UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
|
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBERDecember 31 2020, 2023
OR
|
|
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO .
Commission file number: 0-14549000-14549
FIRST US BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 63-0843362 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
3291 U.S. Highway 280 Birmingham, Alabama | 35243 | |
(Address of Principal Executive Offices) | (Zip Code) |
(205) (205) 582-1200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Exchange on Which Registered |
Common Stock, par value $0.01 per share | FUSB | The Nasdaq Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐No☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐No☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter: $40,043,138.$46,290,307.
As of March 12, 2021,6, 2024, the registrant had outstanding 6,213,6415,787,118 shares of common stock.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive proxy statement for the 20212024 Annual Meeting of Shareholders to be held on April 29, 202125, 2024 are incorporated by reference into Part III of this Annual Report on Form 10-K.
Auditor Firm PCAOB ID: 213 Auditor Name: Carr, Riggs & Ingram, LLC Auditor Location: Atlanta, Georgia, United States
First US Bancshares, Inc.
Annual Report on Form 10-K
for the fiscal year ended
December 31, 20202023
Table of Contents
Part | Item | Caption | Page No. | |||
4 | ||||||
| ||||||
| ||||||
| ||||||
1 | 5 | |||||
| ||||||
1A | 15 | |||||
| ||||||
1B | 24 | |||||
|
|
|
|
|
|
|
|
| 1C |
|
| 24 | |
| ||||||
2 | 26 | |||||
| ||||||
3 | 26 | |||||
| ||||||
4 | 26 | |||||
| ||||||
| ||||||
| ||||||
5 | 26 | |||||
| ||||||
6 | 27 | |||||
| ||||||
7 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 27 | ||||
| ||||||
7A | 50 | |||||
| ||||||
8 | 51 | |||||
| ||||||
9 | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 105 | ||||
| ||||||
9A | 105 | |||||
|
|
| ||||
9B | 105 | |||||
| ||||||
|
| 9C |
| Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
| 105 |
|
|
|
|
|
|
|
| ||||||
| ||||||
10 | 106 | |||||
| ||||||
11 | 106 | |||||
| ||||||
12 | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters* | 107 | ||||
| ||||||
13 | Certain Relationships and Related Transactions, and Director Independence* | 108 | ||||
| ||||||
14 | 108 | |||||
| ||||||
| ||||||
| ||||||
15 | 109 | |||||
| ||||||
16 | 112 | |||||
| ||||||
113 |
* Portions of the definitive proxy statement for the registrant’s 2024 Annual Meeting of Shareholders to be held on April 25, 2024 are incorporated by reference into Part III of this Annual Report on Form 10-K.
Part |
| Item |
| Caption |
| Page No. |
|
|
|
|
|
|
|
| 3 | |||||
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
| 1 |
|
| 4 | |
|
|
|
|
|
|
|
|
| 1A |
|
| 13 | |
|
|
|
|
|
|
|
|
| 1B |
|
| 23 | |
|
|
|
|
|
|
|
|
| 2 |
|
| 23 | |
|
|
|
|
|
|
|
|
| 3 |
|
| 23 | |
|
|
|
|
|
|
|
|
| 4 |
|
| 23 | |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
| 5 |
|
| 24 | |
|
|
|
|
|
|
|
|
| 6 |
|
| 25 | |
|
|
|
|
|
|
|
|
| 7 |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 26 |
|
|
|
|
|
|
|
|
| 7A |
|
| 45 | |
|
|
|
|
|
|
|
|
| 8 |
|
| 47 | |
|
|
|
|
|
|
|
|
| 9 |
| Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
| 99 |
|
|
|
|
|
|
|
|
| 9A |
|
| 99 | |
|
|
|
|
|
|
|
|
| 9B |
|
| 99 | |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
| 10 |
|
| 100 | |
|
|
|
|
|
|
|
|
| 11 |
|
| 100 | |
|
|
|
|
|
|
|
|
| 12 |
| Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters* |
| 100 |
|
|
|
|
|
|
|
|
| 13 |
| Certain Relationships and Related Transactions, and Director Independence* |
| 101 |
|
|
|
|
|
|
|
|
| 14 |
|
| 101 | |
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
| 15 |
|
| 102 | |
|
|
|
|
|
|
|
|
| 16 |
|
| 105 | |
|
|
|
|
|
|
|
| 106 |
3
|
|
Statements contained in this Annual Report on Form 10-K that are not historical facts are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). In addition, First US Bancshares, Inc. (“Bancshares” and, together with its subsidiaries, the “Company”), through its senior management, from time to time makes forward-looking statements concerning our expected future operations and performance and other developments. The words “estimate,” “project,” “intend,” “anticipate,” “expect,” “believe,” “continues” and similar expressions are indicative of forward-looking statements. Such forward-looking statements are necessarily estimates reflecting the Company’s best judgment based on current information and involve a number of risks and uncertainties, and various factors could cause results to differ materially from those contemplated by such forward-looking statements. Such factors could include those identified from time to time in the Company’s Securities and Exchange Commission (“SEC”) filings and other public announcements, including the factors described in this Annual Report on Form 10-K for the year ended December 31, 2020. Specifically, with respect to statements relating to the sufficiency of the allowance for loan and lease losses, loan demand, cash flows, interest costs, growth and earnings potential, expansion and the Company’s positioning to handle the challenges presented by COVID-19, these2023. Such factors include, but are not limited to, risks related to the Company’s credit, including that if credit losses are greater than anticipated; increased risk from commercial real estate lending; the rate of growth (or lack thereof) in the economy generally and in the Bank’s and ALC’sCompany’s service areas; liquidity risks; market conditions and investment returns; strong competition in the bank industry; changes in interest rates; the impacteffects of a potential government shutdown; technological changes in the current COVID-19 pandemic onbanking and financial services industries; potential failures or interruptions in our information systems and those of our third-party service providers and cybersecurity and data privacy threats; the Company’s business,increasing and uncertain costs of complying with governmental regulations applicable to the Company’s customers, the communities that the Company serves and the United States economy, includingfinancial services industry; the impact of actions taken by governmental authorities to try to contain the virus or address the impact of the virus on the United States economy (including, without limitation, the Coronavirus Aid, Reliefclimate change and Economic Security (CARES) Actrelated legislative and subsequent federal legislation) and the resulting effect on the Company’s operations, liquidity and capital position and on the financial condition of the Company’s borrowers and other customers; the pending discontinuation of LIBOR as an interest rate benchmark; the availability of quality loans in the Bank’s and ALC’s service areas; the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets; collateral values; cybersecurity threats;regulatory initiatives; and risks related to acquisitions, including that the Paycheck Protection Program. strategic benefits may not materialize and unforeseen integration difficulties may arise. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to revise forward-looking statements to reflect circumstances or events that occur after the dates on which the forward-looking statements are made, except as required by law.
In addition, our business is subject to a number of general and market risks that could affect any forward-looking statements, including the risks discussed under Item 1A herein entitled “Risk Factors.”
4
Item 1. Business.
First US Bancshares, Inc., a Delaware corporation (“Bancshares” and, together with its subsidiaries, the “Company”), is a bank holding company formed in 1983 registered under the Bank Holding Company Act of 1956, as amended (the “BHCA”). Bancshares operates one banking subsidiary, First US Bank, an Alabama banking corporation (the “Bank”). Prior to its name change on October 11, 2016, Bancshares was known as United Security Bancshares, Inc.Inc. Bancshares and the Bank are headquartered in Birmingham, Alabama.
The Bank conducts a general commercial banking business and offers banking services such as demand, savings, individual retirement account and time deposits, personal and commercial loans, safe deposit box services and remote deposit capture. The Bank operates and serves its customers through 1915 full-service banking offices located in Birmingham, Bucksville, Butler, Calera, Centreville, Columbiana, Gilbertown, Grove Hill, Harpersville, Jackson, Thomasville, Tuscaloosa and Woodstock, Alabama; Knoxville and Powell, Tennessee; and Rose Hill, and Ewing, Virginia; as well as loan production offices in Mobile, Alabama and the Chattanooga, Tennessee area. In July 2020,area. The Bank provides a wide range of commercial banking services to small- and medium-sized businesses, property managers, business executives, professionals and other individuals. The Bank also performs indirect lending through third-party retailers and currently conducts this lending in 17 states, including Alabama, Arkansas, Florida, Georgia, Indiana, Iowa, Kansas, Kentucky, Mississippi, Missouri, Nebraska, North Carolina, Oklahoma, South Carolina, Tennessee, Texas and Virginia.
Previously, the Bank permanently closed one banking office in Thomasville, Alabama.
The Bank hashad two wholly owned subsidiaries: Acceptance Loan Company, Inc., an Alabama corporation (“ALC”), and FUSB Reinsurance, Inc., an Arizona corporation (“FUSB Reinsurance”). Both ALC and FUSB Reinsurance were dissolved in 2023, after all remaining assets and liabilities of these entities were transferred to the Bank. As used herein, unless the context suggests otherwise, references to the “Company,” “we,” “us” and “our” refer to Bancshares and the Bank, as well as the Bank, ALC and FUSB Reinsurance collectively.(for periods prior to their dissolution), collectively.
The Bank owns all of the stock of ALC. ALC iswas a finance company headquartered in Mobile, Alabama that performs both indirect lending and conventional consumer finance lending through a branch network. ALC’s branch network serves customers through 20 offices located in Alabama and southeast Mississippi.Alabama. The Bank serveswill continue to manage the remaining loans from ALC’s portfolio, which totaled $10.5 million as the primary funding source for ALC’s operations. ALC sold its branch in Scottsboro, Alabama during the third quarter of 2020.
Effective January 1, 2020, Bancshares transferred a total of $45.5 million of its indirect loan portfolio from ALC to the Bank. The loans transferred include indirect sales lending relationships originatedDecember 31, 2023, through prominent national or regional retailers that are managed by the Company on a centralized basis. The Company currently conducts this lending in 11 states, including Alabama, Florida, Georgia, Kentucky, Mississippi, Missouri, North Carolina, South Carolina, Tennessee, Texas and Virginia.
final resolution. FUSB Reinsurance underwrites credit life and credit accident and healthwas designed to reinsure certain insurance policies sold to the Bank’sBank's and ALC’sALC's consumer loan customers. FUSB Reinsurance is responsible for the first level of risk on these policies up to a specified maximum amount, and a primary third-party insurer retains the remaining risk. A third-party insurer and/or a third-party administrator are responsible for performing most of the administrative functions of FUSB Reinsurance on a contract basis.
Strategy
Our strategy focuses on increasing franchise value by building and maintaining a strong and diversified balance sheet through continued loan and deposit growth usingthat leverages our branch network, and loan production offices, maintainingand digital market capabilities. We foster a culture that adheres to effective credit quality andunderwriting standards, pricing discipline, and expense control,control. Our longer-term growth strategy seeks to grow loan production offices to levels that support limited branching, expansion of our customer base through digital banking offerings, and acquisitions whereconsideration of acquisition opportunities are identified. In the current environment of the COVID-19 pandemic, we also supported our customers and employees during the economic downturn, evaluated the impact on our earning assets, and repriced our deposits consistent with the lower interest rate environment.to enter new markets.
Human Capital Resources
Bancshares has no employees, other than the executive officers discussed in the information incorporated by reference in Part III, Item 10 of this report. As of December 31, 2020,2023, the Bank had 189153 full-time equivalent employees, and ALC had 81 full-time equivalent employees. FUSB Reinsurance has no employees. None of our employees are party to a collective bargaining agreement. Management believes that the Company’s employee relations are good.satisfactory.
To facilitate talent attraction and retention, we strive to make the Company an inclusive, safe and healthy workplace, with opportunities for our employees to grow and develop in their careers, supported by strong compensation, benefits, health and welfare programs. Our talent acquisition team uses internal and external resources to recruit highly skilled and talented workers across our markets, and we encourage employee referrals for open positions.
As part of our compensation philosophy, we believe that we must offer and maintain market competitive total rewards programs for our employees in order to attract and retain superior talent. In addition to healthy base wages, additional programs include bonus opportunities, Company matched 401(k) Plan, healthcare and insurance benefits, health savings and flexible spending accounts, vacation and paid time off, family and military leave, flexible work schedules and employee assistance programs.
5
The success of our business is fundamentally connected to the well-being of our people. Accordingly, we are committed to the health, safety and wellness of our employees. We provide our employees and their families with access to a variety of flexible and convenient health and welfare programs, including benefits that support their physical and mental health by providing tools and resources to help them improve or maintain their health status; and that offer choice where possible so they can customize their benefits to meet their needs and the needs of their families. In response
We strive to the COVID-19 pandemic, we implemented significant operating environment changes that we determined were in the best interest of our employees, as well as the communities in which we operate, and which comply with government regulations. This includes having a substantial percentage of our employees work from home, while implementing additional safety measures for employees continuing critical on-site work.
Our ongoing diversity and inclusion initiatives support our goal that everyone throughout the Company is engaged in creatingmaintain an inclusive workplace and we are focused on sourcing and hiring with fairness and equitable approaches, creatingseek to foster an environment where all of our employees can develop and thrive. We believe itthrive through active engagement in the ongoing success of our organization. It is crucialessential to our business that we continually attract and retain talent who desirea talented workforce, and our practices are designed to enable financial equality through delivery of capable solutions, thoughtful innovationpromote diversity and equitable consumer optionsfairness in the marketshiring process. We encourage a customer-focused orientation that meets the diverse needs of consumers and businesses in the communities in which we serve.
AtAs of December 31, 2020, 83%2023, 79% of our workforce was comprised of females, and 19% of our workforce was comprised of individuals who are racially or ethnically diverse. Our Board of Directors includes twothree females and one racially or ethnically diverse member (representing 25%36% of Directors). Women and individuals who are racially or ethnically diverse represent 27%21% of our senior management team, which includes our executive officers.
Competition
We face strong competition in making loans, acquiring deposits and attracting customers for investment services. Competition among financial institutions is based on interest rates offered on deposit accounts, interest rates charged on loans, other credit and service charges relating to loans, the quality and scope of the services rendered, the convenience of banking facilities and, in the case of loans to commercial borrowers, relative lending limits. We compete with numerous other financial services providers, including commercial banks, online banks, credit unions, finance companies, mutual funds, insurance companies, investment banking companies, brokerage firms and other financial intermediaries operating in Alabama and elsewhere. Many of these competitors, some of which are affiliated with large bank holding companies, have substantially greater resources and lending limits than we do. In addition, many of our non-bank competitors are not subject to the same extensive federal regulations that govern bank holding companies and federally insured banks.
The financial services industry is likely to become more competitive as further technological advances enable more companies to provide financial services. These technological advances may diminish the importance of depository institutions and other financial intermediaries.
Supervision and Regulation
General
We are extensively regulated under both federal and state law. These laws restrict permissible activities and investments and require compliance with various consumer protection provisions applicable to lending, deposit, brokerage and fiduciary activities. They also impose capital adequacy requirements and condition Bancshares’ ability to repurchase stock or to receive dividends from the Bank. Bancshares is subject to comprehensive examination and supervision by the Board of Governors of the Federal Reserve System (the “Federal Reserve”), and the Bank and its subsidiaries are subject to comprehensive examination and supervision by the Alabama State Banking Department (the “ASBD”) and the Federal Deposit Insurance Corporation (the “FDIC”). These regulatory agencies generally have broad discretion to impose restrictions and limitations on our operations. This supervisory framework could materially impact the conduct and profitability of our activities.
To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by reference to the text of such provisions. Proposals to change the laws and regulations governing the banking industry are frequently raised at both the state and federal level. The likelihood and timing of any changes in these laws and regulations, as well as the impact that such changes may have on us, are difficult to ascertain. A change in applicable laws and regulations, or in the manner in which such laws or regulations are interpreted by regulatory agencies or courts, may have a material effect on our business, operations and earnings.
6
Regulation of Bancshares
Bancshares is registered as a bank holding company and is subject to regulation and supervision by the Federal Reserve. The BHCA requires a bank holding company to secure the approval of the Federal Reserve before it owns or controls, directly or indirectly, more than five percent (5%) of the voting shares or substantially all of the assets of any bank or thrift, or merges or consolidates with another bank or thrift holding company. Further, under the BHCA, the activities of a bank holding company and any nonbank subsidiary are limited to: (1) those activities that the Federal Reserve determines to be so closely related to banking as to be a proper incident thereto and (2) investments in companies not engaged in activities closely related to banking, subject to quantitative limitations on the value of such investments. Prior approval of the Federal Reserve may be required before engaging in certain activities. In making such determinations, the Federal Reserve is required to weigh the expected benefits to the public, such as greater convenience, increased competition and gains in efficiency, against the possible adverse effects, such as undue concentration of resources, decreased or unfair competition, conflicts of interest, and unsound banking practices.
There are a number of restrictions imposed on us by law and regulatory policy that are designed to minimize potential losses to the depositors of the Bank and the Deposit Insurance Fund maintained by the FDIC (as discussed in more detail below) if the Bank should become insolvent. For example, the Federal Reserve requires bank holding companies to serve as a source of financial strength to their subsidiary depository institutions and to commit resources to support such institutions in circumstances in which they might not otherwise do so. The Federal Reserve also has the authority to require a bank holding company to terminate any activity or to relinquish control of a non-bank subsidiary upon the Federal Reserve’s determination that such activity or control constitutes a serious risk to the financial soundness and stability of any bank subsidiary of the bank holding company.
Any capital loan by Bancshares to the Bank is subordinate in right of payment to deposits and certain other indebtedness of the Bank. In addition, in the event of Bancshares’ bankruptcy, any commitment by Bancshares to a federal banking regulatory agency to maintain the capital of the Bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.
The Federal Deposit Insurance Act provides that, in the event of the “liquidation or other resolution” of an insured depository institution, the claims of depositors of the institution (including the claims of the FDIC as a subrogee of insured depositors) and certain claims for administrative expenses of the FDIC as a receiver will have priority over other general unsecured claims against the institution. If an insured depository institution fails, then insured and uninsured depositors, along with the FDIC, will have priority of payment over unsecured, non-deposit creditors, including the institution’s holding company, with respect to any extensions of credit that they have made to such insured depository institution.
Regulation of the Bank
The operations and investments of the Bank are limited by federal and state statutes and regulations. The Bank is subject to supervision and regulation by the ASBD and the FDIC and to various requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types, amount and terms and conditions of loans that it may originate, and limits on the types of other activities in which the Bank may engage and the investments it may make.
The Bank is subject to federal laws that limit the amount of transactions between the Bank and its nonbank affiliates, including Bancshares, but excluding operating subsidiaries, such as ALC. Under these provisions, transactions by the Bank with nonbank affiliates (such as loans or investments) are generally limited to 10% of the Bank’s capital and surplus for all covered transactions with any one affiliate and 20% of capital and surplus for all covered transactions with all affiliates. Any extensions of credit to affiliates, with limited exceptions, must be secured by eligible collateral in specified amounts. The Bank is also prohibited from purchasing any “low quality” assets from an affiliate. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) imposed additional requirements on transactions with affiliates, including an expansion of the definition of “covered transactions” and an increase in the length of time for which collateral requirements regarding covered transactions must be maintained.
The Dodd-Frank Act requires the banking agencies and the SEC to establish joint rules or guidelines for financial institutions with more than $1 billion in assets which prohibit incentive compensation arrangements that the agencies determine to encourage inappropriate risks by the institution. The banking agencies issued proposed rules in 2011 and issued guidance on sound incentive compensation policies. In 2016, the Federal Reserve and the OCCOffice of Comptroller of the Currency also proposed rules that would, depending upon the assets of the institution, directly regulate incentive compensation arrangements and would require enhanced oversight and recordkeeping. As of December 31, 2020,2023, these rules have not been implemented. With assets of approximately $891 million, we currently would not be subject to the rules as presently proposed but would become subject to the rules if our assets increased to $1 billion.
7
Lending Limits
Under Alabama law, the amount of loans that may be made by a bank in the aggregate to one person is limited. Alabama law provides that unsecured loans by a bank to one person may not exceed an amount equal to 10% of the capital and unimpaired surplus of the bank or 20% in the case of secured loans. For purposes of calculating these limits, loans to various business interests of the borrower, including companies in which a substantial portion of the stock is owned or partnerships in which a person is a partner, must be aggregated with those made to the borrower individually. Loans secured by certain readily marketable collateral are exempt from these limitations, as are loans secured by deposits and certain government securities.
Commercial Real Estate Concentration Limits
In December 2006, the U.S. bank regulatory agencies issued guidance entitled “Concentrations in Commercial Real Estate Lending, Sound Risk Management Practices” to address increased concentrations in commercial real estate (“CRE”) loans. The guidance describes the criteria the agencies will use as indicators to identify institutions potentially exposed to CRE concentration risk. An institution that has (i) experienced rapid growth in CRE lending, (ii) notable exposure to a specific type of CRE, (iii) total reported loans for construction, land development, and other land representing 100% or more of the institution’s capital, or (iv) total CRE loans representing 300% or more of the institution’s capital, and the outstanding balance of the institution’s CRE portfolio has increased by 50% or more in the prior 36 months, may be identified for further supervisory analysis of the level and nature of its CRE concentration risk.
In December 2015, the U.S. bank regulatory agencies issued guidance titled “Statement on Prudent Risk Management for Commercial Real Estate Lending” to remind financial institutions of existing guidance on prudent risk management practices for CRE lending activity, including the 2006 guidance described above. In the 2015 guidance, the agencies noted their belief that financial institutions had eased CRE underwriting standards in recent years. The 2015 guidance went on to identify actions that financial institutions should take to protect themselves from CRE-related credit losses during difficult economic cycles. The 2015 guidance also indicated that the agencies would pay special attention in the future to potential risks associated with CRE lending.
In June 2023, in response to the increased risk relating to commercial real estate loans, the federal banking agencies issued a final Interagency Policy Statement on Prudent Commercial Real Estate Loan Accommodations and Workouts. The new policy statement updates, expands on and supersedes existing guidance from 2009. Most notably, it (i) adds a new discussion of short-term loan accommodations, (ii) expands guidance regarding the evaluation and assessment of guarantors to also encompass loan sponsors, (iii) incorporates information about changes to accounting principles since 2009, and (iv) updates and expands the illustrative examples of commercial real estate loan workouts. Furthermore, on December 18, 2023, the FDIC issued an advisory on Managing Commercial Real Estate Concentrations in a Challenging Economic Environment, which conveys certain key risk management practices for FDIC-supervised institutions to consider in managing commercial real estate loan concentrations in the current economic environment.
Securities and Exchange Commission
Bancshares is under the jurisdiction of the Securities and Exchange Commission (“SEC”) for matters relating to the offer and sale of its securities and is subject to the SEC’s rules and regulations related to periodic reporting, reporting to shareholders, proxy solicitations and insider trading regulations.regulations.
Monetary Policy
Our earnings are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. The monetary policies of the Federal Reserve have a substantial effect on the operating results of commercial banks, including the Bank. The Federal Reserve has a significant impact on the levels of bank loans, investments and deposits through its open market operations in United States government securities and through its regulation of, among other things, the discount rate on borrowings of member banks and the reserve requirements against member banks’ deposits. It is not possible to predict the nature and impact of future changes in monetary and fiscal policies.policies.
Deposit Insurance
The Bank’s deposits are insured up to applicable limits by the Deposit Insurance Fund maintained by the FDIC. As a result, the Bank is required to pay periodic assessments to maintain insurance coverage for its deposits. Under the FDIC’s assessment system for banks with less than $10 billion in assets, the assessment rate is determined based on a number of factors, including the Bank’s CAMELS (supervisory) rating, leverage ratio, net income, non-performing loan ratios, Other Real Estate Owned (OREO) ratios, core deposit ratios, one-year organic asset growth and a loan mix index.
8
The FDIC has authority to increase insurance assessments. A significant increase in insurance assessments would likely have an adverse effect on our operating expense, results of operations, and cash flows. Management cannot predict what insurance assessment rates will be in the future. Furthermore, deposit insurance may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.
Dividend Restrictions
Under Delaware law, dividends may be paid only out of the amount calculated as the present fair value of the total assets of the corporation, minus the present fair value of the total liabilities of the corporation, minus the capital of the corporation. In the event that there is no such amount, dividends may be paid out of the net profits of the corporation for the fiscal year in which the dividend is declared and/or the immediately preceding fiscal year. Dividends may not be paid, however, out of net profits of the corporation if the capital represented by the issued and outstanding stock of all classes having a preference on the distribution of assets is impaired. Further, the Federal Reserve permits bank holding companies to pay dividends only out of current earnings and only if future retained earnings would be consistent with the company’s capital, asset quality and financial condition.condition.
Since it has no significant independent sources of income, Bancshares’ ability to pay dividends depends on its ability to receive dividends from the Bank. Under Alabama law, the Bank may not pay a dividend in excess of 90% of its net earnings unless its surplus is equal to at least 20% of capital. The Bank is also required by Alabama law to seek the approval of the Superintendent of the ASBD prior to the payment of dividends if the total of all dividends declared by the Bank in any calendar year will exceed the total of (1) the Bank’s net earnings for that year, plus (2) its retained net earnings for the preceding two years, less any required transfers to surplus. Alabama law defines net earnings as the remainder of all earnings from current operations plus actual recoveries on loans and investments and other assets, after deducting from the total thereof all current operating expenses, actual losses, accrued dividends on preferred stock, if any, and all federal, state and local taxes. The Bank must be able to satisfy the conditions described above in order to declare or pay a dividend to Bancshares without obtaining the prior approval of the Superintendent of the ASBD. In addition, the FDIC prohibits the payment of cash dividends if (1) as a result of such payment, the bank would be undercapitalized or (2) the bank is in default with respect to any assessment due to the FDIC, including a deposit insurance assessment. These restrictions could materially influence the Bank’s, and therefore Bancshares’, ability to pay dividends.dividends.
Capital Adequacy
In July 2013, the federal banking regulatory agencies adopted regulations to implement the framework developed by the Basel Committee on Banking Supervision (“Basel Committee”) for strengthening international capital and liquidity, known as “Basel III” (the “Basel III Rule”). The Basel III Rule provides risk-based capital guidelines designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks, to account for off-balance sheet exposures, and to minimize disincentives for holding liquid assets. Under these guidelines, assets and off-balance sheet items are assigned to broad risk categories, each with appropriate risk-weights. The net amount of assets remaining after applying the risk-weights to the gross asset values represents the institution’s total risk-weighted assets (“RWA”). An institution’s total RWA are used to calculate its regulatory capital ratios. The Basel III Rule establishes minimum capital and leverage ratios that supervised financial institutions are required to maintain, while also providing countercyclical capital requirements so that the required amount of capital increases in times of economic expansion and decreases in times of economic contraction, consistent with safety and soundness. Under the Basel III Rule, banks must maintain a specified capital conservation buffer above each of the required minimum capital levels in order to avoid limitations on paying dividends, engaging in share repurchases and paying certain discretionary bonuses.
In December 2017, the Basel Committee published the last version of the Basel III accord, generally referred to as “Basel IV.” The Basel Committee stated that a key objective of the revisions incorporated into the framework is to reduce excessive variability of risk-weighted assets, which will be accomplished by enhancing the robustness and risk sensitivity of the standardized approaches for credit risk and operational risk, which will facilitate the comparability of banks’ capital ratios; constraining the use of internally modeled approaches; and complementing the risk-weighted capital ratio with a finalized leverage ratio and a revised and robust capital floor. Leadership of the federal banking agencies who are tasked with implementing Basel IV has indicated that it is considering how to appropriately apply these revisions in the United States. Although it is uncertain at this time, some, if not all, of the Basel IV accord may be incorporated into the capital requirements framework applicable to Bancshares and the Bank.
Banking organizations must have appropriate capital planning processes, with proper oversight from the board of directors. Accordingly, pursuant to a separate, general supervisory letter from the Federal Reserve, bank holding companies are expected to conduct and document comprehensive capital adequacy analyses prior to the declaration of any dividends (on common stock, preferred stock, trust preferred securities or other Tier 1 capital instruments), capital redemptions or capital repurchases. Moreover, the federal banking agencies have adopted a joint agency policy statement, noting that the adequacy and effectiveness of a bank’s interest rate risk management process and the level of its interest rate exposures are critical factors in the evaluation of the bank’s capital adequacy.
9
In 2018, the U.S. Congress passed, and the President signed into law, the Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018 (the “Growth Act”) to modify or remove certain financial reform rules and regulations, including some of those implemented under the Dodd-Frank Act. While the Growth Act maintains most of the regulatory structure established by the Dodd-Frank Act, it amends certain aspects of the regulatory framework for small depository institutions with total assets of less than $10 billion and for large banks with total assets of more than $50 billion. The Growth Act, among other things, requires the federal banking agencies to issue regulations allowing community bank organizations with total assets of less than $10 billion and limited amounts of certain assets and off-balance sheet exposures to access a simpler capital regime focused on a bank’s Tier 1 leverage capital levels rather than risk-based capital levels that are the focus of the capital rules issued under the Dodd-Frank Act implementing Basel III.
Among other changes, the Growth Act expands the definition of qualified mortgages that may be held by a financial institution and simplifies the regulatory capital rules for financial institutions and their holding companies with total consolidated assets of less than $10 billion by instructing the federal banking regulators to establish a single “Community Bank Leverage Ratio” of between 8% and 10% to replace the leverage and risk-based regulatory capital ratios. The Growth Act also includes regulatory relief for community banks regarding regulatory examination cycles, call reports, the Volcker Rule (proprietary trading prohibitions), mortgage disclosures, and risk weights for certain high-risk commercial real estate loans. It is difficult
Pursuant to predict at this time when or how any new standards under the Growth Act, will ultimately be applied to us or what specific impact the Growth Act and the yet-to-be-written implementing rules and regulations will have on community banks.
Inin October 2019, the federal banking agencies adopted regulations that exempt a qualifying community bank and its holding company that have Tier 1 leverage ratios of greater than 9% from the risk-based capital requirements of the capital rules issued under the Dodd-Frank Act. A qualifying community organization is a depository institution or its holding company that has less than $10 billion in average total consolidated assets; has off-balance-sheet exposures of 25% or less of total consolidated assets; has trading assets plus trading liabilities of 5% or less of total consolidated assets; and is not an advanced approaches banking organization. A qualifying community banking organization and its holding company that have chosen the proposed framework will not be required to calculate the existing risk-based and leverage capital requirements. A qualifying community banking organization will also be considered to have met the capital ratio requirements to be well capitalized for the agencies’ prompt corrective action rules provided it has a community bank leverage ratio greater than 9%. The new community bank leverage ratio framework first became available for banking organizations to use on March 31, 2020.
The rules implementing these provisions A qualifying community banking organization may opt into and out of the Growth Act were recently adoptedframework by completing the associated reporting requirements on its call report. We presently do not anticipate opting into the framework.
In July 2023, the federal banking regulators proposed revisions to the Basel III Capital Rules to implement the Basel Committee’s 2017 standards and aremake other changes to the Basel III Capital Rules. The proposal introduces revised credit risk, equity risk, operational risk, credit valuation adjustment risk and market risk requirements, among other changes. However, the revised capital requirements of the proposed rule would not yet effective. Bancshares has not yet made a determination regarding whether it will seekapply to take advantage of these new capital rules under the Growth Act.Company or the Bank because they have less than $100 billion in total consolidated assets and trading assets and liabilities below the threshold for market risk requirements.
Prompt Corrective Action
In addition to the required minimum capital levels described above, federal law establishes a system of “prompt corrective actions” that federal banking agencies are required to take, and certain actions that they have discretion to take, based on the capital category into which a federally regulated depository institution falls. Regulations set forth detailed procedures and criteria for implementing prompt corrective action in the case of any institution that is not adequately capitalized. Each institution is assigned to one of five categories based on its capital ratios: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized.” Institutions categorized as “undercapitalized” or worse become subject to increasing levels of regulatory oversight and restrictions, which may include, among other things, limitations on growth and activities and payment of dividends.
As of December 31, 2020,2023, the Bank was “well-capitalized” under the prompt corrective action rules. This classification is primarily for the purpose of applying the federal prompt corrective action provisions and is not intended to be, and should not be, interpreted as a representation of our overall financial condition or prospects.
Legislative and Regulatory Responses to the COVID-19 Pandemic
The COVID-19 pandemic is creating extensive disruptions to the global economy, to businesses, and to the lives of individuals throughout the world. There have been a number of regulatory actions intended to help mitigate the adverse economic impact of the pandemic on borrowers, including several mandates from the bank regulatory agencies, requiring financial institutions to work constructively with borrowers affected by the pandemic.
On March 27, 2020, the CARES Act was signed into law. Several provisions within the CARES Act led to action from the bank regulatory agencies and there were also separate provisions within the legislation that directly impacted financial institutions. Section 4022 of the CARES Act allowed, until the earlier of December 31, 2020 or the date the national emergency declared by the President terminates, borrowers with federally-backed one-to-four family mortgage loans experiencing a financial hardship due to the pandemic to request forbearance, regardless of delinquency status, for up to 360 days. Section 4022 also prohibited servicers of federally-backed mortgage loans from initiating foreclosures during the 60-day period beginning March 18, 2020. Further, on August 27, 2020, the FHFA announced that FNMA and FHLMC would extend their single-family moratorium on foreclosures and evictions through December 31, 2020. In addition, President Biden requested that the federal agencies discussed above continue to extend the moratorium on foreclosures on federally-guaranteed mortgages until at least March 31, 2021. In addition, under Section 4023 of the CARES Act, until the earlier of December 31, 2020 and the date the national emergency declared by the President terminates, borrowers with federally-backed multifamily mortgage loans whose payments were current as of February 1, 2020, but who have since experienced financial hardship due to COVID-19, may request a forbearance for up to 90 days. Borrowers receiving such forbearance may not evict or charge late fees to tenants for its duration. On December 23, 2020, the FHFA announced an extension of forbearance programs for qualifying multifamily properties through March 31, 2021. These regulatory and legislative actions may be expanded, extended and amended as the pandemic and its economic impact continue.
Further, on December 27, 2020, the Coronavirus Response and Relief Supplemental Appropriations Act of 2021 was signed into law, which also contains provisions that could directly impact financial institutions. The act directs financial regulators to support community development financial institutions and minority depository institutions and directs Congress to re-appropriate $429 billion in unobligated CARES Act funds.
10
The Paycheck Protection Program (“PPP”), originally established under the CARES Act and extended under the Coronavirus Response and Relief Supplemental Appropriations Act of 2021, authorizes financial institutions to make federally-guaranteed loans to qualifying small businesses and non-profit organizations. These loans carry an interest rate of 1% per annum and a maturity of 2 years for loans originated prior to June 5, 2020 and 5 years for loans originated on or after June 5, 2020. The PPP provides that such loans may be forgiven if the borrowers meet certain requirements with respect to maintaining employee headcount and payroll and the use of the loan proceeds after the loan is originated. The initial phase of the PPP, after being extended multiple times by Congress, expired on August 8, 2020. However, on January 11, 2021, the SBA reopened the PPP for First Draw PPP loans to small business and non-profit organizations that did not receive a loan through the initial PPP phase. Further, on January 13, 2021, the SBA reopened the PPP for Second Draw PPP loans to small businesses and non-profit organizations that did receive a loan through the initial PPP phase. At least $25 billion has been set aside for Second Draw PPP loans to eligible borrowers with a maximum of 10 employees or for loans of $250,000 or less to eligible borrowers in low- or moderate-income neighborhoods. Generally speaking, businesses with more than 300 employees and/or less than a 25 percent reduction in gross receipts between comparable quarters in 2019 and 2020 are not eligible for Second Draw PPP loans. Further, maximum loan amounts have been increased for accommodation and food service businesses.
In addition, the federal bank regulatory agencies issued several interim final rules throughout the course of 2020 to neutralize the regulatory capital and liquidity effects for banks that participate in the Federal Reserve liquidity facilities. The interim final rule issued on April 9, 2020, clarifies that a zero percent risk weight applies to loans covered by the PPP for capital purposes and the interim final rule issued on May 15, 2020, permits depository institutions to choose to exclude U.S. Treasury securities and deposits at Federal Reserve Banks from the calculation of the supplementary leverage ratio. These interim final rules were finalized on September 29, 2020.
Community Reinvestment Act
The Community Reinvestment Act (the “CRA”) requires the federal banking regulatory agencies to assess all financial institutions that they regulate to determine whether these institutions are meeting the credit needs of the communities that they serve, including their assessment area(s) (as established for these purposes in accordance with applicable regulations based principally on the location of the institution’s branch offices). Under the CRA, institutions are assigned a rating of “outstanding,” “satisfactory,” “needs to improve” or “unsatisfactory.” An institution’s record in meeting the requirements of the CRA is made publicly available and is taken into consideration in connection with any applications that it files with federal regulators to engage in certain activities, including approval of branches or other deposit facilities, mergers and acquisitions, office relocations or expansions into non-banking activities. The Bank received a “satisfactory” rating in its most recent CRA evaluation.
On October 24, 2023, the FDIC, the Federal Reserve Board, and the Office of the Comptroller of the Currency (the “OCC”) issued a final rule to strengthen and modernize the CRA regulations. Under the final rule, banks with assets of at least $600 million as of December 31 in both of the prior two calendar years and less than $2 billion as of December 31 in either of the prior two calendar years will be an “intermediate bank,” and banks with assets of at least $2 billion as of December 31 in both of the prior two calendar years will be a “large bank.” The agencies will evaluate large banks under four performance tests: the Retail Lending Test, the Retail Services and Products Test, the Community Development Financing Test, and the Community Development Services Test. The agencies will evaluate intermediate banks under the Retail Lending Test and either the current community development test, referred to in the final rule as the Intermediate Bank Community Development Test, or, at the bank’s option, the Community Development Financing Test. The applicability date for the majority of the provisions in the CRA regulations is January 1, 2026, and additional requirements will be applicable on January 1, 2027.
Anti-Money Laundering Laws
Under various federal laws, including the Currency and Foreign Transactions Reporting Act (also known as the “Bank Secrecy Act”), as amended by the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (USA PATRIOT) Act, financial institutions are subject to prohibitions against specified financial transactions and account relationships, as well as enhanced due diligence and “know your customer” standards in their dealings with foreign financial institutions and foreign customers. These laws also mandate that financial institutions establish anti-money laundering programs meeting certain standards and require the federal banking regulators to consider the effectiveness of a financial institution’s anti-money laundering activities when reviewing bank mergers and bank holding company acquisitions.
The Anti-Money Laundering Act of 2020 (“AMLA”), which amends the Bank Secrecy Act, was enacted in January 2021. The AMLA is intended to be a comprehensive reform and modernization to U.S. bank secrecy and anti-money laundering laws. Among other things, it codifies a risk-based approach to anti-money laundering compliance for financial institutions; requires the U.S. Department of the Treasury to promulgate priorities for anti-money laundering and countering the financing of terrorism policy; requires the development of standards for testing technology and internal processes for Bank Secrecy Act compliance; expands enforcement- and investigation-related authority, including increasing available sanctions for certain Bank Secrecy Act violations; and expands Bank Secrecy Act whistleblower incentives and protections. Many of the statutory provisions in the AMLA will require additional rulemakings, reports and other measures, and the impact of the AMLA will depend on, among other things, rulemaking and implementation guidance. In June 2021, the Financial Crimes Enforcement Network, a bureau of the U.S. Department of the Treasury, issued the priorities for anti-money laundering and countering the financing of terrorism policy required under the AMLA. The priorities include: corruption, cybercrime, terrorist financing, fraud, transnational crime, drug trafficking, human trafficking and proliferation financing.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) comprehensively revised the laws affecting corporate governance, auditing, executive compensation and corporate reporting for entities with equity or debt securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Among other things, Sarbanes-Oxley and its implementing regulations established new membership requirements and additional responsibilities for audit committees, imposed restrictions on the relationships between public companies and their outside auditors (including restrictions on the types of non-audit services that auditors may provide), imposed additional responsibilities for public companies’ external financial statements on the chief executive officer and chief financial officer, and expanded the disclosure requirements for corporate insiders. The requirements are intended to allow stockholders to more easily and efficiently monitor the performance of companies and directors. We and our Board of Directors have, as appropriate, adopted or modified our policies and practices in order to comply with these regulatory requirements and to enhance our corporate governance practices.
11
As required by Sarbanes-Oxley, we have adopted a Code of Business Conduct and Ethics applicable to our Board, executives and employees. This Code of Business Conduct can be found on our website at http://www.firstusbank.comwww.fusb.com under the tabs “About – Investor Relations – FUSB Policies.”
Privacy of Customer Information
The Financial Services Modernization Act of 1999 (also known as the “Gramm-Leach-Bliley Act” or the “GLBA”) and the implementing regulations issued by federal banking regulatory agencies require financial institutions to adopt policies and procedures regarding the disclosure of nonpublic personal information about their customers to non-affiliated third parties. In general, financial institutions are required to explain to customers their policies and procedures regarding the disclosure of such nonpublic personal information, and, unless otherwise required or permitted by law, financial institutions are prohibited from disclosing such information except as provided in their policies and procedures. Specifically, the GLBA established certain information security guidelines that require each financial institution, under the supervision and ongoing oversight of its board of directors or an appropriate committee thereof, to develop, implement, and maintain a comprehensive written information security program designed to ensure the security and confidentiality of customer information, to protect against anticipated threats or hazards to the security or integrity of such information, and to protect against unauthorized access to or use of such information that could result in substantial harm or inconvenience to any customer.
Cybersecurity
The Cybersecurity Information Sharing Act of 2015 (“CISA”) was intended to improve cybersecurity in the United States by enhanced sharing of information about security threats among the U.S. government and private sector entities, including financial institutions. CISA also authorizes companies to monitor their own systems notwithstanding any other provision of law and allows companies to carry out cybersecurity defensive measures on their own systems. The law includes liability protections for companies that share cyber threat information with third parties so long as such sharing activity is conducted in accordance with CISA.
In October 2016, the federal bank regulatory agencies issued an Advance Notice of Proposed Rulemaking regarding enhanced cyber risk management standards which would apply to a wide range of large financial institutions and their third-party service providers, including Bancshares and the Bank. The proposed standards would expand existing cybersecurity regulations and guidance to focus on cyber risk governance and management, management of internal and external dependencies, and incident response, cyber resilience, and situational awareness. In addition, the proposal contemplates more stringent standards for institutions with systems that are critical to the financial sector.
The federal banking regulators regularly issue guidance regarding cybersecurity intended to enhance cyber risk management standards among financial institutions. A financial institution is expected to establish multiple lines of defense and to ensure its risk management processes address the risk posed by potential threats to the institution. A financial institution’s management is expected to maintain sufficient processes to effectively respond and recover the institution’s operations after a cyber-attack. A financial institution is also expected to develop appropriate processes to enable recovery of data and business operations if a critical service provider of the institution falls victim to this type of cyber-attack.
State regulators have also been increasingly active in implementing privacy and cybersecurity standards and regulations. Recently, several states have adopted regulations requiring certain financial institutions to implement cybersecurity programs and providing detailed requirements with respect to these programs, including data encryption requirements. Many states have also recently implemented or modified their data breach notification and data privacy requirements. We expect this trend of state-level activity in those areas to continue and are continually monitoring developments in the states in which our customers are located.
In March 2021, Virginia adopted the Consumer Data Protection Act (the “VCDPA”), which imposes certain restrictions and requirements on businesses that collect consumer datafor at least 100,000 consumers in Virginia. The Bank currently has fewer than 100,000 customers in Virginia but may become subject to the VCDPA if its customer base grows above that level. The Company could face enforcement actions by the Virginia Attorney General and penalties for noncompliance with the VCDPA.
In November 2021, the U.S. federal bank regulatory agencies adopted a rule regarding notification requirements for banking organizations related to significant computer security incidents. Under the final rule, a bank holding company, such as the Company, and an FDIC-supervised insured depository institution, such as the Bank, are required to notify the Federal Reserve or FDIC, respectively, within 36 hours of incidents that have materially disrupted or degraded, or are reasonably likely to materially disrupt or degrade, the banking organization’s ability to deliver services to a material portion of its customer base, jeopardize the viability of key operations of the banking organization, or impact the stability of the financial sector. Service providers are required under the rule to notify any affected bank client it provides services to as soon as possible when it determines it has experienced a computer-security incident that has materially disrupted or degraded, or is reasonably likely to materially disrupt or degrade, covered services provided by that entity to the bank for four or more hours.
In July 2023, the SEC adopted amendments to its rules to enhance and standardize disclosures regarding cybersecurity risk management, strategy, governance, and incident reporting by public companies that are subject to the reporting requirements of the Exchange Act. Specifically, the amendments require current reporting about material cybersecurity incidents, periodic disclosures
12
about a registrant’s policies and procedures to identify and manage cybersecurity risk, management’s role in implementing cybersecurity policies and procedures, management's cybersecurity expertise, if any, and the board of directors' oversight of cybersecurity risk. Additionally, the rules require registrants to provide updates about previously reported cybersecurity incidents in their periodic reports.
On October 19, 2023, the Consumer Financial Protection Bureau ("CFPB") announced a proposed rule to adopt a regulation regarding personal financial data rights that is designed to promote “open banking.” If enacted as proposed, the regulation would require, among other things, that data providers, including any financial institution, make available to consumers and certain authorized third parties upon request certain covered transaction, account and payment information.
On October 30, 2023, the current Presidential Administration issued an Executive Order on Safe, Secure and Trustworthy Development and Use of AI, emphasizing the need for transparency, accountability and fairness in the development and use of AI. The order seeks to balance innovation with addressing risks associated with AI by providing eight guiding principles and priorities, such as ensuring that consumers are protected from fraud, discrimination and privacy risks related to AI. The Executive Order also requires certain federal agencies, including the CFPB, to address potential discrimination in the housing and consumer financial markets relating to the use by financial institutions of AI technologies. Prior to the issuance of the Executive Order, the CFPB published a report addressing the use by financial institutions of AI chatbots in the provision of financial products and services, which report also highlighted the limitations and various risks posed by such activity. States have also started to regulate the use of AI technologies. For example, the California Privacy Protection Agency ("CCPA") is currently in the process of finalizing regulations under the CCPA regarding the use of automated decision making.
Regulation of Lending Practices
Our lending practices are subject to a number of federal and state laws, as supplemented by the rules and regulations of the various agencies charged with the responsibility of implementing these laws. These include, among others, the following:
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the communities that it serves;
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other specified factors in extending credit;
Fair Credit Reporting Act of 1978, as amended by the Fair and Accurate Credit Transactions Act, governing the use and provision of information to credit reporting agencies, certain identity theft protections and certain credit and other disclosures;
Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies;
Real Estate Settlement Procedures Act, requiring certain disclosures concerning loan closing costs and escrows, and governing transfers of loan servicing and the amounts of escrows in connection with loans secured by one-to-four family residential properties; and
Rules and regulations established by the National Flood Insurance Program.
In addition, the Dodd-Frank Act created the Consumer Financial Protection Bureau (the “CFPB”),CFPB, an independent bureau with broad authority to regulate the consumer finance industry, including regulated financial institutions, non-banks and others involved in extending credit to consumers. The CFPB has authority through rulemaking, orders, policy statements, guidance and enforcement actions to administer and enforce federal consumer financial laws. Although the CFPB has the power to interpret, administer and enforce federal consumer financial laws, the Dodd-Frank Act provides that the federal banking regulatory agencies continue to have examination and enforcement powers over the financial institutions that they supervise relating to the matters within the jurisdiction of the CFPB if the supervised institutions have less than $10 billion in assets. Even so, the CFPB has adopted a number of rules that impact our lending practices, including, among other things, (1) requiring financial institutions to make a “reasonable and good faith determination” that a consumer has a “reasonable ability” to repay a residential mortgage loan before making such a loan, (2) requiring sponsors of asset-backed securities to retain at least 5% of the credit risk of the assets underlying the securities (and generally prohibiting sponsors from transferring or hedging that credit risk), and (3) imposing a number of new and enhanced requirements on the mortgage servicing industry, including rules regarding communications with borrowers, maintenance of customer account records, procedures for responding to written borrower requests and complaints of errors, servicing delinquent loans, and conducting foreclosure proceedings, among other measures.
13
Regulation of Deposit Operations
Our deposit operations are subject to federal laws applicable to depository accounts, including, among others, the following:
Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
Truth-In-Savings Act, requiring certain disclosures for consumer deposit accounts;
Electronic FundsFund Transfer Act and Regulation E, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; and
Rules and regulations of the various agencies charged with the responsibility of implementing these laws.
Federal Home Loan Bank Membership
The Bank is a member of the Federal Home Loan Bank of Atlanta (“FHLBA”). Each member of the FHLBA is required to maintain a minimum investment in the Class B stock of the FHLBA. The Board of Directors of the FHLBA can increase the minimum investment requirements if it concludes that additional capital is required to allow it to meet its own regulatory capital requirements. Any increase in the minimum investment requirements outside of specified ranges requires the approval of the Federal Housing Finance Agency. Because the extent of any obligation to increase the level of investment in the FHLBA depends entirely on the occurrence of a future event, we are unable to determine the extent of future required potential payments to the FHLBA at this time. Additionally, in the event that a member financial institution fails, the right of the FHLBA to seek repayment of funds loaned to that institution will take priority over the rights of all other creditors.
Climate-Related Regulation and Risk Management
In recent years, the federal banking agencies have increased their focus on climate-related risks impacting the operations of banks, the communities they serve and the broader financial system. Accordingly, the agencies have begun to enhance their supervisory expectations regarding the climate risk management practices of larger banking organizations, including by encouraging such banks to: ensure that management of climate-related risk exposures has been incorporated into existing governance structures; evaluate the potential impact of climate-related risks on the bank’s financial condition, operations and business objectives as part of its strategic planning process; account for the effects of climate change in stress testing scenarios and systemic risk assessments; revise expectations for credit portfolio concentrations based on climate-related factors; consider investments in climate-related initiatives and lending to communities disproportionately impacted by the effects of climate change; evaluate the impact of climate change on the bank’s borrowers and consider possible changes to underwriting criteria to account for climate-related risks to mortgaged properties; incorporate climate-related financial risk into the bank’s internal reporting, monitoring and escalation processes; and prepare for the transition risks to the bank associated with the adjustment to a low-carbon economy and related changes in laws, regulations, governmental policies, technology, and consumer behavior and expectations.
