its reputation with its consumers and its travel partners. Such negative publicity also could have an adverse effect on the size, engagement, and loyalty of Tripadvisor’s user base and result in decreased revenue.
Consumer adoption and use of mobile devices creates new challenges. If Tripadvisor is unable to offer compelling products and services on suchmobile devices or continue to operate effectively on these platforms, its business may be adversely affected. Widespread adoption of mobile devices has driven substantial online traffic and commerce to mobile platforms and Tripadvisor anticipate that use of these devices will continue to grow.platforms. Tripadvisor’s platform, when utilized on mobile phone devices, have historically monetized at a significantly lower rate than desktops and advertising opportunities are more limited on these devices. Additionally, consumer purchasing patterns differ on these devices. For example, accommodation reservations made on a mobile device are generally for shorter lengths of stay and are not made as far in advance. Tripadvisor expects that the ways in which consumers engage with its platform will continue to change over time as consumers increasingly engage via alternative devices.
It is important for Tripadvisor to develop and maintain effective platforms to drive adoption and user engagement by providing consumers with an appealing, easy-to-use experience. As new devices and platforms are continually being released, it is difficult to predict the problems Tripadvisor may encounter in adapting its products and services and it may need to devote significant resources to the creation, support and maintenance of competitive new products. If Tripadvisor is unable to continue to rapidly innovate and create appealing, user-friendly and differentiated offerings and efficiently and effectively advertise on these platforms, it could lose market share and its business, future growth and financial results could be adversely affected.
Tripadvisor’s success will also depend on the interoperability of its products with a range of technologies, systems, networks and standards and its ability to create, maintain and develop relationships with key participants in related industries, some of which may be its competitors. For example, Apple’s iPhone and Google’s Android and Apple’s iPhone are the leading smartphones in the world and Tripadvisor’s products need to synergistically function on their operating systems in order to create a positive user experience on those devices. Yet, Apple has announcedcontinues to announce and implement new privacy features that may limit the amount of information Tripadvisor can access about its users operating on the Apple iPhone operating system.
Tripadvisor may not be successful in developing products that operate effectively with these technologies, systems, networks and standards or in creating, maintaining and developing relationships with key participants in related industries. If Tripadvisor experiences difficulties or increased costs in integrating its products into alternative devices or if manufacturers do not include its products in their devices, make changes that degrade the functionality of its products, give preferential treatment to competitive products or prevent Tripadvisor from delivering advertising, its user growth and financial results may be harmed.
Any continued or future declines or disruptions in the economy and industries in which Tripadvisor operates could adversely affect Tripadvisor’s businesses, financial performance and the market price of Tripadvisor’s common stock and our common stock. Sales of travel servicesand/or leisure products tend to decline or grow more slowly during economic downturns when consumers engage in less discretionary spending, are concerned about unemployment or economic weakness, have reduced access to credit or experience other concerns that reduce their ability or willingness to travel. The global economy may be adversely impacted by events beyond Tripadvisor’s control including actual or threatened terrorism, regional hostilities or instability, natural disasters, political instability and health concerns (including epidemics or pandemics), significant increases in energy costs, tightening of credit markets and declines in consumer confidence. The uncertainty of macro-economic factors and their impact on consumer behavior makes it more difficult to forecast industry and consumer trends and the timing and degree of their impact on Tripadvisor’s markets and business, which in turn could adversely affect its ability to effectively manage its business.
Economic downturn and adverse market conditions may also negatively impact Tripadvisor’s travel partners, its travel partners’ access to capital, cost of capital and ability to meet liquidity needs. These challenges faced in a prolonged economic downturn or deterioration in the travel industry could adversely impact Tripadvisor’s business, financial performance and share price. The extent and duration of such impacts remain largely uncertain and dependent on future developments that cannot be accurately predicted at this time.
The global economy may be adversely impacted by events beyond Tripadvisor’s control including actual or threatened terrorism, regional hostilities or instability, natural disasters, political instability and health concerns (including epidemics or pandemics), significant increases in energy costs, tightening of credit markets and declines in consumer confidence. For example, the COVID-19 pandemic had a material impact on the travel industry, Tripadvisor, and Tripadvisor’s financial performance. In addition, in response to the COVID-19 pandemic, much of Tripadvisor’s work
I-19I-20
force began working remotely and continue to work remotely. Working remotely can give rise to cybersecurity issues, training and compliance issues, or create operational or other challenges as Tripadvisor adjusts to a fully-remote workforce, any of which could harm its business.
Tripadvisor operates in a competitive global environment and its failure to compete effectively could reduce its market share and harm its financial performance. Tripadvisor competes with different types of companies in the various markets and geographies where it operates, including large and small companies in the travel and leisure space as well as broader service providers. Tripadvisor faces competition for content, consumers, advertisers, online travel search and price comparison services and online reservations. Tripadvisor competes globally with both online and offline, established and emerging, providers of travel, lodging, experiences and restaurant reservation and related services. Current and new competitors can launch new services at a relatively low cost. More specifically:
There has been a proliferation of new channels through which service providers can offer accommodations, experiences and restaurant reservations. Metasearch services may lower the cost for new companies to enter the market by providing a distribution channel without the cost of promoting the new entrant’s brand to drive consumers directly to its website. Some of Tripadvisor’s competitors offer a variety of online services and, in some cases, are willing to make little or no profit on a transaction, or offer travel services at a loss, in order to gain market share. Many of Tripadvisor’s competitors have significantly greater financial, technical, marketing and other resources and have more expertise in developing online commerce and facilitating internet traffic as well as larger client bases. They also have the ability to leverage other aspects of their business to enable them to compete more effectively.
In addition, Google and other large, established companies with substantial resources and expertise have launched travel or travel-related search, metasearch and/or reservation booking services and may create additional inroads into online travel. Many of Tripadvisor’s competitors continue to expand their voice and artificial intelligence capabilities, which may provide them with a competitive advantage in travel.
Tripadvisor competes with certain companies that it also does business with, including certain of its travel partners and related parties. The consolidation of Tripadvisor’s competitors and travel partners may affect its relative competitiveness and its travel partner relationships. Competition and consolidation could result in higher traffic acquisition costs, reduced margins on its advertising services, loss of market share, reduced customer traffic to its platform and reduced advertising by travel companies on its platform.
Tripadvisor relies on information technology to operate its business and remain competitive, and any failure to adapt to technological developments or industry trends could harm its businesses. Tripadvisor’s future success depends on its ability to continuously improve and upgrade its systems and infrastructure to meet rapidly evolving consumer trends and demands while at the same time maintaining the reliability and integrity of its systems and infrastructure. Tripadvisor may not be able to maintain or replace its existing systems or introduce new technologies and systems as quickly as it would like or in a cost-effective manner. Tripadvisor may not be successful, or as successful as its competitors, in developing technologies and systems that operate effectively across multiple devices and platforms in a way that is appealing to its consumers. Tripadvisor’s future success will also depend on its ability to adapt to emerging technologies such as tokenization; new authentication technologies, such as biometrics, distributed ledger and blockchain
I-21
technologies; new and emerging payment methods, such as cryptocurrencies, Alipay, Paytm and WeChat Pay; artificial intelligence; virtual and augmented reality; and cloud technologies. The emergence of alternative or new devices and the emergence of niche competitors who may be able to optimize products, services or strategies for such platforms will require additional investment in technology. New developments in other areas could also make it easier for competitors to enter its markets due to lower up-front technology costs.
I-20
If Tripadvisor is unable to adapt to the evolving demands of its customers, it may not remain competitive, and its business and financial performance could suffer. Tripadvisor’s competitors are continually developing innovations in services and features. As a result, Tripadvisor is continually working to improve the user experience on its platform in order to engage its consumers and drive user traffic and conversion rates for its travel partners and provide its business partners with the tools they need to succeed. Tripadvisor has invested, and expects to continue to invest, significant resources in developing and marketing these innovations. Tripadvisor can give no assurances that the changes it makes will yield the benefits it expects and will not have unintended or adverse impacts. If Tripadvisor is unable to continue offering innovative products and services and quality features that customers want to use, existing customers may become dissatisfied and use competitors’ offerings and Tripadvisor may be unable to attract additional customers, which could adversely affect its business and financial performance.
Tripadvisor’s dedication to making the consumer experience its highest priority may cause it to prioritize rapid innovation and consumer experience over short-term financial results. Tripadvisor strives to create the best experience for its consumers. Tripadvisor believes that in doing so it will increase its traffic conversion (i.e., visitors converting into clicks and/or bookings), revenue and financial performance. Tripadvisor has taken actions in the past, and may continue to take actions in the future, that have the effect of reducing its short-term financial results if it believes the actions benefit the overall consumer experience. These decisions may not produce the long-term benefits Tripadvisor expects, new or enhanced products may fail to engage consumers and/or Tripadvisor may be unsuccessful in its efforts to monetize these initiatives, in which case its relationships with consumers and travel partners, and its business and financial performance could be harmed.
Tripadvisor is dependent upon the quality of traffic in its network to provide value to its travel partners, and any failure in its ability to deliver quality traffic and/or the metrics to demonstrate the value of the traffic could have a material and adverse impact on the value of its platform to its travel partners and adversely affect its revenue. Tripadvisor uses technology and processes to monitor the quality of the internet traffic that it delivers to its travel partners and has identified metrics to demonstrate the quality of that traffic and identify low quality clicks such as non-human processes, including robots, spiders, the mechanical automation of clicking and other types of invalid clicks or click fraud. Even with such monitoring in place, there is a risk that a certain amount of low-quality traffic will be delivered to such online advertisers. Such low-quality or invalid traffic may be detrimental to Tripadvisor’s relationships with travel partners and could adversely affect its advertising pricing and revenue.
Tripadvisor relies on assumptions and estimates and data to calculate certain of its key metrics, and real or perceived inaccuracies in such metrics may harm its reputation and negatively affect its business. Certain metrics are key to Tripadvisor’s business; as both the industry in which it operates and its businesses continue to evolve, so too might the metrics by which it evaluates its businesses. While the calculation of the metrics Tripadvisor uses is based on what it believes to be reasonable estimates, its internal tools are not independently verified by a third-party and have a number of limitations; furthermore, its methodologies for tracking these metrics may change over time. For example, a single person may have multiple accounts or browse the internet on multiple browsers or devices, some consumers may restrict Tripadvisor’s ability to accurately identify them across visits, some mobile apps automatically contact its servers for regular updates with no user action, and Tripadvisor is not always able to capture user information on its platform. As such, the calculations of its unique users may not accurately reflect the number of people actually visiting its platform. If the internal tools Tripadvisor uses to track these metrics under-count or over-count performance or contain algorithm or other technical errors, the data it reports may not be accurate. Tripadvisor continues to improve upon its tools and methodologies to capture data; however, the improvement of its tools and methodologies could cause inconsistency between current data and previously reported data, which could confuse investors or lead to questions about the integrity of its data. Finally, Tripadvisor may, in the future, identify new or other metrics that enable it to more accurately evaluate its business. Accordingly, investors should not place undue reliance on these metrics.
Tripadvisor relies on the performance of highly skilled personnel and if it is unable to retain or motivate key personnel or hire, retain and motivate qualified personnel its business would be harmed. The contributions of key senior management and the contributions of software engineers and other technology professionals are critical to Tripadvisor’s overall management and the success of its business. Tripadvisor cannot ensure that it will be able to retain the services of
I-21I-22
its existing key personnel andTripadvisor’s future success depends on the loss of one or moreperformance of its key personnel, without a suitable replacement, could seriously harmemployees and its business.ability to attract and retain senior management and highly skilled personnel. In particular, Tripadvisor does not maintain any key person life insurance policies.
Stephen Kaufer, Tripadvisor’s co-founder,is highly dependent on the services of its leadership team for the development of and execution on its vision and strategy. In 2022, Tripadvisor made several changes to its senior management team, including those serving as Chief Executive Officer and President,President; and Chief Financial Officer and adding several senior leaders. Tripadvisor’s future performance will depend, in part, on the successful integration of these new senior level executives into their roles. If Tripadvisor does not successfully manage these additions, it could be viewed negatively by its investors, employees, and partners, and could have an adverse impact on its business and results of operations. Tripadvisor also heavily relies on the continued service and performance of its senior management team, which provides leadership, contributes to the core areas of Tripadvisor’s business and helps it to efficiently execute on mission, vision and strategic initiatives. If Tripadvisor is expectedunable to step down from his position in 2022. While Tripadvisor’s board has initiated an open search for Mr. Kaufer’s position, a successor hasretain members of its senior management team, including its executive leadership, Tripadvisor may not yet been named. Tripadvisor cannot ensure that it will be able to findmanage its business effectively and, as a suitable replacement for Mr. Kaufer onresult, its business and operating results could be harmed. If the expected timeline. Moreover, leadership transitions can be inherently difficultsenior management team fails to manage,work together effectively and an inadequate transition to a permanent successor may cause disruptions to Tripadvisor’s business due to, among other things, diverting management's attention or causing a deterioration in morale. Additionally, the ability of a new CEO to quickly expand their knowledge of Tripadvisor’s businessexecute its plans operations and strategies willon a timely basis, then its business and future growth prospects could be critical to their ability to make informed decisions about strategy and operations. Further, if Tripadvisor’s new CEO formulates different or changed views, the future strategy and plans of Tripadvisor may differ materially from those of the past.harmed.
The success of Tripadvisor’s operations and the quality of its services are also highly dependent on its ability to attract and retain skilled personnel. During 2020, Tripadvisor’s headcount was reduced by nearly 1,600 employees. During 2021, Tripadvisor saw historic levels of attrition. This reduction in workforce and attrition results in the loss of institutional knowledge, relationships, or expertise for critical roles. This could also have a negative impact on employee morale and productivity, make it more difficult to retain valuable key employees, divert attention from operating Tripadvisor’s business, create personnel capacity constraints and hamper its ability to grow, develop innovative products and compete, any of which could impede its ability to operate or meet strategic objectives. For employees, Tripadvisor competes with companies that have far greater financial resources than it does as well as companies that promise short-term growth opportunities and/or other benefits. If Tripadvisor does not succeed in attracting well-qualified employees or retaining or motivating existing employees, its business would be adversely affected.
Acquisitions, investments, significant commercial arrangements and/or new business strategies could present new challenges and risks and disrupt its ongoing business. Tripadvisor has acquired, invested in and/or entered into significant commercial arrangements with a number of businesses in the past and its future growth may depend, in part, on future acquisitions, investments, commercial arrangements and/or changes in business strategies. Such endeavors may involve significant risks and uncertainties, including, but not limited to, the following:
| ● | Costs incurred to identify, pursue and fund these endeavors that may or may not be successful and may limit other potential uses of cash; |
| ● |
| Diversion of management’s attention or other resources from Tripadvisor’s existing business; |
| ● | Difficulties and expenses in integrating the operations, products, technology or personnel; |
| ● | Difficulties in implementing and retaining uniform standards, controls, procedures, policies and information systems; |
| ● | Assumption of debt and liabilities, including costs associated with litigation, cybersecurity risks, and other claims; |
| ● | Failure of any such strategy or target to achieve anticipated objectives, revenue or earnings; |
| ● | Limited management or operational control and heightened reputational risk with respect to minority investments; |
| ● | Entrance into markets in which Tripadvisor has no prior experience; |
| ● | Amortization expenses related to acquired intangible assets and other adverse accounting consequences; and |
| ● | Adverse market reaction to the transaction. |
Tripadvisor has in the past invested, and may in the future invest, in privately-held companies. Such investments are inherently risky and its ability to liquidate any such investments is typically difficult. Valuations of such privately-held companies are inherently complex and uncertain due to the lack of liquid market for the companies’ securities. Tripadvisor cannot assure you that these investments will be successful or that such endeavors will result in the realization of the synergies, cost savings and innovation that may be possible within a reasonable period of time, if at all. Tripadvisor could lose the full amount of its investments; any impairment of its investments could have a material adverse effect on its financial results.
I-22I-23
Risks Related to Legal and Regulatory Matters
Tripadvisor is a global company that operates in many different jurisdictions inside and outside the U.S. and these operations expose Tripadvisor to additional risks. Many regions have different economic conditions, languages, currencies, legislation, regulatory environments, levels of political stability, levels of consumer expectations, and use of the internet for commerce. Tripadvisor is subject to risks typical of global businesses, including, but not limited to, the following:
● | Compliance with additional laws and regulations, including but not limited to, laws and regulations regarding data privacy, labor and employment, advertising, anti-competition and tax; |
● | Difficulties in managing staff and operations due to distance, time zones, language and cultural differences; |
● | Restrictions on repatriation of cash and on investments in operations; |
● | Uncertainty regarding liability for services, content and intellectual property rights; |
● | Increased risk and limits on enforceability of intellectual property rights; |
● | Diminished ability to legally enforce contractual rights; |
● | Economic or political instability or laws involving economic or trade prohibitions or sanctions; and |
● | Threatened or actual acts of terrorism. |
Tripadvisor’s strategy includes continued expansion in existing markets and potentially new markets. In addition to the risks mentioned above, international markets have strong local competitors with established brands and travel service providers or relationships that may make expansion in certain markets difficult and costly and take more time than anticipated. In some markets, legal and other regulatory requirements may prohibit or limit participation by foreign businesses, such as by making foreign ownership or management of internet or travel-related businesses illegal or difficult or may make direct participation in those markets uneconomic, which could make Tripadvisor’s entry or expansion in those markets difficult or impossible, require that it work with a local partner or result in higher operating costs. If Tripadvisor is unsuccessful in expanding in existing and potentially new markets and effectively managing that expansion, its business and financial results could be adversely affected.
Tripadvisor is regularly subject to claims, lawsuits, government investigations, and other proceedings which may result in adverse outcomes and, regardless of the outcome, result in legal costs, diversion of management resources, injunctions or damage awards, and other negative results. It is possible that a resolution of one or more such proceedings could result in substantial damages, fines or penalties that could adversely affect Tripadvisor’s business, financial results or financial position. These proceedings could also result in reputational harm, criminal sanctions or consent decrees, the release of confidential information or orders preventing Tripadvisor from offering certain features, functionalities, products, or services, requiring a change in its business practices. Any of these consequences could adversely affect Tripadvisor’s business and financial results.
A failure to comply with currentexisting or new laws, rules and regulations or changes to such laws, rules and regulations and other legal uncertainties may adversely affect Tripadvisor’s business or financial results. Tripadvisor’s business and financial results could be adversely affected by unfavorable changes in or interpretations of existing laws, rules and regulations or the promulgation of new laws, rules and regulations applicable to Tripadvisor and its business, including, but not limited to, those relating to internet and online commerce, internet advertising, consumer protection, intermediary liability and data security and privacy. These laws continue to evolve. For example, there is, and will likely continue to be, an increasing number of laws and regulations pertaining to internet and online commerce and liability for information retrieved from or transmitted over the internet. In addition,internet, online editorial and user-generated content, user privacy, behavioral targeting and online advertising and liability for third-party activities. Likewise, the growthSEC, DOJ and developmentOFAC, as well as foreign regulatory authorities, have continued to increase the enforcement of online commerce may prompt calls for more stringent consumer protectioneconomic sanctions and trade regulations, anti-money laundering, and anti-corruption laws, and more aggressive enforcement efforts, data privacy and industry-specific laws and regulations. Further, Tripadvisor’s Rentals business has been and continues to be subject to regulatory developments globally that affect the rental industry, such as (i) statutes or ordinances that prohibit or limit property owners and managers from renting certain properties on a short-term basis, (ii) fair housing or other laws governing whether and how properties may be rented, and (iii) homeowners, condominium and neighborhood associations adopting or considering adopting rules that prohibit or restrict property owners and managers from short-term rentals.across industries. Operating in this dynamic regulatory environment requires significant management attention and financial resources. As regulations continue to evolve and regulatory oversight continues to increase, Tripadvisor cannot guarantee that its programs and policies will be deemed compliant by all applicable regulatory authorities. The failure of Tripadvisor’s businesses to comply with these laws and
I-24
regulations could result in fines and/or proceedings against us by governmental
I-23
agencies, regulatory authorities, courts and/or consumers, which, if material, could adversely affect Tripadvisor’s business and financial results.
The promulgation of new laws, rules and regulations, or new interpretations of existing laws, rules and regulations, could require Tripadvisor to change certain aspects of its business, operations and relationships to ensure compliance, which could decrease demand for services, reduce revenue, increase costs and/or subject Tripadvisor to additional liabilities. For example, many jurisdictions have adopted, and many jurisdictions are considering adopting, privacy rights and consumer protections for their residents, which legislation will continue to change the landscape for the use and protection of data and could increase the cost and complexity of delivering Tripadvisor’s services. Unfavorable changes could limit marketing methods and capabilities, decrease demand for products and services, impede development of new products, require significant management time, increase costs and/or subject us to additional liabilities. Violations of these laws and regulations could result in penalties, criminal sanctions and/or negative publicity against Tripadvisor, its officers or its employees and/or restrictions on the conduct of its business.
Tripadvisor faces risks related to its intellectual property. Tripadvisor relies on content, brands and technology, much of which is proprietary. Tripadvisor protects its content, brands and technology by, among other things, a combination of maintenance and enforcement of registered and unregistered intellectual property rights (e.g. trademarks, copyrights and trade secrets), technological solutions and contractual protections. Even with these precautions, it may be possible for another party to copy or otherwise obtain and use its intellectual property, without authorization or to independently develop similar content, brands or technology. Any misappropriation or violation of Tripadvisor’s rights could have a material adverse effect on its business.
Effective intellectual property protection may not be available in every jurisdiction in which Tripadvisor’s platform or services are made available and policing unauthorized use of Tripadvisor’s intellectual property is difficult and expensive. Therefore, in certain jurisdictions, Tripadvisor may be unable to adequately protect its intellectual property against unauthorized third-party copying or use. Tripadvisor cannot be sure that the steps it has taken will prevent misappropriation or infringement of its intellectual property. Furthermore, Tripadvisor may need to go to court or other tribunals in order to enforce its rights or scope of the proprietary rights of others. These proceedings might result in substantial costs and diversion of resources and management attention and Tripadvisor cannot accurately predict the likelihood of success in such proceedings. Tripadvisor’s failure to protect its intellectual property in an effective manner could have a material adverse effect on its business.
Tripadvisor currently licenses some of the intellectual property displayed on its platform from third parties. As Tripadvisor continues to introduce new services that incorporate new intellectual property, it may be required or elect to license additional intellectual property. Tripadvisor cannot be sure that such licenses will be available on commercially reasonable terms, if at all.
From time to time, in the ordinary course of Tripadvisor’s business, it has been subject to, and is currently subject to, legal proceedings and claims relating to third-party intellectual property rights, and Tripadvisor expects that third-parties will continue to assert intellectual property claims against it, particularly as it expands the complexity and scope of its platform and services. Successful intellectual property claims against Tripadvisor could result in significant monetary liability or prevent it from operating its business, or portions of its business, or require it to change business practices or develop non-infringing intellectual property, which could require significant effort and expense. In addition, resolution of claims may require Tripadvisor to obtain releases or licenses to use intellectual property rights belonging to third-parties, which may be expensive to procure, or possibly to cease using those rights altogether. Any of these events could have a material adverse effect on its business, results of operations and financial condition.
Risks Related to Data Security and Privacy
Tripadvisor’s processing, storage and use of personal information and other data subjects it to additional laws and regulations and failureregulations. Failure to comply with those laws and regulations could give rise to liabilities. The security of data when engaging in electronic commerce is essential to maintaining consumer and service provider confidence in Tripadvisor’s services. Tripadvisor is subject to a variety of laws in the U.S. and abroad regarding privacy and the storing, sharing, use, processing, disclosure and protection of personal information, the scope of which are changing, subject to
I-24I-25
differing interpretations, and may be inconsistent between countries or conflict with other existing laws. The regulatory framework for privacy issues worldwide is currently in flux and is likely to remain so for the foreseeable future. In addition, practices regarding the collection, use, storage, transmission and security of personal information by companies operating over the internet have recently come under increased public scrutiny.
Implementing and complying with these laws and regulations may be more costly or take longer than Tripadvisor anticipates, or could otherwise affect its operations. Any failure or perceived failure by Tripadvisor to comply with its privacy and information security policies, privacy-related obligations to consumers or other third parties, or privacy-related legal obligations, may result in litigation or governmental enforcement actions that could harm its reputation and cause its consumers and travel partners to lose trust in Tripadvisor, any of which could have an adverse effect on its business, brand, market share and financial results.
Tripadvisor is subject to risks associated with processing credit card and other payment transactions and failure to manage those risks may subject it to fines, penalties andand/or additional costs and could have a negative impact on its business.Tripadvisor accepts payments from consumers and travelits business partners using a variety of methods, including credit, debit and invoicing. Tripadvisor is subjectsusceptible to regulationsfraudulent activity and compliance requirements, including obligationscybercrime generally and with respect to implement enhanced authentication processes.this payment facilitation activity. Tripadvisor relies on third parties to provide certain payment methods and payment processing services and its business could be disrupted if these companies become unwilling or unable to provide these services to it. Tripadvisor is subject to laws, regulations and compliance requirements relating to payments, international money transfers, privacy and information security and money laundering, including obligations to implement enhanced authentication processes. Tripadvisor is also subject to payment card association operating rules, including data security rules, certification requirements, and rules governing electronic funds transfers, which could change or be reinterpreted to make it difficult or impossible for itTripadvisor to comply. Tripadvisor is also subject to a number of other laws and regulations relating to payments, money laundering, international money transfers and privacy and information security. These laws, regulations and/or requirements result in significant costs and, yet, Tripadvisor may still be susceptible to fraudulent activity or cyber-threats.costs. If Tripadvisor fails to comply with these rules or requirements or if its data security systems are breached or compromised, itTripadvisor may be liable for card issuing banks’ costs, subject to fines, penalties and higher transaction fees, and/or lose its ability to accept credit and debit card payments, process electronic funds transfers, or facilitate other types of online payments. In addition, for certain payment methods, including credit and debit cards, Tripadvisor pays interchange and other fees, which may increase over time and raise its operating costs and lower profitability.
Additionally, Tripadvisor’s marketplace activities in the U.K. and Europe require it to obtain or operate under a payment institution license under the Second Payment Services Directive Two (“PSD2”) which replaced the Payment Services Directive (“PSD”) effective January 13, 2018.. PSD2 requires a license to perform certain defined “payment services” in a European Economic Area (“EEA”) member state. Conditions for obtaining and complying with the license include minimum capital requirements, establishment of procedures for safeguarding of funds, and certain governance and reporting requirements. Certain obligations relating to internal controls and the conduct of business, in particular, consumer disclosure requirements and certain rules regarding the timing and settlement of payments, must be met. Tripadvisor has obtained a payment institution license in the U.K. As a result of Brexit, it is no longer able to passport its U.K. license to the EEA. Although work on Tripadvisor’s E.U. application is underway and Tripadvisor anticipates submitting its application in the first half of 2023, it may not receive the E.U. license on a timely basis if at all.
It is possible that Tripadvisor could become subject to regulatory enforcement or other proceedings in those states or other jurisdictions with money transmission, or other similar statutes or regulatory requirements, including an EEA member state, related to the handling or moving of money, which could in turn have a significant impact on its business, even if it were to ultimately prevail in such proceedings. If Tripadvisor is ultimately deemed to be in violation of one or more money transmitter or other similar statutes or regulatory requirements related to the handling or moving of money in the U.S., the EEA or other jurisdictions, Tripadvisor may be subject to the imposition of fines or restrictions on its business, its ability to offer some or all of its services in the relevant jurisdiction may be suspended, and it may be subject to civil or criminal liability and its business, results of operations and financial position could be materially adversely affected.
System security issues, data protection breaches, cyberattacks and system outage issues could disrupt Tripadvisor’s operations or services provided to its consumers, and any such disruption could damage its reputation and adversely affect its business, financial results and share price. Tripadvisor’s reputation and ability to attract, retain and service its consumers and travel partners is dependent upon the reliable performance and security of its computer systems and those of third-parties Tripadvisor utilizes in its operations. Significant security issues, data breaches, cyberattacks and
I-26
outages, interruptions or delays, in Tripadvisor’s systems or third-party systems upon which it relies, could impair Tripadvisor’s ability to display content or process transactions and significantly harm its business. Breaches of Tripadvisor’s security measures or the accidental loss, inadvertent disclosure or unapproved dissemination of
I-25
proprietary information or sensitive or confidential data about Tripadvisor, its consumers or its travel partners, could expose Tripadvisor, its consumers and travel partners to a risk of loss or misuse of this information, damage its brand and reputation or otherwise harm its business and financial performance and could result in government enforcement actions and litigation and potential liability for Tripadvisor. The costs of enhancing infrastructure to attain improved stability and redundancy may be time consuming and expensive and may require resources and expertise that are difficult to obtain. In addition, to the extent that Tripadvisor does experience a data breach, remediation may be costly and it may not have adequate insurance to cover such costs.
Computer programmers and hackers also may be able to develop and deploy viruses, worms, ransomware and other malicious software programs that attack Tripadvisor’s products or otherwise exploit any vulnerabilities in its systems, or attempt to fraudulently induce its employees, consumers, or others to disclose passwords or other sensitive information or unwittingly provide access to its systems or data. In addition, sophisticated hardware and operating system software and applications that Tripadvisor produces or procures from third parties may contain defects in design or manufacture, including “bugs” and other problems that could unexpectedly interfere with the operation of the system. Tripadvisor may need to expend significant resources to protect against security breaches or to investigate and address problems caused by cyber or other security problems. Failure to adequately protect against attacks or intrusions, whether for Tripadvisor’s own systems or systems of vendors, could expose it to security breaches that could have an adverse impact on its financial performance.
Much of Tripadvisor’s business is conducted with third-party partners and vendors. A security breach at such third-party could be perceived by consumers as a security breach of its systems and could result in negative publicity or reputational damage, expose it to risk of loss or litigation and subject it to regulatory penalties and sanctions. In addition, such incidents may also result in a decline in Tripadvisor’s user base and client base or engagement levels.
Media coverage of data breaches and public exposure of consumer data rights has increased, in part because of the rise of enforcement actions, investigations and lawsuits. Similarly, the increase in privacy activist groups is likely to give rise to further scrutiny, investigative actions and publicity. Security breaches could result in negative publicity, damage to reputation, exposure to risk of loss and possible liability due to regulatory penalties and sanctions. As this focus and attention on privacy and data protection increases, Tripadvisor also risks exposure to potential liabilities and costs resulting from the compliance with, or any failure to comply with, applicable legal requirements, conflicts among these legal requirements or differences in approaches to privacy and security. Security breaches could also cause travelers and consumers to lose confidence in Tripadvisor’s data security, which would have a negative effect on the value of its brand.
Evolving regulations, guidance and practices on the use of "cookies" and similar technologytracking technologies could negatively impact the way Tripadvisor does business. Cookies or text files stored on consumers’ web browsers,and similar technologies are common tools used by thousands of websites and apps, including Tripadvisor’s, to store or gather information, improve site security, improve and personalize the customer experience, market to consumers and increase conversion on their websites. Manyconversion. Companies such as Apple and Google have introduced new policies governing developers’ use of cookies and similar tracking technologies, including enhanced disclosure and opt in requirements. Similarly, many states and countries have adopted data protection laws and regulations governing the use of cookies and other similar tracking technologies by websites and app developers. Such regulations could limit Tripadvisor’s ability to serve certain customers in the manner it currently does, including with respect to retargeting or personalized advertising, impair its ability to improve and optimize performance on its platform, negatively affect a consumer's experience using its platform, andwhich, in turn, could negatively impact its business. Equally, privacy has been the impetus behind a move towards a cookie-less online ecosystem which poses a potential risk to its online behavioral advertising strategy. For example, Apple and Google continue to announce new privacy features that may limit Tripadvisor’s ability to use cookies and similar technology to improve the consumer experience.
I-26
Risks Related to Financial Matters
Tripadvisor has indebtedness which could adversely affect its business and financial condition. With respect to the 2025 Senior Notes and 2026 Convertible Senior Notes (as defined in note 7 of the accompanying consolidated financial statements), Tripadvisor is subject to risks relating to its existing or potential indebtedness that include:
Failure to comply with the various covenants contained in Tripadvisor’s Credit Agreement and the 2025 Indenture could have a material adverse effect on its business. The various covenants contained in the Credit Agreement and 2025 Indenture (as defined in note 7 of the accompanying consolidated financial statements) include those that limit Tripadvisor’s ability to, among other things:
These covenants may limit Tripadvisor’s ability to optimally operate its business. Any failure to comply with the restrictions of the Credit Facility or the 2025 Senior Notes and 2026 Convertible Senior Notes may result in an event of default under the agreements governing such debt instruments and such default may allow the creditors to accelerate the debt incurred thereunder. In addition, lenders under the Credit Facility may be able to terminate any commitments they had made to supply Tripadvisor with further funds.
Tripadvisor may have future capital needs and may not be able to obtain additional financing on acceptable terms. Pursuant to the Credit Facility, Tripadvisor agreed to pledge substantially all of its assets, including the equity interests of its subsidiaries. This agreement also includes restrictive covenants that may limit its ability to secure additional financing in the future on favorable terms, if at all. Tripadvisor’s ability to secure additional financing will also depend upon its future operating performance, which is subject to then prevailing general economic and credit market conditions, and financial, business and other factors, many of which are beyond its control.
Tripadvisor is subject to risks relating to its 2026 Convertible Senior Notes. During the first quarter of 2021, Tripadvisor and TripCo adopted new accounting guidance issued by the Financial Accounting Standards Board which simplifies the accounting for convertible debt instruments by reducing the number of accounting models and the number of embedded conversion features that could be recognized separately from the primary contract. The new accounting guidance requires a convertible debt instrument to be accounted for as a single liability measured at its amortized cost, as long as no other features require bifurcation and recognition as derivatives. The new accounting guidance, among other things, requires an entity to use the if-converted method in the diluted earnings per share calculation for convertible instruments. Under the if-converted method, diluted earnings per share would generally be calculated assuming that all the notes were exchanged solely into shares of common stock at the beginning of the reporting period, unless the result would be anti-dilutive. The application of the if-converted method may reduce Tripadvisor’s reported diluted earnings per share, if any.
Furthermore, if any of the conditions to the conversion of the 2026 Convertible Senior Notes is satisfied, then Tripadvisor may be required under applicable accounting standards to reclassify the liability carrying value of the 2026 Convertible Senior Notes as a current, rather than a long-term, liability. This reclassification could be required even if no
I-27
noteholders exchange their 2026 Convertible Senior Notes and could materially reduce Tripadvisor’s reported working capital.
Holders of the 2026 Convertible Senior Notes may convert the 2026 Convertible Senior Notes after the occurrence of certain dates or events. Refer to note 7 in the accompanying consolidated financial statements for further information on the 2026 Convertible Senior Notes. Settlement of the 2026 Convertible Senior Notes could adversely affect Tripadvisor’s liquidity.
Tripadvisor is subject to risks relating to the Capped Calls. In connection with the issuance of the 2026 Convertible Senior Notes, Tripadvisor entered into privately negotiated capped call transactions (the “Capped Calls”) to reduce potential dilution to its common stock and/or offset cash payments Tripadvisor must make in excess of the principal amount, in each case, upon any conversion of senior notes, with such offset subject to a cap. Tripadvisor is subject to the risk that one or more of the hedge counterparties may default under the Capped Calls. If any of the hedge counterparties become subject to insolvency proceedings, Tripadvisor will become an unsecured creditor with a claim equal to its exposure at that time under its transactions with such counterparties. Tripadvisor’s exposure will depend on many factors but, generally, the increase in its exposure will be correlated to the increase in the market price and in the volatility of Tripadvisor’s common stock. In addition, upon a default by a hedge counterparty, Tripadvisor may suffer adverse tax consequences and more dilution than it currently anticipates with respect to its common stock.
Tripadvisor’s financial results are difficult to forecast; they have fluctuated in the past and will likely fluctuate in the future. Tripadvisor’s financial results in any given quarter can be influenced by numerous factors, many of which it is unable to predict or are outside of its control, including:
I-27
| ● | Its ability to maintain and grow its consumer base and to increase user engagement; |
| ● | Increases in marketing, sales and other expenses that it will incur to grow and expand its operations and to remain competitive; |
| ● | Fluctuations in the marketing spend of its travel partners due to seasonality, global or regional events or other factors; |
| ● | User behavior or product changes that may reduce traffic to features or products that it successfully monetizes; |
| ● | System failure or outages, which would prevent it from serving ads for any period of time; |
| ● | Breaches of security or privacy and the costs associated with any such breaches and remediation; |
| ● | Fees paid to third parties for content or promotion of its products and services; |
| ● | Adverse litigation judgments, settlement or other litigation related costs; |
| ● | Changes in the legislative or regulatory environment or engagement by regulators; |
| ● | Changes in tax laws, which may significantly affect its tax rates and taxes due; |
| ● | Tax obligations that may arise from resolutions of tax examinations that may materially differ from the amounts it has anticipated; |
| ● | Fluctuations in currency exchange rates and changes in the proportion of its revenue and expenses denominated in foreign currencies; |
| ● | Changes in |
| ● | Changes in global business and macroeconomic conditions. |
As a result, you should not rely upon Tripadvisor’s quarterly financial results as indicators of future performance.
Tripadvisor has indebtedness which could adversely affect its business and financial condition. With respect to the 2025 Senior Notes and 2026 Convertible Senior Notes (as defined in note 5 of the accompanying consolidated financial statements), Tripadvisor is subject to risks relating to its existing or potential indebtedness that include:
| ● | Requirement to dedicate a portion of its cash flow to principal and interest payments, thereby reducing the availability of cash to fund working capital, capital expenditures, acquisitions and investments and other general corporate purposes; |
| ● | Difficulties to optimally capitalize and manage the cash flow for its businesses; |
| ● | Possible competitive disadvantage compared to its competitors that have less debt; |
| ● | Limitations on its ability to borrow additional funds on acceptable terms or at all; and |
| ● | Exposure to increased interest rates to the extent its outstanding debt is subject to variable rates of interest. |
Failure to comply with the various covenants contained in Tripadvisor’s Credit Agreement and the 2025 Indenture could have a material adverse effect on its business. The various covenants contained in the Credit Agreement and 2025 Indenture (as defined in note 5 of the accompanying consolidated financial statements) include those that limit Tripadvisor’s ability to, among other things:
| ● | Incur indebtedness; |
| ● | Pay dividends on, redeem or repurchase its capital stock; |
| ● | Effect share repurchases; |
| ● | Enter into secured financing arrangements; |
| ● | Enter into sale and leaseback transactions; and |
| ● | Enter into unrelated businesses. |
These covenants may limit Tripadvisor’s ability to optimally operate its business. Any failure to comply with the restrictions of the Credit Facility or the 2025 Senior Notes and 2026 Convertible Senior Notes may result in an event of default under the agreements governing such debt instruments and such default may allow the creditors to accelerate the debt incurred thereunder. In addition, lenders under the Credit Facility may be able to terminate any commitments they had made to supply Tripadvisor with further funds.
Tripadvisor is subject to risks relating to its 2026 Convertible Senior Notes.If any of the conditions to the conversion of the 2026 Convertible Senior Notes is satisfied, then Tripadvisor may be required under applicable accounting
I-28
standards to reclassify the liability carrying value of the 2026 Convertible Senior Notes as a current, rather than a long-term, liability thereby materially reducing its reported working capital. This reclassification could be required even if no noteholders exchange their 2026 Convertible Senior Notes.
Holders of the 2026 Convertible Senior Notes may convert the 2026 Convertible Senior Notes after the occurrence of certain dates or events. Settlement of the 2026 Convertible Senior Notes could adversely affect Tripadvisor’s liquidity.
Tripadvisor is subject to risks relating to the Capped Calls. In connection with the issuance of the 2026 Convertible Senior Notes, Tripadvisor entered into privately negotiated capped call transactions (the “Capped Calls”) to reduce potential dilution to its common stock and/or offset cash payments Tripadvisor must make in excess of the principal amount, in each case, upon any conversion of the 2026 Convertible Senior Notes, with such offset subject to a cap. Tripadvisor is subject to the risk that one or more of the hedge counterparties may default under the Capped Calls. If any of the hedge counterparties become subject to insolvency proceedings, Tripadvisor will become an unsecured creditor with a claim equal to its exposure at that time under its transactions with such counterparties. Tripadvisor’s exposure will depend on many factors but, generally, the increase in its exposure will be correlated to the increase in the market price and in the volatility of Tripadvisor’s common stock. In addition, upon a default by a hedge counterparty, Tripadvisor may suffer adverse tax consequences and more dilution than it currently anticipates with respect to its common stock.
Tripadvisor may have future capital needs and may not be able to obtain additional financing on acceptable terms. Pursuant to the Credit Facility, Tripadvisor agreed to pledge substantially all of its assets, including the equity interests of its subsidiaries. This agreement also includes restrictive covenants that may limit its ability to secure additional financing in the future on favorable terms, if at all. Tripadvisor’s ability to secure additional financing will also depend upon its future operating performance, which is subject to then prevailing general economic and credit market conditions, and financial, business and other factors, many of which are beyond its control.
Risks Related to Tax Matters
Tripadvisor’s effective income tax rate is impacted by a number of factors that could have a material impact on its financial results and could increase the volatility of those results. Due to the global nature of Tripadvisor’s business, it is subject to income taxes in the U.S. and other foreign jurisdictions. In the event Tripadvisor incurs taxable income in certain jurisdictions but incurs losses in other jurisdictions, it generally cannot offset the income from one jurisdiction with the loss from another. This lack of flexibility could affect its effective income tax rate. Furthermore, significant judgment is required to calculate its worldwide provision for income taxes and depends on its ability to operate
I-28
its business in a manner consistent with its corporate structure and intercompany arrangements. In the ordinary course of Tripadvisor’s business, there are many transactions and calculations where the ultimate tax determination is uncertain.
Tripadvisor’s future income tax rates could be affected by a number of matters outside of its control, including but not limited to changes in the mix of earnings in countries with differing statutory tax rates, changes in the valuation of deferred tax assets or accounting for share-based compensation. If Tripadvisor’s effective income tax rates were to increase, its financial results and cash flows would be adversely affected.
