0001045609 pld:OperatingPropertiesMember pld:AsiaMarketsMember country:CN 2019-12-31

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-K

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year endedDecember 31, 20162019

or

 

TRANSITION REPORT PURSUANT TOSECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________         

 

Commission File Number: 001-13545 (Prologis, Inc.) 001-14245 (Prologis, L.P.)

 

 

Prologis, Inc.

Prologis, L.P.

(Exact name of registrant as specified in its charter)

 

Maryland (Prologis, Inc.)

Delaware (Prologis, L.P.)

94-3281941 (Prologis, Inc.)

94-3285362 (Prologis, L.P.)

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

Pier 1, Bay 1, San Francisco, California

94111

(Address or principal executive offices)

(Zip Code)

 

(415) 394-9000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of Each Class

 

Trading Symbol(s)

Name of Each Exchange on Which Registered

Prologis, Inc.

 

Common Stock, $0.01 par value

 

New York Stock Exchange

Prologis, L.P.

4.000% Notes due 2018

New York Stock Exchange

Prologis, L.P.

1.375% Notes due 2020PLD

 

New York Stock Exchange

Prologis, L.P.

 

1.375% Notes due 2021

 

PLD/21

New York Stock Exchange

Prologis, L.P.

 

3.000% Notes due 2022

PLD/22

 

New York Stock Exchange

Prologis, L.P.

 

3.375% Notes due 2024

 

PLD/24

New York Stock Exchange

Prologis, L.P.

 

3.000% Notes due 2026

PLD/26

New York Stock Exchange

Prologis, L.P.

2.250% Notes due 2029

PLD/29

New York Stock Exchange

Prologis, L.P.

Floating Rate Notes due 2020

PLD/20B

 

New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:

Prologis, Inc. – NONE

Prologis, L.P. – NONE

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Prologis, Inc.:  Yes  No

Prologis, L.P.:  Yes  No

Prologis, Inc.:  Yes  No

Prologis, L.P.:  Yes  No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Prologis, Inc.:  Yes No

Prologis, L.P.:  Yes No

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Prologis, Inc.:  Yes  No   Prologis, L.P.:  Yes  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website; if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter periods that the registrant was required to submit and post such files). Prologis, Inc.:  Yes  No    Prologis, L.P.:  Yes  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. 

Prologis, Inc.:  Yes No

Prologis, L.P.:  Yes No

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Prologis, Inc.: Yes  No   Prologis, L.P.:  Yes  No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter periods that the registrant was required to submit such files). Prologis, Inc.: Yes  No Prologis, L.P.:  Yes  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

 

Prologis, Inc.:

Large accelerated filer

Accelerated filer

Smaller reporting company

 

   Non-accelerated filer (do not check if a smaller reporting company)

Non-accelerated filer

   Smaller reporting

Emerging growth company

 

Prologis, L.P.:

Large accelerated filer

Accelerated filer

Smaller reporting company

 

   Non-accelerated filer (do not check if a smaller reporting company)

Non-accelerated filer

   Smaller reporting

Emerging growth company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

Prologis, Inc.:  Yes  No

Prologis, L.P.:  Yes  No

Prologis, Inc.:  Yes  No

Prologis, L.P.:  Yes  No

 

Based on the closing price of Prologis, Inc.’s common stock on June 30, 2016,2019, the aggregate market value of the voting common equity held by nonaffiliates of Prologis, Inc. was $25,583,323,441.$50,236,866,166.

 

The number of shares of Prologis, Inc.’s common stock outstanding at February 10, 2017,5, 2020, was approximately 529,345,000.738,743,000.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of Part III of this report are incorporated by reference to the registrant’s definitive proxy statement for the 20172020 annual meeting of its stockholders or will be provided in an amendment filed on Form 10-K/A.

 

 

 


EXPLANATORY NOTE

 

This report combines the annual reports on Form 10-K for the year ended December 31, 2016,2019, of Prologis, Inc. and Prologis, L.P. Unless stated otherwise or the context otherwise requires, references to “Prologis, Inc.” or the “Parent” mean Prologis, Inc. and its consolidated subsidiaries; and references to “Prologis, L.P.” or the “Operating Partnership” or the “OP” mean Prologis, L.P., and its consolidated subsidiaries. The terms “the Company,” “Prologis,” “we,” “our” or “us” means the Parent and the Operating PartnershipOP collectively.

 

The Parent is a real estate investment trust (a “REIT”) and the general partner of the Operating Partnership.OP. At December 31, 2016,2019, the Parent owned an approximate 97.42%97.23% common general partnership interest in the Operating PartnershipOP and 100% of the preferred units in the Operating Partnership.OP. The remaining approximate 2.58%2.77% common limited partnership interests are owned by nonaffiliatedunaffiliated investors and certain current and former directors and officers of the Parent. As the sole general partner of the Operating Partnership, the Parent has complete responsibility and discretion in the day-to-day management and control of the Operating Partnership.

 

We operate the Parent and the Operating PartnershipOP as one enterprise. The management of the Parent consists of the same members as the management of the Operating Partnership.OP. These members are officers of the Parent and employees of the Operating PartnershipOP or one of its subsidiaries. As sole general partner, withthe Parent has control of the Operating Partnership,OP through complete responsibility and discretion in the Parentday-to-day management and therefore, consolidates the Operating PartnershipOP for financial reporting purposes. Because the only significant asset of the Parent is its investment in the Operating Partnership,OP, the assets and liabilities of the Parent and the Operating PartnershipOP are the same on their respective financial statements.

 

We believe combining the annual reports on Form 10-K of the Parent and the Operating PartnershipOP into this single report results in the following benefits:

 

enhances investors’ understanding of the Parent and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

enhances investors’ understanding of the Parent and the OP by enabling investors to view the business as a whole in the same manner as management views and operates the business;

 

eliminates duplicative disclosure and provides a more streamlined and readable presentation as a substantial portion of the Company’s disclosure applies to both the Parent and the Operating Partnership; and

eliminates duplicative disclosure and provides a more streamlined and readable presentation as a substantial portion of the Company’s disclosure applies to both the Parent and the OP; and

 

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

 

It is important to understand the few differences between the Parent and the Operating PartnershipOP in the context of how we operate the Company. The Parent does not conduct business itself, other than acting as the sole general partner of the Operating PartnershipOP and issuing public equity from time to time. The Parent itself does not incur any indebtedness, but it guarantees the unsecured debt of the Operating Partnership. The Operating PartnershipOP holds substantially all the assets of the business, directly or indirectly, and holds the ownership interests in the Company’s investment in certain entities.indirectly. The Operating PartnershipOP conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from equity issuances by the Parent, which are contributed to the Operating PartnershipOP in exchange for partnership units, the Operating PartnershipOP generates capital required by the business through the Operating Partnership’sOP’s operations, incurrence of indebtedness and issuance of partnership units to third parties.

 

The presentation of noncontrolling interests, stockholders’ equity and partners’ capital are the main areas of difference between the consolidated financial statements of the Parent and those of the Operating Partnership. The common limited partnership interests held by the limited partners in the Operating Partnership are presented as limited partners’ capital within partners’ capital in the Operating Partnership’s consolidated financial statements and as noncontrolling interest within equity in the Parent’s consolidated financial statements. The common and preferred partnership interests held by the Parent in the Operating Partnership are presented as general partner’s capital within partners’ capital in the Operating Partnership’s consolidated financial statements and as preferred stock, common stock, additional paid-in capital, accumulated other comprehensive loss and distributions in excess of net earnings within stockholders’ equity in the Parent’s consolidated financial statements.OP. The differences in the presentations between stockholders’ equity and partners’ capital result from the differences in the equity and capital issuances atin the Parent and Operating Partnership levels.in the OP.

The preferred stock, common stock, additional paid-in capital, accumulated other comprehensive income (loss) and distributions in excess of net earnings of the Parent are presented as stockholders’ equity in the Parent’s consolidated financial statements. These items represent the common and preferred general partnership interests held by the Parent in the OP and are presented as general partner’s capital within partners’ capital in the OP’s consolidated financial statements. The common limited partnership interests held by the limited partners in the OP are presented as noncontrolling interest within equity in the Parent’s consolidated financial statements and as limited partners’ capital within partners’ capital in the OP’s consolidated financial statements.

 

To highlight the differences between the Parent and the Operating Partnership,OP, separate sections in this report, as applicable, individually discuss the Parent and the Operating Partnership,OP, including separate financial statements and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure of the Parent and the Operating Partnership,OP, this report refers to actions or holdings as being actions or holdings of Prologis.

 

 

 


 


TABLE OF CONTENTS

 

Item

 

Description

 

Page

 

Description

 

Page

 

PART I

 

 

 

PART I

 

 

1.

 

Business

 

3

 

Business

 

3

 

The Company

 

3

 

Operating Segments

 

5

 

Future Growth

 

6

 

The Company

 

3

 

Code of Ethics and Business Conduct

 

9

 

Business Strategy and Operating Segments

 

5

 

Environmental Stewardship, Social Responsibility and Governance

 

9

 

Code of Ethics and Business Conduct

 

7

 

Environmental Matters

 

9

 

Environmental Matters

 

8

 

Governmental Matters

 

9

 

Insurance Coverage

 

8

 

Insurance Coverage

 

9

1A.

 

Risk Factors

 

8

 

Risk Factors

 

9

1B.

 

Unresolved Staff Comments

 

15

 

Unresolved Staff Comments

 

18

2.

 

Properties

 

15

 

Properties

 

18

 

Geographic Distribution

 

15

 

Geographic Distribution

 

18

 

Lease Expirations

 

18

 

Lease Expirations

 

21

 

Co-Investment Ventures

 

19

 

Co-Investment Ventures

 

22

3.

 

Legal Proceedings

 

19

 

Legal Proceedings

 

22

4.

 

Mine Safety Disclosures

 

19

 

Mine Safety Disclosures

 

22

 

PART II

 

 

 

PART II

 

 

5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

20

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

23

 

Market Information and Holders

 

20

 

Market Information and Holders

 

23

 

Preferred Stock Dividends

 

21

 

Preferred Stock Dividends

 

23

 

Sale of Unregistered Securities

 

21

 

Sale of Unregistered Securities

 

23

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

21

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

24

 

Other Stockholder Matters

 

21

 

Other Stockholder Matters

 

24

6.

 

Selected Financial Data

 

22

 

Selected Financial Data

 

24

7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

22

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

24

 

Management’s Overview

 

22

 

Management’s Overview

 

25

 

Results of Operations

 

23

 

Results of Operations

 

26

 

Environmental Matters

 

32

 

Environmental Matters

 

34

 

Liquidity and Capital Resources

 

33

 

Liquidity and Capital Resources

 

34

 

Off-Balance Sheet Arrangements

 

37

 

Off-Balance Sheet Arrangements

 

38

 

Contractual Obligations

 

38

 

Contractual Obligations

 

38

 

Critical Accounting Policies

 

38

 

Critical Accounting Policies

 

39

 

New Accounting Pronouncements

 

40

 

New Accounting Pronouncements

 

40

 

Funds from Operations Attributable to Common Stockholders/Unitholders ("FFO")

 

40

 

Funds from Operations Attributable to Common Stockholders/Unitholders

 

40

7A.

 

Quantitative and Qualitative Disclosures About Market Risk

 

42

 

Quantitative and Qualitative Disclosures About Market Risk

 

42

8.

 

Financial Statements and Supplementary Data

 

43

 

Financial Statements and Supplementary Data

 

43

9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

43

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

43

9A.

 

Controls and Procedures

 

43

 

Controls and Procedures

 

43

9B.

 

Other Information

 

44

 

Other Information

 

44

 

PART III

 

 

 

PART III

 

 

10.

 

Directors, Executive Officers and Corporate Governance

 

44

 

Directors, Executive Officers and Corporate Governance

 

45

11.

 

Executive Compensation

 

44

 

Executive Compensation

 

45

12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

44

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

45

13.

 

Certain Relationships and Related Transactions, and Director Independence

 

45

 

Certain Relationships and Related Transactions, and Director Independence

 

45

14.

 

Principal Accounting Fees and Services

 

45

 

Principal Accounting Fees and Services

 

45

 

PART IV

 

 

 

PART IV

 

 

15.

 

Exhibits, Financial Statements and Schedules

 

45

 

Exhibits, Financial Statements and Schedules

 

45

16.

 

Form 10-K Summary

 

45

 

Form 10-K Summary

 

45

 


2


The statements in this report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which we operate as well as management’s beliefs and assumptions. Such statements involve uncertainties that could significantly impact our financial results. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” and “estimates” including variations of such words and similar expressions are intended to identify such forward-looking statements, which generally are not historical in nature. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future — including statements relating to rent and occupancy growth, acquisition and development activity, contribution and disposition activity, general conditions in the geographic areas where we operate, our debt, capital structure and financial position, our ability to form new co-investment ventures and the availability of capital in existing or new co-investment ventures — are forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and therefore actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Some of the factors that may affect outcomes and results include, but are not limited to: (i) national, international, regional and local economic and political climates,climates; (ii) changes in global financial markets, interest rates and foreign currency exchange rates,rates; (iii) increased or unanticipated competition for our properties,properties; (iv) risks associated with acquisitions, dispositions and development of properties,properties; (v) maintenance of REITReal Estate Investment Trust (“REIT”) status, tax structuring and changes in income tax rates,laws and rates; (vi) availability of financing and capital, the levels of debt that we maintain and our credit ratings,ratings; (vii) risks related to our investments in our co-investment ventures, including our ability to establish new co-investment ventures,ventures; (viii) risks of doing business internationally, including currency risks,risks; (ix) environmental uncertainties, including risks of natural disasters,disasters; and (x) those additional factors discussed under Item 1A. Risk Factors in this report. We undertake no duty to update any forward-looking statements appearing in this report except as may be required by law.

 

PART I

 

ITEM 1. Business

 

Prologis, Inc. is a self-administered and self-managed REIT and is the sole general partner of Prologis, L.P. through which it holds substantially all of its assets. We operate Prologis, Inc. and Prologis, L.P. as one enterprise and, therefore, our discussion and analysis refers to Prologis, Inc. and its consolidated subsidiaries, including Prologis, L.P., collectively. We invest in real estate through wholly owned subsidiaries and other entities through which we co-invest with partners and investors. We have a significant ownership in the co-investment ventures, which may be consolidated or unconsolidated based on our level of control of the entity.

 

Prologis, Inc. began operating as a fully integrated real estate company in 1997 and elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (“Internal Revenue Code” or “IRC”). We believe the current organization and method of operation will enable Prologis, Inc. to maintain its status as a REIT. Prologis, L.P. was also was formed in 1997.

 

We operate and manage our business on an owned and managed (“O&M”) basis and therefore evaluate the operating performance of the properties for our O&M portfolio, which includes our consolidated properties and properties owned by our unconsolidated co-investment ventures. We make operating decisions based on our total O&M portfolio, as we manage the properties regardless of ownership. We also evaluate our results based on our proportionate economic ownership of each property included in the O&M portfolio (“our share”) as it represents the financial results of our share of the O&M portfolio.

Included in our discussion below are references to funds from operations (“FFO”) and net operating income (“NOI”), neither of which are U.S. generally accepted accounting principles (“GAAP”). See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for a reconciliation of Net Earnings Attributable to Common Stockholders in the Consolidated Statements of Income to our FFO measures and a reconciliation of NOI to Operating Income, the most directly comparable GAAP measure.

Our corporate headquarters areis located at Pier 1, Bay 1, San Francisco, California 94111, and our other principal officesoffice locations are located in Amsterdam, Denver, Luxembourg, Mexico City, Shanghai, Singapore and Tokyo.

 

Our Internet address is www.prologis.com.www.prologis.com. All reports required to be filed with the Securities and Exchange Commission (“SEC”) are available and can be accessed free of charge through the Investor Relations section of our website, www.prologis.com.website. The common stock of Prologis, Inc. is listed on the New York Stock Exchange (“NYSE”) under the ticker “PLD” and is a component of the Standard & Poor’s (“S&P”) 500.

 

THE COMPANY

 

We areAs the global leader in logistics real estate, withPrologis has a focus on high-barrier, high-growth markets.presence in 19 countries across four continents. We own, manage and develop well-located, high-quality logistics facilities, inwith a focus on the world’s most active centersconsumption side of commerce. An investment in Prologis taps into key drivers of economic growth, including consumption,the global supply chain modernization, e-commerce and urbanization.

Customers turn to us because they know an efficient supply chain will make their businesses run better, and that a strategic relationship with Prologis will create a competitive advantage. We lease modern logistics facilities to a diverse base of approximately 5,200 customers. These facilities assist the efficient distribution of goods for the world’s best businesses and brands.

We invest in Class-A logistics facilities in the world’s primary population centers with high barriers to entry and supported by extensive transportation infrastructure (major airports, seaports, rail systems and highway systems). We believe our portfolio is the highest-quality logistics property portfolio in the industry because it is focused in those key markets.chain. Our local teams actively manage theour portfolio, which encompasses leasing and property management, new capital deployment activities and an opportunistic disposition program.dispositions, generally allowing us to recycle capital to self-fund our development and acquisition activities. The majority of our consolidated properties are in the United States (or “U.S.(“U.S.”); are wholly owned, while our properties outside the U.S., our properties are generallyprimarily held in co-investment ventures which reduceshas the benefit of mitigating our exposure to movements in foreign currency. Therefore, we are principally an owner-operator in the U.S. and a manager-developer outside the U.S.currency movements.

 

MacroeconomicsOur portfolio is focused on the world’s most vibrant centers of commerce and demographics are important drivers of our business;scale allows us to respond to our customers’ needs for the highest-quality buildings across these drivers include population growth, consumption and rising affluence. Inlocations. As e-commerce increasingly moves to the developed markets of U.S., Europe and Japan, key factors are the reconfiguration of supply chains (strongly influenced by e-commerce trends), and the operational efficiencies that can be realized from our modern logistics facilities. In emerging markets, such as Brazil, China and Mexico, new affluence and the riseforefront of the consumer classes have promptedglobal supply chain, it


drives demand as supply chains are constructed. Taken together,for logistics real estate close to the end consumer. Over time, we have invested in properties located within infill and urban areas in our largest global markets benefit from economic growth, as well as fromwith immediate access to the modernization ofconsumer population; these are our Last Touch® facilities. This positioning gives us the unique ability to provide our customers with the right solutions in their supply chains aroundthat, in turn, allows them to meet end consumer expectations. As we look to the world.

3


We managefuture of logistics real estate, we strive to innovate through the development of multistory logistics facilities, creating community workforce programs to develop skilled labor, leveraging technology to invest in data driven operational efficiencies and negotiating better pricing on common products and services that our business on an owned and managed basis, including properties wholly owned bycustomers need. Our customers turn to us or owned by one of our co-investment ventures, which allows us to make decisions based on the property operations versus our ownership. We believe the operating fundamentals of our owned and managed portfolio are consistentbecause they know that a strategic relationship with those of our consolidated portfolio, and therefore we generally look at operating metrics on an owned and managed basis.Prologis is a competitive advantage.

 

At December 31, 2016,2019, we owned or had investments in properties, on a wholly ownedwholly-owned basis or through ventures, in the following geographies (dollars in billions, based on gross book value and total expected investment (as defined below) and square feet in millions):

On January 8, 2020, our two U.S. co-investment ventures acquired the wholly-owned real estate assets of Industrial Property Trust Inc. (“IPT”) for approximately $4 billion (our investment was approximately $1.6 billion). The portfolio included 236 properties, and development projects expected to total $52.1 billion in gross total investment across 676aggregating 38 million square feet (63 million square meters) in 20 countries spanning four continents. Our investmentfeet. The portfolio was $30.8 billion, which consisted of our wholly-owned properties and our pro rata (or ownership) share ofgenerally split evenly between the properties owned by ourtwo co-investment ventures.

 

On February 4, 2020, we acquired Liberty Property Trust and Liberty Property Limited Partnership (collectively “Liberty”) through a merger transaction which we refer to as the “Liberty Transaction” and is fully detailed in Note 20 to our Consolidated Financial Statements. The Liberty portfolio was primarily comprised of logistics real estate assets, including 550 industrial operating properties, aggregating 108 million square feet, which were highly complementary to our U.S. portfolio in terms of product quality, location and growth potential. The portfolio also included development in progress and land for future logistics facilities and office properties. The acquisition expanded our presence in target markets such as Lehigh Valley, Chicago, Houston, Central Pennsylvania, New Jersey and Southern California. The total acquisition price was approximately $13 billion through the issuance of equity based on the value of the Prologis common stock issued using the closing price on February 3, 2020 and the assumption of debt. As a result of the closely aligned portfolios and similar business strategy, we anticipate integrating the IPT and Liberty properties while adding minimal property management expenses and further scaling our operations.

Throughout this document,discussion, we reflect amounts in U.S. dollars, our reporting currency. Included in these amounts are consolidated and unconsolidated investments denominated in foreign currencies, primarilyprincipally the British pound sterling, euro and Japanese yen that are impacted by fluctuations in exchange rates when translated intoto U.S. dollars. We mitigate our exposure to foreign currency fluctuations by investing outside the U.S. through co-investment ventures, borrowing in localthe functional currency of our consolidated subsidiaries and utilizing derivative financial instruments.

 

Details of the 676 million square feet at December 31, 2016, in our owned and managed portfolio were as follows (dollars and square feet in millions):

 

 

U.S.

 

 

Other Americas

 

 

Europe

 

 

Asia

 

 

Total

 

Operating portfolio (number of buildings)

 

 

2,058

 

 

 

240

 

 

736

 

 

102

 

 

 

3,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating portfolio (square feet)

 

 

358

 

 

 

51

 

 

 

172

 

 

 

41

 

 

 

622

 

Development portfolio (square feet)

 

 

12

 

 

 

4

 

 

 

9

 

 

 

19

 

 

 

44

 

Other real estate properties (square feet)

 

 

7

 

 

 

-

 

 

 

2

 

 

 

1

 

 

 

10

 

Total square feet

 

 

377

 

 

 

55

 

 

 

183

 

 

 

61

 

 

 

676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating portfolio (gross book value)

 

$

27,148

 

 

$

3,100

 

 

$

12,010

 

 

$

5,021

 

 

$

47,279

 

Development portfolio (TEI) (1)

 

 

924

 

 

 

304

 

 

 

669

 

 

 

1,488

 

 

 

3,385

 

Land portfolio (gross book value)

 

 

474

 

 

 

356

 

 

 

431

 

 

 

164

 

 

 

1,425

 

Total

 

$

28,546

 

 

$

3,760

 

 

$

13,110

 

 

$

6,673

 

 

$

52,089

 


4


(1)

Total expected investment (“TEI”) represents total estimated cost of development or expansion, including land, development and leasing costs without any depreciation. TEI is based on current projections and is subject to change. Non-U.S. dollar investments were translated to U.S. dollars using the exchange rate at period end.

Our operating portfolio includes stabilized logistics facilities in our owned and managed portfolio. A developed property moves into the operating portfolio when it meets stabilization. The property is considered stabilized when a development project has been completed for one year or is at least 90% occupied, whichever occurs first.

BUSINESS STRATEGY AND OPERATING SEGMENTS

 

Our business comprises two operating segments: Real Estate Operations and Strategic Capital.

 

Below is information summarizing consolidated activity within our segments over the last three years (in millions):

REAL ESTATE –

RENTAL OPERATIONS

Generate revenues and net operating income (“NOI”) by maintaining high occupancy rates and increasing rents(1)  

REAL ESTATE –

DEVELOPMENT

Generate value from development

STRATEGIC CAPITAL

Access third-party capital to grow our business and earn recurring fees and promotes

We have a high-quality logistics portfolio that serves premier companies across the globe. For the year ended December 31, 2016, we:

generated over 90% of our consolidated revenues and NOI from Real Estate Operations is calculated directly from our buildings in the U.S.

increased consolidated revenuesConsolidated Financial Statements as Rental Revenues and NOI over 12% from 2015

ended the year with consolidated occupancy of 97.0%

Development contributes to significant earnings growth as projects lease upManagement and generate revenuesOther Revenues less Rental Expenses and NOI. For the year ended December 31, 2016, we:

stabilized a total estimated investment in our owned and managed portfolio of $2.5 billion of development projects with an estimated weighted average margin of 25.5%

created $640 million of value (of which $571 million is our share)

Durable fee stream with more than 90% from perpetual or long-life co-investment ventures with some of the world’s largest institutional partners. For the year ended December 31, 2016, we:

generated approximately 90% of our consolidated Strategic Capital revenues from outside the U.S.

increased consolidated Strategic Capital revenues over 40% from 2015Other Expenses.

(2)

A developed property moves into the operating portfolio when it meets our definition of stabilization, which is the earlier of one year after completion or reaching 90% occupancy. Amounts represent our total expected investment (“TEI”), which includes the estimated cost of development, including land, construction and leasing costs.

 

Real Estate Operations

 

Rental Operations. Rental.Rental operations comprise the largest component of our operating segments and contributed approximatelygenerally contribute 85% to 90% of our consolidated revenues, earnings and funds from operations in 2016 (see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for more information on funds from operations, a non-GAAP measure)(“FFO”). We collect rent from our customers through long-term operating leases, including reimbursements for the majority of our property operating costs. We expect to generate long-term internal growth by increasing rents, maintaining high occupancy rates increasing rents and controlling expenses. The primary driver of our revenue growth will be rolling in-place leases to current market rents, which are increasing in the majority of our markets. We believe our active portfolio management, coupledcombined with the skills of our property, leasing, maintenance, capital, energy, sustainability and risk management teams, will allow us to maximize rental revenuesNOI across our portfolio. In 2016, over 90%A significant amount of our consolidated revenuesrental revenue, NOI and NOI in this segment werecash flows are generated in the U.S.NOI from this segment is calculated directly from our financial statements as rental revenues, rental recoveries and development management and other revenues less rental expenses and other expenses.

 

Development.Given the scarcity of modern logistics facilities in urban centers, our development business allows us to build what our customers need. We utilizedevelop properties to meet these needs, deepen our market presence and refresh our portfolio quality. We believe we have a competitive advantage due to (i) the strategic locations of our land bank,bank; (ii) the development expertise of our local teams,teams; and (iii) the depth of our customer relationships and (iv) our in-depth local knowledge in connection with our development activities.relationships. Successful development and redevelopment efforts provide significant earnings growth as projects lease up and generate income and increase both the rental revenues and the net asset value of our Real Estate Operations segment. We measureBased on our current estimates, our consolidated land, including options, has the value we created based onpotential to support the increase in estimated fair valuedevelopment of a stabilized development property, as compared to the costs incurred.$9.4 billion of TEI of new logistics space. Generally, we develop properties in the U.S. for long-term hold and outside the U.S. for contribution to our unconsolidated co-investment ventures. Occasionally, we develop for sale to third parties.

 

Strategic Capital

 

Real estate is a capital-intensive business that requires growth capital. Our strategic capital business gives us access to third-party capital, both private and public, whichsegment allows us to diversify our sources of capital and therefore have a broader range of options to fund our growth. We co-investpartner with some of the world’s largest institutional partnersinvestors to grow our business and provide incremental revenues.through private capital. We also access alternative sources of equitycapital in this segment through two publicly traded vehicles: Nippon Prologis REIT, Inc. (“NPR”) in Japan and FIBRA Prologis in Mexico. We tailor logistics portfolios to meet our partners’ specific needs, with a focus on long-term ventures and open-ended funds. We hold significant ownership interests in these ventures, aligningalign our interests with those of our partners.partners by holding significant ownership interests in all of our unconsolidated co-investment ventures (ranging from 15% to 50%), which generally allows us to reduce our exposure to foreign currency movements for investments outside the U.S.

5


 

This segment produces stable, long-term cash flows and generally contributes 10% to 15% of our consolidated revenues, earnings and FFO. We generate strategic capital revenues from our unconsolidated co-investment ventures, principally through asset management and property management services, and weservices. These revenues are principally earned from open-ended or long-term ventures. We earn additional revenues by providing leasing, acquisition, construction, development, financinglegal and disposition services. Depending onIn certain ventures, we also have the structure of the venture and the returns providedability to our partners, we also earn revenues through incentive fees (“promotes” or “promote revenues”) periodically during the life of a venture or upon liquidation. In 2016, we earned promote revenues in Europe of $89 million. Approximately 40% of promote revenues are paid as a combination of cash and stock awards pursuant to the terms of the Prologis Promote Plan and expensed through Strategic Capital Expenses. This segment contributed approximately 10% of our consolidated revenues, earnings and funds from operations in 2016. We plan to profitably grow this business throughby increasing theour assets under management in our existing or new ventures. In 2016, approximately 90%Most of the consolidatedstrategic capital revenues and NOI in this segment wereare generated outside the U.S. NOI in this segment is calculated as Strategic Capital Revenues less Strategic Capital Expensesdirectly from each line item in theour Consolidated Financial Statements in Item 8. Financial Statementsas Strategic Capital Revenues less Strategic Capital Expenses and Supplementary Dataexcludes property-related NOI.


FUTURE GROWTH

We believe the quality and does not include property related NOI.scale of our global portfolio, the expertise of our team, the depth of our customer relationships and the strength of our balance sheet give us unique competitive advantages to grow revenues, NOI, earnings, FFO and cash flows.

(1)

General and Administrative (“G&A”) Expenses is a line item in the Consolidated Financial Statements. Adjusted G&A expenses is calculated from our Consolidated Financial Statements as G&A Expenses and Strategic Capital Expenses, less expenses under the Prologis Promote Plan (“PPP”) and property-level management expenses for the properties owned by the ventures.

Rent Growth. We expect market rents to continue to grow over the next few years, driven by demand for the location and quality of our properties. Due to strong market rent growth over the last several years, our in-place leases have considerable upside potential. We estimate that our leases are more than 15% below current market rent on the basis of our weighted average ownership at December 31, 2019. Therefore, even if market rent growth remains flat, a lease renewal will translate into increased future rental income, on a consolidated basis or through the earnings we recognize from our unconsolidated co-investment ventures based on our ownership. We have experienced positive rent change on rollover (comparing the net effective rent (“NER”) of the new lease to the prior lease for the same space) every quarter since 2013. We expect this trend to continue for several more years due to our current in-place rents being below market coupled with increasing market rents.

Value Creation from Development. A successful development and redevelopment program involves maintaining control of well-located and entitled land. We believe that the carrying value of our land bank is below its current fair value. Due to the strategic nature of our land bank and development expertise of our teams, we expect to create value as we build out the land bank. We measure the estimated value of a development project as the margin above our anticipated cost to develop. We calculate the margin by comparing the estimated yield on the investment to capitalization rates from our underwriting models. As properties under development stabilize, we expect to realize the value creation principally through contributions to the unconsolidated co-investment ventures and increases in the NOI of our operating portfolio.

Economies of Scale from Growth. We use adjusted G&A expenses as a percentage of the O&M portfolio to measure and manage our overhead costs. We have the systems and infrastructure in place to grow both our consolidated portfolio and O&M portfolio with limited incremental G&A expense. We believe we can continue to grow NOI and strategic capital revenues organically and through accretive development and acquisition activity while further reducing G&A as a percentage of our investments in real estate. The acquisitions of the Liberty and IPT portfolios are key examples of this where we increased our O&M portfolio by $17.0 billion and expect minimal increases to G&A expenses.

Staying “Ahead of What’s Next™”. We are working on initiatives to create value beyond the real estate by reengineering our customers’ experience, utilizing our scale to streamline our procurement activities and negotiating better pricing on products and services for us and our customers, as well as delivering enhancements to our business through innovation and data analytics.

 

Competition

 

Real estate ownership is highly fragmented, and we therefore face competition from many owners and operators. Competitively priced logistics space could impact our occupancy rates and have an adverse effect on how much rent we can charge, which in turn could affect both of our operating segments.results. We may face competition with regard toregarding our capital deployment activities, including local, regional and national operators or developers. We also face competition from investment managers for institutional capital within our strategic capital business.

 

We believeDespite the competition we havemay face, our strategic focus over the years has given us distinct competitive advantages, due to our:including the following:

 

properties being focused in the world’s primary population centers with high barriers to entry and supported by extensive transportation infrastructure;

a portfolio of properties strategically located in markets characterized by large population densities and growing consumption, typically near large labor pools and extensive transportation infrastructure, including our Last Touch® facilities;

 

the development of logistics facilities with sustainable design features that will continue to meet customer needs for high-quality buildings;

ability to respond quickly to customers’ needs for high-quality logistics facilities;


 

established relationships with key customers served by our local teams;

established relationships with customers served by our experienced and responsive local and regional teams;

 

ability to leverage our organizational scale and structure to provide a single point of contact for our focus customers through our global customer solutions team;

the ability to leverage our organizational scale and structure to provide a single point of contact for our focus customers to solve concerns and address their needs through our in-house global customer solutions team;

 

property management and leasing expertise;

an investment across the portfolio in environmental stewardship, social responsibility and governance (“ESG”) practices that enhance asset value while improving sustainability performance;

 

relationships and proven track record with current and prospective investors in our strategic capital business;

proven property management and leasing expertise;

 

experience developing and managing logistics facilities;

relationships and successful track record with current and prospective investors in our strategic capital business;

 

well-positioned land bank; and

a strategically located land bank;

 

local teams with development expertise; and

team members with experience in the land entitlement and development processes.

a strong balance sheet and credit ratings, coupled with significant liquidity.

 

Customers

 

Our broad customer base represents a spectrum of international, national, regional and local logistics users. At December 31, 2016,2019, in our Real Estate Operations segment representing our consolidated properties, we had more than 3,2002,900 customers occupying 334362 million square feet of logistics space. On an owned and managed basis, we had more than 5,200 customers occupying 625 million square feetoperating properties. Below are the primary types of logistics space.

In our Strategic Capital segment, we view our partners and investors as our customers. At December 31, 2016,goods in our private ventures, we partnered with approximately 100 investors, several of which invest in multiple ventures.

6


The following table detailsbuildings for our top 25 customersconsolidated real estate properties at December 31, 2016 (square feet in millions):2019:

 

 

Consolidated – Real Estate Operations

 

 

 

Owned and Managed

 

Top Customers

% of NER (1)

 

 

Total Occupied Square Feet

 

 

Top Customers

% of NER (1)

 

 

Total Occupied Square Feet

 

1.   Amazon.com

 

5.0

 

 

 

13

 

 

1.   Amazon.com

 

3.1

 

 

 

15

 

2.   Home Depot

 

1.8

 

 

 

5

 

 

2.   DHL

 

1.6

 

 

 

10

 

3.   FedEx

 

1.3

 

 

 

3

 

 

3.   Geodis

 

1.2

 

 

 

9

 

4.   XPO Logistics

 

1.0

 

 

 

4

 

 

4.   XPO Logistics

 

1.2

 

 

 

9

 

5.   Wal-Mart

 

0.9

 

 

 

3

 

 

5.   Kuehne + Nagel

 

1.1

 

 

 

7

 

6.   BMW

 

0.9

 

 

 

3

 

 

6.   FedEx

 

1.0

 

 

 

4

 

7.   U.S. Government

 

0.9

 

 

 

1

 

 

7.   Home Depot

 

0.9

 

 

 

6

 

8.   Ingram Micro

 

0.8

 

 

 

2

 

 

8.   CEVA Logistics

 

0.9

 

 

 

6

 

9.   PepsiCo

 

0.7

 

 

 

3

 

 

9.   Wal-Mart

 

0.8

 

 

 

5

 

10. DSV Air and Sea

 

0.6

 

 

 

2

 

 

10. DSV Air and Sea

 

0.8

 

 

 

5

 

Top 10 Customers

 

13.9

 

 

 

39

 

 

Top 10 Customers

 

12.6

 

 

 

76

 

11. UPS

 

0.6

 

 

 

2

 

 

11. Nippon Express

 

0.7

 

 

 

3

 

12. Kuehne + Nagel

 

0.6

 

 

 

2

 

 

12. BMW

 

0.6

 

 

 

4

 

13. APL Logistics

 

0.6

 

 

 

2

 

 

13. UPS

 

0.6

 

 

 

3

 

14. Best Buy

 

0.6

 

 

 

2

 

 

14. Hitachi

 

0.5

 

 

 

2

 

15. DHL

 

0.5

 

 

 

2

 

 

15. DB Schenker

 

0.5

 

 

 

4

 

16. Cal Cartage Company

 

0.5

 

 

 

1

 

 

16. U.S. Government

 

0.5

 

 

 

1

 

17. Sears

 

0.5

 

 

 

2

 

 

17. Tesco

 

0.5

 

 

 

3

 

18. Kimberly-Clark

 

0.5

 

 

 

2

 

 

18. Ingram Micro

 

0.5

 

 

 

3

 

19. Geodis

 

0.5

 

 

 

2

 

 

19. Panalpina

 

0.4

 

 

 

2

 

20. NFI Industries

 

0.4

 

 

 

2

 

 

20. PepsiCo

 

0.4

 

 

 

3

 

21. Office Depot

 

0.4

 

 

 

1

 

 

21. Samsung Electronics

 

0.3

 

 

 

2

 

22. Kellogg's

 

0.4

 

 

 

2

 

 

22. Best Buy

 

0.3

 

 

 

2

 

23. Mohawk Industries

 

0.4

 

 

 

1

 

 

23. APL Logistics

 

0.3

 

 

 

2

 

24. C&S Wholesale Grocers

 

0.4

 

 

 

1

 

 

24. Under Armour

 

0.3

 

 

 

2

 

25. Anixter

 

0.4

 

 

 

1

 

 

25. La Poste

 

0.3

 

 

 

2

 

Top 25 Customers

 

21.2

 

 

 

64

 

 

Top 25 Customers

 

19.3

 

 

 

114

 

 

(1)

Net effective rent (“NER”)NER is calculated using the estimated total cash to be received over the term of the lease (including base rent and expense reimbursements) divided by the lease term to determine the amount of cash rent and expense reimbursementspayments received per year. Amounts derived in a currency other than the U.S. dollar have been translated using the average rate from the previous twelve months.year.

 


The following table details our top 25 customers for our consolidated real estate properties at December 31, 2019 (square feet in millions):

Top Customers

% of NER

 

 

Total Occupied Square Feet

 

1.   Amazon

 

5.8

 

 

 

17

 

2.   Home Depot

 

1.9

 

 

 

7

 

3.   FedEx

 

1.7

 

 

 

4

 

4.   UPS

 

1.3

 

 

 

4

 

5.   Geodis

 

0.9

 

 

 

4

 

6.   XPO Logistics

 

0.8

 

 

 

3

 

7.   U.S. Government

 

0.8

 

 

 

1

 

8.   NFI

 

0.7

 

 

 

2

 

9.   Wal-Mart

 

0.7

 

 

 

2

 

10. DHL

 

0.6

 

 

 

2

 

Top 10 Customers

 

15.2

 

 

 

46

 

11. PepsiCo

 

0.6

 

 

 

3

 

12. Office Depot

 

0.5

 

 

 

2

 

13. DSV Air and Sea

 

0.5

 

 

 

2

 

14. Kimberly-Clark

 

0.5

 

 

 

3

 

15. Ingram Micro

 

0.4

 

 

 

2

 

16. Kuehne + Nagel

 

0.4

 

 

 

1

 

17. APL Logistics

 

0.4

 

 

 

2

 

18. Bed Bath & Beyond, Inc.

 

0.4

 

 

 

2

 

19. Georgia-Pacific

 

0.4

 

 

 

1

 

20. Expeditors International of Washington, Inc.

 

0.3

 

 

 

1

 

21. C&S Wholesale Grocers

 

0.3

 

 

 

1

 

22. Anixter International Inc.

 

0.3

 

 

 

1

 

23. Essendant

 

0.3

 

 

 

2

 

24. International Paper

 

0.3

 

 

 

1

 

25. Ford Motor

 

0.3

 

 

 

1

 

Top 25 Customers

 

21.1

 

 

 

71

 

In our Strategic Capital segment, we view our partners and investors as our customers. At December 31, 2019, in our co-investment ventures, we partnered with approximately 132 investors, several of which invest in multiple ventures.

Employees

We believe our employees are the most important part of our business. When attracting, developing and retaining talent, we seek individuals who hold varied experiences and viewpoints to create an inclusive and diverse culture and workplace that allows each employee to do their best work and drive our collective success. We focus on leadership development at every level of the organization. We align employees’ goals with our overall strategic direction to create a clear link between individual efforts and the long-term success of the organization and then provide effective feedback on their performance towards goals to ensure their growth. We believe a commitment to our employees’ learning and development through training, educational opportunities and mentorship is critical to our ability to continue to innovate. Through performance plans, talent recognition and individual development planning, along with reward packages, we advance our talent pool and create a sustainable and long-term enterprise.

 

The following table summarizes our employee basetotal number of employees at December 31, 2016:2019:

 

Regions

Number of Employees

U.S. (1)Geographies

 

 

830

U.S. (1)

932

 

Other Americas

 

 

105139

 

Europe

 

 

370398

 

Asia

 

 

225243

 

Total

 

 

1,5301,712

 

 

(1)

This includes employees who are employedwere based in the U.S. but also support other regions.geographies.

 

We allocate our employees who performthe employee costs to provide property management and leasing functions to our Real Estate Operations segment and Strategic Capital segmentsegments based on the sizesquare footage of the respective portfolios. Employees whoThe employee costs to perform only Strategic Capital functions are allocated directly to that segment.

 

We believe we have good relationships with our employees. Prologis employees are not organized under collective bargaining agreements, other than in Brazil, although some employees in Europe are represented by statutory Works Councils and as such, benefit from applicable labor agreements.


 

CODE OF ETHICS AND BUSINESS CONDUCT

 

We maintain a Code of Ethics and Business Conduct applicable to our board of directors (the “Board”) and all of our officers and employees, including the principal executive officer, the principal financial officer and the principal accounting officer, and other people performing similar functions. A copy of our Code of Ethics and Business Conduct is available on our website, www.prologis.com. In addition to being accessible through our website, copies of our Code of Ethics and Business Conduct can be obtained, free of charge, upon written request to Investor Relations, Pier 1, Bay 1, San Francisco, California 94111. Any amendments to or waivers of our Code of Ethics and Business Conduct that apply to the principal executive officer, the principal financial officer, the principal accounting officer, or other people performing similar functions, and that relate to any matter enumerated in Item 406(b) of Regulation S-K, will be disclosed on our website.

 

7ENVIRONMENTAL STEWARDSHIP, SOCIAL RESPONSIBILITY AND GOVERNANCE (“ESG”)


ENVIRONMENTAL

The principles of ESG are a natural fit in our business strategy. ESG creates value for our company by strengthening our relationships with our customers, investors, employees and the communities in which we do business — delivering a strategic business advantage while positively impacting the environment. We develop modern and efficient building designs with state-of-the-art technology to stay ahead of our customers’ needs while advancing structural, transportation, and energy requirements. We invest in sustainable design features and practices, such as the addition of solar panels, cool roofs, light emitting diode (“LED”) lighting, electric vehicle charging stations, waste and diversion recycling and xeriscaping, that result in cost-savings and operational efficiency for our customers and reduce energy and water consumption, as well as decrease greenhouse gas emissions across our portfolio and corporate operations.

We are committed to social responsibility and strengthening relationships important to our business through customer partnerships, investor outreach, community involvement, labor solutions and inclusion and diversity initiatives, as well as a focus on our employees and our customers’ employees through health and wellness programs and building design. Through our community workforce initiative, for example, we partner with local community organizations to provide logistics training and help our customers with their labor needs, while benefitting local economies and providing new career opportunities. Our strong governance and oversight allows us to mitigate risk and preserve value, creating a culture of uncompromising integrity through our Board independence and diversity, open communication with our stockholders and a risk management framework that supports our investment and process decisions. The strength of our balance sheet and credit ratings, ability to stay ahead of customer needs, engagement with our employees through ethics and anti-corruption training, along with stockholder outreach ensures the financial, operational and reputational resilience of our organization for the long-term. Our approach is reinforced by our Code of Ethics and Business Conduct, as described above.

ENVIRONMENTAL MATTERS

 

We are exposed to various environmental risks that may result in unanticipated losses and affect our operating results and financial condition. Either the previous owners or we have conducted environmental reviews on a majority of the properties we have acquired, including land. While some of these assessments have led to further investigation and sampling, none of the environmental assessments hashave revealed an environmental liability, in excess of what was provided for in the underwriting of the acquisition, that we believe would have a material adverse effect on our business, financial condition or results of operations. See further discussion in Item 1A. Risk Factors and Note 1716 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

GOVERNMENTAL MATTERS

We are exposed to various regulatory requirements, taxes, tariffs, trade wars and laws within the countries in which we operate and unexpected changes in these items may result in unanticipated losses, adverse tax consequences and affect our operating results and financial condition. In addition, we may be impacted by the ability of our non-U.S. subsidiaries to dividend or otherwise transfer cash among our subsidiaries due to currency exchange control regulations and transfer pricing regulations. The impact of regional or country-specific economic instability, including government shutdowns or other internal trade alliances or agreements could also have a material adverse effect on our business, financial condition or results of operations. See further discussion in Item 1A. Risk Factors.

INSURANCE COVERAGE

 

We carry insurance coverage on our properties. We determine the type of coverage and the policy specifications and limits based on what we deem to be the risks associated with our ownership of properties and our business operations in specific markets. Such coverage typically includes property damage and rental loss insurance resulting from such perils as fire, windstorm, flood, earthquake and terrorism; commercial general liability insurance; and environmental insurance. Insurance is maintained through a combination of commercial insurance, self-insurance and a wholly-owned captive insurance entity. The costs to insure our properties are primarily covered through reimbursements from our customers. We believe that our insurance coverage contains policy specifications and insured limits that are customary for similar properties, business activities and markets and we believe our properties are adequately insured. See further discussion in Item 1A. Risk Factors.

 

ITEM 1A. Risk Factors

 

Our operations and structure involve various risks that could adversely affect our business and financial condition, including but not limited to, our financial position, results of operations, cash flow, ability to make distributions and payments to security holders and the market value of our securities. These risks relate to our consolidated companyPrologis as well as our investments in consolidated and unconsolidated entities and


include among others, (i) general risks; (ii) risks related to our business; (iii) risks related to financing and capitalcapital; and (iv) income tax risks.

 

General Risks

 

As a global company, we are subject to social, political and economic risks of doing business in many countries.

 

We conduct a significant portion of our business and employ a substantial number of people outside of the U.S. During 2016,2019, we generated approximately $453$599 million or 17.9%18.0% of our revenues from operations outside the U.S. Circumstances and developments related to international and U.S. operations that could negatively affect us include, but are not limited to, the following factors:

 

difficulties and costs of staffing and managing international operations in certain regions, including differing employment practices and labor issues;

difficulties and costs of staffing and managing international operations in certain geographies, including differing employment practices and labor issues;

 

local businesses and cultural factors that differ from our usual standards and practices;

local businesses and cultural factors that differ from our usual standards and practices;

 

volatility in currencies and currency restrictions, which may prevent the transfer of capital and profits to the U.S.;

volatility in currencies and currency restrictions, which may prevent the transfer of capital and profits to the U.S.;

 

challenges in establishing effective controls and procedures to regulate operations in different regions and to monitor compliance with applicable regulations, such as the Foreign Corrupt Practices Act, the United Kingdom (“U.K.”) Bribery Act and other similar laws;  

challenges in establishing effective controls and procedures to regulate operations in different geographies and to monitor compliance with applicable regulations, such as the Foreign Corrupt Practices Act, the United Kingdom (“U.K.”) Bribery Act and other similar laws;  

 

unexpected changes in regulatory requirements, tax, tariffs and other laws within the U.S. or other countries in which we operate;

unexpected changes in regulatory requirements, taxes, tariffs, trade wars and laws within the countries in which we operate;

 

potentially adverse tax consequences;

potentially adverse tax consequences;

 

the responsibility of complying with multiple and potentially conflicting laws, e.g., with respect to corrupt practices, employment and licensing;

the responsibility of complying with multiple and potentially conflicting laws, e.g., with respect to corrupt practices, employment and licensing;

 

the impact of regional or country-specific business cycles and economic instability, including instability in, or further withdrawals from, the European Union or other international trade alliances or agreements;

the impact of regional or country-specific business cycles and economic instability, including government shutdowns, uncertainty in the U.K., or further withdrawals from the European Union or other international trade alliances or agreements;

 

political instability, uncertainty over property rights, civil unrest, drug trafficking, political activism or the continuation or escalation of terrorist or gang activities;

political instability, uncertainty over property rights, civil unrest, drug trafficking, political activism or the continuation or escalation of terrorist or gang activities;

 

foreign ownership restrictions in operations with the respective countries; and

foreign ownership restrictions in operations with the respective countries; and

 

access to capital may be more restricted, or unavailable on favorable terms or at all in certain locations.

access to capital may be more restricted, or unavailable on favorable terms or at all in certain locations.

 

In addition, we may be impacted by the ability of our non-U.S. subsidiaries to dividend or otherwise transfer cash among our subsidiaries including transfers of cash to pay interest and principal on our debt, due to currency exchange control regulations, transfer pricing regulations and potentially adverse tax consequences, among other factors.

8


 

Disruptions in the global capital and credit markets may adversely affect our operating results and financial condition.

 

To the extent there is turmoil in the global financial markets, this turmoil has the potential to adversely affect (i) the value of our properties; (ii) the availability or the terms of financing that we have or may anticipate utilizing; (iii) our ability to make principal and interest payments on, or refinance any outstanding debt when due; and (iv) the ability of our customers to enter into new leasing transactions or satisfy rental payments under existing leases. Disruptions in the capital and credit markets may also adversely affect the market price of our securities and our ability to make distributions and payments to our security holders and the market price of our securities.holders.

 

Our business and operations could suffer in the event of system failures or cyber security attacks.

 

Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for our internal and hosted information technology systems, our systems are vulnerable to damages from any number of sources, including energy blackouts, natural disasters, terrorism, war, telecommunication failures and cyber security attacks, such as computer viruses or unauthorized access. Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such disruptions. Any compromise of our security could result in a violation of applicable privacy and other laws, unauthorized access to information of ours and others, significant legal and financial exposure, damage to our reputation, loss or misuse of the information and a loss of confidence in our security measures, which could harm our business.

 

Risks associated with our dependence on key personnel.

 

We depend on the deep industry knowledge and the efforts of our executive officers and other key employees. From time to time, our personnel and their roles may change. While we believe that we are able to retain our key talent and find suitable employees to meet


our personnel needs, the loss of key personnel, any change in their roles or the limitation of their availability could adversely affect our business. If we are unable to continue to attract and retain our executive officers, or if compensation costs required to attract and retain key employees become more expensive, our performance and competitive position could be materially adversely affected.

 

Our business could be adversely impacted if we have deficiencies in our disclosure controls and procedures or internal control over financial reporting.

 

The design and effectiveness of our disclosure controls and procedures and internal control over financial reporting may not prevent all errors, misstatements or misrepresentations. While management continually reviews the effectiveness of our disclosure controls and procedures and internal control over financial reporting, there can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Deficiencies, including any material weakness, in our internal control over financial reporting that may occur in the future could result in misstatements or restatements of our financial statements or a decline in the price of our securities.

 

The depreciation in the value of the foreign currency in countries where we have a significant investment may adversely affect our results of operations and financial position.

 

We pursue growth opportunitieshold significant real estate investments in international markets where the U.S. dollar is not the functional currency. At December 31, 2016,2019, approximately $6.6$7.4 billion or 22.0%18.5% of our total consolidated assets arewere invested in a currency other than the U.S. dollar, primarilyprincipally the British pound sterling, Canadian dollar, euro and Japanese yen. For the year ended December 31, 2019, $413 million or 17.2% of our total consolidated segment NOI was denominated in a currency other than the U.S. dollar. As a result, we are subject to foreign currency risk due to potential fluctuations in exchange rates between foreign currencies and the U.S. dollar. A significant change in the value of the foreign currency of one or more countries where we have a significant investment may have a material adverse effect on our business and, in particular,specifically, our U.S. dollar reported financial position and results of operations and debt covenant ratios. Although we attempt to mitigate adverse effects by borrowing under debt agreements denominated in foreign currencies and using derivative contracts, there can be no assurance that those attempts to mitigate foreign currency risk will be successful.operations.

 

Our hedging of foreign currency and interest rate risk may not effectively limit our exposure to other risks.

 

We attempt to mitigate our risk by borrowing in the currencies in which we have significant investments thereby providing a natural hedge. We may also enter into derivative financial instruments that we designate as net investment hedges, as these amounts offset the translation adjustments on the underlying net assets of our foreign investments. We enter into other foreign currency contracts, such as forwards, to reduce fluctuations in foreign currency cash flow associated with the translation of future earnings of our international subsidiaries. Although we attempt to mitigate the potential adverse effects of changes in foreign currency rates there can be no assurance that those attempts will be successful.Hedging arrangements involve risks, such as the risk of fluctuation in the relative value of the foreign currency or interest rates and the risk that counterparties may fail to honor their obligations under these arrangements. The funds required to settle such arrangements could be significant depending on the stability and movement of the hedged foreign currency or the size of the underlying financing and the applicable interest rates at the time of the breakage. The failure to hedge effectively against foreign exchange changes or interest rate changes may adversely affect our business.

 

Compliance or failure to comply with regulatory requirements could result in substantial costs.

 

We are required to comply with many regulations in different countries, including (but not limited to) the Foreign Corrupt Practices Act, the U.KU.K. Bribery Act and similar laws and regulations. Our properties are also subject to various federal, state and local regulatory requirements, such as the Americans with Disabilities Act and state and local fire and life-safety requirements. Noncompliance could result in the imposition of governmental fines or the award of damages to private litigants. While we believe that we are currently in material compliance with these regulatory requirements, the requirements may change or new requirements may be imposed that could require significant unanticipated expenditures by us. If we are required to make unanticipated expenditures to comply with these regulations, we may be adversely affected.

 

9


Risks Related to our Business

 

Real estate investments are not as liquid as certain other types of assets, which may reduce economic returns to investors.

 

Real estate investments are not as liquid as certain other types of investments and this lack of liquidity may limit our ability to react promptly to changes in economic or other conditions. Significant expenditures associated with real estate investments, such as secured mortgage debt payments, real estate taxes and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investments. As a REIT, under the Internal Revenue Code,IRC, we are only able to hold property for sale in the ordinary course of business through taxable REIT subsidiaries in order to not incur punitive taxation on any tax gain from the sale of such property. We may dispose of certain properties that have been held for investment to generate liquidity. If we do not satisfy certain safe harbors or we believe there is too much risk of incurring the punitive tax on any tax gain from the sale, we may not pursue such sales.

 

We may decide to sell or contribute properties to certain of our unconsolidated co-investment ventures or sell properties to third parties to generate proceeds to fund our capital deployment activities. Our ability to sell or contribute properties on advantageous terms is affected by: (i) competition from other owners of properties that are trying to dispose of their properties; (ii) market conditions, including the capitalization rates applicable to our properties; and (iii) other factors beyond our control. If our competitors sell assets similar to assets we intend to divest in the same markets or at valuations below our valuations for comparable assets, we may be unable to divest our assets at favorable pricing or at all. The unconsolidated co-investment ventures or third parties who might acquire our properties may need to have access to debt and equity capital, in the private and public markets, in order to acquire properties from us. Should they have limited or no access to capital on favorable terms, then dispositions and contributions could be delayed.


 

If we do not have sufficient cash available to us through our operations, sales or contributions of properties or available credit facilities to continue operating our business as usual, we may need to find alternative ways to increase our liquidity. Such alternatives may include, without limitation, divesting ourselves of properties, whether or not they otherwise meet our strategic objectives to keep in the long term, at less than optimal terms, incurring debt, entering into leases with new customers at lower rental rates or less than optimal terms or entering into lease renewals with our existing customers without an increase in rental rates. There can be no assurance, however, that such alternative ways to increase our liquidity will be available to us. Additionally, taking such measures to increase our liquidity may adversely affect our business, and in particular, our distributable cash flow and debt covenants.

 

Our investments are concentrated in the logistics sector and our business would be adversely affected by an economic downturn in that sector.

 

Our investments in real estate assets are concentrated in the logistics sector. This concentration may expose us to the risk of economic downturns in this sector to a greater extent than if our business activities were more diversified.

 

General economic conditions and other events or occurrences that affect areas in which our properties are geographically concentrated, may impact financial results.

 

We are exposed to general economic conditions, local, regional, national and international economic conditions and other events and occurrences that affect the markets in which we own properties. Our operating performance is further impacted by the economic conditions of the specific markets in which we have concentrations of properties.

 

At December 31, 2016, approximately 33.0%2019, 35.0% of our consolidated operating properties or $8.0$11.2 billion (based on consolidated gross book value, or investment before depreciation) arewere located in California (Central Valley, San Francisco Bay Area and Southern California markets), which represented 26.3%28.6% of the aggregate square footage of our operating properties and 33.7%28.4% of our NOI. Our revenues from, and the value of, our properties located in California may be affected by local real estate conditions (such as an oversupply of or reduced demand for logistics properties) and the local economic climate. Business layoffs, downsizing, industry slowdowns, changing demographics and other factors may adversely impact California’s economic climate. Because of the number of properties,investment we have located in California, a downturn in California’s economy or real estate conditions, including state income tax and property tax laws, could adversely affect our business.

 

In addition to California, we also have significant holdings (defined as more than 3.0%3% of total consolidated investment before depreciation) in operating properties in certain markets located in Atlanta, Central and Eastern Pennsylvania, Chicago, Dallas/Fort Worth, Houston, New Jersey/New York City, Seattle and South Florida. Of these markets, no single market contributed more than 10% of our total consolidated investment before depreciation. Our operating performance could be adversely affected if conditions become less favorable in any of the markets in which we have a concentration of properties. Conditions such as an oversupply of logistics space or a reduction in demand for logistics space, among other factors, may impact operating conditions. Any material oversupply of logistics space or material reduction in demand for logistics space could adversely affect our overall business.  

 

In addition,Our O&M portfolio, which includes our ownedwholly-owned properties and managed portfolio, including the unconsolidatedproperties included in our co-investment ventures, in which we invest, has concentrations of properties in the same markets mentioned above, as well as in markets in France, Germany, Japan, Mexico and the U.K., and are subject to the economic conditions in those markets.

 

A number of our investments, both wholly-owned and owned through co-investment ventures, are located in areas that are known to be subject to earthquake activity. U.S. properties located in active seismic areas include properties in the San Francisco Bay Area, Los Angeles,our markets in California and Seattle. International properties located in active seismic areas include Japan and Mexico. We generally carry earthquake insurance on our properties located in areas historically subject to seismic activity, subject to coverage limitations and deductibles, if we believe it is commercially reasonable. We evaluate our earthquake insurance coverage annually in light of current industry practice through an analysis prepared by outside consultants and in some specific instances have elected to self-insure our earthquake exposure based on this analysis. We have elected not to carry earthquake insurance for our assets in Japan based on this analysis.

10


 

Furthermore, a number of our properties are located in areas that are known to be subject to hurricane or flood risk. We carry hurricane and flood hazard insurance on all of our properties located in areas historically subject to such activity, subject to coverage limitations and deductibles, if we believe it is commercially reasonable. We evaluate our insurance coverage annually in light of current industry practice through an analysis prepared by outside consultants.

 

Investments in real estate properties are subject to risks that could adversely affect our business.

 

Investments in real estate properties are subject to varying degrees of risk. While we seek to minimize these risks through geographic diversification of our portfolio, market research and our asset management capabilities, these risks cannot be eliminated. Factors that may affect real estate values and cash flows include:

 

local conditions, such as oversupply or a reduction in demand;

local conditions, such as oversupply or a reduction in demand;

 

technological changes, such as reconfiguration of supply chains, autonomous vehicles, robotics, 3D printing or other technologies;

technological changes, such as reconfiguration of supply chains, autonomous vehicles, robotics, 3D printing or other technologies;


 

the attractiveness of our properties to potential customers and competition from other available properties;

the attractiveness of our properties to potential customers and competition from other available properties;

 

increasing costs of maintaining, insuring, renovating and making improvements to our properties;

increasing costs of maintaining, insuring, renovating and making improvements to our properties;

 

our ability to rehabilitate and reposition our properties due to changes in the business and logistics needs of our customers;

our ability to rehabilitate and reposition our properties due to changes in the business and logistics needs of our customers;

 

our ability to control rents and variable operating costs; and

our ability to control rents and variable operating costs; and

 

governmental regulations and the associated potential liability under, and changes in, environmental, zoning, usage, tax, tariffs and other laws.

governmental regulations and the associated potential liability under, and changes in, environmental, zoning, usage, tax, tariffs and other laws.

 

WeOur customers may be unable to meet their lease obligations or we may be unable to lease vacant space or renew leases or re-lease space on favorable terms as leases expire.

 

Our operating results and distributable cash flow would be adversely affected if a significant number of our customers were unable to meet their lease obligations. We are also subject to the risk that, upon the expirationAt December 31, 2019, our top 10 customers accounted for 15.2% of leases for space located in our properties, leases may not be renewed by existing customers, the space may not be re-leased to new customers or the terms of renewal or re-leasing (including the cost of required renovations or concessions to customers) may be less favorable to us than current lease terms. Our competitors may offer space at rental rates below current market rates or below the rental rates we currently charge our customers, we may lose potential customers, and we may be pressured to reduce our rental rates below those we currently charge to retain customers when our customers’ leases expire.NER. In the event of default by a significant number of customers, we may experience delays and incur substantial costs in enforcing our rights as landlord, and we may be unable to re-lease spaces. A customer may experience a downturn in its business, which may cause the loss of the customer or may weaken its financial condition, resulting in the customer’s failure to make rental payments when due or requiring a restructuring that might reduce cash flow from the lease. In addition, a customer may seek the protection of bankruptcy, insolvency or similar laws, which could result in the rejection and termination of such customer’s lease and thereby cause a reduction in our available cash flow.

 

We are also subject to the risk that, upon the expiration of leases they may not be renewed by existing customers, the space may not be re-leased to new customers or the terms of renewal or re-leasing (including the cost of required renovations or concessions to customers) may be less favorable to us than current lease terms. Our competitors may offer space at rental rates below current market rates or below the rental rates we currently charge our customers, we may lose potential customers, and we may be pressured to reduce our rental rates below those we currently charge to retain customers when leases expire.

We may acquire properties which involvesthat involve risks that could adversely affect our business and financial condition.  

 

We have acquired properties and will continue to acquire properties, both through the direct acquisition of real estate and through the acquisition of entities that own the real estate and through additional investments in co-investment ventures that acquire properties. The acquisition of properties involves risks, including the risk that the acquired property will not perform as anticipated and that any actual costs for rehabilitation, repositioning, renovation and improvements identified in the pre-acquisition due diligence process will exceed estimates. When we acquire properties, we may face risks associated with a lack of market knowledge or understanding of the local economy, forging new business relationships in the area and unfamiliarity with local government and permitting procedures. Additionally, there is, and it is expected there will continue to be, significant competition for properties that meet our investment criteria as well as risks associated with obtaining financing for acquisition activities. The acquired properties or entities may be subject to liabilities, including tax liabilities, which may be without any recourse, or with only limited recourse, with respect to unknown liabilities. As a result, if a liability were asserted against us based on ownership of any of these entities or properties, then we may have to pay substantial sums to settle it.

 

We may be unable to integrate the Liberty and IPT operations successfully and realize the anticipated synergies and other benefits or do so within the anticipated timeframe.

We will be required to devote significant management attention and resources to integrating the operations of Liberty and IPT. Potential difficulties we may encounter in the integration process include the following:

the inability to successfully integrate the operations of Liberty and IPT in a manner that permits us to achieve the cost savings anticipated to result from these transactions, which would result in the anticipated benefits not being realized in the timeframe currently anticipated or at all;

the inability to dispose of non-industrial assets or operations that are outside of our area of expertise;

potential unknown liabilities and unforeseen increased expenses, delays or regulatory conditions associated with these transactions; and

performance shortfalls as a result of the diversion of management's attention caused by completing these transactions and integrating the companies' operations.

For all these reasons, it is possible that the integration process could result in the distraction of our management, the disruption of our ongoing business or inconsistencies in our operations, services, standards, controls, procedures and policies, any of which could adversely affect the ability of Prologis to maintain relationships with customers, vendors and employees or to achieve the anticipated benefits of these transactions, or could otherwise adversely affect our business and financial results.


Our real estate development strategies may not be successful.

 

Our real estate development strategy is focused on monetizing land in the future through development of logistics facilities to hold for long-term investment, contribution or sale to a co-investment venture or third party, depending on market conditions, our liquidity needs and other factors. We may increase our investment in the development, renovation and redevelopment business and we expect to complete the build-out and leasing of our current development portfolio. We may also develop, renovate and redevelop properties within existing or newly formed co-investment ventures. The real estate development, renovation and redevelopment business includes the following significant risks:

 

we may not be able to obtain financing for development projects on favorable terms or at all;

we may not be able to obtain financing for development projects on favorable terms or at all;

 

we may explore development opportunities that may be abandoned and the related investment impaired;

11


we may not be able to obtain, or may experience delays in obtaining, all necessary zoning, land-use, building, occupancy and other governmental permits and authorizations;

we may explore development opportunities that may be abandoned and the related investment impaired;

 

we may have construction costs, total investment amounts and our share of remaining funding that exceed our estimates and projects may not be completed, delivered or stabilized as planned due to defects or other issues;

we may not be able to obtain, or may experience delays in obtaining, all necessary zoning, land-use, building, occupancy and other governmental permits and authorizations;

 

we may not be able to attract third-party investment in new development co-investment ventures or sufficient customer demand for our product;

we may have construction costs that exceed our estimates and projects may not be completed, delivered or stabilized as planned due to defects or other issues;

 

we may have properties that perform below anticipated levels, producing cash flow below budgeted amounts;

we may not be able to attract third-party investment in new development co-investment ventures or sufficient customer demand for our product;

 

we may seek to sell certain land parcels and not be able to find a third party to acquire such land or the sales price will not allow us to recover our investment, resulting in impairment charges;

we may have properties that perform below anticipated levels, producing cash flow below budgeted amounts;

 

we may not be able to lease properties we develop on favorable terms or at all;

we may seek to sell certain land parcels and not be able to find a third party to acquire such land or the sales price will not allow us to recover our investment, resulting in impairment charges;

 

we may not be able to capture the anticipated enhanced value created by our value-added properties on expected timetables or at all;

we may not be able to lease properties we develop on favorable terms or at all;

 

we may experience delays (temporary or permanent) if there is public or government opposition to our activities; and

we may not be able to capture the anticipated enhanced value created by our value-added properties on expected timetables or at all;

 

we may experience delays (temporary or permanent) if there is public or government opposition to our activities; and

we may have substantial renovation, new development and redevelopment activities, regardless of their ultimate success, that require a significant amount of management’s time and attention, diverting their attention from our day-to-day operations.

we may have substantial renovation, new development and redevelopment activities, regardless of their ultimate success, that require a significant amount of management’s time and attention, diverting their attention from our day-to-day operations.

 

We are subject to risks and liabilities in connection with forming co-investment ventures, investing in new or existing co-investment ventures, attracting third-party investment and investing in and managing properties through co-investment ventures.

 

At December 31, 2016,2019, we had investments in real estate containing approximately 403 million square feet held through co-investment ventures, both public and private.private, that owned operating properties with a gross book value of approximately $41 billion. Our organizational documents do not limit the amount of available funds that we may invest in these ventures, and we may and currently intend to develop and acquire properties through co-investment ventures and investments in other entities when warranted by the circumstances. However, there can be no assurance that we will be able to form new co-investment ventures, or attract third-party investment or that additional investments in new or existing ventures to develop or acquire properties will be successful. Further, there can be no assurance that we are able to realize value from such investments.

 

Our co-investment ventures involve certain additional risks that we do not otherwise face, including:

 

our partners may share certain approval rights over major decisions made on behalf of the ventures;

our partners may share certain approval rights over major decisions made on behalf of the ventures;

 

if our partners fail to fund their share of any required capital contributions, then we may choose to contribute such capital;

if our partners fail to fund their share of any required capital contributions, then we may choose to contribute such capital;

 

our partners might have economic or other business interests or goals that are inconsistent with our business interests or goals that would affect our ability to operate the property;

our partners might have economic or other business interests or goals that are inconsistent with our business interests or goals that would affect our ability to operate the property;

 

the venture or other governing agreements often restrict the transfer of an interest in the co-investment venture or may otherwise restrict our ability to sell the interest when we desire or on advantageous terms;

the venture or other governing agreements often restrict the transfer of an interest in the co-investment venture or may otherwise restrict our ability to sell the interest when we desire or on advantageous terms;

 

our relationships with our partners are generally contractual in nature and may be terminated or dissolved under the terms of the agreements, and in such event, we may not continue to manage or invest in the assets underlying such relationships resulting in reduced fee revenues or causing a need to purchase such interest to continue ownership; and

our relationships with our partners are generally contractual in nature and may be terminated or dissolved under the terms of the agreements, and in such event, we may not continue to manage or invest in the assets underlying such relationships resulting in reduced fee revenues or obtaining direct ownership of the properties through acquisition; and

 

disputes between us and our partners may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business and result in subjecting the properties owned by the applicable co-investment venture to additional risk.

disputes between us and our partners may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business and result in subjecting the properties owned by the applicable co-investment venture to additional risk.


 

We generally seek to maintain sufficient influence over our co-investment ventures to permit us to achieve our business objectives; however, we may not be able to continue to do so indefinitely. We have formed publicly traded investment vehicles, such as NPR and FIBRA Prologis, for which we serve as sponsor or manager. We have contributed, and may continue to contribute, assets into such vehicles. There is a risk that our managerial relationship may be terminated. 

 

We are exposed to various environmental risks, including the potential impacts of future climate change, which may result in unanticipated losses that could affect our business and financial condition.

 

Under various federal, state and local laws, ordinances and regulations, a current or previous owner, developer or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances. The costs of removal or remediation of such substances could be substantial. Such laws often impose liability without regard to whether the owner or operator

12


knew of, or was responsible for, the release or presence of such hazardous substances. In addition, third parties may sue the owner or operator of a site for damages based on personal injury, property damage or other costs, including investigation and clean-up costs, resulting from the environmental contamination.

 

Environmental laws in some countries, including the U.S., also require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, adequately inform or train those who may come into contact with asbestos and undertake special precautions, including removal or other abatement, in the event that asbestos is disturbed during building renovation or demolition. These laws may impose fines and penalties on building owners or operators who fail to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos. Some of our properties are known to contain asbestos-containing building materials.

 

In addition, some of our properties are leased or have been leased, in part, to owners and operators of businesses that use, store or otherwise handle petroleum products or other hazardous or toxic substances, creating a potential for the release of such hazardous or toxic substances. Furthermore, certain of our properties are on, adjacent to or near other properties that have contained or currently contain petroleum products or other hazardous or toxic substances, or upon which others have engaged, are engaged or may engage in activities that may release such hazardous or toxic substances. From time to time, we may acquire properties, or interests in properties, with known adverse environmental conditions for which we believe that the environmental liabilities associated with these conditions are quantifiable and that the acquisition will yield a superior risk-adjusted return. In connection with certain divested properties, we have agreed to remain responsible for, and to bear the cost of, remediating or monitoring certain environmental conditions on the properties.

 

We are exposed to the potential impacts of future climate change, which may result in unanticipated losses that could affect our business and financial condition.

We are also exposed to potential physical risks from possible future changes in climate. Our logistics facilities may be exposed to rare catastrophic weather events, such as severe storms, fires or floods. If the frequency of extreme weather events increases, due to climate change, our exposure to these events could increase. We do not currently consider ourselves to be exposed to regulatory risks related to climate change, as the operation of our operations generally dobuildings typically does not emitgenerate a significant amount of greenhouse gases.gas emissions. However, we may be adversely impacted as a real estate developer in the future by potential impacts to the supply chain or stricter energy efficiency standards or greenhouse gas regulations for buildings.the commercial building sectors. We cannot give any assurance that other such conditions do not exist or may not arise in the future. The presencepotential impacts of such substancesfuture climate change on our real estate properties could adversely affect our ability to lease, develop or sell such properties or to borrow using such properties as collateral, and this may have an adverse effect on our business and financial condition, and in particular, our distributable cash flow.collateral.

 

Our insurance coverage does not include all potential losses.

 

We and our unconsolidated co-investment ventures carry insurance coverage including property damage and rental loss insurance resulting from certain perils such as fire and additional perils as covered under an extended coverage policy, namely windstorm, flood, earthquake and terrorism; commercial general liability insurance; and environmental insurance, as appropriate for the markets where each of our properties and business operations are located. The insurance coverage contains policy specifications and insured limits customarily carried for similar properties, business activities and markets. We believe our properties and the properties of our unconsolidated co-investment ventures are adequately insured. Certain losses, however, including losses from floods, earthquakes, acts of war, acts of terrorism or riots, generally are not insured against or generally are not fully insured against because it is not deemed economically feasible or prudent to do so. If an uninsured loss or a loss in excess of insured limits occurs with respect to one or more of our properties, we could experience a significant loss of capital invested and future revenues in these properties and could potentially remain obligated under any recourse debt associated with the property.

 

Furthermore, we cannot be sure that the insurance companies will be able to continue to offer products with sufficient coverage at commercially reasonable rates. If we experience a loss that is uninsured or that exceeds insured limits with respect to one or more of our properties or if the insurance companies fail to meet their coverage commitments to us in the event of an insured loss, then we could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties and, if there is recourse debt, then we would remain obligated for any mortgage debt or other financial obligations related to the properties. Any such losses or higher insurance costs could adversely affect our business.  

 


Risks Related to Financing and Capital

 

We may be unable to refinance our debt or our cash flow may be insufficient to make required debt payments.

 

We are subject to risks normally associated with debt financing, including the risk that our cash flow will be insufficient to meet required payments of principal and interest. There can be no assurance that we will be able to refinance any maturing indebtedness, that such refinancing would be on terms as favorable as the terms of the maturing indebtedness, or that we will be able to otherwise obtain funds by selling assets or raising equity to make required payments on maturing indebtedness. If we are unable to refinance our indebtedness at maturity or meet our payment obligations, our business and financial condition will be negatively impacted and, if the maturing debt is secured, the lender may foreclose on the property securing such indebtedness. Our credit facilities and certain other debt bears interest at variable rates. Increases in interest rates would increase our interest expense under these agreements.

 

Covenants in our credit agreements could limit our flexibility and breaches of these covenants could adversely affect our financial condition.

 

The terms of our various credit agreements, including our credit facilities, the indentures under which our senior notes and term loans are issued and other note agreements, require us to comply with a number of customary financial covenants, such as maintaining debt service

13


coverage ratio, leverage ratios, fixed charge coverage ratios and other operating covenants including maintaining insurance coverage. These covenants may limit our flexibility to run our business, and breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness. If we default under the covenant provisions and are unable to cure the default, refinance the indebtedness or meet payment obligations, our business and financial condition generally and, in particular, the amount of our distributable cash flow could be adversely affected.  

 

Adverse changes in our credit ratings could negatively affect our financing activity.

 

At December 31, 2019, our credit ratings were A3 from Moody’s and A- from S&P, both with stable outlook. A securities rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal at any time by the rating organization.

The credit ratings of our senior unsecured notes and preferred stock are based on our operating performance, liquidity and leverage ratios, overall financial position and other factors employed by the credit rating agencies in their rating analyses of us. Our credit ratings can affect the amount of capital we can access, as well as the terms and pricing of any debt we may incur. There can be no assurance that we will be able to maintain our current credit ratings, and in the event our credit ratings are downgraded, we would likely incur higher borrowing costs and may encounter difficulty in obtaining additional financing. Also, a downgrade in our credit ratings may trigger additional payments or other negative consequences under our credit facilities and other debt instruments. Adverse changes in our credit ratings could negatively impact our business and, in particular, our refinancing and other capital market activities, our ability to manage debt maturities, our future growth and our development and acquisition activity.

 

At December 31, 2016,The Financial Conduct Authority (“FCA”), the authority that regulates the London Inter-bank Offered Rate (“LIBOR”), announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021 which will require transition to an alternative reference rate that could have a negative impact on our credit ratings were A3 from Moody’srequired debt payments and A- from S&P, both with stable outlook. A securities rating is notthe value of our related debt and derivative financial instruments.

In July 2017, the FCA announced it intended to stop compelling banks to submit rates for the calculation of LIBOR after 2021. As a recommendationresult, in the U.S., the Federal Reserve Board and the Federal Reserve Bank of New York identified the Secured Overnight Financing Rate as its preferred alternative rate for USD LIBOR in debt and derivative financial instruments. Additionally, other global regulators have undertaken reference rate reform initiatives to buy, sell or hold securities and is subject to revision or withdrawal at any time by the rating organization.identify a preferred alternative rate for other interbank offered rates (“IBORs”).  

 

We dependhave variable-rate debt of $2.0 billion at December 31, 2019 that are indexed to LIBOR, CDOR and Yen LIBOR (herein referred to as “IBOR-indexed”). Our loan documents contain provisions that contemplate alternative methods to determine the base rate applicable to our IBOR-indexed debt to the extent IBOR-indexed rates are not available. Additionally, no mandatory prepayment or redemption provisions would be triggered under our loan documents in the event that the IBOR-indexed rates are not available. If a contract is not transitioned to a preferred alternative rate and IBOR-indexed rates are discontinued, the impact on our debt and derivative financial instruments is likely to vary by contract. If IBOR-indexed rates are discontinued or if the methods of calculating the rates change, interest rates on our current or future indebtedness may be adversely affected. While we currently expect IBOR-indexed rates to be available until the end of 2021, it is possible that they will become unavailable prior to that time.

We anticipate managing the transition to a preferred alternative rate using the language set out in our agreements and through potentially modifying our debt and derivative instruments, however future market conditions may not allow immediate implementation of desired modifications and we may incur significant associated costs in doing so. We will continue to monitor and evaluate the potential impact on our debt payments and value of our related debt and derivative financial instruments, however, we are not able to predict when IBOR-indexed rates will cease to be available.

In order to meet REIT distribution requirements we may need access to external sources of capital.

 

To qualify as a REIT, we are required each year to distribute at least 90% of our REIT taxable income (determined without regard to the dividends-paid deduction and by excluding any net capital gain) to our stockholders and we may be subject to tax to the extent our taxable income is not fully distributed. Historically, we have satisfied these distribution requirements by making cash distributions to our


stockholders, buthowever, we may chooseelect to satisfy these requirements by making distributions of cash or other property, including, in limited circumstances, our own stock. For distributions with respect to taxable years that ended on or before December 31, 2016, and in some cases declared as late as December 31, 2016,pay a REIT can satisfy up to 90%portion of the distribution requirements discussed above through the distribution ofin shares of our stock if certain conditions are met.stock. Assuming we continue to satisfy these distribution requirements with cash, we may not be able to fund all future capital needs, including acquisition and development activities, from cash retained from operations and may have to rely on third-party sources of capital. Furthermore, to maintain our REIT status and not have to pay federal income and excise taxes, we may need to borrow funds on a short-term basis to meet the REIT distribution requirements even if the then-prevailing market conditions are not favorable for these borrowings. These short-term borrowing needs could result from differences in timing between the actual receipt of cash and inclusion of income for federal income tax purposes, or the effect of nondeductible capital expenditures, the creation of reserves or required debt or amortization payments. Our ability to access debt and equity capital on favorable terms or at all depends on a number of factors, including general market conditions, the market’s perception of our growth potential, our current and potential future earnings and cash distributions and the market price of our securities.

 

Our stockholders may experience dilution if we issue additional common stock or units in the Operating Partnership.OP.

 

Any additional future issuance of common stock or operating partnershipOP units will reduce the percentage of our common stock and units owned by investors. In most circumstances, stockholders and unitholders will not be entitled to vote on whether or not we issue additional common stock or units. In addition, depending on the terms and pricing of any additional offering of our common stock or units and the value of the properties, our stockholders and unitholders may experience dilution in both book value and fair value of their common stock or units.

 

Income Tax Risks

 

The failure of Prologis, Inc. to qualify as a REIT would have serious adverse consequences.

 

Prologis, Inc. elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue CodeIRC commencing with the taxable year ended December 31, 1997. We believe we have operated Prologis, Inc. has been organized and operated to qualify as a REIT under the Internal Revenue CodeIRC and believe that the current organization and method of operation comply with the rules and regulations promulgated under the Internal Revenue CodeIRC to enable Prologis, Inc. to continue to qualify as a REIT. However, it is possible that we are organized or have operated in a manner that would not allow Prologis, Inc. to qualify as a REIT, or that our future operations could cause Prologis, Inc. to fail to qualify. Qualification as a REIT requires us to satisfy numerous requirements (some annually and others on a quarterly basis) established under highly technical and complex sections of the Internal Revenue CodeIRC for which there are only limited judicial and administrative interpretations and involves the determination of various factual matters and circumstances not entirely within our control. For example, to qualify as a REIT, Prologis, Inc. must derive at least 95% of its gross income in any year from qualifying sources. In addition, Prologis, Inc. must pay dividends to its stockholders aggregating annually at least 90% of its taxable income (determined without regard to the dividends paid deduction and by excluding capital gains) and must satisfy specified asset tests on a quarterly basis. Historically, we have satisfied these distribution requirements by making cash distributions to our stockholders, but we may choose to satisfy these requirements by making distributions of cash or other property, including, in limited circumstances, our own stock. The provisions of the Internal Revenue CodeIRC and applicable Treasury regulations regarding qualification as a REIT are more complicated for Prologis, Inc. because we hold substantially all of our assets through the Operating Partnership.OP.

 

If Prologis, Inc. fails to qualify as a REIT in any taxable year, we will be required to pay federal income tax (including, for taxable years prior to 2018, any applicable alternative minimum tax) on taxable income at regular corporate rates. Unless we are entitled to relief under certain statutory provisions, Prologis, Inc. would be disqualified from treatment as a REIT for the four taxable years following the year in which it lost the qualification.qualification and would be subject to corporate tax on built-in gains that exist at the time of REIT re-election if recognized within the five-year period after re-election, and potentially 10 years for certain states. If Prologis, Inc. lost its REIT status, our net earnings would be significantly reduced for each of the years involved. In addition, we may need to borrow additional funds or liquidate some investments to pay any additional tax liability. Accordingly, funds available for investment, operations and distributions would be reduced.

14


 

Furthermore, we own a direct or indirect interest in certain subsidiary REITs that elected to be taxed as REITs under Sections 856 through 860 of the Internal Revenue Code.IRC. Provided that each subsidiary REIT qualifies as a REIT, our interest in such subsidiary REIT will be treated as a qualifying real estate asset for purposes of the REIT asset tests, and any dividend income or gains derived by us from such subsidiary REIT will generally be treated as income that qualifies for purposes of the REIT 95% and 75% gross income tests. To qualify as a REIT, the subsidiary REIT must independently satisfy all of the REIT qualification requirements. If such subsidiary REIT were to fail to qualify as a REIT, and certain relief provisions did not apply, it would be treated as a regular taxable corporation and its income would be subject to U.S. federal income tax. In addition, a failure of the subsidiary REIT to qualify as a REIT would have an adverse effect on the ability of Prologis, Inc. to comply with the REIT income and asset tests, and thus its ability to qualify as a REIT.

 

In addition, we may acquire properties through the acquisition of REIT entities that own the real estate. If a gain in such assets is not otherwise recognized by the seller or target in such acquisitions, and such entities were to fail to satisfy the REIT requirements for any year, they would be disqualified from treatment as a REIT for the four taxable years following the year in which the REIT qualification was lost and the acquired assets would be subject to corporate tax on built-in gains that exist at the time of REIT re-election or, if earlier, at the time of Prologis’ acquisition of the assets. A sale of such assets within the 5-year recognition period, and potentially 10 years for certain states, could result in corporate tax liabilities that could be significant.  


Certain property transfers may generate prohibited transaction income, resulting in a penalty tax on gain attributable to the transaction.

 

From time to time, we may transfer or otherwise dispose of some of our properties, including by contributing properties to our co-investment ventures. Under the Internal Revenue Code,IRC, any gain resulting from transfers of properties we hold as inventory or primarily for sale to customers in the ordinary course of business is treated as income from a prohibited transaction subject to a 100% penalty tax. We do not believe that our transfers or disposals of property or our contributions of properties into our co-investment ventures are prohibited transactions. However, whether property is held for investment purposes is a question of fact that depends on all the facts and circumstances surrounding the particular transaction. The Internal Revenue Service (“IRS”) may contend that certain transfers or dispositions of properties by us or contributions of properties into our co-investment ventures are prohibited transactions. While we believe that the Internal Revenue ServiceIRS would not prevail in any such dispute, if the Internal Revenue ServiceIRS were to argue successfully that a transfer, disposition or contribution of property constituted a prohibited transaction, we would be required to pay a 100% penalty tax on any gain allocable to us from the prohibited transaction. In addition, income from a prohibited transaction might adversely affect our ability to satisfy the income tests for qualification as a REIT.

 

Legislative or regulatory action could adversely affect us.

 

In recent years, numerous legislative, judicial and administrative changes have been made to the U.S., state, local and foreign income tax laws applicable to investments in real estate, REITs, similar entities and investments. Additional changes are likely to continue to occur in the future, both in and outside of the U.S. and may impact our taxation or that of our stockholders.Any increases in tax liability could be substantial and would reduce the amount of cash available for other purposes.

 

Complying with REIT requirements may limit our flexibility or cause us to forego otherwise attractive opportunities.

Our use of taxable REIT subsidiaries (“TRSs”) enables us to engage in non-REIT qualifying business activities. Under the IRC, no more than 20% of the value of the assets of a REIT may be represented by securities of one or more TRSs and other non-qualifying assets. This limitation may hinder our ability to make certain attractive investments, including the purchase of non-qualifying assets, the expansion of non-real estate activities and investments in the businesses to be conducted by our TRSs, and to that extent limit our opportunities.

ITEM 1B. Unresolved Staff Comments

 

None.

 

ITEM 2. Properties

 

GEOGRAPHIC DISTRIBUTION

 

We predominately invest in predominately logistics facilities. Our properties are typically used for distribution, storage, packaging, assembly and light manufacturing of consumer products. The vast majority of our operating properties are used by our customers for bulk distribution.retail and online fulfillment and business-to-business transactions.

 

The following tables provide details of our consolidated operating properties, investment in land and development portfolio. We have also included operating property information below forportfolio and our owned and managedO&M portfolio. The owned and managedO&M portfolio includes the properties we consolidate and the properties owned by our unconsolidated co-investment ventures reflected at 100% of the amount included in the ventures’ financial statements as calculated on a GAAP basis, not our proportionate share.


 

Included in the operating property information below for our consolidated operating properties are 646382 buildings owned primarily by twoone co-investment venturesventure that we consolidate but of which we own less than 100% of the equity. No individual property or group of properties operating as a single business unitmarket amounted to 10% or more of our consolidated total assets at December 31, 2016,2019, or generated incomerevenue equal to 10% or more of our consolidated grosstotal revenues for the year ended December 31, 2016.

15


2019, with the exception of the Southern California market. Dollars and square feet in the following tables are in millions and items notated by ‘0‘ indicate an amount that rounds to less than one million:  millions:

 

 

Consolidated Operating Properties

 

 

Owned and Managed

 

 

Consolidated Operating Properties

 

 

O&M

 

Operating properties

 

Rentable Square Footage

 

 

Gross Book Value

 

 

Encumbrances (1)

 

 

Rentable Square Footage

 

 

Gross Book Value

 

Global Markets – U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographies

 

Rentable Square Footage

 

 

Gross Book Value

 

 

Encumbrances (1)

 

 

Rentable Square Footage

 

 

Gross Book Value

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

 

16

 

 

$

712

 

 

$

128

 

 

 

17

 

 

$

812

 

 

 

22

 

 

$

1,319

 

 

$

14

 

 

 

25

 

 

$

1,488

 

Baltimore/Washington D.C.

 

 

6

 

 

 

518

 

 

 

68

 

 

 

8

 

 

 

704

 

 

 

6

 

 

 

674

 

 

 

13

 

 

 

10

 

 

 

1,044

 

Central Valley California

 

 

11

 

 

 

609

 

 

 

61

 

 

 

11

 

 

 

638

 

Central and Eastern Pennsylvania

 

 

18

 

 

 

1,103

 

 

 

56

 

 

 

18

 

 

 

1,104

 

 

 

18

 

 

 

1,282

 

 

 

-

 

 

 

20

 

 

 

1,501

 

Central Valley

 

 

15

 

 

 

1,046

 

 

 

10

 

 

 

16

 

 

 

1,159

 

Chicago

 

 

34

 

 

 

2,137

 

 

 

129

 

 

 

41

 

 

 

2,616

 

 

 

37

 

 

 

2,848

 

 

 

9

 

 

 

47

 

 

 

3,648

 

Dallas/Fort Worth

 

 

22

 

 

 

1,166

 

 

 

196

 

 

 

25

 

 

 

1,446

 

 

 

25

 

 

 

1,574

 

 

 

8

 

 

 

32

 

 

 

2,091

 

Houston

 

 

9

 

 

 

519

 

 

 

68

 

 

 

13

 

 

 

832

 

 

 

12

 

 

 

1,025

 

 

 

10

 

 

 

19

 

 

 

1,528

 

New Jersey/New York City

 

 

28

 

 

 

2,778

 

 

 

357

 

 

 

33

 

 

 

3,372

 

 

 

27

 

 

 

2,827

 

 

 

45

 

 

 

35

 

 

 

3,853

 

San Francisco Bay Area

 

 

16

 

 

 

1,630

 

 

 

10

 

 

 

19

 

 

 

1,972

 

 

 

19

 

 

 

2,600

 

 

 

25

 

 

 

23

 

 

 

3,070

 

Seattle

 

 

8

 

 

 

818

 

 

 

59

 

 

 

15

 

 

 

1,515

 

 

 

13

 

 

 

1,793

 

 

*

 

 

 

20

 

 

 

2,457

 

South Florida

 

 

11

 

 

 

1,136

 

 

 

128

 

 

 

15

 

 

 

1,501

 

 

 

11

 

 

 

1,315

 

 

 

29

 

 

 

16

 

 

 

1,856

 

Southern California

 

 

61

 

 

 

5,727

 

 

 

461

 

 

 

72

 

 

 

6,922

 

 

 

68

 

 

 

7,318

 

 

 

18

 

 

 

86

 

 

 

9,338

 

Regional Markets – U.S. (15 markets) (2)

 

 

68

 

 

 

3,546

 

 

 

584

 

 

 

70

 

 

 

3,608

 

Other Markets – U.S (5 markets)

 

 

1

 

 

 

59

 

 

 

-

 

 

 

1

 

 

 

106

 

Remaining Markets – U.S. (16 markets) (2)

 

 

64

 

 

 

3,970

 

 

 

42

 

 

 

85

 

 

 

5,360

 

Subtotal U.S.

 

 

309

 

 

 

22,458

 

 

 

2,305

 

 

 

358

 

 

 

27,148

 

 

 

337

 

 

 

29,591

 

 

 

223

 

 

 

434

 

 

 

38,393

 

Global Markets – Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

505

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

 

 

627

 

Canada

 

 

8

 

 

 

635

 

 

 

145

 

 

 

8

 

 

 

635

 

 

 

10

 

 

 

866

 

 

 

150

 

 

 

10

 

 

 

866

 

Mexico:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guadalajara

 

0

 

 

 

4

 

 

 

-

 

 

 

6

 

 

 

321

 

Mexico City

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

819

 

Monterrey

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

236

 

Regional Markets – Other Americas (3 markets)

 

0

 

 

 

14

 

 

 

-

 

 

 

13

 

 

 

584

 

Mexico

 

 

4

 

 

 

258

 

 

 

-

 

 

 

39

 

 

 

2,356

 

Subtotal Other Americas

 

 

8

 

 

 

653

 

 

 

145

 

 

 

51

 

 

 

3,100

 

 

 

14

 

 

 

1,124

 

 

 

150

 

 

 

59

 

 

 

3,849

 

Global Markets – Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belgium

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

188

 

Czech Republic

 

 

1

 

 

 

35

 

 

 

-

 

 

 

11

 

 

 

663

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

France

 

 

2

 

 

 

78

 

 

 

-

 

 

 

33

 

 

 

2,141

 

 

 

1

 

 

 

67

 

 

 

-

 

 

 

31

 

 

 

2,486

 

Germany

 

 

2

 

 

 

120

 

 

 

-

 

 

 

23

 

 

 

1,648

 

 

 

1

 

 

 

78

 

 

 

-

 

 

 

24

 

 

 

2,021

 

Italy

 

 

1

 

 

 

68

 

 

 

-

 

 

 

10

 

 

 

528

 

Netherlands

 

0

 

 

 

20

 

 

 

-

 

 

 

18

 

 

 

1,281

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22

 

 

 

1,990

 

Poland

 

 

1

 

 

 

51

 

 

 

-

 

 

 

25

 

 

 

1,338

 

Spain

 

 

1

 

 

 

35

 

 

 

-

 

 

 

8

 

 

 

537

 

U.K.

 

 

1

 

 

 

121

 

 

 

-

 

 

 

23

 

 

 

2,718

 

 

*

 

 

 

69

 

 

 

-

 

 

 

25

 

 

 

3,733

 

Regional Markets – Europe (3 markets)

 

 

1

 

 

47

 

 

 

-

 

 

 

17

 

 

 

960

 

Other Markets – Europe (1 market)

 

0

 

 

 

9

 

 

 

-

 

 

1

 

 

 

8

 

Remaining Countries – Europe (8 countries) (3)

 

 

3

 

 

 

141

 

 

 

-

 

 

 

78

 

 

 

5,566

 

Subtotal Europe

 

 

10

 

 

 

584

 

 

 

-

 

 

 

172

 

 

 

12,010

 

 

 

5

 

 

 

355

 

 

 

-

 

 

 

180

 

 

 

15,796

 

Global Markets – Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

 

2

 

 

 

69

 

 

 

-

 

 

 

14

 

 

 

627

 

 

*

 

 

 

10

 

 

 

-

 

 

 

27

 

 

 

1,993

 

Japan

 

 

2

 

 

 

165

 

 

 

-

 

 

 

26

 

 

 

4,265

 

 

 

2

 

 

 

275

 

 

 

157

 

 

 

34

 

 

 

6,255

 

Singapore

 

 

1

 

 

 

128

 

 

 

-

 

 

 

1

 

 

 

129

 

 

 

1

 

 

 

141

 

 

 

-

 

 

 

1

 

 

 

141

 

Subtotal Asia

 

 

5

 

 

 

362

 

 

 

-

 

 

 

41

 

 

 

5,021

 

 

 

3

 

 

 

426

 

 

 

157

 

 

 

62

 

 

 

8,389

 

Total operating portfolio (3)

 

 

332

 

 

 

24,057

 

 

 

2,450

 

 

 

622

 

 

 

47,279

 

Value-added properties

 

 

2

 

 

 

117

 

 

 

-

 

 

 

3

 

 

 

192

 

Total operating portfolio (4)

 

 

359

 

 

 

31,496

 

 

 

530

 

 

 

735

 

 

 

66,427

 

Value-added properties (5)

 

 

3

 

 

 

397

 

 

 

-

 

 

 

5

 

 

 

565

 

Total operating properties

 

 

334

 

 

$

24,174

 

 

$

2,450

 

 

 

625

 

 

$

47,471

 

 

 

362

 

 

$

31,893

 

 

$

530

 

 

 

740

 

 

$

66,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items notated by ‘*’ indicate an amount less than one million that rounds to zero.

Items notated by ‘*’ indicate an amount less than one million that rounds to zero.

 


16


 

 

Consolidated – Investment in Land

 

 

Consolidated – Development Portfolio

 

 

Consolidated – Investment in Land

 

 

Consolidated – Development Portfolio

 

Region

 

Acres

 

 

Estimated Build Out Potential

(square feet) (4)

 

 

Current Investment

 

 

Rentable Square Footage

 

 

TEI (5)

 

Global Markets – U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographies

 

Acres

 

 

Estimated Build Out Potential

(square feet) (6)

 

 

Current Investment

 

 

Rentable Square Footage Upon Completion

 

 

TEI (7)

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

 

135

 

 

 

2

 

 

$

4

 

 

 

1

 

 

$

49

 

 

 

203

 

 

 

2

 

 

$

23

 

 

*

 

 

$

15

 

Baltimore/Washington D.C.

 

 

81

 

 

0

 

 

 

21

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

*

 

 

 

10

 

Central Valley California

 

 

1,090

 

 

 

22

 

 

 

93

 

 

 

1

 

 

 

98

 

Central and Eastern Pennsylvania

 

 

137

 

 

 

2

 

 

 

24

 

 

 

-

 

 

 

-

 

 

 

29

 

 

*

 

 

 

8

 

 

 

-

 

 

 

-

 

Central Valley

 

 

948

 

 

 

19

 

 

 

145

 

 

 

2

 

 

 

148

 

Chicago

 

 

219

 

 

 

4

 

 

 

19

 

 

0

 

 

 

20

 

 

 

100

 

 

 

2

 

 

 

13

 

 

 

1

 

 

 

72

 

Dallas/Fort Worth

 

 

178

 

 

 

3

 

 

 

23

 

 

 

1

 

 

 

40

 

 

 

8

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

91

 

Houston

 

 

185

 

 

 

3

 

 

 

15

 

 

0

 

 

 

17

 

 

 

177

 

 

 

3

 

 

 

33

 

 

*

 

 

 

13

 

New Jersey/New York City

 

 

119

 

 

 

1

 

 

 

38

 

 

 

1

 

 

 

116

 

 

 

20

 

 

*

 

 

 

11

 

 

 

1

 

 

 

105

 

San Francisco Bay Area

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

63

 

 

 

13

 

 

*

 

 

*

 

 

 

1

 

 

 

200

 

Seattle

 

 

43

 

 

 

1

 

 

 

30

 

 

 

1

 

 

 

67

 

 

 

9

 

 

*

 

 

 

14

 

 

 

1

 

 

 

71

 

South Florida

 

 

215

 

 

 

4

 

 

 

117

 

 

0

 

 

 

57

 

 

 

70

 

 

 

1

 

 

 

61

 

 

*

 

 

 

48

 

Southern California

 

 

144

 

 

 

3

 

 

 

30

 

 

 

2

 

 

 

166

 

 

 

79

 

 

 

1

 

 

 

74

 

 

 

2

 

 

 

232

 

Regional Markets – U.S. (15 markets)

 

 

497

 

 

 

8

 

 

 

61

 

 

 

4

 

 

 

231

 

Other Markets – U.S (4 markets)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Remaining Markets – U.S. (16 markets)

 

 

385

 

 

 

7

 

 

 

100

 

 

 

8

 

 

 

744

 

Subtotal U.S.

 

 

3,043

 

 

 

53

 

 

 

475

 

 

 

12

 

 

 

924

 

 

 

2,041

 

 

 

36

 

 

 

484

 

 

 

17

 

 

 

1,749

 

Global Markets – Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

 

196

 

 

 

4

 

 

 

20

 

 

 

-

 

 

 

-

 

Canada

 

 

161

 

 

 

3

 

 

 

41

 

 

 

1

 

 

 

56

 

 

 

167

 

 

 

3

 

 

 

88

 

 

 

1

 

 

 

49

 

Mexico:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guadalajara

 

 

15

 

 

0

 

 

 

4

 

 

0

 

 

 

28

 

Mexico City

 

 

246

 

 

 

5

 

 

 

127

 

 

 

1

 

 

 

69

 

Monterrey

 

 

110

 

 

 

2

 

 

 

22

 

 

 

1

 

 

 

31

 

Regional Markets – Other Americas (3 markets)

 

 

352

 

 

 

6

 

 

 

31

 

 

 

-

 

 

 

-

 

Mexico

 

 

449

 

 

 

8

 

 

 

83

 

 

 

1

 

 

 

87

 

Subtotal Other Americas

 

 

884

 

 

 

16

 

 

 

225

 

 

 

3

 

 

 

184

 

 

 

812

 

 

 

15

 

 

 

191

 

 

 

2

 

 

 

136

 

Global Markets – Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belgium

 

 

45

 

 

 

1

 

 

 

13

 

 

 

-

 

 

 

-

 

Czech Republic

 

 

162

 

 

 

3

 

 

 

27

 

 

0

 

 

 

29

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

France

 

 

319

 

 

 

6

 

 

 

54

 

 

 

1

 

 

 

70

 

 

 

230

 

 

 

4

 

 

 

28

 

 

 

1

 

 

 

86

 

Germany

 

 

50

 

 

 

1

 

 

 

13

 

 

 

1

 

 

 

43

 

 

 

36

 

 

 

1

 

 

 

20

 

 

 

1

 

 

 

114

 

Italy

 

 

108

 

 

 

2

 

 

 

27

 

 

0

 

 

 

12

 

Netherlands

 

 

46

 

 

 

1

 

 

 

28

 

 

 

1

 

 

 

64

 

 

 

10

 

 

*

 

 

 

9

 

 

 

2

 

 

 

157

 

Poland

 

 

443

 

 

 

8

 

 

 

42

 

 

 

1

 

 

 

53

 

Spain

 

 

73

 

 

 

2

 

 

 

27

 

 

 

1

 

 

 

33

 

U.K.

 

 

291

 

 

 

4

 

 

 

132

 

 

 

1

 

 

 

177

 

 

 

138

 

 

 

2

 

 

 

86

 

 

 

2

 

 

 

354

 

Regional Markets – Europe (3 markets)

 

 

356

 

 

 

6

 

 

 

35

 

 

 

2

 

 

 

100

 

Other Markets – Europe (1 market)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Remaining Countries – Europe (8 countries)

 

 

1,066

 

 

 

22

 

 

 

181

 

 

 

5

 

 

 

355

 

Subtotal Europe

 

 

1,893

 

 

 

34

 

 

 

398

 

 

 

8

 

 

 

581

 

 

 

1,480

 

 

 

29

 

 

 

324

 

 

 

11

 

 

 

1,066

 

Global Markets – Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

 

18

 

 

0

 

 

 

5

 

 

 

-

 

 

 

-

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

 

 

54

 

 

 

4

 

 

 

116

 

 

 

5

 

 

 

754

 

 

 

78

 

 

 

4

 

 

 

103

 

 

 

6

 

 

 

1,019

 

Subtotal Asia

 

 

72

 

 

 

4

 

 

 

121

 

 

 

5

 

 

 

754

 

 

 

78

 

 

 

4

 

 

 

103

 

 

 

6

 

 

 

1,019

 

Total land and development portfolio

 

 

5,892

 

 

 

107

 

 

$

1,219

 

 

 

28

 

 

$

2,443

 

 

 

4,411

 

 

 

84

 

 

$

1,102

 

 

 

36

 

 

$

3,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items notated by ‘*’ indicate an amount less than one million that rounds to zero.

Items notated by ‘*’ indicate an amount less than one million that rounds to zero.

 

 

(1)

Certain of our consolidated properties are pledged as security under secured mortgage debt and assessment bonds at December 31, 2016.bonds. For purposes of this table, the total principal balance of a debt issuance that is secured by a pool of properties is allocated among the properties in the pool based on each property’s investment balance. In addition to the amounts reflected here, we also have $173$38 million of encumbrances related to other real estate propertiesone prestabilized property and one property under development not included in Real Estate Operations. See Schedule III Real Estate and Accumulated Depreciation to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for additional identification of the properties pledged.consolidated operating properties.

 

(2)

No regionalremaining market within the U.S. represented more than 2% of the total gross book value of the consolidated operating properties. The regional markets within the U.S. by order of highest to lowest gross book value were:  Las Vegas, Denver, Louisville, Orlando, Columbus, Reno, Nashville, Cincinnati, San Antonio, Portland, Indianapolis, Austin, Phoenix, Charlotte and Memphis.

 

(3)

No remaining country within Europe represented more than 2% of the total gross book value of the O&M operating properties.