On October 21, 2021, the Financial Stability Oversight Council published a report identifying climate-related financial risks as an “emerging threat” to financial stability. On December 16, 2021, the Office of the Comptroller of the Currency (the “OCC”) issued proposed principles for climate-related financial risk management for national banks with more than $100 billion in total assets. Although these risk management principles, if adopted as proposed, would not apply to the Bank directly based upon our current size, the OCC has indicated that all banks, regardless of their size, may have material exposures to climate-related financial and other risks that require prudent management. The federal banking agencies, either independently or on an interagency basis, are expected to adopt a more formal climate risk management framework for larger banking organizations in the coming months. As climate-related supervisory guidance is formalized, and relevant risk areas and corresponding control expectations are further refined, we may be required to expend significant capital and incur compliance, operating, maintenance and remediation costs in order to conform to such requirements.
14
Website Information
The Bank’s website address is http:https://www.firstusbank.com.www.fusb.com. Bancshares does not maintain a separate website. Bancshares makes available free of charge on or through the Bank’s website, under the tabs “About“Investors – Investor Relations,SEC filings,” its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports filed or furnished pursuant to Section 13(a) of the Exchange Act as soon as reasonably practicable after such material is electronically filed with the SEC. These reports are also available on the SEC’s website, http:https://www.sec.gov. Bancshares will provide paper copies of these reports to shareholders free of charge upon written request. Bancshares is not including the information contained on or available through the Bank’s website as a part of, or incorporating such information into, this Annual Report on Form 10-K.10-K.
Item 1A. Risk Factors.
Making or continuing an investment in our common stock involves certain risks that you should carefully consider. The risks and uncertainties described below are not the only risks that may have a material adverse effect on us. Additional risks and uncertainties also could adversely affect our business, consolidated financial condition, results of operations and cash flows. If any of the following risks actually occurs, our business, financial condition or results of operations could be negatively affected, the market price of your common stock could decline, and you could lose all or a part of your investment. Further, to the extent that any of the information contained in this Annual Report on Form 10-K constitutes forward-looking statements, the risk factors set forth below also are cautionary statements identifying important factors that could cause our actual results to differ materially from those expressed in any forward-looking statements made by us or on our behalf.
Risks Related to the COVID-19 PandemicCredit and Liquidity
The novel coronavirus (COVID-19) global pandemic has adversely impacted our business, and the ultimate effect on our business, liquidity, results of operations and financial condition will depend on future developments that are highly uncertain, including the severity, scope and duration of the pandemic, its cumulative economic effects and actions taken by governmental authorities in response to the pandemic.
Beginning in 2020, the global pandemic related to COVID-19 began to impact the worldwide economy and our results of operations. Because of the size and breadth of this pandemic, all of the direct and indirect consequences of COVID-19 are not yet known and may not emerge for some time. The COVID-19 pandemic has resulted, and may for some time continue to result, in illness, increased unemployment, temporary closures of many businesses, disruption to trade, travel, employee productivity and other economic activities, and destabilization of financial markets and economic activity. In response to the COVID-19 pandemic, the governments of the states in which we operate, and of most other states, have taken preventative or protective actions, such as imposing restrictions on travel and business operations, advising or requiring individuals to limit or forego their time outside of their homes, and ordering temporary closures of businesses that have been deemed to be non-essential. The extent of the impact of COVID-19 on the Company’s operational and financial performance is currently uncertain, cannot be predicted and will depend on certain developments, including, among others, the severity, scope and duration of the pandemic, its impact on our customers, employees and vendors, and the continued governmental, regulatory and private sector responses, which may be precautionary, to the coronavirus.
Risks presented by the ongoing effects of the COVID-19 pandemic include the following:
Impact to Financial Markets. There has been, and we may continue to experience, significant volatility in U.S. financial markets, including equity, fixed-income and commodity markets, and in our investment securities portfolio. Actual and potential declines in the credit quality of our loan portfolio, owing to the effects of the COVID-19 pandemic in the markets that we serve, caused us to increase our loan loss provision during the year ended December 31, 2020 and may lead to further increased provisions for loan losses and increases in our allowance for loan and lease losses. Even after the pandemic subsides, the U.S. economy may experience a recession, and the Company anticipates that the Company’s businesses would be materially and adversely affected by a prolonged recession.
Interest Rate Environment. The COVID-19 pandemic has resulted in a number of Federal Reserve actions. Market interest rates have declined significantly, which has caused a decrease in our net interest margin. We expect that these reductions in interest rates, especially if prolonged, could continue to adversely affect our net interest income and margins and our profitability.
Loan Deferments and At-Risk Loans. The Company has implemented initiatives, and may implement additional or expanded initiatives, to provide short-term payment relief to borrowers who have been negatively impacted by COVID-19, such as a deferral of loan payments and the suspension of foreclosures due to unfavorable market conditions. In accordance with the Company’s uniform framework for establishing and monitoring credit risk, management will continue to closely evaluate all loans that request and receive COVID-19 deferments or that are considered to be “at-risk” with respect to the pandemic. However, there continues to be a significant level of uncertainty as to the ultimate impact that the pandemic will have on these borrowers, and such initiatives or accommodations may have a negative impact on the Company’s business, financial condition, liquidity, revenues and results of operations in the near term and, if not effective in mitigating the effect of COVID-19 on the Company’s customers, may adversely affect the Company’s business and results of operations more substantially over a longer period of time. Loan modifications and payment deferrals may also increase our credit risks.
Impact on our Customers’ Financial Condition. The Company’s business, financial condition and results of operations generally rely upon the ability of the Company’s borrowers to repay their loans, the value of collateral underlying those loans, and demand for loans and other products and services that the Company offers, which are highly dependent on the business environment in the Company’s primary markets and the U.S. economy as a whole. Further, the Company’s loan
|
Reduced Demand. There has been and may continue to be reduced consumer spending resulting from job losses and other effects of the pandemic. Reduced demand for the Bank’s banking products and services could negatively impact, among other things, our liquidity, regulatory capital and growth strategy. Our asset size and the amounts of deposits from our customers have and may continue to fluctuate significantly based on changes in the financial behaviors of our deposit customers.
Regulation. The effects of government fiscal and monetary policies enacted in response to the pandemic or its economic impact on the economy and financial stability, generally, and on our business, results of operations and financial condition cannot be predicted.
Business Disruption. The Company and the Bank have experienced, and may continue to experience, disruptions to the conduct of business due to the following:
|
|
|
|
|
|
|
|
|
|
|
|
As we sought to protect the health and safety of our employees and customers during the year ended December 31, 2020, we took numerous actions to modify our business operations, including restricting employee travel, directing a significant percentage of our employees that were able to do so to work from home, closing the lobbies of many of our branches, and, in some cases, the branch itself, and implementing our business continuity plans and protocols. If the Company is unable to recover from a business disruption on a timely basis, our business, financial condition and results of operations could be materially and adversely affected.
Security Concerns. The COVID-19 pandemic has contributed to or resulted in heightened cybersecurity, information security and operational risks as a result of work-from-home arrangements and increased levels of remote access. Cybercriminals increased their attempts to compromise business and consumer e-mails, including phishing attempts, and fraudulent vendors or other parties have viewed the pandemic as an opportunity to prey upon consumers and businesses during this time. This could result in increased fraud losses to us or our customers. The increase in online and remote banking activities may also increase the risk of fraud against our customers.
Increase in Expenses. In the near-term, non-interest expense may increase due to expenditures incurred by the Company in response to the COVID-19 pandemic.
Any of the above events could cause, contribute to or exacerbate the other risks and uncertainties enumerated below in this Annual Report on Form 10-K or otherwise in this report, and could materially adversely affect our business, results of operations or financial condition. We have implemented our business contingency plan and taken other precautions with respect to the COVID-19 global pandemic. However, such measures may not adequately protect our business from the full impacts of the pandemic.
Since the Bank is a participating lender in the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”), the Company and the Bank are subject to additional risks of litigation from the Bank’s customers or other parties regarding the Bank’s processing of loans for the PPP and risks that the SBA may not fund some or all PPP loan guarantees.
On March 27, 2020, President Trump signed the CARES Act, which included a $349 billion loan program administered through the SBA referred to as the PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. The Bank participated as a lender in the PPP. The PPP opened on April 3, 2020; however, because of the short timeframe between the passing of the CARES Act and the opening of the PPP, there was and is some ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposes the Company to risks relating to noncompliance with the PPP. Congress approved
approximately $310 billion of additional funding for the PPP on April 24, 2020. As of December 31, 2020, the remaining balance of PPP loans originated by the Company totaled $11.9 million.
In December 2020, President Trump signed an additional relief bill which provides for $284 billion in new funding for PPP loans. In January 2021, the SBA initiated a new program to allow SBA lenders to begin obtaining approval for new PPP loans. The Bank has begun processing new applications.
Since the opening of the PPP, several other larger banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP. The Company and the Bank may be exposed to the risk of litigation, from both customers and non-customers that approached the Bank regarding PPP loans, regarding the process and procedures used in processing applications for the PPP. If any such litigation is filed against the Company or the Bank and is not resolved in a manner favorable to the Company or the Bank, it may result in significant financial liability or adversely affect the Company’s reputation. In addition, litigation can be costly, regardless of outcome. Any financial liability, litigation costs or reputational damage caused by PPP-related litigation could have a material adverse impact on our business, financial condition and results of operations. The Bank also has credit risk on PPP loans, if the SBA determines deficiencies in the manner in which PPP loans were originated, funded or serviced by the Bank, such as an issue with the eligibility of a borrower to receive a PPP loan, including those related to the ambiguity in the laws, rules and guidance regarding the PPP’s operation. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there were deficiencies in the manner in which the PPP loan was originated, funded or serviced by the Company, the SBA may deny its liability under the PPP loan guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Company. Similar issues may also result in the denial of forgiveness of PPP loans, which would adversely affect and could result in losses, including possible bankruptcies, which may expose us to further costs and potential losses.
Credit Risks
If loan losses are greater than anticipated, our earnings may be adversely affected.
As a lender, we are exposed to the risk that customers will be unable to repay their loans according to their terms and that any collateral securing the payment of their loans may not be sufficient to assure repayment. Credit losses are inherent in the business of making loans. Our credit risk with respect to our real estate and construction loan portfolio relates principally to the creditworthiness of individuals and the value of the real estate serving as security for the repayment of loans, and the credit risk with respect to our commercial and consumer loan portfolio relates principally to the general creditworthiness of businesses and individuals within the local markets in which we operate. We make various assumptions and judgments about the collectability of our loan portfolio and provide an allowance for potential loancredit losses based on a number of factors. We believe that our allowance for loancredit losses is adequate. However, if estimates, assumptions or judgments used in calculating this allowance are incorrect, the allowance for loancredit losses may not be sufficient to cover our actual loan losses. Deterioration of economic conditions affecting borrowers, new information regarding existing loans, inaccurate management assumptions, identification of additional problem loans and other factors, both within and outside of our control, may result in higher levels of nonperforming assets and charge-offs and loan losses in excess of our current allowance for loancredit losses, requiring us to make material additions to our allowance for loancredit losses, which could have a material adverse effect on our business, consolidated financial condition, results of operations and cash flows. The actual amount of future provisions for loancredit losses cannot be determined at this time and may vary from the amounts of past provisions. In addition, banking regulators periodically review our allowance for loancredit losses and may require us to increase our provision for loancredit losses or recognize further charge-offs if the regulators’ judgments are different than those of our management. Material additions to the allowance could materially decrease our net income.
15
CRE lending may expose us to increased lending risks.
In accordance with section 4013Our policy generally has been to originate CRE loans primarily in the states in which the Bank operates. At December 31, 2023, CRE loans, including owner occupied, investor, and real estate construction loans, totaled $301.7 million or 36.7%, of our total loan portfolio. As a result of our growth in this portfolio over the past several years and planned future growth, these loans require more ongoing evaluation and monitoring and we are implementing enhanced risk management policies, procedures and controls. CRE loans generally involve a greater degree of credit risk than residential mortgage loans because they typically have larger balances and are more affected by adverse conditions in the economy. Because payments on loans secured by CRE often depend upon the successful operation and management of the Coronavirus Aid, Reliefproperties and Economic Security (CARES) Act,the businesses which operate from within them, repayment of such loans may be affected by factors outside the borrower’s control, such as adverse conditions in the real estate market or the economy or changes in government regulation. In recent years, CRE markets have been experiencing substantial growth, and increased competitive pressures have contributed significantly to historically low capitalization rates and rising property values. However, CRE markets have been facing downward pressure since 2022 due in large part to increasing interest rates and declining property values. Accordingly, the federal banking agencies have expressed concerns about weaknesses in the current CRE market and have applied increased regulatory scrutiny to institutions with CRE loan portfolios that are fast growing or large relative to the institutions' total capital. To address supervisory expectations with respect to financial institutions' handling of CRE borrowers who are experiencing financial difficulty, in June of 2023, the federal banking agencies, including the OCC, issued an interagency policy statement addressing prudent CRE loan accommodations and workouts. Our failure to adequately implement enhanced risk management policies, procedures and controls could adversely affect our ability to increase this portfolio going forward and could result in an increased rate of delinquencies in, and increased losses from, this portfolio. At December 31, 2023, nonaccrual CRE loans totaled $1.3 million, or less than 1% of our total portfolio of CRE loans.
Our business is subject to liquidity risk, which could disrupt our ability to meet financial obligations.
Liquidity risk refers to the ability of the Company implemented initiatives to provideensure that sufficient cash flow and liquid assets are available to satisfy current and future financial obligations, including demand for loans and deposit withdrawals, funding operating costs and other corporate purposes. Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ or when assets cannot be liquidated at fair market value as needed. The Company obtains funding through deposits and various short-term payment relief to borrowers who have been negatively impacted by COVID-19. Over 1,900and long-term wholesale borrowings, including federal funds purchased and securities sold under repurchase agreements, the Federal Reserve Discount Window and Federal Home Loan Bank (FHLB) advances. Any restriction or disruption of the Company’s borrowers requested and were granted pandemic-related deferments by the Company during the year ended December 31, 2020. Although the interpretive guidance defines short-term as six months, the majority of deferments granted by the Company were for terms of 90 daysability to obtain funding from these or less. As of December 31, 2020, 110 borrowers with an aggregate principal balance totaling approximately $8.1 million had active loan payment deferments. The defermentsother sources could contribute to higher credit losses.
We may be required to increase our allowance for loan losses ashave a result of a recent change to an accounting standard.
The measure of our allowance for loan losses depends in partnegative effect on the adoptionCompany’s ability to satisfy its current and interpretation of accounting standards. The Financial Accounting Standards Board, or FASB, recently issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses. This ASU provides a new credit impairment model,future financial obligations, which could materially affect the Current Expected Credit Loss, or CECL model, which, as a result of a delay in implementation for smaller reporting companies announced by the FASB during the fourth quarter of 2019, will apply to us in fiscal years beginning after December 15, 2022. CECL will require financial institutions to estimate and develop a provision for credit losses at origination for the lifetime of the loan, as opposed to reserving for incurred or probable losses up to the balance sheet date. Under the CECL model, credit deterioration would be reflected in the income statement in the period of origination or acquisition of the loan, with changes in expected credit losses due to further credit deterioration or improvement reflected in the periods in which the expectation changes. Accordingly, implementation of the CECL model will change our current method of providing allowances for loan losses, which would likely require us to increase our allowance for loan losses. Moreover, the CECL model likely would create more volatility in our level of allowance for loan losses. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan and lease losses as of the beginning of the first quarter of 2023, equal to the difference between the amount of our allowance under the incurred loss methodology and under CECL. However, we cannot yet
determine the magnitude of any such one-time cumulative adjustment or of the overall impact of the new standard on our financialCompany’s condition or results of operations. A material increase in our level of allowance for loan losses
Liquidity risks could adversely affect our business, consolidatedoperations and jeopardize our financial condition.
Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the repayment or sale of loans and other sources could have a substantial negative effect on our liquidity. Our funding sources include federal funds, purchased securities sold under repurchase agreements, core and non-core deposits, and short- and long-term debt. We maintain a portfolio of securities that can be used as a source of liquidity. Other sources of liquidity are available should they be needed, such as through our acquisition of additional non-core deposits. Bancshares may be able, depending on market conditions, to issue and sell debt securities and preferred or common equity securities in public or private transactions. Our access to funding sources in amounts adequate to finance or capitalize our activities or on acceptable terms could be impaired by factors that affect us specifically or the financial services industry or economy in general, such as further disruption in the financial markets, negative views and expectations about the prospects for the financial services industry, deterioration within the credit markets, or the financial condition, resultsliquidity or profitability of operations and cash flows.the financial institutions with which we transact.
Risks Related to Our Market and Industry Risks
Our business and operations may be materially adversely affected by national and local market economic conditions.
Our business and operations, which primarily consist of banking activities, including lending money to customers in the form of loans and borrowing money from customers in the form of deposits, are sensitive to general business and economic conditions in the United States generally, and in our local markets in particular. If economic conditions in the United States or any of our local markets weaken, our growth and profitability from our operations could be constrained. The current economic environment is characterized by high inflation levels and interest rates near historically low levels, which impactsrates. These conditions impact our ability to attract deposits and to generate attractive earnings through our loan and investment portfolios. All of these factors can individually or in the aggregate be detrimental to our business, and the interplay between these factors can be complex and unpredictable. Unfavorable market conditions can result in a deterioration in the credit quality of our borrowers and the demand for our products and services, an increase in the number of delinquencies, defaults and charge-offs, additional provisions for loan losses, a decline in the value of our collateral, and an overall material adverse effect on
16
the quality of our loan portfolio. Additionally, national financial markets may be adversely affected by sustained high levels of inflation, the current or anticipated impact of military conflict, including the current conflicts in the Middle East and Ukraine, terrorism, and other geopolitical events.
The economic conditions in our local markets may be different from the economic conditions in the United States as a whole. Our success depends to a certain extent on the general economic conditions of the geographic markets that we serve in Alabama, Mississippi, Tennessee and Virginia. Local economic conditions in these areas have a significant impact on our commercial, real estate and construction loans, the ability of borrowers to repay these loans and the value of the collateral securing these loans. Adverse changes in the economic conditions of the southeastern United States in general or any one or more of these local markets could negatively impact the financial results of our banking operations and have a negative effect on our profitability. For example, significant unemployment in the timber industry could cause widespread economic distress in many of the areas that we serve. Similar trends in other industries or sectors that we serve could have a significant negative effect on our profitability.
For a discussion of the impact of and the ongoing risks to our business associated with the COVID-19 pandemic, see “Risks Related to the COVID-19 Pandemic” above.
The banking industry is highly competitive, which could result in loss of market share and adversely affect our business.
We encounter strong competition in making loans, acquiring deposits and attracting customers for investment services. We compete with commercial banks, online banks, credit unions, finance companies, mutual funds, insurance companies, investment banking companies, brokerage firms and other financial intermediaries operating in our markets and elsewhere in various segments of the financial services market. Many of these competitors, some of which are affiliated with large bank holding companies, have substantially greater resources and lending limits than we do. In addition, many of our non-bank competitors are not subject to the same extensive federal regulations that govern bank holding companies and federally insured banks, and, as a result, may be able to offer certain products and services at a lower cost than we are able to offer, which could adversely affect our business.
Rapid and significant changes in market interest rates may adversely affect our performance.
Most of our assets and liabilities are monetary in nature and are therefore subject to significant risks from changes in interest rates. Our profitability depends to a large extent on net interest income, and changes in interest rates can impact our net interest income as well as the valuation of our assets and liabilities. Our consolidated results of operations are affected by changes in interest rates and our ability to manage interest rate risks. Changes in market interest rates, changes in the relationships between short-term and long-term market interest rates and changes in the relationships between different interest rate indices can affect the interest rates charged on interest-earning assets differently than the interest rates paid on interest-bearing liabilities. These differences could result in an increase in interest expense relative to interest income or a decrease in our interest rate spread. For a more detailed discussion of these risks and our management strategies for these risks, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our net interest margin depends on many factors that are partly or completely out of our control, including competition, federal economic monetary and fiscal policies and general economic conditions. Despite the implementation of strategies to manage interest rate risks, changes in interest rates may have a material adverse impact on our profitability.
The performance of our investment portfolio is subject to fluctuations due to changes in interest rates and market conditions.
Changes in interest rates can negatively affect the performance of most of our investments. Interest rate volatility can reduce gains or create losses in our investment portfolios. Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international economic and political conditions and other factors beyond our control. Fluctuations in interest rates affect returns on, and the market value of, investment securities. The fair market value of the securities in our portfolio and the investment income from these securities also fluctuate depending on general economic and market conditions. In addition, actual net investment income and/or cash flows from investments that carry prepayment risk, such as mortgage-backed and other
asset-backed securities, may differ from those anticipated at the time of investment as a result of interest rate fluctuations. The potential effect of these factors is heightened due to the current conditions in the financial markets and economic conditions generally.
17
Fiscal challenges facing the U.S. government could negatively impact financial markets which in turn could have an adverse effect on our financial position or results of operations.
Federal budget deficit concerns and the potential for political conflict over legislation to fund U.S. government operations and raise the U.S. government’s debt limit may increase the possibility of a default by the U.S. government on its debt obligations, related credit-rating downgrades, or an economic recession in the United States. Many of our investment securities are issued by the U.S. government and government agencies and sponsored entities. As a result of uncertain domestic political conditions, including potential future federal government shutdowns, the possibility of the federal government defaulting on its obligations for a period of time due to debt ceiling limitations or other unresolved political issues, investments in financial instruments issued or guaranteed by the federal government pose liquidity risks. In connection with prior political disputes over U.S. fiscal and budgetary issues leading to the U.S. government shutdown in 2011, S&P lowered its long-term sovereign credit rating on the U.S. from AAA to AA+. In 2023, Congress narrowly averted two separate government shutdowns by passing continuing resolutions. In part due to repeated debt-limit political standoffs and last-minute resolutions, in 2023 a rating agency downgraded the U.S. long-term foreign-currency issuer default rating to AA+ from AAA. A further downgrade, or a downgrade by other rating agencies, as well as sovereign debt issues facing the governments of other countries, could have a material adverse impact on financial markets and economic conditions in the U.S. and worldwide.
Changes in the policies of monetary authorities and other government action could adversely affect our profitability.
Our consolidated results of operations are affected by credit policies of monetary authorities, particularly the Federal Reserve. The instruments of monetary policy employed by the Federal Reserve include open market operations in United States government securities, changes in the discount rate or the federal funds rate on bank borrowings and changes in reserve requirements against bank deposits. In view of changing conditions in the national economy and in the money markets, we cannot predict future changes in interest rates, deposit levels, loan demand or our business and earnings. Furthermore, the actions of the United States government and other governments in responding to such conditions may result in currency fluctuations, exchange controls, market disruption and other adverse effects.
Uncertainty relating to the LIBOR calculation process and potential phasing out of LIBOR may adversely affect our results of operations.
On July 27, 2017, the Chief Executive of the United Kingdom Financial Conduct Authority, which regulates LIBOR, announced that it intends to stop persuading or compelling banks to submit rates for the calibration of LIBOR to the administrator of LIBOR after 2021. The announcement indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. It is impossible to predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to LIBOR may be enacted in the United Kingdom or elsewhere. While there is no consensus on what rate or rates may become accepted alternatives to LIBOR, a group of large banks, the Alternative Reference Rate Committee (ARRC), selected, and the Federal Reserve Bank of New York started in April 2018 to publish, the Secured Overnight Finance Rate, or SOFR, as an alternative to LIBOR. SOFR is a broad measure of the cost of borrowing cash overnight collateralized by Treasury securities, given the depth and robustness of the U.S. Treasury repurchase market. Furthermore, the Bank of England has commenced publication of a reformed Sterling Overnight Index Average (SONIA), comprised of a broader set of overnight Sterling money market transactions, as of April 23, 2018. The SONIA has been recommended as the alternative to Sterling LIBOR by the Working Group on Sterling Risk-Free Reference Rates.
While we expect LIBOR to continue to be available in substantially its current form until the end of 2021 or shortly before that, it is possible that LIBOR quotes will become unavailable prior to that point. This could result, for example, if sufficient banks decline to make submissions to the LIBOR administrator. In that case, the risks associated with the transition to an alternative reference rate will be accelerated and magnified. These risks may also be increased due to the shorter time for preparing for the transition. On March 5, 2021, ICE Benchmark Administration (“IBA”), the administrator of LIBOR, released the much-anticipated feedback statement (“Cessation Statement”) reporting the results of its December 2020 Consultation on potential Cessation. Pursuant to the Cessation Statement, IBA intends to cease publication of (i) the 1 Week and 2 Month USD LIBOR settings immediately following the LIBOR publication on December 31, 2021, and (ii) the Overnight and 1, 3, 6 and 12 Month USD LIBOR settings immediately following the LIBOR publication on June 30, 2023, subject to any rights of the UK Financial Conduct Authority (“FCA”), the regulatory supervisor of IBA, to compel IBA to continue publication using a changed methodology. The outcome of these actions and their impact on LIBOR could materially affect the economics as well as the timing of the transition away from LIBOR.
At this time, it is impossible to predict whether SOFR and SONIA will become accepted alternatives to LIBOR or the effect of any such alternatives on the value of LIBOR-based securities and variable rate loans, subordinated debentures, or other securities or financial arrangements, given LIBOR’s role in determining market interest rates globally. Uncertainty as to the nature of alternative reference rates and as to potential changes or other reforms to LIBOR may adversely affect LIBOR rates and the value of LIBOR-based loans and securities in our portfolio and may impact the availability and cost of hedging instruments and borrowings. If LIBOR rates are no longer available, and we are required to implement substitute indices for the calculation of interest rates under our loan agreements with our borrowers, we may incur significant expenses in effecting the transition, and may be subject to disputes or litigation with customers over the appropriateness or comparability to LIBOR of the substitute indices, which could have an adverse effect on our results of operations.
Risks Related to Privacy and Technology
Technological changes in the banking and financial services industries may negatively impact our results of operations and our ability to compete.
The banking and financial services industries are undergoing rapid changes, with frequent introductions of new technology-driven products and services. In addition to enhancing the level of service provided to customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. To remain competitive, financial institutions must continuously evaluate changing customer preferences with respect to emerging technologies and develop plans to address such changes in the most cost-effective manner possible. Our future success will depend, in part, on our ability to use technology to offer products and services that provide convenience to customers and create additional efficiencies in operations, and our failure to do so could negatively impact our business. Additionally, our competitors may have greater resources to invest in technological
improvements than we do, and we may not be able to effectively implement new technology-driven products and services, which could reduce our ability to effectively compete.
Our information systems may experience a failure or interruption.
We rely heavily on communications and information systems to conduct our business. Any failure or interruption in the operation of these systems could impair or prevent the effective operation of our customer relationship management, general ledger, deposit, lending or other functions. While we have policies and procedures designed to prevent or limit the effect of a failure or interruption in the operation of our information systems, there can be no assurance that any such failures or interruptions will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures or interruptions impacting our information systems could damage our reputation, result in a loss of customer business, and expose us to additional regulatory scrutiny, civil litigation and possible financial liability, any of which could have a material adverse effect on our business, consolidated financial condition, results of operations and cash flows.
We use information technology in our operations and offer online banking services to our customers, and unauthorized access to our customers’ confidential or proprietary information as a result of a cyber-attack or otherwise could expose us to reputational harm and litigation and adversely affect our ability to attract and retain customers.
Information security risks for financial institutions have generally increased in recent years, in part because of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct financial transactions, and the increased sophistication and activities of organized crime, hackers, terrorists, activists and other external parties. We are under continuous threat
18
of loss due to hacking and cyber-attacks, especially as we continue to expand customer capabilities to utilize the internet and other remote channels to transact business. Our risk and exposure to these matters remains heightened because of the evolving nature and complexity of these threats from cybercriminals and hackers, our plans to continue to provide internet banking channels, and our plans to develop additional remote connectivity solutions to serve our customers. Therefore, the secure processing, transmission and storage of information in connection with our online banking services are critical elements of our operations. However, our network could be vulnerable to unauthorized access, computer viruses and other malware, phishing schemes or other security failures. In addition, our customers may use personal smartphones, tablet PCs or other mobile devices that are beyond our control systems in order to access our products and services. Our technologies, systems and networks, and our customers’ devices, may become the target of cyber-attacks, electronic fraud or information security breaches that could result in the unauthorized release, gathering, monitoring, use, loss or destruction of our or our customers’ confidential, proprietary and other information, or otherwise disrupt our or our customers’ or other third parties’ business operations. As cyber threats continue to evolve, we may be required to spend significant capital and other resources to protect against these threats or to alleviate or investigate problems caused by such threats. To the extent that our activities or the activities of our customers involve the processing, storage or transmission of confidential customer information, any breaches or unauthorized access to such information could present significant regulatory costs and expose us to litigation and other possible liabilities. Any inability to prevent these types of security threats could also cause existing customers to lose confidence in our systems and could adversely affect our reputation and ability to generate deposits. In addition, we may not have adequate insurance coverage to compensate for losses from a cyber threat event. While we have not experienced any material losses relating to cyber-attacks or other information security breaches to date, we may suffer such losses in the future. The occurrence of any cyber-attack or information security breach could result in potential legal liability, reputational harm, damage to our competitive position, additional compliance costs, and the disruption of our operations, all of which could adversely affect our business, consolidated financial condition, results of operations and cash flows.
We depend on outside third parties for the processing and handling of our records and data, which exposes us to additional risk for cybersecurity breaches and regulatory action.
We rely on software and internet-based platforms developed by third-party vendors to process various transactions. In some cases, we have contracted with third parties to run their proprietary software on our behalf. These systems include, but are not limited to, general ledger, payroll, employee benefits, loan and deposit processing and securities portfolio accounting. If these third-party service providers experience difficulties, are subject to cybersecurity breaches or terminate their services, and we are unable to replace them with other service providers on a timely basis, our operations could be interrupted. If an interruption were to continue for a significant period of time, our business, consolidated financial condition and results of operations could be adversely affected. While we perform a review of controls instituted by the applicable vendors over these programs in accordance with industry standards and perform our own testing of user controls, we must rely on the continued maintenance of controls by these third-party vendors, including safeguards over the security of customer data. In addition, we maintain, or contract with third parties to maintain, daily backups of key processing outputs in the event of a failure on the part of any of these systems. Nonetheless, we may incur a temporary disruption in our ability to conduct business or process transactions, or damage to our reputation, if the third-party vendor fails to adequately maintain internal controls or institute necessary changes to systems. Such a disruption or breach of security could have a material adverse effect on our business.
In addition, federal regulators have issued guidance outlining their expectations for third-party service provider oversight and monitoring by financial institutions. Any failure to adequately oversee the actions of our third-party service providers could result in
regulatory actions against us, which could adversely affect our business, consolidated financial condition, results of operations and cash flows.
19
Risks Related to Legal, Reputational and Compliance Matters
We are subject to extensive governmental regulation, and the costs of complying with such regulation could have an adverse impact on our operations.
The financial services industry is extensively regulated and supervised under both federal and state law. We are subject to the supervision and regulation of the Federal Reserve, the FDIC and the ASBD. These regulations are intended primarily to protect depositors, the public and the FDIC’s Deposit Insurance Fund, rather than shareholders. Additionally, we are subject to supervision, regulation and examination by other regulatory authorities, such as the SEC and state securities and insurance regulators. If, as a result of an examination, the Federal Reserve, the FDIC or the ASBD were to determine that our financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of any of our operations had become unsatisfactory, or that we were in violation of any law or regulation, they may take a number of different remedial actions as they deem appropriate. These actions include the power to require us to remediate any such adverse examination findings. We are also subject to changes in federal and state laws, as well as regulations and governmental policies, income tax laws and accounting principles. Regulations affecting banks and other financial institutions are undergoing continuous change, and the ultimate effect of such changes cannot be predicted. Regulations and laws may be modified at any time, and new legislation may be enacted that could affect us. We cannot assure you that any changes in regulations or new laws will not adversely affect our performance or consolidated results of operations. Our regulatory framework is discussed in greater detail under “Item 1. Business – Supervision and Regulation.”
We are subject to laws regarding the privacy, information security and protection of personal information, and any violation of these laws or unauthorized disclosure of such information could damage our reputation and otherwise adversely affect our operations and financial condition.
Our business requires the collection and retention of large volumes of customer data, including personally identifiable information in various information systems that we maintain and in those maintained by third parties with whom we contract to provide data services. We also maintain important internal data, such as personally identifiable information about our employees and information relating to our operations. We are subject to complex and evolving laws and regulations governing the privacy and protection of personal information of individuals (including customers, employees, suppliers and other third parties). For example, our business is subject to the Gramm-Leach-Bliley Act, which, among other things: (1) imposes certain limitations on our ability to share nonpublic personal information about our customers with nonaffiliated third parties; (2) requires us to provide certain disclosures to customers about our information collection, sharing and security practices and to afford customers the right to “opt out” of any information sharing by us with nonaffiliated third parties (with certain exceptions); and (3) requires us to develop, implement and maintain a written comprehensive information security program containing appropriate safeguards based on our size and complexity, the nature and scope of our activities, and the sensitivity of customer information we process, as well as plans for responding to data security breaches. Various state and federal banking regulators and state legislatures have also enacted data security breach notification requirements with varying levels of individual, consumer, regulatory or law enforcement notification in the event of a security breach. Ensuring that our collection, use, transfer and storage of personal information complies with all applicable laws and regulations can increase our costs. Furthermore, we may not be able to ensure that all of our clients, suppliers, counterparties and other third parties have appropriate controls in place to protect the confidentiality of the information that they exchange with us, particularly where such information is transmitted by electronic means. If personal, confidential or proprietary information of customers or others were to be mishandled or misused (in situations where, for example, such information was erroneously provided to unauthorized persons, or where such information was intercepted or otherwise compromised by third parties), we could be exposed to litigation or regulatory sanctions under applicable laws and regulations. Concerns about the effectiveness of our measures to safeguard personal information could cause us to lose customers or potential customers for our products and services and thereby reduce our revenues. Accordingly, any failure or perceived failure to comply with applicable privacy or data protection laws and regulations may subject us to inquiries, examinations and investigations that could result in requirements to modify or cease certain operations or practices or in significant liabilities, fines or penalties, and could damage our reputation and otherwise adversely affect our business, consolidated financial condition, results of operations and cash flows.
Our FDIC deposit insurance premiums and assessments may increase and thereby adversely affect our financial results.
The Bank’s deposits are insured by the FDIC up to legal limits, and, accordingly, the Bank is subject to periodic insurance assessments by the FDIC. The Bank’s regular assessments are determined by its risk classification, which is based on its regulatory capital levels and the level of supervisory concern that it poses. Numerous bank failures during the financial crisis and increases in the statutory deposit insurance limits increased resolution costs to the FDIC and put significant pressure on the Deposit Insurance Fund. The FDIC has authority to increase insurance assessments, and any significant increase in insurance assessments would likely have an adverse effect on us.
20
We face a risk of noncompliance and enforcement action under the Bank Secrecy Act and other anti-money laundering statutes and regulations.
The Bank Secrecy Act of 1970, the USA PATRIOT Act and other laws and regulations require financial institutions, among other duties, to institute and maintain an effective anti-money laundering program and to file reports such as suspicious activity reports and currency transaction reports. We are required to comply with these and other anti-money laundering requirements. Our federal and state banking regulators, the Financial Crimes Enforcement Network and other government agencies are authorized to impose significant civil money penalties for violations of anti-money laundering requirements. We are also subject to increased scrutiny with respect to our compliance with the regulations issued and enforced by the Office of Foreign Assets Control. If our program is deemed deficient, we could be subject to liability, including fines, civil money penalties and other regulatory actions, which may include restrictions on our business operations and our ability to pay dividends, restrictions on mergers and acquisitions activity, restrictions on expansion, and restrictions on entering new business lines. Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could also have significant reputational consequences for us. Any of these circumstances could have a material adverse effect on our business, consolidated financial condition, results of operations and cash flows.
Bancshares’ liquidity is subject to various regulatory restrictions applicable to its subsidiaries.
There are various regulatory restrictions on the ability of Bancshares’ subsidiaries to pay dividends or to make other payments to Bancshares. In addition, Bancshares’ right to participate in any distribution of assets of any of its subsidiaries upon a subsidiary’s liquidation or otherwise will be subject to the prior claims of creditors of that subsidiary, except to the extent that any of Bancshares’ claims as a creditor of such subsidiary may be recognized.
The internal controls that we have implemented to mitigate risks inherent to the business of banking might fail or be circumvented.
Management regularly reviews and updates our internal controls and procedures that are designed to manage the various risks in our business, including credit risk, operational risk, financial risk, compliance risk and interest rate risk. No system of controls, however well-designed and operated, can provide absolute assurance that the objectives of the system will be met. If such a system fails or is circumvented, there could be a material adverse effect on our business, consolidated financial condition, results of operations and cash flows.
Changes in tax laws and interpretations and tax challenges may adversely affect our financial results.
The enactment of federal tax reform has had, and is expected to continue to have, far reaching and significant effects on us, our customers and the United States economy. Further, the income tax treatment of corporations may at any time be clarified and/or modified through legislation, administration or judicial changes or interpretations. These changes or interpretations could adversely affect us, either directly or as a result of the effects on our customers.
In the course of our business, we are sometimes subject to challenges from taxing authorities, including the Internal Revenue Service, individual states and municipalities, regarding amounts due. These challenges may result in adjustments to the timing or amount of taxable income or deductions or allocation of income among tax jurisdictions, all of which may require a greater provisioning for taxes or otherwise negatively affect our financial results.
Climate change and related legislative and regulatory initiatives may result in operational changes and expenditures that could significantly impact the Company’s business.
Political and social attention to the issue of climate change has increased in recent years. Federal and state legislatures and regulatory agencies have continued to propose and advance numerous legislative and regulatory initiatives seeking to mitigate the effects of climate change. The federal banking agencies, including the OCC, have emphasized that climate-related risks are faced by banking organizations of all types and sizes and are in the process of enhancing supervisory expectations regarding banks’ risk management practices. In December 2021, the OCC published proposed principles for climate risk management by banking organizations with more than $100 billion in assets. The OCC also has appointed its first ever Climate Change Risk Officer and established an internal climate risk implementation committee in order to assist with these initiatives and to support the agency’s efforts to enhance its supervision of climate change risk management. Similar and even more expansive initiatives are expected, including potentially increasing supervisory expectations with respect to banks’ risk management practices, accounting for the effects of climate change in stress testing scenarios and systemic risk assessments, revising expectations for credit portfolio concentrations based on climate-related factors and encouraging investment by banks in climate-related initiatives and lending to communities disproportionately impacted by the effects of climate change. To the extent that these initiatives lead to the promulgation of new regulations or supervisory guidance applicable to the Company or the Bank, we would likely experience increased compliance costs and other compliance-related risks. The lack of empirical data surrounding the credit and other financial risks posed by climate change render it impossible to predict how specifically climate change may impact the Company’s financial condition and results of operations.
21
Risks Related to Strategic RisksPlanning
We intend to engage in acquisitions of other banking institutions from time to time. These acquisitions may not produce revenue or earnings enhancements or cost savings at levels, or within time frames, originally anticipated and may result in unforeseen integration difficulties.
We regularly evaluate opportunities to strengthen our current market position through acquisitions, subject to regulatory approval. Such transactions could, individually or in the aggregate, have a material effect on our operating results and financial condition, including short and long-term liquidity. Our acquisition activities could be material to our business. These activities could require us to use a substantial amount of cash or other liquid assets and/or incur debt. In addition, if goodwill recorded in connection with acquisitions were determined to be impaired, then we would be required to recognize a charge against our earnings, which could materially and adversely affect our results of operations during the period in which the impairment was recognized. Our acquisition activities could involve a number of additional risks, including the risks of:
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating the terms of potential transactions, resulting in our attention being diverted from the operation of our existing business;
using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets;
being potentially exposed to unknown or contingent liabilities of banks and businesses we acquire;
changes in asset quality and credit risk as a result of the transaction;
being required to expend time and expense to integrate the operations and personnel of the combined businesses;
experiencing higher operating expenses relative to operating income from the new operations;
creating an adverse short-term effect on our results of operations;
losing key team members and customers as a result of an acquisition that is poorly received; and
incurring significant problems relating to the conversion of the financial and customer data of the entity being acquired into our financial and customer product systems.
Depending on the condition of any institutions or assets that are acquired, any acquisition may, at least in the near term, materially adversely affect our capital and earnings and, if not successfully integrated following the acquisition, may continue to have such effects.
Generally, any acquisition of target financial institutions, banking centers or other banking assets by us may require approval by, and cooperation from, a number of governmental regulatory agencies, possibly including the Federal Reserve and the FDIC, as well as state banking regulators. Such regulators could deny our application based on their regulatory criteria or other considerations, which could restrict our growth, or the regulatory approvals may not be granted on terms that are acceptable to us. For example, we could be required to sell banking centers as a condition to receiving regulatory approvals, and such a condition may not be acceptable to us or may reduce the benefit of any acquisition.
We cannot assure you that we will be successful in overcoming these risks or any other problems encountered in connection with pending or potential acquisitions. Our inability to overcome these risks could have an adverse effect on levels of reported net income, return on equity and return on assets and the ability to achieve our business strategy and maintain market value.
22
We may not be able to maintain consistent growth, earnings or profitability.
There can be no assurance that we will be able to continue to grow and to remain profitable in future periods, or, if profitable, that our overall earnings will remain consistent with our prior results of operations or increase in the future. Our growth in recent years has been driven by a number of factors, including strong growth in our indirect lending portfolio and demand in the commercial and real estate loan markets in certain of the communities that we serve. A downturn in economic conditions in our markets, heightened competition from other financial services providers, an inability to retain or grow our core deposit base, regulatory and legislative considerations, and failure to attract and retain high-performing talent, among other factors, could limit our ability to grow our assets or increase our profitability to the same extent as in recent periods. Sustainable growth requires that we manage our risks by following prudent loan underwriting standards, balancing loan and deposit growth without materially increasing interest rate risk or compressing our net interest margin, maintaining adequate capital, hiring and retaining qualified employees and successfully implementing our strategic initiatives. A failure to sustain our recent rate of growth or adequately manage the factors that have contributed to our growth or successfully enter new markets could have a material adverse effect on our earnings and profitability and, therefore on our business, consolidated financial condition, results of operations and cash flows.
General Risks
We cannot guarantee that we will pay dividends in the future.
Dividends from the Bank are Bancshares’ primary source of funds for the payment of dividends to its shareholders, and there are various legal and regulatory limits regarding the extent to which the Bank may pay dividends or otherwise supply funds to Bancshares. The ability of both the Bank and Bancshares to pay dividends will continue to be subject to and limited by the results of operations of the Bank and by certain legal and regulatory restrictions. Further, any lenders making loans to Bancshares or the Bank may impose financial covenants that may be more restrictive than the legal and regulatory requirements with respect to the payment of dividends. There can be no assurance as to whether or when Bancshares may pay dividends to its shareholders.
Extreme weather could cause a disruption in our operations, which could have an adverse impact on our profitability.profitability.
Some of our operations are located in areas near the Gulf of Mexico, a region that is susceptible to hurricanes and other forms of extreme weather. Such weather events could disrupt our operations and have a material adverse effect on our overall results of operations. Further, a hurricane, tornado or other extreme weather event in any of our market areas could adversely impact the ability of borrowers to timely repay their loans and may adversely impact the value of collateral that we hold.
Securities issued by us, including our common stock, are not insured.
Securities issued by us, including our common stock, are not savings or deposit accounts or other obligations of any bank and are not insured by the Deposit Insurance Fund maintained by the FDIC or by any other governmental agency or instrumentality, or any private insurer, and are subject to investment risk, including the possible loss of principal.
Future issuances of additional securities by us could result in dilution of your ownership.
We may decide from time to time to issue additional securities in order to raise capital, support growth or fund acquisitions. Further, we may issue stock options or other stock grants to retain and motivate employees. Such issuances of securities by us would dilute the respective ownership interests of our shareholders.
Our common stock price could be volatile, which could result in losses for individual shareholders.
The market price of our common stock may be subject to significant fluctuations in response to a variety of factors, including, but not limited to:
general economic, business and political conditions;
changing market conditions in the broader stock market in general, or in the financial services industry in particular;
monetary and fiscal policies, laws and regulations and other activities of the government, agencies and similar organizations;
actual or anticipated variations in our operating results, financial condition or asset quality;
our failure to meet analyst predictions and projections;
23
cost and other effects of legal and administrative cases and proceedings, claims, settlements and judgments;
additions or departures of key personnel;
trades of large blocks of our stock;
announcements of innovations or new services by us or our competitors;
future sales of our common stock or other securities; and
other events or factors, many of which are beyond our control.
Due to these factors, you may not be able to sell your stock at or above the price you paid for it, which could result in substantial losses.
Our performance and results of operations depend in part on the soundness of other financial institutions.
Our ability to engage in routine investment and banking transactions, as well as the quality and value of our investments in equity securities and obligations of other financial institutions, could be adversely affected by the actions, financial condition and profitability of such other financial institutions with which we transact, including, without limitation, the FHLBA and our correspondent banks. Financial services institutions are interrelated as a result of shared credits, trading, clearing, counterparty and other relationships. As a result, defaults by, or even rumors or questions about, one or more financial institutions, or the financial services industry generally, could lead to market-wide liquidity problems and losses of depositor, creditor or counterparty confidence in certain institutions, and could lead to losses or defaults by other institutions. Any defaults by, or failures of, the institutions with whom we transact could adversely affect our debt and equity holdings in such other institutions, our participation interests in loans originated by other institutions, and our business, including our liquidity, consolidated financial condition and earnings.
Liquidity risks could affect our operations and jeopardize our financial condition.
Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the repayment or sale of loans and other sources could have a substantial negative effect on our liquidity. Our funding sources include federal funds, purchased securities sold under repurchase agreements, core and non-core deposits, and short- and long-term debt. We maintain a portfolio of securities that can be used as a source of liquidity. Other sources of liquidity are available should they be needed, such as through our acquisition of additional non-core deposits. Bancshares may be able, depending on market conditions, to issue and sell debt securities and preferred or common equity securities in public or private transactions. Our access to funding sources in amounts adequate to finance or capitalize our activities or on acceptable terms could be impaired by factors that affect us specifically or the financial
services industry or economy in general, such as further disruption in the financial markets, negative views and expectations about the prospects for the financial services industry, deterioration within the credit markets, or the financial condition, liquidity or profitability of the financial institutions with which we transact.
We depend on the services of our management team and board of directors, and the unexpected loss of key officers or directors may adversely affect our operations.
A departure of any of our executive officers, other key personnel or directors could adversely affect our operations. The community involvement of our executive officers and directors and our directors’ diverse and extensive business relationships are important to our success. A material change in the composition of our management team or board of directors could cause our business to suffer.
Item 1B. Unresolved Staff Comments.
None.
Item 1C. Cybersecurity.
We recognize the importance of assessing, identifying, and managing material risks associated with cybersecurity threats, as such term is defined in Item 106(a) of Regulation S-K. These risks include, among other things, operational disruption; intellectual property theft; fraud; extortion; harm to employees or customers; violation of privacy or security laws and other litigation and legal risk; and reputational risks. We have implemented several cybersecurity processes, technologies, and controls to aid in our efforts to assess, identify, and manage such material risks.
To identify and assess material risks from cybersecurity threats, our enterprise risk management program considers cybersecurity threat risks alongside other company risks as part of our overall risk assessment process. Our enterprise risk professionals collaborate with subject matter specialists, as necessary, to gather insights for identifying and assessing material cybersecurity threat risks, their severity, and potential mitigations. We employ a range of tools and services, providing multiple layers of security, to inform our professionals’ risk identification and assessment.
We also have a cybersecurity specific risk assessment process, which helps identify our cybersecurity threat risks by comparing our processes to standards set by the Federal Financial Institutions Examination Council's (“FFIEC”), the National Institute of Standards and Technology (“NIST”), and other agencies providing guidance in this area, as well as by engaging experts to attempt to infiltrate our information systems, as such term is defined in Item 106(a) of Regulation S-K.
Our cybersecurity program includes controls designed to identify, protect against, detect, respond to and recover from cybersecurity incidents (as such term is defined in Item 106(a) of Regulation S-K), and to provide for the availability of critical data and systems and to maintain regulatory compliance. These controls include the following activities:
None.We perform periodic internal and third-party assessments to test our cybersecurity controls and regularly evaluate our policies and procedures surrounding our handling and control of personal data and the systems we have in place to help protect us from cybersecurity or personal data breaches, and we perform periodic internal and third-party assessments to test our controls and to help us identify areas for continued focus, improvement, and/or compliance.
We have established a cybersecurity risk management process that includes internal reporting of significant cybersecurity risk to our Information Technology Steering Committee of the Board of Directors of the Bank at least quarterly. In addition, our incident response plan coordinates the activities we take to prepare for, detect, respond to, and recover from cybersecurity incidents, which include processes to triage, assess severity for, escalate, contain, investigate, and remediate the incident, as well as to comply with potentially applicable legal obligations and mitigate brand and reputational damage.