Application of U.S. state and local or international tax laws, changes in tax laws or tax rulings, or the examination of Tripadvisor’s tax positions, could materially affect its financial position and results of operations. As an international business, Tripadvisor is subject to income taxes and non-income-based taxes in the U.S. and various other international jurisdictions. Tax laws are subject to change as new laws are passed and new interpretations of the laws are issued or applied. Due to economic and political conditions, tax rates and tax regimes may be subject to significant change and the tax benefits that Tripadvisor intends to eventually derive could be undermined due to changing tax laws. Governments are increasingly focused on ways to increase tax revenue, which has contributed to more aggressive positions taken by tax authorities and an increase in tax legislation. Any such additional taxes or other assessments may be in excess of Tripadvisor’s current tax provisions or may require it to modify its business practices in order to reduce its exposure to additional taxes going forward, any of which could have a material adverse effect on its business, results of operations and
I-29
financial condition. Any changes to international tax laws or any additional reporting requirements may increase the complexity and costs associated with tax compliance and adversely affect its cash flows and results of operations.
TheOver the last several years, the Organization for Economic Cooperation and Development (“OECD”) has been working on a Base Erosion and Profit Shifting Project andto address the tax challenges arising from digitalization. The OECD/G20 Inclusive Framework has issued various reports, guidelines, policy notes, and proposals that if adopted could result in an overhaul of the international taxation system under which Tripadvisor’sour current tax obligations are determined. In October 2021, more than 130 countries tentatively signed on to a framework, expected to be implemented in 2023, which calls for a minimum tax rate on corporations of 15% and a reallocation of profits from the largest and most profitable businesses to countries where they make sales. The proposed framework, once enacted, envisages new international tax rules and the removal of all digital services taxes. As this framework is subject to further negotiation and implementation by each member country, the timing and ultimate impact of any such changes on Tripadvisor’sour tax obligations is uncertain. As the OECD/G20 continues to drive toward a consensus framework, several countries which have previously enacted unilateral digital services tax initiatives, such as France, Italy, Spain, and the U.K., will continue to impose these revenue basedrevenue-based taxes until implementation of the consensus framework. During the years ended December 31, 2022, 2021 and 2020, Tripadvisor recorded $9 million, $1 million and $2 million, respectively, of digital service tax to general and administrative expense on the consolidated statements of operations.operations.
Tripadvisor is routinely under audit by federal, state and foreign taxing authorities. The ultimate outcome of these examinations (including the Internal Revenue Service (“IRS”) audit described below) cannot be predicted with certainty but could be materially different from its income tax provisions and accruals and could have a material effect on its results of operations or cash flows in the period or periods for which that determination is made. Should the IRS or other taxing authorities assess additional taxes as a result of examinations, Tripadvisor may be required to record charges to its results of operations, which could harm its operating results and financial condition.
Changes in the tax treatment of companies engaged in e-commerce may adversely affect the commercial use of Tripadvisor’s platform and its financial results. Tax authorities at the international, federal, state and local levels are currently reviewing the appropriate treatment of companies engaged in e-commerce and it is possible that various jurisdictions may attempt to levy additional or new sales, income or other taxes relating to its activities. For example, Congress is considering various approaches to legislation that would require companies engaged in e-commerce to collect sales tax on internet revenue and a growing number of U.S. states and certain foreign jurisdictions have adopted or are considering proposals to impose obligations on remote sellers and online marketplaces to collect taxes on their behalf. Additionally, the U.S. Supreme Court’s ruling in South Dakota v. Wayfair Inc., in which a Court reversed longstanding precedent that remote sellers are not required to collect state and local sales taxes, may have an adverse impact on Tripadvisor’s business. Also, as described in more detail above, certain U.S. states and countries in which Tripadvisor does business have enacted or proposed digital services tax initiatives. New or revised international, federal, state or local tax regulations or court decisions may subject Tripadvisor or its customers to additional sales, occupancy, income and
I-29
other taxes. Tripadvisor cannot predict the effect of these and other attempts to impose sales, income or other taxes on e-commerce; however, new or revised taxes and, in particular, sales taxes, occupancy taxes, value added taxes (“VAT”), and similar taxes would likely increase the cost of doing business online and decrease the attractiveness of selling products and services over the internet. New taxes could also create significant increases in internal costs necessary to capture data and collect and remit taxes. Any of these events could have a material adverse effect on Tripadvisor’s business, financial results and financial condition.
Taxing authorities may successfully assert that Tripadvisor should have collected or in the future should collect sales and use, occupancy, VAT or similar taxes, and Tripadvisor could be subject to liability with respect to past or future sales, which could adversely affect its operating results. Tripadvisor does not collect and remit sales and use, occupancy, VAT or similar taxes in all jurisdictions in which it has sales, based on its belief that such taxes are not applicable or legally required. Several states and other taxing jurisdictions have presented or threatened Tripadvisor with assessments, alleging that it is required to collect and remit certain taxes there. While Tripadvisor does not believe that it is subject to such taxes and intends to vigorously defend its position in these cases, it cannot be sure of the outcome of its discussions and/or appeals with these states. In the event of an adverse outcome, Tripadvisor could face assessments, plus any additional interest and penalties. Tripadvisor also expects additional jurisdictions may make similar assessments or pass similar new laws in the future, and any of the jurisdictions where Tripadvisor has sales may apply more rigorous enforcement efforts or take more aggressive positions in the future that could result in greater tax liability allegations. Such
I-30
tax assessments, penalties and interest or future requirements may materially adversely affect Tripadvisor’s business, financial condition and operating results.
Tripadvisor continues to be subject to significant potential tax liabilities in connection with its spin-off from Expedia (the “Spin-Off”). Under the tax sharing agreement between Tripadvisor and Expedia entered into in connection with the Spin-Off, Tripadvisor is generally required to indemnify Expedia for any taxes resulting from the Spin-Off (and any related interest, penalties, legal and professional fees, and all costs and damages associated with related stockholder litigation or controversies). Tripadvisor continues to be responsible for potential tax liabilities in connection with consolidated income tax returns filed with Expedia prior to or in connection with the Spin-Off. By virtue of previously filed consolidated tax returns with Expedia, Tripadvisor is currently under IRS audit for the 2009, 2010, and short-period 2011 tax years and, in connection with that audit, has received Notices of Proposed Adjustment from the IRS which would result in an increase in its worldwide income tax expense. Tripadvisor has requested competent authority assistance under the Mutual Agreement Procedure (“MAP”) for tax years 2009 through 2011. It expects the competent authorities to present a resolution for the 2009 through 2011 tax years in the near future. Upon receipt, Tripadvisor will assess the resolution provided by the competent authorities as well as its impact on its existing income tax reserves for all open subsequent years. The outcome of these matters or any other audits could subject Tripadvisor to significant tax liabilities. See note 9In January 2023, Tripadvisor received a final notice regarding a MAP settlement for the 2009 through 2011 tax years, which Tripadvisor accepted in February 2023. In the accompanying consolidated financial statements for more information.first quarter of 2023, Tripadvisor will record additional tax expense as a discrete item, inclusive of interest, in an estimated range of $25 million to $35 million specifically related to this settlement.
Tripadvisor faces risks associated with fluctuations in foreign currency exchange rates. As a result, Tripadvisor faces exposure to movements in foreign currency exchange rates including, but not limited to, re-measurement of gains and losses from changes in the value of foreign denominated assets and liabilities; translation gains and losses on foreign subsidiary financial results that are translated into U.S. dollars upon consolidation; and planning risk related to changes in exchange rates between the time it prepares its annual and quarterly forecasts and when actual results occur. For example, in the event that one or more European countries were to replace the Euro with another currency, Tripadvisor’s sales into such countries, or into Europe generally, would likely be adversely affected until stable exchange rates are established. Accordingly, fluctuations in foreign currency exchange rates, such as the strengthening of the U.S. dollar against the Euro or the British pound, could adversely affect Tripadvisor’s net revenue growth in future periods.
In the event of severe volatility in exchange rates, the impact of these exposures can increase and the impact on results of operations can be more pronounced. In addition, the current environment and the increasingly global nature of Tripadvisor’s business have made hedging these exposures more complex. Tripadvisor hedges certain short-term foreign currency exposures with the purchase of forward exchange contracts. These forward exchange contracts only help mitigate the impact of changes in
I-30
foreign currency rates that occur during the term of the related contract period and carry risks of counter-party failure. There can be no assurance that Tripadvisor’s forward exchange contracts will have their intended effects.
Risk Factors Relating to our Common Stock and the Securities Market
Our stock price may be disproportionately affected by the results of operations of Tripadvisor and developments in its business. The fair value of our investment in Tripadvisor, on an as-converted basis, was approximately $800$526 million as of December 31, 2021,2022, which represents a significant portion of our total market value. Since our common stock began trading in 2014, the share price of our Series A common stock has had a tendency to move in tandem with the share price of Tripadvisor's common stock. As a result, our Series A common stock price may be disproportionately affected by the results of operations of Tripadvisor and developments in its business.
It may be difficult for a third-party to acquire us, even if doing so may be beneficial to our stockholders. Certain provisions of our certificate of incorporation and bylaws may discourage, delay or prevent a change in control of our company that a stockholder may consider favorable. These provisions include the following:
| ● | authorizing a capital structure with multiple series of common stock: a Series B that entitles the holders to ten votes per share, a Series A that entitles the holders to one vote per share and a Series C that, except as otherwise required by applicable law, entitles the holders to no voting rights; |
| ● | authorizing the issuance of “blank check” preferred stock, which could be issued by our board of directors to increase the number of outstanding shares and thwart a takeover attempt; |
I-31
| ● | classifying our board of directors with staggered three-year terms, which may lengthen the time required to gain control of our board of directors; |
| ● | limiting who may call special meetings of stockholders; |
| ● | prohibiting stockholder action by written consent, thereby requiring all stockholder actions to be taken at a meeting of the stockholders; |
| ● | establishing advance notice requirements for nominations of candidates for election to our board of directors or for proposing matters that can be acted upon by stockholders at stockholder meetings; |
| ● | requiring stockholder approval by holders of at least 66 2/3% of our voting power or the approval by at least 75% of our board of directors with respect to certain extraordinary matters, such as a merger or consolidation of our company, a sale of all or substantially all of our assets or an amendment to our certificate of incorporation; and |
| ● | the existence of authorized and unissued stock which would allow our board of directors to issue shares to persons friendly to current management, thereby protecting the continuity of its management, or which could be used to dilute the stock ownership of persons seeking to obtain control of us. |
Additionally, certain provisions of the Investment Agreement may discourage, delay or prevent a change in control of our company that a stockholder may consider favorable. In particular, if our board of directors approves the initiation of a sale process to effect a change in control of our company or the entry into negotiations with a third-party for a change in control, and, at such time, Certares beneficially owns a number of shares of Series A Preferred Stock with an aggregate liquidation value equal to at least the Threshold Amount, the Investment Agreement requires us to provide notice of such intent to Certares, designate a nationally recognized investment bank to act as financial advisor, and provide Certares the opportunity to participate as a potential buyer. In addition, if Certares owns a number of shares of Series A Preferred Stock with an aggregate liquidation value equal to at least the Threshold Amount, subject to certain exceptions, Certares is entitled to certain rights to match offers consisting of at least 90% of cash consideration to acquire us or our Series B common stock owned by Gregory B. Maffei, our Chairman of the Board, President and Chief Executive Officer, as the case may be.
Further, Mr. Maffei beneficially owns shares representing the power to direct approximately 43% of the aggregate voting power in our company, due to his beneficial ownership of approximately 97%98% of the outstanding shares of our Series B common stock as of January 31, 2022.2023.
I-31
Holders of a single series of our common stock may not have any remedies if an action by our directors has an adverse effect on only that series of our common stock. Principles of Delaware law and the provisions of our certificate of incorporation may protect decisions of our board of directors that have a disparate impact upon holders of any single series of our common stock. Under Delaware law, the board of directors has a duty to act with due care and in the best interests of all of our stockholders, including the holders of all series of our common stock. Principles of Delaware law established in cases involving differing treatment of multiple classes or series of stock provide that a board of directors owes an equal duty to all common stockholders regardless of class or series and does not have separate or additional duties to any group of stockholders. As a result, in some circumstances, our directors may be required to make a decision that is viewed as adverse to the holders of one series of our common stock. Under the principles of Delaware law and the business judgment rule, holders may not be able to successfully challenge decisions that they believe have a disparate impact upon the holders of one series of our stock if our board of directors is disinterested and independent with respect to the action taken, is adequately informed with respect to the action taken and acts in good faith and in the honest belief that the board is acting in the best interest of all of our stockholders.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties.
In connection with the TripCo Spin-Off, a wholly owned subsidiary of Liberty Media entered into a facilities sharing agreement with TripCo, pursuant to which TripCo shares office facilities with Liberty Media and related amenities at Liberty Media’s corporate headquarters located at 12300 Liberty Boulevard, Englewood, Colorado.
I-32
As of December 31, 2021,2022, Tripadvisor does not own any real estate. Tripadvisor leases approximately 280,000 square feet of office space for its corporate headquarters in Needham, Massachusetts. Tripadvisor’s headquarters lease has an expiration date of December 2030, with an option to extend the lease term for two consecutive terms of five years each. Tripadvisor also leases an aggregate of approximately 430,000400,000 square feet of office space at approximately 3530 locations across North America, Europe, Asia Pacific and South America, primarily used for sales offices, subsidiary headquarters and for international operations, pursuant to leases with various expiration dates. Tripadvisor believes that its current facilities are adequate for its current operations and that additional leased space can be obtained on reasonable terms if needed.
Item 3. Legal Proceedings
Refer to note 1412 in the accompanying notes to the consolidated financial statements for information on our legal proceedings.
Item 4. Mine Safety Disclosures
Not applicable.
I-32I-33
PART II
Item 5. Market for Registrant's Common Equity and Related Stockholder Matters of Equity Securities.
Market Information
Our Series A and Series B common stock trade on the Nasdaq Global Select Market under the symbols “LTRPA” and “LTRPB,” respectively. Stock price information for securities traded on the Nasdaq Global Select Market can be found on the Nasdaq’s website at www.nasdaq.com. The following table sets forth the range of high and low sales prices of shares of our Series B common stock for the years ended December 31, 20212022 and 2020.2021. Although our Series B common stock is traded on the Nasdaq Global Select Market, an established published trading market does not exist for the stock, as it is not actively traded.
| | | | | | | | | | | | |
| | Liberty TripAdvisor Holdings, Inc. |
| | Liberty TripAdvisor Holdings, Inc. |
| ||||||
| | Series B |
| | Series B |
| ||||||
|
| High |
| Low |
|
| High |
| Low |
| ||
2020 | | | | | | | ||||||
First quarter | | $ | 9.28 | | 2.10 | | ||||||
Second quarter | | $ | 134.00 | | 3.67 | | ||||||
Third quarter | | $ | 74.47 | | 33.00 | | ||||||
Fourth quarter | | $ | 37.92 | | 28.31 | | ||||||
2021 | | | | | | | | | | | | |
First quarter | | $ | 59.90 | | 25.20 | | | $ | 59.90 | | 25.20 | |
Second quarter | | $ | 110.00 | | 28.00 | | | $ | 110.00 | | 28.00 | |
Third quarter | | $ | 32.10 | | 26.50 | | | $ | 32.10 | | 26.50 | |
Fourth quarter | | $ | 30.11 | | 15.29 | | | $ | 30.11 | | 15.29 | |
2022 | | | | | | | ||||||
First quarter | | $ | 22.17 | | 13.00 | | ||||||
Second quarter | | $ | 16.15 | | 8.43 | | ||||||
Third quarter | | $ | 93.67 | | 9.16 | | ||||||
Fourth quarter | | $ | 32.50 | | 20.15 | | ||||||
Holders
As of January 31, 2022,2023, there were approximately 760745 and 4140 record holders of our Series A and Series B common stock, respectively. The foregoing numbers of record holders do not include the number of stockholders whose shares are held nominally by banks, brokerage houses or other institutions, but include each such institution as one shareholder.
Dividends
We have not paid any cash dividends on our common stock, and we have no present intention of so doing. Payment of cash dividends, if any, in the future will be determined by our board of directors in light of our earnings, financial condition and other relevant considerations.
Securities Authorized for Issuance Under Equity Compensation Plans
Information required by this item is incorporated by reference to our definitive proxy statement for our 20222023 Annual Meeting of stockholders.
Purchases of Equity Securities by the Issuer
There were no repurchases of our common stock during the three months ended December 31, 2021. Our officers and employees surrendered 3542022. No shares of our Series A common stock were surrendered by our officers and employees to pay withholding taxes and other deductions in connection with the vesting of their restricted stock during the three months ended December 31, 2021.2022.
II-1
Item 6. [Reserved]
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis provides information concerning our results of operations and financial condition. This discussion should be read in conjunction with our accompanying consolidated financial statements and the notes thereto.
See note 2 in the accompanying consolidated financial statements for an overview of new accounting standards that we have adopted or that we plan to adopt that have had or may have an impact on our financial statements.
Overview
Liberty TripAdvisor Holdings, Inc. (“TripCo” or the “Company”) holds its subsidiary Tripadvisor, Inc. (“Tripadvisor”). As of December 31, 2021, TripCo held an approximate 21% economic interest and 57%56% voting interest in Tripadvisor.its subsidiary Tripadvisor, Inc. (“Tripadvisor”) as of December 31, 2022.
The financial information represents the historical consolidated results of TripCo and its subsidiaries as discussed in note 1 in the accompanying consolidated financial statements. In the following discussion, TripCo and its subsidiaries are referred to as “TripCo,” “the Company,” “us,” “we” and “our”. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements.
Our “Corporate and Other”“Corporate” category includes corporate expenses.
Tripadvisor’s stock price declined in March 2020, which triggered the mandatory prepayment of TripCo’s Margin Loan (as defined in note 5 of the accompanying notes to the consolidated financial statements). In order to repay the Margin Loan, TripCo and Gregory B. Maffei entered into an Investment Agreement (the “Investment Agreement”) with Certares Holdings LLC, Certares Holdings (Blockable) LLC and Certares Holdings (Optional) LLC with respect to an investment in TripCo’s newly-created 8% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”) which was later assigned to Certares LTRIP LLC (“Certares” or the “Purchaser”). Pursuant to the assigned Investment Agreement, on March 26, 2020, TripCo issued 325,000 shares of Series A Preferred Stock to Certares for a purchase price of $1,000 per share (see note 8 in the accompanying notes to the consolidated financial statements). On March 29, 2021 and April 6, 2021, TripCo repurchased a portion of the Series A Preferred Stock. See further discussion about the Series A Preferred Stock in note 8 to the accompanying notes to the consolidated financial statements).
Strategies and Challenges
Executive Summary
Results for TripCo are largely dependent upon the operating performance of Tripadvisor. Therefore, the executive summary below contains the strategies and challenges of Tripadvisor for an understanding of the business objectives of Tripadvisor.
Tripadvisor’s Long-term Growth Strategy
Tripadvisor’s long-term growth strategy aims to increase consumer engagement on its platformTripadvisor operates in a unique position in the travel and drive profitable growth through:experiences ecosystem:
Tripadvisor is united in a shared purpose and vision, but operates different value creation strategies for each segment. Tripadvisor manages priorities and levels of investment based upon factors that include the size and maturity of each segment, the size and maturity of the addressable market, growth opportunities, and competitive positioning, among other factors.
In the Tripadvisor Core segment, Tripadvisor offers a compelling value proposition to both travelers and partners across a number of key categories that include accommodations, experiences, and media, among other categories. This
II-2
value proposition is delivered through a collection of durable assets that Tripadvisor believes is difficult to replicate: a trusted brand, authentic user generated content, a large community of contributors, and one of the largest global travel audiences. Tripadvisor’s strategy in this segment is to leverage these core assets as well as its technology capabilities to provide travelers with a compelling user experience that helps travelers make the best decisions in each phase of their travel journey, including pre-trip planning, in-destination, and post-trip sharing. Tripadvisor intends to drive new traveler acquisition and repeat audience engagement on its platform by offering meaningful travel guidance solutions and services that reduce friction in the traveler journey and create a deeper, more persistent relationship with travelers. Tripadvisor evaluates investment opportunities across data, product, marketing, and technology that it believes will improve the monetization of its audience through deeper engagement, which, in turn, Tripadvisor expects will drive more value to its partners.
In the Viator and TheFork segments, Tripadvisor provides two-sided marketplaces that connect travelers and diners to operators of bookable experiences and restaurants, respectively. Within the Viator segment, Tripadvisor is investing in growth, future scale, and market share gains to accelerate its market leadership position, while improving booking unit economics that provide visibility to sustainable future profitability. This means driving awareness and higher quality audience engagement, which Tripadvisor believes will drive greater repeat behavior, more direct traffic, and translate into improved unit economics over time. Tripadvisor’s investments on both sides of its marketplace, as well as in its core offerings, are intended to deliver a differentiated value proposition that will drive sustainable market leadership as its partners, operators, and travelers find themselves in an increasingly competitive marketplace environment. Similarly, in TheFork segment, Tripadvisor is also investing in growth, future scale, and market share gains. Tripadvisor’s investments are focused on continuing to grow both its restaurant base and its diner base by offering innovative tools and features on its platform, and through continued awareness of its brand.
Tripadvisor expects to enable itsdrive growth through organic investment in:in data, product, marketing and technology to further enhance the value it delivers to travelers and partners across its brands, platforms, and reportable segments. In addition, Tripadvisor may accelerate growth inorganically by opportunistically pursuing strategic acquisitions.
Current Trends Affecting Tripadvisor’s Business
The online travel industry in which Tripadvisor operates is large, and also highly dynamic and competitive. Described below are the impacts on Tripadvisor’s overall strategy is to deliver more value to consumers and travel partners in order to generate more monetization on its platform. While Tripadvisor operates with a long-term growth focus, its specific growth objectives and resource allocation strategies can differ in both duration and magnitude within its segments. Descriptions of these dynamics, as well as thebusiness from COVID-19, other current trends affecting its overall business and reportable segments, including key drivers of financial results, and uncertainties that may impact Tripadvisor’s ability to execute on its objectives and strategies, are below.
COVID-19
The COVID-19 pandemic has causedhad a significant negative impact on the global economy and the travel, leisure, hospitality and restaurant industries (collectively,in particular beginning in 2020. Since the “travel industry”)beginning of the pandemic, the pervasiveness and consequently, adverselyseverity of travel restrictions and stay-at-home directives have varied by country and state; however, as of December 31, 2022, most of the countries in which Tripadvisor operates had eased or completely lifted such restrictions. While the COVID-19 pandemic negatively and materially affected Tripadvisor’s business, results of operations, liquidity and financial condition duringfor the years ended December 31, 2020 and 2021, in 2022, although some areas of Tripadvisor’s business recovered faster than others, as discussed below, Tripadvisor generally experienced a recovery in travel demand and 2020. Among otherits financial performance during 2022. Although all periods included in the accompanying consolidated financial statements were impacted at varying degrees by the COVID-19 pandemic, none of these periods are considered comparable, and no periods affected by the pandemic are expected to be comparable to future periods. As a result, for additional context, the below information is provided regarding Tripadvisor’s performance for the year ended December 31, 2022 as compared to the year ended December 31, 2019, before the impacts of the COVID-19 has negatively impacted globalpandemic.
Tripadvisor’s consolidated revenue for the year ended December 31, 2022 was approximately $1.5 billion, an increase of 65%, when compared to the same period in 2021. In comparison to a pre-COVID-19 timeframe, consolidated revenue for the year ended December 31, 2022 was approximately 96% of 2019’s comparable period, an increase from approximately 58% of 2019’s comparable period during the year ended December 31, 2021, primarily attributable to what Tripadvisor believes to be increased consumer travel demand and consumers’ ability to travel and take part in other travel, leisure, and dining activities, thereby causing many of Tripadvisor’s travel partners to operate at significantly reduced and/or intermittent service levels during this timeframe.
Commencing in late February 2020 and progressively worsening through March 2020, Tripadvisor experienced a significant decline in consumer demand for its products and services, as well as an increase in customer cancellations, concurrent with widespread travel restrictions imposed by governments and businesses in response to the COVID-19 pandemic. In the second half of March 2020 and throughout April 2020, significant year-over-year revenue declines generally stabilized across Tripadvisor’s segments and products, a trend which generally continued throughout the second quarter of 2020, although modestly improved during the third quarter of 2020. Beginning in the fourth quarter of 2020, however, local governments, particularly in Europe, began to impose new restrictions to mitigate the spread of the virus, which again negatively impacted trends. Also, in the fourth quarter of 2020, multiple COVID-19 vaccines were approved for widespread distribution throughout various parts of the world, including the United States and Europe, and in the first quarter of 2021, vaccination distribution programs were initiated around the world. Vaccine programs in Tripadvisor’s largest markets, the U.S and Europe, appear to be progressing well, and Tripadvisor expects the same for much of the rest of the world. Tripadvisor is encouraged by recent developments, although the timing and extent of widespread vaccine distributions on a global basis, and efficacy against recent variants (e.g., the Delta and Omicron) and future variants, if any, of COVID-19 remains unclear.
The adverse impact to Tripadvisor’s business from COVID-19 has been significant, albeit uneven at different points in time and in different geographies throughout 2020. This adverse impact has been driven by the pandemic’s proliferation, intermittent containment and resurgence of the virus, and new variants of the virus introduced throughout the world, followed by travel restrictions and other mandates put in place, lifted and/or reinstated at different timeframes during 2020 and 2021 by local governments to mitigate the spread of the virus. As such, the travel industry’s recovery from the COVID-19 pandemic has been varied and uneven region-to-region on a global basis, as well as state-to-state in the U.S. These adverse impacts continued to negatively impact the travel industry and dampen consumer demand for Tripadvisor’s products andrelated services, at varied levels throughout 2021, although to a materially lesser extent in 2021 ascombined with the travel industry broadened its recovery.
In addition, the ultimate duration of the negative impact of COVID-19 on Tripadvisor’s results of operations, liquidity and financial condition remains uncertain and is dependent upon factors beyond its control, such as the continued transmission rate of COVID-19, including any new variants and/or additional resurgences of existing variants, if any, the extent and effectiveness of containment actions taken, vaccine efficacy, and the ultimate impact of these and other factors on consumer demand for travel and usage patterns on Tripadvisor’s platform. Although uncertainty remains, Tripadvisor generally saw continued overall improvement in the travel market in 2021, and expects that the market will continue toeasing
II-3
improve in 2022, driven by continued vaccination programs, the gradual lifting of government restrictions,travel restrictions. Revenue trends also improved as 2022 progressed as consolidated revenue for the third and what it believes to be continued significant pent-up consumer demand for travel industry related services.
Traffic trends on Tripadvisor’s platform, a leading indicator of consumer travel demand, have improved since the trough of significant declines seen in the second half of March 2020 and throughout April 2020, as monthly unique users on Tripadvisor-branded websites for April 2020 were approximately 33% of the comparable period in 2019. By means of showing a comparison to a pre-COVID-19 timeframe, average monthly unique users on Tripadvisor-branded websites during the fourth quarter of 2021 were approximately 73% of2022 exceeded parity with 2019's comparable period, despite impact late in the quarter from the Omicron variant, in comparison to approximately 55%, 70% and 76%99% of 2019’s comparable periods during the first second and thirdsecond quarters of 2021, respectively, driven by vaccine progress, the easing of various government restrictions, albeit unevenly, and consumer travel demand’s improving recovery.2022, respectively.
Tripadvisor’s consolidatedTripadvisor Core revenue forincreased 45% during the year ended December 31, 2021 was $902 million, or an increase of 49%,2022, when compared to the same period in 2020.2021, despite the significant impact from the Omicron variant in the month of January 2022, as travel demand and revenue rebounded significantly during 2022. In addition, by means of showing a comparison to a pre-COVID-19 timeframe, consolidated revenue for the year ended December 31, 2021 was 58% of 2019’s comparable period. Tripadvisor’s consolidated revenue for the year ended December 31, 2020, was approximately 39% of 2019’s comparable period. Revenue trends have also improved as 2021 has progressed as consolidated revenue for the fourth quarter of 2021 was approximately 72% of 2019's comparable period, in comparison to approximately 33%, 56% and 71% of 2019’s comparable periods during the first, second and third quarters of 2021, respectively. This increase in revenue was driven largely by continued strength in the U.S. marketplace, but also due to marked improvement in Europe, where revenue began accelerating in May 2021 and continued through the third quarter of 2021, however was again impacted by the emergence of the Omicron variant late in the fourth quarter of 2021.
In response to the impact of the COVID-19 pandemic, Tripadvisor took several steps to further strengthen its financial position and balance sheet, and maintain financial liquidity and flexibility, including, but not limited to, restructuring activities, reducing its ongoing operating expenses and headcount, additional borrowings and issuances of debt, and amendments to Tripadvisor’s Credit Facility (as defined in note 7 of the accompanying consolidated financial statements), all of which are described in more detail below.
During the first quarter of 2020, Tripadvisor borrowed $700 million under the Credit Facility as a precautionary measure to reinforce its liquidity position and preserve financial flexibility in light of uncertainty in the global markets resulting from COVID-19. Tripadvisor repaid these borrowings in full in the third quarter of 2020 using proceeds from its 2025 Senior Notes, defined below. In addition, during 2020, by means of amendments to the Credit Facility, Tripadvisor was able to secure, among other things, covenant relief in the form of suspending its leverage ratio covenant, until the earlier of the first day after June 30, 2021 through maturity on which borrowings and other revolving credit utilizations under the revolving commitments exceed $200 million, or such earlier date as Tripadvisor may elect, when the leverage ratio covenant will then be reinstated. Tripadvisor also extended the maturity date of this facility to May 2024.
In July 2020, Tripadvisor completed the sale of $500 million aggregate principal amount of senior notes in a private offering (the “2025 Senior Notes”) at 7.0% per annum with a maturity date of July 15, 2025. Tripadvisor used the proceeds received of $490 million, net of debt issuance costs, to repay a portion of the Credit Facility borrowings.
In March 2021, Tripadvisor completed the sale of $345 million aggregate principal amount of senior notes in a private offering (the “2026 Convertible Senior Notes”) at 0.25% per annum with a maturity date of April 1, 2026. Concurrently, Tripadvisor used a portion of the proceeds received from the 2026 Convertible Senior Notes to enter into privately negotiated capped call transactions with certain of the initial purchasers of the 2026 Convertible Senior Notes and/or their respective affiliates and/or other financial institutions at a cost of approximately $35 million. Tripadvisor intends to use the remainder of the proceeds from this offering for general corporate purposes, which may include repayment of debt, including the redemption and/or purchase of a portion of its 2025 Senior Notes prior to maturity.
Tripadvisor believes these measures provide additional financial flexibility which it believes is important given its continued limited ability to predict its future financial performance due to the uncertainties associated with COVID-19.
II-4
During 2020, Tripadvisor instituted cost reduction initiatives including workforce reductions, furloughing employees, optimizing and reducing brand advertising, eliminating the majority of its discretionary spending and reducing its office lease portfolio.
Tripadvisor incurred total pre-tax restructuring and other related reorganization costs of approximately $41 million during the year ended December 31, 2020, as a result of these measures and such costs were fully paid by2022, Tripadvisor during 2020.
In March 2020, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), an emergency economic stimulus package enacted in response to the COVID-19 pandemic, which includes numerous income tax provisions, some of which are effective retroactively. During the year ended December 31, 2021, Tripadvisor did not record any income tax benefit under the CARES Act; however, during the year ended December 31, 2020, Tripadvisor recorded an income tax benefit of $23 million as a result of a loss carryback provision provided under the CARES Act.
In addition, certain governments have passed legislation to help businesses during the COVID-19 pandemic through loans, wage subsidies, wage tax relief or other financial aid. Some of these governments have extended or are considering extending these programs. Tripadvisor has participated in several of these programs, including the CARES Act in the U.S., the United Kingdom's job retention scheme, as well as similar programs in other jurisdictions. In addition, in certain countries, such as within the European Union, Singapore, Australia, and other jurisdictions, Tripadvisor participated in programs where government assistance came in the form of wage subsidies and reductions in wage-related employer taxes paid by Tripadvisor. During the years ended December 31, 2021 and 2020, Tripadvisor recognized government grants and other assistance benefits of $9 million and $12 million, respectively, as a reduction of personnel and overhead costs in the consolidated statements of operations.
Due to the impact of COVID-19 on Tripadvisor’s futureCore revenue outlook, TripCo recorded a trademark impairment of $250 million during the three months ended June 30, 2020 related to the Hotels, Media & Platform reporting unit. Based on the quantitative assessment performed during the three months ended June 30, 2020 and the resulting impairment loss recorded, the carrying fair value of the trademark approximates its estimated fair value. Further declines in Tripadvisor’s future revenue outlook could result in a decrease in the fair value of the trademark. TripCo will continue to monitor events and circumstances that may affect the fair value or carrying value of Tripadvisor’s trademark.
Due to the impact of COVID-19 on Tripadvisor’s operating results, which led to a decline in Tripadvisor’s stock price, TripCo recorded a goodwill impairment of $279 million during the three months ended June 30, 2020, related to the Hotels, Media & Platform reporting unit. Based on the quantitative assessment performed during the second quarter and the resulting impairment loss recorded, the carrying value of the Hotels, Media & Platform reporting unit approximates its estimated fair value. Declines in the future revenue outlook, cash flows, or other changes in the business, may necessitate future impairments, which could be material. TripCo will continue to monitor Tripadvisor’s financial performance, stock price and other events and circumstances that may negatively impact the estimated fair values to determine if future impairment assessments may be necessary.
Tripadvisor’s stock price declined in March 2020, which triggered the mandatory prepayment of TripCo’s Margin Loan (as defined in note 7 of the accompanying notes to the consolidated financial statements). In order to repay the Margin Loan, TripCo entered into an agreement with Certares LTRIP LLC (“Certares”), with respect to 325,000 shares of TripCo’s newly-created 8% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”) (see note 10 in the accompanying notes to the consolidated financial statements).
Hotels, Media & Platform Segment
Tripadvisor’s Hotels, Media & Platform segment is comprised of: Tripadvisor-branded hotels revenue and Tripadvisor-branded Display and Platform Revenue.
Tripadvisor-branded hotels revenue primarily consists of hotel auction revenue and, to a lesser extent, hotel B2B revenue, which primarily includes subscription-based advertising services that Tripadvisor offers to travel partners and
II-5
click-based revenue generated from hotel sponsored placement advertising that enables hotels to enhance their visibility on Tripadvisor hotel pages. Tripadvisor-branded Display and Platform Revenue primarily includes impression-based advertising revenue.
Tripadvisor’s overall strategic objective in its Hotels, Media & Platform segment is to drive revenue and profits while delivering compelling services to consumers and driving a holistic user experience, increased customer engagement and monetization, as well as offering travel partners a diverse set of advertising opportunities on the Tripadvisor platform.
For consumers, Tripadvisor tests and implements product enhancements that deliver a more engaging and comprehensive hotel shopping experience. This includes providing rich, immersive content – reviews, photos, videos and ratings, among other contributions, increasing the number of travel partners and properties as well as the available hotel supply on its platform. Tripadvisor believes providing consumers tools to discover, research, price shop and book a comprehensive selection of accommodations, helps increase brand awareness and brand loyalty and, over time, can result in deeper consumer engagement, more qualified leads delivered to travel partners and greater monetization on its platform.
Tripadvisor seeks to monetize its influence through hotel-related product improvements, supply and marketing efforts and customer advertising opportunities. Historically, Tripadvisor has generated a significant amount of hotel shoppers from search engines, such as Google. A hotel shopper is a visitor to Tripadvisor’s platform that views either a listing of hotels in a city or a specific hotel page. Tripadvisor’s key ongoing objective related to traffic acquisition is to attract or acquire hotel shoppers at or above its desired marketing return on investment targets. Over the long-term, Tripadvisor is focused on driving a greater percentage of its traffic from direct traffic sources rather than search engines, which comes with little to no traffic acquisition costs.
As noted in the “COVID-19” discussion above, easing of travel restrictions across the world, rising vaccination rates, and an increase in consumer travel demand drove improved financial results during 2021, as Hotel, Media & Platform revenue increased by 52% during the year ended December 31, 2021, when compared to the same period in 2020, despite the impact from the Delta variant in the third quarter of 2021 and then the emergence of the Omicron variant late in the fourth quarter of 2021. Tripadvisor-branded hotels revenue increased 55% during the year ended December 31, 2021, when compared to the same period in 2020, primarily driven by Tripadvisor’s hotel auction revenue, which reached approximately 58%79% of 2019’s comparable period, an increase from 32% in 2020approximately 54% of 2019’s comparable period. Tripadvisor saw particular strength in recovery of domestic consumer travel, most notably in the U.S., whereas international travel and, in particular, inter-continental travel, has been slower to recover. Tripadvisor’s U.S. hotel auctionperiod during 2021.
Tripadvisor-branded hotels revenue increased 44% during the year ended December 31, 2022, when compared to 2021, primarily driven by growth in Tripadvisor’s hotel meta (formerly referred to as hotel auction). During 2022, Tripadvisor-branded hotels revenue reached nearly 85%approximately 83% of 2019’s comparable period, an increase from approximately 58% of 2019’s comparable period during 2021. Tripadvisor saw continued strength of recovery in its U.S. hotel meta revenue throughout 2022 on strong consumer travel demand, and improved sequentiallyreaching parity with 2019’s comparable period during the first three quarters of 2021, when compared as a percentage to 2019’s comparable periods, while declining in the fourth quarter of 2021 again due to the emergence of the Omicron variant. In addition, Tripadvisor’s U.S. hotel auction CPC rates regained 2019 levels in early May 2021 and remained above 2019 levels throughyear ended December 2021, demonstrating strong travel partner engagement on its platform as consumer travel demand recovers in the U.S. Although slower to recover, hotel auction revenue31, 2022. Revenue recovery in Europe and the rest of the world also showed improvement during 2021, however, as withhas been slower relative to the U.S., Europe was due to relative brand strength and recognition, but also negatively impacted by the emergence of the Omicron variant late in the fourth quarter of 2021. As a result of these overall positive trends noted above, Tripadvisor increased its performance marketing investment throughout 2021 in correlation with the increase in consumer travel demand and a more favorable hotel auction environment.due to uneven macroeconomic environments.
While slower to recover than Tripadvisor-branded hotels revenue, Tripadvisor’sTripadvisor-branded display and platform revenue increased by 41%33% during the year ended December 31, 2021,2022, when compared to the same period in 2020.2021. In addition, and by means of also showing a comparison to a pre-COVID-19 timeframe, Tripadvisor-branded display and platform revenue improved when compared tofor the year ended December 31, 2022 was approximately 81% of 2019’s comparable period, an increase from approximately 61% of 2019’s comparable period in 2020, while reaching approximately 60% of 2019's comparable period2021. This improvement in 2021, and also improved sequentially during the first three quarters of 2021 when compared to 2019's comparable periods, while declining modestly in the fourth quarter of 2021, when compared as a percentage to the 2019 comparable period, due to the emergence of the Omicron variant. This overall improvement for 20212022 was primarily driven by an increase in marketing spend from Tripadvisor’s advertisers in correlation with increasing consumer travel demand, as discussed above.
II-6
Over the long-term, Tripadvisor believes that improvingtravel demand recovery, combined with the easing of government restrictions, as well as the continued execution by its offerings to deepen consumer engagement on its platform will enablebusiness, primarily driven by performance in Tripadvisor’s experiences offering as it to more effectively monetize its influence. For example, in Tripadvisor-branded display and platform revenue, Tripadvisor enables travel partners to amplify their brand, generate brand impressions, and potentially drive qualified leads and bookings for their businesses. Historically, Tripadvisor has limited both the type and number of display-based advertising opportunities it makes available to travel partners, particularly on mobile phone, which, in turn, has limited display-based advertising revenue growth. However, Tripadvisor continues to work on initiativesmake investments in this offering to better leverage its audience, content, data, travel influence and platform breadth to open up new media advertising opportunities through a more modern, high-powered advertising suite spanning native, video and programmatic solutions. Tripadvisor has broadened its solutiongain market share. In comparison to a larger setpre-COVID-19 timeframe, Tripadvisor experiences and dining revenue for the year ended December 31, 2022 was approximately 115% of advertising travel endemic and non-travel endemic advertising partners, including industries such as entertainment, spirits, and finance. On the consumer side, Tripadvisor is focused on making Tripadvisor membership more valuable for consumers. As2019’s comparable period, an example, during 2021, Tripadvisor launched Tripadvisor Plus, an annual subscription-based membership that offers financial incentives, benefits and perks to members who book hotels and experiences on its platform.increase from approximately 60% of 2019’s comparable period in 2021.
As discussed above, Tripadvisor initiated cost reduction measures in response to the COVID-19 pandemic in 2020, the majority of which were related to personnel and overhead costs and brand advertising, or television advertising, for this segment. During 2021, Tripadvisor maintained the majority of these cost savings in this segment, however, as noted above, Tripadvisor increased its performance marketing spendOther revenue also improved during the year.Relative strength in CPC pricing allowedyear ended December 31, 2022, when compared to 2021, primarily driven by similar trends of increased consumer travel demand as part of the global travel demand recovery. The offerings within Other complement the Tripadvisor to increase spend in marketing channels at a profitable ROAS (return on ad spend), while its free traffic, or search engine optimization traffic,Core segment’s long-term strategy of delivering comprehensive guidance across the traveler journey. However, Other revenue during the year ended December 31, 2022 has been slower to recover.recover when compared against 2019's comparable period as Tripadvisor continues to balance capital deployments across its portfolio that align with its strategic priorities across the segment. Tripadvisor has also divested certain offerings within Other since 2019.
These efforts demonstrate Tripadvisor’s continued focus on increasingTripadvisor began to see improvement in its Viator segment’s financial results during the quality of customer engagement on its platform, including driving membership growth, increasing personalization, and innovating its mobile app experience. Tripadvisor believes delivering – and improving upon – a great experience for users will encourage more users to use its services more frequently, increase member growth and member engagement, and drive loyalty to Tripadvisor’s brand and services. In turn, Tripadvisor believes this makes its platform more attractive for travel partners, and can result in increased monetization over time for Tripadvisor and its travel partners.