(4)

Included in our consolidated operating properties are properties that we consider to be held for contribution and are presented as within Assets Held for Sale or Contribution in the Consolidated Balance Sheets. We include these properties in our operating portfolio as they are expected to be contributed to our co-investment ventures and remain in our owned and managedO&M operating portfolio. At December 31, 2016,2019, we had investments in real estate properties that were expected to be contributed to our unconsolidated co-investment ventures totaling $231$605 million and aggregating 2.48 million square feet. See Note 6 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for further information on our Assets Held for Sale or Contribution.

 

(4)(5)

Value-added properties are properties we have either acquired at a discount and believe we could provide greater returns post-stabilization or properties we expect to repurpose to a higher and better use.

(6)

Represents the estimated finished square feet available for lease upon completion of a building on existing parcels of land.

 

17


(5)(7)

Represents the TEI when the property under development is completedbased on current projections and leased. This includes the cost of land and development and leasing costs.is subject to change. As noted in the table below, our current investment is $1.4was $1.9 billion, leaving approximately $1.0$2.1 billion of costs remaining.additional required investment. At December 31, 2016,2019, based on TEI, approximately 58%23% of TEI forthe properties in the development portfolio were already completed but not yet stabilized and approximately 64% of the properties under development in the development portfolio were expected to be completed by December 31, 2017, and approximately 37% of TEI for the properties in the development portfolio were already completed but not yet stabilized.2020. The remainder of our properties under development arewere expected to be completed before July 2018.December 2021.


 

The following table summarizes our investment in consolidated real estate properties at December 31, 20162019 (in millions):

 

 

Investment Before Depreciation

 

 

Investment Before Depreciation

 

Operating properties, excluding assets held for sale or contribution

 

$

23,943

 

 

$

31,288

 

Development portfolio, including cost of land

 

 

1,432

 

 

 

1,868

 

Land

 

 

1,219

 

 

 

1,102

 

Other real estate investments (1)

 

 

525

 

 

 

966

 

Total consolidated real estate properties

 

$

27,119

 

 

$

35,224

 

 

(1)

Included in other real estate investments are:were: (i) non-logistics real estate; (ii) land parcels that are ground leased to third parties; (iii) our corporate office buildings;headquarters; (iv) costs related to future development projects, including purchase options on land; (v) earnest money deposits associated with potential acquisitions; and (vi) infrastructure costs related to projects we are developing on behalf of others; (v) costs related to future development projects, including purchase options on land and (vi) earnest money deposits associated with potential acquisitions.others.

 

LEASE EXPIRATIONS

 

We generally lease our properties on a long-term basis (with a weighted(the average lease term remaining of four years)for leases commenced in 2019 was 66 months). The following table summarizes the lease expirations of our consolidated operating portfolio for leases in place at December 31, 20162019 (dollars and square feet in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NER

 

 

 

Number of Leases

 

 

Occupied Square Feet

 

 

Dollars

 

 

% of Total

 

 

Dollars Per Square Foot (1)

 

2020

 

 

635

 

 

 

36

 

 

$

210

 

 

 

10.0

%

 

$

5.83

 

2021

 

 

800

 

 

 

54

 

 

 

299

 

 

 

14.2

%

 

 

5.54

 

2022

 

 

749

 

 

 

56

 

 

 

321

 

 

 

15.3

%

 

 

5.73

 

2023

 

 

618

 

 

 

46

 

 

 

276

 

 

 

13.1

%

 

 

6.00

 

2024

 

 

609

 

 

 

47

 

 

 

298

 

 

 

14.2

%

 

 

6.34

 

2025

 

 

219

 

 

 

24

 

 

 

154

 

 

 

7.3

%

 

 

6.42

 

2026

 

 

120

 

 

 

19

 

 

 

118

 

 

 

5.6

%

 

 

6.21

 

2027

 

 

95

 

 

 

13

 

 

 

80

 

 

 

3.8

%

 

 

6.15

 

2028

 

 

70

 

 

 

12

 

 

 

82

 

 

 

3.9

%

 

 

6.83

 

2029

 

 

89

 

 

 

17

 

 

 

119

 

 

 

5.7

%

 

 

7.00

 

Thereafter

 

 

62

 

 

 

19

 

 

 

144

 

 

 

6.9

%

 

 

7.58

 

 

 

 

4,066

 

 

 

343

 

 

$

2,101

 

 

 

100.0

%

 

$

6.13

 

Month to month

 

 

69

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated

 

 

4,135

 

 

 

346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NER

 

 

 

Number of Leases

 

 

Occupied Square Feet

 

 

Dollars

 

 

Percent of Total

 

 

Dollars Per Square Foot

 

2017

 

 

750

 

 

 

38

 

 

$

182

 

 

 

11.3

%

 

$

4.76

 

2018

 

 

827

 

 

 

49

 

 

 

246

 

 

 

15.3

%

 

 

5.01

 

2019

 

 

747

 

 

 

52

 

 

 

242

 

 

 

15.0

%

 

 

4.70

 

2020

 

 

568

 

 

 

34

 

 

 

176

 

 

 

10.9

%

 

 

5.24

 

2021

 

 

592

 

 

 

45

 

 

 

232

 

 

 

14.4

%

 

 

5.19

 

2022

 

 

281

 

 

 

32

 

 

 

160

 

 

 

9.9

%

 

 

5.05

 

2023

 

 

138

 

 

 

16

 

 

 

85

 

 

 

5.3

%

 

 

5.35

 

2024

 

 

77

 

 

 

10

 

 

 

57

 

 

 

3.5

%

 

 

5.67

 

2025

 

 

59

 

 

 

12

 

 

 

66

 

 

 

4.1

%

 

 

5.68

 

2026

 

 

30

 

 

 

7

 

 

 

45

 

 

 

2.8

%

 

 

6.35

 

Thereafter

 

 

75

 

 

 

20

 

 

 

121

 

 

 

7.5

%

 

 

6.20

 

 

 

 

4,144

 

 

 

315

 

 

$

1,612

 

 

 

100.0

%

 

$

5.15

 

Month to month

 

 

135

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

4,279

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Dollars per square foot was calculated by dividing NER by the occupied square feet of the lease.

 


18


CO-INVESTMENT VENTURES

 

Included in our owned and managedO&M portfolio are consolidated and unconsolidated co-investment ventures that hold investments in real estate properties, primarily logistics facilities that we also manage. Our unconsolidated co-investment ventures are accounted for under the equity method. The amounts included for the unconsolidated ventures are reflected at 100% of the amount included in the ventures’ financial statements as calculated on a GAAP basis, not our proportionate share. The following table summarizes our consolidated and unconsolidated co-investment ventures at December 31, 20162019 (in millions):

 

 

Operating Properties

 

 

 

 

 

 

 

 

 

 

Operating Properties

 

 

 

 

 

 

 

 

 

 

Square Feet

 

 

Gross

Book Value

 

 

Investment

in Land

 

 

Development Portfolio – TEI

 

 

Square Feet

 

 

Gross

Book Value

 

 

Investment

in Land

 

 

Development Portfolio – TEI

 

Consolidated Co-Investment Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Co-Investment Venture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis North American Industrial Fund (“NAIF”)

 

 

40

 

 

$

2,438

 

 

$

-

 

 

$

-

 

Prologis U.S. Logistics Venture (“USLV”)

 

 

72

 

 

 

6,058

 

 

 

36

 

 

 

96

 

 

 

65

 

 

$

6,142

 

 

$

12

 

 

$

76

 

Totals

 

 

112

 

 

$

8,496

 

 

$

36

 

 

$

96

 

Total

 

 

65

 

 

$

6,142

 

 

$

12

 

 

$

76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unconsolidated Co-Investment Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis Targeted U.S. Logistics Fund (“USLF”)

 

 

50

 

 

$

4,704

 

 

$

-

 

 

$

-

 

 

 

99

 

 

$

8,920

 

 

$

-

 

 

$

-

 

Subtotal U.S.

 

 

50

 

 

 

4,704

 

 

 

-

 

 

 

-

 

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIBRA Prologis

 

 

34

 

 

 

1,942

 

 

 

2

 

 

 

-

 

 

 

35

 

 

 

2,102

 

 

 

6

 

 

 

6

 

Prologis Brazil Logistics Partners Fund I

(“Brazil Fund”) and related joint ventures

 

 

8

 

 

 

505

 

 

 

128

 

 

 

120

 

Prologis Brazil Logistics Venture ("PBLV") and other joint

ventures

 

 

10

 

 

 

627

 

 

 

116

 

 

 

64

 

Subtotal Other Americas

 

 

42

 

 

 

2,447

 

 

 

130

 

 

 

120

 

 

 

45

 

 

 

2,729

 

 

 

122

 

 

 

70

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe Logistics Venture 1 (“ELV”) (1)

 

 

6

 

 

 

378

 

 

 

-

 

 

 

-

 

Prologis European Logistics Fund (“PELF”)

 

 

120

 

 

 

10,838

 

 

 

6

 

 

 

44

 

Prologis European Logistics Partners Sàrl (“PELP”)

 

 

59

 

 

 

3,769

 

 

 

28

 

 

 

26

 

 

 

52

 

 

 

3,972

 

 

 

23

 

 

 

33

 

Prologis European Properties Fund II (“PEPF II”)

 

 

72

 

 

 

4,881

 

 

 

5

 

 

 

19

 

Prologis Targeted Europe Logistics Fund (“PTELF”) (1)

 

 

26

 

 

 

2,458

 

 

 

2

 

 

 

-

 

Prologis UK Logistics Venture (“UKLV”)

 

 

4

 

 

 

677

 

 

 

102

 

 

 

122

 

Subtotal Europe

 

 

163

 

 

 

11,486

 

 

 

35

 

 

 

45

 

 

 

176

 

 

 

15,487

 

 

 

131

 

 

 

199

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nippon Prologis REIT (“NPR”)

 

 

25

 

 

 

4,101

 

 

 

-

 

 

 

-

 

 

 

32

 

 

 

5,980

 

 

 

-

 

 

 

-

 

Prologis China Logistics Venture

 

 

11

 

 

 

559

 

 

 

42

 

 

 

734

 

Prologis China Core Logistics Fund (“PCCLF”) (1)

 

 

21

 

 

 

1,741

 

 

 

-

 

 

 

8

 

Prologis China Logistics Venture (1)

 

 

5

 

 

 

242

 

 

 

30

 

 

 

1,223

 

Subtotal Asia

 

 

36

 

 

 

4,660

 

 

 

42

 

 

 

734

 

 

 

58

 

 

 

7,963

 

 

 

30

 

 

 

1,231

 

Totals

 

 

291

 

 

$

23,297

 

 

$

207

 

 

$

899

 

Total

 

 

378

 

 

$

35,099

 

 

$

283

 

 

$

1,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

In January 2017,December 2019, we soldformed PCCLF, an unconsolidated co-investment venture investing in properties in China, with eight partners. At that time, we and our existing partner in Prologis China Logistics Venture I, LP received equity interests in PCCLF for the contribution of the existing portfolio of assets consisting of 79 properties totaling 22 million square feet. The seven new partners contributed cash, which was used to redeem a portion of our existing partner’s investment in ELVPCCLF. We maintained our ownership percentage in these assets subsequent to our fund partnerthe contribution and ELV contributed its properties to PTELF in exchange for equity interests.therefore did not recognize a gain.

 

For more information regarding our unconsolidated and consolidated co-investment ventures, see Notes 5 and 1211 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

 

From time to time, we and our unconsolidated co-investment ventures are parties to a variety of legal proceedings arising in the ordinary course of business.

In connection with the Liberty Transaction, six lawsuits have been filed seeking damages and/or rescission, among other things. An adverse decision being entered for any lawsuit may adversely affect our financial results. See Note 20 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for further information on the Liberty Transaction.

We do not believe that with respect tothe ultimate disposition of any suchadditional matters to which we are currently a party the ultimate disposition of any such matter will not result in a material adverse effect on our business, financial position or results of operations.

 

ITEM 4. Mine Safety Disclosures

 

Not Applicable.

 


19


PART II

 

ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

MARKET INFORMATION AND HOLDERS

 

Our common stock is listed on the NYSE under the symbol “PLD.” The following table sets forth the high and low sale price of our common stock, as reported in the NYSE Composite Tape, and the declared dividends per share, for the periods indicated.

 

 

 

High

 

 

Low

 

 

Dividends

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

 

$

44.26

 

 

$

35.25

 

 

$

0.42

 

Second Quarter

 

$

50.74

 

 

$

43.45

 

 

$

0.42

 

Third Quarter

 

$

54.87

 

 

$

48.46

 

 

$

0.42

 

Fourth Quarter

 

$

53.51

 

 

$

45.93

 

 

$

0.42

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

 

$

47.56

 

 

$

41.15

 

 

$

0.36

 

Second Quarter

 

$

44.48

 

 

$

37.03

 

 

$

0.36

 

Third Quarter

 

$

42.49

 

 

$

36.26

 

 

$

0.40

 

Fourth Quarter

 

$

43.69

 

 

$

38.66

 

 

$

0.40

 

Our future common stock dividends, if and as declared, may vary and will be determined by the Board upon the circumstances prevailing at the time, including our financial condition, operating results, estimated taxable income and REIT distribution requirements. These dividends, if and as declared, may be adjusted at the discretion of the Board during the year.

On February 10, 2017, we had approximately 529,345,000 shares of common stock outstanding, which were held of record by approximately 4,690 stockholders.

Stock Performance Graph

 

The following line graph compares the change in Prologis, Inc. cumulative total stockholder’s return on shares of its common stock from December 31, 2011,2014, to the cumulative total return of the S&P 500 Stock Index and the Financial Times and Stock Exchange NAREIT Equity REITs Index from December 31, 2011,2014, to December 31, 2016.2019. The graph assumes an initial investment of $100 in our common stock and each of the indices on December 31, 2011,2014, and, as required by the SEC, the reinvestment of all dividends. The return shown on the graph is not necessarily indicative of future performance.

 

20


 

This graph and the accompanying text are not “soliciting material,” are not deemed filed with the SEC and are not to be incorporated by reference in any filing by the companyCompany under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language in any such filing.

 

PREFERRED STOCK DIVIDENDS

 

At December 31, 2016,2019 and 2015,2018, we had 1.61.4 million shares of the Series Q preferred stock with a liquidation preference of $50 per share.share that will be redeemable at our option on or after November 13, 2026. Dividends payable per share werewas $4.27 for the years ended December 31, 2016,2019 and 2015.2018.

  

For more information regarding dividends, see Note 109 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

SALES OF UNREGISTERED SECURITIES

 

During 2016,2019, we issued an aggregate of 1.91.2 million shares of common stock of Prologis, Inc. in connection with the redemption of common units of Prologis, L.P. During 2015, we issued common units and Class A Units of Prologis, L.P. See Note 11 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information. The issuance of the shares of common stock common units and Class A Units was undertakenwere issued in reliance uponon the exemption from registration requirements of the Securities Act of 1933, as amended, afforded by Section 4(a)(2) thereof.


 

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

 

For information regarding securities authorized for issuance under our equity compensation plans, see Notes 109 and 1312 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

OTHER STOCKHOLDER MATTERS

 

Common Stock Plans

 

Further information relative to our equity compensation plans will be provided in our 20172020 Proxy Statement or in an amendment filed on Form 10-K/A.

 

21


ITEM 6. Selected Financial Data

 

The following table summarizes selected financial data related to our historical financial condition and results of operations for both Prologis, Inc. and Prologis, L.P. (in millions, except for per share and unit amounts):

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

2,533

 

 

$

2,197

 

 

$

1,761

 

 

$

1,750

 

 

$

1,961

 

Gains on dispositions of investments in real estate and revaluation

     of equity investments upon acquisition of a controlling interest, net (1)

$

757

 

 

$

759

 

 

$

726

 

 

$

715

 

 

$

72

 

Consolidated net earnings (loss)

$

1,293

 

 

$

926

 

 

$

739

 

 

$

230

 

 

$

(106

)

Net earnings (loss) per share attributable to common stockholders

     and unitholders – Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations (2)

$

2.29

 

 

$

1.66

 

 

$

1.25

 

 

$

0.40

 

 

$

(0.35

)

Discontinued operations (2) (3)

 

-

 

 

 

-

 

 

 

-

 

 

 

0.25

 

 

 

0.17

 

Net earnings (loss) per share attributable to common stockholders

     and unitholders – Basic

$

2.29

 

 

$

1.66

 

 

$

1.25

 

 

$

0.65

 

 

$

(0.18

)

Net earnings (loss) per share attributable to common stockholders

     and unitholders – Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

$

0.39

 

 

$

(0.34

)

Discontinued operations (3)

 

-

 

 

 

-

 

 

 

-

 

 

 

0.25

 

 

 

0.16

 

Net earnings (loss) per share attributable to common stockholders

     and unitholders – Diluted

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

$

0.64

 

 

$

(0.18

)

Dividends per common share and distributions per common unit

$

1.68

 

 

$

1.52

 

 

$

1.32

 

 

$

1.12

 

 

$

1.12

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

30,250

 

 

$

31,395

 

 

$

25,775

 

 

$

24,534

 

 

$

27,268

 

Total debt

$

10,608

 

 

$

11,627

 

 

$

9,337

 

 

$

8,973

 

 

$

11,749

 

FFO (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net earnings (loss) to FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common stockholders

$

1,203

 

 

$

863

 

 

$

622

 

 

$

315

 

 

$

(81

)

Total NAREIT defined adjustments

 

534

 

 

 

461

 

 

 

299

 

 

 

504

 

 

 

633

 

Total our defined adjustments

 

(35

)

 

 

(15

)

 

 

(33

)

 

 

36

 

 

 

-

 

FFO, as modified by Prologis (4)

$

1,702

 

 

$

1,309

 

 

$

888

 

 

$

855

 

 

$

552

 

Total core defined adjustments

 

(302

)

 

 

(128

)

 

 

65

 

 

 

(42

)

 

 

262

 

Core FFO (4)

$

1,400

 

 

$

1,181

 

 

$

953

 

 

$

813

 

 

$

814

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

3,331

 

 

$

2,804

 

 

$

2,618

 

 

$

2,533

 

 

$

2,197

 

Gains on dispositions of development properties and land, net

$

468

 

 

$

470

 

 

$

328

 

 

$

334

 

 

$

258

 

Gains on other dispositions of investments in real estate, net

$

390

 

 

$

371

 

 

$

855

 

 

$

423

 

 

$

501

 

Consolidated net earnings

$

1,702

 

 

$

1,823

 

 

$

1,761

 

 

$

1,293

 

 

$

926

 

Net earnings per share/unit attributable to common stockholders/

     unitholders – Basic

$

2.48

 

 

$

2.90

 

 

$

3.10

 

 

$

2.29

 

 

$

1.66

 

Net earnings per share/unit attributable to common stockholders/

     unitholders – Diluted

$

2.46

 

 

$

2.87

 

 

$

3.06

 

 

$

2.27

 

 

$

1.64

 

Dividends per common share and distributions per common unit

$

2.12

 

 

$

1.92

 

 

$

1.76

 

 

$

1.68

 

 

$

1.52

 

Consolidated Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

40,032

 

 

$

38,418

 

 

$

29,481

 

 

$

30,250

 

 

$

31,395

 

Total debt

$

11,906

 

 

$

11,090

 

 

$

9,413

 

 

$

10,608

 

 

$

11,627

 

FFO attributable to common stockholders/unitholders (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net earnings to FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to common stockholders

$

1,567

 

 

$

1,643

 

 

$

1,642

 

 

$

1,203

 

 

$

863

 

Total NAREIT defined adjustments

 

950

 

 

 

707

 

 

 

101

 

 

 

534

 

 

 

461

 

Total our modified adjustments

 

74

 

 

 

(118

)

 

 

52

 

 

 

(35

)

 

 

(15

)

FFO, as modified by Prologis attributable to common stockholders/

     unitholders (1)

$

2,591

 

 

$

2,232

 

 

$

1,795

 

 

$

1,702

 

 

$

1,309

 

Total core defined adjustments

 

(427

)

 

 

(444

)

 

 

(244

)

 

 

(302

)

 

 

(128

)

Core FFO attributable to common stockholders/unitholders (1)

$

2,164

 

 

$

1,788

 

 

$

1,551

 

 

$

1,400

 

 

$

1,181

 

 

(1)

In 2012, this included impairment charges of $269 million.

(2)

Net earnings (loss) per share attributable to common unitholders for the Prologis, L.P. was $(0.34) and $0.16 for continuing operations and discontinued operations, respectively, in 2012. For all other years, the amounts for the Prologis, L.P. were the same as Prologis, Inc.

(3)

In 2014, the accounting standard changed for classifying and reporting discontinued operations and as such, none of our dispositions in 2016, 2015 or 2014 met the qualifications to be reported as discontinued operations.

(4)

FFO; FFO, as modified by PrologisPrologis; and Core FFO attributable to common stockholders/unitholders are non-GAAP measures. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for our definition of our FFO measures and a complete reconciliation to net earnings.

 

ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data of this report and the matters described under Item 1A. Risk Factors.

 

A discussion regarding our financial condition and results of operations for 2019 compared to 2018 is presented below. Information on 2017 is included in graphs only to show year over year trends in our results of operations. Our financial condition for 2017 and results of operations for 2017 and 2018 compared to 2017 can be found under Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations which is incorporated by reference herein to our Annual Report on Form 10-KMANAGEMENT’S OVERVIEW

We believe for the qualityfiscal year ended December 31, 2018, filed with the SEC on February 13, 2019, and scale of our global operating portfolio, the expertise of our team and the strength of our balance sheet give us unique competitive advantages. Our plan to grow revenues, earnings, NOI, cash flows and funds from operations is basedavailable on the following:SEC’s website at www.sec.gov and our Investor Relations website at www.ir.prologis.com.

 

Rent Growth. We expect market rents to continue to grow over the next few years, albeit at a more modest pace, which we believe will be driven by demand for the location and quality of our properties. Because of the strong market rent growth in the last several years, even if market rents remain flat, our in-place leases have considerable room to rise back to market levels. We estimate that on an aggregate basis our leases are more than 10% below market, which when the lease is renewed, translates


22MANAGEMENT’S OVERVIEW


into increased future earnings, NOI and cash flow, both on a consolidated basis and through the amounts we recognize from our unconsolidated co-investment ventures based on our ownership. This is reflected in the positive rent change on rollovers (when comparing the net effective rent of the new lease to the prior lease for the same space) on our owned and managed operating portfolio that we have experienced every quarter beginning in 2013 and which we expect to continue for several more years.

Value Creation from Development. We believe a successful development and redevelopment program involves maintaining control of well-positioned land. On the basis of our current estimates, our owned and managed land bank has the potential to support the development of $8.4 billion of TEI of logistics space. We believe the carrying value of our land bank is below its current fair value, and we expect to realize this value going forward primarily through development. During 2016, in our owned and managed portfolio, we stabilized development projects with a TEI of $2.5 billion. Post stabilization, we estimate the value of these buildings to be 25.5% above their book value or the cost to develop (defined as estimated margin and calculated using estimated yield and capitalization rates from our underwriting models). In addition, these properties will generate an increase in NOI as they are leased up and become occupied.

Economies of Scale from Growth in Assets Under Management. Over the last several years, we have invested in a variety of technologies that have allowed us to achieve efficiencies and increase our investments in real estate with minimal increases to general and administrative (“G&A”) expenses. We have increased our owned and managed real estate assets by 85 million square feet (or approximately 16%) over the last two years primarily through acquisitions and integrated the assets with only minimal increases in overhead related to property management and leasing functions. We will continue to leverage these technologies in order to further streamline our operations and reduce our costs as a percentage of assets under management, along with advanced data analysis to enhance decision making.

 

Summary of 20162019

 

During the year ended December 31, 2016,2019, operating fundamentals remained strong for our owned and managedO&M portfolio. Our occupancy decreased to 96.5% at December 31, 2019 as compared to 97.5% at December 31, 2018 due to our focus on rental rate growth as evidenced by our weighted average net effective rent change of 23.7% in our O&M portfolio and we ended the year with occupancy of 97.1%. See below for details of the operating and development activity of our Owned and Managed Portfolio. During 2016,during 2019.

In 2019, we completed the following significant activities as further described in the footnotesNotes to the Consolidated Financial Statements:

 

We generated net proceeds of $3.0 billion from the contribution and disposition of real estate assets. We recorded net gains of $354 million from dispositions to third parties, primarily in the U.S., and $267 million from property contributions, principally in Europe and Japan.

In January, we formed PBLV, a Brazilian unconsolidated co-investment venture, with one partner. We contributed an initial portfolio of real estate properties to PBLV consisting of 14 operating properties totaling 7 million square feet and 371 acres of land. We received total proceeds of $620 million, including cash and units, which represents a 20% equity interest.

 

We earned promotes from PEP II, PTELF and USLV aggregating $96 million, of which $89 million was recorded in StrategicCapital Revenues, and $7 million was recorded in Net Earnings Attributable to Noncontrolling Interests.

Excluding the contribution to PBLV, we generated net proceeds of $2.4 billion and realized net gains of $719 million, primarily from the contribution of properties to our unconsolidated co-investment ventures in Europe, Japan and the U.S.

 

We generated proceeds of $611 million and recorded gains of $136 million through the redemption of our investments in certain unconsolidated co-investment ventures.  

In February, we redeemed a portion of our investment in a European unconsolidated co-investment venture for proceeds of €278 million ($313 million).

 

We amended our global senior credit facility (the “Global Facility”) and increased the total borrowing capacity to $3.0 billion and extended the maturity until April 2020. This facility, along with our Japanese yen revolver, increased our total borrowing capacity, which was $3.3 billion at December 31, 2016.

In December, we formed PCCLF, an unconsolidated co-investment venture investing in properties in China, with eight partners. At that time, we and our existing partner in Prologis China Logistics Venture I, LP received equity interests in PCCLF for the contribution of the existing portfolio of assets consisting of 79 properties totaling 22 million square feet. The seven new partners contributed cash, which was used to redeem a portion of our existing partner’s investment in PCCLF. We maintained our ownership percentage in these assets subsequent to the contribution and therefore did not recognize a gain.

 

We earned promotes aggregating $181 million ($121 million net of related expenses), of which $166 million was recorded in Strategic Capital Revenues, primarily from PELF, and $15 million was recorded in Net Earnings Attributable to Noncontrolling Interests.

We completed the following financing activities that resulted in extending our debt maturities to 7.8 years and lowering our effective interest rate to 2.2%, both on a weighted average basis at December 31, 2019.

We entered into an ¥120.0 billion ($1.0 billion at December 31, 2016) unsecured yen senior term loan agreement (the “Yen Term Loan”) and repaid our existing yen term loans. See Liquidity and Capital Resources section below for details of this transaction.

In January, we upsized our global senior credit facility to $3.5 billion, maturing in January 2023.

In January, we also entered into two unsecured Japanese yen term loans for a total of ¥15.0 billion ($137 million) that bear interest of Yen LIBOR plus 0.5% to 0.6% and mature in January 2028 and 2030.

In March, we entered into an unsecured Japanese yen term loan agreement (the “March 2019 Yen Term Loan”) under which we can draw Japanese yen in an aggregate amount not to exceed ¥85.0 billion ($783 million at December 31, 2019). The March 2019 Yen Term Loan bears interest at Yen LIBOR plus 0.4% and matures in March 2026. We used the proceeds to repay the majority of the outstanding balance of ¥100.0 billion ($897 million) on our 2016 Japanese yen term loan.

In March, we also completed a private placement for ¥10.0 billion ($91 million) of senior notes with a stated interest rate of 1.2%, maturing in March 2039.

In September, we issued three series of senior notes for a total of €1.8 billion ($2.0 billion), bearing a weighted-average fixed interest rate of 0.7% and maturing in September 2027 through 2049. We utilized the proceeds to pay off senior notes of €600 million ($656 million) bearing an interest rate of 1.4% and maturing in October 2020 and $499 million on our multi-currency term loan.

At December 31, 2019, we had $3.7 billion of available borrowing capacity under our credit facilities and total liquidity of $4.8 billion, including unrestricted cash balances.

 

In January 2017,Subsequent to year end, we sold our investmentclosed the following transactions in ELV to our fund partner and ELV contributed its properties to PTELF in exchange for equity interests.2020:

 

On January 3rd, we redeemed €400 million ($446 million) of senior notes bearing a floating rate of Euribor plus 0.3%.

On January 8th, our two U.S. co-investment ventures acquired the wholly-owned real estate assets of IPT for approximately $4 billion (our investment was approximately $1.6 billion). See Notes 5 and 11 to our Consolidated Financial Statements for more information on this transaction.

On February 4th, we completed the Liberty Transaction for approximately $13 billion through the issuance of equity and the assumption of debt. See Note 20 to our Consolidated Financial Statements for more information on this transaction.


RESULTS OF OPERATIONS

 

We evaluate our business operations based on the NOI of our two business reporting segments,operating segments: Real Estate Operations and Strategic Capital. NOI by segment is a non-GAAP financialperformance measure that is calculated using revenues and expenses directly from our financial statements. We consider NOI by segment to be an appropriate supplemental measure of our performance because it helps both management and investors to understand the core operations of our business.operating results.

 

Below is a reconciliation of our NOI by segment to Operating Income per the Consolidated Financial Statements for the years ended December 31 (in millions). Each segment’s NOI is reconciled to a line item in the Consolidated Financial Statements in thetheir respective segment discussiondiscussions below.

23


 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

Real Estate Operations segment – NOI

 

$

1,655

 

 

$

1,376

 

 

$

1,087

 

Strategic Capital segment – NOI

 

 

166

 

 

 

102

 

 

 

104

 

Real Estate Operations – NOI

 

$

2,091

 

 

$

1,784

 

Strategic Capital – NOI

 

 

307

 

 

 

249

 

General and administrative expenses

 

 

(222

)

 

 

(217

)

 

 

(229

)

 

 

(266

)

 

 

(239

)

Depreciation and amortization expenses

 

 

(931

)

 

 

(881

)

 

 

(642

)

 

 

(1,140

)

 

 

(947

)

Operating income before gains on real estate transactions, net

 

 

992

 

 

 

847

 

Gains on dispositions of development properties and land, net

 

 

468

 

 

 

470

 

Gains on other dispositions of investments in real estate, net

 

 

390

 

 

 

371

 

Operating income

 

$

668

 

 

$

380

 

 

$

320

 

 

$

1,850

 

 

$

1,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Note 1817 to the Consolidated Financial Statements for more information on our segments and a reconciliation of each reportable business segment’s NOI to Operating Income and Earnings Before Income Taxes.

 

Real Estate Operations

 

This operating segment principally includes rental revenues, rental recoveriesrevenue and rental expenses recognized from our consolidated properties. We allocate the costs of our property management and leasing functions to the Real Estate Operations segment through Rental Expensesand the Strategic Capital segment through Strategic Capital Expensesbased on the sizesquare footage of the relative portfolios as compared to our total owned and managed portfolio.portfolios. The operating fundamentals in the markets in which we operate continue to improve,be strong, which has positively affected both the rental ratesincreased rents and occupancykept occupancies high. In addition, this segment is impacted by our development, acquisition and also has fueled development activity.disposition activities.

 

Below are the components of Real Estate Operations revenues, expenses and NOI for the years ended December 31 (in millions), derived directly from line items in the Consolidated Financial Statements.

 

 

 

2016

 

 

2015

 

 

2014

 

Rental revenues

 

$

1,735

 

 

$

1,536

 

 

$

1,179

 

Rental recoveries

 

 

486

 

 

 

437

 

 

 

349

 

Development management and other revenues

 

 

17

 

 

 

14

 

 

 

13

 

Rental expenses

 

 

(569

)

 

 

(544

)

 

 

(430

)

Other expenses

 

 

(14

)

 

 

(67

)

 

 

(24

)

Real Estate Operations – NOI

 

$

1,655

 

 

$

1,376

 

 

$

1,087

 

Real Estate Operations revenues, expenses and NOI are impacted by capital deployment activities, occupancy and changes in rental rates. The following items highlight the key changes in NOI for the years ended December 31 (in millions):

 

 

Change in

 

 

 

2016 from 2015

 

 

2015 from 2014

 

Acquisitions (1)

 

$

194

 

 

$

279

 

Rent rate and occupancy growth (2)

 

 

89

 

 

 

76

 

Development activity (3)

 

 

39

 

 

 

17

 

Contributions and dispositions

 

 

(91

)

 

 

(98

)

Other (4)

 

 

48

 

 

 

15

 

Total change in Real Estate Operations – NOI

 

$

279

 

 

$

289

 

 

 

2019

 

 

2018

 

Rental revenues (1)

 

$

2,832

 

 

$

2,389

 

Development management and other revenues

 

 

6

 

 

 

9

 

Rental expenses

 

 

(734

)

 

 

(601

)

Other expenses

 

 

(13

)

 

 

(13

)

Real Estate Operations – NOI

 

$

2,091

 

 

$

1,784

 

 

(1)

The impact from acquisitionsAs disclosed in 2016 from 2015Note 2 to the Consolidated Financial Statements, under the new lease standard, we adopted the practical expedient to present rental revenue and rental recoveries as a single component under Rental Revenues in our Consolidated Statements of Income.

The change in Real Estate Operations NOI in 2019 compared to 2018 was impacted by the following items (dollars in millions):

(1)

Acquisition activity increased NOI in 2019, compared to 2018, primarily due to the acquisition of the real estate assetsDCT Industrial Trust Inc. and operating platform of KTR Capital Partners and its affiliatesDCT Industrial Operating Partnership LP (collectively “DCT”), which was completed for $8.5 billion on August 22, 2018 (“KTR”DCT Transaction”) in May 2015, which generated an additional $152 million of net revenues, including a decrease of $25 million acquisition costs in 2016..

The impact from acquisitions in 2015 from 2014 included the KTR transaction in 2015 and the consolidation of NAIF in 2014. KTR included an additional $176 million of net revenues, which was slightly offset by $25 million in acquisition costs.

In the fourth quarter of 2014, we consolidated our co-investment venture NAIF, which increased NOI $153 million in 2015 from 2014.

Approximately 45% and 34% of KTR and NAIF activity, respectively, is offset in Net Earnings Attributable to Noncontrolling Interests attributable to our venture partner’s share. See Note 3 in the Consolidated Financial Statements for further detail on the KTR transaction and NAIF consolidation.


 

(2)

RentDuring both years, we experienced positive rental rate growth. Rental rate growth (or rent change) is a combination of the turnoverrollover of existing leases and increases into higher rental rates fromand contractual rent increases on existing leases. If a lease has a contractual rent increase driven by a metric that is not known at the time the lease is signed,commences, such as the consumer price index or a similar metric, the rent increase is not included in rent leveling and therefore, would impactimpacts the rental revenuesrevenue we recognize. We have experienced an increase in rental ratesNER change from 29.4% in 2018 to 32.8% in 2019, that was marginally reduced by a decrease in average occupancy of 0.6% during the same period. See below for key metrics on turnover of existing leases every quarter beginning in 2013 that has resulted in higher average rental rates in our portfoliorent change on rollover and increased rental revenues and NOI as those leases commenced.occupancy for the consolidated operating portfolio.

 

(3)

We have had a steady increasecalculate changes in propertiesNOI from development completions period over period by comparing the change in NOI generated on the pool of developments that have been completed and leased from 2014 to 2016.on or after January 1, 2018 through December 31, 2019 year over year.

 

24


(4)

Other items increasedactivity decreased NOI in 2016,2019, compared to 2015, such as additional property tax expense recoveries, a reduction2018, primarily due to internal costs of noncash adjustments for$25 million related to leasing activities, partially reduced by lower non-recoverable expenses, both in 2019, and changes in foreign currency exchange rates. Beginning in 2019 with the amortizationadoption of above or below market leases and decreases in non-recoverable expenses.the new lease accounting standard, we no longer capitalize internal costs related to our leasing activities.

 

Below are key operating metrics of our consolidated operating portfolio for the years ended December 31:portfolio.

 

 

(1)

In August 2018, we completed the DCT Transaction and acquired a portfolio of logistics real estate assets aggregating 68 million square feet.

(2)

Consolidated square feet of leases commenced and weighted average net effective rent change were calculated for leases with initial terms of one year or greater.

Development Activity

The following table summarizes consolidated development activity (dollars and square feet in millions):

 

 

2019

 

 

2018

 

Starts:

 

 

 

 

 

 

 

 

Number of new development projects during the period

 

 

74

 

 

 

67

 

Square feet

 

 

25

 

 

 

26

 

TEI

 

$

2,741

 

 

$

2,408

 

Percentage of build-to-suits based on TEI

 

 

44.0

%

 

 

40.8

%

 

 

 

 

 

 

 

 

 

Stabilizations:

 

 

 

 

 

 

 

 

Number of development projects stabilized during the period

 

 

72

 

 

 

60

 

Square feet

 

 

26

 

 

 

21

 

TEI

 

$

2,422

 

 

$

1,824

 

Weighted average stabilized yield (1)

 

 

6.3

%

 

 

6.5

%

Estimated value at completion

 

$

3,313

 

 

$

2,459

 

Estimated weighted average margin

 

 

36.8

%

 

 

34.8

%

(1)

We calculate the weighted average stabilized yield as estimated NOI assuming stabilized occupancy divided by TEI.

At December 31, 2019, our consolidated development portfolio, including properties under development and prestabilized properties with a TEI of $4.0 billion, was 50.0% leased and expected to be completed before December 2021. For additional information on our development portfolio at December 31, 2019, see Item 2. Properties.


Capital Expenditures

We capitalize costs incurred in renovating and improving our operating properties as part of the investment basis or within other assets. The following graph summarizes our total capital expenditures, excluding development costs, and property improvements per average square foot of our consolidated operating properties during each year:

(1)

In 2019, total capital expenditures increased primarily due to a larger portfolio and leasing our operating properties at higher rental rates and longer lease terms.

 

Strategic Capital

 

This operating segment includes revenues from asset and property management, and other fees as well as promotes earned for services performed for ourand promote revenue earned from the unconsolidated co-investment ventures.entities. Revenues associated with the Strategic Capital segment fluctuate because of changes in the size of co-investment ventures under management, the portfolios through acquisitions and dispositions, the fair value of the properties and other transactional activity in the venturesincluding foreign currency exchange rates and the timing of promotes. These revenues are reduced generally by the direct costs associated with the asset management and property-level management expenses for the properties owned by these ventures. We allocate the costs of our property management and leasing functions to the Strategic Capital segment through Strategic Capital Expenses and to the Real Estate Operations segment through Rental Expenses based on the sizesquare footage of the relative portfolios as compared to our total owned and managed portfolio.portfolios.

 

Below are the components of Strategic Capital revenues, expenses and NOI, for the years ended December 31, derived directly from the line items in the Consolidated Financial Statements (in millions):  

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

Strategic capital revenues

 

$

295

 

 

$

210

 

 

$

220

 

 

$

492

 

 

$

406

 

Strategic capital expenses

 

 

(129

)

 

 

(108

)

 

 

(116

)

 

 

(185

)

 

 

(157

)

Strategic Capital – NOI

 

$

166

 

 

$

102

 

 

$

104

 

 

$

307

 

 

$

249

 

 

 

 

 

 

 

 

 

Below is additional detail of our Strategic Capital revenues, expenses and NOI for the years ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

U.S. (1):

 

 

 

 

 

 

 

 

 

 

 

 

Asset management and other fees

 

$

33

 

 

$

31

 

 

$

41

 

Leasing commissions, acquisition and other transaction fees

 

 

6

 

 

 

8

 

 

 

12

 

Promotes (2)

 

 

-

 

 

 

-

 

 

 

31

 

Strategic capital expenses (3)

 

 

(41

)

 

 

(41

)

 

 

(46

)

Subtotal U.S.

 

 

(2

)

 

 

(2

)

 

 

38

 

Other Americas (4):

 

 

 

 

 

 

 

 

 

 

 

 

Asset management and other fees

 

 

21

 

 

 

20

 

 

 

11

 

Leasing commissions, acquisition and other transaction fees

 

 

2

 

 

 

2

 

 

 

-

 

Strategic capital expenses

 

 

(10

)

 

 

(9

)

 

 

(9

)

Subtotal Other Americas

 

 

13

 

 

 

13

 

 

 

2

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

Asset management and other fees

 

 

84

 

 

 

71

 

 

 

71

 

Leasing commissions, acquisition and other transaction fees

 

 

13

 

 

 

12

 

 

 

16

 

Promotes (2)

 

 

89

 

 

 

30

 

 

 

-

 

Strategic capital expenses

 

 

(43

)

 

 

(27

)

 

 

(30

)

Subtotal Europe

 

 

143

 

 

 

86

 

 

 

57

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

Asset management and other fees

 

 

38

 

 

 

32

 

 

 

32

 

Leasing commissions, acquisition and other transaction fees

 

 

9

 

 

 

4

 

 

 

6

 

Strategic capital expenses

 

 

(35

)

 

 

(31

)

 

 

(31

)

Subtotal Asia

 

 

12

 

 

 

5

 

 

 

7

 

Strategic Capital – NOI

 

$

166

 

 

$

102

 

 

$

104

 

 

 

U.S. (1)

Other Americas

Europe

Asia

Total

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

Strategic capital revenues ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fees (2)

 

 

75

 

 

 

65

 

 

 

31

 

 

 

23

 

 

 

106

 

 

 

95

 

 

 

56

 

 

 

48

 

 

 

268

 

 

 

231

 

 

Transactional fees (3)

 

 

11

 

 

 

9

 

 

 

5

 

 

 

3

 

 

 

17

 

 

 

23

 

 

 

25

 

 

 

22

 

 

 

58

 

 

 

57

 

 

Promote revenue (4)

 

 

-

 

 

 

1

 

 

 

5

 

 

 

6

 

 

 

161

 

 

 

57

 

 

 

-

 

 

 

54

 

 

 

166

 

 

 

118

 

 

Total strategic capital revenues ($)

 

 

86

 

 

 

75

 

 

 

41

 

 

 

32

 

 

 

284

 

 

 

175

 

 

 

81

 

 

 

124

 

 

 

492

 

 

 

406

 

 

Strategic capital expenses ($)

 

 

(97

)

 

 

(70

)

 

 

(14

)

 

 

(12

)

 

 

(38

)

 

 

(39

)

 

 

(36

)

 

 

(36

)

 

 

(185

)

 

 

(157

)

 

Strategic Capital - NOI ($)

 

 

(11

)

 

 

5

 

 

 

27

 

 

 

20

 

 

 

246

 

 

 

136

 

 

 

45

 

 

 

88

 

 

 

307

 

 

 

249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25


(1)

In 2014, we acquired a controlling interestThe U.S. expenses include compensation, personnel costs and PPP awards for employees who were based in our co-investment venture NAIF. See Notes 3 and 4 to the Consolidated Financial Statements for additional information on this venture.U.S. but also support other geographies.

 

(2)

Recurring fees include asset and property management fees.

(3)

Transactional fees include leasing commission, acquisition, development and other fees.

(4)

We generally earn promote revenue directly from third-party investors in the co-investment ventures and occasionally from the venture. The promotes represent the third parties’ sharepromote is generally based on the venture’s cumulative returns toover a three-year period. Under either structure, when the investors overpromote is earned we recognize the last three years.third-party investors’ share of the promote. Approximately 40% of the promote revenues areearned by us is paid to our employees as a combination of cash and stock awards pursuant to the terms of the Prologis Promote PlanPPP and expensed through Strategic Capital Expenses.Expenses, as vested.

(3)

This includes compensation and personnel costs for employees who are located in the U.S. but also support other regions.

(4)

In 2014, we formed the co-investment venture FIBRA Prologis. See Note 4 to the Consolidated Financial Statements for additional information on this venture.


 

The following real estate investments were held through our unconsolidated co-investment ventures based on historical cost at December 31 (dollars and square feet in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

1

 

 

 

1

 

 

 

1

 

Number of properties owned

 

 

369

 

 

 

391

 

 

 

392

 

Square feet

 

 

50

 

 

 

50

 

 

 

50

 

Total assets

 

$

4,238

 

 

$

4,408

 

 

$

4,403

 

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

2

 

 

 

2

 

 

 

2

 

Number of properties owned

 

 

213

 

 

 

205

 

 

 

198

 

Square feet

 

 

42

 

 

 

39

 

 

 

37

 

Total assets

 

$

2,793

 

 

$

2,482

 

 

$

2,653

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

4

 

 

 

4

 

 

 

4

 

Number of properties owned

 

 

700

 

 

 

688

 

 

 

636

 

Square feet

 

 

163

 

 

 

159

 

 

 

148

 

Total assets

 

$

10,853

 

 

$

11,343

 

 

$

11,440

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

2

 

 

 

2

 

 

 

2

 

Number of properties owned

 

 

85

 

 

 

66

 

 

 

52

 

Square feet

 

 

36

 

 

 

29

 

 

 

26

 

Total assets

 

$

5,173

 

 

$

4,320

 

 

$

4,120

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

9

 

 

 

9

 

 

 

9

 

Number of properties owned

 

 

1,367

 

 

 

1,350

 

 

 

1,278

 

Square feet

 

 

291

 

 

 

277

 

 

 

261

 

Total assets

 

$

23,057

 

 

$

22,553

 

 

$

22,616

 

 

 

U.S.

Other Americas

Europe

Asia

Total

 

 

 

2019

 

 

2018

 

 

2019 (1)

 

 

2018

 

 

2019

 

 

2018

 

 

2019 (2)

 

 

2018

 

 

2019

 

 

2018

 

Ventures

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

2

 

 

 

9

 

 

 

8

 

Operating properties

 

 

605

 

 

 

566

 

 

 

214

 

 

 

209

 

 

 

731

 

 

 

669

 

 

 

144

 

 

 

125

 

 

 

1,694

 

 

 

1,569

 

Square feet

 

 

99

 

 

 

91

 

 

 

44

 

 

 

39

 

 

 

176

 

 

 

159

 

 

 

59

 

 

 

51

 

 

 

378

 

 

 

340

 

Total assets ($)

 

 

8,408

 

 

 

7,303

 

 

 

2,707

 

 

 

2,137

 

 

 

14,677

 

 

 

13,028

 

 

 

8,758

 

 

 

7,089

 

 

 

34,550

 

 

 

29,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

PBLV and our other Brazilian joint ventures are combined as one venture for the purpose of this table.

(2)

In December, we formed PCCLF, an unconsolidated co-investment venture investing in properties in China, with eight partners. At that time, we and our existing partner in Prologis China Logistics Venture I, LP contributed the existing portfolio of assets to PCCLF.

 

See Note 5 to the Consolidated Financial Statements for additional information on our unconsolidated co-investment ventures.

 

G&A Expenses

 

G&A expenses increased $5were $266 million and $239 million for the year ended December 31, 2016,2019 and 2018, respectively. G&A expenses increased in 2019 as compared to the same time period in 2015, primarily2018, due to increasedhigher compensation including equity-based compensation awards. G&A expenses decreased $12 million forbased largely on the year ended December 31, 2015, compared to the same time periodincrease in 2014, primarily due to fluctuations in foreign currency exchange rates between the U.S. dollar and the British pound sterling, euro and Japanese yen.our share price.

 

We capitalize certain internal costs, including salaries and related expenses, directly related to our development and leasing activities. CapitalizedWe previously capitalized G&A expenses included salariesrelated to our internal leasing activities, however, beginning January 1, 2019 these costs were expensed and related costs, as well as other G&A costs. recorded to Rental Expenses in the Consolidated Statements of Income.

The following table summarizes capitalized G&A amounts for the years ended December 31 (in millions):  

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

Building and land development activities

 

$

61

 

 

$

63

 

 

$

56

 

 

$

68

 

 

$

63

 

Leasing activities

 

 

24

 

 

 

21

 

 

 

18

 

 

 

-

 

 

 

21

 

Operating building improvements and other

 

 

16

 

 

 

16

 

 

 

13

 

 

 

20

 

 

 

16

 

Total capitalized G&A expenses

 

$

101

 

 

$

100

 

 

$

87

 

 

$

88

 

 

$

100

 

Capitalized salaries and related costs as a percent of total salaries and related costs

 

 

26.0

%

 

 

27.6

%

 

 

23.9

%

 

 

19.5

%

 

 

24.5

%

26


 

Depreciation and Amortization Expenses

Depreciation and amortization expenses were $1.1 billion and $947 million for 2019 and 2018, respectively.

 

The following table highlights the key changes in depreciation and amortization expenses in 2019 as compared to 2018 (dollars in millions):

(1)

The acquisition of properties primarily includes the DCT Transaction through which we acquired operating properties and the related intangible assets in the third quarter of 2018. See Note 3 to the Consolidated Financial Statements for more information on the DCT Transaction.


Gains on Real Estate Transactions, Net

The following table summarizes our Gains on Dispositions of Development Properties and Land, net and Gains on Other Dispositions of Investments in Real Estate, net, which includes sales of non-developed properties (primarily operating properties) and other real estate transactions, for the years ended December 31 (in millions):

 

 

 

Change in

 

 

 

2016 from 2015

 

 

2015 from 2014

 

Acquisition of properties (1)

 

$

65

 

 

$

269

 

Development properties placed into service

 

 

22

 

 

 

12

 

Disposition and contribution of properties

 

 

(45

)

 

 

(56

)

Other

 

 

9

 

 

 

13

 

Total change in depreciation and amortization expenses

 

$

51

 

 

$

238

 

 

 

2019

 

 

2018

 

Gains on dispositions of development properties and land, net

 

 

 

 

 

 

 

 

Contributions to unconsolidated entities

 

$

403

 

 

$

423

 

Dispositions to third parties

 

 

65

 

 

 

47

 

Total gains on dispositions of development properties and land, net

 

$

468

 

 

$

470

 

 

 

 

 

 

 

 

 

 

Gains on other dispositions of investments in real estate, net

 

 

 

 

 

 

 

 

Contributions to unconsolidated entities

 

$

98

 

 

$

36

 

Dispositions to third parties

 

 

157

 

 

 

335

 

Total gains on contributions and dispositions, net

 

$

255

 

 

$

371

 

Gains on partial redemptions of investment in an unconsolidated co-investment venture

 

 

135

 

 

 

-

 

Total gains on other dispositions of investments in real estate, net

 

$

390

 

 

$

371

 

 

(1)

We utilized the proceeds from these transactions primarily to fund our capital investments during both periods. See Note 4 to the Consolidated Financial Statements for further information on these transactions.

The increase in 2015 from 2014 included the KTR transaction and the consolidation of NAIF.

 

Our Owned and Managed Properties(“O&M”) Operating Portfolio

 

We manage our business and review our operating fundamentals on an owned and managedO&M basis, which includes properties wholly owned by us or owned by one of our co-investment ventures. We review our operating fundamentals on an owned and managed basis. We believe reviewing thesethe fundamentals this way allows management to understand the entire impact to the financial statements, as it will affect both the Real Estate Operations and Strategic Capital segments, as well as the net earnings we recognize from our unconsolidated co-investment ventures based on our ownership share.ownership. We do not control the unconsolidated co-investment ventures for purposes of GAAP and the presentation of the ventures’ operating information does not represent a legal claim to such items.claim.

 

Our owned and managedO&M operating portfolio includes operating properties and does not include our development portfolio, value-added properties, under developmentnon-industrial properties or properties held for sale to third parties and was as follows at December 31 (square feet in millions):

 

2016

 

 

2015

 

 

2014

 

2019

 

 

2018

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

Consolidated

 

1,777

 

 

 

332

 

 

 

97.0

%

 

 

1,872

 

 

 

334

 

 

 

97.1

%

 

 

1,605

 

 

 

282

 

 

 

96.4

%

 

1,882

 

 

 

359

 

 

 

96.1

%

 

 

1,835

 

 

 

348

 

 

 

97.2

%

Unconsolidated

 

1,359

 

 

 

290

 

 

 

97.2

%

 

 

1,331

 

 

 

273

 

 

 

96.7

%

 

 

1,248

 

 

 

255

 

 

 

95.9

%

 

1,676

 

 

 

376

 

 

 

96.8

%

 

 

1,561

 

 

 

339

 

 

 

97.8

%

Totals

 

3,136

 

 

 

622

 

 

 

97.1

%

 

 

3,203

 

 

 

607

 

 

 

96.9

%

 

 

2,853

 

 

 

537

 

 

 

96.1

%

Total

 

3,558

 

 

 

735

 

 

 

96.5

%

 

 

3,396

 

 

 

687

 

 

 

97.5

%

Operating Activity

 

Below is informationare the key operating metrics summarizing the leasing activity of our owned and managedO&M operating portfolio for the years ended December 31:portfolio.

 

  

 

(1)

Square feet of leases commenced and weighted average net effective rent change were calculated for leases with initial terms of one year or greater. We retained at least 80%more than 70% of our customers, based on the total square feet of leases signed,commenced, for each year during the three-year period ended December 31, 2016.year.

 

(2)

Turnover costs are defined as leasing commissions and tenant improvements and represent the obligations incurred in connection with the signing of a lease including leasing commissionscommencement for leases greater than one year. In 2019 and tenant improvements.2018, turnover costs per square foot

27


Capital Expenditures

We capitalize costs incurred in developing, renovating, rehabilitating and improving our properties as part of the investment basis. The following table summarizes our capital expenditures on previously leased buildings within our owned and managed portfolio for the years ended December 31 (in millions):  

 

 

2016

 

 

2015

 

 

2014

 

Property improvements

 

$

165

 

 

$

143

 

 

$

140

 

Tenant improvements

 

 

120

 

 

 

127

 

 

 

117

 

Leasing commissions

 

 

117

 

 

 

108

 

 

 

89

 

Total turnover costs

 

 

237

 

 

 

235

 

 

 

206

 

Total capital expenditures

 

$

402

 

 

$

378

 

 

$

346

 

Our proportionate share of capital expenditures based on ownership (1)

 

$

261

 

 

$

257

 

 

$

245

 


(1)

We calculated our proportionate share of capital expenditures by applying our ownershipincreased, however, due to the longer terms and higher rents on leases commenced, this resulted in a lower cost as a percentage of each co-investment venture on an entity-by-entity basis to the capital expenditures each period.lease value.

Development Start Activity

The following table summarizes development starts for the years ended December 31 (dollars and square feet in millions):

 

 

2016 (1)

 

 

2015

 

 

2014

 

Number of new development projects during the period

 

 

102

 

 

 

96

 

 

 

76

 

Square feet

 

 

30

 

 

 

28

 

 

 

26

 

TEI

 

$

2,181

 

 

$

2,247

 

 

$

2,034

 

Our proportionate share of TEI (2)

 

$

1,809

 

 

$

1,815

 

 

$

1,792

 

Percentage of build-to-suits based on TEI

 

 

35.6

%

 

 

43.6

%

 

 

32.6

%

(1)

We expect all of our properties under development at December 31, 2016, to be completed before July 2018.

(2)

We calculate our proportionate share of TEI by applying our ownership percentage of each co-investment venture on an entity-by-entity basis to the TEI of each period.

Development Stabilization Activity

The following table summarizes development stabilization activity for the years ended December 31 (dollars and square feet in millions):

 

 

2016

 

 

2015

 

 

2014

 

Number of development projects stabilized during the period

 

 

98

 

 

 

81

 

 

 

47

 

Square feet

 

 

32

 

 

 

26

 

 

 

17

 

TEI

 

$

2,510

 

 

$

1,848

 

 

$

1,105

 

Our proportionate share of TEI (1)

 

$

2,155

 

 

$

1,640

 

 

$

955

 

Weighted average expected yield on TEI (2)

 

 

6.9

%

 

 

7.4

%

 

 

7.7

%

Estimated value at completion

 

$

3,150

 

 

$

2,434

 

 

$

1,360

 

Our proportionate share of estimated value at completion (1)

 

$

2,726

 

 

$

2,173

 

 

$

1,191

 

Estimated weighted average margin

 

 

25.5

%

 

 

31.8

%

 

 

23.0

%

(1)

We calculate our proportionate share of TEI and estimated value by applying our ownership percentage of each co-investment venture on an entity-by-entity basis to the TEI of each period.

(2)

We calculate the weighted average expected yield on TEI as estimated NOI assuming stabilized occupancy divided by TEI.

For information on our development portfolio at December 31, 2016, see Item 2. Properties.

 

Same Store Analysis

 

Our same store metrics are non-GAAP financial measures, which are commonly used in the real estate industry and expected from the financial community, on both a net effective and cash basis. We evaluate the operating performance of the operating properties we own and manage using a “same store” analysis because the population of properties in this analysis is consistent from period to period, thereby eliminating the effects of changes in the composition of the portfolio on performance measures.which allows us and investors to analyze our ongoing business operations. We include properties from our owned and managed portfolio indetermine our same store analysis. We have definedmetrics on property NOI, which is calculated as rental revenue less rental expense for the applicable properties in the same store portfolio,population for both consolidated and unconsolidated properties based on our ownership interest, as further defined below.

We define our same store population for the three months ended December 31, 2016,2019 as thosethe properties that were in operationour O&M operating portfolio, including the property NOI for both consolidated properties and properties owned by the unconsolidated co-investment ventures at January 1, 2015,2018 and have been in operationowned throughout the same three-month periodsperiod in both 20162018 and 2015 (including development properties that have been completed and available for lease). We have removed all properties that were disposed of to a third party or were classified as held for sale to a third party from the population for both periods.2019. We believe the factors that affect rental revenues, rental expenses anddrivers of property NOI infor the same storeconsolidated portfolio are generally the same as for the total operating portfolio.properties owned by the ventures in which we invest and therefore we evaluate the same store metrics of the O&M portfolio based on Prologis’ ownership in the properties (“Prologis Share”). The same store population excludes properties held for sale to third parties, along with development properties that were not stabilized at the beginning of the period (January 1, 2018) and properties acquired or disposed of to third parties during the period. To derive an appropriate

28


measure of period-to-period operating performance, we remove the effects of foreign currency exchange rate movements by using the recent period endreported period-end exchange rate to translate from local currency into the U.S. dollar, for both periods.

 

Same store is a commonly used measure in the real estate industry. Our same store measures areAs non-GAAP financial measures, that are calculated beginning with rental revenues, rental recoveries and rental expenses from the financial statements prepared in accordance with GAAP. As our same store measures are non-GAAP financial measures, theymetrics have certain limitations as an analytical toolstool and may vary among real estate companies. As a result, we provide a reconciliation fromof Rental Revenues less Rental Expenses (“Property NOI”) (from our financial statementsConsolidated Financial Statements prepared in accordance with GAAPU.S. GAAP) to our Same Store Property NOI measures.

We evaluate the results of our same store property NOI with explanations of how these metrics are calculated.

portfolio on a quarterly basis. The following is a reconciliation of our consolidated rental revenues, rental recoveries, rental expenses and property NOI for each quarter in 2019 and 2018 to the full year, as included in the Consolidated Statements of Income and within Note 2019 to the Consolidated Financial Statements and to the respective amounts in our same store portfolio analysis for the three months ended December 31 (dollars in millions):

 

 

Three Months Ended

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

 

Full Year

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

 

Full Year

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

437

 

 

$

426

 

 

$

436

 

 

$

436

 

 

$

1,735

 

 

$

697

 

 

$

701

 

 

$

711

 

 

$

723

 

 

$

2,832

 

Rental recoveries

 

 

117

 

 

 

120

 

 

 

125

 

 

 

124

 

 

 

486

 

Rental expenses

 

 

(147

)

 

 

(141

)

 

 

(140

)

 

 

(141

)

 

 

(569

)

 

 

(188

)

 

 

(181

)

 

 

(181

)

 

 

(184

)

 

 

(734

)

Property NOI

 

$

407

 

 

$

405

 

 

$

421

 

 

$

419

 

 

$

1,652

 

 

$

509

 

 

$

520

 

 

$

530

 

 

$

539

 

 

$

2,098

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

325

 

 

$

358

 

 

$

418

 

 

$

435

 

 

$

1,536

 

 

$

556

 

 

$

545

 

 

$

609

 

 

$

679

 

 

$

2,389

 

Rental recoveries

 

 

94

 

 

 

104

 

 

 

115

 

 

 

124

 

 

 

437

 

Rental expenses

 

 

(127

)

 

 

(126

)

 

 

(140

)

 

 

(151

)

 

 

(544

)

 

 

(143

)

 

 

(133

)

 

 

(147

)

 

 

(178

)

 

 

(601

)

Property NOI

 

$

292

 

 

$

336

 

 

$

393

 

 

$

408

 

 

$

1,429

 

 

$

413

 

 

$

412

 

 

$

462

 

 

$

501

 

 

$

1,788

 


 

 

 

Three Months Ended December 31,

 

 

 

2016

 

 

2015

 

 

Percentage Change

 

Rental Revenues (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues (per the quarterly information table above)

 

$

436

 

 

$

435

 

 

 

 

 

Rental recoveries (per the quarterly information table above)

 

 

124

 

 

 

124

 

 

 

 

 

Consolidated adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues and recoveries of properties not in the same store portfolio –

     properties developed, acquired and sold to third parties during the period

          and land subject to ground leases

 

 

(168

)

 

 

(177

)

 

 

 

 

Effect of changes in foreign currency exchange rates and other

 

 

(1

)

 

 

-

 

 

 

 

 

Unconsolidated co-investment ventures – rental revenues

 

 

436

 

 

 

423

 

 

 

 

 

Same store portfolio – rental revenues (2)

 

$

827

 

 

$

805

 

 

 

2.7

%

Rental Expenses (1) (3)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Rental expenses (per the quarterly information table above)

 

$

141

 

 

$

151

 

 

 

 

 

Consolidated adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

 

Rental expenses of properties not in the same store portfolio – properties

     developed, acquired and sold to third parties during the period and

          land subject to ground leases

 

 

(46

)

 

 

(52

)

 

 

 

 

Effect of changes in foreign currency exchange rates and other

 

 

14

 

 

 

7

 

 

 

 

 

Unconsolidated co-investment ventures – rental expenses

 

 

99

 

 

 

97

 

 

 

 

 

Same store portfolio – rental expenses (3)

 

$

208

 

 

$

203

 

 

 

2.5

%

NOI (1)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Property NOI (per the quarterly information table above)

 

$

419

 

 

$

408

 

 

 

 

 

Consolidated adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

 

Property NOI of properties not in the same store portfolio – properties

     developed, acquired and sold to third parties during the period and

         land subject to ground leases

 

 

(122

)

 

 

(125

)

 

 

 

 

Effect of changes in foreign currency exchange rates and other

 

 

(15

)

 

 

(7

)

 

 

 

 

Unconsolidated co-investment ventures – property NOI

 

 

337

 

 

 

326

 

 

 

 

 

Same store portfolio – NOI

 

$

619

 

 

$

602

 

 

 

2.8

%

 

Three Months Ended

December 31,

 

 

 

 

 

 

2019

 

 

2018

 

 

% Change

 

Reconciliation of Consolidated Property NOI to Same Store Property NOI measures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

$

723

 

 

$

679

 

 

 

 

 

Rental expenses

 

(184

)

 

 

(178

)

 

 

 

 

Consolidated Property NOI

$

539

 

 

$

501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

Property NOI from consolidated properties not included in same store portfolio and

     other adjustments (1)(2)

 

(157

)

 

 

(128

)

 

 

 

 

Property NOI from unconsolidated co-investment ventures included in same store

     portfolio (1)(2)

 

452

 

 

 

434

 

 

 

 

 

Third parties' share of Property NOI from properties included in same store portfolio (1)(2)

 

(364

)

 

 

(355

)

 

 

 

 

Prologis Share of Same Store Property NOI – Net Effective (2)

$

470

 

 

$

452

 

 

 

4.0

%

Consolidated properties straight-line rent and fair value lease adjustments

     included in same store portfolio (3)

 

(3

)

 

 

(5

)

 

 

 

 

Unconsolidated co-investment ventures straight-line rent and fair value lease

     adjustments included in same store portfolio (3)

 

(5

)

 

 

(5

)

 

 

 

 

Third parties' share of straight-line rent and fair value lease adjustments included

     in same store portfolio (2)(3)

 

4

 

 

 

4

 

 

 

 

 

Prologis Share of Same Store Property NOI – Cash (2)(3)

$

466

 

 

$

446

 

 

 

4.6

%

 

(1)

We include 100% of the Same Store NOI from the properties in our same store portfolio. During the periods presented, certain properties owned by us were contributed to a co-investment venture and are included in the same store portfolio. Neither our consolidated results nor those of the co-investment ventures, when viewed individually, would be comparable on a same store

29


basis because of the changes in composition of the respective portfolios from period to period (e.g. the results of a contributed property are included in our consolidated results through the contribution date and in the results of the unconsolidated entities subsequent to the contribution date).

(2)(1)

We exclude properties held for sale to third parties, along with development properties that were not stabilized at the beginning of the period and properties acquired or disposed of to third parties during the period. We also exclude net termination and renegotiation fees from our same store rental revenues to allow us to evaluate the growth or decline in each property’s rental revenues without regard to one-time items that are not indicative of the property’s recurring operating performance. Net termination and renegotiation fees represent the gross fee negotiated to allow a customer to terminate or renegotiate their lease, offset by the write-off of the asset recorded due to the adjustment to straight-line rents over the lease term. The adjustmentsSame Store Property NOI is adjusted to remove these items are included in “effect of changes in foreign currency exchange rates and other” in this table.

(3)

Rental expenses include the direct operating expenses of the property such as property taxes, insurance and utilities. In addition, we include an allocation of the property management expenses for our direct-ownedconsolidated properties based on the property management services provided to each property (generally, based on a percentage of revenues). On consolidation, these amounts are eliminated and the actual costs of providing property management services are recognized as part of our consolidated rental expenses. These expenses fluctuateexpense.

(2)

We include the Property NOI for the same store portfolio for both consolidated properties and properties owned by the co-investment ventures based on our investment in the levelunderlying properties. In order to calculate our share of properties includedSame Store Property NOI from the co-investment ventures in which we own less than 100%, we use the co-investment ventures’ underlying Property NOI for the same store portfolio and any adjustment is included as “effectapply our ownership percentage at December 31, 2019 to the Property NOI for both periods, including the properties contributed during the period. We adjust the total Property NOI from the same store portfolio of changes in foreign currency exchange ratesthe co-investment ventures by subtracting the third parties’ share of both consolidated and other” in this table.unconsolidated co-investment ventures.

During the periods presented, certain wholly owned properties were contributed to a co-investment venture and are included in the same store portfolio. Neither our consolidated results nor those of the co-investment ventures, when viewed individually, would be comparable on a same store basis because of the changes in composition of the respective portfolios from period to period (e.g. the results of a contributed property are included in our consolidated results through the contribution date and in the results of the venture subsequent to the contribution date based on our ownership interest at the end of the period). As a result, only line items labeled “Prologis Share of Same Store Property NOI” are comparable period over period.

(3)

We further remove certain noncash items (straight-line rent and amortization of fair value lease adjustments) included in the financial statements prepared in accordance with U.S. GAAP to reflect a Same Store Property NOI – Cash measure.

We manage our business and compensate our executives based on the same store results of our O&M portfolio at 100% as we manage our portfolio on an ownership blind basis. We calculate those results by including 100% of the properties included in our same store portfolio.

 

Other Components of Income (Expense)

 

Earnings from Unconsolidated Entities, Net

 

We recognized net earnings from unconsolidated entities, thatwhich are accounted for using the equity method, of $206 million, $159$200 million and $134$298 million for the years ended December 31, 2016, 2015during 2019 and 2014,2018, respectively. The decrease in earnings year over year was primarily due to significant gains recognized in 2018 on real estate dispositions in Europe. The earnings we recognize can be impacted by: (i) variances in revenues and expenses of each venture; (ii) the size and occupancy rate of the portfolio of properties owned by each venture; (iii) gains or losses from the dispositions of properties;properties and extinguishment of debt; (iv) our ownership interest in each venture; and (v) fluctuations in foreign currency exchange rates used to translate our share of net earnings to U.S. dollars.


 

See the discussion of our co-investment venturesunconsolidated entities above in the Strategic Capital segment discussion and in Note 5 to the Consolidated Financial Statements for a further breakdown of our share of net earnings recognized.

 

Interest Expense

 

The following table details our net interest expense for the year ended December 31 (dollars in millions):

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

Gross interest expense

 

$

383

 

 

$

394

 

 

$

378

 

 

$

271

 

 

$

269

 

Amortization of premium, net and debt issuance costs

 

 

(15

)

 

 

(32

)

 

 

(8

)

Amortization of debt discount and debt issuance costs, net

 

 

17

 

 

 

12

 

Capitalized amounts

 

 

(65

)

 

 

(61

)

 

 

(61

)

 

 

(48

)

 

 

(52

)

Net interest expense

 

$

303

 

 

$

301

 

 

$

309

 

 

$

240

 

 

$

229

 

Weighted average effective interest rate

 

 

3.3

%

 

 

3.3

%

 

 

4.2

%

Weighted average effective interest rate during the year

 

 

2.4

%

 

 

3.0

%

 

Gross interest expense decreased in 2016, compared with 2015, principally from lower outstanding debt balances and borrowing costs during the periods. Our debt decreased by $1.0 billion from December 31, 2015, to December 31, 2016, primarily from the repayment of the senior term loan related to the KTR transaction with proceeds from contributions and dispositions. GrossNet interest expense increased in 2015, compared with 2014,by $11 million, primarily due to higher average debt driven bybalances in 2019 as compared to 2018. The increase in debt year over year was due to the KTR transaction, offset somewhat byassumption of debt in the DCT Transaction in August 2018 that was mostly refinanced with debt at lower interest rates. Additionally, we recognized a decreasegain upon settlement of the interest rate swaps on the Canadian term loan in interest rates and fluctuations in foreign currency exchange rates. 2018.

See Note 98 to the Consolidated Financial Statements for a further breakdown of gross interest expense, amortization and capitalized amounts included in net interest expense. See also the Liquidity and Capital Resources section, for further discussion of our debt and borrowing costs.

Gains on Dispositions of Investments in Real Estate and Revaluation of Equity Investments upon Acquisition of a Controlling Interest, Net

Over the last three years, we have contributed properties, generally that we had developed, to our co-investment ventures in Europe, Japan and Mexico, as included in the table below. We recognize a gain to the extent of the third party ownership in the venture acquiring the property. In 2014, our contribution activity included the properties that we contributed to FIBRA Prologis upon its formation.

In addition, we have sold properties to third parties, generally from our operating portfolio in the U.S. These dispositions have supported our strategic objective of owning a portfolio of high-quality properties in the most active centers of commerce.

We utilize the proceeds from both contributions and dispositions to fund our capital investments.

30


The following table details our gains on dispositions of investments in real estate and revaluation of equity investments upon acquisition of a controlling interest, net for the year ended December 31 (in millions):

 

 

2016

 

 

2015

 

 

2014

 

Contributions to unconsolidated co-investment ventures

 

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

 

35

 

 

 

31

 

 

 

126

 

Net gains on contributions

 

$

267

 

 

$

149

 

 

$

188

 

Dispositions to third parties

 

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

 

172

 

 

 

136

 

 

 

145

 

Net gains on dispositions

 

$

354

 

 

$

610

 

 

$

337

 

Total net gains on contributions and dispositions

 

$

621

 

 

$

759

 

 

$

525

 

Gains on redemptions of investments in co-investment ventures

 

 

136

 

 

 

-

 

 

 

-

 

Gains on revaluation of equity investments upon acquisition of a controlling interest, net (1)

 

 

-

 

 

 

-

 

 

 

201

 

Total gains on dispositions of investments in real estate and revaluation of equity

     investments upon acquisition of a controlling interest, net

 

$

757

 

 

$

759

 

 

$

726

 

(1)

In 2014, we acquired the equity units from all but one partner in our co-investment venture NAIF, resulting in the acquisition of a controlling interest. This resulted in us gaining control over NAIF and recording a gain on the revaluation of our equity investment. See Note 3 to the Consolidated Financial Statements for further information on this transaction.

See Notes 4 and 5 to the Consolidated Financial Statements for further information on the gains we recognized.

 

Foreign Currency and Derivative Gains (Losses), Net

We are exposed to foreign currency exchange risk related to investments in and earnings from our foreign investments. We may use derivative financial instruments to manage foreign currency exchange rate risk. We recognize the change in fair value of the undesignated derivative contracts in unrealized gains and losses. Upon settlement of these transactions, we recognize realized gains or losses.

We primarily hedge our foreign currency risk by borrowing in the currencies in which we invest thereby providing a natural hedge. We may also issue debt in a currency that is not the same functional currency of the borrowing entity and we generally designate the debt as a nonderivative net investment hedge. We recognize the remeasurement and settlement of the unhedged portion of the debt and accrued interest in unrealized gains or losses. We also recognize the change in fair value and settlement of any undesignated derivative contracts to hedge the eventual payment of these borrowings in a foreign currency in unrealized gains or losses.

 

The following table details our foreign currency and derivative gains (losses), net included in earnings for the year ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

Realized foreign currency and derivative gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Gains on the settlement of unhedged derivative transactions

 

$

3

 

 

$

15

 

 

$

1

 

Losses on the settlement of transactions with third parties

 

 

(3

)

 

 

(4

)

 

 

2

 

Total realized foreign currency and derivative gains

 

 

-

 

 

 

11

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency and derivative gains (losses), net:

 

 

 

 

 

 

 

 

 

 

 

 

Gains on the change in fair value of unhedged derivative transactions

 

 

10

 

 

 

16

 

 

 

15

 

Losses on remeasurement of certain assets and liabilities (1)

 

 

(2

)

 

 

(20

)

 

 

(8

)

Gains (losses) on embedded derivative, including amortization (settled March 2015)

 

 

-

 

 

 

5

 

 

 

(28

)

Total unrealized foreign currency and derivative gains (losses), net

 

 

8

 

 

 

1

 

 

 

(21

)

Total foreign currency and derivative gains (losses), net

 

$

8

 

 

$

12

 

 

$

(18

)

(1)

These gains or losses were primarily related to the remeasurement of assets and liabilities that are denominated in currencies other than the functional currency of the entity, such as short-term intercompany loans between the U.S. parent and certain consolidated subsidiaries, debt and tax receivables and payables.

 

 

2019

 

 

2018

 

Realized foreign currency and derivative gains (losses), net:

 

 

 

 

 

 

 

 

Gains (losses) on the settlement of undesignated derivatives

 

$

28

 

 

$

(3

)

Gains on the settlement of transactions with third parties

 

 

1

 

 

 

-

 

Total realized foreign currency and derivative gains (losses), net

 

 

29

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

Unrealized foreign currency and derivative gains (losses), net:

 

 

 

 

 

 

 

 

Gains (losses) on the change in fair value of undesignated derivatives and unhedged debt

 

 

(74

)

 

 

125

 

Gains (losses) on remeasurement of certain assets and liabilities

 

 

3

 

 

 

(5

)

Total unrealized foreign currency and derivative gains (losses), net

 

 

(71

)

 

 

120

 

Total foreign currency and derivative gains (losses), net

 

$

(42

)

 

$

117

 

 

See Note 2 to the Consolidated Financial Statements for more information about our foreign currency and derivative financial instrument policies and Note 1615 to the Consolidated Financial Statements for more information about our derivative and nonderivative transactions.

 

Gains (Losses)Losses on Early Extinguishment of Debt, Net

 

We repurchased portionsrecognized a loss of several series of senior notes, senior exchangeable notes and secured mortgage debt that resulted in the recognition of a gain of $2 million in 2016 and losses of $86$16 million and $165$3 million upon extinguishment of debt in 20152019 and 2014,2018, respectively. As a result of these transactions,Through our financing activities in both 2019 and 2018 we reduced our effective interest rate and lengthened the maturities of our debt. See Note 98 to the Consolidated Financial Statements and the Liquidity and Capital Resources section, for more information regarding our debt repurchases.

 

Income Tax Expense (Benefit)

 

We recognize current income tax expense for income taxes incurred byrelated to our taxable REIT subsidiaries and in certain local, state and local income taxes and taxes incurred in the foreign jurisdictions in which we operate. Our current income tax expense fluctuates from period to period based primarily on the timing of our taxable income.


Deferred income tax expense (benefit) is generally a function of the period’s temporary differences and the utilization of net operating losses generated in prior years that had been previously recognized as deferred income tax assets in taxable subsidiaries operating in the U.S. or in foreign jurisdictions.subsidiaries.

 

31


The following table summarizes our income tax expense (benefit) for the year ended December 31 (in millions):

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

Current income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

36

 

 

$

24

 

 

$

16

 

 

$

48

 

 

$

44

 

Income tax expense on dispositions

 

 

24

 

 

 

-

 

 

 

15

 

 

 

15

 

 

 

17

 

Income tax expense on dispositions related to acquired tax liabilities

 

 

-

 

 

 

4

 

 

 

30

 

 

 

-

 

 

 

1

 

Total current income tax expense

��

 

60

 

 

 

28

 

 

 

61

 

 

 

63

 

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

(5

)

 

 

(1

)

 

 

(57

)

Income tax expense

 

 

12

 

 

 

2

 

Income tax benefit on dispositions related to acquired tax liabilities

 

 

-

 

 

 

(4

)

 

 

(30

)

 

 

-

 

 

 

(1

)

Total deferred income tax benefit

 

 

(5

)

 

 

(5

)

 

 

(87

)

Total income tax expense (benefit)

 

$

55

 

 

$

23

 

 

$

(26

)

Total deferred income tax expense

 

 

12

 

 

 

1

 

Total income tax expense

 

$

75

 

 

$

63

 

 

Our income taxes are discussed in more detail in Note 1413 to the Consolidated Financial Statements.

 

Net Earnings Attributable to Noncontrolling Interests

 

This amount represents the third-party investors’ share of the earnings generated in consolidated entities in which we do not own 100% of the equity, reduced by the third partythird-party share of fees or promotes payable to us and earned during the period.

The following table summarizesWe had net earnings attributable to noncontrolling interests forof $129 million and $174 million in 2019 and 2018, respectively. Included in these amounts were $47 million and $49 million in 2019 and 2018, respectively, of net earnings attributable to the year ended December 31 (in millions):common limited partnership unitholders of Prologis, L.P.

 

 

2016

 

 

2015

 

 

2014

 

Prologis North American Industrial Fund

 

$

23

 

 

$

4

 

 

$

3

 

Prologis U.S. Logistics Venture (1)

 

 

18

 

 

 

38

 

 

 

7

 

Other consolidated entities (2)

 

 

8

 

 

 

3

 

 

 

91

 

Prologis, L.P. net earnings attributable to noncontrolling interests

 

 

49

 

 

 

45

 

 

 

101

 

Limited partners in Prologis, L.P.

 

 

34

 

 

 

11

 

 

 

2

 

Prologis, Inc. net earnings attributable to noncontrolling interests

 

$

83

 

 

$

56

 

 

$

103

 

(1)

USLV completed the KTR transaction in May 2015; approximately seven months of operating activity were included in 2015, offset by third-party share of acquisition costs and an acquisition fee payable to us.

(2)

In 2014, we recognized net earnings attributable to noncontrolling interests in Prologis Mexico Fondo Logistico of $65 million because of the FIBRA Prologis transaction, primarily related to the third-party investors’ share of the gain on disposition and the net deferred income tax benefit.

 

See Note 1211 to the Consolidated Financial Statements for further information on our consolidated co-investment ventures.noncontrolling interests.

 

Other Comprehensive Loss

During 2016, 2015 and 2014, we recorded net losses in our Statement of Comprehensive Income related to foreign currency translations of our foreign subsidiaries into U.S. dollars upon consolidation. These losses were principally due to the weakening of the Brazilian real, British pound sterling, euro and Japanese yen to the U.S. dollar.

During 2016, 2015 and 2014, we also recorded unrealized losses in our Statement of Comprehensive Income, related to the change in fair value of our cash flow hedges and our share of derivatives in our unconsolidated co-investment ventures.(Loss)

 

See Note 2 to the Consolidated Financial Statements for more information about our foreign currency and derivative financial instrument policies and Note 1615 to the Consolidated Financial Statements for more information about our derivative and nonderivative transactions and other comprehensive losses.income (loss).

 

Other Matters

On June 23, 2016, the U.K. passed a referendum to leave the European Union. Our key business driver remains intact, and we have not seen, nor do we anticipate, a material operational or financial impact. Our customers in the U.K. principally serve domestic consumers and we do not expect the decision to leave the European Union will materially change the consumption habits that drive our business. At December 31, 2016, our owned and managed U.K. operating portfolio was 99.5% leased and had a weighted average lease term of nine years with only 4.6% of the leases expiring in 2017. The U.K. portfolio contributes approximately 4% of our share of annual NOI through consolidated entities and co-investment ventures.

ENVIRONMENTAL MATTERS

 

A majority of the properties we acquired were subjected to environmental reviews either by us or the previous owners. While some of these assessments have led to further investigation and sampling, none of the environmental assessments have revealed an

32


environmental liability that we believe would have a material adverse effect on our business, financial condition or results of operations. See Note 1716 in the Consolidated Financial Statements for further information about environmental liabilities.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Overview

 

We consider our ability to generate cash from operating activities, distributions from our co-investment ventures, contributions and dispositions of properties and from available financing sources to be adequate to meet our anticipated future development, acquisition, operating, debt service, dividend and distribution requirements.

 

Near-Term Principal Cash Sources and Uses

 

In addition to dividends to the common and preferred stockholders of Prologis and distributions, to the holders of limited partnership units of the Operating Partnership and our partners in the consolidated co-investment ventures, we expect our primary cash needs willmay consist of the following:

 

completion of the development and leasing of the properties in our consolidated development portfolio (at December 31, 2016, 89 properties in our development portfolio were 59.8% leased with a current investment of $1.4 billion and a TEI of $2.4 billion when completed and leased, leaving $1.0 billion remaining to be spent);

completion of the development and leasing of the properties in our consolidated development portfolio (at December 31, 2019, 105 properties in our development portfolio were 50.0% leased with a current investment of $1.9 billion and a TEI of $4.0 billion when completed and leased, leaving $2.1 billion of estimated additional required investment);

 

development of new properties for long-term investment, including the acquisition of land in certain markets;

development of new properties which we may hold for long-term investment or subsequently contribute to unconsolidated co-investment ventures, including the acquisition of land in certain markets;

 

capital expenditures and leasing costs on properties in our operating portfolio;

capital expenditures and leasing costs on properties in our operating portfolio;

 

repayment of debt and scheduled principal payments of $622 million in 2017;

repayment of debt and scheduled principal payments of $536 million in 2020, of which $446 million of senior notes were redeemed in January 2020;

 

additional investments in current unconsolidated entities or new investments in future unconsolidated entities;

additional investments in current unconsolidated entities or new investments in future unconsolidated co-investment ventures;


 

acquisition of operating properties or portfolios of operating properties (depending on market and other conditions) for direct, long-term investment in our consolidated portfolio (this might include acquisitions from our co-investment ventures); and

acquisition of operating properties or portfolios of operating properties, including the acquisition of IPT described above, (depending on market and other conditions) for direct, long-term investment in our consolidated portfolio (this might include acquisitions from our co-investment ventures); and

 

repurchase of our outstanding debt or equity securities (depending on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors) through cash purchases, open-market purchases, privately negotiated transactions, tender offers or otherwise.

repurchase of our outstanding debt or equity securities (depending on prevailing market conditions, our liquidity, contractual restrictions and other factors) through cash purchases, open-market purchases, privately negotiated transactions, tender offers or otherwise.

 

We expect to fund our cash needs principally from the following sources (subject to market conditions):

 

available unrestricted cash balances ($807 million at December 31, 2016);

available unrestricted cash balances ($1.1 billion at December 31, 2019);

 

property operations;

net cash flow from property operations;

 

fees earned for services performed on behalf of the co-investment ventures, including promotes;

fees earned for services performed on behalf of the co-investment ventures, including promotes;

 

distributions received from the co-investment ventures;

distributions received from the co-investment ventures;

 

proceeds from the disposition of properties, land parcels or other investments to third parties;

proceeds from the disposition of properties, land parcels or other investments to third parties;

 

proceeds from the contributions of properties to current or future co-investment ventures;

proceeds from the contributions of properties to current or future co-investment ventures;

 

proceeds from the sale of a portion of our investments in co-investment ventures;

proceeds from the sale of a portion of our investments in co-investment ventures to achieve long-term ownership targets;

 

borrowing capacity under our current credit facility arrangements discussed in the following section, other facilities or borrowing arrangements ($3.2 billion available at December 31, 2016); and

borrowing capacity under our current credit facility arrangements, other facilities or borrowing arrangements ($3.7 billion available at December 31, 2019); and

 

proceeds from the issuance of debt.

proceeds from the issuance of debt.

 

We may also generate proceeds from the issuance of equity securities, subject to market conditions. In February 2020, we completed the Liberty Transaction for approximately $13 billion through the issuance of equity and the assumption of debt.

 

33


Debt

 

The following table summarizes information about our consolidated debt by currency at December 31 (dollars in millions):

 

 

 

2016

 

 

2015

 

Debt outstanding

 

$

10,608

 

 

$

11,627

 

Weighted average interest rate

 

 

3.2

%

 

 

3.2

%

Weighted average maturity in months

 

60

 

 

67

 

 

 

2019

 

 

2018

 

 

 

Weighted Average

Interest Rate

 

 

Amount

Outstanding

 

 

% of Total

 

 

Weighted Average

Interest Rate

 

 

Amount

Outstanding

 

 

% of Total

 

British pound sterling

 

 

2.3

%

 

$

657

 

 

 

5.5

%

 

 

2.3

%

 

$

636

 

 

 

5.8

%

Canadian dollar

 

 

3.4

%

 

 

280

 

 

 

2.3

%

 

 

3.6

%

 

 

266

 

 

 

2.4

%

Euro

 

 

1.9

%

 

 

6,129

 

 

 

51.5

%

 

 

2.2

%

 

 

4,894

 

 

 

44.1

%

Japanese yen

 

 

0.7

%

 

 

2,329

 

 

 

19.6

%

 

 

0.9

%

 

 

1,952

 

 

 

17.6

%

U.S. dollar

 

 

4.4

%

 

 

2,511

 

 

 

21.1

%

 

 

4.5

%

 

 

3,342

 

 

 

30.1

%

Total debt (1)

 

 

2.2

%

 

$

11,906

 

 

 

 

 

 

 

2.7

%

 

$

11,090

 

 

 

 

 

(1)

The weighted average maturity for total debt outstanding at December 31, 2019 and 2018 was 94 and 76 months, respectively.

 

In the first quarter of 2016, we repaid the $400 million remaining balance on the senior term loan that was used to fund the KTR transaction with proceeds generated from the contributions of development properties to our co-investment ventures and proceeds generated from the disposition of certain nonstrategic properties to third parties.

In March 2016, we entered into an unsecured term loan agreement under which we could draw in Japanese yen in an aggregate amount not to exceed ¥11.2 billion that was scheduled to mature in March 2017. In the first quarter of 2016, we borrowed ¥11.2 billion ($100 million) on this term loan.

In April 2016, we amended the Global Facility and increased our aggregate borrowing capacity to $3.0 billion

In August 2016, we entered into the Yen Term Loan under which we can draw in Japanese yen in an aggregate amount not to exceed ¥120.0 billion ($1.0 billionOur credit ratings at December 31, 2016) bearing interest at yen LIBOR plus 0.65%, of which ¥50.0 billion ($427 million at December 31, 2016) matures in August 2022 and ¥70.0 billion ($598 million at December 31, 2016) matures in August 2023. We may increase the borrowings up to ¥200.0 billion ($1.7 billion at December 31, 2016), subject to obtaining additional lender commitments. In the third quarter of 2016, we borrowed on the Yen Term Loan and used the proceeds to repay the previously outstanding Japanese yen term loans entered into in 2014, 2015 and 2016. The Yen Term Loan was fully drawn at December 31, 2016.

At December 31, 2016, we had credit facilities with an aggregate borrowing capacity of $3.3 billion, of which $3.2 billion was available for borrowing.

At December 31, 2016, our credit ratings2019, were A3 from Moody’s and A- from S&P,Standard & Poor’s, both with stable outlook. These ratings allow us to borrow at an advantageous rate. Adverse changes in our credit ratings could negatively impact our business and, in particular, our refinancing and other capital market activities, our ability to manage debt maturities, our future growth and our development and acquisition activity. A securities rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal at any time by the rating organization.

 

At December 31, 2016,2019, we were in compliance with all of our financial debt covenants. These covenants include customary financial covenants for total debt, encumbered debt and fixed charge coverage ratios.

 

See Note 98 to the Consolidated Financial Statements for further discussion on our debt.

 

Equity Commitments Related to Certain Co-Investment Ventures

 

Certain co-investment ventures have equity commitments from us and our venture partners. Our venture partners fulfill their equity commitment with cash. We may fulfill our equity commitment through contributions of properties or cash.


The following table summarizes the remaining equity commitments at December 31, 2019 (in millions):

 

 

Equity Commitments

 

 

 

 

 

 

 

Prologis

 

 

Venture Partners

 

 

Total

 

 

Exchange Rate

 

Expiration Date

Prologis Targeted U.S. Logistics Fund

 

$

-

 

 

$

1,919

 

 

$

1,919

 

 

N/A

 

2022

Prologis European Logistics Fund

 

 

-

 

 

 

747

 

 

 

747

 

 

1.12 U.S. dollar/

1 euro

 

2022

Prologis UK Logistics Venture

 

 

11

 

 

 

59

 

 

 

70

 

 

1.32 U.S. dollar/

1 British pound sterling

 

2021

Prologis China Core Logistics Fund (1)

 

 

-

 

 

 

311

 

 

 

311

 

 

0.14 U.S. dollar/

1 Chinese renminbi

 

2022

Prologis China Logistics Venture (1)

 

 

321

 

 

 

1,818

 

 

 

2,139

 

 

N/A

 

2020 – 2024

Prologis Brazil Logistics Venture

 

 

48

 

 

 

193

 

 

 

241

 

 

0.25 U.S. dollar/

1 Brazilian real

 

2026

Total

 

$

380

 

 

$

5,047

 

 

$

5,427

 

 

 

 

 

(1)

As discussed above, in December 2019 we formed PCCLF with eight venture partners with initial equity commitments of ¥4,622 million ($657 million). At that time, we and our existing partner in Prologis China Logistics Venture I, LP contributed the real estate portfolio to PCCLF in exchange for equity interests. The contributions from the seven new partners were used to redeem a portion of our existing partner’s investment in PCCLF.

See the Cash Flow Summary below for more information about our investment activity in ourthe co-investment ventures. For more information on equity commitments for our unconsolidated co-investment ventures, see Note 5 to the Consolidated Financial Statements.

 

Cash Flow Summary

 

The following table summarizes our cash flow activity for the years ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

Net cash provided by operating activities

 

$

1,417

 

 

$

1,116

 

 

$

894

 

Net cash provided by (used in) investing activities

 

$

1,252

 

 

$

(4,789

)

 

$

(665

)

Net cash provided by (used in) financing activities

 

$

(2,125

)

 

$

3,596

 

 

$

(351

)

 

 

2019

 

 

2018

 

Net cash provided by operating activities

 

$

2,264

 

 

$

1,804

 

Net cash used in investing activities

 

$

(685

)

 

$

(664

)

Net cash used in financing activities

 

$

(840

)

 

$

(1,232

)

Net increase (decrease) in cash and cash equivalents, including the effect of foreign

    currency exchange rates

 

$

745

 

 

$

(103

)

 

Cash Provided by Operating Activities

 

Cash provided by operating activities, exclusive of changes in receivables and payables, iswas impacted by the following significant activity:activities:

 

Real estate operations. We receive the majority of our operating cash through net revenues of our Real Estate Operations segment. See our Results of Operations section above for further explanation of our Real Estate Operations segment. The revenues from this segment include noncash adjustments for straight-lined rent and amortization of above and below market leases of $94 million, $60 million and $14 million for 2016, 2015 and 2014, respectively.

Real estate operations. We receive the majority of our operating cash through the net revenues of our Real Estate Operations segment. See the Results of Operations section above for further explanation on our Real Estate Operations segment. The revenues from this segment include noncash adjustments for straight-lined rents and amortization of above and below market leases of $98 million and $67 million for 2019 and 2018, respectively.

 

Strategic capital.We also generate operating cash through our Strategic Capital segment by providing management services to our unconsolidated co-investment ventures, including promotes. See our Strategic Capital Results of Operations section above for the key drivers of our strategic capital revenues and expenses.

Strategic capital.We also generate operating cash through our Strategic Capital segment by providing asset and property management and other services to our unconsolidated co-investment ventures. See the Results of Operations section above for the key drivers of the net revenues from our Strategic Capital segment. Included inStrategic Capital Revenues is the third-party investors’ share that is owed for fees and promotes, which is recognized in operating activities in the period the cash is received.

G&A expenses and equity-based compensation awards. We incurred $266 million and $239 million of G&A costs in 2019 and 2018, respectively. Included in these amounts are equity-based, noncash compensation expenses of $98 million and $76 million in 2019 and 2018, respectively, which were recorded to Rental Expenses in the Real Estate Operations segment, Strategic Capital Expenses in the Strategic Capital segment and G&A Expenses.

Operating distributions from unconsolidated entities.We received $347 million and $350 million of distributions from our unconsolidated entities in 2019 and 2018, respectively. Certain unconsolidated co-investment ventures distribute the total promote, including our share, that is recorded to Investment In and Advances to Unconsolidated Entities and is included in operating activities in the period the cash is received.  

Cash paid for interest and income taxes, net.We paid combined amounts for interest and income taxes, net of amounts received, of $277 million and $266 million in 2019 and 2018, respectively. See Note 8 and Note 13 to the Consolidated Financial Statements for further information on this activity.

Investing Activities


Cash provided by operatinginvesting activities for 2016 is $30 milliondriven by proceeds from contributions and dispositions of cash received from promotes, which representedreal estate properties, including the third-party sharecontribution of the initial portfolio of properties to PBLV. Cash used in investing activities is principally driven by our capital deployment activities of investing in real estate development, acquisitions and was accrued as strategic capital revenues for the year ended December 31, 2015.

34


G&A expenses. We incurred $222 million, $217 million and $229 million of G&A costs in 2016, 2015 and 2014, respectively.

Distributions from unconsolidated entities.In 2016, we adopted an accounting standard update that clarifies the classification methodology within the statement of cash flows for distributions received from equity method investments. We elected the nature of distributions approach, in which cash flows generated from the operations of an unconsolidated entity are classified as a return on investment (cash inflow from operating activities) and cash flows that are generated from property sales, debt refinancing or redemption of ownership interests are classified as a return of investment (cash inflow from investing activities).

Following our adoption of this standard, we recognized $287 million, $285 million and $295 million of distributions from our unconsolidated entities in Net Cash Provided by Operating Activities in 2016, 2015 and 2014, respectively. Included in 2016 are distributions of $27 million that represented our share of promotes earned in 2015. For the years ended December 31, 2015 and 2014, we reclassified $141 million and $177 million of distributions from our unconsolidated entities into Net Cash Provided by Operating Activities that were previously reported as Net Cash Provided by (Used in) Investing Activities.expenditures. See Note 2 to the Consolidated Financial Statements for more detail on this adoption.  

Equity-based compensation awards. We record equity-based compensation expenses in Rental Expenses in the Real Estate Operations segment, Strategic Capital Expenses in the Strategic Capital segment and G&A expenses. The total amounts expensed were $60 million, $54 million and $57 million in 2016, 2015 and 2014, respectively.

Cash paid for interest and income taxes.We paid combined amounts for interest and income taxes of $352 million, $370 million and $364 million in 2016, 2015 and 2014, respectively. See Note 9 and Note 144 to the Consolidated Financial Statements for further information on this activity.

Cash Providedthese activities. In addition, the following significant transactions also impacted our cash provided by (Used in) Investing Activities

or used in investing activities:  

Real estate development. We invested $1.6 billion, $1.3 billion and $1.1 billion during 2016, 2015 and 2014, respectively, in real estate development and leasing costs for first generation leases. We have 60 properties under development and 29 properties that were completed but not stabilized at December 31, 2016, and we expect to continue to develop new properties as the opportunities arise.

DCT Transaction, net of cash acquired. We paid net cash of $46 million to complete the DCT Transaction in 2018, primarily due to transaction costs. The acquisition was financed through the issuance of equity and assumption of debt. See Notes 3 and 18 to the Consolidated Financial Statements for more detail on the DCT Transaction.

 

Real estate acquisitions. In 2016, we acquired total real estate of $459 million, which included 776 acres of land and nine operating properties. In 2015, we acquired total real estate of $890 million, which included 690 acres of land and 52 operating properties, excluding the KTR transaction. In 2014, we acquired 1,040 acres of land and eight operating properties for a combined total of $612 million.

KTR transaction, net of cash received. In 2015, we acquired the real estate assets of KTR for a net cash purchase price of $4.8 billion through our consolidated co-investment venture USLV. See Note 3 to the Consolidated Financial Statements for more detail on the transaction.

Capital expenditures.

Investments in and advances to. We invested $268 million, $238 million and $213 million in our operating properties during 2016, 2015 and 2014, respectively, which included recurring capital expenditures, tenant improvements and leasing commissions on existing operating properties that were previously leased.

Proceeds from contributions and dispositions. We generated cash from contributions and dispositions of real estate properties of $2.8 billion, $2.8 billion and $2.3 billion in 2016, 2015 and 2014, respectively. See Note 4 to the Consolidated Financial Statements for more detail about our contributions and dispositions.

35


Investments in unconsolidated entities. We invest cash in our unconsolidated co-investment ventures and other ventures, whichentities that represented our proportionate share.share, of $276 million and $160 million in 2019 and 2018, respectively. The ventures useused the funds for the acquisition of operating properties, development and repayment of debt. The following table summarizes our investments inSee Note 5 to the Consolidated Financial Statements for more detail on our unconsolidated co-investment ventures for the years ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

 

Other Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis Brazil Logistics Partners Fund I and related joint ventures

 

$

34

 

 

$

57

 

 

$

71

 

 

Europe

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis European Logistics Partners Sàrl

 

 

125

 

 

 

222

 

 

 

478

 

 

Prologis European Properties Fund II

 

 

6

 

 

 

17

 

 

 

53

 

 

Prologis Targeted Europe Logistics Fund

 

 

-

 

 

 

91

 

 

 

73

 

 

Asia

 

 

 

 

 

 

 

 

 

 

 

 

 

Nippon Prologis REIT

 

 

53

 

 

 

-

 

 

 

57

 

 

Prologis China Logistics Venture

 

 

10

 

 

 

56

 

 

 

14

 

 

Remaining unconsolidated co-investment ventures

 

 

-

 

 

 

3

 

 

 

4

 

 

Total co-investment ventures

 

 

228

 

 

 

446

 

 

 

750

 

 

Other unconsolidated joint ventures

 

 

38

 

 

 

28

 

 

 

6

 

 

Total

 

$

266

 

 

$

474

 

 

$

756

 

See Note 5 to the Consolidated Financial Statements for more detail on our unconsolidated co-investment ventures.

Purchase of a controlling interest. We paid net cash of $590 million to acquire a controlling interest in NAIF in 2014.

Return of investment. As discussed above, we adopted an accounting standard update in 2016 that clarifies the classification methodology within the statement of cash flows for distributions received from equity method investments. As a result, distributions generated from activities outside the operations of our unconsolidated entities, such as property sales, debt refinancing or redemptions of ownership interests, are reflected in Net Cash Provided by (Used in) Investing Activities. We received distributions from unconsolidated co-investment ventures and other ventures as a return of investment of $777 million, $29 million and $84 million during 2016, 2015 and 2014, respectively. Included in this amount for 2016 is $611 million from the sale of a portion of our investments, and the remaining amount was from property dispositions within our unconsolidated co-investment entities. For the years ended December 31, 2015 and 2014, we reclassified $141 million and $177 million, respectively, of distributions from our unconsolidated entities that were previously reported as Net Cash Provided by (Used in) Investing Activities into Net Cash Provided by Operating Activities.

Proceeds from repayment of notes receivable backed by real estate. In 2016, we received $203 million for the payment in full of notes receivable received in connection with dispositions of real estate to third parties in 2015. In 2014, we received $188 million for the payment in full of the notes receivable that originated in 2010 through the sale of a portfolio of properties. See Note 7 to the Consolidated Financial Statements for further information about notes receivable.

Settlement of net investment hedges. We received net proceeds of $80 million, $128 million and $13 million from the settlement of net investment hedges during 2016, 2015 and 2014, respectively. See Note 16 to the Consolidated Financial Statements for further information on our derivative activity.

Cash Provided by (Used in) Financing Activities

Proceeds from issuance of common stock.

o

We generated net proceeds from the issuance of common stock under our incentive plans, primarily from the exercise of stock options, of $40 million, $18 million and $26 million in 2016, 2015 and 2014, respectively.ventures.

 

o

Return of investment. We generated net proceedsreceived distributions from unconsolidated entities as a return of $72investment of $389 million and $140$360 million during 2019 and 2018, respectively. Included in these amounts were distributions from venture activities including proceeds from property sales, debt refinancing and the issuanceredemption of 2 million shares and 3 million shares of common stock under our at-the-market program during 2015 and 2014, respectively.investment in certain unconsolidated entities.

 

o

Norges Bank Investment Management exercised a warrant (that we issuedProceeds from repayment of notes receivable backed by real estate.We received $34 million for the repayment of notes received in connection with the formationdisposition of PELP) for $214 millionreal estate to third parties in exchange for 6 million shares of Prologis common stock in 2014.2018.

 

Settlement of net investment hedges. We paid net cash of $7 million and received $18 million from the settlement of net investment hedges during 2019 and 2018, respectively. See Note 15 to the Consolidated Financial Statements for further information on our derivative transactions.

Dividends

Financing Activities

Cash provided by and used in financing activities is principally driven by proceeds from and payments on credit facilities and other debt, along with dividends paid on common and preferred stock. We paid dividendsstock and noncontrolling interest contributions and distributions.

Our repurchase of $893 million, $805 million and $672 million to our commonpayments on debt and preferred stockholders during 2016, 2015 and 2014, respectively.proceeds from the issuance of debt consisted of the following activity (in millions):

 

 

2019

 

 

2018

 

Repurchase of and payments on debt (including extinguishment costs) (1)

 

 

 

 

 

 

 

 

Regularly scheduled debt principal payments and payments at maturity

 

$

29

 

 

$

201

 

Secured mortgage debt

 

 

433

 

 

 

508

 

Senior notes

 

 

669

 

 

 

973

 

Term loans

 

 

2,171

 

 

 

2,484

 

Total

 

$

3,302

 

 

$

4,166

 

 

 

 

 

 

 

 

 

 

Proceeds from the issuance of debt

 

 

 

 

 

 

 

 

Secured mortgage debt

 

$

250

 

 

$

229

 

Senior notes

 

 

2,053

 

 

 

2,493

 

Term loans

 

 

1,674

 

 

 

2,178

 

Total

 

$

3,977

 

 

$

4,900

 

 

Repurchase of preferred stock and units. We paid $28 million to repurchase shares of series Q preferred stock in 2014.

Noncontrolling interests contributions. Our partner in USLV made contributions in 2015 of $2.4 billion, primarily for the KTR transaction, and $446 million in 2014 related to the formation of the venture.

36


(1)

Noncontrolling interests distributions. Our consolidated ventures distributed $344 million, $216 millionWe completed the DCT Transaction in 2018 and $315 million to various noncontrolling interests in 2016, 2015 and 2014, respectively, primarily due to dispositionsassumed $1.9 billion of real estate. Included in these amounts were $37 million, $16 million and $2 million in 2016, 2015 and 2014, respectively,debt, of distributions to common limited partnership unitholderswhich $1.8 billion was paid off with the proceeds from the issuance of senior notes. The assumption of $1.9 billion of debt was excluded from the Operating Partnership.table above.

 

Tax paid for shares withheld. In 2016, we adopted an accounting standard update that clarifies the classification methodology within the statement of cash flows for taxes paid to a tax authority by us when we withhold shares to cover employee withholding tax payments for certain stock compensation plans. As a result of the adoption, we reclassified payments of $12 million and $13 million from NetCash Provided by Operating Activities to Net Cash Provided by (Used in) Financing Activities for the years ended December 31, 2015 and 2014, respectively.


Net borrowings on credit facilities. We generated net proceeds of $33 million from our credit facilities in 2016. We made net payments of $8 million and $717 million in 2015 and 2014 respectively, on our credit facilities.