Our processes also address cybersecurity threat risks associated with our use of third-party service providers, including those in our supply chain or who have access to our customer and employee data or our systems. Third-party risks are included within our enterprise risk management program, as well as our cybersecurity-specific risk identification program, both of which are discussed above. In addition, cybersecurity considerations affect the selection and oversight of our third-party service providers. We perform diligence on third parties that have access to our systems, data or facilities that house such systems or data, and monitor cybersecurity threat risks identified through such diligence.
As a regulated financial institution, the Company is also subject to financial privacy laws and its cybersecurity practices are subject to oversight by the federal banking agencies. For additional information, see “Supervision and Regulation – Privacy of Customer Information and “– Cybersecurity” included in Part I. Item 1 – Business of this report.
Although the Company has not, as of the date of this Annual Report on Form 10-K, experienced a cybersecurity threat or incident that materially affected its business strategy, results of operations or financial condition, there can be no guarantee that the Company will not experience such an incident in the future. For additional information regarding the risk the Company faces from cybersecurity threats, please see the risk factors titled “We use information technology in our operations and offer online banking services to our customers, and unauthorized access to our customers’ confidential or proprietary information as a result of a cyber-attack or otherwise could expose us to reputational harm and litigation and adversely affect our ability to attract and retain customers” and “We depend on outside third parties for the processing and handling of our records and data, which exposes us to additional risk for cybersecurity breaches and regulatory action.” included in Part I. Item 1A. – Risk Factors of this report.
Cybersecurity Governance
Cybersecurity is an important part of our enterprise risk management program and an area of increasing focus for our Board and management. Our Information Technology Steering Committee of the Board of Directors of the Bank, which then reports to the entire Board, is responsible for the oversight of risks from cybersecurity threats. At least quarterly, the Information Technology Steering Committee receives an overview from management of our cybersecurity threat risk management process and strategy covering topics such as data security posture, results from third-party assessments, progress towards pre-determined risk-mitigation-related goals, our incident response plan, and material cybersecurity threat risks or incidents and developments, as well as the steps management has taken to respond to such risks. In such sessions, the Information Technology Steering Committee generally receives materials, including materials indicating current and emerging material cybersecurity threat risks and describing the Company’s ability to mitigate those risks, and discusses such matters with our Chief Information Officer, Information Security Officer, and other staff as needed.
Members of the Information Technology Steering Committee, and other members of the Board, are also encouraged to regularly engage in ad hoc conversations with management on cybersecurity-related news events and discuss any updates to our cybersecurity risk management process. Material cybersecurity threat risks are also considered during separate Board meeting discussions of important matters like enterprise risk management, operational budgeting, business continuity planning, mergers and acquisitions, brand management, and other relevant matters.
Our cybersecurity risk management process, which is discussed in greater detail above, is led by our Chief Information Officer, Information Security Officer, Chief Risk Officer, and other staff as needed. Such individuals have collectively over 90 years of prior work experience in various roles involving managing information security, developing cybersecurity strategy, implementing effective information and cybersecurity programs and safeguarding corporate and customer information.
These members of management are informed about and monitor the prevention, mitigation, detection, and remediation of cybersecurity incidents through their management of, and participation in, the cybersecurity risk management process described above, including the operation of our incident response plan. As discussed above, these members of management report to the Information Technology Steering Committee about cybersecurity threat risks, among other cybersecurity related matters, at least quarterly. A summary report is provided to the full Board of Directors at least annually.
Item 2. Properties.
With the exception of its offices located in Knoxville and Powell, Tennessee, and Mobile, Alabama, which are leased, the Bank owns all of its offices, including its executive offices, without encumbrances. ALC owns a commercial building in Jackson, Alabama, which houses its Jackson branch office, and leases additional office space throughout Alabama and southeast Mississippi. Bancshares does not separately own any property, and to the extent that its activities require the use of physical office facilities, such activities are conducted at the offices of the Bank. We believe that our properties are sufficient for our operations at the current time.
Item 3. Legal Proceedings.
We are party to certain ordinary course litigation, and we intend to vigorously defend ourselves in all such litigation. In the opinion of management, based on a review and consultation with our legal counsel, the outcome of such ordinary course litigation should not have a material adverse effect on our consolidated financial statements or results of operation.
Item 4. Mine Safety Disclosures.
Not applicable.
|
|
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Bancshares’ common stock is listed on the Nasdaq Capital Market under the symbol “FUSB.” Prior to our name change on October 11, 2016, our common stock was listed on the Nasdaq Capital Market under the symbol “USBI.” As of March 10, 2021,6, 2024, there were approximately 685634 record holders of Bancshares’ common stock (excluding any participants in any clearing agency and “street name” holders).
DuringBancshares declared total dividends of $0.20 per common share and $0.14 per common share during the years ended December 31, 20202023 and 2019, respectively, Bancshares declared total dividends of $0.12 and $0.09 per common share.2022, respectively. Bancshares expects to continue to pay comparable cash dividends in the future, subject to the results of operations of Bancshares and the Bank, legal and regulatory requirements and potential limitations imposed by financial covenants with third parties.
Share Repurchases
As noted See Note 14, "Shareholders' Equity," in the consolidated financial statements for additional information on dividend restrictions.
26
Share Repurchases
The following table below, there were nosets forth purchases made by or on behalf of Bancshares or any “affiliated purchaser,” as defined in Rule 10b-18(a)(3) of the Exchange Act, of shares of Bancshares’ common stock during the fourth quarter of 2020.2023.
|
| Issuer Purchases of Equity Securities |
| |||||||||||||
Period |
| Total |
|
| Average |
|
| Total Number of |
|
| Maximum Number of |
| ||||
October 1-31, 2023 |
|
| 1,043 |
|
| $ | 8.70 |
|
|
| — |
|
|
| 596,813 |
|
November 1-30, 2023 |
|
| 111 |
|
| $ | 9.03 |
|
|
| — |
|
|
| 596,813 |
|
December 1-31, 2023 |
|
| 137,575 |
|
| $ | 10.34 |
|
|
| 137,500 |
|
|
| 459,313 |
|
Total |
|
| 138,729 |
|
| $ | 10.33 |
|
|
| 137,500 |
|
|
| 459,313 |
|
| ||||||||||||||||
|
|
|
|
| ||||||||||||
|
|
|
|
|
| |||||||||||
|
|
|
|
|
| |||||||||||
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
Securities Authorized for Issuance under Equity Compensation Plans
Information regarding securities authorized for issuance under our equity compensation plans is incorporated by reference to Item 12 of this Annual Report on Form 10-K.
FIRST US BANCSHARES, INC.Item 6. Reserved
Item 7. MANAGEMENT’S DISCUSSION AND SUBSIDIARIESANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
SELECTED FINANCIAL DATA
|
| Year Ended December 31, |
| |||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||
|
| (Dollars in Thousands, except Per Share Amounts) |
| |||||||||||||||||
Results of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
| $ | 40,377 |
|
| $ | 43,588 |
|
| $ | 37,138 |
|
| $ | 31,100 |
|
| $ | 30,155 |
|
Interest expense |
|
| 4,611 |
|
|
| 6,646 |
|
|
| 4,350 |
|
|
| 2,706 |
|
|
| 2,271 |
|
Net interest income |
|
| 35,766 |
|
|
| 36,942 |
|
|
| 32,788 |
|
|
| 28,394 |
|
|
| 27,884 |
|
Provision for loan and lease losses |
|
| 2,945 |
|
|
| 2,714 |
|
|
| 2,622 |
|
|
| 1,987 |
|
|
| 3,197 |
|
Non-interest income |
|
| 5,010 |
|
|
| 5,366 |
|
|
| 5,610 |
|
|
| 4,666 |
|
|
| 5,201 |
|
Non-interest expense |
|
| 34,299 |
|
|
| 33,782 |
|
|
| 32,385 |
|
|
| 28,449 |
|
|
| 28,495 |
|
Income before income taxes |
|
| 3,532 |
|
|
| 5,812 |
|
|
| 3,391 |
|
|
| 2,624 |
|
|
| 1,393 |
|
Provision for income taxes |
|
| 825 |
|
|
| 1,246 |
|
|
| 901 |
|
|
| 3,035 |
|
|
| 169 |
|
Net income (loss) |
| $ | 2,707 |
|
| $ | 4,566 |
|
| $ | 2,490 |
|
| $ | (411 | ) |
| $ | 1,224 |
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
| $ | 0.43 |
|
| $ | 0.71 |
|
| $ | 0.40 |
|
| $ | (0.07 | ) |
| $ | 0.20 |
|
Diluted net income (loss) per share |
| $ | 0.40 |
|
| $ | 0.67 |
|
| $ | 0.37 |
|
| $ | (0.07 | ) |
| $ | 0.19 |
|
Dividends per share |
| $ | 0.12 |
|
| $ | 0.09 |
|
| $ | 0.08 |
|
| $ | 0.08 |
|
| $ | 0.08 |
|
Common stock price - High |
| $ | 12.00 |
|
| $ | 11.93 |
|
| $ | 13.62 |
|
| $ | 15.14 |
|
| $ | 11.84 |
|
Common stock price - Low |
| $ | 5.18 |
|
| $ | 7.60 |
|
| $ | 7.60 |
|
| $ | 10.38 |
|
| $ | 7.90 |
|
Period end price per share |
| $ | 9.02 |
|
| $ | 11.61 |
|
| $ | 7.95 |
|
| $ | 12.80 |
|
| $ | 11.11 |
|
Period end shares outstanding (in thousands) |
|
| 6,177 |
|
|
| 6,158 |
|
|
| 6,298 |
|
|
| 6,082 |
|
|
| 6,043 |
|
Period-End Balance Sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 890,511 |
|
| $ | 788,738 |
|
| $ | 791,939 |
|
| $ | 625,581 |
|
| $ | 606,892 |
|
Loans, net of allowance for loan and lease losses |
|
| 638,374 |
|
|
| 545,243 |
|
|
| 514,867 |
|
|
| 346,121 |
|
|
| 322,772 |
|
Allowance for loan and lease losses |
|
| 7,470 |
|
|
| 5,762 |
|
|
| 5,055 |
|
|
| 4,774 |
|
|
| 4,856 |
|
Investment securities, net |
|
| 91,422 |
|
|
| 108,356 |
|
|
| 153,949 |
|
|
| 180,150 |
|
|
| 207,814 |
|
Total deposits |
|
| 782,212 |
|
|
| 683,662 |
|
|
| 704,725 |
|
|
| 517,079 |
|
|
| 497,556 |
|
Short-term borrowings |
|
| 10,017 |
|
|
| 10,025 |
|
|
| 527 |
|
|
| 15,594 |
|
|
| 10,119 |
|
Long-term debt |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 10,000 |
|
|
| 15,000 |
|
Total shareholders’ equity |
|
| 86,678 |
|
|
| 84,748 |
|
|
| 79,437 |
|
|
| 76,208 |
|
|
| 76,241 |
|
Book value |
|
| 14.03 |
|
|
| 13.76 |
|
|
| 12.61 |
|
|
| 12.53 |
|
|
| 12.62 |
|
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to deposits |
|
| 81.6 | % |
|
| 79.8 | % |
|
| 73.1 | % |
|
| 66.9 | % |
|
| 64.9 | % |
Net interest margin |
|
| 4.69 | % |
|
| 5.18 | % |
|
| 5.27 | % |
|
| 5.08 | % |
|
| 5.16 | % |
Return on average assets |
|
| 0.32 | % |
|
| 0.58 | % |
|
| 0.36 | % |
|
| (0.07 | )% |
|
| 0.21 | % |
Return on average equity |
|
| 3.17 | % |
|
| 5.51 | % |
|
| 3.26 | % |
|
| (0.52 | )% |
|
| 1.56 | % |
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses as % of loans |
|
| 1.16 | % |
|
| 1.05 | % |
|
| 0.97 | % |
|
| 1.36 | % |
|
| 1.48 | % |
Nonperforming assets as % of loans and other real estate |
|
| 0.62 | % |
|
| 0.87 | % |
|
| 0.82 | % |
|
| 1.67 | % |
|
| 2.19 | % |
Nonperforming assets as % of total assets |
|
| 0.45 | % |
|
| 0.61 | % |
|
| 0.54 | % |
|
| 0.95 | % |
|
| 1.20 | % |
Net charge-offs as a % of average loans |
|
| 0.21 | % |
|
| 0.38 | % |
|
| 0.57 | % |
|
| 0.62 | % |
|
| 0.72 | % |
Capital Adequacy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CET 1 risk-based capital ratio |
|
| 11.78 | % |
|
| 12.78 | % |
|
| 12.62 | % |
|
| 18.41 | % |
|
| 19.01 | % |
Tier 1 risk-based capital ratio |
|
| 11.78 | % |
|
| 12.78 | % |
|
| 12.62 | % |
|
| 18.41 | % |
|
| 19.01 | % |
Total risk-based capital ratio |
|
| 12.92 | % |
|
| 13.77 | % |
|
| 13.53 | % |
|
| 19.60 | % |
|
| 20.26 | % |
Tier 1 leverage ratio |
|
| 8.98 | % |
|
| 9.61 | % |
|
| 8.96 | % |
|
| 11.89 | % |
|
| 12.27 | % |
Forward-Looking Statements
Statements containedYou should read the following discussion of our financial condition and results of operations in this Annual Report on Form 10-K that are not historical facts are forward-lookingconjunction with the “Selected Financial Data” and our financial statements (as defined inand the Private Securities Litigation Reform Act of 1995). In addition, First US Bancshares, Inc. (“Bancshares” and, together with its subsidiaries, the “Company”), through its senior management, from time to time makes forward-looking statements concerning its expected future operations and performance and other developments. The words “estimate,” “project,” “intend,” “anticipate,” “expect,” “believe,” “continues” and similar expressions are indicative of forward-looking statements. Such forward-looking statements are necessarily estimates reflecting the Company’s best judgment based on current information and involve a number of risks and uncertainties, and various factors could cause results to differ materially from those contemplated by such forward-looking statements. Such factors could include those identified from time to time in the Company’s Securities and Exchange Commission (“SEC”) filings and other public announcements, including the risk factors describedrelated notes included elsewhere in this Annual Report on Form 10-K for the year ended December 31, 20202023. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions, and our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including but not limited to those discussed under Item 1A herein entitled “Risk Factors.” Specifically, with respect to statements relating to the sufficiencyFactors” and elsewhere in this Annual Report.
27
Selected Financial Data
The selected consolidated financial and other data of the allowance for loanCompany set forth below does not purport to be complete and lease losses, loan demand, cash flows, interest costs, growthshould be read in conjunction with, and earnings potential, expansion andis qualified in its entirety by, the Company’s positioning to handle the challenges presented by COVID-19, these factors include, but are not limited to, the rate of growth (or lack thereof) in the economy generally and in the Company’s service areas; market conditions and investment returns; changes in interest rates; the impact of the current COVID-19 pandemic on the Company’s business, the Company’s customers, the communities that the Company serves and the United States economy,more detailed information, including the impact of actions taken by governmental authorities to try to contain the virus or address the impact of the virus on the United States economy (including, without limitation, the Coronavirus Aid, Reliefconsolidated financial statements and Economic Security (CARES) Act and subsequent federal legislation) and the resulting effect on the Company’s operations, liquidity and capital position and on the financial condition of the Company’s borrowers and other customers; the pending discontinuation of LIBOR as an interest rate benchmark; the availability of quality loans in the Company’s service areas; the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets; collateral values; cybersecurity threats; and risks related to the Paycheck Protection Program. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to revise forward-looking statements to reflect circumstances or events that occur after the dates on which the forward-looking statements are made, except as required by law.notes, appearing elsewhere herein.
|
| Year Ended December 31, |
| |||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
| |||||
|
| (Dollars in Thousands, except Per Share Amounts) |
| |||||||||||||||||
Results of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest income |
| $ | 52,806 |
|
| $ | 41,197 |
|
| $ | 39,921 |
|
| $ | 40,377 |
|
| $ | 43,588 |
|
Interest expense |
|
| 15,456 |
|
|
| 4,256 |
|
|
| 2,950 |
|
|
| 4,611 |
|
|
| 6,646 |
|
Net interest income |
|
| 37,350 |
|
|
| 36,941 |
|
|
| 36,971 |
|
|
| 35,766 |
|
|
| 36,942 |
|
Provision for credit losses |
|
| 319 |
|
|
| 3,308 |
|
|
| 2,010 |
|
|
| 2,945 |
|
|
| 2,714 |
|
Non-interest income |
|
| 3,381 |
|
|
| 3,451 |
|
|
| 3,521 |
|
|
| 5,010 |
|
|
| 5,366 |
|
Non-interest expense |
|
| 29,141 |
|
|
| 28,072 |
|
|
| 32,756 |
|
|
| 34,299 |
|
|
| 33,782 |
|
Income before income taxes |
|
| 11,271 |
|
|
| 9,012 |
|
|
| 5,726 |
|
|
| 3,532 |
|
|
| 5,812 |
|
Provision for income taxes |
|
| 2,786 |
|
|
| 2,148 |
|
|
| 1,275 |
|
|
| 825 |
|
|
| 1,246 |
|
Net income |
| $ | 8,485 |
|
| $ | 6,864 |
|
| $ | 4,451 |
|
| $ | 2,707 |
|
| $ | 4,566 |
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic net income per share |
| $ | 1.42 |
|
| $ | 1.13 |
|
| $ | 0.70 |
|
| $ | 0.43 |
|
| $ | 0.71 |
|
Diluted net income per share |
| $ | 1.33 |
|
| $ | 1.06 |
|
| $ | 0.66 |
|
| $ | 0.40 |
|
| $ | 0.67 |
|
Dividends per share |
| $ | 0.20 |
|
| $ | 0.14 |
|
| $ | 0.12 |
|
| $ | 0.12 |
|
| $ | 0.09 |
|
Common stock price - High |
| $ | 10.44 |
|
| $ | 12.00 |
|
| $ | 12.50 |
|
| $ | 12.00 |
|
| $ | 11.93 |
|
Common stock price - Low |
| $ | 6.54 |
|
| $ | 6.46 |
|
| $ | 7.54 |
|
| $ | 5.18 |
|
| $ | 7.60 |
|
Period end price per share |
| $ | 10.31 |
|
| $ | 8.68 |
|
| $ | 10.57 |
|
| $ | 9.02 |
|
| $ | 11.61 |
|
Period end shares outstanding (in thousands) |
|
| 5,735 |
|
|
| 5,812 |
|
|
| 6,172 |
|
|
| 6,177 |
|
|
| 6,158 |
|
Period-End Balance Sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
| $ | 1,072,940 |
|
| $ | 994,667 |
|
| $ | 958,302 |
|
| $ | 890,511 |
|
| $ | 788,738 |
|
Total loans |
|
| 821,791 |
|
|
| 773,873 |
|
|
| 708,350 |
|
|
| 645,844 |
|
|
| 551,005 |
|
Allowance for credit losses on loans |
|
| 10,507 |
|
|
| 9,422 |
|
|
| 8,320 |
|
|
| 7,470 |
|
|
| 5,762 |
|
Investment securities, net |
|
| 136,669 |
|
|
| 132,657 |
|
|
| 134,319 |
|
|
| 91,422 |
|
|
| 108,356 |
|
Total deposits |
|
| 950,191 |
|
|
| 870,025 |
|
|
| 838,126 |
|
|
| 782,212 |
|
|
| 683,662 |
|
Short-term borrowings |
|
| 10,000 |
|
|
| 20,038 |
|
|
| 10,046 |
|
|
| 10,017 |
|
|
| 10,025 |
|
Long-term borrowings |
|
| 10,799 |
|
|
| 10,726 |
|
|
| 10,653 |
|
|
| — |
|
|
| — |
|
Total shareholders’ equity |
|
| 90,593 |
|
|
| 85,135 |
|
|
| 90,064 |
|
|
| 86,678 |
|
|
| 84,748 |
|
Book value |
|
| 15.80 |
|
|
| 14.65 |
|
|
| 14.59 |
|
|
| 14.03 |
|
|
| 13.76 |
|
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total loans to deposits |
|
| 86.5 | % |
|
| 88.9 | % |
|
| 84.5 | % |
|
| 82.6 | % |
|
| 80.6 | % |
Net interest margin |
|
| 3.87 | % |
|
| 4.07 | % |
|
| 4.23 | % |
|
| 4.69 | % |
|
| 5.18 | % |
Return on average assets |
|
| 0.82 | % |
|
| 0.70 | % |
|
| 0.47 | % |
|
| 0.32 | % |
|
| 0.58 | % |
Return on average equity |
|
| 9.88 | % |
|
| 7.99 | % |
|
| 5.01 | % |
|
| 3.17 | % |
|
| 5.51 | % |
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Allowance for credit losses as % of loans |
|
| 1.28 | % |
|
| 1.22 | % |
|
| 1.17 | % |
|
| 1.16 | % |
|
| 1.05 | % |
Nonperforming assets as % of loans and other real estate |
|
| 0.37 | % |
|
| 0.30 | % |
|
| 0.59 | % |
|
| 0.62 | % |
|
| 0.87 | % |
Nonperforming assets as % of total assets |
|
| 0.28 | % |
|
| 0.24 | % |
|
| 0.43 | % |
|
| 0.45 | % |
|
| 0.61 | % |
Net charge-offs as a % of average loans |
|
| 0.14 | % |
|
| 0.30 | % |
|
| 0.16 | % |
|
| 0.21 | % |
|
| 0.38 | % |
Capital Adequacy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common equity tier 1 risk-based capital ratio |
|
| 10.88 | % |
|
| 11.07 | % |
|
| 11.36 | % |
|
| 11.78 | % |
|
| 12.78 | % |
Tier 1 risk-based capital ratio |
|
| 10.88 | % |
|
| 11.07 | % |
|
| 11.36 | % |
|
| 11.78 | % |
|
| 12.78 | % |
Total risk-based capital ratio |
|
| 12.11 | % |
|
| 12.19 | % |
|
| 12.44 | % |
|
| 12.92 | % |
|
| 13.77 | % |
Tier 1 leverage ratio |
|
| 9.36 | % |
|
| 9.39 | % |
|
| 9.17 | % |
|
| 8.98 | % |
|
| 9.61 | % |
28
DESCRIPTION OF THE BUSINESS
First US Bancshares, Inc., a Delaware corporation (“Bancshares” and, together with its subsidiaries,subsidiary, the “Company”), is a bank holding company with its principal officesformed in Birmingham, Alabama.1983 registered under the Bank Holding Company Act of 1956, as amended (the “BHCA”). Bancshares operates one commercial banking subsidiary, First US Bank, an Alabama banking corporation (the “Bank”). As of December 31, 2020,Prior to its name change on October 11, 2016, Bancshares was known as United Security Bancshares, Inc. Bancshares and the Bank operatedare headquartered in Birmingham, Alabama.
The Bank conducts a general commercial banking business and servedoffers banking services such as demand, savings, individual retirement account and time deposits, personal and commercial loans, safe deposit box services and remote deposit capture. The Bank operates and serves its customers through 1915 full-service banking offices located in Birmingham, Bucksville, Butler, Calera, Centreville, Columbiana, Gilbertown, Grove Hill, Harpersville, Jackson, Thomasville, Tuscaloosa and Woodstock, Alabama; Knoxville and Powell, Tennessee; and Rose Hill, and Ewing, Virginia. In addition, the Bank operatesVirginia; as well as loan production offices in Mobile, Alabama and the Chattanooga, Tennessee area. The Bank provides a wide range of commercial banking services to small- and medium-sized businesses, property managers, business executives, professionals and other individuals. In July 2020,The Bank also performs indirect lending through third-party retailers and currently conducts this lending in 17 states, including Alabama, Arkansas, Florida, Georgia, Indiana, Iowa, Kansas, Kentucky, Mississippi, Missouri, Nebraska, North Carolina, Oklahoma, South Carolina, Tennessee, Texas and Virginia.
Previously, the Bank permanently closed one banking office in Thomasville, Alabama.
The Bank owns all of the stock ofhad two wholly owned subsidiaries: Acceptance Loan Company, Inc., an Alabama corporation (“ALC”), and FUSB Reinsurance, Inc., an Arizona corporation (“FUSB Reinsurance”). Both ALC isand FUSB Reinsurance were dissolved in 2023, after all remaining assets and liabilities of these entities were transferred to the Bank. As used herein, unless the context suggests otherwise, references to the “Company,” “we,” “us” and “our” refer to Bancshares and the Bank, as well as ALC and FUSB Reinsurance (for periods prior to their dissolution), collectively.
ALC was a finance company headquartered in Mobile, Alabama that performs both indirect lending and conventional consumer finance lending through a branch network. ALC’s branch network serves customers through 20 offices located in Alabama and southeast Mississippi.Alabama. The Bank serveswill continue to manage the remaining loans from ALC’s portfolio, which totaled $10.5 million as the primary funding source for ALC’s operations. ALC sold its branch in Scottsboro, Alabama during the third quarter of 2020.
Effective January 1, 2020, the Company transferred a total of $45.5 million of its indirect loan portfolio from ALC to the Bank. The loans transferred include indirect sales lending relationships originatedDecember 31, 2023, through prominent national or regional retailers that are managed by the Company on a centralized basis. The Company currently conducts this lending in 11 states, including Alabama, Florida, Georgia, Kentucky, Mississippi, Missouri, North Carolina, South Carolina, Tennessee, Texas and Virginia.
final resolution. FUSB Reinsurance Inc., an Arizona corporation and a wholly-owned subsidiary of the Bank (“FUSB Reinsurance”), reinsures or “underwrites” credit life and credit accident and healthwas designed to reinsure certain insurance policies sold to the Bank’sBank's and ALC’sALC's consumer loan customers. FUSB Reinsurance is responsible for the first level of risk on these policies up to a specified maximum amount, and a primary third-party insurer retains the remaining risk. A third-party administrator is also responsible for performing most of the administrative functions of FUSB Reinsurance on a contract basis.
Delivery of the best possible financial services to customers remains an overall operational focus of the Company. The Company recognizes that attention to detail and responsiveness to customers’ desires are critical to customer satisfaction. The Company continues to upgrade technology, both in its financial services and in the training of its 270 full-time equivalent employees (as of December 31, 2020), to ensure customer satisfaction and convenience.
The following discussion and financial information are presented to aid in an understanding of the Company’s consolidated financial position, changes in financial position, results of operations and cash flows and should be read in conjunction with the Company’s Audited Consolidated Financial Statementsconsolidated financial statements and Notesnotes thereto included herein. The emphasis of the discussion is on the years 20202023 and 2019.2022. All yields and ratios presented and discussed herein are recorded and presented on the accrual basis and not on the tax-equivalent basis, unless otherwise indicated.
RECENT MARKET CONDITIONS: COVID-19 PANDEMICCONDITIONS
During 2023, the banking industry was impacted by significant volatility due both to notable banking failures that began during the first quarter of 2020, an outbreak2023, as well as ongoing increases in interest rates. The interest rate environment generally led to contraction of net interest margin throughout the industry. While inflation in 2023 eased from 40-year highs that were reached during 2022, it remained elevated over the Federal Reserve Bank's ("FRB") long run target. In its effort to reduce inflation, the FRB raised the target federal funds rate by 525 basis points between March 2022 and July 2023. As of December 31, 2023, the target federal funds rate was in a novel strainrange of coronavirus (COVID-19) spread5.25% to a number5.50%.
Economic activity generally improved in 2023 compared to 2022; however, as the year closed, significant uncertainty continued to exist related to the potential impact of countries aroundgeopolitical developments (including conflicts in Ukraine and the world, includingMiddle East), ongoing supply chain disruption, continued higher pricing levels in certain sectors, and the weight of ongoing growth in fiscal deficit levels in the United States. In March 2020, the World Health Organization declared COVID-19 a global pandemic, and the United States declared a National Public Health Emergency. The COVID-19 pandemic has severely restricted the level of economic activity in the Company’s markets. In response to the pandemic, the governments of the states in which both the Bank and ALC have retail offices and lending operations have taken preventive or protective actions, including imposing restrictions on business operations and travel, advising or requiring individuals to limit or forego time outside of their homes, and ordering temporary closures of businesses that have been determined to be non-essential.
See “Risk Factors – Risks Related to the COVID-19 Pandemic” for additional discussion of the effects of the COVID-19 pandemic on the Company’s operations.
Response to the COVID-19 Pandemic and the CARES Act
Loan Deferments and Credit Risk Identification
In accordance with section 4013 of the Coronavirus Aid, Relief and Economic Security (CARES) Act and interpretive guidance from banking regulatory agencies, the Company implemented initiatives to provide short-term payment relief to borrowers who have been negatively impacted by COVID-19. During 2020, over 1,900 of the Company’s borrowers requested and were granted pandemic-related deferments by the Company. Although the interpretive guidance generally defined short-term as six months, most deferments granted by the Company were for terms of 90 days or less. As of December 31, 2020, 110 of the Company’s borrowers with an aggregate principal balance totaling approximately $8.1 million continued to have active loan payment deferments.
With respect to credit risk, at the onset of the pandemic, management identified certain categories of loans that it believed to be “at-risk” of potential default or credit loss. Initially, these “at-risk” categories were divided into those deemed to be of “high-risk” and those deemed to be of “moderate-risk.” As of December 31, 2020, management has refined its evaluation of those categories that continue to be at-risk in the current environment. In general, the categories that remain include those that were previously identified as “high-risk” as a result of the pandemic. The “high-risk” category, which totaled $13.5 million, or 2.1% of the loan portfolio,addition, as of December 31, 2020, includes loans collateralized by hotels/motels and dine-in restaurants.
Refer2023, the treasury curve (comparing the 10-year treasury to Note 4the 2-year treasury) had remained inverted for approximately 18 months. Inversion of the yield curve is commonly considered a leading indicator of economic recession. Furthermore, while inflation remained elevated, unemployment levels in the NotesUnited States remained low throughout 2023. This has generally caused increased workforce competition resulting in increased labor costs in many industries.
This environment has led to Consolidated Financial Statements contained herein underincreased competitive pressures in a number of areas within the heading “COVID-19 Loan Deferments and Risk Identification” for additional details related to COVID-19 deferred loan payments and loans considered to be “at-risk.”
The spread of COVID-19 has created a global public health crisis that has resultedbanking industry, but in widespread volatility and deterioration in household, business, economic and market conditions. Although the Company has not experienced an increase in charge-offs, management expects that some loans may experience credit deterioration and that there may be defaults in certain industries.
In accordance with the Company’s uniform framework for establishing and monitoring credit risk, management will continue to closely evaluate all loans that request and receive COVID-19 deferments or that are considered to be “at-risk”particular, with respect to deposit pricing. Due to pricing pressures, compression of net interest margin occurred throughout the pandemic. However, there continues to be a significant level of uncertainty as toindustry in 2023, and impacted the Company. The ultimate impact that the pandemiccompetitive pressures around deposit pricing and other economic factors will have on these borrowers.
Paycheck Protection Program
Sections 1102 and 1106cannot be predicted with certainty. If the rate of inflation remains elevated or accelerates, the CARES Act added a new loan program administered by the Small Business Administration (“SBA”) entitled the Paycheck Protection Program (“PPP”). The PPP is intended to provide economic relief to small businesses throughout the United States that have been adverselyCompany’s operations could be impacted by, COVID-19. An Interim Final Rule relatedamong other things, accelerating costs of goods and services, including the costs of salaries and benefits. Additionally, the Company’s borrowers could be negatively impacted by rising expense levels, leading to deterioration of credit quality and/or reductions in the PPP was issued on April 2, 2020, and additional clarifications to the Interim Final Rule have been provided subsequently by the SBA. In July 2020, additional legislation was passed that allowed small businesses to apply for loans through August 8, 2020. PPP loans are 100% guaranteed by the SBA and are forgivable in whole, or in part, if the proceeds are used by the borrower for payroll and other permitted purposes in accordance with the requirements of the PPP. If not forgiven in whole or in part, the loans carry a fixed interest rate of 1.00% per annum with payments deferred for 24 weeks from the date of the loan, plus another 10 months after the 24-week period. As compensation for originating a PPP loan, the Company receives lender processing fees from the SBA ranging from 1% to 5% of the original loan balance, depending on the size of the loan. Processing fees, net of origination costs, are deferred and amortized over theCompany’s lending activity.
29
contractual life of the loan as interest income. Upon forgiveness of a loan by the SBA, any unrecognized net deferred fees will be recognized as interest income in that period.
PPP loans were initially originated for a term of two years; however, a June 5, 2020 amendment to the CARES Act (i) provided for a five-year minimum loan term for loans originated beginning on that date and (ii) permitted lenders and borrowers to amend loans previously issued under two-year terms to terms of five to ten years if mutually agreed upon by both the lender and the borrower. As of December 31, 2020, the Company had originated 167 PPP loans with an aggregate principal balance of $14.0 million. Of this amount, $13.8 million of the loans were originated under two-year terms, while $0.2 million of the loans were originated under five-year terms. As of December 31, 2020, the remaining balance of the PPP loans totaled $11.9 million. In January 2021, the Bank began processing new applications for PPP loans.
A borrower is eligible for forgiveness of principal and accrued interest on its PPP loan to the extent that the proceeds were used to cover eligible payroll costs, interest costs, rent and utility costs over a period of between eight and twenty-four weeks after the loan is made, as long as the borrower retains its employees and their compensation levels. The SBA began processing forgiveness payments during the fourth quarter of 2020. Amortized PPP loan fees, which are recognized in interest and fees on loans, totaled approximately $161 thousand for the year ended December 31, 2020. As of December 31, 2020, the Company had approximately $204 thousand in remaining net deferred SBA PPP loan fees.
CRITICAL ACCOUNTING ESTIMATES
The preparation of the Company’s consolidated financial statements requires management to make subjective judgments associated with estimates. These estimates are necessary to comply with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and general banking practices. The estimates include accounting for the allowance for loancredit losses, goodwill and other intangible assets, other real estate owned, valuation of deferred tax assets and fair value measurements.
Allowance for LoanCredit Losses on Loans and Lease LossesLeases
The Company maintains the allowance for loan and leasecredit losses atis a level deemed adequate by management to absorb probable lossescontra-asset valuation account that is deducted from loans and leases in the portfolio at the balance sheet date. In determining the adequacyamortized cost basis of the allowance for loan and lease losses, management considers numerous factors, including, but not limitedloans to management’s estimate of: (a) loan and lease loss experience; (b)present the financial condition and liquidity of certain loan customers; and (c) collateral values of property securing certain loans and leases. Because these factors and others involve the use of management’s estimation and judgment, the allowance for loan and lease losses is inherently subject to adjustment at future dates. Unfavorable changes in the factors used by management to determine the adequacy of the allowance, including increased loan or lease delinquencies and subsequent charge-offs, or the availability of new information could require additional provisions in excess of normal provisions to the allowance for loan and lease losses in future periods. No allowance for loan and lease losses is carried over or established at acquisition for purchased loans acquired in business combinations. Loans acquired in business combinations that are deemed impaired at acquisition, purchased credit impaired (“PCI”) loans, are grouped into pools and evaluated separately from the non-PCI portfolio. The estimated cash flowsnet amount expected to be collected on PCIthe loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off. The allowance for credit losses on loans and leases is adjusted through the provision for (recovery of) credit losses.
Management estimates the allowance by using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for estimation of expected credit losses. Adjustments to historical loss information are discountedmade for differences in loan-specific risk characteristics such as changes in economic and business conditions, underwriting standards, portfolio mix, and delinquency level. Considerations related to environmental conditions include reasonable and supportable current and forecasted data related to economic factors such as inflation, unemployment levels, and interest rates.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation. When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty as of the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for estimated selling costs as appropriate.
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company, or management has a market ratereasonable expectation at the reporting date that a loan modification will be made to a borrower experiencing financial difficulty.
Allowance for Credit Losses on Unfunded Lending Commitments
Off-balance sheet credit exposures include unfunded lending commitments that represent unconditional commitments of interest. Subsequentthe Company to lend to a borrower. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The following categories of off-balance sheet credit exposures have been identified: unfunded loan commitments, standby letters of credit, and financial guarantees (collectively, “unfunded lending commitments”). The allowance for credit losses on unfunded lending commitments is included in other liabilities on the Company’s consolidated balance sheet and is adjusted through the provision for (recovery of) credit losses. The estimate may include consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded, as well as reasonable practical expedients or industry practices to assist in the evaluation of estimated funding amounts.
Allowance for Credit Losses on Investment Securities Held-to-Maturity
Expected credit losses on held-to-maturity debt securities are measured on a collective basis by major security type. Accrued interest receivable on held-to-maturity securities is excluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The allowance for credit losses on investment securities held-to-maturity is adjusted through the provision for (recovery of) credit losses.
Allowance for Credit Losses on Investment Securities Available-for-Sale
For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes in the rating of the security by a rating agency, and adverse conditions specifically related to the acquisition of PCI loans, estimatessecurity, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are updated each reporting period based on updated assumptions regarding default rates, loss severities and other factors that are reflectivecompared to the amortized cost basis of current market conditions. Subsequent decreases in expectedthe security. If the present value of cash flows will generally resultexpected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited by the amount
30
that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in a provisionother comprehensive income. Changes in the allowance for loan losses. Subsequent increasescredit losses are recorded in expected cash flows will generally result in a reversal of the provision for loan losses to the extent of prior charges. There can be no assurance that loan and lease losses in future periods will not exceed(recovery of) credit losses. Losses are charged against the allowance for loan and lease losseswhen management believes the uncollectibility of an available-for-sale security is confirmed or that additionswhen either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities is excluded from the allowances will not be required.estimate of credit losses.
Goodwill and Other Intangible Assets
Goodwill arises from business combinations and is generally determined as the excess of cost over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is determined to have an indefinite useful life and is not amortized, but is tested for impairment at least annually or more frequently if events or circumstances exist that indicate that a goodwill impairment test should be performed. The Company performs its annual goodwill impairment test as of October 1. Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value. In testing goodwill for impairment, U.S. GAAP permits the Company to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. In this qualitative assessment, the Company evaluates events and circumstances that may include, but are not limited to, the general economic environment, banking industry and market conditions, the overall financial performance of the Company, the performance of the Company’s common stock, the key financial performance metrics of the Company’s reporting units and events affecting the reporting units to determine if it is not more likely than not that the fair value of a reporting unit is less than its carrying amount. If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, the Company performs the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. A recognized impairment loss cannot be reversed in future periods even if the fair value of the reporting unit subsequently recovers. The Company recorded $7.4 million of goodwill as a result of its acquisition of TPB in 2018. Goodwill impairment was neither indicated nor recorded during the years ended December 31, 20202023 or 2019.2022. As of October 1, 2023, the date of our most recent impairment test, the Bank reporting unit had a fair value that was in excess of its carrying value. Variability in the market and changes in assumptions or subjective measurements used to estimate fair value are reasonably possible and may have a material impact on our consolidated financial statements or results of operations.
Other intangible assets consist of core deposit intangible assets arising from acquisitions. Core deposit intangiblesintangible assets have definite useful lives and are amortized on an accelerated basis over their estimated useful lives. The Company’s core deposit intangibles have estimated useful lives of 7seven years. In addition, these intangiblesIntangible assets are evaluated for impairment whenever events or circumstances exist that indicate that the carrying amount should be reevaluated. As of December 31, 2023, the Company had $0.2 million in other intangible assets, and there was no indication of impairment.
Other Real Estate Owned
Other real estate owned (“OREO”) consists of properties obtained through foreclosure or in satisfaction of loans, as well as closed Bank and ALC branches. It is reported at the net realizable value of the property, less estimated costs to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically unobservable inputs for determining fair value.
Deferred Tax Asset Valuation
Income tax expense and current and deferred tax assets and liabilities reflect management’s best estimate of current and future taxes to be paid. Deferred income taxes arise from temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements, which will result in taxable or deductible amounts in the future. Deferred tax assets may also arise from the carryforward of operating loss or tax credit carryforwards as allowed by applicable federal or state tax jurisdictions. In addition, there may be transactions and calculations for which the ultimate tax outcomes are uncertain and the Company’s tax returns are subject to audit by various tax authorities. Although we believe that estimates related to income taxes are reasonable, no assurance can be given that the final tax outcome will not be materially different than that which is reflected in the consolidated financial statements. In evaluating the ability to recover deferred tax assets in the tax jurisdictions from which they arise, management considers all available positive and negative evidence, including the Company’s historical earnings and, in particular, the results of recent operations, expected reversals of temporary differences, the ability to utilize tax planning strategies and the expiration dates of any operating loss and tax credit carryforwards. A valuation allowance is recognized for a deferred tax asset if, based on the weight of all available evidence, it is more likely than not that some portion of or the entire deferred tax asset will not be realized. The assumptions about the amount of future taxable income require the use of significant judgment and are consistent with the plans and estimates that management uses in the underlying business. At this time, management considers it to be more likely than not that the Company will have sufficient taxable income in the future to allow all deferred tax assets to be realized. Accordingly, a valuation allowance was not established for deferred tax assets as of either December 31, 20202023 or 2019.2022.
31
Fair Value Measurements
Portions of the Company’s assets and liabilities are carried at fair value, with changes in fair value recorded either in earnings or accumulated other comprehensive income (loss). These assets and liabilities include securities available-for-sale, impaired loans and derivatives.derivative instruments. Additionally, other real estate and certain other assets acquired in foreclosure are reported at the lower of the recorded investment or fair value of the property, less estimated cost to sell. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date. While management uses judgment when determining the price at which willing market participants would transact when there has been a significant decrease in the volume or level of activity for the asset or liability in relation to “normal” market activity, management’s objective is to determine the point within the range of fair value estimates that is most representative of a sale to a third party under current market conditions. The value to the Company if the asset or liability were held to maturity is not included in the fair value estimates.
A fair value measure should reflect the assumptions that market participants would use in pricing the asset or liability, including the assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset and the risk of nonperformance. Fair value is measured based on a variety of inputs that the Company utilizes. Fair value may be based on quoted market prices for identical assets or liabilities traded in active markets (Level 1 valuations). If market prices are not available, wethe Company may use quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market (Level 2 valuations). Where observable market data is not available, the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but that are observable based on Company-specific data (Level 3 valuations). These unobservable assumptions reflect the Company’s own estimates for assumptions that market participants would use in pricing the asset or liability. The valuation of financial instruments when quoted market prices are not available (Levels 2 and 3) may require significant management judgment to assess assumptions and observable inputs. Detailed information regarding fair value measurements can be found in Note 21, "Fair Value of Financial Instruments," in the consolidated financial statements contained herein.
Other Significant Accounting Policies
Other significant accounting policies, not involving the same level of measurable uncertainties as those discussed above, are nevertheless important to an understanding of the consolidated financial statements. Policies related to the right of use asset and lease liability, revenue recognition, investment securities and long-lived assets require difficult judgments on complex matters that are often subject to multiple and recent changes in the authoritative guidance. Certain of these matters are among topics currently under re-examination by accounting standard setters and regulators. Specific conclusions have not been reached by these standard setters, and outcomes cannot be predicted with confidence. See Note 2, “Summary of Significant Accounting Policies,” in the Notes to the Consolidated Financial Statements,consolidated financial statements, which discusses accounting policies that we have selected from acceptable alternatives.
EXECUTIVE OVERVIEW
During the third quarter of 2021, the Company executed strategic initiatives that were designed to improve operating efficiency, focus the Company’s loan growth activities, and fortify asset quality. The most significant component of these initiatives was the cessation of new business at ALC. This initiative, which included the closure of ALC’s branch lending locations in September 2021, served to significantly decrease the Company’s non-interest expense, and has led to substantial improvement in the Company’s consumer lending asset quality as ALC’s remaining loans pay down. Historically, ALC’s loans have produced significantly higher levels of charge-offs than the Bank’s other loan portfolios.
During the fourth quarter of 2023, the Company transferred all remaining assets and liabilities of ALC to the Bank via intercompany transactions. On December 29, 2023, ALC was dissolved as a legal entity. The Bank will continue to manage the remaining loans from ALC’s portfolio, which totaled $10.5 million as of December 31, 2023, through final resolution.
Financial Highlights
For the year ended December 31, 2020,2023, the Company earned net income of $2.7$8.5 million, or $0.40$1.33 per diluted common share, compared to net income of $4.6$6.9 million, or $0.67$1.06 per diluted common share, for the year ended December 31, 2019. 2022.
32
Summarized condensed consolidated statements of operations are included below for the years ended December 31, 20202023 and 2019,2022, respectively.
|
| Year Ended December 31, |
|
| Year Ended December 31, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2023 |
|
| 2022 |
| ||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||
Interest income |
| $ | 40,377 |
|
| $ | 43,588 |
|
| $ | 52,806 |
|
| $ | 41,197 |
|
Interest expense |
|
| 4,611 |
|
|
| 6,646 |
|
|
| 15,456 |
|
|
| 4,256 |
|
Net interest income |
|
| 35,766 |
|
|
| 36,942 |
|
|
| 37,350 |
|
|
| 36,941 |
|
Provision for loan losses |
|
| 2,945 |
|
|
| 2,714 |
| ||||||||
Net interest income after provision for loan losses |
|
| 32,821 |
|
|
| 34,228 |
| ||||||||
Provision for credit losses |
|
| 319 |
|
|
| 3,308 |
| ||||||||
Net interest income after provision for credit losses |
|
| 37,031 |
|
|
| 33,633 |
| ||||||||
Non-interest income |
|
| 5,010 |
|
|
| 5,366 |
|
|
| 3,381 |
|
|
| 3,451 |
|
Non-interest expense |
|
| 34,299 |
|
|
| 33,782 |
|
|
| 29,141 |
|
|
| 28,072 |
|
Income before income taxes |
|
| 3,532 |
|
|
| 5,812 |
|
|
| 11,271 |
|
|
| 9,012 |
|
Provision for income taxes |
|
| 825 |
|
|
| 1,246 |
|
|
| 2,786 |
|
|
| 2,148 |
|
Net income |
| $ | 2,707 |
|
| $ | 4,566 |
|
| $ | 8,485 |
|
| $ | 6,864 |
|
Basic net income per share |
| $ | 0.43 |
|
| $ | 0.71 |
|
| $ | 1.42 |
|
| $ | 1.13 |
|
Diluted net income per share |
| $ | 0.40 |
|
| $ | 0.67 |
|
| $ | 1.33 |
|
| $ | 1.06 |
|
Dividends per share |
| $ | 0.12 |
|
| $ | 0.09 |
|
| $ | 0.20 |
|
| $ | 0.14 |
|
Significant Impacts on Earnings
The following discussion that follows summarizes the most significant activity that impacted changes in the Company’s net incomeoperations during 20202023 as compared to 2019. 2022, as well as significant changes in the Company’s balance sheet comparing December 31, 2023 to December 31, 2022.
Net Interest Income and Margin
Net interest income decreased $1.2increased by $0.4 million, or 1.1%, comparing the year ended December 31, 20202023 to the year ended December 31, 2019,2022. The increase was primarily dueattributable to margin compression, as interest-earning assets repriced more quickly than interest-bearing liabilities following the 150-basis point reduction in the federal funds rate in March. Net interest margin decreased 49 basis points comparing the year ended December 31, 2020 to the year ended December 31, 2019.
This interest rate environment precipitated by the pandemic put significant pressure on net interest margin in the first and second quarters of 2020 as yields on interest-earning assets generally shifted downward more rapidly than rates on interest-bearing liabilities. Since March 2020, management has continued efforts to reprice deposit products in a manner consistent with the interest rate environment. Annualized total funding costs (including both interest-bearing and non-interest-bearing deposits and borrowings) decreased to 0.62% for the year ended December 31, 2020, compared to 0.96% for the year ended December 31, 2019. Due to continued reduction in funding costs, as well as loan growth, net interest income improved in both the third and fourth quarters of 2020. We expect the current low interest rate environment to continue to put pressure on net interest margin, and therefore expect growth in net interest income to remain challenging. Accordingly, management continues to remain focused on reducing interest expense through liability repricing and improving interest income through growth in loans that meet the Company’s established credit standards.
Provision for Loan and Lease Losses
The provision for loan and lease losses was $2.9which averaged $795.4 million during the year ended December 31, 2020,2023, compared to $2.7$724.6 million during the year ended December 31, 2019.2022. The increaseaverage rate on earning assets totaled 5.47% for the year ended December 31, 2023, compared to 4.53% for the year ended December 31, 2022.
While yields on earning assets increased in 2023, rates on interest-bearing liabilities increased at a faster pace, causing margin compression. Net interest margin was 3.87% for the year ended December 31, 2023, compared to 4.07% for the year ended December 31, 2022. The Company’s total funding costs, including the cost of interest and non-interest bearing deposits, as well as borrowings, increased to 1.65% during the year ended December 31, 2023, compared to 0.48% during the year ended December 31, 2022.
Provision for Credit Losses
The provision for credit losses was $0.3 million for the year ended December 31, 2023, compared to $3.3 million during the year ended December 31, 2022. The reduction resulted primarily from reduced charge-off levels comparing 2020the two periods, mostly related to 2019 is reflectivelegacy ALC loans which continued to reduce following implementation of the significant uncertainty that was introduced into the economic environment following the onsetcessation of the COVID-19 pandemic. Asbusiness strategy. The Company’s net charge-offs totaled $1.1 million in 2023, compared to $2.2 million in 2022. The reduction included a resultdecrease of this uncertainty, the Company increased qualitative factors$1.7 million in net charge-offs associated with ALC’s portfolio, partially offset by an increase of $0.6 million in net charge-offs associated with the calculationindirect consumer portfolio. The Company’s net charge-offs as a percentage of loan loss reserves beginning inaverage loans totaled 0.14% during the first quarter of 2020, and, dueyear ended December 31, 2023, compared to continued economic uncertainty, these qualitative factors remained at heightened levels as0.30% during the year ended December 31, 2022. As of December 31, 2020. However,2023, the Company continued to see improvement as of the end of the year in certain metrics related to theCompany’s allowance for credit quality of the loan portfolio, including reductions in COVID-19-related deferments. The allowancelosses on loans as a percentage of total loans increasedwas 1.28%, compared to 1.18% (excluding PPP loans, which are guaranteed by the SBA)1.22% as of December 31, 2020, compared to 1.05% as of December 31, 2019. In addition,2022. The allowance in 2023 was calculated under the
ratio of net charge-offs to average loans decreased to 0.21% for the year ended December 31, 2020, compared to 0.38% for the year ended December 31, 2019.
