UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017.2018.

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                      .

Commission file number: 000-55577

 

AFFINION GROUP HOLDINGS, INC.

(Exact name of Registrant as specified in its charter)

 

 

Delaware

 

16-1732155

(State or other jurisdiction
of incorporation or organization)

 

(I.R.S. Employer

Identification Number)

6 High Ridge Park

Stamford, CT 06905

(Address, including zip code, of principal executive offices)

(203) 956-1000

(Registrant’s telephone number, including area code)

Securities registered pursuant to section 12(b) of the Act: None

Securities registered pursuant to section 12(g) of the Act: Common Stock, par value $0.01 per share

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes      No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes      No  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”  “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

  

Accelerated Filer

 

Non-Accelerated Filer

 

  (Do not check if a smaller reporting company)

  

Smaller Reporting Company

 

 

 

 

  

Emerging Growth Company

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes      No  

Due to the limited trading of the registrant’s common stock, par value $0.01 per share, the aggregate market value of the voting and non-voting common equity held by non-affiliates as of the close of business on June 30, 20172018 was zero.

As of February 28, 2018,April 10, 2019, the number of shares outstanding of the registrant’s (1) Common Stock, $0.01$0.000001 par value, was 9,157,071, (2) Class C Common Stock, $0.01725,678 and the number of shares of the registrant’s common stock, par value $0.01 per share, was 433,813, and (3) Class D Common Stock, $0.01 par value, was 456,643.zero.

DOCUMENTS INCORPORATED BY REFERENCE: None

 

 

 

 

 

 


TABLE OF CONTENTS

 

 

 

 

  

Page

PART I

  

 

 

Item 1.

 

Business

  

3

Item 1A.

 

Risk Factors

  

1514

Item 1B.

 

Unresolved Staff Comments

  

2726

Item 2.

 

Properties

  

2726

Item 3.

 

Legal Proceedings

  

2827

Item 4.

 

Mine Safety Disclosures

  

3029

 

PART II

  

3130

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

  

3130

Item 6.

 

Selected Financial Data

  

3130

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

3331

Item 7A.

 

Quantitative and Qualitative Disclosures about Market Risk

  

6562

Item 8.

 

Financial Statements and Supplementary Data

  

6764

Item 9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

  

6764

Item 9A.

 

Controls and Procedures

  

6764

Item 9B.

 

Other Information

  

6966

 

PART III

  

6973

 

Item 10.

 

Directors, Executive Officers and Corporate Governance

  

6973

Item 11.

 

Executive Compensation

  

7378

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

  

96100

Item 13.

 

Certain Relationships and Related Transactions, and Director Independence

  

101103

Item 14.

 

Principal Accounting Fees and Services

  

108114

 

 

 

 

 

 

PART IV

  

109115

 

 

 

 

 

Item 15.

 

Exhibits, Financial Statement Schedules

  

109115

Item 16

 

Form 10-K Summary  

 

114120

 

 


2


PART I

Unless the context otherwise requires or indicates,

all references to “Affinion Holdings,” the “Company,” “we,” “our” and “us” refer to Affinion Group Holdings, Inc., a Delaware corporation, and its subsidiaries on a consolidated basis after giving effect to the consummation on October 17, 2005 of the acquisition (the “2005 Acquisition”) by Affinion Group, Inc. of Affinion Group, LLC (known as Cendant Marketing Group, LLC prior to the consummation of the Acquisition) and Affinion International Holdings Limited (known as Cendant International Holdings Limited prior to the consummation of the 2005 Acquisition) and the other transactions described in this Annual Report on Form 10-K (the “Report”) under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—The Apollo Transactions,” but for periods prior to the 2005 Acquisition, refer to the historical operations of Cendant Marketing Services Division (a division of Cendant Corporation) (the “Predecessor”) that we acquired in the 2005 Acquisition,

all references to our consolidated subsidiaries include (i) Affinion Investments, LLC, Affinion Investments II, LLC (“Affinion Investments”) and Affinion Developments, LLC, all of which are unrestricted subsidiaries under the indentures governing Affinion’s 2017 senior notes (as defined below)  and (ii)  for periods after January 14, 2011, Webloyalty (as defined below),

all references to “Affinion” refer to our subsidiary, Affinion Group, Inc., a Delaware corporation, and  

all references to “fiscal year” are to the twelve months ended December 31 of the year referenced.

 

Item  1.

Business

The following description of our business is current as of December 31, 20172018 and does not give effect to or incorporate any subsequent events unless otherwise noted.

Overview

Affinion Holdings developsWe develop programs and solutions that motivate and inspire loyalty. Through our proprietary technology platforms and end-to-end customer service capabilities, we design, administer and fulfill loyalty and customer engagement and insurance programs and solutions that strengthen and expand the value of customer relationships for many of the world’s largest and most respected companies. Our programs and solutions include:

Loyalty solutions that help reward, motivate and retain consumers. We create and manage any and all aspects of our clients’ points-based loyalty programs, including design, platform, analytics, points management and fulfillment. Our loyalty solutions offer relevant, best-in-class rewards (such as travel, gift cards and merchandise) to consumers enabling clients to motivate, retain and thank their best customers. For example, our platform and technology support points-based programs for financial services, automotive, gaming, travel and hospitality companies.

Customer engagement programs and solutions that address key consumer needs such as greater peace of mind and meaningful savings for everyday purchases. We provide these solutions to leading companies in the financial institution, telecommunications, ecommerce, retail and travel sectors globally. These differentiated programs help our clients enrich their offerings to drive deeper connections with their customers, and to encourage their customers to engage more, stay loyal and generate more revenue for our clients. For example, we develop and manage programs such as identity theft protection, credit monitoring, savings on everyday purchases, concierge services, discount travel services and roadside assistance.

Insurance programsThe Company had a domestic insurance business that served as a leading third-party agent, administrator and solutions that help protect consumers in the eventmarketer of a covered accident, injury, illness, or death. We marketcertain accident and life insurance programs on behalfsolutions. As discussed further in Note 4—Discontinued Operations in the audited consolidated financial statements included elsewhere herein, we completed the sale of the domestic insurance business, which comprised substantially all of our financial institution partners. We work with leadingInsurance Solutions operating segment, on August 15, 2018. The divestiture of the domestic insurance carriers to administer coverage for approximately 18.4 million people across America. These insurancebusiness marked an additional step in our strategic plan and ongoing transformation into a pure-play loyalty solutions provide affordable, convenient insurance to consumers resulting in proven customer loyalty and generating incremental revenue for our clients.  Our insurance solutions include accidental death and dismemberment insurance (“AD&D”), hospital accident plan, recuperative care, graded benefit whole life and simplified issue term life insurance.company.

Our financial business model is characterized by substantial recurring revenues. We generate revenue primarily in three ways:

Fee for service: we generate revenues from our clients through our loyalty business by designing (management, analytics and customer experience) and administering points-based loyalty programs on a platform licensing, fee-for-service basis. We also generate revenues for desired customer engagement programs and solutions, typically through a licensing and/or per-user fee.


3


 

Commission or transaction fee: we earn a commission from our suppliers and/or a transaction fee from our clients based on volume for enabling or executing transactions such as fees generated from loyalty points related purchases and redemption. We can also generate revenues based on a per-subscriber and/or a per-activity commission fee from our clients for our services.

Subscription: we generate revenues through the sale of our value-added subscription-based programs and solutions to the customers of our clients whom we bill on a monthly, quarterly or annual basis.

For the year ended December 31, 2017,2018, we had net revenues, net lossincome attributable to us and Adjusted EBITDA (as defined below) of $953.1$699.8 million, $25.2$302.1 million and $235.2$147.8 million, respectively.

On April 10, 2019, we consummated the 2019 Recapitalization, as defined and described below under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein.  

Business

We seek to address the needs of three primary parties in developing and implementing our loyalty and customer engagement and insurance programs and solutions: (1) Clients, which are the companies for whom we develop and manage loyalty and customer engagement programs and solutions; (2) Customers, who are the individual consumers with whom we or our clients have a relationship and either subscribe to one or more of our programs or are eligible to receive rewards; and (3) Suppliers, which are the third-party providers of content and services for our programs and solutions.  

Clients:

Our clients value our technology, platforms and services because we offer them loyalty and customer engagement and insurance programs and solutions that help strengthen and expand the value of their customer relationships. We identify the needs of our clients’ customers and create customized loyalty and customer engagement and insurance solutions and differentiated programs that promote our clients’ brands and enhance their results.

As of December 31, 2017,2018, we had almost 6,150approximately 2,900 clients in a variety of industries including financial services, ecommerce, retail, travel and telecommunications. Some of our leading clients, based on revenues for the year ended December 31, 2017,2018, include JPMorgan Chase, Wells Fargo, Transworld Entertainment, Trainline, Citibank and Capital One. Revenues generated from our largest client, JPMorgan Chase, and its customers, accounted for 11.1%14.8% of total net revenues in 2017.for the year ended December 31, 2018. Many of our clients have been working with us for over ten years.

Customers:

Our customers value participation in our programs and access to our solutions because of:of the seamless service and relevant, best-in-class rewards we offer through our loyalty programs;programs and the attractive lifestyle and protection services and enhanced benefits of our customer engagement programs; and the peace of mind from our insurance solutions.programs. Depending on the nature of the relationship we have with a given client, customers may either purchase our programs directly from us or receive the benefits and solutions from our client. We derived approximately 34%42.5% of our net revenues in 2017for the year ended December 31, 2018 from subscribers and customers we obtained through our 10 largest clients.

As of December 31, 2017,2018, we had approximately 43.744.3 million customers who received loyalty points-based management and redemption services or credit or debit card enhancement services and approximately 4324.4 million subscribers and end-customers enrolled in our customer engagement and insurance programs worldwide.

Suppliers:

We provide benefits and services with our in-house capabilities, but we also contract with one or more of our many third-party suppliers to provide components for our programs and solutions, such as credit reports, insurance coverage, travel content, gift cards and merchandise. Our flexible platforms allow for real-time integration with our suppliers, and they value their relationships with us because we provide them with significant incremental revenue by bundling their content with our own and offering these solutions through proprietary and supplementary distribution channels. Generally, our relationships with key suppliers are governed by long-term contracts (typically with initial terms of up to five years that renew automatically unless notice of non-renewal is given by either party prior to renewal).


4


Business Segments

We organize our business into the following fourthree business segments:

Global Loyalty.  This segment consists of all of our loyalty assets globally in which we are a provider of end-to-end loyalty solutions that help clients reward, enrich, motivate and retain customers, including program design, points management and administration, and broad-based fulfillment and redemption across multiple channels.

Global Customer Engagement.  This segment consists of our customer engagement business, in which we are a leading global solutions provider that delivers a flexible mix of benefits and services for our clients that meet customers’ needs, including products that are designed to help consumers save money and gain peace of mind.

Insurance Solutions.  This segment consists of the domestic insurance business, in which we are a leading third-party agent, administrator and marketer of certain accident & life insurance solutions.

Legacy Membership and Package.  This segment consists of certain global membership and package programs that are no longer being actively marketed but continue to be serviced and supported.  

See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Operating Segment Results” and Note 17 to our19—Segment Information in the audited consolidated financial statements included elsewhere herein for additional financial information about these business segments. In addition, see Note 17 to our19—Segment Information in the audited consolidated financial statements included elsewhere herein for additional financial information by geographic area.

We use our proprietary technology platforms to support our business segments and deliver differentiated programs and solutions to our clients. The development and maintenance of our leading technology platforms is integral to our ability to maximize value from each of our client relationships.  

Industry Overview

Loyalty and customer engagement programs and solutions provide incentives and benefits to major brands to support their loyalty and customer experience objectives. Businesses use loyalty and customer engagement programs and solutions to further integrate and enrich their relationships with existing customers and to engage and attract new customers.

Points-based loyalty programs offer many redemption options, including gift card, travel, merchandise, cash back and various other options. We believe the market for loyalty program services is substantial and growing, and we also believe redemption volumes continue to grow. In the United States, the number of loyalty program memberships was approximately 3.8 billion in 2016, increasing by 15% since 2014, according to the 2017 Colloquy Loyalty ConsensusCensus report. Internationally, we believe the market for loyalty program and redemption management offers significant growth opportunities.

Through our global customer engagement operations, we create and manage innovative programs and solutions that address key consumer needs such as greater peace-of-mind and meaningful savings. According to the Consumer Sentinel Network Data Book, a Federal Trade Commission (“FTC”) report, identity theft was the number threetwo complaint reported to the FTC for the calendar year 2016. According to Statista Dossier, the number of digital coupons redeemed worldwide is projected to grow to 31 billion in 2019, from 16 billion in 2014.

AD&D insurance is a policy that pays benefits to the beneficiary if the cause of death is an accident. According to an IBISWorld AD&D Insurance Market Research Report, AD&D was a $23 billion market in 2015 in the U.S. We market AD&D, as well as other accident and life insurance solutions, on behalf of our financial institution partners.  2017.

Our Market Opportunity and Business Strategy

In 2016, we implemented a new globalized organizational structure to better support our key strategic initiatives and enhance long-term revenue growth. This organizational structure allowed us to combine similar lines of business on common platforms and shared infrastructures on a global basis to drive best practices and efficiencies, with meaningful cost savings. In addition, we are no longer materially investing in lines of business that we believe are not essential to our long-term growth prospects. We remain committed to our business strategy of pursuing initiatives that maintain and enhance our position as a global leader in loyalty and customer engagement solutions. The 2016 implementation of the global organizational structure marked another major step in our strategic plan and ongoing transformation.transformation into a pure-play loyalty solutions company.


Our strategy is to pursue initiatives that maintain and enhance our position as a global leader in the designing, administering and fulfilling of comprehensive loyalty and customer engagement solutions that strengthen and expand the value of customer relationships for our clients by creating and/or delivering valuable programs and solutions that generate incremental loyalty and to focus on attractive opportunities that will increase our profitability and cash flows. We believe there are substantial opportunities and demand for our programs and solutions, and the key elements of our strategy are to:

Capitalize on a Large Domestic Market for our Loyalty Solutions. We believe the domestic market for loyalty program services is substantial and growing; U.S. loyalty memberships grew from 3.3 billion in 2014 to 3.8 billion in 2016, a growth rate of 15%, according to the 2017 Colloquy Loyalty ConsensusCensus report. We also believe redemption volumes continue to grow and new technologies such as virtual personal assistants and conversational interfaces will continue to provide incremental transaction opportunities. We also continue to identify additional distribution opportunities for rewards and incentives. We believe there are additional opportunities to expand our loyalty business as both current and prospective clients increasingly determine that a loyalty program is a meaningful way to differentiate their services in highly-competitive industries and as consumers continue to respond to these programs as a cost-effective method of acquiring travel services and other rewards. We believe we have opportunities to increase the range of administrative and redemption services we currently provide to our clients, and we intend to leverage our experience and capabilities to broaden the addressable market to include other industries where rewards programs can be used to favorably influence consumer behavior.

5


Leverage our Travel Platform and Content and Services. We believe that our unique blend of our travel platform and our mix of content will continue to drive incremental transaction volume.  Our travel platform embraces and enables real-time access to data critical to the enhancement of the customer experience, disruptive technologies that provide opportunities to enhance the customer experience throughout the travel lifecycle, and beacons and geo-based targeting that are critical to providing real-time rewards during the travel experience. In addition, our platform and mix of content is built to embrace new technology and services such as artificial intelligence leveraged to optimize the travel search experience, bots to facilitate real-time customer interactions, help streamline the booking process and serve a significant servicing function, and voice recognition as a significant part of the customer experience.  

Continue to Expand the Global Footprint for our Customer Engagement Solutions. We believe that we are well positioned to provide our clients with comprehensive customer engagement programs and solutions offerings on a global basis. Our goal is to help our clients build new revenue sources and increase engagement by tailoring our programs and solutions to deliver impactful customer experiences. We are continuing to execute on our plan to extend our operations into new countries and geographic regions, including, most recently, Eastern Europe and emerging markets. We intend to continue our growth across the globe through both organic initiatives, including geographic expansion, as well as the continued evaluation of strategic acquisitions that strengthen our customer engagement programs and solutions, grow our distribution capabilities or enhance our scale. We also believe demand for incremental revenue sources by European financial institutions, e-tailers, retailers and telecom providers continues to increase.

Capitalize on Demand for Key Customer Engagement Programs and Solutions such as Identity Theft Protection, Personalized Data Protection and Consumer Savings. We believe there are additional opportunities to grow our customer engagement business both domestically and internationally, as we provide solutions that strengthen our partners’ existing customer relationships by engaging consumers and building brand loyalty thereby generating incremental revenue for our partners.  We intend to expand and grow our existing portfolio focusing on financial institution clients, further penetrating and growing our ecommerce business, leveraging current assets and developing new capabilities, and evolve and modernize our engagement solutions offerings and platform to gain new business development traction. We believe consumers are increasingly focused on protecting their identity and credit accounts. According to the Consumer Sentinel Network Data Book, an FTC report, identity theft was the number threetwo complaint reported to the FTC for the calendar year 2016.2017.  In addition, consumer demand for coupons and discounts continues to grow with expanded acceptance and delivery mechanisms. According to Statista Dossier, the number of digital coupons redeemed worldwide is projected to grow to 31 billion in 2019, from 16 billion in 2014.

Capitalize on the Large Market for our Insurance Solutions. We believe the market for AD&D insurance, as well as our other insurance offerings, is substantial. According to an IBISWorld AD&D Insurance Market Research Report, AD&D was a $23 billion market in 2015 in the U.S. We believe our insurance products offer an affordable way to provide guaranteed protection against a covered accident, injury, illness, or death.  In addition, we believe our clients desire to generate meaningful non-interest income from offering these solutions. We intend to continue to evaluate our insurance solutions and enhance the suite of our offerings.

Optimize Our Investment. Our ability to adjust and optimize the allocation of our investment across all of our clients, technology platforms, products and geographic regions based on the available opportunities will help us continue to maximize the returns on our businesses. We target minimum returns for all of our investments, incorporating the expected revenues, transaction volume, programming and administrative fees, persistency of customer tenure, commission rates and servicing and other variable costs for those clients and customers who utilize our programs and solutions. Our goal is to enrich and enhance our clients’ customer relationship by continuing to invest in our platform and solutions, and to continue to deliver relevant and leading products and services.


Focus on New Program Development. We continually develop and test new programs and solutions to identify consumer trends that can be converted into revenue-enhancing and customer engagement-building opportunities. These programs and solutions may include loyalty and enhancement services, identity theft protection products fully underwritten insurance programs, and purchase warranty offerings. We also consider acquisitions of new and complementary programs and technology to further enhance our offerings and generate additional revenue. In addition, we believe we have opportunities to enhance our existing services by enabling customers to engage more effectively through digital channels. For instance, many of our programs and solutions, such as loyalty rewards redemptions, leisure and travel discounts, and identity theft protection are designed with mobile-first users in mind, delivering customer-centric user journeys and featuring real-time availability of data.

Our Competitive Strengths

We believe our success and competitive advantage in providing comprehensive loyalty and customer engagement solutions is due to our ability to leverage a number of key strengths, including:

Flexible, Scalable, Custom and Secure Platforms. Our platforms provide end-to-end loyalty and customer engagement and insurance programs and solutions. Our platforms allow for a flexible mix of benefits and services to meet our clients’ needs. In addition, the scalability of our platforms allows us to continuously add new features, partners, programs and customer segments efficiently and effectively. We customize our loyalty and engagement programs and solutions to differentiate our client’s brand. Our clients’ customers’ data is protected ensuring that their program is secure and rewarding.  

We believe our flexible, scalable, custom and secure platforms increase the value we provide to our clients, allowing for a best-in-class user experience and a competitive advantage over our peers.

6


Broad Capabilities for Loyalty Program Solutions. We continuously monitor technology and user experience trends, as well as redemption options available to consumers of a loyalty points program. We are able to fulfill consumers’ most preferred redemption options because of our extensive supplier network that includes direct relationships with hundreds of travel, merchandise and gift card providers, representing more than 985approximately 1,050 brands. We are also licensed as a travel agency, and based on our gross transactional sales volume, we believe that we operate one of the largest leisure travel agencies in the United States. We have the flexibility to offer our clients a full service solution or a disaggregated approach, customized to their needs. Our clients are able to leverage these capabilities to ensure that their loyalty programs are providing rewards that the consumer finds relevant and meaningful, which we believe increases the likelihood that the program will positively influence consumer behavior.

We believe that the range of the services we are able to provide to support our clients’ loyalty programs provides us with a sustainable advantage over competitors.

Broad Based Geographic Distribution. Because we operate in 19 countries outside of the U.S., with a significant and long-standing presence in the majority of Europe’s largest markets, including the United Kingdom, the Nordic countries, Spain, Italy, France and Germany, we are able to provide our loyalty and customer engagement solutions on a global basis to better serve our clients who may have operations and customers in multiple countries. We benefit from synergies generated across all of our operations, including the ability to leverage the knowledge and experience we gain from one country into a new territory.

We believe that our ability to focus our business development and marketing expenditures on opportunities which offer the highest return is a key advantage that allows us to maximize our profitability and cash flows.

Diverse Distribution Channels. We believe we have a strong presence in the financial institution vertical in our Global Loyalty and Global Customer Engagement and Insurance Solutions businesses. We also have a strong presence with retailers and e-commerce companies. In addition, we have a growing presence in a variety of industries and verticals, such as with travel and hospitality companies and telecommunications and gaming companies.

We believe that our ability to focus our business development and investment on our most profitable opportunities in the most attractive markets, channels and industries, domestically and internationally, is a key advantage that allows us to maximize our profitability and cash flows.    

Proprietary Technology and Data Analytics Capabilities. Based on the length of our operating history, we believe our technology and database of actual customer interactions with approximately 1.1 billion unique records, is the largest and most comprehensive in the industry and cannot be replicated. Our technology platform supports subscriber management and points accounting functions and delivers a customer-centric experience for subscriber rewards accounts. We utilize our data analytics to develop highly targeted, customized loyalty and engagement programs and solutions across multiple channels and product offerings for each client with the goal of strengthening their customer relationships and more precisely identifying types of customers likely to find our programs and solutions of value. We are also able to utilize our predictive data analytics to anticipate shifts in the marketplace.


We believe our proprietary technology and data analytics capabilities enhance the profitability of our capital expenditures, allow us to better engage with customers, and help us to continue to secure and maintain long-term relationships with clients.

Strong, Long-Term Relationships with Clients. We have a long history of providing comprehensive loyalty and customer engagement and insurance solutions to leading companies in the U.S. and Europe. Because our services have broad-based consumer appeal and are relevant to any industry looking to enhance and extend the quality of their relationship across large-scale populations, our clients span a wide variety of industries, such as financial services, retail, e-commerce, travel, hospitality, and telecommunications, among others.

We believe that the strength and breadth of our relationships with our clients provide us with a competitive advantage in maintaining stable, diversified and predictable sources of revenue.

Committed and Experienced Management Team. We believe that our senior management and our talented and experienced professionals are a principal reason why we have achieved significant success in all of our businesses. Led by our Chief Executive Officer, Todd Siegel, who has been with us for over eighteennineteen years, our sevensix senior executives have a combined ninety-seven98 years of experience with Affinion Holdings.

We believe that the extensive experience and financial acumen of our management and marketing professionals provide us with a significant competitive advantage.

7


Programs and Solutions

Global Loyalty Solutions. We create and manage any and all aspects of our clients’ loyalty programs including program design, program management, technology platform, data analytics, points administration and rewards fulfillment. We manage loyalty solutions for points-based loyalty programs for many large financial institutions and other significant businesses. We provide our clients with solutions that meet the most popular redemption options desired by their program points holders, including travel, gift cards and merchandise, and, in 2017,2018, we facilitated approximately $3.2$3.3 billion in redemption volume. Our loyalty programs are private-label, customizable, full-service rewards solutions that consist of a variety of configurations that are offered on a stand-alone and/or bundled basis depending on customer requirements.

We provide and manage reward products for loyalty programs through Connexions Loyalty, Inc. (“Connexions”), our wholly-owned subsidiary, which is a service provider for points-based loyalty programs such as Chase Ultimate RewardsCapital One’s Venture Card and Citibank’s ThankYou Rewards. We believe we are a leader in online and offline reward fulfillment as we fulfilled approximately 14.313.8 million redemptions in 20172018 on an annualized basis. We do not retain any loyalty points-related liabilities. We typically charge a per-subscriber and/or a per-activity administrative fee to clients for our services. Connexions also provides clients with the ability to offer leisure travel as a subscriber benefit in a purchase environment, and a travel gift card, which can be used on all travel components, including airfare, rental car, hotel stays and cruise vacations.

We believe we are differentiated by our technology platform that supports member management and points accounting functions and delivers a best-in-class user experience for member rewards accounts.   Our flexibility allows us to vary the rules and offerings in programs to maximize per customer revenues and profits.  Our scalability allows us to continually add new features, partners, programs, and customer segments quickly, easily and securely.  Our business rules allow each of our clients to segment their customer base with unique design and experience, seamlessly with the client’s brand.  Our clients’ customers’ data is protected, meaning their loyalty program is rewarding and secure.

Global Customer Engagement Solutions. Through our global customer engagement operations, we create and manage innovative programs and solutions that address key consumer needs such as greater peace-of-mind and meaningful savings. We provide our solutions to leading companies in the financial institution, telecommunications, retail and travel sectors globally. These programs and solutions help our clients enrich their offerings to drive deeper connections, and encourage their customers to engage more, stay loyal and generate more value. For example, our solutions offer customers benefits and value-added services in the growing market of credit monitoring and identity-theft resolution services, which are intended to improve the subscriber’s sense of security and well-being, or discounts on many brand categories along with shop-at-home convenience in such areas as retail merchandise travel, automotive and home improvement.

Our customer engagement solutions may be categorized in two ways: (1) revenue enhancement, which is a traditional subscription-based model, and (2) engagement solutions, which is a fee-for-service or transactional based model.

In the revenue enhancement model, we provide incremental services for our clients to monetize their customer base. We also partner with clients to customize benefits that resonate with their brand and their customers’ needs.


In the engagement solutions model, we help clients differentiate their products and build strong customer relations. We also bundle appropriate rewards and benefits along the lifecycle of clients’ customers to create intimate, reciprocal connections that drive purchase decisions, interaction and participation over time.

Our principal customer engagement benefits are: (1) DataPal, a combination of benefits that secures users’ internet connection, simplifies password and document storage and scans the web for personal data; (2) PrivacyGuard and My Credit Tracker, which provides access to and monitoring of credit report, credit score and credit history to prevent identity-theft; (3) Complete Savings, which provides online shopping and access to discounts; (4) Enjoymore, a shopping program offering access to discounts on dining and cinema, and cash back on tickets and other events; and (5) Great Fun, a discount program offering everyday savings on dining, shopping, and admission to individual and family-oriented entertainment.

Insurance Solutions. We offer five primary insurance solutions that pertain to supplemental health or life insurance. These solutions, including AD&D, represent our core insurance offerings and the majority of our annual insurance revenue.

At December 31, 2017, our principal insurance products included: (1) AD&D, which provides coverage for accidental death and serious injury with $1,000 initial complimentary coverage and up to $300,000 in additional coverage; (2) Hospital Accident Plan, which pays cash directly to the insured if hospitalized due to a covered accident with up to $1,800 per day hospitalized; (3) Recuperative Care, which provides cash directly to the insured if hospitalized due to a covered accident or illness with up to $400 per day hospitalized; (4) Graded Benefit Whole Life, which provides a lump sum life insurance benefit with up to $25,000 of coverage; and (5) Simplified Issue Term Life, which provides a lump sum life insurance benefit with up to $250,000 of coverage.

We market our insurance products primarily by direct mail and the internet. We use retail arrangements with our clients when we market our insurance solutions to their customers. We earn revenue in the form of commissions from premiums collected, and in some cases, from economic sharing arrangements with the insurance carriers that underwrite the policies that we market. While these economic sharing arrangements have a loss-sharing feature that is triggered in the event that the claims made against an insurance carrier exceed the premiums collected over a specified period of time, historically, we have never had to make a payment to insurance carriers under such loss-sharing feature.

Clients

We are able to provide our loyalty and customer engagement solutions by utilizing the brand names and customer contacts of our clients. Our diversified base of clients includes more than 6,150approximately 2,900 companies in a wide variety of industries, including financial services, retail, travel, telecommunications, utilities and internet. Select clients include JPMorgan Chase, Wells Fargo, Transworld Entertainment, Trainline, Citibank and Capital One. In 2017,2018, we derived approximately 34%42.5% of our net revenues from subscribers and end-customers obtained through our 10 largest clients.

8


With respect to our loyalty and engagement solutions operations, many of our principal partner agreements have a term of at least two years, which automatically renew for one-year periods and may be terminated at any time upon at least 90 days’ written notice, and we typically charge a per-subscriber and/or a per-activity administrative fee to clients for our services. Typically, our agreements with our clients for the marketing and servicing of our retail subscriber products are for fixed terms (typically one to three years, in the case of customer engagement, and five years of marketing commitment plus five years of collection tail if terminated, in the case of insurance with credit union clients)engagement), which automatically renew for one-year periods and may be terminated at any time upon at least 90 days’ written notice. Our clients are not subject to minimum marketing commitments that are material, individually or in the aggregate. While we generally do not have continued marketing rights following the termination of any marketing agreements, the vast majority of our marketing agreements allow us to extend or renew existing subscribers and bill and collect associated subscription fees following any termination. While we usually do not have rights to use marketing partner branding in new marketing following termination of a marketing agreement, the products we provide to subscribers are either our standard products, which do not require our marketing partner’s branding, or are co-branded products for which we typically have the ability to continue to service as co-branded products. Generally, our clients agree not to solicit our subscribers for substantially similar services both during the term of our agreement and following any termination thereof.

Global Loyalty. We had 4140 clients at December 31, 2017,2018, which include leading financial institutions, gaming companies, brokerage houses, automotive companies, premier hotels and travel-related companies.

Global Customer Engagement. We had approximately 775800 clients in multiple industries at December 31, 2017.2018. Our relationships with our largest partners typically encompass multiple products and/or types of marketing channels. In general, we have long-standing relationships with our partners. Our international clients include some of Europe’s most prominent retail banks and telecommunications companies.


Insurance Solutions. Our insurance clients consist of approximately 3,160 financial institutions including national financial institutions, regional financial institutions and credit unions at December 31, 2017. Customers of our top 10 clients generated approximately 24% of our gross insurance revenue in 2017. In addition, we have held the AD&D product endorsement of the American Bankers Association since 1989 and of the National Association of Federal Credit Unions since 2004.

Customers

As of December 31, 2017,2018, we had approximately 4324.4 million subscribers and end-customers enrolled in our customer engagement and insurance programs worldwide and approximately 43.744.3 million customers who received credit or debit card enhancement services and loyalty points-based management services. We offer our programs and solutions to our customers through nearly 6,150approximately 2,900 clients as of December 31, 2017.2018. We market to customers using direct mail, online marketing, point-of-sale marketing, telemarketing and other marketing methods.

Global Loyalty. As of December 31, 2017,2018, we had approximately 43.744.3 million customers who received loyalty points-based management and redemption services or credit or debit card enhancement services.

Global Customer Engagement. As of December 31, 2017,2018, we had approximately 1.31.2 million subscribers and end-customers in the U.S. We target customers of our clients who are willing to pay a fee to gain access to a multitude of discount programs or want to improve their sense of security and well-being. As of December 31, 2017,2018, we had approximately 17.117.4 million international package customers and approximately 2 million customers in 19 countries, primarily in Europe.

Insurance Solutions. As of December 31, 2017, we had approximately 18.4 million insurance customers in the U.S. We rely on access to our clients’ large customer bases to market our insurance solutions. The insurance products we market, such as AD&D, provide customers with peace of mind benefits should they suffer a serious injury or loss.

Third Party Suppliers

We partner with a large number of third-party suppliers to provide fulfillment of many of our programs and solutions. Generally, our relationships with key suppliers are governed by long-term contracts (typically, with initial terms of up to five years that renew automatically unless notice of non-renewal is given by either party prior to renewal). As we have a large number of suppliers, we are generally not dependent on any one vendor and have alternative suppliers should we need to replace an existing vendor. We believe we have very good relationships with our suppliers who value their relationship with us as we are able to provide them with access to a large customer base through our clients, many of whom are leaders in their respective industries. In addition, because we purchase large volumes of services across our various businesses, we are able to achieve significant price discounts from our suppliers.

Global Loyalty. Connexions acts as a business process outsourcer for points-based loyalty products and provides enhancement benefits to credit and debit card issuers. While many of the services Connexions provides are sourced in-house as a result of Connexions’ proprietary technology platform and program design support, third-party suppliers are used to provide additional benefit enhancements. These benefit enhancements are supplied by our loyalty and insurance benefits suppliers. We work directly with approximately 515500 suppliers to obtain rewards and provide loyalty clients with access to more than 12,7008,200 available merchandise models.

Global Customer Engagement. We partner with a variety of third-party suppliers to provide services, benefits and fulfillment for many of our programs. Some of our largest vendor relationships relate to the provisions of certain benefits embedded in our PrivacyGuardRPrivacyGuard® product and AutoVantage product. Global Customer Engagement services its clients using a variety of third-party suppliers to provide benefits, fulfillment and delivery for some of our programs. In addition, we also have key supplier relationships with third parties for benefits related to sports and entertainment events as well as the provision of certain benefits embedded in our identity theft protection products. Global Customer Engagement also uses third-party suppliers for its print and fulfillment products.

Insurance Solutions9


. As of December 31, 2017, our carriers for our insurance solutions were Transamerica Premier Life Insurance Company, Minnesota Life Insurance Company, Federal Insurance Company, a member insurer of the Chubb Group of Insurance Companies, Mutual of Omaha and The Hartford, Inc.

Our Technology Platform and Operations

We deliver tailored programs and solutions through our platform of proprietary technology, end-to-end customer service and benefits catalogue. Technology development and product development is integral to our ability to maximize value from each of our client relationships. In developing our programs and solutions, we focus on leveraging marketplace trends and increasing loyalty, with a critical focus on the needs of the consumer. We continue to make significant product development investments to ensure that our proprietary technology meets industry leadership standards and can be seamlessly integrated and customized to further support our clients’ brands and loyalty strategy.


When we enhance existing and/or develop new programs and solutions, we take into account not only the combination of benefits that will make up the program or solution, but the characteristics of the customers to whom we will target.  

We also research, build and launch custom partner programs and solutions that we create uniquely for clients to address specific needs of these clients and their customers.

Proprietary Technology. Our proprietary technology allows our clients to integrate and enrich relationships with their customers, supporting our value proposition in the marketplace. We focus on utilizing our proprietary technology to deliver programs and solutions that motivate and inspire loyalty by consumers.

We continue to make investments to maintain and update our proprietary technology to remain competitive in the marketplace. Our technology platform is also built to embrace new technologies and innovation such as artificial intelligence and voice recognition used to enhance the customer experience.  

End-to-End Customer Service. We provide full customer service support and delivery globally, including enrollment, benefits support, fulfillment, billing and payment. We focus on integrating and optimizing the customer journey through our end-to-end customer service.

Servicing and enrollment requests are processed through a workflow and messaging interface with our suppliers and are stored within our subscriber management platform. This framework allows us to keep a virtual inventory of programs and solutions, as well as store customer information for future investment analysis. Customer servicing and billing information is fed into the financial ledger and business intelligence platform for billing and future investment analysis.

Benefits Catalogue. We believe that our ability to customize programs and solutions utilizing a broad range of benefits that we provide enables us to meet the complex and highly specialized customer engagement needs of our clients and their customers. Our benefits catalogue may be categorized generally as addressing one of two broad categories of fundamental consumer needs: (1) protection and peace-of-mind services or (2) savings on lifestyle-oriented purchases and loyalty solutions.

Our loyalty programs offer many redemption options, including gift card, travel, merchandise, cash back and various other options. Our customer engagement programs and solutions offer benefits including credit monitoring, access to credit reports, online data monitoring, online shopping and access to savings such as dining discounts, cinema discounts and cash back on tickets and other events, and concierge services. We offer five primary insurance solutions that pertain to supplemental health or life insurance.

Processing

The processing responsibilities of the operations group can be divided into: (1) travel fulfillment; (2) gift card fulfillment; (3) merchandise fulfillment; (4) enrollments; (5) fulfillment packages; and (6) billing.

Travel Fulfillment. Loyalty Travel Agency LLC, our full-service travel agency, is dedicated primarily to servicing our customers; however, it also provides travel agency services to our clients, mainly for loyalty rewards redemptions and related services.

Gift Card Fulfillment. Through an in-house gift card fulfillment facility, we deliver approximately 7.77.5 million gift card rewards annually, and we have nearlyapproximately 200 merchant relationships directly sourced and managed.

Merchandise Fulfillment. We provide merchandise rewards fulfillment to our clients’ customers with access to approximately 11,10010,700 products from over 700750 top brands. We manage the process of customers purchasing merchandise products, but we outsource delivery logistics to back-end suppliers. While we manage the fulfillment process, we generally do not take ownership or physical possession of any of the products being delivered.

Enrollments. Enrollment information is sent to us through a variety of different media, including mail, electronic file transfer from clients and telemarketing vendors and the internet. Average turnaround time from receipt to enrollment is approximately 24 hours.

10


Fulfillment Packages. Fulfillment packages, which include enrollment materials and premiums (e.g., coupons and “hard” premiums such as MP3 players)premiums) sent to customers via mail and electronically, are produced in thousands of combinations for our global customer engagement and insurance programs. Fulfillment orders are generally transmitted to the appropriate fulfillment supplier by the next business day following receipt of the order.


Billing. We have the ability to accept a variety of different payment account types, including Visa (debit and credit), MasterCard (debit and credit), Discover, American Express, retail company proprietary cards, PayPal, and checking and savings accounts. We use both generic and direct processing methods and work closely with a variety of payment processors and our clients to maximize our ultimate collection rates.

Competition

We are a leading loyalty and customer engagement and insurance solutions company with value-added programs and services with a network of almost 6,150approximately 2,900 clients as of December 31, 2017,2018, approximately 4324.4 million subscribers and end-customers enrolled in our customer engagement and insurance programs worldwide and approximately 43.744.3 million customers who received credit or debit card enhancement services and loyalty points-based management and redemption services as of December 31, 2017.2018. Our leadership position in the marketing and loyalty points program management industries is due to our nearly 40-year track record our experience from approximately 23,300 loyalty and customer engagement program marketing campaigns conducted over the last five years and our core strengths in the areas of multi-channels marketing, data analytics, customer service and operations. We also believe our portfolio of programs and benefits is the broadest in the industry, and that we are capable of providing the full range of administrative services for loyalty points programs. At December 31, 2017,2018, we offered 13 core products and services with over 245210 unique benefits and supported more than 4,3004,100 versions of products and services representing different combinations of pricing, benefit configurations and branding.

Our competitors include any company seeking direct and regular access to large groups of customers through any direct marketing channel, as well as any company capable of managing loyalty points programs or providing redemption options for those programs. Our products and services compete with those marketed by financial institutions and other third parties who have marketing relationships with our competition, including large, fully integrated companies that have financial, marketing and product development resources that are greater than ours. We face competition in all areas of our business, including price, product offerings and product performance. As a whole, the direct marketing services industry is extremely fragmented, while competition in loyalty points program administration is somewhat more concentrated. Most companies in the direct marketing services industry are relatively small and provide a limited array of products and services. In general, competition for the consumer’s attention is intense, with a wide variety of players competing in different segments of the direct marketing industry. More specifically, competition within our business lines comes from companies that vary significantly in size, scope and primary core competencies.

Global Loyalty Solutions. Participants in the loyalty arena provide in-house rewards programs and utilize third-party providers. Such third-party providers design, market and manage rewards-based loyalty programs for businesses that either have no desire to manage such programs or lack the core competencies necessary to compete in the industry effectively. Key industry participants include Maritz Loyalty Marketing, Blackhawk, Expedia, Bridge2Solutions and Epsilon.

Customer Engagement Solutions. The customer engagement solutions industry is characterized by a high degree of competition. Participants in this industry include engagement services companies, such as United Marketing Group, Encore, Synapse, AAA, LifeLock and Intersections, as well as the credit bureaus, Experian, Equifax and TransUnion, and large retailers, travel agencies, insurance companies and financial service institutions. Internationally, on the customer engagement side of the business, competitors include Card Protection Plan, LV8, Plebicom S.A., as well as large retailers, travel agencies, insurance companies and financial service institutions. Key competitors in the package business include Card Protection Plan, MobileServ Limited, and Lifestyle Service Group in the United Kingdom, Serisystem and Jakala in Italy, MehrWert Servicegesellschaft in Germany and Falck in Norway.

Insurance Solutions. Participants in the U.S. in the direct marketing of insurance solutions include AIG, CUNA Mutual Group, New York Life, Securian, Transamerica, and marketing firms who, in some instances, utilize our insurance underwriters.

Intellectual Property

We own or have licenses to use a large number of patents relating to a significant number of programs and processes. We also have certain significant material trademarks including, but not limited to Affinion Group, Affinion Benefits Group, Connexions Loyalty, Affinion International, AutoVantage, Buyers Advantage, CompleteHome, Enhanced Checking, HealthSaver, Hot-Line, NHPA, PrivacyGuard, Shoppers Advantage, Small Business Solutions, Travelers Advantage, Trilegiant and Wellness Extras. We use our trademarks in the marketing of our services and products offerings. We renew our trademarks on a regular basis. No individual patent or trademark is considered to be material to our business; however, our overall portfolio of patents and trademarks is a valuable asset.


Employees

As of December 31, 2017,2018, we employed approximately 3,8603,069 people, of which approximately 59%53% are located in North Americathe United States and the remaining 41%47% are in our international offices.

11


Company History

We have over 40 years of operational history. We started offering membership products in 1973, and in 1985 began marketing insurance and package enhancement products. In 1988, we entered the loyalty solutions business and in the early 1990s, we started offering certain of our program offerings internationally.

In 2005, the Company was acquired by investment funds affiliated with Apollo Global Management, LLC (such investment funds, the “Apollo Funds”) from Cendant Corporation (“Cendant”) through the consummation of the Apollo Transactions (as defined in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—The Apollo Transactions”).

In 2011, we entered into a merger agreement that resulted in Affinion Holdings’ indirect acquisition of all of the capital stock of Webloyalty Holdings, Inc. (“Webloyalty”) and the conversion of Webloyalty securities into Affinion Holdings securities (the “Webloyalty Acquisition”) and the acquisition of approximately 21% of the common stock of Affinion Holdings by investment funds affiliated with General Atlantic LLC (such investment funds referred to as “General Atlantic”) with the Apollo Funds continuing to own approximately 70% of the common stock of Affinion Holdings.

On November 9, 2015, we consummated the 2015 Exchange Offers, 2015 Rights Offering and Reclassification, each as defined and described below under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2015 Exchange Offers, 2015 Rights Offering and Reclassification.”

Upon consummation of the 2015 Exchange Offers, the Apollo Funds and General Atlantic ceased to have beneficial ownership of any common stock of Affinion Holdings. See “Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” for information regarding the existing holders of 5% or more of the common stock of Affinion Holdings.

On May 10, 2017, we consummated the Credit Agreement Refinancing and International Notes Redemption, each as defined and described under “—2017 Credit Agreement Refinancing and International Notes Redemption” and the 2017 Exchange Offers, issuance of Newthe 2017 Notes and New2017 Warrants pursuant to the 2017 Investor Purchase Agreement (as defined below) and redemption of Affinion’s 2010 senior notes, each as defined and described under “—2017 Exchange Offers, Issuance of Newthe 2017 Notes and New2017 Warrants and Redemptions of Other Existing Notes.” On July 17, 2017, we consummated the issuance of Newthe 2017 Notes and New2017 Warrants pursuant to the 2017 Investor Purchase Agreement and redemption of the Investments senior subordinated notes and Affinion Holdings’ 2013 senior notes.

On July 3, 2018, Affinion, Affinion Group, LLC, a Delaware limited liability company (the “Seller”) and indirect wholly-owned subsidiary of Affinion, and Affinion Benefits Group, LLC, a Delaware limited liability company and wholly owned subsidiary of the Seller (“ABG”), entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with AIS Holdco, LLC (the “Purchaser”), an entity controlled by investment funds managed by affiliates of Mill Point Capital Partners, L.P., pursuant to which the Purchaser would acquire the insurance division of the Company by acquiring the outstanding membership interests of ABG as set forth in the Purchase Agreement (the “ABG Sale”). On August 15, 2018, the Seller completed the ABG Sale pursuant to the Purchase Agreement.

On April 10, 2019, we consummated the 2019 Recapitalization, as defined and described below under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein.

Governmental and Regulatory Matters

Our business is subject to U.S. federal and state regulation as well as regulation by governments and authorities in foreign jurisdictions. Certain regulations that govern our operations include: federal, state and foreign marketing laws; federal, state and foreign privacy laws; and federal, state and foreign insurance and consumer protection regulations. Federal regulations are primarily enforced by the FTC, the Federal Communications Commission (“FCC”) and the Consumer Financial Protection Bureau (“CFPB”). State regulations are primarily enforced by individual state attorneys general. Foreign regulations are enforced by a number of regulatory bodies in the relevant jurisdictions.

Federal and State Marketing Laws. The FTC, CFPB and each of the states have enacted consumer protection statutes designed to ensure that consumers are protected from unfair, deceptive and abusive marketing practices. We review all of our marketing materials for compliance with applicable federal and state regulations and state marketing laws.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank”) mandates the most wide-ranging overhaul of financial industry regulation in decades. Dodd-Frank was signed into law on July 21, 2010. Dodd-Frank created the CFPB that became operational on July 21, 2011 and has the authority to regulate all consumer financial products sold by banks and non-bank companies.

12


Billing Regulations. In 1978, Regulation E was issued by the Federal Reserve Board of Governors to implement the Electronic Fund Transfer Act (the “EFT”). The EFT provides for rights and duties of consumers and financial institutions in connection with debit or credit “electronic fund transfers”- transfers to or from demand, savings, or other deposit accounts initiated through computer or magnetic tape, telephones, point-of-sale terminals, ATMs, or any other electronic device. It includes all transfers resulting from debit card transfers, whether or not they involve an electronic terminal. We have implemented billing solutions across our businesses to comply with the EFT.


Additionally, in connection with the sale of its products and services, the Company permits customers to make payment by means of automated clearing house (“ACH”) funds transfers from bank accounts, direct bank account debits, credit cards and debit cards. The Company accepts authorizations for these customer payments by means of the telephone, the internet and postal mail. In connection with its payment acceptance activities, the Company is subject to the operating rules and procedures of the card associations and card networks (including Visa and MasterCard) and the payment rules governing ACH payments and electronic funds transfers. The Company is also subject to federal and state laws that impose certain requirements on merchants when accepting payments, including recurring payments, from customers. These payment system rules and laws are subject to amendment and new interpretations from time to time which may impose new costs on the Company’s operations and materially impact the services we provide. The Company has adopted policies and procedures across our businesses to comply with these payment system rules and laws.

Federal Privacy Laws. The Financial Modernization Act of 1999, also known as the Gramm-Leach-Bliley Act (“GLB”), includes provisions to protect consumers’ personal financial information held by financial institutions. GLB places restrictions on the ability of financial institutions to disclose non-public personal information about their customers to non-affiliated third parties and also prohibits financial institutions from disclosing account numbers to any non-affiliated third parties for use in telemarketing, direct mail marketing or other marketing to consumers. We have implemented privacy solutions across our businesses designed to comply with GLB.

Additionally, several bills have been proposed in Congress that could restrict the collection and dissemination of personal information for marketing purposes. If any such legislation is passed, we would implement appropriate procedures and practices to comply with such laws.

State Privacy Laws. In addition to federal legislation, some states are considering or have passed laws restricting the sharing of customer information. For example, the California Financial Information Privacy Act (“SB-1”) places restrictions on financial institutions’ ability to share the personal information of their California customers. We have established a privacy solution that is designed to comply with the requirements of SB 1.

Domestic and International Insurance Regulations. As a marketer of insurance programs, we are subject to state and foreign rules and regulations governing the business of insurance including, without limitation, laws governing the administration, underwriting, marketing, solicitation and/or sale of insurance programs. Domestically, the insurance carriers that underwrite the programs that we sell are required to file their rates for approval by state regulators. Additionally, certain state laws and regulations govern the form and content of certain disclosures that must be made in connection with the sale, advertising or offer of any insurance program to a consumer. We review all marketing materials we disseminate to the public for compliance with applicable insurance regulations. We are required to maintain certain licenses and approvals in order to market insurance programs. In addition, our international products are regulated by various national and international entities, including the Financial Conduct Authority in the United Kingdom (the “FCA”), in the sale of insurance programs and consumer credit related products. The FCA is the United Kingdom’s financial services regulator responsible for the conduct of organizations authorized under the Financial Services and Markets Act 2000 which, among other things, implements the European Union’s (the “EU”) Insurance Mediation Directive.SB-1.

Other Foreign Regulations. Our European operations are subject to privacy and consumer protection regulations. Many of these regulations are based on EU Directives which are adopted as laws by countries within the EU in which Affinion International conducts its operations. These include:

General Data Protection regulation: imposing security obligations, consent requirements, and restrictions on the processing, use and transmission of customers’ personal data;

Privacy and Electronic Communications regulation: regulating unsolicited marketing activities carried out by telephone, fax and e-mail to users/subscribers;

Electronic Commerce regulation: imposing certain disclosure and operational requirements in relation to websites and internet marketing and sales activities;

The Second Payment Services Directive: commencing in September of 2019, it will require a two-factor consumer authentication based on the use of two or more elements categorized as knowledge (i.e., something only the consumer knows), possession (i.e., something only the consumer possesses), and inherence (i.e., something the consumer is) for all electronic payments which are not exempted under the directive, including for recurring payments and one-off payments with a value above the directive’s threshold;

Distance Selling regulation: requiring information disclosure and “cooling off periods” in contracts for goods or services (other than financial services) supplied to a consumer where the contract is made exclusively by means of distance communication;

Insurance MediationDistribution Directive: requiring information disclosure and related obligations (including authorization and reporting) on entities that arrange, advise on, administer or otherwise engage in insurance intermediary activities;

Distance Marketing regulation: requiring information disclosure and “cooling off periods” in contracts for financial services supplied to a consumer where the contract is made exclusively by means of distance communication;


13


 

Unfair Terms and other consumer protection regulation: requiring that consumer terms and conditions be fair and reasonable and not misleading, and that certain information be made available to consumers and setting basic rules on responding to complaints;

Consumer Credit regulations: requiring licensing for the provision of credit information services;

Travel services regulations:regulations and Package Travel Directive: requiring licensing and bonding for travel agency and tour operators, and regulations governing the conduct of such services including contractual liability between parties, terms and conditions and resolution of disputes; and;

Consumer Rights Directive: harmonizing certain consumer rights across Europe, including requiring that consumers receive certain pre-contract information, clarifying cancellation rights for distance and off-premises contracts and digital products contracts, and prohibiting excessive surcharges on payment cards and telephone lines.

In addition, there are various self-regulatory codes of advertising and direct marketing practice. We have established procedures designed to comply with the requirements of these codes and practices. Further, the FCA and other international regulators and competent authorities may change or introduce new laws or regulations that materially impact the membership, package enhancement and other services we provide.

 

 

Item 1A.

Risk Factors

 

You should carefully consider the risk factors set forth below as well as the other information contained in this Report. The risks described below are not the only risks facing us. Additional risks and uncertainties not currently known to us or those we currently deem to be immaterial may also materially and adversely affect our business, financial condition, cash flow, or results of operations and prospects. The following is a description of the most significant factors that might cause the actual results of operations in future periods to differ materially from those currently desired or expected. Any of the following risks could materially and adversely affect our business, financial condition or results of operations and prospects.

 

Our substantial indebtedness following the 2019 Recapitalization could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry and prevent us from servicing our debt.

We arecontinue to be a highly leveraged company.company following the 2019 Recapitalization. As of December 31, 2017,2018, we had approximately $2.0$1.6 billion principal amount of outstanding indebtedness. Our annual debt service payment obligations, exclusiveAfter giving effect to the 2019 Recapitalization as if it had been consummated on December 31, 2018, we would have had approximately $1.1 billion principal amount of capital lease obligations, require quarterly principal payments on Affinion’s term loan equal to 1% per annum and annual required repayments based on excess cash flow.outstanding indebtedness. As of December 31, 2017,2018, our estimated annual 20182019 cash principal and interest payments on our debt, based on our interest rate assumptions for the year, would have been approximately $113.5 million prior to giving effect to the 2019 Recapitalization. After giving effect to the 2019 Recapitalization as if it had been consummated on December 31, 2018, our estimated annual 2019 cash principal and interest payments on our debt will be reduced to approximately $149.9$49.2 million. Our ability to generate sufficient cash flow from operations to make scheduled payments on our debt will depend on a range of economic, competitive and business factors, many of which are outside of our control. Our business may not generate sufficient cash flow from operations to meet our debt service and other obligations. If we are unable to meet our expenses, debt service obligations and other obligations, we may need to refinance all or a portion of our indebtedness on or before maturity, sell assets and/or raise equity. We may not be able to refinance any of our indebtedness, sell assets or raise equity on commercially reasonable terms or at all, which could cause us to default on our obligations.

Our substantial indebtedness could have important consequences, including the following:  

it may materially limit our ability to borrow money or sell stock for our working capital, capital expenditures, debt service requirements, strategic initiatives or other purposes, such as marketing expenditures;

a substantial portion of our cash flow from operations will be dedicated to the repayment of our indebtedness, including indebtedness under the Amended Credit Agreement (as defined below), and will not be available for other purposes;

it may materially limit our flexibility in planning for, or reacting to, changes in our operations or business, and in investing in our technology platform to maintain industry leading standards;

we are more highly leveraged than some of our competitors, which may place us at a material competitive disadvantage and may have a negative impact on our ability to attract and retain clients;

it may make us more vulnerable to downturns in our business or the economy or requests from our clients and vendors for more favorable business terms;

it may materially restrict us from making strategic acquisitions, introducing new technologies, or exploiting business opportunities; and

it may materially limit, along with the financial and other restrictive covenants in our indebtedness, among other things, our ability to borrow additional funds or dispose of assets.


14


All of the debt under Affinion’s NewAmended Credit Facility (as defined below)Agreement is variable-rate debt, subject to a minimum LIBOR floor.

The terms of Affinion’sthe New Credit FacilityNotes Indenture and the indenture governing Affinion’s Senior Cash 12.5%/ PIK Step-Up to 15.5% Notes due 2022 (Affinion’s “2017 senior notes”)Amended Credit Agreement may restrict oureach of Affinion’s and the Guarantors’ current and future operations, particularly ourtheir ability to respond to changes in our businesstheir respective businesses or to take certain actions.

The terms of Affinion’sthe New Credit FacilityNotes Indenture and the indenture governing Affinion’s 2017 senior notesAmended Credit Agreement contain a number of restrictive covenants that impose significant operating and financial restrictions on each of Affinion and the Guarantors (as defined below), including restrictions on Affinion’stheir ability to, among other things:  

incur or guarantee additional debt;

sellindebtedness, or issue disqualified stock or preferred stock of a restricted subsidiary;

pay dividends andor make other restricted payments (including payments of certain junior debt);distributions to their respective stockholders;

createrepurchase or incur certain liens;redeem capital stock or subordinated indebtedness;

make certain investments;investments or acquisitions;

engage in salesincur restrictions on the ability of assets and subsidiary stock;certain of their respective subsidiaries to pay dividends or to make other payments to it;

enter into transactions with affiliates; and

create liens;

merge or consolidate with other companies or transfer all or substantially all of Affinion’s assetstheir respective assets; and

prepay, redeem or enter into merger or consolidation transactions.repurchase debt that is junior in right of payment to the New Notes.

In addition, Affinion’s Newthe Amended Credit FacilityAgreement requires Affinion to maintain a maximum senior secured leverage ratio.ratio beginning with the fiscal quarter ending September 30, 2020. As a result of these covenants, we mayAffinion will be limited in the manner in which we conduct ourit conducts its business and weit may be unable to engage in favorable business activities or finance future operations or capital needs.needs without seeking waivers from the lenders.

If Affinion failswe fail to comply with the covenants contained in Affinion’s Newthe Amended Credit Facility,Agreement, an event of default could result under the Amended Credit Agreement, and, if such event of default is not cured or waived, could result under Affinion’s New Credit Facility, and the lenders thereunder:  

will not be required to lend any additional amounts to Affinion;

could elect to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be due and payable and could proceed against the collateral securing Affinion’s Newthe Amended Credit Facility;Agreement; and

could require Affinion to apply all of its available cash to repay these borrowings;

any of which could result in an event of default under Affinion’s 2017 senior notes.the New Notes.

If the indebtedness under Affinion’sthe New Notes or the Amended Credit Facility or Affinion’s 2017 senior notesAgreement were to be accelerated, there can be no assurance that Affinion’sour assets would be sufficient to repay such indebtedness in full.

Despite our substantial indebtedness, we may still be able to incur significantly more debt.debt following the 2019 Recapitalization. This could intensify the risks described above.

The terms of the indenture governing Affinion’s 2017 senior notesAmended Credit Agreement and Affinion’sthe New Credit FacilityNotes Indenture contain restrictions on our ability and that of any of our subsidiaries to incur additional indebtedness. However, these restrictions are subject to a number of important qualifications and exceptions and the indebtedness incurred in compliance with these restrictions could be substantial. Accordingly, we or our subsidiaries could incur significant additional indebtedness in the future, much of which could constitute secured or senior indebtedness. As of December 31, 2017, we had $50.0 million available for additional borrowing under the revolving loan commitments under Affinion’s New Credit Facility, after giving effect to $5.0 million of outstanding letters of credit. In addition, the covenants under our existing debt agreements would allow us to borrow a significant amount of additional debt.  

The more we become leveraged, the more we, and in turn our security holders, become exposed to the risks described above under “—Our substantial indebtedness following the 2019 Recapitalization could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry and prevent us from servicing our debt.”


15


We may not be able to generate sufficient cash to service all of our indebtedness, including paying the New Notes at maturity, and may be forced to take other actions to satisfy our obligations under our indebtedness that may not be successful.

Our ability to pay principal of the New Notes at maturity (unless they are converted into equity by the holders of the New Notes) and satisfy our debt obligations will depend upon, among other things:  

our future financial and operating performance, which will be affected by prevailing economic conditions and financial, business, regulatory and other factors, many of which are beyond our control; and

the future availability of borrowings under Affinion’s Newthe Amended Credit Facility,Agreement, the availability of which depends on, among other things, Affinion complying with the covenants in Affinion’s Newthe Amended Credit Facility.Agreement.

We cannot assure you that our business will generate sufficient cash flow from operations, or that future borrowings will be available to us under our Newthe Amended Credit FacilityAgreement or otherwise, in an amount sufficient to fund our liquidity needs.  

If our cash flows and capital resources are insufficient to service our indebtedness, we may be forced to reduce or delay marketing spend system improvements and/or capital expenditures, sell assets, seek additional capital or restructure or refinance our indebtedness.indebtedness, including the New Notes. These alternative measures may not be successful and may not permit us to meet our scheduled debt service obligations. In addition, the terms of existing or future debt agreements, including Affinion’s Newthe Amended Credit FacilityAgreement and the indenture governing Affinion’s 2017 senior notes,New Notes Indenture, may restrict us from adopting some of these alternatives. In the absence of sufficient operating results and resources, we could face substantial liquidity problems and might be required to dispose of material assets or operations and/or reduce or delay marketing spend and/or capital expenditures to meet our debt service and other obligations. In the case of dispositions, we may not be able to consummate them for fair market value or at all. Furthermore, any proceeds that we could realize from any such dispositions may not be adequate to meet our debt service obligations then due. Furthermore, none of Affinion Holdings’ equityholdersequity holders have any continuing obligation to provide us with debt or equity financing.

We areEach of Affinion Holdings and Affinion is a holding company with no direct operations and no significant assets other than the direct and indirect ownership of ourtheir subsidiaries and all of ourtheir net revenues are earned by ourtheir direct and indirect subsidiaries. Our ability to service our indebtedness depends upon the performance of these subsidiaries and their ability to make distributions.

We areEach of Affinion Holdings and Affinion is a holding company and all of ourtheir operations are conducted by ourtheir subsidiaries. Therefore, our cash flows and our ability to service indebtedness will be dependent upon cash dividends and distributions or other transfers from our subsidiaries. Payments to us by our subsidiaries will be contingent upon our subsidiaries’ earnings.

The terms of Affinion’s Newthe Amended Credit FacilityAgreement and the terms of the indenture governing Affinion’s 2017 senior notesNew Notes Indenture significantly restrict Affinion Holdings’ subsidiaries from paying dividends and otherwise transferring assets to Affinion Holdings. The terms of each of those debt instruments provide Affinion and its subsidiaries with “baskets” that can be used to make certain types of “restricted payments,” including dividends or other distributions to Affinion Holdings. The terms of any future indebtedness incurred by Affinion or any of its subsidiaries may include additional restrictions on their ability to make funds available to Affinion Holdings, which may be more restrictive than those contained in the terms of Affinion’s Newthe Amended Credit FacilityAgreement and the terms of the indenture governing Affinion’s 2017 senior notes.New Notes Indenture.

Our subsidiaries are separate and distinct legal entities and, except for the existing and future subsidiaries that are or will be subsidiary guarantors of Affinion’s 2017 senior notesthe Amended Credit Agreement or Affinion’sthe New Credit Facility,Notes Indenture, they will have no obligation, contingent or otherwise, to pay amounts due under our indebtedness or to make any funds available to pay those amounts, whether by dividend, distribution, loan or other payments.

We derive a substantial amount of our revenue from the customers we obtain through only a few of our clients.

We derive a substantial amount of our net revenue from the customers we obtain through only a few of our clients. In 2017,2018, we derived approximately 34%43% of our net revenues from customers we obtained through the 10 largest clients of our nearly 6,150approximately 2,900 clients.

With respect to our loyalty and engagement solutions operations, many of our key client relationships are governed by agreements that may be terminated at any time without cause by our clients upon notice of as few as 90 days without penalty. Some of our agreements may be terminated at any time by our clients upon notice of as few as 30 days without penalty. Our clients are not subject to minimum volume or marketing commitments that are material, individually or in the aggregate. Moreover, under many of these agreements, our clients may cease or reduce the value of loyalty points or their marketing of our programs and solutions without terminating or breaching our agreements. Further, in the ordinary course of business, at any given time, one or more of our contracts with key clients may be selected for bidding through a request for proposal process. As a result of the regulatory supervisory audits and inquiries of certain of our financial institution clients, certain clients have terminated their agreements with us or ceased marketing our programs and solutions to, or ceased billing, their customers. The loss of such clients or, with regard to our largest clients, the loss of any substantial portion of the business derived from such client, the cessation of support of their loyalty programs or their marketing of our programs and solutions or the billing of their customers or a decline in their businesses could have a material adverse


effect on our future revenue from existing programs and solutions of which such client’s customers are customers of ours and could adversely affect our ability to further market new or existing programs and solutions through such client to prospective customers.

16


For example, one of our key loyalty clients had indicated to us that they might move a significant portion of their business with us to an alternative provider beginning as early as the second quarter of 2018. On October 4, 2018, this key loyalty client transitioned approximately one-third of their existing business with us to the alternative provider. On October 26, 2018, the key loyalty client migrated substantially all of the remainder of their business with us to the alternative provider. As of the date of this Report, we have been unable to expand an existing partner relationship into additional offerings or otherwise replace the lost revenues from such key loyalty client in the near term, which has had a material adverse impact on our liquidity, results of operations and financial condition. There can be no assurance that more of our clients or any of our largest clients, who individually represent a material portion of our revenues, will not terminate their relationship with us, cease or reduce support of their loyalty program or their marketing of our programs and solutions, cease the billing of their customers or suffer a decline in their business. If other clients terminate or do not renew their relationships with us and we are required to cease providing our programs and solutions to, or cease billing, their customers, then we could lose significant sources of revenue and there can be no assurances that we will be able to replace such lost revenue, which could have a material adverse effect on our revenues and profitability.

Our typical global customer engagement and legacy membership product agreements with clients provide that after termination of the contract we may continue to provide our programs and solutions to existing customers under the same economic arrangements that existed before termination. However, in some cases, our clients have violated, and others may in the future nonetheless violate, their contractual obligations and cease facilitating the billing of such existing subscribers. Under certain of our insurance product agreements, however, clients may require us to cease providing programs and solutions to existing subscribers after time periods ranging from 90 days to five years after termination of the agreement. Also, under agreements with our clients for which we market under a fee for service arrangement and have not incurred any marketing expenditures, our clients generally may require us to cease providing programs and solutions to existing subscribers upon termination of the fee for service arrangement. Further, clients under certain agreements also have required, and may continue to require, us to cease providing programs and solutions to their customers under existing arrangements if the contract is terminated for material breach by us or due to a change in the law or regulations. If more of these clients were to terminate our agreements with them, and require us to cease providing our programs and solutions to, or cease billing, their customers, then we could continue to lose significant sources of revenue and there can be no assurances that we will be able to replace such lost revenue, which could have a material adverse effect on our revenues and profitability.

We expect the declines in our Adjusted EBITDA for 2019 and in the near term will be significantly greater than those experienced in the past. We may be unable to achieve annual Adjusted EBITDA growth over the mid- to long-term future periods.

We expect that our Adjusted EBITDA for 2019 and in the near term will decline at a significantly greater rate than those experienced in the past. For example, although our Adjusted EBITDA in 2016 declined by approximately 12.5% from 2015, we anticipate that the decline of our Adjusted EBITDA in 2019 compared to 2018 will be at a significantly higher rate. We may not be able to achieve Adjusted EBITDA consistent with our 2018 results or achieve annual Adjusted EBITDA growth in the near term, if at all. In order to lessen the decline in our Adjusted EBITDA in the near term and achieve Adjusted EBITDA growth in future periods, we must continue to implement our business strategy, achieve our target minimum returns for our investments, retain key clients and expand those relationships, develop relationships with new key clients, grow our loyalty and customer engagement operations, maintain or exceed the renewal rate and profitability of our subscriber base and experience no material adverse developments that would impact our cost structure, or material adverse developments in the regulatory environment in which we operate, among other things. A variety of risks and uncertainties could cause our Adjusted EBITDA to continue to decline beyond 2019, including, among others, business, economic and competitive risks and uncertainties. Accordingly, we cannot assure you that we will be able to lessen the decline in our Adjusted EBITDA in the near term or achieve Adjusted EBITDA growth over the mid-to long term future periods.

We may lose subscribers and significant revenue if we reduce our planned expenditures to grow our business, our existing services become obsolete, or if we fail to introduce new services with broad consumer appeal or fail to do so in a timely or cost-effective manner.

Our failure to invest in our business, introduce these products or services or to develop new programs and solutions, or the introduction or announcement of new programs and solutions by competitors, could render our existing offerings non-competitive or obsolete. There can be no assurance that we will be successful in developing or introducing new programs and solutions or that such new programs and solutions will generate sufficient cash flows and revenues to offset the expected decrease in our Legacy Membership and Package segment. Our failure to develop, introduce or expand our programs and solutions or to make other investments in our business, such as marketing or capital expenditures, could result in a material loss of clients or subscribers and materially reduce our revenues, cash flow from operations and profitability.

We may be significantly affected by the loss of any of our key clients and we must replace the clients and customers we lose in the ordinary course of business. If we fail to retain or replace our customers, particularly our largest customers, our revenue may decline and our client and customer base will decline, resulting in material adverse effects to our financial condition.

We lose a substantial number of our customers each year in the ordinary course of business. The loss of clients or customers has occurred historically, and in the future may occur, due to numerous factors, including:

changing customer preferences;

changes in the value proposition for loyalty program points;

17


other less expensive or more accessible sources for gift cards, travel, merchandise and other program benefits;

other less expensive or more accessible sources for gift cards, travel, merchandise and other program benefits;

competitive price pressures;

general economic conditions;

customer dissatisfaction;

credit or debit card holder turnover;

shifts in customers’ technological demands; and

client and customer turnover.

Further, we also have experienced a loss of subscribers in our Legacy Membership and Package segment due to the regulatory issues at our financial institution clients, which have and may continue to cause such clients to cancel the membership of certain subscribers. Additionally, we expect to continue to see a net loss of customers in our global customer engagement and insurance businessesbusiness as we continue our ongoing strategy to focus on overall profitability and generating higher revenue from each customer


rather than the size of our customer base and as we increase our level of marketing investment with non-financial clients and in media where we have less response history from prior marketing efforts, which could result in lower overall consumer response and longevity than what we historically observed from our financial clients or through direct mail. Such a focus on customer concentration enhances the importance of business of individual customers. Failure to obtain new customers who produce revenue at least equivalent to the revenue from the lost customers would result in a reduction in our revenue as well as a decrease in the number of our customers. Because of the large number of customers we have historically needed to replace each year and the concentration of revenues from customers of our largest individual clients, there can be no assurance that we can successfully replace business that we lose with a customer or significant client departure. In addition, even if we are successful in adding new customers or clients with a new customer base to replace lost revenues, our profitability may still decline.

Our business is highly dependent on our existing computer, billing, communications and other technological systems. Any temporary or permanent loss of any of our systems could have a negative effect on our business, financial condition and results of operations.

Our business depends upon ongoing investments in advanced computer database and telecommunications technology as well as our ability to protect our telecommunications and information technology systems against damage or system interruptions from natural disasters, technical failures and other events beyond our control. In order to compete effectively and to meet our clients’ and subscribers’ needs, we must maintain our systems as well as invest in improved technology. A temporary or permanent loss of any of our systems or networks could cause significant damage to our reputation and could result in a loss of revenue and/or key clients.

In addition, we receive data electronically, and this delivery method is susceptible to damage, delay or inaccuracy. A significant portion of our business involves telephonic customer service as well as mailings, both of which depend upon the data generated from our computer systems. Unanticipated problems with our telecommunications and information technology systems may result in a significant system outage or data loss, which could interrupt our operations. Our infrastructure may also be vulnerable to computer viruses, hackers or other disruptions entering our systems from the credit reporting agencies, our clients and subscribers or other authorized or unauthorized sources. Any damage to our telecommunications and information technology systems, failure of communication links or other loss that causes interruption in, or damage to, our operations could impede our ability to market our programs and solutions, result in a loss of subscribers and reduce our revenues and profitability.

If we fail to implement our business strategy successfully, our financial performance could be harmed.

Our future financial performance and success are dependent in large part upon our ability to implement our business strategy successfully. Our business strategy is to pursue initiatives that maintain and enhance our position as a global leader in the design, administration and fulfillment of comprehensive loyalty and customer engagement programs and solutions that enhance and extend the relationship of millions of consumers with our clients by creating and/or delivering valuable programs and solutions that generate incremental loyalty and to focus on attractive opportunities that will increase our profitability and cash flows. We may not be able to implement our business strategy successfully or achieve the anticipated benefits. If we are unable to do so, our long-term growth, profitability and ability to service our debt may be materially and adversely affected. Even if we are able to implement some or all of the key elements of our business plan successfully, our operating results may not improve to the extent we anticipate, or at all. Implementation of our business strategy could also be affected by a number of factors beyond our control, such as legal developments, government regulation, general economic conditions or increased operating costs or expenses.

18


If we are unable to meet the rapid changes in technology, our programs and solutions and proprietary technology and systems may become obsolete.

Due to the cost and management time required to introduce new programs and solutions and enhancements, we may not be able to respond in a timely manner to avoid becoming uncompetitive. Additionally, in loyalty solutions, we are differentiated by our technology platform that supports member management and points accounting functions and delivers a best-in-class experience for member rewards accounts. To remain competitive, we must meet the challenges of the introduction by our competitors of new programs and solutions using new technologies or the introduction of new industry standards and practices. Additionally, the vendors we use to support our technology may not provide the level of service we expect or may not be able to provide their product or service on commercially reasonable terms or at all.

Our business is highly competitive. We may be unable to compete effectively with other companies in our industry that have financial or other advantages and increased competition could lead to reduced market share, a decrease in margins and a decrease in revenue.

We believe that the principal competitive factors in our industry include the ability to identify, develop and offer innovative loyalty and customer engagement and insurance programs and solutions, the quality and breadth of the programs and solutions offered, competitive pricing and in-house marketing expertise. Our competitors offer programs and solutions similar to, or which compete


directly with, those offered by us. These competitors include, among others,Maritz Loyalty Marketing, Blackhawk, Expedia, Bridge2Solutions, Epsilon, Experian, Equifax, TransUnion, AAA, Lifelock, Intersections, Card Protection Plan, AIG, CUNA Mutual GroupLV8, Plebicom S.A., MobileServ Limited and New York Life.Lifestyle Services Group. In addition, we could face competition if our current clients were to develop and market their own in-house programs and solutions similar to ours. Furthermore, certain of our clients (who may have greater financial resources and less debt than we do) have attempted, or are attempting, to market and/or provide certain competitive products and solutions to their customers, the marketing and servicing of which historically were provided by us.

Some of these existing and potential competitors have substantially larger customer bases and greater financial and other resources than we do. There can be no assurance that:  

our competitors will not increase their emphasis on programs and solutions similar to those we offer;

our competitors will not provide programs and solutions comparable or superior to those we provide at lower costs to customers;

our competitors will not adapt more quickly than we do to evolving industry trends or changing market requirements;

new competitors will not enter the market; or

other businesses (including our current clients) will not themselves introduce in-house programs with greater ability to invest in new technologies and upgrades and solutions similar to those we offer.

In order to compete effectively with all of these competitors, we must be able to provide superior programs and solutions at competitive prices. In addition, we must be able to adapt quickly to evolving industry trends, a changing market, and increased regulatory requirements. Our ability to grow our business may depend on our ability to develop new programs and solutions that generate consumer interest and to offer a technology platform that supports member management and points accounting functions and delivers a best-in-class user experience for member rewards accounts. Failure to do so could result in our competitors acquiring additional market share in areas of consumer interest. Any increase in competition could result in price reductions, reduced gross margin and loss of market share.

Additionally, because contracts between clients and program providers are often exclusive with respect to a particular program, potential clients may be prohibited for a period of time from contracting with us to promote a new program if the benefits and services included in our program are similar to, or overlap with, the programs and solutions provided by an existing program of a competitor.

Our profitability depends on subscribers continuing their relationship with us. Increased loss of subscribers could impair our profitability.

We generally incur losses and negative cash flow during the initial year of an individual subscriber relationship. This is due primarily to the timing of the servicing of the subscriber compared to the timing of billing and collection of cash from the subscriber. In addition, we experience a higher percentage of cancellations during the initial subscription period compared to renewal periods for our subscription programs. Subscribers may cancel their arrangement at any time during the program period and, for our annual bill customers, we are typically obligated to refund the unused portion of their annual program fee. Additionally, an increase in cancellations of our subscribers’ credit and debit cards by their card issuers as a result of payment delinquencies or for any other reason could result in a loss of subscribers and reduce our revenue and profitability. Accordingly, our profitability depends on recurring and sustained renewals and an increase in the loss of subscribers could result in a loss of significant revenues and reduce our profitability.

19


We depend on various third-party suppliers to supply certain programs and solutions that we market and to market certain of our programs and solutions on our behalf. The failure of these suppliers for any reason to provide these programs and solutions or market these programs and solutions in accordance with our requirements could result in subscriber dissatisfaction, expose us to increased liability and harm our business, financial condition and reputation.

We depend on various third-party suppliers, including travel and hospitality suppliers and credit content providers, and insurance carriers, to supply the programs and solutions that we market, and the quality of service they provide is not entirely within our control. If any third-party supplier were to cease operations, or terminate, breach or not renew its contract with us, we may not be able to substitute a comparable third-party supplier on a timely basis or on terms as favorable to us. Additionally, if any third partythird-party supplier suffers interruptions, delays or quality problems, it could result in negative publicity and subscriber dissatisfaction which could reduce our revenues and profitability. With respect to the insurance programs that we offer, we are dependent on the insurance carriers that underwrite the insurance to obtain appropriate regulatory approvals and maintain compliance with insurance regulations. If such carriers do not obtain appropriate state regulatory approvals or comply with such changing regulations, we may be required to use an alternative carrier or change our insurance programs or cease marketing certain insurance related programs in certain states, as a result of which our revenue and profitability could be adversely affected. If we are required to use an alternative insurance carrier or change


our insurance related programs, it may materially increase the time required to bring an insurance related program to market. As we are generally obligated to continue providing our programs and solutions to our subscribers even if we lose a third-party supplier, any disruption in our program offerings could harm our reputation and result in subscriber dissatisfaction.

Furthermore, we utilize third-party suppliers to market certain of our programs and solutions on our behalf. The failure of any of our third partythird-party suppliers to satisfy our contractual or other requirements, including the failure to comply with applicable laws or regulations, could subject us to private lawsuits or governmental investigations or proceedings, may result in our liability for damages and fines, and/or harm our reputation. If any third partythird-party supplier marketing our programs and solutions on our behalf suffers interruptions, delays or quality problems, it could reduce our revenues and profitability.

With respect to both suppliers that supply certain programs and solutions and suppliers that market certain of our programs and solutions, replacing existing third-party suppliers with more expensive third-party suppliers could increase our costs and reduce our profitability. Additionally, if third-party suppliers increase their prices for their services, it would increase our costs and could result in a reduction of our profitability.

We depend, in part, on payment processors to obtain payments for us. If our payment processors are interrupted or negatively affected in any way it could result in delays in collecting payments or loss of future business and negatively impact our revenues and profitability.

We depend, in part, on payment processors to obtain payments for us. The payment processors operate pursuant to agreements that may be terminated with limited prior notice. In the event a payment processor ceases operations or terminates its agreement with us, there can be no assurance a replacement payment processor could be retained on a timely basis, if at all. Any service interruptions, delays or quality problems could result in delays in our collection of payments, which would reduce our revenues and profitability. Changes to the Visa and MasterCard Rules, the American Express Rules, or other rules and regulations governing card issuers or our clients that negatively impact payment processors’ operations or ability to obtain payments for us, could adversely affect our revenues and profitability. Further, to the extent payment processors or issuing banks suffer a loss of revenues or business as a result of internal policy changes or any future enacted regulations or legislation, our revenues and profitability may be adversely affected.

We have, in the past, experienced declines in our Adjusted EBITDA and may be unable to achieve annual Adjusted EBITDA growth in future periods.

In 2017, we experienced a modest increase in our Adjusted EBITDA compared to 2016, in which period we experienced a decline. Our Adjusted EBITDA may decline, and we may not be able to achieve annual Adjusted EBITDA growth in future periods. A variety of risks and uncertainties could cause us to not achieve Adjusted EBITDA growth, including, among others, business, economic and competitive risks and uncertainties. In order to achieve Adjusted EBITDA growth in future periods, we must continue to implement our business strategy, achieve our target minimum returns for our investments, maintain or exceed the renewal rate and profitability of our subscriber base, retain key clients and expand those relationships, develop relationships with new key  clients, grow our loyalty and customer engagement operations, and experience no material adverse developments that would impact our cost structure, or material adverse developments in the regulatory environment in which we operate, among other things. Accordingly, we cannot assure you that we will be able to achieve Adjusted EBITDA growth for any future period.

Increases in insurance claim costs will likely have a negative impact on the revenues and profitability of our Insurance business.

Our commission revenue from insurance programs is reported net of insurance cost. The major component of insurance cost represents claim costs, which are not within our control. While we seek to limit our exposure on any single insured and to recover a portion of benefits paid by ceding reinsurance to reinsurers, significant unfavorable claims experience will reduce our revenues and profitability.

Our business is increasingly subject to U.S. and foreign government regulation, which could impede our ability to market and provide our programs and solutions and reduce our profitability.

Our U.S. programs and solutions are subject to extensive regulation and oversight by the FTC, the FCC, the CFPB, state attorneys general and/or other state regulatory agencies, including state insurance regulators.agencies. Our programs and solutions involve the use of non-public personal information that is subject to federal consumer privacy laws, such as the GLB, and various state laws governing consumer privacy, such as the Financial Modernization Act of 1999, also known as the Gramm-Leach-Bliley Act, and various state laws governing consumer privacy, such as California’s SB 1,SB-1, SB 1386 and others. Additionally, telemarketing related to our programs and services is subject to federal and state telemarketing regulations, including the FTC’s Telemarketing Sales Rule, the FCC’s Telephone Consumer Protection Act and related regulations, as well as various state telemarketing laws and regulations. Furthermore, our insurance programs and solutions are subject to various state laws and regulations governing the business of insurance, including, without limitation, laws and regulations governing the administration, underwriting, marketing, solicitation or sale of insurance


programs. Our travel programs and solutions are subject to regulation by the U.S. Department of Transportation, as well as other U.S. laws and regulations governing the offer and sale thereof. The gift cards that we provide to our clients, their customers and subscribers are subject to the Credit Card Accountability Responsibility and Disclosure Act of 2009 and similar state laws, which contain specific disclosure requirements, prohibitions or limitations on the use of expiration dates and the ability to impose certain fees. Additional federal or state laws, including subsequent amendments to existing laws, could impede our ability to market and/or provide our programs and solutions and reduce our revenues and profitability.

Similarly, our operations in the European Economic Area are also often subject to strict regulation and oversight by regulatory agencies, including the FCA in the U.K. These laws include, in particular, restrictions on our insurance intermediary activities as a regulated financial service requiring prior authorization and adherence to various rules on management and controls, documentation, complaints handling, minimum financial resources and the contracting process with consumers. In addition, our European and international business, as a whole, is subject to regulation including data protection legislation requiring notification and obtaining consent for certain marketing limitations on the transfer of personal data from and within the European Economic Area and advertising rules regarding the content of marketing. “Distance selling” information and cancellation rules must also be followed in the EU and other international countries when we contract with consumers at a distance including via post, phone, email, text or website. In the latter case, electronic commerce rules also come into play. In the EU, these distance selling and e-commerce rules had to be implemented by each member state no later than June 13, 2014, and include requirements regarding the purchase of goods and services on the internet or by phone. Some of our products in the U.K. also involve the provision of services classified as consumer credit and therefore require additional licenses to be applied for and maintained. Additionally, individuals in the U.K. and other European countries have rights to prevent direct marketing to them by

20


telephone, fax or email. Other rules to which we are subject in the European Economic Area include restrictions on what are considered to be unfair or misleading commercial practices and general rules on providing services involving information and basic complaint handling rules to be followed. While many of these rules are based on European Directives, different member states have varying implementation and enforcement approaches which can be difficult to navigate. New rules or changes in existing ones at a European or Member State level in countries where we operate could restrict our current practices resulting in a reduction in our revenues and profitability.

Our global operations are also subject to trade sanctions administered by the U.S. Department of the Treasury’s Office of Foreign Assets Control. These trade sanctions generally prohibit U.S. persons, including our controlled international subsidiaries, from engaging in certain types of transactions, such as travel bookings, with designated foreign countries, nationals, organizations, and others, which prohibitions may conflict with laws of other jurisdictions in which we operate. We are also subject to U.S. and international anti-corruption laws and regulations, including the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act and other laws in other jurisdictions that prohibit the making, receiving or offering of improper payments or other benefits for the purpose of influencing decisions, obtaining or retaining business, or obtaining preferential treatment and require us to maintain adequate record-keeping and internal controls to ensure that our books and records accurately reflect our transactions. We have implemented policies, training and compliance programs designed to prevent such prohibited practices and transactions, as well as detect such prohibited practices and transactions if they were to occur. However, there can be no assurance that our policies, training and compliance programs will effectively prevent violation of such laws and regulations. Any such violation may subject us to criminal and/or civil penalties, prohibit or limit the conduct of our business in such jurisdictions, and/or disrupt our operations as we develop new compliance procedures, any of which could adversely affect our business, our reputation and our profitability.

Some of our products including our insurance programs and solutions, require us to apply for, renew, and maintain licenses issued by state, federal or foreign regulatory authorities. Such regulatory authorities have relatively broad discretion to grant, renew and revoke such licenses. Accordingly, any failure by us to comply with the then current licensing requirements, which may include any determination of financial instability by such regulatory authorities, could result in such regulators denying our initial or renewal applications for such licenses, modifying the terms of licenses or revoking licenses we currently possess, which could severely inhibit our ability to market and/or provide these programs and solutions.

Our clients are subject to a wide variety of federal, state and foreign laws and regulations, including banking insurance and privacy laws and supervisory audits and inquiries. Changes in the laws or regulations applicable to our clients or the failure of our clients to comply with such laws and regulations or the outcome of supervisory audits and inquiries have resulted in some of our financial institution clients terminating, and may cause others in the future to terminate, their contracts with us, to cease facilitating payment processing or to cease marketing our programs and solutions to their customers, all of which could have a material adverse impact on our business. In addition, our clients are subject to various federal and state consumer protection laws designed to ensure that consumers are protected from unfair and deceptive marketing practices. Moreover, our financial institution clients are subject to oversight by the Office of the Comptroller of the Currency (the “OCC”), Federal Deposit Insurance Corporation, the CFPB and the FCA as described below. Pursuant to such oversight, the financial institutions are required to oversee their service providers, vendors or products sold to customers of such financial institutions. As a result, our financial institution clients may impose requirements and processes that could impede our ability to market our programs and solutions and reduce our revenues and profitability.


The enactment of Dodd-Frank and the regulations promulgated thereunder, including those implemented by the CFPB, have imposed additional reporting, supervisory and regulatory requirements on, as well as resulted in inquiries of, us and our clients. In addition, the CFPB or other bank oversight federal agencies, such as the OCC and FCA, have issued and may continue to issue rulings or findings or enter into a settlement or consent orders with one or more of our financial institution clients that relate to the programs and solutions we provide to such financial institution, which could adversely affect our marketing with those clients or require changes to our programs and solutions to subscribers and could have a material adverse effect on our business, financial condition and results of operations. Moreover, other financial institutions may view such existing or future rulings, findings, settlements or consent orders as imposing a standard they will comply with. As a result of these regulations, supervisory audits and inquiries, settlements and consent orders, certain financial institution clients have, and others could, delay or cease marketing with us, terminate their agreements with us, require us to cease providing programs and solutions to subscribers, or require changes to our programs and solutions to subscribers that could have a material adverse effect on our business, financial condition and results of operations. In addition, even an inadvertent failure to comply with these laws and regulations, as well as rapidly evolving expected standards, could adversely affect our business or our reputation.

21


Compliance with these federal, state and foreign regulations is generally our responsibility, and we could be subject to a variety of enforcement and/or private actions by subscribers or industry associations for any failure to comply with such regulations. Consumer complaints with respect to our industry have resulted in, and may in the future result in, state, federal and foreign regulatory and other investigations. Any changes to applicable regulations could materially increase our compliance costs. The risk of our noncompliance with any rules and regulations enforced by a federal or state consumer protection authority or an enforcement agency in a foreign jurisdiction may subject us (and in some cases our management) to fines, consumer restitution, or various forms of civil or criminal prosecution, any of which could impede our ability to market our programs and solutions and reduce our revenues and profitability. Certain types of noncompliance may also result in giving our clients the right to terminate certain of our contracts or assert claims under our contracts. Also, the media often publicizes perceived noncompliance with consumer protection regulations and violations of notions of fair dealing with customers, and our industry is susceptible to peremptory charges by the media and others of regulatory noncompliance and unfair dealing. For further discussion of current legal and regulatory actions against us, see “—We are subject to legal actions and governmental investigations that could require us to incur significant expenses and, if resolved adversely to us, could impede our ability to market our programs and services, result in a loss of members and end-customers, reduce revenues and profitability and damage our reputation.”

Over the past several years, there has also been proposed legislation in several states and the European Economic Area that may impact our business. For example, various state insurance commissions are reviewing the various health insurance model acts and regulations, which could change the manner in which certain supplemental insurance products may be offered to consumers. Several bills also have been proposed in Congress that could restrict the collection and dissemination of personal information for marketing purposes. If such legislation is passed in one or more states or by Congress, it could impede our ability to market our programs and solutions and reduce our revenues and profitability. Legislation relating to consumer privacy may also affect our ability to collect data that we use in providing our programs and solutions, which, among other things, could negatively affect our ability to satisfy our clients’ needs.

We are subject to legal actions and governmental investigations that could require us to incur significant expenses and, if resolved adversely to us, could impede our ability to market our programs and solutions, result in a loss of subscribers, reduce revenues and profitability and damage our reputation.  

We are, or have been, involved in claims, legal proceedings and state, federal and foreign governmental inquiries related to employment matters, contract disputes, business and marketing practices, trademark and copyright infringement claims and other commercial matters. Additionally, certain of our clients have become, and others may become, involved in legal proceedings or governmental inquiries relating to our programs and solutions or marketing practices. As a result, we may be subject to claims under our marketing agreements. For example, on April 7, 2014 and April 9, 2014, Bank of America, N.A. and FIA Card Services, N.A. entered into consent orders (the “OCC and CFPB Consent Orders”) with the OCC and the CFPB, respectively, relating to their credit protection products and identity theft protection products (which included certain of our identity theft protection products). On April 18, 2014, Bank of America, N.A. and FIA Card Services, N.A. commenced an arbitration proceeding against Trilegiant (as defined below) and Affinion pursuant to the terms of the parties’ servicing agreements. In the arbitration proceeding, Bank of America asserted various causes of action and requests for monetary and other relief, including a demand for contractual indemnification of the losses and costs, including in particular customer refunds and reasonable attorneys’ fees that Bank of America incurred related to the OCC and CFPB Consent Orders. On May 16, 2014, Trilegiant commenced two separate arbitration proceedings against Bank of America, asserting that Bank of America breached the parties’ servicing agreements. On July 29, 2016, the arbitrator overseeing the arbitration proceeding denied Trilegiant’s claims, and denied Bank of America’s claims for indemnification related to the consent orders entered into with the OCC and CFPB, but awarded monetary damages to Bank of America and FIA Card Services in the amount of $ 4.3$4.3 million on other claims (unrelated to their indemnification claims) asserted by Bank of America in the arbitration proceeding. Both parties filed motions for reconsideration by the arbitrator of portions of the award. On October 24, 2016, the arbitrator denied both parties’ motions for reconsideration, but reduced the award of monetary damages from $4.3 million to $4.0


million due to a calculation error in the original award. On January 25, 2017, the parties agreed to a Settlement Agreement and Release (“Settlement”) that, among other things, resolved the parties’ disputes without further litigation and released the parties from claims related to the arbitration. As part of the Settlement, Affinion agreed to pay Bank of America $4.0 million, which payment was made on January 31, 2017.

The Company has received in the past, and may receive in the future, inquiries from numerous state attorneys general and U.S. federal agencies and foreign regulatory agencies relating to the marketing of its membership programs and solutions and its compliance with consumer protection statutes. The Company responded to these regulatory bodies’ requests for documents and information and is in active discussions with them regarding their investigations and, in some cases, the resolution of these matters. For example, in September 2014, the Company received a Notice and Opportunity to Respond and Advise letter indicating that the CFPB was considering taking legal action against the Company for violations of Sections 1031 and 1036 of the Consumer Financial Protection Act relating to the Company’s identity theft protection products. In July 2015, the Company entered into a Stipulated Final Judgment and Order (“Consent Order”) settling allegations regarding unfair billing practices related to certain of the Company’s protection products and deceptive retention practices related to these same products. The Consent Order was approved by the court on October 27, 2015. The Consent Order requires a payment by the Company of $1.9 million to the CFPB’s civil penalty fund and approximately $6.75 million in consumer restitution, as well as injunctive provisions against the Company related to certain of its billing and retention practices, which are not expected to have a material effect on the Company. The Company is in full compliance

22


with the Consent Order requirements. By way of further example, in January 2015, following voluntary discussions with the FCA, Affinion International Limited (“AIL”), one of our U.K. subsidiaries, and 11 U.K. retail banks and credit card issuers, announced a proposed joint arrangement, which is allowing eligible consumers to make claims for compensation in relation to a discontinued benefit in one of AIL’s products. The proposed arrangement has been approved by a majority of affected consumers who voted at a creditors’ meeting held on June 30, 2015, and has also been approved by the High Court in London on July 9, 2015. The proposed arrangement, which will not result in the imposition of any fines on AIL or the Company, became effective on August 17, 2015 and customers affected were able to submit their claims until March 18, 2016 (and in exceptional circumstances, until September 18, 2016). As of December 31, 2017,2018, substantially all of the compensation had been paid and, based on the information currently available, the Company has recorded and estimated liability that represents any additional potential consumer refunds to be paid by the Company as part of such arrangement.paid. Settlement or other final resolution of other such governmental regulatory matters may include payment by the Company of the costs of the investigation, restitution to consumers and injunctive relief. For example, as reported in our Current Report on Form 8-K filed with the SEC on October 10, 2013, we entered into a settlement agreement with 47 state attorneys general with respect to the legacy marketing practices in our membership business known as “online data pass” and “live-check marketing.”

While we cannot predict the outcome of pending suits, claims, investigations and inquiries, the cost of responding to and defending such suits, as well as the ultimate resolution of any of these matters, could require us to incur significant expenses and, if resolved adversely to us, could impede our ability to market our programs and services, result in a loss of subscribers, reduce revenues and profitability and damage our reputation and otherwise have a material effect on our business, financial condition and results of operations. There can be no assurance that our accruals for legal actions or governmental investigations will be sufficient to satisfy all related claims and expenses.

We rely on our clients to provide limited customer information to us for certain marketing purposes and to approve our marketing materials. If our clients make significant changes to the materials that decrease results or if they limit the information that they provide to us, our ability to generate new subscribers may be adversely affected.

Certain of our marketing efforts depend, in part, on certain limited customer information being made available to us by our clients. There can be no assurance that our clients will, or will be able to, continue to provide us with the use of such customer information.

Our marketing efforts are largely dependent on obtaining approval of the solicitation materials from our marketing partners. We market our programs and solutions based on tested marketing materials, and any significant changes to those materials that are required by our clients could negatively affect our results. The material terms of each marketing campaign must be mutually agreed upon by the parties. There can be no assurance that we will obtain approvals of our marketing materials from our clients, and the failure to do so could impede our ability to market our programs and solutions, result in a loss of subscribers, and reduce our revenues and profitability.

Our failure to protect private data could damage our reputation and cause us to expend capital and other resources to protect against future security breaches.

Certain of our programs and solutions are based upon the collection, distribution and protection of sensitive private data. Such data is maintained by the Company, as well as by certain of our third-party suppliers that provide components for our programs and solutions or assist in the billing for membership programs and solutions. Although we maintain a global risk management program to minimize the risks of a data breach, including conducting periodic audits of the security risk programs of our third-party suppliers,


unauthorized users might access or disrupt that data, and human error or technological failures might cause the wrongful dissemination or disruption of that data. If we experience a security breach, the integrity of certain of our programs and solutions may be affected and such a breach could violate certain of our client agreements. We have incurred, and may incur in the future, significant costs to protect against the threat of a security breach. Although we maintain insurance coverage for certain computer network security and privacy-related risks, we may also incur significant costs to alleviate problems that may be caused by future breaches. Any breach or perceived breach could subject us to legal claims from clients or subscribers under laws (such as California’s SB 1386 and regulations promulgated by the FCA and European data protection regimes) that govern breaches of electronic data systems containing non-public personal information. There is no assurance that we would prevail in such litigation. Moreover, any public perception that we have engaged in the unauthorized release of, or have failed to adequately protect, private information could adversely affect our ability to attract and retain clients and subscribers. In addition, unauthorized third parties might alter information in our databases, which would adversely affect both our ability to market our programs and solutions and the credibility of our information.

23


Despite increased security and enhanced monitoring, we face the risk of systems failures as well as cybersecurity risks, including “hacking.”

 

The computer systems and network infrastructure we and others use could be vulnerable to unforeseen problems in contexts other than privacy protection. These problems may arise in both our internally developed systems and the systems of our third-party service providers. Our operations are dependent upon our ability to protect computer equipment against damage from fire, power loss or telecommunication failure. In the past, we experienced a cybersecurity breach that impacted our operational systems, and cannot provide assurance that we will not in the future experience cybersecurity breaches. Any damage or failure that causes an interruption in our operations could adversely affect our business. In addition, our computer systems and network infrastructure present security risks, and could be susceptible to hacking.

Our success and growth depends to a significant degree upon intellectual property rights.

We have a significant intellectual property portfolio and have allocated considerable resources toward intellectual property maintenance, prosecution and enforcement. We may be unable to deter infringement or misappropriation of our data and other proprietary information, detect unauthorized use or take appropriate steps to enforce our intellectual property rights. Any unauthorized use of our intellectual property could make it more expensive for us to do business and consequently harm our business. Failure to protect our existing intellectual property rights may result in the loss of valuable technologies or having to pay other companies for infringing on their intellectual property rights. We rely on patent, trade secret, trademark and copyright law as well as judicial enforcement to protect such technologies. Some of our technologies are not covered by any patent or patent application. In addition, our patents could be successfully challenged, invalidated, circumvented or rendered unenforceable. Furthermore, pending patent applications may not result in an issued patent, or if patents are issued to us, such patents may not provide meaningful protection against competitors or against competitive technologies. We also license patent rights from third parties. To the extent that such third parties cannot protect and enforce the patents underlying such licenses or, to the extent such licenses are cancelled or not renewed, our competitive position and business prospects may be harmed.

We could face patent infringement claims from our competitors or others alleging that our processes or programs and solutions infringe on their proprietary technology. If we were subject to an infringement suit, we may be required to (1) incur significant costs to license the use of proprietary technology, (2) change our processes or programs or (3) stop using certain technologies or offering the infringing program entirely. Even if we ultimately prevail in an infringement suit, the existence of the suit could cause our subscribers to seek other programs and solutions that are not subject to infringement suits. Any infringement suit could result in significant legal costs and damages, impede our ability to market or provide existing programs and solutions or create new programs and solutions, reduce our revenues and profitability and damage our reputation.

In addition, effective patent, trademark, copyright and trade secret protection may be unavailable or limited in some foreign countries. In some countries we do not apply for patent, trademark, or copyright protection. We also rely upon unpatented proprietary expertise, continuing technological innovation and other trade secrets to develop and maintain our competitive position. While we generally enter into confidentiality agreements with our employees and third parties to protect our intellectual property, such confidentiality agreements could be breached and may not provide meaningful protection for our trade secrets or proprietary expertise. Adequate remedies may not be available in the event of an unauthorized use or disclosure of our trade secrets and expertise. In addition, others may obtain knowledge of our trade secrets through independent development or other access by legal means. The failure of our patents or confidentiality agreements to protect our processes, apparatuses, technology, trade secrets and proprietary expertise and methods could jeopardize our critical intellectual property, which could give our competitors an advantage in the marketplace, reduce our revenues and profitability and damage our reputation.


We depend, in part, on the postal and telephone services we utilize to market and service our programs and solutions. An interruption of, or an increase in the billing rate for, such services could adversely affect our business.

We depend, in part, on the postal and telephone services we utilize to market and service our programs and solutions. An interruption of, or an increase in the billing rate for, such services could increase our costs and expenses and reduce our profitability.

We market and service our programs and solutions by various means, including through mail and via telephone. Accordingly, our business is dependent on the postal and telephone services provided by the U.S. Postal Service and international postal service, and various local and long distance telephone companies. Any significant interruption of such services or any limitations in their ability to provide us with increased capacity could impede our ability to market our programs and services, result in a loss of subscribers and reduce our revenues and profitability. In addition, the U.S. Postal Service and international postal service increase rates periodically and significant increases in rates could adversely impact our business.

24


We may not realize anticipated benefits from future acquisitions or have the ability to complete future acquisitions.

From time to time, we pursue acquisitions as a means of enhancing our scale and market share. In general, the success of our acquisition strategy will depend upon our ability to find suitable acquisition candidates on favorable terms and to finance and complete these transactions. In addition, upon completion of an acquisition, we may encounter a variety of difficulties, including trouble integrating the acquired business into our operations, the possible defection of key employees or of a significant number of employees, the loss in value of acquired intangibles, the diversion of management’s attention and unanticipated problems or liabilities. These difficulties may adversely affect our ability to realize anticipated cost savings and revenue growth from our acquisitions. In addition, any future acquisitions may not be as accretive to our earnings as we expect or at all, and may negatively impact our results of operations through, among other things, the incurrence of debt to finance any acquisition, non-cash write-offs of goodwill or intangibles and increased amortization expenses in connection with intangible assets. Acquisition integration activities can also put further demands on management, which could negatively impact operating results.

Our international operations are subject to additional risks not encountered when doing business in the U.S., and our exposure to these risks will increase as we expand our international operations.

We have a limited history of conducting certain of our international operations, which involve risks that may not exist when doing business in the U.S. In order to achieve widespread acceptance in each country we enter, we must tailor our programs and solutions to the unique customs and cultures of that country. Learning the customs and cultures of various countries, particularly with respect to consumer preferences, is a difficult task and our failure to do so could slow our growth in international markets.

In addition, we are subject to certain risks as a result of having international operations, and from having operations in multiple countries generally, including:  

fluctuations in foreign currency exchange rates;

difficulties in staffing and managing operations due to distance, time zones, language and cultural differences, including issues associated with establishing management systems infrastructure in various countries;

differences and unexpected changes in regulatory requirements and exposure to local economic conditions;

preference of local populations for local providers;

diminished ability to legally enforce our contractual rights;

currency exchange restrictions;

withholding and other taxes on remittances and other payments by subsidiaries; and

changes to tax laws or regulations in countries where our international businesses operate.

We cannot assure you that one or more of these factors will not have a material adverse effect on our international operations and consequently on our business, financial condition and results of operations.

We have historically experienced net losses and negative working capital.

Since the consummation on October 17, 2005 of the 2005 Acquisition by Affinion of Affinion Group, LLC (known as Cendant Marketing Group, LLC prior to the consummation of the 2005 Acquisition) and Affinion International (known as Cendant International Holdings Limited prior to the consummation of the 2005 Acquisition), we have had a history of net losses and negative working capital. For the years ended December 31, 2018, 2017 2016 and 2015,2016, we had net income (loss) attributable to us of $302.1 million, $(25.2) million $15.7 million and $135.3$15.7 million, respectively. We may incur net losses in future periods. Our working capital deficit(deficit) as of December 31, 2018 and 2017 2016 and 2015 was $42.0 million, $69.9$1.7 million and $87.3$(42.0) million, respectively.


Our ability to utilize our net operating loss carryforwards and certain other tax attributes will be limited.

Affinion had $1.2 billionAs part of “net operating losses”the 2005 Acquisition, we made a special tax election referred to as a “338(h)(10) election” with respect to the Predecessor, a division of Cendant. Under the 338(h)(10) election, the companies constituting the Predecessor were deemed for U.S. federal income tax purposes to have sold and repurchased their assets at fair market value. By adjusting the tax basis in such assets to fair market value for U.S. federal income tax purposes, the aggregate amount of our tax deductions for depreciation and amortization increased, which we expect to reduce our cash taxes asin the future. We expect that tax deductions attributable to the 338(h)(10) election, and certain other amortizable assets, to be up to approximately $108.0 million for 2019 and $86.0 million for 2020. However, our ability to utilize these deductions in any taxable period will be limited by the amount of December 31, 2017. However,taxable income we earn in such period. In addition, we expect that the Company will, pursuant to the AGI Exchange Offer as of May 10, 2017, an “ownership change” resulted for the Company in accordance with Section 382 of the Internal Revenue Code. These transactions when combined withCode, undergo an “ownership change” (generally defined as a greater than 50% change (by value) in our expected limitation onstock ownership within a three-year period) as a result of the futureconsummation of the 2019 Exchange Offer. Thus, our ability to use of our pre-transactionpre-change net operating loss carryforwards have reduced(including those attributable to the amount of our net operating losses that can be utilized338(h)(10) election) and certain other pre-change tax attributes to offset future taxableour postchange income to $0.8 billion.may be limited. Similar rules and limitations may apply for state tax purposes as well. Nevertheless,The rules under Section 382 are highly complex, and we would expectcannot give you any assurance that any transfers of our net operating losses to reduce our cash taxes in the future. Further, if we undergostock will not trigger an “ownership change” and cause such limitation to apply.

25


There currently exists no market for our New Common Stock or New Penny Warrants. If an active trading market does not develop for our New Common Stock and/or New Penny Warrants, it may be difficult for you to sell New Common Stock and/or New Penny Warrants.

The New Common Stock issued in connection with the 2019 Exchange Offer and pursuant to the 2019 Rights Offering, and the New Penny Warrants issued in lieu thereof, are not registered under the Securities Act (as defined below). Accordingly, New Common Stock and New Penny Warrants may only be offered or sold pursuant to an exemption from the registration requirements of the Securities Act or pursuant to an effective registration statement. There is currently no established trading market for our New Common Stock or New Penny Warrants and we cannot assure you that an active trading market will develop. As a result, you may not be able to sell your New Common Stock or New Penny Warrants at its fair market value or at all. Future trading prices of our New Common Stock and New Penny Warrants will depend on many factors, including, among other things, prevailing interest rates, our operating results and the market for similar securities. The liquidity of any market for our New Common Stock will depend upon various factors, including:

the number of holders of New Common Stock, as applicable;

the interest of securities dealers in making a market for New Common Stock;

the overall market for similar classes of securities;

our financial performance or prospects; and

the performance and prospects for companies in our industry generally.

We currently intend to retain our future we could experience additional limitations onearnings, if any, for the foreseeable future, to repay indebtedness and to fund the development and growth of our abilitybusiness. We do not intend to utilize our “net operating losses” and other attributes.pay any dividends to holders of New Common Stock, even if permitted to do so.

Our future success depends on our ability to retain our key employees.

We are dependent on the services of Todd H. Siegel, our Chief Executive Officer, and other members of our senior management team to remain competitive in our industry. The loss of Mr. Siegel or any other member of our senior management team could have an adverse effect on us. There is a risk that we will not be able to retain or replace these key employees. All of our current executive officers are subject to employment conditions or arrangements that contain post-employment non-competition provisions. However, these arrangements permit the employees to terminate their employment.

 

Item 1B.

Unresolved Staff Comments

Not applicable.

 

Item 2.

Properties

We are currently headquartered in Stamford, Connecticut in a 140,000 square foot facility that houses management offices as well as the marketing and sales operations for our largest customers. Our corporate data center isoperations are spread across various locations in Trumbull, Connecticut, with disaster recovery operations provided by a backup site in Westerville, Ohio. Some applications are also housed in Slough, U.K., and Oslo, Norway.the United States as well as various international locations. The table below lists all of our facilities as of December 31, 2017,2018, all of which are leased.

 

Location

  

Function

U.S. Facilities

  

 

Stamford, CT

  

Global Headquarters

Boise, ID

  

Call Center

Burlington, MA

Data Operations CenterVacant

Chicago, IL

 

Sales Marketing and Call Center

Dublin, OH

VacantMarketing

Eden Prairie, MN

  

Connexions Operations and Software Development

Franklin, TN

  

Insurance Headquarters, Sales, Marketing and Administration Print Fulfillment Center and Call Center

Glen Allen, VA

  

Connexions Headquarters

Plano, TX

  

Data Operations CenterSoftware Development

San Carlos, CA

  

Sales and SupportVacant

St. Louis, MO

  

Call Center

Trumbull, CT

  

Data Operations CenterVacant

Tulsa, OK (3(2 sites)

  

Call Center

Westerville, OH

  

Call Center and Gift Card Fulfillment

 

 

 

26


Location

Function

International Facilities

  

 

Slough, United Kingdom

  

Global Customer Engagement Headquarters, DataAdministration, Operations, Center, Administration, Sales and Marketing

Amsterdam, Holland

  

Sales and Marketing

Copenhagen, Denmark

  

Sales and Marketing

Ennis, Ireland

Administration, Sales, Marketing and Call Center

Hamburg, Germany

  

Sales, Marketing and Call Center

Helsinki, Finland

  

Sales and Marketing

Hong Kong, China

  

Connexions, Sales and Marketing

Istanbul, Turkey

  

Sales, Marketing and Call Center

Johannesburg, South Africa

  

Administration, Sales and Marketing

Kettering, United Kingdom

  

Administration, Sales and Call Center


Location

Function

London, United Kingdom

  

Sales and Marketing

Madrid, Spain

  

Sales and Marketing

Manila, Philippines (2 sites)

  

Call Centers

Mexico City, Mexico

  

Sales and Marketing

Milan, Italy

  

Sales

Nyon, Switzerland

  

Administration, Sales and Marketing

Oslo, Norway

  

Sales, Marketing and Call Center

Paris, France

  

Sales, Marketing and Call Center

Portsmouth, United Kingdom

  

Administration, Operations, Sales, Print Data Operations Center and Call Center

Pune, India

Software Development

São Paulo, Brazil

  

Sales and Marketing

Stockholm, Sweden

  

Sales and Marketing

We have non-cancelable operating leases covering various facilities and equipment. Our rent expense for the years ended December 31, 2018, 2017 and 2016 and 2015 was $17.5$15.3 million, $17.1$15.6 million and $17.6$15.3 million, respectively.

 

Item 3.Legal Proceedings

Litigation

In the ordinary course of business, the Company is involved in claims, governmental inquiries and legal proceedings related to employment matters, contract disputes, business practices, trademark and copyright infringement claims and other commercial matters. The Company is also a party to lawsuits which were brought against it and its affiliates and which purport to be a class action in nature and allege that the Company violated certain federal or state consumer protection statutes (as described below). The Company intends to vigorously defend itself against such lawsuits.

On June 17, 2010, a class action complaint was filed against the Company and Trilegiant Corporation (“Trilegiant”) in the United States District Court for the District of Connecticut. The complaint asserts various causes of action on behalf of a putative nationwide class and a California-only subclass in connection with the sale by Trilegiant of its membership programs, including claims under the Electronic Communications Privacy Act (“ECPA”), the Connecticut Unfair Trade Practices Act (“CUTPA”), the Racketeer Influenced Corrupt Organizations Act (“RICO”), the California Consumers Legal Remedies Act, the California Unfair Competition Law, the California False Advertising Law, and for unjust enrichment.  On April 26, 2012, the court consolidated two additional lawsuits making substantially similar allegations that were filed against the Company, Trilegiant, and numerous other defendants. An additional lawsuit, which was identical in all respects to these cases, was also consolidated on March 28, 2014.

On December 7, 2012, all Defendants filed motions seeking to dismiss the consolidated amended complaint.  On March 28, 2014, the court entered orders granting in part and denying in part the motions to dismiss.  After the motions, claims under the ECPA and CUTPA and for unjust enrichment remained pending against the Company and Trilegiant.  On February 29, 2016, the Company filed a Motion for Summary Judgment on the claims of the remaining named Plaintiffs.   On August 23, 2016, the court granted the Company’s motion for Summary Judgment as to all remaining claims against the Defendants.  Plaintiffs appealed and the court of appeals held oral arguments on October 27, 2017.  A decision has not yet been issued.

On August 27, 2010, a former member of Webloyalty’s membership programs filed a putative class action lawsuit against Webloyalty, one of its former clients, and one of the credit card associations in the United States District Court for the District of Connecticut (the “Connecticut District Court”). The Plaintiffplaintiff alleged that Webloyalty’s enrollment of the Plaintiffplaintiff using debit card information obtained from a third party via data pass, and not directly from the Plaintiff,plaintiff, was deceptive. The Plaintiffplaintiff seeks to represent a nationwide class of consumers whose credit or debit card data was transferred to Webloyalty via data pass on or after October 1, 2008. The complaint, which was amended several times, asserted, among others, claims for violations of the EFT,Electronic Funds Transfer Act (“EFT”), the ECPA,Electronic Communications Privacy Act (“ECPA”), and CUTPAthe Connecticut Unfair Trade Practices Act (“CUTPA”) as well as other common law claims. On October 15, 2015, the Connecticut District Court entered judgment dismissing all claims with prejudice. The Plaintiffplaintiff appealed that judgment to the United States Court of Appeals for the Second Circuit (the “Second Circuit”). On December 20, 2016, the Second Circuit affirmed the Connecticut District Court of Connecticut’sCourt’s dismissal in part, but reversed and remanded the dismissal of claims against Webloyalty and its former client under CUTPA and the EFT. The District Court of Connecticut held a scheduling conference on March 23, 2017, but has not yet issued a case schedule. The defendants have answered the remaining counts of the complaint and denied any liability. The defendants have also filed a motion for judgment on the pleadings on the plaintiff’s CUTPA claim, and for summary judgment on his EFT claim. On October 26, 2018, the Connecticut District Court entered summary judgment for defendants on the EFT claim, declined to exercise supplemental jurisdiction over the CUTPA claim, and dismissed the CUTPA claim without prejudice. The Connecticut District Court also directed the clerk to close the file. On December 6, 2018, the plaintiff noticed an appeal to the Second Circuit.

27


On June 7, 2012, a factually similar class action lawsuit was filed against Webloyalty in the U.S. District Court for the Southern District of California (the “District Court of S.C.”). After filing several amended complaints, the Plaintiffplaintiff asserted a variety of claims, including claims under the EFT, the ECPA, California Business and Professional Code § 17200, et seq. (the “CBPC”), CUTPA, various privacy statutes, and common law. The Plaintiff seeks to representplaintiff did so on behalf of a purported nationwide class of consumers whose credit or debit card information was obtained by Webloyalty via data pass, and had their credit or debit cards charged on or after October 1, 2008. On


June 22, 2015, the District Court of S.C. entered judgment dismissing the Plaintiff’splaintiff’s federal claims with prejudice, and his state claims without prejudice. The Plaintiffplaintiff appealed that judgementjudgment to the United States Court of Appeals for the Ninth Circuit (the “Ninth Circuit”). On March 28, 2017, the Ninth Circuit affirmed the dismissal of the Plaintiff’splaintiff’s ECPA and privacy-based state law claims, but reversed and remanded the dismissal of other claims, including the Plaintiff’splaintiff’s claims under the EFT, CBPC, and CUTPA. On September 5, 2017, the Plaintiffplaintiff filed a third amended complaint, which asserts the claims that were remanded by the Ninth Circuit. Webloyalty has answered the complaint and denied all liability. On June 29, 2018, the plaintiff moved for class certification on his claims for violation of the EFT on behalf of a nationwide class, and on his claims for conversion, and violation of CBPC on behalf of a California class. On March 15, 2019, the court denied that motion. The matter is now in discovery.action remains pending, but as an individual action on behalf of a single plaintiff and not on behalf of a class.

On May 11, 2016, Kohl’s Department Stores, Inc. (“Kohl’s”) filed a third-party complaint against Trilegiant in the United States District Court for the Eastern District of Pennsylvania (the “District Court of E. Pa.”), alleging claims for indemnification, contribution and breach of contract. The third-party complaint arises in a case filed in the same court on February 13, 2015, in which a putative class action has been brought against Kohl’s and the issuer of Kohl’s credit cards alleging breach of the covenant of good faith and fair dealing and unjust enrichment. Kohl’s third-party complaint alleged that Trilegiant breached alleged obligations to Kohl’s under a marketing agreement between Trilegiant and Kohl’s through which a Trilegiant membership program was offered to Kohl’s credit card customers, including Trilegiant’s purported obligation under that agreement to indemnify Kohl’s and participate in its defense of the class action. Kohl’s third-party complaint sought damages from Trilegiant, including amounts for which Kohl’s may be liable to the named plaintiffs or the putative class in the class action relating to their claims pertaining to Trilegiant’s membership program and Kohl’s costs, including attorney fees, of defending against such claimsclaims. On March 1, 2017, the parties entered into a settlement and release wherein Trilegiant agreed to make a payment to Kohl’s of approximately $0.3 million and to pay 30% of Kohl’s on-going legal fees in the putative class action, capped at $0.4 million (excluding Trilegiant’s initial payment of approximately $0.3 million), to resolve Kohl’s indemnification, contribution and breach of contract claims against Trilegiant with respect to fees and expenses that Kohl’s has incurred or will incur in connection with its defense of the putative class action. Kohl’s reserved its right to seek indemnity from Trilegiant for any liability Kohl’s may incur to the plaintiffs in the putative class action relating to Trilegiant’s membership program. The third-party complaint was dismissed without prejudice by stipulation of the parties on March 10, 2017.

On August 18, 2016, Lion 2004 Receivables 2004 Trust (“Lion”) served Long Term Preferred Care, Inc. (“LTPC”),filed a subsidiary of Affinion Benefits Group, LLC, with a complaint (the “Lion Litigation”), which was filed in the United States District Court for the State of Delaware (the “District Court of Delaware”) against Long Term Preferred Care, Inc. (“LTPC”), a company that used to be a subsidiary of Affinion Benefits Group, LLC (“ABG”). In the complaint, Lion allegesalleged that LTPC made certain inaccurate representations and warranties in theconnection with a Commission Purchase Agreement, dated as of December 30, 2004, between LTPC and Lion. Lion seeks compensatorysought indemnification and damages, pre-judgment and post-judgment interest, and attorneys’ fees.among other things. LTPC filed a motion to dismiss in response to the complaint on October 24, 2016. On March 20, 2017, a magistrate judge recommended that the District Court of Delaware deny LTPC’s motion to dismiss. On August 31, 2017 the District Court of Delaware adopted the magistrate’s recommendation denying LTPC’s motion to dismiss. On September 14, 2017, LTPC filed its Answer and Defenses to the complaint. Pursuant to the Company’s purchase agreement with Cendant, the Cendant Entities (as such terms are defined in Note 15 of17—Related Party Transactions in the audited consolidated financial statements)statements included elsewhere herein) have agreed to indemnify usABG for any liability relating to this matter. Plaintiffs served their First Set of Requests for Production of DocumentsThe matter was settled on March 28, 2019 and Things on December 29, 2017.LTPC was fully indemnified.  

On November 30, 2015, PNC Bank, N.A. (“PNC”) filed a pleading called a Praecipe for Writ of Summons (the “Writ”) in the Court of Common Pleas of Allegheny County, Pennsylvania, naming as defendants Trilegiant Corporation, Affinion Benefits Group, LLC,ABG, Affinion and/or Affinion Holdings. The parties participated in a non-binding mediation on September 13, 2016. The parties were unable to resolve their dispute in the mediation. On November 18, 2016, PNC filed a complaint in the Pennsylvania Court of Common Pleas against Trilegiant for indemnification, breach of contract, unjust enrichment and breach of implied covenant of good faith and fair dealing. The complaint also alleges negligence and intentional misconduct by other Affinion entities. These claims arise out of consent orders that PNC entered into with the OCC to settle the OCC’s Section 5 claim against it. According to PNC, the damages it incurred pursuant to those consent orders were the result of Trilegiant’s failure to properly service PNC’s customers. Trilegiant’s preliminary objections to PNC’s complaint were filed on January 12, 2017. On January 30, 2017, the case was transferred from the Pennsylvania Court of Common Pleas to the Commerce Court and Complex Litigation Center. Oral argument on Trilegiant’s preliminary objections was held on May 9, 2017. On May 25, 2017, the Courtcourt issued its opinion, dismissing some claims, but keeping the indemnification and unjust enrichment claims. On June 19, 2017, the defendants filed their answer. Discovery is under way.ongoing.


28


On November 19, 2018, Hartford Life and Accident Insurance Company (“Hartford”) served Franklin Madison Group, formerly ABG (“Franklin Madison”), with a complaint in Superior Court for the Judicial District of Hartford, Connecticut. The complaint alleges breach of contract arising out of a May 24, 2004 Administrative Services Agreement and Contingent Commission Agreement (the “Hartford Matter”). Pursuant to the 2018 Membership Interest Purchase Agreement in connection with the sale of ABG, the Company agreed to assume the defense and indemnify the purchaser for the Hartford Matter. The case has been moved to the complex litigation docket and discovery is underway.

Other Contingencies

From time to time, the Company receives inquiries from federal and state agencies, which may include the Federal Trade Commission,FTC, the Federal Communications Commission,FCC, the Consumer Financial Protection Bureau,CFPB, state attorneys general and other state regulatory agencies, including state insurance regulators.agencies. The Company responds to these matters and requests for documents, some of which may lead to further investigations and proceedings. Additionally, certain of our clients have become, and others may become, involved in legal proceedings or governmental inquiries relating to our programs and solutions or marketing practices. As a result, we may be subject to claims under our marketing agreements, and as of December 31, 2018 we have accrued $8.7$4.6 million for certain asserted claims, including claims for which no litigation has been commenced.

From time to time, our international operations also receive inquiries from consumer protection, insurance or data protection agencies. The Company responds to these matters and requests for documents, some of which may lead to further investigations and proceedings. On January 27, 2015, following voluntary discussions with the UK Financial Conduct Authority, AIL, one of our UK subsidiaries, and 11 UK retail banks and credit card issuers, announced a proposed joint arrangement, which allows eligible consumers to make claims for compensation in relation to a discontinued benefit in one of AIL’s products. The proposed arrangement has been approved by a majority of those affected consumers who voted at a creditors’ meeting held on June 30, 2015, and has also been approved by the High Court in London at a hearing held on July 9, 2015. The proposed arrangement, which will not result in the imposition of any fines on AIL or the Company, became effective on August 17, 2015 and eligible customers had until March 18, 2016 to claim compensation (in exceptional circumstances, they had until September 18, 2016). The arrangement, as well as its underlying structure, was terminated on August 1, 2017 and as of December 31, 2017, all of the compensation to consumers had been paid.