Experiences & Dining Segment
Tripadvisor’s Experiences & Dining offerings contribute to the comprehensive user experience it delivers, which Tripadvisor believes helps to increase awareness of, loyalty to, and engagement with its products, drive more bookings to Experiences & Dining travel partners and generate greater revenue and increased profitability on Tripadvisor’s platform. Given the significant market opportunities in these large categories, Tripadvisor expects to continue to invest in building these offerings to drive consumer engagement, bookings and revenue growth for the long-term. Since the firstthird quarter of 2020,2021, and this segment’strend has continued throughout 2022, as revenue has been negatively and materially impacted at varying levelsincreased 168% during the year ended December 31, 2022, when compared to 2021, primarily driven by a significant reduction inthe consumer demand duerecovery, across all geographies, in conjunction with the lifting of various government restrictions on experience activities and the travel industry recovery, as well as continued execution by the business. In comparison to the COVID-19 pandemic, which has reduced consumer willingness to research, purchase, and consume travel activities. This negative impact has also been driven by a wide varietypre-COVID-19 timeframe, Viator segment revenue for 2022 was approximately 171% of government-instituted actions and restrictions around the globe aimed at limiting the spread2019’s comparable period, an increase from approximately 64% of the virus, all of which have impacted consumer access to experience offerings and restaurants. For example, during2019’s comparable period in 2021.
During the first quarter of 2021, restaurants in most of the European countries in which Tripadvisor’s Dining businessTheFork operates were ordered to remain closed.
However, during most of 2021, Tripadvisor’s Experiences & Dining segment’s financial results improved significantly, as revenue in this In TheFork segment, increased by 65% during the year ended December 31, 2021, when compared to the same period in 2020, driven by Tripadvisor’s Experiences offering, as a result of the growing travel demand recovery driven by vaccine progress and various government restrictions being gradually lifted. By means of showing a comparison to a pre-COVID-19 timeframe, during the fourth quarter of 2021, Tripadvisor’s Experiences & Dining segment revenue reached approximately 90% of the fourth quarter of 2019 revenue, an increase from 81% of the third quarter of 2019 revenue in the third quarter of 2021, despite the impact of the Delta and Omicron variants. In addition, Tripadvisor’s Experiences & Dining segment revenue during the year ended December 31, 2021, was approximately 67% of 2019’s comparable period, an increase from 40% of 2019’s comparable period during the year ended December 31, 2020.
During the year ended December 31, 2021, Tripadvisor’s Experiences revenue grew over 230%, when compared to the same period in 2020, and reached 64% of 2019’s comparable period revenue, primarily driven by its Viator point of
II-7
sale business. As a result of strong consumer demand in Tripadvisor’s Viator business with the growing travel demand recovery during 2021, Tripadvisor significantly increased investments in performance marketing channels in order to capture additional market share while maintaining a positive return on investment measured over the projected lifetime of a customer. In Dining, Tripadvisor saw a notable recovery sincebeginning in mid-May 2021, as restaurants in most European countries in which TheFork operates began reopening for in-restaurant dining. However, late in the fourth quarter of 2021 and early into the first quarter of 2022, Omicron-related restrictions and related impactimpacts to consumer demand within Europe again began to impact Dining. Overall Dining revenue during the year ended December 31, 2021, decreased by 5%, when compared to the same periodnegatively impacted TheFork. These Omicron-related restrictions were lifted late in 2020, primarily driven by the impact of COVID-19, as restaurants in most of the European countries in which Tripadvisor’s Dining business operates were ordered to remain closed during the first quarter of 2021, while Dining2022, bringing a recovery of consumer demand and revenue, during the final three quarters of 2021 exceeded the total from the comparable quarters for 2020 by approximately 29%. By means of showing a comparison to a pre-COVID-19 timeframe, Dining revenue during the year ended December 31, 2021 reached 74% of 2019's comparable period.
As discussed above, Tripadvisor initiated cost reduction measures in response to the COVID-19 pandemic during 2020, the majority of which was related to personnel and overhead costs and brand advertising in this segment. During 2021, Tripadvisor maintained the majority of cost savings in this segment, however, as noted above, Tripadvisor significantly increased its performance marketing spend during the year.
During 2021, Tripadvisor has explored new initiatives to delight and engage consumers. For example, Tripadvisor improved its site navigation, recommendations, sort orders, quality of its experience products, mobile apps, and offered newalthough European consumer payment options, as new customer acquisition remains top priority during the growing travel recovery. For operators, Tripadvisor launched a new advertising program, Viator Accelerate, which is aimed at helping operators increase their visibility on the platform through targeted advertising, ultimately with the goal of increasing bookings and reach.
Corporate and other
Corporate and other is a combination of the Rentals, Flights & Car, and Cruise offerings. Other revenue in these businesses continues to experience the ongoing negative impact of COVID-19, particularly in the Flights and Cruises offerings, and was also negatively impacted by the sale of its SmarterTravel business during the second quarter of 2020. Tripadvisor continues to operate these businesses opportunistically as they complement its overall strategic objectives to deliver more value to consumers and travel partners.
demand
II-8II-4
and restaurant openings remained below pre-pandemic levels through 2022. TheFork segment revenue during 2022 increased approximately 48%, primarily driven by improving consumer demand, when compared to 2021. In comparison to a pre-COVID-19 timeframe, TheFork revenue for 2022 was approximately 99% of 2019’s comparable period, an increase from approximately 67% of 2019’s comparable period in 2021.
Other Current Trends
In response to increased consumer travel demand, Tripadvisor increased its performance marketing investments in 2022. In Tripadvisor Core, Tripadvisor observed strong performance in hotel meta primarily driven by increased CPC pricing during 2022. This environment allowed Tripadvisor to increase performance marketing at a profitable ROAS (return on advertising spend), while its direct traffic, including SEO, has been slower to recover. Historically, Tripadvisor has generated a significant amount of direct traffic from search engines, such as Google, through strong SEO performance. Tripadvisor believes its SEO traffic acquisition performance has been negatively impacted in the past, and may be impacted in the future by search engines (primarily Google) increasing the prominence of their own products in search results. Over the long-term, Tripadvisor is focused on driving a greater percentage of its traffic from direct sources and channels that are more profitable than performance marketing channels.
The global experiences market is large, growing, and highly fragmented, with the vast majority of bookings still occurring through traditional offline sources. Tripadvisor is observing a secular shift, however, as this market continues to grow and moves online faster. Tripadvisor is observing similar trends in terms of online adoption by both consumers and partners in the global restaurants category, particularly in Europe. Given the competitive positioning of Tripadvisor’s businesses relative to the attractive growth prospects in these categories, Tripadvisor expects to continue to invest in these categories, and in particular within Viator and TheFork, to continue accelerating revenue growth, operating scale, and market share gains for the long-term.
Results of Operations—Consolidated
General. We provide in the tables below information regarding our historical Consolidated Operating Results and Other Income and Expense, as well as information regarding the contribution to those items from our reportable segments.
| | | | | | | | |
| | | | | | | |
|
| | Years ended December 31, |
| |||||
| | 2021 | | 2020 | | 2019 |
| |
| | amounts in millions |
| |||||
Revenue |
| |
|
|
|
|
| |
Hotels, Media & Platform | | $ | 549 | | 361 | | 939 | |
Experiences & Dining | | | 307 | | 186 | | 456 | |
Corporate and other | |
| 46 | | 57 | | 165 | |
Total revenue | |
| 902 | | 604 | | 1,560 | |
Operating expense, excluding stock-based compensation | |
| 239 | | 230 | | 331 | |
SG&A, excluding stock-based compensation | |
| 573 | | 435 | | 799 | |
Stock-based compensation | |
| 125 | | 112 | | 131 | |
Depreciation and amortization | |
| 150 | | 168 | | 169 | |
Restructuring and other related reorganization costs | | | — | | 41 | | 1 | |
Impairment of goodwill and intangible assets | | | — | | 550 | | 288 | |
Operating income | | | (185) | | (932) | | (159) | |
Other income (expense): | | | | | | | | |
Interest expense | | | (60) | | (41) | | (22) | |
Realized and unrealized gains (losses) on financial instruments, net | | | 251 | | (19) | | 36 | |
Other, net | | | (11) | | (22) | | 13 | |
| | | 180 | | (82) | | 27 | |
Earnings (loss) before income taxes | | | (5) | | (1,014) | | (132) | |
Income tax (expense) benefit | | | 43 | | 152 | | 16 | |
Net earnings (loss) | | $ | 38 | | (862) | | (116) | |
| | | | | | | | |
Adjusted OIBDA | | $ | 90 | | (61) | | 430 | |
A discussion regarding our financial condition and results of operations for fiscal year 2022 compared to fiscal year 2021 is presented below. A discussion regarding our financial condition and results of operations for fiscal year 2021 compared to fiscal year 2020 can be found in Part II, Item 7. "Management’s Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 18, 2022.
II-5
In the second quarter of 2022, as part of a continuous review of our business we realigned the reportable segment information which our chief operating decision maker, or CODM, regularly assesses to evaluate performance for operating decision-making purposes, including evaluation and allocation of resources. The revised segment reporting structure includes the following reportable segments: (1) Tripadvisor Core; (2) Viator; and (3) TheFork. All prior period segment disclosure information has been reclassified to conform to the current reporting structure in this Form 10-K. These reclassifications had no effect on the consolidated financial statements in any period. See further information in note 13 to the accompanying notes to the financial statements.
| | | | | | | | |
| | | | | | | |
|
| | Years ended December 31, |
| |||||
| | 2022 | | 2021 | | 2020 |
| |
| | amounts in millions |
| |||||
Revenue |
| |
|
|
|
|
| |
Tripadvisor Core | | $ | 966 | | 665 | | 483 | |
Viator | | | 493 | | 184 | | 55 | |
TheFork | | | 126 | | 85 | | 86 | |
Intersegment eliminations | |
| (93) | | (32) | | (20) | |
Total revenue | |
| 1,492 | | 902 | | 604 | |
Operating expense, excluding stock-based compensation | |
| 301 | | 239 | | 230 | |
SG&A, excluding stock-based compensation | |
| 913 | | 573 | | 435 | |
Stock-based compensation | |
| 93 | | 125 | | 112 | |
Depreciation and amortization | |
| 97 | | 150 | | 168 | |
Restructuring and other related reorganization costs | | | — | | — | | 41 | |
Impairment of goodwill and intangible assets | | | — | | — | | 550 | |
Operating income (loss) | | | 88 | | (185) | | (932) | |
Other income (expense): | | | | | | | | |
Interest expense | | | (65) | | (60) | | (41) | |
Dividend and interest income | | | 16 | | 1 | | 3 | |
Realized and unrealized gains (losses) on financial instruments, net | | | 62 | | 251 | | (19) | |
Other, net | | | (8) | | (12) | | (25) | |
| | | 5 | | 180 | | (82) | |
Earnings (loss) before income taxes | | | 93 | | (5) | | (1,014) | |
Income tax (expense) benefit | | | (47) | | 43 | | 152 | |
Net earnings (loss) | | $ | 46 | | 38 | | (862) | |
| | | | | | | | |
Adjusted OIBDA | | $ | 287 | | 90 | | (61) | |
II-9II-6
Revenue. Tripadvisor’s Hotels, Media & PlatformTripadvisor Core revenue increased $188 million and decreased $578$301 million for the yearsyear ended December 31, 2021 and 2020, respectively,2022, as compared to the corresponding prior year periods. Tripadvisor’s Hotels, Media & Platformperiod. The Tripadvisor Core segment has twofour revenue sources, as described above: (1) Tripadvisor-branded hotels, which includes Hotel auction and B2B revenue; and (2) Tripadvisor-branded display and platform. The changes in Hotels, Media & Platformplatform; (3) Tripadvisor experience and dining; and (4) Other. Tripadvisor Core revenue areis detailed as follows:
| | | | | | | | | | | | | | | ||
| | Years ended December 31, | | | Years ended December 31, | | ||||||||||
| | 2021 | | 2020 | | 2019 | | | 2022 | | 2021 | | 2020 | | ||
| | amounts in millions | | | amounts in millions | | ||||||||||
Tripadvisor-branded hotels | | $ | 452 | | 292 | | 779 | | | $ | 650 | | 451 | | 292 | |
Tripadvisor-branded display and platform | | | 97 | | 69 | | 160 | | | 130 | | 98 | | 69 | | |
Total Hotels, Media & Platform | | $ | 549 | | 361 | | 939 | | ||||||||
Tripadvisor experience and dining (1) | | 134 | | 70 | | 65 | | |||||||||
Other | | | 52 | | 46 | | 57 | | ||||||||
Total Tripadvisor Core | | $ | 966 | | 665 | | 483 | | ||||||||
| (1) | Tripadvisor experiences and dining revenue within the Tripadvisor Core segment are shown gross of intersegment (intercompany) revenue, which is eliminated on a consolidated basis. See note 13 to the accompanying consolidated financial statements for a discussion of intersegment revenue. |
Tripadvisor-branded hotels revenue primarily includes hotel auction revenue and to a lesser extent, hotel B2B revenue, which includes click-based revenue generated from hotel sponsored placement advertising that enable hotels to enhance their visibility on Tripadvisor hotel pages, and subscription-based advertising services that Tripadvisor offers to travel partners. For the years ended December 31, 2022, 2021 and 2020, 67%, 68% and 2019, 82%, 81% and 83%60%, respectively, of Tripadvisor’s total Hotels, Media & PlatformTripadvisor Core segment revenue was derived from Tripadvisor-branded hotels revenue. Tripadvisor-branded hotels revenue increased $160$199 million or 55% during the year ended December 31, 20212022, when compared to the same period in 2020.2021. This increase was primarily driven by Tripadvisor’s hotel auctionmeta revenue particularly in the U.S.,across all geographic markets, and, to a lesser extent, an increase in hotel auctionB2B revenue, in Europe, despitewhich has been slower to recover than hotel meta, due to the impact from the rise of the Delta variant late in the third quarter of 2021 and the emergence of the Omicron variant late in the fourth quarter of 2021, due to risingincreased consumer travel demand, the easing of travel restrictions and travel industry recovery given rising vaccination rates and easing of government travel and leisure restrictions.on Tripadvisor’s business. As consumer travel demand continued to increaseincreased during 2021,2022, Tripadvisor saw continued improvement in hotel auctionmeta monetization, as CPCcost per click (“CPC”) rates during the second half of 20212022 were consistently near or exceeded parity of 2019’swith 2019's comparable period, which enabled increased efficient marketing investment on performance channels, enhancing Tripadvisor’s 20212022 hotel auctionmeta revenue growth.
Tripadvisor-branded hotels revenue decreased $487 million or 63% during the year ended December 31, 2020 when compared to the same period in 2019, primarily driven by reduced consumer demand as a result of COVID-19, concurrent with widespread travel restrictions imposed in response to the pandemic.
For the years ended December 31, 2022, 2021, and 2020, and 2019, 18%13%, 19%15%, and 17%14%, respectively, of Tripadvisor’s total Hotels, Media & PlatformTripadvisor Core segment revenue was derived from Tripadvisor-branded display and platform revenue, which consists of revenue from display-based advertising across its platform. Tripadvisor-branded display and platform revenue increased $28$32 million or 41% during the year ended December 31, 2021,2022, when compared to the same period in 2020,2021, primarily driven by an increase in marketing spend from Tripadvisor’s advertisers, particularly DMOs, in correlation with increasingincreased consumer travel demand, as discussed above.demand.
Tripadvisor experiences and dining revenue includes intercompany (intersegment) revenue consisting of affiliate marketing commissions earned primarily from experience bookings and, to a lesser extent, restaurant reservation bookings, on Tripadvisor-branded displaywebsites and platformmobile apps that are fulfilled by Viator and TheFork, respectively, which are eliminated on a consolidated basis, in addition to revenue decreased $91from Tripadvisor’s restaurant service offerings. Tripadvisor experiences and dining revenue increased $64 million or 57% during the year ended December 31, 2020,2022 when compared to the same period in 2019, primarily due to a decrease in marketing spend from Tripadvisor’s advertisers due to lack of consumer demand resulting from the impact of COVID-19.
For the years ended December 31, 2021, 2020 and 2019, Tripadvisor’s Experiences & Dining segment revenue accounted for 34%, 31% and 29%, respectively, of total consolidated revenue. Experiences & Dining segment revenue increased by $121 million or 65% during the year ended December 31, 2021 when compared to the same period in 2020, driven by Experiences revenue, as discussed above. This segment’s revenue has been negatively and materially impacted at varying levels by a significant reduction in consumer demand due to the COVID-19 pandemic at varying levels during 2020 and 2021. However, during 2021, Tripadvisor’s Experiences & Dining segment’s financial results significantly improved as a result of the growingincreased consumer travel demand recovery, albeit unevenly, driven by vaccine progress andfor experiences across all geographies, in conjunction with the lifting of various government restrictions being gradually lifted duringon experience activities and the same time period, which is discussed further above.travel industry recovery.
II-10
Experiences & Dining segmentOther revenue decreased $270 million or 59% during the year ended December 31, 2020 when compared to the same period in 2019. Revenue growth in this segment was negatively impacted by a significant reduction in consumer demand as a result of COVID-19, concurrent with many jurisdictions globally adopting laws, rules, regulations or decrees intended to address COVID-19, including implementing various travel restrictions, “shelter in place” or “social distancing” mandates, or restricting access to city centers or popular tourist destinations, restaurants and limiting access to experience offerings in surrounding areas at various stages during the course of the year. Restaurants across many European markets saw restrictions ease during the second quarter of 2020, which was met with an increase in consumer demand. As a result, in the month of September 2020, TheFork business unit had largely regained its revenue level of the prior year’s comparable period; however, beginning in the fourth quarter of 2020, governments again, particularly in Europe, began to impose new restrictions to try to mitigate the spread of the virus, which negatively impacted this recent trend. The negative impact of COVID-19 to this segment’s revenue was partially offset by incremental revenue of approximately $31 million during the year ended December 31, 2020, related to Tripadvisor’s December 2019 acquisitions of Bookatable and SinglePlatform
Corporate and other revenue, which includes Rentalsalternative accommodation rentals revenue, in addition to primarily click-based advertising and display-based advertising revenue from Flights & Cars,cruise, flights and Cruisesrental car offerings on Tripadvisor websites and mobile apps, decreased $11apps. Other revenue increased $6 million or 19% during the year ended December 31, 2021,2022, when compared to the same period in 2020,2021, primarily due to the continued negative impact of COVID-19increased consumer travel demand recovery on these offerings, and the saleTripadvisor’s business.
II-7
Corporate and otherViator revenue decreased $108increased $309 million or 6% during the year ended December 31, 2020,2022, when compared to the same period in 2019. The decrease was 2021, primarily due to decreaseddriven by the consumer demand similar to Tripadvisor’s other businesses, as a resultrecovery for experiences across all geographies, in conjunction with the lifting of COVID-19,various government restrictions on experience activities and subsequent widespread globalthe travel restrictions and service limitations on travel partners imposed by local and federal governments at various stagesindustry recovery during the coursesame period. Viator is also benefitting from a larger macro trend, or secular shift, as the large global market in which it operates continues to grow, and, in addition, migrate online from traditional offline sources. In addition, Tripadvisor estimates Viator's revenue growth was negatively impacted by foreign currency fluctuations of approximately 16% during the year and reduced travel partner spendended December 31, 2022 when compared to the same period in response to COVID-19 and, to a lesser extent, the sale of Tripadvisor’s SmarterTravel business2021.
TheFork segment revenue increased $41 million during the second quarteryear ended December 31, 2022, when compared to the same period in 2021, driven by consumer travel demand recovery and various government restrictions on restaurants being lifted in Europe, combined with the travel industry recovery during the same time period, which is discussed further above, despite the impact of 2020.foreign currency fluctuations, which Tripadvisor estimates negatively impacted TheFork's revenue growth during the year ended December 31, 2022 by approximately 19%, when compared to the same period in 2021.
Operating Expense. Operating expense increased $9 million and decreased $101$62 million for the yearsyear ended December 31, 2021 and 2020, respectively,2022, compared to the same periodsperiod in the prior year. The increase in operating expense for the year ended December 31, 2021,2022, when compared to the same period in 2020,2021, was primarily driven by a $19$42 million increase in cost of revenue partially offset byand a $10$20 million decreaseincrease in technology and content costs. The increase in cost of revenue was primarily due to increased direct costs from credit card payment processing fees and other revenue-relatedrevenue-related transaction costs in Tripadvisor’s Experiences & Dining businessthe Viator segment in direct correlation with anthe increase in revenue. The decrease in technologyrevenue, as Viator serves as the merchant of record for the majority of its experience booking transactions. Technology and content costs wasincreased primarily due to decreasedincreased personnel and overhead costs across Tripadvisor’s business as a result of a reduction inresulting from additional headcount driven by cost-reduction measures in response to COVID-19 implemented during the first half of 2020, partially offset by an increase in performance bonuses and contingent staff costs to help support business growth and key staff retention during the growing travel demand recovery during 2021.
The decrease in operating expense for the year ended December 31, 2020, when compared to the same period in 2019, was primarily driven by a $62 million decrease in technology and content costs and a $39 million decrease in cost of revenue. The decrease in technology and content costs was primarily due to decreased personnel and overhead costs across Tripadvisor’s business as a result of a reduction in headcount driven by cost-reduction measures in response to COVID-19, as well as reductions in personnel costs related to government grants and other assistance benefits received as COVID-19 relief from various governmentsrecovery.. The decrease in cost of revenue was driven by decreased direct costs from credit card payments and other revenue-related transaction costs in Tripadvisor’s Experiences & Dining segment in correlation with a decrease in revenue.
Selling, general and administrative. Selling, general and administrative expense increased $138 million and decreased $364$340 million for the yearsyear ended December 31, 2021 and 2020, respectively,2022, compared to the same periodsperiod in the prior year. The most significant driver of selling, general and administrative expense is selling and marketing expenses. These includeexpenses, which includes direct costs, includingsuch as traffic generation costs from SEM and other online traffic acquisition costs, syndication costs and affiliate marketing commissions, social media costs, brand advertising (including television and other offline advertising), promotions and public relations. In addition,relations, and indirect selling and marketing expense consists of
II-11
costs, such as personnel and overhead expenses, including salaries, commissions, benefits, bonuses for sales, sales support, customer support and marketing employees.
Total selling Selling and marketing costs increased $153$319 million during the year ended December 31, 20212022 when compared to the same period in 2020,2021. In addition, direct selling and marketing costs as a percentage of total consolidated revenue were 39% during the year ended December 31, 2022, an increase from 33% when compared to the same period in 2021. These increases were primarily due to an increase of approximately $277 million in Tripadvisor’s SEM, and other paid online traffic acquisition spend and other marketing costs, the substantial majority of which was incurred within the Tripadvisor Core and Viator segments, in the Hotels, Media & Platform and Experiences & Dining businesses in responseorder to increasingcapture increased consumer travel demand primarily in hotel meta and for experiences, as travel activity restrictions easeeased and the travel industry recovers.recovered, while direct traffic in Tripadvisor Core, including SEO traffic, has been slower to recover, as well as, and to a lesser extent, increased television advertising costs of $12 million in TheFork segment in order to regain brand awareness levels as pandemic related restaurant restrictions subsided in Europe and the industry recovered.
Total sellingGeneral and marketingadministrative costs decreased $349increased $23 million during the year ended December 31, 20202022 when compared to the same period in 2019,2021, primarily due to a decreaseadditional headcount to support business growth during the travel demand recovery, an increase in SEMdigital service taxes in Europe of $8 million and other online traffic acquisition costs across all segments and businesses and,an approximate $8 million loss incurred during the fourth quarter of 2022 related to a lesser extent,fraud scheme resulting in payments to an external party, partially offset by a decrease$9 million increase in television advertising costs in the Hotels, Media & Platform segment, driven by cost reduction measures primarily in responsenon-income tax related government assistance related to the financial impact to Tripadvisor and decline in consumer demand caused by COVID-19. In addition, personnel and overhead costs decreasedCOVID-19 relief during the year ended December 31, 2020, when compared to the same period in 2019, as a result of a reduction in headcount related to Tripadvisor’s cost-reduction measures in response to COVID-19, as well as a reduction in personnel costs related to government grants and other assistance benefits received as COVID-19 relief from various governments.2022.
Stock-based compensation. Stock based compensation increased $13decreased $32 million and decreased $19 million forduring the yearsyear ended December 31, 2021 and 2020, respectively,2022 when compared to the same period in the prior year. The increase in 2021, wasprimarily due to increased stock-based compensation expense to help support business growth and key staff retentioncertain Tripadvisor grants becoming fully vested during the growing travel demand recovery during 2021. The decrease in 2020 was due to workforce reductions and the reduction of targeted employee benefits in response to the COVID-19 pandemic, partially offset by a modification that accelerated the vesting schedule of certain awards (see note 12 in the accompanying notes to the consolidated financial statements). 2022.
Depreciation and amortization. Depreciation and amortization decreased $19$53 million during the year ended December 31, 20212022 when compared to the same period in 2020,2021, primarily due to the completion of amortization related to certain intangible assets from business acquisitions in previous years and lower depreciation related to computer equipment, leasehold improvements and furniture and lower amortization of capitalized website development costs driven by a reduction in headcount related to Tripadvisor’s cost-reduction measures in response to COVID-19 implemented during the first half of 2020.
Depreciation and amortization decreased $1 million during the year ended December 31, 2020 when compared to the same period in 2019, primarily due to the completion of amortization related to certain intangible assets from business acquisitions in previous years, partially offset by increased depreciation related to capitalized software and website development costs.years.
II-8
Impairment of goodwill and intangible assets.Due to the impact of COVID-19 on Tripadvisor’s operating results, and a sustained decline in Tripadvisor’s stock price during 2020, impairments of $250 million for trademarks and $297 million for goodwill were recorded during the year ended December 31, 2020. In addition, during the year ended December 31, 2020, Tripadvisor recorded a $3 million impairment of goodwill related to its China business unit. Due to deteriorations in revenue, impairment losses of $288 million were recorded during the year ended December 31, 2019, related to trademarks. The trademarks were related to the Hotels, Media & Platform reporting unit.
Operating Income (Loss). Our consolidated operating income (loss) improved $747 million and declined $773$273 million for the yearsyear ended December 31, 2021 and 2020, respectively,2022, as compared to the corresponding prior year periods.period. Operating income was impacted by the above explanations.
II-12
Adjusted OIBDA. To provide investors with additional information regarding our financial results, we also disclose Adjusted OIBDA, which is a non-GAAP financial measure. We define Adjusted OIBDA as Operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, restructuring, acquisition and other related costs and impairment charges. Our chief operating decision maker and management team use this measure of performance in conjunction with other measures to evaluate our business and make decisions about our resources. We believe this is an important indicator of the operational strength and performance of our businesses by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends. In addition, this measure allows us to view operating results, perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with U.S. generally accepted accounting principles. principles (“GAAP”).
The following table provides a reconciliation of Operating income (loss) to Adjusted OIBDA:
| | | | | | | | | | | | | | | | |
| | Years ended December 31, |
| | Years ended December 31, |
| ||||||||||
|
| 2021 |
| 2020 |
| 2019 |
|
| 2022 |
| 2021 |
| 2020 |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||
Operating income (loss) | | $ | (185) | | (932) | | (159) | | | $ | 88 | | (185) | | (932) | |
Stock-based compensation | |
| 125 |
| 112 |
| 131 | | |
| 93 |
| 125 |
| 112 | |
Depreciation and amortization | | | 150 |
| 168 |
| 169 | | | | 97 |
| 150 |
| 168 | |
Impairment of goodwill and intangible assets | | | — | | 550 | | 288 | | | | — | | — | | 550 | |
Restructuring and other related reorganization costs | | | — | | 41 | | 1 | | | | — | | — | | 41 | |
Non-recurring expenses (1) | | | 8 | | — | | — | | ||||||||
Legal reserves and settlement | | | 1 | | — | | — | | ||||||||
Adjusted OIBDA | | $ | 90 |
| (61) |
| 430 | | | $ | 287 |
| 90 |
| (61) | |
| (1) | Tripadvisor incurred a loss of approximately $8 million during the fourth quarter of 2022, as the result of external fraud, which was recorded to selling, general and administrative, including stock-based compensation on the consolidated statement of operations during the year ended December 31, 2022. Tripadvisor considers such costs to be non-recurring in nature. To the extent Tripadvisor recovers any losses in future periods related to this incident, Tripadvisor plans to reduce Adjusted OIBDA by the recovery amount in those periods. |
Adjusted OIBDA is summarized as follows:
| | | | | | | | | | | | | | | | |
| | Years ended December 31, | | | Years ended December 31, | | ||||||||||
|
| 2021 |
| 2020 |
| 2019 | |
| 2022 |
| 2021 |
| 2020 | | ||
| | amounts in millions | | | amounts in millions | | ||||||||||
Adjusted OIBDA | | | | | | | | | ||||||||
Hotels, Media & Platform | | $ | 111 | | 13 | | 378 | | ||||||||
Experiences & Dining | | | (36) | | (79) | | 5 | | ||||||||
Corporate and other | |
| 15 | | 5 | | 47 | | ||||||||
| | | | | | | | | ||||||||
Tripadvisor Core | | $ | 345 | | 177 | | 64 | | ||||||||
Viator | | | (11) | | (31) | | (72) | | ||||||||
TheFork | | | (39) | | (46) | | (43) | | ||||||||
Corporate | |
| (8) | | (10) | | (10) | | ||||||||
Consolidated TripCo | | $ | 90 | | (61) | | 430 | | | $ | 287 | | 90 | | (61) | |
II-9
Consolidated Adjusted OIBDA increased $151 million and decreased $491$197 million for the yearsyear ended December 31, 2021 and 2020, respectively,2022, as compared to the corresponding prior year periods.period.
Hotels, Media & PlatformTripadvisor Core Adjusted OIBDA increased $98$168 million for the year ended December 31, 20212022 when compared to the same period in 2020,2021, primarily due to an increase in revenue as noted above, and, to a lesser extent, a reduction in personnel costs as a result of workforce reductions related to Tripadvisor’s cost-reduction measures during 2020 in response to COVID-19, partially offset by an increase in direct selling and marketing expenses relates to SEM and other online paid traffic acquisition costs in response to increasing consumer travel demand as travel restrictions ease, vaccination rates increase, and the travel industry recovers and, to a lesser extent, an increase in personnel and overhead costs to help support business growth and key staff retention during the growing travel demand recovery.
Hotels, Media & Platform Adjusted OIBDA decreased $365 million for the year ended December 31, 2020 when compared to the same period in 2019, primarily due to a decrease in revenue, partially offset by reductions in television advertising costs, direct selling and marketing expenses related to SEM, and other online paid traffic acquisition costs in
II-13
response to a decline in consumer demand related to COVID-19 and, to a lesser extent, a reduction in personnel costs as a result of workforce reductions.
Experiences & Dining Adjusted OIBDA loss decreased $43 million during the year ended December 31, 2021 when compared to the same period in 2020, primarily due to an increase in revenue as noted above, a reduction in personnel costs as a result of workforce reductions related to Tripadvisor’s cost-reduction measures during 2020 in response to COVID-19, and, to a lesser extent, lower television advertising costs, office lease costs, and bad debt expense, partially offset by increased selling and marketing expense related to SEM and other online paid traffic acquisition costs in response to increased consumer demand for experiences and restaurants and an increase in personnel and overhead costs to help support business growth and key staff retention.
Experiences & Dining Adjusted OIBDA decreased $84 million during the year ended December 31, 2020 when compared to the same period in 2019, primarily due to the decrease in revenue noted above, partially offset by reduced selling and marketing expenses related to SEM and other online paid traffic acquisition costs in response to reducedincreased consumer travel demand as travel restrictions eased and lack of, or reduced, availability of dine-in restaurants, experiences and tours, at various stages during the course of the year as a result of COVID-19travel industry recovered, and to a lesser extent, decreased directincreased personnel and overhead costs related to credit card payments and other transaction costs directly related to reduced revenue, and a reduction in personnel costs as a result of workforce reductions.support business growth during the travel demand recovery.
Corporate and otherViator Adjusted OIBDA increased $10 million andloss decreased $42$20 million during the yearsyear ended December 31, 2021 and 2020,2022 when compared to the same periodsperiod in 2020 and 2019, respectively. The increase in 2021, was primarily due to reduction in personnel costs as a result of workforce reductions related to Tripadvisor’s cost-reduction measures during the first half of 2020 in response to COVID-19 and lower non-income tax costs, partially offset by a decreasean increase in revenue as noted above. The decrease in 2020This was primarily due to the decrease in revenue, partiallylargely offset by a reductionan increase in selling and marketing expenses related to SEM, and other online paid traffic acquisition costs, and other marketing costs in response to a decline inincreased consumer demand relatedfor experiences as part of the consumer travel demand recovery and to COVID-19, a reduction in personnel costs as a result of workforce reductionsgrow market share, and, to a lesser extent, an increase in direct costs from credit card payments and other revenue-related transaction costs in direct correlation with the sale of Tripadvisor’s SmarterTravelincrease in revenue, as well as increased personnel and overhead costs to support business growth during the second quarter of 2020. Corporate and othertravel demand recovery.
TheFork Adjusted OIBDA also includes $10 million, $9 million and $8 million of TripCo level selling, general and administrative expenses for the years ended December 31, 2021, 2020 and 2019, respectively.
Other Income and Expense
Components of Other Income (Expense) are presented in the table below.
| | | | | | | | |
| | Years ended December 31, |
| |||||
| | 2021 | | 2020 | | 2019 |
| |
| | amounts in millions |
| |||||
Interest expense |
| |
|
|
|
|
| |
Tripadvisor | | $ | (45) |
| (35) |
| (7) | |
Corporate and other | |
| (15) |
| (6) |
| (15) | |
Consolidated TripCo | | $ | (60) |
| (41) |
| (22) | |
Realized and unrealized gains (losses) on financial instruments, net |
| |
|
|
|
|
| |
Tripadvisor | | $ | 2 |
| 1 |
| 1 | |
Corporate and other | |
| 249 |
| (20) |
| 35 | |
Consolidated TripCo | | $ | 251 |
| (19) |
| 36 | |
Other, net | | | | | | | | |
Tripadvisor | | $ | (11) |
| (17) |
| 13 | |
Corporate and other | |
| — |
| (5) |
| — | |
Consolidated TripCo | | $ | (11) |
| (22) |
| 13 | |
Interest expense. Interest expense increased $19loss decreased $7 million during the year ended December 31, 2021,2022 when compared to the same period in 2020,2021, primarily due to an increase in revenue as noted above, and to a lesser extent, incremental non-income tax related government assistance benefits related to COVID-19 relief of $8 million. This was largely offset by an increase in selling and marketing expenses related to online paid traffic acquisition costs and television advertising costs, in response to consumer travel demand recovery as government restrictions on restaurants were lifted and the travel industry recovered and, to a lesser extent, an increase in personnel and overhead costs to support business growth during the travel demand recovery.
Corporate Adjusted OIBDA loss decreased $2 million during the year ended December 31, 2022, when compared to the same periods in 2021. Corporate Adjusted OIBDA includes TripCo level selling, general and administrative expenses.
Interest expense. Interest expense increased $5 million during the year ended December 31, 2022, when compared to the same period in 2021, primarily due to the accretion of TripCo’s Series A Preferred Stock (as defined in note 108 in the accompanying consolidated financial statements) through interest expense, as well asexpense.
Dividend and interest income. Dividend and interest income increased interest
II-14
expense at Tripadvisor due to the issuance of Tripadvisor’s 2025 Senior Notes (as defined in note 7 in the accompanying consolidated financial statements) in July 2020, partially offset by lower interest expense on its Credit Facility as Tripadvisor did not borrow from this facility during 2021. Interest expense increased $19$15 million during the year ended December 31, 2020,2022, when compared to the same period in 2019,2021, primarily due to an increase in the issuanceaverage amount of Tripadvisor’s 2025 Senior Notes in July 2020cash invested at Tripadvisor and higher average outstanding borrowings from its Credit Facilityincreased interest rates received on bank deposits during 2020, partially offset by the repayment of the TripCo Margin Loan during the first quarter of 2020.2022.
Realized and unrealized gains (losses) on financial instruments, net. Realized and unrealized gains (losses) on financial instruments, net are comprised of changes in the fair value of the following:
| | | | | | | | | | | | | | | | |
| | Years ended December 31, | | | Years ended December 31, | | ||||||||||
|
|
| 2021 |
| 2020 | | 2019 | |
|
| 2022 |
| 2021 | | 2020 | |
| | amounts in millions | | | amounts in millions | | ||||||||||
TripCo Exchangeable Senior Debentures due 2051 | | $ | 50 | | — | | — | | | $ | (5) | | 50 | | — | |
Financial instruments | | | 199 | | (20) | | 35 | | ||||||||
Tripadvisor foreign currency forward contracts | | | 2 | | 1 | | 1 | | ||||||||
Financial instrument liabilities, net | | | 63 | | 199 | | (20) | | ||||||||
Other | | | 4 | | 2 | | 1 | | ||||||||
| | $ | 251 |
| (19) | | 36 | | | $ | 62 |
| 251 |
| (19) | |
The changes in these accounts are primarily due to market factors and changes in the fair value of the underlying stocks or financial instruments to which these related. The increases in 2021 were primarily related to the Preferred Stock Derivative (as defined in note 5 of the accompanying consolidated financial statements) and TripCo’s 0.50% Exchangeable Debentures due 2051. Realized and unrealized gains (losses) on financial instruments, were driven by the change in the fair value of the variable prepaid forward during the year ended December 31, 2020 and by the change in the fair value of variable postpaid forward during the year ended December 31, 2019.
Other, net. Other, net expense decreased $11$189 million for the year ended December 31, 2021,2022, compared to the same period in the prior year. The decrease was primarily due to a decrease in unrealized gains of $136 million related to financial instruments, including the VPF and Preferred Stock Derivative (both defined in note 3 of the accompanying consolidated financial statements) and a decrease
II-10
in unrealized gains of $55 million related to the TripCo 0.50% Exchangeable Senior Debentures due 2051 (the “Debentures”).
Other, net. Other, net expense decreased $4 million for the year ended December 31, 2022, when compared to the same period in 2020,2021. Activity in the Other, net account primarily duerelates to the loss on the sale of a Tripadvisor business in 2020, partially offset by increased foreign exchange losses.
Other, net expense increased $35 million for the year ended December 31, 2020, when compared to the same period in 2019, primarily due to the loss on the salegains (losses) and share of a Tripadvisor business, less interest incomeearnings (losses) of affiliates at Tripadvisor compared to the prior year, and a loss on the early extinguishment of debt due to the mandatory prepayment of the TripCo Margin Loan during the three months ended March 31, 2020, partially offset by gains on foreign currency exchange compared to losses in the prior year.Tripadvisor.
Income taxes. The Company had income tax benefitsexpense of $47 million, and income tax benefit of $43 million $152 million, and $16$152 million for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.
During 2022, the Company recognized additional tax expense related to changes in unrecognized tax benefits and the recognition of excess tax benefits and shortfalls to stock based compensation.
During 2021, the Company recognized additional tax benefit related to unrealized gains attributable to the Company’s own stock which is not recognized for tax purposes and the recognition of deferred tax assets for basis differences in the stock of a consolidated subsidiary, partially offset by tax expense related to an increase in the valuation allowance against certain deferred tax assets.
During 2020, the Company recognized additional tax expense related to the impairment of goodwill that is not deductible for tax purposes.
During 2019, the Company recognized additional tax expense for changes in unrecognized tax benefits and dividends from Tripadvisor not recognized for book purposes, net of a dividends received deduction. These expense items were partially offset by a net income tax benefit from earnings in foreign jurisdictions taxed at rates other than the 21% United States (“U.S.”) federal tax rate and federal income tax credits.
Net earnings (loss) attributable to Liberty TripAdvisor Holdings, Inc. shareholders. We had net earnings attributable to Liberty TripAdvisor Holdings, Inc. shareholders of $179 million and net losses attributable to Liberty
II-15
TripAdvisor Holdings, Inc. shareholders of $238 million and $22 million for the years ended December 31, 2021, 2020 and 2019, respectively. The changes in net earnings (loss) attributable to Liberty TripAdvisor Holdings, Inc. shareholders were the result of the above-described fluctuations in our revenue, expenses and other gains and losses.
Liquidity and Capital Resources
As of December 31, 2021,2022, substantially all of our cash and cash equivalents consist of cash on hand in global financial institutions, money market funds and marketable securities, with maturities of 90 days or less at the date purchased.
The following are potential sources of liquidity: available cash balances, proceeds from asset sales, monetization of our investments, outstanding or anticipated debt facilities, debt and equity issuances, and dividend and interest receipts.
As of December 31, 2021,2022, TripCo had a cash balance of $760$1,053 million. Approximately $723$1,021 million of the cash balance is held at Tripadvisor. Although TripCo has a 57%56% voting interest in Tripadvisor, Tripadvisor is a separate public company with a significant non-controlling interest, as TripCo has only a 21% economic interest in Tripadvisor. Even though TripCo controls Tripadvisor through its voting interest and board representation, decision making with respect to using Tripadvisor’s cash balances must consider Tripadvisor’s minority holders. Accordingly, any potential distributions of cash from Tripadvisor to TripCo would generally be on a pro rata basis based on economic ownership interests. Covenants in Tripadvisor’s debt instruments also restrict the payment of dividends and cash distributions to stockholders. See note 75 in the accompanying consolidated financial statements.
As of December 31, 2021,2022, approximately $151$157 million of TripCo cash and cash equivalents is held by Tripadvisor’s international subsidiaries outside of the U.S., of which approximately 50%40% was located in the U.K., with the majority of Tripadvisor’s international cash denominated in U.S. dollars, Euros, British pounds and Australian dollars. As of December 31, 2021,2022, Tripadvisor had $427$445 million of cumulative undistributed earnings in foreign subsidiaries, which were no longer considered to be indefinitely reinvested. See note 97 in the accompanying consolidated financial statements for additional information.
