UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
FORM 10-K
(Mark One)
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 20202021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission File Number 000-21433
Forrester Research, Inc.
(Exact name of Registrant as specified in its Charter)
Delaware | 04-2797789 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
60 Acorn Park Drive Cambridge, Massachusetts | 02140 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (617) (617) 613-6000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, $0.01 Par Value | FORR | Nasdaq Global Select Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes☐No☒
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes☐No☒
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒No☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes☒No☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
| ☐ |
| Accelerated filer |
| ☒ |
Non-accelerated filer |
| ☐ |
| Smaller reporting company |
| ☐ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐No☒
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, based on the closing price of the shares of common stock on The NASDAQ Stock Market on June 30, 2020,2021, was approximately $348,000,000.$519,000,000.
The number of shares of Registrant’s Common Stock outstanding as of March 4, 20217, 2022 was 19,123,000.18,983,000.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s Proxy Statement related to its 20212022 Annual Stockholders’ Meeting to be filed subsequently -- Part III of this Form 10-K.
FORRESTER RESEARCH, INC.
INDEX TO FORM 10-K
| Page | |
PART I |
|
|
Item 1. | 3 | |
Item 1A. |
| |
Item 1B. |
| |
Item 2. |
| |
Item 3. |
| |
Item 4. |
| |
|
| |
PART II |
| |
Item 5. |
| |
Item 6. |
| |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
Item 7A. |
| |
Item 8. |
| |
Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
|
Item 9A. |
| |
Item 9B. |
| |
Item 9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 58 |
|
| |
PART III | ||
Item 10. |
| |
Item 11. |
| |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
|
Item 14. |
| |
|
| |
PART IV |
| |
Item 15. |
| |
Item 16 |
| |
|
2
This Annual Report on Form 10-K contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “anticipates,” “intends,” “plans,” “estimates,” or similar expressions are intended to identify these forward-looking statements. Reference is made in particular to our statements about changing stakeholder expectations, product development, holding hybrid events, possible acquisitions, future dividends, future share repurchases, future growth rates, and operating income and cash from operations, future deferred revenue, future compliance with financial covenants under our credit facility, future interest expense, anticipated increases in, and productivity of, our sales force and headcount, changes to our customer engagement model, future modification of our segment reporting,the adequacy of our cash, and cash flows to satisfy our working capital and capital expenditures, and the anticipated impact of accounting standards. These statements are based on our current plans and expectations and involve risks and uncertainties. Important factors that could cause actual future activities and results of operations to be materially different from those set forth in the forward-looking statements are discussed below under “Risk Factors.” We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
PART I
Item 1. Business General
|
|
General
Forrester Research, Inc. is a global independent research and advisory firm. We help leaders across technology, marketing, customer experience, productmarketing, sales and salesproduct functions use customer obsession to accelerate growth. Through Forrester’s proprietary research, consulting, and events, leaders from around the globe are empowered to be bold at work, navigate change, and put their customers at the center of their leadership, strategy, and operations. Our unique insights are grounded in annual surveys of more than 675,000700,000 consumers, business leaders, and technology leaders worldwide, rigorous and objective research methodologies, over 4570 million real-time feedback votes, and the shared wisdom of our clients.
We were incorporated in MassachusettsOur common stock is listed on July 7, 1983 and reincorporated in Delaware on February 16, 1996.Nasdaq Global Select Market under the symbol "FORR".
Our Internet address is www.forrester.com. We make available free of charge, on or through the investor information section of our website, annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.Market Overview
Industry Background
Enterprises struggle to keep up with digitally-savvy, empowered customers and maintain differentiation in a disruption-rich market. Technology changes and innovations occur at a rapid pace. Developing and executing on comprehensive and coordinated business strategies is challenging as consumers and businesses adopt new methods of buying and selling and markets grow increasingly dynamic.
Consequently, companies and the professionals we serve must rely on external sources of independent business advice and data spanning a variety of areas including but not limited to customer behavior, technology investments, business strategy, and functional disciplines. We believe there is a need for objective research, data, advisory, and related services that allow our clients to understand market dynamics, develop differentiated strategies, and execute in a complex, fast-moving market.
Forrester’s Strategy
We believe that market dynamics — from empowered customers to the COVID-19 pandemic — have fundamentally changed business and technology. ExecutivesThese dynamics continue to change stakeholder expectations.
Consumers and buyers have new demands and requirements. To win, serve, and retain customers in this environment, we believe that companies require a higher level of customer obsession. Customer obsessed firms put their customers at the companies they lead need to adapt to new challenges such as accelerating digital transformation or even pivoting to entirely new business models.center of their leadership, strategy, and operations. Our research has shown that companies that center everything they do around the customer, what we call customer-obsessed firms grow faster and are more profitable. As
Organizations and leaders require a result, customer obsessioncontinuous stream of guidance and analysis to adapt to these ever-changing behaviors and realities. We believe that there is an increasing need for objective external sources of this guidance and analysis, fueling what we call the “golden age of research.”
Forrester’s Strategy and Business Model
The foundation of our business model is our ability to help business and technology leaders tackle their most pressing priorities and drive growth through customer obsession. Forrester helps clients solve problems, make decisions, and take action to deliver results. With our proprietary research, consulting, and events, our business model provides multiple sources of value to our clients and creates a system to expand contract value ("CV"), which we view as our most significant business metric.
Generally speaking, we define CV products as those services that our clients use over a year’s time and that are renewable periodically, usually on an annual basis. Our CV products primarily consist of our subscription research products, while our non-CV businesses, consulting and events, play critical complementary roles in driving our CV growth.
With respect to our clients, we believe that it has become difficult for large companies to run multi-year strategy and our research. Our unique strategy, products,change management projects on their own as customers are changing faster and servicescompetitors are designed to help enterprises become customer-obsessed in service of differentiated customer experiences, growth, and profit.
In furtherance of our strategy, we: 1) help our clients understand what is changing in their markets and how their customers and technology are changing; 2) provide guidance on how clients should build their strategies to achieve competitive advantage; 3) gather real-time data toincreasingly aggressive. Multi-year CV product relationships enable our clients to immediately improve their customer experience; and 4) provide specific, actionable guidance for how to execute on those strategies quickly and decisively. Our broad set of products, services, and engagement opportunities are designedus to help our clients shortenformulate their vision for the distance between a bold visionfuture and superior execution.then translate those plans into implementation and outcomes over time. For our investors, we believe that CV growth will result in predictable and profitable revenue streams.
Importantly,Our business model is built on the three areas where we work withpremise that an increase in CV generates more cash which can then be invested in improving our go-to-market structure (activities including sales, product, marketing and acquisitions) and creating CV products that clients — vision, strategy,renew year after year—repeating the cycle and execution — are interrelateddriving the model forward. We refer to this model as our "CV growth engine."
3
Our Products and widespread in the large organizationsServices
We strive to be an indispensable source that we serve. This creates opportunitiesbusiness and technology leaders across functions, including technology, customer experience, marketing, sales, and product, worldwide turn to sell add-onfor ongoing guidance to plan and operate more effectively.
We deliver our products and services to our existing clients. In addition, we believe our go-to-market strategy is unique, increasing our competitive differentiation.
Products and Services
We offer our clients a selection of products, services, and engagement opportunities, which fall intoglobally through three main categories:business segments – Research, Consulting and Events. These solutions help our clients to:
Research For more than 35 years, Forrester has been providing objective, independent and data-driven research insights utilizing both qualitative and quantitative data. We adhere to rigorous, unbiased research methodologies that are transparent and publicly available to ensure consistent research quality across markets, technologies, and geographies. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research
Our primary Research products andsubscription research services include Forrester Research, and SiriusDecisions® Research (our core research offerings), Connect (our peer offerings), and Analytics.
Forrester Research, and SiriusDecisions Research
Forrester’s publishedForrester Decisions. This portfolio of research and tools serve as the foundation for how we address our clients’ and prospects’ opportunities and challenges. We believe that our Research enables clients to do three things: 1) clarify and predict market dynamics to set a bold vision for their firm; 2) build customer-obsessed strategies to achieve competitive advantage; and 3) execute effectively to drive revenue and profit. We offer two distinct Research products, Forrester Research and SiriusDecisions Research.
Our primary subscription research product, Forrester Research, provides clients with access to our core researchservices is designed to expand our clients’ understanding of externalprovide business and technology leaders with a proven path to growth through customer obsession. Key content available via online access includes:
Our research services also include time with our analysts to apply research to their strategic decision-making. We deepen clients’ understandingcontext.
Launched in 2021, Forrester Decisions is a portfolio of market, customer, and technology trends through data-driven reports, predictions, and forecasts. Our Playbooks offer a set15 standardized research services combining key features of integrated reports and tools to tackle critical business initiatives. They provide in-depth advice designed to build detailed strategies for these initiatives, including assessments, roadmaps, and business cases, as well as organizational, process, and technology guidance.
Forrester Research also includes a bodywith key features of evaluative research. The Forrester Tech Tide™ helps clients understand what technology categories to invest in and when. Our Now Tech reports help clients identify and segment technology players in established categories. And the Forrester Wave™ allows clients to compare individual products and develop a custom shortlist based on their unique requirements. The Forrester Wave provides a detailed analysis of vendors’ technologies and services in various markets based on transparent, fully accessible criteria, and measurement of characteristics. In the emerging technology space, our New Tech and New Wave reports help clients learn about new game-changing technologies and companies to help customers drive growth and support long-term strategies.
SiriusDecisions Research delivers operational intelligence and fact-based insight to functional marketing, sales, and product leaders of business-to-business (“B2B”) organizations and their teams. Research types include best-practice models and frameworks to structure functional operations, insights from more than 30 B2B buyer personas, event presentations, webinars, role profiles, select best practices implemented by peers, and the interactive, web-based SiriusTools® to aid in planning, execution, and measurement.
SiriusDecisions Research is created based on client priorities, whichResearch. Over time, we believe are the most important business opportunities and critical challenges B2B marketing, sales and product leaders are trying to solve. SiriusDecisions Command Center® offers performance benchmarking metrics in a self-service platform to aid sales, marketing, and product leaders in planning, uncovering new opportunities, and making business cases.Forrester Decisions will become Forrester’s flagship research product.
Clients subscribing to Forrester Research offerings may choose between two subscription levels:Consulting
|
|
|
|
Clients subscribing to SiriusDecisions Research offerings may choose between the following subscription levels:
|
|
|
|
|
|
SiriusDecisions offerings include analyst inquiry to enable clients to contact our analysts for feedback on projects they may have underway, to discuss ideas and models in the research, or for answers to questions about unfolding industry events. Typically, these inquiry sessions are 50-minute phone calls, scheduled upon client request, or e-mail responses coordinated through our research specialists.
All Research clients receive access to our Customer Success team, which provides additional information about our research, methodologies, and coverage areas. The Customer Success team is available to help clients find relevant information to support their initiatives and connect clients with the appropriate analyst for inquiries.
We also offer clients the opportunity to license electronic “reprints” of designated Research for posting to their website(s) for a designated period of time to support their marketing or business objectives. Electronic reprints are hosted on an on-line platform that enables interactive content and provides us with improved tracking of distribution of our intellectual property. In addition, we offer Research Share licenses that allow clients to share a designated number of published pieces of research with a designated number of persons within their organizations.
Research Methodology
We employ a structured methodology in our research that enables us to identify and analyze technology trends, markets, and audiences and ensures consistent research quality and recommendations across all coverage areas. We ascertain the issues important to our clients and prospects through thousands of interactions and surveys with technology vendors and business, marketing, and technology professionals, and accordingly, the majority of our research is focused on helping our clients increase their customer focus and grow their business. We use the following primary research inputs:
|
|
|
|
|
|
|
|
|
|
Collaboration across our organization is an integral part of our process, leading to higher-quality research and a unified perspective. Our global research, consulting, and events organizations support our client base by facilitating research and product collaboration and quality, promoting a uniform client experience and improved customer satisfaction, and encouraging innovation.
Connect
The Forrester Connect offerings are designed to help clients connect with peers and Forrester’s professionals, optimize use of our products and services, and to coach executives to lead far-reaching change within their organizations.
Leadership Boards
Our Leadership Boards are exclusive peer groups for customer experience, marketing and technology executives, and other senior leaders at large organizations worldwide. Clients may participate in one or more Leadership Board programs. In addition to a Member license to access the appropriate Research offering, members of our Leadership Boards receive access to one ticket to attend a Forrester event, exclusive peer meetings, and access to Forrester experts.
Executive Programs
Our Executive Programs provide Chief Marketing Officers, Chief Information Officers, and Chief Experience Officers with a trusted partner who helps the executives and their teams establish and tackle their most important initiatives. In addition to a Member license for our research offering and one ticket to attend a Forrester event, our Executive Programs provide on-site strategy workshops, personalized research and analysis, and access to Forrester experts.
We also offer Team Access licenses that allow members of a Leadership Board or Executive Program to assign Member or Reader licenses to individuals within their extended teams to enhance collaboration and access to our Research offerings.
Certification
Our certification offerings consist of a series of courses for leaders and their teams that complement each other and are purchased individually. Courses are delivered online leveraging a combination of short videos, hands-on exercises, and peer discussions. Courses are offered regularly throughout the year. Starting in late 2020, we expanded our certification offerings to include foundational and more advanced topics. Certification courses are 8-week facilitated experiences designed to help individuals gain critical proficiencies and to help teams develop a common vocabulary and mindset. We offer certification courses in three areas:
|
|
|
|
|
|
We also offer custom enterprise CX Essentials programs that are designed to train a diverse group of employees and can be integrated into our customers’ learning management systems.
Analytics
Our Analytics products and services are designed to provide fact-based customer insights to our clients. Clients can leverage our Analytics products and services or choose to have us conduct custom data analysis on their behalf. Our Analytics products and services include:
|
|
|
|
|
|
|
|
|
Consulting
Our Consulting products includebusiness includes consulting projects and advisory services and leverage our Research, Technographics, and CX Index data, as well as our proprietary consulting frameworks, toservices. We deliver focused insights and recommendations thatto assist clients with their challenges in developing and executing their technology and business strategy, including customer experience, digital strategy, marketing, informing critical decisions, and reducing business risk.strategies. Our Consulting productsconsulting projects help clients with challenges addressed in our published research, such as leading customer experience transformations, digital business transformation, technology transformations and modernization, and aligning sales, marketing, and product management. We help business and technology professionals conductresearch. Our consulting projects include conducting maturity assessments, prioritizeprioritizing best practices, developdeveloping strategies, buildbuilding business cases, selectselecting technology vendors, and structure organizations. We help marketing professionals at technology vendors developstructuring organizations, developing content marketing strategies create content marketingand collateral, and develop sales tools. WeConsulting plays an important role in supporting our CV growth, as we have a dedicatedfound that clients that purchase consulting organizationprojects from us renew their CV contracts at higher rates compared to provide professional services to our clients utilizing our Forrester solutions framework and best in class consulting techniques and content development tools, allowing our analysts to spend additional time on writing research and providing shorter-term advisory services (such as speeches and advisory days).that do not purchase consulting.
Events
We host multiple events in various locations inacross North America, Europe, and the Asia-Pacific region throughout the year. Forrester Events bring together executivesare thoughtfully designed and other participants serving or interested in the particular subject matter or professional role(s) on which an event focuses. Event participants come togethercurated experiences to networkprovide clients with their peers, meet with Forrester analysts,insights and hearactionable advice to achieve accelerated business leaders discuss business and technology issues of interest or significance to the professionals in attendance.growth. Forrester Events focus on business imperatives of significant interest to our clients, including business-to-business marketing, sales and product leadership, customer experience, privacysecurity and security,risk, new technology and innovation, and data strategies and insights. insights. One of the primary purposes of our Events business is to help drive our CV growth, and we have found that prospective clients that have attended one of our events convert into clients at higher rates compared to those that have not attended an event.
In 2020,Due to the COVID-19 pandemic, caused usin 2021 we continued to convertoffer our events to fully paid,as live virtual experiences, though we currently plan to hold our events in 2022 as hybrid events, consisting of both in-person and virtual experiences. This formatThese virtual events allowed us to offer sessionsadded attendee benefits such as on demand sessions, more networking opportunities and more content, leading to higher attendee engagement. The dynamic nature of the platform also enabled us to facilitate more networking opportunities with sponsors and Forrester analysts and to host and provide more content to attendees than in a traditional, in-person event.
Sales and Marketing
We believe we have a strong alignment across our sales, marketing and product functions.
We sell our products and services through our direct sales force in various locations in North America, Europe and the Asia Pacific region. Our sales organization is organized into groups based on client size, geography, and market potential. Our Premier groups focus on our largest vendor and end user clients across the globe while our Core group focuses on small to mid-sized vendor and end user
4
clients. Our European and Asia Pacific groups focus on both end user and vendor clients in their respective geographies. Our International Business Development group sells our products and services through independent sales representatives in select international locations. We also have groupsa group dedicated to event sales and FeedbackNow sales.
We employed 701 637 sales personnel as of December 31, 20202021 compared to 698 salesto 701 sales personnel employed as of December 31, 2019. 2020.
We also sell select Research products directly online through our website.
We utilize a customer engagement model where we provide different sales engagement and support levels for clients and prospects in our Premier and Core groups. We believe that this positions us in a manner to improve client and dollar retention and enrichment and accelerate growth.
Our marketing activities are designed to enhanceelevate the Forrester brand, differentiate and promote ForresterForrester’s products and services, improve the client experience, and drive growth. We achieve these outcomes by combining the value of analytics, brand campaigns, content, social media, public relations, creative, and field marketing, delivering multi-channel campaigns, Forrester events,Events, and high-quality digital experiences.
As of December 31, 2020,2021, our products and services were delivered to more than 2,600 clientthan 3,000 client companies. No single client company accounted for more than 3% of our 20202021 revenues.
Pricing and Contracts
We report our revenue from client contracts in three categories of revenue: (1) research, (2) consulting, and (3) events. We classify revenue from subscriptions to, and licenses of, our Research, Connect, and Analyticsresearch products and services as research revenue. We classify revenue from Consulting, including custom Analyticsour consulting projects and standalone advisory services as consulting revenue. We classify revenue from tickets to and sponsorships of Eventsevents as events revenue.
Contract pricing for annual subscription-based products is principally a function of the number of licensed users at the client. Pricing of contracts is a fixed fee for the consulting project or shorter-term advisory service. We periodically review and increase the list prices for our products and services.
We track the agreementcontract value of contracts to purchase our services as a significant business indicator. We calculate agreementContract value is defined as the total revenues recognizable fromvalue attributable to all suchof our recurring research-related contracts. Contract value is calculated as the annualized value of all contracts in forceeffect at a givenspecific point in time, (excluding contracts that consist solely of Consulting products and the value of Events sponsorships included in all contracts), without regard to how much revenue has already been recognized. AgreementContract value decreased 4%increased 15% to $345.3$345.8 million at December 31, 20202021 from $358.0$301.3 million at December 31, 2019.2020.
Competition
We compete principally in the market for research and advisory services, with an emphasis on customer behavior, customer experience, and the deployment of technology to win, serve and retain customers. We believe that the principal competitive factors in the marketsour focus on helping business and technology leaders use customer obsession to drive growth sets us apart from our competition. In addition, we participate in include:
|
|
|
|
|
|
|
|
|
|
|
|
We believe we compete favorably on these factors due to:
• our ability to offer forward-looking research, tools and frameworks as well as hands-on guidance; • our focus on providing teams within our clients' organizations with the confidence to execute effectively with end-to-end guidance, valuable knowledge, know-how, and a shared vocabulary; • our use of rigorous research methodologies to offer objective insights; and • our brand promise to be “on your side and by your side,” meaning that we strive to be obsessed about our clients' needs and priorities and aligned to their strategies.
|
|
|
|
|
|
|
|
|
|
|
|
Our principal direct competitors include other independent providers of research and advisory services, such as Gartner, as well as marketing agencies, general business consulting firms, survey-based general market research firms, providers of peer networking services, and digital media measurement services. In addition, our indirect competitors include the internal planning and marketing staffs of our current and prospective clients, as well as other information providers such as electronic and print publishing companies. We also face competition from free sources of information available on the Internet, such as Google. Our indirect competitors could choose to compete directly against us in the future. In addition, there are relatively few barriers to entry into certain segments of our market, and new competitors could readily seek to compete against us in one or more of these market segments. Increased competition could adversely affect our operating results through pricing pressure and loss of market share. There can be no assurance that we will be able to continue to compete successfully against existing or new competitors.
EmployeesIntellectual Property
Our proprietary research, methodologies and other intellectual property play a significant role in the success of our business. We rely on a combination of copyright, trademark, trade secret, confidentiality, and other contractual provisions to protect our intellectual property. We actively monitor compliance by our employees, clients and third parties with our policies and agreements relating to confidentiality, ownership, and the use and protection of Forrester’s intellectual property.
5
Employees
Attracting, retaining, and developing the best and brightest talent around the globe is critical to the ongoing success of our company. As of December 31, 2020,2021, we employed a total of 1,798 persons, including 704 Research, Connect, Analytics, Consulting and Events staff and 701 sales personnel.1,781 persons. Of these employees, 1,3431,316 were in the United States and Canada; 267 in Europe, Middle East and Africa (“EMEA”); and 188198 in the Asia Pacific region.
Customer obsession is at the heart of Forrester’s research, strategy, and culture. Culture. Our culture emphasizes certain key values — including client, courage, collaboration, integrity, and quality — that we believe are critical to deliver Forrester’s unique value proposition of helping business and technology leaders use customer obsession to drive growth. We celebrate and enrich the Forrester culture through training and frequent recognition of achievements. New employees participate in a three-day training process that focuses on our customer-obsessed strategy, our products and services, corporate culture, values, and goals. In addition, throughoutwe seek to foster a culture where employees can be creative, feel supported and empowered, and are encouraged to think boldly about new ideas. As a reflection of these efforts, in 2021, for the yearfourth time in five years, Forrester was honored with a Glassdoor Employees’ Choice Award, recognizing the Best Places to Work in 2021. Forrester’s CEO, Founder, and Chairman George F. Colony was also named one of Glassdoor’s Top CEOs in 2021.
Anywhere Work. In 2021, based on employees’ feedback and our research, we offermade the decision to shift to a fully flexible work model that we call “anywhere work.” As the COVID-19 pandemic wanes and our offices fully reopen, our employees a variety of training courses including our Leadership Development Program and topics focusedtheir teams will be empowered to decide when they will be in the office based on culture, resilience,their work needs.
Diversity and change.
Attracting, retaining, and developing the best and brightest talent around the globe is critical to the ongoing success of our company. To this end, weInclusion (D&I). We focus on attracting, hiring, and the inclusion of all backgrounds and perspectives, with the goals of improving employee retention and engagement, strengthening the quality of our research, and improving client retention and customer experience. We field regular surveys to all of our employees to measure our progress against our goals. In 2021, in addition we have established a Diversity and Inclusion (“to the ongoing activities of our D&I”)&I Council and regional D&I Networks, examples of our efforts with respect to help guide usD&I included:
Learning and Development. We have a robust learning and development program and celebrate and enrich the Forrester culture through frequent recognition of achievements. To keep employees and teams connected and inspired to do their best work in these efforts.an anywhere work environment, we have enhanced the learning and development opportunities for our employees across a broad range of initiatives including new hire and onboarding, D&I, and leadership training.
Available Information
Forrester Research Inc. was incorporated in Massachusetts on July 7, 1983 and reincorporated in Delaware on February 16, 1996. Forrester’s corporate offices are located in Cambridge, Massachusetts.
Our Internet address is www.forrester.com. We make available free of charge, on or through the investor information section of our website, annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. The SEC maintains an internet site (http://www.sec.gov) that contains reports, proxy and information statements and other information regarding issuers that file documents electronically.
6
Item 1A. Risk Factors
|
|
We operate in a rapidly changing and competitive environment that involves risks and uncertainties, certain of which are beyond our control. These risks and uncertainties could have a material adverse effect on our business and our results of operations and financial condition. These risks and uncertainties include, but are not limited to:
Risk Factors Specific to our Business
A Decline in Renewals or Demand for Our Subscription-Based Research Services. Our success depends in large part upon retaining (on both a client company and dollar basis) and enriching existing subscriptions for our Research products and services. Future declines in client retention dollarand wallet retention, and enrichment, or failure to generate demand for and new sales of our subscription-based products and services due to competition, changes in our offerings, or otherwise, could have an adverse effect on our results of operations and financial condition.
Demand for Our Consulting Services. Consulting revenues comprisedcomprised 33% of our total revenues in 2021 and 32% of our total revenues in 2020 and 29% of our total revenues in 2019.2020. Consulting engagements generally are project-based and non-recurring. A decline in our ability to fulfill existing or generate new consulting engagements could have an adverse effect on our results of operations and financial condition.
Our Business May be Adversely Affected by the Economic Environment. Our business is in part dependent on technology spending and is impacted by economic conditions.conditions such as inflation and supply chain issues that may impact us and our customers. The economic environment may materially and adversely affect demand for our products and services. If conditions in the United States and the global economy were to lead to a decrease in technology spending, or in demand for our products and services, this could have an adverse effect on our results of operations and financial condition. Although we do not have any employees or material client relationships in Russia or Ukraine, if the Russian military invasion of Ukraine that commenced in February 2022 were to escalate or spread to other regions, there may be negative effects on both the United States and the global economy that could materially and adversely affect our business.
Our International Operations Expose Us to a Variety of Operational Risks which Could Negatively Impact Our Results of Operations. As of December 31, 2020,2021, we have clients in approximately 77 countries 76 countries and approximately 21% ofapproximately 23% of our revenues come from international sales. Our operating results are subject to the risks inherent in international business activities, including challenges in staffing and managing foreign operations, changes in regulatory requirements, compliance with numerous foreign laws and regulations, differences between U.S. and foreign tax rates and laws, fluctuations in currency exchange rates, difficulty of enforcing client agreements, collecting accounts receivable and protecting intellectual property rights in international jurisdictions.jurisdictions, and potential disruptions caused by foreign wars and conflicts. Furthermore, we rely on local independent sales representatives in some international locations. If any of these arrangements are terminated by our representatives or us, we may not be able to replace the arrangement on beneficial terms or on a timely basis, or clients sourced by the local sales representative may not want to continue to do business with us or our new representative.
We Face Risks Related to Health Epidemics That Could Adversely Impact Our Business. Our business has been, and could continue to be, adversely affected by the effects of a widespread outbreak of contagious disease, including the ongoing COVID-19 pandemic. Any outbreak of contagious diseases, and other adverse public health developments, could have a material and adverse effect on our business operations. This could include disruptions or restrictions on the ability of our employees or our customers to travel and a slowdown in the global economy, which could adversely affect our ability to sell or fulfill, and a reduction in demand for, our products, services, or events. Any disruption or delay of our customers or third-party service providers, including due to inflation or supply chain issues, would likely impact our operating results. Our Events business generated $27.0 million of revenues during 2019 and due to considerations of the effect of COVID-19, we held all of our events as virtual event during 2020 and generated only $10.1 million of revenue. The COVID-19 pandemic significantly affected us beginning in March 2020 primarily through lower contract bookings and a reduction in revenues from the conversion of our events from in-person events to virtual events. Our Events business generated $27.0 million of revenue during 2019 and due to considerations of the effect of COVID-19, we held all of our events as virtual events during 2020 and 2021 and generated only $10.1 million and $12.9 million of revenue, respectively, during those years. While the duration and severity of the pandemic is uncertain, wethe Company did experience a rebound in contract bookings in the fourth quarter of 2020 and expect that trend to continue incontinuing through all of 2021. Our eventsWhile our Events business continues to be negatively affected by the pandemic, and we have announced that all events in the first half of 2021 will be held as virtual events. We hopeintend to hold our events during the second half of 20212022 as hybrid events, consisting of both in-person and virtual experiences. The extent to which the COVID-19 pandemic ultimately impacts our business, financial condition, results of operations, cash flows, and liquidity may differ from our current estimates due to inherent uncertainties regarding the duration and further spread of the outbreak, its severity, actions taken to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume.
The United Kingdom’s Exit from the European Union Could Materially and Adversely Impact Our Results of Operations, Financial Condition, and Cash Flows. Our London office serves as our European headquarters and is our second largest location in terms of headcount. The United Kingdom’s exit from the European Union (“EU”), commonly referred to as “Brexit”, has caused significant political and economic uncertainty in the United Kingdom, EU, and elsewhere. The impact of Brexit and the resulting turmoil on the political and economic future of the United Kingdom and the EU is uncertain, and we may be adversely affected in ways we cannot currently anticipate. The United Kingdom and the EU have signed a EU-UK Trade and Cooperation Agreement (the "TCA"), which became provisionally applicable on January 1, 2021 and will become formally applicable once ratified by both the United Kingdom and the EU. The ultimate effects of Brexit will depend, in part, on how the terms of the TCA take effect in practice and on any other agreements the United Kingdom may make with the EU. Brexit also may result in significant changes in the British regulatory environment, now that legislation can diverge from EU legislation in many areas, which could increase our compliance costs. We may find it more difficult to conduct business in the United Kingdom and the EU, as Brexit will result in increased
regulatory complexity and increased restrictions on the movement of capital, goods, and personnel. Any of these effects of Brexit, and other similar referenda that we cannot anticipate, could disrupt our operations and adversely affect our operating results.
Ability to Develop and Offer New Products and Services. Our future success will depend in part on our ability to offer new products and services. These new products and services must successfully gain market acceptance by anticipating and identifying changes in client requirements and changes in the technology industry and by addressing specific industry and business organization sectors. The process of internally researching, developing, launching, and gaining client acceptance of a new product or service, or assimilating and marketing an acquired product or service, is risky and costly. We may not be able to introduce new, or assimilate
7
acquired, products or services successfully. Our failure to do so would adversely affect our ability to maintain a competitive position in our market and continue to grow our business.
Loss of Key Management. Our future success will depend in large part upon the continued services of a number of our key management employees. The loss of any one of them, in particular George F. Colony, our founder, Chairman of the Board and Chief Executive Officer, could adversely affect our business.
The Ability to Attract and Retain Qualified Professional Staff. Our future success will depend in large measure upon the continued contributions of our senior management team, research and data professionals, consultants, and experienced sales and marketing personnel. Thus, our future operating results will be largely dependent upon our ability to retain the services of these individuals and to attract additional professionals from a limited pool of qualified candidates. Our future success will also depend in part upon the effectiveness of our sales leadership in hiring and retaining sales personnel and in improving sales productivity. We experience competition in hiring and retaining professionals from developers of Internet and emerging-technology products, other research firms, management consulting firms, print and electronic publishing companies, and financial services companies, many of which have substantially greater ability, either through cash or equity, to attract and compensate professionals. If we lose professionals or are unable to attract new talent, we will not be able to maintain our position in the market or grow our business.
Failure to Anticipate and Respond to Market Trends. Our success depends in part upon our ability to anticipate rapidly changing technologies and market trends and to adapt our research data, advisoryand consulting services, and other related products and services to meet the changing needs of our clients. The technology and commerce sectors that we analyze undergo frequent and often dramatic changes. The environment of rapid and continuous change presents significant challenges to our ability to provide our clients with current and timely analysis, strategies, and advice on issues of importance to them. Meeting these challenges requires the commitment of substantial resources. Any failure to continue to provide insightful and timely analysis of developments, technologies, and trends in a manner that meets market needs could have an adverse effect on our market position and results of operations.
We Have Outstanding Debt Which Could Materially Restrict our Business and Adversely Affect our Financial Condition, Liquidity, and Results of Operations.Operations. In connection with the SiriusDecisions acquisition,December of 2021, we entered into aan amendment of our existing credit agreement that provides for a $125.0 millionto eliminate our term loan facility, and a $75.0 millionincrease the available amount of our revolving credit facility (together,to $150.0 million, and extend the maturity date to December 2026 (as so amended, “the Facilities”Facility”). All of the proceeds of the term loans and $50.0 million borrowed under the revolving credit facility were used to pay a portion of the purchase price of the acquisition. As of December 31, 2020,2021, we had outstanding debt of $109.4$75.0 million under the FacilitiesFacility (refer to Note 45 – Debt in the Notes to Consolidated Financial Statements for further information). The debt service requirements of these Facilitiesobligations incurred under this Facility could impair our future financial condition and operating results. In addition, the affirmative, negative, and financial covenants of the FacilitiesFacility could limit our future financial flexibility. A failure to comply with these covenants could result in acceleration of all amounts outstanding, which could materially impact our financial condition unless accommodations could be negotiated with our lenders. No assurance can be given that we would be successful in doing so, or that any accommodations that we were able to negotiate would be on terms as favorable as those currently. The outstanding debt may limit the amount of cash or additional credit available to us, which could restrain our ability to expand or enhance products and services, respond to competitive pressures or pursue future business opportunities requiring substantial investments of additional capital.
Competition. We compete principally in the market for research data and advisory services, with an emphasis on customer behavior and customer experience, and the impact of technology on our clients’ business and service models. Our principal direct competitors include other independent providers of research and advisory services, such as Gartner, as well as marketing agencies, general business consulting firms, survey-based general market research firms, providers of peer networking services, and digital media measurement services. Some of our competitors have substantially greater financial and marketing resources than we do. In addition, our indirect competitors include the internal planning and marketing staffs of our current and prospective clients, as well as other information providers such as electronic and print publishing companies. We also face competition from free sources of information available on the Internet, such as Google. Our indirect competitors could choose to compete directly against us in the future. In addition, there are relatively few barriers to entry into certain segments of our market, and new competitors could readily seek to compete against us in one or more of these market segments. Increased competition could adversely affect our operating results through pricing pressure and loss of market share. There can be no assurance that we will be able to continue to compete successfully against existing or new competitors.