Repurchase and payments of debt. During 2016, we made payments of $1.6 billion on our outstanding term loans, $233 million on regularly scheduled debt principal payments and payments at maturity and repurchased and extinguished secured mortgage debt of $461 million. During 2015, we made payments of $1.0 billion on our outstanding term loans, $128 million on regularly scheduled debt principal payments and payments at maturity and repurchased and extinguished secured mortgage debt of $2.0 billion. During 2014, we made payments of $2.2 billion on our previous term loan, $102 million on regularly scheduled debt principal payments and payments at maturity and repurchased and extinguished senior notes and secured mortgage debt of $1.9 billion.

Proceeds from issuance of debt.In 2016, we issued $973 million of term loans and $397 million of secured mortgage debt and used the net proceeds for general corporate purposes. In 2015, we issued $1.5 billion of senior notes, $565 million of secured mortgage debt and $3.1 billion of term loans and used the net proceeds to fund our share of the purchase price for the KTR transaction, repurchased and redeemed senior notes and for general corporate purposes. In 2014, we issued €1.8 billion ($2.4 billion) of senior notes, $2.3 billion of term loans and $71 million of secured debt. See Note 9 to the Consolidated Financial Statements for more detail on debt.

OFF-BALANCE SHEET ARRANGEMENTS

 

Unconsolidated Co-Investment Venture Debt

 

We had investments in and advances to our unconsolidated co-investment ventures, at December 31, 2016,2019, of $4.1$5.9 billion. TheseThe ventures listed below had total third-party debt of $6.5$9.4 billion at December 31, 2016.2019. Certain of our ventures do not have third-party debt and are therefore excluded. This debt is primarily secured, is non-recourse to Prologis or theand other investors in the co-investment ventures and matures and bears interest as follows at December 31, 2019 (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There-

 

 

Disc/

 

 

 

 

 

 

Average

 

 

Book

 

 

Ownership

 

2017

 

 

2018

 

 

2019

 

 

after

 

 

Prem

 

 

Total

 

 

Interest Rate

 

 

Value

 

 

%

 

 

Total (1)

 

 

Weighted Average Interest Rate

 

 

Gross Book Value (1)

 

 

Ownership %

 

Prologis Targeted U.S. Logistics Fund

$

19

 

 

$

449

 

 

$

14

 

 

$

930

 

 

$

2

 

 

$

1,414

 

 

 

4.4%

 

 

$

4,704

 

 

 

14.9%

 

 

$

2,130

 

 

3.8%

 

 

$

8,920

 

 

27.3%

 

FIBRA Prologis

 

217

 

 

 

73

 

 

 

84

 

 

 

363

 

 

 

2

 

 

 

739

 

 

 

5.0%

 

 

 

1,942

 

 

 

45.9%

 

 

 

769

 

 

4.6%

 

 

 

2,112

 

 

47.1%

 

Prologis European Properties Fund II

 

50

 

 

 

317

 

 

 

166

 

 

 

1,253

 

 

 

(11

)

 

 

1,775

 

 

 

3.1%

 

 

 

4,881

 

 

 

31.2%

 

Prologis Targeted Europe Logistics Fund

 

5

 

 

 

77

 

 

 

233

 

 

 

361

 

 

 

(5

)

 

 

671

 

 

 

2.2%

 

 

 

2,458

 

 

 

23.5%

 

Prologis European Logistics Fund

 

 

2,749

 

 

2.1%

 

 

 

10,854

 

 

24.1%

 

Prologis UK Logistics Venture

 

 

464

 

 

3.3%

 

 

 

862

 

 

15.0%

 

Nippon Prologis REIT

 

77

 

 

 

254

 

 

 

231

 

 

 

1,063

 

 

 

(9

)

 

 

1,616

 

 

 

0.9%

 

 

 

4,101

 

 

 

15.1%

 

 

 

2,199

 

 

0.7%

 

 

 

5,980

 

 

15.1%

 

Prologis China Core Logistics Fund

 

 

597

 

 

6.0%

 

 

 

1,749

 

 

15.6%

 

Prologis China Logistics Venture

 

-

 

 

 

111

 

 

 

180

 

 

 

46

 

 

 

(6

)

 

 

331

 

 

 

4.5%

 

 

 

559

 

 

 

15.0%

 

 

 

500

 

 

3.8%

 

 

 

948

 

 

15.0%

 

Totals

$

368

 

 

$

1,281

 

 

$

908

 

 

$

4,016

 

 

$

(27

)

 

$

6,546

 

 

 

 

 

 

$

18,645

 

 

 

 

 

Total

 

$

9,408

 

 

 

 

 

 

$

31,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The weighted average loan-to-value ratio for all unconsolidated co-investment ventures was 26.0% at December 31, 2019. Loan-to-value, a non-GAAP measure, was calculated as the percentage of total third-party debt to the gross book value of real estate for each venture and weighted based on the cumulative gross book value of all unconsolidated co-investment ventures.

At December 31, 2016,2019, we did not guarantee any third-party debt of the unconsolidated co-investment ventures. In our role as the manager or sponsor, we work with the co-investment ventures to maintain sufficient liquidity and refinance their maturing debt. There can be no assurance that the co-investment ventures will be able to refinance any maturing indebtedness on terms as favorable as the maturing debt, or at all. If the ventures are unable to refinance the maturing indebtedness with newly issued debt, they may be able to obtain funds by voluntary capital contributions from us and our partners or by selling assets. Certain of our ventures also have credit facilities, or unencumbered properties, both of which may be used to obtain funds.

 

37


CONTRACTUAL OBLIGATIONS

 

Long-Term Contractual Obligations

 

The following table summarizes our long-term contractual obligations at December 31, 20162019 (in millions):

 

Payments Due by Period

 

Payments Due by Period

 

Less than 1 Year

 

 

1 to 3 Years

 

 

3 to 5 Years

 

 

More than 5 Years

 

 

Total

 

Less than 1 Year

 

 

1 to 3 Years

 

 

3 to 5 Years

 

 

More than 5 Years

 

 

Total

 

Debt obligations, other than credit facilities

$

622

 

 

$

1,812

 

 

$

2,641

 

 

$

5,523

 

 

$

10,598

 

$

536

 

 

$

1,680

 

 

$

2,064

 

 

$

7,530

 

 

$

11,810

 

Interest on debt obligations, other than credit facilities

 

340

 

 

 

562

 

 

 

403

 

 

 

373

 

 

 

1,678

 

 

257

 

 

 

468

 

 

 

345

 

 

 

867

 

 

 

1,937

 

Unfunded commitments on the development portfolio (1)

 

854

 

 

 

99

 

 

 

-

 

 

 

-

 

 

 

953

 

 

1,647

 

 

 

454

 

 

 

-

 

 

 

-

 

 

 

2,101

 

Operating lease payments

 

31

 

 

 

62

 

 

 

52

 

 

 

333

 

 

 

478

 

Totals

$

1,847

 

 

$

2,535

 

 

$

3,096

 

 

$

6,229

 

 

$

13,707

 

Operating and financing lease payments (2)

 

44

 

 

 

88

 

 

 

75

 

 

 

776

 

 

 

983

 

Total

$

2,484

 

 

$

2,690

 

 

$

2,484

 

 

$

9,173

 

 

$

16,831

 

 

(1)

We had properties in our consolidated development portfolio (completed and under development) at December 31, 2016,2019, with a TEI of $2.4$4.0 billion. The unfunded commitments presented include not only those costs that we are obligated to fund under construction contracts, but all costs necessary to place the property into service, including the estimated costs of tenant improvements, marketing and leasing costs that we expect to incur as the property is leased.

 

(2)

Beginning January 1, 2019, as a lessee we were required to record both a right-of-use asset and lease liability for our ground and office space leases based on the present value of our future minimum lease payments. See Note 2 to the Consolidated Financial Statements for additional information.

Distribution and Dividend Requirements

 

Our dividend policy on our common stock is to distribute a percentage of our cash flow to ensure that we will meet the dividend requirements of the Internal Revenue Code,IRC, relative to maintaining our REIT status, while still allowing us to retain cash to meet other needs such asfund capital improvements and other investment activities.

 

In 2016, weUnder the IRC, REITs may be subject to certain federal income and excise taxes on our undistributed taxable income.

We paid quarterly cash dividends of $0.42 per common share. In 2015, we paid a quarterly cash dividend of $0.36 for the first two quarters$0.53 and $0.40$0.48 per common share for the last two quarters.in 2019 and 2018, respectively. Our future common stock dividends, if and as declared, may vary and will be determined by the Board based upon the circumstances prevailing at the time,


including our financial condition, operating results and REIT distribution requirements, and may be adjusted at the discretion of the Board during the year.

 

InWe make distributions on the fourth quarter of 2015, we issued a new class of common limited partnership units outstanding at the same per unit amount as our common stock dividend. The Class A Units in the Operating Partnership thatOP are entitled to a quarterly distribution equal to $0.64665 per unit so long as the common units receive a quarterly distribution of at least $0.40 per unit. See Note 11 in the Consolidated Financial Statements for more information on this new partnership unit class. We paid a quarterly distribution of $0.64665 per Class A Unit in December 20162019 and in December 2015 related to this new partnership unit class. We make distributions to the common limited partnership units outstanding at the same per unit amount as our common stock dividend.2018.

 

At December 31, 2016,2019, we had 1.61.4 million shares of one series ofSeries Q preferred stock outstanding – the “Series Q preferred stock,” with a liquidation preference of $50 per share. The annual dividend rate is 8.54% per share and dividends are payable quarterly in arrears. Pursuant to the terms of our preferred stock, we are restricted from declaring or paying any dividend with respect to our common stock unless and until all cumulative dividends with respect to the preferred stock have been paid and sufficient funds have been set aside for dividends that have been declared for the relevant dividend period with respect to the preferred stock.

 

Other Commitments

 

On a continuing basis, we are engaged in various stages of negotiations for the acquisition or disposition of individual properties or portfolios of properties.

 

CRITICAL ACCOUNTING POLICIES

 

A critical accounting policy is one that involves an estimate or assumption that is both importantsubjective and requires management judgment about the effect of a matter that is inherently uncertain and material to the portrayal of an entity’s financial condition and results of operations and requires judgment on the part of management. Generally, the judgment requires management to make estimates and assumptions about the effect of matters that are inherently uncertain. Estimates are prepared using management’soperations. Management’s best judgment after considering pastconsiders historical and current economic conditions and expectations for the future. Changes in estimates could affect our financial position and specific items in our results of operations that are used by stockholders, potential investors, industry analysts and lenders in their evaluation of our performance. Of the significant accounting policies discussed in Note 2 to the Consolidated Financial Statements, those presented below have been identified by us as meeting the criteria to be considered critical accounting policies. Refer to Note 2 for more information on these critical accounting policies.

 

ConsolidationAcquisitions

 

We consolidate all entities that are wholly owned and those in which we own less than 100% of the equity but control, as well as any variable interest entities in which we are the primary beneficiary. We evaluate our ability to controlgenerally account for an entity including whether the entity is a variable interest entity and whether we are the primary beneficiary. We consider the substantive terms of the arrangement to identify which enterprise has the power to direct the activities of the entity that most significantly impacts the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity. Investments in entities that we do not control but over which we have the ability to exercise significant influence over operating and financial policies are accounted

38


for using the equity method. Our ability to correctly assess our influence or control over an entity affects the presentation of these investments in the Consolidated Financial Statements.  

Business Combinations

Upon acquisition of a single property or portfolio of properties as an asset acquisition. We measure the real estate that constitutes a business, which includes acquiring a controlling interest inassets acquired through an entity previously accounted for using the equity method of accounting, we allocate the purchase price to the various components of theasset acquisition based on their cost or total consideration exchanged and any excess consideration or bargain purchase amount is allocated to the real estate properties, excluding those identified as held for sale, on a relative fair value basis.

We make estimates as part of each component.our valuation of the assumed assets and liabilities at the acquisition date. The components of an acquisition typically include buildings, land, improvements, intangible assets or liabilities related to the acquired leases, debt, deferred tax assets and liabilities and other assumed assets and liabilities. In an acquisition of multiple properties, we allocate theThe purchase price among the properties. The allocation of the purchase price is based on our assessment of estimated fair value and often is based on the expected future cash flows of the property and various characteristics of the markets where the property is located.located utilizing an income approach methodology, which may be a discounted cash flow analysis or applying a capitalization rate to the estimated NOI of a property. Key assumptions include market rents, growth rates, and discount and capitalization rates. Estimates of future cash flows are based on a number of factors including historical operating results, known trends and market and economic conditions. We determine discount and capitalization rates by market based on recent transactions and other market data. The fair value may also include an enterprise value premium that we estimateof land is generally based on relevant market data, such as a third party would be willing to pay for a portfolio of properties. In the case of an acquisition of a controlling interest in an entity previously accounted for under the equity method of accounting, this allocation may result in a gain or a loss. The initial allocationcomparison of the purchase price is basedsubject site to similar parcels that have recently been sold or are currently being offered on management’s preliminary assessment, which may differ when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, not to exceed one year.market for sale. The use of different assumptions in the allocation of the purchase price ofto value the acquired properties and intangible assets and assumed liabilities assumed could affect the timing of recognition of the relatedfuture revenues and expenses.expenses we recognize over the estimated remaining useful life or lease term.

 

Revenue Recognition – Gains (Losses) on Dispositions of Investments in Real Estate and Strategic Capital Revenues

We recognize gains from the contributions and sales of real estate assets, generally at the time the title is transferred, consideration is received and we no longer have substantial continuing involvement with the real estate sold. In many of our transactions, an entity in which we have an equity investment will acquire a real estate asset from us. We make judgments based on the specific terms of each transaction as to the amount of the total profit from the transaction that we recognize given our continuing ownership interest and our level of future involvement with the entity that acquires the assets. In addition, we make judgments regarding recognition in earnings of certain fees and incentives earned for services provided to these entities based on when they are earned, fixed and determinable.

Derivative Financial Instruments

Derivative financial instruments can be designated as fair value hedges, cash flow hedges or hedges of net investments in foreign operations. We do not use derivatives for trading or speculative purposes. Accounting for derivatives as hedges requires that at inception, and over the term of the instruments, the hedged item and derivative qualify for hedge accounting. The rules and interpretations for derivatives are complex. Failure to apply this guidance correctly may result in all changes in fair value of the hedged derivative being recognized in earnings. We assess both at inception, and at least quarterly thereafter, whether the derivatives used in hedging transactions are effective at offsetting changes in either the fair values or cash flows of the related underlying exposures. Any ineffective portion of a derivative financial instrument's change in fair value is immediately recognized in earnings. Derivatives not designated as hedges are used to manage our exposure to foreign currency fluctuations and variable interest rates but do not meet the strict hedge accounting requirements. The rules and interpretations for derivatives are complex. Failure to apply this guidance correctly may result in all changes in fair value of the hedged derivative being recognized in earnings. See Notes 2 and 16 to the Consolidated Financial Statements for additional information about our derivative financial instrument policy and our derivative financial instruments.

Income Taxes

Significant management judgment is required to estimate our income tax liability for each taxable entity, the liability associated with open tax years that are under review, our REIT taxable income and our compliance with REIT requirements. Our estimates are based on interpretation of tax laws. We estimate our actual current income tax due and assess temporary differences resulting from differing treatment of items for book and tax purposes resulting in the recognition of deferred income tax assets and liabilities. These estimates may have an impact on the income tax expense recognized. Adjustments may be required by a change in assessment of our deferred income tax assets and liabilities; changes in assessments of the recognition of income tax benefits for certain nonroutine transactions; changes due to audit adjustments by federal, international and state tax authorities; our inability to qualify as a REIT; the potential for built-in gain recognition; changes in the assessment of properties to be contributed to taxable REIT subsidiaries and changes in tax laws. Adjustments required in any given period are included within income tax expense. We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities.

Recoverability of Real Estate Assets

 

We assess the carrying values of our respective long-lived assets whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable.

 

Recoverability of real estate assets is measured by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. To review our real estate assets for recoverability, we consider current market conditions and property-level operating results, as well as our intent with respect to holding or disposing of the asset. Our intent with regard to the underlying assets might change as market conditions change. Fair value is determined through various valuation techniques, including discounted cash flow models, applying a capitalization rate to the estimated NOI of a property, quoted market values and third-party appraisals, where considered necessary. The use of projected future cash flows is based on assumptions that are consistent with our estimates of future expectations and the

39


strategic plan we use to manage our underlying business. If our analysis indicates that the carrying value of a property that we expect to hold is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the property. Assumptions and estimates used in the recoverability analyses for future cash flows, including market rents, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions or our intent with regard to our investment that occurs subsequent to our impairment analyses could impact these assumptions and result in future impairment.

 


Capitalization of Costs

During the land development and construction periods (including renovating and rehabilitating), we capitalize interest, insurance, real estate taxes and certain general and administrative costs of the personnel performing development, renovations and rehabilitation if such costs are incremental and identifiable to a specific activity to get the asset ready for its intended use. The ability to specifically identify internal personnel costs associated with development and the determination of when a development project is substantially complete and capitalization must cease, requires a high degree of judgment and failure to accurately assess these costs and timing could result in the misstatement of asset values and expenses. Capitalized costs are included in the investment basis of real estate assets.

NEW ACCOUNTING PRONOUNCEMENTS

 

See Note 2 to the Consolidated Financial Statements.

 

FUNDS FROM OPERATIONS ATTRIBUTABLE TO COMMON STOCKHOLDERS/UNITHOLDERS (“FFO”)

 

FFO is a non-GAAP financial measure that is commonly used in the real estate industry. The most directly comparable GAAP measure to FFO is net earnings.

 

The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as earnings computed under GAAP to exclude historical cost depreciation and gains and losses from the sales, along with impairment charges, of previously depreciated properties. We also considerexclude the gains on revaluation of equity investments upon acquisition of a controlling interest and the gain recognized from a partial sale of our investment, as these are similar to be similar as a gaingains from the salesales of previously depreciated properties under the NAREIT definition of FFO.properties. We exclude similar adjustments from our unconsolidated entities and the third parties’ share of our consolidated co-investment ventures.

 

Our FFO Measures

 

Our FFO measures begin with NAREIT’s definition and we make certain adjustments to reflect our business and the way that management plans and executes our business strategy. While not infrequent or unusual, the additional items we adjust for in calculating FFO, as modified by Prologis and Core FFO, both as defined below, are subject to significant fluctuations from period to period. Although these items may have a material impact on our operations and are reflected in our financial statements, the removal of the effects of these items allows us to better understand the core operating performance of our properties over the long term. These items have both positive and negative short-term effects on our results of operations in inconsistent and unpredictable directions that are not relevant to our long-term outlook.

 

We calculate our FFO measures, as defined below, based on our proportionate ownership share of both our unconsolidated and consolidated ventures. We reflect our share of our FFO measures for unconsolidated ventures by applying our average ownership percentage for the period to the applicable reconciling items on an entity by entity basis. We reflect our share for consolidated ventures in which we do not own 100% of the equity by adjusting our FFO measures to remove the noncontrolling interests share of the applicable reconciling items based on our average ownership percentage for the applicable periods.

 

These FFO measures are used by management as supplemental financial measures of operating performance and we believe that it is important that stockholders, potential investors and financial analysts understand the measures management uses. We do not use our FFO measures as, nor should they be considered to be, alternatives to net earnings computed under GAAP, as indicators of our operating performance, as alternatives to cash from operating activities computed under GAAP or as indicators of our ability to fund our cash needs.

 

We analyze our operating performance primarilyprincipally by the rental revenuesrevenue of our real estate and the revenues from our strategic capital business, net of operating, administrative and financing expenses. This income stream is not directly impacted by fluctuations in the market value of our investments in real estate or debt securities.

 

FFO, as modified by Prologis attributable to common stockholders and stockholders/unitholders (“FFO, as modified by Prologis”)

 

To arrive at FFO, as modified by Prologis, we adjust the NAREIT defined FFO measure to exclude:exclude the impact of foreign currency related items and deferred tax, specifically:

 

deferred income tax benefits and deferred income tax expenses recognized by our subsidiaries;

deferred income tax benefits and deferred income tax expenses recognized by our subsidiaries;

 

current income tax expense related to acquired tax liabilities that were recorded as deferred tax liabilities in an acquisition, to the extent the expense is offset with a deferred income tax benefit in earnings that is excluded from our defined FFO measure;

current income tax expense related to acquired tax liabilities that were recorded as deferred tax liabilities in an acquisition, to the extent the expense is offset with a deferred income tax benefit in earnings that is excluded from our defined FFO measure; and

 

40


unhedged foreign currency exchange gains and losses resulting from (i) debt transactions between us and our foreign consolidated subsidiariesentities, (ii) third-party debt that is used to hedge our investment in foreign entities, (iii) derivative financial instruments related to any such debt transactions, and our foreign unconsolidated entities;(iv) mark-to-market adjustments associated with other derivative financial instruments.

foreign currency exchange gains and losses from the remeasurement (based on current foreign currency exchange rates) of certain third party debt of our foreign consolidated subsidiaries and our foreign unconsolidated entities; and

mark-to-market adjustments associated with derivative financial instruments.

 

We use FFO, as modified by Prologis, so that management, analysts and investors are able to evaluate our performance against other REITs that do not have similar operations or operations in jurisdictions outside the U.S.

 

Core FFO attributable to common stockholders and stockholders/unitholders (“Core FFO”)

 

In addition to FFO, as modified by Prologis, we also use Core FFO. To arrive at Core FFO, we adjust FFO, as modified by Prologis, to exclude the following recurring and nonrecurring items that we recognized directly in FFO, as modified by Prologis:

 

gains or losses from contribution or sale of land or development properties that were developed with the intent to contribute or sell;

gains or losses from the disposition of land and development properties that were developed with the intent to contribute or sell;

 

income tax expense related to the sale of investments in real estate and third-party acquisition costs related to the acquisition of real estate;

income tax expense related to the sale of investments in real estate;

 


impairment charges recognized related to our investments in real estate generally as a result of our change in intent to contribute or sell these properties;

impairment charges recognized related to our investments in real estate generally as a result of our change in intent to contribute or sell these properties;

 

gains or losses from the early extinguishment of debt and redemption and repurchase of preferred stock; and

gains or losses from the early extinguishment of debt and redemption and repurchase of preferred stock; and

 

expenses related to natural disasters.

expenses related to natural disasters.

 

We use Core FFO, including by segment and region,geographies, to: (i) assess our operating performance as compared to similarother real estate companies and the industry in general,companies; (ii) evaluate our performance and the performance of our properties in comparison with expected results and results of previous periods, relative to resource allocation decisions;periods; (iii) evaluate the performance of our management; (iv) budget and forecast future results to assist in the allocation of resources; (v) provide guidance to the financial markets to understand our expected operating performance; and (v)(vi) evaluate how a specific potential investment will impact our future results.

 

Limitations on the use of our FFO measures

 

While we believe our modified FFO measures are important supplemental measures, neither NAREIT’s nor our measures of FFO should be used alone because they exclude significant economic components of net earnings computed under GAAP and are, therefore, limited as an analytical tool. Accordingly, these are only a few of the many measures we use when analyzing our business. Some of thesethe limitations are:

 

The current income tax expenses and acquisition costs that are excluded from our modified FFO measures represent the taxes and transaction costs that are payable.

The current income tax expenses that are excluded from our modified FFO measures represent the taxes and transaction costs that are payable.

 

Depreciation and amortization of real estate assets are economic costs that are excluded from FFO. FFO is limited, as it does not reflect the cash requirements that may be necessary for future replacements of the real estate assets. Furthermore, the amortization of capital expenditures and leasing costs necessary to maintain the operating performance of logistics facilities are not reflected in FFO.

Depreciation and amortization of real estate assets are economic costs that are excluded from FFO. FFO is limited, as it does not reflect the cash requirements that may be necessary for future replacements of the real estate assets. Furthermore, the amortization of capital expenditures and leasing costs necessary to maintain the operating performance of logistics facilities are not reflected in FFO.

 

Gains or losses from non-development property acquisitions and dispositions or impairment charges related to expected dispositions represent changes in value of the properties. By excluding these gains and losses, FFO does not capture realized changes in the value of acquired or disposed properties arising from changes in market conditions.

Gains or losses from non-development property dispositions and impairment charges related to expected dispositions represent changes in value of the properties. By excluding these gains and losses, FFO does not capture realized changes in the value of disposed properties arising from changes in market conditions.

 

The deferred income tax benefits and expenses that are excluded from our modified FFO measures result from the creation of a deferred income tax asset or liability that may have to be settled at some future point. Our modified FFO measures do not currently reflect any income or expense that may result from such settlement.

The deferred income tax benefits and expenses that are excluded from our modified FFO measures result from the creation of a deferred income tax asset or liability that may have to be settled at some future point. Our modified FFO measures do not currently reflect any income or expense that may result from such settlement.

 

The foreign currency exchange gains and losses that are excluded from our modified FFO measures are generally recognized based on movements in foreign currency exchange rates through a specific point in time. The ultimate settlement of our foreign currency-denominated net assets is indefinite as to timing and amount. Our FFO measures are limited in that they do not reflect the current period changes in these net assets that result from periodic foreign currency exchange rate movements.

The foreign currency exchange gains and losses that are excluded from our modified FFO measures are generally recognized based on movements in foreign currency exchange rates through a specific point in time. The ultimate settlement of our foreign currency-denominated net assets is indefinite as to timing and amount. Our FFO measures are limited in that they do not reflect the current period changes in these net assets that result from periodic foreign currency exchange rate movements.

 

The gains and losses on extinguishment of debt that we exclude from our Core FFO, may provide a benefit or cost to us as we may be settling our debt at less or more than our future obligation.

The gains and losses on extinguishment of debt or preferred stock that we exclude from our Core FFO, may provide a benefit or cost to us as we may be settling our obligation at less or more than our future obligation.

 

The natural disaster expenses that we exclude from Core FFO are costs that we have incurred.

The natural disaster expenses that we exclude from Core FFO are costs that we have incurred.

41


 


We compensate for these limitations by using our FFO measures only in conjunction with net earnings computed under GAAP when making our decisions. This information should be read with our complete Consolidated Financial Statements prepared under GAAP. To assist investors in compensating for these limitations, we reconcile our modified FFO measures to our net earnings computed under GAAP for years ended December 31 as follows (in millions).:

 

 

 

2016

 

 

2015

 

 

2014

 

FFO

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net earnings to FFO measures:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to common stockholders

 

$

1,203

 

 

$

863

 

 

$

622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add (deduct) NAREIT defined adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate related depreciation and amortization

 

 

900

 

 

 

855

 

 

 

618

 

Gains on dispositions of investments in real estate properties, net

 

 

(423

)

 

 

(501

)

 

 

(553

)

Reconciling items related to noncontrolling interests

 

 

(105

)

 

 

(78

)

 

 

48

 

Our share of reconciling items included in earnings from unconsolidated entities

 

 

162

 

 

 

185

 

 

 

186

 

NAREIT defined FFO

 

 

1,737

 

 

 

1,324

 

 

 

921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add (deduct) our modified adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency and derivative losses (gains), net

 

 

(8

)

 

 

1

 

 

 

19

 

Deferred income tax benefit, net

 

 

(5

)

 

 

(5

)

 

 

(87

)

Current income tax expense related to acquired tax liabilities

 

 

-

 

 

 

4

 

 

 

30

 

Reconciling items related to noncontrolling interests

 

 

1

 

 

 

(1

)

 

 

-

 

Our share of reconciling items included in earnings from unconsolidated entities

 

 

(23

)

 

 

(14

)

 

 

5

 

FFO, as modified by Prologis

 

 

1,702

 

 

 

1,309

 

 

 

888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to arrive at Core FFO:

 

 

 

 

 

 

 

 

 

 

 

 

Gains on dispositions of development properties and land, net

 

 

(334

)

 

 

(258

)

 

 

(173

)

Current income tax expense on dispositions

 

 

24

 

 

 

-

 

 

 

15

 

Acquisition expenses

 

 

4

 

 

 

47

 

 

 

4

 

Losses (gains) on early extinguishment of debt and repurchase of preferred stock, net

 

 

(2

)

 

 

86

 

 

 

172

 

Reconciling items related to noncontrolling interests

 

 

4

 

 

 

(11

)

 

 

-

 

Our share of reconciling items included in earnings from unconsolidated entities

 

 

2

 

 

 

8

 

 

 

47

 

Core FFO

 

$

1,400

 

 

$

1,181

 

 

$

953

 

 

 

2019

 

 

2018

 

Reconciliation of net earnings attributable to common stockholders/unitholders to FFO measures:

 

 

 

 

 

 

 

 

Net earnings attributable to common stockholders

 

$

1,567

 

 

$

1,643

 

 

 

 

 

 

 

 

 

 

Add (deduct) NAREIT defined adjustments:

 

 

 

 

 

 

 

 

Real estate related depreciation and amortization

 

 

1,102

 

 

 

913

 

Gains on other dispositions of investments in real estate, net

 

 

(390

)

 

 

(371

)

Reconciling items related to noncontrolling interests

 

 

(8

)

 

 

23

 

Our share of reconciling items included in earnings related to unconsolidated entities

 

 

246

 

 

 

142

 

NAREIT defined FFO attributable to common stockholders/unitholders

 

 

2,517

 

 

 

2,350

 

 

 

 

 

 

 

 

 

 

Add (deduct) our modified adjustments:

 

 

 

 

 

 

 

 

Unrealized foreign currency and derivative losses (gains), net

 

 

69

 

 

 

(120

)

Deferred income tax expense

 

 

12

 

 

 

1

 

Current income tax expense on dispositions related to acquired tax liabilities

 

 

-

 

 

 

1

 

Our share of reconciling items included in earnings related to unconsolidated entities

 

 

(7

)

 

 

-

 

FFO, as modified by Prologis attributable to common stockholders/unitholders

 

 

2,591

 

 

 

2,232

 

 

 

 

 

 

 

 

 

 

Adjustments to arrive at Core FFO:

 

 

 

 

 

 

 

 

Gains on dispositions of development properties and land, net

 

 

(468

)

 

 

(470

)

Current income tax expense on dispositions

 

 

15

 

 

 

17

 

Losses on early extinguishment of debt, net

 

 

16

 

 

 

3

 

Reconciling items related to noncontrolling interests

 

 

-

 

 

 

6

 

Our share of reconciling items included in earnings related to unconsolidated entities

 

 

10

 

 

 

-

 

Core FFO attributable to common stockholders/unitholders

 

$

2,164

 

 

$

1,788

 

 

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

 

We are exposed to the impact of foreign exchange-related variability and earnings volatility on our foreign investments and interest rate changes. See our risk factors in Item 1A. Risk Factors, specifically: The depreciation in the value of the foreign currency in countries where we have a significant investment may adversely affect our results of operations and financial position and Wewe may be unable to refinance our debt or our cash flow may be insufficient to make required debt payments. See also Notes 2 and 1615 in the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information about our foreign operations and derivative financial instruments.

 

We monitor our market risk exposures using a sensitivity analysis. Our sensitivity analysis estimates the exposure to market risk sensitive instruments assuming a hypothetical 10% adverse change in foreign currency exchange rates or interest rates at December 31, 2016.2019. The results of the sensitivity analysis are summarized in the following sections. The sensitivity analysis is of limited predictive value. As a result, revenues and expenses, as well as our ultimate realized gains or losses with respect to interestforeign currency exchange rate and foreign currency exchangeinterest rate fluctuations will depend on the exposures that arise during a future period, hedging strategies at the time and the prevailing interest and foreign currency exchange rates and interest rates.

 

Foreign Currency Risk

 

We are exposed to foreign exchange-relatedcurrency exchange variability ofrelated to investments in and earnings from our foreign investments. Foreign currency market risk is the possibility that our financial results of operations or financial position could be better or worse than planned because of changes in foreign currency exchange rates. We primarily hedge our foreign currency risk by borrowing in the currencies in which we invest thereby providing a natural hedge. We may also issue debt in a currency that is not the same functional currency of the borrowing entity and we generally designate the debt as a nonderivative net investment hedge. Additionally, we hedge our foreign currency risk by entering into derivative financial instruments that we designate as net investment hedges, as these amounts offset the translation adjustments on the underlying net assets of our foreign investments. At December 31, 2016,2019, after consideration of our ability to borrow in the foreign currencies in which we invest and also derivative and nonderivative financial instruments as discussed in Note 15 to the Consolidated Financial Statements, we had minimal net equity of approximately $1.6 billion denominated in a currency other than the U.S. dollar representing 7.9% of total net equity. Based on our sensitivity analysis, a 10% reduction in exchange rates would cause a reduction of $161 million to our net equity.dollar.

 

AtFor the year ended December 31, 2016, we had2019, $545 million or 16.4% of our total consolidated revenue was denominated in foreign currencies. We enter into other foreign currency contracts, such as forwards, to reduce fluctuations in foreign currency associated with the translation of the future earnings of our international subsidiaries. We have forward contracts whichthat were not designated and qualify as net investment hedges, with an aggregate notional amount of $146 million to hedge a portion of our investmentsdenominated principally in Canada and the U.K. On the basis of our sensitivity analysis, a weakening of the U.S. dollar against the British pound sterling or Canadian dollar by 10% would result in a $15 million negative change in our cash flows on settlement. In addition, we also have British pound sterling, Canadian dollar, euro, and Japanese yen forward and option contracts, which were not designated as hedges,Swedish krona, and have an aggregate notional amount of $457 million$1.1 billion to mitigate risk associated with the translation of the projectedfuture earnings of our subsidiaries denominated in Canada, Europe and Japan. Athese currencies. Although the impact to net earnings is mitigated through higher translated U.S. dollar earnings from these currencies,


42


a weakening of the U.S. dollar against these currencies by 10% wouldcould result in a $46$111 million negative change in our net income and cash flowspayment on settlement.settlement of these contracts.

 

Interest Rate Risk

 

We are also are exposed to the impact of interest rate changes on future earnings and cash flows. At December 31, 2016,To mitigate that risk, we had $1.8 billion of variablegenerally borrow with fixed rate debt outstanding, of which $1.5 billion was outstanding on our term loans, $279 million was outstanding on secured mortgage debt and $35 million was outstanding on our credit facilities. At December 31, 2016, we hadmay use derivative instruments to fix the interest rate swap agreements to fix $276 million (CAD $372 million) of our Canadian term loan. During the year ended December 31, 2016, we had weighted average daily outstanding borrowings of $126 million on our variable rate credit facilities.debt. At December 31, 2019, $10.0 billion of our debt bore interest at fixed rates and therefore the fair value of these instruments was affected by changes in market interest rates. At December 31, 2019, $2.0 billion of our debt bore interest at variable rates. The following table summarizes the future repayment of debt and scheduled principal payments at December 31, 2019 (dollars in millions):

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Thereafter

 

 

Total

 

 

Fair Value

 

Fixed rate debt

$

19

 

 

$

818

 

 

$

798

 

 

$

884

 

 

$

7,437

 

 

$

9,956

 

 

$

10,487

 

Weighted average interest rate (1)

 

6.0

%

 

 

1.7

%

 

 

3.2

%

 

 

4.4

%

 

 

2.3

%

 

 

2.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit facilities

$

-

 

 

$

184

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

184

 

 

$

184

 

Term loans

 

-

 

 

 

-

 

 

 

-

 

 

 

131

 

 

 

1,013

 

 

 

1,144

 

 

 

1,147

 

Senior notes

 

449

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

449

 

 

 

449

 

Secured mortgage debt

 

68

 

 

 

64

 

 

 

-

 

 

 

-

 

 

 

130

 

 

 

262

 

 

 

261

 

Total variable rate debt

$

517

 

 

$

248

 

 

$

-

 

 

$

131

 

 

$

1,143

 

 

$

2,039

 

 

$

2,041

 

(1)

The interest rates represent the effective interest rates (including amortization of the debt issuance costs and the noncash premiums and discounts) at December 31, 2019 for the debt outstanding.

At December 31, 2019, the weighted average effective interest rate on our variable rate debt was 0.6%. Changes in interest rates can cause interest expense to fluctuate on our variable rate debt. On the basis of our sensitivity analysis, a 10% adverse changeincrease in interest rates based on our average outstanding variable rate debt balances not subject to interest rate swap agreements during the period would result in additional annual interest expense of $2$1 million for the year ended December 31, 2019, which equates to a change in interest rates of 118 basis points.points on our average outstanding variable rate debt balances and 1 basis point on our average total debt portfolio balances.

 

ITEM 8. Financial Statements and Supplementary Data

 

The Consolidated Balance Sheets of Prologis, Inc. and Prologis, L.P. at December 31, 2016,2019 and 2015,2018, the Consolidated Statements of Income of Prologis, Inc. and Prologis, L.P., the Consolidated Statements of Comprehensive Income of Prologis, Inc. and Prologis, L.P., the Consolidated Statements of Equity of Prologis, Inc., the Consolidated Statements of Capital of Prologis, L.P. and the Consolidated Statements of Cash Flows of Prologis, Inc. and Prologis, L.P. for each of the years in the three-year period ended December 31, 2016,2019, Notes to Consolidated Financial Statements and Schedule III — Real Estate and Accumulated Depreciation, together with the reports of KPMG LLP, independent registered public accounting firm, are included under Item 15 of this report and are incorporated herein by reference. Selected unaudited quarterly financial data are presented in Note 2019 of the Consolidated Financial Statements.

 

ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

ITEM 9A. Controls and Procedures

 

Controls and Procedures (The Parent)

 

Prologis, Inc. carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934 (the “Exchange Act”)) at December 31, 2016.2019. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Subsequent to December 31, 2016,2019, there were no significant changes in the internal controls or in other factors that could significantly affect these controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2016,2019, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


Management’s Annual Report on Internal Control over Financial Reporting

We are responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the internal control over financial reporting was conducted at December 31, 2019, based on the criteria described in “Internal Control — Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management determined that, at December 31, 2019, the internal control over financial reporting was effective.

Our internal control over financial reporting at December 31, 2019, has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their attestation report which is included herein.

Limitations of the Effectiveness of Controls

Management’s assessment included an evaluation of the design of the internal control over financial reporting and testing of the operational effectiveness of the internal control over financial reporting. The internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Controls and Procedures (The OP)

Prologis, L.P. carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) at December 31, 2019. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Subsequent to December 31, 2019, there were no significant changes in the internal controls or in other factors that could significantly affect these controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2019, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

We are responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

 

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the internal control over financial reporting was conducted at December 31, 2016,2019, based on the criteria described in “Internal Control — Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management determined that, at December 31, 2016, the internal control over financial reporting was effective.

Our internal control over financial reporting at December 31, 2016, has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their attestation report which is included herein.

Limitations of the Effectiveness of Controls

Management’s assessment included an evaluation of the design of the internal control over financial reporting and testing of the operational effectiveness of the internal control over financial reporting. The internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent

43


or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Controls and Procedures (The Operating Partnership)

Prologis, L.P. carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) at December 31, 2016. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Subsequent to December 31, 2016, there were no significant changes in the internal controls or in other factors that could significantly affect these controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2016, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Management’s Annual Report on Internal Control over Financial Reporting

We are responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the internal control over financial reporting was conducted at December 31, 2016, based on the criteria described in “Internal Control — Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management determined that, at December 31, 2016,2019, the internal control over financial reporting was effective.

 

Limitations of the Effectiveness of Controls

 

Management’s assessment included an evaluation of the design of the internal control over financial reporting and testing of the operational effectiveness of the internal control over financial reporting. The internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

ITEM 9B. Other Information

 

None.

 


PART III

 

ITEM 10. Directors, Executive Officers and Corporate Governance

 

The information required by this item is incorporated herein by reference to, including relevant sections in our 20172020 Proxy Statement, under the captions entitled Board of Directors and Corporate Governance; Executive Officers; Executive Compensation; Director Compensation; Security Ownership; Equity Compensation Plans and Additional Information or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 11. Executive Compensation

 

The information required by this item is incorporated herein by reference to the relevant sections in our 20172020 Proxy Statement, under the captions entitled Board of Directors and Corporate Governance; Executive Officers; Executive Compensation and Director Compensation or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The information required by this item is incorporated herein by reference to the relevant sections in our 20172020 Proxy Statement, under the captions entitled Security Ownership and Equity Compensation Plans or will be provided in an amendment filed on Form 10-K/A.

44


 

 

The information required by this item is incorporated herein by reference to the relevant sections in our 20172020 Proxy Statement, under the caption entitled Board of Directors and Corporate Governance or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 14. Principal Accounting Fees and Services

 

The information required by this item is incorporated herein by reference to the relevant sections in our 20172020 Proxy Statement, under the caption entitled Audit Matters or will be provided in an amendment filed on Form 10-K/A.

 

PART IV

 

ITEM 15. Exhibits, Financial Statements and Schedules

 

The following documents are filed as a part of this report:

 

(a) Financial Statements and Schedules:

 

1. Financial Statements:

 

See Index to the Consolidated Financial Statements and Schedule III on page 46 of this report, which is incorporated herein by reference.

 

2. Financial Statement Schedules:

 

Schedule III — Real Estate and Accumulated Depreciation

 

All other schedules have been omitted since the required information is presented in the Consolidated Financial Statements and the related Notesnotes or is not applicable.

 

(b) Exhibits: The Exhibits required by Item 601 of Regulation S-K are listed in the Index to the Exhibits on pages 11698 to 121105 of this report, which is incorporated herein by reference.

 

(c) Financial Statements: See Index to the Consolidated Financial Statements and Schedule III on page 46 of this report, which is incorporated by reference.

 

ITEM 16. Form 10-K Summary

 

Not Applicable.


45


INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE III

 

 

Page Number

Prologis, Inc. and Prologis, L.P.:

 

Reports of Independent Registered Public Accounting Firm

47

Prologis, Inc.:

 

Consolidated Balance Sheets

50

Consolidated Statements of Income

51

Consolidated Statements of Comprehensive Income

52

Consolidated Statements of Equity

53

Consolidated Statements of Cash Flows

54

Prologis, L.P.:

 

Consolidated Balance Sheets

55

Consolidated Statements of Income

56

Consolidated Statements of Comprehensive Income

57

Consolidated Statements of Capital

58

Consolidated Statements of Cash Flows

59

Prologis, Inc. and Prologis, L.P.:

 

Notes to the Consolidated Financial Statements

60

     Note 1. Description of the Business

60

     Note 2. Summary of Significant Accounting Policies

60

     Note 3. Business CombinationDCT Transaction

67

Note 4. Real Estate

68

     Note 4. Real Estate5. Unconsolidated Entities

6970

     Note 5. Unconsolidated Entities

71

Note 6. Assets Held for Sale or Contribution

73

Note 7. Other Assets and Other Liabilities

73

Note 8. Debt

74

     Note 7. Notes Receivable Backed by Real Estate

75

Note 8. Other Assets and Other Liabilities

75

Note 9. Debt

76

Note 10. Stockholders' Equity of Prologis, Inc.

8077

     Note 11.10. Partners' Capital of Prologis, L.P.

8178

     Note 11. Noncontrolling Interests

79

Note 12. Noncontrolling InterestsLong-Term Compensation

79

Note 13. Income Taxes

82

     Note 13. Long-Term Compensation

83

Note 14. Income Taxes

86

Note 15. Earnings Per Common Share or Unit

8784

     Note 16.15. Financial Instruments and Fair Value Measurements

85

Note 16. Commitments and Contingencies

88

Note 17. Business Segments

89

     Note 17. Commitments and Contingencies18. Supplemental Cash Flow Information

9291

     Note 18. Business Segments19. Selected Quarterly Financial Data (Unaudited)

93

     Note 19. Supplemental Cash Flow Information20. Subsequent Events

95

Note 20. Selected Quarterly Financial Data (Unaudited)

9694

Reports of Independent Registered Public Accounting Firm

98

Schedule III — Real Estate and Accumulated Depreciation

10095

 


46


REPORTREPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

TheTo the Stockholders and Board of Directors and Stockholders

Prologis, Inc.:

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Prologis, Inc. and subsidiaries (the “Company”)Company) as of December 31, 20162019 and 2015, and2018, the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2016. These2019, and the related notes and financial statement scheduleIII (collectively, the consolidated financial statements are the responsibility of Prologis, Inc.’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States)statements). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Prologis, Inc. and subsidiariesthe Company as of December 31, 20162019 and 2015,2018, and the results of theirits operations and theirits cash flows for each of the years in the three-year period ended December 31, 2016,2019, in conformity with U.S. generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for discontinued

operations as of January 1, 2014, on a prospective basis, due to the adoption of Accounting Standards Update 2014-08.

As discussed in Note 2 to the consolidated financial statements, during 2016 the Company has changed its method for classifying distributions received from equity method investees in the statements of cash flows for all periods presented, on a retrospective basis, due to the early adoption of Accounting Standards Update 2016-15.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), Prologis, Inc.’sthe Company’s internal control over financial reporting as of December 31, 2016,2019, based on criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, (COSO), and our report dated February 14, 201710, 2020 expressed an unqualified opinion on the effectiveness of Prologis, Inc.’sthe Company’s internal control over financial reporting.

Change in Accounting Principle

As discussed in Note 2 to the consolidated financial statements, the Company has changed its method of accounting for leases as of January 1, 2019 due to the adoption of Accounting Standards Codification Topic 842, Leases.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgment. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Assessment of the Company’s evaluation of the expected holding period for operating properties and land

As discussed in Notes 2 and 4, the Company had $31,288 million of operating properties and $1,102 million of land as of December 31, 2019. The Company tests the recoverability of operating properties and land whenever events or changes in circumstances, including shortening the expected holding period of such assets, indicate that the carrying amount of these assets may not be recoverable.

We identified the assessment of the Company’s evaluation of the expected holding period for operating properties and land as a critical audit matter. Subjective auditor judgment was required to assess the relevant events or changes in circumstances that the Company used to evaluate its expected holding period. A shortening of the expected holding period could indicate a potential impairment.

The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls over the Company’s recoverability of operating properties and land process including controls related to determining the expected holding period and any related changes. We evaluated the Company’s expected holding period by inquiring of management regarding the expected holding period, considering the current economic environment, reading minutes of the meetings of the Company’s Board of Directors, reading external communications with investors and analysts, and analyzing documents prepared by the Company regarding proposed real estate transactions and potential triggering events.

 

/s/ KPMG LLP

 

We have served as the Company’s auditor since 2002.

Denver, Colorado

February 14, 201710, 2020


47


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

TheTo the Partners

of Prologis, L.P. and the Board of Directors of Prologis, Inc.:

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Prologis, L.P. and subsidiaries (the “Company”)Company) as of December 31, 20162019 and 2015, and2018, the related consolidated statements of income, comprehensive income, capital, and cash flows for each of the years in the three-year period ended December 31, 2016. 2019, and the related notes and financial statement scheduleIII (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2019, in conformity with U.S. generally accepted accounting principles.

Change in Accounting Principle

As discussed in Note 2 to the consolidated financial statements, the Company has changed its method of accounting for leases as of January 1, 2019 due to the adoption of Accounting Standards Codification Topic 842, Leases.

Basis for Opinion

These consolidated financial statements are the responsibility of Prologis, L.P.’sthe Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includesmisstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the consolidated financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.

 

As discussed in Note 2Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgment. The communication of a critical audit matter does not alter in any way our opinion on the Company changed its methodconsolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Assessment of accountingthe Company’s evaluation of the expected holding period for discontinued operations as of January 1, 2014, on a prospective basis, due to the adoption of Accounting Standards Update 2014-08.operating properties and land

 

As discussed in NoteNotes 2 toand 4, the consolidated financial statements, during 2016Company had $31,288 million of operating properties and $1,102 million of land as of December 31, 2019. The Company tests the Operating Partnership has changed its method for classifying distributions received from equity method investeesrecoverability of operating properties and land whenever events or changes in circumstances, including shortening the statementsexpected holding period of cash flows for all periods presented, on a retrospective basis, due tosuch assets, indicate that the early adoptioncarrying amount of Accounting Standards Update 2016-15.these assets may not be recoverable.

 

We identified the assessment of the Company’s evaluation of the expected holding period for operating properties and land as a critical audit matter. Subjective auditor judgment was required to assess the relevant events or changes in circumstances that the Company used to evaluate its expected holding period. A shortening of the expected holding period could indicate a potential impairment.

The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls over the Company’s recoverability of operating properties and land process including controls related to determining the expected holding period and any related changes. We evaluated the Company’s expected holding period by inquiring of management regarding the expected holding period, considering the current economic environment, reading minutes of the meetings of the Company’s Board of Directors, reading external communications with investors and analysts, and analyzing documents prepared by the Company regarding proposed real estate transactions and potential triggering events.

/s/ KPMG LLP

We have served as the Company’s auditor since 2002.

Denver, Colorado

February 10, 2020


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors

Prologis, Inc.:

Opinion on Internal Control Over Financial Reporting

We have audited Prologis, Inc. and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the consolidated financial statements referred to above present fairly,Company maintained, in all material respects, theeffective internal control over financial position of Prologis, L.P. and subsidiariesreporting as of December 31, 20162019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.  

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2019 and 2015,2018, the related consolidated statements of income, comprehensive income, equity, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles.2019, and the related notes and financial statement schedule III (collectively, the consolidated financial statements), and our report dated February 10, 2020 expressed an unqualified opinion on those consolidated financial statements.

 

/s/ KPMG LLP

Denver, Colorado

February 14, 2017

48


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Prologis, Inc.:Basis for Opinion

 

We have audited Prologis, Inc.’s and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2016,2019, based on criteria established inInternal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Prologis, Inc.’s management is responsible for maintainingCommission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting and for its assessmentas of December 31, 2019, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on Prologis, Inc.’s internal control over financial reporting based on our audit.Treadway Commission.

  

We conducted our auditalso have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan (PCAOB), the consolidated balance sheets of the Company as of December 31, 2019 and perform2018, the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understandingrelated consolidated statements of internal control over financial reporting, assessingincome, comprehensive income, equity, and cash flows for each of the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessaryyears in the circumstances. We believe thatthree-year period ended December 31, 2019, and the related notes and financial statement schedule III (collectively, the consolidated financial statements), and our audit provides a reasonable basis for our opinion.report dated February 10, 2020 expressed an unqualified opinion on those consolidated financial statements.

Definition and Limitations of Internal Control Over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, Prologis, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Prologis, Inc. and subsidiaries as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2016, and our report dated February 14, 2017 expressed an unqualified opinion on those consolidated financial statements.

/s/ KPMG LLP

 

Denver, Colorado

February 14, 201710, 2020

 

 


49


PROLOGIS, INC.

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

Year Ended December 31,

 

December 31,

 

2016

 

 

2015

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate properties

$

27,119,330

 

 

$

27,521,368

 

$

35,224,414

 

 

$

34,586,987

 

Less accumulated depreciation

 

3,758,372

 

 

 

3,274,284

 

 

5,437,662

 

 

 

4,656,680

 

Net investments in real estate properties

 

23,360,958

 

 

 

24,247,084

 

 

29,786,752

 

 

 

29,930,307

 

Investments in and advances to unconsolidated entities

 

4,230,429

 

 

 

4,755,620

 

 

6,237,371

 

 

 

5,745,294

 

Assets held for sale or contribution

 

322,139

 

 

 

378,423

 

 

720,685

 

 

 

622,288

 

Notes receivable backed by real estate

 

32,100

 

 

 

235,050

 

Net investments in real estate

 

27,945,626

 

 

 

29,616,177

 

 

36,744,808

 

 

 

36,297,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease right-of-use assets

 

486,330

 

 

 

-

 

Cash and cash equivalents

 

807,316

 

 

 

264,080

 

 

1,088,855

 

 

 

343,856

 

Other assets

 

1,496,990

 

 

 

1,514,510

 

 

1,711,857

 

 

 

1,775,919

 

Total assets

$

30,249,932

 

 

$

31,394,767

 

$

40,031,850

 

 

$

38,417,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

$

10,608,294

 

 

$

11,626,831

 

$

11,905,877

 

 

$

11,089,815

 

Lease liabilities

 

471,634

 

 

 

-

 

Accounts payable and accrued expenses

 

556,179

 

 

 

712,725

 

 

704,954

 

 

 

760,515

 

Other liabilities

 

627,319

 

 

 

634,375

 

 

877,601

 

 

 

766,446

 

Total liabilities

 

11,791,792

 

 

 

12,973,931

 

 

13,960,066

 

 

 

12,616,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis, Inc. stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series Q preferred stock at stated liquidation preference of $50 per share; $0.01 par value; 1,565 shares

issued and outstanding and 100,000 preferred shares authorized at December 31, 2016, and 2015

 

78,235

 

 

 

78,235

 

Common stock; $0.01 par value; 528,671 shares and 524,512 shares issued and outstanding at

December 31, 2016, and 2015, respectively

 

5,287

 

 

 

5,245

 

Series Q preferred stock at stated liquidation preference of $50 per share; $0.01 par value; 1,379

shares issued and outstanding and 100,000 preferred shares authorized at December 31, 2019 and

2018

 

68,948

 

 

 

68,948

 

Common stock; $0.01 par value; 631,797 and 629,616 shares issued and outstanding at December 31, 2019

and 2018, respectively

 

6,318

 

 

 

6,296

 

Additional paid-in capital

 

19,455,039

 

 

 

19,302,367

 

 

25,719,427

 

 

 

25,685,987

 

Accumulated other comprehensive loss

 

(937,473

)

 

 

(791,429

)

 

(990,398

)

 

 

(1,084,671

)

Distributions in excess of net earnings

 

(3,610,007

)

 

 

(3,926,483

)

 

(2,151,168

)

 

 

(2,378,467

)

Total Prologis, Inc. stockholders’ equity

 

14,991,081

 

 

 

14,667,935

 

 

22,653,127

 

 

 

22,298,093

 

Noncontrolling interests

 

3,467,059

 

 

 

3,752,901

 

 

3,418,657

 

 

 

3,502,795

 

Total equity

 

18,458,140

 

 

 

18,420,836

 

 

26,071,784

 

 

 

25,800,888

 

Total liabilities and equity

$

30,249,932

 

 

$

31,394,767

 

$

40,031,850

 

 

$

38,417,664

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 


50


PROLOGIS, INC.

 

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

 

 

Year Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

1,734,844

 

 

$

1,536,117

 

 

$

1,178,609

 

 

$

2,831,818

 

 

$

2,388,791

 

 

$

2,225,141

 

Rental recoveries

 

 

485,565

 

 

 

437,070

 

 

 

348,740

 

Strategic capital

 

 

294,552

 

 

 

210,362

 

 

 

219,871

 

 

 

491,886

 

 

 

406,300

 

 

 

373,889

 

Development management and other

 

 

18,174

 

 

 

13,525

 

 

 

13,567

 

 

 

6,917

 

 

 

9,358

 

 

 

19,104

 

Total revenues

 

 

2,533,135

 

 

 

2,197,074

 

 

 

1,760,787

 

 

 

3,330,621

 

 

 

2,804,449

 

 

 

2,618,134

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

568,870

 

 

 

544,182

 

 

 

430,289

 

 

 

734,266

 

 

 

600,648

 

 

 

569,523

 

Strategic capital

 

 

128,506

 

 

 

108,422

 

 

 

115,430

 

 

 

184,661

 

 

 

157,040

 

 

 

155,141

 

General and administrative

 

 

222,067

 

 

 

217,227

 

 

 

229,332

 

 

 

266,718

 

 

 

238,985

 

 

 

231,059

 

Depreciation and amortization

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

 

 

1,139,879

 

 

 

947,214

 

 

 

879,140

 

Other

 

 

14,329

 

 

 

66,698

 

 

 

23,467

 

 

 

13,149

 

 

 

13,560

 

 

 

12,205

 

Total expenses

 

 

1,864,757

 

 

 

1,816,902

 

 

 

1,440,979

 

 

 

2,338,673

 

 

 

1,957,447

 

 

 

1,847,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before gains on real estate transactions, net

 

 

991,948

 

 

 

847,002

 

 

 

771,066

 

Gains on dispositions of development properties and land, net

 

 

467,577

 

 

 

469,817

 

 

 

327,528

 

Gains on other dispositions of investments in real estate, net

 

 

390,241

 

 

 

371,179

 

 

 

855,437

 

Operating income

 

 

668,378

 

 

 

380,172

 

 

 

319,808

 

 

 

1,849,766

 

 

 

1,687,998

 

 

 

1,954,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

206,307

 

 

 

159,262

 

 

 

134,288

 

 

 

200,178

 

 

 

298,260

 

 

 

248,567

 

Interest expense

 

 

(303,146

)

 

 

(301,363

)

 

 

(308,885

)

 

 

(239,953

)

 

 

(229,141

)

 

 

(274,486

)

Interest and other income, net

 

 

8,101

 

 

 

25,484

 

 

 

25,768

 

 

 

24,213

 

 

 

14,663

 

 

 

13,731

 

Gains on dispositions of investments in real estate and revaluation of equity investments

upon acquisition of a controlling interest, net

 

 

757,398

 

 

 

758,887

 

 

 

725,790

 

Foreign currency and derivative gains (losses), net

 

 

7,582

 

 

 

12,466

 

 

 

(17,841

)

 

 

(41,715

)

 

 

117,096

 

 

 

(57,896

)

Gains (losses) on early extinguishment of debt, net

 

 

2,484

 

 

 

(86,303

)

 

 

(165,300

)

Total other income

 

 

678,726

 

 

 

568,433

 

 

 

393,820

 

Losses on early extinguishment of debt, net

 

 

(16,126

)

 

 

(2,586

)

 

 

(68,379

)

Total other income (expense)

 

 

(73,403

)

 

 

198,292

 

 

 

(138,463

)

Earnings before income taxes

 

 

1,347,104

 

 

 

948,605

 

 

 

713,628

 

 

 

1,776,363

 

 

 

1,886,290

 

 

 

1,815,568

 

Total income tax expense (benefit)

 

 

54,564

 

 

 

23,090

 

 

 

(25,656

)

Total income tax expense

 

 

74,517

 

 

 

63,330

 

 

 

54,609

 

Consolidated net earnings

 

 

1,292,540

 

 

 

925,515

 

 

 

739,284

 

 

 

1,701,846

 

 

 

1,822,960

 

 

 

1,760,959

 

Less net earnings attributable to noncontrolling interests

 

 

82,608

 

 

 

56,076

 

 

 

103,101

 

 

 

128,887

 

 

 

173,599

 

 

 

108,634

 

Net earnings attributable to controlling interests

 

 

1,209,932

 

 

 

869,439

 

 

 

636,183

 

 

 

1,572,959

 

 

 

1,649,361

 

 

 

1,652,325

 

Less preferred stock dividends

 

 

6,714

 

 

 

6,651

 

 

 

7,431

 

 

 

6,009

 

 

 

5,935

 

 

 

6,499

 

Loss on preferred stock repurchase

 

 

-

 

 

 

-

 

 

 

6,517

 

 

 

-

 

 

 

-

 

 

 

3,895

 

Net earnings attributable to common stockholders

 

$

1,203,218

 

 

$

862,788

 

 

$

622,235

 

 

$

1,566,950

 

 

$

1,643,426

 

 

$

1,641,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

526,103

 

 

 

521,241

 

 

 

499,583

 

 

 

630,580

 

 

 

567,367

 

 

 

530,400

 

Weighted average common shares outstanding – Diluted

 

 

546,666

 

 

 

533,944

 

 

 

506,391

 

 

 

654,903

 

 

 

590,239

 

 

 

552,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Basic

 

$

2.29

 

 

$

1.66

 

 

$

1.25

 

 

$

2.48

 

 

$

2.90

 

 

$

3.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Diluted

 

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

$

2.46

 

 

$

2.87

 

 

$

3.06

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

1.68

 

 

$

1.52

 

 

$

1.32

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 



51


PROLOGIS, INC.

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

Year Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Consolidated net earnings

 

$

1,292,540

 

 

$

925,515

 

 

$

739,284

 

 

$

1,701,846

 

 

$

1,822,960

 

 

$

1,760,959

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation losses, net

 

 

(135,958

)

 

 

(208,901

)

 

 

(171,401

)

Unrealized losses on derivative contracts, net

 

 

(1,349

)

 

 

(17,457

)

 

 

(6,498

)

Foreign currency translation gains (losses), net

 

 

98,482

 

 

 

(190,590

)

 

 

63,455

 

Unrealized gains (losses) on derivative contracts, net

 

 

(1,335

)

 

 

(1,323

)

 

 

22,591

 

Comprehensive income

 

 

1,155,233

 

 

 

699,157

 

 

 

561,385

 

 

 

1,798,993

 

 

 

1,631,047

 

 

 

1,847,005

 

Net earnings attributable to noncontrolling interests

 

 

(82,608

)

 

 

(56,076

)

 

 

(103,101

)

 

 

(128,887

)

 

 

(173,599

)

 

 

(108,634

)

Other comprehensive loss (gain) attributable to noncontrolling interests

 

 

(8,737

)

 

 

35,266

 

 

 

13,237

 

Other comprehensive loss (income) attributable to noncontrolling interests

 

 

(2,874

)

 

 

8,900

 

 

 

(50,231

)

Comprehensive income attributable to common stockholders

 

$

1,063,888

 

 

$

678,347

 

 

$

471,521

 

 

$

1,667,232

 

 

$

1,466,348

 

 

$

1,688,140

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 


52


PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands)

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

Accumulated

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

Additional

 

 

Other

 

 

in Excess of

 

 

Non-

 

 

 

 

 

 

Preferred

 

 

of

 

 

Par

 

 

Paid-in

 

 

Comprehensive

 

 

Net

 

 

controlling

 

 

Total

 

 

Stock

 

 

Shares

 

 

Value

 

 

Capital

 

 

Income (Loss)

 

 

Earnings

 

 

Interests

 

 

Equity

 

Balance at January 1, 2014

$

100,000

 

 

 

498,799

 

 

$

4,988

 

 

$

17,974,509

 

 

$

(435,675

)

 

$

(3,932,664

)

 

$

465,295

 

 

$

14,176,453

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

636,183

 

 

 

103,101

 

 

 

739,284

 

Effect of equity compensation plans

 

-

 

 

 

1,383

 

 

 

14

 

 

 

88,424

 

 

 

-

 

 

 

-

 

 

 

450

 

 

 

88,888

 

Issuance of stock in at-the-market

     program, net of issuance costs

 

-

 

 

 

3,316

 

 

 

33

 

 

 

140,102

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

140,135

 

Repurchase of preferred sock

 

(21,765

)

 

 

-

 

 

 

-

 

 

 

639

 

 

 

-

 

 

 

(6,517

)

 

 

-

 

 

 

(27,643

)

Issuance of stock from exercise of

     warrant

 

-

 

 

 

6,000

 

 

 

60

 

 

 

213,780

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

213,840

 

Formation of Prologis U.S. Logistics

     Venture

 

-

 

 

 

-

 

 

 

-

 

 

 

13,721

 

 

 

-

 

 

 

-

 

 

 

442,251

 

 

 

455,972

 

Consolidation of Prologis North

     American Industrial Fund

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,507

 

 

 

-

 

 

 

554,493

 

 

 

567,000

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,464

 

 

 

14,464

 

Settlement of noncontrolling

     interests

 

-

 

 

 

-

 

 

 

-

 

 

 

33,803

 

 

 

-

 

 

 

-

 

 

 

(36,243

)

 

 

(2,440

)

Foreign currency translation

     losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(167,950

)

 

 

-

 

 

 

(13,214

)

 

 

(181,164

)

Unrealized losses and amortization

       on derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,219

)

 

 

-

 

 

 

(23

)

 

 

(9,242

)

Distributions and allocations

 

-

 

 

 

-

 

 

 

-

 

 

 

2,031

 

 

 

-

 

 

 

(671,495

)

 

 

(322,484

)

 

 

(991,948

)

Balance at December 31, 2014

$

78,235

 

 

 

509,498

 

 

$

5,095

 

 

$

18,467,009

 

 

$

(600,337

)

 

$

(3,974,493

)

 

$

1,208,090

 

 

$

15,183,599

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

869,439

 

 

 

56,076

 

 

 

925,515

 

Effect of equity compensation plans

 

-

 

 

 

1,475

 

 

 

15

 

 

 

57,454

 

 

 

-

 

 

 

-

 

 

 

26,234

 

 

 

83,703

 

Issuance of stock in at-the-market

     program, net of issuance costs

 

-

 

 

 

1,662

 

 

 

16

 

 

 

71,532

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71,548

 

Issuance of stock upon conversion

    of exchangeable debt

 

-

 

 

 

11,872

 

 

 

119

 

 

 

502,613

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

502,732

 

Issuance of units related to KTR

     transaction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

181,170

 

 

 

181,170

 

Issuance of units related to other

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

371,570

 

 

 

371,570

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,355,596

 

 

 

2,355,596

 

Foreign currency translation

     losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(173,852

)

 

 

-

 

 

 

(35,049

)

 

 

(208,901

)

Unrealized losses and amortization

     on derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(17,240

)

 

 

-

 

 

 

(217

)

 

 

(17,457

)

Reallocation of equity

 

-

 

 

 

-

 

 

 

-

 

 

 

202,812

 

 

 

-

 

 

 

(15,894

)

 

 

(186,918

)

 

 

-

 

Distributions and other

 

-

 

 

 

5

 

 

 

-

 

 

 

947

 

 

 

-

 

 

 

(805,535

)

 

 

(223,651

)

 

 

(1,028,239

)

Balance at December 31, 2015

$

78,235

 

 

 

524,512

 

 

$

5,245

 

 

$

19,302,367

 

 

$

(791,429

)

 

$

(3,926,483

)

 

$

3,752,901

 

 

$

18,420,836

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,209,932

 

 

 

82,608

 

 

 

1,292,540

 

Effect of equity compensation plans

 

-

 

 

 

2,282

 

 

 

23

 

 

 

91,191

 

 

 

-

 

 

 

-

 

 

 

26,483

 

 

 

117,697

 

Issuance of units related to

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,162

 

 

 

3,162

 

Conversion of noncontrolling

     interests

 

-

 

 

 

1,877

 

 

 

19

 

 

 

52,237

 

 

 

-

 

 

 

-

 

 

 

(52,256

)

 

 

-

 

Foreign currency translation gains

     (losses), net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(144,730

)

 

 

-

 

 

 

8,772

 

 

 

(135,958

)

Unrealized losses on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,314

)

 

 

-

 

 

 

(35

)

 

 

(1,349

)

Reallocation of equity

 

-

 

 

 

-

 

 

 

-

 

 

 

8,657

 

 

 

-

 

 

 

-

 

 

 

(8,657

)

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

587

 

 

 

-

 

 

 

(893,456

)

 

 

(345,919

)

 

 

(1,238,788

)

Balance at December 31, 2016

$

78,235

 

 

 

528,671

 

 

$

5,287

 

 

$

19,455,039

 

 

$

(937,473

)

 

$

(3,610,007

)

 

$

3,467,059

 

 

$

18,458,140

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

53


PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net earnings

 

$

1,292,540

 

 

$

925,515

 

 

$

739,284

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lined rents and amortization of above and below market leases

 

 

(93,608

)

 

 

(59,619

)

 

 

(14,392

)

Equity-based compensation awards

 

 

60,341

 

 

 

53,665

 

 

 

57,478

 

Depreciation and amortization

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

Earnings from unconsolidated entities, net

 

 

(206,307

)

 

 

(159,262

)

 

 

(134,288

)

Distributions from unconsolidated entities

 

 

286,651

 

 

 

284,664

 

 

 

294,890

 

Net changes in operating receivables from unconsolidated entities

 

 

14,823

 

 

 

(38,185

)

 

 

(7,503

)

Amortization of debt premiums, net of deferred financing costs

 

 

(15,137

)

 

 

(31,841

)

 

 

(7,324

)

Gains on dispositions of investments in real estate and revaluation of equity investments

     upon acquisition of a controlling interest, net

 

 

(757,398

)

 

 

(758,887

)

 

 

(725,790

)

Unrealized foreign currency and derivative losses (gains), net

 

 

(8,052

)

 

 

(1,019

)

 

 

22,571

 

Losses (gains) on early extinguishment of debt, net

 

 

(2,484

)

 

 

86,303

 

 

 

165,300

 

Deferred income tax benefit

 

 

(5,525

)

 

 

(5,057

)

 

 

(87,240

)

Increase in accounts receivable and other assets

 

 

(106,337

)

 

 

(64,749

)

 

 

(93

)

Increase (decrease) in accounts payable and accrued expenses and other liabilities

 

 

26,513

 

 

 

4,426

 

 

 

(50,881

)

Net cash provided by operating activities

 

 

1,417,005

 

 

 

1,116,327

 

 

 

894,473

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate development

 

 

(1,641,560

)

 

 

(1,339,904

)

 

 

(1,064,220

)

Real estate acquisitions

 

 

(458,516

)

 

 

(890,183

)

 

 

(612,330

)

KTR transaction, net of cash received

 

 

-

 

 

 

(4,809,499

)

 

 

-

 

Tenant improvements and lease commissions on previously leased space

 

 

(165,933

)

 

 

(154,564

)

 

 

(133,957

)

Nondevelopment capital expenditures

 

 

(101,677

)

 

 

(83,351

)

 

 

(78,610

)

Proceeds from dispositions and contributions of real estate properties

 

 

2,826,408

 

 

 

2,795,249

 

 

 

2,285,488

 

Investments in and advances to unconsolidated entities

 

 

(265,951

)

 

 

(474,420

)

 

 

(756,416

)

Acquisition of a controlling interest in unconsolidated co-investment ventures, net of

     cash received

 

 

-

 

 

 

-

 

 

 

(590,390

)

Return of investment from unconsolidated entities

 

 

776,550

 

 

 

29,406

 

 

 

84,135

 

Proceeds from repayment of notes receivable backed by real estate

 

 

202,950

 

 

 

9,866

 

 

 

188,000

 

Proceeds from the settlement of net investment hedges

 

 

79,767

 

 

 

129,149

 

 

 

31,409

 

Payments on the settlement of net investment hedges

 

 

-

 

 

 

(981

)

 

 

(18,370

)

Net cash provided by (used in) investing activities

 

 

1,252,038

 

 

 

(4,789,232

)

 

 

(665,261

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

39,470

 

 

 

90,258

 

 

 

378,247

 

Distributions paid on common and preferred stock

 

 

(893,455

)

 

 

(804,697

)

 

 

(672,190

)

Repurchase of preferred stock

 

 

-

 

 

 

-

 

 

 

(27,643

)

Noncontrolling interests contributions

 

 

2,168

 

 

 

2,355,367

 

 

 

468,280

 

Noncontrolling interests distributions

 

 

(343,550

)

 

 

(215,740

)

 

 

(315,426

)

Purchase of noncontrolling interests

 

 

(3,083

)

 

 

(2,560

)

 

 

(2,440

)

Tax paid for shares withheld

 

 

(8,570

)

 

 

(12,298

)

 

 

(12,990

)

Debt and equity issuance costs paid

 

 

(20,123

)

 

 

(32,012

)

 

 

(23,420

)

Net proceeds from (payments on) credit facilities

 

 

33,435

 

 

 

(7,970

)

 

 

(717,369

)

Repurchase and payments of debt

 

 

(2,301,647

)

 

 

(3,156,294

)

 

 

(4,205,806

)

Proceeds from issuance of debt

 

 

1,369,890

 

 

 

5,381,862

 

 

 

4,779,950

 

Net cash provided by (used in) financing activities

 

 

(2,125,465

)

 

 

3,595,916

 

 

 

(350,807

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rate changes on cash

 

 

(342

)

 

 

(9,623

)

 

 

(18,842

)

Net increase (decrease) in cash and cash equivalents

 

 

543,236

 

 

 

(86,612

)

 

 

(140,437

)

Cash and cash equivalents, beginning of year

 

 

264,080

 

 

 

350,692

 

 

 

491,129

 

Cash and cash equivalents, end of year

 

$

807,316

 

 

$

264,080

 

 

$

350,692

 

See Note 19 for information on noncash investing and financing activities and other information.

The accompanying notes are an integral part of these Consolidated Financial Statements.

54


PROLOGIS, L.P.

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

Year Ended December 31,

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

27,119,330

 

 

$

27,521,368

 

Less accumulated depreciation

 

3,758,372

 

 

 

3,274,284

 

Net investments in real estate properties

 

23,360,958

 

 

 

24,247,084

 

Investments in and advances to unconsolidated entities

 

4,230,429

 

 

 

4,755,620

 

Assets held for sale or contribution

 

322,139

 

 

 

378,423

 

Notes receivable backed by real estate

 

32,100

 

 

 

235,050

 

Net investments in real estate

 

27,945,626

 

 

 

29,616,177

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

807,316

 

 

 

264,080

 

Other assets

 

1,496,990

 

 

 

1,514,510

 

Total assets

$

30,249,932

 

 

$

31,394,767

 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt

$

10,608,294

 

 

$

11,626,831

 

Accounts payable and accrued expenses

 

556,179

 

 

 

712,725

 

Other liabilities

 

627,319

 

 

 

634,375

 

Total liabilities

 

11,791,792

 

 

 

12,973,931

 

 

 

 

 

 

 

 

 

Capital:

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

 

General partner – preferred

 

78,235

 

 

 

78,235

 

General partner – common

 

14,912,846

 

 

 

14,589,700

 

Limited partners – common

 

150,173

 

 

 

186,683

 

Limited partners – Class A common

 

244,417

 

 

 

245,991

 

Total partners’ capital

 

15,385,671

 

 

 

15,100,609

 

Noncontrolling interests

 

3,072,469

 

 

 

3,320,227

 

Total capital

 

18,458,140

 

 

 

18,420,836

 

Total liabilities and capital

$

30,249,932

 

 

$

31,394,767

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

55


PROLOGIS, L.P.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per unit amounts)

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

1,734,844

 

 

$

1,536,117

 

 

$

1,178,609

 

Rental recoveries

 

 

485,565

 

 

 

437,070

 

 

 

348,740

 

Strategic capital

 

 

294,552

 

 

 

210,362

 

 

 

219,871

 

Development management and other

 

 

18,174

 

 

 

13,525

 

 

 

13,567

 

Total revenues

 

 

2,533,135

 

 

 

2,197,074

 

 

 

1,760,787

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

568,870

 

 

 

544,182

 

 

 

430,289

 

Strategic capital

 

 

128,506

 

 

 

108,422

 

 

 

115,430

 

General and administrative

 

 

222,067

 

 

 

217,227

 

 

 

229,332

 

Depreciation and amortization

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

Other

 

 

14,329

 

 

 

66,698

 

 

 

23,467

 

Total expenses

 

 

1,864,757

 

 

 

1,816,902

 

 

 

1,440,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

668,378

 

 

 

380,172

 

 

 

319,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

206,307

 

 

 

159,262

 

 

 

134,288

 

Interest expense

 

 

(303,146

)

 

 

(301,363

)

 

 

(308,885

)

Interest and other income, net

 

 

8,101

 

 

 

25,484

 

 

 

25,768

 

Gains on dispositions of investments in real estate and revaluation of equity investments

     upon acquisition of a controlling interest, net

 

 

757,398

 

 

 

758,887

 

 

 

725,790

 

Foreign currency and derivative gains (losses), net

 

 

7,582

 

 

 

12,466

 

 

 

(17,841

)

Losses on early extinguishment of debt, net

 

 

2,484

 

 

 

(86,303

)

 

 

(165,300

)

Total other income

 

 

678,726

 

 

 

568,433

 

 

 

393,820

 

Earnings before income taxes

 

 

1,347,104

 

 

 

948,605

 

 

 

713,628

 

Total income tax expense (benefit)

 

 

54,564

 

 

 

23,090

 

 

 

(25,656

)

Consolidated net earnings

 

 

1,292,540

 

 

 

925,515

 

 

 

739,284

 

Less net earnings attributable to noncontrolling interests

 

 

48,307

 

 

 

44,950

 

 

 

100,900

 

Net earnings attributable to controlling interests

 

 

1,244,233

 

 

 

880,565

 

 

 

638,384

 

Less preferred unit distributions

 

 

6,714

 

 

 

6,651

 

 

 

7,431

 

Loss on preferred unit repurchase

 

 

-

 

 

 

-

 

 

 

6,517

 

Net earnings attributable to common unitholders

 

$

1,237,519

 

 

$

873,914

 

 

$

624,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding – Basic

 

 

532,326

 

 

 

525,912

 

 

 

501,349

 

Weighted average common units outstanding – Diluted

 

 

546,666

 

 

 

533,944

 

 

 

506,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders – Basic

 

$

2.29

 

 

$

1.66

 

 

$

1.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders – Diluted

 

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions per common unit

 

$

1.68

 

 

$

1.52

 

 

$

1.32

 

The accompanying notes are an integral part of these Consolidated Financial Statements.


56


PROLOGIS, L.P.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Consolidated net earnings

 

$

1,292,540

 

 

$

925,515

 

 

$

739,284

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation losses, net

 

 

(135,958

)

 

 

(208,901

)

 

 

(171,401

)

Unrealized losses on derivative contracts, net

 

 

(1,349

)

 

 

(17,457

)

 

 

(6,498

)

Comprehensive income

 

 

1,155,233

 

 

 

699,157

 

 

 

561,385

 

Net earnings attributable to noncontrolling interests

 

 

(48,307

)

 

 

(44,950

)

 

 

(100,900

)

Other comprehensive loss (gain) attributable to noncontrolling interests

 

 

(12,601

)

 

 

32,862

 

 

 

12,666

 

Comprehensive income attributable to common unitholders

 

$

1,094,325

 

 

$

687,069

 

 

$

473,151

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

57


PROLOGIS, L.P.

CONSOLIDATED STATEMENTS OF CAPITAL

(In thousands)

 

General Partner

 

 

Limited Partners

 

 

Non-

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Common

 

 

Class A Common

 

 

controlling

 

 

 

 

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Interests

 

 

Total

 

Balance at January 1, 2014

 

2,000

 

 

$

100,000

 

 

 

498,799

 

 

$

13,611,158

 

 

 

1,767

 

 

$

48,209

 

 

 

-

 

 

$

-

 

 

$

417,086

 

 

$

14,176,453

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

636,183

 

 

 

-

 

 

 

2,201

 

 

 

-

 

 

 

-

 

 

 

100,900

 

 

 

739,284

 

Effect of equity compensation

     plans

 

-

 

 

 

-

 

 

 

1,383

 

 

 

88,438

 

 

 

-

 

 

 

450

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

88,888

 

Issuance of units in exchange for

     contribution of at-the-market

          offering proceeds

 

-

 

 

 

-

 

 

 

3,316

 

 

 

140,135

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

140,135

 

Repurchase of preferred units

 

(435

)

 

 

(21,765

)

 

 

-

 

 

 

(5,878

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(27,643

)

Issuance of units in exchange for

     proceeds from exercise of

          warrant

 

-

 

 

 

-

 

 

 

6,000

 

 

 

213,840

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

213,840

 

Formation of Prologis U.S.

     Logistics Venture

 

-

 

 

 

-

 

 

 

-

 

 

 

13,721

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

442,251

 

 

 

455,972

 

Consolidation of Prologis North

     American Industrial Fund

 

-

 

 

 

-

 

 

 

-

 

 

 

12,507

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

554,493

 

 

 

567,000

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,464

 

 

 

14,464

 

Settlement of noncontrolling

     interests

 

-

 

 

 

-

 

 

 

-

 

 

 

33,803

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(36,243

)

 

 

(2,440

)

Foreign currency translation

     losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(167,950

)

 

 

-

 

 

 

(548

)

 

 

-

 

 

 

-

 

 

 

(12,666

)

 

 

(181,164

)

Unrealized losses and amortization

     on derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,219

)

 

 

-

 

 

 

(23

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,242

)

Distributions and allocations

 

-

 

 

 

-

 

 

 

-

 

 

 

(669,464

)

 

 

-

 

 

 

(2,100

)

 

 

-

 

 

 

-

 

 

 

(320,384

)

 

 

(991,948

)

Balance at December 31, 2014

 

1,565

 

 

$

78,235

 

 

 

509,498

 

 

$

13,897,274

 

 

 

1,767

 

 

$

48,189

 

 

 

-

 

 

$

-

 

 

$

1,159,901

 

 

$

15,183,599

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

869,439

 

 

 

-

 

 

 

7,733

 

 

 

-

 

 

 

3,393

 

 

 

44,950

 

 

 

925,515

 

Effect of equity compensation

     plans

 

-

 

 

 

-

 

 

 

1,475

 

 

 

57,469

 

 

 

303

 

 

 

26,234

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

83,703

 

Issuance of units in exchange for

     contribution of at-the-market

          offering proceeds

 

-

 

 

 

-

 

 

 

1,662

 

 

 

71,548

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71,548

 

Issuance of units upon conversion

     of exchangeable debt

 

-

 

 

 

-

 

 

 

11,872

 

 

 

502,732

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

502,732

 

Issuance of units related to KTR

     transaction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,500

 

 

 

181,170

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

181,170

 

Issuance of units related to other

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

157

 

 

 

6,534

 

 

 

8,894

 

 

 

365,036

 

 

 

-

 

 

 

371,570

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,355,596

 

 

 

2,355,596

 

Foreign currency translation

     losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(173,852

)

 

 

-

 

 

 

(1,520

)

 

 

-

 

 

 

(667

)

 

 

(32,862

)

 

 

(208,901

)

Unrealized losses and amortization

     on derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(17,240

)

 

 

-

 

 

 

(151

)

 

 

-

 

 

 

(66

)

 

 

-

 

 

 

(17,457

)

Reallocation of capital

 

-

 

 

 

-

 

 

 

-

 

 

 

186,918

 

 

 

-

 

 

 

(70,965

)

 

 

-

 

 

 

(115,953

)

 

 

-

 

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

5

 

 

 

(804,588

)

 

 

(16

)

 

 

(10,541

)

 

 

-

 

 

 

(5,752

)

 

 

(207,358

)

 

 

(1,028,239

)

Balance at December 31, 2015

 

1,565

 

 

$

78,235

 

 

 

524,512

 

 

$

14,589,700

 

 

 

6,711

 

 

$

186,683

 

 

 

8,894

 

 

$

245,991

 

 

$

3,320,227

 

 

$

18,420,836

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

1,209,932

 

 

 

-

 

 

 

14,232

 

 

 

-

 

 

 

20,069

 

 

 

48,307

 

 

 

1,292,540

 

Effect of equity compensation

     plans

 

-

 

 

 

-

 

 

 

2,282

 

 

 

91,214

 

 

 

440

 

 

 

26,483

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

117,697

 

Issuance of units related to

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71

 

 

 

3,162

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,162

 

Conversion of limited partners units

 

-

 

 

 

-

 

 

 

1,877

 

 

 

52,256

 

 

 

(1,877

)

 

 

(52,256

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency translation gains

     (losses), net

 

-

 

 

 

-

 

 

 

-

 

 

 

(144,730

)

 

 

-

 

 

 

(1,457

)

 

 

-

 

 

 

(2,372

)

 

 

12,601

 

 

 

(135,958

)

Unrealized losses on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,314

)

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

(22

)

 

 

-

 

 

 

(1,349

)

Reallocation of capital

 

-

 

 

 

-

 

 

 

-

 

 

 

8,657

 

 

 

-

 

 

 

(12,414

)

 

 

-

 

 

 

3,757

 

 

 

-

 

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(892,869

)

 

 

(22

)

 

 

(14,247

)

 

 

-

 

 

 

(23,006

)

 

 

(308,666

)

 

 

(1,238,788

)

Balance at December 31, 2016

 

1,565

 

 

$

78,235

 

 

 

528,671

 

 

$

14,912,846

 

 

 

5,323

 

 

$

150,173

 

 

 

8,894

 

 

$

244,417

 

 

$

3,072,469

 

 

$

18,458,140

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

58


PROLOGIS, L.P

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net earnings

 

$

1,292,540

 

 

$

925,515

 

 

$

739,284

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lined rents and amortization of above and below market leases

 

 

(93,608

)

 

 

(59,619

)

 

 

(14,392

)

Equity-based compensation awards

 

 

60,341

 

 

 

53,665

 

 

 

57,478

 

Depreciation and amortization

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

Earnings from unconsolidated entities, net

 

 

(206,307

)

 

 

(159,262

)

 

 

(134,288

)

Distributions from unconsolidated entities

 

 

286,651

 

 

 

284,664

 

 

 

294,890

 

Net changes in operating receivables from unconsolidated entities

 

 

14,823

 

 

 

(38,185

)

 

 

(7,503

)

Amortization of debt premiums, net of deferred financing costs

 

 

(15,137

)

 

 

(31,841

)

 

 

(7,324

)

Gains on dispositions of investments in real estate and revaluation of equity investments

     upon acquisition of a controlling interest, net

 

 

(757,398

)

 

 

(758,887

)

 

 

(725,790

)

Unrealized foreign currency and derivative losses (gains), net

 

 

(8,052

)

 

 

(1,019

)

 

 

22,571

 

Losses on early extinguishment of debt, net

 

 

(2,484

)

 

 

86,303

 

 

 

165,300

 

Deferred income tax benefit

 

 

(5,525

)

 

 

(5,057

)

 

 

(87,240

)

Increase in accounts receivable and other assets

 

 

(106,337

)

 

 

(64,749

)

 

 

(93

)

Increase (decrease) in accounts payable and accrued expenses and other liabilities

 

 

26,513

 

 

 

4,426

 

 

 

(50,881

)

Net cash provided by operating activities

 

 

1,417,005

 

 

 

1,116,327

 

 

 

894,473

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate development

 

 

(1,641,560

)

 

 

(1,339,904

)

 

 

(1,064,220

)

Real estate acquisitions

 

 

(458,516

)

 

 

(890,183

)

 

 

(612,330

)

KTR transaction, net of cash received

 

 

-

 

 

 

(4,809,499

)

 

 

-

 

Tenant improvements and lease commissions on previously leased space

 

 

(165,933

)

 

 

(154,564

)

 

 

(133,957

)

Nondevelopment capital expenditures

 

 

(101,677

)

 

 

(83,351

)

 

 

(78,610

)

Proceeds from dispositions and contributions of real estate properties

 

 

2,826,408

 

 

 

2,795,249

 

 

 

2,285,488

 

Investments in and advances to unconsolidated entities

 

 

(265,951

)

 

 

(474,420

)

 

 

(756,416

)

Acquisition of a controlling interest in unconsolidated co-investment ventures, net of cash received

 

 

-

 

 

 

-

 

 

 

(590,390

)

Return of investment from unconsolidated entities

 

 

776,550

 

 

 

29,406

 

 

 

84,135

 

Proceeds from repayment of notes receivable backed by real estate

 

 

202,950

 

 

 

9,866

 

 

 

188,000

 

Proceeds from the settlement of net investment hedges

 

 

79,767

 

 

 

129,149

 

 

 

31,409

 

Payments on the settlement of net investment hedges

 

 

-

 

 

 

(981

)

 

 

(18,370

)

Net cash provided by (used in) investing activities

 

 

1,252,038

 

 

 

(4,789,232

)

 

 

(665,261

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common partnership units in exchange for contributions from

     Prologis, Inc.

 

 

39,470

 

 

 

90,258

 

 

 

378,247

 

Distributions paid on common and preferred units

 

 

(931,559

)

 

 

(820,989

)

 

 

(674,344

)

Repurchase of preferred units

 

 

-

 

 

 

-

 

 

 

(27,643

)

Noncontrolling interests contributions

 

 

2,168

 

 

 

2,355,367

 

 

 

468,280

 

Noncontrolling interests distributions

 

 

(306,297

)

 

 

(199,845

)

 

 

(313,272

)

Purchase of noncontrolling interests

 

 

(2,232

)

 

 

(2,163

)

 

 

(2,440

)

Tax paid for shares of the Parent withheld

 

 

(8,570

)

 

 

(12,298

)

 

 

(12,990

)

Debt and capital issuance costs paid

 

 

(20,123

)

 

 

(32,012

)

 

 

(23,420

)

Net proceeds from (payments on) credit facilities

 

 

33,435

 

 

 

(7,970

)

 

 

(717,369

)

Repurchase and payments of debt

 

 

(2,301,647

)

 

 

(3,156,294

)

 

 

(4,205,806

)

Proceeds from issuance of debt

 

 

1,369,890

 

 

 

5,381,862

 

 

 

4,779,950

 

Net cash provided by (used in) financing activities

 

 

(2,125,465

)

 

 

3,595,916

 

 

 

(350,807

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rate changes on cash

 

 

(342

)

 

 

(9,623

)

 

 

(18,842

)

Net increase (decrease) in cash and cash equivalents

 

 

543,236

 

 

 

(86,612

)

 

 

(140,437

)

Cash and cash equivalents, beginning of year

 

 

264,080

 

 

 

350,692

 

 

 

491,129

 

Cash and cash equivalents, end of year

 

$

807,316

 

 

$

264,080

 

 

$

350,692

 

See Note 19 for information on noncash investing and financing activities and other information.

The accompanying notes are an integral part of these Consolidated Financial Statements.

59


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. DESCRIPTION OF THE BUSINESS

Prologis, Inc. (or the “Parent”) commenced operations as a fully integrated real estate company in 1997, elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and believes the current organization and method of operation will enable it to maintain its status as a REIT. The Parent is the general partner of Prologis, L.P. (or the “Operating Partnership”). Through the Operating Partnership, we are engaged in the ownership, acquisition, development and management of logistics properties in the world’s primary population centers and in those supported by extensive transportation infrastructure. Our current business strategy consists of two operating business segments: Real Estate Operations and Strategic Capital. Our Real Estate Operations segment represents the ownership and development of logistics properties. Our Strategic Capital segment represents the management of co-investment ventures and other unconsolidated entities. See Note 18 for further discussion of our business segments. Unless otherwise indicated, the Notes to the Consolidated Financial Statements apply to both the Parent and the Operating Partnership. The terms “the Company,” “Prologis,” “we,” “our” or “us” means the Parent and Operating Partnership collectively.

For each share of common stock or preferred stock the Parent issues, the Operating Partnership issues a corresponding common or preferred partnership unit, as applicable, to the Parent in exchange for the contribution of the proceeds from the stock issuance. At December 31, 2016, the Parent owned an approximate 97.42% common general partnership interest in the Operating Partnership and 100% of the preferred units in the Operating Partnership. The remaining approximate 2.58% common limited partnership interests, which include 8.9 million Class A common limited partnership units (“Class A Units”) in the Operating Partnership, are owned by unaffiliated investors and certain current and former directors and officers of the Parent. Each partner’s percentage interest in the Operating Partnership is determined based on the number of Operating Partnership units held, including the number of Operating Partnership units into which Class A Units are convertible, compared to total Operating Partnership units outstanding at each period end and is used as the basis for the allocation of net income or loss to each partner. At the end of each reporting period, a capital adjustment is made in the Operating Partnership to reflect the appropriate ownership interest for each of the common unitholders. These adjustments are reflected in the line items Reallocation of Equity in the Consolidated Statement of Equity and Reallocation of Capital in the Consolidated Statement of Capital.

As the sole general partner of the Operating Partnership, the Parent has complete responsibility and discretion in the day-to-day management and control of the Operating Partnership and we operate the Parent and the Operating Partnership as one enterprise. The management of the Parent consists of the same members as the management of the Operating Partnership. These members are officers of the Parent and employees of the Operating Partnership or one of its subsidiaries. As general partner with control of the Operating Partnership, the Parent consolidates the Operating Partnership. Because the Parent’s only significant asset is its investment in the Operating Partnership, the assets and liabilities of the Parent and the Operating Partnership are the same on their respective financial statements.

Information with respect to the square footage, number of buildings and acres of land is unaudited.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation and Consolidation. The accompanying Consolidated Financial Statements are prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and are presented in our reporting currency, the U.S. dollar. All material intercompany transactions with consolidated entities have been eliminated.

We consolidate all entities that are wholly owned and those in which we own less than 100% of the equity but control, as well as any variable interest entities in which we are the primary beneficiary. We evaluate our ability to control an entity and whether the entity is a variable interest entity and we are the primary beneficiary through consideration of substantive terms of the arrangement to identify which enterprise has the power to direct the activities of the entity that most significantly impacts the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity.

For entities that are not defined as variable interest entities (“VIEs”), we first consider whether we are the general partner or the limited partner (or the equivalent in such investments that are not structured as partnerships). We consolidate entities in which we are the general partner and the limited partners in such entities do not have rights that would preclude control. For entities in which we are the general partner but do not control the entity as the other partners hold substantive participating or kick-out rights, we apply the equity method of accounting since as the general partner we have the ability to influence the venture. For ventures for which we are a limited partner or our investment is in an entity that is not structured similar to a partnership, we consider factors such as ownership interest, voting control, authority to make decisions, and contractual and substantive participating rights of the partners. In instances where the factors indicate that we control the venture, we consolidate the entity.

Reclassifications. Certain amounts included in the Consolidated Financial Statements for 2015 and 2014 have been reclassified to conform to the 2016 financial statement presentation.

Use of Estimates. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting

60


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

period. Although we believe the assumptions and estimates we made are reasonable and appropriate, as discussed in the applicable sections throughout the Consolidated Financial Statements, different assumptions and estimates could materially impact our reported results.

Foreign Operations. The U.S. dollar is the functional currency for our consolidated subsidiaries and unconsolidated entities operating in the U.S. and Mexico and certain of our consolidated subsidiaries that operate as holding companies for foreign investments. The functional currency for our consolidated subsidiaries and unconsolidated entities operating in countries other than the U.S. and Mexico is the principal currency in which the entity’s assets, liabilities, income and expenses are denominated, which may be different from the local currency of the country of incorporation or where the entity conducts its operations.

The functional currencies of our consolidated subsidiaries and unconsolidated entities generally include the Brazilian real, British pound sterling, Canadian dollar, Chinese renminbi, euro, Japanese yen and Singapore dollar. We take part in business transactions denominated in these and other local currencies where we operate.

For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar at the time we consolidate those subsidiaries’ financial statements. Generally, assets and liabilities are translated at the exchange rate in effect at the balance sheet date. The resulting translation adjustments are included in Accumulated Other Comprehensive Loss (“AOCI”) in the Consolidated Balance Sheets. Certain balance sheet items, primarily equity and capital-related accounts, are reflected at the historical exchange rate. Income statement accounts are translated using the average exchange rate for the period and income statement accounts that represent significant nonrecurring transactions are translated at the rate in effect at the date of the transaction. We translate our share of the net earnings or losses of our unconsolidated entities whose functional currency is not the U.S. dollar at the average exchange rate for the period.

We and certain of our consolidated subsidiaries have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustment is reflected as a cumulative translation adjustment in AOCI.

Business Combinations. When we acquire a business or individual operating properties, we allocate the purchase price to the various components of the acquisition based on the fair value of the acquired assets and assumed liabilities, including an allocation to the individual buildings acquired. We generally acquire operating properties that meet the definition of a business and we expense transaction costs as incurred. The initial allocation of the purchase price is based on management’s preliminary assessment, which may differ when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, not to exceed one year.

When we obtain control of an unconsolidated entity, we account for the acquisition in accordance with the guidance for a business combination achieved in stages. We remeasure our previously held interest in the unconsolidated entity at its acquisition-date fair value and recognize the resulting gain or loss, if any, in earnings at the acquisition date.

We allocate the purchase price using primarily Level 2 and Level 3 inputs (further defined in Fair Value Measurements below) as follows:

Investments in Real Estate Properties. We value operating properties as if vacant. We estimate fair value generally by applying an income approach methodology using a discounted cash flow analysis. Key assumptions in the discounted cash flow analysis include market rents, growth rates and discount and capitalization rates. We determine discount and capitalization rates by market based on recent transactions and other market data. The fair value of land is generally based on relevant market data, such as a comparison of the subject site to similar parcels that have recently been sold or are currently being offered on the market for sale.

Lease Intangibles. We determine the portion of the purchase price related to intangible assets and liabilities as follows:

Above and Below Market Leases. We recognize an asset or liability for acquired in-place leases with favorable or unfavorable rents based on our estimate of current market rents of the applicable markets. The value is recorded in either Other Assets or Other Liabilities, as appropriate, and is amortized over the term of the respective leases, including any bargain renewal options, to rental revenues.

Foregone Rent. We calculate the value of the revenue and recovery of costs foregone during a reasonable lease-up period, as if the space was vacant, in each of the applicable markets. The values are recorded in Other Assets and amortized over the remaining life of the respective leases to amortization expense.

Leasing Commissions. We recognize an asset for leasing commissions upon the acquisition of in-place leases based on our estimate of the cost to lease space in the applicable markets. The value is recorded in Other Assets and amortized over the remaining life of the respective leases to amortization expense.

61


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Debt. We estimate the fair value of debt based on contractual future cash flows discounted using borrowing spreads and market interest rates that would be available to us for the issuance of debt with similar terms and remaining maturities. In the case of publicly traded debt, we estimate the fair value based on available market data. Any discount or premium to the principal amount is included in the carrying value and amortized to interest expense over the remaining term of the related debt using the effective interest method.

Noncontrolling Interests. We estimate the portion of the fair value of the net assets owned by third parties based on the fair value of the consolidated net assets, principally real estate properties and debt.

Working Capital. We estimate fair value of other acquired assets and assumed liabilities on the best information available.

Fair Value Measurements. The objective of fair value is to determine the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). We estimate fair value using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that we would realize on disposition. The fair value hierarchy consists of three broad levels:

Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 — Unobservable inputs for the asset or liability.

Recurring Fair Value Measurements. We estimate the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes as follows:

Debt. We estimate the fair value of our senior notes and exchangeable senior notes for disclosure purposes based on quoted market prices for the same (Level 1) or similar (Level 2) issues when current quoted market prices are available. We estimate the fair value of our credit facilities, term loans, secured mortgage debt and assessment bonds by discounting the future cash flows using rates and borrowing spreads currently available to us (Level 3).

Derivatives. We determine the fair value of our derivative instruments using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, foreign exchange rates, and implied volatilities. We determine the fair values of our interest rate swaps using the market standard methodology of netting the discounted future fixed cash receipts or payments and the discounted expected variable cash payments. We base the variable cash payments on an expectation of future interest rates, or forward curves, derived from observable market interest rate curves. We base the fair values of our net investment hedges on the change in the spot rate at the end of the period as compared with the strike price at inception.

We incorporate credit valuation adjustments to appropriately reflect both our nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we consider the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.

We have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy. Although the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties, we assess the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives.

Nonrecurring Fair Value Measurements. Assets measured at fair value on a nonrecurring basis generally consist of real estate assets and investments in and advances to unconsolidated entities that were subject to impairment charges related to our change of intent to sell the investments and through our recoverability analysis discussed below. We estimate fair value based on expected sales prices in the market (Level 2).

Real Estate Assets. Real estate assets are carried at depreciated cost. We capitalize costs incurred in developing, renovating, rehabilitating and improving real estate assets as part of the investment basis of real estate assets. We expense costs for repairs and maintenance of the real estate assets as incurred.

During the land development and construction periods of qualifying projects, we capitalize interest costs, insurance, real estate taxes and general and administrative costs of the personnel performing the development, renovation, and rehabilitation; if such costs are incremental and identifiable to a specific activity to ready the asset for its intended use. We capitalize transaction costs related to the

62


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

acquisition of land for future development. We capitalize costs incurred to successfully originate a lease that result directly from and are essential to acquire that lease, including internal costs that are incremental and identifiable as leasing activities. Leasing costs that meet the requirements for capitalization are presented as a component of Other Assets.

We charge the depreciable portions of real estate assets to depreciation expense on a straight-line basis over the respective estimated useful lives. Depreciation commences when the asset is ready for its intended use, which we define as the earlier of stabilization (90% occupied) or one year after completion of construction. We generally use the following useful lives: 5 to 7 years for capital improvements, 10 years for standard tenant improvements, 25 years for depreciable land improvements, 30 years for operating properties acquired and 40 years for operating properties we develop. We depreciate building improvements on land parcels subject to ground leases over the shorter of the estimated building improvement life or the contractual term of the underlying ground lease. Capitalized leasing costs are amortized over the estimated remaining lease term. Our weighted average lease term on leases signed during 2016, based on square feet for all leases, was five years.

We assess the carrying values of our respective real estate assets, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. We measure the recoverability of the asset by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. If our analysis indicates that the carrying value of the real estate property is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property.

We estimate the future undiscounted cash flows and fair value based on our intent as follows:

for real estate properties that we intend to hold long-term; including land held for development, properties currently under development and operating buildings; recoverability is assessed based on the estimated undiscounted future net rental income from operating the property and the terminal value, including anticipated costs to develop;

for real estate properties we intend to sell, including properties currently under development and operating buildings; recoverability is assessed based on proceeds from disposition that are estimated based on future net rental income of the property, expected market capitalization rates and anticipated costs to develop;

for land parcels we intend to sell, recoverability is assessed based on estimated proceeds from disposition; and

for costs incurred related to the potential acquisition of land or development of a real estate property, recoverability is assessed based on the probability that the acquisition or development is likely to occur at the measurement date.

Assets Held for Sale or Contribution. We classify a property as held for sale or contribution when certain criteria are met, in accordance with GAAP. Assets classified as held for sale are expected to be sold to a third party and assets classified as held for contribution are newly developed assets we intend to contribute to an unconsolidated co-investment venture or to a third party within twelve months. At such time, the respective assets and liabilities are presented separately in the Consolidated Balance Sheets and depreciation is no longer recognized. Assets held for sale or contribution are reported at the lower of their carrying amount or their estimated fair value less the costs to sell the assets.

Investments in Unconsolidated Entities. We present our investments in certain entities under the equity method. We use the equity method when we have the ability to exercise significant influence over operating and financial policies of the venture but do not have control of the entity. Under the equity method, we initially recognize these investments (including advances) in the balance sheet at our cost, including formation costs and net of deferred gains from the contribution of properties, if applicable. We subsequently adjust the accounts to reflect our proportionate share of net earnings or losses recognized and accumulated other comprehensive income or loss, distributions received, contributions made and certain other adjustments, as appropriate. When circumstances indicate there may have been a reduction in the value of an equity investment, we evaluate whether the loss in value is other than temporary. If we conclude it is other than temporary, we recognize an impairment charge to reflect the equity investment at fair value.

Cash and Cash Equivalents. We consider all cash on hand, demand deposits with financial institutions and short-term highly liquid investments with original maturities of three months or less to be cash equivalents. Our cash and cash equivalents are financial instruments that are exposed to concentrations of credit risk. We invest our cash with high-credit quality institutions. Cash balances may be invested in money market accounts that are not insured. We have not realized any losses in such cash investments or accounts and believe that we are not exposed to any significant credit risk.

Derivative Financial Instruments. We may use derivative financial instruments for the purpose of managing foreign currency exchange rate and interest rate risk. We do not use derivative financial instruments for trading or speculative purposes. All of our derivative financial instruments are customized derivative transactions and are not exchange-traded. Management reviews our hedging program, derivative positions, and overall risk management strategy on a regular basis. We only enter into transactions that we believe will be highly effective at offsetting the underlying risk. Our use of derivatives involves the risk that counterparties may default on a derivative contract. We establish exposure limits for each counterparty to minimize this risk and provide counterparty diversification. Substantially all of our derivative exposures are with counterparties that have long-term credit ratings of single-A or better. We enter into master agreements with counterparties that generally allow for netting of certain exposures; thereby significantly reducing the

63


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

actual loss that would be incurred should a counterparty fail to perform its contractual obligations. To mitigate pre-settlement risk, minimum credit standards become more stringent as the duration of the derivative financial instrument increases. On the basis of these factors, we consider the risk of counterparty default to be minimal.