As of December 31, 2021,2022, Tripadvisor was party to the Credit Facility, which, among other things, provides for a $500 million revolving credit facility with a maturity date of May 12, 2024. Tripadvisor may borrow from the Credit Facility (as defined in note 5 to the accompanying consolidated financial statements) in U.S. dollars and Euros.
The Credit Facility requires Tripadvisor to maintain a maximum leverage ratio and contains certain customary affirmative covenants and events of default, including a change of control. Borrowings under the Credit Facility generally bear interest, at Tripadvisor’s option, at a rate per annum equal to either (i) the Eurocurrency Borrowing rate, or the adjusted LIBO rate for the interest period in effect for such borrowing; plus an applicable margin ranging from 1.25% to 2.00% (“Eurocurrency Spread”), based on the Company’s leverage ratio; or (ii) the Alternate Base Rate (“ABR”) Borrowing, which is the greatest of (a) the Prime Rate in effect on such day, (b) the New York Fed Bank Rate in effect on such day plus 1/2 of 1.00% per annum and (c) the Adjusted LIBO Rate (or LIBO rate multiplied by the Statutory Reserve Rate) for an interest period of one month plus 1.00%; in addition to an applicable margin ranging from 0.25% to 1.00% (“ABR Spread”), based on the Tripadvisor’s leverage ratio.
However, Tripadvisor amended the Credit Facility in May 2020 and December 2020, to, among other things, suspend the leverage ratio covenant for quarterly testing of compliance beginning in the second quarter of 2020, replacing it with a minimum liquidity covenant through June 30, 2021 (requiring Tripadvisor to maintain $150 million of unrestricted cash, cash equivalent and short-term investments less deferred merchant payables plus available revolver capacity), until the earlier of (a) the first day after June 30, 2021 through maturity on which borrowings and other revolving credit utilizations under the revolving commitments exceed $200
II-11
million, and (b) the election of Tripadvisor, at which time the leverage ratio covenant will be reinstated (the “Leverage Covenant Holiday”). will be reinstated.
Tripadvisor remained in the Leverage Covenant Holiday as of December 31, 2021. During the Leverage Covenant Holiday,2022. Based on Tripadvisor’s existing leverage ratio, any outstanding or future borrowings under the Credit Facility generally bear interest, at LIBORthe Company’s option, at a rate per annum equal to either (i) the Eurocurrency Borrowing rate, or the adjusted LIBO rate for the interest period in effect for such borrowing; plus a 2.25%an applicable margin ranging from 1.25% to 2.00% with a LIBORLondon Inter-Bank Offered Rate (“LIBO rate”) floor of 1%1.00% per annum. Tripadvisorannum; or (ii) the Alternate Base Rate Borrowing, which is alsothe greatest of (a) the Prime Rate in effect on such day, (b) the New York Fed Bank Rate in effect on such day plus 1/2 of 1.00% per annum, and (c) the Adjusted LIBO Rate (or LIBO rate multiplied by the Statutory Reserve Rate) for an interest period of one month plus 1.00%; in addition to an applicable margin ranging from 0.25% to 1.00%. In addition, based on Tripadvisor’s existing leverage ratio, it is required to pay a quarterly commitment fee, at an applicable rate ranging from 0.15% to 0.30% as of 0.5%December 31, 2022, on the daily unused portion of the revolving credit facilityCredit Facility for each fiscal quarter whileduring the Leverage Covenant Holiday isand in place. The
II-16
The Credit Facility includes restrictions on Tripadvisor’s ability to make certain payments and distributions, including share repurchases and dividends.
As of December 31, 20212022 and 2020,2021, Tripadvisor had no outstanding borrowings and was in compliance with its covenant requirements in effect under the Credit Facility. While there can be no assurance that Tripadvisor will be able to meet the leverage ratio covenant after the Leverage Covenant Holiday ceases, based on current projections, Tripadvisor does not believe there is a material risk it will not remain in compliance throughout the next twelve months.
During the first quarterAs of 2020,December 31, 2022, Tripadvisor borrowed $700 had $845 million under the Credit Facility. These funds were drawn downin long-term debt, as a precautionary measure to reinforce Tripadvisor’s liquidity position and preserve financial flexibility in lightresult of uncertainty in the global markets resulting from the COVID-19 pandemic. Tripadvisor repaid those borrowings in full during the third quarterissuance of 2020 with proceeds received from theits 2025 Senior Notes in July 2020 and 2026 Convertible Senior Notes in March 2021, as discussed below.below.
In July 2020, Tripadvisor completed the sale of $500 million inof its 2025 Senior Notes. The 2025 Senior Notes provide, among other things, that interest at an interest rate of 7.0% per annum will beis payable on January 15 and July 15 of each year, which began on January 15, 2021 until their maturity on July 15, 2025. Tripadvisor used the proceeds from the 2025 Senior Notes, or $490 million, net of approximately $10 million in debt issuance costs, to repay a portion of its outstanding borrowings under the Credit Facility, as noted above. The 2025 Senior Notes are senior unsecured obligations of Tripadvisor and are guaranteed by certain of Tripadvisor’s domestic subsidiaries.
In March 2021, Tripadvisor completed the sale of $345 million of its 2026 Convertible Senior Notes. The 2026 Convertible Senior Notes provide, among other things, that interest, at an interest rate of 0.25% per annum, will beis payable on April 1 and October 1 of each year, which began on October 1, 2021, until their maturity on April 1, 2026. Concurrently, Tripadvisor used a portion of the proceeds from the 2026 Convertible Senior Notes to enter into privately negotiated capped call transactions with certain of the initial purchasers of the 2026 Convertible Senior Notes and/or their respective affiliates and/or other financial institutions at a cost of approximately $35 million. Tripadvisor intends to use the remainder of the proceeds from this offering for general corporate purposes, which may include repayment of debt, including the partial redemption and/or purchase of the 2025 Senior Notes prior to maturity. The 2026 Convertible Senior Notes are senior unsecured obligations of Tripadvisor and are guaranteed by certain of Tripadvisor’s domestic subsidiaries.
The 2025 Senior Notes and 2026 Convertible Senior Notes are not registered securities and there are currently no plans to register these notes as securities in the future. As a result, Rule 3-10 of Regulation S-X promulgated by the SEC is not applicable and no separate financial statements are required for the guarantor subsidiaries of these notes. Tripadvisor may from time to time repurchase its outstanding 2025 Senior Notes or 2026 Convertible Senior Notes through tender offers, open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, Tripadvisor’s liquidity requirements, contractual restrictions and other factors.
On November 1, 2019, Tripadvisor’s Board of Directors declared a special cash dividend of $3.50 per share, or approximately $488 million in the aggregate. The dividend was payable on December 4, 2019 to stockholders of record on November 20, 2019. TripCo received approximately $108 million based on our ownership in Tripadvisor. Tripadvisor funded this special cash dividend with available cash primarily from the U.S. and to a lesser extent from a foreign subsidiary, with no material related income tax impacts.
Historically, Tripadvisor’s operating cash flows have been sufficient to fund its working capital requirements, capital expenditures and long term debt obligations and other financial commitments and are expected to be sufficient in future periods.
II-17II-12
| | | | | | | | | | | | | | | | |
| | Years ended December 31, |
| | Years ended December 31, |
| ||||||||||
| | 2021 | | 2020 | | 2019 |
| | 2022 | | 2021 | | 2020 |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||
Cash flow information |
| |
|
|
|
|
| |
| |
|
|
|
|
| |
Tripadvisor cash provided (used) by operating activities | | $ | 108 | | (194) | | 424 | | | $ | 400 | | 108 | | (194) | |
Corporate and other cash provided (used) by operating activities | | | (11) | | (21) | | (33) | | | | (10) | | (11) | | (21) | |
Net cash provided (used) by operating activities | | $ | 97 |
| (215) |
| 391 | | | $ | 390 |
| 97 |
| (215) | |
| | | | | | | | | | | | | | | | |
Tripadvisor cash provided (used) by investing activities | | $ | (54) | | (56) | | (176) | | | $ | (52) | | (54) | | (56) | |
Corporate and other cash provided (used) by investing activities | | | — | | — | | — | | | | — | | — | | — | |
Net cash provided (used) by investing activities | | $ | (54) |
| (56) |
| (176) | | | $ | (52) |
| (54) |
| (56) | |
| | | | | | | | | | | | | | | | |
Tripadvisor cash provided (used) by financing activities | | $ | 263 | | 341 | | (580) | | | $ | (27) | | 263 | | 341 | |
Corporate and other cash provided (used) by financing activities | | | 43 | | 4 | | 38 | | | | 5 | | 43 | | 4 | |
Net cash provided (used) by financing activities | | $ | 306 |
| 345 |
| (542) | | | $ | (22) |
| 306 |
| 345 | |
During the year ended December 31, 2021, TripCo’s2022, Tripadvisor’s primary source of cash was $330 million of debt borrowings and its primary use of cash was $281 million related to the repurchase of 42% of the outstanding Series A Preferred Stock. Tripadvisor’s primary sources of cash were $345 million of debt borrowings and cash provided by operating activities andfrom operations, while its primary uses of cash were $54$56 million of capital expended for property and equipment $44and $20 million related to payments of withholding taxes on net share settlements of equity awards and $35 million for payments related to its Capped Calls (as defined and discussed in note 7 of the accompanying consolidated financial statements)
During the year ended December 31, 2020, TripCo’s primary uses of cash were repayments of debt of $1,052 million, which includes repayment of the principal amount of the Margin Loan of $352 million, repurchases of Tripadvisor common stock of $115 million, capital expenditures of $55 million and payment of withholding taxes on net share settlements on equity awards of $21 million. These uses of cash were funded primarily with borrowings of debt of $1,240 million and the issuance of redeemable preferred stock of $325 million (see note 7 and note 10 in the accompanying consolidated financial statements).
During the year ended December 31, 2019, TripCo’s primary uses of cash were dividends paid by Tripadvisor to noncontrolling interests of $380 million, debt repayments of $359 million, including $259 million in principal payments on a variable postpaid forward and $100 million in principal payments on the original margin loans, purchases of marketable securities of $133 million, acquisitions, net of cash acquired of $108 million, capital expenditures of $83 million, share repurchases of $60 million and payment of withholding taxes on net share settlements on equity awards of $29 million. These uses of cash were funded primarily with cash provided by operations, borrowings of debt of $235 million, proceeds from sales and maturities of marketable securities of $150 million and derivative proceeds from counterparties of $71 million.awards.
The projected use of TripCo’s corporate cash will primarily be to pay fees (not expected to exceed $4 million annually) to Liberty Media for providing certain services pursuant to the services agreement and the facilities sharing agreement, payment of dividends on the Series A Preferred Stock (unless added to the liquidation price or paid in shares of Series A common stock of TripCo), interest expense on TripCo’s 0.50% Exchangeable Senior Debentures due 2051 and to pay any other corporate level expenses. TripCo believes that its available cash and cash equivalents will be sufficient for the next several years.
Tripadvisor believes that its available cash and cash equivalents will be sufficient to fund Tripadvisor’s foreseeable working capital requirements, capital expenditures, existing business growth initiatives, debt and interest obligations, lease commitments, tax-related payments and other financial commitments through at least the next twelve months. Tripadvisor’s future capital requirements may also include capital needs for acquisitions, and/or other expenditures in support of its business strategy, and may potentially reduce Tripadvisor’s cash balance and/or require Tripadvisor to borrow under its Credit Facility or to seek other financing alternatives.
II-18
In addition, Tripadvisor’s capital requirements may increase due to the continued impact of the COVID-19 pandemic, including new, if any, or existing variants (i.e. Delta and Omicron), which has resulted in reduced revenue and operating cash flows for Tripadvisor, and the extent and duration to which it may continue to impact Tripadvisor’s business and the travel industry remains unclear. Given the continued uncertainty in the uneven market and economic conditions related to the COVID-19 pandemic, Tripadvisor will continue to evaluate the nature and extent of the impact to its liquidity and capital requirements, and therefore its capital structure.
Off-Balance Sheet Arrangements and Material Cash Requirements
We have contingent liabilities related to legal and tax proceedings and other matters arising in the ordinary course of business including potential tax obligations associated with certain transactions following the formation of TripCo. Although it is reasonably possible we may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying consolidated financial statements.
II-13
The following table summarizes current and long-term material cash requirements, both accrued and off-balance sheet, as of December 31, 2021,2022, excluding uncertain tax positions as it is undeterminable when payments will be made.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Payments due by period |
| | Payments due by period |
| ||||||||||||||||||
| | | | | Less than | | | | | | More than |
| | | | | Less than | | | | | | More than |
|
| | Total | | 1 year | | 1 - 3 years | | 3 - 5 years | | 5 years |
| | Total | | 1 year | | 1 - 3 years | | 3 - 5 years | | 5 years |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||||||||||
Material Cash Requirements | | | | | | | | | | | | | | | | | | | | | | | | |
Finance and operating lease obligations (1) | | $ | 138 | | 32 | | 42 | | 25 | | 39 | | | $ | 106 | | 24 | | 31 | | 23 | | 28 | |
Long-term debt (2) | | | 1,217 | | — | | 42 | | 845 | | 330 | | | | 1,232 | | — | | 557 | | 345 | | 330 | |
Expected interest payments (3) | | | 179 | | 38 | | 77 | | 24 | | 40 | | | | 142 | | 38 | | 61 | | 4 | | 39 | |
Series A Preferred Stock (4) | | | 276 | | — | | — | | 276 | | — | | | | 276 | | — | | 276 | | — | | — | |
Other obligations (5) | | | 51 | | 21 | | 27 | | 2 | | 1 | | | | 42 | | 23 | | 17 | | 1 | | 1 | |
Total | | $ | 1,861 | | 91 | | 188 | | 1,172 | | 410 | | | $ | 1,798 | | 85 | | 942 | | 373 | | 398 | |
| (1) | Estimated future lease payments for Tripadvisor’s Headquarters Lease in Needham, Massachusetts and operating leases, primarily for office space, with non-cancelable lease terms. These amounts exclude expected rental income under non-cancelable subleases. See note |
| (2) | Amounts are stated at the face amount at maturity of our debt instruments and may differ from the amounts stated in our consolidated balance sheet to the extent debt instruments have elements which are reported at fair value. Amounts do not assume additional borrowings or refinancings of existing debt. |
| (3) | Amounts are based on our outstanding debt at December 31, |
| (4) | Amount that will be paid to settle debt host component of Series A Preferred Stock on March 27, 2025, assuming TripCo does not exercise its call right, as described in note |
| (5) | Includes purchase obligations, expected commitment fee payments on the |
II-19
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Listed below are the accounting estimates that we believe are critical to our financial statements due to the degree of uncertainty regarding the estimates or assumptions involved and the magnitude of the asset, liability, revenue or expense being reported.
Recognition and Recoverability of Goodwill, Intangible and Long-lived Assets
We account for acquired businesses using the acquisition method of accounting which requires that the assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values. Any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. We test goodwill for impairment at the reporting unit level (operating segment or one level below an operating segment). Goodwill is allocated to our reporting units at the date the goodwill is initially recorded. Once goodwill has been allocated to the reporting units, it no longer retains its identification with a particular acquisition and becomes identified with the reporting unit in its entirety. Accordingly, the fair value of the reporting unit as a whole is available to support the recoverability of its goodwill.
II-14
Our non-financial instrument valuations are primarily comprised of our annual assessment of the recoverability of our goodwill and other nonamortizable intangibles, such as trademarks and our evaluation of the recoverability of our other long-lived assets upon certain triggering events and the initial recognition of such assets through the application of the purchase accounting method. If the carrying value of our definite lived intangible assets and long-lived assets exceeds their expected undiscounted cash flows, we are required to write the carrying value down to fair value. Any such writedown is included in impairment of long-lived assets in our consolidated statement of operations. A high degree of judgment is required to estimate the fair value of our long-lived assets. We may use quoted market prices, prices for similar assets, present value techniques and other valuation techniques to prepare these estimates. We may need to make estimates of future cash flows and discount rates as well as other assumptions in order to implement these valuation techniques. Due to the high degree of judgment involved in our estimation techniques, any value ultimately derived from our long-lived assets may differ from our estimate of fair value.
During the first quarter of 2019, the composition of our reportable segments was revised. As a result of the change in reporting units, we assessed the recoverability of our goodwill and concluded the estimated fair values were in excess of the carrying values for these reporting units. Therefore, no indications of impairment were identified as a result of these changes in the first quarter of 2019.
As of December 31, 2021, the intangible assets not subject to amortization for each of our significant reportable segments was as follows:
| | | | | | | | |
| | Goodwill | | Trademarks | | Total |
| |
| | amounts in millions |
| |||||
Hotels, Media & Platform |
| $ | 1,650 | | 730 | | 2,380 | |
Experiences & Dining | | | 344 | | — | | 344 | |
Corporate and other | |
| 226 | | — | | 226 | |
| | $ | 2,220 | | 730 | | 2,950 | |
We perform our annual assessment of the recoverability of our goodwill and other non-amortizable intangible assets during the fourth quarter, or more frequently, if events and circumstances indicate impairment may have occurred. The accounting guidance permits entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the quantitative goodwill impairment test. The accounting guidance also allows entities the option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to the quantitative impairment test. The entity may resume performing the qualitative assessment in any subsequent period. In evaluating goodwill on a qualitative basis, the Company reviews the business performance of each reporting unit and evaluates other relevant factors as identified in the relevant accounting guidance to determine whether it is more likely than not that an indicated impairment
II-20
exists for any of our reporting units. The Company considers whether there are any negative macroeconomic conditions, industry specific conditions, market changes, increased competition, increased costs in doing business, management challenges, the legal environments and how these factors might impact company specific performance in future periods. As part of the analysis, the Company also considers fair value determinations for certain reporting units that have been made at various points throughout the current and prior year for other purposes. If, based on the qualitative analysis, it is more likely than not that an impairment exists, the Company performs the quantitative impairment test.
During the fourthsecond quarter of 2019, we elected to bypass a qualitative assessment and proceed directly to performing a quantitative impairment test for our trademarks. The fair value2022, the composition of our indefinite-lived trademarksreportable segments was determined usingrevised. As a result of the relief from royalty method. Due to deteriorating revenue, anchange in reporting units, we assessed the recoverability of our goodwill and concluded the estimated fair values were in excess of the carrying values for these reporting units. Therefore, no indications of impairment losswere identified as a result of $288 million was recorded duringthese changes in the year endedsecond quarter of 2022.
As of December 31, 2019 related2022, the intangible assets not subject to trademarks, related to the hotels, media & platform reporting unit.
Following the trademark impairment, also during the fourth quarteramortization for each of 2019, we performed qualitative assessments for our reporting units and performed quantitative assessments for our Rentals and China reporting units and concluded it was not more likely than not that an impairment existed.reportable segments were as follows:
| | | | | | | | |
| | Goodwill | | Trademarks | | Total |
| |
| | amounts in millions |
| |||||
Tripadvisor Core |
| $ | 1,977 | | 726 | | 2,703 | |
Viator | | | 119 | | — | | 119 | |
TheFork | | | 104 | | — | | 104 | |
| | $ | 2,200 | | 726 | | 2,926 | |
During the second quarter of 2020, due to the impact of COVID-19 on Tripadvisor’s operating results, and a sustained decline in Tripadvisor’s stock price, impairments of $250 million of trademarks and $279 million of goodwill were recorded, respectively, related to the former Hotels, Media & Platform reporting unit, which is now included in the Tripadvisor Core reporting unit. The fair value of the trademarks was determined using the relief from royalty method. The fair value of the reporting unit was determined using a combination of market multiples (market approach) and discounted cash flow (income approach) calculations (Level 3).
TripCo will continue to monitor Tripadvisor’s financial performance, stock price and other events and circumstances that may negatively impact the estimated fair values to determine if future impairment assessments may be necessary.
II-15
Income Taxes
We are required to estimate the amount of tax payable or refundable for the current year and the deferred income tax liabilities and assets for the future tax consequences of events that have been reflected in our financial statements or tax returns for each taxing jurisdiction in which we operate. This process requires our management to make judgments regarding the timing and probability of the ultimate tax impact of the various agreements and transactions that we enter into. Based on these judgments we may record tax reserves or adjustments to valuation allowances on deferred tax assets to reflect the expected realizability of future tax benefits. Actual income taxes could vary from these estimates due to future changes in income tax law, significant changes in the jurisdictions in which we operate, our inability to generate sufficient future taxable income or unpredicted results from the final determination of each year’s liability by taxing authorities. These changes could have a significant impact on our financial position.
Additionally, Tripadvisor records liabilities to address uncertain tax positions taken in previously filed tax returns or that are expected to be taken in a future tax return. The determination for required liabilities is based upon an analysis of each individual tax position, taking into consideration whether it is more likely than not that the tax position, based on its technical merits, will be sustained upon examination. For those positions for which a conclusion is reached that it is more likely than not it will be sustained, the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the taxing authority is recognized. The difference between the amount recognized and the total tax position is recorded as a liability. The ultimate resolution of these tax positions may be greater or less than the liabilities recorded.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
We are exposed to market risk in the normal course of business due to our ongoing investment and financial activities and the conduct of operations by Tripadvisor in different foreign countries. Market risk refers to the risk of loss arising from adverse changes in stock prices, interest rates and foreign currency exchange rates. The risk of loss can be assessed from the perspective of adverse changes in fair values, cash flows and future earnings. We have established
II-21
policies, procedures and internal processes governing our management of market risks and the use of financial instruments to manage our exposure to such risks.
We are exposed to changes in interest rates primarily as a result of our borrowing and investment activities, which include investments in fixed and floating rate debt instruments and borrowings used to maintain liquidity and to fund business operations. The nature and amount of our long-term and short-term debt are expected to vary as a result of future requirements, market conditions and other factors. We expect to manage our exposure to interest rates by maintaining what we believe is an appropriate mix of fixed and variable rate debt. We believe this best protects us from interest rate risk. We expect to achieve this mix by (i) issuing fixed rate debt that we believe has a low stated interest rate and significant term to maturity, (ii) issuing variable rate debt with appropriate maturities and interest rates and (iii) entering into interest rate swap arrangements when we deem appropriate. As of December 31, 2021,2022, our debt is comprised of the following amounts:
| | | | | | | | | | | | | | | | | | | | |
| | Variable rate debt | | Fixed rate debt | |
| | Variable rate debt | | | Fixed rate debt | |||||||||
| | Principal | | Weighted avg | | Principal | | Weighted avg | |
| | Principal | | Weighted avg | | | Principal | | Weighted avg | |
| | amount | | interest rate | | Amount | | interest rate | |
| | amount | | interest rate | | | Amount | | interest rate | |
| | dollar amounts in millions | |
| | dollar amounts in millions | ||||||||||||||
Tripadvisor |
| $ | — |
| N/A | | 845 |
| 4.2% | | | | — |
| N/A | | $ | 845 |
| 4.2% |
TripCo debt |
| $ | — |
| N/A | | 371 |
| 0.6% | | | | N/A |
| N/A | | $ | 380 |
| 1.0% |
TripCo is exposed to foreign exchange rate fluctuations related primarily to the monetary assets and liabilities and the financial results of Tripadvisor's foreign subsidiaries. Assets and liabilities of foreign subsidiaries for which the functional currency is the local currency are translated into U.S. dollars at period-end exchange rates, and the statements of operations are generally translated at the average exchange rate for the period. Exchange rate fluctuations on translating foreign currency financial statements into U.S. dollars that result in unrealized gains or losses are referred to as translation adjustments. Cumulative translation adjustments are recorded in accumulated other comprehensive earnings (loss) as a separate component of stockholders' equity. Transactions denominated in currencies other than the functional currency are
II-16
recorded based on exchange rates at the time such transactions arise. Subsequent changes in exchange rates result in transaction gains and losses, which are reflected in income as unrealized (based on period-end translations) or realized upon settlement of the transactions. Cash flows from our operations in foreign countries are translated at the average rate for the period. Accordingly, TripCo may experience economic loss and a negative impact on earnings and equity with respect to our holdings solely as a result of foreign currency exchange rate fluctuations.
Item 8. Financial Statements and Supplementary Data.
The consolidated financial statements of Liberty TripAdvisor Holdings, Inc. are filed under this Item, beginning on Page II-28.II-21. The financial statement schedules required by Regulation S-X are filed under Item 15 of this Annual Report on Form 10-K.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
In accordance with Exchange Act Rules 13a-15 and 15d-15, the Company carried out an evaluation, under the supervision and with the participation of management, including its chief executive officer and its principal accounting and financial officer (the "Executives"), and under the oversight of its Board of Directors, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report.December 31, 2022. Based on that evaluation, the Executives concluded that the Company's disclosure controls and procedures were effective as of December 31, 20212022 to provide reasonable assurance that information required to be disclosed in its reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
See page II-24II-18 for Management’s Report on Internal Control Over Financial Reporting.
II-22
See page II-25 for Report of Independent Registered Public Accounting Firm for their attestation regarding our internal control over financial reporting.
There has been no change in the Company's internal control over financial reporting that occurred during the three monthsquarter ended December 31, 20212022 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
Item 9B. Other Information.
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not applicable.
II-23II-17
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Liberty TripAdvisor Holdings, Inc.’s (the "Company") managementManagement of the Company is responsible for establishing and maintaining adequate internal control over the Company's financial reporting, as such term is defined in Rule 13a-15(f) of the Securities Exchange Act of 1934, as amended.Act. The Company's internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.GAAP. Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
The Company's management assessed the effectiveness of internal control over financial reporting as of December 31, 2021,2022, using the criteria in Internal Control-Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation the Company'sassessment, management believeshas concluded that, as of December 31, 2021, its2022, the Company’s internal control over financial reporting is effective.
The Company's independent registered public accounting firm that audited the consolidated financial statements and related notes in the Annual Report on Form 10-K has issued an audit report on the effectiveness of the Company's internal control over financial reporting. This report appears on page II-25 of this Annual Report on Form 10-K.
II-24II-18
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Liberty TripAdvisor Holdings, Inc.:
Opinion on Internal Control Over Financial Reporting
We have audited Liberty TripAdvisor Holdings, Inc. and subsidiaries' (the Company) internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2021 and 2020, the related consolidated statements of operations, comprehensive earnings (loss), cash flows and equity for each of the years in the three-year period ended December 31, 2021, and the related notes (collectively, the consolidated financial statements), and our report dated February 18, 2022 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Denver, Colorado
February 18, 2022
II-25
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Liberty TripAdvisor Holdings, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Liberty TripAdvisor Holdings, Inc. and subsidiaries (the Company) as of December 31, 20212022 and 2020,2021, the related consolidated statements of operations, comprehensive earnings (loss), cash flows, and equity for each of the years in the three-year period ended December 31, 2021,2022, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20212022 and 2020,2021, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2021,2022, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 18, 2022 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOBPublic Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Sufficiency of audit evidence over revenue
As discussed in Note 2 to the consolidated financial statements, and disclosed in the consolidated statements of operations, the Company had $902$1,492 million in revenue, net of intersegment revenue of $93 million, for the year ended December 31, 2021,2022, of which $452$966 million was hotelsTripadvisor Core related, $97$493 million was displayViator related, and platform related, $307$126 million related to experiences and dining and $46 million of other revenue.was TheFork related. Each of these categories of revenue has multiple revenue streams and the Company’s processes and information technology (IT) systems differ between each revenue stream.
II-26II-19
We identified the evaluation of sufficiency of audit evidence over revenue as a critical audit matter. This matter required especially subjective auditor judgment due to the number of revenue streams and the related IT applications utilized throughout the revenue recognition processes. Subjective auditor judgment was required to evaluate that relevant revenue data was captured and aggregated throughout these various IT applications, which included the involvement of IT professionals with specialized skills and knowledge.applications. This matter also included determining the revenue streams over which procedures would be performed and evaluating the nature and extent of evidence obtained over each revenue stream.stream, both of which included the involvement of IT professionals with specialized skills and knowledge.
The following are the primary procedures we performed to address this critical audit matter. We applied auditor judgment to determine the nature and extent of the procedures to be performed over revenue. For each revenue stream where procedures were performed:
| ● | we evaluated the design and tested the operating effectiveness of certain internal controls related to the critical audit matter. This included controls related to accurate recording of amounts. |
| ● | for certain revenue streams, we assessed the recorded revenue by selecting a sample of transactions and compared the amounts recognized for consistency with underlying documentation, including evidence of contracts with customers. |
| ● | for certain revenue streams, we assessed the recorded revenue by comparing the total cash received during the year to the revenue recognized, including evaluating the relevance and reliability of the inputs to the assessment. |
We involved IT professionals with specialized skills and knowledge, who assisted in:
| ● | testing certain IT applications used by the Company in its revenue recognition processes. |
| ● | testing the transfer of relevant revenue data between certain systems used in the revenue recognition processes. |
We evaluated the sufficiency of audit evidence obtained by assessing the results of the procedures performed, including the appropriateness of the nature and extent of such evidence.performed.
/s/ KPMG LLP
We have served as the Company’s auditor since 2014.
Denver, Colorado
February 18, 202217, 2023
II-27II-20
LIBERTY TRIPADVISOR HOLDINGS, INC.
Consolidated Balance Sheets
December 31, 20212022 and 20202021
| | | | | | | | | | | | |
|
| 2021 |
| 2020 | |
| 2022 |
| 2021 | | ||
| | amounts in millions | | | amounts in millions | | ||||||
Assets | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 760 |
| 423 | | | $ | 1,053 |
| 760 | |
Accounts receivable and contract assets, net of allowance for credit losses of $28 million and $33 million, respectively | |
| 142 |
| 83 | | ||||||
Income taxes receivable (note 9) | | | 48 | | 50 | | ||||||
Accounts receivable and contract assets, net of allowance for credit losses of $28 million and $28 million, respectively | |
| 205 |
| 142 | | ||||||
Income taxes receivable (note 7) | | | 1 | | 48 | | ||||||
Other current assets | |
| 26 |
| 23 | | |
| 44 |
| 26 | |
Total current assets | |
| 976 |
| 579 | | |
| 1,303 |
| 976 | |
Property and equipment, at cost | | | 259 | | 255 | | ||||||
Property and equipment, at cost (note 2) | | | 261 | | 259 | | ||||||
Accumulated depreciation | | | (141) | | (123) | | | | (158) | | (141) | |
| |
| 118 |
| 132 | | |
| 103 |
| 118 | |
Intangible assets not subject to amortization (note 6): | | | | | | | ||||||
Intangible assets not subject to amortization (note 4): | | | | | | | ||||||
Goodwill | |
| 2,220 |
| 2,240 | | |
| 2,200 |
| 2,220 | |
Trademarks | |
| 730 |
| 732 | | |
| 726 |
| 730 | |
| |
| 2,950 |
| 2,972 | | |
| 2,926 |
| 2,950 | |
Intangible assets subject to amortization, net (note 6) | |
| 133 |
| 202 | | ||||||
Intangible assets subject to amortization, net (note 4) | |
| 112 |
| 133 | | ||||||
Other assets, at cost, net of accumulated amortization | |
| 199 |
| 201 | | |
| 194 |
| 199 | |
Total assets | | $ | 4,376 |
| 4,086 | | | $ | 4,638 |
| 4,376 | |
(continued)
See accompanying notes to consolidated financial statements.
II-28II-21
LIBERTY TRIPADVISOR HOLDINGS, INC.
Consolidated Balance Sheets (Continued)
December 31, 20212022 and 20202021
| | | | | | | | | | | | |
|
| 2021 |
| 2020 | |
| 2022 |
| 2021 | | ||
| | amounts in millions | | | amounts in millions | | ||||||
Liabilities and Equity | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | |
Deferred merchant and other payables | | $ | 140 |
| 54 | | | $ | 242 |
| 140 | |
Deferred revenue | |
| 36 |
| 28 | | |
| 44 |
| 36 | |
Accrued liabilities and other current liabilities | |
| 180 |
| 160 | | |
| 248 |
| 180 | |
Total current liabilities | |
| 356 |
| 242 | | |
| 534 |
| 356 | |
Long-term debt, including $268 million measured at fair value as of December 31, 2021 (note 7) | |
| 1,143 |
| 532 | | ||||||
Deferred income tax liabilities (note 9) | |
| 144 |
| 180 | | ||||||
Financial instrument liabilities (note 5) | | | 85 | | 14 | | ||||||
Series A Preferred Stock liability (note 10) | | | 212 | | — | | ||||||
Long-term debt, including $237 million and $268 million measured at fair value as of December 31, 2022 and December 31, 2021, respectively (note 5) | |
| 1,125 |
| 1,143 | | ||||||
Deferred income tax liabilities (note 7) | |
| 120 |
| 144 | | ||||||
Financial instrument liabilities (note 3) | | | 30 | | 85 | | ||||||
Series A Preferred Stock liability (note 8) | | | 230 | | 212 | | ||||||
Other liabilities | |
| 309 |
| 339 | | |
| 337 |
| 309 | |
Total liabilities | |
| 2,249 |
| 1,307 | | |
| 2,376 |
| 2,249 | |
Redeemable preferred stock, $.01 par value. Authorized shares 50,000,000; issued and outstanding 187,414 shares at December 31, 2021 and 325,000 at December 31, 2020 (note 10) | | | — | | 472 | | ||||||
Equity | | | | | | | | | | | | |
Series A common stock, $.01 par value. Authorized 200,000,000 shares; issued and outstanding 72,447,462 at December 31, 2021 and 72,227,256 at December 31, 2020 | |
| 1 |
| 1 | | ||||||
Series B common stock, $.01 par value. Authorized 7,500,000 shares; issued and outstanding 3,216,047 at December 31, 2021 and 2,973,665 at December 31, 2020 | |
| — |
| — | | ||||||
Series C common stock, $.01 par value. Authorized 200,000,000 shares; 0 shares issued | |
| — |
| — | | ||||||
Series A common stock, $.01 par value. Authorized 200,000,000 shares; issued and outstanding 72,641,163 at December 31, 2022 and 72,447,462 at December 31, 2021 | |
| 1 |
| 1 | | ||||||
Series B common stock, $.01 par value. Authorized 7,500,000 shares; issued and outstanding 3,370,368 at December 31, 2022 and 3,216,047 at December 31, 2021 | |
| — |
| — | | ||||||
Series C common stock, $.01 par value. Authorized 200,000,000 shares; no shares issued | |
| — |
| — | | ||||||
Additional paid-in capital | |
| 288 |
| 257 | | |
| 287 |
| 288 | |
Accumulated other comprehensive earnings (loss), net of taxes | |
| (21) |
| (23) | | |
| 9 |
| (21) | |
Retained earnings (deficit) | |
| (469) |
| (278) | | |
| (439) |
| (469) | |
Total stockholders' equity | |
| (201) |
| (43) | | |
| (142) |
| (201) | |
Noncontrolling interests in equity of subsidiaries | |
| 2,328 |
| 2,350 | | |
| 2,404 |
| 2,328 | |
Total equity | |
| 2,127 |
| 2,307 | | |
| 2,262 |
| 2,127 | |
Commitments and contingencies (note 14) | | | | | | | ||||||
Commitments and contingencies (note 12) | | | | | | | ||||||
Total liabilities and equity | | $ | 4,376 |
| 4,086 | | | $ | 4,638 |
| 4,376 | |
See accompanying notes to consolidated financial statements.
II-29II-22
LIBERTY TRIPADVISOR HOLDINGS, INC.
Consolidated Statements of Operations
Years ended December 31, 2022, 2021 2020 and 20192020
| | | | | | | | |
|
| 2021 |
| 2020 |
| 2019 |
| |
| | amounts in millions, except |
| |||||
| | per share amounts |
| |||||
Total revenue, net | | $ | 902 |
| 604 |
| 1,560 | |
Operating costs and expenses: | | | | | | | | |
Operating expense, including stock-based compensation (note 2 and 12) | |
| 286 |
| 275 |
| 387 | |
Selling, general and administrative, including stock-based compensation (note 2 and 12) | |
| 651 |
| 502 |
| 874 | |
Depreciation and amortization | |
| 150 |
| 168 |
| 169 | |
Restructuring and other related reorganization costs | | | — | | 41 | | 1 | |
Impairment of goodwill and intangible assets (note 6) | | | — | | 550 | | 288 | |
| |
| 1,087 |
| 1,536 |
| 1,719 | |
Operating income (loss) | |
| (185) |
| (932) |
| (159) | |
Other income (expense): | | | | | | | | |
Interest expense | |
| (60) |
| (41) |
| (22) | |
Realized and unrealized gains (losses) on financial instruments, net | | | 251 | | (19) | | 36 | |
Other, net | |
| (11) |
| (22) |
| 13 | |
| |
| 180 |
| (82) |
| 27 | |
Earnings (loss) before income taxes | |
| (5) |
| (1,014) |
| (132) | |
Income tax (expense) benefit (note 9) | |
| 43 |
| 152 |
| 16 | |
Net earnings (loss) | |
| 38 |
| (862) |
| (116) | |
Less net earnings (loss) attributable to the noncontrolling interests | |
| (141) |
| (624) |
| (94) | |
Net earnings (loss) attributable to Liberty TripAdvisor Holdings, Inc. shareholders | | $ | 179 |
| (238) |
| (22) | |
| | | | | | | | |
Net earnings (loss) available to common shareholders (note 2) | | $ | (191) | | (388) | | (22) | |
| | | | | | | | |
Basic net earnings (loss) attributable to Series A and Series B Liberty TripAdvisor Holdings, Inc. shareholders per common share (note 2): | | $ | (2.55) |
| (5.17) |
| (0.29) | |
Diluted net earnings (loss) attributable to Series A and Series B Liberty TripAdvisor Holdings, Inc. shareholders per common share (note 2): | | $ | (2.55) |
| (5.17) |
| (0.29) | |
| | | | | | | | |
|
| 2022 |
| 2021 |
| 2020 |
| |
| | amounts in millions, except |
| |||||
| | per share amounts |
| |||||
Total revenue, net | | $ | 1,492 |
| 902 |
| 604 | |
Operating costs and expenses: | | | | | | | | |
Operating expense, including stock-based compensation (notes 2 and 10) | |
| 338 |
| 286 |
| 275 | |
Selling, general and administrative, including stock-based compensation (notes 2 and 10) | |
| 969 |
| 651 |
| 502 | |
Depreciation and amortization | |
| 97 |
| 150 |
| 168 | |
Restructuring and other related reorganization costs (note 1) | | | — | | — | | 41 | |
Impairment of goodwill and intangible assets (note 4) | | | — | | — | | 550 | |
| |
| 1,404 |
| 1,087 |
| 1,536 | |
Operating income (loss) | |
| 88 |
| (185) |
| (932) | |
Other income (expense): | | | | | | | | |
Interest expense | |
| (65) |
| (60) |
| (41) | |
Dividend and interest income | | | 16 | | 1 | | 3 | |
Realized and unrealized gains (losses) on financial instruments, net | | | 62 | | 251 | | (19) | |
Other, net | |
| (8) |
| (12) |
| (25) | |
| |
| 5 |
| 180 |
| (82) | |
Earnings (loss) before income taxes | |
| 93 |
| (5) |
| (1,014) | |
Income tax (expense) benefit (note 7) | |
| (47) |
| 43 |
| 152 | |
Net earnings (loss) | |
| 46 |
| 38 |
| (862) | |
Less net earnings (loss) attributable to the noncontrolling interests | |
| 16 |
| (141) |
| (624) | |
Net earnings (loss) attributable to Liberty TripAdvisor Holdings, Inc. shareholders | | $ | 30 |
| 179 |
| (238) | |
| | | | | | | | |
Net earnings (loss) available to common shareholders (note 2) | | $ | 30 | | (191) | | (388) | |
| | | | | | | | |
Basic net earnings (loss) attributable to Series A and Series B Liberty TripAdvisor Holdings, Inc. shareholders per common share (note 2): | | $ | 0.39 |
| (2.55) |
| (5.17) | |
Diluted net earnings (loss) attributable to Series A and Series B Liberty TripAdvisor Holdings, Inc. shareholders per common share (note 2): | | $ | 0.39 |
| (2.55) |
| (5.17) | |
See accompanying notes to consolidated financial statements.
II-30II-23
LIBERTY TRIPADVISOR HOLDINGS, INC.
Consolidated Statements of Comprehensive Earnings (Loss)
Years ended December 31, 2022, 2021 2020 and 20192020
| | | | | | | | | | | | | | | | | | |
|
| | 2021 | | 2020 | | 2019 | |
| | 2022 | | 2021 | | 2020 | | ||
| | | amounts in millions | | | | amounts in millions | | ||||||||||
Net earnings (loss) | | | $ | 38 |
| (862) |
| (116) | | | | $ | 46 |
| 38 |
| (862) | |
Other comprehensive earnings (loss), net of taxes: | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments | | |
| (25) |
| 27 |
| 5 | | | |
| (30) |
| (25) |
| 27 | |
Credit risk on fair value debt instruments gains (losses) | | | | 7 | | — | | — | | | | | 36 | | 7 | | — | |
Reclassification adjustments included in net income (loss) | | | | 2 | | 1 | | (2) | | | | | 1 | | 2 | | 1 | |
Other comprehensive earnings (loss) | | |
| (16) |
| 28 |
| 3 | | | |
| 7 |
| (16) |
| 28 | |
Comprehensive earnings (loss) | | |
| 22 |
| (834) |
| (113) | | | |
| 53 |
| 22 |
| (834) | |
Less comprehensive earnings (loss) attributable to the noncontrolling interests | | |
| (159) |
| (602) |
| (91) | | | |
| (7) |
| (159) |
| (602) | |
Comprehensive earnings (loss) attributable to Liberty TripAdvisor Holdings, Inc. shareholders | | | $ | 181 |
| (232) |
| (22) | | | | $ | 60 |
| 181 |
| (232) | |
See accompanying notes to consolidated financial statements.
II-31II-24
LIBERTY TRIPADVISOR HOLDINGS, INC.