In accordance with relevant accounting guidance for smaller reporting companies, the Company has not yet adopted the Current Expected Credit Loss current expected credit loss (CECL) accounting model for the calculation of credit losses. Management believes that the allowance for loan and lease losses as of December 31, 2020, which was calculated under an incurred loss model, was sufficient to absorb losses inadopted by the Company’s loan portfolio based on circumstances existing as of the balance sheet date. However, the economic environment as a result of the COVID-19 pandemic remains uncertain, and accordingly, management will continue to closely monitor the impact of changing economic circumstances on the Company’s loan portfolio.Company effective January 1, 2023.
Non-interest Income
Non-interest income totaled $5.0$3.4 million and $5.4$3.5 million for the years ended December 31, 20202023 and 2019,2022, respectively. The decreasemodest reduction in non-interest income resulted from reductions in service charges and related fees on the Bank’s deposit accounts, as well as reduced credit insurance income that is derived primarily from ALC’s lending activities. These decreases were attributable to reduced economic activity and changes in deposit customer and consumer borrower behaviors during the pandemic. The reductions were partially offset by increased non-interest income associated with gains on the sale of securities, secondary mortgage feespremises and other income. In addition, effectiveequipment that occurred in the fourth quarter of 2020, the Bank discontinued its secondary mortgage marketing efforts. Although the discontinuation of secondary mortgage marketing efforts is expected to result2022 but were not repeated in reductions of non-interest income, it is also expected to reduce non-interest expense commensurately.2023.
33
Non-interest Expense
Non-interest expense increased by $0.5to $29.1 million comparingfor the yearsyear ended December 31, 20202023, compared to $28.1 million for the year ended December 31, 2022. Approximately $0.4 million of the increase resulted from nonrecurring gains on the sale of OREO properties that reduced other real estate expense in 2022 but were not repeated in 2023. In addition, regulatory assessments from the FDIC and 2019. In response to the pandemicstate banking authorities increased by approximately $0.3 million and the resulting economic uncertainty, management has continued efforts to monitor expenses. These efforts have included elimination of merit raises for executive management in 2020, which has assisted in holding salary and benefits expenses toBank experienced an increase in check fraud of 0.9%approximately $0.2 million, comparing 20202023 to 2019. In addition, the Company experienced reductions in occupancy, foreclosure and certain other expenses, while experiencing increases in computer, insurance and professional services expenses.2022.
Balance Sheet ManagementTotal Assets
The Company’s asset base increased during 2020. As of December 31, 2020,2023, the Company's assets totaled $890.5$1,072.9 million, compared to $788.7$994.7 million as of December 31, 2019. The discussion below presents significant balance sheet components comparing December 31, 20202022, an increase of 7.9%, primarily due to December 31, 2019.the loan and deposit growth described below.
Loans and Credit Quality
Total loans increased by $94.1$47.9 million, or 6.2%, as of December 31, 20202023, compared to December 31, 2019. The increase was most pronounced2022. Loan volume increases during 2023 were driven primarily by growth in indirect sales lendingconsumer loans, commercial construction loans, and commercialnon-farm non-residential real estate loans. Growth in indirect consumer lending which grew by $96.0 million and $31.4 million, respectively. The Company’swas consistent with continued demand for the products collateralized through the Company's indirect sales portfolio is comprised of loans secured by collateral that generally includesprogram, including recreational vehicles, campers, boats, horse trailers and horsecargo trailers. Effective January 1, 2020, the portfolioThe increase in commercial construction lending (construction, land development and other land loans) was transferred from ALCprimarily attributable to the Bank, and, during the pandemic, demand for this financing grew substantially as consumers sought alternatives to more traditional travel and leisure activities. The Company currently operates this lending in 11 states located in the southeastern United States. Management believes that the movement of this portfolio under the Bank’s brand has afforded and will continue to afford greater opportunity for growth and diversification of the portfolio over time. Thecontinued growth in commercial real estate lending was focusedconstruction fundings on borrowers that management determined to be of appropriate credit quality and structure in the current environment under the Bank’s established underwriting criteria.
Loanmulti-family residential projects. The loan growth during the year2023 was partially offset by decreases in 1-4 familythe residential real estate loans totaling $15.7 million, in the Bank’s(including 1-4 family and multi-family) and commercial and industrial portfolio totaling $9.2 million and incategories, as well as the direct consumer lending, primarily throughand branch retail consumer categories. Loans in the direct consumer and branch retail categories were expected to decrease as they comprise the majority of ALC’s branch system, totaling $8.4 million.remaining loan balances.
Asset Quality
Nonperforming assets, including loans in non-accrual status and other real estate owned (OREO), decreased to $4.0OREO, totaled $3.0 million as of December 31, 2020,2023 compared to $4.8$2.3 million as of December 31, 2019.2022. The increase in nonperforming assets resulted primarily from one commercial real estate loan that moved into nonaccrual status during the third quarter of 2023. As a percentage of total assets, non-performingnonperforming assets improved to 0.45%totaled 0.28% as of December 31, 2020,2023, compared to 0.61%0.24% as of December 31, 2019.
Investment Securities
The investment securities portfolio continues to provide the Company with additional liquidity and allows management to fund2022. Non-accrual loans as a portionpercentage of loan growth from the maturity and payoff of securities within the portfolio. Astotal loans were 0.29% as of December 31, 2020, the investment securities portfolio totaled $91.4 million,2023, compared to $108.40.21% as of December 31, 2022. OREO totaled $0.6 million and 0.7 million as of December 31, 2019. Management monitors its liquidity
position, including forecasted expectations related to loan growth, when making determinations about whether to re-invest in the securities portfolio.2023 and 2022, respectively.
Deposits and BorrowingsDeposit Growth
Deposits totaled $782.2$950.2 million as of December 31, 2020,2023, compared to $683.7$870.0 million as of December 31, 2019.2022. The growth in 2023 included an increase of $96.4 million in interest-bearing deposits, partially offset by a decrease of $16.2 million in noninterest-bearing deposits. The shift to interest-bearing deposits is consistent with deposit holders seeking to maximize interest earnings on their accounts amid the rising interest rate environment. The deposit growth in 2023 included growth of $20.2 million in wholesale brokered deposits that were acquired in order to further enhance the Company’s liquidity position following the bank failures that began during 2020 reflected the impactfirst quarter of 2023. As of December 31, 2023, core deposits, which exclude time deposits of $250 thousand or more and all brokered deposits, totaled $819.5 million, or 86.2% of total deposits, compared to $778.1 million, or 89.4% of total deposits, as of December 31, 2022.
Deployment of Funds
Management seeks to deploy earning assets in an efficient manner to maximize net interest income while maintaining appropriate levels of liquidity to protect the safety and soundness of the COVID-19 pandemicorganization. Management’s decisions during 2023, particularly following the bank failures that occurred, were focused on maintaining the Company’s strong liquidity position. As part of this focus, management elected to hold higher levels of cash and cash equivalents. Cash and cash equivalents totaled $50.3 million as of December 31, 2023, compared to $30.2 million as of December 31, 2022. Investment securities, including both businessthe available-for-sale and consumerheld-to-maturity portfolios, totaled $136.7 million as of December 31, 2023, compared to $132.7 million as of December 31, 2022. The expected average life of securities in the investment portfolio was 3.9 years as of December 31, 2023, compared to 3.5 years as of December 31, 2022. Management will continue to evaluate opportunities to invest excess cash balances within the context of anticipated loan and deposit holders, including preferences forgrowth and current liquidity loan payment deferments, tax payment deferments, stimulus checks and lower consumer spending. Of the totalneeds.
34
Shareholders’ Equity
Shareholders’ equity increased by $5.5 million, or 6.4%, as of December 31, 2023, compared to December 31, 2022. The increase in deposits, $39.2shareholders’ equity resulted from increased earnings, net of dividends paid, combined with valuation increases in the Company’s available-for-sale investment portfolio that reduced accumulated other comprehensive loss. The increase in shareholders’ equity during the year was partially offset by the CECL transition adjustment, which reduced retained earnings by $1.8 million, represented non-interest-bearing deposits, while $59.4net of tax, as well as a decrease of $1.4 million were interest-bearing deposits.associated with share repurchases.
Liquidity and CapitalCash Dividends
The Company continuesdeclared cash dividends totaling $0.20 per share on its common stock during 2023, compared to cash dividends totaling $0.14 per share on its common stock during 2022.
Share Repurchases
During 2023, the Company completed share repurchases totaling 137,500 shares of its common stock at a weighted average price of $10.34 per share. The share repurchases were completed under the Company’s existing share repurchase program, which was amended in each of December 2019 and April 2021 to allow the repurchase of additional shares, and the Company's Board of Directors has periodically extended the expiration date of the program, most recently to December 31, 2024. As of December 31, 2023, a total of 459,313 shares remained available for repurchase under the program.
Regulatory Capital
During 2023, the Bank continued to maintain capital ratios at higher levels than required to be considered a “well-capitalized” institution under applicable banking regulations. As of December 31, 2023, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 10.88%. Its total capital ratio was 12.11%, and its Tier 1 leverage ratio was 9.36%.
Liquidity
As of December 31, 2023, the Company continued to maintain excess funding capacity sufficient to provide adequate liquidity for loan growth, capital expenditures and ongoing operations. The Company benefits from a strong core deposit base, a liquid investment securities portfolio and access to funding from a variety of sources, including federal funds lines, Federal Home Loan Bank (“FHLB”)FHLB advances, brokered deposits, and brokered deposits.
Duringfunding capacity with the fourthFRB. In response to heightened liquidity concerns in the banking industry, during 2023 management undertook measures designed to enhance the Company’s liquidity position. These procedures included holding higher levels of on-balance sheet cash, as well as enhancing the availability of off-balance sheet borrowing capacity. As part of these efforts, during the third quarter of 2020,2023, the Bank maintained capital ratios at higher levels thanCompany completed the ratios requiredestablishment of additional borrowing capacity through the FRB's discount window, primarily via the pledging of the majority of the Company’s indirect loan portfolio as collateral. Due to be considered a “well-capitalized” institution under applicable banking regulations. Asthese efforts, the Company’s immediate borrowing capacity based on collateral pledged through the discount window increased to $161.7 million as of December 31, 2020, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 11.78%. Its total capital ratio was 12.92%, and its Tier 1 leverage ratio was 8.98%.
Cash Dividend
The Company declared a cash dividend2023, compared to $1.2 million as of $0.03 per share on its common stock in each quarter of 2020, resulting in a dividend of $0.12 per share for the year ended December 31, 2020, compared to $0.09 per share for the year ended December 31, 2019.2022.
35
RESULTS OF OPERATIONS
Net Interest Income
Net interest income is calculated as the difference between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Fluctuations in interest rates, as well as volume and mix changes in earning assets and interest-bearing liabilities, can materially impact net interest income. The Company’s earning assets consist of loans, taxable and tax-exempt investments, Federal Home Loan Bank stock, federal funds sold by the Bank and interest-bearing deposits in banks. Interest-bearing liabilities consist of interest-bearing demand deposits and savings and time deposits, as well as short-term borrowings.
The following table shows the average balances of each principal category of assets, liabilities and shareholders’ equity for the years ended December 31, 20202023 and 2019.2022. Additionally, the table provides an analysis of interest revenue or expense associated with each category, along with the accompanying yield or rate percentage. Net interest margin is calculated for each period presented as net interest income divided by average total interest-earning assets.
|
| Year Ended December 31, |
|
| Year Ended December 31, |
| ||||||||||||||||||||||||||||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2023 |
|
| 2022 |
| ||||||||||||||||||||||||||||||||||||
|
| Average Balance |
|
| Interest |
|
| Annualized Yield/ Rate % |
|
| Average Balance |
|
| Interest |
|
| Annualized Yield/ Rate % |
|
| Average |
|
| Interest |
|
| Annualized |
|
| Average |
|
| Interest |
|
| Annualized |
| ||||||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||||||||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total loans (Note A) |
| $ | 590,200 |
|
| $ | 38,251 |
|
|
| 6.48 | % |
| $ | 527,310 |
|
| $ | 39,635 |
|
|
| 7.52 | % | ||||||||||||||||||||||||
Total loans (1) |
| $ | 795,446 |
|
| $ | 47,749 |
|
|
| 6.00 | % |
| $ | 724,639 |
|
| $ | 38,015 |
|
|
| 5.25 | % | ||||||||||||||||||||||||
Taxable investment securities |
|
| 99,096 |
|
|
| 1,761 |
|
|
| 1.78 | % |
|
| 130,262 |
|
|
| 2,710 |
|
|
| 2.08 | % |
|
| 127,653 |
|
|
| 2,858 |
|
|
| 2.24 | % |
|
| 141,283 |
|
|
| 2,632 |
|
|
| 1.86 | % |
Tax-exempt investment securities |
|
| 2,503 |
|
|
| 55 |
|
|
| 2.20 | % |
|
| 1,978 |
|
|
| 55 |
|
|
| 2.78 | % |
|
| 1,042 |
|
|
| 13 |
|
|
| 1.25 | % |
|
| 2,342 |
|
|
| 36 |
|
|
| 1.54 | % |
Federal Home Loan Bank stock |
|
| 1,135 |
|
|
| 51 |
|
|
| 4.49 | % |
|
| 925 |
|
|
| 58 |
|
|
| 6.27 | % |
|
| 1,264 |
|
|
| 93 |
|
|
| 7.36 | % |
|
| 1,247 |
|
|
| 53 |
|
|
| 4.25 | % |
Federal funds sold |
|
| 4,740 |
|
|
| 45 |
|
|
| 0.95 | % |
|
| 11,700 |
|
|
| 272 |
|
|
| 2.32 | % |
|
| 1,841 |
|
|
| 95 |
|
|
| 5.16 | % |
|
| 584 |
|
|
| 22 |
|
|
| 3.77 | % |
Interest-bearing deposits in banks |
|
| 65,609 |
|
|
| 214 |
|
|
| 0.33 | % |
|
| 40,853 |
|
|
| 858 |
|
|
| 2.10 | % |
|
| 38,111 |
|
|
| 1,998 |
|
|
| 5.24 | % |
|
| 38,379 |
|
|
| 439 |
|
|
| 1.14 | % |
Total interest-earning assets |
|
| 763,283 |
|
|
| 40,377 |
|
|
| 5.29 | % |
|
| 713,028 |
|
|
| 43,588 |
|
|
| 6.11 | % |
|
| 965,357 |
|
|
| 52,806 |
|
|
| 5.47 | % |
|
| 908,474 |
|
|
| 41,197 |
|
|
| 4.53 | % |
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Other assets |
|
| 70,716 |
|
|
|
|
|
|
|
|
|
|
| 71,723 |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
Noninterest-earning assets |
|
| 63,765 |
|
|
|
|
|
|
|
|
| 65,855 |
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
Total |
| $ | 833,999 |
|
|
|
|
|
|
|
|
|
| $ | 784,751 |
|
|
|
|
|
|
|
|
|
| $ | 1,029,122 |
|
|
|
|
|
|
|
| $ | 974,329 |
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Demand deposits |
| $ | 192,035 |
|
| $ | 577 |
|
|
| 0.30 | % |
| $ | 167,308 |
|
| $ | 848 |
|
|
| 0.51 | % |
| $ | 212,010 |
|
| $ | 777 |
|
|
| 0.37 | % |
| $ | 246,124 |
|
| $ | 638 |
|
|
| 0.26 | % |
Savings deposits |
|
| 162,636 |
|
|
| 756 |
|
|
| 0.46 | % |
|
| 161,371 |
|
|
| 1,632 |
|
|
| 1.01 | % |
|
| 229,238 |
|
|
| 5,007 |
|
|
| 2.18 | % |
|
| 208,672 |
|
|
| 1,204 |
|
|
| 0.58 | % |
Time deposits |
|
| 233,815 |
|
|
| 3,143 |
|
|
| 1.34 | % |
|
| 246,880 |
|
|
| 4,074 |
|
|
| 1.65 | % |
|
| 305,848 |
|
|
| 8,566 |
|
|
| 2.80 | % |
|
| 212,591 |
|
|
| 1,540 |
|
|
| 0.72 | % |
Total interest-bearing deposits (Note B) |
|
| 588,486 |
|
|
| 4,476 |
|
|
| 0.76 | % |
|
| 575,559 |
|
|
| 6,554 |
|
|
| 1.14 | % | ||||||||||||||||||||||||
Total interest-bearing deposits |
|
| 747,096 |
|
|
| 14,350 |
|
|
| 1.92 | % |
|
| 667,387 |
|
|
| 3,382 |
|
|
| 0.51 | % | ||||||||||||||||||||||||
Noninterest-bearing demand deposits |
|
| 160,598 |
|
|
| — |
|
|
| — |
|
|
| 182,032 |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||
Total deposits |
|
| 907,694 |
|
|
| 14,350 |
|
|
| 1.58 | % |
|
| 849,419 |
|
|
| 3,382 |
|
|
| 0.40 | % | ||||||||||||||||||||||||
Borrowings |
|
| 10,156 |
|
|
| 135 |
|
|
| 1.33 | % |
|
| 5,237 |
|
|
| 92 |
|
|
| 1.76 | % |
|
| 26,252 |
|
|
| 1,106 |
|
|
| 4.21 | % |
|
| 30,048 |
|
|
| 874 |
|
|
| 2.91 | % |
Total interest-bearing liabilities |
|
| 598,642 |
|
|
| 4,611 |
|
|
| 0.77 | % |
|
| 580,796 |
|
|
| 6,646 |
|
|
| 1.14 | % | ||||||||||||||||||||||||
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Demand deposits |
|
| 140,196 |
|
|
|
|
|
|
|
|
|
|
| 111,214 |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Other liabilities |
|
| 9,741 |
|
|
|
|
|
|
|
|
|
|
| 9,910 |
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Total funding costs |
|
| 933,946 |
|
|
| 15,456 |
|
|
| 1.65 | % |
|
| 879,467 |
|
|
| 4,256 |
|
|
| 0.48 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities |
|
| 9,302 |
|
|
|
|
|
|
|
|
| 8,977 |
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
Shareholders’ equity |
|
| 85,420 |
|
|
|
|
|
|
|
|
|
|
| 82,831 |
|
|
|
|
|
|
|
|
|
|
| 85,874 |
|
|
|
|
|
|
|
|
| 85,885 |
|
|
|
|
|
|
| ||||
Total |
| $ | 833,999 |
|
|
|
|
|
|
|
|
|
| $ | 784,751 |
|
|
|
|
|
|
|
|
|
| $ | 1,029,122 |
|
|
|
|
|
|
|
| $ | 974,329 |
|
|
|
|
|
|
| ||||
Net interest income (Note C) |
|
|
|
|
| $ | 35,766 |
|
|
|
|
|
|
|
|
|
| $ | 36,942 |
|
|
|
|
| ||||||||||||||||||||||||
Net interest income (2) |
|
|
|
| $ | 37,350 |
|
|
|
|
|
|
|
| $ | 36,941 |
|
|
|
| ||||||||||||||||||||||||||||
Net interest margin |
|
|
|
|
|
|
|
|
|
| 4.69 | % |
|
|
|
|
|
|
|
|
|
| 5.18 | % |
|
|
|
|
|
|
|
| 3.87 | % |
|
|
|
|
|
|
|
| 4.07 | % |
Note A — (1)For the purpose of these computations, non-accruing loans are included in the average loan amounts outstanding. TheNon-accruing loans averaged $3.3$1.7 million and $1.9$1.8 million for the years ended December 31, 20202023 and 2019,2022, respectively.
Note B — The annualized rate on total average funding costs, including total average interest-bearing liabilities and average non-interest-bearing demand deposits, was 0.62% and 0.96% for the years ended December 31, 2020 and 2019, respectively.
Note C — (2)Loan fees are included in the interest amounts presented. Loan fees totaled $2.0$0.6 million and $1.9$0.9 million for 2020the years ended December 31, 2023 and 2019,December 31, 2022, respectively.
36
The following table summarizes the impact of variances in volume and rate of interest-earning assets and interest-bearing liabilities on components of net interest income.
|
| 2020 Compared to 2019 Increase (Decrease) Due to Change In: |
|
| 2019 Compared to 2018 Increase (Decrease) Due to Change In: |
|
| 2023 Compared to 2022 |
|
| 2022 Compared to 2021 |
| ||||||||||||||||||||||||||||||||||||
|
| Volume |
|
| Average Rate |
|
| Net |
|
| Volume |
|
| Average Rate |
|
| Net |
|
| Volume |
|
| Average |
|
| Net |
|
| Volume |
|
| Average |
|
| Net |
| ||||||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||||||||||||||||||
Interest earned on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total loans |
| $ | 4,727 |
|
| $ | (6,111 | ) |
| $ | (1,384 | ) |
| $ | 6,109 |
|
| $ | 627 |
|
| $ | 6,736 |
|
| $ | 3,715 |
|
| $ | 6,019 |
|
| $ | 9,734 |
|
| $ | 2,212 |
|
| $ | (2,426 | ) |
| $ | (214 | ) |
Taxable investments |
|
| (648 | ) |
|
| (301 | ) |
|
| (949 | ) |
|
| (700 | ) |
|
| 120 |
|
|
| (580 | ) | ||||||||||||||||||||||||
Tax-exempt investments |
|
| 15 |
|
|
| (15 | ) |
|
| — |
|
|
| (64 | ) |
|
| (13 | ) |
|
| (77 | ) | ||||||||||||||||||||||||
Taxable investment securities |
|
| (254 | ) |
|
| 480 |
|
|
| 226 |
|
|
| 479 |
|
|
| 650 |
|
|
| 1,129 |
| ||||||||||||||||||||||||
Tax-exempt investment securities |
|
| (20 | ) |
|
| (3 | ) |
|
| (23 | ) |
|
| (18 | ) |
|
| (6 | ) |
|
| (24 | ) | ||||||||||||||||||||||||
Federal Home Loan Bank stock |
|
| 13 |
|
|
| (20 | ) |
|
| (7 | ) |
|
| (19 | ) |
|
| 1 |
|
|
| (18 | ) |
|
| 1 |
|
|
| 39 |
|
|
| 40 |
|
|
| 12 |
|
|
| 7 |
|
|
| 19 |
|
Federal funds |
|
| (162 | ) |
|
| (65 | ) |
|
| (227 | ) |
|
| 53 |
|
|
| 37 |
|
|
| 90 |
| ||||||||||||||||||||||||
Federal funds sold |
|
| 47 |
|
|
| 26 |
|
|
| 73 |
|
|
| 0 |
|
|
| 22 |
|
|
| 22 |
| ||||||||||||||||||||||||
Interest-bearing deposits in banks |
|
| 520 |
|
|
| (1,164 | ) |
|
| (644 | ) |
|
| 246 |
|
|
| 53 |
|
|
| 299 |
|
|
| (3 | ) |
|
| 1,562 |
|
|
| 1,559 |
|
|
| (48 | ) |
|
| 392 |
|
|
| 344 |
|
Total interest-earning assets |
|
| 4,465 |
|
|
| (7,676 | ) |
|
| (3,211 | ) |
|
| 5,625 |
|
|
| 825 |
|
|
| 6,450 |
|
|
| 3,486 |
|
|
| 8,123 |
|
|
| 11,609 |
|
|
| 2,637 |
|
|
| (1,361 | ) |
|
| 1,276 |
|
Interest expense on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Demand deposits |
|
| 125 |
|
|
| (396 | ) |
|
| (271 | ) |
|
| 26 |
|
|
| 97 |
|
|
| 123 |
|
|
| (88 | ) |
|
| 227 |
|
|
| 139 |
|
|
| 24 |
|
|
| 61 |
|
|
| 85 |
|
Savings deposits |
|
| 13 |
|
|
| (889 | ) |
|
| (876 | ) |
|
| 284 |
|
|
| 453 |
|
|
| 737 |
|
|
| 119 |
|
|
| 3,684 |
|
|
| 3,803 |
|
|
| 46 |
|
|
| 559 |
|
|
| 605 |
|
Time deposits |
|
| (216 | ) |
|
| (715 | ) |
|
| (931 | ) |
|
| 428 |
|
|
| 1,115 |
|
|
| 1,543 |
|
|
| 676 |
|
|
| 6,350 |
|
|
| 7,026 |
|
|
| (93 | ) |
|
| 116 |
|
|
| 23 |
|
Other borrowings |
|
| 86 |
|
|
| (43 | ) |
|
| 43 |
|
|
| (117 | ) |
|
| 10 |
|
|
| (107 | ) | ||||||||||||||||||||||||
Borrowings |
|
| (110 | ) |
|
| 342 |
|
|
| 232 |
|
|
| 344 |
|
|
| 249 |
|
|
| 593 |
| ||||||||||||||||||||||||
Total interest-bearing liabilities |
|
| 8 |
|
|
| (2,043 | ) |
|
| (2,035 | ) |
|
| 621 |
|
|
| 1,675 |
|
|
| 2,296 |
|
|
| 597 |
|
|
| 10,603 |
|
|
| 11,200 |
|
|
| 321 |
|
|
| 985 |
|
|
| 1,306 |
|
Increase (decrease) in net interest income |
| $ | 4,457 |
|
| $ | (5,633 | ) |
| $ | (1,176 | ) |
| $ | 5,004 |
|
| $ | (850 | ) |
| $ | 4,154 |
|
| $ | 2,889 |
|
| $ | (2,480 | ) |
| $ | 409 |
|
| $ | 2,316 |
|
| $ | (2,346 | ) |
| $ | (30 | ) |
NetNote: Changes attributable to the combined effect of volume and interest marginrates have been allocated proportionately to the changes due to volume and the changes due to interest rates.
Interest income increased by $11.6 million, comparing the 2023 to 2022. Of the increase, $8.1 million was reducedattributable to higher average yields on interest-earning assets, while $3.5 million was attributable to growth in average loan volume comparing the two periods. The increase in average yield was attributable to the rise in market interest rates that began in 2022 and continued in 2023. The increase in interest income associated with loan volume increases was attributable to loan growth during 2023 of $47.9 million, or 6.2%.
The increase in interest income was mostly offset by 49 basis pointsan increase in interest expense of $11.2 million, comparing 2023 to 4.69% for2022. Of the year ended December 31, 2020, comparedincrease, $10.6 million was attributable to 5.18% for the year ended December 31, 2019. rise in market interest rates, while $0.6 million was attributable to growth in interest-bearing liabilities, primarily time deposits. During the latter half of 2022 and throughout 2023, the Company focused a portion of its deposit marketing efforts on growth in time deposits of various maturities in an effort to increase the predictability of funding cash flows. Additionally in 2023, the Company utilized wholesale brokered deposits to a larger extent in order to enhance the Company’s on-balance sheet liquidity position. Efforts to enhance the Company’s on-balance sheet liquidity were taken primarily as precautionary measures in the wake of liquidity events that impacted the banking industry during 2023.
The reduction in net interest margin resulted from the prevailing lowrising market interest rate environment has had, and our asset-sensitive balance sheet. Since August 2019,continues to have, a significant impact on the Company and the banking industry in general. Beginning in March 2022 and through July 2023, the FRB raised the federal funds rate by a total of 525 basis points. While the Company has generally been reduced by 225 basis points, including decreases totaling 150 basis points in March 2020 in responsepositioned to benefit from the COVID-19 pandemic.
Therising interest rate environment, the Company’s average loan balancenet interest margin declined during 2023 as the cost of interest-bearing liabilities increased by $62.9 million comparing the year ended December 31, 2020 to the year ended December 31, 2019. However, asat a result of declining yields, interestfaster pace than income earned on loans decreased $1.4 million comparing 2020 to 2019. The growthinterest-earning assets. Further, in average loans overconnection with the course of 2020 was funded through growth in deposits combined with maturities, sales and pay-downsliquidity events that have occurred in the Company’s investment portfolio. The average balance of the investment portfolio (taxable and tax-exempt combined) was reduced by $30.6 million comparing the years ended December 31, 2020 and 2019. Based on this volume reduction,banking industry, competition for deposits has intensified significantly. This increased competition, coupled with the reducedvolatility of the industry, has introduced additional uncertainty into the market. Should market interest rate environment, interest earned on the investment portfolio declined by $0.9 million comparing 2020 to 2019.
The COVID-19 pandemic has reduced economic activity and increased liquidity for deposit customers, consequently increasing the Company’s cash balances during 2020. In the current environment, the excess cash balances earn low yields, which has put downward pressure on net interest margin. Interest earned on excess cash balances (including federal funds sold and interest-bearing deposits in banks) decreased by $0.9 million comparing the years ended December 31, 2020 and 2019, due primarily to the decrease in the federal funds rate.
Since March 2020, management has continued efforts to reprice deposit products in a manner consistent with the declining interest rate environment. The weighted average annualized rate paid for interest-bearing liabilities decreased to 0.77% for the year ended December 31, 2020, compared to 1.14% for the year ended December 31, 2019. Including non-interest-bearing demand deposits and borrowings, the Company’s aggregate funding costs totaled 0.62% for 2020, compared to 0.96% for 2019. Due to continued reduction in funding costs, as well as loan growth, net interest income improved in both the third and fourth quarters of 2020.
In the current interest rate environment, management expects to further reduce interest costs as interest-bearing liabilitiesrates continue to reprice; however,rise or reduce at significant economic uncertainty remains due tolevels, the COVID-19 pandemic. We expect that growth in net loan volume with loans of sufficient credit quality will enhance net income, particularly as resources are shifted from lower earning excess cash balances and federal funds sold into loan assets. However, there continues to be competitive pressure to generate loans of sufficient credit quality. Management is maintaining vigilance in the deployment of strategies to effectively manage risks associated with interest rate fluctuations. However,Company’s net interest income could continue to experience downward pressure as a result of the interest rate environment, as well as increased competition for quality loan and deposit funding opportunities.be negatively impacted.
Provision for Loan and LeaseCredit Losses
The provision for loan and leasecredit losses was $2.9$0.3 million for the year ended December 31, 2020,2023, compared to $2.7$3.3 million for the year ended December 31, 2019.2022. The decrease in 2023 compared to 2022 was primarily the result of the cessation of business strategy at ALC, which has led to significantly reduced net charge-offs as ALC’s loans have paid down. Net charge-offs during 2020 decreased to $1.2on ALC loans totaled $0.2 million, compared to $2.0 million during 2019. Although net charge-off experience improved, due to uncertainty related to the ultimate economic impact of the pandemic, the Company continued to increase qualitative factors in the calculation of the allowance for loan and lease losses. The increased qualitative factors in response to the pandemic, as well as significant loan growth during 2020, resulted in increased loan loss provisioning during the year ended December 31, 2020. Continued growth2023, compared to $1.9 million, during the year ended December 31, 2022.
37
While the Company experienced improved charge-off metrics during 2023, compared to 2022, the timing of charge-offs, economic developments, and other factors that could impact the provision for credit losses cannot be fully predicted with certainty. Sustained levels of high inflation, combined with the recent rapid rise in market interest rates, could negatively impact the Company’s borrowers, which could lead to increased provisions for credit losses in the indirect lending portfolio may drive continued additionsfuture.
Effective January 1, 2023, the Company adopted the CECL model to account for credit losses on financial instruments, including loans and leases, unfunded commitments and held-to-maturity securities. The adoption of the loan loss provisionCECL model resulted in future periods, which tends to partially offseta transition adjustment totaling $2.4 million, increasing the improvement to our net interest margin createdCompany’s allowance for credit losses on loans and leases by such growth. The$2.1 million, and establishing an allowance as a percentagefor unfunded commitments of $0.3 million. As of December 31, 2023, the Company’s allowance for credit losses was 1.28% of total loans, increasedcompared to 1.18% (excluding PPP loans, which are guaranteed by the SBA)1.22% as of December 31, 2020, compared to 1.05% as of December 31, 2019.
Management2022. While management believes that the allowance for loancredit losses on loans and leaseleases, as well as the allowance for credit losses as of December 31, 2020, which was calculated under an incurred loss model,on unfunded commitments, was sufficient to absorb life-of-loan credit losses in the Company’s loan portfolio based on circumstances existing as of the balance sheet date. However,date, combined with reasonable and supportable forecasts, the economic environment as a resultdetermination of the COVID-19 pandemic continues to contain a significant levelallowance is complex and requires judgment by management about the effects of uncertainty. Management will continue to monitor circumstances associated with the loan portfolio, particularly those loans for which payment deferments have been provided and those portfolio categories characterized as “at-risk.” Shouldmatters that are inherently uncertain. Changing economic circumstances continue to deteriorate,or forecasts, or changes in management’s judgments and estimates, could result in additional loan loss provisioning may be required.provision for credit losses in future periods.
Non-Interest Income
Non-interest income represents fees and income derived from sources other than interest-earning assets. The following table presents the major components of non-interest income for the periods indicated:
|
| Year Ended December 31, |
|
|
|
|
|
|
|
|
|
| Year Ended December 31, |
|
|
|
|
|
| |||||||||||||
|
| 2020 |
|
| 2019 |
|
| $ Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| $ Change |
|
| % Change |
| ||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||
Service charges and other fees on deposit accounts |
| $ | 1,301 |
|
| $ | 1,828 |
|
| $ | (527 | ) |
|
| (28.8 | )% |
| $ | 1,197 |
|
| $ | 1,154 |
|
| $ | 43 |
|
|
| 3.7 | % |
Credit insurance commissions and fees |
|
| 309 |
|
|
| 549 |
|
|
| (240 | ) |
|
| (43.7 | )% | ||||||||||||||||
Bank-owned life insurance |
|
| 433 |
|
|
| 431 |
|
|
| 2 |
|
|
| 0.5 | % |
|
| 471 |
|
|
| 451 |
|
|
| 20 |
|
|
| 4.4 | % |
Net gain on sale and prepayment of investment securities |
|
| 326 |
|
|
| 92 |
|
|
| 234 |
|
|
| 254.3 | % | ||||||||||||||||
Mortgage fees from secondary market |
|
| 567 |
|
|
| 475 |
|
|
| 92 |
|
|
| 19.4 | % | ||||||||||||||||
Net loss on sale and prepayment of investment securities |
|
| — |
|
|
| (83 | ) |
|
| 83 |
|
| NM |
| |||||||||||||||||
Gain on sales of premises and equipment and other assets |
|
| 17 |
|
|
| 301 |
|
|
| (284 | ) |
|
| (94.4 | )% | ||||||||||||||||
Lease income |
|
| 842 |
|
|
| 845 |
|
|
| (3 | ) |
|
| (0.4 | )% |
|
| 949 |
|
|
| 864 |
|
|
| 85 |
|
|
| 9.8 | % |
Gain on sales of premises and equipment and other assets |
|
| 324 |
|
|
| — |
|
|
| 324 |
|
| NM |
| |||||||||||||||||
ATM fee income |
|
| 415 |
|
|
| 532 |
|
|
| (117 | ) |
|
| (22.0 | )% | ||||||||||||||||
Other income |
|
| 908 |
|
|
| 1,146 |
|
|
| (238 | ) |
|
| (20.8 | )% |
|
| 332 |
|
|
| 232 |
|
|
| 100 |
|
|
| 43.1 | % |
Total non-interest income |
| $ | 5,010 |
|
| $ | 5,366 |
|
| $ | (356 | ) |
|
| (6.6 | )% |
| $ | 3,381 |
|
| $ | 3,451 |
|
| $ | (70 | ) |
|
| (2.0 | )% |
NM: Not Meaningful
Non-interestThe Company’s non-interest income at the Bank consists of service charges and other fees on deposit accounts; bank-owned life insurance; net gains on the sale and prepayment of investment securities;decreased by $0.1 million comparing 2023 to 2022, due primarily to gains on the sale of premises and equipment and other assets; fees from the secondary market mortgage activities; lease income; and other non-interest income, which includes fee income generated by the Bank, such as ATM fees and real estate rental income. Non-interest income at ALC consists of credit insurance commissions and fees and other non-interest income generated for ancillary services, such as ALC’s auto club membership program. Non-interest income decreased by $0.4 million comparing 2020 to 2019. The decrease resulted from reductionsthat occurred in service charges and related fees on the Bank’s deposit accounts,2022, but were not repeated in 2023, as well as reduced credit insurance incomereductions in ATM fee income. In recent periods, the Company’s sources of non-interest revenue have not fluctuated significantly, with the exception of nonrecurring increases or decreases that is derived primarilyhave occurred from ALC’s lending activities. These decreases were attributabletime to reduced economic activity and changes in deposit customer and consumer borrower behaviors duringtime due to gains or losses on sales of assets or other nonrecurring sources. The majority of the pandemic. Certain categoriesCompany’s sources of non-interest income are relatively stable and are not expected to provide a relatively stable source of revenues, while others may fluctuatechange significantly based on changes in economic conditions, regulation or other factors. Non-interest income is expected to remain below historic levels in the near-term duenear term. However, non-interest revenues earned from service charges and other fees on deposit accounts have generally declined in recent years for a number of reasons, including a changing regulatory environment associated with these types of revenues. Management continues to the decline in economic activities resulting from the COVID-19 pandemic. In addition, effective in the fourth quarter of 2020, the Company discontinued secondary mortgage marketing efforts. Accordingly, the Company expectsevaluate opportunities to realize reductions in thisadd non-interest income category in the future. However, the reductionsrevenue streams and grow existing streams; however, significant growth in non-interest income will be substantially offset by reductionsis not expected in salary and benefits and other expenses that were previously dedicated to these marketing efforts.
the near term.
38
Non-Interest Expense
Non-interest expense represents expenses incurred from sources other than interest-bearing liabilities. The following table presents the major components of non-interest expense for the periods indicated:
|
| Year Ended December 31, |
|
|
|
|
|
|
|
|
|
| Year Ended December 31, |
|
|
|
|
|
| |||||||||||||
|
| 2020 |
|
| 2019 |
|
| $ Change |
|
| % Change |
|
| 2023 |
|
| 2022 |
|
| $ Change |
|
| % Change |
| ||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||
Salaries and employee benefits |
| $ | 20,536 |
|
| $ | 20,352 |
|
| $ | 184 |
|
|
| 0.9 | % |
| $ | 16,076 |
|
| $ | 16,418 |
|
| $ | (342 | ) |
|
| (2.1 | )% |
Net occupancy and equipment expense |
|
| 4,185 |
|
|
| 4,230 |
|
|
| (45 | ) |
|
| (1.1 | )% | ||||||||||||||||
Net occupancy and equipment |
|
| 3,479 |
|
|
| 3,281 |
|
|
| 198 |
|
|
| 6.0 | % | ||||||||||||||||
Computer services |
|
| 1,796 |
|
|
| 1,525 |
|
|
| 271 |
|
|
| 17.8 | % |
|
| 1,756 |
|
|
| 1,639 |
|
|
| 117 |
|
|
| 7.1 | % |
Insurance expense and assessments |
|
| 1,042 |
|
|
| 790 |
|
|
| 252 |
|
|
| 31.9 | % |
|
| 1,583 |
|
|
| 1,250 |
|
|
| 333 |
|
|
| 26.6 | % |
Fees for professional services |
|
| 1,297 |
|
|
| 1,176 |
|
|
| 121 |
|
|
| 10.3 | % |
|
| 1,105 |
|
|
| 1,060 |
|
|
| 45 |
|
|
| 4.2 | % |
Postage, stationery and supplies |
|
| 836 |
|
|
| 873 |
|
|
| (37 | ) |
|
| (4.2 | )% |
|
| 620 |
|
|
| 614 |
|
|
| 6 |
|
|
| 1.0 | % |
Telephone/data communication |
|
| 908 |
|
|
| 867 |
|
|
| 41 |
|
|
| 4.7 | % |
|
| 722 |
|
|
| 682 |
|
|
| 40 |
|
|
| 5.9 | % |
Collection and recoveries |
|
| 292 |
|
|
| 261 |
|
|
| 31 |
|
|
| 11.9 | % | ||||||||||||||||
Directors fees |
|
| 471 |
|
|
| 479 |
|
|
| (8 | ) |
|
| (1.7 | )% | ||||||||||||||||
Software amortization |
|
| 412 |
|
|
| 460 |
|
|
| (48 | ) |
|
| (10.4 | )% | ||||||||||||||||
Other real estate/foreclosure expense, net |
|
| 64 |
|
|
| 185 |
|
|
| (121 | ) |
|
| (65.4 | )% |
|
| 68 |
|
|
| (331 | ) |
|
| 399 |
|
|
| (120.5 | )% |
Other |
|
| 3,635 |
|
|
| 3,784 |
|
|
| (149 | ) |
|
| (3.9 | )% | ||||||||||||||||
Other expense |
|
| 2,557 |
|
|
| 2,259 |
|
|
| 298 |
|
|
| 13.2 | % | ||||||||||||||||
Total non-interest expense |
| $ | 34,299 |
|
| $ | 33,782 |
|
| $ | 517 |
|
|
| 1.5 | % |
| $ | 29,141 |
|
| $ | 28,072 |
|
| $ | 1,069 |
|
|
| 3.8 | % |
Non-interestThe Company’s non-interest expense increased by $0.53.8% comparing 2023 to 2022. The majority of the increase resulted from nonrecurring gains on the sale of properties that reduced other real estate/foreclosure expense in 2022, but were not repeated in 2023, and an increase in FDIC and state assessments of approximately $0.3 million or 1.5%, comparing 20202023 to 2019.2022. In general,addition, the Company has experienced increases in other expense categories commensurate with the inflationary environment. Such increases in certain categories of non-interest expense were partially offset by decreases in other categories, most notably salaries and employee benefits, which decreased by 2.1% comparing 2023 to 2022. The reduction in salaries and benefits expense resulted from the impact of the strategic initiatives undertaken by the Company beginning in the third quarter of 2021 to, among other things, improve the Company’s operating efficiency. These initiatives reduced the Company’s expense profile significantly in 2022 and, in some expense areas such as salaries and benefits, continued to benefit the Company during 2023. However, the current inflationary environment and tight labor market is expected to increase over time duecontinue to inflationary pressures; however,put upward pressure on non-interest expenses. Accordingly, management continues to maintain vigilance inwill remain focused on efforts to reduce these costs where opportunitiesstreamline business processes in an effort to do so exist. In the near-term, non-interest expense may increase duecontinue to expenditures incurred by the Company in response to the COVID-19 pandemic. Such expenses could include salary and employee benefits payments for increased work levels in response to the pandemic, costs to modify office space and retail banking centers to protect the safety of employees and customers, and expenses incurred to upgradeimprove the Company’s technological systems to enhance remote interactions between employees and customers, as well as to respond to emerging threats associated with cybersecurity.overall efficiency levels.
In addition to potential increases in expenditures required to operate, as a result of deteriorating economic circumstances in the wake of the COVID-19 pandemic, the Company could also experience increases in non-interest expenses associated with the valuation of certain assets. Such expenditures could include, but are not limited to, impairment of goodwill or other intangible assets, write downs of assets taken out of operations, or impairments of available-for-sale investment securities for losses that are considered to be other-than-temporary.
Provision for Income Taxes
The provision for income taxes was $0.8$2.8 million and $1.2$2.1 million for the years ended December 31, 20202023 and 2019,2022, respectively. The Company’s effective tax rate was 23.4%24.7% and 21.4%23.8%, respectively, for the same periods.
The effective tax rate is impacted by recurring items, such as changes in tax-exempt interest income earned from bank-qualified municipal bonds and loans and the cash surrender value of bank-owned life insurance. Management makes decisions about whether to invest in tax-exempt instruments on a case-by-case basis after considering a number of factors, including investment return, credit quality and the consistency of such investments with the Company’s overall strategy. The Company’s effective tax rate is expected to fluctuate commensurate with the level of these investments as compared to total pre-tax income.
BALANCE SHEET ANALYSIS
Investment Securities
The investment securities portfolio is used by management to provide liquidity, to generate interest income and for use as collateral for public deposits and wholesale funding. Risk and return can be adjusted by altering the duration, composition and/or balance of the portfolio. The expected average life of securities in the investment portfolio was 2.23.9 years and 2.63.5 years as of December 31, 20202023 and 2019,2022, respectively.
Available-for-sale securities are recorded at estimated fair value, with unrealized gains or losses recognized, net of taxes, in accumulated other comprehensive income,loss, a separate component of shareholders’ equity. As of December 31, 2020,2023, available-for-sale securities totaled $85.0$135.6 million, or 93.0%99.2% of the total investment portfolio, compared to $94.0$130.8 million, or 86.8%98.6% of the total investment portfolio, as of December 31, 2019.2022. Available-for-sale securities consisted of residential and commercial mortgage-backed securities, U.S. Treasury securities, corporate bondsnotes, obligations of U.S. government-sponsored agencies, and obligations of state and political subdivisions.
39
Held-to-maturity securities are recorded at amortized cost and represent securities that the Company both intends and has the ability to hold to maturity. As of December 31, 2020,2023, held-to-maturity securities totaled $6.4$1.1 million, or 7.0%0.8% of the total investment portfolio, compared to $14.3$1.9 million, or 13.2%1.4% of the total investment portfolio, as of December 31, 2019.2022. Held-to-maturity securities consisted of commercial mortgage-backed securities, obligations of U.S. government-sponsored agencies and obligations of states and political subdivisions.
Due to decreases in the interest rate environment during the fourth quarter of 2023 compared to 2022, as well as investment purchases in 2023 at higher yields, unrealized losses net of unrealized gains decreased, particularly within the Company’s available-for-sale portfolio. Unrealized losses net of unrealized gains in the available-for-sale portfolio totaled $9.3 million as of December 31, 2023, compared to $11.1 million as of December 31, 2022. Unrealized losses net of unrealized gains within the available-for-sale portfolio were recognized, net of tax, in accumulated other comprehensive loss.
As of December 31, 2023, the Company evaluated both the available-for-sale and held-to-maturity portfolios for credit loss in accordance with the revised accounting guidance of ASC 326: "Financial Instruments - Credit Losses" ("ASC 326"). Based on these evaluations, management concluded that no credit losses were included in either portfolio and that the unrealized losses in both portfolios resulted from the prevailing interest rate environment.