We recognize all derivatives at fair value within the line items Other Assets or Other Liabilities, as applicable. We do not net our derivative position by counterparty for purposes of balance sheet presentation and disclosure. Derivatives can be designated as fair value hedges, cash flow hedges or hedges of net investments in foreign operations. The accounting for gains and losses that result from changes in the fair values of derivative instruments depends on whether the derivatives are designated as, and qualify as, hedging instruments. For derivatives that will be accounted for as hedging instruments, at inception of the transaction, we formally designate and document the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the strategy for undertaking the hedge transaction. In addition, we formally assess both at inception and at least quarterly thereafter, the effectiveness of our hedging transactions. Changes in the fair value of derivatives that are designated and qualify as cash flow hedges and hedges of net investments in foreign operations are recorded in AOCI. The ineffective portion of a derivative financial instrument's change in fair value, if any, is immediately recognized in earnings. Due to the high degree of effectiveness between the hedging instruments and the underlying exposures hedged, fluctuations in the value of the derivative instruments will generally be offset by changes in the fair values or cash flows of the underlying exposures being hedged. We also use derivatives that are not designated as hedges (and may not meet the hedge accounting requirements) to manage certain risk. The changes in fair values of derivatives that were not designated or did not qualify as hedging instruments are immediately recognized in earnings. For cash flow hedges, we reclassify changes in the fair value of derivatives into the applicable line item in the Consolidated Statements of Income in which the hedged items are recorded in the same period that the underlying hedged items affect earnings.

Foreign Currency. We primarily manage our foreign currency exposure by borrowing in the currencies in which we invest. In certain circumstances, we may issue debt in a currency that is not the same functional currency of the borrowing entity to offset the translation and economic exposures related to our net investment in international subsidiaries. To mitigate the impact in earnings of translation from the fluctuations in exchange rates, we may designate the debt as a nonderivative financial instrument hedge. We also hedge our investments in certain international subsidiaries using foreign currency derivative contracts (net investment hedges) to offset the translation and economic exposures related to our investments in these subsidiaries by locking in a forward exchange rate at the inception of the hedge. To the extent we have an effective hedging relationship, we report all changes in fair value of the hedged portion of the nonderivative financial instruments and net investment hedges in equity in the foreign currency translation component of AOCI. These amounts offset the translation adjustments on the underlying net assets of our foreign investments, which we also record in AOCI. The foreign currency translation changes of the portion of the nonderivative financial instruments that are not designated as hedges are recorded directly in earnings within the line item Foreign Currency and Derivative Gains (Losses), Net in the Consolidated Statements of Income. We recognize ineffectiveness, if any, in earnings at the time the ineffectiveness occurred.

We may use foreign currency option contracts, including puts, calls and collars to mitigate foreign currency exchange rate risk associated with the translation of our projected earnings of our international subsidiaries, principally in Canada, Europe and Japan. Put option contracts provide us with the option to exchange foreign currency for U.S. dollars at a fixed exchange rate if the foreign currency were to depreciate against the U.S. dollar. Call option contracts create an obligation to exchange foreign currency for U.S. dollars at a fixed exchange rate if the foreign currency were to appreciate against the U.S. dollar. Collar option contracts combine the put and call options into one contract to effectively lock in a range around the rate at which net operating income of our subsidiaries will be translated into U.S. dollars. Foreign currency option contracts are not designated as hedges as they do not meet hedge accounting requirements. Changes in the fair value of non-hedge designated derivatives are recorded directly in earnings within the line item Foreign Currency and Derivative Gains (Losses), Net.

We may also use foreign currency forwards designed as cash flow hedges to mitigate foreign currency exchange rate risk associated with payments in a currency that is not the functional currency of our foreign subsidiaries. To the extent we have an effective hedging relationship, we report all changes in fair value of the hedged portion of the foreign currency forwards cash flow hedges in AOCI. We recognize ineffectiveness, if any, in earnings at the time the ineffectiveness occurred.

Interest Rate. Our interest rate risk management strategy is to limit the impact of future interest rate changes on earnings and cash flows as well as to stabilize interest expense and manage our exposure to interest rate movements. We primarily accomplish this by issuing fixed rate debt with staggering maturities. We may enter into interest rate swap agreements, which allow us to borrow on a fixed rate basis for longer-term debt issuances. We typically designate our interest rate swap and interest rate cap agreements as cash flow hedges as these derivative instruments may be used to manage the interest rate risk on potential future debt issuances or to fix the interest rate on variable rate debt issuances. The maximum length of time that we hedge our exposure to future cash flows is typically 10 years or less. We have entered into interest rate swap agreements that allow us to receive variable-rate amounts from a counterparty in exchange for us making fixed-rate payments over the life of our agreements without the exchange of the underlying notional amount.

We report the effective portion of the gain or loss on the derivative as a component of AOCI, and reclassify it to Interest Expense in the Consolidated Statements of Income over the corresponding period of the hedged item. To the extent the hedged debt is paid off early, we write off the remaining balance in AOCI and we recognize the amount in Interest Expense in the Consolidated Statements of Income. We recognize losses on a derivative representing hedge ineffectiveness in Interest Expense at the time the ineffectiveness occurred.

64


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Costs of Raising Capital. We treat costs incurred in connection with the issuance of common and preferred stock as a reduction to additional paid-in capital. We capitalize costs incurred in connection with the issuance of debt. Costs related to our credit facilities are included in Other Assets and costs related to all our other debt are recorded as a direct reduction of the liability. Costs associated with debt modifications are expensed when incurred.

AOCI. For the Parent, we include AOCI as a separate component of stockholders' equity in the Consolidated Balance Sheets. For the Operating Partnership, AOCI is included in partners’ capital in the Consolidated Balance Sheets. Any reference to AOCI in this document is referring to the component of stockholders’ equity for the Parent and partners’ capital for the Operating Partnership.

Noncontrolling Interests. Noncontrolling interests represent the share of consolidated entities owned by third parties. We recognize each noncontrolling holder’s respective share of the estimated fair value of the net assets at the date of formation or acquisition. Noncontrolling interests are subsequently adjusted for the noncontrolling holder’s share of additional contributions, distributions and their share of the net earnings or losses of each respective consolidated entity. We allocate net income to noncontrolling interests based on the weighted-average ownership interest during the period. The net income that is not attributable to us is reflected in the line item Net Earnings Attributable to Noncontrolling Interests. We do not recognize a gain or loss on transactions with a consolidated entity in which we do not own 100% of the equity, but we reflect the difference in cash received or paid from the noncontrolling interests carrying amount as paid-in-capital.

Certain limited partnership interests are exchangeable into our common stock. Common stock issued upon exchange of a holder’s noncontrolling interest is accounted for at the carrying value of the surrendered limited partnership interest.

Revenue Recognition.

Rental Revenues. We lease our operating properties to customers under agreements that are classified as operating leases. We recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. Generally, under the terms of our leases, the majority of our rental expenses are recovered from our customers. We reflect amounts recovered from customers as revenues in the period that the applicable expenses are incurred. We make a provision for possible loss if the collection of a receivable balance is considered doubtful.

Strategic Capital Revenues. Strategic capital revenues include revenues we earn from the management services we provide to unconsolidated entities. These fees are determined in accordance with the terms specific to each arrangement and may include property and asset management fees or transactional fees for leasing, acquisition, development, construction, financing, legal and tax services provided. We may also earn incentive returns (called “promotes”) based on third-party investor returns over time, which may be during the duration of the venture or at the time of liquidation. We recognize fees when they are earned, fixed and determinable. We report these fees in Strategic Capital Revenues. The fees we earn to develop properties within these ventures are reflected in Development Management and Other Revenues on a percentage of completion basis.

We also earned fees from ventures that we consolidate. Upon consolidation these fees were eliminated from our earnings and the third party share of these fees were recognized as a reduction of Net Earnings Attributable to Noncontrolling Interests.

Gains (Losses) on Dispositions of Investments in Real Estate. We recognize gains on the disposition of real estate when the recognition criteria have been met, generally at the time the risks and rewards and title have transferred and we no longer have substantial continuing involvement with the real estate sold. We recognize losses from the disposition of real estate when known.

When we contribute a property to an unconsolidated entity in which we have an ownership interest, we do not recognize a portion of the gain realized. The amount of gain not recognized, based on our ownership interest in the entity acquiring the property, is deferred by recognizing a reduction to our investment in the applicable unconsolidated entity. We adjust our proportionate share of net earnings or losses recognized in future periods to reflect the entities’ recorded depreciation expense as if it were computed on our lower basis in the contributed properties rather than on the entity’s basis.

When a property that we originally contributed to an unconsolidated entity is disposed of to a third party, we recognize the amount of the gain we previously deferred, along with our proportionate share of the gain recognized by the unconsolidated entity. If our ownership interest in an unconsolidated entity decreases and the decrease is expected to be permanent, we recognize the amounts relating to previously deferred gains to coincide with our new ownership interest.

Rental Expenses. Rental expenses primarily include the cost of our property management personnel, utilities, repairs and maintenance, property insurance and real estate taxes.

Strategic Capital Expenses. Strategic capital expenses generally include the direct expenses associated with the asset management of the unconsolidated co-investment ventures provided by our employees who are assigned to our Strategic Capital segment. In addition, in order to achieve efficiencies and economies of scale, all of our property management functions are provided by property management personnel who are assigned to our Real Estate Operations segment. These individuals perform the property-level management of the properties in our owned and managed portfolio, which include properties we consolidate and those we manage that are owned by the unconsolidated co-investment ventures. We allocate the costs of our property management to the properties we

65


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

consolidate (included in Rental Expenses) and the properties owned by the unconsolidated co-investment ventures (included in Strategic Capital Expenses) by using the square feet owned by the respective portfolios.

Equity-Based Compensation. We account for equity-based compensation by measuring the cost of employee services received in exchange for an award of an equity instrument based on the fair value of the award on the grant date. We recognize the cost of the award on a straight-line basis over the period during which an employee is required to provide service in exchange for the award, generally the vesting period.

Income Taxes. Under the Internal Revenue Code, REITs are generally not required to pay federal income taxes if they distribute 100% of their taxable income and meet certain income, asset and stockholder tests. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even as a REIT, we may be subject to certain state and local taxes on our own income and property, and to federal income and excise taxes on our undistributed taxable income.

We have elected taxable REIT subsidiary (“TRS”) status for some of our consolidated subsidiaries. This allows us to provide services that would otherwise be considered impermissible for REITs. Many of the foreign countries in which we have operations do not recognize REITs or do not accord REIT status under their respective tax laws to our entities that operate in their jurisdiction. In the U.S., we are taxed in certain states in which we operate. Accordingly, we recognize income tax expense for the federal and state income taxes incurred by our TRSs, taxes incurred in certain states and foreign jurisdictions, and interest and penalties associated with our unrecognized tax benefit liabilities.

We evaluate tax positions taken in the Consolidated Financial Statements under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, we may recognize a tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities.

We recognize deferred income taxes in certain taxable entities. For federal income tax purposes, certain acquisitions have been treated as tax-free transactions resulting in a carry-over basis in assets and liabilities. For financial reporting purposes and in accordance with purchase accounting, we record all of the acquired assets and assumed liabilities at the estimated fair value at the date of acquisition. For our taxable subsidiaries, including certain international jurisdictions, we recognize the deferred income tax liabilities that represent the tax effect of the difference between the tax basis carried over and the fair value of the tangible and intangible assets at the date of acquisition. Any subsequent increases or decreases to the deferred income tax liability recorded in connection with these acquisitions, related to tax uncertainties acquired, are reflected in earnings.

If taxable income is generated in these subsidiaries, we recognize a benefit in earnings as a result of the reversal of the deferred income tax liability previously recorded at the acquisition date and we record current income tax expense representing the entire current income tax liability. If the reversal of the deferred income tax liability results from a sale or contribution of assets, the classification of the reversal to the Consolidated Statement of Income is based on the taxability of the transaction. We record the reversal to deferred income tax benefit as a taxable transaction if we dispose of the asset. We record the reversal as Gains on Dispositions of Investments in Real Estate and Revaluation of Equity Investments Upon Acquisition of a Controlling Interest, Net as a non-taxable transaction if we dispose of the asset along with the entity that owns the asset.

Deferred income tax expense is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes) and the utilization of tax net operating losses (“NOL”) generated in prior years that had been previously recognized as deferred income tax assets. We provide for a valuation allowance for deferred income tax assets if we believe all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances that causes a change in the estimated ability to realize the related deferred income tax asset is included in deferred tax expense.

Environmental Costs. We incur certain environmental remediation costs, including cleanup costs, consulting fees for environmental studies and investigations, monitoring costs, and legal costs relating to cleanup, litigation defense, and the pursuit of responsible third parties. We expense costs incurred in connection with operating properties and properties previously sold. We capitalize costs related to undeveloped land as development costs and include any expected future environmental liabilities at the time of acquisition. We include costs incurred for properties to be disposed in the cost of the properties upon disposition. We maintain a liability for the estimated costs of environmental remediation expected to be incurred in connection with undeveloped land, operating properties and properties previously sold that we adjust as appropriate as information becomes available.

New Accounting Pronouncements.

New Accounting Standards Adopted

In August 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update that provides guidance for areas in which there is diversity in how certain cash receipts and payments are presented and classified in the statements of cash flows. The update clarifies the classification methodology within the statements of cash flows for eight specific topics. In 2016, we early adopted the standard in its entirety on a retrospective basis, and we determined that the only clarification to significantly impact us was the classification of distributions received from equity method investments. The update allows for the election to classify distributions

66


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

received from equity method investments based on either a cumulative earnings approach or a nature of distribution approach. We have elected the nature of distribution approach, in which cash flows generated from the operations of an unconsolidated entity are classified as a return on investment (cash inflow from operating activities) and cash flows that are generated from property sales, debt refinancing or sales of our investments are classified as a return of investment (cash inflow from investing activities). We adopted this approach based on the information available to us to determine the nature of the underlying activity that generated the distributions from unconsolidated entities. As a result of our adoption of this standard, we reclassified $140.6 million and $177.0 million of distributions from our unconsolidated entities into Net Cash Provided by Operating Activities that was previously reported as Net Cash Provided by (Used in) Investing Activities for the years ended December 31, 2015, and 2014, respectively.

In March 2016, the FASB issued an accounting standard update that amends the stock compensation requirements in existing GAAP. The update simplifies certain aspects of accounting for share-based payment transactions, including income tax consequences, statutory tax withholding requirements, forfeitures and classification of taxes paid to a tax authority by us when we withhold shares to cover employee withholding tax payments for certain stock compensation plans in the statements of cash flows. We adopted the standard in its entirety on a retrospective basis in 2016. As a result of our adoption of this standard, we reclassified payments of $12.3 million and $13.0 million from Net Cash Provided by Operating Activities to Net Cash Provided by (Used in) Financing Activities for the years ended December 31, 2015, and 2014, respectively.

In February 2015, the FASB issued an accounting standard update that amends the consolidation requirements in existing GAAP. Under the update, all entities, including limited partnerships and similar legal entities, are now within the scope of consolidation guidance, unless a scope exception applies. We adopted this standard on a modified retrospective basis on January 1, 2016, and the adoption did not have a significant effect on the Consolidated Financial Statements, however the Operating Partnership and certain of our consolidated co-investment ventures now qualify as VIEs under the new guidance, which required additional disclosures. See Note 12 for additional information about our VIEs.

New Accounting Standards Issued but not yet Adopted

In January 2017, the FASB issued an accounting standard update that clarifies the definition of a business. The update adds further guidance that assists preparers in evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. We expect most of our acquisitions of operating properties and portfolios of operating properties to qualify as asset acquisitions under the standard which permits the capitalization of acquisition costs to the basis of the acquired buildings. This standard is effective for periods beginning after December 31, 2017, however we plan to adopt this standard in 2017 for the annual and interim reporting periods beginning after December 31, 2016. We do not expect the adoption to have a significant impact on the Consolidated Financial Statements.

In May 2014, the FASB issued an accounting standard that requires companies to use a five step model to determine when to recognize revenue from customer contracts in an effort to increase consistency and comparability throughout global capital markets and across industries. We are evaluating each of our revenue streams and related accounting policy under the standard. Rental revenues and recoveries earned from leasing our operating properties will be evaluated with the adoption of the lease accounting standard (discussed below). Our evaluation under the revenue recognition standard also includes sales to third parties and unconsolidated co-investment ventures as well as recurring fees and promotes earned from our co-investment ventures. For sales to third parties, primarily a result of disposition of real estate in exchange for cash with few contingencies, we do not expect the standard to significantly impact the recognition of or accounting for these sales. Due to our continuing involvement through our equity ownership in our unconsolidated co-investment ventures, we are evaluating the accounting for sales to unconsolidated co-investment ventures under the standard. Additionally, while we do not expect changes in the recognition of recurring fees earned from the co-investment ventures, we are evaluating both the timing and measurement of promotes earned from co-investment ventures under the standard that may result in recognizing such fees when they are probable of being earned. The standard is effective for us on January 1, 2018. In addition to the recognition changes discussed above, expanded quantitative and qualitative disclosures regarding revenue recognition will be required for contracts that are subject to the standard. We expect to adopt the standard on a modified retrospective basis. 

In February 2016, the FASB issued an accounting standard that provides the principles for the recognition, measurement, presentation and disclosure of leases.

The accounting for lessors will remain largely unchanged from current GAAP; however, the standard requires that lessors expense, on an as-incurred basis, certain initial direct costs that are not incremental in negotiating a lease. Under existing standards, certain of these costs are capitalizable and therefore this new standard may result in certain of these costs being expensed as incurred after adoption. This standard may also impact the timing, recognition and disclosures related to our rental recoveries from tenants earned from leasing our operating properties.

Under the standard, lessees apply a dual approach, classifying leases as either finance or operating leases. A lessee is required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, regardless of their lease classification. Based on our real estate leases, we are a lessee on ground leases in certain markets and office space leases. Due to the length of the lease terms of certain ground leases, it is likely they will be classified as finance leases under the standard. At December 31, 2016, we have approximately 90 ground and office space leases that will require us to measure and record a right-of-use asset and a lease liability upon adoption of the standard. Details of our future minimum rental payments under these ground and office space leases are disclosed in Note 4.

67


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The standard is effective for us on January 1, 2019. We are assessing the practical expedients available for implementation under the standard. If the practical expedients are elected, we would not be required to reassess (i) whether an expired or existing contract meets the definition of a lease, (ii) the lease classification at the adoption date for expired or existing leases, and (iii) whether costs previously capitalized as initial direct costs would continue to be amortized. The standard will also require new disclosures within the notes accompanying our consolidated financial statements. We will continue to assess the method of adoption and the overall impact the adoption will have on the Consolidated Financial Statements.

NOTE 3. BUSINESS COMBINATIONS

KTR Capital Partners and Its Affiliates

On May 29, 2015, we acquired the high quality real estate assets and operating platform with high profile customers and comparable market composition to ours from KTR Capital Partners and its affiliates (“KTR”). The portfolio consisted of 315 operating properties, aggregating 59.0 million square feet, 3.6 million square feet of properties under development and land parcels that will support an estimated build out of 6.8 million square feet. The properties were acquired by our consolidated co-investment venture Prologis U.S. Logistics Venture (“USLV”), of which we own 55%. The transaction was funded through cash (which included the contribution of $2.3 billion from our venture partner and the proceeds from the issuance of debt, as detailed in Note 9), the assumption of secured mortgage debt and the issuance of 4.5 million common limited partnership units in the Operating Partnership. We incurred $24.7 million of acquisition costs that are included in Other Expenses during 2015.

The allocation of the purchase price required a significant amount of judgment and was based on our valuations, estimates and assumptions of the acquisition date fair value of the tangible and intangible assets acquired and liabilities assumed. The adjustments finalizing the purchase price allocation during the measurement period were not considered to be material to our financial position or results of operations.

The allocation of the purchase price was as follows (in thousands):

Investments in real estate properties

 

$

5,441,384

 

Intangible assets, net of intangible liabilities

 

 

332,708

 

Accounts receivable and other assets

 

 

8,062

 

Debt, including premium

 

 

(735,172

)

Accounts payable, accrued expenses and other liabilities

 

 

(56,313

)

Total estimated purchase price

 

 

4,990,669

 

Our venture partner’s share of purchase price

 

 

(2,253,234

)

Common limited partnership units issued in the Operating Partnership

 

 

(181,170

)

Prologis share of cash purchase price

 

$

2,556,265

 

The following unaudited pro forma financial information presents our results as though the KTR transaction had been completed on January 1, 2014. The pro forma information does not reflect the actual results of operations had the transaction actually been completed on January 1, 2014, and it is not indicative of future operating results. The results for the year ended December 31, 2015, include approximately seven months of actual results for the transaction, the acquisition expenses, and five months of pro forma adjustments. Actual results in 2015 include rental revenues and rental expenses of the properties acquired of $235.7 million and $56.9 million, respectively, representing the period from acquisition through December 31, 2015.

The following amounts are in thousands, except per share amounts:

 

 

2015

 

 

2014

 

Total revenues

 

$

2,358,643

 

 

$

2,064,724

 

Net earnings attributable to common stockholders

 

$

866,753

 

 

$

537,861

 

Net earnings per share attributable to common stockholders – Basic

 

$

1.66

 

 

$

1.08

 

Net earnings per share attributable to common stockholders – Diluted

 

$

1.65

 

 

$

1.07

 

These results include certain adjustments, primarily: (i) decreased revenues from the amortization of the net assets from the acquired leases with net favorable rents relative to estimated market rents; (ii) increased depreciation and amortization expense resulting from the adjustment of real estate assets to estimated fair value and recognition of intangible assets related to in-place leases; and (iii) additional interest expense attributable to the debt issued to finance our cash portion of the acquisition offset by lower interest expense due to the accretion of the fair value adjustment of debt.

Acquisition of a Controlling Interest in Prologis North American Industrial Fund

During 2014, we increased our ownership in Prologis North American Industrial Fund (“NAIF”) from 23.1% to 66.1% by acquiring the equity units from all but one partner for an aggregate of $679.0 million. This included the acquisition of $46.8 million of equity units on October 20, 2014, that resulted in our gaining control over NAIF, based on the rights of the limited partners, and therefore we began

68


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

consolidating NAIF at that date and recognized a gain of $201.3 million in Gains on Dispositions of Investments in Real Estate and Revaluation of Equity Investments upon Acquisition of a Controlling Interest, Net.

The total purchase price was $1.1 billion, which included our investment in NAIF at the time of consolidation. The adjustments finalizing the purchase price allocation during the measurement period were not considered to be material to our financial position or results of operations.

The allocation of the purchase price was as follows (in thousands):

Investments in real estate properties

 

$

2,658,252

 

Intangible assets, net of intangible liabilities

 

 

138,185

 

Cash

 

 

87,780

 

Accounts receivable and other assets

 

 

5,664

 

Debt, including premium

 

 

(1,195,213

)

Accounts payable, accrued expenses and other liabilities

 

 

(57,655

)

Noncontrolling interests

 

 

(554,493

)

Total purchase price

 

$

1,082,520

 

Actual results in 2014 included rental revenues and rental expenses of the properties acquired in the NAIF acquisition of $49.2 million and $13.3 million, respectively, offset by the impact of noncontrolling interests.

NOTE 4. REAL ESTATE

Investments in real estate properties consisted of the following at December 31 (dollars and square feet in thousands):

 

Square Feet

 

 

Number of Buildings

 

 

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Operating properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

 

331,210

 

 

 

333,830

 

 

 

1,776

 

 

 

1,872

 

 

$

17,905,914

 

 

$

17,861,693

 

Improved land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,037,543

 

 

 

5,874,052

 

Development portfolio, including land costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestabilized

 

8,256

 

 

 

12,598

 

 

 

29

 

 

 

28

 

 

 

798,233

 

 

 

918,099

 

Properties under development

 

19,539

 

 

 

19,630

 

 

 

60

 

 

 

63

 

 

 

633,849

 

 

 

954,804

 

Land (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,218,904

 

 

 

1,359,794

 

Other real estate investments (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

524,887

 

 

 

552,926

 

Total investments in real estate properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,119,330

 

 

 

27,521,368

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,758,372

 

 

 

3,274,284

 

Net investments in real estate properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,360,958

 

 

$

24,247,084

 

(1)

Included in our investments in real estate at December 31, 2016, and 2015 were 5,892 and 7,404 acres of land, respectively.

(2)

Included in other real estate investments are: (i) non-logistics real estate; (ii) land parcels that are ground leased to third parties; (iii) our corporate office buildings; (iv) infrastructure costs related to projects we are developing on behalf of others; (v) costs related to future development projects, including purchase options on land; and (vi) earnest money deposits associated with potential acquisitions.

At December 31, 2016, we owned real estate assets in the U.S. and other Americas (Canada and Mexico), Europe (Austria, Belgium, the Czech Republic, France, Germany, Hungary, Italy, the Netherlands, Poland, Slovakia, Spain, Sweden and the United Kingdom (“U.K.”)) and Asia (China, Japan and Singapore).

Acquisitions

The following table summarizes our acquisitions of properties from third parties for the years ended December 31 (dollars and square feet in thousands):

 

 

2016

 

 

2015

 

 

2014

 

Number of operating properties

 

 

9

 

 

 

52

 

 

 

8

 

Square feet

 

 

1,823

 

 

 

7,375

 

 

 

1,004

 

Real estate acquisition value (1)

 

$

411,706

 

 

$

1,042,562

 

 

$

548,201

 

(1)

Value includes the acquisition of 776, 690, and 1,040 acres of land in 2016, 2015 and 2014, respectively.

69


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The table above does not include the properties acquired in the KTR transaction, as this transaction is explained in Note 3.

Dispositions

The following table summarizes our real estate disposition activity for the years ended December 31 (dollars and square feet in thousands):

 

2016

 

 

2015

 

 

2014

 

Contributions to unconsolidated co-investment ventures

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

35

 

 

 

31

 

 

 

126

 

Square feet

 

11,624

 

 

 

8,355

 

 

 

25,247

 

Net proceeds (1)

$

1,231,878

 

 

$

835,385

 

 

$

1,825,311

 

Net gains on contributions (1)

$

267,441

 

 

$

148,987

 

 

$

188,268

 

Dispositions to third parties

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

172

 

 

 

136

 

 

 

145

 

Square feet

 

20,360

 

 

 

23,024

 

 

 

19,856

 

Net proceeds (1)

$

1,760,048

 

 

$

2,352,645

 

 

$

1,365,318

 

Net gains on dispositions (1)

$

353,668

 

 

$

609,900

 

 

$

336,203

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net gains on contributions and dispositions

$

621,109

 

 

$

758,887

 

 

$

524,471

 

Gains on redemptions of investments in co-investment ventures (2)

 

136,289

 

 

 

-

 

 

 

-

 

Gains on revaluation of equity investments upon acquisition of a controlling

     interest, net (3)

 

-

 

 

 

-

 

 

 

201,319

 

Total gains on dispositions of investments in real estate, net

$

757,398

 

 

$

758,887

 

 

$

725,790

 

(1)

Includes the disposition of land parcels.

(2)

See Note 5 for more information on these transactions.

(3)

See Note 3 for more information on this transaction.

In 2014, we launched the initial public offering of FIBRA Prologis, a Mexican REIT. In connection with the offering, FIBRA Prologis purchased 177 properties aggregating 29.7 million square feet (12.6 million square feet related to our wholly owned portfolio, 7.6 million square feet from our consolidated co-investment venture Prologis Mexico Fondo Logistico (“AFORES”) and 9.5 million square feet from our unconsolidated co-investment venture Prologis Mexico Industrial Fund). Also in 2014, AFORES contributed its remaining operating properties and the balance of its secured debt to FIBRA Prologis. The difference between the amount received and the noncontrolling interests balance related to the properties contributed was $34.6 million, and was adjusted through equity with no gain or loss recognized. On the basis of this transaction, we recognized a gain on disposition of investments in real estate of $52.5 million; current tax expense of $32.4 million; deferred tax benefit of $55.5 million; and earnings attributable to noncontrolling interest of $61.0 million.

Operating Lease Agreements

We lease our operating properties and certain land parcels to customers under agreements that are generally classified as operating leases. Our weighted average lease term remaining, based on square feet for all leases in effect at December 31, 2016, was four years.

The following table summarizes our minimum lease payments on leases with lease periods greater than one year for space in our operating properties, pre-stabilized development properties and leases of land subject to ground leases at December 31, 2016 (in thousands):

2017

 

$

1,633,990

 

2018

 

 

1,488,049

 

2019

 

 

1,239,683

 

2020

 

 

1,038,305

 

2021

 

 

809,961

 

Thereafter

 

 

2,391,452

 

Total

 

$

8,601,440

 

These amounts do not reflect future rental revenues from the renewal or replacement of existing leases and exclude reimbursements of operating expenses.

70


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Lease Commitments 

We have entered into operating ground leases as a lessee on certain land parcels, primarily on-tarmac facilities and office space with remaining lease terms of 1 to 73 years. The following table summarizes our future minimum rental payments under non-cancelable operating leases in effect at December 31, 2016 (in thousands):

2017

 

$

30,976

 

2018

 

 

32,035

 

2019

 

 

29,520

 

2020

 

 

28,379

 

2021

 

 

24,480

 

Thereafter

 

 

332,835

 

Total

 

$

478,225

 

NOTE 5. UNCONSOLIDATED ENTITIES

Summary of Investments

We have investments in entities through a variety of ventures. We co-invest in entities that own multiple properties with partners and investors and provide asset and property management services to these entities, which we refer to as co-investment ventures. These entities may be consolidated or unconsolidated, depending on the structure, our partner’s participation and other rights and our level of control of the entity. This note details our investments in unconsolidated co-investment ventures, which are accounted for using the equity method of accounting. See Note 12 for more detail regarding our consolidated investments.

We also have other ventures, generally with one partner and that we do not manage, which we account for using the equity method. We refer to our investments in all entities accounted for using the equity method, both unconsolidated co-investment ventures and other ventures, collectively, as unconsolidated entities.

The following table summarizes our investments in and advances to our unconsolidated entities at December 31 (in thousands):

 

 

2016

 

 

2015

 

Unconsolidated co-investment ventures

 

$

4,057,524

 

 

$

4,585,427

 

Other ventures

 

 

172,905

 

 

 

170,193

 

Totals

 

$

4,230,429

 

 

$

4,755,620

 

Unconsolidated Co-Investment Ventures

The following table summarizes our investments in the individual co-investment ventures at December 31 (dollars in thousands):

 

 

Ownership

Percentage

 

 

Investment in

and Advances to

 

Co-Investment Venture

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Prologis Targeted U.S. Logistics Fund, L.P. (“USLF”) (1)

 

 

14.9

%

 

 

22.5

%

 

$

434,818

 

 

$

689,408

 

FIBRA Prologis (2) (3)

 

 

45.9

%

 

 

45.9

%

 

 

547,744

 

 

 

569,800

 

Prologis Brazil Logistics Partners Fund I, L.P. (“Brazil Fund”)

     and related joint ventures (4)

 

various

 

 

various

 

 

 

297,300

 

 

 

216,668

 

Europe Logistics Venture 1, FCP-FIS (“ELV”) (5) (6)

 

 

15.0

%

 

 

15.0

%

 

 

48,289

 

 

 

53,960

 

Prologis European Logistics Partners Sàrl (“PELP”) (5)

 

 

50.0

%

 

 

50.0

%

 

 

1,623,707

 

 

 

1,762,291

 

Prologis European Properties Fund II, FCP-FIS (“PEPF II”)

 

 

31.2

%

 

 

31.3

%

 

 

344,200

 

 

 

410,984

 

Prologis Targeted Europe Logistics Fund, FCP-FIS (“PTELF”) (1) (6)

 

 

23.5

%

 

 

41.6

%

 

 

310,118

 

 

 

480,401

 

Nippon Prologis REIT, Inc. (“NPR”) (7) (8)

 

 

15.1

%

 

 

15.1

%

 

 

348,570

 

 

 

300,822

 

Prologis China Logistics Venture I, LP and II, LP

     (Prologis China Logistics Venture) (5)

 

 

15.0

%

 

 

15.0

%

 

 

102,778

 

 

 

101,093

 

Totals

 

 

 

 

 

 

 

 

 

$

4,057,524

 

 

$

4,585,427

 

(1)

During 2016, we redeemed a portion of our investment in PTELF and USLF for €275.0 million ($311.1 million) and $300.0 million, respectively, and recorded a gain of $136.3 million, which is included in Gains on the Dispositions of Investments in Real Estate and Revaluation of Equity Investments Upon Acquisition of a Controlling Interest, Net. The amounts received for the redemptions were included in Return of Investment from Unconsolidated Entities in the Consolidated Statements of Cash Flows.

(2)

At December 31, 2016, we owned 291.1 million units of FIBRA Prologis that had a closing price of Ps 29.69 ($1.44) per unit on the Mexican Stock Exchange.

71


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(3)

We have granted FIBRA Prologis a right of first refusal with respect to stabilized properties that we plan to sell in Mexico.

(4)

We have a 50% ownership interest in and consolidate an entity that in turn owns 50% of several entities that we account for on the equity method. Also, we have additional investments in other unconsolidated entities in Brazil that we account for on the equity method with various ownership interests ranging from 5% to 50%.

(5)

We have one partner in each of these co-investment ventures.

(6)

In January 2017, we sold our investment in ELV to our fund partner and ELV contributed its properties to PTELF in exchange for equity interests.

(7)

At December 31, 2016, we owned 0.3 million units of NPR that had a closing price of ¥238,900 ($2,041) per share on the Tokyo Stock Exchange. At December 31, 2016 and 2015, we had receivables from NPR of $96.9 million and $85.2 million, respectively, related to customer security deposits that originated through a leasing company owned by us that pertain to properties owned by NPR. We have a corresponding payable to NPR’s customers in Other Liabilities.

(8)

For any properties we develop and plan to sell in Japan, we have committed to offer those properties to NPR.

The amounts recognized in Strategic Capital Revenues and Earnings from Unconsolidated Entities, Net depend on the size and operations of the co-investment ventures, the timing of revenues earned through promotes during the life of a venture or upon liquidation, as well as fluctuations in foreign currency exchange rates. We recognized Strategic Capital Expenses for direct costs associated with the asset management of these ventures and allocated property-level management costs for the properties owned by the ventures. Our ownership interest in these ventures also impacts the earnings we recognize.

The following table summarizes the amounts we recognized in the Consolidated Statements of Income related to the unconsolidated co-investment ventures for the years ended December 31 (in thousands):

 

 

2016

 

 

2015

 

 

2014

 

Strategic capital revenues and other revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

37,911

 

 

$

36,964

 

 

$

81,351

 

Other Americas

 

 

22,777

 

 

 

22,516

 

 

 

13,003

 

Europe

 

 

184,956

 

 

 

112,675

 

 

 

86,487

 

Asia

 

 

46,521

 

 

 

35,453

 

 

 

37,509

 

Total strategic capital revenues

 

 

292,165

 

 

 

207,608

 

 

 

218,350

 

Development management and other revenues

 

 

11,006

 

 

 

7,467

 

 

 

5,424

 

Total strategic capital revenues and other revenues

 

$

303,171

 

 

$

215,075

 

 

$

223,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated co-investment ventures, net:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

10,441

 

 

$

7,124

 

 

$

16,420

 

Other Americas

 

 

27,155

 

 

 

28,842

 

 

 

(7,824

)

Europe

 

 

137,652

 

 

 

106,656

 

 

 

108,430

 

Asia

 

 

16,629

 

 

 

12,780

 

 

 

14,022

 

Total earnings from unconsolidated co-investment ventures, net

 

$

191,877

 

 

$

155,402

 

 

$

131,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the promotes earned and recognized in Strategic Capital Revenues for the years ended December 31 (in thousands):

 

 

2016

 

 

2015

 

 

2014

 

Strategic capital – promote revenues

 

 

 

 

 

 

 

 

 

 

 

 

Total promote (1)

 

$

99,766

 

 

$

56,637

 

 

$

42,132

 

Less: Prologis’ share

 

 

11,222

 

 

 

27,175

 

 

 

10,852

 

Net promote recognized (third-party share) in strategic capital revenues

 

$

88,544

 

 

$

29,462

 

 

$

31,280

 

(1)

We earned promotes from PTELF and PEPF II in 2016, PELP and ELV in 2015 and USLF in 2014, each based on the venture’s cumulative returns to the investors over the last three years.  

Approximately 40% of promote revenues are paid as a combination of cash and stock awards pursuant to the terms of the Prologis Promote Plan and expensed through Strategic Capital Expenses. See Note 13 for more information on this plan.

72


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following tables summarize the operating information and financial position of our unconsolidated co-investment ventures (not our proportionate share), at December 31 and for the years ended December 31 as presented at our adjusted basis derived from the ventures’ GAAP information:

(dollars and square feet in millions)

 

2016

 

 

2015

 

 

2014

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

1

 

 

 

1

 

 

 

1

 

Number of properties owned

 

 

369

 

 

 

391

 

 

 

392

 

Square feet

 

 

50

 

 

 

50

 

 

 

50

 

Total assets

 

$

4,238

 

 

$

4,408

 

 

$

4,403

 

Third-party debt

 

$

1,414

 

 

$

1,433

 

 

$

1,594

 

Total liabilities

 

$

1,540

 

 

$

1,550

 

 

$

1,697

 

Our investment balance (1)

 

$

435

 

 

$

690

 

 

$

712

 

Our weighted average ownership (2)

 

 

14.9

%

 

 

22.5

%

 

 

24.3

%

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

2

 

 

 

2

 

 

 

2

 

Number of properties owned

 

 

213

 

 

 

205

 

 

 

198

 

Square feet

 

 

42

 

 

 

39

 

 

 

37

 

Total assets

 

$

2,793

 

 

$

2,482

 

 

$

2,653

 

Third-party debt

 

$

739

 

 

$

657

 

 

$

679

 

Total liabilities

 

$

814

 

 

$

708

 

 

$

717

 

Our investment balance (1)

 

$

845

 

 

$

786

 

 

$

825

 

Our weighted average ownership (2)

 

 

43.9

%

 

 

43.8

%

 

 

42.9

%

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

4

 

 

 

4

 

 

 

4

 

Number of properties owned

 

 

700

 

 

 

688

 

 

 

636

 

Square feet

 

 

163

 

 

 

159

 

 

 

148

 

Total assets

 

$

10,853

 

 

$

11,343

 

 

$

11,440

 

Third-party debt

 

$

2,446

 

 

$

2,640

 

 

$

2,621

 

Total liabilities

 

$

3,283

 

 

$

3,584

 

 

$

3,501

 

Our investment balance (1)

 

$

2,327

 

 

$

2,707

 

 

$

2,773

 

Our weighted average ownership (2)

 

 

35.1

%

 

 

38.9

%

 

 

38.8

%

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

2

 

 

 

2

 

 

 

2

 

Number of properties owned

 

 

85

 

 

 

66

 

 

 

52

 

Square feet

 

 

36

 

 

 

29

 

 

 

26

 

Total assets

 

$

5,173

 

 

$

4,320

 

 

$

4,120

 

Third-party debt

 

$

1,947

 

 

$

1,520

 

 

$

1,637

 

Total liabilities

 

$

2,239

 

 

$

1,751

 

 

$

1,734

 

Our investment balance (1)

 

$

451

 

 

$

402

 

 

$

356

 

Our weighted average ownership (2)

 

 

15.1

%

 

 

15.0

%

 

 

15.0

%

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

9

 

 

 

9

 

 

 

9

 

Number of properties owned

 

 

1,367

 

 

 

1,350

 

 

 

1,278

 

Square feet

 

 

291

 

 

 

277

 

 

 

261

 

Total assets

 

$

23,057

 

 

$

22,553

 

 

$

22,616

 

Third-party debt

 

$

6,546

 

 

$

6,250

 

 

$

6,531

 

Total liabilities

 

$

7,876

 

 

$

7,593

 

 

$

7,649

 

Our investment balance (1)

 

$

4,058

 

 

$

4,585

 

 

$

4,666

 

Our weighted average ownership (2)

 

 

27.9

%

 

 

31.6

%

 

 

32.0

%

73


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(in millions)

 

2016

 

 

2015

 

 

2014 (3)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

395

 

 

$

382

 

 

$

541

 

Other Americas

 

 

242

 

 

 

228

 

 

 

170

 

Europe

 

 

964

 

 

 

947

 

 

 

1,001

 

Asia:

 

 

342

 

 

 

275

 

 

 

280

 

Total revenues

 

$

1,943

 

 

$

1,832

 

 

$

1,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

57

 

 

$

35

 

 

$

55

 

Other Americas

 

 

71

 

 

 

78

 

 

 

(1

)

Europe

 

 

333

 

 

 

261

 

 

 

268

 

Asia

 

 

101

 

 

 

77

 

 

 

86

 

Total net earnings

 

$

562

 

 

$

451

 

 

$

408

 

(1)

The difference between our ownership interest of a venture’s equity and our investment balance at December 31, 2016, 2015 and 2014, results principally from three types of transactions: (i) deferring a portion of the gains we recognize from a contribution of a property to a venture ($469.9 million, $430.7 million and $322.9 million, respectively); (ii) recording additional costs associated with our investment in the venture ($124.1 million, $122.1 million and $117.5 million respectively); and (iii) advances to a venture ($166.1 million, $189.7 million and $125.7 million, respectively).

(2)

Represents our weighted average ownership interest in all co-investment ventures based on each entity’s contribution of total assets, before depreciation, net of other liabilities.

(3)

We had significant activity with our U.S. and Other Americas unconsolidated co-investment ventures in 2014 as explained in Notes 3 and 4. We began consolidating NAIF in 2014. We formed and invested in FIBRA Prologis in 2014 and in connection with this transaction, we concluded our unconsolidated co-investment venture in Mexico.

Equity Commitments Related to Certain Unconsolidated Co-Investment Ventures

Certain co-investment ventures have equity commitments from us and our venture partners. Our venture partners fulfill their equity commitment with cash. We may fulfill our equity commitment through contributions of properties or cash. The venture may obtain financing for the properties and therefore the acquisition price of additional investments that the venture could make may be more than the equity commitment. Depending on market conditions, the investment objectives of the ventures, our liquidity needs and other factors, we may make additional contributions of properties or additional cash investments in these ventures through the remaining commitment period.

The following table summarizes the remaining equity commitments at December 31, 2016 (in millions):

 

 

Equity Commitments

 

 

Expiration Date

for Remaining Commitments

 

 

Prologis

 

 

Venture Partners

 

 

Total

 

 

 

Prologis Targeted U.S. Logistics Fund

 

$

-

 

 

$

180

 

 

$

180

 

 

2017

Prologis Targeted Europe Logistics Fund (1)

 

 

-

 

 

 

243

 

 

 

243

 

 

2017

Prologis China Logistics Venture

 

 

294

 

 

 

1,665

 

 

 

1,959

 

 

2017

Total

 

$

294

 

 

$

2,088

 

 

$

2,382

 

 

 

(1)

Equity commitments are denominated in euro and reported in U.S. dollars based on an exchange rate of $1.05 U.S. dollars to the euro.

NOTE 6. ASSETS HELD FOR SALE OR CONTRIBUTION

We have investments in certain real estate properties that met the criteria to be classified as held for sale or contribution at December 31, 2016 and 2015. These properties are expected to be sold to third parties or contributed to unconsolidated co-investment ventures within twelve months. The amounts included in Assets Held for Sale or Contribution represented real estate investment balances and the related assets and liabilities for each property.

74


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Assets held for sale or contribution consisted of the following (dollars and square feet in thousands):

 

 

2016

 

 

2015

 

Number of operating properties

 

 

13

 

 

 

17

 

Square feet

 

 

4,167

 

 

 

5,065

 

Total assets held for sale or contribution

 

$

322,139

 

 

$

378,423

 

Total liabilities associated with assets held for sale or contribution – included in Other Liabilities

 

$

4,984

 

 

$

6,874

 

NOTE 7. NOTES RECEIVABLE BACKED BY REAL ESTATE

The following table summarizes information about our notes receivable backed by real estate (dollars in thousands):

 

 

Balance Outstanding

 

 

Interest Rates

 

Maturity Dates

Balance at January 1, 2016

 

$

235,050

 

 

2.0% – 10.0%

 

February 2016 – April 2017

Additions

 

 

-

 

 

 

 

 

Repayments

 

 

(202,950

)

 

 

 

 

Balance at December 31, 2016

 

$

32,100

 

 

5.8% – 10.0%

 

April 2017 – December 2017

NOTE 8. OTHER ASSETS AND OTHER LIABILITIES

The following table summarizes our other assets, net of amortization and depreciation, if applicable, at December 31 (in thousands):

 

 

2016

 

 

2015

 

Leasing commissions

 

$

286,821

 

 

$

229,645

 

Rent leveling

 

 

285,824

 

 

 

226,239

 

Acquired lease intangibles

 

 

267,907

 

 

 

433,949

 

Prepaid assets

 

 

120,361

 

 

 

107,000

 

Accounts receivable

 

 

110,918

 

 

 

89,611

 

Fixed assets

 

 

102,830

 

 

 

94,178

 

Value added taxes receivable

 

 

94,713

 

 

 

86,115

 

Derivative assets

 

 

47,114

 

 

 

53,579

 

Management contracts

 

 

41,993

 

 

 

46,293

 

Other notes receivable

 

 

35,824

 

 

 

41,262

 

Deferred income taxes

 

 

14,052

 

 

 

14,650

 

Other

 

 

88,633

 

 

 

91,989

 

Totals

 

$

1,496,990

 

 

$

1,514,510

 

The following table summarizes our other liabilities, net of amortization, if applicable, at December 31 (in thousands):

 

 

2016

 

 

2015

 

Tenant security deposits

 

$

206,301

 

 

$

190,160

 

Unearned rents

 

 

90,233

 

 

 

77,730

 

Income tax liabilities

 

 

68,666

 

 

 

81,125

 

Acquired lease intangibles

 

 

31,707

 

 

 

55,976

 

Environmental liabilities

 

 

24,572

 

 

 

21,484

 

Deferred income

 

 

21,629

 

 

 

29,197

 

Value added taxes payable

 

 

15,888

 

 

 

10,272

 

Derivative liabilities

 

 

1,268

 

 

 

13,729

 

Other

 

 

167,055

 

 

 

154,702

 

Totals

 

$

627,319

 

 

$

634,375

 

75


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following table summarizes the expected future amortization of leasing commissions and foregone rent into amortization expense and above and below market leases and rent leveling net assets into rental revenues, all based on the balances at December 31, 2016 (in thousands):

 

 

Amortization Expense

 

 

Net (Increase) Decrease to

Rental Revenues

 

2017

 

$

135,263

 

 

$

(24,939

)

2018

 

 

98,435

 

 

 

25,795

 

2019

 

 

76,315

 

 

 

40,306

 

2020

 

 

59,969

 

 

 

46,465

 

2021

 

 

44,137

 

 

 

41,831

 

Thereafter

 

 

106,325

 

 

 

158,943

 

Totals

 

$

520,444

 

 

$

288,401

 

NOTE 9. DEBT

All debt is incurred by the Operating Partnership. The Parent does not have any indebtedness, but guarantees the unsecured debt of the Operating Partnership.

The following table summarizes our debt at December 31 (dollars in thousands):

 

 

2016

 

 

2015

 

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding (2)

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding

 

Credit facilities

 

 

1.0

%

 

$

35,023

 

 

-

 

 

$

-

 

Senior notes (3)

 

 

3.3

%

 

 

6,417,492

 

 

 

3.3

%

 

 

6,516,392

 

Term loans

 

 

1.4

%

 

 

1,484,523

 

 

 

2.1

%

 

 

2,100,009

 

Unsecured other (4)

 

 

6.1

%

 

 

14,478

 

 

 

6.2

%

 

 

15,448

 

Secured mortgages (5)

 

 

4.9

%

 

 

979,585

 

 

 

5.1

%

 

 

1,172,473

 

Secured mortgages of consolidated entities (6)

 

 

3.0

%

 

 

1,677,193

 

 

 

2.9

%

 

 

1,822,509

 

Totals

 

 

3.2

%

 

$

10,608,294

 

 

 

3.2

%

 

$

11,626,831

 

(1)

The interest rates presented represent the effective interest rates (including amortization of debt issuance costs and the noncash premiums or discounts) at the end of the period for the debt outstanding.

(2)

Included in the outstanding balances are borrowings denominated in non-U.S. dollars, principally: euro ($3.3 billion), Japanese yen ($1.3 billion), Canadian dollars ($0.4 billion) and British pound sterling ($0.2 billion).

(3)

Notes are due January 2018 to June 2026 with effective interest rates ranging from 1.5% to 7.6% at December 31, 2016.

(4)

The balance at December 31, 2016, represents primarily assessment bonds that are due November 2019 to September 2033 with effective interest rates ranging from 4.5% to 7.9%. The assessment bonds are issued by municipalities and guaranteed by us as a means of financing infrastructure and secured by assessments (similar to property taxes) on various underlying real estate properties with an aggregate undepreciated cost of $737.4 million at December 31, 2016.

(5)

Debt is due May 2018 to December 2025 with effective interest rates ranging from 0.4% to 7.8% at December 31, 2016. The debt is secured by 145 real estate properties with an aggregate undepreciated cost of $2.4 billion at December 31, 2016.

(6)

Debt is due July 2017 to December 2027 with effective interest rates ranging from 2.4% to 5.3% at December 31, 2016. The debt is secured by 208 real estate properties with an aggregate undepreciated cost of $3.0 billion at December 31, 2016.

Credit Facilities

We have a global senior credit facility (the “Global Facility”), under which we may draw in British pounds sterling, Canadian dollars, euro, Japanese yen and U.S. dollars on a revolving basis. In 2016, we renewed and amended the Global Facility to increase our availability from $2.3 billion to $3.0 billion (subject to currency fluctuations). We have the ability to increase the Global Facility to $3.8 billion, subject to currency fluctuations and obtaining additional lender commitments. Pricing under the Global Facility, including the spread over LIBOR, facility fees and letter of credit fees, varies based on the public debt ratings of the Operating Partnership. The Global Facility is scheduled to mature in April 2020; however, we may extend the maturity date for six months on two occasions, subject to the satisfaction of certain conditions and payment of extension fees.

76


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

We also have a ¥45 billion ($384.4 million at December 31, 2016) Japanese yen revolver (the “Revolver”) with availability to increase to ¥56.5 billion ($482.6 million at December 31, 2016), subject to obtaining additional lender commitments. Pricing under the Revolver, including the spread over LIBOR, facility fees and letter of credit fees, varies based on the public debt ratings of the Operating Partnership. The Revolver is scheduled to mature in May 2018.

We refer to the Global Facility and the Revolver, collectively, as our “Credit Facilities.”

The following table summarizes information about our Credit Facilities (dollars in millions):

 

 

2016

 

 

2015

 

 

2014

 

For the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average daily interest rate

 

 

1.4

%

 

 

1.1

%

 

 

1.1

%

Weighted average daily borrowings

 

$

128

 

 

$

261

 

 

$

182

 

Maximum borrowings outstanding at any month-end

 

$

307

 

 

$

942

 

 

$

742

 

At December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate lender – commitments

 

$

3,306

 

 

$

2,662

 

 

$

2,742

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings outstanding

 

 

35

 

 

 

-

 

 

 

-

 

Outstanding letters of credit

 

 

36

 

 

 

32

 

 

 

35

 

Current availability

 

$

3,235

 

 

$

2,630

 

 

$

2,707

 

Senior Notes

The senior notes are unsecured and our obligations are effectively subordinated in certain respects to any of our debt that is secured by a lien on real property, to the extent of the value of such real property. The senior notes require interest payments be made quarterly, semi-annually or annually. All of the senior notes are redeemable at any time at our option, subject to certain prepayment penalties. Such repurchase and other terms are governed by the provisions of indenture agreements, various note purchase agreements or trust deeds.

During the years ended December 31 we issued the following senior notes (dollars and euros in thousands):

 

 

Principal Amount

 

 

Stated Interest Rate

 

 

Effective Interest Rate

 

 

Maturity Date

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 2015 (1)

 

700,000

 

 

$

785,470

 

 

 

1.4%

 

 

 

1.5%

 

 

May 2021

October 2015

 

 

 

 

 

$

750,000

 

 

 

3.8%

 

 

 

4.0%

 

 

November 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 2014 (1)

 

700,000

 

 

$

959,420

 

 

 

3.4%

 

 

 

3.5%

 

 

February 2024

June 2014 (1)

 

500,000

 

 

$

680,550

 

 

 

3.0%

 

 

 

3.1%

 

 

June 2026

October 2014 (1)

 

600,000

 

 

$

756,420

 

 

 

1.4%

 

 

 

1.4%

 

 

October 2020

(1)

This debt is denominated in euro and the exchange rate used to calculate into U.S. dollar was the effective rate at the date of the transaction.

77


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Term Loans

The following table summarizes our outstanding term loans at December 31 (dollars and borrowing currency in thousands):

Term Loan

Borrowing Currency

 

Initial Borrowing Date

 

Lender Commitment at 2016

 

 

Amount Outstanding at 2016

 

 

Amount Outstanding at 2015

 

 

Interest Rate

 

Maturity Date

 

 

 

 

 

Borrowing Currency

 

USD

 

 

USD

 

 

USD

 

 

 

 

 

2014 Yen Term Loan (1)

JPY

 

May 2014

 

 

 

 

 

 

 

 

$

-

 

 

$

339,858

 

 

LIBOR plus 1.20%

 

 

Euro Term Loan (2)

USD, EUR, JPY and GBP

 

June 2014

 

500,000

 

$

525,000

 

 

 

193,293

 

 

 

561,879

 

 

LIBOR plus 0.98%

 

June 2017

Senior Term Loan (3)

USD

 

May 2015

 

 

 

 

 

 

 

 

 

-

 

 

 

400,000

 

 

LIBOR plus 1.00%

 

 

2015 Yen Term Loan (1)

JPY

 

June 2015

 

 

 

 

 

 

 

 

 

-

 

 

 

539,906

 

 

LIBOR plus 1.10%

 

 

2015 Canadian Term Loan

CAD

 

December 2015

 

$

371,925

 

$

276,322

 

 

 

276,322

 

 

 

267,872

 

 

CDOR rate plus 1.50%

 

February 2023

Yen Term Loan (1)

JPY

 

August 2016

 

¥

120,000,000

 

$

1,025,057

 

 

 

1,025,057

 

 

 

-

 

 

Yen LIBOR plus 0.65%

 

August 2022 and 2023

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

1,494,672

 

 

 

2,109,515

 

 

 

 

 

Debt issuance costs, net

 

 

 

 

 

 

 

 

 

 

 

 

(10,149

)

 

 

(9,506

)

 

 

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

$

1,484,523

 

 

$

2,100,009

 

 

 

 

 

(1)

In March 2016, we entered into an unsecured senior term loan agreement under which we could draw in Japanese yen and borrowed ¥11.2 billion ($99.5 million). In August 2016, we entered into a separate unsecured senior term loan agreement (the “Yen Term Loan”) under which we can draw in Japanese yen, of which ¥50.0 billion ($427.1 million at December 31, 2016) matures in August 2022 and ¥70.0 billion ($597.9 million at December 31, 2016) matures in August 2023. We may increase the borrowings up to ¥200.0 billion ($1.7 billion at December 31, 2016), subject to obtaining additional lender commitments. In the third quarter of 2016, we borrowed on the Yen Term Loan ($1.2 billion) and used the proceeds to repay and cancel the previous outstanding Japanese yen term loans entered into in 2014 and 2015 and 2016. The Yen Term Loan was fully drawn at December 31, 2016.

(2)

We may increase the borrowings up to €1.0 billion ($1.1 billion at December 31, 2016), subject to obtaining additional lender commitments. We may pay down and reborrow on this term loan. We may extend the maturity date twice, by one year each, subject to the satisfaction of certain conditions and payment of an extension fee.

(3)

We entered into the Senior Term Loan in connection with the KTR transaction and initially borrowed $1.0 billion. During 2016, we paid down the remaining balance and cancelled Senior Term Loan.

Secured Mortgage Debt

During 2016, we issued secured mortgage debt totaling $152.6 million. The debt has a stated interest rate of 3.3% (an effective interest rate of 3.5%) and matures in January 2022.

TMK bonds are a financing vehicle in Japan for special purposes companies known as TMKs. In 2016, we issued ¥25.7 billion ($244.6 million) of new TMK bonds and paid off or transferred substantially all of our outstanding TMK bonds leaving one TMK bond outstanding for ¥20.0 billion ($170.8 million at December 31, 2016). During 2015, we issued new TMK bonds totaling ¥23.0 billion ($191.0 million).

Debt Covenants

We have approximately $6.5 billion of senior notes and $1.5 billion of term loans outstanding at December 31, 2016, under three separate indentures, as supplemented, and are subject to certain financial covenants. We are also subject to financial covenants under our Credit Facilities and certain secured mortgage debt. At December 31, 2016, we were in compliance with all of our debt covenants.

78


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Long-Term Debt Maturities

Principal payments due on our debt, for each year through the period ending December 31, 2026, and thereafter were as follows at December 31, 2016 (in thousands):

 

Unsecured

 

 

 

 

 

 

 

 

 

Credit

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

 

Maturity

 

Facilities

 

 

Notes

 

 

and Other

 

 

Mortgage Debt

 

 

Total

 

2017 (1) (2)

 

$

-

 

 

$

-

 

 

$

194,150

 

 

$

428,196

 

 

$

622,346

 

2018

 

 

35,023

 

 

 

175,000

 

 

 

961

 

 

 

570,291

 

 

 

781,275

 

2019

 

 

-

 

 

 

618,294

 

 

 

1,084

 

 

 

446,360

 

 

 

1,065,738

 

2020

 

 

-

 

 

 

831,071

 

 

 

1,190

 

 

 

428,725

 

 

 

1,260,986

 

2021

 

 

-

 

 

 

1,237,871

 

 

 

1,012

 

 

 

141,548

 

 

 

1,380,431

 

2022

 

 

-

 

 

 

737,870

 

 

 

427,886

 

 

 

163,172

 

 

 

1,328,928

 

2023

 

 

-

 

 

 

850,000

 

 

 

874,916

 

 

 

174,624

 

 

 

1,899,540

 

2024

 

 

-

 

 

 

737,870

 

 

 

911

 

 

 

133,308

 

 

 

872,089

 

2025

 

 

-

 

 

 

750,000

 

 

 

976

 

 

 

134,727

 

 

 

885,703

 

2026

 

 

-

 

 

 

527,050

 

 

 

696

 

 

 

1,223

 

 

 

528,969

 

Thereafter

 

 

-

 

 

 

-

 

 

 

5,368

 

 

 

1,161

 

 

 

6,529

 

Subtotal

 

 

35,023

 

 

 

6,465,026

 

 

 

1,509,150

 

 

 

2,623,335

 

 

 

10,632,534

 

Premiums (discounts), net

 

 

-

 

 

 

(19,573

)

 

 

-

 

 

 

43,286

 

 

 

23,713

 

Debt issuance costs, net

 

 

-

 

 

 

(27,961

)

 

 

(10,149

)

 

 

(9,843

)

 

 

(47,953

)

Totals

 

$

35,023

 

 

$

6,417,492

 

 

$

1,499,001

 

 

$

2,656,778

 

 

$

10,608,294

 

(1)

We expect to repay the amounts maturing in 2017 with cash generated from operations, proceeds from dispositions of wholly owned real estate properties, or as necessary, with borrowings on our Credit Facilities.

(2)

Included in 2017 maturities is the Euro Term Loan that can be extended until 2019.

Interest Expense

The following table summarizes the components of interest expense for the years ended December 31 (in thousands):

 

 

2016

 

 

2015

 

 

2014

 

Gross interest expense

 

$

383,098

 

 

$

394,012

 

 

$

377,666

 

Amortization of premium, net

 

 

(30,596

)

 

 

(45,253

)

 

 

(21,440

)

Amortization of debt issuance costs

 

 

15,459

 

 

 

13,412

 

 

 

14,116

 

Interest expense before capitalization

 

$

367,961

 

 

$

362,171

 

 

$

370,342

 

Capitalized amounts

 

 

(64,815

)

 

 

(60,808

)

 

 

(61,457

)

Net interest expense

 

$

303,146

 

 

$

301,363

 

 

$

308,885

 

Total cash paid for interest, net of amounts capitalized

 

$

322,442

 

 

$

345,916

 

 

$

258,441

 

Early Extinguishment of Debt

In 2014 and 2015, we repurchased or repaid certain debt before the maturity date in an effort to reduce our borrowing costs and extend our debt maturities. As a result, we recognize gains or losses represented by the difference between the recorded debt (including premiums and discounts and related debt issuance costs) and the consideration we paid to retire the debt, including fees.

79


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following table summarizes the activity related to the repurchase of debt and net loss on early extinguishment of debt for the years ending December 31 (in millions):

 

 

2015

 

 

2014

 

Senior notes:

 

 

 

 

 

 

 

 

Original principal amount

 

$

709.7

 

 

$

1,290.4

 

Cash purchase price

 

$

789.0

 

 

$

1,460.3

 

Term loans:

 

 

 

 

 

 

 

 

Original principal amount

 

$

600.0

 

 

$

-

 

Cash repayment price

 

$

600.0

 

 

$

-

 

Secured mortgage debt:

 

 

 

 

 

 

 

 

Original principal amount

 

$

571.5

 

 

$

528.0

 

Cash repayment price

 

$

595.5

 

 

$

531.2

 

Total:

 

 

 

 

 

 

 

 

Original principal amount

 

$

1,881.2

 

 

$

1,818.4

 

Cash purchase / repayment price

 

$

1,984.5

 

 

$

1,991.5

 

Losses on early extinguishment of debt

 

$

86.3

 

 

$

165.3

 

During 2016, we repaid certain debt at the earliest available payment date with no prepayment costs. As a result, we recorded a gain of $2.5 million, which related to premiums associated with the extinguished debt, net of remaining debt issuance costs.

Exchangeable Senior Notes

We had exchangeable senior notes that were issued by the Operating Partnership and were exchangeable into common stock of the Parent. The accounting for the exchangeable senior notes required us to separate the fair value of the derivative instrument (exchange feature) from the debt instrument and account for it separately as a derivative. During the reporting periods, any adjustments to the fair value of the derivative were recorded in earnings as Foreign Currency and Derivative Gains (Losses), Net. The derivative on the debt instrument was amortized over the term of the exchangeable notes. During March 2015, the holders of the exchangeable notes exchanged $459.8 million of their notes for 11.9 million shares of common stock of the Parent and $0.2 million of their notes for cash.

The fair value of the exchange option was $43.0 million immediately before the exchange in March 2015. When the debt was exchanged into common stock, the value of the derivative associated with the debt was reclassified to Additional Paid-In Capital. We recognized unrealized gains of $8.3 million during the first quarter of 2015 and unrealized losses of $10.3 million for the year ended December 31, 2014 on the change in fair value of the derivative instrument associated with the exchangeable debt.

NOTE 10. STOCKHOLDERS’ EQUITY OF PROLOGIS, INC.

Shares Authorized

At December 31, 2016, 1.1 billion shares were authorized to be issued by the Parent, of which 1.0 billion shares represent common stock. Our board of directors (the “Board”) may, without stockholder approval, classify or reclassify any unissued shares of our stock from time to time by setting or changing the preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications and terms or conditions of redemption of such shares.

 

 

 

 

 

Common Stock

 

Accumulated

Distributions

Number

Additional

Other

in Excess of

Non-

Preferred

of

Par

Paid-in

Comprehensive

Net

controlling

Total

Stock

Shares

Value

Capital

Income (Loss)

Earnings

Interests

Equity

Balance at January 1, 2017

$

78,235

528,671

$

5,287

$

19,455,039

$

(937,473

)

$

(3,610,007

)

$

3,467,059

$

18,458,140

Consolidated net earnings

-

-

-

-

-

1,652,325

108,634

1,760,959

Effect of equity compensation plans

-

2,000

20

74,506

-

-

41,446

115,972

Capital contributions

-

-

-

-

-

-

254,214

254,214

Repurchase of preferred stock

(9,287

)

-

-

-

-

(3,895

)

-

(13,182

)

Purchase of noncontrolling interests

-

-

-

(202,040

)

-

-

(611,807

)

(813,847

)

Conversion of noncontrolling interests

-

1,515

15

47,711

-

-

(47,726

)

-

Foreign currency translation gains, net

-

-

-

-

13,810

-

49,645

63,455

Unrealized gains on derivative

     contracts, net

-

-

-

-

22,005

-

586

22,591

Reallocation of equity

-

-

-

(12,143

)

-

-

12,143

-

Dividends ($1.76 per common share)

     and other distributions

-

-

-

(66

)

-

(942,884

)

(199,611

)

(1,142,561

)

Balance at December 31, 2017

$

68,948

532,186

$

5,322

$

19,363,007

$

(901,658

)

$

(2,904,461

)

$

3,074,583

$

18,705,741

Consolidated net earnings

-

-

-

-

-

1,649,361

173,599

1,822,960

Effect of equity compensation plans

-

1,251

12

33,544

-

-

52,219

85,775

DCT Transaction, net of issuance

     costs

-

96,179

962

6,321,667

-

-

298,092

6,620,721

Capital contributions

-

-

-

-

-

-

181,866

181,866

Redemption of noncontrolling interests

-

-

-

(11,257

)

-

-

(64,663

)

(75,920

)

Foreign currency translation

     losses, net

-

-

-

-

(181,728

)

-

(8,862

)

(190,590

)

Unrealized losses on derivative

     contracts, net

-

-

-

-

(1,285

)

-

(38

)

(1,323

)

Reallocation of equity

-

-

-

(20,849

)

-

-

20,849

-

Dividends ($1.92 per common share)

     and other distributions

-

-

-

(125

)

-

(1,123,367

)

(224,850

)

(1,348,342

)

Balance at December 31, 2018

$

68,948

629,616

$

6,296

$

25,685,987

$

(1,084,671

)

$

(2,378,467

)

$

3,502,795

$

25,800,888

Consolidated net earnings

-

-

-

-

-

1,572,959

128,887

1,701,846

Effect of equity compensation plans

-

961

10

37,008

-

-

67,691

104,709

Capital contributions

-

-

-

-

-

-

11,604

11,604

Purchase of noncontrolling interests

-

-

-

2,133

-

-

(15,383

)

(13,250

)

Redemption of noncontrolling interests

-

1,220

12

32,878

-

-

(141,323

)

(108,433

)

Contribution to Brazil venture

-

-

-

-

-

-

(12,630

)

(12,630

)

Foreign currency translation

     gains, net

-

-

-

-

95,572

-

2,910

98,482

Unrealized losses on derivative

     contracts, net

-

-

-

-

(1,299

)

-

(36

)

(1,335

)

Reallocation of equity

-

-

-

(38,561

)

-

-

38,561

-

Dividends ($2.12 per common share)

     and other distributions

-

-

-

(18

)

-

(1,345,660

)

(164,419

)

(1,510,097

)

Balance at December 31, 2019

$

68,948

631,797

$

6,318

$

25,719,427

$

(990,398

)

$

(2,151,168

)

$

3,418,657

$

26,071,784

The accompanying notes are an integral part of these Consolidated Financial Statements.


PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net earnings

 

$

1,701,846

 

 

$

1,822,960

 

 

$

1,760,959

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lined rents and amortization of above and below market leases

 

 

(98,426

)

 

 

(66,938

)

 

 

(81,021

)

Equity-based compensation awards

 

 

97,557

 

 

 

76,093

 

 

 

76,640

 

Depreciation and amortization

 

 

1,139,879

 

 

 

947,214

 

 

 

879,140

 

Earnings from unconsolidated entities, net

 

 

(200,178

)

 

 

(298,260

)

 

 

(248,567

)

Operating distributions from unconsolidated entities

 

 

346,517

 

 

 

349,877

 

 

 

307,220

 

Decrease (increase) in operating receivables from unconsolidated entities

 

 

11,557

 

 

 

(39,890

)

 

 

(30,893

)

Amortization of debt discounts and debt issuance costs, net

 

 

17,006

 

 

 

12,653

 

 

 

751

 

Gains on dispositions of development properties and land, net

 

 

(467,577

)

 

 

(469,817

)

 

 

(327,528

)

Gains on other dispositions of investments in real estate, net

 

 

(390,241

)

 

 

(371,179

)

 

 

(855,437

)

Unrealized foreign currency and derivative losses (gains), net

 

 

70,693

 

 

 

(120,358

)

 

 

68,956

 

Losses on early extinguishment of debt, net

 

 

16,126

 

 

 

2,586

 

 

 

68,379

 

Deferred income tax expense (benefit)

 

 

12,221

 

 

 

1,448

 

 

 

(5,005

)

Decrease (increase) in accounts receivable, lease right-of-use assets and other assets

 

 

(108,165

)

 

 

(72,955

)

 

 

37,278

 

Increase in accounts payable and accrued expenses, lease liabilities and other liabilities

 

 

115,219

 

 

 

30,125

 

 

 

36,374

 

Net cash provided by operating activities

 

 

2,264,034

 

 

 

1,803,559

 

 

 

1,687,246

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate development

 

 

(1,795,137

)

 

 

(1,953,144

)

 

 

(1,606,133

)

DCT Transaction, net of cash acquired

 

 

-

 

 

 

(45,870

)

 

 

-

 

Real estate acquisitions

 

 

(1,006,043

)

 

 

(999,131

)

 

 

(442,696

)

Tenant improvements and lease commissions on previously leased space

 

 

(179,274

)

 

 

(134,868

)

 

 

(153,255

)

Property improvements

 

 

(143,029

)

 

 

(93,073

)

 

 

(110,635

)

Proceeds from dispositions and contributions of real estate properties

 

 

2,331,623

 

 

 

2,310,388

 

 

 

3,236,603

 

Investments in and advances to unconsolidated entities

 

 

(276,169

)

 

 

(160,358

)

 

 

(249,735

)

Acquisition of a controlling interest in unconsolidated entities, net of cash received

 

 

-

 

 

 

-

 

 

 

(374,605

)

Return of investment from unconsolidated entities

 

 

389,463

 

 

 

360,278

 

 

 

209,151

 

Proceeds from repayment of notes receivable backed by real estate

 

 

-

 

 

 

34,260

 

 

 

32,100

 

Proceeds from the settlement of net investment hedges

 

 

23,640

 

 

 

29,425

 

 

 

7,541

 

Payments on the settlement of net investment hedges

 

 

(30,424

)

 

 

(11,703

)

 

 

(5,058

)

Net cash provided by (used in) investing activities

 

 

(685,350

)

 

 

(663,796

)

 

 

543,278

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

6,082

 

 

 

6,891

 

 

 

32,858

 

Dividends paid on common and preferred stock

 

 

(1,345,660

)

 

 

(1,123,367

)

 

 

(942,884

)

Repurchase of preferred stock

 

 

-

 

 

 

-

 

 

 

(13,182

)

Noncontrolling interests contributions

 

 

11,604

 

 

 

170,066

 

 

 

240,925

 

Noncontrolling interests distributions

 

 

(164,419

)

 

 

(224,850

)

 

 

(207,788

)

Settlement of noncontrolling interests

 

 

(109,811

)

 

 

(75,920

)

 

 

(813,847

)

Tax paid for shares withheld

 

 

(22,434

)

 

 

(26,508

)

 

 

(19,775

)

Debt and equity issuance costs paid

 

 

(17,656

)

 

 

(17,446

)

 

 

(7,054

)

Net proceeds from (payments on) credit facilities

 

 

127,566

 

 

 

(674,559

)

 

 

283,255

 

Repurchase of and payments on debt

 

 

(3,301,827

)

 

 

(4,166,088

)

 

 

(3,578,889

)

Proceeds from the issuance of debt

 

 

3,976,956

 

 

 

4,899,680

 

 

 

2,419,797

 

Net cash used in financing activities

 

 

(839,599

)

 

 

(1,232,101

)

 

 

(2,606,584

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rate changes on cash

 

 

5,914

 

 

 

(10,852

)

 

 

15,790

 

Net increase (decrease) in cash and cash equivalents

 

 

744,999

 

 

 

(103,190

)

 

 

(360,270

)

Cash and cash equivalents, beginning of year

 

 

343,856

 

 

 

447,046

 

 

 

807,316

 

Cash and cash equivalents, end of year

 

$

1,088,855

 

 

$

343,856

 

 

$

447,046

 

See Note 18 for information on noncash investing and financing activities and other information.

The accompanying notes are an integral part of these Consolidated Financial Statements.


PROLOGIS, L.P.

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

December 31,

 

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

35,224,414

 

 

$

34,586,987

 

Less accumulated depreciation

 

5,437,662

 

 

 

4,656,680

 

Net investments in real estate properties

 

29,786,752

 

 

 

29,930,307

 

Investments in and advances to unconsolidated entities

 

6,237,371

 

 

 

5,745,294

 

Assets held for sale or contribution

 

720,685

 

 

 

622,288

 

Net investments in real estate

 

36,744,808

 

 

 

36,297,889

 

 

 

 

 

 

 

 

 

Lease right-of-use assets

 

486,330

 

 

 

-

 

Cash and cash equivalents

 

1,088,855

 

 

 

343,856

 

Other assets

 

1,711,857

 

 

 

1,775,919

 

Total assets

$

40,031,850

 

 

$

38,417,664

 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt

$

11,905,877

 

 

$

11,089,815

 

Lease liabilities

 

471,634

 

 

 

-

 

Accounts payable and accrued expenses

 

704,954

 

 

 

760,515

 

Other liabilities

 

877,601

 

 

 

766,446

 

Total liabilities

 

13,960,066

 

 

 

12,616,776

 

 

 

 

 

 

 

 

 

Capital:

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

 

General partner – preferred

 

68,948

 

 

 

68,948

 

General partner – common

 

22,584,179

 

 

 

22,229,145

 

Limited partners – common

 

355,076

 

 

 

371,281

 

Limited partners – Class A common

 

288,187

 

 

 

295,045

 

Total partners’ capital

 

23,296,390

 

 

 

22,964,419

 

Noncontrolling interests

 

2,775,394

 

 

 

2,836,469

 

Total capital

 

26,071,784

 

 

 

25,800,888

 

Total liabilities and capital

$

40,031,850

 

 

$

38,417,664

 

The accompanying notes are an integral part of these Consolidated Financial Statements.


PROLOGIS, L.P.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per unit amounts)

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

2,831,818

 

 

$

2,388,791

 

 

$

2,225,141

 

Strategic capital

 

 

491,886

 

 

 

406,300

 

 

 

373,889

 

Development management and other

 

 

6,917

 

 

 

9,358

 

 

 

19,104

 

Total revenues

 

 

3,330,621

 

 

 

2,804,449

 

 

 

2,618,134

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

734,266

 

 

 

600,648

 

 

 

569,523

 

Strategic capital

 

 

184,661

 

 

 

157,040

 

 

 

155,141

 

General and administrative

 

 

266,718

 

 

 

238,985

 

 

 

231,059

 

Depreciation and amortization

 

 

1,139,879

 

 

 

947,214

 

 

 

879,140

 

Other

 

 

13,149

 

 

 

13,560

 

 

 

12,205

 

Total expenses

 

 

2,338,673

 

 

 

1,957,447

 

 

 

1,847,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before gains on real estate transactions, net

 

 

991,948

 

 

 

847,002

 

 

 

771,066

 

Gains on dispositions of development properties and land, net

 

 

467,577

 

 

 

469,817

 

 

 

327,528

 

Gains on other dispositions of investments in real estate, net

 

 

390,241

 

 

 

371,179

 

 

 

855,437

 

Operating income

 

 

1,849,766

 

 

 

1,687,998

 

 

 

1,954,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

200,178

 

 

 

298,260

 

 

 

248,567

 

Interest expense

 

 

(239,953

)

 

 

(229,141

)

 

 

(274,486

)

Interest and other income, net

 

 

24,213

 

 

 

14,663

 

 

 

13,731

 

Foreign currency and derivative gains (losses), net

 

 

(41,715

)

 

 

117,096

 

 

 

(57,896

)

Losses on early extinguishment of debt, net

 

 

(16,126

)

 

 

(2,586

)

 

 

(68,379

)

Total other income (expense)

 

 

(73,403

)

 

 

198,292

 

 

 

(138,463

)

Earnings before income taxes

 

 

1,776,363

 

 

 

1,886,290

 

 

 

1,815,568

 

Total income tax expense

 

 

74,517

 

 

 

63,330

 

 

 

54,609

 

Consolidated net earnings

 

 

1,701,846

 

 

 

1,822,960

 

 

 

1,760,959

 

Less net earnings attributable to noncontrolling interests

 

 

82,222

 

 

 

124,712

 

 

 

63,620

 

Net earnings attributable to controlling interests

 

 

1,619,624

 

 

 

1,698,248

 

 

 

1,697,339

 

Less preferred unit distributions

 

 

6,009

 

 

 

5,935

 

 

 

6,499

 

Loss on preferred unit repurchase

 

 

-

 

 

 

-

 

 

 

3,895

 

Net earnings attributable to common unitholders

 

$

1,613,615

 

 

$

1,692,313

 

 

$

1,686,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding – Basic

 

 

641,128

 

 

 

575,798

 

 

 

536,335

 

Weighted average common units outstanding – Diluted

 

 

654,903

 

 

 

590,239

 

 

 

552,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders – Basic

 

$

2.48

 

 

$

2.90

 

 

$

3.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders – Diluted

 

$

2.46

 

 

$

2.87

 

 

$

3.06

 

The accompanying notes are an integral part of these Consolidated Financial Statements.



PROLOGIS, L.P.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Consolidated net earnings

 

$

1,701,846

 

 

$

1,822,960

 

 

$

1,760,959

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gains (losses), net

 

 

98,482

 

 

 

(190,590

)

 

 

63,455

 

Unrealized gains (losses) on derivative contracts, net

 

 

(1,335

)

 

 

(1,323

)

 

 

22,591

 

Comprehensive income

 

 

1,798,993

 

 

 

1,631,047

 

 

 

1,847,005

 

Net earnings attributable to noncontrolling interests

 

 

(82,222

)

 

 

(124,712

)

 

 

(63,620

)

Other comprehensive loss (income) attributable to noncontrolling interests

 

 

(188

)

 

 

3,416

 

 

 

(49,278

)

Comprehensive income attributable to common unitholders

 

$

1,716,583

 

 

$

1,509,751

 

 

$

1,734,107

 

The accompanying notes are an integral part of these Consolidated Financial Statements.



PROLOGIS, L.P.

CONSOLIDATED STATEMENTS OF CAPITAL

(In thousands)

 

General Partner

 

 

Limited Partners

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Common

 

 

Class A Common

 

 

Non-controlling

 

 

 

 

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Interests

 

 

Total

 

Balance at January 1, 2017

 

1,565

 

 

$

78,235

 

 

 

528,671

 

 

$

14,912,846

 

 

 

5,323

 

 

$

150,173

 

 

 

8,894

 

 

$

244,417

 

 

$

3,072,469

 

 

$

18,458,140

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

1,652,325

 

 

 

-

 

 

 

18,372

 

 

 

-

 

 

 

26,642

 

 

 

63,620

 

 

 

1,760,959

 

Effect of equity compensation plans

 

-

 

 

 

-

 

 

 

2,000

 

 

 

74,526

 

 

 

1,386

 

 

 

41,446

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

115,972

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

254,214

 

 

 

254,214

 

Repurchase of preferred units

 

(186

)

 

 

(9,287

)

 

 

-

 

 

 

(3,895

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,182

)

Purchase of noncontrolling interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(202,040

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(587,976

)

 

 

(790,016

)

Redemption of limited partnership units

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(369

)

 

 

(23,831

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(23,831

)

Conversion of limited partners units

 

-

 

 

 

-

 

 

 

1,515

 

 

 

47,726

 

 

 

(684

)

 

 

(18,753

)

 

 

-

 

 

 

-

 

 

 

(28,973

)

 

 

-

 

Foreign currency translation gains, net

 

-

 

 

 

-

 

 

 

-

 

 

 

13,810

 

 

 

-

 

 

 

146

 

 

 

-

 

 

 

221

 

 

 

49,278

 

 

 

63,455

 

Unrealized gains on derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

22,005

 

 

 

-

 

 

 

234

 

 

 

-

 

 

 

352

 

 

 

-

 

 

 

22,591

 

Reallocation of capital

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,143

)

 

 

-

 

 

 

11,829

 

 

 

-

 

 

 

314

 

 

 

-

 

 

 

-

 

Distributions ($1.76 per common unit)

     and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(942,950

)

 

 

-

 

 

 

(14,215

)

 

 

-

 

 

 

(23,006

)

 

 

(162,390

)

 

 

(1,142,561

)

Balance at December 31, 2017

 

1,379

 

 

$

68,948

 

 

 

532,186

 

 

$

15,562,210

 

 

 

5,656

 

 

$

165,401

 

 

 

8,894

 

 

$

248,940

 

 

$

2,660,242

 

 

$

18,705,741

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

1,649,361

 

 

 

-

 

 

 

24,422

 

 

 

-

 

 

 

24,465

 

 

 

124,712

 

 

 

1,822,960

 

Effect of equity compensation plans

 

-

 

 

 

-

 

 

 

1,251

 

 

 

33,556

 

 

 

2,087

 

 

 

52,219

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

85,775

 

DCT Transaction, net of issuance costs

 

-

 

 

 

-

 

 

 

96,179

 

 

 

6,322,629

 

 

 

3,551

 

 

 

233,472

 

 

 

-

 

 

 

-

 

 

 

64,620

 

 

 

6,620,721

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

181,866

 

 

 

181,866

 

Repurchase of preferred units

 

-

 

 

 

-

 

 

 

-

 

 

 

(11,257

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(11,471

)

 

 

(22,728

)

Redemption of limited partnership units

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(778

)

 

 

(50,390

)

 

 

(45

)

 

 

(2,802

)

 

 

-

 

 

 

(53,192

)

Foreign currency translation losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(181,728

)

 

 

-

 

 

 

(3,035

)

 

 

-

 

 

 

(2,411

)

 

 

(3,416

)

 

 

(190,590

)

Unrealized losses on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,285

)

 

 

-

 

 

 

(21

)

 

 

-

 

 

 

(17

)

 

 

-

 

 

 

(1,323

)

Reallocation of capital

 

-

 

 

 

-

 

 

 

-

 

 

 

(20,849

)

 

 

-

 

 

 

(28,969

)

 

 

-

 

 

 

49,818

 

 

 

-

 

 

 

-

 

Distributions ($1.92 per common unit)

     and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,123,492

)

 

 

-

 

 

 

(21,818

)

 

 

-

 

 

 

(22,948

)

 

 

(180,084

)

 

 

(1,348,342

)

Balance at December 31, 2018

 

1,379

 

 

$

68,948

 

 

 

629,616

 

 

$

22,229,145

 

 

 

10,516

 

 

$

371,281

 

 

 

8,849

 

 

$

295,045

 

 

$

2,836,469

 

 

$

25,800,888

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

1,572,959

 

 

 

-

 

 

 

26,211

 

 

 

-

 

 

 

20,454

 

 

 

82,222

 

 

 

1,701,846

 

Effect of equity compensation plans

 

-

 

 

 

-

 

 

 

961

 

 

 

37,018

 

 

 

1,525

 

 

 

67,691

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

104,709

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,604

 

 

 

11,604

 

Purchase of noncontrolling interests

 

-

 

 

 

-

 

 

 

-

 

 

 

2,133

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15,383

)

 

 

(13,250

)

Redemption of noncontrolling interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,045

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,048

)

 

 

(21,093

)

Redemption of limited partnership units

 

-

 

 

 

-

 

 

 

1,220

 

 

 

40,935

 

 

 

(2,108

)

 

 

(120,387

)

 

 

(236

)

 

 

(7,888

)

 

 

-

 

 

 

(87,340

)

Contribution to Brazil venture

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,630

)

 

 

(12,630

)

Foreign currency translation gains, net

 

-

 

 

 

-

 

 

 

-

 

 

 

95,572

 

 

 

-

 

 

 

1,502

 

 

 

-

 

 

 

1,220

 

 

 

188

 

 

 

98,482

 

Unrealized losses on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,299

)

 

 

-

 

 

 

(19

)

 

 

-

 

 

 

(17

)

 

 

-

 

 

 

(1,335

)

Reallocation of capital

 

-

 

 

 

-

 

 

 

-

 

 

 

(38,561

)

 

 

-

 

 

 

36,603

 

 

 

-

 

 

 

1,958

 

 

 

-

 

 

 

-

 

Distributions ($2.12 per common unit)

     and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,345,678

)

 

 

-

 

 

 

(27,806

)

 

 

-

 

 

 

(22,585

)

 

 

(114,028

)

 

 

(1,510,097

)

Balance at December 31, 2019

 

1,379

 

 

$

68,948

 

 

 

631,797

 

 

$

22,584,179

 

 

 

9,933

 

 

$

355,076

 

 

 

8,613

 

 

$

288,187

 

 

$

2,775,394

 

 

$

26,071,784

 

The accompanying notes are an integral part of these Consolidated Financial Statements.


PROLOGIS, L.P

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net earnings

 

$

1,701,846

 

 

$

1,822,960

 

 

$

1,760,959

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lined rents and amortization of above and below market leases

 

 

(98,426

)

 

 

(66,938

)

 

 

(81,021

)

Equity-based compensation awards

 

 

97,557

 

 

 

76,093

 

 

 

76,640

 

Depreciation and amortization

 

 

1,139,879

 

 

 

947,214

 

 

 

879,140

 

Earnings from unconsolidated entities, net

 

 

(200,178

)

 

 

(298,260

)

 

 

(248,567

)

Operating distributions from unconsolidated entities

 

 

346,517

 

 

 

349,877

 

 

 

307,220

 

Decrease (increase) in operating receivables from unconsolidated entities

 

 

11,557

 

 

 

(39,890

)

 

 

(30,893

)

Amortization of debt discounts and debt issuance costs, net

 

 

17,006

 

 

 

12,653

 

 

 

751

 

Gains on dispositions of development properties and land, net

 

 

(467,577

)

 

 

(469,817

)

 

 

(327,528

)

Gains on other dispositions of investments in real estate, net

 

 

(390,241

)

 

 

(371,179

)

 

 

(855,437

)

Unrealized foreign currency and derivative losses (gains), net

 

 

70,693

 

 

 

(120,358

)

 

 

68,956

 

Losses on early extinguishment of debt, net

 

 

16,126

 

 

 

2,586

 

 

 

68,379

 

Deferred income tax expense (benefit)

 

 

12,221

 

 

 

1,448

 

 

 

(5,005

)

Decrease (increase) in accounts receivable, lease right-of-use assets and other assets

 

 

(108,165

)

 

 

(72,955

)

 

 

37,278

 

Increase in accounts payable and accrued expenses, lease liabilities and other liabilities

 

 

115,219

 

 

 

30,125

 

 

 

36,374

 

Net cash provided by operating activities

 

 

2,264,034

 

 

 

1,803,559

 

 

 

1,687,246

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate development

 

 

(1,795,137

)

 

 

(1,953,144

)

 

 

(1,606,133

)

DCT Transaction, net of cash acquired

 

 

-

 

 

 

(45,870

)

 

 

-

 

Real estate acquisitions

 

 

(1,006,043

)

 

 

(999,131

)

 

 

(442,696

)

Tenant improvements and lease commissions on previously leased space

 

 

(179,274

)

 

 

(134,868

)

 

 

(153,255

)

Property improvements

 

 

(143,029

)

 

 

(93,073

)

 

 

(110,635

)

Proceeds from dispositions and contributions of real estate properties

 

 

2,331,623

 

 

 

2,310,388

 

 

 

3,236,603

 

Investments in and advances to unconsolidated entities

 

 

(276,169

)

 

 

(160,358

)

 

 

(249,735

)

Acquisition of a controlling interest in unconsolidated entities, net of cash received

 

 

-

 

 

 

-

 

 

 

(374,605

)

Return of investment from unconsolidated entities

 

 

389,463

 

 

 

360,278

 

 

 

209,151

 

Proceeds from repayment of notes receivable backed by real estate

 

 

-

 

 

 

34,260

 

 

 

32,100

 

Proceeds from the settlement of net investment hedges

 

 

23,640

 

 

 

29,425

 

 

 

7,541

 

Payments on the settlement of net investment hedges

 

 

(30,424

)

 

 

(11,703

)

 

 

(5,058

)

Net cash provided by (used in) investing activities

 

 

(685,350

)

 

 

(663,796

)

 

 

543,278

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common partnership units in exchange for contributions from

     Prologis, Inc.

 

 

6,082

 

 

 

6,891

 

 

 

32,858

 

Distributions paid on common and preferred units

 

 

(1,396,051

)

 

 

(1,168,133

)

 

 

(980,105

)

Repurchase of preferred units

 

 

-

 

 

 

-

 

 

 

(13,182

)

Noncontrolling interests contributions

 

 

11,604

 

 

 

170,066

 

 

 

240,925

 

Noncontrolling interests distributions

 

 

(114,028

)

 

 

(180,084

)

 

 

(170,567

)

Settlement of noncontrolling interests

 

 

(22,471

)

 

 

(22,728

)

 

 

(790,016

)

Redemption of common limited partnership units

 

 

(87,340

)

 

 

(53,192

)

 

 

(23,831

)

Tax paid for shares of the Parent withheld

 

 

(22,434

)

 

 

(26,508

)

 

 

(19,775

)

Debt and equity issuance costs paid

 

 

(17,656

)

 

 

(17,446

)

 

 

(7,054

)

Net proceeds from (payments on) credit facilities

 

 

127,566

 

 

 

(674,559

)

 

 

283,255

 

Repurchase of and payments on debt

 

 

(3,301,827

)

 

 

(4,166,088

)

 

 

(3,578,889

)

Proceeds from the issuance of debt

 

 

3,976,956

 

 

 

4,899,680

 

 

 

2,419,797

 

Net cash used in financing activities

 

 

(839,599

)

 

 

(1,232,101

)

 

 

(2,606,584

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rate changes on cash

 

 

5,914

 

 

 

(10,852

)

 

 

15,790

 

Net increase (decrease) in cash and cash equivalents

 

 

744,999

 

 

 

(103,190

)

 

 

(360,270

)

Cash and cash equivalents, beginning of year

 

 

343,856

 

 

 

447,046

 

 

 

807,316

 

Cash and cash equivalents, end of year

 

$

1,088,855

 

 

$

343,856

 

 

$

447,046

 

See Note 18 for information on noncash investing and financing activities and other information.

The accompanying notes are an integral part of these Consolidated Financial Statements.


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. DESCRIPTION OF THE BUSINESS

Prologis, Inc. (or the “Parent”) commenced operations as a fully integrated real estate company in 1997, elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code” or “IRC”), and believes the current organization and method of operation will enable it to maintain its status as a REIT. The Parent is the general partner of Prologis, L.P. (or the “Operating Partnership” or “OP”). Through the OP, we are engaged in the ownership, acquisition, development and management of logistics facilities with a focus on key markets in 19 countries on four continents. We invest in real estate through wholly owned subsidiaries and other entities through which we co-invest with partners and investors. We maintain a significant level of ownership in these co-investment ventures, which may be consolidated or unconsolidated based on our level of control of the entity. Our current business strategy consists of 2 operating business segments: Real Estate Operations and Strategic Capital. Our Real Estate Operations segment represents the ownership and development of logistics properties. Our Strategic Capital segment represents the management of unconsolidated co-investment ventures and other ventures. See Note 17 for further discussion of our business segments. Unless otherwise indicated, the Notes to the Consolidated Financial Statements apply to both the Parent and the OP. The terms “the Company,” “Prologis,” “we,” “our” or “us” means the Parent and OP collectively.

For each share of preferred or common stock the Parent issues, the OP issues a corresponding preferred or common partnership unit, as applicable, to the Parent in exchange for the contribution of the proceeds from the stock issuance. At December 31, 2019, the Parent owned a 97.23% common general partnership interest in the OP and 100% of the preferred units in the OP. The remaining 2.77% common limited partnership interests, which include 8.6 million Class A common limited partnership units (“Class A Units”) in the OP, are owned by unaffiliated investors and certain current and former directors and officers of the Parent. Each partner’s percentage interest in the OP is determined based on the number of OP units held, including the number of OP units into which Class A Units are convertible, compared to total OP units outstanding at each period end and is used as the basis for the allocation of net income or loss to each partner. At the end of each reporting period, a capital adjustment is made in the OP to reflect the appropriate ownership interest for each of the common unitholders. These adjustments are reflected in the line items Reallocation of Equity in the Consolidated Statements of Equity of the Parent and Reallocation of Capital in the Consolidated Statements of Capital of the OP.

As the sole general partner of the OP, the Parent has complete responsibility and discretion in the day-to-day management and control of the OP and we operate the Parent and the OP as one enterprise. The management of the Parent consists of the same members as the management of the OP. These members are officers of the Parent and employees of the OP or one of its subsidiaries. As general partner with control of the OP, the Parent is the primary beneficiary and therefore consolidates the OP. Because the Parent’s only significant asset is its investment in the OP, the assets and liabilities of the Parent and the OP are the same on their respective financial statements.

Information with respect to the square footage, number of buildings and acres of land is unaudited.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation. The accompanying Consolidated Financial Statements are prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and are presented in our reporting currency, the U.S. dollar. All material intercompany transactions with consolidated entities have been eliminated.

Consolidation. We consolidate all entities that are wholly owned and those in which we own less than 100% of the equity but control, as well as any variable interest entities (“VIEs”) in which we are the primary beneficiary. We evaluate our ability to control an entity and whether the entity is a VIE and we are the primary beneficiary through consideration of substantive terms of the arrangement to identify which enterprise has the power to direct the activities of the entity that most significantly impact the entity’s economic performance and the obligation to absorb losses and the right to receive benefits from the entity.

For entities that are not defined as VIEs, we first consider whether we are the general partner or the limited partner (or the equivalent in such investments that are not structured as partnerships). We consolidate entities in which we are the general partner and the limited partners in such entities do not have rights that would preclude control. For entities in which we are the general partner but do not control the entity as the other partners hold substantive participating or kick-out rights, we apply the equity method of accounting since, as the general partner, we have the ability to exercise significant influence over the operating and financial policies of the venture. For ventures for which we are a limited partner, or our investment is in an entity that is not structured similar to a partnership, we consider factors such as ownership interest, voting control, authority to make decisions and contractual and substantive participating rights of the partners. In instances where the factors indicate that we have a controlling financial interest in the venture, we consolidate the entity.

Reclassifications. Upon adoption of the new lease standard, as detailed below, rental recoveries for 2017 and 2018 have been reclassified to Rental Revenues in the Consolidated Statements of Income to conform to the 2019 financial statement presentation.

Use of Estimates. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Although we believe the assumptions and estimates we made are reasonable and appropriate, as discussed in the applicable


sections throughout the Consolidated Financial Statements, different assumptions and estimates could materially impact our reported results.

Foreign Operations. The U.S. dollar is the functional currency for our consolidated subsidiaries and unconsolidated entities operating in the U.S. and Mexico and certain of our consolidated subsidiaries that operate as holding companies for foreign investments. The functional currency for our consolidated subsidiaries and unconsolidated entities operating in other countries is the principal currency in which the entity’s assets, liabilities, income and expenses are denominated, which may be different from the local currency of the country of incorporation or where the entity conducts its operations. The functional currencies of entities outside of the U.S. and Mexico generally include the Brazilian real, British pound sterling, Canadian dollar, Chinese renminbi, euro, Japanese yen, Singapore dollar and Swedish krona. We take part in business transactions denominated in these and other local currencies where we operate.

For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar at the time we consolidate those subsidiaries’ financial statements. Generally, assets and liabilities are translated at the exchange rate in effect at the balance sheet date. The resulting translation adjustments are included in Accumulated Other Comprehensive Income (Loss) (“AOCI/L”) in the Consolidated Balance Sheets. Certain balance sheet items, primarily equity and capital-related accounts, are reflected at the historical exchange rate. Income statement accounts are translated using the average exchange rate for the period and income statement accounts that represent significant nonrecurring transactions are translated at the rate in effect at the date of the transaction. We translate our share of the net income or loss of our unconsolidated entities at the average exchange rate for the period and significant nonrecurring transactions of the unconsolidated entities are translated at the rate in effect at the date of the transaction.

We and certain of our consolidated subsidiaries have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in Foreign Currency and Derivative Gains (Losses), Net in the Consolidated Statements of Income, unless it is intercompany debt that is deemed to be long-term in nature or third-party debt that has been designated as a nonderivative net investment hedge and then the adjustment is reflected as a cumulative translation adjustment in AOCI/L.

Acquisitions. We apply a screen test to evaluate if substantially all the fair value of the acquired property is concentrated in a single identifiable asset or group of similar identifiable assets to determine whether a transaction is accounted for as an asset acquisition or business combination. As most of our real estate acquisitions are concentrated in either a single or a group of similar identifiable assets, our real estate transactions are generally accounted for as asset acquisitions, which permits the capitalization of transaction costs to the basis of the acquired property. We measure the real estate assets acquired through an asset acquisition based on their cost or total consideration exchanged and any excess consideration or bargain purchase amount is allocated to the real estate properties, excluding those identified as held for sale, on a relative fair value basis. Other monetary assets acquired and liabilities assumed, including debt, are recorded at fair value. Purchase price allocations for a business combination are recorded at fair value.

When we obtain control of an unconsolidated entity and the acquisition qualifies as a business combination, we account for the acquisition in accordance with the guidance for a business combination achieved in stages. We remeasure our previously held interest in the unconsolidated entity at its acquisition-date fair value and recognize any resulting gain or loss in earnings.

We allocate the purchase price using primarily Level 2 and Level 3 inputs (further defined in Fair Value Measurements below) as follows:

Investments in Real Estate Properties. We value operating properties as if vacant. We estimate fair value by applying an income approach methodology using either a discounted cash flow analysis or applying a capitalization rate to the estimated Net Operating Income (“NOI”) of a property. Key assumptions include market rents, growth rates, and discount and capitalization rates. Estimates of future cash flows are based on a number of factors including historical operating results, known trends and market and economic conditions. We determine the discount or capitalization rate by market based on recent transactions and other market data. The fair value of land is generally based on relevant market data, such as a comparison of the subject site to similar parcels that have recently been sold or are currently being offered on the market for sale.

Lease Intangibles. We determine the portion of the purchase price related to intangible assets and liabilities as follows:

Above and Below Market Leases. We issued 1.7recognize an asset or liability for acquired in-place leases with favorable or unfavorable rents based on our estimate of current market rents of the applicable markets. The value is recorded in either Other Assets or Other Liabilities, as appropriate, and is amortized over the term of the respective leases, including any bargain renewal options, to rental revenues.

Foregone Rent. We calculate the value of the revenue and recovery of costs foregone during a reasonable lease-up period, as if the space was vacant, in each of the applicable markets. The values are recorded in Other Assets and amortized over the remaining life of the respective leases to amortization expense.

Leasing Commissions. We recognize an asset for leasing commissions upon the acquisition of in-place leases based on our estimate of the cost to lease space in the applicable markets. The value is recorded in Other Assets and amortized over the remaining life of the respective leases to amortization expense.


Debt. We estimate the fair value of debt based on contractual future cash flows discounted using borrowing spreads and market interest rates that would be available to us for the issuance of debt with similar terms and remaining maturities. In the case of publicly traded debt, we estimate the fair value based on available market data. Any discount or premium to the principal amount is included in the carrying value and amortized to interest expense over the remaining term of the related debt using the effective interest method.

Noncontrolling Interests. We estimate the portion of the fair value of the net assets owned by third parties based on the fair value of the consolidated net assets, principally real estate properties and debt.

Working Capital. We estimate the fair value of other acquired assets and assumed liabilities on the best information available.

Fair Value Measurements. The objective of fair value is to determine the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). We estimate fair value using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that we would realize on disposition. The fair value hierarchy consists of three broad levels:

Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 — Unobservable inputs for the asset or liability.

Fair Value Measurements on a Recurring Basis. We estimate the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes.

We determine the fair value of our derivative financial instruments using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, foreign exchange rates and implied volatilities. We determine the fair values of our interest rate swaps using the market standard methodology of netting the discounted future fixed cash receipts or payments and the discounted expected variable cash payments. We base the variable cash payments on an expectation of future interest rates, or forward curves, derived from observable market interest rate curves. We base the fair values of our net investment hedges on the change in the spot rate at the end of the period as compared with the strike price at inception.

We incorporate credit valuation adjustments to appropriately reflect nonperformance risk for us and the respective counterparty in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we consider the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.

We have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy. Although the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties, we assess the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives.

Fair Value Measurements on a Nonrecurring Basis. Assets measured at fair value on a nonrecurring basis generally consist of real estate assets and investments in unconsolidated entities that were subject to impairment charges related to our change of intent to sell the investments and through our recoverability analysis discussed below. We estimate fair value based on expected sales prices in the market (Level 2) or by applying the income approach methodology using a discounted cash flow analysis (Level 3).

Fair Value of Financial Instruments. We estimate the fair value of our senior notes for disclosure purposes based on quoted market prices for the same (Level 1) or similar (Level 2) issues when current quoted market prices are available. We estimate the fair value of our credit facilities, term loans, secured mortgage debt and assessment bonds by discounting the future cash flows using rates and borrowing spreads currently available to us (Level 3).

Real Estate Assets. Real estate assets are carried at depreciated cost. We capitalize costs incurred in developing, renovating, rehabilitating and improving real estate assets as part of the investment basis. We expense costs for repairs and maintenance as incurred.

Depreciation and Amortization. We charge the depreciable portions of real estate assets to depreciation expense on a straight-line basis over the respective estimated useful lives. Depreciation on development buildings commences when the asset is ready for its intended use, which we define as the earlier of stabilization (90% occupied) or one year after completion of construction. We generally use the following useful lives: 5 to 7 years for capital improvements, 10 years for standard tenant improvements, 15 to 25 years for depreciable land improvements, 25 to 35 years for operating properties acquired based on the age of the building and 40 years for operating properties we develop. We depreciate building improvements on land parcels subject to ground leases over the shorter of the estimated life of the building improvement or the contractual term of the underlying ground lease. Capitalized leasing costs are


amortized over the estimated remaining lease term. Our weighted average lease term on leases commenced during 2019, based on square feet for all leases, was 66 months.

Capitalization of Costs. During the land development and construction periods of qualifying projects, we capitalize interest costs, insurance, real estate taxes and general and administrative costs of the personnel performing the development, renovation and rehabilitation; if such costs are incremental and identifiable to a specific activity to ready the asset for its intended use. We capitalize transaction costs related to the acquisition of land for future development and operating properties that qualify as asset acquisitions. We capitalize incremental costs incurred to successfully originate a lease that result directly from obtaining a lease and would not have been incurred if the lease had not been obtained. With the adoption of the new lease standard on January 1, 2019, we no longer capitalize internal costs related to our leasing activities. Amounts capitalized prior to adoption were not adjusted and continue to be amortized in accordance with previously applicable guidance. Leasing costs that meet the requirements for capitalization are presented as a component of Other Assets and all other capitalized costs are included in the investment basis of the real estate assets.

Recoverability of Real Estate Assets. We assess the carrying values of our respective real estate assets, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. We measure the recoverability of the asset by comparing the carrying amount of the asset to the estimated future undiscounted cash flows. If our analysis indicates that the carrying value of the real estate property is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property.

We estimate the future undiscounted cash flows and fair value based on our intent as follows:

for real estate properties that we intend to hold long-term; including land held for development, properties currently under development and operating properties; recoverability is assessed based on the estimated undiscounted future net rental income from operating the property and the terminal value, including anticipated costs to develop;

for real estate properties we intend to sell, including properties currently under development and operating properties; recoverability is assessed based on proceeds from disposition that are estimated based on the future net rental income of the property, expected market capitalization rates and anticipated costs to develop;

for land parcels we intend to sell, recoverability is assessed based on the estimated proceeds from disposition; and

for costs incurred related to the potential acquisition of land, operating properties or development of a real estate property, recoverability is assessed based on the probability that the acquisition or development is likely to occur at the measurement date.

Assets Held for Sale or Contribution. We classify a property as held for sale or contribution when certain criteria are met in accordance with GAAP. Assets classified as held for sale are expected to be sold to a third party and assets classified as held for contribution are generally newly developed assets we intend to contribute to an unconsolidated co-investment venture within twelve months. When the criteria are met, the respective assets and liabilities are presented separately in the Consolidated Balance Sheets and depreciation is no longer recognized. Assets held for sale or contribution are reported at the lower of their carrying amount or their estimated fair value less the costs to sell.