During the year ended December 31, 2017, a charge of $23.2 million was recorded relating to an external gift carda cyber theft. An insurance claim related to thethis cyber theft is currently being pursued with the Company’s carriers and we expect a recovery in a future period which will be recorded when realizable.  

The Company believes that the amount accrued for the above litigation and contingencies matters is adequate, and the reasonably possible loss beyond the amounts accrued will not have a material effect on its consolidated financial statements, taken as a whole, based on information currently available. However, litigation is inherently unpredictable and, although the Company believes that accruals are adequate and it intends to vigorously defend itself against such matters, unfavorable resolution could occur, which could have a material effect on the Company’s consolidated financial statements, taken as a whole.

 

Item 4.

Mine Safety Disclosures

Not applicable.

 

 

 


29


PART II

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

There is no established trading market for our New Common Stock.Stock that was issued on April 10, 2019. On June 6, 2016, our Existing Common Stock was approved for quotation on the OTCQX, the top tier of the three markets that comprise OTC Link LLC, an electronic inter-dealer quotation system that displays quotes, last sale prices and volume information in exchange-listed securities, over-the-counter equity securities, foreign equity securities and certain corporate debt securities. We delisted our Existing Common Stock from the OTCQX on April 10, 2019 and intend to terminate the registration under Section 12(g) of the Exchange Act of the Existing Common Stock promptly following the filing of this Report. Upon consummation of the 2019 Recapitalization on April 10, 2019, the Existing Common Stock, the Class C Common Stock and the Class D Common Stock were cancelled. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein. As of February 15, 2018,April 10, 2019, following the Merger (as defined below), Affinion Holdings had outstanding (i) 9,157,071725,678 shares of New Common Stock, par value $0.01$0.000001 per share (the “Common Stock”),and (ii) 433,813New Penny Warrants to purchase 10,522,940 shares of Class CNew Common Stock, par value $0.01 per share (the “Class C Common Stock”), (iii) 456,643 shares of Class D Common Stock, par value $0.01 per share (the “Class D Common Stock” and, together with the Class C Common Stock, the “Class C/D Common Stock”), (iv) warrants to purchase 3,974,581 shares of Common Stock, (v) a Limited Warrant (as defined below) to purchase up to 462,266 shares of Common Stock, (vi) options to purchase 776,250 shares of Common Stock, of which 208,284 are currently exercisable, (vii) fully vested restricted stock units to acquire 78,864 shares of Common Stock, (viii) options to purchase up to 2,174.6756 shares of Class C Common Stock (all of which are exercisable), and (ix) options to purchase up to 2,289.3141 shares of Class D Common Stock (all of which are exercisable).Stock. Such shares have not been registered under the Securities Act of 1933, as amended (the “Securities Act”) and may not be offered or sold absent registration or pursuant to an exemption therefrom. Affinion Holdings has entered into the New Registration Rights Agreement (as defined below), pursuant to which Affinion Holdings has granted the holders the right, under certain circumstances and subject to certain restrictions, to require Affinion Holdings to register under the Securities Act the shares of New Common Stock that are held or acquired by them (but not any shares of Class C/D Common Stock).them. For a description of the New Registration Rights Agreement, see “Item 13. Certain Relationships and Related Transactions, and Director Independence—New Registration Rights Agreement.” As of February 15, 2018,April 10, 2019 there were 4818 holders of record of our Common Stock, 193 holders of record of our Class C Common Stock and 193 holders of record of our Class DNew Common Stock.

Dividends

During 2018, 2017 2016 and 2015,2016, we made no cash distributions to our shareholders, and we do not currently plan to make any cash distributions to our shareholders in the foreseeable future. We are a holding company and have no direct operations and no significant assets other than ownership of 100% of the stock of Affinion. Any declaration and payment of any future dividends will be at the sole discretion of our boardthe Company’s Board of directorsDirectors (the “Board” or “Board of Directors”) after taking into account various factors, including legal requirements, contractual restrictions contained in our equity-related documents, Affinion’s ability to make payments to us, our financial condition, operating results, free cash flow, available cash and current and anticipated cash needs. The terms of Affinion’s senior secured credit facilityAmended Credit Agreement and the indenture governing Affinion’s 2017 senior notesNew Notes Indenture significantly restrict Affinion and its subsidiaries from paying dividends and otherwise transferring assets to us, which significantly limits our ability to pay dividends on our Common Stock. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Financial Condition, Liquidity and Capital Resources.”

Until and unless the conversion price of the Class C Common Stock or the Class D Common Stock, as applicable, has been reduced to equal the par value of the Common Stock issuable upon the conversion thereof, the holders of Class C Common Stock and/or Class D Common Stock, as applicable, will not be entitled to the payment of any cash dividends on such shares when, as and if declared and paid in respect of the Common Stock, but will instead have their respective conversion price reduced by an amount equal to such dividend.

Recent Sales of Unregistered Securities

None.None during the period covered by this Report. See “Item 9B. Other Information” for sales that occurred after the date of this Report in connection with the 2019 Recapitalization.

Issuer Purchases of Equity Securities

None.None during the period covered by this Report. See “Item 9B. Other Information” for sales that occurred after the date of this Report in connection with the 2019 Recapitalization.

 

Item 6.

Selected Financial Data

The following table presents our selected historical consolidated financial data for the periods indicated. The following information should be read in conjunction with, and is qualified by reference to, the section entitled “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and our audited consolidated financial statements and the notes thereto included elsewhere herein.


30


The consolidated balance sheet data of Affinion Holdings as of December 31, 20172018 and 20162017 and the related consolidated statements of comprehensive income (loss) data and cash flows data of Affinion Holdings for each of the three years in the period ended December 31, 2017,2018 are derived from our audited consolidated financial statements and the notes thereto included elsewhere herein. The consolidated balance sheet data of Affinion Holdings as of December 31, 2015, 2014 and 2013 has been derived from the audited balance sheet of Affinion Holdings as of December 31, 2015, 2014 and 2013, respectively, and the related consolidated statements of comprehensive income (loss) data and cash flow data of Affinion Holdings for the years ended December 31, 2014 and 2013 have been derived from the audited consolidated financial statements of Affinion Holdings for the years ended December 31, 2014 and 2013, respectively, none of which is included herein.

 

 

 

For the Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

2014 (1)

 

 

2013

 

 

 

(in millions, except per share amount)

 

Consolidated Statement of Comprehensive Income (Loss) Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

953.1

 

 

$

969.4

 

 

$

1,169.8

 

 

$

1,242.8

 

 

$

1,334.7

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

308.2

 

 

 

335.7

 

 

 

448.7

 

 

 

481.9

 

 

533.2

 

Operating costs

 

 

362.1

 

 

 

327.2

 

 

 

385.2

 

 

 

411.9

 

 

439.4

 

General and administrative

 

 

93.8

 

 

 

116.0

 

 

 

115.6

 

 

 

172.9

 

 

 

157.0

 

Impairment of goodwill and other long-lived assets

 

 

 

 

 

 

 

 

93.2

 

 

 

292.4

 

 

1.6

 

Facility exit costs

 

 

1.4

 

 

 

0.8

 

 

 

1.8

 

 

 

2.7

 

 

0.5

 

Depreciation and amortization

 

 

46.8

 

 

 

56.7

 

 

 

89.8

 

 

 

109.7

 

 

113.9

 

Total expenses

 

 

812.3

 

 

 

836.4

 

 

 

1,134.3

 

 

 

1,471.5

 

 

 

1,245.6

 

Income (loss) from operations

 

 

140.8

 

 

 

133.0

 

 

 

35.5

 

 

 

(228.7

)

 

 

89.1

 

Interest income

 

 

0.3

 

 

 

0.5

 

 

1.8

 

 

0.3

 

 

0.4

 

Interest expense

 

 

(186.5

)

 

 

(109.9

)

 

 

(215.6

)

 

 

(223.7

)

 

 

(206.5

)

Gain (loss) on extinguishment of debt

 

 

3.5

 

 

 

 

 

 

318.9

 

 

 

(14.6

)

 

 

(4.6

)

Other income (expense), net

 

 

(0.4

)

 

 

0.1

 

 

 

1.2

 

 

 

 

 

0.1

 

Income (loss) before income taxes and non-controlling interest

 

 

(42.3

)

 

 

23.7

 

 

 

141.8

 

 

 

(466.7

)

 

 

(121.5

)

Income tax benefit (expense) (2)

 

 

17.9

 

 

 

(7.4

)

 

 

(5.9

)

 

 

38.5

 

 

 

(13.6

)

Net income (loss)

 

 

(24.4

)

 

 

16.3

 

 

 

135.9

 

 

 

(428.2

)

 

 

(135.1

)

Less: net income attributable to non-controlling  interest

 

 

(0.8

)

 

 

(0.6

)

 

 

(0.6

)

 

 

(0.5

)

 

 

(0.4

)

Net income (loss) attributable to Affinion Group Holdings, Inc.

 

$

(25.2

)

 

$

15.7

 

 

$

135.3

 

 

$

(428.7

)

 

$

(135.5

)

Earnings (loss) per share attributable to Class A and Class B common stockholders (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

 

 

 

 

 

 

 

$

0.14

 

 

$

(5.05

)

 

$

(1.60

)

    Diluted

 

 

 

 

 

 

 

 

 

$

0.09

 

 

$

(5.05

)

 

$

(1.60

)

Earnings (loss) per share attributable to common stockholders (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Basic

 

$

(2.12

)

 

$

1.74

 

 

$

95.07

 

 

 

 

 

 

 

 

 

    Diluted

 

$

(2.12

)

 

$

1.74

 

 

$

95.07

 

 

 

 

 

 

 

 

 

Cash distributions to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet Data (at period end):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (excludes restricted cash)

 

$

39.8

 

 

$

37.7

 

 

$

55.4

 

 

$

32.3

 

 

$

20.1

 

Working capital deficit

 

 

(42.0

)

 

 

(69.9

)

 

 

(87.3

)

 

 

(192.2

)

 

 

(138.4

)

Total assets

 

 

766.9

 

 

 

738.9

 

 

 

804.3

 

 

 

1,019.6

 

 

 

1,368.2

 

Total debt, net

 

 

1,901.2

 

 

 

1,863.6

 

 

 

1,894.6

 

 

 

2,272.7

 

 

 

2,258.2

 

Total Affinion Group Holdings, Inc. deficit

 

 

(1,558.6

)

 

 

(1,573.7

)

 

 

(1,583.7

)

 

 

(1,847.6

)

 

 

(1,520.9

)

Consolidated Cash Flows Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

7.0

 

 

$

25.6

 

 

$

10.4

 

 

$

37.0

 

 

$

1.2

 

Investing activities

 

 

(37.9

)

 

 

(32.5

)

 

 

(32.2

)

 

 

(70.9

)

 

 

(51.1

)

Financing activities

 

 

30.4

 

 

 

(8.3

)

 

 

46.8

 

 

 

48.1

 

 

 

18.1

 

Other Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

38.1

 

 

$

34.3

 

 

$

31.4

 

 

$

51.0

 

 

$

46.3

 

Ratio of earnings to fixed charges (4)

 

 

 

 

 

1.21

 

 

 

1.64

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

 

(in millions, except per share amounts)

 

Consolidated Statement of Comprehensive Income

   (Loss) Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

699.8

 

 

$

724.1

 

 

$

742.0

 

 

$

938.5

 

 

$

1,017.0

 

Income (loss) from continuing operations

 

 

59.5

 

 

 

66.3

 

 

 

57.3

 

 

 

(29.9

)

 

 

(279.2

)

Net income (loss) attributable to Affinion Group

   Holdings, Inc. (1) (2)

 

 

302.1

 

 

 

(25.2

)

 

 

15.7

 

 

 

135.3

 

 

 

(428.7

)

Earnings (loss) per share attributable to holders of

   Common Stock (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share from continuing

   operations

 

$

(10.69

)

 

$

(3.92

)

 

$

(2.26

)

 

$

91.95

 

 

$

 

Diluted earnings (loss) per share from continuing

   operations

 

$

(10.69

)

 

$

(3.92

)

 

$

(2.26

)

 

$

91.95

 

 

$

 

Earnings (loss) per share attributable to holders of Class A

   and Class B Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share from continuing

   operations

 

$

 

 

$

 

 

$

 

 

$

(0.20

)

 

$

(5.14

)

Diluted earnings (loss) per share from continuing

   operations

 

$

 

 

$

 

 

$

 

 

$

(0.13

)

 

$

(5.14

)

Cash distributions to common shareholders

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consolidated Balance Sheet Data (at period end):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (excludes restricted cash)

 

$

84.7

 

 

$

39.5

 

 

$

37.3

 

 

$

55.2

 

 

$

31.9

 

Working capital (deficit)

 

 

1.7

 

 

 

(42.0

)

 

 

(69.9

)

 

 

(87.3

)

 

 

(192.2

)

Total assets

 

 

682.0

 

 

 

766.9

 

 

 

738.9

 

 

 

804.3

 

 

 

1,019.6

 

Total debt

 

 

1,573.0

 

 

 

1,901.2

 

 

 

1,863.6

 

 

 

1,894.6

 

 

 

2,272.7

 

 

(1)

IncludesA gain on sale of business, net of tax of $443.0 million, or $32.51 per share attributable to common stockholders was recorded in 2018 related to the results of Propp Corp., a provider of one-time use incentives for customer acquisition and retention, and SkyMall, a provider of merchandise, gift cards and experiential rewards for loyalty programs, from their acquisition dates, which were July 1, 2014 and September 9, 2014, respectively.ABG Sale (as defined below).

(2)

IncomeAn income tax benefit forof $25.5 million, or $2.14 per share attributable to common stockholders was recorded in 2017 related to the year ended December 31, 2017 reflects the estimated impact of the Tax Cuts and  Jobs Act which, among other things, reduces the Federal corporate income tax rate from 35% to 21%TCJA (as defined below).

(3)

See Note 10 of the accompanying notes to our consolidated financial statements for a description of our computation of basic and diluted earnings (loss) per share.


(4)

For purposes of computing the ratio of earnings to fixed charges, earnings consist of income before income taxes and noncontrolling interests plus fixed charges. Fixed charges consist of interest expense, amortization of debt issuance costs and a portion of rental expense that management believes is representative of the interest component of rental expense. Our earnings were insufficient to cover fixed charges by $42.3 million, $466.7 million and $121.5 million for the years ended December 31, 2017, 2014 and 2013, respectively. (See Exhibit 12.1—Statement re: Computation of Ratio of Earnings to Fixed Charges).

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our results of operations and financial condition should be read in conjunction with our audited consolidated financial statements included in “Item 8. Financial Statements and Supplementary Data.” This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those described in “Item 1A. Risk Factors.” Actual results may differ materially from those contained in any forward-looking statements. See “—Cautionary Statements for Forward-Looking Information.”

Introduction

Management’s discussion and analysis of results of operations and financial condition (“MD&A”) is provided as a supplement to and should be read in conjunction with our audited consolidated financial statements and the related notes thereto included elsewhere herein to help provide an understanding of our financial condition, changes in financial condition and results of our operations. The MD&A is organized as follows:

Overview. This section provides a general description of our business and operating segments, as well as recent developments that we believe are important in understanding our results of operations and financial condition and in anticipating future trends.

Results of operations. This section provides an analysis of our results of operations for the years ended December 31, 20172018 to 20162017 and December 31, 20162017 to 2015.2016. This analysis is presented on both a consolidated basis and on an operating segment basis.

31


Financial condition, liquidity and capital resources. This section provides an analysis of our cash flows for the years ended December 31, 2017, 2016 and 2015, and our financial condition as of December 31, 2017, as well as a discussion of our liquidity and capital resources.

Financial condition, liquidity and capital resources. This section provides an analysis of our cash flows for the years ended December 31, 2018, 2017 and 2016, and our financial condition as of December 31, 2018, as well as a discussion of our liquidity and capital resources.

Critical accounting policies. This section discusses certain significant accounting policies considered to be important to our financial condition and results of operations and which require significant judgment and estimates on the part of management in their application. In addition, all of our significant accounting policies, including our critical accounting policies, are summarized in Note 2 to our2—Summary of Significant Accounting Policies in the audited consolidated financial statements included elsewhere herein.

Overview

Description of Business

Affinion Holdings develops programs and solutions that motivate and inspire loyalty. Through our proprietary technology platforms and end-to-end customer service capabilities, we design, administer and fulfill loyalty and customer engagement and insurance programs and solutions that strengthen and expand the value of customer relationships for many of the world’s largest and most respected companies. Our programs and solutions include:

Loyalty solutions that help reward, motivate and retain consumers. We create and manage any and all aspects of our clients’ points-based loyalty programs, including design, platform, analytics, points management and fulfillment. Our loyalty solutions offer relevant, best-in-class rewards (such as travel, gift cards and merchandise) to consumers enabling clients to motivate, retain and thank their best customers. For example, our platform and technology support points-based programs for financial services, automotive, gaming, travel and hospitality companies.

Customer engagement programs and solutions that address key consumer needs such as greater peace of mind and meaningful savings for everyday purchases. We provide these solutions to leading companies in the financial institution, telecommunications, ecommerce, retail and travel sectors globally. These differentiated programs help our clients enrich their offerings to drive deeper connections with their customers, and to encourage their customers to engage more, stay loyal and generate more revenue for our clients. For example, we develop and manage programs such as identity theft protection, credit monitoring, savings on everyday purchases, concierge services, discount travel services and roadside assistance.


The Company had a domestic insurance business that served as a leading third-party agent, administrator and marketer of certain accident and life insurance solutions. As discussed further in Note 4—Discontinued Operations in the audited consolidated financial statements included elsewhere herein, we completed the sale of the domestic insurance business, which comprised substantially all of our Insurance Solutions operating segment, on August 15, 2018. The divestiture of the domestic insurance business marked an additional step in our strategic plan and ongoing transformation into a pure-play loyalty solutions company.

Insurance programs and solutions that help protect consumers in the event of a covered accident, injury, illness, or death. We market accident and life insurance programs on behalf of our financial institution partners. We work with leading insurance carriers to administer coverage for approximately 18.4 million people across America. These insurance solutions provide affordable, convenient insurance to consumers resulting in proven customer loyalty and generating incremental revenue for our clients.  Our insurance solutions include AD&D, hospital accident plan, recuperative care, graded benefit whole life and simplified issue term life insurance.

Our financial business model is characterized by substantial recurring revenues. We generate revenue primarily in three ways:

Fee for service: we generate revenues from our clients through our loyalty business by designing (management, analytics and customer experience) and administering points-based loyalty programs on a platform licensing, fee-for-service basis. We also generate revenues for desired customer engagement programs and solutions, typically through a licensing and/or per-user fee.

Commission or transaction fee: we earn a commission from our suppliers and/or a transaction fee from our clients based on volume for enabling or executing transactions such as fees generated from loyalty points related purchases and redemption. We can also generate revenues based on a per-subscriber and/or a per-activity commission fee from our clients for our services.

Subscription: we generate revenues through the sale of our value-added subscription-based programs and solutions to the customers of our clients whom we bill on a monthly, quarterly or annual basis.

Global Reorganization

 

Effective January 1, 2016, we implemented a new globalized organizational structure (the “Global Reorganization”Reorganization���) to better support our key strategic initiatives and enhance long-term revenue growth. This organizational structure allows us to combine similar lines of business on common platforms and shared infrastructures on a global basis to drive best practices and efficiencies with meaningful cost savings. In addition, we no longer materially invest in lines of business that we believe are not essential to our long-term growth prospects. We remain committed to our business strategy of pursuing initiatives that maintain and enhance our position as a global leader in loyalty and customer engagement solutions. The 2016 implementation of the global organizational structure marks anotherGlobal Reorganization and divestiture of the domestic insurance business marked major stepsteps in our strategic plan and ongoing transformation. Prior period segment amounts throughout the notes to the audited consolidated financial statementtransformation into a pure-play loyalty solutions company.


We have been reclassified to the new segment structure. The reclassification of historical business segment information had no impact on our primary financial statements.

Since the first quarter of 2016, we have classified our business into the following fourthree operating segments:

 

Global Loyalty.  This segment consists of all of our loyalty assets globally in which we are a provider of end-to-end loyalty solutions that help clients reward, enrich, motivate and retain customers, including program design, points management and administration, and broad-based fulfilment and redemption across multiple channels.

In this operating segment, we create and manage any and all aspects of our clients’ loyalty programs including program design, program management, technology platform, data analytics, points administration and rewards fulfillment. We manage loyalty solutions for points-based loyalty programs for many large financial institutions and other significant businesses. We provide our clients with solutions that meet the most popular redemption options desired by their program points holders, including travel, gift cards and merchandise. Our loyalty programs are private-label, customizable, full-service rewards solutions that consist of a variety of configurations that are offered on a stand-alone and/or bundled basis depending on customer requirements.

We provide and manage reward products for loyalty programs through Connexions, our wholly-owned subsidiary, which is a service provider for points-based loyalty programs. We typically charge a per-subscriber and/or a per-activity administrative fee to clients for our services. Connexions also provides clients with the ability to offer leisure travel as a subscriber benefit in a purchase environment, and a travel gift card which can be used on all travel components, including airfare, rental car, hotel stays and cruise vacations.

Global Customer Engagement.  This segment consists of our customer engagement business, in which we are a leading global solutions provider that delivers a flexible mix of benefits and services for our clients that meet customers’ needs, including products that are designed to help consumers save money and gain peace of mind.

Through our global customer engagement operations, we create and manage innovative programs and solutions that address key consumer needs such as greater peace-of-mind and meaningful savings. We provide our solutions to leading companies in the financial institution, telecommunications, retail and travel sectors globally.


Our customer engagement solutions may be categorized in two ways: (1) revenue enhancement, which is a traditional subscription-based model and (2) engagement solutions, which is a fee-for-service or transactional based model.

In the revenue enhancement model, we provide incremental services for our clients to monetize their customer base. We also partner with clients to customize benefits that resonate with their brand and their customers’ needs.

In the engagement solutions model, we help clients differentiate their products and build strong customer relations. We also bundle appropriate rewards and benefits along the lifecycle of clients’ customers to create intimate, reciprocal connections that drive purchase decisions, interaction and participation over time.

Insurance Solutions.  This segment consists of the domestic insurance business, in which we are a leading third-party agent, administrator and marketer of certain accident and life insurance solutions.

We offer five primary insurance solutions that pertain to supplemental health or life insurance. These solutions, including AD&D, represent our core insurance offerings and the majority of our annual insurance revenue.

We market our insurance products primarily by direct mail and the internet. We use retail arrangements with our clients when we market our insurance solutions to their customers. We earn revenue in the form of commissions from premiums collected, and in some cases, from economic sharing arrangements with the insurance carriers that underwrite the policies that we market. While these economic sharing arrangements have a loss-sharing feature that is triggered in the event that the claims made against an insurance carrier exceed the premiums collected over a specified period of time, historically, we have never had to make a payment to insurance carriers under such loss-sharing feature.

Legacy Membership and Package.  This segment consists of certain global membership and package programs that are no longer being actively marketed but continue to be serviced and supported. This segment includes membership programs that were marketed with many of our large domestic financial institution partners. Although we will continue to service these members, we expect that cash flows and revenues will decrease over time due to the anticipated attrition of the member base in this operating segment.

Factors Affecting Results of Operations and Financial Condition

Competitive Environment

We are a leading loyalty and customer engagement solutions company with value-added programs and services with a network of almost 6,150approximately 2,900 clients as of December 31, 2017,2018, approximately 4344.3 million subscribers and end-customers enrolled in our customer engagement and insurance programs worldwide and approximately 43.724.4 million customers who received credit or debit card enhancement services and loyalty points-based management and redemption services as of December 31, 2017.2018. We believe our portfolio of programs and benefits is the broadest in the industry, and that we are capable of providing the full range of administrative services for loyalty points programs. At December 31, 2017,2018, we offered 13 core products and services with 245210 unique benefits and supported more than 4,3004,100 versions of products and services representing different combinations of pricing, benefit configurations and branding.

33


Our competitors include any company seeking direct and regular access to large groups of customers through any direct marketing channel, as well as any company capable of managing loyalty points programs or providing redemption options for those programs. Our products and services compete with those marketed by financial institutions and other third parties who have marketing relationships with our competition, including large, fully integrated companies that have financial, marketing and product development resources that are greater than ours. We compete for significant portfolios of large clients with needs that are suited to scalable servicing which clientsand that demand superior customer service and offerings for a material portion of their business. We face competition in all areas of our business, including price, product offerings and product performance. As a whole, the direct marketing services industry is extremely fragmented, while competition in loyalty points program administration is somewhat more concentrated. Most companies in the direct marketing services industry are relatively small and provide a limited array of products and services. In general, competition for the consumer’s attention is intense, with a wide variety of players competing in different segments of the direct marketing industry. More specifically, competition within our business lines comes from companies that vary significantly in size, scope and primary core competencies.

Financial Industry Trends

Historically, financial institutions have represented a significant majority of our marketing partner base. Consumer banking is a highly regulated industry, with various federal, state and international authorities governing various aspects of the marketing and servicing of the products we offer through our financial institution partners.


For instance, Dodd-Frank mandates the most wide-ranging overhaul of financial industry regulation in decades. Dodd-Frank created the Consumer Financial Protection Bureau (the “CFPB”)CFPB which became operational on July 21, 2011, and has been given authority to regulate all consumer financial products sold by banks and non-bank companies. These regulations have imposed additional reporting, supervisory, and regulatory requirements on our financial institution clients which have adversely affected our business, financial condition and results of operations. In addition, even an inadvertent failure of our financial institution clients to comply with these laws and regulations, as well as rapidly evolving social expectations of corporate fairness, could adversely affect our business or our reputation going forward. Some of our clients have become involved in governmental inquiries that include our products or marketing practices. As a result, certain financial institution clients have, and others could, delay or cease marketing with us, terminate their agreements with us, require us to cease providing services to subscribers, or require changes to our programs or solutions to subscribers that could also have a material adverse effect on our business.

In certain circumstances, our financial institution clients have sought to source and market their own in-house programs and solutions, most notably programs and solutions that are analogous to our credit card registration, credit monitoring and identity-theft resolution programs and solutions. As we have sought to maintain our market share in these areas and to continue these programs and solutions with our clients, in some circumstances, we have shifted from a retail arrangement to a fee for service arrangement which results in lower net revenue, but unlike our retail arrangement, has no related commission expense, thereby preserving our ability to earn a suitable rate of return on the campaign.

Regulatory Environment

We are subject to federal and state regulation as well as regulation by foreign authorities in other jurisdictions. Certain laws and regulations that govern our operations include: federal, state and foreign marketing and consumer protection laws and regulations; federal, state and foreign privacy and data protection laws and regulations; federal, state and foreign insurance and insurance mediation laws and regulations; and federal, state and foreign travel laws and regulations. Federal regulations are primarily enforced by the Federal Trade Commission, the Federal Communications Commission and the CFPB. State regulations are primarily enforced by individual state attorneys general and insurance departments. Foreign regulations are enforced by a number of regulatory bodies in the relevant jurisdictions.

These regulations primarily impact the means we use to market our programs, which can reduce the acceptance rates of our solicitation efforts, impact our ability to obtain information from our members and end-customers and impact the benefits we provide and how we service our customers. In addition, new and contemplated regulations enacted by, or client settlement agreements or consent orders with, the CFPB could impose additional reporting, supervisory and regulatory requirements on, as well as result in inquiries of, us and our clients that could delay or terminate marketing campaigns with certain clients, impact the programs and solutions we provide to customers, and adversely affect our business, financial condition and results of operations.

We incur significant costs to ensure compliance with these regulations; however, we are party to lawsuits, including class action lawsuits, and regulatory investigations involving our business practices which also increase our costs of doing business. See “Item 3. Legal Proceedings.”

34


Seasonality

Historically, seasonality has not had a significant impact on our business. Our revenues are more affected by the timing of marketing programs that can change from year to year depending on the opportunities available and pursued. More recently, in connection with the growth in our loyalty business, we have experienced increasing seasonality in the timing of our cash flows, particularly with respect to working capital. This has been due primarily to the consumer’s increasing acceptance and use of certain categories for points redemptions, such as travel services and gift cards. These categories typically present a delay from the time we incur a cash outlay to provision the redemption until we are reimbursed by the client for the activity, and in certain instances, these delays may extend across multiple reporting periods. Redemptions for some categories, such as gift cards, have been weighted more heavily to the end of the year due to consumers’ increasing usage of points in connection with seasonal gift giving.

Company History

We have over 40 years of operational history. We started offering membership products in 1973, and in 1985 began marketing insurance and package enhancement products. In 1988, we entered the loyalty solutions business and in the early 1990s, we started offering certain of our program offerings internationally.

In 2005, the Company was acquired by investment funds affiliated with the Apollo Funds from CendantGlobal Management, LLC through the consummation of the Apollo Transactions (as defined in “—The Apollo Transactions”).


In 2011, we entered into a merger agreement that resulted in the Webloyalty Acquisition and the acquisition of approximately 21% of the common stock of Affinion Holdings by investment funds affiliated with General Atlantic LLC (such investment funds referred to as “General Atlantic”) with the Apollo Funds continuing to own approximately 70% of the common stock of Affinion Holdings.

On November 9, 2015, we consummated the 2015 Exchange Offers, 2015 Rights Offering and Reclassification, each as defined and described below under “—2015 Exchange Offers, 2015 Rights Offering and Reclassification.” Upon consummation of the 2015 Exchange Offers, the Apollo Funds and General Atlantic ceased to have beneficial ownership of any common stock of Affinion Holdings. See “Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” for information regarding the existing holders of 5% or more of the common stock of Affinion Holdings.

On May 10, 2017, we consummated the Credit Agreement Refinancing and International Notes Redemption, each as defined and described under “—2017 Credit Agreement Refinancing and International Notes Redemption” and the 2017 Exchange Offers, issuance of Newthe 2017 Notes and New2017 Warrants pursuant to the 2017 Investor Purchase Agreement and redemption of Affinion’s 2010 senior notes, each as defined and described under “—2017 Exchange Offers, Issuance of Newthe 2017 Notes and New2017 Warrants and Redemptions of Other Existing Notes.” On July 17, 2017, we consummated the issuance of Newthe 2017 Notes and New2017 Warrants pursuant to the 2017 Investor Purchase Agreement and redemption of the Investments senior subordinated notes and Affinion Holdings’ 2013 senior notes.

On July 3, 2018, Affinion, Affinion Group, LLC, a Delaware limited liability company (the “Seller”) and indirect wholly-owned subsidiary of Affinion, and Affinion Benefits Group, LLC, a Delaware limited liability company and wholly owned subsidiary of the Seller (“ABG”), entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with AIS Holdco, LLC (the “Purchaser”), an entity controlled by investment funds managed by affiliates of Mill Point Capital Partners, L.P., pursuant to which the Purchaser would acquire the insurance division of the Company by acquiring the outstanding membership interests of ABG as set forth in the Purchase Agreement (the “ABG Sale”). On August 15, 2018, the Seller completed the ABG Sale pursuant to the Purchase Agreement.

On April 10, 2019, we consummated the 2019 Recapitalization, as defined and described below under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein.

The Apollo Transactions

On October 17, 2005, Cendant Corporation (“Cendant”) completed the sale of the Predecessor to Affinion, an affiliate of Apollo Global Management, LLC (together with its subsidiaries, “Apollo”), pursuant to a purchase agreement dated July 26, 2005 for approximately $1.8 billion. The purchase price consisted of approximately $1.7 billion of cash, net of estimated closing adjustments, plus $125 million face value of 125,000 shares of newly issued preferred stock (with a fair value at issuance of $80.4 million) of Affinion Holdings, and a warrant (with a fair value at issuance of $16.7 million) that was exercisable for 4,437,170 shares of Affinion Holdings’ common stock, subject to customary anti-dilution adjustments, and $38.1 million of transaction related costs (collectively, the “Apollo Transactions”). The warrants expired in 2011 and the remaining outstanding shares of preferred stock were redeemed in 2011.

35


As part of the Apollo Transactions, we made a special tax election referred to as a “338(h)(10) election” with respect to the Predecessor. Under the 338(h)(10) election, the companies constituting the Predecessor were deemed to have sold and repurchased their assets at fair market value. By adjusting the tax basis in such assets to fair market value for U.S. federal income tax purposes, the aggregate amount of our tax deductions for depreciation and amortization have increased, which has reduced our cash taxes and further enhanced our free cash flow generation. We expect these tax deductions for U.S. federal income tax purposes to continue until 2020.

2015 Exchange Offers, 2015 Rights Offering and Reclassification

 

On November 9, 2015, (a) Affinion Holdings completed a private offer to exchange (the “2015 Holdings Exchange Offer”) its outstanding 13.75%/14.50% senior secured PIK/toggle notes due 2018 (Affinion Holdings’ “2013 senior notes”) for shares of Common Stock and (b) Affinion Investments completed a private offer to exchange (the “2015 Investments Exchange Offer” and, together with the 2015 Holdings Exchange Offer, the “2015 Exchange Offers”) its outstanding 13.50% senior subordinated notes due 2018 (the “Investments senior subordinated notes”) for shares of Common Stock of Affinion Holdings and (c) Affinion Holdings and Affinion International, a wholly-owned subsidiary of Affinion, jointly completed a rights offering (the “2015 Rights Offering”) giving holders of Affinion Holdings’ 2013 senior notes and Investments senior subordinated notes the right to purchase an aggregate principal amount of $110.0 million of International Notes and up to 2,483,333 shares of Common Stock for an aggregate cash purchase price of $110.0 million. Pursuant to the 2015 Holdings Exchange Offer, approximately $247.4 million of Affinion Holdings’ 2013 senior notes were exchanged for 1,769,104 shares of Common Stock and pursuant to the 2015 Investments Exchange Offer, approximately $337.3 million of Investments senior subordinated notes were exchanged for 5,236,517 shares of Common Stock. Upon closing of the 2015 Exchange Offers, there remained outstanding approximately $13.1 million aggregate principal amount of Affinion Holdings’ 2013 senior notes and $22.6 million aggregate principal amount of the Investments senior subordinated notes.

In connection with the 2015 Exchange Offers, Affinion Holdings and Affinion International jointly conducted the 2015 Rights Offering for International Notes and shares of Common Stock. The 2015 Rights Offering was for an aggregate principal amount of $110.0 million of International Notes and up to 2,483,333 shares of Common Stock. In connection with the 2015 Rights Offering, Empyrean Capital Partners, L.P. agreed to purchase any rights offering units that were unpurchased in the 2015 Rights Offering (the “Backstop”). Pursuant to the 2015 Rights Offering and the Backstop, Affinion International received cash of $110.0 million in exchange for $110.0 million aggregate principal amount of International Notes and 2,021,042 shares of Common Stock and a non-participating penny warrant (the “Limited Warrant”) to purchase up to 462,266 shares of Common Stock.


Upon consummation of the 2015 Exchange Offers, the 2015 Consent Solicitations (as defined below) and the 2015 Rights Offering, Affinion Holdings effected a reclassification (the “Reclassification” and, together with the 2015 Exchange Offers, the 2015 Consent Solicitations, the 2015 Rights Offering and the related transactions, the “2015 Transactions”) as follows. All of Affinion Holdings’ then existing Class A Common Stock, par value $0.01 per share (the “Class A Common Stock”) (including Class A Common Stock issued as a result of a mandatory cashless exercise of all of its Series A Warrants (the “Series A Warrants”)), consisting of 84,842,535 outstanding shares  of Class A Common Stock and 45,003,196 shares of Class A Common Stock underlying the Series A Warrants, was converted into (i) 490,083 shares of Affinion Holdings’ Class C Common Stock, that upon conversion will representrepresented 5% of the outstanding shares of Common Stock on a fully diluted basis, and (ii) 515,877 shares of Affinion Holdings’ Class D Common Stock, that upon conversion will representrepresented 5% of the outstanding shares of Common Stock on a fully diluted basis. In addition, Affinion Holdings’ Series A Warrants and Affinion Holdings’ Class B Common Stock, par value $0.01 per share (the “Class B Common Stock”) were eliminated from Affinion Holdings’ certificate of incorporation and Affinion Holdings’ Series B Warrants (the “Series B Warrants”) were cancelled for no additional consideration. In connection with the Reclassification, (i) the Apollo Funds received 218,002 shares of Class C Common Stock and 229,476 shares of Class D Common Stock, or 4.7% of the outstanding Common Stock on a  beneficial ownership basis after giving effect to the conversion of the Class C/D  Common Stock held by the Apollo Funds, and (ii) General Atlantic received 65,945 shares of Class C Common Stock and 69,415 shares of Class D Common Stock, or 1.5% of the outstanding Common Stock on a beneficial ownership basis after giving effect to the conversion of the Class C/D Common Stock held by General Atlantic.

Upon consummation of the 2015 Exchange Offers, the Apollo Funds and General Atlantic ceased to have beneficial ownership of any Common Stock.

The consummation of the 2015 Exchange Offers and the 2015 Rights Offering resulted in an “ownership change” for the Company pursuant to Section 382 of the Internal Revenue Code. This substantially limits our ability to use our pre-change net operating loss carryforwards (including those attributable to the 2005 Acquisition) and certain other pre-change tax attributes to offset our post-change income. Similar rules and limitations may apply for state tax purposes as well.  

36


2017 Credit Agreement Refinancing and International Notes Redemption

On May 10, 2017, Affinion entered into a new credit facility (the “New(as amended, the “Existing Credit Facility”Agreement”) having a five year maturity with a lender, pursuant to which the lender provided term loans in an aggregate principal amount equal to approximately $1.3 billion and committed to provide revolving loans in an aggregate principal amount at any one time outstanding not to exceed $110.0 million, decreasing to $80.0 million on May 10, 2018. The term loans provide for quarterly amortization payments totaling (i) for the first two years after May 10, 2017, 1% per annum, (ii) for the third year after May 10, 2017, 2.5% per annum, and (iii) for each year thereafter, 5% per annum, in each case, payable quarterly, with the balance due upon the final maturity date, subject in each case, to reduction of such amortization payments for certain prepayments. The NewExisting Credit FacilityAgreement also requires mandatory prepayments of the outstanding term loans based on excess cash flow (as defined in the NewExisting Credit Facility)Agreement), if any, and the proceeds from certain specified transactions.

The proceeds of the term loans under the NewExisting Credit FacilityAgreement were used by Affinion to refinance its credit facility, which was amended and restated in May 2014, to redeem in full the International Notes, to pay transaction fees and expenses and for general corporate purposes.

On November 30, 2017, Affinion entered into the First Amendment to the NewExisting Credit Facility,Agreement, pursuant to which the parties (i) revised the NewExisting Credit FacilityAgreement in order for certain of the lenders under the revolving facility established thereunder to act as issuing banks in respect of letters of credit and as swingline lenders, (ii) modified certain provisions relating to the mechanics surrounding letters of credit and swingline loans, and (iii) set aggregate sub-limits for both letter of credit commitments and swingline commitments at $20$20.0 million.

On May 4, 2018, Affinion, as borrower, entered into the Second Amendment to the Existing Credit Agreement, pursuant to which Affinion amended the Existing Credit Agreement. Pursuant to the Second Amendment, the parties revised the Existing Credit Agreement in order to modify the date upon which the aggregate Revolving Facility Commitment is reduced from $110.0 million to $80.0 million. As a result of the Second Amendment, the date of such reduction was not to occur until August 10, 2018.

On July 16, 2018, Affinion, as borrower, entered into the Third Amendment to the Existing Credit Agreement, pursuant to which Affinion amended the Existing Credit Agreement. Pursuant to the Third Amendment, the parties revised the Existing Credit Agreement in order to (i) allow the Total Secured Leverage Ratio, for the purposes of the requirement of a 5.275x Total Secured Leverage Ratio for the ABG Sale, to be calculated net of cash received by Affinion from the ABG Sale, (ii) modify certain provisions relating to mandatory prepayments in order to allow for the application of the proceeds from the ABG Sale towards existing amortization payments such that amortization equals 0.25% per quarter through March 31, 2020, then increases to 0.625% per quarter through March 31, 2021 and finally increases to 1.25% per quarter thereafter, with remainder of the proceeds being applied to the bullet payment at maturity, (iii) modify the provision which contemplates an automatic reduction in the available revolving credit amount from $110.0 million to $80.0 million to delay such automatic reduction until May 10, 2021, (iv) create a permitted reinvestments basket which would allow for up to $50.0 million of the proceeds from the ABG Sale to be retained, subject to certain restrictions, including the requirement that such proceeds be held in a segregated account subject to the sole control of administrative agent, which shall only be released to Affinion (A) with the agent’s consent or (B) if used to prepay Term Loans at 103% (with any such proceeds remaining after 9 months to be used to prepay Term Loans at 103%), (v) increase general call protection (for prepayments/acceleration not related to a change of control) to 2% upon the fourth anniversary of the closing of the Existing Credit Agreement, (vi) revise certain addbacks and Pro Forma Basis adjustments to reflect the projected change in EBITDA following the ABG Sale, (vii) reduce and/or delete certain negative covenant baskets and (viii) reduce certain material indebtedness and cross-default thresholds.

In addition to quarterly amortization payments, the Existing Credit Agreement required mandatory prepayments under certain conditions. First, a prepayment may be required based on excess cash flows as defined in the Existing Credit Agreement. For this purpose, excess cash flow for any annual accounting period is defined as Affinion’s Adjusted EBITDA reduced by debt service, increases to working capital, capital expenditures and business acquisitions net of external funding and certain other uses of cash. Increases to excess cash flow include decreases to working capital and certain other receipts of cash. If the excess cash flow calculation for any annual accounting period is positive, a prepayment of the term loan facility in an amount equal to a percentage of the excess cash flow may be required. Such percentage is determined based upon the senior secured leverage ratio as of the end of the applicable annual accounting period. Second, a prepayment may be required with the net proceeds of certain asset sales. However, certain of such net proceeds will not be required to be applied to prepay the Existing Credit Agreement if they are applied to acquire, maintain, develop, construct, improve or repair assets useful in our business or to make acquisitions or other permitted investments within 12 months.

37


On May 10, 2017, Affinion International Holdings Limited (“Affinion International”) (i) elected to redeem all of its outstanding $118.5 million aggregate principal amount of 7.5% Cash/PIK Senior Notes due 2018 (the “International Notes”) on June 9, 2017 at a redemption price of 100% of the principal amount of the International Notes, plus accrued and unpaid interest to the redemption date, (ii) irrevocably deposited sufficient funds received from borrowings under the NewExisting Credit FacilityAgreement to effect such redemption with the trustee under the indenture governing the International Notes, and (iii) entered into a satisfaction and discharge agreement to discharge its obligations under the indenture governing the International Notes. The International Notes were originally issued by Affinion International on November 9, 2015 in an original principal amount of $110.0 million and bore interest at 7.5% per annum, of which 3.5% per annum was payable in cash and 4.0% per annum was payable in kind; provided, that all of the accrued interest on the International Notes from the issue date to, but not including, May 1, 2016 was payable on May 1, 2016 entirely in kind. Interest on the International Notes was payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2016. The International Notes Redemption was consummated on June 9, 2017.


2017 Exchange Offers, Issuance of Newthe 2017 Notes and New2017 Warrants and Redemptions of Other Existing Notes

On May 10, 2017, (a) Affinion completed a private offer to exchange or repurchase at the holder’s election (collectively, the “AGI Exchange Offer”) Affinion’s 7.875% senior notes due 2018 (Affinion’s “2010 senior notes”) for (i) new Senior Cash 12.5%/ PIK Step-Up to 15.5% Notes due 2022 of Affinion (the “New“2017 Notes”) and new warrants (the “New“2017 Warrants”) to acquire shares of Existing Common Stock or (ii) cash; (b) Affinion Holdings completed a private offer to exchange or repurchase at the holder’s election (collectively, the “Holdings Exchange Offer”) Affinion Holdings’ 2013 senior notes for (i) New2017 Notes and New2017 Warrants or (ii) cash; and (c) Affinion Investments completed a private offer to exchange or repurchase at the holder’s election (collectively, the “Investments Exchange Offer” and, together with the AGI Exchange Offer and the Holdings Exchange Offer, the “Exchange“2017 Exchange Offers”) Affinion Investments’ senior subordinated notes (the Investments senior subordinated notes together with Affinion’s 2010 senior notes and Affinion Holdings’ 2013 senior notes, the “Existing Notes”) for (i) New2017 Notes and New2017 Warrants or (ii) cash. Under the terms of the AGI Exchange Offer, for each $1,000 principal amount of Affinion’s 2010 senior notes accepted in the AGI Exchange Offer, holders could elect to receive (i)(A) $1,000 principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 3.37 shares of Existing Common Stock or (B) $930 in cash. Under the terms of the Holdings Exchange Offer, for each $1,000 principal amount of Affinion Holdings’ 2013 senior notes accepted in the Holdings Exchange Offer, holders could elect to receive (i)(A) $1,000 principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 3.37 shares of Existing Common Stock or (B) $700 in cash. Under the terms of the Investments Exchange Offer, for each $1,000 principal amount of the Investments senior subordinated notes accepted in the Investments Exchange Offer, holders could elect to receive (i)(A) $1,000 principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 3.37 shares of Existing Common Stock or (B) $880 in cash. Pursuant to the AGI Exchange Offer, approximately $269.7 million of Affinion’s 2010 senior notes plus accrued and unpaid interest were exchanged for approximately $277.8 million of Newthe 2017 Notes, New2017 Warrants to purchase 1,103,203 shares of Existing Common Stock and approximately $417,386$0.4 million in cash, including $238.0 million of Affinion’s 2010 senior notes plus accrued and unpaid interest exchanged by related parties in exchange for $245.5 million of Newthe 2017 Notes and New2017 Warrants to purchase 985,438 shares of Existing Common Stock; pursuant to the Holdings Exchange Offer, approximately $4.6 million of Affinion Holdings’ 2013 senior notes plus accrued and unpaid interest were exchanged by a related party for approximately $4.7 million of Newthe 2017 Notes and New2017 Warrants to purchase 18,539 shares of Existing Common Stock; and pursuant to the Investments Exchange Offer, approximately $12.4 million of Investments senior subordinated notes plus accrued and unpaid interest were exchanged for approximately $12.8 million of Newthe 2017 Notes, New2017 Warrants to purchase 51,005 shares of Existing Common Stock and approximately $912 in cash, including $12.2 million of Investments senior subordinated notes plus accrued and unpaid interest exchanged by related parties in exchange for $12.6 million of Newthe 2017 Notes and New2017 Warrants to purchase 49,894 shares of Existing Common Stock. Affinion used the proceeds of the New2017 Notes issued pursuant to the 2017 Investor Purchase Agreement (as defined below) to pay the cash tender consideration to participating holders in the 2017 Exchange Offers.

Previously, in connection with the 2017 Exchange Offers, on March 31, 2017, affiliates of Elliott Management Corporation (“Elliott”), Franklin Mutual Quest Fund, an affiliate of Franklin Mutual Advisers, LLC (“Franklin”), affiliates of Empyrean Capital Partners, LP (“Empyrean”) and Metro SPV LLC, an affiliate of ICG Strategic SecondariesEquity Advisors LLC (“ICG”Metro SPV”) (collectively, in such capacity, the “Investors”), all of whom were, at the time of the closing, or became, as a result of the 2017 Exchange Offers, Issuance of Newthe 2017 Notes and New2017 Warrants and redemption of Affinion’s 2010 senior notes, related parties, entered into an investor purchase agreement (the “Investor“2017 Investor Purchase Agreement”) with Affinion Holdings, Affinion and Affinion Investments, in which they agreed to purchase New2017 Notes and New2017 Warrants in an aggregate principal amount sufficient to pay all holders that participate in the 2017 Exchange Offers and elect to receive cash (the “Initial Investment”). Further, pursuant to the 2017 Investor Purchase Agreement, if Affinion Holdings, Affinion or Affinion Investments exercised its option to redeem any of Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and/or Investments senior subordinated notes not tendered in the 2017 Exchange Offers (the “Follow-On Investment” and, together with the Initial Investment, the “Investment”), the Company could obligate the Investors to purchase an aggregate principal amount of Newthe 2017 Notes and New2017 Warrants that would yield sufficient cash proceeds to fund any such redemptions. In addition, pursuant to the terms of the 2017 Investor Purchase Agreement, Affinion was required to pay to the Investors upon the closing of the 2017 Exchange Offers a commitment premium of $17.5 million and a funding premium of $7.4 million in aggregate principal amount of Newthe 2017 Notes and the same number of New2017 Warrants that such principal amount of Newthe 2017 Notes would have been issued as part of the 2017 Exchange Offers, as described in more detail in Note 8 to10—Long-Term Debt in the audited consolidated financial statements.statements included elsewhere herein.  

38


On May 10, 2017, Affinion exercised its option to redeem Affinion’s 2010 senior notes that were not tendered in the AGI Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the 2017 Investor Purchase Agreement. As a result, on May 10, 2017, Affinion (i) elected to redeem all of its outstanding $205.3 million aggregate principal amount of Affinion’s 2010 senior notes on May 15, 2017 at a redemption price of 100% of the principal amount, plus accrued and unpaid interest to the redemption date, (ii) irrevocably deposited sufficient funds received from the Investors pursuant to the 2017 Investor Purchase Agreement to effect such redemption with the trustee under the indenture governing Affinion’s 2010 senior notes, and (iii) entered into a satisfaction and discharge agreement to discharge its obligations under the indenture governing Affinion’s 2010 senior notes. Affinion’s 2010 senior notes were originally issued by Affinion on November 19, 2010 in an aggregate principal amount of $475.0 million and bore interest at 7.875% per annum.The redemption of Affinion’s 2010 senior notes was consummated on May 15, 2017.


Accordingly, on May 10, 2017, Affinion issued approximately $532.6 million aggregate principal amount of Newthe 2017 Notes and Affinion Holdings issued New2017 Warrants to purchase 3,974,581 shares of Existing Common Stock, of which (i) approximately $295.3 million in aggregate principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 1,172,747 shares of Existing Common Stock were issued to participating holders (including the Investors) in the 2017 Exchange Offers, including $262.8 million of Newthe 2017 Notes and New2017 Warrants to purchase 1,053,871 shares of Existing Common Stock issued to related parties, and (ii) approximately  $237.3 million in aggregate principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 2,801,834 shares of Existing Common Stock were issued, including all of the New2017 Notes and New2017 Warrants to purchase 2,791,475 shares of Existing Common Stock issued to the Investors, all of whom are related parties, pursuant to the 2017 Investor Purchase Agreement to fund the cash consideration payable in the 2017 Exchange Offers and the cash redemption price for the balance of Affinion’s 2010 senior notes that were not exchanged or tendered in the AGI Exchange Offer and to pay the commitment premium and funding premium under the 2017 Investor Purchase Agreement. The New2017 Warrants received by the Investors on May 10, 2017, represented approximately 26.7% of the pro forma fully diluted ownership of Affinion Holdings after giving effect to issuances pursuant to the 2017 Exchange Offers and the 2017 Investor Purchase Agreement, but without giving effect to options and restricted stock units granted under Affinion Holdings’ management compensation and incentive plans. The number of shares of Existing Common Stock issuable upon the exercise of the New2017 Warrants, as described herein, reflects the application of the anti-dilution protections of the New2017 Warrants issued in the 2017 Exchange Offers and pursuant to the 2017 Investor Purchase Agreement (other than the New2017 Warrants issued as part of the funding premium) that are triggered by the issuance of New2017 Warrants as part of the funding premium.  

On June 13, 2017, (i) Affinion Holdings’Holdings exercised its option to redeem the $11.5 million in aggregate principal amount of Affinion Holdings’ 2013 senior notes that were not tendered in the Holdings Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the 2017 Investor Purchase Agreement and (ii) Affinion Investments exercised its option to redeem the $10.2 million in aggregate principal amount of the Investments senior subordinated notes that were not tendered in the Investments Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the 2017 Investor Purchase Agreement. Affinion Holdings’ 2013 senior notes were redeemed on July 17, 2017 at a redemption price of 103.4375% of the principal amount, plus accrued and unpaid interest to the redemption date and the Investments senior subordinated notes were redeemed on July 17, 2017 at a redemption price of 103.375% of the principal amount, plus accrued and unpaid interest to the redemption date. Affinion Holdings’ 2013 senior notes were originally issued by Affinion Holdings on December 12, 2013 in an aggregate principal amount of $292.8 million and bore interest at 13.75% per annum in cash, or at Affinion Holdings’ option, in payment-in-kind interest at 13.75% per annum plus 0.75%. The Investments senior subordinated notes were originally issued by Affinion Investments on December 12, 2013 in an aggregate principal amount of $360.0 million and bore interest at 13.50% per annum.

On July 17, 2017, pursuant to the 2017 Investor Purchase Agreement, Affinion issued approximately $23.7 million aggregate principal amount of Newthe 2017 Notes to the Investors and Affinion Holdings issued New2017 Warrants to the Investors. Pursuant to the 2017 Investor Purchase Agreement, the Investors paid a purchase price of approximately $23.5 million to Affinion, which amount includes the payment of pre-issuance accrued interest of approximately $0.6 million from May 10, 2017. The New2017 Notes and New2017 Warrants issued by Affinion and Affinion Holdings, respectively, to the Investors include the funding premium payable under the 2017 Investor Purchase Agreement. The New2017 Notes constitute a further issuance of, and form a single series with, the $532.6 million in aggregate principal amount of Newthe 2017 Notes that Affinion issued on May 10, 2017.     

In connection with the 2017 Exchange Offers and the 2017 Investor Purchase Agreement, and in accordance with Affinion Holdings’ obligations under the Shareholders Agreement, dated as of November 9, 2015 (as amended, the “Shareholders Agreement”), due to the issuance of the New2017 Warrants in the 2017 Exchange Offers and pursuant to the 2017 Investor Purchase Agreement, Affinion Holdings offered (the “Pre-Emptive“2017 Pre-Emptive Rights Offer”) to each holder of pre-emptive rights (“Pre-Emptive Rights Holder”) the right to purchase with cash up to such Pre-Emptive Rights Holder’s pro rata share (as determined in accordance with the Shareholders Agreement)  of  New2017 Warrants at an exercise price of $0.01 per New2017 Warrant pursuant to the 2017 Pre-Emptive Rights Offer. On July 12, 2017, Affinion Holdings issued New2017 Warrants to purchase 63,741 shares of Existing Common Stock to participants in the 2017 Pre-Emptive Rights Offer.

39


The consummation of the 2017 Affinion exchange offersExchange Offers resulted in an “ownership change” for the Company pursuant to Section 382 of the Internal Revenue Code. This substantially limits our ability to use our pre-change net operating loss carryforwards (including those attributable to the 2005 Acquisition) and certain other pre-change tax attributes to offset our post-change income. Similar rules and limitations may apply for state tax purposes as well.  

2018 Financing Transactions and the Second Lien Commitment Letter

On November 14, 2018, Affinion, as borrower, entered into the Fourth Amendment to the Existing Credit Agreement (the “Fourth Amendment”). The Fourth Amendment was entered into among Affinion, HPS Investment Partners, LLC, as administrative agent, the Required Lenders (as defined in the Existing Credit Agreement), and for purposes of certain provisions contained therein, each other Loan Party party thereto, including Affinion Holdings, as guarantor.

Pursuant to the Fourth Amendment, the parties amended the Existing Credit Agreement, to among other things, (x) permit the immediate release of $45.0 million of the $50.0 million of the proceeds from the ABG Sale, (i) $32.0 million of which is able to be used by Affinion for working capital needs and/or to make an investment in one or more businesses, or capital expenditures or assets and (ii) $13.0 million of which will immediately be used to prepay outstanding term loans under the Existing Credit Agreement, together with the required premium in an amount equal to 3.00% of the aggregate principal amount being so prepaid and (y) to modify certain provisions in the Existing Credit Agreement in order to permit  the Second Lien Facility Financing (as defined below), which will be secured on a second lien basis on the same collateral that secures the Existing Credit Agreement. In addition, the Fourth Amendment (i) authorizes the administrative agent under the Existing Credit Agreement to enter into an intercreditor agreement with respect to the Second Lien Facility Financing, (ii) provides that the prepayment or repayment of the next approximately $31.0 million in principal amount of term loans, other than regularly scheduled amortization payments, shall be accompanied by a prepayment premium equal to the greater of 3% and the prepayment premium that would otherwise have been payable in connection with such prepayment or repayment, and (iii) makes modifications to certain of the restrictive covenants contained in the Existing Credit Agreement.

The Fourth Amendment was conditioned upon, among other things, receipt of the Second Lien Commitment Letter (as defined below). We refer to the entry into the Fourth Amendment, the receipt of the Second Lien Commitment Letter and the transactions contemplated thereby as the “2018 Financing Transactions.”

On November 14, 2018, Metro SPV, Elliott, Empyrean and Jefferies LLC (“Jefferies,” with Metro SPV, Elliott, Empyrean and Jefferies collectively, the “Second Lien Commitment Parties”) delivered a commitment letter (the “Second Lien Commitment Letter”) to Affinion and Affinion Holdings. Pursuant to the Second Lien Commitment Letter, the Second Lien Commitment Parties have committed to provide revolving loans to Affinion under a revolving credit facility (the “Second Lien Facility”) in the original principal amount of approximately $20.5 million (the “Commitment Financing”), which amount may be increased, on or before June 30, 2019 at the option of Affinion and subject to the consent of the Second Lien Commitment Parties, by an amount of up to approximately $17.0 million (the “Incremental Financing” and, together with the Commitment Financing, the “Second Lien Facility Financing”), subject to the terms and conditions set forth in the Second Lien Commitment Letter. Pursuant to the Second Lien Commitment Letter, on the closing date of the Second Lien Facility  the Second Lien Commitment Parties will be paid an upfront closing fee in an amount equal to 12% of the amount of the Commitment Financing (which at Affinion’s option, may be paid in the form of original issue discount). The Second Lien Commitment Parties will also be entitled to be paid the closing fee upon an Incremental Financing if consummated within a certain time period.

Certain of the Second Lien Commitment Parties owned more than 5.0% of the outstanding common stock of Affinion Holdings. Accordingly, as a condition to Affinion and Affinion Holdings entering into the Second Lien Facility and other documents relating to the Second Lien Facility, such transactions with 5.0% or more holders of common stock must be approved by holders of at least 66-2/3% of the outstanding common stock of Affinion Holdings pursuant to the terms of the shareholders agreement between Affinion Holdings and the stockholders party thereto, dated as of November 9, 2015, as amended (the “Shareholders Agreement”). On November 14, 2018, in connection with the Second Lien Commitment Letter, certain stockholders representing greater than 66-2/3% of Affinion Holdings’ common stock had delivered a written consent (the “November 2018 Supermajority Stockholder Consent”) approving the transactions contemplated by the Second Lien Commitment Letter. Pursuant to Regulation 14C under the Exchange Act and Section 228(e) of the Delaware General Corporation Law, on November 26, 2018, Affinion Holdings filed a definitive information statement on Schedule 14C (the “Information Statement”) to provide notice of the entry into the November 2018 Supermajority Stockholder Consent.

Pursuant to the Second Lien Credit Facility Commitment Letter, if funded, the Second Lien Facility will be secured on a second lien basis on the same collateral that secures the Existing Credit Agreement and will be guaranteed by Affinion Holdings and each subsidiary of Affinion that guarantees the Existing Credit Agreement. The Second Lien Facility will mature 91 days after the maturity date of the Existing Credit Agreement, but prior to the maturity of the 2017 Notes. The Second Lien Facility will contain substantially the same representations and warranties, covenants and events of default as those in the Existing Credit Agreement, subject to certain exceptions. Interest will be payable on the Second Lien Facility at the rate of 12.00% per annum payable in kind. Each of the Second

40


Lien Commitment Parties have agreed to provide the Second Lien Facility contemplated by the Second Lien Credit Facility Commitment; provided that, the Second Lien Commitment Parties have agreed that upon consummation of the 2019 Rights Offering, the Second Lien Commitment Parties will be entitled to (i) a repayment in cash equal to the actual amount funded in cash by such Second Lien Commitment Party under the Second Lien Facility, the amount of all interest actually paid in kind, accrued and unpaid interest, and the amount of all customary indemnity and expense reimbursement obligations due under the documentation for the Second Lien Facility, (ii) a repayment of amounts equal to the Closing Fee (as defined in the Second Lien Commitment Letter) in the form of New Notes (as defined below), (iii) a repayment of amounts equal to the Early Termination Fee (as defined in the Second Lien Commitment Letter) in the form of New Notes and (iv) the payment of any other fees, premiums or amounts (if any) owing to the Second Lien Commitment Parties under the  Second Lien Facility in the form of New Notes (the repayment provisions specified in clauses (i) – (iv) collectively referred to as the “Satisfaction and Discharge”).

The Company had the right, but not the obligation, to enter into the Second Lien Facility prior to the closing of the 2019 Recapitalization. The Company did not exercise such right and accordingly did not enter into the Second Lien Facility.

2019 Recapitalization

On March 4, 2019, noteholders of Affinion’s outstanding 2017 Notes, which collectively held, as of such date, approximately $647 million (95%) aggregate principal amount of the outstanding 2017 Notes (“Consenting Noteholders”), and the lenders holding approximately $904 million (96%) aggregate principal amount of the outstanding term loans and revolving loans under the Existing Credit Agreement (as defined below) (the “Consenting Lenders” and together, with the Consenting Noteholders and the Second Lien Commitment Parties, the “Consenting Stakeholders”) entered into an amended and restated support agreement (the “Support Agreement”) with Affinion Holdings, Affinion and certain other subsidiaries of the Company. Among other things, the Support Agreement contemplated (i) a private offer to exchange (the “2019 Exchange Offer”) outstanding 2017 Notes for shares of Affinion Holdings’ Class M common stock, par value $0.01 per share (“Class M Common Stock”), which shares of Class M Common Stock were converted immediately following the consummation of the 2019 Exchange Offer as a result of the Merger (as described below) into shares of common stock (“New Common Stock”), par value $0.000001 per share, of Affinion Holdings as the surviving entity, (ii) entry into the Amended Credit Agreement, (iii) a rights offering (the “2019 Rights Offering”) giving tendering holders of the 2017 Notes and certain holders of Existing Common Stock the right to purchase an aggregate principal amount of $300.0 million of Affinion’s new Senior PIK Notes due 2024 (the “New Notes”) for an aggregate cash purchase price of $300.0 million and (iv) the Second Lien Commitment Parties agreed to waive certain conditions and requirements under the Second Lien Commitment Letter and agreed to amend terms relating to the repayment of amounts outstanding under the Second Lien Facility and related fees, if funded, as set forth in the Support Agreement (collectively, the “2019 Recapitalization”). Pursuant to the Support Agreement, each of the Consenting Noteholders agreed to tender its 2017 Notes in the 2019 Exchange Offer in exchange for the Class M Common Stock, New Penny Warrants, as applicable, and the right to participate in its pro rata share of the 2019 Rights Offering.

On April 10, 2019, Affinion Holdings completed the 2019 Recapitalization. To the extent that the issuance of New Common Stock to any investor or group of investors (whether as a result of participation in the 2019 Exchange Offer, the Pre-Emptive Rights Offer or pursuant to the Investor Purchase Agreement (as defined below)) would require the consent of, or notice to, any governmental authority (including the U.K. Financial Conduct Authority), and such consent or notice has not been obtained or delivered prior to the settlement of the 2019 Exchange Offer, new penny warrants (“New Penny Warrants”) were issued in lieu of shares of New Common Stock. Pursuant to the 2019 Exchange Offer, approximately $670.8 million of the 2017 Notes were exchanged for 725,678 shares of New Common Stock and 10,522,940 New Penny Warrants. Upon closing of the 2019 Exchange Offer, there remained outstanding approximately $10.7 million aggregate principal amount of the 2017 Notes. Previously, on March 20, 2019, Affinion entered into Supplemental Indenture No. 1 (the “Supplemental Indenture”) between Affinion and Wilmington Trust, National Association, as trustee (the “2017 Notes Trustee”), to the indenture, dated as of May 10, 2017 (the “2017 Notes Indenture”), among Affinion, the subsidiary guarantors named therein and the 2017 Notes Trustee, relating to the 2017 Notes. The Supplemental Indenture, which became operative on April 10, 2019, amended the 2017 Notes Indenture by (a) eliminating substantially all of the restrictive covenants, (b) making amendments to certain existing terms and (c) eliminating certain events of default and related provisions contained in the 2017 Notes Indenture.

As part of the 2019 Recapitalization, Affinion Holdings and Affinion jointly conducted the 2019 Rights Offering. The 2019 Rights Offering was for an aggregate principal amount of $300.0 million of New Notes. In connection with the 2019 Rights Offering, affiliates of Elliott Management Corporation (“Elliott”), Metro SPV LLC, an affiliate of ICG Strategic Equity Advisors LLC (“Metro SPV”), Mudrick Capital Management, LP (“Mudrick”), affiliates of Empyrean Capital Partners, L.P. (“Empyrean”) and Corbin Capital Partners, L.P. (collectively, in such capacity, the “Financing Parties”) entered into the amended and restated investor purchase agreement (the “Investor Purchase Agreement”) with Affinion Holdings and Affinion, whereby the Financing Parties (or affiliates of the Financing Parties) agreed to purchase from Affinion an aggregate principal amount of New Notes that were unpurchased in the 2019 Rights Offering. On the closing of the 2019 Exchange Offer, the Company paid the Financing Parties, in accordance with the terms of the Investor Purchase Agreement, a financing premium of (i) $57.0 million in aggregate principal amount of New Notes and (ii) New Common Stock equal to 12.5% of the outstanding New Common Stock, after giving effect to the 2019 Exchange Offer, the Merger, the 2019 Pre-Emptive Rights Offer and the payment of such financing premium (but before giving effect to any dilution from

41


a new management incentive plan (the “New MIP”) and the New Investor Warrants). Pursuant to the 2019 Rights Offering and the Investor Purchase Agreement, Affinion received gross cash proceeds of $300.0 million in exchange for $300.0 million aggregate principal amount of New Notes.

In connection with the consummation of the 2019 Recapitalization, on April 10, 2019, we entered into certain amendments to the Existing Credit Agreement to (i) obtain an extension of the maturity of the Revolving Facility Commitments (as defined in the Existing Credit Agreement) and Term Loans (as defined in the Existing Credit Agreement) existing immediately prior to the consummation of the 2019 Recapitalization and (ii) modify certain other provisions in the Existing Credit Agreement.

In connection with the 2019 Exchange Offer, on February 28, 2019, the holders of 66-2/3% of the issued and outstanding warrants (the “2017 Warrants”) to purchase common stock, par value $0.01 per share, of Affinion Holdings (the “Existing Common Stock”), issued pursuant to that certain Warrant Agreement, dated as of May 10, 2017, by and between Affinion Holdings and American Stock Transfer & Trust Company, LLC, as transfer agent (the “2017 Warrant Agreement”), consented to an amendment to the 2017 Warrant Agreement as a result of which the 2017 Warrants, if unexercised, were mandatorily cashlessly exercised immediately following the consummation of the 2019 Exchange Offer but immediately prior to the consummation of the Merger (as defined below). Certain Consenting Stakeholders exercised their warrants using full physical settlement, subject to, and effective immediately following, the consummation of the 2019 Exchange Offer but immediately prior to the consummation of the Merger. In addition, Metro SPV exercised for cash its Limited Warrant effective immediately following the consummation of the 2019 Exchange Offer but immediately prior to the consummation of the Merger.

Immediately following the consummation of the 2019 Exchange Offer and the exercises of the 2017 Warrants and the Limited Warrant, AGHI Merger Sub, Inc., a Delaware corporation and direct wholly owned subsidiary of Affinion Holdings (“Merger Sub”), merged with and into Affinion Holdings with Affinion Holdings as the surviving entity (the “Merger”). The Merger was approved by the board of directors and stockholders of each of Affinion Holdings and Merger Sub. As a result of the Merger, (i) each holder of Class C Common Stock, par value $0.01 per share, of Affinion Holdings or Class D Common Stock, par value $0.01 per share, of Affinion Holdings (the “Class C/D Common Stock”) received for each share of Class C/D Common Stock cash equal to $0.01 per share of Class C/D Common Stock held thereby, (ii) each holder of Existing Common Stock, including as a result of the exercise of 2017 Warrants and the Limited Warrant as described above, received for each share of Existing Common Stock 0.089809 New Investor Warrants to be issued by Affinion Holdings (the “New Investor Warrants”) and (iii) each holder of Class M Common Stock received for each share of Class M Common Stock one share of New Common Stock of the surviving entity. In connection with the issuance of the Class M Common Stock, the Company and its stockholders approved amendments to Affinion Holdings’ Fourth Amended and Restated Certificate of Incorporation to create a new class of common stock, designated as “Class M Common Stock,” having par value $0.01 per share (the “Charter Amendment”) and Fourth Amended and Restated By-laws (the “By-laws”) to make them consistent with provisions of the Charter Amendment (the “By-laws Amendment”).

Pursuant to the Investor Warrant Agreement, dated as of April 10, 2019, by and between Affinion Holdings and American Stock Transfer & Trust Company, LLC, as warrant agent (the “New Investor Warrant Agreement”), each New Investor Warrant is exercisable for one share of New Common Stock at any time, subject to required regulatory approval and filings applicable to the holder of a New Investor Warrant. In order to exercise its New Investor Warrant, a holder of New Investor Warrants will need to submit an exercise notice to Affinion Holdings, together with the exercise price equal of $67.12 per share. The New Investor Warrants will be immediately exercisable upon issuance at the option of the holders thereof, and will be mandatorily redeemable by Affinion Holdings on the fifth year anniversary of the initial issuance thereof, for $0.01 per share. New Investor Warrants will not be exercisable if the recipient of the New Common Stock to be issued upon exercise has failed to obtain any required consents or waivers from, or failed to file any required notices with, any applicable governmental agency, including the U.K. Financial Conduct Authority. The New Investor Warrants will not be entitled to participate in dividends on New Common Stock but instead will benefit from customary anti-dilution protections that result in an adjustment of the conversion price when and if dividends, distributions or stock buy-backs are effected. In addition to the anti-dilution adjustments to exercise price in the event of dividends and distributions declared and paid on New Common Stock, the New Investor Warrant has limited and customary anti-dilution adjustments for stock dividends, splits, reverse-splits, reclassifications, reorganizations and similar transformative transactions that alter, amend or modify the New Common Stock.

Upon exercise of New Investor Warrants, such holders will be required to execute joinders to the New Stockholders Agreement (as defined below).

The consummation of the 2019 Recapitalization resulted in an “ownership change” for the Company pursuant to Section 382 of the Internal Revenue Code. This substantially limits our ability to use our pre-change net operating loss carryforwards (including those attributable to the 2005 Acquisition) and certain other pre-change tax attributes.

The Company is evaluating the accounting for the 2019 Recapitalization, including the treatment of debt issuance costs, for which there will be significant charges that impact future periods.

 


42


Results of Operations

Supplemental Data

We manage our business using a portfolio approach, meaning that we allocate our investments in the ongoing pursuit of the highest and best available returns, allocating our resources to whichever products, services, geographies and programs offer the best opportunities. With the globalization of our clients, programs and solutions and the ongoing refinement and execution of our capital allocation strategy, we have developed the following table that we believe captures the way we look at the businesses (amounts in thousands, except dollars per unit).

 

 

Three Months Ended

 

 

Year Ended

 

 

December 31,

 

 

December 31,

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2015

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2016

 

Global Loyalty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Transactional Sales Volume (1)

 

$

816,406

 

 

$

635,233

 

 

$

3,216,680

 

 

$

2,116,670

 

 

$

1,878,919

 

 

$

537,561

 

 

$

816,406

 

 

$

3,251,168

 

 

$

3,216,680

 

 

$

2,116,670

 

Gross Transactional Sales Volume per Transaction (1)

 

$

188.87

 

 

$

111.92

 

 

$

230.16

 

 

$

133.92

 

 

$

127.65

 

 

$

142.14

 

 

$

188.87

 

 

$

241.37

 

 

$

230.16

 

 

$

133.92

 

Total Transactions

 

 

4,323

 

 

 

5,676

 

 

 

13,976

 

 

 

15,805

 

 

 

14,719

 

 

 

3,782

 

 

 

4,323

 

 

 

13,470

 

 

 

13,976

 

 

 

15,805

 

Global Customer Engagement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Subscribers (2)

 

 

2,431

 

 

 

2,552

 

 

 

2,459

 

 

 

2,627

 

 

 

2,723

 

 

 

2,451

 

 

 

2,431

 

 

 

2,414

 

 

 

2,459

 

 

 

2,627

 

Annualized Net Revenue per Average Subscriber (3)

 

$

103.68

 

 

$

100.01

 

 

$

104.19

 

 

$

103.21

 

 

$

103.71

 

 

$

104.96

 

 

$

103.68

 

 

$

108.44

 

 

$

104.19

 

 

$

103.21

 

Engagement Solutions Platform Revenue

 

$

28,393

 

 

$

27,664

 

 

$

103,977

 

 

$

117,962

 

 

$

135,763

 

 

$

24,630

 

 

$

28,393

 

 

$

99,591

 

 

$

103,977

 

 

$

117,962

 

Insurance Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Supplemental Insureds (2)

 

 

3,070

 

 

 

3,250

 

 

 

3,125

 

 

 

3,330

 

 

 

3,538

 

Annualized Net Revenue per Supplemental Insured (3)

 

$

72.16

 

 

$

67.45

 

 

$

71.34

 

 

$

67.10

 

 

$

64.17

 

Legacy Membership and Package

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Legacy Members (2)

 

 

847

 

 

 

1,295

 

 

 

1,070

 

 

 

1,599

 

 

 

3,437

 

 

 

677

 

 

 

847

 

 

 

730

 

 

 

1,070

 

 

 

1,599

 

Annualized Net Revenue per Legacy Member (3)

 

$

109.56

 

 

$

106.65

 

 

$

107.12

 

 

$

100.16

 

 

$

87.40

 

 

$

103.81

 

 

$

109.56

 

 

$

104.72

 

 

$

107.12

 

 

$

100.16

 

  

(1)

Gross Transactional Sales Volume primarily includes the gross sales amount of travel bookings, gift cards and merchandise redeemed by customers of our clients’ programs that we support and excludes cash redemptions and revenue generated from programming, platform, administration and other non-transactional services. Gross Transactional Sales Volume per Transaction is calculated by taking the Gross Transactional Sales Volume reported for the period and dividing it by the total transactions for the same period.

(2)

Average Subscribers Average Supplemental Insureds and Average Legacy Members for the period are all calculated by determining the average subscribers insureds or members, as applicable, for each month in the period (adding the number of subscribers insureds or members, as applicable, at the beginning of the month with the number of subscribers insureds or members, as applicable, at the end of the month and dividing that total by two) and then averaging that result for the period. A subscriber’s insured’s or member’s, as applicable, account is added or removed in the period in which the subscriber insured or member, as applicable, has joined or cancelled.

(3)

Annualized Net Revenue per Average Subscriber Supplemental Insured and Legacy Member are all calculated by taking the revenues from subscribers or insureds,members, as applicable, for the period and dividing it by the average subscribers or insureds,members, as applicable, for the period. Quarterly periods are then multiplied by four to annualize this amount for comparative purposes. Upon cancellation of a subscriber or an insured,member, as applicable, the subscriber’s or insured’s,member’s, as applicable, revenues are no longer recognized in the calculation.

Basic insureds typically receive $1,000 of AD&D coverage at no cost to the consumer since the marketing partner pays the cost of this coverage. Supplemental insureds are customers who have elected to pay premiums for higher levels of coverage.

Segment and Adjusted EBITDA

Segment EBITDA consists of income from operations before depreciation and amortization. Segment EBITDA is the measure management uses to evaluate segment performance and we present Segment EBITDA to enhance your understanding of our operating performance. We use Segment EBITDA as one criterion for evaluating our performance relative to that of our peers. We believe that Segment EBITDA is an operating performance measure, and not a liquidity measure, that provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and ages of related assets among otherwise comparable companies. However, Segment EBITDA is not a measurement of financial performance under U.S. GAAP (as defined in Note 2 to our2—Summary of Significant Accounting Policies in the audited consolidated financial statements included elsewhere herein), and Segment EBITDA may not be comparable to similarly titled measures of other companies. You should not consider Segment EBITDA as an alternative to operating or net income determined in accordance with U.S. GAAP, as an indicator of operating performance or as an alternative to cash flows from operating activities determined in accordance with U.S. GAAP, or as an indicator of cash flows, or as a measure of liquidity.


We believe that Adjusted EBITDA for each segment provides supplemental information useful to investors as it is frequently used by the financial community to analyze performance period to period, to analyze a company’s ability to service its debt and to facilitate comparisons among companies. We believe Adjusted EBITDA also provides additional supplemental information to compare results among our segments. However, Adjusted EBITDA by segment is not a measurement of financial performance under U.S. GAAP, and Adjusted EBITDA by segment may not be comparable to similarly titled measures of other companies. You should not consider Adjusted EBITDA by segment as an alternative to operating or net income determined in accordance with U.S. GAAP, as an indicator of operating performance or as an alternative to cash flows from operating activities determined in accordance with U.S. GAAP, or as an indicator of cash flows, or as a measure of liquidity.

43


Year Ended December 31, 2018 Compared to Year Ended December 31, 2017

The following table summarizes our consolidated results of operations for the years ended December 31, 2018 and 2017:

 

 

Year Ended

 

 

Year Ended

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

Increase

 

 

 

2018

 

 

2017

 

 

(Decrease)

 

 

 

(in millions)

 

Net revenues

 

$

699.8

 

 

$

724.1

 

 

$

(24.3

)

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown

   separately below:

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

142.8

 

 

 

173.5

 

 

 

(30.7

)

Operating costs

 

 

331.3

 

 

 

352.3

 

 

 

(21.0

)

General and administrative

 

 

113.7

 

 

 

85.8

 

 

 

27.9

 

Facility exit costs

 

 

4.3

 

 

 

0.9

 

 

 

3.4

 

Depreciation and amortization

 

 

48.2

 

 

 

45.3

 

 

 

2.9

 

Total expenses

 

 

640.3

 

 

 

657.8

 

 

 

(17.5

)

Income from operations

 

 

59.5

 

 

 

66.3

 

 

 

(6.8

)

Interest income

 

 

0.2

 

 

 

0.3

 

 

 

(0.1

)

Interest expense

 

 

(197.4

)

 

 

(142.8

)

 

 

(54.6

)

Gain (loss) on extinguishment of debt

 

 

(32.0

)

 

 

3.5

 

 

 

(35.5

)

Other expense, net

 

 

(1.8

)

 

 

(0.4

)

 

 

(1.4

)

Loss from continuing operations before income taxes

 

 

(171.5

)

 

 

(73.1

)

 

 

(98.4

)

Income tax benefit

 

 

27.0

 

 

 

27.2

 

 

 

(0.2

)

Loss from continuing operations, net of tax

 

 

(144.5

)

 

 

(45.9

)

 

 

(98.6

)

Income from discontinued operations, net of tax

 

 

447.8

 

 

 

21.5

 

 

 

426.3

 

Net income (loss)

 

 

303.3

 

 

 

(24.4

)

 

 

327.7

 

Less: net income attributable to non-controlling interest

 

 

(1.2

)

 

 

(0.8

)

 

 

(0.4

)

Net income (loss) attributable to Affinion Group Holdings, Inc.

 

$

302.1

 

 

$

(25.2

)

 

$

327.3

 

Summary of Operating Results for the Year Ended December 31, 2018

The following is a summary of changes affecting our operating results for the year ended December 31, 2018.

Net revenues decreased $24.3 million, or 3.4%, for the year ended December 31, 2018 as compared to the same period of the prior year primarily from lower retail revenues from a decline in retail member volumes in Legacy Membership and Package. Increased growth with existing clients and launches with new clients in Global Loyalty was partially offset by the impact of the loss of a top 5 loyalty partner in the fourth quarter.

Segment EBITDA decreased $3.9 million for the year ended December 31, 2018 as compared to the same period of the prior year as the impact of lower net revenues and higher general and administrative expense was partially offset by lower marketing and commissions expense and lower operating costs.

Year Ended December 31, 2018 Compared to Year Ended December 31, 2017

The following section provides an overview of our consolidated results of operations for the year ended December 31, 2018 as compared to the year ended December 31, 2017.

Net Revenues. During the year ended December 31, 2018, we reported net revenues of $699.8 million, a decrease of $24.3 million, or 3.4%, as compared to net revenues of $724.1 million in the same period of the prior year. Global Loyalty net revenues increased $14.2 million primarily due to increased growth with existing clients and launches with new clients, partially offset by the impact of the loss of a top 5 loyalty partner in the fourth quarter. Net revenues increased $1.8 million in Global Customer Engagement primarily from the favorable impact of foreign exchange. Net revenues in Legacy Membership and Package decreased $40.3 million primarily due to the expected attrition of legacy members, including those from our large financial institution partners, principally due to the cessation of new marketing campaigns and terminated programs with those partners as a result of the regulatory issues that have negatively impacted these partners. We expect this downward trend in net revenues related to our financial institution partners to continue for the foreseeable future. Net revenues further decreased from lower package revenue primarily the result of lower average package members.

44


Marketing and Commissions Expense. Marketing and commissions expense decreased $30.7 million, or 17.7%, to $142.8 million for the year ended December 31, 2018 from $173.5 million for the year ended December 31, 2017. Marketing and commissions expense in Legacy Membership and Package decreased $16.9 million primarily due to lower commissions principally due to the decline in the member base. Marketing and commissions expense in Global Customer Engagement decreased $10.5 million primarily due to lower employee-related costs.

Operating Costs. Operating costs decreased $21.0 million, or 6.0%, to $331.3 million for the year ended December 31, 2018 from $352.3 million for the year ended December 31, 2017. Operating costs in Legacy Membership and Package decreased $12.2 million primarily from lower product and servicing costs associated with the lower retail member volumes. Operating costs in Global Loyalty decreased $9.6 million primarily from a charge of $23.2 million recorded in relation to the cyber theft that occurred in the first quarter of 2017, partially offset by higher servicing costs related to the higher net revenues and additional investments, including the opening of a new call center.

General and Administrative Expense. General and administrative expense increased $27.9 million, or 32.5% to $113.7 million for the year ended December 31, 2018 from $85.8 million for the year ended December 31, 2017. Corporate costs increased $24.4 million primarily due to higher employee-related costs, principally severance.

Depreciation and Amortization Expense. Depreciation and amortization expense increased $2.9 million for the year ended December 31, 2018 to $48.2 million from $45.3 million for the year ended December 31, 2017 primarily from an increase in amortization expense of $1.7 million principally the result of intangible assets acquired in 2018 as well as from an increase in depreciation expense of $1.2 million principally the result of an increase in capitalized software put into service.  

Interest Expense. Interest expense increased $54.6 million for the year ended December 31, 2018 as compared to the year ended December 31, 2017 as a result of restructuring our debt on May 10, 2017, whereby we entered into the Existing Credit Agreement for term loans totaling $1.34 billion and revolving loans. The proceeds were used to refinance our existing senior secured credit facility and redeem in full our outstanding International Notes. We also completed a private offer to exchange or repurchase Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes for the 2017 Notes and 2017 Warrants to acquire Existing Common Stock. The new debt issues are at higher principal amounts with associated higher interest rates.

Gain (Loss) on Extinguishment of Debt. For the year ended December 31, 2018, we recorded a loss in the amount of $32.0 million as a result of the prepayment of long-term debt immediately following the closing of the ABG Sale.

Income Tax Benefit. Income tax benefit decreased $0.2 million for the year ended December 31, 2018 as compared to the year ended December 31, 2017, primarily due to the estimated decrease in the state and foreign deferred tax provisions, partially offset by an increase in the current state and foreign tax provisions and an increase in the federal deferred tax provision for the same period.

The Company’s effective income tax rates for the year ended December 31, 2018 and 2017 were 15.8% and 37.2%, respectively. The difference in the effective tax rates for the year ended December 31, 2018 and 2017 is primarily a result of the change in the U.S. corporate income tax rate from 35% to 21% under the Tax Cuts and Jobs Act (the “TCJA”), coupled with the increase in the loss before income taxes and non-controlling interest from $73.1 million for the year ended December 31, 2017 to $171.5 million for the year ended December 31, 2018, and a decrease in the income tax benefit from $27.2 million for the year ended December 31, 2017 to $27.0 million for the year ended December 31, 2018. The Company’s tax rate is affected by recurring items, such as tax rates in foreign jurisdictions and the relative amount of income it earns in those jurisdictions. It is also affected by discrete items that may occur in any given year, but are not consistent from year to year. The requirement to maintain valuation allowances also had an impact on the difference in the Company’s effective tax rates.

Income (Loss) from Discontinued Operations, net of tax. Income (loss) from discontinued operations, net of tax increased $426.3 million to $447.8 million for the year ended December 31, 2018 as compared to $21.5 million for the year ended December 31, 2017, primarily due to a gain on sale, net of tax of $443.0 million recorded upon completion of the sale of the domestic insurance business, partially offset by a decrease in income from discontinued operations, net of tax of $16.7 million due to the timing of the closing of the sale of the domestic insurance business.  

45


Operating Segment Results

Net revenues, Segment EBITDA and Adjusted EBITDA by operating segment are as follows:

 

 

Year Ended December 31,

 

 

 

Net Revenues

 

 

Segment EBITDA (1)

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

2018

 

 

2017

 

 

(Decrease)

 

 

2018

 

 

2017

 

 

(Decrease)

 

 

2018

 

 

2017

 

 

(Decrease)

 

 

 

(in millions)

 

Global Loyalty

 

$

239.3

 

 

$

225.1

 

 

$

14.2

 

 

$

87.2

 

 

$

64.0

 

 

$

23.2

 

 

$

88.3

 

 

$

87.0

 

 

$

1.3

 

Global Customer Engagement

 

 

361.1

 

 

 

359.3

 

 

 

1.8

 

 

 

62.0

 

 

 

55.7

 

 

 

6.3

 

 

 

70.8

 

 

 

64.9

 

 

 

5.9

 

    Subtotal

 

 

600.4

 

 

 

584.4

 

 

 

16.0

 

 

 

149.2

 

 

 

119.7

 

 

 

29.5

 

 

 

159.1

 

 

 

151.9

 

 

 

7.2

 

Legacy Membership and Package

 

 

99.4

 

 

 

139.7

 

 

 

(40.3

)

 

 

34.9

 

 

 

40.1

 

 

 

(5.2

)

 

 

37.5

 

 

 

46.7

 

 

 

(9.2

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

(76.4

)

 

 

(48.2

)

 

 

(28.2

)

 

 

(48.8

)

 

 

(42.2

)

 

 

(6.6

)

Total - Continuing operations

 

$

699.8

 

 

$

724.1

 

 

$

(24.3

)

 

 

107.7

 

 

 

111.6

 

 

 

(3.9

)

 

 

147.8

 

 

 

156.4

 

 

 

(8.6

)

Business optimization expenses

   and restructuring charges

   or expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12.1

)

 

 

(14.2

)

 

 

2.1

 

Extraordinary or nonrecurring

   or unusual losses, expenses

   or charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17.1

)

 

 

(27.8

)

 

 

10.7

 

Other, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10.9

)

 

 

(2.8

)

 

 

(8.1

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(48.2

)

 

 

(45.3

)

 

 

(2.9

)

 

 

(48.2

)

 

 

(45.3

)

 

 

(2.9

)

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

59.5

 

 

$

66.3

 

 

$

(6.8

)

 

$

59.5

 

 

$

66.3

 

 

$

(6.8

)

 

 

Year Ended December 31, 2018

 

 

 

Global Loyalty

 

 

Global

Customer

Engagement

 

 

Legacy

Membership

and Package

 

 

Corporate

 

 

Total

 

 

 

(in millions)

 

Business optimization expenses and

   restructuring charges or expenses

 

$

1.8

 

 

$

4.4

 

 

$

0.6

 

 

$

5.3

 

 

$

12.1

 

Extraordinary or nonrecurring or unusual

   losses, expenses or charges

 

 

(0.7

)

 

 

3.9

 

 

 

2.0

 

 

 

11.9

 

 

 

17.1

 

Other, net

 

 

 

 

 

0.5

 

 

 

 

 

 

10.4

 

 

 

10.9

 

Total

 

$

1.1

 

 

$

8.8

 

 

$

2.6

 

 

$

27.6

 

 

$

40.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

Global Loyalty

 

 

Global

Customer

Engagement

 

 

Legacy

Membership

and Package

 

 

Corporate

 

 

Total

 

 

 

(in millions)

 

Business optimization expenses and

   restructuring charges or expenses

 

$

(0.3

)

 

$

9.4

 

 

$

2.5

 

 

$

2.6

 

 

$

14.2

 

Extraordinary or nonrecurring or unusual

   losses, expenses or charges

 

 

23.2

 

 

 

(0.3

)

 

 

4.0

 

 

 

0.9

 

 

 

27.8

 

Other, net

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

2.5

 

 

 

2.8

 

Total

 

$

23.0

 

 

$

9.2

 

 

$

6.6

 

 

$

6.0

 

 

$

44.8

 

(1)

See “ – Financial Condition, Liquidity and Capital Resources – Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures” below and Note 19—Segment Information in the audited consolidated financial statements included elsewhere herein for a discussion on Segment EBITDA.

Global Loyalty. Net revenues from Global Loyalty increased $14.2 million, or 6.3%, for the year ended December 31, 2018 to $239.3 million as compared to $225.1 million for the year ended December 31, 2017 primarily due to increased growth with existing clients and launches with new clients, partially offset by the impact of the loss of a top 5 loyalty partner in the fourth quarter.

46


Segment EBITDA increased $23.2 million, or 36.3%, for the year ended December 31, 2018 as compared to the year ended December 31, 2017, primarily as a result of a charge of $23.2 million recorded in relation to the cyber theft that occurred in the first quarter of 2017. The impact of higher net revenues principally driven by growth with existing clients and launches with new clients was offset by the impact of the loss of a top 5 loyalty partner in the fourth quarter as well as by higher servicing costs.

Global Customer Engagement. Global Customer Engagement net revenues increased $1.8 million, or 0.5%, to $361.1 million for the year ended December 31, 2018 as compared to $359.3 million for the year ended December 31, 2017. Net revenues increased $5.0 million from the favorable impact of foreign exchange. On a currency consistent basis, net revenues decreased $3.2 million.

Segment EBITDA increased $6.3 million, or 11.3%, for the year ended December 31, 2018 as compared to the year ended December 31, 2017, primarily as a result of an increase in net revenues of $1.8 million and a decrease in operating expenses of $4.3 million, principally due to lower employee-related costs.

Legacy Membership and Package. Legacy Membership and Package net revenues decreased $40.3 million, or 28.8%, to $99.4 million for the year ended December 31, 2018 as compared to $139.7 million for the year ended December 31, 2017. Net revenues decreased primarily from the expected attrition of legacy members, including those from our large financial institution partners, principally due to the cessation of new marketing campaigns and terminated programs with those partners as a result of the regulatory issues that have negatively impacted such partners. We expect this downward trend in net revenues related to our financial institution partners to continue for the foreseeable future. Net revenues further decreased from lower package revenue primarily the result of lower average package members.

Segment EBITDA decreased $5.2 million, or 13.0%, for the year ended December 31, 2018 as compared to the year ended December 31, 2017. Segment EBITDA decreased as the impact from the lower net revenues of $40.3 million was partially offset by lower marketing and commissions expense of $16.9 million, lower operating costs of $12.2 million and lower general and administrative expense of $6.2 million. The decrease in marketing and commissions expense was primarily due to lower commissions principally due to the decline in the member base. The decrease in operating costs was the result of lower product and servicing costs related to the decrease in net revenues. The decrease in general and administrative expense was primarily due to cost saving initiatives and lower fees related to certain legal matters.

Corporate. Corporate costs include certain departmental service costs such as human resources, legal, corporate finance and accounting functions and unallocated portions of information technology. Expenses such as professional fees related to debt financing activities and stock compensation costs are also recorded in corporate. Corporate costs increased $28.2 million for the year ended December 31, 2018 as compared to the year ended December 31, 2017, primarily due to higher employee-related costs, principally severance.

47


Year Ended December 31, 2017 Compared to Year Ended December 31, 2016

The following table summarizes our consolidated results of operations for the years ended December 31, 2017 and 2016:

 

 

Year Ended

 

 

Year Ended

 

 

 

 

 

 

Year Ended

 

 

Year Ended

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

Increase

 

 

December 31,

 

 

December 31,

 

 

Increase

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

(in millions)

 

 

(in millions)

 

Net revenues

 

$

953.1

 

 

$

969.4

 

 

$

(16.3

)

 

$

724.1

 

 

$

742.0

 

 

$

(17.9

)

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

308.2

 

 

 

335.7

 

 

 

(27.5

)

 

 

173.5

 

 

 

200.8

 

 

 

(27.3

)

Operating costs

 

 

362.1

 

 

 

327.2

 

 

 

34.9

 

 

 

352.3

 

 

 

318.4

 

 

 

33.9

 

General and administrative

 

 

93.8

 

 

 

116.0

 

 

 

(22.2

)

 

 

85.8

 

 

 

109.1

 

 

 

(23.3

)

Facility exit costs

 

 

1.4

 

 

 

0.8

 

 

 

0.6

 

 

 

0.9

 

 

 

1.1

 

 

 

(0.2

)

Depreciation and amortization

 

 

46.8

 

 

 

56.7

 

 

 

(9.9

)

 

 

45.3

 

 

 

55.3

 

 

 

(10.0

)

Total expenses

 

 

812.3

 

 

 

836.4

 

 

 

(24.1

)

 

 

657.8

 

 

 

684.7

 

 

 

(26.9

)

Income from operations

 

 

140.8

 

 

 

133.0

 

 

 

7.8

 

 

 

66.3

 

 

 

57.3

 

 

 

9.0

 

Interest income

 

 

0.3

 

 

 

0.5

 

 

 

(0.2

)

 

 

0.3

 

 

 

0.5

 

 

 

(0.2

)

Interest expense

 

 

(186.5

)

 

 

(109.9

)

 

 

(76.6

)

 

 

(142.8

)

 

 

(74.8

)

 

 

(68.0

)

Gain on extinguishment of debt

 

 

3.5

 

 

 

 

 

 

3.5

 

 

 

3.5

 

 

 

 

 

 

3.5

 

Other income, net

 

 

(0.4

)

 

 

0.1

 

 

 

(0.5

)

Income before income taxes and non-controlling interest

 

 

(42.3

)

 

 

23.7

 

 

 

(66.0

)

Income tax expense

 

 

17.9

 

 

 

(7.4

)

 

 

25.3

 

Net income

 

 

(24.4

)

 

 

16.3

 

 

 

(40.7

)

Other expense, net

 

 

(0.4

)

 

 

0.1

 

 

 

(0.5

)

Income (loss) from continuing operations before income taxes

 

 

(73.1

)

 

 

(16.9

)

 

 

(56.2

)

Income tax benefit (provision)

 

 

27.2

 

 

 

(3.4

)

 

 

30.6

 

Income (loss) from continuing operations, net of tax

 

 

(45.9

)

 

 

(20.3

)

 

 

(25.6

)

Income (loss) from discontinued operations, net of tax

 

 

21.5

 

 

 

36.6

 

 

 

(15.1

)

Net income (loss)

 

 

(24.4

)

 

 

16.3

 

 

 

(40.7

)

Less: net income attributable to non-controlling interest

 

 

(0.8

)

 

 

(0.6

)

 

 

(0.2

)

 

 

(0.8

)

 

 

(0.6

)

 

 

(0.2

)

Net income attributable to Affinion Group Holdings, Inc.

 

$

(25.2

)

 

$

15.7

 

 

$

(40.9

)

Net income (loss) attributable to Affinion Group Holdings, Inc.

 

$

(25.2

)

 

$

15.7

 

 

$

(40.9

)

Summary of Operating Results for the Year Ended December 31, 2017

The following is a summary of changes affecting our operating results for the year ended December 31, 2017.

Net revenues decreased $16.3$17.9 million, or 1.7%2.4%, for the year ended December 31, 2017 as compared to the same period of the prior year primarily fromthe result of lower retail revenues from a decline in retail member volumes in Legacy Membership and Package, lower revenue in Global Loyalty primarily from the loss of a key client in 2015, and lower revenue in Global Customer Engagement primarily from lower net revenues in our engagement solutions business principally due to the unfavorable impact of foreign exchange, as well as the timing of productmarketing campaign launches with new clients and lower revenue in our revenue enhancement business. Net revenue increased in Global Loyalty primarily due to increased growth with existing clients andproduct launches with new clients.

Segment EBITDA decreased $2.1$1.0 million for the year ended December 31, 2017 as compared to the same period of the prior year as the impact of the lower net revenues and higher operating costs was partially offset by lower marketing and commissions expense and lower general and administrative expenses.expense.

Year Ended December 31, 2017 Compared to Year Ended December 31, 2016

The following section provides an overview of our consolidated results of operations for the year ended December 31, 2017 as compared to the year ended December 31, 2016.


Net Revenues. During the year ended December 31, 2017 we reported net revenues of $953.1$724.1 million, a decrease of $16.3$17.9 million, or 1.7%2.4%, as compared to net revenues of $969.4$742.0 million in the samecomparable period of the prior year.2016. Global Loyalty net revenues increased $58.1 million primarily due to increased growth with existing clients and launches with new clients. Net revenues decreased $27.0 million in Global Customer Engagement primarily from lower net revenues in our engagement solutions business, which was principally due to the timing of product launches with new clients, lower revenue in our revenue enhancement business and the unfavorable impact of foreign exchange of $4.2 million.  Insurance Solutions net revenues increased $1.5 million as an increase in the average revenue per supplemental insured along with slightly lower claims experience was partially offset by the impact of lower supplemental insureds. Net revenues in Legacy Membership and Package decreased $50.0 million primarily due to the expected attrition of legacy members, including those from our large financial institution partners, principally due to the cessation of new marketing campaigns and terminated programs with those partners as a result of the regulatory issues that have negatively impacted these partners. We expect this downward trend in net revenues related to our financial institution partners to continue for the foreseeable future. Net revenues further decreased from lower package revenue primarily the result of lower average package members.

48


Marketing and Commissions Expense. Marketing and commissions expense decreased by $27.5$27.3 million, or 8.2%13.6%, to $308.2$173.5 million for the year ended December 31, 2017 from $335.7$200.8 million for the year ended December 31, 2016. Marketing and commissions expense decreased $12.5 million in Global Customer Engagement decreased $12.5 million primarily due to lower volumes partially offset by higher commissions resulting from a migration of certain partner commission arrangements from traditional bounty to advance commissions whereby the partner has the potential for additional revenue sharing. Costs decreasedMarketing and commissions expense in Legacy Membership and Package bydecreased $17.2 million primarily due to lower commissions principally due to the decline in the member base.

Operating Costs. Operating costs increased by $34.9$33.9 million, or 10.7%10.6%, to $362.1$352.3 million for the year ended December 31, 2017 from $327.2$318.4 million for the year ended December 31, 2016. CostsOperating costs in Global Loyalty increased $49.5 million in Global Loyalty primarily from higher servicing costs related to the higher net revenues, including the opening of a new call center in the fourth quarter, and a charge of $23.2 million recorded in relation to the external gift card inventory cyber theft that occurred in the first quarter of 2017. The charge includes costs associated with customer remediation of the cyber theft and costs related to a commercial dispute with a gift card provider. An insurance claim related to the cyber theft is currently being pursued with our carriers and we expect a recovery in a future period which will be recorded when realizable. Operating costs decreased $12.8 million in Legacy Membership and Package decreased $12.8 million primarily from lower product and servicing costs associated with the lower retail member volumes.

General and Administrative Expense. General and administrative expense decreased by $22.2$23.3 million, or 19.1%21.4% to $93.8$85.8 million for the year ended December 31, 2017 from $116.0$109.1 million for the year ended December 31, 2016. Costs decreased $18.5 millionGeneral and administrative expense in Legacy Membership and Package decreased $18.5 million primarily due to lower reserves and fees related to certain legal matters. Corporate costs decreased $7.1$8.6 million primarily due to cost savings initiatives, lower employee incentive plan costs and the favorable impact of unrealized foreign exchange on intercompany borrowings. Costs increased $5.8 millionGeneral and administrative expense in Global Customer Engagement increased $5.8 million primarily due to higher professional fees and provisions recorded related to the collectability of certain customer receivables.

Depreciation and Amortization Expense. Depreciation and amortization expense decreased by $9.9$10.0 million for the year ended December 31, 2017 to $46.8$45.3 million from $56.7$55.3 million for the year ended December 31, 2016, primarily from a decrease in depreciation expense of $5.2$5.3 million principally the result of fully depreciating significant capital projects in 2016.2017. In addition, amortization expense decreased by $4.7 million related to lower amortization of intangible assets acquired in various acquisitions, principally member relationships, which are amortized on an accelerated basis.

Interest Expense.Expense. Interest expense increased $76.6$68.0 million, or 90.9% to $142.8 million for the year ended December 31, 2017 as compared tofrom $74.8 million for the year ended December 31, 2016 as a result of restructuring our debt on May 10, 2017, whereby we entered into the NewExisting Credit FacilityAgreement for term loans totaling $1.34 billion and revolving loans. The proceeds were used to refinance our existing senior secured credit facility and redeem in full our outstanding International Notes. We also completed a private offer to exchange or repurchase Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes for Newthe 2017 Notes and New2017 Warrants to acquire Holdings’ common stock.Existing Common Stock. The new debt issues are at higher principal amounts with associated higher interest rates.

Gain on Extinguishment of Debt.Debt. For the year ended December 31, 2017, we recorded a gain in the amount of $3.5 million as a result of restructuring our debt on May 10, 2017 and July 17, 2017.

Income Tax ExpenseBenefit (Provision). Income tax expense decreased by $25.3$30.6 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016, primarily due to the SAB 118 estimated decrease in the federal and state deferred tax provisionprovisions related to the 2017 Tax Cuts and Jobs Act and a decrease in the current foreign and federal tax provision,provisions, partially offset by an increase in the current federal and state tax provisions and the foreign and state deferred tax provision for the same period.


The Company’s effective income tax rates for the year ended December 31, 2017 and 2016 were 42.2%37.2% and 31.0%(19.8)%, respectively. The difference in the effective tax rates for the year ended December 31, 2017 and 2016 is primarily a result of the changeincrease in the loss from incomecontinuing operations before income taxes and non-controlling interest of $23.7to $73.1 million for the year ended December 31, 2017 from $16.9 million for the year ended December 31, 2016, to a loss before income taxes and non-controlling interests of $42.3 million for the year ended December 31, 2017, and a decreasechange in the income tax expenseprovision from $7.4$3.4 million for the year ended December 31, 2016 to an income tax benefit of $17.9$27.2 million for the year ended December 31, 2017. The income tax benefit for the year ended December 31, 2017 reflects the estimated impact of the Tax Cuts and Jobs Act of $25.5 million which includes the impact on deferred taxes of the reduction in the U.S. federal corporate tax rate to 21% and the impact on our valuation allowance assessment. The income tax provisionbenefit for the year ended December 31, 2017 also includes the impact on the state tax provision for those states with current conformity to the Internal Revenue Code. The Company’s tax rate is affected by recurring items, such as tax rates in foreign jurisdictions and the relative amount of income it earns in those jurisdictions. It is also affected by discrete items that may occur in any given year, but are not consistent from year to year. In addition to the state and foreign income taxes, the requirement to maintain valuation allowances had the most significant impact on the difference between the Company’s effective tax rate and the former statutory U.S. federal income tax rate of 35%.

49


Income (Loss) from Discontinued Operations, net of tax. Income (loss) from discontinued operations, net of tax decreased $15.1 million to $21.5 million for the year ended December 31, 2017 as compared to $36.6 million for the year ended December 31, 2016, primarily due to increased interest expense, principally driven by higher interest rates as a result of restructuring our debt on May 10, 2017 and due to an increased income tax provision, principally due to an increase in taxable income as a result of intra-period allocation requirements under U.S. GAAP.

Operating Segment Results

Net revenues, Segment EBITDA and Adjusted EBITDA by operating segment are as follows:

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

Net Revenues

 

 

Segment EBITDA (1)

 

 

Adjusted EBITDA (1)

 

 

Net Revenues

 

 

Segment EBITDA (1)

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

(in millions)

 

 

(in millions)

 

Global Loyalty

 

$

225.1

 

 

$

167.0

 

 

$

58.1

 

 

$

64.0

 

 

$

56.4

 

 

$

7.6

 

 

$

87.0

 

 

$

58.0

 

 

$

29.0

 

 

$

225.1

 

 

$

167.0

 

 

$

58.1

 

 

$

64.0

 

 

$

56.4

 

 

$

7.6

 

 

$

87.0

 

 

$

58.0

 

 

$

29.0

 

Global Customer Engagement

 

 

359.3

 

 

 

386.3

 

 

 

(27.0

)

 

 

55.7

 

 

 

71.1

 

 

 

(15.4

)

 

 

64.9

 

 

 

78.7

 

 

 

(13.8

)

 

 

359.3

 

 

 

386.3

 

 

 

(27.0

)

 

 

55.7

 

 

 

71.1

 

 

 

(15.4

)

 

 

64.9

 

 

 

78.7

 

 

 

(13.8

)

Insurance Solutions

 

 

229.3

 

 

 

227.8

 

 

 

1.5

 

 

 

78.3

 

 

 

77.9

 

 

 

0.4

 

 

 

79.0

 

 

 

77.8

 

 

 

1.2

 

Subtotal

 

 

813.7

 

 

 

781.1

 

 

 

32.6

 

 

 

198.0

 

 

 

205.4

 

 

 

(7.4

)

 

 

230.9

 

 

 

214.5

 

 

 

16.4

 

 

 

584.4

 

 

 

553.3

 

 

 

31.1

 

 

 

119.7

 

 

 

127.5

 

 

 

(7.8

)

 

 

151.9

 

 

 

136.7

 

 

 

15.2

 

Legacy Membership and Package

 

 

139.4

 

 

 

189.4

 

 

 

(50.0

)

 

 

39.9

 

 

 

40.9

 

 

 

(1.0

)

 

 

46.5

 

 

 

67.8

 

 

 

(21.3

)

 

 

139.7

 

 

 

189.8

 

 

 

(50.1

)

 

 

40.1

 

 

 

41.3

 

 

 

(1.2

)

 

 

46.7

 

 

 

68.2

 

 

 

(21.5

)

Eliminations

 

 

 

 

 

(1.1

)

 

 

1.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.1

)

 

 

1.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

(50.3

)

 

 

(56.6

)

 

 

6.3

 

 

 

(42.2

)

 

 

(47.3

)

 

 

5.1

 

 

 

 

 

 

 

 

 

 

 

 

(48.2

)

 

 

(56.2

)

 

 

8.0

 

 

 

(42.2

)

 

 

(47.5

)

 

 

5.3

 

Impairment of goodwill and other long-lived assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

953.1

 

 

$

969.4

 

 

$

(16.3

)

 

 

187.6

 

 

 

189.7

 

 

 

(2.1

)

 

 

235.2

 

 

 

235.0

 

 

 

0.2

 

Total - Continuing operations

 

$

724.1

 

 

$

742.0

 

 

$

(17.9

)

 

 

111.6

 

 

 

112.6

 

 

 

(1.0

)

 

 

156.4

 

 

 

157.4

 

 

 

(1.0

)

Business optimization expenses and restructuring charges or expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16.2

)

 

 

(14.4

)

 

 

(1.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14.2

)

 

 

(14.6

)

 

 

0.4

 

Extraordinary or nonrecurring or unusual losses, expenses or charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27.9

)

 

 

(25.4

)

 

 

(2.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27.8

)

 

 

(25.4

)

 

 

(2.4

)

Other, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.5

)

 

 

(5.5

)

 

 

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.8

)

 

 

(4.8

)

 

 

2.0

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46.8

)

 

 

(56.7

)

 

 

9.9

 

 

 

(46.8

)

 

 

(56.7

)

 

 

9.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(45.3

)

 

 

(55.3

)

 

 

10.0

 

 

 

(45.3

)

 

 

(55.3

)

 

 

10.0

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

140.8

 

 

$

133.0

 

 

$

7.8

 

 

$

140.8

 

 

$

133.0

 

 

$

7.8

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

66.3

 

 

$

57.3

 

 

$

9.0

 

 

$

66.3

 

 

$

57.3

 

 

$

9.0

 

 

 

 

 

Year Ended December 31, 2017

 

 

Year Ended December 31, 2017

 

 

 

 

Global

Loyalty

 

 

Global

Customer

Engagement

 

 

Insurance

Solutions

 

 

Legacy

Membership

and Package

 

 

Corporate

 

 

Total

 

 

Global Loyalty

 

 

Global

Customer

Engagement

 

 

Legacy

Membership

and Package

 

 

Corporate

 

 

Total

 

 

 

 

(in millions)

 

 

(in millions)

 

Business optimization expenses and restructuring charges or expenses

 

 

 

$

(0.3

)

 

$

9.4

 

 

$

0.5

 

 

$

2.5

 

 

$

4.1

 

 

$

16.2

 

 

$

(0.3

)

 

$

9.4

 

 

$

2.5

 

 

$

2.6

 

 

$

14.2

 

Extraordinary or nonrecurring or unusual losses, expenses or charges

 

 

 

 

23.2

 

 

 

(0.3

)

 

 

0.1

 

 

 

4.0

 

 

 

0.9

 

 

 

27.9

 

 

 

23.2

 

 

 

(0.3

)

 

 

4.0

 

 

 

0.9

 

 

 

27.8

 

Other, net

 

 

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

3.1

 

 

 

3.5

 

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

2.5

 

 

 

2.8

 

Total

 

 

 

$

23.0

 

 

$

9.2

 

 

$

0.7

 

 

$

6.6

 

 

$

8.1

 

 

$

47.6

 

 

$

23.0

 

 

$

9.2

 

 

$

6.6

 

 

$

6.0

 

 

$

44.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

Year Ended December 31, 2016

 

 

 

 

Global

Loyalty

 

 

Global

Customer

Engagement

 

 

Insurance

Solutions

 

 

Legacy

Membership

and Package

 

 

Corporate

 

 

Total

 

 

Global Loyalty

 

 

Global

Customer

Engagement

 

 

Legacy

Membership

and Package

 

 

Corporate

 

 

Total

 

 

 

 

(in millions)

 

 

(in millions)

 

Business optimization expenses and restructuring charges or expenses

 

 

 

$

1.6

 

 

$

4.5

 

 

$

(0.2

)

 

$

5.3

 

 

$

3.2

 

 

$

14.4

 

 

$

1.6

 

 

$

4.5

 

 

$

5.3

 

 

$

3.2

 

 

$

14.6

 

Extraordinary or nonrecurring or unusual losses, expenses or charges

 

 

 

 

 

 

 

2.7

 

 

 

 

 

 

21.2

 

 

 

1.5

 

 

 

25.4

 

 

 

 

 

 

2.7

 

 

 

21.2

 

 

 

1.5

 

 

 

25.4

 

Other, net

 

 

 

 

 

 

 

0.4

 

 

 

0.1

 

 

 

0.4

 

 

 

4.6

 

 

 

5.5

 

 

 

 

 

 

0.4

 

 

 

0.4

 

 

 

4.0

 

 

 

4.8

 

Total

 

 

 

$

1.6

 

 

$

7.6

 

 

$

(0.1

)

 

$

26.9

 

 

$

9.3

 

 

$

45.3

 

 

$

1.6

 

 

$

7.6

 

 

$

26.9

 

 

$

8.7

 

 

$

44.8

 

(1)

See “ – Financial Condition, Liquidity and Capital Resources – Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures” below and Note 17 to our19—Segment Information in the audited consolidated financial statements included elsewhere herein for a discussion on Segment EBITDA.

50


Global Loyalty. Net revenues from Global Loyalty increased by $58.1 million, or 34.8%, for the year ended December 31, 2017 to $225.1 million as compared to $167.0 million for the year ended December 31, 2016 primarily due to increased growth with existing clients and launches with new clients.

Segment EBITDA increased by $7.6 million, or 13.5%, for the year ended December 31, 2017 as compared to the year ended December 31, 2016, as the impact of the higher net revenue was partially offset by higher servicing costs, including the opening of a new call center in the fourth quarter, and a charge of $23.2 million recorded in relation to the external gift card inventory cyber theft that occurred in the first quarter of 2017. The charge includes costs associated with customer remediation of the cyber theft and costs related to a commercial dispute with a gift card provider. An insurance claim related to the cyber theft is currently being pursued with our carriers and we expect a recovery in a future period which will be recorded when realizable.

Global Customer Engagement. Global Customer Engagement net revenues decreased by $27.0 million, or 7.0%, to $359.3 million for the year ended December 31, 2017 as compared to $386.3 million for the year ended December 31, 2016. Net revenues decreased $4.2 million from the unfavorable impact of foreign exchange. On a currency consistent basis, net revenues decreased $22.8 million primarily from lower net revenues in our engagement solutions business principally due to the timing of product launches with new clients, as well as lower revenue in our revenue enhancement business.

Segment EBITDA decreased $15.4 million, or 21.7%, for the year ended December 31, 2017 as compared to the year ended December 31, 2016 as the lower net revenues of $27.0 million and higher general and administrative costexpense of $5.8 million were partially offset by lower marketing and commissions expense of $12.5 million and lower operating costs of $4.9 million. The lower marketing and commissions wereexpense was primarily attributable to lower volumes partially offset by higher commissions resulting from a migration of certain partner commission arrangements from traditional bounty to advance commissions whereby the partner has the potential for additional revenue sharing. The lower operating costs were primarily related to lower product costs and the favorable impact of foreign exchange. The higher general and administrative costs wereexpense was primarily due to higher professional fees and provisions recorded related to the collectability of certain customer receivables.


Insurance Solutions. Insurance Solutions net revenues increased by $1.5 million, or 0.7%, to $229.3 million for the year ended December 31, 2017 as compared to $227.8 million for the year ended December 31, 2016. Net revenues increased as an increase in the average revenue per supplemental insured along with slightly lower claims experience was partially offset by the impact of lower supplemental insureds.

Segment EBITDA increased by $0.4 million, or 0.5%, for the year ended December 31, 2017 as compared to the year ended December 31, 2016 as the impact of the higher net revenue was partially offset by slightly higher operating expenses.

Legacy Membership and Package. Legacy Membership and Package net revenues decreased by $50.0$50.1 million, or 26.4%, to $139.4$139.7 million for the year ended December 31, 2017 as compared to $189.4$189.8 million for the year ended December 31, 2016. Net revenues decreased primarily from the expected attrition of legacy members, including those from our large financial institution partners, principally due to the cessation of new marketing campaigns and terminated programs with those partners as a result of the regulatory issues that have negatively impacted such partners. We expect this downward trend in net revenues related to our financial institution partners to continue for the foreseeable future. Net revenues further decreased from lower package revenue primarily the result of lower average package members.

Segment EBITDA decreased by $1.0$1.2 million, or 2.4%2.9%, for the year ended December 31, 2017 as compared to the year ended December 31, 2016. Segment EBITDA decreased as the impact from the lower net revenues of $50.0$50.1 million was partially offset by lower marketing and commissions expense of $17.2 million, lower operating costs of $12.8 million and lower general and administrative costsexpense of $18.5 million. The lower marketing and commissions expense was primarily due to lower commissions principally due to the decline in the member base. The lower operating costs are the result of lower product and servicing costs related to the lower revenue. The lower general and administrative costs wereexpense was primarily due to lower reserves and fees related to certain legal matters.

Corporate. Corporate costs include certain departmental service costs such as human resources, legal, corporate finance and accounting functions and unallocated portions of information technology. Expenses such as professional fees related to debt financing activities and stock compensation costs are also recorded in corporate. Corporate costs decreased by $6.3 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016, primarily the result of cost savings initiatives, lower employee incentive plan costs and the favorable impact of unrealized foreign exchange on intercompany borrowings.


Year Ended December 31, 2016 Compared to Year Ended December 31, 2015

The following table summarizes our consolidated results of operations for the years ended December 31, 2016 and 2015:  

 

 

Year Ended

 

 

Year Ended

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

 

(in millions)

 

Net revenues

 

$

969.4

 

 

$

1,169.8

 

 

$

(200.4

)

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

335.7

 

 

 

448.7

 

 

 

(113.0

)

Operating costs

 

 

327.2

 

 

 

385.2

 

 

 

(58.0

)

General and administrative

 

 

116.0

 

 

 

115.6

 

 

 

0.4

 

Impairment of goodwill and other long-lived assets

 

 

 

 

 

93.2

 

 

 

(93.2

)

Facility exit costs

 

 

0.8

 

 

 

1.8

 

 

 

(1.0

)

Depreciation and amortization

 

56.7

 

 

89.8

 

 

 

(33.1

)

Total expenses

 

 

836.4

 

 

 

1,134.3

 

 

 

(297.9

)

Income from operations

 

 

133.0

 

 

 

35.5

 

 

 

97.5

 

Interest income

 

0.5

 

 

1.8

 

 

 

(1.3

)

Interest expense

 

 

(109.9

)

 

 

(215.6

)

 

 

105.7

 

Gain on extinguishment of debt

 

 

 

 

 

318.9

 

 

 

(318.9

)

Other income, net

 

 

0.1

 

 

 

1.2

 

 

 

(1.1

)

Income before income taxes and non-controlling interest

 

 

23.7

 

 

 

141.8

 

 

 

(118.1

)

Income tax expense

 

 

(7.4

)

 

 

(5.9

)

 

 

(1.5

)

Net income

 

 

16.3

 

 

 

135.9

 

 

 

(119.6

)

Less: net income attributable to non-controlling interest

 

 

(0.6

)

 

 

(0.6

)

 

 

-

 

Net income attributable to Affinion Group Holdings, Inc.

 

$

15.7

 

 

$

135.3

 

 

$

(119.6

)

Summary of Operating Results for the Year Ended December 31, 2016

The following is a summary of changes affecting our operating results for the year ended December 31, 2016.

Net revenues decreased $200.4 million, or 17.1%, for the year ended December 31, 2016 as compared to the same period of the prior year primarily the result of lower retail revenues from a decline in retail member volumes in Legacy Membership and Package, lower revenue in Global Loyalty primarily from the loss of a key client in 2015, lower revenue in Global Customer Engagement primarily due to the unfavorable impact of foreign exchange, as well as the timing of marketing campaign launches and product launches with new clients, and lower revenue in Insurance Solutions primarily from lower supplemental insureds.

Segment EBITDA increased $64.4 million for the year ended December 31, 2016 as compared to the same period of the prior year as the impact of the lower net revenues was more than offset by lower marketing and commissions, lower operating costs and the absence in 2016 of impairment charges totaling $93.2 million recorded in 2015.

Year Ended December 31, 2016 Compared to Year Ended December 31, 2015

The following section provides an overview of our consolidated results of operations for the year ended December 31, 2016 as compared to the year ended December 31, 2015.

Net Revenues. During the year ended December 31, 2016 we reported net revenues of $969.4 million, a decrease of $200.4 million, or 17.1%, as compared to net revenues of $1,169.8 million in the comparable period of 2015.  Global Loyalty net revenues decreased $4.0 million as growth with existing clients was more than offset by lower revenue from the loss of a key client in 2015. Excluding the impact from the loss of a key client, net revenues would have increased during the same time frame. Global Customer Engagement net revenues decreased $31.9 million. On a currency consistent basis, net revenues decreased $15.5 million primarily from lower revenue in our revenue enhancement business principally caused by the timing of marketing campaign launches and the recording of a one-time non-cash adjustment. Net revenues in our engagement solutions business decreased primarily due to the timing of product launches with new clients and a change in deal structure with a client (which impacted our net revenue but had a limited impact on Segment EBITDA). Net revenues declined $16.4 million from the unfavorable impact of foreign exchange.  


Insurance Solutions net revenues decreased $4.0 million as the impact from lower average supplemental insureds was partially offset by a lower cost of insurance principally from lower claims experience.  Net revenues in Legacy Membership and Package decreased $160.6 million primarily due to the expected attrition of legacy members, including those from our large financial institution partners, principally due to the cessation of new marketing campaigns and terminated programs with those partners as a result of the regulatory issues that have negatively impacted these partners.  We expect this downward trend in net revenues related to our financial institution partners to continue for the foreseeable future. Net revenues further decreased from lower Package revenue primarily the result of lower average Package members and an unfavorable foreign exchange impact of $1.9 million.

Marketing and Commissions Expense. Marketing and commissions expense decreased by $113.0 million, or 25.2%, to $335.7 million for the year ended December 31, 2016 from $448.7 million for the year ended December 31, 2015. Marketing and commissions expense decreased in Legacy Membership and Package by $79.8 million primarily due to our decision in the latter part of 2015 to terminate certain marketing channels. Costs decreased $23.1 million in Global Customer Engagement primarily due to the timing of campaign launches and the favorable impact of foreign exchange.  Costs decreased $10.7 million in Insurance Solutions primarily due to lower marketing spend.

Operating Costs. Operating costs decreased by $58.0 million, or 15.1%, to $327.2 million for the year ended December 31, 2016 from $385.2 million for the year ended December 31, 2015. Operating costs decreased $45.7 million in Legacy Membership and Package primarily from lower product and servicing costs associated with the lower retail member volumes. Costs decreased $13.5 million in Global Customer Engagement primarily related to lower product and servicing costs and the favorable impact of foreign exchange.