Fluctuations in Our Operating Results. Our revenues and earnings may fluctuate from quarter to quarter based on a variety of factors, many of which are beyond our control, and which may affect our stock price. These factors include, but are not limited to:
• Trends in technology and research and advisory services spending in the marketplace and general economic conditions. • The timing and size of new and renewal subscriptions for our products and services from clients. • The utilization of our advisory services by our clients. • The timing of revenue-generating events sponsored by us. • The introduction and marketing of new products and services by us and our competitors. • The hiring and training of new research professionals, consultants, and sales personnel. 8 • Changes in demand for our research and advisory services. • Fluctuations in currency exchange rates. • An increase in the interest rates applicable to our outstanding debt obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a result, our operating results in future quarters may be below the expectations of securities analysts and investors, which could have an adverse effect on the market price for our common stock. Factors such as announcements of new products, services, offices, acquisitions or strategic alliances by us, our competitors, or in the research data, and professional services industries generally, may have a significant impact on the market price of our common stock. The market price for our common stock may also be affected by movements in prices of stocks in general.
Concentration of Ownership. Our largest stockholder is our Chairman and CEO, George F. Colony, who owns approximately 41%40% of our outstanding stock. This concentration of ownership enables Mr. Colony to strongly influence or effectively control matters requiring stockholder approval, including the election of directors, amendment of our certificate of incorporation, adoption or amendment of equity plans, and approval of significant transactions such as mergers, acquisitions, consolidations, and sales or purchases of assets. This concentration of ownership may also limit the liquidity of our stock. As a result, efforts by stockholders to change the direction, management, or ownership of Forrester may be unsuccessful, and stockholders may not be able to freely purchase and sell shares of our stock.
General Risk Factors
We May be Subject toFace Risks from Network Disruptions or Security Breaches that Could Damage Our Reputation and Harm Our Business and Operating Results. We may be subject toface risks from network disruptions or security breaches caused by computer viruses, illegal break-ins or hacking, sabotage, acts of vandalism by third parties, or terrorism. OurTo date, none have resulted in any material adverse impact to our business, operations, products, services or customers. However, our security measures or those of our third-party service providers may not detect or prevent such security breaches. Any such compromise of our information security could result in the unauthorized publication of our confidential business or proprietary information, cause an interruption in our operations, result in the unauthorized release of customer or employee data, result in a violation of privacy or other laws, expose us to a risk of litigation, or damage our reputation, which could harm our business and operating results.
Failure to Enforce and Protect our Intellectual Property Rights. We rely on a combination of copyright, trademark, trade secret, confidentiality, and other contractual provisions to protect our intellectual property. Unauthorized third parties may obtain or use our proprietary information despite our efforts to protect it. The laws of certain countries do not protect our intellectual property to the same extent as the laws of the United States and accordingly we may not be able to protect our intellectual property against unauthorized use or distribution, which could adversely affect our business.
Privacy Laws. Privacy laws and regulations, and the interpretation and application of these laws and regulations, in the U.S, Europe and other countries around the world where we conduct business are sometimes inconsistent and frequently changing. This includes, but is not limited to, the European Union General Data Protection Regulation (GDPR) and, the California Consumer Privacy Act, and the California Privacy Rights Act which went into effect onis scheduled to be effective January 1, 2020.2023. Compliance with these laws, or changing interpretations and application of these laws, could cause us to incur substantial costs or require us to take action in a manner that would be adverse to our business.
Taxation Risks. We operate in numerous jurisdictions around the world. A portion of our income is generated outside of the United States and is taxed at lower rates than rates applicable to income generated in the U.S. or in other jurisdictions in which we do business. Our effective tax rate in the future, and accordingly our results of operations and financial position, could be adversely affected by changes in applicable tax law or if more of our income becomes taxable in jurisdictions with higher tax rates.
Any Weakness Identified in Our System of Internal Controls by Us and Our Independent Registered Public Accounting Firm Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 Could Have an Adverse Effect on Our Business. Section 404 of the Sarbanes-Oxley Act of 2002 requires that companies evaluate and report on their systems of internal control over financial reporting. In addition, our independent registered public accounting firm must report on its evaluation of those controls. There can be no assurance that no weakness in our internal control over financial reporting will occur in future periods, or that any such weakness will not have a material adverse effect on our business or financial results, including our ability to report our financial results in a timely manner.
Item 1B. Unresolved Staff Comments
|
|
We have not received written comments from the Securities and Exchange Commission that remain unresolved.
9
Item 2. Properties
|
|
Our corporate headquarters building is comprised of approximately 190,000 square feet of office space in Cambridge, Massachusetts, substantially all of which is currently occupied by the Company. This facility accommodates research, data, marketing, sales, consulting, technology, and operations personnel. The lease term of this facility expires February 28, 2027.
We also rent office space in San Francisco, New York City, Dallas, McLean (VA), Nashville, Norwalk (CT), Austin, Amsterdam, Frankfurt, London, Paris, New Delhi, Singapore, Lausanne, Switzerland, and Sydney. We also lease office space on a relatively short-term basis in various other locations in North America, Europe, Asia, and Australia.Asia.
We believe that our existing facilities are adequate for our current needs and that additional facilities are available for lease to meet future needs.
Item 3. Legal Proceedings
|
|
From time to time, we may be subject to legal proceedings and civil and regulatory claims that arise in the ordinary course of our business activities. Regardless of the outcome, litigation can have a material adverse effect on us because of defense and settlement costs, diversion of management resources, and other factors.
Item 4. Mine Safety Disclosures
|
|
Not applicable.
10
PART II
Item 5. Market For Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities
|
|
Our common stock is listed on the Nasdaq Global Select Market under the symbol “FORR”“FORR”. During 2018, quarterly dividends of $0.20 per common share were declared and paid in each of the four quarters during the year. On November 27, 2018, in conjunction with the announcement of the acquisition of SiriusDecisions, Forrester announced the indefinite suspension of its quarterly dividend program beginning in 2019. The actual declaration of any potential future dividends, and the establishment of the per share amount and payment dates for any such future dividends, are subject to the discretion of the Board of Directors.
As of March 4, 20217, 2022 there were approximately 34 stockholdersapproximately 31 stockholders of record of our common stock. On March 4, 20217, 2022 the closing price of our common stock was $45.01 $52.40 per share.
As of December 31, 2020,2021, our Board of Directors authorized an aggregate $535.0$585.0 million to purchase common stock under our stock repurchase program.program, which includes an additional $50.0 million authorized in October 2021. As of December 31, 2020,2021, we had repurchased approximately 16.316.7 million shares of common stock at an aggregate cost of $474.9 million, with no repurchases in$494.9 million.
During the yearquarter ended December 31, 2020.2021, we repurchased the following shares of our common stock under the stock repurchase program:
|
|
|
|
|
|
|
|
|
|
| Maximum Approximate Dollar |
| ||||
|
|
|
|
|
|
|
| Total Number of Shares |
|
| Value of Shares that May |
| ||||
|
| Total Number of |
|
| Average Price |
|
| Purchased as Part of Publicly |
|
| Yet be Purchased |
| ||||
|
| Shares Purchased |
|
| Paid per Share |
|
| Announced Plans or Programs |
|
| Under the Plans or Programs |
| ||||
Period |
| (#) |
|
| ($) |
|
| (#) |
|
| (In thousands) |
| ||||
October 1 - October 31 |
|
| 13,116 |
|
| $ | 49.53 |
|
|
| 13,116 |
|
| $ | 98,848 |
|
November 1 - November 30 |
|
| 107,900 |
|
| $ | 58.79 |
|
|
| 107,900 |
|
| $ | 92,505 |
|
December 1 - December 31 |
|
| 42,000 |
|
| $ | 57.78 |
|
|
| 42,000 |
|
| $ | 90,078 |
|
Total for the quarter |
|
| 163,016 |
|
|
|
|
|
| 163,016 |
|
|
|
|
See “Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” for information on our equity compensation plans.
The following graph contains the cumulative stockholder return on our common stock during the period from December 31, 20152016 through December 31, 20202021 with the cumulative return during the same period for the Russell 2000 and the S&P 600 Small Cap Information Technology Index, and assumes that the dividends, if any, were reinvested.
11
|
|
This item is no longer required as we have elected to early adopt the changes to Item 301 of Regulation S-K contained in the Securities and Exchange Commission’s Release No. 33-10890.6. [Reserved]
12
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Overview
|
|
Overview
We derive revenues from subscriptions to our Research Connect and Analytics products and services, licensing electronic “reprints” of our Research, performing consulting projects and advisory services, and hosting Events.events. We offer contracts for our Research Connect and Analytics products that are typically renewable annually and payable in advance. Subscription products are recognized as revenue ratably over the term of the contract. Accordingly, a substantial portion of our billings are initially recorded as deferred revenue. Reprints include an obligation to deliver a customer-selected research document and certain usage data provided through an on-line platform, which represents two performance obligations. We recognize revenue for the performance obligation for the data portion of the reprint ratably over the license term. We recognize revenue for the performance obligation for the research document at the time of providing access to the document. Billings for licensing of reprints are initially recorded as deferred revenue. Clients purchase consulting projects and advisory services independently and/or to supplement their access to our subscription-based products. Consulting project revenues, which are based upon fixed-fee agreements, are recognized as the services are provided. Advisory service revenues, such as speeches and advisory days, are recognized when the service is complete or the customer receives the agreed upon deliverable. Billings attributable to consulting projects and advisory services are initially recorded as deferred revenue. Events revenues consist of ticket and sponsorship sales for a Forrester-hosted event. Billings for Eventsevents are also initially recorded as deferred revenue and are recognized as revenue upon completion of each Event.event.
The COVID-19 pandemic significantly affected us beginning in March 2020 primarily through lower contract bookings and a reduction in revenues from the conversion of our events from in-person events to virtual events. While the duration and severity of the pandemic is uncertain, we did experience a rebound in contract bookings in the fourth quarter of 2020 and expect that trend to continue incontinuing through all of 2021. Our eventsEvents business continues to be negatively affected by the pandemic, and wepandemic. All events held in 2021 have announced that all events in the first half of 2021 will bebeen held as virtual events. We hopeintend to hold our events during the second half of 20212022 as hybrid events, consisting of both in-person and virtual experiences.
The extent to which the COVID-19 pandemic ultimately impacts our business, financial condition, results of operations, cash flows, and liquidity may differ from our current estimates due to inherent uncertainties regarding the duration and further spread of the outbreak, its severity, actions taken to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume.
During 2020, we implemented several cost-reduction measures that include reductions to travel, new hiring, and employee incentive compensation programs. These measures, excluding travel restrictions in the first half of 2021, have essentially been restored for 2021. We will continue to proactively respond to the situation and may take further actions that alter our business operations as may be required by governmental authorities, or that we determine are in the best interests of our employees and customers.
Due to our operating segment realignments during 2020 (refer to Note 12 – Operating Segments and Enterprise Wide Reporting in the Notes to the Consolidated Financial Statements for further information), the revenue line items in the Consolidated Statements of Operations were updated to present Events revenues as a separate financial statement line. In the prior presentation, Events revenues were combined within the “Advisory services and events revenues” financial statement line. Prior periods have been reclassified to conform to the current period presentation. These reclassifications had no impact on the amount of total revenues previously reported.
On January 3, 2019, we acquired 100% of the issued and outstanding shares of SiriusDecisions, Inc., a privately held company based in Wilton, Connecticut with approximately 350 employees globally. SiriusDecisions equips business-to-business (“B2B”) sales, marketing, and product leaders with the actionable research, frameworks, tools, operational benchmarks, and expert advice to maximize performance and drive alignment. Pursuant to the terms of the merger agreement, the Company paid $246.8 million at closing. Net cash paid, which accounts for the cash acquired of $7.9 million, was $237.7 million. We paid for the acquisition with $175.0 million of debt and cash on hand. See Note 2 - Acquisitions in the Notes to Consolidated Financial Statements for more information on the acquisition.
Our primary operating expenses consist of cost of services and fulfillment, selling and marketing expenses, and general and administrative expenses. Cost of services and fulfillment represents the costs associated with the production and delivery of our products and services, including salaries, bonuses, employee benefits, and stock-based compensation expense for all personnel that produce and deliver our products and services, including all associated editorial, travel, and support services. Selling and marketing expenses include salaries, sales commissions, bonuses, employee benefits, stock-based compensation expense, travel expenses, promotional costs, and other costs incurred in marketing and selling our products and services. General and administrative expenses include the costs of the technology, operations, finance, and human resources groups and our other administrative functions, including salaries, bonuses, employee benefits, and stock-based compensation expense. Overhead costs such as facilities, net of sublease income, and annual fees for cloud-based information technology systems are allocated to these categories according to the number of employees in each group.
Deferred revenue, agreementEffective from the first quarter of 2021, we modified our key metrics to focus on our contract value (“CV”) products (as described below) in comparison to our prior metrics which included measures of our broader product portfolio. For 2021, we have focused on increasing our CV product bookings and have modified our compensation programs and metrics accordingly. We are focusing on CV products as these products are our most profitable products and historically our contracts for CV products have renewed at high rates (as measured by our client retention and wallet retention metrics). Our CV products make up essentially all of our research revenues.
We have included the historical calculation of the metrics below on the investor relations section of our website.
Contract value, client retention, dollarwallet retention, enrichment, and number of clients are metrics that we believe are important to understanding our research business. We believe that the amount of deferred revenue, along with the agreement value of contracts, provide a significant measure of our business activity. We define these metrics as follows:
|
|
• |
|
|
|
|
|
|
|
|
|
Client retention dollar— represents the percentage of client companies (defined as all clients that buy a CV product) at the prior year measurement date that have active contracts at the current year measurement date.
13
Client retention and enrichmentwallet retention are not necessarily indicative of the rate of future retention of our revenue base. A summary of our key metrics is as follows (dollars in millions):
|
| As of |
|
| Absolute |
|
| Percentage |
| |||||||
|
| December 31, |
|
| Increase |
|
| Increase |
| |||||||
|
| 2020 |
|
| 2019 |
|
| (Decrease) |
|
| (Decrease) |
| ||||
Deferred revenue |
| $ | 180.0 |
|
| $ | 179.2 |
|
| $ | 0.8 |
|
| $ | — |
|
Agreement value |
| $ | 345.3 |
|
| $ | 358.0 |
|
| $ | (12.7 | ) |
|
| (4 | %) |
Client retention |
|
| 65 | % |
|
| 72 | % |
|
| (7 | ) |
|
| (10 | %) |
Dollar retention |
|
| 88 | % |
|
| 90 | % |
|
| (2 | ) |
|
| (2 | %) |
Enrichment |
|
| 100 | % |
|
| 106 | % |
|
| (6 | ) |
|
| (6 | %) |
Number of clients |
|
| 2,697 |
|
|
| 2,880 |
|
|
| (183 | ) |
|
| (6 | %) |
|
| As of |
|
| Absolute |
|
| Percentage |
| |||||||
|
| December 31, |
|
| Increase |
|
| Increase |
| |||||||
|
| 2021 |
|
| 2020 |
|
| (Decrease) |
|
| (Decrease) |
| ||||
Contract value |
| $ | 345.8 |
|
| $ | 301.3 |
|
| $ | 44.5 |
|
|
| 15 | % |
Client retention |
|
| 78 | % |
|
| 72 | % |
|
| 6 |
|
|
| 8 | % |
Wallet retention |
|
| 102 | % |
|
| 86 | % |
|
| 16 |
|
|
| 19 | % |
Number of clients |
|
| 3,005 |
|
|
| 2,808 |
|
|
| 197 |
|
|
| 7 | % |
Retention and enrichment metrics were not affected by the acquisition of SiriusDecisions until 2020.
Deferred revenue Contract value increased 15% at December 31, 2020 remained essentially consistent compared to the prior year. Agreement value decreased 4% at December 31, 20202021 compared to the prior year period. Client retention and wallet retention increaseprimarily dued 8% and 19%, respectively, at December 31, 2021 compared to a reduction inthe prior year period. These metrics were at their lows during the second and third quarters of 2020 as contract bookings declined during 2020 due to the negative economic effectspandemic. We have seen an improvement in these metrics from their lows in the middle of COVID-19. Retention, enrichment rates, and client count decreased from the prior year due to the decrease in2020 as contract bookings experienced in 2020.expanded during the second half of 2020 and through all of 2021.
Critical Accounting Policies and Estimates
Management’s discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our policies and estimates, including but not limited to, those related to our revenue recognition, leases, goodwill, intangible and other long-lived assets, and income taxes. Management bases its estimates on historical experience, data available at the time the estimates are made, and various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We consider the following accounting policiesestimates to be those that require the most subjective judgment or that involve uncertainty that could have a material impact on our financial statements. If actual results differ significantly from management’s estimates and projections, there could be a material effect on our financial statements. This
|
|
Our contracts may include either a single promise (referred to as a performance obligation) to transfer a product or service or a combination of multiple promises to transfer products or services. We evaluate the existence of multiple performance obligations within our products and services by using judgment to determine if: (1) the customer can benefit from each contractual promise on its own or together with other readily available resources; and (2) the transfer of each contractual promise is separately identifiable from other promises in a contract. When both criteria are met, each promise is accounted for as a separate performance obligation. Revenues from contracts that contain multiple products or services are allocated among the separate performance obligations on a relative basis according to their standalone selling prices. We obtain the standalone selling prices of our products and services based upon an analysis of standalone sales of these products and services. When there is an insufficient history of standalone sales, we use judgment to estimate the standalone selling price, taking into consideration available market conditions, factors used to set list prices, pricing of similar products, and
14
internal pricing objectives. Standalone selling prices are typically analyzed and updated on an annual basis, or as business conditions change.
The majority of our research revenues, including our Research, Connect, and Analytics subscription products, are recognized ratably over the term of the contract. Certain research revenues, including revenues from event tickets included with our subscription products and a portion of our reprints, are recognized as revenue when delivered. Consulting project revenues are recognized over time as the services are provided, based on an input method that calculates the total hours expended compared to the estimated hours required to satisfy the performance obligation. This input method was chosen since it closely aligns with how control of interim deliverables is transferred to the customer throughout the engagement. It is also the method used internally to price consulting services and assess operational performance. This method requires the use of judgement in determining the required number of hours to complete the project. Advisory services revenues, such as speeches and advisory days, are recognized at the point in time the service is complete or the customer receives the agreed upon deliverable. Event revenues are recognized upon completion of the Event. Reimbursed out-of-pocket expenses are recorded as consulting revenues in the Consolidated Statements of Operations.
Our Research subscription products include access to all or a designated portion of our research, and depending on the type of license, unlimited analyst inquiry, and unlimited participation in Forrester Webinars, all of which are delivered throughout the contract period and are accounted for as a single performance obligation. Certain of our Research subscription products also include advisory services or an Event ticket and these products are accounted for as two performance obligations: (1) the subscription; and (2) the advisory services or Event ticket. Arrangement consideration is allocated to each obligation based upon its standalone selling price, which is determined based on standalone sales of the advisory services or Event ticket and the estimated selling price of the remaining subscription services. Our Connect revenues primarily consist of annual subscriptions for Leadership Boards, which include access to the Research offering, access to a private forum with other Leadership Board member peers, access to a Forrester advisor, member-generated content, and one Event ticket. Leadership Boards are accounted for as two performance obligations: (1) the Event ticket; and (2) the remaining services that are delivered throughout the contract period. Arrangement consideration is allocated to each obligation based upon their standalone selling prices, which are determined based on standalone sales of Event tickets and the estimated selling price of the remaining services. Our Analytics subscription products include access to designated survey data products and access to an analytics client manager, which are delivered throughout the contract period and are accounted for as a single performance obligation. Certain of our Analytics subscription products also include advisory services and these products are accounted for as two performance obligations: (1) the subscription and analytics client manager; and (2) the advisory services. Arrangement consideration is allocated to each obligation based upon its standalone selling price, which is determined based on standalone sales of the advisory services and the estimated selling price of the remaining Analytics services.
We are required to estimate the amount of prepaid performance obligations that will expire unused and recognize revenue for that estimate over the same period the related rights are exercised by our customers. This assessment requires judgment, including estimating the percentage of prepaid rights that will go unexercised and anticipating the impact that future changes to products, pricing, and customer engagement will have on actual expirations. We update the estimates used to recognize unexercised rights on a quarterly basis.
• Goodwill, Intangible Assets, and Other Long-Lived Assets. As of December 31, 2021, we had $307.7 million of goodwill and intangible assets with finite lives recorded in our Consolidated Balance Sheets.
|
|
Some of our lease agreements contain options to extend or terminate the lease. When determining the lease term at inception, these options are included in the measurement and recognition of the lease asset and liability when it is reasonably certain that we will exercise the option, which requires judgement. We consider various economic factors when making this determination, including, but not limited to, the significance of leasehold improvements incurred in the office space, the difficulty in replacing the asset, underlying contractual obligations, or specific characteristics unique to a particular lease. Subsequent to entering into a lease, if it becomes reasonably certain that we will exercise an option that was not included in the lease term, we account for the change in circumstances as a lease modification, which results in the remeasurement of the lease asset and liability as of the modification date. We continually evaluate whether facts or events indicate it is reasonably certain that management will exercise an option.
|
|
When acquiring a business, as of the acquisition date, we determine the estimated fair values of the assets acquired and liabilities assumed, which may include a significant amount of intangible assets and goodwill. Goodwill is required to be assessed for impairment at least annually or whenever events or circumstances indicate that there may be an impairment. An impairment assessment requires evaluating the potential impairment at the reporting unit level using either a qualitative assessment, to determine if it is more likely than not that the fair value of any reporting unit is less than its carrying amount, or a quantitative analysis, to determine and compare the fair value of each reporting unit to its carrying value, or a combination of both. Reporting units are determined based on the components of our operating segments that constitute a business for which financial information is available and for which operating results are regularly reviewed by segment management. Judgement is required in determining the use of a qualitative or quantitative assessment, as well as in determining each reporting unit’s estimated fair value as it requires us to make estimates of market conditions and operational performance, including projected financial results, discount rates, control premium, and valuation multiples for key financial metrics.
Absent an event that indicates a specific impairment may exist, we have selected November 30th as the date to perform the annual goodwill impairment test. We completed the annual goodwill impairment testing as of November 30, 20202021 utilizing a qualitative assessment to determine if it was more likely than not that the fair values of each of our reporting units was less than their respective carrying values and concluded that no impairments existed. Future events could cause us to conclude that impairment indicators exist and that goodwill associated with our acquired businesses is impaired. Any resulting impairment loss could have a material adverse impact on our results of operations.
Intangible assets with finite lives as of December 31, 20202021 consist of acquired customer relationships, acquired technology, and acquired trademarks and were valued according to the future cash flows they arewere estimated to produce or the estimated costs to replace the assets. These assigned values are amortized on a basis which best matches the periods in which the economic benefits are expected to be realized. Tangible assets with finite lives consist of property and equipment, which are depreciated over their estimated useful lives. Other long-lived assets consist primarily of operating lease right-of-use assets as described in the Leases critical accounting policies and estimates above.
We continually evaluate whether events or circumstances have occurred that indicate the estimated remaining useful life of any of our intangible assets, tangible assets, or operating lease right-of-use assets may warrant revision, or that the carrying value of these assets may be impaired. To compute whether these assets have been impaired, we estimate the estimated undiscounted future cash flows for the estimated remaining useful life of the assets are comparedand compare that to the carrying value. To the extent that the future cash flows are less than the carrying value, the assets are written down to their estimated fair value.
During 2020, we recorded $2.3 million of right-of-use asset impairments and $1.1 million of leasehold improvement impairments related to a facility lease we no longer used as a result of the integration of SiriusDecisions.
| Income Taxes |
As a global company, we use significant judgment to calculate and provide for income taxes in each of the tax jurisdictionsrates expected to be in which we operate. Ineffect when the ordinary course of our business, there are transactions and calculations undertaken whose ultimate tax outcome cannot be certain. Some of these uncertainties arise as a consequence of transfer pricing for transactions with our subsidiaries and potential challenges to nexus and credit estimates.temporary differences reverse. We estimate our exposure to unfavorable outcomes related to these uncertainties and record a liabilityvaluation allowance to reduce our deferred taxes to an amount we believe is more likely than not to be realized. We consider all available evidence, both positive and negative, to determine whether, based on the probabilityweight of that evidence, a valuation allowance is needed for such outcomessome portion or all of a net deferred income tax asset. Judgment is required in accordanceconsidering the relative impact of negative and positive evidence. In arriving at these judgments, the weight given to the potential effect of negative and positive evidence is commensurate with current accounting guidelines.
Although we believe our estimates are reasonable, no assurancethe extent to which it can be given that the final tax outcome will not be differentobjectively verified. As of December 31, 2021 and 2020, we maintained a valuation allowance of approximately $1.1 million and $1.2 million, respectively, primarily relating to U.S. capital losses from what is reflectedour investment in our historicaltechnology-related private equity funds, and from foreign net operating loss carryforwards from an acquisition. During 2020, we recognized an income tax provisions, returns, and accruals. Such differences, or changes in estimates relating to potential differences, could have a material impact on our income tax provision and operating resultsbenefit in the period in which suchamount of $1.0 million from the utilization of a determination is made.capital loss
15
Results of Operations for the years ended December 31, 20202021 and 20192020
The following table sets forth our Consolidated Statements of Operations as a percentage of total revenues for the years noted.
|
| Years Ended |
|
| Years Ended |
| ||||||||||
|
| December 31, |
|
| December 31, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2021 |
|
| 2020 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Research revenues |
|
| 65.6 | % |
|
| 64.7 | % |
| 65.8 | % |
| 67.2 | % | ||
Consulting revenues |
|
| 32.2 |
|
|
| 29.4 |
|
| 31.6 |
| 30.6 |
| |||
Events revenues |
|
| 2.2 |
|
|
| 5.9 |
|
|
| 2.6 |
|
|
| 2.2 |
|
Total revenues |
|
| 100.0 |
|
|
| 100.0 |
|
| 100.0 |
| 100.0 |
| |||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Cost of services and fulfillment |
|
| 40.3 |
|
|
| 42.6 |
|
| 40.8 |
| 40.3 |
| |||
Selling and marketing |
|
| 37.0 |
|
|
| 37.4 |
|
| 34.6 |
| 37.0 |
| |||
General and administrative |
|
| 11.2 |
|
|
| 11.5 |
|
| 11.7 |
| 11.2 |
| |||
Depreciation |
|
| 2.2 |
|
|
| 1.9 |
|
| 1.9 |
| 2.2 |
| |||
Amortization of intangible assets |
|
| 4.4 |
|
|
| 4.9 |
|
| 3.1 |
| 4.4 |
| |||
Acquisition and integration costs |
|
| 1.3 |
|
|
| 1.9 |
|
|
| 0.1 |
|
|
| 1.3 |
|
Income (loss) from operations |
|
| 3.6 |
|
|
| (0.2 | ) | ||||||||
Income from operations |
| 7.8 |
| 3.6 |
| |||||||||||
Interest expense |
|
| (1.2 | ) |
|
| (1.8 | ) |
| (0.9 | ) |
| (1.2 | ) | ||
Other expense, net |
|
| (0.1 | ) |
|
| (0.1 | ) |
| (0.2 | ) |
| (0.1 | ) | ||
Gains on investments, net |
|
| 0.6 |
|
|
| — |
|
|
| — |
|
|
| 0.6 |
|
Income (loss) before income taxes |
|
| 2.9 |
|
|
| (2.1 | ) | ||||||||
Income before income taxes |
| 6.7 |
| 2.9 |
| |||||||||||
Income tax expense |
|
| 0.7 |
|
|
| — |
|
|
| 1.7 |
|
|
| 0.7 |
|
Net income (loss) |
|
| 2.2 | % |
|
| (2.1 | %) | ||||||||
Net income |
|
| 5.0 | % |
|
| 2.2 | % |
202016
2021 compared to 20192020
Revenues
|
|
|
|
|
|
|
|
|
| Absolute |
|
| Percentage |
|
|
|
|
|
|
| Absolute |
| Percentage |
| ||||||||
|
|
|
|
|
|
|
|
|
| Increase |
|
| Increase |
|
|
|
|
|
|
| Increase |
| Increase |
| ||||||||
|
| 2020 |
|
| 2019 |
|
| (Decrease) |
|
| (Decrease) |
|
| 2021 |
|
| 2020 |
|
| (Decrease) |
|
| (Decrease) |
| ||||||||
|
| (dollars in millions) |
|
|
|
|
|
|
|
|
|
| (dollars in millions) |
|
|
|
|
| ||||||||||||||
Total revenues |
| $ | 449.0 |
|
| $ | 461.7 |
|
| $ | (12.7 | ) |
|
| (3 | %) |
| $ | 494.3 |
| $ | 449.0 |
| $ | 45.3 |
| 10 | % | ||||
Research revenues |
| $ | 294.5 |
|
| $ | 298.7 |
|
| $ | (4.3 | ) |
|
| (1 | %) |
| $ | 325.3 |
| $ | 301.5 |
| $ | 23.8 |
|
| 8 | % | |||
Consulting revenues |
| $ | 144.4 |
|
| $ | 136.0 |
|
| $ | 8.4 |
|
|
| 6 | % |
| $ | 156.1 |
| $ | 137.3 |
| $ | 18.8 |
| 14 | % | ||||
Events revenues |
| $ | 10.1 |
|
| $ | 27.0 |
|
| $ | (16.9 | ) |
|
| (63 | %) |
| $ | 12.9 |
| $ | 10.1 |
| $ | 2.7 |
| 27 | % | ||||
Revenues attributable to customers outside of the U.S. |
| $ | 92.7 |
|
| $ | 98.8 |
|
| $ | (6.1 | ) |
|
| (6 | %) |
| $ | 112.7 |
| $ | 92.7 |
| $ | 20.0 |
| 22 | % | ||||
Percentage of revenue attributable to customers outside of the U.S. |
|
| 21 | % |
|
| 21 | % |
|
| — |
|
|
| — |
|
| 23 | % |
| 21 | % |
| 2 |
| 10 | % | |||||
Number of clients (at end of period) |
|
| 2,697 |
|
|
| 2,880 |
|
|
| (183 | ) |
|
| (6 | %) | ||||||||||||||||
Number of events |
|
| 9 |
|
|
| 19 |
|
|
| (10 | ) |
|
| (53 | %) |
Total revenues decreased 3%increased 10% during 20202021 compared to 2019. This includes 2020, with 1% of the fair value adjustment of pre-acquisition deferred revenue, which reduced revenues during the year ended December 31, 2019, favorably impacting the comparable periodincrease due to changes in 2020 by 2%. foreign currency. Revenues from customers outside of the U.S. decreased 6%increased 22% during 20202021 compared to the prior year. The decreaseincrease in revenues attributable to customers outside of the U.S. was primarily due to a decreasean increase in revenues in Canada andEurope, the United Kingdom.Kingdom, Asia Pacific region, and Canada. Approximately 4% of the increase was due to changes in foreign currency.
Research revenues are recognized as revenue primarily on a ratable basis over the term of the contracts, which are generally twelve-month periods. Research revenues decreased 1%increased 8% during 20202021 compared to 2020, with 1% of the prior year period. This includes the fairincrease due to changes in foreign currency. The increase in revenues was primarily due to increased contract value, adjustment of pre-acquisition deferred revenue, which reduced revenues during the year ended December 31, 2019, favorably impacting the comparable period in 2020 by 3%. The decrease in Research revenues, after considering the deferred revenue fair value adjustment, was driven by reduced revenuesstrong demand for the Research, Connect,our products and Analytics products. an increase in our wallet retention rate.
Consulting revenues increased 6%14% during 20202021 compared to 20192020, with 1% of the increase due to changes in foreign currency. The increase in revenues was primarily due to continued strong demand for our content marketing offerings, which was partially offset by a decrease in advisory services.and strategy consulting offerings.
Events revenues decreased 63%increased 27% during 20202021 compared to 2019. This includes2020, with 1% of the fair value adjustment of pre-acquisition deferred revenue, which reduced revenues during the year ended December 31, 2019, favorably impacting the comparable periodincrease due to changes in 2020 by 9%. foreign currency. The decreaseincrease in Events revenues was primarily due to lowerhigher sponsorship revenues in 2020 compared to the prior year period due primarily to the change to virtual events as a result of the COVID-19 pandemic, and, to a lesser extent, having 10 fewer events during 2020.revenues.
Refer to the “Segment Results” section below for a discussion of revenue and expenses by segment.
Cost of Services and Fulfillment
|
|
|
|
|
|
|
|
|
| Absolute |
|
| Percentage |
|
|
|
|
|
|
| Absolute |
| Percentage |
| ||||||||
|
|
|
|
|
|
|
|
|
| Increase |
|
| Increase |
|
|
|
|
|
|
| Increase |
| Increase |
| ||||||||
|
| 2020 |
|
| 2019 |
|
| (Decrease) |
|
| (Decrease) |
|
| 2021 |
|
| 2020 |
|
| (Decrease) |
|
| (Decrease) |
| ||||||||
Cost of services and fulfillment (dollars in millions) |
| $ | 180.9 |
|
| $ | 196.7 |
|
| $ | (15.8 | ) |
|
| (8 | %) |
| $ | 201.8 |
| $ | 180.9 |
| $ | 20.9 |
| 12 | % | ||||
Cost of services and fulfillment as a percentage of total revenues |
|
| 40.3 | % |
|
| 42.6 | % |
|
| (2.3 | ) |
|
| (5 | %) |
| 40.8 | % |
| 40.3 | % |
| 0.5 |
| 1 | % | |||||
Service and fulfillment employees (at end of period) |
|
| 783 |
|
|
| 776 |
|
|
| 7 |
|
|
| 1 | % |
| 822 |
| 783 |
| 39 |
| 5 | % |
Cost of services and fulfillment expenses decreased 8%increased 12% in 20202021 compared to 2019.2020, with 1% of the increase due to changes in foreign currency. The decreaseincrease was primarily due to (1) a $10.5 million decrease $10.4 million increase in event expensescompensation and benefit costs due to switching our events to virtual deliveryreinstating incentive bonus programs and other benefits that were eliminated as part of the cost-reduction measures implemented in 2020 as a result of the impact of the COVID-19 pandemic as well as hosting 10 fewer eventsand merit increases, partially offset by a decrease in severance costs and headcount in the first half of the year compared to the prior year period, (2) a $7.4 $9.5 million increase in professional services costs primarily due to increases in outsourced services related to revenue delivery, contractor costs, product enhancements and survey costs, and (3) a $2.1 million increase in facilities costs primarily as a result of a lease incentive for early termination of an office lease that reduced expense in 2020. These increases were partially offset by a $1.4 million decrease in travel and entertainment expenses due to reduced travel as a result of the COVID-19 pandemic.