Consolidated Statements of Cash Flows
Years ended December 31, 2022, 2021 2020 and 20192020
| | | | | | | | |
|
| 2022 |
| 2021 |
| 2020 | | |
| | amounts in millions | | |||||
Cash flows from operating activities: | | | | | | | | |
Net earnings (loss) | | $ | 46 |
| 38 |
| (862) | |
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | |
| 97 |
| 150 |
| 168 | |
Stock-based compensation | |
| 93 |
| 125 |
| 112 | |
Realized and unrealized (gains) losses on financial instruments, net | | | (62) | | (251) | | 19 | |
Impairment of goodwill and intangible assets (note 4) | | | — | | — | | 550 | |
Deferred income tax expense (benefit) | |
| (20) |
| (49) |
| (73) | |
Other charges (credits), net | |
| 30 |
| 28 |
| 21 | |
Changes in operating assets and liabilities | | | | | | | | |
Current and other assets | |
| (14) |
| (30) |
| 74 | |
Payables and other liabilities | |
| 220 |
| 86 |
| (224) | |
Net cash provided (used) by operating activities | |
| 390 |
| 97 |
| (215) | |
Cash flows from investing activities: | | | | | | | | |
Capital expended for property and equipment, including capitalized website development | |
| (56) |
| (54) |
| (55) | |
Other investing activities, net | |
| 4 |
| — |
| (1) | |
Net cash provided (used) by investing activities | |
| (52) |
| (54) |
| (56) | |
Cash flows from financing activities: | | | | | | | | |
Borrowings of debt | |
| 9 |
| 675 |
| 1,240 | |
Repayments of debt | |
| — |
| — |
| (1,052) | |
Repurchase of Series A Preferred Stock | | | — | | (281) | | — | |
Shares repurchased by subsidiary (note 9) | |
| — |
| — |
| (115) | |
Payment of withholding taxes on net share settlements of equity awards | |
| (20) |
| (44) |
| (21) | |
Issuance of Series A Preferred Stock (note 8) | | | — | | — | | 325 | |
Subsidiary purchase of capped calls | | | — | | (35) | | — | |
Other financing activities, net | | | (11) | | (9) | | (32) | |
Net cash provided (used) by financing activities | |
| (22) |
| 306 |
| 345 | |
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash | |
| (23) |
| (12) |
| 8 | |
Net increase (decrease) in cash, cash equivalents and restricted cash | |
| 293 |
| 337 |
| 82 | |
Cash, cash equivalents and restricted cash at beginning of period | |
| 760 |
| 423 |
| 341 | |
Cash, cash equivalents and restricted cash at end of period | | $ | 1,053 |
| 760 |
| 423 | |
| | | | | | | | |
|
| 2021 |
| 2020 |
| 2019 | | |
| | amounts in millions | | |||||
Cash flows from operating activities: | | | | | | | | |
Net earnings (loss) | | $ | 38 |
| (862) |
| (116) | |
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | |
| 150 |
| 168 |
| 169 | |
Stock-based compensation | |
| 125 |
| 112 |
| 131 | |
Realized and unrealized (gains) losses on financial instruments, net | | | (251) | | 19 | | (36) | |
Impairment of goodwill and intangible assets (note 6) | | | — | | 550 | | 288 | |
Deferred income tax expense (benefit) | |
| (49) |
| (73) |
| (79) | |
Other charges (credits), net | |
| 28 |
| 21 |
| (18) | |
Changes in operating assets and liabilities | | | | | | | | |
Current and other assets | |
| (30) |
| 74 |
| 52 | |
Payables and other liabilities | |
| 86 |
| (224) |
| — | |
Net cash provided (used) by operating activities | |
| 97 |
| (215) |
| 391 | |
Cash flows from investing activities: | | | | | | | | |
Capital expended for property and equipment, including capitalized website development | |
| (54) |
| (55) |
| (83) | |
Acquisitions, net of cash acquired (note 3) | |
| — |
| (4) |
| (108) | |
Purchases of short term investments and other marketable securities | |
| — |
| — |
| (133) | |
Sales and maturities of short term investments and other marketable securities | |
| — |
| — |
| 150 | |
Other investing activities, net | |
| — |
| 3 |
| (2) | |
Net cash provided (used) by investing activities | |
| (54) |
| (56) |
| (176) | |
Cash flows from financing activities: | | | | | | | | |
Borrowings of debt | |
| 675 |
| 1,240 |
| 235 | |
Repayments of debt | |
| — |
| (1,052) |
| (359) | |
Repurchase of Series A Preferred Stock | | | (281) | | — | | — | |
Cash dividend paid by Tripadvisor to noncontrolling interests (note 11) | |
| — |
| — |
| (380) | |
Shares repurchased by subsidiary (note 11) | |
| — |
| (115) |
| (60) | |
Payment of withholding taxes on net share settlements of equity awards | |
| (44) |
| (21) |
| (29) | |
Derivative proceeds from counterparties | | | — | | — | | 71 | |
Issuance of Series A Preferred Stock (note 10) | | | — | | 325 | | — | |
Subsidiary purchase of capped calls | | | (35) | | — | | — | |
Other financing activities, net | | | (9) | | (32) | | (20) | |
Net cash provided (used) by financing activities | |
| 306 |
| 345 |
| (542) | |
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash | |
| (12) |
| 8 |
| (4) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | |
| 337 |
| 82 |
| (331) | |
Cash, cash equivalents and restricted cash at beginning of period | |
| 423 |
| 341 |
| 672 | |
Cash, cash equivalents and restricted cash at end of period | | $ | 760 |
| 423 |
| 341 | |
| | | | | | | | |
Cash paid for interest | | $ | 41 |
| 44 |
| 24 | |
Cash paid (received) for income taxes | | $ | (41) |
| 4 |
| 3 | |
See accompanying notes to consolidated financial statements.
II-32II-25
LIBERTY TRIPADVISOR HOLDINGS, INC.
Consolidated Statements of Equity
Years ended December 31, 2022, 2021 2020 and 20192020
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Stockholders’ equity | | | | |
| | Stockholders’ equity | | | | |
| ||||||||||||||||||||||||||
| | | | | | | | | | | | | Accumulated | | | | Noncontrolling | | |
| | | | | | | | | | | | Accumulated | | | | Noncontrolling | | |
| |
| | | | | | | | | | | Additional | | other | | | | interest in | | |
| | | | | | | | | | Additional | | other | | | | interest in | | |
| |
| | Preferred | | | | | | | | paid-in | | comprehensive | | Retained | | equity of | | Total |
| | Preferred | | | | | | | | paid-in | | comprehensive | | Retained | | equity of | | Total |
| ||
| | stock | | Series A | | Series B | | Series C | | capital | | earnings (loss) | | earnings (deficit) | | subsidiaries | | equity |
| | stock | | Series A | | Series B | | Series C | | capital | | earnings (loss) | | earnings (deficit) | | subsidiaries | | equity |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 | | $ | — | | 1 | | — | | — | | 231 | | (29) | | 133 | | 3,400 | | 3,736 | | ||||||||||||||||||||
Net earnings (loss) | |
| — |
| — | | — | | — | | — | | — | | (22) | | (94) | | (116) | | ||||||||||||||||||||
Other comprehensive earnings (loss) | |
| — |
| — | | — | | — | | — | | — | | — | | 3 | | 3 | | ||||||||||||||||||||
Stock-based compensation | |
| — |
| — | | — | | — | | 37 | | — | | — | | 109 | | 146 | | ||||||||||||||||||||
Withholding taxes on net share settlements of stock-based compensation | |
| — | | — | | — | | — | | (29) | | — | | — | | — | | (29) | | ||||||||||||||||||||
Cash dividends paid by Tripadvisor to noncontrolling interests (note 11) | |
| | | — | | — | | — | | — | | — | | — | | (380) | | (380) | | ||||||||||||||||||||
Shares repurchased by subsidiary (note 11) | |
| — | | — | | — | | — | | 7 | | — | | — | | (67) | | (60) | | ||||||||||||||||||||
Other, net | | | — | | — | | — | | — | | (9) | | — | | — | | 10 | | 1 | | ||||||||||||||||||||
Balance at December 31, 2019 | |
| — | | 1 | | — | | — | | 237 | | (29) | | 111 | | 2,981 | | 3,301 | | | $ | — | | 1 | | — | | — | | 237 | | (29) | | 111 | | 2,981 | | 3,301 | |
Net earnings (loss) | |
| — |
| — | | — | | — | | — | | — | | (238) | | (624) | | (862) | | |
| — |
| — | | — | | — | | — | | — | | (238) | | (624) | | (862) | |
Other comprehensive earnings (loss) | |
| — |
| — | | — | | — | | — | | 6 | | — | | 22 | | 28 | | |
| — |
| — | | — | | — | | — | | 6 | | — | | 22 | | 28 | |
Stock-based compensation | |
| — |
| — | | — | | — | | 33 | | — | | — | | 96 | | 129 | | |
| — |
| — | | — | | — | | 33 | | — | | — | | 96 | | 129 | |
Withholding taxes on net share settlements of stock-based compensation | |
| — | | — | | — | | — | | (21) | | — | | — | | — | | (21) | | |
| — | | — | | — | | — | | (21) | | — | | — | | — | | (21) | |
Shares repurchased by subsidiary (note 11) | | | — | | — | | — | | — | | 17 | | — | | — | | (132) | | (115) | | ||||||||||||||||||||
Shares repurchased by subsidiary (note 9) | |
| — | | — | | — | | — | | 17 | | — | | — | | (132) | | (115) | | ||||||||||||||||||||
Series A Preferred Stock adjustment | |
| — | | — | | — | | — | | — | | — | | (150) | | — | | (150) | | |
| — | | — | | — | | — | | — | | — | | (150) | | — | | (150) | |
Other, net | | | — | | — | | — | | — | | (9) | | — | | (1) | | 7 | | (3) | | | | — | | — | | — | | — | | (9) | | — | | (1) | | 7 | | (3) | |
Balance at December 31, 2020 | | | — | | 1 | | — | | — | | 257 | | (23) | | (278) | | 2,350 | | 2,307 | | |
| — | | 1 | | — | | — | | 257 | | (23) | | (278) | | 2,350 | | 2,307 | |
Net earnings (loss) | | | — |
| — | | — | | — | | — | | — | | 179 | | (141) | | 38 | | |
| — |
| — | | — | | — | | — | | — | | 179 | | (141) | | 38 | |
Other comprehensive earnings (loss) | | | — |
| — | | — | | — | | — | | 2 | | — | | (18) | | (16) | | |
| — |
| — | | — | | — | | — | | 2 | | — | | (18) | | (16) | |
Stock-based compensation | | | — |
| — | | — | | — | | 33 | | — | | — | | 105 | | 138 | | |
| — |
| — | | — | | — | | 33 | | — | | — | | 105 | | 138 | |
Withholding taxes on net share settlements of stock-based compensation | | | — | | — | | — | | — | | (44) | | — | | — | | — | | (44) | | |
| — | | — | | — | | — | | (44) | | — | | — | | — | | (44) | |
Shares issued by subsidiary | | | — | | — | | — | | — | | (10) | | — | | — | | 18 | | 8 | | | | — | | — | | — | | — | | (10) | | — | | — | | 18 | | 8 | |
Series A Preferred Stock adjustment (note 10) | | | — | | — | | — | | — | | — | | — | | (370) | | — | | (370) | | ||||||||||||||||||||
Subsidiary purchase of capped calls, net of tax (note 7) | | | — | | — | | — | | — | | (6) | | — | | — | | (20) | | (26) | | ||||||||||||||||||||
Series A Preferred Stock repurchased with subsidiary shares (note 10) | | | — | | — | | — | | — | | 58 | | — | | — | | 34 | | 92 | | ||||||||||||||||||||
Series A Preferred Stock adjustment (note 9) | |
| — | | — | | — | | — | | — | | — | | (370) | | — | | (370) | | ||||||||||||||||||||
Subsidiary purchase of capped calls, net of tax (note 5) | | | — | | — | | — | | — | | (6) | | — | | — | | (20) | | (26) | | ||||||||||||||||||||
Series A Preferred Stock repurchased with subsidiary shares (note 8) | | | — | | — | | — | | — | | 58 | | — | | — | | 34 | | 92 | | ||||||||||||||||||||
Balance at December 31, 2021 | | $ | — | | 1 | | — | | — | | 288 | | (21) | | (469) | | 2,328 | | 2,127 | | | — | | 1 | | — | | — | | 288 | | (21) | | (469) | | 2,328 | | 2,127 | | |
Net earnings (loss) | | — |
| — | | — | | — | | — | | — | | 30 | | 16 | | 46 | | |||||||||||||||||||||
Other comprehensive earnings (loss) | | — |
| — | | — | | — | | — | | 30 | | — | | (23) | | 7 | | |||||||||||||||||||||
Stock-based compensation | | — |
| — | | — | | — | | 24 | | — | | — | | 78 | | 102 | | |||||||||||||||||||||
Withholding taxes on net share settlements of stock-based compensation | | — | | — | | — | | — | | (20) | | — | | — | | — | | (20) | | |||||||||||||||||||||
Shares issued by subsidiary | | | — | | — | | — | | — | | (5) | | — | | — | | 5 | | — | | ||||||||||||||||||||
Balance at December 31, 2022 | | $ | — | | 1 | | — | | — | | 287 | | 9 | | (439) | | 2,404 | | 2,262 | | ||||||||||||||||||||
See accompanying notes to consolidated financial statements.
II-33II-26
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements
December 31, 2020, 20192022, 2021 and 20182020
(1) Basis of Presentation
Liberty TripAdvisor Holdings, Inc. (“TripCo” or the “Company”) was formed in 2013 as a Delaware corporation. TripCo was a subsidiary of Liberty Interactive Corporation (subsequently renamed Qurate Retail, Inc. (“Qurate Retail”)) until the completion of its spin-off from Qurate Retail on August 27, 2014 (“TripCo Spin-Off”). TripCo does not have any operations outside of its controlling interest in its subsidiary Tripadvisor, Inc. (“Tripadvisor”). Tripadvisor operates as a stand-alone operating entity.
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and represent a consolidation of the historical financial information of Tripadvisor. These financial statements refer to the consolidation of Tripadvisor as “TripCo,” “the Company,” “us,” “we” and “our” in the notes to the consolidated financial statements. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Additionally, certain prior period amounts have been reclassified for comparability with the current period presentation.
Description of Business
Tripadvisor operates as a leadingfamily of brands with a purpose of connecting people to experiences worth sharing. Tripadvisor’s vision is to be the world’s most trusted source for travel and experiences. Tripadvisor operates across three reportable segments: Tripadvisor Core, Viator, and TheFork. Tripadvisor leverages its brands, technology platforms and capabilities to connect its large, global audience with partners by offering rich content, travel guidance products and services, and two-sided marketplaces for experiences, accommodations, restaurants, and other travel categories.
The Tripadvisor brand offers travelers and experience seekers an online global platform connecting a global audiencefor travelers to discover, generate, and share authentic user-generated content in the form of prospective travelers with travel partners through rich content, price comparison toolsratings and online reservations and related servicesreviews for destinations, points-of-interest, experiences, accommodations, travel activitiesrestaurants, and experiences, and restaurants. Tripadvisor’s mission is to help people around the world plan, book and experience the perfect trip.
In 2000, under its flagship brand Tripadvisor, it launched www.Tripadvisor.com in the United States. Since then, Tripadvisor has built a portfolio of travel guidance brands and businesses, seamlessly connecting travelers to destinations, accommodations, travel activities and experiences, and restaurantscruises in over 40 marketscountries and over 20 languages worldwide. In additionacross the world. As of December 31, 2022, Tripadvisor offered more than 1 billion user-generated ratings and reviews on nearly 8 million experiences, accommodations, restaurants, airlines, and cruises. Viator’s online marketplace is comprehensive, connecting travelers to bookable tours, activities and attractions— consisting of over 300,000 experiences from more than 50,000 operators as of December 31, 2022. TheFork provides an online marketplace that enables diners to discover and book online reservations at more than 55,000 restaurants in 12 countries, as of December 31, 2022, across the flagship Tripadvisor brand, Tripadvisor ownsUK, western and operates a portfolio of online travel brandscentral Europe, and businesses, operating under various websites, connected by the common goal of providing consumers the most comprehensive travel-planning and trip-taking resources in the travel industry.Australia.
Risks and Uncertainties
In December 2019, a novel coronavirus (“COVID-19”) was reported in Wuhan, China, and on March 11, 2020 was declared a global pandemic. COVID-19 has caused material and adverse declines in consumer demand within the travel, hospitality, restaurant, and leisure industry. The pandemic’s proliferation, concurrent with travel bans, varying levels of governmental restrictions and mandates globally to limit the spread of the virus, has dampened consumer demand for Tripadvisor’s products and services, and impacted consumer sentiment and discretionary spending patterns, all of which havepatterns. Consequently, the COVID-19 pandemic adversely and materially impactedaffected Tripadvisor’s business, results of operations, liquidity and financial condition during the years ended December 31, 2021 and 2020. In 2022, Tripadvisor generally experienced a travel demand recovery fueled by the continued easing of government restrictions globally and increased consumer travel demand.
During the year ended December 31, 2020, and to a lesser degree during the year ended December 31, 2021 as the travel industry experienced, albeit uneven, ongoing recovery.
Inin response to the COVID-19 pandemic, Tripadvisor took several steps to further strengthen its financial position and balance sheet including but not limited to, restructuring activities, primarily by significantly reducing its ongoing operating expenses and headcount. During the year ended December 31,
II-27
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
2020, Tripadvisor incurred total restructuring and other related reorganization costs of $41 million which consisted of employee severance and related benefits. These costs were fully paid by Tripadvisor as of December 31, 2020. In addition, in order to maintain financial liquidity and flexibility during this time period, Tripadvisor (i) borrowed $700 million from its Credit Facility (as defined in note 7)5) in the first quarter of 2020 (subsequently repaid during the third quarter of 2020); (ii) amended its Credit Agreement, which included short-term financial covenant relief and the extension of the maturity date from May 12, 2022 to May 12, 2024; and (iii)
II-34
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
raised additional financing through the issuance of $500 million in 2025 Senior Notes (as defined in note 7)5) in July 2020, all of which are described in more detail in note 7.5.
On March 26, 2020, TripCo issued and sold 325,000 shares of TripCo’s newly-created 8% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”), for a purchase price of $1,000 per share. On March 29, 2021 and April 6, 2021, TripCo repurchased a portion of the Series A Preferred Stock. See further discussion about the Series A Preferred Stock in note 10.
In the fourth quarter of 2020, multiple COVID-19 vaccines were approved for widespread distribution throughout various parts of the world, including the United States and Europe, and in the first quarter of 2021, vaccination distribution programs were initiated around the world. Vaccine programs in Tripadvisor’s largest markets, the U.S. and Europe, appear to be progressing well, and Tripadvisor expects the same for much of the rest of the world. Tripadvisor is encouraged by these developments; however, while it has seen varying degrees of containment of the virus (including variants) in various countries and positive signs of growing travel demand recovery during 2021, the degree of containment and the recovery in travel has varied both region-to-region on a global basis, as well as state-to-state in the U.S. For example, as COVID-19 cases resurged or as new variants were identified, government restrictions and mandates were reinstated in certain geographies globally during 2021.
Therefore, Tripadvisor continuesmay continue to be subject to risks and uncertainties as a result ofrelated to the COVID-19 pandemic. The timing of widespread vaccine distributions, efficacy against any future or recent variants (e.g., Delta and Omicron) of COVID-19, whether there will be resurgences of the virus and subsequent government restrictions, the extent and effectiveness of containment actions taken, and whether consumers demand for travel and hospitality services will continue to be negatively impacted remain uncertain. Tripadvisor does not know the future path or rate of global or regional COVID-19 transmission, including existing COVID-19 variants (e.g., Delta and Omicron) or future variants, if any, nor does it have visibility into when remaining or reinstated restrictions will be lifted, and where additional restrictions may be implemented or reinstated in the future due to resurgence of the virus. Correspondingly, Tripadvisor still does not have forward-looking visibility into the long-term impacts related to consumer demand for travel, usage patterns on its platform, and travel behavior patterns when all travel bans and other government restrictions and mandates are fully lifted.
Therefore, the continuing extent of the impact of the COVID-19 pandemic on Tripadvisor’s business, results of operations, liquidity and financial condition remains uncertain, and is dependent on future developments that cannot be accurately predicted at this time. Tripadvisor continues to believebelieves the travel, leisure, hospitality, and restaurant industries, (collectively, the “travel industry”), and its financial results, will continue towould be adversely and materially affected while the pandemic continues,upon a resurgence of existing COVID-19 variants or if new variants emerge and lingeringor a future pandemic or epidemic occurs, which result in reinstated travel bans andand/or other government restrictions and mandates, continue to remain in place or be reinstated, all of which would likely negatively impact consumer demand, sentiment and discretionary spending patterns.
Seasonality
Consumers’ travel expenditures have historically followed a seasonal pattern. Correspondingly, travel partners’partner advertising investments, and therefore Tripadvisor’s revenue and operating profits, have also historically followed a seasonal pattern. Tripadvisor’s financial performance tends to be seasonally highest in the second and third quarters of a given year, which includes the seasonal peak in consumer demand, including traveler hotel and rentalaccommodation stays, and travel activities and experiences taken, compared to the first and fourth quarters, which represent seasonal low points. DuringIn addition, during the first half of the year, experiences and rentalsexperience bookings typically exceed the amount of completed experiences, and rental stays, resulting in higher cash flow related to working capital, while during the second half of the year, particularly in the third quarter, this pattern reverses and cash flows from these transactions are typically negative.
II-35
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
OtherCertain factors may also impact typical seasonal fluctuations, which may include furtherany significant shifts in Tripadvisor’s business mix or adverse economic conditions that could result in future seasonal patterns that are different from historical trends. For example, duethe negative impact to Tripadvisor’s business from COVID-19 materially affected its historical trends at varying levels during the impact of COVID-19 on its business, Tripadvisor did not experience its typical seasonal pattern for revenueyears ended December 31, 2021 and operating profits2020, while these trends significantly improved during the year ended December 31, 2020. COVID-19 contributed significantly to unfavorable working capital trends and material negative operating cash flow during the year ended December 31, 2020, most notably occurring during the first half of 2020, when Tripadvisor typically generates significant positive cash flow.
Although consumer travel demand, traveler hotel and rental stays, and travel activities and experiences taken generally remain materially lower than historic levels, these trends improved during 2021,2022, resulting in increased revenue, and working capital and operating cash flow more akin to typical historical seasonality trends. However, it is difficult to predict the seasonality for 2022, given the sustained uncertainty related to the continued economic and travel impact of the COVID-19 pandemic, and the ultimate shape and timing of a recovery in Tripadvisor’s key markets.trends.
Spin-Off of TripCo from Qurate Retail
The TripCo Spin-Off was completed on August 27, 2014. Following the TripCo Spin-Off, Qurate Retail and TripCo operate as separate, publicly traded companies, and neither has any stock ownership, beneficial or otherwise, in the other. In connection with the TripCo Spin-Off, TripCo entered into certain agreements, including the services agreement, the facilities sharing agreement and the tax sharing agreement, with Qurate Retail and/or Liberty Media Corporation (“Liberty Media”) (or certain of their subsidiaries) in order to govern certain of the ongoing relationships between the companies after the TripCo Spin-Off and to provide for an orderly transition.
Pursuant to the services agreement (except as described below in respect to Gregory B. Maffei), Liberty Media provides TripCo with general and administrative services including legal, tax, accounting, treasury and investor relations support. Liberty TripCo reimburses Liberty Media for direct, out-of-pocket expenses incurred by Liberty Media in providing these services and TripCo pays a services fee to Liberty Media under the services agreement that is subject to adjustment semi-annually, as necessary.
II-28
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
In December 2019, TripCo entered into an amendment to the services agreement with Liberty Media in connection with Liberty Media’s entry into a new employment arrangement with Gregory B. Maffei, TripCo’s Chairman, President and Chief Executive Officer. Under the amended services agreement, components of his compensation would either be paid directly to him by each of TripCo, Liberty Broadband Corporation, and Qurate Retail (collectively, the “Service Companies”) or reimbursed to Liberty Media, in each case, based on allocations among Liberty Media and the Service Companies set forth in the amended services agreement. This allocation percentage will be determined based on a combination of (1) relative market capitalizations, weighted 50%, and (2) a blended average of historical time allocation on a Liberty Media-wide and CEO basis, weighted 50%, in each case, absent agreement to the contrary by Liberty Media and the Service Companies in consultation with the CEO. The allocation percentage will then be adjusted annually and following certain events. For the years ended December 31, 20212022 and 2020,2021, the allocation percentage for TripCo was 5% in each year. The amended services agreement between Liberty Media and Mr. Maffei provides for a five year employment term which began on January 1, 2020 and ends December 31, 2024, with an aggregate annual base salary of $3 million (with no contracted increase), an aggregate one-time cash commitment bonus of $5 million (paid in December 2019), an aggregate annual target cash performance bonus of $17 million, aggregate annual equity awards of approximately $18 million and aggregate equity awards granted in connection with his entry into his new agreement of $90 million (the “upfront awards”). A portion of the grants made to our CEO in the years ended December 31, 2020 and 2019 related to our company’s allocable portion of these upfront awards.
II-36
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
Under the facilities sharing agreement, TripCo shares office space with Liberty Media and related amenities at Liberty Media’s corporate headquarters in Englewood, Colorado.
Under these agreements, approximately $3 million, $4 million and $4 million was reimbursable to Liberty Media for each of the years ended December 31, 2022, 2021, and 2020, respectively.
On March 26, 2020, TripCo issued and 2019.sold 325,000 shares of TripCo’s newly-created 8% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”), for a purchase price of $1,000 per share. On March 29, 2021 and April 6, 2021, TripCo repurchased a portion of the Series A Preferred Stock. See further discussion about the Series A Preferred Stock in note 8.
(2) Summary of Significant Accounting Policies
Cash and Cash Equivalents
Cash equivalents consist of highly liquid investments, generally including money market funds, available on demand cash deposits, term deposits and marketable securities, with maturities of three months or less at the time of acquisition.
Accounts Receivable and Allowance for Credit Losses
Accounts receivable are recognized when the right to consideration becomes unconditional and are recorded net of an allowance for credit losses. Such allowance aggregated $28 million and $33 million at December 31, 2021 and 2020, respectively. Tripadvisor records accounts receivable at the invoiced amount, and its customer invoices are generally due 30 days from the time of invoicing. Tripadvisor historically recorded an allowance for doubtful accounts using the incurred loss model. Upon adoption of Accounting Standards Codification Topic 326 – Financial Instruments – Credit Losses, Tripadvisor transitioned touses the “expected credit loss” methodology, allowed under GAAP, in estimating its allowance for credit losses which was adopted on January 1, 2020.losses.
Tripadvisor applies the “expected credit loss” methodology by first assessing its historical losses based on credit sales and then adding in an assessment of expected changes in the foreseeable future, whether positive or negative, to Tripadvisor’s ability to collect its outstanding accounts receivables, or the expectation for future losses. Tripadvisor develops its expectation for future losses by assessing the profiles of its customers using their historical payment patterns,
II-29
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
any known changes to those customers’ ability to fulfill their payment obligations, and assessing broader economic conditions that may impact its customers’ ability to pay their obligations. Where appropriate, Tripadvisor performs this analysis using a portfolio approach. Portfolios comprise customers with similar characteristics and payment history, and Tripadvisor has concluded that the aggregation of these customers into various portfolios does not produce a result that is materially different from considering the affected customers individually. Customers are assigned internal credit ratings, as determined by Tripadvisor, based on its collection profiles. Customers whose outstanding obligations are less likely to experience a credit loss are assigned a higher internal credit rating, and those customers whose outstanding obligations are more likely to experience a credit loss are assigned a lower credit rating. Tripadvisor recognizes a greater credit loss allowance on the accounts receivable due from those customers in the lower credit tranche, as determined by Tripadvisor. When Tripadvisor becomes aware of facts and circumstances affecting an individual customer, it also takes that specific customer information into account as part of its calculation of expected credit losses.
Tripadvisor's exposure to credit losses may increase if its customers are adversely affected by changes in macroeconomic pressures or uncertainty associated with local or global economic recessions, including the economic impact to customers associated with COVID-19, or other customer-specific factors.
Investments
All marketable securities held byThe following table presents the Company are carried at fair value, generally based on quoted market prices. Fair values are determined for each individual securitychanges in the investment portfolio. Unrealized gains andallowance for credit losses net of
II-37
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
taxes, arising from changes in fair value are reported in accumulated other comprehensive income (loss) as a component of equity.
For those investments in which the Company has the ability to exercise significant influence, the equity method of accounting is used. Under this method, the investment, originally recorded at cost, is adjusted to recognize the Company’s share of net earnings or losses of the affiliate as they occur rather than as dividends or other distributions are received. Losses are limited to the extent of the Company’s investment in, advances to and commitments for the investee. In the event the Company is unable to obtain accurate financial information from an equity affiliate in a timely manner, the Company records its share of earnings or losses on a lag. periods presented:
For those equity securities without readily determinable values, the Company elected the measurement alternative (defined as the cost of the security, adjusted for changes in fair value when there are observable prices, less impairments).
| | | | | | | | |
| | Years ended December 31, | | |||||
| | 2022 |
| 2021 |
| 2020 | | |
| | amounts in millions | | |||||
| | | | | | | | |
Balance, beginning of period | | $ | 28 | | 33 | | 25 | |
Provision charged to expense | | | 6 | | 3 | | 17 | |
Write-offs, net of recoveries and other adjustments | | | (6) | | (8) | | (9) | |
Balance, end of period | | $ | 28 | | 28 | | 33 | |
The classification of investments is determined at the time of purchase and reevaluated at each balance sheet date. We invest in highly-rated securities, and our investment policy limits the amount of credit exposure to any one issuer, industry group and currency. The policy requires investments to be investment grade, with the primary objective of minimizing the potential risk of principal loss and providing liquidity of investments sufficient to meet our operating and capital spending requirements and debt repayments.
Marketable securities are classified as either short-term or long-term based on each instrument’s underlying contractual maturity date and as to whether and when we intend to sell a particular security prior to its maturity date. Marketable securities with maturities greater than 90 days at the date of purchase and 12 months or less remaining at the balance sheet date will be classified as short-term and marketable securities with maturities greater than 12 months from the balance sheet date will generally be classified as long-term. We classify our marketable equity securities, limited to money market funds and mutual funds, as either a cash equivalent, short-term or long-term based on the nature of each security and its availability for use in current operations.
Realized gains and losses on the sale of securities are determined by specific identification of each security’s cost basis. We may sell certain of our marketable securities prior to their stated maturities for strategic reasons including, but not limited to, anticipation of credit deterioration and liquidity and duration management. The weighted average maturity of our total invested cash shall not exceed 18 months, and no security shall have a final maturity date greater than three years.
Derivative Instruments
All of the Company’s derivatives, whether designated in hedging relationships or not, are recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative are recorded in other comprehensive earnings and are recognized in the statement of operations when the hedged item affects earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized in earnings. If the derivative is not designated as a hedge, changes in the fair value of the derivative are recognized in earnings. None of the Company’s derivatives are currently designated as hedges.
The fair value of certain of the Company’s derivative instruments are estimated using the Black-Scholes-Merton model. The Black-Scholes-Merton model incorporates a number of variables in determining such fair values, including expected volatility of the underlying security and an appropriate discount rate. The Company obtains volatility rates from pricing services based on the expected volatility of the underlying security over the remaining term of the derivative
II-38
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
instrument. A discount rate is obtained at the inception of the derivative instrument and updated each reporting period, based on the Company’s estimate of the discount rate at which it could currently settle the derivative instrument. The Company considered its own credit risk as well as the credit risk of its counterparties in estimating the discount rate. Management judgment is required in estimating the Black-Scholes-Merton model variables.
II-30
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Property and Equipment
Property and equipment, at cost consists of the following (amounts in millions):
| | | | | | | | | | | | |
| | December 31, |
| | December 31, |
| ||||||
|
| 2021 |
| 2020 |
|
| 2022 |
| 2021 |
| ||
Finance lease right-of-use asset | | $ | 114 | | 114 | | | $ | 114 | | 114 | |
Leasehold improvements | | | 48 |
| 49 | | | | 46 |
| 48 | |
Computer equipment and purchased software | |
| 77 |
| 71 | | |
| 82 |
| 77 | |
Furniture, office equipment and other | |
| 20 |
| 21 | | |
| 19 |
| 20 | |
Total property and equipment, at cost | | $ | 259 |
| 255 | | | $ | 261 |
| 259 | |
Property and equipment is recorded at cost, net of accumulated depreciation.depreciation, less impairments, if any. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which is three to five years for computer equipment and furniture, office equipment and other. Leasehold improvements are depreciated using the straight-line method, over the shorter of the estimated useful life of the improvement or the remaining term of the lease. Refer to note 6 for a discussion on accounting for leases and other financial disclosures.
Leases
The Company, through its consolidated companies, leases facilities in several countries around the world and certain equipment under non-cancelable lease agreements. Refer to note 86 for a discussion on accounting for leases and other financial disclosures.
Intangible Assets
Intangible assets with estimable useful lives are amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment upon certain triggering events. Goodwill and other intangible assets with indefinite useful lives (collectively, "indefinite lived intangible assets") are not amortized, but instead are tested for impairment at least annually. Our annual impairment assessment of our indefinite-lived intangible assets is performed during the fourth quarter of each year.
The accounting guidance permits entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the quantitative goodwill impairment test. The accounting guidance also allows entities the option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to the quantitative impairment test. The entity may resume performing the qualitative assessment in any subsequent period.
In evaluating goodwill on a qualitative basis, the Company reviews the business performance of each reporting unit and evaluates other relevant factors as identified in the relevant accounting guidance to determine whether it was more likely than not that an indicated impairment exists for any of our reporting units. The Company considers whether there are any negative macroeconomic conditions, industry specific conditions, market changes, increased competition, increased costs in doing business, management challenges, the legal environments and how these factors might impact company specific performance in future periods. As part of the analysis, the Company also considers fair value
II-39
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
determinations for certain reporting units that have been made at various points throughout the current year and prior year for other purposes. If, based on the qualitative analysis, it is more likely than not that an impairment exists, the Company performs the quantitative impairment test.
II-31
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
The quantitative goodwill impairment test compares the estimated fair value of a reporting unit to its carrying value. Developing estimates of fair value requires significant judgments, including making assumptions about appropriate discount rates, perpetual growth rates, relevant comparable market multiples, public trading prices and the amount and timing of expected future cash flows. The cash flows employed in TripCo's valuation analyses, where applicable, are based on management's best estimates considering current marketplace factors and risks as well as assumptions of growth rates in future years. There can be no assurance that actual results will approximate these forecasts.
The accounting guidance also permits entities to first perform a qualitative assessment to determine whether it is more likely than not that an indefinite-lived intangible asset, other than goodwill, is impaired. The accounting guidance also allows entities the option to bypass the qualitative assessment for any indefinite-lived intangible asset in any period and proceed directly to the quantitative impairment test. The entity may resume performing the qualitative assessment in any subsequent period. If the qualitative assessment supports that it is more likely than not that the carrying value of the Company’s indefinite-lived intangible assets, other than goodwill, exceeds its fair value, then a quantitative assessment is performed. If the carrying value of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. See note 64 for discussion of goodwill and trademark impairments.
Website Development Costs
Certain costs incurred during the application development stage related to the development of websites are capitalized and included in other intangible assets subject to amortization. Capitalized costs include internal and external costs, if direct and incremental, and deemed by management to be significant. Costs related to the planning and post-implementation phases of software and website development are expensed as these costs are incurred. Maintenance and enhancement costs (including those costs in the post-implementation stages) are typically expensed as incurred, unless such costs relate to substantial upgrades and enhancements to the website or software resulting in added functionality, in which case the costs are capitalized.
Impairment of Long-lived Assets
The Company periodically reviews the carrying amounts of its property and equipment and its intangible assets (other than goodwill and indefinite-lived intangibles) to determine whether current events or circumstances indicate that such carrying amounts may not be recoverable. If the carrying amount of the asset group is greater than the expected undiscounted cash flows to be generated by such asset group, including its ultimate disposition, an impairment adjustment is recognized. Such adjustment is measured by the amount that the carrying value of such asset groups exceeds their fair value. The Company generally measures fair value by considering sale prices for similar assets or by discounting estimated future cash flows using an appropriate discount rate. Considerable management judgment is necessary to estimate the fair value of asset groups. Accordingly, actual results could vary significantly from such estimates. Asset groups to be disposed of are carried at the lower of their financial statement carrying amount or fair value less costs to sell.
Noncontrolling Interests
Noncontrolling interest relates to the equity ownership interest in Tripadvisor that the Company does not own. The Company reports noncontrolling interests of consolidated companies within equity in the consolidated balance sheets and the amount of net income attributable to the parent and to the noncontrolling interest is presented in the consolidated statements of operations. Also, changes in ownership interests in consolidated companies in which the Company maintains a controlling interest are recorded in equity.
II-40II-32
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
statements of operations. Also, changes in ownership interests in consolidated companies in which the Company maintains a controlling interest are recorded in equity.
Foreign Currency Translation and Transaction Gains and Losses
The functional currency of the Company is the United States (“U.S.”) dollar. The functional currency of the Company’s foreign operations generally is the applicable local currency for each foreign subsidiary. Assets and liabilities of foreign subsidiaries are translated at the spot rate in effect at the applicable reporting date, and the consolidated statements of operations are translated at the average exchange rates in effect during the applicable period. The resulting unrealized cumulative translation adjustment, net of applicable income taxes, is recorded as a component of accumulated other comprehensive earnings (loss) in equity.
Transactions denominated in currencies other than the functional currency are recorded based on exchange rates at the time such transactions arise. Subsequent changes in exchange rates result in transaction gains and losses which are reflected in the accompanying consolidated statements of operations and comprehensive earnings (loss) as unrealized (based on the applicable period-end exchange rate) or realized upon settlement of the transactions.
Accordingly, we have recorded foreign currency exchange losses of $9 million, losses of $6 million and gains of $4 million and losses of $3 million for the years ended December 31, 2022, 2021, 2020, and 2019,2020, respectively, in other, net on our consolidated statements of operations.
Revenue Recognition
Tripadvisor generates all of its revenue from contracts with customers. It recognizes revenue when it satisfies a performance obligation by transferring control of the promised services to a customer in an amount that reflects the consideration that it expects to receive in exchange for those services. When Tripadvisor acts as an agent in the transaction, it recognizes revenue for only its commission on the arrangement. Tripadvisor determines revenue recognition through the following steps:
| (1) | Identification of the contract, or contracts, with a customer |
| (2) | Identification of the performance obligations in the contract |
| (3) | Determination of the transaction price |
| (4) | Allocation of the transaction price to the performance obligations in the contract |
| (5) | Recognition of revenue when, or as, Tripadvisor satisfies a performance obligation |
At contract inception, Tripadvisor assesses the services promised in its contracts with customers and identifies a performance obligation for each promise to transfer to the customer a service (or bundle of services) that is distinct. To identify the performance obligations, Tripadvisor considers all of the services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices. There was no significant revenue recognized in the years ended December 31, 2021, 20202022 and 20192021 related to performance obligations satisfied in prior periods. Tripadvisor has applied a practical expedient and does not disclose the value of unsatisfied performance obligations that have an original expected duration of less than one year, andyear. Tripadvisor does not have any material unsatisfiedexpects to complete its performance obligations overwithin one year.year from the initial transaction date. The value related to Tripadvisor’s remaining or partially satisfied performance obligations relates to subscription services that are satisfied over time or services that are recognized at a point in time, but not yet achieved. The timing of services, invoicing and payments do not include a significant financing component. Tripadvisor’s customer invoices are generally due 30 days from the time of invoicing.
II-41
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
Tripadvisor recognizes an asset for the incremental costs of obtaining a contract with a customer if it expects the benefit of those costs to be longer than one year. Although the substantial majority of its contract costs have an amortization period of less than one year, Tripadvisor has determined contract costs arising from certain sales incentives have an amortization period in excess of one year given the high likelihood of contract renewal. Sales incentives are not paid upon
II-33
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
renewal of these contracts and therefore are not commensurate with the initial sales incentive costs. As of both December 31, 20212022 and 2020,2021, there were $4 million of unamortized contract costs in other long-term assets at cost, net of accumulated amortization inon the consolidated balance sheet. TheseTripadvisor amortizes these contract costs are amortized on a straight-line basis over the estimated customer life, which is based on historical customer retention rates. Amortization expense recorded to selling general and administrativemarketing expense duringon the consolidated statements of operations during each of the years ended December 31, 2022, 2021 and 2020, and 2019 werewas $1 million. Tripadvisor assesses such assetsasset for impairment when events or circumstances indicate that the carrying amount may not be recoverable. NaNrecoverable. No impairments were recognized during the years ended December 31, 2022, 2021 2020 and 2019.2020.
The recognition of revenue may require the application of judgment related to the determination of the performance obligations, the timing of when the performance obligations are satisfied and other areas. The determination of Tripadvisor’s performance obligations does not require significant judgment given that it generally does not provide multiple services to a customer in a transaction, and the point in which control is transferred to the customer is readily determinable. In instances where Tripadvisor recognizes revenue over time, it generally has either a subscription service that is recognized over time on a straight-line basis using the time-elapsed output method, or based on other output measures that provide a faithful depiction of the transfer of Tripadvisor’sits services. When an estimate for cancellations is included in the transaction price, theTripadvisor bases its estimate is based on historical cancellation rates and current trends. Taxes assessed by a government authority that are both imposed on and concurrent with a specific revenue–producing transaction, that are collected by Tripadvisor from a customer, are reported on a net basis, or in other words excluded from revenue on itsthe consolidated financial statements. The application of Tripadvisor’s revenue recognition policies and a description of the principal activities from which it generates revenue, are presented below.
Hotels, Media & PlatformCommencing in the second quarter of 2022, Tripadvisor changed its reportable segments (see note 13). Accordingly, the nature of services provided and revenue recognition policies related to the current reportable segments are presented below.