General and Administrative Expense. General and administrative expense increased by $0.4 million, or 0.3% to $116.0 million for the year ended December 31, 2016 from $115.6 million for the year ended December 31, 2015.  Costs decreased $8.7 million in Global Customer Engagement primarily due to lower employee related costs and the favorable impact of foreign exchange.  Costs increased $10.6 million in Legacy Membership and Package primarily due to higher professional fees and reserves related to certain legal matters.

Impairment of Goodwill and Other Long-Lived Assets. Our 2015 operating results include impairment charges of $93.2 million related to goodwill of $89.6 million and $3.6 million related to intangible assets (trademarks and tradenames) based on a failure of the annual goodwill impairment test in our former Membership Products business which utilized a combination of the income and market approaches and incorporated assumptions that we believe marketplace participants would utilize in determining the fair value of  our former Membership Products business.

Depreciation and Amortization Expense. Depreciation and amortization expense decreased by $33.1 million for the year ended December 31, 2016 to $56.7 million from $89.8 million for the year ended December 31, 2015,  primarily from a decrease of $24.9 million related to lower amortization of intangible assets acquired in connection with Affinion’s 2005 acquisition of the Cendant Marketing Services Division. The majority of these intangible assets are amortized on an accelerated basis. In addition, amortization expense recorded in 2016 decreased $4.7 million for intangible assets acquired in various acquisitions, principally member relationships which are amortized on an accelerated basis. Depreciation expense decreased $3.4 million primarily due to the favorable impact of foreign exchange.

Interest Expense. Interest expense decreased $105.7 million, or 49.0% to $109.9 million for the year ended December 31, 2016 from $215.6 million for the year ended December 31, 2015 primarily from lower interest expense as a result of the 2015 Exchange Offers and 2015 Rights Offering.

Gain on Extinguishment of Debt. The gain on extinguishment of debt in 2015 in the amount of $318.9 million primarily relates to the 2015 Exchange Offers.  The gain primarily represents the difference in the carrying value of the debt exchanged by investors, including unamortized deferred financing costs and debt discounts, and carrying value adjustments, as compared to the value of the Common Stock issued in the exchange.  

Income Tax Expense. Income tax expense increased by $1.5 million for the year ended December 31, 2016 as compared to the year ended December 31, 2015, primarily due to an increase in the current foreign tax provision and deferred state and foreign tax provisions for the year ended December 31, 2016, partially offset by a decrease in the current federal and state tax provisions for the same period.


The Company’s effective income tax rates for the year ended December 31, 2016 and 2015 were 31.0% and 4.2%, respectively. The difference in the effective tax rates for the year ended December 31, 2016 and 2015 is primarily a result of the decrease in income before income taxes and non-controlling interest from $141.8 million for the year ended December 31, 2015 to $23.7 million for the year ended December 31, 2016 and an increase in the income tax provision from $5.9 million for the year ended December 31, 2015 to $7.4 million for the year ended December 31, 2016. The Company’s tax rate is affected by recurring items, such as tax rates in foreign jurisdictions and the relative amount of income it earns in those jurisdictions. It is also affected by discrete items that may occur in any given year, but are not consistent from year to year. In addition to state and foreign income taxes, the requirement to maintain valuation allowances had the most significant impact on the difference between the Company’s effective tax rate and the statutory U.S. federal income tax rate of 35%.

Operating Segment Results

Net revenues, Segment EBITDA and Adjusted EBITDA by operating segment are as follows:

 

 

Year Ended December 31,

 

 

 

Net Revenues

 

 

Segment EBITDA (1)

 

 

Adjusted EBITDA (1)

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

2016

 

 

2015

 

 

(Decrease)

 

 

 

(in millions)

 

Global Loyalty

 

$

167.0

 

 

$

171.0

 

 

$

(4.0

)

 

$

56.4

 

 

$

60.9

 

 

$

(4.5

)

 

$

58.0

 

 

$

61.9

 

 

$

(3.9

)

Global Customer Engagement

 

 

386.3

 

 

 

418.2

 

 

 

(31.9

)

 

 

71.1

 

 

 

58.5

 

 

 

12.6

 

 

 

78.7

 

 

 

66.5

 

 

 

12.2

 

Insurance Solutions

 

 

227.8

 

 

 

231.8

 

 

 

(4.0

)

 

 

77.9

 

 

 

70.1

 

 

 

7.8

 

 

 

77.8

 

 

 

70.6

 

 

 

7.2

 

    Subtotal

 

 

781.1

 

 

 

821.0

 

 

 

(39.9

)

 

 

205.4

 

 

 

189.5

 

 

 

15.9

 

 

 

214.5

 

 

 

199.0

 

 

 

15.5

 

Legacy Membership and Package

 

 

189.4

 

 

 

350.0

 

 

 

(160.6

)

 

 

40.9

 

 

 

86.3

 

 

 

(45.4

)

 

 

67.8

 

 

 

119.0

 

 

 

(51.2

)

Eliminations

 

 

(1.1

)

 

 

(1.2

)

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

(56.6

)

 

 

(57.3

)

 

 

0.7

 

 

 

(47.3

)

 

 

(49.5

)

 

 

2.2

 

Impairment of goodwill and other long-lived assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(93.2

)

 

 

93.2

 

 

 

 

 

 

 

 

 

 

Total

 

$

969.4

 

 

$

1,169.8

 

 

$

(200.4

)

 

 

189.7

 

 

 

125.3

 

 

 

64.4

 

 

 

235.0

 

 

 

268.5

 

 

 

(33.5

)

Business optimization expenses and restructuring charges or expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14.4

)

 

 

(20.9

)

 

 

6.5

 

Extraordinary or nonrecurring or unusual losses, expenses or charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25.4

)

 

 

(122.0

)

 

 

96.6

 

Other, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.5

)

 

 

(0.3

)

 

 

(5.2

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56.7

)

 

 

(89.8

)

 

 

33.1

 

 

 

(56.7

)

 

 

(89.8

)

 

 

33.1

 

Income (loss) from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

133.0

 

 

$

35.5

 

 

$

97.5

 

 

$

133.0

 

 

$

35.5

 

 

$

97.5

 


 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

Global

Loyalty

 

 

Global

Customer

Engagement

 

 

Insurance

Solutions

 

 

Legacy

Membership

and Package

 

 

Corporate

 

 

Impairment

of goodwill

and other

long-lived

assets

 

 

Total

 

 

 

 

 

(in millions)

 

Business optimization expenses and restructuring charges or expenses

 

 

 

$

1.6

 

 

$

4.5

 

 

$

(0.2

)

 

$

5.3

 

 

$

3.2

 

 

$

 

 

$

14.4

 

Extraordinary or nonrecurring or unusual losses, expenses or charges

 

 

 

 

 

 

 

2.7

 

 

 

 

 

 

21.2

 

 

 

1.5

 

 

 

 

 

 

25.4

 

Other, net

 

 

 

 

 

 

 

0.4

 

 

 

0.1

 

 

 

0.4

 

 

 

4.6

 

 

 

 

 

 

5.5

 

        Total

 

 

 

$

1.6

 

 

$

7.6

 

 

$

(0.1

)

 

$

26.9

 

 

$

9.3

 

 

$

 

 

$

45.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

 

 

Global

Loyalty

 

 

Global

Customer

Engagement

 

 

Insurance

Solutions

 

 

Legacy

Membership

and Package

 

 

Corporate

 

 

Impairment

of goodwill

and other

long-lived

assets

 

 

Total

 

 

 

 

 

(in millions)

 

Business optimization expenses and restructuring charges or expenses

 

 

 

$

1.0

 

 

$

7.6

 

 

$

0.2

 

 

$

8.9

 

 

$

3.2

 

 

$

 

 

$

20.9

 

Extraordinary or nonrecurring or unusual losses, expenses or charges

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

23.7

 

 

 

4.4

 

 

 

93.2

 

 

 

122.0

 

Other, net

 

 

 

 

 

 

 

0.4

 

 

 

(0.4

)

 

 

0.1

 

 

 

0.2

 

 

 

 

 

 

0.3

 

        Total

 

 

 

$

1.0

 

 

$

8.0

 

 

$

0.5

 

 

$

32.7

 

 

$

7.8

 

 

$

93.2

 

 

$

143.2

 

(1)

See “ – Financial Condition, Liquidity and Capital Resources – Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures” below and Note 17 to our audited consolidated financial statements included elsewhere herein for a discussion on Segment EBITDA.

Global Loyalty. Net revenues from Global Loyalty decreased by $4.0 million, or 2.3%, for the year ended December 31, 2016 to $167.0 million as compared to $171.0 million for the year ended December 31, 2015 as increased revenues from growth with existing clients were more than offset by lower revenue from the loss of a key client in 2015. Excluding the impact from the loss of a key client, net revenues would have increased during the same time frame.

Segment EBITDA decreased by $4.5 million, or 7.4%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015, as the increased contribution associated with existing clients was more than offset by the loss of a key client in 2015 and the increased investment required for new client launches in 2017.  

Global Customer Engagement. Global Customer Engagement net revenues decreased by $31.9 million, or 7.6%, to $386.3 million for the year ended December 31, 2016 as compared to $418.2 million for the year ended December 31, 2015. On a currency consistent basis, net revenues decreased $15.5 million primarily from lower revenue in our revenue enhancement business principally caused by the timing of marketing campaign launches and the recording of a one-time non-cash adjustment. Net revenues in our engagement solutions business decreased primarily due to the timing of product launches with new clients and a change in deal structure with a client (which impacted our net revenue but had a limited impact on Segment EBITDA). Net revenues declined $16.4 million from the unfavorable impact of foreign exchange.  

Segment EBITDA increased $12.6 million, or 21.5%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015 as the lower net revenues of $31.9 million were more than offset by lower marketing and commissions of $23.1 million, lower operating costs of $13.5 million and lower general and administrative costs of $8.7 million. The lower marketing and commissions were primarily attributable to the timing of campaign launches and the favorable impact of foreign exchange. The lower operating costs were primarily related to lower product and servicing costs and the favorable impact of foreign exchange. The lower general and administrative costs were primarily due to lower employee related costs and the favorable impact of foreign exchange.


Insurance Solutions. Insurance Solutions net revenues decreased by $4.0 million, or 1.7%, to $227.8 million for the year ended December 31, 2016 as compared to $231.8 million for the year ended December 31, 2015. Net revenues decreased as the impact from lower average supplemental insureds was partially offset by a lower cost of insurance principally from lower claims experience.

Segment EBITDA increased by $7.8 million, or 11.1%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015 as the impact of lower net revenues of $4.0 million was more than offset by lower operating expenses of $11.8 million, primarily from reduced marketing and commissions and lower employee related costs.

Legacy Membership and Package. Legacy Membership and Package net revenues decreased by $160.6 million, or 45.9%, to $189.4 million for the year ended December 31, 2016 as compared to $350.0 million for the year ended December 31, 2015.  Net revenues decreased primarily from the expected attrition of legacy members, including those from our large financial institution partners, principally due to the cessation of new marketing campaigns and terminated programs with those partners as a result of the regulatory issues that have negatively impacted these partners. We expect this downward trend in net revenues related to our financial institution partners to continue for the foreseeable future. Net revenues further decreased from lower Package revenue primarily the result of lower average Package members and an unfavorable foreign exchange impact of $1.9 million.

Segment EBITDA decreased by $45.4 million, or 52.6%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015. Segment EBITDA decreased as the impact from the lower net revenues of $160.6 million and higher general and administrative expense of $10.6 million was partially offset by lower marketing and commissions expense of $79.8 million and lower operating costs of $45.7 million. The lower marketing and commissions expense was primarily the result of our decision in the latter part of 2015 to terminate certain marketing channels. The lower operating costs are the result of lower product and servicing costs related to the lower revenue. The higher general and administrative costs were primarily due to higher professional fees and reserves related to certain legal matters.

Corporate. Corporate costs include certain departmental service costs such as human resources, legal, corporate finance and accounting functions and unallocated portions of information technology. Expenses such as professional fees related to debt financing activities and stock compensation costs are also recorded in corporate. Corporate costs decreased by $0.7$8.0 million for the year ended December 31, 20162017 as compared to the year ended December 31, 2015.

Impairment2016, primarily the result of Goodwillcost savings initiatives, lower employee incentive plan costs and Other Long-Lived Assets. Our 2015 operating results include impairment chargesthe favorable impact of $93.2 million related to goodwill of $89.6 million and $3.6 million related to intangible assets (trademarks and tradenames) basedunrealized foreign exchange on a failure of the annual goodwill impairment test in our former Membership Products business which utilized a combination of the income and market approaches and incorporated assumptions that we believe marketplace participants would utilize in determining the fair value of  our former Membership Products business.intercompany borrowings.

 

Financial Condition, Liquidity and Capital Resources

Financial Condition – December 31, 20172018 and December 31, 20162017

 

 

December 31,

 

 

December 31,

 

 

Increase

 

 

December 31,

 

 

December 31,

 

 

Increase

 

 

2017

 

 

2016

 

 

(Decrease)

 

 

2018

 

 

2017

 

 

(Decrease)

 

 

(in millions)

 

 

(in millions)

 

Total assets

 

$

766.9

 

 

$

738.9

 

 

$

28.0

 

 

$

682.0

 

 

$

766.9

 

 

$

(84.9

)

Total liabilities

 

 

2,324.5

 

 

 

2,311.8

 

 

 

12.7

 

 

 

1,939.4

 

 

 

2,324.5

 

 

 

(385.1

)

Total deficit

 

 

(1,557.6

)

 

 

(1,572.9

)

 

 

15.3

 

 

 

(1,257.4

)

 

 

(1,557.6

)

 

 

300.2

 

 

51


Total assets increased by $28.0 million, principally due to an increase in receivables of $19.7 million principally due to an increase in unbilled receivables in Global Loyalty due to increased volume and an increase in vendor rebates.

Total liabilities increased by $12.7decreased $84.9 million, primarily due to decreases in current assets held for sale and non-current assets held for sale of $46.0 million and $83.3 million, respectively, from the completion of the ABG Sale, partially offset by an increase in long-term debtcash and cash equivalents of $31.5 million in connection with the 2017 debt refinancing (see “– Credit Facilities and Long-term Debt”), partially offset by a decrease in non-current deferred income taxes due to the estimated impact of the Tax Cuts and Jobs Act of 2017.

Total deficit decreased by $15.3$45.2 million principally due to the issuanceretention of warrantsa portion of sale proceeds from the ABG Sale.

Total liabilities decreased $385.1 million, primarily due to the repayment of $466.7 million of long-term debt immediately following the closing of the ABG Sale and decreases in connection withcurrent liabilities held for sale and non-current liabilities held for sale of $49.1 million and $7.6 million, respectively, from the 2017 debt refinancingcompletion of $31.6the ABG Sale, partially offset by payment-in-kind interest of $86.2 million and additional borrowings of $45.0 million under the Company’s revolving credit facility.  

Total deficit decreased $300.2 million, primarily due to net income of $302.1 million, the retained deficit impact of a change in accounting policy of $1.6 million and share based compensation of $1.7 million, partially offset by the impact of currency translation adjustment of $6.3 million and share-based compensation of $2.5 million, partially offset by the net loss of $24.4$5.4 million.


Liquidity and Capital Resources

Our primary sources of liquidity on both a short-term and long-term basis are cash on hand and cash generated through operating and financing activities. Our primary cash needs are to service our indebtedness and for working capital, capital expenditures and general corporate purposes. Many of the Company’s significant costs are variable in nature, including marketing and commissions. The Company has a great degree of flexibility in the amount and timing of marketing expenditures and focuses its marketing expenditures on its most profitable marketing opportunities. Commissions correspond directly with revenue generated and have been decreasing as a percentage of revenue over the last several years. We believe, based on our current operations and new business prospects, coupled

In accordance with our flexibilityAccounting Standards Codification Topic 205-40, Going Concern, management has the responsibility to evaluate whether there are conditions or events, considered in the amountaggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date that these consolidated financial statements are issued. In connection therewith, management evaluated relevant conditions and timingevents known at the date these consolidated financial statements were issued, including the consummation of marketing expenditures,the 2019 Recapitalization (as defined below) which resulted in, among other effects (i) an approximately $39.3 million reduction in estimated cash interest costs for 2019, (ii) $27.3 million of additional liquidity upon closing, (iii) the elimination of principal amortization payments due on 2019 Term Loans (as defined in the Amended Credit Agreement) through December 31, 2021 and (iv) certain amendments to financial covenant requirements, as well as the impact of the loss of one of the Company’s top five Global Loyalty clients during 2018 and our overall liquidity needs. After consideration of these relevant conditions and events, among others, Management concluded that ourthe 2019 Recapitalization alleviated the substantial doubt regarding the Company’s ability to continue as a going concern within one year from the date that these consolidated financial statements were issued that had existed prior to the consummation of the 2019 Recapitalization.

On February 19, 2019, a cash interest payment of approximately $22.2 million was due under the Existing Credit Agreement. On February 26, 2019, Affinion entered into a forbearance agreement (the “First Forbearance Agreement”) with the requisite lenders under the Existing Credit Agreement in which such requisite lenders agreed to forbear from taking any action with respect to the failure of Affinion to pay interest on handthe loans as required under the Existing Credit Agreement on February 19, 2019, (the “Interest Payment Date”) that would otherwise constitute a default under the Existing Credit Agreement and borrowing availabilityconstitute an event of default under Affinion’s revolving credit facility will be sufficientSection 7.01(c) of the Existing Credit Agreement if not paid within five business days of the Interest Payment Date until the earlier of March 5, 2019 and the occurrence of a termination event under the First Forbearance Agreement.

On March 1, 2019, Affinion entered into a forbearance agreement (the “Second Forbearance Agreement”) in connection with the Support Agreement with the requisite lenders under the Existing Credit Agreement in which such requisite lenders agreed to meet our liquidity needsforbear from taking any action with respect to the failure of Affinion to (i) pay interest on the loans as required under the Existing Credit Agreement on the Interest Payment Date that would otherwise constitute a default under the Existing Credit Agreement and constitute an event of default under Section 7.01(c) of the Existing Credit Agreement if not paid within five business days of the Interest Payment Date, (ii) deliver audited financial statements for the next twelve monthsfiscal year ended December 31, 2018 that are not qualified in any material respect on or prior to the date that is 90 days after December 31, 2018 that would otherwise constitute a default and, inif not remedied within 5 days after notice from the foreseeable future, including the $3.35 million quarterly amortization payments on Affinion’s term loan facilityagent under the NewExisting Credit Facility. In addition, we doAgreement, would constitute an event of default and (iii) comply with the requirements of Section 5.13 of the Existing Credit Agreement that would otherwise constitute a default and, if not expectremedied within 30 days after notice from the agent under the Existing Credit Agreement, would constitute an event of default, in each case until June 3, 2019. On March 22, 2019, Affinion entered into an amendment to be requiredthe Second Forbearance Agreement to add to the list of specified defaults and/or events of default under the Existing Credit Agreement with respect to which requisite lenders agree to forbear from taking any action until the earlier of June 3, 2019 and certain events of termination, the failure of Affinion to make any excess cash flow or other mandatory prepayments inadditional scheduled payments of interest and principal under the near future under Affinion’s term loan facility.Existing Credit Agreement through June 3, 2019.

In addition to quarterly amortization payments, the term loan facility requires mandatory prepayments under certain conditions. First, a prepayment may be required based on excess cash flows as defined in the New Credit Facility. For this purpose, excess cash flow for any annual accounting period is defined as Affinion’s Adjusted EBITDA reduced by debt service, increases to working capital, capital expenditures and business acquisitions net of external funding and certain other uses of cash.  Increases to excess cash flow include decreases to working capital and certain other receipts of cash.  If the excess cash flow calculation for any annual accounting period is positive, a prepayment of the term loan facility in an amount equal to a percentage of the excess cash flow may be required.  Such percentage is determined based upon the senior secured leverage ratio as of the end of the applicable annual accounting period. Second, a prepayment may be required with the net proceeds of certain asset sales.   However, certain of such net proceeds will not be required to be applied to prepay the New Credit Facility if they are applied to acquire, maintain, develop, construct, improve or repair assets useful in our business or to make acquisitions or other permitted investments within 12 months.52


Affinion Holdings is a holding company, with no direct operations and no significant assets other than the ownership of 100% of the stock of Affinion. Because we conduct our operations through our subsidiaries, our cash flows and our ability to service our indebtedness is dependent upon cash dividends and distributions or other transfers from our subsidiaries. Payments to us by our subsidiaries are contingent upon our subsidiaries’ earnings, but are not limited by our debt agreements followingthe Existing Credit Agreement and the 2017 Transactions consisting of the New Credit Facility and the indenture governing the New Notes.Notes Indenture.

Although we historically have had a working capital deficit, a major factor included in this deficit is deferred revenue resulting from the cash collected from annual memberships that is deferred until the appropriate refund period has concluded. As the membership base continues to shift away from memberships billed annually to memberships billed monthly, it will have a negative effect on our operating cash flow. However, we anticipate that, after giving effect to the 2019 Recapitalization, in future periods the reducedreduction in cash interest expensepayments compared to those under our prior financing arrangements will favorably impact theour operating cash flows and offset the working capital deficit that will continue for the foreseeable future. In spite

Cash Flows – Years Ended December 31, 2018 and 2017

At December 31, 2018, we had $99.1 million of our historical working capital deficit, we expect that we will continue to be able to operate effectively primarily due tocash and cash equivalents and restricted cash on hand, an increase of $34.5 million from $64.6 million at December 31, 2017. The following table summarizes our cash flows and compares changes in our cash and cash equivalents and restricted cash on hand to the same period in the prior year.

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

Change

 

 

 

(in millions)

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

21.0

 

 

$

5.6

 

 

$

15.4

 

Investing activities

 

 

479.5

 

 

 

(38.5

)

 

 

518.0

 

Financing activities

 

 

(463.3

)

 

 

30.4

 

 

 

(493.7

)

Effect of exchange rate changes

 

 

(2.7

)

 

 

3.3

 

 

 

(6.0

)

Net change in cash, cash equivalents and restricted cash

 

$

34.5

 

 

$

0.8

 

 

$

33.7

 

Operating Activities

During the year ended December 31, 2018, we generated $15.4 million more cash from operationsoperating activities than during the year ended December 31, 2017. A net $29.6 million decrease in receivables, driven primarily by the loss of a key loyalty client in the fourth quarter of 2017 and a net $12.3 million increase in accounts payable, driven primarily by larger commissions payable in the insurance solutions business prior to the ABG Sale were partially offset by a net $15.4 million increase in other current assets, driven primarily by larger prepaid credit card charges from growth with new global loyalty clients and an $8.7 million increase in cash interest payments.

Investing Activities

We generated $479.5 million of cash from investing activities during the year ended December 31, 2018 as compared to a use of $38.5 million of cash during the year ended December 31, 2017. During the year ended December 31, 2018, proceeds from the ABG Sale, net of cash transferred was $517.3 million, which was partially offset by $32.1 million for capital expenditures and $5.7 million of acquisition-related payments, net of cash acquired. During the year ended December 31, 2017, we used $38.1 million for capital expenditures and made acquisition-related payments, net of cash acquired, of $0.4 million.

Financing Activities

We used $463.3 million of cash from financing activities during the year ended December 31, 2018 as compared to $30.4 million of cash generated from financing activities during the year ended December 31, 2017. During the year ended December 31, 2018, we made term loan payments of $507.1 million, including $14.4 million in repayment premiums and we had net borrowings under our available fundsrevolving credit facility of $45.0 million. During the year ended December 31, 2017, we made payments on our first-lien and second-lien term loans of $753.8 million and $425.0 million, respectively, redeemed the International senior subordinated notes for $118.5 million, redeemed Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and the Investments 2013 senior subordinated notes for $227.4 million and made payments on our term loan under the Existing Credit Agreement of $10.0 million. We also issued 2017 Notes for $235.9 million, received $1,303.7 million and $55.0 million of term loans and revolving credit facility under our Newthe Existing Credit Facility. In addition, during 2018, our required quarterly amortization payments underAgreement and incurred $29.3 million of financing costs related to the term loan under our New2017 Notes and Existing Credit Facility is not significant and we do not currently anticipate any other mandatory principal prepayments under the term loan.Agreement.

53


Cash Flows – Years Ended December 31, 2017 and 2016

At December 31, 2017, we had $39.8$64.6 million of cash and cash equivalents and restricted cash on hand, an increase of $2.1$0.8 million from $37.7$63.8 million at December 31, 2016. The following table summarizes our cash flows and compares changes in our cash and cash equivalents and restricted cash on hand to the same period in the prior year.

 

 

Twelve Months Ended December 31,

 

 

Year Ended December 31,

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

(in millions)

 

 

(in millions)

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

7.0

 

 

$

25.6

 

 

$

(18.6

)

 

$

5.6

 

 

$

25.7

 

 

$

(20.1

)

Investing activities

 

 

(37.9

)

 

 

(32.5

)

 

 

(5.4

)

 

 

(38.5

)

 

 

(34.3

)

 

 

(4.2

)

Financing activities

 

 

30.4

 

 

 

(8.3

)

 

 

38.7

 

 

 

30.4

 

 

 

(8.3

)

 

 

38.7

 

Effect of exchange rate changes

 

 

2.6

 

 

 

(2.5

)

 

 

5.1

 

 

 

3.3

 

 

 

(3.9

)

 

 

7.2

 

Net change in cash and cash equivalents

 

$

2.1

 

 

$

(17.7

)

 

$

19.8

 

Net change in cash, cash equivalents and restricted cash

 

$

0.8

 

 

$

(20.8

)

 

$

21.6

 

Operating Activities

During the year ended December 31, 2017, we generated $18.6$20.1 million less cash from operating activities than during the year ended December 31, 2016. Segment EBITDA decreased $2.1$1.0 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016. In addition, the Company paid $23.2 million in connection with an external gift card inventorythe cyber theft that occurred in the first quarter of 2017.

 

Investing Activities

We used $5.4$4.2 million lessmore cash in investing activities during the year ended December 31, 2017 as compared to the year ended December 31, 2016. During the year ended December 31, 2017, we used $38.1 million for capital expenditures and generated $0.6as compared to $34.3 million from restricted cash. Duringduring the year ended December 31, 2016, we used $34.3 million for capital expenditures and generated $1.8 million from restricted cash.2016.

Financing Activities

We generated $38.7 million more cash from financing activities during the year ended December 31, 2017 as compared to the year ended December 31, 2016. During the year ended December 31, 2017, we made payments on our first-lien and second-lien term loans forof $753.8 million and $425.0 million, respectively, redeemed the International senior subordinated notesNotes for $118.5 million, redeemed Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and the Investments 2013 senior subordinated notes for $227.4 million and made payments on our new term loan under the Existing Credit Agreement of $10.0 million. We also issued New2017 Notes for $235.9 million, received $1,303.7 million and $55.0 million of term loans and revolving credit facility under our Newthe Existing Credit FacilityAgreement and incurred $29.3 million of financing costs related to the New2017 Notes and NewExisting Credit Facility.Agreement. During the year ended December 31, 2016, we had repayments under Affinion’s first lienmade payments on our first-lien term loan of $7.8 million.

Cash Flows – Years Ended December 31, 2016 and 2015

At December 31, 2016, we had $37.7 million of cash and cash equivalents on hand, a decrease of $17.7 million from $55.4 million at December 31, 2015. The following table summarizes our cash flows and compares changes in our cash and cash equivalents on hand to the same period in the prior year.

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

Change

 

 

 

(in millions)

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

25.6

 

 

$

10.4

 

 

$

15.2

 

Investing activities

 

 

(32.5

)

 

 

(32.2

)

 

 

(0.3

)

Financing activities

 

 

(8.3

)

 

 

46.8

 

 

 

(55.1

)

Effect of exchange rate changes

 

 

(2.5

)

 

 

(1.9

)

 

 

(0.6

)

Net change in cash and cash equivalents

 

$

(17.7

)

 

$

23.1

 

 

$

(40.8

)

Operating Activities

During the year ended December 31, 2016, we generated $15.2 million more cash from operating activities than during the year ended December 31, 2015. Segment EBITDA, excluding non-cash impairment charges, decreased $28.8 million for the year ended December 31, 2016 as compared to the year ended December 31, 2015. This decrease was more than offset by lower interest payments of $50.4 million primarily as a result of the 2015 Exchange Offers and 2015 Rights Offering.

Investing Activities

We used $0.3 million more cash in investing activities during the year ended December 31, 2016 as compared to the year ended December 31, 2015. During the year ended December 31, 2016, we used $34.3 million for capital expenditures. During the year ended December 31, 2015, we used $31.4 million for capital expenditures and $1.7 million for acquisition-related payments, and also received $1.5 million in connection with the sale of an investment.


Financing Activities

We used $55.1 million more cash in financing activities during the year ended December 31, 2016 as compared to the year ended December 31, 2015. During the year ended December 31, 2016, we had repayments under Affinion’s first lien term loan of $7.8 million. During the year ended December 31, 2015, we issued the International Notes and shares of Common Stock for $110.0 million, had net repayments under Affinion’s revolving credit facility and first lien term loan of $5.0 million and $7.8 million, respectively, and paid $34.8 million upon maturity of Affinion Holdings’ 2010 senior notes and Affinion’s 11.5% senior subordinated notes due 2015 (Affinion’s “2006 senior subordinated notes”). We also paid financing costs related to the debt exchange and issuance of the International Notes of $14.7 million.

Credit Facilities and Long-Term Debt following the 2019 Recapitalization

General

As a result ofFollowing the Apollo Transactions,2019 Recapitalization, we became a highly leveraged company, and we continue to bewill remain a highly leveraged company. As of December 31, 2017,2018, after giving effect to the 2019 Recapitalization, we would have had approximately $1.9$1.1 billion in indebtedness.

At December 31, 2017,indebtedness on a consolidated basis, Affinion had $1,330.0consisting of (1) $719.1 million outstanding term loans under Affinion’s NewAmended Credit Facility,Agreement, as defined below, ($1,300.8(2) $357.0 million net of discount) and $595.3 millionprincipal outstanding under Affinion’s New Notes and (3) $10.7 million principal amount outstanding under Affinion’s 2017 Notes, as defined below ($572.4 million, net of discount). At December 31, 2017,and there were borrowings of $55.0 million ($52.6 million, net of discount)would have been no amount outstanding under Affinion’s revolving credit facility andfacility. In addition, Affinion would have had $50.0$80.0 million available under the revolving credit facility, after giving effect to the issuance of $5.0 million of letters of credit. See “—Contractual Obligations and Commitments” for a summary of our aggregate contractual obligations at December 31, 2018, giving effect to the 2019 Recapitalization, as if the Recapitalization had closed on December 31, 2018 and the estimated timing and effect that such obligations are expected to have on our liquidity and cash flow in future periods.

As of December 31, 2017, Affinion’s New Credit Facility and the indenture governing Affinion’s New Notes contained various restrictive covenants that apply to Affinion. As of December 31, 2017,2018, Affinion was in compliance with the restrictive covenants under Affinion’s debt agreements.

54


The 2017 Refinancing TransactionsAmended Credit Agreement

OnAffinion Holdings, Affinion, as the borrower, the lenders from time to time party thereto (the “Lenders”), certain subsidiaries of Affinion and HPS Investment Partners, LLC, as the administrative agent and collateral agent, are parties to that certain Credit Agreement, dated as of May 10, 2017 Affinion entered into(as amended and/or amended and restated by that First Amendment to Credit Agreement, dated as of November 30, 2017, that Second Amendment to Credit Agreement, dated as of May 4, 2018, that Third Amendment to Credit Agreement, dated as of July 16, 2018 and that Fourth Amendment to Credit Agreement, dated as of November 14, 2018, the New“Existing Credit Facility having a five-year maturity with a lender,Agreement”), pursuant to which the lenderLenders have made certain loans and provided term loans in an aggregate principal amount equalcertain commitments (subject to approximately $1.3 billionthe terms and committedconditions thereof) to provide revolving loans in an aggregate principal amount at any one time outstanding not to exceed $110.0 million, decreasing to $80.0 million on May 10, 2018. The proceedsAffinion.

In connection with the consummation of the term loans under2019 Recapitalization on April 10, 2019 (the “Closing Date”), Affinion entered into certain amendments to the NewExisting Credit Agreement (as amended, the “Amended Credit Agreement”) to (i) obtain an extension of the maturity of the Revolving Facility were used by AffinionCommitments (as defined in the Existing Credit Agreement) and Term Loans (as defined in the Existing Credit Agreement) existing immediately prior to refinance its existing senior secured credit facility (the “Credit Agreement Refinancing”the consummation of the 2019 Recapitalization and (ii) modify certain other provisions in the Existing Credit Agreement. The Revolving Facility Lenders (as defined in the Existing Credit Agreement) and the Consenting Lenders agreed to extend the maturity of all Revolving Facility Loans (as defined in the Existing Credit Agreement) and such Consenting Lender’s outstanding Term Loans (so extended, the “2019 Term Loans”), as applicable, and consent to redeemthe proposed modifications with respect thereto in fullaccordance with the International Notesterms and subject to the conditions set forth in the Fifth Amendment to the Existing Credit Agreement (the “International Notes Redemption”“Fifth Amendment”); upon the consummation of the 2019 Recapitalization, Term Loans held by Term Lenders (as defined in the Existing Credit Agreement) that did not agree to extend their Term Loans into 2019 Term Loans were deemed a separate tranche from the 2019 Term Loans (such Term Loans to be referred to as the “Non-Extended Term Loans”), and the Revolving Facility Commitments were reduced to pay transaction fees and expenses and for general corporate purposes. $85.0 million.

The term loans providematerial terms of the Amended Credit Agreement are the following:  

The Amended Credit Agreement provides for quarterly amortization payments of the 2019 Term Loans totaling (i) for the first two3 years after May 10, 2017, 1%following the Fifth Amendment Effective Date, 0% per annum, (ii) for the thirdfourth year after May 10, 2017, 2.5%following the Fifth Amendment Effective Date, 1.0% per annum and (iii) for each year thereafter 5%2.5% per annum, in each case, payable quarterly, with the balance duepayable upon the final maturity date,date. The 2019 Term Loans mature on April 10, 2024. The Revolving Facility Commitments under the Amended Credit Agreement mature on April 10, 2023. The Non-Extended Term Loans continue to be subject to an amortization schedule consistent with that set forth in each case,the Existing Credit Agreement.  

In addition, the Amended Credit Agreement requires Affinion to reductionprepay outstanding term loans with:

100% of the net cash proceeds of asset sales and dispositions in excess of an amount per transaction and in the aggregate per fiscal year, subject, to the ability to reinvest a portion of such amortization paymentsnet cash proceeds;

100% of the net cash proceeds from any insurance or condemnation event, subject to the ability to reinvest a portion of such net cash proceeds;

100% of the net cash proceeds from extraordinary and non-recurring cash receipts in excess of an amount per receipt;

50% of Affinion’s excess cash flow beginning with the fiscal year ending December 31, 2019; and

100% of the net cash proceeds received from issuances of debt, subject to certain exclusions including certain debt permitted to be incurred under the Amended Credit Agreement.

The terms of the Amended Credit Agreement allows Affinion to permanently reduce the revolving loan commitments at any time without premium or penalty, subject to the payment of customary LIBOR breakage costs, if any, and provided that the commitments may not be reduced below the aggregate outstanding amount of revolving loans and letters of credit. In addition, Affinion will be able to terminate the Amended Credit Agreement upon prior written notice, and, in some cases, be able to revoke such notice. Upon termination, Affinion will be required to repay all obligations outstanding under the Amended Credit Agreement and to satisfy all outstanding letter of credit obligations. Voluntary prepayments of 2019 Term Loans will be subject to (i) a make-whole premium for certain prepayments. The New Credit Facility also requires mandatoryprepayments on or prior to the second anniversary of the Closing Date, and (ii) a prepayment premium of 103% of the principal amount prepaid after the second anniversary but on or prior to the third anniversary of the Closing Date. Voluntary prepayments of the outstanding term loans based on excess cash flow (as definedNon-Extended Term Loans will continue to be subject to the premiums set forth in the NewExisting Credit Facility), if any, and the proceeds from certain specified transactions.Agreement.

The interest rates with respect to the term loans and revolving loans under the New Credit Facility are based on, at Affinion’s option, with respect to (A) 2019 Term Loans, (x) the higher of (i) adjusted LIBOR and (ii) 1.00%, in each case plus 7.75%5.75% (of which, from the Closing Date through the third anniversary thereof, 1.75% may be paid in kind, thereafter through the fourth anniversary thereof, 1.25% may be paid in kind, and thereafter, 0.75% may be paid in kind), or (y) the highest of (i) the prime rate, (ii) the Federal Funds Effective Rate plus 0.5%, and (iii) 2.00% (“ABR”), in each case plus 6.75%4.75% (of which, from the Closing Date through the third anniversary thereof, 1.75% may be paid in kind, thereafter through the fourth anniversary thereof, 1.25% may be paid in kind, and thereafter, 0.75% may be paid in kind), and (B) revolving loans under the Amended Credit Agreement (x) the higher of (i) adjusted LIBOR and (ii) 1.00%, in each case plus 4.00%, or (y) the highest of (i) the prime rate, (ii) the Federal Funds Effective Rate plus 0.5% and (iii) 2.00%, in each case plus 3.00%.  The interest rates for the Non-Extended Term Loans will continue to be the same as those set forth in the Existing Credit Agreement.

55


Additionally, if any amount payable under the Amended Credit Agreement is not paid when due, (i) all overdue amounts owing under the Amended Credit Agreement will bear interest at a rate per annum equal to the rate otherwise applicable thereto plus an additional 2.0% or at the ABR plus the applicable margin plus an additional 2.0% if no rate is otherwise applicable thereto and (ii) all other principal amounts outstanding under the Amended Credit Agreement will bear interest at a rate per annum equal to the rate otherwise applicable thereto plus an additional 2.0%.

Affinion has the option of requesting that loans be made as LIBOR loans, converting any part of outstanding ABR loans (other than swingline loans) to LIBOR loans and converting any outstanding LIBOR loan to an ABR loan, subject to the payment of LIBOR breakage costs. With respect to LIBOR loans, interest will be payable in arrears at the end of each applicable interest period, but in any event at least every three (3) months. With respect to ABR loans, interest will be payable on the last business day of each fiscal quarter. In each case, calculations of interest are based on a 360-day year (or 365 or 366 days, as the case may be, in the case of loans based on the administrative agent’s prime ABR rate, and loans in any jurisdiction where the relevant interbank market practice is to use a 365 or 366 day year) and actual days elapsed.

Affinion’s obligations under the NewAmended Credit Facility and any interest rate protection or other hedging arrangements entered into with a lender or any of its affiliates areAgreement continue to be guaranteed by Affinion Holdings and by each of Affinion’s existing and subsequently acquired or organized domestic subsidiaries, subject to certain exceptions, and certain existing and subsequently acquired foreign subsidiaries, subject to certain exceptions.

The NewAmended Credit Facility isAgreement continues to be secured on a first-priority basis to the extent legally permissible by substantially all of the assets of (i) Affinion Holdings, which consistscontinue to consist of a perfected first-priority pledge of all the Company’sof Affinion’s capital stock and (ii) Affinion and the subsidiary guarantors, including but not limited to: (a) a first-priority pledge of substantially all capital stock held by Affinion or any subsidiary guarantor (which pledge, with respect to stock of certain foreign subsidiaries, may be limited to 100% of the non-voting stock (if any) of such foreign subsidiaries and 65% of the voting stock of such foreign subsidiaries) and (b) perfected first-priority security interests in substantially all tangible and intangible assets of Affinion and each subsidiary guarantor, subject to certain exceptions.

The NewAmended Credit Facility alsoAgreement contains financial, affirmative and negative covenants.covenants that we believe are usual and customary for a senior secured credit agreement. The negative covenants in the NewAmended Credit FacilityAgreement include, among other things, limitations (all of which are subject to certain exceptions) on Affinion’s and its restricted subsidiaries’ (and in certain cases, Affinion Holdings’) ability to:

declare dividends and make other distributions, distributions;

redeem or repurchase Affinion’s or such restricted subsidiary’s capital stock;

prepay, redeem or repurchase certain of Affinion’s subordinatedor such restricted subsidiary’s junior indebtedness;

make loans or investments (including acquisitions);

incur additional indebtedness (subject toindebtedness;

grant liens;

enter into sale-leaseback transactions;

modify the terms of subordinated debt (and certain exceptions)senior unsecured debt);

enter into agreements that would restrict the ability of Affinion’s subsidiaries to pay dividends;

change Affinion’s or such restricted subsidiary’s business or the business of its subsidiaries;

merge or enter into acquisitions;

sell Affinion’s or such restricted subsidiary’s assets; and

enter into transactions with Affinion’s affiliates. The New

In addition, the Amended Credit FacilityAgreement requires Affinion to comply with (a) a maximum ratio of senior secured debt to EBITDASenior Secured Leverage Ratio (as defined in the NewAmended Credit Facility)Agreement) beginning with the fiscal quarter ending on September 30, 2020.

56


The events of default under the Amended Credit Agreement include, among others, nonpayment, material misrepresentations, breach of covenants, insolvency, bankruptcy, certain judgments, change of control (as defined in the Amended Credit Agreement) and (y) a minimum ratiocross-events of EBITDA to consolidated fixed charges. Through December 31, 2017,defaults and acceleration on material indebtedness. Upon the maximum ratiooccurrence of senior secured debt to EBITDA was 7.5:1.0an event of default and the minimum ratioacceleration of EBITDA to consolidated fixed charges was 1.0:1.0.the outstanding term loans under the Amended Credit Agreement (including, without limitation, by way of automatic acceleration), the applicable prepayment premium that would have been due if the term loans were optionally prepaid at such time shall also become due and payable.


The New Notes

On MayApril 10, 2017,2019, Affinion International (i) elected to redeem all of its outstanding $118.5issued $357.0 million in aggregate principal amount of InternationalNew Notes under a new indenture (the “New Notes Indenture”) by and among Affinion, the guarantors party thereto and GLAS Trust Company LLC, as trustee.

The New Notes are unsecured senior obligations of Affinion, as issuer, and each of Affinion Holdings’ and Affinion’s restricted subsidiaries that guarantee the Amended Credit Agreement (collectively, the “Guarantors”), as guarantors; provided that the obligations of any Guarantor that is organized in any jurisdiction other than the United States or the United Kingdom with respect to its guarantee is subordinated in right of payment to the prior payment in full in cash of all obligations under the Amended Credit Agreement (as amended, restated, amended and restated, supplemented, refinanced, replaced or otherwise modified). The New Notes will mature on October 10, 2024, at their principal amount, plus accrued and unpaid interest to, but not including, the maturity date.

Interest on the New Notes accrues at a rate per annum of 18.00%. Interest on the New Notes will be payable semi-annually in arrears on April 10 and October 10, commencing on October 10, 2019. Affinion will make each interest payment to the holders of record of the New Notes on June 9, 2017the March 26 or September 25 record date immediately preceding the related interest payment date. The New Notes will accrue interest from the most recent date to which interest has been paid or, if no interest has been paid, from and including October 10, 2024, and will be computed on the basis of a 360-day year comprised of twelve 30-day months. Interest will be payable on the New Notes by increasing the principal amount of each holder’s New Notes in the register by an amount equal to the amount of interest for the applicable interest period (rounded up to the nearest whole dollar) for such holder’s New Notes (the “PIK Payment”). Following an increase in the principal amount of New Notes as a result of a PIK Payment, such New Notes will bear interest on such increased principal amount from and after the interest payment date in respect of which such PIK Payment was made.

Affinion may redeem the New Notes, at its option, in whole at any time or in part from time to time, upon not less than 10 nor more than 60 days’ prior notice sent electronically or mailed by first-class mail to each holder’s registered address, at a redemption price ofequal to 100% of the principal amount of the InternationalNew Notes, plus accrued and unpaid interest, to the redemption date (ii) irrevocably deposited sufficient funds received from borrowings under(subject to the New Credit Facility to effect such redemption with the trustee under the indenture governing the International Notes and (iii) entered into a satisfaction and discharge agreement to discharge its obligations under the indenture governing the International Notes. The International Notes were originally issued by Affinion International on November 9, 2015 in an original principal amountright of $110.0 million and bore interest at 7.5% per annum,holders of which 3.5% per annum was payable in cash and 4.0% per annum was payable in kind; provided, that all of the accrued interestrecord on the International Notes from the issuerelevant record date to but not including, May 1, 2016 was payable on May 1, 2016 entirely in kind. Interestreceive interest due on the International Notes was payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2016. The International Notes Redemption was consummated on June 9, 2017.relevant interest payment date).

On May 10, 2017, (a) Affinion completed the AGI Exchange Offer; (b) Affinion Holdings completed the Holdings Exchange Offer; and (c) Affinion Investments completed the Investments Exchange Offer.  Under the terms of the AGI Exchange Offer, for each $1,000 principal amount of Affinion’s 2010 senior notes accepted in the AGI Exchange Offer, holders could elect to receive (i)(A) $1,000 principal amount of New Notes and New Warrants to purchase 3.37 shares of Common Stock or (B) $930 in cash.  Under the terms of the Holdings Exchange Offer, for each $1,000 principal amount of Affinion Holdings’ 2013 senior notes accepted in the Holdings Exchange Offer, holders could elect to receive (i)(A) $1,000 principal amount of New Notes and New Warrants to purchase 3.37 shares of Common Stock or (B) $700 in cash.  Under the terms of the Investments Exchange Offer, for each $1,000 principal amount of the Investments senior subordinated notes accepted in the Investments Exchange Offer, holders could elect to receive (i)(A) $1,000 principal amount of New Notes and New Warrants to purchase 3.37 shares of Common Stock or (B) $880 in cash. Pursuant to the AGI Exchange Offer, approximately $269.7 million of Affinion’s 2010 senior notes plus accrued and unpaid interest were exchanged for approximately $277.8 million of New Notes, New Warrants to purchase 1,103,203 shares of Common Stock and approximately $417,386 in cash, including $238.0 million of Affinion’s 2010 senior notes plus accrued and unpaid interest exchanged by related parties in exchange for $245.5 million of New Notes and New Warrants to purchase 985,438 shares of Common Stock; pursuant to the Holdings Exchange Offer, approximately $4.6 million of Affinion Holdings’ 2013 senior notes plus accrued and unpaid interest were exchanged by a related party for approximately $4.7 million of New Notes and New Warrants to purchase 18,539 shares of Common Stock; and pursuant to the Investments Exchange Offer, approximately $12.4 million of the Investments senior subordinated notes plus accrued and unpaid interest were exchanged for approximately $12.8 million of New Notes, New Warrants to purchase 51,005 shares of Common Stock and approximately $912 in cash, including $12.2 million of the Investments senior subordinated notes plus accrued and unpaid interest exchanged by related parties in exchange for $12.6 million of New Notes and New Warrants to purchase 49,894 shares of Common Stock. Affinion used the proceeds of the New Notes issued pursuant to the Investor Purchase Agreement to pay the cash tender consideration to participating holders in the Exchange Offers.

Concurrently with the Exchange Offers, Affinion and Affinion Investments successfully solicited consents (the “Consent Solicitations”) from holders to certain amendments to (a) the indenture governing Affinion’s 2010 senior notes to remove substantially all of the restrictive covenants and certain of the default provisions and to reduce from 30 days to three business days the minimum notice period for optional redemptions, and (b) the indenture governing the Investments senior subordinated notes to reduce from 30 days to three business days the minimum notice period for optional redemptions.

Also, on May 10, 2017, Affinion exercised its option to redeem Affinion’s 2010 senior notes that were not tendered in the Exchange Offers and to fund such redemption with proceeds from the Investors pursuantSubject to the terms of the Investor Purchase Agreement. AsAmended Credit Agreement, at any time, upon a result, on May 10, 2017,Change of Control (as defined in the New Indenture), holders have the right to require Affinion (i) elected to redeem all of its outstanding $205.3 millionmake an offer to purchase the holders’ New Notes, in aggregate principal amount of Affinion’s 2010 senior notes on May 15, 2017each case at a redemptionpurchase price ofequal to 100% of the principal amount of the New Notes, plus accrued and unpaid interest, to the redemption date (ii) irrevocably deposited sufficient funds received from the Investors pursuant(subject to the Investor Purchase Agreementright of holders of record on the relevant record date to effect such redemption withreceive interest due on the trustee under the indenture governing Affinion’s 2010 senior notes and (iii) entered into a satisfaction and discharge agreement to discharge its obligations under the indenture governing Affinion’s 2010 senior notes. Affinion’s 2010 senior notes were originally issued by Affinion on November 19, 2010 in an aggregate principal amount of $475.0 million and borerelevant interest at 7.875% per annum. The redemption of the Affinion 2010 senior notes was consummated on May 15, 2017.payment date).

The New Notes bear interest at the rate per annum as follows:

For any interest payment period ending on or prior to the date that is the 18 month anniversary of the settlement date of the Exchange Offers (the “Settlement Date”), Affinion may, at its option, elect to pay interest on the New Notes (1) entirely in cash (“Cash Interest”) at a rate per annum of 12.50% or (2) entirely by increasing the principal amount of the outstanding New Notes or by issuing PIK notes (“PIK Interest”) at a rate per annum of 14.00%, provided that interest for the first interest period commencing on the Settlement Date shall be payable entirely in PIK Interest. The interest for the first interest period was paid in PIK Interest on November 10, 2017.


For any interest payment period ending after the date that is the 18 month anniversary of the Settlement Date, (i) if immediately after giving effect to such interest payment, on a pro forma basis, Affinion’s Senior Secured Leverage Ratio (as defined in the indenture governing the New Notes (the “New Notes Indenture”)) would be less than or equal to 4.375 to 1.000, Affinion’s Consolidated Fixed Charge Coverage Ratio (as defined in the New Notes Indenture) would be greater than or equal to 1.375 to 1.000, in each case, as of the last day of the most recently completed fiscal quarter of Affinion immediately preceding the scheduled interest payment date for which internal financial statements are available, and Affinion’s Average Liquidity (as defined in the New Notes Indenture) less the amount of the anticipated cash interest payment is equal to or greater than $80.0 million as of the record date for such interest payment, then Affinion shall be required to pay interest on the New Notes for such interest period entirely in Cash Interest at a rate per annum of 12.50%, (ii) if immediately after giving effect to such interest payment, on a pro forma basis, Affinion’s Senior Secured Leverage Ratio would be less than or equal to 4.375 to 1.000, Affinion’s Consolidated Fixed Charge Coverage Ratio would be greater than or equal to 1.250 to 1.000 but less than 1.375 to 1.000, in each case, as of the last day of the most recently completed fiscal quarter of Affinion immediately preceding the scheduled interest payment date for which internal financial statements are available, and Affinion’s Average Liquidity less the amount of the anticipated cash interest payment is equal to or greater than $80.0 million as of the record date for such interest payment, then Affinion shall be required to pay interest on the New Notes for such interest period as a combination (“Combined Interest”) of Cash Interest at a rate per annum of 6.50% and PIK Interest at a rate per annum of 7.50% and (iii) if immediately after giving effect to such interest payment, on a pro forma basis, Affinion’s Senior Secured Leverage Ratio would be greater than 4.375 to 1.000, Affinion’s Consolidated Fixed Charge Coverage Ratio would be less than 1.250 to 1.000, in each case, as of the last day of the most recently completed fiscal quarter of Affinion immediately preceding the scheduled interest payment date for which internal financial statements are available, or Affinion’s Average Liquidity less the amount of the anticipated cash interest payment is less than $80.0 million as of the record date for such interest payment, then Affinion may elect to pay interest on the New Notes for such interest period as PIK Interest at a rate per annum of: (x) 14.75% for any interest payment period ending on or prior to the date that is the 30 month anniversary of the Settlement Date and (y) 15.50% for any interest payment period ending after the date that is the 30 month anniversary of the Settlement Date; provided that, for the avoidance of doubt, if the aforementioned ratios are satisfied and require Affinion to either pay Cash Interest or Combined Interest for any interest period, as applicable, any restriction in the New Credit Facility on the payment of such interest shall not relieve Affinion of such obligation to pay Cash Interest or Combined Interest, as applicable, for such interest period and Affinion shall take all such actions as may be required in order to permit such payment of Cash Interest or Combined Interest, as applicable, for such interest period under the New Credit Facility (including, without limitation, any required repayment of outstanding borrowings under the revolving facility under the New Credit Facility).

Interest on the New Notes is payable semi-annually on May 10 and November 10 of each year, commencing on November 10, 2017. The New Notes will mature on November 10, 2022. Under certain circumstances, the New Notes are redeemable at Affinion’s option prior to maturity. If the New Notes are not so redeemed by Affinion, under certain circumstances, Affinion may be required to make an offer to purchase New Notes. The New Notes Indenture contains negativecertain covenants that restrictlimit Affinion’s ability and the ability of Affinion and its restricted subsidiaries to, engageamong other things, (i) incur or guarantee additional indebtedness, or issue disqualified stock or preferred stock; (ii) pay dividends or make distributions; (iii) repurchase or redeem capital stock of Affinion or any parent of Affinion or subordinated indebtedness of Affinion or any restricted subsidiary of Affinion; (iv) make investments or acquisitions; (v) incur restrictions on the ability of certain of Affinion’s subsidiaries to pay dividends or to make other payments to Affinion; (vi) enter into transactions with affiliates; (vii) create liens; (viii) merge or consolidate with other companies or transfer all or substantially all of Affinion’s assets; and (ix) prepay, redeem or repurchase debt that is junior in certain transactions and also contains customary eventsright of default.payment to the New Notes.  In addition, the covenants restrict Affinion Holdings’ ability to engage in certain businesses or business activities. Affinion is notalso required to deliver any separate reports to holders or financial statements or other information of Affinion and its restricted subsidiaries as long assubsidiaries.

The New Indenture also provides that if the Consolidated Net Leverage Ratio of Affinion Holdings is a guarantoron the maturity date of the New Notes and filesis greater than or equal to 8.50 to 1.00, then, in lieu of Affinion making any required principal payment on the New Notes on such reportsmaturity date, the holders of a majority in aggregate principal amount of the New Notes outstanding may, with the SEC. Affinion’s obligationsconsent of the Company elect to convert the then outstanding principal amount of the New Notes into New Common Stock, equal to a percentage of the fully diluted equity of the Company (calculated prior to dilution from the issuance of any New Common Stock, or securities convertible into New Common Stock, in each case issued under the New Notes are jointly and severally and fully and unconditionally guaranteed on an unsecured senior basisMIP), calculated by multiplying (A) 99.9999 by (B) (1) the same entities that guarantee the New Credit Facility.  The New Notes and guarantees thereof are unsecured senior obligations of Affinion and each of the guarantors and rank equally with all of Affinion’s and the guarantors’ existing and future senior indebtedness, including obligations under the New Credit Facility, and senior to Affinion’s and the guarantors’ existing and future senior indebtedness.  

Previously, in connection with the Exchange Offers, on March 31, 2017, Elliott, Franklin, Empyrean, and ICG, all of whom were, or became as a result of the Exchange Offers, Issuanceaggregate outstanding principal amount of New Notes and New Warrants and redemptions of Affinion’s 2010 senior notes, related parties, entered into the Investor Purchase Agreement with Affinion Holdings, Affinion and Affinion Investments, in which they agreed to purchaseany additional New Notes in an aggregate principal amount sufficientissued under the indenture (calculated after giving effect to pay all holders that participate inany PIK Payments) as of such date divided by (2) the Exchange Offers and elect to receive cash (the “Initial Investment”). Further, pursuant to the Investor Purchase Agreement, if Affinion Holdings, Affinion or Affinion Investments exercised its option to redeem any of Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and/or the Investments senior subordinated notes not tendered in the Exchange Offers, the Company could obligate the Investors to purchase an aggregate principal amount of New Notes and any additional New Warrants that would yield sufficient cash proceeds to fund any such redemptions (the “Follow On Investment” and, together with the Initial Investment, the “Investments”). On May 10, 2017, Affinion exercised its option to redeem Affinion’s 2010 senior notes and irrevocably deposited the cash redemption price on such date in order to satisfy and discharge its obligationsNotes issued under the indenture governing Affinion’s 2010 senior notes. In addition, pursuant to the terms of the Investor Purchase Agreement, Affinion was required to pay to the Investors upon the closing of the Exchange Offers a commitment premium of $17.5 million and a funding premium of $7.4 million in aggregate principal amount of(including 18% PIK interest paid semi-annually on such New Notes and additional New Notes from the same numberdate of New Warrants that such principal amountissuance thereof to the maturity date).

57


As of December 31, 2018, after giving effect to the 2019 Recapitalization, the New Notes would have been issued as part of the Exchange Offers.


Accordingly, on May 10, 2017, Affinion issuedranked effectively junior to approximately $532.6 million aggregate principal amount of New Notes and Affinion Holdings issued New Warrants to purchase 3,974,581 shares of Common Stock, of which (i) approximately $295.3 million in aggregate principal amount of New Notes and New Warrants to purchase 1,172,747 shares of Common Stock were issued to participating holders (including the Investors) in the Exchange Offers, including $262.8 million of New Notes and New Warrants to purchase 1,053,871 shares of Common Stock issued to related parties, and (ii) approximately $237.3 million in aggregate principal amount of New Notes and New Warrants to purchase 2,801,834 shares of Common Stock were issued, including all of the New Notes and New Warrants to purchase 2,791,475 shares of Common Stock issued to the Investors, all of whom are related parties, pursuant to the Investor Purchase Agreement to fund the cash consideration payable in the Exchange Offers and the cash redemption price for the balance of Affinion’s 2010 senior notes that were not exchanged or tendered in the AGI Exchange Offer and to pay the commitment premium and funding premium under the Investor Purchase Agreement. The New Warrants received by the Investors on May 10, 2017, represented approximately 26.7% of the pro forma fully diluted ownership of Affinion Holdings after giving effect to issuances pursuant to the Exchange Offers and the Investor Purchase Agreement, but without giving effect to options and restricted stock units granted under Affinion Holdings’ management compensation and incentive plans. The number of shares of Common Stock issuable upon the exercise of the New Warrants, as described herein, reflects the application of the anti-dilution protections of the New Warrants issued in the Exchange Offers and pursuant to the Investor Purchase Agreement (other than the New Warrants issued as part of the funding premium) that are triggered by the issuance of New Warrants as part of the funding premium.  

On June 13, 2017, (i) Affinion Holdings exercised its option to redeem the $11.5 million in aggregate principal amount of Affinion Holdings’ 2013 senior notes that were not tendered in the Holdings Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the Investor Purchase Agreement and (ii) Affinion Investments exercised its option to redeem the $10.2 million in aggregate principal amount of the Investments senior subordinated notes that were not tendered in the Investments Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the Investor Purchase Agreement. Affinion Holdings’ 2013 senior notes were redeemed on July 17, 2017 at a redemption price of 103.4375% of the principal amount, plus accrued and unpaid interest to the redemption date and the Investments senior subordinated notes were redeemed on July 17, 2017 at a redemption price of 103.375% of the principal amount, plus accrued and unpaid interest to the redemption date. Affinion Holdings’ 2013 senior notes were originally issued by Affinion Holdings on December 12, 2013 in an aggregate principal amount of $292.8 million and bore interest at 13.75% per annum in cash, or at Affinion Holdings’ option, in payment-in-kind interest at 13.75% per annum plus 0.75%. The Investments senior subordinated notes were originally issued by Affinion Investments on December 12, 2013 in an aggregate principal amount of $360.0 million and bore interest at 13.50% per annum.

On July 17, 2017, pursuant to the Investor Purchase Agreement, Affinion issued approximately $23.7 million aggregate principal amount of New Notes to the Investors and Affinion Holdings New Warrants to the Investors. Pursuant to the Investor Purchase Agreement, the Investors paid a purchase price of approximately $23.5 million to Affinion, which amount includes the payment of pre-issuance accrued interest of approximately $0.6 million from May 10, 2017. The New Notes and New Warrants issued by Affinion and Affinion Holdings, respectively, to the Investors include the funding premium payable under the Investor Purchase Agreement. The New Notes constitute a further issuance of, and form a single series with, the $532.6 million in aggregate principal amount of New Notes that Affinion issued on May 10, 2017.

In connection with the Exchange Offers and the Investor Purchase Agreement, and in accordance with Affinion Holdings’ obligations under the Shareholders Agreement, due to the issuance of the New Warrants in the Exchange Offers and pursuant to the Investor Purchase Agreement, Affinion Holdings offered to each Pre-Emptive Rights Holder the right to purchase with cash up to such Pre-Emptive Rights Holder’s pro rata share (as determined in accordance with the Shareholders Agreement) of  New Warrants at an exercise price of $0.01 per New Warrant pursuant to the Pre-Emptive Rights Offer. On July 12, 2017, Affinion Holdings issued New Warrants to purchase 63,741 shares of Common Stock to participants in the Pre-Emptive Rights Offer.  

Affinion’s 2010 Senior Notes

On November 19, 2010, Affinion completed a private offering of $475.0 million aggregate principal amount of Affinion’s 2010 senior notes providing net proceeds of $471.5 million, which were subsequently registered under the Securities Act. Prior to their redemption in May 2017, Affinion’s 2010 senior notes bore interest at 7.875% per annum payable semi-annually on June 15 and December 15 of each year, commencing on June 15, 2011. Affinion’s 2010 senior notes were scheduled to mature on December 15, 2018. Affinion’s 2010 senior notes were redeemable at Affinion’s option prior to maturity. The indenture governing Affinion’s 2010 senior notes contained negative covenants which restricted the ability of Affinion and its restricted subsidiaries to engage in certain transactions and also contained customary events of default. Affinion’s obligations under Affinion’s 2010 senior notes were jointly and severally and fully and unconditionally guaranteed on a senior unsecured basis by each of Affinion’s existing and future domestic subsidiaries that guaranteed Affinion’s indebtedness under Affinion’s senior secured credit facility (other than Affinion Investments and Affinion Investments II, LLC (“Affinion Investments II”)). Affinion’s 2010 senior notes and guarantees thereof were senior unsecured obligations of Affinion and ranked equally with all of Affinion’s and the guarantors’ existing and future senior indebtedness and senior to Affinion’s and the guarantors’ existing and future subordinated indebtedness. Affinion’s 2010 senior notes were


therefore effectively subordinated to Affinion’s and the guarantors’ existing and future secured indebtedness, including Affinion’s obligations under Affinion’s senior secured credit facility, to the extent of the value of the collateral securing such indebtedness. Affinion’s 2010 senior notes were structurally subordinated to all indebtedness and other obligations of each of Affinion’s existing and future subsidiaries that were not guarantors, including the Investments senior subordinated notes. In May 2017, $269.3$719.1 million of Affinion’s senior notes were exchanged for New Notes and New Warrants and $205.7 million of Affinion’s senior notes were redeemed for $212.3 million, including accrued interest.

Affinion Holdings’ 2013 Senior Notes

Prior to their redemption in July 2017, Affinion Holdings’ 2013 senior notes bore interest at 13.75% per annum, payable semi-annually on March 15 and September 15 of each year, commencing on September 15, 2014. At Affinion Holdings’ option (subject to certain exceptions), it had the right to elect to pay (i) Cash Interest, (ii) PIK Interest, or (iii) 50% as Cash Interest and 50% as PIK Interest; provided that if (i) no Default or Event of Default (each as defined in Affinion’s senior secured credit facility) shall have occurred and be continuing or would result from such interest payment, (ii) immediately after giving effect to such interest payment, on a pro forma basis, the Consolidated Leverage Ratio (as defined in Affinion’s senior secured credit facility) of Affinion was less than or equal to 5.0:1.0 as of the last day of the most recently completed fiscal quarter preceding the interest payment date for which financial statements had been delivered to the agent under Affinion’s senior secured credit facility and (iii) immediately after giving effect to such interest payment, on a pro forma basis, the Adjusted Consolidated Leverage Ratio (as defined in the note agreement governing the Investments senior subordinated notes) of Affinion is less than or equal to 5.0:1.0, then Affinion Holdings was required to pay interest on its 2013 senior notes for such interest period in cash. PIK Interest accrued at 13.75% per annum plus 0.75%. For the first interest period ending September 15, 2014, Affinion Holdings paid interest by increasing the principal amount of its 2013 senior notes. Affinion Holdings’ 2013 senior notes were scheduled to mature on September 15, 2018. Affinion Holdings had the right to redeem some orindebtedness, all of its 2013 senior notes at any time on or after December 12, 2016 at redemption prices (generally at a premium) set forth in the indenture governing its 2013 senior notes. In addition, prior to December 12, 2016, up to 100%which would have consisted of Affinion Holdings’ outstanding 2013 senior notes were redeemable at the option of Affinion Holdings, with the net proceeds raised by Affinion Holdings in one or more equity offerings, at 113.75% of their principal amount. In addition, prior to December 12, 2016, Affinion Holdings’ 2013 senior notes were redeemable, in whole or in part, at a redemption price equal to 100% of the principal amount of its 2013 senior notes redeemed plus a “make-whole” premium. Prior to the consummation of the 2015 Exchange Offers, Affinion Holdings’ 2013 senior notes were senior secured obligations of Affinion Holdings and ranked pari passu in right of payment to all existing and future senior indebtedness of Affinion Holdings, junior in right of payment to all secured indebtedness of Affinion Holdings secured by liens having priority to the liens securing its 2013 senior notes up to the value of the assets subject to such liens, and senior in right of payment to unsecured indebtedness of Affinion Holdings to the extent of the security of the collateral securing its 2013 senior notes and all future subordinated indebtedness of Affinion Holdings. Affinion Holdings’ 2013 senior notes were secured by (i) second-priority security interests in 100% of the capital stock of Affinion, which security interests were junior to the first priority security interests granted to the lenders under Affinion’s senior secured credit facility and (ii) first-priority security interests in all other assets of Affinion Holdings, including 100% of the capital stock of Affinion Net Patents, Inc. In connection with the 2015 Exchange Offers, the holders consented to the removal of all of the restrictive covenants and certain of the default provisions and to release the collateral securing Affinion Holdings’ 2013 senior notes. Following the consummation of the 2015 Exchange Offers, approximately $13.1 million in aggregate principal amount of Affinion Holdings’ 2013 senior notes were outstanding. In May 2017, $4.6 million of Affinion Holdings’ 2013 senior notes were exchanged for New Notes and New Warrants. In July 2017, $11.5 million of Affinion Holdings’ 2013 senior notes were redeemed for $12.5 million, including accrued interest.

Investments Senior Subordinated Notes

Prior to their redemption in July 2017, the Investments senior subordinated notes bore interest at 13.50% per annum, payable semi-annually on February 15 and August 15 of each year, commencing on February 15, 2014. The Investments senior subordinated notes were scheduled to mature on August 15, 2018. Affinion Investments had the right to redeem some or all of the Investments senior subordinated notes at any time on or after December 12, 2016 at redemption prices (generally at a premium) set forth in the indenture governing the Investments senior subordinated notes. In addition, prior to December 12, 2016, up to 35% of the outstanding Investments senior subordinated notes were redeemable at the option of Affinion Investments, with the net proceeds raised by Affinion or Affinion Holdings in one or more equity offerings, at 113.50% of their principal amount. In addition, prior to December 12, 2016, the Investments senior subordinated notes were redeemable, in whole or in part, at a redemption price equal to 100% of the principal amount of the Investments senior subordinated notes redeemed plus a “make-whole” premium. The indenture governing the Investments senior subordinated notes contained negative covenants which restricted the ability of Affinion Investments, any future restricted subsidiaries of Affinion Investments and one of Affinion’s other wholly-owned subsidiaries that guaranteed the Investments senior subordinated notes to engage in certain transactions and also contained customary events of default. Affinion Investments’ obligationsborrowings under the Investments senior subordinated notes were guaranteed on an unsecured senior subordinated basis by Affinion Investments II. Each of Affinion Investments and Affinion Investments II is an unrestricted subsidiary of Affinion and guaranteed Affinion’s indebtedness under its senior secured credit facility but does not guarantee Affinion’s other indebtedness. The Investments senior subordinated notes and guarantee thereof were unsecured senior subordinated obligations of


Affinion Investments, as issuer, and Affinion Investments II, as guarantor, and ranked junior in right of payment to their respective guarantees of Affinion’s senior secured credit facility. Following the consummation of the 2015 Investments Exchange Offer, approximately $22.6 million in aggregate principal amount of the Investments senior subordinated notes were outstanding. In connection with the 2015 Investments Exchange Offer, the holders consented to the removal of all of the restrictive covenants and certain of the default provisions in the indenture governing the Investments senior subordinated notes. In May 2017, $12.4 million of the Investments senior subordinated notes were exchanged for New Notes and New Warrants. In July 2017, $10.2 million of the Investments senior subordinated notes were redeemed for $11.1 million, including accrued interest.

Affinion’s 2013 Senior Subordinated Notes

On December 12, 2013, Affinion Investments exchanged with Affinion all of Affinion’s 2006 senior subordinated notes received by it in the exchange offer for Affinion’s 13.50% Senior Subordinated Notes due 2018 (Affinion’s “2013 senior subordinated notes”). Prior to their cancellation in full in July 2017, Affinion’s 2013 senior subordinated notes bore interest at 13.50% per annum payable semi-annually on February 15 and August 15 of each year, commencing on February 15, 2014. Affinion’s 2013 senior subordinated notes were scheduled to mature on August 15, 2018. Affinion’s 2013 senior subordinated notes were redeemable at Affinion’s option prior to maturity. The indenture governing Affinion’s 2013 senior subordinated notes contained negative covenants which restricted the ability of Affinion and its restricted subsidiaries to engage in certain transactions and also contained customary events of default. Affinion’s obligations under Affinion’s 2013 senior subordinated notes were jointly and severally and fully and unconditionally guaranteed on an unsecured senior subordinated basis by each of Affinion’s existing and future domestic subsidiaries that guaranteed Affinion’s indebtedness under its senior secured credit facility (other than Affinion Investments and Affinion Investments II). Affinion’s 2013 senior subordinated notes and guarantees thereof were unsecured senior subordinated obligations of Affinion’s and ranked junior to all of Affinion’s and the guarantors’ existing and future senior indebtedness, pari passu with Affinion’s 2006 senior subordinated notes and senior to Affinion’s and the guarantors’ future subordinated indebtedness. Although Affinion Investments was the only holder of Affinion’s 2013 senior subordinated notes, the trustee for the Investments senior subordinated notes and holders of at least 25% of the principal amount of the Investments senior subordinated notes had the right as third party beneficiaries to enforce the remedies available to Affinion Investments against Affinion, and Affinion Investments was not able to amend the covenants in the note agreement governing Affinion’s 2013 senior subordinated notes in favor of Affinion unless it received consent from the holders of a majority of the aggregate principal amount of the outstanding Investments senior subordinated notes.  In connection with the 2015 Exchange Offers, the holders consented to the removal of all of the restrictive covenants and certain of the default provisions from the note agreement governing Affinion’s 2013 senior subordinated notes. In May 2017, $12.4 million of the Investments senior subordinated notes were exchanged for Affinion’s 2013 senior subordinated notes. In July 2017, $10.2 million of Affinion’s 2013 senior subordinated notes were cancelled, including accrued interest.

2015 Exchange Offers and 2015 Rights Offering

On November 9, 2015, (a) Affinion Holdings completed the 2015 Holdings Exchange Offer to exchange its outstanding 2013 senior notes for shares of Common Stock of Affinion Holdings, (b) Affinion Investments completed the 2015 Investments Exchange Offer to exchange its outstanding Investments senior subordinated notes for shares of Common Stock of Affinion Holdings, and (c) Affinion Holdings and Affinion International, a wholly-owned subsidiary of Affinion, jointly completed the 2015 Rights Offering giving holders of Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes who fully participated in the 2015 Exchange Offers the right to purchase an aggregate principal amount of $110.0 million of International Notes and up to 2,483,333 shares of Common Stock for an aggregate cash purchase price of $110.0 million. Under the terms of the 2015 Holdings Exchange Offer, for each $1,000 principal amount of Affinion Holdings’ 2013 senior notes tendered during the offer period, holders received 7.15066 shares of Common Stock. Under the terms of the 2015 Investments Exchange Offer, for each $1,000 principal amount of the Investments senior subordinated notes tendered during the offer period, holders received 15.52274 shares of Common Stock. Under certain circumstances, certain holders would have received a Limited Warrant of Affinion Holdings that would have been convertible into shares of Common Stock upon certain conditions. Pursuant to the 2015 Holdings Exchange Offer, approximately $247.4 million of Affinion Holdings’ 2013 senior notes were exchanged for 1,769,104 shares of Common Stock and pursuant to the 2015 Investments Exchange Offer, approximately $337.3 million of the Investments senior subordinated notes were exchanged for 5,236,517 shares of Common Stock. No Limited Warrants were issued in the 2015 Exchange Offers. Upon closing of the 2015 Exchange Offers, there remained outstanding approximately $13.1 million aggregate principal amount of Affinion Holdings’ 2013 senior notes and $22.6 million aggregate principal amount of the Investments senior subordinated notes. In connection with the 2015 Investments Exchange Offer, Affinion paid $14.7 million for financing costs.

Immediately after the consummation of the 2015 Holdings Exchange Offer, (i) Affinion Holdings contributed to Affinion a number of shares of Common Stock sufficient to pay the consideration for the Investments senior subordinated notes in the 2015 Investments Exchange Offer; (ii) Affinion then used such shares of Common Stock to repurchase for cancellation its Affinion 2013 senior subordinated notes from Affinion Investments in the same principal amount as the principal amount of the Investments senior subordinated notes accepted for exchange in the 2015 Investments Exchange Offer; and (iii) Affinion Investments then used such shares of Common Stock to repurchase for cancellation the tendered Investments senior subordinated notes.


Concurrently with the 2015 Exchange Offers, Affinion Holdings and Affinion Investments successfully solicited consents (the “2015 Consent Solicitations”) from holders to certain amendments to (a) the indenture governing Affinion Holdings’ 2013 senior notes to remove substantially all of the restrictive covenants and certain of the default provisions and to release the collateral securing Affinion Holdings’ 2013 senior notes, (b) the indenture governing the Investments senior subordinated notes to remove substantially all of the restrictive covenants and certain of the default provisions, and (c) the note agreement governing Affinion’s 2013 senior subordinated notes to remove substantially all of the restrictive covenants and certain of the default provisions and to permit the repurchase and cancellation of Affinion’s 2013 senior subordinated notes by Affinion in the same aggregate principal amount as the aggregate principal amount of the Investments senior subordinated notes repurchased or redeemed by Affinion Investments at any time, including pursuant to the 2015 Investments Exchange Offer.Amended Credit Agreement.

In connection with the 2015 Exchange Offers, Affinion Holdings and Affinion International jointly conducted the 2015 Rights Offering for International Notes and shares of Common Stock. The 2015 Rights Offering was for an aggregate principal amount of $110.0 million of International Notes and up to 2,483,333 shares of Common Stock. Each unit sold in the 2015 Rights Offering consisted of (1) $1,000 principal amount of International Notes and (2) 22.57576 shares of Common Stock, and was sold at a purchase price per unit of $1,000. Each holder that properly tendered for exchange, and did not validly withdraw, all of their Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes in the 2015 Exchange Offers received non-certificated rights to subscribe for rights offering units. In connection with the 2015 Rights Offering, Empyrean Capital Partners, L.P. agreed to purchase any rights offering units that were unpurchased in the 2015 Rights Offering pursuant to the Backstop. Pursuant to the 2015 Rights Offering and the Backstop, Affinion International received cash of approximately $110.0 million in exchange for $110.0 million aggregate principal amount of International Notes and 2,021,042 shares of Common Stock and a Limited Warrant to purchase up to 462,266 shares of Common Stock. The net cash proceeds from the 2015 Rights Offering were used for working capital purposes of Affinion International and the Foreign Guarantors (as defined in the indenture governing the International Notes) and to repay certain intercompany loans owed by Affinion International to Affinion and its domestic subsidiaries. Affinion will use such intercompany loan repayment proceeds for general corporate purposes, including to repay borrowings under its revolving credit facility and to pay fees and expenses related to the 2015 Transactions.

Upon consummation of the 2015 Exchange Offers, 2015 Consent Solicitations and 2015 Rights Offering, Affinion Holdings effected the Reclassification as follows.  Affinion Holdings’ existing Class A Common Stock (including Class A Common Stock issued as a result of a mandatory cashless exercise of all of its Series A Warrants) was converted into (i) shares of Affinion Holdings’ Class C Common Stock, that on an as-converted basis represented 5% of the outstanding shares of Common Stock on a fully diluted basis, and (ii) shares of Affinion Holdings’ Class D Common Stock, that on an as-converted basis represented 5% of the outstanding shares of Common Stock on a fully diluted basis. In addition, Affinion Holdings’ Series A Warrants and Affinion Holdings’ Class B Common Stock were eliminated from Affinion Holdings’ certificate of incorporation and Affinion Holdings’ Series B Warrants were cancelled for no additional consideration.

Upon consummation of the 2015 Exchange Offers, the Apollo Funds and General Atlantic ceased to have beneficial ownership of any Common Stock.

International Notes

Until their redemption in May 2017,  the International Notes bore interest at 7.5% per annum, of which 3.5% per annum was payable in cash (“International Cash Interest”) and 4.0% per annum was payable by increasing the principal amount of the outstanding International Notes or by issuing International Notes (“International PIK Interest”); provided, that all of the accrued interest on the International Notes from the issue date to, but not including, May 1, 2016 was payable on May 1, 2016 entirely as International PIK Interest. Interest on the International Notes was payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2016. The International Notes were scheduled to mature on July 30, 2018. The International Notes were redeemable at Affinion International’s option prior to maturity. The indenture governing the International Notes contained negative covenants which restricted the ability of Affinion International, Affinion and their respective restricted subsidiaries to engage in certain transactions and also contained customary events of default. Affinion International’s obligations under the International Notes were jointly and severally and fully and unconditionally guaranteed on an unsecured senior basis by each of Affinion’s existing and future domestic subsidiaries that guaranteed Affinion’s indebtedness under its senior secured credit facility (other than Affinion Investments and Affinion Investments II, and additionally including (such additional guarantors, the “Foreign Guarantors”) Affinion International Limited, Affinion International Travel HoldCo Limited, Webloyalty International Limited, Loyalty Ventures Limited, Bassae Holding B.V., Webloyalty Holdings Coöperatief U.A. and Webloyalty International S.à r.l.). The International Notes and guarantees thereof were unsecured senior obligations of Affinion International’s and ranked equally with all of Affinion International’s and the guarantors’ existing and future senior indebtedness and senior to Affinion International’s and the guarantors’ existing and future subordinated indebtedness. In May 2017, the International Notes were fully redeemed.


Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures

Adjusted EBITDA consists of income from operations before depreciation and amortization further adjusted to exclude non-cash and unusual items and other adjustments permitted in Affinion’s debt agreements to test the permissibility of certain types of transactions, including debt incurrence. We use Adjusted EBITDA to evaluate our operating performance and as a basis for determining payment of bonuses under our annual incentive plan. We present Adjusted EBITDA to enhance your understanding of our operating performance. We believe that Adjusted EBITDA is an operating performance measure, and not a liquidity measure, that provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and ages of related assets among otherwise comparable companies. However, Adjusted EBITDA is not a measurement of financial performance under U.S. GAAP and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. You should not consider Adjusted EBITDA as an alternative to operating or net income determined in accordance with U.S. GAAP, as an indicator of operating performance or as an alternative to cash flows from operating activities determined in accordance with U.S. GAAP, or as an indicator of cash flows, or as a measure of liquidity.

Set forth below is a reconciliation of our consolidated net income attributable to Affinion Holdings for the twelve months ended December 31, 20172018 to Adjusted EBITDA.

 

 

 

For the Twelve

 

 

For the Twelve

 

 

Months Ended

 

 

Months Ended

 

 

December 31, 2017

 

 

December 31, 2018

 

 

(in millions)

 

 

(in millions)

 

Net income attributable to Affinion Group Holdings, Inc.

 

$

(25.2

)

 

$

302.1

 

Less: income from discontinued operations, net of tax

 

 

(4.8

)

Less: gain on sale of business, net of tax

 

 

(443.0

)

Loss from continuing operations attributable to Affinion Group Holdings, Inc.

 

 

(145.7

)

Interest expense, net

 

 

186.2

 

 

 

197.2

 

Income tax expense

 

 

(17.9

)

Non-controlling interest

 

 

0.8

 

Other income, net

 

 

0.4

 

Gain on extinguishment of debt

 

 

(3.5

)

Income tax benefit

 

 

(27.0

)

Net income attributable to non-controlling interest

 

 

1.2

 

Other expense, net

 

 

1.8

 

Loss on extinguishment of debt

 

 

32.0

 

Depreciation and amortization

 

 

46.8

 

 

 

48.2

 

Business optimization expenses and restructuring charges or expenses (a)

 

 

16.2

 

 

 

12.1

 

Extraordinary or nonrecurring or unusual losses, expenses or charges (b)

 

 

27.9

 

 

 

17.1

 

Other, net (c)

 

 

3.5

 

 

 

10.9

 

Adjusted EBITDA, excluding pro forma adjustments (d)

 

 

235.2

 

 

 

147.8

 

Effect of the pro forma adjustments (e)

 

 

 

Effect of pro forma adjustments (e)

 

 

9.6

 

Adjusted EBITDA, including pro forma adjustments (f)

 

$

235.2

 

 

$

157.4

 

 

(a)

Represents the elimination of the effect of business optimization expenses and restructuring charges or expenses.

(b)

Represents the elimination of extraordinary or nonrecurring or unusual losses, expenses or charges.

(c)

Primarily represents the elimination of (i) net changes in certain reserves, (ii) share-based compensation expense and (iii) foreign currency gains and losses related to unusual, non-recurring intercompany transactions.

(d)

Adjusted EBITDA, excluding pro forma adjustments, does not give pro forma effect to the projected annualized benefits of restructurings and other cost savings initiatives. However, we do make such accretive pro forma adjustments as if such restructurings and cost savings initiatives had occurred on January 1, 20172018 in calculating the Adjusted EBITDA under the NewExisting Credit Facility,Agreement, subject to certain limitations.

(e)

Gives effect to the projected annualized benefits of restructurings and other cost savings initiatives as if such restructurings and cost savings initiatives had occurred on January 1, 2017.2018.

(f)

Adjusted EBITDA, including pro forma adjustments, gives pro forma effect to the adjustments discussed in (e) above.


58


Contractual Obligations and Commitments

The following table summarizes our aggregate contractual obligations at December 31, 2017,2018, and the estimated timing and effect that such obligations are expected to have on our liquidity and cash flow in future periods. We expect to fund the contractual obligations and commitments with operating cash flow generated in the normal course of business and availability under our revolving credit facility.

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023 and

thereafter

 

 

Total

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024 and

thereafter

 

 

Total

 

 

(in millions)

 

 

(in millions)

 

First lien term loan due 2022

 

$

13.4

 

 

$

28.5

 

 

$

58.6

 

 

$

67.0

 

 

$

1,162.5

 

 

$

 

 

$

1,330.0

 

 

$

13.4

 

 

$

28.5

 

 

$

58.6

 

 

$

736.9

 

 

$

 

 

$

 

 

$

837.4

 

Revolving credit facility (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55.0

 

 

 

 

 

 

55.0

 

 

 

 

 

 

 

 

 

 

 

 

100.0

 

 

 

 

 

 

 

 

 

100.0

 

Senior cash 12.5%/ PIK step-up to 15.5% notes due 2022 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

595.3

 

 

 

 

 

 

595.3

 

 

 

 

 

 

 

 

 

 

 

 

681.5

 

 

 

 

 

 

 

 

 

681.5

 

Capital leases

 

 

0.5

 

 

 

0.3

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

1.1

 

Interest payments (3)

 

 

122.9

 

 

 

121.8

 

 

 

118.6

 

 

 

112.7

 

 

 

816.5

 

 

 

 

 

 

1,292.5

 

 

 

100.1

 

 

 

98.3

 

 

 

94.6

 

 

 

566.8

 

 

 

 

 

 

 

 

 

859.8

 

Other purchase commitments (4)

 

 

4.6

 

 

 

2.7

 

 

 

0.8

 

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

8.3

 

Deferred acquisition purchase price

 

 

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.0

 

Other commitments (4)

 

 

15.8

 

 

 

9.9

 

 

 

7.4

 

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

33.3

 

Operating lease commitments

 

 

19.6

 

 

 

18.0

 

 

 

16.0

 

 

 

13.9

 

 

 

12.6

 

 

 

11.5

 

 

 

91.6

 

 

 

18.2

 

 

 

17.3

 

 

 

15.7

 

 

 

13.9

 

 

 

10.2

 

 

 

2.8

 

 

 

78.1

 

Employment agreements (5)

 

 

3.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.1

 

 

 

4.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.1

 

Other liabilities (6)

 

 

0.4

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

3.9

 

 

 

4.8

 

Total firm commitments and outstanding debt

 

$

164.1

 

 

$

171.3

 

 

$

194.3

 

 

$

193.7

 

 

$

2,642.0

 

 

$

11.5

 

 

$

3,376.9

 

 

$

154.0

 

 

$

154.5

 

 

$

176.3

 

 

$

2,099.2

 

 

$

10.3

 

 

$

6.7

 

 

$

2,601.0

 

(1)

Revolving credit facility expires May 10, 2022.

(2)

Long-term debt is reflected at face amount.

(3)

Interest on variable rate debt is based on December 31, 20172018 interest rates and PIK interest is paid at maturity.

(4)

Represents commitments under purchase agreements for marketing and membership program support services.

(5)

Represents salary and target bonus amounts attributable to those employment agreements described under “Item 11. Executive Compensation.” Amounts are based on the assumption that no agreements are renewed beyond their initial terms and all performance metrics for bonus payouts are achieved. Amounts exclude severance and other payouts due upon hypothetical termination of employment.

(6)

Includes capital lease obligations and liabilities for foreign uncertain tax positions.  

The following table summarizes our aggregate contractual obligations at December 31, 2018, giving effect to the 2019 Recapitalization, as if the Recapitalization had closed on December 31, 2018 and the estimated timing and effect that such obligations are expected to have on our liquidity and cash flow in future periods. We expect to fund the contractual obligations and commitments with operating cash flow generated in the normal course of business and availability under our Revolving Facility Commitments (as defined in the Amended Credit Agreement).

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024 and

thereafter

 

 

Total

 

 

 

(in millions)

 

Non-extended term loan due 2022

 

$

0.4

 

 

$

1.0

 

 

$

2.0

 

 

$

18.1

 

 

$

 

 

$

 

 

$

21.5

 

First lien term loan due 2024 (1)

 

 

 

 

 

 

 

 

 

 

 

7.0

 

 

 

17.4

 

 

 

673.2

 

 

 

697.6

 

Revolving credit facility (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior cash 12.5%/ PIK step-up to 15.5% notes

   due 2022 (1)

 

 

 

 

 

 

 

 

 

 

 

10.7

 

 

 

 

 

 

 

 

 

10.7

 

Senior 18.0% PIK Notes due 2024 (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

357.0

 

 

 

357.0

 

Interest payments (3)

 

 

48.8

 

 

 

50.0

 

 

 

50.6

 

 

 

61.1

 

 

 

53.9

 

 

 

635.6

 

 

 

900.0

 

Deferred acquisition purchase price

 

 

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.0

 

Other commitments (4)

 

 

15.8

 

 

 

9.9

 

 

 

7.4

 

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

33.3

 

Operating lease commitments

 

 

18.2

 

 

 

17.3

 

 

 

15.7

 

 

 

13.9

 

 

 

10.2

 

 

 

2.8

 

 

 

78.1

 

Employment agreements (5)

 

 

4.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.1

 

Other liabilities (6)

 

 

0.4

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

3.9

 

 

 

4.8

 

Total firm commitments and outstanding debt

 

$

89.7

 

 

$

78.7

 

 

$

75.7

 

 

$

110.9

 

 

$

81.6

 

 

$

1,672.5

 

 

$

2,109.1

 

(1)

Long-term debt is reflected at face amount.

(2)

Revolving credit facility expires April 10, 2023.

(3)

Interest on variable rate debt is based on December 31, 2018 interest rates and PIK interest is paid at maturity.

(4)

Represents commitments under purchase agreements for marketing and membership program support services.

(5)

Represents salary and target bonus amounts attributable to those employment agreements described under “Item 11. Executive Compensation.” Amounts are based on the assumption that no agreements are renewed beyond their initial terms and all performance metrics for bonus payouts are achieved. Amounts exclude severance and other payouts due upon hypothetical termination of employment.

(6)

Includes capital lease obligations and liabilities for foreign uncertain tax positions.  

59


The above table doestables do not give effect to contingent obligations, such as litigation claims, standard guarantees and indemnities, deferred purchase pricecontingent consideration related to acquisitions, surety bonds and letters of credit, due to the fact that at this time we cannot determine either the amount or timing of payments related to these contingent obligations. See Note 12 to our14—Commitments and Contingencies in the audited consolidated financial statements included elsewhere herein for a discussion of these contingent obligations. The above tabletables also doesdo not include obligations in connection with our liabilities for uncertain tax positions as we have significant federal and state net operating loss carryforwards that we believe will be available to offset any liabilities for uncertain tax positions incurred. In addition, we refer you to our audited consolidated financial statements as of and for the years ended December 31, 2018, 2017 2016 and 2015.2016.

Debt Repurchases

We or our affiliates have, in the past, and may, from time to time in the future, purchase any of our or Affinion’s indebtedness. Any such future purchases may be made through open market or privately negotiated transactions with third parties or pursuant to one or more tender or exchange offers or otherwise, upon such terms and at such prices as we or any such affiliates may determine.

Off-Balance Sheet Arrangements

We do not have any significant off-balance sheet arrangements that have not been disclosed in “—Contractual Obligations and Commitments.”

Critical Accounting Policies

In presenting our audited consolidated financial statements in conformity with accounting principles generally accepted in the United States, we are required to make estimates and assumptions that affect the amounts reported therein. We believe that the estimates, assumptions and judgments involved in the accounting policies related to revenue recognition, accounting for marketing costs, stock-basedshare-based compensation, valuation of goodwill and intangible assets and valuation of tax assets and liabilities could potentially affect our reported results and as such, we consider these to be our critical accounting policies. Several of the estimates and assumptions we are required to make relate to matters that are inherently uncertain, as they pertain to future events. However, certain events outside our control cannot be predicted and, as such, they cannot be contemplated in evaluating such estimates and assumptions. We believe that the estimates and assumptions used when preparing our audited consolidated financial statements were the most appropriate at the time. Significant estimates include accounting for profit sharing receivables from insurance carriers, accruals and income tax valuation allowances, litigation accruals, the estimated fair value of stock based compensation, estimated fair values of reporting units, share-based compensation, assets and liabilities acquired in business combinations and estimated fair values of financial instruments. For a summary of all of our significant accounting policies, see Note 2 to our2—Summary of Significant Accounting Policies in the audited consolidated financial statements.statements included elsewhere herein.


Revenue Recognition

Our critical accounting policies inEffective January 1, 2018, the areaCompany adopted Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (“ASC 606”). The adoption of revenue recognition pertain to our insurance profit-sharing arrangements. For our global loyaltyASC 606 affected the Company’s Global Loyalty, Global Customer Engagement and global customer engagement programs, we operate in a business environment where we are paid a fee for a service performedLegacy Membership and we do not recognize revenue until these servicesPackage segments. Within the Global Loyalty segment, the Company has contracts with certain clients that have been performedannual revenue-sharing and such revenues are no longer subject to refund. Accordingly, revenue recognition for these programs is not particularly subjective or complex.

We recognize insurance program commission revenuetiered pricing components (variable consideration arrangements) based on premiums earnedtransaction volumes. Under prior guidance, revenue was recognized as the Company achieved those contractual tiers. Under ASC 606, revenue derived from these revenue-sharing and tiered pricing contracts is recognized based upon an estimate of the Company’s ability to achieve those contractual tiers during each annual measurement period. Based on the Company’s estimates of reaching different contractual tiers, a portion of the estimated annual revenue is deferred to a future period within the annual measurement period as these contract features provide a material right to the Company’s clients. Within the Company’s Global Customer Engagement segment, payments made by our customers for the insurance carriers that underwriteprovision of services were amortized over the policies we market. Premiumslength of the contract under prior guidance. Under ASC 606, the Company has reduced its amortization period to include only the non-cancellable period of the contract, though where the cancellation of a contract would be cost prohibitive to the customer, the Company may amortize its revenue beyond the non-cancellable period. Lastly, within the Legacy Membership and Package segment, certain members are typically paid either monthly or quarterly andentitled to a full membership refund throughout their entire membership term, regardless of when they cancel. Under ASC 606, revenue is recognized ratably over the underlying policy coverage period. We engage in revenue and profit-sharing arrangements with certain of the insurance carriers that issue the underlying insurance policies. Commission revenue from insurance programs is reported net of insurance costs in our audited consolidated financial statements. On a semi-annual or annual basis, a profit-sharing settlement is made based on an analysis of the premiums paid to the insurance carriers less claims experience incurred to date, estimated claims incurred but not reported, reinsurance costs and carrier administrative fees. We accrue monthly revenue and related profit sharing receivables from insurance carriers resulting from our expected share of this excess based on the claims experience to date, including an estimate for claims incurred but not reported. Adjustments to the estimates recorded are made upon settlement with the insurance carriers. Historically, our claims experience has not resultedtime in a shortfall.

The estimatemanner that reflects the timing of the periodic amounttransfer of claims incurred but not reportedgoods and services to the insurance company is based on models we have developed and maintain in consultation with the insurance carriers. The models are updated periodically for the most recent loss rates that we receive from the insurance companies and current market conditions. Any change to the estimates, based on actual experience, is reported in earnings in the period the change becomes known.these customers.  

Goodwill and Intangible Assets

In connection with the Apollo Transactions, the Company recorded goodwill of approximately $315.3 million and intangible assets of $1,430.0 million. In subsequent years, the Company has consummated several acquisitions resulting in the recognition of additional goodwill, as well as intangible assets.

Under current accounting guidance, there is a requirement to assess goodwill and indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. We assess goodwill for such impairment by comparing the carrying value of the reporting units to their fair values. Fair values of the reporting units are determined utilizing discountedbased on the present value of estimated future cash flows and incorporate assumptions that we believe marketplace participants would utilize.

60


During the fourth quarter of 2017,2018, the Company performed its annual goodwill impairment test for those reporting units that had goodwill recorded. Key assumptions used in the goodwill impairment test were a long-term growth rates ranging from 0.5% torate of 2.0% growth and discount rates ranging from 9.5%10.0% to 11.0%. In 2017,2018, the fair value of each of the reporting unitsunit that havehas goodwill exceeded its respective carrying amount by more than 25% of the carrying amount.  .  

Indefinite-lived intangible assets are tested for impairment and written down to fair value, as required by current accounting guidance. We perform reviews annually, or more frequently if circumstances indicate that an impairment may have occurred. Other than the impairment of goodwill and intangible assets attributable to the former Membership Products segment of $89.6 million and $3.6 million, respectively, in 2015, thereThere were no impairments identified during each of the years ended December 31, 2018, 2017 2016 and 2015. Our intangible assets as2016. As of December 31, 20172018, intangible assets consist primarily of intangible assets with finite useful lives acquired by us in the Apollo Transactions and subsequent acquisitions and areinitially recorded at their respective fair values in accordance with current accounting guidance.values.

Income Taxes

Income taxes are presented in the audited consolidated financial statements included elsewhere herein using the asset and liability approach. Deferred tax assets and liabilities are calculated based upon the temporary differences between the financial statements and income tax bases of assets and liabilities using currently enacted tax rates. Deferred tax assets are recorded net of a valuation allowance when, based on the weight of available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. Decreases to the valuation allowance are recorded as reductions to the income tax provision, while increases to the valuation allowance result in additional income tax provision. The realization of deferred tax assets is primarily dependent on estimated future taxable income. As of December 31, 20172018 and 2016,2017, the Company has recorded a full valuation allowance for its U.S. federal net deferred tax assets. TheAs of December 31, 2018 and 2017, the Company has also recorded valuation allowances against the deferred tax assets of certain state and foreign taxing jurisdictions as of December 31, 2017 and 2016.jurisdictions.


The tax effects of an uncertain tax position (“UTP”) taken or expected to be taken in income tax returns are recognized only if it is “more likely-than-not” to be sustained on examination by the taxing authorities, based on its technical merits as of the reporting date. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. The Company recognizes changes in estimated accrued interest and penalties related to UTPs inas an increase or decrease to the income tax expense.provision, as applicable.

The Company recognizes the benefit of a UTP in the period when it is effectively settled. Previously recognized tax positions are derecognized in the first period in which it is no longer more likely than not that the tax position would be sustained upon examination.

On December 22, 2017, the Tax Cuts and Jobs Act (the “TCJA”)TCJA was enacted into law. The TCJA significantly revises the U.S. corporate income tax laws by, among other things, lowering the corporate income tax rate to 21%, implementing a modified territorial tax system and imposing a one-time repatriation tax on deemed repatriated earnings and profits of U.S.-owned foreign subsidiaries (the “transition tax”). The U.S. federal income tax rate reduction was effective as of January 1, 2018. The Company has recorded provisional amounts related to the TCJA for the remeasurement of deferred taxes and the transition tax. Further, the Company is in the process of analyzing the effects of new taxes due on certain foreign income, that are effective starting in 2018, and other provisions of the TCJA. The Company has elected to account for GILTI (global intangible low-taxed income), as a period cost if and when incurred pursuantincurred. The Company recorded provisional amounts related to the exposure draft issued byTCJA for the FASB in January 2018.remeasurement of deferred taxes and the transition tax for the year ended December 31, 2017. During 2018 and prior to December 22, 2018, the Company finalized and completed its To complete the accounting associated with the TCJA, the Company will continueand no subsequent adjustments to review the technical tax interpretations associated with the underlying law, monitor state legislative changes, and review U.S. federal and state guidance as it is issued. Further the Company will continue to accumulate and refine the relevant data and computational elements needed to finalize its accounting by December 22, 2018.provisional amounts were recorded.

Cautionary Statements for Forward-Looking Information

This Report contains “forward-looking statements” that involve risks and uncertainties. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs and other information that is not historical information and, in particular, appear under headings “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” When used in this Report, the words “estimates,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” and variations of these words or similar expressions (or the negative versions of any such words) are intended to identify forward-looking statements. All forward-looking statements, including without limitation, management’s examination of historical operating trends, are based on our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, management’s expectations, beliefs and projections may not result or be achieved.

We claim the protection of the safe harbor for forward-looking statements provided in the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act and Section 21E of the Exchange Act. Examples of forward-looking statements include:

business strategy;

financial strategy;

projections of revenue, earnings, balance sheet, capital structure and other financial items;

61


statements of our plans and objectives;

statements of our plans and objectives;

statements of expected future economic performance; and

assumptions underlying statements regarding us or our business.

There are a number of risks and uncertainties that could cause our actual results to differ materially from the results referred to in the forward-looking statements contained in this Report. Important factors that could cause our actual results to differ materially from the results referred to in the forward-looking statements we make in, or incorporate by reference into, this Report are set forth elsewhere in this Report, including under the heading “Item 1A. Risk“Risk Factors.” As stated elsewhere in this Report, these risks, uncertainties and other important factors include, among others:

general economic and business conditions and international and geopolitical events;

a downturn in the credit card industry or changes in the marketing techniques of credit card issuers;

the effects of a decline in travel due to political instability, adverse economic conditions or otherwise, on our travel fulfillment business;


termination or expiration of one or more agreements with our clients, particularly our largest clients, or reduction of the marketing of our services by one or more of our clients;

termination or expiration of one or more agreements with our clients, particularly our largest clients, or reduction of the marketing of our services by one or more of our clients;

changes in, or the failure or inability to comply with, laws and governmental regulations, including changes in global distribution service rules telemarketing regulations and privacy laws and regulations;

the outcome of numerous legal and regulatory actions;

our substantial leverage and restrictions in our debt agreements;

dependence on third-party suppliersvendors to supply certain products or services that we market;

ability to execute our business strategy, development plans or cost savings plans;

changes in accounting principles and/or business practices;

availability, terms, and deployment of capital; and

failure to protect private data, which would cause us to expend capital and resources to protect against future security breaches.

These risks and other uncertainties are discussed in more detail in “Item 1A. Risk Factors.” There may be other factors, including those discussed elsewhere in this Report that may cause our actual results to differ materially from the results referred to in the forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Report and are expressly qualified in their entirety by the cautionary statements included in this Report. We undertake no obligation to publicly update or revise any forward-looking statement whether as a result of new information, future events or otherwise, except as required by law.

 

 

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk.

Following is a description of our risk management policies.

The following table provides information about the Company’s financial instruments that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted-average interest rates by expected maturity for the Company’s long-term debt as of December 31, 2017 (dollars are in2018 (in millions, unless otherwise indicated)except average interest rate amounts).  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value At

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value At

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 and

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 and

 

 

 

 

 

 

December 31,

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

Total

 

 

2017

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Thereafter

 

 

Total

 

 

2018

 

 

(in millions)

 

 

(in millions)

 

Fixed rate debt

 

$

0.5

 

 

$

0.3

 

 

$

0.3

 

 

$

 

 

$

595.3

 

 

$

 

 

$

596.4

 

 

$

530.6

 

 

$

0.4

 

 

$

0.5

 

 

$

 

 

$

681.5

 

 

$

 

 

$

 

 

$

682.4

 

 

$

520.6

 

Average interest rate

 

 

14.11

%

 

 

14.86

%

 

 

15.50

%

 

 

15.50

%

 

 

15.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14.86

%

 

 

15.50

%

 

 

15.50

%

 

 

15.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate debt

 

$

13.4

 

 

$

28.5

 

 

$

58.6

 

 

$

67.0

 

 

$

1,217.5

 

 

$

 

 

$

1,385.0

 

 

$

1,421.9

 

 

$

13.4

 

 

$

28.5

 

 

$

58.6

 

 

$

836.9

 

 

$

 

 

$

 

 

$

937.4

 

 

$

913.8

 

Average interest rate (a)

 

 

9.17

%

 

 

9.17

%

 

 

9.17

%

 

 

9.17

%

 

 

9.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.64

%

 

 

10.62

%

 

 

10.53

%

 

 

10.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Average interest rate is based on rates in effectthe estimated three month U.S. dollar LIBOR forward curve at December 31, 2017.2018.

As disclosed in Note 2 to our audited consolidated financial statements, as a matter of policy, we do not use derivatives for trading or speculative purposes.

62


Foreign Currency Forward Contracts

We generally do not utilize foreign currency forward contracts as we do not consider our foreign currency risk to be material, although the Company continues to evaluate its foreign currency exposures in light of the current volatility in the foreign currency markets.

Through April 30, 2017, on a limited basis the Company entered into 30 day foreign currency forward contracts, and upon expiration of the contracts, entered into successive 30 day foreign currency forward contracts. The contracts were entered into to mitigate the Company’s foreign currency exposures related to intercompany loans which were not expected to be repaid within the next twelve months and were denominated in Euros and British pounds. The Company has not entered into such contracts subsequent to April 2017.


DuringNo realized gain or loss on forward contracts was recognized for the yearsyear ended December 31, 2017, 2016 and 2015, the2018. The Company recognized a realized loss of $1.3 million and a realized gainsgain of $4.1 million for the years ended December 31, 2017 and $4.2 million,2016, respectively, on the forward contracts.

Credit Risk and Exposure

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of receivables profit-sharing receivables from insurance carriers,and prepaid commissions and interest rate swaps. Suchcommissions. We manage such risk was managed by evaluating the financial position and creditworthiness of such counterparties. Receivables are from various marketing insurance and business partners and the Company maintainswe maintain an allowance for losses, based upon expected collectability. Prepaid commissions are periodically evaluated as to recovery.

 

 


63


Item 8.

Financial Statements and Supplementary Data

 

 

AFFINION GROUP HOLDINGS, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

ReportsReport of Independent Registered Public Accounting Firm

  

F–2

 

Consolidated Balance Sheets as of December 31, 20172018 and 20162017

  

F–54

 

Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2018, 2017 2016 and 20152016

  

F–65

 

Consolidated Statements of Changes in Deficit for the years ended December 31, 2018, 2017 2016 and 20120165

  

F–76

 

Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 2016 and 20152016

  

F–87

 

Notes to Consolidated Financial Statements of the Company

  

F–98

 

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

 

 

Item 9A.

Controls and Procedures

Evaluation of Disclosure Control and Procedures. The Company, under the direction of the Chief Executive Officer and the Chief Financial Officer, has established disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Our management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our “internal control over financial reporting” will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Notwithstanding the foregoing, our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives.


As of December 31, 2017,2018, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended. Based upon their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that as of December 31, 2017,2018, the Company’s disclosure controls and procedures are effective at the reasonable assurance level.

Management’s Report on Internal Control Overover Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

64


Our internal control over financial reporting includes those policies and procedures that:

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of our management and directors; and

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2017.2018. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in its Internal Control - Integrated Framework (2013).

Based on this assessment, management determined that the Company maintained effective internal control over financial reporting as of December 31, 2017.2018. The effectiveness of the Company’s internal control over financial reporting has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report, which appears under Item 8.

Changes in Internal Control over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

 

 


Item 9B.

Other Information

None.Delisting of Existing Common Stock

We delisted our Existing Common Stock from the OTCQX on April 10, 2019 and intend to terminate the registration under Section 12(g) of the Exchange Act of the Existing Common Stock promptly following the filing of this Report. Upon consummation of the 2019 Recapitalization on April 10, 2019, the Existing Common Stock, the Class C Common Stock and the Class D Common Stock were cancelled. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein.

2019 Recapitalization

On April 10, 2019, Affinion Holdings completed the 2019 Recapitalization. To the extent that the issuance of New Common Stock to any investor or group of investors (whether as a result of participation in the 2019 Exchange Offer, the Pre-Emptive Rights Offer or pursuant to the Investor Purchase Agreement) would require the consent of, or notice to, any governmental authority (including the U.K. Financial Conduct Authority), and such consent or notice has not been obtained or delivered prior to the settlement of the 2019 Exchange Offer, New Penny Warrants were issued in lieu of shares of New Common Stock. Pursuant to the 2019 Exchange Offer, approximately $670.8 million of the 2017 Notes were exchanged for 725,678 shares of New Common Stock and 10,522,940 New Penny Warrants. Upon closing of the 2019 Exchange Offer, there remained outstanding approximately $10.7 million aggregate principal amount of the 2017 Notes. Previously, on March 20, 2019, Affinion entered into the Supplemental Indenture between Affinion and the 2017 Notes Trustee, to the 2017 Notes Indenture. The Supplemental Indenture, which became operative on April 10, 2019, amended the 2017 Notes Indenture by (a) eliminating substantially all of the restrictive covenants, (b) making amendments to certain existing terms and (c) eliminating certain events of default and related provisions contained in the 2017 Notes Indenture.

As part of the 2019 Recapitalization, Affinion Holdings and Affinion jointly conducted the 2019 Rights Offering. The 2019 Rights Offering was for an aggregate principal amount of $300.0 million of New Notes. In connection with the 2019 Rights Offering, the Financing Parties entered into the Investor Purchase Agreement with Affinion Holdings and Affinion, whereby the Financing Parties (or affiliates of the Financing Parties) agreed to purchase from Affinion an aggregate principal amount of New Notes that were unpurchased in the 2019 Rights Offering. On the closing of the 2019 Exchange Offer, the Company paid the Financing Parties, in accordance with the terms of the Investor Purchase Agreement, a financing premium of (i) $57.0 million in aggregate principal amount of New Notes and (ii) New Common Stock equal to 12.5% of the outstanding New Common Stock, after giving effect to the 2019 Exchange Offer, the Merger, the 2019 Pre-Emptive Rights Offer and the payment of such financing premium (but before giving effect to any dilution from the New MIP and the New Investor Warrants). Pursuant to the 2019 Rights Offering and the Investor Purchase Agreement, Affinion received gross cash proceeds of $300.0 million in exchange for $300.0 million aggregate principal amount of New Notes.

In connection with the consummation of the 2019 Recapitalization, on April 10, 2019, we entered into certain amendments to the Existing Credit Agreement to (i) obtain an extension of the maturity of the Revolving Facility Commitments (as defined in the Existing Credit Agreement) and Term Loans (as defined in the Existing Credit Agreement) existing immediately prior to the consummation of the 2019 Recapitalization and (ii) modify certain other provisions in the Existing Credit Agreement.

In connection with the 2019 Exchange Offer, on February 28, 2019, the holders of 66-2/3% of the 2017 Warrants to purchase Existing Common Stock, issued pursuant to the 2017 Warrant Agreement, consented to an amendment to the 2017 Warrant Agreement as a result of which the 2017 Warrants, if unexercised, were mandatorily cashlessly exercised immediately following the consummation of the 2019 Exchange Offer but immediately prior to the consummation of the Merger. Certain Consenting Stakeholders exercised their warrants using full physical settlement, subject to, and effective immediately following, the consummation of the 2019 Exchange Offer but immediately prior to the consummation of the Merger. In addition, Metro SPV exercised for cash its Limited Warrant effective immediately following the consummation of the 2019 Exchange Offer but immediately prior to the consummation of the Merger.

Immediately following the consummation of the 2019 Exchange Offer and the exercises of the 2017 Warrants and the Limited Warrant, the Merger was consummated. The Merger was approved by the board of directors and stockholders of each of Affinion Holdings and Merger Sub. As a result of the Merger, (i) each holder of Class C/D Common Stock received for each share of Class C/D Common Stock cash equal to $0.01 per share of Class C/D Common Stock held thereby, (ii) each holder of Existing Common Stock, including as a result of the exercise of 2017 Warrants and the Limited Warrant as described above, received for each share of Existing Common Stock 0.089809 New Investor Warrants and (iii) each holder of Class M Common Stock received for each share of Class M Common Stock one share of New Common Stock of the surviving entity. In connection with the issuance of the Class M Common Stock, the Company and its stockholders approved the Charter Amendment to create a new class of common stock, designated as “Class M Common Stock,” having par value $0.01 per share and the By-laws Amendment to make the By-laws consistent with the provisions of the Charter Amendment.


Pursuant to the New Investor Warrant Agreement, each New Investor Warrant is exercisable for one share of New Common Stock at any time, subject to required regulatory approval and filings applicable to the holder of a New Investor Warrant. In order to exercise its New Investor Warrant, a holder of New Investor Warrants will need to submit an exercise notice to Affinion Holdings, together with the exercise price equal of $67.12 per share. The New Investor Warrants will be immediately exercisable upon issuance at the option of the holders thereof, and will be mandatorily redeemable by Affinion Holdings on the fifth year anniversary of the initial issuance thereof, for $0.01 per share. New Investor Warrants will not be exercisable if the recipient of the New Common Stock to be issued upon exercise has failed to obtain any required consents or waivers from, or failed to file any required notices with, any applicable governmental agency, including the U.K. Financial Conduct Authority. The New Investor Warrants will not be entitled to participate in dividends on New Common Stock but instead will benefit from customary anti-dilution protections that result in an adjustment of the conversion price when and if dividends, distributions or stock buy-backs are effected. In addition to the anti-dilution adjustments to exercise price in the event of dividends and distributions declared and paid on New Common Stock, the New Investor Warrant has limited and customary anti-dilution adjustments for stock dividends, splits, reverse-splits, reclassifications, reorganizations and similar transformative transactions that alter, amend or modify the New Common Stock.

Upon exercise of New Investor Warrants, such holders will be required to execute joinders to the New Stockholders Agreement.

The consummation of the 2019 Recapitalization resulted in an “ownership change” for the Company pursuant to Section 382 of the Internal Revenue Code.  This substantially limits our ability to use our pre-change net operating loss carryforwards (including those attributable to the 2005 Acquisition) and certain other pre-change tax attributes.

The Company is evaluating the accounting for the 2019 Recapitalization, including the treatment of debt issuance costs, for which there will be significant charges that impact future periods.

Affinion Holdings issued the Class M Common Stock, New Common Stock, New Investor Warrants and New Penny Warrants in reliance on the exemption provided by Section 4(a)(2) of the Securities Act. The Class M Common Stock, New Common Stock, New Investor Warrants and New Penny Warrants were offered and issued, only (a) in the United States, to holders of 2017 Notes who are (i)(x) “qualified institutional buyers” (as defined in Rule 144A under the Securities Act) or (y) institutional “accredited investors” within the meaning of Rule 501(a)(1), (2), (3), (7) or (8) of Regulation D under the Securities Act and (ii) “institutional accounts” within the meaning of FINRA Rule 4512(c) and (b) outside the United States, to holders of 2017 Notes who are not “U.S. persons” (as defined in Rule 902 under the Securities Act) in reliance on Regulation S of the Securities Act. The Class M Common Stock, New Common Stock, New Investor Warrants and New Penny Warrants were offered only to eligible holders who certified to Affinion and Affinion Holdings that they were eligible to participate in the 2019 Exchange Offer and investors party to the Investor Purchase Agreement who represented to Affinion and Affinion Holdings that they were “qualified institutional buyers,” institutional “accredited investors,” and “institutional accounts” or were not U.S. persons.

 

The Amended Credit Agreement

In connection with the consummation of the 2019 Recapitalization on the Closing Date, Affinion entered into certain amendments to the Existing Credit Agreement to (i) obtain an extension of the maturity of the Revolving Facility Commitments (as defined in the Existing Credit Agreement) and Term Loans (as defined in the Existing Credit Agreement) existing immediately prior to the consummation of the 2019 Recapitalization and (ii) modify certain other provisions in the Existing Credit Agreement. The Revolving Facility Lenders (as defined in the Existing Credit Agreement) and the Consenting Lenders agreed to extend the maturity of all Revolving Facility Loans (as defined in the Existing Credit Agreement) and such Consenting Lender’s outstanding 2019 Term Loans, as applicable, and consent to the proposed modifications with respect thereto in accordance with the terms and subject to the conditions set forth in the Fifth Amendment; upon the consummation of the 2019 Recapitalization, Term Loans held by Term Lenders (as defined in the Existing Credit Agreement) that did not agree to extend their Term Loans into 2019 Term Loans were deemed Non-Extended Term Loans, and the Revolving Facility Commitments were reduced to $85.0 million.

The material terms of the Amended Credit Agreement are the following:  

The Amended Credit Agreement provides for quarterly amortization payments of the 2019 Term Loans totaling (i) for the first 3 years following the Fifth Amendment Effective Date, 0% per annum, (ii) for the fourth year following the Fifth Amendment Effective Date, 1.0% per annum and (iii) for each year thereafter 2.5% per annum, in each case, payable quarterly, with the balance payable upon the final maturity date. The Non-Extended Term Loans continue to be subject to an amortization schedule consistent with that set forth in the Existing Credit Agreement.  


In addition, the Amended Credit Agreement requires Affinion to prepay outstanding term loans with:

100% of the net cash proceeds of asset sales and dispositions in excess of an amount per transaction and in the aggregate per fiscal year, subject, to the ability to reinvest a portion of such net cash proceeds;

100% of the net cash proceeds from any insurance or condemnation event, subject to the ability to reinvest a portion of such net cash proceeds;

100% of the net cash proceeds from extraordinary and non-recurring cash receipts in excess of an amount per receipt;

50% of Affinion’s excess cash flow beginning with the fiscal year ending December 31, 2019; and

100% of the net cash proceeds received from issuances of debt, subject to certain exclusions including certain debt permitted to be incurred under the Amended Credit Agreement.

The terms of the Amended Credit Agreement allow Affinion to permanently reduce the revolving loan commitments at any time without premium or penalty, subject to the payment of customary LIBOR breakage costs, if any, and provided that the commitments may not be reduced below the aggregate outstanding amount of revolving loans and letters of credit. In addition, Affinion will be able to terminate the Amended Credit Agreement upon prior written notice, and, in some cases, be able to revoke such notice. Upon termination, Affinion will be required to repay all obligations outstanding under the Amended Credit Agreement and to satisfy all outstanding letter of credit obligations. Voluntary prepayments of 2019 Term Loans will be subject to (i) a make-whole premium for prepayments on or prior to the second anniversary of the Closing Date, and (ii) a prepayment premium of 103% of the principal amount prepaid after the second anniversary but on or prior to the third anniversary of the Closing Date. Voluntary prepayments of the Non-Extended Term Loans will continue to be subject to the premiums set forth in the Existing Credit Agreement.

The interest rates are based on, at Affinion’s option, with respect to (A) 2019 Term Loans, (x) the higher of (i) adjusted LIBOR and (ii) 1.00%, in each case plus 5.75% (of which, from the Closing Date through the third anniversary thereof, 1.75% may be paid in kind, thereafter through the fourth anniversary thereof, 1.25% may be paid in kind, and thereafter, 0.75% may be paid in kind), or (y) the highest of (i) the prime rate, (ii) the Federal Funds Effective Rate plus 0.5% and (iii) the ABR, in each case plus 4.75% (of which, from the Closing Date through the third anniversary thereof, 1.75% may be paid in kind, thereafter through the fourth anniversary thereof, 1.25% may be paid in kind, and thereafter, 0.75% may be paid in kind), and (B) revolving loans under the Amended Credit Agreement (x) the higher of (i) adjusted LIBOR and (ii) 1.00%, in each case plus 4.00%, or (y) the highest of (i) the prime rate, (ii) the Federal Funds Effective Rate plus 0.5% and (iii) 2.00%, in each case plus 3.00%.  The interest rates for the Non-Extended Term Loans will continue to be the same as those set forth in the Existing Credit Agreement.

Additionally, if any amount payable under the Amended Credit Agreement is not paid when due, (i) all overdue amounts owing under the Amended Credit Agreement will bear interest at a rate per annum equal to the rate otherwise applicable thereto plus an additional 2.0% or at the ABR plus the applicable margin plus an additional 2.0% if no rate is otherwise applicable thereto and (ii) all other principal amounts outstanding under the Amended Credit Agreement will bear interest at a rate per annum equal to the rate otherwise applicable thereto plus an additional 2.0%.

Affinion has the option of requesting that loans be made as LIBOR loans, converting any part of outstanding ABR loans (other than swingline loans) to LIBOR loans and converting any outstanding LIBOR loan to an ABR loan, subject to the payment of LIBOR breakage costs. With respect to LIBOR loans, interest will be payable in arrears at the end of each applicable interest period, but in any event at least every three (3) months. With respect to ABR loans, interest will be payable on the last business day of each fiscal quarter. In each case, calculations of interest are based on a 360-day year (or 365 or 366 days, as the case may be, in the case of loans based on the administrative agent’s prime ABR rate, and loans in any jurisdiction where the relevant interbank market practice is to use a 365 or 366 day year) and actual days elapsed.

Affinion’s obligations under the Amended Credit Agreement continue to be guaranteed by Affinion Holdings and by each of Affinion’s existing and subsequently acquired or organized domestic subsidiaries, subject to certain exceptions, and certain existing and subsequently acquired foreign subsidiaries, subject to certain exceptions.

The Amended Credit Agreement continues to be secured to the extent legally permissible by substantially all the assets of (i) Affinion Holdings, which continue to consist of a perfected first-priority pledge of all of Affinion’s capital stock and (ii) Affinion and the subsidiary guarantors, including but not limited to: (a) a first-priority pledge of substantially all capital stock held by Affinion or any subsidiary guarantor (which pledge, with respect to stock of certain foreign subsidiaries, may be limited to 100% of the non-voting stock (if any) of such foreign subsidiaries and 65% of the voting stock of such foreign subsidiaries) and (b) perfected first-priority security interests in substantially all tangible and intangible assets of Affinion and each subsidiary guarantor, subject to certain exceptions.


The Amended Credit Agreement contains financial, affirmative and negative covenants that we believe are usual and customary for a senior secured credit agreement. The negative covenants in the Amended Credit Agreement include, among other things, limitations (all of which are subject to certain exceptions) on Affinion’s and its restricted subsidiaries’ (and in certain cases, Affinion Holdings’) ability to:

declare dividends and make other distributions;

redeem or repurchase Affinion’s or such restricted subsidiary’s capital stock;

prepay, redeem or repurchase certain of Affinion’s or such restricted subsidiary’s junior indebtedness;

make loans or investments (including acquisitions);

incur additional indebtedness;

grant liens;

enter into sale-leaseback transactions;

modify the terms of subordinated debt (and certain senior unsecured debt);

enter into agreements that would restrict the ability of Affinion’s subsidiaries to pay dividends;

change Affinion’s or such restricted subsidiary’s business or the business of its subsidiaries;

merge or enter into acquisitions;

sell Affinion’s or such restricted subsidiary’s assets; and

enter into transactions with Affinion’s affiliates.

In addition, the Amended Credit Agreement requires Affinion to comply with a maximum Senior Secured Leverage Ratio (as defined in the Amended Credit Agreement) beginning with the fiscal quarter ending on September 30, 2020.

The events of default under the Amended Credit Agreement include, among others, nonpayment, material misrepresentations, breach of covenants, insolvency, bankruptcy, certain judgments, change of control (as defined in the Amended Credit Agreement) and cross-events of defaults and acceleration on material indebtedness. Upon the occurrence of an event of default and the acceleration of the outstanding term loans under the Amended Credit Agreement (including, without limitation, by way of automatic acceleration), the applicable prepayment premium that would have been due if the term loans were optionally prepaid at such time shall also become due and payable.

The New Notes Indenture

On April 10, 2019, Affinion issued $357.0 million aggregate principal amount of New Notes under the New Notes Indenture by and among Affinion, the guarantors party thereto and GLAS Trust Company LLC, as trustee.