17
Selling and Marketing
|
|
|
|
|
|
|
| Absolute |
|
| Percentage |
| ||||
|
|
|
|
|
|
|
| Increase |
|
| Increase |
| ||||
|
| 2021 |
|
| 2020 |
|
| (Decrease) |
|
| (Decrease) |
| ||||
Selling and marketing expenses (dollars in millions) |
| $ | 170.9 |
|
| $ | 166.2 |
|
| $ | 4.7 |
|
|
| 3 | % |
Selling and marketing expenses as a percentage of |
|
| 34.6 | % |
|
| 37.0 | % |
|
| (2.4 | ) |
|
| (6 | %) |
Selling and marketing employees (at end of period) |
|
| 720 |
|
|
| 781 |
|
|
| (61 | ) |
|
| (8 | %) |
Selling and marketing expenses increased 3% in 2021 compared to 2020, with 1% of the increase due to changes in foreign currency. The increase was primarily due to (1) a $2.6 million increase in compensation and benefit costs due to reinstating incentive bonus programs and other benefits that were eliminated as part of the cost-reduction measures implemented in 2020 as a result of the impact of the COVID-19 pandemic, merit increases and an increase in commissions expense, partially offset by a decrease in headcount, (2) a $2.2 million increase in professional services costs primarily due to an increase in advertising and marketing expenses, and (3) a $1.6 $1.1 million decreaseincrease in facilities costs primarily as a result of a lease incentive for terminatingearly termination of an office lease early, and (4)that reduced expense in 2020. These increases were partially offset by a $0.5 million decrease in stock compensationbad debt expense. These decreases were partially offset by a $4.5 million
General and Administrative
|
|
|
|
|
|
|
| Absolute |
|
| Percentage |
| ||||
|
|
|
|
|
|
|
| Increase |
|
| Increase |
| ||||
|
| 2021 |
|
| 2020 |
|
| (Decrease) |
|
| (Decrease) |
| ||||
General and administrative expenses (dollars in |
| $ | 58.1 |
|
| $ | 50.4 |
|
| $ | 7.7 |
|
|
| 15 | % |
General and administrative expenses as a percentage |
|
| 11.7 | % |
|
| 11.2 | % |
|
| 0.5 |
|
|
| 4 | % |
General and administrative employees (at end |
|
| 239 |
|
|
| 234 |
|
|
| 5 |
|
|
| 2 | % |
General and administrative expenses increased 15% in 2021 compared to 2020, with 1% of the increase in professional services costs primarily due to anchanges in foreign currency. The increase in outsourced services related to revenue delivery, temporary contractors, survey costs, and product enhancements.
Selling and Marketing
|
|
|
|
|
|
|
|
|
| Absolute |
|
| Percentage |
| ||
|
|
|
|
|
|
|
|
|
| Increase |
|
| Increase |
| ||
|
| 2020 |
|
| 2019 |
|
| (Decrease) |
|
| (Decrease) |
| ||||
Selling and marketing expenses (dollars in millions) |
| $ | 166.2 |
|
| $ | 172.9 |
|
| $ | (6.7 | ) |
|
| (4 | %) |
Selling and marketing expenses as a percentage of total revenues |
|
| 37.0 | % |
|
| 37.4 | % |
|
| (0.4 | ) |
|
| (1 | %) |
Selling and marketing employees (at end of period) |
|
| 781 |
|
|
| 780 |
|
|
| 1 |
|
|
| — |
|
Selling and marketing expenses decreased 4% in 2020 compared to 2019. The decrease was primarily due to (1) a $7.4 million decrease$5.1 million increase in travelcompensation and entertainment expensesbenefit costs due to reduced travelreinstating incentive bonus programs and other related cost reductionbenefits that were eliminated as part of the cost-reduction measures implemented in 2020 as a result of the impact of the COVID-19 pandemic (2)and merit increases, (2) a $1.3 $1.7 million increase in professional services costs, (3) a $0.7 million decreaseincrease in facilities costs primarily as a result of a lease incentive for terminatingearly termination of an office lease early, (3) a $0.5 million decreasethat reduced expense in marketing costs as a result of moving our events to virtual delivery,2020, and (4) a $0.5 million increase in recruiting expense. These increases were partially offset by a $0.7 million decrease in bad debtstock compensation expense. These decreases were partially offset
Depreciation
Depreciation expense decreased by a $3.5$0.5 million increase in compensation and benefits costs2021 compared to 2020 primarily due to an increase in commissions expense, merit increases, and employee benefits.software assets becoming fully depreciated.
General and Administrative
|
|
|
|
|
|
|
|
|
| Absolute |
|
| Percentage |
| ||
|
|
|
|
|
|
|
|
|
| Increase |
|
| Increase |
| ||
|
| 2020 |
|
| 2019 |
|
| (Decrease) |
|
| (Decrease) |
| ||||
General and administrative expenses (dollars in millions) |
| $ | 50.4 |
|
| $ | 53.0 |
|
| $ | (2.7 | ) |
|
| (5 | %) |
General and administrative expenses as a percentage of total revenues |
|
| 11.2 | % |
|
| 11.5 | % |
|
| (0.3 | ) |
|
| (3 | %) |
General and administrative employees (at end of period) |
|
| 234 |
|
|
| 239 |
|
|
| (5 | ) |
|
| (2 | %) |
General and administrative expenses decreased 5% in 2020 compared to 2019. The decrease was primarily due to (1) a $0.9 million decrease in compensation and benefit costs primarily from a decrease in incentive bonuses and other related cost-reduction measures implemented as a result of the impact of the COVID-19 pandemic, as well as a decrease in headcount, (2) a $0.8 million decrease in travel and entertainment expenses due to reduced travel as a result of the COVID-19 pandemic, and (3) a $0.8 million decrease in facilities costs primarily as a result of a lease incentive for terminating an office lease early.
Depreciation
Depreciation expense increased by $1.3 million in 2020 compared to 2019 due primarily to additional leasehold improvements, furniture and fixtures, and computer software put into service.
Amortization of Intangible Assets
Amortization expense decreased by $2.9$4.6 million in 20202021 compared to 20192020 primarily due primarily to a certain technology intangible assets that wereasset becoming fully amortized in 2019.2020. We expect amortization expense related to our intangible assets to be approximately $15.2 millionapproximately $13.2 million for the year ending December 31, 2021.2022.
Acquisition and Integration Costs
We did not have any acquisitions in 20202021 and had one acquisition, SiriusDecisions, at the beginning of 2019. Acquisition and integration costs consist of direct and incremental costs to acquire and integrate acquired companies and primarily consist of certain fair value adjustments, consulting, severance, accounting and tax professional fees, and lease expense for unused leased facilities.
18
Acquisition and integration costs decreased by $3.2$5.4 million in 20202021 compared to 20192020 due primarily to (1) a $5.7 million decrease in professional service fees and transaction costs, (2) a $2.3 million decrease in severance, and (3) a $0.5 million decrease in integration bonuses. These decreases were partially offset by (1) a $3.4 million operating lease right-of-use asset impairment recognized in 2020, and (2) a $2.5 million increase in commissions expense as we recorded the benefit of SiriusDecisions’ deferred commissions in the yearsubstantial completion of the acquisition. We expect to incur integration of SiriusDecisions during 2020. Integration costs in a range of $0.3 million to $0.5 million for the year ending December 31, 2021 relatedrelate to unused leased facilities.lease facilities from the SiriusDecisions acquisition.
Interest Expense
Interest expense consists of interest on our borrowings used to finance the acquisition of SiriusDecisions and realized gains (losses) on the related interest rate swap. Interest expense decreased by $2.7 million$1.1 million in 20202021 compared to 20192020 due to lower average outstanding borrowings and a lower effective interest rates.rate. We expect to incur interest expense of approximately $4.5 approximately $2.5 million for the year ending December 31, 2021.2022.
Other Income (Expense),Expense, Net
Other income (expense),expense, net primarily consists of gains (losses) on foreign currency, gains (losses) on foreign currency forward contracts, and interest income. Other income (expense),expense, net increased by $0.9 million in 2021 compared to 2020 was consistent with 2019.due to an increase in foreign currency losses.
Gains on Investments, Net
Gains on investments, net primarily represents our share of equity method investment gains and losses from our technology-related investment funds. GainGains on investments, net increased by $2.4 milliondecreased by $2.5 million in 20202021 compared to 20192020 primarily due to an increasea decrease in investment gains generated by the underlying funds.
Income Tax Expense (Benefit)
|
|
|
|
|
|
|
|
|
| Absolute |
|
| Percentage |
|
|
|
|
|
|
| Absolute |
| Percentage |
| ||||||||
|
|
|
|
|
|
|
|
|
| Increase |
|
| Increase |
|
|
|
|
|
|
| Increase |
| Increase |
| ||||||||
|
| 2020 |
|
| 2019 |
|
| (Decrease) |
|
| (Decrease) |
|
| 2021 |
|
| 2020 |
|
| (Decrease) |
|
| (Decrease) |
| ||||||||
Provision for income taxes (dollars in millions) |
| $ | 2.9 |
|
| $ | — |
|
| $ | 2.9 |
|
|
| 100 | % |
| $ | 8.3 |
| $ | 2.9 |
| $ | 5.4 |
| 184 | % | ||||
Effective tax rate |
|
| 22.8 | % |
|
| 0.3 | % |
|
| 22.5 |
|
|
| 7,500 | % |
| 25.1 | % |
| 22.8 | % |
| 2.3 |
| 10 | % |
The increase in the effective tax rate during 20202021 as compared to 20192020 was primarily due to (1) the resolution of an audit in 2019 that did not recur in 2020, (2) utilization of a valuation allowance on capital assets during 2020 (3) a decrease of non-deductible expenses during 2020, and (4) windfalls related to stock based compensation during 2019 that did not recur in 2021, an increase in foreign subsidiary income subject to U.S. tax in 2021, and a change in tax legislation in 2021 which was less impactful than 2020. These increases were partially offset by increased tax deductions related to stock compensation in 2021 that did not occur in 2020.
Segment Results
On January 1, 2020, we realigned our internal management and reporting as SiriusDecisions no longer operated under a separate management structure. As describedWe operate in the Company’s Form 8-K filed on April 2, 2020, our Chief Product Officer resigned effective April 17, 2020. Subsequently, the Chief Product Officer position was eliminated and we reorganized our operations to reflect three lines of business:segments: Research, Consulting, and Events. As a resultThese segments, which are also our reportable segments, are based on our management structure and how management uses financial information to evaluate performance and determine how to allocate resources. Our products and services are delivered through each segment as described below. Additionally, the tables below include the reclassification of these changes, on May 1, 2020, we realignedrevenues for the components of our internal reporting into Research, Consulting, and Events. CV subscription research products, as described further in Note 1: The realignments eliminatedSummary of Significant Accounting Policies in the Products and SiriusDecisions segments as the product lines and organizations supporting the related revenues began operating under the new management structure. Prior period amounts have been revised to conformNotes to the current presentation.Consolidated Financial Statements.
The Research segment includes the revenues from all of the Research, Connect, and Analyticsour research products and the cost of the organizations responsible for developing and delivering our Research, Connect, and Analytics products. In addition, this segment includes Consultingas well as consulting revenues from the delivery of advisory services (such as speeches and advisory days) delivered by our research organization. Research segment costs include the cost of the organizations responsible for developing and analytics analysts. The costsdelivering these products in addition to the cost of the product management organization that is responsible for product pricing and packaging and the launch of new products is included in this segment.products.
The Consulting segment includes the revenues and the related costs of the Company’sour project consulting organization. The project consulting organization delivers a majority of the Company’sour project consulting project revenue and certain advisory services.services.
The Events segment includes the revenues and the costs of the organization responsible for developing and hosting in-person and virtual events.
We evaluate reportable segment performance and allocate resources based on segment revenues and expenses. Segment expenses include the direct expenses of each segment organization and exclude selling and marketing expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, interest and other expense, and gains (losses) on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements. We do not review or evaluate assets as part of segment performance. Accordingly, we do not identify or allocate assets by reportable segment.
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research Segment |
|
| Consulting Segment |
|
| Events Segment |
|
| Consolidated |
| ||||
Year Ended December 31, 2020 |
| (In thousands, except percentages) |
| |||||||||||||
Research revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research revenues |
| $ | 219,670 |
|
| $ | — |
|
| $ | — |
|
| $ | 219,670 |
|
Connect revenues |
|
| 54,530 |
|
|
| — |
|
|
| — |
|
|
| 54,530 |
|
Analytics revenues |
|
| 20,285 |
|
|
| — |
|
|
| — |
|
|
| 20,285 |
|
Total research revenues |
|
| 294,485 |
|
|
| — |
|
|
| — |
|
|
| 294,485 |
|
Consulting revenues |
|
| 57,276 |
|
|
| 87,086 |
|
|
| — |
|
|
| 144,362 |
|
Events revenues |
|
| — |
|
|
| — |
|
|
| 10,137 |
|
|
| 10,137 |
|
Total segment revenues |
|
| 351,761 |
|
|
| 87,086 |
|
|
| 10,137 |
|
|
| 448,984 |
|
Segment expenses |
|
| (110,843 | ) |
|
| (40,168 | ) |
|
| (8,231 | ) |
|
| (159,242 | ) |
Year over year revenue change |
|
| (2 | %) |
|
| 16 | % |
|
| (63 | %) |
|
| (3 | %) |
Year over year expense change |
|
| (8 | %) |
|
| 5 | % |
|
| (57 | %) |
|
| (11 | %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research Segment |
|
| Consulting Segment |
|
| Events Segment |
|
| Consolidated |
| ||||
Year Ended December 31, 2019 |
| (In thousands) |
| |||||||||||||
Research revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research revenues |
| $ | 219,189 |
|
| $ | — |
|
| $ | — |
|
| $ | 219,189 |
|
Connect revenues |
|
| 56,224 |
|
|
| — |
|
|
| — |
|
|
| 56,224 |
|
Analytics revenues |
|
| 23,322 |
|
|
| — |
|
|
| — |
|
|
| 23,322 |
|
Total research revenues |
|
| 298,735 |
|
|
| — |
|
|
| — |
|
|
| 298,735 |
|
Consulting revenues |
|
| 60,758 |
|
|
| 75,194 |
|
|
| — |
|
|
| 135,952 |
|
Events revenues |
|
| — |
|
|
| — |
|
|
| 27,010 |
|
|
| 27,010 |
|
Total segment revenues |
|
| 359,493 |
|
|
| 75,194 |
|
|
| 27,010 |
|
|
| 461,697 |
|
Segment expenses |
|
| (120,882 | ) |
|
| (38,192 | ) |
|
| (18,968 | ) |
|
| (178,042 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Research |
|
| Consulting |
|
| Events |
|
| Consolidated |
| ||||
Year Ended December 31, 2021 |
| (In thousands, except percentages) |
| |||||||||||||
Research revenues |
| $ | 325,340 |
|
| $ | — |
|
| $ | — |
|
| $ | 325,340 |
|
Consulting revenues |
|
| 47,247 |
|
|
| 108,867 |
|
|
| — |
|
|
| 156,114 |
|
Events revenues |
|
| — |
|
|
| — |
|
|
| 12,861 |
|
|
| 12,861 |
|
Total segment revenues |
|
| 372,587 |
|
|
| 108,867 |
|
|
| 12,861 |
|
|
| 494,315 |
|
Segment expenses |
|
| (118,155 | ) |
|
| (51,770 | ) |
|
| (8,518 | ) |
|
| (178,443 | ) |
Year over year revenue change |
|
| 6 | % |
|
| 25 | % |
|
| 27 | % |
|
| 10 | % |
Year over year expense change |
|
| 7 | % |
|
| 29 | % |
|
| 3 | % |
|
| 12 | % |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Research |
|
| Consulting |
|
| Events |
|
| Consolidated |
| ||||
Year Ended December 31, 2020 |
| (In thousands) |
| |||||||||||||
Research revenues |
| $ | 301,544 |
|
| $ | — |
|
| $ | — |
|
| $ | 301,544 |
|
Consulting revenues |
|
| 50,406 |
|
|
| 86,897 |
|
|
| — |
|
|
| 137,303 |
|
Events revenues |
|
| — |
|
|
| — |
|
|
| 10,137 |
|
|
| 10,137 |
|
Total segment revenues |
|
| 351,950 |
|
|
| 86,897 |
|
|
| 10,137 |
|
|
| 448,984 |
|
Segment expenses |
|
| (110,843 | ) |
|
| (40,168 | ) |
|
| (8,231 | ) |
|
| (159,242 | ) |
Research segment revenues decreased 2%increased 6% during 20202021 compared to 2019. This includes the fair value adjustment of pre-acquisition deferred revenue, which reduced revenues during 2019, favorably impacting the comparable period in 2020 by 2%. The decrease in segment revenues, after considering the deferred revenue fair value adjustment, was due to (1) a decrease in2020. Research product line revenues due to a decrease in our subscription revenues that was partially offset by an increase in reprint product revenues, (2) a decrease in Connect product revenues due primarily to a decrease inwithin this segment increased 8% which primarily resulted from increased contract value during the leadership board product that was partially offset by an increase in the certification and executive programs products, (3) a decrease in our Analytics products, and (4) a decrease inperiod. Consulting product revenues within this segment decreased 6% primarily due to a decrease indecreased delivery of consulting and advisory delivery during the period.services by our research analysts as they shifted more of their efforts to developing and delivering our CV products.
Research segment expenses decreased 8% increased 7% during 20202021 compared to 2019. 2020. The decreaseincrease in expenses was primarily due to (1)(1) a $4.9$4.3 million decreaseincrease in professional services costs due to an increase in survey costs, new product development, and contractor costs, (2) a $3.5 million increase in compensation and benefit costs primarily due to a decrease inreinstating incentive bonusesbonus programs and other relatedbenefits that were eliminated as part of the cost-reduction measures implemented in 2020 as a result of the impact of the COVID-19 pandemic and merit increases, partially offset by ana decrease in severance costs and headcount in the first half of the year compared to the prior year, and (3) a $0.6 million increase in headcounthiring and merittraining costs. These increases and (2) were partially offset by aa $4.6 million $1.1 million decrease in travel and entertainment expenses due to reduced travel as a result of the COVID-19 pandemic.
Consulting segment revenues increased 16% during 2020increased 25% during 2021 compared to 20192020 due to continued strong demand for our content marketing and strategy consulting offerings.
Consulting segment expenses increased 5% during 2020increased 29% during 2021 compared to 2019. 2020. The increase in expenses was primarily due to (1) a $3.2 million$6.2 million increase in professional services primarily due to an increase in outsourced services related to revenue delivery and ancontractor costs, and (2) a $5.5 million increase in surveycompensation and benefit costs temporary contractors, and product enhancements. The increase was partially offset by a $1.5 million decrease in travel and entertainment expensesprimarily due to reduced travelreinstating incentive bonus programs and other benefits that were eliminated as part of the cost-reduction measures implemented in 2020 as a result of the COVID-19 pandemic.
Event segment revenues decreased 63% during 2020 compared to 2019. This includes the fair value adjustment of pre-acquisition deferred revenue, which reduced revenues during 2019, favorably impacting the comparable period in 2020 by 9%. The decrease in Events revenues was due to lower sponsorship revenues in 2020 compared to the prior year due primarily to the change to virtual events as a resultimpact of the COVID-19 pandemic and merit increases, partially offset by a decrease in headcount in the first half of the year compared to a lesser extent, hosting 10 fewer events during 2020.prior year.
Event segment revenues increased 27% during 2021 compared to 2020. The increase in Events revenues was primarily due to higher sponsorship revenues.
Event segment expenses decreased 57% during 2020increased 3% during 2021 compared to 2019.2020. The decreaseincrease in expenses was primarily due to (1) a $10.0 million decreasean increase in event expensescompensation and benefit costs primarily due to reinstating incentive bonus programs and other benefits that were eliminated as part of the change to virtual eventscost-reduction measures implemented in 2020 as a result of the impact of the COVID-19 pandemic and hosting 10 fewer events during 2020, and (2) a $0.7 million decrease in travel and entertainment expenses due to reduced travel as a result of the COVID-19 pandemic.merit increases.
A detailed description and analysis of the fiscal year 20182019 year-over-year changes can be found in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2019.2020.
Liquidity and Capital Resources
We have historically financed our operations primarily through funds generated from operations. Research revenues, which constituted approximately 66% of our revenues during 2020,2021, are generally renewable annually and are typically payable in advance. We generated cash from operating activities ofof $107.1 million and $47.8 million and $48.4 million during the years ended December 31, 20202021 and 2019, 2020,
20
respectively. The $0.6 million decrease$59.3 million increase in cash provided from operations during 20202021 was primarily due to a $32.8 millio$19.9 million reductionn increase in cash generated from accounts receivable and deferred revenue due to a reductionan increase in contract bookings for the period, partially offset by the combination of an increase in net income for the period and strong collections activity and a decrease$15.9 million reduction in cash used for working capital (excluding accounts receivable and deferred revenue). We expect cash generated from operating activities to decrease in 2022 as compared to 2021, primarily due to an increase in incentive compensation payments in 2022 and a reduction in cash generated from accounts receivable and deferred revenue.
During 2021, we used cash in investing activities of $29.3 million, which consisted of $18.6 million in net purchases of marketable investments and $10.7 million of purchases of property and equipment, primarily consisting of computer software, leasehold improvements and equipment. During 2020, we used cash in investing activities of $4.6 million, which consisted of $8.9 million of purchases of property and equipment primarily consisting of software and leasehold improvements,, partially offset by a $4.3 million distribution received from an equity method investment.
During 2019, 2021, we usedused $49.1million of cash in investingfrom financing activities primarily due to $34.4 million of $249.5repayments of our debt, which consisted of $9.4 million consisting of $237.7required payments on our term loan and $25.0 million of discretionary payments on our revolving credit facility, $20.1 million for the acquisitionpurchases of SiriusDecisions, net of cash acquired, and $11.9our common stock, as well as $3.4 million in purchasestaxes paid related to net share settlements of property and equipmentrestricted stock units, partially offset by $9.2 m primarily consistingillion of software and leasehold improvements.
net proceeds from the issuance of common stock under our stock-based incentive plans. During 2020, we used $23.7 million of cash from financing activities primarily due to $23.4$23.4 million of repayments of debt which consisted of $14.0 million of discretionary payments on our revolving credit facility and $9.4 million of required repayments of our term loan. During 2019, we generated $129.4 million of cash from financing activities primarily due to $171.3 million of borrowings to finance the SiriusDecisions acquisition, which reflects the face value of debt of $175.0 million less $3.7 million that was netted against the proceeds to pay debt issuance costs. This was partially offset by $42.3 million of repayments of debt which consisted of $36.0 million of discretionary payments on our revolving credit facility and $6.3 million of required repayments of our term loan. As of December 31, 2020,2021, our remaining stock repurchase authorization was approximately $60.1$90.1 million.
In connection with the acquisitionOn December 21, 2021, we and certain of SiriusDecisions, weour subsidiaries entered into a $200.0 millionan amendment of our existing credit agreement onfacility, dated as of January 3, 2019.2019, with JPMorgan Chase Bank, N.A., as administrative agent (the “Administrative Agent”), and the lenders party thereto (the “Existing Credit Agreement” and the Existing Credit Agreement as amended by the Amendment, the “Amended Credit Agreement”). The Existing Credit Agreement was amended to, among other things, (a) increase the aggregate principal amount of revolving credit agreement provides for: (1) senior securedcommitments (the "Revolving Credit Facility") from $75.0 million to $150.0 million and eliminate the existing term loan facility, (b) extend the scheduled maturity date of the revolving credit commitments to December of 2026, (c) reduce (i) the applicable margin with respect to revolving loans to, at Forrester’s option, (i) between 1.25% and 1.75% per annum for loans based on LIBOR and (ii) between 0.25% and 0.75% per annum for loans based on the applicable base rate, in each case, based on Forrester’s consolidated total leverage ratio, (d) reduce the commitment fee applicable to undrawn revolving credit commitments to between 0.30% and 0.20% per annum based on our consolidated total leverage ratio, (e) replace the minimum fixed charge coverage ratio financial covenant under the Existing Credit Agreement with a minimum consolidated interest coverage ratio of 3.50:1.00 and (f) include a covenant limiting the amount of capital expenditures in each fiscal year, subject to exceptions for (i) up to $25.0 million annually with respect to our headquarters property and (ii) an additional general basket of $20.0 million annually.
On December 21, 2021, we converted the $100.0 million of outstanding term loan amounts under the Existing Credit Agreement to $100.0 million outstanding on the Revolving Credit Facility. Additionally in December 2021, we made a $25.0 million discretionary repayment on the Revolving Credit Facility, leaving a balance of $75.0 million outstanding on the facility at December 31, 2021. The Amended Credit Agreement permits an increase in commitments under the Revolving Credit Facility in an aggregate principal amount of $125.0 million (the “Term Loans”) and, (2) a senior secured revolving credit facility in an aggregate principal amount of $75.0 million (the “Revolving Credit Facility” and, together with the Term Loans, the “Facilities”). We utilized the full $125.0 million of the Term Loans andup to $50.0 million, ofsubject to approval by the Revolving Credit Facility to finance a portion of the acquisition of SiriusDecisionsAdministrative Agent and to pay certain fees, costs,customary terms and expenses incurred in connection with the Term Loans and Revolving Credit Facility. conditions. Additional information is provided in Note 45 – Debt in the Notes to Consolidated Financial Statements. The Facilities matureRevolving Credit Facility matures on January 3, 2024. As of December 31, 2020, we had remaining principal payments on the Facilities totaling $109.4 million, contractually due as follows: $12.5 million in 2021, $28.1 million within 2022 and 2023, and $68.8 million in 2024. We were in full compliance with the covenants as of December 31, 2020 and expect to continue to be in compliance through the next 12 months.21, 2026.
The Facilities containAmended Credit Agreement contains certain customary restrictive loan covenants, including among others, financial covenants that apply a maximum leverage ratio, minimum interest coverage ratio, and minimum fixed charge coverage ratio.maximum annual capital expenditures. The negative covenants limit, subject to various exceptions, ourthe Company’s ability to incur additional indebtedness, create liens on assets, merge, consolidate, liquidate or dissolve any part of the Company, sell assets, pay dividends or other payments in respect to capital stock, change fiscal year, or enter into certain transactions with affiliates and subsidiaries.We were in full compliance with the covenants as of December 31, 2021 and expect to continue to be in compliance through the next 12 months.
Additional future contractual cash obligations extending over the next 12 months and beyond primarily consist of operating lease payments. We lease office space under non-cancellablenon-cancelable operating lease agreements (refer to Note 76 – Leases in the Notes to Consolidated Financial Statements for additional information). The remaining duration of non-cancellablenon-cancelable office space leases ranges from less than 1 year to 11 10 years. Remaining lease payments within one year, within two to three years, within four to five years, and after five years from December 31, 2020 are $15.42021 are $16.6 million, $30.5$32.7 million, $27.4$26.3 million, and $115.6 million,$14.9 million, respectively.
In addition to the contractual cash commitments included above, we have other payables and liabilities that may be legally enforceable but are not considered contractual commitments. See Note 1314 – Certain Balance Sheet Accounts in the Notes to Consolidated Financial Statements for more information on our payables and liabilities.
As of December 31, 2020,2021, we had cash and cash equivalentsequivalents of $90.3 million.$115.8 million. This balance includes $59.7 million$69.1 million held outside of the U.S. If the cash outside of the U.S. is needed for operations in the U.S., we would be required to accrue and pay U.S. state taxes and may be required to pay withholding taxes to foreign jurisdictions to repatriate these funds. However, our intent is to permanently
21
reinvest these funds outside of the U.S. and our current plans do not demonstrate a need to repatriate these funds for our U.S. operations. We believe that our current cash balance and cash flows from operations will satisfy working capital, financing activities, and capital expenditure requirements for the next twelve months.months and to meet our known long-term cash requirements.
As of December 31, 2020,2021, we did not have any significant unrecognized tax benefits for uncertain tax positions.
Recent Accounting Pronouncements
See Note 1 – Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements for a full description of recent accounting pronouncements, including the expected dates of adoption and effects on results of operations and financial condition.
22
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
|
|
The following discussion about our market risk disclosures involves forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements. We are exposed to market risk related to changes in foreign currency exchange rates and changes in interest rates on our variable-rate debt.
Foreign Currency Exchange. On a global level, we face exposure to movements in foreign currency exchange rates as we enter into normal business transactions that may be in currencies other than the local currency of our subsidiaries, including the Euro, British Pound, and other foreign currencies. During 2020,2021, we entered into several foreign currency forward contracts to mitigate the effects of adverse fluctuations in foreign currency exchange rates and we may continue to enter into hedging agreements in the future. In addition, transactions and account balances between our U.S. and foreign subsidiaries expose us to currency exchange risk. This exposure may change over time as business practices evolve and could have a material adverse effect on our results of operations.
We incurred foreign currency exchange losses of $0.6$1.5 million, $0.9$0.6 million, and $0.6$0.9 million during the years ended December 31, 2021, 2020, and 2019, and 2018, respectively.
Interest Rate Risk. As of December 31, 2020,2021, we had $109.4 million $75.0 million in total debt principal outstanding. See Note 45 — Debt in the Notes to Consolidated Financial Statements for additional information regarding our outstanding debt obligations.
All of our debt outstanding as of December 31, 20202021 was based on a floating base rate of interest, which potentially exposes us to increases in interest rates. We reduced our overall exposure to changes in interest rates through an interest rate swap contract, which has the effect of converting the floating base rate of interest to a fixed rate on a portion of our term loanoutstanding revolver principal balance. At December 31, 2020,2021, we had unhedged interest rate risk on approximately $40.7 millionapproximately $35.9 million of our outstanding term loanrevolver principal balance. As an indication of our potential exposure to changes in interest rates, a hypothetical 25 basis point increase or decrease in interest rates on the unhedged portion of our debt could change our annual pretax interest expense for the following 12-month period by approximatelyapproximately $0.1 million.million.
The primary objective of our investment activities is to preserve principal and maintain liquidity while at the same time maximizing the income we receive from our investments without significantly increasing risk. To achieve this objective, we maintain our portfolio of cash equivalents and marketable investments in a variety of securities during the course of the year, which may include U.S. government agencies, municipal notes and bonds, corporate notes and bonds, commercial paper, and money market funds. The securities, other than money market funds, are classified as available-for-sale and consequently are recorded on the Consolidated Balance Sheets at fair value with unrealized gains or losses reported as a component of accumulated other comprehensive loss in the Consolidated Balance Sheets. If interest rates rise, the market value of our investments may decline, which could result in a realized loss if we are forced to sell an investment before its scheduled maturity. We have the ability to hold our fixed income investments until maturity (without giving effect to any future acquisitions or mergers). Therefore, we would not expect our operating results or cash flows to be affected to any significant degree by a sudden change in market interest rates on our securities portfolio. In addition, given the short maturities and investment grade quality of the portfolio holdings at December 31, 2021, a hypothetical 10% change in interest rates would not materially affect the fair value of our cash and cash equivalents.
The following table provides information about our investment portfolio, for which all of the securities are denominated in U.S. dollars. For investment securities, the table presents principal cash flows and related weighted-average interest rates by maturity date. Principal amounts by maturity dates (dollars in thousands):
|
| Years Ended December 31, |
| |||||
|
| 2022 |
|
| 2023 |
| ||
Corporate obligations |
| $ | 11,437 |
|
| $ | 7,072 |
|
Total |
| $ | 11,437 |
|
| $ | 7,072 |
|
Weighted average interest rates |
|
| 1.06 | % |
|
| 1.32 | % |
23
Item 8. Consolidated Financial Statements and Supplementary Data
|
|
The financial statements listed in the following Index to Financial Statements are filed as a part of this 20202021 Annual Report on Form 10-K.
FORRESTER RESEARCH, INC.
INDEX TO FINANCIAL STATEMENTS
| Page | |
Report of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm (PCAOB ID 238) |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
24
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Forrester Research, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Forrester Research, Inc. and its subsidiaries (the “Company”) as of December 31, 20202021 and 2019,2020, and the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2020,2021, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2020,2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20202021 and 2019,2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 20202021 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020,2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Changes in Accounting Principles
As discussed in Note 1 to the consolidated financial statements, the Company changed the manner in which it accounts for leases in 2019 and the manner in which it accounts for revenues from contracts with customers in 2018.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
25
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue Recognition – Identification of Distinct Performance Obligations
As described in Note 1 to the consolidated financial statements, the Company generates all of its revenues from contracts with customers, which totaled $449.0$494.3 million for the year ended December 31, 2020.2021. Performance obligations within a contract are identified based on the products and services promised to be transferred in the contract. When a contract includes more than one promised product or service, management must apply judgment to determine whether the promises represent multiple performance obligations or a single, combined performance obligation. This evaluation requires management to determine if the promises are both capable of being distinct, where the customer can benefit from the product or service on its own or together with other resources readily available, and are distinct within the context of the contract, where the transfer of products or services is separately identifiable from other promises in the contract. When both criteria are met, each promised product or service is accounted for as a separate performance obligation.