Investment Securities Maturity Schedule
The following tables summarize the carrying values and weighted average yield of the available-for-sale and held-to-maturity securities portfolios as of December 31, 2020,2023, according to contractual maturity. Available-for-sale securities are stated at fair value. Held-to-maturity securities are stated at amortized cost. The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities.
|
| Available-for-Sale |
| |||||||||||||||||||||||||||||
|
| Stated Maturity as of December 31, 2023 |
| |||||||||||||||||||||||||||||
|
| Within One |
|
| After One But |
|
| After Five But |
|
| After |
| ||||||||||||||||||||
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
| ||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Residential |
| $ | — |
|
| $ | — |
|
| $ | 4,948 |
|
|
| 2.57 | % |
| $ | 26,638 |
|
|
| 1.94 | % |
| $ | 13,142 |
|
|
| 2.77 | % |
Commercial |
|
| — |
|
|
| — |
|
|
| 3,190 |
|
|
| 2.46 | % |
|
| 2,769 |
|
|
| 3.01 | % |
|
| 3,081 |
|
|
| 2.07 | % |
Obligations of U.S. government-sponsored agencies |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 7,107 |
|
|
| 1.58 | % |
|
| 4,174 |
|
|
| 2.82 | % |
Obligations of states and political subdivisions |
|
| — |
|
|
| — |
|
|
| 523 |
|
|
| 6.49 | % |
|
| 1,035 |
|
|
| 3.00 | % |
|
| — |
|
|
| — |
|
Corporate notes |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 14,957 |
|
|
| 2.18 | % |
|
| — |
|
|
| — |
|
U.S. Treasury securities |
|
| 12,895 |
|
|
| 5.18 | % |
|
| 41,106 |
|
|
| 1.33 | % |
|
| — |
|
|
| 0.00 | % |
|
| — |
|
|
| — |
|
Total |
| $ | 12,895 |
|
|
| 5.18 | % |
| $ | 49,767 |
|
|
| 2.30 | % |
| $ | 52,506 |
|
|
| 2.62 | % |
| $ | 20,397 |
|
|
| 2.70 | % |
Total securities with stated maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 135,565 |
|
|
| 2.59 | % |
|
| Held-to-Maturity |
| |||||||||||||||||||||||||||||
|
| Stated Maturity as of December 31, 2023 |
| |||||||||||||||||||||||||||||
|
| Within One |
|
| After One But |
|
| After Five But |
|
| After |
| ||||||||||||||||||||
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
| ||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||
Investment securities held-to-maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Residential |
| $ | — |
|
|
| — |
|
| $ | — |
|
|
| 0.00 | % |
| $ | — |
|
|
| — |
|
| $ | — |
|
|
| — |
|
Commercial |
|
| — |
|
|
| — |
|
|
| 101 |
|
|
| 2.26 | % |
|
| 337 |
|
|
| 1.28 | % |
|
| 137 |
|
|
| 2.65 | % |
Obligations of U.S. government-sponsored agencies |
|
| — |
|
|
| — |
|
|
| 148 |
|
|
| 3.18 | % |
|
| 323 |
|
|
| 3.00 | % |
|
| — |
|
|
| — |
|
Obligations of states and political subdivisions |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.00 | % |
|
| 58 |
|
|
| 3.00 | % |
Total |
| $ | — |
|
|
| — |
|
| $ | 249 |
|
|
| 2.81 | % |
| $ | 660 |
|
|
| 2.12 | % |
| $ | 195 |
|
|
| 2.76 | % |
Total securities with stated maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,104 |
|
|
| 2.39 | % |
|
| Available-for-Sale |
| |||||||||||||||||||||||||||||
|
| Stated Maturity as of December 31, 2020 |
| |||||||||||||||||||||||||||||
|
| Within One Year |
|
| After One But Within Five Years |
|
| After Five But Within Ten Years |
|
| After Ten Years |
| ||||||||||||||||||||
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
| ||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
| $ | 23 |
|
|
| 2.31 | % |
| $ | 337 |
|
|
| 3.85 | % |
| $ | 19,509 |
|
|
| 2.20 | % |
| $ | 5,668 |
|
|
| 1.64 | % |
Commercial |
|
| — |
|
|
| 0.00 | % |
|
| 140 |
|
|
| 2.85 | % |
|
| 20,277 |
|
|
| 1.50 | % |
|
| 21,070 |
|
|
| 1.33 | % |
Obligations of states and political subdivisions |
|
| 1,229 |
|
|
| 3.44 | % |
|
| 1,111 |
|
|
| 3.67 | % |
|
| 425 |
|
|
| 4.47 | % |
|
| 2,343 |
|
|
| 1.01 | % |
Corporate notes |
|
| — |
|
|
| 0.00 | % |
|
| 2,784 |
|
|
| 2.04 | % |
|
| — |
|
|
| 0.00 | % |
|
| — |
|
|
| 0.00 | % |
U.S. Treasury securities |
|
| 10,077 |
|
|
| 0.11 | % |
|
| — |
|
|
| 0.00 | % |
|
| — |
|
|
| 0.00 | % |
|
| — |
|
|
| 0.00 | % |
Total |
| $ | 11,329 |
|
|
| 0.47 | % |
| $ | 4,372 |
|
|
| 2.61 | % |
| $ | 40,211 |
|
|
| 1.87 | % |
| $ | 29,081 |
|
|
| 1.37 | % |
Total securities with stated maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 84,993 |
|
|
| 1.54 | % |
40
|
| Held-to-Maturity |
| |||||||||||||||||||||||||||||
|
| Stated Maturity as of December 31, 2020 |
| |||||||||||||||||||||||||||||
|
| Within One Year |
|
| After One But Within Five Years |
|
| After Five But Within Ten Years |
|
| After Ten Years |
| ||||||||||||||||||||
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
|
| Amount |
|
| Yield |
| ||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||
Investment securities held-to-maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | — |
|
|
| 0.00 | % |
| $ | — |
|
|
| 0.00 | % |
| $ | 2,305 |
|
|
| 1.63 | % |
| $ | 1,997 |
|
|
| 1.08 | % |
Obligations of U.S. government-sponsored agencies |
|
| — |
|
|
| 0.00 | % |
|
| — |
|
|
| 0.00 | % |
|
| 411 |
|
|
| 2.50 | % |
|
| 709 |
|
|
| 2.17 | % |
Obligations of states and political subdivisions |
|
| — |
|
|
| 0.00 | % |
|
| 764 |
|
|
| 2.22 | % |
|
| — |
|
|
| 0.00 | % |
|
| 243 |
|
|
| 3.05 | % |
Total |
| $ | — |
|
|
| 0.00 | % |
| $ | 764 |
|
|
| 2.22 | % |
| $ | 2,716 |
|
|
| 1.76 | % |
| $ | 2,949 |
|
|
| 1.51 | % |
Total securities with stated maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 6,429 |
|
|
| 1.70 | % |
Condensed Portfolio Maturity Schedule
Maturity Summary as of December 31, 2020 |
| Dollar Amount |
|
| Portfolio Percentage |
| ||||||||||
Maturity Summary as of December 31, 2023 |
| Dollar |
|
| Portfolio |
| ||||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||
Maturing in three months or less |
| $ | 11,226 |
|
|
| 12.3 | % |
| $ | 12,895 |
|
|
| 9.4 | % |
Maturing after three months to one year |
|
| 103 |
|
|
| 0.1 | % |
|
| — |
|
|
| — |
|
Maturing after one year to three years |
|
| 4,217 |
|
|
| 4.6 | % |
|
| 34,254 |
|
|
| 25.1 | % |
Maturing after three years to five years |
|
| 919 |
|
|
| 1.0 | % |
|
| 15,763 |
|
|
| 11.5 | % |
Maturing after five years to fifteen years |
|
| 64,272 |
|
|
| 70.3 | % |
|
| 53,165 |
|
|
| 38.9 | % |
Maturing in more than fifteen years |
|
| 10,685 |
|
|
| 11.7 | % |
|
| 20,592 |
|
|
| 15.1 | % |
Total |
| $ | 91,422 |
|
|
| 100.0 | % |
| $ | 136,669 |
|
|
| 100.0 | % |
Loans and Allowance for Loan LossesLeases
The tablesCompany's total loan portfolio increased by $47.9 million, or 6.2%, as of December 31, 2023, compared to December 31, 2022. The table below summarizesummarizes loan balances by portfolio category at the end of each of the most recent five years as of December 31, 2020:2023:
|
| Year Ended December 31, |
| |||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Construction, land development and other land loans |
| $ | 88,140 |
|
| $ | 53,914 |
|
| $ | 67,393 |
|
| $ | 37,377 |
|
| $ | 30,755 |
|
Secured by 1-4 family residential properties |
|
| 76,200 |
|
|
| 87,995 |
|
|
| 72,670 |
|
|
| 88,936 |
|
|
| 104,440 |
|
Secured by multi-family residential properties |
|
| 62,397 |
|
|
| 67,852 |
|
|
| 46,021 |
|
|
| 54,421 |
|
|
| 50,845 |
|
Secured by non-farm, non-residential properties |
|
| 213,586 |
|
|
| 200,156 |
|
|
| 198,000 |
|
|
| 184,622 |
|
|
| 162,916 |
|
Commercial and industrial loans |
|
| 60,515 |
|
|
| 73,546 |
|
|
| 73,865 |
|
|
| 81,562 |
|
|
| 90,954 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Direct consumer |
|
| 5,938 |
|
|
| 9,851 |
|
|
| 20,090 |
|
|
| 27,229 |
|
|
| 34,518 |
|
Branch retail |
|
| 8,670 |
|
|
| 13,992 |
|
|
| 24,380 |
|
|
| 30,176 |
|
|
| 29,946 |
|
Indirect |
|
| 306,345 |
|
|
| 266,567 |
|
|
| 205,931 |
|
|
| 141,521 |
|
|
| 46,631 |
|
Total loans |
| $ | 821,791 |
|
| $ | 773,873 |
|
| $ | 708,350 |
|
| $ | 645,844 |
|
| $ | 551,005 |
|
Allowance for credit losses |
|
| 10,507 |
|
|
| 9,422 |
|
|
| 8,320 |
|
|
| 7,470 |
|
|
| 5,762 |
|
Net loans |
| $ | 811,284 |
|
| $ | 764,451 |
|
| $ | 700,030 |
|
| $ | 638,374 |
|
| $ | 545,243 |
|
|
| Year Ended December 31, |
| |||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | 37,282 |
|
| $ | 30,820 |
|
| $ | 42,648 |
|
| $ | 26,333 |
|
| $ | 24,006 |
|
Secured by 1-4 family residential properties |
|
| 88,856 |
|
|
| 104,537 |
|
|
| 110,756 |
|
|
| 45,073 |
|
|
| 46,679 |
|
Secured by multi-family residential properties |
|
| 54,326 |
|
|
| 50,910 |
|
|
| 23,009 |
|
|
| 16,579 |
|
|
| 16,627 |
|
Secured by non-farm, non-residential properties |
|
| 184,528 |
|
|
| 162,981 |
|
|
| 156,162 |
|
|
| 105,133 |
|
|
| 102,112 |
|
Commercial and industrial loans |
|
| 81,735 |
|
|
| 90,957 |
|
|
| 85,779 |
|
|
| 69,969 |
|
|
| 57,963 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct consumer |
|
| 29,788 |
|
|
| 38,040 |
|
|
| 38,583 |
|
|
| 39,300 |
|
|
| 42,619 |
|
Branch retail |
|
| 32,094 |
|
|
| 32,305 |
|
|
| 28,324 |
|
|
| 26,434 |
|
|
| 27,405 |
|
Indirect sales |
|
| 141,514 |
|
|
| 45,503 |
|
|
| 40,609 |
|
|
| 28,637 |
|
|
| 17,370 |
|
Total loans |
| $ | 650,123 |
|
| $ | 556,053 |
|
| $ | 525,870 |
|
| $ | 357,458 |
|
| $ | 334,781 |
|
Less unearned interest, fees and deferred cost |
|
| 4,279 |
|
|
| 5,048 |
|
|
| 5,948 |
|
|
| 6,563 |
|
|
| 7,153 |
|
Allowance for loan losses |
|
| 7,470 |
|
|
| 5,762 |
|
|
| 5,055 |
|
|
| 4,774 |
|
|
| 4,856 |
|
Net loans |
| $ | 638,374 |
|
| $ | 545,243 |
|
| $ | 514,867 |
|
| $ | 346,121 |
|
| $ | 322,772 |
|
41
Allowance for Credit Losses on Loans and Leases
The tablestable below summarizesummarizes changes in the allowance for loancredit losses on loans and lease lossesleases for each of the most recent five years as of December 31, 2020:2023. For years ended December 31, 2022 and prior, information presented is as determined in accordance with ASC 310, Receivables, prior to the adoption of ASC 326:
|
| Year Ended December 31, |
|
| Year Ended December 31, |
| ||||||||||||||||||||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2017 |
|
| 2016 |
|
| 2023 |
|
| 2022 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
| ||||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||||||||||
Balance at beginning of period |
| $ | 5,762 |
|
| $ | 5,055 |
|
| $ | 4,774 |
|
| $ | 4,856 |
|
| $ | 3,781 |
|
| $ | 9,422 |
|
| $ | 8,320 |
|
| $ | 7,470 |
|
| $ | 5,762 |
|
| $ | 5,055 |
|
Impact of adopting CECL accounting guidance |
|
| 2,123 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Construction, land development and other loan loans |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (23 | ) |
|
| — |
|
|
| — |
|
Secured by 1-4 family residential properties |
|
| (61 | ) |
|
| (101 | ) |
|
| (101 | ) |
|
| (28 | ) |
|
| (122 | ) |
|
| (97 | ) |
|
| (40 | ) |
|
| (12 | ) |
|
| (61 | ) |
|
| (101 | ) |
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (40 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Commercial and industrial loans |
|
| — |
|
|
| — |
|
|
| (3 | ) |
|
| (16 | ) |
|
| (2 | ) |
|
| — |
|
|
| — |
|
|
| (6 | ) |
|
| — |
|
|
| — |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Direct consumer |
|
| (1,621 | ) |
|
| (2,000 | ) |
|
| (2,482 | ) |
|
| (2,360 | ) |
|
| (2,260 | ) |
|
| (571 | ) |
|
| (1,958 | ) |
|
| (1,230 | ) |
|
| (1,621 | ) |
|
| (2,000 | ) |
Branch retail |
|
| (374 | ) |
|
| (425 | ) |
|
| (415 | ) |
|
| (538 | ) |
|
| (730 | ) |
|
| (445 | ) |
|
| (633 | ) |
|
| (377 | ) |
|
| (374 | ) |
|
| (425 | ) |
Indirect sales |
|
| (152 | ) |
|
| (301 | ) |
|
| (116 | ) |
|
| (49 | ) |
|
| (23 | ) | ||||||||||||||||||||
Indirect |
|
| (932 | ) |
|
| (382 | ) |
|
| (483 | ) |
|
| (152 | ) |
|
| (301 | ) | ||||||||||||||||||||
Total charge-offs |
|
| (2,208 | ) |
|
| (2,827 | ) |
|
| (3,117 | ) |
|
| (2,991 | ) |
|
| (3,177 | ) |
|
| (2,045 | ) |
|
| (3,013 | ) |
|
| (2,131 | ) |
|
| (2,208 | ) |
|
| (2,827 | ) |
Recoveries |
|
| 971 |
|
|
| 820 |
|
|
| 776 |
|
|
| 922 |
|
|
| 1,056 |
|
|
| 965 |
|
|
| 807 |
|
|
| 971 |
|
|
| 971 |
|
|
| 820 |
|
Net charge-offs |
|
| (1,237 | ) |
|
| (2,007 | ) |
|
| (2,341 | ) |
|
| (2,069 | ) |
|
| (2,121 | ) |
|
| (1,080 | ) |
|
| (2,206 | ) |
|
| (1,160 | ) |
|
| (1,237 | ) |
|
| (2,007 | ) |
Provision for loan and lease losses |
|
| 2,945 |
|
|
| 2,714 |
|
|
| 2,622 |
|
|
| 1,987 |
|
|
| 3,196 |
| ||||||||||||||||||||
Provision for credit losses |
|
| 42 |
|
|
| 3,308 |
|
|
| 2,010 |
|
|
| 2,945 |
|
|
| 2,714 |
| ||||||||||||||||||||
Ending balance |
| $ | 7,470 |
|
| $ | 5,762 |
|
| $ | 5,055 |
|
| $ | 4,774 |
|
| $ | 4,856 |
|
| $ | 10,507 |
|
| $ | 9,422 |
|
| $ | 8,320 |
|
| $ | 7,470 |
|
| $ | 5,762 |
|
Ending balance as a percentage of loans (1) |
|
| 1.16 | % |
|
| 1.05 | % |
|
| 0.97 | % |
|
| 1.36 | % |
|
| 1.48 | % | ||||||||||||||||||||
Ending balance as a percentage of loans |
|
| 1.28 | % |
|
| 1.22 | % |
|
| 1.17 | % |
|
| 1.16 | % |
|
| 1.05 | % | ||||||||||||||||||||
Net charge-offs as a percentage of average loans |
|
| 0.21 | % |
|
| 0.38 | % |
|
| 0.57 | % |
|
| 0.62 | % |
|
| 0.72 | % |
|
| 0.14 | % |
|
| 0.30 | % |
|
| 0.16 | % |
|
| 0.21 | % |
|
| 0.38 | % |
(1)The allowance foradoption of CECL was most impactful on the Company’s consumer indirect loan and lease losses as a percentageportfolio due primarily to the extension of the loss estimate period to the estimated life of loans excluding PPP loans, which are guaranteed by the SBA, was 1.18% asin this category. As of December 31, 2020.
Nonperforming Assets
Nonperforming assets at2023, the endestimated average remaining life of the indirect portfolio was approximately five most recent yearsyears. In addition, the Company’s portfolios were impacted by current economic forecasts using data provided by the Federal Reserve on inflation, unemployment, and the forecasted movement of interest rates.
Allowance for Credit Losses on Unfunded Lending Commitments
In connection with the adoption of the CECL accounting model, the Company also recorded an allowance for credit losses on unfunded lending commitments. Unfunded lending commitments are off-balance sheet arrangements that represent unconditional commitments of the Company to lend to a borrower that are unfunded as of the balance sheet date. These may include unfunded loan commitments, standby letters of credit, and financial guarantees. The CECL accounting guidance requires that an estimate of expected credit loss be measured on commitments in which an entity is exposed to credit risk via a present contractual obligation to extend credit unless the obligation is unconditionally cancellable by the issuer. For the Company, unconditional lending commitments generally include unfunded term loan agreements, home equity lines of credit, lines of credit, and demand deposit account overdraft protection. As of December 31, 2020 were as follows:
|
| Year Ended December 31, |
| |||||||||||||||||
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2017 |
|
| 2016 |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Non-accrual loans |
| $ | 3,086 |
|
| $ | 3,723 |
|
| $ | 2,759 |
|
| $ | 2,148 |
|
| $ | 2,417 |
|
Other real estate owned |
|
| 949 |
|
|
| 1,078 |
|
|
| 1,505 |
|
|
| 3,792 |
|
|
| 4,858 |
|
Total |
| $ | 4,035 |
|
| $ | 4,801 |
|
| $ | 4,264 |
|
| $ | 5,940 |
|
| $ | 7,275 |
|
Nonperforming assets as a percentage of loans and other real estate |
|
| 0.62 | % |
|
| 0.87 | % |
|
| 0.82 | % |
|
| 1.67 | % |
|
| 2.19 | % |
Nonperforming assets as a percentage of total assets |
|
| 0.45 | % |
|
| 0.61 | % |
|
| 0.54 | % |
|
| 0.95 | % |
|
| 1.20 | % |
Summarized below2023, the Company’s allowance for credit losses on unfunded commitments, which is information concerning income on those loans with deferred interest or principal payments resulting from deteriorationrecorded in other liabilities in the financial condition ofCompany’s consolidated balance sheets, totaled $0.6 million. No allowance for credit losses on unfunded commitments was recorded by the borrower.Company in the four years prior to 2023.
|
| December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Total loans accounted for on a non-accrual basis |
| $ | 3,086 |
|
| $ | 3,723 |
|
Interest income that would have been recorded under original terms |
|
| 161 |
|
|
| 41 |
|
Interest income reported and recorded during the year |
|
| 42 |
|
|
| 147 |
|
42
Allocation of Allowance for LoanCredit Losses on Loans and Lease LossesLeases
While no portion of the allowance is in any way restricted to any individual loan or group of loans and the entire allowance is available to absorb losses from any and all loans, the following table shows an allocation of the allowance for loan and leasecredit losses as of December 31, 2023 and 2022. The information presented as of December 31, 2022 is as determined in accordance with ASC 310, Receivables, prior to the endadoption of the five years indicated.ASC 326.
|
| 2020 |
|
| 2019 |
|
| 2018 |
|
| 2017 |
|
| 2016 |
|
| 2023 |
|
| 2022 |
| |||||||||||||||||||||||||||||||||||||||||||
|
| Allocation Allowance |
|
| % Loans in Each Category |
|
| Allocation Allowance |
|
| % Loans in Each Category |
|
| Allocation Allowance |
|
| % Loans in Each Category |
|
| Allocation Allowance |
|
| % Loans in Each Category |
|
| Allocation Allowance |
|
| % Loans in Each Category |
|
| Allowance Allocation |
|
| Allowance as Percentage of Total Loans |
|
| Net Charge-offs as a Percentage of Average Loans |
|
| Allocation |
|
| Allowance as Percentage of Total Loans |
|
| Net Charge-offs as a Percentage of Average Loans |
| ||||||||||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Construction, land development and other land loans |
| $ | 393 |
|
|
| 5.7 | % |
| $ | 197 |
|
|
| 5.5 | % |
| $ | 241 |
|
|
| 8.1 | % |
| $ | 205 |
|
|
| 7.4 | % |
| $ | 537 |
|
|
| 7.2 | % |
| $ | 565 |
|
|
| 0.64 | % |
|
| — |
|
| $ | 517 |
|
|
| 0.96 | % |
|
| — |
|
Secured by 1-4 family residential properties |
|
| 639 |
|
|
| 13.7 | % |
|
| 466 |
|
|
| 18.8 | % |
|
| 346 |
|
|
| 21.1 | % |
|
| 290 |
|
|
| 12.6 | % |
|
| 411 |
|
|
| 13.9 | % |
|
| 591 |
|
|
| 0.78 | % |
|
| 0.05 | % |
|
| 832 |
|
|
| 0.95 | % |
|
| — |
|
Secured by multi-family residential properties |
|
| 577 |
|
|
| 8.4 | % |
|
| 422 |
|
|
| 9.2 | % |
|
| 128 |
|
|
| 4.4 | % |
|
| 116 |
|
|
| 4.6 | % |
|
| 88 |
|
|
| 5.0 | % |
|
| 415 |
|
|
| 0.66 | % |
|
| — |
|
|
| 646 |
|
|
| 0.95 | % |
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 1,566 |
|
|
| 28.4 | % |
|
| 964 |
|
|
| 29.3 | % |
|
| 831 |
|
|
| 29.7 | % |
|
| 777 |
|
|
| 29.4 | % |
|
| 903 |
|
|
| 30.5 | % |
|
| 1,425 |
|
|
| 0.67 | % |
|
| — |
|
|
| 1,970 |
|
|
| 0.98 | % |
|
| — |
|
Commercial and industrial loans |
|
| 1,008 |
|
|
| 12.5 | % |
|
| 1,377 |
|
|
| 16.4 | % |
|
| 1,138 |
|
|
| 16.3 | % |
|
| 1,049 |
|
|
| 19.6 | % |
|
| 527 |
|
|
| 17.3 | % |
|
| 513 |
|
|
| 0.85 | % |
|
| — |
|
|
| 919 |
|
|
| 1.25 | % |
|
| — |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Director consumer |
|
| 1,202 |
|
|
| 4.6 | % |
|
| 1,625 |
|
|
| 6.8 | % |
|
| 1,799 |
|
|
| 7.3 | % |
|
| 1,715 |
|
|
| 11.0 | % |
|
| 1,767 |
|
|
| 12.7 | % | ||||||||||||||||||||||||
Direct consumer |
|
| 64 |
|
|
| 1.06 | % |
|
| -0.06 | % |
|
| 866 |
|
|
| 8.79 | % |
|
| 10.34 | % | ||||||||||||||||||||||||||||||||||||||||
Branch retail |
|
| 373 |
|
|
| 4.9 | % |
|
| 395 |
|
|
| 5.8 | % |
|
| 427 |
|
|
| 5.4 | % |
|
| 393 |
|
|
| 7.4 | % |
|
| 467 |
|
|
| 8.2 | % |
|
| 436 |
|
|
| 5.03 | % |
|
| 1.82 | % |
|
| 518 |
|
|
| 3.70 | % |
|
| 2.81 | % |
Indirect sales |
|
| 1,712 |
|
|
| 21.8 | % |
|
| 316 |
|
|
| 8.2 | % |
|
| 145 |
|
|
| 7.7 | % |
|
| 229 |
|
|
| 8.0 | % |
|
| 156 |
|
|
| 5.2 | % | ||||||||||||||||||||||||
Indirect |
|
| 6,498 |
|
|
| 2.12 | % |
|
| 0.31 | % |
|
| 3,154 |
|
|
| 1.18 | % |
|
| 0.13 | % | ||||||||||||||||||||||||||||||||||||||||
Total |
| $ | 7,470 |
|
|
| 100.0 | % |
| $ | 5,762 |
|
|
| 100.0 | % |
| $ | 5,055 |
|
|
| 100.0 | % |
| $ | 4,774 |
|
|
| 100.0 | % |
| $ | 4,856 |
|
|
| 100.0 | % |
| $ | 10,507 |
|
|
| 1.28 | % |
|
| 0.14 | % |
| $ | 9,422 |
|
|
| 1.22 | % |
|
| 0.30 | % |
Summary of Loan Loss Experience
The following table summarizes the Company’sCompany's loan loss experience for each of the two years indicated.presented. The information presented as of December 31, 2022 is as determined in accordance with ASC 310, Receivables, prior to the adoption of ASC 326:
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Balance of allowance for credit losses at beginning |
| $ | 9,422 |
|
| $ | 8,320 |
|
Impact of adopting CECL accounting guidance |
|
| 2,123 |
|
|
| — |
|
Charge-offs: |
|
|
|
|
|
| ||
Real estate loans: |
|
|
|
|
|
| ||
Construction, land development and other land loans |
|
| — |
|
|
| — |
|
Secured by 1-4 family residential properties |
|
| (97 | ) |
|
| (40 | ) |
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| — |
|
|
| — |
|
Commercial and industrial loans |
|
| — |
|
|
| — |
|
Consumer loans: |
|
|
|
|
|
| ||
Direct consumer |
|
| (571 | ) |
|
| (1,958 | ) |
Branch retail |
|
| (445 | ) |
|
| (633 | ) |
Indirect |
|
| (932 | ) |
|
| (382 | ) |
Total charge-offs |
|
| (2,045 | ) |
|
| (3,013 | ) |
Recoveries: |
|
|
|
|
|
| ||
Real estate loans: |
|
|
|
|
|
| ||
Construction, land development and other land loans |
|
| — |
|
|
| 2 |
|
Secured by 1-4 family residential properties |
|
| 54 |
|
|
| 39 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| — |
|
|
| 5 |
|
Commercial and industrial loans |
|
| — |
|
|
| — |
|
Consumer loans: |
|
|
|
|
|
| ||
Direct consumer |
|
| 619 |
|
|
| 565 |
|
Branch retail |
|
| 243 |
|
|
| 151 |
|
Indirect |
|
| 49 |
|
|
| 45 |
|
Total recoveries |
|
| 965 |
|
|
| 807 |
|
Net charge-offs |
|
| (1,080 | ) |
|
| (2,206 | ) |
Provision for credit losses |
|
| 42 |
|
|
| 3,308 |
|
Balance of allowance for credit losses at end of period |
| $ | 10,507 |
|
| $ | 9,422 |
|
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Balance of allowance for loan and lease losses at beginning of period |
| $ | 5,762 |
|
| $ | 5,055 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
| — |
|
|
| — |
|
Secured by 1-4 family residential properties |
|
| (61 | ) |
|
| (101 | ) |
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| — |
|
|
| — |
|
Commercial and industrial loans |
|
| — |
|
|
| — |
|
Consumer loans: |
|
|
|
|
|
|
|
|
Direct consumer |
|
| (1,621 | ) |
|
| (2,000 | ) |
Branch retail |
|
| (374 | ) |
|
| (425 | ) |
Indirect sales |
|
| (152 | ) |
|
| (301 | ) |
Total charge-offs |
|
| (2,208 | ) |
|
| (2,827 | ) |
Recoveries: |
|
|
|
|
|
|
|
|
Real estate loans: |
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
| — |
|
|
| — |
|
Secured by 1-4 family residential properties |
|
| 22 |
|
|
| 47 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 14 |
|
|
| — |
|
Commercial and industrial loans |
|
| 10 |
|
|
| 3 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
Direct consumer |
|
| 725 |
|
|
| 648 |
|
Branch retail |
|
| 186 |
|
|
| 116 |
|
Indirect sales |
|
| 14 |
|
|
| 6 |
|
Total recoveries |
|
| 971 |
|
|
| 820 |
|
Net charge-offs |
|
| (1,237 | ) |
|
| (2,007 | ) |
Provision for loan and lease losses |
|
| 2,945 |
|
|
| 2,714 |
|
Balance of allowance for loan and lease losses at end of period |
| $ | 7,470 |
|
| $ | 5,762 |
|
Ratio of net charge-offs during period to average loans outstanding |
|
| 0.21 | % |
|
| 0.38 | % |
43
Net charge-offs improved forNonperforming Assets
Nonperforming assets at the Company to 0.21%end of average loans outstandingthe five most recent years as of December 31, 2023 were as follows:
|
| Year Ended December 31, |
| |||||||||||||||||
|
| 2023 |
|
| 2022 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Non-accrual loans |
| $ | 2,400 |
|
| $ | 1,651 |
|
| $ | 2,008 |
|
| $ | 3,086 |
|
| $ | 3,723 |
|
Other real estate owned |
|
| 602 |
|
|
| 686 |
|
|
| 2,149 |
|
|
| 949 |
|
|
| 1,078 |
|
Total |
| $ | 3,002 |
|
| $ | 2,337 |
|
| $ | 4,157 |
|
| $ | 4,035 |
|
| $ | 4,801 |
|
Nonperforming assets as a percentage of total loans and other |
|
| 0.37 | % |
|
| 0.30 | % |
|
| 0.59 | % |
|
| 0.62 | % |
|
| 0.87 | % |
Nonperforming assets as a percentage of total assets |
|
| 0.28 | % |
|
| 0.24 | % |
|
| 0.43 | % |
|
| 0.45 | % |
|
| 0.61 | % |
Non-accrual loans as a percentage of total loans |
|
| 0.29 | % |
|
| 0.21 | % |
|
| 0.28 | % |
|
| 0.48 | % |
|
| 0.68 | % |
The increase in 2020, compared to 0.38% of average loans outstanding in 2019. The improvementnonperforming assets during 2023 resulted primarily from improved charge-off experienceone commercial real estate loan that moved into non-accrual status during the year.
Summarized below is information concerning income on those loans with deferred interest or principal payments resulting from deterioration in the consumer lending portfolio in 2020 compared to 2019. Net charge-offs infinancial condition of the consumer portfolio were reduced by $0.4 million comparing 2020 to 2019.borrower.
|
| December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Total loans accounted for on a non-accrual basis |
| $ | 2,400 |
|
| $ | 1,651 |
|
Interest income that would have been recorded under original |
|
| 107 |
|
|
| 60 |
|
Interest income reported and recorded during the year |
|
| 50 |
|
|
| 29 |
|
Deposits
Total deposits increased by 14.4% to $782.2Deposits totaled $950.2 million as of December 31, 2020, from $683.72023, compared to $870.0 million as of December 31, 2019. Core2022. The growth in 2023 included an increase of $96.4 million in interest-bearing deposits, partially offset by a decrease of $16.2 million in noninterest-bearing deposits. The shift to interest-bearing deposits is consistent with deposit holders seeking to maximize interest earnings on their accounts amid the rising interest rate environment. The deposit growth in 2023 included growth of $20.2 million in wholesale brokered deposits that were acquired in order to further enhance the Company’s liquidity position following the bank failures that began during the first quarter of 2023. As of December 31, 2023, core deposits, which exclude time deposits of $250 thousand or more provide a relatively stable funding source that supports earning assets. Coreand all brokered deposits, totaled $726.9$819.5 million, or 92.9%86.2% of total deposits, compared to $778.1 million, or 89.4% of total deposits, as of December 31, 2020, compared to $635.5 million, or 93.0% of total deposits, as of December 31, 2019. The deposit growth during the year ended December 31, 2020 reflected the impact of the COVID-19 pandemic on both business and consumer deposit holders, including preferences for liquidity, loan payment deferrals, tax payment deferrals, stimulus checks and lower consumer spending. Of the total increase in deposits, $39.2 million represented non-interest-bearing deposits, while $59.3 million were interest-bearing deposits.2022.
Deposits, in particular coreCore deposits have historically been the Company’s primary source of funding and have enabled the Company to successfully meet both short-term and long-term liquidity needs. Management anticipates that suchcore deposits will continue to be the Company’s primary source of funding in the future. WeManagement will continue to monitor core deposit levels closely to help ensure an adequate level of funding for the Company’s activities. However, various economic and competitive factors could affect this funding source in the future, including increased competition from other financial institutions in deposit gathering, national and local economic conditions, and interest rate policies adopted by the Federal ReserveFRB and other central banks.
44
Average Daily Amount of Deposits and Rates
The average daily amount of deposits and rates paid on such deposits are summarized for the periods indicated in the following table:
|
| 2020 |
|
| 2019 |
|
| 2023 |
|
| 2022 |
| ||||||||||||||||||||
|
| Average Amount |
|
| Rate |
|
| Average Amount |
|
| Rate |
|
| Average |
|
| Rate |
|
| Average |
|
| Rate |
| ||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||
Non-interest-bearing demand deposit accounts |
| $ | 140,196 |
|
|
| — |
|
| $ | 111,214 |
|
|
| — |
|
| $ | 160,598 |
|
|
| — |
|
| $ | 182,032 |
|
|
| — |
|
Interest-bearing demand deposit accounts |
|
| 192,035 |
|
|
| 0.30 | % |
|
| 167,308 |
|
|
| 0.51 | % |
|
| 212,010 |
|
|
| 0.37 | % |
|
| 246,124 |
|
|
| 0.26 | % |
Savings deposits |
|
| 162,636 |
|
|
| 0.46 | % |
|
| 161,371 |
|
|
| 1.01 | % |
|
| 229,238 |
|
|
| 2.18 | % |
|
| 208,672 |
|
|
| 0.58 | % |
Time deposits |
|
| 233,815 |
|
|
| 1.34 | % |
|
| 246,880 |
|
|
| 1.65 | % |
|
| 305,848 |
|
|
| 2.80 | % |
|
| 212,591 |
|
|
| 0.72 | % |
Total deposits |
| $ | 728,682 |
|
|
| 0.61 | % |
| $ | 686,773 |
|
|
| 0.95 | % |
| $ | 907,694 |
|
|
| 1.58 | % |
| $ | 849,419 |
|
|
| 0.40 | % |
Total interest-bearing deposits |
| $ | 588,486 |
|
|
| 0.76 | % |
| $ | 575,559 |
|
|
| 1.14 | % |
| $ | 747,096 |
|
|
| 1.92 | % |
| $ | 667,387 |
|
|
| 0.51 | % |
Maturities of time certificates of depositdeposits of greater than $250 thousand, as well as brokered deposits, outstanding as of December 31, 20202023 and 20192022 are summarized as follows:in the following table:
Maturities |
| December 31, |
|
| December 31, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2023 |
|
| 2022 |
| ||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||
Three months or less |
| $ | 6,629 |
|
| $ | 14,484 |
|
| $ | 12,167 |
|
| $ | 22,024 |
|
Over three through six months |
|
| 4,043 |
|
|
| 15,390 |
|
|
| 26,032 |
|
|
| 1,976 |
|
Over six through twelve months |
|
| 7,699 |
|
|
| 11,707 |
|
|
| 24,258 |
|
|
| 16,553 |
|
Over twelve months |
|
| 36,941 |
|
|
| 6,613 |
|
|
| 68,213 |
|
|
| 52,244 |
|
Total |
| $ | 55,312 |
|
| $ | 48,194 |
|
| $ | 130,670 |
|
| $ | 92,797 |
|
Maturities of time certificates of deposit of greater than $100 thousand and less than $250 thousand outstanding as of December 31, 20202023 and 20192022 are summarized as follows:
Maturities |
| December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Three months or less |
| $ | 7,521 |
|
| $ | 7,971 |
|
Over three through six months |
|
| 9,257 |
|
|
| 5,968 |
|
Over six through twelve months |
|
| 32,323 |
|
|
| 8,834 |
|
Over twelve months |
|
| 46,788 |
|
|
| 45,156 |
|
Total |
| $ | 95,889 |
|
| $ | 67,929 |
|
Maturities |
| December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Three months or less |
| $ | 32,712 |
|
| $ | 16,850 |
|
Over three through six months |
|
| 10,859 |
|
|
| 11,875 |
|
Over six through twelve months |
|
| 24,570 |
|
|
| 29,315 |
|
Over twelve months |
|
| 16,094 |
|
|
| 26,239 |
|
Total |
| $ | 84,235 |
|
| $ | 84,279 |
|
45
Other Interest-Bearing Liabilities
Other interest-bearing liabilities consist of federal funds purchased, securities sold under agreements to repurchase, FHLB advances and FHLB advances. This category continues to be utilizedsubordinated debt that are used by the Company as an alternative sourcesources of funds. As of December 31, 2020,2023, these borrowingsliabilities represented 1.7%2.5% of average interest-bearing liabilities, compared to 0.9%4.2% as of December 31, 2019.2022. The table below summarizes short- and long-term liabilities and related interest rate data as of and for the years ended December 31, 2023 and 2022.
|
| Short-Term Borrowings (Maturity Less Than One Year) |
|
| Long-Term Borrowings (Maturity One Year or Greater) |
| ||
|
| (Dollars in Thousands) |
| |||||
Other interest-bearing liabilities outstanding at year-end: |
|
|
|
|
|
|
|
|
2020 |
| $ | 10,017 |
|
| $ | — |
|
2019 |
| $ | 10,025 |
|
| $ | — |
|
Weighted average interest rate at year-end: |
|
|
|
|
|
|
|
|
2020 |
|
| 1.33 | % |
|
| 0.00 | % |
2019 |
|
| 1.76 | % |
|
| 0.00 | % |
Maximum amount outstanding at any month end: |
|
|
|
|
|
|
|
|
2020 |
| $ | 10,335 |
|
| $ | — |
|
2019 |
| $ | 20,039 |
|
| $ | — |
|
Average amount outstanding during the year: |
|
|
|
|
|
|
|
|
2020 |
| $ | 10,156 |
|
| $ | — |
|
2019 |
| $ | 5,237 |
|
| $ | — |
|
Weighted average interest rate during the year: |
|
|
|
|
|
|
|
|
2020 |
|
| 1.33 | % |
|
| 0.00 | % |
2019 |
|
| 1.76 | % |
|
| 0.00 | % |
|
| Short-Term |
|
| Long-Term |
| ||
|
| (Dollars in Thousands) |
| |||||
Other interest-bearing liabilities outstanding at year-end: |
|
|
|
|
|
| ||
2023 |
| $ | 10,000 |
|
| $ | 10,799 |
|
2022 |
| $ | 20,038 |
|
| $ | 10,726 |
|
Weighted average interest rate at year-end: |
|
|
|
|
|
| ||
2023 |
|
| 5.46 | % |
|
| 4.20 | % |
2022 |
|
| 4.40 | % |
|
| 4.20 | % |
Maximum amount outstanding at any month end: |
|
|
|
|
|
| ||
2023 |
| $ | 35,048 |
|
| $ | 10,799 |
|
2022 |
| $ | 48,095 |
|
| $ | 10,726 |
|
Average amount outstanding during the year: |
|
|
|
|
|
| ||
2023 |
| $ | 15,438 |
|
| $ | 10,766 |
|
2022 |
| $ | 19,293 |
|
| $ | 10,689 |
|
Weighted average interest rate during the year: |
|
|
|
|
|
| ||
2023 |
|
| 5.12 | % |
|
| 4.20 | % |
2022 |
|
| 2.44 | % |
|
| 4.20 | % |
Shareholders’ Equity
The Company has historically placed significant emphasis on maintaining its strong capital base and continues to do so. As of December 31, 2020,2023, shareholders’ equity totaled $86.7$90.6 million, or 9.7%8.4% of total assets, compared to $84.7$85.1 million, or 10.7%8.6% of total assets, as of December 31, 2019. Management believes2022. The increase in shareholders’ equity resulted from increased earnings, net of dividends paid, combined with valuation increases in the Company's available-for-sale investment portfolio that this levelreduced accumulated other comprehensive loss. The increase in shareholders' equity during the year was partially offset by the CECL transition adjustment which reduced retained earnings by $1.8 million, net of equity is an indicatortax, as well as the repurchase of common shares by the Company in accordance with its established share repurchase program.
During the year ended December 31, 2023 the Company completed repurchases of 137,500 shares of its common stock at a weighted average price of $10.34 per share, or $1.4 million in aggregate. The repurchased shares were allocated to treasury stock under the Company’s existing share repurchase program that was amended by the Board of Directors in each of December 2019 and April 2021 to allow the repurchase of additional shares. The Board has periodically extended the expiration date of the financial soundness ofshare repurchase program, most recently to December 31, 2024. Share repurchases under the program may be made through open market and privately negotiated transactions at times and in such amounts as management deems appropriate, subject to applicable regulatory requirements. The repurchase program does not obligate the Company to acquire any particular number of shares and may be suspended at any time at the Company’s abilitydiscretion. As of December 31, 2023, 459,313 shares remained available for repurchase under the program.
During the year ended December 31, 2023, the Company declared dividends totaling $0.20 per common share, or approximately $1.2 million in aggregate amount, compared to sustain future growth and profitability. Growth$0.14 per common share, or approximately $0.8 million in retained earningsaggregate amount, during the year ended December 31, 2020 was offset by a decrease in additional paid-in capital, as well as an increase in accumulated other comprehensive loss associated with decreases in the fair value of cash flow hedges during the year ended December 31, 2020. The fair value of the cash flow hedges fluctuates based on changes in interest rates. Accordingly, the negative fair value of the hedges during the year ended December 31, 2020 is not necessarily indicative of future performance of the portfolio.
2022. Bancshares’ Board of Directors evaluates dividend payments based on the Company’s level of earnings and the desire to maintain a strong capital base, as well as regulatory requirements relating to the payment of dividends. During the years ended December 31, 2020 and 2019, Bancshares declared dividends of $0.12 and $0.09 per common share, respectively, or approximately $0.7 million and $0.6 million, respectively, in aggregate amount.
46
As of both December 31, 2020 and 2019, the Company retained approximately $21.9 million in treasury stock. The Company initiated a share repurchase program in January 2006, under which the Company was authorized to repurchase up to 642,785 shares of Bancshares’ common stock before December 31, 2007. In December 2007, and in each year since, the Board of Directors has extended the expiration date of the share repurchase program for an additional year. Currently, the share repurchase program is set to expire on December 31, 2021. There were 54,961 shares available for repurchase under this program as of December 31, 2020. During the first quarter of 2020, 38,604 shares were repurchased under this program at a weighted average price of $11.70 per share, or $0.5 million in total. No additional repurchases were made under the program for the remainder of the year. During the year ended December 31, 2019, 148,738 shares were repurchased under this program at a weighted average price of $9.94 per share, or $1.5 million in total.
As of December 31, 2020 and 2019, a total of 111,419 and 124,392 shares of stock, respectively, were deferred in connection with Bancshares’ Non-Employee Directors’ Deferred Compensation Plan. The plan permits non-employee directors to invest their directors’ fees and to receive the adjusted value of the deferred amounts in cash or shares of Bancshares common stock. All deferred fees, whether in the form of cash or shares of Bancshares common stock, are reflected as compensation expense in the period earned. The Company classifies all deferred directors’ fees allocated to be paid in shares of stock as equity additional paid-in capital. The Company may use issued shares or shares of treasury stock to satisfy these obligations when due.
Liquidity and Capital Resources
The asset portion of the balance sheet provides liquidity primarily from the following sources: (1) excess cash and interest-bearing deposits in banks, (2) federal funds sold, (3) principal payments and maturities of loans and (4) principal payments and maturities from the investment portfolio. Loans maturing or repricing in one year or less amounted to $105.3$241.2 million as of December 31, 20202023 and $125.9$212.5 million as of December 31, 2019.2022. Investment securities forecasted to mature or reprice in one year or less were estimated to be $11.3$12.9 million and $6.9$7.1 million of the investment portfolio as of December 31, 20202023 and 2019,2022, respectively.
Although some securities in the investment portfolio have legal final maturities exceeding 10 years, a substantial percentage of the portfolio provides monthly principal and interest payments and consists of securities that are readily marketable and easily convertible into cash on short notice. As of December 31, 2020, theThe investment securities portfolio had an estimated average life of 2.2 years.3.9 years and 3.5 years as of December 31, 2023 and 2022, respectively. However, management does not rely solely upon the investment portfolio to generate cash flows to fund loans, capital expenditures, dividends, debt repayment and other cash requirements. These activities are also funded by cash flows from loan payments, as well as increases in deposits and short-term borrowings.
The liability portion of the balance sheet provides liquidity through interest-bearing and non-interest-bearing deposit accounts, which represent the Company’s primary sources of funds. In addition, federal funds purchased, FHLB advances, securities sold under agreements to repurchase and short-term and long-term borrowings are additional sources of available liquidity. Liquidity management involves the continual monitoring of the sources and uses of funds to maintain an acceptable cash position. Long-term liquidity management focuses on considerations related to the total balance sheet structure. The Bank manages the pricing of its deposits to maintain a desired deposit balance. In addition, the Bank invests in short-term interest-earning assets, which provide liquidity to meet lending requirements.
As of both December 31, 2020 and 2019, theThe Company had $10.0 million ofand $20.0 million in outstanding short-term borrowings under FHLB advances. advances as of December 31, 2023 and 2022, respectively. In addition, on October 1, 2021, the Company completed a private placement of $11.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes that will mature on October 1, 2031. Net of unamortized debt issuance costs, the subordinated notes were recorded as long-term borrowings totaling $10.8 million and $10.7 million as of December 31, 2023 and 2022, respectively.
The Company had up to $225.8$279.4 million and $211.5$246.8 million in remaining unused credit from the FHLB (subject to available collateral) as of December 31, 20202023 and 2019,2022, respectively. In addition, the Company had $51.4$48.0 million and $61.7$45.0 million in unused established federal funds lines as of December 31, 20202023 and 2019,2022, respectively.
As of December 31, 2023, the Company also had access to both the FRB’s discount window and its Bank Term Funding Program (BTFP), the latter of which was established in 2023 following liquidity events that occurred in the banking industry. Both the discount window and the BTFP allowed borrowing on pledged collateral that includes eligible investment securities and, in certain circumstances, eligible loans. In response to heightened liquidity concerns in the banking industry, during 2023 management undertook measures designed to enhance the Company’s liquidity position. These procedures included holding higher levels of on-balance sheet cash, as well as enhancing the availability of off-balance sheet borrowing capacity. As part of these efforts, during the third quarter of 2023, the Company completed the establishment of additional borrowing capacity through the discount window, primarily via the pledging of the majority of the Company’s indirect loan portfolio to the FRB as collateral. Due to these efforts, the Company’s immediate borrowing capacity based on collateral pledged through the discount window increased to $161.7 million as of December 31, 2023, compared to $1.2 million as of December 31, 2022. The Company did not utilize the BTFP which represented a temporary program that allowed advances to be requested through March 11, 2024.
Although the liquidity events that occurred in 2023 strained the banking industry as a whole, the Company’s management remains confident in the stability of the Company’s core deposit base which has served as the Company’s primary funding source for many years. Excluding wholesale brokered deposits, as of December 31, 2023, the Company had over 29 thousand deposit accounts with an average balance of approximately $29.8 thousand per account. Estimated uninsured/uncollateralized deposits (calculated as deposit amounts per deposit holder in excess of $250 thousand, the maximum amount of federal deposit insurance, and excluding deposits secured by pledged assets) totaled $200.3 million, or 21.1% of total deposits, as of December 31, 2023, compared to $148.3 million, or 17.1% of total deposits, as of December 31, 2022.
47
The table below provides information on the Company’s on-balance sheet liquidity, as well as readily available off-balance sheet sources of liquidity as of both December 31, 2023 and 2022.
| December 31, |
|
| December 31, |
| ||
| (Dollars in Thousands) |
| |||||
| (Unaudited) |
|
| (Unaudited) |
| ||
Liquidity from cash and federal funds sold: |
|
|
|
|
| ||
Cash and cash equivalents | $ | 50,279 |
|
| $ | 30,152 |
|
Federal funds sold |
| 9,475 |
|
|
| 1,768 |
|
Liquidity from cash and federal funds sold |
| 59,754 |
|
|
| 31,920 |
|
Liquidity from pledgable investment securities: |
|
|
|
|
| ||
Investment securities available-for sale, at fair value |
| 135,565 |
|
|
| 130,795 |
|
Investment securities held-to-maturity, at amortized cost |
| 1,104 |
|
|
| 1,862 |
|
Less: securities pledged |
| (41,375 | ) |
|
| (54,717 | ) |
Less: estimated collateral value discounts |
| (11,129 | ) |
|
| (7,833 | ) |
Liquidity from pledgable investment securities |
| 84,165 |
|
|
| 70,107 |
|
Liquidity from unused lendable collateral (loans) at FHLB |
| 21,696 |
|
|
| 18,215 |
|
Liquidity from unused lendable collateral (loans and securities) at FRB |
| 161,729 |
|
|
| 1,198 |
|
Unsecured lines of credit with banks |
| 48,000 |
|
|
| 45,000 |
|
Total readily available liquidity | $ | 375,344 |
|
| $ | 166,440 |
|
The table calculates readily available sources of liquidity, including cash and cash equivalents, federal funds sold, and other liquidity sources. Certain of the measures have not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”); however, management believes that these potential funding sources will continuethe non-GAAP measures are beneficial to the reader as they enhance the overall understanding of the Company’s liquidity position and can be used as a supplement to GAAP-based measures of liquidity. Specifically, liquidity from pledgeable investment securities and total readily available liquidity are non-GAAP measures used by management and regulators to analyze a portion of the Company's liquidity. Pledgeable investment securities are considered by management as a readily available source of liquidity since the Company has the ability to pledge the securities with the FHLB or FRB to obtain immediate funding. Both available-for-sale and held-for-maturity securities may be pledged at fair value with the FHLB and through the FRB discount window. The amounts shown as liquidity from pledgeable investment securities represent total investment securities as recorded on the balance sheet, less reductions for securities already pledged and discounts expected to be available.taken by the lender to determine collateral value. The non-GAAP financial measures that are discussed in this Annual Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP.
Management believes that the Company has adequate sources of liquidity to cover its contractual obligations and commitments over the next twelve months.
Regulatory Capital
The Bank is subject to the revised capital requirements as described in the section captioned “Supervision and Regulation – Capital Adequacy” included in Part I, Item I of this report. Under these requirements, the Bank is subject to minimum risk-based capital and leverage capital requirements, which are administered by the federal banking regulatory agencies. These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments. Failure to meet minimum capital requirements can result in mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Bancshares and the Bank, and could impact Bancshares’ ability to pay dividends. As of both December 31, 2020,2023 and 2022, the Bank exceeded all applicable minimum capital standards. In addition, the Bankstandards, and met applicable regulatory guidelines to be considered well-capitalized as of both December 31, 2020 and 2019.well-capitalized. No significant conditions or events have occurred since December 31, 20202023 that management believes would affect the Bank’s classification as “well-capitalized”well-capitalized for regulatory purposes.
Refer to the section captioned “Regulatory Capital” included in Note 14, “Shareholders’ Equity,” in the Notes to the Consolidated Financial Statementsconsolidated financial statements for an illustration of the Bank’s actual regulatory capital amounts and ratios under regulatory capital standards in effect atas of December 31, 20202023 and December 31, 2019.2022. Additionally, refer to the section captioned “Dividend Restrictions” included in Note 14 for a discussion regarding restrictions that could materially influence the Bank’s, and therefore Bancshares’, ability to pay dividends.
48
Asset/Liability Management
Market risk reflects the potential risk of loss arising from adverse changes in interest rates and market prices. The Company has risk management policies and procedures in place to monitor and limit exposure to market risk. The Company’s primary market risk is interest rate risk created by core banking activities. Interest rate risk is the potential variability of the Company’s income that results from changes in various market interest rates. The Bank’s Asset/Liability Committee routinely reassesses the Company’s strategies to manage interest rate risk in accordance with policies established by the Company’s Board of Directors. A key objective of the asset/liability management program is to quantify, monitor and manage interest rate risk and to assist management in maintaining stability in net interest margin under varying interest rate environments.