The New Notes are unsecured senior obligations of Affinion, as issuer, and the Guarantors; provided that the obligations of any Guarantor that is organized in any jurisdiction other than the United States or the United Kingdom with respect to its guarantee is subordinated in right of payment to the prior payment in full in cash of all obligations under the Amended Credit Agreement (as amended, restated, amended and restated, supplemented, refinanced, replaced or otherwise modified). The New Notes will mature on October 10, 2024, at their principal amount, plus accrued and unpaid interest to, but not including, the maturity date.

Interest on the New Notes accrues at a rate per annum of 18.00%. Interest on the New Notes will be payable semi-annually in arrears on April 10 and October 10, commencing on October 10, 2019. Affinion will make each interest payment to the holders of record of the New Notes on the March 26 or September 25 record date immediately preceding the related interest payment date. The New Notes will accrue interest from the most recent date to which interest has been paid or, if no interest has been paid, from and including October 10, 2024, and will be computed on the basis of a 360-day year comprised of twelve 30-day months. Interest will be payable on the New Notes by increasing the principal amount of each holder’s New Notes in the register by the PIK Payment. Following an increase in the principal amount of New Notes as a result of a PIK Payment, such New Notes will bear interest on such increased principal amount from and after the interest payment date in respect of which such PIK Payment was made.

Affinion may redeem the New Notes, at its option, in whole at any time or in part from time to time, upon not less than 10 nor more than 60 days’ prior notice sent electronically or mailed by first-class mail to each holder’s registered address, at a redemption price equal to 100% of the principal amount of the New Notes, plus accrued and unpaid interest, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date).


Subject to the terms of the Amended Credit Agreement, at any time, upon a Change of Control (as defined in the New Indenture), holders have the right to require Affinion to make an offer to purchase the holders’ New Notes, in each case at a purchase price equal to 100% of the principal amount of the New Notes, plus accrued and unpaid interest, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date).

The New Indenture contains certain covenants that limit Affinion’s ability and the ability of its restricted subsidiaries to, among other things, (i) incur or guarantee additional indebtedness, or issue disqualified stock or preferred stock; (ii) pay dividends or make distributions; (iii) repurchase or redeem capital stock of Affinion or any parent of Affinion or subordinated indebtedness of Affinion or any restricted subsidiary of Affinion; (iv) make investments or acquisitions; (v) incur restrictions on the ability of certain of Affinion’s subsidiaries to pay dividends or to make other payments to Affinion; (vi) enter into transactions with affiliates; (vii) create liens; (viii) merge or consolidate with other companies or transfer all or substantially all of Affinion’s assets; and (ix) prepay, redeem or repurchase debt that is junior in right of payment to the New Notes.  In addition, the covenants restrict Affinion Holdings’ ability to engage in certain businesses or business activities. Affinion is also required to deliver financial statements of Affinion and its restricted subsidiaries.

The New Indenture also provides that if the Consolidated Net Leverage Ratio of Affinion on the maturity date of the New Notes is greater than or equal to 8.50 to 1.00, then, in lieu of Affinion making any required principal payment on the New Notes on such maturity date, the holders of a majority in aggregate principal amount of the New Notes outstanding may, with the consent of the Company elect to convert the then outstanding principal amount of the New Notes into New Common Stock, equal to a percentage of the fully diluted equity of the Company (calculated prior to dilution from the issuance of any New Common Stock, or securities convertible into New Common Stock, in each case issued under the New MIP), calculated by multiplying (A) 99.9999 by (B) (1) the aggregate outstanding principal amount of New Notes and any additional New Notes issued under the indenture (calculated after giving effect to any PIK Payments) as of such date divided by (2) the aggregate principal amount of New Notes and any additional New Notes issued under the indenture (including 18% PIK interest paid semi-annually on such New Notes and additional New Notes from the date of issuance thereof to the maturity date).

As of December 31, 2018, after giving effect to the 2019 Recapitalization, the New Notes would have ranked effectively junior to approximately $719.1 million of Affinion’s secured indebtedness, all of which would have consisted of borrowings under the Amended Credit Agreement.

New Warrant Agreement; New Penny Warrants

In connection with the 2019 Exchange Offer and the Investor Purchase Agreement, on April 10, 2019, Affinion Holdings entered into the New Warrant Agreement, setting forth the terms of the New Penny Warrants to purchase shares of New Common Stock. Pursuant to the terms of the Warrant Agreement, the New Penny Warrants are immediately exercisable upon issuance and will have no stated expiration date. Each New Penny Warrant is exercisable for one share of New Common Stock at a price equal to $0.000001.

The New Penny Warrants contain customary provisions for the adjustment of the number of shares of New Common Stock issuable upon exercise in the event of the occurrence of any organic dilutive (or anti-dilutive) events, including, but not limited to, splits, combinations, stock dividends and similar transactions, as well as in the event of dividends or distributions in respect of New Common Stock to the extent that holders of New Penny Warrants are not permitted to participate on an as-exercised basis.

The New Penny Warrants will be immediately exercisable upon issuance and will have no stated expiration date. All of the New Penny Warrants will be mandatorily exercised no later than two business days after Elliott having received all regulatory approvals of, and submitted all required notices to, any governmental entity whose consent from, or notice to, is required for Elliott’s exercise of its New Penny Warrants. New Penny Warrants will not be exercisable if the recipient of the New Common Stock to be issued upon exercise has failed to obtain any required consents or waivers from, or failed to file any required notices with, any applicable governmental agency, including the U.K. Financial Conduct Authority.

Holders of exercisable New Penny Warrants will be entitled to participate in dividends on an as-exercised basis. Holders of New Penny Warrants will not be entitled to any other rights of holders of New Common Stock until, and to the extent, they have validly exercised their New Penny Warrants. Upon exercise, such holders will be required to execute signature pages to the New Stockholders Agreement.

Neither the New Penny Warrants nor the New Common Stock issuable upon the exercise thereof were registered under the Securities Act or any state or foreign securities laws, but were instead issued in reliance upon exemptions from the registration requirements of the Securities Act. As a result, neither the New Penny Warrants nor the shares of New Common Stock issuable upon the exercise thereof may be offered or sold within the United States, or to, or for the account or benefit of, any United States person absent registration under, or an applicable exemption from, the registration requirements of the Securities Act and applicable state securities laws.


New Stockholders Agreement

On April 10, 2019, Affinion Holdings and certain investors, including Elliott, Metro SPV and Mudrick, entered into the New Stockholders Agreement to replace the Shareholders Agreement that was terminated in connection with the Merger. In addition, as a condition to the delivery of New Common Stock, each recipient of New Common Stock executed and delivered a joinder to the New Stockholders Agreement, in form and substance reasonably acceptable to Affinion Holdings.

The New Stockholders Agreement contained the following terms:

Negative Covenants

Pursuant to the New Stockholders Agreement, the Company may not, and may not cause any of its material subsidiaries to, voluntarily liquidate, dissolve or file a petition for bankruptcy without the consent of either Metro SPV or Mudrick (in each case subject to such stockholders maintaining a requisite threshold of ownership). Furthermore, the Company may not enter into certain related party transactions involving more than $50,000 with any holder of 5% or more of the New Common Stock (or any affiliate thereof) without the approval of a majority of the Company’s disinterested directors, subject to certain limited exceptions.

Right of First Offer

Stockholder Group Members (as defined below) have a right of first offer to purchase any New Common Stock or derivative securities that any other Stockholder Group Member proposes to transfer on and subject to the terms set forth in the New Stockholders Agreement. The right of first offer will not apply (w) to affiliate transfers, (x) to tag along sales, (y) to drag-along sales or (z) in connection with an IPO.

Tag-Along Rights

If Elliott or any of its affiliates proposes to transfer for value any shares of New Common Stock or warrants, then each Stockholder Group Member may elect to sell its pro rata portion of New Common Stock or warrants to the transferee at the same price and on substantially the same terms and conditions as agreed to by the transferee and investor initiating such transaction. These tag-along rights do not apply to transfers (w) of less than 20% of the outstanding New Company Stock held by Elliot and its affiliates, (x) to affiliates, (y) as part of an IPO or (z) as part of a drag-along sale.

Drag-Along Rights

Prior to and including the occurrence of an IPO, if Elliott, either acting alone or together with other Dragging Stockholders (as defined below), proposes a transfer of all of the outstanding shares of New Common Stock held by such Dragging Stockholder or a sale of all of the assets of the Company and its subsidiaries on a consolidated basis, then the Dragging Stockholder may require each other stockholder to sell its New Common Stock or derivative securities for its pro rata share (based on its equity security ownership) of its applicable per share drag price as specified in the New Stockholders Agreement.  

Preemptive Rights

Prior to an IPO, the New Stockholders Agreement will provide that upon a proposed issuance of equity securities of Affinion Holdings by Affinion Holdings or its subsidiaries, Affinion Holdings shall offer to each holder of 7% or more of the outstanding New Common Stock the right to purchase its pro rata share, based on ownership of New Common Stock, of such securities on the terms and conditions of the proposed issuance. The preemptive rights are subject to customary limited carve-outs.


Amendments

The New Stockholders Agreement requires that the Company’s charter documents cannot be amended in any manner that is disproportionately and materially adverse to the rights or obligations of any stockholder relative to the rights of another stockholder, without the prior written consent of such stockholder. Additionally, the New Stockholders Agreement requires that any amendments to the New Stockholders Agreement must be approved by the holders of a majority of the New Common Stock, provided that any amendments that materially and disproportionately adversely affect the rights or obligations of a stockholder relative to the rights of another stockholder must be approved by such adversely affected stockholder (other than in respect of amendments that correct clerical errors or that reflect the grant of rights associated with new equity interests otherwise issued in compliance with the New Stockholders Agreement and the charter documents that do not discriminate among the then-existing stockholders). Finally, the New Stockholders Agreement will provide that any amendment or other modification to the section of the New Stockholders Agreement entitled “Information Rights of Stockholders; Records Required by the DGCL; Right of Inspection,” the article of the New Stockholders Agreement entitled “Transfers”,  or the board rights of any specified stockholder contained in the section of the New Stockholders Agreement entitled “Management and Control of Business” (other than to increase the size of the board and to grant rights in respect of newly created board positions in certain circumstances) shall require the written consent of each stockholder holding more than five percent (5%) of the New Common Stock on a fully diluted basis (subject to certain limited exceptions in which the approval of a majority of the outstanding New Common Stock is required).

Financial Reports; Information Rights

The New Stockholders Agreement obligates Affinion to deliver annual audited and quarterly unaudited financial statements to each stockholder (other than a Competitor, as that term is defined in the New Stockholders Agreement), as well as give access (no more than once per fiscal quarter) to senior officers of the Company to discuss the status of the Company to each Stockholder Group Member.  

Representations and Warranties

Stockholders party to the New Stockholders Agreement, including as a result of executing a signature page thereto, will be required to make customary representations and warranties to Affinion Holdings regarding (i) organization, (ii) authority and (iii) absence of violations of applicable law or agreements to which such stockholders are subject.

Term; Termination

The New Stockholders Agreement shall terminate upon the earliest of: (i) termination by the written agreement of the parties, (ii) termination by the unanimous written consent of all stockholders, (iii) the dissolution, liquidation or winding up of Affinion Holdings, (iv) the occurrence of an IPO or (v) the consummation of an approved sale pursuant to the drag-along regime in which all Stockholder Group Members participate as either dragging stockholders or drag-along sellers.

Director Elections

Subject to receiving regulatory approval and the satisfaction of certain ownership thresholds, the New Stockholders Agreement contains the right of Elliott to nominate three directors, the right of Metro SPV to nominate one director, the right of Mudrick to nominate one director, a sixth director to be appointed by mutual agreement of Elliott, Metro SPV and Mudrick, and that the Chief Executive Officer shall serve as the seventh director.

New Registration Rights Agreement

On April 10, 2019, the Company and certain investors holding at least 7% of the New Common Stock on a fully diluted basis, including the Consenting Stakeholders, entered into the New Registration Rights Agreement, pursuant to which Affinion Holdings has granted the holders the right, under certain circumstances and subject to certain restrictions, to require Affinion Holdings to register under the Securities Act the shares of New Common Stock that are held or acquired by them, replacing the A&R Registration Rights Agreement that was terminated in connection with the Merger.  The New Registration Rights Agreement is substantively similar to the A&R Registration Rights Agreement, except that there shall be no registration rights prior to an IPO.


PARTPART III

 

Item 10.

Directors, Executive Officers and Corporate Governance

Set forth below is certain information concerning the individuals that are currently serving as our executive officers and/or members of ourthe Board of Directors. The ages of each officer and/or director set forth below is as of December 31, 2017.2018. Messrs. Browne and Palter are the nominees of Metro SPV LLC, a subsidiary of investment vehicles affiliated with ICG Strategic SecondariesEquity Advisors LLC, pursuant to the Nominating Agreements (as defined below) with Affinion Holdings. Messrs. Camporin and Iaccarino are the nominees of affiliates of Elliott Management Corporation, pursuant to the Nominating Agreements with Affinion Holdings. Mr. Siegel, in his capacity as Chief Executive Officer, was nominated to serve as a director pursuant to the Shareholders Agreement.

 

Name

 

Age

 

Position

Gilbert S. Palter

 

5253

 

Chairman of the Board of Directors

Todd H. Siegel

 

4748

 

Chief Executive Officer and Director

Gregory S. Miller

 

4748

 

Executive Vice President, Chief Operating Officer and Chief Financial Officer

Michele Conforti

 

5051

 

President and Managing Director, Global Customer Engagement

James C. Daly, Jr.

58

Executive Vice President and Chief Human Resources Officer

Robert J. Dudacek

49

President, Insurance

Brian J. Fisher

 

4748

 

Executive Vice President and General Counsel

Scott Lazear

 

5253

 

Executive Vice President and Chief Business DevelopmentCommercial Officer,

Lori A.Tansley

47

Senior Vice President Loyalty and Chief Accounting OfficerEngagement Americas

Christophe Browne

 

3940

 

Director

Austin Camporin

 

3536

 

Director

Rick P. Frier

 

5657

 

Director

Michael Iaccarino

 

5354

 

Director

Mark R. Vondrasek

 

4950

 

Director

 

Gilbert S. Palter has been the Chairman and a member of the board of directors of the CompanyBoard since July 20, 2017. Mr. Palter also serveshas served as chairperson of the human resources committeeHuman Resources Committee of the boardBoard since July 20, 2017 and as the chairperson of directors. Hethe Nominating Committee and Corporate Governance Committee of the Board since April 25, 2018. Mr. Palter is the Co-Founder, Managing Partner and Chief Investment Officer of EdgeStone, which he joined in May 1999. Prior to co-founding EdgeStone, heMr. Palter was the Founder, Chief Executive Officer and Managing Director of Eladdan Capital Partners, a Toronto-based private equity fund targeting middle-market Canadian and U.S. companies from 1997 to 1999. HeMr. Palter also founded Eladdan Enterprises in May 1995, a boutique investment bank specializing in providing buy side mergers and acquisitions advice to Canadian and U.S. companies, particularly on cross-border acquisitions and investments, where he worked from 1995 to 1996. Mr. Palter has previously worked at Smith Barney (1994 to 1995), Clairvest Group Inc. (1993 to 1994), McKinsey & Company (1990 to 1993) and Morgan Stanley (1988 to 1989). Mr. Palter currently serves as Chairman of Specialty Commerce Corp. and is also a member of the board of directors of Atlantic Power Corporation (NYSE/TSX), RPX Corporation (Nasdaq) and Tunnel Hill LP. HePorter Airlines Holdings Inc. Mr. Palter is a former Chairman of Aurigen Capital Limited, Stephenson’s Holdings Inc., BreconRidge Corporation, Hair Club Group, Continental Alloys & Services, BFI Canada, and Farley Windows, and was previously a director of Alliance Films, Center for Diagnostic Imaging, Lavalife, Mitel Networks, RPX Corporation, Trimaster Manufacturing, Tunnel Hill LP and Xantrex Technology. GilMr. Palter is actively involved in a number of philanthropic organizations. He was a 2003 recipient of “Canada’s Top 40 Under 40” award, a recipient of the Ernst & Young Entrepreneur Of The Year® Award 2006, and is a member of the Young Presidents’ Organization (YPO Gold). Mr. Palter brings to the board significant experience in finance and management in both domestic and international contexts.contexts to the Board.

Todd H. Siegel was appointed Chief Executive Officer and a director of the Company as of September 20, 2012. Mr. Siegel was formerly the Chief Financial Officer of Affinion from November 2008 to September 2012 and served as an Executive Vice President since October 17, 2005. Mr. Siegel also served as our General Counsel from October 17, 2005 to February 16, 2009. Mr. Siegel joined us in November 1999 as a member of the Legal Department of the Membership Division of Cendant and most recently served as General Counsel of Trilegiant starting in July 2003 and Cendant Marketing Group starting in January 2004. From 1997 to 1999, Mr. Siegel was employed as a corporate associate at Skadden, Arps, Slate, Meagher and Flom, LLP. From 1992 until 1994, he was employed as a certified public accountant with Ernst & Young. Mr. Siegel serves on the board of directors of Presidio, Inc. and Dakota Holdings, Inc.


Gregory S. Miller was appointed Chief Operating Officer as of November 14, 2018. Previously, Mr. Miller was appointed Executive Vice President and Chief Financial Officer of the Company as of January 20, 2014. From July 2011 until January 17, 2014, Mr. Miller served as Senior Vice President, Financial Planning and Divisional Operations, for The Madison Square Garden Company with responsibility for all financial matters of its operating divisions as well as its corporate strategic and financial planning divisions. From May 2007 until June 2011, Mr. Miller served as the Senior Vice President and Chief Financial Officer for the North American Division of Affinion with responsibility for all financial matters for North American Operating Business Units. Mr. Miller served as Senior Vice President of Finance of Affinion from June 2005 until May 2007, the Vice President of Financial Planning and Analysis of Trilegiant from June 2003 until June 2005, the Director of Financial Planning and Analysis of Trilegiant from October 2000 until June 2003, and the Senior Manager of Accounting of Cendant Membership Services from December 1999 until October 2000. Prior to his tenure at Affinion, he held various positions at Citizens Communications and The Coca Cola Bottling Company of New York. From 1992 until 1994, Mr. Miller was employed with Coopers & Lybrand.

Michele Conforti was appointed President and Managing Director, Global Customer Engagement as of January 1, 2016. Prior to that, he served as President and Managing Director of Affinion International since February 2014 and Executive Vice President, Managing Director and Chief Financial Officer of Affinion International beginning in 2010, having been promoted from Senior Vice President and Chief Financial Officer, a role he began in 2007. Prior to joining Affinion International in 2007, he spent ten years with American Express from 1998 to 2000 and then again from 2001 to 2007 holding various key positions including Chief Financial Officer of Establishment Services International, a Business Unit/Division of American Express. Prior to his tenure at American Express, Mr. Conforti also held positions with Enel as Vice President/Head of Corporate Financial Analysis - Investor Relations from 2000 to 2001, with DHL International as Area Controller from 1995 to 1998, and at Ansaldo Trasporti – Gruppo Finmeccanica as Senior Financial Analyst from 1993 to 1995.

James C. Daly, Jr. was appointed Executive Vice President and Chief Human Resources Officer of the Company as of December 1, 2012. Mr. Daly was formerly the Senior Vice President and Chief Human Resources Officer of Affinion from February 2012 to December 2012. Prior to his tenure at the Company, Mr. Daly was employed as Vice President, Head of Human Resources at Standard & Poor’s from 2007 until 2012. From 2000 to 2006, Mr. Daly served as Principal in the investment firm, Caydal, LLC. From 1995 to 2000, Mr. Daly served as Senior Vice President, Human Resources for News America Marketing, a News Corporation company. Prior to 1995, Mr. Daly held various human resources roles with Kraft Foods, American Express and General Foods Corporation.

Robert J. Dudacek was appointed President, Insurance Services as of October 1, 2013.  Mr. Dudacek joined the Company as General Manager of Insurance in February 2013. Prior to joining Affinion, Mr. Dudacek was Senior Vice President at Wells Fargo Insurance, leading the direct response insurance group from October 2006 to February 2013. From October 2004 to October 2006, Mr. Dudacek was Vice President of Client Management at ReMark Americas, a global insurance marketing company. Prior to that, Mr. Dudacek held various positions in the Financial Services Division of Minnesota Life, A Securian Company from June 1992 to October 2004.

Brian J. Fisher was appointed Executive Vice President and General Counsel on March 1, 2014. Prior to that, he served as General Counsel of the Company’s North American business. Mr. Fisher joined us in November 2002 as a member of the Legal Department. Prior to joining the Company, Mr. Fisher was employed as a corporate associate at Akin, Gump, Strauss, Hauer & Feld, LLP.

Scott Lazear was appointed Chief Commercial Officer as of July, 2018 and Chief Business Development Officer as of June 1, 2017, and prior to that, was President, Connexions Loyalty from June 2010 to June 2017. Mr. Lazear served as Senior Vice President of Sales, Client Management and Strategy for Affinion Benefits Group from July 2006 to June 2010. Mr. Lazear was Senior Vice President of Business Development and Client Solutions for Cendant Marketing Group from April 2003 to July 2006. Prior to that, he was Vice President of Sales and Marketing for Trilegiant Loyalty Solutions from March 1999 to April of 2003. Prior to his tenure at Affinion, he served as Vice President of Business Development for NCCI from October 1993 until March of 1999. 

Lori A. Tansley was appointed Senior Vice President and Chief Accounting Officer as of May 31, 2016.  From 2013 to May 2016, Ms. Tansley was Managing Director and Global Technical Advisor for GE Capital, the financial services segment of international conglomerate General Electric, where she was responsible for the audit risk assessment for the finance function and for driving research and consultation on complex technical accounting issues with the audit and controllership teams, ensuring compliance with regulatory and current accounting standards as well as company policy. Prior to her Managing Director position at GE Capital, from 1998 to 2013, Ms. Tansley held a variety of key accounting and finance positions at General Electric, including Global Controller for General Electric where she led technical advisory for industrial business units.  Ms. Tansley began her career at PricewaterhouseCoopers.  Ms. Tansley is a CPA and a member of the American Institute of Certified Public Accountants and the Institute of Internal Auditors.


Christophe Browne has been a director of the Company and a member of the audit committeeAudit Committee of the board of directorsBoard since July 20, 2017. Mr. Browne is a Managing Director of ICG Strategic Equity Advisors LLC, a specialist asset manager investing in private debt, credit and equity with over $26 billion of assets under management globally. He joined ICG Strategic Equity Advisors LLC in 2014 and is a member of the Investment Committee for the Strategic Secondaries funds. Prior to joining ICG Strategic Equity Advisors LLC, Mr. Browne was a Founding Partner of NewGlobe Capital Partners focused on specialized private equity fund restructuring transactions. He has over 14 years of investment experience in the US, Europe and Emerging Markets. From 2006-2012 he worked as a Principal at Vision Capital Partners and as an Investment Analyst at the IFC, the private investment arm of the World Bank. Mr. Browne currently serves as an Observer to the boards of Cambium Learning Group and ITN Networks, as well as Chairman of the Advisory Committee for EdgeStone Capital Partners. Mr. Browne brings to the Company’s board his extensive experience as a professional in the private equity industry, including considerable expertise in corporate finance and investment management activities.activities to the Board.

Austin Camporin has been a director of the Company and a member of the human resources committeeHuman Resources Committee of the board of directorsBoard since July 20, 2017.2017 and a member of the Nominating and Corporate Governance Committee of the Board since April 25, 2018. Mr. Camporin is an Associate Portfolio Manager at Elliott Management Corporation, a New York-based investment fund with $33 billion in assets under management. He joined Elliott in 2009, focusing primarily upon public equity and credit opportunities. Prior to joining the firm, Mr. Camporin began his career at JPMorgan in 2004, first as a high-yield credit analyst and then in 2007 moving to the distressed debt proprietary trading group. Mr. Camporin is a CFA charterholder and is also co-president and founder of the Good Shepherd of Darien Foundation. MrMr. Camporin brings to the board significant experience in investment and leading financial operations for both public and private companies.companies to the Board.


Rick P. Frier has been a director of the Company and the chairman of the Audit Committee of the board of directorsBoard since November 9, 2015. Most recently, Mr. Frier served as Executive Vice President and Chief Financial Officer of Chiquita Brands International Inc., a leading international marketer and distributor of fresh food products, from 2013 to 2015. Prior to this, he served as Executive Vice President, Chief Financial Officer and Board Director of Catalina Marketing Corp. from 2005 to 2012, where he led all global finance functions and new business development. From 2001 to 2005, he served as Chief Financial Officer, Chief Operating Officer and Board Director of Mattress Discounters Inc. Mr. Frier currently serves on the board of directors of Whitehorse Finance, Inc. and Exal Corporation (Chairman). Mr. Frier brings to the Company’s board his significant experience in strategic planning and leading financial operations for both public and private companies.companies to the Board.

Michael Iaccarino has been a director of the Company and a member of the audit committeeAudit Committee of the board of directorsBoard since July 20, 2017. Mr. Iaccarino is the Chairman and CEO of Infogroup, a leading provider of high-value data and multi-channel marketing solutions delivered in real-time and used by small businesses and enterprise brands. Mr. Iaccarino served as the President and Chief Executive Officer of Mobile Messenger from 2009 to 2011, establishing the company as one of the dominant mobile technology players in North America. Prior to joining Mobile Messenger, he was the Chief Executive Officer of Epsilon from 2001 to 2009, transforming Epsilon into one of the United States’ leading database marketing companies. From 1998 to 2001, MrMr. Iaccarino was CFO of Epsilon. Before Epsilon, Mr. Iaccarino was a Senior Manager at PriceWaterhouseCoopers from 1997 to 1998 and the Corporate Controller at Summit Technology from 1990 to 1997 after having started his career at KPMG’s High Technology practice from 1986 to 1990. Mr. Iaccarino is a former Certified Public Accountant. Mr. Iaccarino brings to the board significant experience in finance, management and technology for both small and large enterprises.enterprises to the Board.

Mark R. Vondrasek has been a director of the Company and a member of the Human Resources Committee of the Board since October 4, 2016 and serves ashas been a member of the human resources committee.Nominating and Corporate Governance Committee of the Board since April 25, 2018. Mr. Vondrasek serves as the Executive Vice President, Global Head of Loyalty & New Business Platforms of Hyatt Hotels as of September 2017. In his role, he is responsible for Hyatt’s integrated experience strategy and its wellness initiatives, including Miraval and Exhale, as well as creating and scaling new business opportunities, products and services. Prior to this, he served as Senior Vice President, Commercial Services of Starwood Resorts Worldwide, Inc. (“Starwood”), from December 2001 until Starwood and Marriott merged in September 2016. Mr. Vondrasek brings to the Company’s’ board his significant experience related to the loyalty business, including the oversight of strategic marketing partnerships.partnerships to the Board.


Board Composition

Our boardThe Board of directorsDirectors currently consists of seven directors, divided into three classes. Each director will hold office until his successor is duly elected and qualified or until the earlier of their death, disability, resignation or removal. Each director serves in such class of directors, and in such capacity and having such title, as set forth opposite his name below:

 

Name

Class/Initial Term Expiration

Title

Gilbert S. Palter

II / 2018 annual meeting

Chairman of the Board of Directors

Todd H. Siegel

III / 2019 annual meeting

Director

Christophe Browne

III / 2019 annual meeting

Director

Austin Camporin

III / 2019 annual meeting

Director

Rick P. Frier

I / 2020 annual meeting

Director

Michael Iaccarino

II / 2018 annual meeting

Director

Mark R. Vondrasek

I / 2020 annual meeting

Director

A majority of the boardBoard of directorsDirectors will constitute a quorum for board meetings. The convening of a special meeting will be subject to advance written notice to all directors.

Committees of our Board of Directors

 

Our boardThe Board of directorsDirectors has an Audit Committee, and a Human Resources Committee and a Nominating and Corporate Governance Committee.

 


Audit Committee

 

The current members of the audit committeeAudit Committee are Messrs. Frier, Browne and Iaccarino. Mr. Frier is the chairman of the audit committee.Audit Committee. The principal duties and responsibilities of our audit committeethe Audit Committee are as follows:

to monitor our financial reporting process and internal control system;

to oversee the integrity of our financial statements;

to appoint and replace our independent registered public accounting firm from time to time, determine their compensation and other terms of engagement, approve audit and non-audit services to be performed by such auditor and oversee their work;

to oversee the performance of our internal audit function; and

to oversee our compliance with legal, ethical and regulatory matters.

The audit committeeAudit Committee has the power to investigate any matter brought to its attention within the scope of its duties. It also has the authority, at its discretion, to retain counsel and advisors to fulfill its responsibilities and duties at our expense.

 

We are not a listed issuer whose securities are listed on a national securities exchange or in an inter-dealer quotation system which has requirements that members of our audit committeeAudit Committee be independent. However, during 2018 and in 2019 (prior to the 2019 Recapitalization) our common stock isExisting Common Stock was listed on the OTCQX, an electronic inter-dealer quotation system which has requirementsa requirement that a majority of the members of our audit committeeAudit Committee be independent. Our board of directorsBoard has determined that each of the members of our audit committeeAudit Committee is independent as defined under the New York Stock Exchange rules, with the exception of Mr. Browne, and each is financially literate and has experience analyzing or evaluating financial statements. Our board of directorsBoard has also determined that each of Messrs. Frier and Iaccarino is an “audit committee financial expert” within the meaning of applicable SEC regulations.

 

Human Resources Committee

The current members of the human resources committeeHuman Resources Committee (which was known as our “Compensation Committee” prior to February 2018) are Messrs. Palter, Camporin and Vondrasek. Mr. Palter is the chairman of the human resources committee.Human Resources Committee. The principal duties and responsibilities of the human resources committeeHuman Resources Committee are as follows:

 

to review and provide oversight over our policies and procedures that impact our human resources, personnel development, assessment and retention,  and organizational culture;

to review, evaluate and make recommendations to the full board of directorsBoard regarding our compensation policies and establish performance-based incentives that support our long-term goals, objectives and interests;


to review and approve the compensation of our Chief Executive Officer, the other executive officers, other officers and employees;

to review and approve the compensation of our chief executive officer, the other executive officers, other officers and employees;

to review and make recommendations to the board of directorsBoard with respect to our incentive compensation plans and equity-based compensation plans;

to set and review the compensation of and reimbursement policies for members of the board of directors;Board;

to provide oversight concerning selection of officers, management succession planning, expense accounts, indemnification and insurance matters, and separation packages; and

to prepare an annual compensation committee report, provide regular reports to the board,Board, and take such other actions as are necessary and consistent with the governing law and our organizational documents.

We are not a listed issuer whose securities are listed on a national securities exchange or in an inter-dealer quotation system which has requirements that members of our human resources committeeHuman Resources Committee be independent. The OTCQX electronic inter-dealer quotation system does not have any requirements with respect to the independence of members of our human resources committee.Human Resources Committee or compensation committees generally. However, our board of directorsBoard has determined that each of the members of our human resources committeeHuman Resources Committee is independent as defined under the New York Stock Exchange rules, with the exception of Mr. Camporin.


Nominating and Corporate Governance Committee

The current members of the Nominating and Corporate Governance Committee are Messrs. Palter, Camporin and Vondrasek. Mr. Palter is the chairman of the Nominating and Corporate Governance Committee. The principal duties and responsibilities of the Nominating and Corporate Governance Committee are as follows:

to assist the Board in identifying individuals qualified to serve as members of the Board;

to oversee director orientation about the Company, including its operations and governance structure, and continuing director education programs;

to oversee the evaluation of the Board and management of the Company to ensure effective and appropriate governance;

to periodically review and make recommendations regarding the composition, size, purpose, structure, operations and charter of each of the Board’s committees, including the creation of additional committees or elimination of existing committees;

to review proposals submitted by Company shareholders for inclusion in the Company’s proxy materials and recommend appropriate actions to the Board; and

to review and discuss with management disclosure of the Company’s corporate governance practices, including information regarding the operations of the Nominating and Corporate Governance Committee and other Board committees, director independence and the director nominating process, and to recommend that this disclosure be included in the Company’s proxy statement or annual report on Form 10-K, as applicable.

We are not a listed issuer whose securities are listed on a national securities exchange or in an inter-dealer quotation system which has requirements that members of our Nominating and Corporate Governance Committee be independent. The OTCQX electronic inter-dealer quotation system does not have any requirements with respect to the independence of members of our Nominating and Corporate Governance Committee. Our Board has determined that each of the members of our Nominating and Corporate Governance Committee is independent as defined under the New York Stock Exchange rules, with the exception of Mr. Camporin.

Code of Ethics

Although as a private company wewhose securities are not obligatedlisted on a national securities exchange or in an inter-dealer quotation system which has requirements that obligates us to adopt a formal code of ethics, the Company has adopted a core policies manual which includes a formal code of ethics and an annual re-certification. We will provide to any person without charge a copy of the portions of our code of ethics that apply to our Chief Executive Officer our Chief Financial Officer and our Chief AccountingFinancial Officer upon written request or telephoning to the following address or telephone number:

 

Affinion Group Holdings, Inc.

6 High Ridge Park

Stamford, CT 06905

(203) 956-1000

 

 


Item 11.

Executive Compensation

The information in this Executive Compensation section reflects the compensation structure and policies of the Company in effect as of December 31, 2017,2018, unless otherwise noted.

Compensation Discussion and Analysis

Overview of Compensation Program

On February 23, 2018, our boardthe Board of directorsDirectors approved a revised charter for the Compensation Committee of our boardthe Board of directorsDirectors under which the Compensation Committee of our boardthe Board of directorsDirectors was renamed the Human Resources Committee of our boardthe Board of directors,Directors, which we refer to herein as the “Committee,” and additional responsibilities were enumerated for the Committee, specifically the responsibility to (i) review and oversee any Company policy, procedure, process or activity that relates to or affects the Company’s culture; (ii) review the Company’s integrated talent management programs and processes, including those related to talent acquisition, development, and assessment for employees generally; and (iii) oversee executive management compensation, performance assessment and succession planning. The Committee is responsible for establishing, implementing and continually monitoring adherence with our compensation philosophy. The Committee also serves as the Human Resources committee of the board of directors of Affinion. The Committee strives to ensure that the total compensation paid to our executive officers is fair, reasonable and competitive. Generally, the types of compensation and benefits provided to our executive officers, including the named executive officers, are similar to those provided to executive officers at comparable companies in similarly situated positions.

Named Executive Officers

For 2017,2018, our named executive officers and their respective titles are as follows:

Todd H. Siegel, Chief Executive Officer and Director;Director

Gregory S. Miller, Executive Vice President, Chief Financial Officer and Chief FinancialOperating Officer

Michele Conforti, President and Managing Director, Global Customer Engagement


Brian J. Fisher, Executive Vice President and General Counsel

James C. Daly, Jr., Executive Vice President and Chief Human Resources Officer

Scott Lazear, Executive Vice President and Chief Business DevelopmentCommercial Officer,

Robert Lyons, former Executive Vice President Loyalty and Chief Operating Officer and former President, Connexions LoyaltyEngagement Americas

Effective June 1, 2017,July 24, 2018, Mr. Lazear was appointed to serve as Executive Vice President and Chief Business DevelopmentCommercial Officer, of the CompanyLoyalty and Engagement Americas and ceased to serve as President, Connexions Loyalty andChief Business Development Officer. Effective November 14, 2018, Mr. Lyons succeededMiller was appointed to the role of President, Connexions Loyalty. At that time, Mr. Lyons also retainedChief Operating Officer in addition to his roleduties as Executive Vice President, and Chief OperatingFinancial Officer. In addition, in connection with the resignation of our Chief Accounting Officer, effective on or about November 6, 2018, Mr. Miller assumed the responsibilities of the Company. Effective December 15, 2017, Mr. Lyons resigned from his positions as Executive Vice President and Chief Operating Officer of the Company and President, Connexions Loyalty and his responsibilities were divided between Mr. Siegel and Mr. Miller.Accounting Officer.

Messrs. Siegel and Miller are named executive officers for 20172018 based on their positions with us as Chief Executive Officer and Chief Financial Officer, respectively, during 2017.2018. Mr. Conforti, Mr. Daly,Fisher and Mr. Lazear and Mr. Lyons are named executive officers based on their levels of compensation during 2017.2018.

Compensation Philosophy and Objectives

The Committee believes that the most effective executive compensation program is one that is designed to reward the achievement of our specific annual, long-term and strategic goals, and which aligns executives’ interests with those of our stockholders by rewarding performance above established goals, with the ultimate objective of improving stockholder value. The Committee evaluates both performance and compensation to ensure that we maintain our ability to attract and retain superior employees in key positions and that compensation provided to key employees remains competitive relative to the compensation paid to similarly situated executives at companies with, among other things as discussed in greater detail below, similarly sized revenues. To that end, the Committee believes executive compensation packages provided by us to our executives, including to our named executive officers, should include both cash and share-based compensation that reward performance as measured against established goals.


Role of Executive Officers in Compensation Decisions

The Chief Executive Officer annually reviews the performance of each of our named executive officers (other than the Chief Executive Officer, whose performance is reviewed by the Committee). The conclusions reached and recommendations based on these reviews, including with respect to salary adjustments and annual incentive award target and actual payout amounts, are presented to the Committee, which has the discretion to modify any recommended adjustments or awards to executives.

The Committee has final approval over all compensation decisions for our named executive officers and approves recommendations regarding cash and equity awards to all of our officers.

Setting Executive Compensation

Based on the foregoing objectives, the Committee has structured our annual and long-term incentive cash and share-based executive compensation programs to motivate our executives to achieve the business goals set by us and to reward the executives for achieving these goals. In evaluating executive compensation, the Committee considers a variety of factors including market demands, internal equity and external surveys which provide insight into and guidance on the pay practices of similar companies. As a general rule, we target total cash compensation at the 50th percentile of companies with similarly sized revenues. While survey data provides us with a helpful guideline, we do not make compensation decisions based on any single factor.

We have found the Total Remuneration Surveys, produced by Mercer, Inc., provides helpful insight, as it reflects input from over 3,000 companies representing 1,400 positions, in General Industry, Service and Retail with revenues ranging from $100 million to over $10 billion. As we recruit talent from various sectors, the broad view of this survey is valuable. While the survey provides an overall list of participating companies, the data that is provided to us for comparison purposes is based on a subgroup of companies with revenues similar to ours. The identity of these companies is not provided to us. In sum, while we are familiar with the broad range of companies that participate in the survey, we are not provided with, and therefore have not listed, the names of the companies that comprise our comparison group.


Executive Compensation Components

The principal components of compensation for our named executive officers are:

base salary;

performance-based incentive compensation;

long-term equity incentive compensation;

retirement and other benefits; and

perquisites.

Base Salary

We provide our named executive officers and other employees with base salary to compensate them for services rendered during the fiscal year. Base salary ranges for named executive officers are determined for each executive based on his position and scope of responsibility by using comparative market data. The initial base salary for our named executive officers is established in their employment agreements.

Salary levels are reviewed annually as part of our performance review process as well as upon a promotion or other material change in job responsibility. Merit based increases to salaries of the executives, including our named executive officers, are based on the Committee’s assessment of the individual’s performance.

In reviewing base salaries of our executives, the Committee primarily considers:

scope and/or changes in individual responsibility;

internal analysis of the executive’s compensation, both individually and relative to other officers; and

individual performance of the executive.

The Committee reviews these criteria collectively but does not assign a weight to any criterion when setting base salaries. Each base salary adjustment is made by the Committee subjectively based upon the foregoing.


In 2018, the annual base salary payable to each of our named executive officers increased to the following amounts: Mr. Siegel’s annual base salary was increased to $875,000, effective July 1, 2018; Mr. Miller’s annual base salary was increased to $450,000, effective April 1, 2018; Mr. Conforti’s annual base salary was increased to €352,376, effective January 1, 2018; Mr. Fisher’s annual base salary was increased to $325,000, effective April 1, 2018; and Mr. Lazear’s annual base salary was increased to $350,000, effective October 1, 2018.

Performance-Based Incentive Compensation

Our annual incentive plan is an annual cash incentive program with payments determined based on performance against measurable annual financial goals. If the applicable performance goals are achieved, the payment of bonuses at target under our annual incentive plan, together with annual base salary, is designed to deliver annual cash compensation to our named executive officers on average at the 50th percentile of the cash compensation of executives in similarly sized organizations. The annual incentive plan is intended to focus the entire organization on meeting or exceeding Adjusted EBITDA and free cash flow performance goals that are set during the early part of each year and approved by the Committee, while also providing significant opportunity to reward individual contributions.

We believe that Adjusted EBITDA and adjusted free cash flow measures are clearly understood by both our employees and stockholders, and that achievement of the stated goals is a key component in the creation of long-term value for our stockholders. Except as may be determined by the Committee, in its sole discretion, no bonuses are payable under the annual incentive plan if the Adjusted EBITDA and adjusted free cash flow performance goals established by the Committee for that year are not achieved.

For each named executive officer, as well as for each eligible employee, the actual bonus payable for a particular year under the annual incentive plan is bifurcated into a performance-based element and a discretionary element, neither of which is payable if the performance-based element is not achieved unless approved by the Committee. The performance-based element is based on achieving and exceeding the Adjusted EBITDA and adjusted free cash flow performance goals (a precondition to the payment of the bonus) and the discretionary element is based on the Committee’s assessment of the individual employee’s performance (weighted at 100%). In assessing the individual performance of our named executive officers, the Committee, in its discretion, considers the recommendations of our Chief Executive Officer (except in determining the Chief Executive Officer’s bonus) and the following list of factors (the list of factors is not exclusive and no particular weight is assigned to any factor used) and makes its determinations as of the date the bonus is payable: achievement of internal financial and operating targets, including free cash flow and customer growth; improvement of performance and customer satisfaction with our services; improvement of management and organizational capabilities and implementation of long-term strategic plans.


The target bonus percentage (which in the aggregate applies to the discretionary and performance-based elements of the annual incentive bonus, each of which is weighted equally) for our named executive officers is established in their employment agreements or as modified by the Committee of the Board of Directors.Committee. For 2017,2018, our named executive officers had the following bonus targets based on their respective annual base salaries: Mr. Siegel’s target remained at 150%; Mr. Miller’s target remained at 100%; Mr. Conforti’s target remained at 100%; Mr. Daly’sFisher’s target remained at 75%, and Mr. Lazear’s target remained at 100% and. However, on June 26, 2018, Mr. Lyons’ target remained at 100%.Siegel’s employment agreement was amended to provide that with respect to 2018, he is entitled to receive a bonus in the amount of $1,312,500 (the “2018 Guaranteed Bonus”), which shall be payable on or about April 19, 2019, subject to his continued employment with us on such payment date.

The Committee believes that a relatively greater proportion of the Chief Executive Officer’s annual compensation should be subject to the achievement of the performance goals. The Committee retains the right to pay bonuses to the named executive officers and other employees that are in addition to, or in lieu of, the bonuses described in their employment agreements, which bonuses may be based on company or individual performance goals not reflected in our annual incentive plan or purely discretionary.

NoneThe Committee has not yet determined the amount of the annual bonuses, if any, that will be paid to each of the named executive officers was awarded an annual bonus underother than Mr. Siegel. We anticipate that the annual incentive plan with respect to fiscal year 2017 performance because the Company did not achieve the performance goals in 2017 under the plan. However,Committee’s determination regarding 2018 annual bonuses will be paid to certain employees who hold positions with the Company below the vice president level.made by May 2019.

Long-Term Equity Incentive Compensation

Adoption and Amendment of 2015 Equity Incentive Plan

On November 9, 2015, the boardBoard of directors of Affinion HoldingsDirectors adopted, and the shareholders of Affinion Holdings approved, the Affinion Group Holdings, Inc. 2015 Equity Incentive Plan (the “2015 Plan”), under which employees, directors and other service providers of Affinion Holdings and its affiliates are eligible to receive awards in respect of Affinion Holdings’ common stock. The rationale for the 2015 Plan is to provide a means through which Affinion Holdings and its affiliates may attract and retain key personnel and to provide a means for directors, officers, employees, consultants and advisors (and prospective directors, officers, employees, consultants and


advisors) of Affinion Holdings and its affiliates to acquire and maintain an equity interest in Affinion Holdings, or be paid incentive compensation, which may (but need not) be measured by reference to Affinion Holdings’ stock price.  No additional grants will be made under the Affinion Group Holdings, Inc. 2005 Stock Incentive Plan (the “2005 Plan”), the Affinion Group Holdings, Inc. 2007 Stock Award Plan (the “2007 Plan”), or the Webloyalty Holdings, Inc. 2005 Equity Award Plan (the “Webloyalty Plan”).

Option CancellationThe Board of Directors previously authorized a number of shares of Affinion Holdings’ common stock for grants under the 2015 Plan equal to 10% of the aggregate number of shares of Affinion Holdings’ common stock outstanding as of November 9, 2015, on a fully diluted basis. On November 14, 2018, upon the recommendation of the Committee, the Board of Directors adopted an amendment to the 2015 Plan (the “Plan Amendment”) to increase the aggregate cap on common stock that may be issued to employees and directors of Affinion Holdings’ under the plan from 10% of Affinion Holdings’ common stock to 15% of Affinion Holdings’ common stock (on a fully diluted basis, but excluding vested and unvested Affinion Holdings’ common stock and options or other rights to acquire Affinion Holdings’ common stock issued under the 2015 Plan). The Plan Amendment was effective as of December 17, 2018.

Award Adjustments

On November 9, 2015, in connection with the consummation of the 2015 Exchange Offers (as defined in “Security Ownership of Certain Beneficial Owners and 2015 Rights Offering, the Committee approved the cancellation of all stock options (the “Underwater Options”Management”) previously issued and outstanding under the 2007 Plan and the Webloyalty Plan. The Underwater Options had a per share exercise price in excess of the current fair market value per share of Affinion Holdings’ common stock and as such the Committee determined that the Underwater Options no longer served as adequate incentive or retention tools for the recipients.  Pursuant to the terms of the 2007 Plan and the Webloyalty Plan, the Underwater Options were canceled in connection with the 2015 Rights Offering.  Stock options issued and outstanding under the 2005 Plan were not affected by the cancellation.

Award Adjustments

In addition to the cancellation of the Underwater Options, on November 9, 2015, in connection with the consummation of the 2015 Exchange Offers and 2015 Rights Offering, the Committee adjusted the terms of stock options (the “2005 Options”) issued and outstanding under the 2005 Plan and retention units (“Retention Units”) issued and outstanding under the 2007 Plan (the “Adjustment”). With respect to each of the 2005 Options, for each share of Class A Common Stock originally underlying the 2005 Option, the award was converted to an option (the “Converted Option”) to acquire 0.003775 shares of Class C Common Stock and 0.003974 shares of Class D Common Stock. In addition, the exercise price of each 2005 Option was adjusted such that the aggregate exercise price and the aggregate spread of the 2005 Option equals the aggregate exercise price and the aggregate spread of the Converted Option. With respect

2018 Stock Option Repricing

On November 14, 2018, upon the recommendation of the Committee, the Board of Directors approved a repricing (the “Repricing”) of 299,636 unvested stock options (the "Underwater Options") previously issued under the 2015 Plan. Prior to the Retention Units, for eachRepricing, all of the Underwater Options had a per share exercise price in excess of Class A Common Stock originally underlying the Retention Units, the award was converted into retention units in respect of 0.003775 shares of Class C Common Stock and 0.003974 shares of Class D Common Stock.


2015 Retention Award Program

On March 16, 2015, the Committee approved the 2015 Retention Award Program (“2015 Retention Program”), an equity and cash incentive award program, intended to encourage the retention of certain key employees.  The Committee approved 2015 Retention Program grants to Mr. Siegel with acurrent fair market value per share of $1,900,000, Mr. Millercommon stock and as such the Board of $500,000, Mr. ConfortiDirectors determined that the Underwater Options no longer served as adequate incentive or retention tools for the recipients. Pursuant to the Repricing, the per share exercise price of $500,000, Mr. Daly of $500,000, Mr. Lazear of $500,000 and Mr. Lyons of $500,0000.  Fifty percent of each employee’s 2015 Retention Program award was denominated in stock units and the remaining fifty percent was denominated in cash.Underwater Options were repriced (the “Repriced Options”) to equal $5.00.

The 2015 Retention Program was subjectRepriced Options will continue to time-basedvest in accordance with their existing vesting conditions.  Employees became vested in the stock unitsschedules. All other material terms and cash componentsconditions of the 2015 Retention Program in two equal installments on March 15, 2016Repriced Options will remain the same.

The number of Repriced Options held by Messrs. Siegel, Miller, Conforti, Fisher and 2017, subject to the employee’s continued employment on those dates.   For each of the March 2016Lazear is 95,500, 33,425, 33,425, 33,425 and March 2017 vesting dates, fifty percent of the installment was distributed in Class C and Class D Common Stock and fifty percent of the installment was distributed in cash.  33,425, respectively.

2016 Long Term Incentive Plan

On March  9, 2016, the Committee approved awards under the Affinion Group Holdings, Inc. 2016 Long Term Incentive Program (the “2016 LTIP”), which iswas a performance-based cash incentive award program designed to reward employees based on overall Company performance and intended to foster retention of approximately 66 key employees of the Company and its subsidiaries. The 2016 LTIP was established pursuant to the 2015 Plan. The awards under the 2016 LTIP (the “2016 Awards”) arewere denominated in terms of a target cash award value and contain both performance-based and time-based vesting terms and conditions as described below. The performance goals underlying the 2016 LTIP arewere designed to build value and a strong financial foundation for the Company and position the Company for future growth.

In general, 100% of a 2016 Award iswas subject to time-based vesting conditions and between 50% toand 100% of a 2016 Award iswas subject to performance-based vesting conditions based on the employee’s seniority level. With respect to our named executive officers and any other employee who iswas a direct report of our Chief Executive Officer, 100% of the amount of the 2016 Award granted to such person iswas subject to both performance-based and time-based vesting conditions. Other employees who received 2016 Awards have 50% of their 2016 Awards subject to both performance-based vesting and time-based vesting conditions and the remaining 50% of those 2016 Awards iswas subject to time-based vesting conditions only. The portion of a 2016 Award that iswas subject to both performance-based and time-based vesting conditions is referred to as a “Performance Award” and the portion of a 2016 Award that iswas only subject to time-based vesting conditions is referred to as a “Retention Award.”


With respect to the Performance Award portion of the 2016 Award, the actual amount of the Performance Award in which an employee iswas eligible to vest iswas based on the level of achievement of certain overall corporate and business unit financial performance goals, as applicable. The Performance Award iswas also based on certain non-financial performance goals, and if such goals arewere not attained, the Performance Award maycould be adjusted downward by up to 20%. The Committee determined the level of attainment of the financial and non-financial performance goals on February 22, 2018 and the actual amount of the Performance Award in which the applicable employee iswas eligible to vest; however,vest, but the Committee reservesreserved the right to reassess the actual level of attainment of the non-financial performance goals with respect to fiscal year 2017 and adjust, if at all, the portion of the Performance Award to be paid to each of the employees eligible to vest in such an award in March 2019 as described below. employees. The sum of the employee’s Retention Award and the Performance Award is referred to as the “Total Adjusted Award.”

An employee will becomebecame vested in the Total Adjusted Award based on his or her continued service with the Company. The Total Adjusted Award will vestvested in two (2) installments with 25% vesting on March 15, 2018 and 75% vesting on March 15, 2019 (each(the “2019 Payment”) and was paid in cash as soon as practicable after each such vesting date, a “Vesting Date”), subject to the employee’s continued service with the Company on each applicable Vesting Date.

The portion of the Total Adjusted Award which becomes vested as of a given Vesting Date will be paid in cash to the employee, subject to applicable tax withholding, as soon as practicable following such Vesting Date but in no event later than the sixtieth (60th) day following such Vesting Date.vesting date.

Messrs. Siegel, Miller, Conforti, Daly,Fisher and Lazear and Lyons received 2016 LTIP Awards with cash values equal to $1,250,000, $500,000, $500,000, $500,000, $500,000 and $500,000, respectively, in each case, subject to the performance-based and time-based vesting conditions described above, pursuant to the terms of an award agreement, dated March 15, 2016 (the “2016 LTIP Award Agreement”).

The 2016 LTIP Award Agreement with Mr. Lazear was amended and restated, effective June 1, 20172018 (the “A&R 2016 LTIP Award Agreement”). The A&R 2016 LTIP Award Agreement providesprovided that in the event of Mr. Lazear’s termination of employment by the Company without “cause,” he willwould become fully vested in the Total Adjusted Award as of the date of such termination.


On February 22, 2018, the Committee approved the Total Adjusted Award in which each of the named executive officers iswas eligible to vest in and on February 22, 2019 the following amounts:Committee determined the final Total Adjusted Awards each of the named executive officers would receive. The Total Adjusted Award was paid to each of the named executive officers in two installments in March 2018 and March 2019 as follows:

For Mr. Siegel: a total award of $834,872,$709,641, of which $208,718 is eligible to vestwas paid in March 2018 and $626,154 is eligible to vest$500,923 was paid in March 2019;

For Mr. Miller, a total award of $500,000, of which $125,000 was eligible to vestpaid in March 2018 and $375,000 is eligible to vestwas paid in March 2019;

For Mr. Conforti, a total award of $250,000, of which $62,500 is eligible to vestwas paid in March 2018 and $187,500 is eligible to vestwas paid in March 2019;

For Mr. Daly,Fisher, a total award of $333,949, of which $83,487 is eligible to vestwas paid in March 2018 and $250,462 is eligible to vestwas paid in March 2019; and

For Mr. Lazear, a total award of $416,974, of which $104,243 is eligible to vestwas paid in March 2018 and $312,731 is eligible to vestwas paid in March 2019.

 

Mr. Lyons is not eligible to vest in any LTIP Award as he terminated employment in December 2017. As noted above, the Committee may adjust the portion of the total award in which each such NEO is eligible to vest in 2019.

None of the NEOs,named executive officers, except for Mr. Miller, are eligible to vest inreceived the full cash value of the applicable 2016 LTIP Award granted to them in March 2016. However, each of the named executive officers, except for Mr. Siegel, received the full cash value of the 2019 Payment that the applicable executive was deemed eligible to vest in by the Committee in February 2018. Mr. Siegel’s March 2019 Payment was reduced from $626,154 to $500,923 due to 2018 business results. For Messrs. Siegel, DalyFisher, Lazear, Conforti and Lazear,Miller, the Total Adjusted Awards were approvedpaid at 56.8%, 66.8%, 66.8%83.4%, 50% and 83.4%100%, respectively, of the 2016 Awards in accordance with the 2016 LTIP performance based conditions.   Forconditions or, in the case of Messrs. MillerConforti and Conforti, the Total Adjusted Award amounts were calculated at 66.8% and 33.4%, respectively, of the 2016 Awards in accordance with the 2016 LTIP performance based conditions.  However, the Board approved Total Adjusted Awards for Messrs. Miller, and Conforti at 100% and 50%, respectively, of the 2016 Awards to strengthen retention of these two employees.

 

2017 Retention Award Program

On October 23, 2017, the Committee approved the 2017 Retention Award Plan (“2017 Retention Program”), a cash incentive award program that was intended to encourage the retention of certain key employees, which providesprovided for aggregate payments of between approximately $5.9 million and $8.8 million to 94 employees.

The Committee previously approved 2017 Retention Plan awards to (i) Mr. Siegel with a minimum of 75% of bonus target and a maximum of 100% of bonus target, (ii) Mr. Miller with a minimum of 75% of bonus target and a maximum of 100% of bonus target, (iii) Mr. Conforti with a minimum of 50% of bonus target and a maximum of 100% of bonus target, (iv) Mr. DalyFisher with a minimum of 75% of bonus target and a maximum of 100% of bonus target, and (v), Mr. Lazear with a minimum of 50% of bonus target and a maximum of 100% of bonus target, and (vi) Mr. Lyons with a minimum of 75% of bonus target and a maximum of 100% of bonus target. On February 22, 2018, the Committee approved final 2017 Retention Program award amounts for each of Mr. Siegel, Mr. Miller, Mr. Conforti, Mr. DalyFisher and Mr. Lazear in the following amounts, respectively: $784,125, $410,000, $295,913, $196,031 and $268,000. Mr. Lyons is not eligible for any 2017 Retention Program award as he terminated employment in December 2017.

The 2017 Retention Program is subject to a time-based vesting condition. An employee will becomeEach of the named executive officers became vested in the 2017 Retention Program grantthese awards on June 15, 2018 subject toand was paid the employee’s continued employment in good standing onawards immediately following such date.

Stock Options

On March 9, 2016, the Committee approved grants of stock options under the 2015 Plan to our named executive officers.  Messrs. Siegel, Miller, Conforti, Daly, Lazear and Lyons received options to purchase 191,000, 66,850, 66,850, 38,200, 66,850 and 66,850 shares of Affinion Holdings’ common stock, respectively, at an exercise price equal to $13.97 per share.  The options granted to our named executive officers become vested in four equal installments on each of the first four anniversaries of the grant date.


2018 Savings Incentive Program

On November 14, 2018, upon the recommendation of the Committee, the Board of Directors approved the terms and establishment of a savings success bonus program (the “Success Bonus Program”), a cash incentive award program intended to reward the successful accomplishment of certain cost savings initiatives and foster retention of key employees of the Company. The aggregate total Success Bonus Program award that is payable is $6.5 million. The Committee approved Success Bonus Program target award amounts for each of Mr. Miller, Mr. Conforti, Mr. Fisher and Mr. Lazear in the following amounts, respectively: $1,500,000, $750,000, $500,000 and $750,000. Mr. Siegel is not eligible to receive a Success Bonus Program award.

The Success Bonus Program awards will vest in three equal installments upon the accomplishment of certain cost savings initiatives as of the end of the first quarter of fiscal year 2019, the fourth quarter of fiscal year 2019 and the second quarter of fiscal year 2020, respectively. The vesting dates will be upon certification of the achievement of such accomplishments by the Committee as soon as practicable following the end of the applicable fiscal year quarter. Each installment of the Success Bonus Program will be paid within 30 days of the applicable vesting date. Vesting is conditioned upon the award recipient’s continued employment on the applicable vesting date. The Board of Directors shall have discretion to award all or a portion of such awards in the event such performance criteria are not achieved.

Retirement Benefits

Our U.S.-based named executive officers (Mr. Siegel, Mr. Miller, Mr. Daly, Mr. LazearFisher and Mr. Lyons)Lazear) are eligible to participate in our Employee Savings Plan. This plan is a tax-qualified retirement savings plan pursuant to which all U.S. based employees or U.S. expatriates are able to contribute on a before-tax basis the lesser of up to 50% of their annual salary or the limit prescribed by the Internal Revenue Service. We match 100% of the first 4% of each employee’s pay that is contributed to the Employee Savings Plan. All contributions to the Employee Savings Plan as well as any matching contributions are fully vested upon contribution. The Company makes mandatory contributions to a pension plan and executive pension/health fund plan on behalf of Mr. Conforti.

Perquisites

We provide named executive officers with limited perquisites that we and the Committee believe are reasonable and consistent with our overall compensation program to better enable us to attract and retain superior employees for key positions. Each of the named executive officers is entitled to a car allowance.

The Committee periodically reviews the levels of perquisites provided to our named executive officers.

Attributed costs of the perquisites described above for the named executive officers for fiscal years 2015, 2016, 2017 and 20172018 are included in column (i) of the “Summary Compensation Table.”

Severance Payments  

Employment agreements are currently in effect with Messrs. Siegel, Miller, Conforti, DalyFisher and Lazear. These employment agreements provide for severance payments in certain circumstances. The employment agreements are designed to promote stability and continuity of senior management.

In the event the employment of any of Messrs. Siegel, Miller, DalyFisher or Lazear is terminated by us without “cause” (including as a result of our nonrenewal of their respective employment agreement) or they terminate their respective employment with us for “good reason,” the terminating executive will be entitled under the severance provisions of his employment agreement to a lump sum payment of any unpaid annual base salary through the date of termination and any bonus earned but unpaid for any fiscal year ended prior to the year in which the date of termination occurs, as well as periodic payments in the aggregate equal to: (i) in the case of Mr. Siegel, 200% of the sum of his annual base salary and target bonus, or (ii) in the case of either of Mr. Miller, Mr. DalyFisher or Mr. Lazear, 100% of the sum of their respective annual base salary and target bonus.  If the employment of any of Messrs. Siegel, Miller, DalyFisher or Lazear terminates due to death or disability, he will be entitled to a lump sum payment equal to 100% of base salary.  In connection with Mr. Lazear’s change in position, the Company amended and restated his employment agreement, effective June 1, 2017 (the “Amended and Restated Agreement”). The Amended and Restated Agreement provides that, in addition to the foregoing, in the event that Mr. Lazear voluntarily terminates his employment with the Company without “good reason” prior to June 1, 2018, he will be entitled to receive the same severance payments and benefits he is entitled to receive thereunder if he is terminated by the Company without “cause” or he resigns for “good reason.”

In the event the employment of Mr. Conforti is terminated by us without “cause,” he will be entitled to six months of notice and under the severance provisions of his employment agreement to a payment equal to six months of his base salary, subject to reduction in the event he receives any payment in lieu of notice. In addition, in the event of any termination of employment, he will be entitled to receive an additional lump sum payment equal to six months of his base salary on his termination of employment as compensation for the non-competition covenant provided in his agreement.

Definitions referenced above can be found under the subheading “Employment Agreements” following the Summary Compensation Table.

Mr. Lyons and the Company entered into an Agreement and General Release, dated December 15, 2017, in connection with his resignation on such date (the “Separation Agreement”), which superseded his existing employment agreement with the Company, except to the extent provided in the Separation Agreement. Under the Separation Agreement, Mr. Lyons was entitled to receive (i) approximately $72,800 in relocation expenses, (ii) a severance payment equal to $820,000, payable in equal installments in accordance with the Company’s regularly scheduled payroll cycle over 24 months following his termination and (iii) six months of outplacement support services at a cost of up to $20,000.


In connection with his termination of employment, Mr. Lyons forfeited his 2016 LTIP Award and the award made to him under the 2017 Retention Program. In addition, in connection with his termination of employment, Mr. Lyons forfeited the unvested options granted to him in March 2016 and he was entitled to exercise the vested options granted to him for a period of ninety days following his termination of employment.

Information regarding applicable payments under such agreements for the named executive officers is provided under the heading “Potential Payments upon Termination or Change of Control.”

2018 Actions

Base Salary AdjustmentsAmendment to Employment Agreement

On February 22,Effective as of June 26, 2018, the Committee approvedCompany amended Mr. Siegel’s employment agreement to (i) provide that with respect to 2018, he is entitled to receive the 2018 Guaranteed Bonus described above, which shall be payable on or about April 19, 2019, subject to his continued employment with us on such payment date except as described below and (ii) increase of thehis annual base salary of Mr. Miller to $450,000,$875,000, effective AprilJuly 1, 2018. In the event Mr. Siegel’s employment is terminated by us without “cause” (including as a result of our non-renewal of the agreement), due to death or disability or he terminates his employment with us for “good reason” and in the event such termination of employment occurs prior to the payment of the 2018 Guaranteed Bonus, he will be entitled to receive the payment of the 2018 Guaranteed Bonus, at the same time that the 2018 Guaranteed Bonus is otherwise payable.

In addition, under the amended employment agreement, Mr. Siegel was entitled to receive a one-time lump sum special bonus equal to $5,000,000, which was paid by July 16, 2018; provided, that, (x) in the event he terminates his employment with us without “good reason” prior to June 30, 2021, he must repay us the gross amount of the special bonus no later than 60 days following such termination and (y) (A) he will only be entitled to receive grants of equity and equity-based incentive compensation, on or after July 1, 2018, equal to 50% of the proposed aggregate grant date fair value of any such awards until such time as the cumulative aggregate reduced grant date fair value of any such equity or equity-based incentive compensation granted to him equals the full after-tax amount of the special bonus or (B) if mutually agreed by Mr. Siegel and the Committee, with respect to any equity or equity-based awards granted to him on or after July 1, 2018 (the “Equity Awards”), 50% of the amount of the after-tax compensation recognized by him related to the Equity Awards will be reduced by an amount that equals the net after-tax special bonus (or he and the Committee may mutually agree to effectuate the foregoing in a more tax-efficient manner).

2019 Actions

Approval of 2019 Stock Option Grant

On November 14, 2018, upon the recommendation of the Committee, the Board of Directors approved an aggregate grant of 827,000 new stock options under the 2015 Plan. The Board of Directors approved that Messrs. Siegel, Miller, Conforti, Fisher and Lazear be awarded the following number of options, respectively, under the 2015 Plan: 150,000, 150,000, 75,000, 40,000 and 75,000 stock options. As of the date of this filing, no such options have been awarded. In the event the options are granted, such options will vest in four equal installments on each of the first four anniversaries of the grant date, subject to the grantee’s continued service with us or our affiliate on the applicable vesting date.

Tax and Accounting Implications

Deductibility of Executive Compensation/Internal Revenue Code Section 162(m)

In prior years, the Committee structured the Company’s compensation program with the intent to preserve any deductions under Internal Revenue Code Section 162(m), which generally limits the deductibility of annual compensation paid to a “covered employee” in excess of $1.0 million, unless certain exceptions are met, such as the exception for qualified performance-based compensation. Pursuant to the Tax Cuts and Jobs Act of 2017 (the “Act”) as of January 1, 2018, the exception under Code Section 162(m) for qualified performance-based compensation was eliminated and the definition of “covered employee” was expanded to include the chief financial officer of a Company subject to Code Section 162(m). The Act includes a transition rule under which the changes to Code Section 162(m) will not apply to compensation payable pursuant to a written binding contract that was in effect on November 2, 2017, and is not materially modified after that date. The Company intends to rely on this transition rule. However, given the loss of the qualified performance-based compensation exception, non-grandfathered awards may result in non-deductible compensation amounts.

Accounting for Share-Based Compensation

The Company accounts for share-based payments under its stock incentive plans in accordance with and to the extent required by FASB Accounting Standards Codification Topic 718, Compensation-Stock Compensation.


COMPENSATION COMMITTEE REPORT

The Committee has reviewed and discussed the Compensation Discussion and Analysis required by Item 402(b) of Regulation S-K with management and, based on such review and discussions, the Committee recommended to the boardBoard of directorsDirectors that the Compensation Disclosure and Analysis be included in this Report.

 

 

THE COMMITTEE

 

Gilbert Palter, Chairman

Austin Camporin

Mark R. Vondrasek


COMPANY RISK ASSESSMENT

Based on our assessment, we believe that our compensation and benefit programs have been appropriately designed to attract and retain talent and properly incent employees. Although our programs are generally designed to pay-for-performance and to provide incentive-based compensation, the programs contain various mitigating factors to ensure our employees, including our named executive officers, are not encouraged to take unnecessary risks in managing our business. These factors include:

the multiple elements of our compensation packages, including base salary, annual bonus programs and, for many of our professional level employees, equity awards that vest over multiple years and that are intended to motivate employees to take a long-term view of our business;

the structure of our annual cash bonus program, which is based on the collective achievement of numerous factors including cash flow, EBITDA and individual performance against functional goals, minimizes the risk of employees placing undue emphasis on any particular performance metric at the expense of other aspects of our business;

the oversight of programs by the committees of the boardBoard of directors,Directors, including the Committee; and

a sound mixture of programs that provide focus on both short and long term goals.

 



SUMMARY COMPENSATION TABLE

The table below summarizes the total compensation paid to or earned by each of our 20172018 named executive officers for the fiscal years ended December 31, 2018, 2017 2016 and 2015,2016, to the extent that each of the 20172018 named executive officers listed below was a named executive officer for such year(s).

 

(a)

 

(b)

 

(c)

 

 

(d)

 

 

(e)

 

 

(f)

 

 

(g)

 

 

(h)

 

 

(i)

 

 

(j)

 

 

(b)

 

(c)

 

 

(d)

 

 

(e)

 

 

(f)

 

 

(g)

 

 

(h)

 

 

(i)

 

 

(j)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Equity

 

 

and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Equity

 

 

and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incentive

 

 

Nonqualified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incentive

 

 

Nonqualified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock

 

 

Option

 

 

Plan

 

 

Deferred

 

 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock

 

 

Option

 

 

Plan

 

 

Deferred

 

 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

Bonus

 

 

Awards

 

 

Awards

 

 

Compensation

 

 

Compensation

 

 

Compensation

 

 

Total

 

 

 

 

 

 

 

 

Bonus

 

 

Awards

 

 

Awards

 

 

Compensation

 

 

Compensation

 

 

Compensation

 

 

Total

 

Name and Principal Position

 

Year

 

Salary ($)(1)

 

 

($)(2)

 

 

($)(3)

 

 

($)(3)

 

 

($)

 

 

Earnings ($)

 

 

($)(4)

 

 

($)

 

 

Year

 

Salary ($)(1)

 

 

($)(2)

 

 

($)(3)

 

 

($)(3)

 

 

($)(4)

 

 

Earnings ($)

 

 

($)(5)

 

 

($)

 

Todd H. Siegel

 

2017

 

$

615,000

 

 

$

475,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

27,919

 

(5)

$

1,117,919

 

 

2018

 

$

745,000

 

 

$

2,096,625

 

 

$

 

 

$

54,435

 

 

$

208,718

 

 

$

 

 

$

28,512

 

(6)

$

3,133,290

 

Chief Executive Officer

 

2016

 

$

615,000

 

 

$

1,305,250

 

 

$

 

 

$

1,785,850

 

 

$

 

 

$

 

 

$

27,902

 

 

$

3,734,002

 

 

2017

 

$

615,000

 

 

$

475,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

27,919

 

 

$

1,117,919

 

 

2015

 

$

634,500

 

 

$

810,000

 

 

$

950,000

 

 

$

 

 

$

 

 

$

 

 

$

27,894

 

 

$

2,422,394

 

 

2016

 

$

615,000

 

 

$

1,305,250

 

 

$

 

 

$

1,785,850

 

 

$

 

 

$

 

 

$

27,902

 

 

$

3,734,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gregory S. Miller

 

2017

 

$

410,000

 

 

$

125,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

28,312

 

(6)

$

563,312

 

 

2018

 

$

440,000

 

 

$

410,000

 

 

$

 

 

$

19,052

 

 

$

125,000

 

 

$

 

 

$

28,512

 

(7)

$

1,022,564

 

Executive Vice President and

 

2016

 

$

410,000

 

 

$

494,000

 

 

$

 

 

$

625,048

 

 

$

 

 

$

 

 

$

28,094

 

 

$

1,557,142

 

Executive Vice President, Chief Operating Officer and

 

2017

 

$

410,000

 

 

$

125,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

28,312

 

 

$

563,312

 

Chief Financial Officer

 

2015

 

$

423,077

 

 

$

369,000

 

 

$

250,000

 

 

$

 

 

 

 

 

 

$

 

 

$

27,894

 

 

$

1,069,971

 

 

2016

 

$

410,000

 

 

$

494,000

 

 

$

 

 

$

625,048

 

 

$

 

 

$

 

 

$

28,094

 

 

$

1,557,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michele Conforti (7)(8)

 

2017

 

$

398,429

 

 

$

125,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

258,861

 

(8)

$

782,290

 

 

2018

 

$

417,475

 

 

$

295,913

 

 

$

 

 

$

19,052

 

 

$

62,500

 

 

$

 

 

$

238,883

 

(9)

$

1,033,823

 

President and Managing Director,

 

2016

 

$

367,326

 

 

$

452,300

 

 

$

 

 

$

625,048

 

 

$

 

 

$

 

 

$

162,405

 

 

$

1,607,079

 

 

2017

 

$

398,429

 

 

$

125,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

258,861

 

 

$

782,290

 

Global Customer Engagement

 

2015

 

$

364,644

 

 

$

251,446

 

 

$

250,000

 

 

$

 

 

 

 

 

 

$

 

 

$

240,554

 

 

$

1,106,644

 

 

2016

 

$

367,326

 

 

$

452,300

 

 

$

 

 

$

625,048

 

 

$

 

 

$

 

 

$

162,405

 

 

$

1,607,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

James C. Daly, Jr.

 

2017

 

$

307,500

 

 

$

125,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

28,585

 

(9)

$

461,085

 

Brian J. Fisher

 

2018

 

$

321,250

 

 

$

196,031

 

 

$

 

 

$

19,052

 

 

$

83,487

 

 

$

 

 

$

23,937

 

(10)

$

643,757

 

Executive Vice President and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chief Human Resources Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Counsel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scott Lazear

 

2017

 

$

334,615

 

 

$

125,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

28,312

 

(10)

$

487,927

 

 

2018

 

$

342,500

 

 

$

268,000

 

 

$

 

 

$

19,052

 

 

$

104,243

 

 

$

 

 

$

27,067

 

(11)

$

760,862

 

Executive Vice President and

 

2016

 

$

320,000

 

 

$

383,400

 

 

$

 

 

$

625,048

 

 

$

 

 

$

 

 

$

28,094

 

 

$

1,356,542

 

Chief Business Development Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Robert Lyons

 

2017

 

$

394,231

 

 

$

125,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

44,081

 

(11)

$

563,312

 

Former Executive Vice President and Chief Operating

 

2016

 

$

410,000

 

 

$

494,000

 

 

$

 

 

$

625,048

 

 

$

 

 

$

 

 

$

28,094

 

 

$

1,557,142

 

Officer and former President, Connexions Loyalty

 

2015

 

$

423,077

 

 

$

369,000

 

 

$

250,000

 

 

$

 

 

$

 

 

$

 

 

$

27,894

 

 

$

1,069,971

 

Executive Vice President and Chief

 

2017

 

$

334,615

 

 

$

125,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

28,312

 

 

$

487,927

 

Commercial Officer, Loyalty and Engagement Americas

 

2016

 

$

320,000

 

 

$

383,400

 

 

$

 

 

$

625,048

 

 

$

 

 

$

 

 

$

28,094

 

 

$

1,356,542

 

 

(1)

PriorMr. Siegel’s annual base salary was $615,000 prior to July 1, 2018 and increased to $875,000, effective July 1, 2018. Mr. Miller’s annual base salary was $410,000 prior to April 1, 2017,2018 and increased to $450,000, effective April 1, 2018. Mr. Daly’sConforti’s annual base salary was €349,856 prior to January 1, 2018 and increased to €352,376, effective January 1, 2018. Mr. Fisher’s annual base salary was $310,000 prior to April 1, 2018 and increased to $325,000, effective April 1, 2018. Mr. Lazear’s annual base salary was $300,000$340,000 prior to October 1, 2018 and $320,000, respectively.  Effective April 1, 2017, Mr. Daly’s and Mr. Lazear’s annual base salary was increased to $310,000 and $340,000, respectively. The annual base salary payable to Mr. Lyons is pro-rated from January$350,000, effective October 1, 2017 until December 15, 2017, the date his employment with the Company terminated. For Mr. Conforti, the amounts reflect an aggregate total equal to €352,904, which consist of his annual base salary of €350,976 and payment with respect to bank holidays of €1,928.2018.

(2)

For 2017,2018, the amounts in column (d) reflect, for each named executive officer, the cash portion ofvalue awards under the 20152017 Retention Award Program paid to each of the named executive officers in March 2017. The totalJune 2018. For Mr. Siegel, the amount in column (d) also reflects the 2018 Guaranteed Bonus in the amount of the cash portion paid$1,312,500, which shall be payable on or about April 19, 2019, subject to his continued employment with us on such payment date. The annual bonuses payable to the named executive officers under the 2015 Retention Program was previously reported in the “Non-Equity Incentive Plan Compensation” column of the Summary Compensation Table in the Form 10-K filedother than Mr. Siegel with respect to fiscal year 2015 with respect to named executive officers of the Company who were named executive officerstheir performance in fiscal year 2015. However, the cash portion of the awards under the 2015 Retention Program vested and was paid in each of 2016 and 2017 in the amounts of $125,000 and $125,000, respectively, for each of Mr. Miller, Mr. Conforti, Mr. Daly, Mr. Lazear and Mr. Lyons and in the amounts of $475,000 and $475,000, respectively, for Mr. Siegel and, consequently, must2018, if any, have not yet been determined. It is anticipated that such determination will be made by May 2019.

(3)

Amounts reported in the “Bonus” column of the Summary Compensation Table in the Form 10-K(f) for fiscal years 2017 and 2016 to the extent the applicable executive was a named executive officer during the relevant year.  Noneeach of the named executive officers was awarded an annual bonus with respect to fiscal year 2017 performance.


(3)

No stock orreflect the incremental fair value of the unvested option awards were awardedgranted to the named executive officers during fiscal year 2017. The amounts shown in columns (e) and (f) reflect, for each named executive officer, the aggregate grant date fair value of stock and option awards during fiscal year 2016 and 2015computed in accordance with FASB ASC Topic 718.718 in connection with the repricing of the unvested option awards. For additional information relating to assumptions made by the Company in valuing these awards, see Note 13 to our15—Share-Based Compensation in the audited consolidated financial statements included elsewhere in this Form 10-K.herein.

(4)

Mr. Lyons andFor 2018, the Company entered into a Separation Agreementamounts in connection with his terminationcolumn (g) reflect, for each named executive officer, the awards under the 2016 LTIP paid to each of employment on December 15, 2017. Under the Separation Agreement and subject to his compliance with the provisions therein, Mr. Lyons is entitled to receive (1) approximately $72,800named executive officers in relocation expenses, (2) a severance payment equal to $820,000, payable in equal installments in accordance with the Company’s regularly scheduled payroll cycle over 24 months following his termination of employment and (3) six months of outplacement support services at a cost of up to $20,000.  March 2018.

(5)

The amounts shown in column (i) reflect, (a) for Mr. Lyons, the severance payments and benefits paid to him in 2017 under his Separation Agreement and (b) for Mr. Siegel, Mr. Miller, Mr. Daly,Fisher and Mr. Lazear, and Mr. Lyons, the matching contributions we made on behalf of the named executive officers to the Employee Savings Plan (which is more fully described under “—Retirement Benefits” above). For 20172018 such amounts were $10,408$11,000 for Mr. Siegel, $10,800$11,000 for Mr. Miller, $10,800$6,425 for Mr. Daly, $10,800Fisher and $11,000 for Mr. Lazear and $10,800 for Mr. Lyons.Lazear. Also included in this column are the value of long term disability insurance premiums imputed to these executive officers (each less than $500) and also certain annual perquisites disclosed in other footnotes to this Summary Compensation Table.

(6)   Includes an automobile allowance for 2018 equal to $17,340.

(5)(7)

Includes an automobile allowance for 20172018 equal to $17,340.

(6)

Includes an automobile allowance for 2017 equal to $17,340.

(7)(8)

Mr. Conforti is based in the United Kingdom and his cash compensation is generally paid to him in Euros rather than United States dollars. Amounts reported are based on an average conversion rate for 2017,2018, which was $1.129$1.1815 United States dollars for each one Euro.

(8)(9)

Includes a company car allowance for 20172018 equal to $6,746,$7,643, a company contribution to pension plan equal to $236,018$214,198 and an executive pension / health fund contribution equal to $16,097.

(9)

Includes an automobile allowance for 2017 equal to $17,340 and the value of a wellness program award redemption equal to $273.$17,042.

(10)

Includes an automobile allowance for 20172018 equal to $17,340.

(11)

Includes an automobile allowance for 20172018 equal to $17,340.$15,895.

 


GRANTS OF PLAN BASED AWARDS IN FISCAL YEAR 20172018

DuringThe following table presents information regarding the equity awards granted to our named executive officers during fiscal year 2017, no equity2018. No new stock or non-equity incentive planoption awards were granted to our named executive officers.officers in 2018, but unvested option awards granted to our named executive officers in 2016 were repriced in 2018.

 

Equity Incentive Plan Awards

 

(a)

 

(b)

 

(c)

 

 

(d)

 

 

(e)

 

 

(f)

 

 

(g)

 

 

(h)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Option

 

 

Exercise

 

 

Grant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Awards

 

 

or Base

 

 

Date Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Price of

 

 

Value of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

Option

 

 

Option

 

 

 

 

 

Threshold

 

 

 

 

 

 

Maximum

 

 

Underlying

 

 

Awards

 

 

Awards

 

Name (1)

 

Grant Date

 

($)

 

 

Target ($)

 

 

($)

 

 

Options (#)(2)

 

 

($/share)

 

 

($)(3)

 

Todd H. Siegel

 

11/14/2018

 

$

 

 

$

 

 

$

 

 

 

95,500

 

 

$

5.00

 

 

$

54,435

 

Gregory S. Miller

 

11/14/2018

 

$

 

 

$

 

 

$

 

 

 

33,425

 

 

$

5.00

 

 

$

19,052

 

Michele Conforti

 

11/14/2018

 

$

 

 

$

 

 

$

 

 

 

33,425

 

 

$

5.00

 

 

$

19,052

 

Brian J. Fisher

 

11/14/2018

 

$

 

 

$

 

 

$

 

 

 

33,425

 

 

$

5.00

 

 

$

19,052

 

Scott Lazear

 

11/14/2018

 

$

 

 

$

 

 

$

 

 

 

33,425

 

 

$

5.00

 

 

$

19,052

 

2017

(1)

On March 9, 2016, Messrs. Siegel, Miller, Conforti, Lazear and Fisher received options to purchase 191,000, 66,850, 66,850, 66,850 and 66,850 shares of Affinion Holdings’ common stock, respectively, at an exercise price equal to $13.97 per share. The options granted to our named executive officers vest in four equal installments on each of the first four anniversaries of the grant date. On November 14, 2018, the options that had not yet vested as of such date were repriced. The per share exercise price of the repriced options is equal to $5.00.

(2)

Represents the number of options granted to each of the named executive officers in 2016 that were repriced in 2018.

(3)

Represents the incremental fair value computed in accordance with FASB ASC Topic 718 of the unvested option awards granted to the named executive officers in connection with the repricing of the unvested options. For additional information relating to assumptions made by the Company in valuing these awards, see Note 15—Share-Based Compensation in the audited consolidated financial statements included elsewhere herein.

2018 CEO Pay Ratio

As required by Section 953(b) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 402(u) of Regulation S-K of the Exchange Act (“Item 402(u)”), we are providing the following information about the relationship of the annual total compensation of our Chief Executive Officer, Mr. Siegel, and the annual total compensation of our employees for 20172018 (our “CEO pay ratio”). Our pay ratio information is a reasonable good faith estimate calculated in a manner consistent with Item 402(u).

The ratio of the annual total compensation of our Chief Executive OfficeOfficer to the median of the annual total compensation of all employees for 20172018 was 30.684.2 to 1. This ratio was based on the following:

the annual total compensation of our Chief Executive Officer, determined as described above, was $1,117,919;$3,133,290; and

the median of the annual total compensation of all of our employees (other than our Chief Executive Officer) was $36,554.$37,220.

We selected December 31, 20172018 (the “determination date”), which is within the last three months of 2017,2018, as the date upon which we would identify the “median employee.”

The median employee is determined by identifying the employee whose compensation is at the median of the compensation of our employee population (other than our Chief Executive Officer). We identified the median employee by examining the total cash compensation (i.e., base salary/wages and overtime pay, plus actual annual cash incentive compensation (annual bonus)) in 20172018 of each individual other than the Chief Executive Officer who was employed by us on the determination date. We included all employees, whether employed on a full-time, part-time, or seasonal basis. To identify the median employee, we relied on the following methodology, material assumptions and estimates:

We determined that, as of December 31, 2017,2018, the date we selected to identify the median employee, our total employee population consisted of approximately 3,8233,400 individuals working for Affinion:Affinion. We included all employees, whether employed on a full-time, part-time, or seasonal basis, except for 17 employees located in South Africa (the “South African Employees”) and 326 employees who became employees as a result of the acquisition of Tavisca Solutions Private Limited in 2018, who can be excluded in accordance with SEC rules. The South African Employees make up a de minimis percentage of our employee population equal to less than five percent of the total number of employees who are non-U.S. employees. The total number of U.S. and non-U.S. employees used to determine this de minimis percentage was 3,400.


To identify the median employee, we relied on the following methodology, material assumptions and estimates:

For locations where actual overtime data was difficult to obtain, estimates of overtime based on prior periods were used.

We annualized the compensation of permanent employees who were new hires and who worked for less than the full year, as if they were hired at the beginning of the fiscal year, as permitted by SEC rules, in identifying the median employee. As part of this annualization, we included incentives at a level discounted from target.

We did not make any cost-of-living adjustments in identifying the median employeeemployee.


We believe that the use of total annual cash compensation for all employees in 20172018 is a consistently applied compensation measure because of the geographical distribution of our employee population, which causes us to use a variety of pay elements to structure the compensation arrangements of our employees.  

Once we identified our median employee, we combined all of the elements of such employee’s compensation for 20172018 in accordance with the requirements of Item 402(c)(2)(x) of Regulation S-K, resulting in annual total compensation of $36,554.$37,220.

With respect to the annual total compensation of our Chief Executive Officer, in accordance with SEC rules, we included the amount reported for Mr. Siegel in the “Total” column for 20172018 in the Summary Compensation Table included in this Form 10-K10-K.

EmploymentEmployment and Separation Agreements

The following paragraphs summarize the material terms of the employment agreements of our named executive officers who are currently employed by us. The severance provisions of these agreements are summarized under the heading “Potential Payments upon Termination or Change of Control.”

Todd H. Siegel. Effective as of November 9, 2007, we entered into an employment agreement with Mr. Siegel pursuant to which he served as an Executive Vice President and our General Counsel. Mr. Siegel was appointed as the Company’s Chief Financial Officer as of November 24, 2008. Effective February 17, 2009, Mr. Siegel resigned as General Counsel of the Company; Mr. Siegel served as an Executive Vice President and our Chief Financial Officer until September 20, 2012, at which time he was promoted to Chief Executive Officer. The initial term of the agreement was November 9, 2007 through June 1, 2010. After the initial term, the agreement is subject to automatic one-year renewals unless either party provides at least 90 days’ prior written notice to the other party of its intent not to renew the agreement. Although the agreement reflects an annual base salary of $275,000, Mr. Siegel’s annual base salary was increased to $284,000 on February 26, 2008 pursuant to a Committee resolution. Mr. Siegel’s annual base salary was further increased to $350,000 in connection with his promotion to Chief Financial Officer, increased to $600,000 in connection with his promotion to Chief Executive Officer and again increased to $615,000 on February 27, 2015. Mr. Siegel is also eligible for an annual target bonus of 150% of his base salary, subject to the attainment of performance goals established by the Committee under our annual incentive plan. Effective as of June 26, 2018, the Company amended Mr. Siegel’s employment agreement to (i) provide that with respect to 2018, he is entitled to receive a bonus in the amount of $1,312,500, which shall be payable on or about April 19, 2019, subject to his continued employment with us on such payment date except as described below and (ii) increase his annual base salary to $875,000, effective July 1, 2018. In addition, under the amended employment agreement, Mr. Siegel was entitled to receive a one-time lump sum special bonus equal to $5,000,000, which was paid by July 16, 2018; provided, that, (x) in the event he terminates his employment with us without “good reason” prior to June 30, 2021, he must repay us the gross amount of the special bonus no later than 60 days following such termination and (y) (A) he will only be entitled to receive grants of equity and equity-based incentive compensation, on or after July 1, 2018, equal to 50% of the proposed aggregate grant date fair value of any such awards until such time as the cumulative aggregate reduced grant date fair value of any such equity or equity-based incentive compensation granted to him equals the full after-tax amount of the special bonus or (B) if mutually agreed by Mr. Siegel and the Committee, with respect to any Equity Awards, 50% of the amount of the after-tax compensation recognized by him related to the Equity Awards will be reduced by an amount that equals the net after-tax special bonus (or he and the Committee may mutually agree to effectuate the foregoing in a more tax-efficient manner).

Gregory S. Miller. Effective as of December 16, 2013, we entered into an employment agreement with Mr. Miller pursuant to which he has served as Executive Vice President and Chief Financial Officer. The initial term of the employment agreement was from January 20, 2014 through January 20, 2016. After the initial term, the agreement is subject to automatic one-year renewals unless either party provides at least 90 days’ prior written notice to the other party of its intent not to renew the agreement. Under the employment agreement, Mr. Miller’s annual base salary is $410,000 and his annual target bonus is 100% of base salary. Effective on April 1, 2018, Mr. Miller’s annual base salary will bewas increased to $450,000. Effective November 14, 2018, Mr. Miller was appointed to Chief Operating Officer in addition to his duties as Executive Vice President, Chief Financial Officer.


Michele Conforti. Effective as of May 14, 2007, we entered into an employment agreement with Mr. Conforti pursuant to which he served as Executive Vice President and Chief Financial Officer, Affinion International. Effective March 1, 2014, Mr. Conforti was promoted to the role of President and Managing Director, Affinion International and his annual target bonus was increased to 75% of salary. Effective October 25, 2015, Mr. Conforti assumed the role of President and Managing Director, Global Customer Engagement. Effective April 1, 2016, Mr. Conforti’s base salary was increased by 5% from €333,196 to €349,856 and his annual target bonus was increased from 75% to 100% of base salary. Effective January 1, 2017,2018, Mr. Conforti’s base salary was increased by less than half a percent from €349,856 to €350,976.€352,376.

James C. Daly, JrBrian J. Fisher.  Effective as of July 15,December 27, 2014, we entered into an employment agreement with Mr. DalyFisher pursuant to which he has served as Executive Vice President and Chief Human Resources Officer.General Counsel. The initial term of the employment agreement was from July 15,December 27, 2014 through July 15,December 27, 2015. After the initial term, the agreement is subject to automatic one-year renewals unless either party provides at least 90 days’ prior written notice to the other party of its intent not to renew the agreement. Under the employment agreement, Mr. Daly’sFisher’s annual base salary is $300,000$275,000 and his annual target bonus is 75% of base salary. Effective April 1, 2017, Mr. Daly’sFisher’s annual base salary was increased to $310,000. Effective April 1, 2018, Mr. Fisher’s annual base salary was further increased to $325,000.

Scott Lazear.  Effective as of December 27, 2014, we entered into an employment agreement with Mr. Lazear pursuant to which he served as Executive Vice President and President, Connexions Loyalty. Effective as of June 1, 2017, Mr. Lazear ceased to serve as President, Connexions Loyalty, and was appointed to serve as Executive Vice President and Chief Business Development Officer. In connection withEffective July 24, 2018, Mr. Lazear’s change in position, theLazear was appointed to serve as Executive Vice President and Chief Commercial Officer, Loyalty and Engagement Americas and ceased to serve as Chief Business Development Officer.

The Company amended and restated his employment agreement, effective June 1, 2017. The Amendedamended and Restated Agreementrestated agreement generally retained the terms of Mr. Lazear’s prior employment agreement with the Company. The initial term of the Amendedamended and Restated Agreement expiresrestated agreement expired on June 1, 2018. After the initial term, the Amendedamended and Restated Agreementrestated agreement is subject to automatic one-year renewals unless either party provides at least 90 days’ prior written notice to the other party of its intent not to renew the agreement. Under his prior employment agreement, Mr. Lazear’s annual base salary was $300,000 and his annual target bonus is 100% of base salary. Effective as of April 1, 2015, Mr. Lazear’s annual base salary was


increased to $320,000. Effective April 1, 2017, Mr. Lazear’s annual base salary was increased to $340,000. Under the Amended and Restated Agreement, hisEffective October 1, 2018, Mr. Lazear’s annual base salary remains as $340,000 and his annual target bonus remains as 100% of base salary.

Robert Lyons.  Effective as of December 27, 2014, we entered into an employment agreement with Mr. Lyons pursuantwas further increased to which he has served as Executive Vice President and Chief Operating Officer.  Effective as of June 1, 2017, Mr. Lyons, who also continued to serve as Executive Vice President and Chief Operating Officer, was appointed to serve as President, Connexions Loyalty.  On December 15, 2017, Robert Lyons resigned from his positions as Executive Vice President and Chief Operating Officer of the Company and President, Connexions Loyalty.  In connection with his resignation, Mr. Lyons and the Company entered into the Separation Agreement on December 15, 2017, which superseded his existing employment agreement with the Company; provided, that, the restrictive covenants in his employment agreement survived.$350,000.

Restrictive Covenants. Each of the named executive officers is subject to restrictive covenants contained in their employment agreements, which are identical to covenants they are subject to in their capacity as shareholders under the Shareholders Agreement, to the extent applicable. As to Messrs. Siegel, Miller, Daly,Fisher and Lazear, and Lyons, they are prohibited from soliciting our employees, customers, suppliers, and licensees for three (3) years following his termination of employment and prohibited from competing with us and our affiliates for two (2) years following termination of employment. As to Mr. Conforti, he is prohibited from competing with us and our affiliates for one (1) year following his termination of employment. Each named executive officer is also subject to post-termination nondisclosure obligations relating to confidential company information.

Stock Incentive Plans

2015 Plan

On November 9, 2015, the boardBoard of directors of Affinion HoldingsDirectors adopted, and the shareholders of Affinion Holdings approved, the 2015 Plan, under which employees, directors and other service providers of Affinion Holdings and its affiliates are eligible to receive awards in respect of Affinion Holdings’ common stock. The rationale for the 2015 Plan is to provide a means through which Affinion Holdings and its affiliates may attract and retain key personnel and to provide a means for directors, officers, employees, consultants and advisors (and prospective directors, officers, employees, consultants and advisors) of Affinion Holdings and its affiliates to acquire and maintain an equity interest in Affinion Holdings, or be paid incentive compensation, which may (but need not) be measured by reference to Affinion Holdings’ stock price. No additional grants may be made under the 2005 Plan, the 2007 Plan, or the Webloyalty Plan.

The boardBoard of directorsDirectors previously authorized a number of shares of Affinion Holdings’ common stock for grants under the 2015 Plan equal to 1,010,37010% of the aggregate number of shares of Affinion Holdings’ common stock. Grantsstock outstanding as of non-qualifiedNovember 9, 2015, on a fully diluted basis. On November 14, 2018, upon the recommendation of the Committee, the Board of Directors adopted the Plan Amendment to amend the 2015 Plan to increase the aggregate cap on common stock options, incentive (or tax-qualified) stock options, stock appreciation rights, restricted stock awards, restricted stock units, stock bonus awards, and/or performance compensation awardsthat may be madeissued to employees and directors of Affinion Holdings’ from 10% of Affinion Holdings’ common stock to 15% of Affinion Holdings’ common stock (on a fully diluted basis, but excluding vested and unvested Affinion Holdings’ common stock and options or other rights to acquire Affinion Holdings’ common stock issued under the 2015 Plan. Cash bonus awards may also be granted under the 2015 Plan. Plan). The amendment was effective as of December 17, 2018.


The 2015 Plan has a term of ten years and no further awards may be granted under the 2015 Plan after November 9, 2025.

The Committee (or Affinion Holdings’ boardthe Board of directorsDirectors acting as the Committee) administers the 2015 Plan and has the power to grant awards under the 2015 Plan, select eligible persons to receive awards under the 2015 Plan, determine the specific terms and conditions of any award (including price and conditions of vesting), construe and interpret the 2015 Plan, and generally make all other determinations and take other actions as may be necessary or advisable for the administration of the 2015 Plan. In the event of a change in control, the Committee may determine, in its sole discretion, that outstanding options and equity awards (other than performance compensation awards) issued under the 2015 Plan become fully vested and may vest performance compensation awards based on the level of attainment of the specified performance goals. The Committee may also cancel outstanding awards and pay the value of such awards to participants in connection with a change in control.

2005 Plan

On October 17, 2005, Affinion Holdings adopted its 2005 Plan. The 2005 Plan allows Affinion Holdings to grant, among other things, nonqualified stock options to Affinion Holdings and its affiliates’ directors, employees and consultants. The 2005 Plan is administered by the Committee, which has the power to grant awards under the 2005 Plan, select eligible persons to receive awards under the 2005 Plan, determine the specific terms and conditions of any award (including price and conditions of vesting), construe and interpret the provisions of the 2005 Plan, and generally make all other determinations and take other actions as may be necessary or advisable for the administration of the 2005 Plan. No additional grants may be made under the 2005 Plan on or after November 7, 2007, the effective date of the 2007 Plan.


In the event of a change in control of Affinion Holdings, Affinion Holdings may, but is not obligated to, purchase then-outstanding options for a per option amount equal to the amount per share received in respect of the shares sold in the change in control transaction less the option price multiplied by the number of shares subject to the option. Stock awards will have a purchase price as determined by Affinion Holdings’ Human Resources committeethe Committee and evidenced by an award agreement. Affinion Holdings may amend or terminate the 2005 Plan at any time, but no such action as it pertains to an existing award may materially impair the rights of an existing holder without the consent of the participant.

Both time and performance-based vesting options have been awarded under the 2005 Plan. On April 1, 2014, the Company modified approximately 2.1 million of the outstanding options under the 2005 Plan, adjusting the exercise price to $1.14 per common share and extending the contractual life of the modified options until April 1, 2024.

2007 Plan

On November 7, 2007, the board of directors of Affinion Holdings adopted its 2007 Plan, under which our employees, directors and other service providers are eligible to receive awards of Affinion Holdings common stock. The rationale for the 2007 Plan was to provide a means through which Affinion Holdings and its affiliates may attract and retain key personnel and to provide a means for directors, officers, employees, consultants and advisors (and prospective directors, officers, employees, consultants and advisors) of Affinion Holdings and its affiliates to acquire and maintain an equity interest in Affinion Holdings, or be paid incentive compensation, which may (but need not) be measured by reference to Affinion Holdings’ stock price. The 2007 Plan has a term of ten years and no further awards may be granted under the 2007 Plan after November 9, 2015, the effective date of the 2015 Plan.

Affinion Holdings’ board of directors authorized 10,000,000 shares of Affinion Holdings common stock for grants under the 2007 Plan. Cash bonus awards may also be granted under the 2007 Plan.

Option Cancellation

On November 9, 2015, in connection with the consummation of the 2015 Exchange Offers and 2015 Rights Offering, the Committee approved the cancellation of all stock options (the “Underwater Options”) previously issued and outstanding under the 2007 Plan and the Webloyalty Plan. The Underwater Options had a per share exercise price in excess of the current fair market value per share of Affinion Holdings’ common stock and as such the Committee determined that the Underwater Options no longer served as adequate incentive or retention tools for the recipients. Pursuant to the terms of the 2007 Plan and the Webloyalty Plan, the Underwater Options were canceled in connection with the 2015 Rights Offering.

Award Adjustment

On November 9, 2015, in connection with the consummation of the 2015 Exchange Offers and 2015 Rights Offering, the Committee adjusted the terms of stock options (the “2005 Options”) issued and outstanding under the 2005 Plan and retention units (“Retention Units”) issued and outstanding under the 2007 Plan (the “Adjustment”).Plan. With respect to each of the 2005 Options, for each share of Class A Common Stock originally underlying the 2005 Option, the award was converted to an option (the “Converted Option”) to acquire 0.003775 shares of Class C Common Stock and 0.003974 shares of Class D Common Stock. In addition, the exercise price of each 2005 Option was adjusted such that the aggregate exercise price and the aggregate spread of the 2005 Option equals the aggregate exercise price and the aggregate spread of the Converted Option. With

2018 Stock Option Repricing

On November 14, 2018, upon the recommendation of the Committee, the Board of Directors approved the Repricing described above with respect to Underwater Options previously issued under the Retention Units, for each2015 Plan. Prior to the Repricing, all of the Underwater Options had a per share exercise price in excess of the current fair market value per share of Class A Common Stock originally underlyingcommon stock and as such the Retention Units,Board of Directors determined that the award was converted intoUnderwater Options no longer served as adequate incentive or retention unitstools for the recipients. Pursuant to the Repricing, the per share exercise price of the Underwater Options were repriced to equal $5.00.

The Repriced Options will continue to vest in respectaccordance with their existing vesting schedules. All other material terms and conditions of 0.003775 sharesthe Repriced Options will remain the same.

Each of Class C Common StockMessrs. Siegel, Miller, Conforti, Fisher and 0.003974 sharesLazear held the following number of Class D Common Stock.Repriced Options, respectively, 95,500, 33,425, 33,425, 33,425 and 33,425.


2015 Retention Award Program

On March 16, 2015, the Committee approved the 2015 Retention Award Program (“2015 Retention Program”), an equity and cash incentive award program that was intended to encourage the retention of certain key employees. Each retention unit issued pursuantThe Committee approved 2015 Retention Program grants to Mr. Siegel with a fair market value of $1,900,000, Mr. Miller of $500,000, Mr. Conforti of $500,000, Mr. Fisher of $500,000, and Mr. Lazear of $500,000. Fifty percent of each employee’s 2015 Retention Program award was denominated in stock units and the remaining fifty percent was denominated in cash.

The 2015 Retention Program was subject to time-based vesting conditions. Employees became vested in the stock units and cash components of the 2015 Retention Program entitles the participant to one share of common stock on settlement when the applicable vesting conditions for the award are met.  In addition, participants were issued cash awards under the 2015 Retention Program, which pay out in cash, subject to applicable withholding taxes, when the applicable vesting conditions for the award are met. A participant’s 2015 Retention Program award vested in two (2) equal installments on each of March 15, 2016 and 2017, subject to the participant’semployee’s continued serviceemployment on those dates. For each applicable date.

On November 9, 2015, in connection with the consummation of the 2015 Exchange OffersMarch 2016 and 2015 Rights Offering, each shareMarch 2017 vesting dates, fifty percent of stock subject to the 2015 Retention Programinstallment was converted into 0.003775 shares ofdistributed in Class C and Class D Common Stock and 0.003974 shares of Class D Common Stock.  All other termsfifty percent of the 2015 Retention Program remain unchanged.installment was distributed in cash.


2016 Long Term Incentive Plan

On March 9, 2016, the Committee approved the 2016 LTIP, a cash incentive award program. The 2016 LTIP iswas subject to certain performance-based vesting and time-based vesting conditions. First, theThe actual amount of the LTIP award in which a participant iswas eligible to vest was determined based on the achievement of certain overall corporate and business unit financial and non-financial performance goals, which were assessed following the completion of the 20172018 fiscal year. Second, theThe participant will becomebecame vested in the LTIP award in two installments with 25% vesting on March 15, 2018 and 75% vesting on March 15, 2019, subject to the employee’s continued employment on those dates.

On February 22, 2018, the Committee determined the level of attainment Each of the 2016installments of the LTIP financialaward was paid as soon as practicable following the applicable vesting dates.

The Committee approved and non-financial performance goals and approvedpaid the following amounts in whichTotal Adjusted Award or each of the named executive officers is eligible to vest:as follows:  

For Mr. Siegel: a total award of $834,872,$709,641, of which $208,718 is eligible to vestwas paid in March 2018 and $626,154 is eligible to vest$500,923 was paid in March 2019;

For Mr. Miller, a total award of $500,000, of which $125,000 was eligible to vestpaid in March 2018 and $375,000 is eligible to vestwas paid in March 2019;

For Mr. Conforti, a total award of $250,000, of which $62,500 is eligible to vestwas paid in March 2018 and $187,500 is eligible to vestwas paid in March 2019;

For Mr. Daly,Fisher, a total award of $333,949, of which $83,487 is eligible to vestwas paid in March 2018 and $250,462 is eligible to vestwas paid in March 2019; and

For Mr. Lazear, a total award of $416,974, of which $104,243 is eligible to vestwas paid in March 2018 and $312,731 is eligible to vestwas paid in March 2019.  

Mr. Lyons is not eligible to vest in any LTIP Award as he terminated employment in December 2017. Notwithstanding the Committee’s determination on February 22, 2018 of the actual level of attainment of the 2016 LTIP financial and non-financial performance goals, the Committee reserves the right to reassess the actual level of attainment of the non-financial performance goals with respect to fiscal year 2017 and adjust, if at all, the portion of the award to be paid to each of the NEOs eligible to vest in such an award in March 2019.

OUTSTANDING EQUITY AWARDS AT 20172018 FISCAL YEAR-END

The following table presents information regarding the outstanding equity awards held by each named executive officer at the end of fiscal year 2017. The Retention Units granted to the named executive officers under the 2015 Retention Program vested in equal tranches in each of March 2016 and March 2017.2018. As described above, on November 9, 2015, in connection with the consummation of the 2015 Exchange Offers and 2015 Rights Offering, the Committee adjusted the terms of the 2005 Options. With respect to each of the 2005 Options, for each share of Class A Common Stock originally underlying the 2005 Option, the award was converted to an option (the “Converted Option”) to acquire 0.003775 shares of Class C Common Stock and 0.003974 shares of Class D Common Stock. In addition, the exercise price of each 2005 Option was adjusted such that the aggregate exercise price and the aggregate spread of the 2005 Option equals the aggregate exercise price and the aggregate spread of the Converted Option. All numbers in this table relating to the 2005 Options have been adjusted to reflect the foregoing.

 

 


 

 

Option Awards

 

Stock Awards

 

 

Option Awards

 

Stock Awards

 

(a)

 

(b)

 

(c)

 

 

 

 

(d)

 

(e)

 

 

(f)

 

(g)

 

 

(h)

 

 

(i)

 

 

(j)

 

 

(b)

 

(c)

 

 

 

 

(d)

 

(e)

 

 

(f)

 

(g)

 

 

(h)

 

 

(i)

 

 

(j)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Incentive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Incentive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Incentive

 

 

Plan Awards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Incentive

 

 

Plan Awards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan Awards:

 

 

Market or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan Awards:

 

 

Market or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Payout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Payout

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incentive Plan

 

 

 

 

 

 

 

Number of

 

 

Market Value

 

 

Unearned

 

 

Value of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incentive Plan

 

 

 

 

 

 

 

Number of

 

 

Market Value

 

 

Unearned

 

 

Value of

 

 

Number of

 

Number of

 

 

 

 

Awards: Number

 

 

 

 

 

 

 

Shares or

 

 

of Shares or

 

 

Shares,

 

 

Unearned

 

 

Number of

 

Number of

 

 

 

 

Awards: Number

 

 

 

 

 

 

 

Shares or

 

 

of Shares or

 

 

Shares,

 

 

Unearned

 

 

Securities

 

Securities

 

 

 

 

of Securities

 

 

 

 

 

 

 

Units of

 

 

Units of

 

 

Units

 

 

Shares, Units

 

 

Securities

 

Securities

 

 

 

 

of Securities

 

 

 

 

 

 

 

Units of

 

 

Units of

 

 

Units

 

 

Shares, Units

 

 

Underlying

 

Underlying

 

 

 

 

Underlying

 

Option

 

 

 

 

Stock

 

 

Stock That

 

 

or Other

 

 

or Other

 

 

Underlying

 

Underlying

 

 

 

 

Underlying

 

Option

 

 

 

 

Stock

 

 

Stock That

 

 

or Other

 

 

or Other

 

 

Unexercised

 

Unexercised

 

 

 

 

Unexercised

 

Exercise

 

 

Option

 

That Have

 

 

Have Not

 

 

Rights That

 

 

Rights That

 

 

Unexercised

 

Unexercised

 

 

 

 

Unexercised

 

Exercise

 

 

Option

 

That Have

 

 

Have Not

 

 

Rights That

 

 

Rights That

 

 

Options (#)

 

Options (#)

 

 

 

 

Unearned Options

 

Price($)

 

 

Expiration

 

Not

 

 

Vested

 

 

Have Not

 

 

Have Not

 

 

Options (#)

 

Options (#)

 

 

 

 

Unearned Options

 

Price($)

 

 

Expiration

 

Not

 

 

Vested

 

 

Have Not

 

 

Have Not

 

Name

 

Exercisable (1)(2)

 

Unexercisable (1)(2)

 

 

 

 

(#)

 

(3)(4)

 

 

Date

 

Vested (#)

 

 

($)

 

 

Vested

 

 

Vested

 

 

Exercisable (1)(2)

 

Unexercisable (2)

 

 

 

 

(#)

 

(2)(3)(4)

 

 

Date

 

Vested (#)

 

 

($)

 

 

Vested

 

 

Vested

 

Todd H. Siegel

 

 

493

 

Class C

(Tranche A )

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

493

 

Class C

(Tranche A )

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

519

 

Class D

(Tranche A )

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

519

 

Class D

(Tranche A )

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246

 

Class C

(Tranche B)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246

 

Class C

(Tranche B)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

259

 

Class D

(Tranche B)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

259

 

Class D

(Tranche B)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246

 

Class C

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

246

 

Class C

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

258

 

Class D

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

258

 

Class D

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,750

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95,500

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

143,250

 

 

(Common stock)

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95,500

 

 

Common stock

 

 

 

 

 

 

$

5.00

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gregory S. Miller

 

 

16,713

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,425

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,137

 

 

(Common stock)

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,425

 

 

Common stock

 

 

 

 

 

 

 

$

5.00

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michele Conforti

 

 

79

 

Class C

(Tranche A)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79

 

Class C

(Tranche A)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

Class D

(Tranche A)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

Class D

(Tranche A)

 

 

 

 

 

 

 

 

 

��

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

Class C

(Tranche B)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

Class C

(Tranche B)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41

 

Class D

(Tranche B )

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41

 

Class D

(Tranche B )

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

Class C

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

Class C

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41

 

Class D

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41

 

Class D

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,713

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,425

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,137

 

 

(Common stock)

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,425

 

 

Common stock

 

 

 

 

 

 

$

5.00

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

James C. Daly, Jr.

 

 

9,550

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

Brian J. Fisher

 

 

26

 

Class C

(Tranche A)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

Class D

(Tranche A)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Class C

(Tranche B)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Class D

(Tranche B )

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Class C

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Class D

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,425

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,650

 

 

(Common stock)

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,425

 

 

Common stock

 

 

 

 

 

 

$

5.00

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scott Lazear

 

 

53

 

Class C

(Tranche A)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53

 

Class C

(Tranche A)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56

 

Class D

(Tranche A)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56

 

Class D

(Tranche A)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

Class C

(Tranche B)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

Class C

(Tranche B)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

Class D

(Tranche B )

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

Class D

(Tranche B )

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Class C

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Class C

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

Class D

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

Class D

(Tranche C)

 

 

 

 

 

 

 

 

 

 

 

$

147.12

 

 

4/1/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,713

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,425

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,137

 

 

(Common stock)

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,425

 

 

Common stock

 

 

 

 

 

 

 

$

5.00

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Robert Lyons

 

 

16,713

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.97

 

 

3/9/2026

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

All Tranche A, Tranche B and Tranche C options identified in this tableOptions listed under column (b) are options to purchase sharesfully vested as of Affinion Holdings’ common stock under the 2005 Plan. Vested options willDecember 31, 2018. They may expire earlier than the date indicated in column (f) if the executive terminates his relationship with us prior to the expiration date. Options listed under column (b) are fully vested as of December 31, 2017.

(2)

Twenty percentOn March 9, 2016, the Committee approved grants of stock options under the Tranche A2015 Plan to each of our named executive officers. Messrs. Siegel, Miller, Conforti, Fisher and Lazear received options to purchase 191,000, 66,850, 66,850, 66,850 and 66,850 shares of Affinion Holdings’ common stock, respectively, at an exercise price equal to $13.97 per share. The options granted to our named executive officers vest and became exercisablein four equal installments on each of the first fivefour anniversaries of the grant date. InOn November 14, 2018, the eventoptions that had not yet vested as of a sale of Affinion Holdings, any unvested Tranche A options would have vested on the 18-month anniversarysuch date were repriced. The per share exercise price of the sale or, if earlier (but following the sale), upon the executive’s termination by us without cause, by the executive for good reason or as a result of the executive’s death or disability.repriced options is equal to $5.00.  

The Tranche B options vested on the eighth anniversary of the grant date, or, if earlier, would have vested on the date on which a 20% or greater investor internal rate of return was realized.

The Tranche C options vested on the eighth anniversary of the grant date or, if earlier, would have vested on the date on which a 30% or greater investor internal rate of return was realized. All Tranche A, Tranche B and Tranche C options granted to the named executive officers were fully vested as of December 31, 2017.

On March 9, 2016, the Committee approved grants of stock options under the 2015 Plan to each of our named executive officers.  Messrs. Siegel, Miller, Conforti, Daly, Lazear and Lyons received options to purchase 191,000, 66,850, 66,850, 38,200, 66,850 and 66,850 shares of Affinion Holdings’ common stock, respectively, at an exercise price equal to $13.97 per share.  The options granted to our named executive officers become vested in four equal installments on each of the first four anniversaries of the grant date.  Mr. Lyons forfeited his unvested options in connection with his termination of employment on December 15, 2017.

(3)

On January 30, 2007, the Committee reduced the exercise price of all Tranche A, Tranche B and Tranche C options from $10.00 per share to $3.00 per share as an equitable adjustment required by the 2005 Plan in connection with the extraordinary dividend on Affinion Holdings’ common stock paid on January 31, 2007, which was further adjusted for Affinion Holdings’ 2.1-for-1 stock split in September 2007 to $1.43 per share. Options granted after January 30, 2007 were unaffected.

(4)

On April 1, 2014, the Committee reduced the exercise price of certain outstanding options granted under the 2005 Plan to $1.14 per share and extended the contractual term of the options to April 1, 2024. In addition, on November 9, 2015, the Committee adjusted the number of shares and the exercise price of options granted under the 2005 Plan in connection with the 2015 Exchange Offers and 2015 Rights Offering.

OPTION EXERCISES AND STOCK VESTED

The following table summarizes theDuring fiscal year 2018, there were no options exercised or vesting of stock including restricted stock, restricted stock units and similar instruments, by eachany of our named executive officers during the fiscal year ended December 31, 2017. The Retention Units granted to the named executive officers under the 2015 Retention Program vested in equal tranches in each of March 2016 and March 2017.

 

 

Stock Awards(1)

 

 

 

Number of Shares

 

 

 

Value Realized

 

 

 

Acquired on

 

 

 

on

 

 

 

Vesting

 

 

 

Vesting

 

Name

 

(#)

 

 

 

($)(3)

 

Todd H. Siegel

 

 

3,229

 

(1)

 

$

 

Gregory S. Miller

 

 

850

 

(2)

 

$

 

Michele Conforti

 

 

850

 

(2)

 

$

 

James C. Daly, Jr.

 

 

850

 

(2)

 

$

 

Scott Lazear

 

 

850

 

(2)

 

$

 

Robert Lyons

 

 

850

 

(2)

 

$

 

(1)

Represents 1,573 shares of Class C common stock and 1,656 shares of Class D common stock.

(2)

Represents 414 shares of Class C common stock and 436 shares of Class D common stock.

(3)

The shares of Class C and Class D common stock underlying the Retention Units had no value on March 15, 2017.

officers.


POTENTIAL PAYMENTS UPON TERMINATION OR CHANGE OF CONTROL

The tables below reflect the amount of compensation that would be payable to each of our named executive officers in the event of the termination of such executive’s employment as provided under the named executive officers’ employment agreements in effect for 2017.2018. The amount of compensation payable to each named executive officer upon termination for good“good reason, retirement, termination without cause,“cause,” the named executive officer’s disability or death or in the event of a change of control, or, in the case of Mr. Lyons, the amount actually paid to him on his termination of employment, is shown below. Except with respect to Mr. Lyons, theThe amounts shown assume that such termination was effective as of December 31, 2017,2018, and thus includes amounts earned through such time and are estimates of the amounts that would be paid out to the executives upon their termination. The actual amounts to be paid out can only be determined at the time of such executive’s separation from us. Outstanding unvested equity awards are generally not automatically accelerated upon a change of control.

Payments Made Upon Termination, Generally

Regardless of the manner in which a named executive officer’s employment terminates, he is entitled to receive amounts earned during his term of employment. Such amounts include:

non-equity incentive compensation earned during the fiscal year of termination; and

amounts earned and contributed under our Employee Savings Plan.

In addition, Mr. Conforti will be entitled to the benefits set forth in the following table.

Payments Made Upon Retirement

In the event of the retirement of a named executive officer, in addition to the items identified above he will continue to be able to exercise vested options granted under Affinion Holdings’ 2015 Plan for ninety (90) days following termination of employment (or such longer period as provided under the applicable plan documents and award agreements). In addition, Mr. Conforti and Mr. Lazear will be entitled to the benefits set forth in the following tables.

Payments Made Upon Termination due to Death or Disability

In the event of the death or disability of a named executive officer, in addition to the benefits listed under the headings “Payments Made Upon Termination, Generally” and “Payments Made Upon Retirement” above, Messrs. Siegel, Miller, Conforti, DalyFisher and Lazear will receive benefits under our disability plan or payments under our life insurance plan, as applicable, and as set forth in the following tables.

Payments Made Upon Termination “Without Cause” or Termination for “Good Reason”

Pursuant to the executives’ employment agreements, if an executive’s employment is terminated “without cause,” or if the executive terminates employment in certain circumstances defined in the agreements with Messrs. Siegel, Miller, DalyFisher and Lazear that constitute “good reason,” the applicable named executive officers will receive the benefits set forth under the heading “Payments Made Upon Termination, Generally” and in the following tables.

“Good reason” generally means: (i) our material failure to fulfill our obligations under the executive’s employment agreement,agreement; (ii) a material and adverse change to, or a material reduction of, the executive’s duties and responsibilities,responsibilities; (iii) a reduction in the executive’s annual base salary or target bonus (excluding any reduction related to a broader compensation reduction that is not limited to executive specifically and that is not more than 10% in the aggregate or any reduction to which the executive consents); or (iv) the relocation of the executive’s primary office to a location more than 35 miles from his current work location. We have a 30 day30-day cure right following timely notice from the executive of any event constituting good“good reason.

Under the agreements with Messrs. Siegel, Miller, DalyFisher and Lazear, “cause” generally means: the executive’s (i) conviction of a felony or a crime of moral turpitude; (ii) conduct that constitutes fraud or embezzlement; (iii) willful misconduct or willful gross neglect; (iv) continued willful failure to substantially perform his duties; or (v) his material breach of his employment agreement. The executive has certain cure rights with respect to the acts set forth in (iv) and (v). Under the agreement with Mr. Conforti, “cause” generally means that he is guilty of gross misconduct, gross negligence or is in material breach of one of the terms of his employmentemployment.


Each of Messrs. Siegel, Miller, DalyFisher and Lazear is only entitled to receive severance payments so long as they comply with their restrictive covenants regarding non-disclosure of confidential information, non-solicitation of employees, non-competition, and proprietary rights, each during and for specified periods after employment. Mr. Conforti is entitled to a lump sum payment equal to six months of his base salary on any termination of employment as compensation for the non-competition covenant provided in his agreement; provided, that, in the event that he fails to comply with such non-competition covenant he must repay the Company a sum equal to twelve (12) months of his annual base salary.

Payment of severance to Messrs. Siegel, Miller, DalyFisher and Lazear is conditioned on the named executive officer or such executive officer’s legal representative executing a separation agreement and general release of claims against us and our affiliates.

Todd H. Siegel

In the event Mr. Siegel’s employment is terminated by us without cause“cause” (including as a result of our non-renewal of the agreement) or he terminates his employment with us for good“good reason, he will be entitled under the severance provisions of his employment agreement to a lump sum payment of any unpaid annual base salary through the date of termination and any bonus earned but unpaid for any fiscal year ended prior to the year in which the date of termination occurs, as well as the payment in six quarterly installments commencing on the date of termination of an amount equal to 200% of the aggregate amount of his annual base salary and target bonus. bonus (the “severance payments”) and in the event such termination of employment occurs prior to the payment of the 2018 Guaranteed Bonus, the payment of the 2018 Guaranteed Bonus, at the same time that the 2018 Guaranteed Bonus is otherwise payable. The first quarterly installment of the severance payments will commence on the last day of the calendar quarter immediately following the termination and the remaining quarterly installments being paid on the last day of each of the five quarters thereafter.

If Mr. Siegel’s employment is terminated due to death or disability, he will be entitled to a lump sum payment equal to 100% of his base salary.salary and in the event such termination of employment occurs prior to the payment of the 2018 Guaranteed Bonus, the payment of the 2018 Guaranteed Bonus, at the same time that the 2018 Guaranteed Bonus is otherwise payable. In the event Mr. Siegel violates any of the restrictive covenants he will have no further right to receive any severance payments. The “Annual Incentive Plan” value listed below includes the amount of such 2018 Guaranteed Bonus.

The following table shows the potential payments upon termination of Mr. Siegel’s employment on December 31, 20172018 under the circumstances described above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive Benefit

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

and Payments Upon Separation

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual Incentive Plan

 

 

 

 

 

 

 

 

 

 

$

1,845,000

 

 

$

1,845,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,937,500

 

 

$

3,937,500

 

 

$

1,312,500

 

 

$

1,312,500

 

 

 

 

Cash Severance

 

 

 

 

 

 

 

 

 

 

$

1,230,000

 

 

$

1,230,000

 

 

$

615,000

 

 

$

615,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,750,000

 

 

$

1,750,000

 

 

$

875,000

 

 

$

875,000

 

 

 

 

Long-Term Incentive Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits & Perquisites:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health and Welfare Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance Proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gregory S. Miller

In the event Mr. Miller’s employment is terminated by us without cause“cause” (including as a result of the non-renewal of his employment agreement) or he terminated his employment with us for good“good reason, he will be entitled under the severance provisions of the employment agreement to a lump sum payment of any unpaid annual base salary through the date of termination and any bonus earned but unpaid for any fiscal year ended prior to the year in which the date of termination occurs, as well as the payment in 24 monthly installments commencing on the date of termination of an amount equal to 100% of the aggregate amount of his annual base salary and target bonus. If Mr. Miller’s employment is terminated due to death or disability, he will be entitled to a lump sum payment equal to 100% of his base salary. In the event Mr. Miller violates any of the restrictive covenants he will have no further right to receive any severance payments.