Investments in Unconsolidated Entities. We present our investments in certain entities under the equity method. We use the equity method when we have the ability to exercise significant influence over operating and financial policies of the venture but do not have control of the entity. Under the equity method, we initially recognize these investments (including advances) in the balance sheet at our cost, including formation costs and net of deferred gains from the contribution of properties, if applicable. The transaction costs related to the formation of equity method investments are also capitalized. We subsequently adjust the accounts to reflect our proportionate share of net earnings or losses recognized and accumulated other comprehensive income or loss, distributions received, contributions made and certain other adjustments, as appropriate. When circumstances indicate there may have been a reduction in the value of an equity investment, we evaluate whether the loss in value is other than temporary. If we conclude it is other than temporary, we recognize an impairment charge to reflect the equity investment at fair value.

With regard to distributions from unconsolidated entities, we have elected the nature of distribution approach as the information is available to us to determine the nature of the underlying activity that generated the distributions. In accordance with the nature of distribution approach, cash flows generated from the operations of an unconsolidated entity are classified as a return on investment (cash inflow from operating activities) and cash flows that are generated from property sales, debt refinancing or sales and redemptions of our investments are classified as a return of investment (cash inflow from investing activities).

Cash and Cash Equivalents. We consider all cash on hand, demand deposits with financial institutions and short-term highly liquid investments with original maturities of three months or less to be cash equivalents. Our cash and cash equivalents are financial instruments that are exposed to concentrations of credit risk. We invest our cash with high-credit quality institutions. Cash balances may be invested in money market accounts that are not insured. We have not realized any losses in such cash investments or accounts and believe that we are not exposed to any significant credit risk.

Derivative Financial Instruments. We primarily hedge our foreign currency risk by borrowing in the currencies in which we invest. Generally, we borrow in the functional currency of our consolidated subsidiaries. We may use derivative financial instruments, such as foreign currency forward and option contracts to manage foreign currency exchange rate risk related to both our foreign investments


and the related earnings. In addition, we occasionally use interest rate swap and forward contracts to manage interest rate risk and limit the impact of future interest rate changes on earnings and cash flows, primarily with variable-rate debt.

We do not use derivative financial instruments for trading or speculative purposes. Each derivative transaction is customized and not exchange-traded. We recognize all derivatives at fair value within the line items Other Assets or Other Liabilities. We do not net our derivative position by counterparty for purposes of balance sheet presentation and disclosure. Management reviews our derivative positions, overall risk management strategy and hedging program, on a regular basis. We only enter into transactions that we believe will be highly effective at offsetting the underlying risk. Our use of derivatives involves the risk that counterparties may default on a derivative contract; therefore we: (i) establish exposure limits for each counterparty to minimize this risk and provide counterparty diversification; (ii) contract with counterparties that have long-term credit ratings of single-A or better; (iii) enter into master agreements that generally allow for netting of certain exposures; thereby significantly reducing the actual loss that would be incurred should a counterparty fail to perform its contractual obligations; and (iv) set minimum credit standards that become more stringent as the duration of the derivative financial instrument increases. Based on these factors, we consider the risk of counterparty default to be minimal.

Designated Derivatives. We may choose to designate our derivative financial instruments, generally foreign currency forwards as net investment hedges in foreign operations or interest rate swaps or foreign currency forwards as cash flow hedges. At inception of the transaction, we formally designate and document the derivative financial instrument as a hedge of a specific underlying exposure, the risk management objective and the strategy for undertaking the hedge transaction. We formally assess both at inception and at least quarterly thereafter, the effectiveness of our hedging transactions. Due to the high degree of effectiveness between the hedging instruments and the underlying exposures hedged, fluctuations in the value of the derivative financial instruments will generally be offset by changes in the cash flows or fair values of the underlying exposures being hedged.

Changes in the fair value of derivatives that are designated and qualify as net investment hedges in foreign operations and cash flow hedges are recorded in AOCI/L. For net investment hedges, these amounts offset the translation adjustments on the underlying net assets of our foreign investments, which we also record in AOCI/L. The ineffective portion of a derivative financial instrument's change in fair value, if any, is immediately recognized in earnings within the line item Foreign Currency and Derivative Gains (Losses), Net in the Consolidated Statements of Income. For cash flow hedges, we report the effective portion of the gain or loss as a component of AOCI/L and reclassify it to the applicable line item in the Consolidated Statements of Income, generally Interest Expense, over the corresponding period of the underlying hedged item. The ineffective portion of a derivative financial instrument’s change in fair value is recognized in earnings, generally Interest Expense, at the time the ineffectiveness occurred. To the extent the hedged debt related to our interest rate swaps and forwards is paid off early, we write off the remaining balance in AOCI/L and recognize the amount in Interest Expense in the Consolidated Statements of Income.

In addition to the net investment hedges described above, we may issue debt in a currency that is not the same functional currency of the borrowing entity to hedge our net investment in international entities. We may designate the debt and related accrued interest as a nonderivative net investment hedge to offset the translation and economic exposures related to these entities. The foreign currency movement on the portion of the debt and accrued interest that is hedged at period end is recognized as cumulative translation adjustment in AOCI/L. If the debt and related accrued interest exceeds the net investment in these entities, the foreign currency remeasurement on the unhedged portion of the debt during the period is recognized in Foreign Currency and Derivative Gains (Losses), Net.

Undesignated Derivatives. We also use derivatives, such as foreign currency forwards and option contracts, that are not designated as hedges to manage foreign currency exchange rate risk related to the translation of our results of operations. The changes in fair values of these derivatives that were not designated or did not qualify as hedging instruments are immediately recognized in earnings within the line item Foreign Currency and Derivative Gains (Losses), Net. These gains or losses are generally offset by lower or higher earnings due to the translation at exchange rates that were different than our expectations.

In addition, we may choose to not designate our interest rate swap and forward contracts. If a swap or forward contract is not designated as a hedge, the changes in fair value of these instruments is immediately recognized in earnings within the line item Interest Expense in the Consolidated Statements of Income.

Noncontrolling Interests. Noncontrolling interests represent the share of consolidated entities owned by third parties. We recognize each noncontrolling holder’s respective share of the estimated fair value of the net assets at the date of formation or acquisition. Noncontrolling interests are subsequently adjusted for the noncontrolling holder’s share of additional contributions, distributions and their share of the net earnings or losses of each respective consolidated entity. We allocate net income to noncontrolling interests based on the weighted average ownership interest during the period. The net income that is not attributable to us is reflected in the line item Net Earnings Attributable to Noncontrolling Interests. We do not recognize a gain or loss on transactions with a consolidated entity in which we do not own 100% of the equity, but we reflect the difference in cash received or paid from the noncontrolling interests carrying amount as additional paid-in-capital.

Certain limited partnership interests, including OP units, are exchangeable into our common stock. Common stock issued upon exchange of a holder’s noncontrolling interest is accounted for at the carrying value of the surrendered limited partnership interest and the difference between the carrying value and the fair value of the common stock issued is recorded to additional paid-in-capital.


Revenue Recognition.

Rental Revenues and Recoveries. We lease our operating properties to customers under agreements that are classified as operating leases. We recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. Generally, under the terms of our leases, the majority of our rental expenses are recovered from our customers, including common area maintenance, real estate taxes and insurance. Rental expenses recovered through reimbursements received from customers are recognized in Rental Revenues in the Consolidated Statements of Income. We record amounts reimbursed by our customers as revenues in the period that the applicable expenses are incurred. As the timing and straight-line pattern of transfer to the lessee for rental revenue and the associated rental recoveries are the same and our leases qualify as operating leases, we account for and present rental revenue and rental recoveries as a single component under Rental Revenues. We perform credit analyses of our customers prior to the execution of our leases and continue these analyses on an ongoing basis in order to ensure the collectability of rental revenue. We recognize revenue to the extent that amounts are determined to be collectible.

Strategic Capital Revenues. Strategic capital revenues include revenues we earn from the management services we provide to unconsolidated entities. These fees are determined in accordance with the terms specific to each arrangement and may include recurring fees such as property and asset management fees or transactional fees for leasing, acquisition, development, construction, financing, legal and tax services provided. We recognize these fees as we provide the services or on a cost basis for development fees.

We may also earn incentive returns (“promotes” or “promote revenues”) based on a venture’s cumulative returns over a certain time-period and the returns are determined by both the operating performance and real estate valuation of the venture, including highly variable inputs such as capitalization rates, market rents, interest rates and foreign currency exchange rates. As these key inputs are highly volatile and out of our control, and such volatility can materially impact our promotes period over period, we recognize promote revenues at or near the end of the performance period. We generally earn promote revenue directly from third-party investors in the co-investment ventures and occasionally from the venture. We include the third-party investors’ share of promotes in Strategic Capital Revenues.

We also earn fees from ventures that we consolidate. Upon consolidation, these fees are eliminated from our earnings and the third-party investors’ share of these fees are recognized as a reduction of Net Earnings Attributable to Noncontrolling Interests.

Development Management and Other Revenues. Development management and other revenues principally include development and construction management fees recognized as we provide the services or on a cost basis.

Gains on Real Estate Transactions, Net.

Throughout the notes to the Consolidated Financial Statements, Gains on Real Estate Transactions, Net collectivelyrefers to Gains on Dispositions of Development Properties and Land, Net and Gains on Other Dispositions of Investments in Real Estate, Net.

We recognize gains on the disposition of real estate when the recognition criteria have been met, generally at the time the risks and rewards and title have transferred, and we no longer have substantial continuing involvement with the real estate sold. We recognize losses from the disposition of real estate when known.

Beginning January 1, 2018 with the adoption of the new revenue recognition guidance, we recognize the entire gain attributed to contributions of real estate properties to unconsolidated entities. We previously recognized a gain on contribution only to the extent of the third-party ownership in the unconsolidated entity acquiring the property and deferred the portion of the gain related to our ownership through a reduction to our investment in the applicable unconsolidated entity. We adjusted our proportionate share of net earnings or losses recognized in future periods to reflect the entities’ recorded depreciation expense as if it were computed on our lower basis in the contributed properties rather than on the entity’s basis.For deferred gains from partial sales recorded prior to the adoption, we continue to recognize these gains over the lives of the underlying real estate properties or at the time of disposition to a third party. If our ownership interest in an unconsolidated entity decreases and the decrease is expected to be permanent, we recognize the amounts relating to previously deferred gains to coincide with our new ownership interest.

Gains on Dispositions of Development Properties and Land, Net. We present gains separately based on the type of real estate sold or contributed. We present gains on sales to third parties or contributions to our unconsolidated entities as Gains on Dispositions of Development Properties and Land, Net when the property was included in our land portfolio or when we developed the property within our development portfolio prior to the sale or contribution.  

Gains on Other Dispositions of Investments in Real Estate, Net. We present all other gains on sales to third parties or contributions to our unconsolidated entities of non-developed properties (primarily operating properties) and other real estate transactions as Gains on Other Dispositions of Investments in Real Estate, Net. Generally, any operating property that was previously depreciated prior to sale or contribution is presented within this line item. We also include gains or losses on the remeasurement of equity investments to fair value upon acquisition of a controlling interest and the transaction is considered the acquisition of a business and gains or losses upon the partial redemption of our investment in an unconsolidated entity.

Rental Expenses. Rental expenses principally include the cost of our property management personnel, utilities, repairs and maintenance, property insurance, real estate taxes and the other costs of managing the properties.

Strategic Capital Expenses. Strategic capital expenses generally include the direct expenses associated with the asset management of the co-investment ventures provided by our employees who are assigned to our Strategic Capital segment and the costs of our Prologis Promote Plan based on earned promotes. In addition, in order to achieve efficiencies and economies of scale, all of our


property management functions are provided by property management personnel who are assigned to our Real Estate Operations segment. These individuals perform the property-level management of the properties in our owned and managed portfolio, which include properties we consolidate and those we manage that are owned by the unconsolidated co-investment ventures. We allocate the costs of our property management to the properties we consolidate (included in Rental Expenses) and the properties owned by the unconsolidated co-investment ventures (included in Strategic Capital Expenses) by using the square feet owned by the respective portfolios.

Equity-Based Compensation. We account for equity-based compensation by measuring the cost of employee services received in exchange for an award of an equity instrument based on the fair value of the award on the grant date. We recognize the cost of the award on a straight-line basis over the period during which an employee is required to provide service in exchange for the award, generally the vesting period.

Income Taxes. Under the IRC, REITs are generally not required to pay federal income taxes if they distribute 100% of their taxable income and meet certain income, asset and stockholder tests. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates and may not be able to qualify as a REIT for the four subsequent taxable years. Even as a REIT, we may be subject to certain foreign, state and local taxes on our own income and property, and to federal income and excise taxes on our undistributed taxable income.

We have elected taxable REIT subsidiary (“TRS”) status for some of our consolidated subsidiaries. This allows us to provide services that would otherwise be considered impermissible for REITs. Many of the foreign countries in which we have operations do not recognize REITs or do not accord REIT status under their respective tax laws to our entities that operate in their jurisdiction. In the U.S., we are taxed in certain states in which we operate. Accordingly, we recognize income tax expense for the federal and state income taxes incurred by our TRSs, taxes incurred in certain states and foreign jurisdictions, and interest and penalties associated with our unrecognized tax benefit liabilities.

We evaluate tax positions taken in the Consolidated Financial Statements under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, we may recognize a tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities.

We recognize deferred income taxes in certain taxable entities. For federal income tax purposes, certain acquisitions have been treated as tax-free transactions resulting in a carry-over basis in assets and liabilities. For financial reporting purposes and in accordance with purchase accounting, we record all of the acquired assets and assumed liabilities at the estimated fair value at the date of acquisition, as discussed above. For our taxable subsidiaries, including certain international jurisdictions, we recognize the deferred income tax liabilities that represent the tax effect of the difference between the tax basis carried over and the fair value of the tangible and intangible assets at the date of acquisition. Any subsequent increases or decreases to the deferred income tax liability recorded in connection with these acquisitions, are reflected in earnings.

If taxable income is generated in these subsidiaries, we recognize a benefit in earnings as a result of the reversal of the deferred income tax liability previously recorded at the acquisition date and we record current income tax expense representing the entire current income tax liability. If the reversal of the deferred income tax liability results from a sale or contribution of assets, the classification of the reversal to the Consolidated Statements of Income is based on the taxability of the transaction. If the sale or contribution is of the real estate asset and results in a taxable transaction, the reversal is recorded to deferred income tax benefit. If the sale or contribution is the disposition of the entity that owns the asset, the reversal is recorded through gains.

Deferred income tax expense is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes) and the utilization of tax net operating losses (“NOL”) generated in prior years that had been previously recognized as deferred income tax assets. We provide for a valuation allowance for deferred income tax assets if we believe all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances that causes a change in the estimated ability to realize the related deferred income tax asset is included in deferred tax expense.

Environmental Costs. We incur certain environmental remediation costs, including cleanup costs, consulting fees for environmental studies and investigations, monitoring costs, and legal costs relating to cleanup, litigation defense, and the pursuit of responsible third parties. We expense costs incurred in connection with operating properties and properties previously sold. We capitalize costs related to undeveloped land as development costs and include any expected future environmental liabilities at the time of acquisition. We maintain a liability for the estimated costs of environmental remediation expected to be incurred in connection with undeveloped land, operating properties and properties previously sold that we adjust as appropriate as information becomes available.

New Accounting Pronouncements.

New Accounting Standards Adopted

Leases.In February 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update (“ASU”) that provided the principles for the recognition, measurement, presentation and disclosure of leases. The guidance amended the existing accounting standards, including a new requirement that lessees recognize right-of-use assets and lease liabilities for leases with terms greater than twelve months in the Consolidated Balance Sheets. Additional guidance and targeted improvements to the February 2016


ASU were made through the issuance of supplementary ASUs in July 2018, December 2018 and March 2019. We refer to all three ASUs collectively as the “new lease standard.”

We adopted the new lease standard on January 1, 2019 and applied it to leases that were in place on the effective date. Results for reporting periods beginning January 1, 2019 are presented under the new lease standard.

We elected the package of practical expedients and were not required to reassess the following upon adoption: (i) whether an expired or existing contract met the definition of a lease; (ii) the lease classification at January 1, 2019 for existing leases; and (iii) whether leasing costs previously capitalized as initial direct costs would continue to be amortized. This allowed us to continue to account for our existing ground and office space leases as operating leases, however, any new or renewed ground leases after January 1, 2019 may be classified as financing leases unless they meet certain conditions to be considered a lease involving land owned by a government unit or authority. Upon adoption, we did not have an adjustment to the opening balance of retained earnings due to the election of these practical expedients.

As a lessor. The new lease standard required that lessors expense, on an as-incurred basis, certain initial direct costs that are not incremental in negotiating a lease. Initial direct costs include the salaries and related costs for employees directly working on leasing activities. Prior to January 1, 2019, these costs were capitalizable in Other Assets and therefore the new lease standard resulted in certain of these costs being expensed as incurred through Rental Expenses. During the years ended December 31, 2018 and 2017, we capitalized $21.2 million and 3.3$23.8 million, sharesrespectively, of common stock underinternal costs related to our at-the-market program during 2015leasing activities. We will continue to amortize initial direct costs capitalized prior to January 1, 2019.

We adopted the practical expedient that allowed us to not separate expenses reimbursed by our customers (“rental recoveries”) from the associated rental revenue if certain criteria were met. We assessed these criteria and concluded that the timing and straight-line pattern of transfer to the lessee for rental revenue and the associated rental recoveries are the same and as our leases qualify as operating leases, we accounted for and presented rental revenue and rental recoveries as a single component under Rental Revenues in our Consolidated Statements of Income for the year ended December 31, 2019. As a result of our adoption of this practical expedient, we also presented $1.9 billion and $1.7 billion of rental revenue and $529.9 million and $487.3 million of rental recoveries as a single component in the Consolidated Statements of Income for the years ended December 31, 2018 and 2017, respectively, to conform to the 2019 new presentation.  

As a lessee. At January 1, 2019 we recognized Lease Right-of-Use (“ROU”) Assets and 2014, respectively,Lease Liabilities, principally for our ground and office space leases, in which generated $71.5we are the lessee.

See Note 4 for further disclosure around our adoption of the new lease standard.

Derivatives and Hedging. In August 2017, the FASB issued an ASU that simplified the application of hedge accounting guidance in current GAAP and improved the reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its consolidated financial statements. Among the simplification updates, the ASU eliminated the requirement in current GAAP to separately recognize periodic hedge ineffectiveness. Mismatches between the changes in value of the hedged item and hedging instrument may still occur but they will no longer be separately reported. The ASU required the presentation of the earnings effect of the hedging instrument in the same income statement line item in which the earnings effect of the hedged item is reported. We adopted the ASU on January 1, 2019 on a modified retrospective basis and there was no adjustment to the opening balance of retained earnings.

NOTE 3. DCT TRANSACTION

We acquired DCT Industrial Trust Inc. and DCT Industrial Operating Partnership LP (collectively “DCT”) on August 22, 2018 (“DCT Transaction”).

The DCT Transaction was completed for $8.5 billion through the issuance of equity based on the closing price of Prologis’ common stock on August 21, 2018 and the assumption of debt. In connection with the transaction, each issued and outstanding share or unit held by a DCT stockholder or unitholder was converted automatically into 1.02 shares of Prologis common stock or common units of Prologis, L.P., respectively, including shares and units under DCT’s equity incentive plan that became fully vested at closing.  

Through the DCT Transaction, we acquired a portfolio of logistics real estate assets that consisted of 408 operating properties, aggregating 68.0 million square feet, 10 properties under development, aggregating 2.8 million square feet and 305 acres of land with build-out potential of 4.5 million square feet.

The aggregate equity consideration of approximately $6.6 billion is calculated below (in millions, except price per share):

Number of Prologis shares and units issued upon conversion of DCT shares and units at August 21, 2018

 

99.73

 

Multiplied by price of Prologis' common stock on August 21, 2018

$

65.75

 

Fair value of Prologis shares and units issued

$

6,557

 

We accounted for the DCT Transaction as an asset acquisition and as a result the transaction costs of $50.0 million were capitalized to the basis of the acquired properties. Transaction costs include investment banker advisory fees, legal fees and other costs.


Under acquisition accounting, the total purchase price was allocated to the DCT tangible and identifiable intangible assets acquired and liabilities assumed based on their relative fair values as follows (in millions):    

Net investments in real estate

$

8,362

 

Intangible assets, net of intangible liabilities

 

292

 

Cash and other assets

 

24

 

Debt

 

(1,863

)

Accounts payable, accrued expenses and other liabilities

 

(143

)

Noncontrolling interests

 

(65

)

Total purchase price, including transaction costs

$

6,607

 

NOTE 4. REAL ESTATE

Investments in real estate properties consisted of the following at December 31 (dollars and square feet in thousands):

 

Square Feet

 

 

Number of Buildings

 

 

 

 

 

2019

 

 

2018 (1)

 

 

2019

 

 

2018 (1)

 

 

2019

 

 

2018 (1)

 

Operating properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

 

354,297

 

 

 

354,762

 

 

 

1,876

 

 

 

1,858

 

 

$

23,067,625

 

 

$

22,587,267

 

Improved land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,220,208

 

 

 

8,044,888

 

Development portfolio, including land costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestabilized

 

9,133

 

 

 

8,709

 

 

 

28

 

 

 

30

 

 

 

784,584

 

 

 

828,064

 

Properties under development

 

26,893

 

 

 

27,715

 

 

 

77

 

 

 

70

 

 

 

1,084,683

 

 

 

1,314,737

 

Land (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,101,646

 

 

 

1,192,220

 

Other real estate investments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

965,668

 

 

 

619,811

 

Total investments in real estate properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,224,414

 

 

 

34,586,987

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,437,662

 

 

 

4,656,680

 

Net investments in real estate properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

29,786,752

 

 

$

29,930,307

 

(1)

The portfolio acquired in the DCT Transaction, excluding 49 operating properties classified as Assets Held for Sale or Contribution, was included in investments in real estate at December 31, 2018. See Note 3 for more information.

(2)

At December 31, 2019 and 2018, our land was comprised of 4,411 and 4,929 acres, respectively.

(3)

Included in other real estate investments were: (i) non-logistics real estate; (ii) land parcels that are ground leased to third parties; (iii) our corporate headquarters; (iv) costs related to future development projects, including purchase options on land; (v) earnest money deposits associated with potential acquisitions; and (vi) infrastructure costs related to projects we are developing on behalf of others.

At December 31, 2019, we owned real estate assets in the U.S. and other Americas (Brazil, Canada and Mexico), Europe (Belgium, the Czech Republic, France, Germany, Hungary, Italy, the Netherlands, Poland, Slovakia, Spain, Sweden and the United Kingdom (“U.K.”)) and Asia (China, Japan and Singapore).

Acquisitions

The following table summarizes our real estate acquisition activity, excluding the DCT Transaction as discussed in Note 3, for the years ended December 31 (dollars and square feet in thousands):

 

 

2019

 

 

2018

 

 

2017 (2)

 

Number of operating properties

 

 

22

 

 

 

20

 

 

 

16

 

Square feet

 

 

1,405

 

 

 

4,757

 

 

 

6,859

 

Acres of land

 

 

1,269

 

 

 

1,210

 

 

 

1,392

 

Acquisition cost of net investments in real estate properties (1)

 

$

1,074,815

 

 

$

1,008,718

 

 

$

1,139,410

 

(1)

Includes the acquisition cost of properties classified in other real estate investments of $302.9 million, $72.3 million and $140.1 million in net proceeds, respectively. We have an equity distribution agreement that allows us to sell up to $750.0 million aggregate gross sales proceeds of shares of common stock, of which $535.2 million remains available for sale, through six designated agents, who earn a fee of up to 2% of the gross proceeds, as agreed to on a transaction-by-transaction basis.

Under the 2012 Long-Term Incentive Plan (the “LTIP”), certain of our employees and outside directors are able to participate in equity-based compensation plans. See Note 13 for additional information on this plan. We received gross proceeds for the issuance of common stock upon the exercise of stock options of $39.5 million, $18.2 million and $25.8$50.5 million for the years ended December 31, 2016, 20152019, 2018 and 2014, respectfully. See Note 132017, respectively.

(2)

In August 2017, we acquired our partner’s interest in certain joint ventures in Brazil for an aggregate price of R$1.2 billion ($381.7 million). As a result of this transaction, we began consolidating real estate properties that included 12 operating properties, 2 prestabilized properties and 531 acres of undeveloped land. We accounted for the transaction as a step-acquisition under the business combination rules and recognized a gain. The results of operations for these real estate properties were not significant in 2017. In January 2019, we contributed the majority of these real estate assets into a newly formed joint venture.

On February 4, 2020, we completed the acquisition of Liberty Property Trust and Liberty Property Limited Partnership (collectively “Liberty” or the “Liberty Transaction”). The Liberty Transaction was completed for approximately $13 billion through the issuance of


equity based on the value of the Prologis common stock issued using the closing price on February 3, 2020 and the assumption of debt. The Liberty portfolio was primarily comprised of logistics real estate assets, including 502 consolidated industrial operating properties, aggregating 96.4 million square feet, which were highly complementary to our U.S. portfolio in terms of product quality, location and growth potential inour key markets. For further information on the Liberty Transaction see Note 20.

Dispositions

The following table summarizes our gains on real estate transactions for the years ended December 31 (dollars and square feet in thousands):

 

2019

 

 

2018

 

 

2017

 

Gains on dispositions of development properties and land, net

 

 

 

 

 

 

 

 

 

 

 

Contributions to unconsolidated entities

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

26

 

 

 

36

 

 

 

29

 

Square feet

 

8,676

 

 

 

12,230

 

 

 

10,049

 

Net proceeds

$

1,328,858

 

 

$

1,459,963

 

 

$

1,394,403

 

Gains on contributions, net (1)

$

402,922

 

 

$

422,540

 

 

$

310,869

 

 

 

 

 

 

 

 

 

 

 

 

 

Dispositions to third parties

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

5

 

 

 

8

 

 

 

6

 

Square feet

 

1,351

 

 

 

3,297

 

 

 

2,322

 

Net proceeds

$

204,197

 

 

$

343,277

 

 

$

290,679

 

Gains on dispositions, net

$

64,655

 

 

$

47,277

 

 

$

16,659

 

Total gains on dispositions of development properties and land, net

$

467,577

 

 

$

469,817

 

 

$

327,528

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on other dispositions of investments in real estate, net

 

 

 

 

 

 

 

 

 

 

 

Contributions to unconsolidated entities (2)(3)

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

19

 

 

 

4

 

 

 

193

 

Square feet

 

8,212

 

 

 

885

 

 

 

38,122

 

Net proceeds

$

840,906

 

 

$

51,466

 

 

$

1,807,583

 

Gains on contributions, net (1)

$

98,062

 

 

$

36,567

 

 

$

536,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Dispositions to third parties

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

47

 

 

 

70

 

 

 

104

 

Square feet

 

7,604

 

 

 

12,150

 

 

 

14,825

 

Net proceeds (4)

$

651,306

 

 

$

905,210

 

 

$

990,822

 

Gains on dispositions, net (4)

$

157,157

 

 

$

334,612

 

 

$

258,052

 

Gains on revaluation of equity investments upon acquisition of a controlling interest

$

-

 

 

$

-

 

 

$

61,220

 

Gains on partial redemptions of investment in an unconsolidated co-investment venture (5)

$

135,022

 

 

$

-

 

 

$

-

 

Total gains on other dispositions of investments in real estate, net

$

390,241

 

 

$

371,179

 

 

$

855,437

 

(1)

Amounts in 2019 and 2018 reflect the adoption of the new revenue recognition standard under which we recognized the entire gain attributed to contributions of real estate properties to unconsolidated entities. Amounts in 2017 reflect our prior recognition of the gain to the extent of the third-party ownership in the unconsolidated entity acquiring the property with the deferral of a portion of the gain related to our ownership.

(2)

In 2017, we contributed 190 operating properties totaling 37.1 million square feet owned by Prologis North American Industrial Fund ("NAIF") to Prologis Targeted U.S. Logistics Fund ("USLF"), our unconsolidated co-investment venture. In exchange for the contribution, we received cash proceeds and additional information on this plan.units and USLF assumed $956.0 million of secured debt.  

(3)

Preferred StockIn 2019, we formed Prologis Brazil Logistics Venture (“PBLV”), a Brazilian unconsolidated co-investment venture, with one partner. We contributed an initial portfolio of real estate properties to PBLV consisting of 14 operating properties totaling 6.9 million square feet and 371 acres of land. We received cash proceeds and units for our 20% equity interest.

(4)

In 2017, we sold our investment in Europe Logistics Venture 1.

(5)

In 2019, we redeemed a portion of our investment in a European unconsolidated co-investment venture.


Leases

As a Lessor

We lease our operating properties to customers under agreements that are classified as operating leases. We recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. Our weighted average lease term remaining was 50 and 52 months based on square feet for all leases in effect at December 31, 2019 and 2018, respectively.

The following table summarizes the minimum lease payments due from our customers on leases with an original lease term greater than one year for space in our operating properties, prestabilized and under development properties, leases of land subject to ground leases and assets held for sale or contribution at December 31 (in thousands):

 

 

2019

 

 

 

 

2018

 

2020

 

$

2,133,581

 

 

2019

 

$

2,006,475

 

2021

 

 

1,922,139

 

 

2020

 

 

1,867,253

 

2022

 

 

1,618,649

 

 

2021

 

 

1,589,102

 

2023

 

 

1,317,729

 

 

2022

 

 

1,278,281

 

2024

 

 

1,013,632

 

 

2023

 

 

990,970

 

Thereafter

 

 

3,479,038

 

 

Thereafter

 

 

3,293,320

 

Total

 

$

11,484,768

 

 

Total

 

$

11,025,401

 

These amounts do not reflect future rental revenue from the renewal or replacement of existing leases and exclude reimbursements of operating expenses and rental increases that are not fixed.

As a Lessee

We have approximately 130 ground and office space leases in which we are the lessee, which primarily qualify as operating leases, with remaining lease terms of 1 to 90 years at December 31, 2019.

The following table summarizes the fixed, future minimum rental payments, excluding variable costs, for which the lease has commenced at December 31st, with amounts for 2019 discounted by our incremental borrowing rates to calculate the lease liabilities of our leases (in thousands):

 

 

2019

 

 

 

 

2018

 

2020

 

$

43,529

 

 

2019

 

$

38,769

 

2021

 

 

46,038

 

 

2020

 

 

38,267

 

2022

 

 

41,624

 

 

2021

 

 

34,307

 

2023

 

 

39,915

 

 

2022

 

 

32,312

 

2024

 

 

35,400

 

 

2023

 

 

30,180

 

Thereafter

 

 

776,205

 

 

Thereafter

 

 

670,147

 

Total undiscounted rental payments

 

 

982,711

 

 

Total undiscounted rental payments

 

$

843,982

 

Less imputed interest

 

 

511,077

 

 

 

 

 

 

 

Total lease liabilities

 

$

471,634

 

 

 

 

 

 

 

The weighted average remaining lease term for these leases was 33 and 28 years at December 31, 2019 and 2018, respectively. We do not include renewal options in the lease term for calculating the lease liability unless we are reasonably certain we will exercise the option or the lessor has the sole ability to exercise the option. The weighted average incremental borrowing rate was 3.7% at December 31, 2019. We assigned a collateralized interest rate to each lease based on the term of the lease and the currency in which the lease was denominated.

NOTE 5. UNCONSOLIDATED ENTITIES

Summary of Investments

We have investments in entities through a variety of ventures. We co-invest in entities that own multiple properties with partners and investors and we provide asset and property management services to these entities, which we refer to as co-investment ventures. These entities may be consolidated or unconsolidated depending on the structure, our partner’s participation and other rights and our level of control of the entity. This note details our investments in unconsolidated co-investment ventures, which are related parties and accounted for using the equity method of accounting. See Note 11 for more detail regarding our consolidated investments that are not wholly owned.

We also have investments in other ventures, generally with one partner that we do not manage, which we account for using the equity method. We refer to our investments in both unconsolidated co-investment ventures and other ventures, collectively, as unconsolidated entities.


The following table summarizes our investments in and advances to unconsolidated entities at December 31 (in thousands):

 

 

2019

 

 

2018

 

Unconsolidated co-investment ventures

 

$

5,873,784

 

 

$

5,407,838

 

Other ventures

 

 

363,587

 

 

 

337,456

 

Total

 

$

6,237,371

 

 

$

5,745,294

 

Unconsolidated Co-Investment Ventures

The following table summarizes our investments in the individual co-investment ventures at December 31 (dollars in thousands):

 

 

Ownership

Percentage

 

 

Investment in

and Advances to

 

Co-Investment Venture

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Prologis Targeted U.S. Logistics Fund, L.P. (“USLF”)

 

 

27.3

%

 

 

27.4

%

 

$

1,728,043

 

 

$

1,456,427

 

FIBRA Prologis (1)

 

 

47.1

%

 

 

46.7

%

 

 

517,347

 

 

 

536,377

 

Prologis European Logistics Partners Sàrl (“PELP”) (2)

 

 

50.0

%

 

 

50.0

%

 

 

1,595,331

 

 

 

1,517,115

 

Prologis European Logistics Fund (“PELF”)

 

 

24.1

%

 

 

27.9

%

 

 

1,144,831

 

 

 

1,198,904

 

Prologis UK Logistics Venture (“UKLV”) (2)

 

 

15.0

%

 

 

15.0

%

 

 

59,937

 

 

 

68,002

 

Nippon Prologis REIT, Inc. (“NPR”) (3)

 

 

15.1

%

 

 

15.1

%

 

 

544,333

 

 

 

472,035

 

Prologis China Core Logistics Fund, LP (“PCCLF”) (4)

 

 

15.6

%

 

 

-

 

 

 

59,984

 

 

 

-

 

Prologis China Logistics Venture I, LP, II, LP and III, LP

     (“Prologis China Logistics Venture”) (2)(4)

 

 

15.0

%

 

 

15.0

%

 

 

83,285

 

 

 

141,071

 

Prologis Brazil Logistics Venture (“PBLV”) and other joint ventures (2)(5)

 

 

20.0

%

 

 

10.0

%

 

 

140,693

 

 

 

17,907

 

Total

 

 

 

 

 

 

 

 

 

$

5,873,784

 

 

$

5,407,838

 

(1)

At December 31, 2016, and 2015 our Series Q preferred stock outstanding2019, we owned 305.8 million units of FIBRA Prologis that had a dividend rateclosing price of 8.54%, and will be redeemable at our option on or after November 13, 2026. Holders have, subject to certain conditions, limited voting rights and all holders are entitled to receive cumulative preferential dividends based on liquidation preference. The dividends are payable quarterly in arrearsPs 41.07 ($2.18) per unit on the last

80


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

dayMexican Stock Exchange. We have granted FIBRA Prologis a right of each quarter. Dividends are payable when, and if, they have been declared by the Board, out of funds legally available for the payment of dividends.

Ownership Restrictions

For us to qualify as a REIT, five or fewer individuals may not own more than 50% of the value of our outstanding stock at any time during the last half of our taxable year. Therefore, our charter restricts beneficial ownership (or ownership generally attributed to a person under the REIT rules), by a person, or persons acting as a group, of issued and outstanding common and preferred stock that would cause that person to own or be deemed to own more than 9.8% (by value or number of shares, whichever is more restrictive) of our issued and outstanding capital stock. Furthermore, subject to certain exceptions, no person shall at any time directly or indirectly acquire ownership of more than 25% of any of the preferred stock. These provisions assist us in protecting and preserving our REIT status and protect the interests of stockholders in takeover transactions by preventing the acquisition of a substantial block of outstanding shares of stock.

Shares of stock owned by a person or group of people in excess of these limits are subject to redemption by us. The provision does not apply where a majority of the Board, in its sole and absolute discretion, waives such limit after determining that our status as a REIT for federal income tax purposes will not be jeopardized.

Dividends

To comply with the REIT requirements of the Internal Revenue Code, we are generally required to make common and preferred stock dividends (other than capital gain distributions) to our stockholders in amounts that together at least equal (i) the sum of (a) 90% of our “REIT taxable income” computed without regard to the dividends paid deduction and net capital gains and (b) 90% of the net income (after tax), if any, from foreclosure property, minus (ii) certain excess non-cash income. Our common stock distribution policy is to distribute a percentage of our cash flow that ensures that we will meet the distribution requirements of the Internal Revenue Code and that allows us to also retain cash to meet other needs, such as capital improvements and other investment activities.

Our tax return for the year ended December 31, 2016, has not been filed. The taxability information presented for our dividends paid in 2016 is based on management’s estimate. Our tax returns for open tax years have not been examined by the Internal Revenue Service, other than those discussed in Note 14. Consequently, the taxability of dividends is subject to change.

In 2016, 2015 and 2014, we paid all of our dividends in cash. The following summarizes the taxability of our common and preferred stock dividends for the years ended December 31:

 

 

2016 (1)

 

 

2015

 

 

2014

 

Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary income

 

$

0.60

 

 

$

0.36

 

 

$

0.29

 

Qualified dividend

 

 

0.15

 

 

 

0.08

 

 

 

0.41

 

Capital gains

 

 

0.93

 

 

 

1.08

 

 

 

0.62

 

Total distribution

 

$

1.68

 

 

$

1.52

 

 

$

1.32

 

Preferred Stock – Series Q:

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary income

 

$

2.02

 

 

$

0.77

 

 

$

0.71

 

Qualified dividend

 

 

0.29

 

 

 

0.62

 

 

 

1.01

 

Capital gains

 

 

1.96

 

 

 

2.88

 

 

 

2.55

 

Total dividend

 

$

4.27

 

 

$

4.27

 

 

$

4.27

 

(1)

Taxability for 2016 is estimated.

Common stock dividends are characterized for federal income tax purposes as ordinary income, qualified dividend, capital gains, non-taxable return of capital or a combination of the four. Common stock dividends that exceed our current and accumulated earnings and profits (calculated for tax purposes) constitute a return of capital rather than a dividend and generally reduce the stockholder’s basis in the common stock. To the extent that a dividend exceeds both current and accumulated earnings and profits and the stockholder’s basis in the common stock, it will generally be treated as a gain from the sale or exchange of that stockholder’s common stock. At the beginning of each year, we notify our stockholders of the taxability of the common stock dividends paid during the preceding year.

Pursuant to the terms of our preferred stock, we are restricted from declaring or paying any dividendfirst refusal with respect to stabilized properties that we plan to sell in Mexico.

(2)

We have one partner in each of these co-investment ventures.

(3)

At December 31, 2019, we owned 0.4 million units of NPR that had a closing price of ¥276,400 ($2,546) per share on the Tokyo Stock Exchange. For any properties we develop and plan to sell in Japan, we have committed to offer those properties to NPR.

At December 31, 2019 and 2018, we had receivables from NPR of $136.3 million and $122.0 million, respectively, related to customer security deposits that originated through a leasing company owned by us that pertain to properties previously contributed to NPR. We have a corresponding payable to NPR’s customers in Other Liabilities. These amounts are repaid to us as the leases turn over.

(4)

In 2019, we formed PCCLF, an unconsolidated co-investment venture investing in properties in China, with eight partners. At that time, we and our common stock unless and until all cumulative dividends with respectexisting partner in Prologis China Logistics Venture I, LP received equity interests in PCCLF for the contribution of the existing portfolio of assets consisting of 79 properties totaling 22 million square feet. The seven new partners contributed cash, which was used to redeem a portion of our existing partner’s investment in PCCLF. We maintained our ownership percentage in these assets subsequent to the preferred stock have been paidcontribution and sufficient funds have been set asidetherefore did not recognize a gain.

(5)

In 2019, we formed PBLV and hold an 20.0% equity ownership in the venture. In the table above, we reflect our ownership in PBLV and exclude our 10.0% ownership in the other joint ventures. See Note 4 for dividends that have been declaredmore information on PBLV.

The amounts recognized in Strategic Capital Revenues and Earnings from Unconsolidated Entities, Net depend on the size and operations of the unconsolidated co-investment ventures, the timing of revenues earned through promotes and transactional fees, as well as fluctuations in foreign currency exchange rates and our ownership interest. We recognized Strategic Capital Expenses for direct costs associated with the asset management of these ventures and allocated property-level management costs for the properties owned by the ventures.

The following table summarizes the Strategic Capital Revenues we recognized in the Consolidated Statements of Income related to our unconsolidated co-investment ventures (in thousands):

 

 

2019

 

 

2018

 

 

2017

 

Recurring fees

 

$

266,615

 

 

$

230,746

 

 

$

195,513

 

Transactional fees

 

 

57,334

 

 

 

55,816

 

 

 

48,225

 

Promote revenue (1)

 

 

165,635

 

 

 

116,290

 

 

 

127,519

 

Total strategic capital revenues from unconsolidated co-investment ventures (2)

 

$

489,584

 

 

$

402,852

 

 

$

371,257

 


(1)

Includes promote revenue earned from unconsolidated co-investment ventures principally in Europe in 2019, China and Europe in 2018 and the U.S. in 2017.

(2)

These amounts exclude strategic capital revenues from other ventures.

The following table summarizes the key property information, financial position and operating information of our unconsolidated co-investment ventures (not our proportionate share) and the amounts we recognized in the Consolidated Financial Statements related to our unconsolidated co-investment ventures at December 31 and for the years ended December 31 (dollars and square feet in millions):

 

U.S.

Other Americas

Europe

Asia

Total

 

As of:

2019

 

 

2018

 

 

2019 (1)

 

 

2018

 

 

2019

 

 

2018

 

 

2019 (2)

 

 

2018

 

 

2019

 

 

2018

 

Key property information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ventures

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

2

 

 

 

9

 

 

 

8

 

Operating properties

 

605

 

 

 

566

 

 

 

214

 

 

 

209

 

 

 

731

 

 

 

669

 

 

 

144

 

 

 

125

 

 

 

1,694

 

 

 

1,569

 

Square feet

 

99

 

 

 

91

 

 

 

44

 

 

 

39

 

 

 

176

 

 

 

159

 

 

 

59

 

 

 

51

 

 

 

378

 

 

 

340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets ($)

 

8,408

 

 

 

7,303

 

 

 

2,707

 

 

 

2,137

 

 

 

14,677

 

 

 

13,028

 

 

 

8,758

 

 

 

7,089

 

 

 

34,550

 

 

 

29,557

 

Third-party debt ($)

 

2,130

 

 

 

2,094

 

 

 

769

 

 

 

838

 

 

 

3,213

 

 

 

2,548

 

 

 

3,296

 

 

 

2,668

 

 

 

9,408

 

 

 

8,148

 

Total liabilities ($)

 

2,514

 

 

 

2,350

 

 

 

801

 

 

 

862

 

 

 

4,575

 

 

 

3,615

 

 

 

3,751

 

 

 

3,006

 

 

 

11,641

 

 

 

9,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our investment balance ($) (3)

 

1,728

 

 

 

1,457

 

 

 

658

 

 

 

554

 

 

 

2,800

 

 

 

2,784

 

 

 

688

 

 

 

613

 

 

 

5,874

 

 

 

5,408

 

Our weighted average ownership (4)

 

27.3

%

 

 

27.4

%

 

 

39.1

%

 

 

44.4

%

 

 

30.2

%

 

 

33.2

%

 

 

15.1

%

 

 

15.1

%

 

 

27.1

%

 

 

28.3

%

 

U.S.

 

 

Other Americas

 

 

Europe

 

 

Asia

 

 

Total

 

Operating Information:

2019

 

 

2018

 

 

2017

 

 

2019 (1)

 

 

2018

 

 

2017

 

 

2019

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

For the years ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues ($)

 

738

 

 

 

676

 

 

 

533

 

 

 

266

 

 

 

217

 

 

 

245

 

 

 

1,099

 

 

1,101

 

 

 

1,030

 

 

 

514

 

 

 

457

 

 

 

372

 

 

 

2,617

 

 

 

2,451

 

 

 

2,180

 

Net earnings ($)

 

128

 

 

 

150

 

 

 

139

 

 

 

91

 

 

 

63

 

 

 

71

 

 

 

311

 

 

509

 

 

 

406

 

 

 

49

 

 

 

88

 

 

 

182

 

 

 

579

 

 

 

810

 

 

 

798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our earnings from unconsolidated

     co-investment ventures, net ($)

 

38

 

 

 

45

 

 

 

33

 

 

 

32

 

 

 

26

 

 

 

26

 

 

 

102

 

 

193

 

 

 

146

 

 

 

10

 

 

 

15

 

 

 

29

 

 

 

182

 

 

 

279

 

 

 

234

 

(1)

PBLV and our other Brazilian joint ventures are combined as one venture for the relevant dividend periodpurpose of this table.

(2)

As discussed above, the formation of PCCLF in 2019 increased the number of ventures in Asia.

(3)

Prologis’ investment balance is presented at our adjusted basis derived from the ventures’ U.S. GAAP information. The difference between our ownership interest of a venture’s equity and our investment balance at December 31, 2019 and 2018, results principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018 ($611.5 million and $635.9 million, respectively); (ii) recording additional costs associated with respect to the preferred stock.

NOTE 11. PARTNERS’ CAPITAL OF PROLOGIS, L.P.

Distributions paid to the common limited partnership units and the taxability of those distributions are similar to the Parent’s common stock disclosed above.

81


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In May 2015, we issued 4.5 million common limited partnership unitsour investment in the Operating Partnership in connection withventure ($87.2 million and $94.4 million, respectively); (iii) receivables, principally for fees and promotes ($152.0 million and $166.7 million, respectively); and (iv) customer security deposits retained subsequent to property contributions to NPR, as discussed above. For deferred gains from partial sales recorded prior to January 1, 2018, we recognize these gains over the KTR transaction. See Note 3 for more details on the transaction.

In connection with the acquisition of a portfolio of properties in October 2015, we issued 0.2 million common limited partnership units and 8.9 million Class A Units. The number of units issued was based upon an agreed upon price and had a per unit weighted average fair value at the date of issuance of $41.06. The Class A Units generally have the same rights as the existing common unitslives of the Operating Partnership, except that the Class A Units are entitled to a quarterly distribution equal to $0.64665 per unit so long as the common units receive a quarterly distribution of at least $0.40 per unit (in the event the common units receive a quarterly distribution of less than $0.40 per unit, the Class A Unit distribution would be reduced by a proportionate amount). Class A Units are convertible into common units at an initial conversion rate of one-for-one. The conversion rate will be increasedunderlying real estate properties or decreased to the extent that, at the time of conversion,disposition to a third party.

(4)

Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.

In January 2020, USLF acquired a portfolio of 108 operating properties aggregating 18.3 million square feet from Industrial Property Trust Inc. (“IPT”) in a cash transaction, including the assumption of debt. Our investment in the acquisition was approximately $500 million.

Equity Commitments Related to Certain Unconsolidated Co-Investment Ventures

Certain unconsolidated co-investment ventures have equity commitments from us and our venture partners. Our venture partners fulfill their equity commitment with cash. We may fulfill our equity commitment through contributions of properties or cash. The equity contributions are generally used for the acquisition or development of properties but may be used for the repayment of debt or other general uses. The venture may obtain financing for the acquisition of properties and therefore the acquisition price of additional investments that the venture could make may be more than the equity commitment. Depending on market conditions, the investment objectives of the ventures, our liquidity needs and other factors, we may make additional contributions of properties or additional cash investments in these ventures through the remaining commitment period.

At December 31, 2019, our remaining equity commitments were $379.6 million, primarily for Prologis China Logistics Venture.The equity commitments expire from 2020 to 2026.


NOTE 6. ASSETS HELD FOR SALE OR CONTRIBUTION

We had investments in certain real estate properties that met the criteria to be classified as held for sale or contribution at December 31, 2019 and 2018. At the time of classification, these properties were expected to be sold to third parties or were recently stabilized and expected to be contributed to unconsolidated co-investment ventures within twelve months. The amounts included in Assets Held for Sale or Contribution represented real estate investment balances and the related assets and liabilities for each property.

Assets held for sale or contribution consisted of the following at December 31 (dollars and square feet in thousands):

 

 

2019

 

 

2018

 

Number of operating properties

 

 

28

 

 

 

57

 

Square feet

 

 

9,371

 

 

 

8,236

 

Total assets held for sale or contribution

 

$

720,685

 

 

$

622,288

 

Total liabilities associated with assets held for sale or contribution – included in Other Liabilities

 

$

41,994

 

 

$

12,972

 

NOTE 7. OTHER ASSETS AND OTHER LIABILITIES

The following table summarizes our other assets, net of amortization and depreciation, if applicable, at December 31 (in thousands):

 

 

2019

 

 

2018

 

Rent leveling

 

$

404,516

 

 

$

346,116

 

Leasing commissions

 

 

381,013

 

 

 

346,852

 

Acquired lease intangibles

 

 

314,179

 

 

 

450,690

 

Value added taxes receivable

 

 

120,923

 

 

 

97,047

 

Prepaid assets

 

 

109,676

 

 

 

108,581

 

Fixed assets

 

 

107,468

 

 

 

112,211

 

Accounts receivable

 

 

85,835

 

 

 

107,141

 

Other notes receivable

 

 

35,308

 

 

 

35,338

 

Management contracts

 

 

14,888

 

 

 

16,257

 

Derivative assets

 

 

13,266

 

 

 

22,731

 

Deferred income taxes

 

 

4,595

 

 

 

8,767

 

Other

 

 

120,190

 

 

 

124,188

 

Total

 

$

1,711,857

 

 

$

1,775,919

 

The following table summarizes our other liabilities, net of amortization, if applicable, at December 31 (in thousands):

 

 

2019

 

 

2018

 

Tenant security deposits

 

$

269,841

 

 

$

240,467

 

Unearned rents

 

 

106,152

 

 

 

86,083

 

Income tax liabilities

 

 

65,652

 

 

 

59,766

 

Environmental liabilities

 

 

63,577

 

 

 

88,863

 

Acquired lease intangibles

 

 

58,525

 

 

 

76,087

 

Liabilities associated with assets held for sale or contribution

 

 

41,994

 

 

 

12,972

 

Indemnification liability

 

 

39,830

 

 

 

36,476

 

Derivative liabilities

 

 

23,851

 

 

 

8,159

 

Deferred income

 

 

11,971

 

 

 

10,088

 

Value added taxes payable

 

 

10,036

 

 

 

11,037

 

Other

 

 

186,172

 

 

 

136,448

 

Total

 

$

877,601

 

 

$

766,446

 

The following table summarizes the expected future amortization of leasing commissions and forgone rent (included in acquired lease intangibles) into amortization expense and above and below market leases (included in acquired lease intangibles) and rent leveling net assets into rental revenues, all based on the balances at December 31, 2019 (in thousands):

 

 

Amortization Expense

 

 

Net Decrease (Increase) to

Rental Revenues

 

2020

 

$

170,807

 

 

$

(16,377

)

2021

 

 

134,137

 

 

 

20,076

 

2022

 

 

104,372

 

 

 

41,895

 

2023

 

 

79,452

 

 

 

49,773

 

2024

 

 

56,699

 

 

 

46,305

 

Thereafter

 

 

125,877

 

 

 

228,167

 

Total

 

$

671,344

 

 

$

369,839

 


NOTE 8. DEBT

All debt is incurred by the OP or its consolidated subsidiaries.

The following table summarizes our debt at December 31 (dollars in thousands):

 

2019

 

 

2018

 

 

Weighted Average Interest Rate (1)

 

 

Amount

Outstanding (2)

 

 

Weighted Average Interest Rate (1)

 

 

Amount

Outstanding (2)

 

Credit facilities

 

0.4

%

 

$

184,255

 

 

 

3.4

%

 

$

50,500

 

Senior notes (3)

 

2.4

%

 

 

9,660,570

 

 

 

2.7

%

 

 

8,304,147

 

Term loans and unsecured other

 

0.9

%

 

 

1,441,882

 

 

 

1.8

%

 

 

1,921,428

 

Secured mortgage (4)

 

3.4

%

 

 

619,170

 

 

 

5.1

%

 

 

813,740

 

Total

 

2.2

%

 

$

11,905,877

 

 

 

2.7

%

 

$

11,089,815

 

(1)

The interest rates presented represent the net present valueeffective interest rates (including amortization of debt issuance costs and the noncash premiums or discounts) at the end of the distributions paidperiod for the debt outstanding.

(2)

We borrow in the functional currencies of the countries where we invest. Included in the outstanding balances at December 31 were borrowings denominated in the following currencies:

 

 

 

2019

 

 

2018

 

 

 

 

Amount Outstanding

 

 

% of Total

 

 

Amount Outstanding

 

 

% of Total

 

 

British pound sterling

 

$

656,549

 

 

 

5.5

%

 

$

635,972

 

 

 

5.8

%

 

Canadian dollar

 

 

279,730

 

 

 

2.3

%

 

 

266,337

 

 

 

2.4

%

 

Euro

 

 

6,128,986

 

 

 

51.5

%

 

 

4,893,693

 

 

 

44.1

%

 

Japanese yen

 

 

2,329,381

 

 

 

19.6

%

 

 

1,951,844

 

 

 

17.6

%

 

U.S. dollar

 

 

2,511,231

 

 

 

21.1

%

 

 

3,341,969

 

 

 

30.1

%

 

Total

 

$

11,905,877

 

 

 

 

 

 

$

11,089,815

 

 

 

 

 

(3)

Senior notes are due from January 2020 to September 2049 with respecteffective interest rates ranging from -0.1% to 4.5% at December 31, 2019. The senior notes of €400 million ($445.9 million) bearing a floating rate of Euribor plus 0.3%, were redeemed in January 2020, primarily with the Class A Units are less or more than the distributions paid on common unitsproceeds from the time of issuance of the Class A Units until the time of conversion. Atsenior notes issued in September 2019, as discussed below.

(4)

Secured mortgage debt is due from April 2020 to November 2027 with effective interest rates ranging from 0.2% to 7.8% at December 31, 2016,2019. The debt was principally secured by 87 operating properties, 1 prestabilized property and 1 property under development with an aggregate undepreciated cost of $1.7 billion at December 31, 2019.

Credit Facilities

In 2019, we recast our global senior credit facility (the “Global Facility”), under which we may draw in British pounds sterling, Canadian dollars, euro, Japanese yen, Mexican pesos and U.S. dollars on a revolving basis up to $3.5 billion (subject to currency fluctuations). Pricing under the Global Facility, including the spread over LIBOR, facility fees and letter of credit fees, varies primarily based on the public debt ratings of the OP. The Global Facility is scheduled to mature in January 2023; however, we may extend the maturity date for six months on two occasions, subject to the satisfaction of certain conditions and payment of extension fees. We have the ability to increase the Global Facility to $4.5 billion, subject to currency fluctuations and obtaining additional lender commitments.

We also have a Japanese yen revolver (the “Revolver”) with availability of ¥50.0 billion ($460.6 million at December 31, 2019). We have the ability to increase the Revolver to ¥65.0 billion ($598.8 million at December 31, 2019), subject to obtaining additional lender commitments. Pricing under the Revolver, including the spread over LIBOR, facility fees and letter of credit fees, varies based on the public debt ratings of the OP. The Revolver is scheduled to mature in February 2021; however, we may extend the maturity date for one year, subject to the satisfaction of certain conditions and payment of extension fees.

We refer to the Global Facility and the Revolver, collectively, as our “Credit Facilities.”


The following table summarizes information about our Credit Facilities (dollars in millions):

 

 

2019

 

 

2018

 

 

2017

 

For the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average daily interest rate

 

 

1.5

%

 

 

3.1

%

 

 

1.3

%

Weighted average daily borrowings

 

$

85

 

 

$

253

 

 

$

111

 

Maximum borrowings outstanding at any month-end

 

$

257

 

 

$

485

 

 

$

317

 

At December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate lender commitments

 

$

3,946

 

 

$

3,470

 

 

$

3,490

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings outstanding

 

 

184

 

 

 

51

 

 

 

317

 

Outstanding letters of credit

 

 

36

 

 

 

31

 

 

 

33

 

Current availability

 

$

3,726

 

 

$

3,388

 

 

$

3,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Notes

The senior notes are unsecured and our obligations are effectively subordinated in certain respects to any of our debt that is secured by a lien on real property, to the extent of the value of such real property. The senior notes require interest payments be made quarterly, semi-annually or annually. The majority of the senior notes are redeemable at any time at our option, subject to certain prepayment penalties. Such repurchase and other terms are governed by the provisions of indenture agreements, various note purchase agreements or trust deeds.

The following table summarizes the issuances of senior notes during 2019 (principal in thousands):

Initial Borrowing Date

 

Principal (1)

 

 

Stated Interest Rate

 

 

Maturity Date

 

 

Borrowing Currency

 

 

USD

 

 

 

 

 

 

 

March

 

¥

10,000,000

 

 

$

90,531

 

 

1.2%

 

 

March 2039

September

 

1,800,000

 

 

$

1,987,200

 

 

0.3% – 1.5%

 

 

September 2027 – 2049

(1)

The exchange rate used to calculate into U.S. dollars was the Class A Units were convertible into 8.7spot rate at the settlement date.

Term Loans

The following table summarizes our outstanding term loans at December 31 (dollars and borrowing currency in thousands):

Term Loan

Borrowing Currency

 

Initial Borrowing Date

 

Lender Commitment at 2019

 

 

Amount Outstanding at 2019

 

 

Amount Outstanding at 2018

 

 

Interest Rate

 

 

Maturity Date

 

 

 

 

 

Borrowing Currency

 

USD

 

 

USD

 

 

USD

 

 

 

 

 

 

 

2017 Term Loan (1)

USD, EUR,

JPY and GBP

 

June 2014

 

$

500,000

 

$

500,000

 

 

$

-

 

 

$

500,000

 

 

LIBOR + 0.9%

 

 

May 2020

2015 Canadian

     Term Loan

CAD

 

December 2015

 

$

170,506

 

$

131,214

 

 

 

131,214

 

 

 

125,107

 

 

CDOR + 0.9%

 

 

February 2023

2016 Yen Term

     Loan (2)

JPY

 

August 2016

 

 

-

 

 

-

 

 

 

-

 

 

 

909,813

 

 

Yen LIBOR + 0.7%

 

 

August 2022 – 2023

March 2017 Yen

     Term Loan

JPY

 

March 2017

 

¥

12,000,000

 

$

110,553

 

 

 

110,553

 

 

 

109,178

 

 

0.9% and 1.0%

 

 

March 2027 – 2028

October 2017 Yen

     Term Loan

JPY

 

October 2017

 

¥

10,000,000

 

$

92,127

 

 

 

92,127

 

 

 

90,981

 

 

0.9%

 

 

October 2032

December 2018 Yen

     Term Loan

JPY

 

December 2018

 

¥

20,000,000

 

$

184,254

 

 

 

184,254

 

 

 

181,963

 

 

1.2% and Yen LIBOR + 0.7%

 

 

December 2031 – June 2033

January 2019 Yen

     Term Loan

JPY

 

January 2019

 

¥

15,000,000

 

$

138,191

 

 

 

138,191

 

 

 

-

 

 

Yen LIBOR + 0.5% to 0.6%

 

 

January 2028 – 2030

March 2019 Yen

     Term Loan (2)

JPY

 

March 2019

 

¥

85,000,000

 

$

783,082

 

 

 

783,082

 

 

 

-

 

 

Yen LIBOR + 0.4%

 

 

March 2026

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

1,439,421

 

 

 

1,917,042

 

 

 

 

 

 

 

Debt issuance costs, net

 

 

 

 

 

 

 

 

 

 

 

(8,484

)

 

 

(8,230

)

 

 

 

 

 

 

Total term loans

 

 

 

 

 

 

 

 

 

 

 

$

1,430,937

 

 

$

1,908,812

 

 

 

 

 

 

 

(1)

We may increase the borrowings on the 2017 Term Loan up to $1.0 billion, subject to obtaining additional lender commitments.We paid down $1.3 billion and $2.0 billion and reborrowed $777.2 million common units. The Operating Partnershipand $2.0 billion in 2019 and 2018, respectively. We may redeemextend the Class A Units at any time after October 7, 2025, for an amount in cash equal to the then-current number of the common units into which the Class A Units are convertible, multipliedmaturity date twice, by $43.11,one year each, subject to the holders’ right to convert the Class A Units into common units.

Distributions paid on the common units and Class A Units,satisfaction of certain conditions and the taxabilitypayment of those distributions, are similaran extension fee.


(2)

During 2019, we repaid the outstanding balance of ¥100.0 billion ($897.4 million) on our 2016 Yen Term Loan, primarily with the proceeds from the March 2019 Yen Term Loan. We have the ability to dividends paid onincrease the Parent’s common stock disclosed above.March 2019 Yen Term Loan to ¥120.0 billion ($1.1 billion at December 31, 2019), subject to obtaining additional lender commitments.

Long-Term Debt Maturities

Scheduled principal payments due on our debt for each year through the period ended December 31, 2024, and thereafter were as follows at December 31, 2019 (in thousands):

 

Unsecured

 

 

 

 

 

 

 

 

 

Credit

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

 

Maturity

 

Facilities

 

 

Notes

 

 

and Other

 

 

Mortgage

 

 

Total

 

2020 (1)

 

$

-

 

 

$

449,360

 

 

$

10,945

 

 

$

75,448

 

 

$

535,753

 

2021 (2)

 

 

184,255

 

 

 

786,380

 

 

 

-

 

 

 

95,646

 

 

 

1,066,281

 

2022

 

 

-

 

 

 

786,380

 

 

 

-

 

 

 

12,007

 

 

 

798,387

 

2023

 

 

-

 

 

 

850,000

 

 

 

131,214

 

 

 

33,981

 

 

 

1,015,195

 

2024

 

 

-

 

 

 

786,380

 

 

 

-

 

 

 

262,375

 

 

 

1,048,755

 

Thereafter

 

 

-

 

 

 

6,080,150

 

 

 

1,308,207

 

 

 

141,989

 

 

 

7,530,346

 

Subtotal

 

 

184,255

 

 

 

9,738,650

 

 

 

1,450,366

 

 

 

621,446

 

 

 

11,994,717

 

Premiums (discounts), net

 

 

-

 

 

 

(46,568

)

 

 

-

 

 

 

498

 

 

 

(46,070

)

Debt issuance costs, net

 

 

-

 

 

 

(31,512

)

 

 

(8,484

)

 

 

(2,774

)

 

 

(42,770

)

Total

 

$

184,255

 

 

$

9,660,570

 

 

$

1,441,882

 

 

$

619,170

 

 

$

11,905,877

 

(1)

NOTE 12.As discussed above, in January 2020 we redeemed €400 million ($445.9 million) of senior notes. We expect to repay the remaining amounts maturing in the next twelve months withcash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings.

(2)

Included in the 2021 maturities was the Revolver that can be extended until 2022.

Interest Expense

The following table summarizes the components of interest expense for the years ended December 31 (in thousands):

 

 

2019

 

 

2018

 

 

2017

 

Gross interest expense

 

$

271,451

 

 

$

268,942

 

 

$

328,228

 

Amortization of debt discounts (premiums), net

 

 

3,713

 

 

 

(590

)

 

 

(13,728

)

Amortization of debt issuance costs, net

 

 

13,293

 

 

 

13,243

 

 

 

14,479

 

Interest expense before capitalization

 

$

288,457

 

 

$

281,595

 

 

$

328,979

 

Capitalized amounts

 

 

(48,504

)

 

 

(52,454

)

 

 

(54,493

)

Net interest expense

 

$

239,953

 

 

$

229,141

 

 

$

274,486

 

Total cash paid for interest, net of receipts and amounts capitalized

 

$

214,375

 

 

$

205,485

 

 

$

278,313

 

Early Extinguishment of Debt

Over the last three years, we repurchased or repaid certain debt before the maturity date in an effort to reduce our borrowing costs and extend our debt maturities. As a result, the difference between the recorded debt (including premiums, discounts and related debt issuance costs) and the consideration we paid to retire the debt, including fees, was recognized as gains or losses. Fees associated with the restructuring of debt that meets the modification criteria, along with existing unamortized premium or discount and debt issuance costs, are amortized over the term of the new debt.

The following table summarizes the activity related to the repurchase of debt and the net loss on early extinguishment of debt for 2019 and 2017 (in millions):

 

 

2019

 

 

2017

 

Senior notes:

 

 

 

 

 

 

 

 

Original principal amount

 

$

656.3

 

 

$

1,495.3

 

Cash purchase price

 

$

669.1

 

 

$

1,566.5

 

Secured mortgage debt:

 

 

 

 

 

 

 

 

Original principal amount

 

$

432.8

 

 

$

538.3

 

Cash repayment price

 

$

432.9

 

 

$

538.3

 

Total:

 

 

 

 

 

 

 

 

Original principal amount

 

$

1,089.1

 

 

$

2,033.6

 

Cash purchase/repayment price

 

$

1,102.0

 

 

$

2,104.8

 

Losses on early extinguishment of debt

 

$

16.1

 

 

$

68.4

 


In 2018, we recognized $2.6 million in losses primarily due to the extinguishment of $1.8 billion of debt assumed in the DCT Transaction. The loss associated with the DCT Transaction represented the excess of the prepayment penalties of $48.7 million over the $46.5 million premium recorded upon the assumption of the debt.

Financial Debt Covenants

We have $9.7 billion of senior notes and $1.4 billion of term loans outstanding at December 31, 2019 that were subject to certain financial covenants under their related indentures. We are also subject to financial covenants under our Credit Facilities and certain secured mortgage debt. At December 31, 2019, we were in compliance with all of our financial debt covenants.

Guarantee of Finance Subsidiary Debt

In 2018, we formed finance subsidiaries as part of our operations in Europe (Prologis Euro Finance LLC), Japan (Prologis Yen Finance LLC) and the U.K. (Prologis Sterling Finance LLC).

These entities are 100% indirectly owned by the OP and all unsecured debt issued or to be issued by each entity is or will be fully and unconditionally guaranteed by the OP. There are no restrictions or limits on the OP’s ability to obtain funds from its subsidiaries by dividend or loan. In reliance on Rule 3-10 of Regulation S-X, the separate financial statements of Prologis Euro Finance LLC, Prologis Yen Finance LLC and Prologis Sterling Finance LLC are not provided.

NOTE 9. STOCKHOLDERS’ EQUITY OF PROLOGIS, INC.

Shares Authorized

At December 31, 2019, 1.1 billion shares were authorized to be issued by the Parent, of which 1.0 billion shares represent common stock. Our board of directors (the “Board”) may, without stockholder approval, classify or reclassify any unissued shares of our stock from time to time by setting or changing the preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications and terms or conditions of redemption of such shares.

Common Stock

On August 22, 2018, we issued 96.2 million common shares in the DCT Transaction. See Note 3 for more detail on the transaction.

We did not issue any shares of common stock under our at-the-market program during 2019, 2018 and 2017. We have an equity distribution agreement that allows us to sell up to $750 million aggregate gross sales proceeds of shares of common stock, of which $535.2 million remains available for sale through 6 designated agents. These agents earn a fee of up to 2% of the gross proceeds as agreed to on a transaction-by-transaction basis.

Under the 2012 Long-Term Incentive Plan, certain of our employees and outside directors are able to participate in equity-based compensation plans. See Note 12 for additional information on equity-based compensation plans.

Preferred Stock

At December 31, 2019 and 2018 our Series Q preferred stock outstanding had a dividend rate of 8.54% and will be redeemable at our option on or after November 13, 2026. Holders have, subject to certain conditions, limited voting rights and all holders are entitled to receive cumulative preferential dividends based on liquidation preference. The dividends are payable quarterly when, and if, they have been declared by the Board, out of funds legally available for the payment of dividends.

Ownership Restrictions

For us to qualify as a REIT, five or fewer individuals may not own more than 50% of the value of our outstanding stock at any time during the last half of our taxable year. Therefore, our charter restricts beneficial ownership (or ownership generally attributed to a person under the REIT rules), by a person, or persons acting as a group, of issued and outstanding common and preferred stock that would cause that person to own or be deemed to own more than 9.8% (by value or number of shares, whichever is more restrictive) of our issued and outstanding capital stock. Furthermore, subject to certain exceptions, no person shall at any time directly or indirectly acquire ownership of more than 25% of any of the preferred stock. These provisions assist us in protecting and preserving our REIT status and protect the interests of stockholders in takeover transactions by preventing the acquisition of a substantial block of outstanding shares of stock.

Shares of stock owned by a person or group of people in excess of these limits are subject to redemption by us. The provision does not apply where a majority of the Board, in its sole and absolute discretion, waives such limit after determining that our status as a REIT for federal income tax purposes will not be jeopardized.

Dividends

To comply with the REIT requirements of the IRC, we are generally required to make common and preferred stock dividends (other than capital gain distributions) to our stockholders in amounts that together at least equal (i) the sum of (a) 90% of our “REIT taxable


income” computed without regard to the dividends paid deduction and net capital gains and (b) 90% of the net income (after tax), if any, from foreclosure property, minus (ii) certain excess noncash income. Our common stock distribution policy is to distribute a percentage of our cash flow that ensures that we will meet the distribution requirements of the IRC and that allows us to also retain cash to meet other needs, such as capital improvements and other investment activities.

Our tax return for the year ended December 31, 2019 has not been filed. The taxability information presented for our dividends paid in 2019 is based on management’s estimate. Our tax returns for open tax years have not been examined by the Internal Revenue Service, other than those discussed in Note 13. Consequently, the taxability of dividends is subject to change.

In 2019, 2018 and 2017, we paid all of our dividends in cash.

The following summarizes the taxability of our common and preferred stock dividends for the years ended December 31:

 

 

2019 (1)

 

 

2018

 

 

2017

 

Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary income

 

$

2.08

 

 

$

1.34

 

 

$

1.23

 

Qualified dividend

 

 

0.00

 

 

 

0.03

 

 

 

0.01

 

Capital gains

 

 

0.04

 

 

 

0.55

 

 

 

0.52

 

Total distribution

 

$

2.12

 

 

$

1.92

 

 

$

1.76

 

Preferred Stock – Series Q:

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary income

 

$

4.00

 

 

$

2.98

 

 

$

2.91

 

Qualified dividend

 

 

0.01

 

 

 

0.06

 

 

 

0.08

 

Capital gains

 

 

0.26

 

 

 

1.23

 

 

 

1.28

 

Total dividend

 

$

4.27

 

 

$

4.27

 

 

$

4.27

 

(1)

Taxability for 2019 is estimated.

Common stock dividends are characterized for federal income tax purposes as ordinary income, qualified dividend, capital gains, non-taxable return of capital or a combination of the four. Common stock dividends that exceed our current and accumulated earnings and profits (calculated for tax purposes) constitute a return of capital rather than a dividend and generally reduce the stockholder’s basis in the common stock. To the extent that a dividend exceeds both current and accumulated earnings and profits and the stockholder’s basis in the common stock, it will generally be treated as a gain from the sale or exchange of that stockholder’s common stock. At the beginning of each year, we notify our stockholders of the taxability of the common stock dividends paid during the preceding year.

Pursuant to the terms of our preferred stock, we are restricted from declaring or paying any dividend with respect to our common stock unless and until all cumulative dividends with respect to the preferred stock have been paid and sufficient funds have been set aside for dividends that have been declared for the relevant dividend period with respect to the preferred stock.

NOTE 10. PARTNERS’ CAPITAL OF PROLOGIS, L.P.

Distributions paid on the common limited partnership units, and the taxability of those distributions, are similar to dividends paid on the Parent’s common stock disclosed above.

On August 22, 2018, we issued 3.6 million common limited partnership units in the OP in the DCT Transaction. See Note 3 for more detail on the transaction.

We issued Class A Units in the OP through an acquisition of a portfolio of properties in 2015. The Class A Units generally have the same rights as the existing common limited partnership units of the OP, except that the Class A Units are entitled to a quarterly distribution equal to $0.64665 per unit so long as the common limited partnership units receive a quarterly distribution of at least $0.40 per unit (in the event the common limited partnership units receive a quarterly distribution of less than $0.40 per unit, the Class A Unit distribution would be reduced by a proportionate amount). Class A Units are convertible into common limited partnership units at an initial conversion rate of one-for-one. The conversion rate will be increased or decreased to the extent that, at the time of conversion, the net present value of the distributions paid with respect to the Class A Units are less or more than the distributions paid on common limited partnership units from the time of issuance of the Class A Units until the time of conversion. At December 31, 2019 and 2018, the Class A Units were convertible into 8.1 million and 8.4 million common limited partnership units, respectively. The OP may redeem the Class A Units at any time after October 7, 2025, for an amount in cash equal to the then-current number of the common limited partnership units into which the Class A Units are convertible, multiplied by $43.11, subject to the holders’ right to convert the Class A Units into common limited partnership units. Dividends paid to the Class A Units were $2.58660 annually during the years ended December 31, 2019, 2018 and 2017.


NOTE 11. NONCONTROLLING INTERESTS

 

Prologis, L.P.

 

We report noncontrolling interests related to several entities we consolidate but of which we do not own 100% of the equity. These entities include two real estate partnerships that have issued limited partnership units to third parties. Depending on the specific partnership agreements, these limited partnership units are redeemable for cash or, at our option, into shares of the Parent’s common stock, generally at a rate of one share of common stock to one limited partnership unit. We also consolidate certain entities in which we do not own 100% of the equity but the equity of these entities is not exchangeable into our common stock.

As discussed in Note 1, the Parent has complete responsibility, power and discretion in the day-to-day management of the OP. The Parent, through its majority interest, has the right to receive benefits from and incur losses of the OP. In addition, the OP does not have either substantive liquidation rights or substantive kick-out rights without cause or substantive participating rights that could be exercised by a simple majority of noncontrolling interests. The absence of such rights renders the OP as a VIE. Accordingly, the Parent is the primary beneficiary and therefore consolidates the OP.

Prologis, Inc.

The noncontrolling interests of the Parent include the noncontrolling interests described above for the OP, as well as the limited partnership units in the OP that are not owned by the Parent. The outstanding limited partnership units receive quarterly cash distributions equal to the quarterly dividends paid on our common stock pursuant to the terms of the applicable partnership agreements.

The following table summarizes our ownership percentages and noncontrolling interests and the consolidated entities’ total assets and total liabilities at December 31 (dollars in thousands):

 

Our Ownership Percentage

 

 

Noncontrolling Interests

 

 

Total Assets

 

 

Total Liabilities

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Prologis U.S. Logistics Venture

 

55.0

%

 

 

55.0

%

 

$

2,677,846

 

 

$

2,697,095

 

 

$

6,077,016

 

 

$

6,072,087

 

 

$

99,397

 

 

$

92,782

 

Other consolidated entities (1)

various

 

 

various

 

 

 

97,548

 

 

 

139,374

 

 

 

849,620

 

 

 

1,045,202

 

 

 

85,186

 

 

 

53,145

 

Prologis, L.P.

 

 

 

 

 

 

 

 

 

2,775,394

 

 

 

2,836,469

 

 

 

6,926,636

 

 

 

7,117,289

 

 

 

184,583

 

 

 

145,927

 

Limited partners in Prologis, L.P. (2)(3)

 

 

 

 

 

 

 

 

 

643,263

 

 

 

666,326

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Prologis, Inc.

 

 

 

 

 

 

 

 

$

3,418,657

 

 

$

3,502,795

 

 

$

6,926,636

 

 

$

7,117,289

 

 

$

184,583

 

 

$

145,927

 

(1)

Includes our two partnerships that have issued limited partnership units to third parties. Depending on the specific partnership agreements, theseparties, as discussed above, along with various other consolidated entities. The limited partnership units are redeemable foroutstanding at December 31, 2019 and 2018 were exchangeable into cash or, at our option, into0.3 million and 0.7 million shares of the Parent’s common stock, generally at a rate of one share of common stock to one unit. respectively.

(2)

We also consolidate several entities in which we do not own 100%had 8.6 million and 8.8 million Class A Units that were convertible into 8.1 million and 8.4 million limited partnership units of the equityOP at December 31, 2019 and 2018, respectively. See Note 10 for further discussion of our Class A Units.

(3)

At December 31, 2019 and 2018, excluding the units of these entities are not exchangeable into our common stock.

As discussed in Note 1, the Parent has complete responsibility, power and discretion in the day-to-day management of the Operating Partnership. The Parent, through its majority interest, has the right to receive benefits from and incur losses of the Operating Partnership. In addition, the Operating Partnership does not have either substantive liquidation rights or substantive kick-out rights without cause or substantive participating rights that could be exercised by a simple majority of noncontrolling interests. The absence of such rights renders the Operating Partnership as a VIE. Accordingly, the Parent is the primary beneficiary of and consolidates the Operating Partnership.

Prologis, Inc.

The noncontrolling interests of the Parent include the noncontrolling interests presented in the Operating Partnership, as well as the commonClass A Units, there were limited partnership units in the Operating PartnershipOP that were exchangeable into cash or, at our option, 6.2 million and 7.2 million shares of the Parent’s common stock, respectively. Also included are not owned by the Parent.vested OP Long-Term Incentive Plan Units associated with our long-term compensation plans. See further discussion of Long-Term Incentive Plan Units in Note 12. 

In January 2020, USLV acquired a portfolio of 127 operating properties aggregating 19.0 million square feet from IPT in a cash transaction, including the assumption of debt. Our investment in the acquisition was approximately $1.1 billion.

 

NOTE 12. LONG-TERM COMPENSATION

The 2012 Long-Term Incentive Plan (“2012 LTIP”) provides for grants of awards to officers, directors, employees and consultants of the Parent or its subsidiaries. Awards can be in the form of: full value awards, stock appreciation rights, stock options (non-qualified options and incentive stock options) and cash incentive awards. Full value awards generally consist of: (i) common stock; (ii) restricted stock units (“RSUs”); (iii) OP LTIP units (“LTIP Units”) and (iv) Prologis Outperformance Plan (“POP”) OP LTIP units (“POP LTIP Units”).

The awards under the 2012 LTIP have been issued under the following components of our equity-based compensation plans and programs at December 31, 2019: (i) POP; (ii) Prologis Promote Plan (“PPP”); (iii) annual long-term incentive (“LTI”) equity award program (“Annual LTI Award”); and (iv) annual bonus exchange program. Under all of these components, certain employees may elect to receive their equity award payout either in the form of RSUs or other equity of the Parent or LTIP Units of the OP. No participant can be granted more than 1.5 million shares of common stock under the 2012 LTIP in any one calendar year. Awards may be made under the 2012 LTIP until it is terminated by the Board or until the ten-year anniversary of the effective date of the plan.

We have 27.2 million shares reserved for issuance, of which 14.9 million shares of common stock were available for future issuance at December 31, 2019. Each LTIP Unit counts as one share of common stock for purposes of calculating the limit on shares that may be issued.


Equity-Based Compensation Plans and Programs

Prologis Outperformance Plan (“POP”)

We allocate participation points or a percentage of the compensation pool to participants under our POP corresponding to three-year performance periods beginning every January 1. The fair value of the awards is measured at the grant date and amortized over the period from the grant date to the date at which the awards vest, which ranges from three to ten years. The performance hurdle (“Outperformance Hurdle”) at the end of the initial three-year performance period requires our three-year compound annualized total stockholder return (“TSR”) to exceed a threshold set at the three-year compound annualized TSR for the Morgan Stanley Capital International (“MSCI”) US REIT Index for the same period plus 100 basis points. If the Outperformance Hurdle is met, a compensation pool will be formed equal to 3% of the excess value created, subject to a maximum as defined by each performance period. POP awards cannot be paid at a time when our absolute TSR is negative. If after seven years our absolute TSR has not been positive, the awards will be forfeited.

For the 2016 – 2018 and 2017 – 2019 performance periods, awards (“Initial Awards”), equaling in aggregate up to $75 million of the applicable compensation pool, were earned after the end of the initial three-year performance period as the Outperformance Hurdle was met. One-third of any compensation pool amount in excess of $75 million (up to 0.5% of our equity market capitalization) can be earned at the end of each of the three years after the Initial Awards are earned, if our performance meets or exceeds the Index at the end of each of such three years. In addition, participants will not be able to sell or transfer any equity they receive as awards until three years after the end of the initial performance period.

Beginning with the 2018 – 2020 performance period and performance periods thereafter, the plan requires an absolute maximum cap of $100 million on the compensation pool. If an award is earned at the end of the initial three-year performance period, then 20% of the POP award is paid at the end of the initial performance period and the remaining 80% is subject to additional seven-year cliff vesting. The 20% that is paid at the end of the initial three-year performance period is subject to an additional three-year holding requirement. In 2018, our Named Executive Officers (“NEOs”) adopted the vesting construct of the 2018 – 2020 performance period retroactively for the 2016 – 2018 and 2017 – 2019 performance periods. The change in vesting did not result in a remeasurement event under the accounting rules.

Each participant is eligible to receive a percentage of the total compensation pool based on the number of participation points allocated to the participant, or in the case of our NEOs, a set percentage of the compensation pool. If the performance criteria are met, the participants’ points or compensation pool percentage will be paid in the form of common stock or POP LTIP Units, as elected by the participant. Annually, a participant may exchange their participation points or compensation pool percentage for POP LTIP Units. If the performance criteria are not met, the participants’ points, compensation pool percentage and POP LTIP Units will be forfeited.

At December 31, 2019, all awards were equity classified. We use a Monte Carlo valuation model to value the participation points allocated under the POP.

The following table details the assumptions used for each grant based on the year it was granted (dollars in thousands):

 

 

2019

 

 

2018

 

 

2017

 

Risk free interest rate

 

 

2.6

%

 

 

2.1

%

 

 

1.5

%

Expected volatility

 

 

20.0

%

 

 

16.5

%

 

 

22.2

%

Aggregate fair value

 

$

21,200

 

 

$

23,300

 

 

$

20,400

 

Total remaining compensation cost related to the POP at December 31, 2019, was $39.6 million, prior to adjustments for capitalized amounts due to our development activities. The remaining compensation cost will be recognized through 2028, with a weighted average period of 3.2 years.

The performance criteria were met for the 2017 – 2019, 2016 – 2018 and 2015 – 2017 performance periods at the end of the initial three-year performance period, which resulted in awards being earned in January 2020, 2019 and 2018, respectively, in the form of common stock and POP LTIP Units. See below for details on these performance periods (dollars and units in thousands, except average price):

 

 

2017 – 2019

 

 

2016 – 2018 (1)

 

 

2015 – 2017

 

Performance pool

 

$

75,000

 

 

$

88,317

 

 

$

110,230

 

Common stock shares

 

 

266

 

 

 

423

 

 

 

582

 

POP LTIP Units and LTIP Units

 

 

548

 

 

 

924

 

 

 

1,170

 

Average price used to determine number of awards

 

$

92.21

 

 

$

65.57

 

 

$

62.65

 


(1)

The following table summarizes our ownership percentages20162018 performance period includes amounts and noncontrolling interests and the consolidated entities’ total assets and total liabilitiesawards earned at December 31, (dollars in thousands):

 

 

Our Ownership Percentage

 

 

Noncontrolling Interests

 

 

Total Assets

 

 

Total Liabilities

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Prologis U.S. Logistics Venture

 

 

55.0

%

 

 

55.0

%

 

$

2,424,800

 

 

$

2,677,642

 

 

$

6,201,278

 

 

$

6,788,968

 

 

$

797,593

 

 

$

847,084

 

Prologis North American Industrial

     Fund (1)

 

 

66.1

%

 

 

66.1

%

 

 

486,648

 

 

 

490,444

 

 

 

2,479,072

 

 

 

2,619,241

 

 

 

1,038,708

 

 

 

1,165,617

 

Prologis Brazil Logistics Partners

     Fund I (1) (2)

 

 

50.0

%

 

 

50.0

%

 

 

61,836

 

 

 

49,313

 

 

 

131,581

 

 

 

100,836

 

 

 

720

 

 

 

192

 

Other consolidated entities (3)

 

various

 

 

various

 

 

 

99,185

 

 

 

102,828

 

 

 

866,821

 

 

 

985,188

 

 

 

34,073

 

 

 

42,811

 

Prologis, L.P. noncontrolling

     interests

 

 

 

 

 

 

 

 

 

 

3,072,469

 

 

 

3,320,227

 

 

 

9,678,752

 

 

 

10,494,233

 

 

 

1,871,094

 

 

 

2,055,704

 

Limited partners in Prologis, L.P.

     (4) (5)

 

 

 

 

 

 

 

 

 

 

394,590

 

 

 

432,674

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Prologis, Inc. noncontrolling

     interests

 

 

 

 

 

 

 

 

 

$

3,467,059

 

 

$

3,752,901

 

 

$

9,678,752

 

 

$

10,494,233

 

 

$

1,871,094

 

 

$

2,055,704

 

(1)

These ventures are considered VIE’s under the new consolidation guidance discussed in Note 2. Based on our evaluation, the noncontrolling interests in these ventures do not hold substantive participating or kick-out rights and therefore as a group they

82


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

lack the power2019 related to direct the significant activities of these ventures that most significantly impact the venture’s economic performance. We have both the power to direct the significant activities and the obligation to absorb losses and the rights to receive benefits from these ventures. As a result, we are the primary beneficiary of both ventures and consistent with prior reporting periods, we consolidate each venture within our financial statements.

(2)

The assets of the Brazil Fund are primarily investments in unconsolidated entities of $113.1 million and $103.1 million at December 31, 2016 and 2015, respectively. For additional information on our unconsolidated investments, see Note 5.

(3)

This line item includes our two partnerships that have issued limited partnership units to third parties, as discussed above, along with various other consolidated entities. At December 31, 2016 and 2015, limited partnership units were exchangeable into cash or, at our option, 1.8 million shares of the Parent’s common stock. In 2015, 52 thousand limited partnership units were redeemed for cash of $3.2 million. All of these outstanding limited partnership units receive quarterly cash distributions equal to the quarterly dividends paid on our common stock pursuant to the terms of the applicable partnership agreements.

(4)

We had 8.9 million of Class A Units that were convertible into 8.7 million and 8.8 million common limited partnership units of the Operating Partnership at December 31, 2016 and 2015, respectively. They were issued in the fourth quarter of 2015. See Note 11 for further discussion of our Class A Units.

(5)

At December 31, 2016 and 2015, excluding the Class A Units, there were common limited partnership units in the Operating Partnership that were exchangeable into cash or, at our option, 4.6 million and 6.4 million shares of the Parent’s common stock with a fair value of $241.8 million and $275.0 million, respectively, based on the closing stock price of the Parent’s common stock. In 2015, we issued 4.7 million common limited partnership units in the Operating Partnership, principally in connection with the KTR transaction, and in 2016 unitholders exchanged 1.9 million common limited partnership units into an equal number of shares of the Parent’s common stock with a value of $52.2 million. At December 31, 2016 and 2015, there were 2.2 million and 1.2 million LTIP Units (as defined in Note 13) outstanding, respectively, associated with our long-term compensation plan that are exchangeable into common units of the Operating Partnership and redeemable into the Parent’s common stock after they vest and other applicable conditions are met. All of these outstanding limited partnership units receive quarterly cash distributions equal to the quarterly distributions paid on our common stock pursuant to the terms of the partnership agreement.

NOTE 13. LONG-TERM COMPENSATION

The 2012 LTIP provides for grants of awards to officers, directors, employees, and consultants of the Parent or its subsidiaries. Awards can be in the form of stock options (non-qualified options and incentive stock options), stock appreciation rights and full value awards (restricted stock, restricted stock units (“RSUs”), Operating Partnership units (“LTIP Units”), special outperformance plan type of LTIP Units and cash incentive awards). An LTIP Unit represents a partnership interest in the Operating Partnership. After vesting and the satisfaction of certain conditions, an LTIP Unit may be exchangeable for a common unit in the Operating Partnership and then redeemable for a share of common stock (or cash at the election of the Operating Partnership). No participant can be granted more than 1.5 million shares of common stock under the 2012 LTIP in any one calendar year. Awards may be made under the 2012 LTIP until it is terminated by the Board or until the ten-year anniversary of the effective date of the plan.

We have 27.2 million shares reserved for issuance, of which 19.4 million shares of common stock were available for future issuance at December 31, 2016. Each LTIP Unit counts as one share of common stock for purposes of calculating the limit on shares that may be issued.

Prologis Outperformance Plan (“POP” formerly “OPP”)

We allocate participation points to participants under our POP corresponding to three-year performance periods beginning January 1. The fair value of the awards are measured at the beginning of the performance period and amortized over the applicable performance period. POP awards are earned to the extent our total stockholder return (“TSR”) for the performance period exceeds the TSR for the Morgan Stanley Capital International (“MSCI”) US REIT Index for the same period plus 100 basis points (the “Index”). If this outperformance hurdle is met, the compensation pool is equal to 3%in the excess of the excess value created, subjectInitial Award.

Other Equity-Based Compensation Plans and Programs

Awards may be issued in the form of RSUs or LTIP Units at the participants’ elections under the following equity-based compensation plans and programs. RSUs and LTIP Units are valued based on the market price of the Parent’s common stock on the date the award is granted and the grant date value is charged to compensation expense over the service period. Beginning with the February 2018 grants, the service period was lengthened from three to four years, except for awards under the annual bonus exchange program. Dividends and distributions are paid with respect to both RSUs and LTIP Units during the vesting period, and therefore they are considered participating securities. We do not allocate undistributed earnings to participating securities as our net earnings per share or unit would not be materially different. The value of the dividend is charged to retained earnings for RSUs and the distribution is charged to Net Income Attributable to Noncontrolling Interests in the OP for LTIP Units in the Consolidated Financial Statements of the Parent.

Prologis Promote Plan (“PPP”)

Under the PPP, we establish a maximum of the greater of $75 million or 0.5% of our equity market capitalization at the start of the performance period. Each participant is eligible to receive a percentage of the total compensation pool for certain employees up to 40% of the third-party portion of promotes earned by Prologis from the co-investment ventures. The awards may be settled in some combination of cash and full value awards, at our election.

Annual LTI Equity Award Program (“Annual LTI Award”)

The Annual LTI Award provides for grants to certain employees subject to our performance against benchmark indices that relate to the most recent year’s performance.

Annual Bonus Exchange Program

Under our bonus exchange program, generally all our employees may elect to receive all or a portion of their annual cash bonus in equity. Equity awards granted through the bonus exchange are generally valued at a premium to the cash bonus exchanged and vest over three years, excluding the NEOs. As our NEOs do not receive a bonus exchange premium for participating in the bonus exchange program, the equity they receive upon exchange for their cash bonuses does not have a vesting period.

Summary of Award Activity

RSUs

Each RSU represents the right to receive one share of common stock of the Parent.

The following table summarizes the activity for RSUs for the year ended December 31, 2019 (units in thousands):

 

 

Unvested RSUs

 

 

Weighted Average Grant Date Fair Value

 

Balance at January 1, 2019

 

 

1,255

 

 

$

54.48

 

Granted

 

 

648

 

 

 

74.58

 

Vested and distributed

 

 

(681

)

 

 

51.82

 

Forfeited

 

 

(57

)

 

 

62.93

 

Balance at December 31, 2019

 

 

1,165

 

 

$

68.44

 

The fair value of stock awards granted and vested was $46.6 million and $35.7 million for 2018, respectively, and $38.5 million and $32.9 million for 2017, respectively, based on the weighted average grant date fair value per unit.

Total remaining compensation cost related to RSUs outstanding at December 31, 2019, was $46.0 million, prior to adjustments for capitalized amounts due to our development activities. The remaining compensation cost will be recognized through 2023, with a weighted average period of 1.3 years.

LTIP Units

An LTIP Unit represents a partnership interest in the OP. After vesting and the satisfaction of certain conditions, an LTIP Unit may be exchangeable for a common limited partnership unit in the OP and then redeemable for a share of common stock (or cash at our option).


The following table summarizes the activity for LTIP Units for the year ended December 31, 2019 (units in thousands):

 

 

Vested LTIP Units

 

 

Unvested LTIP Units

 

 

Unvested Weighted Average Grant Date Fair Value

 

Balance at January 1, 2019

 

 

3,293

 

 

 

2,177

 

 

$

56.05

 

Granted

 

 

-

 

 

 

1,223

 

 

 

75.84

 

Forfeited

 

 

-

 

 

 

(21

)

 

 

66.77

 

Vested LTIP Units

 

 

1,134

 

 

 

(1,134

)

 

 

54.41

 

Vested POP LTIP Units (1)

 

 

391

 

 

 

-

 

 

N/A

 

Unvested POP LTIP Units (1)

 

 

-

 

 

 

433

 

 

 

21.17

 

Conversion to common limited partnership units

 

 

(1,104

)

 

 

-

 

 

N/A

 

Balance at December 31, 2019

 

 

3,714

 

 

 

2,678

 

 

$

60.06

 

(1)

Vested and unvested units were based on the number of participation points allocated to the participant. If thePOP performance criteria arebeing met the participants’ points will generally be paid in the form of common stock or POP LTIP Units (as discussed below). If the performance criteria are not met, the participants’ points will be forfeited. Awards earned cannot be paid to participants unless our absolute TSR, as defined in the plan, is positive for the performance period. If we outperform the Index, but the absolute TSR is not positive, payment will be delayed until such time as our absolute TSR becomes positive. If after seven years our absolute TSR has not become positive, the awards will be forfeited.

The POP was amended in 2016. Starting with the 2016 – 2018 performance period ifand represented the relevant performance thresholdsearned award amounts. Vested and unvested units are met, participants can earn POP awards for their share of an aggregate performance pool up to $75 million. If earned, these POP awards will be paid after the end of the initial three-year performance period. If our levels of outperformance warrant an aggregate performance pool greater than $75 million, then participants can earn their share of the additional award amountincluded in excess of $75 million up to the Capitalization Cap (the “Excess Award Amount”) during the course of a three-year period after the end of the initial performance period.

83


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

One-third of this Excess Award Amount can be earned at the end of each of the three years after the initial performance period, if our performance meets or exceeds the Index in each of such three years. POP continues to include certain positive TSR requirements, which must be met before participants can be paid awards under POP. In addition, participants will not be able to sell or transfer any equity they receive as initial or excess POP awards until three years after the end of the initial performance period. This amendment impacted the 2016 POP awards, but not the previously issued awards.

We use a Monte Carlo valuation model to value the points allocated under the POP. Participants can elect to choose the form of payment of awards earned, if any, in common stock of the Parent or POP LTIP Units. If and as elected by the participant, POP participation points are exchanged for POP LTIP Units. If the performance criteria are not met, the POP LTIP Units will be forfeited. At December 31, 2016, all awards are equity classified.

The followingaward table details the assumptions using a Monte Carlo valuation model of each grant based on the year it was granted (dollars in thousands):above.

 

 

2016

 

 

2015

 

 

2014

 

Risk free interest rate

 

 

0.99

%

 

 

0.86

%

 

 

0.67

%

Expected volatility

 

 

20.5

%

 

 

28.0

%

 

 

38.0

%

Aggregate fair value

 

$

26,600

 

 

$

26,500

 

 

$

23,100

 

The performance criteria was met for the 2014 – 2016 performance period, which resulted in an aggregate performance pool of $62.2

The fair value of stock awards granted and vested, excluding POP awards, was $82.6 million and $41.2 million for 2018, respectively, and $53.2 million and $28.3 million for 2017, respectively, based on the weighted average grant date fair value per unit.

Total remaining compensation cost related to LTIP Units, excluding POP, at December 31, 2019, was $101.2 million, prior to adjustments for capitalized amounts due to our development activities. The remaining compensation cost will be recognized through 2023, with a weighted average period of 1.4 years.

Stock Options

We have 0.1 million stock options outstanding and exercisable at December 31, 2019, with a weighted average exercise price of $30.85 and a weighted average life of 0.9 years. The aggregate intrinsic value of exercised options was $11.8 million, $13.8 million, and $28.6 million awarded in January 2017 in the form of either vested RSUs or POP LTIP Units.

The performance criteria were not met for the 2012 – 2014 and 2013 – 2015 performance periods, therefore, no awards were earned and the awards were forfeited for such performance periods. As the POP has market-based performance criteria, there is no adjustment to the expense previously recognized at the completion of the performance period regardless of the outcome.

Prologis Promote Plan (“PPP”)

Under the PPP, we establish a compensation pool equal to 40% of the promotes earned by Prologis that represents the third-party portion of the promotes. The awards may be settled in some combination of cash, RSUs or for certain participants LTIP Units. The RSUs and LTIP Units have a three-year vesting period.

The following table details the equity awards granted under the PPP for the years ended December 31, 2019, 2018 and 2017, respectively. NaN stock options were granted in the three-year period ended December 31, 2019.

Other Plans

The Prologis 401(k) Plan (the “401(k) Plan”) provides for matching employer contributions of $0.50 for every dollar contributed by an employee, up to 6% of the employee’s annual compensation (within the statutory compensation limit). In the 401(k) Plan, vesting in the matching employer contributions is based on the employee’s years of service, with 100% vesting at the completion of one year of service. Our contributions under the matching provisions were $3.0 million, $2.9 million and $2.8 million for the years ended December 31, 2019, 2018 and 2017, respectively. In January 2020, the 401(k) Plan was amended to provide for a new matching employer contribution of $0.50 for every dollar contributed by an employee, up to 12% of the employee’s annual compensation (within the statutory compensation limit).

We have a non-qualified savings plan that allows highly compensated employees the opportunity to defer the receipt and income taxation of a certain portion of their compensation in excess of the amount permitted under the 401(k) Plan. There has been no employer matching within this plan in the three-year period ended December 31, 2019.

NOTE 13. INCOME TAXES

Components of Earnings Before Income Taxes

The following table summarizes the components of earnings before income taxes for the years ended December 31 (in thousands):

 

 

2016

 

 

2015

 

 

2014

 

RSUs granted

 

 

77

 

 

 

-

 

 

 

57

 

Grant date fair value of RSUs granted

 

$

4,126

 

 

$

-

 

 

$

2,327

 

LTIP Units granted

 

 

197

 

 

 

-

 

 

 

113

 

Grant date fair value of LTIP Units granted

 

$

8,984

 

 

$

-

 

 

$

4,692

 

Restricted Stock Units (“RSUs”)

In addition to the RSUs granted under the PPP, we grant RSUs to certain employees, generally on an annual basis. Each RSU represents the right to receive one share of common stock of the Parent and generally vests over a continued service period. The RSUs earn cash dividends during the vesting period and are, therefore, considered participating securities. We charge the value of the dividend to retained earnings. The fair value of the RSU is generally based on the market price of the Parent’s common stock on the date the award is granted and is charged to compensation expense over the service period, which is generally three years.

The following table summarizes the activity for RSUs for the year ended December 31, 2016 (units in thousands):

 

 

Number of RSUs

 

 

Weighted Average Grant-Date Fair Value

 

 

Number of RSUs Vested

 

Balance at January 1, 2016

 

 

1,626

 

 

$

42.21

 

 

 

109

 

Granted

 

 

843

 

 

 

38.53

 

 

 

 

 

Vested and distributed

 

 

(807

)

 

 

41.70

 

 

 

 

 

Forfeited

 

 

(45

)

 

 

41.08

 

 

 

 

 

Balance at December 31, 2016

 

 

1,617

 

 

$

40.58

 

 

 

125

 

Total remaining compensation cost related to RSUs outstanding at December 31, 2016, was $31.4 million, prior to adjustments for capitalized amounts due to our development and leasing activities. The remaining compensation cost will be recognized through 2019, with a weighted average period of 1.4 years.

84


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Operating Partnership Long-Term Incentive Plan Units (“LTIP Units”)

LTIP Units are valued based on the market price of the Parent’s common stock on the date the award is granted and generally vest ratably over three years. Distributions are paid with respect to the LTIP Units during the vesting period and, therefore, such LTIP Units are considered participating securities. The value of the distribution is charged to Net Income Attributable to Noncontrolling Interests in the Operating Partnership.

The following table summarizes the activity for LTIP Units for the year ended December 31, 2016 (units in thousands):

 

 

Number of LTIP Units

 

 

Weighted Average Grant-Date Fair Value

 

 

Number of LTIP Units Vested

 

Balance at January 1, 2016

 

 

1,244

 

 

$

42.21

 

 

 

303

 

Granted

 

 

975

 

 

 

39.01

 

 

 

 

 

Balance at December 31, 2016

 

 

2,219

 

 

$

40.81

 

 

 

743

 

Total remaining compensation cost related to LTIP Units at December 31, 2016, was $38.6 million, prior to adjustments for capitalized amounts due to our development and leasing activities. The remaining compensation cost will be recognized through 2019, with a weighted average period of 1.4 years.

Prologis Outperformance Plan Operating Partnership Long-Term Incentive Plan Units (“POP LTIP Units” formerly “OPP LTIP Units”)

At December 31, 2016, we had 0.8 million, 1.4 million and 1.3 million POP LTIP Units outstanding for the 2016 – 2018, 2015 – 2017 and 2014 – 2016 performance periods, respectively. The following table summarizes the activity for the POP LTIP Units for the year ended December 31, 2016 (units in thousands):

 

Number of POP LTIP Units

 

 

2019

 

 

2018

 

 

2017

 

Domestic

 

$

981,188

 

 

$

1,078,678

 

 

$

1,207,503

 

International

 

 

795,175

 

 

 

807,612

 

 

 

608,065

 

Earnings before income taxes

 

$

1,776,363

 

 

$

1,886,290

 

 

$

1,815,568

 

 


Summary of Current and Deferred Income Taxes

The following table summarizes the components of the provision for income taxes for the years ended December 31 (in thousands):

 

 

2019

 

 

2018

 

 

2017

 

Current income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

3,232

 

 

$

1,727

 

 

$

214

 

International

 

 

41,855

 

 

 

50,731

 

 

 

45,185

 

State and local

 

 

17,209

 

 

 

9,424

 

 

 

14,215

 

Total current income tax expense

 

 

62,296

 

 

 

61,882

 

 

 

59,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

(208

)

 

 

(317

)

 

 

2,533

 

International

 

 

12,429

 

 

 

1,765

 

 

 

(7,538

)

Total deferred income tax expense (benefit)

 

 

12,221

 

 

 

1,448

 

 

 

(5,005

)

Total income tax expense

 

$

74,517

 

 

$

63,330

 

 

$

54,609

 

Current Income Taxes

Current income tax expense incurred in international jurisdictions over the last three years was due to tax charged on the following: (i) the contribution of real estate properties to our unconsolidated co-investment ventures and sales to third-parties; (ii) recurring and transactional fees earned; and (iii) taxable earnings from unconsolidated co-investment ventures.

For the years ended December 31, 2019, 2018 and 2017, we did 0t recognize any expense for uncertain tax positions.

During the years ended December 31, 2019, 2018 and 2017, cash paid for income taxes, net of refunds, was $62.1 million, $60.3 million and $46.7 million, respectively.

Deferred Income Taxes

The deferred income tax expense recognized in 2019 and 2018 was due to changes in temporary differences and utilization of NOLs. The deferred income tax benefit recognized in 2017 was principally due to the reversal of deferred tax liabilities from the contribution and disposition of properties.

The following table summarizes the deferred income tax assets and liabilities at December 31 (in thousands):

 

 

2019

 

 

2018

 

Gross deferred income tax assets:

 

 

 

 

 

 

 

 

NOL carryforwards

 

$

287,516

 

 

$

336,485

 

Basis difference – real estate properties

 

 

42,472

 

 

 

55,198

 

Basis difference – equity investments

 

 

445

 

 

 

5,448

 

Basis difference – intangibles

 

 

-

 

 

 

1,076

 

Section 163(j) interest limitation

 

 

480

 

 

 

4,771

 

Capital loss carryforward

 

 

1

 

 

 

1

 

Other – temporary differences

 

 

2,754

 

 

 

3,487

 

Total gross deferred income tax assets

 

 

333,668

 

 

 

406,466

 

Valuation allowance

 

 

(299,092

)

 

 

(379,987

)

Gross deferred income tax assets, net of valuation allowance

 

 

34,576

 

 

 

26,479

 

Gross deferred income tax liabilities:

 

 

 

 

 

 

 

 

Basis difference – real estate properties

 

 

78,113

 

 

 

69,157

 

Basis difference – equity investments

 

 

12,622

 

 

 

2,380

 

Other – temporary differences

 

 

1,898

 

 

 

2,941

 

Total gross deferred income tax liabilities

 

 

92,633

 

 

 

74,478

 

Net deferred income tax liabilities

 

$

58,057

 

 

$

47,999

 

At December 31, 2019, we had NOL carryforwards as follows (in thousands):

 

U.S.