The principal considerations for our determination that performing procedures relating to revenue recognition, specifically the identification of distinct performance obligations, is a critical audit matter are the significant audit effort in performing procedures and evaluating evidence related to management’s identification of the distinct performance obligations.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the revenue recognition process, including controls over the identification of performance obligations. These procedures also included, among others, testing management’s process for identifying distinct performance obligations within contracts with customers and evaluating the revenue recognition impact of contractual terms and conditions by examining contracts on a test basis.
/s/ PricewaterhouseCoopers LLP
Boston, Massachusetts
March 11, 202110, 2022
We have served as the Company’s auditor since 2010.
26
FORRESTER RESEARCH, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
|
| December 31, |
|
| December 31, |
|
| December 31, |
| December 31, |
| |||||
|
| 2020 |
|
| 2019 |
|
| 2021 |
|
| 2020 |
| ||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Cash and cash equivalents |
| $ | 90,257 |
|
| $ | 67,904 |
|
| $ | 115,769 |
| $ | 90,257 |
| |
Accounts receivable, net of allowance for expected credit losses of $708 and $628 as of December 31, 2020 and 2019, respectively (Note 1) |
|
| 84,695 |
|
|
| 84,605 |
| ||||||||
Marketable investments (Note 3) |
| 18,509 |
| 0 |
| |||||||||||
Accounts receivable, net of allowance for expected credit losses of $610 and $708 as |
| 86,965 |
| 84,695 |
| |||||||||||
Deferred commissions |
|
| 23,620 |
|
|
| 20,326 |
|
| 29,631 |
| 23,620 |
| |||
Prepaid expenses and other current assets |
|
| 18,588 |
|
|
| 19,201 |
|
|
| 18,614 |
|
|
| 18,588 |
|
Total current assets |
|
| 217,160 |
|
|
| 192,036 |
|
| 269,488 |
| 217,160 |
| |||
Property and equipment, net |
|
| 27,032 |
|
|
| 29,937 |
|
| 28,245 |
| 27,032 |
| |||
Operating lease right-of-use assets |
|
| 69,296 |
|
|
| 69,100 |
|
| 65,009 |
| 69,296 |
| |||
Goodwill |
|
| 247,211 |
|
|
| 243,895 |
|
| 244,994 |
| 247,211 |
| |||
Intangible assets, net |
|
| 77,995 |
|
|
| 97,363 |
|
| 62,733 |
| 77,995 |
| |||
Other assets |
|
| 5,524 |
|
|
| 6,829 |
|
|
| 9,660 |
|
|
| 5,524 |
|
Total assets |
| $ | 644,218 |
|
| $ | 639,160 |
|
| $ | 680,129 |
|
| $ | 644,218 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Accounts payable |
| $ | 657 |
|
| $ | 505 |
|
| $ | 840 |
| $ | 657 |
| |
Accrued expenses and other current liabilities |
|
| 76,620 |
|
|
| 79,857 |
|
| 97,800 |
| 76,620 |
| |||
Current portion of long-term debt |
|
| 12,500 |
|
|
| 9,375 |
|
| 0 |
| 12,500 |
| |||
Deferred revenue |
|
| 179,968 |
|
|
| 179,194 |
|
|
| 213,696 |
|
|
| 179,968 |
|
Total current liabilities |
|
| 269,745 |
|
|
| 268,931 |
|
| 312,336 |
| 269,745 |
| |||
Long-term debt, net of deferred financing fees |
|
| 95,299 |
|
|
| 121,170 |
|
| 75,000 |
| 95,299 |
| |||
Non-current operating lease liabilities |
|
| 70,323 |
|
|
| 67,062 |
|
| 65,038 |
| 70,323 |
| |||
Other non-current liabilities (Note 6, 13) |
|
| 23,085 |
|
|
| 23,909 |
| ||||||||
Other non-current liabilities (Note 14) |
|
| 23,848 |
|
|
| 23,085 |
| ||||||||
Total liabilities |
|
| 458,452 |
|
|
| 481,072 |
|
|
| 476,222 |
|
|
| 458,452 |
|
Commitments and contingencies (Note 5, 14) |
|
|
|
|
|
|
|
| ||||||||
Commitments and contingencies (Note 6, 15) |
|
|
|
|
| |||||||||||
Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Preferred stock, $0.01 par value |
|
|
|
|
|
|
|
| ||||||||
Preferred stock, $0.01 par value |
|
|
|
|
| |||||||||||
Authorized - 500 shares; issued and outstanding - NaN |
|
| — |
|
|
| — |
|
| 0 |
| 0 |
| |||
Common stock, $0.01 par value |
|
|
|
|
|
|
|
| ||||||||
Common stock, $0.01 par value |
|
|
|
|
| |||||||||||
Authorized - 125,000 shares |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Issued - 23,648 and 23,275 shares as of December 31, 2020 and 2019, respectively |
|
|
|
|
|
|
|
| ||||||||
Outstanding - 19,017 and 18,644 shares as of December 31, 2020 and 2019, respectively |
|
| 236 |
|
|
| 233 |
| ||||||||
Issued - 24,085 and 23,648 shares as of December 31, 2021 and 2020, respectively |
|
|
|
|
| |||||||||||
Outstanding - 19,058 and 19,017 shares as of December 31, 2021 and |
| 241 |
| 236 |
| |||||||||||
Additional paid-in capital |
|
| 230,128 |
|
|
| 216,454 |
|
| 245,985 |
| 230,128 |
| |||
Retained earnings |
|
| 127,981 |
|
|
| 118,147 |
|
| 152,825 |
| 127,981 |
| |||
Treasury stock - 4,631 shares as of December 31, 2020 and 2019 |
|
| (171,889 | ) |
|
| (171,889 | ) | ||||||||
Treasury stock - 5,027 and 4,631 shares as of December 31, 2021 and 2020, respectively |
| (191,955 | ) |
| (171,889 | ) | ||||||||||
Accumulated other comprehensive loss |
|
| (690 | ) |
|
| (4,857 | ) |
|
| (3,189 | ) |
|
| (690 | ) |
Total stockholders’ equity |
|
| 185,766 |
|
|
| 158,088 |
|
|
| 203,907 |
|
|
| 185,766 |
|
Total liabilities and stockholders’ equity |
| $ | 644,218 |
|
| $ | 639,160 |
|
| $ | 680,129 |
|
| $ | 644,218 |
|
The accompanying notes are an integral part of these consolidated financial statements.
27
FORRESTER RESEARCH, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
| Years Ended December 31, |
| Years Ended December 31, |
| ||||||||||||||||||
| 2020 |
|
| 2019 |
|
| 2018 |
| 2021 |
|
| 2020 |
|
| 2019 |
| ||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Research | $ | 294,485 |
|
| $ | 298,735 |
|
| $ | 228,399 |
| $ | 325,340 |
| $ | 301,544 |
| $ | 303,801 |
| ||
Consulting |
| 144,362 |
|
|
| 135,952 |
|
|
| 115,705 |
|
| 156,114 |
| 137,303 |
| 130,886 |
| ||||
Events |
| 10,137 |
|
|
| 27,010 |
|
|
| 13,471 |
|
| 12,861 |
|
|
| 10,137 |
|
|
| 27,010 |
|
Total revenues |
| 448,984 |
|
|
| 461,697 |
|
|
| 357,575 |
|
| 494,315 |
|
|
| 448,984 |
|
|
| 461,697 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of services and fulfillment |
| 180,899 |
|
|
| 196,726 |
|
|
| 146,502 |
|
| 201,815 |
| 180,899 |
| 196,726 |
| ||||
Selling and marketing |
| 166,200 |
|
|
| 172,865 |
|
|
| 131,824 |
|
| 170,949 |
| 166,200 |
| 172,865 |
| ||||
General and administrative |
| 50,369 |
|
|
| 53,042 |
|
|
| 43,920 |
|
| 58,056 |
| 50,369 |
| 53,042 |
| ||||
Depreciation |
| 9,879 |
|
|
| 8,572 |
|
|
| 7,955 |
|
| 9,390 |
| 9,879 |
| 8,572 |
| ||||
Amortization of intangible assets |
| 19,683 |
|
|
| 22,619 |
|
|
| 1,162 |
|
| 15,129 |
| 19,683 |
| 22,619 |
| ||||
Acquisition and integration costs |
| 5,779 |
|
|
| 8,948 |
|
|
| 3,787 |
|
| 334 |
|
|
| 5,779 |
|
|
| 8,948 |
|
Total operating expenses |
| 432,809 |
|
|
| 462,772 |
|
|
| 335,150 |
|
| 455,673 |
|
|
| 432,809 |
|
|
| 462,772 |
|
Income (loss) from operations |
| 16,175 |
|
|
| (1,075 | ) |
|
| 22,425 |
|
| 38,642 |
| 16,175 |
| (1,075 | ) | ||||
Interest expense |
| (5,340 | ) |
|
| (8,054 | ) |
|
| — |
|
| (4,222 | ) |
| (5,340 | ) |
| (8,054 | ) | ||
Other income (expense), net |
| (374 | ) |
|
| (515 | ) |
|
| 674 |
| |||||||||||
Other expense, net |
| (1,229 | ) |
| (374 | ) |
| (515 | ) | |||||||||||||
Gains on investments, net |
| 2,472 |
|
|
| 45 |
|
|
| 426 |
|
| 0 |
|
|
| 2,472 |
|
|
| 45 |
|
Income (loss) before income taxes |
| 12,933 |
|
|
| (9,599 | ) |
|
| 23,525 |
|
| 33,191 |
| 12,933 |
| (9,599 | ) | ||||
Income tax expense (benefit) |
| 2,943 |
|
|
| (29 | ) |
|
| 8,145 |
|
| 8,347 |
|
|
| 2,943 |
|
|
| (29 | ) |
Net income (loss) | $ | 9,990 |
|
| $ | (9,570 | ) |
| $ | 15,380 |
| $ | 24,844 |
|
| $ | 9,990 |
|
| $ | (9,570 | ) |
Basic income (loss) per common share | $ | 0.53 |
|
| $ | (0.52 | ) |
| $ | 0.85 |
| $ | 1.30 |
|
| $ | 0.53 |
|
| $ | (0.52 | ) |
Diluted income (loss) per common share | $ | 0.53 |
|
| $ | (0.52 | ) |
| $ | 0.84 |
| $ | 1.28 |
|
| $ | 0.53 |
|
| $ | (0.52 | ) |
Basic weighted average common shares outstanding |
| 18,827 |
|
|
| 18,492 |
|
|
| 18,091 |
|
| 19,110 |
|
|
| 18,827 |
|
|
| 18,492 |
|
Diluted weighted average common shares outstanding |
| 18,935 |
|
|
| 18,492 |
|
|
| 18,380 |
|
| 19,357 |
|
|
| 18,935 |
|
|
| 18,492 |
|
The accompanying notes are an integral part of these consolidated financial statements.
28
FORRESTER RESEARCH, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
| Years Ended December 31, |
| Years Ended December 31, |
| ||||||||||||||||||
| 2020 |
|
| 2019 |
|
| 2018 |
| 2021 |
|
| 2020 |
|
| 2019 |
| ||||||
Net income (loss) | $ | 9,990 |
|
| $ | (9,570 | ) |
| $ | 15,380 |
| $ | 24,844 |
|
| $ | 9,990 |
|
| $ | (9,570 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Foreign currency translation |
| 4,884 |
|
|
| 401 |
|
|
| (3,257 | ) |
| (3,083 | ) |
| 4,884 |
| 401 |
| |||
Net change in market value of interest rate swap |
| (717 | ) |
|
| (104 | ) |
|
| — |
|
| 609 |
| (717 | ) |
| (104 | ) | |||
Net change in market value of investments |
| — |
|
|
| — |
|
|
| 141 |
|
| (25 | ) |
|
| 0 |
|
|
| 0 |
|
Other comprehensive income (loss) |
| 4,167 |
|
|
| 297 |
|
|
| (3,116 | ) |
| (2,499 | ) |
|
| 4,167 |
|
|
| 297 |
|
Comprehensive income (loss) | $ | 14,157 |
|
| $ | (9,273 | ) |
| $ | 12,264 |
| $ | 22,345 |
|
| $ | 14,157 |
|
| $ | (9,273 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
29
FORRESTER RESEARCH, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
| ||||||||||||||||||||||||||||||||
| Common Stock |
|
| Additional |
|
|
|
|
|
| Treasury Stock |
|
| Other |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
| |||||||||||||||||||||||||||
| Number of |
|
| $0.01 Par |
|
| Paid-in |
|
| Retained |
|
| Number of |
|
|
|
|
|
| Comprehensive |
|
| Stockholders' |
| Common Stock |
|
| Additional |
|
|
|
| Treasury Stock |
|
| Other |
| Total |
| |||||||||||||||||||||||
| Shares |
|
| Value |
|
| Capital |
|
| Earnings |
|
| Shares |
|
| Cost |
|
| Income (Loss) |
|
| Equity |
| Number of |
|
| $0.01 Par |
| Paid-in |
| Retained |
| Number of |
|
|
|
|
| Comprehensive |
| Stockholders' |
| ||||||||||||||||||||
Balance, December 31, 2017 |
| 22,432 |
|
| $ | 224 |
|
| $ | 181,910 |
|
| $ | 123,010 |
|
|
| 4,391 |
|
| $ | (161,943 | ) |
| $ | (2,012 | ) |
| $ | 141,189 |
| |||||||||||||||||||||||||||||||
Issuance of common stock under stock plans, including tax effects |
| 519 |
|
|
| 6 |
|
|
| 10,486 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 10,492 |
| |||||||||||||||||||||||||||||||
Cumulative effect adjustment due to adoption of new accounting pronouncements |
| — |
|
|
| — |
|
|
| — |
|
|
| 3,829 |
|
|
| — |
|
|
| — |
|
|
| (26 | ) |
|
| 3,803 |
| |||||||||||||||||||||||||||||||
Stock-based compensation expense |
| — |
|
|
| — |
|
|
| 8,300 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 8,300 |
| |||||||||||||||||||||||||||||||
Repurchases of common stock |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 240 |
|
|
| (9,946 | ) |
|
| — |
|
|
| (9,946 | ) | |||||||||||||||||||||||||||||||
Dividends paid on common shares |
| — |
|
|
| — |
|
|
| — |
|
|
| (14,502 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (14,502 | ) | |||||||||||||||||||||||||||||||
Net income |
| — |
|
|
| — |
|
|
| — |
|
|
| 15,380 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 15,380 |
| |||||||||||||||||||||||||||||||
Net change in marketable investments, net of tax |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 141 |
|
|
| 141 |
| |||||||||||||||||||||||||||||||
Foreign currency translation |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,257 | ) |
|
| (3,257 | ) | |||||||||||||||||||||||||||||||
| Shares |
|
| Value |
|
| Capital |
|
| Earnings |
|
| Shares |
|
| Cost |
|
| Income (Loss) |
|
| Equity |
| |||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 |
| 22,951 |
|
|
| 230 |
|
|
| 200,696 |
|
|
| 127,717 |
|
|
| 4,631 |
|
|
| (171,889 | ) |
|
| (5,154 | ) |
|
| 151,600 |
|
| 22,951 |
| $ | 230 |
| $ | 200,696 |
| $ | 127,717 |
| 4,631 |
| $ | (171,889 | ) |
| $ | (5,154 | ) |
| $ | 151,600 |
| ||||||
Issuance of common stock under stock plans, including tax effects |
| 324 |
|
|
| 3 |
|
|
| 4,074 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,077 |
|
| 324 |
| 3 |
| 4,074 |
| — |
| — |
| — |
| — |
| 4,077 |
| ||||||||||||||
Stock-based compensation expense |
| — |
|
|
| — |
|
|
| 11,684 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 11,684 |
|
| — |
| — |
| 11,684 |
| — |
| — |
| — |
| — |
| 11,684 |
| ||||||||||||||
Net loss |
| — |
|
|
| — |
|
|
| — |
|
|
| (9,570 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (9,570 | ) |
| — |
| — |
| — |
| (9,570 | ) |
| — |
| — |
| — |
| (9,570 | ) | |||||||||||||
Net change in interest rate swap, net of tax |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (104 | ) |
|
| (104 | ) |
| — |
| — |
| — |
| — |
| — |
| — |
| (104 | ) |
| (104 | ) | |||||||||||||
Foreign currency translation |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 401 |
|
|
| 401 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 401 |
|
|
| 401 |
|
Balance at December 31, 2019 |
| 23,275 |
|
|
| 233 |
|
|
| 216,454 |
|
|
| 118,147 |
|
|
| 4,631 |
|
|
| (171,889 | ) |
|
| (4,857 | ) |
|
| 158,088 |
|
| 23,275 |
| 233 |
| 216,454 |
| 118,147 |
| 4,631 |
| (171,889 | ) |
| (4,857 | ) |
| 158,088 |
| ||||||||||||
Issuance of common stock under stock plans, including tax effects |
| 373 |
|
|
| 3 |
|
|
| 2,797 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,800 |
|
| 373 |
| 3 |
| 2,797 |
| — |
| — |
| — |
| — |
| 2,800 |
| ||||||||||||||
Stock-based compensation expense |
| — |
|
|
| — |
|
|
| 10,877 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 10,877 |
|
| — |
| — |
| 10,877 |
| — |
| — |
| — |
| — |
| 10,877 |
| ||||||||||||||
Cumulative effect adjustment due to adoption of new accounting pronouncement, net of tax |
| — |
|
|
| — |
|
|
| — |
|
|
| (156 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (156 | ) |
| — |
| — |
| — |
| (156 | ) |
| — |
| — |
| — |
| (156 | ) | |||||||||||||
Net income |
| — |
|
|
| — |
|
|
| — |
|
|
| 9,990 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 9,990 |
|
| — |
| — |
| — |
| 9,990 |
| — |
| — |
| — |
| 9,990 |
| ||||||||||||||
Net change in interest rate swap, net of tax |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (717 | ) |
|
| (717 | ) |
| — |
| — |
| — |
| — |
| — |
| — |
| (717 | ) |
| (717 | ) | |||||||||||||
Foreign currency translation |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,884 |
|
|
| 4,884 |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,884 |
|
|
| 4,884 |
|
Balance at December 31, 2020 |
| 23,648 |
|
| $ | 236 |
|
| $ | 230,128 |
|
| $ | 127,981 |
|
|
| 4,631 |
|
| $ | (171,889 | ) |
| $ | (690 | ) |
| $ | 185,766 |
|
| 23,648 |
| 236 |
| 230,128 |
| 127,981 |
| 4,631 |
| (171,889 | ) |
| (690 | ) |
| 185,766 |
| ||||||||||||
Issuance of common stock under |
| 437 |
| 5 |
| 5,787 |
| — |
| — |
| — |
| — |
| 5,792 |
| |||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock |
| — |
| — |
| — |
| — |
| 396 |
| (20,066 | ) |
| — |
| (20,066 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation expense |
| — |
| — |
| 10,070 |
| — |
| — |
| — |
| — |
| 10,070 |
| |||||||||||||||||||||||||||||||||||||||||||||
Net income |
| — |
| — |
| — |
| 24,844 |
| — |
| — |
| — |
| 24,844 |
| |||||||||||||||||||||||||||||||||||||||||||||
Net change in interest rate swap, net of tax |
| — |
| — |
| — |
| — |
| — |
| — |
| 609 |
| 609 |
| |||||||||||||||||||||||||||||||||||||||||||||
Net change in marketable investments, net |
| — |
| — |
| — |
| — |
| — |
| — |
| (25 | ) |
| (25 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,083 | ) |
|
| (3,083 | ) | |||||||||||||||||||||||||||||||
Balance at December 31, 2021 |
| 24,085 |
|
| $ | 241 |
|
| $ | 245,985 |
|
| $ | 152,825 |
|
|
| 5,027 |
|
| $ | (191,955 | ) |
| $ | (3,189 | ) |
| $ | 203,907 |
|
The accompanying notes are an integral part of these consolidated financial statements.
30
FORRESTER RESEARCH, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Years Ended December 31, |
| Years Ended December 31, |
| ||||||||||||||||||
| 2020 |
|
| 2019 |
|
| 2018 |
| 2021 |
|
| 2020 |
|
| 2019 |
| ||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) | $ | 9,990 |
|
| $ | (9,570 | ) |
| $ | 15,380 |
| $ | 24,844 |
| $ | 9,990 |
| $ | (9,570 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Depreciation |
| 9,879 |
|
|
| 8,572 |
|
|
| 7,955 |
|
| 9,390 |
| 9,879 |
| 8,572 |
| ||||
Impairment of property and equipment |
| 1,098 |
|
|
| — |
|
|
| — |
|
| 0 |
| 1,098 |
| 0 |
| ||||
Amortization of intangible assets |
| 19,683 |
|
|
| 22,619 |
|
|
| 1,162 |
|
| 15,129 |
| 19,683 |
| 22,619 |
| ||||
Net gains from investments |
| (2,472 | ) |
|
| (45 | ) |
|
| (426 | ) |
| 0 |
| (2,472 | ) |
| (45 | ) | |||
Deferred income taxes |
| (1,677 | ) |
|
| (3,957 | ) |
|
| 2,931 |
|
| (275 | ) |
| (1,677 | ) |
| (3,957 | ) | ||
Stock-based compensation |
| 10,877 |
|
|
| 11,684 |
|
|
| 8,300 |
|
| 10,070 |
| 10,877 |
| 11,684 |
| ||||
Operating lease right-of-use assets, amortization, and impairments |
| 13,397 |
|
|
| 12,592 |
|
|
| — |
| |||||||||||
Operating lease right-of-use assets amortization and impairments |
| 11,415 |
| 13,397 |
| 12,592 |
| |||||||||||||||
Amortization of deferred financing fees |
| 981 |
|
|
| 968 |
|
|
| — |
|
| 920 |
| 981 |
| 968 |
| ||||
Amortization of discount on investments |
| — |
|
|
| — |
|
|
| (68 | ) | |||||||||||
Amortization of premium on investments |
| 65 |
| 0 |
| 0 |
| |||||||||||||||
Foreign currency losses |
| 582 |
|
|
| 933 |
|
|
| 603 |
|
| 1,439 |
| 582 |
| 933 |
| ||||
Changes in assets and liabilities, net of businesses acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts receivable |
| 234 |
|
|
| 3,696 |
|
|
| 2,588 |
|
| (3,898 | ) |
| 234 |
| 3,696 |
| |||
Deferred commissions |
| (3,299 | ) |
|
| (4,643 | ) |
|
| (1,077 | ) |
| (6,010 | ) |
| (3,299 | ) |
| (4,643 | ) | ||
Prepaid expenses and other current assets |
| (423 | ) |
|
| (3,697 | ) |
|
| 285 |
|
| (1,283 | ) |
| (423 | ) |
| (3,697 | ) | ||
Accounts payable |
| 109 |
|
|
| 278 |
|
|
| 172 |
|
| 201 |
| 109 |
| 278 |
| ||||
Accrued expenses and other liabilities |
| 297 |
|
|
| 4,421 |
|
|
| 1,217 |
|
| 20,426 |
| 297 |
| 4,421 |
| ||||
Deferred revenue |
| (925 | ) |
|
| 15,508 |
|
|
| (604 | ) |
| 36,007 |
| (925 | ) |
| 15,508 |
| |||
Operating lease liabilities |
| (10,577 | ) |
|
| (10,953 | ) |
|
| — |
|
| (11,373 | ) |
|
| (10,577 | ) |
|
| (10,953 | ) |
Net cash provided by operating activities |
| 47,754 |
|
|
| 48,406 |
|
|
| 38,418 |
|
| 107,067 |
|
|
| 47,754 |
|
|
| 48,406 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Acquisitions, net of cash acquired |
| — |
|
|
| (237,684 | ) |
|
| (9,250 | ) |
| 0 |
| 0 |
| (237,684 | ) | ||||
Purchases of property and equipment |
| (8,905 | ) |
|
| (11,890 | ) |
|
| (5,049 | ) |
| (10,745 | ) |
| (8,905 | ) |
| (11,890 | ) | ||
Purchases of marketable investments |
| — |
|
|
| — |
|
|
| (41,810 | ) |
| (21,607 | ) |
| 0 |
| 0 |
| |||
Proceeds from maturities of marketable investments |
| — |
|
|
| — |
|
|
| 63,627 |
|
| 2,000 |
| 0 |
| 0 |
| ||||
Proceeds from sales of marketable investments |
| — |
|
|
| — |
|
|
| 32,568 |
|
| 1,000 |
| 0 |
| 0 |
| ||||
Other investing activity |
| 4,335 |
|
|
| 29 |
|
|
| — |
|
| 56 |
|
|
| 4,335 |
|
|
| 29 |
|
Net cash provided by (used in) investing activities |
| (4,570 | ) |
|
| (249,545 | ) |
|
| 40,086 |
| |||||||||||
Net cash used in investing activities |
| (29,296 | ) |
|
| (4,570 | ) |
|
| (249,545 | ) | |||||||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings, net of costs |
| — |
|
|
| 171,275 |
|
|
| — |
|
| 0 |
| 0 |
| 171,275 |
| ||||
Payments on borrowings |
| (23,375 | ) |
|
| (42,250 | ) |
|
| — |
|
| (34,375 | ) |
| (23,375 | ) |
| (42,250 | ) | ||
Payment of debt issuance costs |
| — |
|
|
| (857 | ) |
|
| — |
|
| (494 | ) |
| 0 |
| (857 | ) | |||
Deferred acquisition payments |
| (3,112 | ) |
|
| (2,799 | ) |
|
| — |
|
| 0 |
| (3,112 | ) |
| (2,799 | ) | |||
Dividends paid on common stock |
| — |
|
|
| — |
|
|
| (14,502 | ) | |||||||||||
Repurchases of common stock |
| — |
|
|
| — |
|
|
| (9,946 | ) |
| (20,066 | ) |
| 0 |
| 0 |
| |||
Proceeds from issuance of common stock under employee equity incentive plans |
| 5,706 |
|
|
| 6,327 |
|
|
| 13,020 |
|
| 9,165 |
| 5,706 |
| 6,327 |
| ||||
Taxes paid for net share settlements of stock-based compensation awards |
| (2,906 | ) |
|
| (2,258 | ) |
|
| (2,526 | ) |
| (3,373 | ) |
| (2,906 | ) |
| (2,258 | ) | ||
Net cash provided by (used in) financing activities |
| (23,687 | ) |
|
| 129,438 |
|
|
| (13,954 | ) |
| (49,143 | ) |
|
| (23,687 | ) |
|
| 129,438 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
| 1,963 |
|
|
| 597 |
|
|
| (4,044 | ) |
| (1,249 | ) |
|
| 1,963 |
|
|
| 597 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
| 21,460 |
|
|
| (71,104 | ) |
|
| 60,506 |
|
| 27,379 |
| 21,460 |
| (71,104 | ) | ||||
Cash, cash equivalents and restricted cash, beginning of year |
| 69,192 |
|
|
| 140,296 |
|
|
| 79,790 |
|
| 90,652 |
|
|
| 69,192 |
|
|
| 140,296 |
|
Cash, cash equivalents and restricted cash, end of year | $ | 90,652 |
|
| $ | 69,192 |
|
| $ | 140,296 |
| $ | 118,031 |
|
| $ | 90,652 |
|
| $ | 69,192 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash paid for interest | $ | 4,373 |
|
| $ | 7,003 |
|
| $ | — |
| $ | 3,279 |
| $ | 4,373 |
| $ | 7,003 |
| ||
Cash paid for income taxes | $ | 3,194 |
|
| $ | 4,433 |
|
| $ | 4,174 |
| $ | 9,815 |
|
| $ | 3,194 |
|
| $ | 4,433 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Non-cash investing activities for the year ended December 31, 2019 include $$3.7 million of debt issuance costs deducted directly from the proceeds of borrowings by the lender. Refer to Note 45 – Debt for further information.
31
FORRESTER RESEARCH, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202021
Note 1 -– Summary of Significant Accounting Policies
Basis of Presentation
Forrester Research, Inc. is a global independent research and advisory firm. The Company helps leaders across technology, marketing, customer experience, productmarketing, sales and salesproduct functions use customer obsession to accelerate growth. Through Forrester’s proprietary research, consulting, and events, leaders from around the globe are empowered to be bold at work, navigate change, and put their customers at the center of their leadership, strategy, and operations. The Company’s unique insights are grounded in annual surveys of more than 675,000 700,000consumers, business leaders, and technology leaders worldwide, rigorous and objective research methodologies, over 4570 million real-time feedback votes, and the shared wisdom of our clients.
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for reporting on Form 10-K. The Company’s fiscal year is the twelve months from January 1 through December 31 and all references to 2021, 2020, 2019, and 20182019 refer to the fiscal year unless otherwise noted.
Principles of Consolidations
The accompanying consolidated financial statements include the accounts of Forrester and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Reclassification
Due toEffective for the Company’s operating segment realignments during 2020 (refer to Note 12 – first quarter of 2021, the Company modified its key metriOperating Segmentscs, as further described in Item 7. Management’s Discussions and Enterprise Wide ReportingAnalysis of Financial Condition and Results of Operations. A for more information ons part of these changes, beginning January 1, 2021, the segment changes),Company is classifying all components of its subscription research products within the revenueResearch revenues financial statement line items inon the Consolidated Statements of OperationsOperations. In prior periods, the separate advisory session performance obligations included in any of the Company’s subscription research products were updated to present Events revenues as a separate financial statement line. In the prior presentation, Events revenues were combinedclassified within the “Advisory services and events revenues”Consulting revenues financial statement line. Prior periods have been reclassified to conform to the current period presentation. These reclassificationspresentation which resulted in approximately $7.1 million and $5.1 million of revenue being reclassified from Consulting revenues to Research revenues during the years ended December 31, 2020 and 2019, respectively. This reclassification had no0 impact on the amount of total revenues previously reported.
Management Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Forrester considers the more significant of these estimates to be revenue recognition, leases, valuation of goodwill, intangible and other long-lived assets and acquired assets and liabilities from business combinations, ongoing impairment reviews of goodwill, intangible and other long-lived assets, and income taxes. On an ongoing basis, management evaluates its estimates. Actual results could differ from these estimates.
Liquidity and Impact of COVID-19
The COVID-19 pandemic significantly affected the Company beginning in March 2020 primarily through lower contract bookings and a reduction in revenues from the conversion of the Company’sCompany's events from in-person events to virtual events throughout 2020.events. While the duration and severity of the pandemic is uncertain, the Company did experience a rebound in contract bookings in the fourth quarter of 2020 and expects that trend to continue incontinuing through all of 2021. The Company’s eventsCompany's Events business continues to be negatively affected by the pandemic, and the Company has announced that allpandemic. All events held in the first half of 2021 will behave been held as virtual events. The Company hopesintends to hold its events during the second half of 20212022 as hybrid events, consisting of both in-person and virtual experiences.experiences, to the extent that conditions in the jurisdictions where the Company holds the events will allow for in-person events in 2022. The extent to which the COVID-19 pandemic ultimately impacts the Company’s business, financial condition, results of operations, cash flows, and liquidity may differ from the Company’s current estimates due to inherent uncertainties regarding the duration and further spread of the outbreak, its severity, actions taken to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume.
During 2020, the Company implemented several cost-reduction measures that include reductions to travel, new hiring, and employee incentive compensation programs. These measures, excluding travel restrictions in the first half of 2021, have essentially been restored for 2021. The Company will continue to proactively respond to the situation and may take further actions that alter the Company’s business operations as may be required by governmental authorities, or that the Company determines are in the best interests of its employees and customers.
As of December 31, 2020,2021, the Company is in compliance with its financial covenants under its credit agreement (refer to Note 45 – Debt). The Company currently forecasts that it will be in compliance with its financial covenants for at least one year from the
32
issuance of these financial statements. If the impact of COVID-19 is more severe than currently forecasted this may impact the Company’s ability to comply with its financial covenants which could have a material adverse effect on the Company.
The Company assessed certain accounting estimates that generally require consideration of forecasted financial information in context with the information reasonably available to it and the unknown future impacts COVID-19 as of December 31, 2020 and through the date of this report. The accounting matters assessed included, but were not limited to, the allowance for expected credit losses, the carrying value of goodwill, intangible and other long-lived assets, valuation allowances for tax assets, and revenue recognition. During 2020, the Company recorded $2.3 million of right-of-use asset impairments and $1.1 million of leasehold impairments related to a lease of a facility that the Company no longer uses as a result of the integration of a recent acquisition (refer to Note 5 – Leases for further discussion of the impairments). The Company’s future assessment of its current expectations of the magnitude and duration of COVID-19, as well as other factors, could result in material impacts to its consolidated financial statements in future reporting periods.
Adoption of New Accounting Pronouncements
The Company adopted the guidance in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) No. 2019-12, Income Taxes – Simplifying the Accounting for Income Taxes on January 1, 2021. The standard provides guidance to simplify the accounting for income taxes in certain areas, changes the accounting for select income tax transactions, and makes other minor improvements. The adoption of this standard did not have a material impact on the Company’s financial position or results of operations.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments. The standard and its related amendments (collectively “Topic 326”) modifies the existing financial instrument incurred loss impairment model by requiring entities to use a forward-looking approach based on expected losses and to consider a broader range of reasonable and supportable information to estimate credit losses on certain types of financial instruments, including accounts receivable. On January 1, 2020, the Company adopted Topic 326 using the modified retrospective method in which prior periods are not adjusted and the cumulative effect of applying the standard is recorded at the date of initial application. The Company recorded a cumulative effect adjustment of $0.2$0.2 million to decrease retained earnings as a result of adopting the standard.