The following table shows the potential payments upon termination of Mr. Miller’s employment on December 31, 20172018 under the circumstances described above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive Benefit

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

and Payments Upon Separation

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual Incentive Plan

 

 

 

 

 

 

 

 

 

 

$

410,000

 

 

$

410,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

450,000

 

 

$

450,000

 

 

 

 

 

 

 

 

 

 

Cash Severance

 

 

 

 

 

 

 

 

 

 

$

410,000

 

 

$

410,000

 

 

$

410,000

 

 

$

410,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

450,000

 

 

$

450,000

 

 

$

450,000

 

 

$

450,000

 

 

 

 

Long-Term Incentive Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits & Perquisites:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health and Welfare Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance Proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michele Conforti

In the event Mr. Conforti’s employment is terminated by us without cause,“cause,” he will be entitled to six months of notice and under the severance provisions of the employment agreement to a payment equal to six months of his base salary, subject to reduction in the event he receives any payment in lieu of notice. In addition, in the event of any termination of employment, he will be entitled to receive an additional lump sum payment equal to six months of his base salary on his termination of employment as compensation for the non-competition covenant provided in his agreement; provided, that, in the event that he fails to comply with such non-competition covenant he must repay the Company a sum equal to twelve (12) months of his annual base salary.

The following table shows the potential payments upon termination of Mr. Conforti’s employment on December 31, 20172018 under the circumstances described above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive Benefit

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

and Payments Upon Separation

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual Incentive Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Severance (1)

 

$

210,235

 

 

$

210,235

 

 

$

210,235

 

 

$

420,469

 

 

$

210,235

 

 

$

210,235

 

 

$

210,235

 

 

$

 

 

$

200,758

 

 

$

200,758

 

 

$

200,758

 

 

$

401,516

 

 

$

200,758

 

 

$

200,758

 

 

$

200,758

 

 

$

 

Long-Term Incentive Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits & Perquisites:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health and Welfare Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance Proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Mr. Conforti is based in the United Kingdom. It is anticipated that any severance payable to him on his termination of employment will generally be paid to him in Euros rather than United States dollars. Amounts reported are based on the December 31, 20172018 conversion rate, which was $1.198$1.144 United States dollars for each one Euro.

 

James C. Daly, Jr.Brian J. Fisher

In the event Mr. Daly’sFisher’s employment is terminated by us without cause“cause” (including as a result of the non-renewal of his employment agreement) or he terminated his employment with us for good“good reason, he will be entitled under the severance provisions of the employment agreement to a lump sum payment of any unpaid annual base salary through the date of termination and any bonus earned but unpaid for any fiscal year ended prior to the year in which the date of termination occurs, as well as the payment in 24 monthly installments commencing on the date of termination of an amount equal to 100% of the aggregate amount of his annual base salary and target bonus. If Mr. Daly’sFisher’s employment is terminated due to death or disability, he will be entitled to a lump sum payment equal to 100% of his base salary. In the event Mr. DalyFisher violates any of the restrictive covenants he will have no further right to receive any severance payments.


The following table shows the potential payments upon termination of Mr. Daly’sFisher’s employment on December 31, 20172018 under the circumstances described above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive Benefit

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

and Payments Upon Separation

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual Incentive Plan

 

 

 

 

 

 

 

 

 

 

$

232,500

 

 

$

232,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

243,750

 

 

$

243,750

 

 

 

 

 

 

 

 

 

 

Cash Severance

 

 

 

 

 

 

 

 

 

 

$

310,000

 

 

$

310,000

 

 

$

310,000

 

 

$

310,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

325,000

 

 

$

325,000

 

 

$

325,000

 

 

$

325,000

 

 

 

 

Long-Term Incentive Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits & Perquisites:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health and Welfare Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance Proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scott Lazear

In the event Mr. Lazear’s employment is terminated by us without cause“cause” (including as a result of the non-renewal of his employment agreement) or he terminated his employment with us for good“good reason, (or he terminated his employment with us without good reason prior to June 1, 2018), he will be entitled under the severance provisions of the employment agreement to a lump sum payment of any unpaid annual base salary through the date of termination and any bonus earned but unpaid for any fiscal year ended prior to the year in which the date of termination occurs, as well as the payment in 24 monthly installments commencing on the date of termination of an amount equal to 100% of the aggregate amount of his annual base salary and target bonus. If Mr. Lazear’s employment is terminated due to death or disability, he will be entitled to a lump sum payment equal to 100% of his base salary. In the event Mr. Lazear violates any of the restrictive covenants he will have no further right to receive any severance payments.

In addition, under the A&R 2016 LTIP Award Agreement, in the event of Mr. Lazear’s termination of employment by the Company without cause,“cause,” he willwould have become fully vested in the Total Adjusted Award as of the date of such termination.

The following table shows the potential payments upon termination of Mr. Lazear’s employment on December 31, 20172018 under the circumstances described above and assumes the Total Adjusted Award that was payable to him under the A&R LTIP Award Agreement willwould be paid at target:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Termination

 

 

Termination

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive Benefit

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

 

Voluntary

 

 

Early

 

 

Normal

 

 

Without

 

 

for Good

 

 

 

 

 

 

 

 

 

 

Change of

 

and Payments Upon Separation

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

 

Termination

 

 

Retirement

 

 

Retirement

 

 

Cause

 

 

Reason

 

 

Disability

 

 

Death

 

 

Control

 

Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual Incentive Plan

 

$

340,000

 

 

$

340,000

 

 

 

 

 

$

340,000

 

 

$

340,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

350,000

 

 

$

350,000

 

 

 

 

 

 

 

 

 

 

Cash Severance

 

$

340,000

 

 

$

340,000

 

 

 

 

 

$

340,000

 

 

$

340,000

 

 

$

340,000

 

 

$

340,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

350,000

 

 

$

350,000

 

 

$

350,000

 

 

$

350,000

 

 

 

 

2016 LTIP

 

 

 

 

 

 

 

 

 

 

$

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

375,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Incentive Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits & Perquisites:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health and Welfare Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance Proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Robert Lyons

Mr. Lyons and the Company entered into a Separation Agreement in connection with his termination of employment on December 15, 2017. Under the Separation Agreement and subject to his compliance with the provisions therein, Mr. Lyons is entitled to receive (1) approximately $72,800 in relocation expenses, (2) a severance payment equal to $820,000, payable in equal installments in accordance with the Company’s regularly scheduled payroll cycle over 24 months following his termination of employment and (3) six months of outplacement support services at a cost of up to $20,000.

Mr. Lyons remains subject to the restrictive covenants provided in his employment agreement with the Company.


DIRECTOR COMPENSATION

We use a combination of cash and share-based incentive compensation to attract and retain qualified candidates to serve on the boardBoard of directors.Directors. In setting director compensation, we consider the significant amount of time that directors expend in fulfilling their duties to us as well as the skill-level required by the members of our boardthe Board of directors.Directors. The members of our boardthe Board of directorsDirectors also serve on the board of directors of Affinion for no additional compensation.

Director Compensation

We provide each of our non-employee directors with annual cash compensation equal to $100,000, which is payable in equal quarterly installments. In addition,Members of the audit committee are eligible to receive an additional $30,000 annually, payable in equal quarterly installments. Members of the Committee are eligible to receive an additional $25,000 annually, payable in equal quarterly installments. Mr. Palter is also eligible to receive $50,000 annually, payable in equal quarterly installments, for serving as chairman of the boardBoard of directors. Members of the audit committee are eligible to receive an additional $30,000Directors and $25,000 annually, payable in cash and all non-employee directors are eligible to receive $70,000 in restricted stock unit awards annually. In addition,equal quarterly installments, for serving as chairman of the Committee. Mr. Frier is also eligible to receive $25,000 annually, payable in quarterly installments, for serving as the chairman of the audit committee. In addition, Mr. Frier received a one-time payment equal to $20,000 for his service as chairman of the special committee and Mr. Vondrasek received a one-time payment equal to $10,000 for his service as a member of the special committee.

Directors who are our employees receive no further compensation for their service as directors. All non-employee directors were eligible to receive $70,000 in restricted stock unit awards annually. On April 25, 2018, the Board approved an increase of $20,000 in the value of the equity each non-employee director is entitled to receive annually, increasing such amount from $70,000 to $90,000, however, no such awards were granted in 2018.

The table below summarizes the compensation paid by us and earned or accrued by directors for the fiscal year ended December 31, 2017.2018.

 

(a)

 

(b)

 

 

(c)

 

 

(d)

 

 

(e)

 

 

(f)

 

 

(g)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension

 

 

 

 

 

 

 

 

 

 

 

Fees

 

 

 

 

 

 

 

 

 

 

Value and

 

 

 

 

 

 

 

 

 

 

 

Earned or

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

Paid in

 

 

Stock

 

 

Option

 

 

Compensation

 

 

All Other

 

 

 

 

 

Name (1)

 

Cash ($)

 

 

Awards ($)(2)

 

 

Awards ($)

 

 

Earnings ($)

 

 

Compensation ($)

 

 

Total ($)

 

Gilbert S. Palter (3)

 

$

125,000

 

 

$

70,000

 

 

$

 

 

$

 

 

$

 

 

$

195,000

 

L. Spencer Wells (4)

 

$

90,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

90,000

 

Rick P. Frier (5)

 

$

155,000

 

 

$

70,000

 

 

$

 

 

$

 

 

$

 

 

$

225,000

 

David L. Resnick (6)

 

$

65,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

65,000

 

Skip Victor (7)

 

$

65,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

65,000

 

Mark R. Vondrasek (8)

 

$

115,000

 

 

$

70,000

 

 

$

 

 

$

 

 

$

 

 

$

185,000

 

Christophe Browne (9)

 

$

65,000

 

 

$

70,000

 

 

$

 

 

$

 

 

$

 

 

$

135,000

 

Austin Camporin (10)

 

$

50,000

 

 

$

70,000

 

 

$

 

 

$

 

 

$

 

 

$

120,000

 

Michael Iaccarino (11)

 

$

65,000

 

 

$

70,000

 

 

$

 

 

$

 

 

$

 

 

$

135,000

 

(a)

 

(b)

 

 

(c)

 

 

(d)

 

 

(e)

 

 

(f)

 

 

(g)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension

 

 

 

 

 

 

 

 

 

 

 

Fees

 

 

 

 

 

 

 

 

 

 

Value and

 

 

 

 

 

 

 

 

 

 

 

Earned or

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

Paid in

 

 

Stock

 

 

Option

 

 

Compensation

 

 

All Other

 

 

 

 

 

Name (1)

 

Cash ($)

 

 

Awards ($)

 

 

Awards ($)

 

 

Earnings ($)

 

 

Compensation ($)

 

 

Total ($)

 

Gilbert S. Palter (2)

 

$

187,500

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

187,500

 

Rick P. Frier (3)

 

$

175,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

175,000

 

Mark R. Vondrasek (4)

 

$

128,750

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

128,750

 

Christophe Browne (5)

 

$

130,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

130,000

 

Austin Camporin (6)

 

$

118,750

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

118,750

 

Michael Iaccarino (7)

 

$

130,000

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

130,000

 

 

(1)

Mr. Siegel, our Chief Executive Officer, is not included in this table as he is our employee and receives no compensation for his services as a director. The compensation received by Mr. Siegel is shown in the Summary Compensation Table.

(2)

ReflectsMr. Palter’s fees include an amount equal to $50,000 for his service as chairman of the grant date fair valueBoard of restricted stock units granted in 2017Directors, an amount equal to each applicable director (or$18,750 for his service on the director’s affiliated entity) computed in accordance with FASB ASC 718. For additional information relating to assumptions made by the Company in valuing these awards for 2017, see Note 13 to our audited consolidated financial statements included elsewhere in this 10-K.Each of Messrs. Palter, Frier, Vondrasek, Browne, Camporin and Iaccarino was granted 9,804 restricted stock units on October 24, 2017. Mr. Browne waived receipt of such restricted stock unitsCommittee and an award of 9,804 restricted stock units was granted insteadadditional amount equal to Metro SPV LLC, an entity affiliated with Mr. Browne, on December 18, 2017, in consideration of Mr. Browne’s$18,750 for his service as a director.chairman of the Committee. His fees for his service on the Committee reflect that fees were not payable for service on the Committee for the first quarter of 2018 as the Committee did not meet during that quarter.

(3)

Mr. Palter’sFrier’s fees reflect his appointment as chairman and as a director on July 20, 2017.   He receivedinclude an additional amount equal to $25,000 for his service as chairman of our board of directorsthe Audit Committee, an amount equal to $30,000 for his service on the audit committee and a one-time payment equal to $20,000 for his service as chairman of $50,000 in connection with his appointment as chairman.the special committee.

(4)

Mr. Wells resigned as chairman and as a director on July 17, 2017. TheVondrasek’s fees paid to him are pro-rated through his resignation date. He receivedinclude an additional amount equal to $25,000$18,750 for his service on the Committee and a one-time payment equal to $10,000 for his services as chairmana member of our boardthe special committee. His fees for his service on the Committee reflect that fees were not payable for service on the Committee for the first quarter of directors in 2017.2018 as the Committee did not meet during that quarter.

(5)

Mr. Frier receivedBrowne’s fees include an additional amount equal $25,000to $30,000 for his service as chairman ofon the audit committee.Audit Committee.

(6)

Mr. Resnick resignedCamporin’s fees include an amount equal to $18,750 for his service on the Committee. His fees for his service on the Committee reflect that fees were not payable for service on the Committee for the first quarter of 2018 as a director on July 17, 2017. The fees paid to him are pro-rated through his resignation date.the Committee did not meet during that quarter.

(7)

Mr. Victor resigned as a director on July 17, 2017. TheIaccarino’s fees paidinclude an additional amount equal to him are pro-rated through his resignation date.

(8)

Mr. Vondrasek resigned from the audit committee on July 20, 2017. The fees paid to him$30,000 for his servicesservice on the audit committee were pro-rated through his resignation date from the audit committee.

(9)

Mr. Browne’s fees reflect his appointment as a director on July 20, 2017. Mr. Browne did not receive these fees personally, but rather any fees paid with respect to his services as a director was paid to Metro SPV LLC.

(10)

Mr. Camporin’s fees reflect his appointment as a director on July 20, 2017.

(11)

Mr. Iaccarino’s fees reflect his appointment as a director on July 20, 2017.Audit Committee.


Narrative to Director Compensation Table

Restricted Stock Unit Agreement

The Company entered into aNo restricted stock unit agreement withaward was granted to any of the non-employee directors in 2018. Restricted stock units were granted to each of Messrs. Palter, Frier, Vondrasek, Camporinthe non-employee directors other than Mr. Browne and Iaccarino on October 24, 2017 and withto Metro SPV LLC, an entity affiliated with Mr. Browne, on December 18,in 2017 under the terms of the applicable award agreement and the 2015 Plan pursuant to which each director (or affiliated entity) was awarded 9,804 restricted stock units. The grant ofand were reported in the Director Compensation Table for fiscal year 2017. Such restricted stock units to Metro SPV LLC was made in consideration of Mr. Browne’s services as a director and following Mr. Browne’s waiver of receipt of such award on October 26, 2017.

Each restricted stock unit wasbecame fully vested as of December 31, 2017 and will be settled by the delivery of one share of common stock to the applicable director or entity on the earlier to occur of (A) a “Change in Control” (as defined in the restricted stock unit agreement) or (B) the third anniversary of the date of grant.

Compensation Committee Interlocks and Insider Participation

During 2017,2018, the members of the Committee consisted of Messrs. Wells (from January 1 to July 17), Resnick (from January 1 to July 17), Victor (from January 1 to July 17), Frier (from January 1 to July 20), Vondrasek, (from January 1 to December 31), Palter (from July 20 to December 31) and Camporin (from July 20 to December 31).Camporin. During 2017,2018, none of our executive officers served as a member of the compensation committee of another entity (or other board committee of such entity performing equivalent function or, in the absence of any such committee, the entire board of directors of such entity), one of whose executive officers served on our Committee, none of our executive officers served as a director of another entity, one of whose executive officers served on our Committee, and none of our executive officers served as a member of the compensation committee of another entity (or other board committee of such entity performing equivalent function or, in the absence of any such committee, the entire board of directors of such entity), one of whose executive officers served as one of such directors.

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table sets forth information regarding the beneficial ownership of Affinion Holdings’ New Common Stock as of February 15, 2018April 10, 2019 by (i) each person known to beneficially own more than 5% of the New Common Stock of Affinion Holdings, (ii) each of our named executive officers, (iii) each member of the board of directors of Affinion Holdings and (iv) all of our executive officers and members of the board of directors of Affinion Holdings as a group.

The amounts and percentages of New Common Stock beneficially owned are reported on the basis of regulations of the SEC governing the determination of beneficial ownership of securities, in accordance with Rule 13d-3 under the Exchange Act. Under the rules of the SEC, a person is deemed to be a “beneficial owner” of a security if that person has or shares “voting power,” which includes the power to vote or to direct the voting of such security, or “investment power,” which includes the power to dispose of or to direct the disposition of such security. A person is also deemed to be a beneficial owner of any securities of which that person has a right to acquire beneficial ownership within 60 days. Under these rules, more than one person may be deemed a beneficial owner of the same securities and a person may be deemed a beneficial owner of securities as to which he has no economic interest.

On November 9, 2015, concurrentApril 10, 2019, Affinion Holdings completed the 2019 Exchange Offer, the issuance of New Notes and New Common Stock pursuant to the Investor Purchase Agreement and the 2019 Rights Offering. In connection with the 20152019 Exchange OffersOffer and 2015 Subscription Rights Offering,pursuant to the Investor Purchase Agreement, the Company mandatorily cashlessly converted the then-outstanding Series A warrants toissued 725,678 shares of Class A common stock. The 130,133,055M Common Stock, which were converted immediately following the consummation of the 2019 Exchange Offer as a result of the Merger into 725,678 shares of Class A common stock then-outstanding were converted into 490,083New Common Stock of Affinion Holdings, as well as 10,522,940 New Penny Warrants to acquire shares of Class C Common Stock and 515,877 shares of Class D Common Stock. The Class C common stock and Class D common stock can be converted intoNew Common Stock at an exercise price of $67.14 and $88.07$0.000001 per share respectively.

On November 9, 2015, Affinion Holdings completed the 2015 Rights Offering in which it, among other things, issued a Limited Warrant to purchase up to 462,266 shares of Common Stock. The Limited Warrant will not become exercisable until and unless the holder provides notice to Affinion Holdings that such holder has received the requisite regulatory approval or is no longer subject to the regulatory approval as a result of its transfers of shares of Common Stock. Because the Limited Warrant is not exercisable within 60 days, the Limited Warrant is not reflected below.

On May 10, 2017, Affinion Holdings completed the Exchange Offers, issuancelieu of New NotesCommon Stock and 1,249,808 New Warrants pursuant to the Investor Purchase Agreement and redemption of Affinion’s 2010 senior notes. On July 17, 2017, Affinion Holdings consummated the issuance of New Notes and New Warrants pursuant to the Investor Purchase Agreement and redemption of the Investments senior subordinated notes and Affinion Holdings’ 2013 senior notes. In connection with these transactions, the Company issued 4,392,936 New Warrants to acquire shares of New Common Stock at an exercise price of $0.01$67.12 per share.


For a description of director nomination rights, see “Item 13. Certain Relationships and Related Transactions, and Director Independence—Agreements with Certain Shareholders in Connection with the 2015 Transactions.”

Information regarding holders of New Common Stock is based on the share register maintained by the transfer agent and provided to the Company.


Except as indicated by footnote, the persons named in the table below have sole voting and investment power with respect to all shares of New Common Stock shown as beneficially owned by them.

 

 

 

Amount and Nature

 

 

 

 

 

 

 

of Beneficial

 

 

Percentage

 

Name of Beneficial Owner

 

Ownership

 

 

of Class

 

Elliott(a)

 

 

2,169,390

 

 

 

19.9

%

Empyrean(b)

 

 

1,960,357

 

 

 

19.9

%

ICG(c)

 

 

1,839,777

 

 

 

19.9

%

Allianz(d)

 

 

1,748,332

 

 

 

19.1

%

PennantPark(e)

 

 

1,040,525

 

 

 

11.3

%

Ares(f)

 

 

768,266

 

 

 

8.4

%

Kamunting Street(g)

 

 

600,306

 

 

 

6.6

%

Franklin(h)

 

 

549,716

 

 

 

5.7

%

Phoenix(i)

 

 

467,884

 

 

 

5.1

%

Todd H. Siegel(j)

 

 

105,170

 

 

 

1.1

%

Gregory S. Miller(k)

 

 

35,285

 

 

*

 

Michele Conforti(l)

 

 

35,609

 

 

*

 

James C. Daly, Jr.(m)

 

 

20,798

 

 

*

 

Scott Lazear(n)

 

 

35,522

 

 

*

 

Robert Lyons (o)

 

 

35,123

 

 

*

 

Christophe Browne(p)

 

 

9,804

 

 

*

 

Austin Camporin(q)

 

 

9,804

 

 

*

 

Rick P. Frier(r)

 

 

14,814

 

 

*

 

Michael Iaccarino(q)

 

 

9,804

 

 

*

 

Gilbert S. Palter (q)

 

 

9,804

 

 

*

 

Mark R. Vondrasek(q)

 

 

9,804

 

 

*

 

Directors and executive officers as a group (16 persons)(r)

 

 

414,989

 

 

 

4.4

%

 

 

Amount and Nature

 

 

 

 

 

 

 

of Beneficial

 

 

Percentage

 

Name of Beneficial Owner

 

Ownership

 

 

of Class

 

Elliott Entities(a)

 

 

144,409

 

 

 

19.9

%

Mudrick Entities(b)

 

 

144,409

 

 

 

19.9

%

Metro SPV(c)

 

 

144,409

 

 

 

19.9

%

Empyrean Entities(d)

 

 

144,409

 

 

 

19.9

%

Corbin Entities(e)

 

 

125,358

 

 

 

17.3

%

Todd H. Siegel

 

 

 

 

 

0

%

Gregory S. Miller

 

 

 

 

 

0

%

Michele Conforti

 

 

 

 

 

0

%

Brian J. Fisher

 

 

 

 

 

0

%

Scott Lazear

 

 

 

 

 

0

%

Christophe Browne

 

 

 

 

 

0

%

Austin Camporin

 

 

 

 

 

0

%

Rick P. Frier

 

 

 

 

 

0

%

Michael Iaccarino

 

 

 

 

 

0

%

Gilbert S. Palter

 

 

 

 

 

0

%

Mark R. Vondrasek

 

 

 

 

 

0

%

Directors and executive officers as a group (11 persons)

 

 

 

 

 

0

%

 

(*)

Less than one percent.

(a)

Represents 425,000144,409 shares of New Common Stock and 1,744,390 shares of Common Stock underlying the New Warrants, in each case owned of record by Elliott Associates, L.P. (“Elliott Associates”) and Elliott International, L.P. (“Elliott International” and, together with Elliott Associates, the “Elliott Entities”). Elliott Capital Advisors, L.P. (“Capital Advisors”), Elliott Advisors GP LLC (“Advisors GP”) and Elliott Special GP, LLC (“Special GP”), each of which is controlled by Paul E. Singer (“Singer”), are the general partners of Elliott.Elliott Associates. Hambledon, Inc. (“Hambledon”), which is also controlled by Singer, is the sole general partner of Elliott International. Elliott International Capital Advisors Inc. (“EICA”) is the investment manager for Elliott International. The Elliott Entities also own New Penny Warrants to acquire up to 2,131,8366,509,130 shares of New Common Stock (1,744,390and New Investor Warrants to acquire up to 229,501 shares of which are currently exercisable and included in the table above).New Common Stock. However, the Elliott Entities are prevented from exercising the New Penny Warrants and the New Investor Warrants to the extent that after giving effect to such exercise, the Elliott Entities (together with their affiliates), to our actual knowledge, would beneficially own in excess of 19.9% of the shares of New Common Stock outstanding immediately after giving effect to such exercise to the extent doing so would require the consent of, or notice to, a governmental authority, and such consent or notice has not been properly obtained or filed, including the FCA (which consents have not yet been received). The address of Elliott Associates, Singer, Capital Advisors, Advisors GP, Special GP and EICA is 40 West 57th Street, New York, New York 10019. The address of Elliott International and Hambledon is c/o Maples & Calder, P.O. Box 309, Ugland House, South Church Street, George Town, Cayman Islands, British West Indies.

(b)

Represents 1,266,385144,409 shares of New Common Stock owned of record by Empyrean Investments, LLC (“EI LLC”investment funds and managed accounts managed by Mudrick Capital Management, L.P. (the “Mudrick Entities”). Also represents 127,433 shares of Common Stock issuable upon the conversion of the Class C/D Common Stock andThe Mudrick Entities also own New Penny Warrants to acquire 611,002up to 1,613,528 shares of New Common Stock owned of record by EI LLC (566,539 shares of whichStock. However, the Mudrick Entities are currently exercisable and included in the table above). Empyrean Capital Partners, LP (the “Investment Manager”) is the sole member of EI LLC.  Empyrean Capital, LLC serves as the general partner to the Investment Manager. Amos Meron is the managing member of Empyrean Capital, LLC, and as such may be deemed to have voting and dispositive control of the shares of Common Stock held directly by EI LLC. The address of each of EI LLC, the Investment Manager, Empyrean Capital, LLC, and Amos Meron is c/o Empyrean Capital Partners, LP, 10250 Constellation Boulevard, Suite 2950, Los Angeles, CA 90067.  EI LLC is prevented from converting the Class C/D Common Stock and exercising the New Penny Warrants to the extent that after giving effect to such exercise, EI LLCthe Mudrick Entities (together with itstheir affiliates), to our actual knowledge, would beneficially own in excess of 19.9% of the shares of New Common Stock outstanding immediately after giving effect to such exercise to the extent doing so would require the consent of, or notice to, a governmental authority, including the FCA, and such consent or notice has not been properly obtained or filed.filed, including the FCA (which consents have not yet been received). The address of the Mudrick Entities is 527 Madison Avenue, 6th Floor, New York, NY 10022.

(c)

Represents 1,751,734144,409 shares of New Common Stock 88,043 shares of Common Stock underlying the Limited Warrant, in each case owned of record by Metro SPV LLC (the “SPV”(“Metro SPV”). ICG Strategic Secondaries II GP LP (the “Secondaries Fund GP”) serves as the managing member of theMetro SPV. ICG Strategic Equity Associates II LLC (“Secondaries Associates”) is the sole general partner of Secondaries Fund GP. Intermediate Capital Group, Inc. (“ICG, Inc.”) is the sole managing member of Secondaries Associates. ICG FMC Limited (“ICG FMC”) is the parent company of ICG, Inc. Intermediate Capital Group plc (“ICG plc”) is the parent company of ICG, Inc. and is a premium listed company on the London Stock Exchange. TheMetro SPV is currently prevented, pursuant to the Certificate of Incorporation, from voting shares in excess of 19.9% of the issued and outstanding New Common Stock until theMetro SPV obtains the required consent from the FCA. TheMetro SPV also owns (1) a Limited WarrantNew Penny Warrants to acquire up to 462,2661,453,149 shares of Common Stock (88,043 shares of which are currently exercisable and included in


the table above), (2) Class CNew Common Stock and Class D Common Stock, which such Class C/D Common Stock represents the right to acquire, upon conversion thereof and payment of the conversion price associated therewith, up to 1,071 shares of Common Stock and (3) New Investor Warrants to acquire 967,660284,494 shares of New Common Stock. However, theMetro SPV is prevented from exercising the Limited Warrant, the Class C/D Common StockNew Penny Warrants and the New Investor Warrants to the extent that after giving effect to such exercise, theMetro SPV (together with its affiliates), to our actual knowledge, would beneficially own in excess of 19.9% of the shares of New Common Stock outstanding immediately after giving effect to such exercise to the extent doing so would require the consent of, or notice to, a governmental authority, including the FCA, and such consent or notice has not been properly obtained or filed. The address of theMetro SPV, Secondaries Fund GP, Secondaries Associates and ICG, Inc. is c/o Intermediate Capital Group, Inc., 600 Lexington Avenue, 24th Floor, New York, NY 10022. The address of ICG FMC and ICG plc is Juxon House, 100 St. Paul’s, Churchyard, London, EC4M 8BU8BU.

(d)

Represents 1,748,332144,409 shares of New Common Stock owned of record by AllianzGI Convertible & IncomeEmpyrean Capital Overseas Master Fund, AllianzGI Convertible & Income Fund II, AllianzGI High Yield Bond Fund, AllianzGI IncomeLTD and Growth High Yield, AllianzGI US High Yield Fund, Allianz Income and Growth Fund – High Yield, Allianz Target Return Bond US – HY Sub, Allianz US High Yield Selection 1 and Allianz US High Yield Selection IIP EMP, LTD (together, with Empyrean Investments, LLC the “AllianzGI“Empyrean Entities”). Allianz Global Investors U.S. LLC (“AllianzGI US”) provides investment advisory servicesThe Empyrean Entities also own New Penny Warrants to acquire up to 947,133 shares of New Common Stock and New Investor Warrants to acquire up to 168,606 shares of New Common Stock. However, the Empyrean Entities are prevented from exercising the New Penny Warrants and the New Investor Warrants to the AllianzGIextent that after giving effect to such exercise, the Empyrean Entities and AllianzGI US is a wholly owned indirect subsidiary(together with their affiliates), to our actual knowledge, would beneficially own in excess of Allianz SE, a publicly traded company. The address19.9% of each of the AllianzGI Entities, AllianzGI US and Allianz SE is c/o Allianz Global Investors U.S. LLC, 1633 Broadway, New York,  NY 10019.

(e)

Represents 996,942 shares of Common Stock owned of record by PennantPark Investment Corporation, PennantPark Floating Rate Capital Ltd. and PennantPark Credit Opportunities Fund II LP (together, the “PennantPark Entities”).  Also represents 43,583 shares of Common Stock issuable upon the conversion of the Class C/D Common Stock owned of record by the PennantPark Entities. PennantPark Investment Advisers, LLC is a registered investment advisor that directly or indirectly manages the investment activities of each of the PennantPark Investment Corporation, PennantPark Floating Rate Capital Ltd. and PennantPark Credit Opportunities Fund II, LP. Arthur H. Penn, Jose A. Briones, Salvatore Giannetti III and P. Whitridge Williams, Jr. are the senior investment professionals of PennantPark Investment Advisers, LLC. Each of PennantPark Investment Advisers, LLC and Messrs. Penn, Briones, Giannetti III and Williams, Jr. may be deemed to share voting and dispositive power with respect to the shares of New Common Stock ownedoutstanding immediately after giving effect to such exercise to the extent doing so would require the consent of, record byor notice to, a governmental authority, and such consent or notice has not been properly obtained or filed, including the PennantPark Entities. The addressFCA (which consents have not yet been received). Empyrean is the sole member of each of the PennantPark Entities and individuals listed in this footnote is c/o 590 Madison Avenue, 15th Floor, New York, New York 10022.

(f)

Represents 744,275 shares of Common Stock owned of record by Ares Dynamic Credit Allocations Fund Inc. (“ARDC”), Ares Special Situations Fund III, LP (“ASSF III”), Ares Enhanced Credit Opportunities Master Fund II, Ltd.  (“ECO II”), ASIP (Holdco) IV S.a r.l. (“ASIP IV”), Future Fund Board of Guardians (“AFF”), RSUI Indemnity Company (“RSUI”) and Transatlantic Reinsurance Company (“TRC,” and together with ARDC, ASSF III, ECO II, ASIP IV, AFF and RSUI, collectively, the “Ares Clients”). Also represents 23,991 shares of Common Stock issuable upon the conversion of the Class C/D Common Stock owned of record by certain of the Ares Clients. AresEmpyrean Investments, LLC. Empyrean Capital, Management II LLC (“ACM II”) serves as the investment advisor of ARDC and is wholly owned by Ares Management LLC (“Ares Management”). ASSF Operating Manager III, LLC (“ASSF III Manager”) serves as the investment advisor of ASSF III and is wholly owned by Ares Management. ASSF Management III, L.P. (“ASSF III GP”) serves as the general partner of ASSF III and its general partner is ASSF Management III GP LLC (“ASSF III GP LLC”).  ASSF III GP LLC is wholly owned by Ares Investments Holdings LLC (“Ares Investments”). Ares Offshore Holdings L.P. (“Ares Offshore”)to Empyrean. Amos Meron is the sole votingmanaging member of ECO II. Ares Enhanced Credit Opportunities Management II, LLC (“ECO II Manager”) serves as the investment advisor of ECO II and is wholly owned by Ares Management.  Ares Strategic Investment Partners IV (ASIP IV LuxCo”) is the sole shareholder of ASIP IV. ASIP IV LuxCo’s issued shares are listed on the Luxembourg Stock Exchange, but wholly owned by a Swedish pension fund. ASIP Operating Manager IV LLC (“ASIP IV Manager”) serves as the investment advisor of each of ASIP IV and ASIP IV LuxCo and is wholly owned by Ares Management. Ares Enhances Loan Investment Strategy Advisor IV, L.P. (“AFF Manager”) serves as the investment advisor of AFF. Ares Enhanced Loan Investment Strategy Advisor IV GP, LLC (“AFF Manager GP”) serves as the general partner of AFF Manager and is wholly owned by Ares Management. Ares ASIP VII Management L.P. (“ASIP VII Manager”) serves as the investment advisor of both RSUI and TRC. Ares ASIP VII GP, LLC (“ASIP VII Manager GP”) serves as the general partner of ASIP VII Manager and is wholly owned by Ares Management. The sole member of Ares Management is Ares Management Holdings L.P. ("Ares Management Holdings") and the general partner of Ares Management Holdings is Ares Holdco LLC ("Ares Holdco"). The sole member of Ares Holdco is Ares Holdings Inc. ("Ares Holdings"), whose sole stockholder is Ares Management, L.P. ("AM, L.P."). The general partner of AM, L.P. is Ares Management GP LLC ("Ares Management GP") and the sole member of Ares Management GP is Ares Partners Holdco LLC ("Ares Partners" and, together with the Ares Clients, ACM II, ASSF III Manager, ASSF III GP, ASSF III GP LLC, Ares Investments, Ares Offshore, ECO II Manager, ASIP IV LuxCo, ASIP IV Manager, ASIP IV Manager GP, AFF Manager, AFF Manager GP, ASIP VII Manager, ASIP VII Manager GP, Ares Management, Ares Management Holdings, Ares Holdco, Ares Holdings, AM, L.P., and Ares Management GP, the "Ares Entities"). Ares Partners is managed by a board of managers, which is composed of Michael Arougheti, R. Kipp deVeer, David Kaplan, Antony Ressler, Bennett Rosenthal, Michael McFerran and Ryan Berry. Decisions by Ares Partners' board of managers generally are made by a majority of the members, which majority, subject to certain conditions, must include Antony Ressler. Each of the Ares Entities (other than the Ares Clients with respect to the shares held directly by each of them) and the members of Ares Partners' board of managers and the other directors, officers, partners, stockholders, members and managers of the Ares Entities expressly disclaim beneficial ownership of the shares of Common Stock. The address of each Ares Entity is 2000 Avenue of the Stars, 12th Floor, Los Angeles, California 90067.

(g)

Represents 600,306 shares of Common Stock owned of record by Kamunting Street Master Fund Ltd. (the “Kamunting Street Entity”).  The mailing address of the Kamunting Street Entity is 119 Washington Avenue, Suite 600, Miami Beach, FL 33139.

(h)

Represents New Warrants to acquire 549,716 shares of Common Stock owned of record by Franklin Mutual Quest Fund (the “Franklin Entity”), an investment company registered under the Investment Company Act of 1940. Franklin Mutual Advisers, LLC is the investment manager for the Franklin Entity. The address of the Franklin Entity and Franklin Mutual Advisers, LLC is 101 John F. Kennedy Parkway, 3rd Floor, Short Hills, New Jersey, 07078.

(i)

Represents 467,884 shares of Common Stock owned of record by SSCSIL Mercer INV FD 1, JLP Credit Opportunity IDF Series Interests of the SALI Multi-Series Fund, L.P. and JLP Credit Opportunity Master Fund Ltd. (together, the “Phoenix Entities”).  Phoenix Investment Adviser LLC (“Phoenix”) acts as the discretionary investment manager to JLP Credit Opportunity Master Fund Ltd.  Phoenix acts as the discretionary investment subadvisor to SSCSIL Mercer INV FD 1 and JLP Credit Opportunity IDF Series Interests of the SALI Multi-Series Fund, L.P.  Jeffrey Peskind is the Managing Member of Phoenix.  The address of each of the Phoenix Entities, Phoenix and Mr. Peskind is 420 Lexington Avenue, Suite 2040, New York, NY 10170.

(j)

Includes 3,725 shares of Class C Common Stock and 3,921 shares of Class D Common Stock. Includes 95,500 shares of Common Stock issuable upon the exercise of options which are currently exercisable or exercisable within 60 days. Includes 986 shares of Class C Common Stock and 1,038 shares of Class D Common Stock issuable upon the exercise of Tranche A, B and C options.

(k)

Includes 906 shares of Class C Common Stock and 954 shares of Class D Common Stock. Includes 33,425 shares of Common Stock issuable upon the exercise of options which are currently exercisable or exercisable within 60 days.

(l)

Includes 906 shares of Class C Common Stock and 954 shares of Class D Common Stock. Includes 33,425 shares of Common Stock issuable upon the exercise of options which are currently exercisable or exercisable within 60 days. Includes 158 shares of Class C Common Stock and 166 shares of Class D Common Stock issuable upon the exercise of Tranche A, B and C options.

(m)

Includes 827 shares of Class C Common Stock and 871 shares of Class D Common Stock. Includes 19,100 shares of Common Stock issuable upon the exercise of options which are currently exercisable or exercisable within 60 days.

(n)

Includes 915 shares of Class C Common Stock and 964 shares of Class D Common Stock. Includes 33,425 shares of Common Stock issuable upon the exercise of options which are currently exercisable or exercisable within 60 days. Includes 106 shares of Class C Common Stock and 112 shares of Class D Common Stock issuable upon the exercise of Tranche A, B and C options.

(o)

Includes 827 shares of Class C Common Stock and 871 shares of Class D Common Stock. Includes 33,425 shares of Common Stock issuable upon the exercise of options which are currently exercisable or exercisable within 60 days.


(p)

Christophe Browne is a Managing Director of ICG Strategic Equity AdvisorsEmpyrean Capital, LLC, and as such may be deemed to have beneficial ownershipvoting and dispositive control of the securitiesshares of New Common Stock held directly by the Metro SPVEmpyrean Investments, LLC. The address of each of Empyrean Investments, LLC, (holders of 1,751,734 shares of Common StockEmpyrean, Empyrean Capital, LLC, and 88,043 shares of Common Stock underlying the Limited Warrant). Mr. Browne disclaims beneficial ownership of the securities reported herein.Amos Meron is c/o Empyrean Capital Partners, LP, 10250 Constellation Boulevard, Suite 2950, Los Angeles, CA 90067.

(q)

Includes 9,804 shares of Common Stock under vested restricted stock unit awards.


(r)(e)

Includes 14,814Represents 125,358 shares of New Common Stock under vested restricted stock unit awards

(s)

Includes 9,785 sharesowned of Class C Common Stockrecord by Corbin Opportunity Fund, L.P. and 10,303 sharesCorbin ERISA Opportunity Fund, Ltd. (together, the “Corbin Entities”). The Corbin Entities are managed by Corbin Capital Partners, L.P. The address of Class D Common Stock. Includes 328,394 shares of Common Stock issuable upon the exercise of options which are currently exercisable or exercisable within 60 days. Includes 1,302 shares of Class C Common Stock and 1,371 shares of Class D Common Stock issuable upon the exercise of Tranche A, B and C options. Includes 63,834 shares of Common Stock under vested restricted stock unit awards.Corbin Capital Partners, L.P. is 590 Madison Avenue, 31st Floor, New York, NY 10022.

Securities Authorized for Issuance Under Equity Compensation Plan

In connection with the closing of the Apollo Transactions on October 17, 2005, Affinion Holdings adopted the 2005 Plan, which was approved by the stockholders of Affinion Holdings. The 2005 Plan allowsallowed Affinion Holdings to grant, among other things, non-qualified stock options to directors and employees of, and consultants to, Affinion Holdings and its affiliates, directors, employees and consultants. No additional grants may bewere made under the 2005 Plan on or after November 7, 2007, the effective date of the 2007 Plan.

On November 7, 2007, the boardBoard of directors of Affinion HoldingsDirectors adopted the 2007 Plan, under which our employees, directors and other service providers arewere eligible to receive awards of Affinion Holdings common stock. Affinion Holdings’ board of directors authorized 10,000,000 shares of Affinion Holdings common stock for grants of non-qualified stock options, incentive (qualified) stock options, stock appreciation rights, restricted stock awards, restricted stock units, stock bonus awards, and/or performance compensation awards under the 2007 Plan. Cash bonus awards may also be granted under the 2007 Plan. The 2007 Plan has a term of ten years and noNo further awards may bewere granted under the 2007 Plan after November 9, 2015, the effective date of the 2015 Plan.

In connection with the acquisition of Webloyalty in January 2011, the Company assumed the webloyalty.com ISO Plan, the webloyalty.com NQ Plan and the Webloyalty Plan. The webloyalty.com ISO Plan, adopted by Webloyalty’s board of directors in February 1999, authorized Webloyalty’s board of directors to grant awards of incentive stock options to directors and employees of, and consultants to, Webloyalty. Unless otherwise determined by Webloyalty’s board of directors, options granted under the webloyalty.com ISO Plan were to have an exercise price no less than the fair market value of a share of the underlying common stock on the date of grant. The Webloyalty board of directors was authorized to grant shares of Webloyalty’s common stock under the webloyalty.com ISO Plan over a ten year period. As of December 31, 2017, there were no outstanding stock options under the webloyalty.com ISO Plan. No additional grants may be made under the webloyalty.com ISO Plan.

The webloyalty.com NQ Plan, adopted by Webloyalty’s board of directors in February 1999, as amended and restated in February 2004, authorized Webloyalty’s board of directors to grant awards of stock options to directors and employees of, and consultants to, Webloyalty. The Webloyalty board of directors was authorized to grant shares of Webloyalty’s common stock under the webloyalty.com NQ Plan over a ten year period. As of December 31, 2017, there were no outstanding stock options under the webloyalty.com NQ Plan. No additional grants may be made under the webloyalty.com NQ Plan.

The Webloyalty Plan, adopted by Webloyalty’s board of directors in May 2005, authorized Webloyalty’s board of directors to grant awards of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, stock bonuses and performance compensation awards or any combination of these awards to directors and employees of, and consultants to, Webloyalty. Unless otherwise determined by Webloyalty’s board of directors, incentive stock options granted under the Webloyalty Plan were to have an exercise price no less than the fair market value of a share of the underlying common stock on the date of grant and nonqualified stock options granted under the Webloyalty Plan were to have an exercise price no less than the par value of a share of Webloyalty’s common stock on the date of grant. The Webloyalty board of directors was authorized to grant shares of Webloyalty’s common stock under the Webloyalty Plan over a ten year period. As of December 31, 2017, there were no outstanding stock options under the Webloyalty Plan. No additional grants may be made under the Webloyalty Plan.

On November 9, 2015, the Board of Directors adopted the 2015 Plan, which authorizes the CompensationHuman Resources Committee to grant stock options, restricted stock, restricted stock units and other equity-based awards. UnderOn November 14, 2018, upon the recommendation of the Committee, the Board of Directors adopted an amendment to the 2015 Plan to increase the aggregate cap on common stock that may be issued to employees and directors of Affinion Holdings’ under the plan from 10% of Affinion Holdings’ common stock to 15% of Affinion Holdings’ common stock (on a fully diluted basis, but excluding vested and unvested Affinion Holdings’ common stock and options or other rights to acquire Affinion Holdings’ common stock issued under the outstanding shares2015 Plan). This amendment was effective as of Common Stock have been reserved for issuance pursuant to awards.December 17, 2018. As of December 31, 2017,2018, approximately 0.80.7 million stock options were outstanding under the 2015 Plan.


Cancellation of Options and Adjustment of Equity Awards in Connection with the 2015 Transactions

On November 9, 2015, in connection with the consummation of the 2015 Transactions, the Committee approved the cancellation of all stock options (the “Terminated Options”) previously issued and outstanding under the 2007 Plan and the Webloyalty Plan. The Terminated Options had a per share exercise price in excess of the current fair market value per share of Affinion Holdings’ common stock and as such the Committee determined that the Terminated Options no longer served as adequate incentive or retention tools for the recipients. Pursuant to the terms of the 2007 Plan and the Webloyalty Plan, the Terminated Options were cancelled for no consideration in connection with the 2015 Rights Offering. Stock options issued and outstanding under the 2005 Plan were not affected by the cancellation.

In addition, on November 9, 2015, in connection with the consummation of the 2015 Transactions, the Committee adjusted the terms of stock options (the “2005 Options”) issued and outstanding under the 2005 Plan and the retention units that were issued and outstanding under the 2007 Plan (the “Adjustment”). With respect to each of the 2005 Options, for each share of Class A Common Stock originally underlying the 2005 Option, the award was converted to an option (the “Converted Option”) to acquire 0.0037749 shares of Class C Common Stock and 0.0039736 shares of Class D Common Stock. In addition, the exercise price of each 2005 Option was adjusted such that the aggregate exercise price and the aggregate spread of the 2005 Option equals the aggregate exercise price and the aggregate spread of the Converted Option. With respect to the retention units for each share of Class A Common Stock originally underlying the RUs, the award was converted into retention units in respect of 0.0037749 shares of Class C Common Stock and 0.0039736 shares of Class D Common Stock.

Awards previously issued under the 2007 Plan that are payable in cash were not affected by the 2015 Transactions and will remain payable in accordance with their terms.

For additional discussion of our equity compensation, including the 2005 Plan, the 2007 Plan the webloyalty.com ISO Plan, the webloyalty.com NQ Plan, the Webloyalty Plan and the 2015 Plan, see Note 13 to our15—Share-Based Compensation in the audited consolidated financial statements included elsewhere herein.


The table below summarizes the equity issuances under the 2005 Plan, the 2007 Plan the webloyalty.com ISO Plan, the webloyalty.com NQ Plan, the Webloyalty Plan and the 2015 Plan as of December 31, 2017.2018.

 

 

 

 

 

 

 

 

 

 

 

Number of securities remaining

 

 

 

 

 

 

 

 

 

 

 

Number of securities remaining

 

 

Number of securities

 

 

 

Weighted-average

 

 

available for future issuance under

 

 

Number of securities

 

 

 

Weighted-average

 

 

available for future issuance under

 

 

to be issued upon

 

 

 

exercise price of

 

 

equity  compensation plans

 

 

to be issued upon

 

 

 

exercise price of

 

 

equity  compensation plans

 

 

exercise of outstanding

 

 

 

outstanding options,

 

 

(excluding securities reflected in

 

 

exercise of outstanding

 

 

 

outstanding options,

 

 

(excluding securities reflected in

 

 

options,  warrants and rights

 

 

 

warrants and rights

 

 

column(a))

 

 

options,  warrants and rights

 

 

 

warrants and rights

 

 

column(a))

 

Plan Category

 

(a)

 

 

 

(b)

 

 

(c)

 

 

(a)

 

 

 

(b)

 

 

(c)

 

Equity compensation plans approved by securityholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options - Class C and D Common Stock

 

 

4,464

 

(1)

 

$

147.12

 

 

 

 

 

 

4,339

 

(1)

 

$

147.12

 

 

 

 

Options - Common Stock

 

 

776,250

 

(2)

 

$

13.97

 

 

(4)

 

Options - Existing Common Stock

 

 

654,400

 

(2)

 

$

9.86

 

 

(4)

 

Restricted stock units

 

 

78,864

 

(3)

 

 

 

 

(4)

 

 

 

78,864

 

(3)

 

 

 

 

(4)

 

Equity compensation plans not approved by securityholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

$

 

 

 

 

Total

 

 

859,578

 

 

 

$

 

 

 

 

 

 

737,603

 

 

 

$

 

 

 

 

 

(1)

Represents 2,1752,114 options to acquire shares of Class C common stock and 2,2892,225 options to acquire shares of Class D common stock.

(2)

Represents options to acquire 776,250654,400 shares of Existing Common Stock.

(3)

Represents restricted stock units that will be settled for 78,864 shares of Existing Common Stock.

(4)

Under the 2015 Plan, 162,338 shares of Existing Common Stock are reserved for future issuance.

 


Item 13.

Certain Relationships and Related Transactions, and Director Independence

Agreements with Certain Shareholders in Connection with the 2015 Transactions

Shareholders Agreement

On November 9, 2015, Affinion Holdings and the requisite former holders of Class A Common Stock, Series A Warrants and Series B Warrants entered into the Shareholders Agreement that, among other things, (1) amended and restated each of (a) the Affinion Holdings Stockholder Agreement, (b) that certain Management Investor Rights Agreement, dated as of October 17, 2005, as amended on April 30, 2010, by and among Affinion Holdings and the investors party thereto (the “Management Investor Rights Agreement”), (c) that certain Affinion Holdings Securityholder Rights Agreement, dated as of January 14, 2011, as amended, by and among Affinion Holdings and the securityholders party thereto and (d) that certain Warrantholder Rights Agreement, dated as of December 12, 2013, as amended, by and among Affinion Holdings and the warrantholders party thereto, each such amendment and restatement effective as of November 9, 2015, and (2) established certain terms and conditions pursuant to which the holders of Existing Common Stock are bound with respect thereto. In connection with the 2019 Recapitalization, the Shareholders Agreement was terminated by the Merger, as discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein.

In addition, as a condition to the delivery of Existing Common Stock, each recipient of Existing Common Stock has executed and delivered a joinder to the Shareholders Agreement, in form and substance reasonably acceptable to Affinion Holdings.

The Shareholders Agreement containscontained the following terms:

Transfer Restrictions

Prior to a Listing, the Shareholders Agreement provides that transfers of shares of Existing Common Stock and Class C/D Common Stock, other than pursuant to a Permitted Transferee (as such term is defined in the Shareholders Agreement) are subject to the consent of Affinion Holdings unless the shares may be resold pursuant to an effective resale registration statement under the Securities Act or pursuant to Rule 144 thereunder. A “Listing” means the registration of Existing Common Stock under the Exchange Act, and (1) qualification for quotation on the OTC Bulletin Board (or other available over the counter market) (an “OTC Listing”) or (2) listing on a U.S. national securities exchange registered with the SEC (such listing, a “Public Listing”).


Tag-Along Rights

Prior to a Public Listing, if one or more parties to the Shareholders Agreement that collectively hold 35% of the shares of Existing Common Stock then outstanding proposes to transfer for value any shares of Existing Common Stock in a single transaction or series of related transactions, then each of the other parties to the Shareholders Agreement may elect to transfer its shares of Existing Common Stock to the transferee up to an amount equal to the product of (1) the number of shares of Existing Common Stock proposed to be transferred and (2) a fraction, the numerator of which is the number of shares of Existing Common Stock owned by such investor and the denominator of which is the total number of shares of Existing Common Stock then outstanding, at the same price and on substantially the same terms and conditions as agreed to by the transferee and investor initiating such transaction.

Preemptive Rights

Prior to a Public Listing, the Shareholders Agreement provides that upon a proposed issuance of equity securities of Affinion Holdings by Affinion Holdings or its subsidiaries, Affinion Holdings shall offer to each holder of 1% or more of the outstanding Existing Common Stock the right to purchase its pro rata share, based on ownership of Existing Common Stock on the terms and conditions of the proposed issuance. The preemptive rights are subject to customary limited carve-outs.

Minority Protections

The Shareholders Agreement requires the approval of the holders of 66⅔% of the Existing Common Stock for Affinion Holdings to, or permit any of its subsidiaries to, (1) amend the charter or bylaws of Affinion Holdings, (2) merge or consolidate with, or enter into a reorganization or equity recapitalization, that results in the holders of Existing Common Stock holding less than a majority of the equity in the surviving or resulting entity, (3) any sale of all or substantially all of Affinion Holdings’ assets on a consolidated basis, (4) enter into related party transactions with holders of 5% or more of the Existing Common Stock or, unless on an arms’-length basis, any of their affiliates, (5) engage in a new line of business substantially unrelated to an existing line of business or (6) adopt an equity incentive plan that, together with all other equity incentive plans (excluding the 2005 Plan, the 2007 Plan and the Webloyalty Plan) is for more than 10% of the issued and outstanding Existing Common Stock.


Director Elections

The Shareholders Agreement requires that the individual serving as the chief executive officer of Affinion Holdings must be included in Affinion Holdings’ slate of nominees for director at each annual or special meeting of the stockholders at which directors are to be elected and which the relevant class of director seats are subject to election. Affinion Holdings must use its reasonable best efforts to cause the election of the chief executive officer as a director of the Board (along with all other nominees for director) and otherwise support the chief executive officer for election in a manner no less rigorous and favorable than the manner in which Affinion Holdings supports its other director nominees.

Financial Reports; Information Rights

The Shareholders Agreement obligates Affinion Holdings to deliver reports to stockholders substantially similar to the current, periodic and annual reports required by Section 13 or 15(d) of the Exchange Act unless Affinion Holdings is then a public reporting company or a voluntary filer.

Representations and Warranties

Investors party to the Shareholders Agreement, including as a result of executing a joinder thereto, are required to make customary representations and warranties to Affinion Holdings regarding (1) organization, (2) authority, and (3) absence of violations or failure to obtain required consents.

Listing Requirement

Pursuant to the Shareholders Agreement, Affinion Holdings is obligated to use commercially reasonable efforts to qualify the Existing Common Stock for quotation on the OTC Bulletin Board as promptly as practicable following the closing of the 2015 Exchange Offers and 2015 Rights Offering. In satisfaction of this obligation, on June 6, 2016, the Existing Common Stock was approved for quotation on the OTCQX under the ticker symbol “AFGR.” In addition, Affinion Holdings is obligated to use commercially reasonable efforts to cause the Existing Common Stock to be listed on a U.S. national securities exchange registered with the SEC on or prior to the first anniversary of the closing of the 2015 Exchange Offers and 2015 Rights Offering. As of the date of this Report, Affinion Holdings is not listed on a U.S. national securities exchange registered with the SEC.


Other Agreements

By executing the Shareholders Agreement, investors party thereto have agreed not to enter into any agreements or arrangements of any kind with any person or entity inconsistent with the provisions of the Shareholders Agreement.

Term; Termination

The Shareholders Agreement shall terminate upon the dissolution or liquidation of Affinion Holdings or the occurrence of a qualified initial public offering of Affinion Holdings.

For purposes of the Shareholders Agreement, a qualified initial public offering means a bona fide, marketed underwritten initial public offering after which closing such capital is quoted on the NASDAQ National Market or listed or quoted on the New York Stock Exchange or other national securities exchange acceptable to our boardthe Board of directorsDirectors and meeting one of the following two criteria: (i) the aggregate cash proceeds (net of underwriting discounts, commissions and offering expenses) of such offering to Affinion Holdings exceed $75 million, or (ii) at least 20% of the outstanding Existing Common Stock (calculated in accordance with the Shareholders Agreement on a fully diluted basis, and for purposes of such calculation treating Existing Common Stock issued in the initial public offering as outstanding Existing Common Stock) shall have been issued or sold to the public in connection with such initial public offering.

Original Registration Rights Agreement

On November 9, 2015, Affinion Holdings, the holders of the Existing Common Stock and certain holders of Class C/D Common Stock entered into a Registration Rights Agreement (the “Original Registration Rights Agreement”), pursuant to which Affinion Holdings has granted such holders the right, under certain circumstances and subject to certain restrictions, to require Affinion Holdings to register under the Securities Act the shares of Existing Common Stock that are held or acquired by them. In connection with the 2017 Transactions, the Original Registration Rights Agreement was amended and restated, as discussed below under “Agreements with Certain Stockholders in Connection with the 2017 Transactions—Amended and Restated Registration Rights Agreement.”


Shelf Registration

The Original Registration Rights Agreement requires Affinion Holdings, upon becoming eligible to file a registration statement on Form S-3, to use its commercially reasonable efforts to promptly prepare and file a shelf registration statement with respect to the resale of Existing Common Stock and maintain the shelf registration statement for one year. Holders may request a shelf-takedown one time per six month period. Holders owning 30% of the shares of Existing Common Stock to be registered pursuant to a shelf registration statement may elect to have the offering underwritten. Affinion Holdings is required to prepare and file additional shelf registration statements as necessary every three years.

Demand Rights

The Original Registration Rights Agreement grants holders of 35% or more of the shares of Existing Common Stock one demand registration right per six month period; provided, that Affinion Holdings does not have to effect a demand registration if a shelf registration statement is on file and effective or if such a demand registration would not reasonably be expected to result in aggregate gross cash proceeds in excess of $100 million (without regard to any underwriting discount or underwriter’s commission). Holders owning 30% of the shares of Existing Common Stock to be registered pursuant to a demand registration statement may elect to have the offering underwritten.

Black-Out Periods

Affinion Holdings has the ability to postpone the filing of a registration statement in connection with a shelf registration or a demand registration for not more than once in any twelve-month period, not to exceed 60 days, subject to certain conditions.

Piggyback Registration Rights

The Original Registration Rights Agreement grants the holders of Existing Common Stock certain “piggyback” registration rights, which allows the holders the right to include shares of Existing Common Stock in a registration statement filed by Affinion Holdings, including in connection with the exercise of any demand registration rights by any other security holder possessing such rights, subject to customary exceptions.


Reduction of Offering and Lock-Up Periods

If Affinion Holdings and the holders, in consultation with the underwriter in a demand or piggyback registration, determine in good faith that the amount or kind of securities requested to be included in such offering materially and adversely affects such offering, then the amount of securities to be offered by the participating holders will be reduced pro rata based on the formulation set forth in the Original Registration Rights Agreement. Holders of 1% or more of the Existing Common Stock or holders who participate in an underwritten offering agree to enter into, if requested by underwriters, a customary lock-up agreement in connection with an underwritten offering made pursuant to the Original Registration Rights Agreement. In connection with any underwritten offering, such lock-up period will start no earlier than 7 days prior to the expected pricing date of such offering and will last no longer than 90 days after such pricing date, unless the offering is an initial public offering, in which case such lock-up period will last no longer than 180 days after such pricing date.

Underwriters

In connection with any underwritten shelf registration or demand registration, the holders of a majority of the shares of Existing Common Stock to be registered shall select the underwriter, who must be reasonably satisfactory to Affinion Holdings.

Indemnification; Expenses

Affinion Holdings is required to indemnify prospective sellers in an offering pursuant to the Original Registration Rights Agreement and certain related parties against any losses or damages arising out of or based upon any untrue statement or omission of material fact in a registration statement or prospectus pursuant to which such prospective seller sells shares of Existing Common Stock, unless such liability arose out of or is based on such party’s misstatement or omission. The Original Registration Rights Agreement also provides that Affinion Holdings is indemnified by each seller, severally and not jointly, against all losses caused by its misstatements or omissions up to the amount of net proceeds received by such prospective seller upon the sale of the shares of Existing Common Stock giving rise to such losses. Affinion Holdings will pay all registration expenses incidental to its obligations under the Original Registration Rights Agreement, including legal fees and expenses.


Prior Nominating Agreements

Affinion Holdings entered into a separate nominating agreement (collectively, the “Prior Nominating Agreements”) with each of Third Avenue Trust, on behalf of Third Avenue Focused Credit Fund (“Third Avenue”), and Ares Management LLC, on behalf of certain affiliated funds and managed accounts, pursuant to which such investors, on behalf of their respective constituents, had the right to nominate one director for election to Affinion Holdings’ boardthe Board of directors.Directors. Such nomination rights did not include any obligation on the part of any other investor to vote for such nominees, nor did they guarantee that such nominees would be successfully elected to serve on Affinion Holdings’ boardthe Board of directors.Directors. The rights to nominate a director pursuant to the Prior Nominating Agreements were subject to the investor, together with its affiliates, maintaining beneficial ownership of at least 8% of Affinion Holdings’ issued and outstanding Existing Common Stock (including any Limited Warrants, but excluding (1) any other derivative securities or rights to acquire Existing Common Stock and (2) any Existing Common Stock issued pursuant to an equity incentive plan). The Prior Nominating Agreements were terminated in accordance with their terms and are of no further force and effect due to subsequent changes in ownership of equity securities of Affinion Holdings, including the transfer by Third Avenue of its equity securities to ICG.Metro SPV.

Limited Warrant

On November 9, 2015, in lieu of shares of Existing Common Stock that would have resulted in Third Avenue, together with its affiliates, acquiring over 19.9% of the issued and outstanding Existing Common Stock, Affinion Holdings issued a Limited Warrant to acquire up to 462,266 shares of Existing Common Stock to Third Avenue. Third Avenue informed Affinion Holdings that it transferred all of its equity interests in Affinion Holdings to ICG,Metro SPV, as a result of which the Limited Warrant is now held by ICG.Metro SPV. The Limited Warrant is non-voting, non-participating and has an exercise price equal to $0.01 per share. The Limited Warrant contains customary anti-dilution protection for splits, reverse-splits, reclassifications and similar transformative events. The Limited Warrant will expire on the fifth anniversary of its issuance, and includes a covenant that prohibits Affinion Holdings from declaring or paying dividends in respect of the Existing Common Stock until the first anniversary of the date of issuance. The board may not declare or pay dividends or distributions of any kind with respect to the Limited Warrant, and neither Affinion Holdings nor any of its subsidiaries have the right or ability to repurchase the Limited Warrant. The Limited Warrant may be transferred, subject to compliance with the Securities Act, and any restrictions contained in the Limited Warrant, the Fourth Amended and Restated Certificate of Incorporation of Affinion Holdings and the Shareholders Agreement. The Limited Warrant is exercisable at any time during the five year exercise period unless the exercising holder would require the approval of, or a filing with, the FCA or the North Dakota Insurance Commissioner to acquire the Existing Common Stock issuable upon such exercise. ICG has obtained the approval of the ND Insurance Commissioner, butMetro SPV has not yet received the approval of the FCA. In connection with the 2019 Recapitalization, the Limited Warrant was exercised, as discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein.


Agreements with Certain Stockholders in Connection with the 2017 Transactions

Stockholder Consent

Section 2.2(a) of the Shareholders Agreement requires Affinion Holdings to receive the affirmative vote or written consent of the holders of at least 66-2/3% shares of the outstanding Existing Common Stock (the “Stockholder Consent”) before entering into any agreement or transaction with any holder of 5% or more of the outstanding Existing Common Stock. In order to allow holders of 5% or more of the outstanding Existing Common Stock to participate in the 2017 Exchange Offers, Consent Solicitations, the Investment and related transactions and in order to allow Affinion Holdings to enter into the Nominating Agreements with certain holders of 5% or more of the outstanding Existing Common Stock and to enter into the A&R Registration Rights Agreement with certain holders of 5% or more of the outstanding Existing Common Stock, Affinion Holdings received the Stockholder Consent. In connection with the Stockholder Consent, Affinion Holdings filed a related Definitive Information Statement on Schedule 14C with the SEC on April 13, 2017, and the Stockholder Consent was deemed effective 20 calendar days after the Definitive Information Statement on Schedule 14C was first sent to stockholders. The consummation of the 2017 Exchange Offers was conditioned upon, among other items, receipt of the Stockholder Consent and the passage of at least 20 calendar days from the date on which the related Definitive Information Statement on Schedule 14C is first sent to Affinion Holdings’ stockholders, each of which occurred.

Support Agreement

On March 31, 2017, certain holders of Affinion’s 2010 senior notes (the “Significant Holders”), which collectively held, as of such date, approximately $237.5 million (50.0%) aggregate principal amount of Affinion’s 2010 senior notes, entered into a support agreement (the “Support Agreement”) with Affinion Holdings, Affinion and Affinion Investments, whereby such Significant Holders agreed to tender their 2010 senior notes in the 2017 Exchange Offers in exchange for Newthe 2017 Notes and New2017 Warrants. On April 3, 2017, Affinion Holdings, Affinion and Affinion Investments entered into an amendment to the Support Agreement approving the amount of consideration provided in connection with the cash election in the AGI Exchange Offer. In addition, by executing the Support Agreement, each of the Significant Holders agreed to waive their pre-emptive rights under the Shareholders Agreement with respect to the New2017 Warrants to be issued in connection with the 2017 Exchange Offers, the 2017 Investor Purchase Agreement and the 2017 Pre-Emptive Rights Offer.


2017 Investor Purchase Agreement

On March 31, 2017, the Investors entered into the 2017 Investor Purchase Agreement in which they agreed to make the Initial Investment, and accordingly purchase New2017 Notes and New2017 Warrants in an aggregate principal amount sufficient to pay all holders that participate in the 2017 Exchange Offers and elect to receive cash. Further, pursuant to the Follow On Investment under the 2017 Investor Purchase Agreement, if Affinion Holdings, Affinion or Affinion Investments exercised its option to redeem any of Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and/or Investments’ senior subordinated notes not tendered in the 2017 Exchange Offers, the Company could obligate the Investors to purchase an aggregate principal amount of Newthe 2017 Notes and New2017 Warrants that would yield sufficient cash proceeds to fund any such redemptions. In addition, pursuant to the terms of the 2017 Investor Purchase Agreement, Affinion was required to pay to the Investors upon the closing of the 2017 Exchange Offers a commitment premium of $17.5 million and a funding premium of $7.4 million in aggregate principal amount of Newthe 2017 Notes and the same number of New2017 Warrants that such principal amount of Newthe 2017 Notes would have been issued as part of the 2017 Exchange Offers.

Any additional Follow-On Investments were to be made upon Affinion Holdings’ exercise of its option within 90 days from the consummation of the 2017 Exchange Offers, subject to (1) Affinion Holdings having delivered a notice of optional redemption to the holders of a series of Existing Notes for which the Follow-On Investment funds would be used and (2) the valid tender and acceptance by Affinion Holdings of at least 90% of the aggregate principal amount of the applicable series of Existing Notes in the 2017 Exchange Offers, which minimum participation condition was waivable by Affinion Holdings in its sole discretion. Affinion Holdings waived such condition.

On May 10, 2017, Affinion exercised its option to redeem Affinion’s 2010 senior notes that were not tendered in the 2017 Exchange Offers and to fund such redemption with proceeds from the Investors pursuant to the terms of the 2017 Investor Purchase Agreement. Affinion’s 2010 senior notes were redeemed on May 15, 2017 at a redemption price of 100% of the principal amount, plus accrued and unpaid interest to the redemption date,.date.

Accordingly, on May 10, 2017, Affinion issued approximately $237.3 million in aggregate principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 2,801,834 shares of Existing Common Stock were issued to the Investors, all of whom are related parties, pursuant to the 2017 Investor Purchase Agreement to fund the cash consideration payable in the 2017 Exchange Offers and the cash redemption price for the balance of Affinion’s 2010 senior notes that were not exchanged or tendered in the AGI Exchange Offer and to pay the commitment premium and funding premium under the 2017 Investor Purchase Agreement.  


On June 13, 2017, (i) Affinion Holdings’ exercised its option to redeem the $11.5 million in aggregate principal amount of Affinion Holdings’ 2013 senior notes that were not tendered in the Holdings Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the 2017 Investor Purchase Agreement and (ii) Affinion Investments exercised its option to redeem the $10.2 million in aggregate principal amount of the Investments senior subordinated notes that were not tendered in the Investments Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the 2017 Investor Purchase Agreement. Affinion Holdings’ 2013 senior notes were redeemed on July 17, 2017 at a redemption price of 103.4375% of the principal amount, plus accrued and unpaid interest to the redemption date and the Investments senior subordinated notes were redeemed on July 17, 2017 at a redemption price of 103.375% of the principal amount, plus accrued and unpaid interest to the redemption date.

On July 17, 2017, pursuant to the 2017 Investor Purchase Agreement, Affinion Group issued approximately $23.7 million aggregate principal amount of Newthe 2017 Notes to the Investors and Affinion Holdings New2017 Warrants to the Investors. Pursuant to the 2017 Investor Purchase Agreement, the Investors paid a purchase price of approximately $23.5 million to Affinion, Group, which amount includes the payment of pre-issuance accrued interest of approximately $0.6 million from May 10, 2017.

The New2017 Notes and New2017 Warrants issued by Affinion Group and Affinion Holdings, respectively, to the Investors in connection with the redemption of each series of Existing Notes include the funding premium payable under the 2017 Investor Purchase Agreement. The New2017 Notes constitute a further issuance of, and form a single series with, the New2017 Notes that Affinion issued on May 10, 2017.

In accordance with the terms of the Shareholders Agreement, Empyrean Capital Partners, LP’s entry into the 2017 Investor Purchase Agreement was conditioned on the mailing of the Information Statement on Schedule 14C announcing the action by written consent of stockholders in lieu of a meeting, authorizing Empyrean Capital Partners, LP, as a holder of 5% or more of the Affinion Holdings’ Existing Common Stock, to enter into the 2017 Investor Purchase Agreement, and the tolling of the applicable 20 day period, each of which occurred.


Nominating Agreements

In connection with the 2017 Exchange Offers, the Consent Solicitations, the Investment, the 2017 Pre-Emptive Rights Offer, the Credit Agreement Refinancing, the International Notes Redemption and all related transactions, on May 10, 2017, Affinion Holdings entered into the Nominating Agreements with Elliott and ICG,Metro SPV, pursuant to which investors party thereto have the right to nominate one director for election to the boardBoard of directorsDirectors subject to the investor, together with its affiliates, holding at least 8% of the issued and outstanding Existing Common Stock (including any derivative securities on an as-exercised basis, but excluding any Existing Common Stock underlying management compensation and incentive plans) and a second director subject to the investor, together with its affiliates, holding at least 16% of the issued and outstanding Existing Common Stock (including any derivative securities on an as-exercised basis, but excluding any Existing Common Stock underlying management compensation and incentive plans).

In addition, the Nominating Agreement with Elliott contains a provision that prohibits Affinion Holdings from acting upon the vote of stockholders (other than a vote for the election of directors or a vote to adjourn a meeting of stockholders) without either (i) the written consent of Elliott or (ii) the affirmative approval of the holders of a majority of the outstanding shares of Existing Common Stock, assuming that Elliott has exercised all New2017 Warrants held of record by it prior to the record date of such vote.

In connection with the 2019 Recapitalization, the Nominating Agreements were terminated by the Merger, as discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein.

Amended and Restated Registration Rights Agreement

Affinion Holdings and certain investors, including the Significant Holders, entered into an amended and restated registration rights agreement (the “A&R Registration Rights Agreement”), which amended and restated the Original Registration Rights Agreement. The A&R Registration Rights Agreement adds an express deadline for filing a registration statement on Form S-3 once the Company becomes eligible to do so of 90 days (assuming the investors seeking to have their securities included in such registration statement have provided all required investor information at least 10 days prior to the filing date) and to maintain such shelf registration statement for up to six years, as compared to one year in the Original Registration Rights Agreement.


In addition, following an initial public offering (“IPO”), under the A&R Registration Rights Agreement, investors party thereto are allowed to demand underwritten shelf take-downs as compared to no ability to require underwritten secondary offerings after an IPO in the Original Registration Rights Agreement. Furthermore, two of the investors, Elliott and Franklin, have rights under the A&R Registration Rights Agreement to demand registration and to demand an underwritten offering at a 12% ownership threshold and at a $25.0 million expected proceeds threshold as compared to the 35.0% and $100.0 million thresholds for both demanding registration and an underwritten offering in the Original Registration Rights Agreement. The thresholds of 35.0% and $100.0 million under the Original Registration Rights Agreement continue to be the applicable threshold for all other investors under the A&R Registration Rights Agreement.

With respect to future demand rights Affinion Holdings may grant from time to time, the A&R Registration Rights Agreement amends the terms of the Original Registration Rights Agreement to require that any underwriters cutbacks be applied pro rata among the parties to the A&R Registration Rights Agreement and the holders of such new registration rights, as compared to the Original Registration Rights Agreement which gave priority to a demand holder invoking demand registration rights under a separate registration rights agreement.

In addition, the A&R Registration Rights Agreement changes the terms of the pre-agreed lock-up as may be requested by underwriters in connection with an underwritten offering. Investors party to the A&R Registration Rights Agreement will be required to agree to lock-ups lasting the shorter of 90 days and such shorter time as may be required of Affinion Holdings’ officers and directors, as compared to the obligation under the Original Registration Rights Agreement to agree to be locked up for 90 days regardless of the duration of the lockup for Affinion Holdings’ officers and directors.

In connection with the 2019 Recapitalization, the A&R Registration Rights Agreement was terminated by the Merger, as discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein.

2017 Warrant Agreement; New2017 Warrants

In connection with the 2017 Exchange Offers and the 2017 Investor Purchase Agreement, on May 10, 2017, Affinion Holdings entered into a Warrant Agreement with American Stock Transfer & Trust Company, LLC, as warrant agent (the “Warrant“2017 Warrant Agreement”), setting forth the terms of the New2017 Warrants to purchase shares of Existing Common Stock. Pursuant to the terms of the 2017 Warrant Agreement, the New2017 Warrants are immediately exercisable upon issuance and will terminate on the earlier to occur of (i) November 10, 2022 and (ii) five business days following the consummation of a sale of Affinion Holdings or other similar fundamental transaction. Each New2017 Warrant is exercisable for one share of Existing Common Stock at a price equal to $0.01.

New2017 Warrants will not be exercisable if the recipient of the Existing Common Stock to be issued upon exercise has failed to obtain any required consents or waivers from, or failed to file any required notices with, any applicable governmental agency, including the ND Insurance Commissioner and the FCA.


The New2017 Warrants contain customary provisions for the adjustment of the number of shares of Existing Common Stock issuable upon exercise in the event of the occurrence of any organic dilutive (or anti-dilutive) events, including, but not limited to, splits, combinations, stock dividends and similar transactions, as well as in the event of dividends or distributions in respect of Existing Common Stock to the extent that holders of New2017 Warrants are not permitted to participate on an as-exercised basis. The New2017 Warrants were all subject to anti-dilution adjustments (the “Adjustment Feature”) in connection with the issuance of New2017 Warrants pursuant to the 2017 Investor Purchase Agreement in respect of the funding premium thereunder and pursuant to the 2017 Pre-Emptive Rights Offer that expired on July 7, 2017. As a result of the application of these anti-dilution adjustments, the New2017 Warrants offered in the 2017 Exchange Offers and pursuant to the 2017 Investor Purchase Agreement (excluding the New2017 Warrants to be issued in respect of the funding premium) represented, as of July 17, 2017, approximately 15% of the fully diluted ownership of Affinion Holdings and the New2017 Warrants issued as part of the commitment premium under the 2017 Investor Purchase Agreement represented, as of July 17, 2017, approximately 14.3% of the fully diluted ownership of Affinion Holdings, in each case without giving effect to options and restricted stock units granted under Affinion Holdings’ management compensation and incentive plans.  Neither the New2017 Warrants nor the Existing Common Stock issuable upon the exercise thereof are registered securities, and therefore are subject to restrictions on transfers under securities laws.

All Holders of exercisable New2017 Warrants will be entitled to participate in dividends on an as-exercised basis, subject to any regulatory restrictions. Holders will not be entitled to any other rights of holders of Existing Common Stock until, and to the extent, they have validly exercised their New2017 Warrants. Upon exercise, such holders will be entitled to execute joinders to the Shareholders Agreement, dated as of November 9, 2015, as amended, by and among Affinion Holdings and the stockholders from time to time party thereto and the Amended and Restated Registration Rights Agreement, dated as of March 31, 2017, and effective as of May 10, 2017, by and among Affinion Holdings and the investors from time to time party thereto.


The Company performed an accounting analysis and determined that the New2017 Warrants represent in substance common stock and that the New2017 Warrants issued pursuant to the 2017 Exchange Offers, 2017 Investor Purchase Agreement, required anti-dilution provisions and commitment premium and funding premium represent a debt discount of $15.1 million. Fees associated with new lenders of $4.1 million have been recorded as debt discount. Fees related to existing lenders who continued to be lenders in connection with the 2017 Exchange Offers have been expensed.

Neither the New2017 Warrants nor the Existing Common Stock issuable upon the exercise thereof were registered under the Securities Act or any state or foreign securities laws, but were instead issued in reliance upon exemptions from the registration requirements of the Securities Act. As a result, neither the New2017 Warrants nor the shares of Existing Common Stock issuable upon the exercise thereof may be offered or sold within the United States, or to, or for the account or benefit of, any United States person absent registration under, or an applicable exemption from, the registration requirements of the Securities Act and applicable state securities laws.

In connection with the 2019 Recapitalization, the 2017 Warrants were exercised, as discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—2019 Recapitalization” and Note 22—Subsequent Events in the audited consolidated financial statements included elsewhere herein.

Waiver of Pre-Emptive Rights by Pre-Emptive Rights Holders

By participating in the 2017 Exchange Offers or the Investment, and as a condition to such participation, Pre-Emptive Rights Holders were deemed to have acknowledged and agreed that such Pre-Emptive Rights Holder waived its pre-emptive rights as set forth in the Shareholders Agreement with respect to all New2017 Warrants issued in the 2017 Exchange Offers and pursuant to the Investment. Certain holders agreed to waive their pre-emptive rights with respect to the New2017 Warrants issued in connection with the 2017 Exchange Offers and the Investment.

Agreements with Certain Stockholders in Connection with the 2019 Recapitalization

Stockholder Consent

Section 2.2(a) of the Shareholders Agreement requires Affinion Holdings to receive the affirmative vote or written consent of the holders of at least 66-2/3% shares of the outstanding Existing Common Stock before entering into any agreement or transaction with any holder of 5% or more of the outstanding Existing Common Stock. In order to allow (1) holders of 5% or more of the outstanding Existing Common Stock to participate (a) in the 2019 Exchange Offer and the 2019 Rights Offering, (b) as investors under the Investor Purchase Agreement and (c) to receive New Notes in satisfaction of certain fees in respect of loans and certain other amounts due in respect of the Amended Second Lien Credit Facility and related transactions (collectively, the “Related Party Transactions”), (2) Affinion Holdings to amend its Fourth Amended and Restated Certificate of Incorporation to allow for the issuance of Class M Common Stock, (3) Affinion Holdings to amend and restate its Fourth Amended and Restated Bylaws to make them consistent with the proposed charter after giving effect to the Merger and the New Stockholders Agreement and (4) Affinion Holdings to consummate the Merger, Affinion Holdings has received a stockholder consent (the “2019 Stockholder Consent”). In connection with the 2019 Stockholder Consent, Affinion Holdings filed a related Definitive Information Statement on Schedule 14C with the SEC on March 20, 2019, and the 2019 Stockholder Consent was deemed effective 20 calendar days after the Definitive Information Statement on Schedule 14C was first sent to stockholders. The consummation of the 2019 Recapitalization was conditioned upon, among other items, receipt of the 2019 Stockholder Consent and the passage of at least 20 calendar days from the date on which the related Definitive Information Statement on Schedule 14C is first sent to Affinion Holdings’ stockholders, each of which occurred.

Support Agreement

On March 4, 2019, the Consenting Noteholders, which collectively held, as of such date, approximately $647 million (95%) aggregate principal amount of the 2017 Notes entered into an amended and restated support agreement (the “Support Agreement”) with Affinion Holdings, Affinion and certain other subsidiaries. In addition, by executing the Support Agreement, each of the Consenting Noteholders agreed to waive their pre-emptive rights under the Shareholders Agreement with respect to all Class M Common Stock and New Penny Warrants to be issued in the 2019 Exchange Offer and a pre-emptive rights offer to holders of the Existing Common Stock for the Class M Common Stock to be issued in the 2019 Exchange Offer (the “2019 Pre-Emptive Rights Offer”).


Investor Purchase Agreement

In connection with the 2019 Rights Offering, the Financing Parties entered into the Investor Purchase Agreement with Affinion Holdings and Affinion, whereby the Financing Parties (or affiliates of the Financing Parties) agreed to purchase from Affinion an aggregate principal amount of New Notes that are unpurchased in the 2019 Rights Offering. On the closing of the 2019 Exchange Offer on April 10, 2019, the Company paid the Financing Parties, in accordance with the terms of the Investor Purchase Agreement, a financing premium of (i) $57.0 million in aggregate principal amount of New Notes and (ii) New Common Stock equal to 12.5% of the outstanding New Common Stock, after giving effect to the 2019 Exchange Offer, the Merger, the 2019 Pre-Emptive Rights Offer and the payment of such financing premium (but before giving effect to any dilution from the New MIP and the New Investor Warrants). Pursuant to the 2019 Rights Offering and the Investor Purchase Agreement, we received gross cash proceeds of $300.0 million in exchange for $300.0 million aggregate principal amount of New Notes.

In accordance with the terms of the Shareholders Agreement, the Financing Parties’ entry into the Investor Purchase Agreement was conditioned on the mailing of the Information Statement on Schedule 14C announcing the action by written consent of stockholders in lieu of a meeting, authorizing Financing Parties, as holders of 5% or more of Affinion Holdings’ Existing Common Stock, to enter into the Investor Purchase Agreement, and the passage of the applicable 20 day period, each of which occurred.

New Warrant Agreement; New Penny Warrants

In connection with the 2019 Exchange Offer and the Investor Purchase Agreement, on April 10, 2019, Affinion Holdings entered into a Warrant Agreement with American Stock Transfer & Trust Company, LLC, as warrant agent (the “New Warrant Agreement”), setting forth the terms of the New Penny Warrants to purchase shares of New Common Stock. Pursuant to the terms of the Warrant Agreement, the New Penny Warrants are immediately exercisable upon issuance and will have no stated expiration date. Each New Penny Warrant is exercisable for one share of New Common Stock at a price equal to $0.000001.

The New Penny Warrants contain customary provisions for the adjustment of the number of shares of New Common Stock issuable upon exercise in the event of the occurrence of any organic dilutive (or anti-dilutive) events, including, but not limited to, splits, combinations, stock dividends and similar transactions, as well as in the event of dividends or distributions in respect of New Common Stock to the extent that holders of New Penny Warrants are not permitted to participate on an as-exercised basis.

The New Penny Warrants will be immediately exercisable upon issuance and will have no stated expiration date. All of the New Penny Warrants will be mandatorily exercised no later than two business days after Elliott having received all regulatory approvals of, and submitted all required notices to, any governmental entity whose consent from, or notice to, is required for Elliott’s exercise of its New Penny Warrants. New Penny Warrants will not be exercisable if the recipient of the New Common Stock to be issued upon exercise has failed to obtain any required consents or waivers from, or failed to file any required notices with, any applicable governmental agency, including the U.K. Financial Conduct Authority.

Holders of exercisable New Penny Warrants will be entitled to participate in dividends on an as-exercised basis. Holders of New Penny Warrants will not be entitled to any other rights of holders of New Common Stock until, and to the extent, they have validly exercised their New Penny Warrants. Upon exercise, such holders will be required to execute signature pages to the New Stockholders Agreement.

Neither the New Penny Warrants nor the New Common Stock issuable upon the exercise thereof were registered under the Securities Act or any state or foreign securities laws, but were instead issued in reliance upon exemptions from the registration requirements of the Securities Act. As a result, neither the New Penny Warrants nor the shares of New Common Stock issuable upon the exercise thereof may be offered or sold within the United States, or to, or for the account or benefit of, any United States person absent registration under, or an applicable exemption from, the registration requirements of the Securities Act and applicable state securities laws.

Waiver of Pre-Emptive Rights by Pre-Emptive Rights Holders

By participating in the 2019 Exchange Offer, and as a condition to such participation, Pre-Emptive Rights Holders were deemed to have acknowledged and agreed that such Pre-Emptive Rights Holder waived its pre-emptive rights as set forth in the Shareholders Agreement with respect to all Class M Common Stock, New Common Stock and New Penny Warrants issued in the 2019 Exchange Offer, pursuant to the Investor Purchase Agreement and upon the conversion of the New Notes. Certain holders agreed to waive their pre-emptive rights with respect to the New Penny Warrants issued in connection with the 2019 Exchange Offer.


New Stockholders Agreement

On April 10, 2019 Affinion Holdings and certain investors, including Elliott, Metro SPV and Mudrick, entered into a new stockholders agreement (the “New Stockholders Agreement”) to replace the Shareholders Agreement that was terminated in connection with the Merger. In addition, as a condition to the delivery of New Common Stock, each recipient of New Common Stock executed and delivered a joinder to the New Stockholders Agreement, in form and substance reasonably acceptable to Affinion Holdings.

The New Stockholders Agreement contained the following terms:

Negative Covenants

Pursuant to the New Stockholders Agreement, the Company may not, and may not cause any of its material subsidiaries to, voluntarily liquidate, dissolve or file a petition for bankruptcy without the consent of either Metro SPV or Mudrick (in each case subject to such stockholders maintaining a requisite threshold of ownership). Furthermore, the Company may not enter into certain related party transactions involving more than $50,000 with any holder of 5% or more of the New Common Stock (or any affiliate thereof) without the approval of a majority of the Company’s disinterested directors, subject to certain limited exceptions.

Right of First Offer

Stockholders who are party to the New Stockholders Agreement upon completion of the 2019 Recapitalization and who hold at least 7% of the New Common Stock on a fully diluted basis (each, a “Stockholder Group Member”) have a right of first offer to purchase any New Common Stock or derivative securities that any other Stockholder Group Member proposes to transfer on and subject to the terms set forth in the New Stockholders Agreement. The right of first offer will not apply (w) to affiliate transfers, (x) to tag along sales, (y) to drag-along sales or (z) in connection with an IPO.

Tag-Along Rights

If Elliott or any of its affiliates proposes to transfer for value any shares of New Common Stock or warrants, then each Stockholder Group Member may elect to sell its pro rata portion of New Common Stock or warrants to the transferee at the same price and on substantially the same terms and conditions as agreed to by the transferee and investor initiating such transaction. These tag-along rights do not apply to transfers (w) of less than 20% of the outstanding New Company Stock held by Elliot and its affiliates, (x) to affiliates, (y) as part of an IPO or (z) as part of a drag-along sale.

Drag-Along Rights

Prior to and including the occurrence of an IPO, if Elliott, either acting alone or together with other stockholders who collectively with Elliott own 50% or more of the outstanding New Common Stock (“Dragging Stockholder”), proposes a transfer of all of the outstanding shares of New Common Stock held by such Dragging Stockholder or a sale of all of the assets of the Company and its subsidiaries on a consolidated basis, then the Dragging Stockholder may require each other stockholder to sell its New Common Stock or derivative securities for its pro rata share (based on its equity security ownership) of its applicable per share drag price as specified in the New Stockholders Agreement.  

Preemptive Rights

Prior to an IPO, the New Stockholders Agreement will provide that upon a proposed issuance of equity securities of Affinion Holdings by Affinion Holdings or its subsidiaries, Affinion Holdings shall offer to each holder of 7% or more of the outstanding New Common Stock the right to purchase its pro rata share, based on ownership of New Common Stock, of such securities on the terms and conditions of the proposed issuance. The preemptive rights are subject to customary limited carve-outs.

Amendments

The New Stockholders Agreement requires that the Company’s charter documents cannot be amended in any manner that is disproportionately and materially adverse to the rights or obligations of any stockholder relative to the rights of another stockholder, without the prior written consent of such stockholder. Additionally, the New Stockholders Agreement requires that any amendments to the New Stockholders Agreement must be approved by the holders of a majority of the New Common Stock, provided that any amendments that materially and disproportionately adversely affect the rights or obligations of a stockholder relative to the rights of another stockholder must be approved by such adversely affected stockholder (other than in respect of amendments that correct clerical errors or that reflect the grant of rights associated with new equity interests otherwise issued in compliance with the New Stockholders Agreement and the charter documents that do not discriminate among the then-existing stockholders). Finally, the New


Stockholders Agreement will provide that any amendment or other modification to the section of the New Stockholders Agreement entitled “Information Rights of Stockholders; Records Required by the DGCL; Right of Inspection,” the article of the New Stockholders Agreement entitled “Transfers”,  or the board rights of any specified stockholder contained in the section of the New Stockholders Agreement entitled “Management and Control of Business” (other than to increase the size of the board and to grant rights in respect of newly created board positions in certain circumstances) shall require the written consent of each stockholder holding more than five percent (5%) of the New Common Stock on a fully diluted basis (subject to certain limited exceptions in which the approval of a majority of the outstanding New Common Stock is required).

Financial Reports; Information Rights

The New Stockholders Agreement obligates Affinion to deliver annual audited and quarterly unaudited financial statements to each stockholder (other than a Competitor, as that term is defined in the New Stockholders Agreement), as well as give access (no more than once per fiscal quarter) to senior officers of the Company to discuss the status of the Company to each Stockholder Group Member.  

Representations and Warranties

Stockholders party to the New Stockholders Agreement, including as a result of executing a signature page thereto, will be required to make customary representations and warranties to Affinion Holdings regarding (i) organization, (ii) authority and (iii) absence of violations of applicable law or agreements to which such stockholders are subject.

Term; Termination

The New Stockholders Agreement shall terminate upon the earliest of: (i) termination by the written agreement of the parties, (ii) termination by the unanimous written consent of all stockholders, (iii) the dissolution, liquidation or winding up of Affinion Holdings, (iv) the occurrence of an IPO or (v) the consummation of an approved sale pursuant to the drag-along regime in which all Stockholder Group Members participate as either dragging stockholders or drag-along sellers.

Director Elections

Subject to receiving regulatory approval and the satisfaction of certain ownership thresholds, the New Stockholders Agreement contains the right of Elliott to nominate three directors, the right of Metro SPV to nominate one director, the right of Mudrick to nominate one director, a sixth director to be appointed by mutual agreement of Elliott, Metro SPV and Mudrick, and that the Chief Executive Officer shall serve as the seventh director.

New Registration Rights Agreement

On April 10, 2019, the Company and certain investors holding at least 7% of the New Common Stock on a fully diluted basis, including the Consenting Stakeholders, entered into the New Registration Rights Agreement, pursuant to which Affinion Holdings has granted the holders the right, under certain circumstances and subject to certain restrictions, to require Affinion Holdings to register under the Securities Act the shares of New Common Stock that are held or acquired by them, replacing the A&R Registration Rights Agreement that was terminated in connection with the Merger. The New Registration Rights Agreement is substantively similar to the A&R Registration Rights Agreement, except that there shall be no registration rights prior to an IPO.

Indemnity Agreements with Non-Executive Directors

Effective July 30, 2017, Affinion Holdings’ entered into indemnity agreements, in the form previously approved by the boardBoard of directors,Directors, with each of its non-employee directors. Pursuant to the indemnity agreement, subject to the exceptions and limitations provided therein, Affinion Holdings agreed to indemnify and hold harmless each indemnitee for certain expenses, and provide for the advancement of expenses, in each case, to the fullest extent permitted or authorized by the General Corporation Law of the State of Delaware as in effect on the date of the agreement and as it may be amended to provide broader indemnification rights.


Review and Approval or Ratification of Transactions with Related Persons

Pursuant to its written charter, our audit committeeAudit Committee assists the boardBoard of directorsDirectors with reviewing and approving all related-party transactions, which includes any related party transactions that we would be required to disclose pursuant to Item 404 of Regulation S-K promulgated by the SEC. For a discussion of the composition and responsibilities of our audit committee see “Item 10. Directors, Executive Officers and Corporate Governance—Audit Committee.” In determining whether to approve a related party transaction, the audit committeeAudit Committee will consider a number of factors including whether the related party transaction is on terms and conditions no less favorable to us than may reasonably be expected in arm’s-length transactions with unrelated parties.


Director Independence

We are not a listed issuer whose securities are listed on a national securities exchange or in an inter-dealer quotation system which has requirements that a majority of the boardBoard of directorsDirectors be independent. However, the boardBoard of directorsDirectors has determined that each of Messrs. Palter, Iaccarino, Frier, and Vondrasek is an independent director, as defined under the New York Stock Exchange rules.

For a discussion of the independence of members of our audit committee and compensationhuman resources committee, see “Item 10. Directors, Executive Officers and Corporate Governance—Audit Committee” and “Item 10. Directors, Executive Officers and Corporate Governance—Human Resources Committee.”

 

 

Item 14.

Principal Accounting Fees and Services

The following table presents fees for audit and other services provided to the Company by PricewaterhouseCoopers LLP (“PwC”) for the years ended December 31, 20172018 and 2016 and by Deloitte & Touche LLP, the member firms of Deloitte Touche Tohmatsu, and their respective affiliates (collectively, “D&T”) for the year ended December 31, 2016.2017.

 

 

For the Years Ended

 

 

For the Year Ended December 31,

 

 

December 31, 2017

 

 

December 31, 2016 (1)

 

 

2018

 

 

2017

 

Audit Fees

 

$

2,049,000

 

 

$

2,801,000

 

 

$

2,657,000

 

 

$

2,265,000

 

Audit-Related Fees (2)(1)

 

 

2,066,000

 

 

 

406,000

 

 

 

313,000

 

 

 

2,164,000

 

Tax Fees

 

 

53,000

 

 

 

 

 

 

56,000

 

 

 

56,000

 

All Other Fees

 

 

 

 

 

 

 

 

 

 

 

 

Total Fees

 

$

4,168,000

 

 

$

3,207,000

 

 

$

3,026,000

 

 

$

4,485,000

 

 

(1)

On May 31, 2016, the Audit Committee approved (i) the dismissal of D&T, effective as of June 1, 2016, as the Company’s independent registered public accounting firm and (ii) the appointment of PwC, effective as of June 1, 2016, to serve as the Company’s new independent registered public accounting firm to audit the Company’s financial statements as of and for the year ending December 31, 2016.  

(2)

Audit-related services represent SSAE 16 (service auditors) reports, domestic and international regulatory filings and special projects and additional work related to the 2017 debt restructuring.projects.

All of PwC’s fees for 20172018 and 2016 and D&T’s fees for 20162017 were pre-approved by our audit committee.Audit Committee. The audit committeeAudit Committee reviewed the 20172018 and 20162017 audit and non-audit services and concluded that such services were compatible with maintaining the auditors’ independence. The audit committee’sAudit Committee’s policy is to pre-approve all services provided by the Company’s independent accountants. The audit committeeAudit Committee has adopted a pre-approval policy that provides guidelines for the audit, audit-related, tax and other non-audit services that may be provided by PwC to the Company. The policy (a) identifies the guiding principles that must be considered by the audit committeeAudit Committee in approving services to ensure that PwC’s independence is not impaired; (b) describes the audit, audit-related, tax and other services that may be provided and the non-audit services that are prohibited; and (c) sets forth pre-approval requirements for all permitted services. Under the policy, all services to be provided by PwC must be pre-approved by the Audit Committee.

 

 


Part IV

 

Item 15.

Exhibits, Financial Statement Schedules

(a)(1) Financial Statements

The following financial statements of Affinion Group Holdings, Inc., together with the ReportsReport of Independent Registered Public Accounting Firm, are included in Part II, Item 8, Financial Statements and Supplementary Data:

ReportsReport of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 20172018 and 20162017

Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2018, 2017 2016 and 20152016

Consolidated Statements of Changes in Deficit for the years ended December 31, 2018, 2017 2016 and 20152016

Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 2016 and 20152016

Notes to Consolidated Financial Statements

(2)Financial Statement Schedules

Not applicable.

(3)Exhibits

 

Exhibit No.

  

Description

   2.1

Membership Interest Purchase Agreement, dated July 3, 2018, by and among AIS Holdco, LLC, Affinion Group, LLC, Affinion Group, Inc. and Affinion Benefits Group, LLC (incorporated by reference to Exhibit 2.1 to Affinion Group Holdings Inc.’s Quarterly Report on Form 10-Q filed with the SEC on July 26, 2018, File No. 000-55577).

 

   3.1

  

 

Fourth Amended and Restated Certificate of Incorporation of Affinion Group Holdings, Inc., filed in the State of Delaware on November 9, 2015 (incorporated by reference to Exhibit 3.1 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 12, 2015, File No. 333-173105).

 

   3.2

  

 

Fourth Amended and Restated By-laws of Affinion Group Holdings, Inc., adopted on November 9, 2015 (incorporated by reference to Exhibit 3.2 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 12, 2015, File No. 333-173105).

 

   4.1

  

 

Form of Shareholders Agreement, dated as of November 9, 2015, among Affinion Group Holdings, Inc. and the investors party thereto thereto (incorporated by reference to Exhibit No. 4.20 to Affinion Group Holdings, Inc.’s Annual Report on Form 10-K filed with the SEC on March 31, 2017, File No. 000-55577).

 

   4.2

  

 

Amendment No. 1, dated as of October 4, 2016, to the Shareholders Agreement, dated as of November 9, 2015, by and among Affinion Group Holdings, Inc. and the investors party thereto (incorporated by reference to Exhibit No. 10.1 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on October 4, 2016, File No. 000-55577).

 

   4.3

  

 

Amendment No. 2, dated as of March 31, 2017, to the Shareholders Agreement, dated as of November 9, 2015, among Affinion Group Holdings, Inc. and the investors party thereto (incorporated by reference to Exhibit No. 10.1 to Affinion Group Holdings, Inc.’s Quarterly Report on Form 10-Q filed with the SEC on May 12, 2017, File No. 000-55577).

 

   4.4

  

 

Amendment No. 3, dated as of November 14, 2018 to the Shareholders Agreement, dated as of November 9, 2015, among Affinion Group Holdings, Inc. and the investors party thereto (incorporated by reference to Exhibit No. 10.1 to Affinion Group Holdings, Inc.’s Quarterly Report on Form 10-Q filed with the SEC on November 14, 2018, File No. 000-55577).

   4.5

Amended and Restated Registration Rights Agreement, dated March 31, 2017, among Affinion Group Holdings, Inc. and the investors party thereto (incorporated by reference to Exhibit No. 10.2 to Affinion Group Holdings, Inc.’s Quarterly Report on Form 10-Q filed with the SEC on May 12, 2017, File No. 000-55577).


Exhibit No.

  

Description

   4.54.6

  

 

Limited Warrant, dated as of November 9, 2015, issued by Affinion Group Holdings, Inc. (incorporated by reference to Exhibit 10.7 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 12, 2015, File No. 333-173105)333-1731050).

 

   4.64.7

  

 

Indenture, dated as of May 10, 2017, among Affinion Group, Inc., the Guarantors party thereto, and Wilmington Trust, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on May 12, 2017, File No. 000-55577).

 

  10.1

  

 

Form of Restricted Stock Unit Agreement (incorporated by reference to Exhibit No. 10.2 to Affinion Group, Inc.’s Quarterly Report on Form 10-Q for the period ended March 31, 2010, File No. 333-133895).


Exhibit No.

Description

 

 

 

  10.2

  

Affinion Group Holdings, Inc. 2005 Stock Incentive Plan, dated as of October 17, 2005 (incorporated by reference to Exhibit No. 10.6 to Affinion Group, Inc.’s Registration Statement on Form S-4 filed with the SEC on May 8, 2006, File No. 333-133895).

 

 

  10.3

  

First Amendment to the Affinion Group Holdings, Inc. 2005 Stock Incentive Plan, dated December 4, 2006 (incorporated by reference to Exhibit 10.8 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2006, File No. 333-133895).

 

 

  10.4

  

Second Amendment to the Affinion Group Holdings, Inc. 2005 Stock Incentive Plan, dated January 30, 2007 (incorporated by reference to Exhibit 10.1 to Affinion Group, Inc.’s Current Report on Form 8-K filed with the SEC on February 1, 2007, File No. 333-133895).

 

 

  10.5

  

Form of Affinion Group Holdings, Inc. 2007 Stock Award Plan (incorporated by reference to Exhibit No. 10.6 to Affinion Group, Inc.’s Quarterly Report on Form 10-Q for the period ended September 30, 2007, File No. 333-133895).

 

 

  10.6

  

Form of Nonqualified Stock Option Agreement pursuant to Affinion Group Holdings, Inc.’s 2007 Stock Award Plan (incorporated by reference to Exhibit No. 10.7 to Affinion Group, Inc.’s Quarterly Report on Form 10-Q for the period ended September 30, 2007, File No. 333-133895).

 

 

   

10.7

  

Option Agreement, dated as of October 17, 2005, between Affinion Group Holdings, Inc. and Optionee (with Optionee signatories being Siegel, among others) (incorporated by reference to Exhibit No. 10.9 to Affinion Group, Inc.’s Registration Statement on Form S-4 filed with the SEC on May 8, 2006, File No. 333-133895).

 

  10.8

  

 

Subscription Agreement, dated as of October 17, 2005, between Affinion Group Holdings, Inc. and Investor (with Investor signatories being Siegel, among others) (incorporated by reference to Exhibit No. 10.15 to Affinion Group, Inc.’s Registration Statement on Form S-4 filed with the SEC on May 8, 2006, File No. 333-133895).

 

  10.9

  

 

Supplemental Bonus Letter by and between Officer and Cendant Marketing Services Division dated September 28, 2005 (assumed by Affinion Group, Inc.) (with Officer signatories being Siegel, among others) (incorporated by reference to Exhibit No. 10.18 to Affinion Group, Inc.’s Registration Statement on Form S-4 filed with the SEC on May 8, 2006, File No. 333-133895).

 

  10.10

  

 

Employment Agreement, dated as of November 9, 2007, by and among Affinion Group Holdings, Inc., Affinion Group, Inc. and Todd H. Siegel (incorporated by reference to Exhibit No. 10.5 to Affinion Group, Inc.’s Quarterly Report on Form 10-Q for the period ended September 30, 2007, File No. 333-133895).

 

  10.11

  

 

Amendment to Employment Agreement, dated as of September 20, 2012, among Affinion Group Holdings, Inc., Affinion Group, Inc. and Todd H. Siegel (incorporated by reference to Exhibit No. 10.3 to Affinion Group, Inc.’s Quarterly Report on Form 10-Q for the period ended September 30, 2012, File No. 333-133895).

 

  10.12

  

 

Employment Agreement, dated as of December 16, 2013, by and among Affinion Group Holdings, Inc., Affinion Group, Inc. and Gregory S. Miller (incorporated by reference to Exhibit No. 10.32 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013, File No. 333-133895).

  

10.13

 

Amended and Restated Deferred Compensation Plan, dated as of November 20, 2008, of Affinion Group, Inc. (incorporated by reference to Exhibit 10.28 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 333-133895).

 

  10.14

Offer Letter, dated as of January 16, 2014, among Affinion Group Holdings, Inc., Affinion Group, Inc. and Robert A. Lyons (incorporated by reference to Exhibit 10.1 to Affinion Group, Inc.’s Quarterly Report on Form 10-Q for the period ended March 31, 2014, File No. 333-133895).

  10.15

 

 

Amendment to Affinion Group Holdings, Inc.’s 2007 Stock Award Plan, dated April 1, 2014 (incorporated by reference to Exhibit 10.2 to Affinion Group, Inc.’s Quarterly Report on Form 10-Q for the period ended March 31, 2014, File No. 333-133895).


Exhibit No.

Description

 

  10.1610.15

 

 

Form of Performance Incentive Award Agreement pursuant to Affinion Group Holdings, Inc.’s 2007 Stock Award Plan (incorporated by reference to Exhibit 10.3 to Affinion Group, Inc.’s Quarterly Report on Form 10-Q for the period ended March 31, 2014, File No. 333-133895).


Exhibit No.

Description

 

  10.1710.16

 

 

Amendment to Employment Agreement, dated as of February 2, 2015, among Affinion Group Holdings, Inc., Affinion Group, Inc. and Todd H. Siegel (incorporated by reference to Exhibit 10.43 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, File No. 333-133895).

  10.17

Amendment to Employment Agreement, dated June 26, 2018, by and among Affinion Group Holdings, Inc., Affinion Group, Inc. and Todd H. Siegel (incorporated by reference to Exhibit 10.1 to Affinion Group Holdings, Inc.’s Quarterly Report on Form 10-Q filed with the SEC on July 26, 2018, File No. 000-55577).

 

  10.18

 

 

Amendment to the Affinion Group Holdings, Inc. 2007 Stock Award Plan, dated April 1, 2014 (incorporated by reference to Exhibit 10.44 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, File No. 333-133895).

 

  10.19

 

 

Amendment to the Webloyalty Holdings, Inc. 2005 Equity Award Plan, dated April 1, 2014 (incorporated by reference to Exhibit 10.45 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, File No. 333-133895).

 

  10.20

 

 

Employment Agreement, dated as of April 13, 2007, between Affinion International S.r.l. and Michele Conforti (incorporated by reference to Exhibit 10.46 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, File No. 333-133895).

 

  10.21

 

 

Secondment Agreement, dated as of May 9, 2014, between Affinion International S.r.l. and Michele Conforti (incorporated by reference to Exhibit 10.47 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, File No. 333-133895).

 

  10.22

 

 

Employment Agreement, dated as of December 27, 2014, among Affinion Group Holdings, Inc., Affinion Group, Inc. and Robert Lyons (incorporated by reference to Exhibit 10.48 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, File No. 333-133895).

  10.23*

Agreement and General Release, dated December 15, 2017, between Affinion Group Holdings, Inc. and Robert Lyons.

  10.24

Form of Affinion Group Holdings, Inc. 2007 Stock Award Plan Retention Award Agreement (incorporated by reference to Exhibit 10.49 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, File No. 333-133895).

 

  

  10.25

Nominating Agreement, dated as of November 9, 2015, between Affinion Group Holdings, Inc. and Third Avenue Trust, on behalf of Third Avenue Focused Credit Fund (incorporated by reference to Exhibit 10.4 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 12, 2015, File No. 333-173105).

  10.26

Nominating Agreement, dated as of November 9, 2015, between Affinion Group Holdings, Inc. and Ares Management LLC, on behalf of certain affiliated funds and managed accounts (incorporated by reference to Exhibit 10.5 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on November 12, 2015, File No. 333-173105).

  10.2710.23

 

 

Affinion Group Holdings, Inc. 2015 Equity Incentive Plan, dated as of November 9, 2015 (incorporated by reference to Exhibit 4.3 to Affinion Group Holdings, Inc.’s Registration Statement on Form S-8 filed with the SEC on October 27, 2016, File No. 333-214272).

 

  10.2810.24*

First Amendment to Affinion Group Holdings, Inc. 2015 Equity Incentive Plan, dated as of November 14, 2018.

  10.25

 

 

Amendment to Employment Agreement, dated as of March 9, 2016, between Affinion International S.r.l. and Michele Conforti (incorporated by reference to Exhibit 10.51 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015, File No. 333-133895).

 

  10.2910.26

 

 

Form of Affinion Group Holdings, Inc. 2016 Long Term Incentive Award Agreement (incorporated by reference to Exhibit 10.52 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015, File No. 333-133895).

 

  10.3010.27

 

 

Affinion Group Holdings, Inc. 2016 Long Term Incentive Plan Amended and Restated Award Agreement, dated as of June 1, 2017, between Affinion Group Holdings, Inc. and Scott Lazear (incorporated by reference to Exhibit 10.2  to Affinion Group Holdings, Inc.’s Quarterly Report on Form 10-Q for the period ended June 30, 2017, File No. 000-55577).

 

  10.3110.28

 

 

Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.53 to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015, File No. 333-133895).

 

  

  10.3210.29

 

 

Employment Agreement, dated as of December 27, 2014, among Affinion Group Holdings, Inc., Affinion Group, Inc. and Scott Lazear (incorporated by reference to Exhibit 10.42  to Affinion Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2016, File No. 333-133895).


Exhibit No.

Description

 

  10.3310.30

 

 

Amended and Restated Employment Agreement, dated as of June 1, 2017, among Affinion Group Holdings, Inc., Affinion Group, Inc. and Scott Lazear (incorporated by reference to Exhibit 10.1  to Affinion Group Holdings, Inc.’s Quarterly Report on Form 10-Q for the period ended June 30, 2017, File No. 000-55577).

 

 10.34

  10.31*

Employment Agreement, dated as of December 27, 2014, among Affinion Group Holdings, Inc., Affinion Group, Inc. and Brian J. Fisher.


Exhibit No.

Description

  10.32

 

 

Investor Purchase Agreement, dated as of March 31, 2017, by and among Affinion Group Holdings, Inc., Affinion Group, Inc., Affinion Investments, LLC, affiliates of Elliott Management Corporation, Franklin Mutual Quest Fund, affiliates of Empyrean Capital Partners, LP, and Metro SPV LLC (incorporated by reference to Exhibit 10.1 to Affinion Group, Inc.’s Current Report on Form 8-K filed with the SEC on March 31, 2017, File No. 333-133895).

 

  10.3510.33

 

 

Credit Agreement, dated as of May 10, 2017, among Affinion Group Holdings, Inc., Affinion Group, Inc., as Borrower, the lenders party thereto, HPS Investment Partners, LLC, as Administrative Agent and Collateral Agent and HPS Investment Partners, LLC, as Lead Arranger, Syndication Agent, Documentation Agent and Bookrunner (incorporated by reference to Exhibit 10.1 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on May 12, 2017, File No. 000-55577).

 

  10.34

 

 

  10.36

First Amendment to Credit Agreement, dated as of November 30, 2017, among Affinion Group, Inc., as Borrower, HPS Investment Partners, LLC, as administrative agent, the Revolving Facility Lenders and for purposes of Section 3 thereof each other Loan Party party thereto (incorporated by reference to Exhibit 10.1 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on December 6, 2017, File No. 000-55577).

 

  10.35

Second Amendment to Credit Agreement, dated May 4, 2018, by and among Affinion Group, Inc., HPS Investment Partners, LLC, as administrative agent, and the lenders from time to time party thereto (incorporated by reference to Exhibit 10.1 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on May 9, 2018, File No. 000-55577).

  10.36

Third Amendment to Credit Agreement, dated July 16, 2018, by and among Affinion Group, Inc., Affinion Group Holdings, Inc., the lenders from time to time party thereto, HPS Investment Partners, LLC, as administrative agent and collateral agent for the lenders and HPS Investment Partners, LLC as lead arranger, syndication agent, documentation agent and bookrunner (incorporated by reference to Exhibit 10.1 to Affinion Group Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on July 18, 2018, File No. 000-55577).

  10.37*

Fourth Amendment to Credit Agreement, dated November 14, 2018, by and among Affinion Group, Inc., Affinion Group Holdings, Inc., the lenders from time to time party thereto, HPS Investment Partners, LLC, as administrative agent and collateral agent for the lenders and HPS Investment Partners, LLC as lead arranger, syndication agent, documentation agent and bookrunner.

 

 

  10.3710.38

 

Nominating Agreement, dated as of May 10, 2017, between Affinion Group Holdings, Inc. and affiliates of Elliott Management Corporation (incorporated by reference to Exhibit 10.2 to Affinion Group, Inc.’s Current Report on Form 8-K filed with the SEC on May 12, 2017, File No. 333-133895).

 

  10.3810.39

 

 

Nominating Agreement, dated as of May 10, 2017, between Affinion Group Holdings, Inc. and Metro SPV LLC, an affiliate of ICG Strategic SecondariesEquity Advisors LLC (incorporated by reference to Exhibit 10.3 to Affinion Group, Inc.’s Current Report on Form 8-K filed with the SEC on May 12, 2017, File No. 333-133895).

 

  10.3910.40

 

 

Warrant Agreement, dated as of May 10, 2017, between Affinion Group Holdings, Inc. and American Stock Transfer & Trust Company, LLC (incorporated by reference to Exhibit 10.4 to Affinion Group, Inc.’s Current Report on Form 8-K filed with the SEC on May 12, 2017, File No. 333-133895).

 

  10.40*10.41

 

 

Form of Restricted Stock Unit Award Agreement for Directors.Directors (incorporated by reference to Exhibit 10.40 to Affinion Group Holdings, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017, File No. 000-55577).

 

  10.41*10.42

 

 

Restricted Stock Unit Agreement, dated as of December 18, 2017, between Affinion Group Holdings, Inc. and Metro SPV LLC.

  10.42*

Employment Agreement, dated as of July 15, 2014, among (incorporated by reference to Exhibit 10.41 to Affinion Group Holdings, Inc., Affinion Group, Inc. and James C. Daly, Jr’s Annual Report on Form 10-K for the year ended December 31, 2017, File No. 000-55577)..

  12.1*

Statement re: Computation of Ratio of Earnings to Fixed Charges.

 

 

  21.1*

 

Subsidiaries of Affinion Group Holdings, Inc.

  23.1*

Consent of PricewaterhouseCoopers LLP.

  23.2*

Consent of Deloitte & Touche LLP.

 

 

  31.1*

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act.

 

 

  31.2*

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act.

 

 

  32.1**

 

Certification of the Chief Executive Officer pursuant to 18 USC Section 1350.

 

 

  32.2**

 

Certification of the Chief Financial Officer pursuant to 18 USC Section 1350.


Exhibit No.

  

Description

 

 

101.INS XBRL

 

Instance Document.

 

 

101.SCH XBRL

 

Taxonomy Extension Schema.

 

 

101.CAL XBRL

 

Taxonomy Extension Calculation Linkbase.

 

 

101.DEF XBRL

 

Taxonomy Extension Definition Linkbase.

 

 

101.LAB XBRL

 

Taxonomy Extension Label Linkbase.

 

 

101.PRE XBRL

 

Taxonomy Extension Presentation Linkbase.

 

*

Filed herewith

**

Furnished herewith

 

 

 


Item 16. Form 10-K Summary.

 

Not Applicable.

 

 

 


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

AFFINION GROUP HOLDINGS, INC.

 

 

 

 

 

Date: March 1, 2018April 12, 2019

 

 

 

By:

 

/s/  Todd H. Siegel

 

 

 

 

 

 

Todd H. Siegel

Chief Executive Officer

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

  

Title

 

Date

 

 

 

/s/  Todd H. Siegel

  

Chief Executive Officer and Director

 

March 1, 2018April 12, 2019

Todd H. Siegel

  

(Principal Executive Officer)

 

 

 

 

 

/s/  Gregory S. Miller

  

Executive Vice President,

 

March 1, 2018April 12, 2019

Gregory S. Miller

  

Chief Operating Officer and Chief Financial Officer

(Principal Financial Officer)

/s/  Lori A. Tansley

Senior Vice President

March 1, 2018

Lori A. Tansley

and Chief Accounting Officer

(Principal Accounting Officer)

 

 

 

 

 

/s/ Gilbert S. Palter

  

Director

 

March 1, 2018April 12, 2019

Gilbert S. Palter

  

 

 

 

 

 

 

/s/ Christophe Browne  

  

Director

 

March 1, 2018April 12, 2019

Christophe Browne

  

 

 

 

 

 

 

/s/ Austin Camporin

  

Director

 

March 1, 2018April 12, 2019

Austin Camporin

  

 

 

 

 

/s/  Rick P. Frier

  

Director

 

March 1, 2018April 12, 2019

Rick P. Frier

  

 

 

 

 

/s/  Michael Iaccarino

  

Director

 

March 1, 2018April 12, 2019

Michael Iaccarino

  

 

 

 

 

/s/  Mark R. Vondrasek

  

Director

 

March 1, 2018April 12, 2019

Mark R. Vondrasek

  

 

 

 

 

 

 


INDEX TO FINANCIAL STATEMENTS

Audited Consolidated Financial Statements of Affinion Group Holdings, Inc. (the “Company”):

 

 

ReportsReport of Independent Registered Public Accounting Firm

  

F–2

 

Consolidated Balance Sheets of the Company as of December 31, 20172018 and 20162017

 

F–54

 

Consolidated Statements of Comprehensive Income (Loss) of the Company for the years ended December 31, 2018, 2017 2016 and 20152016

 

F–65

 

Consolidated Statements of Changes in Deficit of the Company for the years ended December 31, 2018, 2017 2016 and 20152016

 

F–76

 

Consolidated Statements of Cash Flows of the Company for the years ended December 31, 2018, 2017 2016 and 20152016

 

F–87

 

Notes to Audited Consolidated Financial Statements of the Company

 

F–98

 

 

 


Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders of Affinion Group Holdings, Inc.

 

Opinions on the Financial Statements and Internal Control over Financial Reporting

 

We have audited the accompanying consolidated balance sheets of Affinion Group Holdings, Inc. and its subsidiaries as of December 31, 20172018 and December 31, 2016,2017, and the related consolidated statements of comprehensive income (loss), changes in deficit and cash flows for each of the twothree years in the period ended December 31, 20172018, including the related notes (collectively referred to as the (“consolidated“consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20172018 and December 31, 2016,2017, and the results of its operations and its cash flows for each of the twothree years in the period ended December 31, 20172018 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

 

The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")(PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.  

 

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

 

Definition and Limitations of Internal Control over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ PricewaterhouseCoopers LLP

New York, New York

March 1, 2018

We have served as the Company’s auditor since 2016


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To Affinion Group Holdings, Inc.:

We have audited the accompanying consolidated statements of comprehensive income (loss) and the related consolidated statements of changes in deficit and cash flows of Affinion Group Holdings, Inc. and subsidiaries (the “Company”) for the year ended December 31, 2015. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits  included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the results of the Company’s operations and its cash flows for the year ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 2 to the consolidated financial statements, the accompanying 2015 financial statements have been retrospectively adjusted for the adoption of Financial Accounting Standards Board Accounting Standards Update 2015-03, Interest – Imputation of Interest (“ASU 2015-03”).April 12, 2019

 

/s/ Deloitte & Touche LLP

Stamford, CT

March 10,We have served as the Company’s auditor since 2016

 

 


AFFINION GROUP HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2018 AND DECEMBER 31, 2017

(In millions, except share amounts)

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

39.8

 

 

$

37.7

 

 

$

84.7

 

 

$

39.5

 

Restricted cash

 

 

24.8

 

 

 

26.1

 

 

 

14.4

 

 

 

9.9

 

Receivables (net of allowances for doubtful accounts of $7.5 and $3.0, respectively)

 

 

155.6

 

 

 

135.9

 

Profit-sharing receivables from insurance carriers

 

 

23.4

 

 

 

18.8

 

Receivables (net of allowances for doubtful accounts of $7.6 and $7.5, respectively)

 

 

109.5

 

 

 

153.4

 

Prepaid commissions

 

 

40.9

 

 

 

33.9

 

 

 

38.6

 

 

 

33.7

 

Other current assets

 

 

67.6

 

 

 

70.6

 

 

 

91.6

 

 

 

69.6

 

Current assets held for sale

 

 

 

 

 

46.0

 

Total current assets

 

 

352.1

 

 

 

323.0

 

 

 

338.8

 

 

 

352.1

 

Property and equipment, net

 

 

108.4

 

 

 

105.5

 

 

 

91.9

 

 

 

103.5

 

Contract rights and list fees, net

 

 

18.8

 

 

 

16.4

 

Goodwill

 

 

224.7

 

 

 

218.2

 

 

 

173.4

 

 

 

166.4

 

Other intangibles, net

 

 

34.0

 

 

 

41.5

 

 

 

28.6

 

 

 

34.0

 

Other non-current assets

 

 

28.9

 

 

 

34.3

 

 

 

49.3

 

 

 

27.6

 

Non-current assets held for sale

 

 

 

 

 

83.3

 

Total assets

 

$

766.9

 

 

$

738.9

 

 

$

682.0

 

 

$

766.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

13.9

 

 

$

7.8

 

 

$

13.8

 

 

$

13.9

 

Accounts payable and accrued expenses

 

 

325.5

 

 

 

327.6

 

 

 

291.3

 

 

 

292.7

 

Deferred revenue

 

 

51.5

 

 

 

54.8

 

 

 

29.7

 

 

 

35.2

 

Income taxes payable

 

 

3.2

 

 

 

2.7

 

 

 

2.3

 

 

 

3.2

 

Current liabilities held for sale

 

 

 

 

 

49.1

 

Total current liabilities

 

 

394.1

 

 

 

392.9

 

 

 

337.1

 

 

 

394.1

 

Long-term debt, net

 

 

1,887.3

 

 

 

1,855.8

 

Long-term debt

 

 

1,559.2

 

 

 

1,887.3

 

Deferred income taxes

 

 

5.5

 

 

 

26.9

 

 

 

2.9

 

 

 

5.5

 

Deferred revenue

 

 

4.1

 

 

 

4.8

 

 

 

3.2

 

 

 

4.1

 

Other long-term liabilities

 

 

33.5

 

 

 

31.4

 

 

 

37.0

 

 

 

25.9

 

Non-current liabilities held for sale

 

 

 

 

 

7.6

 

Total liabilities

 

 

2,324.5

 

 

 

2,311.8

 

 

 

1,939.4

 

 

 

2,324.5

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock, $0.01 par value, 520,000,000 shares authorized, 9,157,071 shares

and 9,093,330 issued and outstanding

 

 

0.1

 

 

 

0.1

 

Class C Common Stock, $0.01 par value, 10,000,000 shares authorized, 434,897

and 429,039 shares issued and 433,813 and 427,955 shares outstanding

 

 

 

 

Class D Common Stock, $0.01 par value, 10,000,000 shares authorized, 457,784

and 451,623 shares issued and 456,643 and 450,482 shares outstanding

 

 

 

 

Common Stock, $0.01 par value, 520,000,000 shares authorized, 9,090,404 and

9,157,071 shares issued and outstanding

 

 

0.1

 

 

 

0.1

 

Class C Common Stock, $0.01 par value, 10,000,000 shares authorized, 434,897

shares issued and 433,813 shares outstanding

 

 

 

 

 

 

Class D Common Stock, $0.01 par value, 10,000,000 shares authorized, 457,784

shares issued and 456,643 shares outstanding

 

 

 

 

 

 

Additional paid in capital

 

 

412.5

 

 

 

409.5

 

 

 

414.2

 

 

 

412.5

 

Warrants

 

 

31.1

 

 

 

 

 

 

31.1

 

 

 

31.1

 

Accumulated deficit

 

 

(1,991.7

)

 

 

(1,966.5

)

 

 

(1,688.0

)

 

 

(1,991.7

)

Accumulated other comprehensive income

 

 

(9.5

)

 

 

(15.7

)

 

 

(14.9

)

 

 

(9.5

)

Treasury stock, at cost, 1,084 Class C and 1,141 Class D shares

 

 

(1.1

)

 

 

(1.1

)

 

 

(1.1

)

 

 

(1.1

)

Total Affinion Group Holdings, Inc. deficit

 

 

(1,558.6

)

 

 

(1,573.7

)

 

 

(1,258.6

)

 

 

(1,558.6

)

Non-controlling interest in subsidiary

 

 

1.0

 

 

 

0.8

 

 

 

1.2

 

 

 

1.0

 

Total deficit

 

 

(1,557.6

)

 

 

(1,572.9

)

 

 

(1,257.4

)

 

 

(1,557.6

)

Total liabilities and deficit

 

$

766.9

 

 

$

738.9

 

 

$

682.0

 

 

$

766.9

 

 

See notes to the consolidated financial statements.