Tripadvisor Core Segment
Tripadvisor-branded Hotels Revenue. Tripadvisor’sThe largest source of Hotels, Media & PlatformTripadvisor Core segment revenue is generated from click-based advertising on Tripadvisor-branded websites, orwhich Tripadvisor refers to as its hotel auctionmeta (formerly referred to as hotel auction) revenue, which is primarily comprised of contextually-relevant booking links to itsTripadvisor’s travel partners’ websites. Click-based advertising is generally priced on a cost-per-click, or “CPC,” basis, with payments from travel partners determined by the number of travelers who click on a link multiplied by the CPC rate for each specific click as determined in a dynamic, competitive auction process.
Tripadvisor also generates revenue from its cost-per-action, or “CPA” model, which consists of contextually-relevant booking links to its travel partners’ websites which are advertised on its platform. Tripadvisor earns a commission from its travel partners, based on a pre-determined contractual commission rate, for each traveler who clicks to and books a hotel reservation on the travel partners’ website, which results in a traveler stay. CPA revenue is billable only upon the completion of each traveler’s stay resulting from a hotel reservation. The travel partners provide the service to the travelers and Tripadvisor acts as an agent under ASC 606 – Revenue from Contracts with Customers (“ASC 606”).GAAP. Tripadvisor’s performance obligation is complete at the time of the hotel reservation booking, and the commission earned is recognized upon booking, as Tripadvisor has no post-booking service obligations. Tripadvisor recognizes this revenue net of an estimate of the impact of cancellations, using historical cancellation rates and current trends. Contract assets are recognized at the time of booking for commissions that are billable atupon the timecompletion of a traveler’s stay. CPA revenue is generally billed to Tripadvisor’s travel partners on a monthly basis consistent with the timing of the service.for traveler stays completed in that month.
In addition, Tripadvisor offers hotel business to business solutions to hotels, including subscription-based advertising to hotels, owners of B&Bs and other specialty lodging properties. Subscription-based advertising services are predominantly
II-42II-34
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
predominantly sold for a flat fee for a contracted period of time of one year or less and revenue is recognized on a straight-line basis over the period of the subscription service as efforts are expended evenly throughout the contract period.
To a lesser extent, Tripadvisor also offers travel partners the opportunity to advertise and promote their business through hotel sponsored placements on Tripadvisor’sits platform. This service is generally priced on a CPC basis, with payments from travel partners determined by the number of travelers who click on the sponsored link multiplied by the CPC rate for each specific click. CPC rates for hotel sponsored placements that itsTripadvisor’s travel partners pay are generally based on bids submitted as part of an auction by Tripadvisor’sits travel partners. When a CPC bid is submitted, the travel partner agrees to pay Tripadvisor the bid amount each time a traveler clicks on a link to its travel partner’s websites. Bids may be submitted periodically – as often as daily – on a property-by-property basis. Tripadvisor records this click-based advertising revenue as the click occurs and traveler leads are sent to the travel partner as its performance obligation is fulfilled at that time. Hotel sponsored placements revenue is generally billed to Tripadvisor’s travel partners on a monthly, basis consistent with the timing of the service.
Tripadvisor-branded Display and Platform Revenue. Tripadvisor offers travel partners the ability to promote their brands through display-based advertising placements onacross Tripadvisor’s platform across all of its segments and business units.platform. Tripadvisor display-based advertising clients are predominantly direct suppliers of hotels, airlines and cruises, as well as destination marketing organizations. Tripadvisor also sells display-based advertising to online travel agencies and other travel related businesses, as well as advertisers from non-travel categories. Display-based advertising is sold predominantly on a cost per thousand impressions basis. The performance obligation in Tripadvisor’s display-based advertising arrangements is to display a number of advertising impressions on its platform and recognize revenue for impressions as they are delivered. Services are generally billed monthly.
Experiences &
Tripadvisor-Experiences and Dining Segment
Tripadvisor provides information and services that allow travelers to research and book tours, activities and attractions in popular travel destinations in its Viator online marketplace.Revenue. Tripadvisor generates commissions for each booking transaction it facilitates throughrevenue from its online reservation system.
Tripadvisor also provides informationexperiences and services for consumers to research and book restaurant reservations in popular travel destinations through its dedicated online restaurant reservations offering, TheFork, andservice offerings on Tripadvisor-branded websites and mobile applications (“apps”).apps. Tripadvisor primarily generates transaction fees (or per seated diner fees) that are paid by Tripadvisor’s restaurant customers for diners seatedreceives intercompany (intersegment) revenue consisting of affiliate marketing commissions earned primarily from experience bookings and, to a lesser extent, restaurant reservations bookings, on Tripadvisor-branded websites and mobile apps, fulfilled by Viator and TheFork, respectively, which are eliminated on a consolidated basis. The performance obligations, timing of customer payments for Tripadvisor’s experiences and dining transactions, and methods of revenue recognition are consistent with the Viator and TheFork segments, as described below. In addition, Tripadvisor offers restaurant partners the opportunity to advertise and promote their business through TheFork’s online reservation system.restaurant media advertising placements on its platform. This service is generally priced on a CPC basis similar to the Tripadvisor-branded hotels revenue stream discussed above.
Other
TripadvisorOther.Tripadvisor’s alternative accommodation rentals offering provides information and services that allow travelers to research and book vacation and short-term rental properties. The Rentalsalternative accommodation rentals offering primarily generates revenue by offering individual property owners and managers the ability to list their properties on Tripadvisor’s platform, thereby connecting with travelers through a free-to-list, commission-based option. Tripadvisor earns commissions associated with rental transactions through its free-to-list model from both the traveler and the property owner or manager. Tripadvisor provides post-booking service to the travelers, property owners and managers until the time the rental commences, which is the time the performance obligation is completed.
In addition, Other also includes revenue generated from cruises, flights, cruises, and rental car offerings on Tripadvisor-branded websites and mobile apps and Tripadvisor’s portfolio of travel media brands, which primarily includes click-based advertising and display-based advertising revenue.
II-43II-35
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
Viator Segment
Tripadvisor provides an online marketplace that allows travelers to research and book tours, activities and attractions in popular travel destinations across the globe through its stand-alone Viator branded platform, which includes website, mobile web, and mobile app. Tripadvisor generates commissions for each booking transaction it facilitates through its online reservation system in exchange for certain activities, including the use of Tripadvisor’s booking platform, post-booking customer support (24/7) until the time of the experience and payment processing activities as the merchant of record, which is the completion of the performance obligation. Tripadvisor collects payment from the customer prior to the experience occurring, which includes both its commission and the amount due to the operator. Tripadvisor records its commissions as deferred revenue on its consolidated balance sheet when payment is received, including amounts which are refundable subject to cancellation, until the experience occurs when revenue is recognized.
TheFork Segment
Tripadvisor provides information and services for consumers to research and book restaurants through its dedicated online restaurant reservations platform, TheFork. Tripadvisor primarily generates transaction fees (or per seated diner fees) that are paid by its restaurant customers for diners seated primarily from bookings through TheFork’s online reservation system. The transaction fee is recognized as revenue after the reservation is fulfilled, or as diners are seated by Tripadvisor’s restaurant customers. Tripadvisor invoices restaurants monthly for transaction fees.
Practical Expedients and Exemptions
Tripadvisor expenses costs to obtain a contract as incurred, such as sales incentives, when the amortization period would have been one year or less.
Tripadvisor does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which it recognizes revenue at the amount to which it has the right to invoice for services performed.
II-36
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Disaggregation of Revenue
Tripadvisor disaggregates revenue from contracts with customers into major products/revenue sources. Tripadvisor has determined that disaggregating revenue into these categories achieves the disclosure objective under GAAP to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. Revenue is recognized primarily at a point in time for all reported segments.
| | | | | | | | | | | | | | |
| Years ended December 31, | | Years ended December 31, | | ||||||||||
| | 2021 | | 2020 |
| 2019 | | | 2022 | | 2021 |
| 2020 | |
| amounts in millions | | | | ||||||||||
Hotels, Media & Platform | | | | | | | | |||||||
Major Products/Revenue Sources: | | | | | | | | |||||||
Tripadvisor Core | | | | | | | | |||||||
Tripadvisor-branded hotels | $ | 452 | | 292 | | 779 | | $ | 650 | | 451 | | 292 | |
Tripadvisor-branded display and platform | | 97 | | 69 | | 160 | | | 130 | | 98 | | 69 | |
Total Hotels, Media & Platform | | 549 | | 361 | | 939 | | |||||||
Tripadvisor experiences and dining | | 134 | | 70 | | 65 | | |||||||
Other | | 52 | | 46 | | 57 | | |||||||
Total Tripadvisor Core | | 966 | | 665 | | 483 | | |||||||
| | | | | | | | | | | | | | |
Experiences & Dining | | 307 | | 186 | | 456 | | |||||||
Corporate and other | | 46 | | 57 | | 165 | | |||||||
Viator | | 493 | | 184 | | 55 | | |||||||
TheFork | | 126 | | 85 | | 86 | | |||||||
Intersegment eliminations | | (93) | | (32) | | (20) | | |||||||
Total Revenue | $ | 902 | | 604 | | 1,560 | | $ | 1,492 | | 902 | | 604 | |
The following table provides information about the opening and closing balances of accounts receivable and contract assets from contracts with customers (in millions):
| | | | | | | | | | | | | | |
| | December 31, | | | December 31, | | ||||||||
| | 2021 | | | 2020 | | | 2022 | | | 2021 | | ||
Accounts receivable | | $ | 105 | | | 70 | | | $ | 173 | | | 105 | |
Contract assets | | | 37 | | | 13 | | | | 32 | | | 37 | |
Total | | $ | 142 | | | 83 | | | $ | 205 | | | 142 | |
Accounts receivable are recognized when the right to consideration becomes unconditional. Contract assets are rights to consideration in exchange for services that Tripadvisor has transferred to a customer when that right is conditional on something other than the passage of time, such as commission payments that are contingent upon the completion of the service by the principal in the transaction. The difference between the opening and closing balances of Tripadvisor’s contract assets primarily results from the timing difference between when Tripadvisor satisfies its performance obligations and the time when the principal completes the service in the transaction. Tripadvisor’s contract assets increased during 2021 as a result of the ongoing recovery of consumer travel demand, and increased utilization of its CPA model by travel partners.
II-44
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
During the year ended December 31, 2021, bad debt expense recorded to Tripadvisor’s allowance for expected credit losses on accounts receivable and contract assets decreased by $14 million, when compared to the same period in 2020, primarily due to improved collection trends with its customers asdriven by the ongoing travel industry recovers. Actual future bad debt could differ materiallyrecovery from this estimate resulting from changes in Tripadvisor’s assumptions of the duration and ultimate severity of the impact of COVID-19 including existing variants (i.e. Delta and Omicron) and/or new variants, if any.during that year.
Contract liabilities generally include payments received in advance of performance under the contract, and are realized as revenue as the performance obligation to the customer is satisfied, which Tripadvisor presents as deferred revenue on its consolidated balance sheets.sheet. As of January 1, 20212022 and 2020,2021, Tripadvisor had $28$36 million and $62$28 million, respectively, recorded as deferred revenue on its consolidated balance sheet, of which $23$34 million and $51$23 million,
II-37
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
respectively, was recognized into revenue and $4$2 million and $11$4 million, respectively, was refunded due to cancellations by travelers during the years ended December 31, 20212022 and 2020.2021.
There were no significant changes in contract assets or deferred revenue during the years ended December 31, 20212022 and 2020,2021, related to business combinations, impairments, cumulative catch-ups or other material adjustments. However, to the extent the COVID-19 pandemic continues and/or new variants continue to emerge, Tripadvisor may incur additional significant and unanticipated cancellations by consumers related to future travel, accommodations and experience bookings, which have been reserved by travelers and recorded as deferred revenue on our consolidated balance sheet as of December 31, 2021.
Operating Expense
Operating expenses consist primarily of certain technology and content expenses, including personnel and overhead expenses which include salaries, benefits and bonuses for salaried employees and contractors engaged in the design, development, testing content support and maintenance of Tripadvisor’s platform. Operating expense also includes, to a lesser extent, costs of services which are expenses that are closely correlated or directly related to service revenue generated, including credit card and other booking transaction payment fees, data center costs, costs associated with prepaid tour tickets, ad serving fees, flight search fees and other transactions. Other costs include licensing, maintenance expense, computer supplies, telecom costs, content translation and localization costs and consulting costs.
General and Administrative
General and administrative expenses consist primarily of personnel and related overhead costs, including personnel engaged in leadership, finance, legal and human resource functions as well as professional service fees and other fees including audit, legal, tax and accounting, and other operating costs including bad debt expense and non-income taxes, such as sales, use and other non-income related taxes.
Selling and Marketing
Selling and marketing expenses primarily consist of direct costs, including traffic generation costs from search engine marketing, or SEM, and other online traffic acquisition costs, syndication costs and affiliate program commissions, social media costs, brand advertising (including television and other offline advertising), promotions and public relations. In addition, our indirect sales and marketing expense consists of personnel and overhead expenses, including salaries, commissions, benefits, and bonuses for sales, sales support, customer support and marketing employees.
Tripadvisor incurs advertising expense consisting of online advertising expense, primarily SEM and other online traffic costs, and offline advertising costs, including television, to promote its brands. Costs associated with communicating the advertisements are expensed in the period in which the advertisement takes place. Production costs associated with
II-45
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
advertisements are expensed in the period in which the advertisement first takes place. Advertising expense was $572 million, $282 million $118 million and $423$118 million for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.
Stock-Based Compensation
As more fully described in note 12,10, TripCo grants to its directors, employees and employees of its subsidiaries restricted stock and options (collectively, “Awards”) to purchase shares of TripCo common stock. TripCo measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). TripCo measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date. Certain outstanding awards that were previously granted by Qurate Retail were assumed by TripCo upon the completion of the TripCo Spin-Off. Additionally, Tripadvisor is a consolidated company and
II-38
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
has issued stock-based compensation to its employees related to its common stock. The consolidated statements of operations include stock-based compensation related to TripCo Awards and Tripadvisor equity awards.
Included in the accompanying consolidated statements of operations are the following amounts of stock-based compensation for the years ended December 31, 2022, 2021 2020 and 20192020 (amounts in millions):
| | | | | | | | | | | | | | | | |
| | December 31, | | | December 31, | | ||||||||||
|
| 2021 |
| 2020 | | 2019 | |
| 2022 |
| 2021 | | 2020 | | ||
Operating expense |
| $ | 47 | | 45 | | 56 | |
| $ | 37 | | 47 | | 45 | |
Selling, general and administrative | |
| 78 | | 67 | | 75 | | |
| 56 | | 78 | | 67 | |
| | $ | 125 | | 112 | | 131 | | | $ | 93 | | 125 | | 112 | |
During the years ended December 31, 2022, 2021 2020 and 2019,2020, Tripadvisor capitalized $10 million, $13 million $15 million and $19$15 million, respectively, of stock-based compensation expense as website development costs.
Income Taxes
The Company accounts for income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying value amounts and income tax bases of assets and liabilities and the expected benefits of utilizing net operating loss and tax credit carryforwards. The deferred tax assets and liabilities are calculated using enacted income tax rates in effect for each taxing jurisdiction in which the Company operates for the year in which those temporary differences are expected to be recovered or settled. Net deferred tax assets are then reduced by a valuation allowance if the Company believes it more likely than not that such net deferred tax assets will not be realized. We consider all relevant factors when assessing the likelihood of future realization of our deferred tax assets, including our recent earnings experience by jurisdiction, expectations of future taxable income, and the carryforward periods available to us for tax reporting purposes, as well as assessing available tax planning strategies. The effect on deferred tax assets and liabilities of an enacted change in tax rates is recognized in income in the period that includes the enactment date. Due to inherent complexities arising from the nature of our businesses, future changes in income tax law, tax sharing agreements or variances between our actual and anticipated operating results, we make certain judgments and estimates. Therefore, actual income taxes could materially vary from these estimates.
When the tax law requires interest to be paid on an underpayment of income taxes, the Company recognizes interest expense from the first period the interest would begin accruing according to the relevant tax law. Such interest expense is included in income tax (expense) benefit in the accompanying consolidated statements of operations. Any
II-46
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
accrual of penalties related to underpayment of income taxes on uncertain tax positions is included in income tax (expense) benefit in the accompanying consolidated statements of operations.
We recognize in our consolidated financial statements the impact of a tax position, if that position is more likely than not to be sustained upon an examination, based on the technical merits of the position.
Deferred Merchant Payables
In Tripadvisor’s Experiencesexperiences and Rentalsrentals free-to-list offerings, Tripadvisor generally receives cash from travelers at the time of booking or prior to the experience date and records these amounts, net of Tripadvisor’s commissions, on its consolidated balance sheet as deferred merchant payables. Tripadvisor pays the operators, generally the third-party experience providers and vacation rental owners, after the travelers’ use. Therefore, it receives payment from the traveler prior to paying the operator and this operating cycle represents a working capital source or use of cash to Tripadvisor.
II-39
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Tripadvisor’s deferred merchant payables balance was $113$203 million and $36$113 million for the years ended December 31, 20212022 and 2020,2021, respectively.
Certain Risks and Concentrations
In addition to the impact of COVID-19 outlined in note 1, the TripadvisorTripadvisor’s business is subject to certain risks and concentrations, including a concentration related to dependence on relationships with its customers. For the years ended December 31, 2022, 2021 and 2020, and 2019, Tripadvisor’s 2two most significant travel partners, Expedia Group Inc. (“Expedia”) and Booking Holdings Inc., each of which accounted for 10% or more of Tripadvisor’s consolidated revenue and combined accounted for approximately 34%35%, 25%34% and 33%25%, respectively, of its total revenue. Additionally, Tripadvisor’s business is dependent on relationships with third-party service operators it relies on to fulfill service obligations to Tripadvisor’s customers where Tripadvisor is the merchant of record, such as providing experiences and vacation rentals. However, no one operator’s inventory resulted in more than 10% of Tripadvisor’s revenue on a consolidated basis in any period presented. As of December 31, 2022 and 2021, Expedia accounted for approximately 19% and 10%, respectively, of Tripadvisor’s total accounts receivable. Tripadvisor’s overall credit risk related to accounts receivable is mitigated by the relatively short collection period.
Contingent Liabilities
Periodically, the Company reviews the status of all significant outstanding matters to assess any potential financial exposure. When (i) it is probable that an asset has been impaired or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated and is material, we record the estimated loss in our consolidated statementsstatement of operations. The Company provides disclosure in the notes to the consolidated financial statements for loss contingencies that do not meet both these conditions if there is a reasonable possibility that a loss may have been incurred that would be material to the consolidated financial statements. Significant judgment is required to determine the probability that a liability has been incurred and whether such liability is reasonably estimable. Accruals are based on the best information available at the time which can be highly subjective. The final outcome of these matters could vary significantly from the amounts included in the accompanying consolidated financial statements.
Comprehensive Income (Loss)
Comprehensive income (loss) consists of net income (loss), cumulative foreign currency translation adjustments and comprehensive earnings (loss) attributable to debt credit risk adjustments and unrealized gains and losses on available-for-sale securities, net of tax.adjustments.
II-47
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
Earnings (Loss) per Common Share (EPS)
Basic earnings (loss) per common share (“EPS”) is computed by dividing net earnings (loss) available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented. Excluded from EPS for the years ended December 31, 2022, 2021 2020 and 20192020 are 3 million, 13 million and 21 million potential common shares, respectively, because their inclusion would be antidilutive. Also excluded from EPS for the years ended December 31, 2021 and 2020, because their inclusion would be antidilutive, were 3 million and 13 million shares, respectively, that were contingently issuable at the Company’s election pursuant to an exercise of the Put Option (defined and described in note 10)8), as calculated in accordance with the terms of the Certificate of Designations for the Series A Preferred Stock. On March 29, 2021, pursuant to the Repurchase Agreement (described and defined in note 10)8), the Put Option no longer exists. The contingently issuable shares pursuant to the Put Option were calculated for the period that the Put Option was outstanding.
| | | | | | | |
| | Years ended December 31, | | ||||
| | 2021 (a) | | 2020 (a) | | 2019 | |
| | in millions | | ||||
Numerator | | | | | | | |
Net earnings (loss) attributable to Liberty TripAdvisor Holdings, Inc. shareholders | $ | 179 | | (238) | | (22) | |
Less: Series A Preferred Stock carrying value adjustment and transaction costs | | 370 | | 150 | | NA | |
Net earnings (loss) available to common shareholders | $ | (191) | | (388) | | (22) | |
Denominator | | | | | | | |
Basic EPS |
| 75 | | 75 | | 75 | |
Potentially dilutive shares |
| 2 | | 1 | | — | |
Diluted EPS |
| 77 | | 76 | | 75 | |
II-40
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
| | | | | | | |
| | Years ended December 31, | | ||||
| | 2022 | | 2021 | | 2020 | |
| | in millions | | ||||
Numerator | | | | | | | |
Net earnings (loss) attributable to Liberty TripAdvisor Holdings, Inc. shareholders | $ | 30 | | 179 | | (238) | |
Less: Series A Preferred Stock carrying value adjustment and transaction costs | | — | | 370 | | 150 | |
Net earnings (loss) available to common shareholders | $ | 30 | | (191) | | (388) | |
Denominator | | | | | | | |
Basic EPS |
| 76 | | 75 | | 75 | |
Potentially dilutive shares (a) |
| 1 | | 2 | | 1 | |
Diluted EPS |
| 77 | | 77 | | 76 | |
| (a) | Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive. |
Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company considers (i) recoverability and recognition of goodwill, intangible and long-lived assets and (ii) accounting for income taxes to be its most significant estimates.
The COVID-19 pandemic has created significant uncertainty in macroeconomic conditions, which may cause further business disruptions and continue to adversely and materially impact our results of operations. As a result, some of our estimates and assumptions required increased judgment and carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, our estimates may change materially in future periods.
II-48
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
Recently Adopted Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board issued new accounting guidance which simplifies the accounting for convertible debt instruments by reducing the number of accounting models and embedded conversion features that could be recognized separately from the primary contract. The new accounting guidance requires a convertible debt instrument to be accounted for as a single liability measured at its amortized cost, as long as no other features require bifurcation and recognition as derivatives. The new accounting guidance requires an entity to use the if-converted method in the diluted earnings per share calculation for convertible instruments. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted, including adoption in any interim period. We early adopted this new guidance in the first quarter of 2021 and there was no impact to any prior periods.
(3) Supplemental Disclosures to Consolidated Statements of Cash Flows
| | | | | | | | |
| | Years ended December 31, |
| |||||
|
| 2021 |
| 2020 |
| 2019 |
| |
| | amounts in millions |
| |||||
Acquisitions, net of cash acquired: | | | | | | | | |
Intangibles not subject to amortization | | $ | — |
| 8 |
| 85 | |
Intangibles subject to amortization | |
| — |
| — |
| 26 | |
Fair value of other assets acquired | |
| — |
| (3) |
| 5 | |
Net liabilities assumed | |
| — |
| — |
| (8) | |
Deferred tax assets (liabilities) | |
| — |
| (1) |
| — | |
Acquisitions, net of cash acquired | | $ | — |
| 4 |
| 108 | |
Equity method investment acquired for non-cash consideration | | $ | — | | — | | 41 | |
Cash paid for interest | | $ | 44 |
| 24 |
| 28 | |
Cash paid for income taxes | | $ | 4 |
| 3 |
| 47 | ��� |
(4) Acquisitions
Acquisitions
Tripadvisor had no material acquisitions during the years ended December 31, 2021 and 2020. During the year ended December 31, 2019, Tripadvisor completed 3 acquisitions of businesses aggregating total purchase price consideration of $109 million. Tripadvisor acquired 100% ownership of the following: SinglePlatform, an online content management and syndication platform company based in the U.S.; BookaTable, an online restaurant reservation and booking platform company based in the U.K.; and Restorando, an online restaurant reservation and booking platform company based in Argentina. Tripadvisor paid cash consideration of $107 million, net of $2 million of cash acquired.
II-49
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
The following table presents the final purchase price allocation for the 2019 acquisitions as recorded on our consolidated balance sheet:
| | | | |
| | Year ended | | |
| | December 31, | | |
| | | 2019 |
|
| | amounts in millions | | |
Goodwill (1) | | $ | 88 | |
Intangible assets | |
| 26 | |
Net tangible assets (liabilities) | | | (5) | |
Total purchase price consideration | | $ | 109 | |
Intangible assets acquired during 2019 were comprised of trademarks of $2 million, customer lists and supplier relationships of $10 million, subscriber relationships of $6 million and technology and other of $8 million. The overall weighted-average life of the intangible assets acquired in the purchase of these businesses was 6 years, and are being amortized on a straight-line basis over the estimated useful lives from acquisition date.
(5)(3) Assets and Liabilities Measured at Fair Value
For assets and liabilities required to be reported at fair value, GAAP provides a hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs, other than quoted market prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. The Company does not have any material recurring assets or liabilities measured at fair value that would be considered Level 3.
The Company’s assets and liabilities measured at fair value are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 | | December 31, 2020 |
| | December 31, 2022 | | December 31, 2021 |
| ||||||||||||||||||
|
| | |
| Quoted prices |
| Significant |
| |
| Quoted prices |
| Significant |
|
| | |
| Quoted prices |
| Significant |
| |
| Quoted prices |
| Significant |
|
| | | | | in active | | other | | | | in active | | other |
| | | | | in active | | other | | | | in active | | other |
|
| | | | | markets for | | observable | | | | markets for | | observable |
| | | | | markets for | | observable | | | | markets for | | observable |
|
| | | | | identical assets | | inputs | | | | identical assets | | inputs |
| | | | | identical assets | | inputs | | | | identical assets | | inputs |
|
Description | | Total | | (Level 1) | | (Level 2) | | Total | | (Level 1) | | (Level 2) |
| | Total | | (Level 1) | | (Level 2) | | Total | | (Level 1) | | (Level 2) |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||||||||||||||
Cash equivalents | | $ | 35 | | 35 | | — |
| 4 | | 4 | | — | | | $ | 232 | | 32 | | 200 |
| 35 | | 35 | | — | |
TripCo Exchangeable Senior Debentures due 2051 | | $ | 268 | | — | | 268 |
| NA | | NA | | NA | | | $ | 237 | | — | | 237 |
| 268 | | — | | 268 | |
Financial instrument liabilities | | $ | 85 | | — | | 85 | | 14 | | — | | 14 | | ||||||||||||||
Financial instrument liabilities, net | | $ | 18 | | — | | 18 | | 85 | | — | | 85 | | ||||||||||||||
On March 9, 2020, a wholly owned subsidiary of the Company (“TripSPV”), entered into a variable prepaid forward transaction (the “VPF”) with a financial institution with respect to 2.4 million shares of Tripadvisor (“TRIP”) common stock held by the Company with a forward floor price of $17.25 per share and a forward cap price of $26.84 per share. Pursuant to the terms of the VPF, TripSPV received a prepayment of $34 million on March 17, 2020 (see note 7). As a result of the Repurchase Agreement, as described in note 10, TripCo determined the Series A Preferred Stock required liability treatment and needed to be bifurcated between a debt host and derivative (the “Preferred Stock Derivative”). The Preferred Stock Derivative was recorded at fair value upon the reclassification from temporary equity. Changes in the fair
II-50II-41
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
As of December 31, 2022, Tripadvisor had $200 million of term deposits with maturities of 90 days or less in major global financial institutions. Tripadvisor generally classifies cash equivalents and marketable securities, if any, within Level 1 and Level 2 as it values of the VPF and Preferred Stock Derivative are recognized in realized and unrealized gains (losses) onthese financial instruments netusing quoted market prices (Level 1) or alternative pricing sources (Level 2). Fair values for Level 2 investments are considered Level 2 valuations because they are obtained from independent pricing sources for identical or comparable instruments, rather than direct observations of quoted prices in the consolidated statements of operations.active markets.
The fair value of TripCo’s 0.50% Exchangeable Senior Debentures due 2051 (the “Debentures”) is based on quoted market prices but the Debentures are not considered to be traded on “active markets.” Accordingly, they are reported in the foregoing table as Level 2 fair value.
In March 2020, a wholly owned subsidiary of the Company (“TripSPV”), entered into a variable prepaid forward contract (“VPF”) with a financial institution with respect to 2.4 million shares of Tripadvisor (“TRIP”) common stock held by the Company. Pursuant to an amendment to the VPF on August 10, 2022, the VPF has a forward floor price of $23.64 per share and a forward cap price of $29.24 per share. TripSPV received proceeds of approximately $9 million on August 11, 2022 (see note 6) in connection with the amendment. The fair value of the VPF (Level 2) was $12 million as of December 31, 2022 and is included in other assets, at cost, net of accumulated amortization in the consolidated balance sheet. The fair value of the VPF was $10 million as of December 31, 2021 and is included in financial instrument liabilities in the consolidated balance sheet.
As a result of the Repurchase Agreement, as described in note 8, TripCo determined the Series A Preferred Stock required liability treatment and needed to be bifurcated between a debt host and derivative (the “Preferred Stock Derivative”). The Preferred Stock Derivative was recorded at fair value upon the reclassification from temporary equity. Changes in the fair values of the VPF and Preferred Stock Derivative are recognized in realized and unrealized gains (losses) on financial instruments, net in the consolidated statements of operations.
The fair value of the VPF and Preferred Stock Derivative were derived from a Black-Scholes-Merton model using observable market data as the significant inputs.
Other Financial Instruments
Other financial instruments not measured at fair value on a recurring basis include trade receivables, trade payables, accrued and other current liabilities and long-term debt (excluding the Debentures). With the exception of debt, the carrying amount approximates fair value due to the short maturity of these instruments as reported on our consolidated balance sheets. See note 75 for a description of the fair value of the Company’s fixed rate debt.
Realized and Unrealized Gains (Losses) on Financial Instruments
Realized and unrealized gains (losses) on financial instruments are comprised of changes in the fair value of the following:
| | | | | | | | | | | | | | | | |
| | Years ended December 31, | | | Years ended December 31, | | ||||||||||
|
|
| 2021 |
| 2020 | | 2019 | |
|
| 2022 |
| 2021 | | 2020 | |
| | amounts in millions | | | amounts in millions | | ||||||||||
TripCo Exchangeable Senior Debentures due 2051 | | $ | 50 | | — | | — | | | $ | (5) | | 50 | | — | |
Financial instruments | | | 199 | | (20) | | 35 | | ||||||||
Tripadvisor foreign currency forward contracts | | | 2 | | 1 | | 1 | | ||||||||
Financial instruments liabilities, net | | | 63 | | 199 | | (20) | | ||||||||
Other | | | 4 | | 2 | | 1 | | ||||||||
| | $ | 251 |
| (19) | | 36 | | | $ | 62 |
| 251 |
| (19) | |
II-42
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
The Company has elected to account for the Debentures using the fair value option. Changes in the fair value of the Debentures and financial instruments recognized in the consolidated statement of operations are primarily due to market factors primarily driven by changes in the fair value of the underlying shares of the financial instruments. During the year ended December 31, 2021, the fair value adjustment recognized in the consolidated statement of operations included approximately $5 million of debt issuance costs related to the Debentures. The Company isolates the portion of the unrealized gain (loss) attributable to the change in the instrument specific credit risk and recognizes such amount in other comprehensive earnings (loss). The change in the fair value of the Debentures attributable to changes in the instrument specific credit risk was a gain of $36 million and a gain of $7 million for the yearyears ended December 31, 2021. 2022 and 2021, respectively. The cumulative change was a gain of $43 million as of December 31, 2022.
(4) Goodwill and Other Intangible Assets
Goodwill and Indefinite Lived Intangible Assets
Changes in the carrying amount of goodwill are as follows:
| | | | | | | | | | | | | | | | |
| | Hotels, Media & Platform | | Experiences & Dining | | Corporate and other | | Tripadvisor Core | | Viator | | TheFork | | Total | | |
| | amounts in millions | | |||||||||||||
Balance at December 31, 2020 | | $ | 1,650 | | 362 | | 228 | | — | | — | | — | | 2,240 | |
Other (1) | | | — | | (18) | | (2) | | — | | — | | — | | (20) | |
Balance at December 31, 2021 | | $ | 1,650 | | 344 | | 226 | | — | | — | | — | | 2,220 | |
Foreign currency translation adjustments | | | — | | (18) | | (4) | | — | | (1) | | 3 | | (20) | |
Allocation to new segment (2) | | | (1,650) | | (326) | | (222) | | 1,977 | | 120 | | 101 | | — | |
Balance at December 31, 2022 | | $ | — | | — | | — | | 1,977 | | 119 | | 104 | | 2,200 | |
| (1) | Other changes primarily relate to immaterial acquisitions and foreign currency translation on goodwill. |
| (2) | As a result of the change in reportable segments in Q2 2022 (see note 13), goodwill was reallocated to the new reporting units. |
As presented in the accompanying consolidated balance sheets, trademarks are the other significant indefinite lived intangible asset. See the disclosure below for information related to the 2020 impairment of the Company’s trademarks. Other fluctuations in the trademark balance from the prior year were due to the change in foreign exchange rates.
II-51II-43
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
(6) Goodwill and Other Intangible Assets
Goodwill and Indefinite Lived Intangible Assets
Changes in the carrying amount of goodwill are as follows:
| | | | | | | | | | |
| | Hotels, Media & Platform | | Experiences & Dining | | Corporate and other | | Total | | |
| | amounts in millions | | |||||||
Balance at January 1, 2020 | | $ | 1,923 | | 333 | | 271 | | 2,527 | |
Allocation to new segments (1) | | | 6 | | - | | (6) | | - | |
Impairments (2) | | | (279) | | - | | (21) | | (300) | |
Dispositions (3) | | | - | | - | | (18) | | (18) | |
Other (4) | | | - | | 29 | | 2 | | 31 | |
Balance at December 31, 2020 | | | 1,650 | | 362 | | 228 | | 2,240 | |
Other (4) | | | - | | (18) | | (2) | | (20) | |
Balance at December 31, 2021 | | $ | 1,650 | | 344 | | 226 | | 2,220 | |
As presented in the accompanying consolidated balance sheets, trademarks are the other significant indefinite lived intangible asset. See the disclosure below for information related to the 2020 and 2019 impairments of the Company’s trademarks. Other fluctuations in the trademark balance from the prior year were due to the change in foreign exchange rates.
Intangible Assets subjectSubject to amortizationAmortization
Intangible assets subject to amortization are comprised of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 | | December 31, 2020 |
| | December 31, 2022 | | December 31, 2021 |
| ||||||||||||||||||||||
|
| Weighted |
| | |
| |
| |
| |
| |
| |
|
| Weighted |
| | |
| |
| |
| |
| |
| |
|
| | Average | | Gross | | | | Net | | Gross | | | | Net |
| | Average | | Gross | | | | Net | | Gross | | | | Net |
| ||
| | Remaining | | carrying | | Accumulated | | carrying | | carrying | | Accumulated | | carrying |
| | Remaining | | carrying | | Accumulated | | carrying | | carrying | | Accumulated | | carrying |
| ||
| | Useful Life | | amount | | amortization | | amount | | amount | | amortization | | amount |
| | Useful Life | | amount | | amortization | | amount | | amount | | amortization | | amount |
| ||
| | in years | | amounts in millions |
| | in years | | amounts in millions |
| ||||||||||||||||||||||
Customer relationships |
| 1 | | $ | 1,046 | | (1,030) | | 16 |
| 1,059 | | (992) | | 67 | |
| 5 | | $ | 1,036 | | (1,027) | | 9 |
| 1,046 | | (1,030) | | 16 | |
Other |
| 3 | | | 616 | | (499) | | 117 |
| 589 | | (454) | | 135 | |
| 3 | | | 636 | | (533) | | 103 |
| 616 | | (499) | | 117 | |
Total |
| | | $ | 1,662 | | (1,529) | | 133 |
| 1,648 | | (1,446) | | 202 | |
| | | $ | 1,672 | | (1,560) | | 112 |
| 1,662 | | (1,529) | | 133 | |
Amortization expense was $74 million, $122 million $136 million and $139$136 million for the years ended December 31, 2022, 2021 and 2020, and 2019, respectively.
II-52
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
Intangible assets are generally amortized on a straight-line basis. The estimated future amortization expense for the next five years related to intangible assets with definite lives as of December 31, 20212022 is as follows (amounts in millions):
| | | | | | | | |
2022 | | $ | 32 | | ||||
2023 | | $ | 29 | | | $ | 27 | |
2024 | | $ | 26 | | | $ | 24 | |
2025 | | $ | 23 | | | $ | 22 | |
2026 | | $ | 21 | | | $ | 20 | |
2027 | | $ | 19 | | ||||
Impairments
Due to the impact of COVID-19 on Tripadvisor’s operating results, and a sustained decline in Tripadvisor’s stock price, impairments of $250 million of trademarks and $279 million of goodwill were recorded during the year ended December 31, 2020, respectively, related to the former Hotels, Media & Platform reporting unit, which as of December 31, 2022 is included in the Tripadvisor Core reporting unit. The fair value of the trademarks was determined using the relief from royalty method. The fair value of the reporting unit was determined using a combination of market multiples (market approach) and discounted cash flow (income approach) calculations (Level 3).
Due to deteriorationsFollowing the change in revenue, impairment losses of $288 million were recordedreportable segments during the year ended December 31, 2019 related to trademarks. The trademarks were related tosecond quarter of 2022, the hotels, media & platformnew reporting units are as follows: (1) Tripadvisor Core, (2) Viator, and (3) TheFork, for the purpose of goodwill impairment testing. As a result of this reporting unit in 2019. Thechange, we performed a qualitative goodwill impairment assessment of our legacy and current reporting units during the second quarter of 2022 and determined that it was more likely than not that the respective fair valuevalues of the trademarks was determined using the relief from royalty method.legacy and current reporting units were greater than their respective carrying values.
As of December 31, 2021,2022, accumulated goodwill impairment losses for Tripadvisor totaled $1,571 million.
(7) Debt
Outstanding debt at December 31, 2021 and 2020 is summarized as follows:
| | | | | | |
| | December 31, |
| |||
| | 2021 | | 2020 |
| |
|
| amounts in millions | | |||
TripCo Exchangeable Senior Debentures due 2051 | | $ | 268 | | — | |
TripCo variable prepaid forward | |
| 41 |
| 41 | |
Tripadvisor Credit Facilities | | | — | | — | |
Tripadvisor Senior Notes due 2025 | | | 500 | | 500 | |
Tripadvisor Convertible Senior Notes due 2026 | | | 345 | | — | |
Deferred financing costs | | | (11) | | (9) | |
Total consolidated TripCo debt | | $ | 1,143 |
| 532 | |
Less debt classified as current | |
| — |
| — | |
Total long-term debt | | $ | 1,143 |
| 532 | |
TripCo Debt
On June 10, 2019, TripSPV entered into a margin loan agreement which included borrowings of $225 million under a term loan and an additional $25 million available under a delayed draw term loan (collectively, the “Margin Loan”). On November 13, 2019, TripSPV borrowed $15 million under the delayed draw term loan. Pursuant to an amendment to the Margin Loan on November 19, 2019, TripSPV borrowed an additional $75 million under the term loan. In addition, availability under the delayed draw term loan was limited to the $15 million already outstanding. Also pursuant
II-53II-44
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
to the November 19, 2019 amendment, on December 20, 2019, TripSPV borrowed an additional $33 million under the term loan.(5) Debt
In March 2020, the closing share price of Tripadvisor common stock price fell below the minimum value and triggered the mandatory prepayment of all amounts outstanding under the Margin Loan. In connection with the VPF, as described in note 5, TripCo received a prepayment of $34 million in March 2020. The term of the VPF is three years. At maturity, the accreted loan amount due will be approximately $42 million. As ofOutstanding debt at December 31, 2022 and 2021 2.4 million shares of Tripadvisor common stock, with a value of approximately $65 million, were pledgedis summarized as collateral pursuant to the VPF contract.follows:
In March 2020, the proceeds from the VPF, proceeds from the Series A Preferred Stock (described and defined in note 10) issuance, and cash on hand were used to pay all amounts outstanding under the Margin Loan, which aggregated $363 million, including accrued interest. The Margin Loan was subsequently terminated.
On March 25, 2021, TripCo issued $300 million aggregate original principal amount of its Debentures. Pursuant to the terms of the offering, on March 31, 2021, the initial purchasers notified the Company of their intention to exercise the option to purchase $30 million aggregate original principal amount of additional Debentures. The additional Debentures were issued on April 5, 2021. Upon an exchange of Debentures, TripCo, at its option, may deliver shares of TRIP common stock or the value thereof in cash or a combination of shares of TRIP common stock and cash. Initially, 14.3299 shares of TRIP common stock are attributable to each $1,000 original principal amount of Debentures, representing an initial exchange price of approximately $69.78 for each share of TRIP common stock. A total of approximately 4.7 million shares of TRIP common stock are attributable to the Debentures. Interest is payable quarterly on March 31, June 30, September 30 and December 31 of each year, commencing June 30, 2021. The Debentures may be redeemed by TripCo, in whole or in part, on or after March 27, 2025. Holders of Debentures also have the right to require TripCo to purchase their Debentures on March 27, 2025. The redemption and purchase price will generally equal 100% of the adjusted principal amount of the Debentures plus accrued and unpaid interest to the redemption date, plus any final period distribution. As of December 31, 2021, a holder of the Debentures does not have the ability to exchange and, accordingly, the Debentures are classified as long-term debt in the consolidated balance sheets.