The allowance for expected credit losses on accounts receivable for the twelve months ended December 31, 2020 and adoption impact is summarized as follows (in thousands):in Note 14 - Certain Balance Sheet Accounts.
| Total Allowance |
| |
Balance at December 31, 2019 | $ | 628 |
|
Cumulative effect adjustment of adopting Topic 326 |
| 218 |
|
Provision for expected credit losses |
| 721 |
|
Write-offs |
| (850 | ) |
Translation adjustments |
| (9 | ) |
Balance at December 31, 2020 | $ | 708 |
|
When evaluating the adequacy of the allowance for expected credit losses, the Company makes judgments regarding the collectability of accounts receivable based, in part, on the Company’s historical loss rate experience, customer concentrations, management’s expectations of future losses as informed by current economic conditions, and changes in customer payment terms. If the expected financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. If the expected financial condition of the Company’s customers were to improve, the allowances may be reduced accordingly.
The Company adopted the guidance in ASU No. 2017-04, Intangibles-Goodwill and Other: Simplifying the Test for Goodwill Impairment on January 1, 2020.2020. The new standard simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test and requires that instead, an entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The adoption of this standard did not impact the Company’s financial position or results of operations.
The Company adopted the guidance in ASU No. 2018-13, Fair Value Measurement Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement on January 1, 2020. The new standard modifies the disclosure requirements for fair value measurements under Topic 820, Fair Value Measurement, including changes to transfers between fair value levels, and Level 3 fair value measurements. Changes required upon adoption of this standard are included in Note 78 – Fair Value Measurements and did not impact the Company’s financial position or results of operations.
The Company adopted the guidance in ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract on January 1, 2020 using the prospective method. The new standard aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain
internal-use software (and hosting arrangements that include an internal-use software license). The adoption of this standard did not have a material impact on the Company’s financial position or results of operations.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The standard requires lessees to recognize the assets and liabilities from leases on the balance sheet and disclose qualitative and quantitative information about the lease arrangements. Lessor accounting is largely unchanged. Leases are classified as either financing or operating, with classification affecting the pattern of expense recognition in the income statement. In July 2018, the FASB issued ASU 2018-11, Leases (Topic 842): Targeted Improvements, which allowed for an additional adoption method, and for lessors, provides a practical expedient for the separation of lease and non-lease components within a contract.
On January 1, 2019, the Company adopted Topic 842 using the modified retrospective method in which prior periods are not adjusted and the cumulative effect of applying the standard is recorded at the date of initial application. Adoption of the standard did not result in the Company recording a cumulative effect adjustment. The effect of adopting Topic 842 included recording operating lease right-of-use (“ROU”) assets of $53.3$53.3 million, operating lease liabilities of $60.8$60.8 million, and the elimination of deferred rent of $7.5$7.5 million. Adoption of the standard did not have a material impact on the Company’s results of operations or cash flows.
33
The Company elected the package of practical expedients permitted under Topic 842 which allows the carry forward of the historical lease classification for all leases that existed as of the adoption date. In addition, the Company elected to exempt short term leases from recognition of ROU assets and lease liabilities and elected not to separate lease and non-lease components within its leases.
The Company adopted the guidance in ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments, on January 1, 2018. The standard clarifies certain aspects of the statement of cash flows, including contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and distributions received from equity method investees, among others. The adoption of this standard did not have a material impact on the Company’s statements of cash flows.
The Company adopted the guidance in ASU No. 2016-18, Statement of Cash Flows: Restricted Cash, on January 1, 2018. The standard requires restricted cash to be included with cash and cash equivalents when reconciling the beginning and ending amounts on the statement of cash flows. The adoption of this standard did not have an impact on the Company’s statements of cash flows in the year of adoption.
The Company adopted the guidance in ASU No. 2017-01, Business Combinations (Topic 805) – Clarifying the Definition of a Business on January 1, 2018. The standard amended the prior business combinations guidance by clarifying the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The adoption of the standard did not have an impact on the Company's financial position or statement of operations.
The Company elected to adopt the guidance in ASU No. 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, on January 1, 2018. The new standard allows, but does not require, a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017 (the “Act”) enacted on December 22, 2017. The Company elected to make the reclassification adjustment as of the beginning of the period of adoption in the amount of $26 thousand using the aggregate portfolio approach. The reclassification amount includes the effect of the change in the U.S. federal corporate income tax rate on the gross deferred tax amounts at the date of enactment of the Act related to items remaining in accumulated other comprehensive loss.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). Topic 606 supersedes existing revenue recognition requirements. The standard requires a company to recognize revenue when it transfers products or services to customers, in an amount that reflects the consideration that the company expects to receive for those products or services. Topic 606 also includes subtopic Accounts Standards Codification (“ASC”) 340-40, Other Assets and Deferred Costs-Contracts with Customers, which provides guidance on accounting for certain revenue related costs including costs associated with obtaining and fulfilling a contract.
On January 1, 2018, the Company adopted Topic 606 using the modified retrospective method. Under this method, the reported results for 2018 reflect the application of Topic 606, while the reported results for prior periods were prepared under the guidance of ASU No. 2009-13, Revenue Recognition (Topic 605), which is referred to herein as the “previous guidance”. The modified retrospective method requires the cumulative effect of applying the new guidance to all contracts with customers that were not completed as of January 1, 2018 to be recorded as an adjustment to retained earnings as of the adoption date. Forrester considered a contract to be complete if all the revenue was recognized in accordance with the previous guidance that was in effect before the adoption date.
The effect of adopting Topic 606 included a $7.8 million reduction in deferred revenue, primarily related to prepaid performance obligations expected to expire in 2018 and 2019 that would have been recognized in 2017 under the new guidance; a decrease of $5.5 million in prepaid expenses and other current assets related to deferred survey costs that would have been expensed as incurred in 2017 under the new guidance and the current tax impact of the cumulative effect; an increase of $0.9 million in deferred
commissions related to the capitalization of fringe benefits as incremental costs to obtain customer contracts under the new guidance; and an increase of $0.6 million in other assets for the deferred tax effect of the cumulative effect. Retained earnings increased by $3.8 million as a net result of these adjustments.Fair Value Measurements
Fair Value Measurements
The carrying amounts reflected in the Consolidated Balance Sheets for cash, certain cash equivalents, accounts receivable, accounts payable, and accrued expenses (excluding contingent consideration discussed in Note 2 – Acquisitions) approximate fair value due to their short-term maturities. The Company’s financial instruments also include its outstanding variable-rate borrowings (refer to Note 45 – Debt). The Company believes that the carrying amount of its variable-rate borrowings reasonably approximate their fair values because the rates of interest on those borrowings reflect current market rates of interest.
Additionally, the Company has certain financial assets and liabilities recorded at fair value at each balance sheet date, including cash equivalents, marketable investments, and a derivative contract for an interest rate swap, in accordance with the accounting standards for fair value measurements. Refer to Note 78 – Fair Value Measurements for the Company’s fair value disclosures.
Cash, Cash Equivalents, and Marketable Investments
Forrester considers all short-term, highly liquid investments with original maturities at the time of purchase of 90 days or less to be cash equivalents.
The Company liquidated its entireCompany’s portfolio of marketable investments in Decembermay at any time include securities of 2018 to fund the acquisition of SiriusDecisions.U.S. government agencies, municipal notes and bonds, corporate notes and bonds, commercial paper, and money market funds. Forrester previously accountedaccounts for all marketable investments as available-for-sale securities and as such, the marketable investments wereare carried at fair value with unrealized gains and losses (not related to credit losses) recorded in accumulated other comprehensive income (loss)loss in the Consolidated Balance Sheets. Realized gains and losses on securities wereare included in earnings and wereare determined using the specific identification method. The Company conductedconducts periodic reviews to identify and evaluate each investment that hadhas an unrealized loss, in accordance with the meaning of other-than-temporary impairment and its application to certain investments, as required under the accounting standards. Unrealized losses on available-for-sale securities that are determined to be temporary, and not related to credit loss, wereare recorded, net of tax, in accumulated other comprehensive loss. During the year ended December 31, 2018,2021, the Company did not record any other-than-temporary impairment losses on its available-for-sale securities. The Company did not own any marketable investments during the years ended December 31, 2020 and 2019.
RealizedThe Company did not realize any gains or losses onfrom sales of the Company’sCompany's available-for-sale securities were $0.2 million forduring the year ended December 31, 2018 and were recorded in gains on investments, net in the Consolidated Statements of Operations.2021.
Presentation of Restricted Cash
The following table summarizes the end-of-period cash and cash equivalents from the Company's Consolidated Balance Sheets and the total cash, cash equivalents and restricted cash as presented in the accompanying Consolidated Statements of Cash Flows (in thousands).
| For the Year Ended December 31, |
| |||||
| 2021 |
|
| 2020 |
| ||
Cash and cash equivalents | $ | 115,769 |
|
| $ | 90,257 |
|
Restricted cash classified in (1): |
|
|
|
|
| ||
Prepaid expenses and other current assets |
| 0 |
|
|
| 395 |
|
Other assets |
| 2,262 |
|
|
| 0 |
|
Cash, cash equivalents and restricted cash shown in statement of cash flows | $ | 118,031 |
|
| $ | 90,652 |
|
| For the Year Ended December 31, |
| |||||
| 2020 |
|
| 2019 |
| ||
Cash and cash equivalents | $ | 90,257 |
|
| $ | 67,904 |
|
Restricted cash classified in (1): |
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
| 395 |
|
|
| 1,250 |
|
Other assets |
| — |
|
|
| 38 |
|
Cash, cash equivalents and restricted cash shown in statement of cash flows | $ | 90,652 |
|
| $ | 69,192 |
|
|
|
Concentrations of Credit Risk
Financial instruments that potentially subject Forrester to concentrations of credit risk are principally cash, cash equivalents, accounts receivable, an interest rate swap contract, and foreign currency forward exchange contracts. The Company limits its risk exposure by having its cash, cash equivalents, interest rate swap and foreign currency forward exchange contracts with large
34
commercial banks and by diversifying counterparties. NaN single customer accounted for greater than than 3%3% of of revenuesrevenues or 2% o3% off accounts receivable in any of the periods presented.
Forrester does not have any off-balance sheet arrangements.
Business Acquisitions
Forrester accounts for business combinations in accordance with the acquisition method of accounting as prescribed by FASB ASC Topic 805, Business Combinations. The acquisition method of accounting requires the Company to record the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date, with any excess of the consideration transferred over the estimated fair value of the net assets acquired, including identifiable intangible assets, to be recorded to goodwill.
In 2019, Forrester acquired SiriusDecisions, Inc. In 2018, Forrester acquired S.NOW SA (which operates as “FeedbackNow”) and SocialGlimpz, Inc. (which operates as “GlimpzIt”). Refer to Note 2 – Acquisitions for further information on these acquisitions.this acquisition.
Goodwill
Goodwill
Goodwill represents the excess of the purchase price of acquired businesses over the estimated fair values of the tangible and identifiable intangible net assets acquired. Goodwill is not amortized; however, it is required to be tested for impairment annually, which requires assessment of the potential impairment at the reporting unit level. Reporting units are determined based on the components of the Company's operating segments that constitute a business for which financial information is available and for which operating results are regularly reviewed by segment management. Testing for impairment is also required on an interim basis if an event or circumstance indicates it is more likely than not an impairment loss has been incurred. When performing an impairment assessment, the Company either uses a qualitative assessment, to determine if it is more likely than not that the estimated fair value of any reporting unit is less than its carrying amount, or a quantitative analysis, to determine and compare the fair value of each reporting unit to its carrying value, or a combination of both. An impairment loss is recognized to the extent that the carrying amount of goodwill of any reporting unit exceeds its estimated fair value. Absent an event that indicates a specific impairment may exist, the Company has selected November 30th as the date for performing the annual goodwill impairment test. Goodwill impairment charges have 0t0t been required for the years ended December 31, 2021, 2020 2019 and 2018.2019.
Impairment of Other Long-Lived Tangible and Intangible Assets
Forrester continually evaluates whether events or circumstances have occurred that indicate the estimated remaining useful life of long-lived assets and intangible assets may warrant revision or if events or circumstances indicate that the carrying value of these assets may be impaired. To compute whether assets have been impaired, the estimated undiscounted future cash flows for the estimated remaining useful life of the assets are compared to the carrying value. To the extent that the future cash flows are less than the carrying value, the assets are written down to the estimated fair value of the asset. The Company recorded $3.4$3.4 million of long-lived asset impairment charges during 2020 (refer to Note 56 – Leases). NaN impairment charges were recorded during 20192021 or 2018.2019.
Non-Current Liabilities
The Company records deferred tax liabilities and other liabilities that are expected to be settled over a period that exceeds one year as non-current liabilities.
Foreign Currency
The functional currency of Forrester’s wholly-owned subsidiaries is their respective local currency. These subsidiary financial statements are translated to U.S. dollars using period-end exchange rates for assets and liabilities and average exchange rates during the corresponding period for revenues and expenses, with translation gains and losses recorded as a component of accumulated other comprehensive income (loss)loss in the Consolidated Balance Sheets. Gains and losses related to the remeasurement of monetary assets and liabilities denominated in a currency other than an entity’s functional currency are included in other income (expense),expense, net in the Consolidated Statements of Operations. Forrester recorded $0.6 $1.5 million, $0.9$0.6 million, and $0.6$0.9 million of foreign exchange losses during 2021, 2020, and 2019, and 2018, respectively.
Revenue
Revenue
The Company generates all of its revenues from contracts with customers, which totaled $449.0totaled $494.3 million for the year ended December 31, 2020.2021.
The Company recognizes revenue when a customer obtains control of promised products or services, in an amount that reflects the consideration expected to be received in exchange for those products or services. The Company follows the five-step model
35
prescribed under Topic 606: (i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii)
determine the transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize revenue when (or as) the Company satisfies each performance obligation. Revenues are presented net of any sales or value added taxes collected from customers and remitted to the government.
The Company accounts for a contract when it has approval and commitment from both parties, the fees, payment terms and rights of the parties regarding the products or services to be transferred are identified, the contract has commercial substance, and collectabilityit is probable that substantially all of the consideration for the products and services expected to be transferred is probable. The Company applies judgment in determining the customer’s ability and intention to pay for services expected to be transferred, which is based on factors including the customer’s payment history, management’s ability to mitigate exposure to credit risk (for example, requiring payment in advance of the transfer of products or services, or the ability to stop transferring promised products or services in the event a customer fails to pay consideration when due), and experience selling to similarly situated customers. Since the transaction price is fixed and defined as part of entering into a contract, and generally does not change, variable consideration is insignificant.
Performance obligations within a contract are identified based on the products and services promised to be transferred in the contract. When a contract includes more than one promised product or service, the Company must apply judgment to determine whether the promises represent multiple performance obligations or a single, combined performance obligation. This evaluation requires the Company to determine if the promises are both capable of being distinct, where the customer can benefit from the product or service on its own or together with other resources readily available, and are distinct within the context of the contract, where the transfer of products or services is separately identifiable from other promises in the contract. When both criteria are met, each promised product or service is accounted for as a separate performance obligation. In cases where the promises are distinct, the Company is further required to evaluate if the promises are a series of products and services that are substantially the same and have the same pattern of transfer to the customer (referred to as the “series” guidance). When the Company determines that promises meet the series guidance, they are accounted for as a single, combined performance obligation.
Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation on a relative basis according to their standalone selling prices. The Company determines standalone selling price based on the price at which the performance obligation is sold separately. If the Company does not have a history of selling a performance obligation, management applies judgment to estimate the standalone selling price, taking into consideration available information, including market conditions, factors considered to set list prices, pricing of similar products, and internal pricing objectives. The corresponding allocated revenues are recognized when (or as) the performance obligations are satisfied, as discussed further below.
Research revenues
Research revenues consist primarily of subscriptions to Research, Connect, and Analytics products. The majority of Research revenues are annual subscriptions to our research, including access to all or a designated portion of our research and, depending on the type of license, unlimited analyst inquiry or guidance sessions, an executive coach or advisor, peer offerings, and unlimited participation in Forrester webinars, all of which are delivered throughout the contract period. The Company has concluded that these promises represent a stand ready obligation to provide a daily information service, in which the services are the same each day, every day is distinct, and the customer simultaneously receives and consumes the benefits as the Company transfers control throughout the contract period. Accordingly, these subscriptions meet the requirements of the series guidance and are each accounted for as a single performance obligation. The Company recognizes revenue ratably over the contract term, using an output measure of time elapsed. Certain of the Research products include advisory services and/or an Event ticket, which are accounted for as a separate performance obligation and are recognized at the point in time the service is completed, the final deliverable is transferred to the customer, or the Event occurs. Research revenues also include sales of electronic reprints, which are written research documents prepared by Forrester’s analysts and hosted via an on-line platform. Reprints include a promise to deliver a customer-selected research document and certain usage data provided through the on-line platform, which represents two performance obligations. The Company satisfies the performance obligation for the research document by providing access to the electronic reprint and accordingly recognizes revenue at that point in time. The Company satisfies the performance obligation for the data portion of the reprint on a daily basis and accordingly recognizes revenue over time.
The majority of Connect revenues are the Company’s Leadership Board product which includes access to the Research offering, access to a private forum with other Leadership Board member peers, access to a Forrester advisor, member-generated content, and one Event ticket. The Company has concluded that all these promises, other than the Event ticket, represent a stand ready obligation to provide a daily information and peer service, in which the services are the same each day, every day is distinct, and the customer simultaneously receives and consumes the benefits as the Company transfers control throughout the contract period. Accordingly, these promises meet the requirements of the series guidance and are accounted for as a single performance obligation. The Company recognizes revenue ratably over the contract term, using an output measure of time elapsed. The Event ticket is accounted for as a separate performance obligation and is recognized when the Event occurs.
Analytics revenues are primarily annual subscriptions to access designated survey data products and typically include an analytics client manager, all of which are delivered throughout the contract period. For Analytics subscriptions, the Company has concluded that these promises represent a stand ready obligation to provide a daily data service, in which the services are the same
each day, every day is distinct, and the customer simultaneously receives and consumes the benefits as the Company transfers control throughout the contract period. Accordingly, these subscriptions meet the requirements of the series guidance and are accounted for as a single performance obligation. The Company recognizes revenue ratably over the contract term, using an output measure of time elapsed. Certain of the Analytics products include advisory services which are accounted for as a separate performance obligation and are recognized at the point in time the service is completed or the final deliverable is transferred to the customer, which is when the customer has received the benefit(s) of the service.
Consulting revenues
Consulting revenues consists of sales of consulting projects and advisory services.
Consulting project revenues consist of the delivery of focused insights and recommendations that assist customers with their challenges in developing and executing strategies around technology, customer experience, and digital transformation. Projects are fixed-fee arrangements that are generally completed overtwo weeksto three months.months. The Company has concluded that each project represents a single performance obligation as each is a single promise to deliver a customized engagement and deliverable. For the majority of these services, either practically or contractually, the work performed and delivered to the customer has no alternative use to the Company. Additionally, Forrester maintains an enforceable right to payment at all times throughout the contract. The Company utilizes an input method and recognizes revenue over time, based on hours expended relative to the total estimated hours required to
36
satisfy the performance obligation. The input method closely aligns with how control of interim deliverables is transferred to the customer throughout the engagement and is also the method used internally to price the project and assess operational performance. If the Company were to enter into an agreement where it does not have an enforceable right to payment at all times, revenue would be recognized at the point in time the project is completed.
Advisory services revenues are short-term presentations or knowledge sharing sessions (which can range from one hour to two days)days), such as speeches and advisory days. Each is a promise for a Forrester analyst to deliver a deeper understanding of Forrester’s published research and represents a single performance obligation. Revenue is recognized at the point in time the service is completed or the final deliverable is transferred to the customer, which is when the customer has received the benefit(s) of the service.
Events revenues
Events revenues consist of either ticket or sponsorship sales for Forrester-hosted in-person and virtual events. Each is a single promise that either allows entry to, or grants the right to promote a product or service at, a specific event. The Company concluded that each of these represents a single performance obligation. The Company recognizes revenue at the completion of the Event, which is the point in time when the customer has received the benefit(s) from attending or sponsoring the Event.
Prepaid performance obligations
Prepaid performance obligations (including Event tickets, reprints, consulting projects, and advisory services) on non-cancellable contracts that the Company estimates will expire unused are recognized in proportion to the pattern of related rights exercised by the customer. This assessment requires judgment, including estimating the percentage of prepaid rights that will go unexercised and anticipating the impact that future changes to products, pricing, and customer engagement will have on actual expirations. The Company updates estimates used to recognize unexercised rights on a quarterly basis.
Refer to Note 12 – Operating Segment and Enterprise Wide ReportingContract modifications for a summary of disaggregated revenue by product category and business segment.
Contract Modifications
The Company considers a contract modification to exist when a mutually agreed upon change creates new, or updates existing, enforceable rights and obligations. The majority of the Company’s contract modifications result in additional or remaining distinct products and services and are treated on a prospective basis. Under the prospective method, the transaction price is updated to combine the unrecognized amount as of the modification date and the additional transaction price from the modification. This amount is then re-allocated to the remaining distinct performance obligations and recognized accordingly.
Consulting contracts can beare occasionally modified to update the scope of the services purchased. Since a consulting project is a single performance obligation that is only partially satisfied at the modification date, the updated project requirements are not distinct and the modification is accounted for as part of the existing contract. The effect of the modification on the transaction price and the Company’s measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue (either an increase or decrease) on a cumulative catch-up basis. For the year ended December 31, 2020,2021, the Company recorded an immaterial amount of cumulative catch-up adjustments.
Refer to Note 13 – Operating Segment and Enterprise Wide Reporting for a summary of disaggregated revenue by geographic region.
Contract Assets and Liabilities
Accounts receivable
Accounts Receivable
Accounts receivable includes amounts billed and currently due from customers. Since the only condition for payment of ourthe Company's invoices is the passage of time, the Company records a receivable on the date the invoice is issued. Also included in accounts receivable are unbilled amounts resulting from revenue exceeding the amount billed to the customer, where the right to payment is unconditional. If the right to payment for services performed was conditional on something other than the passage of time, the unbilled amount would be recorded as a separate contract asset. There were 0 contract assets as of December 31, 2020.2021.
The majority of the Company’s contracts are non-cancellable.non-cancelable. However, for contracts that are cancellablecancelable by the customer, the Company does not record a receivable when it issues an invoice. The Company records accounts receivable on these contracts only up to the amount of revenue earned but not yet collected.
In addition, since the majority of the Company’s contracts are for a duration of one year and payment is expected within one year from the transfer of products and services, the Company does not adjust its receivables or transaction price for the effects of a significant financing component.
Deferred revenue
Deferred Revenue
The Company refers to contract liabilities as deferred revenue on the Consolidated Balance Sheets. Payment terms in the Company’s customer contracts vary, but generally require payment in advance of fully satisfying the performance obligation(s). Deferred revenue consists of billings in excess of revenue recognized. Similar to accounts receivable, the Company does not record deferred revenue for unpaid invoices issued on a cancellablecancelable contract.
37
During the years ended December 31, 20202021 and 2019,2020, the Company recognized approximately $153.2 million $154.9 million and $147.2$153.2 million of revenue, respectively, related to its deferred revenue balance at January 1 of each such year. To determine revenue recognized in the current period from deferred revenue at the beginning of the period, the Company first allocates revenue to the individual deferred revenue balance outstanding at the beginning of the period, until the revenue equals that balance.period.
Approximately $369.8Approximately $458.8 million of revenue is expected to be recognized during the next 24 months from remaining performance obligations as of December 31, 2020.2021.
Cost to Obtain Contracts
The Company capitalizes commissions paid to sales representatives and related fringe benefits costs that are incremental to obtaining customer contracts. These costs are included in deferred commissions on the Consolidated Balance Sheets. The judgments made in determining the amount of costs incurred include the types of costs to capitalize and whether the costs are in fact incremental. The Company elected the practical expedient to account for these costs at a portfolio level as the Company’s contracts are similar in nature and the amortization model used closely matches the amortization expense that would be recognized on a contract-by-contract basis. Costs to obtain a contract are amortized to earnings over the initial contract term, which is the same period the related revenue is recognized.
Amortization of the expense related to deferred commissions was $40.0was $43.9 million, $40$36.0.0 million, and $32.2$36.0 million for the years ended December 31, 2021, 2020, 2019, and 2018,2019, respectively, and is recorded in selling and marketing expenses in the Consolidated Statements of Operations.Operations. The Company evaluates the recoverability of deferred commissions at each balance sheet date and there were 0 impairments recorded during 2021, 2020, 2019, or 2018.2019.
Leases
Leases
The Company determines whether an arrangement is a lease at inception of the arrangement. The Company accounts for a lease when it has the right to control the leased asset for a period of time while obtaining substantially all of the assets’ economic benefits. All of the Company’s leases are operating leases, the majority of which are for office space. Operating lease ROU assets and non-current operating lease liabilities are included as individual line items on the Consolidated Balance Sheets, while short-term operating lease liabilities are recorded within accrued expenses and other current liabilities.
Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. The discount rate used to determine the present value of the lease payments is the Company’s incremental borrowing rate based on the information available at lease inception, as generally an implicit rate in the lease is not readily determinable. An operating lease ROU asset includes all lease payments, lease incentives and initial direct costs incurred. Some of the Company’s leases include options to extend or terminate the lease. When determining the lease term, these options are included in the measurement and recognition of the Company’s ROU assets and lease liabilities when it is reasonably certain that the Company will exercise the option(s). The Company considers various economic factors when making this
determination, including, but not limited to, the significance of leasehold improvements incurred in the office space, the difficulty in replacing the asset, underlying contractual obligations, and specific characteristics unique to a particular lease.
Subsequent to entering into a lease arrangement, the Company reassesses the certainty of exercising options to extend or terminate a lease. When it becomes reasonably certain that the Company will exercise an option that was not included in the lease term, the Company accounts for the change in circumstances as a lease modification, which results in the remeasurement of the ROU asset and lease liability as of the modification date.
Lease expense for operating leases is recognized on a straight-line basis over the lease term based on the total lease payments (which include initial direct costs and lease incentives). The expense is included in operating expenses in the Consolidated Statements of Operations.
The Company’s lease agreements generally contain lease and non-lease components. Non-lease components are fixed charges stated in an agreement and primarily include payments for parking at the leased office facilities. The Company accounts for the lease and fixed payments for non-lease components as a single lease component under Topic 842, which increases the amount of the ROU assets and lease liabilities. Most of the Company’s lease agreements also contain variable payments, primarily maintenance-related costs, which are expensed as incurred and not included in the measurement of the ROU assets and lease liabilities.
Leases with an initial term of twelve months or less are not recorded on the Consolidated Balance Sheets and are not material.
38
Advertising Costs
The Company expenses advertising costs as incurred. Advertising expense for the years ended December 31, 2021, 2020, 2019, and 20182019 was $0.7$2.1 million, $1.3$0.7 million, and $0.6$1.3 million, respectively. These expenses consisted primarily of online marketing and is included in selling and marketing expense in the Consolidated Statements of Operations.
Stock-Based Compensation
The Company recognizes the fair value of stock-based compensation expense over the requisite service period of the individual grantee, which generally equals the vesting period. Forfeitures are recognized as they occur and all income tax effects related to settlements of share-based payment awards are reported in earnings as an increase or decrease to income tax expense. All income tax-related cash flows resulting from share-based payments are reported as operating activities in the Consolidated Statements of Cash Flows and cash paid by directly withholding shares for tax withholding purposes is classified as a financing activity.
Stock-based compensation expense was recorded in the following expense categories (in thousands):
|
| Years Ended December 31, |
| |||||||||
|
| 2021 |
|
| 2020 |
|
| 2019 |
| |||
Cost of services and fulfillment |
| $ | 6,057 |
|
| $ | 6,156 |
|
| $ | 6,627 |
|
Selling and marketing |
|
| 1,698 |
|
|
| 1,751 |
|
|
| 1,768 |
|
General and administrative |
|
| 2,315 |
|
|
| 2,970 |
|
|
| 3,289 |
|
Total |
| $ | 10,070 |
|
| $ | 10,877 |
|
| $ | 11,684 |
|
|
| Years Ended December 31, |
| |||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
| |||
Cost of services and fulfillment |
| $ | 6,156 |
|
| $ | 6,627 |
|
| $ | 4,329 |
|
Selling and marketing |
|
| 1,751 |
|
|
| 1,768 |
|
|
| 1,065 |
|
General and administrative |
|
| 2,970 |
|
|
| 3,289 |
|
|
| 2,906 |
|
Total |
| $ | 10,877 |
|
| $ | 11,684 |
|
| $ | 8,300 |
|
Shares subject to the employee stock purchase plan were valued utilizing the Black-Scholes model using the following assumptions and had the following fair values (0(0 options were granted in 2021, 2020, 2019, or 2018)2019):
|
| Years Ended December 31, |
|
| Years Ended December 31, |
| ||||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
| ||||||
Average risk-free interest rate |
|
| 0.12 | % |
|
| 1.89 | % |
|
| 1.90 | % |
| 0.05 | % |
| 0.12 | % |
| 1.89 | % | |||
Expected dividend yield |
|
| 0.0 | % |
|
| 0.0 | % |
|
| 1.9 | % |
| 0.0 | % |
| 0.0 | % |
| 0.0 | % | |||
Expected life |
| 0.5 Years |
|
| 0.5 Years |
|
| 0.5 Years |
|
| 0.5 Years |
|
| 0.5 Years |
|
| 0.5 Years |
| ||||||
Expected volatility |
|
| 93 | % |
|
| 30 | % |
|
| 23 | % |
| 30 | % |
| 93 | % |
| 30 | % | |||
Weighted average fair value |
| $ | 14.57 |
|
| $ | 8.29 |
|
| $ | 9.13 |
|
| $ | 11.20 |
| $ | 14.57 |
| $ | 8.29 |
|
Prior to the suspension of the quarterly dividend program in November 2018, dividend yields were based on the regular quarterly dividend program approved by the Board of Directors in February 2012. Expected volatility is based in part, on the historical volatility of Forrester’s common stock as well as management’s expectations of future volatility over the expected term of the awards granted. The risk-free interest rate is based on the U.S. Treasury Constant Maturity rate with an equivalent remaining term. The expected term calculation is based upon the option period of the employee stock purchase plan.
The unamortized fair value of stock-based awards as of December 31, 2020 was $20.12021 was $22.9 million withwith a weighted average remaining recognition period of 2.8 years.of 2.6 years.
Depreciation and Amortization
Forrester provides for depreciation and amortization of property and equipment, computed using the straight-line method, over their estimated useful lives of its assets as follows:
Estimated | ||
Useful Life | ||
Computers and equipment | 3 to 10 Years | |
Computer software | 3 to 5 Years | |
Furniture and fixtures | 7 Years | |
Leasehold improvements | Shorter of asset life or lease term |
Forrester provides for amortization of intangible assets, computed using an accelerated method according to the expected cash flows to be received from the underlying assets, over their estimated useful lives as follows:
Estimated | ||
Useful Life | ||
Customer relationships | 5 to 9 Years | |
Technology | 1 to 8 Years | |
|
| |
|
|
39
Income Taxes
Forrester recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial statements and tax basis of assets and liabilities as well as operating loss carryforwards.
Forrester’s provision for income taxes is composed of a current and a deferred provision for federal, state, and foreign jurisdictions. The current provision is calculated as the estimated taxes payable or refundable on tax returns for the current year. The deferred provision is calculated as the net change during the year in deferred tax assets and liabilities. Valuation allowances are provided if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax asset will not be realized.
Forrester accounts for uncertain tax positions using a “more-likely-than-not” threshold for recognizing and resolving uncertain tax positions. The evaluation of uncertain tax positions is based on factors including, but not limited to, changes in tax law, the measurement of tax positions taken or expected to be taken in tax returns, the effective settlement of matters subject to audit, new audit activity, and changes in facts or circumstances related to a tax position. The Company evaluates these tax positions on a quarterly basis. The Company also accrues for potential interest and penalties related to unrecognized tax benefits in income tax expense.
Net Income (Loss) Per Common Share
Basic net income (loss) per common share is computed by dividing net income (loss) by the basic weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the diluted weighted average number of common shares and common equivalent shares outstanding during the period. The weighted average number of common equivalent shares outstanding has been determined in accordance with the treasury-stock method. Common stock equivalents consist of common stock issuable upon the exercise of outstanding stock options and the vesting of restricted stock units.