 

 


AFFINION GROUP HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

(In millions)millions, except per share amounts)

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2018

 

 

2017

 

 

2016

 

Net revenues

 

$

953.1

 

 

$

969.4

 

 

$

1,169.8

 

 

$

699.8

 

 

$

724.1

 

 

$

742.0

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation

 

 

 

 

 

 

 

 

 

 

 

 

and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation

and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

308.2

 

 

 

335.7

 

 

 

448.7

 

 

 

142.8

 

 

 

173.5

 

 

 

200.8

 

Operating costs

 

 

362.1

 

 

 

327.2

 

 

 

385.2

 

 

 

331.3

 

 

 

352.3

 

 

 

318.4

 

General and administrative

 

 

93.8

 

 

 

116.0

 

 

 

115.6

 

 

 

113.7

 

 

 

85.8

 

 

 

109.1

 

Impairment of goodwill and other long-lived assets

 

 

 

 

 

 

 

 

93.2

 

Facility exit costs

 

 

1.4

 

 

 

0.8

 

 

 

1.8

 

 

 

4.3

 

 

 

0.9

 

 

 

1.1

 

Depreciation and amortization

 

 

46.8

 

 

 

56.7

 

 

 

89.8

 

 

 

48.2

 

 

 

45.3

 

 

 

55.3

 

Total expenses

 

 

812.3

 

 

 

836.4

 

 

 

1,134.3

 

 

 

640.3

 

 

 

657.8

 

 

 

684.7

 

Income from operations

 

 

140.8

 

 

 

133.0

 

 

 

35.5

 

Income from continuing operations

 

 

59.5

 

 

 

66.3

 

 

 

57.3

 

Interest income

 

 

0.3

 

 

 

0.5

 

 

 

1.8

 

 

 

0.2

 

 

 

0.3

 

 

 

0.5

 

Interest expense

 

 

(186.5

)

 

 

(109.9

)

 

 

(215.6

)

 

 

(197.4

)

 

 

(142.8

)

 

 

(74.8

)

Gain on extinguishment of debt

 

 

3.5

 

 

 

 

 

 

318.9

 

Gain (loss) on extinguishment of debt

 

 

(32.0

)

 

 

3.5

 

 

 

 

Other income (expense), net

 

 

(0.4

)

 

 

0.1

 

 

 

1.2

 

 

 

(1.8

)

 

 

(0.4

)

 

 

0.1

 

Income (loss) before income taxes and non-controlling interest

 

 

(42.3

)

 

 

23.7

 

 

 

141.8

 

Income tax benefit (expense)

 

 

17.9

 

 

 

(7.4

)

 

 

(5.9

)

Loss from continuing operations before income taxes

 

 

(171.5

)

 

 

(73.1

)

 

 

(16.9

)

Income tax benefit (provision)

 

 

27.0

 

 

 

27.2

 

 

 

(3.4

)

Loss from continuing operations, net of tax

 

 

(144.5

)

 

 

(45.9

)

 

 

(20.3

)

Income from discontinued operations, net of tax

 

 

447.8

 

 

 

21.5

 

 

 

36.6

 

Net income (loss)

 

 

(24.4

)

 

 

16.3

 

 

 

135.9

 

 

 

303.3

 

 

 

(24.4

)

 

 

16.3

 

Less: net income attributable to non-controlling interest

 

 

(0.8

)

 

 

(0.6

)

 

 

(0.6

)

 

 

(1.2

)

 

 

(0.8

)

 

 

(0.6

)

Net income (loss) attributable to Affinion Group Holdings, Inc.

 

$

(25.2

)

 

$

15.7

 

 

$

135.3

 

 

$

302.1

 

 

$

(25.2

)

 

$

15.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Class A and Class B stockholders (Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

$

0.14

 

Diluted

 

 

 

 

 

 

 

 

 

$

0.09

 

Earnings (loss) per share attributable to common stockholders (Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to holders of Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(10.69

)

 

$

(3.92

)

 

$

(2.26

)

Discontinued operations

 

$

32.86

 

 

$

1.80

 

 

$

4.00

 

Net earnings (loss) per share

 

$

22.17

 

 

$

(2.12

)

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(10.69

)

 

$

(3.92

)

 

$

(2.26

)

Discontinued operations

 

$

32.86

 

 

$

1.80

 

 

$

4.00

 

Net earnings (loss) per share

 

$

22.17

 

 

$

(2.12

)

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.12

)

 

$

1.74

 

 

$

95.07

 

 

 

13,626,497

 

 

 

11,922,131

 

 

 

9,104,191

 

Diluted

 

$

(2.12

)

 

$

1.74

 

 

$

95.07

 

 

 

13,626,497

 

 

 

11,922,131

 

 

 

9,104,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(24.4

)

 

$

16.3

 

 

$

135.9

 

 

$

303.3

 

 

$

(24.4

)

 

$

16.3

 

Currency translation adjustment, net of tax for all periods

 

 

6.3

 

 

 

(9.4

)

 

 

(7.8

)

 

 

(5.5

)

 

 

6.3

 

 

 

(9.4

)

Comprehensive income (loss)

 

 

(18.1

)

 

 

6.9

 

 

 

128.1

 

 

 

297.8

 

 

 

(18.1

)

 

 

6.9

 

Less: comprehensive income attributable to non-controlling interest

 

 

(0.9

)

 

 

(0.7

)

 

 

(0.2

)

 

 

(1.1

)

 

 

(0.9

)

 

 

(0.7

)

Comprehensive income (loss) attributable to Affinion Group Holdings, Inc.

 

$

(19.0

)

 

$

6.2

 

 

$

127.9

 

 

$

296.7

 

 

$

(19.0

)

 

$

6.2

 

See notes to the consolidated financial statements.

 

 

 


AFFINION GROUP HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

(In millions)millions, except share amounts)  

 

 

 

Affinion Group Holdings, Inc. Deficit

 

 

 

 

 

 

 

 

 

 

 

Common

Shares

 

 

Common

Stock and

Additional

Paid-in

Capital

 

 

Warrants

 

 

Accumulated

Deficit

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Treasury

Stock

 

 

Non-

Controlling

Interest

 

 

Total

Deficit

 

Balance, January 1, 2015

 

 

85,129,859

 

 

$

145.0

 

 

$

124.8

 

 

$

(2,117.5

)

 

$

1.2

 

 

$

(1.1

)

 

$

1.1

 

 

$

(1,846.5

)

Net income

 

 

 

 

 

 

 

 

135.3

 

 

 

 

 

 

 

0.6

 

 

 

135.9

 

Currency translation adjustment, net of tax

 

 

 

 

 

 

 

 

 

 

(7.4

)

 

 

 

 

(0.4

)

 

 

(7.8

)

Dividend paid to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

(0.6

)

Conversion of Series A warrants to common stock

 

 

45,003,196

 

 

 

117.6

 

 

 

(117.6

)

 

 

 

 

 

 

 

 

 

 

 

Cancellation of Series B warrants

 

 

 

 

7.2

 

 

 

(7.2

)

 

 

 

 

 

 

 

 

 

 

 

Conversion of common shares to Class C and Class D shares

 

 

(130,133,055

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New common shares issued in debt exchange and subscription rights offering

 

 

9,093,330

 

 

 

133.5

 

 

 

 

 

 

 

 

 

 

 

 

 

133.5

 

Share-based compensation

 

 

 

 

2.5

 

 

 

 

 

 

 

 

 

 

 

 

 

2.5

 

Balance, December 31, 2015

 

 

9,093,330

 

 

 

405.8

 

 

 

0.0

 

 

 

(1,982.2

)

 

 

(6.2

)

 

 

(1.1

)

 

 

0.7

 

 

 

(1,583.0

)

Net income

 

 

 

 

 

 

 

 

15.7

 

 

 

 

 

 

 

0.6

 

 

 

16.3

 

Currency translation adjustment, net of tax

 

 

 

 

 

 

 

 

 

 

(9.5

)

 

 

 

 

0.1

 

 

 

(9.4

)

Dividend paid to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

(0.6

)

Share-based compensation

 

 

 

 

3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

3.8

 

Balance, December 31, 2016

 

 

9,093,330

 

 

 

409.6

 

 

 

 

 

(1,966.5

)

 

 

(15.7

)

 

 

(1.1

)

 

 

0.8

 

 

 

(1,572.9

)

Net income (loss)

 

 

 

 

 

 

 

 

(25.2

)

 

 

 

 

 

 

0.8

 

 

 

(24.4

)

Currency translation adjustment, net of tax

 

 

 

 

 

 

 

 

 

 

6.2

 

 

 

 

 

0.1

 

 

 

6.3

 

Dividend paid to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

 

 

(0.7

)

Issuance of warrants

 

 

 

 

 

 

 

 

31.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.6

 

Exercise of warrants

 

 

63,741

 

 

 

0.5

 

 

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

2.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.5

 

Balance, December 31, 2017

 

 

9,157,071

 

 

$

412.6

 

 

$

31.1

 

 

$

(1,991.7

)

 

$

(9.5

)

 

$

(1.1

)

 

$

1.0

 

 

$

(1,557.6

)

 

 

 

 

 

 

Affinion Group Holdings, Inc. Deficit

 

 

 

 

 

 

 

 

 

 

 

Common

Shares

 

 

Common Stock

and Additional

Paid-in Capital

 

 

Warrants

 

 

Accumulated

Deficit

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Treasury

Stock

 

 

Non-

Controlling

Interest

 

 

Total Deficit

 

Balance, January 1, 2016

 

 

9,093,330

 

 

$

405.8

 

 

$

 

 

$

(1,982.2

)

 

$

(6.2

)

 

$

(1.1

)

 

$

0.7

 

 

$

(1,583.0

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

15.7

 

 

 

 

 

 

 

 

 

0.6

 

 

 

16.3

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9.5

)

 

 

 

 

 

0.1

 

 

 

(9.4

)

Dividend to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

(0.6

)

Share-based compensation

 

 

 

 

 

 

3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

3.8

 

Balance, December 31, 2016

 

 

9,093,330

 

 

 

409.6

 

 

 

 

 

 

(1,966.5

)

 

 

(15.7

)

 

 

(1.1

)

 

 

0.8

 

 

 

(1,572.9

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

(25.2

)

 

 

 

 

 

 

 

 

0.8

 

 

 

(24.4

)

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.2

 

 

 

 

 

 

0.1

 

 

 

6.3

 

Dividend to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

 

 

(0.7

)

Issuance of warrants

 

 

 

 

 

 

 

 

 

31.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.6

 

Exercise of warrants

 

 

63,741

 

 

 

0.5

 

 

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

2.5

 

 

 

 

 

 

 

 

 

 

 

 

 

2.5

 

Balance, December 31, 2017

 

 

9,157,071

 

 

 

412.6

 

 

 

31.1

 

 

 

(1,991.7

)

 

 

(9.5

)

 

 

(1.1

)

 

 

1.0

 

 

 

(1,557.6

)

Impact of change in accounting

   policy

 

 

 

 

 

 

 

 

 

 

 

1.6

 

 

 

 

 

 

 

 

 

 

 

 

1.6

 

Adjusted balance, January 1, 2018

 

 

 

 

 

 

412.6

 

 

 

31.1

 

 

 

(1,990.1

)

 

 

(9.5

)

 

 

(1.1

)

 

 

1.0

 

 

 

(1,556.0

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

302.1

 

 

 

 

 

 

 

 

 

1.2

 

 

 

303.3

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.4

)

 

 

 

 

 

(0.1

)

 

 

(5.5

)

Dividend to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.9

)

 

 

(0.9

)

Cancellation of common shares

 

 

(66,667

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

1.7

 

 

 

 

 

 

 

 

 

 

 

 

 

1.7

 

Balance, December 31, 2018

 

 

9,090,404

 

 

$

414.3

 

 

$

31.1

 

 

$

(1,688.0

)

 

$

(14.9

)

 

$

(1.1

)

 

$

1.2

 

 

$

(1,257.4

)

 

See notes to the consolidated financial statements.

 

 


AFFINION GROUP HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016

(In millions)

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2018

 

 

2017

 

 

2016

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(24.4

)

 

$

16.3

 

 

$

135.9

 

 

$

303.3

 

 

$

(24.4

)

 

$

16.3

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

46.8

 

 

 

56.7

 

 

 

89.8

 

 

 

48.9

 

 

 

46.8

 

 

 

56.7

 

Payment-in-kind interest

 

 

88.7

 

 

 

41.7

 

 

 

 

Amortization of debt discount, financing costs and carrying value adjustment

 

 

(0.1

)

 

 

(31.4

)

 

 

6.8

 

 

 

16.0

 

 

 

(0.1

)

 

 

(31.4

)

Impairment of goodwill and other long-lived assets

 

 

 

 

 

 

93.2

 

Payment in kind interest

 

 

41.7

 

 

 

 

 

 

 

Provision for (recovery of) accounts receivable loss provided for

 

 

4.8

 

 

 

0.2

 

 

 

(4.3

)

Gain on extinguishment of debt

 

 

(3.5

)

 

 

 

 

(318.9

)

Provision for accounts receivable loss

 

 

0.9

 

 

 

4.8

 

 

 

0.2

 

Loss (gain) on extinguishment of debt

 

 

32.0

 

 

 

(3.5

)

 

 

 

Gain on sale of business

 

 

(473.1

)

 

 

 

 

 

 

Facility exit costs

 

 

1.4

 

 

 

0.8

 

 

 

1.8

 

 

 

4.3

 

 

 

1.4

 

 

 

0.8

 

Share-based compensation

 

 

2.5

 

 

 

3.7

 

 

 

3.0

 

 

 

1.7

 

 

 

2.5

 

 

 

3.7

 

Deferred income taxes

 

 

(22.0

)

 

 

2.4

 

 

 

1.2

 

 

 

(3.0

)

 

 

(22.0

)

 

 

2.4

 

Net change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

1.4

 

 

 

(0.1

)

 

 

6.0

 

Receivables

 

 

(20.9

)

 

 

(25.6

)

 

 

4.8

 

 

 

29.6

 

 

 

(20.9

)

 

 

(25.6

)

Receivables from related parties

 

 

 

 

 

 

 

 

6.1

 

Profit-sharing receivables from insurance carriers

 

 

(4.5

)

 

 

1.0

 

 

 

8.9

 

Prepaid commissions

 

 

(5.8

)

 

 

3.7

 

 

 

9.3

 

 

 

(5.6

)

 

 

(5.8

)

 

 

3.7

 

Other current assets

 

 

5.3

 

 

 

12.5

 

 

 

10.3

 

 

 

(15.4

)

 

 

0.8

 

 

 

13.5

 

Contract rights and list fees

 

 

(2.5

)

 

 

0.1

 

 

 

(0.2

)

Other non-current assets

 

 

6.4

 

 

 

(0.7

)

 

 

(6.4

)

 

 

(23.2

)

 

 

3.9

 

 

 

(0.6

)

Accounts payable and accrued expenses

 

 

(10.8

)

 

 

(4.4

)

 

 

(15.2

)

 

 

12.3

 

 

 

(10.8

)

 

 

(4.4

)

Payables to related parties

 

 

 

 

 

 

(0.2

)

Deferred revenue

 

 

(5.4

)

 

 

(14.4

)

 

 

(19.8

)

 

 

2.8

 

 

 

(5.4

)

 

 

(14.4

)

Income taxes receivable and payable

 

 

(0.2

)

 

 

(0.3

)

 

 

0.2

 

 

 

(1.1

)

 

 

(0.2

)

 

 

(0.3

)

Other long-term liabilities

 

 

0.2

 

 

 

3.0

 

 

 

(5.0

)

 

 

(1.0

)

 

 

0.2

 

 

 

3.0

 

Other, net

 

 

(3.4

)

 

 

2.1

 

 

 

3.1

 

 

 

2.9

 

 

 

(3.4

)

 

 

2.1

 

Net cash provided by operating activities

 

 

7.0

 

 

 

25.6

 

 

 

10.4

 

 

 

21.0

 

 

 

5.6

 

 

 

25.7

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(38.1

)

 

 

(34.3

)

 

 

(31.4

)

 

 

(32.1

)

 

 

(38.1

)

 

 

(34.3

)

Restricted cash

 

 

0.6

 

 

 

1.8

 

 

 

(0.6

)

Acquisition-related payments, net of cash acquired

 

 

(0.4

)

 

 

 

 

 

(1.7

)

 

 

(5.7

)

 

 

(0.4

)

 

 

 

Proceeds from sale of investment

 

 

 

 

 

 

 

 

1.5

 

Net cash used in investing activities

 

 

(37.9

)

 

 

(32.5

)

 

 

(32.2

)

Proceeds from sale of business, net of cash transferred

 

 

517.3

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

479.5

 

 

 

(38.5

)

 

 

(34.3

)

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings (repayments) under revolving credit facility, net

 

 

55.0

 

 

 

 

 

 

(5.0

)

Proceeds from issuance of debt

 

 

1,539.6

 

 

 

 

 

110.0

 

Proceeds from borrowings

 

 

 

 

 

1,539.6

 

 

 

 

Borrowings under revolving credit facility, net

 

 

45.0

 

 

 

55.0

 

 

 

 

Principal payments on borrowings

 

 

(507.1

)

 

 

(1,534.7

)

 

 

(7.8

)

Financing costs

 

 

(29.3

)

 

 

 

 

(14.7

)

 

 

(0.3

)

 

 

(29.3

)

 

 

 

Principal payments on borrowings

 

 

(1,534.7

)

 

 

(7.8

)

 

 

(42.9

)

Proceeds from issuance of warrants

 

 

0.5

 

 

 

 

 

Dividend paid to non-controlling interest

 

 

(0.7

)

 

 

(0.5

)

 

 

(0.6

)

 

 

(0.9

)

 

 

(0.7

)

 

 

(0.5

)

Proceeds from sale of warrants

 

 

 

 

 

0.5

 

 

 

 

Net cash provided by (used in) financing activities

 

 

30.4

 

 

 

(8.3

)

 

 

46.8

 

 

 

(463.3

)

 

 

30.4

 

 

 

(8.3

)

Effect of changes in exchange rates on cash and cash equivalents

 

 

2.6

 

 

 

(2.5

)

 

 

(1.9

)

Net increase (decrease) in cash and cash equivalents

 

 

2.1

 

 

 

(17.7

)

 

 

23.1

 

Cash and cash equivalents, beginning of year

 

 

37.7

 

 

 

55.4

 

 

 

32.3

 

Cash and cash equivalents, end of year

 

$

39.8

 

 

$

37.7

 

 

$

55.4

 

Effect of changes in exchange rates on cash, cash equivalents and restricted cash

 

 

(2.7

)

 

 

3.3

 

 

 

(3.9

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

34.5

 

 

 

0.8

 

 

 

(20.8

)

Cash, cash equivalents and restricted cash, beginning of period

 

 

64.6

 

 

 

63.8

 

 

 

84.6

 

Cash, cash equivalents and restricted cash, end of period

 

 

99.1

 

 

 

64.6

 

 

 

63.8

 

Less: cash, cash equivalents and restricted cash of discontinued operations,

end of period

 

 

 

 

 

(15.2

)

 

 

(16.7

)

Cash, cash equivalents and restricted cash of continuing operations,

end of period

 

$

99.1

 

 

$

49.4

 

 

$

47.1

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments

 

$

120.1

 

 

$

133.8

 

 

$

184.2

 

 

$

128.8

 

 

$

120.1

 

 

$

133.8

 

Income tax payments, net of refunds

 

$

4.5

 

 

$

4.3

 

 

$

3.4

 

 

$

5.2

 

 

$

4.5

 

 

$

4.3

 

See notes to the consolidated financial statements.


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

1. BASIS OF PRESENTATION, AND BUSINESS DESCRIPTION AND LIQUIDITY

Basis of Presentation — On October 17, 2005, Cendant Corporation (“Cendant”) completed the sale of the Cendant Marketing Services Division to Affinion Group, Inc. (“Affinion”), a wholly-owned subsidiary of Affinion Group Holdings, Inc. (the “Company” or “Affinion Holdings”) and an affiliate of Apollo Global Management, LLC (together with its subsidiaries, “Apollo”), pursuant to a purchase agreement dated July 26, 2005 for approximately $1.8 billion (the “Apollo Transactions”).

All references to Cendant refer to Cendant Corporation, which changed its name to Avis Budget Group, Inc. in August 2006, and its consolidated subsidiaries, specifically in the context of its business and operations prior to, and in connection with, the Company’s separation from Cendant.

 

Business Description — The Company develops programs and solutions that motivate and inspire loyalty. Through our proprietary technology platforms and end-to-end customer service capabilities, we design, administer and fulfill loyalty and customer engagement and insurance programs and solutions that strengthen and expand the value of relationships for many of the world’s largest and most respected companies. Our programs and solutions include:

Loyalty solutions that help reward, motivate and retain consumers. We create and manage any and all aspects of our clients’ points-based loyalty programs, including design, platform, analytics, points management and fulfillment. Our loyalty solutions offer relevant, best-in-class rewards (such as travel, gift cards and merchandise) to consumers enabling clients to motivate, retain and thank their best customers. For example, our platform and technology support points-based programs for financial services, automotive, gaming, travel and hospitality companies.

Customer engagement programs and solutions that address key consumer needs such as greater peace of mind and meaningful savings for everyday purchases. We provide these solutions to leading companies in the financial institution, telecommunications, e-commerce, retail and travel sectors globally. These differentiated programs help our clients enrich their offerings to drive deeper connections with their customers, and to encourage their customers to engage more, stay loyal and generate more revenue for our clients. For example, we develop and manage programs such as identity theft protection, credit monitoring, savings on everyday purchases, concierge services, discount travel services and roadside assistance.

Insurance programs and solutions that help protect consumers in the event of a covered accident, injury, illness, or death. We market accident and life insurance programs on behalf of our financial institution partners. We work with leading insurance carriers to administer coverage for approximately 18.4 million people across America. These insurance solutions provide affordable, convenient insurance to consumers resulting in proven customer loyalty and generating incremental revenue for our clients.  Our insurance solutions include accidental death and dismemberment insurance (“AD&D”), hospital accident plan, recuperative care, graded benefit whole life and simplified issue term life insurance.

In 2016, we implemented a new globalized organizational structure (the “Global Reorganization”) to better support our key strategic initiatives and enhance long-term revenue growth. This organizational structure allows us to combine similar lines of business on common platforms and shared infrastructures on a global basis to drive best practices and efficiencies with meaningful cost savings. In addition, we no longer materially invest in lines of business that we believe are not essential to our long-term growth prospects. We remain committed to our business strategy of pursuing initiatives that maintain and enhance our position as a global leader in loyalty and customer engagement solutions. The 2016 implementation of the Global Reorganization marks anothermarked a major step in our strategic plan and ongoing transformation.transformation into a pure-play loyalty solutions company. See Note 17 to our audited consolidated financial statements19—Segment Information for moreadditional information concerning our segment results and Note 3 to our audited consolidated financial statements6—Intangible Assets and Goodwill for moreadditional information concerning the allocation of goodwill among the newour operating segments. Prior period segment amounts throughout the notes to the audited consolidated financial statement have been reclassified to the new segment structure. The reclassification of historical business segment information had no impact on our primary financial statements.

 

F-9F-8


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

 

Effective January 1, 2016, weWe have the following fourthree operating segments:

 

Global Loyalty.  This segment consists of all of our loyalty assets globally in which we are a provider of end-to-end loyalty solutions that help clients reward, enrich, motivate and retain customers, including program design, points management and administration, and broad-based fulfillment and redemption across multiple channels.

Global Customer Engagement.  This segment consists of our customer engagement business, in which we are a leading global solutions provider that delivers a flexible mix of benefits and services for our clients that meet customers’ needs, including products that are designed to help consumers save money and gain peace of mind.

Insurance Solutions.  This segment consists of the domestic insurance business, in which we are a leading third-party agent, administrator and marketer of certain accident & life insurance solutions.

Legacy Membership and Package.  This segment consists of certain global membership and package programs that are no longer being actively marketed but continue to be serviced and supported (which were previously reported predominantly in our Membership Products segment and to a lesser extent in our International Products segment) and also includes the domestic Package business (which, through December 31, 2015, was reported in the Insurance and Package segment).business. This segment includes membership programs that were marketed with many of the Company’s large domestic financial institution partners. Although the Company will continue to service these members, it expects that cash flows and revenues will decrease over time due to the anticipated attrition of the member base in this operating segment.

Liquidity — In accordance with Accounting Standards Codification Topic 205-40, Going Concern, management has the responsibility to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date that these consolidated financial statements are issued. In connection therewith, management evaluated relevant conditions and events known at the date these consolidated financial statements were issued, including the consummation of the 2019 Recapitalization (as defined below) which resulted in, among other effects (i) an approximately $39.3 million reduction in estimated cash interest costs for 2019, (ii) $27.3 million of additional liquidity upon closing, (iii) the elimination of principal amortization payments due on 2019 Term Loans (as defined in the Amended Credit Agreement) through December 31, 2021 and (iv) certain amendments to financial covenant requirements, as well as the impact of the loss of one of the Company’s top five Global Loyalty clients during 2018 and our overall liquidity needs. After consideration of these relevant conditions and events, among others, Management concluded that the 2019 Recapitalization alleviated the substantial doubt regarding the Company’s ability to continue as a going concern within one year from the date that these consolidated financial statements were issued that had existed prior to the consummation of the 2019 Recapitalization.

On April 10, 2019, (i) Affinion Holdings and Affinion completed a private offer to exchange (the “2019 Exchange Offer”) its outstanding Senior Cash 12.5% / PIK Step-Up to 15.5% notes due 2022 (the “2017 Notes”) for shares of Affinion Holdings’ Class M common stock, par value $0.01 per share (“Class M Common Stock”), which shares of Class M Common Stock were converted immediately following the consummation of the 2019 Exchange Offer as a result of the Merger into shares of common stock (“New Common Stock”), par value $0.000001 per share, of Affinion Holdings as the surviving entity, (ii) Affinion entered into the Amended Credit Agreement (as defined below) and (iii) Affinion Holdings and Affinion completed a rights offering (the “2019 Rights Offering”) giving tendering holders of the 2017 Notes and certain holders of Existing Common Stock the right to purchase an aggregate principal amount of $300.0 million of Affinion’s new Senior PIK Notes due 2024 (the “New Notes”) for an aggregate cash purchase price of $300.0 million (collectively, the “2019 Recapitalization”). Pursuant to the 2019 Rights Offering and the Investor Purchase Agreement, Affinion received gross cash proceeds of $300.0 million in exchange for $300.0 million aggregate principal amount of New Notes, of which, together with $5.0 million previously held in escrow from the net proceeds of the ABG Sale, $153.0 million was used to pay accrued interest on our Term Loans (as defined within the Existing Credit Agreement) and to repay a portion of our Term Loans, $108.4 million was used to repay amounts outstanding under our Revolving Facility Loans (as defined within the Existing Credit Agreement) under the Existing Credit Agreement, including accrued interest, and $16.3 million was used to pay costs associated with the 2019 Recapitalization.

In connection with the consummation of the 2019 Recapitalization, on April 10, 2019, we entered into certain amendments to the Existing Credit Agreement  (so amended, the “Amended Credit Agreement”) to (i) obtain an extension of the maturity of the Revolving Facility Commitments (as defined in the Existing Credit Agreement) and Term Loans (as defined in the Existing Credit Agreement) existing immediately prior to the consummation of the 2019 Recapitalization and (ii) modify certain other provisions in the Existing Credit Agreement.

See Note 22—Subsequent Events for additional information on the 2019 Recapitalization, including entry into the Amended Credit Agreement and the issuance of the New Notes.

F-9


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries. Investments in entities over which the Company has the ability to exercise significant influence but does not have a controlling interest are accounted for under the equity method of accounting. The Company considers several factors in determining whether it has the ability to exercise significant influence with respect to investments, including, but not limited to, direct and indirect ownership level in the voting securities, active participation on the board of directors, approval of operating and budgeting decisions and other participatory and protective rights and commercial business relationships. Under the equity method, the Company’s proportionate share of the net income or loss of such investee is reflected in the Company’s consolidated results of operations. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). All intercompany balances and transactions have been eliminated.

On July 3, 2018, the Company, Affinion Group, LLC, a Delaware limited liability company (the “Seller”) and indirect wholly-owned subsidiary of the Company, and Affinion Benefits Group, LLC, a Delaware limited liability company and wholly owned subsidiary of the Seller (“ABG”), entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with AIS Holdco, LLC (the “Purchaser”), an entity controlled by investment funds managed by affiliates of Mill Point Capital Partners, L.P., pursuant to which the Purchaser would acquire the insurance division of the Company by acquiring the outstanding membership interests of ABG as set forth in the Purchase Agreement (the “ABG Sale”).  The ABG Sale represented a strategic shift that will have a major effect on the Company’s operations and financial results, and therefore, is presented as discontinued operations.

Share-Based Compensation

For all stock-basedshare-based awards issued by Affinion Holdings to directors and employees of the Company and consultants to the Company that are accounted for as equity awards, the Company recognizes compensation expense based on estimated fair values on the date of grant. For all stock-basedshare-based awards issued by Affinion Holdings to directors and employees of the Company and consultants to the Company that are accounted for as liability awards, the Company recognizes compensation expense, based on estimated fair value at each reporting date. The Company recognizes forfeitures as they occur. Compensation expense is recognized ratably over the requisite service period, which is the period during which the employee is required to provide services in exchange for the award. The requisite service period is generally the vesting period. Stock compensation expense is included in general and administrative expense in the accompanying consolidated statements of comprehensive income (loss).

Revenue Recognition

Global Loyalty — Revenues are generatedThe Company generates revenues from our clients through our loyalty businessGlobal Loyalty segment by designing (management, analytics and customer experience) and administering points-based loyalty programs on a platform licensing, fee-for-service basis. The Company typically charges a per-subscriber and/or a per-activity administrative fee to clients for our services. In addition, commissions may be earned from our suppliers and/or a transaction fee from our clients based on volume for enabling or executing transactions such as fees generated from loyalty points related purchases and redemption. In most circumstances, revenue is recognized net of the cost of fulfillment.

F-10


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The Company generates revenues through our Global Customer Engagementand Legacy Membership — Our customer engagement solutions may be categorized segment in two ways: (1) revenue enhancement, which is a traditional subscription-based model and (2) engagement solutions, which is a fee-for-service or transactional based model. In the revenue enhancement model, we provide incremental services for our clients to monetize their customer base. We also partner with clients to customize benefits that resonate with their brand and their customers’ needs. In the engagement solutions model, we help clients differentiate their products and build strong customer relations. We also bundle appropriate rewards and benefits along the lifecycle of clients’ customers to create intimate, reciprocal connections that drive purchase decisions, interaction and participation over time.

The Company generates revenues through our Legacy Membership and Package segment for desired customer engagement programs and solutions typically through a licensing and/or per user fee. In other arrangements, we generate revenues though the sale of our value-added subscription-based programs and solutions to the customers of our clients whom we bill on a monthly, quarterly or annual basis.

Insurance SolutionsF-10


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSCommission(Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Impact of New Standard — The adoption of Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (“ASC 606”) affected the Company’s Global Loyalty, Global Customer Engagement and Legacy Membership and Package segments. Within the Global Loyalty segment, the Company has contracts with certain clients that have annual revenue-sharing and tiered pricing components (variable consideration arrangements) based on transaction volumes. Under prior guidance, revenue was recognized as the Company achieved those contractual tiers. Under ASC 606, revenue derived from these revenue-sharing and tiered pricing contracts is recognized based upon an estimate of the Company’s ability to achieve those contractual tiers during each annual measurement period. Based on the Company’s estimates of reaching different contractual tiers, a portion of the estimated annual revenue is deferred to a future period within the annual measurement period as these contract features provide a material right to the Company’s clients. Within the Company’s Global Customer Engagement segment, payments made by our customers for marketingthe provision of services were amortized over the length of the contract under prior guidance. Under ASC 606, the Company has reduced its amortization period to include only the non-cancellable period of the contract, though where the cancellation of a contract would be cost prohibitive to the customer, the Company may amortize its revenue beyond the non-cancellable period. Lastly, within the Legacy Membership and Package segment, certain members are entitled to a full membership refund throughout their entire membership term, regardless of when they cancel. Under prior guidance, the Company would defer revenue recognition for these members until their term is complete. Under ASC 606, revenue is recognized over time in a manner that reflects the timing of transfer of goods and services to these customers.

Performance Obligations — Within the Global Loyalty segment, we provide end-to-end loyalty solutions that help our clients reward, enrich, motivate and retain customers, including program design, points management and administration, and broad-based fulfillment and redemption across multiple channels. For our fulfillment and redemption services, our clients typically pay us on a cost-per-transaction basis for which we recognize revenue at a point in time as a transaction occurs. For our administrative services, earned per administrativeour clients typically pay a fixed fee for which we recognize revenue over time as the services agreements with carriersrendered are consistent throughout the performance period. The different services we provide are a single performance obligation covering a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. Hence, we have determined that the nature of our promise is based on a percentageto provide one overall end-to-end loyalty service and, as such, each day of premiums earned byservice is substantially the insurance carriers that issue the policies. Premiums are typically paid either monthly or quarterly.  Commissionsame. Accordingly, revenue is recognized ratably forover time.

For our travel and gift card fulfillment services we typically act as an agent, as our performance obligation is to ensure the marketing and administrativetransfer of goods or services provided over the underlying policy coverage period. There are also profit-sharing arrangements with certain of the insurance carriers that issue the underlying insurance policies. All revenue from insurance programs is reported net of insurance costs. Insurance costs totaled approximately $143.4 million in 2017, $157.6 million in 2016 and $169.3 million in 2015. Under the profit sharing arrangements, approximately 60% of the gross premiums collected on behalf of our clients. Under these arrangements, we earn revenue in the insurance carrierform of commissions. We are earnedrequired to estimate variable consideration for any contracts with our clients that have revenue-sharing or tiered pricing components related to transaction volumes. In these cases, we defer recognizing a portion of our revenue to a future period as commissionthese contract features provide a material right to our clients in the form of an accumulating benefit. In deriving our estimates, we consider client-specific historical trends, the economic environment, industry trends and other objective evidence to support our conclusions. As a significant change in one or more of these estimates could affect the amount of revenue under administrative agreementswe recognize in a given period, we review and update our contract-related estimates each reporting period and recognize any adjustments in estimated profit on contracts utilizing the cumulative catch-up method. Under this method, the impact of the adjustment on profit recorded to date on a contract is recognized in the period the adjustment is identified.

In addition, certain clients may receive credits, which are also accounted for as variable consideration and as a reduction in the transaction price. We estimate these credit amounts as of each reporting date based on the expected amount to be provided to these clients and the remaining 40%revenue recognized over the subscription period is appropriately constrained to reflect the expectation that the client will utilize the credit.

Our Global Customer Engagement segment and our Legacy Membership and Package segment are each categorized in two ways: (1) revenue enhancement, which is a traditional subscription-based model and (2) engagement solutions, which is primarily a fee-for-service based model. For revenue enhancement, we typically require payment of gross premiums are retained in a fiduciary account managed on behalfsubscription fee at the beginning of the carrier.  The remaining carrier funds are distributed monthlyterm, recognizing revenue ratably over time as we provide leisure and protection services to our members. For engagement solutions, we work with our clients to develop leisure and protection programs that will resonate with their customers. For these arrangements, we typically recognize revenue at a point in time as a transaction occurs or on a per-member basis. As part of their benefit package, certain members may receive a cash back benefit to reward them for using our services. We consider this cash back benefit a form of consideration payable to the carriercustomer and, as such, account for that payment as a reduction of the transaction price and, therefore, revenue. Within engagement solutions, we also provide administrative support services to certain clients for a fixed fee and recognize this revenue over time, as these services are rendered consistently throughout the performance period. In addition, in some cases, we charge implementation fees to our clients for establishing new programs. We amortize these fees over time, based on the non-cancellable portion of the contract using a systematic basis consistent with the pattern of the transfer of the service. However, if cancellation of a contract is deemed to be cost prohibitive to the client, we may extend amortization into the cancellable period of the contract. For engagement solutions revenue, each contract is evaluated to determine whether we act as principal or agent. In cases where we control the good or service before it is provided to the customer or are the primary party responsible for fulfilling the contract and maintain a degree of inventory risk and pricing discretion, we record revenue on a gross basis.    

F-11


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Transaction Price Allocated to Remaining Performance Obligations — Within the Global Loyalty, Global Customer Engagement and Legacy Membership and Package segments, we have contracts with different maturity dates for which we receive variable consideration based on volumes that we transact related to the services we render. These services include travel, gift card and benefit fulfillment and contact center servicing which typically result in revenue recognition upon occurrence of the transaction. Where these contracts provide a material right to our clients in the form of an accumulating benefit, we defer recognizing a portion of this revenue to a future period. Where future variable consideration results from a wholly unsatisfied service that forms part of a single performance obligation, we have elected, as a practical expedient, to not disclose the value of the remaining performance obligations associated with these contracts, as they have a duration of one year or less.

Costs to Obtain and Fulfill a Contract — Within each of our reportable segments, we may incur costs in obtaining a contract, which typically consist of sales commissions. To the extent these costs are deemed material and meet the criteria for capitalization, we capitalize them. Within the Global Loyalty segment, we pay claims, administrativecommissions to internal salespeople which we generally expense as incurred because these expenses do not have a material impact on our financial statements. Within the Global Customer Engagement and Legacy Membership and Package segments, we occasionally pay advance commissions to our partners, with the advance commission earned down by the partner based on the initial and renewal membership revenue realized by the Company and the carrier’s retention fee. Any surpluscommission rate specified in the marketing arrangement, with the partner having the ability to continue to earn commissions in excess of the advance if sufficient revenue is realized by the Company. These commission costs are capitalized as prepaid commissions and recognized as expense as earned down by the partner. These assets are continually monitored for impairment.

Within the Global Loyalty segment, we incur costs to fulfill a contract. Such costs are typically incurred during the implementation phase of a new contract with a client. To the extent these costs are deemed material and meet the criteria for capitalization, we capitalize and amortize the costs over the term of the contract on a systematic basis consistent with the pattern of the transfer of goods or deficit is distributedservices to the Company undercustomer. These assets are continually monitored for impairment. Within the profit share arrangement.Global Customer Engagement and Legacy Membership and Package segments, we do not incur costs to fulfill contracts.

Marketing Expense

Global Customer Engagement — Marketing expense to acquire new members is recognized when incurred, which is generally prior to both the commencement of the trial period and recognition of revenue for membership programs.

Insurance Solutions — Marketing expense to acquire new insurance business is recognized by the Company when incurred. Payments are made to marketing partners or third parties associated with acquiring rights to their existing block of insurance customers (contract rights) and for the renewal of existing contracts that provide the Company primarily with the right to retain billing rights for renewal of existing customers’ insurance policies and the ability to perform future marketing (list fees). These payments are deferred on the accompanying consolidated balance sheets, with contract rights amortized to amortization expense and list fees amortized to marketing expense. The amortization methods employed generally approximate the expected pattern of net insurance revenue earned over the applicable contractual terms.

CommissionCommissions Expense

Global Customer Engagement and Legacy Membership and Package — Membership commissions represent payments to partners, which are generally based on a percentage of revenue from the marketing of programs to such partners’ customers. Commissions are generally paid for each initial and renewal membership following the collection of membership fees from the customer. These commission costs are deferred on the accompanying consolidated balance sheets as prepaid commissions and are recognized as expense over the applicable membership period in the same manner as the related retail membership revenue is recognized. In certain marketing arrangements, the Company pays an advance commission to the partner, with the advance commission earned down by the partner based on the initial and renewal membership revenue realized by the Company and the commission rate specified in the marketing arrangement, with the partner having the ability to continue to earn commissions in excess of the advance if sufficient revenue is realized by the Company. These commission costs are deferred on the accompanying consolidated balance sheets as prepaid commissions and recognized as expense as earned down by the partner. In other arrangements, the Company pays an upfront payment, called a bounty, to the partner and the partner is not entitled to any additional compensation based on initial and renewal membership. Bounties are recognized as expense when incurred.

F-11


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Insurance Solutions  — Insurance administrative fees represent payments made to bank marketing partners, generally based on a fee per insured or a percentage of the revenue earned from the marketing of insurance programs to such marketing partners’ customers. Administrative fees are paid for new and renewal insurance premiums received. Additionally, for certain channels and clients, commissions are paid to brokers. Administrative fees are included within commission expense on the accompanying consolidated statements of comprehensive income (loss) and are recognized ratably over the underlying insurance policy coverage period.

Operating Costs

Operating costs represent the costs associated with servicing our members and end-customers. These costs include product fulfillment costs, communication costs with members and end-customers, information technology and payroll, telecommunications and facility costs attributable to operations responsible for servicing our members and end-customers.

F-12


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Income Taxes

Income taxes are presented in the consolidated financial statements using the asset and liability approach. Deferred tax assets and liabilities are calculated based upon the temporary differences between the financial statements and income tax bases of assets and liabilities using currently enacted tax rates. Deferred tax assets are recorded net of a valuation allowance when, based on the weight of available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. Decreases to the valuation allowance are recorded as reductions to the income tax provision, while increases to the valuation allowance result in additional income tax provision. The realization of deferred tax assets is primarily dependent on estimated future taxable income. As of December 31, 20172018 and 2016,2017, the Company has recorded a full valuation allowance for its U.S. federal net deferred tax assets. As of December 31, 20172018 and 2016,2017, the Company has also recorded valuation allowances against the deferred tax assets of certain state and foreign tax jurisdictions.

The tax effects of an uncertain tax position (“UTP”) taken or expected to be taken in income tax returns are recognized only if it is “more likely-than-not” to be sustained on examination by the taxing authorities, based on its technical merits as of the reporting date. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. The Company recognizes estimated accrued interest and penalties related to UTPs in income tax expense.

The Company recognizes the benefit of a UTP in the period when it is effectively settled. Previously recognized tax positions are derecognized in the first period in which it is no longer more likely than not that the tax position would be sustained upon examination.

On December 22, 2017, the Tax Cuts and Jobs Act (the “TCJA”) was enacted into law. The TCJA significantly revises the U.S. corporate income tax laws by, among other things, lowering the corporate income tax rate to 21%, implementing a modified territorial tax system and imposing a one-time repatriation tax on deemed repatriated earnings and profits of U.S.-owned foreign subsidiaries (the “transition tax”). The U.S. federal income tax rate reduction was effective as of January 1, 2018. The Company has recorded provisional amounts related to the TCJA for the remeasurement of deferred taxes and the transition tax.  Further, the Company is in the process of analyzing the effects of new taxes due on certain foreign income, that are effective starting in 2018, and other provisions of the TCJA. The Company has elected to account for GILTI (global intangible low-taxed income), as a period cost if and when incurred pursuantincurred. The Company recorded provisional amounts related to the exposure draft issued byTCJA for the FASB in January 2018.To completeremeasurement of deferred taxes and the transition tax for the year ended December 31, 2017. During 2018, and prior to December 22, 2018, the Company finalized and completed its accounting associated with the TCJA the Company will continuewith no subsequent adjustments to review the technical tax interpretations associated with the underlying law, monitor state legislative changes, and review U.S. federal and state guidance as it is issued. Further, the Company will continue to accumulate and refine the relevant data and computational elements needed to finalize its accounting by December 22, 2018.provisional amounts previously recorded.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

F-12


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Restricted Cash

Restricted cash amounts relate primarily to collateral on certain bonds and letters of credit issued on the Company’s behalf and amounts held in escrow. The Company’s restricted cash amounts presented in current assets held for sale on the consolidated balance sheet as of December 31, 2017 relate primarily to insurance premiums collected from members that are held pending remittance to third-party insurance carriers. These amounts are not available for general operations under state insurance laws or under the terms of the agreements with the carriers that underwrite and issue insurance policies to the members. Changes in such amounts are included in operating cash flows in the consolidated statements of cash flows. Restricted cash also includes amounts to collateralize certain bonds and letters of credit issued on the Company’s behalf and amounts held in escrow. Changes in such amounts are included in investing cash flows in the consolidated statements of cash flows.

Derivative Instruments

The Company records all derivative instruments on the balance sheet at fair value. Changes in the fair value of derivatives are recognized in earnings unless specific hedge criteria are met. Changes in the fair value of derivatives that are designated as fair value hedges, along with the gain or loss on the hedged item, are recognized in current period earnings in the consolidated statements of comprehensive income (loss). For derivative instruments that are designated as cash flow hedges, the effective portion of changes in the fair value of derivative instruments is initially recorded in other comprehensive income (loss) and subsequently reclassified into earnings when the hedged transaction affects earnings. Any ineffective portion of changes in the fair value of cash flow hedges are immediately recognized in earnings.

The Company uses derivative financial instruments, primarily foreign currency forward contracts, to manage its foreign exchange risk. The Company’s foreign currency forward contracts are recorded at fair value on the consolidated balance sheets. The derivative financial instruments are not designated as hedging instruments and therefore changes in their fair value are recognized currently in earnings. The Company does not use derivative instruments for speculative purposes.

Property and Equipment

Property and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is determined using the straight-line method over the estimated useful lives of the related assets. Amortization of leasehold improvements and computer equipment acquired under capital leases is determined using the straight-line method over the shorter of the estimated useful lives of the related assets or the lease term. Useful lives are from 5 to 15 years for leasehold improvements, from 3 to 5 years for capitalized software, from 3 to 5 years for computer equipment and from 5 to 7 years for furniture, fixtures and equipment.

F-13


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Internally-Developed Software

The Company capitalizes the costs of acquiring, developing and testing software to meet the Company’s internal needs. Capitalization of costs associated with software obtained or developed for internal use commences when both the preliminary project stage is completed and management has authorized further funding for the project, based on a determination that it is probable that the project will be completed and used to perform the function intended. Capitalized costs include (1) external direct cost of materials and services consumed in developing or obtaining internal-use software, and (2) payroll and payroll-related costs for employees who are directly associated with and devote time to the internal-use software project. Capitalization of such costs ceases no later than the point at which the project is substantially complete and ready for its intended use.

Goodwill and Identifiable Intangible Assets

Goodwill represents the excess of the cost of an acquired entity over the net of the fair value of assets acquired and liabilities assumed. Goodwill has been assigned to the Company’s reporting units and is tested for impairment at least annually. The Company evaluates the recoverability of the carrying value of each reporting unit’s goodwill as of December 1, or whenever events or circumstances indicate that an impairment may have occurred. Goodwill is tested for impairment by comparing the carrying value of each reporting unit to its fair value. The Company determines the fair value of its reporting units utilizing a combination of the income and market approaches and incorporating assumptions that it believes marketplace participants would utilize. If the carrying amount of the reporting unit is greater than its fair value, a comparison of the reporting unit’s implied goodwill is compared to the carrying amount of the goodwill to determine the amount of the impairment, if any. Any impairment is recognized in earnings in the period in which the impairment is determined.

F-13During the fourth quarter of 2018, the Company performed its annual goodwill impairment test for those reporting units that had goodwill recorded. Key assumptions used in the goodwill impairment test were a long-term growth rate of 2.0% growth and discount rates ranging from 10.0% to 11.0%. In 2018, the fair value of each of the reporting units that have goodwill exceeded its respective carrying amount by more than 25% of the carrying amount. If the timing or extent of key assumptions and estimates differs significantly from management’s expectations, the Company will reassess its conclusion.


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

During the fourth quarter of 2017, the Company performed its annual goodwill impairment test for those reporting units that had goodwill recorded. Key assumptions used in the goodwill impairment test were a long-term growth rates ranging from 0.5% torate of 2.0% growth and discount rates ranging from 9.5% to 11.0%. In 2017, the fair value of each of the reporting units that have goodwill exceeded its respective carrying amount by more than 25% of the carrying amount.

During the fourth quarter of 2016, the Company performed its annual goodwill impairment test for those reporting units that had goodwill recorded. Key assumptions used in the goodwill impairment test were long-term growth rates ranging from 0.5% to 2.0% growth and discount rates ranging from 10.0% to 12.0%. In 2016, the fair value of each of the reporting units that have goodwill exceeded its respective carrying amount by more than 25% of the carrying amount.

Indefinite-lived intangible assets, if any, are tested for impairment annually, or sooner if events occur or circumstances change. An indefinite-lived intangible asset is tested for impairment by comparing its fair value to its carrying amount and, if the carrying amount is greater than the fair value, recognizing an impairment loss for the excess.

The Company’s intangible assets as of December 31, 2018 and 2017 and 2016 consist primarily of intangible assets with finite useful lives acquired by the Company in the Apollo Transactions and subsequent acquisitions and were initially recorded at their respective estimated fair values. Finite-lived intangible assets are amortized as follows:

 

Intangible Asset

 

Amortization Method

 

Estimated Useful Lives

Member relationships

 

Declining balance

 

5 – 8 years

Affinity relationships

 

Declining balance, straight line

 

1 – 14 years

Proprietary databases and systems

 

Straight line

 

3 – 10 years

Trademarks and tradenames

 

Straight line

 

5 – 15 years

Patents and technology

 

Declining balance, straight line

 

5 – 12 years

Covenants not-to-compete

 

Straight line

 

Contract life

Impairment of Long-Lived Assets

The Company evaluates the recoverability of the carrying amount of its long-lived assets when events and circumstances indicate that the carrying value of an asset may not be recoverable. For long-lived assets held and used by the Company, an impairment loss is recognized only if the carrying amount of the long-lived asset is not recoverable and exceeds its fair value. The carrying amount is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. If an asset is determined to be impaired, the loss is measured based on the difference between the fair value of the long-lived asset and its carrying amount.

F-14


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Foreign Currency Translation

Assets and liabilities of foreign operations whose functional currency is the local currency are translated at exchange rates as of the balance sheet dates. Revenues and expenses of such local functional currency foreign operations are translated at average exchange rates during the periods presented. Translation adjustments resulting from the process of translating the functional currency foreign operation financial statements into U.S. dollars are included in accumulated other comprehensive income (loss). Gains or losses resulting from foreign currency transactions are included in the consolidated statements of comprehensive income (loss). Foreign local currency gains and losses relating to non-operational transactions are included in other income (expense),expense, net. Foreign currency gains and losses relating to operations are included in general and administrative expense.

Contingencies

Contingencies by their nature relate to uncertainties that require management to exercise judgment both in assessing the likelihood that a liability has been incurred as well as in estimating the amount of potential loss, if any. The Company accrues for costs relating to litigation, claims and other contingent matters when such liabilities become probable and reasonably estimable. Such estimates may be based on advice from third parties or on management’s judgment, as appropriate. Actual amounts paid may differ from amounts estimated, and such differences will be charged to operations in the period in which the final determination of the liability is made.

F-14


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Estimates

The preparation of financial statements in conformity with U.S. GAAP requires the use of estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include accounting for profit-sharing receivables from insurance carriers, accruals and income tax valuation allowances, evaluation of going concern assessment, litigation accruals, the estimated fair value of stock-basedshare-based compensation, estimated fair values of assets and liabilities acquired in business combinations and estimated fair values of financial instruments.

Concentration of Risk

The Company generally derives a substantial portion of its net revenues from customers of 10 of the Company’s clients. For the years ended December 31, 2018, 2017 2016 and 2015,2016, the Company derived approximately 34%42.5%, 32%42.3% and 34%39.2%, respectively, of its net revenues from customers through marketing and servicing agreements with these 10 clients. The Company’sFor the years ended December 31, 2018, 2017 and 2016, the Company derived approximately 14.8%, 14.6% and 11.7%, respectively of its net revenues from its largest client and its customers accounted for approximately 11.1% of consolidated net revenue for the year ended December 31, 2017. The Company’s largest client and its customers accounted for 10.1% of consolidated net revenue for the year ended December 31, 2016. The Company’s largest client and its customers accounted for 10.2% of consolidated net revenue for the year ended December 31, 2015.customers. Many of these key client relationships are governed by agreements that may be terminated without cause by the clients upon notice of as few as 90 days without penalty. Some of these agreements may be terminated by the Company’s clients upon notice of as few as 30 days without penalty. Moreover, under many of these agreements, the clients may cease or reduce their marketing of the Company’s services without terminating or breaching agreements with the Company. A loss of key clients, a cessation or reduction in their marketing of the Company’s services, or a decline in their businesses could have a material adverse effect on the Company’s future revenue.

Allowance for Doubtful Accounts

TheA summary of activity in the allowance for doubtful accounts for the years ended December 31, 2018, 2017 and 2016 is as follows:

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in millions)

 

Balance at beginning of period

 

$

3.0

 

 

$

3.1

 

 

$

8.5

 

Provision charged to expense, net of recoveries

 

 

4.8

 

 

 

0.1

 

 

 

(4.3

)

Write-offs

 

 

(0.3

)

 

 

(0.2

)

 

 

(1.1

)

Balance at end of period

 

$

7.5

 

 

$

3.0

 

 

$

3.1

 

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Balance, beginning of period

 

$

7.5

 

 

$

3.0

 

 

$

3.0

 

Provision, net of recoveries

 

 

0.7

 

 

 

4.8

 

 

 

0.2

 

Write-offs

 

 

(0.6

)

 

 

(0.3

)

 

 

(0.2

)

Balance, end of period

 

$

7.6

 

 

$

7.5

 

 

$

3.0

 

 

F-15


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Supplemental Disclosure of Cash Flow Information

At December 31, 2018, the Company had an accrual for the acquisition of property and equipment of $0.7 million and increased long-term debt by $86.2 million in connection with payment-in-kind interest.

In connection with the debt restructuring that was consummated in May 2017, the Company exchanged notes with an aggregate principal amount of $286.3 million plus accrued interest of $9.0 million, issuing (1) new notes with an aggregate principal amount of $321.1 million, including $25.8 million issued in connection with commitment and funding premiums, and (2) warrants to acquire shares of the Company’s common stock valued at $7.7 million, including $0.6 million issued in connection with commitment and funding premiums. During the year ended December 31, 2017, the Company increased long-term debt by $41.7 million in connection with payment-in-kind interest. During 2017, the Company entered into a capital lease, acquiring property and equipment with a fair value of $1.1 million. At December 31, 2017, the Company had an accrual for the acquisition of property and equipment of $1.3 million.

At December 31, 2016, the Company had an accrual for the acquisition of property and equipment of $1.6 million.

During 2015, the Company performed its annual goodwill impairment test, which resulted in recognition of an impairment loss of $89.6 million, representing all of the remaining goodwill ascribed to the former Membership Products business. In connection with the debt restructuring consummated in November 2015, the Company extinguished debt with a carrying amount net of discount of $566.9 million, wrote-off accrued interest of $16.0 million that was forgiven in the debt exchange, wrote-off deferred financing costs of $6.8 million, issued equity with a fair value at the time of the exchange of $133.5 million and recorded an adjustment to the carrying value of the remaining debt of $108.4 million. During 2015, the Company transferred certain equipment and associated capital leases for no consideration. At December 31, 2015, the Company had an accrual for the acquisition of property and equipment of $0.6 million.

F-15


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance related to revenue recognition. The new standard, ASC 606, outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The fundamental principles of the guidance are that entities should recognize revenue in a manner that reflects the timing of transfer of goods and services to customers and the amount of revenue recognized reflects the consideration that an entity expects to receive for the goods and services provided. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (modified retrospective). We have adopted the new guidance effective January 1, 2018 using the modified retrospective method, focusing on contracts not yet completed as of December 31, 2017.

Our project implementation team, with We recognized the assistancecumulative effect of a third-party consultant, has been evaluating the impactapplying ASC 606 as of the new guidance on our consolidated financial statements. We believe that the new standard will have an impact primarily on our Global Loyalty segment, which will be required to estimate variable consideration for contracts with our customers that have revenue-sharing and tiered pricing components.  Historically, revenue for these arrangements was recognized per the terms of our contracts as certain transaction volumes were achieved.  Under the new guidance, we will defer recognizing a portion of that revenue to a future period as these contract features provide a material right to our customer in the form of an accumulating benefit.  The impact of this change is not expected to be material.   In addition, the new guidance will lead to insignificant changes in the timing and classification of certain other revenue streams and result in a cumulative adjustment to our balance sheet at January 1, 2018 as an adjustment to reflect such timing. We have implemented changesthe opening balance of accumulated deficit. The comparative information for the years ended December 31, 2017 and 2016 has not been restated and continues to our business processesbe reported under the accounting standards in effect for those periods. As required by ASC 606, results for the year ended December 31, 2018 includes dual reporting, presenting operating results under both the previous and controls as relatedcurrent standards. See Note 3—Revenues for additional information relating to the adoption of ASC 606 and its impact on the new standard. We continue to evaluate the disclosures required under the new standard.Company.

In February 2016, the FASB issued ASU 2016-02, its new standard on accounting forguidance related to leases. The new standard, Accounting Standards Codification Topic 842, Leases (“ASC 842”) requires lessees to recognize right-of-use assets and lease liabilities for operating leases on the balance sheet and disclose key information about leasing arrangements. The new standard is effective for the Company adopted ASC 842 on January 1, 2019 with early adoption permitted. Entities are requiredand elected to adopt the guidance using a modified retrospective method. The Company has formed a project implementation team with representatives fromapply each of itsthe practical expedients described in ASC 842-10-65-1(f) that allow the Company, among other things, to not reassess lease classification conclusions or initial direct cost accounting as of December 31, 2018. We continue to finalize our implementation efforts and currently estimate that the adoption of ASC 842 will result in recognition of an initial operating segments.lease right-of-use asset of approximately $37.7 million to $41.5 million and a corresponding operating lease liability of approximately $52.7 million to $58.0 million. The team continuesnew standard is not expected to work on compilinghave a lease database containing all of the relevant information required to assess thematerial impact of the new guidance and has held training on the new guidance. The Company expectsCompany’s consolidated statements of comprehensive income (loss) or cash flows. As of January 1, 2019, we implemented changes to adoptour business processes and controls related to accounting for and the new standard on its effective date.presentation and disclosure of leases.  

In August 2016, the FASB issued Accounting Standards Update No. 2016-15, or ASU 2016-15, which addresses eight specific cash flow issues, including presentation of debt prepayments or debt extinguishment costs, with the objective of reducing the existing diversity in practice. For public business entities,The adoption of ASU 2016-15 by the new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years and must be adopted using the full retrospective method. When adopted, the new guidance isCompany as of January 1, 2018 did not expected to have a materialany impact on the Company’s consolidated financial position, results of operations or cash flows.

F-16


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

In November 2016, the FASB issued Accounting Standards Update No. 2016-18, or ASU 2016-18, which requires an entity’s reconciliation of the beginning-of-period and end-of-period total amounts shown on the statement of cash flows to include in cash and cash equivalents amounts generally described as restricted cash and restricted cash equivalents. For public business entities,The adoption of ASU 2016-18 by the new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. When adopted, the new guidance isCompany as of January 1, 2018 did not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows. The consolidated statement of cash flows for the year ended December 31, 2017 was revised to exclude the $1.4 million and $0.6 million change in restricted cash from net cash provided by operating activities and net cash used in investing activities, respectively, and to include $26.1 million and $24.8 million in cash, cash equivalents and restricted cash, beginning of period and cash, cash equivalents and restricted cash, end of period, respectively. The consolidated statement of cash flows for the year ended December 31, 2016 was revised to exclude the $(0.1) million and $1.8 million change in restricted cash from net cash provided by operating activities and net cash used in investing activities, respectively, and to include $29.2 million and $26.1 million in cash, cash equivalents and restricted cash, beginning of period and cash, cash equivalents and restricted cash, end of period, respectively.

In January 2017, the FASB issued Accounting Standards Update No. 2017-04, ASU 2017-04 to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under the new guidance, an impairment charge, if triggered, is calculated as the difference between a reporting unit’s carrying value and fair value, but is limited to the carrying value of the goodwill. Current guidance, however, requires an impairment charge to be calculated as the excess of the carrying value of goodwill over its implied fair value. The new guidance is effective for annual and interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. When adopted, the new guidance is not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows.

F-16


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts areIn August 2018, the FASB issued Accounting Standards Update No. 2018-15, or ASU 2018-15, to help entities evaluate the accounting for costs of implementation activities incurred in millions, except per share amounts)

Other Recently Issued Pronouncements

In response to the TCJA, which was signed into law on December 22, 2017, the Securities and Exchange Commission’s Office of the Chief Accountant published Staff Accounting Bulletin No. 118 (“SAB 118”). SAB 118 addressesa cloud computing arrangement that is a service contract. ASU 2018-15 aligns the requirements for deferring implementation costs incurred in a cloud computing arrangement that is a service contract with those incurred to accountdevelop or obtain internal-use software. ASU 2018-15 is effective for annual reporting periods, including interim periods within those periods, beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the impact of a change in tax law or tax rates in the period of enactment. Specifically, SAB 118 provides guidance for issuers that are not able to complete the accounting for the income tax effects of the TCJA by the time financial statements are issued for the reporting period that includes the enactment date (“enactment period financials”).

Pursuant to SAB 118, if the accounting for specific income tax effects of the TCJA is incomplete at the time the financial statements are issued, a company should provide a provisional amount for specific income tax effects for which a reasonable estimate can be determined.  For any specific income tax effects of the TCJA for which a reasonable estimate cannot be determined because additional information, data, analysis or preparation is required, a company should not report a provisional amount but continue to apply the rules in effect immediately prior to enactment. For income tax effects for which a company was not able to determine a reasonable estimate in the enactment period financials, a provisional amount must be recorded in the first reporting period in which a reasonable estimate can be determined.

Under SAB 118, the measurement period for accounting for the TCJA begins in the period of enactment and ends when an entity has obtained, prepared and analyzed the information necessary to complete the accounting requirements under ASC 740 (the “measurement period”), but in no event can the measurement period extend beyond one year (December 22, 2018) from the TCJA’s enactment date. Any provisional amount or adjustment to a provisional amount included in a company’s financial statements during the measurement period should be included in income from continuing operations as an adjustment to tax expense or benefit in the reporting period the amounts are determined.

The Company has not finalized accounting for the income tax effects of TCJA. This includes the provisional amounts recorded for the remeasurement of deferred taxes and the transition tax. While we do not expect other aspects of the TCJA to have a material impact, additional guidance or changes in the law could have an impactASU 2018-15 on the Company’s consolidated financial statementsposition, results of operations and therefore we consider the accounting for amounts related to these items to be provisional. The Company will continue to review the technical tax interpretations associated with the underlying law, monitor state legislative changes, and review U.S. federal and state guidance as it is issued.cash flows.

 

 

3. INTANGIBLE ASSETS AND GOODWILLREVENUES

Intangible assets consisted of:

Impact of New Standard

The cumulative effect of the changes made to the Company’s unaudited condensed consolidated balance sheet as of January 1, 2018 to reflect the adoption of ASC 606 was as follows:

 

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Gross

Carrying

 

 

Accumulated

 

 

 

Net Carrying

 

 

Gross

Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Amount

 

 

Amortization

 

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

 

 

(in millions)

 

 

(in millions)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Member relationships

 

$

936.1

 

 

$

(934.4

)

 

 

$

1.7

 

 

$

932.4

 

 

$

(930.8

)

 

$

1.6

 

    Affinity relationships

 

 

643.5

 

 

 

(617.1

)

 

 

 

26.4

 

 

 

632.9

 

 

 

(600.9

)

 

 

32.0

 

    Proprietary databases and systems

 

 

59.8

 

 

 

(58.6

)

 

 

 

1.2

 

 

 

59.6

 

 

 

(58.0

)

 

 

1.6

 

    Trademarks and tradenames

 

 

27.9

 

 

 

(23.4

)

 

 

 

4.5

 

 

 

27.7

 

 

 

(21.7

)

 

 

6.0

 

    Patents and technology

 

 

47.7

 

 

 

(47.6

)

 

 

 

0.1

 

 

 

47.7

 

 

 

(47.5

)

 

 

0.2

 

    Covenants not to compete

 

 

2.5

 

 

 

(2.4

)

 

 

 

0.1

 

 

 

2.4

 

 

 

(2.3

)

 

 

0.1

 

 

 

$

1,717.5

 

 

$

(1,683.5

)

 

 

$

34.0

 

 

$

1,702.7

 

 

$

(1,661.2

)

 

$

41.5

 

 

 

Balance at

 

 

Adjustments Due to

 

 

Balance at

 

 

 

December 31, 2017

 

 

Adoption of ASC 606

 

 

January 1, 2018

 

 

 

(in millions)

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$

39.3

 

 

$

(1.6

)

 

$

37.7

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

 

(1,991.7

)

 

 

1.6

 

 

 

(1,990.1

)

 

During 2017 and 2016, foreign currency translation resulted in an increaseThe impact of $14.3 million and a decreaseadoption was not material to the Company’s consolidated statement of $11.9 million, respectively, incomprehensive income (loss) for the gross carrying amountyear ended December 31, 2018 or to the consolidated balance sheet as of intangible assets and an increase of $14.2 million and a decrease of 11.3 million, respectively, in accumulated amortization.December 31, 2018.

F-17

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

Disaggregated Revenues  

The following table represents a disaggregation of revenue from contracts with customers for the years ended December 31, 2018 and 2017, along with the reportable segment for each category:

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017 (a)

 

 

2016 (a)

 

 

 

(in millions)

 

Global Loyalty

 

$

239.3

 

 

$

225.1

 

 

$

167.0

 

Global Customer Engagement:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue Enhancements

 

 

261.5

 

 

 

255.3

 

 

 

268.3

 

Engagement Solutions

 

 

99.6

 

 

 

104.0

 

 

 

118.0

 

Subtotal

 

 

600.4

 

 

 

584.4

 

 

 

553.3

 

Legacy Membership and Package

 

 

99.4

 

 

 

139.7

 

 

 

189.8

 

Eliminations

 

 

 

 

 

 

 

 

(1.1

)

Total

 

$

699.8

 

 

$

724.1

 

 

$

742.0

 

(a)

Prior period amounts have not been adjusted under the modified retrospective adoption method.

Transaction Price Allocated to Remaining Performance Obligations

As of December 31, 2018, the Company has remaining performance obligations under fixed consideration arrangements of $0.3 million in 2019, $0.3 million in 2020 and $0.1 million in 2021, for a total of $0.7 million, all of which relate to the Global Customer Engagement Segment.      

Costs to Obtain and Fulfill a Contract  

Within the Global Loyalty segment, we pay commissions to internal salespeople which we generally expense as incurred because these expenses do not have a material impact on our financial statements. Within the Global Customer Engagement and Legacy Membership and Package segments, we occasionally pay advance commissions to our partners, with the advance commission earned down by the partner based on the initial and renewal membership revenue realized by the Company and the commission rate specified in the marketing arrangement, with the partner having the ability to continue to earn commissions in excess of the advance if sufficient revenue is realized by the Company. We had a balance of $55.1 million in prepaid commissions as of December 31, 2018 and recognized $56.8 million of amortization for the year ended December 31, 2018.

Within the Global Loyalty segment, we incur costs to fulfill a contract. Such costs are typically incurred during the implementation phase of a new contract with a client. We had a balance of $1.4 million in deferred costs as of December 31, 2018 and recognized $0.5 million of amortization for the year ended December 31, 2018.

Contract Assets and Liabilities

The following table reflects the balances of our contract liabilities, which we classify as deferred revenue, as of December 31, 2018 and 2017:

 

 

December 31,

 

 

 

2018

 

 

2017 (a)

 

 

 

(in millions)

 

Deferred revenue - current

 

$

29.7

 

 

$

35.2

 

Deferred revenue - non-current

 

 

3.2

 

 

 

4.1

 

Total

 

$

32.9

 

 

$

39.3

 

(a)

Prior period amounts have not been adjusted under the modified retrospective adoption method.

F-18


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The change in the total contract liabilities balances from December 31, 2017 to December 31, 2018 of $6.4 million, or 16.3%, is primarily due to the recognition of revenue arising from the satisfaction of performance obligations, partially offset by additional contract liabilities related to performance obligations that arose during the reporting period.

Discontinued Operations

Within the insurance solutions business and prior to the ABG Sale (as defined below), we acted as a third-party agent, administrator and marketer of certain accident and life insurance solutions. We earned revenue ratably over time in the form of commissions from insurance carriers based on premiums collected. We believe that our clients simultaneously received and consumed the benefits of our service as it occurred and that a time-based input measure of progress was appropriate because we expected, on the basis of our relevant history with similar contracts, to expend efforts on a generally even basis throughout the contract term. We also acted as an agent in arrangements where our performance obligation ensured the transfer of goods or services on behalf of our clients and where we had no pricing discretion.

The adoption of ASC 606 did not affect the operating results of the insurance solutions business for the year ended December 31, 2018. Within the insurance solutions business, there were no performance obligations that had a duration of more than one year or costs to obtain or fulfill a contract.

4. DISCONTINUED OPERATIONS

On August 15, 2018, the Seller completed the ABG Sale pursuant to the Purchase Agreement. The consideration paid by the Purchaser, subject to a working capital adjustment as set forth in the Purchase Agreement, and the net gain recognized in connection with the ABG Sale was as follows:

 

 

(in millions)

 

Cash received

 

$

542.5

 

Net assets sold

 

 

(58.9

)

Direct costs to sell

 

 

(10.5

)

Gain on sale of business before income taxes

 

$

473.1

 

Immediately following the closing of the ABG Sale, the Company repaid $466.7 million principal amount of long-term debt plus an associated repayment premium of $14.0 million under the 2017 Credit Facility. Repayment premiums paid are included in Principal payments on borrowings on the consolidated statement of cash flows for the year ended December 31, 2018. See Note 10—Long-Term Debt for more information on the 2017 Credit Facility and amendments thereto.

The Purchase Agreement contained customary representations, warranties and covenants, including a covenant that Affinion will not compete with the business of ABG for a period of five years. The Purchaser also agreed not to compete with certain businesses of Affinion and Seller for five years. The Purchase Agreement also contained mutual indemnification for breaches of representations and warranties and failure to perform covenants or obligations contained in the Purchase Agreement, subject to certain limitations, as well as indemnities related to taxes. As contemplated by the Purchase Agreement, the Company, Seller and certain of the Seller’s affiliates entered into related transition services agreements, whereby the Company will provide various services to the Purchaser, including but not limited to, certain general and administrative activities and the Purchaser or ABG will provide various services to the Company and its affiliates, including, but not limited to, certain data support and insurance services. The transition services agreements are not expected to have a material effect on the Company’s consolidated statements of comprehensive income (loss).

The parties to the Purchase Agreement also executed certain separate and distinct long-term arrangements related to information technology support, call center operation and packaging services, to be provided for five years. The effect of providing the services in the long-term arrangements from August 15, 2018 through December 31, 2018 totaled $0.8 million of net expenses and is recorded in Other income (expense), net on the consolidated statement of comprehensive income (loss) for the year ended December 31, 2018.    

F-19


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The following table includes the carrying amounts of assets and liabilities that have been reclassified from their historical balance sheet presentation to current and non-current assets and liabilities held for sale as of December 31, 2017.

 

 

December 31,

 

 

 

2017

 

 

 

(in millions)

 

Cash and cash equivalents

 

$

0.3

 

Restricted cash

 

 

14.9

 

Receivables

 

 

2.2

 

Profit-sharing receivables from insurance carriers

 

 

21.3

 

Prepaid commissions

 

 

7.2

 

Other current assets

 

 

0.1

 

Current assets held for sale

 

$

46.0

 

Property and equipment, net

 

$

4.9

 

Contract rights and list fees, net

 

 

18.8

 

Goodwill

 

 

58.3

 

Other non-current assets

 

 

1.3

 

Non-current assets held for sale

 

$

83.3

 

Accounts payable and accrued expenses

 

$

32.8

 

Deferred revenue

 

 

16.3

 

Current liabilities held for sale

 

$

49.1

 

Other long-term liabilities

 

$

7.6

 

Non-current liabilities held for sale

 

$

7.6

 

The following table includes the major financial statement line items that comprise income from discontinued operations, net of tax for the years ended December 31, 2018, 2017 and 2016.

 

 

For the Year Ended December 31,

 

 

 

2018 (a)

 

 

2017

 

 

2016

 

Operations

 

(in millions)

 

Net revenues

 

$

127.3

 

 

$

229.0

 

 

$

227.4

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and

   amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

78.8

 

 

 

134.7

 

 

 

134.9

 

Operating costs

 

 

6.3

 

 

 

9.8

 

 

 

8.8

 

General and administrative

 

 

5.5

 

 

 

8.0

 

 

 

6.9

 

Facility exit costs

 

 

 

 

 

0.5

 

 

 

(0.3

)

Depreciation and amortization

 

 

0.7

 

 

 

1.5

 

 

 

1.4

 

Total expenses

 

 

91.3

 

 

 

154.5

 

 

 

151.7

 

Income from operations

 

 

36.0

 

 

 

74.5

 

 

 

75.7

 

Interest expense

 

 

(31.2

)

 

 

(43.7

)

 

 

(35.1

)

Income from discontinued operations before income taxes

 

 

4.8

 

 

 

30.8

 

 

 

40.6

 

Income tax provision

 

 

 

 

 

(9.3

)

 

 

(4.0

)

Income from discontinued operations, net of tax

 

��

4.8

 

 

 

21.5

 

 

 

36.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of business before income taxes

 

 

473.1

 

 

 

 

 

 

 

Income tax provision

 

 

(30.1

)

 

 

 

 

 

 

Gain on sale of business, net of tax

 

 

443.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of tax

 

$

447.8

 

 

$

21.5

 

 

$

36.6

 

(a)

Includes operating results through August 15, 2018, the date the Company completed the ABG Sale.

F-20


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The operating results reflected above do not fully represent the disposal group’s historical operating results, as the results reported within income (loss) from discontinued operations only include expenses that are directly attributable to the disposal group. The allocation of interest to the discontinued operations is based on the specific debt instrument that is required to be repaid as a result of the disposal transaction and is calculated based on the $466.7 million of debt repaid immediately following the closing of the ABG Sale.

The following table provides additional detail related to the net cash provided by (used in) operating and investing activities of the discontinued operations for the years ended December 31, 2018, 2017 and 2016:

 

 

For the Year Ended December 31,

 

 

 

2018 (a)

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Net cash flows provided by operating activities

 

$

11.7

 

 

$

0.3

 

 

$

1.3

 

Cash flows used in investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

(1.7

)

 

$

(1.5

)

 

$

(1.4

)

(a)

Includes cash flows through August 15, 2018, the date the Company completed the ABG Sale.

5. ACQUISITION

On February 8, 2018, the Company entered into a definitive agreement to acquire 100% of the equity capital of one of its top technology partners, Tavisca Solutions Private Limited (“Tavisca”), a leading provider of innovative technology to the travel industry. Tavisca is headquartered in Pune, India, with a U.S. office in Plano, Texas. The acquisition closed at a purchase price of $8.5 million, comprised of $6.5 million paid at closing and the balance of $2.0 million, with an acquisition date fair value of $1.7 million, to be paid on the first anniversary of the closing date. In addition, the Company may make certain additional payments of up to $13.0 million, with an acquisition date fair value of $9.6 million, based on a discounted cash flow model using a 14.4% discount rate. The amount of additional payments to be paid is dependent on Tavisca achieving certain agreed cost of operations targets for each of the three annual periods following the acquisition date. The additional payments are included in accounts payable and accrued expenses and other long-term liabilities on the consolidated balance sheet as of December 31, 2018, are measured at fair value on a recurring basis and are considered Level 3 financial instruments.

The acquisition of Tavisca is expected to strengthen and expand the Global Loyalty segment’s loyalty platform capabilities to help our clients improve program efficiency, customer loyalty, and customer lifetime value.

The following table summarizes the estimated acquisition date fair values of the assets acquired and liabilities assumed in the Tavisca transaction. The acquisition date fair value of acquired assets and assumed liabilities was as follows:

 

 

Amount

 

 

 

(in millions)

 

Cash and cash equivalents

 

$

0.8

 

Receivables

 

 

0.6

 

Other current assets

 

 

1.2

 

Property and equipment

 

 

0.1

 

Goodwill

 

 

11.3

 

Other intangibles

 

 

5.2

 

Other non-current assets

 

 

0.6

 

Deferred income taxes

 

 

(1.6

)

Other long-term liabilities

 

 

(0.4

)

Total consideration

 

$

17.8

 

The intangible assets assumed are comprised of patents and technology ($4.6 million) and affinity relationships ($0.6 million), which are amortized on a straight-line basis over useful lives of two years and one year, respectively. The goodwill, which will not be deductible for India income tax purposes, is attributed to the Global Loyalty segment. In connection with the acquisition of Tavisca, the Company incurred $1.5 million of acquisition costs, of which $1.1 million and $0.4 million were recognized for the years ended

F-21


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

December 31, 2018 and 2017, respectively. Acquisition costs are included in general and administrative expense on the consolidated statements of comprehensive income (loss). As Tavisca’s pre-acquisition results of operations are not material to the consolidated financial statements, no pro forma financial information is provided. As Tavisca’s post-acquisition results of operations are not material to the consolidated financial statements, the post-acquisition revenue and earnings of Tavisca are not provided.

6. INTANGIBLE ASSETS AND GOODWILL

Intangible assets consisted of:

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

 

(in millions)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Member relationships

 

$

585.5

 

 

$

(584.3

)

 

$

1.2

 

 

$

636.1

 

 

$

(634.4

)

 

$

1.7

 

Affinity relationships

 

 

585.9

 

 

 

(564.6

)

 

 

21.3

 

 

 

590.5

 

 

 

(564.1

)

 

 

26.4

 

Proprietary databases and

   systems

 

 

45.7

 

 

 

(44.9

)

 

 

0.8

 

 

 

45.8

 

 

 

(44.6

)

 

 

1.2

 

Trademarks and tradenames

 

 

26.5

 

 

 

(23.7

)

 

 

2.8

 

 

 

27.9

 

 

 

(23.4

)

 

 

4.5

 

Patents and technology

 

 

52.2

 

 

 

(49.7

)

 

 

2.5

 

 

 

47.7

 

 

 

(47.6

)

 

 

0.1

 

Covenants not to compete

 

 

1.3

 

 

 

(1.3

)

 

 

 

 

 

2.5

 

 

 

(2.4

)

 

 

0.1

 

 

 

$

1,297.1

 

 

$

(1,268.5

)

 

$

28.6

 

 

$

1,350.5

 

 

$

(1,316.5

)

 

$

34.0

 

During 2018 and 2017, foreign currency translation resulted in a decrease of $8.6 million and an increase of $14.3 million, respectively, in the gross carrying amount of intangible assets and a decrease of $7.9 million and an increase of $14.2 million, respectively, in accumulated amortization.

Amortization expense relating to intangible assets was as follows:

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2018

 

 

2017

 

 

2016

 

 

(in millions)

 

 

(in millions)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Member relationships

 

$

0.6

 

 

$

1.4

 

 

$

4.1

 

 

$

0.4

 

 

$

0.6

 

 

$

1.4

 

Affinity relationships

 

 

5.6

 

 

 

8.6

 

 

 

33.2

 

 

 

5.5

 

 

 

5.6

 

 

 

8.6

 

Proprietary databases and systems

 

 

0.4

 

 

 

0.4

 

 

 

0.5

 

 

 

0.4

 

 

 

0.4

 

 

 

0.4

 

Trademarks and tradenames

 

 

1.4

 

 

 

1.3

 

 

 

2.4

 

 

 

1.4

 

 

 

1.4

 

 

 

1.3

 

Patents and technology

 

 

0.1

 

 

 

1.0

 

 

 

2.0

 

 

 

2.1

 

 

 

0.1

 

 

 

1.0

 

Covenants not to compete

 

 

0.1

 

 

 

0.1

 

 

 

0.2

 

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

$

8.2

 

 

$

12.8

 

 

$

42.4

 

 

$

9.9

 

 

$

8.2

 

 

$

12.8

 

 

 

 

Based on the Company’s amortizable intangible assets as of December 31, 2017,2018, the Company expects the related amortization expense for fiscal year 20182019 and the four succeeding fiscal years to be approximately $7.6 million in 2018, $6.2$8.5 million in 2019, $5.5$5.7 million in 2020, $3.8$3.7 million in 2021, and $3.5$3.4 million in 2022.2022 and $2.9 million in 2023.

At December 31, 20172018 and 2016,2017, and January 1, 2016,2017, the Company had gross goodwill of $653.7$602.4 million, $647.2$595.4 million and $654.8$588.9 million, respectively, and accumulated impairment losses of $429.0 million at each date. The accumulated impairment losses represent the $15.5 million impairment loss recognized in 2006 impairing all of the goodwill assigned to the Global Loyalty segment (previously included in the Global Loyalty Products segment) related to the Apollo Transactions, the $31.5 million impairment loss recognized in 2012 impairing all of the goodwill assigned in connection with the acquisition of Prospectiv Direct, Inc. included in the Legacy Membership and Package segment (previously included in the Membership Products segment) and the $292.4 million and the $89.6 million impairment losses recognized in 2014 and 2015, respectively, impairing all of the goodwill assigned to the former Membership Products segment, which has been allocated toincluded in the Legacy Membership and Package segment.

The changes in the Company’s carrying amount of goodwill for the years ended December 31, 2017 and 2016 are as follows:

 

 

Balance at

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

Balance at

 

 

 

January 1,

 

 

Currency

 

 

December 31,

 

 

Currency

 

 

December 31,

 

 

 

2016

 

 

Translation

 

 

2016

 

 

Translation

 

 

2017

 

 

 

(in millions)

 

Global Loyalty

 

$

105.1

 

 

$

(0.3

)

 

$

104.8

 

 

$

1.1

 

 

$

105.9

 

Global Customer Engagement

 

 

62.4

 

 

 

(7.3

)

 

 

55.1

 

 

 

5.4

 

 

 

60.5

 

Insurance Solutions

 

 

58.3

 

 

 

 

 

58.3

 

 

 

 

 

58.3

 

Legacy Membership and Package

 

 

 

 

 

 

 

 

 

 

Total

 

$

225.8

 

 

$

(7.6

)

 

$

218.2

 

 

$

6.5

 

 

$

224.7

 

4. CONTRACT RIGHTS AND LIST FEES, NET

Contract rights and list fees consisted of:

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

 

(in millions)

 

Contract rights

 

$

5.0

 

 

$

(5.0

)

 

$

 

 

$

5.0

 

 

$

(5.0

)

 

$

 

List fees

 

 

68.5

 

 

 

(49.7

)

 

 

18.8

 

 

 

61.6

 

 

 

(45.2

)

 

 

16.4

 

 

 

$

73.5

 

 

$

(54.7

)

 

$

18.8

 

 

$

66.6

 

 

$

(50.2

)

 

$

16.4

 

F-18F-22

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

Amortization expenseThe changes in the Company’s carrying amount of goodwill for the yearyears ended December 31, 2017 was $4.5 million, all of which was included in marketing expense in the consolidated statement of comprehensive income (loss). Amortization expense for the year ended December 31, 2016 was $4.9 million, of which $4.8 million was included in marketing expense and $0.1 million was included in depreciation and amortization expense in the consolidated statement of comprehensive income (loss). Amortization expense for the year ended December 31, 2015 was $5.4 million, of which $5.1 million was included in marketing expense and $0.3 million was included in depreciation and amortization expense in the consolidated statement of comprehensive income (loss). Based on the Company’s contract rights and list fees as of December 31, 2017, the Company expects the related amortization expense for fiscal year 2018 and the four succeeding fiscal years to be approximately $4.1 million in 2018, $3.4 million in 2019, $2.8 million in 2020, $2.0 million in 2021 and $1.5 million in 2022.2017 are as follows:

 

 

 

Global

Loyalty

 

 

Global Customer

Engagement

 

 

Legacy Membership

and Package

 

 

Total

 

Balance at January 1, 2017

 

$

104.8

 

 

$

55.1

 

 

$

 

 

$

159.9

 

Currency translation

 

 

1.1

 

 

 

5.4

 

 

 

 

 

 

6.5

 

Balance at December 31, 2017

 

$

105.9

 

 

$

60.5

 

 

$

 

 

$

166.4

 

Acquisition

 

 

11.3

 

 

 

 

 

 

 

 

 

11.3

 

Currency translation

 

 

(0.4

)

 

 

(3.9

)

 

 

 

 

 

(4.3

)

Balance at December 31, 2018

 

$

116.8

 

 

$

56.6

 

 

$

 

 

$

173.4

 

5.

7. OTHER CURRENT ASSETS

Other current assets consisted of:  

 

 

December 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Gift card inventory

 

$

17.2

 

 

$

30.8

 

 

$

23.7

 

 

$

17.2

 

Prepaid membership materials

 

 

0.6

 

 

 

0.9

 

Prepaid insurance costs

 

 

1.7

 

 

 

4.8

 

Prepaid credit card charges

 

 

33.6

 

 

 

15.3

 

Other receivables

 

 

10.6

 

 

 

7.2

 

 

 

11.1

 

 

 

10.6

 

Prepaid credit card charges

 

 

15.3

 

 

 

5.7

 

Prepaid information technology costs

 

 

6.4

 

 

 

5.5

 

 

 

6.2

 

 

 

6.4

 

Other

 

 

15.8

 

 

 

15.7

 

 

 

17.0

 

 

 

20.1

 

Total

 

$

67.6

 

 

$

70.6

 

 

$

91.6

 

 

$

69.6

 

 

The prior year presentation has been revised to conform to the current year presentation.

6.8. PROPERTY AND EQUIPMENT, NET

Property and equipment, net consisted of:  

 

 

December 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Leasehold improvements

 

$

24.8

 

 

$

24.2

 

 

$

20.4

 

 

$

21.2

 

Capitalized software

 

 

342.5

 

 

 

264.0

 

 

 

353.0

 

 

 

320.0

 

Computer equipment ($4.6 million and $3.5 million in 2017

and 2016, respectively, under capital leases)

 

 

80.5

 

 

 

137.8

 

Computer equipment ($3.5 million and $3.2 million in 2018

and 2017, respectively, under capital leases)

 

 

74.6

 

 

 

75.3

 

Furniture, fixtures and equipment

 

 

21.5

 

 

 

19.6

 

 

 

23.4

 

 

 

18.8

 

Projects in progress

 

 

33.8

 

 

 

19.2

 

 

 

16.9

 

 

 

32.8

 

 

 

503.1

 

 

 

464.8

 

 

 

488.3

 

 

 

468.1

 

Less: Accumulated depreciation and amortization

 

 

(394.7

)

 

 

(359.3

)

Less: Accumulated depreciation

 

 

(396.4

)

 

 

(364.6

)

Total

 

$

108.4

 

 

$

105.5

 

 

$

91.9

 

 

$

103.5

 

 

Depreciation and amortization expense on property and equipment, including assets acquired under capital leases, totaled $38.6$38.3 million, $43.8$37.1 million and $47.1$42.4 million for the years ended December 31, 2018, 2017 2016 and 2015,2016, respectively.

 

F-19F-23

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

7.9. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consisted of:

 

 

December 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Accounts payable

 

$

106.6

 

 

$

112.1

 

 

$

69.7

 

 

$

83.6

 

Accrued commissions

 

 

10.8

 

 

 

11.0

 

Accrued payroll and related costs

 

 

31.0

 

 

 

35.6

 

 

 

46.7

 

 

 

30.7

 

Gift card deposits

 

 

46.6

 

 

 

32.7

 

Accrued interest

 

 

25.8

 

 

 

30.3

 

Accrued product costs

 

 

18.3

 

 

 

21.7

 

 

 

18.1

 

 

 

18.3

 

Accrued marketing costs

 

 

11.7

 

 

 

16.7

 

Accrued interest

 

 

30.3

 

 

 

15.8

 

Accrued taxes, other than income taxes

 

 

8.9

 

 

 

9.3

 

Accrued legal and professional fees and loss contingency accruals

 

 

13.2

 

 

 

14.5

 

 

 

14.5

 

 

 

13.2

 

Gift card deposits

 

 

32.7

 

 

 

37.2

 

Accrued revenue sharing payable

 

 

23.4

 

 

 

13.2

 

 

 

7.0

 

 

 

23.4

 

Other

 

 

38.6

 

 

 

40.5

 

 

 

62.9

 

 

 

60.5

 

Total

 

$

325.5

 

 

$

327.6

 

 

$

291.3

 

 

$

292.7

 

 

 

8.10. LONG-TERM DEBT NET

Long-term debt consisted of:  

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(in millions)

 

First-lien term loan due 2018

 

$

 

 

$

753.7

 

Second-lien term loan due 2018

 

 

 

 

 

425.0

 

Term loan due 2022, net of unamortized discount of $29.2 million,

 

 

 

 

 

 

 

 

    with an effective interest rate of 10.01%

 

 

1,300.8

 

 

 

Revolving credit facility, expiring in 2018

 

 

 

 

 

Revolving credit facility, expiring in 2022, net of unamortized discount of $2.4 million

 

 

52.6

 

 

 

7.875% senior notes due 2018, net of unamortized discount of $0.4

 

 

 

 

 

 

 

 

    million and $0.6 million, respectively, with an effective interest rate

 

 

 

 

 

 

 

 

    of 8.31%

 

 

 

 

 

474.6

 

7.5% cash/PIK senior notes due 2018, with an

 

 

 

 

 

 

 

 

    effective interest rate of 7.39%

 

 

 

 

 

116.2

 

13.50% senior subordinated notes due 2018, with an

 

 

 

 

 

 

 

 

    effective interest rate of 14.31%

 

 

 

 

 

22.6

 

13.75%/ 14.50% senior PIK toggle notes, due 2018,

 

 

 

 

 

 

 

 

    with an effective interest rate of 17.69%

 

 

 

 

 

15.0

 

Senior cash 12.5%/ PIK step-up to 15.5% notes due 2022, net of unamortized

 

 

 

 

 

 

 

 

    discount of $22.9 million, with an effective interest rate of 16.20%

 

 

572.4

 

 

 

Capital lease obligations

 

 

1.1

 

 

 

Adjustment to carrying value of debt

 

 

 

 

 

65.7

 

Total debt

 

 

1,926.9

 

 

 

1,872.8

 

Less: current portion of long-term debt

 

 

(13.9

)

 

 

(7.8

)

Less: unamortized deferred financing costs

 

 

(25.7

)

 

 

(9.2

)

Long-term debt

 

$

1,887.3

 

 

$

1,855.8

 

 

 

December 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Term loan due 2022, net of unamortized discount of $12.0 million and

    $29.2 million, with an effective interest rate of 10.01%

 

$

825.4

 

 

$

1,300.8

 

Revolving credit facility, expiring in 2022, net of unamortized

    discount of $1.8 million and $2.4 million

 

 

98.2

 

 

 

52.6

 

Senior cash 12.5%/ PIK step-up to 15.5% notes due 2022, net of

    unamortized discount of $18.1 million and $22.9 million, with an effective

    interest rate of 16.20%

 

 

663.4

 

 

 

572.4

 

Capital lease obligations

 

 

0.9

 

 

 

1.1

 

Total debt

 

 

1,587.9

 

 

 

1,926.9

 

Less: current portion of long-term debt

 

 

(13.8

)

 

 

(13.9

)

Less: unamortized deferred financing costs

 

 

(14.9

)

 

 

(25.7

)

Long-term debt

 

$

1,559.2

 

 

$

1,887.3

 

 

Credit Agreement Refinancing2018 Financing Transactions

On November 14, 2018, Metro SPV LLC, an affiliate of ICG Strategic Equity Advisors LLC (“Metro SPV”), affiliates of Elliott Management Corporation (“Elliott”), affiliates of Empyrean Capital Partners, LP (“Empyrean”) and International Notes RedemptionJefferies, LLC (“Jefferies” with Metro SPV, Elliott, Empyrean and Jefferies collectively, the “Second Lien Commitment Parties”) delivered a commitment letter (the “Second Lien Commitment Letter”) to Affinion and Affinion Holdings. Pursuant to the Second Lien Commitment Letter, the Second Lien Commitment Parties have committed to provide revolving loans to Affinion under a revolving credit facility (the “Second Lien Facility”) in the original principal amount of approximately $20.5 million (the “Commitment Financing”), which amount may be increased, on or before June 30, 2019 at the option of Affinion and subject to the consent of the Second Lien Commitment Parties, by an amount of up to approximately $17.0 million (the “Incremental Financing” and, together with the Commitment Financing, the “Second Lien Facility Financing”), subject to the terms and conditions set forth in the Second Lien Commitment Letter. Pursuant to the Second Lien Commitment Letter, on the closing date of the Second Lien Facility  the Second Lien Commitment Parties will be paid an upfront closing fee in an amount equal to 12% of the amount of the Commitment Financing (which at Affinion’s option, may be paid in the form of original issue discount). The Second Lien Commitment Parties will also be entitled to be paid the closing fee upon an Incremental Financing if consummated within a certain time period.

F-20F-24

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

Certain of the Second Lien Commitment Parties owned more than 5.0% of the outstanding common stock of Affinion Holdings. Accordingly, as a condition to Affinion and Affinion Holdings entering into the Second Lien Facility and other documents relating to the Second Lien Facility, such transactions with 5.0% or more holders of common stock must be approved by holders of at least 66-2/3% of the outstanding common stock of Affinion Holdings pursuant to the terms of the shareholders agreement between Affinion Holdings and the stockholders party thereto, dated as of November 9, 2015, as amended (the “Shareholders Agreement”). On November 14, 2018, in connection with the Second Lien Commitment Letter, certain stockholders representing greater than 66-2/3% of Affinion Holdings’ common stock had delivered a written consent (the “November 2018 Supermajority Stockholder Consent”) approving the transactions contemplated by the Second Lien Commitment Letter. Pursuant to Regulation 14C under the Exchange Act and Section 228(e) of the Delaware General Corporation Law, on November 26, 2018, Affinion Holdings filed a definitive information statement on Schedule 14C (the “Information Statement”) to provide notice of the entry into the November 2018 Supermajority Stockholder Consent.

Pursuant to the Second Lien Commitment Letter, if funded, the Second Lien Facility will be secured on a second lien basis on the same collateral that secures the 2017 Credit Facility and will be guaranteed by Affinion Holdings and each subsidiary of Affinion that guarantees the 2017 Credit Facility. The Second Lien Facility will mature 91 days after the maturity date of the 2017 Credit Facility, but prior to the maturity of the 2017 Notes. The Second Lien Facility will contain substantially the same representations and warranties, covenants and events of default as those in the 2017 Credit Facility, subject to certain exceptions.

Interest will be payable on the Second Lien Facility at the rate of 12.00% per annum payable in kind. Each of the Second Lien Commitment Parties have agreed to provide the Second Lien Facility contemplated by the Second Lien Credit Facility Commitment; provided that, the Second Lien Commitment Parties have agreed that upon consummation of the 2019 Rights Offering (as defined below), the Second Lien Commitment Parties will be entitled to (i) a repayment in cash equal to the actual amount funded in cash by such Second Lien Commitment Party under the Second Lien Facility, the amount of all interest actually paid in kind, accrued and unpaid interest, and the amount of all customary indemnity and expense reimbursement obligations due under the documentation for the Second Lien Facility, (ii) a repayment of amounts equal to the Closing Fee (as defined in the Second Lien Commitment Letter) in the form of New Notes (as defined below), (iii) a repayment of amounts equal to the Early Termination Fee (as defined in the Second Lien Commitment Letter) in the form of New Notes and (iv) the payment of any other fees, premiums or amounts (if any) owing to the Second Lien Commitment Parties under the Second Lien Facility in the form of New Notes (the repayment provisions specified in clauses (i) – (iv) collectively referred to as the “Satisfaction and Discharge”).

The Company had the right, but not the obligation, to enter into the Second Lien Facility prior to the closing of the 2019 Recapitalization. The Company did not exercise such right and accordingly did not enter into the Second Lien Facility.

Credit Agreement Refinancing and International Notes Redemption

On May 10, 2017, Affinion entered into a new credit facility (the “New“2017 Credit Facility”) having a five year maturity with a lender, pursuant to which the lender provided term loans in an aggregate principal amount equal to approximately $1.3 billion and committed to provide revolving loans in an aggregate principal amount at any one time outstanding not to exceed $110.0 million, decreasing to $80.0 million on May 10, 2018.

The term loans provide for quarterly amortization payments totaling (i) for the first two years after May 10, 2017, 1% per annum, (ii) for the third year after May 10, 2017, 2.5% per annum, and (iii) for each year thereafter, 5% per annum, in each case, payable quarterly, with the balance due upon the final maturity date, subject in each case, to reduction of such amortization payments for certain prepayments. The New2017 Credit Facility also requires mandatory prepayments of the outstanding term loans based on excess cash flow (as defined in the New2017 Credit Facility), if any, and the proceeds from certain specified transactions.

The interest rates with respect to the term loans and revolving loans under the New2017 Credit Facility are based on, at Affinion’s option, (x) the higher of (i) adjusted LIBOR and (ii) 1.00%, in each case, plus 7.75%, or (y) the highest of (i) the prime rate, (ii) the Federal Funds Effective Rate plus 0.5%, and (iii) 2.00% (“ABR”) in each case plus 6.75%.

Affinion’s obligations under the New2017 Credit Facility are, and Affinion’s obligations under any interest rate protection or other hedging arrangements entered into with a lender or any of its affiliates are, guaranteed by Affinion Holdings and by each of Affinion’s existing and subsequently acquired or organized domestic subsidiaries, subject to certain exceptions. The New2017 Credit Facility is secured on a first-priority basis to the extent legally permissible by substantially all of the assets of (i) Affinion Holdings, which consists of a pledge of all the Company’s capital stock and (ii) Affinion and the subsidiary guarantors, including but not limited to: (a) a pledge of substantially all capital stock held by Affinion or any subsidiary guarantor and (b) security interests in substantially all

F-25


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

tangible and intangible assets of Affinion and each subsidiary guarantor, subject to certain exceptions. The New2017 Credit Facility also contains financial, affirmative and negative covenants. The negative covenants in the New2017 Credit Facility include, among other things, limitations (all of which are subject to certain exceptions) on Affinion’s (and in certain cases, Affinion Holdings’) ability to: declare dividends and make other distributions, redeem or repurchase Affinion’s capital stock; prepay, redeem or repurchase certain of Affinion’s subordinated indebtedness; make loans or investments (including acquisitions); incur additional indebtedness (subject to certain exceptions); enter into agreements that would restrict the ability of Affinion’s subsidiaries to pay dividends; merge or enter into acquisitions; sell assets; and enter into transactions with affiliates. The New2017 Credit Facility requires Affinion to comply with (a) a maximum ratio of senior secured debt to EBITDA (as defined in the New2017 Credit Facility) and (y) a minimum ratio of EBITDA to consolidated fixed charges. Through December 31, 2017,2018, the maximum ratio of senior secured debt to EBITDA is 7.5:6.5:1.0 and the minimum ratio of EBITDA to consolidated fixed charges is 1.0:1.1:1.0. As of December 31, 2017,2018, Affinion was in compliance with the restrictive covenants under the New2017 Credit Facility.

On November 30, 2017 Affinion, as borrower, entered into the First Amendment to the 2017 Credit Facility, pursuant to which the parties (i) revised the terms of the 2017 Credit Facility in order for certain of the lenders under the revolving facility established thereunder to act as issuing banks in respect of letters of credit and as swingline lenders, (ii) modified certain provisions relating to the mechanics surrounding letters of credit and swingline loans, and (iii) set aggregate sub-limits for both letter of credit commitments and swingline commitments at $20.0 million.

On May 4, 2018, Affinion, as borrower, entered into the Second Amendment to the 2017 Credit Facility (the “Second Amendment”), pursuant to which Affinion amended the 2017 Credit Facility. The Second Amendment was entered into among Affinion, HPS Investment Partners, LLC, as administrative agent, the Revolving Facility Lenders (as defined therein), and for purposes of certain provisions contained therein, each other Loan Party party thereto, including the Company, as guarantor.

Pursuant to the Second Amendment, the parties revised the 2017 Credit Facility in order to modify the date upon which the aggregate Revolving Facility Commitment (as defined in the 2017 Credit Facility) is reduced from $110.0 million to $80.0 million. As a result of the Second Amendment, the date of such reduction was not to occur until August 10, 2018.

On July 16, 2018, Affinion, as borrower, entered into the Third Amendment to the 2017 Credit Facility (the “Third Amendment”), pursuant to which Affinion amended the 2017 Credit Facility. The Third Amendment was entered into among Affinion, HPS Investment Partners, LLC, as administrative agent, the Revolving Facility Lenders, and for purposes of certain provisions contained therein, each other Loan Party party thereto, including the Company, as guarantor.

Pursuant to the Third Amendment, the parties revised the 2017 Credit Facility in order to (i) allow the Total Secured Leverage Ratio (as defined in the 2017 Credit Facility), for the purposes of the requirement of a 5.275x Total Secured Leverage Ratio for the ABG Sale, to be calculated net of cash received by Affinion from the ABG Sale, (ii) modify certain provisions relating to mandatory prepayments in order to allow for the application of the proceeds from the ABG Sale towards existing amortization payments such that amortization equals 0.25% per quarter through March 31, 2020, then increases to 0.625% per quarter through March 31, 2021 and finally increases to 1.25% per quarter thereafter, with remainder of the proceeds being applied to the bullet payment at maturity, (iii) modify the provision which contemplates an automatic reduction in the available revolving credit amount from $110.0 million to $80.0 million to delay such automatic reduction until May 10, 2021, (iv) create a permitted reinvestments basket which would allow for up to $50.0 million of the proceeds from the ABG Sale to be retained, subject to certain restrictions, including the requirement that such proceeds be held in a segregated account subject to the sole control of administrative agent, which shall only be released to Affinion (A) with the agent’s consent or (B) if used to prepay Term Loans (as defined in the 2017 Credit Facility) at 103% (with any such proceeds remaining after 9 months to be used to prepay Term Loans at 103%), (v) increase general call protection (for prepayments/acceleration not related to a change of control) to 2% upon the fourth anniversary of the closing of the 2017 Credit Facility, (vi) revise certain addbacks and Pro Forma Basis (as defined in the 2017 Credit Facility) adjustments to reflect the projected change in EBITDA following the ABG Sale, (vii) reduce and/or delete certain negative covenant baskets and (viii) reduce certain material indebtedness and cross-default thresholds.

On November 14, 2018, Affinion, as borrower, entered into the Fourth Amendment to the 2017 Credit Facility (the “Fourth Amendment”). The Fourth Amendment was entered into among Affinion, HPS Investment Partners, LLC, as administrative agent, the Required Lenders (as defined in the 2017 Credit Facility), and for purposes of certain provisions contained therein, and each other Loan Party party thereto, including Affinion Holdings, as guarantor.

F-26


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Pursuant to the Fourth Amendment, the parties amended the 2017 Credit Facility, to among other things, (x) permit the immediate release of $45.0 million of the $50.0 million of the proceeds from the ABG Sale, (i) $32.0 million of which is able to be used by Affinion for working capital needs and/or to make an investment in one or more businesses, or capital expenditures or assets and (ii) $13.0 million of which will immediately be used to prepay outstanding term loans under the 2017 Credit Facility, together with the required premium in an amount equal to 3.00% of the aggregate principal amount being so prepaid (the “Fourth Amendment Prepayment”) and (y) to modify certain provisions in the 2017 Credit Facility in order to permit  the Second Lien Facility Financing, which will be secured on a second lien basis on the same collateral that secures the 2017 Credit Facility. In addition, the Fourth Amendment (i) authorizes the administrative agent under the 2017 Credit Facility to enter into an intercreditor agreement with respect to the Second Lien Facility Financing, (ii) provides that the prepayment or repayment of the next approximately $31.0 million in principal amount of term loans, other than regularly scheduled amortization payments, shall be accompanied by a prepayment premium equal to the greater of 3% and the prepayment premium that would otherwise have been payable in connection with such prepayment or repayment, and (iii) makes modifications to certain of the restrictive covenants contained in the 2017 Credit Facility.

The Fourth Amendment was conditioned upon, among other things, receipt of the Commitment Letter. We refer to the entry into the Fourth Amendment, the receipt of the Commitment Letter and the transactions contemplated thereby as the “2018 Financing Transactions.”

The proceeds of the term loans under the New2017 Credit Facility were used by Affinion to refinance its 2014 Credit Facility, as defined below (the “Credit Agreement Refinancing”), to redeem in full the International Notes, as defined below (the “International Notes Redemption”), to pay transaction fees and expenses and for general corporate purposes.

On May 20, 2014, Affinion, as Borrower, and Affinion Holdings entered into an amendment to its amended and restated senior secured credit facility (as so amended, the “2014 Credit Facility”). The 2014 Credit Facility consisted of (i) $775.0 million in aggregate principal amount of first lien secured term loans, (ii) $425.0 million in aggregate principal amount of second lien secured term loans and (iii) an $80.0 million first lien senior secured revolving credit facility, which included a letter of credit subfacility and a swingline loan subfacility.

On May 10, 2017, Affinion International Holdings Limited (“Affinion International”) (i) elected to redeem all of its outstanding $118.5 million in aggregate principal amount of 7.5% Cash/Pay-in-Kind (“PIK”) Senior Notes due 2018 (the “International Notes”) on June 9, 2017 at a redemption price of 100% of the principal amount of the International Notes, plus accrued and unpaid interest to the redemption date, (ii) irrevocably deposited sufficient funds received from borrowings under the New2017 Credit Facility to effect such redemption with the trustee under the indenture governing the International Notes and (iii) entered into a satisfaction and discharge agreement to discharge its obligations under the indenture governing the International Notes. The International Notes were originally issued by Affinion International on November 9, 2015 in an original principal amount of $110.0 million and bore interest at 7.5% per annum, of which 3.5% per annum was payable in cash and 4.0% per annum was payable in kind; provided, that all of the accrued interest on the International Notes from the issue date to, but not including, May 1, 2016 was payable on May 1, 2016 entirely in kind. Interest on the International Notes was payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2016. The International Notes Redemption was consummated on June 9, 2017.

F-21


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

In connection with the Credit Agreement Refinancing and International Notes Redemption, the Company recognized a gain of approximately $5.3 million, which consisted of the write-off of unamortized troubled debt restructuring carrying value adjustments from 2015 of $21.0 million associated with the Company’s prior senior secured credit facility and the International Notes, reduced by deferred financing costs associated with the Company’s prior senior secured credit facility and the International Notes of $6.3 million and prepayment premiums incurred of $9.4 million, and is included in Gain on extinguishment of debt on the consolidated statement of operations for the year ended December 31, 2017. The prepayment premiums of $9.4 million are included in the Gain on extinguishment of debt adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities in the statement of cash flows. Transaction fees and expenses of approximately $17.1 million and $3.4 million related to the term loans and revolving facility, respectively, under the New2017 Credit Facility have been capitalized and are being amortized over the term of the term loans and revolving facility, respectively. The Company also incurred lender transaction fees of $36.3 million, which have been accounted for as a debt discount and are being amortized over the term of the term loans and revolving financing facility.

On November 30, 2017 Affinion entered into the First Amendment to the New Credit Facility, pursuant to which the parties (i) revised the terms of the New Credit Facility in order for certain of the lenders under the revolving facility established thereunder to act as issuing banks in respect of letters of credit and as swingline lenders, (ii) modified certain provisions relating to the mechanics surrounding letters of credit and swingline loans, and (iii) set aggregate sub-limits for both letter of credit commitments and swingline commitments at $20 million.

As of December 31, 2018 and 2017, there were outstanding borrowings of $100.0 and $55.0 million, respectively, under the New2017 Credit Facility. As ofDuring the year ended December 31, 2016, there were no outstanding2018, the Company had borrowings and repayments of $289.7 million and $244.7 million, respectively, under the 2017 Credit Facility. During the period from January 1, 2017 through May 10, 2017, the Company had borrowings and repayments of $99.0 million and $99.0 million, respectively, under Affinion’s 2014 Credit Facility. During the period from May 10, 2017 through December 31, 2017, the Company had borrowings and repayments of $192.2 million and $137.2 million, respectively, under the New Credit Facility. During the period from January 1, 2017 through May 10, 2017 and the years ended December 31, 2016 and 2015 and 2014, Affinion had borrowings of $99.0 million, $122.0 million and $81.0 million, respectively, under the 2014 Credit Facility. During the period from January 1, 2017 through May 10, 2017 and the years ended December 31, 2016 and 2015, Affinion had repayments of $99.0 million, $122.0 million and $86.0 million, respectively, under the 2014 Credit Facility. As of December 31, 2017,2018, Affinion had $50.0$5.0 million available for borrowing under the New2017 Credit Facility, after giving effect to the issuance of $5.0 million of letters of credit.

F-27


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

2017 Exchange Offers, Issuance of Newthe 2017 Notes and New2017 Warrants and Redemptions of Other Existing Notes

On May 10, 2017, (a) Affinion completed a private offer to exchange or repurchase at the holder’s election (collectively, the “AGI Exchange Offer”) Affinion’s 7.875% senior notes due 2018 (Affinion’s “2010 senior notes”notes��) for (i) new Senior Cash 12.5%/ PIK Step-Up to 15.5% Notes due 2022 of Affinion (the “New“2017 Notes”) and new warrants (the “New“2017 Warrants”) to acquire Common Stock, par value $0.01 per share, of Affinion Holdings (the “Common Stock”) or (ii) cash; (b) Affinion Holdings completed a private offer to exchange or repurchase at the holder’s election (collectively, the “Holdings Exchange Offer”) Affinion Holdings’ 13.75%/14.50% senior secured PIK/toggle notes due 2018 (Affinion Holdings’ “2013 senior notes”) for (i) New2017 Notes and New2017 Warrants or (ii) cash; and (c) Affinion Investments, LLC (“Affinion Investments”) completed a private offer to exchange or repurchase at the holder’s election (collectively, the “Investments Exchange Offer” and, together with the AGI Exchange Offer and the Holdings Exchange Offer, the “Exchange“2017 Exchange Offers”) Affinion Investments’ 13.50% senior subordinated notes due 2018 (the “Investments senior subordinated notes”) for (i) New2017 Notes and New2017 Warrants or (ii) cash.  Under the terms of the AGI Exchange Offer, for each $1,000 principal amount of Affinion’s 2010 senior notes accepted in the AGI Exchange Offer, holders could elect to receive (i)(A) $1,000 principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 3.37 shares of Common Stock or (B) $930 in cash. Under the terms of the Holdings Exchange Offer, for each $1,000 principal amount of Affinion Holdings’ 2013 senior notes accepted in the Holdings Exchange Offer, holders could elect to receive (i)(A) $1,000 principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 3.37 shares of Common Stock or (B) $700 in cash. Under the terms of the Investments Exchange Offer, for each $1,000 principal amount of the Investments senior subordinated notes accepted in the Investments Exchange Offer, holders could elect to receive (i)(A) $1,000 principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 3.37 shares of Common Stock or (B) $880 in cash. Pursuant to the AGI Exchange Offer, approximately $269.7 million of Affinion’s 2010 senior notes plus accrued and unpaid interest were exchanged for approximately $277.8 million of Newthe 2017 Notes, New2017 Warrants to purchase 1,103,203 shares of Common Stock and approximately $417,386 in cash, including $238.0 million of Affinion’s 2010 senior notes plus accrued and unpaid interest exchanged by related parties in exchange for $245.5 million of Newthe 2017 Notes and New2017 Warrants to purchase 985,438 shares of Common Stock; pursuant to the Holdings Exchange Offer, approximately $4.6 million of Affinion Holdings’ 2013 senior notes plus accrued  and unpaid interest were exchanged by a related party for approximately $4.7 million of Newthe 2017 Notes and New2017 Warrants to purchase 18,539 shares of Common Stock; and pursuant to the Investments Exchange Offer, approximately $12.4 million of the Investments senior subordinated notes plus accrued and unpaid interest were exchanged for approximately $12.8 million of Newthe 2017 Notes, New2017 Warrants to purchase 51,005 shares of Common Stock and approximately $912 in cash, including $12.2 million of the Investments

F-22


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

senior subordinated notes plus accrued and unpaid interest exchanged by related parties in exchange for $12.6 million of Newthe 2017 Notes and New2017 Warrants to purchase 49,894 shares of Common Stock. Affinion used the proceeds of the New2017 Notes issued pursuant to the 2017 Investor Purchase Agreement (as defined below) to pay the cash tender consideration to participating holders in the 2017 Exchange Offers.

Previously, in connection with the 2017 Exchange Offers, on March 31, 2017, affiliates of Elliott, Management Corporation (“Elliott”), Franklin Mutual Quest Fund, an affiliate of Franklin Mutual Advisers, LLC (“Franklin”), affiliates of Empyrean Capital Partners, LP (“Empyrean”) and Metro SPV LLC, an affiliate of ICG Strategic Secondaries Advisors LLC (“ICG”) (collectively, in such capacity, the “Investors”), all of whom were, at the time of the closing, or became, as a result of the 2017 Exchange Offers, Issuance of Newthe 2017 Notes and New2017 Warrants and redemption of Affinion’s 2010 senior notes, related parties, entered into an investor purchase agreement (the “Investor“2017 Investor Purchase Agreement”) with Affinion Holdings, Affinion and Affinion Investments, in which they agreed to purchase New2017 Notes and New2017 Warrants in an aggregate principal amount sufficient to pay all holders that participate in the 2017 Exchange Offers and elect to receive cash. Further, pursuant to the 2017 Investor Purchase Agreement, if Affinion Holdings, Affinion or Affinion Investments exercised its option to redeem any of Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and/or the Investments senior subordinated notes not tendered in the 2017 Exchange Offers, the Company could obligate the Investors to purchase an aggregate principal amount of Newthe 2017 Notes and New2017 Warrants that would yield sufficient cash proceeds to fund any such redemptions. In addition, pursuant to the terms of the 2017 Investor Purchase Agreement, Affinion was required to pay to the Investors upon the closing of the 2017 Exchange Offers a commitment premium of $17.5 million and a funding premium of $7.4 million in aggregate principal amount of Newthe 2017 Notes and the same number of New2017 Warrants that such principal amount of Newthe 2017 Notes would have been issued as part of the 2017 Exchange Offers.  

Also, on May 10, 2017, Affinion exercised its option to redeem Affinion’s 2010 senior notes that were not tendered in the AGI Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the 2017 Investor Purchase Agreement. As a result, on May 10, 2017, Affinion (i) elected to redeem all of its outstanding $205.3 million aggregate principal amount of Affinion’s 2010 senior notes on May 15, 2017 at a redemption price of 100% of the principal amount, plus accrued and unpaid interest to the redemption date, (ii) irrevocably deposited sufficient funds received from the Investors pursuant to the 2017 Investor Purchase Agreement to effect such redemption with the trustee under the indenture governing Affinion’s 2010 senior notes and (iii) entered into a satisfaction and discharge agreement to discharge its obligations under the indenture governing Affinion’s 2010 senior notes. Affinion’s 2010 senior notes were originally issued by Affinion on November 19, 2010 in an aggregate principal amount of $475.0 million and bore interest at 7.875% per annum. The redemption of Affinion’s 2010 senior notes was consummated on May 15, 2017.

F-28


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Accordingly, on May 10, 2017, Affinion issued approximately $532.6 million aggregate principal amount of Newthe 2017 Notes and Affinion Holdings issued New2017 Warrants to purchase 3,974,581 shares of Common Stock, of which (i) approximately $295.3 million in aggregate principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 1,172,747 shares of Common Stock were issued to participating holders (including the Investors) in the 2017 Exchange Offers, including $262.8 million of Newthe 2017 Notes and New2017 Warrants to purchase 1,053,871 shares of Common Stock issued to related parties, and (ii) approximately  $237.3 million in aggregate principal amount of Newthe 2017 Notes and New2017 Warrants to purchase 2,801,834 shares of Common Stock were issued, including all of the New2017 Notes and New2017 Warrants to purchase 2,791,475 shares of Common Stock issued to the Investors, all of whom are related parties, pursuant to the 2017 Investor Purchase Agreement to fund the cash consideration payable in the 2017 Exchange Offers and the cash redemption price for the balance of Affinion’s 2010 senior notes that were not exchanged or tendered in the AGI Exchange Offer and to pay the commitment premium and funding premium under the 2017 Investor Purchase Agreement. The New2017 Warrants received by the Investors on May 10, 2017, represented approximately 26.7% of the pro forma fully diluted ownership of Affinion Holdings after giving effect to issuances pursuant to the 2017 Exchange Offers and the 2017 Investor Purchase Agreement, but without giving effect to options and restricted stock units granted under Affinion Holdings’ management compensation and incentive plans. The number of shares of Common Stock issuable upon the exercise of the New2017 Warrants, as described herein, reflects the application of the anti-dilution protections of the New2017 Warrants issued in the 2017 Exchange Offers and pursuant to the 2017 Investor Purchase Agreement (other than the New2017 Warrants issued as part of the funding premium) that are triggered by the issuance of New2017 Warrants as part of the funding premium.  

On June 13, 2017, (i) Affinion Holdings exercised its option to redeem the $11.5 million in aggregate principal amount of Affinion Holdings’ 2013 senior notes that were not tendered in the Holdings Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the 2017 Investor Purchase Agreement and (ii) Affinion Investments exercised its option to redeem the $10.2 million in aggregate principal amount of the Investments senior subordinated notes that were not tendered in the Investments Exchange Offer and to fund such redemption with proceeds from the Investors pursuant to the terms of the 2017 Investor Purchase Agreement. Affinion Holdings’ 2013 senior notes were redeemed on July 17, 2017 at a redemption price of 103.4375% of the principal amount, plus accrued and unpaid interest to the redemption date and the Investments senior subordinated notes were redeemed on July 17, 2017 at a redemption price of 103.375% of the principal amount, plus accrued and unpaid interest to the redemption date. Affinion Holdings’ 2013 senior notes were originally issued by Affinion Holdings on December 12, 2013 in an

F-23


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

aggregate principal amount of $292.8 million and bore interest at 13.75%per annum in cash, or at Affinion Holdings’ option, in payment-in-kind interest at 13.75% per annum plus 0.75%. The Investments senior subordinated notes were originally issued by Affinion Investments on December 12, 2013 in an aggregate principal amount of $360.0 million and bore interest at 13.50% per annum.

On July 17, 2017, pursuant to the 2017 Investor Purchase Agreement, Affinion issued approximately $23.7 million aggregate principal amount of Newthe 2017 Notes to the Investors and Affinion Holdings issued New2017 Warrants to the Investors. Pursuant to the 2017 Investor Purchase Agreement, the Investors paid a purchase price of approximately $23.5 million to Affinion, which amount includes the payment of pre-issuance accrued interest of approximately $0.6 million from May 10, 2017. The New2017 Notes and New2017 Warrants issued by Affinion and Affinion Holdings, respectively, to the Investors include the funding premium payable under the 2017 Investor Purchase Agreement. The New2017 Notes constitute a further issuance of, and form a single series with, the $532.6 million in aggregate principal amount of Newthe 2017 Notes that Affinion issued on May 10, 2017.  

In connection with the 2017 Exchange Offers and the redemption of Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes that were not tendered pursuant to the 2017 Exchange Offers, the Company determined that the debt had been extinguished and the Company recognized a loss of approximately $1.8 million for the year ended December 31, 2017, which represented the excess of the fair value of Newthe 2017 Notes and New2017 Warrants issued over the carrying value of the notes exchanged in the 2017 Exchange Offers and Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes that were redeemed, including all associated unamortized fees, discounts and 2015 troubled debt restructuring carrying value adjustments. The loss of $1.8 million is included in Gain (loss) on extinguishment of debt on the consolidated statement of operationscomprehensive income (loss) for the year ended December 31, 2017. Transaction fees and expenses of approximately $8.4 million related to the issuance of the New2017 Notes have been capitalized and are being amortized over the term of the New2017 Notes using the effective interest method.