TripCo used a portion of the net proceeds from the sale of the Debentures to fund the cash portion of the purchase price for the repurchase of a portion of the Series A Preferred Stock (see note 10 below).
| | | | | | |
| | December 31, |
| |||
| | 2022 | | 2021 |
| |
|
| amounts in millions | | |||
TripCo Exchangeable Senior Debentures due 2051 | | $ | 237 | | 268 | |
TripCo variable prepaid forward | |
| 51 |
| 41 | |
Tripadvisor Credit Facility | | | — | | — | |
Tripadvisor
| | | 500 | | 500 | |
Tripadvisor
|
| | 345 | | 345 |
|
Deferred financing costs | | | (8) | | (11) | |
Total consolidated TripCo debt | | $ | 1,125 | 1,143 | | |
Less debt | | — | — |
| ||
Total long-term debt |
| $ | 1,125 | 1,143 |
| |
TripCo Exchangeable Senior Debentures due 2051
On March 25, 2021, TripCo issued $300 million aggregate original principal amount of its Debentures. Pursuant to the terms of the offering, on March 31, 2021, the initial purchasers notified the Company of their intention to exercise the option to purchase $30 million aggregate original principal amount of additional Debentures. The additional Debentures were issued on April 5, 2021. Upon an exchange of Debentures, TripCo, at its option, may deliver shares of TRIP common stock or the value thereof in cash or a combination of shares of TRIP common stock and cash. Initially, 14.3299 shares of TRIP common stock are attributable to each $1,000 original principal amount of Debentures, representing an initial exchange price of approximately $69.78 for each share of TRIP common stock. A total of approximately 4.7 million shares of TRIP common stock are attributable to the Debentures. Interest is payable quarterly on March 31, June 30, September 30 and December 31 of each year, commencing June 30, 2021. The Debentures may be redeemed by TripCo, in whole or in part, on or after March 27, 2025. Holders of Debentures also have the right to require TripCo to purchase their Debentures on March 27, 2025. The redemption and purchase price will generally equal 100% of the adjusted principal amount of the Debentures plus accrued and unpaid interest to the redemption date, plus any final period distribution. As of December 31, 2022, a holder of the Debentures does not have the ability to exchange and, accordingly, the Debentures are classified as long-term debt in the consolidated balance sheets.
TripCo used a portion of the net proceeds from the sale of the Debentures to fund the cash portion of the purchase price for the repurchase of a portion of the Series A Preferred Stock (see note 8 below).
TripCo Variable Prepaid Forward
The VPF amendment executed in August 2022, as described in note 3, was accounted for as a modification for the debt component of the VPF. Accordingly, the proceeds of $9 million TripCo received in connection with the amendment was reflected as an incremental borrowing for the debt component of the VPF. The VPF matures in November 2025. At maturity, the accreted loan amount due will be approximately $57 million. As of December 31, 2022, 2.4 million shares of TRIP, with a value of approximately $44 million, were pledged as collateral pursuant to the VPF contract.
II-45
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Tripadvisor Credit Facility
Tripadvisor is party to a credit agreement with a group of lenders initially entered into in June 2015 (as amended, the “Credit Agreement”), which, among other things, provides for a $500 million secured revolving credit facility (the “Credit Facility”) with a maturity date of May 12, 2024. The Company may borrow from the Credit Facility in U.S. dollars and Euros. In addition, the Credit Facility includes $15 million of borrowing capacity available for letters of credit and $40 million for Swing Line borrowings on same-day notice. As of December 31, 2022 and 2021, Tripadvisor had issued $4 million and $3 million, respectively, of undrawn standby letters of credit under the Credit Facility. The Credit Facility, among other things, requires Tripadvisor to maintain a maximum leverage ratio and contains certain customary affirmative covenants and events of default, including a change of control.
Tripadvisor amended the Credit Facility during 2020 to, among other things: suspend the leverage ratio covenant for quarterly testing of compliance beginning in the second quarter of 2020, replacing it with a minimum liquidity covenant through June 30, 2021 (requiring Tripadvisor to maintain $150 million of unrestricted cash, cash equivalents and short-term investments less deferred merchant payables plus available revolver capacity), until the earlier of (a) the first day after June 30, 2021 through maturity on which borrowings and other revolving credit utilizations under the revolving commitments exceed $200 million, and (b) the election of Tripadvisor, at which time the leverage ratio covenant will be reinstated (the “Leverage Covenant Holiday”).
Tripadvisor remained in the Leverage Covenant Holiday as of December 31, 2022. Based on Tripadvisor’s existing leverage ratio, any outstanding or future borrowings under the Credit Facility generally bear interest, at the Company’s option, at a rate per annum equal to either (i) the Eurocurrency Borrowing rate, or the adjusted LIBO rate for the interest period in effect for such borrowing; plus an applicable margin ranging from 1.25% to 2.00% with a London Inter-Bank Offered Rate (“LIBO rate”) floor of 1.00% per annum; or (ii) the Alternate Base Rate Borrowing, which is the greatest of (a) the Prime Rate in effect on such day, (b) the New York Fed Bank Rate in effect on such day plus 1/2 of 1.00% per annum, and (c) the Adjusted LIBO Rate (or LIBO rate multiplied by the Statutory Reserve Rate) for an interest period of one month plus 1.00%; in addition to an applicable margin ranging from 0.25% to 1.00%. In addition, based on Tripadvisor’s existing leverage ratio, it is required to pay a quarterly commitment fee, at an applicable rate ranging from 0.15% to 0.30% as of December 31, 2022, on the daily unused portion of the Credit Facility for each fiscal quarter during the Leverage Covenant Holiday and in connection with the issuance of letters of credit.
As of both December 31, 2022 and 2021, Tripadvisor had no outstanding borrowings under the Credit Facility. During the first quarter of 2020, Tripadvisor borrowed $700 million under the Credit Facility. These funds were drawn down as a precautionary measure to reinforce Tripadvisor’s liquidity position and preserve financial flexibility in light of uncertainty in the global markets resulting from COVID-19. Tripadvisor repaid these borrowings in full during July 2020.
For the years ended December 31, 2022, 2021 and 2020, Tripadvisor recorded interest and commitment fees on its Credit Facility of $1 million, $3 million and $10 million, respectively, to interest expense on the consolidated statements of operations. In connection with the amendments to the Credit Facility in 2020, Tripadvisor incurred additional lender fees and debt financing costs totaling $7 million, which were capitalized as deferred financing costs and recorded to other long-term assets on the consolidated balance sheet, while $2 million of previously deferred financing costs related to the Credit Facility were immediately recognized to interest expense on the consolidated statement of operations for the year ended December 31, 2020. As of December 31, 2022 and 2021, Tripadvisor had $2 million and $4 million, respectively, remaining in deferred financing costs in connection with the Credit Facility. These costs will be amortized over the remaining term of the Credit Facility, using the effective interest rate method, and recorded to interest expense on the consolidated statements of operations.
II-46
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
There is no specific repayment date prior to the maturity date for any borrowings under the Credit Agreement. Tripadvisor may voluntarily repay any outstanding borrowing under the Credit Facility at any time without premium or penalty, other than customary breakage costs with respect to Eurocurrency loans. Additionally, Tripadvisor believes that the likelihood of the lender exercising any subjective acceleration rights, which would permit the lenders to accelerate repayment of any outstanding borrowings, is remote. As such, Tripadvisor classifies any borrowings under this facility as long-term debt. The Credit Agreement contains a number of covenants that, among other things, restrict Tripadvisor’s ability to: incur additional indebtedness, create liens, enter into sale and leaseback transactions, engage in mergers or consolidations, sell or transfer assets, pay dividends and distributions, make investments, loans or advances, prepay certain subordinated indebtedness, make certain acquisitions, engage in certain transactions with affiliates, amend material agreements governing certain subordinated indebtedness, and change its fiscal year. The Credit Agreement also limits Tripadvisor from repurchasing shares of its common stock, and paying dividends, among other restrictions, during the Leverage Covenant Holiday. In addition, to secure the obligations under the Credit Agreement, Tripadvisor and certain subsidiaries have granted security interests and liens in and on, substantially all of their assets, as well as pledged shares of certain of Tripadvisor’s subsidiaries. The Credit Agreement also contains certain customary affirmative covenants and events of default, including a change of control. If an event of default occurs, the lenders under the Credit Agreement will be entitled to take various actions, including the acceleration of all amounts due under the Credit Facility.
Tripadvisor 2025 Senior Notes
On July 9, 2020, Tripadvisor completed the sale of $500 million aggregate principal amount of 7.0% senior notes due 2025 (the "2025 Senior Notes") pursuant to a purchase agreement, dated July 7, 2020, among Tripadvisor, the guarantors party thereto and the initial purchasers party thereto in a private offering to qualified institutional buyers. The 2025 Senior Notes were issued pursuant to an indenture, dated July 9, 2020 (the “2025 Indenture”), among Tripadvisor, the guarantors and the trustee. The 2025 Indenture provides, among other things, that interest will be payable on the 2025 Senior Notes semiannually on January 15 and July 15 of each year, which began on January 15, 2021, and continue until their maturity date of July 15, 2025. The 2025 Senior Notes are senior unsecured obligations of Tripadvisor and are guaranteed by certain domestic subsidiaries.
Tripadvisor has the option to redeem all or a portion of the 2025 Senior Notes at any time on or after July 15, 2022 at the redemption prices set forth in the 2025 Indenture, plus accrued and unpaid interest, if any. Subject to certain limitations, in the event of a Change of Control Triggering Event (as defined in the 2025 Indenture), Tripadvisor will be required to make an offer to purchase the 2025 Senior Notes at a price equal to 101% of the aggregate principal amount of the 2025 Senior Notes repurchased, plus accrued and unpaid interest, if any, to the date of repurchase. These features have been evaluated as embedded derivatives under GAAP; however, Tripadvisor has concluded they do not meet the requirements to be accounted for separately.
As of both December 31, 2022 and 2021, unpaid interest on the 2025 Senior Notes totaled approximately $16 million and was included in accrued liabilities and other current liabilities on the consolidated balance sheets, and $35 million, $35 million and $17 million was recorded as interest expense in the consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020, respectively. In the third quarter of 2020, Tripadvisor used all proceeds from the 2025 Senior Notes to repay a portion of its Credit Facility outstanding borrowings.
The 2025 Indenture contains covenants that, among other things and subject to certain exceptions and qualifications, restrict the ability of Tripadvisor and the ability of certain of its subsidiaries to incur or guarantee additional indebtedness or issue disqualified stock or certain preferred stock; pay dividends and make other distributions or repurchase stock; make certain investments; create or incur liens; sell assets; create restrictions affecting the ability of restricted subsidiaries to make distributions, loans or advances or transfer assets to Tripadvisor or the restricted
II-47
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
subsidiaries; enter into certain transactions with Tripadvisor’s affiliates; designate restricted subsidiaries as unrestricted subsidiaries; and merge, consolidate or transfer or sell all or substantially all of Tripadvisor’s assets.
2026 Convertible Senior Notes
On March 25, 2021, Tripadvisor entered into a purchase agreement for the sale of $300 million aggregate principal amount of 0.25% Convertible Senior Notes due 2026 (the “2026 Convertible Senior Notes”) in a private offering to qualified institutional buyers. The 2026 Convertible Senior Notes included an over-allotment option that provided the initial purchasers of the 2026 Convertible Senior Notes with the option to purchase an additional $45 million aggregate principal amount of the 2026 Convertible Senior Notes; such over-allotment option was fully exercised. In connection with the issuance of the 2026 Convertible Senior Notes, Tripadvisor entered into an Indenture, dated March 25, 2021 (the “2026 Indenture”), among Tripadvisor, the guarantors party thereto and the trustee. The terms of the 2026 Convertible Senior Notes are governed by the 2026 Indenture. The 2026 Convertible Senior Notes mature on April 1, 2026, unless earlier converted, redeemed or repurchased. The 2026 Convertible Senior Notes are senior unsecured obligations of Tripadvisor, although guaranteed by certain of Tripadvisor’s domestic subsidiaries, with interest payable semiannually in arrears on April 1 and October 1 of each year, which began on October 1, 2021. As of December 31, 2022 and 2021, unpaid interest on the 2026 Convertible Senior Notes was not material.
The 2026 Convertible Senior Notes will be redeemable, in whole or in part, at Tripadvisor’s option at any time, and from time to time, on or after April 1, 2024 and on or before the 30th scheduled trading day immediately before the maturity date, at a cash redemption price equal to the principal amount of the 2026 Convertible Senior Notes to be redeemed, plus accrued and unpaid interest, if any, but only if the last reported sale price per share of Tripadvisor’s common stock exceeds 130% of the conversion price on (1) each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days ending on, and including, the trading day immediately before the date Tripadvisor sends the related redemption notice; and (2) the trading day immediately before the date Tripadvisor sends such notice. In addition, calling any such note for redemption will constitute a make-whole fundamental change with respect to that note, in which case the conversion rate applicable to the conversion of that note will be increased in certain circumstances if it is converted after it is called for redemption.
The 2026 Convertible Senior Notes are unconditionally guaranteed, on a joint and several basis, by the guarantors on a senior, unsecured basis. The 2026 Convertible Senior Notes are Tripadvisor’s general senior unsecured obligations and rank equally in right of payment with all of its existing and future senior indebtedness, and senior in right of payment to all of its future subordinated indebtedness. The 2026 Convertible Senior Notes will be effectively subordinated to any of Tripadvisor’s existing and future secured indebtedness, including borrowings under the Credit Facility, to the extent of the value of the assets securing such indebtedness.
Holders may convert their 2026 Convertible Senior Notes at any time prior to the close of business on the business day immediately preceding January 1, 2026 in multiples of $1,000 principal amount, only under the following conditions and circumstances:
II-48
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
In addition, holders may convert their 2026 Convertible Senior Notes, in multiples of $1,000 principal amount, at their option at any time beginning on or after January 1, 2026, and prior to the close of business on the second scheduled trading day immediately preceding the stated maturity date of the 2026 Convertible Senior Notes, without regard to the foregoing circumstances.
The initial conversion rate for the 2026 Convertible Senior Notes is 13.5483 shares of TRIP common stock per $1,000 principal amount of 2026 Convertible Senior Notes, which is equivalent to an initial conversion price of approximately $73.81 per share of common stock, or approximately 4.7 million shares of TRIP common stock, subject to adjustment upon the occurrence of certain specified events as set forth in the 2026 Indenture. Upon conversion, Tripadvisor may choose to pay or deliver, as the case may be, cash, shares of TRIP common stock or a combination of cash and shares of TRIP common stock.
Tripadvisor accounts for the 2026 Convertible Senior Notes as a liability measured at its amortized cost, and no other features of the 2026 Convertible Senior Notes are bifurcated and recognized as a derivative. The proceeds from the issuance of the 2026 Convertible Senior Notes were approximately $340 million, net of debt issuance costs of $5 million comprised primarily of the initial purchasers’ discount, and Tripadvisor used a portion of the proceeds from the 2026 Convertible Senior Notes to enter into capped call transactions (discussed below). Tripadvisor intends to use the remainder of the proceeds from this offering for general corporate purposes, which may include repayment of debt, including the partial redemption and/or purchase of its 2025 Senior Notes prior to maturity. The debt issuance costs will be amortized over the remaining term of the 2026 Convertible Senior Notes, using the effective interest rate method, and recorded to interest expense in the consolidated statements of operations. During the years ended December 31, 2022 and 2021, the effective interest rate on the 2026 Convertible Senior Notes, including debt issuance costs, was approximately 0.47% and 0.53%, respectively, and $1 million was recorded as interest expense on the consolidated statements of operations for both of the years ended December 31, 2022 and 2021.
The 2026 Convertible Senior Notes are unsecured and do not contain any financial covenants, restrictions on dividends, incurrence of senior debt or other indebtedness, or restrictions on the issuance or repurchase of securities by the Company.
Capped Call Transactions
In connection with the issuance of the 2026 Convertible Senior Notes, Tripadvisor entered into privately negotiated capped call transactions (the “Capped Calls”) with certain of the initial purchasers of the 2026 Convertible Senior Notes and/or their respective affiliates and/or other financial institutions (the “Option Counterparties”) at a cost of approximately $35 million. The Capped Calls are separate transactions entered into by Tripadvisor with each of the Option Counterparties, and are not part of the terms of the 2026 Convertible Senior Notes and therefore will not affect any noteholder’s rights under the 2026 Convertible Senior Notes. Noteholders will not have any rights with respect to the Capped Calls.
The Capped Calls cover, subject to anti-dilution adjustments, substantially similar to those applicable to the conversion rate of the 2026 Convertible Senior Notes, the number of shares of TRIP common stock initially underlying the 2026 Convertible Senior Notes, or up to approximately 4.7 million shares of TRIP common stock. The Capped Calls are expected generally to reduce potential dilution to the common stock upon any conversion of 2026 Convertible Senior Notes and/or offset any potential cash payments Tripadvisor is required to make in excess of the principal amount of such
II-49
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
converted 2026 Convertible Senior Notes, as the case may be, with such reduction and/or offset subject to a cap. The strike price of the Capped Calls is $73.81, while the cap price of the Capped Calls will initially be $107.36 per share of TRIP common stock, which represents a premium of 100% over the close price of TRIP common stock of $53.68 per share on March 22, 2021 and is subject to certain customary adjustments under the terms of the Capped Calls.
The Capped Calls are considered indexed to Tripadvisor’s own stock and are considered equity classified under GAAP and included as a reduction to additional paid-in-capital and noncontrolling interest in equity of subsidiaries within stockholders’ equity as of both December 31, 2022 and 2021. The Capped Calls are not accounted for as derivatives and their fair value is not remeasured each reporting period. In addition, upon entering into the Capped Calls, Tripadvisor recorded an associated deferred tax asset of $9 million, associated with the Capped Calls on its consolidated balance sheet as of December 31, 2021, as it made an income tax election allowable under Internal Revenue Service (“IRS”) regulations in order to recover the cost of the Capped Calls as interest expense for income tax purposes only over the term of the 2026 Convertible Senior Notes.
II-58
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
Fair Value
The estimated fair values, based on recently reported market transactions and prices for identical or similar financial instruments obtained from a third-party pricing source (Level 2) of Tripadvisor’s debt securities, not reported at fair value are as follows (amounts in millions):
| | | | | | | | | | |
| | December 31, | | | December 31, | | ||||
| | 2021 | | | 2022 | | 2021 | | ||
Tripadvisor Senior Notes due 2025 | | $ | 531 | | | $ | 498 | | 531 | |
Tripadvisor Convertible Senior Notes due 2026 | | $ | 305 | | | $ | 281 | | 305 | |
TripCo believes that the carrying amount of the debt component of the VPF approximated fair value at December 31, 2022.
Debt Covenants
As of December 31, 2021,2022, Tripadvisor was in compliance with its debt covenants.
(8)(6) Leases
Tripadvisor’s lease contracts contain both lease and non-lease components which Tripadvisor combines as a single component under its accounting policy by asset class, except for office space leases and certain other leases, such as colocation data center leases, which it accounts separately for the lease and non-lease components. Additionally, for certain equipment leases that have similar characteristics, Tripadvisor applies a portfolio approach to effectively account for operating lease right-of-use (“ROU”) assets and lease liabilities.
II-50
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Operating Leases
Tripadvisor leases office space in a number of countries around the world generally under non-cancelable lease agreements. Tripadvisor’s office space leases, exclusive of its Headquarters Lease, are operating leases. Operating lease ROU assets and liabilities are recognized at the lease commencement date, or the date the lessor makes the leased asset available for use, based on the present value of the lease payments over the lease term using Tripadvisor’s estimated incremental borrowing rate.
Tripadvisor’s office space operating leases expire at various dates with the latest maturity in JuneJuly 2027. Certain leases include options to extend the lease term for up to 6 years and/or terminate the leases within 1 year, which Tripadvisor includes in the lease terms if it is reasonably certain to exercise these options.
Tripadvisor also establishes assets and liabilities at the present value of estimated future costs to return certain of its leased facilities to their original condition to satisfy any asset retirement obligations. Such assets are depreciated over the lease period into operating expense, and the recorded liabilities are accreted to the future value of the estimated restoration costs and are included in other liabilities on the consolidated balance sheet. Tripadvisor’s asset retirement obligations were not material as of both December 31, 20212022 and 2020.2021.
Finance Lease
Tripadvisor leases approximately 280,000 square feet of office space for its corporate headquarters in Needham, Massachusetts (the “Headquarters Lease”). The Headquarters Lease has an expiration date of December 2030, with an option to extend the lease term for 2 consecutive terms of five years each. Tripadvisor’s Headquarters Lease was accounted for as a finance lease upon the adoption of Accounting Standards Codification Topic 842 on January 1, 2019.
II-59
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
Finance lease ROU assets and finance lease liabilities are recognized at the lease commencement date or the date the lessor makes the leased asset available for use. Finance lease ROU assets are generally amortized on a straight-line basis over the lease term, and the carrying amount of the finance lease liabilities are (1) accreted to reflect interest using the incremental borrowing rate if the rate implicit in the lease is not readily determinable, and (2) reduced to reflect lease payments made during the period. Amortization expense for finance lease ROU assets and interest accretion on finance lease liabilities are recorded to depreciation and interest expense, respectively, in the consolidated statements of operations.
Tripadvisor leases approximately 280,000 square feet of office space for its corporate headquarters in Needham, Massachusetts (the “Headquarters Lease”). The Headquarters Lease has an expiration date of December 2030, with an option to extend the lease term for two consecutive terms of five years each. Tripadvisor’s Headquarters Lease is accounted for as a finance lease.
II-51
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
The components of lease expense during the years ended December 31, 2022, 2021 2020 and 20192020 were as follows:
| | | | | | | | | | | | |
| Years ended December 31, | Years ended December 31, | ||||||||||
| 2021 | | 2020 | | 2019 | 2022 | | 2021 | | 2020 | ||
| amounts in millions | amounts in millions | ||||||||||
Operating lease cost (1) | $ | 21 | | 28 | | 24 | $ | 19 | | 21 | | 28 |
Finance lease cost: | | | | | | | | | | | | |
Amortization of right-of-use assets (2) | $ | 10 | | 10 | | 9 | $ | 10 | | 10 | | 10 |
Interest on lease liabilities (3) | | 4 | | 4 | | 4 | | 3 | | 4 | | 4 |
Total finance lease cost | $ | 14 | | 14 | | 13 | $ | 13 | | 14 | | 14 |
Sublease income on operating leases (1) | | (5) | | (3) | | (3) | | (9) | | (5) | | (3) |
Total lease cost, net | $ | 30 | | 39 | | 34 | $ | 23 | | 30 | | 39 |
| (1) | Operating lease costs, net of sublease income, are included in operating expense, including stock-based compensation in the consolidated statements of operations. |
| (2) | Amount is included in depreciation expense in the consolidated statements of operations. |
| (3) | Amount is included in interest expense in the consolidated statements of operations. |
Supplemental balance sheet information related to leases is as follows:
| | | | | | | | | | |
| December 31, | | December 31, | | ||||||
| 2021 | | 2020 | | 2022 | | 2021 | | ||
| amounts in millions | | amounts in millions | | ||||||
Operating leases: | | | | | | | | | | |
Operating lease right-of-use assets (1) | $ | 42 | | 54 | | $ | 27 | | 42 | |
| | | | | | | | | | |
Current operating lease liabilities (2) | $ | 20 | | 21 | | $ | 14 | | 20 | |
Operating lease liabilities (3) | | 29 | | 46 | | | 15 | | 29 | |
Total operating lease liabilities | $ | 49 | | 67 | | $ | 29 | | 49 | |
| | | | | | | | | | |
Finance Lease: | | | | | | | | | | |
Finance lease right-of-use assets (4) | $ | 86 | | 95 | | $ | 76 | | 86 | |
| | | | | | | | | | |
Current finance lease liabilities (2) | $ | 6 | | 5 | | $ | 6 | | 6 | |
Finance lease liabilities (3) | | 65 | | 71 | | | 58 | | 65 | |
Total finance lease liabilities | $ | 71 | | 76 | | $ | 64 | | 71 | |
| (1) | Included in other assets, at cost, net of accumulated amortization in the consolidated balance sheets. |
| (2) | Included in accrued liabilities and other current liabilities in the consolidated balance sheets. |
| (3) | Included in other liabilities in the consolidated balance sheets. |
| (4) | Included in property and equipment, net in the consolidated balance sheets. |
II-60II-52
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
Additional information related to leases is as follows for the periods presented:
| | | | | | | | | | | | |
| Years ended December 31, | Years ended December 31, | ||||||||||
| 2021 | | 2020 | | 2019 | 2022 | | 2021 | | 2019 | ||
| amounts in millions | amounts in millions | ||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | |
Operating cash outflows from operating leases | $ | 25 | | 26 | | 26 | $ | 22 | | 25 | | 26 |
Operating cash outflows from finance lease | $ | 3 | | 4 | | 4 | $ | 3 | | 3 | | 4 |
Financing cash outflows from finance lease | $ | 6 | | 6 | | 5 | $ | 6 | | 6 | | 6 |
Right-of-use assets obtained in exchange for lease liabilities: | | | | | | | | | | | | |
Operating leases | $ | 6 | | 4 | | 106 | $ | 2 | | 6 | | 4 |
Finance lease | $ | — | | — | | 88 | ||||||
| | | | | |
| Years ended December 31, | | |||
| 2021 | | 2020 | | |
Weighted-average remaining lease term | | | | | |
Operating leases | | 3.0 years | | 3.7 years | |
Finance lease | | 9.0 years | | 10.0 years | |
Weighted-average discount rate | | | | | |
Operating leases | | 3.71% | | 3.99% | |
Finance lease | | 4.49% | | 4.49% | |
| | | | | |
| December 31, | | |||
| 2022 | | 2021 | | |
Weighted-average remaining lease term | | | | | |
Operating leases | | 2.5 years | | 3.0 years | |
Finance lease | | 8.0 years | | 9.0 years | |
Weighted-average discount rate | | | | | |
Operating leases | | 3.7% | | 3.7% | |
Finance lease | | 4.5% | | 4.5% | |
Future lease payments under non-cancellable leases as of December 31, 2021 were2022 are as follows:
| | | | | | | | | | |
| Operating Leases | | Finance Lease | | Operating Leases | | Finance Leases | | ||
| | amounts in millions | | | amounts in millions | | ||||
2022 | $ | 23 | | 9 | | |||||
2023 | | 15 | | 9 | | $ | 15 | | 9 | |
2024 | | 9 | | 9 | | | 9 | | 9 | |
2025 | | 3 | | 10 | | | 3 | | 10 | |
2026 | | 2 | | 10 | | | 2 | | 10 | |
2027 | | 1 | | 10 | | |||||
Thereafter | | - | | 39 | | | — | | 28 | |
Total future lease payments | $ | 52 | | 86 | | $ | 30 | | 76 | |
Less: imputed interest | | (3) | | (15) | | | (1) | | (12) | |
Total | $ | 49 | | 71 | | $ | 29 | | 64 | |
As of December 31, 2021,2022, we did not have any additional operating or finance leases that have not yet commenced but that create significant rights and obligations.
II-61II-53
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
(9)(7) Income Taxes
Income tax benefit (expense) consists of:
| | | | | | | | | | | | | | | | |
| | Years ended December 31, |
| | Years ended December 31, |
| ||||||||||
|
| 2021 |
| 2020 |
| 2019 |
|
| 2022 |
| 2021 |
| 2020 |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||
Current: | | | | | | | | | | | | | | | | |
Federal | | $ | (6) |
| 73 |
| (31) | | | $ | (38) |
| (6) |
| 73 | |
State and local | |
| 2 |
| 3 |
| (6) | | |
| (3) |
| 2 |
| 3 | |
Foreign | |
| (2) |
| 3 |
| (26) | | |
| (26) |
| (2) |
| 3 | |
| | $ | (6) |
| 79 |
| (63) | | | $ | (67) |
| (6) |
| 79 | |
Deferred: | | | | | | | | | | | | | | | | |
Federal | | $ | 23 |
| 37 |
| 27 | | | $ | 20 |
| 23 |
| 37 | |
State and local | |
| 7 |
| 28 |
| 20 | | |
| (1) |
| 7 |
| 28 | |
Foreign | |
| 19 |
| 8 |
| 32 | | |
| 1 |
| 19 |
| 8 | |
| |
| 49 |
| 73 |
| 79 | | |
| 20 |
| 49 |
| 73 | |
Income tax benefit (expense) | | $ | 43 |
| 152 |
| 16 | | | $ | (47) |
| 43 |
| 152 | |
The following table presents a summary of our domestic and foreign earnings (losses) from continuing operations before income taxes:
| | | | | | | | | | | | | | | | |
| | Years ended December 31, |
| | Years ended December 31, |
| ||||||||||
|
| 2021 |
| 2020 |
| 2019 |
|
| 2022 |
| 2021 |
| 2020 |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||
Domestic | | $ | 75 |
| (855) |
| (178) | | | $ | 63 |
| 75 |
| (855) | |
Foreign | |
| (80) |
| (159) |
| 46 | | |
| 30 |
| (80) |
| (159) | |
Total | | $ | (5) |
| (1,014) |
| (132) | | | $ | 93 |
| (5) |
| (1,014) | |
II-62II-54
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
Income tax benefit (expense) differs from the amounts computed by applying the U.S. federal income tax rate of 21% as a result of the following:
| | | | | | | | | | | | | | | | |
| | Years ended December 31, |
| | Years ended December 31, |
| ||||||||||
|
| 2021 |
| 2020 |
| 2019 |
|
| 2022 |
| 2021 |
| 2020 |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||
Computed expected tax benefits (expense) | | $ | 1 |
| 213 |
| 28 | | | $ | (20) |
| 1 |
| 213 | |
State and local taxes, net of federal income taxes | |
| 4 |
| 26 |
| 2 | | |
| (6) |
| 4 |
| 26 | |
Foreign taxes, net of foreign tax credits | |
| 7 |
| 3 |
| 13 | | |
| 3 |
| 7 |
| 3 | |
Taxable dividend net of dividends received deduction | | | — | | — | | (13) | | ||||||||
Basis difference in consolidated subsidiary | | | 14 | | (1) | | 22 | | | | — | | 14 | | (1) | |
Change in valuation allowance | |
| (18) |
| (40) |
| (11) | | |
| (3) |
| (18) |
| (40) | |
Change in unrecognized tax benefits | |
| (6) |
| (4) |
| (25) | | |
| (17) |
| (6) |
| (4) | |
Preferred Stock Derivative | | | 41 | | — | | — | | | | 9 | | 41 | | — | |
Federal tax credits | | | 7 | | 9 | | 11 | | ||||||||
Stock-based compensation | | | 2 | | (14) | | (4) | | | | (12) | | 2 | | (14) | |
Impairment of nondeductible goodwill | | | — | | (65) | | — | | | | — | | — | | (65) | |
Rate differential on U.S. net operating loss carryback | | | — | | 23 | | — | | | | — | | — | | 23 | |
Other | |
| (9) |
| 2 |
| (7) | | |
| (1) |
| (2) |
| 11 | |
Income tax (expense) benefit | | $ | 43 |
| 152 |
| 16 | | | $ | (47) |
| 43 |
| 152 | |
During 2022, the Company recognized additional tax expense related to changes in unrecognized tax benefits and the recognition of excess tax benefits and shortfalls to stock based compensation.
During 2021, the Company recognized additional tax benefit related to unrealized gains attributable to the Company’s own stock which is not recognized for tax purposes and the recognition of deferred tax assets for basis differences in the stock of a consolidated subsidiary, partially offset by tax expense related to an increase in the valuation allowance against certain deferred tax assets.
During 2020, the Company recognized additional tax expense related to the impairment of goodwill that is not deductible for tax purposes and an increase in the valuation allowance against certain deferred tax assets.
During 2019, the Company recognized additional tax expense for changes in unrecognized tax benefits and dividends from Tripadvisor not recognized for book purposes, net of a dividends received deduction. These expense items were partially offset by a net income tax benefit from earnings in foreign jurisdictions taxed at rates other than the 21% U.S. federal tax rate and federal income tax credits.
The CARES Act made tax law changes to provide financial relief to companies as a result of the business impacts of COVID-19. Key income tax provisions of the CARES Act include changes in net operating loss (“NOL”) carryback and carryforward rules, increase of the net interest expense deduction limit, and immediate write-off of qualified improvement property. The CARES Act allowed usTripadvisor to carryback Tripadvisor’s U.S. federal NOLs incurred in 2020, generating an expected U.S. federal tax benefit of $76 million, of which $48$64 million will be refunded. Thiswas refunded during the year ended December 31, 2022. The remaining refund of $12 million is recordedincluded in income taxes receivablepayable on our consolidated balance sheet as of December 31, 20212022 and is expected to be received during 2022. Tripadvisor also reduced itsthe year ended December 31, 2023. In addition, $25 million of this refund was recorded to long-term taxes payable on the consolidated balance sheet as of December 31, 2022, which reflects future transition tax payablepayments to be made by Tripadvisor related to the 2017 Tax Cuts and Jobs Act by $28 million as a result of the U.S. federal NOL carryback.Act.
In addition, during the years ended December 31, 2022, 2021 and 2020, Tripadvisor recognized government grants and other assistance benefits of $12 million, $9 million and $12 million, respectively. These amounts are not income tax related and were recorded as a reduction of personnel and overhead costs within operating costs in the consolidated statements of operations. Tripadvisor does not expect any additional future benefits of this nature.
II-63II-55
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
The tax effects of temporary differences and tax attributes that give rise to significant portions of the deferred income tax assets and deferred income tax liabilities are presented below:
| | | | | | | | | | | | |
| | December 31, |
| | December 31, |
| ||||||
|
| 2021 |
| 2020 |
|
| 2022 |
| 2021 |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||
Deferred tax assets: | | | | | | | | | | | | |
Tax loss and credit carryforwards | | $ | 218 |
| 141 | | | $ | 179 |
| 218 | |
Stock-based compensation | |
| 39 |
| 38 | | |
| 36 |
| 39 | |
Lease financing obligation | | | 20 | | 23 | | | | 18 | | 20 | |
Capitalized research expense | | | 39 | | — | | ||||||
Other | |
| 17 |
| (16) | | |
| 21 |
| 17 | |
Total deferred tax assets | |
| 294 |
| 186 | | |
| 293 |
| 294 | |
Less: valuation allowance | |
| (146) |
| (122) | | |
| (123) |
| (146) | |
Net deferred tax assets | |
| 148 |
| 64 | | |
| 170 |
| 148 | |
Deferred tax liabilities: | | | | | | | | | | | | |
Debt | | | (19) | | — | | | | (31) | | (19) | |
Intangible assets | |
| (221) |
| (231) | | |
| (218) |
| (221) | |
Investments | |
| — |
| (13) | | |
| (3) |
| — | |
Other | |
| (25) |
| 4 | | |
| (10) |
| (25) | |
Total deferred tax liabilities | |
| (265) |
| (240) | | |
| (262) |
| (265) | |
Net deferred tax liability | | $ | (117) |
| (176) | | | $ | (92) |
| (117) | |
During the year endedAs of December 31, 2021, there was2022, we had a $18 million increase in the Company’s valuation allowance that affected tax expense and a $6of approximately $123 million increase related to certain NOL carryforwards and other foreign deferred tax assets for which it is more likely than not, the impacttax benefit will not be realized. This amount represents decrease of $23 million, as compared to the balance as of December 31, 2021. The decrease was primarily related to a change in foreign exchange rates.deferred tax assets.
Due to the one-time transition tax on the deemed repatriation of undistributed foreign subsidiary earnings and profits in 2017, as a result of the 2017 Tax Act, the majority of previously unremitted earnings have been subjected to U.S. federal income tax. To the extent future distributions from these subsidiaries will be taxable, a deferred tax liability has been accrued which was not material as of December 31, 2021.2022. As of December 31, 2021, $4272022, $445 million of Tripadvisor’s cumulative undistributed foreign earnings were no longer considered to be indefinitely reinvested.
At December 31, 2021,2022, the Company has a deferred tax asset of $218$179 million for federal, state, and foreign NOLs, interest expense carryforwards and tax credit carryforwards. Of this amount, $185$143 million is recorded at Tripadvisor. If not utilized to reduce income tax liabilities at Tripadvisor in future periods, $21$10 million of these loss carryforwards and tax credits will begin to expire in 2022.2023. The remaining $164$133 million of NOLs, interest expense carryforwards and tax credits recorded at Tripadvisor may be carried forward indefinitely. The remaining deferred tax asset of $33$36 million relates to federal and state NOL carryforwards and interest expense carryforwards recorded at TripCo. If not utilized to reduce income tax liabilities at TripCo in future periods, $17 million of these NOL carryforwards will expire at various times between 2023 and 2037. The remaining $16$19 million of NOLs and interest expense carryforwards may be carried forward indefinitely. A portion of TripCo’s net operating loss carryforwards are subject to certain limitations and may not be currently utilized. These carryforwards recorded at Tripadvisor and TripCo are expected to be utilized prior to expiration, except for $146$123 million of NOLs, interest expense carryforwards, and tax credit carryforwards, which based on current projections may expire unused.
II-64II-56
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
A reconciliation of unrecognized tax benefits is as follows (amounts in millions):
| | | | | | | | | | | | | | | | |
| | Years ended December 31, | | | Years ended December 31, | | ||||||||||
|
| 2021 |
| 2020 | | 2019 | |
| 2022 |
| 2021 | | 2020 | | ||
Balance at beginning of year | | $ | 144 |
| 140 |
| 136 | | | $ | 144 |
| 144 |
| 140 | |
Additions based on tax positions related to the current year | |
| 5 |
| 3 |
| 11 | | |
| 5 |
| 5 |
| 3 | |
Additions for tax positions of prior years | |
| 1 |
| 1 |
| 1 | | |
| 29 |
| 1 |
| 1 | |
Reductions for lapse of statute of limitations | | | (20) | | — | | — | | ||||||||
Reductions for tax positions of prior years | |
| — |
| — |
| (8) | | |
| (1) |
| — |
| — | |
Settlements with tax authorities | | | (6) | | — | | — | | | | — | | (6) | | — | |
Balance at end of year | | $ | 144 |
| 144 |
| 140 | | | $ | 157 |
| 144 |
| 144 | |
As of December 31, 2022, 2021 2020 and 2019,2020, the Company had recorded tax reserves of $144$157 million, $144 million and $140$144 million, respectively, related to unrecognized tax benefits for uncertain tax positions, which are classified as long-term and included in other long-term liabilities on the consolidated balance sheets. If the unrecognized tax benefits were to be recognized for financial statement purposes, approximately $74 million, $72 million $74 million and $82$74 million for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively, would be reflected in the Company’s tax expense and affect its effective tax rate. The Company’s estimate of its unrecognized tax benefits related to uncertain tax positions requires a high degree of judgment. TheAs a result of the impact of the IRS audit described below, the Company does not anticipate anyanticipates a material changesadjustment to these reserves in the next year.2023.
As of December 31, 20212022 and 2020,2021, the Company had recorded approximately $39$47 million and $35$39 million, respectively, of accrued interest and penalties related to uncertain tax positions.
As of December 31, 2021,2022, TripCo’s tax years prior to 20182019 are closed for federal income tax purposes,purposes. TripCo’s 2019, 2020, 2021 and the2022 tax years are not under IRS has completed its examination of TripCo’s 2017 and 2018 tax years.examination. Because TripCo’s ownership of Tripadvisor is less than the required 80%, Tripadvisor does not consolidate with TripCo for federal income tax purposes.
Prior to December 2011, Tripadvisor was included in the consolidated federal income tax returns filed by Expedia. Expedia’s 2009, 2010 and short-period 2011 tax years are currently being audited by the IRS. Tripadvisor and Expedia are parties to a tax sharing agreement whereby Tripadvisor is generally required to indemnify Expedia for any taxes resulting from the Expedia spin-off (and any related interest, penalties, legal and professional fees, and all costs and damages associated with related stockholder litigation or controversies) to the extent such amounts resulted from (i) any act or failure to act by Tripadvisor described in the covenants in the tax sharing agreement, (ii) any acquisition of Tripadvisor’s equity securities or assets or those of a member of its group, or (iii) any failure of the representations with respect to Tripadvisor or any member of its group to be true or any breach by Tripadvisor or any member of its group of any covenant, in each case, which is contained in the separation documents or in the documents relating to the IRS private letter ruling and/or the opinion of counsel.
Tripadvisor is undergoing an audit by the IRS for the short-period 2011, 2012-2016,2014-2016, and 2018 tax years. Various states are currently examining Tripadvisor’s prior years’ state income tax returns. Tripadvisor is no longer subject to tax examinations by tax authorities for years prior to 2009. As of December 31, 2021,2022, no material assessments have resulted, except as noted below.
In January 2017 and April 2019, as part of Expedia’sthe IRS audit of Expedia, Tripadvisor received Notices of Proposed Adjustment from the IRS for the 2009, 2010, and 2011 tax years. Subsequently, in September 2019, as part of Tripadvisor’s standalone audit, Tripadvisor received Notices of Proposed Adjustment from the IRS for the 2012 and 2013 tax years, and in August 2020, Tripadvisorit received Notices of Proposed Adjustment from the IRS for the 2014, 2015, and 2016 tax years. The statute of limitation of assessment for all years subject to the Notices of Proposed Adjustment outlined above remain open. These proposed adjustments are related to certain transfer pricing arrangements with Tripadvisor’s foreign subsidiaries and would result in an increase to Tripadvisor’s worldwide income tax expense in an estimated range of $95 million to
II-65II-57
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
$105Tripadvisor’s worldwide income tax expense, for the open tax years, in an estimated range of $85 million to $95 million at the close of the audit if the IRS prevails, which includes $20 million to $30 million related to the 2009 through 2011 pre Expedia spin-offSpin-Off tax years. The estimated range takes inranges take into consideration competent authority relief and transition tax regulations and is exclusive of deferred tax consequences and interest expense, which would be significant. Tripadvisor disagrees with the proposed adjustments, and intends to defend its position through applicable administrative and, if necessary, judicial remedies. Tripadvisor’s policy is to review and update tax reserves as facts and circumstances change. Based on Tripadvisor’s interpretation of the regulations and available case law, it believes the position it has taken with regard to transfer pricing with its foreign subsidiaries is sustainable. In addition to the risk of additional tax for 2009 through 2016the open years outlined above, if the IRS were to seek transfer pricing adjustments of a similar nature for transactions in subsequent years, Tripadvisor would be subject to significant additional tax liabilities. Tripadvisor has previously requested competent authority assistance under the Mutual Agreement Procedure (“MAP”) for open tax years 2009 through 2016.2011 and 2014 through 2016. Tripadvisor expectsevaluated its transfer pricing reserves as of December 31, 2022, based on the competent authoritiesfacts and circumstances that existed as of the reporting date and consider them to presentbe the best estimate as of December 31, 2022. In January 2023, Tripadvisor received a resolutionfinal notice regarding a MAP settlement for the 2009 through 2011 tax years, which Tripadvisor accepted in February 2023. In the near future. Upon receipt,first quarter of 2023, Tripadvisor will assessrecord additional income tax expense as a discrete item, inclusive of interest in an estimated range of $25 million to $35 million, specifically related to this settlement. This MAP settlement supersedes the resolution provided byNotices of Proposed Adjustment for 2009 through 2011 from the competent authorities as well asIRS, described above. Tripadvisor will review the impact of the acceptance of this settlement position to its impact on its existingtransfer pricing income tax reserves for all openthe subsequent years.tax years during the first quarter of 2023. Based on this new information received subsequent to year end, adjustments may occur, which could be material.