Basic and diluted weighted average common shares are as follows (in thousands):
|
| Years Ended December 31, |
| |||||||||
|
| 2021 |
|
| 2020 |
|
| 2019 |
| |||
Basic weighted average common shares outstanding |
|
| 19,110 |
|
|
| 18,827 |
|
|
| 18,492 |
|
Weighted average common equivalent shares |
|
| 247 |
|
|
| 108 |
|
|
| 0 |
|
Diluted weighted average common shares outstanding |
|
| 19,357 |
|
|
| 18,935 |
|
|
| 18,492 |
|
Options and restricted stock units excluded from diluted weighted |
|
| 3 |
|
|
| 326 |
|
|
| 1,099 |
|
|
| Years Ended December 31, |
| |||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
| |||
Basic weighted average common shares outstanding |
|
| 18,827 |
|
|
| 18,492 |
|
|
| 18,091 |
|
Weighted average common equivalent shares |
|
| 108 |
|
|
| — |
|
|
| 289 |
|
Diluted weighted average common shares outstanding |
|
| 18,935 |
|
|
| 18,492 |
|
|
| 18,380 |
|
Options and restricted stock units excluded from diluted weighted average share calculation as effect would have been anti-dilutive |
|
| 326 |
|
|
| 1,099 |
|
|
| 8 |
|
Recent Accounting Pronouncements
Recent Accounting Pronouncements
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes – Simplifying the Accounting for Income Taxes. The new standard provides guidance to simplify the accounting for income taxes in certain areas, changes the accounting for select income tax transactions, and makes other minor improvements. The new standard will be effective for the Company on January 1, 2021. The adoption of this standard is not expected to have a material impact on the Company’s financial position or results of operations.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Finance Reporting. The new standard provides optional guidance for a limited period of time to ease the potential burden in accounting for, or recognizing the effects of, reference rate reform on financial reporting due to the risk of cessation of the London Interbank Offered Rate (“LIBOR”). The updates apply to contracts, hedging relationships, and other transactions that reference LIBOR, or another reference rate expected to be discontinued because of reference rate reform, and as a result require a modification. An entity may elect to apply the amendments immediately or at any point through December 31, 2022. The Company is currently evaluating the potential impact thatadoption of this standard maywill not have a material impact on itsthe Company’s financial position andor results of operations includingas the standard’s potential impactCompany's only interest rate swap, which is based on any contractual changes inLIBOR, will terminate prior to the future that may result from reference rate reform.cessation of LIBOR.
40
Note 2 – Acquisitions
2019
SiriusDecisions
On January 3, 2019, Forrester acquired 100%100% of the issued and outstanding shares of SiriusDecisions, Inc. (“SiriusDecisions”), a privately-held company based in Wilton, Connecticut withthat employed approximately 350 employees globally.globally at the time of the acquisition. SiriusDecisions equipsequipped business-to-business (“B2B”) sales, marketing, and product leaders with the actionable research, frameworks, tools, operational benchmarks and expert advice they need to maximize performance and drive alignment. The acquisition createscreated several opportunities for the Company, including cross-selling services to the Company’s respective client bases, extending SiriusDecisions’ platform, methodologies, data, and best-practices tools into new roles, and accelerating international and industry growth. The acquisition of SiriusDecisions was determined to be an acquisition of a business under the provisions of Topic 805.
Pursuant to the terms of the merger agreement, the Company paid $246.8$246.8 million at closing after certain transaction expense adjustments, which was subject to a working capital adjustment, and included the purchase price of $245.0$245.0 million plus an estimate of cash acquired and reduced by an estimate of certain working capital items. At the time of the merger, each vested SiriusDecisions stock option was converted into the right to receive the excess of the per share merger consideration over the exercise price of such stock option. All unvested SiriusDecisions stock options were cancelled without payment of any consideration.
Total Consideration Transferred
The following table summarizes the fair value of the aggregate consideration paid for SiriusDecisions (in thousands):
Cash paid at close (1) |
| $ | 246,801 |
|
Working capital adjustment (2) |
|
| (1,259 | ) |
Total |
| $ | 245,542 |
|
Cash paid at close (1) |
| $ | 246,801 |
|
Working capital adjustment (2) |
|
| (1,259 | ) |
Total |
| $ | 245,542 |
|
|
|
|
|
Allocation of Purchase Price
The following table summarizes the allocation of the purchase price to the fair value of the assets acquired and liabilities assumed for the acquisition of SiriusDecisions (in thousands):
Assets: |
|
|
| |
Cash and cash equivalents |
| $ | 7,858 |
|
Accounts receivable |
|
| 19,237 |
|
Prepaids and other current assets |
|
| 3,660 |
|
Property and equipment |
|
| 4,169 |
|
Goodwill (1) |
|
| 158,569 |
|
Intangible assets (2) |
|
| 115,000 |
|
Other assets |
|
| 418 |
|
Total assets |
|
| 308,911 |
|
Liabilities: |
|
|
| |
Accounts payable and other current liabilities |
|
| 8,924 |
|
Deferred revenue |
|
| 26,143 |
|
Deferred tax liability |
|
| 26,226 |
|
Long-term deferred revenue |
|
| 1,037 |
|
Other long-term liabilities |
|
| 1,039 |
|
Total liabilities |
|
| 63,369 |
|
Net assets acquired |
| $ | 245,542 |
|
Assets: |
|
|
|
|
Cash and cash equivalents |
| $ | 7,858 |
|
Accounts receivable |
|
| 19,237 |
|
Prepaids and other current assets |
|
| 3,660 |
|
Property and equipment |
|
| 4,169 |
|
Goodwill (1) |
|
| 158,569 |
|
Intangible assets (2) |
|
| 115,000 |
|
Other assets |
|
| 418 |
|
Total assets |
|
| 308,911 |
|
Liabilities: |
|
|
|
|
Accounts payable and other current liabilities |
|
| 8,924 |
|
Deferred revenue |
|
| 26,143 |
|
Deferred tax liability |
|
| 26,226 |
|
Long-term deferred revenue |
|
| 1,037 |
|
Other long-term liabilities |
|
| 1,039 |
|
Total liabilities |
|
| 63,369 |
|
Net assets acquired |
| $ | 245,542 |
|
41
(2) All of the intangible assets are finite-lived. The determination of the fair value of the finite-lived intangible assets required management judgment and the consideration of a number of factors. In determining the fair values, management primarily relied on income valuation methodologies, in particular discounted cash flow models, and replacement cost valuation methodologies. The discounted cash flow models required the use of estimates, including projected cash flows related to the particular asset, the useful lives of the particular assets, the selection of royalty and discount rates used in the models, and certain published industry benchmark data. The replacement cost methodology required the use of estimates in determining the costs to replace the assets and the amount of obsolescence existing at the time of the acquisition. In establishing the estimated useful lives of the acquired intangible assets, the Company relied primarily on the duration of the cash flows utilized in the valuation model. Of the $115.0 million assigned to intangible assets, $13.0 million was assigned to the technology asset class with useful lives of 1 to 8 years (with a weighted average amortization period of 3.2 years), $13.0 million to backlog with a useful life of 2 years, $77.0 million to customer relationships with a useful life of 9.25 years, and $12.0 million to trademarks with an original useful life of 15.5 years. The weighted-average amortization period of all intangible assets was originally 8.4 years.
|
|
|
|
The Company’s financial statements include the operating results of SiriusDecisions beginning on January 3, 2019, the date of the acquisition. SiriusDecisions’ operating results were being reported as its own operating segment prior to the Company’s segment realignments (refer to Note 12 – Operating Segment and Enterprise Wide Reporting for more information on the segment changes).in 2020. The goodwill is not deductible for income tax purposes and was allocated to the SiriusDecisions and Research operating segments in the amounts of $142.5$142.5 million and $16.0$16.0 million, respectively, prior to the segment realignments. The acquisition of SiriusDecisions added approximately $79.3$79.3 million of additional revenue and $103.9$103.9 million of direct expenses, including intangible amortization, for the year ended December 31, 2019. Had the Company acquired SiriusDecisions in prior periods, the Company’s operating results would have been materially different, and as a result the following unaudited pro forma financial information is presented as if SiriusDecisions had been acquired by the Company on January 1, 2018 (in thousands):
|
| Years Ended |
| |||||
|
| December 31, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
Pro forma total revenue |
| $ | 472,810 |
|
| $ | 438,049 |
|
Pro forma net income (loss) |
| $ | 733 |
|
| $ | (10,069 | ) |
|
| Years Ended |
| |||||
|
| December 31, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
Pro forma total revenue |
| $ | 472,810 |
|
| $ | 438,049 |
|
Pro forma net income (loss) |
| $ | 733 |
|
| $ | (10,069 | ) |
The pro forma results have been prepared in accordance with U.S. GAAP and include the following pro forma adjustments in 2018: (1) an increase in interest expense and amortization of debt issuance costs related to the financing of the SiriusDecisions acquisition (refer to Note 4 – Debt for further information on the Company’s borrowings related to the acquisition);acquisition; (2) a decrease in revenue as a result of the fair value adjustment to deferred revenue; and (3) an adjustment for depreciation and amortization expenses as a result of the purchase price allocation for finite-lived intangible assets and property and equipment. In addition, the year ended December 31, 2018 has been adjusted to increase operating costs to recognize acquisition costs incurred upon the close of the acquisition. The year ended December 31, 2019 has been adjusted to add the year two amounts, and eliminate the year one amounts, for the fair value of deferred revenue, depreciation and amortization expense and interest expense. In addition, the year ended December 31, 2019 has been adjusted to eliminate the acquisition costs incurred upon the close of the acquisition.
2018
FeedbackNow
On July 6, 2018, Forrester acquired 100% of the issued and outstanding shares of S.NOW SA, a Switzerland-based business that operates as FeedbackNow. FeedbackNow is a maker of physical buttons and monitoring software that companies deploy to measure, analyze, and improve customer experience. The acquisition is part of Forrester's plan to build a real-time customer experience (“CX”) cloud solution. FeedbackNow provides a high-volume input source for the real-time CX cloud solution. The acquisition of FeedbackNow was determined to be an acquisition of a business under the provisions of Topic 805.
The Company paid $8.4 million on the closing date. As discussed below, during 2020 and 2019, the Company paid additional amounts for the acquired working capital, indemnity holdback (payable over a two-year period from the closing), and contingent consideration (based on the financial performance of FeedbackNow during the two-year period following the closing date).
Total Consideration Transferred
The following table summarizes the fair value of the aggregate consideration payable for FeedbackNow as of the acquisition date (in thousands):
Cash paid at close (1) |
| $ | 8,425 |
|
Working capital adjustment (2) |
|
| 798 |
|
Indemnity holdback (3) |
|
| 1,485 |
|
Contingent purchase price (4) |
|
| 3,388 |
|
Total |
| $ | 14,096 |
|
|
|
|
|
|
|
|
|
Allocation of Purchase Price
The following table summarizes the allocation of the purchase price to the fair value of the assets acquired and liabilities assumed for the acquisition of FeedbackNow (in thousands):
Assets: |
|
|
|
|
Cash |
| $ | 463 |
|
Accounts receivable |
|
| 738 |
|
Prepaids and other current assets |
|
| 487 |
|
Goodwill (1) |
|
| 9,513 |
|
Intangible assets (2) |
|
| 4,780 |
|
Other assets |
|
| 75 |
|
Total assets |
|
| 16,056 |
|
Liabilities: |
|
|
|
|
Accounts payable and other current liabilities |
|
| 837 |
|
Contract liabilities |
|
| 298 |
|
Deferred tax liability |
|
| 825 |
|
Total liabilities |
|
| 1,960 |
|
Net assets acquired |
| $ | 14,096 |
|
|
|
|
|
The Company's financial statements include the operating results of FeedbackNow beginning on July 6, 2018, the date of acquisition. FeedbackNow's operating results and goodwill were reported within the Company's Research segment prior to the Company’s segment realignments (refer to Note 12 – Operating Segment and Enterprise Wide Reporting for more information on the segment changes). The goodwill is not deductible for income tax purposes.
GlimpzIt
On June 22, 2018, Forrester acquired substantially all of the assets of SocialGlimpz, Inc. (“GlimpzIt”), an artificial intelligence and machine-learning provider based in San Francisco. The acquisition is part of Forrester's plan to build a real-time CX cloud solution, integrating a range of inputs to help companies monitor and improve customer experience. Forrester intends to deploy the GlimpzIt technology to extend the analytics engine in Forrester’s planned real-time CX cloud. The acquisition of GlimpzIt was determined to be an acquisition of a business under the provisions of Topic 805.
The total purchase price was approximately $1.3 million, which was paid in cash on the closing date. The acquired working capital was insignificant. The acquisition also required Forrester to pay up to an additional $0.3 million in cash, contingent on the achievement of certain employment conditions by key employees during the two year period from the acquisition date. This amount was recognized as compensation expense over the related service period. During 2020 and 2019, Forrester paid $0.2 million and $0.1 million, respectively as a result of the employment conditions being met. The purchase price was allocated as $0.7 million of goodwill and $0.6 million of an intangible asset representing technology, which is being amortized over its estimated useful life of 5 years. Goodwill was recorded within the Research segment prior to the Company’s segment realignments (refer to Note 12 – Operating Segment and Enterprise Wide Reporting for more information on the segment changes), and is deductible for income tax purposes. Goodwill is attributable to the acquired workforce as well as future synergies.
Acquisition and Integration Costs
Acquisition and integration costs consist of direct and incremental costs to acquire and integrate acquired companies. The company recognized $5.8$0.3 million, $8.9$5.8 million, and $3.8$8.9 million of acquisition and integration costs during 2021, 2020, and 2019, and 2018, respectively. The costs primarily consisted of investment banker fees, legal fees, regulatory costs, accounting and tax professional fees, and costs of abandoning unused facilities.
Note 3 – Marketable Investments
The following table summarizes the Company’s marketable investments (in thousands):
|
| As of December 31, 2021 |
| |||||||||||||
|
|
|
|
| Gross |
|
| Gross |
|
|
|
| ||||
|
| Amortized |
|
| Unrealized |
|
| Unrealized |
|
| Market |
| ||||
|
| Cost |
|
| Gains |
|
| Losses |
|
| Value |
| ||||
Corporate obligations |
| $ | 18,542 |
|
| $ | 0 |
|
| $ | (33 | ) |
| $ | 18,509 |
|
Total |
| $ | 18,542 |
|
| $ | 0 |
|
| $ | (33 | ) |
| $ | 18,509 |
|
Realized gains and losses on investments are included in earnings and are determined using the specific identification method. There were 0 realized gains or losses on the sale of the Company’s marketable investments during the year ended December 31, 2021.
42
The following table summarizes the maturity periods of the marketable investments in the Company’s portfolio as of December 31, 2021 (in thousands).
|
| FY2022 |
|
| FY2023 |
|
| Total |
| |||
Corporate obligations |
| $ | 11,437 |
|
| $ | 7,072 |
|
| $ | 18,509 |
|
Total |
| $ | 11,437 |
|
| $ | 7,072 |
|
| $ | 18,509 |
|
The following table shows the gross unrealized losses and market value of the Company’s available-for-sale securities with unrealized losses that are not deemed to be other-than-temporary, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):
|
| As of December 31, 2021 |
| |||||||||||||
|
| Less Than 12 Months |
|
| 12 Months or Greater |
| ||||||||||
|
| Market |
|
| Unrealized |
|
| Market |
|
| Unrealized |
| ||||
|
| Value |
|
| Losses |
|
| Value |
|
| Losses |
| ||||
Corporate obligations |
| $ | 18,509 |
|
| $ | 33 |
|
| $ | 0 |
|
| $ | 0 |
|
Total |
| $ | 18,509 |
|
| $ | 33 |
|
| $ | 0 |
|
| $ | 0 |
|
Note 3 -4 – Goodwill and Other Intangible Assets
A summary of goodwill by segment and the changes in the carrying amount of goodwill is shown in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research Segment |
|
| Consulting Segment |
|
| Product Segment |
|
| SiriusDecisions Segment |
|
| Total |
| |||||
Balance at December 31, 2018 | $ | 72,647 |
|
| $ | — |
|
| $ | 12,518 |
|
| $ | — |
|
| $ | 85,165 |
|
Reassignment (1) |
| 12,518 |
|
|
| — |
|
|
| (12,518 | ) |
|
| — |
|
|
| — |
|
Acquisitions (2) |
| 16,025 |
|
|
| — |
|
|
| — |
|
|
| 142,544 |
|
|
| 158,569 |
|
Translation adjustments |
| 121 |
|
|
| — |
|
|
| — |
|
|
| 40 |
|
|
| 161 |
|
Balance at December 31, 2019 |
| 101,311 |
|
|
| — |
|
|
| — |
|
|
| 142,584 |
|
|
| 243,895 |
|
Reassignment on January 1, 2020 (3) |
| 130,179 |
|
|
| — |
|
|
| 12,405 |
|
|
| (142,584 | ) |
|
| — |
|
Reassignment on May 1, 2020 (4) |
| 4,195 |
|
|
| 8,143 |
|
|
| (12,338 | ) |
|
| — |
|
|
| — |
|
Translation adjustments |
| 3,228 |
|
|
| 155 |
|
|
| (67 | ) |
|
| — |
|
|
| 3,316 |
|
Balance at December 31, 2020 | $ | 238,913 |
|
| $ | 8,298 |
|
| $ | — |
|
| $ | — |
|
| $ | 247,211 |
|
|
|
|
|
|
|
|
|
| Research |
|
| Consulting |
|
| Total |
| |||
Balance at December 31, 2019 | $ | 235,685 |
|
| $ | 8,143 |
|
| $ | 243,828 |
|
Translation adjustments |
| 3,228 |
|
|
| 155 |
|
|
| 3,383 |
|
Balance at December 31, 2020 |
| 238,913 |
|
|
| 8,298 |
|
|
| 247,211 |
|
Translation adjustments |
| (2,143 | ) |
|
| (74 | ) |
|
| (2,217 | ) |
Balance at December 31, 2021 | $ | 236,770 |
|
| $ | 8,224 |
|
| $ | 244,994 |
|
Immediately prior to and after each reporting unit change described above, the Company performed an assessment of goodwill for all reporting units. On each reporting unit change date, the Company concluded that 0 impairments existed. Additionally, theThe Company performed its annual impairment testing as of November 30, 20202021 utilizing a qualitative assessment to determine if it was more likely than not that the fair values of each of its reporting units was less than their respective carrying values, and concluded that no impairments existed.
As of December 31, 2020,2021, the Company had 0 accumulated goodwill impairment losses and the Consulting reporting unit had a negative carrying value.
A summary of Forrester’s intangible assets is as follows (in thousands):
| December 31, 2020 |
| December 31, 2021 |
| ||||||||||||||||||
| Gross |
|
|
|
|
|
| Net |
| Gross |
|
|
| Net |
| |||||||
| Carrying |
|
| Accumulated |
|
| Carrying |
| Carrying |
| Accumulated |
| Carrying |
| ||||||||
| Amount |
|
| Amortization |
|
| Amount |
| Amount |
|
| Amortization |
|
| Amount |
| ||||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Customer relationships | $ | 78,450 |
|
| $ | 17,277 |
|
| $ | 61,173 |
| $ | 78,364 |
|
| $ | 25,805 |
|
| $ | 52,559 |
|
Technology |
| 16,956 |
|
|
| 10,197 |
|
|
| 6,759 |
|
| 16,845 |
|
|
| 13,073 |
|
|
| 3,772 |
|
Trademarks |
| 12,495 |
|
|
| 2,432 |
|
|
| 10,063 |
|
| 12,478 |
|
|
| 6,076 |
|
|
| 6,402 |
|
Total | $ | 107,901 |
|
| $ | 29,906 |
|
| $ | 77,995 |
| $ | 107,687 |
|
| $ | 44,954 |
|
| $ | 62,733 |
|
| December 31, 2020 |
| |||||||||
| Gross |
|
|
|
|
| Net |
| |||
| Carrying |
|
| Accumulated |
|
| Carrying |
| |||
| Amount |
|
| Amortization |
|
| Amount |
| |||
Amortizable intangible assets: |
|
|
|
|
|
|
|
| |||
Customer relationships | $ | 78,450 |
|
| $ | 17,277 |
|
| $ | 61,173 |
|
Technology |
| 16,956 |
|
|
| 10,197 |
|
|
| 6,759 |
|
Trademarks |
| 12,495 |
|
|
| 2,432 |
|
|
| 10,063 |
|
Total | $ | 107,901 |
|
| $ | 29,906 |
|
| $ | 77,995 |
|
43
| December 31, 2019 |
| |||||||||
| Gross |
|
|
|
|
|
| Net |
| ||
| Carrying |
|
| Accumulated |
|
| Carrying |
| |||
| Amount |
|
| Amortization |
|
| Amount |
| |||
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Customer relationships | $ | 109,825 |
|
| $ | 40,169 |
|
| $ | 69,656 |
|
Technology |
| 16,661 |
|
|
| 7,051 |
|
|
| 9,610 |
|
Backlog |
| 13,000 |
|
|
| 6,500 |
|
|
| 6,500 |
|
Trademarks |
| 12,451 |
|
|
| 854 |
|
|
| 11,597 |
|
Total | $ | 151,937 |
|
| $ | 54,574 |
|
| $ | 97,363 |
|
Amortization expense related to intangible assets was approximately $19.7 million, $22.6approximately $15.1 million, $19.7 million, and $1.2$22.6 million during the years ended December 31, 2021, 2020, and 2019, and 2018, respectively. Estimated intangible asset amortization expense for each of the five succeeding years is as follows (in thousands):
2022 |
| $ | 13,197 |
|
2023 |
|
| 11,951 |
|
2024 |
|
| 9,910 |
|
2025 |
|
| 8,878 |
|
2026 |
|
| 8,391 |
|
Thereafter |
|
| 10,406 |
|
Total |
| $ | 62,733 |
|
2021 |
| $ | 15,163 |
|
2022 |
|
| 13,230 |
|
2023 |
|
| 11,980 |
|
2024 |
|
| 9,936 |
|
2025 |
|
| 8,887 |
|
Thereafter |
|
| 18,799 |
|
Total |
| $ | 77,995 |
|
Note 45 – Debt
In connection with the acquisition of SiriusDecisions,Amended Credit Agreement
On December 21, 2021, the Company and certain of its subsidiaries entered into a $200.0 million Credit Agreement onan amendment of its existing credit facility, dated as of January 3, 2019, with JPMorgan Chase Bank, N.A., as administrative agent (the “Closing Date”“Administrative Agent”). The, and the lenders party thereto (the "Existing Credit Agreement" and the Existing Credit Agreement provides for: (1) senior secured term loans in anas amended by the Amendment, the "Amended Credit Agreement").
The Existing Credit Agreement was amended to, among other things, (a) increase the aggregate principal amount of $125.0 million (the “Term Loans”) and (2) a senior secured revolving credit commitments (the "Revolving Credit Facility") from $75.0 million to $150.0 million and eliminate the existing term loan facility, (b) extend the scheduled maturity date of the revolving credit commitments to December of 2026, (c) reduce (i) the applicable margin with respect to revolving loans to, at Forrester’s option, (i) between 1.25% and 1.75% per annum for loans based on LIBOR and (ii) between 0.25% and 0.75% per annum for loans based on the applicable base rate, in an aggregate principaleach case, based on Forrester’s consolidated total leverage ratio, (d) reduce the commitment fee applicable to undrawn revolving credit commitments to between 0.30% and 0.20% per annum based on the Company's consolidated total leverage ratio, (e) replace the minimum fixed charge coverage ratio financial covenant under the Existing Credit Agreement with a minimum consolidated interest coverage ratio of 3.50:1.00 and (f) include a covenant limiting the amount of $75.0capital expenditures made by the Company in each fiscal year, subject to exceptions for (i) up to $25.0 million (the “Revolvingwith respect to its headquarters property and (ii) an additional general basket of $20.0 million annually.
On December 21, 2021, the Company converted the $100.0 million outstanding term loan amounts under the Existing Credit Facility” and, together with the Term Loans, the “Facilities”). On the Closing Date, the full $125.0Agreement to $100.0 million of the Term Loans and $50.0 million ofoutstanding on the Revolving Credit Facility were used to finance a portion ofas the acquisition of SiriusDecisions and to pay certain fees, costs and expenses incurred in connection withlenders remained the acquisition and the Facilities.same under both facilities. The Facilities are scheduled to mature on January 3, 2024.
The Facilities permitAmended Credit Agreement permits the Company to borrow incremental term loans and/or increase commitments under the Revolving Credit Facility in an aggregate principal amount up to $50.0$50.0 million, subject to approval by the administrative agentAdministrative Agent and certain customary terms and conditions.
The Facilities can be repaid early, in part or in whole,Company may voluntarily prepay revolving loans under the Amended Credit Agreement at any time and from time to time, without premium or penalty, other than customary breakage reimbursement requirements for LIBOR basedLIBOR-based loans. The Term Loans mustNo interim amortization payments are required to be prepaid with net cash proceeds of (i) certain debt incurred or issued by Forrester and its restricted subsidiaries and (ii) certain asset sales and condemnation or casualty events, subject to certain reinvestment rights.
Amounts borrowedmade under the Facilities bear interest, at Forrester’s option, at aAmended Credit Agreement.
The Amended Credit Agreement provides that once LIBOR ceases to exist in 2023, the benchmark rate per annum equal to either: (i) LIBOR for the applicable interest period plus a margin that is between 1.75% and 2.50% based on Forrester’s consolidated total leverage ratio, or (ii) the alternate base rate plus a margin that is between 0.75% and 1.50% based on Forrester’s consolidated total leverage ratio. In addition, the Company pays a commitment fee between 0.25% and 0.35% per annum, based on Forrester’s consolidated total leverage ratio, on the average daily unused portion of the Revolving Credit Facility payable quarterly, in arrears.will automatically transfer from LIBOR to the Secured Overnight Financing Rate.
The Term Loans require repayment of the outstanding principal balance in quarterly installments each year, with the balance repayable on the maturity date, subject to customary exceptions. The amount payable in each year as of December 31, 2020 is set forth in the table below (in thousands):
2021 |
| $ | 12,500 |
|
2022 |
|
| 12,500 |
|
2023 |
|
| 15,625 |
|
2024 |
|
| 68,750 |
|
Total remaining principal payments |
| $ | 109,375 |
|
The Revolving Credit Facility does not require repayment prior to maturity, subject to customary exceptions. In addition to financing the acquisition, proceeds from the Revolving Credit Facility can also be used towards working capital and general corporate purposes. Up to $5.0$5.0 million of the Revolving Credit Facility is available for the issuance of letters of credit, and any drawings under the letters of credit must be reimbursed within one business day. As of December 31, 2020, $0.9 million2021, $0.8 million in letters of credit were issued under the Revolving Credit Facility.
ForresterThe Company incurred $1.8$0.5 million in costs related to the issuance of the Revolving Credit Facility under the Amended Credit Agreement, which are included in other assets on the Consolidated Balance Sheets. These costs are being amortized on a straight-line basis over the five-year term of the Revolving Credit Facility and are included in interest expense in the Consolidated Statements of Operations. Forrester incurred $2.8 million in costs related to the Term Loans, which are recordedThe Amended Credit Agreement was accounted for as a reductiondebt modification and thus 0 existing debt issuance costs were written off to the face value of long-term debt on the Consolidated Balance Sheets. These costs are being amortized as interest expense inas a result of the Consolidated Statements of Operations utilizingmodification.
Existing Credit Agreement
Prior to December 21, 2021, the effective interest rate method.Company had a credit facility that provided for a $125.0 million Term Loan A facility and a $75.0 million Revolving Credit Facility. The term loan amounts outstanding under the Existing Credit Agreement were repaid when the Company entered into the Amended Credit Agreement on December 21, 2021.
44
Outstanding Borrowings
The following table summarizes the Company’s total outstanding borrowings as of the dates indicated (in thousands):
Description: |
| December 31, 2021 |
|
| December 31, 2020 |
| ||
Term loan facility |
| $ | 0 |
|
| $ | 109,375 |
|
Revolving credit facility (1) (2) |
|
| 75,000 |
|
|
| 0 |
|
Principal amount outstanding (3) |
|
| 75,000 |
|
|
| 109,375 |
|
Less: Deferred financing fees |
|
| 0 |
|
|
| (1,576 | ) |
Net carrying amount |
| $ | 75,000 |
|
| $ | 107,799 |
|
Description: |
| December 31, 2020 |
|
| December 31, 2019 |
| ||
Term loan facility (1) |
| $ | 109,375 |
|
| $ | 118,750 |
|
Revolving credit facility (1) (2) |
|
| — |
|
|
| 14,000 |
|
Principal amount outstanding (3) |
|
| 109,375 |
|
|
| 132,750 |
|
Less: Deferred financing fees |
|
| (1,576 | ) |
|
| (2,205 | ) |
Net carrying amount |
| $ | 107,799 |
|
| $ | 130,545 |
|
|
|
|
|
|
|
The Facilities containAmended Credit Agreement contains certain customary restrictive loan covenants, including among others, financial covenants that apply a maximum leverage ratio, minimum interest coverage ratio, and minimum fixed charge coverage ratio. maximum annual capital expenditures.The negative covenants limit, subject to various exceptions, the Company’s ability to incur additional indebtedness, create liens on assets, merge, consolidate, liquidate or dissolve any part of the Company, sell assets, pay dividends or other payments in respect to capital stock, change fiscal year, or enter into certain transactions with affiliates and subsidiaries. The Company was in full compliance with the covenants as of December 31, 2020.2021. The FacilitiesFacility also containcontains customary events of default, representations, and warranties.
All obligations under the FacilitiesAmended Credit Agreement are unconditionally guaranteed by each of the Company’s existing and future, direct and indirect, material wholly-owned domestic subsidiaries, other than certain excluded subsidiaries, and are collateralized by a first priority lien on substantially all tangible and intangible assets, including intellectual property, and all of the capital stock of the Company and its subsidiaries (limited to 65%65% of the voting equity of certain subsidiaries).
Note 56 – Leases
The components of lease expense were as follows (in thousands):
|
| Year Ended |
|
| Year Ended |
| Year Ended |
| Year Ended |
| |||||
|
| December 31, 2020 |
|
| December 31, 2019 |
| December 31, 2021 |
|
| December 31, 2020 |
| ||||
Operating lease cost |
| $ | 16,188 |
|
| $ | 15,005 |
| $ | 15,527 |
| $ | 16,188 |
| |
Short-term lease cost |
|
| 330 |
|
|
| 498 |
|
| 439 |
| 330 |
| ||
Variable lease cost |
|
| 1,871 |
|
|
| 5,318 |
|
| 5,582 |
| 1,871 |
| ||
Sublease income |
|
| (256 | ) |
|
| (205 | ) |
| (549 | ) |
| (256 | ) | |
Total lease cost |
| $ | 18,133 |
|
| $ | 20,616 |
| $ | 20,999 |
|
| $ | 18,133 |
|
Additional lease information is summarized in the following table (in thousands, except lease term and discount rate):
|
| Year Ended |
|
| Year Ended |
| ||
|
| December 31, 2021 |
|
| December 31, 2020 |
| ||
Cash paid for amounts included in the measurement of |
| $ | 11,373 |
|
| $ | 10,577 |
|
Operating ROU assets obtained in exchange for |
| $ | 7,522 |
|
| $ | 12,200 |
|
Weighted-average remaining lease term - operating |
|
| 5.9 |
|
|
| 6.4 |
|
Weighted-average discount rate - operating leases |
|
| 4.3 | % |
|
| 4.6 | % |
45
|
| Year Ended |
|
| Year Ended |
| ||
|
| December 31, 2020 |
|
| December 31, 2019 |
| ||
Cash paid for amounts included in the measurement of operating lease liabilities |
| $ | 10,577 |
|
| $ | 10,953 |
|
Operating ROU assets obtained in exchange for lease obligations |
| $ | 12,200 |
|
| $ | 18,497 |
|
Weighted-average remaining lease term - operating leases (years) |
|
| 6.4 |
|
|
| 6.4 |
|
Weighted-average discount rate - operating leases |
|
| 4.6 | % |
|
| 5.1 | % |
Future minimum lease payments under non-cancellablenon-cancelable leases and estimated future sublease cash receipts from non-cancelable arrangements as of December 31, 20202021 are as follows (in thousands):
|
| Operating Lease |
|
| Sublease |
| ||
|
| Payments |
|
| Cash Receipts |
| ||
2022 |
| $ | 16,607 |
|
| $ | 839 |
|
2023 |
|
| 16,548 |
|
|
| 606 |
|
2024 |
|
| 16,187 |
|
|
| 625 |
|
2025 |
|
| 14,234 |
|
|
| 0 |
|
2026 |
|
| 12,115 |
|
|
| 0 |
|
Thereafter |
|
| 14,871 |
|
|
| 0 |
|
Total lease payments |
|
| 90,562 |
|
| $ | 2,070 |
|
Less imputed interest |
|
| (12,532 | ) |
|
|
| |
Present value of lease liabilities |
| $ | 78,030 |
|
|
|
|
2021 |
| $ | 15,425 |
|
2022 |
|
| 15,468 |
|
2023 |
|
| 15,070 |
|
2024 |
|
| 14,687 |
|
2025 |
|
| 12,700 |
|
Thereafter |
|
| 21,109 |
|
Total lease payments |
|
| 94,459 |
|
Less imputed interest |
|
| (12,164 | ) |
Present value of lease liabilities |
| $ | 82,295 |
|
Lease balances are as follows (in thousands):
|
| As of |
| |
|
| December 31, 2021 |
| |
Operating lease ROU assets |
| $ | 65,009 |
|
|
|
|
| |
Short-term operating lease liabilities (1) |
| $ | 12,992 |
|
Non-current operating lease liabilities |
|
| 65,038 |
|
Total operating lease liabilities |
| $ | 78,030 |
|
|
| As of |
| |
| December 31, 2020 |
| ||
Operating lease ROU assets |
| $ | 69,296 |
|
|
|
|
|
|
Short-term operating lease liabilities (1) |
| $ | 11,972 |
|
Non-current operating lease liabilities |
|
| 70,323 |
|
Total operating lease liabilities |
| $ | 82,295 |
|
|
|
The Company’s leases do not contain residual value guarantees, or material restrictions or covenants,covenants. During the year ended December 31, 2021, the Company subleased one of its facilities in San Francisco, California. The sublease agreement expires in 2024 and all sublease transactions are(i) does not material.include renewal and termination options, (ii) provides for customary escalations of lease payments in the normal course of business, and (iii) grants the subtenant certain allowances, such as free rent.
During the fourth quarter of 2020, the Company received a variable incentive payment of $3.5$3.5 million from one of its landlords to terminate the related office space lease early. This amount was recognized as a reduction in rentvariable lease expense.