In connection with the 2017 Exchange Offers and the 2017 Investor Purchase Agreement, and in accordance with Affinion Holdings’ obligations under the Shareholders Agreement, due to the issuance of the New2017 Warrants in the 2017 Exchange Offers and pursuant to the 2017 Investor Purchase Agreement, Affinion Holdings offered to each Pre-Emptive Rights Holder the right to purchase with cash up to such Pre-Emptive Rights Holder’s pro rata share (as determined in accordance with the Shareholders Agreement) of New2017 Warrants at an exercise price of $0.01 per New2017 Warrant pursuant to the 2017 Pre-Emptive Rights Offer. On July 12, 2017, Affinion Holdings issued New2017 Warrants to purchase 63,741 shares of Common Stock to participants in the 2017 Pre-Emptive Rights Offer.

F-29


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The Company performed an accounting analysis and determined that the New2017 Warrants represent in substance common stock and that the New2017 Warrants issued pursuant to the 2017 Exchange Offers and the 2017 Investor Purchase Agreement required anti-dilution provisions and commitment premium and funding premium represented a debt discount of $16.1 million. Fees associated with new lenders of $4.6 million have been recorded as debt discount. Fees related to existing lenders who continued to be lenders in connection with the 2017 Exchange Offers have been expensed.

The New2017 Notes bear interest at the rate per annum as follows:

For any interest payment period ending on or prior to the date that is the 18 month anniversary of the settlement date of the 2017 Exchange Offers (the “Settlement Date”), Affinion may, at its option, elect to pay interest on the New2017 Notes (1) entirely in cash (“Cash Interest”) at a rate per annum of 12.50% or (2) entirely by increasing the principal amount of the outstanding New2017 Notes or by issuing PIK notes (“PIK Interest”) at a rate per annum of 14.00%, provided that interest for the first interest period commencing on the Settlement Date shall be payable entirely in PIK Interest. The interest for the first interest period was paid in PIK Interest on November 10, 2017.  

For any interest payment period ending after the date that is the 18 month anniversary of the Settlement Date, (i) if immediately after giving effect to such interest payment, on a pro forma basis, Affinion’s Senior Secured Leverage Ratio (as defined in the indenture governing the New2017 Notes (the “New“2017 Notes Indenture”)) would be less than or equal to 4.375 to 1.000, Affinion’s Consolidated Fixed Charge Coverage Ratio (as defined in the New2017 Notes Indenture) would be greater than or equal to 1.375 to 1.000, in each case, as of the last day of the most recently completed fiscal quarter of Affinion immediately preceding the scheduled interest payment date for which internal financial statements are available, and Affinion’s Average Liquidity (as defined in the New2017 Notes Indenture) less the amount of the anticipated cash interest payment is equal to or greater than $80.0 million as of the record date for such interest payment, then Affinion shall be required to pay interest on the New2017 Notes for such interest period entirely in Cash Interest at a rate per annum of 12.50%, (ii) if immediately after giving effect to such interest payment, on a pro forma basis, Affinion’s Senior Secured Leverage Ratio would be less than or equal to 4.375 to 1.000, Affinion’s Consolidated Fixed Charge Coverage Ratio would be greater than or equal to 1.250 to 1.000 but less than 1.375 to 1.000, in each case, as of the last day of the most recently completed fiscal quarter of Affinion immediately preceding the scheduled interest payment date for which internal financial

F-24


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

statements are available, and Affinion’s Average Liquidity less the amount of the anticipated cash interest payment is equal to or greater than $80.0 million as of the record date for such interest payment, then Affinion shall be required to pay interest on the New2017 Notes for such interest period as a combination (“Combined Interest”) of Cash Interest at a rate per annum of 6.50% and PIK Interest at a rate per annum of 7.50% and (iii) if immediately after giving effect to such interest payment, on a pro forma basis, Affinion’s Senior Secured Leverage Ratio would be greater than 4.375 to 1.000, Affinion’s Consolidated Fixed Charge Coverage Ratio would be less than 1.250 to 1.000, in each case, as of the last day of the most recently completed fiscal quarter of Affinion immediately preceding the scheduled interest payment date for which internal financial statements are available, or Affinion’s Average Liquidity less the amount of the anticipated cash interest payment is less than $80.0 million as of the record date for such interest payment, then Affinion may elect to pay interest on the New2017 Notes for such interest period as PIK Interest at a rate per annum of: (x) 14.75% for any interest payment period ending on or prior to the date that is the 30 month anniversary of the Settlement Date and (y) 15.50% for any interest payment period ending after the date that is the 30 month anniversary of the Settlement Date; provided that, for the avoidance of doubt, if the aforementioned ratios are satisfied and require Affinion to either pay Cash Interest or Combined Interest for any interest period, as applicable, any restriction in the New2017 Credit Facility on the payment of such interest shall not relieve Affinion of such obligation to pay Cash Interest or Combined Interest, as applicable, for such interest period and Affinion shall take all such actions as may be required in order to permit such payment of Cash Interest or Combined Interest, as applicable, for such interest period under the New2017 Credit Facility (including, without limitation, any required repayment of outstanding borrowings under the revolving facility under the New2017 Credit Facility).

Interest on the New2017 Notes is payable semi-annually on May 10 and November 10 of each year, commencing on November 10, 2017. The New2017 Notes will mature on November 10, 2022. Under certain circumstances, the New2017 Notes are redeemable at Affinion’s option prior to maturity. If the New2017 Notes are not so redeemed by Affinion, under certain circumstances, Affinion may be required to make an offer to purchase New2017 Notes.

Affinion’s obligations under the New2017 Notes are jointly and severally and fully and unconditionally guaranteed on an unsecured senior basis by the same entities that guarantee the New2017 Credit Facility. The New2017 Notes and guarantees thereof are unsecured senior obligations of Affinion and each of the guarantors. The New2017 Notes Indenture contains negative covenants that restrict the ability of Affinion and its restricted subsidiaries to engage in certain transactions and also contains customary events of default. In addition, the covenants restrict Affinion Holdings’ ability to engage in certain businesses or business activities. Affinion will not be required to deliver any separate reports to holders or financial statements or other information of Affinion and its restricted subsidiaries as long as Affinion Holdings is a guarantor of the New2017 Notes and files such reports with the SEC. As of December 31, 2017,2018, Affinion was in compliance with the restrictive covenants under the New2017 Notes.

2015 Exchange Offers

On November 9, 2015, (a) Affinion Holdings completed a private offer to exchange (the “2015 Holdings Exchange Offer”) its outstanding 13.75%/14.50% senior secured PIK/toggle notes due 2018 (Affinion Holdings’ “2013 senior notes”) for shares of its Common Stock, par value $0.01 per share (Affinion Holdings’ “Common Stock”), (b) Affinion Investments, LLC (“Affinion Investments”)  completed a private offer to exchange (the “2015 Investments Exchange Offer” and, together with the 2015 Holdings Exchange Offer, the “2015 Exchange Offers”) its outstanding Investments senior subordinated notes for shares of Common Stock, and (c) Affinion Holdings and Affinion International Holdings Limited (“Affinion International”), a wholly-owned subsidiary of Affinion, jointly completed a rights offering giving holders of Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes the right to purchase an aggregate principal amount of $110.0 million of 7.5% Cash/PIK Senior Notes due 2018 (the “International Notes”) of Affinion International and up to 2,483,333 shares of Common Stock for an aggregate cash purchase price of $110.0 million. Pursuant to the 2015 Holdings Exchange Offer, approximately $247.4 million of Affinion Holdings’ 2013 senior notes were exchanged for 1,769,104 shares of Common Stock and pursuant to the 2015 Investments Exchange Offer, approximately $337.3 million of Investments senior subordinated notes were exchanged for 5,236,517 shares of Common Stock.

In connection with the 2015 Exchange Offers, Affinion Holdings and Affinion International jointly conducted a rights offering (the “2015 Rights Offering”) for International Notes and shares of Affinion Holdings’ Common Stock. The 2015 Rights Offering was for an aggregate principal amount of $110.0 million of International Notes and up to 2,483,333 shares of Common Stock. In connection with the 2015 Rights Offering, Empyrean Capital Partners, L.P. agreed to purchase any rights offering units that were unpurchased in the 2015 Rights Offering (the “Backstop”). Pursuant to the 2015 Rights Offering and the Backstop, Affinion International received cash of approximately $110.0 million in exchange for $110.0 million aggregate principal amount of International Notes and 2,021,042 shares of Common Stock and non-participating penny warrants (the “Limited Warrants”) of Affinion Holdings that are convertible into 462,266 shares of Common Stock upon certain conditions.

F-25F-30

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

The International Notes bore interest at 7.5% per annum, of which 3.5% per annum was payable in cash (“International Cash Interest”) and 4.0% per annum was payable by increasing the principal amount of the outstanding International Notes or by issuing International Notes (“International PIK Interest”); provided, that all of the accrued interest on the International Notes from the issue date to, but not including, May 1, 2016 was payable on May 1, 2016 entirely as International PIK Interest. Interest on the International Notes was payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2016. The International Notes would have matured on July 30, 2018. The International Notes were redeemable at Affinion International’s option prior to maturity. The indenture governing the International Notes contained negative covenants which restricted the ability of Affinion International, Affinion and their respective restricted subsidiaries to engage in certain transactions and also contains customary events of default. Affinion International’s obligations under the International Notes were fully and unconditionally guaranteed on an unsecured senior basis by each of Affinion’s existing and future domestic subsidiaries that guaranteed Affinion’s indebtedness under Affinion’s 2014 Credit Facility (other than Affinion Investments and Affinion Investments II, LLC (“Affinion Investments II”), and additionally including (such additional guarantors, the “Foreign Guarantors”) Affinion International Limited, Affinion International Travel HoldCo Limited, Webloyalty International Limited, Loyalty Ventures Limited, Bassae Holding B.V., Webloyalty Holdings Coöperatief U.A. and Webloyalty International S.à r.l.). The International Notes and guarantees thereof were unsecured senior obligations of Affinion International’s and ranked equally with all of Affinion International’s and the guarantors’ existing and future senior indebtedness and senior to Affinion International’s and the guarantors’ existing and future subordinated indebtedness.

The carrying value of the aggregate debt instruments held by the participants to the 2015 Exchange Offers and 2015 Rights Offering (including associated debt discounts, deferred financing, and accrued interest), was $988.4 million. This was compared to the fair value of the equity issued in the 2015 Exchange Offers and 2015 Rights Offering for such debt instruments, which were valued at $133.5 million as of the date of the 2015 Exchange Offers. This exceeded the undiscounted cash flows of the aggregate lending. The Company recognized a gain in the consolidated statement of operations of $318.9 million on the 2015 Exchange Offers in 2015, which represented the write-down of the carrying value of the aggregate debt instruments to the undiscounted cash flows of the continuing debt instruments. The 2015 Exchange Offers contemplated a portion of the overall debt instruments held by the participants to the 2015 Exchange Offers.

In connection with the recognition of the 2015 Exchange Offers and 2015 Rights Offering, the impact of these transactions is summarized as follows, including the aforementioned gain of $318.9 million (in millions).

Reduction of carrying value of debt exchanged

 

$

(584.8

)

Reduction of accrued interest associated with debt exchanged

 

 

(16.0

)

Write-off of debt discount and deferred financing costs, plus professional fees

 

 

40.0

 

Fair value of equity issued in the debt exchange and rights offering

 

 

133.5

 

Gain recorded as noted above

 

 

318.9

 

Adjustment to carrying value of debt

 

$

(108.4

)

The adjustment to the carrying value of the debt is the net impact of the aforementioned transactions and represented an adjustment of the carrying value of Affinion’s first lien term loan due 2018, Affinion’s second lien term loan due 2018, Affinion’s 2010 senior notes and the International Notes of $108.4 million. This amount represented the interest to be paid in cash on the continuing debt instruments held by those who participated in the exchange but were not subject to the exchange itself through the scheduled maturity of those instruments. This amount, net of amortization, increased the carrying value of the Company’s recorded long term debt at December 31, 2016 by $65.7 million. Such amount had been reduced as scheduled interest was paid on those remaining instruments.

Upon consummation of the 2015 Exchange Offers, 2015 Consent Solicitations and 2015 Rights Offering in November 2015, Affinion Holdings effected a reclassification (the “Reclassification”) as follows.  Affinion Holdings’ existing Class A Common Stock (including Class A Common Stock issued as a result of a mandatory cashless exercise of all of its Series A Warrants) was converted into (i) shares of Affinion Holdings’ new Class C Common Stock, that upon conversion will represent 5% of the outstanding shares of Common Stock on a fully diluted basis, and (ii) shares of Affinion Holdings’ new Class D Common Stock, that upon conversion will represent 5% of the outstanding shares of Common Stock on a fully diluted basis. In addition, Affinion Holdings’ Series A Warrants and Affinion Holdings’ Class B Common Stock were eliminated from Affinion Holdings’ certificate of incorporation and Affinion Holdings’ Series B Warrants were cancelled for no additional consideration.

The Company also leases certain equipment under capital leases expiring through 2020.

F-26


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The aggregate maturities of debt, including capital leases, as of December 31, 20172018 are as follows:

 

 

Amount

 

 

Amount

 

 

(in millions)

 

 

(in millions)

 

2018

 

$

13.9

 

2019

 

 

28.8

 

 

$

13.8

 

2020

 

 

58.9

 

 

 

28.9

 

2021

 

 

67.0

 

 

 

58.6

 

2022

 

 

1,812.8

 

 

 

1,518.5

 

Thereafter

 

 

 

2023

 

 

 

2024 and Thereafter

 

 

 

 

$

1,981.4

 

 

$

1,619.8

 

 

See Note 22—Subsequent Events for a discussion of the 2019 Recapitalization, including the 2019 Exchange Offer, Amended Credit Agreement and New Notes.

9.

11. DEFICIT

As of December 31, 2018, 2017 2016 and 2015,2016, the Company’s capital stock consists of a total of 550,000,000 authorized shares, of which 520,000,000 shares, $0.01 par value per share, are designated as “Common Stock,” 10,000,000 shares, $0.01 par value per share, are designated as “Class C Common Stock,” 10,000,000 shares, $0.01 par value per share, are designated as “Class D Common Stock” and 10,000,000 shares, $0.01 par value per share, are designated as “preferred stock.” As of December 31, 20172018 and 2016,2017, the Company has outstanding (i) 9,090,404 and 9,157,071 and 9,093,330 shares respectively, of Common Stock, respectively, (ii) 433,813 and 427,955 shares respectively, of Class C Common Stock and (iii) 456,643 and 450,482 shares respectively, of Class D Common Stock. In addition, atAs of December 31, 2018 and 2017, the Company had outstanding 2017 Warrants (as described further below) to purchase 4,392,936 shares of Common Stock and 2016, thea Limited Warrant (see(as described further below) to purchase up to 462,266 shares of Common Stock was outstanding.Stock. As of December 31, 20172018 and 2016,2017, there were no shares of preferred stock outstanding.

During the year ended December 31, 2018, 66,667 shares of Common Stock were tendered to the Company by a shareholder for no consideration. These shares were subsequently cancelled by the Company.

On May 10, 2017, in connection with the 2017 Exchange Offers and 2017 Investor Purchase Agreement, the Company issued New2017 Warrants to purchase 3,974,581 shares of Common Stock, in the aggregate, of which (a) New2017 Warrants to purchase 1,172,747 shares of Common Stock were issued to holders (including certain of the Investors) whose Existing Notes (as defined below) were accepted for exchange in the 2017 Exchange Offers, including 1,053,871 issued to related parties, and (b) New2017 Warrants to purchase 2,801,834 shares of Common Stock were issued in connection with the 2017 Investor Purchase Agreement, including the funding and commitment premiums under the 2017 Investor Purchase Agreement, including 2,791,475 issued to the Investors, all of whom are related parties. In connection with the 2017 Exchange Offers and the 2017 Investor Purchase Agreement, and in accordance with Affinion Holdings’ obligations under the Shareholders Agreement, dated as of November 9, 2015 (as amended, the “Shareholders Agreement”), due to the issuance of the New2017 Warrants in the 2017 Exchange Offers and pursuant to the 2017 Investor Purchase Agreement, commencing on June 22, 2017, and expiring on July 7, 2017, Affinion Holdings offered (the “Pre-Emptive“2017 Pre-Emptive Rights Offer”) to each holder of pre-emptive rights (“Pre-Emptive Rights Holder”) the right to purchase with cash up to such Pre-Emptive Rights Holder’s pro rata share (as determined in accordance with the Shareholders Agreement) of  New2017 Warrants issued pursuant to the 2017 Exchange Offers and the 2017 Investor Purchase Agreement at a price of $7.13 per New Warrant. On July 12, 2017, Affinion Holdings issued New2017 Warrants to purchase 63,741 shares of Common Stock, which were subsequently exercised on August 10, 2017, to participants in the 2017 Pre-Emptive Rights Offer. On July 17, 2017, Affinion Holdings issued New2017 Warrants to purchase 418,355 shares of Common Stock, including New2017 Warrants to purchase 414,868 shares of Common Stock to the Investors, all of whom are related parties, in connection with the 2017 Investor Purchase Agreement, including the funding premium under the 2017 Investor Purchase Agreement. In addition, as a result of the anti-dilution protections of the New2017 Warrants, the number of shares of Common Stock underlying the New2017 Warrants issued on May 10, 2017 to holders other than the Investors increased, in the aggregate, by 3,487 shares. The number of shares of Common Stock issuable upon the exercise of the New2017 Warrants, as described herein, reflects the application of the anti-dilution protections of the New2017 Warrants issued in the 2017 Exchange Offers and pursuant to the 2017 Investor Purchase Agreement that are triggered by the issuance of New2017 Warrants as part of the funding premium and in the 2017 Pre-Emptive Rights Offer.

F-31


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The New2017 Warrants are immediately exercisable upon issuance and will terminate on the earlier to occur of (i) November 10, 2022 and (ii) five business days following the consummation of a sale of Affinion Holdings or other similar fundamental transaction.  Each New2017 Warrant is exercisable for one share of Common Stock at a price equal to $0.01. New2017 Warrants will not be exercisable if the recipient of the Common Stock to be issued upon exercise has failed to obtain any required consents or waivers from, or failed to file any required notices with, any applicable governmental agency.

F-27


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The New2017 Warrants contain customary provisions for the adjustment of the number of shares of Common Stock issuable upon exercise in the event of the occurrence of any organic dilutive (or anti-dilutive) events, including, but not limited to, splits, combinations, stock dividends and similar transactions, as well as in the event of dividends or distributions in respect of Common Stock to the extent that holders of New2017 Warrants are not permitted to participate on an as-exercised basis. The New2017 Warrants were all subject to anti-dilution adjustments (the “Adjustment Feature”) in connection with the issuance of New2017 Warrants pursuant to the 2017 Investor Purchase Agreement in respect of the funding premium thereunder and pursuant to the 2017 Pre-Emptive Rights Offer that expired on July 7, 2017. As a result of the application of these anti-dilution adjustments, the New2017 Warrants offered in the 2017 Exchange Offers and pursuant to the 2017 Investor Purchase Agreement (excluding the New2017 Warrants to be issued in respect of the funding premium) represented, as of July 17, 2017, approximately 15% of the fully diluted ownership of Affinion Holdings and the New2017 Warrants issued as part of the commitment premium under the 2017 Investor Purchase Agreement represented, as of July 17, 2017, approximately 14.3% of the fully diluted ownership of Affinion Holdings, in each case without giving effect to options and restricted stock units granted under Affinion Holdings’ management compensation and incentive plans.  

All Holders of exercisable New2017 Warrants will be entitled to participate in dividends on an as-exercised basis, subject to any regulatory restrictions. Holders will not be entitled to any other rights of holders of Common Stock until, and to the extent, they have validly exercised their New2017 Warrants. Upon exercise, such holders will be entitled to execute joinders to the Shareholders Agreement, dated as of November 9, 2015, as amended, by and among Affinion Holdings and the stockholders from time to time party thereto and the Amended and Restated Registration Rights Agreement, dated as of March 31, 2017, and effective as of May 10, 2017, by and among Affinion Holdings and the investors from time to time party thereto.

The Company performed an accounting analysis and determined that the New2017 Warrants represent in substance common stock and that the New2017 Warrants issued pursuant to the 2017 Exchange Offers and 2017 Investor Purchase Agreement required anti-dilution provisions and commitment premium and funding premium represent a debt discount of $16.1 million. Fees associated with new lenders of $4.6 million have been recorded as debt discount. Fees related to existing lenders who continued to be lenders in connection with the 2017 Exchange Offers have been expensed.

The consummation of the AGI Exchange Offer as of May 10, 2017 has resulted in an “ownership change” for the Company pursuant to Section 382 of the Internal Revenue Code. This may further limit our ability to use our pre-change net operating loss carryforwards (including those attributable to the 2005 Acquisition) and certain other pre-change tax attributes to offset our post-change income. Similar rules and limitations may apply for state tax purposes as well. It is not expected at this time that any potential limitation will have a material impact on either the tax provision or the operating results.

On November 9, 2015, concurrent with the debt exchanges and subscription rights offering, the Company mandatorily cashlessly converted the then-outstanding Series A warrants to shares of Class A common stock. The 130,133,055 shares of Class A common stock then-outstanding were converted into 490,083 shares of Class C Common Stock and 515,877 shares of Class D Common Stock. In connection with the debt exchanges and subscription rights offering, 9,093,330 shares of Common Stock were issued. In addition, in lieu of issuing Common Stock to an investor that would otherwise have beneficially owned more than 19.9% of the Common Stock, the Company issued a Limited Warrant to purchase up to 462,266 shares of Common Stock, which Limited Warrant may only be exercised upon the receipt of requisite regulatory approval.

See Note 22—Subsequent Events for a discussion of the 2019 Recapitalization, including the 2019 Exchange Offer and New Common Stock.

 

10. EARNINGS PER SHARE

In the periods prior to the 2015 Exchange Offers and 2015 Rights Offering on November 9, 2015, the Company’s authorized capital was comprised of Class A Common Stock, Class B Common Stock and preferred stock. There were no shares of Class B Common Stock or preferred stock outstanding as of December 31, 2015. The Class A Common Stock and Class B Common Stock were identical in every respect, and the rights and privileges of the holders were identical. Therefore, as the basic and diluted earnings per share (“EPS”) are the same for Class A Common Stock and Class B Common Stock because they were entitled to the same liquidation and dividend rights, the basic and diluted EPS are presented for Class A and B Common Stock for the year ended December 31, 2015.

F-28F-32

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

Subsequent12. EARNINGS PER SHARE

Basic earnings per share (“EPS”) attributable to the 2015 Exchange Offers and 2015 Rights Offering, the Company changed its capital structure by (i) mandatorily converting all outstanding Series A Warrants into Class A Common Stock, (ii) converting all outstanding shares of Class A Common Stock into shares of Class C and D Common Stock, and (iii) issuing sharesholders of Common Stock. Under the new capital structure, Common Stock participates in profits and losses of the Company but Class C and D Common Stock do not. As the change in capital structure was not the result of a stock dividend or stock split, the Company reflected the change in capital structure prospectively. Therefore, the basic and diluted EPS attributable to common stockholders are presented for the years ended December 31, 2017, 2016 and 2015.  

For the three months ended December 31, 2015, the net income attributable to Affinion Group Holdings, Inc. was allocated to Class A and B common stockholders and common stockholders based on the number of days these classes of common stock were outstanding in the period. For the nine months ended September 30, 2015, the net income attributable to Affinion Group Holdings, Inc. was entirely allocated to Class A and B common stockholders.

In connection with the Exchange Offers and Investor Purchase Agreement, the Company issued warrants to purchase 3,974,581 shares of Common Stock. The warrants represent in-substance common stock and the warrants are included in basic EPS based on the number of days during the year that they were outstanding.

Basic EPS attributable to Class A and B common stockholders is computed by dividing net income (loss) attributable to Class A and B common stockholders by the weighted average numberholders of shares of Class A and B Common Stock outstanding. Diluted EPS attributable to Class A and B common stockholders reflects the potential dilution of warrants, stock options, restricted stock units and incentive awards that could be exercised or converted into shares of Class A and B Common Stock, and is computed by dividing net income (loss) attributable to Class A and B common stockholders by the weighted average number of shares of Class A and B Common Stock outstanding plus the potentially dilutive securities.  

Basic EPS attributable to common stockholders is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of Common Stock, warrants and restricted stock units (“RSUs”) outstanding. Diluted EPS attributable to common stockholdersholders of Common Stock reflects the potential dilution of Class C and C/D common stock, stock options restricted stock units and incentive awards that could be exercised or converted into shares of Common Stock, and is computed by dividing net income (loss) attributable to common stockholdersholders of Common Stock by the weighted average number of shares of Common Stock, warrants and RSUs outstanding plus the effect of potentially dilutive securities. There

The computation of basic and diluted earnings (loss) per share is set forth below:  

($ in millions, except per share data)

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations, net of tax

 

$

(144.5

)

 

$

(45.9

)

 

$

(20.3

)

Less: net income attributable to non-controlling interest

 

 

(1.2

)

 

 

(0.8

)

 

 

(0.6

)

Loss from continuing operations attributable to Affinion Group Holdings,

   Inc.

 

 

(145.7

)

 

 

(46.7

)

 

 

(20.9

)

Net income from discontinued operations, net of tax

 

 

447.8

 

 

 

21.5

 

 

 

36.6

 

Net income (loss) attributable to Affinion Group Holdings, Inc.

 

$

302.1

 

 

$

(25.2

)

 

$

15.7

 

 

 

 

 

 

 

 

��

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of Common Stock

 

 

9,154,697

 

 

 

9,126,952

 

 

 

9,093,330

 

Weighted average shares for warrants

 

 

4,392,936

 

 

 

2,766,781

 

 

 

 

Weighted average shares for vested RSUs

 

 

78,864

 

 

 

28,398

 

 

 

10,861

 

Basic weighted average shares of Common Stock

 

 

13,626,497

 

 

 

11,922,131

 

 

 

9,104,191

 

Weighted average effect of dilutive securities

 

 

 

 

 

 

 

 

792

 

Diluted weighted average shares of Common Stock

 

 

13,626,497

 

 

 

11,922,131

 

 

 

9,104,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share attributable to holders of Common

   Stock:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(10.69

)

 

$

(3.92

)

 

$

(2.26

)

Discontinued operations

 

$

32.86

 

 

$

1.80

 

 

$

4.00

 

Net earnings (loss) per share

 

$

22.17

 

 

$

(2.12

)

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share attributable to holders of Common

   Stock:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(10.69

)

 

$

(3.92

)

 

$

(2.26

)

Discontinued operations

 

$

32.86

 

 

$

1.80

 

 

$

4.00

 

Net earnings (loss) per share

 

$

22.17

 

 

$

(2.12

)

 

$

1.74

 

See Note 22—Subsequent Events for a discussion of the 2019 Recapitalization, including the 2019 Exchange Offer and New Common Stock.

13. INCOME TAXES

On December 22, 2017, the TCJA was no potentially dilutive effect forenacted into law. For the year ended December 31, 2015.2017, we recognized a provisional tax benefit amount of $25.5 million for items related to the TCJA for which we were able to determine a reasonable estimate. During 2018, and prior to December 22, 2018, we finalized and completed our accounting associated with the TCJA with no subsequent adjustments to provisional amounts recorded. See Note 2—Summary of Significant Accounting Policies for more information on the TCJA.

F-29F-33

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

The computationincome tax benefit (provision) consisted of basic and diluted earnings (loss) per share is set forth below:  the following:

($ in millions, except per share data)

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Affinion Group Holdings, Inc.

 

$

(25.2

)

 

$

15.7

 

 

$

135.3

 

Net income (loss) attributable to Class A and B common shareholders

 

 

 

 

 

 

 

 

9.8

 

Net income attributable to common shareholders

 

$

(25.2

)

 

$

15.7

 

 

$

125.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of Common Stock

 

 

9,126,952

 

 

 

9,093,330

 

 

 

1,320,401

 

Weighted average shares for warrants

 

 

2,766,781

 

 

 

 

 

 

 

Weighted average shares for vested RSUs

 

 

28,398

 

 

 

10,861

 

 

 

 

Basic weighted average shares of Common Stock

 

 

11,922,131

 

 

 

9,104,191

 

 

 

1,320,401

 

Weighted average dilutive effect of RSUs

 

 

 

 

 

792

 

 

 

 

Diluted weighted average shares of Common Stock

 

 

11,922,131

 

 

 

9,104,983

 

 

 

1,320,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for Class A and B Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average shares of Class A and B Common Stock

 

 

 

 

 

 

 

 

 

 

72,290,489

 

Basic weighted average shares of Class A and B Common Stock

 

 

 

 

 

 

 

 

 

 

72,290,489

 

Weighted average dilutive effect of Series A Warrants

 

 

 

 

 

 

 

 

 

 

38,131,042

 

Weighted average dilutive effect of restricted stock units

 

 

 

 

 

 

 

 

 

 

96,491

 

Weighted average dilutive effect of 2015 retention units

 

 

 

 

 

 

 

 

 

 

597,657

 

Diluted weighted average shares of Class A and B Common Stock

 

 

 

 

 

 

 

 

 

 

111,115,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to holders of Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.12

)

 

$

1.74

 

 

$

95.07

 

Diluted

 

$

(2.12

)

 

$

1.74

 

 

$

95.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to holders of Class A and B Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

$

0.14

 

Diluted

 

 

 

 

 

 

 

 

 

$

0.09

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

 

 

$

0.4

 

State

 

 

(0.8

)

 

 

(0.7

)

 

 

(0.4

)

Foreign

 

 

(5.3

)

 

 

(3.4

)

 

 

(5.0

)

 

 

 

(6.1

)

 

 

(4.1

)

 

 

(5.0

)

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

28.5

 

 

 

30.6

 

 

 

0.7

 

State

 

 

4.3

 

 

 

0.7

 

 

 

0.3

 

Foreign

 

 

0.3

 

 

 

 

 

 

0.6

 

 

 

 

33.1

 

 

 

31.3

 

 

 

1.6

 

Total income tax benefit (provision)

 

$

27.0

 

 

$

27.2

 

 

$

(3.4

)

11. INCOME TAXES

On December 22, 2017,Income (loss) from continuing operations before income taxes for domestic and foreign operations consisted of the TCJA was enacted into law. The TCJA significantly revises the U.S. corporatefollowing:

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Domestic

 

$

(179.4

)

 

$

(73.5

)

 

$

(2.9

)

Foreign

 

 

7.9

 

 

 

0.4

 

 

 

(14.0

)

Income (loss) from continuing operations before income taxes

 

$

(171.5

)

 

$

(73.1

)

 

$

(16.9

)

Deferred income tax laws by, among other things, lowering the corporate income tax rate to 21%, implementing a modified territorial tax systemassets and imposing a one-time repatriation tax on deemed repatriated earnings and profits of U.S.-owned foreign subsidiaries (the “transition tax”). The U.S. federal income tax rate reduction was effective as of January 1, 2018. While the provisionsliabilities consisted of the TCJA are generally effective January 1, 2018, several provisions impact the Company’s current period financial statements. The provisions of the TCJA have and will continue to impact our accounting treatment of certain items in our financial statements. following:  

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Non-current deferred income tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

187.4

 

 

$

250.1

 

State net operating loss carryforwards

 

 

33.2

 

 

 

18.9

 

Depreciation and amortization

 

 

43.6

 

 

 

70.8

 

Accrued expenses and deferred revenue

 

 

21.9

 

 

 

17.2

 

Prepaid expenses

 

 

1.2

 

 

 

1.3

 

Provision for doubtful accounts

 

 

1.1

 

 

 

0.5

 

Other

 

 

23.4

 

 

 

13.4

 

Non-current deferred income tax assets

 

 

311.8

 

 

 

372.2

 

Non-current deferred income tax liabilities:

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

(2.8

)

Non-current deferred income tax liabilities

 

 

 

 

 

(2.8

)

Valuation allowance

 

 

(311.9

)

 

 

(371.8

)

Non-current net deferred income tax liability, net of non-current deferred income tax assets

   of $2.8 and $3.1, respectively)

 

$

(0.1

)

 

$

(2.4

)

As of December 31, 2017, we have not completed our assessment2018, Affinion Holdings and its subsidiaries had federal net operating loss carryforwards available to offset future taxable income of the accounting impact of the tax effects of enactment of the TCJA and accordingly our accounting is provisional as of and for the year ended December 31, 2017.  Where we have been able to make a reasonable estimate of the impact we have accounted for such provisional impact$530.2 million (which will expire in the accompanying 2017 financial statements.  For items related to the TCJA for which we were able to determine a reasonable estimate, we recognized a provisional tax benefit amount of approximately $25.5 million, which is included as a component of the income tax provision from continuing operations2026 through 2037).

F-30F-34

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

The TCJA is complex and includes significant changes to the Internal Revenue Code which impact the Company. The Company has subsidiaries in 23 countries outside the U.S. To complete the accounting associated with the TCJA, the Company will continue to review the technical tax interpretations associated with the underlying law, monitor state legislative changes, and review U.S. federal and state guidance as it is issued. Further, the Company will continue to accumulate and refine the relevant data and computational elements needed to finalize its accounting by December 22, 2018.

Our 2017 accompanying financial statements reflect provisional estimates for the revaluation of US deferred tax assets and liabilities in accordance with ASC 740 based on rates at which they are expected to reverse in the future, which is generally 21%.

With respect to our deferred tax balances, we have made provisional estimates on amounts impacted by the TCJA but we are still analyzing certain aspects of the TCJA and refining our calculation, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts. As the Company continues to monitor and evaluate the external factors impacting our provisional amounts, the Company will also obtain, prepare and analyze additional information to further refine our provisional estimate for the transition tax and to determine whether an additional provisional amount is required with respect to deferred taxes.

The Company also evaluated the impact of the TCJA on its uncertain tax positions and recorded provisional estimates of these impacts.

Our provisional accounting for the transition tax is based on our estimate of both earnings and profits (“E&P”) and the portion of E&P which is held in cash and other specified assets measured as of specific dates. This transition tax charge, while not expected to be material, will be updated throughout the measurement period as we finalize our calculations and the amounts held in cash or other specified assets, relative to the date such assets are required to be measured.

The income tax benefit (expense) consisted of the following:

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in millions)

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

0.4

 

 

$

(0.4

)

State

 

 

(0.7

)

 

 

(0.4

)

 

 

(1.0

)

Foreign

 

 

(3.4

)

 

 

(5.0

)

 

 

(3.3

)

 

 

 

(4.1

)

 

 

(5.0

)

 

 

(4.7

)

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

21.9

 

 

 

(3.1

)

 

 

(3.1

)

State

 

 

0.1

 

 

 

0.1

 

 

 

0.7

 

Foreign

 

 

 

 

 

0.6

 

 

 

1.2

 

 

 

 

22.0

 

 

 

(2.4

)

 

 

(1.2

)

Total income tax benefit (expense)

 

$

17.9

 

 

$

(7.4

)

 

$

(5.9

)

Pre-tax income (loss) for domestic and foreign operations before non-controlling interests consisted of the following:

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in millions)

 

Domestic

 

$

(42.7

)

 

$

37.7

 

 

$

192.0

 

Foreign

 

 

0.4

 

 

 

(14.0

)

 

 

(50.2

)

Pre-tax income (loss)

 

$

(42.3

)

 

$

23.7

 

 

$

141.8

 

F-31


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Deferred income tax assets and liabilities consisted of the following:  

 

 

December 31,

 

 

 

2017

 

 

2016 (a)

 

 

 

(in millions)

 

Non-current deferred income tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

250.1

 

 

$

297.0

 

State net operating loss carryforwards

 

 

18.9

 

 

 

26.1

 

Depreciation and amortization

 

 

70.8

 

 

 

156.3

 

Accrued expenses and deferred revenue

 

 

17.2

 

 

 

30.3

 

Prepaid expenses

 

 

1.3

 

 

 

0.5

 

Provision for doubtful accounts

 

 

0.5

 

 

 

0.1

 

Other

 

 

13.4

 

 

 

20.5

 

Non-current deferred income tax assets

 

 

372.2

 

 

 

530.8

 

Non-current deferred income tax liabilities:

 

 

 

 

 

 

 

 

Other

 

 

(1.2

)

 

 

(2.7

)

Accrued expenses and deferred revenue

 

 

 

 

 

(0.6

)

Profit-sharing receivables from insurance carriers

 

 

(1.6

)

 

 

(0.9

)

Non-current deferred income tax liabilities

 

 

(2.8

)

 

 

(4.2

)

Valuation allowance

 

 

(371.8

)

 

 

(551.0

)

Non-current net deferred income tax liability (net of non-current deferred

   income tax asset included in other non-current assets on the 2017

   and 2016 consolidated balance sheet of $3.1 and $2.5, respectively)

 

$

(2.4

)

 

$

(24.4

)

(a)

Prior year amounts for depreciation and amortization have been revised to conform to the current year presentation.

As of December 31, 2017,2018, Affinion Holdings and its subsidiaries had federal net operating loss carryforwards available to offset future taxable income of approximately $818.0 million (which will expire in 2026 through 2037).

As of December 31, 2017, Affinion Holdings and its subsidiaries have state net operating loss carryforwards of approximately $693.6$591.4 million (which expire, depending on the jurisdiction, between 20182019 and 2037)2038, or may be carried forward indefinitely) and state tax credits of $1.8$1.6 million (which expire between 20182019 and 2022)2023). A full valuation allowance has been recognizedwas recorded with respect to these carryforwards and credits net of the impact of the future reversal of existing taxable temporary differences because it is more likely than not that these assets will not be realized.

The Company also hasAs of December 31, 2018, Affinion Holdings and its subsidiaries have net operating loss carryforwards of $238.4 million in foreign jurisdictions. These net operating losses total approximately $266.9 millionjurisdictions (which expire, depending on the jurisdiction, between 20182019 and 2037,2038, or may be carried forward indefinitely). Affinion Holdings and its subsidiaries have concluded that a valuation allowance relating to approximately $266.9$236.2 million of these net operating losses is required due to the uncertainty of their realization.

The net operating losses for tax return purposes are different than the net operating losses for financial statement purposes, primarily due to book to tax differences associated with the Section 338§338 election and uncertain tax positions. The carrying value of Affinion Holdings’ valuation allowance against all of its deferred tax assets at December 31, 2018 and 2017 totaled $311.9 million and $371.8 million, respectively. The decrease in valuation allowance of $59.9 million is attributable to a decrease in the book to tax temporary differences that require a valuation allowance and a decrease in the valuation allowance attributable to tax attributes (i.e., net operating losses).

As of December 31, 2017, Affinion Holdings and its subsidiaries had federal net operating loss carryforwards available to offset future taxable income of $818.0 million (which will expire in 2026 through 2037).

As of December 31, 2017, Affinion Holdings and its subsidiaries had state net operating loss carryforwards of $693.6 million (which expire, depending on the jurisdiction, between 2018 and 2037) and state tax credits of $1.8 million (which expire between 2018 and 2022). A full valuation allowance was recorded with respect to these carryforwards and credits net of the impact of the future reversal of existing taxable temporary differences because it is more likely than not that these assets will not be realized.

As of December 31, 2017, Affinion Holdings and its subsidiaries had net operating loss carryforwards of $266.9 million in foreign jurisdictions (which expire, depending on the jurisdiction, between 2018 and 2037, or may be carried forward indefinitely). A full valuation allowance was recorded with respect to these carryforwards net of the impact of the future reversal of existing taxable temporary differences because it is more likely than not that these assets will not be realized.

The net operating losses for tax return purposes are different than the net operating losses for financial statement purposes, primarily due to book to tax differences associated with the §338 election and uncertain tax positions. The carrying value of Affinion Holdings’ valuation allowance against all of its deferred tax assets at December 31, 2017 and 2016 totaled $371.8 million and $551.0 million, respectively. The decrease in valuation allowance of $179.2 million is attributable to the SAB 118 estimates applicable to the TCJA,TJCA, a decrease in the book to tax temporary differences that require a valuation allowance and a decrease in the valuation allowance attributable to tax attributes (i.e., net operating losses).

As of December 31, 2016, Affinion Holdings and its subsidiaries had federal net operating loss carryforwards of approximately $664.8 million (which will expire in 2032 through 2036).

F-32


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

As of December 31, 2016, Affinion Holdings and its subsidiaries have state net operating loss carryforwards of approximately $609.6 million (which expire, depending on the jurisdiction, between 2017 and 2036) and state tax credits of $1.9 million (which expire between 2017 and 2021). A full valuation allowance has been recognized with respect to these carryforwards and credits net of the impact of the future reversal of existing taxable temporary differences because it is more likely than not that these assets will not be realized.

The Company also has net operating loss carryforwards in foreign jurisdictions. These net operating losses total approximately $216.4 million (which expire, depending on the jurisdiction, between 2017 and 2036, or may be carried forward indefinitely). Affinion Holdings and its subsidiaries have concluded that a valuation allowance relating to approximately $216.3 million of these net operating losses is required due to the uncertainty of their realization.

The net operating losses for tax return purposes are different than the net operating losses for financial statement purposes, primarily due to book to tax differences associated with the Section 338 election and uncertain tax positions. The carrying value of Affinion Holdings’ valuation allowance against all of its deferred tax assets at December 31, 2016 and 2015 totaled $551.0 million and $565.8 million, respectively. The decrease in valuation allowance of $14.8 million is attributable to a decrease in the book to tax temporary differences that require a valuation allowance offset by an increase in the valuation allowance attributable to tax attributes (i.e., net operating losses).

With the exception of the Company’s South African Italian and Turkish subsidiaries, foreign taxable income is recognized currently for U.S. federal and state income tax purposes because such operations are entities disregarded for U.S. federal and state income tax purposes. The Company does not provide for deferred taxes on the excess of the amount for the tax over the financial reporting basis in its South African Italian and Turkish subsidiaries because they are permanent in duration. A deferred tax asset is recognized in this circumstance only if it is apparent that the temporary difference will reverse in the foreseeable future. As of December 31, 2017,2018, there is a $16.8$17.2 million deficit in retained earnings of the South African Italian and Turkish subsidiaries.

TheF-35


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

A reconciliation of the effective income tax rate differs from the U.S. federal statutory rate is as follows:  

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2018

 

 

2017

 

 

2016

 

Federal statutory rate

 

 

35.0

%

 

 

35.0

%

 

 

35.0

%

 

 

21.0

%

 

 

35.0

%

 

 

35.0

%

State and local income taxes, net of federal expense

 

 

(18.0

)

 

 

(3.1

)

 

 

12.3

 

 

 

(2.3

)

 

 

(10.4

)

 

 

4.3

 

Change in valuation allowance and other

 

 

(39.8

)

 

 

(0.1

)

 

 

(170.1

)

 

 

2.6

 

 

 

(25.1

)

 

 

(60.4

)

Taxes on foreign operations at rates different than U.S. federal rates

 

 

(8.1

)

 

 

18.1

 

 

 

1.6

 

 

 

(2.6

)

 

 

(4.7

)

 

 

(25.7

)

SAB 118 impact of TCJA

 

 

60.1

 

 

 

 

 

 

 

 

 

 

 

 

34.8

 

 

 

 

Impairment of goodwill and other long-lived assets

 

 

 

 

 

 

 

 

8.8

 

Impact of debt exchanges and subscription rights offering

 

 

9.9

 

 

 

(13.7

)

 

 

(57.3

)

 

 

 

 

 

5.7

 

 

 

19.4

 

Foreign taxes deduction

 

 

3.2

 

 

 

(6.4

)

 

 

 

Foreign tax credit net operating loss reclassification

 

 

 

 

 

 

 

 

17.5

 

Federal net operating loss adjustments

 

 

 

 

 

 

 

 

145.9

 

Stock compensation

 

 

 

 

 

 

 

 

7.8

 

U.S. tax on foreign operations

 

 

(2.6

)

 

 

1.9

 

 

 

9.1

 

Prior year accrual and adjustments

 

 

0.2

 

 

 

0.6

 

 

 

2.1

 

 

 

0.2

 

 

 

0.1

 

 

 

(0.8

)

Non-deductible expenses

 

 

(0.3

)

 

 

0.6

 

 

 

0.6

 

 

 

(0.5

)

 

 

(0.1

)

 

 

(0.7

)

 

 

42.2

%

 

 

31.0

%

 

 

4.2

%

 

 

15.8

%

 

 

37.2

%

 

 

(19.8

)%

 

As noted above, theThe Company’s effective tax rate has fluctuated significantly over the last three years. These fluctuations are primarily the results of the 2015 goodwill impairment charges, a changedue to changes in the valuation allowances due todriven by changes in the corresponding deferred tax balances, and the impactsimpact associated with the debt exchangeexchanges and subscriptions right offering.subscription rights offering and state and foreign taxes. The 2016 tax benefit associated with the 2015 debt exchangeexchanges and subscriptions rightsubscription rights offering resulted from a change in the estimated tax relative to the same. The fluctuation for 2017 is primarily the result of the change on deferred tax balance requirements, including valuation allowances, estimated pursuant to SAB 118 in accordance with the TCJA enactment and the impact of the 2017 AGI Exchange Offer. These fluctuations are also the result of the change to achanges in loss from continuing operations before income taxes and non-controlling interest of $42.3to $171.5 million for the year ended December 31, 20172018 compared to income before income taxes and non-controlling interest of $23.7$73.1 million and $141.8$16.9 million for the years ended December 31, 20162017 and 2015,2016, respectively.

F-33


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The Company was granted a 50% tax holiday in the Swiss canton of Vaud in 2013. The tax holiday is valid for cantonal purposes from the 2012 start date until the end of the 2017 tax period. The Company is currently subject to Cantonal law.

The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. The Company recognized $(0.2)$0.2 million, $(0.1)$0.2 million and $(0.4)$0.1 million of interest in income tax expense related to uncertain tax positions arising in 2018, 2017 and 2016, respectively. Accrued interest and 2015, respectively.penalties related to uncertain tax positions totaled $1.9 million and $2.1 million as of December 31, 2018 and 2017, respectively, and is included in other long-term liabilities on the consolidated balance sheet. The Company’s gross unrecognized tax benefits increased $2.1 million, decreased by $1.6 million and increased by $11.0 million and decreased by $0.7 million for the years ended December 31, 2018, 2017 2016 and 2015,2016, respectively, as a result of tax positions for the applicable year.

A reconciliation of the beginning and ending amount of tax reserves for uncertain tax positions for the years ended December 31, 2018, 2017 2016 and 20152016 is as follows:  

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2018

 

 

2017

 

 

2016

 

 

(in millions)

 

 

(in millions)

 

Unrecognized tax benefits – January 1

 

$

6.6

 

 

$

(4.4

)

 

$

(3.7

)

Unrecognized tax benefits, beginning of period

 

$

5.0

 

 

$

6.6

 

 

$

(4.4

)

Gross increase – prior period tax positions

 

 

 

 

 

11.3

 

 

 

 

 

 

1.6

 

 

 

 

 

 

11.3

 

Gross decrease – prior period tax positions

 

 

(2.1

)

 

 

 

 

 

 

 

 

(0.6

)

 

 

(2.1

)

 

 

 

Gross increase – current period tax positions

 

 

0.7

 

 

 

0.2

 

 

 

0.4

 

 

 

1.9

 

 

 

0.7

 

 

 

0.2

 

Gross decrease – current period tax positions

 

 

(0.2

)

 

 

(0.5

)

 

 

(1.1

)

 

 

(0.8

)

 

 

(0.2

)

 

 

(0.5

)

Unrecognized tax benefits – December 31

 

$

5.0

 

 

$

6.6

 

 

$

(4.4

)

Unrecognized tax benefits, end of period

 

$

7.1

 

 

$

5.0

 

 

$

6.6

 

 

The Company’s income tax returns are periodically examined by various tax authorities. In connection with these and future examinations, certain tax authorities, including the Internal Revenue Service, may raise issues and impose additional assessments. The Company regularly evaluates the likelihood of additional assessments resulting from these examinations and establishes liabilities, through the provision for income taxes, for potential amounts that may result therefrom. The recognition of uncertain tax benefits are not expected to have a material impact on the Company’s effective tax rate or results of operations. Federal, state and local jurisdictions are subject to examination by the taxing authorities for all open years as prescribed by applicable statute. For significant foreign jurisdictions, tax years in Germany, France, Turkey, Switzerland and the United Kingdom remain open as prescribed by applicable statute. During 2017,2018, income tax waivers were executed in certain states that extend the period subject to examination

F-36


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

beyond the period prescribed by statute. There are no significant changes anticipated in accordance with the extension of the income tax statutes in these jurisdictions. The Company does not believe that it is reasonably possible that the total amount of unrecognized tax benefits will change significantly within the next 12 months.

 

 

12.14. COMMITMENTS AND CONTINGENCIES

Litigation

In the ordinary course of business, the Company is involved in claims, governmental inquiries and legal proceedings related to employment matters, contract disputes, business practices, trademark and copyright infringement claims and other commercial matters. The Company is also a party to lawsuits which were brought against it and its affiliates and which purport to be a class action in nature and allege that the Company violated certain federal or state consumer protection statutes (as described below). The Company intends to vigorously defend itself against such lawsuits.

On June 17, 2010, a class action complaint was filed against the Company and Trilegiant Corporation (“Trilegiant”) in the United States District Court for the District of Connecticut. The complaint asserts various causes of action on behalf of a putative nationwide class and a California-only subclass in connection with the sale by Trilegiant of its membership programs, including claims under the Electronic Communications Privacy Act (“ECPA”), the Connecticut Unfair Trade Practices Act (“CUTPA”), the Racketeer Influenced Corrupt Organizations Act (“RICO”), the California Consumers Legal Remedies Act, the California Unfair Competition Law, the California False Advertising Law, and for unjust enrichment.  On April 26, 2012, the court consolidated two additional lawsuits making substantially similar allegations that were filed against the Company, Trilegiant, and numerous other defendants. An additional lawsuit, which was identical in all respects to these cases, was also consolidated on March 28, 2014.

F-34


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

On December 7, 2012, all Defendants filed motions seeking to dismiss the consolidated amended complaint.  On March 28, 2014, the court entered orders granting in part and denying in part the motions to dismiss.  After the motions, claims under the ECPA and CUTPA and for unjust enrichment remained pending against the Company and Trilegiant.  On February 29, 2016, the Company filed a Motion for Summary Judgment on the claims of the remaining named Plaintiffs.   On August 23, 2016, the court granted the Company’s motion for Summary Judgment as to all remaining claims against the Defendants.  Plaintiffs appealed and the court of appeals held oral arguments on October 27, 2017.  A decision has not yet been issued.

On August 27, 2010, a former member of Webloyalty’sWebloyalty Holding Inc.’s (“Webloyalty”) membership programs filed a putative class action lawsuit against Webloyalty, one of its former clients, and one of the credit card associations in the United States District Court for the District of Connecticut (the “Connecticut District Court”). The Plaintiffplaintiff alleged that Webloyalty’s enrollment of the Plaintiffplaintiff using debit card information obtained from a third party via data pass, and not directly from the Plaintiff,plaintiff, was deceptive. The Plaintiffplaintiff seeks to represent a nationwide class of consumers whose credit or debit card data was transferred to Webloyalty via data pass on or after October 1, 2008. The complaint, which was amended several times, asserted, among others, claims for violations of the Electronic Funds Transfer Act (“EFT”), the ECPA,Electronic Communications Privacy Act (the “ECPA”), and CUTPAthe Connecticut Unfair Trade Practices Act (“CUTPA”) as well as other common law claims. On October 15, 2015, the Connecticut District Court entered judgment dismissing all claims with prejudice. The Plaintiffplaintiff appealed that judgment to the United States Court of Appeals for the Second Circuit (the “Second Circuit”). On December 20, 2016, the Second Circuit affirmed the Connecticut District Court of Connecticut’sCourt’s dismissal in part, but reversed and remanded the dismissal of claims against Webloyalty and its former client under CUTPA and the EFT. The District Court of Connecticut held a scheduling conference on March 23, 2017, but has not yet issued a case schedule. The defendants have answered the remaining counts of the complaint and denied any liability. The defendants have also filed a motion for judgment on the pleadings on the plaintiff’s CUTPA claim, and for summary judgment on his EFT claim. On October 26, 2018, the Connecticut District Court entered summary judgment for defendants on the EFT claim, declined to exercise supplemental jurisdiction over the CUTPA claim, and dismissed the CUTPA claim without prejudice. The Connecticut District Court also directed the clerk to close the file. On December 6, 2018, the plaintiff noticed an appeal to the Second Circuit.

On June 7, 2012, a factually similar class action lawsuit was filed against Webloyalty in the U.S. District Court for the Southern District of California (the “District Court of S.C.”). After filing several amended complaints, the Plaintiffplaintiff asserted a variety of claims, including claims under the EFT, the ECPA, California Business and Professional Code § 17200, et seq. (the “CBPC”), CUTPA, various privacy statutes, and common law. The Plaintiff seeks to representplaintiff did so on behalf of a purported nationwide class of consumers whose credit or debit card information was obtained by Webloyalty via data pass, and had their credit or debit cards charged on or after October 1, 2008. On June 22, 2015, the District Court of S.C. entered judgment dismissing the Plaintiff’splaintiff’s federal claims with prejudice, and his state claims without prejudice. The Plaintiffplaintiff appealed that judgementjudgment to the United States Court of Appeals for the Ninth Circuit (the “Ninth Circuit”). On March 28, 2017, the Ninth Circuit affirmed the dismissal of the Plaintiff’splaintiff’s ECPA and privacy-based state law claims, but reversed and remanded the dismissal of other claims, including the Plaintiff’splaintiff’s claims under the EFT, CBPC, and CUTPA. On September 5, 2017, the Plaintiffplaintiff filed a third amended complaint, which asserts the claims that were remanded by the Ninth Circuit. Webloyalty has answered the complaint and denied all liability. On June 29, 2018, the plaintiff moved for class certification on his claims for violation of the EFT on behalf of a nationwide class, and on his claims for conversion, and violation of CBPC on behalf of a California class. On March 15, 2019, the court denied that motion. The matter is now in discovery.action remains pending, but as an individual action on behalf of a single plaintiff and not on behalf of a class.

On May 11, 2016, Kohl’s Department Stores, Inc. (“Kohl’s”) filed a third-party complaint against Trilegiant in the United States District Court for the Eastern District of Pennsylvania (the “District Court of E. Pa.”), alleging claims for indemnification, contribution and breach of contract. The third-party complaint arises in a case filed in the same court on February 13, 2015, in which a putative class action has been brought against Kohl’s and the issuer of Kohl’s credit cards alleging breach of the covenant of good faith and fair dealing and unjust enrichment. Kohl’s third-party complaint alleged that Trilegiant breached alleged obligations to Kohl’s under a marketing agreement between Trilegiant and Kohl’s through which a Trilegiant membership program was offered to Kohl’s credit card customers, including Trilegiant’s purported obligation under that agreement to indemnify Kohl’s and participate in its defense of the class action. Kohl’s third-party complaint sought damages from Trilegiant, including amounts for which Kohl’s may be liable to the named plaintiffs or the putative class in the class action relating to their claims pertaining to Trilegiant’s membership program and Kohl’s costs, including attorney fees, of defending against such claimsclaims. On March 1, 2017, the parties entered into a

F-37


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

settlement and release wherein Trilegiant agreed to make a payment to Kohl’s of approximately $0.3 million and to pay 30% of Kohl’s on-going legal fees in the putative class action, capped at $0.4 million (excluding Trilegiant’s initial payment of approximately $0.3 million), to resolve Kohl’s indemnification, contribution and breach of contract claims against Trilegiant with respect to fees and expenses that Kohl’s has incurred or will incur in connection with its defense of the putative class action. Kohl’s reserved its right to seek indemnity from Trilegiant for any liability Kohl’s may incur to the plaintiffs in the putative class action relating to Trilegiant’s membership program. The third-party complaint was dismissed without prejudice by stipulation of the parties on March 10, 2017.

On August 18, 2016, Lion 2004 Receivables 2004 Trust (“Lion”) served Long Term Preferred Care, Inc. (“LTPC”),filed a subsidiary of Affinion Benefits Group, LLC, with a complaint (the “Lion Litigation”), which was filed in the United States District Court for the State of Delaware (the “District Court of Delaware”) against Long Term Preferred Care, Inc. (“LTPC”), a company that used to be a subsidiary of Affinion Benefits Group, LLC (“ABG”). In the complaint, Lion allegesalleged that LTPC made certain inaccurate representations and warranties in theconnection with a Commission Purchase Agreement, dated as of December 30, 2004, between LTPC and Lion. Lion seeks compensatorysought indemnification and damages, pre-judgment and post-judgment interest, and attorneys’ fees.among other things. LTPC filed a motion to dismiss in response to the complaint on October 24, 2016. On March 20, 2017, a magistrate judge recommended that the District Court of Delaware deny LTPC’s motion to dismiss. On August 31, 2017 the District Court of Delaware adopted the magistrate’s recommendation denying LTPC’s motion to dismiss. On September 14, 2017, LTPC filed its Answer and Defenses to the complaint. Pursuant to the Company’s purchase

F-35


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

agreement with Cendant, the Cendant Entities (as such terms are defined in Note 15 to these audited consolidated financial statements)17—Related Party Transactions) have agreed to indemnify usABG for any liability relating to this matter. Plaintiffs served their First Set of Requests for Production of DocumentsThe matter was settled on March 28, 2019 and Things on December 29, 2017.LTPC was fully indemnified.

On November 30, 2015, PNC Bank, N.A. (“PNC”) filed a pleading called a Praecipe for Writ of Summons (the “Writ”) in the Court of Common Pleas of Allegheny County, Pennsylvania, naming as defendants Trilegiant Corporation, Affinion Benefits Group, LLC,ABG, Affinion and/or Affinion Holdings. The parties participated in a non-binding mediation on September 13, 2016. The parties were unable to resolve their dispute in the mediation. On November 18, 2016, PNC filed a complaint in the Pennsylvania Court of Common Pleas against Trilegiant for indemnification, breach of contract, unjust enrichment and breach of implied covenant of good faith and fair dealing. The complaint also alleges negligence and intentional misconduct by other Affinion entities. These claims arise out of consent orders that PNC entered into with the Office of the Comptroller of the Currency (“OCC”(the “OCC”) to settle the OCC’s Section 5 claim against it. According to PNC, the damages it incurred pursuant to those consent orders were the result of Trilegiant’s failure to properly service PNC’s customers. Trilegiant’s preliminary objections to PNC’s complaint were filed on January 12, 2017. On January 30, 2017, the case was transferred from the Court of Common Pleas to the Commerce Court and Complex Litigation Center. Oral argument on Trilegiant’s preliminary objections was held on May 9, 2017. On May 25, 2017, the Courtcourt issued its opinion, dismissing some claims, but keeping the indemnification and unjust enrichment claims. On June 19, 2017, the defendants filed their answer. Discovery is under way.ongoing.

On November 19, 2018, Hartford Life and Accident Insurance Company (“Hartford”) served Franklin Madison Group, formerly ABG (“Franklin Madison”), with a complaint in Superior Court for the Judicial District of Hartford, Connecticut. The complaint alleges breach of contract arising out of a May 24, 2004 Administrative Services Agreement and Contingent Commission Agreement (the “Hartford Matter”). Pursuant to the Purchase Agreement in connection with the sale of ABG, the Company agreed to assume the defense and indemnify the Purchaser for the Hartford Matter. The case has been moved to the complex litigation docket and discovery is underway.

Other Contingencies

From time to time, the Company receives inquiries from federal and state agencies, which may include the Federal Trade Commission, the Federal Communications Commission, the Consumer Financial Protection Bureau, state attorneys general and other state regulatory agencies, including state insurance regulators. The Company responds to these matters and requests for documents, some of which may lead to further investigations and proceedings. Additionally, certain of our clients have become, and others may become, involved in legal proceedings or governmental inquiries relating to our programs and solutions or marketing practices. As a result, we may be subject to claims under our marketing agreements, and as of December 31, 2018 we have accrued $8.7$9.3 million for certain asserted claims, including claims for which no litigation has been commenced.

From time to time, our international operations also receive inquiries from consumer protection, insurance or data protection agencies. The Company responds to these matters and requests for documents, some of which may lead to further investigations and proceedings. On January 27, 2015, following voluntary discussions with the UK Financial Conduct Authority, AIL, one of our UK subsidiaries, and 11 UK retail banks and credit card issuers, announced a proposed joint arrangement, which allows eligible consumers to make claims for compensation

F-38


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in relation to a discontinued benefit in one of AIL’s products. The proposed arrangement has been approved by a majority of those affected consumers who voted at a creditors’ meeting held on June 30, 2015, and has also been approved by the High Court in London at a hearing held on July 9, 2015. The proposed arrangement, which will not result in the imposition of any fines on AIL or the Company, became effective on August 17, 2015 and eligible customers had until March 18, 2016 to claim compensation (in exceptional circumstances, they had until September 18, 2016). The arrangement, as well as its underlying structure, was terminated on August 1, 2017 and as of December 31, 2017, all of the compensation to consumers had been paid.millions, except per share amounts)

During the year ended December 31, 2017, a charge of $23.2 million was recorded relating to an external gift carda cyber theft. An insurance claim related to thethis cyber theft is currently being pursued with the Company’s carriers and we expect a recovery in a future period which will be recorded when realizable.  

The Company believes that the amount accrued for the above litigation and contingencies matters is adequate, and the reasonably possible loss beyond the amounts accrued will not have a material effect on its consolidated financial statements, taken as a whole, based on information currently available. However, litigation is inherently unpredictable and, although the Company believes that accruals are adequate and it intends to vigorously defend itself against such matters, unfavorable resolution could occur, which could have a material effect on the Company’s consolidated financial statements, taken as a whole.

F-36


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Surety Bonds and Letters of Credit

In the ordinary course of business, the Company is required to provide surety bonds to various state authorities in order to operate its membership, insurance and travel agency programs. As of December 31, 2017,2018, the Company provided guarantees for surety bonds totaling approximately $9.9$6.4 million and issued letters of credit totaling $7.3$6.5 million.

Leases

The Company has noncancelable operating leases covering various facilities and equipment. Rent expense totaled $17.5$15.3 million, $17.1$15.6 million and $17.6$15.3 million for the years ended December 31, 2018, 2017 2016 and 2015.2016. At each of December 31, 20172018 and 2016,2017, the Company has accrued $0.9$0.8 million, included in other long-term liabilities on the consolidated balance sheets, in connection with asset retirement obligations relating to its leased facilities.

Future minimum lease payments required under non-cancelable operating leases, net of sublease receipts, as of December 31, 20172018 are as follows:

 

 

Amount

 

 

Amount

 

 

(in millions)

 

 

(in millions)

 

2018

 

$

19.6

 

2019

 

 

18.0

 

 

$

18.2

 

2020

 

 

16.0

 

 

 

17.3

 

2021

 

 

13.9

 

 

 

15.7

 

2022

 

 

12.6

 

 

 

13.9

 

2023

 

 

10.2

 

Thereafter

 

 

11.5

 

 

 

2.8

 

Future minimum lease payments

 

$

91.6

 

 

$

78.1

 

 

 

13. STOCK-BASED15. SHARE-BASED COMPENSATION

In connection with the closing of the Apollo Transactions on October 17, 2005, Affinion Holdings adopted the 2005 Stock Incentive Plan (the “2005 Plan”). The Board was authorized to grant up to 4.9 million shares of Affinion Holdings’ common stock under the 2005 Plan over a ten year period. As discussed below, no additional grants may be made under Affinion Holdings’ 2005 Plan on or after November 7, 2007, the effective date of the 2007 Plan, as defined below. As discussed below, on November 9, 2015, the effective date of the Reclassification (as defined below), existing option awards under the 2005 Plan were adjusted in accordance with their terms. Generally, existing options for Class A Common Stock (as defined below) under the 2005 Plan have been converted into options for shares of Affinion Holdings’ Class C Common Stock, $0.01 par value per share (the “Class C Common Stock”), and Affinion Holdings’ Class D Common Stock, $0.01 par value per share (the “Class D Common Stock” and, together with the Class C Common Stock, the “Class C/D Common Stock”), and both the exercise price and the number of shares of Class C Common Stock and Class D Common Stock underlying such options have been adjusted.

In November 2007, Affinion Holdings adopted the 2007 Stock Award Plan (the “2007 Plan”). The Board was authorized to grant up to 10.0 million shares of Affinion Holdings’ common stock under the 2007 Plan over a ten year period. As discussed below, no additional grants may be made under Affinion Holdings’ 2007 Plan on or after November 9, 2015, the effective date of the Reclassification, as defined below, and all outstanding options granted under the 2007 Plan were cancelled for no consideration, effective November 9, 2015.

In connection with the acquisition of Webloyalty in January 2011, the Company assumed the Webloyalty Holdings, Inc. 2005 Equity Award Plan (the “Webloyalty 2005 Plan”). In connection with the Reclassification, as defined below, all outstanding options granted under the Webloyalty 2005 Plan were cancelled for no consideration, effective November 9, 2015.

F-37F-39

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

On November 9, 2015, in conjunction with the 2015 Exchange Offers, the 2015 Consent Solicitations and the 2015 Rights Offering, Affinion Holdings effected the Reclassification (the “Reclassification” and, together with the 2015 Exchange Offers, the 2015 Consent Solicitations, the 2015 Rights Offering and the related transactions, the “2015 Transactions”) as follows. Immediately prior to the Reclassification, Affinion Holdings’ Series A Warrants (the “Series A Warrants”) were mandatorily cashlessly exercised for shares of Affinion Holdings’ then existing Class A Common Stock, par value $0.01 per share (the “Class A Common Stock”), and Affinion Holdings’ Series B Warrants (the “Series B Warrants”) were cancelled for no additional consideration. In addition, all issued and outstanding options under the Webloyalty 2005 Plan and the 2007 Plan were cancelled for no additional consideration. Stock options issued and outstanding under the 2005 Plan were not affected by the cancellation. In accordance with the Reclassification, Affinion Holdings’ Class A Common Stock was converted into shares of Affinion Holdings’ Class C/D Common Stock. Issued and outstanding options under the 2005 Plan were converted into options to acquire shares of Affinion Holdings’ Class C Common Stock and shares of Affinion Holdings’ Class D Common Stock. The number of shares of Class C/D Common Stock subject to the issued and outstanding options was adjusted based on the conversion ratio utilized for the conversion of the Class A Common Stock, and the exercise price was correspondingly adjusted.

On November 9, 2015, the Company’s Board of Directors (the “Board” or “Board of Directors”) adopted the 2015 Equity Incentive Plan (the “2015 Plan”), which authorizes the Human Resources Committee (formerly the Compensation CommitteeCommittee) to grant stock options, restricted stock, RSUs and other equity-based awards. Under the 2015 Plan, 10% of the outstanding shares of common stock have been reserved for issuance pursuant to awards.

On March 9, 2016,November 14, 2018, upon the Compensationrecommendation of the Human Resources Committee, awarded 859,500 optionsthe Board adopted an amendment to the 2015 Plan (the “Plan Amendment”) to amend the 2015 Plan to increase the aggregate cap on Common Stock that may be issued to employees and directors of the Company from ten percent (10%) of the Common Stock to fifteen percent (15%) of the Common Stock (on a fully diluted basis, but excluding vested and unvested Common Stock and options or other rights to acquire Common Stock issued under the 2015 Plan, and subsequently issued another 28,000 options to employees under the 2015 Plan. As of December 31, 2017, there were 776,250 options outstanding.Plan).

For employee stock awards, the Company recognizes compensation expense over the requisite service period, which is the period during which the employee is required to provide services in exchange for the award. The Company recognizes forfeitures as they occur. The Company has elected to recognize compensation cost for awards withthat only acontain service conditionconditions and that have a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.

Stock Options

During the year ended December 31, 2016, the CompensationHuman Resources Committee granted options to employees under the 2015 Plan to purchase 0.9 million887,500 shares of Affinion Holdings’ Common Stock. The options have a contractual life of 10 years and vest ratably on each of the first four anniversaries of the grant date. The exercise price of the options is $13.97 per share, the grant date fair value of a share of Affinion Holdings’ Common Stock. There were

On November 14, 2018, upon the recommendation of the Human Resources Committee, the Board approved a repricing (the “Repricing”) of 299,636 unvested stock options (the "Underwater Options") previously issued under the 2015 Plan. Prior to the Repricing, all of the Underwater Options had a per share exercise price in excess of the current fair market value per share of Affinion Holdings’ Common Stock and as such the Board determined that the Underwater Options no longer served as adequate incentive or retention tools for the recipients. Pursuant to the Repricing, the per share exercise price of the Underwater Options was repriced (the “Repriced Options”) to equal $5.00. The Repriced Options continue to vest in accordance with their existing vesting schedules. All other material terms and conditions of the Repriced Options remain the same.

On November 14, 2018, upon the recommendation of the Human Resources Committee, the Board authorized the grant of options granted to employees under the 2015 Plan, duringas amended by the year endedPlan Amendment, to purchase 827,500 shares of Affinion Holdings’ Common Stock. Options granted would have a contractual life of ten years and would vest ratably on each of the first four anniversaries of the grant date. The exercise price of the options will be $5.00 per share. As of December 31, 2017.2018, none of the options authorized on November 14, 2018 have been granted.

The fair value of each option award was estimated on the date of grant using the Black-Scholes option-pricing model based on the assumptions noted in the following table. Expected volatilities are based on historical volatilities of comparable companies.

F-40


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The expected term of the options granted represents the period of time that options are expected to be outstanding, and is based on the average of the requisite service period and the contractual term of the option.

 

 

 

2016 Grants

 

Expected volatility

 

 

75

%

Expected life (in years)

 

6.5

 

Risk-free interest rate

 

 

1.64

%

Expected dividends

 

 

 

F-38A summary of option activity for options to acquire shares of Class C/D Common Stock under the 2005 Plan during each of the three years ended December 31, 2018 is presented below (number of options in thousands):

 

 

2005 Plan

 

 

2005 Plan

 

 

2005 Plan

 

 

 

 

 

 

 

Grants to

 

 

Grants to

 

 

Grants to

 

 

Grants to

 

 

 

Employees -

 

 

Employees -

 

 

Employees -

 

 

Board of

 

 

 

Tranche A

 

 

Tranche B

 

 

Tranche C

 

 

Directors

 

Outstanding options at January 1, 2016

 

 

7

 

 

 

3

 

 

 

3

 

 

 

2

 

Granted

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

(5

)

 

 

(2

)

 

 

(2

)

 

 

(1

)

Outstanding options at December 31, 2016

 

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

Granted

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding options at December 31, 2017

 

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

Granted

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding options at December 31, 2018

 

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

Vested or expected to vest at December 31, 2018

 

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

Exercisable options at December 31, 2018

 

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

Weighted average remaining contractual term (in years)

 

 

5.3

 

 

 

5.3

 

 

 

5.3

 

 

 

5.3

 

Weighted average grant date fair value per option

   granted in 2018

 

$

 

 

$

 

 

$

 

 

$

 

Weighted average exercise price of exercisable options

   at December 31, 2018

 

$

147.12

 

 

$

147.12

 

 

$

147.12

 

 

$

147.12

 

Weighted average exercise price of outstanding options

   at December 31, 2018

 

$

147.12

 

 

$

147.12

 

 

$

147.12

 

 

$

147.12

 

F-41

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

A summary of option activity for options to acquire shares of Class C/D Common Stock granted under the 20052015 Plan for each annual period duringof the three years ended December 31, 20172018 is presented below (number of options in thousands):

 

2005 Plan

 

 

2005 Plan

 

 

2005 Plan

 

 

 

 

 

 

 

 

 

Grants to

 

 

Grants to

 

 

Grants to

 

 

Grants to

 

 

2007 Plan

 

Employees -

 

 

Employees -

 

 

Employees -

 

 

Board of

 

 

Grants to

 

Tranche A

 

 

Tranche B

 

 

Tranche C

 

 

Directors

 

 

Employees

 

Outstanding options at January 1, 2015

 

1,109

 

 

 

554

 

 

 

554

 

 

 

383

 

 

 

4,003

 

Granted

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

(209

)

 

 

(106

)

 

 

(106

)

 

 

 

 

 

(435

)

Cancelled

 

 

 

 

 

 

 

 

 

 

(107

)

 

 

(3,568

)

Reclassification adjustment

 

(893

)

 

 

(445

)

 

 

(445

)

 

 

(274

)

 

 

Outstanding options at December 31, 2015

 

7

 

 

 

3

 

 

 

3

 

 

 

2

 

 

 

 

Outstanding options at January 1, 2016

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

888

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

(5

)

 

 

(2

)

 

 

(2

)

 

 

(1

)

 

 

 

 

(14

)

Outstanding options at December 31, 2016

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

874

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(98

)

Outstanding options at December 31, 2017

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

776

 

Vested or expected to vest at December 31, 2017

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

Exercisable options at December 31, 2017

 

2

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

Granted

 

 

 

Exercised

 

 

 

Forfeited or expired

 

 

(122

)

Outstanding options at December 31, 2018

 

 

654

 

Vested or expected to vest at December 31, 2018

 

 

654

 

Exercisable options at December 31, 2018

 

 

336

 

Weighted average remaining contractual term (in years)

 

6.3

 

 

 

6.3

 

 

 

6.3

 

 

 

6.3

 

 

 

 

 

7.2

 

Weighted average grant date fair value per option

granted in 2017

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Weighted average exercise price of exercisable options

at December 31, 2017

$

147.12

 

 

$

147.12

 

 

$

147.12

 

 

$

147.12

 

 

$

 

Weighted average exercise price of outstanding options

at December 31, 2017

$

147.12

 

 

$

147.12

 

 

$

147.12

 

 

$

147.12

 

 

$

 

Weighted average grant date fair value per option granted in 2018

 

$

 

Weighted average exercise price of exercisable options at December 31, 2018

 

$

13.97

 

Weighted average exercise price of outstanding options at December 31, 2018

 

$

9.86

 

A summary of option activity for options to acquire shares of Common Stock granted under the 2015 Plan for the years ended December 31, 2017 and 2016 is presented below (number of options in thousands):

Outstanding options at January 1, 2016

 

Granted

 

888

 

Exercised

 

Forfeited or expired

 

(14

)

Outstanding options at December 31, 2016

 

874

 

Granted

 

 

Exercised

 

 

Forfeited or expired

 

(98

)

Outstanding options at December 31, 2017

 

776

 

Vested or expected to vest at December 31, 2017

 

776

 

Exercisable options at December 31, 2017

 

208

 

Weighted average remaining contractual term (in years)

8.2

 

Weighted average grant date fair value per option granted in 2017

$

 

Weighted average exercise price of exercisable options at December 31, 2017

$

13.97

 

Weighted average exercise price of outstanding options at December 31, 2017

$

13.97

 

F-39


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Based on the estimated fair values of options granted, stock-basedshare-based compensation expense for the year ended December 31, 2018, 2017 2016 and 20152016 totaled $1.7 million, $1.6$1.7 million and $2.2$1.6 million, respectively. As of December 31, 2017,2018, there was $3.9$1.9 million of unrecognized compensation cost related to unvested stock options, which will be recognized over a weighted average period of approximately 1.20.7 years.

Restricted Stock Units

On March 25, 2016, each of the non-employee members of the Board of Directors was granted RSUs under the 2015 Plan as a component of their annual compensation. The RSUs vested 3/12ths as of the date of grant and an additional 1/12th vested on March 31, 2016 and 1/12th vested on the last day of the next eight months, until November 30, 2016. Subject to vesting, the RSUs granted to the non-employee directors will be settled in shares of Affinion Holdings’ common stock on the earlier to occur of a Change in Control (as defined in the 2015 Plan) and the third anniversary of the date of grant. In connection with the resignation of one of the directors, the RSUs awarded to the resigning director immediately vested. As these awards will be settled in shares of Affinion Holdings’ common stock, the Company has accounted for these RSUs as an equity award.

On October 24, 2017, six of the non-employee directors were granted RSUs under the 2015 Plan as a component of their annual compensation, however one of the non-employee directors waived receipt of such RSUs. Pursuant to the restricted stock unit agreement entered into with each director, each such director has been awarded 9,804 restricted stock units, (i) three-fourths (3/4) of which vested on the date of grant and (ii) the remaining one-fourth (1/4) vested in equal installments on each of October 31, 2017, November 30, 2017 and December 31, 2017, respectively. Each vested restricted stock unit will be settled by the delivery of one share of common stock of Affinion Holdings to the applicable director on the earlier to occur of (A) a “Change in Control” or (B) the third anniversary of the date of grant.

On December 18, 2017, RSUs were granted under the 2015 Plan in consideration of the Board service of the non-employee director who waived receipt of the October 24, 2017 award of RSUs as described above. Pursuant to the restricted stock unit agreement entered into, 9,804 restricted stock units were awarded, (i) 11/12ths of which vested on the date of grant and (ii) the remaining 1/12th vested on December 31, 2017. Each vested restricted stock unit will be settled by the delivery of one share of common stock of Affinion Holdings on the earlier to occur of (A) a “Change in Control” or (B) the third anniversary of the date of grant.

 

A summary of RSU activity under the 2015 Plan for the years ended December 31, 2017 and 2016 is presented below (number of RSUs in thousands):

 

 

Number of

 

 

Weighted Average

 

 

 

Restricted

 

 

Grant Date

 

 

 

Stock Units

 

 

Fair Value

 

Outstanding restricted unvested awards at January 1, 2016

 

 

 

 

 

 

Granted

 

 

20

 

 

$

13.97

 

Vested

 

 

(20

)

 

13.97

 

Forfeited

 

 

 

 

 

 

Outstanding restricted unvested awards at December 31, 2016

 

 

 

 

 

 

 

Granted

 

 

59

 

 

7.14

 

Vested

 

 

(59

)

 

7.14

 

Forfeited

 

 

 

 

 

 

 

Outstanding restricted unvested awards at December 31, 2017

 

 

 

 

 

 

 

Based on the estimated fair value of the RSUs granted, stock-based compensation expense for the year ended December 31, 2017, 2016 and 2015 was $0.4 million, $0.3 million and $0.3 million, respectively. As of December 31, 2017, there was no unrecognized compensation cost related to the RSU awards.

F-40F-42

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

A summary of RSU activity under the 2015 Plan for each of the three years ended December 31, 2018 is presented below (number of RSUs in thousands):

 

 

Number of

 

 

Weighted Average

 

 

 

Restricted

 

 

Grant Date

 

 

 

Stock Units

 

 

Fair Value

 

Outstanding restricted unvested awards at January 1, 2016

 

 

 

 

 

 

Granted

 

 

20

 

 

$

13.97

 

Vested

 

 

(20

)

 

 

13.97

 

Forfeited

 

 

 

 

 

 

Outstanding restricted unvested awards at December 31, 2016

 

 

 

 

 

 

 

Granted

 

 

59

 

 

$

7.14

 

Vested

 

 

(59

)

 

 

7.14

 

Forfeited

 

 

 

 

 

 

Outstanding restricted unvested awards at December 31, 2017

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Outstanding restricted unvested awards at December 31, 2018

 

 

 

 

 

 

 

Based on the estimated fair value of the RSUs granted, share-based compensation expense for the year ended December 31, 2017 and 2016 totaled $0.4 million and $0.3 million, respectively. There was no share-based compensation expense related to RSUs recognized for the year ended December 31, 2018. As of December 31, 2018, there was no unrecognized compensation cost related to the RSU awards.

Incentive Awards

On March 16, 2015, the CompensationHuman Resources Committee of the Board approved the terms of (i) the Affinion Group Holdings, Inc. 2015 Retention Award Program (the “2015 Retention Program”), an equity and cash incentive award program intended to foster retention of key employees of Affinion Holdings and its subsidiaries, and (ii) the awards (the “Retention Awards”) to each such key employee consisting of retention units (“RUs”) and a cash retention award (“CRA”) to be made by Affinion Holdings under the 2015 Retention Program. Each Retention Award will entitle the employee to one share of Affinion Holdings’ common stock for each RU and a cash payment in respect of the CRA, in each case, subject to applicable withholding taxes, when the applicable vesting conditions for the Retention Awards are met. The Retention Awards are subject to time-based vesting conditions. Upon termination of employment for any reason, an employee will forfeit the entire unvested portion of his or her Retention Award. In conjunction with the Reclassification, which was effective on November 9, 2015, Retention Awards under the 2015 Retention Program that called for vesting of Class A Common Stock will vest in an adjusted number of shares of Class C Common Stock and Class D Common Stock. During the year ended December 31, 2016, 6,466 shares of Class C Common Stock and 6,809 shares of Class D Common Stock vested, in addition to CRAs of approximately $2.0 million. During the year ended December 31, 2017, 5,858 shares of Class C Common Stock and 6,161 shares of Class D Common Stock vested, in addition to CRAs of approximately $1.8 millionmillion. During the years ended December 31, 2017 2016 and 2015,2016, the Company recognized expense related to the 2015 Retention Program of $0.7 million $3.6 million and $3.1$3.6 million, respectively, of which $0.4 million $1.8 million and $1.6$1.8 million, respectively, related to the common stock portion of the Retention Awards. There was no expense related to the 2015 Retention Program for the year ended December 31, 2018.

See Note 22—Subsequent Events for a discussion of the 2019 Recapitalization, including the 2019 Exchange Offer.

 

14.F-43


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

16. EMPLOYEE BENEFIT PLANS

The Company sponsors a domestic defined contribution savings plan that provides certain eligible employees an opportunity to accumulate funds for retirement. Under the domestic 401(k) defined contribution plan, the Company matched the contributions of participating employees based on 100% of the first 4% of the participating employee’s contributions up to 4% of the participating employee’s salary. The Company also sponsors certain other international defined contribution retirement plans that are customary in each local country. Under these local country defined contribution plans, the Company contributes between 6% and 10% of each participating employee’s salary or as otherwise provided by the plan. The Company recorded aggregate defined contribution plan expense of $5.9$5.8 million, $6.2$5.5 million and $6.6$5.7 million for the years ended December 31, 2018, 2017 2016 and 2015,2016, respectively.

The Company sponsors certain other international defined benefit retirement plans that are customary in each local country, including a multi-employer plan in one country. Under these local country defined benefit pension plans, benefits are based on a percentage of an employee’s final average salary or as otherwise described by the plan. These plans are not material, individually or in the aggregate, to the consolidated financial statements.

 

 

15.17. RELATED PARTY TRANSACTIONS

Post-Closing Relationships with CendantFair Value

Cendant has agreed to indemnify the Company, Affinion and the Company’s affiliates (collectively the “indemnified parties”) for breaches of representations, warranties and covenants made by Cendant, as well as for other specified matters, certain of which are described below. Affinion and the Company have agreed to indemnify Cendant for breaches of representations, warranties and covenants made in the purchase agreement, as well as for certain other specified matters. Generally, all parties’ indemnification obligations with respect to breaches of representations and warranties (except with respect to the matters described below) (i) are subject to a $0.1 million occurrence threshold, (ii) are not effective until the aggregate amount of losses suffered by the indemnified party exceeds $15.0 million (and then only for the amount of losses exceeding $15.0 million), and (iii) are limited to $275.1 million of recovery. Generally, subject to certain exceptions of greater duration, the parties’ indemnification obligations with respect to representations and warranties survived until April 15, 2007 with indemnification obligations related to covenants surviving until the applicable covenant has been fully performed.

In connection with the purchase agreement, Cendant agreed to specific indemnification obligations with respect to the matters described below.

Excluded Litigation. Cendant has agreed to fully indemnify the indemnified parties with respect to any pending or future litigation, arbitration, or other proceeding relating to accounting irregularities in the former CUC International, Inc. announced on April 15, 1998.

F-41

 


AFFINION GROUP HOLDINGS, INC.Outstanding restricted unvested awards at January 1, 2016

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

Certain Litigation and Compliance with Law Matters. Cendant has agreed to indemnify the indemnified parties up to specified amounts for: (a) breaches of its representations and warranties with respect to legal proceedings that (1) occur after the date of the purchase agreement, (2) relate to facts and circumstances related to the business of Affinion Group, LLC or Affinion International Holdings Limited (“Affinion International”

Granted

20

$

13.97

Vested

(20

), and (3) constitute a breach or violation of its compliance with law representations and warranties and (b) breaches of its representations and warranties with respect to compliance with laws to the extent related to the business of Affinion Group, LLC or Affinion International. Of the legal proceedings disclosed in Note 12 to our consolidated financial statements, the Lion Litigation is a matter that involves the Cendant Entities (as defined below) agreeing to indemnify us for any related liabilities.

Except with respect to the Lion Litigation, in which the Cendant Entities agreed to indemnify us for all losses, for the other matters, Cendant, Affinion and the Company have agreed that losses up to $15.0 million will be borne solely by the Company and losses in excess of $15.0 million will be shared by the parties in accordance with agreed upon allocations. The Company has the right

13.97

Forfeited

Outstanding restricted unvested awards at all times to control litigation related to shared losses and Cendant has consultation rights with respect to such litigation.

Prior to 2009, Cendant (i) distributed the equity interests it previously held in its hospitality services business (“Wyndham”) and its real estate services business (“Realogy”) to Cendant stockholders and (ii) sold its travel services business (“Travelport”) to a third party. Cendant continues as a re-named publicly traded company which owns the vehicle rental business (“Avis Budget,” together with Wyndham and Realogy, the “Cendant Entities”). Subject to certain exceptions, Wyndham and Realogy have agreed to share Cendant’s contingent and other liabilities (including its indemnity obligations to the Company described above and other liabilities to the Company in connection with the Apollo Transactions) in specified percentages. If any Cendant Entity defaults in its payment, when due, of any such liabilities, the remaining Cendant Entities are required to pay an equal portion of the amounts in default. Wyndham held a portion of the preferred stock issued in connection with the Apollo Transactions until the preferred stock was redeemed in 2011, and a portion of the warrants issued in connection with the Apollo Transactions until the warrants expired in 2011, while Realogy was subsequently acquired by an affiliate of Apollo and remained an affiliate of Apollo until July 2013. Therefore, for the years ended December 31, 2017, 2016 and 2015, none of the Cendant Entities is a related party.

2017 Exchange Offers, Issuance of New Notes and New Warrants and Redemptions of Other Existing Notes

As discussed in Note 8, on May 10, 2017, the Company completed the Exchange Offers and exercised its option under the Investor Purchase Agreement relating to Affinion’s 2010 senior notes, obligating the Investors to purchase an aggregate principal amount of New Notes and New Warrants that would yield sufficient cash proceeds to fund the redemptions of Affinion’s 2010 senior notes not tendered in the AGI Exchange Offer. On June 13, 2017, the Company exercised its options under the Investor Purchase Agreement relating to Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes, obligating the Investors to purchase an aggregate principal amount of New Notes and New Warrants that would yield sufficient cash proceeds to fund the redemptions of Affinion Holdings’ senior notes and the Investments senior subordinated notes not tendered in the Holdings Exchange Offer and Investments Exchange Offer, respectively. Prior to the completion of the Exchange Offers, Empyrean was the beneficial owner of 5% or more of the Company’s Common Stock. Upon consummation of the Exchange Offers, each of the Investors was the beneficial owner of 5% or more of the Company’s Common Stock.  In connection with the Exchange Offers, Issuance of New Notes and New Warrants and redemption of Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes as of

Granted

59

$

7.14

Vested

(59

)

7.14

Forfeited

Outstanding restricted unvested awards at December 31, 2017 the Company issued approximately $515.1 million aggregate principal amount of New Notes and New Warrants to purchase 4,234,335 shares of Common Stock to the Investors, all of whom were related parties as a result of their beneficial ownership of 5% or more of the Company’s Common Stock.

Other Agreements

On October 17, 2005, Apollo entered into a consulting agreement with the Company for the provision of certain structuring and advisory services. The consulting agreement allowed Apollo and its affiliates to provide certain advisory services for a period of twelve years or until Apollo owned less than 5% of the beneficial economic interests of the Company, whichever was earlier. The agreement could be terminated earlier by mutual consent. The Company was required to pay Apollo an annual fee of $2.0 million for these services commencing in 2006. On January 14, 2011, the Company and Apollo entered into an Amended and Restated Consulting Agreement (“Consulting Agreement”), pursuant to which Apollo and its affiliates would continue to provide Affinion with certain advisory services on substantially the same terms as the previous consulting agreement, except that the annual fee paid by Affinion increased to $2.6 million from $2.0 million, commencing January 1, 2012, with an additional one-time fee of $0.6 million which was paid in January 2011 in respect of calendar year 2011. In connection with the December 2013 refinancing of Affinion’s 2006 senior subordinated notes and Affinion Holdings’ 2010 senior notes, Apollo and the Company further amended the consulting agreement, pursuant to which Apollo would not be paid any fees due under the consulting agreement until such time as none of Affinion

F-42

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

Holdings’ 2013 senior notes remained outstanding. If a transaction was consummated involving a change of control or an initial public offering, then, in lieu of the annual consulting fee and subject to certain qualifications, Apollo could have elected to receive a lump sum payment equal to the present value of all consulting fees payable through the end of the term of the consulting agreement.

In addition, the Company would have been required to pay Apollo a transaction fee if it engaged in any merger, acquisition or similar transaction. The Company would also indemnify Apollo and its affiliates and their directors, officers and representatives for potential losses relating to the services to be provided under the consulting agreement.

In connection with the 2015 Exchange Offers and 2015 Rights Offering, each of the parties to the Consulting Agreement entered into a termination agreement for no additional consideration. As a result of the termination of the consulting agreement, the Company has no obligation to pay Apollo any previously accrued and unpaid amounts for prior services rendered under the consulting agreement. During the year ended

Granted

Vested

Forfeited

Outstanding restricted unvested awards at December 31, 2015, the Company recognized an expense reduction of $2.6 million, which is included in general and administrative expenses in the accompanying consolidated statements of comprehensive income (loss) for the year ended December 31, 2015. There was no expense recognized related to this consulting agreement for the years ended December 31, 2017 and 2016.2018

In July 2014, Novitex Enterprise Solutions (“Novitex”), a document outsourcing provider owned by affiliates of Apollo, commenced providing administrative services to the Company. In addition, in June 2015, Novitex assumed responsibility for the performance and management of the Company’s domestic print and mailing operations. During the year ended December 31, 2015, the Company recognized expenses of $3.1 million, which are included in general and administrative expenses in the accompanying consolidated statements of comprehensive income (loss) for the year ended December 31, 2015. In connection with the transfer of responsibility for performance and management of the Company’s domestic print and mailing operations, the Company also recognized a reduction of operating expense of $1.0 million for the year ended December 31, 2015 for usage of certain equipment by Novitex and during the year ended December 31, 2015 also sold certain assets to Novitex for $0.1 million and recognized a gain of less than $0.1 million. As a result of the 2015 Exchange Offers and 2015 Rights Offering consummated on November 9, 2015, Novitex was not a related party during the years ended December 31, 2017 and 2016.

SkyMall Ventures LLC (now known as Connexions SM Ventures, LLC), which was acquired by the Company in September 2014, provides fulfillment services to Caesar’s Entertainment Corporation (“Caesar’s”), which is owned by an affiliate of Apollo. During the year ended December 31, 2015, the Company recognized revenues, net of the cost to acquire the merchandise and gift cards, of $0.9 million, which are included in net revenues in the accompanying consolidated statements of comprehensive income (loss) for the year ended December 31, 2015. As a result of the 2015 Exchange Offers and 2015 Rights Offering consummated on November 9, 2015, Caesar’s was not a related party during the years ended December 31, 2017 and 2016.

During the year ended December 31, 2015, the Company sold its investment in Prospectiv Direct, LLC for cash proceeds of $0.1 million, shares of common stock of the buyer valued at $0.2 million and receivables of $0.7 million, which was recorded at its estimated net realizable value of $0.4 million. In connection with the sale, the Company recognized a gain of $0.7 million during the year ended December 31, 2015 and also recognized revenue of $0.2 million related to the settlement of future royalty income due to the Company.

On January 28, 2010, the Company acquired an ownership interest of approximately 5%, subsequently reduced to approximately 2.9%, in Alclear Holdings, LLC (“Alclear”) for $1.0 million. A family member of one of the Company’s directors, at that time, controls and partially funded Alclear and serves as its chief executive officer. In March 2015, the Company sold its ownership interest in Alclear to certain existing members of Alclear who are not related parties or otherwise affiliated with the Company for $1.5 million, and the related gain of $0.5 million is included in other income, net in the accompanying consolidated statement of comprehensive income (loss) for the year ended December 31, 2015. The Company continued to provide support services to Alclear and recognized revenue of $0.4 million for the year ended December 31, 2015. The master services agreement was terminated on April 1, 2016. The Company provided transition services to Alclear until August 1, 2016. As a result of the 2015 Exchange Offers and 2015 Rights Offering consummated on November 9, 2015, Alclear was not a related party during the years ended December 31, 2017 and 2016. 

On May 8, 2013, in connection with his resignation as Chief Executive Officer of Global Retail Services and Co-President of Affinion, Mr. Richard J. Fernandes entered into a consulting agreement with Trilegiant Corporation, a wholly-owned subsidiary of the Company, effective May 13, 2013, pursuant to which he would continue working with the Company until the one-year anniversary of such resignation. The contract was subsequently amended to extend the term on a month-to-month basis and the contract could be

F-43

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

 

terminated by either party upon thirty days written notice.  Mr. Fernandes provided certain consulting services to the Company on a part-time basis and received a fee of $7,500 per month, subject to increase depending on the level of consulting services provided. The agreement also provided for reimbursement of Mr. Fernandes’ out-of-pocket business and travel expenses and for his healthcare insurance costs during the contract period. The consulting agreement was terminated during the fourth quarter of 2015.

 

16. FINANCIAL INSTRUMENTS

As disclosed in Note 2—Summary of Significant Accounting Policies, as a matter of policy, the Company does not use derivatives for trading or speculative purposes.

The following table provides information about the Company’s financial instruments that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted-average interest rates by expected maturity for the Company’s long-term debt as of December 31, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value At

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 and

 

 

 

 

 

 

December 31,

 

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

Total

 

 

2017

 

 

 

(in millions)

 

Fixed rate debt

 

$

0.5

 

 

$

0.3

 

 

$

0.3

 

 

$

 

 

$

595.3

 

 

$

 

 

$

596.4

 

 

$

530.6

 

Average interest rate

 

 

14.11

%

 

 

14.86

%

 

 

15.50

%

 

 

15.50

%

 

 

15.50

%

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate debt

 

$

13.4

 

 

$

28.5

 

 

$

58.6

 

 

$

67.0

 

 

$

1,217.5

 

 

$

 

 

$

1,385.0

 

 

$

1,421.9

 

Average interest rate (a)

 

 

9.17

%

 

 

9.17

%

 

 

9.17

%

 

 

9.17

%

 

 

9.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Based on the estimated fair value of the RSUs granted, share-based compensation expense for the year ended December 31, 2017 and 2016 totaled $0.4 million and $0.3 million, respectively. There was no share-based compensation expense related to RSUs recognized for the year ended December 31, 2018. As of December 31, 2018, there was no unrecognized compensation cost related to the RSU awards.

Incentive Awards

On March 16, 2015, the Human Resources Committee of the Board approved the terms of (i) the Affinion Group Holdings, Inc. 2015 Retention Award Program (the “2015 Retention Program”), an equity and cash incentive award program intended to foster retention of key employees of Affinion Holdings and its subsidiaries, and (ii) the awards (the “Retention Awards”) to each such key employee consisting of retention units (“RUs”) and a cash retention award (“CRA”) to be made by Affinion Holdings under the 2015 Retention Program. Each Retention Award will entitle the employee to one share of Affinion Holdings’ common stock for each RU and a cash payment in respect of the CRA, in each case, subject to applicable withholding taxes, when the applicable vesting conditions for the Retention Awards are met. The Retention Awards are subject to time-based vesting conditions. Upon termination of employment for any reason, an employee will forfeit the entire unvested portion of his or her Retention Award. In conjunction with the Reclassification, which was effective on November 9, 2015, Retention Awards under the 2015 Retention Program that called for vesting of Class A Common Stock will vest in an adjusted number of shares of Class C Common Stock and Class D Common Stock. During the year ended December 31, 2016, 6,466 shares of Class C Common Stock and 6,809 shares of Class D Common Stock vested, in addition to CRAs of approximately $2.0 million. During the year ended December 31, 2017, 5,858 shares of Class C Common Stock and 6,161 shares of Class D Common Stock vested, in addition to CRAs of approximately $1.8 million. During the years ended December 31, 2017 and 2016, the Company recognized expense related to the 2015 Retention Program of $0.7 million and $3.6 million, respectively, of which $0.4 million and $1.8 million, respectively, related to the common stock portion of the Retention Awards. There was no expense related to the 2015 Retention Program for the year ended December 31, 2018.

See Note 22—Subsequent Events for a discussion of the 2019 Recapitalization, including the 2019 Exchange Offer.

F-43


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

16. EMPLOYEE BENEFIT PLANS

The Company sponsors a domestic defined contribution savings plan that provides certain eligible employees an opportunity to accumulate funds for retirement. Under the domestic 401(k) defined contribution plan, the Company matched the contributions of participating employees based on 100% of the first 4% of the participating employee’s contributions up to 4% of the participating employee’s salary. The Company also sponsors certain other international defined contribution retirement plans that are customary in each local country. Under these local country defined contribution plans, the Company contributes between 6% and 10% of each participating employee’s salary or as otherwise provided by the plan. The Company recorded aggregate defined contribution plan expense of $5.8 million, $5.5 million and $5.7 million for the years ended December 31, 2018, 2017 and 2016, respectively.

The Company sponsors certain other international defined benefit retirement plans that are customary in each local country, including a multi-employer plan in one country. Under these local country defined benefit pension plans, benefits are based on a percentage of an employee’s final average salary or as otherwise described by the plan. These plans are not material, individually or in the aggregate, to the consolidated financial statements.

17. RELATED PARTY TRANSACTIONS

Average interest rate is based on rates in effect at December 31, 2017.

Foreign Currency Forward Contracts

Through April 30, 2017, on a limited basis the Company has entered into 30 day foreign currency forward contracts, and upon expiration of the contracts, entered into successive 30 day foreign currency forward contracts. The contracts have been entered into to mitigate the Company’s foreign currency exposures related to intercompany loans which are not expected to be repaid within the next twelve months and that are denominated in Euros and British pounds. The Company has not entered into such contracts subsequent to April 2017.

During the years ended December 31, 2017, 2016 and 2015, the Company recognized a realized loss of $1.3 million and realized gains of $4.1 million and $4.2 million, respectively, on the forward contracts.  

Credit Risk and Exposure

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of receivables, profit-sharing receivables from insurance carriers, prepaid commissions and interest rate swaps. The Company manages such risk by evaluating the financial position and creditworthiness of such counterparties. Receivables are due from various marketing, insurance and business partners and the Company maintains an allowance for losses, based upon expected collectability.

Fair Value

The Company determines the fair value of financial instruments as follows:

 

a.

Cash and Cash Equivalents, Restricted Cash, Receivables, Profit-Sharing Receivables from Insurance Carriers and Accounts Payable—Carrying amounts approximate fair value at December 31, 2017 and 2016 due to the short-term maturities of these assets and liabilities.

b.

Long-Term Debt—The Company’s estimated fair value of its long-term fixed-rate debt

Outstanding restricted unvested awards at January 1, 2016

Granted

20

$

13.97

Vested

(20

)

13.97

Forfeited

Outstanding restricted unvested awards at December 31, 2016

Granted

59

$

7.14

Vested

(59

)

7.14

Forfeited

Outstanding restricted unvested awards at December 31, 2017

Granted

Vested

Forfeited

Outstanding restricted unvested awards at December 31, 2018

Based on the estimated fair value of the RSUs granted, share-based compensation expense for the year ended December 31, 2017 and 2016 totaled $0.4 million and $0.3 million, respectively. There was no share-based compensation expense related to RSUs recognized for the year ended December 31, 2018. As of December 31, 2018, there was no unrecognized compensation cost related to the RSU awards.

Incentive Awards

On March 16, 2015, the Human Resources Committee of the Board approved the terms of (i) the Affinion Group Holdings, Inc. 2015 Retention Award Program (the “2015 Retention Program”), an equity and cash incentive award program intended to foster retention of key employees of Affinion Holdings and its subsidiaries, and (ii) the awards (the “Retention Awards”) to each such key employee consisting of retention units (“RUs”) and a cash retention award (“CRA”) to be made by Affinion Holdings under the 2015 Retention Program. Each Retention Award will entitle the employee to one share of Affinion Holdings’ common stock for each RU and a cash payment in respect of the CRA, in each case, subject to applicable withholding taxes, when the applicable vesting conditions for the Retention Awards are met. The Retention Awards are subject to time-based vesting conditions. Upon termination of employment for any reason, an employee will forfeit the entire unvested portion of his or her Retention Award. In conjunction with the Reclassification, which was effective on November 9, 2015, Retention Awards under the 2015 Retention Program that called for vesting of Class A Common Stock will vest in an adjusted number of shares of Class C Common Stock and Class D Common Stock. During the year ended December 31, 2016, 6,466 shares of Class C Common Stock and 6,809 shares of Class D Common Stock vested, in addition to CRAs of approximately $2.0 million. During the year ended December 31, 2017, 5,858 shares of Class C Common Stock and 6,161 shares of Class D Common Stock vested, in addition to CRAs of approximately $1.8 million. During the years ended December 31, 2017 and 2016, the Company recognized expense related to the 2015 Retention Program of $0.7 million and $3.6 million, respectively, of which $0.4 million and $1.8 million, respectively, related to the common stock portion of the Retention Awards. There was no expense related to the 2015 Retention Program for the year ended December 31, 2018.

See Note 22—Subsequent Events for a discussion of the 2019 Recapitalization, including the 2019 Exchange Offer.

F-43


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

16. EMPLOYEE BENEFIT PLANS

The Company sponsors a domestic defined contribution savings plan that provides certain eligible employees an opportunity to accumulate funds for retirement. Under the domestic 401(k) defined contribution plan, the Company matched the contributions of participating employees based on 100% of the first 4% of the participating employee’s contributions up to 4% of the participating employee’s salary. The Company also sponsors certain other international defined contribution retirement plans that are customary in each local country. Under these local country defined contribution plans, the Company contributes between 6% and 10% of each participating employee’s salary or as otherwise provided by the plan. The Company recorded aggregate defined contribution plan expense of $5.8 million, $5.5 million and $5.7 million for the years ended December 31, 2018, 2017 and 2016, respectively.

The Company sponsors certain other international defined benefit retirement plans that are customary in each local country, including a multi-employer plan in one country. Under these local country defined benefit pension plans, benefits are based on a percentage of an employee’s final average salary or as otherwise described by the plan. These plans are not material, individually or in the aggregate, to the consolidated financial statements.

17. RELATED PARTY TRANSACTIONS

Post-Closing Relationships with Cendant

Cendant has agreed to indemnify the Company, Affinion and the Company’s affiliates (collectively the “indemnified parties”) for breaches of representations, warranties and covenants made by Cendant, as well as for other specified matters, certain of which are described below. Affinion and the Company have agreed to indemnify Cendant for breaches of representations, warranties and covenants made in the purchase agreement, as well as for certain other specified matters. Generally, all parties’ indemnification obligations with respect to breaches of representations and warranties (except with respect to the matters described below) (i) are subject to a $0.1 million occurrence threshold, (ii) are not effective until the aggregate amount of losses suffered by the indemnified party exceeds $15.0 million (and then only for the amount of losses exceeding $15.0 million), and (iii) are limited to $275.1 million of recovery. Generally, subject to certain exceptions of greater duration, the parties’ indemnification obligations with respect to representations and warranties survived until April 15, 2007 with indemnification obligations related to covenants surviving until the applicable covenant has been fully performed.

In connection with the purchase agreement, Cendant agreed to specific indemnification obligations with respect to the matters described below.

Excluded Litigation. Cendant has agreed to fully indemnify the indemnified parties with respect to any pending or future litigation, arbitration, or other proceeding relating to accounting irregularities in the former CUC International, Inc. announced on April 15, 1998.

Certain Litigation and Compliance with Law Matters. Cendant has agreed to indemnify the indemnified parties up to specified amounts for: (a) breaches of its representations and warranties with respect to legal proceedings that (1) occur after the date of the purchase agreement, (2) relate to facts and circumstances related to the business of Affinion Group, LLC or Affinion International Holdings Limited (“Affinion International”), and (3) constitute a breach or violation of its compliance with law representations and warranties and (b) breaches of its representations and warranties with respect to compliance with laws to the extent related to the business of Affinion Group, LLC or Affinion International. Of the legal proceedings disclosed in Note 14—Commitments and Contingencies, the Lion Litigation is a matter that involves the Cendant Entities (as defined below) agreeing to indemnify us for any related liabilities.

Except with respect to the Lion Litigation, in which the Cendant Entities agreed to indemnify us for all losses, for the other matters, Cendant, Affinion and the Company have agreed that losses up to $15.0 million will be borne solely by the Company and losses in excess of $15.0 million will be shared by the parties in accordance with agreed upon allocations. The Company has the right at all times to control litigation related to shared losses and Cendant has consultation rights with respect to such litigation.

Prior to 2009, Cendant (i) distributed the equity interests it previously held in its hospitality services business (“Wyndham”) and its real estate services business (“Realogy”) to Cendant stockholders and (ii) sold its travel services business (“Travelport”) to a third party. Cendant continues as a re-named publicly traded company which owns the vehicle rental business (“Avis Budget,” together with Wyndham and Realogy, the “Cendant Entities”). Subject to certain exceptions, Wyndham and Realogy have agreed to share Cendant’s contingent and other liabilities (including its indemnity obligations to the Company described above and other liabilities to

F-44


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

the Company in connection with the Apollo Transactions) in specified percentages. If any Cendant Entity defaults in its payment, when due, of any such liabilities, the remaining Cendant Entities are required to pay an equal portion of the amounts in default. Wyndham held a portion of the preferred stock issued in connection with the Apollo Transactions until the preferred stock was redeemed in 2011, and a portion of the warrants issued in connection with the Apollo Transactions until the warrants expired in 2011, while Realogy was subsequently acquired by an affiliate of Apollo and remained an affiliate of Apollo until July 2013. Therefore, for the years ended December 31, 2018, 2017 and 2016, none of the Cendant Entities is a related party.

2017 Exchange Offers, Issuance of the 2017 Notes and 2017 Warrants and Redemptions of Other Existing Notes

As discussed in Note 10—Long-Term Debt, on May 10, 2017, the Company completed the 2017 Exchange Offers and exercised its option under the 2017 Investor Purchase Agreement relating to Affinion’s 2010 senior notes, obligating the Investors to purchase an aggregate principal amount of the 2017 Notes and 2017 Warrants that would yield sufficient cash proceeds to fund the redemptions of Affinion’s 2010 senior notes not tendered in the AGI Exchange Offer. On June 13, 2017, the Company exercised its options under the 2017 Investor Purchase Agreement relating to Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes, obligating the Investors to purchase an aggregate principal amount of the 2017 Notes and 2017 Warrants that would yield sufficient cash proceeds to fund the redemptions of Affinion Holdings’ senior notes and the Investments senior subordinated notes not tendered in the Holdings Exchange Offer and Investments Exchange Offer, respectively. Prior to the completion of the 2017 Exchange Offers, Empyrean was the beneficial owner of 5% or more of the Company’s Common Stock. Upon consummation of the 2017 Exchange Offers, each of the Investors was the beneficial owner of 5% or more of the Company’s Common Stock. In connection with the 2017 Exchange Offers, Issuance of the 2017 Notes and 2017 Warrants and redemption of Affinion’s 2010 senior notes, Affinion Holdings’ 2013 senior notes and the Investments senior subordinated notes as of December 31, 2017, the Company issued approximately $515.1 million aggregate principal amount of the 2017 Notes and 2017 Warrants to purchase 4,234,335 shares of Common Stock to the Investors, all of whom were related parties as a result of their beneficial ownership of 5% or more of the Company’s Common Stock.

18. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

As a matter of policy, the Company does not use derivatives for trading or speculative purposes.

The following table provides information about the Company’s financial instruments that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted-average interest rates by expected maturity for the Company’s long-term debt as of December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value At

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 and

 

 

 

 

 

 

December 31,

 

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Thereafter

 

 

Total

 

 

2018

 

 

 

(in millions)

 

Fixed rate debt

 

$

0.4

 

 

$

0.5

 

 

$

 

 

$

681.5

 

 

$

 

 

$

 

 

$

682.4

 

 

$

520.6

 

Average interest rate

 

 

14.86

%

 

 

15.50

%

 

 

15.50

%

 

 

15.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate debt

 

$

13.4

 

 

$

28.5

 

 

$

58.6

 

 

$

836.9

 

 

$

 

 

$

 

 

$

937.4

 

 

$

913.8

 

Average interest rate (a)

 

 

10.64

%

 

 

10.62

%

 

 

10.53

%

 

 

10.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Average interest rate is based on the estimated three month U.S. dollar LIBOR forward curve at December 31, 2018.

Foreign Currency Forward Contracts

Through April 30, 2017, on a limited basis the Company has entered into 30 day foreign currency forward contracts, and upon expiration of the contracts, entered into successive 30 day foreign currency forward contracts. The contracts have been entered into to mitigate the Company’s foreign currency exposures related to intercompany loans which are not expected to be repaid within the next twelve months and that are denominated in Euros and British pounds. The Company has not entered into such contracts subsequent to April 2017.

No realized gain or loss was recognized for the year ended December 31, 2018. During the years ended December 31, 2017 and 2016, the Company recognized a realized loss of $1.3 million and a realized gain of $4.1 million, respectively, on the forward contracts.

F-45


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Credit Risk and Exposure

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of receivables, profit-sharing receivables from insurance carriers, prepaid commissions and interest rate swaps. The Company manages such risk by evaluating the financial position and creditworthiness of such counterparties. Receivables are due from various marketing, insurance and business partners and the Company maintains an allowance for losses, based upon expected collectability.

Fair Value

The Company determines the fair value of financial instruments as follows:

a.

Cash and Cash Equivalents, Restricted Cash, Receivable, and Accounts Payable—Carrying amounts approximate fair value at December 31, 2018 and 2017 due to the short-term maturities of these assets and liabilities.

b.

Long-Term Debt—The Company’s estimated fair value of its long-term fixed-rate debt at December 31, 2018 and 2017 is based upon available information for debt having similar terms and risks. The fair value of the publicly-traded debt is the published market price per unit multiplied by the number of units held or issued without consideration of transaction costs. The fair value of the non-publicly-traded debt, substantially all of which is variable-rate debt, is based on third party indicative valuations and estimates prepared by the Company after consideration of the creditworthiness of the counterparties.

F-44


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

c.

Foreign Currency Forward Contracts—At December 31, 2016, the Company’s estimated fair value of its foreign currency forward contracts was based upon available market information. The fair value of the foreign currency forward contracts was based on significant other observable inputs, adjusted for contract restrictions and other terms specific to the foreign currency forward contracts. The fair value was determined after consideration of foreign currency exchange rates and the creditworthiness of the parties to the foreign currency forward contracts. The counterparty to the foreign currency forward contracts was a major financial institution. The Company did not have any foreign currency forward contracts as of December 31, 2017.

Current accounting guidance establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from sources independent of the reporting entity (observable inputs) and (2) the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels, giving the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. Level 1 inputs to a fair value measurement are quoted market prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability.

There were no financial instruments measured at fair value on a recurring basis as of December 31, 2017 and 2016, other than foreign currency forward contracts as of December 31, 2016. Such contracts historically had a term of approximately thirty days and were held to maturity. The fair value of the foreign currency forward contracts was measuredpublicly-traded debt is the published market price per unit multiplied by the number of units held or issued without consideration of transaction costs. The fair value of the non-publicly-traded debt, substantially all of which is variable-rate debt, is based on third party indicative valuations and estimates prepared by the Company after consideration of the creditworthiness of the counterparties.

c.

Contingent Consideration—The Company’s estimated fair value of its contingent consideration at December 31, 2018, which is included in accounts payable and accrued expenses and other long-term liabilities on the consolidated balance sheet, is based on significant inputs not observable in the market (Level 3). The fair value of the liability is based on a discounted cash flow model and the significant unobservable inputs (Level 2).used consist of discount rates.

17.

Current accounting guidance establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from sources independent of the reporting entity (observable inputs) and (2) the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels, giving the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. Level 1 inputs to a fair value measurement are quoted market prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability.

The following table summarizes financial instruments measured at fair value on a recurring basis as of December 31, 2018.

 

 

Fair Value Measurements at December 31, 2018

 

 

 

Fair Value at

December 31, 2018

 

 

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(in millions)

 

Contingent consideration

 

$

10.9

 

 

$

 

 

$

 

 

$

10.9

 

There were no financial instruments measured at fair value on a recurring basis as of December 31, 2017.

19. SEGMENT INFORMATION

Management evaluates the operating results of each of its reportable segments based upon several factors, of which the primary factors are net revenues and “Segment EBITDA,” which the Company defines as income from continuing operations before depreciation and amortization. The presentation of Segment EBITDA may not be comparable to similarly titled measures used by other companies.

F-46


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The Segment EBITDA of the Company’s three reportable segments does not include general corporate expenses. General corporate expenses include costs and expenses that are of a general corporate nature or managed on a corporate basis. Corporate costs include certain departmental service costs such as human resources, legal, corporate finance and accounting functions and unallocated portions of information technology, in addition to expenses previously recorded in corporate such as professional fees related to debt financing activities and share-based compensation costs. General corporate expenses have been excluded from the presentation of the Segment EBITDA for the Company’s three reportable segments because they are not reported to the chief operating decision maker for purposes of allocating resources among operating segments or assessing operating segment performance. The accounting policies of the reportable segments are the same as those described in Note 2—Summary of Significant Accounting Policies.

The ABG Sale, which was completed on August 15, 2018, comprised substantially all of the Company’s Insurance Solutions operating segment. Therefore, the Insurance Solutions operating segment is no longer considered a reportable segment and the operating results of the Insurance Solutions operating segment are not presented below. See Note 4—Discontinued Operations for more information on the ABG Sale.

Net Revenues

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Global Loyalty

 

$

239.3

 

 

$

225.1

 

 

$

167.0

 

Global Customer Engagement

 

 

361.1

 

 

 

359.3

 

 

 

386.3

 

Subtotal

 

 

600.4

 

 

 

584.4

 

 

 

553.3

 

Legacy Membership and Package

 

 

99.4

 

 

 

139.7

 

 

 

189.8

 

Eliminations

 

 

 

 

 

 

 

 

(1.1

)

 

 

$

699.8

 

 

$

724.1

 

 

$

742.0

 

Inter-segment net revenues were not significant to the net revenues of any one segment.

Segment EBITDA

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Global Loyalty

 

$

87.2

 

 

$

64.0

 

 

$

56.4

 

Global Customer Engagement

 

 

62.0

 

 

 

55.7

 

 

 

71.1

 

Subtotal

 

 

149.2

 

 

 

119.7

 

 

 

127.5

 

Legacy Membership and Package

 

 

34.9

 

 

 

40.1

 

 

 

41.3

 

Corporate

 

 

(76.4

)

 

 

(48.2

)

 

 

(56.2

)

 

 

$

107.7

 

 

$

111.6

 

 

$

112.6

 

Provided below is a reconciliation of Segment EBITDA to income from continuing operations.

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Segment EBITDA

 

$

107.7

 

 

$

111.6

 

 

$

112.6

 

Depreciation and amortization

 

 

(48.2

)

 

 

(45.3

)

 

 

(55.3

)

Income from continuing operations

 

$

59.5

 

 

$

66.3

 

 

$

57.3

 

F-47


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Depreciation and Amortization

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Global Loyalty

 

$

21.4

 

 

$

16.8

 

 

$

17.0

 

Global Customer Engagement

 

 

25.2

 

 

 

27.2

 

 

 

36.5

 

Subtotal

 

 

46.6

 

 

 

44.0

 

 

 

53.5

 

Legacy Membership and Package

 

 

1.6

 

 

 

1.3

 

 

 

1.8

 

 

 

$

48.2

 

 

$

45.3

 

 

$

55.3

 

Segment Assets

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Global Loyalty

 

$

366.8

 

 

$

354.7

 

Global Customer Engagement

 

 

217.1

 

 

 

243.6

 

Subtotal

 

 

583.9

 

 

 

598.3

 

Legacy Membership and Package

 

 

16.6

 

 

 

23.2

 

Corporate

 

 

81.5

 

 

 

16.1

 

Subtotal

 

 

682.0

 

 

 

637.6

 

Assets Held for Sale

 

 

 

 

 

129.3

 

 

 

$

682.0

 

 

$

766.9

 

Capital Expenditures

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Global Loyalty

 

$

12.6

 

 

$

14.7

 

 

$

8.3

 

Global Customer Engagement

 

 

15.2

 

 

 

21.5

 

 

 

23.1

 

Subtotal

 

 

27.8

 

 

 

36.2

 

 

 

31.4

 

Legacy Membership and Package

 

 

 

 

 

 

 

 

 

Corporate

 

 

2.6

 

 

 

0.4

 

 

 

1.5

 

Subtotal

 

 

30.4

 

 

 

36.6

 

 

 

32.9

 

Discontinued Operations

 

 

1.7

 

 

 

1.5

 

 

 

1.4

 

 

 

$

32.1

 

 

$

38.1

 

 

$

34.3

 

Net Revenues

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(in millions)

 

U.S.

 

$

422.2

 

 

$

451.9

 

 

$

446.8

 

U.K.

 

 

115.6

 

 

 

115.2

 

 

 

121.5

 

Other

 

 

162.0

 

 

 

157.0

 

 

 

173.7

 

 

 

$

699.8

 

 

$

724.1

 

 

$

742.0

 

F-48


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Total Assets

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(in millions)

 

U.S. (1)

 

$

481.5

 

 

$

543.4

 

U.K.

 

 

106.9

 

 

 

114.6

 

Other

 

 

93.6

 

 

 

108.9

 

 

 

$

682.0

 

 

$

766.9

 

(1)

Includes $0 and $129.3 million of assets held for sale at December 31, 2018 and 2017, respectively.

F-49


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

20. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Provided below is unaudited selected quarterly financial data for 2018 and 2017:

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

(in millions, except per share data)

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

189.0

 

 

$

179.3

 

 

$

177.1

 

 

$

154.4

 

Marketing and commissions

 

$

34.7

 

 

$

31.8

 

 

$

36.8

 

 

$

39.5

 

Operating costs

 

$

84.0

 

 

$

83.1

 

 

$

82.3

 

 

$

81.9

 

General and administrative

 

$

26.9

 

 

$

35.0

 

 

$

26.2

 

 

$

25.6

 

Facility exit costs

 

$

0.7

 

 

$

0.1

 

 

$

1.0

 

 

$

2.5

 

Depreciation and amortization

 

$

11.8

 

 

$

11.7

 

 

$

12.7

 

 

$

12.0

 

Loss from continuing operations, net of tax

 

$

(16.5

)

 

$

(30.7

)

 

$

(39.5

)

 

$

(57.8

)

Income (loss) from discontinued operations, net of tax (1)

 

$

(1.8

)

 

$

(3.1

)

 

$

456.9

 

 

$

(4.2

)

Net income (loss) (1)

 

$

(18.3

)

 

$

(33.8

)

 

$

417.4

 

 

$

(62.0

)

Earnings (loss) per share attributable to holders of Common

   Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.25

)

 

$

(2.28

)

 

$

(2.91

)

 

$

(4.26

)

Discontinued operations (1)

 

$

(0.13

)

 

$

(0.22

)

 

$

33.51

 

 

$

(0.30

)

Net earnings (loss) per share (1)

 

$

(1.38

)

 

$

(2.50

)

 

$

30.60

 

 

$

(4.56

)

Diluted earnings (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(1.25

)

 

$

(2.28

)

 

$

(2.91

)

 

$

(4.26

)

Discontinued operations (1)

 

$

(0.13

)

 

$

(0.22

)

 

$

33.51

 

 

$

(0.30

)

Net earnings (loss) per share (1)

 

$

(1.38

)

 

$

(2.50

)

 

$

30.60

 

 

$

(4.56

)

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

184.6

 

 

$

181.2

 

 

$

183.3

 

 

$

175.0

 

Marketing and commissions

 

$

45.6

 

 

$

42.4

 

 

$

42.5

 

 

$

43.0

 

Operating costs

 

$

86.9

 

 

$

103.6

 

 

$

81.1

 

 

$

80.7

 

General and administrative

 

$

22.5

 

 

$

24.4

 

 

$

21.2

 

 

$

17.7

 

Facility exit costs

 

$

 

 

$

1.4

 

 

$

(1.2

)

 

$

0.7

 

Depreciation and amortization

 

$

10.9

 

 

$

11.0

 

 

$

11.8

 

 

$

11.6

 

Income (loss) from continuing operations, net of tax (2)(3)

 

$

(1.4

)

 

$

(25.9

)

 

$

(21.0

)

 

$

2.4

 

Income from discontinued operations, net of tax (3)

 

$

9.5

 

 

$

0.8

 

 

$

10.2

 

 

$

1.0

 

Net income (loss) (2)

 

$

8.1

 

 

$

(25.1

)

 

$

(10.8

)

 

$

3.4

 

Earnings (loss) per share attributable to holders of Common

   Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations (2)(3)

 

$

(0.21

)

 

$

(2.31

)

 

$

(1.54

)

 

$

0.17

 

Discontinued operations (3)

 

$

1.06

 

 

$

0.08

 

 

$

0.74

 

 

$

0.07

 

Net earnings (loss) per share (2)

 

$

0.85

 

 

$

(2.23

)

 

$

(0.80

)

 

$

0.24

 

Diluted earnings (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations (2)(3)

 

$

(0.21

)

 

$

(2.31

)

 

$

(1.54

)

 

$

0.17

 

Discontinued operations (3)

 

$

1.06

 

 

$

0.08

 

 

$

0.74

 

 

$

0.07

 

Net earnings (loss) per share (2)

 

$

0.85

 

 

$

(2.23

)

 

$

(0.80

)

 

$

0.24

 

(1)

A gain on sale of business, net of tax of $447.2 million, or $32.81 per share attributable to common stockholders, was recorded in the third quarter of 2018 related to the ABG Sale.