As part of interest rate risk management, the Company may use derivative instruments in accordance with policies established by the Board of Directors. The Asset/Liability Committee, in its oversight role, approvesDerivative instruments may include the use of derivatives, which include interest rate swaps or option products such as caps and floors. As of December 31, 2020,2023, the BankCompany held fivethree forward interest rate swap contracts. Thecontracts designated as fair value hedges that were intended to mitigate risk associated with rising interest rates by converting a portfolio of fixed rate loans to a variable rate. As of December 31, 2022, the Company held four forward interest rate swap contracts, which are designated as either cash flow hedges or fair value hedges, arethat were intended to mitigate risk associated with rising interest rates by converting floating interest rate payments to a fixed rate or by converting a pool of fixed rate loans to a variable rate. The net value of all interest rate swap contracts totaled a liability position of $0.1 million as of December 31, 2023, while the net value of all interest rate swap contracts totaled an asset position of $2.3 million as of December 31, 2022.
In both 2023 and 2022, the Company terminated certain interest rate swap contracts that had previously been in place, recording deferred gains of $2.1 million and $0.3 million in 2023 and 2022, respectively. The deferred gains are being accreted to net interest income over the remaining life of the original term of each swap. See Note 16, “Derivative Financial Instruments,” in the Notes to the Consolidated Financial Statementsconsolidated financial statements for additional information related to these derivative instruments.
Contractual Obligations
The Company has contractual obligations to make future payments under debt and lease agreements. Long-term debt and operating lease obligations are reflected on the consolidated balance sheets. The Company has not entered into any unconditional purchase obligations or other long-term obligations, other than as included below. These types of obligations are further discussed in Note 9, “Borrowings,” and Note 15, “Leases,” in the Notes to Consolidated Financial Statements.consolidated financial statements.
Many of the Bank’s lending relationships, including those with commercial and consumer customers, contain both funded and unfunded elements. The unfunded component of these commitments is not recorded in the consolidated balance sheets. These commitments are further discussed in Note 19,18, “Guarantees, Commitments and Contingencies,” in the Notes to Consolidated Financial Statements.consolidated financial statements.
The following table summarizes the Company’s contractual obligations as of December 31, 2020:2023:
|
| Payment Due by Period |
| |||||||||||||||||
Contractual Obligations |
| Total |
|
| Less than |
|
| One to |
|
| Three to |
|
| More than |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Time deposits |
| $ | 328,512 |
|
| $ | 173,648 |
|
| $ | 148,359 |
|
| $ | 6,477 |
|
| $ | 28 |
|
Commitments to extend credit |
|
| 141,121 |
|
|
| 141,121 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Subordinated notes (1) |
|
| 12,155 |
|
|
| 385 |
|
|
| 770 |
|
|
| — |
|
|
| 11,000 |
|
FHLB advances |
|
| 10,000 |
|
|
| 10,000 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Operating leases |
|
| 2,499 |
|
|
| 395 |
|
|
| 597 |
|
|
| 577 |
|
|
| 930 |
|
Standby letters of credit |
|
| 669 |
|
|
| 669 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total |
| $ | 494,956 |
|
| $ | 326,218 |
|
| $ | 149,726 |
|
| $ | 7,054 |
|
| $ | 11,958 |
|
|
| Payment Due by Period |
| |||||||||||||||||
Contractual Obligations |
| Total |
|
| Less than One Year |
|
| One to Three Years |
|
| Three to Five Years |
|
| More than Five Years |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Time deposits |
| $ | 243,313 |
|
| $ | 161,152 |
|
| $ | 42,118 |
|
| $ | 40,043 |
|
| $ | — |
|
Commitments to extend credit |
|
| 118,699 |
|
|
| 118,699 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Operating leases |
|
| 3,473 |
|
|
| 680 |
|
|
| 1,079 |
|
|
| 777 |
|
|
| 937 |
|
Standby letters of credit |
|
| 760 |
|
|
| 760 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total |
| $ | 366,245 |
|
| $ | 281,291 |
|
| $ | 43,197 |
|
| $ | 40,820 |
|
| $ | 937 |
|
49
Off-Balance Sheet Obligations
The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on its consolidated financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources other than as described in Note 15 “Leases,” Note 16 “Derivative Financial Instruments” and Note 1918 “Guarantees, Commitments and Contingencies” in the Notes to Consolidated Financial Statements.consolidated financial statements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Market/Interest Rate Risk Management
The primary purpose of managing interest rate risk is to invest capital effectively and preserve the value created by our core banking business. This is accomplished through the development and implementation of lending, funding, pricing and hedging strategies designed to maximize net interest income performance under varying interest rate environments, subject to liquidity and interest rate risk guidelines. Effective interest rate sensitivity management ensures that both assets and liabilities respond to changes in interest rates within an acceptable timeframe, thereby minimizing the effect of such interest rate movements on short- and long-term net interest margin and net interest income.
Financial simulation models are the primary tools used by the Company’s Asset/Liability Committee to measure interest rate exposure. Using a wide range of scenarios, management is provided with extensive information on the potential impact on net interest income caused by changes in interest rates. In these simulations, assumptions are made about the direction and volatility of interest rates, the slope of the yield curve and the changing composition of the Company’s balance sheet resulting from both strategic plans and customer behavior. Simulation models also incorporate management’s assumptions regarding such factors as loan and deposit growth, pricing, prepayment speeds and spreads between interest rates.rates paid on deposits and charged on loans.
Assessing Short-Term Interest Rate Risk – Net Interest Margin Simulation
On a monthlyperiodic basis, management simulates how changes in short- and long-term interest rates will impact future profitability, as reflected by changes in the Bank’s net interest margin and net interest income. The tables below depict how, as of December 31, 2020,2023, pre-tax net interest margin and net interest income are forecasted to change over timeframes of six months, one year two years and fivetwo years under the four6 listed interest rate scenarios. The interest rate scenarios contemplate immediate and parallel shifts in short- and long-term interest rates.
Average Change in Net Interest Margin from Level Interest Rate Forecast (basis points, pre-tax):
|
| 6 Months |
|
| 1 Year |
|
| 2 Years |
|
| 5 Years |
|
| 1 Year |
|
| 2 Years |
| ||||||
+1% |
|
| 9 |
|
|
| 9 |
|
|
| 12 |
|
|
| 21 |
|
|
| 12 |
|
|
| 10 |
|
+2% |
|
| 12 |
|
|
| 12 |
|
|
| 17 |
|
|
| 36 |
|
|
| 23 |
|
|
| 17 |
|
+3% |
|
| 30 |
|
|
| 20 |
| ||||||||||||||||
-1% |
|
| (4 | ) |
|
| (7 | ) |
|
| (12 | ) |
|
| (21 | ) |
|
| (15 | ) |
|
| (11 | ) |
-2% |
|
| (9 | ) |
|
| (14 | ) |
|
| (21 | ) |
|
| (33 | ) |
|
| (32 | ) |
|
| (26 | ) |
-3% |
|
| (52 | ) |
|
| (45 | ) |
Cumulative Change in Net Interest Income from Level Interest Rate Forecast (dollars in thousands, pre-tax):
|
| 1 Year |
|
| 2 Years |
| ||
+1% |
| $ | 1,349 |
|
| $ | 2,069 |
|
+2% |
|
| 2,475 |
|
|
| 3,645 |
|
+3% |
|
| 3,214 |
|
|
| 4,382 |
|
-1% |
|
| (1,574 | ) |
|
| (2,336 | ) |
-2% |
|
| (3,466 | ) |
|
| (5,660 | ) |
-3% |
|
| (5,617 | ) |
|
| (9,680 | ) |
|
| 6 Months |
|
| 1 Year |
|
| 2 Years |
|
| 5 Years |
| ||||
+1% |
| $ | 380 |
|
| $ | 776 |
|
| $ | 2,059 |
|
| $ | 9,535 |
|
+2% |
|
| 526 |
|
|
| 1,073 |
|
|
| 3,045 |
|
|
| 16,150 |
|
-1% |
|
| (200 | ) |
|
| (623 | ) |
|
| (2,111 | ) |
|
| (9,211 | ) |
-2% |
|
| (413 | ) |
|
| (1,211 | ) |
|
| (3,760 | ) |
|
| (14,636 | ) |
50
Item 8. Financial Statements and Supplementary Data.
Assessing Long-Term Interest Rate Risk – Market Value of Equity and Estimating Modified Durations for Assets and Liabilities
On a monthly basis, management calculates how changes in interest rates would impact the market value of the Company’s assets and liabilities. The process is similar to assessing short-term risk but emphasizes and is measured over a longer period, approximately five to seven years, which allows for a more comprehensive assessment of longer-term repricing and cash flow imbalances that may not be captured by short-term net interest margin simulations. The results of these calculations are representative of long-term interest rate risk in terms of changes in the present value of the Company’s assets and liabilities.
The table below is a summary of estimated market value changes in the Company’s assets, liabilities and equity as of December 31, 2020, for the four listed scenarios.
|
| +1% |
|
| +2% |
|
| -1% |
|
| -2% |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Change in market value of assets |
| $ | (15,369 | ) |
| $ | (31,303 | ) |
| $ | 6,677 |
|
| $ | 8,975 |
|
Change in market value of liabilities |
|
| (20,113 | ) |
|
| (35,641 | ) |
|
| 8,283 |
|
|
| 8,284 |
|
Net change in market value of equity |
|
| 4,744 |
|
|
| 4,338 |
|
|
| (1,606 | ) |
|
| 691 |
|
Beginning market value of equity |
|
| 108,903 |
|
|
| 110,803 |
|
|
| 106,508 |
|
|
| 106,444 |
|
Resulting market value of equity |
| $ | 113,647 |
|
| $ | 115,141 |
|
| $ | 104,902 |
|
| $ | 107,135 |
|
Management’s Annual Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company (as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of assets;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with the authorization of our management and directors; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2020.2023. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on its assessment and those criteria, management has concluded that we maintained effective internal control over financial reporting as of December 31, 2020.2023.
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. OurAs of December 31, 2023, the Company's internal control over financial reporting iswas not subject to attestation by our registered public accounting firm pursuant to the rules of the Securities and Exchange Commission that permit us, as a non-accelerated filer, to provide only management’s report on internal control over financial reporting.
51
REPORT OF INDEPENDENT REGISTEREDREGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
of First US Bancshares, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of First US Bancshares, Inc. and subsidiaries (the "Company") as of December 31, 20202023 and 2019,2022, the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the two years in the period ended December 31, 2020,2023, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 20202023 and 2019,2022, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2020,2023, in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 2 to the financial statements, the Company changed its method of accounting for credit losses effective January 1, 2023 due to the adoption of Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 326, Financial Instruments – Credit Losses.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for LoanCredit Losses on Loans and Lease LossesLeases
As described in Notes 2 and 4 to the consolidated financial statements, the Company’s allowance for loancredit losses on loans and lease lossesleases (“allowance”) reflects the Company’s estimation of probable incurred losses in its loan portfolio. The allowance was $7,470,000$10.5 million on loans and leases of $650$821.8 million as of December 31, 2020 and consisted2023. As described in Note 2, the Company adopted ASC Topic 326, Financial Instruments – Credit Losses, effective January 1, 2023. The Company’s method of two components:estimating the allowance includes the use of historic loss rates that are adjusted for loans individually evaluated for impairment (“specific reserve”),reasonable and supportable forecasts, as well as other qualitative adjustments.
52
The Company measures the allowance on a pool basis when the loans and leases share similar risk characteristics. Loans and leases that do not share risk characteristics are evaluated on an individual basis. Historical loss rates are analyzed for and applied to their respective loan and lease pools over the expected remaining life of the pooled loans collectively evaluatedand leases. Historical loss rates are adjusted for impairment (“general reserve”).
The general reserve issignificant qualitative factors that, in management’s judgment, reflect current conditions on loss recognition. Forecast factors are developed based on the Company’s recent loss experience, adjusted for qualitative factors. The qualitative factors includeinformation obtained from external sources, as well as consideration of the following: the nature of the loan portfolio, credit concentrations, trends in historical loss experience, current economic conditionsother internal information, and trends, current asset quality trends, and other risks inherentare included in the portfolio. As disclosed by management, the estimation of the allowance is inherently subjectivemethod for a reasonable and involves complex judgment. The use of different assumptions in developing and applying the qualitative factors could result in a materially different amount for the allowance.supportable forecast period.
We have determined that the allowance is a critical audit matter. The principal considerations for our determination ofAuditing the allowance involved significant judgment and complex review in evaluating management’s estimates, such as the segmentation of loan and lease pools, the remaining life of loans and leases in a critical audit matter is the subjectivitypool, economic conditions, and environmental and forecast factors. The use of thedifferent assumptions that management utilized in developing and applying these estimates could result in a materially different amount for the qualitative factors in the allowance model. Therefore, especially subjective auditor judgment was involved in selecting and conducting audit procedures to evaluate management’s determination and application of the qualitative factors.
allowance.
The primary procedures we performed to address this critical audit matter included substantively testing management’s process, which included:
EvaluationEvaluated the classifications of loans and leases by pools, the estimated life of each pool, and the accuracy of historical loss data used in the allowance calculation.
Evaluation of the reasonableness of management’s judgments related to the qualitative and quantitative assessment of the data used in the determination of the qualitative factors and the resulting allocation to the allowance.
Evaluating the qualitative factors year over year for directional consistency, testing for reasonableness, and obtaining evidence for significant changes.
Testingverified the mathematical accuracy of the allowance calculation, including the application of the qualitative factors.
/s/ Carr, Riggs & Ingram, LLC
We have served as the Company’s auditor since 2008.
Atlanta, Georgia
March 15, 202114, 2024
53
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
(In Thousands, Except Share and Per Share Data)
|
| December 31, 2020 |
|
| December 31, 2019 |
|
| December 31, |
|
| December 31, |
| ||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Cash and due from banks |
| $ | 12,235 |
|
| $ | 11,939 |
|
| $ | 12,987 |
|
| $ | 11,844 |
|
Interest-bearing deposits in banks |
|
| 82,180 |
|
|
| 45,091 |
|
|
| 37,292 |
|
|
| 18,308 |
|
Total cash and cash equivalents |
|
| 94,415 |
|
|
| 57,030 |
|
|
| 50,279 |
|
|
| 30,152 |
|
Federal funds sold |
|
| 85 |
|
|
| 10,080 |
|
|
| 9,475 |
|
|
| 1,768 |
|
Investment securities available-for-sale, at fair value |
|
| 84,993 |
|
|
| 94,016 |
|
|
| 135,565 |
|
|
| 130,795 |
|
Investment securities held-to-maturity, at amortized cost |
|
| 6,429 |
|
|
| 14,340 |
|
|
| 1,104 |
|
|
| 1,862 |
|
Federal Home Loan Bank stock, at cost |
|
| 1,135 |
|
|
| 1,137 |
|
|
| 1,201 |
|
|
| 1,359 |
|
Loans, net of allowance for loan and lease losses of $7,470 and $5,762, respectively |
|
| 638,374 |
|
|
| 545,243 |
| ||||||||
Premises and equipment, net of accumulated depreciation of $23,774 and $22,570, respectively |
|
| 28,206 |
|
|
| 29,216 |
| ||||||||
Loans and leases held for investment |
|
| 821,791 |
|
|
| 773,873 |
| ||||||||
Less allowance for credit losses on loans and leases |
|
| 10,507 |
|
|
| 9,422 |
| ||||||||
Net loans and leases held for investment |
|
| 811,284 |
|
|
| 764,451 |
| ||||||||
Premises and equipment, net of accumulated depreciation |
|
| 24,398 |
|
|
| 24,439 |
| ||||||||
Cash surrender value of bank-owned life insurance |
|
| 15,846 |
|
|
| 15,546 |
|
|
| 16,702 |
|
|
| 16,399 |
|
Accrued interest receivable |
|
| 2,807 |
|
|
| 2,488 |
|
|
| 3,976 |
|
|
| 3,011 |
|
Goodwill and core deposit intangible, net |
|
| 8,410 |
|
|
| 8,825 |
|
|
| 7,606 |
|
|
| 7,801 |
|
Other real estate owned |
|
| 949 |
|
|
| 1,078 |
|
|
| 602 |
|
|
| 686 |
|
Other assets |
|
| 8,862 |
|
|
| 9,739 |
|
|
| 10,748 |
|
|
| 11,944 |
|
Total assets |
| $ | 890,511 |
|
| $ | 788,738 |
|
| $ | 1,072,940 |
|
| $ | 994,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Non-interest-bearing |
| $ | 151,935 |
|
| $ | 112,729 |
|
| $ | 153,591 |
|
| $ | 169,822 |
|
Interest-bearing |
|
| 630,277 |
|
|
| 570,933 |
|
|
| 796,600 |
|
|
| 700,203 |
|
Total deposits |
|
| 782,212 |
|
|
| 683,662 |
|
|
| 950,191 |
|
|
| 870,025 |
|
Accrued interest expense |
|
| 292 |
|
|
| 537 |
|
|
| 2,030 |
|
|
| 607 |
|
Other liabilities |
|
| 11,312 |
|
|
| 9,766 |
|
|
| 9,327 |
|
|
| 8,136 |
|
Short-term borrowings |
|
| 10,017 |
|
|
| 10,025 |
|
|
| 10,000 |
|
|
| 20,038 |
|
Long-term borrowings |
|
| 10,799 |
|
|
| 10,726 |
| ||||||||
Total liabilities |
|
| 803,833 |
|
|
| 703,990 |
|
|
| 982,347 |
|
|
| 909,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Common stock, par value $0.01 per share, 10,000,000 shares authorized; 7,596,351 and 7,568,053 shares issued, respectively; 6,176,556 and 6,157,692 shares outstanding, respectively |
|
| 75 |
|
|
| 75 |
| ||||||||
Common stock, par value $0.01 per share, 10,000,000 shares authorized; 7,738,201 and |
|
| 75 |
|
|
| 75 |
| ||||||||
Additional paid-in capital |
|
| 13,786 |
|
|
| 13,814 |
|
|
| 14,972 |
|
|
| 14,510 |
|
Accumulated other comprehensive loss, net of tax |
|
| (52 | ) |
|
| (46 | ) |
|
| (6,431 | ) |
|
| (7,241 | ) |
Retained earnings |
|
| 94,722 |
|
|
| 92,755 |
|
|
| 109,959 |
|
|
| 104,460 |
|
Less treasury stock: 1,419,795 and 1,410,361 shares at cost, respectively |
|
| (21,853 | ) |
|
| (21,850 | ) | ||||||||
Less treasury stock: 2,003,126 and 1,868,598 shares at cost, respectively |
|
| (27,982 | ) |
|
| (26,669 | ) | ||||||||
Total shareholders’ equity |
|
| 86,678 |
|
|
| 84,748 |
|
|
| 90,593 |
|
|
| 85,135 |
|
Total liabilities and shareholders’ equity |
| $ | 890,511 |
|
| $ | 788,738 |
|
| $ | 1,072,940 |
|
| $ | 994,667 |
|
The accompanying notes are an integral part of these consolidated statements.
54
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Data)
|
| Year Ended December 31, |
|
| Year Ended December 31, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2023 |
|
| 2022 |
| ||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Interest and fees on loans |
| $ | 38,251 |
|
| $ | 39,635 |
|
| $ | 47,749 |
|
| $ | 38,015 |
|
Interest on investment securities: |
|
|
|
|
|
|
|
| ||||||||
Taxable |
|
| 1,761 |
|
|
| 2,710 |
| ||||||||
Tax-exempt |
|
| 55 |
|
|
| 55 |
| ||||||||
Other interest and dividends |
|
| 310 |
|
|
| 1,188 |
| ||||||||
Interest on investment securities |
|
| 2,871 |
|
|
| 2,668 |
| ||||||||
Interest on deposits in banks |
|
| 1,998 |
|
|
| 439 |
| ||||||||
Other |
|
| 188 |
|
|
| 75 |
| ||||||||
Total interest income |
|
| 40,377 |
|
|
| 43,588 |
|
|
| 52,806 |
|
|
| 41,197 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Interest on deposits |
|
| 4,476 |
|
|
| 6,554 |
|
|
| 14,350 |
|
|
| 3,382 |
|
Interest on short-term borrowings |
|
| 135 |
|
|
| 92 |
| ||||||||
Interest on borrowings |
|
| 1,106 |
|
|
| 874 |
| ||||||||
Total interest expense |
|
| 4,611 |
|
|
| 6,646 |
|
|
| 15,456 |
|
|
| 4,256 |
|
Net interest income |
|
| 35,766 |
|
|
| 36,942 |
|
|
| 37,350 |
|
|
| 36,941 |
|
Provision for loan and lease losses |
|
| 2,945 |
|
|
| 2,714 |
| ||||||||
Net interest income after provision for loan and lease losses |
|
| 32,821 |
|
|
| 34,228 |
| ||||||||
Provision for credit losses |
|
| 319 |
|
|
| 3,308 |
| ||||||||
Net interest income after provision for credit losses |
|
| 37,031 |
|
|
| 33,633 |
| ||||||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Service and other charges on deposit accounts |
|
| 1,301 |
|
|
| 1,828 |
|
|
| 1,197 |
|
|
| 1,154 |
|
Credit insurance income |
|
| 309 |
|
|
| 549 |
| ||||||||
Net gain on sales and prepayments of investment securities |
|
| 326 |
|
|
| 92 |
| ||||||||
Mortgage fees from secondary market |
|
| 567 |
|
|
| 475 |
| ||||||||
Lease income |
|
| 842 |
|
|
| 845 |
|
|
| 949 |
|
|
| 864 |
|
Other income, net |
|
| 1,665 |
|
|
| 1,577 |
|
|
| 1,235 |
|
|
| 1,433 |
|
Total non-interest income |
|
| 5,010 |
|
|
| 5,366 |
|
|
| 3,381 |
|
|
| 3,451 |
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Salaries and employee benefits |
|
| 20,536 |
|
|
| 20,352 |
|
|
| 16,076 |
|
|
| 16,418 |
|
Net occupancy and equipment |
|
| 4,185 |
|
|
| 4,230 |
|
|
| 3,479 |
|
|
| 3,281 |
|
Computer services |
|
| 1,796 |
|
|
| 1,525 |
|
|
| 1,756 |
|
|
| 1,639 |
|
Insurance expense and assessments |
|
| 1,583 |
|
|
| 1,250 |
| ||||||||
Fees for professional services |
|
| 1,297 |
|
|
| 1,176 |
|
|
| 1,105 |
|
|
| 1,060 |
|
Other expense |
|
| 6,485 |
|
|
| 6,499 |
|
|
| 5,142 |
|
|
| 4,424 |
|
Total non-interest expense |
|
| 34,299 |
|
|
| 33,782 |
|
|
| 29,141 |
|
|
| 28,072 |
|
Income before income taxes |
|
| 3,532 |
|
|
| 5,812 |
|
|
| 11,271 |
|
|
| 9,012 |
|
Provision for income taxes |
|
| 825 |
|
|
| 1,246 |
|
|
| 2,786 |
|
|
| 2,148 |
|
Net income |
| $ | 2,707 |
|
| $ | 4,566 |
|
| $ | 8,485 |
|
| $ | 6,864 |
|
Basic net income per share |
| $ | 0.43 |
|
| $ | 0.71 |
|
| $ | 1.42 |
|
| $ | 1.13 |
|
Diluted net income per share |
| $ | 0.40 |
|
| $ | 0.67 |
|
| $ | 1.33 |
|
| $ | 1.06 |
|
Dividends per share |
| $ | 0.12 |
|
| $ | 0.09 |
|
| $ | 0.20 |
|
| $ | 0.14 |
|
The accompanying notes are an integral part of these consolidated statements.
55
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands)
|
| Year Ended December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
Net income |
| $ | 2,707 |
|
| $ | 4,566 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Unrealized holding gains on securities available-for-sale arising during the year, net of tax expense of $521 and $802, respectively |
|
| 1,565 |
|
|
| 2,403 |
|
Reclassification adjustment for net gains on securities available-for-sale realized in net income, net of tax expense of $81 and $23, respectively |
|
| (245 | ) |
|
| (69 | ) |
Unrealized holding losses on effective cash flow hedge derivatives arising during the year, net of tax benefit of $442 and $2, respectively |
|
| (1,326 | ) |
|
| (3 | ) |
Other comprehensive income (loss) |
|
| (6 | ) |
|
| 2,331 |
|
Total comprehensive income |
| $ | 2,701 |
|
| $ | 6,897 |
|
|
| Year Ended December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Net income |
| $ | 8,485 |
|
| $ | 6,864 |
|
Other comprehensive loss: |
|
|
|
|
|
| ||
Unrealized holding gains (losses) on securities available-for-sale arising during the |
|
| 1,322 |
|
|
| (8,534 | ) |
Reclassification adjustment for net losses on securities available-for-sale realized in net income, net of tax expense of $- and $21, respectively |
|
| — |
|
|
| 62 |
|
Unrealized holding (losses) gains on effective cash flow hedge derivatives arising |
|
| (50 | ) |
|
| 1,437 |
|
Reclassification adjustments on cash flow hedge derivatives realized in net income, net of tax benefit (expense) of $154 and $(25), respectively |
|
| (462 | ) |
|
| 70 |
|
Other comprehensive gain (loss) |
|
| 810 |
|
|
| (6,965 | ) |
Total comprehensive income (loss) |
| $ | 9,295 |
|
| $ | (101 | ) |
The accompanying notes are an integral part of these consolidated statements.
56
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
(In Thousands, Except Share and Per Share Data)
|
| Common Stock Shares Outstanding |
|
| Common Stock |
|
| Additional Paid-in Capital |
|
| Accumulated Other Comprehensive Loss |
|
| Retained Earnings |
|
| Treasury Stock, at Cost |
|
| Non- Controlling Interest |
|
| Total Shareholders’ Equity |
| ||||||||||||||||||||||||||||||||||||
Balance, December 31, 2018 |
|
| 6,298,062 |
|
| $ | 75 |
|
| $ | 13,496 |
|
| $ | (2,377 | ) |
| $ | 88,668 |
|
| $ | (20,414 | ) |
| $ | (11 | ) |
| $ | 79,437 |
| ||||||||||||||||||||||||||||
|
| Common |
|
| Common |
|
| Additional |
|
| Accumulated |
|
| Retained |
|
| Treasury |
|
| Total |
| |||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 |
|
| 6,172,378 |
|
| $ | 75 |
|
| $ | 14,163 |
|
| $ | (276 | ) |
| $ | 98,428 |
|
| $ | (22,326 | ) |
| $ | 90,064 |
| ||||||||||||||||||||||||||||||||
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,566 |
|
|
| — |
|
|
| — |
|
|
| 4,566 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 6,864 |
|
|
| — |
|
|
| 6,864 |
|
Net change in fair value of securities available-for-sale, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,334 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,334 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (8,472 | ) |
|
| — |
|
|
| — |
|
|
| (8,472 | ) |
Net change in fair value of derivative instruments, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,507 |
|
|
| — |
|
|
| — |
|
|
| 1,507 |
|
Dividends declared: $.09 per share |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (562 | ) |
|
| — |
|
|
| — |
|
|
| (562 | ) | ||||||||||||||||||||||||||||
Dividends declared: $.14 per share |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (832 | ) |
|
| — |
|
|
| (832 | ) | ||||||||||||||||||||||||||||||||
Impact of stock-based compensation plans, net |
|
| 5,789 |
|
|
| — |
|
|
| 360 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 360 |
|
|
| 43,096 |
|
|
| — |
|
|
| 485 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 485 |
|
Reissuance of treasury stock as compensation |
|
| 2,579 |
|
|
| — |
|
|
| (42 | ) |
|
| — |
|
|
| — |
|
|
| 42 |
|
|
| — |
|
|
| — |
|
|
| 9,184 |
|
|
| — |
|
|
| (138 | ) |
|
| — |
|
|
| — |
|
|
| 138 |
|
|
| — |
|
Treasury stock repurchases |
|
| (148,738 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,478 | ) |
|
| — |
|
|
| (1,478 | ) | ||||||||||||||||||||||||||||
Discontinuation of partnership consolidation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 83 |
|
|
| — |
|
|
| 11 |
|
|
| 94 |
| ||||||||||||||||||||||||||||
Balance, December 31, 2019 |
|
| 6,157,692 |
|
| $ | 75 |
|
| $ | 13,814 |
|
| $ | (46 | ) |
| $ | 92,755 |
|
| $ | (21,850 | ) |
| $ | — |
|
| $ | 84,748 |
| ||||||||||||||||||||||||||||
Common stock share repurchases |
|
| (412,400 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (4,481 | ) |
|
| (4,481 | ) | ||||||||||||||||||||||||||||||||
Balance, December 31, 2022 |
|
| 5,812,258 |
|
| $ | 75 |
|
| $ | 14,510 |
|
| $ | (7,241 | ) |
| $ | 104,460 |
|
| $ | (26,669 | ) |
| $ | 85,135 |
| ||||||||||||||||||||||||||||||||
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,707 |
|
|
| — |
|
|
| — |
|
|
| 2,707 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 8,485 |
|
|
| — |
|
|
| 8,485 |
|
Impact of adopting current expected credit loss accounting model, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,811 | ) |
|
| — |
|
|
| (1,811 | ) | ||||||||||||||||||||||||||||||||
Net change in fair value of securities available-for-sale, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,320 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,320 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,322 |
|
|
| — |
|
|
| — |
|
|
| 1,322 |
|
Net change in fair value of derivative instruments, net of tax |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,326 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,326 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (512 | ) |
|
| — |
|
|
| — |
|
|
| (512 | ) |
Dividends declared: $.12 per share |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (740 | ) |
|
| — |
|
|
| — |
|
|
| (740 | ) | ||||||||||||||||||||||||||||
Dividends declared: $.20 per share |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,175 | ) |
|
| — |
|
|
| (1,175 | ) | ||||||||||||||||||||||||||||||||
Impact of stock-based compensation plans, net |
|
| 28,298 |
|
|
| — |
|
|
| 421 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 421 |
|
|
| 50,935 |
|
|
| — |
|
|
| 596 |
|
|
| — |
|
|
| — |
|
|
| (25 | ) |
|
| 571 |
|
Reissuance of treasury stock as compensation |
|
| 29,170 |
|
|
| — |
|
|
| (449 | ) |
|
| — |
|
|
| — |
|
|
| 449 |
|
|
| — |
|
|
| — |
|
|
| 9,382 |
|
|
| — |
|
|
| (134 | ) |
|
| — |
|
|
| — |
|
|
| 134 |
|
|
| — |
|
Treasury stock repurchases |
|
| (38,604 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (452 | ) |
|
| — |
|
|
| (452 | ) | ||||||||||||||||||||||||||||
Balance, December 31, 2020 |
|
| 6,176,556 |
|
| $ | 75 |
|
| $ | 13,786 |
|
| $ | (52 | ) |
| $ | 94,722 |
|
| $ | (21,853 | ) |
| $ | — |
|
| $ | 86,678 |
| ||||||||||||||||||||||||||||
Common stock share repurchases |
|
| (137,500 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,422 | ) |
|
| (1,422 | ) | ||||||||||||||||||||||||||||||||
Balance, December 31, 2023 |
|
| 5,735,075 |
|
| $ | 75 |
|
| $ | 14,972 |
|
| $ | (6,431 | ) |
| $ | 109,959 |
|
| $ | (27,982 | ) |
| $ | 90,593 |
|
The accompanying notes are an integral part of these consolidated statements.
57
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
|
| Year Ended December 31, |
|
| Year Ended December 31, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2023 |
|
| 2022 |
| ||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net income |
| $ | 2,707 |
|
| $ | 4,566 |
|
| $ | 8,485 |
|
| $ | 6,864 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 1,684 |
|
|
| 1,609 |
|
|
| 1,581 |
|
|
| 1,614 |
|
Provision for loan and lease losses |
|
| 2,945 |
|
|
| 2,714 |
| ||||||||
Deferred income tax provision |
|
| 720 |
|
|
| 1,134 |
| ||||||||
Net gain on sale and prepayment of investment securities |
|
| (326 | ) |
|
| (92 | ) | ||||||||
Provision for credit losses |
|
| 319 |
|
|
| 3,308 |
| ||||||||
Deferred income tax expense (benefit) |
|
| 133 |
|
|
| (367 | ) | ||||||||
Net loss on sale and prepayment of investment securities |
|
| — |
|
|
| 83 |
| ||||||||
Proceeds from settlement of derivative contracts |
|
| 2,166 |
|
|
| 324 |
| ||||||||
Reclassification of unrealized gains on terminated derivative contracts |
|
| (1,160 | ) |
|
| — |
| ||||||||
Stock-based compensation expense |
|
| 421 |
|
|
| 360 |
|
|
| 596 |
|
|
| 485 |
|
Net amortization of securities |
|
| 420 |
|
|
| 562 |
|
|
| 28 |
|
|
| 195 |
|
Amortization of intangible assets |
|
| 415 |
|
|
| 487 |
|
|
| 195 |
|
|
| 268 |
|
Net loss on premises and equipment and other real estate |
|
| 151 |
|
|
| 485 |
| ||||||||
Net loss (gain) on premises and equipment and other real estate |
|
| 621 |
|
|
| (207 | ) | ||||||||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
(Increase) decrease in accrued interest receivable |
|
| (319 | ) |
|
| 328 |
| ||||||||
Increase in other assets |
|
| (1,414 | ) |
|
| (3,891 | ) | ||||||||
(Decrease) increase in accrued interest expense |
|
| (245 | ) |
|
| 113 |
| ||||||||
(Decrease) increase in other liabilities |
|
| (1,065 | ) |
|
| 2,940 |
| ||||||||
Increase in accrued interest receivable |
|
| (965 | ) |
|
| (455 | ) | ||||||||
(Increase) decrease in other assets |
|
| (1,208 | ) |
|
| 333 |
| ||||||||
Increase in accrued interest expense |
|
| 1,423 |
|
|
| 383 |
| ||||||||
Increase (decrease) in other liabilities |
|
| 853 |
|
|
| (299 | ) | ||||||||
Net cash provided by operating activities |
|
| 6,094 |
|
|
| 11,315 |
|
|
| 13,067 |
|
|
| 12,529 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net decrease (increase) in federal funds sold |
|
| 9,995 |
|
|
| (1,726 | ) | ||||||||
Net increase in federal funds sold |
|
| (7,707 | ) |
|
| (1,686 | ) | ||||||||
Purchases of investment securities, available-for-sale |
|
| (36,328 | ) |
|
| (9,094 | ) |
|
| (14,891 | ) |
|
| (39,255 | ) |
Proceeds from sales of investment securities, available-for-sale |
|
| 12,203 |
|
|
| 14,271 |
|
|
| — |
|
|
| 8,531 |
|
Proceeds from maturities and prepayments of investment securities, available-for-sale |
|
| 34,888 |
|
|
| 36,020 |
|
|
| 11,856 |
|
|
| 19,250 |
|
Proceeds from maturities and prepayments of investment securities, held-to-maturity |
|
| 7,837 |
|
|
| 7,039 |
|
|
| 755 |
|
|
| 1,563 |
|
Net decrease (increase) in Federal Home Loan Bank stock |
|
| 2 |
|
|
| (434 | ) |
|
| 158 |
|
|
| (489 | ) |
Net increase in loans |
|
| (49,650 | ) |
|
| (69,935 | ) | ||||||||
Proceeds from the sale of premises and equipment and other real estate |
|
| 2,619 |
|
|
| 1,259 |
|
|
| 497 |
|
|
| 3,084 |
|
Net increase in loans |
|
| (96,320 | ) |
|
| (34,430 | ) | ||||||||
Purchases of premises and equipment |
|
| (955 | ) |
|
| (3,184 | ) |
|
| (1,464 | ) |
|
| (1,262 | ) |
Net cash (used in) provided by investing activities |
|
| (66,059 | ) |
|
| 9,721 |
| ||||||||
Net cash used in investing activities |
|
| (60,446 | ) |
|
| (80,199 | ) | ||||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net increase (decrease) in customer deposits |
|
| 98,550 |
|
|
| (21,063 | ) | ||||||||
Net increase in customer deposits |
|
| 80,166 |
|
|
| 31,899 |
| ||||||||
Net (decrease) increase in short-term borrowings |
|
| (8 | ) |
|
| 9,498 |
|
|
| (10,038 | ) |
|
| 9,992 |
|
Treasury stock repurchases |
|
| (452 | ) |
|
| (1,478 | ) | ||||||||
Net share-based compensation transactions |
|
| (25 | ) |
|
| — |
| ||||||||
Repurchases of common stock |
|
| (1,422 | ) |
|
| (4,481 | ) | ||||||||
Dividends paid |
|
| (740 | ) |
|
| (562 | ) |
|
| (1,175 | ) |
|
| (832 | ) |
Net cash provided by (used in) financing activities |
|
| 97,350 |
|
|
| (13,605 | ) | ||||||||
Net increase in cash and cash equivalents |
|
| 37,385 |
|
|
| 7,431 |
| ||||||||
Net cash provided by financing activities |
|
| 67,506 |
|
|
| 36,578 |
| ||||||||
Net increase (decrease) in cash and cash equivalents |
|
| 20,127 |
|
|
| (31,092 | ) | ||||||||
Cash and cash equivalents, beginning of period |
|
| 57,030 |
|
|
| 49,599 |
|
|
| 30,152 |
|
|
| 61,244 |
|
Cash and cash equivalents, end of period |
| $ | 94,415 |
|
| $ | 57,030 |
|
| $ | 50,279 |
|
| $ | 30,152 |
|
The accompanying notes are an integral part of these consolidated statements.
58
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBERDecember 31, 20202023 AND 20192022
|
|
First US Bancshares, Inc., a Delaware corporation (“Bancshares”) and, together with its wholly-ownedsubsidiary, the “Company”), is a bank holding company formed in 1983 registered under the Bank Holding Company Act of 1956, as amended (the “BHCA”). Bancshares operates one banking subsidiary, First US Bank, an Alabama banking corporation (the “Bank”), provide. Prior to its name change on October 11, 2016, Bancshares was known as United Security Bancshares, Inc. Bancshares and the Bank are headquartered in Birmingham, Alabama.
The Bank conducts a general commercial banking business and offers banking services tosuch as demand, savings, individual retirement account and time deposits, personal and commercial loans, safe deposit box services and remote deposit capture. The Bank operates and serves its customers through 1915 full-service banking offices located in Birmingham, Bucksville, Butler, Calera, Centreville, Columbiana, Gilbertown, Grove Hill, Harpersville, Jackson, Thomasville, Tuscaloosa and Woodstock, Alabama; Knoxville and Powell, Tennessee; and Rose Hill, and Ewing, Virginia. In addition, the Bank operatesVirginia; as well as loan production offices in Mobile, Alabama and the Chattanooga, Tennessee area. Both BancsharesThe Bank provides a wide range of commercial banking services to small- and medium-sized businesses, property managers, business executives, professionals and other individuals. The Bank also performs indirect lending through third-party retailers and currently conducts this lending in 17 states, including Alabama, Arkansas, Florida, Georgia, Indiana, Iowa, Kansas, Kentucky, Mississippi, Missouri, Nebraska, North Carolina, Oklahoma, South Carolina, Tennessee, Texas and Virginia.
Previously, the Bank are headquartered in Birmingham, Alabama.
The Bank owns all of the stock ofhad two wholly owned subsidiaries: Acceptance Loan Company, Inc., an Alabama corporation (“ALC”), and FUSB Reinsurance, Inc., an Arizona corporation (“FUSB Reinsurance”). Both ALC isand FUSB Reinsurance were dissolved in 2023, after all remaining assets and liabilities of these entities were transferred to the Bank. As used herein, unless the context suggests otherwise, references to the “Company,” “we,” “us” and “our” refer to Bancshares and the Bank, as well as ALC and FUSB Reinsurance (for periods prior to their dissolution), collectively.
ALC was a finance company headquartered in Mobile, Alabama that performs both indirect lending and conventional consumer finance lending through a branch network. ALC’s branch network serves customers through 20 offices located in Alabama and southeast Mississippi.Alabama. The Bank serveswill continue to manage the remaining loans from ALC’s portfolio, which totaled $10.5 million as the primary funding source for ALC’s operations.
Effective January 1, 2020, the Company transferred a total of $45.5 million of its indirect loan portfolio from ALCDecember 31, 2023, through final resolution. FUSB Reinsurance was designed to reinsure certain insurance policies sold to the Bank. The loans transferred include indirect sales lending relationships originated through prominent national or regional retailers that are managed by the Company on a centralized basis. The Company currently conducts this lending in 11 states: Alabama, Florida, Georgia, Kentucky, Mississippi, Missouri, North Carolina, South Carolina, Tennessee, TexasBank's and Virginia.
The Bank also owns all of the stock of FUSB Reinsurance, Inc. (“FUSB Reinsurance”), an Arizona corporation. FUSB Reinsurance is an insurance company that underwrites credit life and accidental death insurance related toALC's consumer loans written by the Bank and ALC.
Risks and Uncertainties
The COVID-19 pandemic and its associated impacts on trade (including supply chains and export levels), travel, employee productivity and other economic activities have had, are currently having, and may for some time continue to have a destabilizing effect on financial markets and economic activity. The extent of the impact of COVID-19 and its variants on the Company’s operational and financial performance is currently uncertain, cannot be predicted and will depend on certain developments, including, among others, the duration and spread of COVID-19, its impact on our customers, employees and vendors, and the continued governmental, regulatory and private sector responses, which may be precautionary, to COVID-19.
The Company’s business, financial condition and results of operations generally rely upon the ability of the Company’s borrowers to repay their loans, the value of collateral underlying those loans, and demand for loans and other products and services that the Company offers, which are highly dependent on the business environment in the Company’s primary markets and the United States economy as a whole.
In light of the changing economic outlook as a result of COVID-19, as well as other factors, in March 2020, the 10-year Treasury yield was reduced to historic lows, and the equity markets were significantly impacted. In response, the Federal Reserve reduced the target federal funds rate by 50 basis points on March 3, 2020, and then by an additional 100 basis points on March 15, 2020. These reductions in interest rates and other economic uncertainties that have arisen as a result primarily of the COVID-19 pandemic have negatively impacted net interest income, provisions for loan losses and noninterest income. Additional negative financial impacts could occur; however, the ultimate potential impact is not known at this time.customers.
| 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Principles of Consolidation
The consolidated financial statements include the accounts of Bancshares and the Bank and its wholly-owned subsidiaries (collectively, the “Company”). All significant intercompany balances and transactions have been eliminated. The Company consolidates an entity if the Company has a controlling financial interest in the entity.
55
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Use of Estimates
The accounting principles and reporting policies of the Company, and the methods of applying these principles, conform with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with general practices within the financial services industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated balance sheets, and revenues and expenses for the period included in the consolidated statements of operations and of cash flows. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant changes in the near term relate to the accounting for the allowance for loan and leasecredit losses, the right-of-use asset and lease liability, the value of other real estate owned (“OREO”) and certain collateral-dependent loans, consideration related to goodwill impairment testing and deferred tax asset valuation. In connection with the determination of the allowance for loancredit losses and OREO, management generally obtains independent appraisals for significant properties, evaluates the overall portfolio characteristics and delinquencies and monitors economic conditions.
59
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
A substantial portion of the Company’s loans are secured by real estate in its primary market areas. Accordingly, the ultimate collectability of a substantial portion of the Company’s loan portfolio and the recovery of a portion of the carrying amount of foreclosed real estate are susceptible to changes in economic conditions in the Company’s primary market areas.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, instruments with an original maturity of less than 90 days from issuance and amounts due from banks.
Supplemental disclosures of cash flow information and non-cash transactions related to cash flows for the years ended December 31, 20202023 and 20192022 are as follows:
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Cash paid during the year for: |
|
|
|
|
|
| ||
Interest |
| $ | 14,033 |
|
| $ | 3,873 |
|
Income taxes |
|
| 2,375 |
|
|
| 2,855 |
|
Non-cash transactions: |
|
|
|
|
|
| ||
Assets acquired in settlement of loans |
|
| 1,178 |
|
|
| 907 |
|
Transfers of closed branch assets to OREO |
|
| — |
|
|
| 391 |
|
Reissuance of treasury stock as compensation |
|
| 134 |
|
|
| 138 |
|
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Cash paid during the year for: |
|
|
|
|
|
|
|
|
Interest |
| $ | 4,856 |
|
| $ | 6,533 |
|
Income taxes |
|
| 186 |
|
|
| 131 |
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
Assets acquired in settlement of loans |
|
| 1,388 |
|
|
| 1,340 |
|
Reissuance of treasury stock as compensation |
|
| 449 |
|
|
| 42 |
|
Revenue Recognition
The main sourceCompany records revenue when control of revenue forthe promised products or services is transferred to the customer in an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for those products and services.
Interest Income
The majority of the Company’s revenue is generated through interest earned on financial instruments, including loans and investment securities. This revenue which is recognized on an accrual basis and calculated through the use of non-discretionary formulas based on written contracts such asincluding loan agreements or securities contracts. Loan origination fees are amortizedaccreted into interest income over the term of the loan. Other types
Service Charges on Deposit Accounts
Service charges on deposit accounts include non-sufficient fund fees, overdraft fees and other service charges. When a depositor presents an item for payment in excess of non-interest revenue,available funds, non-sufficient funds fees are earned when an item is returned unpaid, and overdraft fees are earned when the Company provides the necessary funds to complete the transaction. The Company generates other service charges by providing depositors with proper safeguard and remittance of funds, as well as by providing optional services such as service charges on deposits,check imaging or treasury management. Charges for proper safeguard and remittance of funds are accrued and recognized into incomemonthly as the deposit customer maintains funds in the account, while revenue for optional services are providedrecognized when the customer completes the transaction.
Gains or Losses on the Sale of Investment Securities
Gains or losses on the sale of investment securities are recognized as the sale transaction occurs with the cost of securities sold based on the specific identification method.
Lease Income
The Bank leases certain office facilities to third parties and classifies the leases as operating leases. Lease income is recognized on a monthly basis based on the contractual terms of the lease agreement.
Bank-owned Life Insurance
Bank-owned life insurance income represents income earned from the appreciation of the cash surrender value of insurance contracts held and the proceeds of insurance benefits. The Company recognizes revenue each period in the amount of fees earned is reasonably determinable.
Reinsurance Activities
The Company assumes insurance risk related to credit life and credit accident and health insurance written by a non-affiliated insurance company for its customers that choose such coverage through a quota share reinsurance agreement. Assumed premiums on credit life insurance are deferred and earned over the periodappreciation of the cash surrender value of the contracts. Revenue recognized from the proceeds of insurance coverage using either a pro rata method orbenefits is recognized at the effective yield method, depending on whethertime the amount of insurance coverage generally remains level or declines. Assumed premiums for accident and health policies are earned on an average of the pro rata and the effective yield methods.
Other liabilities include reserves for incurred but unpaid credit insurance claims for policies assumed under the quota share reinsurance agreement. These insurance liabilities are based on acceptable actuarial methods. Such liabilities are necessarily based on estimates, and, while management believes that the amountclaim is adequate, the ultimate liability may be in excess of or less than the amounts provided. The methods for making such estimates and for establishing the resulting liabilities are continually reviewed, and any adjustments are reflected in earnings currently.confirmed.
5660
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
ATM Fee Income
Fee income is generated by allowing the Bank’s debit cardholders to withdraw funds from the ATM’s of other financial institutions and by allowing non-customers to withdraw funds from the Bank’s ATMs. The Bank satisfies performance obligations for each transaction when the withdrawal is processed. The Bank does not direct the activities of the related processing network’s service and recognizes revenue on a net basis as the agent in each transaction.
Other Miscellaneous Income
Other miscellaneous income includes mortgage fees, credit insurance income, wire transfer fees, safe deposit box fee income, check fees and other miscellaneous sources of income. The Company recognizes revenue associated with these sources of income in accordance with the satisfaction of the performance obligation based on the timing of the occurrence of a transaction or when service is provided.
Investment Securities
The investment portfolio consists of debt securities, including U.S. Treasury securities, obligations of U.S. government agencies, municipal bonds, residential and commercial mortgage-backed securities and corporate notes. Securities may be held in one of three portfolios: trading account securities, securities held-to-maturity or securities available-for-sale. Trading account securities are carried at estimated fair value, with unrealized gains and losses included in operations. The Company held no trading account securities as of December 31, 20202023 or 2019.2022. Investment securities held-to-maturity are carried at cost, adjusted for amortization of premiums and accretion of discounts. With regard to investment securities held-to-maturity, management has the intent and the BankCompany has the ability to hold such securities until maturity. Investment securities available-for-sale are carried at fair value, with any unrealized gains or losses excluded from operations and reflected, net of tax, as a separate component of shareholders’ equity in accumulated other comprehensive income or loss. Investment securities available-for-sale are so classified because management may decide to sell certain securities prior to maturity for liquidity, tax planning or other valid business purposes. When the fair value of a security falls below carrying value, an evaluation must be made to determine whether the unrealized loss is a temporary or other-than-temporary impairment. Impaired securities that are not deemed to be temporarily impaired are written down by a charge to operations to the extent that the impairment is related to credit losses. The amount of impairment related to other factors is recognized in other comprehensive income or loss. The Company uses a systematic methodology to evaluate potential impairment of its investments that considers, among other things, the magnitude and duration of the decline in fair value, the financial health and business outlook of the issuer and the Company’s ability and intent to hold the investment until such time as the security recovers its fair value.
Interest earned on investment securities available-for-sale is included in interest income. Amortization of premiums and discounts on investment securities is determined by the interest method and included in interest income. Gains and losses on the sale of investment securities available-for-sale, computed principally on the specific identification method, are shown separately in non-interest income.