During the year ended December 31, 2020, thethe Company recorded $2.3$2.3 million of ROU asset impairments and $1.1$1.1 million of leasehold improvement impairments related to a facility lease from the SiriusDecisions acquisition that the Company no longer used as a result of the integration of SiriusDecisions. The leasehold improvements were originally recorded in property and equipment, net in the Consolidated Balance Sheets. As an impairment did occur, the ROU asset and leasehold improvements were required to be recorded at their estimated fair value as Level 3 non-financial assets. The fair value of the asset group was determined using a discounted cash flow model, which required the use of estimates, including projected cash flows for the related assets, the selection of discount rate used in the model, and regional real estate industry data. The fair value of the asset group was allocated to the ROU asset and leasehold improvements based on their relative carrying values. The impairments are included in acquisition and integration costs in the Consolidated Statements of Operations.
The Company did not have any lease impairments or abandonments during 20192021 or 2018.2019.
Note 67 – Derivatives and Hedging
The Company enters into derivative contracts (an interest rate swap and foreign currency forwards) to mitigate the cash flow risk associated with changes in interest rates on its variable rate debt (refer to Note 45 – Debt) and changes in foreign exchange rates on forecasted foreign currency transactions. The Company accounts for its derivative contracts in accordance with FASB ASC Topic 815 – Derivatives and Hedging (“Topic 815”), which requires all derivatives, including derivatives designated as accounting hedges, to be recorded on the balance sheet at fair value.
Interest Rate Swap
During 2019, the Company entered into a single interest rate swap contract that matures in 2022, with an initial notional amount of $95.0$95.0 million. The notional amount of this interest rate swap at December 31, 2020 was $68.7 million.2021 was $39.1 million. The Company pays a base fixed rate of 1.65275%1.65275% and in return receives the greater of: (1) 1-month LIBOR, rounded up to the nearest 1/16of a percent, or (2) 0.00%0.00%. The fair value of the swap on December 31, 20202021 was a liability of $1.1 million$0.3 million (refer to Note 78 – Fair Value Measurements
46
for information on determining the fair value). The liability is included in accrued expenses and other non-currentcurrent liabilities in the Consolidated Balance Sheets.
The swap has been designated and accounted for as a cash flow hedge of the forecasted interest payments on the Company’s debt. As long as the swap continues to be a highly effective hedge of the designated interest rate risk, changes in the fair value of the swap are recorded in accumulated other comprehensive income (loss),loss, a component of equity in the Consolidated Balance Sheets. Any ineffective portion of a change in the fair value of a hedge is recorded in earnings.
As required under Topic 815, the swap’s effectiveness is assessed on a quarterly basis. Since its inception, and through December 31, 2020,2021, the interest rate swap was considered highly effective. Accordingly, the entire negative fair value as of December 31, 2020 2021 of $0.8 million$0.2 million (net of taxes) is recorded in accumulated other comprehensive loss. The Company expects $0.6 expects $0.2million of this loss, net of taxes, to be reclassified into earnings within the next 12 months. Realized gains or losses related to the interest rate swap are included as operating activities in the Consolidated Statement of Cash Flows.
Foreign Currency Forwards
The Company enters into a limited number of foreign currency forward exchange contracts to mitigate the effects of adverse fluctuations in foreign currency exchange rates on transactions entered into in the normal course of business that are denominated in foreign currencies that differ from the local functional currency. These contracts generally have short durations and are recorded at fair value with both realized and unrealized gains and losses recorded in other income (expense),expense, net in the Consolidated Statements of Operations because the Company does not designate these contracts as hedges for accounting purposes.
During 2021, the Company entered into seven foreign currency forward exchange contracts, all of which settled by December 31, 2021. Accordingly, as of December 31, 2021, there are no amounts recorded in the Consolidated Balance Sheets. During 2020, the Company entered into three foreign currency forward exchange contracts, all of which settled by December 31, 2020. Accordingly, as of December 31, 2020, there are no amounts recorded in the Consolidated Balance Sheets.
The Company’s derivative counterparties are investment grade financial institutions. The Company does not have any collateral arrangements with its derivative counterparties and the derivative contracts do not contain credit risk related contingent features. The table below provides information regarding amounts recognized in the Consolidated Statements of Operations for derivative contracts for the periods indicated (in thousands):
|
| For the Year Ended December 31, |
| |||||
Amount recorded in: |
| 2020 |
|
| 2019 |
| ||
Interest expense (1) |
| $ | (858 | ) |
| $ | — |
|
Other income (expense), net (2) |
|
| (157 | ) |
|
| — |
|
Total |
| $ | (1,015 | ) |
| $ | — |
|
|
| For the Year Ended December 31, |
| |||||
Amount recorded in: |
| 2021 |
|
| 2020 |
| ||
Interest expense (1) |
| $ | (807 | ) |
| $ | (858 | ) |
Other expense, net (2) |
|
| (90 | ) |
|
| (157 | ) |
Total |
| $ | (897 | ) |
| $ | (1,015 | ) |
|
|
|
|
TheThe Company did 0t0t have any derivatives as of or during the year ended December 31, 2018.2019.
Note 7 -8 – Fair Value Measurements
The Company has certain financial assets and liabilities which have been classified as either Level 1, 2, or 3 within the fair value hierarchy as described below.
Level 1 — Fair value based on quoted prices in active markets for identical assets or liabilities.
Level 2 — Fair value based on inputs other than Level 1 inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Fair value based on unobservable inputs that are supported by little or no market activity and such inputs are significant to the fair value of the assets or liabilities.
47
The following table represents the Company’s fair value hierarchy for its financial assets and liabilities that are measured at fair value on a recurring basis (in thousands):
|
| As of December 31, 2021 |
| |||||||||
|
| Level 1 |
|
| Level 2 |
|
| Total |
| |||
Assets: |
|
|
|
|
|
|
|
|
| |||
Money market funds (1) |
| $ | 6,885 |
|
| $ | 0 |
|
| $ | 6,885 |
|
Marketable investments (2) |
|
| 0 |
|
|
| 18,509 |
|
|
| 18,509 |
|
Total Assets |
| $ | 6,885 |
|
| $ | 18,509 |
|
| $ | 25,394 |
|
|
|
|
|
|
|
|
|
|
| |||
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Interest rate swap (3) |
| $ | 0 |
|
| $ | (294 | ) |
| $ | (294 | ) |
Total Liabilities |
| $ | 0 |
|
| $ | (294 | ) |
| $ | (294 | ) |
|
| As of December 31, 2020 |
| |||||||||
|
| Level 1 |
|
| Level 2 |
|
| Total |
| |||
Assets: |
|
|
|
|
|
|
|
|
| |||
Money market funds (1) |
| $ | 503 |
|
| $ | 0 |
|
| $ | 503 |
|
Total Assets |
| $ | 503 |
|
| $ | 0 |
|
| $ | 503 |
|
|
|
|
|
|
|
|
|
|
| |||
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Interest rate swap (3) |
| $ | 0 |
|
| $ | (1,144 | ) |
| $ | (1,144 | ) |
Total Liabilities |
| $ | 0 |
|
| $ | (1,144 | ) |
| $ | (1,144 | ) |
|
| Fair Value Measurements |
| |||||||||||||
|
| As of December 31, 2020 |
| |||||||||||||
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds (1) |
| $ | 503 |
|
| $ | — |
|
| $ | — |
|
| $ | 503 |
|
Total Assets |
| $ | 503 |
|
| $ | — |
|
| $ | — |
|
| $ | 503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap (2) |
| $ | — |
|
| $ | (1,144 | ) |
| $ | — |
|
| $ | (1,144 | ) |
Total Liabilities |
| $ | — |
|
| $ | (1,144 | ) |
| $ | — |
|
| $ | (1,144 | ) |
|
| Fair Value Measurements |
| |||||||||||||
|
| As of December 31, 2019 |
| |||||||||||||
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds (1) |
| $ | 2,354 |
|
| $ | — |
|
| $ | — |
|
| $ | 2,354 |
|
Total Assets |
| $ | 2,354 |
|
| $ | — |
|
| $ | — |
|
| $ | 2,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap (2) |
| $ | — |
|
| $ | (144 | ) |
| $ | — |
|
| $ | (144 | ) |
Contingent purchase price (3) |
|
| — |
|
|
| — |
|
|
| (2,511 | ) |
|
| (2,511 | ) |
Total Liabilities |
| $ | — |
|
| $ | (144 | ) |
| $ | (2,511 | ) |
| $ | (2,655 | ) |
|
|
|
|
|
|
During the years ended December 31, 20202021 and 2019,2020, the Company did not transfer assets or liabilities between levels of the fair value hierarchy. Additionally, there have been no changes to the valuation techniques for Level 2 or Level 3 liabilities.
Level 3 activity consistsconsisted entirely of the contingent purchase price related to the acquisition of FeedbackNow (see Note 2 –during 2018. Acquisitions). Changes in the fair value of Level 3 contingent consideration were as follows (in thousands):
|
| Contingent |
| |
|
| Consideration |
| |
Balance at December 31, 2018 |
|
| (4,196 | ) |
Fair value adjustment of contingent purchase price (1) |
|
| (68 | ) |
Payment of contingent purchase price (2) |
|
| 1,769 |
|
Foreign exchange effect |
|
| (16 | ) |
Balance at December 31, 2019 |
|
| (2,511 | ) |
Fair value adjustment of contingent purchase price (1) |
|
| (22 | ) |
Payment of contingent purchase price (3) |
|
| 2,680 |
|
Foreign exchange effect |
|
| (147 | ) |
Balance at December 31, 2020 |
| $ | 0 |
|
48
| ||||
| ||||
|
|
| ||
|
|
| ||
|
|
| ||
|
|
| ||
|
|
| ||
|
|
| ||
|
| |||
|
|
| ||
|
|
| ||
|
|
| ||
|
| |||
|
|
| ||
|
|
|
| Note 9 – |
|
|
|
|
|
|
Note 8 - Income Taxes
Income (loss) before income taxes consists of the following (in thousands):
|
| Years Ended December 31, |
|
| Years Ended December 31, |
| ||||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
| ||||||
Domestic |
| $ | 7,237 |
|
| $ | (14,637 | ) |
| $ | 17,718 |
|
| $ | 22,424 |
| $ | 7,237 |
| $ | (14,637 | ) | ||
Foreign |
|
| 5,696 |
|
|
| 5,038 |
|
|
| 5,807 |
|
|
| 10,767 |
|
|
| 5,696 |
|
|
| 5,038 |
|
Total |
| $ | 12,933 |
|
| $ | (9,599 | ) |
| $ | 23,525 |
|
| $ | 33,191 |
|
| $ | 12,933 |
|
| $ | (9,599 | ) |
The components of the income tax expense (benefit) are as follows (in thousands):
|
| Years Ended December 31, |
|
| Years Ended December 31, |
| ||||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
| ||||||
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Federal |
| $ | 603 |
|
| $ | 618 |
|
| $ | 2,278 |
|
| $ | 4,203 |
| $ | 603 |
| $ | 618 |
| ||
State |
|
| 2,054 |
|
|
| 911 |
|
|
| 1,173 |
|
| 2,272 |
| 2,054 |
| 911 |
| |||||
Foreign |
|
| 1,963 |
|
|
| 2,399 |
|
|
| 1,763 |
|
|
| 2,147 |
|
|
| 1,963 |
|
|
| 2,399 |
|
Total current |
|
| 4,620 |
|
|
| 3,928 |
|
|
| 5,214 |
|
|
| 8,622 |
|
|
| 4,620 |
|
|
| 3,928 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Federal |
|
| 490 |
|
|
| (1,454 | ) |
|
| 2,111 |
|
| 334 |
| 490 |
| (1,454 | ) | |||||
State |
|
| (1,641 | ) |
|
| (2,005 | ) |
|
| 667 |
|
| (663 | ) |
| (1,641 | ) |
| (2,005 | ) | |||
Foreign |
|
| (526 | ) |
|
| (498 | ) |
|
| 153 |
|
|
| 54 |
|
|
| (526 | ) |
|
| (498 | ) |
Total deferred |
|
| (1,677 | ) |
|
| (3,957 | ) |
|
| 2,931 |
|
|
| (275 | ) |
|
| (1,677 | ) |
|
| (3,957 | ) |
Income tax expense (benefit) |
| $ | 2,943 |
|
| $ | (29 | ) |
| $ | 8,145 |
|
| $ | 8,347 |
|
| $ | 2,943 |
|
| $ | (29 | ) |
A reconciliation of the federal statutory rate to Forrester’s effective tax rate is as follows:
|
| Years Ended December 31, |
|
| Years Ended December 31, |
| ||||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
| ||||||
Income tax provision at federal statutory rate |
|
| 21.0 | % |
|
| 21.0 | % |
|
| 21.0 | % |
| 21.0 | % |
| 21.0 | % |
| 21.0 | % | |||
Increase (decrease) in tax resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
State tax provision, net of federal benefit |
|
| 2.6 |
|
|
| 8.3 |
|
|
| 6.2 |
|
| 3.8 |
| 2.6 |
| 8.3 |
| |||||
Foreign tax rate differential |
|
| (0.2 | ) |
|
| 0.4 |
|
|
| (0.2 | ) |
| (0.4 | ) |
| (0.2 | ) |
| 0.4 |
| |||
Stock option compensation |
|
| 5.7 |
|
|
| (1.2 | ) |
|
| (1.1 | ) |
| (0.4 | ) |
| 5.7 |
| (1.2 | ) | ||||
Withholding taxes |
|
| 3.3 |
|
|
| (3.5 | ) |
|
| 2.1 |
|
| 1.3 |
| 3.3 |
| (3.5 | ) | |||||
Non-deductible expenses |
|
| 2.2 |
|
|
| (9.8 | ) |
|
| 5.3 |
|
| 0 |
| 2.2 |
| (9.8 | ) | |||||
Change in valuation allowance |
|
| (5.8 | ) |
|
| 2.3 |
|
|
| — |
|
| 0 |
| (5.8 | ) |
| 2.3 |
| ||||
Foreign subsidiary income subject to U.S. tax |
|
| (4.3 | ) |
|
| (7.4 | ) |
|
| — |
|
| (0.5 | ) |
| (4.3 | ) |
| (7.4 | ) | |||
Change in tax legislation |
|
| (1.9 | ) |
|
| (1.2 | ) |
|
| 1.9 |
|
| (0.3 | ) |
| (1.9 | ) |
| (1.2 | ) | |||
Audit settlements |
|
| — |
|
|
| (8.3 | ) |
|
| — |
|
| 0 |
| 0 |
| (8.3 | ) | |||||
Other, net |
|
| 0.2 |
|
|
| (0.3 | ) |
|
| (0.6 | ) |
|
| 0.6 |
|
|
| 0.2 |
|
|
| (0.3 | ) |
Effective tax rate |
|
| 22.8 | % |
|
| 0.3 | % |
|
| 34.6 | % |
|
| 25.1 | % |
|
| 22.8 | % |
|
| 0.3 | % |
The increase in the effective tax rate during 20202021 as compared to the prior year2020 was primarily due to the resolutionutilization of an audit in 2019 that did not recur in 2020, utilization ofa valuation allowance on capital assets during 2020 a decrease of non-deductible expenses during 2020, and windfalls related to stock based compensation during 2019 that did not recur in 2021, an increase in foreign subsidiary income subject to U.S. tax in 2021, and a change in tax legislation in 2021 which was less impactful than 2020. These increases were partially offset by increased tax deductions related to stock compensation in 2021 that did not occur in 2020.
49
The components of deferred income taxes are as follows (in thousands):
|
| As of December 31, |
|
| As of December 31, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2021 |
|
| 2020 |
| ||||
Non-deductible reserves and accruals |
| $ | 2,814 |
|
| $ | 2,743 |
|
| $ | 1,567 |
| $ | 2,814 |
| |
Net operating loss and other carryforwards |
|
| 8,719 |
|
|
| 13,049 |
|
| 8,343 |
| 8,719 |
| |||
Stock compensation |
|
| 1,935 |
|
|
| 2,651 |
|
| 1,256 |
| 1,935 |
| |||
Lease liability |
|
| 22,842 |
|
|
| 17,382 |
|
|
| 20,870 |
|
|
| 22,842 |
|
Gross deferred tax asset |
|
| 36,310 |
|
|
| 35,825 |
|
| 32,036 |
| 36,310 |
| |||
Less - valuation allowance |
|
| (1,237 | ) |
|
| (2,274 | ) |
|
| (1,114 | ) |
|
| (1,237 | ) |
Sub-total |
|
| 35,073 |
|
|
| 33,551 |
|
| 30,922 |
| 35,073 |
| |||
Other liabilities |
|
| (751 | ) |
|
| (1,085 | ) |
| (741 | ) |
| (751 | ) | ||
Depreciation and amortization |
|
| (1,091 | ) |
|
| (1,567 | ) |
| (1,962 | ) |
| (1,091 | ) | ||
Goodwill and intangible assets |
|
| (27,319 | ) |
|
| (32,120 | ) |
| (22,488 | ) |
| (27,319 | ) | ||
Operating lease right-of-use assets |
|
| (19,201 | ) |
|
| (15,005 | ) |
| (17,340 | ) |
| (19,201 | ) | ||
Deferred commissions |
|
| (6,665 | ) |
|
| (5,706 | ) |
|
| (8,268 | ) |
|
| (6,665 | ) |
Net deferred tax asset (liability) |
| $ | (19,954 | ) |
| $ | (21,932 | ) | ||||||||
Net deferred tax liability |
| $ | (19,877 | ) |
| $ | (19,954 | ) |
As of December 31, 20202021 and 2019,2020, long-term net deferred tax assets were $1.6were $1.5 million and $1.0$1.6 million, respectively, and are included in other assets in the Consolidated Balance Sheets. Long-term net deferred tax liabilities were $21.5 million$21.3 million and $22.9$21.5 million, respectively, at December 31, 20202021 and 2019,2020, and are included in non-current liabilities in the Consolidated Balance Sheets.
As of December 31, 2020,2021, the Company has fully utilized its U.S. federal net operating loss carryforwards. The U.S. federal net operating loss carryforwards resulting from taxable years beginning after December 31, 2017 can be carried forward indefinitely and can be used to offset 80% of U.S. taxable income.
The Company has foreign net operating loss carryforwardscarryforwards of approximately $27.6$26.2 million, which can be carried forward indefinitely. Approximately $3.4$3.4 million of the foreign net operatingoperating loss carryforwards relate to a prior acquisition, the utilization of which is subject to limitation under the tax law of the United Kingdom.
As of December 31, 2020,2021, the Company has U.S. federal and state capital loss carryforwardscarryforwards of $1.2$1.2 million, whichwhich expire in 2022.
The Company considers all available evidence, both positive and negative, to determine whether, based on the weight of that evidence, a valuation allowance is needed for some portion or all of a net deferred income tax asset. Judgment is required in considering the relative impact of negative and positive evidence. In arriving at these judgments, the weight given to the potential effect of negative and positive evidence is commensurate with the extent to which it can be objectively verified. Although realization is not assured, based upon the Company’s historical taxable income and projections of the Company’s future taxable income over the periods during which the deferred tax assets are deductible and the carryforwards expire, management believes it is more likely than
not that the Company will realize the benefits of these deductible differences, net of the existing valuation allowances, as discussed below.
As of December 31, 20202021 and 2019,2020, the Company maintained a valuation allowance of approximately $1.2 millionapproximately $1.1 million and $2.3$1.2 million, respectively, primarily relating to U.S. capital losses from the Company’s investment in technology-related private equity funds, and from foreign net operating loss carryforwards from an acquisition.
The following table provides a summary of the changes in the deferred tax valuation allowance for the years ended December 31, 2021, 2020, 2019, and 20182019 (in thousands):
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
| ||||||
Deferred tax valuation allowance at January 1 |
| $ | 2,274 |
|
| $ | 2,574 |
|
| $ | 2,686 |
|
| $ | 1,237 |
| $ | 2,274 |
| $ | 2,574 |
| ||
Additions |
|
| 52 |
|
|
| 30 |
|
|
| 74 |
|
| 0 |
| 52 |
| 30 |
| |||||
Deductions |
|
| (1,134 | ) |
|
| (356 | ) |
|
| (139 | ) |
| (108 | ) |
| (1,134 | ) |
| (356 | ) | |||
Change in tax legislation |
|
| 2 |
|
|
| — |
|
|
| — |
|
| — |
| 2 |
| 0 |
| |||||
Translation adjustments |
|
| 43 |
|
|
| 26 |
|
|
| (47 | ) |
|
| (15 | ) |
|
| 43 |
|
|
| 26 |
|
Deferred tax valuation allowance at December 31 |
| $ | 1,237 |
|
| $ | 2,274 |
|
| $ | 2,574 |
|
| $ | 1,114 |
|
| $ | 1,237 |
|
| $ | 2,274 |
|
The Company will generally be free of additional U.S. federal tax consequences on additional unremitted foreign earnings that have been subject to U.S. tax primarily through GILTI or would be eligible for a dividends received deduction for earnings distributed after January 1, 2018. NotwithstandingtheU.S.taxationoftheseamounts,Notwithstanding the U.S. taxation of these amounts, the Companyintendstocontinuetoinvest intends to continue to invest all of its unremitted earnings of $25.634.9 million,aswellasthe capitalinthesesubsidiaries,indefimillion,itelyoutsideoftheU.S. as well as the capital in these subsidiaries, indefinitely outside of the U.S. unless there are opportunities in the future to repatriate in a tax efficient manner. The Company does not expect to incur any material, additional taxes related to such amounts.
50
doesnotexpectto incuranymaterial,additionaltaxesrelatedtosuchamounts.
The Company utilizes a two-step process for the measurement of uncertain tax positions that have been taken or are expected to be taken on a tax return. The first step is a determination of whether the tax position should be recognized in the financial statements. The second step determines the measurement of the tax position. A reconciliation of the beginning and ending amount of unrecognized tax benefits is summarized as follows for the years ended December 31, 2021, 2020, 2019, and 20182019 (in thousands):
|
| 2020 |
|
| 2019 |
|
| 2018 |
| |||
Unrecognized tax benefits at January 1 |
| $ | 345 |
|
| $ | 799 |
|
| $ | 806 |
|
Reductions for tax positions of prior years |
|
| (344 | ) |
|
| (458 | ) |
|
| — |
|
Additions for tax positions of current year |
|
| — |
|
|
| — |
|
|
| — |
|
Settlements |
|
| — |
|
|
| — |
|
|
| — |
|
Translation adjustments |
|
| 27 |
|
|
| 4 |
|
|
| (7 | ) |
Unrecognized tax benefits at December 31 |
| $ | 28 |
|
| $ | 345 |
|
| $ | 799 |
|
|
| 2021 |
|
| 2020 |
|
| 2019 |
| |||
Unrecognized tax benefits at January 1 |
| $ | 28 |
|
| $ | 345 |
|
| $ | 799 |
|
Reductions for tax positions of prior years |
|
| (24 | ) |
|
| (344 | ) |
|
| (458 | ) |
Translation adjustments |
|
| 1 |
|
|
| 27 |
|
|
| 4 |
|
Unrecognized tax benefits at December 31 |
| $ | 5 |
|
| $ | 28 |
|
| $ | 345 |
|
As of December 31, 2020,2021, the total amount of unrecognized tax benefits totaled approximately $28approximately $5 thousand, allall of which, if recognized, would decrease our effective tax rate in a future period. The Company does not expect the liability for unrecognized tax benefits to change materially within the next 12 months due to expiration of certain statutes of limitation.
The Company recognizes interest and penalties related to uncertain tax positions in income tax expense and such amounts were not significant in the years ended December 31, 2021, 2020, 2019, and 2018.2019. Accrued interest and penalties were insignificant at December 31, 2021, 2020, 2019, and 2018.2019.
The Company files income tax returns in the U.S. and in foreign jurisdictions. Generally, the Company is no longer subject to U.S., state, local, and foreign income tax examinations by tax authorities in its major jurisdictions for years before 2015, except to the extent of net operating loss and tax credit carryforwards from those years. Major taxing jurisdictions include the U.S., the Netherlands, the United Kingdom, Germany, and Switzerland. During 2019, the Company recorded a $0.3$0.3 million tax expense to settle a foreign tax audit. As of December 31, 2020,2021, the Company has one non-U.S. subsidiary under audit.
Note 9 -10 – Stockholders’ Equity
Preferred Stock
Forrester has authorized 500,000 shares of $0.01$0.01 par value preferred stock. The Board of Directors has full authority to issue this stock and to fix the voting powers, preferences, rights, qualifications, limitations, or restrictions thereof, including dividend rights, conversion rights, redemption privileges, liquidation preferences, and the number of shares constituting any series or designation of such series.
Treasury Stock
As of December 31, 2020,2021, Forrester’s Board of Directors has authorized an aggregate $535.0$585.0 million to purchase common stock under the Company’s stock repurchase program.program, which includes an additional $50.0 million authorized in October 2021. The shares repurchased may be used, among other things, in connection with Forrester’s equity incentive and purchase plans. As of December 31, 2020,2021, the Company had repurchased approximately 16.3 million16.7 million shares of common stock at an aggregate costcost of $474.9 million.$494.9 million.
Dividends
As a result of the acquisition of SiriusDecisions on January 3, 2019 (see Note 2 – Acquisitions), and the related debt incurred to fund the acquisition (see Note 4 – Debt), the Company suspended its dividends program beginning in 2019. The Company did not declare ordoes 0t currently pay anycash dividends in the years ended December 31, 2020 or 2019. During the year ended December 31, 2018, the Company declared and paid four quarterly dividends of $0.20 per share each quarter, amounting to $0.80 per share or $14.5 million.on its common stock.
Equity Plans
The Company maintains the Forrester Research, Inc. Amended and Restated Equity Incentive Plan (the “Equity Incentive Plan”).The Equity Incentive Plan, which runs until May 2026, provides for the issuance of stock-based awards, including incentive stock options (“ISOs”), non-qualified stock options (“NSOs”), and restricted stock units (“RSUs”) to purchase up to 6,350,000 shares authorized in the plan and and 793,275 shares returnedreturned from prior plans. Under the terms of the Equity Incentive Plan, ISOs may not be granted at less than fair market value on the date of grant (and in no event less than par value). Options and RSUs generally vest annually over four years and options expire after 10 years. NaN future awards can be granted or issued under prior plans and there is a maximum amount of awards issuable under the plan to the Company’s non-employee Directors. Beginning in 2017, RSUs granted to non-employee directors vest quarterly over one year.year. Options and RSUs granted under the Equity Incentive Plan immediately vest upon certain events, as described in the plan. As of December 31, 2020, approximately 1.92021, approximately 1.7 million shares were available for future grant of awards under the Equity Incentive Plan.
As of December 31, 2020, approximately 8,0002021, 0 options remain outstanding and are fully vestedoutstanding under prior plans.
51
Restricted Stock Units
Restricted stock units represent the right to receive 1 share of Forrester common stock when the restrictions lapse and the vesting conditions are met. RSUs are valued on the date of grant based upon the value of the Company’s stock on the date of grant less the present value of dividends expected to be paid during the requisite service period. Shares of Forrester’s common stock are delivered to the grantee upon vesting, subject to a reduction of shares for payment of withholding taxes. The weighted average grant date fair value for RSUs granted in 2021, 2020, and 2019 was $46.64, $35.15, and 2018 was $35.15, $43.84, and $43.71,$43.84, respectively. The value of RSUs vested and converted to common stock, based on the value of Forrester’s common stock on the date of vesting, was $10.0 million, $8.2was $11.5 million, $10.0 million, and $9.1$8.2 million during 2021, 2020, and 2019, and 2018, respectively.
RSU activity for the year ended December 31, 20202021 is presented below (in thousands, except per share data):
|
|
|
|
|
| Weighted- |
| |||||||||
|
|
|
|
|
| Average |
|
|
|
| Weighted- |
| ||||
|
| Number of |
|
| Grant Date |
|
|
|
| Average |
| |||||
|
| Shares |
|
| Fair Value |
|
| Number of |
| Grant Date |
| |||||
Unvested at December 31, 2019 |
|
| 656 |
|
| $ | 42.94 |
| ||||||||
|
| Shares |
|
| Fair Value |
| ||||||||||
Unvested at December 31, 2020 |
| 642 |
| $ | 38.99 |
| ||||||||||
Granted |
|
| 360 |
|
|
| 35.15 |
|
| 326 |
| 46.64 |
| |||
Vested |
|
| (275 | ) |
|
| 41.92 |
|
| (249 | ) |
| 39.97 |
| ||
Forfeited |
|
| (99 | ) |
|
| 43.02 |
|
|
| (85 | ) |
| 39.72 |
| |
Unvested at December 31, 2020 |
|
| 642 |
|
| $ | 38.99 |
| ||||||||
Unvested at December 31, 2021 |
|
| 634 |
|
| $ | 42.45 |
|
Stock Options
Stock option activity for the year ended December 31, 20202021 is presented below (in thousands, except per share data and contractual term):
|
|
|
|
|
| Weighted - |
|
| Weighted - |
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
| Average |
|
| Average |
|
|
|
|
|
|
|
| Weighted - |
| Weighted - |
|
|
| |||||||||
|
|
|
|
|
| Exercise |
|
| Remaining |
|
| Aggregate |
|
|
|
| Average |
| Average |
|
|
| ||||||||||
|
| Number |
|
| Price Per |
|
| Contractual |
|
| Intrinsic |
|
|
|
| Exercise |
| Remaining |
| Aggregate |
| |||||||||||
|
| of Shares |
|
| Share |
|
| Term (in years) |
|
| Value |
|
| Number |
| Price Per |
| Contractual |
| Intrinsic |
| |||||||||||
Outstanding at December 31, 2019 |
|
| 436 |
|
| $ | 35.62 |
|
|
|
|
|
|
|
|
| ||||||||||||||||
Granted |
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| of Shares |
|
| Share |
|
| Term (in years) |
|
| Value |
| ||||||||||||||||||||
Outstanding at December 31, 2020 |
| 292 |
| $ | 35.46 |
|
|
|
|
| ||||||||||||||||||||||
Exercised |
|
| (90 | ) |
|
| 34.87 |
|
|
|
|
|
|
|
|
|
| (172 | ) |
| 35.46 |
|
|
|
|
| ||||||
Forfeited |
|
| (54 | ) |
|
| 37.70 |
|
|
|
|
|
|
|
|
|
|
| (6 | ) |
| 34.41 |
|
|
|
|
| |||||
Outstanding at December 31, 2020 |
|
| 292 |
|
| $ | 35.46 |
|
|
| 3.35 |
|
| $ | 1,880 |
| ||||||||||||||||
Vested and Exercisable at December 31, 2020 |
|
| 292 |
|
| $ | 35.46 |
|
|
| 3.35 |
|
| $ | 1,880 |
| ||||||||||||||||
Outstanding at December 31, 2021 |
|
| 114 |
|
| $ | 35.52 |
|
|
| 2.68 |
|
| $ | 2,657 |
| ||||||||||||||||
Vested and Exercisable at December 31, 2021 |
|
| 114 |
|
| $ | 35.52 |
|
|
| 2.68 |
|
| $ | 2,657 |
|
The total intrinsic value of options exercised during 2021, 2020, and 2019 and 2018 was $0.5 million, $1.5 $2.2 million, $0.5 million, and $3.3$1.5 million, respectively.
NaN stock options were granted during the year ended December 31, 2021.
Employee Stock Purchase Plan
In May 2018, stockholders of the Company approved an amendment to the Company’sThe Company's Second Amended and Restated Employee Stock Purchase Plan (the “Stock(the "Stock Purchase Plan”Plan"), which provided for an additional 400,000 shares of common stock, par value $0.01 per share, to be granted under the plan. The Stock Purchase Plan provides for the issuance of up to 1.10.5 million shares of common stock and as of December 31, 2020,2021, approximately 0.30.2 million sharesshares remain available for issuance. With certain limited exceptions, all employees of Forrester whose customary employment is more than 20 hours per week, including officers and directors who are employees, are eligible to participate in the Stock Purchase Plan. Purchase periods under the Stock Purchase Plan are six months in length and commence on each successive March 1 and September 1. Stock purchased under the Stock Purchase Plan is required to be held for one year before it is able to be sold. During each purchase period the maximum number of shares of common stock that may be purchased by an employee is limited to the number of shares equal to $12,500$12,500 divided by the fair market value of a share of common stock on the first day of the purchase period. An employee may elect to have up to 10%10% deducted from his or her compensation for the purpose of purchasing shares under the Stock Purchase Plan. The price at which the employee’s shares are purchased is the lower of: (1) 85%85% of the closing price of the common stock on the day that the purchase period commences, or (2) 85%85% of the closing price of the common stock on the day that the purchase period terminatesterminates..