F-50


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

(2)

An income tax benefit of $25.5 million, or $1.87 per share attributable to common stockholders, was recorded in the fourth quarter of 2017 related to the impact of the TCJA.

(3)

During the quarter ended September 30, 2018, the Company identified errors related to the allocation of its income tax provision between continuing operations and discontinued operations included in the unaudited condensed consolidated financial statements for the three and six month periods ended June 30, 2017 as presented in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018. The income tax provision on continuing operations was overstated by $7.6 million and the income tax benefit on discontinued operations was overstated by $7.6 million for the three months ended June 30, 2017 and the income tax provision on continuing operations was overstated by $5.0 million and the income tax provision on discontinued operations was understated by $5.0 million for the six months ended June 30, 2017. The revised basic earnings (loss) per share for continuing operations and discontinued operations for the three months ended June 30, 2017 were $(2.31) and $0.08, respectively, and the revised diluted earnings (loss) per share for continuing operations and discontinued operations for the three months ended June 30, 2017 were ($2.31) and $0.08, respectively. The revised basic earnings (loss) per share for continuing operations and discontinued operations for the six months ended June 30, 2017 were $(2.75) and $1.03, respectively, and the revised diluted earnings (loss) per share for continuing operations and discontinued operations for the six months ended June 30, 2017 were $(2.75) and $1.03, respectively. These errors had no impact on the consolidated tax provision or net loss for the three and six months ended June 30, 2017 as presented in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018. The Company assessed the materiality of these errors based on an analysis of quantitative and qualitative factors and concluded that they were not material to the quarterly unaudited condensed consolidated financial statements for the three and six months ended June 30, 2017. The Company has revised its results of each of its reportable segments based upon several factors, of whichoperations for the primary factors are revenuethree months ended March 31, 2017 and “Segment EBITDA,” which the Company defines as income from operations before depreciationJune 30, 2017 to correct these errors and amortization. Theany subsequent presentation of Segment EBITDA may not be comparable to similarly titled measures used by other companies.

The Segment EBITDA of the Company’s four reportable segments does not include general corporate expenses. General corporate expenses include costs and expenses that areunaudited condensed consolidated statement of a general corporate nature or managed on a corporate basis. Corporate costs include certain departmental service costs such as human resources, legal, corporate finance and accounting functions and unallocated portions of information technology. Expenses such as professional fees related to debt financing activities and stock compensation costs are also recorded in corporate. General corporate expenses have been excluded from the presentation of the Segment EBITDAcomprehensive income (loss) for the Company’s four reportable segments because they are not reported tothree months ended March 31, 2017 and for the chief operating decision maker for purposesthree and six months ended June 30, 2017 will reflect the correction of allocating resources among operating segments or assessing operating segment performance.these errors. The accounting policies of the reportable segments are the same as those described in Note 2—Summary of Significant Accounting Policies inrevision had no impact on the Company’s Form 10-K for the year ended December 31, 2017.

Net Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in millions)

 

Global Loyalty

 

$

225.1

 

 

$

167.0

 

 

$

171.0

 

Global Customer Engagement

 

 

359.3

 

 

 

386.3

 

 

 

418.2

 

Insurance Solutions

 

 

229.3

 

 

 

227.8

 

 

 

231.8

 

Subtotal

 

 

813.7

 

 

 

781.1

 

 

 

821.0

 

Legacy Membership and Package

 

 

139.4

 

 

 

189.4

 

 

 

350.0

 

Eliminations

 

 

 

 

 

(1.1

)

 

 

(1.2

)

 

 

$

953.1

 

 

$

969.4

 

 

$

1,169.8

 

F-45


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Inter-segment net revenues were not significant to the net revenues of any one segment.

Segment EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in millions)

 

Global Loyalty

 

$

64.0

 

 

$

56.4

 

 

$

60.9

 

Global Customer Engagement

 

 

55.7

 

 

 

71.1

 

 

 

58.5

 

Insurance Solutions

 

 

78.3

 

 

 

77.9

 

 

 

70.1

 

Subtotal

 

 

198.0

 

 

 

205.4

 

 

 

189.5

 

Legacy Membership and Package

 

 

39.9

 

 

 

40.9

 

 

 

86.3

 

Corporate

 

 

(50.3

)

 

 

(56.6

)

 

 

(57.3

)

Impairment of goodwill and other long-lived assets

 

 

 

 

 

 

 

 

(93.2

)

 

 

$

187.6

 

 

$

189.7

 

 

$

125.3

 

Provided below is a reconciliation of Segment EBITDA to income from operations.

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in millions)

 

Segment EBITDA

 

$

187.6

 

 

$

189.7

 

 

$

125.3

 

Depreciation and amortization

 

 

(46.8

)

 

 

(56.7

)

 

 

(89.8

)

Income from operations

 

$

140.8

 

 

$

133.0

 

 

$

35.5

 

 Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in millions)

 

Global Loyalty

 

$

16.8

 

 

$

17.0

 

 

$

20.5

 

Global Customer Engagement

 

 

27.2

 

 

 

36.5

 

 

 

46.8

 

Insurance Solutions

 

 

1.6

 

 

 

1.9

 

 

 

4.7

 

    Subtotal

 

 

45.6

 

 

 

55.4

 

 

 

72.0

 

Legacy Membership and Package

 

 

1.2

 

 

 

1.3

 

 

 

17.8

 

Total Depreciation and Amortization

 

$

46.8

 

 

$

56.7

 

 

$

89.8

 

Segment Assets

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Global Loyalty

 

$

354.7

 

 

$

305.6

 

Global Customer Engagement

 

 

243.6

 

 

 

259.6

 

Insurance Solutions

 

 

129.3

 

 

 

124.7

 

    Subtotal

 

 

727.6

 

 

 

689.9

 

Legacy Membership and Package

 

 

23.2

 

 

 

26.2

 

Corporate

 

 

16.1

 

 

 

22.8

 

Total Assets

 

$

766.9

 

 

$

738.9

 

F-46


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in millions)

 

Global Loyalty

 

$

14.7

 

 

$

8.3

 

 

$

11.1

 

Global Customer Engagement

 

 

21.5

 

 

 

23.1

 

 

 

21.0

 

Insurance Solutions

 

 

1.5

 

 

 

1.4

 

 

 

0.5

 

    Subtotal

 

 

37.7

 

 

 

32.8

 

 

 

32.6

 

Legacy Membership and Package

 

 

 

 

 

 

 

 

 

Corporate

 

 

0.4

 

 

 

1.5

 

 

 

(1.2

)

Total Capital Expenditures

 

$

38.1

 

 

$

34.3

 

 

$

31.4

 

Total Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(in millions)

 

U.S.

 

$

680.9

 

 

$

674.2

 

 

$

830.3

 

U.K.

 

 

115.2

 

 

 

121.5

 

 

 

150.8

 

Other

 

 

157.0

 

 

 

173.7

 

 

 

188.7

 

Total Revenues

 

$

953.1

 

 

$

969.4

 

 

$

1,169.8

 

Total Assets

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(in millions)

 

U.S.

 

$

543.4

 

 

$

537.6

 

U.K.

 

 

114.6

 

 

 

100.7

 

Other

 

 

108.9

 

 

 

100.6

 

Total Assets

 

$

766.9

 

 

$

738.9

 

F-47


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

18. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Provided below is unaudited selected quarterly financial data for 2017 and 2016:

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

(in millions, except per share data)

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

241.1

 

 

$

237.3

 

 

$

243.2

 

 

$

231.5

 

Marketing and commissions

 

$

77.9

 

 

$

76.5

 

 

$

76.1

 

 

$

77.7

 

Operating costs

 

$

89.4

 

 

$

106.1

 

 

$

83.4

 

 

$

83.2

 

General and administrative

 

$

24.3

 

 

$

26.3

 

 

$

22.6

 

 

$

20.6

 

Facility exit costs

 

$

0.1

 

 

$

1.4

 

 

$

(1.2

)

 

$

1.1

 

Depreciation and amortization

 

$

11.3

 

 

$

11.6

 

 

$

12.0

 

 

$

11.9

 

Net income  (loss)

 

$

8.1

 

 

$

(25.1

)

 

$

(10.8

)

 

$

3.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.85

 

 

$

(2.23

)

 

$

(0.80

)

 

$

0.24

 

Diluted

 

$

0.85

 

 

$

(2.23

)

 

$

(0.80

)

 

$

0.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

254.9

 

 

$

244.0

 

 

$

238.1

 

 

$

232.4

 

Marketing and commissions

 

$

88.1

 

 

$

84.7

 

 

$

81.6

 

 

$

81.3

 

Operating costs

 

$

86.8

 

 

$

82.7

 

 

$

78.5

 

 

$

79.2

 

General and administrative

 

$

32.1

 

 

$

27.9

 

 

$

27.2

 

 

$

28.8

 

Facility exit costs

 

$

 

 

$

 

 

$

0.1

 

 

$

0.7

 

Depreciation and amortization

 

$

14.3

 

 

$

13.9

 

 

$

13.7

 

 

$

14.8

 

Net income (loss)

 

$

2.9

 

 

$

7.3

 

 

$

7.5

 

 

$

(1.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

 

$

0.79

 

 

$

0.80

 

 

$

(0.15

)

Diluted

 

$

0.30

 

 

$

0.79

 

 

$

0.80

 

 

$

(0.15

)

F-48


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

19. GUARANTOR/NON-GUARANTOR SUPPLEMENTAL FINANCIAL INFORMATION

The following supplemental consolidating financial information presents, in separate columns, the consolidatingconsolidated balance sheets as of December 31, 2018 and December 31, 2017 and 2016, and the related consolidatingor its consolidated statements of operations andcomprehensive income (loss) or of cash flows for the years ended December 31, 2017, 2016 and 2015 for (i) the Company (Affinion Group Holdings, Inc. or Affinion Holdings, which is a parent guarantor of the New Notes) on a parent-only basis, with its investment in subsidiaries recorded under the equity method, (ii) the issuer of the New Notes (Affinion Group, Inc.) with its investment in subsidiaries recorded under the equity method,  (iii) the Guarantor Subsidiaries (Affinion Holdings’ subsidiaries that guarantee the New Notes) on a combined basis, (iv) the Non-Guarantor Subsidiaries (Affinion Holdings’ subsidiaries that do not guarantee the New Notes) on a combined basis and (v) the Company on a consolidated basis. The guarantees are full and unconditional and joint and several obligations of each of the guarantor subsidiaries, all of which are 100% owned by the Company. There are no significant restrictions on the ability of the issuer of the New Notes (Affinion Group, Inc.) to obtain funds from any of its guarantor subsidiaries by dividends or loan.

During 2017, Affinion consummated the 2017 Exchange Offers, Issuance of New Notes and New Warrants and Redemptions of Other Existing Notes. Under the indenture governing the New Notes, the Company and certain domestic and international subsidiaries of Affinion guarantee the New Notes. Accordingly, the Company has recast its previously reported December 31, 2016 condensed consolidating balance sheet and statements of operations and cash flows for the years ended December 31, 2016 and 2015 to reflect the guarantors and non-guarantors under the New Notes.  

During the preparation of the condensed consolidating financial information of the Company and its subsidiaries for the year ended December 31, 2017, it was determined that the Guarantors and Non-Guarantors investment in subsidiaries and equity reflected in the December 31, 2016 condensed consolidating balance sheet presented as the comparative balance sheet in the Company’s Form 10-Q for the quarters ended June 30,2018, 2017 and September 30, 2017 were improperly calculated. As presented in the June 30, 2017 Form 10-Q and the September 30, 2017 Form 10-Q, the Guarantors December 31, 2016 investments in subsidiaries and equity were overstated by $431.5 million, the Non-Guarantors December 31, 2016 negative carrying amount of subsidiaries, net and equity were understated by $631.0 million and the December 31, 2016 Eliminations of investments in subsidiaries and deficit were understated by $199.5 million. The classification error was eliminated in consolidation, and therefore has no impact on the Company’s consolidated financial condition, results of operations or cash flows and, therefore, is not material to the previously issued financial statements as a whole. The Company has revised the reported amounts for Guarantors, Non-Guarantors and Eliminations in the December 31, 2016 balance sheet to correct for this error.  2016.

The supplemental financial information has been presented in lieu of separate financial statements of the guarantors as such separate financial statements are not considered meaningful.

F-49


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2017

(In millions)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

4.4

 

 

$

15.4

 

 

$

20.0

 

 

$

 

 

$

39.8

 

Restricted cash

 

 

 

 

 

0.8

 

 

 

18.4

 

 

 

5.6

 

 

 

 

 

 

24.8

 

Receivables, net

 

 

 

 

 

3.0

 

 

 

118.8

 

 

 

33.8

 

 

 

 

 

 

155.6

 

Profit-sharing receivables from insurance carriers

 

 

 

 

 

 

 

 

23.4

 

 

 

 

 

 

 

 

 

23.4

 

Prepaid commissions

 

 

 

 

 

 

 

 

34.5

 

 

 

6.4

 

 

 

 

 

 

40.9

 

Other current assets

 

 

 

 

 

23.9

 

 

 

32.6

 

 

 

11.1

 

 

 

 

 

 

67.6

 

Total current assets

 

 

 

 

 

32.1

 

 

 

243.1

 

 

 

76.9

 

 

 

 

 

 

352.1

 

Property and equipment, net

 

 

 

 

 

4.6

 

 

 

98.0

 

 

 

5.8

 

 

 

 

 

 

108.4

 

Contract rights and list fees, net

 

 

 

 

 

 

 

 

18.8

 

 

 

 

 

 

 

 

 

18.8

 

Goodwill

 

 

 

 

 

 

 

 

187.7

 

 

 

37.0

 

 

 

 

 

 

224.7

 

Other intangibles, net

 

 

 

 

 

 

 

 

29.8

 

 

 

4.2

 

 

 

 

 

 

34.0

 

Investment in subsidiaries

 

 

 

 

 

2,648.7

 

 

 

54.5

 

 

 

 

 

 

(2,703.2

)

 

 

 

Intercompany loan receivable

 

 

 

 

 

355.5

 

 

 

 

 

 

5.0

 

 

 

(360.5

)

 

 

 

Intercompany receivables

 

 

33.7

 

 

 

 

 

 

2,663.5

 

 

 

 

 

 

(2,697.2

)

 

 

 

Other non-current assets

 

 

 

 

 

0.5

 

 

 

27.1

 

 

 

1.3

 

 

 

 

 

 

28.9

 

Total assets

 

$

33.7

 

 

$

3,041.4

 

 

$

3,322.5

 

 

$

130.2

 

 

$

(5,760.9

)

 

$

766.9

 

Liabilities and Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

 

 

$

13.4

 

 

$

0.5

 

 

$

 

 

$

 

 

$

13.9

 

Accounts payable and accrued expenses

 

 

3.7

 

 

 

80.3

 

 

 

193.0

 

 

 

48.5

 

 

 

 

 

 

325.5

 

Deferred revenue

 

 

 

 

 

 

 

 

45.4

 

 

 

6.1

 

 

 

 

 

 

51.5

 

Income taxes payable

 

 

 

 

 

0.4

 

 

 

0.9

 

 

 

1.9

 

 

 

 

 

 

3.2

 

Total current liabilities

 

 

3.7

 

 

 

94.1

 

 

 

239.8

 

 

 

56.5

 

 

 

 

 

 

394.1

 

Long-term debt , net

 

 

 

 

 

1,886.7

 

 

 

0.6

 

 

 

 

 

 

 

 

 

1,887.3

 

Deferred income taxes

 

 

 

 

 

0.1

 

 

 

4.9

 

 

 

0.5

 

 

 

 

 

 

5.5

 

Deferred revenue

 

 

 

 

 

0.2

 

 

 

3.6

 

 

 

0.3

 

 

 

 

 

 

4.1

 

Intercompany loans payable

 

 

28.9

 

 

 

 

 

 

331.6

 

 

 

 

 

 

(360.5

)

 

 

 

Intercompany payables

 

 

 

 

 

2,649.3

 

 

 

 

 

 

47.9

 

 

 

(2,697.2

)

 

 

 

Other long-term liabilities

 

 

 

 

 

9.1

 

 

 

21.5

 

 

 

2.9

 

 

 

 

 

 

33.5

 

Negative carrying amount of subsidiaries, net

 

 

1,559.7

 

 

 

 

 

 

 

 

 

 

 

 

(1,559.7

)

 

 

 

Total liabilities

 

 

1,592.3

 

 

 

4,639.5

 

 

 

602.0

 

 

 

108.1

 

 

 

(4,617.4

)

 

 

2,324.5

 

Total Affinion Group Holdings, Inc. (deficit) equity

 

 

(1,558.6

)

 

 

(1,598.1

)

 

 

2,720.5

 

 

 

21.1

 

 

 

(1,143.5

)

 

 

(1,558.6

)

Non-controlling interest in subsidiary

 

 

 

 

 

 

 

 

 

 

 

1.0

 

 

 

 

 

 

1.0

 

Total (deficit) equity

 

 

(1,558.6

)

 

 

(1,598.1

)

 

 

2,720.5

 

 

 

22.1

 

 

 

(1,143.5

)

 

 

(1,557.6

)

Total liabilities and (deficit) equity

 

$

33.7

 

 

$

3,041.4

 

 

$

3,322.5

 

 

$

130.2

 

 

$

(5,760.9

)

 

$

766.9

 

21. GUARANTOR/NON-GUARANTOR SUPPLEMENTAL FINANCIAL INFORMATION

The following supplemental consolidating financial information presents, in separate columns, the consolidating balance sheets as of December 31, 2018 and 2017, and the related consolidating statements of comprehensive income (loss) and cash flows for the years ended December 31, 2018, 2017 and 2016 for (i) the Company, (which is a parent guarantor of the 2017 Notes) on a parent-only basis, with its investment in subsidiaries recorded under the equity method, (ii) the issuer of the 2017 Notes (Affinion) with its investment in subsidiaries recorded under the equity method,  (iii) the Guarantor Subsidiaries (the Company’s subsidiaries that guarantee the 2017 Notes) on a combined basis, (iv) the Non-Guarantor Subsidiaries (the Company’s subsidiaries that do not guarantee the 2017 Notes) on a combined basis and (v) the Company on a consolidated basis. The guarantees are full and unconditional and joint and several obligations of (1) the parent guarantor (the Company) and (2) each of the guarantor subsidiaries, all of which are 100% owned by the Company. There are no significant restrictions on the ability of the issuer of the 2017 Notes (Affinion) to obtain funds from any of its guarantor subsidiaries by dividends or loan.

During 2017, Affinion consummated the 2017 Exchange Offers, the issuance of the 2017 Notes and 2017 Warrants and redemptions of other existing notes. Under the 2017 Notes Indenture, the Company and certain domestic and international subsidiaries of Affinion guarantee the 2017 Notes. Accordingly, the Company has recast its previously reported statements of comprehensive income (loss) and cash flows for the year ended December 31, 2016 to reflect the guarantors and non-guarantors under the 2017 Notes.  

The supplemental financial information has been presented in lieu of separate financial statements of the guarantors as such separate financial statements are not considered meaningful.

F-51


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2018

(In millions)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

58.4

 

 

$

9.7

 

 

$

16.6

 

 

$

 

 

$

84.7

 

Restricted cash

 

 

 

 

 

5.9

 

 

 

3.6

 

 

 

4.9

 

 

 

 

 

 

14.4

 

Receivables, net

 

 

 

 

 

2.5

 

 

 

79.9

 

 

 

27.1

 

 

 

 

 

 

109.5

 

Prepaid commissions

 

 

 

 

 

 

 

 

28.6

 

 

 

10.0

 

 

 

 

 

 

38.6

 

Other current assets

 

 

 

 

 

42.0

 

 

 

41.2

 

 

 

8.4

 

 

 

 

 

 

91.6

 

Total current assets

 

 

 

 

 

108.8

 

 

 

163.0

 

 

 

67.0

 

 

 

 

 

 

338.8

 

Property and equipment, net

 

 

 

 

 

6.7

 

 

 

82.3

 

 

 

2.9

 

 

 

 

 

 

91.9

 

Goodwill

 

 

 

 

 

 

 

 

127.6

 

 

 

45.8

 

 

 

 

 

 

173.4

 

Other intangibles, net

 

 

 

 

 

 

 

 

23.9

 

 

 

4.7

 

 

 

 

 

 

28.6

 

Investment in subsidiaries

 

 

 

 

 

2,311.0

 

 

 

68.2

 

 

 

 

 

 

(2,379.2

)

 

 

 

Intercompany loan receivable

 

 

 

 

 

360.8

 

 

 

 

 

 

23.4

 

 

 

(384.2

)

 

 

 

Intercompany receivables

 

 

35.4

 

 

 

 

 

 

1,248.9

 

 

 

 

 

 

(1,284.3

)

 

 

 

Other non-current assets

 

 

 

 

 

3.2

 

 

 

43.8

 

 

 

2.3

 

 

 

 

 

 

49.3

 

Total assets

 

$

35.4

 

 

$

2,790.5

 

 

$

1,757.7

 

 

$

146.1

 

 

$

(4,047.7

)

 

$

682.0

 

Liabilities and Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

 

 

$

13.5

 

 

$

0.3

 

 

$

 

 

$

 

 

$

13.8

 

Accounts payable and accrued expenses

 

 

4.7

 

 

 

92.7

 

 

 

155.3

 

 

 

38.6

 

 

 

 

 

 

291.3

 

Deferred revenue

 

 

 

 

 

 

 

 

24.7

 

 

 

5.0

 

 

 

 

 

 

29.7

 

Income taxes payable

 

 

 

 

 

0.5

 

 

 

0.8

 

 

 

1.0

 

 

 

 

 

 

2.3

 

Total current liabilities

 

 

4.7

 

 

 

106.7

 

 

 

181.1

 

 

 

44.6

 

 

 

 

 

 

337.1

 

Long-term debt

 

 

 

 

 

1,558.8

 

 

 

0.4

 

 

 

 

 

 

 

 

 

1,559.2

 

Deferred income taxes

 

 

 

 

 

 

 

 

1.5

 

 

 

1.4

 

 

 

 

 

 

2.9

 

Deferred revenue

 

 

 

 

 

0.1

 

 

 

3.1

 

 

 

 

 

 

 

 

 

3.2

 

Intercompany loans payable

 

 

28.9

 

 

 

 

 

 

355.3

 

 

 

 

 

 

(384.2

)

 

 

 

Intercompany payables

 

 

 

 

 

1,242.8

 

 

 

 

 

 

41.5

 

 

 

(1,284.3

)

 

 

 

Other long-term liabilities

 

 

 

 

 

16.6

 

 

 

14.2

 

 

 

6.2

 

 

 

 

 

 

37.0

 

Negative carrying amount of subsidiaries, net

 

 

1,260.4

 

 

 

 

 

 

 

 

 

 

 

 

(1,260.4

)

 

 

 

Total liabilities

 

 

1,294.0

 

 

 

2,925.0

 

 

 

555.6

 

 

 

93.7

 

 

 

(2,928.9

)

 

 

1,939.4

 

Total Affinion Group Holdings, Inc. deficit

 

 

(1,258.6

)

 

 

(134.5

)

 

 

1,202.1

 

 

 

51.2

 

 

 

(1,118.8

)

 

 

(1,258.6

)

Non-controlling interest in subsidiary

 

 

 

 

 

 

 

 

 

 

 

1.2

 

 

 

 

 

 

1.2

 

Total deficit

 

 

(1,258.6

)

 

 

(134.5

)

 

 

1,202.1

 

 

 

52.4

 

 

 

(1,118.8

)

 

 

(1,257.4

)

Total liabilities and deficit

 

$

35.4

 

 

$

2,790.5

 

 

$

1,757.7

 

 

$

146.1

 

 

$

(4,047.7

)

 

$

682.0

 

F-52


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2017

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

4.4

 

 

$

15.1

 

 

$

20.0

 

 

$

 

 

$

39.5

 

Restricted cash

 

 

 

 

 

0.8

 

 

 

3.5

 

 

 

5.6

 

 

 

 

 

 

9.9

 

Receivables, net

 

 

 

 

 

3.0

 

 

 

116.6

 

 

 

33.8

 

 

 

 

 

 

153.4

 

Prepaid commissions

 

 

 

 

 

 

 

 

27.3

 

 

 

6.4

 

 

 

 

 

 

33.7

 

Other current assets

 

 

 

 

 

23.9

 

 

 

34.6

 

 

 

11.1

 

 

 

 

 

 

69.6

 

Current assets held for sale

 

 

 

 

 

 

 

 

46.0

 

 

 

 

 

 

 

 

 

46.0

 

Total current assets

 

 

 

 

 

32.1

 

 

 

243.1

 

 

 

76.9

 

 

 

 

 

 

352.1

 

Property and equipment, net

 

 

 

 

 

4.6

 

 

 

93.1

 

 

 

5.8

 

 

 

 

 

 

103.5

 

Goodwill

 

 

 

 

 

 

 

 

129.4

 

 

 

37.0

 

 

 

 

 

 

166.4

 

Other intangibles, net

 

 

 

 

 

 

 

 

29.8

 

 

 

4.2

 

 

 

 

 

 

34.0

 

Investment in subsidiaries

 

 

 

 

 

2,648.7

 

 

 

54.5

 

 

 

 

 

 

(2,703.2

)

 

 

 

Intercompany loan receivable

 

 

 

 

 

355.5

 

 

 

 

 

 

5.0

 

 

 

(360.5

)

 

 

 

Intercompany receivables

 

 

33.7

 

 

 

 

 

 

2,663.5

 

 

 

 

 

 

(2,697.2

)

 

 

 

Other non-current assets

 

 

 

 

 

0.5

 

 

 

25.8

 

 

 

1.3

 

 

 

 

 

 

27.6

 

Non-current assets held for sale

 

 

 

 

 

 

 

 

83.3

 

 

 

 

 

 

 

 

 

83.3

 

Total assets

 

$

33.7

 

 

$

3,041.4

 

 

$

3,322.5

 

 

$

130.2

 

 

$

(5,760.9

)

 

$

766.9

 

Liabilities and Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

 

 

$

13.4

 

 

$

0.5

 

 

$

 

 

$

 

 

$

13.9

 

Accounts payable and accrued expenses

 

 

3.7

 

 

 

72.9

 

 

 

167.6

 

 

 

48.5

 

 

 

 

 

 

292.7

 

Deferred revenue

 

 

 

 

 

 

 

 

29.1

 

 

 

6.1

 

 

 

 

 

 

35.2

 

Income taxes payable

 

 

 

 

 

0.4

 

 

 

0.9

 

 

 

1.9

 

 

 

 

 

 

3.2

 

Current liabilities held for sale

 

 

 

 

 

7.4

 

 

 

41.7

 

 

 

 

 

 

 

 

 

49.1

 

Total current liabilities

 

 

3.7

 

 

 

94.1

 

 

 

239.8

 

 

 

56.5

 

 

 

 

 

 

394.1

 

Long-term debt

 

 

 

 

 

1,886.7

 

 

 

0.6

 

 

 

 

 

 

 

 

 

1,887.3

 

Deferred income taxes

 

 

 

 

 

0.1

 

 

 

4.9

 

 

 

0.5

 

 

 

 

 

 

5.5

 

Deferred revenue

 

 

 

 

 

0.2

 

 

 

3.6

 

 

 

0.3

 

 

 

 

 

 

4.1

 

Intercompany loans payable

 

 

28.9

 

 

 

 

 

 

331.6

 

 

 

 

 

 

(360.5

)

 

 

 

Intercompany payables

 

 

 

 

 

2,649.3

 

 

 

 

 

 

47.9

 

 

 

(2,697.2

)

 

 

 

Other long-term liabilities

 

 

 

 

 

9.1

 

 

 

13.9

 

 

 

2.9

 

 

 

 

 

 

25.9

 

Negative carrying amount of subsidiaries, net

 

 

1,559.7

 

 

 

 

 

 

 

 

 

 

 

 

(1,559.7

)

 

 

 

Non-current liabilities held for sale

 

 

 

 

 

 

 

 

7.6

 

 

 

 

 

 

 

 

 

7.6

 

Total liabilities

 

 

1,592.3

 

 

 

4,639.5

 

 

 

602.0

 

 

 

108.1

 

 

 

(4,617.4

)

 

 

2,324.5

 

Total Affinion Group Holdings, Inc. deficit

 

 

(1,558.6

)

 

 

(1,598.1

)

 

 

2,720.5

 

 

 

21.1

 

 

 

(1,143.5

)

 

 

(1,558.6

)

Non-controlling interest in subsidiary

 

 

 

 

 

 

 

 

 

 

 

1.0

 

 

 

 

 

 

1.0

 

Total deficit

 

 

(1,558.6

)

 

 

(1,598.1

)

 

 

2,720.5

 

 

 

22.1

 

 

 

(1,143.5

)

 

 

(1,557.6

)

Total liabilities and deficit

 

$

33.7

 

 

$

3,041.4

 

 

$

3,322.5

 

 

$

130.2

 

 

$

(5,760.9

)

 

$

766.9

 

F-53


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 2018

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Net revenues

 

$

 

 

$

 

 

$

591.5

 

 

$

108.3

 

 

$

 

 

$

699.8

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

 

 

 

0.1

 

 

 

99.5

 

 

 

43.2

 

 

 

 

 

 

142.8

 

Operating costs

 

 

 

 

 

43.5

 

 

 

241.3

 

 

 

46.5

 

 

 

 

 

 

331.3

 

General and administrative

 

 

0.2

 

 

 

62.7

 

 

 

40.6

 

��

 

10.2

 

 

 

 

 

 

113.7

 

Facility exit costs

 

 

 

 

 

 

 

 

3.9

 

 

 

0.4

 

 

 

 

 

 

4.3

 

Depreciation and amortization

 

 

 

 

 

0.9

 

 

 

40.4

 

 

 

6.9

 

 

 

 

 

 

48.2

 

Total expenses

 

 

0.2

 

 

 

107.2

 

 

 

425.7

 

 

 

107.2

 

 

 

 

 

 

640.3

 

Income (loss) from continuing operations

 

 

(0.2

)

 

 

(107.2

)

 

 

165.8

 

 

 

1.1

 

 

 

 

 

 

59.5

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

 

 

 

0.2

 

Interest expense

 

 

 

 

 

(195.7

)

 

 

(0.8

)

 

 

(0.9

)

 

 

 

 

 

(197.4

)

Interest income (expense) - intercompany

 

 

(0.9

)

 

 

1.3

 

 

 

(1.6

)

 

 

1.2

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

(32.0

)

 

 

 

 

 

 

 

 

 

 

 

(32.0

)

Other income (expense), net

 

 

 

 

 

(0.8

)

 

 

(0.2

)

 

 

(0.8

)

 

 

 

 

 

(1.8

)

Income (loss) from continuing operations before

   income taxes

 

 

(1.1

)

 

 

(334.4

)

 

 

163.2

 

 

 

0.8

 

 

 

 

 

 

(171.5

)

Income tax benefit (provision)

 

 

 

 

 

33.4

 

 

 

(4.5

)

 

 

(1.9

)

 

 

 

 

 

27.0

 

Income (loss) from continuing operations, net

   of tax

 

 

(1.1

)

 

 

(301.0

)

 

 

158.7

 

 

 

(1.1

)

 

 

 

 

 

(144.5

)

Income (loss) from discontinued operations, net

   of tax

 

 

 

 

 

463.9

 

 

 

(16.1

)

 

 

 

 

 

 

 

 

447.8

 

Equity in income (loss) of subsidiaries

 

 

303.2

 

 

 

140.3

 

 

 

(2.3

)

 

 

 

 

 

(441.2

)

 

 

 

Net income (loss)

 

 

302.1

 

 

 

303.2

 

 

 

140.3

 

 

 

(1.1

)

 

 

(441.2

)

 

 

303.3

 

Less: net income attributable to non-

   controlling interest

 

 

 

 

 

 

 

 

 

 

 

(1.2

)

 

 

 

 

 

(1.2

)

Net income (loss) attributable to Affinion Group

   Holdings, Inc.

 

$

302.1

 

 

$

303.2

 

 

$

140.3

 

 

$

(2.3

)

 

$

(441.2

)

 

$

302.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

302.1

 

 

$

303.2

 

 

$

140.3

 

 

$

(1.1

)

 

$

(441.2

)

 

$

303.3

 

Currency translation adjustment, net of tax

 

 

(5.4

)

 

 

(5.4

)

 

 

(2.5

)

 

 

(3.1

)

 

 

10.9

 

 

 

(5.5

)

Comprehensive income (loss)

 

 

296.7

 

 

 

297.8

 

 

 

137.8

 

 

 

(4.2

)

 

 

(430.3

)

 

 

297.8

 

Less: comprehensive income attributable to

   non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(1.1

)

 

 

 

 

 

(1.1

)

Comprehensive income (loss) attributable to

   Affinion Group Holdings, Inc.

 

$

296.7

 

 

$

297.8

 

 

$

137.8

 

 

$

(5.3

)

 

$

(430.3

)

 

$

296.7

 

F-54


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 2017

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Net revenues

 

$

 

 

$

 

 

$

608.3

 

 

$

115.8

 

 

$

 

 

$

724.1

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and

   amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

 

 

 

0.2

 

 

 

122.7

 

 

 

50.6

 

 

 

 

 

 

173.5

 

Operating costs

 

 

 

 

 

42.5

 

 

 

250.0

 

 

 

59.8

 

 

 

 

 

 

352.3

 

General and administrative

 

 

0.2

 

 

 

42.7

 

 

 

33.0

 

 

 

9.9

 

 

 

 

 

 

85.8

 

Facility exit costs

 

 

 

 

 

 

 

 

0.9

 

 

 

 

 

 

 

 

 

0.9

 

Depreciation and amortization

 

 

 

 

 

0.6

 

 

 

40.5

 

 

 

4.2

 

 

 

 

 

 

45.3

 

Total expenses

 

 

0.2

 

 

 

86.0

 

 

 

447.1

 

 

 

124.5

 

 

 

 

 

 

657.8

 

Income (loss) from continuing operations

 

 

(0.2

)

 

 

(86.0

)

 

 

161.2

 

 

 

(8.7

)

 

 

 

 

 

66.3

 

Interest income

 

 

 

 

 

 

 

 

0.1

 

 

 

0.2

 

 

 

 

 

 

0.3

 

Interest expense

 

 

(1.1

)

 

 

(138.9

)

 

 

(2.0

)

 

 

(0.8

)

 

 

 

 

 

(142.8

)

Interest income (expense) - intercompany

 

 

(0.7

)

 

 

0.2

 

 

 

0.1

 

 

 

0.4

 

 

 

 

 

 

 

Loss (gain) on extinguishment of debt

 

 

 

 

 

(6.9

)

 

 

10.4

 

 

 

 

 

 

 

 

 

3.5

 

Other expense, net

 

 

 

 

 

 

 

 

(0.4

)

 

 

 

 

 

 

 

 

(0.4

)

Income (loss) from continuing operations before

   income taxes

 

 

(2.0

)

 

 

(231.6

)

 

 

169.4

 

 

 

(8.9

)

 

 

 

 

 

(73.1

)

Income tax benefit (provision)

 

 

 

 

 

(11.9

)

 

 

41.9

 

 

 

(2.8

)

 

 

 

 

 

27.2

 

Income (loss) from continuing operations,

   net of tax

 

 

(2.0

)

 

 

(243.5

)

 

 

211.3

 

 

 

(11.7

)

 

 

 

 

 

(45.9

)

Income (loss) from discontinued operations,

   net of tax

 

 

 

 

 

(31.9

)

 

 

53.4

 

 

 

 

 

 

 

 

 

21.5

 

Equity in income (loss) of subsidiaries

 

 

(23.2

)

 

 

252.2

 

 

 

(12.5

)

 

 

 

 

 

(216.5

)

 

 

 

Net income (loss)

 

 

(25.2

)

 

 

(23.2

)

 

 

252.2

 

 

 

(11.7

)

 

 

(216.5

)

 

 

(24.4

)

Less: net income attributable to non-

   controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.8

)

 

 

 

 

 

(0.8

)

Net income (loss) attributable to Affinion Group

   Holdings, Inc.

 

$

(25.2

)

 

$

(23.2

)

 

$

252.2

 

 

$

(12.5

)

 

$

(216.5

)

 

$

(25.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(25.2

)

 

$

(23.2

)

 

$

252.2

 

 

$

(11.7

)

 

$

(216.5

)

 

$

(24.4

)

Currency translation adjustment, net of tax

 

 

6.2

 

 

 

6.3

 

 

 

(1.8

)

 

 

10.0

 

 

 

(14.4

)

 

 

6.3

 

Comprehensive income (loss)

 

 

(19.0

)

 

 

(16.9

)

 

 

250.4

 

 

 

(1.7

)

 

 

(230.9

)

 

 

(18.1

)

Less: comprehensive income attributable to non-

   controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.9

)

 

 

 

 

 

(0.9

)

Comprehensive income (loss) attributable to

   Affinion Group Holdings, Inc.

 

$

(19.0

)

 

$

(16.9

)

 

$

250.4

 

 

$

(2.6

)

 

$

(230.9

)

 

$

(19.0

)

F-55


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 2016

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Net revenues

 

$

 

 

$

 

 

$

620.4

 

 

$

121.6

 

 

$

 

 

$

742.0

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

 

 

 

0.2

 

 

 

149.2

 

 

 

51.4

 

 

 

 

 

 

200.8

 

Operating costs

 

 

 

 

 

43.9

 

 

 

206.6

 

 

 

67.9

 

 

 

 

 

 

318.4

 

General and administrative

 

 

0.2

 

 

 

64.2

 

 

 

37.7

 

 

 

7.0

 

 

 

 

 

 

109.1

 

Facility exit costs

 

 

 

 

 

 

 

 

1.1

 

 

 

 

 

 

 

 

 

1.1

 

Depreciation and amortization

 

 

 

 

 

1.0

 

 

 

47.5

 

 

 

6.8

 

 

 

 

 

 

55.3

 

Total expenses

 

 

0.2

 

 

 

109.3

 

 

 

442.1

 

 

 

133.1

 

 

 

 

 

 

684.7

 

Income (loss) from continuing operations

 

 

(0.2

)

 

 

(109.3

)

 

 

178.3

 

 

 

(11.5

)

 

 

 

 

 

57.3

 

Interest income

 

 

 

 

 

 

 

 

0.4

 

 

 

0.1

 

 

 

 

 

 

0.5

 

Interest expense

 

 

(2.1

)

 

 

(69.6

)

 

 

(2.1

)

 

 

(1.0

)

 

 

 

 

 

(74.8

)

Interest income (expense) - intercompany

 

 

(0.7

)

 

 

(1.6

)

 

 

1.8

 

 

 

0.5

 

 

 

 

 

 

 

Other income, net

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

0.1

 

Income (loss) from continuing operations before

   income taxes

 

 

(3.0

)

 

 

(180.5

)

 

 

178.5

 

 

 

(11.9

)

 

 

 

 

 

(16.9

)

Income tax benefit (provision)

 

 

 

 

 

(3.8

)

 

 

3.5

 

 

 

(3.1

)

 

 

 

 

 

(3.4

)

Income (loss) from continuing operations,

   net of tax

 

 

(3.0

)

 

 

(184.3

)

 

 

182.0

 

 

 

(15.0

)

 

 

 

 

 

(20.3

)

Income (loss) from discontinued operations,

   net of tax

 

 

 

 

 

(31.6

)

 

 

68.2

 

 

 

 

 

 

 

 

 

36.6

 

Equity in income (loss) of subsidiaries

 

 

18.7

 

 

 

234.6

 

 

 

(15.6

)

 

 

 

 

 

(237.7

)

 

 

 

Net income (loss)

 

 

15.7

 

 

 

18.7

 

 

 

234.6

 

 

 

(15.0

)

 

 

(237.7

)

 

 

16.3

 

Less: net income attributable to non-controlling

   interest

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

 

 

 

(0.6

)

Net income (loss) attributable to Affinion Group

   Holdings, Inc.

 

$

15.7

 

 

$

18.7

 

 

$

234.6

 

 

$

(15.6

)

 

$

(237.7

)

 

$

15.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

15.7

 

 

$

18.7

 

 

$

234.6

 

 

$

(15.0

)

 

$

(237.7

)

 

$

16.3

 

Currency translation adjustment, net of tax

 

 

(9.5

)

 

 

(9.5

)

 

 

2.9

 

 

 

(1.4

)

 

 

8.1

 

 

 

(9.4

)

Comprehensive income (loss)

 

 

6.2

 

 

 

9.2

 

 

 

237.5

 

 

 

(16.4

)

 

 

(229.6

)

 

 

6.9

 

Less: comprehensive income attributable to non-

   controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

 

 

 

 

 

(0.7

)

Comprehensive income (loss) attributable to

   Affinion Group Holdings, Inc.

 

$

6.2

 

 

$

9.2

 

 

$

237.5

 

 

$

(17.1

)

 

$

(229.6

)

 

$

6.2

 

F-56


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2018
(In millions)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

302.1

 

 

$

303.2

 

 

$

140.3

 

 

$

(1.1

)

 

$

(441.2

)

 

$

303.3

 

Adjustments to reconcile net income (loss) to net cash

   provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

0.9

 

 

 

41.1

 

 

 

6.9

 

 

 

 

 

 

48.9

 

Payment-in-kind interest

 

 

 

 

 

88.7

 

 

 

 

 

 

 

 

 

 

 

 

88.7

 

Amortization of debt discount, financing costs and

   carrying value adjustment

 

 

 

 

 

16.0

 

 

 

 

 

 

 

 

 

 

 

 

16.0

 

Provision for accounts receivable loss

 

 

 

 

 

 

 

 

0.7

 

 

 

0.2

 

 

 

 

 

 

0.9

 

Loss on extinguishment of debt

 

 

 

 

 

32.0

 

 

 

 

 

 

 

 

 

 

 

 

32.0

 

Gain on sale of business

 

 

 

 

 

(530.1

)

 

 

57.0

 

 

 

 

 

 

 

 

 

(473.1

)

Facility exit costs

 

 

 

 

 

 

 

 

3.9

 

 

 

0.4

 

 

 

 

 

 

4.3

 

Share-based compensation

 

 

 

 

 

1.7

 

 

 

 

 

 

 

 

 

 

 

 

1.7

 

Deferred income taxes

 

 

 

 

 

0.9

 

 

 

(2.7

)

 

 

(1.2

)

 

 

 

 

 

(3.0

)

Equity in (income) loss of subsidiaries

 

 

(303.2

)

 

 

(140.3

)

 

 

2.3

 

 

 

 

 

 

441.2

 

 

 

 

Net change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

 

 

 

(10.6

)

 

 

34.7

 

 

 

5.5

 

 

 

 

 

 

29.6

 

Prepaid commissions

 

 

 

 

 

 

 

 

(1.6

)

 

 

(4.0

)

 

 

 

 

 

(5.6

)

Other current assets

 

 

 

 

 

(18.1

)

 

 

0.6

 

 

 

2.1

 

 

 

 

 

 

(15.4

)

Other non-current assets

 

 

 

 

 

(2.7

)

 

 

(20.6

)

 

 

0.1

 

 

 

 

 

 

(23.2

)

Accounts payable and accrued expenses

 

 

1.1

 

 

 

6.4

 

 

 

12.2

 

 

 

(7.4

)

 

 

 

 

 

12.3

 

Deferred revenue

 

 

 

 

 

(0.1

)

 

 

2.9

 

 

 

 

 

 

 

 

 

2.8

 

Income taxes receivable and payable

 

 

 

 

 

0.1

 

 

 

2.5

 

 

 

(3.7

)

 

 

 

 

 

(1.1

)

Other long-term liabilities

 

 

 

 

 

(2.9

)

 

 

(1.0

)

 

 

2.9

 

 

 

 

 

 

(1.0

)

Other, net

 

 

 

 

 

(20.4

)

 

 

67.6

 

 

 

(44.3

)

 

 

 

 

 

2.9

 

Net cash provided by (used in) operating

   activities

 

 

 

 

 

(275.3

)

 

 

339.9

 

 

 

(43.6

)

 

 

 

 

 

21.0

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

(2.6

)

 

 

(28.0

)

 

 

(1.5

)

 

 

 

 

 

(32.1

)

Acquisition related payments, net of cash acquired

 

 

 

 

 

(6.5

)

 

 

 

 

 

0.8

 

 

 

 

 

 

(5.7

)

Proceeds from sale of business, net of cash

   transferred

 

 

 

 

 

542.5

 

 

 

(25.2

)

 

 

 

 

 

 

 

 

517.3

 

Intercompany receivables and payables

 

 

 

 

 

 

 

 

(304.7

)

 

 

 

 

 

304.7

 

 

 

 

Net cash provided by (used in) investing

   activities

 

 

 

 

 

533.4

 

 

 

(357.9

)

 

 

(0.7

)

 

 

304.7

 

 

 

479.5

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving credit facility, net

 

 

 

 

 

45.0

 

 

 

 

 

 

 

 

 

 

 

 

45.0

 

Principal payments on borrowings

 

 

 

 

 

(506.7

)

 

 

(0.4

)

 

 

 

 

 

 

 

 

(507.1

)

Financing costs

 

 

 

 

 

(0.3

)

 

 

 

 

 

 

 

 

 

 

 

(0.3

)

Dividend paid to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.9

)

 

 

 

 

 

(0.9

)

Intercompany dividend

 

 

 

 

 

0.3

 

 

 

0.4

 

 

 

(0.7

)

 

 

 

 

 

 

Intercompany receivables and payables

 

 

 

 

 

255.8

 

 

 

 

 

 

48.9

 

 

 

(304.7

)

 

 

 

Intercompany loans

 

 

 

 

 

6.9

 

 

 

(1.9

)

 

 

(5.0

)

 

 

 

 

 

 

Net cash provided by (used in) financing

   activities

 

 

 

 

 

(199.0

)

 

 

(1.9

)

 

 

42.3

 

 

 

(304.7

)

 

 

(463.3

)

Effect of changes in exchange rates on cash, cash

   equivalents and restricted cash

 

 

 

 

 

 

 

 

(0.6

)

 

 

(2.1

)

 

 

 

 

 

(2.7

)

Net increase (decrease) in cash, cash equivalents and

   restricted cash

 

 

 

 

 

59.1

 

 

 

(20.5

)

 

 

(4.1

)

 

 

 

 

 

34.5

 

Cash, cash equivalents and restricted cash, beginning of

   period

 

 

 

 

 

5.2

 

 

 

33.8

 

 

 

25.6

 

 

 

 

 

 

64.6

 

Cash, cash equivalents and restricted cash, end of period

 

$

 

 

$

64.3

 

 

$

13.3

 

 

$

21.5

 

 

$

 

 

$

99.1

 

F-57


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2017
(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(25.2

)

 

$

(23.2

)

 

$

252.2

 

 

$

(11.7

)

 

$

(216.5

)

 

$

(24.4

)

Adjustments to reconcile net income (loss) to net cash

   provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

0.6

 

 

 

42.0

 

 

 

4.2

 

 

 

 

 

 

46.8

 

Payment-in-kind interest

 

 

 

 

 

41.7

 

 

 

 

 

 

 

 

 

 

 

 

41.7

 

Amortization of debt discount, financing costs

   and carrying value adjustment

 

 

 

 

 

3.1

 

 

 

(3.2

)

 

 

 

 

 

 

 

 

(0.1

)

Provision for accounts receivable loss

 

 

 

 

 

 

 

 

1.5

 

 

 

3.3

 

 

 

 

 

 

4.8

 

Loss (gain) on extinguishment of debt

 

 

 

 

 

6.9

 

 

 

(10.4

)

 

 

 

 

 

 

 

 

(3.5

)

Facility exit costs

 

 

 

 

 

 

 

 

1.4

 

 

 

 

 

 

 

 

 

1.4

 

Share-based compensation

 

 

 

 

 

2.5

 

 

 

 

 

 

 

 

 

 

 

 

2.5

 

Deferred income taxes

 

 

 

 

 

(2.1

)

 

 

(20.0

)

 

 

0.1

 

 

 

 

 

 

(22.0

)

Equity in (income) loss of subsidiaries

 

 

23.2

 

 

 

(252.2

)

 

 

12.5

 

 

 

 

 

 

216.5

 

 

 

 

Net change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

 

 

 

(0.4

)

 

 

(15.2

)

 

 

(5.3

)

 

 

 

 

 

(20.9

)

Prepaid commissions

 

 

 

 

 

 

 

 

(0.6

)

 

 

(5.2

)

 

 

 

 

 

(5.8

)

Other current assets

 

 

 

 

 

(12.5

)

 

 

6.6

 

 

 

6.7

 

 

 

 

 

 

0.8

 

Other non-current assets

 

 

 

 

 

(0.4

)

 

 

3.6

 

 

 

0.7

 

 

 

 

 

 

3.9

 

Accounts payable and accrued expenses

 

 

 

 

 

(6.0

)

 

 

2.0

 

 

 

(6.8

)

 

 

 

 

 

(10.8

)

Deferred revenue

 

 

 

 

 

(0.1

)

 

 

(5.2

)

 

 

(0.1

)

 

 

 

 

 

(5.4

)

Income taxes receivable and payable

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

 

 

 

 

 

(0.2

)

Other long-term liabilities

 

 

 

 

 

0.7

 

 

 

(1.4

)

 

 

0.9

 

 

 

 

 

 

0.2

 

Other, net

 

 

 

 

 

(2.7

)

 

 

1.0

 

 

 

(1.7

)

 

 

 

 

 

(3.4

)

Net cash provided by (used in) operating

   activities

 

 

(2.0

)

 

 

(244.1

)

 

 

266.6

 

 

 

(14.9

)

 

 

 

 

 

5.6

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

(0.4

)

 

 

(36.8

)

 

 

(0.9

)

 

 

 

 

 

(38.1

)

Acquisition related payments, net of cash acquired

 

 

 

 

 

 

 

 

 

 

 

(0.4

)

 

 

 

 

 

(0.4

)

Intercompany receivables and payables

 

 

 

 

 

(1.2

)

 

 

(332.4

)

 

 

 

 

 

333.6

 

 

 

 

Net cash provided by (used in) investing

   activities

 

 

 

 

 

(1.6

)

 

 

(369.2

)

 

 

(1.3

)

 

 

333.6

 

 

 

(38.5

)

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

 

 

 

1,539.6

 

 

 

 

 

 

 

 

 

 

 

 

1,539.6

 

Borrowings (repayments) under revolving credit facility,

   net

 

 

 

 

 

55.0

 

 

 

 

 

 

 

 

 

 

 

 

55.0

 

Principal payments on borrowings

 

 

(11.6

)

 

 

(1,394.4

)

 

 

(128.7

)

 

 

 

 

 

 

 

 

(1,534.7

)

Financing costs

 

 

 

 

 

(29.3

)

 

 

 

 

 

 

 

 

 

 

 

(29.3

)

Proceeds from issuance of warrants

 

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.5

 

Dividend paid to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

 

 

 

 

 

(0.7

)

Intercompany receivables and payables

 

 

11.6

 

 

 

222.5

 

 

 

1.2

 

 

 

98.3

 

 

 

(333.6

)

 

 

 

Intercompany loans

 

 

 

 

 

(151.8

)

 

 

234.8

 

 

 

(83.0

)

 

 

 

 

 

 

Intercompany dividends

 

 

 

 

 

0.3

 

 

 

0.7

 

 

 

(1.0

)

 

 

 

 

 

 

Capital contribution to subsidiary

 

 

 

 

 

 

 

 

(5.9

)

 

 

5.9

 

 

 

 

 

 

 

Net cash provided by (used in) financing

   activities

 

 

0.5

 

 

 

241.9

 

 

 

102.1

 

 

 

19.5

 

 

 

(333.6

)

 

 

30.4

 

Effect of changes in exchange rates on cash, cash equivalents and

   restricted cash

 

 

 

 

 

(0.1

)

 

 

1.4

 

 

 

2.0

 

 

 

 

 

 

3.3

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

(1.5

)

 

 

(3.9

)

 

 

0.9

 

 

 

5.3

 

 

 

 

 

 

0.8

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

1.5

 

 

 

9.1

 

 

 

32.9

 

 

 

20.3

 

 

 

 

 

 

63.8

 

Cash, cash equivalents and restricted cash, end of period

 

 

 

 

 

5.2

 

 

 

33.8

 

 

 

25.6

 

 

 

 

 

 

64.6

 

Less: cash, cash equivalents and restricted cash of discontinued

   operations, end of period

 

 

 

 

 

 

 

 

(15.2

)

 

 

 

 

 

 

 

 

(15.2

)

Cash, cash equivalents and restricted cash, end of

   period

 

$

 

 

$

5.2

 

 

$

18.6

 

 

$

25.6

 

 

$

 

 

$

49.4

 

F-50


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2016

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1.5

 

 

$

9.1

 

 

$

12.8

 

 

$

14.3

 

 

$

 

 

$

37.7

 

Restricted cash

 

 

 

 

 

 

 

 

20.1

 

 

 

6.0

 

 

 

 

 

 

26.1

 

Receivables, net

 

 

 

 

 

2.6

 

 

 

104.7

 

 

 

28.6

 

 

 

 

 

 

135.9

 

Profit-sharing receivables from insurance carriers

 

 

 

 

 

 

 

 

18.8

 

 

 

 

 

 

 

 

 

18.8

 

Prepaid commissions

 

 

 

 

 

 

 

 

33.1

 

 

 

0.8

 

 

 

 

 

 

33.9

 

Other current assets

 

 

 

 

 

11.8

 

 

 

42.5

 

 

 

16.3

 

 

 

 

 

 

70.6

 

Total current assets

 

 

1.5

 

 

 

23.5

 

 

 

232.0

 

 

 

66.0

 

 

 

 

 

 

323.0

 

Property and equipment, net

 

 

 

 

 

4.9

 

 

 

93.7

 

 

 

6.9

 

 

 

 

 

 

105.5

 

Contract rights and list fees, net

 

 

 

 

 

 

 

 

16.4

 

 

 

 

 

 

 

 

 

16.4

 

Goodwill

 

 

 

 

 

 

 

 

184.9

 

 

 

33.3

 

 

 

 

 

 

218.2

 

Other intangibles, net

 

 

 

 

 

 

 

 

36.4

 

 

 

5.1

 

 

 

 

 

 

41.5

 

Investment in subsidiaries

 

 

 

 

 

2,396.6

 

 

 

67.1

 

 

 

 

 

 

(2,463.7

)

 

 

 

Intercompany loan receivable

 

 

 

 

 

169.1

 

 

 

 

 

 

 

 

 

(169.1

)

 

 

 

Intercompany receivables

 

 

16.2

 

 

 

 

 

 

2,358.3

 

 

 

13.0

 

 

 

(2,387.5

)

 

 

 

Other non-current assets

 

 

 

 

 

 

 

 

32.3

 

 

 

2.0

 

 

 

 

 

 

34.3

 

Total assets

 

$

17.7

 

 

$

2,594.1

 

 

$

3,021.1

 

 

$

126.3

 

 

$

(5,020.3

)

 

$

738.9

 

Liabilities and Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

 

 

$

7.8

 

 

$

 

 

$

 

 

$

 

 

$

7.8

 

Accounts payable and accrued expenses

 

 

4.7

 

 

 

83.2

 

 

 

189.6

 

 

 

50.1

 

 

 

 

 

 

327.6

 

Deferred revenue

 

 

 

 

 

0.1

 

 

 

48.8

 

 

 

5.9

 

 

 

 

 

 

54.8

 

Income taxes payable

 

 

 

 

 

0.5

 

 

 

0.7

 

 

 

1.5

 

 

 

 

 

 

2.7

 

Total current liabilities

 

 

4.7

 

 

 

91.6

 

 

 

239.1

 

 

 

57.5

 

 

 

 

 

 

392.9

 

Long-term debt , net

 

 

15.0

 

 

 

1,687.7

 

 

 

153.1

 

 

 

 

 

 

 

 

 

1,855.8

 

Deferred income taxes

 

 

 

 

 

2.1

 

 

 

24.2

 

 

 

0.6

 

 

 

 

 

 

26.9

 

Deferred revenue

 

 

 

 

 

0.3

 

 

 

4.0

 

 

 

0.5

 

 

 

 

 

 

4.8

 

Intercompany loans payable

 

 

28.9

 

 

 

 

 

 

99.7

 

 

 

40.5

 

 

 

(169.1

)

 

 

 

Intercompany payables

 

 

 

 

 

2,387.5

 

 

 

 

 

 

 

 

 

(2,387.5

)

 

 

 

Other long-term liabilities

 

 

 

 

 

8.3

 

 

 

21.4

 

 

 

1.7

 

 

 

 

 

 

31.4

 

Negative carrying amount of subsidiaries, net

 

 

1,542.8

 

 

 

 

 

 

 

 

 

 

 

 

(1,542.8

)

 

 

 

Total liabilities

 

 

1,591.4

 

 

 

4,177.5

 

 

 

541.5

 

 

 

100.8

 

 

 

(4,099.4

)

 

 

2,311.8

 

Total Affinion Group Holdings, Inc. (deficit) equity

 

 

(1,573.7

)

 

 

(1,583.4

)

 

 

2,479.6

 

 

 

24.7

 

 

 

(920.9

)

 

 

(1,573.7

)

Non-controlling interest in subsidiary

 

 

 

 

 

 

 

 

 

 

 

0.8

 

 

 

 

 

 

0.8

 

Total (deficit) equity

 

 

(1,573.7

)

 

 

(1,583.4

)

 

 

2,479.6

 

 

 

25.5

 

 

 

(920.9

)

 

 

(1,572.9

)

Total liabilities and (deficit) equity

 

$

17.7

 

 

$

2,594.1

 

 

$

3,021.1

 

 

$

126.3

 

 

$

(5,020.3

)

 

$

738.9

 


F-51


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 2017

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Net revenues

 

$

 

 

$

 

 

$

837.3

 

 

$

115.8

 

 

$

 

 

$

953.1

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

 

 

 

0.2

 

 

 

257.4

 

 

 

50.6

 

 

 

 

 

 

308.2

 

Operating costs

 

 

 

 

 

42.5

 

 

 

259.8

 

 

 

59.8

 

 

 

 

 

 

362.1

 

General and administrative

 

 

0.2

 

 

 

44.7

 

 

 

39.0

 

 

 

9.9

 

 

 

 

 

 

93.8

 

Facility exit costs

 

 

 

 

 

 

 

 

1.4

 

 

 

 

 

 

 

 

 

1.4

 

Depreciation and amortization

 

 

 

 

 

0.6

 

 

 

42.0

 

 

 

4.2

 

 

 

 

 

 

46.8

 

Total expenses

 

 

0.2

 

 

 

88.0

 

 

 

599.6

 

 

 

124.5

 

 

 

 

 

 

812.3

 

Income (loss) from operations

 

 

(0.2

)

 

 

(88.0

)

 

 

237.7

 

 

 

(8.7

)

 

 

 

 

 

140.8

 

Interest income

 

 

 

 

 

 

 

 

0.1

 

 

 

0.2

 

 

 

 

 

 

0.3

 

Interest income – intercompany

 

 

 

 

 

0.2

 

 

 

0.1

 

 

 

0.4

 

 

 

(0.7

)

 

 

 

Interest expense

 

 

(1.1

)

 

 

(182.6

)

 

 

(2.0

)

 

 

(0.8

)

 

 

 

 

 

(186.5

)

Interest expense – intercompany

 

 

(0.7

)

 

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

 

Gain (loss) on extinguishment of debt

 

 

 

 

 

(6.9

)

 

 

10.4

 

 

 

 

 

 

 

 

 

3.5

 

Other income, net

 

 

 

 

 

 

 

 

(0.4

)

 

 

 

 

 

 

 

 

(0.4

)

Income (loss) before income taxes and non-controlling interest

 

 

(2.0

)

 

 

(277.3

)

 

 

245.9

 

 

 

(8.9

)

 

 

 

 

 

(42.3

)

Income tax expense

 

 

 

 

 

1.9

 

 

 

18.8

 

 

 

(2.8

)

 

 

 

 

 

17.9

 

 

 

 

(2.0

)

 

 

(275.4

)

 

 

264.7

 

 

 

(11.7

)

 

 

 

 

 

(24.4

)

Equity in income (loss) of subsidiaries

 

 

(23.2

)

 

 

252.2

 

 

 

(12.5

)

 

 

 

 

 

(216.5

)

 

 

 

Net income (loss)

 

 

(25.2

)

 

 

(23.2

)

 

 

252.2

 

 

 

(11.7

)

 

 

(216.5

)

 

 

(24.4

)

Less: net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.8

)

 

 

 

 

 

(0.8

)

Net income (loss) attributable to Affinion Group Holdings, Inc.

 

$

(25.2

)

 

$

(23.2

)

 

$

252.2

 

 

$

(12.5

)

 

$

(216.5

)

 

$

(25.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(25.2

)

 

$

(23.2

)

 

$

252.2

 

 

$

(11.7

)

 

$

(216.5

)

 

$

(24.4

)

Currency translation adjustment, net of tax

 

 

6.2

 

 

 

6.3

 

 

 

(1.8

)

 

 

10.0

 

 

 

(14.4

)

 

 

6.3

 

Comprehensive income (loss)

 

 

(19.0

)

 

 

(16.9

)

 

 

250.4

 

 

 

(1.7

)

 

 

(230.9

)

 

 

(18.1

)

Less: comprehensive income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.9

)

 

 

 

 

 

(0.9

)

Comprehensive income (loss) attributable to Affinion Group Holdings, Inc.

 

$

(19.0

)

 

$

(16.9

)

 

$

250.4

 

 

$

(2.6

)

 

$

(230.9

)

 

$

(19.0

)

F-52


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 2016

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Net revenues

 

$

 

 

$

 

 

$

847.8

 

 

$

121.6

 

 

$

 

 

$

969.4

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

 

 

 

0.2

 

 

 

284.1

 

 

 

51.4

 

 

 

 

 

 

335.7

 

Operating costs

 

 

 

 

 

43.9

 

 

 

215.4

 

 

 

67.9

 

 

 

 

 

 

327.2

 

General and administrative

 

 

0.2

 

 

 

64.8

 

 

 

44.0

 

 

 

7.0

 

 

 

 

 

 

116.0

 

Facility exit costs

 

 

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

0.8

 

Depreciation and amortization

 

 

 

 

 

0.4

 

 

 

49.5

 

 

 

6.8

 

 

 

 

 

 

56.7

 

Total expenses

 

 

0.2

 

 

 

109.3

 

 

 

593.8

 

 

 

133.1

 

 

 

 

 

 

836.4

 

Income (loss) from operations

 

 

(0.2

)

 

 

(109.3

)

 

 

254.0

 

 

 

(11.5

)

 

 

 

 

 

133.0

 

Interest income

 

 

 

 

 

 

 

 

0.4

 

 

 

0.1

 

 

 

 

 

 

0.5

 

Interest income – intercompany

 

 

 

 

 

 

 

 

1.8

 

 

 

0.5

 

 

 

(2.3

)

 

 

 

Interest expense

 

 

(2.1

)

 

 

(104.7

)

 

 

(2.1

)

 

 

(1.0

)

 

 

 

 

 

(109.9

)

Interest expense – intercompany

 

 

(0.7

)

 

 

(1.6

)

 

 

 

 

 

 

 

 

2.3

 

 

 

 

Other income, net

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

0.1

 

Income (loss) before income taxes and non-controlling interest

 

 

(3.0

)

 

 

(215.6

)

 

 

254.2

 

 

 

(11.9

)

 

 

 

 

 

23.7

 

Income tax expense

 

 

 

 

 

(0.3

)

 

 

(4.0

)

 

 

(3.1

)

 

 

 

 

 

(7.4

)

 

 

 

(3.0

)

 

 

(215.9

)

 

 

250.2

 

 

 

(15.0

)

 

 

 

 

 

16.3

 

Equity in income (loss) of subsidiaries

 

 

18.7

 

 

 

234.6

 

 

 

(15.6

)

 

 

 

 

 

(237.7

)

 

 

 

Net income (loss)

 

 

15.7

 

 

 

18.7

 

 

 

234.6

 

 

 

(15.0

)

 

 

(237.7

)

 

 

16.3

 

Less: net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

 

 

 

(0.6

)

Net income (loss) attributable to Affinion Group Holdings, Inc.

 

$

15.7

 

 

$

18.7

 

 

$

234.6

 

 

$

(15.6

)

 

$

(237.7

)

 

$

15.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

15.7

 

 

$

18.7

 

 

$

234.6

 

 

$

(15.0

)

 

$

(237.7

)

 

$

16.3

 

Currency translation adjustment, net of tax

 

 

(9.5

)

 

 

(9.5

)

 

 

2.9

 

 

 

(1.4

)

 

 

8.1

 

 

 

(9.4

)

Comprehensive income (loss)

 

 

6.2

 

 

 

9.2

 

 

 

237.5

 

 

 

(16.4

)

 

 

(229.6

)

 

 

6.9

 

Less: comprehensive income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

 

 

 

 

 

(0.7

)

Comprehensive income (loss) attributable to Affinion Group Holdings, Inc.

 

$

6.2

 

 

$

9.2

 

 

$

237.5

 

 

$

(17.1

)

 

$

(229.6

)

 

$

6.2

 

F-53


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEAR ENDED DECEMBER 31, 2015

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Net revenues

 

$

 

 

$

 

 

$

1,036.2

 

 

$

133.6

 

 

$

 

 

$

1,169.8

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing and commissions

 

 

 

 

 

 

 

 

374.3

 

 

 

74.4

 

 

 

 

 

 

448.7

 

Operating costs

 

 

 

 

 

 

 

 

309.9

 

 

 

75.3

 

 

 

 

 

 

385.2

 

General and administrative

 

 

0.1

 

 

 

21.7

 

 

 

81.2

 

 

 

12.6

 

 

 

 

 

 

115.6

 

Impairment of goodwill and other long-lived assets

 

 

 

 

 

 

 

 

93.2

 

 

 

 

 

 

 

 

 

93.2

 

Facility exit costs

 

 

 

 

 

 

 

 

1.8

 

 

 

 

 

 

 

 

 

1.8

 

Depreciation and amortization

 

 

 

 

 

0.6

 

 

 

78.4

 

 

 

10.8

 

 

 

 

 

 

89.8

 

Total expenses

 

 

0.1

 

 

 

22.3

 

 

 

938.8

 

 

 

173.1

 

 

 

 

 

 

1,134.3

 

Income (loss) from operations

 

 

(0.1

)

 

 

(22.3

)

 

 

97.4

 

 

 

(39.5

)

 

 

 

 

 

35.5

 

Interest income

 

 

 

 

 

 

 

 

1.7

 

 

 

0.1

 

 

 

 

 

 

1.8

 

Interest income – intercompany

 

 

 

 

 

 

 

 

30.8

 

 

 

 

 

 

(30.8

)

 

 

 

Interest expense

 

 

(37.0

)

 

 

(133.7

)

 

 

(43.8

)

 

 

(1.1

)

 

 

 

 

 

(215.6

)

Interest expense – intercompany

 

 

(0.7

)

 

 

(30.0

)

 

 

 

 

 

(0.1

)

 

 

30.8

 

 

 

 

Gain on debt extinguishment

 

 

203.1

 

 

 

115.8

 

 

 

 

 

 

 

 

 

 

 

 

318.9

 

Other income, net

 

 

 

 

 

 

 

 

1.2

 

 

 

 

 

 

 

 

 

1.2

 

Income (loss) before income taxes and non-controlling interest

 

 

165.3

 

 

 

(70.2

)

 

 

87.3

 

 

 

(40.6

)

 

 

 

 

 

141.8

 

Income tax expense

 

 

 

 

 

(1.5

)

 

 

(3.5

)

 

 

(0.9

)

 

 

 

 

 

(5.9

)

 

 

 

165.3

 

 

 

(71.7

)

 

 

83.8

 

 

 

(41.5

)

 

 

 

 

 

135.9

 

Equity in income (loss) of subsidiaries

 

 

(30.0

)

 

 

41.7

 

 

 

(42.1

)

 

 

 

 

 

30.4

 

 

 

 

Net income (loss)

 

 

135.3

 

 

 

(30.0

)

 

 

41.7

 

 

 

(41.5

)

 

 

30.4

 

 

 

135.9

 

Less: net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

 

 

 

(0.6

)

Net income (loss) attributable to Affinion Group Holdings, Inc.

 

$

135.3

 

 

$

(30.0

)

 

$

41.7

 

 

$

(42.1

)

 

$

30.4

 

 

$

135.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

135.3

 

 

$

(30.0

)

 

$

41.7

 

 

$

(41.5

)

 

$

30.4

 

 

$

135.9

 

Currency translation adjustment, net of tax

 

 

(7.8

)

 

 

(7.8

)

 

 

(2.5

)

 

 

(6.5

)

 

 

16.8

 

 

 

(7.8

)

Comprehensive income (loss)

 

 

127.5

 

 

 

(37.8

)

 

 

39.2

 

 

 

(48.0

)

 

 

47.2

 

 

 

128.1

 

Less: comprehensive income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

 

 

(0.2

)

Comprehensive income (loss) attributable to Affinion Group Holdings, Inc.

 

$

127.5

 

 

$

(37.8

)

 

$

39.2

 

 

$

(48.2

)

 

$

47.2

 

 

$

127.9

 


F-54


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2017

(In millions)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(25.2

)

 

$

(23.2

)

 

$

252.2

 

 

$

(11.7

)

 

$

(216.5

)

 

$

(24.4

)

Adjustments to reconcile net income (loss) to net cash

   provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

0.6

 

 

 

42.0

 

 

 

4.2

 

 

 

 

 

 

46.8

 

Amortization of debt discount, financing costs and carrying value adjustment

 

 

 

 

 

3.1

 

 

 

(3.2

)

 

 

 

 

 

 

 

 

(0.1

)

(Gain) loss on extinguishment of debt

 

 

 

 

 

6.9

 

 

 

(10.4

)

 

 

 

 

 

 

 

 

(3.5

)

Payment in kind interest

 

 

 

 

 

41.7

 

 

 

 

 

 

 

 

 

 

 

 

41.7

 

Provision for (recovery of) accounts receivable loss provided for

 

 

 

 

 

 

 

 

1.5

 

 

 

3.3

 

 

 

 

 

 

4.8

 

Facility exit costs

 

 

 

 

 

 

 

 

1.4

 

 

 

 

 

 

 

 

 

1.4

 

Share-based compensation

 

 

 

 

 

2.5

 

 

 

 

 

 

 

 

 

 

 

 

2.5

 

Equity in (income) loss of subsidiaries

 

 

23.2

 

 

 

(252.2

)

 

 

12.5

 

 

 

 

 

 

216.5

 

 

 

 

Deferred income taxes

 

 

 

 

 

(2.1

)

 

 

(20.0

)

 

 

0.1

 

 

 

 

 

 

(22.0

)

Net change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

(0.9

)

 

 

1.8

 

 

 

0.5

 

 

 

 

 

 

1.4

 

Receivables

 

 

 

 

 

(0.4

)

 

 

(15.2

)

 

 

(5.3

)

 

 

 

 

 

(20.9

)

Profit-sharing receivables from insurance carriers

 

 

 

 

 

 

 

 

(4.5

)

 

 

 

 

 

 

 

 

(4.5

)

Prepaid commissions

 

 

 

 

 

 

 

 

(0.6

)

 

 

(5.2

)

 

 

 

 

 

(5.8

)

Other current assets

 

 

 

 

 

(12.5

)

 

 

11.1

 

 

 

6.7

 

 

 

 

 

 

5.3

 

Contract rights and list fees

 

 

 

 

 

 

 

 

(2.5

)

 

 

 

 

 

 

 

 

(2.5

)

Other non-current assets

 

 

 

 

 

(0.4

)

 

 

6.1

 

 

 

0.7

 

 

 

 

 

 

6.4

 

Accounts payable and accrued expenses

 

 

 

 

 

(6.0

)

 

 

2.0

 

 

 

(6.8

)

 

 

 

 

 

(10.8

)

Deferred revenue

 

 

 

 

 

(0.1

)

 

 

(5.2

)

 

 

(0.1

)

 

 

 

 

 

(5.4

)

Income taxes receivable and payable

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

 

 

 

 

 

(0.2

)

Other long-term liabilities

 

 

 

 

 

0.7

 

 

 

(1.4

)

 

 

0.9

 

 

 

 

 

 

0.2

 

Other, net

 

 

 

 

 

(2.7

)

 

 

1.0

 

 

 

(1.7

)

 

 

 

 

 

(3.4

)

Net cash provided by (used in) operating activities

 

 

(2.0

)

 

 

(245.0

)

 

 

268.4

 

 

 

(14.4

)

 

 

 

 

 

7.0

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

(0.4

)

 

 

(36.8

)

 

 

(0.9

)

 

 

 

 

 

(38.1

)

Restricted cash

 

 

 

 

 

 

 

 

0.2

 

 

 

0.4

 

 

 

 

 

 

0.6

 

Acquisition-related payments

 

 

 

 

 

 

 

 

 

 

 

(0.4

)

 

 

 

 

 

(0.4

)

Intercompany receivables and payables

 

 

 

 

 

(1.2

)

 

 

(332.4

)

 

 

 

 

 

333.6

 

 

 

 

Net cash used in investing activities

 

 

 

 

 

(1.6

)

 

 

(369.0

)

 

 

(0.9

)

 

 

333.6

 

 

 

(37.9

)

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowing (repayments) under line of credit, net

 

 

 

 

 

55.0

 

 

 

 

 

 

 

 

 

 

 

 

55.0

 

Proceeds from issuance of debt

 

 

 

 

 

1,539.6

 

 

 

 

 

 

 

 

 

 

 

 

1,539.6

 

Financing costs

 

 

 

 

 

(29.3

)

 

 

 

 

 

 

 

 

 

 

 

(29.3

)

Principal payments on borrowings

 

 

(11.6

)

 

 

(1,394.4

)

 

 

(128.7

)

 

 

 

 

 

 

 

 

(1,534.7

)

Intercompany receivables and payables

 

 

11.6

 

 

 

222.5

 

 

 

1.2

 

 

 

98.3

 

 

 

(333.6

)

 

 

 

Intercompany loans

 

 

 

 

 

(151.8

)

 

 

234.8

 

 

 

(83.0

)

 

 

 

 

 

 

Proceeds from issuance of warrants

 

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.5

 

Dividend paid to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

 

 

 

 

 

(0.7

)

Intercompany dividends

 

 

 

 

 

0.3

 

 

 

0.7

 

 

 

(1.0

)

 

 

 

 

 

 

Capital contribution to subsidiary

 

 

 

 

 

 

 

 

(5.9

)

 

 

5.9

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

0.5

 

 

 

241.9

 

 

 

102.1

 

 

 

19.5

 

 

 

(333.6

)

 

 

30.4

 

Effect of changes in exchange rates on cash and cash equivalents

 

 

 

 

 

 

 

 

1.1

 

 

 

1.5

 

 

 

 

 

 

2.6

 

Net increase (decrease) in cash and cash equivalents

 

 

(1.5

)

 

 

(4.7

)

 

 

2.6

 

 

 

5.7

 

 

 

 

 

 

2.1

 

Cash and cash equivalents, beginning of year

 

 

1.5

 

 

 

9.1

 

 

 

12.8

 

 

 

14.3

 

 

 

 

 

 

37.7

 

Cash and Cash Equivalents, End of Year

 

$

 

 

$

4.4

 

 

$

15.4

 

 

$

20.0

 

 

$

 

 

$

39.8

 

F-55


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2016

(In millions)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

15.7

 

 

$

18.7

 

 

$

234.6

 

 

$

(15.0

)

 

$

(237.7

)

 

$

16.3

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

0.4

 

 

 

49.5

 

 

 

6.8

 

 

 

 

 

 

56.7

 

Amortization of debt discount, financing costs and carrying value adjustments

 

 

 

 

 

(23.0

)

 

 

(8.4

)

 

 

 

 

 

 

 

 

(31.4

)

(Recovery of ) provision for loss on accounts receivable

 

 

 

 

 

 

 

 

0.2

 

 

 

 

 

 

 

 

 

0.2

 

Facility exit costs

 

 

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

0.8

 

Share-based compensation

 

 

 

 

 

3.7

 

 

 

 

 

 

 

 

 

 

 

 

3.7

 

Equity in (income) loss of subsidiaries

 

 

(18.7

)

 

 

(234.6

)

 

 

15.6

 

 

 

 

 

 

237.7

 

 

 

 

Deferred income taxes

 

 

 

 

 

0.4

 

 

 

2.7

 

 

 

(0.7

)

 

 

 

 

 

2.4

 

Net change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

 

 

 

(0.1

)

 

 

 

 

 

 

 

 

(0.1

)

Receivables

 

 

 

 

 

(0.7

)

 

 

(25.9

)

 

 

1.0

 

 

 

 

 

 

(25.6

)

Profit-sharing receivables from insurance carriers

 

 

 

 

 

 

 

 

1.0

 

 

 

 

 

 

 

 

 

1.0

 

Prepaid commissions

 

 

 

 

 

 

 

 

3.6

 

 

 

0.1

 

 

 

 

 

 

3.7

 

Other current assets

 

 

 

 

 

8.5

 

 

 

4.7

 

 

 

(0.7

)

 

 

 

 

 

12.5

 

Contract rights and list fees

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

0.1

 

Other non-current assets

 

 

 

 

 

0.2

 

 

 

(2.1

)

 

 

1.2

 

 

 

 

 

 

(0.7

)

Accounts payable and accrued expenses

 

 

2.5

 

 

 

(4.6

)

 

 

4.3

 

 

 

(6.6

)

 

 

 

 

 

(4.4

)

Deferred revenue

 

 

 

 

 

(0.1

)

 

 

(13.2

)

 

 

(1.1

)

 

 

 

 

 

(14.4

)

Income taxes receivable and payable

 

 

 

 

 

(0.6

)

 

 

0.1

 

 

 

0.2

 

 

 

 

 

 

(0.3

)

Other long-term liabilities

 

 

 

 

 

4.9

 

 

 

(0.9

)

 

 

(1.0

)

 

 

 

 

 

3.0

 

Other, net

 

 

 

 

 

3.2

 

 

 

0.5

 

 

 

(1.6

)

 

 

 

 

 

2.1

 

Net cash provided by (used in) operating activities

 

 

(0.5

)

 

 

(223.6

)

 

 

267.1

 

 

 

(17.4

)

 

 

 

 

 

25.6

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

(1.5

)

 

 

(29.9

)

 

 

(2.9

)

 

 

 

 

 

(34.3

)

Restricted cash

 

 

 

 

 

 

 

 

1.5

 

 

 

0.3

 

 

 

 

 

 

1.8

 

Intercompany receivables and payables

 

 

(2.2

)

 

 

 

 

 

(245.9

)

 

 

 

 

 

248.1

 

 

 

 

Net cash used in investing activities

 

 

(2.2

)

 

 

(1.5

)

 

 

(274.3

)

 

 

(2.6

)

 

 

248.1

 

 

 

(32.5

)

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal payments on borrowings

 

 

 

 

 

(7.7

)

 

 

(0.1

)

 

 

 

 

 

 

 

 

(7.8

)

Intercompany receivables and payables

 

 

 

 

 

245.8

 

 

 

 

 

 

2.3

 

 

 

(248.1

)

 

 

 

Intercompany loans

 

 

 

 

 

(34.6

)

 

 

27.5

 

 

 

7.1

 

 

 

 

 

 

(0.0

)

Capital contribution to subsidiary

 

 

 

 

 

(0.3

)

 

 

(13.9

)

 

 

14.2

 

 

 

 

 

 

(0.0

)

Intercompany dividend

 

 

 

 

 

 

 

 

0.5

 

 

 

(0.5

)

 

 

 

 

 

 

Dividend paid to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.5

)

 

 

 

 

 

(0.5

)

Net cash provided by financing activities

 

 

 

 

 

203.2

 

 

 

14.0

 

 

 

22.6

 

 

 

(248.1

)

 

 

(8.3

)

Effect of changes in exchange rates on cash and cash equivalents

 

 

 

 

 

 

 

 

(1.4

)

 

 

(1.1

)

 

 

 

 

 

(2.5

)

Net increase (decrease) in cash and cash equivalents

 

 

(2.7

)

 

 

(21.9

)

 

 

5.4

 

 

 

1.5

 

 

 

(17.7

)

 

 

(17.7

)

Cash and cash equivalents, beginning of year

 

 

4.2

 

 

 

31.0

 

 

 

7.4

 

 

 

12.8

 

 

 

 

 

 

55.4

 

Cash and Cash Equivalents, End of Year

 

$

1.5

 

 

$

9.1

 

 

$

12.8

 

 

$

14.3

 

 

$

 

 

$

37.7

 

F-56


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2015

(In millions)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

135.3

 

 

$

(30.0

)

 

$

41.7

 

 

$

(41.5

)

 

$

30.4

 

 

$

135.9

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

0.6

 

 

 

78.4

 

 

 

10.8

 

 

 

 

 

 

89.8

 

Amortization of debt discount, financing costs and carrying value adjustment

 

 

3.4

 

 

 

3.0

 

 

 

1.6

 

 

 

(1.2

)

 

 

 

 

 

6.8

 

Impairment of goodwill and other long-lived assets

 

 

 

 

 

 

 

 

93.2

 

 

 

 

 

 

 

 

 

93.2

 

Gain on extinguishment of debt

 

 

(203.1

)

 

 

(115.8

)

 

 

 

 

 

 

 

 

 

 

 

(318.9

)

Recovery of loss on accounts receivable

 

 

 

 

 

 

 

 

(4.4

)

 

 

0.1

 

 

 

 

 

 

(4.3

)

Facility exit costs

 

 

 

 

 

 

 

 

1.8

 

 

 

 

 

 

 

 

 

1.8

 

Share-based compensation

 

 

 

 

 

3.0

 

 

 

 

 

 

 

 

 

 

 

 

3.0

 

Equity in (income) loss of subsidiaries

 

 

30.0

 

 

 

(41.7

)

 

 

42.1

 

 

 

 

 

 

(30.4

)

 

 

 

Deferred income taxes

 

 

 

 

 

0.4

 

 

 

1.7

 

 

 

(0.9

)

 

 

 

 

 

1.2

 

Net change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

1.6

 

 

 

(1.3

)

 

 

5.7

 

 

 

 

 

 

6.0

 

Receivables

 

 

 

 

 

(0.4

)

 

 

2.7

 

 

 

2.5

 

 

 

 

 

 

4.8

 

Receivables from related parties

 

 

 

 

 

(17.8

)

 

 

23.9

 

 

 

 

 

 

 

 

 

6.1

 

Profit-sharing receivables from insurance carriers

 

 

 

 

 

 

 

 

8.9

 

 

 

 

 

 

 

 

 

8.9

 

Prepaid commissions

 

 

 

 

 

 

 

 

10.4

 

 

 

(1.1

)

 

 

 

 

 

9.3

 

Other current assets

 

 

 

 

 

(8.7

)

 

 

13.8

 

 

 

5.2

 

 

 

 

 

 

10.3

 

Contract rights and list fees

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

 

 

 

 

 

(0.2

)

Other non-current assets

 

 

 

 

 

0.1

 

 

 

(10.2

)

 

 

3.7

 

 

 

 

 

 

(6.4

)

Accounts payable and accrued expenses

 

 

29.3

 

 

 

8.5

 

 

 

(40.7

)

 

 

(12.3

)

 

 

 

 

 

(15.2

)

Payables to related parties

 

 

1.4

 

 

 

(1.4

)

 

 

(0.2

)

 

 

 

 

 

 

 

 

(0.2

)

Deferred revenue

 

 

 

 

 

0.4

 

 

 

(21.4

)

 

 

1.2

 

 

 

 

 

 

(19.8

)

Income taxes receivable and payable

 

 

 

 

 

0.3

 

 

 

0.4

 

 

 

(0.5

)

 

 

 

 

 

0.2

 

Other long-term liabilities

 

 

 

 

 

0.2

 

 

 

(5.5

)

 

 

0.3

 

 

 

 

 

 

(5.0

)

Other, net

 

 

 

 

 

2.0

 

 

 

2.8

 

 

 

(1.7

)

 

 

 

 

 

3.1

 

Net cash provided by (used in) operating activities

 

 

(3.7

)

 

 

(195.7

)

 

 

239.5

 

 

 

(29.7

)

 

 

 

 

 

10.4

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

1.2

 

 

 

(28.2

)

 

 

(4.4

)

 

 

 

 

 

(31.4

)

Acquisition-related payments, net of cash acquired

 

 

 

 

 

 

 

 

(1.7

)

 

 

 

 

 

 

 

 

(1.7

)

Proceeds from sale of an investment

 

 

 

 

 

 

 

 

1.5

 

 

 

 

 

 

 

 

 

1.5

 

Restricted cash

 

 

 

 

 

 

 

 

0.6

 

 

 

(1.2

)

 

 

 

 

 

(0.6

)

Intercompany receivables and payables

 

 

 

 

 

 

 

 

(299.9

)

 

 

0.6

 

 

 

299.3

 

 

 

 

Net cash provided by (used in) investing activities

 

 

 

 

 

1.2

 

 

 

(327.7

)

 

 

(5.0

)

 

 

299.3

 

 

 

(32.2

)

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments under revolving credit facility, net

 

 

 

 

 

(5.0

)

 

 

 

 

 

 

 

 

 

 

 

(5.0

)

Proceeds from issuance of debt

 

 

 

 

 

 

 

 

110.0

 

 

 

 

 

 

 

 

 

110.0

 

Financing costs

 

 

 

 

 

(14.7

)

 

 

 

 

 

 

 

 

 

 

 

(14.7

)

Principal payments on borrowings

 

 

(32.3

)

 

 

(10.3

)

 

 

(0.3

)

 

 

 

 

 

 

 

 

(42.9

)

Intercompany receivables and payables

 

 

35.9

 

 

 

197.4

 

 

 

 

 

 

66.0

 

 

 

(299.3

)

 

 

 

Intercompany loans

 

 

 

 

 

50.3

 

 

 

(21.4

)

 

 

(28.9

)

 

 

 

 

 

 

Intercompany dividend

 

 

 

 

 

 

 

 

0.7

 

 

 

(0.7

)

 

 

 

 

 

 

Dividend paid to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

 

 

 

(0.6

)

Net cash provided by financing activities

 

 

3.6

 

 

 

217.7

 

 

 

89.0

 

 

 

35.8

 

 

 

(299.3

)

 

 

46.8

 

Effect of changes in exchange rates on cash and cash equivalents

 

 

 

 

 

 

 

 

(0.8

)

 

 

(1.1

)

 

 

 

 

 

(1.9

)

Net increase (decrease) in cash and cash equivalents

 

 

(0.1

)

 

 

23.2

 

 

 

 

 

 

 

 

 

 

 

 

23.1

 

Cash and cash equivalents, beginning of year

 

 

4.3

 

 

 

7.8

 

 

 

7.4

 

 

 

12.8

 

 

 

 

 

 

32.3

 

Cash and Cash Equivalents, End of Year

 

$

4.2

 

 

$

31.0

 

 

$

7.4

 

 

$

12.8

 

 

$

 

 

$

55.4

 

F-57


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

20. SUBSEQUENT EVENT

On February 8, 2018, the Company acquired one of its top technology partners, Tavisca Solutions (“Tavisca”), a leading provider of innovative technology to the travel industry. Tavisca is headquartered in Pune, India, with a U.S. office in Plano, Texas.  The purchase price was approximately $8.5 million, of which approximately $2.0 million was deferred, with certain additional payments to be made by the Company of up to approximately $13.0 million.

 

F-58

 


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2016

(In millions) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Issuer

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

15.7

 

 

$

18.7

 

 

$

234.6

 

 

$

(15.0

)

 

$

(237.7

)

 

$

16.3

 

Adjustments to reconcile net income (loss) to net cash

   provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

0.4

 

 

 

49.5

 

 

 

6.8

 

 

 

 

 

 

56.7

 

Amortization of debt discount, financing costs and

   carrying value adjustment

 

 

 

 

 

(23.0

)

 

 

(8.4

)

 

 

 

 

 

 

 

 

(31.4

)

Provision for accounts receivable loss

 

 

 

 

 

 

 

 

0.2

 

 

 

 

 

 

 

 

 

0.2

 

Facility exit costs

 

 

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

0.8

 

Share-based compensation

 

 

 

 

 

3.7

 

 

 

 

 

 

 

 

 

 

 

 

3.7

 

Deferred income taxes

 

 

 

 

 

0.4

 

 

 

2.7

 

 

 

(0.7

)

 

 

 

 

 

2.4

 

Equity in (income) loss of subsidiaries

 

 

(18.7

)

 

 

(234.6

)

 

 

15.6

 

 

 

 

 

 

237.7

 

 

 

 

Net change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

 

 

 

(0.7

)

 

 

(25.9

)

 

 

1.0

 

 

 

 

 

 

(25.6

)

Prepaid commissions

 

 

 

 

 

 

 

 

3.6

 

 

 

0.1

 

 

 

 

 

 

3.7

 

Other current assets

 

 

 

 

 

8.5

 

 

 

5.7

 

 

 

(0.7

)

 

 

 

 

 

13.5

 

Other non-current assets

 

 

 

 

 

0.2

 

 

 

(2.0

)

 

 

1.2

 

 

 

 

 

 

(0.6

)

Accounts payable and accrued expenses

 

 

2.5

 

 

 

(4.6

)

 

 

4.3

 

 

 

(6.6

)

 

 

 

 

 

(4.4

)

Deferred revenue

 

 

 

 

 

(0.1

)

 

 

(13.2

)

 

 

(1.1

)

 

 

 

 

 

(14.4

)

Income taxes receivable and payable

 

 

 

 

 

(0.6

)

 

 

0.1

 

 

 

0.2

 

 

 

 

 

 

(0.3

)

Other long-term liabilities

 

 

 

 

 

4.9

 

 

 

(0.9

)

 

 

(1.0

)

 

 

 

 

 

3.0

 

Other, net

 

 

 

 

 

3.2

 

 

 

0.5

 

 

 

(1.6

)

 

 

 

 

 

2.1

 

Net cash provided by (used in) operating

   activities

 

 

(0.5

)

 

 

(223.6

)

 

 

267.2

 

 

 

(17.4

)

 

 

 

 

 

25.7

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

(1.5

)

 

 

(29.9

)

 

 

(2.9

)

 

 

 

 

 

(34.3

)

Intercompany receivables and payables

 

 

(2.2

)

 

 

 

 

 

(245.9

)

 

 

 

 

 

248.1

 

 

 

 

Net cash provided by (used in) investing

   activities

 

 

(2.2

)

 

 

(1.5

)

 

 

(275.8

)

 

 

(2.9

)

 

 

248.1

 

 

 

(34.3

)

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal payments on borrowings

 

 

 

 

 

(7.7

)

 

 

(0.1

)

 

 

 

 

 

 

 

 

(7.8

)

Dividend paid to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

(0.5

)

 

 

 

 

 

(0.5

)

Intercompany receivables and payables

 

 

 

 

 

245.8

 

 

 

 

 

 

2.3

 

 

 

(248.1

)

 

 

 

Intercompany loans

 

 

 

 

 

(34.6

)

 

 

27.5

 

 

 

7.1

 

 

 

 

 

 

 

Intercompany dividends

 

 

 

 

 

 

 

 

0.5

 

 

 

(0.5

)

 

 

 

 

 

 

Capital contribution to subsidiary

 

 

 

 

 

(0.3

)

 

 

(13.9

)

 

 

14.2

 

 

 

 

 

 

 

Net cash provided by (used in) financing

   activities

 

 

 

 

 

203.2

 

 

 

14.0

 

 

 

22.6

 

 

 

(248.1

)

 

 

(8.3

)

Effect of changes in exchange rates on cash, cash

   equivalents and restricted cash

 

 

 

 

 

 

 

 

(2.0

)

 

 

(1.9

)

 

 

 

 

 

(3.9

)

Net increase (decrease) in cash, cash equivalents and

   restricted cash

 

 

(2.7

)

 

 

(21.9

)

 

 

3.4

 

 

 

0.4

 

 

 

 

 

 

(20.8

)

Cash, cash equivalents and restricted cash, beginning of

   period

 

 

4.2

 

 

 

31.0

 

 

 

29.5

 

 

 

19.9

 

 

 

 

 

 

84.6

 

Cash, cash equivalents and restricted cash, end of period

 

 

1.5

 

 

 

9.1

 

 

 

32.9

 

 

 

20.3

 

 

 

 

 

 

63.8

 

Less: cash, cash equivalents and restricted cash of

   discontinued operations, end of period

 

 

 

 

 

 

 

 

(16.7

)

 

 

 

 

 

 

 

 

(16.7

)

Cash, cash equivalents and restricted cash, end of

   period

 

$

1.5

 

 

$

9.1

 

 

$

16.2

 

 

$

20.3

 

 

$

 

 

$

47.1

 

F-59


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

22. SUBSEQUENT EVENTS

Liquidity and Capital Resources

On February 19, 2019, a cash interest payment of approximately $22.2 million was due under the Existing Credit Agreement. On February 26, 2019, Affinion entered into a forbearance agreement (the “First Forbearance Agreement”) with the requisite lenders under the Existing Credit Agreement in which such requisite lenders agreed to forbear from taking any action with respect to the failure of Affinion to pay interest on the loans as required under the Existing Credit Agreement on February 19, 2019, (the “Interest Payment Date”) that would otherwise constitute a default under the Existing Credit Agreement and constitute an event of default under Section 7.01(c) of the Existing Credit Agreement if not paid within five business days of the Interest Payment Date until the earlier of March 5, 2019 and the occurrence of a termination event under the First Forbearance Agreement.

On March 1, 2019, Affinion entered into a forbearance agreement (the “Second Forbearance Agreement”) in connection with the Support Agreement with the requisite lenders under the Existing Credit Agreement in which such requisite lenders agreed to forbear from taking any action with respect to the failure of Affinion to (i) pay interest on the loans as required under the Existing Credit Agreement on the Interest Payment Date that would otherwise constitute a default under the Existing Credit Agreement and constitute an event of default under Section 7.01(c) of the Existing Credit Agreement if not paid within five business days of the Interest Payment Date, (ii) deliver audited financial statements for the fiscal year ended December 31, 2018 that are not qualified in any material respect on or prior to the date that is 90 days after December 31, 2018 that would otherwise constitute a default and, if not remedied within 5 days after notice from the agent under the Existing Credit Agreement, would constitute an event of default and (iii) comply with the requirements of Section 5.13 of the Existing Credit Agreement that would otherwise constitute a default and, if not remedied within 30 days after notice from the agent under the Existing Credit Agreement, would constitute an event of default, in each case until June 3, 2019. On March 22, 2019, Affinion entered into an amendment to the Second Forbearance Agreement to add to the list of specified defaults and/or events of default under the Existing Credit Agreement with respect to which requisite lenders agree to forbear from taking any action until the earlier of June 3, 2019 and certain events of termination, the failure of Affinion to make any additional scheduled payments of interest and principal under the Existing Credit Agreement through June 3, 2019.

2019 Recapitalization

On March 4, 2019, noteholders of Affinion’s outstanding 2017 Notes, which collectively held, as of such date, approximately $647 million (95%) aggregate principal amount of the outstanding 2017 Notes (“Consenting Noteholders”), and the lenders holding approximately $904 million (96%) aggregate principal amount of the outstanding term loans and revolving loans under the Existing Credit Agreement (as defined below) (the “Consenting Lenders” and together, with the Consenting Noteholders and the Second Lien Commitment Parties, the “Consenting Stakeholders”) entered into an amended and restated support agreement (the “Support Agreement”) with Affinion Holdings, Affinion and certain other subsidiaries of the Company. Among other things, the Support Agreement contemplated (i) a private offer to exchange (the “2019 Exchange Offer”) outstanding 2017 Notes for shares of Affinion Holdings’ Class M common stock, par value $0.01 per share (“Class M Common Stock”), which shares of Class M Common Stock were converted immediately following the consummation of the 2019 Exchange Offer as a result of the Merger (as described below) into shares of common stock (“New Common Stock”), par value $0.000001 per share, of Affinion Holdings as the surviving entity, (ii) entry into the Amended Credit Agreement, (iii) a rights offering (the “2019 Rights Offering”) giving tendering holders of the 2017 Notes and certain holders of Existing Common Stock the right to purchase an aggregate principal amount of $300.0 million of Affinion’s new Senior PIK Notes due 2024 (the “New Notes”) for an aggregate cash purchase price of $300.0 million and (iv) the Second Lien Commitment Parties agreed to waive certain conditions and requirements under the Second Lien Commitment Letter and agreed to amend terms relating to the repayment of amounts outstanding under the Second Lien Facility and related fees, if funded, as set forth in the Support Agreement (collectively, the “2019 Recapitalization”). Pursuant to the Support Agreement, each of the Consenting Noteholders agreed to tender its 2017 Notes in the 2019 Exchange Offer in exchange for the Class M Common Stock, New Penny Warrants, as applicable, and the right to participate in its pro rata share of the 2019 Rights Offering.

On April 10, 2019, Affinion Holdings completed the 2019 Recapitalization. To the extent that the issuance of New Common Stock to any investor or group of investors (whether as a result of participation in the 2019 Exchange Offer, the 2019 Pre-Emptive Rights Offer or pursuant to the Investor Purchase Agreement (as defined below)) would require the consent of, or notice to, any governmental authority (including the U.K. Financial Conduct Authority), and such consent or notice has not been obtained or delivered prior to the settlement of the 2019 Exchange Offer, new penny warrants (“New Penny Warrants”) were issued in lieu of shares of New Common Stock. Pursuant to the 2019 Exchange Offer, approximately $670.8 million of the 2017 Notes were exchanged for 725,678 shares of New Common Stock and 10,522,940 New Penny Warrants. Upon closing of the 2019 Exchange Offer, there remained outstanding approximately $10.7 million aggregate principal amount of the 2017 Notes. Previously, on March 20, 2019, Affinion entered into Supplemental Indenture No. 1 (the “Supplemental Indenture”) between Affinion and Wilmington Trust, National Association, as trustee, to the 2017 Notes Indenture. The Supplemental Indenture, which became operative on April 10, 2019, amended the 2017 Notes Indenture by (a) eliminating substantially all of the restrictive covenants, (b) making amendments to certain existing terms and (c) eliminating certain events of default and related provisions contained in the 2017 Notes Indenture.

F-60


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

As part of the 2019 Recapitalization, Affinion Holdings and Affinion jointly conducted the 2019 Rights Offering. The 2019 Rights Offering was for an aggregate principal amount of $300.0 million of New Notes. In connection with the 2019 Rights Offering, affiliates of Elliott Management Corporation (“Elliott”), Metro SPV LLC, an affiliate of ICG Strategic Equity Advisors LLC (“Metro SPV”), Mudrick Capital Management, LP (“Mudrick”), affiliates of Empyrean Capital Partners, L.P. (“Empyrean”) and Corbin Capital Partners, L.P. (collectively, in such capacity, the “Financing Parties”) entered into the amended and restated investor purchase agreement (the “Investor Purchase Agreement”) with Affinion Holdings and Affinion, whereby the Financing Parties (or affiliates of the Financing Parties) agreed to purchase from Affinion an aggregate principal amount of New Notes that were unpurchased in the 2019 Rights Offering. On the closing of the 2019 Exchange Offer, Affinion and Affinion Holdings paid the Financing Parties, in accordance with the terms of the Investor Purchase Agreement, a financing premium of (i) $57.0 million in aggregate principal amount of New Notes and (ii) New Common Stock equal to 12.5% of the outstanding New Common Stock, after giving effect to the 2019 Exchange Offer, the Merger, the 2019 Pre-Emptive Rights Offer and the payment of such financing premium (but before giving effect to any dilution from a new management incentive plan (the “New MIP”) and the New Investor Warrants (as defined below)). Pursuant to the 2019 Rights Offering and the Investor Purchase Agreement, Affinion received gross cash proceeds of $300.0 million in exchange for $300.0 million aggregate principal amount of New Notes, of which, together with $5.0 million previously held in escrow from the net proceeds of the ABG Sale, $153.0 million was used to pay accrued interest on our Term Loans (as defined within the Existing Credit Agreement) and to repay a portion of our Term Loans, $108.4 million was used to repay amounts outstanding under our Revolving Facility Loans (as defined within the Existing Credit Agreement) under the Existing Credit Agreement, including accrued interest, and $16.3 million was used to pay costs associated with the 2019 Recapitalization.

In connection with the consummation of the 2019 Recapitalization, on April 10, 2019, we entered into certain amendments to the Existing Credit Agreement to (i) obtain an extension of the maturity of the Revolving Facility Commitments (as defined in the Existing Credit Agreement) and Term Loans (as defined in the Existing Credit Agreement) existing immediately prior to the consummation of the 2019 Recapitalization and (ii) modify certain other provisions in the Existing Credit Agreement.

In connection with the 2019 Exchange Offer, on February 28, 2019, the holders of 66-2/3% of the issued and outstanding warrants (the “2017 Warrants”) to purchase common stock, par value $0.01 per share, of Affinion Holdings (the “Existing Common Stock”), issued pursuant to that certain Warrant Agreement, dated as of May 10, 2017, by and between Affinion Holdings and American Stock Transfer & Trust Company, LLC, as transfer agent (the “2017 Warrant Agreement”), consented to an amendment to the 2017 Warrant Agreement as a result of which the 2017 Warrants, if unexercised, were mandatorily cashlessly exercised immediately following the consummation of the 2019 Exchange Offer but immediately prior to the consummation of the Merger (as defined below). Certain Consenting Stakeholders exercised their warrants using full physical settlement, subject to, and effective immediately following, the consummation of the 2019 Exchange Offer but immediately prior to the consummation of the Merger. In addition, Metro SPV LLC exercised for cash its Limited Warrant effective immediately following the consummation of the 2019 Exchange Offer but immediately prior to the consummation of the Merger.

Immediately following the consummation of the 2019 Exchange Offer and the exercises of the 2017 Warrants and the Limited Warrant, AGHI Merger Sub, Inc., a Delaware corporation and direct wholly owned subsidiary of Affinion Holdings (“Merger Sub”), merged with and into Affinion Holdings with Affinion Holdings as the surviving entity (the “Merger”). The Merger was approved by the board of directors and stockholders of each of Affinion Holdings and Merger Sub. As a result of the Merger, (i) each holder of Class C Common Stock, par value $0.01 per share, of Affinion Holdings or Class D Common Stock, par value $0.01 per share, of Affinion Holdings (the “Class C/D Common Stock”) received for each share of Class C/D Common Stock cash equal to $0.01 per share of Class C/D Common Stock held thereby, (ii) each holder of Existing Common Stock, including as a result of the exercise of 2017 Warrants and the Limited Warrant as described above, received for each share of Existing Common Stock 0.089809 New Investor Warrants to be issued by Affinion Holdings (the “New Investor Warrants”) and (iii) each holder of Class M Common Stock received for each share of Class M Common Stock one share of New Common Stock of the surviving entity. In connection with the issuance of the Class M Common Stock, the Company and its stockholders approved an amendment to Affinion Holdings’ Fourth Amended and Restated Certificate of Incorporation to create a new class of common stock, designated as “Class M Common Stock,” having par value $0.01 per share (the “Charter Amendment”) and Fourth Amended and Restated By-laws to make them consistent with the Charter Amendment.

F-61


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Pursuant to the New Investor Warrant Agreement, dated as of April 10, 2019, by and between Affinion Holdings and American Stock Transfer & Trust Company, LLC, as warrant agent, each New Investor Warrant is exercisable for one share of New Common Stock at any time, subject to required regulatory approval and filings. In order to exercise its New Investor Warrant, a holder of New Investor Warrants will need to submit an exercise notice to Affinion Holdings, together with the exercise price equal of $67.12 per share. The New Investor Warrants will be immediately exercisable upon issuance at the option of the holders thereof, and will be mandatorily redeemable by Affinion Holdings on the fifth year anniversary of the initial issuance thereof, for $0.01 per share. New Investor Warrants will not be exercisable if the recipient of the New Common Stock to be issued upon exercise has failed to obtain any required consents or waivers from, or failed to file any required notices with, any applicable governmental agency, including the U.K. Financial Conduct Authority. The New Investor Warrants will not be entitled to participate in dividends on New Common Stock but instead will benefit from customary anti-dilution protections that result in an adjustment of the conversion price when and if dividends, distributions or stock buy-backs are effected. In addition to the anti-dilution adjustments to exercise price in the event of dividends and distributions declared and paid on New Common Stock, the New Investor Warrant has limited and customary anti-dilution adjustments for stock dividends, splits, reverse-splits, reclassifications, reorganizations and similar transformative transactions that alter, amend or modify the New Common Stock.

Upon exercise of New Investor Warrants, such holders will be required to execute joinders to the New Stockholders Agreement.

The consummation of the 2019 Recapitalization resulted in an “ownership change” for the Company pursuant to Section 382 of the Internal Revenue Code. This substantially limits our ability to use our pre-change net operating loss carryforwards (including those attributable to the 2005 Acquisition) and certain other pre-change tax attributes.

The Amended Credit Agreement

In connection with the consummation of the 2019 Recapitalization on April 10, 2019 (the “Closing Date”), Affinion entered into certain amendments to the Existing Credit Agreement (so amended, the “Amended Credit Agreement”) to (i) obtain an extension of the maturity of the Revolving Facility Commitments (as defined in the Existing Credit Agreement) and Term Loans (as defined in the Existing Credit Agreement) existing immediately prior to the consummation of the 2019 Recapitalization and (ii) modify certain other provisions in the Existing Credit Agreement. The Revolving Facility Lenders (as defined in the Existing Credit Agreement) and the Consenting Lenders agreed to extend the maturity of all Revolving Facility Loans (as defined in the Existing Credit Agreement) and such Consenting Lender’s outstanding Term Loans (so extended, the “2019 Term Loans”), as applicable, and consent to the proposed modifications with respect thereto in accordance with the terms and subject to the conditions set forth in the Fifth Amendment to the Existing Credit Agreement (the “Fifth Amendment”); upon the consummation of the 2019 Recapitalization, Term Loans held by Term Lenders (as defined in the Existing Credit Agreement) that did not agree to extend their Term Loans into 2019 Term Loans were deemed a separate tranche from the 2019 Term Loans (such Term Loans to be referred to as the “Non-Extended Term Loans”), and the Revolving Facility Commitments were reduced to $85.0 million.

The material terms of the Amended Credit Agreement are the following:  

The Amended Credit Agreement provides for quarterly amortization payments of the 2019 Term Loans totaling (i) for the first 3 years following the Fifth Amendment Effective Date, 0% per annum, (ii) for the fourth year following the Fifth Amendment Effective Date, 1.0% per annum and (iii) for each year thereafter 2.5% per annum, in each case, payable quarterly, with the balance payable upon the final maturity date. The 2019 Term Loans mature on April 10, 2024. The Revolving Facility Commitments under the Amended Credit Agreement mature on April 10, 2023. The Non-Extended Term Loans continue to be subject to an amortization schedule consistent with that set forth in the Existing Credit Agreement.

In addition, the Amended Credit Agreement requires Affinion to prepay outstanding term loans with:

100% of the net cash proceeds of asset sales and dispositions in excess of an amount per transaction and in the aggregate per fiscal year, subject, to the ability to reinvest a portion of such net cash proceeds;

100% of the net cash proceeds from any insurance or condemnation event, subject to the ability to reinvest a portion of such net cash proceeds;

100% of the net cash proceeds from extraordinary and non-recurring cash receipts in excess of an amount per receipt;

50% of Affinion’s excess cash flow beginning with the fiscal year ending December 31, 2019; and

100% of the net cash proceeds received from issuances of debt, subject to certain exclusions including certain debt permitted to be incurred under the Amended Credit Agreement.

F-62


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The terms of the Amended Credit Agreement allow Affinion to permanently reduce the revolving loan commitments at any time without premium or penalty, subject to the payment of customary LIBOR breakage costs, if any, and provided that the commitments may not be reduced below the aggregate outstanding amount of revolving loans and letters of credit. In addition, Affinion will be able to terminate the Amended Credit Agreement upon prior written notice, and, in some cases, be able to revoke such notice. Upon termination, Affinion will be required to repay all obligations outstanding under the Amended Credit Agreement and to satisfy all outstanding letter of credit obligations. Voluntary prepayments of 2019 Term Loans will be subject to (i) a make-whole premium for prepayments on or prior to the second anniversary of the Closing Date, and (ii) a prepayment premium of 103% of the principal amount prepaid after the second anniversary but on or prior to the third anniversary of the Closing Date. Voluntary prepayments of the Non-Extended Term Loans will continue to be subject to the premiums set forth in the Existing Credit Agreement.

The interest rates are based on, at Affinion’s option, with respect to (A) 2019 Term Loans, (x) the higher of (i) adjusted LIBOR and (ii) 1.00%, in each case plus 5.75% (of which, from the Closing Date through the third anniversary thereof, 1.75% may be paid in kind, thereafter through the fourth anniversary thereof, 1.25% may be paid in kind, and thereafter, 0.75% may be paid in kind), or (y) the highest of (i) the prime rate, (ii) the Federal Funds Effective Rate plus 0.5% and (iii) 2.00% (“ABR”), in each case plus 4.75% (of which, from the Closing Date through the third anniversary thereof, 1.75% may be paid in kind, thereafter through the fourth anniversary thereof, 1.25% may be paid in kind, and thereafter, 0.75% may be paid in kind), and (B) revolving loans under the Amended Credit Agreement (x) the higher of (i) adjusted LIBOR and (ii) 1.00%, in each case plus 4.00%, or (y) the highest of (i) the prime rate, (ii) the Federal Funds Effective Rate plus 0.5% and (iii) 2.00%, in each case plus 3.00%.  The interest rates for the Non-Extended Term Loans will continue to be the same as those set forth in the Existing Credit Agreement.

Additionally, if any amount payable under the Amended Credit Agreement is not paid when due, (i) all overdue amounts owing under the Amended Credit Agreement will bear interest at a rate per annum equal to the rate otherwise applicable thereto plus an additional 2.0% or at the ABR plus the applicable margin plus an additional 2.0% if no rate is otherwise applicable thereto and (ii) all other principal amounts outstanding under the Amended Credit Agreement will bear interest at a rate per annum equal to the rate otherwise applicable thereto plus an additional 2.0%.

Affinion has the option of requesting that loans be made as LIBOR loans, converting any part of outstanding ABR loans (other than swingline loans) to LIBOR loans and converting any outstanding LIBOR loan to an ABR loan, subject to the payment of LIBOR breakage costs. With respect to LIBOR loans, interest will be payable in arrears at the end of each applicable interest period, but in any event at least every three (3) months. With respect to ABR loans, interest will be payable on the last business day of each fiscal quarter. In each case, calculations of interest are based on a 360-day year (or 365 or 366 days, as the case may be, in the case of loans based on the administrative agent’s prime ABR rate, and loans in any jurisdiction where the relevant interbank market practice is to use a 365 or 366 day year) and actual days elapsed.

Affinion’s obligations under the Amended Credit Agreement continue to be guaranteed by Affinion Holdings and by each of Affinion’s existing and subsequently acquired or organized domestic subsidiaries, subject to certain exceptions, and certain existing and subsequently acquired foreign subsidiaries, subject to certain exceptions.

The Amended Credit Agreement continues to be secured to the extent legally permissible by substantially all the assets of (i) Affinion Holdings, which continue to consist of a perfected first-priority pledge of all Affinion’s capital stock and (ii) Affinion and the subsidiary guarantors, including but not limited to: (a) a first-priority pledge of substantially all capital stock held by Affinion or any subsidiary guarantor (which pledge, with respect to stock of certain foreign subsidiaries, may be limited to 100% of the non-voting stock (if any) of such foreign subsidiaries and 65% of the voting stock of such foreign subsidiaries) and (b) perfected first-priority security interests in substantially all tangible and intangible assets of Affinion and each subsidiary guarantor, subject to certain exceptions.

The Amended Credit Agreement contains financial, affirmative and negative covenants that we believe are usual and customary for a senior secured credit agreement. The negative covenants in the Amended Credit Agreement include, among other things, limitations (all of which are subject to certain exceptions) on Affinion’s and its restricted subsidiaries’ (and in certain cases, Affinion Holdings’) ability to:

declare dividends and make other distributions;

redeem or repurchase Affinion’s or such restricted subsidiary’s capital stock;

prepay, redeem or repurchase certain of Affinion’s or such restricted subsidiary’s junior indebtedness;

make loans or investments (including acquisitions);

F-63


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

incur additional indebtedness;

grant liens;

enter into sale-leaseback transactions;

modify the terms of subordinated debt (and certain senior unsecured debt);

enter into agreements that would restrict the ability of Affinion’s subsidiaries to pay dividends;

change Affinion’s or such restricted subsidiary’s business or the business of its subsidiaries;

merge or enter into acquisitions;

sell Affinion’s or such restricted subsidiary’s assets; and

enter into transactions with Affinion’s affiliates.

In addition, the Amended Credit Agreement requires Affinion to comply with a maximum Senior Secured Leverage Ratio (as defined in the Amended Credit Agreement) beginning with the fiscal quarter ending on September 30, 2020.

The events of default under the Amended Credit Agreement include, among others, nonpayment, material misrepresentations, breach of covenants, insolvency, bankruptcy, certain judgments, change of control (as defined in the Amended Credit Agreement) and cross-events of defaults and acceleration on material indebtedness. Upon the occurrence of an event of default and the acceleration of the outstanding term loans under the Amended Credit Agreement (including, without limitation, by way of automatic acceleration), the applicable prepayment premium that would have been due if the term loans were optionally prepaid at such time shall also become due and payable.

The New Notes

On April 10, 2019, Affinion issued $357.0 million aggregate principal amount of New Notes under a new indenture (the “New Notes Indenture”) by and among Affinion, the guarantors party thereto and GLAS Trust Company LLC, as trustee.

The New Notes are unsecured senior obligations of Affinion, as issuer, and each of Affinion Holdings’ and Affinion’s restricted subsidiaries that guarantee the Amended Credit Agreement (collectively, the “Guarantors”), as guarantors; provided that the obligations of any Guarantor that is organized in any jurisdiction other than the United States or the United Kingdom with respect to its guarantee is subordinated in right of payment to the prior payment in full in cash of all obligations under the Amended Credit Agreement (as amended, restated, amended and restated, supplemented, refinanced, replaced or otherwise modified). The New Notes will mature on October 10, 2024, at their principal amount, plus accrued and unpaid interest to, but not including, the maturity date.

Interest on the New Notes accrues at a rate per annum of 18.00%. Interest on the New Notes will be payable semi-annually in arrears on April 10 and October 10, commencing on October 10, 2019. The Company will make each interest payment to the holders of record of the New Notes on the March 26 or September 25 record date immediately preceding the related interest payment date. The New Notes will accrue interest from the most recent date to which interest has been paid or, if no interest has been paid, from and including October 10, 2024, and will be computed on the basis of a 360-day year comprised of twelve 30-day months. Interest will be payable on the New Notes by increasing the principal amount of each holder’s New Notes in the register by an amount equal to the amount of interest for the applicable interest period (rounded up to the nearest whole dollar) for such holder’s New Notes (the “PIK Payment”). Following an increase in the principal amount of New Notes as a result of a PIK Payment, such New Notes will bear interest on such increased principal amount from and after the interest payment date in respect of which such PIK Payment was made.

Affinion may redeem the New Notes, at its option, in whole at any time or in part from time to time, upon not less than 10 nor more than 60 days’ prior notice sent electronically or mailed by first-class mail to each holder’s registered address, at a redemption price equal to 100% of the principal amount of the New Notes, plus accrued and unpaid interest, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date).

Subject to the terms of the Amended Credit Agreement, at any time, upon a Change of Control (as defined in the New Indenture), holders have the right to require Affinion to make an offer to purchase the holders’ New Notes, in each case at a purchase price equal to 100% of the principal amount of the New Notes, plus accrued and unpaid interest, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date).

F-64


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

The New Indenture contains certain covenants that limit Affinion’s ability and the ability of its restricted subsidiaries to, among other things, (i) incur or guarantee additional indebtedness, or issue disqualified stock or preferred stock; (ii) pay dividends or make distributions; (iii) repurchase or redeem capital stock of Affinion or any parent of Affinion or subordinated indebtedness of Affinion or any restricted subsidiary of Affinion; (iv) make investments or acquisitions; (v) incur restrictions on the ability of certain of Affinion’s subsidiaries to pay dividends or to make other payments to Affinion; (vi) enter into transactions with affiliates; (vii) create liens; (viii) merge or consolidate with other companies or transfer all or substantially all of Affinion’s assets; and (ix) prepay, redeem or repurchase debt that is junior in right of payment to the New Notes.  In addition, the covenants restrict Affinion Holdings’ ability to engage in certain businesses or business activities. Affinion is also required to deliver financial statements of Affinion and its restricted subsidiaries.

The New Indenture also provides that if the Consolidated Net Leverage Ratio of Affinion on the maturity date of the New Notes is greater than or equal to 8.50 to 1.00, then, in lieu of Affinion making any required principal payment on the New Notes on such maturity date, the holders of a majority in aggregate principal amount of the New Notes outstanding may, with the consent of the Company elect to convert the then outstanding principal amount of the New Notes into New Common Stock, equal to a percentage of the fully diluted equity of the Company (calculated prior to dilution from the issuance of any New Common Stock, or securities convertible into New Common Stock, in each case issued under the New MIP), calculated by multiplying (A) 99.9999 by (B) (1) the aggregate outstanding principal amount of New Notes and any additional New Notes issued under the indenture (calculated after giving effect to any PIK Payments) as of such date divided by (2) the aggregate principal amount of New Notes and any additional New Notes issued under the indenture (including 18% PIK interest paid semi-annually on such New Notes and additional New Notes from the date of issuance thereof to the maturity date).

The Company is evaluating the accounting for the 2019 Recapitalization, including the treatment of debt issuance costs, for which there will be significant charges that impact future periods.

New Warrant Agreement; New Penny Warrants

In connection with the 2019 Exchange Offer and the Investor Purchase Agreement, on April 10, 2019, Affinion Holdings entered into a Warrant Agreement with American Stock Transfer & Trust Company, LLC, as warrant agent (the “New Warrant Agreement”), setting forth the terms of the New Penny Warrants to purchase shares of New Common Stock. Pursuant to the terms of the Warrant Agreement, the New Penny Warrants are immediately exercisable upon issuance and will have no stated expiration date. Each New Penny Warrant is exercisable for one share of New Common Stock at a price equal to $0.000001.

The New Penny Warrants contain customary provisions for the adjustment of the number of shares of New Common Stock issuable upon exercise in the event of the occurrence of any organic dilutive (or anti-dilutive) events, including, but not limited to, splits, combinations, stock dividends and similar transactions, as well as in the event of dividends or distributions in respect of New Common Stock to the extent that holders of New Penny Warrants are not permitted to participate on an as-exercised basis.

The New Penny Warrants will be immediately exercisable upon issuance and will have no stated expiration date. All of the New Penny Warrants will be mandatorily exercised no later than two business days after Elliott having received all regulatory approvals of, and submitted all required notices to, any governmental entity whose consent from, or notice to, is required for Elliott’s exercise of its New Penny Warrants. New Penny Warrants will not be exercisable if the recipient of the New Common Stock to be issued upon exercise has failed to obtain any required consents or waivers from, or failed to file any required notices with, any applicable governmental agency, including the U.K. Financial Conduct Authority.

F-65


AFFINION GROUP HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(Unless otherwise noted, all dollar amounts are in millions, except per share amounts)

Holders of exercisable New Penny Warrants will be entitled to participate in dividends on an as-exercised basis. Holders of New Penny Warrants will not be entitled to any other rights of holders of New Common Stock until, and to the extent, they have validly exercised their New Penny Warrants. Upon exercise, such holders will be required to execute signature pages to the New Stockholders Agreement.

Neither the New Penny Warrants nor the New Common Stock issuable upon the exercise thereof were registered under the Securities Act or any state or foreign securities laws, but were instead issued in reliance upon exemptions from the registration requirements of the Securities Act. As a result, neither the New Penny Warrants nor the shares of New Common Stock issuable upon the exercise thereof may be offered or sold within the United States, or to, or for the account or benefit of, any United States person absent registration under, or an applicable exemption from, the registration requirements of the Securities Act and applicable state securities laws.

New Registration Rights Agreement

On April 10, 2019, the Company and certain investors holding at least 7% of the New Common Stock on a fully diluted basis, including the Consenting Stakeholders, entered into the New Registration Rights Agreement, pursuant to which Affinion Holdings has granted the holders the right, under certain circumstances and subject to certain restrictions, to require Affinion Holdings to register under the Securities Act the shares of New Common Stock that are held or acquired by them, replacing the A&R Registration Rights Agreement that was terminated in connection with the Merger. The New Registration Rights Agreement is substantively similar to the A&R Registration Rights Agreement, except that there shall be no registration rights prior to an IPO.

F-66