In January 2021, Tripadvisor received an issue closure notice relating to adjustments for 2012 through 2016 tax years from HM Revenue & Customs (“HMRC”) in the U.K. These proposed adjustments are related to certain transfer pricing arrangements with Tripadvisor’s foreign subsidiaries and would result in an increase to its worldwide income tax expense in an estimated range of $45$25 million to $55$35 million, exclusive of interest expense, at the close of the audit if HMRC prevails. Tripadvisor disagrees with the proposed adjustments and intends to defend its position through applicable administrative and, if necessary, judicial remedies. Tripadvisor’s policy is to review and update tax reserves as facts and circumstances change. Based on its interpretation of the regulations and available case law, Tripadvisor believes the position it has taken with regard to transfer pricing with its foreign subsidiaries is sustainable.
(10)(8) Redeemable Preferred Stock
On March 15, 2020, TripCo and Gregory B. Maffei entered into an Investment Agreement (the “Investment Agreement”) with Certares Holdings LLC, Certares Holdings (Blockable) LLC and Certares Holdings (Optional) LLC with respect to an investment in TripCo’s Series A Preferred Stock, which was later assigned to Certares LTRIP LLC (“Certares” or the “Purchaser”). Pursuant to the assigned Investment Agreement, on March 26, 2020, TripCo issued 325,000 shares of Series A Preferred Stock to Certares for a purchase price of $1,000 per share.
On March 22, 2021, TripCo and Certares entered into a stock repurchase agreement (the “Repurchase Agreement”). Pursuant to the Repurchase Agreement, on March 29, 2021, TripCo repurchased 126,921 shares of Series A Preferred Stock, and on April 6, 2021, TripCo purchasedrepurchased an additional 10,665 shares of Series A Preferred Stock from Certares. The aggregate consideration for the Series A Preferred Stock consisted of a combination of (i) approximately $281 million in cash from a portion of the net proceeds of the Debentures (as discussed in note 7)5), $252 million of which was paid on March 29, 2021 and $29 million of which was paid on April 6, 2021, and (ii) approximately $92 million aggregate value of TRIP common stock, owned by TripCo, consisting of 1,713,859 shares (a non-cash transaction). The price per share of Series A Preferred Stock was determined by multiplying (a) $1,000 by (b) an accretion factor with respect to the TRIP common stock (determined based on the Accretion Factor formula set forth in the Certificate of Designations of the Series A Preferred Stock as modified to use the closing price of a share of TRIP common stock on the date of the
II-58
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
pricing of the Debentures instead of using the Reference Stock VWAP (as defined in the Certificate of Designations of the Series A Preferred Stock (the “Certificate of Designations”))). Following both closings under the Repurchase Agreement, TripCo repurchased a total of 137,586 shares of Series A Preferred Stock from Certares, representing 42% of the Series A Preferred Stock originally held by Certares, for an aggregate value of approximately $373 million.
II-66
TableThere were 187,414 shares of Contents
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
Series A Preferred Stock authorized, issued and outstanding at December 31, 2021, 20202022 and 2019December 31, 2021.
Priority
The Series A Preferred Stock ranks senior to the shares of common stock of TripCo, with respect to dividend rights, rights of redemption and rights on the distribution of assets on any voluntary or involuntary liquidation, dissolution or winding up of the affairs of TripCo. The Series A Preferred Stock has a liquidation value equal to the sum of (i) $1,000, plus (ii) all unpaid dividends (whether or not declared) accrued with respect to such share.
Voting and Convertibility
Holders of Series A Preferred Stock are not entitled to any voting powers, except as otherwise specified in the Certificate of Designations or as required by Delaware law. Shares of Series A Preferred Stock are not convertible into TripCo common stock.
Dividends
Dividends on each share of Series A Preferred Stock accrue on a daily basis at a rate of 8.00% of the liquidation value and are payable annually, commencing after March 26, 2020. Dividends on each share of Series A Preferred Stock may be paid, at TripCo’s election, in cash, shares of the Company’s Series A common stock (“LTRPA”), or, at the election of the Purchaser, shares of the Company’s Series C common stock (“LTRPK”), provided, in each case, such shares are listed on a national securities exchange and are actively traded (such LTRPK shares, together with the LTRPA shares, the “Eligible Common Stock”), or a combination of cash and Eligible Common Stock. If a dividend is not declared and paid on the dividend payment date, the dividend amount will be added to the then-applicable liquidation price of the Series A Preferred Stock.
Redemption
The Company is required to redeem for cash shares of Series A Preferred Stock on the earlier of (i) the first business day after the fifth anniversary of March 26, 2020, or (ii) subject to certain exceptions, a change in control of TripCo. The “Redemption Price” in a mandatory redemption will equal the greater of (i) the sum of the liquidation value on the redemption date, plus all unpaid dividends accrued since the last dividend date, and (ii) the product of the (x) initial liquidation value, multiplied by (y) an accretion factor (determined based on a formula set forth in the Certificate of Designations for the Series A Preferred Stock) with respect to the TRIP common stock, less (z) the aggregate amount of all dividends paid in cash or shares of Eligible Common Stock from March 26, 2020 through the applicable redemption date.
Put Right
Following March 26, 2021, during certain periods, the Purchaser had the right to cause TripCo to redeem all of the outstanding shares of Series A Preferred Stock at the Redemption Price for, at the election of TripCo, cash, shares of Eligible Common Stock, shares of TRIP common stock or any combination of the foregoing, subject to certain limitations (the
II-59
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
(the “Put Option”). The Company evaluated the Put Option as an embedded derivative and determined it was not required to be bifurcated. As a result of the Repurchase Agreement, Certares has permanently waived the Put Option.
TripCo Call Right
Pursuant to the Repurchase Agreement, beginning March 27, 2024, TripCo has the option, from time to time, to call and repurchase any and all of the outstanding shares of the Series A Preferred Stock at the optional repurchase price (the "Call Right"), which is the greater of (x) the sum of the liquidation value of a share of Series A Preferred Stock as of the optional repurchase date plus all unpaid dividends accrued on such share from the most recent dividend payment date
II-67
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
through such optional repurchase date and (y) (i) the initial liquidation value of such share of Series A Preferred Stock as of the original issue date multiplied by an accretion factor with respect to the TRIP common stock (determined based on the Accretion Factor formula set forth in the Certificate of Designations as modified such that the Reference Stock VWAP is determined as of the date that is 2two business days prior to the date of TripCo’s notice of repurchase) minus (ii) all dividends paid in cash or shares of Eligible Common Stock on such share through the optional repurchase date.
Restriction on transfer of Series A Preferred Stock
Subject to exceptions contained in the Investment Agreement and the Repurchase Agreement, the shares of Series A Preferred Stock generally are non-transferable; provided that TripCo has agreed not to unreasonably withhold its consent to certain transfers of up to 49% of the remaining Series A Preferred Shares outstanding following the repurchases from Certares under the Repurchase Agreement (so long as there are no more than 6six holders of the Series A Preferred Stock at any one time). Any transferee of shares of Series A Preferred Stock must agree to the permanent waiver of the Put Option, to the permanent waiver of the right to appoint the Series A Preferred Threshold Director (as such term is defined in the Certificate of Designations and described in the Repurchase Agreement) and to the Call Right.
Recognition
Prior to the partial redemption, as the Series A Preferred Stock was redeemable and the redemption triggers were outside of TripCo’s control, the Company was required to classify the shares outside of permanent equity. The Company calculated the carrying value of the Series A Preferred Stock pursuant to the Redemption Price calculation, and any changes in the carrying value of the Series A Preferred Stock were recorded directly to retained earnings. Immediately prior to the partial redemption, the Company recognized a $410 million decrease to retained earnings related to the value of the Series A Preferred Stock. As a result of the Repurchase Agreement, the Series A Preferred Stock may no longer be settled in shares of TripCo or TRIP common stock and the Purchaser no longer has the ability to participate on the TripCo board purely through ownership of Series A Preferred Stock. Following an evaluation of the accounting impact of these changes, we concluded the Series A Preferred Stock is a debt host with an equity-indexed derivative that is required to be bifurcated. Accordingly, the Series A Preferred Stock was required to be measured at fair value, through retained earnings, in connection with the reclassification from temporary equity to a liability. The fair value of the Series A Preferred Stock was estimated to be $40 million lower than its redemption value and such amount was recorded as an increase to retained earnings.earnings during the year ended December 31, 2021. The debt host component is included in the preferred stock liability on the consolidated balance sheet and will be accreted through interest expense to the amount to be paid upon settlement. As of December 31, 2022, the estimated fair value of the debt host component was $196 million, based on the present value of the liquidation price on the redemption date (Level 2). The Preferred Stock Derivative is included in financial instrument liabilities at fair value in the consolidated balance sheet.
II-60
(11)LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
(9) Stockholders’ Equity
Preferred Stock
TripCo’s preferred stock is issuable, from time to time, with such powers, designations, preferences and relative, participating, optional or other rights and qualifications, limitations or restrictions therefor, as shall be stated and expressed in a resolution or resolutions providing for the issue of such preferred stock adopted by TripCo’s Board of Directors. See note 108 for a description of TripCo’s Series A Preferred Stock.
Common Stock
Series A common stock entitles the holders to 1one vote per share, Series B common stock entitles the holders to 10ten votes per share and Series C common stock, except as otherwise required by applicable law, entitles the holder to 0no voting rights. All series of TripCo common stock participate on an equal basis with respect to dividends and distributions.
II-68
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
Subsidiary Purchases of Common Stock
During the yearsyear ended December 31, 2020 and 2019, Tripadvisor repurchased 4,707,450 and 2,059,846 shares respectively, of its outstanding common stock for $115 million and $60 million in the aggregate, respectively.aggregate. There were 0no repurchases during 2022 and 2021. As of December 31, 2021,2022, Tripadvisor had approximately $75 million remaining available to repurchase shares of its common stock under its share repurchase program, which does not have an expiration date but may be suspended or terminated by Tripadvisor’s Board of Directors at any time. The terms of the Credit Agreement currently limit Tripadvisor from engaging in share repurchases during the Leverage Covenant Holiday and the terms of its Indenture impose certain limitations and restrictions on share repurchases. Refer to note 75 for further information about the Credit Agreement and the Indenture.
Subsidiary Dividends
On November 1, 2019, Tripadvisor’s Board of Directors declared a special cash dividend of $3.50 per share, or approximately $488 million in the aggregate. The dividend was payable on December 4, 2019 to stockholders of record on November 20, 2019. TripCo’s share of the dividend was $108 million based on our ownership in Tripadvisor. During the years ended December 31, 2021 and 2020, Tripadvisor’s Board of Directors did not declare any dividends on its common stock.
Any determination by Tripadvisor to pay dividends in the future will be at the discretion of Tripadvisor’s Board of Directors and will depend on its results of operations, earnings, capital requirements, financial condition, future prospects, contractual restrictions and other factors deemed relevant by Tripadvisor’s Board of Directors. Tripadvisor’s ability to pay dividends is also limited by the terms of the Credit Agreement during the Leverage Covenant Holiday and the 2025 Indenture. In connection with the declaration of such dividends, Tripadvisor’s non-vested restricted stock units were entitled to dividend equivalents, which will be payable to the holder subject to, and only upon vesting of, the underlying awards.
(12)(10) Stock-Based Compensation
TripCo – Incentive Plans
TripCo has granted to certain of its directors and employees restricted stock units (“RSUs”) and stock options to purchase shares of TripCo common stock (collectively, “Awards”). TripCo measures the cost of employee services received in exchange for an equity classified Award based on the grant-date fair value (“GDFV”) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and re-measures the fair value of the Award at each reporting date.
Pursuant to the Liberty TripAdvisor Holdings, Inc. 2019 Omnibus Incentive Plan, the Company may grant Awards in respect of a maximum of 5.0 million shares of TripCo common stock. Awards generally vest over 1-5 years and have a term of 7-10 years. TripCo issues new shares upon exercise of equity awards.
TripCo – Grants
During the years ended December 31, 2020 and 2019, TripCo granted 573 thousand and 27 thousand options, respectively, to purchase shares of Series B TripCo common stock to our CEO. Such options had a GDFV of $2.41 per share and $6.41 per share, respectively, at the time they were granted. The 2020 options vested immediately upon grant, and the 2019 options vested on December 31, 2019. During the years ended December 31, 2021, 2020 and 2019, TripCo
II-69II-61
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
TripCo – Grants
During the year ended December 31, 2020, TripCo granted 573 thousand options to purchase shares of Series B TripCo common stock to our CEO. Such options had a GDFV of $2.41 per share at the time they were granted and vested immediately upon grant. During the years ended December 31, 2022, 2021 and 2020, TripCo granted 367 thousand, 154 thousand 242 thousand and 35242 thousand performance-based RSUs, respectively, of Series B TripCo common stock to our CEO. The performance-based RSUs had a GDFV of $2.04, $7.07 $3.08 and $14.17$3.08 per share, respectively, at the time they were granted. The performance-based RSUs cliff vest one year from the month of grant, subject to the satisfaction of certain performance objectives. Performance objectives, which are subjective, are considered in determining the timing and amount of the compensation expense recognized. When the satisfaction of the performance objectives becomes probable, the Company records compensation expense. The probability of satisfying the performance objectives is assessed at the end of each reporting period.
During the year ended December 31, 2020, TripCo granted 30 thousand time-based RSUs of Series B TripCo common stock to our CEO which had a GDFV of $4.76 per share and cliff vested on December 10, 2020. This RSU grant was issued in lieu of our CEO receiving 50% of his remaining base salary for the last 3three quarters of calendar year 2020, and he waived his right to receive the other 50%, in each case, in light of the ongoing financial impact of COVID-19. In addition, during the yearsyear ended December 31, 2020, and 2019, TripCo granted 1 million and 320 thousand time-based RSUs respectively, of Series B TripCo common stock to our CEO. These time-based RSUs had a GDFV of $4.53 per share and $7.23 per share, respectively, at the time they were granted. These time-based RSUs cliff vest on December 7, 2024 and December 15, 2023, respectively, and represent 2an upfront grantsgrant related to the CEO’s employment agreement. See discussion in note 1 regarding the compensation agreement with TripCo’s CEO.
During the years ended December 31, 2021 2020 and 2019,2020, TripCo granted to its employees 47 thousand 499 thousand and 73499 thousand options, respectively, to purchase shares of Series A TripCo common stock. Such options had a weighted average GDFV of $3.25 $2.58per share and $3.53$2.58 per share, respectively, and vest between two and fivefour years. During the year ended December 31, 2021, TripCo granted 8 thousand time-based RSUs of Series A TripCo common stock to its employees which had a weighted average GDFV of $6.73 per share and vest 50% in each of March 2023 and March 2024. During the years ended December 31, 2022, 2021 and 2020, TripCo granted 177 thousand, 72 thousand and 96 thousand performance-based RSUs, respectively, of Series A TripCo common stock to its employees. The performance-based RSUs had a weighted average GDFV of $1.94, $6.73 and $1.38 per share, respectively, at the time they were granted. The performance-based RSUs generally cliff vest one year from the month of grant, subject to the satisfaction of certain performance objectives.
During the years ended December 31, 2021 2020 and 2019,2020, TripCo granted 26 thousand 148 thousand and 79148 thousand options, respectively, to purchase shares of Series A TripCo common stock to its non-employee directors. Such options had a weighted average GDFV of $2.90 $2.76per share and $3.42$2.76 per share, respectively, and generally cliff vest over a one year vesting period. Also during the years ended December 31, 2022, 2021 2020 and 2019,2020, TripCo granted 293 thousand, 154 thousand 196 thousand and 22196 thousand time-based RSUs, respectively, of Series A TripCo common stock to its non-employee directors which had a weighted average GDFV of $0.70, $2.53 $3.92 and $7.26$3.92 per share, respectively, and generally cliff vest over a one year vesting period.
There were 0 exercises, forfeitures or cancellations of Series B TripCo common stock during the year ended December 31, 2021.
The Company has calculated the GDFV for all of its equity classified awards and any subsequent re-measurement of its liability classified awards using the Black-Scholes-Merton Model. The Company estimates the expected term of the Awards based on historical exercise and forfeiture data. For grants made in 2021 2020 and 2019,2020, the range of expected terms was 4.8 years to 6.35.0 years. The volatility used in the calculation for Awards is based on the historical volatility of TripCo common stock. There were no options granted in 2022. For grants made in 2021 2020 and 2019,2020, the range of volatilities was 49.5%74.0% to 86.8%. The Company uses a 0zero dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject options.
II-70II-62
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
TripCo -– Outstanding Awards
The following tables presenttable presents the number and weighted average exercise price (“WAEP”) of Awardsoptions to purchase Series A TripCo common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the Awards.options.
| | | | | | | | | | | |
|
|
|
|
| |
| Weighted |
|
| |
|
| | | | | | | average | | | |
|
| | | | | | | remaining | | Aggregate |
| |
| | | | | | | contractual | | intrinsic |
| |
| | Series A | | WAEP | | life | | value |
| ||
| | in thousands | | | | | in years | | in millions |
| |
Outstanding at January 1, 2021 |
| 1,086 | | $ | 7.78 | | | | | |
|
Granted |
| 72 | | $ | 4.82 | | | | | |
|
Exercised |
| — | | $ | — | | | | | |
|
Forfeited/Cancelled |
| (29) | | $ | 23.22 | | | | | | |
Outstanding at December 31, 2021 |
| 1,129 | | $ | 7.20 |
| 5.1 | | $ | — | |
Exercisable at December 31, 2021 |
| 512 | | $ | 10.47 |
| 4.2 | | $ | — | |
| | | | | | | | | | | | | | | | | | | ||||
|
|
|
|
| |
| Weighted |
|
| |
|
|
|
|
| |
| Weighted |
|
| |
|
| | | | | | | average | | |
| | | | | | | average | | | |
| |
| | | | | | | remaining | | Aggregate |
| | | | | | | remaining | | Aggregate |
| ||
| | | | | | | contractual | | intrinsic |
| | | | | | | contractual | | intrinsic |
| ||
| | Series B | | WAEP | | life | | value |
| | Series A | | WAEP | | life | | value |
| ||||
| | in thousands | | | | in years | | in millions |
| | in thousands | | | | in years | | in millions |
| ||||
Outstanding at January 1, 2021 |
| 2,397 | | $ | 21.93 | | | | |
| ||||||||||||
Outstanding at January 1, 2022 |
| 1,129 | | $ | 7.20 | | | | |
| ||||||||||||
Granted |
| — | | $ | — | | | | |
|
| — | | $ | — | | | | |
| ||
Exercised |
| — | | $ | — | | | | |
|
| — | | $ | — | | | | |
| ||
Forfeited/Cancelled |
| — | | $ | — | | | | | |
| (27) | | $ | 28.62 | | | | | | ||
Outstanding at December 31, 2021 |
| 2,397 | | $ | 21.93 |
| 3.7 | | $ | 8 | | |||||||||||
Exercisable at December 31, 2021 |
| 2,397 | | $ | 21.93 |
| 3.7 | | $ | 8 | | |||||||||||
Outstanding at December 31, 2022 |
| 1,102 | | $ | 6.65 |
| 4.2 | | $ | — | | |||||||||||
Exercisable at December 31, 2022 |
| 717 | | $ | 7.84 |
| 3.8 | | $ | — | | |||||||||||
As of December 31, 2021,2022, there were 2.4 million Series B TripCo options outstanding. There were no exercises, forfeitures or cancellations of Series B TripCo common stock during the year ended December 31, 2022.
As of December 31, 2022, the total unrecognized compensation cost related to unvested equity Awards was $5.9$3.5 million. Such amount will be recognized in the Company’s statements of operations over a weighted average period of approximately two years.one year.
As of December 31, 2021,2022, TripCo reserved 3.5 million shares of Series A and Series B TripCo common stock for issuance under exercise privileges of outstanding stock Awards.options.
TripCo -– Exercises
NaNNo TripCo options were exercised in 2022, 2021 2020 or 2019.2020.
II-71
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
TripCo —– Restricted Stock and Restricted Stock Units
The aggregate fair value of all restricted stock and restricted stock units of TripCo common stock that vested during the years ended December 31, 2022, 2021 and 2020 and 2019 was $537 thousand, $2.8 million $554 thousand and $159$554 thousand, respectively.
As of December 31, 2021,2022, TripCo had approximately 1.72.2 million unvested restricted stock and RSUs of Series A and Series B TripCo common stock held by certain directors, officers and employees of the Company with a weighted average GDFV of $5.21$3.80 per share.
Tripadvisor – Equity Grant Awards
On June 21, 2018, Tripadvisor’s stockholders approved the 2018 Stock and Annual Incentive Plan (the “2018 Plan”) primarily for the purpose of providing sufficient reserves of shares of Tripadvisor’s common stock to ensure its ability to continue to provide new hires, employees and management with equity incentives. The number of shares reserved
II-63
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
and available for issuance under the 2018 Plan is 6,000,000 plus the number of shares available for issuance (and not subject to outstanding awards) under the Amended and Restated 2011 Stock and Annual Incentive Plan (the “2011 Plan”), as of the effective date of the 2018 Plan and no additional awards will be granted under the 2011 Plan. The 2018 Plan provides for the grant of stock options, stock appreciation rights, restricted stock, RSUs, and other stock-based awards to Tripadvisor’s directors, officers, employees and consultants. On June 8, 2021, Tripadvisor stockholders approved an amendment to the 2018 Plan to, among other things, increase the aggregate number of shares reserved and available for issuance under the 2018 Plan by 10,000,000 shares. The purpose of this amendment was to provide sufficient reserves of shares of Tripadvisor common stockTRIP to ensure its ability to continue to provide new hires, employees and management with equity incentives.
Grants were valued using a volatility of 51.6% and the applicable risk free rate for an expected term of 5.4 years for the year ended December 31, 2022, volatility of 49.6% and the applicable risk free rate for an expected term of 5.5 years for the year ended December 31, 2021 and a volatility of 43.4% and the applicable risk free rate for an expected term of 5.3 years for the year ended December 31, 2020 and a volatility of 42.1% and the applicable risk free rate for an expected term of 5.2 years for the year ended December 31, 2019.2020.
Performance-based stock options and RSUs vest upon achievement of certain Tripadvisor company-based performance conditions and a requisite service period. On the date of grant, the fair value of stock options is calculated using a Black-Scholes-Merton model, which incorporates assumptions to value stock-based awards, including the risk-free rate of return, expected volatility, expected term and expected dividend yield. If, upon grant, Tripadvisor assesses the achievement of performance targets as probable, compensation expense is recorded for the awards over the estimated performance period on a straight-line basis. At each reporting period, the probability of achieving the performance targets and the performance period required to meet those targets is assessed. To the extent actual results or updated estimates differ from Tripadvisor’s estimates, the cumulative effect on current and prior periods of those changes will be recorded in the period estimates are revised, or the change in estimate will be applied prospectively depending on whether the change affects the estimate of total compensation cost to be recognized or merely affects the period over which compensation cost is to be recognized.
II-72
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
The following table presents the number, WAEP and aggregate intrinsic value of stock options to purchase Tripadvisor common stockshares of TRIP granted under their 2011 Plan and 2018 Plan:
| | | | | | | | | | | | | | | | | | | | | | |
|
| |
| | |
| Weighted |
| | |
|
| |
| | |
| Weighted |
| | |
|
| | | | | | | Average | | | |
| | | | | | | Average | | | |
|
| | | | | | | Remaining | | Aggregate |
| | | | | | | Remaining | | Aggregate |
| ||
| | Number of | | | | | Contractual | | Intrinsic |
| | Number of | | | | | Contractual | | Intrinsic |
| ||
| | Options | | WAEP | | Life | | Value |
| | Options | | WAEP | | Life | | Value |
| ||||
| | in thousands | | | | | in years | | in millions |
| | in thousands | | | | | in years | | in millions |
| ||
Outstanding at January 1, 2021 |
| 5,615 | | $ | 46.31 | | | | | | | |||||||||||
Outstanding at January 1, 2022 |
| 5,671 | | $ | 47.03 | | | | | | | |||||||||||
Granted |
| 1,002 | | $ | 41.12 | | | | | | |
| 841 | | $ | 20.00 | | | | | | |
Exercised |
| (705) | | $ | 33.97 | | | | | | |
| (13) | | $ | 24.94 | | | | | | |
Cancelled or expired |
| (241) | | $ | 43.97 | | | | | | |
| (1,037) | | $ | 44.06 | | | | | | |
Outstanding at December 31, 2021 |
| 5,671 | | $ | 47.03 |
| 4.8 | | $ | 1 | | |||||||||||
Exercisable at December 31, 2021 |
| 3,878 | | $ | 51.06 |
| 3.6 | | $ | 1 | | |||||||||||
Outstanding at December 31, 2022 |
| 5,462 | | $ | 43.48 |
| 5.1 | | $ | — | | |||||||||||
Exercisable at December 31, 2022 | | 3,931 | | $ | 49.19 | | 3.6 | | $ | — | | |||||||||||
Vested and expected to vest after December 31, 2022 |
| 5,316 | | $ | 43.93 |
| 5.0 | | $ | — | | |||||||||||
The weighted average GDFV of service based stock options under their 2011 Plan and 2018 Plan was $18.40$9.93 for the year ended December 31, 2021.2022. These stock options generally have a term of ten years from the date of grant and typically vest equally over a four year requisite service period. As of December 31, 2021,2022, the total number of shares reserved for future stock-based awards under the 2018 Plan was approximately 1711 million shares. Tripadvisor related stock-based compensation for the year ended December 31, 20212022 was approximately $120$88 million. As of December 31,
II-64
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
2022, the total unrecognized compensation cost related to unvested Tripadvisor stock options was approximately $17$14 million and will be recognized over a weighted average period of approximately 2.32.8 years.
On May 27, 2020 and July 15, 2020, Tripadvisor’s Compensation Committee of its Board of Directors, approved modifications to the Company’s annual RSU and stock option grants, respectively, issued to its employees in the first quarter of 2020. Such modifications reduced the original grant-date vesting period from four years to two years. Tripadvisor estimates these modifications resulted in the acceleration and recognition of an additional $17 million of stock-based compensation expense during the year ended December 31, 2020, given the modified vesting term. There was no change to the original fair value of the impacted RSUs or stock options as a result of this modification.
Restricted Stock Units and Market-based Restricted Stock Units
RSUs are stock awards that are granted to employees entitling the holder to shares of Tripadvisor common stockTRIP as the award vests. RSUs are measured at fair value based on the quoted price of Tripadvisor common stockTRIP at the date of grant. The fair value of RSUs is amortized as stock-based compensation expense over the vesting term on a straight-line basis, with the amount of compensation expense recognized at any date at least equaling the portion of the GDFV of the award that is vested at that date.
Tripadvisor issues market-based performance restricted stock units (“MSUs”), which vest upon achievement of specified levels of market conditions. The fair value of the MSUs is estimated at the date of grant using a Monte-Carlo simulation model. The probabilities of the actual number of market-based performance units expected to vest and resultant actual number of shares of Tripadvisor common stockTRIP expected to be awarded are reflected in the grant date fair values; therefore, the compensation expense for these awards will be recognized assuming the requisite service period is rendered and are not adjusted based on the actual number of awards that ultimately vest.
During the year ended December 31, 2021,2022, Tripadvisor granted approximately 48 million units, vested and released approximately 53 million units, and had cancellations of approximately 1 million units, which included primarily
II-73
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
service-based RSUs and market-based MSUs under the 2018 Plan. The RSUs’ fair value was measured based on the quoted price of Tripadvisor common stockshares of TRIP at the date of grant. The weighted average GDFV for RSUs and MSUs granted, vested and released, and cancelled during 20212022 was $40.17$24.23 per share, $31.26$35.60 per share, and $38.32$32.52 per share, respectively. As of December 31, 2021,2022, the total unrecognized compensation cost related to 69 million unvested Tripadvisor RSUs and MSUs outstanding was approximately $141$197 million which will be recognized over the remaining vesting term of approximately 2.62.8 years.
(13)(11) Employee Benefit Plans
Tripadvisor sponsors a 401(k) plan and makes matching contributions to the plans based on a percentage of the amount contributed by employees. Employer cash contributions related to Tripadvisor were $11 million, $10 million $11 million and $14$11 million for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.
(14)(12) Commitments and Contingencies
Off-Balance Sheet Arrangements
TripCo did not have any other significant off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the Company’s financial condition, results of operations, liquidity, capital expenditures or capital resources.
II-65
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
Litigation
In the ordinary course of business, the Company and its subsidiaries are parties to legal proceedings and claims arising out of our operations. These matters may relate to claims involving patent and intellectual property rights (including privacy, alleged infringement of third-party intellectual property rights), tax matters (including value-added, excise, transient occupancy and accommodation taxes), regulatory compliance (including competition and consumer matters), defamation and other claims. Although it is reasonably possible that the Company may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying consolidated financial statements.
(15)(13) Segment Information
TripCo, through its ownership interests in Tripadvisor, is primarily engaged in the online commerce industries. TripCo identifies its reportable segments as (A) thosebased on how our chief operating segments that represent 10%decision maker, or more of its consolidated annual revenue, annual adjusted operating income before depreciationCODM, manages our business, regularly accesses information, and amortization (“Adjusted OIBDA”) or total assets and (B) those equity method affiliates whose share of earnings represent 10% or more of TripCo’s annual pre-tax earnings.
II-74
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
TripCo evaluates performance and makes decisions about allocating resources to itsfor operating segments based on financial measures such as revenue, Adjusted OIBDA, gross margin, and revenue or sales per customer equivalent. In addition, TripCo reviews nonfinancial measures such as unique website visitors, conversion rates and active customers, as appropriate.decision-making purposes, including allocation of resources.
We have identifiedIn the second quarter of 2022, as part of a continuous review of our business we realigned the reportable segment information which our CODM regularly assesses to evaluate performance for operating decision-making purposes, including evaluation and allocation of resources. The revised segment reporting structure includes the following as reportable segments: (1) Tripadvisor Core; (2) Viator; and (3) TheFork.
| ● |
| ● |
| ● | TheFork – Tripadvisor provides information and services for consumers to research and book restaurants in popular travel destinations through this dedicated |
All prior period segment disclosure information has been reclassified to conform to the current reporting structure in this Form 10-K. These reclassifications had no effect on the consolidated financial statements in any period.
The segment disclosure includes intersegment revenue, which consist of affiliate marketing fees for services provided by the Tripadvisor Core segment to both the Viator and TheFork segments. These intersegment transactions are recorded by each segment at amounts that approximate fair value as if the transactions were between third parties, and therefore, impact segment performance. However, the revenue and corresponding expense are eliminated in consolidation. The elimination of such intersegment transactions is included within Corporate and eliminations in the tables below.
Performance Measures
For segment reporting purposes, TripCo defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses (excluding stock-based compensation), adjusted for specifically identified non-recurring transactions. TripCo believes this measure is an important indicator of the operational strength and performance
II-66
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2022, 2021 and 2020
of its businesses, by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends. In addition, this measure allows management to view operating results, and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, equity settled liabilities (including stock-based compensation), separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. TripCo generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.
Revenue and Adjusted OIBDA are summarized as follows:
II-75
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 2021, 2020 and 2019
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, | | | Years ended December 31, | | ||||||||||||||||||||||
| | 2021 | | 2020 | | 2019 | | | 2022 | | 2021 | | 2020 | | ||||||||||||||
| | | |
| Adjusted |
| |
| Adjusted |
| |
| Adjusted | | | | |
| Adjusted |
| |
| Adjusted |
| |
| Adjusted | |
| | Revenue | | OIBDA | | Revenue | | OIBDA | | Revenue | | OIBDA | | |||||||||||||||
| | Revenue | | OIBDA | | Revenue | | OIBDA | | Revenue | | OIBDA | | |||||||||||||||
| | amounts in millions | | | amounts in millions | | ||||||||||||||||||||||
Hotels, Media & Platform | | $ | 549 | | 111 | | 361 | | 13 | | 939 | | 378 | | ||||||||||||||
Experiences & Dining | | | 307 | | (36) | | 186 | | (79) | | 456 | | 5 | | ||||||||||||||
Corporate and other | |
| 46 | | 15 | | 57 | | 5 | | 165 | | 47 | | ||||||||||||||
Tripadvisor Core | | $ | 966 | | 345 | | 665 | | 177 | | 483 | | 64 | | ||||||||||||||
Viator | | | 493 | | (11) | | 184 | | (31) | | 55 | | (72) | | ||||||||||||||
TheFork | | | 126 | | (39) | | 85 | | (46) | | 86 | | (43) | | ||||||||||||||
Corporate and eliminations | |
| (93) | | (8) | | (32) | | (10) | | (20) | | (10) | | ||||||||||||||
Consolidated TripCo | | $ | 902 | | 90 |
| 604 | | (61) |
| 1,560 | | 430 | | | $ | 1,492 | | 287 |
| 902 | | 90 |
| 604 | | (61) | |
In addition, we do not report assets, capital expenditures and related depreciation expense by segment as our CODM does not use this information to evaluate operating segments. Accordingly, we do not regularly provide such information by segment to our CODM.
Revenue by Geographic Area
The Company measures its geographic revenue information based on the physical location of the Tripadvisor subsidiary which generates the revenue, which is consistent with the measurement of long-lived physical assets, or property and equipment, net.
| | | | | | | | | | | | | | | | |
| | December 31, |
| | December 31, |
| ||||||||||
|
| 2021 |
| 2020 |
| 2019 |
|
| 2022 |
| 2021 |
| 2020 |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||
United States | | $ | 526 |
| 302 |
| 821 | | | $ | 905 |
| 526 |
| 302 | |
United Kingdom | |
| 259 |
| 169 |
| 466 | | |
| 402 |
| 259 |
| 169 | |
Other countries | |
| 117 |
| 133 |
| 273 | | |
| 185 |
| 117 |
| 133 | |
Consolidated TripCo | | $ | 902 |
| 604 |
| 1,560 | | | $ | 1,492 |
| 902 |
| 604 | |
Long-lived Assets by Geographic Area
| | | | | | |
| | December 31, |
| |||
|
| 2021 |
| 2020 |
| |
| | amounts in millions |
| |||
United States | | $ | 108 |
| 118 | |
Other countries | |
| 10 |
| 14 | |
Consolidated TripCo | | $ | 118 |
| 132 | |
II-76II-67
LIBERTY TRIPADVISOR HOLDINGS, INC.
Notes to Consolidated Financial Statements (Continued)
December 31, 20212022, 20202021 and 20192020
Long-lived Assets by Geographic Area
| | | | | | |
| | December 31, |
| |||
|
| 2022 |
| 2021 |
| |
| | amounts in millions |
| |||
United States | | $ | 94 |
| 108 | |
Other countries | |
| 9 |
| 10 | |
Consolidated TripCo | | $ | 103 |
| 118 | |
The following table provides a reconciliation of Adjusted OIBDA to operating income and earnings (loss) before income taxes:
| | | | | | | | | | | | | | | | |
| | Years ended December 31, |
| | Years ended December 31, |
| ||||||||||
|
| 2021 |
| 2020 |
| 2019 |
|
| 2022 |
| 2021 |
| 2020 |
| ||
| | amounts in millions |
| | amounts in millions |
| ||||||||||
Adjusted OIBDA | | $ | 90 |
| (61) |
| 430 | | | $ | 287 |
| 90 |
| (61) | |
Stock-based compensation | | | (125) | | (112) | | (131) | | |
| (93) |
| (125) |
| (112) | |
Depreciation and amortization | |
| (150) |
| (168) |
| (169) | | |
| (97) |
| (150) |
| (168) | |
Impairment of goodwill and intangible assets | |
| — |
| (550) |
| (288) | | |
| — |
| — |
| (550) | |
Restructuring and related reorganization costs | |
| — |
| (41) |
| (1) | | | | — | | — | | (41) | |
Non-recurring expenses (1) | | | (8) | | — | | — | | ||||||||
Legal reserves and settlements | | | (1) | | — | | — | | ||||||||
Operating income (loss) | | | (185) | | (932) | | (159) | | | | 88 | | (185) | | (932) | |
Interest expense | |
| (60) |
| (41) |
| (22) | | |
| (65) |
| (60) |
| (41) | |
Dividend and interest income | | | 16 | | 1 | | 3 | | ||||||||
Realized and unrealized gains (losses) on financial instruments, net | | | 251 | | (19) | | 36 | | | | 62 | | 251 | | (19) | |
Other, net | |
| (11) |
| (22) |
| 13 | | |
| (8) |
| (12) |
| (25) | |
Earnings (loss) before income taxes | | $ | (5) |
| (1,014) |
| (132) | | | $ | 93 |
| (5) |
| (1,014) | |
II-77II-68
PART III
The following required information is incorporated by reference to our definitive proxy statement for our 20222023 Annual Meeting of Stockholders presently scheduled to be held in the second quarter of 2022:2023:
Item 10. | Directors, Executive Officers and Corporate Governance |
Item 11. | Executive Compensation |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
Item 14. | Principal Accountant Fees and Services |
We expect to file our definitive proxy statement for our 20222023 Annual Meeting of Shareholders with the Securities and Exchange Commission on or before May 2, 2022.1, 2023.
III-1
PART IV.
Item 15. Exhibits and Financial Statement Schedules.
(a)(1) Financial Statements
Included in Part II of this report:
| | | |
|
| Page No | |
Liberty TripAdvisor Holdings, Inc.: | | | |
|
|
|
|
| |
| |
Consolidated Balance Sheets, December 31, | |
| |
Consolidated Statements of Operations, Years ended December 31, 2022, 2021 | |
| |
|
| | |
Consolidated Statements of Cash Flows, Years ended December 31, 2022, 2021 | |
| |
Consolidated Statements of Equity, Years ended December 31, 2022, 2021 | |
| |
Notes to Consolidated Financial Statements, December 31, 2022, 2021 | |
| |
(a)(2) Financial Statement Schedules
(i) All schedules have been omitted because they are not applicable, not material or the required information is set forth in the financial statements or notes thereto.
(a)(3) Exhibits
Listed below are the exhibits which are filed as a part of this Report (according to the number assigned to them in Item 601 of Regulation S-K):
3 -Articles of Incorporation and Bylaws: | |
3.1 | |
3.2 | |
3.3 | |
3.4 | |
4 -Instruments Defining the Rights of Securities Holders, including Indentures: | |
4.1 | |
4.2 | |
IV-1
IV-1
4.4 | |
4.5 | |
4.6 | |
4.7 | The registrant undertakes to furnish to the Securities and Exchange Commission, upon request, a copy of all instruments with respect to long-term debt not filed herewith. |
10 -Material Contracts: | |
10.1+ | |
10.2+ | |
10.3+ | |
10.4 | |
10.5 | |
10.6 | |
10.7 | |
10.8 | |
IV-2
IV-2
10.9 | |
10.10 | |
10.11 | |
10.12 | |
10.13 | |
10.14 | |
10.15+ | |
10.16+ | |
10.17+ | |
10.18 |
IV-3
IV-3
10.20+ | |
10.21+ | |
10.22+ | |
10.23+ | |
10.24+ | |
10.25+ | |
10.26+ | |
10.27+ | |
10.28 | |
10.29 | |
10.30+ | |
10.31+ | |
10.32+ |
IV-4
10.33+ | |
21 | |
23.1 |
IV-4
31.1 | |
31.2 | |
32 | |
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.* |
101.SCH | Inline XBRL Taxonomy Extension Schema Document.* |
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document.* |
101.LAB | Inline XBRL Taxonomy Label Linkbase Document.* |
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document.* |
101.DEF | Inline XBRL Taxonomy Definition Document.* |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).* |
* Filed herewith.
** Furnished herewith
+ This document has been identified as a management contract or compensatory plan or arrangement.
Item 16. Form 10-K Summary.
Not applicable.
IV-5
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | |
| | LIBERTY TRIPADVISOR HOLDINGS, INC. | ||
| | | | |
Date: February | | By: | /s/ GREGORY B. MAFFEI | |
| | | Gregory B. Maffei Chairman, President and Chief Executive Officer | |
| | | | |
Date: February | | By: | /s/ BRIAN J. WENDLING | |
| | | Brian J. Wendling Senior Vice President and Chief Financial Officer | |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.
Signature |
| Title |
| Date |
| ||||
| | | | | | ||||
/s/Gregory B. Maffei | | Chairman of the Board, President and | | February | | ||||
Gregory B. Maffei | | Chief Executive Officer | | | | ||||
| | | | | | ||||
/s/Brian J. Wendling | | Senior Vice President and Chief Financial Officer | | February | | ||||
Brian J. Wendling | | (Principal Financial Officer and Principal Accounting Officer) | | | | ||||
| | | | | | ||||
/s/ Christy Haubegger | | Director | | February | | ||||
Christy Haubegger | | | | | | ||||
| | | | | | ||||
/s/Michael J. Malone | | Director | | February | | ||||
Michael J. Malone | | | | | | ||||
| | | | | | ||||
/s/Chris Mueller | | Director | | February | | ||||
Chris Mueller |
|
|
|
|
| ||||
|
|
|
|
|
| ||||
|
|
|
|
|
| ||||
| | | | | | ||||
| | | | | | ||||
/s/Larry E. Romrell | | Director | | February | | ||||
Larry E. Romrell | | | | | | ||||
| | | | | | ||||
/s/Albert E. Rosenthaler | | Director | | February | | ||||
Albert E. Rosenthaler | | | | | | ||||
| | | | | | ||||
/s/J. David Wargo | | Director | | February | | ||||
J. David Wargo |
|
|
|
|
| ||||
| | | | | | ||||
IV-6