 

 

Europe

 

 

Mexico

 

 

Japan

 

 

Other

 

Gross NOL carryforward

$

72,880

 

 

$

652,026

 

 

$

292,213

 

 

$

117,500

 

 

$

36,062

 

Tax-effected NOL carryforward

 

17,781

 

 

 

149,197

 

 

 

90,116

 

 

 

21,634

 

 

 

8,788

 

Valuation allowance

 

(5,542

)

 

 

(143,552

)

 

 

(90,116

)

 

 

(21,634

)

 

 

(7,188

)

Net deferred tax asset – NOL carryforward

$

12,239

 

 

$

5,645

 

 

$

-

 

 

$

-

 

 

$

1,600

 

Expiration periods

2022 – indefinite

 

 

2020 – indefinite

 

 

2020 – 2030

 

 

2020 – 2029

 

 

2020 – indefinite

 


The deferred tax asset valuation allowance at December 31, 2019, was adequate to reduce the total deferred tax asset to an amount that we estimate will more likely than not be realized.

Liability for Uncertain Tax Positions

During the years ended December 31, 2019, 2018 and 2017, we believe that we have complied with the REIT requirements of the IRC. The statute of limitations for our tax returns is generally three years. As such, our tax returns that remain subject to examination would be primarily from 2016 and thereafter.

The liability for uncertain tax positions was $3.0 million at December 31, 2019 and 2018 and consisted of estimated income tax liabilities in Mexico for both periods.

NOTE 14. EARNINGS PER COMMON SHARE OR UNIT

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

The computation of our basic and diluted earnings per share and unit for the years ended December 31 was as follows (in thousands, except per share and unit amounts):

Prologis, Inc.

 

2019

 

 

2018

 

 

2017

 

Net earnings attributable to common stockholders – Basic

 

$

1,566,950

 

 

$

1,643,426

 

 

$

1,641,931

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

46,986

 

 

 

49,743

 

 

 

46,280

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

1,613,936

 

 

$

1,693,169

 

 

$

1,688,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

630,580

 

 

 

567,367

 

 

 

530,400

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

19,154

 

 

 

17,768

 

 

 

15,945

 

Incremental weighted average effect of equity awards

 

 

5,169

 

 

 

5,104

 

 

 

5,955

 

Weighted average common shares outstanding – Diluted (2)

 

 

654,903

 

 

 

590,239

 

 

 

552,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.48

 

 

$

2.90

 

 

$

3.10

 

Diluted

 

$

2.46

 

 

$

2.87

 

 

$

3.06

 

Prologis, L.P.

 

2019

 

 

2018

 

 

2017

 

Net earnings attributable to common unitholders

 

$

1,613,615

 

 

$

1,692,313

 

 

$

1,686,945

 

Net earnings attributable to Class A Units

 

 

(20,454

)

 

 

(24,465

)

 

 

(26,642

)

Net earnings attributable to common unitholders – Basic

 

 

1,593,161

 

 

 

1,667,848

 

 

 

1,660,303

 

Net earnings attributable to Class A Units

 

 

20,454

 

 

 

24,465

 

 

 

26,642

 

Net earnings attributable to exchangeable other limited partnership units

 

 

321

 

 

 

856

 

 

 

1,266

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

1,613,936

 

 

$

1,693,169

 

 

$

1,688,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

641,128

 

 

 

575,798

 

 

 

536,335

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,231

 

 

 

8,446

 

 

 

8,607

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

375

 

 

 

891

 

 

 

1,403

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

5,169

 

 

 

5,104

 

 

 

5,955

 

Weighted average common units outstanding – Diluted (2)

 

 

654,903

 

 

 

590,239

 

 

 

552,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.48

 

 

$

2.90

 

 

$

3.10

 

Diluted

 

$

2.46

 

 

$

2.87

 

 

$

3.06

 

(1)

The exchangeable limited partnership units include the units as discussed in Note 11. Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.


Balance at January 1, 2016

3,464

Granted

953

Forfeited

(927

)

Balance at December 31, 2016

3,490

(2)

Stock Options

We have 2.1 million stock options outstanding and exercisable at December 31, 2016, with aOur total weighted average exercise price of $36.14potentially dilutive shares and a weighted average life of 2.5 years. The aggregate intrinsic value of exercised options was $45.6 million, $13.7 million, and $5.8 millionunits outstanding for the years ended December 31 2016, 2015 and 2014, respectively. No stock options were granted in the three-year period ended December 31, 2016.

Other Plans

The Prologis 401(k) Plan (the “401(k) Plan”) provides for matching employer contributions of $0.50 for every dollar contributed by an employee, up to 6%consisted of the employee’s annual compensation (within the statutory compensation limit). In the 401(k) Plan, vesting in the matching employer contributions is based on the employee’s years of service, with 100% vesting at the completion of one year of service. Our contributions under the matching provisions were $2.7 million, $2.5 million and $2.2 million for 2016, 2015 and 2014, respectively.

We have a non-qualified savings plan that allows highly compensated employees the opportunity to defer the receipt and income taxation of a certain portion of their compensation in excess of the amount permitted under the 401(k) Plan. There has been no employer matching in the three-year period ended December 31, 2016.

85


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 14. INCOME TAXES

Components of Earnings Before Income Taxes

The following table summarizes the components of earnings before income taxes for the years ended December 31 (in thousands):

 

 

2016

 

 

2015

 

 

2014

 

Domestic

 

$

719,018

 

 

$

511,025

 

 

$

390,874

 

International

 

 

628,086

 

 

 

437,580

 

 

 

322,754

 

Earnings before income taxes

 

$

1,347,104

 

 

$

948,605

 

 

$

713,628

 

Summary of Current and Deferred Income Taxes

The following table summarizes the components of the provision for income taxes for the years ended December 31 (in thousands):

 

 

2016

 

 

2015

 

 

2014

 

Current income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

7,153

 

 

$

(11,633

)

 

$

(6,585

)

International

 

 

38,493

 

 

 

27,494

 

 

 

52,155

 

State and local

 

 

14,443

 

 

 

12,286

 

 

 

16,014

 

Total current tax expense

 

 

60,089

 

 

 

28,147

 

 

 

61,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

(3,306

)

 

 

(810

)

 

 

(27,374

)

International

 

 

(2,219

)

 

 

(4,247

)

 

 

(59,866

)

Total deferred tax benefit

 

 

(5,525

)

 

 

(5,057

)

 

 

(87,240

)

Total income tax expense (benefit)

 

$

54,564

 

 

$

23,090

 

 

$

(25,656

)

Current Income Taxes

Current income tax expense recognized during 2016 is principally due to tax triggered upon the contribution of assets to our Mexico and Japan co-investment ventures and third party sales from our U.S.TRS. Contributions to our co-investment ventures were not significant during 2015, as such there was a limited impact on current income tax expense. Current income tax expense during 2014 is principally due to taxes triggered upon the contribution of the initial portfolio of properties of certain wholly-owned and AFORES entities to FIBRA Prologis. Current income tax expense during 2015 and 2014 was netted against a current benefit recognized during each year as a result of the operating losses generated by our U.S. TRS.

For the years ended December 31, 2016, 2015 and 2014, we recognized a net expense of $0.3 million and $3.0 million and a net benefit of $1.1 million for uncertain tax positions, respectively.

During the years ended December 31, 2016, 2015 and 2014, cash paid for income taxes, net of refunds, was $29.3 million, $24.1 million and $105.4 million, respectively.

Deferred Income Taxes

The deferred income tax benefits recognized in 2016, 2015 and 2014 were primarily due to a reduction in book basis of the real estate as compared to the tax basis and the reversal of deferred tax liabilities from the contribution and dispositions of properties. The deferred tax liabilities were originally recorded at the time of acquisition. The majority of the deferred tax benefit we recognized in 2014 was due to the reversal of deferred tax liabilities in connection with the initial contribution of properties to FIBRA Prologis and due to the expiration of the holding period on properties previously acquired with existing built-in-gains.

86


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following table summarizes the deferred income tax assets and liabilities at December 31 (in thousands):

 

 

2016

 

 

2015

 

Gross deferred income tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryforwards (1)

 

$

350,909

 

 

$

321,144

 

Basis difference – real estate properties

 

 

56,827

 

 

 

89,856

 

Basis difference – equity investments and intangibles

 

 

4,666

 

 

 

15,593

 

Section 163(j) interest limitation

 

 

40,766

 

 

 

32,684

 

Capital loss carryforward

 

 

25,145

 

 

 

25,282

 

Other – temporary differences

 

 

5,578

 

 

 

8,993

 

Total gross deferred income tax assets

 

 

483,891

 

 

 

493,552

 

Valuation allowance

 

 

(456,699

)

 

 

(467,440

)

Gross deferred income tax assets, net of valuation allowance

 

 

27,192

 

 

 

26,112

 

Gross deferred income tax liabilities:

 

 

 

 

 

 

 

 

Basis difference – real estate properties

 

 

70,914

 

 

 

82,160

 

Basis difference – equity investments and intangibles

 

 

6,864

 

 

 

6,170

 

Other – temporary differences

 

 

1,028

 

 

 

993

 

Total gross deferred income tax liabilities

 

 

78,806

 

 

 

89,323

 

Net deferred income tax liabilities

 

$

51,614

 

 

$

63,211

 

(1)

At December 31, 2016, we had NOL carryforwards as follows (in thousands):

 

 

U.S.

 

 

Europe

 

 

Mexico

 

 

Japan

 

 

Other

 

 

Gross NOL carryforward

$

97,565

 

 

$

640,431

 

 

$

371,284

 

 

$

115,154

 

 

$

48,318

 

 

Tax-effected NOL carryforward

 

36,597

 

 

 

162,067

 

 

 

117,633

 

 

 

23,001

 

 

 

11,611

 

 

Valuation allowance

 

(36,597

)

 

 

(146,684

)

 

 

(117,633

)

 

 

(23,001

)

 

 

(11,611

)

 

Net deferred tax asset – NOL

     carryforward

$

-

 

 

$

15,383

 

 

$

-

 

 

$

-

 

 

$

-

 

 

Expiration periods

2023 – 2036

 

 

2017 – indefinite

 

 

2017 – 2027

 

 

2017 – 2025

 

 

2017 – indefinite

 

The deferred tax asset valuation allowance at December 31, 2016, is adequate to reduce the total deferred tax asset to an amount that we estimate will more likely than not be realized.

Liability for Uncertain Tax Positions

During the years ended December 31, 2016, 2015 and 2014, we believe that we have complied with the REIT requirements of the Internal Revenue Code. The statute of limitations for our tax returns is generally three years. As such, our tax returns that remain subject to examination would be primarily from 2013 and thereafter.

The liability for uncertain tax positions was $3.0 million, $3.3 million and $0.3 million for the years ended December 31, 2016, 2015 and 2014, respectively, and principally consisted of estimated federal income tax liabilities and included accrued interest and penalties.

NOTE 15. EARNINGS PER COMMON SHARE OR UNIT

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

87


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The computation of our basic and diluted earnings per share and unit for the years ended December 31 (in thousands, except per share and unit amounts) is as follows:

Prologis, Inc.

 

2016

 

 

2015

 

 

2014

 

Net earnings attributable to common stockholders – Basic

 

$

1,203,218

 

 

$

862,788

 

 

$

622,235

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

37,079

 

 

 

13,120

 

 

 

3,636

 

Gains, net of expenses, associated with exchangeable debt assumed exchanged (2)

 

 

-

 

 

 

(1,614

)

 

 

-

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

1,240,297

 

 

$

874,294

 

 

$

625,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

526,103

 

 

 

521,241

 

 

 

499,583

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

16,833

 

 

 

8,569

 

 

 

3,501

 

Incremental weighted average effect of equity awards and warrant

 

 

3,730

 

 

 

1,961

 

 

 

3,307

 

Incremental weighted average effect on exchangeable debt assumed exchanged (2)

 

 

-

 

 

 

2,173

 

 

 

-

 

Weighted average common shares outstanding – Diluted (3)

 

 

546,666

 

 

 

533,944

 

 

 

506,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.29

 

 

$

1.66

 

 

$

1.25

 

Diluted

 

$

2.27

 

 

$

1.64

 

 

$

1.24

 

Prologis, L.P.

 

2016

 

 

2015

 

 

2014

 

Net earnings attributable to common unitholders

 

$

1,237,519

 

 

$

873,914

 

 

$

624,436

 

Net earnings attributable to Class A convertible common unitholders

 

 

(20,069

)

 

 

(3,393

)

 

 

-

 

Net earnings attributable to common unitholders – Basic

 

$

1,217,450

 

 

$

870,521

 

 

$

624,436

 

Net earnings attributable to Class A convertible common unitholders

 

 

20,069

 

 

 

3,393

 

 

 

-

 

Net earnings attributable to exchangeable limited partnership units

 

 

2,778

 

 

 

1,994

 

 

 

1,435

 

Gain, net of expenses, associated with exchangeable debt assumed exchanged (2)

 

 

-

 

 

 

(1,614

)

 

 

-

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

1,240,297

 

 

$

874,294

 

 

$

625,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

532,326

 

 

 

525,912

 

 

 

501,349

 

Incremental weighted average effect on exchange of Class A convertible units

 

 

8,775

 

 

 

2,050

 

 

 

-

 

Incremental weighted average effect on exchange of limited partnership units

 

 

1,835

 

 

 

1,848

 

 

 

1,735

 

Incremental weighted average effect of equity awards and warrant of Prologis, Inc.

 

 

3,730

 

 

 

1,961

 

 

 

3,307

 

Incremental weighted average effect on exchangeable debt assumed exchanged (2)

 

 

-

 

 

 

2,173

 

 

 

-

 

Weighted average common partnership units outstanding – Diluted (3)

 

 

546,666

 

 

 

533,944

 

 

 

506,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.29

 

 

$

1.66

 

 

$

1.25

 

Diluted

 

$

2.27

 

 

$

1.64

 

 

$

1.24

 

(1)

Earnings allocated to the exchangeable Operating Partnership units not held by the Parent have been included in the numerator and exchangeable Operating Partnership units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.following:

 

(2)

In March 2015, the exchangeable debt was settled primarily through the issuance of common stock. The adjustment in 2015 assumes the exchange occurred on January 1, 2015.

 

 

2019

 

 

2018

 

 

2017

 

 

Class A Units

 

8,231

 

 

 

8,446

 

 

 

8,607

 

 

Other limited partnership units

 

375

 

 

 

891

 

 

 

1,403

 

 

Equity awards

 

7,933

 

 

 

8,175

 

 

 

9,183

 

 

Prologis, L.P.

 

16,539

 

 

 

17,512

 

 

 

19,193

 

 

Common limited partnership units

 

10,548

 

 

 

8,431

 

 

 

5,935

 

 

Prologis, Inc.

 

27,087

 

 

 

25,943

 

 

 

25,128

 

NOTE 15. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Derivative Financial Instruments

In the normal course of business, our operations are exposed to market risks, including the effect of changes in foreign currency exchange rates and interest rates. We may enter into derivative financial instruments to offset these underlying market risks. See Note 2 for our derivative financial instruments policy.

The following table presents the fair value of our derivative financial instruments recognized within Other Assets and Other Liabilities on the Consolidated Balance Sheets at December 31 (in thousands):

 

 

2019

 

 

2018

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Undesignated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Forwards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Brazilian real

 

$

181

 

 

$

49

 

 

$

80

 

 

$

-

 

          British pound sterling

 

 

731

 

 

 

3,823

 

 

 

2,266

 

 

 

324

 

          Canadian dollar

 

 

523

 

 

 

1,855

 

 

 

3,336

 

 

 

53

 

          Chinese renminbi

 

 

-

 

 

 

81

 

 

 

-

 

 

 

-

 

          Euro

 

 

7,135

 

 

 

2,034

 

 

 

7,895

 

 

 

1,922

 

          Japanese yen

 

 

3,889

 

 

 

97

 

 

 

3,334

 

 

 

1,318

 

          Mexican peso

 

 

-

 

 

 

-

 

 

 

159

 

 

 

-

 

          Swedish krona

 

 

-

 

 

 

797

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  U.S. dollar

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Designated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Brazilian real

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,165

 

          British pound sterling

 

 

807

 

 

 

13,189

 

 

 

-

 

 

 

949

 

          Canadian dollar

 

 

-

 

 

 

1,926

 

 

 

5,634

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Euro

 

 

-

 

 

 

-

 

 

 

-

 

 

 

428

 

Total fair value of derivatives

 

$

13,266

 

 

$

23,851

 

 

$

22,731

 

 

$

8,159

 

 

(3)

Our total potentially dilutive shares and units outstanding consisted of the following:


Undesignated Derivative Financial Instruments

Foreign Currency Contracts

The following table summarizes the activity of our undesignated foreign currency contracts for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

2019

 

 

2018

 

 

2017

 

 

CAD

 

EUR

 

GBP

 

JPY

 

SEK

 

Other

 

Total

 

 

CAD

 

EUR

 

GBP

 

JPY

 

Other

 

Total

 

 

CAD

 

EUR

 

GBP

 

JPY

 

Total

 

Notional amounts at January 1

$

55

 

$

314

 

$

118

 

$

177

 

$

-

 

$

5

 

$

669

 

 

$

56

 

$

233

 

$

132

 

$

153

 

$

-

 

$

574

 

 

$

38

 

$

197

 

$

78

 

$

144

 

$

457

 

New contracts

 

201

 

 

619

 

 

1,111

 

 

85

 

 

31

 

 

524

 

 

2,571

 

 

 

28

 

 

252

 

 

55

 

 

102

 

 

423

 

 

860

 

 

 

41

 

 

143

 

 

151

 

 

75

 

 

410

 

Matured, expired or settled

     contracts

 

(136

)

 

(352

)

 

(1,051

)

 

(80

)

 

-

 

 

(514

)

 

(2,133

)

 

 

(29

)

 

(171

)

 

(69

)

 

(78

)

 

(418

)

 

(765

)

 

 

(23

)

 

(107

)

 

(97

)

 

(66

)

 

(293

)

Notional amounts at

     December 31

$

120

 

$

581

 

$

178

 

$

182

 

$

31

 

$

15

 

$

1,107

 

 

$

55

 

$

314

 

$

118

 

$

177

 

$

5

 

$

669

 

 

$

56

 

$

233

 

$

132

 

$

153

 

$

574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward

     rate at December 31

 

1.32

 

 

1.13

 

 

1.32

 

 

103.39

 

 

9.42

 

 

 

 

 

 

 

 

 

1.28

 

 

1.21

 

 

1.32

 

 

105.17

 

 

 

 

 

 

 

 

 

1.29

 

 

1.17

 

 

1.29

 

 

106.25

 

 

 

 

Active contracts at

     December 31

 

40

 

 

53

 

 

50

 

 

44

 

 

20

 

 

 

 

 

 

 

 

 

24

 

 

35

 

 

24

 

 

34

 

 

 

 

 

 

 

 

 

24

 

 

29

 

 

20

 

 

34

 

 

 

 

The following table summarizes the undesignated derivative financial instruments exercised and associated realized and unrealized gains (losses) in Foreign Currency and Derivative Gains (Losses), Net in the Consolidated Statements of Income for the years ended December 31 (in millions, except for number of exercised contracts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2017

 

Exercised contracts

 

 

115

 

 

 

89

 

 

 

44

 

Realized gains (losses) on the matured, expired or settled contracts

 

$

28

 

 

$

(3

)

 

$

13

 

Unrealized gains (losses) on the change in fair value of outstanding contracts

 

$

(10

)

 

$

29

 

 

$

(51

)

Designated Derivative Financial Instruments

Foreign Currency Contracts

The following table summarizes the activity of our foreign currency contracts designated as net investment hedges for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

2019

 

 

2018

 

 

2017

 

 

BRL

 

CAD

 

EUR

 

GBP

 

Total

 

 

BRL

 

CAD

 

EUR

 

GBP

 

Total

 

 

CAD

 

GBP

 

Total

 

Notional amounts at January 1

$

460

 

$

100

 

$

-

 

$

127

 

$

687

 

 

$

-

 

$

99

 

$

-

 

$

-

 

$

99

 

 

$

100

 

$

46

 

$

146

 

New contracts

 

489

 

 

97

 

 

420

 

 

649

 

 

1,655

 

 

 

1,568

 

 

100

 

 

1,053

 

 

127

 

 

2,848

 

 

 

99

 

 

127

 

 

226

 

Matured, expired or settled contracts

 

(949

)

 

(100

)

 

(420

)

 

(389

)

 

(1,858

)

 

 

(1,108

)

 

(99

)

 

(1,053

)

 

-

 

 

(2,260

)

 

 

(100

)

 

(173

)

 

(273

)

Notional amounts at December 31

$

-

 

$

97

 

$

-

 

$

387

 

$

484

 

 

$

460

 

$

100

 

$

-

 

$

127

 

$

687

 

 

$

99

 

$

-

 

$

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward rate

     at December 31

 

-

 

 

1.32

 

 

-

 

 

1.29

 

 

 

 

 

 

3.91

 

 

1.28

 

 

-

 

 

1.28

 

 

 

 

 

 

1.34

 

 

-

 

 

 

 

Active contracts at December 31

 

-

 

 

2

 

 

-

 

 

5

 

 

 

 

 

 

1

 

 

2

 

 

-

 

 

2

 

 

 

 

 

 

2

 

 

-

 

 

 

 

Interest Rate Swaps

The following table summarizes the activity of our interest rate swaps designated as cash flow hedges for the years ended December 31 (in millions):

 

2019

 

 

2018

 

 

2017

 

 

EUR

 

 

CAD

 

EUR

 

USD

 

Total

 

 

CAD

 

Notional amounts at January 1

$

500

 

 

$

271

 

$

-

 

$

-

 

$

271

 

 

$

271

 

New contracts (1)

 

-

 

 

 

-

 

 

500

 

 

300

 

 

800

 

 

 

-

 

Matured, expired or settled contracts (1)(2)

 

(500

)

 

 

(271

)

 

-

 

 

(300

)

 

(571

)

 

 

-

 

Notional amounts at December 31

$

-

 

 

$

-

 

$

500

 

$

-

 

$

500

 

 

$

271

 

 

 

 

2016

 

 

2015

 

 

2014

 

 

Total weighted average potentially dilutive limited partnership units

 

10,610

 

 

 

3,898

 

 

 

1,932

 

 

Total potentially dilutive stock awards

 

8,444

 

 

 

7,299

 

 

 

14,366

 

 

Total weighted average potentially dilutive shares and units from exchangeable debt

 

-

 

 

 

2,173

 

 

 

11,879

 

 

Total Prologis, L.P.

 

19,054

 

 

 

13,370

 

 

 

28,177

 

 

Limited partners in Prologis, L.P.

 

6,223

 

 

 

4,671

 

 

 

1,766

 

 

Total Prologis, Inc.

 

25,277

 

 

 

18,041

 

 

 

29,943

 

(1)

88


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 16. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Derivative Financial Instruments

In the normal course of business, our operations are exposed to market risks, including the effect of changes in foreign currency exchange rates and interest rates. To manage these risks, we may enter into various derivative contracts, such as foreign currency contracts to manage foreign currency exposure, and interest rate swaps to manage the effect of interest rate fluctuations. We do not use derivative financial instruments for trading or speculative purposes. All of our derivative financial instruments are customized derivative transactions and are not exchange-traded. Management reviews our hedging program, derivative positions and overall risk management strategy on a regular basis. We enter into only those transactions we believe will be highly effective at offsetting the underlying risk.

See Note 2 for additional information about our derivative financial instrument policy.

The following table presents the fair value and classification of our derivative instruments at December 31 (in thousands):

 

 

2016

 

 

2015

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian dollar denominated

 

$

1,245

 

 

$

-

 

 

$

-

 

 

$

-

 

Pound sterling denominated

 

 

7,439

 

 

 

-

 

 

 

33,471

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards and options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro denominated (1)

 

 

10,933

 

 

 

-

 

 

 

11,711

 

 

 

84

 

Pound sterling denominated (1)

 

 

16,985

 

 

 

-

 

 

 

4,241

 

 

 

745

 

Yen denominated (1)

 

 

9,246

 

 

 

1,071

 

 

 

832

 

 

 

717

 

Other (1)

 

 

831

 

 

 

197

 

 

 

3,324

 

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate hedges

 

 

435

 

 

 

-

 

 

 

-

 

 

 

12,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fair value of derivatives

 

$

47,114

 

 

$

1,268

 

 

$

53,579

 

 

$

13,729

 

(1)

As discussed in Note 2, these foreign currency contracts are not designated as hedges, with the exception of cash flow hedges denominated in pesos, which matured in 2016.

Foreign Currency

The following tables summarize the activity in our foreign currency contracts for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

2016

Foreign Currency Contracts

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

CAD

 

 

GBP

 

 

JPY

 

 

EUR

 

 

GBP

 

 

JPY

 

 

Other

 

Notional amounts at January 1

$

-

 

 

£

238

 

 

¥

-

 

 

275

 

 

£

97

 

 

¥

12,840

 

 

 

 

 

New contracts

 

133

 

 

 

90

 

 

 

11,189

 

 

 

369

 

 

 

-

 

 

 

15,460

 

 

 

 

 

Matured, expired or settled contracts

 

-

 

 

 

(297

)

 

 

(11,189

)

 

 

(470

)

 

 

(49

)

 

 

(12,800

)

 

 

 

 

Notional amounts at December 31

$

133

 

 

£

31

 

 

¥

-

 

 

174

 

 

£

48

 

 

¥

15,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

$

-

 

 

$

386

 

 

$

-

 

 

$

310

 

 

$

148

 

 

$

109

 

 

$

50

 

New contracts

 

100

 

 

 

131

 

 

 

99

 

 

 

413

 

 

 

-

 

 

 

146

 

 

 

15

 

Matured, expired or settled contracts

 

-

 

 

 

(471

)

 

 

(99

)

 

 

(526

)

 

 

(70

)

 

 

(111

)

 

 

(27

)

Notional amounts at December 31

$

100

 

 

$

46

 

 

$

-

 

 

$

197

 

 

$

78

 

 

$

144

 

 

$

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward

     rate at December 31

 

1.33

 

 

 

1.51

 

 

 

-

 

 

 

1.13

 

 

 

1.54

 

 

 

107.68

 

 

 

 

 

Active contracts at December 31

 

2

 

 

 

2

 

 

 

-

 

 

 

24

 

 

 

8

 

 

 

30

 

 

 

16

 

89


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2015

 

Foreign Currency Contracts

 

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

 

CAD

 

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR

 

 

GBP

 

 

JPY

 

 

Other

 

Notional amounts at January 1

 

$

-

 

 

300

 

 

£

238

 

 

¥

24,136

 

 

284

 

 

£

-

 

 

¥

-

 

 

 

 

 

New contracts

 

 

394

 

 

 

-

 

 

 

118

 

 

 

43,373

 

 

 

333

 

 

 

199

 

 

 

18,740

 

 

 

 

 

Matured, expired or settled contracts

 

 

(394

)

 

 

(300

)

 

 

(118

)

 

 

(67,509

)

 

 

(342

)

 

 

(102

)

 

 

(5,900

)

 

 

 

 

Notional amounts at December 31

 

$

-

 

 

-

 

 

£

238

 

 

¥

-

 

 

275

 

 

£

97

 

 

¥

12,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

 

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

 

$

-

 

 

$

400

 

 

$

400

 

 

$

250

 

 

$

354

 

 

$

-

 

 

$

-

 

 

$

-

 

New contracts

 

 

298

 

 

 

-

 

 

 

186

 

 

 

353

 

 

 

375

 

 

 

300

 

 

 

159

 

 

 

71

 

Matured, expired or settled contracts

 

 

(298

)

 

 

(400

)

 

 

(200

)

 

 

(603

)

 

 

(419

)

 

 

(152

)

 

 

(50

)

 

 

(21

)

Notional amounts at December 31

 

$

-

 

 

$

-

 

 

$

386

 

 

$

-

 

 

$

310

 

 

$

148

 

 

$

109

 

 

$

50

 

2014

 

Foreign Currency Contracts

 

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR

 

Notional amounts at January 1

 

600

 

 

£

-

 

 

¥

24,136

 

 

-

 

New contracts

 

 

1,746

 

 

 

238

 

 

 

79,010

 

 

 

365

 

Matured, expired or settled contracts

 

 

(2,046

)

 

 

-

 

 

 

(79,010

)

 

 

(81

)

Notional amounts at December 31

 

300

 

 

£

238

 

 

¥

24,136

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

 

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

 

$

800

 

 

$

-

 

 

$

250

 

 

$

-

 

New contracts

 

 

2,354

 

 

 

400

 

 

 

769

 

 

 

464

 

Matured, expired or settled contracts

 

 

(2,754

)

 

 

-

 

 

 

(769

)

 

 

(110

)

Notional amounts at December 31

 

$

400

 

 

$

400

 

 

$

250

 

 

$

354

 

(1)

During 2016, 2015 and 2014, we exercised 49, 32 and 3 option contracts and realized gains of $3.0 million, $14.6 million and $1.1 million, respectively, in Foreign Currency and Derivative Gains (Losses), Net.

We recognized unrealized gains of $19.1 million, $22.1 million and $7.7 million in Foreign Currency and Derivative Gains (Losses), Net from the change in value of our outstanding foreign currency option contracts for the years ended December 31, 2016, 2015 and 2014, respectively.

We had no ineffectiveness on our foreign currency derivative contracts during 2016, 2015 or 2014.

Interest Rate

The following table summarizes the activity in our interest rate swaps for the years ended December 31 (in millions):

 

 

2016 (1)

 

 

2015

 

 

2014

 

Notional amounts at January 1

 

$

1,196

 

 

$

398

 

 

$

71

 

New contracts

 

 

-

 

 

 

1,158

 

 

 

398

 

Matured, expired or settled contracts

 

 

(925

)

 

 

(360

)

 

 

(71

)

Notional amounts at December 31

 

$

271

 

 

$

1,196

 

 

$

398

 

(1)

We had three interest rate swaps hedges outstanding at December 31, 2016.

In January 2016, the Bank of Japan introduced negative interest rates. As a result, our two Japanese yen denominated interest rate hedges related to the 2015 yen term loan no longer qualified for hedge accounting due to a zero percent floor mismatch in the hedging relationship. These interest rate hedges were designated as cash flow hedges at December 31, 2015, and the change in fair value was recorded in Other Comprehensive Income. We began recording the change in fair value of these interest rate hedges to the Consolidated Statements of Income when the hedges no longer qualified for hedge accounting.

In August 2016,During 2018, we entered into the Yen Term Loan and repaid our 2014, 2015 and 2016 yen term loans. At that time, we settled the outstanding contracts related to the previously outstanding term loans for $26.3 million. The fair value of the contracts that qualified for hedge accounting at the date of repayment was recorded to AOCI and will be amortized to Interest Expense over the life of the original term loans. We had $13.7 million remaining in AOCI at December 31, 2016. The change in fair value on the unhedged portion of the

90


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

contracts was recorded in the Consolidated Statements of Income. During the year ended December 31, 2016, we recorded a loss of $9.9 million, respectively, in Foreign Currency and Derivative Gains (Losses), Net. See Note 9 for further discussion of the Yen Term Loan.

During 2015, we entered into two2 interest rate swap contracts with aan aggregated notional amount of $526.3€400.0 million (¥65.0 billion) to effectively fix the interest rate on the 2015 yen term loan (see above for discussion on the settlement of these contracts) and three contracts with a notional amount of CAD $371.9 million ($271.2($499.7 million) to effectively fix the interest rate on the Canadian term loan.our senior notes bearing a floating rate of Euribor plus 0.3% issued in January 2018. In the third quarter of 2015, we entered into two contracts with a notional amount of $360.0 million to effectively fix2019, the interest rate atswap contracts matured and in January 2020 we redeemed the three month LIBOR rate of 2.3%senior notes.

(2)

During 2018, we repaid CAD 201.4 million ($158.9 million) on expected future debt issuances. These contracts wereour 2015 Canadian Term Loan. At that time, we settled in the fourth quarter of 2015 when we entered into $750.0 million of senior notes. We recorded a loss of $11.0 million associated with these derivatives that will be amortized to Interest Expense, in accordance with our policy.

During 2014, we entered into two contracts with a notional amount of $398.3 million (¥40.9 billion) to effectively fix the interest rate on the 2014 yen term loan. See above for discussion on the settlement of these contracts.

See Note 9 for more information on our term loans.

Other Comprehensive Income

The change in Other Comprehensive Income in the Consolidated Statements of Comprehensive Income during the periods presented is dueswaps related to the translation on consolidation of the financial statements into U.S. dollars of our consolidated subsidiaries whose functional currency is not the U.S. dollar for which2015 Canadian Term Loan as we recorded losses of $304.0 million, $594.0 million and $614.8 million for the years ended December 31, 2016, 2015 and 2014, respectively. It also includes the change in fair value for the effective portion of our derivative and nonderivative instruments that have been designated as hedges.

The following table presents the gains and (losses) associated with the change in fair value for the effective portion of our derivative and nonderivative hedging instruments included in Other Comprehensive Income for the years ended December 31 (in thousands):

 

 

2016

 

 

2015

 

 

2014

 

Derivative net investment hedges (1)

 

$

55,460

 

 

$

63,934

 

 

$

122,164

 

Interest rate and cash flow hedges (2)

 

 

(551

)

 

 

(21,714

)

 

 

(804

)

Our share of derivatives from unconsolidated co-investment ventures

 

 

(798

)

 

 

4,257

 

 

 

(5,694

)

Total derivative instruments

 

 

54,111

 

 

 

46,477

 

 

 

115,666

 

Nonderivative net investment hedges (3)

 

 

112,591

 

 

 

321,148

 

 

 

321,196

 

Total derivative and nonderivative hedging instruments

 

$

166,702

 

 

$

367,625

 

 

$

436,862

 

(1)

We received $79.8 million, $128.2 million and $13.0 million for the years ended December 31, 2016, 2015 and 2014, respectively, on the settlement of net investment hedges.

(2)

The amount reclassified to interest expense was $5.5 million for 2016 and for 2015 and 2014 the amounts were not considered significant. For the next 12 months from December 31, 2016, we estimate an additional expense of $5.4 million will be reclassified to Interest Expense.

(3)

At December 31, 2016, 2015 and 2014, we had €3.2 billion ($3.4 billion), €3.2 billion ($3.5 billion) and €2.5 million ($3.0 billion) of debt, net of accrued interest, respectively, designated as nonderivative financial instrument hedges of our net investment in international subsidiaries. We had €97.6 million ($118.5 million) of debt that was not designated as a nonderivative financial instrument hedge at December 31, 2014. We recognized unrealized gains of $10.0 million and $7.7 million in Foreign Currency and Derivative Gains (Losses), Net on the unhedged portion of our debt for the years ended December 31, 2015 and 2014, respectively. There were no unrealized gains or losses recognized for the year ended December 31, 2016.

Fair Value Measurements

We have estimated the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amountsdetermined it was no longer probable that we would realize on disposition. See Note 2 for more information on our fair value measurements policy.continue to have


Fair Value Measurements onthe future cash flows as originally hedged. As a Recurring Basis

At December 31, 2016 and 2015, other thanresult, the derivatives discussed previously, we did not have any significant financial assets or financial liabilities that were measured at fair value on a recurring basis$12.5 million gain in the Consolidated Financial Statements. All of our derivatives held at December 31, 2016 and 2015, were classified as Level 2 of the fair value hierarchy.

91


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Fair Value Measurements on Nonrecurring Basis

No assets met the criteria to be measured at fair value on a nonrecurring basis at December 31, 2016 or 2015.

Fair Value of Financial Instruments

At December 31, 2016 and 2015, the carrying amounts of certain financial instruments, including cash and cash equivalents, restricted cash, accounts and notes receivable, accounts payable and accrued expenses were representative of their fair values because of the short-term nature of these instruments.

The differences in the fair value of our debt from the carrying value in the table below are the result of differences in interest rates or borrowing spreads that were available to us at December 31, 2016 and 2015, as compared with those in effect when the debt was issued or assumed, including reduced borrowing spreads due to our improved credit ratings. The senior notes and many of the issues of secured mortgage debt contain pre-payment penalties or yield maintenance provisions that could make the cost of refinancing the debt at lower rates exceed the benefit that would be derived from doing so.

The following table reflects the carrying amounts and estimated fair values of our debt at December 31 (in thousands):

 

 

2016

 

 

2015

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit Facilities

 

$

35,023

 

 

$

35,061

 

 

$

-

 

 

$

-

 

Senior notes

 

 

6,417,492

 

 

 

6,935,485

 

 

 

6,516,392

 

 

 

6,801,118

 

Term loans and unsecured other

 

 

1,499,001

 

 

 

1,510,661

 

 

 

2,115,457

 

 

 

2,128,270

 

Secured mortgages

 

 

979,585

 

 

 

1,055,020

 

 

 

1,172,473

 

 

 

1,262,778

 

Secured mortgages of consolidated entities

 

 

1,677,193

 

 

 

1,683,489

 

 

 

1,822,509

 

 

 

1,825,361

 

Total debt

 

$

10,608,294

 

 

$

11,219,716

 

 

$

11,626,831

 

 

$

12,017,527

 

NOTE 17. COMMITMENTS AND CONTINGENCIES

Environmental Matters

A majority of the properties we acquire, including land, are subjected to environmental reviews either by us or the previous owners. In addition, we may incur environmental remediation costs associated with certain land parcels we acquire in connection with the development of the land. We have acquired certain properties that may have been leased to or previously owned by companies that discharged hazardous materials. We establish a liabilityAOCI/L at the time of acquisitionsettlement was reclassified to cover such costs and adjustInterest Expense during 2018.

Designated Nonderivative Financial Instruments

The following table summarizes our debt and accrued interest, designated as a hedge of our net investment in international subsidiaries at December 31 (in millions):

 

 

 

2019

 

 

 

2018

 

 

 

2017

 

British pound sterling

 

$

329

 

 

$

269

 

 

$

436

 

Euro

 

$

850

 

 

$

2,645

 

 

$

3,620

 

The following table summarizes the unrealized gains (losses) in Foreign Currency and Derivative Gains (Losses), Net on the remeasurement of the unhedged portion of our debt and accrued interest for the years ended December 31 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2017

 

Unrealized gains (losses) on the unhedged portion

 

$

(64

)

 

$

96

 

 

$

(23

)

Other Comprehensive Income (Loss)

The change in Other Comprehensive Income (Loss) in the Consolidated Statements of Comprehensive Income during the periods presented was due to the translation into U.S. dollars from the consolidation of the financial statements of our consolidated subsidiaries whose functional currency is not the U.S. dollar. The change in fair value of the effective portion of our derivative financial instruments that have been designated as net investment hedges and cash flow hedges and the translation of our nonderivative financial instruments as discussed above are also included in Other Comprehensive Income (Loss).

The following table presents these changes in Other Comprehensive Income (Loss) for the years ended December 31 (in thousands):

 

 

2019

 

 

2018

 

 

2017

 

Derivative net investment hedges

 

$

(22,600

)

 

$

26,457

 

 

$

(12,762

)

Nonderivative net investment hedges

 

 

141,675

 

 

 

151,083

 

 

 

(477,755

)

Cumulative translation adjustment

 

 

(20,593

)

 

 

(368,130

)

 

 

553,972

 

Total foreign currency translation gains (losses), net

 

$

98,482

 

 

$

(190,590

)

 

$

63,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges (1)

 

$

4,665

 

 

$

(5,815

)

 

$

12,726

 

Our share of derivatives from unconsolidated co-investment ventures

 

 

(6,000

)

 

 

4,492

 

 

 

9,865

 

Total unrealized gains (losses) on derivative contracts, net

 

$

(1,335

)

 

$

(1,323

)

 

$

22,591

 

Total change in other comprehensive income (loss)

 

$

97,147

 

 

$

(191,913

)

 

$

86,046

 

(1)

We estimate an additional expense of $4.2 million will be reclassified to Interest Expense over the liabilities as appropriate when additional information becomes available. We record our environmental liabilities in Other Liabilities. We purchase various environmental insurance policies to mitigate our exposure to environmental liabilities. We are not aware of any environmental liabilities that would have a material adverse effect on our business, financial condition or results of operations.

Indemnification Agreements

We may enter into agreements whereby we indemnify certain co-investment ventures, or our venture partners, outside of the U.S. for taxes that may be assessed with respect to certain properties we contributed to these ventures. Our contributions to these ventures are generally structured as contributions of shares of companies that own the real estate assets. Accordingly, the capital gains associated with the step up in the value of the underlying real estate assets, for tax purposes, are deferred and transferred at contribution. We have generally indemnified these venturesnext 12 months from December 31, 2019, due to the extent that the ventures: (i) incur capital gains or withholding taxamortization of previously settled derivatives designated as a result of a direct sale of the real estate asset, as opposed to a transaction in which the shares of the company owning the real estate asset are transferred or sold or (ii) are required to grant a discount to the buyer of shares under a share transfer transaction as a result of the ventures transferring the embedded capital gain tax liability to the buyer of the shares in the transaction. The agreements limit the amount that is subject to our indemnification with respect to each property to 100% of the actual tax liabilities related to the capital gains that are deferred and transferred by us to the ventures at the time of the initial contribution less any deferred tax assets transferred with the property.cash flow hedges.

The outcome under these agreements is uncertain as it depends on the method and timing of dissolution of the related venture or disposition of any properties by the venture. We record liabilities related to the indemnification agreements in Other Liabilities. We continue to monitor these agreements and the likelihood of the sale of assets that would result in recognition and will adjust the potential liability in the future as facts and circumstances dictate.

Off-Balance Sheet Liabilities

We have issued performance and surety bonds and standby letters of credit in connection with certain development projects. Performance and surety bonds are commonly required by public agencies from real estate developers. Performance and surety bonds

92


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

are renewable and expire on the completion of the improvements and infrastructure. At December 31, 2016, and 2015 we had approximately $123.5 million and $131.1 million, respectively, outstanding under such arrangements.

We may be required under capital commitments or we may choose to make additional capital contributions to certain of our unconsolidated entities, representing our proportionate ownership interest, should additional capital contributions be necessary to fund development or acquisition costs, repayment of debt or operation shortfalls. See Note 5 for further discussion related to equity commitments to our unconsolidated entities.

Litigation

From time to time, we are party to a variety of legal proceedings arising in the ordinary course of business. We believe that, with respect to any such matters that we are currently a party to, the ultimate disposition of any such matter will not have material adverse effect on our business, financial position or results of operations.

NOTE 18. BUSINESS SEGMENTS

Our current business strategy includes two

Fair Value Measurements

We have estimated the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that we would realize on disposition. See Note 2 for more information on our fair value measurements policy.

Fair Value Measurements on a Recurring Basis

At December 31, 2019 and 2018, other than the derivatives discussed previously, we did not have any significant financial assets or financial liabilities that were measured at fair value on a recurring basis in the Consolidated Financial Statements. All of our derivatives held at December 31, 2019 and 2018 were classified as Level 2 of the fair value hierarchy.

Fair Value Measurements on Nonrecurring Basis

Acquired properties and assets we expect to sell or contribute are significant nonfinancial assets that met the criteria to be measured at fair value on a nonrecurring basis, as detailed in our accounting policy in Note 2. At December 31, 2019 and 2018, we estimated the fair value of our properties using Level 2 or Level 3 inputs from the fair value hierarchy. See more information on our acquired properties in Notes 3 and 4 and assets held for sale or contribution in Note 6.


Fair Value of Financial Instruments

At December 31, 2019 and 2018, the carrying amounts of certain financial instruments, including cash and cash equivalents, accounts and notes receivable, accounts payable and accrued expenses were representative of their fair values.

The differences in the fair value of our debt from the carrying value in the table below were the result of differences in interest rates or borrowing spreads that were available to us at December 31, 2019 and 2018, as compared with those in effect when the debt was issued or assumed, including reduced borrowing spreads due to our improved credit ratings. The senior notes and many of the issuances of secured mortgage debt contain prepayment penalties or yield maintenance provisions that could make the cost of refinancing the debt at lower rates exceed the benefit that would be derived from doing so.

The following table reflects the carrying amounts and estimated fair values of our debt at December 31 (in thousands):

 

 

2019

 

 

2018

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit Facilities

 

$

184,255

 

 

$

184,255

 

 

$

50,500

 

 

$

50,513

 

Senior notes

 

 

9,660,570

 

 

 

10,228,715

 

 

 

8,304,147

 

 

 

8,606,864

 

Term loans and unsecured other

 

 

1,441,882

 

 

 

1,463,841

 

 

 

1,921,428

 

 

 

1,946,335

 

Secured mortgage

 

 

619,170

 

 

 

651,047

 

 

 

813,740

 

 

 

849,417

 

Total

 

$

11,905,877

 

 

$

12,527,858

 

 

$

11,089,815

 

 

$

11,453,129

 

The fair value of the senior notes outstanding at December 31, 2019 and 2018 increased as certain issuances yielded higher interest rates than the overall bond yields available in the market, driving a larger increase in the fair value of debt year over year.

NOTE 16. COMMITMENTS AND CONTINGENCIES

Environmental Matters

A majority of the properties we acquire, including land, are subjected to environmental reviews either by us or the previous owners. In addition, we may incur environmental remediation costs associated with certain land parcels we acquire in connection with the development of the land. We have acquired certain properties that may have been leased to or previously owned by companies that discharged hazardous materials. We establish a liability at the time of acquisition to cover such costs and adjust the liabilities as appropriate when additional information becomes available. We record our environmental liabilities in Other Liabilities. We purchase various environmental insurance policies to mitigate our exposure to environmental liabilities. We are not aware of any environmental liabilities that would have a material adverse effect on our business, financial condition or results of operations.

Indemnification Agreements

We may enter into agreements whereby we indemnify certain co-investment ventures, or our venture partners, outside of the U.S. for taxes that may be assessed with respect to certain properties we contributed to these ventures. Our contributions to these ventures are generally structured as contributions of shares of companies that own the real estate assets. Accordingly, the capital gains associated with the step up in the value of the underlying real estate assets, for tax purposes, are deferred and transferred at contribution. We have generally indemnified these ventures to the extent that the ventures: (i) incur capital gains or withholding tax as a result of a direct sale of the real estate asset, as opposed to a transaction in which the shares of the company owning the real estate asset are transferred or sold or (ii) are required to grant a discount to the buyer of shares under a share transfer transaction as a result of the ventures transferring the embedded capital gain tax liability to the buyer of the shares in the transaction. The agreements limit the amount that is subject to our indemnification with respect to each property to 100% of the actual tax liabilities related to the capital gains that are deferred and transferred by us to the ventures at the time of the initial contribution less any deferred tax assets transferred with the property.

The outcome under these agreements is uncertain as it depends on the method and timing of dissolution of the related venture or disposition of any properties by the venture. We record liabilities related to the indemnification agreements in Other Liabilities. We continue to monitor these agreements and the likelihood of the sale of assets that would result in recognition and will adjust the potential liability in the future as facts and circumstances dictate.

Off-Balance Sheet Liabilities

We have issued performance and surety bonds and standby letters of credit in connection with certain development projects. Performance and surety bonds are commonly required by public agencies from real estate developers. Performance and surety bonds are renewable and expire on the completion of the improvements and infrastructure. At December 31, 2019 and 2018, we had $240.6 million and $212.6 million, respectively, outstanding under such arrangements.

We may be required under capital commitments or we may choose to make additional capital contributions to certain of our unconsolidated entities, representing our proportionate ownership interest, should additional capital contributions be necessary to fund


development or acquisition costs, repayment of debt or operational shortfalls. See Note 5 for further discussion related to equity commitments to our unconsolidated co-investment ventures.

Litigation

From time to time, we are party to a variety of legal proceedings arising in the ordinary course of business. We believe that, with respect to any such matters that we are currently a party to, the ultimate disposition of any such matter will not have material adverse effect on our business, financial position or results of operations.

NOTE 17. BUSINESS SEGMENTS

Our current business strategy includes 2 operating segments: Real Estate Operations and Strategic Capital. We generate revenues, earnings, net operating income and cash flows through our segments, as follows:

 

Real Estate Operations.This operating segment represents the ownership and development of operating properties and is the largest component of our revenuesrevenue and earnings. We collect rent from our customers through operating leases, including reimbursements for the majority of our property operating costs. Each operating property is considered to be an individual operating segment with similar economic characteristics; these properties are combined within the reportable business segment based on geographic location. Our Real Estate Operations segment also includes development activities that lead to rental operations, including land held for development and properties currently under development. Within this line of business, we capitalize onutilize the following: (i) theour land that we currently own;bank; (ii) the development expertise of our local teams; and (iii) our customer relationships; and (iv) our in-depth knowledge in connection with our development activities.relationships. Land we own and lease to customers under ground leases, along with land and buildings we lease, is also included in this segment.

 

Strategic Capital. This operating segment represents the management of unconsolidated co-investment ventures. We generate strategic capital revenues primarily from our unconsolidated co-investment ventures through asset management and property management services and we earn additional revenues by providing leasing, acquisition, construction, development, financing, legal and disposition services. Depending on the structure of the venture and the returns provided to our partners, we also earn revenues through promotes periodically during the life of a venture or upon liquidation. Each unconsolidated co-investment venture we manage is considered to be an individual operating segment with similar economic characteristics; these ventures are combined within the reportable business segment based on geographic location.

Reconciliations are presented below for: (i) each reportable business segment’s revenues from external customers to Total Revenues; (ii) each reportable business segment’s net operating income from external customers to Operating Income and Earnings Before Income Taxes; and (iii) each reportable business segment’s assets to Total Assets. Our chief operating decision makers rely primarily on net operating income and similar measures to make decisions about allocating resources and assessing segment performance. The applicable components of Total Revenues, Operating Income, Earnings Before Income Taxes and Total Assets are allocated to each reportable business segment’s revenues, net operating income and assets. Items that are not directly assignable to a segment, such as certain corporate income and expenses, are not allocated but reflected as reconciling items. The following reconciliations are presented in thousands:

93


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

Years Ended December 31,

 

 

 

 

2016

 

 

 

2015

 

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

2,040,308

 

 

$

1,801,858

 

 

$

1,306,194

 

Other Americas

 

 

58,541

 

 

 

57,535

 

 

 

97,370

 

Europe

 

 

76,759

 

 

 

69,527

 

 

 

74,413

 

Asia

 

 

62,975

 

 

 

57,792

 

 

 

62,939

 

Total Real Estate Operations segment

 

 

2,238,583

 

 

 

1,986,712

 

 

 

1,540,916

 

Strategic capital:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

39,360

 

 

 

39,396

 

 

 

84,178

 

Other Americas

 

 

22,777

 

 

 

22,288

 

 

 

10,990

 

Europe

 

 

185,495

 

 

 

112,793

 

 

 

86,549

 

Asia

 

 

46,920

 

 

 

35,885

 

 

 

38,154

 

Total Strategic Capital segment

 

 

294,552

 

 

 

210,362

 

 

 

219,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

2,533,135

 

 

$

2,197,074

 

 

$

1,760,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

1,520,571

 

 

$

1,256,188

 

 

$

932,151

 

Other Americas

 

 

38,136

 

 

 

38,280

 

 

 

69,120

 

Europe

 

 

55,563

 

 

 

39,672

 

 

 

40,627

 

Asia

 

 

41,114

 

 

 

41,692

 

 

 

45,262

 

Total Real Estate Operations segment

 

 

1,655,384

 

 

 

1,375,832

 

 

 

1,087,160

 

Strategic capital:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

(1,622

)

 

 

(1,925

)

 

 

38,101

 

Other Americas

 

 

12,755

 

 

 

13,277

 

 

 

1,911

 

Europe

 

 

142,975

 

 

 

86,264

 

 

 

56,869

 

Asia

 

 

11,938

 

 

 

4,324

 

 

 

7,560

 

Total Strategic Capital segment

 

 

166,046

 

 

 

101,940

 

 

 

104,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net operating income

 

 

1,821,430

 

 

 

1,477,772

 

 

 

1,191,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

222,067

 

 

 

217,227

 

 

 

229,332

 

Depreciation and amortization expenses

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

Operating income

 

 

668,378

 

 

 

380,172

 

 

 

319,808

 

Earnings from unconsolidated entities, net

 

 

206,307

 

 

 

159,262

 

 

 

134,288

 

Interest expense

 

 

(303,146

)

 

 

(301,363

)

 

 

(308,885

)

Interest and other income, net

 

 

8,101

 

 

 

25,484

 

 

 

25,768

 

Gains on dispositions of investments in real estate and revaluation of equity

     investments upon acquisition of a controlling interest, net

 

 

757,398

 

 

 

758,887

 

 

 

725,790

 

Foreign currency and derivative gains (losses), net

 

 

7,582

 

 

 

12,466

 

 

 

(17,841

)

Gains (losses) on early extinguishment of debt, net

 

 

2,484

 

 

 

(86,303

)

 

 

(165,300

)

Earnings before income taxes

 

$

1,347,104

 

 

$

948,605

 

 

$

713,628

 

Reconciliations are presented below for: (i) each reportable business segment’s revenues from external customers to Total Revenues; (ii) each reportable business segment’s net operating income from external customers to Operating Income and Earnings Before Income Taxes; and (iii) each reportable business segment’s assets to Total Assets. Our chief operating decision makers rely primarily on net operating income and similar measures to make decisions about allocating resources and assessing segment performance. The applicable components of Total Revenues, Operating Income, Earnings Before Income Taxes and Total Assets are allocated to each reportable business segment’s revenues, net operating income and assets. Items that are not directly assignable to a segment, such as certain corporate income and expenses, are not allocated but reflected as reconciling items.


The following reconciliations are presented in thousands:

 

 

Years Ended December 31,

 

 

 

 

2019

 

 

 

2018

 

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

2,645,194

 

 

$

2,173,279

 

 

$

2,025,184

 

Other Americas

 

 

94,984

 

 

 

119,954

 

 

 

84,789

 

Europe

 

 

44,356

 

 

 

54,405

 

 

 

73,708

 

Asia

 

 

54,201

 

 

 

50,511

 

 

 

60,564

 

Total real estate operations segment

 

 

2,838,735

 

 

 

2,398,149

 

 

 

2,244,245

 

Strategic capital segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

86,271

 

 

 

74,618

 

 

 

176,720

 

Other Americas

 

 

40,347

 

 

 

32,434

 

 

 

28,494

 

Europe

 

 

283,909

 

 

 

174,898

 

 

 

106,862

 

Asia

 

 

81,359

 

 

 

124,350

 

 

 

61,813

 

Total strategic capital segment

 

 

491,886

 

 

 

406,300

 

 

 

373,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

3,330,621

 

 

 

2,804,449

 

 

 

2,618,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. (1)

 

 

1,953,727

 

 

 

1,621,665

 

 

 

1,519,164

 

Other Americas

 

 

69,393

 

 

 

89,044

 

 

 

58,842

 

Europe

 

 

27,525

 

 

 

34,807

 

 

 

51,277

 

Asia

 

 

40,675

 

 

 

38,425

 

 

 

33,234

 

Total real estate operations segment

 

 

2,091,320

 

 

 

1,783,941

 

 

 

1,662,517

 

Strategic capital segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. (1)

 

 

(10,945

)

 

 

4,712

 

 

 

106,471

 

Other Americas

 

 

27,369

 

 

 

19,874

 

 

 

16,811

 

Europe

 

 

246,213

 

 

 

136,240

 

 

 

68,127

 

Asia

 

 

44,588

 

 

 

88,434

 

 

 

27,339

 

Total strategic capital segment

 

 

307,225

 

 

 

249,260

 

 

 

218,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net operating income

 

 

2,398,545

 

 

 

2,033,201

 

 

 

1,881,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

(266,718

)

 

 

(238,985

)

 

 

(231,059

)

Depreciation and amortization expenses

 

 

(1,139,879

)

 

 

(947,214

)

 

 

(879,140

)

Gains on dispositions of development properties and land, net

 

 

467,577

 

 

 

469,817

 

 

 

327,528

 

Gains on other dispositions of investments in real estate, net

 

 

390,241

 

 

 

371,179

 

 

 

855,437

 

Operating income

 

 

1,849,766

 

 

 

1,687,998

 

 

 

1,954,031

 

Earnings from unconsolidated entities, net

 

 

200,178

 

 

 

298,260

 

 

 

248,567

 

Interest expense

 

 

(239,953

)

 

 

(229,141

)

 

 

(274,486

)

Interest and other income, net

 

 

24,213

 

 

 

14,663

 

 

 

13,731

 

Foreign currency and derivative gains (losses), net

 

 

(41,715

)

 

 

117,096

 

 

 

(57,896

)

Losses on early extinguishment of debt, net

 

 

(16,126

)

 

 

(2,586

)

 

 

(68,379

)

Earnings before income taxes

 

$

1,776,363

 

 

$

1,886,290

 

 

$

1,815,568

 

 

 

 

 



 

 

December 31,

 

 

 

 

2019

 

 

 

2018

 

Segment assets:

 

 

 

 

 

 

 

 

Real estate operations segment:

 

 

 

 

 

 

 

 

U.S.

 

$

27,999,868

 

 

$

27,666,200

 

Other Americas

 

 

1,332,237

 

 

 

1,712,862

 

Europe

 

 

1,379,579

 

 

 

1,040,061

 

Asia

 

 

879,072

 

 

 

1,012,253

 

Total real estate operations segment

 

 

31,590,756

 

 

 

31,431,376

 

Strategic capital segment (2):

 

 

 

 

 

 

 

 

U.S.

 

 

14,529

 

 

 

15,802

 

Europe

 

 

25,280

 

 

 

25,280

 

Asia

 

 

359

 

 

 

455

 

Total strategic capital segment

 

 

40,168

 

 

 

41,537

 

Total segment assets

 

 

31,630,924

 

 

 

31,472,913

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

Investments in and advances to unconsolidated entities

 

 

6,237,371

 

 

 

5,745,294

 

Assets held for sale or contribution

 

 

720,685

 

 

 

622,288

 

Lease right-of-use assets

 

 

111,439

 

 

 

-

 

Cash and cash equivalents

 

 

1,088,855

 

 

 

343,856

 

Other assets

 

 

242,576

 

 

 

233,313

 

Total reconciling items

 

 

8,400,926

 

 

 

6,944,751

 

Total assets

 

$

40,031,850

 

 

$

38,417,664

 

94


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

December 31,

 

 

 

 

2016

 

 

 

2015

 

Assets:

 

 

 

 

 

 

 

 

Real estate operations:

 

 

 

 

 

 

 

 

U.S.

 

$

21,286,422

 

 

$

22,030,457

 

Other Americas

 

 

978,476

 

 

 

919,381

 

Europe

 

 

1,346,589

 

 

 

1,291,991

 

Asia

 

 

936,462

 

 

 

1,157,401

 

Total Real Estate Operations segment

 

 

24,547,949

 

 

 

25,399,230

 

Strategic capital (1):

 

 

 

 

 

 

 

 

U.S.

 

 

18,090

 

 

 

19,363

 

Europe

 

 

47,635

 

 

 

49,960

 

Asia

 

 

1,301

 

 

 

2,005

 

Total Strategic Capital segment

 

 

67,026

 

 

 

71,328

 

Total segment assets

 

 

24,614,975

 

 

 

25,470,558

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

Investments in and advances to unconsolidated entities

 

 

4,230,429

 

 

 

4,755,620

 

Assets held for sale or contribution

 

 

322,139

 

 

 

378,423

 

Notes receivable backed by real estate

 

 

32,100

 

 

 

235,050

 

Cash and cash equivalents

 

 

807,316

 

 

 

264,080

 

Other assets

 

 

242,973

 

 

 

291,036

 

Total reconciling items

 

 

5,634,957

 

 

 

5,924,209

 

Total assets

 

$

30,249,932

 

 

$

31,394,767

 

(1)

(1)

This includes compensation, personnel costs and PPP awards for employees who were located in the U.S. but also support other geographies.

(2)

Represents management contracts and goodwill recorded in connection with business combinations associated with the Strategic Capital segment. Goodwill was $25.3 million at December 31, 2016 and 2015.

NOTE 19. SUPPLEMENTAL CASH FLOW INFORMATION

Our significant noncash investing and financing activities for the years ended December 31, 2016, 20152019 and 20142018.

NOTE 18. SUPPLEMENTAL CASH FLOW INFORMATION

Our significant noncash investing and financing activities for the years ended December 31, 2019, 2018 and 2017 included the following:

 

We recognized Lease ROU Assets and Lease Liabilities on the Consolidated Balance Sheets, including any new leases, renewals, modifications and terminations after January 1, 2019 of $523.8 million and $527.3 million, respectively, related to leases in which we are the lessee.

We capitalized $25.8$21.4 million, $22.7$26.4 million and $21.6$28.8 million in 2019, 2018 and 2017, respectively, of equity-based compensation expense resulting fromexpense. Beginning January 1, 2019, upon adoption of the new lease standard, we capitalized equity-based compensation expenses related to development activities only. Internal costs related to our development and leasing activities during 2016, 2015 and 2014, respectively.are expensed as incurred.

 

We received $646.8 million, $386.7 million and $153.3 million of ownership interests in certain unconsolidated co-investment ventures as a portion of our proceeds from the contribution of properties to these entities during 2019, 2018 and 2017, respectively, as disclosed in Note 5. Included in 2019 was our initial 20.0% investment in PBLV in exchange for our contribution of the initial portfolio of properties to PBLV upon formation.

In 2016,

An unconsolidated co-investment venture in Europe declared a distribution of $80.9 million which we subsequently reinvested and increased our ownership in 2019.

We and our existing partner in Prologis China Logistics Venture I, LP received equity interests in PCCLF for the contribution of the existing portfolio of assets in 2019. Our ownership percentage in PCCLF was 15.6% subsequent to the contribution.

We purchased our partners’ interest in a consolidated venture through the distribution of an operating property for $11.4 million in 2019. We formed a consolidated venture into which our partner contributed $11.8 million of land in 2018.

We issued 1.9 1.2 million and1.5 million shares in 2019 and 2017, respectively, of the Parent’s common stock upon redemption of an equal number of common limited partnership units in the Operating Partnership as disclosed in Note 12.OP.

 

We completed the DCT Transaction on August 22, 2018 for $8.5 billion through the issuance of equity and the assumption of debt. See Note 3 for more information on this transaction.


We contributed operating properties owned by NAIF to USLF in 2017. As a result, we received $135.3 million and $65.3 million$1.1 billion of units or ownership interestsinterest in certain unconsolidated entitiesUSLF as a portion of our proceeds from this contribution. In addition, USLF acquired the contribution of properties to these entities during 2016$19.5 million note receivable backed by real estate we received in 2017 and 2015, respectively.

During 2015, we assumed $290.7$956.0 million of secured mortgage debt in connection with the acquisition of real estate properties. Also, as partial consideration for the disposition of some properties acquired during 2015, the buyer assumed debt of $170.1 million.debt.

 

In 2015, common limited partnership units were issued as partial consideration for the acquisition of properties as disclosed in Note 12.

See Notes 3, 9 and 12 for information related to the KTR transaction in May 2015.

We received $235.1$53.8 million of notes receivable backed by real estate in exchange for the disposition of real estate in 2015. See Note 7 for more information on our notes receivable backed by real estate.2017.

Holders of our exchangeable senior notes exchanged the majority of their notes into common stock of the Parent in March 2015 as disclosed in Note 9.

As partial consideration for properties we contributed to FIBRA Prologis and the conclusion of an unconsolidated co-investment venture during 2014, we received equity valued at $609.7 million and FIBRA Prologis assumed $345.1 million of secured debt. See Note 4 for additional information about this transaction.

See Note 3 for information related to acquisitions of controlling interests in our unconsolidated co-investment ventures in 2014.

95


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 20.


NOTE 19. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

 

The following table details our selected quarterly financial data (in thousands, except per share and unit data):

 

 

Three Months Ended

 

Prologis, Inc.

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

696,807

 

 

$

700,689

 

 

$

710,465

 

 

$

723,857

 

Total revenues

 

$

772,052

 

 

$

790,372

 

 

$

942,181

 

 

$

826,016

 

Rental expenses

 

$

(188,068

)

 

$

(181,138

)

 

$

(180,864

)

 

$

(184,196

)

Gains on dispositions of development properties and land, net

 

$

42,441

 

 

$

196,941

 

 

$

63,935

 

 

$

164,260

 

Gains on other dispositions of investments in real estate, net

 

$

145,767

 

 

$

27,254

��

 

$

59,379

 

 

$

157,841

 

Operating income

 

$

376,590

 

 

$

442,056

 

 

$

471,480

 

 

$

559,640

 

Consolidated net earnings

 

$

373,765

 

 

$

410,826

 

 

$

491,013

 

 

$

426,242

 

Net earnings attributable to common stockholders

 

$

347,047

 

 

$

383,784

 

 

$

450,639

 

 

$

385,480

 

Net earnings per share attributable to common

     stockholders – Basic (1)

 

$

0.55

 

 

$

0.61

 

 

$

0.71

 

 

$

0.61

 

Net earnings per share attributable to common

     stockholders – Diluted (1)(2)

 

$

0.55

 

 

$

0.60

 

 

$

0.71

 

 

$

0.61

 

2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

555,943

 

 

$

544,679

 

 

$

608,974

 

 

$

679,195

 

Total revenues

 

$

693,656

 

 

$

621,276

 

 

$

682,432

 

 

$

807,085

 

Rental expenses

 

$

(142,941

)

 

$

(133,329

)

 

$

(147,184

)

 

$

(177,194

)

Gains on dispositions of development properties and land, net

 

$

157,568

 

 

$

63,669

 

 

$

108,049

 

 

$

140,531

 

Gains on other dispositions of investments in real estate, net

 

$

37,543

 

 

$

30,592

 

 

$

86,009

 

 

$

217,035

 

Operating income

 

$

432,218

 

 

$

281,555

 

 

$

375,579

 

 

$

598,646

 

Consolidated net earnings

 

$

391,959

 

 

$

364,991

 

 

$

375,520

 

 

$

690,490

 

Net earnings attributable to common stockholders

 

$

365,902

 

 

$

334,611

 

 

$

346,345

 

 

$

596,568

 

Net earnings per share attributable to common

     stockholders – Basic (1)

 

$

0.69

 

 

$

0.63

 

 

$

0.60

 

 

$

0.95

 

Net earnings per share attributable to common

     stockholders – Diluted (1)(2)

 

$

0.68

 

 

$

0.62

 

 

$

0.60

 

 

$

0.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis, L.P.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

696,807

 

 

$

700,689

 

 

$

710,465

 

 

$

723,857

 

Total revenues

 

$

772,052

 

 

$

790,372

 

 

$

942,181

 

 

$

826,016

 

Rental expenses

 

$

(188,068

)

 

$

(181,138

)

 

$

(180,864

)

 

$

(184,196

)

Gains on dispositions of development properties and land, net

 

$

42,441

 

 

$

196,941

 

 

$

63,935

 

 

$

164,260

 

Gains on other dispositions of investments in real estate, net

 

$

145,767

 

 

$

27,254

 

 

$

59,379

 

 

$

157,841

 

Operating income

 

$

376,590

 

 

$

442,056

 

 

$

471,480

 

 

$

559,640

 

Consolidated net earnings

 

$

373,765

 

 

$

410,826

 

 

$

491,013

 

 

$

426,242

 

Net earnings attributable to common unitholders

 

$

357,621

 

 

$

395,470

 

 

$

463,997

 

 

$

396,527

 

Net earnings per unit attributable to common unitholders –

     Basic (1)

 

$

0.55

 

 

$

0.61

 

 

$

0.71

 

 

$

0.61

 

Net earnings per unit attributable to common unitholders –

     Diluted (1)(2)

 

$

0.55

 

 

$

0.60

 

 

$

0.71

 

 

$

0.61

 

2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

555,943

 

 

$

544,679

 

 

$

608,974

 

 

$

679,195

 

Total revenues

 

$

693,656

 

 

$

621,276

 

 

$

682,432

 

 

$

807,085

 

Rental expenses

 

$

(142,941

)

 

$

(133,329

)

 

$

(147,184

)

 

$

(177,194

)

Gains on dispositions of development properties and land, net

 

$

157,568

 

 

$

63,669

 

 

$

108,049

 

 

$

140,531

 

Gains on other dispositions of investments in real estate, net

 

$

37,543

 

 

$

30,592

 

 

$

86,009

 

 

$

217,035

 

Operating income

 

$

432,218

 

 

$

281,555

 

 

$

375,579

 

 

$

598,646

 

Consolidated net earnings

 

$

391,959

 

 

$

364,991

 

 

$

375,520

 

 

$

690,490

 

Net earnings attributable to common unitholders

 

$

376,425

 

 

$

344,633

 

 

$

356,765

 

 

$

614,490

 

Net earnings per unit attributable to common unitholders –

     Basic (1)

 

$

0.69

 

 

$

0.63

 

 

$

0.60

 

 

$

0.95

 

Net earnings per unit attributable to common unitholders –

     Diluted (1)(2)

 

$

0.68

 

 

$

0.62

 

 

$

0.60

 

 

$

0.94

 

(1)

Quarterly earnings per common share or unit amounts may not total to the annual amounts due to rounding and the changes in the number of weighted average common shares or units outstanding included in the calculation of basic and diluted shares or units.


(2)

Income allocated to the exchangeable OP units not held by the Parent has been included in the numerator and exchangeable OP units have been included in the denominator for the purpose of computing diluted earnings per share for all periods since the per share and unit data):is the same.

NOTE 20. SUBSEQUENT EVENTS

Acquisition of Liberty Property Trust

On February 4, 2020, Liberty, Liberty OP and New Liberty Holdco merged with and into Prologis, Inc., Prologis L.P., Prologis Merger Sub and Prologis OP Merger Sub, pursuant to which, (i) an indirect wholly owned subsidiary of Liberty merged with and into Liberty, with Liberty continuing as the surviving entity and an indirect wholly owned subsidiary of New Liberty Holdco (the “Company Merger”), (ii) thereafter, New Liberty Holdco merged with and into Prologis Merger Sub, with Prologis Merger Sub continuing as the surviving entity and remaining a wholly owned subsidiary of Prologis, Inc. (the “Topco Merger”), (iii) thereafter, Prologis, Inc. and its applicable subsidiaries and Prologis Merger Sub caused all of the outstanding equity interests of Liberty to be contributed to Prologis L.P. in exchange for the issuance by Prologis L.P. of Prologis L.P. common units to other subsidiaries of Prologis, Inc. and (iv) thereafter, Prologis L.P. Merger Sub merged with and into Liberty OP, with Liberty OP continuing as the surviving entity and a wholly owned subsidiary of Prologis L.P. (the “Partnership Merger” and, collectively with the Company Merger and the Topco Merger, the “Mergers”). The total acquisition price was approximately $13 billion through the issuance of equity based on the value of the Prologis common stock issued using the closing price on February 3, 2020 and the assumption of debt.

In connection with the transaction, at the effective time of the Topco Merger, each issued and outstanding Liberty common share as of immediately prior to the Company Merger was converted automatically into the right to receive 0.675 shares of Prologis, Inc. common stock. At the effective time of the Partnership Merger, each issued and outstanding common unit of Liberty OP as of immediately prior to the Partnership Merger was converted into 0.675 common units of Prologis L.P. After consideration of all applicable factors pursuant to the business combination accounting rules, we expect to treat the Mergers as an asset acquisition and as a result the transaction costs will likely be capitalized to the basis of the acquired properties.

In connection with the Mergers, on November 27, 2019, Liberty and Liberty’s board of directors (the “Liberty Board”) were sued in a putative class action lawsuit, the Stein Action, filed in the United States District Court for the District of Maryland, in connection with Liberty’s proposed merger with Prologis and the related Form S-4. On December 5, 2019, Liberty, Liberty OP, the Liberty board, Prologis, Inc., Prologis L.P., Prologis Merger Sub, Prologis OP Merger Sub and New Liberty Holdco were sued in another putative class action lawsuit, the Thompson Action, also filed in the United States District Court for the District of Delaware, and also in connection with Liberty’s proposed merger with Prologis and the related Form S-4. On December 16, 2019, Liberty and the Liberty Board were sued in a third putative class action lawsuit, the Berlinger Action, filed in the United States District Court for the District of Maryland, also in connection with Liberty’s proposed merger with Prologis and the related Form S-4. On December 16, 2019, Prologis, Liberty and the Liberty Board were sued in a fourth putative class action lawsuit, the Garfield Action, filed in the Court of Common Pleas of Dauphin County, Pennsylvania, also in connection with Liberty’s proposed merger with Prologis and the related Form S-4. Subsequently, in January 2020, the plaintiff in the Garfield Action agreed to dismiss his action with prejudice as to himself and without prejudice as to the remainder of the purported class. On December 19, 2019, Liberty and the Liberty Board were sued in a fifth putative class action lawsuit, the McDonough Action, filed in the United States District Court for the District of New Jersey, also in connection with Liberty’s proposed merger with Prologis and the related Form S-4. On December 20, 2019, Liberty and the Liberty Board were sued in a sixth putative class action lawsuit, the Hagerty Action, filed in the United States District Court for the Southern District of New York, also in connection with Liberty’s proposed merger with Prologis and the related Form S-4. On January 7, 2020, Liberty and the Liberty Board were sued in a seventh putative class action lawsuit, the Yonchuk Action, filed in in the United States District Court for the District of Maryland, in connection with Liberty’s proposed merger with Prologis and the related Form S-4.

The complaints in the Stein Action, Berlinger Action, McDonough Action, Hagerty Action and Yonchuk Action allege that Liberty and the Liberty Board violated federal securities laws by omitting material information from the Form S-4, rendering the Form S-4 materially deficient. The complaint in the Thompson Action alleges the Liberty, Liberty OP and the Liberty Board violated federal securities laws by omitting from the Form S-4, and misrepresenting in the Form S-4, material information, rendering the Form S-4 materially deficient.

In all six outstanding actions, the plaintiffs seek, among other things, (i) rescission of the transaction and/or (ii) damages, and (iii) attorneys' fees and costs in connection with these lawsuits. Although the ultimate outcome of litigation cannot be predicted with certainty, we believe that these lawsuits are without merit and intend to defend against these actions vigorously.


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2019

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2019

 

 

 

 

 

 

 

Description

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Operating Properties (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

101

 

 

(d)

 

 

216,372

 

 

 

829,879

 

 

 

272,839

 

 

 

218,105

 

 

 

1,100,985

 

 

 

1,319,090

 

 

 

(206,478

)

 

1994-2019

Austin

10

 

 

 

 

 

12,783

 

 

 

52,335

 

 

 

7,859

 

 

 

12,837

 

 

 

60,140

 

 

 

72,977

 

 

 

(22,921

)

 

1994-2015

Baltimore/Washington D.C.

52

 

 

(d)

 

 

140,823

 

 

 

384,274

 

 

 

149,324

 

 

 

141,824

 

 

 

532,597

 

 

 

674,421

 

 

 

(98,377

)

 

1995-2019

Central and Eastern Pennsylvania

42

 

 

 

 

 

252,910

 

 

 

843,408

 

 

 

185,974

 

 

 

258,473

 

 

 

1,023,819

 

 

 

1,282,292

 

 

 

(197,112

)

 

2002-2018

Central Valley

30

 

 

(d)

 

 

145,885

 

 

 

386,853

 

 

 

512,850

 

 

 

156,628

 

 

 

888,960

 

 

 

1,045,588

 

 

 

(152,639

)

 

1999-2019

Charlotte

16

 

 

(d)

 

 

15,202

 

 

 

32,889

 

 

 

60,584

 

 

 

17,465

 

 

 

91,210

 

 

 

108,675

 

 

 

(40,658

)

 

1994-2015

Chicago

186

 

 

(d)

 

 

585,670

 

 

 

1,858,769

 

 

 

358,871

 

 

 

597,329

 

 

 

2,205,981

 

 

 

2,803,310

 

 

 

(518,779

)

 

1995-2019

Cincinnati

28

 

 

(d)

 

 

51,705

 

 

 

197,745

 

 

 

101,688

 

 

 

54,820

 

 

 

296,318

 

 

 

351,138

 

 

 

(46,498

)

 

1996-2019

Columbus

23

 

 

(d)

 

 

24,685

 

 

 

121,369

 

 

 

52,230

 

 

 

25,078

 

 

 

173,206

 

 

 

198,284

 

 

 

(75,937

)

 

1996-2015

Dallas/Fort Worth

135

 

 

(d)

 

 

250,306

 

 

 

1,010,176

 

 

 

298,476

 

 

 

252,403

 

 

 

1,306,555

 

 

 

1,558,958

 

 

 

(324,685

)

 

1994-2019

Denver

35

 

 

 

 

 

92,128

 

 

 

295,412

 

 

 

103,038

 

 

 

90,534

 

 

 

400,044

 

 

 

490,578

 

 

 

(106,338

)

 

1993-2019

Houston

105

 

 

(d)

 

 

171,533

 

 

 

713,667

 

 

 

140,145

 

 

 

171,601

 

 

 

853,744

 

 

 

1,025,345

 

 

 

(164,396

)

 

1993-2018

Indianapolis

19

 

 

 

 

 

15,970

 

 

 

85,015

 

 

 

42,463

 

 

 

15,970

 

 

 

127,478

 

 

 

143,448

 

 

 

(47,598

)

 

1995-2018

Jacksonville

1

 

 

 

 

 

-

 

 

 

2,892

 

 

 

273

 

 

 

-

 

 

 

3,165

 

 

 

3,165

 

 

 

(2,221

)

 

2011

Kansas City

2

 

 

 

 

 

-

 

 

 

14,411

 

 

 

202

 

 

 

-

 

 

 

14,613

 

 

 

14,613

 

 

 

(8,891

)

 

2011

Las Vegas

50

 

 

 

 

 

114,573

 

 

 

261,616

 

 

 

156,548

 

 

 

109,231

 

 

 

423,506

 

 

 

532,737

 

 

 

(76,356

)

 

1996-2018

Louisville

11

 

 

 

 

 

42,979

 

 

 

226,263

 

 

 

45,185

 

 

 

43,285

 

 

 

271,142

 

 

 

314,427

 

 

 

(64,026

)

 

2005-2015

Nashville

22

 

 

 

 

 

61,699

 

 

 

268,238

 

 

 

44,912

 

 

 

63,288

 

 

 

311,561

 

 

 

374,849

 

 

 

(45,442

)

 

1995-2019

New Jersey/New York City

106

 

 

(d)

 

 

864,493

 

 

 

1,514,057

 

 

 

476,276

 

 

 

862,577

 

 

 

1,992,249

 

 

 

2,854,826

 

 

 

(494,401

)

 

1996-2019

Orlando

48

 

 

 

 

 

82,256

 

 

 

320,781

 

 

 

65,185

 

 

 

82,683

 

 

 

385,539

 

 

 

468,222

 

 

 

(75,025

)

 

1994-2018

Phoenix

29

 

 

 

 

 

48,572

 

 

 

176,656

 

 

 

50,042

 

 

 

48,563

 

 

 

226,707

 

 

 

275,270

 

 

 

(53,561

)

 

1992-2018

Portland

17

 

 

(e)

 

 

37,921

 

 

 

104,290

 

 

 

19,199

 

 

 

36,583

 

 

 

124,827

 

 

 

161,410

 

 

 

(29,923

)

 

2006-2019

Reno

17

 

 

(d)

 

 

23,919

 

 

 

143,324

 

 

 

88,307

 

 

 

25,393

 

 

 

230,157

 

 

 

255,550

 

 

 

(68,685

)

 

1994-2015

San Antonio

20

 

 

(d)

 

 

25,735

 

 

 

95,828

 

 

 

40,425

 

 

 

25,958

 

 

 

136,030

 

 

 

161,988

 

 

 

(51,898

)

 

1994-2016

San Francisco Bay Area

211

 

 

(d)

 

 

816,163

 

 

 

1,523,357

 

 

 

321,069

 

 

 

821,459

 

 

 

1,839,130

 

 

 

2,660,589

 

 

 

(589,850

)

 

1993-2019

Seattle

87

 

 

(e)

 

 

592,228

 

 

 

977,905

 

 

 

287,168

 

 

 

612,918

 

 

 

1,244,383

 

 

 

1,857,301

 

 

 

(178,380

)

 

2008-2019

South Florida

99

 

 

(d)

 

 

369,762

 

 

 

746,107

 

 

 

198,663

 

 

 

375,397

 

 

 

939,135

 

 

 

1,314,532

 

 

 

(206,516

)

 

1994-2019

Southern California

309

 

 

(d)(e)

 

 

2,545,605

 

 

 

3,857,820

 

 

 

921,231

 

 

 

2,626,752

 

 

 

4,697,904

 

 

 

7,324,656

 

 

 

(1,144,891

)

 

2005-2019

Subtotal U.S. Markets:

 

1,811

 

 

 

 

 

7,601,877

 

 

 

17,045,336

 

 

 

5,001,026

 

 

 

7,747,154

 

 

 

21,901,085

 

 

 

29,648,239

 

 

 

(5,092,482

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Americas Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

32

 

 

(d)

 

 

220,424

 

 

 

381,013

 

 

 

264,917

 

 

 

246,296

 

 

 

620,058

 

 

 

866,354

 

 

 

(109,179

)

 

2008-2019

Mexico

 

10

 

 

 

 

 

100,826

 

 

 

2,287

 

 

 

124,353

 

 

 

105,421

 

 

 

122,045

 

 

 

227,466

 

 

 

(3,921

)

 

2011-2019

Subtotal Other Americas Markets:

 

42

 

 

 

 

 

321,250

 

 

 

383,300

 

 

 

389,270

 

 

 

351,717

 

 

 

742,103

 

 

 

1,093,820

 

 

 

(113,100

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

France

5

 

 

 

 

 

9,629

 

 

 

4,804

 

 

 

41,476

 

 

 

8,360

 

 

 

47,549

 

 

 

55,909

 

 

 

(2,985

)

 

2012-2019

Germany

2

 

 

 

 

 

10,437

 

 

 

5,418

 

 

 

601

 

 

 

10,437

 

 

 

6,019

 

 

 

16,456

 

 

 

(3,689

)

 

2011

Spain

5

 

 

 

 

 

6,396

 

 

 

36,341

 

 

 

12,280

 

 

 

6,696

 

 

 

48,321

 

 

 

55,017

 

 

 

(13,203

)

 

2011-2017

U.K.

2

 

 

 

 

 

58,255

 

 

 

27,775

 

 

 

1,969

 

 

 

58,259

 

 

 

29,740

 

 

 

87,999

 

 

 

(1,679

)

 

2018-2019

Subtotal Europe Markets:

 

14

 

 

 

 

 

84,717

 

 

 

74,338

 

 

 

56,326

 

 

 

83,752

 

 

 

131,629

 

 

 

215,381

 

 

 

(21,556

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

2

 

 

 

 

 

1,372

 

 

 

8,320

 

 

 

109

 

 

 

1,148

 

 

 

8,653

 

 

 

9,801

 

 

 

(2,376

)

 

2011

Japan

2

 

 

(d)

 

 

33,871

 

 

 

-

 

 

 

145,682

 

 

 

36,437

 

 

 

143,116

 

 

 

179,553

 

 

 

(10,094

)

 

2016-2019

Singapore

5

 

 

 

 

 

-

 

 

 

137,142

 

 

 

3,897

 

 

 

-

 

 

 

141,039

 

 

 

141,039

 

 

 

(54,604

)

 

2011

Subtotal Asia Markets:

 

9

 

 

 

 

 

35,243

 

 

 

145,462

 

 

 

149,688

 

 

 

37,585

 

 

 

292,808

 

 

 

330,393

 

 

 

(67,074

)

 

 

Total Operating Properties

 

1,876

 

 

 

 

 

8,043,087

 

 

 

17,648,436

 

 

 

5,596,310

 

 

 

8,220,208

 

 

 

23,067,625

 

 

 

31,287,833

 

 

 

(5,294,212

)

 

 


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2019

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2019

 

 

 

 

 

 

Date of

Description

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Construction/

Acquisition

(f)

Development Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

1

 

 

 

 

 

3,209

 

 

 

-

 

 

 

451

 

 

 

3,209

 

 

 

451

 

 

 

3,660

 

 

 

 

 

 

 

Baltimore/Washington D.C.

2

 

 

 

 

 

4,005

 

 

 

-

 

 

 

9,125

 

 

 

4,005

 

 

 

9,125

 

 

 

13,130

 

 

 

 

 

 

 

Central Valley

3

 

 

 

 

 

14,705

 

 

 

-

 

 

 

60,894

 

 

 

14,705

 

 

 

60,894

 

 

 

75,599

 

 

 

 

 

 

2019

Chicago

3

 

 

 

 

 

11,839

 

 

 

-

 

 

 

25,166

 

 

 

11,839

 

 

 

25,166

 

 

 

37,005

 

 

 

 

 

 

2019

Cincinnati

1

 

 

 

 

 

750

 

 

 

119

 

 

 

8,232

 

 

 

750

 

 

 

8,351

 

 

 

9,101

 

 

 

 

 

 

2019

Dallas/Fort Worth

5

 

 

 

 

 

4,926

 

 

 

-

 

 

 

25,566

 

 

 

4,926

 

 

 

25,566

 

 

 

30,492

 

 

 

 

 

 

2019

Denver

2

 

 

 

 

 

13,845

 

 

 

-

 

 

 

31,182

 

 

 

13,845

 

 

 

31,182

 

 

 

45,027

 

 

 

 

 

 

2019

Houston

1

 

 

 

 

 

1,672

 

 

 

-

 

 

 

2,401

 

 

 

1,672

 

 

 

2,401

 

 

 

4,073

 

 

 

 

 

 

 

Indianapolis

1

 

 

 

 

 

1,969

 

 

 

-

 

 

 

-

 

 

 

1,969

 

 

 

-

 

 

 

1,969

 

 

 

 

 

 

 

Las Vegas

2

 

 

 

 

 

17,544

 

 

 

-

 

 

 

29,391

 

 

 

17,544

 

 

 

29,391

 

 

 

46,935

 

 

 

 

 

 

2019

Louisville

1

 

 

 

 

 

1,788

 

 

 

-

 

 

 

351

 

 

 

1,788

 

 

 

351

 

 

 

2,139

 

 

 

 

 

 

 

Nashville

1

 

 

 

 

 

5,668

 

 

 

-

 

 

 

17,106

 

 

 

5,668

 

 

 

17,106

 

 

 

22,774

 

 

 

 

 

 

2019

New Jersey/New York City

1

 

 

(d)

 

 

40,963

 

 

 

-

 

 

 

37,821

 

 

 

40,963

 

 

 

37,821

 

 

 

78,784

 

 

 

 

 

 

2019

Orlando

4

 

 

 

 

 

24,340

 

 

 

-

 

 

 

16,852

 

 

 

24,340

 

 

 

16,852

 

 

 

41,192

 

 

 

 

 

 

 

Phoenix

8

 

 

 

 

 

43,651

 

 

 

-

 

 

 

42,841

 

 

 

43,651

 

 

 

42,841

 

 

 

86,492

 

 

 

 

 

 

2019

Portland

2

 

 

 

 

 

12,959

 

 

 

-

 

 

 

3,588

 

 

 

12,959

 

 

 

3,588

 

 

 

16,547

 

 

 

 

 

 

 

Reno

1

 

 

 

 

 

1,471

 

 

 

-

 

 

 

1,207

 

 

 

1,471

 

 

 

1,207

 

 

 

2,678

 

 

 

 

 

 

 

San Francisco Bay Area

6

 

 

 

 

 

44,177

 

 

 

7,532

 

 

 

77,060

 

 

 

44,177

 

 

 

84,592

 

 

 

128,769

 

 

 

 

 

 

2019

Seattle

2

 

 

 

 

 

31,495

 

 

 

-

 

 

 

19,116

 

 

 

31,495

 

 

 

19,116

 

 

 

50,611

 

 

 

 

 

 

 

South Florida

2

 

 

 

 

 

15,145

 

 

 

-

 

 

 

25,037

 

 

 

15,145

 

 

 

25,037

 

 

 

40,182

 

 

 

 

 

 

2019

Southern California

5

 

 

 

 

 

38,264

 

 

 

-

 

 

 

135,409

 

 

 

38,264

 

 

 

135,409

 

 

 

173,673

 

 

 

 

 

 

 

Subtotal U.S. Markets:

 

54

 

 

 

 

 

334,385

 

 

 

7,651

 

 

 

568,796

 

 

 

334,385

 

 

 

576,447

 

 

 

910,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Americas Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

1

 

 

 

 

 

10,346

 

 

 

-

 

 

 

1,408

 

 

 

10,346

 

 

 

1,408

 

 

 

11,754

 

 

 

 

 

 

 

Mexico

4

 

 

 

 

 

25,890

 

 

 

-

 

 

 

26,911

 

 

 

25,890

 

 

 

26,911

 

 

 

52,801

 

 

 

 

 

 

2019

Subtotal Other Americas Markets:

 

5

 

 

 

 

 

36,236

 

 

 

-

 

 

 

28,319

 

 

 

36,236

 

 

 

28,319

 

 

 

64,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Czech Republic

2

 

 

 

 

 

7,176

 

 

 

-

 

 

 

18,356

 

 

 

7,176

 

 

 

18,356

 

 

 

25,532

 

 

 

 

 

 

2019

France

4

 

 

 

 

 

14,108

 

 

 

-

 

 

 

30,327

 

 

 

14,108

 

 

 

30,327

 

 

 

44,435

 

 

 

 

 

 

2019

Germany

4

 

 

 

 

 

16,456

 

 

 

-

 

 

 

27,540

 

 

 

16,456

 

 

 

27,540

 

 

 

43,996

 

 

 

 

 

 

2019

Italy

7

 

 

 

 

 

42,451

 

 

 

-

 

 

 

17,010

 

 

 

42,451

 

 

 

17,010

 

 

 

59,461

 

 

 

 

 

 

 

Netherlands

7

 

 

 

 

 

31,468

 

 

 

-

 

 

 

47,771

 

 

 

31,468

 

 

 

47,771

 

 

 

79,239

 

 

 

 

 

 

2019

Poland

4

 

 

 

 

 

11,318

 

 

 

-

 

 

 

35,792

 

 

 

11,318

 

 

 

35,792

 

 

 

47,110

 

 

 

 

 

 

2019

Slovakia

2

 

 

 

 

 

4,614

 

 

 

-

 

 

 

29,756

 

 

 

4,614

 

 

 

29,756

 

 

 

34,370

 

 

 

 

 

 

2019

Spain

1

 

 

 

 

 

10,184

 

 

 

-

 

 

 

11,259

 

 

 

10,184

 

 

 

11,259

 

 

 

21,443

 

 

 

 

 

 

2019

Sweden

1

 

 

 

 

 

6,054

 

 

 

-

 

 

 

4,550

 

 

 

6,054

 

 

 

4,550

 

 

 

10,604

 

 

 

 

 

 

 

U.K.

7

 

 

 

 

 

124,163

 

 

 

-

 

 

 

17,672

 

 

 

124,163

 

 

 

17,672

 

 

 

141,835

 

 

 

 

 

 

 

Subtotal Europe Markets:

 

39

 

 

 

 

 

267,992

 

 

 

-

 

 

 

240,033

 

 

 

267,992

 

 

 

240,033

 

 

 

508,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

7

 

 

(d)

 

 

164,827

 

 

 

-

 

 

 

221,028

 

 

 

164,827

 

 

 

221,028

 

 

 

385,855

 

 

 

 

 

 

2019

Subtotal Asia Markets:

 

7

 

 

 

 

 

164,827

 

 

 

-

 

 

 

221,028

 

 

 

164,827

 

 

 

221,028

 

 

 

385,855

 

 

 

 

 

 

 

Total Development Portfolio

 

105

 

 

 

 

 

803,440

 

 

 

7,651

 

 

 

1,058,176

 

 

 

803,440

 

 

 

1,065,827

 

 

 

1,869,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GRAND TOTAL

 

1,981

 

 

 

 

 

8,846,527

 

 

 

17,656,087

 

 

 

6,654,486

 

 

 

9,023,648

 

 

 

24,133,452

 

 

 

33,157,100

 

 

 

(5,294,212

)

 

 

Schedule III – Footnotes

 

 

 

Three Months Ended,

 

Prologis, Inc.

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

437,104

 

 

$

426,150

 

 

$

435,868

 

 

$

435,722

 

Rental recoveries

 

$

117,012

 

 

$

119,981

 

 

$

124,409

 

 

$

124,163

 

Total revenues

 

$

606,300

 

 

$

602,155

 

 

$

704,565

 

 

$

620,115

 

Rental expenses

 

$

(146,581

)

 

$

(140,725

)

 

$

(140,514

)

 

$

(141,050

)

Operating income

 

$

129,198

 

 

$

142,348

 

 

$

232,624

 

 

$

164,208

 

Consolidated net earnings

 

$

222,805

 

 

$

295,791

 

 

$

307,242

 

 

$

466,702

 

Net earnings attributable to common stockholders

 

$

208,041

 

 

$

275,383

 

 

$

279,255

 

 

$

440,539

 

Net earnings per share attributable to common stockholders –

     Basic (1)

 

$

0.40

 

 

$

0.52

 

 

$

0.53

 

 

$

0.83

 

Net earnings per share attributable to common stockholders –

     Diluted (1) (2)

 

$

0.39

 

 

$

0.52

 

 

$

0.52

 

 

$

0.82

 

2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

324,547

 

 

$

357,828

 

 

$

418,116

 

 

$

435,626

 

Rental recoveries

 

$

94,255

 

 

$

103,616

 

 

$

114,639

 

 

$

124,560

 

Total revenues

 

$

462,847

 

 

$

510,404

 

 

$

580,622

 

 

$

643,201

 

Rental expenses

 

$

(127,095

)

 

$

(125,820

)

 

$

(140,284

)

 

$

(150,983

)

Operating income

 

$

83,881

 

 

$

87,348

 

 

$

103,392

 

 

$

105,551

 

Consolidated net earnings

 

$

351,312

 

 

$

140,260

 

 

$

307,186

 

 

$

126,757

 

Net earnings attributable to common stockholders

 

$

345,206

 

 

$

140,240

 

 

$

258,979

 

 

$

118,363

 

Net earnings per share attributable to common stockholders –

     Basic (1)

 

$

0.67

 

 

$

0.27

 

 

$

0.49

 

 

$

0.23

 

Net earnings per share attributable to common stockholders –

     Diluted (1) (2)

 

$

0.65

 

 

$

0.27

 

 

$

0.49

 

 

$

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis, L.P.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

437,104

 

 

$

426,150

 

 

$

435,868

 

 

$

435,722

 

Rental recoveries

 

$

117,012

 

 

$

119,981

 

 

$

124,409

 

 

$

124,163

 

Total revenues

 

$

606,300

 

 

$

602,155

 

 

$

704,565

 

 

$

620,115

 

Rental expenses

 

$

(146,581

)

 

$

(140,725

)

 

$

(140,514

)

 

$

(141,050

)

Operating income

 

$

129,198

 

 

$

142,348

 

 

$

232,624

 

 

$

164,208

 

Consolidated net earnings

 

$

222,805

 

 

$

295,791

 

 

$

307,242

 

 

$

466,702

 

Net earnings attributable to common unitholders

 

$

214,275

 

 

$

283,699

 

 

$

286,943

 

 

$

452,602

 

Net earnings per unit attributable to common unitholders –

     Basic (1)

 

$

0.40

 

 

$

0.52

 

 

$

0.53

 

 

$

0.83

 

Net earnings per unit attributable to common unitholders –

     Diluted (1) (2)

 

$

0.39

 

 

$

0.52

 

 

$

0.52

 

 

$

0.82

 

2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

324,547

 

 

$

357,828

 

 

$

418,116

 

 

$

435,626

 

Rental recoveries

 

$

94,255

 

 

$

103,616

 

 

$

114,639

 

 

$

124,560

 

Total revenues

 

$

462,847

 

 

$

510,404

 

 

$

580,622

 

 

$

643,201

 

Rental expenses

 

$

(127,095

)

 

$

(125,820

)

 

$

(140,284

)

 

$

(150,983

)

Operating income

 

$

83,881

 

 

$

87,348

 

 

$

103,392

 

 

$

105,551

 

Consolidated net earnings

 

$

351,312

 

 

$

140,260

 

 

$

307,186

 

 

$

126,757

 

Net earnings attributable to common unitholders

 

$

346,488

 

 

$

141,538

 

 

$

262,155

 

 

$

123,733

 

Net earnings per unit attributable to common unitholders –

     Basic (1)

 

$

0.67

 

 

$

0.27

 

 

$

0.49

 

 

$

0.23

 

Net earnings per unit attributable to common unitholders –

     Diluted (1) (2)

 

$

0.65

 

 

$

0.27

 

 

$

0.49

 

 

$

0.23

 

(1)

Quarterly earnings per common share or unit amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common shares or units outstanding included in the calculation of basic and diluted shares or units.

96


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(2)

Income allocated to the exchangeable Operating Partnership units not held by the Parent has been included in the numerator and exchangeable Operating Partnership units have been included in the denominator for the purpose of computing diluted earnings per share for all periods since the per share and unit is the same.

97


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Prologis, Inc.:

Under date of February 14, 2017, we reported on the consolidated balance sheets of Prologis, Inc. and subsidiaries as of December 31, 2016 and 2015 and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2016. In connection with our audits of the aforementioned consolidated financial statements, we also audited the related financial statement schedule, Schedule III — Real Estate and Accumulated Depreciation (Schedule III). Schedule III is the responsibility of Prologis, Inc.’s management. Our responsibility is to express an opinion on Schedule III based on our audits.

In our opinion, Schedule III — Real Estate and Accumulated Depreciation, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

/s/ KPMG LLP

Denver, Colorado

February 14, 2017

98


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Partners

Prologis, L.P.:

Under date of February 14, 2017, we reported on the consolidated balance sheets of Prologis, L.P. and subsidiaries as of December 31, 2016 and 2015 and the related consolidated statements of income, comprehensive income, capital, and cash flows for each of the years in the three-year period ended December 31, 2016. In connection with our audits of the aforementioned consolidated financial statements, we also audited the related financial statement schedule, Schedule III — Real Estate and Accumulated Depreciation (Schedule III). Schedule III is the responsibility of Prologis, L.P.’s management. Our responsibility is to express an opinion on Schedule III based on our audits.