The Company also holds Federal Home Loan Bank (“FHLB”) stock, which, based on the redemption provision of the FHLB, has no quoted market value and is carried at cost. InterestDividends earned on FHLB stock isare included in interest income.
Loans and Leases Held for Investment
DerivativesLoans and Hedging Activities
As part of the Company’s overall interest rate risk management,leases held for investment (“loans”) represent financial instruments that the Company may use derivative instruments, which can include interest rate swaps, capshas the intent and floors. Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging (“ASC Topic 815”), requires all derivative instrumentsthe ability to be carried at fair value onhold for the consolidated balance sheets. ASC Topic 815 provides special accounting provisions for derivative instruments that qualify for hedge accounting. To be eligible, the Company must specifically identify a derivative as a hedging instrument and identify the risk being hedged. The derivative instrument must be shown to meet specific requirements under ASC Topic 815. See Note 16, “Derivative Financial Instruments,” for information on derivative financial instruments.
Loans and Interest Income
foreseeable future or until maturity or payoff. Loans are reported at amortized cost, net of the allowance for credit losses. Amortized cost is the principal amountsbalance outstanding, adjusted for unearned income, net deferred loan origination fees and costs,of purchase premiums and discounts, write-downsfair value hedge accounting adjustments, and deferred loan fees and costs. Accrued interest receivable on loans and leases is reported separately on the allowance for loanCompany’s consolidated balance sheets and is excluded from the estimate of credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain deferreddirect origination costs, are deferred and purchase premiumsrecognized in interest income using the level-yield method without anticipating prepayments.
At the time a loan is 90 days delinquent, it is placed on nonaccrual status unless it is well-secured and discounts are recognized as an adjustment to the yieldin process of the related loans, on an effective yield basis.
collection. Interest income is discontinued on all loans on nonaccrual status. Past-due status is accrued and credited to income based on the contractual terms of the loan. In all cases, loans are moved to nonaccrual status, or charged off at an earlier date, if collection of principal amount outstanding. The accrual ofand interest is considered doubtful.
All interest accrued but not received on loans is discontinued when, in the opinion of management, there is an indication that the borrower may be unable to make payments as they become due. Upon such discontinuance, all unpaid accrued intereston nonaccrual status is reversed against current income unless the collateral for the loan is sufficient to cover the accrued interest.interest income. Interest received on non-accrualsuch loans generally is either applied against principalaccounted for on the cash-basis or reported ascost-recovery methods, until qualifying for return to accrual. Under the cash-basis method, interest income is recorded when the payment is received in accordance with management’s judgment ascash. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to the collectability of principal. The policy for interest recognition on impaired loans is consistent with the non-accrual interest recognition policy. Generally, loanszero. Loans are restoredreturned to accrual status when all of the obligation isprincipal and interest amounts contractually due are brought current and future payments are reasonably assured.
61
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Allowance for Credit Losses
On January 1, 2023, the borrower has performedCompany adopted Accounting Standards Codification "Financial Instruments - Credit Losses" ("ASC 326"). ASC 326 replaced the previous "incurred loss" model for measuring credit losses on loans and leases, which required allowances for current known and inherent losses within the loan portfolio, with a current expected credit loss ("CECL") model. The CECL model requires the measurement of all expected credit losses for financial assets measured at amortized cost and certain off-balance-sheet credit exposures based on historical experience, current conditions, and reasonable and supportable forecasts. ASC 326 also requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization's loan portfolio. In addition, ASC 326 includes certain changes to the accounting for available-for-sale debt securities, including the requirement to present credit losses as an allowance rather than as a direct write-down, in certain circumstances.
The Company adopted ASC 326 using the modified retrospective method for financial assets measured at amortized cost and off-balance-sheet credit exposures. Upon adoption, the Company recognized an increase in the allowance for credit losses (including both loans and unfunded lending commitments) of $2.4 million, which included an after-tax cumulative effect decrease to retained earnings totaling $1.8 million. Operating results for periods after January 1, 2023 are presented in accordance with ASC 326 while prior period amounts continue to be reported in accordance with previously applicable standards and the accounting policies. The revised accounting policies resulting from the adoption of ASC 326, as well as the accounting policies prior to January 1, 2023, are described below.
Allowance for Credit Losses on Loans and Leases
The allowance for credit losses on loans and leases is a contra-asset valuation account that is deducted from the amortized cost basis of the loans and leases held for investment to present the net amount expected to be collected. Loans are charged off against the allowance when management believes that the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off. The allowance for credit losses on loans and leases is adjusted through the provision for (recovery of) credit losses.
Management estimates the allowance for credit losses by using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for estimation of expected credit losses. Adjustments to historical loss information are made for differences in loan-specific risk characteristics such as changes in economic and business conditions, underwriting standards, portfolio mix, and delinquency level. Considerations related to environmental conditions include reasonable and supportable current and forecasted data related to economic factors such as inflation, unemployment levels, and interest rates.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis and are not included in the collective pool evaluations. For individually evaluated loans, When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty as of the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for estimated selling costs as appropriate.
Expected credit losses are estimated over the contractual termsterm of the loans and leases, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company, or management has a reasonable expectation at the reporting date that a loan modification will be made to a borrower experiencing financial difficulty.
62
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Allowance for Credit Losses on Unfunded Lending Commitments
The Company estimates expected credit losses on unfunded lending commitments over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The following categories of timeoff-balance sheet credit exposures have been identified: unfunded loan commitments, standby letters of credit, and financial guarantees (collectively, “unfunded lending commitments”). The allowance for credit losses on unfunded lending commitments is adjusted through the ultimate collectabilityprovision for (recovery of) credit losses. The estimate may include consideration of the total contractual principallikelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded, as well as reasonable practical expedients or industry practices to assist in the evaluation of estimated funding amounts. Management estimates the allowance balance by using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for estimation of expected credit losses. Adjustments to historical loss information are made for differences in loan-specific risk characteristics such as changes in economic and business conditions, underwriting standards, portfolio mix, and delinquency level. Considerations related to environmental conditions include reasonable and supportable current and forecasted data related to economic factors such as inflation, unemployment levels, and interest rates.
Allowance for Credit Losses on Investment Securities Held-to-Maturity
Expected credit losses on held-to-maturity debt securities are measured on a collective basis by major security type. Accrued interest receivable on held-to-maturity securities is no longerexcluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The allowance for credit losses on investment securities held-to-maturity is adjusted through the provision for (recovery of) credit losses.
Allowance for Credit Losses on Investment Securities Available-for-Sale
For available-for-sale debt securities in doubt.an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes in the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded in the provision for (recovery of) credit losses. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities is excluded from the estimate of credit losses.
Allowance for Loan and Lease Losses Prior to January 1, 2023
Prior to the adoption of ASC 326 on January 1, 2023, the allowance for loan and lease losses was calculated pursuant to the provisions of ASC 450-20, Loss Contingencies and ASC 310-10-35, Receivables. Under this guidance, loans were divided into homogeneous pools and probable losses for each pool were calculated based on historical loss data. The estimated probable losses for each pool also included qualitative adjustments to historical loss information based on environmental factors as of the balance sheet date. The allowance for loan and lease losses is determined based on various components for individually impaired loans and for homogeneous pools of loans and leases. The allowance for loan and lease losses iswas increased by a provision for loan and lease losses, which iswas charged to expense, and reduced by charge-offs, net of recoveries by portfolio segment. The methodology for determining charge-offs is consistently applied to each segment. The allowance for loan and lease losses is maintained at a level that, in management’s judgment, is adequate to absorb credit losses inherent in the loan and lease portfolio. The amount of the allowance is based on management’s evaluation of the collectability of the loan and lease portfolio, including the nature of the
5763
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Investment Impairment Prior to January 1, 2023
portfolio,Prior to the adoption of ASC 326 on January 1, 2023, impairment of investment securities was measured under ASC 320, Investments – Debt and changes in its risk profile, credit concentrations, historical trends and economic conditions. This evaluation also considersEquity Securities. In accordance with ASC 320, all investment securities were evaluated for impairment individually. An investment security was considered impaired if the fair value of the security as of the balance sheet date was less than amortized cost. For each security determined to be impaired, an evaluation was made as to whether the impairment was other than temporary. The determination of whether a security was other than temporarily impaired loans. Losses on individually identifiedrequired judgment related to whether or not there was intent to sell the security or whether it was more likely than not that the Company would be required to sell the security before recovery of its amortized cost basis. In addition, determinations were made as to whether a credit loss existed for each impaired loans are measured based onsecurity by comparing the present value of expected cash flows with the amortized cost basis.
Derivatives and Hedging Activities
The Company uses derivative instruments to minimize unplanned fluctuations in earnings and cash flows caused by interest rate volatility. The Company’s interest rate risk management strategy involves modifying the repricing characteristics of certain assets and liabilities so that changes in interest rates do not adversely affect net interest margin and cash flow. Derivative instruments utilized by the Company generally include interest rate swaps, caps and floors, and are carried as assets and/or liabilities at fair value on the Company’s consolidated balance sheets. The Company does not use derivatives for trading or speculative purposes and generally enters into transactions that have a qualifying hedge relationship. Depending upon the characteristics of the hedged item, derivatives are classified as either cash flow hedges or fair value hedges. When cash flow or fair value hedging strategies are utilized, the Company specifically identifies the derivative instrument as a hedge and identifies the risk that is being hedged contemporaneously with the execution of the hedge transaction.
Cash flow hedge relationships mitigate exposure to variability of future cash flows discounted at each loan’s original effective market interest rate. As a practical expedient, impairment may be measured based onor other forecasted transactions. The change in fair value of cash flow hedges is recorded, net of tax, in accumulated other comprehensive income (loss) except for amounts excluded from hedge effectiveness. Amounts excluded from hedge effectiveness are recorded in earnings.
Fair value hedge relationships mitigate exposure to the loan’s observable market pricechange in fair value of the hedged risk in an asset, liability, or firm commitment. Gains or losses attributable to the derivative instrument, as well as gains or losses attributable to changes in the fair value of the collateral ifhedged item are recognized in interest income or interest expense in the loan is collateral-dependent. Whensame income statement line item with the measurehedged item in the period in which the change in fair value occurs. To the extent the changes in fair value of the impaired loan is less thanderivative instrument do not offset the recorded investmentchanges in the loan,fair value of the impairmenthedged item, the difference is recognized in earnings. The corresponding adjustment to the hedged asset or liability is included in the basis of the hedged item, while the corresponding change in the fair value of the derivative instrument is recorded throughas an adjustment to other assets or other liabilities, as applicable. The Company has entered into certain fair value hedges using the provision addedportfolio-layer method, which allows the Company to hedge the allowance for loan losses. One-to-four family residential mortgagesinterest rate risk of prepayable financial assets by designating as the hedged item a stated amount of a closed portfolio that is not expected to be affected by prepayments, defaults, or other factors impacting the timing and consumer installment loans are subjectedamount of cash flows.
If a hedge relationship is de-designated or if hedge accounting is discontinued because the hedged item no longer exists, or does not meet the definition of a firm commitment, or because it is probable that the forecasted transaction will no longer occur, the derivative instrument will continue to be recorded in other assets or liabilities in the consolidated balance sheets at its estimated fair value, with changes in fair value recognized in non-interest expense. Any asset or liability that was recognized pursuant to a collective evaluation for impairment, considering delinquencyfirm commitment is removed from the consolidated balance sheets and repossession statistics, loss experiencerecognized in non-interest expense. Gains or losses that were unrecognized and aggregated in accumulated other factors. Though management believes the allowance for loan and lease lossescomprehensive gain (loss) pursuant to be adequate, ultimate lossesa cash flow hedging relationship are recognized immediately in non-interest expense.
The Company may vary from estimates. However, estimatesalso enter into derivative contracts that are reviewed periodically, and,not designated as adjustments become necessary, they are reportedhedges in earnings during periodsorder to mitigate economic risks or risks associated with volatility in which they become known.connection with customer derivative transactions.
Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation, and amortizationdepreciation. Depreciation is generally computed principally by the straight-line method over the estimated useful lives of the assets or the expected lease terms for leasehold improvements, whichever is shorter. Useful lives for all premises and equipment range from three to forty years.
64
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Bank Owned Life Insurance
The Company has purchased life insurance policies on certain directors and former executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Goodwill and Other Intangible Assets
Goodwill arises from business combinations and is generally determined as the excess of cost over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is determined to have an indefinite useful life and is not amortized but tested for impairment at least annually or more frequently if events or circumstances exist that indicate that a goodwill impairment test should be performed. The Company has selectedperforms its annual goodwill impairment test as of October 1 as the date to perform the annual impairment test. 1.
Other intangible assets consist of core deposit intangible assets arising from acquisitions. Core deposit intangibles have definite useful lives and are amortized on an accelerated basis over their estimated useful lives. The Company’s core deposit intangiblesintangible assets have estimated useful lives of 7 years.seven years. In addition, these intangiblesintangible assets are evaluated for impairment whenever events or circumstances exist that indicate that the carrying amount should be reevaluated.
Other Real Estate Owned (OREO)
Other real estate ownedOREO consists of properties acquired through a foreclosure proceeding or acceptancein satisfaction of a deed in lieu of foreclosure.loans, as well as closed branches. These properties are carried at net realizable value, less estimated selling costs. Losses arising from the acquisition of properties are charged against the allowance for loancredit losses. Gains or losses realized upon the sale of OREO and additional losses related to subsequent valuation adjustments are determined on a specific property basis and are included as a component of non-interest expense along with carrying costs.
Income Taxes
The Company accounts for income taxes on the accrual basis through the use of the asset and liability method. Under the asset and liability method, deferred taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the consolidated financial statement carrying amounts and the basis of existing assets and liabilities. Deferred tax assets are also recorded for any tax attributes, such as tax credit and net operating loss carryforwards. The net balance of deferred tax assets and liabilities is reported in other assets in the consolidated balance sheets. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company evaluates the realization of deferred tax assets based on all positive and negative evidence available at the balance sheet date. Realization of deferred tax assets is based on the Company’s judgments about relevant factors affecting realization, including taxable income within any applicable carryback periods, future projected taxable income, reversal of taxable temporary differences and other tax planning strategies to maximize realization of deferred tax assets. A valuation allowance is recorded for any deferred tax assets that are not “more likely than not” to be realized.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit for which there is a greater than 50% likelihood that such amount would be realized upon examination. For tax positions not
58
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest expense, interest income and penalties related to unrecognized tax benefits within current income tax expense.
Stock-Based Compensation
Compensation expense is recognized for stock options and restricted stock awards issued to employees based on the fair value of these awards at the date of grant. AThe Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards.
Compensation expense is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation expense is recognized on a straight-line basis over the requisite service period for the entire award. The Company’s accounting policy is to recognize compensation expense net of forfeitures.
65
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Treasury Stock
Treasury stock purchases and sales are accounted for using the cost method.
Advertising Costs
Advertising costs for promoting the Company are minimal and expensed as incurred.
Reclassification
Segment Reporting
Management has identified two reportable operating segments of Bancshares: the Bank and ALC. The reportable segments were determined based on the internal management reporting system and comprise Bancshares’ and the Bank’s significant subsidiaries. Segment results include certain overhead allocations and intercompany transactions that were recorded at current market prices. All intercompany transactions were eliminatedCertain amounts presented in the determination of consolidated balances.
Reclassification and Restatement
Certain disclosures in the notes to the prior period consolidated financial statements and related notes have been reclassified to conform to the 20202023 presentation. These reclassifications had no effect on the Company’s results of operations,net income, financial position or net cash flow.
Net Income Per Share
Basic net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding (basic shares). Included in basic shares are certainstock equivalent shares that have been accrued as of the balance sheet date as deferred compensation for members of Bancshares’ Board of Directors as well as shares of restricted stock that have been granted pursuant to Bancshares’ 2013 Incentiveunder the Non-Employee Directors’ Deferred Compensation Plan (as amended, the “2013 Incentive Plan”defined below and discussed further in Note 12, "Deferred Compensation Plans") previously approved by Bancshares’ shareholders.. Diluted net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding, adjusted for the effect of potentially dilutive stock awards outstanding during the period (dilutive shares). The dilutive shares consist of unexercised nonqualified stock option grants issued to employees and members of Bancshares’ Board of Directors pursuant to the 2013Company’s Incentive Plan. Plan (as defined and discussed further in Note 13, "Stock Awards").
The following table reflects weighted average shares used to calculate basic and diluted net income per share for the years ended December 31, 20202023 and 2019.2022.
| Year Ended December 31, |
| ||||||
| 2023 |
|
| 2022 |
| |||
Weighted average shares outstanding |
|
| 5,851,702 |
|
|
| 5,969,575 |
|
Weighted average director deferred shares |
|
| 112,857 |
|
|
| 114,483 |
|
Basic shares |
|
| 5,964,559 |
|
|
| 6,084,058 |
|
Dilutive shares |
|
| 411,900 |
|
|
| 419,650 |
|
Diluted shares |
|
| 6,376,459 |
|
|
| 6,503,708 |
|
|
| Year Ended December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands, |
| |||||
Net income |
| $ | 8,485 |
|
| $ | 6,864 |
|
Basic net income per share |
| $ | 1.42 |
|
| $ | 1.13 |
|
Diluted net income per share |
| $ | 1.33 |
|
| $ | 1.06 |
|
|
| Year Ended December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
Basic shares |
|
| 6,281,467 |
|
|
| 6,386,946 |
|
Dilutive shares |
|
| 421,000 |
|
|
| 412,800 |
|
Diluted shares |
|
| 6,702,467 |
|
|
| 6,799,746 |
|
|
| Year Ended December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands, Except Per Share Data) |
| |||||
Net income |
| $ | 2,707 |
|
| $ | 4,566 |
|
Basic net income per share |
| $ | 0.43 |
|
| $ | 0.71 |
|
Diluted net income per share |
| $ | 0.40 |
|
| $ | 0.67 |
|
59
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Comprehensive Income
Comprehensive income consists of net income, as well as unrealized holding gains and losses that arise during the period associated with the Company’s available-for-sale securities portfolio and the effective portion of cash flow hedge derivatives. In the calculation of comprehensive income, reclassification adjustments are made for gains or losses realized in the statement of operations associated with the sale of available-for-sale securities, settlement of derivative contracts or changes in the fair value of cash flow derivatives.
66
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Segment Reporting
In previous periods, the Company disclosed two reportable operating segments of Bancshares: the Bank and ALC. The reportable operating segments were determined using the internal management reporting system in place during those periods. Due to the legal dissolution of ALC during 2023, management's internal reporting system no longer includes two reportable operating segments as of December 31, 2023. Accordingly, no disclosure of separate reportable operating segments is included in this Annual Report on Form 10-K.
Accounting Policies Recently Adopted
Accounting Standards Update (“ASU”) 2018-15, “Intangibles-GoodwillReference Rate Reform
ASU 2020-04 and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensusASU 2021-01, "Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Accounting Standards Board (“FASB”) Emerging Issues Task Force).” Issued in August 2018, ASU 2018-15 aims to reduce complexityReporting." These ASUs provide temporary relief, in the accountingform of optional expedients and exceptions, for costsapplying GAAP to modifications of implementingcontracts, hedging relationships and other transactions affected by reference rate (e.g. LIBOR) reforms. Historically, the Company utilized LIBOR, among other indexes, as a cloud computing service arrangement.reference rate for underwriting certain variable rate loans and interest rate hedging instruments. Since the issuance of this guidance, cessation of U.S. dollar LIBOR was extended to June 30, 2023. Accordingly, in December 2022, the FASB issued ASU 2018-15 aligns2022-06, Reference Rate Reform (Topic 848): Deferral of the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract withSunset Date of Topic 848, which deferred the requirements for capitalizing implementation costs incurredsunset date of ASC Topic 848 from December 31, 2022 to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license).December 31, 2024. The amendments of ASU 2018-15 require an entityin this update provide optional expedients designed to followprovide relief from accounting analysis and the guidance in FASB Accounting Standards Codification (“ASC”) Subtopic 350-40, “Intangibles-Goodwill and Other – Internal-Use Software,” in orderimpacts that may otherwise be required for modifications to determine which implementation costs to capitalize as assetsagreements necessitated by reference rate reform. The optional expedients provided by the update include guidance related to modifications of contracts within the service contractscope of ASC 310, Receivables, and ASC 470, Debt, that indicates the modifications should be accounted for by prospectively adjusting the effective interest rate. As of December 31, 2023, the Company had no remaining contracts referencing LIBOR for which coststhe pricing had not been reset using a different reference rate. Due to expense. The amendments of ASU 2018-15 also require an entity to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the termprospective nature of the hosting arrangement (i.e., the noncancelable periodimplementation of the arrangement plus periods covered by (1) an option to extendrevised guidance, the arrangement if the entity is reasonably certain to exercise that option, (2) an option to terminate the arrangement if the entity is reasonably certain not to exercise the option and (3) an option to extend (or not to terminate) the arrangement in which exercise of the option is in the control of the vendor). ASU 2018-15 also requires an entity to present the expense related to the capitalized implementation costs in the same line item in the statement of income as the fees associated with the hosting element (service) of the arrangement, and to classify payments for capitalized implementation costs in the statement of cash flows in the same manner as payments made for fees associated with the hosting element. ASU 2018-15 became effective for the Company on January 1, 2020. The adoption of ASU 2018-15 did not have a material impact on the Company’s consolidated financial statements.
Portfolio Layer Hedging Method
ASU 2018-13 2022-01, “Fair"Fair Value MeasurementHedging - Portfolio Layer Method - Derivatives and Hedging (Topic 820): Disclosure Framework – Changes to 815)." In March 2022, the Disclosure Requirements for Fair Value Measurement.” Issued in August 2018, theFASB issued ASU 2022-01. The amendments in this standard expand the current last-of-layer method of hedge accounting to allow multiple hedged layers of a single closed portfolio. The Company adopted ASU remove disclosure requirements in ASC Topic 820 related to (1) the amount of, and reasons for, transfers between Level 1 and Level 2 of the fair value hierarchy, (2) the policy for timing of transfers between levels and (3) the valuation processes for Level 3 fair value measurements. The ASU also modifies disclosure requirements such that (1) for investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date that restrictions from redemption might lapse, only if the investee has communicated the timing to the entity or announced the timing publicly, and (2) it is clear that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. Additionally, this ASU adds disclosure requirements for public entities about (1) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period, and (2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 became effective for the Company2022-01 on January 1, 2020. The2023. Due to the prospective nature of the implementation of this revised guidance, the adoption of ASU 2018-13this standard update did not have a material impact on the Company’sCompany's consolidated financial statements.
Pending Accounting PronouncementsIntangibles and Goodwill
ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” Issued in March 2020, ASU 2020-04 seeks to provide guidance, for a limited time, to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. ASU 2020-04 was issued in response to concerns about the structural risks of interbank offered rates, and, specifically, the risk that the London Interbank Offer Rate (LIBOR) will no longer be used. Regulators have begun reference rate reform initiatives to identify alternative reference rates that are more observable or transaction-based and less susceptible to manipulation. ASU 2020-04 provides temporary optional expedients to U.S. GAAP guidance on contract modifications, hedge accounting and other transactions that reference LIBOR or another reference rate expected to be discontinued. As the guidance in ASU 2020-04 is intended to assist entities during the global market-wide reference rate transition period, it is in effect for a limited time, from March 12, 2020 through December 31, 2022. On January 7, 2021, the FASB issued ASU 2021-01, “Reference Rate Reform (Topic 848): Scope,” to clarify the scope of the reference rate reform guidance in FASB ASC Topic 848. ASU 2021-01 refines the scope of FASB ASC Topic 848 to clarify that certain optional expedients and exceptions therein for contract modifications and hedge accounting apply to contracts that are affected by the discounting transition. Specifically, modifications related to reference rate reform would not be considered an event that requires reassessment of previous accounting conclusions. The amendments in ASU 2021-01 also amend the expedients and exceptions in FASB ASC Topic 848 to capture the incremental consequences of the scope
60
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. Management is currently evaluating the impact of the potential discontinuance of LIBOR, and a determination cannot be made at this time as to the impact that the amendments of ASU 2020-04 or the reference rate reform will have on the Company’s consolidated financial statements.
ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” Issued in December 2019, ASU 2019-12 seeks to simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The Company intends to adopt the amendments in ASU 2019-12 on January 1, 2021. Adoption of ASU 2019-12 is not expected to have a material impact on the Company’s consolidated financial statements.
ASU2017-04, “Intangibles-Goodwill and Other (Topic 350) 350): Simplifying the Test for Goodwill Impairment.”Issued in January 2017, ASU 2017-04 simplifies the manner in which an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. In computing the implied fair value of goodwill under Step 2, an entity, prior to the amendments in ASU 2017-04, had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities, including unrecognized assets and liabilities, in accordance with the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. However, under the amendments in ASU 2017-04, an entity should (1) perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and (2) recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, with the understanding that the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, ASU 2017-04 removes the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails such qualitative test, to perform Step 2 of the goodwill impairment test. As originally issued, ASU 2017-04 was effective prospectively for annual, or any interim, goodwill impairment tests in fiscal years beginning after December 15, 2019. On October 16, 2019, the FASB approved a delay in the implementation of ASU 2017-04 by three years for smaller reporting companies, including the Company. Management is currently evaluatingThe ASU became effective for the impact thatCompany on January 1, 2023. The adoption of this ASU willstandard update did not have a material effect on the Company’s consolidated financial statements.
67
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Current Expected Credit Loss Accounting Guidance
ASU 2016-13, 2016-13, "Financial Instruments – Credit Losses:Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Instruments." Issued in June 2016, ASU 2016-13 removesremoved the thresholds that companies applyentities previously applied to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables and held-to-maturity debt securities. Under current U.S. GAAP, companies generally recognize credit losses when it is probable thatKnown as the loss has been incurred. TheCurrent Expected Credit Loss (CECL) model, the revised guidance removesremoved all current recognition thresholds under previously used incurred loss models and requires companiesrequired entities to recognize an allowance for lifetime expected credit losses. Credit losses will be immediately recognized through net income; the amount recognized will be based on the current estimateThe standard also added disclosure requirements intended to enable users of contractual cash flows not expected to be collected over the financial asset’s contractual term. ASU 2016-13 also amendsstatements to understand credit risk in the portfolio and how management monitors credit loss measurement guidance for available-for-sale debt securities. The standard will add new disclosures related to factors that influencedquality, management’s estimate including currentof expected credit losses, theand changes in those factorsthe estimate of credit losses during the period. In addition, the standard made changes to the accounting for available for sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available for sale debt securities if management does not intend to sell and reasons for the changes, as well as the method applieddoes not believe that it is more likely than not they will be required to revert to historical credit loss experience.sell. As originally issued, ASU 2016-13 was effective for financial statements issued for fiscal years and for interim periods within those fiscal years beginning after December 15, 2019, with institutions required to apply the changes through a cumulative-effect adjustment to their retained earnings balance as of the beginning of the first reporting period in which the guidance is effective. On October 16, 2019, the FASB approved a delay in the implementation of ASU 2016-13 by three years for smaller reporting companies, including the Company. Management has been inThe ASU became effective for the processCompany on January 1, 2023, and the Company recorded a cumulative-effect transition adjustment totaling $2.4 million, which included an after-tax cumulative effect decrease to retained earnings totaling $1.8 million. This adjustment increased the Company’s allowance for credit losses on loans and leases by $2.1 million, and established an allowance for unfunded commitments of developing a revised model to calculate$0.3 million.
The table below summarizes the impact on the allowance for credit losses on loans and leases of the adoption of ASC 326 on January 1, 2023:
|
| January 1, 2023 Adoption Date |
| |||||||||||||||||||||||||||||||||
|
| Construction, |
|
| Real |
|
| Real |
|
| Non- |
|
| Commercial and |
|
| Direct |
|
| Branch Retail |
|
| Indirect Consumer |
|
| Total |
| |||||||||
|
| (Dollars in Thousands) |
|
|
|
| ||||||||||||||||||||||||||||||
Allowance for credit losses on loans and leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Beginning balance, prior to adoption |
| $ | 517 |
|
| $ | 832 |
|
| $ | 646 |
|
| $ | 1,970 |
|
| $ | 919 |
|
| $ | 866 |
|
| $ | 518 |
|
| $ | 3,154 |
|
| $ | 9,422 |
|
Impact of adoption |
|
| (94 | ) |
|
| (39 | ) |
|
| (85 | ) |
|
| (147 | ) |
|
| (20 | ) |
|
| 47 |
|
|
| 628 |
|
|
| 1,833 |
|
|
| 2,123 |
|
Ending balance, after adoption |
| $ | 423 |
|
| $ | 793 |
|
| $ | 561 |
|
| $ | 1,823 |
|
| $ | 899 |
|
| $ | 913 |
|
| $ | 1,146 |
|
| $ | 4,987 |
|
| $ | 11,545 |
|
Troubled Debt Restructurings and Vintage Disclosures
ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures.” Issued in March 2022, ASU 2022-02 sought to improve the decision usefulness of information provided to investors concerning certain loan refinancings, restructurings and lease losses upon implementationwrite-offs. The ASU eliminated the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL accounting model and enhanced the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The Company adopted the amendments of ASU 2016-13 in order2022-02 on January 1, 2023, concurrent with the adoption of the CECL accounting model. The amendments of ASU 2022-02 include only changes to determine thecertain financial statement disclosures; and, therefore, adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements and, at this time, expects to recognize a one-time cumulative effect adjustment to the allowance for loan and lease losses as of the beginning of the first reporting period in which the new standard is effective. The magnitude of any such one-time adjustment is not yet known.statements.
68
61
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
|
Details of investment securities available-for-sale and held-to-maturity as of December 31, 20202023 and 20192022 were as follows:
|
| Available-for-Sale |
| |||||||||||||
|
| December 31, 2023 |
| |||||||||||||
|
| Amortized |
|
| Gross |
|
| Gross |
|
| Estimated |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential |
| $ | 47,221 |
|
| $ | 580 |
|
| $ | (3,073 | ) |
| $ | 44,728 |
|
Commercial |
|
| 9,446 |
|
|
| — |
|
|
| (406 | ) |
|
| 9,040 |
|
Obligations of U.S. government-sponsored agencies |
|
| 11,849 |
|
|
| 158 |
|
|
| (727 | ) |
|
| 11,280 |
|
Obligations of states and political subdivisions |
|
| 1,621 |
|
|
| — |
|
|
| (63 | ) |
|
| 1,558 |
|
Corporate notes |
|
| 17,757 |
|
|
| — |
|
|
| (2,800 | ) |
|
| 14,957 |
|
U.S. Treasury securities |
|
| 56,999 |
|
|
| — |
|
|
| (2,997 | ) |
|
| 54,002 |
|
Total |
| $ | 144,893 |
|
| $ | 738 |
|
| $ | (10,066 | ) |
| $ | 135,565 |
|
|
| Held-to-Maturity |
| |||||||||||||
|
| December 31, 2023 |
| |||||||||||||
|
| Amortized |
|
| Gross |
|
| Gross |
|
| Estimated |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commercial |
| $ | 575 |
|
| $ | — |
|
| $ | (22 | ) |
| $ | 553 |
|
Obligations of U.S. government-sponsored agencies |
|
| 471 |
|
|
| — |
|
|
| (34 | ) |
|
| 437 |
|
Obligations of states and political subdivisions |
|
| 58 |
|
|
| — |
|
|
| (7 | ) |
|
| 51 |
|
Total |
| $ | 1,104 |
|
| $ | — |
|
| $ | (63 | ) |
| $ | 1,041 |
|
|
| Available-for-Sale |
| |||||||||||||
|
| December 31, 2022 |
| |||||||||||||
|
| Amortized |
|
| Gross |
|
| Gross |
|
| Estimated |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential |
| $ | 47,659 |
|
| $ | 2 |
|
| $ | (3,704 | ) |
| $ | 43,957 |
|
Commercial |
|
| 12,169 |
|
|
| 4 |
|
|
| (480 | ) |
|
| 11,693 |
|
Obligations of U.S. government-sponsored agencies |
|
| 5,116 |
|
|
| — |
|
|
| (846 | ) |
|
| 4,270 |
|
Obligations of states and political subdivisions |
|
| 2,166 |
|
|
| — |
|
|
| (94 | ) |
|
| 2,072 |
|
Corporate notes |
|
| 17,817 |
|
|
| 2 |
|
|
| (1,898 | ) |
|
| 15,921 |
|
U.S. Treasury securities |
|
| 56,956 |
|
|
| — |
|
|
| (4,074 | ) |
|
| 52,882 |
|
Total |
| $ | 141,883 |
|
| $ | 8 |
|
| $ | (11,096 | ) |
| $ | 130,795 |
|
|
| Available-for-Sale |
| |||||||||||||
|
| December 31, 2020 |
| |||||||||||||
|
| Amortized Cost |
|
| Gross Unrealized Gains |
|
| Gross Unrealized Losses |
|
| Estimated Fair Value |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
| $ | 24,680 |
|
| $ | 865 |
|
| $ | (8 | ) |
| $ | 25,537 |
|
Commercial |
|
| 40,849 |
|
|
| 780 |
|
|
| (142 | ) |
|
| 41,487 |
|
Obligations of states and political subdivisions |
|
| 4,971 |
|
|
| 137 |
|
|
| — |
|
|
| 5,108 |
|
Corporate notes |
|
| 2,711 |
|
|
| 73 |
|
|
| — |
|
|
| 2,784 |
|
U.S. Treasury securities |
|
| 10,078 |
|
|
| — |
|
|
| (1 | ) |
|
| 10,077 |
|
Total |
| $ | 83,289 |
|
| $ | 1,855 |
|
| $ | (151 | ) |
| $ | 84,993 |
|
69
|
| Held-to-Maturity |
| |||||||||||||
|
| December 31, 2020 |
| |||||||||||||
|
| Amortized Cost |
|
| Gross Unrealized Gains |
|
| Gross Unrealized Losses |
|
| Estimated Fair Value |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 4,302 |
|
| $ | 75 |
|
| $ | — |
|
| $ | 4,377 |
|
Obligations of U.S. government-sponsored agencies |
|
| 1,120 |
|
|
| 34 |
|
|
| — |
|
|
| 1,154 |
|
Obligations of states and political subdivisions |
|
| 1,007 |
|
|
| 21 |
|
|
| — |
|
|
| 1,028 |
|
Total |
| $ | 6,429 |
|
| $ | 130 |
|
| $ | — |
|
| $ | 6,559 |
|
|
| Available-for-Sale |
| |||||||||||||
|
| December 31, 2019 |
| |||||||||||||
|
| Amortized Cost |
|
| Gross Unrealized Gains |
|
| Gross Unrealized Losses |
|
| Estimated Fair Value |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
| $ | 46,182 |
|
| $ | 372 |
|
| $ | (209 | ) |
| $ | 46,345 |
|
Commercial |
|
| 43,686 |
|
|
| 73 |
|
|
| (386 | ) |
|
| 43,373 |
|
Obligations of states and political subdivisions |
|
| 4,123 |
|
|
| 95 |
|
|
| — |
|
|
| 4,218 |
|
U.S. Treasury securities |
|
| 80 |
|
|
| — |
|
|
| — |
|
|
| 80 |
|
Total |
| $ | 94,071 |
|
| $ | 540 |
|
| $ | (595 | ) |
| $ | 94,016 |
|
|
| Held-to-Maturity |
| |||||||||||||
|
| December 31, 2019 |
| |||||||||||||
|
| Amortized Cost |
|
| Gross Unrealized Gains |
|
| Gross Unrealized Losses |
|
| Estimated Fair Value |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 8,923 |
|
| $ | 2 |
|
| $ | (46 | ) |
| $ | 8,879 |
|
Obligations of U.S. government-sponsored agencies |
|
| 4,324 |
|
|
| 5 |
|
|
| (10 | ) |
|
| 4,319 |
|
Obligations of states and political subdivisions |
|
| 1,093 |
|
|
| 15 |
|
|
| — |
|
|
| 1,108 |
|
Total |
| $ | 14,340 |
|
| $ | 22 |
|
| $ | (56 | ) |
| $ | 14,306 |
|
62
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
| Held-to-Maturity |
| |||||||||||||
|
| December 31, 2022 |
| |||||||||||||
|
| Amortized |
|
| Gross |
|
| Gross |
|
| Estimated |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commercial |
| $ | 1,167 |
|
| $ | — |
|
| $ | (41 | ) |
| $ | 1,126 |
|
Obligations of U.S. government-sponsored agencies |
|
| 610 |
|
|
| — |
|
|
| (40 | ) |
|
| 570 |
|
Obligations of states and political subdivisions |
|
| 85 |
|
|
| — |
|
|
| (12 | ) |
|
| 73 |
|
Total |
| $ | 1,862 |
|
| $ | — |
|
| $ | (93 | ) |
| $ | 1,769 |
|
The scheduled maturities of investment securities available-for-sale and held-to-maturity as of December 31, 20202023 are presented in the following table:
|
| Available-for-Sale |
|
| Held-to-Maturity |
|
| Available-for-Sale |
|
| Held-to-Maturity |
| ||||||||||||||||||||
|
| Amortized Cost |
|
| Estimated Fair Value |
|
| Amortized Cost |
|
| Estimated Fair Value |
|
| Amortized |
|
| Estimated |
|
| Amortized |
|
| Estimated |
| ||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||
Maturing within one year |
| $ | 11,324 |
|
| $ | 11,330 |
|
| $ | — |
|
| $ | — |
|
| $ | 12,994 |
|
| $ | 12,895 |
|
| $ | — |
|
| $ | — |
|
Maturing after one to five years |
|
| 4,216 |
|
|
| 4,372 |
|
|
| 763 |
|
|
| 777 |
|
|
| 53,070 |
|
|
| 49,767 |
|
|
| 249 |
|
|
| 241 |
|
Maturing after five to ten years |
|
| 39,030 |
|
|
| 40,211 |
|
|
| 2,716 |
|
|
| 2,770 |
|
|
| 58,413 |
|
|
| 52,506 |
|
|
| 660 |
|
|
| 620 |
|
Maturing after ten years |
|
| 28,719 |
|
|
| 29,080 |
|
|
| 2,950 |
|
|
| 3,012 |
|
|
| 20,416 |
|
|
| 20,397 |
|
|
| 195 |
|
|
| 180 |
|
Total |
| $ | 83,289 |
|
| $ | 84,993 |
|
| $ | 6,429 |
|
| $ | 6,559 |
|
| $ | 144,893 |
|
| $ | 135,565 |
|
| $ | 1,104 |
|
| $ | 1,041 |
|
For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the weighted-average contractual maturities of underlying collateral. The mortgage-backed securities generally mature earlier than their weighted-average contractual maturities because of principal prepayments.
The following table reflects gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of December 31, 20202023 and 2019.2022:
|
| Available-for-Sale |
| |||||||||||||
|
| December 31, 2023 |
| |||||||||||||
|
| Less than 12 Months |
|
| 12 Months or More |
| ||||||||||
|
| Fair |
|
| Unrealized |
|
| Fair |
|
| Unrealized |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential |
| $ | 94 |
|
| $ | (1 | ) |
| $ | 35,584 |
|
| $ | (3,072 | ) |
Commercial |
|
| 600 |
|
|
| (5 | ) |
|
| 8,408 |
|
|
| (401 | ) |
Obligations of U.S. government-sponsored agencies |
|
| — |
|
|
| — |
|
|
| 4,367 |
|
|
| (727 | ) |
Obligations of states and political subdivisions |
|
| — |
|
|
| — |
|
|
| 1,558 |
|
|
| (63 | ) |
Corporate notes |
|
| 771 |
|
|
| (229 | ) |
|
| 14,186 |
|
|
| (2,571 | ) |
U.S. Treasury securities |
|
| — |
|
|
| — |
|
|
| 54,002 |
|
|
| (2,997 | ) |
Total |
| $ | 1,465 |
|
| $ | (235 | ) |
| $ | 118,105 |
|
| $ | (9,831 | ) |
|
| Available-for-Sale |
| |||||||||||||
|
| December 31, 2020 |
| |||||||||||||
|
| Less than 12 Months |
|
| 12 Months or More |
| ||||||||||
|
| Fair Value |
|
| Unrealized Losses |
|
| Fair Value |
|
| Unrealized Losses |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
| $ | 2,334 |
|
| $ | (1 | ) |
| $ | 1,019 |
|
| $ | (7 | ) |
Commercial |
|
| 2,630 |
|
|
| (1 | ) |
|
| 3,327 |
|
|
| (141 | ) |
U.S. Treasury securities |
|
| 10,077 |
|
|
| (1 | ) |
|
| — |
|
|
| — |
|
Total |
| $ | 15,041 |
|
| $ | (3 | ) |
| $ | 4,346 |
|
| $ | (148 | ) |
70
|
| Held-to-Maturity |
| |||||||||||||
|
| December 31, 2020 |
| |||||||||||||
|
| Less than 12 Months |
|
| 12 Months or More |
| ||||||||||
|
| Fair Value |
|
| Unrealized Losses |
|
| Fair Value |
|
| Unrealized Losses |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 412 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
Total |
| $ | 412 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
|
| Available-for-Sale |
| |||||||||||||
|
| December 31, 2019 |
| |||||||||||||
|
| Less than 12 Months |
|
| 12 Months or More |
| ||||||||||
|
| Fair Value |
|
| Unrealized Losses |
|
| Fair Value |
|
| Unrealized Losses |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
| $ | 17,340 |
|
| $ | (66 | ) |
| $ | 10,094 |
|
| $ | (143 | ) |
Commercial |
|
| 3,794 |
|
|
| (25 | ) |
|
| 29,754 |
|
|
| (361 | ) |
U.S. Treasury securities |
|
| 80 |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total |
| $ | 21,214 |
|
| $ | (91 | ) |
| $ | 39,848 |
|
| $ | (504 | ) |
63
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
| Held-to-Maturity |
| |||||||||||||
|
| December 31, 2023 |
| |||||||||||||
|
| Less than 12 Months |
|
| 12 Months or More |
| ||||||||||
|
| Fair |
|
| Unrealized |
|
| Fair |
|
| Unrealized |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commercial |
| $ | — |
|
| $ | — |
|
| $ | 553 |
|
| $ | (22 | ) |
Obligations of U.S. government-sponsored agencies |
|
| — |
|
|
| — |
|
|
| 436 |
|
|
| (34 | ) |
Obligations of states and political subdivisions |
|
| — |
|
|
| — |
|
|
| 52 |
|
|
| (7 | ) |
Total |
| $ | — |
|
| $ | — |
|
| $ | 1,041 |
|
| $ | (63 | ) |
|
| Available-for-Sale |
| |||||||||||||
|
| December 31, 2022 |
| |||||||||||||
|
| Less than 12 Months |
|
| 12 Months or More |
| ||||||||||
|
| Fair |
|
| Unrealized |
|
| Fair |
|
| Unrealized |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential |
| $ | 19,876 |
|
| $ | (952 | ) |
| $ | 23,903 |
|
| $ | (2,752 | ) |
Commercial |
|
| 9,720 |
|
|
| (357 | ) |
|
| 1,247 |
|
|
| (123 | ) |
Obligations of U.S. government-sponsored agencies |
|
| — |
|
|
| — |
|
|
| 4,270 |
|
|
| (846 | ) |
Obligations of states and political subdivisions |
|
| 1,559 |
|
|
| (41 | ) |
|
| 512 |
|
|
| (53 | ) |
Corporate notes |
|
| 6,845 |
|
|
| (898 | ) |
|
| 8,075 |
|
|
| (1,000 | ) |
U.S. Treasury securities |
|
| 21,240 |
|
|
| (698 | ) |
|
| 31,642 |
|
|
| (3,376 | ) |
Total |
| $ | 59,240 |
|
| $ | (2,946 | ) |
| $ | 69,649 |
|
| $ | (8,150 | ) |
|
| Held-to-Maturity |
| |||||||||||||
|
| December 31, 2022 |
| |||||||||||||
|
| Less than 12 Months |
|
| 12 Months or More |
| ||||||||||
|
| Fair |
|
| Unrealized |
|
| Fair |
|
| Unrealized |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commercial |
| $ | 1,125 |
|
| $ | (41 | ) |
| $ | — |
|
| $ | — |
|
Obligations of U.S. government-sponsored agencies |
|
| 215 |
|
|
| (7 | ) |
|
| 356 |
|
|
| (33 | ) |
Obligations of states and political subdivisions |
|
| 73 |
|
|
| (12 | ) |
|
| — |
|
|
| — |
|
Total |
| $ | 1,413 |
|
| $ | (60 | ) |
| $ | 356 |
|
| $ | (33 | ) |
Available-for-Sale Considerations
|
| Held-to-Maturity |
| |||||||||||||
|
| December 31, 2019 |
| |||||||||||||
|
| Less than 12 Months |
|
| 12 Months or More |
| ||||||||||
|
| Fair Value |
|
| Unrealized Losses |
|
| Fair Value |
|
| Unrealized Losses |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 685 |
|
| $ | — |
|
| $ | 6,405 |
|
| $ | (46 | ) |
Obligations of U.S. government-sponsored agencies |
|
| 846 |
|
|
| (4 | ) |
|
| 2,994 |
|
|
| (6 | ) |
Total |
| $ | 1,531 |
|
| $ | (4 | ) |
| $ | 9,399 |
|
| $ | (52 | ) |
Management evaluatesFor any securities for other-than-temporary impairment no less frequently than quarterly and more frequently when economic or market concerns warrant such evaluation. Consideration is given to: (i) the length of time and the extent to which fair value has been less than cost; (ii) the financial condition and near-term prospectsclassified as available-for-sale that are in an unrealized loss position as of the issuer; (iii)balance sheet date, the Company assesses whether the Companyor not it intends to sell the securities; and (iv) whether it is more likely than not that the Companysecurity, or more-likely-than-not will be required to sell the securitiessecurity, before recovery of theirits amortized cost bases.basis which would require a write-down to fair value through net income.
71
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
As of December 31, 2020, nine2023, 108 available-for-sale debt securities had been in a loss position for more than 12 months, and 11three available-for-sale debt securities had been in a loss position for less than 12 months. As of December 31, 2019, 692022, 38 available-for-sale debt securities had been in a loss position for more than 12 months, and 3586 available-for-sale debt securities had been in a loss position for less than 12 months. The increase in the number of debt securities in a loss position for greater than 12 months was due to the sustained higher interest rate environment during the years ended December 31, 2023 and 2022. As of both December 31, 20202023, the Company had the current intent and 2019,ability to retain its investments for a period of time that management believes to be sufficient to allow for any anticipated recovery of fair value. As of December 31, 2023, the losses for all available-for-sale securities were considered to be a direct result of the effect that the prevailing interest rate environment had on the value of debt securities and were not related to the creditworthiness of the issuers. ThereAccordingly, no allowance for credit losses was a substantial decrease in interest rates during the year ended December 31, 2020, including a 150-basis point reduction in the federal funds rate in March 2020. This resulted in significant increases in the fair value of debtconsidered necessary related to available-for-sale securities and a corresponding decline in the number of securities in a loss position as of December 31, 2020 compared to December 31, 2019. Most of the securities in an unrealized loss position as of both December 31, 2020 and 2019 were residential or commercial mortgage-backed securities that are either direct obligations of the U.S. government or government-sponsored entities and, accordingly, have little associated credit risk. Further, the Company has the current intent and ability to retain its investments in the issuers for a period of time that management believes to be sufficient to allow for any anticipated recovery in fair value. Therefore,2023. Furthermore, the Company did not recognize any other-than-temporary impairments as of December 31, 20202022, in accordance with accounting guidance before the adoption of ASC 326.
Held-to-Maturity Considerations
Effective January 1, 2023, the Company adopted the CECL accounting model to evaluate credit losses in the held-to-maturity investment portfolio. Each quarter, management evaluates the portfolio on a collective basis by major security type to determine whether an allowance for credit losses is needed. Qualitative factors are used in the Company’s credit loss assessments, including current and 2019.forecasted economic conditions, the characteristics of the debt issuer, and the historic ability of the issuer to make contractual principal and interest payments. Specifically, with regard to mortgage-backed securities or obligations of U.S. government sponsored agencies thereof, it is expected that the securities will not be settled at prices less than the amortized cost bases of the securities as such securities are either backed by the full faith and credit of the U.S. government or the agency. With regard to obligations of states and political subdivisions, management considers issuer bond ratings, historical loss rates for given bond ratings, and whether the issuers continue to make timely principal and interest payments under contractual terms of the securities. Based on these evaluations, no allowance for credit losses was recorded by the Company for the held-to-maturity investment portfolio upon adoption of the CECL accounting model or as of December 31, 2023. Furthermore, the Company did not recognize any other-than-temporary impairments as of December 31, 2022, in accordance with accounting guidance before the adoption of ASC 326.
Pledged Securities
Investment securities with a carrying value of $72.9$41.4 million and $51.7$54.7 million as of December 31, 20202023 and 2019,2022, respectively, were pledged to secure public deposits and for other purposes.
|
|
Portfolio Segments
The Company has divided the loan portfolio into eightthe following portfolio segments each with differentbased on risk characteristics described as follows:characteristics:
Construction, land development and other land loans – Commercial construction, land and land development loans include loans for the development of residential housing projects, loans for the development of commercial and industrial use property, loans for the purchase and improvement of raw land and loans primarily for agricultural production that are secured by farmland. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.
Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. TheseThe properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.
Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.
Secured by non-farm, non-residential properties – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.
6472
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Commercial and industrial loansand leases – This portfolio segment includes loans and leases to commercial customers for use in the normal course of business. These credits may be loans, lines of credit and leases to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.
Direct consumer – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.
Branch retail – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom ALC hashad an established relationship through its branch network to provide financing for the retail products sold if applicable underwriting standards arewere met. The collateral securing these loans generally includes personal property items such as furniture, ATVs and home appliances.