52
Shares purchased by employees under the Stock Purchase Plan are as follows (in thousands, except per share data):
| Shares |
|
| Purchase |
| Shares |
|
| Purchase |
| ||||
Purchase Period Ended | Purchased |
|
| Price |
| Purchased |
|
| Price |
| ||||
February 28, 2021 |
| 51 |
| $ | 30.29 |
| ||||||||
August 31, 2021 |
| 39 |
| $ | 39.13 |
| ||||||||
February 29, 2020 |
| 47 |
|
| $ | 29.27 |
|
| 47 |
| $ | 29.27 |
| |
August 31, 2020 |
| 50 |
|
| $ | 30.14 |
|
| 50 |
| $ | 30.14 |
| |
February 28, 2019 |
| 25 |
|
| $ | 41.82 |
| |||||||
August 31, 2019 |
| 35 |
|
| $ | 29.64 |
|
Accumulated Other Comprehensive Income (Loss) (“AOCI/L”)
The components of accumulated other comprehensive income (loss) are as follows (in thousands):
|
| Marketable |
|
| Interest Rate |
|
| Translation |
|
| Total AOCI/L |
| ||||
Balance at December 31, 2018 |
| $ | — |
|
| $ | — |
|
| $ | (5,154 | ) |
| $ | (5,154 | ) |
Foreign currency translation (1) |
|
| — |
|
|
| — |
|
|
| 401 |
|
|
| 401 |
|
Unrealized loss, net of tax of $40 |
|
| — |
|
|
| (104 | ) |
|
| — |
|
|
| (104 | ) |
Balance at December 31, 2019 |
|
| — |
|
|
| (104 | ) |
|
| (4,753 | ) |
|
| (4,857 | ) |
Foreign currency translation (1) |
|
| — |
|
|
| — |
|
|
| 4,884 |
|
|
| 4,884 |
|
Unrealized loss before reclassification, net |
|
| — |
|
|
| (1,333 | ) |
|
| — |
|
|
| (1,333 | ) |
Reclassification of AOCI/L to income, net |
|
| — |
|
|
| 616 |
|
|
| — |
|
|
| 616 |
|
Balance at December 31, 2020 |
|
| — |
|
|
| (821 | ) |
|
| 131 |
|
|
| (690 | ) |
Foreign currency translation (1) |
|
| — |
|
|
| — |
|
|
| (3,083 | ) |
|
| (3,083 | ) |
Unrealized gain (loss) before reclassification, net |
|
| (25 | ) |
|
| 29 |
|
|
| — |
|
|
| 4 |
|
Reclassification of AOCI/L to income, net |
|
| — |
|
|
| 580 |
|
|
| — |
|
|
| 580 |
|
Balance at December 31, 2021 |
| $ | (25 | ) |
| $ | (212 | ) |
| $ | (2,952 | ) |
| $ | (3,189 | ) |
|
| Marketable Investments |
|
| Interest Rate Swap |
|
| Translation Adjustment |
|
| Total AOCI/L |
| ||||
Balance at December 31, 2017 |
| $ | (115 | ) |
| $ | — |
|
| $ | (1,897 | ) |
| $ | (2,012 | ) |
Foreign currency translation (1) |
|
| — |
|
|
| — |
|
|
| (3,257 | ) |
|
| (3,257 | ) |
Reclassification of stranded tax effects from tax reform |
|
| (26 | ) |
|
| — |
|
|
| — |
|
|
| (26 | ) |
Unrealized gain before reclassification, net of tax of $(4) |
|
| 12 |
|
|
| — |
|
|
| — |
|
|
| 12 |
|
Reclassification of AOCI/L to income, net of tax of $(75) (2) |
|
| 129 |
|
|
| — |
|
|
| — |
|
|
| 129 |
|
Balance at December 31, 2018 |
|
| — |
|
|
| — |
|
|
| (5,154 | ) |
|
| (5,154 | ) |
Foreign currency translation (1) |
|
| — |
|
|
| — |
|
|
| 401 |
|
|
| 401 |
|
Unrealized loss, net of tax of $40 |
|
| — |
|
|
| (104 | ) |
|
| — |
|
|
| (104 | ) |
Balance at December 31, 2019 |
|
| — |
|
|
| (104 | ) |
|
| (4,753 | ) |
|
| (4,857 | ) |
Foreign currency translation (1) |
|
| — |
|
|
| — |
|
|
| 4,884 |
|
|
| 4,884 |
|
Unrealized loss before reclassification, net of tax of $283 |
|
| — |
|
|
| (1,333 | ) |
|
| — |
|
|
| (1,333 | ) |
Reclassification of AOCI/L to income, net of tax of $(242) (3) |
|
| — |
|
|
| 616 |
|
|
| — |
|
|
| 616 |
|
Balance at December 31, 2020 |
| $ | — |
|
| $ | (821 | ) |
| $ | 131 |
|
| $ | (690 | ) |
|
|
|
|
|
|
Note 10 -11 – Employee Pension Plans
Forrester sponsors several defined contribution plans for eligible employees. Generally, the defined contribution plans have funding provisions which, in certain situations, require contributions based upon formulas relating to employee wages or the level of elective participant contributions, as well as allow for additional discretionary contributions. Further, certain plans contain vesting provisions. Forrester’s contributions to these plans totaled approximately $7.6approximately $6.5 million, $7.3 $7.6 million, $5.0$7.3 million for the years ended December 31, 2021, 2020, and 2019, and 2018, respectively.
Note 11 -12 – Non-Marketable Investments
At December 31, 20202021 and 2019,2020, the carrying value of the Company’s non-marketable investments, which were composed primarily of interests in technology-related private equity funds, was $0.6$0.6 million, and $2.5 million, respectively, and is included in other assets in the Consolidated Balance Sheets.
The Company’s investments are accounted for using the equity method as the investments are limited partnerships and the Company has an ownership interest in excess of 5%5%. Accordingly, the Company records its share of the investee’s operating results each period, which are included in gains on investments, net in the Consolidated Statement of Operations. The Company recorded $2.5 million and $0.6$2.5 million in gains from its non-marketable investments for the yearsyear ended December 31, 2020, and 2018, respectively, and gains were immaterial during 2019.2021 and 2019, respectively.
The Company uses the cumulative earnings approach to classify distributions received from equity method investments. During the years ended December 31, 2021 and 2019, 0 distributions were received from the funds. During the year ended December 31, 2020, $4.3$4.3 million was distributed from the funds to the Company.This amount was included within other investing activity in the Consolidated Statements of Cash Flows as it was considered a return on investment.During the years ended December 31, 2019 and 2018, 0 distributions were received from the funds.
53
Note 12 -13 – Operating Segment and Enterprise Wide Reporting
On January 1, 2020, the Company realigned its internal management and reporting as SiriusDecisions no longer operated under a separate management structure. As describedThe Company’s chief operating decision-maker (used in determining the Company’s Form 8-K filed on April 2, 2020, Forrester’s Chief Product Officer resigned fromsegments) is the Company effective April 17, 2020. Subsequently, the Chief Product Officer position was eliminatedchief executive officer and the chief financial officer. The Company reorganized its operations to reflect operates in 3 lines of business: segments: Research, Consulting, and Events. As a resultThese segments, which are also the Company's reportable segments, are based on the management structure of these changes, on May 1, 2020, the Company realigned its internal reporting into Research, Consulting, and Events.how the chief operating decision maker uses financial information to evaluate performance and determine how to allocate resources. The realignments eliminatedCompany’s products and services are delivered through each segment as described below. Additionally, the Products and SiriusDecisions segmentstables below include the reclassification of revenues for the components of the Company’s CV subscription research products, as the product lines and organizations supporting the related revenues began operating under the new management structure. Prior period amounts have been revised to conform to the current presentation.described further in Note 1: Summary of Significant Accounting Policies.
The Research segment includes the revenues from all of the Research, Connect, and AnalyticsCompany’s research products and the cost of the organizations responsible for developing and delivering these products. In addition, this segment includes Consultingas well as consulting revenues from advisory services (such as speeches and advisory days) delivered by the Company’s research organization. Research segment costs include the cost of the organizations responsible for developing and analytics analysts. Thedelivering these products in addition to the costs of the product management organization responsible for product pricing and packaging, and the launch of new products. In May 2021, the Company announced the launch of a new research portfolio called Forrester Decisions, which became available in August 2021. This new portfolio of products is includedhelps executives, functional leaders, and their teams, across technology, marketing, customer experience, sales, and product management, plan and pursue initiatives for driving growth. The Forrester Decisions product combines the research, frameworks, models, and methodologies of the Company’s Forrester Research and SiriusDecisions Research product offerings, as well as features of the Company’s smaller research products. In connection with the launch of Forrester Decisions, the Company no longer provides disaggregation of revenue by its research products in this segment.the segment tables below (refer to the tables below for disclosure of disaggregated revenue by geography).
The Consulting segment includes the revenues and the related costs of the Company’s project consulting organization. The project consulting organization delivers a majority of the Company’s project consulting project revenue and certain advisory services.
The Events segment includes the revenues and the costs of the organization responsible for developing and hosting in-person and virtual events.
The Company evaluates reportable segment performance and allocates resources based on segment revenues and expenses. Segment expenses include the direct expenses of each segment organization and excludes:exclude selling and marketing expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, interest and other expense, and gains (losses) on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements. The Company does not review or evaluate assets as part of segment performance. Accordingly, the Company does not identify or allocate assets by reportable segment.
The followingCompany provides information by reportable segment in the tables present information about reportable segments, including the Company’s disaggregation of revenue by productbelow (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| Research Segment |
|
| Consulting Segment |
|
| Events Segment |
|
| Consolidated |
|
|
|
|
|
|
|
|
|
| |||||||||||
Year Ended December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| Research |
|
| Consulting |
|
| Events |
|
| Consolidated |
| ||||||||||||||||||||
Year Ended December 31, 2021 |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Research revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 325,340 |
| $ | 0 |
| $ | 0 |
| $ | 325,340 |
| |||
Research revenues |
| $ | 219,670 |
|
| $ | — |
|
| $ | — |
|
| $ | 219,670 |
| ||||||||||||||||
Connect revenues |
|
| 54,530 |
|
|
| — |
|
|
| — |
|
|
| 54,530 |
| ||||||||||||||||
Analytics revenues |
|
| 20,285 |
|
|
| — |
|
|
| — |
|
|
| 20,285 |
| ||||||||||||||||
Total research revenues |
|
| 294,485 |
|
|
| — |
|
|
| — |
|
|
| 294,485 |
| ||||||||||||||||
Consulting revenues |
|
| 57,276 |
|
|
| 87,086 |
|
|
| — |
|
|
| 144,362 |
|
| 47,247 |
| 108,867 |
| 0 |
| 156,114 |
| |||||||
Events revenues |
|
| — |
|
|
| — |
|
|
| 10,137 |
|
|
| 10,137 |
|
|
| 0 |
|
|
| 0 |
|
|
| 12,861 |
|
|
| 12,861 |
|
Total segment revenues |
|
| 351,761 |
|
|
| 87,086 |
|
|
| 10,137 |
|
|
| 448,984 |
|
| 372,587 |
| 108,867 |
| 12,861 |
| 494,315 |
| |||||||
Segment expenses |
|
| (110,843 | ) |
|
| (40,168 | ) |
|
| (8,231 | ) |
|
| (159,242 | ) |
| (118,155 | ) |
| (51,770 | ) |
| (8,518 | ) |
| (178,443 | ) | ||||
Selling, marketing, administrative and other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (248,105 | ) |
|
|
|
|
|
|
| (261,767 | ) | |||||||
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (19,683 | ) |
|
|
|
|
|
|
| (15,129 | ) | |||||||
Acquisition and integration costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (5,779 | ) |
|
|
|
|
|
|
| (334 | ) | |||||||
Interest expense, other expense, and gains on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (3,242 | ) |
|
|
|
|
|
|
|
| (5,451 | ) | ||||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 12,933 |
|
|
|
|
|
|
|
| $ | 33,191 |
|
54
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Research |
|
| Consulting |
|
| Events |
|
| Consolidated |
| ||||
Year Ended December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Research revenues |
| $ | 301,544 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 301,544 |
|
Consulting revenues |
|
| 50,406 |
|
|
| 86,897 |
|
|
| 0 |
|
|
| 137,303 |
|
Events revenues |
|
| 0 |
|
|
| 0 |
|
|
| 10,137 |
|
|
| 10,137 |
|
Total segment revenues |
|
| 351,950 |
|
|
| 86,897 |
|
|
| 10,137 |
|
|
| 448,984 |
|
Segment expenses |
|
| (110,843 | ) |
|
| (40,168 | ) |
|
| (8,231 | ) |
|
| (159,242 | ) |
Selling, marketing, administrative and other expenses |
|
|
|
|
|
|
|
|
|
|
| (248,105 | ) | |||
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
| (19,683 | ) | |||
Acquisition and integration costs |
|
|
|
|
|
|
|
|
|
|
| (5,779 | ) | |||
Interest expense, other expense, and gains on investments |
|
|
|
|
|
|
|
|
|
|
| (3,242 | ) | |||
Income before income taxes |
|
|
|
|
|
|
|
|
|
| $ | 12,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Research |
|
| Consulting |
|
| Events |
|
| Consolidated |
| ||||
Year Ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Research revenues |
| $ | 303,801 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 303,801 |
|
Consulting revenues |
|
| 55,812 |
|
|
| 75,074 |
|
|
| 0 |
|
|
| 130,886 |
|
Events revenues |
|
| 0 |
|
|
| 0 |
|
|
| 27,010 |
|
|
| 27,010 |
|
Total segment revenues |
|
| 359,613 |
|
|
| 75,074 |
|
|
| 27,010 |
|
|
| 461,697 |
|
Segment expenses |
|
| (120,882 | ) |
|
| (38,192 | ) |
|
| (18,968 | ) |
|
| (178,042 | ) |
Selling, marketing, administrative and other expenses |
|
|
|
|
|
|
|
|
|
|
| (253,163 | ) | |||
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
| (22,619 | ) | |||
Acquisition and integration costs |
|
|
|
|
|
|
|
|
|
|
| (8,948 | ) | |||
Interest expense, other expense, and gains on investments |
|
|
|
|
|
|
|
|
|
|
| (8,524 | ) | |||
Loss before income taxes |
|
|
|
|
|
|
|
|
|
| $ | (9,599 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research Segment |
|
| Consulting Segment |
|
| Events Segment |
|
| Consolidated |
| ||||
Year Ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research revenues |
| $ | 219,189 |
|
| $ | — |
|
| $ | — |
|
| $ | 219,189 |
|
Connect revenues |
|
| 56,224 |
|
|
| — |
|
|
| — |
| �� |
| 56,224 |
|
Analytics revenues |
|
| 23,322 |
|
|
| — |
|
|
| — |
|
|
| 23,322 |
|
Total research revenues |
|
| 298,735 |
|
|
| — |
|
|
| — |
|
|
| 298,735 |
|
Consulting revenues |
|
| 60,758 |
|
|
| 75,194 |
|
|
| — |
|
|
| 135,952 |
|
Events revenues |
|
| — |
|
|
| — |
|
|
| 27,010 |
|
|
| 27,010 |
|
Total segment revenues |
|
| 359,493 |
|
|
| 75,194 |
|
|
| 27,010 |
|
|
| 461,697 |
|
Segment expenses |
|
| (120,882 | ) |
|
| (38,192 | ) |
|
| (18,968 | ) |
|
| (178,042 | ) |
Selling, marketing, administrative and other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (253,163 | ) |
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (22,619 | ) |
Acquisition and integration costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (8,948 | ) |
Interest expense, other expense, and gains on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (8,524 | ) |
Loss before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
| $ | (9,599 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Research Segment |
|
| Consulting Segment |
|
| Events Segment |
|
| Consolidated |
| ||||
Year Ended December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research revenues |
| $ | 157,112 |
|
| $ | — |
|
| $ | — |
|
| $ | 157,112 |
|
Connect revenues |
|
| 51,377 |
|
|
| — |
|
|
| — |
|
|
| 51,377 |
|
Analytics revenues |
|
| 19,910 |
|
|
| — |
|
|
| — |
|
|
| 19,910 |
|
Total research revenues |
|
| 228,399 |
|
|
| — |
|
|
| — |
|
|
| 228,399 |
|
Consulting revenues |
|
| 56,863 |
|
|
| 58,842 |
|
|
| — |
|
|
| 115,705 |
|
Events revenues |
|
| — |
|
|
| — |
|
|
| 13,471 |
|
|
| 13,471 |
|
Total segment revenues |
|
| 285,262 |
|
|
| 58,842 |
|
|
| 13,471 |
|
|
| 357,575 |
|
Segment expenses |
|
| (88,015 | ) |
|
| (30,957 | ) |
|
| (10,102 | ) |
|
| (129,074 | ) |
Selling, marketing, administrative and other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (201,127 | ) |
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1,162 | ) |
Acquisition and integration costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (3,787 | ) |
Interest expense, other income, and gains on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,100 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 23,525 |
|
Net long-lived tangible assets by location as of December 31, 20202021 and 20192020 are as follows (in thousands):
|
| 2020 |
|
| 2019 |
| ||
United States |
| $ | 24,645 |
|
| $ | 26,709 |
|
United Kingdom |
|
| 261 |
|
|
| 578 |
|
Europe (excluding United Kingdom) |
|
| 78 |
|
|
| 97 |
|
Asia Pacific |
|
| 2,048 |
|
|
| 2,553 |
|
Total |
| $ | 27,032 |
|
| $ | 29,937 |
|
|
| 2021 |
|
| 2020 |
| ||
United States |
| $ | 76,966 |
|
| $ | 87,126 |
|
United Kingdom |
|
| 10,667 |
|
|
| 1,216 |
|
Europe (excluding United Kingdom) |
|
| 316 |
|
|
| 667 |
|
Asia Pacific |
|
| 5,305 |
|
|
| 7,319 |
|
Total |
| $ | 93,254 |
|
| $ | 96,328 |
|
Revenues by geographic destination, based on the location products and services are consumed, and as a percentage of total revenues for the years ended December 31, 2021, 2020, 2019, and 20182019 are as follows (dollars in thousands):
|
| 2021 |
|
| 2020 |
|
| 2019 |
| |||
United States |
| $ | 381,662 |
|
| $ | 356,288 |
|
| $ | 362,867 |
|
Europe (excluding United Kingdom) |
|
| 41,264 |
|
|
| 34,897 |
|
|
| 32,585 |
|
United Kingdom |
|
| 21,913 |
|
|
| 15,741 |
|
|
| 21,316 |
|
Canada |
|
| 17,213 |
|
|
| 14,005 |
|
|
| 17,246 |
|
Asia Pacific |
|
| 26,768 |
|
|
| 22,969 |
|
|
| 22,842 |
|
Other |
|
| 5,495 |
|
|
| 5,084 |
|
|
| 4,841 |
|
Total |
| $ | 494,315 |
|
| $ | 448,984 |
|
| $ | 461,697 |
|
|
| 2021 |
|
| 2020 |
|
| 2019 |
| |||
United States |
|
| 77 | % |
|
| 79 | % |
|
| 79 | % |
Europe (excluding United Kingdom) |
|
| 9 |
|
|
| 8 |
|
|
| 7 |
|
United Kingdom |
|
| 5 |
|
|
| 4 |
|
|
| 4 |
|
Canada |
|
| 3 |
|
|
| 3 |
|
|
| 4 |
|
Asia Pacific |
|
| 5 |
|
|
| 5 |
|
|
| 5 |
|
Other |
|
| 1 |
|
|
| 1 |
|
|
| 1 |
|
Total |
|
| 100 | % |
|
| 100 | % |
|
| 100 | % |
55
|
| 2020 |
|
| 2019 |
|
| 2018 |
| |||
United States |
| $ | 356,288 |
|
| $ | 362,867 |
|
| $ | 274,151 |
|
Europe (excluding United Kingdom) |
|
| 34,897 |
|
|
| 32,585 |
|
|
| 29,741 |
|
United Kingdom |
|
| 15,741 |
|
|
| 21,316 |
|
|
| 15,273 |
|
Canada |
|
| 14,005 |
|
|
| 17,246 |
|
|
| 15,569 |
|
Asia Pacific |
|
| 22,969 |
|
|
| 22,842 |
|
|
| 17,839 |
|
Other |
|
| 5,084 |
|
|
| 4,841 |
|
|
| 5,002 |
|
Total |
| $ | 448,984 |
|
| $ | 461,697 |
|
| $ | 357,575 |
|
|
| 2020 |
|
| 2019 |
|
| 2018 |
| |||
United States |
|
| 79 | % |
|
| 79 | % |
|
| 77 | % |
Europe (excluding United Kingdom) |
|
| 8 |
|
|
| 7 |
|
|
| 8 |
|
United Kingdom |
|
| 4 |
|
|
| 4 |
|
|
| 4 |
|
Canada |
|
| 3 |
|
|
| 4 |
|
|
| 4 |
|
Asia Pacific |
|
| 5 |
|
|
| 5 |
|
|
| 5 |
|
Other |
|
| 1 |
|
|
| 1 |
|
|
| 2 |
|
Total |
|
| 100 | % |
|
| 100 | % |
|
| 100 | % |
Note 13 -14 – Certain Balance Sheet Accounts
Property and Equipment:
Property and equipment as of December 31, 20202021 and 20192020 is recorded at cost less accumulated depreciation and consists of the following (in thousands):
| 2020 |
|
| 2019 |
| 2021 |
|
| 2020 |
| ||||
Computers and equipment | $ | 17,191 |
|
| $ | 18,337 |
| $ | 15,751 |
|
| $ | 17,191 |
|
Computer software |
| 35,476 |
|
|
| 30,812 |
|
| 39,858 |
|
|
| 35,476 |
|
Furniture and fixtures |
| 10,466 |
|
|
| 10,365 |
|
| 10,896 |
|
|
| 10,466 |
|
Leasehold improvements |
| 31,517 |
|
|
| 32,935 |
|
| 31,697 |
|
|
| 31,517 |
|
Total property and equipment |
| 94,650 |
|
|
| 92,449 |
|
| 98,202 |
|
|
| 94,650 |
|
Less accumulated depreciation |
| (67,618 | ) |
|
| (62,512 | ) |
| (69,957 | ) |
|
| (67,618 | ) |
Total property and equipment, net | $ | 27,032 |
|
| $ | 29,937 |
| $ | 28,245 |
|
| $ | 27,032 |
|
The Company incurs costs to develop or obtain internal use computer software used for its operations, and certain of these costs meeting the criteria in ASC 350 – Internal Use Software (as updated by ASU No. 2018-15, refer to Note 1 – Summary of Significant Accounting Policies) are capitalized and amortized over their useful lives. The entire balance in the computer software category above consists of these costs. Amortization of capitalized internal use software costs totaled $4.9 totaled $4.6million, $5.1$4.9 million, and $4.2$5.1 million for the years ended December 31, 2021, 2020, 2019, and 2018,2019, respectively, and is included in depreciation expense in the Consolidated Statements of Operations.
Accrued Expenses and Other Current Liabilities:
Accrued expenses and other current liabilities as of December 31, 20202021 and 20192020 consist of the following (in thousands):
| 2020 |
|
| 2019 |
| 2021 |
|
| 2020 |
| ||||
Payroll and related benefits | $ | 43,575 |
|
| $ | 45,340 |
| $ | 61,979 |
|
| $ | 43,575 |
|
Taxes |
| 8,324 |
|
|
| 5,320 |
|
| 4,731 |
|
|
| 8,324 |
|
Lease liability |
| 11,972 |
|
|
| 12,208 |
|
| 12,992 |
|
|
| 11,972 |
|
Other |
| 12,749 |
|
|
| 16,989 |
|
| 18,098 |
|
|
| 12,749 |
|
Total | $ | 76,620 |
|
| $ | 79,857 |
| $ | 97,800 |
|
| $ | 76,620 |
|
Non-Current Liabilities:
Non-current liabilities as of December 31, 20202021 and 20192020 consist of the following (in thousands):
| 2020 |
|
| 2019 |
| 2021 |
|
| 2020 |
| ||||
Deferred tax liability | $ | 21,526 |
|
| $ | 22,884 |
| $ | 21,346 |
|
| $ | 21,526 |
|
Other |
| 1,559 |
|
|
| 1,025 |
|
| 2,502 |
|
|
| 1,559 |
|
Total | $ | 23,085 |
|
| $ | 23,909 |
| $ | 23,848 |
|
| $ | 23,085 |
|
Allowance for Doubtful Accounts:
A rollforward of the allowance for doubtful accounts as of and for the years ended December 31, 2021, 2020, 2019, and 20182019 is as follows (in thousands):
| 2021 |
|
| 2020 |
|
| 2019 |
| |||
Balance, beginning of year | $ | 708 |
|
| $ | 628 |
|
| $ | 359 |
|
Cumulative effect adjustment of adopting Topic 326 (1) |
| 0 |
|
|
| 218 |
|
|
| 0 |
|
Provision for doubtful accounts |
| 225 |
|
|
| 721 |
|
|
| 1,246 |
|
Write-offs |
| (318 | ) |
|
| (850 | ) |
|
| (987 | ) |
Translation adjustments |
| (5 | ) |
|
| (9 | ) |
|
| 10 |
|
Balance, end of year | $ | 610 |
|
| $ | 708 |
|
| $ | 628 |
|
56
| 2020 |
|
| 2019 |
|
| 2018 |
| |||
Balance, beginning of year | $ | 628 |
|
| $ | 359 |
|
| $ | 155 |
|
Cumulative effect adjustment of adopting Topic 326 (1) |
| 218 |
|
|
| — |
|
|
| — |
|
Provision for doubtful accounts |
| 721 |
|
|
| 1,246 |
|
|
| 567 |
|
Write-offs |
| (850 | ) |
|
| (987 | ) |
|
| (356 | ) |
Translation Adjustments |
| (9 | ) |
|
| 10 |
|
|
| (7 | ) |
Balance, end of year | $ | 708 |
|
| $ | 628 |
|
| $ | 359 |
|
Note 15 – Contingencies
|
|
Note 14 — Contingencies
From time to time, the Company may be subject to legal proceedings and civil and regulatory claims that arise in the ordinary course of its business activities. Regardless of the outcome, litigation can have a material adverse effect on the Company because of defense and settlement costs, diversion of management resources, and other factors.
57
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Not applicable.
Item 9A. Controls and Procedures
|
|
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2020.2021.
Management’s Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act. Internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States (“GAAP”). Internal control over financial reporting includes those policies and procedures that: 1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company, 2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company, and 3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2020.2021. In making its assessment, management used the criteria set forth in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in 2013. Based on this assessment, management concluded that as of December 31, 2020,2021, the Company’s internal control over financial reporting was effective.
The effectiveness of our internal control over financial reporting as of December 31, 20202021 has been audited by PricewaterhouseCoopers LLP, our independent registered public accounting firm, as stated in their report which appears herein.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) of the Exchange Act) that occurred during the quarter ended December 31, 2020,2021, which has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
|
|
Not applicable.
Item 9C. Disclosure Regarding Foreign Jurisdictions That Prevent Inspections
Not applicable
58
PART III
Item 10. | Directors, |
Executive Officers, and Corporate Governance
Executive Officers
The following table sets forth information about our executive officers as of March 11, 2021.10, 2022.
Name | Age | Position | |||
George F. Colony |
|
|
|
| Chairman of the Board, Chief Executive Officer |
Ryan D. Darrah |
|
|
|
| Chief Legal Officer and Secretary |
|
| Chief Financial Officer | |||
Kelley Hippler |
|
|
|
| Chief Sales Officer |
Carrie Johnson |
|
|
|
| Chief |
Mike Kasparian |
| Chief Information Officer | |||
|
|
|
|
| Chief |
| 49 | Chief | |||
|
| Chief Marketing Officer | |||
Steven Peltzman | 53 | Chief Business Technology Officer |
George F. Colony, Forrester’s founder, has served as Chairman of the Board of Directors and Chief Executive Officer since the Company’s inception in July 1983, and as President since September 2001 and from 1983-2000.
Ryan D. Darrah began serving as Chief Legal Officer and Secretary in March 2017. Previously, he was the Assistant General Counsel and Assistant Secretary of the Company. Prior to joining the Company in 2007, Mr. Darrah served as General Counsel and Secretary of Sports Loyalty Systems, Inc. and ProfitLogic, Inc.
Michael A. DoyleL. Christian Finn began serving asbecame the Company’s Chief Financial Officer in September 2007. He also served as the Company’s Treasurer from September 2007 through June 2016.2021. Prior to joining the Company,Forrester, he was Vice President FP&A and Global Procurement of LogMeIn, Inc., a software as a service company focused on unified communications and collaboration, from September 2015 to September 2021. Prior to joining LogMeIn, from 2011 to 2015 Mr. DoyleFinn was with Nuance Communications, Inc., most recently serving as the Chief Financial Officer of Easylink Services Corporation, a publicly traded telecommunications messaging provider, since 2004. Prior to joining Easylink, Mr. Doyle was the Chief Financial Officer for North America of Dun & Bradstreet Corporation from 2002 to 2004, and from 1997 to 2002, he held various senior financial and marketing positions with Cendant Corporation.its Healthcare division.
Kelley Hippler became Forrester’s Chief Sales Officer in July 2017. Previously she served as Senior Vice President for Customer Success from November 7, 2016 to July 2017, Chief of Staff, Global Sales from January 2013 to October 2013, and Senior Vice President, Emerging Sales, from January 2012 to January 2013. Ms. Hippler joined Forrester in 1999.
Carrie Johnson became Forrester’s Chief ResearchProduct Officer in November 2018.January 2022. Previously, she served as Chief Research Officer from November 2018 until January 2022, Senior Vice President, Research from August 2015 to November 2018, and Vice President, Group Director from October 2013 to August 2015. Ms. Johnson joined Forrester in 1998.
Mike Kasparian began serving as Chief Information Officer in May 2018. Previously he served as VP, Information Technology from 2011 to May 2018. Mr. Kasparian joined Forrester in 2001.
Sherri KottmannSharyn Leaver began serving as the Company’sCompany's Chief PeopleResearch Officer in April 2019.January 2022. Previously she served as Senior Vice President, Performance, Leadership & CultureResearch, from 2016November 2018 to March 2019January 2022, and Vice President and Group Research Director Strategic Growth, from 2012October 2013 to 2016.November 2018. Ms. KottmanLeaver joined Forrester in 2009.2001.
Alicia Lee became the Company's Chief Consulting Officer in January 2022. Previously she served as Senior Vice President, Consulting, from November 2018 to January 2022, Vice President and Practice Director from January 2017 to November 2018, Vice President and Principal Consultant from July 2014 to January 2017, and Principal Consultant from August 2013 to July 2014.
Shirley Macbeth became the Company’s Chief Marketing Officer in March 2020. Prior to joining Forrester, she was Senior Vice President, Corporate Marketing, of ACI Worldwide, a publicly traded payment systems company, from October 2011 to March 2020.
Steven Peltzman joined Forrester as its Chief Business Technology Officer in September 2011. From 2001 to 2011, Mr. Peltzman was the Chief Information Officer of the Museum of Modern Art in New York City. Prior to that, Mr. Peltzman served as the Chief Technology Officer at MarketMedical.com and as the vice president of technology at Earthweb and was an officer in the United States Air Force.
Our Code of Business Conduct and Ethics covers all employees, officers and directors, including our principal executive, financial and accounting officers. A copy of our Code of Business Conduct and Ethics can be found on our web site, www.forrester.com.
We intend to satisfy the disclosure requirements under Item 5.05 of Form 8-K regarding an amendment to, or waiver from, a provision of the Company’s Code of Business Conduct and Ethics, that relates to a substantive amendment or material departure from a provision of the Code, by posting such information on our Internet website at www.forrester.com. We also intend to satisfy the
59
disclosure requirements of the Nasdaq Stock Market regarding waivers of the Code of Business Conduct and Ethics by posting such information on our Internet website at www.forrester.com.
The remainder of the response to this item is contained in our Proxy Statement for our 20212022 Annual Meeting of Stockholders (the “2021“2022 Proxy Statement”) under the captions “Election of Directors” and “Section 16(a) Beneficial Ownership Reporting Compliance”, all of which is incorporated herein by reference.
Item 11. Executive Compensation
|
|
The response to this item is contained in the 20212022 Proxy Statement under the captions “Director Compensation” and “Executive Compensation” and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
The response to this item is contained in the 20212022 Proxy Statement under the caption “Security Ownership of Certain Beneficial Owners and Management” and is incorporated herein by reference.
The following table summarizes, as of December 31, 2020,2021, the number of options issued under our equity incentive plans and the number of shares available for future issuance under these plans:
|
| (a) |
|
| (b) |
|
| (c) |
|
| |||
Plan Category |
| Number of |
|
| Weighted Average |
|
| Number of Securities |
|
| |||
Equity compensation plans |
|
| 748,933 |
| (1) | $ | 35.52 |
|
|
| 1,906,052 |
| (2) |
Equity compensation plans not |
| N/A |
|
| N/A |
|
| N/A |
|
| |||
Total |
|
| 748,933 |
|
| $ | 35.52 |
|
|
| 1,906,052 |
|
|
|
| (a) |
|
| (b) |
|
| (c) |
|
| |||
Plan Category |
| Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
|
| Weighted Average Exercise Price of Outstanding Options, Warrants and Rights |
|
| Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)(1) |
|
| |||
Equity compensation plans approved by stockholders |
|
| 933,771 |
| (1) | $ | 35.46 |
|
|
| 2,231,643 |
| (2) |
Equity compensation plans not approved by stockholders |
| N/A |
|
| N/A |
|
| N/A |
|
| |||
Total |
|
| 933,771 |
|
| $ | 35.46 |
|
|
| 2,231,643 |
|
|
|
|
|
|
The shares available under our Equity Incentive Plan are available to be awarded as restricted or unrestricted stock or stock units.
|
|
The response to this item is contained in the Company’s 20212022 Proxy Statement under the captions “Information with Respect to Board of Directors”, “Certain Relationships and Related Transactions”, and “Related Person Transactions” and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
|
|
The response to this item is contained in the Company’s 20212022 Proxy Statement under the caption “Independent Auditors’ Fees and Other Matters” and is incorporated herein by reference.
60
PART IV
Item 15. Exhibits and Financial Statement Schedules.
|
|
a. Financial Statements. See Index to Financial Statement herein.
b. Financial Statement Schedules. None.
c. Exhibits. A complete listing of exhibits required is given in the Exhibit Index herein, which precedes the exhibits filed with this report.
Item 16.Form 10-K Summary. Not applicable. 61 EXHIBIT INDEX
62
(1) Filed herewith. (2) Furnished herewith. + Denotes management contract or compensation arrangements.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant in the capacities and on the dates indicated.
|