In our opinion, Schedule III — Real Estate and Accumulated Depreciation, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

/s/ KPMG LLP

Denver, Colorado

February 14, 2017

99


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Industrial Operating Properties (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North American Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta, Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta Airport Distribution Center

 

4

 

(d)

 

 

4,759

 

 

 

13,591

 

 

 

998

 

 

 

4,759

 

 

 

14,589

 

 

 

19,348

 

 

 

(1,487

)

 

2014, 2015

Atlanta NE at Sugarloaf

 

1

 

(d)

 

 

620

 

 

 

2,499

 

 

 

73

 

 

 

620

 

 

 

2,572

 

 

 

3,192

 

 

 

(214

)

 

2014

Atlanta NE Distribution Center

 

8

 

(d)

 

 

5,582

 

 

 

3,047

 

 

 

32,175

 

 

 

6,276

 

 

 

34,528

 

 

 

40,804

 

 

 

(20,201

)

 

1996, 1997

Atlanta South Business Park

 

9

 

 

 

 

5,353

 

 

 

28,895

 

 

 

4,341

 

 

 

5,353

 

 

 

33,236

 

 

 

38,589

 

 

 

(6,832

)

 

2011

Atlanta West Distribution Center

 

6

 

(d)

 

 

13,420

 

 

 

43,556

 

 

 

8,732

 

 

 

13,420

 

 

 

52,288

 

 

 

65,708

 

 

 

(9,893

)

 

1994, 2006, 2012, 2015

Berkeley Lake Distribution Center

 

1

 

(d)

 

 

2,046

 

 

 

8,712

 

 

 

1,204

 

 

 

2,046

 

 

 

9,916

 

 

 

11,962

 

 

 

(2,659

)

 

2006

Breckenridge Distribution Center

 

1

 

(d)

 

 

1,645

 

 

 

6,627

 

 

 

277

 

 

 

1,645

 

 

 

6,904

 

 

 

8,549

 

 

 

(555

)

 

2014

Buford Distribution Center

 

2

 

 

 

 

2,659

 

 

 

8,847

 

 

 

6,101

 

 

 

2,659

 

 

 

14,948

 

 

 

17,607

 

 

 

(2,190

)

 

2007, 2015

Carter-Pacific Business Center

 

3

 

(d)

 

 

1,484

 

 

 

5,965

 

 

 

440

 

 

 

1,484

 

 

 

6,405

 

 

 

7,889

 

 

 

(712

)

 

2014

Cobb Place Distribution Center

 

2

 

 

 

 

2,970

 

 

 

12,702

 

 

 

1,721

 

 

 

2,970

 

 

 

14,423

 

 

 

17,393

 

 

 

(2,439

)

 

2012

Douglas Hill Distribution Center

 

4

 

 

 

 

11,599

 

 

 

46,826

 

 

 

4,820

 

 

 

11,677

 

 

 

51,568

 

 

 

63,245

 

 

 

(19,347

)

 

2005

Hartsfield East Distribution Center

 

1

 

 

 

 

697

 

 

 

6,466

 

 

 

654

 

 

 

697

 

 

 

7,120

 

 

 

7,817

 

 

 

(1,131

)

 

2011

Horizon Distribution Center

 

2

 

(d)

 

 

7,364

 

 

 

36,015

 

 

 

1,659

 

 

 

7,364

 

 

 

37,674

 

 

 

45,038

 

 

 

(4,744

)

 

2006, 2015

Midland Distribution Center

 

1

 

 

 

 

1,919

 

 

 

7,679

 

 

 

1,547

 

 

 

1,919

 

 

 

9,226

 

 

 

11,145

 

 

 

(3,304

)

 

2006

Northeast Industrial Center

 

2

 

 

 

 

2,821

 

 

 

12,176

 

 

 

1,707

 

 

 

2,821

 

 

 

13,883

 

 

 

16,704

 

 

 

(2,899

)

 

2012

Northmont Industrial Center

 

1

 

 

 

 

566

 

 

 

3,209

 

 

 

1,741

 

 

 

566

 

 

 

4,950

 

 

 

5,516

 

 

 

(3,614

)

 

1994

Olympic Industrial Center

 

2

 

 

 

 

2,156

 

 

 

8,941

 

 

 

545

 

 

 

2,156

 

 

 

9,486

 

 

 

11,642

 

 

 

(1,088

)

 

2014

Park I-75 South

 

2

 

(d)

 

 

11,393

 

 

 

18,808

 

 

 

35,508

 

 

 

11,406

 

 

 

54,303

 

 

 

65,709

 

 

 

(5,061

)

 

2013, 2015

Park I-85

 

4

 

 

 

 

6,391

 

 

 

11,585

 

 

 

26,264

 

 

 

6,465

 

 

 

37,775

 

 

 

44,240

 

 

 

(1,485

)

 

2015

Peachtree Corners Business Center

 

5

 

(d)

 

 

5,750

 

 

 

20,670

 

 

 

3,960

 

 

 

5,750

 

 

 

24,630

 

 

 

30,380

 

 

 

(6,394

)

 

1994, 2015

Piedmont Ct. Distribution Center

 

2

 

 

 

 

885

 

 

 

5,013

 

 

 

4,269

 

 

 

885

 

 

 

9,282

 

 

 

10,167

 

 

 

(6,465

)

 

1997

Riverside Distribution Center (ATL)

 

4

 

(d)

 

 

3,306

 

 

 

16,600

 

 

 

4,462

 

 

 

3,329

 

 

 

21,039

 

 

 

24,368

 

 

 

(11,251

)

 

1999, 2014

Royal 85 Industrial Center

 

3

 

 

 

 

3,306

 

 

 

16,859

 

 

 

776

 

 

 

3,306

 

 

 

17,635

 

 

 

20,941

 

 

 

(1,081

)

 

2015

Savannah Logistics Center

 

2

 

(d)

 

 

5,114

 

 

 

46,844

 

 

 

343

 

 

 

5,114

 

 

 

47,187

 

 

 

52,301

 

 

 

(2,665

)

 

2015

Southfield-KRDC Industrial SG

 

1

 

 

 

 

1,551

 

 

 

8,621

 

 

 

524

 

 

 

1,551

 

 

 

9,145

 

 

 

10,696

 

 

 

(2,705

)

 

2011

Southside Distribution Center

 

1

 

 

 

 

1,186

 

 

 

2,859

 

 

 

590

 

 

 

1,186

 

 

 

3,449

 

 

 

4,635

 

 

 

(952

)

 

2011

Suwanee Creek Distribution Center

 

2

 

 

 

 

1,045

 

 

 

4,201

 

 

 

492

 

 

 

1,045

 

 

 

4,693

 

 

 

5,738

 

 

 

(791

)

 

2010, 2013

Tradeport Distribution Center

 

3

 

(d)

 

 

1,464

 

 

 

4,563

 

 

 

9,663

 

 

 

1,479

 

 

 

14,211

 

 

 

15,690

 

 

 

(8,957

)

 

1994, 1996

Weaver Distribution Center

 

2

 

 

 

 

935

 

 

 

5,182

 

 

 

2,439

 

 

 

935

 

 

 

7,621

 

 

 

8,556

 

 

 

(5,742

)

 

1995

Westfork Industrial Center

 

3

 

(d)

 

 

6,216

 

 

 

19,382

 

 

 

823

 

 

 

6,216

 

 

 

20,205

 

 

 

26,421

 

 

 

(1,306

)

 

2015

Atlanta, Georgia

 

84

 

 

 

 

116,202

 

 

 

436,940

 

 

 

158,848

 

 

 

117,099

 

 

 

594,891

 

 

 

711,990

 

 

 

(138,164

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Austin, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corridor Park Corporate Center

 

4

 

(d)

 

 

4,579

 

 

 

18,358

 

 

 

622

 

 

 

4,579

 

 

 

18,980

 

 

 

23,559

 

 

 

(1,535

)

 

2014

MET 4-12  LTD

 

1

 

 

 

 

4,300

 

 

 

20,456

 

 

 

294

 

 

 

4,300

 

 

 

20,750

 

 

 

25,050

 

 

 

(4,125

)

 

2011

MET PHASE 1 95  LTD

 

4

 

 

 

 

5,593

 

 

 

17,211

 

 

 

1,519

 

 

 

5,593

 

 

 

18,730

 

 

 

24,323

 

 

 

(3,961

)

 

2011

Montopolis Distribution Center

 

1

 

 

 

 

580

 

 

 

3,384

 

 

 

2,628

 

 

 

580

 

 

 

6,012

 

 

 

6,592

 

 

 

(4,882

)

 

1994

Riverside Distribution Center (AUS)

 

1

 

 

 

 

1,849

 

 

 

7,195

 

 

 

93

 

 

 

1,849

 

 

 

7,288

 

 

 

9,137

 

 

 

(435

)

 

2015

Southpark Corporate Center

 

3

 

 

 

 

1,470

 

 

 

5,834

 

 

 

227

 

 

 

1,470

 

 

 

6,061

 

 

 

7,531

 

 

 

(484

)

 

2014

Walnut Creek Corporate Center

 

17

 

(d)

 

 

11,152

 

 

 

46,510

 

 

 

1,643

 

 

 

11,206

 

 

 

48,099

 

 

 

59,305

 

 

 

(7,089

)

 

1994, 2014

Austin, Texas

 

31

 

 

 

 

29,523

 

 

 

118,948

 

 

 

7,026

 

 

 

29,577

 

 

 

125,920

 

 

 

155,497

 

 

 

(22,511

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Baltimore/Washington DC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1901 Park 100 Drive

 

1

 

(d)

 

 

2,409

 

 

 

7,227

 

 

 

1,178

 

 

 

2,409

 

 

 

8,405

 

 

 

10,814

 

 

 

(3,306

)

 

2006

Airport Commons Distribution Center

 

2

 

(d)

 

 

2,320

 

 

 

-

 

 

 

10,671

 

 

 

2,360

 

 

 

10,631

 

 

 

12,991

 

 

 

(5,474

)

 

1997

Beltway Distribution

 

1

 

 

 

 

9,211

 

 

 

33,922

 

 

 

909

 

 

 

9,211

 

 

 

34,831

 

 

 

44,042

 

 

 

(7,016

)

 

2011

BWI Cargo Center E

 

1

 

 

 

 

-

 

 

 

10,725

 

 

 

115

 

 

 

-

 

 

 

10,840

 

 

 

10,840

 

 

 

(7,174

)

 

2011

Corcorde Industrial Center

 

4

 

(d)

 

 

1,538

 

 

 

8,717

 

 

 

5,104

 

 

 

1,538

 

 

 

13,821

 

 

 

15,359

 

 

 

(9,946

)

 

1995

Corridor Industrial Center

 

1

 

 

 

 

1,921

 

 

 

7,224

 

 

 

365

 

 

 

1,921

 

 

 

7,589

 

 

 

9,510

 

 

 

(1,515

)

 

2011

Crysen Industrial Center

 

1

 

 

 

 

2,285

 

 

 

6,267

 

 

 

656

 

 

 

2,285

 

 

 

6,923

 

 

 

9,208

 

 

 

(1,599

)

 

2011

Gateway Business Center

 

8

 

 

 

 

22,025

 

 

 

25,117

 

 

 

21,843

 

 

 

22,261

 

 

 

46,724

 

 

 

68,985

 

 

 

(4,062

)

 

2012, 2014

Gateway Distribution Center

 

3

 

 

 

 

2,523

 

 

 

5,715

 

 

 

5,217

 

 

 

3,163

 

 

 

10,292

 

 

 

13,455

 

 

 

(3,229

)

 

1998, 2012

Granite Hill Distribution Center

 

2

 

 

 

 

2,959

 

 

 

9,344

 

 

 

74

 

 

 

2,959

 

 

 

9,418

 

 

 

12,377

 

 

 

(2,413

)

 

2011

Greenwood Industrial Center

 

3

 

 

 

 

6,828

 

 

 

24,253

 

 

 

2,912

 

 

 

6,828

 

 

 

27,165

 

 

 

33,993

 

 

 

(5,534

)

 

2011

Hampton Central Distribution Center

 

3

 

(d)

 

 

8,928

 

 

 

26,787

 

 

 

1,090

 

 

 

8,928

 

 

 

27,877

 

 

 

36,805

 

 

 

(2,214

)

 

2014

IAD Cargo Center 5

 

1

 

 

 

 

-

 

 

 

43,060

 

 

 

96

 

 

 

-

 

 

 

43,156

 

 

 

43,156

 

 

 

(39,338

)

 

2011

Meadowridge Distribution Center

 

3

 

(d)

 

 

7,827

 

 

 

18,076

 

 

 

8,397

 

 

 

7,972

 

 

 

26,328

 

 

 

34,300

 

 

 

(4,959

)

 

1998, 2014

Meadowridge Industrial Center

 

3

 

 

 

 

4,845

 

 

 

20,576

 

 

 

4,564

 

 

 

4,845

 

 

 

25,140

 

 

 

29,985

 

 

 

(4,891

)

 

2011

Patuxent Range Road

 

2

 

 

 

 

2,281

 

 

 

9,638

 

 

 

1,630

 

 

 

2,281

 

 

 

11,268

 

 

 

13,549

 

 

 

(2,490

)

 

2011

Preston Court

 

1

 

 

 

 

2,326

 

 

 

10,146

 

 

 

331

 

 

 

2,326

 

 

 

10,477

 

 

 

12,803

 

 

 

(2,181

)

 

2011

ProLogis Park - Dulles

 

7

 

(d)

 

 

16,703

 

 

 

35,291

 

 

 

854

 

 

 

16,703

 

 

 

36,145

 

 

 

52,848

 

 

 

(4,850

)

 

2012, 2014

Troy Hill Distribution Center

 

3

 

 

 

 

9,179

 

 

 

30,415

 

 

 

741

 

 

 

9,179

 

 

 

31,156

 

 

 

40,335

 

 

 

(3,570

)

 

2012, 2014

White Marsh Distribution Center

 

1

 

 

 

 

4,714

 

 

 

6,955

 

 

 

625

 

 

 

4,714

 

 

 

7,580

 

 

 

12,294

 

 

 

(256

)

 

2015

Baltimore/Washington DC

 

51

 

 

 

 

110,822

 

 

 

339,455

 

 

 

67,372

 

 

 

111,883

 

 

 

405,766

 

 

 

517,649

 

 

 

(116,017

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Central & Eastern, Pennsylvania

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Distribution Center

 

9

 

 

 

 

 

92,681

 

 

 

328,514

 

 

 

45,559

 

 

 

92,707

 

 

 

374,047

 

 

 

466,754

 

 

 

(38,465

)

 

2012, 2013, 2015

Chambersburg Distribution Center

 

1

 

 

 

 

 

4,188

 

 

 

17,796

 

 

 

138

 

 

 

4,188

 

 

 

17,934

 

 

 

22,122

 

 

 

(2,277

)

 

2013

Harrisburg Distribution Center

 

 

6

 

 

 

 

 

30,801

 

 

 

122,169

 

 

 

5,554

 

 

 

30,801

 

 

 

127,723

 

 

 

158,524

 

 

 

(18,167

)

 

2004, 2013, 2015

Harrisburg Industrial Center

 

1

 

 

 

 

 

782

 

 

 

6,190

 

 

 

1,837

 

 

 

782

 

 

 

8,027

 

 

 

8,809

 

 

 

(3,776

)

 

2002

I-78 Distribution Center

 

1

 

 

 

 

 

13,030

 

 

 

30,007

 

 

 

444

 

 

 

13,030

 

 

 

30,451

 

 

 

43,481

 

 

 

(5,670

)

 

2011

I-81 Distribution Center

 

1

 

 

 

 

 

1,822

 

 

 

21,583

 

 

 

377

 

 

 

1,822

 

 

 

21,960

 

 

 

23,782

 

 

 

(3,998

)

 

2011

Kraft Distribution Center

 

1

 

 

(d)

 

 

7,450

 

 

 

22,457

 

 

 

20

 

 

 

7,450

 

 

 

22,477

 

 

 

29,927

 

 

 

(1,879

)

 

2014

Lehigh Valley Distribution Center

 

9

 

 

(d)

 

 

32,520

 

 

 

88,519

 

 

 

50,908

 

 

 

32,782

 

 

 

139,165

 

 

 

171,947

 

 

 

(17,211

)

 

2004, 2010, 2013, 2014, 2015

Northport Industrial Center

 

1

 

 

(d)

 

 

12,282

 

 

 

37,910

 

 

 

-

 

 

 

12,282

 

 

 

37,910

 

 

 

50,192

 

 

 

(3,199

)

 

2014

Park 33 Distribution Center

 

2

 

 

 

 

 

28,947

 

 

 

47,081

 

 

 

41,468

 

 

 

31,231

 

 

 

86,265

 

 

 

117,496

 

 

 

(12,094

)

 

2007,2014

PHL Cargo Center C2

 

1

 

 

 

 

 

-

 

 

 

11,966

 

 

 

87

 

 

 

-

 

 

 

12,053

 

 

 

12,053

 

 

 

(6,738

)

 

2011

Quakertown Distribution Center

 

1

 

 

 

 

 

6,966

 

 

 

-

 

 

 

28,369

 

 

 

6,966

 

 

 

28,369

 

 

 

35,335

 

 

 

(7,035

)

 

2006

Central & Eastern, Pennsylvania

 

34

 

 

 

 

 

231,469

 

 

 

734,192

 

 

 

174,761

 

 

 

234,041

 

 

 

906,381

 

 

 

1,140,422

 

 

 

(120,509

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Valley, California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arch Road Logistics Center

 

2

 

 

(d)

 

 

9,492

 

 

 

38,060

 

 

 

2,314

 

 

 

9,492

 

 

 

40,374

 

 

 

49,866

 

 

 

(8,729

)

 

2010

Central Valley Distribution Center

 

2

 

 

(d)

 

 

4,329

 

 

 

25,033

 

 

 

885

 

 

 

4,329

 

 

 

25,918

 

 

 

30,247

 

 

 

(2,205

)

 

2014

Central Valley Industrial Center

 

4

 

 

(d)

 

 

13,064

 

 

 

58,080

 

 

 

9,062

 

 

 

13,473

 

 

 

66,733

 

 

 

80,206

 

 

 

(26,734

)

 

1999, 2002, 2005, 2014

Chabot Commerce Center

 

2

 

 

 

 

 

5,222

 

 

 

13,697

 

 

 

7,731

 

 

 

5,222

 

 

 

21,428

 

 

 

26,650

 

 

 

(6,173

)

 

2011

Duck Creek Distribution Center

 

1

 

 

(d)

 

 

6,690

 

 

 

37,858

 

 

 

-

 

 

 

6,690

 

 

 

37,858

 

 

 

44,548

 

 

 

(3,048

)

 

2014

Manteca Distribution Center

 

1

 

 

 

 

 

9,280

 

 

 

27,840

 

 

 

669

 

 

 

9,480

 

 

 

28,309

 

 

 

37,789

 

 

 

(10,673

)

 

2005

Patterson Pass Business Center

 

4

 

 

 

 

 

14,225

 

 

 

19,547

 

 

 

96,523

 

 

 

17,267

 

 

 

113,028

 

 

 

130,295

 

 

 

(7,398

)

 

2007, 2012, 2015, 2016

Tracy II Distribution Center

 

5

 

 

 

 

 

23,905

 

 

 

32,080

 

 

 

152,941

 

 

 

29,246

 

 

 

179,680

 

 

 

208,926

 

 

 

(31,106

)

 

2007, 2009, 2012, 2013

Central Valley, California

 

21

 

 

 

 

 

86,207

 

 

 

252,195

 

 

 

270,125

 

 

 

95,199

 

 

 

513,328

 

 

 

608,527

 

 

 

(96,066

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charlotte, North Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charlotte Distribution Center

 

11

 

 

(d)

 

 

6,596

 

 

 

8,206

 

 

 

30,225

 

 

 

8,114

 

 

 

36,913

 

 

 

45,027

 

 

 

(18,116

)

 

1995, 1996, 1997, 1998, 2014

Northpark Distribution Center

 

2

 

 

(d)

 

 

1,183

 

 

 

6,707

 

 

 

3,287

 

 

 

1,184

 

 

 

9,993

 

 

 

11,177

 

 

 

(6,977

)

 

1994, 1998

West Pointe Business Center

 

6

 

 

(d)

 

 

12,832

 

 

 

39,809

 

 

 

20,969

 

 

 

13,134

 

 

 

60,476

 

 

 

73,610

 

 

 

(8,672

)

 

2006, 2012, 2014, 2015

Charlotte, North Carolina

 

19

 

 

 

 

 

20,611

 

 

 

54,722

 

 

 

54,481

 

 

 

22,432

 

 

 

107,382

 

 

 

129,814

 

 

 

(33,765

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago, Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addison Business Center

 

1

 

 

 

 

 

1,293

 

 

 

2,907

 

 

 

536

 

 

 

1,293

 

 

 

3,443

 

 

 

4,736

 

 

 

(835

)

 

2011

Addison Distribution Center

 

2

 

 

 

 

 

2,594

 

 

 

11,779

 

 

 

2,295

 

 

 

2,594

 

 

 

14,074

 

 

 

16,668

 

 

 

(4,012

)

 

1997, 2015

Alsip Distribution Center

 

1

 

 

 

 

 

4,895

 

 

 

9,710

 

 

 

250

 

 

 

4,895

 

 

 

9,960

 

 

 

14,855

 

 

 

(691

)

 

2015

Arlington Heights Distribution Center

 

2

 

 

 

 

 

5,263

 

 

 

10,361

 

 

 

3,568

 

 

 

5,264

 

 

 

13,928

 

 

 

19,192

 

 

 

(2,754

)

 

2006, 2015

Aurora Distribution Center

 

6

 

 

 

 

 

9,921

 

 

 

53,571

 

 

 

1,645

 

 

 

9,921

 

 

 

55,216

 

 

 

65,137

 

 

 

(4,509

)

 

2015

Bedford Park Distribution Center

 

2

 

 

(d)

 

 

3,014

 

 

 

9,271

 

 

 

359

 

 

 

3,014

 

 

 

9,630

 

 

 

12,644

 

 

 

(697

)

 

2015

Bensenville Distribution Center

 

1

 

 

 

 

 

926

 

 

 

3,842

 

 

 

6,429

 

 

 

940

 

 

 

10,257

 

 

 

11,197

 

 

 

(7,769

)

 

1997

Bensenville Industrial Park

 

14

 

 

(d)

 

 

43,455

 

 

 

111,007

 

 

 

9,495

 

 

 

43,455

 

 

 

120,502

 

 

 

163,957

 

 

 

(24,998

)

 

2011, 2015

Bloomingdale 100 Business Center

 

4

 

 

(d)

 

 

6,563

 

 

 

26,145

 

 

 

1,784

 

 

 

6,563

 

 

 

27,929

 

 

 

34,492

 

 

 

(2,262

)

 

2014

Bolingbrook Distribution Center

 

13

 

 

(d)

 

 

40,219

 

 

 

154,530

 

 

 

28,173

 

 

 

40,219

 

 

 

182,703

 

 

 

222,922

 

 

 

(29,862

)

 

1999, 2006, 2014, 2015

Bridgeview Distribution Center

 

4

 

 

 

 

 

1,662

 

 

 

6,882

 

 

 

170

 

 

 

1,662

 

 

 

7,052

 

 

 

8,714

 

 

 

(895

)

 

2014

Chicago Industrial Portfolio

 

1

 

 

 

 

 

1,330

 

 

 

2,876

 

 

 

428

 

 

 

1,330

 

 

 

3,304

 

 

 

4,634

 

 

 

(940

)

 

2011

Cicero Distribution Center

 

1

 

 

 

 

 

3,789

 

 

 

5,819

 

 

 

849

 

 

 

3,789

 

 

 

6,668

 

 

 

10,457

 

 

 

(762

)

 

2015

Des Plaines Distribution Center

 

4

 

 

 

 

 

8,022

 

 

 

17,145

 

 

 

4,129

 

 

 

8,023

 

 

 

21,273

 

 

 

29,296

 

 

 

(8,745

)

 

1995, 1996, 2015

Elgin Distribution Center

 

1

 

 

 

 

 

2,480

 

 

 

6,422

 

 

 

854

 

 

 

2,480

 

 

 

7,276

 

 

 

9,756

 

 

 

(404

)

 

2015

Elk Grove Distribution Center

 

14

 

 

(d)

 

 

37,200

 

 

 

81,638

 

 

 

41,879

 

 

 

37,200

 

 

 

123,517

 

 

 

160,717

 

 

 

(48,437

)

 

1995, 1996, 1997, 1999, 2006, 2009, 2015

Elk Grove Du Page

 

21

 

 

 

 

 

14,830

 

 

 

64,408

 

 

 

13,911

 

 

 

14,830

 

 

 

78,319

 

 

 

93,149

 

 

 

(17,943

)

 

2012

Elk Grove Village SG

 

5

 

 

 

 

 

5,856

 

 

 

11,049

 

 

 

1,484

 

 

 

5,856

 

 

 

12,533

 

 

 

18,389

 

 

 

(3,484

)

 

2011

Elmhurst Distribution Center

 

1

 

 

 

 

 

1,862

 

 

 

3,263

 

 

 

472

 

 

 

1,862

 

 

 

3,735

 

 

 

5,597

 

 

 

(197

)

 

2015

Franklin Park Distribution Center

 

3

 

 

 

 

 

22,998

 

 

 

49,906

 

 

 

805

 

 

 

22,998

 

 

 

50,711

 

 

 

73,709

 

 

 

(2,516

)

 

2015

Glendale Heights Distribution Center

 

5

 

 

 

 

 

8,381

 

 

 

39,047

 

 

 

5,895

 

 

 

8,381

 

 

 

44,942

 

 

 

53,323

 

 

 

(17,374

)

 

1999, 2015

Grand Rapids Distribution Center

 

1

 

 

(d)

 

 

839

 

 

 

1,516

 

 

 

16

 

 

 

839

 

 

 

1,532

 

 

 

2,371

 

 

 

(77

)

 

2015

Gurnee Distribution Center

 

2

 

 

 

 

 

2,353

 

 

 

5,579

 

 

 

298

 

 

 

2,353

 

 

 

5,877

 

 

 

8,230

 

 

 

(385

)

 

2015

I-55 Distribution Center

 

2

 

 

(d)

 

 

5,383

 

 

 

25,504

 

 

 

36,018

 

 

 

11,786

 

 

 

55,119

 

 

 

66,905

 

 

 

(19,352

)

 

2007

Itasca Distribution Center

 

1

 

 

(d)

 

 

1,222

 

 

 

5,178

 

 

 

1,077

 

 

 

1,222

 

 

 

6,255

 

 

 

7,477

 

 

 

(806

)

 

2014

Itasca Industrial Portfolio

 

1

 

 

 

 

 

1,044

 

 

 

1,920

 

 

 

229

 

 

 

1,044

 

 

 

2,149

 

 

 

3,193

 

 

 

(545

)

 

2011

Kehoe Industrial Center

 

2

 

 

 

 

 

2,975

 

 

 

7,876

 

 

 

545

 

 

 

2,975

 

 

 

8,421

 

 

 

11,396

 

 

 

(1,013

)

 

2011, 2015

Kennicott Park Distribution Center

 

1

 

 

 

 

 

811

 

 

 

2,996

 

 

 

24

 

 

 

811

 

 

 

3,020

 

 

 

3,831

 

 

 

(221

)

 

2015

Kenosha Distribution Center

 

2

 

 

 

 

 

14,484

 

 

 

117,728

 

 

 

521

 

 

 

14,484

 

 

 

118,249

 

 

 

132,733

 

 

 

(5,085

)

 

2015

McCook Distribution Center

 

1

 

 

 

 

 

1,968

 

 

 

6,784

 

 

 

281

 

 

 

1,968

 

 

 

7,065

 

 

 

9,033

 

 

 

(333

)

 

2015

Melrose Park Distribution Center

 

2

 

 

 

 

 

9,544

 

 

 

27,851

 

 

 

488

 

 

 

9,544

 

 

 

28,339

 

 

 

37,883

 

 

 

(1,390

)

 

2015

Minooka Distribution Center

 

3

 

 

 

 

 

18,420

 

 

 

67,250

 

 

 

18,437

 

 

 

19,404

 

 

 

84,703

 

 

 

104,107

 

 

 

(23,238

)

 

2005, 2008, 2014

Mitchell Distribution Center

 

1

 

 

 

 

 

1,236

 

 

 

7,004

 

 

 

4,355

 

 

 

1,236

 

 

 

11,359

 

 

 

12,595

 

 

 

(7,913

)

 

1996

Mount Pleasant Distribution Center

 

1

 

 

 

 

 

2,876

 

 

 

8,171

 

 

 

574

 

 

 

2,876

 

 

 

8,745

 

 

 

11,621

 

 

 

(399

)

 

2015

NDP - Chicago

 

1

 

 

 

 

 

461

 

 

 

1,362

 

 

 

78

 

 

 

461

 

 

 

1,440

 

 

 

1,901

 

 

 

(294

)

 

2011

Northbrook Distribution Center

 

1

 

 

 

 

 

2,056

 

 

 

8,227

 

 

 

4,015

 

 

 

2,056

 

 

 

12,242

 

 

 

14,298

 

 

 

(3,532

)

 

2007

Northlake Distribution Center

 

1

 

 

 

 

 

5,015

 

 

 

13,569

 

 

 

125

 

 

 

5,015

 

 

 

13,694

 

 

 

18,709

 

 

 

(760

)

 

2015

101


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

OHare Industrial Portfolio

 

5

 

 

 

 

3,455

 

 

 

8,724

 

 

 

216

 

 

 

3,455

 

 

 

8,940

 

 

 

12,395

 

 

 

(2,387

)

 

2011

Palatine Distribution Center

 

1

 

 

 

 

497

 

 

 

2,723

 

 

 

299

 

 

 

497

 

 

 

3,022

 

 

 

3,519

 

 

 

(200

)

 

2015

Pleasant Prairie Distribution Center

 

2

 

 

 

 

3,293

 

 

 

16,321

 

 

 

3,597

 

 

 

3,293

 

 

 

19,918

 

 

 

23,211

 

 

 

(7,053

)

 

1999, 2015

Remington Lakes Distribution Center

 

1

 

 

 

 

2,382

 

 

 

11,657

 

 

 

901

 

 

 

2,382

 

 

 

12,558

 

 

 

14,940

 

 

 

(2,210

)

 

2011

Romeoville Distribution Center

 

7

 

(d)

 

 

30,559

 

 

 

116,956

 

 

 

11,527

 

 

 

30,559

 

 

 

128,483

 

 

 

159,042

 

 

 

(38,273

)

 

2005, 2015

S.C. Johnson & Son

 

1

 

 

 

 

2,267

 

 

 

15,911

 

 

 

1,842

 

 

 

3,152

 

 

 

16,868

 

 

 

20,020

 

 

 

(4,287

)

 

2008

Shiller Park Distribution Center

 

17

 

 

 

 

17,339

 

 

 

33,001

 

 

 

3,350

 

 

 

17,339

 

 

 

36,351

 

 

 

53,690

 

 

 

(2,363

)

 

2015

Touhy Cargo Terminal

 

1

 

 

 

 

2,697

 

 

 

8,909

 

 

 

-

 

 

 

2,697

 

 

 

8,909

 

 

 

11,606

 

 

 

(1,503

)

 

2011

Tower Distribution Center

 

1

 

 

 

 

2,050

 

 

 

1,279

 

 

 

5

 

 

 

2,050

 

 

 

1,284

 

 

 

3,334

 

 

 

(62

)

 

2015

Waukegan Distribution Center

 

1

 

 

 

 

2,451

 

 

 

9,438

 

 

 

506

 

 

 

2,451

 

 

 

9,944

 

 

 

12,395

 

 

 

(3,260

)

 

2007

West Chicago Distribution Center

 

2

 

 

 

 

3,125

 

 

 

12,764

 

 

 

4,971

 

 

 

3,125

 

 

 

17,735

 

 

 

20,860

 

 

 

(6,425

)

 

2005, 2015

Willowbrook Distribution Center

 

1

 

(d)

 

 

855

 

 

 

3,134

 

 

 

23

 

 

 

855

 

 

 

3,157

 

 

 

4,012

 

 

 

(337

)

 

2015

Windsor Court

 

1

 

 

 

 

635

 

 

 

3,493

 

 

 

536

 

 

 

635

 

 

 

4,029

 

 

 

4,664

 

 

 

(880

)

 

2011

Woodale Distribution Center

 

1

 

 

 

 

263

 

 

 

1,490

 

 

 

599

 

 

 

263

 

 

 

2,089

 

 

 

2,352

 

 

 

(1,454

)

 

1997

Woodridge Distribution Center

 

15

 

(d)

 

 

49,943

 

 

 

215,504

 

 

 

27,177

 

 

 

53,310

 

 

 

239,314

 

 

 

292,624

 

 

 

(83,241

)

 

2005, 2007, 2015

Yohan Industrial Center

 

3

 

 

 

 

4,219

 

 

 

12,306

 

 

 

1,685

 

 

 

4,219

 

 

 

13,991

 

 

 

18,210

 

 

 

(2,937

)

 

2011

Chicago, Illinois

 

189

 

 

 

 

423,270

 

 

 

1,463,703

 

 

 

249,725

 

 

 

434,925

 

 

 

1,701,773

 

 

 

2,136,698

 

 

 

(402,301

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cincinnati, Ohio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airpark Distribution Center

 

4

 

(d)

 

 

5,851

 

 

 

21,846

 

 

 

15,049

 

 

 

6,831

 

 

 

35,915

 

 

 

42,746

 

 

 

(10,495

)

 

1996, 2012, 2014

DAY Cargo Center

 

5

 

 

 

 

-

 

 

 

4,749

 

 

 

671

 

 

 

-

 

 

 

5,420

 

 

 

5,420

 

 

 

(2,388

)

 

2011

Fairfield Commerce Center

 

1

 

(d)

 

 

2,526

 

 

 

10,110

 

 

 

105

 

 

 

2,526

 

 

 

10,215

 

 

 

12,741

 

 

 

(870

)

 

2014

Gateway International Distribution Center

 

1

 

 

 

 

2,676

 

 

 

-

 

 

 

18,534

 

 

 

2,695

 

 

 

18,515

 

 

 

21,210

 

 

 

(445

)

 

2015

Monroe Park

 

1

 

(d)

 

 

7,222

 

 

 

29,606

 

 

 

506

 

 

 

7,222

 

 

 

30,112

 

 

 

37,334

 

 

 

(2,547

)

 

2014

Mosteller Distribution Center

 

1

 

(d)

 

 

921

 

 

 

3,888

 

 

 

165

 

 

 

921

 

 

 

4,053

 

 

 

4,974

 

 

 

(379

)

 

2014

Park I-275

 

4

 

(d)

 

 

15,939

 

 

 

61,886

 

 

 

3,815

 

 

 

15,939

 

 

 

65,701

 

 

 

81,640

 

 

 

(9,244

)

 

2008, 2012, 2014

Sharonville Distribution Center

 

2

 

(d)

 

 

1,202

 

 

 

-

 

 

 

15,838

 

 

 

2,424

 

 

 

14,616

 

 

 

17,040

 

 

 

(7,486

)

 

1997

West Chester Commerce Park I

 

3

 

 

 

 

3,366

 

 

 

13,877

 

 

 

3,203

 

 

 

3,366

 

 

 

17,080

 

 

 

20,446

 

 

 

(2,581

)

 

2012, 2014

Cincinnati, Ohio

 

22

 

 

 

 

39,703

 

 

 

145,962

 

 

 

57,886

 

 

 

41,924

 

 

 

201,627

 

 

 

243,551

 

 

 

(36,435

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbus, Ohio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alum Creek Distribution Center

 

3

 

(d)

 

 

3,945

 

 

 

33,239

 

 

 

321

 

 

 

3,945

 

 

 

33,560

 

 

 

37,505

 

 

 

(1,871

)

 

2015

Brookham Distribution Center

 

2

 

 

 

 

5,964

 

 

 

23,858

 

 

 

5,130

 

 

 

5,965

 

 

 

28,987

 

 

 

34,952

 

 

 

(12,576

)

 

2005

Capital Park South Distribution Center

 

8

 

(d)

 

 

10,077

 

 

 

39,631

 

 

 

32,697

 

 

 

10,470

 

 

 

71,935

 

 

 

82,405

 

 

 

(24,153

)

 

1996, 2012, 2014

Columbus West Industrial Center

 

1

 

 

 

 

427

 

 

 

2,407

 

 

 

202

 

 

 

427

 

 

 

2,609

 

 

 

3,036

 

 

 

(298

)

 

2014

Corporate Park West

 

1

 

(d)

 

 

633

 

 

 

3,583

 

 

 

89

 

 

 

633

 

 

 

3,672

 

 

 

4,305

 

 

 

(327

)

 

2014

Crosswinds Distribution Center

 

1

 

 

 

 

3,058

 

 

 

17,758

 

 

 

500

 

 

 

3,058

 

 

 

18,258

 

 

 

21,316

 

 

 

(1,666

)

 

2014

Etna Distribution Center

 

2

 

(d)

 

 

5,840

 

 

 

33,734

 

 

 

1,055

 

 

 

5,840

 

 

 

34,789

 

 

 

40,629

 

 

 

(2,954

)

 

2014

International Street Commerce Center

 

2

 

 

 

 

1,503

 

 

 

6,356

 

 

 

483

 

 

 

1,503

 

 

 

6,839

 

 

 

8,342

 

 

 

(1,312

)

 

2012

South Park Distribution Center

 

2

 

(d)

 

 

3,343

 

 

 

15,182

 

 

 

3,627

 

 

 

3,343

 

 

 

18,809

 

 

 

22,152

 

 

 

(9,453

)

 

1999, 2005

Westpointe Distribution Center

 

2

 

 

 

 

1,446

 

 

 

7,601

 

 

 

1,764

 

 

 

1,446

 

 

 

9,365

 

 

 

10,811

 

 

 

(4,312

)

 

2007

Columbus, Ohio

 

24

 

 

 

 

36,236

 

 

 

183,349

 

 

 

45,868

 

 

 

36,630

 

 

 

228,823

 

 

 

265,453

 

 

 

(58,922

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dallas/Fort Worth, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arlington Corporate Center

 

4

 

(d)

 

 

9,380

 

 

 

41,744

 

 

 

450

 

 

 

9,380

 

 

 

42,194

 

 

 

51,574

 

 

 

(5,320

)

 

2012, 2014, 2015

Dallas Corporate Center

 

11

 

(d)

 

 

6,449

 

 

 

5,441

 

 

 

35,845

 

 

 

6,645

 

 

 

41,090

 

 

 

47,735

 

 

 

(21,109

)

 

1996, 1997, 1998, 1999, 2012

Dallas Corporate Center North Distribution Center

 

2

 

 

 

 

6,014

 

 

 

-

 

 

 

20,152

 

 

 

5,990

 

 

 

20,176

 

 

 

26,166

 

 

 

(301

)

 

2015

DFW Cargo Center 1

 

1

 

 

 

 

-

 

 

 

35,117

 

 

 

1,284

 

 

 

-

 

 

 

36,401

 

 

 

36,401

 

 

 

(8,082

)

 

2011

DFW Cargo Center 2

 

1

 

 

 

 

-

 

 

 

27,916

 

 

 

221

 

 

 

-

 

 

 

28,137

 

 

 

28,137

 

 

 

(5,964

)

 

2011

DFW Cargo Center East

 

3

 

 

 

 

-

 

 

 

19,730

 

 

 

367

 

 

 

-

 

 

 

20,097

 

 

 

20,097

 

 

 

(7,001

)

 

2011

DFW Logistics Center 6

 

1

 

 

 

 

2,010

 

 

 

8,153

 

 

 

580

 

 

 

2,010

 

 

 

8,733

 

 

 

10,743

 

 

 

(418

)

 

2015

Flower Mound Distribution Center

 

1

 

(d)

 

 

5,157

 

 

 

20,991

 

 

 

2,588

 

 

 

5,157

 

 

 

23,579

 

 

 

28,736

 

 

 

(8,198

)

 

2007

Frankford Trade Center

 

4

 

 

 

 

6,882

 

 

 

27,530

 

 

 

807

 

 

 

6,882

 

 

 

28,337

 

 

 

35,219

 

 

 

(938

)

 

2015

Freeport Corporate Center

 

6

 

(d)

 

 

15,965

 

 

 

63,935

 

 

 

9,665

 

 

 

15,872

 

 

 

73,693

 

 

 

89,565

 

 

 

(9,737

)

 

2012, 2014

Freeport Distribution Center

 

4

 

 

 

 

1,393

 

 

 

5,549

 

 

 

6,289

 

 

 

1,440

 

 

 

11,791

 

 

 

13,231

 

 

 

(7,219

)

 

1996, 1997, 1998

Gold Spike Distribution Center

 

1

 

 

 

 

3,629

 

 

 

-

 

 

 

18,094

 

 

 

3,629

 

 

 

18,094

 

 

 

21,723

 

 

 

(334

)

 

2015

Great Southwest Corporate Center

 

3

 

 

 

 

4,476

 

 

 

18,358

 

 

 

455

 

 

 

4,476

 

 

 

18,813

 

 

 

23,289

 

 

 

(1,625

)

 

2014

Great Southwest Distribution Center

 

22

 

(d)

 

 

44,349

 

 

 

190,068

 

 

 

26,195

 

 

 

44,454

 

 

 

216,158

 

 

 

260,612

 

 

 

(67,964

)

 

1995, 1996, 1997, 1999, 2000, 2005, 2012, 2014, 2015

Greater Dallas Industrial Portfolio

 

3

 

 

 

 

3,525

 

 

 

16,375

 

 

 

1,713

 

 

 

3,525

 

 

 

18,088

 

 

 

21,613

 

 

 

(4,066

)

 

2011

Heritage Business Park

 

9

 

(d)

 

 

20,153

 

 

 

93,145

 

 

 

29,179

 

 

 

20,153

 

 

 

122,324

 

 

 

142,477

 

 

 

(5,187

)

 

2015

Lonestar Portfolio

 

1

 

 

 

 

2,396

 

 

 

7,839

 

 

 

2,774

 

 

 

2,396

 

 

 

10,613

 

 

 

13,009

 

 

 

(2,655

)

 

2011

Mesquite Distribution Center

 

2

 

 

 

 

8,355

 

 

 

34,609

 

 

 

1,247

 

 

 

8,355

 

 

 

35,856

 

 

 

44,211

 

 

 

(4,450

)

 

2012, 2014

Northgate Distribution Center

 

10

 

(d)

 

 

13,001

 

 

 

62,062

 

 

 

9,361

 

 

 

13,488

 

 

 

70,936

 

 

 

84,424

 

 

 

(23,775

)

 

1999, 2005, 2008, 2012, 2014

Park 121 Distribution Center

 

1

 

 

 

 

6,888

 

 

 

-

 

 

 

14,628

 

 

 

7,662

 

 

 

13,854

 

 

 

21,516

 

 

 

(217

)

 

2016

Riverside Drive Distribution Center

 

1

 

(d)

 

 

5,107

 

 

 

14,919

 

 

 

74

 

 

 

5,107

 

 

 

14,993

 

 

 

20,100

 

 

 

(1,020

)

 

2015

ST Micro Distribution Center

 

2

 

 

 

 

2,429

 

 

 

-

 

 

 

17,317

 

 

 

4,026

 

 

 

15,720

 

 

 

19,746

 

 

 

(96

)

 

2016

Stemmons Distribution Center

 

1

 

 

 

 

272

 

 

 

1,544

 

 

 

1,018

 

 

 

272

 

 

 

2,562

 

 

 

2,834

 

 

 

(1,887

)

 

1995

Stemmons Industrial Center

 

8

 

 

 

 

1,653

 

 

 

10,526

 

 

 

6,697

 

 

 

1,653

 

 

 

17,223

 

 

 

18,876

 

 

 

(12,552

)

 

1994, 1995, 1996, 1999

Trinity Mills Distribution Center

 

1

 

(d)

 

 

735

 

 

 

3,774

 

 

 

1,114

 

 

 

735

 

 

 

4,888

 

 

 

5,623

 

 

 

(2,907

)

 

1999

Valwood Business Center

 

5

 

(d)

 

 

4,679

 

 

 

19,195

 

 

 

1,762

 

 

 

4,679

 

 

 

20,957

 

 

 

25,636

 

 

 

(6,034

)

 

2001, 2006, 2014

102


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Valwood Distribution Center

 

5

 

(d)

 

 

4,742

 

 

 

20,629

 

 

 

1,860

 

 

 

4,742

 

 

 

22,489

 

 

 

27,231

 

 

 

(5,039

)

 

1999, 2014

Valwood Industrial Center

 

2

 

 

 

 

1,802

 

 

 

9,658

 

 

 

958

 

 

 

1,802

 

 

 

10,616

 

 

 

12,418

 

 

 

(2,564

)

 

2011

Watersridge Distribution Center

 

1

 

(d)

 

 

1,939

 

 

 

11,365

 

 

 

103

 

 

 

1,939

 

 

 

11,468

 

 

 

13,407

 

 

 

(622

)

 

2015

Dallas/Fort Worth, Texas

 

116

 

 

 

 

183,380

 

 

 

770,172

 

 

 

212,797

 

 

 

186,469

 

 

 

979,880

 

 

 

1,166,349

 

 

 

(217,281

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denver, Colorado

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denver Business Center

 

3

 

 

 

 

3,142

 

 

 

13,396

 

 

 

830

 

 

 

3,142

 

 

 

14,226

 

 

 

17,368

 

 

 

(2,507

)

 

2012

Havana Distribution Center

 

1

 

(d)

 

 

1,421

 

 

 

5,657

 

 

 

330

 

 

 

1,421

 

 

 

5,987

 

 

 

7,408

 

 

 

(700

)

 

2014

Pagosa Distribution Center

 

1

 

(d)

 

 

398

 

 

 

2,322

 

 

 

1,993

 

 

 

398

 

 

 

4,315

 

 

 

4,713

 

 

 

(3,249

)

 

1993

Peoria Distribution Center

 

2

 

(d)

 

 

4,129

 

 

 

16,593

 

 

 

160

 

 

 

4,129

 

 

 

16,753

 

 

 

20,882

 

 

 

(1,392

)

 

2014

Stapleton Business Center North

 

2

 

 

 

 

8,930

 

 

 

-

 

 

 

32,664

 

 

 

7,230

 

 

 

34,364

 

 

 

41,594

 

 

 

(1,869

)

 

2014, 2015

Stapleton Business Center

 

12

 

 

 

 

34,634

 

 

 

139,257

 

 

 

12,215

 

 

 

34,635

 

 

 

151,471

 

 

 

186,106

 

 

 

(58,668

)

 

2005

Upland Distribution Center

 

6

 

(d)

 

 

4,064

 

 

 

19,035

 

 

 

6,180

 

 

 

4,077

 

 

 

25,202

 

 

 

29,279

 

 

 

(7,295

)

 

1994, 1995, 2014

Upland Distribution Center II

 

2

 

(d)

 

 

1,396

 

 

 

5,349

 

 

 

2,183

 

 

 

1,409

 

 

 

7,519

 

 

 

8,928

 

 

 

(3,465

)

 

1993, 2014

Denver, Colorado

 

29

 

 

 

 

58,114

 

 

 

201,609

 

 

 

56,555

 

 

 

56,441

 

 

 

259,837

 

 

 

316,278

 

 

 

(79,145

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Houston, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avondale Distribution Center

 

1

 

 

 

 

2,231

 

 

 

5,044

 

 

 

451

 

 

 

2,231

 

 

 

5,495

 

 

 

7,726

 

 

 

(306

)

 

2015

Blalock Distribution Center

 

3

 

(d)

 

 

5,032

 

 

 

21,983

 

 

 

3,340

 

 

 

5,031

 

 

 

25,324

 

 

 

30,355

 

 

 

(6,747

)

 

2002, 2012

Cole Creek Distribution Center

 

1

 

 

 

 

3,865

 

 

 

22,534

 

 

 

298

 

 

 

3,865

 

 

 

22,832

 

 

 

26,697

 

 

 

(1,111

)

 

2015

IAH Cargo Center 1

 

1

 

 

 

 

-

 

 

 

13,267

 

 

 

546

 

 

 

-

 

 

 

13,813

 

 

 

13,813

 

 

 

(1,813

)

 

2012

Jersey Village Corporate Center

 

4

 

(d)

 

 

17,971

 

 

 

73,062

 

 

 

2,905

 

 

 

17,830

 

 

 

76,108

 

 

 

93,938

 

 

 

(9,957

)

 

2012, 2014

Kempwood Business Center

 

4

 

 

 

 

1,746

 

 

 

9,894

 

 

 

3,819

 

 

 

1,746

 

 

 

13,713

 

 

 

15,459

 

 

 

(7,878

)

 

2001

Northpark Distribution Center

 

12

 

(d)

 

 

15,015

 

 

 

37,139

 

 

 

36,813

 

 

 

15,015

 

 

 

73,952

 

 

 

88,967

 

 

 

(10,763

)

 

2006, 2008, 2012, 2013, 2014

Perimeter Distribution Center

 

2

 

 

 

 

676

 

 

 

4,604

 

 

 

1,131

 

 

 

745

 

 

 

5,666

 

 

 

6,411

 

 

 

(3,443

)

 

1999

Pine Forest Business Center

 

11

 

(d)

 

 

6,042

 

 

 

27,639

 

 

 

9,861

 

 

 

6,042

 

 

 

37,500

 

 

 

43,542

 

 

 

(18,792

)

 

1993, 1995, 2014

Pine North Distribution Center

 

2

 

 

 

 

847

 

 

 

4,800

 

 

 

2,067

 

 

 

847

 

 

 

6,867

 

 

 

7,714

 

 

 

(3,889

)

 

1999

Pinemont Distribution Center

 

2

 

 

 

 

642

 

 

 

3,636

 

 

 

1,153

 

 

 

642

 

 

 

4,789

 

 

 

5,431

 

 

 

(2,976

)

 

1999

Post Oak Business Center

 

11

 

 

 

 

2,334

 

 

 

11,655

 

 

 

10,351

 

 

 

2,334

 

 

 

22,006

 

 

 

24,340

 

 

 

(16,351

)

 

1993, 1994, 1996

Post Oak Distribution Center

 

5

 

 

 

 

1,522

 

 

 

8,758

 

 

 

6,560

 

 

 

1,522

 

 

 

15,318

 

 

 

16,840

 

 

 

(11,915

)

 

1993, 1994

Satsuma Station Distribution Center

 

1

 

(d)

 

 

3,088

 

 

 

22,389

 

 

 

190

 

 

 

3,088

 

 

 

22,579

 

 

 

25,667

 

 

 

(1,018

)

 

2015

South Loop Distribution Center

 

2

 

 

 

 

418

 

 

 

1,943

 

 

 

2,285

 

 

 

418

 

 

 

4,228

 

 

 

4,646

 

 

 

(3,106

)

 

1994

Sugarland Corporate Center

 

2

 

 

 

 

3,506

 

 

 

14,067

 

 

 

123

 

 

 

3,506

 

 

 

14,190

 

 

 

17,696

 

 

 

(1,173

)

 

2014

West by Northwest Industrial Center

 

9

 

(d)

 

 

11,316

 

 

 

46,372

 

 

 

4,386

 

 

 

11,456

 

 

 

50,618

 

 

 

62,074

 

 

 

(9,179

)

 

1993, 1994, 2012, 2014

White Street Distribution Center

 

1

 

 

 

 

469

 

 

 

2,656

 

 

 

2,544

 

 

 

469

 

 

 

5,200

 

 

 

5,669

 

 

 

(3,797

)

 

1995

Wingfoot Distribution Center

 

2

 

 

 

 

1,976

 

 

 

8,606

 

 

 

3,480

 

 

 

1,976

 

 

 

12,086

 

 

 

14,062

 

 

 

(2,229

)

 

2012, 2013

World Houston Distribution Center

 

1

 

 

 

 

1,529

 

 

 

6,326

 

 

 

91

 

 

 

1,529

 

 

 

6,417

 

 

 

7,946

 

 

 

(950

)

 

2012

Houston, Texas

 

77

 

 

 

 

80,225

 

 

 

346,374

 

 

 

92,394

 

 

 

80,292

 

 

 

438,701

 

 

 

518,993

 

 

 

(117,393

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indianapolis, Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airport Business Center

 

2

 

(d)

 

 

1,667

 

 

 

6,445

 

 

 

464

 

 

 

1,667

 

 

 

6,909

 

 

 

8,576

 

 

 

(577

)

 

2014

Airtech Park

 

1

 

(d)

 

 

7,305

 

 

 

29,001

 

 

 

467

 

 

 

7,305

 

 

 

29,468

 

 

 

36,773

 

 

 

(2,464

)

 

2014

Eastside Distribution Center

 

1

 

 

 

 

228

 

 

 

1,187

 

 

 

2,255

 

 

 

299

 

 

 

3,371

 

 

 

3,670

 

 

 

(2,188

)

 

1995

North by Northeast Corporate Center

 

1

 

 

 

 

1,058

 

 

 

-

 

 

 

9,302

 

 

 

1,059

 

 

 

9,301

 

 

 

10,360

 

 

 

(5,718

)

 

1995

North Plainfield Park Distribution Center

 

1

 

(d)

 

 

8,562

 

 

 

34,778

 

 

 

103

 

 

 

8,562

 

 

 

34,881

 

 

 

43,443

 

 

 

(2,925

)

 

2014

Park 100 Industrial Center

 

16

 

(d)

 

 

9,360

 

 

 

38,402

 

 

 

23,790

 

 

 

9,360

 

 

 

62,192

 

 

 

71,552

 

 

 

(27,240

)

 

1995, 2012

Park 267

 

1

 

 

 

 

3,705

 

 

 

15,695

 

 

 

948

 

 

 

3,705

 

 

 

16,643

 

 

 

20,348

 

 

 

(1,293

)

 

2014

Shadeland Industrial Center

 

3

 

 

 

 

428

 

 

 

2,431

 

 

 

3,459

 

 

 

429

 

 

 

5,889

 

 

 

6,318

 

 

 

(4,225

)

 

1995

Indianapolis, Indiana

 

26

 

 

 

 

32,313

 

 

 

127,939

 

 

 

40,788

 

 

 

32,386

 

 

 

168,654

 

 

 

201,040

 

 

 

(46,630

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jacksonville, Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JAX Cargo Center

 

1

 

 

 

 

-

 

 

 

2,892

 

 

 

176

 

 

 

-

 

 

 

3,068

 

 

 

3,068

 

 

 

(1,423

)

 

2011

Jacksonville, Florida

 

1

 

 

 

 

-

 

 

 

2,892

 

 

 

176

 

 

 

-

 

 

 

3,068

 

 

 

3,068

 

 

 

(1,423

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kansas City, Kansas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MCI Cargo Center 1

 

1

 

 

 

 

-

 

 

 

2,781

 

 

 

278

 

 

 

-

 

 

 

3,059

 

 

 

3,059

 

 

 

(2,026

)

 

2011

MCI Cargo Center 2

 

1

 

 

 

 

-

 

 

 

11,630

 

 

 

-

 

 

 

-

 

 

 

11,630

 

 

 

11,630

 

 

 

(3,975

)

 

2011

Kansas City, Kansas

 

2

 

 

 

 

-

 

 

 

14,411

 

 

 

278

 

 

 

-

 

 

 

14,689

 

 

 

14,689

 

 

 

(6,001

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas, Nevada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arrowhead Commerce Center

 

15

 

(d)

 

 

30,075

 

 

 

82,214

 

 

 

2,599

 

 

 

30,075

 

 

 

84,813

 

 

 

114,888

 

 

 

(4,433

)

 

2015

Cameron Business Center

 

1

 

 

 

 

1,963

 

 

 

3,626

 

 

 

343

 

 

 

1,963

 

 

 

3,969

 

 

 

5,932

 

 

 

(206

)

 

2015

Las Vegas Corporate Center

 

6

 

 

 

 

23,118

 

 

 

51,157

 

 

 

1,846

 

 

 

13,656

 

 

 

62,465

 

 

 

76,121

 

 

 

(3,813

)

 

2014, 2015

Montessouri Distribution Center

 

1

 

 

 

 

1,039

 

 

 

2,967

 

 

 

15

 

 

 

1,039

 

 

 

2,982

 

 

 

4,021

 

 

 

(184

)

 

2015

North 15 Freeway Distribution Center

 

1

 

 

 

 

2,638

 

 

 

9,887

 

 

 

1,731

 

 

 

2,655

 

 

 

11,601

 

 

 

14,256

 

 

 

(67

)

 

2016

Pama Distribution Center

 

1

 

(d)

 

 

2,223

 

 

 

5,695

 

 

 

78

 

 

 

2,223

 

 

 

5,773

 

 

 

7,996

 

 

 

(292

)

 

2015

Sunrise Industrial Park

 

10

 

 

 

 

21,499

 

 

 

92,503

 

 

 

19,237

 

 

 

21,611

 

 

 

111,628

 

 

 

133,239

 

 

 

(13,142

)

 

2011, 2013, 2014, 2016

Valley View Distribution Center

 

1

 

 

 

 

2,420

 

 

 

258

 

 

 

8

 

 

 

2,420

 

 

 

266

 

 

 

2,686

 

 

 

(168

)

 

2015

Warm Springs Distribution Center

 

6

 

(d)

 

 

8,897

 

 

 

39,055

 

 

 

606

 

 

 

8,897

 

 

 

39,661

 

 

 

48,558

 

 

 

(2,104

)

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

West One Business Center

 

4

 

 

 

 

2,468

 

 

 

13,985

 

 

 

5,614

 

 

 

2,468

 

 

 

19,599

 

 

 

22,067

 

 

 

(13,436

)

 

1996

Las Vegas, Nevada

 

46

 

 

 

 

96,340

 

 

 

301,347

 

 

 

32,077

 

 

 

87,007

 

 

 

342,757

 

 

 

429,764

 

 

 

(37,845

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Louisville, Kentucky

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Grove Distribution Center

 

5

 

 

 

 

20,697

 

 

 

105,257

 

 

 

4,238

 

 

 

20,696

 

 

 

109,496

 

 

 

130,192

 

 

 

(17,257

)

 

2005, 2008, 2012, 2015

Commerce Crossings Distribution Center

 

1

 

 

 

 

1,912

 

 

 

7,649

 

 

 

284

 

 

 

1,912

 

 

 

7,933

 

 

 

9,845

 

 

 

(3,018

)

 

2005

I-65 Meyer Distribution Center

 

3

 

 

 

 

9,557

 

 

 

32,334

 

 

 

25,882

 

 

 

9,864

 

 

 

57,909

 

 

 

67,773

 

 

 

(11,615

)

 

2006, 2012, 2015

New Cut Road Distribution Center

 

1

 

 

 

 

2,711

 

 

 

11,694

 

 

 

803

 

 

 

2,711

 

 

 

12,497

 

 

 

15,208

 

 

 

(2,436

)

 

2012

River Ridge Distribution Center

 

1

 

 

 

 

8,102

 

 

 

69,329

 

 

 

303

 

 

 

8,102

 

 

 

69,632

 

 

 

77,734

 

 

 

(3,044

)

 

2015

Louisville, Kentucky

 

11

 

 

 

 

42,979

 

 

 

226,263

 

 

 

31,510

 

 

 

43,285

 

 

 

257,467

 

 

 

300,752

 

 

 

(37,370

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memphis, Tennessee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delp Distribution Center

 

3

 

 

 

 

1,068

 

 

 

10,546

 

 

 

1,036

 

 

 

1,068

 

 

 

11,582

 

 

 

12,650

 

 

 

(8,384

)

 

1995

DeSoto Distribution Center

 

3

 

(d)

 

 

7,225

 

 

 

4,136

 

 

 

35,967

 

 

 

6,778

 

 

 

40,550

 

 

 

47,328

 

 

 

(9,042

)

 

2007, 2014

Memphis Industrial Park

 

2

 

 

 

 

3,252

 

 

 

14,448

 

 

 

1,693

 

 

 

3,252

 

 

 

16,141

 

 

 

19,393

 

 

 

(3,114

)

 

2012

Olive Branch Distribution Center

 

1

 

 

 

 

6,719

 

 

 

31,134

 

 

 

443

 

 

 

6,719

 

 

 

31,577

 

 

 

38,296

 

 

 

(6,611

)

 

2012

Willow Lake Distribution Center

 

1

 

 

 

 

613

 

 

 

3,474

 

 

 

109

 

 

 

613

 

 

 

3,583

 

 

 

4,196

 

 

 

(2,313

)

 

1999

Memphis, Tennessee

 

10

 

 

 

 

18,877

 

 

 

63,738

 

 

 

39,248

 

 

 

18,430

 

 

 

103,433

 

 

 

121,863

 

 

 

(29,464

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nashville, Tennessee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CentrePointe Distribution Center

 

4

 

(d)

 

 

7,507

 

 

 

15,042

 

 

 

16,220

 

 

 

9,067

 

 

 

29,702

 

 

 

38,769

 

 

 

(1,801

)

 

2013, 2016

Elam Farms Park

 

1

 

 

 

 

2,097

 

 

 

8,386

 

 

 

1,928

 

 

 

2,097

 

 

 

10,314

 

 

 

12,411

 

 

 

(1,758

)

 

2013

I-40 Industrial Center

 

4

 

 

 

 

3,075

 

 

 

15,333

 

 

 

5,611

 

 

 

3,075

 

 

 

20,944

 

 

 

24,019

 

 

 

(9,101

)

 

1995, 1996, 1999, 2012

Interchange City Distribution Center

 

11

 

(d)

 

 

11,460

 

 

 

49,472

 

 

 

6,184

 

 

 

11,460

 

 

 

55,656

 

 

 

67,116

 

 

 

(8,538

)

 

1999, 2012, 2014

Nashville North Distribution Center

 

4

 

(d)

 

 

6,194

 

 

 

44,587

 

 

 

839

 

 

 

6,194

 

 

 

45,426

 

 

 

51,620

 

 

 

(2,479

)

 

2015

Southpark Distribution Center

 

4

 

(d)

 

 

11,834

 

 

 

47,335

 

 

 

1,583

 

 

 

11,834

 

 

 

48,918

 

 

 

60,752

 

 

 

(5,019

)

 

2013

Nashville, Tennessee

 

28

 

 

 

 

42,167

 

 

 

180,155

 

 

 

32,365

 

 

 

43,727

 

 

 

210,960

 

 

 

254,687

 

 

 

(28,696

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey/New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brunswick Distribution Center

 

2

 

 

 

 

870

 

 

 

4,928

 

 

 

3,665

 

 

 

870

 

 

 

8,593

 

 

 

9,463

 

 

 

(5,681

)

 

1997

Carteret Distribution Center

 

3

 

 

 

 

39,148

 

 

 

109,124

 

 

 

892

 

 

 

39,148

 

 

 

110,016

 

 

 

149,164

 

 

 

(6,225

)

 

2015

CenterPoint Distribution Center

 

1

 

 

 

 

2,839

 

 

 

12,490

 

 

 

1,851

 

 

 

2,839

 

 

 

14,341

 

 

 

17,180

 

 

 

(3,314

)

 

2012

Clifton Distribution Center

 

1

 

 

 

 

8,064

 

 

 

12,096

 

 

 

2,555

 

 

 

8,064

 

 

 

14,651

 

 

 

22,715

 

 

 

(3,165

)

 

2010

Cranbury Business Park

 

8

 

(d)

 

 

43,056

 

 

 

91,129

 

 

 

4,561

 

 

 

43,056

 

 

 

95,690

 

 

 

138,746

 

 

 

(13,029

)

 

2012, 2014

Dellamor

 

7

 

 

 

 

6,710

 

 

 

35,478

 

 

 

2,669

 

 

 

6,710

 

 

 

38,147

 

 

 

44,857

 

 

 

(9,617

)

 

2011

Docks Corner SG (Phase II)

 

1

 

 

 

 

16,232

 

 

 

19,264

 

 

 

7,270

 

 

 

16,232

 

 

 

26,534

 

 

 

42,766

 

 

 

(9,747

)

 

2011

Edison Distribution Center

 

1

 

 

 

 

30,610

 

 

 

52,190

 

 

 

11,042

 

 

 

30,610

 

 

 

63,232

 

 

 

93,842

 

 

 

(1,789

)

 

2015

Elizabeth Seaport II

 

1

 

 

 

 

37,325

 

 

 

-

 

 

 

38,131

 

 

 

40,896

 

 

 

34,560

 

 

 

75,456

 

 

 

(49

)

 

2016

Exit 10 Distribution Center

 

7

 

(d)

 

 

35,289

 

 

 

147,492

 

 

 

12,715

 

 

 

35,289

 

 

 

160,207

 

 

 

195,496

 

 

 

(53,850

)

 

2005, 2015

Exit 7 Distribution Center

 

2

 

(d)

 

 

35,728

 

 

 

117,157

 

 

 

753

 

 

 

35,728

 

 

 

117,910

 

 

 

153,638

 

 

 

(5,139

)

 

2015

Exit 8A Distribution Center

 

2

 

(d)

 

 

21,164

 

 

 

85,257

 

 

 

4,876

 

 

 

21,164

 

 

 

90,133

 

 

 

111,297

 

 

 

(20,304

)

 

2005, 2014

Franklin Commerce Center

 

1

 

 

 

 

9,304

 

 

 

23,768

 

 

 

502

 

 

 

9,304

 

 

 

24,270

 

 

 

33,574

 

 

 

(4,090

)

 

2011

Gourmet Lane Distribution Center

 

1

 

 

 

 

13,099

 

 

 

23,539

 

 

 

1,167

 

 

 

13,099

 

 

 

24,706

 

 

 

37,805

 

 

 

(856

)

 

2015

Highway 17  55 Madis

 

1

 

 

 

 

2,937

 

 

 

13,477

 

 

 

1,115

 

 

 

2,937

 

 

 

14,592

 

 

 

17,529

 

 

 

(3,582

)

 

2011

Interstate Distribution Center

 

3

 

(d)

 

 

30,188

 

 

 

76,705

 

 

 

902

 

 

 

30,188

 

 

 

77,607

 

 

 

107,795

 

 

 

(3,682

)

 

2015

JFK Cargo Center 75_77

 

2

 

 

 

 

-

 

 

 

35,916

 

 

 

5,489

 

 

 

-

 

 

 

41,405

 

 

 

41,405

 

 

 

(19,902

)

 

2011

Kilmer Distribution Center

 

4

 

(d)

 

 

2,526

 

 

 

14,313

 

 

 

5,007

 

 

 

2,526

 

 

 

19,320

 

 

 

21,846

 

 

 

(12,851

)

 

1996

Liberty Log Center

 

1

 

 

 

 

3,273

 

 

 

24,029

 

 

 

372

 

 

 

3,273

 

 

 

24,401

 

 

 

27,674

 

 

 

(3,771

)

 

2011

Linden Industrial Center

 

1

 

(d)

 

 

17,332

 

 

 

24,264

 

 

 

1,397

 

 

 

17,332

 

 

 

25,661

 

 

 

42,993

 

 

 

(920

)

 

2015

Lister Distribution Center

 

1

 

 

 

 

16,855

 

 

 

21,802

 

 

 

1,422

 

 

 

16,855

 

 

 

23,224

 

 

 

40,079

 

 

 

(768

)

 

2015

Maspeth Distribution Center

 

1

 

(d)

 

 

23,784

 

 

 

10,849

 

 

 

278

 

 

 

23,784

 

 

 

11,127

 

 

 

34,911

 

 

 

(364

)

 

2015

Meadow Lane

 

1

 

 

 

 

1,036

 

 

 

6,388

 

 

 

27

 

 

 

1,036

 

 

 

6,415

 

 

 

7,451

 

 

 

(1,518

)

 

2011

Meadowland Distribution Center

 

6

 

(d)

 

 

26,379

 

 

 

83,224

 

 

 

7,428

 

 

 

26,379

 

 

 

90,652

 

 

 

117,031

 

 

 

(25,559

)

 

2005, 2015

Meadowland Industrial Center

 

7

 

(d)

 

 

4,190

 

 

 

13,469

 

 

 

20,655

 

 

 

4,190

 

 

 

34,124

 

 

 

38,314

 

 

 

(22,140

)

 

1996, 1998

Meadowlands ALFII

 

3

 

 

 

 

3,972

 

 

 

18,895

 

 

 

3,427

 

 

 

3,972

 

 

 

22,322

 

 

 

26,294

 

 

 

(4,846

)

 

2011

Meadowlands Park

 

8

 

 

 

 

6,898

 

 

 

41,471

 

 

 

1,998

 

 

 

6,898

 

 

 

43,469

 

 

 

50,367

 

 

 

(10,405

)

 

2011

Mooncreek Distribution Center

 

1

 

 

 

 

3,319

 

 

 

13,422

 

 

 

15

 

 

 

3,319

 

 

 

13,437

 

 

 

16,756

 

 

 

(3,429

)

 

2011

Murray Hill Parkway

 

2

 

 

 

 

2,907

 

 

 

12,040

 

 

 

525

 

 

 

2,907

 

 

 

12,565

 

 

 

15,472

 

 

 

(2,655

)

 

2011

Newark Airport I  and  II

 

2

 

 

 

 

19,045

 

 

 

21,936

 

 

 

901

 

 

 

19,045

 

 

 

22,837

 

 

 

41,882

 

 

 

(1,882

)

 

2011, 2015

Orchard Hill

 

1

 

 

 

 

678

 

 

 

3,756

 

 

 

20

 

 

 

678

 

 

 

3,776

 

 

 

4,454

 

 

 

(955

)

 

2011

Pennsauken Distribution Center

 

2

 

 

 

 

192

 

 

 

959

 

 

 

655

 

 

 

203

 

 

 

1,603

 

 

 

1,806

 

 

 

(958

)

 

1999

Perth Amboy Corporate Park

 

2

 

(d)

 

 

54,701

 

 

 

66,534

 

 

 

4,365

 

 

 

54,701

 

 

 

70,899

 

 

 

125,600

 

 

 

(2,554

)

 

2015

Port Reading Business Park

 

10

 

(d)

 

 

211,931

 

 

 

256,740

 

 

 

119,387

 

 

 

201,814

 

 

 

386,244

 

 

 

588,058

 

 

 

(27,772

)

 

2005, 2014, 2015

Ports Jersey City Distribution Center

 

1

 

 

 

 

34,133

 

 

 

-

 

 

 

61,057

 

 

 

34,504

 

 

 

60,686

 

 

 

95,190

 

 

 

(4,454

)

 

2014

Portview Commerce Center

 

3

 

(d)

 

 

9,577

 

 

 

21,581

 

 

 

19,134

 

 

 

9,798

 

 

 

40,494

 

 

 

50,292

 

 

 

(5,710

)

 

2011, 2012

Secaucus Distribution Center

 

2

 

(d)

 

 

9,603

 

 

 

-

 

 

 

26,905

 

 

 

9,603

 

 

 

26,905

 

 

 

36,508

 

 

 

(3,142

)

 

2012

Skyland Crossdock

 

1

 

 

 

 

-

 

 

 

9,831

 

 

 

1,308

 

 

 

-

 

 

 

11,139

 

 

 

11,139

 

 

 

(3,018

)

 

2011

South Jersey Distribution Center

 

1

 

 

 

 

6,912

 

 

 

17,437

 

 

 

216

 

 

 

6,912

 

 

 

17,653

 

 

 

24,565

 

 

 

(2,317

)

 

2013

Teterboro Meadowlands 15

 

2

 

 

 

 

18,169

 

 

 

34,604

 

 

 

226

 

 

 

18,169

 

 

 

34,830

 

 

 

52,999

 

 

 

(5,752

)

 

2011, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Two South Middlesex

 

1

 

 

 

 

4,389

 

 

 

8,410

 

 

 

1,030

 

 

 

4,389

 

 

 

9,440

 

 

 

13,829

 

 

 

(2,408

)

 

2011

New Jersey/New York

 

108

 

 

 

 

814,364

 

 

 

1,585,964

 

 

 

377,910

 

 

 

808,421

 

 

 

1,969,817

 

 

 

2,778,238

 

 

 

(314,169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orlando, Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beltway Commerce Center

 

4

 

 

 

 

18,835

 

 

 

25,526

 

 

 

15,316

 

 

 

18,840

 

 

 

40,837

 

 

 

59,677

 

 

 

(7,093

)

 

2008, 2015

Chancellor Distribution Center

 

1

 

 

 

 

380

 

 

 

2,157

 

 

 

2,615

 

 

 

380

 

 

 

4,772

 

 

 

5,152

 

 

 

(3,391

)

 

1994

Chancellor Square

 

3

 

 

 

 

2,087

 

 

 

9,708

 

 

 

2,320

 

 

 

687

 

 

 

13,428

 

 

 

14,115

 

 

 

(2,928

)

 

2011

Consulate Distribution Center

 

5

 

(d)

 

 

6,105

 

 

 

31,550

 

 

 

3,419

 

 

 

6,105

 

 

 

34,969

 

 

 

41,074

 

 

 

(16,254

)

 

1999, 2014

Crowne Pointe Park

 

1

 

 

 

 

3,888

 

 

 

7,497

 

 

 

1,592

 

 

 

3,888

 

 

 

9,089

 

 

 

12,977

 

 

 

(434

)

 

2015

Davenport Distribution Center

 

1

 

 

 

 

934

 

 

 

3,991

 

 

 

102

 

 

 

934

 

 

 

4,093

 

 

 

5,027

 

 

 

(763

)

 

2012

Lake Mary Logistics Center

 

1

 

 

 

 

1,374

 

 

 

5,101

 

 

 

185

 

 

 

1,374

 

 

 

5,286

 

 

 

6,660

 

 

 

(277

)

 

2015

Orlando Airport Park

 

1

 

 

 

 

5,259

 

 

 

-

 

 

 

17,025

 

 

 

5,724

 

 

 

16,560

 

 

 

22,284

 

 

 

(104

)

 

2016

Orlando Central Park

 

1

 

 

 

 

1,398

 

 

 

5,977

 

 

 

416

 

 

 

1,398

 

 

 

6,393

 

 

 

7,791

 

 

 

(1,378

)

 

2012

Orlando Corporate Center

 

6

 

(d)

 

 

8,061

 

 

 

33,030

 

 

 

1,544

 

 

 

8,061

 

 

 

34,574

 

 

 

42,635

 

 

 

(3,061

)

 

2014

Presidents Drive

 

6

 

 

 

 

6,845

 

 

 

31,180

 

 

 

4,240

 

 

 

6,845

 

 

 

35,420

 

 

 

42,265

 

 

 

(8,892

)

 

2011

Sand Lake Service Center

 

6

 

 

 

 

3,704

 

 

 

19,546

 

 

 

4,035

 

 

 

3,704

 

 

 

23,581

 

 

 

27,285

 

 

 

(5,793

)

 

2011

Orlando, Florida

 

36

 

 

 

 

58,870

 

 

 

175,263

 

 

 

52,809

 

 

 

57,940

 

 

 

229,002

 

 

 

286,942

 

 

 

(50,368

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Phoenix, Arizona

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24th Street Industrial Center

 

2

 

 

 

 

503

 

 

 

2,852

 

 

 

2,042

 

 

 

561

 

 

 

4,836

 

 

 

5,397

 

 

 

(3,781

)

 

1994

Alameda Distribution Center

 

2

 

 

 

 

3,872

 

 

 

14,358

 

 

 

3,184

 

 

 

3,872

 

 

 

17,542

 

 

 

21,414

 

 

 

(6,945

)

 

2005

Brookridge Distribution Center

 

1

 

(d)

 

 

3,897

 

 

 

15,153

 

 

 

241

 

 

 

3,897

 

 

 

15,394

 

 

 

19,291

 

 

 

(1,357

)

 

2014

Hohokam 10 Business Center

 

1

 

 

 

 

1,317

 

 

 

7,468

 

 

 

1,581

 

 

 

1,318

 

 

 

9,048

 

 

 

10,366

 

 

 

(5,355

)

 

1999

Kyrene Commons Distribution Center

 

3

 

 

 

 

1,093

 

 

 

5,475

 

 

 

2,909

 

 

 

1,093

 

 

 

8,384

 

 

 

9,477

 

 

 

(5,550

)

 

1992, 1998, 1999

Papago Distribution Center

 

3

 

 

 

 

4,828

 

 

 

20,017

 

 

 

5,275

 

 

 

4,829

 

 

 

25,291

 

 

 

30,120

 

 

 

(11,790

)

 

1994, 2005

Phoenix Distribution Center

 

1

 

 

 

 

1,441

 

 

 

5,578

 

 

 

1,026

 

 

 

1,441

 

 

 

6,604

 

 

 

8,045

 

 

 

(978

)

 

2012

Sky Harbor Distribution Center

 

3

 

 

 

 

-

 

 

 

14,023

 

 

 

2,714

 

 

 

-

 

 

 

16,737

 

 

 

16,737

 

 

 

(336

)

 

2016

University Dr Distribution Center

 

1

 

 

 

 

683

 

 

 

2,735

 

 

 

825

 

 

 

683

 

 

 

3,560

 

 

 

4,243

 

 

 

(1,298

)

 

2005

Watkins Street Distribution Center

 

1

 

 

 

 

242

 

 

 

1,375

 

 

 

801

 

 

 

243

 

 

 

2,175

 

 

 

2,418

 

 

 

(1,496

)

 

1995

Wilson Drive Distribution Center

 

1

 

 

 

 

1,273

 

 

 

5,093

 

 

 

992

 

 

 

1,273

 

 

 

6,085

 

 

 

7,358

 

 

 

(2,499

)

 

2005

Phoenix, Arizona

 

19

 

 

 

 

19,149

 

 

 

94,127

 

 

 

21,590

 

 

 

19,210

 

 

 

115,656

 

 

 

134,866

 

 

 

(41,385

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portland, Oregon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Clackamas Distribution Center

 

5

 

(d)

 

 

8,828

 

 

 

28,192

 

 

 

590

 

 

 

8,828

 

 

 

28,782

 

 

 

37,610

 

 

 

(2,907

)

 

2012, 2014

PDX Cargo Center Airtrans

 

2

 

 

 

 

-

 

 

 

13,697

 

 

 

246

 

 

 

-

 

 

 

13,943

 

 

 

13,943

 

 

 

(4,284

)

 

2011

PDX Corporate Center East

 

4

 

(d)

 

 

7,126

 

 

 

21,303

 

 

 

352

 

 

 

7,126

 

 

 

21,655

 

 

 

28,781

 

 

 

(1,743

)

 

2014

PDX Corporate Center North Phase II

 

4

 

(d)(e)

 

 

10,293

 

 

 

25,461

 

 

 

2,155

 

 

 

10,293

 

 

 

27,616

 

 

 

37,909

 

 

 

(4,266

)

 

2008, 2014

Portland Northwest Corporate Park

 

10

 

 

 

 

13,666

 

 

 

40,999

 

 

 

1,068

 

 

 

13,666

 

 

 

42,067

 

 

 

55,733

 

 

 

(2,171

)

 

2015

Southshore Corporate Center

 

3

 

(d)

 

 

9,480

 

 

 

24,173

 

 

 

11,154

 

 

 

8,143

 

 

 

36,664

 

 

 

44,807

 

 

 

(6,029

)

 

2006, 2014, 2015

Portland, Oregon

 

28

 

 

 

 

49,393

 

 

 

153,825

 

 

 

15,565

 

 

 

48,056

 

 

 

170,727

 

 

 

218,783

 

 

 

(21,400

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reno, Nevada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Damonte Ranch Distribution Center

 

3

 

(d)

 

 

8,764

 

 

 

36,766

 

 

 

1,317

 

 

 

8,764

 

 

 

38,083

 

 

 

46,847

 

 

 

(6,238

)

 

2012, 2014

Golden Valley Distribution Center

 

1

 

 

 

 

940

 

 

 

13,686

 

 

 

4,237

 

 

 

2,415

 

 

 

16,448

 

 

 

18,863

 

 

 

(5,720

)

 

2005

Reno Aircenter

 

1

 

 

 

 

544

 

 

 

12,292

 

 

 

1,686

 

 

 

544

 

 

 

13,978

 

 

 

14,522

 

 

 

(571

)

 

2015

RNO Cargo Center 10_11

 

2

 

 

 

 

-

 

 

 

4,265

 

 

 

405

 

 

 

-

 

 

 

4,670

 

 

 

4,670

 

 

 

(1,658

)

 

2011

Sage Point Business Park

 

1

 

 

 

 

1,705

 

 

 

6,821

 

 

 

457

 

 

 

1,705

 

 

 

7,278

 

 

 

8,983

 

 

 

(368

)

 

2015

Stead Distribution Center

 

1

 

(d)

 

 

1,046

 

 

 

19,330

 

 

 

607

 

 

 

1,046

 

 

 

19,937

 

 

 

20,983

 

 

 

(931

)

 

2015

Tahoe-Reno Industrial Center

 

3

 

(d)

 

 

6,705

 

 

 

30,381

 

 

 

59,889

 

 

 

6,704

 

 

 

90,271

 

 

 

96,975

 

 

 

(8,571

)

 

2007, 2015

Vista Industrial Park

 

6

 

(d)

 

 

5,923

 

 

 

26,807

 

 

 

10,940

 

 

 

5,923

 

 

 

37,747

 

 

 

43,670

 

 

 

(20,665

)

 

1994, 2001

Reno, Nevada

 

18

 

 

 

 

25,627

 

 

 

150,348

 

 

 

79,538

 

 

 

27,101

 

 

 

228,412

 

 

 

255,513

 

 

 

(44,722

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Antonio, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coliseum Distribution Center

 

2

 

(d)

 

 

1,607

 

 

 

6,548

 

 

 

94

 

 

 

1,607

 

 

 

6,642

 

 

 

8,249

 

 

 

(565

)

 

2014

Cornerstone Distribution Center

 

1

 

 

 

 

2,173

 

 

 

-

 

 

 

14,823

 

 

 

2,386

 

 

 

14,610

 

 

 

16,996

 

 

 

(191

)

 

2016

Director Drive Distribution Center

 

2

 

 

 

 

1,271

 

 

 

5,455

 

 

 

299

 

 

 

1,271

 

 

 

5,754

 

 

 

7,025

 

 

 

(1,268

)

 

2012

Downtown Distribution Center

 

1

 

 

 

 

579

 

 

 

2,347

 

 

 

-

 

 

 

579

 

 

 

2,347

 

 

 

2,926

 

 

 

(206

)

 

2014

Eisenhauer Distribution Center

 

5

 

(d)

 

 

5,042

 

 

 

21,383

 

 

 

1,592

 

 

 

5,042

 

 

 

22,975

 

 

 

28,017

 

 

 

(3,625

)

 

2012, 2014

Interchange East Distribution Center

 

1

 

 

 

 

1,496

 

 

 

6,535

 

 

 

234

 

 

 

1,496

 

 

 

6,769

 

 

 

8,265

 

 

 

(1,872

)

 

2012

Macro Distribution Center

 

4

 

 

 

 

2,535

 

 

 

12,395

 

 

 

4,887

 

 

 

2,535

 

 

 

17,282

 

 

 

19,817

 

 

 

(6,481

)

 

2002, 2014

Perrin Creek Corporate Center

 

10

 

(d)

 

 

9,770

 

 

 

40,193

 

 

 

1,526

 

 

 

9,770

 

 

 

41,719

 

 

 

51,489

 

 

 

(5,552

)

 

2012, 2014

Rittiman East Industrial Park

 

2

 

 

 

 

4,848

 

 

 

19,223

 

 

 

3,292

 

 

 

4,848

 

 

 

22,515

 

 

 

27,363

 

 

 

(8,173

)

 

2006

San Antonio Distribution Center II

 

3

 

 

 

 

885

 

 

 

-

 

 

 

7,893

 

 

 

885

 

 

 

7,893

 

 

 

8,778

 

 

 

(4,834

)

 

1994

San Antonio Distribution Center III

 

3

 

(d)

 

 

3,154

 

 

 

12,876

 

 

 

211

 

 

 

3,154

 

 

 

13,087

 

 

 

16,241

 

 

 

(1,526

)

 

2012, 2014

Tri-County Distribution Center

 

4

 

(d)

 

 

6,888

 

 

 

27,718

 

 

 

2,269

 

 

 

6,889

 

 

 

29,986

 

 

 

36,875

 

 

 

(5,729

)

 

2007, 2014

San Antonio, Texas

 

38

 

 

 

 

40,248

 

 

 

154,673

 

 

 

37,120

 

 

 

40,462

 

 

 

191,579

 

 

 

232,041

 

 

 

(40,022

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco Bay Area, California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acer Distribution Center

 

1

 

(d)

 

 

3,368

 

 

 

15,139

 

 

 

277

 

 

 

3,368

 

 

 

15,416

 

 

 

18,784

 

 

 

(3,777

)

 

2011

Alvarado Business Center

 

10

 

 

 

 

20,739

 

 

 

62,595

 

 

 

7,995

 

 

 

20,739

 

 

 

70,590

 

 

 

91,329

 

 

 

(27,825

)

 

2005

105


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Bayshore Distribution Center

 

1

 

 

 

 

6,450

 

 

 

15,049

 

 

 

2,696

 

 

 

6,450

 

 

 

17,745

 

 

 

24,195

 

 

 

(4,679

)

 

2011

Bayside Corporate Center

 

7

 

 

 

 

4,365

 

 

 

-

 

 

 

23,031

 

 

 

4,365

 

 

 

23,031

 

 

 

27,396

 

 

 

(14,496

)

 

1995, 1996

Bayside Plaza I

 

12

 

 

 

 

5,212

 

 

 

18,008

 

 

 

9,688

 

 

 

5,216

 

 

 

27,692

 

 

 

32,908

 

 

 

(20,122

)

 

1993

Bayside Plaza II

 

2

 

 

 

 

634

 

 

 

-

 

 

 

3,931

 

 

 

634

 

 

 

3,931

 

 

 

4,565

 

 

 

(2,655

)

 

1994

Boyce Distribution Center

 

2

 

 

 

 

21,719

 

 

 

-

 

 

 

35,182

 

 

 

22,360

 

 

 

34,541

 

 

 

56,901

 

 

 

(447

)

 

2016

Brennan Distribution Center

 

1

 

 

 

 

1,912

 

 

 

7,553

 

 

 

125

 

 

 

1,912

 

 

 

7,678

 

 

 

9,590

 

 

 

(1,842

)

 

2011

Component Drive Industrial Portfolio

 

3

 

 

 

 

2,829

 

 

 

13,532

 

 

 

785

 

 

 

2,829

 

 

 

14,317

 

 

 

17,146

 

 

 

(3,489

)

 

2011

Cypress

 

1

 

 

 

 

1,065

 

 

 

5,103

 

 

 

252

 

 

 

1,065

 

 

 

5,355

 

 

 

6,420

 

 

 

(1,275

)

 

2011

Dado Distribution Center

 

1

 

 

 

 

2,194

 

 

 

11,079

 

 

 

283

 

 

 

2,194

 

 

 

11,362

 

 

 

13,556

 

 

 

(2,900

)

 

2011

Doolittle Distribution Center

 

1

 

 

 

 

2,843

 

 

 

18,849

 

 

 

1,672

 

 

 

2,843

 

 

 

20,521

 

 

 

23,364

 

 

 

(4,272

)

 

2011

Dowe Industrial Center

 

2

 

(d)

 

 

5,884

 

 

 

20,400

 

 

 

912

 

 

 

5,884

 

 

 

21,312

 

 

 

27,196

 

 

 

(5,320

)

 

2011

Dublin Industrial Portfolio

 

1

 

 

 

 

3,241

 

 

 

15,951

 

 

 

1,071

 

 

 

3,241

 

 

 

17,022

 

 

 

20,263

 

 

 

(3,393

)

 

2011

East Bay Doolittle

 

1

 

 

 

 

4,015

 

 

 

15,988

 

 

 

1,794

 

 

 

4,015

 

 

 

17,782

 

 

 

21,797

 

 

 

(4,765

)

 

2011

East Grand Airfreight

 

10

 

 

 

 

43,310

 

 

 

43,350

 

 

 

7,435

 

 

 

43,310

 

 

 

50,785

 

 

 

94,095

 

 

 

(5,017

)

 

2011, 2015, 2016

Edgewater Industrial Center

 

1

 

 

 

 

6,630

 

 

 

31,153

 

 

 

3,340

 

 

 

6,630

 

 

 

34,493

 

 

 

41,123

 

 

 

(8,615

)

 

2011

Eigenbrodt Way Distribution Center

 

1

 

 

 

 

393

 

 

 

2,228

 

 

 

694

 

 

 

393

 

 

 

2,922

 

 

 

3,315

 

 

 

(2,266

)

 

1993

Gateway Corporate Center

 

10

 

 

 

 

6,736

 

 

 

24,747

 

 

 

11,655

 

 

 

6,744

 

 

 

36,394

 

 

 

43,138

 

 

 

(26,840

)

 

1993

Hayward Commerce Center

 

4

 

 

 

 

1,933

 

 

 

10,955

 

 

 

3,961

 

 

 

1,933

 

 

 

14,916

 

 

 

16,849

 

 

 

(11,363

)

 

1993

Hayward Commerce Park

 

2

 

 

 

 

7,131

 

 

 

10,519

 

 

 

763

 

 

 

7,131

 

 

 

11,282

 

 

 

18,413

 

 

 

(1,321

)

 

2014

Hayward Distribution Center

 

2

 

 

 

 

831

 

 

 

5,510

 

 

 

3,554

 

 

 

1,038

 

 

 

8,857

 

 

 

9,895

 

 

 

(7,004

)

 

1993

Hayward Industrial Center

 

20

 

 

 

 

13,535

 

 

 

48,573

 

 

 

13,659

 

 

 

13,535

 

 

 

62,232

 

 

 

75,767

 

 

 

(28,586

)

 

1993, 2015

Junction Industrial Park

 

4

 

 

 

 

7,658

 

 

 

39,106

 

 

 

2,156

 

 

 

7,658

 

 

 

41,262

 

 

 

48,920

 

 

 

(8,288

)

 

2011

Laurelwood Drive

 

3

 

 

 

 

18,709

 

 

 

34,925

 

 

 

1,098

 

 

 

18,709

 

 

 

36,023

 

 

 

54,732

 

 

 

(4,197

)

 

2011, 2015

Lawrence SSF

 

1

 

 

 

 

2,189

 

 

 

7,498

 

 

 

299

 

 

 

2,189

 

 

 

7,797

 

 

 

9,986

 

 

 

(1,813

)

 

2011

Livermore Distribution Center

 

4

 

 

 

 

8,992

 

 

 

26,976

 

 

 

3,841

 

 

 

8,992

 

 

 

30,817

 

 

 

39,809

 

 

 

(12,003

)

 

2005

Martin-Scott Industrial Portfolio

 

2

 

 

 

 

3,546

 

 

 

9,717

 

 

 

498

 

 

 

3,546

 

 

 

10,215

 

 

 

13,761

 

 

 

(2,468

)

 

2011

Oakland Industrial Center

 

3

 

 

 

 

8,234

 

 

 

24,704

 

 

 

2,650

 

 

 

8,235

 

 

 

27,353

 

 

 

35,588

 

 

 

(10,629

)

 

2005

Overlook Distribution Center

 

1

 

 

 

 

1,573

 

 

 

8,915

 

 

 

2,576

 

 

 

1,573

 

 

 

11,491

 

 

 

13,064

 

 

 

(5,981

)

 

1999

Pacific Business Center

 

2

 

 

 

 

6,075

 

 

 

26,260

 

 

 

4,153

 

 

 

6,075

 

 

 

30,413

 

 

 

36,488

 

 

 

(7,034

)

 

2011

Pacific Commons Industrial Center

 

5

 

 

 

 

25,784

 

 

 

77,594

 

 

 

2,350

 

 

 

25,805

 

 

 

79,923

 

 

 

105,728

 

 

 

(30,853

)

 

2005

Pacific Industrial Center

 

6

 

 

 

 

21,675

 

 

 

65,083

 

 

 

5,055

 

 

 

21,675

 

 

 

70,138

 

 

 

91,813

 

 

 

(27,280

)

 

2005

San Francisco Industrial Park

 

4

 

 

 

 

35,017

 

 

 

15,007

 

 

 

81

 

 

 

35,017

 

 

 

15,088

 

 

 

50,105

 

 

 

(2,641

)

 

2015

San Leandro Distribution Center

 

9

 

 

 

 

28,264

 

 

 

44,507

 

 

 

5,680

 

 

 

28,265

 

 

 

50,186

 

 

 

78,451

 

 

 

(11,452

)

 

1993, 2015

Shoreline Business Center

 

8

 

 

 

 

4,328

 

 

 

16,101

 

 

 

7,029

 

 

 

4,328

 

 

 

23,130

 

 

 

27,458

 

 

 

(16,550

)

 

1993

South Bay Brokaw

 

3

 

 

 

 

4,014

 

 

 

23,296

 

 

 

1,819

 

 

 

4,014

 

 

 

25,115

 

 

 

29,129

 

 

 

(5,145

)

 

2011

South Bay Junction

 

2

 

 

 

 

3,662

 

 

 

21,120

 

 

 

1,891

 

 

 

3,662

 

 

 

23,011

 

 

 

26,673

 

 

 

(4,702

)

 

2011

South Bay Lundy

 

2

 

 

 

 

6,500

 

 

 

33,642

 

 

 

2,691

 

 

 

6,500

 

 

 

36,333

 

 

 

42,833

 

 

 

(7,830

)

 

2011

Spinnaker Business Center

 

12

 

 

 

 

7,043

 

 

 

25,220

 

 

 

13,120

 

 

 

7,043

 

 

 

38,340

 

 

 

45,383

 

 

 

(27,323

)

 

1993

Thornton Business Center

 

4

 

 

 

 

2,047

 

 

 

11,706

 

 

 

4,822

 

 

 

2,066

 

 

 

16,509

 

 

 

18,575

 

 

 

(11,978

)

 

1993

TriPoint Business Park

 

4

 

 

 

 

9,057

 

 

 

23,727

 

 

 

4,874

 

 

 

9,057

 

 

 

28,601

 

 

 

37,658

 

 

 

(5,468

)

 

2011

Utah Airfreight

 

1

 

 

 

 

10,657

 

 

 

42,842

 

 

 

2,806

 

 

 

10,657

 

 

 

45,648

 

 

 

56,305

 

 

 

(9,147

)

 

2011

Wiegman Road

 

1

 

 

 

 

2,285

 

 

 

12,531

 

 

 

1,255

 

 

 

2,285

 

 

 

13,786

 

 

 

16,071

 

 

 

(2,320

)

 

2011

Yosemite Drive

 

10

 

 

 

 

31,304

 

 

 

65,674

 

 

 

295

 

 

 

31,304

 

 

 

65,969

 

 

 

97,273

 

 

 

(4,245

)

 

2011, 2015

Zanker-Charcot Industrial Center

 

5

 

 

 

 

4,867

 

 

 

28,750

 

 

 

2,224

 

 

 

4,867

 

 

 

30,974

 

 

 

35,841

 

 

 

(6,192

)

 

2011

San Francisco Bay Area, California

 

192

 

 

 

 

420,449

 

 

 

1,081,182

 

 

 

208,018

 

 

 

421,351

 

 

 

1,288,298

 

 

 

1,709,649

 

 

 

(417,808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savannah, Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Morgan Business Center

 

1

 

 

 

 

2,161

 

 

 

14,680

 

 

 

1,260

 

 

 

2,161

 

 

 

15,940

 

 

 

18,101

 

 

 

(2,794

)

 

2011

Savannah, Georgia

 

1

 

 

 

 

2,161

 

 

 

14,680

 

 

 

1,260

 

 

 

2,161

 

 

 

15,940

 

 

 

18,101

 

 

 

(2,794

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seattle, Washington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auburn Distribution Center

 

1

 

 

 

 

2,608

 

 

 

5,742

 

 

 

33

 

 

 

2,608

 

 

 

5,775

 

 

 

8,383

 

 

 

(233

)

 

2015

East Valley Warehouse

 

1

 

(d)(e)

 

 

10,472

 

 

 

57,825

 

 

 

1,012

 

 

 

10,472

 

 

 

58,837

 

 

 

69,309

 

 

 

(10,563

)

 

2011

Fife Distribution Center

 

1

 

 

 

 

3,245

 

 

 

-

 

 

 

13,811

 

 

 

3,588

 

 

 

13,468

 

 

 

17,056

 

 

 

(1,295

)

 

2013

Harvest Business Park

 

3

 

 

 

 

3,541

 

 

 

18,827

 

 

 

1,002

 

 

 

3,541

 

 

 

19,829

 

 

 

23,370

 

 

 

(3,998

)

 

2011

Interurban Distribution Center

 

1

 

(d)

 

 

7,233

 

 

 

13,958

 

 

 

78

 

 

 

7,233

 

 

 

14,036

 

 

 

21,269

 

 

 

(1,532

)

 

2015

Kent Centre Corporate Park

 

4

 

 

 

 

5,397

 

 

 

21,599

 

 

 

1,170

 

 

 

5,397

 

 

 

22,769

 

 

 

28,166

 

 

 

(4,519

)

 

2011

Kent Corporate Center

 

1

 

 

 

 

12,616

 

 

 

8,368

 

 

 

842

 

 

 

12,616

 

 

 

9,210

 

 

 

21,826

 

 

 

(539

)

 

2015

Kent-Northwest Corporate Park

 

18

 

 

 

 

71,768

 

 

 

139,886

 

 

 

3,069

 

 

 

71,768

 

 

 

142,955

 

 

 

214,723

 

 

 

(9,422

)

 

2015

Kingsport Industrial Park

 

7

 

 

 

 

16,605

 

 

 

48,942

 

 

 

3,139

 

 

 

16,800

 

 

 

51,886

 

 

 

68,686

 

 

 

(13,669

)

 

2011

Northwest Distribution Center

 

3

 

 

 

 

5,114

 

 

 

24,090

 

 

 

1,994

 

 

 

5,114

 

 

 

26,084

 

 

 

31,198

 

 

 

(5,403

)

 

2011

Occidental Distribution Center

 

1

 

 

 

 

1,770

 

 

 

1,960

 

 

 

471

 

 

 

1,770

 

 

 

2,431

 

 

 

4,201

 

 

 

(100

)

 

2015

Portside Distribution Center

 

5

 

 

 

 

111,175

 

 

 

71,376

 

 

 

2,274

 

 

 

112,575

 

 

 

72,250

 

 

 

184,825

 

 

 

(3,896

)

 

2015, 2016

ProLogis Park SeaTac

 

2

 

(d)

 

 

12,230

 

 

 

14,170

 

 

 

3,752

 

 

 

12,457

 

 

 

17,695

 

 

 

30,152

 

 

 

(4,423

)

 

2008

Puget Sound Airfreight

 

1

 

 

 

 

1,408

 

 

 

4,201

 

 

 

450

 

 

 

1,408

 

 

 

4,651

 

 

 

6,059

 

 

 

(943

)

 

2011

Renton Northwest Corporate Park

 

4

 

 

 

 

5,102

 

 

 

17,946

 

 

 

1,304

 

 

 

5,102

 

 

 

19,250

 

 

 

24,352

 

 

 

(4,479

)

 

2011

SEA Cargo Center North

 

1

 

 

 

 

-

 

 

 

10,279

 

 

 

63

 

 

 

-

 

 

 

10,342

 

 

 

10,342

 

 

 

(8,842

)

 

2011

Sumner Landing

 

1

 

(e)

 

 

10,332

 

 

 

32,545

 

 

 

894

 

 

 

10,332

 

 

 

33,439

 

 

 

43,771

 

 

 

(5,359

)

 

2011

Van Doren's Distribution Center

 

1

 

(d)

 

 

3,166

 

 

 

7,339

 

 

 

7

 

 

 

3,166

 

 

 

7,346

 

 

 

10,512

 

 

 

(590

)

 

2014

Seattle, Washington

 

56

 

 

 

 

283,782

 

 

 

499,053

 

 

 

35,365

 

 

 

285,947

 

 

 

532,253

 

 

 

818,200

 

 

 

(79,805

)

 

 

106


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

South Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airport West Distribution Center

 

2

 

(d)

 

 

1,253

 

 

 

3,825

 

 

 

4,116

 

 

 

1,974

 

 

 

7,220

 

 

 

9,194

 

 

 

(4,260

)

 

1995, 1998

Beacon Centre

 

18

 

 

 

 

37,998

 

 

 

196,004

 

 

 

15,561

 

 

 

37,998

 

 

 

211,565

 

 

 

249,563

 

 

 

(40,076

)

 

2011

Beacon Industrial Park

 

9

 

(d)

 

 

23,511

 

 

 

75,424

 

 

 

4,812

 

 

 

23,511

 

 

 

80,236

 

 

 

103,747

 

 

 

(14,551

)

 

2011, 2015

Beacon Lakes

 

5

 

 

 

 

32,911

 

 

 

24,691

 

 

 

39,333

 

 

 

32,658

 

 

 

64,277

 

 

 

96,935

 

 

 

(3,646

)

 

2012, 2014, 2015

Blue Lagoon Business Park

 

2

 

(d)

 

 

9,189

 

 

 

29,451

 

 

 

2,429

 

 

 

9,189

 

 

 

31,880

 

 

 

41,069

 

 

 

(6,369

)

 

2011

CenterPort Distribution Center

 

5

 

(d)

 

 

8,802

 

 

 

22,504

 

 

 

3,958

 

 

 

8,922

 

 

 

26,342

 

 

 

35,264

 

 

 

(10,623

)

 

1999, 2012

Commercial Logistics Center

 

1

 

 

 

 

7,938

 

 

 

11,083

 

 

 

632

 

 

 

7,938

 

 

 

11,715

 

 

 

19,653

 

 

 

(920

)

 

2015

Congress Distribution Center

 

1

 

(d)

 

 

2,266

 

 

 

5,639

 

 

 

381

 

 

 

2,266

 

 

 

6,020

 

 

 

8,286

 

 

 

(375

)

 

2015

Dolphin Distribution Center

 

1

 

 

 

 

2,716

 

 

 

7,364

 

 

 

858

 

 

 

2,716

 

 

 

8,222

 

 

 

10,938

 

 

 

(2,263

)

 

2011

Gateway Center

 

1

 

(d)

 

 

1,015

 

 

 

1,284

 

 

 

18

 

 

 

1,015

 

 

 

1,302

 

 

 

2,317

 

 

 

(91

)

 

2015

Hollywood Park Distribution Center

 

13

 

 

 

 

16,848

 

 

 

36,191

 

 

 

1,574

 

 

 

16,848

 

 

 

37,765

 

 

 

54,613

 

 

 

(2,597

)

 

2015

International Corporate Park

 

5

 

 

 

 

26,915

 

 

 

54,436

 

 

 

3,849

 

 

 

26,915

 

 

 

58,285

 

 

 

85,200

 

 

 

(6,376

)

 

2010, 2015

Lyons Technology Park

 

1

 

(d)

 

 

1,988

 

 

 

3,651

 

 

 

32

 

 

 

1,988

 

 

 

3,683

 

 

 

5,671

 

 

 

(245

)

 

2015

Magnolia Park Distribution Center

 

1

 

(d)

 

 

1,398

 

 

 

1,613

 

 

 

99

 

 

 

1,398

 

 

 

1,712

 

 

 

3,110

 

 

 

(108

)

 

2015

Marlin Distribution Center

 

1

 

 

 

 

1,844

 

 

 

6,603

 

 

 

449

 

 

 

1,844

 

 

 

7,052

 

 

 

8,896

 

 

 

(1,649

)

 

2011

Miami Airport Business Center

 

6

 

 

 

 

11,173

 

 

 

45,921

 

 

 

2,917

 

 

 

11,173

 

 

 

48,838

 

 

 

60,011

 

 

 

(10,456

)

 

2011

North Andrews Distribution Center

 

2

 

(d)

 

 

11,327

 

 

 

22,330

 

 

 

562

 

 

 

11,327

 

 

 

22,892

 

 

 

34,219

 

 

 

(3,963

)

 

1994, 2015

Pompano Beach Distribution Center

 

3

 

 

 

 

11,035

 

 

 

15,136

 

 

 

3,879

 

 

 

11,035

 

 

 

19,015

 

 

 

30,050

 

 

 

(4,090

)

 

2008

Pompano Center of Commerce

 

5

 

 

 

 

5,171

 

 

 

13,930

 

 

 

580

 

 

 

5,171

 

 

 

14,510

 

 

 

19,681

 

 

 

(2,669

)

 

2011

Port Lauderdale Distribution Center

 

9

 

(d)

 

 

40,927

 

 

 

73,128

 

 

 

11,407

 

 

 

42,235

 

 

 

83,227

 

 

 

125,462

 

 

 

(11,392

)

 

1997, 2012, 2014, 2015

Port Lucie West Distribution Center

 

2

 

(d)

 

 

1,131

 

 

 

1,412

 

 

 

56

 

 

 

1,131

 

 

 

1,468

 

 

 

2,599

 

 

 

(122

)

 

2015

ProLogis Park I-595

 

2

 

(d)

 

 

1,998

 

 

 

11,326

 

 

 

1,098

 

 

 

1,999

 

 

 

12,423

 

 

 

14,422

 

 

 

(5,889

)

 

2003

Prospect Park Distribution Center

 

3

 

 

 

 

4,859

 

 

 

11,041

 

 

 

205

 

 

 

4,859

 

 

 

11,246

 

 

 

16,105

 

 

 

(764

)

 

2015

Sawgrass International Park

 

1

 

 

 

 

5,163

 

 

 

11,476

 

 

 

641

 

 

 

5,163

 

 

 

12,117

 

 

 

17,280

 

 

 

(565

)

 

2015

Seneca Distribution Center

 

3

 

 

 

 

16,357

 

 

 

46,738

 

 

 

327

 

 

 

16,357

 

 

 

47,065

 

 

 

63,422

 

 

 

(2,230

)

 

2015

South Dade Commerce Center

 

1

 

(d)

 

 

1,791

 

 

 

147

 

 

 

22

 

 

 

1,791

 

 

 

169

 

 

 

1,960

 

 

 

(36

)

 

2015

Sunshine Park Distribution Center

 

1

 

 

 

 

2,822

 

 

 

4,857

 

 

 

35

 

 

 

2,822

 

 

 

4,892

 

 

 

7,714

 

 

 

(365

)

 

2015

Tarpon Distribution Center

 

1

 

 

 

 

1,847

 

 

 

6,451

 

 

 

337

 

 

 

1,847

 

 

 

6,788

 

 

 

8,635

 

 

 

(1,804

)

 

2011

South Florida

 

105

 

 

 

 

292,193

 

 

 

743,656

 

 

 

100,167

 

 

 

294,090

 

 

 

841,926

 

 

 

1,136,016

 

 

 

(138,494

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Activity Distribution Center

 

4

 

 

 

 

10,820

 

 

 

27,410

 

 

 

421

 

 

 

10,820

 

 

 

27,831

 

 

 

38,651

 

 

 

(1,510

)

 

2015

Anaheim Industrial Center

 

12

 

 

 

 

31,086

 

 

 

57,836

 

 

 

4,114

 

 

 

31,086

 

 

 

61,950

 

 

 

93,036

 

 

 

(23,552

)

 

2005

Anaheim Industrial Property

 

1

 

 

 

 

5,096

 

 

 

10,816

 

 

 

71

 

 

 

5,096

 

 

 

10,887

 

 

 

15,983

 

 

 

(2,151

)

 

2011

Arrow Industrial Park

 

2

 

 

 

 

4,840

 

 

 

8,120

 

 

 

1,112

 

 

 

4,840

 

 

 

9,232

 

 

 

14,072

 

 

 

(2,029

)

 

2012

Artesia Industrial Center

 

26

 

(d)

 

 

163,764

 

 

 

217,400

 

 

 

41,082

 

 

 

178,700

 

 

 

243,546

 

 

 

422,246

 

 

 

(38,492

)

 

2011, 2015

Bell Ranch Distribution Center

 

4

 

 

 

 

5,539

 

 

 

23,092

 

 

 

1,785

 

 

 

5,539

 

 

 

24,877

 

 

 

30,416

 

 

 

(5,635

)

 

2011

Brea Industrial Center

 

1

 

 

 

 

2,488

 

 

 

4,062

 

 

 

467

 

 

 

2,488

 

 

 

4,529

 

 

 

7,017

 

 

 

(888

)

 

2012

California Commerce Center

 

6

 

(d)

 

 

30,127

 

 

 

52,094

 

 

 

4,781

 

 

 

30,127

 

 

 

56,875

 

 

 

87,002

 

 

 

(7,914

)

 

2012, 2014, 2015

Carson Distribution Center

 

2

 

(d)

 

 

29,974

 

 

 

22,483

 

 

 

17,531

 

 

 

29,975

 

 

 

40,013

 

 

 

69,988

 

 

 

(3,568

)

 

2011, 2015

Carson Industrial Center

 

1

 

 

 

 

844

 

 

 

2,081

 

 

 

968

 

 

 

844

 

 

 

3,049

 

 

 

3,893

 

 

 

(747

)

 

2011

Carson Town Center

 

2

 

 

 

 

11,781

 

 

 

31,572

 

 

 

1,287

 

 

 

11,781

 

 

 

32,859

 

 

 

44,640

 

 

 

(5,899

)

 

2011

CAT - Kaiser Commerce Center

 

1

 

(e)

 

 

4,971

 

 

 

-

 

 

 

8,807

 

 

 

4,972

 

 

 

8,806

 

 

 

13,778

 

 

 

(328

)

 

2015

Cedarpointe Industrial Park

 

9

 

(d)

 

 

56,349

 

 

 

105,792

 

 

 

1,518

 

 

 

56,349

 

 

 

107,310

 

 

 

163,659

 

 

 

(7,316

)

 

2012, 2015

Chartwell Distribution Center

 

3

 

 

 

 

55,803

 

 

 

77,135

 

 

 

4,679

 

 

 

55,803

 

 

 

81,814

 

 

 

137,617

 

 

 

(6,953

)

 

2011, 2015

Chatsworth Distribution Center

 

2

 

 

 

 

11,713

 

 

 

17,569

 

 

 

121

 

 

 

11,713

 

 

 

17,690

 

 

 

29,403

 

 

 

(1,159

)

 

2015

Chino Industrial Center

 

4

 

 

 

 

850

 

 

 

1,274

 

 

 

8,338

 

 

 

9,178

 

 

 

1,284

 

 

 

10,462

 

 

 

(1,161

)

 

2012

Commerce Industrial Center

 

1

 

 

 

 

11,345

 

 

 

17,653

 

 

 

2,415

 

 

 

11,345

 

 

 

20,068

 

 

 

31,413

 

 

 

(3,274

)

 

2012

Crossroads Business Park

 

9

 

(d)

 

 

36,131

 

 

 

98,030

 

 

 

114,144

 

 

 

89,673

 

 

 

158,632

 

 

 

248,305

 

 

 

(44,682

)

 

2005, 2010, 2014

Del Amo Industrial Center

 

1

 

 

 

 

7,471

 

 

 

17,889

 

 

 

386

 

 

 

7,471

 

 

 

18,275

 

 

 

25,746

 

 

 

(4,291

)

 

2011

Dominguez North Industrial Center

 

6

 

(d)

 

 

20,662

 

 

 

34,382

 

 

 

4,723

 

 

 

20,688

 

 

 

39,079

 

 

 

59,767

 

 

 

(9,587

)

 

2007, 2012

Eaves Distribution Center

 

3

 

 

 

 

13,914

 

 

 

31,041

 

 

 

2,748

 

 

 

13,914

 

 

 

33,789

 

 

 

47,703

 

 

 

(8,308

)

 

2011

Foothill Business Center

 

3

 

 

 

 

5,254

 

 

 

8,096

 

 

 

322

 

 

 

5,254

 

 

 

8,418

 

 

 

13,672

 

 

 

(1,437

)

 

2012

Ford Distribution Center

 

11

 

 

 

 

44,128

 

 

 

108,125

 

 

 

3,837

 

 

 

44,128

 

 

 

111,962

 

 

 

156,090

 

 

 

(22,488

)

 

2011, 2015

Fordyce Distribution Center

 

1

 

 

 

 

6,110

 

 

 

19,485

 

 

 

910

 

 

 

6,110

 

 

 

20,395

 

 

 

26,505

 

 

 

(5,266

)

 

2011

Harris Business Center Alliance II

 

9

 

 

 

 

13,134

 

 

 

66,195

 

 

 

3,076

 

 

 

13,134

 

 

 

69,271

 

 

 

82,405

 

 

 

(14,258

)

 

2011

Haven Distribution Center

 

4

 

(d)

 

 

96,975

 

 

 

73,903

 

 

 

8,385

 

 

 

96,975

 

 

 

82,288

 

 

 

179,263

 

 

 

(18,460

)

 

2008

Huntington Beach Distribution Center

 

1

 

 

 

 

14,679

 

 

 

22,019

 

 

 

794

 

 

 

14,679

 

 

 

22,813

 

 

 

37,492

 

 

 

(981

)

 

2015

Industry Distribution Center

 

8

 

(e)

 

 

54,170

 

 

 

99,434

 

 

 

8,623

 

 

 

54,170

 

 

 

108,057

 

 

 

162,227

 

 

 

(40,067

)

 

2005, 2012

Inland Empire Distribution Center

 

6

 

 

 

 

43,320

 

 

 

84,006

 

 

 

8,410

 

 

 

44,100

 

 

 

91,636

 

 

 

135,736

 

 

 

(26,974

)

 

2005, 2012, 2015

Jack Northrup Distribution Center

 

1

 

 

 

 

4,280

 

 

 

9,820

 

 

 

53

 

 

 

4,280

 

 

 

9,873

 

 

 

14,153

 

 

 

(493

)

 

2015

Kaiser Distribution Center

 

8

 

(d)(e)

 

 

131,819

 

 

 

242,618

 

 

 

16,957

 

 

 

136,030

 

 

 

255,364

 

 

 

391,394

 

 

 

(92,994

)

 

2005, 2008

LAX Cargo Center

 

3

 

 

 

 

-

 

 

 

19,217

 

 

 

379

 

 

 

-

 

 

 

19,596

 

 

 

19,596

 

 

 

(7,520

)

 

2011

Los Angeles Industrial Center

 

2

 

 

 

 

3,777

 

 

 

7,015

 

 

 

378

 

 

 

3,777

 

 

 

7,393

 

 

 

11,170

 

 

 

(2,965

)

 

2005

Main St Distribution Center

 

1

 

 

 

 

13,058

 

 

 

20,370

 

 

 

853

 

 

 

13,058

 

 

 

21,223

 

 

 

34,281

 

 

 

(1,132

)

 

2015

Meridian Park

 

2

 

 

 

 

38,270

 

 

 

70,022

 

 

 

1,044

 

 

 

38,270

 

 

 

71,066

 

 

 

109,336

 

 

 

(9,381

)

 

2008, 2015

Mid Counties Industrial Center

 

18

 

(d)

 

 

55,436

 

 

 

96,453

 

 

 

16,685

 

 

 

55,437

 

 

 

113,137

 

 

 

168,574

 

 

 

(43,364

)

 

2005, 2006, 2010, 2012

Mill Street Distribution Center

 

1

 

(d)

 

 

1,825

 

 

 

4,306

 

 

 

(1

)

 

 

1,825

 

 

 

4,305

 

 

 

6,130

 

 

 

(363

)

 

2014

Mill Street Spec Distribution Center

 

1

 

(d)

 

 

15,691

 

 

 

36,550

 

 

 

188

 

 

 

15,691

 

 

 

36,738

 

 

 

52,429

 

 

 

(2,999

)

 

2014

107


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Milliken Distribution Center

 

1

 

 

 

 

 

18,831

 

 

 

30,811

 

 

 

232

 

 

 

18,831

 

 

 

31,043

 

 

 

49,874

 

 

 

(5,888

)

 

2012

NDP - Los Angeles

 

5

 

 

 

 

 

14,855

 

 

 

41,115

 

 

 

3,529

 

 

 

14,855

 

 

 

44,644

 

 

 

59,499

 

 

 

(10,837

)

 

2011

Normandie Industrial Center

 

1

 

 

 

 

 

12,297

 

 

 

14,957

 

 

 

1,989

 

 

 

12,297

 

 

 

16,946

 

 

 

29,243

 

 

 

(4,317

)

 

2011

North County Distribution Center

 

4

 

 

 

 

 

75,581

 

 

 

101,342

 

 

 

10,236

 

 

 

75,581

 

 

 

111,578

 

 

 

187,159

 

 

 

(17,449

)

 

2011, 2012, 2015

Ontario Distribution Center

 

1

 

 

 

 

 

18,823

 

 

 

29,524

 

 

 

482

 

 

 

18,823

 

 

 

30,006

 

 

 

48,829

 

 

 

(5,341

)

 

2012

Orange Industrial Center

 

2

 

 

 

 

 

19,296

 

 

 

9,514

 

 

 

706

 

 

 

4,157

 

 

 

25,359

 

 

 

29,516

 

 

 

(3,172

)

 

2005, 2016

Pacific Business Center

 

5

 

 

 

 

 

20,810

 

 

 

32,169

 

 

 

3,170

 

 

 

20,810

 

 

 

35,339

 

 

 

56,149

 

 

 

(6,205

)

 

2012

Pomona Distribution Center

 

1

 

 

(d)

 

 

22,361

 

 

 

27,898

 

 

 

205

 

 

 

22,361

 

 

 

28,103

 

 

 

50,464

 

 

 

(2,519

)

 

2015

ProLogis Park Ontario

 

2

 

 

(d)

 

 

25,499

 

 

 

47,366

 

 

 

1,283

 

 

 

25,499

 

 

 

48,649

 

 

 

74,148

 

 

 

(15,843

)

 

2007

Rancho Cucamonga Distribution Center

 

6

 

 

(d)(e)

 

 

58,710

 

 

 

113,273

 

 

 

5,079

 

 

 

58,711

 

 

 

118,351

 

 

 

177,062

 

 

 

(34,842

)

 

2005, 2015

Redlands Commerce Center

 

1

 

 

(d)

 

 

20,583

 

 

 

30,881

 

 

 

13

 

 

 

20,583

 

 

 

30,894

 

 

 

51,477

 

 

 

(2,552

)

 

2014

Redlands Distribution Center

 

12

 

 

(d)

 

 

156,478

 

 

 

120,920

 

 

 

200,028

 

 

 

154,454

 

 

 

322,972

 

 

 

477,426

 

 

 

(32,938

)

 

2006, 2007, 2012, 2013, 2014, 2015

Redondo Beach Distribution Center

 

1

 

 

 

 

 

7,455

 

 

 

11,223

 

 

 

72

 

 

 

7,455

 

 

 

11,295

 

 

 

18,750

 

 

 

(934

)

 

2015

Rialto Distribution Center

 

5

 

 

(d)

 

 

86,270

 

 

 

200,602

 

 

 

33,564

 

 

 

88,648

 

 

 

231,788

 

 

 

320,436

 

 

 

(30,989

)

 

2012, 2014, 2015

Riverbluff Distribution Center

 

1

 

 

(d)

 

 

42,964

 

 

 

-

 

 

 

33,014

 

 

 

42,964

 

 

 

33,014

 

 

 

75,978

 

 

 

(8,401

)

 

2009

Santa Ana Distribution Center

 

3

 

 

 

 

 

27,070

 

 

 

32,168

 

 

 

1,253

 

 

 

27,070

 

 

 

33,421

 

 

 

60,491

 

 

 

(4,699

)

 

2005, 2015

Santa Fe Distribution Center

 

1

 

 

 

 

 

12,163

 

 

 

9,927

 

 

 

84

 

 

 

12,163

 

 

 

10,011

 

 

 

22,174

 

 

 

(664

)

 

2015

Slover Distribution Center

 

4

 

 

(d)

 

 

40,335

 

 

 

45,492

 

 

 

386

 

 

 

40,335

 

 

 

45,878

 

 

 

86,213

 

 

 

(2,319

)

 

2015

South Bay Distribution Center

 

4

 

 

(d)

 

 

14,478

 

 

 

27,511

 

 

 

6,608

 

 

 

15,280

 

 

 

33,317

 

 

 

48,597

 

 

 

(12,633

)

 

2005, 2007

South Bay Transport

 

1

 

 

 

 

 

15,928

 

 

 

23,891

 

 

 

106

 

 

 

15,928

 

 

 

23,997

 

 

 

39,925

 

 

 

(630

)

 

2015

Starboard Distribution Center

 

1

 

 

 

 

 

18,763

 

 

 

53,824

 

 

 

386

 

 

 

18,763

 

 

 

54,210

 

 

 

72,973

 

 

 

(10,725

)

 

2011

Terra Francesco

 

1

 

 

 

 

 

11,196

 

 

 

-

 

 

 

15,673

 

 

 

11,196

 

 

 

15,673

 

 

 

26,869

 

 

 

(582

)

 

2012

Torrance Distribution Center

 

1

 

 

 

 

 

25,730

 

 

 

40,414

 

 

 

1,134

 

 

 

25,730

 

 

 

41,548

 

 

 

67,278

 

 

 

(7,211

)

 

2012

Transpark Inland Empire Distribution Center

 

1

 

 

 

 

 

28,936

 

 

 

42,167

 

 

 

578

 

 

 

28,936

 

 

 

42,745

 

 

 

71,681

 

 

 

(3,339

)

 

2014

Van Nuys Airport Industrial Center

 

4

 

 

 

 

 

23,455

 

 

 

39,916

 

 

 

2,860

 

 

 

23,455

 

 

 

42,776

 

 

 

66,231

 

 

 

(8,225

)

 

2011

Vernon Distribution Center

 

14

 

 

 

 

 

23,998

 

 

 

44,529

 

 

 

4,788

 

 

 

24,000

 

 

 

49,315

 

 

 

73,315

 

 

 

(19,476

)

 

2005

Vernon Industrial Center

 

2

 

 

 

 

 

3,626

 

 

 

3,319

 

 

 

692

 

 

 

4,121

 

 

 

3,516

 

 

 

7,637

 

 

 

(2,993

)

 

2011

Vista Distribution Center

 

1

 

 

 

 

 

4,150

 

 

 

6,225

 

 

 

3,933

 

 

 

4,150

 

 

 

10,158

 

 

 

14,308

 

 

 

(3,274

)

 

2012

Walnut Drive

 

1

 

 

 

 

 

2,665

 

 

 

7,397

 

 

 

218

 

 

 

2,665

 

 

 

7,615

 

 

 

10,280

 

 

 

(1,544

)

 

2011

Watson Industrial Center AFdII

 

1

 

 

 

 

 

6,944

 

 

 

11,193

 

 

 

398

 

 

 

6,944

 

 

 

11,591

 

 

 

18,535

 

 

 

(2,345

)

 

2011

Wilmington Avenue Warehouse

 

2

 

 

 

 

 

11,172

 

 

 

34,723

 

 

 

2,952

 

 

 

11,172

 

 

 

37,675

 

 

 

48,847

 

 

 

(7,616

)

 

2011

Workman Mill Distribution Center

 

1

 

 

 

 

 

32,467

 

 

 

56,672

 

 

 

768

 

 

 

32,470

 

 

 

57,437

 

 

 

89,907

 

 

 

(2,505

)

 

2015

Southern California

 

271

 

 

 

 

 

1,961,383

 

 

 

3,136,328

 

 

 

628,810

 

 

 

2,029,727

 

 

 

3,696,794

 

 

 

5,726,521

 

 

 

(743,593

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tampa, Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Center Tampa

 

6

 

 

 

 

 

4,458

 

 

 

19,166

 

 

 

(429

)

 

 

4,458

 

 

 

18,737

 

 

 

23,195

 

 

 

(1,143

)

 

2015

Tampa, Florida

 

6

 

 

 

 

 

4,458

 

 

 

19,166

 

 

 

(429

)

 

 

4,458

 

 

 

18,737

 

 

 

23,195

 

 

 

(1,143

)

 

 

Subtotal United States:

 

 

1,699

 

 

 

 

 

5,620,515

 

 

 

13,772,631

 

 

 

3,182,003

 

 

 

5,710,671

 

 

 

16,864,478

 

 

 

22,575,149

 

 

 

(3,521,641

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Toronto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airport Road Distribution Center

 

1

 

 

(d)

 

 

22,447

 

 

 

63,150

 

 

 

2,165

 

 

 

23,461

 

 

 

64,301

 

 

 

87,762

 

 

 

(10,661

)

 

2011

Annagem Distribution Center

 

1

 

 

 

 

 

3,028

 

 

 

10,357

 

 

 

763

 

 

 

3,164

 

 

 

10,984

 

 

 

14,148

 

 

 

(1,870

)

 

2011

Annagem Distribution Center II

 

1

 

 

 

 

 

1,705

 

 

 

4,368

 

 

 

1,238

 

 

 

1,782

 

 

 

5,529

 

 

 

7,311

 

 

 

(945

)

 

2011

Bolton Distribution Center

 

1

 

 

(d)

 

 

6,861

 

 

 

-

 

 

 

21,418

 

 

 

7,171

 

 

 

21,108

 

 

 

28,279

 

 

 

(3,943

)

 

2009

Keele Distribution Center

 

1

 

 

 

 

 

1,066

 

 

 

4,279

 

 

 

515

 

 

 

1,115

 

 

 

4,745

 

 

 

5,860

 

 

 

(1,214

)

 

2011

Meadowvale Distribution Center

 

2

 

 

(d)

 

 

31,136

 

 

 

-

 

 

 

47,244

 

 

 

31,718

 

 

 

46,662

 

 

 

78,380

 

 

 

(2,118

)

 

2014

Millcreek Distribution Center

 

2

 

 

 

 

 

7,427

 

 

 

28,251

 

 

 

850

 

 

 

7,762

 

 

 

28,766

 

 

 

36,528

 

 

 

(4,873

)

 

2011

Milton 401 Business Park

 

1

 

 

 

 

 

5,794

 

 

 

18,982

 

 

 

3,080

 

 

 

6,055

 

 

 

21,801

 

 

 

27,856

 

 

 

(4,627

)

 

2011

Milton 402 Business Park

 

3

 

 

(d)

 

 

11,960

 

 

 

32,582

 

 

 

8,882

 

 

 

12,262

 

 

 

41,162

 

 

 

53,424

 

 

 

(4,193

)

 

2011, 2014, 2016

Milton Crossings Business Park

 

2

 

 

 

 

 

16,922

 

 

 

41,190

 

 

 

4,588

 

 

 

17,686

 

 

 

45,014

 

 

 

62,700

 

 

 

(7,437

)

 

2011

Mississauga Gateway Center

 

7

 

 

(d)

 

 

51,330

 

 

 

118,855

 

 

 

532

 

 

 

51,673

 

 

 

119,044

 

 

 

170,717

 

 

 

(9,989

)

 

2008, 2014, 2016

Pearson Logistics Center

 

2

 

 

(d)

 

 

10,796

 

 

 

38,698

 

 

 

1,526

 

 

 

11,283

 

 

 

39,737

 

 

 

51,020

 

 

 

(6,650

)

 

2011

Tapscott Distribution Center

 

1

 

 

 

 

 

4,571

 

 

 

-

 

 

 

6,302

 

 

 

3,368

 

 

 

7,505

 

 

 

10,873

 

 

 

(241

)

 

2015

Toronto

 

25

 

 

 

 

 

175,043

 

 

 

360,712

 

 

 

99,103

 

 

 

178,500

 

 

 

456,358

 

 

 

634,858

 

 

 

(58,761

)

 

 

Subtotal Canada:

 

25

 

 

 

 

 

175,043

 

 

 

360,712

 

 

 

99,103

 

 

 

178,500

 

 

 

456,358

 

 

 

634,858

 

 

 

(58,761

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guadalajara

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parque Opcion

 

1

 

 

 

 

 

730

 

 

 

2,287

 

 

 

1,362

 

 

 

730

 

 

 

3,649

 

 

 

4,379

 

 

 

(802

)

 

2011

Guadalajara

 

1

 

 

 

 

 

730

 

 

 

2,287

 

 

 

1,362

 

 

 

730

 

 

 

3,649

 

 

 

4,379

 

 

 

(802

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Reynosa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

El Puente Industrial Center

 

1

 

 

 

 

989

 

 

 

-

 

 

 

12,916

 

 

 

1,767

 

 

 

12,138

 

 

 

13,905

 

 

 

(314

)

 

2015

Reynosa

 

1

 

 

 

 

989

 

 

 

-

 

 

 

12,916

 

 

 

1,767

 

 

 

12,138

 

 

 

13,905

 

 

 

(314

)

 

 

Subtotal Mexico:

 

2

 

 

 

 

1,719

 

 

 

2,287

 

 

 

14,278

 

 

 

2,497

 

 

 

15,787

 

 

 

18,284

 

 

 

(1,116

)

 

 

Subtotal North American Markets:

 

1726

 

 

 

 

5,797,277

 

 

 

14,135,630

 

 

 

3,295,384

 

 

 

5,891,668

 

 

 

17,336,623

 

 

 

23,228,291

 

 

 

(3,581,518

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

European Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Austria

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Himberg Distribution Center

 

1

 

 

 

 

3,225

 

 

 

-

 

 

 

5,473

 

 

 

3,551

 

 

 

5,147

 

 

 

8,698

 

 

 

(786

)

 

2011

Austria

 

1

 

 

 

 

3,225

 

 

 

-

 

 

 

5,473

 

 

 

3,551

 

 

 

5,147

 

 

 

8,698

 

 

 

(786

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Czech Republic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prague Rudna Distribution Center

 

1

 

 

 

 

2,259

 

 

 

11,770

 

 

 

3,035

 

 

 

2,259

 

 

 

14,805

 

 

 

17,064

 

 

 

(825

)

 

2015

Uzice Distribution Center

 

1

 

 

 

 

2,345

 

 

 

-

 

 

 

15,313

 

 

 

2,345

 

 

 

15,313

 

 

 

17,658

 

 

 

(4,130

)

 

2007

Czech Republic

 

2

 

 

 

 

4,604

 

 

 

11,770

 

 

 

18,348

 

 

 

4,604

 

 

 

30,118

 

 

 

34,722

 

 

 

(4,955

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

France

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonneuil Distribution Center

 

1

 

 

 

 

-

 

 

 

-

 

 

 

11,840

 

 

 

-

 

 

 

11,840

 

 

 

11,840

 

 

 

(1,293

)

 

2012

Le Havre Distribution Center

 

1

 

 

 

 

620

 

 

 

-

 

 

 

7,439

 

 

 

620

 

 

 

7,439

 

 

 

8,059

 

 

 

(178

)

 

2016

LGR Genevill. 1 SAS

 

1

 

 

 

 

1,942

 

 

 

2,107

 

 

 

718

 

 

 

1,942

 

 

 

2,825

 

 

 

4,767

 

 

 

(442

)

 

2011

LGR Genevill. 2 SAS

 

1

 

 

 

 

1,493

 

 

 

3,095

 

 

 

44

 

 

 

1,493

 

 

 

3,139

 

 

 

4,632

 

 

 

(477

)

 

2011

Moissy II Distribution Center

 

2

 

 

 

 

9,562

 

 

 

3,555

 

 

 

21,878

 

 

 

10,250

 

 

 

24,745

 

 

 

34,995

 

 

 

(2,425

)

 

2014, 2016

Port of Rouen

 

1

 

 

 

 

-

 

 

 

13,440

 

 

 

170

 

 

 

-

 

 

 

13,610

 

 

 

13,610

 

 

 

(2,791

)

 

2011

France

 

7

 

 

 

 

13,617

 

 

 

22,197

 

 

 

42,089

 

 

 

14,305

 

 

 

63,598

 

 

 

77,903

 

 

 

(7,606

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hausbruch Industrial Center 4-B

 

1

 

 

 

 

7,201

 

 

 

4,684

 

 

 

222

 

 

 

7,201

 

 

 

4,906

 

 

 

12,107

 

 

 

(2,096

)

 

2011

Hausbruch Industrial Center 5-650

 

1

 

 

 

 

2,592

 

 

 

400

 

 

 

292

 

 

 

2,592

 

 

 

692

 

 

 

3,284

 

 

 

(210

)

 

2011

Kolleda Distribution Center

 

1

 

 

 

 

223

 

 

 

3,450

 

 

 

(276

)

 

 

223

 

 

 

3,174

 

 

 

3,397

 

 

 

(605

)

 

2008

Lauenau Distribution Center

 

1

 

 

 

 

2,417

 

 

 

5,380

 

 

 

304

 

 

 

2,417

 

 

 

5,684

 

 

 

8,101

 

 

 

(1,120

)

 

2011

Meerane Distribution Center

 

1

 

 

 

 

22,214

 

 

 

-

 

 

 

71,263

 

 

 

25,970

 

 

 

67,507

 

 

 

93,477

 

 

 

(983

)

 

2016

Germany

 

5

 

 

 

 

34,647

 

 

 

13,914

 

 

 

71,805

 

 

 

38,403

 

 

 

81,963

 

 

 

120,366

 

 

 

(5,014

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hungary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hegyeshalom Distribution Center

 

1

 

 

 

 

245

 

 

 

-

 

 

 

2,969

 

 

 

-

 

 

 

3,214

 

 

 

3,214

 

 

 

-

 

 

2015

Hungary

 

1

 

 

 

 

245

 

 

 

-

 

 

 

2,969

 

 

 

-

 

 

 

3,214

 

 

 

3,214

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Italy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arena Po Distribution Center

 

2

 

 

 

 

7,185

 

 

 

19,447

 

 

 

605

 

 

 

7,185

 

 

 

20,052

 

 

 

27,237

 

 

 

(5,360

)

 

2011

Castel San Giovanni Distribution Center

 

1

 

 

 

 

2,986

 

 

 

9,117

 

 

 

321

 

 

 

2,986

 

 

 

9,438

 

 

 

12,424

 

 

 

(1,885

)

 

2011

Siziano Logistics Park

 

1

 

 

 

 

9,538

 

 

 

17,290

 

 

 

1,198

 

 

 

9,538

 

 

 

18,488

 

 

 

28,026

 

 

 

(3,255

)

 

2011

Italy

 

4

 

 

 

 

19,709

 

 

 

45,854

 

 

 

2,124

 

 

 

19,709

 

 

 

47,978

 

 

 

67,687

 

 

 

(10,500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Poland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nadarzyn Distribution Center

 

1

 

 

 

 

2,180

 

 

 

-

 

 

 

6,905

 

 

 

2,180

 

 

 

6,905

 

 

 

9,085

 

 

 

(1,486

)

 

2009

Piotrkow II Distribution Center

 

1

 

 

 

 

1,418

 

 

 

-

 

 

 

4,864

 

 

 

1,396

 

 

 

4,886

 

 

 

6,282

 

 

 

(1,170

)

 

2009

Sochaczew Distribution Center

 

2

 

 

 

 

116

 

 

 

10,242

 

 

 

2,214

 

 

 

750

 

 

 

11,822

 

 

 

12,572

 

 

 

(2,874

)

 

2008

Szczecin Distribution Center

 

2

 

 

 

 

925

 

 

 

-

 

 

 

13,163

 

 

 

928

 

 

 

13,160

 

 

 

14,088

 

 

 

(218

)

 

2014, 2015

Poland

 

6

 

 

 

 

4,639

 

 

 

10,242

 

 

 

27,146

 

 

 

5,254

 

 

 

36,773

 

 

 

42,027

 

 

 

(5,748

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Slovakia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sered Distribution Center

 

1

 

 

 

 

2,105

 

 

 

-

 

 

 

11,559

 

 

 

2,105

 

 

 

11,559

 

 

 

13,664

 

 

 

(2,233

)

 

2009

Slovakia

 

1

 

 

 

 

2,105

 

 

 

-

 

 

 

11,559

 

 

 

2,105

 

 

 

11,559

 

 

 

13,664

 

 

 

(2,233

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Baraja MAD Logistics Center

 

4

 

 

 

 

-

 

 

 

34,100

 

 

 

1,040

 

 

 

-

 

 

 

35,140

 

 

 

35,140

 

 

 

(7,935

)

 

2011

Spain

 

4

 

 

 

 

-

 

 

 

34,100

 

 

 

1,040

 

 

 

-

 

 

 

35,140

 

 

 

35,140

 

 

 

(7,935

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sweden

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orebro Distribution Center

 

1

 

 

 

 

8,738

 

 

 

19,104

 

 

 

2,230

 

 

 

8,738

 

 

 

21,334

 

 

 

30,072

 

 

 

(6,267

)

 

2011

Sweden

 

1

 

 

 

 

8,738

 

 

 

19,104

 

 

 

2,230

 

 

 

8,738

 

 

 

21,334

 

 

 

30,072

 

 

 

(6,267

)

 

 

109


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grange Park

 

1

 

 

 

 

 

13,258

 

 

 

-

 

 

 

14,900

 

 

 

14,331

 

 

 

13,827

 

 

 

28,158

 

 

 

(519

)

 

2015

Midpoint Park

 

2

 

 

 

 

 

17,843

 

 

 

9,526

 

 

 

24,621

 

 

 

23,011

 

 

 

28,979

 

 

 

51,990

 

 

 

(2,253

)

 

2008, 2015

United Kingdom

 

3

 

 

 

 

 

31,101

 

 

 

9,526

 

 

 

39,521

 

 

 

37,342

 

 

 

42,806

 

 

 

80,148

 

 

 

(2,772

)

 

 

Subtotal European Markets:

 

35

 

 

 

 

 

122,630

 

 

 

166,707

 

 

 

224,304

 

 

 

134,011

 

 

 

379,630

 

 

 

513,641

 

 

 

(53,816

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asian Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dalian Industrial Park Distribution Center

 

1

 

 

 

 

 

2,239

 

 

 

12,828

 

 

 

30

 

 

 

2,052

 

 

 

13,045

 

 

 

15,097

 

 

 

(2,043

)

 

2011

Fengxian Logistics Center

 

3

 

 

 

 

 

-

 

 

 

12,149

 

 

 

991

 

 

 

-

 

 

 

13,140

 

 

 

13,140

 

 

 

(5,073

)

 

2011

Jiaxing Distribution Center

 

4

 

 

 

 

 

10,104

 

 

 

9,795

 

 

 

15,058

 

 

 

8,555

 

 

 

26,402

 

 

 

34,957

 

 

 

(2,715

)

 

2011, 2013

Tianjin Bonded Logistics Park

 

2

 

 

 

 

 

1,380

 

 

 

8,367

 

 

 

25

 

 

 

1,257

 

 

 

8,515

 

 

 

9,772

 

 

 

(1,515

)

 

2011

ProLogis Park Narita III

 

10

 

 

 

 

 

13,723

 

 

 

43,139

 

 

 

16,104

 

 

 

11,864

 

 

 

61,102

 

 

 

72,966

 

 

 

(11,346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Singapore

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airport Logistics Center 3

 

1

 

 

 

 

 

-

 

 

 

23,553

 

 

 

201

 

 

 

-

 

 

 

23,754

 

 

 

23,754

 

 

 

(5,890

)

 

2011

Changi South Distribution Center 1

 

1

 

 

 

 

 

-

 

 

 

38,384

 

 

 

104

 

 

 

-

 

 

 

38,488

 

 

 

38,488

 

 

 

(8,773

)

 

2011

Changi-North Distribution Center 1

 

1

 

 

 

 

 

-

 

 

 

14,276

 

 

 

140

 

 

 

-

 

 

 

14,416

 

 

 

14,416

 

 

 

(3,158

)

 

2011

Singapore Airport Logistics Center 2

 

1

 

 

 

 

 

-

 

 

 

34,105

 

 

 

194

 

 

 

-

 

 

 

34,299

 

 

 

34,299

 

 

 

(8,547

)

 

2011

Tuas Distribution Center

 

1

 

 

 

 

 

-

 

 

 

17,324

 

 

 

278

 

 

 

-

 

 

 

17,602

 

 

 

17,602

 

 

 

(6,431

)

 

2011

Singapore

 

5

 

 

 

 

 

-

 

 

 

127,642

 

 

 

917

 

 

 

-

 

 

 

128,559

 

 

 

128,559

 

 

 

(32,799

)

 

 

Subtotal Asian Markets:

 

15

 

 

 

 

 

13,723

 

 

 

170,781

 

 

 

17,021

 

 

 

11,864

 

 

 

189,661

 

 

 

201,525

 

 

 

(44,145

)

 

 

Total Industrial Operating Properties

 

 

1,776

 

 

 

 

 

5,933,630

 

 

 

14,473,118

 

 

 

3,536,709

 

 

 

6,037,543

 

 

 

17,905,914

 

 

 

23,943,457

 

 

 

(3,679,479

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North American Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta, Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Park I-75 South

 

1

 

 

 

 

 

9,868

 

 

 

-

 

 

 

28,881

 

 

 

9,868

 

 

 

28,881

 

 

 

38,749

 

 

 

 

 

 

 

Atlanta, Georgia

 

1

 

 

 

 

 

9,868

 

 

 

-

 

 

 

28,881

 

 

 

9,868

 

 

 

28,881

 

 

 

38,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Valley, California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Park of Commerce

 

1

 

 

 

 

 

3,048

 

 

 

-

 

 

 

2

 

 

 

3,048

 

 

 

2

 

 

 

3,050

 

 

 

 

 

 

 

Patterson Pass Business Center

 

2

 

 

 

 

 

2,922

 

 

 

-

 

 

 

11,360

 

 

 

2,922

 

 

 

11,360

 

 

 

14,282

 

 

 

 

 

 

 

Central Valley, California

 

3

 

 

 

 

 

5,970

 

 

 

-

 

 

 

11,362

 

 

 

5,970

 

 

 

11,362

 

 

 

17,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago, Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Glendale Heights Distribution Center

 

1

 

 

 

 

 

153

 

 

 

-

 

 

 

9,825

 

 

 

153

 

 

 

9,825

 

 

 

9,978

 

 

 

 

 

 

2016

Woodridge Distribution Center

 

1

 

 

 

 

 

1,424

 

 

 

-

 

 

 

3,725

 

 

 

1,424

 

 

 

3,725

 

 

 

5,149

 

 

 

 

 

 

2016

Chicago, Illinois

 

2

 

 

 

 

 

1,577

 

 

 

-

 

 

 

13,550

 

 

 

1,577

 

 

 

13,550

 

 

 

15,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dallas/Fort Worth, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Park 121 Distribution Center

 

2

 

 

 

 

 

8,546

 

 

 

-

 

 

 

5,874

 

 

 

8,546

 

 

 

5,874

 

 

 

14,420

 

 

 

 

 

 

 

Dallas/Fort Worth, Texas

 

2

 

 

 

 

 

8,546

 

 

 

-

 

 

 

5,874

 

 

 

8,546

 

 

 

5,874

 

 

 

14,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denver, Colorado

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stapleton Business Center North

 

1

 

 

 

 

 

2,403

 

 

 

-

 

 

 

14,430

 

 

 

2,403

 

 

 

14,430

 

 

 

16,833

 

 

 

 

 

 

2016

Denver, Colorado

 

1

 

 

 

 

 

2,403

 

 

 

-

 

 

 

14,430

 

 

 

2,403

 

 

 

14,430

 

 

 

16,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Houston, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greens Parkway Distribution Center

 

1

 

 

 

 

 

1,246

 

 

 

-

 

 

 

14,477

 

 

 

1,246

 

 

 

14,477

 

 

 

15,723

 

 

 

 

 

 

2016

Houston, Texas

 

1

 

 

 

 

 

1,246

 

 

 

-

 

 

 

14,477

 

 

 

1,246

 

 

 

14,477

 

 

 

15,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas, Nevada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ann Rd-N Sloan LN Distribution Center

 

1

 

 

 

 

 

3,609

 

 

 

-

 

 

 

19,749

 

 

 

3,609

 

 

 

19,749

 

 

 

23,358

 

 

 

 

 

 

 

Las Vegas Beltway Distribution Center

 

1

 

 

 

 

 

7,321

 

 

 

-

 

 

 

7,443

 

 

 

7,321

 

 

 

7,443

 

 

 

14,764

 

 

 

 

 

 

2016

Las Vegas Corporate Center

 

2

 

 

 

 

 

3,936

 

 

 

-

 

 

 

1,003

 

 

 

3,936

 

 

 

1,003

 

 

 

4,939

 

 

 

 

 

 

 

North 15 Freeway Distribution Center

 

1

 

 

 

 

 

2,734

 

 

 

-

 

 

 

10,114

 

 

 

2,734

 

 

 

10,114

 

 

 

12,848

 

 

 

 

 

 

2016

Sunrise Industrial Park

 

1

 

 

 

 

 

5,348

 

 

 

-

 

 

 

8,011

 

 

 

5,348

 

 

 

8,011

 

 

 

13,359

 

 

 

 

 

 

 

Las Vegas, Nevada

 

6

 

 

 

 

 

22,948

 

 

 

-

 

 

 

46,320

 

 

 

22,948

 

 

 

46,320

 

 

 

69,268

 

 

 

 

 

 

 

110


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

Date of

Construction/

Acquisition

Memphis, Tennessee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DeSoto Distribution Center

 

1

 

 

 

 

4,140

 

 

 

-

 

 

 

21,382

 

 

 

4,140

 

 

 

21,382

 

 

 

25,522

 

 

 

 

 

Memphis, Tennessee

 

1

 

 

 

 

4,140

 

 

 

-

 

 

 

21,382

 

 

 

4,140

 

 

 

21,382

 

 

 

25,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elizabeth Seaport

 

1

 

 

 

 

15,732

 

 

 

-

 

 

 

3,145

 

 

 

15,732

 

 

 

3,145

 

 

 

18,877

 

 

 

 

 

Tri-Port Distribution Center

 

1

 

 

 

 

34,102

 

 

 

-

 

 

 

-

 

 

 

34,102

 

 

 

-

 

 

 

34,102

 

 

 

 

 

New Jersey

 

2

 

 

 

 

49,834

 

 

 

-

 

 

 

3,145

 

 

 

49,834

 

 

 

3,145

 

 

 

52,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Phoenix, Arizona

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Riverside Distribution Center

 

1

 

 

 

 

1,075

 

 

 

-

 

 

 

274

 

 

 

1,075

 

 

 

274

 

 

 

1,349

 

 

 

 

 

Phoenix, Arizona

 

1

 

 

 

 

1,075

 

 

 

-

 

 

 

274

 

 

 

1,075

 

 

 

274

 

 

 

1,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Antonio, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southport Distribution Center

 

1

 

 

 

 

1,599

 

 

 

-

 

 

 

20,594

 

 

 

1,599

 

 

 

20,594

 

 

 

22,193

 

 

 

 

 

San Antonio, Texas

 

1

 

 

 

 

1,599

 

 

 

-

 

 

 

20,594

 

 

 

1,599

 

 

 

20,594

 

 

 

22,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco Bay Area, California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hayward Industrial Center

 

1

 

 

 

 

11,287

 

 

 

-

 

 

 

14,693

 

 

 

11,287

 

 

 

14,693

 

 

 

25,980

 

 

 

 

2016

Oakland Logistics Park

 

1

 

 

 

 

815

 

 

 

-

 

 

 

4,327

 

 

 

815

 

 

 

4,327

 

 

 

5,142

 

 

 

 

 

San Francisco Bay Area, California

 

2

 

 

 

 

12,102

 

 

 

-

 

 

 

19,020

 

 

 

12,102

 

 

 

19,020

 

 

 

31,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seattle, Washington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Park Tacoma Distribution Center

 

2

 

 

 

 

2,528

 

 

 

-

 

 

 

681

 

 

 

2,528

 

 

 

681

 

 

 

3,209

 

 

 

 

 

Seattle, Washington

 

2

 

 

 

 

2,528

 

 

 

-

 

 

 

681

 

 

 

2,528

 

 

 

681

 

 

 

3,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beacon Lakes

 

3

 

 

 

 

11,833

 

 

 

-

 

 

 

8,112

 

 

 

11,833

 

 

 

8,112

 

 

 

19,945

 

 

 

 

 

South Florida

 

3

 

 

 

 

11,833

 

 

 

-

 

 

 

8,112

 

 

 

11,833

 

 

 

8,112

 

 

 

19,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agua Mansa

 

3

 

 

 

 

15,511

 

 

 

-

 

 

 

1,250

 

 

 

15,511

 

 

 

1,250

 

 

 

16,761

 

 

 

 

 

Meridan Park

 

1

 

 

 

 

17,021

 

 

 

-

 

 

 

6,951

 

 

 

17,021

 

 

 

6,951

 

 

 

23,972

 

 

 

 

 

Redlands Distribution Center

 

2

 

 

 

 

18,136

 

 

 

-

 

 

 

5,474

 

 

 

18,136

 

 

 

5,474

 

 

 

23,610

 

 

 

 

 

Southern California

 

6

 

 

 

 

50,668

 

 

 

-

 

 

 

13,675

 

 

 

50,668

 

 

 

13,675

 

 

 

64,343

 

 

 

 

 

Subtotal United States:

 

34

 

 

 

 

186,337

 

 

 

-

 

 

 

221,777

 

 

 

186,337

 

 

 

221,777

 

 

 

408,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Milton 402 Business Park

 

2

 

 

 

 

7,792

 

 

 

 

 

 

 

20,390

 

 

 

7,792

 

 

 

20,390

 

 

 

28,182

 

 

 

 

2016

Tapscott Distribution Center

 

2

 

 

 

 

7,875

 

 

 

-

 

 

 

15,631

 

 

 

7,875

 

 

 

15,631

 

 

 

23,506

 

 

 

 

2016

Canada

 

4

 

 

 

 

15,667

 

 

 

-

 

 

 

36,021

 

 

 

15,667

 

 

 

36,021

 

 

 

51,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agua Fria Industrial Park

 

1

 

 

 

 

4,912

 

 

 

-

 

 

 

10,941

 

 

 

4,912

 

 

 

10,941

 

 

 

15,853

 

 

 

 

 

Arrayanes Industrial Park

 

1

 

 

 

 

4,738

 

 

 

-

 

 

 

6,744

 

 

 

4,738

 

 

 

6,744

 

 

 

11,482

 

 

 

 

 

Los Altos Industrial Park

 

1

 

 

 

 

3,726

 

 

 

-

 

 

 

5,712

 

 

 

3,726

 

 

 

5,712

 

 

 

9,438

 

 

 

 

2016

San Jose Distribution Center

 

3

 

 

 

 

24,303

 

 

 

-

 

 

 

19,060

 

 

 

24,303

 

 

 

19,060

 

 

 

43,363

 

 

 

 

2016

Toluca Distribution Center

 

1

 

 

 

 

3,174

 

 

 

-

 

 

 

4,485

 

 

 

3,174

 

 

 

4,485

 

 

 

7,659

 

 

 

 

2016

Mexico

 

7

 

 

 

 

40,853

 

 

 

-

 

 

 

46,942

 

 

 

40,853

 

 

 

46,942

 

 

 

87,795

 

 

 

 

 

Subtotal North American Markets:

 

45

 

 

 

 

242,857

 

 

 

-

 

 

 

304,740

 

 

 

242,857

 

 

 

304,740

 

 

 

547,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

European Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Czech Republic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prague Airport Distribution Center

 

1

 

 

 

 

1,858

 

 

 

-

 

 

 

1,444

 

 

 

1,858

 

 

 

1,444

 

 

 

3,302

 

 

 

 

 

Prague Rudna Distribution Center

 

1

 

 

 

 

6,540

 

 

 

-

 

 

 

8,971

 

 

 

6,540

 

 

 

8,971

 

 

 

15,511

 

 

 

 

2016

Czech Republic

 

2

 

 

 

 

8,398

 

 

 

-

 

 

 

10,415

 

 

 

8,398

 

 

 

10,415

 

 

 

18,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

France

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Isle d'Abeau Distribution Center

 

1

 

 

 

 

7,492

 

 

 

-

 

 

 

7,348

 

 

 

7,492

 

 

 

7,348

 

 

 

14,840

 

 

 

 

2016

Le Havre Distribution Center

 

2

 

 

 

 

868

 

 

 

-

 

 

 

25,104

 

 

 

868

 

 

 

25,104

 

 

 

25,972

 

 

 

 

2016

Moissy II Distribution Center

 

1

 

 

 

 

2,459

 

 

 

-

 

 

 

2,131

 

 

 

2,459

 

 

 

2,131

 

 

 

4,590

 

 

 

 

 

France

 

4

 

 

 

 

10,819

 

 

 

-

 

 

 

34,583

 

 

 

10,819

 

 

 

34,583

 

 

 

45,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bremen Distribution Center

 

1

 

 

 

 

1,275

 

 

 

-

 

 

 

5,198

 

 

 

1,275

 

 

 

5,198

 

 

 

6,473

 

 

 

 

 

Hamm Distribution Center 1

 

1

 

 

 

 

4,699

 

 

 

-

 

 

 

-

 

 

 

4,699

 

 

 

-

 

 

 

4,699

 

 

 

 

 

Krefeld Park

 

1

 

 

 

 

1,372

 

 

 

-

 

 

 

3,378

 

 

 

1,372

 

 

 

3,378

 

 

 

4,750

 

 

 

 

 

Germany

 

3

 

 

 

 

7,346

 

 

 

-

 

 

 

8,576

 

 

 

7,346

 

 

 

8,576

 

 

 

15,922

 

 

 

 

 

111


PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Hungary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Budapest-Sziget Distribution Center

 

3

 

 

 

 

 

4,250

 

 

 

-

 

 

 

9,381

 

 

 

4,250

 

 

 

9,381

 

 

 

13,631

 

 

 

 

 

 

2016

Hungary

 

3

 

 

 

 

 

4,250

 

 

 

-

 

 

 

9,381

 

 

 

4,250

 

 

 

9,381

 

 

 

13,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Italy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bologna Distribution Center

 

1

 

 

 

 

 

2,291

 

 

 

-

 

 

 

961

 

 

 

2,291

 

 

 

961

 

 

 

3,252

 

 

 

 

 

 

 

Italy

 

1

 

 

 

 

 

2,291

 

 

 

-

 

 

 

961

 

 

 

2,291

 

 

 

961

 

 

 

3,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Netherlands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nieuwegein Distribution Center

 

1

 

 

 

 

 

6,551

 

 

 

-

 

 

 

7,766

 

 

 

6,551

 

 

 

7,766

 

 

 

14,317

 

 

 

 

 

 

 

Venlo Distribution Center

 

1

 

 

 

 

 

13,125

 

 

 

-

 

 

 

13,297

 

 

 

13,125

 

 

 

13,297

 

 

 

26,422

 

 

 

 

 

 

 

Netherlands

 

2

 

 

 

 

 

19,676

 

 

 

-

 

 

 

21,063

 

 

 

19,676

 

 

 

21,063

 

 

 

40,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Poland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chorzow Distribution Center

 

1

 

 

 

 

 

3,684

 

 

 

-

 

 

 

7,096

 

 

 

3,684

 

 

 

7,096

 

 

 

10,780

 

 

 

 

 

 

2016

Piotrkow II Distribution Center

 

1

 

 

 

 

 

2,252

 

 

 

-

 

 

 

9,880

 

 

 

2,252

 

 

 

9,880

 

 

 

12,132

 

 

 

 

 

 

 

Strykow

 

2

 

 

 

 

 

4,646

 

 

 

-

 

 

 

6,789

 

 

 

4,646

 

 

 

6,789

 

 

 

11,435

 

 

 

 

 

 

 

Szczecin Distribution Center

 

1

 

 

 

 

 

329

 

 

 

-

 

 

 

2,666

 

 

 

329

 

 

 

2,666

 

 

 

2,995

 

 

 

 

 

 

 

Poland

 

5

 

 

 

 

 

10,911

 

 

 

-

 

 

 

26,431

 

 

 

10,911

 

 

 

26,431

 

 

 

37,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Slovakia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Galanta Distribution Center

 

1

 

 

 

 

 

5,296

 

 

 

-

 

 

 

2,569

 

 

 

5,296

 

 

 

2,569

 

 

 

7,865

 

 

 

 

 

 

 

ProLogis Park Nove Mesto

 

1

 

 

 

 

 

2,473

 

 

 

-

 

 

 

5,941

 

 

 

2,473

 

 

 

5,941

 

 

 

8,414

 

 

 

 

 

 

 

Slovakia

 

2

 

 

 

 

 

7,769

 

 

 

-

 

 

 

8,510

 

 

 

7,769

 

 

 

8,510

 

 

 

16,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massalaves Distribution Center

 

1

 

 

 

 

 

4,809

 

 

 

-

 

 

 

303

 

 

 

4,809

 

 

 

303

 

 

 

5,112

 

 

 

 

 

 

 

San Fernando Distribution Center

 

1

 

 

 

 

 

6,350

 

 

 

-

 

 

 

28

 

 

 

6,350

 

 

 

28

 

 

 

6,378

 

 

 

 

 

 

 

Spain

 

2

 

 

 

 

 

11,159

 

 

 

-

 

 

 

331

 

 

 

11,159

 

 

 

331

 

 

 

11,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sweden

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gothenburg Distribution Center

 

2

 

 

 

 

 

13,142

 

 

 

-

 

 

 

14,638

 

 

 

13,142

 

 

 

14,638

 

 

 

27,780

 

 

 

 

 

 

 

Sweden

 

2

 

 

 

 

 

13,142

 

 

 

-

 

 

 

14,638

 

 

 

13,142

 

 

 

14,638

 

 

 

27,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Birmingham International Gateway Distribution Center

 

4

 

 

 

 

 

13,835

 

 

 

-

 

 

 

9,616

 

 

 

13,835

 

 

 

9,616

 

 

 

23,451

 

 

 

 

 

 

2016

Daventry Phase II Distribution Center

 

1

 

 

 

 

 

5,524

 

 

 

-

 

 

 

602

 

 

 

5,524

 

 

 

602

 

 

 

6,126

 

 

 

 

 

 

 

Dirft Distribution Center

 

1

 

 

 

 

 

3,945

 

 

 

-

 

 

 

123

 

 

 

3,945

 

 

 

123

 

 

 

4,068

 

 

 

 

 

 

 

Marston Gate Distribution Center

 

2

 

 

 

 

 

13,735

 

 

 

-

 

 

 

9,714

 

 

 

13,735

 

 

 

9,714

 

 

 

23,449

 

 

 

 

 

 

 

North Kettering Business Park

 

1

 

 

 

 

 

2,367

 

 

 

-

 

 

 

32

 

 

 

2,367

 

 

 

32

 

 

 

2,399

 

 

 

 

 

 

 

Stockly Park Distribution Center

 

2

 

 

 

 

 

24,153

 

 

 

-

 

 

 

16,910

 

 

 

24,153

 

 

 

16,910

 

 

 

41,063

 

 

 

 

 

 

2016

United Kingdom

 

11

 

 

 

 

 

63,559

 

 

 

-

 

 

 

36,997

 

 

 

63,559

 

 

 

36,997

 

 

 

100,556

 

 

 

 

 

 

 

Subtotal European Markets:

 

37

 

 

 

 

 

159,320

 

 

 

-

 

 

 

171,886

 

 

 

159,320

 

 

 

171,886

 

 

 

331,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asian Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chiba New Town Distribution Center

 

1

 

 

 

 

 

31,406

 

 

 

-

 

 

 

124,053

 

 

 

31,406

 

 

 

124,053

 

 

 

155,459

 

 

 

 

 

 

 

Higashi Matsuyama Distribution Center

 

1

 

 

 

 

 

13,402

 

 

 

-

 

 

 

7,841

 

 

 

13,402

 

 

 

7,841

 

 

 

21,243

 

 

 

 

 

 

 

Ibaraki Distribution Center

 

1

 

 

 

 

 

43,515

 

 

 

-

 

 

 

178,641

 

 

 

43,515

 

 

 

178,641

 

 

 

222,156

 

 

 

 

 

 

2016

Koga Distribution Center

 

2

 

 

 

 

 

8,257

 

 

 

-

 

 

 

12,090

 

 

 

8,257

 

 

 

12,090

 

 

 

20,347

 

 

 

 

 

 

 

Narashino IV Distribution Center

 

1

 

 

 

 

 

19,424

 

 

 

-

 

 

 

66,114

 

 

 

19,424

 

 

 

66,114

 

 

 

85,538

 

 

 

 

 

 

2016

Shiohama Distribution Center

 

1

 

 

 

 

 

35,058

 

 

 

-

 

 

 

13,478

 

 

 

35,058

 

 

 

13,478

 

 

 

48,536

 

 

 

 

 

 

 

Japan

 

7

 

 

 

 

 

151,062

 

 

 

-

 

 

 

402,217

 

 

 

151,062

 

 

 

402,217

 

 

 

553,279

 

 

 

 

 

 

 

Subtotal Asian Markets:

 

7

 

 

 

 

 

151,062

 

 

 

-

 

 

 

402,217

 

 

 

151,062

 

 

 

402,217

 

 

 

553,279

 

 

 

 

 

 

 

Total Development Portfolio

 

89

 

 

 

 

 

553,239

 

 

 

-

 

 

 

878,843

 

 

 

553,239

 

 

 

878,843

 

 

 

1,432,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GRAND TOTAL

 

 

1,865

 

 

 

 

 

6,486,869

 

 

 

14,473,118

 

 

 

4,415,552

 

 

 

6,590,782

 

 

 

18,784,757

 

 

 

25,375,539

 

 

 

(3,679,479

)

 

 


112


Schedule III – Footnotes

(a)

The following table reconciles real estate assets per Schedule III to the Consolidated Balance Sheet in Item 8. Financial Statements and Supplementary Data at December 31, 2016 (in thousands):

Total per Schedule III

 

$

25,375,539

 

 

Land

 

 

1,218,904

 

 

Other real estate investments

 

 

524,887

 

 

Total per consolidated balance sheet

 

$

27,119,330

 

(f)

(b)

The aggregate cost for federal tax purposes at December 31, 2016, of our real estate assets was approximately $16.1 billion (unaudited).

(c)

Real estate assets (excluding land balances) are depreciated over their estimated useful lives. These useful lives are generally 5 to 7 years for capital improvements, 10 years for standard tenant improvements, 25 years for depreciable land improvements, 30 years for operating properties acquired and 40 years for operating properties we develop.

The following table reconciles accumulated depreciation per Schedule III to the Consolidated Balance SheetSheets in Item 8. Financial Statements and Supplementary Data at December 31, 20162019 (in thousands):

Total accumulated depreciation per Schedule III

 

$

3,679,479

 

Accumulated depreciation on other real estate investments

 

 

78,893

 

Total per consolidated balance sheet

 

$

3,758,372

 

(d)

Properties with an aggregate undepreciated cost of $5.2 billion secure $2.7 billion of mortgage notes. See Note 9 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information related to our secured mortgage debt.

 

(e)

Assessment bonds of $14.5 million are secured by assessments (similar to property taxes) on various underlying real estate properties with an aggregate undepreciated cost of $737.4 million. See Note 9 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information related to our assessment bonds.

 

Total operating properties and development portfolio per Schedule III

 

$

33,157,100

 

(g)

 

Land

 

 

1,101,646

 

 

 

Other real estate investments

 

 

965,668

 

 

 

Total per Consolidated Balance Sheets

 

$

35,224,414

 

 

(b)

The aggregate cost for federal tax purposes at December 31, 2019, of our real estate assets was approximately $23.5 billion (unaudited).

(c)

Real estate assets (excluding land balances) are depreciated over their estimated useful lives. These useful lives are generally 5 to 7 years for capital improvements, 10 years for standard tenant improvements, 15 to 25 years for depreciable land


improvements, 25 to 35 years for operating properties acquired based on the age of the building and 40 years for operating properties we develop.

The following table reconciles accumulated depreciation per Schedule III to the Consolidated Balance Sheets in Item 8. Financial Statements and Supplementary Data at December 31, 2019 (in thousands):

Total accumulated depreciation per Schedule III

 

$

5,294,212

 

(g)

Accumulated depreciation on other real estate investments

 

 

143,450

 

 

Total per Consolidated Balance Sheets

 

$

5,437,662

 

 

(d)

Properties with an aggregate undepreciated cost of $1.7 billion secure $557.0 million of mortgage notes. See Note 8 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information related to our secured mortgage debt.

(e)

Assessment bonds of $10.9 million are secured by assessments (similar to property taxes) on various underlying real estate properties with an aggregate undepreciated cost of $601.9 million. The assessment bonds are included in term loans and unsecured other debt in Note 8 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

(f)

Date of construction is provided for properties in the development portfolio that were completed but not yet stabilized.

(g)

The following table summarizes our real estate assets and accumulated depreciation per Schedule III for the years ended December 31 (in thousands):

 

(f)

 

 

 

2019

 

 

2018

 

 

2017

 

 

Real estate assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

32,774,956

 

 

$

24,178,816

 

 

$

25,375,539

 

 

Acquisitions of and improvements to operating properties, development

     activity and net effect of changes in foreign exchange rates and other

 

 

2,821,919

 

 

 

10,106,651

 

 

 

2,680,484

 

 

Basis of operating properties disposed of

 

 

(1,471,764

)

 

 

(1,461,458

)

 

 

(3,697,798

)

 

Change in the development portfolio balance, including the acquisition of

     properties

 

 

(273,534

)

 

 

549,312

 

 

 

161,408

 

 

Assets transferred to held for sale and contribution

 

 

(694,477

)

 

 

(598,365

)

 

 

(340,817

)

 

Balance at end year

 

$

33,157,100

 

 

$

32,774,956

 

 

$

24,178,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

4,550,958

 

 

$

3,971,501

 

 

$

3,679,479

 

 

Depreciation expense

 

 

843,872

 

 

 

703,215

 

 

 

614,756

 

 

Balances retired upon disposition of operating properties and net effect of

     changes in foreign exchange rates and other

 

 

(77,583

)

 

 

(119,029

)

 

 

(313,584

)

 

Assets transferred to held for sale and contribution

 

 

(23,035

)

 

 

(4,729

)

 

 

(9,150

)

 

Balance at end of year

 

$

5,294,212

 

 

$

4,550,958

 

 

$

3,971,501

 


Certain of the following documents are filed herewith. Certain other of the following documents that have been previously filed with the Securities and Exchange Commission and, pursuant to Rule 12b-32, are incorporated herein by reference.

The following table summarizes our real estate assets and accumulated depreciation for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Real estate assets:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

25,608,648

 

 

$

20,109,432

 

 

$

18,822,081

 

Acquisitions of operating properties, improvements to operating properties

     development activity, transfers of land to CIP and net effect of changes

          in foreign exchange rates and other

 

 

1,883,888

 

 

 

7,191,335

 

 

 

3,595,836

 

Basis of operating properties disposed of

 

 

(1,359,186

)

 

 

(1,719,632

)

 

 

(2,713,300

)

Change in the development portfolio balance, including the acquisition

     of properties

 

 

(440,821

)

 

 

398,923

 

 

 

452,963

 

Assets transferred to held-for-sale

 

 

(316,990

)

 

 

(371,410

)

 

 

(48,148

)

Balance at end year

 

$

25,375,539

 

 

$

25,608,648

 

 

$

20,109,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

3,207,855

 

 

$

2,748,835

 

 

$

2,540,267

 

Depreciation expense

 

 

668,686

 

 

 

617,258

 

 

 

490,298

 

Balances retired upon disposition of operating properties and net effect

     of changes in foreign exchange rates and other

 

 

(195,895

)

 

 

(153,621

)

 

 

(277,516

)

Assets transferred to held-for-sale

 

 

(1,167

)

 

 

(4,617

)

 

 

(4,214

)

Balance at end of year

 

$

3,679,479

 

 

$

3,207,855

 

 

$

2,748,835

 

2.1a

 

Amended and Restated Agreement and Plan of Merger, dated as of August 20, 2019, among Industrial Property Trust Inc., Prologis, L.P. and Rockies Acquisition LLC. (incorporated by reference to Exhibit 2.2 to Prologis’ Current Report From 8-K/A filed on August 23, 2019).

 

1132.2a


 

Agreement and Plan of Merger, dated as of July 15, 2019, by and among Prologis, L.P., Rockies Acquisition LLC, and Industrial Property Trust Inc. (incorporated by reference to Exhibit 2.1 to Prologis’ Current Report From 8-K filed on July 15, 2019).SIGNATURES

 

2.3a

Agreement and Plan of Merger, dated as of October 27, 2019, by and among the Prologis Parties and the Liberty Parties. (incorporated by reference to Exhibit 2.1 to Prologis’ Current Report form 8-K filed on October 27, 2019).

3.1

Articles of Incorporation of Prologis (incorporated by reference to Exhibit 3.1 to Prologis’ Registration Statement on Form S-11 (No. 333-35915) filed September 18, 1997).

3.2

Articles Supplementary establishing and fixing the rights and preferences of the Series Q Cumulative Redeemable Preferred Stock of Prologis (incorporated by reference to Exhibit 3.4 to Prologis’ Registration Statement on Form 8-A filed June 2, 2011).

3.3

Articles of Merger of New Pumpkin Inc., a Maryland corporation, with and into Prologis, Inc., a Maryland corporation, changing the name of “AMB Property Corporation” to “Prologis, Inc.”, as filed with the Stated Department of Assessments and Taxation of Maryland on June 2, 2011, and effective June 3, 2011 (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

3.4

Articles of Amendment (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed May 8, 2012).

3.5

Thirteenth Amended and Restated Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to Exhibit 3.6 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

3.6

First Amendment to Thirteenth Amended and Restated Agreement of Limited Partnership of Prologis, L.P., dated February 27, 2014, (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on February 27, 2014).

3.7

Second Amendment to the Thirteenth Amended and Restated Agreement of the Limited Partnership of Prologis, L.P., dated October 7, 2015 (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on October 13, 2015).

3.8

Amended and Restated Certificate of Limited Partnership of the Operating Partnership (incorporated by reference to Exhibit 3.7 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

3.9

Articles Supplementary dated April 3, 2014, (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on April 3, 2014).

3.10

Eighth Amended and Restated Bylaws of Prologis, Inc. (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on September 23, 2016).

3.11

Third Amendment to Thirteenth Amended and Restated Agreement of Limited Partnership of Prologis, L.P. (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on February 4, 2020).

4.1†

Description of Registrant’s Securities Registered Pursuant to the requirements of Section 13 or 15(d)12 of the Securities Exchange Act of 1934,1934.

4.2

Form of Certificate for Common Stock of Prologis (incorporated by reference to Exhibit 4.1 to Prologis’ Registration Statement on Form S-4/A (No. 333-172741) filed April 12, 2011).

4.3

Form of Certificate for the registrantSeries Q Cumulative Redeemable Preferred Stock of Prologis (incorporated by reference to Exhibit 4.2 to Prologis’ Registration Statement on Form S-4/A (No. 333-172741) filed April 28, 2011).

4.4

Indenture, dated as of June 8, 2011, by and among the Operating Partnership, as issuer, Prologis, as guarantor, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to Prologis’ Registration Statement on Form S-3 (No. 333-177112) filed September 30, 2011).

4.5

Fifth Supplemental Indenture, dated as of August 15, 2013, among Prologis, Inc., Prologis, L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed August 15, 2013).


4.6

Form of Sixth Supplemental Indenture among Prologis, Inc., Prologis, L.P., Elavon Financial Services Limited, UK Branch, Elavon Financial Services Limited and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed December 2, 2013).

4.7

Form of Seventh Supplemental Indenture among Prologis, Inc., Prologis, L.P., Elavon Financial Services Limited, UK Branch, Elavon Financial Services Limited and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed February 18, 2014).

4.8

Form of Eighth Supplemental Indenture among Prologis, Inc., Prologis, L.P., U.S. Bank National Association and Elavon Financial Services DAC, UK Branch (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report Form 8-K filed on June 6, 2017).

4.9

Indenture dated as of August 1, 2018 among Prologis Euro Finance LLC, Prologis, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Prologis’ Registration Statement on Form 8-K/A filed on August 1, 2018).

4.10

First Supplemental Indenture dated as of August 1, 2018 among Prologis Euro Finance LLC, Prologis, L.P., U.S. Bank National Association, as trustee, transfer agent and security registrar and Elavon Financial Services DAC, UK Branch, as paying agent (incorporated by reference to Exhibit 4.2 to Prologis’ Registration Statement on Form 8-K/A filed on August 1, 2018).

4.11

Form of lndenture dated as of September 25, 2018 among Prologis Yen Finance LLC, Prologis, L.P. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.9 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).

4.12

Form of First Supplemental Indenture dated as of September 25, 2018 among Prologis Yen Finance LLC, Prologis, L.P., U.S. Bank National Association, as trustee, transfer agent, paying agent and security registrar (incorporated by reference to Exhibit 4.10 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).

4.13

Second Supplemental Indenture dated as of March 26, 2019 among Prologis Yen Finance LLC, Prologis, L.P. and U.S. Bank National Association as trustee, transfer agent, paying agent and security registrar (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report Form 8-K filed on April 23, 2019).

4.14

Form of 2.750% Notes due 2019 (incorporated by reference to Exhibit 4.4 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.15

Form of 4.250% Notes due 2023 (incorporated by reference to Exhibit 4.5 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.16

3.350% Notes due 2021 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed November 1, 2013).

4.17

Form of 3.000% Notes due 2022 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed December 2, 2013).

4.18

Form of 3.375% Notes due 2024 (incorporated by reference to Exhibit 4.3 to Prologis’ Current Report on Form 8-K filed February 18, 2014).

4.19

Form of 3.00% Notes due 2026 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed on May 28, 2014).

4.20

Form of 1.375% Notes due 2020 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed on October 6, 2014).

4.21

Form of 1.375% Notes due 2021 (incorporated by reference to Exhibit 4.2 of Prologis’ Current Report on Form 8-K filed May 12, 2015).

4.22

Form of 3.750% Notes due 2025 (incorporated by reference to Exhibit 4.2 of Prologis’ Current Report on Form 8-K filed October 30, 2015).

4.23

Form of Floating Rate Notes due 2020 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report Form 8-K filed on January 26, 2018).

4.24

Form of 2.250% Notes due 2029 (incorporated by reference to Exhibit 4.3 to Prologis’ Current Report Form 8-K filed on June 6, 2017).


4.25

Form of Floating Rate Notes due 2020 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report Form 8-K filed on January 26, 2018).

4.26

Form of 3.875% Notes Due 2028 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report Form 8-K filed on June 20, 2018).

4.27

Form of 4.375% Notes Due 2048 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report Form 8-K filed on June 20, 2018).

4.28

Form of 1.875% Notes Due 2029 (incorporated by reference to Exhibit 4.4 to Prologis’ Current Report Form 8-K filed on July 31, 2018).

4.29

Form of 0.652% Notes due 2025 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).

4.30

Form of 0.972% Notes due 2028 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).

4.31

Form of 1.077% Notes due 2030 (incorporated by reference to Exhibit 4.3 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).

4.32

Form of 1.470% Notes due 2038 (incorporated by reference to Exhibit 4.4 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).

4.33

Form of 1.15% Notes due 2039 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report Form 10-Q filed on April 23, 2019).

4.34

Form of 0.250% Notes due 2027 9incorporated by reference to Exhibit 4.1 to Prologis’ Registration Statement 8-A12B filed on September 10, 2019).

4.35

Form of 0.625% Notes due 2031 (incorporated by reference to Exhibit 4.4 to Prologis’ Registration Statement 8-A12B filed on September 10, 2019).

4.36

Form of 1.500% Notes due 2049 (incorporated by reference to Exhibit 4.6 to Prologis’ Registration Statement 8-A12B filed on September 10, 2019).

4.37

Form of Officers’ Certificate related to the 3.375% Notes due 2024 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed February 18, 2014).

4.38

Form of Officer’s Certificate related to the 3.00% Notes due 2026 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed on May 28, 2014).

4.39

Form of Officer’s Certificate related to 1.375% Notes due 2020 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed on October 6, 2014).

4.40

Form of Officers’ Certificate related to the 1.375% Notes due 2021 (incorporated by reference to Exhibit 4.1 of Prologis’ Current Report on Form 8-K filed May 12, 2015).

4.41

Form of Officers’ Certificate related to the 3.750% Notes due 2025 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed on October 30, 2015).

4.42

Form of Officers’ Certificate related to 2.250% Notes due 2029 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report Form 8-K filed on June 6, 2017).

4.43

Form of Officers’ Certificate related to Floating Rate Notes due 2020 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report Form 8-K filed on January 26, 2018.

4.44

Form of Officer’s Certificate related to 3.875% Notes Due 2028 (incorporated by reference to Exhibit 4.3 to Prologis’ Current Report Form 8-K/A filed on June 20, 2018).

4.45

Form of Officer’s Certificate related to 4.375% Notes Due 2048 (incorporated by reference to Exhibit 4.4 to Prologis’ Current Report Form 8-K/A filed on June 20, 2018).

4.46

Form of Officers’ Certificate related to 0.652% Notes due 2025 (incorporated by reference to Exhibit 4.5 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).


4.47

Form of Officers’ Certificate related to 0.972% Notes due 2028 (incorporated by reference to Exhibit 4.6 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).

4.48

Form of Officers’ Certificate related to 1.077% Notes due 2030 (incorporated by reference to Exhibit 4.7 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).

4.49

Form of Officers’ Certificate related to 1.470% Notes due 2038 (incorporated by reference to Exhibit 4.8 to Prologis’ Current Report Form 8-K/A filed on September 24, 2018).

4.50

Form of Officer’s Certificate related to 1.875% Notes Due 2029 (incorporated by reference to Exhibit 4.3 to Prologis’ Registration Statement on Form 8-K/A filed on August 1, 2018).

4.51

Form of Officer’s Certificate related to the 1.15% Notes due 2039 (incorporated by reference to Exhibit 4.3 to Prologis’ Current Report Form 10-Q filed in April 23, 2019).

4.52

Form of Officer’s Certificate related to the 0.250% Notes due 2027 (incorporated by reference to Exhibit 4.1 to Prologis’ Registration Statement 8-A12B filed on September 10, 2019).

4.53

Form of Officer’s Certificate related to the 0.625% Notes due 2031 (incorporated by reference to Exhibit 4.3 to Prologis’ Registration Statement 8-A12B filed on September 10, 2019).

4.54

Form of Officer’s Certificate related to the 1.500% Notes due 2049 (incorporated by reference to Exhibit 4.5 to Prologis’ Registration Statement 8-A12B filed on September 10, 2019).

Other debt instruments are omitted in accordance with Item 601(b)(4)(iii)(A) of Registration S-K. Copies of such instruments will be furnished to the Securities and Exchange Commission upon request.

10.1

Amended and Restated Agreement of Limited Partnership of ProLogis Fraser, L.P., dated as of August 4, 2004 (incorporated by reference to Exhibit 10.1 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004).

10.2

Fifteenth Amended and Restated Agreement of Limited Partnership of Prologis 2, L.P., (f/k/a AMB Property II, L.P.) dated February 19, 2010 (incorporated by reference to Exhibit 10.6 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2009).

10.3*

Amended and Restated 2002 Nonqualified Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed October 4, 2006 and also incorporated by reference to Exhibit 10.2 to the Operating Partnership’s Current Report on Form 8-K filed October 4, 2006).

10.4*

The Amended and Restated 2002 Stock Option and Incentive Plan of AMB Property Corporation and AMB Property, L.P. (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed May 15, 2007 and also incorporated by reference to Exhibit 10.1 to the Operating Partnership’s Current Report on Form 8-K filed May 15, 2007).

10.5*

Prologis Outperformance Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed December 22, 2011).

10.6*

Prologis, Inc. 2016 Outperformance Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 16, 2016).

10.7*

Form of Prologis, Inc. 2016 Outperformance Plan LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed on August 16, 2016).

10.8*

Form of Participation Points and LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on February 27, 2014).

10.9*

Second Amended and Restated Prologis Promote Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 1, 2014).

10.10*

Form of Prologis, Inc. Second Amended and Restated Prologis Promote Plan LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 18, 2014).

10.11*

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (General) (incorporated by reference to Exhibit 10.3 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014).

10.12*

Form of Prologis, Inc. 2012 Long-Term Incentive Plan Restricted Stock Unit Agreement (LTIP Unit election) (incorporated by reference to Exhibit 10.27 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).


10.13*

Form of Prologis, Inc. 2012 Long-Term Incentive Plan Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.5 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014).

10.14*

Form of Prologis, Inc. 2012 Long-Term Incentive Plan Restricted Stock Unit Agreement (Bonus exchange) (incorporated by reference to Exhibit 10.6 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014).

10.15*

ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to the Trust’s Current Report on Form 8-K filed June 2, 2006).

10.16*

First Amendment of the ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010).

10.17*

Second Amendment of the ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Trust’s Current Report on Form 8-K filed May 19, 2010).

10.18*

Third Amendment of the ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010).

10.19*

Form of Non-Qualified Share Option Award Terms; The Trust 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.25 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2009).

10.20*

Form of Restricted Share Award Terms; ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.27 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2009).

10.21*

Form of Performance Share Award Terms; ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.26 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2009).

10.22*

ProLogis 2000 Share Option Plan for Outside Trustees (as Amended and Restated Effective as of December 31, 2008) (incorporated by reference to exhibit 10.13 to ProLogis’ Form 10-K for the year ended December 31, 2008).

10.23*

ProLogis Deferred Fee Plan for Trustees (As Amended and Restated Effective as of May 14, 2010) (incorporated by reference to exhibit 10.3 to ProLogis’ Form 8-K filed on May 19, 2010).

10.24*

Form of Indemnification Agreement between ProLogis and certain directors and executive officers (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

10.25*

Form of Restricted Stock Unit Agreement; Prologis, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2012).

10.26*

Prologis, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed May 8, 2012).

10.27*

Form of Director Deferred Stock Unit Award terms (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed May 8, 2012).

10.28*

Form of Change of Control and Noncompetition Agreement by and between Prologis, Inc. and its executive officers (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed August 16, 2013).

10.29*

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (General form 2015) (incorporated by reference to Exhibit 10.57 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.30*

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (Bonus exchange) (incorporated by reference to Exhibit 10.2 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended March 31, 2015).

10.31*

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (General form 2016) (incorporated by reference to Exhibit 10.48 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).

10.32*

Form of Prologis, Inc. Outperformance Plan LTIP Unit Exchange Award Agreement (incorporated by reference to Exhibit 10.58 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.33*

Form of Prologis, Inc. Long-Term Incentive Plan Equity Exchange Offer LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.59 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.34*

Amended and Restated Prologis, Inc. 2011 Notional Account Deferred Compensation Plan (incorporated by reference to Exhibit 10.60 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).


10.35*

Amended and Restated Prologis, Inc. Nonqualified Deferred Compensation Plan (incorporated by reference to Exhibit 10.61 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.36*

Second Amended and Restated Prologis 2005 Nonqualified Deferred Compensation Plan (incorporated by reference to Exhibit 10.62 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.37*

Prologis, Inc. 2018 Outperformance Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on January 18, 2018).

10.38*

Prologis, Inc. Amended and Restated 2018 Outperformance Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on March 27, 2018).

10.39*

Form of Prologis, Inc. 2018 Amendment to Outperformance Plan LTIP Unit Award Agreements (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report Form 8-K filed on March 27, 2018).

10.40*

Amended and Restated Director Deferred Stock Unit Award Terms (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on May 7, 2018).

10.41

Form of Time-Sharing Agreement for Hamid Moghadam (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 10-Q filed on October 22, 2018).

10.42*

Prologis, Inc. Second Amended and Restated 2018 Outperformance Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on August 28, 2018).

10.43*

Form of Outperformance Plan LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report Form 8-K filed on August 28, 2018).

10.44*

Form of LTIP Unit Award Agreement (Bonus Exchange) (incorporated by reference to Exhibit 10.3 to Prologis’ Current Report Form 8-K filed on August 28, 2018).

10.45*

Form of LTIP Unit Award Agreement (Omnibus) (incorporated by reference to Exhibit 10.4 to Prologis’ Current Report Form 8-K filed on August 28, 2018).

10.46*

Form of RSU Agreement (Global) (incorporated by reference to Exhibit 10.5 to Prologis’ Current Report Form 8-K filed on August 28, 2018).

10.47*

Form of RSU Agreement (LTIP Unit Election) (incorporated by reference to Exhibit 10.6 to Prologis’ Current Report Form 8-K filed on August 28, 2018).

10.48*

Form of NEO Retirement Eligibility Waiver (incorporated by reference to Exhibit 10.7 to Prologis’ Current Report Form 8-K filed on August 28, 2018).

10.49

Term Loan Agreement dated as of August 18, 2016 among Prologis GK Holdings Y.K., as borrower, Prologis, Inc. and Prologis, L.P., as guarantors, the banks listed on the signature pages thereof, and Sumitomo Mitsui Banking Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 22, 2016).

10.50

Guaranty of Payment dated as of August 18, 2016 among Prologis, Inc. and Prologis, L.P., as guarantors, and Sumitomo Mitsui Banking Corporation, as Administrative Agent, for the banks that are from time to time parties to the Term Loan Agreement dated as of August 18, 2016 (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed on August 22, 2016).

10.51

Letter Agreement dated February 3, 2017 by and between Prologis, Inc. and Hamid R. Moghadam (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on February 3, 2017).

10.52

Fifth Amended and Restated Revolving Credit Agreement, dated as of February 16, 2017, among Prologis Marunouchi Finance Investment Limited Partnership, as initial borrower, Prologis, Inc. and Prologis, L.P., as guarantors, the lenders listed on the signature pages thereof, and Sumitomo Mitsui Banking Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on February 21, 2017).

10.53

Guaranty of Payment, date as of February 16, 2017, among Prologis, Inc. and Prologis, L.P., as guarantors, Sumitomo Mitsui Banking Corporation, as Administrative Agent, for the banks that are from time to time parties to the Fifth Amend and Restated Revolving Credit Agreement, dated as of February 16, 2017 (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report Form 8-K filed on February 22, 2017).


10.54

Amended and Restated Senior Term Loan Agreement dated as of May 4, 2017 among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K on May 8, 2017).

10.55

Second Amended and Restated Global Senior Credit Agreement, dated as of January 16, 2019, by and among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and Bank of America, N.A., as Global Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K on January 16, 2019).

10.56

Term Loan Agreement dated as of March 4, 2019 among Prologis GK Holdings Y.K., as borrower, Prologis, L.P., as guarantor, the lenders party thereto, and Sumitomo Mitsui Banking Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on March 6, 2019).

10.57

Guaranty of Payment dated as of March 4, 2019 between Prologis, L.P., as guarantor, and Sumitomo Mitsui Banking Corporation, as Administrative Agent, for the lenders that are from time to time parties to the Term Loan Agreement dated as of March 4, 2019 (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report Form 8-K filed on March 6, 2019).

10.58

Amended and Restated Change in Control and Noncompetition Agreement, dated April 30, 2019, between Prologis, Inc. and Hamid R. Moghadam (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report From 8-K filed on May 3, 2019).

10.59

Form of Retirement Eligibility Waiver Amendment for Hamid Moghadam (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on December 10, 2019).

10.60

Form of Retirement Eligibility Waiver Amendment for Named Executive Officers (other than Hamid Moghadam) (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report Form 8-K filed on December 10, 2019).

21.1†

Subsidiaries of Prologis, Inc. and Prologis, L.P.

23.1†

Consent of KPMG LLP with respect to Prologis, Inc.

23.2†

Consent of KPMG LLP with respect to Prologis, L.P.

24.1†

Power of Attorney for Prologis, Inc. (included in signature page of this annual report).

24.2†

Power of Attorney for Prologis, L.P. (included in signature page of this annual report).

31.1†

Certification of Chief Executive Officer of Prologis, Inc.

31.2†

Certification of Chief Financial Officer of Prologis, Inc.

31.3†

Certification of Chief Executive Officer for Prologis, L.P.

31.4†

Certification of Chief Financial Officer for Prologis, L.P.

32.1†

Certification of Chief Executive Officer and Chief Financial Officer of Prologis, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2†

Certification of Chief Executive Officer and Chief Financial Officer for Prologis, L.P., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1

Supplemental United States Federal Income Tax Considerations (incorporated by reference to Exhibit 99.1 to Prologis’ Current Report on Form 8-K filed June 20, 2016).

99.2

Blackout Notice provided to directors and executive officers of Prologis. (incorporated by reference to Exhibit 99.1 to Prologis’ Current Report on Form 8-K filed November 22, 2019).

101. INS†

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document.

101. SCH†

Inline XBRL Taxonomy Extension Schema

101. CAL†

Inline XBRL Taxonomy Extension Calculation Linkbase

101. DEF†

Inline XBRL Taxonomy Extension Definition Linkbase


101. LAB†

Inline XBRL Taxonomy Extension Label Linkbase

101. PRE†

Inline XBRL Taxonomy Extension Presentation Linkbase

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*

Management Contract or Compensatory Plan or Arrangement

Filed herewith

a

Prologis has duly caused this reportomitted certain schedules and exhibits pursuant to be signed on its behalfItem 601(b)(2) of Regulation S-K and shall furnish supplementally to the SEC copies of any of the omitted schedules and exhibits upon request by the undersigned, thereunto duly authorized.SEC.

 


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PROLOGIS, INC.

By:

/s/ Hamid R. Moghadam

Hamid R. Moghadam

Chief Executive Officer

By:

/s/ HAMID R. MOGHADAM

Hamid R. Moghadam

Chief Executive Officer

Date: February 14, 2017

POWER OF ATTORNEY

KNOW ALL MEN

Date: February 10, 2020

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that we, the undersigned officers and directors of Prologis, Inc., hereby severally constitute Hamid R. Moghadam, Thomas S. Olinger and Edward S. Nekritz, and each of them singly, our true and lawful attorneys with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Form 10-K filed herewith and any and all amendments to said Form 10-K, and generally to do all such things in our names and in our capacities as officers and directors to enable Prologis, Inc. to comply with the provisions of the Securities Exchange Act of 1934, and all requirements of the U.S. Securities and Exchange Commission, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Form 10-K and any and all amendments thereto.

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

/s/ Hamid R. Moghadam

Chairman of the Board and Chief Executive Officer

February 10, 2020

Hamid R. Moghadam

/s/ Thomas S. Olinger

Chief Financial Officer

February 10, 2020

Thomas S. Olinger

/s/ Lori A. Palazzolo

Managing Director and Chief Accounting Officer

February 10, 2020

Lori A. Palazzolo

/s/ Cristina G. Bita

Director

February 10, 2020

Cristina G. Bita

/s/ George L. Fotiades

Director

February 10, 2020

George L. Fotiades

/s/ Lydia H. Kennard

Director

February 10, 2020

Lydia H. Kennard

/s/ J. Michael Losh

Director

February 10, 2020

J. Michael Losh

/s/ Irving F. Lyons III

Director

February 10, 2020

Irving F. Lyons III

/s/ David P. O’Connor

Director

February 10, 2020

David P. O’Connor

/s/ Olivier Piani

Director

February 10, 2020

Olivier Piani

/s/ Jeffrey L. Skelton

Director

February 10, 2020

Jeffrey L. Skelton

/s/ Carl B. Webb

Director

February 10, 2020

Carl B. Webb

/s/ William D. Zollars

Director

February 10, 2020

William D. Zollars

 

 

 

 

/s/ HAMID R. MOGHADAM

Chairman of the Board and Chief Executive Officer

February 14, 2017


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PROLOGIS, L.P.

By:

Prologis, Inc., its general partner

By:

/s/ Hamid R. Moghadam

Hamid R. Moghadam

Chief Executive Officer

Date: February 10, 2020

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that we, the undersigned officers and directors of Prologis, L.P., hereby severally constitute Hamid R. Moghadam, Thomas S. Olinger and Edward S. Nekritz, and each of them singly, our true and lawful attorneys with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Form 10-K filed herewith and any and all amendments to said Form 10-K, and generally to do all such things in our names and in our capacities as officers and directors to enable Prologis, L.P. to comply with the provisions of the Securities Exchange Act of 1934, and all requirements of the U.S. Securities and Exchange Commission, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Form 10-K and any and all amendments thereto.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Hamid R. Moghadam

Chairman of the Board and Chief Executive Officer

February 10, 2020

Hamid R. Moghadam

 

 

 

/s/ Thomas S. Olinger

Chief Financial Officer

February 10, 2020

Thomas S. Olinger

/s/ Lori A. Palazzolo

Managing Director and Chief Accounting Officer

February 10, 2020

Lori A. Palazzolo

/s/ Cristina G. Bita

Director

February 10, 2020

Cristina G. Bita

/s/ George L. Fotiades

Director

February 10, 2020

George L. Fotiades

/s/ Lydia H. Kennard

Director

February 10, 2020

Lydia H. Kennard

/s/ J. Michael Losh

Director

February 10, 2020

J. Michael Losh

/s/ Irving F. Lyons III

Director

February 10, 2020

Irving F. Lyons III

/s/ David P. O’Connor

Director

February 10, 2020

David P. O’Connor

/s/ Olivier Piani

Director

February 10, 2020

Olivier Piani

/s/ Jeffrey L. Skelton

Director

February 10, 2020

Jeffrey L. Skelton

/s/ Carl B. Webb

Director

February 10, 2020

Carl B. Webb

/s/ William D. Zollars

Director

February 10, 2020

William D. Zollars

 

 

 

 

/s/ THOMAS S. OLINGER

107

Chief Financial Officer

February 14, 2017

Thomas S. Olinger

/s/ LORI A. PALAZZOLO

Managing Director and Chief Accounting Officer

February 14, 2017

Lori A. Palazzolo

/s/ GEORGE L. FOTIADES

Director

February 14, 2017

George L. Fotiades

/s/ CHRISTINE N. GARVEY

Director

February 14, 2017

Christine N. Garvey

/s/ LYDIA H. KENNARD

Director

February 14, 2017

Lydia H. Kennard

/s/ J. MICHAEL LOSH

Director

February 14, 2017

J. Michael Losh

/s/ IRVING F. LYONS III

Director

February 14, 2017

Irving F. Lyons III

/s/ DAVID P. O’CONNOR

Director

February 14, 2017

David P. O’Connor

/s/ JEFFREY L. SKELTON

Director

February 14, 2017

Jeffrey L. Skelton

/s/ CARL B. WEBB

Director

February 14, 2017

Carl B. Webb

/s/ WILLIAM D. ZOLLARS

Director

February 14, 2017

William D. Zollars

114


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PROLOGIS, L.P.

By:

Prologis, Inc., its general partner

By:

/s/ HAMID R. MOGHADAM

Hamid R. Moghadam

Chief Executive Officer

Date: February 14, 2017

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that we, the undersigned officers and directors of Prologis, L.P., hereby severally constitute Hamid R. Moghadam, Thomas S. Olinger and Edward S. Nekritz, and each of them singly, our true and lawful attorneys with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Form 10-K filed herewith and any and all amendments to said Form 10-K, and generally to do all such things in our names and in our capacities as officers and directors to enable Prologis, L.P. to comply with the provisions of the Securities Exchange Act of 1934, and all requirements of the U.S. Securities and Exchange Commission, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Form 10-K and any and all amendments thereto.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ HAMID R. MOGHADAM

Chairman of the Board and Chief Executive Officer

February 14, 2017

Hamid R. Moghadam

/s/ THOMAS S. OLINGER

Chief Financial Officer

February 14, 2017

Thomas S. Olinger

/s/ LORI A. PALAZZOLO

Managing Director and Chief Accounting Officer

February 14, 2017

Lori A. Palazzolo

/s/ GEORGE L. FOTIADES

Director

February 14, 2017

George L. Fotiades

/s/ CHRISTINE N. GARVEY

Director

February 14, 2017

Christine N. Garvey

/s/ LYDIA H. KENNARD

Director

February 14, 2017

Lydia H. Kennard

/s/ J. MICHAEL LOSH

Director

February 14, 2017

J. Michael Losh

/s/ IRVING F. LYONS III

Director

February 14, 2017

Irving F. Lyons III

/s/ DAVID P. O’CONNOR

Director

February 14, 2017

David P. O’Connor

/s/ JEFFREY L. SKELTON

Director

February 14, 2017

Jeffrey L. Skelton

/s/ CARL B. WEBB

Director

February 14, 2017

Carl B. Webb

/s/ WILLIAM D. ZOLLARS

Director

February 14, 2017

William D. Zollars

115


Certain of the following documents are filed herewith. Certain other of the following documents that have been previously filed with the Securities and Exchange Commission and, pursuant to Rule 12b-32, are incorporated herein by reference.

1.1

Equity Distribution Agreement, dated as of February 5, 2015, among Prologis, Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Citigroup Global Markets Inc., Goldman, Sachs & Co., J.P. Morgan Securities LLC, Morgan Stanley & Co. LLC and Wells Fargo Securities, LLC. (incorporated by reference to Exhibit 1.1 to Prologis’ Current Report on Form 8-K filed February 5, 2015).

3.1

Articles of Incorporation of Prologis (incorporated by reference to Exhibit 3.1 to Prologis’ Registration Statement on Form S-11 (No. 333-35915) filed September 18, 1997).

3.2

Articles Supplementary establishing and fixing the rights and preferences of the Series Q Cumulative Redeemable Preferred Stock of Prologis (incorporated by reference to Exhibit 3.4 to Prologis’ Registration Statement on Form 8-A filed June 2, 2011).

3.3

Articles of Merger of New Pumpkin Inc., a Maryland corporation, with and into Prologis, Inc., a Maryland corporation, changing the name of “AMB Property Corporation” to “Prologis, Inc.”, as filed with the Stated Department of Assessments and Taxation of Maryland on June 2, 2011, and effective June 3, 2011 (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

3.4

Articles of Amendment (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed May 8, 2012).

3.5

Thirteenth Amended and Restated Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to Exhibit 3.6 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

3.6

First Amendment to Thirteenth Amended and Restated Agreement of Limited Partnership of Prologis, L.P., dated February 27, 2014, (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on February 27, 2014).

3.7

Second Amendment to the Thirteenth Amended and Restated Agreement of the Limited Partnership of Prologis, L.P., dated October 7, 2015 (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on October 13, 2015).

3.8

Amended and Restated Certificate of Limited Partnership of the Operating Partnership (incorporated by reference to Exhibit 3.7 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

3.9

Articles Supplementary dated April 3, 2014, (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on April 3, 2014).

3.10

Eighth Amended and Restated Bylaws of Prologis, Inc. (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on September 23, 2016).

4.1

Form of Certificate for Common Stock of Prologis (incorporated by reference to Exhibit 4.1 to Prologis’ Registration Statement on Form S-4/A (No. 333-172741) filed April 12, 2011).

4.2

Form of Certificate for the Series Q Cumulative Redeemable Preferred Stock of Prologis (incorporated by reference to Exhibit 4.2 to Prologis’ Registration Statement on Form S-4/A (No. 333-172741) filed April 28, 2011).

4.3

Indenture, dated as of June 8, 2011, by and among the Operating Partnership, as issuer, Prologis, as guarantor, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to Prologis’ Registration Statement on Form S-3 (No. 333-177112) filed September 30, 2011).

4.4

Fifth Supplemental Indenture, dated as of August 15, 2013, among Prologis, Inc., Prologis, L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.5

Form of Sixth Supplemental Indenture among Prologis, Inc., Prologis, L.P., Elavon Financial Services Limited, UK Branch, Elavon Financial Services Limited and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed
December 2, 2013).

4.6

Form of Seventh Supplemental Indenture among Prologis, Inc., Prologis, L.P., Elavon Financial Services Limited, UK Branch, Elavon Financial Services Limited and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed February 18, 2014).

4.7

Indenture, dated as of June 30, 1998, by and among the Operating Partnership, Prologis and State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed August 10, 2006 and also incorporated by reference to Exhibit 4.1 to the Operating Partnership’s Current Report on Form 8-K filed August 10, 2006).

116


4.8

First Supplemental Indenture, dated as of June 30, 1998, by and among the Operating Partnership, Prologis and State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.2 to Prologis’ Registration Statement on Form S-11 (No. 333-49163) filed
April 2, 1998).

4.9

Second Supplemental Indenture, dated as of June 30, 1998, by and among the Operating Partnership, Prologis and State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.3 to Prologis’ Registration Statement on Form S-11 (No. 333-49163) filed April 2, 1998).

4.10

Third Supplemental Indenture, dated as of June 30, 1998, by and among the Operating Partnership, Prologis and State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.4 to Prologis’ Registration Statement on Form S-11 (No. 333-49163) filed
April 2, 1998).

4.11

Seventh Supplemental Indenture, dated as of August 10, 2006, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed August 10, 2006 and also incorporated by reference to Exhibit 4.2 to the Operating Partnership’s Current Report on Form 8-K filed August 10, 2006).

4.12

Eighth Supplemental Indenture, dated as of November 20, 2009, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed November 20, 2009).

4.13

Ninth Supplemental Indenture, dated as of November 20, 2009, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed November 20, 2009).

4.14

Tenth Supplemental Indenture, dated as of August 9, 2010, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed August 9, 2010).

4.15

Eleventh Supplemental Indenture, dated as of November 12, 2010, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed November 10, 2010).

4.16

4.00% Notes due 2018 and Related Guarantee (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed November 10, 2010).

4.17

Form of 2.750% Notes due 2019 (incorporated by reference to Exhibit 4.4 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.18

Form of 4.250% Notes due 2023 (incorporated by reference to Exhibit 4.5 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.19

3.350% Notes due 2021 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed November 1, 2013).

4.20

Form of 3.000% Notes due 2022 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed December 2, 2013).

4.21

Form of 3.375% Notes due 2024 (incorporated by reference to Exhibit 4.3 to Prologis’ Current Report on Form 8-K filed February 18, 2014).

4.22

Form of 3.00% Notes due 2026 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed on May 28, 2014).

4.23

Form of 1.375% Notes due 2020 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed on October 6, 2014).

4.24

Officers’ Certificate related to the 2.750% Notes due 2019 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.25

Officers’ Certificate related to the 4.250% Notes due 2023 (incorporated by reference to Exhibit 4.3 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.26

Officers’ Certificate related to the 3.350% Notes due 2021 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed November 1, 2013).

4.27

Form of Officers’ Certificate related to the 3.375% Notes due 2024 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed February 18, 2014).

117


4.28

Form of Officer’s Certificate related to the 3.00% Notes due 2026 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed on May 28, 2014).

4.29

Form of Officer’s Certificate related to 1.375% Notes due 2020 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-k filed on October 6, 2014).

4.30

Form of Officers’ Certificate related to the 1.375% Notes due 2021 (incorporated by reference to Exhibit 4.1 of Prologis’ Current Report on Form 8-K filed May 12, 2015).

4.31

Form of 1.375% Notes due 2021 (incorporated by reference to Exhibit 4.2 of Prologis’ Current Report on Form 8-K filed May 12, 2015).

4.32

Form of Officers’ Certificate related to the 3.750% Notes due 2025 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed on October 30, 2015).

4.33

Form of 3.750% Notes due 2025 (incorporated by reference to Exhibit 4.2 of Prologis’ Current Report on Form 8-K filed October 30, 2015).

Other debt instruments are omitted in accordance with Item 601(b)(4)(iii)(A) of Registration S-K. Copies of such instruments will be furnished to the Securities and Exchange Commission upon request.

10.1

Agreement of Limited Partnership of ProLogis Limited Partnership-I, dated as of December 22, 1993 (incorporated by reference to Exhibit 10.4 to the Trust’s Registration Statement (No. 33-73382)) .

10.2

Amended and Restated Agreement of Limited Partnership of ProLogis Fraser, L.P., dated as of August 4, 2004 (incorporated by reference to Exhibit 10.1 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004).

10.3

Fifteenth Amended and Restated Agreement of Limited Partnership of Prologis 2, L.P., (f/k/a AMB Property II, L.P.) dated February 19, 2010 (incorporated by reference to Exhibit 10.6 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2009).

10.4*

The Third Amended and Restated 1997 Stock Option and Incentive Plan of AMB Property Corporation and AMB Property, L.P. (incorporated by reference to Exhibit 10.22 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2001 and also incorporated by reference to Exhibit 10.19 to the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2001).

10.5*

Amendment No. 1 to the Third Amended and Restated 1997 Stock Option and Incentive Plan of AMB Property Corporation and AMB Property, L.P. (incorporated by reference to Exhibit 10.23 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2001 and also incorporated by reference to Exhibit 10.20 to the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2001).

10.6*

Amendment No. 2 to the Third Amended and Restated 1997 Stock Option and Incentive Plan of AMB Property Corporation and AMB Property, L.P. (incorporated by reference to Exhibit 10.5 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 and also incorporated by reference to Exhibit 10.4 to the Operating Partnership’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2004).

10.7*

Amended and Restated 2002 Nonqualified Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed October 4, 2006 and also incorporated by reference to Exhibit 10.2 to the Operating Partnership’s Current Report on Form 8-K filed October 4, 2006).

10.8*

The Amended and Restated 2002 Stock Option and Incentive Plan of AMB Property Corporation and AMB Property, L.P. (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed May 15, 2007 and also incorporated by reference to Exhibit 10.1 to the Operating Partnership’s Current Report on Form 8-K filed May 15, 2007).

10.9*

Prologis Outperformance Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed December 22, 2011).

10.10*

Prologis, Inc. 2016 Outperformance Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 17, 2016).

10.11*

Form of Prologis, Inc. 2016 Outperformance Plan LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed on August 17, 2016).

10.12*

Form of Participation Points and LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on February 27, 2014).

10.13*

Second Amended and Restated Prologis Promote Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 1, 2014).

118


10.14*

Form of Prologis, Inc. Second Amended and Restated Prologis Promote Plan LTIP Unit Award Agreement (incorporated

by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 18, 2014).

10.15*

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (General) (incorporated by reference to Exhibit 10.3 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014).

10.16*

Form of Prologis, Inc. 2012 Long-Term Incentive Plan Restricted Stock Unit Agreement (LTIP Unit election) (incorporated by reference to Exhibit 10.27 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).

10.17*

Form of Prologis, Inc. 2012 Long-Term Incentive Plan Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.5 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014).

10.18*

Form of Prologis, Inc. 2012 Long-Term Incentive Plan Restricted Stock Unit Agreement (Bonus exchange) (incorporated by reference to Exhibit 10.6 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014).

10.19*

ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to the Trust’s Current Report on Form 8-K filed June 2, 2006).

10.20*

First Amendment of the ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010).

10.21*

Second Amendment of the ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Trust’s Current Report on Form 8-K filed May 19, 2010).

10.22*

Third Amendment of the ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010).

10.23*

Form of Non Qualified Share Option Award Terms; The Trust 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.25 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2009).

10.24*

Form of Restricted Share Award Terms; ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.26 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2009).

10.25*

Form of Performance Share Award Terms; ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.27 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2009).

10.26*

ProLogis 2000 Share Option Plan for Outside Trustees (as Amended and Restated Effective as of December 31, 2009) (incorporated by reference to exhibit 10.13 to ProLogis’ Form 10-K for the year ended December 31, 2008).

10.27*

ProLogis Trust 1997 Long-Term Incentive Plan (as Amended and Restated Effective as of September 26, 2002) (incorporated by reference to exhibit 10.1 to ProLogis’ Form 8-K dated February 19, 2003).

10.28*

First Amendment of ProLogis 1997 Long-Term Incentive Plan (incorporated by reference to exhibit 10.2 to ProLogis’ Form 8-K filed on May 19, 2010).

10.29*

ProLogis Deferred Fee Plan for Trustees (As Amended and Restated Effective as of May 14, 2010) (incorporated by reference to exhibit 10.3 to ProLogis’ Form 8-K filed on May 19, 2010).

10.30*

Form of Indemnification Agreement between ProLogis and certain directors and executive officers (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

10.31*

Form of Restricted Stock Unit Agreement; Prologis, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2012).

10.32*

Prologis, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed May 8, 2012).

10.33*

Form of Director Deferred Stock Unit Award terms (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed May 8, 2012).

10.34*

Form of Change of Control and Noncompetition Agreement by and between Prologis, Inc. and its executive officers (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed August 16, 2013).

10.35*

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (General form 2015) (incorporated by reference to Exhibit 10.57 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.36*

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (Bonus exchange) (incorporated by reference to Exhibit 10.2 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended March 31, 2015).

10.37*

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (General form 2016) (incorporated by reference to Exhibit 10.48 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).

119


10.38*

Form of Prologis, Inc. Outperformance Plan LTIP Unit Exchange Award Agreement (incorporated by reference to Exhibit

10.58 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.39*

Form of Prologis, Inc. Long-Term Incentive Plan Equity Exchange Offer LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.59 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.40*

Amended and Restated Prologis, Inc. 2011 Notional Account Deferred Compensation Plan (incorporated by reference to Exhibit 10.60 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.41*

Amended and Restated Prologis, Inc. Nonqualified Deferred Compensation Plan (incorporated by reference to Exhibit 10.61 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.42*

Second Amended and Restated Prologis 2005 Nonqualified Deferred Compensation Plan (incorporated by reference to Exhibit 10.62 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.43

Time-Sharing Agreement, dated January 21, 2015, by and between ProLogis Logistics Services Incorporated and Hamid R. Moghadam (incorporated by reference to Exhibit 10.63 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.44

Amended and Restated Time-Sharing Agreement, dated January 11, 2016, by and between ProLogis Logistics Services Incorporated and Hamid R. Moghadam (incorporated by reference to Exhibit 10.55 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).

10.45

Global Senior Credit Agreement dated as of July 11, 2013, among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and agents, and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed July 15, 2013).

10.46

First Amendment to the Global Senior Credit Agreement dated as of June 26, 2014 among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and Bank of America, N.A. as administrative agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on June 30, 2014).

10.47

Second Amendment to the Global Senior Credit Agreement dated as of January 22, 2015 among Prologis, L.P., various affiliates of Prologis, L.P., various lenders and Bank of America, N.A. as global administrative agent. (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on March 31, 2015).

10.48

Fourth Amended and Restated Revolving Credit Agreement dated as of August 14, 2013 among Prologis Japan Finance Y.K., as initial borrower, Prologis, Inc. and Prologis, L.P., as guarantors, the banks listed on the signature pages thereof, and Sumitomo Mitsui Banking Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed August 16, 2013).

10.49

Guaranty of Payment, dated as of August 14, 2013, among Prologis, Inc. and Prologis, L.P., as guarantors, Sumitomo Mitsui Banking Corporation, as Administrative Agent, for the banks that are from time to time parties to the Fourth Amended and Restated Revolving Credit Agreement, dated at August 14, 2013 (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed August 16, 2013).

10.50

Senior Term Loan Agreement dated as of June 19, 2014 among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and Bank of America, N.A. as administrative agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on June 24, 2014).

10.51

Senior Term Loan Agreement dated as of May 28, 2015 among Prologis, L.P., as Borrower, Prologis, Inc., as Guarantor, various lenders and Bank of America N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of Prologis’ Current Report on Form 8-K filed June 1, 2015).

10.52

First Amendment, dated January 22, 2015, to the Senior Term Loan Agreement dated as of June 19, 2014, among Prologis, L.P., various affiliates thereof, various lenders and Bank of America, N.A. as Administrative Agent (incorporated by reference to Exhibit 10.63 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).

10.53

Term Loan Agreement dated as of August 18, 2016 among Prologis GK Holdings Y.K., as borrower, Prologis, Inc. and Prologis, L.P., as guarantors, the banks listed on the signature pages thereof, and Sumitomo Mitsui Banking Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 22, 2016).

10.54

Guaranty of Payment dated as of August 18, 2016 among Prologis, Inc. and Prologis, L.P., as guarantors, and Sumitomo Mitsui Banking Corporation, as Administrative Agent, for the banks that are from time to time parties to the Term Loan Agreement dated as of August 18, 2016 (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed on August 22, 2016).

10.55

Amended and Restated Global Senior Credit Agreement dated as of April 14, 2016 among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and agents, and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on April 18, 2016).

120


10.56

Letter Agreement dated February 3, 2017 by and between Prologis, Inc. and Hamid R. Moghadam (incorporated by

reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on February 3, 2017).

12.1†

Computation of Ratio of Earnings to Fixed Charges of Prologis, Inc. and Prologis, L.P.

12.2†

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock/Unit Dividends of Prologis, Inc. and Prologis, L.P.

21.1†

Subsidiaries of Prologis, Inc. and Prologis, L.P.

23.1†

Consent of KPMG LLP with respect to Prologis, Inc.

23.2†

Consent of KPMG LLP with respect to Prologis, L.P.

24.1†

Power of Attorney for Prologis, Inc. (included in signature page of this annual report).

24.2†

Power of Attorney for Prologis, L.P. (included in signature page of this annual report).

31.1†

Certification of Chief Executive Officer of Prologis, Inc.

31.2†

Certification of Chief Financial Officer of Prologis, Inc.

31.3†

Certification of Chief Executive Officer for Prologis, L.P.

31.4†

Certification of Chief Financial Officer for Prologis, L.P.

32.1†

Certification of Chief Executive Officer and Chief Financial Officer of Prologis, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2†

Certification of Chief Executive Officer and Chief Financial Officer for Prologis, L.P., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1

Supplemental United States Federal Income Tax Considerations (incorporated by reference to Exhibit 99.1 to Prologis’ Current Report on Form 8-K filed June 20, 2016).

101. INS†

XBRL Instance Document

101. SCH†

XBRL Taxonomy Extension Schema

101. CAL†

XBRL Taxonomy Extension Calculation Linkbase

101. DEF†

XBRL Taxonomy Extension Definition Linkbase

101. LAB†

XBRL Taxonomy Extension Label Linkbase

101. PRE†

XBRL Taxonomy Extension Presentation Linkbase

*

Management Contract or Compensatory Plan or Arrangement

Filed herewith

121