Indirect salesconsumer – This portfolio segment includes loans secured by collateral purchased by consumers at retail stores with whom the Company has an established relationship to provide financing for the retail products sold if applicable underwriting standards are met. The collateral securing these loans generally includes recreational vehicles, campers, boats, horse trailers and horsecargo trailers.
As of December 31, 20202023 and 2019,2022, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Real estate loans: |
|
|
|
|
|
| ||
Construction, land development and other land loans |
| $ | 88,140 |
|
| $ | 53,914 |
|
Secured by 1-4 family residential properties |
|
| 76,200 |
|
|
| 87,995 |
|
Secured by multi-family residential properties |
|
| 62,397 |
|
|
| 67,852 |
|
Secured by non-farm, non-residential properties |
|
| 213,586 |
|
|
| 200,156 |
|
Commercial and industrial loans (1) |
|
| 60,515 |
|
|
| 73,546 |
|
Consumer loans: |
|
|
|
|
|
| ||
Direct |
|
| 5,938 |
|
|
| 9,851 |
|
Branch retail |
|
| 8,670 |
|
|
| 13,992 |
|
Indirect |
|
| 306,345 |
|
|
| 266,567 |
|
Total loans |
|
| 821,791 |
|
|
| 773,873 |
|
Allowance for credit losses |
|
| 10,507 |
|
|
| 9,422 |
|
Net loans |
| $ | 811,284 |
|
| $ | 764,451 |
|
|
| December 31, 2020 |
| |||||||||
|
| Bank |
|
| ALC |
|
| Total |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | 37,282 |
|
| $ | — |
|
| $ | 37,282 |
|
Secured by 1-4 family residential properties |
|
| 85,271 |
|
|
| 3,585 |
|
|
| 88,856 |
|
Secured by multi-family residential properties |
|
| 54,326 |
|
|
| — |
|
|
| 54,326 |
|
Secured by non-farm, non-residential properties |
|
| 184,528 |
|
|
| — |
|
|
| 184,528 |
|
Commercial and industrial loans (1) |
|
| 81,735 |
|
|
| — |
|
|
| 81,735 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct consumer |
|
| 6,344 |
|
|
| 23,444 |
|
|
| 29,788 |
|
Branch retail |
|
| — |
|
|
| 32,094 |
|
|
| 32,094 |
|
Indirect sales (2) |
|
| 141,514 |
|
|
| — |
|
|
| 141,514 |
|
Total loans |
|
| 591,000 |
|
|
| 59,123 |
|
|
| 650,123 |
|
Less: Unearned interest, fees and deferred cost |
|
| (213 | ) |
|
| 4,492 |
|
|
| 4,279 |
|
Allowance for loan losses |
|
| 5,917 |
|
|
| 1,553 |
|
|
| 7,470 |
|
Net loans |
| $ | 585,296 |
|
| $ | 53,078 |
|
| $ | 638,374 |
|
|
| December 31, 2019 |
| |||||||||
|
| Bank |
|
| ALC |
|
| Total |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | 30,820 |
|
| $ | — |
|
| $ | 30,820 |
|
Secured by 1-4 family residential properties |
|
| 98,971 |
|
|
| 5,566 |
|
|
| 104,537 |
|
Secured by multi-family residential properties |
|
| 50,910 |
|
|
| — |
|
|
| 50,910 |
|
Secured by non-farm, non-residential properties |
|
| 162,981 |
|
|
| — |
|
|
| 162,981 |
|
Commercial and industrial loans (1) |
|
| 90,957 |
|
|
| — |
|
|
| 90,957 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct consumer |
|
| 7,816 |
|
|
| 30,224 |
|
|
| 38,040 |
|
Branch retail |
|
| — |
|
|
| 32,305 |
|
|
| 32,305 |
|
Indirect sales |
|
| — |
|
|
| 45,503 |
|
|
| 45,503 |
|
Total loans |
|
| 442,455 |
|
|
| 113,598 |
|
|
| 556,053 |
|
Less: Unearned interest, fees and deferred cost |
|
| 262 |
|
|
| 4,786 |
|
|
| 5,048 |
|
Allowance for loan losses |
|
| 3,483 |
|
|
| 2,279 |
|
|
| 5,762 |
|
Net loans |
| $ | 438,710 |
|
| $ | 106,533 |
|
| $ | 545,243 |
|
|
|
65
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
|
The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 56.1%53.6% and 62.8%53.0% of the portfolio was concentrated in loans secured by real estate as of December 31, 20202023 and 2019,2022, respectively.
Loans with a carrying value of $36.1$98.6 million and $34.6$100.2 million were pledged as collateral to secure FHLBFederal Home Loan Bank ("FHLB") borrowings as of December 31, 20202023 and 2019,2022, respectively. In addition, loans with a carrying value of $294.4 million were pledged to secure borrowings with the Federal Reserve Bank ("FRB") as of December 31, 2023. No loans were pledged to the FRB as of December 31, 2022. Measures were undertaken by management in 2023 to pledge loans to the FRB in order to provide additional borrowing capacity to the Company in response to heightened liquidity concerns in the banking industry.
73
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Related Party Loans
In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with unrelated parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of December 31, 20202023 and 20192022 were $0.4$1.4 million and $0.9$0.2 million, respectively. During the year ended December 31, 2020,2023, a line of credit agreement with a related party with an available balance of $0.1 million expired and was not renewed at the direction of the borrower. During the year ended December 31, 2023, there were new loans of $1.3 million to these parties, and no repayments made by active related parties. During the year ended December 31, 2022, there were no new loans to these parties, and repayments by active related parties were $0.5$0.1 million. During
Allowance for Credit Losses
Effective January 1, 2023, the Company adopted the CECL model to account for credit losses on financial instruments, including loans and leases held for investment, as well as off-balance sheet credit exposures including unfunded lending commitments. In accordance with the CECL accounting guidance, the Company recorded a cumulative-effect adjustment totaling $2.4 million, of which $1.8 million (net of tax) was recorded through retained earnings upon adoption of the model. This amount included estimates for credit losses associated with both loan and lease receivables, as well as unfunded lending commitments. Prospectively, following the date of adoption, all adjustments for credit losses are required to be recorded as a provision for (recovery of) credit losses in the Company’s consolidated statement of operations.
Allowance for Credit Losses on Loans and Leases
Determining the appropriateness of the allowance for credit losses on loans and leases is complex and requires judgment by management about the effects of matters that are inherently uncertain. In future periods, evaluations of the overall loan portfolio, or particular segments of the portfolio, in the context of factors and forecasts then prevailing, may result in significant changes in the allowance and credit loss expense in those future periods. The level of the allowance is influenced by loan and lease volumes and mix, historical credit loss experience, average remaining life of portfolio segments, asset quality characteristics, delinquency status, and other conditions including reasonable and supportable forecasts of economic conditions and qualitative adjustment factors based on management’s understanding of various attributes that could impact life-of-loan losses as of the balance sheet date. The methodology to estimate losses includes two basic components: (1) an asset-specific component for individual loans that do not share similar risk characteristics with other loans, and (2) a pooled component for estimated expected credit losses for loans that share similar risk characteristics.
Loans that do not share risk characteristics with other loans are evaluated on an individual basis. The process for determining whether a loan should be evaluated on an individual basis begins with a determination of credit rating. All loans graded substandard or worse with a total commitment of $0.5 million or more are evaluated on an individual basis. At management's discretion, other loans may be evaluated, including loans less than $0.5 million, if management determines that the loans exhibit unique risk characteristics. For loans individually evaluated, the allowance is based primarily on the fair value of the underlying collateral, less any costs to sell, as applicable, utilizing independent third-party appraisals, and assessment of borrower guarantees. The fair value is compared to the amortized cost basis of the loan to determine if an allowance for credit losses should be recognized.
For estimating the component of the allowance for credit losses that share similar risk characteristics, loans are segregated into pooled loan categories that share risk characteristics. Loans are designated into pooled categories based on product types, business lines, collateral, and other risk characteristics. For all pooled loan categories, the Company uses a loss-rate methodology to calculate estimated life-of-loan and lease credit losses. This methodology focuses on historical credit loss rates applied over the estimated weighted average remaining life of each loan pool, adjusted by qualitative factors, to estimate life-of-loan losses for each pool. The qualitative factors utilized include, among others, reasonable and supportable forecasts of economic data, including inflation and unemployment levels, as well as interest rates.
The Company’s cumulative-effect adjustment upon the adoption of CECL increased the Company’s allowance for credit losses on loans and leases by $2.1 million. Subsequent to January 1, 2023, the Company recorded additional increases to the allowance for credit losses on loans and leases totaling $42 thousand which were included in the provision for credit losses in the Company’s consolidated statement of operations during the year ended December 31, 2019, there were $0.1 million of new loans to these parties, and repayments by active related parties were $22 thousand.
Acquired Loans
The Company acquired loans through the acquisition of The Peoples Bank (“TPB”) completed on August 31, 2018. At acquisition, certain acquired loans evidenced deterioration of credit quality since origination and it was probable that all contractually-required payments would not be collected.
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit impaired (“PCI”) loans are accounted for under ASC Topic 310-30, Accounting for Purchased Loans with Deteriorated Credit Quality, and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. On the date of completion of the acquisition, the outstanding principal balance and carrying value of PCI loans accounted for under ASC Topic 310-30 were $2.9 million and $2.8 million, respectively.
The carrying amount of PCI loans, which is included within loans on the balance sheet, is set forth in the table below as of December 31, 2020 and 2019:
2023.
|
| December 31, 2020 |
|
| December 31, 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Real estate loans: |
|
|
|
|
|
|
|
|
Secured by 1-4 family residential properties |
| $ | 191 |
|
| $ | 224 |
|
Outstanding balance |
| $ | 191 |
|
| $ | 224 |
|
Fair value adjustment |
|
| (31 | ) |
|
| (49 | ) |
Carrying amount, net of fair value adjustment |
| $ | 160 |
|
| $ | 175 |
|
74
During both of the years ended December 31, 2020 and 2019, the Company did not recognize any accretable yield, or income expected to be collected, associated with these loans. Additionally, the Company did not increase or reverse the allowance for loan losses related to the remaining PCI loans.
66
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Allowance for Loan and Lease Losses
The following tables present changes in the allowance for credit losses on loans and leases by portfolio segment during the year ended December 31, 2023:
|
| As of and for the Year Ended December 31, 2023 |
| |||||||||||||||||||||||||||||||||
|
| Construction, |
|
| Real |
|
| Real |
|
| Non- |
|
| Commercial and |
|
| Direct |
|
| Branch Retail |
|
| Indirect Consumer |
|
| Total |
| |||||||||
|
| (Dollars in Thousands) |
|
|
|
| ||||||||||||||||||||||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Beginning balance, prior to the adoption of ASC 326 |
| $ | 517 |
|
| $ | 832 |
|
| $ | 646 |
|
| $ | 1,970 |
|
| $ | 919 |
|
| $ | 866 |
|
| $ | 518 |
|
| $ | 3,154 |
|
| $ | 9,422 |
|
Impact of adopting ASC 326 |
|
| (94 | ) |
|
| (39 | ) |
|
| (85 | ) |
|
| (147 | ) |
|
| (20 | ) |
|
| 47 |
|
|
| 628 |
|
|
| 1,833 |
|
|
| 2,123 |
|
Charge-offs |
|
| — |
|
|
| (97 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (571 | ) |
|
| (445 | ) |
|
| (932 | ) |
|
| (2,045 | ) |
Recoveries |
|
| — |
|
|
| 54 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 619 |
|
|
| 243 |
|
|
| 49 |
|
|
| 965 |
|
Provision for (recovery of) credit losses |
|
| 142 |
|
|
| (159 | ) |
|
| (146 | ) |
|
| (398 | ) |
|
| (386 | ) |
|
| (897 | ) |
|
| (508 | ) |
|
| 2,394 |
|
|
| 42 |
|
Ending balance |
| $ | 565 |
|
| $ | 591 |
|
| $ | 415 |
|
| $ | 1,425 |
|
| $ | 513 |
|
| $ | 64 |
|
| $ | 436 |
|
| $ | 6,498 |
|
| $ | 10,507 |
|
The following table presents changes in the allowance for loan and lease losses by portfolio segment during the yearsyear ended December 31, 20202022, as determined in accordance with ASC 310, prior to the adoption of ASC 326.
|
| As of and for the Year Ended December 31, 2022 |
| |||||||||||||||||||||||||||||||||
|
| Construction, |
|
| Real |
|
| Real |
|
| Non- |
|
| Commercial and |
|
| Direct |
|
| Branch Retail |
|
| Indirect Consumer |
|
| Total |
| |||||||||
|
| (Dollars in Thousands) |
|
|
|
| ||||||||||||||||||||||||||||||
Allowance for loan and lease losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Beginning balance |
| $ | 628 |
|
| $ | 690 |
|
| $ | 437 |
|
| $ | 1,958 |
|
| $ | 860 |
|
| $ | 1,004 |
|
| $ | 304 |
|
| $ | 2,439 |
|
| $ | 8,320 |
|
Charge-offs |
|
| — |
|
|
| (40 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,958 | ) |
|
| (633 | ) |
|
| (382 | ) |
|
| (3,013 | ) |
Recoveries |
|
| 2 |
|
|
| 39 |
|
|
| — |
|
|
| 5 |
|
|
| 0 |
|
|
| 565 |
|
|
| 151 |
|
|
| 45 |
|
|
| 807 |
|
Provision for (recovery of) loan and lease losses |
|
| (113 | ) |
|
| 143 |
|
|
| 209 |
|
|
| 7 |
|
|
| 59 |
|
|
| 1,255 |
|
|
| 696 |
|
|
| 1,052 |
|
|
| 3,308 |
|
Ending balance |
| $ | 517 |
|
| $ | 832 |
|
| $ | 646 |
|
| $ | 1,970 |
|
| $ | 919 |
|
| $ | 866 |
|
| $ | 518 |
|
| $ | 3,154 |
|
| $ | 9,422 |
|
The following table details the allowance for loan and 2019lease losses and the related loan balancesrecorded investment in loans by loan typeclassification and by impairment evaluation as of December 31, 2020 and 2019:2022, as determined in accordance with ASC 310, prior to the adoption of ASC 326:
|
| As of the Year Ended December 31, 2022 |
| |||||||||||||||||||||||||||||||||
|
| Construction, |
|
| Real Estate |
|
| Real |
|
| Non- |
|
| Commercial and |
|
| Direct |
|
| Branch Retail |
|
| Indirect |
|
| Total |
| |||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||||||
Ending balance of allowance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Individually evaluated for impairment |
| $ | — |
|
| $ | 7 |
|
| $ | — |
|
| $ | — |
|
| $ | 252 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 259 |
|
Collectively evaluated for impairment |
|
| 517 |
|
|
| 825 |
|
|
| 646 |
|
|
| 1,970 |
|
|
| 667 |
|
|
| 886 |
|
|
| 518 |
|
|
| 3,154 |
|
| $ | 9,183 |
|
Total allowance for loan and lease losses |
| $ | 517 |
|
| $ | 832 |
|
| $ | 646 |
|
| $ | 1,970 |
|
| $ | 919 |
|
| $ | 886 |
|
| $ | 518 |
|
| $ | 3,154 |
|
| $ | 9,442 |
|
Ending balance of loans receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Individually evaluated for impairment |
| $ | — |
|
| $ | 582 |
|
| $ | — |
|
| $ | 2,492 |
|
| $ | 2,429 |
|
| $ | 18 |
|
| $ | — |
|
| $ | — |
|
| $ | 5,521 |
|
Collectively evaluated for impairment |
|
| 53,914 |
|
|
| 87,413 |
|
|
| 67,852 |
|
|
| 197,664 |
|
|
| 71,117 |
|
|
| 9,833 |
|
|
| 13,992 |
|
|
| 266,567 |
|
|
| 768,352 |
|
Total loans receivable |
| $ | 53,914 |
|
| $ | 87,995 |
|
| $ | 67,852 |
|
| $ | 200,156 |
|
| $ | 73,546 |
|
| $ | 9,851 |
|
| $ | 13,992 |
|
| $ | 266,567 |
|
| $ | 773,873 |
|
|
| As of and for the Year Ended December 31, 2020 |
| |||||||||||||||||||||||||||||||||
|
| Construction, Land Development, and Other |
|
| 1-4 Family |
|
| Real Estate Multi- Family |
|
| Non- Farm Non- Residential |
|
| Commercial and Industrial |
|
| Direct Consumer |
|
| Branch Retail |
|
| Indirect Sales |
|
| Total |
| |||||||||
|
| (Dollars in Thousands) |
|
|
|
|
| |||||||||||||||||||||||||||||
Allowance for loan and lease losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
| $ | 197 |
|
| $ | 466 |
|
| $ | 422 |
|
| $ | 964 |
|
| $ | 1,377 |
|
| $ | 1,625 |
|
| $ | 395 |
|
| $ | 316 |
|
| $ | 5,762 |
|
Charge-offs |
|
| — |
|
|
| (61 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,621 | ) |
|
| (374 | ) |
|
| (152 | ) |
|
| (2,208 | ) |
Recoveries |
|
| — |
|
|
| 22 |
|
|
| — |
|
|
| 14 |
|
|
| 10 |
|
|
| 725 |
|
|
| 186 |
|
|
| 14 |
|
|
| 971 |
|
Provision |
|
| 196 |
|
|
| 212 |
|
|
| 155 |
|
|
| 588 |
|
|
| (379 | ) |
|
| 473 |
|
|
| 166 |
|
|
| 1,534 |
|
|
| 2,945 |
|
Ending balance |
| $ | 393 |
|
| $ | 639 |
|
| $ | 577 |
|
| $ | 1,566 |
|
| $ | 1,008 |
|
| $ | 1,202 |
|
| $ | 373 |
|
| $ | 1,712 |
|
| $ | 7,470 |
|
Ending balance of allowance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| $ | — |
|
| $ | 12 |
|
| $ | — |
|
| $ | — |
|
| $ | 61 |
|
| $ | 1 |
|
| $ | — |
|
| $ | — |
|
| $ | 74 |
|
Collectively evaluated for impairment |
|
| 393 |
|
|
| 627 |
|
|
| 577 |
|
|
| 1,566 |
|
|
| 947 |
|
|
| 1,201 |
|
|
| 373 |
|
|
| 1,712 |
|
|
| 7,396 |
|
Loans acquired with deteriorated credit quality |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total allowance for loan and lease losses |
| $ | 393 |
|
| $ | 639 |
|
| $ | 577 |
|
| $ | 1,566 |
|
| $ | 1,008 |
|
| $ | 1,202 |
|
| $ | 373 |
|
| $ | 1,712 |
|
| $ | 7,470 |
|
Ending balance of loans receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| $ | — |
|
| $ | 743 |
|
| $ | — |
|
| $ | 5,594 |
|
| $ | 590 |
|
| $ | 24 |
|
| $ | — |
|
| $ | — |
|
| $ | 6,951 |
|
Collectively evaluated for impairment |
|
| 37,282 |
|
|
| 87,953 |
|
|
| 54,326 |
|
|
| 178,934 |
|
|
| 81,145 |
|
|
| 29,764 |
|
|
| 32,094 |
|
|
| 141,514 |
|
|
| 643,012 |
|
Loans acquired with deteriorated credit quality |
|
| — |
|
|
| 160 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 160 |
|
Total loans receivable |
| $ | 37,282 |
|
| $ | 88,856 |
|
| $ | 54,326 |
|
| $ | 184,528 |
|
| $ | 81,735 |
|
| $ | 29,788 |
|
| $ | 32,094 |
|
| $ | 141,514 |
|
| $ | 650,123 |
|
75
|
| As of and for the Year Ended December 31, 2019 |
| |||||||||||||||||||||||||||||||||
|
| Construction, Land Development, and Other |
|
| 1-4 Family |
|
| Real Estate Multi- Family |
|
| Non- Farm Non- Residential |
|
| Commercial and Industrial |
|
| Direct Consumer |
|
| Branch Retail |
|
| Indirect Sales |
|
| Total |
| |||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||||||
Allowance for loan and lease losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
| $ | 241 |
|
| $ | 346 |
|
| $ | 128 |
|
| $ | 831 |
|
| $ | 1,138 |
|
| $ | 1,799 |
|
| $ | 427 |
|
| $ | 145 |
|
| $ | 5,055 |
|
Charge-offs |
|
| — |
|
|
| (101 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2,000 | ) |
|
| (425 | ) |
|
| (301 | ) |
|
| (2,827 | ) |
Recoveries |
|
| — |
|
|
| 47 |
|
|
| — |
|
|
| — |
|
|
| 3 |
|
|
| 648 |
|
|
| 116 |
|
|
| 6 |
|
|
| 820 |
|
Provision |
|
| (44 | ) |
|
| 174 |
|
|
| 294 |
|
|
| 133 |
|
|
| 236 |
|
|
| 1,178 |
|
|
| 277 |
|
|
| 466 |
|
|
| 2,714 |
|
Ending balance |
| $ | 197 |
|
| $ | 466 |
|
| $ | 422 |
|
| $ | 964 |
|
| $ | 1,377 |
|
| $ | 1,625 |
|
| $ | 395 |
|
| $ | 316 |
|
| $ | 5,762 |
|
Ending balance of allowance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| $ | — |
|
| $ | 14 |
|
| $ | — |
|
| $ | — |
|
| $ | 206 |
|
| $ | 7 |
|
| $ | — |
|
| $ | — |
|
| $ | 227 |
|
Collectively evaluated for impairment |
|
| 197 |
|
|
| 452 |
|
|
| 422 |
|
|
| 964 |
|
|
| 1,171 |
|
|
| 1,618 |
|
|
| 395 |
|
|
| 316 |
|
|
| 5,535 |
|
Loans acquired with deteriorated credit quality |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Total allowance for loan and lease losses |
| $ | 197 |
|
| $ | 466 |
|
| $ | 422 |
|
| $ | 964 |
|
| $ | 1,377 |
|
| $ | 1,625 |
|
| $ | 395 |
|
| $ | 316 |
|
| $ | 5,762 |
|
Ending balance of loans receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
| $ | — |
|
| $ | 830 |
|
| $ | — |
|
| $ | 1,877 |
|
| $ | 206 |
|
| $ | 29 |
|
| $ | — |
|
| $ | — |
|
| $ | 2,942 |
|
Collectively evaluated for impairment |
|
| 30,820 |
|
|
| 103,532 |
|
|
| 50,910 |
|
|
| 161,104 |
|
|
| 90,751 |
|
|
| 38,011 |
|
|
| 32,305 |
|
|
| 45,503 |
|
|
| 552,936 |
|
Loans acquired with deteriorated credit quality |
|
| — |
|
|
| 175 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 175 |
|
Total loans receivable |
| $ | 30,820 |
|
| $ | 104,537 |
|
| $ | 50,910 |
|
| $ | 162,981 |
|
| $ | 90,957 |
|
| $ | 38,040 |
|
| $ | 32,305 |
|
| $ | 45,503 |
|
| $ | 556,053 |
|
67
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The following table presents impaired loans as of December 31, 2022 as determined under ASC 310 prior to the adoption of ASC 326. Impaired loans generally included nonaccrual loans and other loans deemed to be impaired but that continued to accrue interest. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement.
Presented are the carrying amount, unpaid principal balance and related allowance of impaired loans as of December 31, 2022 by portfolio segment:
|
| December 31, 2022 |
| |||||||||
|
| Carrying |
|
| Unpaid |
|
| Related |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Impaired loans with no related allowance recorded |
|
|
|
|
|
|
|
|
| |||
Loans secured by real estate |
|
|
|
|
|
|
|
|
| |||
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 568 |
|
|
| 568 |
|
|
| — |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 2,492 |
|
|
| 2,492 |
|
|
| — |
|
Commercial and industrial |
|
| 2,076 |
|
|
| 2,076 |
|
|
| — |
|
Direct consumer |
|
| 18 |
|
|
| 18 |
|
|
| — |
|
Total impaired loans with no related allowance recorded |
| $ | 5,154 |
|
| $ | 5,154 |
|
| $ | — |
|
Impaired loans with an allowance recorded |
|
|
|
|
|
|
|
|
| |||
Loans secured by real estate |
|
|
|
|
|
|
|
|
| |||
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 14 |
|
|
| 14 |
|
|
| 7 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Commercial and industrial |
|
| 353 |
|
|
| 353 |
|
|
| 252 |
|
Direct consumer |
|
| — |
|
|
| — |
|
|
| — |
|
Total impaired loans with an allowance recorded |
| $ | 367 |
|
| $ | 367 |
|
| $ | 259 |
|
Total impaired loans |
|
|
|
|
|
|
|
|
| |||
Loans secured by real estate |
|
|
|
|
|
|
|
|
| |||
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 582 |
|
|
| 582 |
|
|
| 7 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 2,492 |
|
|
| 2,492 |
|
|
| — |
|
Commercial and industrial |
|
| 2,429 |
|
|
| 2,429 |
|
|
| 252 |
|
Direct consumer |
|
| 18 |
|
|
| 18 |
|
|
| — |
|
Total impaired loans |
| $ | 5,521 |
|
| $ | 5,521 |
|
| $ | 259 |
|
Allowance for Credit Losses on Unfunded Lending Commitments
Unfunded lending commitments are off-balance sheet arrangements that represent unconditional commitments of the Company to lend to a borrower that are unfunded as of the balance sheet date. These may include unfunded loan commitments, standby letters of credit, and financial guarantees. The CECL accounting guidance requires that an estimate of expected credit loss be measured on commitments in which an entity is exposed to credit risk via a present contractual obligation to extend credit unless the obligation is unconditionally cancellable by the issuer. For the Company, unconditional lending commitments generally include unfunded term loan agreements, home equity lines of credit, lines of credit, and demand deposit account overdraft protection.
The Company’s cumulative-effect adjustment upon the adoption of CECL included a reserve for unfunded commitments of $0.3 million. Subsequent to January 1, 2023, the Company recorded additional increases to the reserve for unfunded commitments totaling $0.3 million which were included in the provision for credit losses in the Company's consolidated
76
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
statement of operations during the year ended December 31, 2023. As of December 31, 2023, the reserve, which is recorded in other liabilities on the Company’s consolidated balance sheets, totaled $0.6 million. No reserve for unfunded commitments was recorded by the Company as of December 31, 2022.
Credit Quality Indicators
The Company utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, construction, land, multi-family real estate, other commercial real estate, and commercial and industrial loans are graded based on pre-determined risk metrics and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.
Pass (Risk Grades 1-5): Loans in this category include obligations in which the probability of default is considered low.
Special Mention (Risk Grade 6): Loans in this category exhibit potential credit weaknesses or downward trends deserving management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.
Substandard (Risk Grade 7): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
Doubtful (Risk Grade 8): Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Such pending factors may include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements. The Company did not have any loans classified as Doubtful (Risk Grade 8) as of December 31, 20202023 or 2019.
Loss (Risk Grade 9): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Company is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be realized in the future. The Company did not have any loans classified as Loss (Risk Grade 9) as of December 31, 20202023 or 2019.
Because residential real estate and consumer loans are more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that have demonstrated characteristics that indicate a probability of loss.
77
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The tables below illustrate the carrying amount of loans by credit quality indicator and year of origination as of December 31, 2023:
|
|
|
| December 31, 2023 |
| |||||||||||||||||||||||||
|
|
|
| Loans at Amortized Cost Basis by Origination Year |
|
|
|
| ||||||||||||||||||||||
|
|
|
| 2023 |
|
| 2022 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
|
| Prior |
|
| Total |
| |||||||
|
|
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Construction, land development and other land loans |
| Pass |
| $ | 7,913 |
|
| $ | 37,068 |
|
| $ | 41,800 |
|
| $ | 804 |
|
| $ | — |
|
| $ | 555 |
|
| $ | 88,140 |
|
|
| Special Mention |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Substandard |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Doubtful |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Subtotal |
| $ | 7,913 |
|
| $ | 37,068 |
|
| $ | 41,800 |
|
| $ | 804 |
|
| $ | — |
|
| $ | 555 |
|
| $ | 88,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Secured by multi-family residential properties |
| Pass |
| $ | 407 |
|
| $ | 29,683 |
|
| $ | 5,950 |
|
| $ | 5,676 |
|
| $ | 7,063 |
|
| $ | 13,618 |
|
| $ | 62,397 |
|
|
| Special Mention |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Substandard |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Doubtful |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Subtotal |
| $ | 407 |
|
| $ | 29,683 |
|
| $ | 5,950 |
|
| $ | 5,676 |
|
| $ | 7,063 |
|
| $ | 13,618 |
|
| $ | 62,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Secured by non-farm, non-residential properties |
| Pass |
| $ | 26,521 |
|
| $ | 36,141 |
|
| $ | 23,551 |
|
| $ | 56,404 |
|
| $ | 18,127 |
|
| $ | 46,261 |
|
| $ | 207,005 |
|
|
| Special Mention |
|
| — |
|
|
| 532 |
|
|
| 1,776 |
|
|
| 344 |
|
|
| — |
|
|
| 1,448 |
|
|
| 4,100 |
|
|
| Substandard |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 152 |
|
|
| — |
|
|
| 2,329 |
|
|
| 2,481 |
|
|
| Doubtful |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Subtotal |
| $ | 26,521 |
|
| $ | 36,673 |
|
| $ | 25,327 |
|
| $ | 56,900 |
|
| $ | 18,127 |
|
| $ | 50,038 |
|
| $ | 213,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Commercial and industrial loans and leases |
| Pass |
| $ | 10,948 |
|
| $ | 6,187 |
|
| $ | 14,586 |
|
| $ | 2,593 |
|
| $ | 1,565 |
|
| $ | 22,614 |
|
| $ | 58,493 |
|
|
| Special Mention |
|
| — |
|
|
| 159 |
|
|
| 782 |
|
|
| 174 |
|
|
| 38 |
|
|
| — |
|
|
| 1,153 |
|
|
| Substandard |
|
| — |
|
|
| 116 |
|
|
| 191 |
|
|
| 59 |
|
|
| 260 |
|
|
| 243 |
|
|
| 869 |
|
|
| Doubtful |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Subtotal |
| $ | 10,948 |
|
| $ | 6,462 |
|
| $ | 15,559 |
|
| $ | 2,826 |
|
| $ | 1,863 |
|
| $ | 22,857 |
|
| $ | 60,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total commercial |
| Pass |
| $ | 45,789 |
|
| $ | 109,079 |
|
| $ | 85,887 |
|
| $ | 65,477 |
|
| $ | 26,755 |
|
| $ | 83,048 |
|
| $ | 416,035 |
|
|
| Special Mention |
|
| — |
|
|
| 691 |
|
|
| 2,558 |
|
|
| 518 |
|
|
| 38 |
|
|
| 1,448 |
|
|
| 5,253 |
|
|
| Substandard |
|
| — |
|
|
| 116 |
|
|
| 191 |
|
|
| 211 |
|
|
| 260 |
|
|
| 2,572 |
|
|
| 3,350 |
|
|
| Doubtful |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
|
|
| $ | 45,789 |
|
| $ | 109,886 |
|
| $ | 88,636 |
|
| $ | 66,206 |
|
| $ | 27,053 |
|
| $ | 87,068 |
|
| $ | 424,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
78
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
|
|
| December 31, 2023 |
| |||||||||||||||||||||||||
|
|
|
| Loans at Amortized Cost Basis by Origination Year |
|
|
|
| ||||||||||||||||||||||
|
|
|
| 2023 |
|
| 2022 |
|
| 2021 |
|
| 2020 |
|
| 2019 |
|
| Prior |
|
| Total |
| |||||||
|
|
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Secured by 1-4 family residential properties |
| Performing |
| $ | 4,230 |
|
| $ | 20,172 |
|
| $ | 14,986 |
|
| $ | 6,675 |
|
| $ | 8,950 |
|
| $ | 20,334 |
|
| $ | 75,347 |
|
|
| Non-performing |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 853 |
|
|
| 853 |
|
|
| Subtotal |
| $ | 4,230 |
|
| $ | 20,172 |
|
| $ | 14,986 |
|
| $ | 6,675 |
|
| $ | 8,950 |
|
| $ | 21,187 |
|
| $ | 76,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 97 |
|
| $ | 97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Direct |
| Performing |
| $ | 2,383 |
|
| $ | 1,157 |
|
| $ | 1,485 |
|
| $ | 575 |
|
| $ | 225 |
|
| $ | 113 |
|
| $ | 5,938 |
|
|
| Non-performing |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Subtotal |
| $ | 2,383 |
|
| $ | 1,157 |
|
| $ | 1,485 |
|
| $ | 575 |
|
| $ | 225 |
|
| $ | 113 |
|
| $ | 5,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | 2 |
|
| $ | 5 |
|
| $ | 316 |
|
| $ | 118 |
|
| $ | 42 |
|
| $ | 88 |
|
| $ | 571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Branch retail |
| Performing |
| $ | — |
|
| $ | — |
|
| $ | 2,160 |
|
| $ | 2,696 |
|
| $ | 1,572 |
|
| $ | 2,242 |
|
| $ | 8,670 |
|
|
| Non-performing |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| Subtotal |
| $ | — |
|
| $ | — |
|
| $ | 2,160 |
|
| $ | 2,696 |
|
| $ | 1,572 |
|
| $ | 2,242 |
|
| $ | 8,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | — |
|
| $ | — |
|
| $ | 108 |
|
| $ | 140 |
|
| $ | 57 |
|
| $ | 140 |
|
| $ | 445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Indirect |
| Performing |
| $ | 88,688 |
|
| $ | 89,376 |
|
| $ | 66,147 |
|
| $ | 50,883 |
|
| $ | 5,485 |
|
| $ | 5,712 |
|
| $ | 306,291 |
|
|
| Non-performing |
|
| — |
|
|
| — |
|
|
| 54 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 54 |
|
|
| Subtotal |
| $ | 88,688 |
|
| $ | 89,376 |
|
| $ | 66,201 |
|
| $ | 50,883 |
|
| $ | 5,485 |
|
| $ | 5,712 |
|
| $ | 306,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | 6 |
|
| $ | 235 |
|
| $ | 332 |
|
| $ | 270 |
|
| $ | 39 |
|
| $ | 50 |
|
| $ | 932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total consumer |
| Performing |
| $ | 95,301 |
|
| $ | 110,705 |
|
| $ | 84,778 |
|
| $ | 60,829 |
|
| $ | 16,232 |
|
| $ | 28,401 |
|
| $ | 396,246 |
|
|
| Non-performing |
|
| — |
|
|
| — |
|
|
| 54 |
|
|
| — |
|
|
| — |
|
|
| 853 |
|
|
| 907 |
|
|
|
|
| $ | 95,301 |
|
| $ | 110,705 |
|
| $ | 84,832 |
|
| $ | 60,829 |
|
| $ | 16,232 |
|
| $ | 29,254 |
|
| $ | 397,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| Current period gross charge-offs |
| $ | 8 |
|
| $ | 240 |
|
| $ | 756 |
|
| $ | 528 |
|
| $ | 138 |
|
| $ | 375 |
|
| $ | 2,045 |
|
The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2020:2022, presented in accordance with ASC 310, prior to the adoption of ASC 326.
|
| December 31, 2022 |
| |||||||||||||
|
| Pass 1-5 |
|
| Special Mention 6 |
|
| Substandard 7 |
|
| Total |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Construction, land development and other land loans |
| $ | 53,914 |
|
| $ | — |
|
| $ | — |
|
| $ | 53,914 |
|
Secured by multi-family residential properties |
|
| 67,852 |
|
|
| — |
|
|
| — |
|
|
| 67,852 |
|
Secured by non-farm, non-residential properties |
|
| 197,004 |
|
|
| 651 |
|
|
| 2,501 |
|
|
| 200,156 |
|
Commercial and industrial loans |
|
| 70,500 |
|
|
| — |
|
|
| 3,046 |
|
|
| 73,546 |
|
Total |
| $ | 389,270 |
|
| $ | 651 |
|
| $ | 5,547 |
|
| $ | 395,468 |
|
As a percentage of total loans |
|
| 98.43 | % |
|
| 0.17 | % |
|
| 1.40 | % |
|
| 100.00 | % |
|
| December 31, 2020 |
| |||||||||||||
|
| Pass 1-5 |
|
| Special Mention 6 |
|
| Substandard 7 |
|
| Total |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | 36,719 |
|
| $ | 558 |
|
| $ | 5 |
|
| $ | 37,282 |
|
Secured by multi-family residential properties |
|
| 54,326 |
|
|
| — |
|
|
| — |
|
|
| 54,326 |
|
Secured by non-farm, non-residential properties |
|
| 170,338 |
|
|
| 8,572 |
|
|
| 5,618 |
|
|
| 184,528 |
|
Commercial and industrial loans |
|
| 79,754 |
|
|
| 542 |
|
|
| 1,439 |
|
|
| 81,735 |
|
Total |
| $ | 341,137 |
|
| $ | 9,672 |
|
| $ | 7,062 |
|
| $ | 357,871 |
|
As a percentage of total loans |
|
| 95.33 | % |
|
| 2.70 | % |
|
| 1.97 | % |
|
| 100.00 | % |
79
68
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
| December 31, 2022 |
| |||||||||
|
| Performing |
|
| Nonperforming |
|
| Total |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
| |||
Secured by 1-4 family residential properties |
| $ | 86,871 |
|
| $ | 1,124 |
|
| $ | 87,995 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
| |||
Direct |
|
| 9,805 |
|
|
| 46 |
|
|
| 9,851 |
|
Branch retail |
|
| 13,960 |
|
|
| 32 |
|
|
| 13,992 |
|
Indirect |
|
| 266,496 |
|
|
| 71 |
|
|
| 266,567 |
|
Total |
| $ | 377,132 |
|
| $ | 1,273 |
|
| $ | 378,405 |
|
As a percentage of total loans |
|
| 99.66 | % |
|
| 0.34 | % |
|
| 100.00 | % |
|
| December 31, 2020 |
| |||||||||
|
| Performing |
|
| Nonperforming |
|
| Total |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Secured by 1-4 family residential properties |
| $ | 86,665 |
|
| $ | 2,191 |
|
| $ | 88,856 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct consumer |
|
| 29,679 |
|
|
| 109 |
|
|
| 29,788 |
|
Branch retail |
|
| 31,816 |
|
|
| 278 |
|
|
| 32,094 |
|
Indirect sales |
|
| 141,514 |
|
|
| — |
|
|
| 141,514 |
|
Total |
| $ | 289,674 |
|
| $ | 2,578 |
|
| $ | 292,252 |
|
As a percentage of total loans |
|
| 99.12 | % |
|
| 0.88 | % |
|
| 100.00 | % |
The above amounts include PCI loans. As of December 31, 2020, $0.2 million of PCI loans were classified as “Nonperforming.”
The tables below illustrate the carrying amount of loans by credit quality indicator as of December 31, 2019:
|
| December 31, 2019 |
| |||||||||||||
|
| Pass 1-5 |
|
| Special Mention 6 |
|
| Substandard 7 |
|
| Total |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | 30,466 |
|
| $ | 354 |
|
| $ | — |
|
| $ | 30,820 |
|
Secured by multi-family residential properties |
|
| 50,910 |
|
|
| — |
|
|
| — |
|
|
| 50,910 |
|
Secured by non-farm, non-residential properties |
|
| 157,718 |
|
|
| 2,961 |
|
|
| 2,302 |
|
|
| 162,981 |
|
Commercial and industrial loans |
|
| 88,463 |
|
|
| 714 |
|
|
| 1,780 |
|
|
| 90,957 |
|
Total |
| $ | 327,557 |
|
| $ | 4,029 |
|
| $ | 4,082 |
|
| $ | 335,668 |
|
As a percentage of total loans |
|
| 97.58 | % |
|
| 1.20 | % |
|
| 1.22 | % |
|
| 100.00 | % |
|
| December 31, 2019 |
| |||||||||
|
| Performing |
|
| Nonperforming |
|
| Total |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Secured by 1-4 family residential properties |
| $ | 102,176 |
|
| $ | 2,361 |
|
| $ | 104,537 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct consumer |
|
| 37,474 |
|
|
| 566 |
|
|
| 38,040 |
|
Branch retail |
|
| 32,024 |
|
|
| 281 |
|
|
| 32,305 |
|
Indirect sales |
|
| 45,503 |
|
|
| — |
|
|
| 45,503 |
|
Total |
| $ | 217,177 |
|
| $ | 3,208 |
|
| $ | 220,385 |
|
As a percentage of total loans |
|
| 98.54 | % |
|
| 1.46 | % |
|
| 100.00 | % |
The above amounts include PCI loans. As of December 31, 2019, $0.2 million of PCI loans were classified as “Nonperforming.”
69
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The following table provides an aging analysis of past due loans by class as of December 31, 2020:2023:
|
| As of December 31, 2020 |
|
| As of December 31, 2023 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
| 30-59 Days Past Due |
|
| 60-89 Days Past Due |
|
| 90 Days Or Greater |
|
| Total Past Due |
|
| Current |
|
| Total Loans |
|
| Recorded Investment > 90 Days And Accruing |
|
| 30-59 |
|
| 60-89 |
|
| 90 |
|
| Total |
|
| Current |
|
| Total |
|
| Recorded |
| ||||||||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 37,282 |
|
| $ | 37,282 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 88,140 |
|
| $ | 88,140 |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 799 |
|
|
| 244 |
|
|
| 72 |
|
|
| 1,115 |
|
|
| 87,741 |
|
|
| 88,856 |
|
|
| — |
|
|
| 820 |
|
|
| 177 |
|
|
| 23 |
|
|
| 1,020 |
|
|
| 75,180 |
|
|
| 76,200 |
|
|
| — |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 54,326 |
|
|
| 54,326 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 62,397 |
|
|
| 62,397 |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 287 |
|
|
| — |
|
|
| 1,337 |
|
|
| 1,624 |
|
|
| 182,904 |
|
|
| 184,528 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,302 |
|
|
| 1,302 |
|
|
| 212,284 |
|
|
| 213,586 |
|
|
| — |
|
Commercial and industrial loans |
|
| 683 |
|
|
| 561 |
|
|
| — |
|
|
| 1,244 |
|
|
| 80,491 |
|
|
| 81,735 |
|
|
| — |
|
|
| 89 |
|
|
| 34 |
|
|
| 147 |
|
|
| 270 |
|
|
| 60,245 |
|
|
| 60,515 |
|
|
| — |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Direct consumer |
|
| 257 |
|
|
| 191 |
|
|
| 214 |
|
|
| 662 |
|
|
| 29,126 |
|
|
| 29,788 |
|
|
| — |
| ||||||||||||||||||||||||||||
Direct |
|
| 42 |
|
|
| — |
|
|
| — |
|
|
| 42 |
|
|
| 5,896 |
|
|
| 5,938 |
|
|
| — |
| ||||||||||||||||||||||||||||
Branch retail |
|
| 176 |
|
|
| 61 |
|
|
| 144 |
|
|
| 381 |
|
|
| 31,713 |
|
|
| 32,094 |
|
|
|
|
|
|
| 39 |
|
|
| 1 |
|
|
| — |
|
|
| 40 |
|
|
| 8,630 |
|
|
| 8,670 |
|
|
|
| |
Indirect sales |
|
| 234 |
|
|
| 39 |
|
|
| 49 |
|
|
| 322 |
|
|
| 141,192 |
|
|
| 141,514 |
|
|
| — |
| ||||||||||||||||||||||||||||
Indirect |
|
| 316 |
|
|
| 33 |
|
|
| 54 |
|
|
| 403 |
|
|
| 305,942 |
|
|
| 306,345 |
|
|
| — |
| ||||||||||||||||||||||||||||
Total |
| $ | 2,436 |
|
| $ | 1,096 |
|
| $ | 1,816 |
|
| $ | 5,348 |
|
| $ | 644,775 |
|
| $ | 650,123 |
|
| $ | — |
|
| $ | 1,306 |
|
| $ | 245 |
|
| $ | 1,526 |
|
| $ | 3,077 |
|
| $ | 818,714 |
|
| $ | 821,791 |
|
| $ | — |
|
As a percentage of total loans |
|
| 0.37 | % |
|
| 0.17 | % |
|
| 0.28 | % |
|
| 0.82 | % |
|
| 99.18 | % |
|
| 100.00 | % |
|
|
|
|
|
| 0.15 | % |
|
| 0.03 | % |
|
| 0.19 | % |
|
| 0.37 | % |
|
| 99.63 | % |
|
| 100.00 | % |
|
|
|
The above amounts include PCI loans. As of December 31, 2020, $0.2 million of PCI loans were 60-89 days past due.
The following table provides an aging analysis of past due loans by class as of December 31, 2019:2022:
|
| As of December 31, 2022 |
| |||||||||||||||||||||||||
|
| 30-59 |
|
| 60-89 |
|
| 90 |
|
| Total |
|
| Current |
|
| Total |
|
| Recorded |
| |||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Construction, land development |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 53,914 |
|
| $ | 53,914 |
|
| $ | — |
|
Secured by 1-4 family residential |
|
| 801 |
|
|
| 87 |
|
|
| 78 |
|
|
| 966 |
|
|
| 87,029 |
|
|
| 87,995 |
|
|
| — |
|
Secured by multi-family residential |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 67,852 |
|
|
| 67,852 |
|
|
| — |
|
Secured by non-farm, non-residential |
|
| 137 |
|
|
| — |
|
|
| — |
|
|
| 137 |
|
|
| 200,019 |
|
|
| 200,156 |
|
|
| — |
|
Commercial and industrial loans |
|
| 61 |
|
|
| — |
|
|
| 300 |
|
|
| 361 |
|
|
| 73,185 |
|
|
| 73,546 |
|
|
| — |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Direct |
|
| 251 |
|
|
| 50 |
|
|
| 30 |
|
|
| 331 |
|
|
| 9,520 |
|
|
| 9,851 |
|
|
| — |
|
Branch retail |
|
| 258 |
|
|
| 85 |
|
|
| 32 |
|
|
| 375 |
|
|
| 13,617 |
|
|
| 13,992 |
|
|
|
| |
Indirect |
|
| 186 |
|
|
| 55 |
|
|
| 71 |
|
|
| 312 |
|
|
| 266,255 |
|
|
| 266,567 |
|
|
| — |
|
Total |
| $ | 1,694 |
|
| $ | 277 |
|
| $ | 511 |
|
| $ | 2,482 |
|
| $ | 771,391 |
|
| $ | 773,873 |
|
| $ | — |
|
As a percentage of total loans |
|
| 0.21 | % |
|
| 0.04 | % |
|
| 0.07 | % |
|
| 0.32 | % |
|
| 99.68 | % |
|
| 100.00 | % |
|
|
|
|
| As of December 31, 2019 |
| |||||||||||||||||||||||||
|
| 30-59 Days Past Due |
|
| 60-89 Days Past Due |
|
| 90 Days Or Greater |
|
| Total Past Due |
|
| Current |
|
| Total Loans |
|
| Recorded Investment > 90 Days And Accruing |
| |||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 30,820 |
|
| $ | 30,820 |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 259 |
|
|
| 108 |
|
|
| 844 |
|
|
| 1,211 |
|
|
| 103,326 |
|
|
| 104,537 |
|
|
| — |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 50,910 |
|
|
| 50,910 |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 30 |
|
|
| — |
|
|
| 1,419 |
|
|
| 1,449 |
|
|
| 161,532 |
|
|
| 162,981 |
|
|
| — |
|
Commercial and industrial loans |
|
| 56 |
|
|
| — |
|
|
| — |
|
|
| 56 |
|
|
| 90,901 |
|
|
| 90,957 |
|
|
| — |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct consumer |
|
| 387 |
|
|
| 287 |
|
|
| 531 |
|
|
| 1,205 |
|
|
| 36,835 |
|
|
| 38,040 |
|
|
| — |
|
Branch retail |
|
| 444 |
|
|
| 189 |
|
|
| 281 |
|
|
| 914 |
|
|
| 31,391 |
|
|
| 32,305 |
|
|
|
|
|
Indirect sales |
|
| 132 |
|
|
| — |
|
|
| — |
|
|
| 132 |
|
|
| 45,371 |
|
|
| 45,503 |
|
|
| — |
|
Total |
| $ | 1,308 |
|
| $ | 584 |
|
| $ | 3,075 |
|
| $ | 4,967 |
|
| $ | 551,086 |
|
| $ | 556,053 |
|
| $ | — |
|
As a percentage of total loans |
|
| 0.24 | % |
|
| 0.11 | % |
|
| 0.55 | % |
|
| 0.89 | % |
|
| 99.11 | % |
|
| 100.00 | % |
|
|
|
|
80
70
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The above amounts include PCI loans. Astable below presents the amortized cost of loans on nonaccrual status and loans past due 90 days or more and still accruing interest as of December 31, 2019, $0.2 million2023. Also presented is the balance of PCI loans were 60-89 days past due.on nonaccrual status at December 31, 2023 for which there was no related allowance for credit losses recorded.
|
| Loans on Non-Accrual Status |
| |||||||
|
| December 31, 2023 |
| |||||||
|
| (Dollars in Thousands) |
| |||||||
|
| Total nonaccrual |
| Nonaccrual loans with no allowance for credit losses |
| Loans past due 90 days or more and still accruing |
| |||
Loans secured by real estate: |
|
|
|
|
|
|
| |||
Construction, land development and other land loans |
| $ | — |
| $ | — |
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 891 |
|
| 462 |
|
| — |
|
Secured by multi-family residential properties |
|
| — |
|
| — |
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 1,302 |
|
| 1,314 |
|
| — |
|
Commercial and industrial loans |
|
| 152 |
|
| 77 |
|
| — |
|
Consumer loans: |
|
|
|
|
|
|
| |||
Direct |
|
| — |
|
| — |
|
| — |
|
Branch retail |
|
| — |
|
| — |
|
| — |
|
Indirect |
|
| 55 |
|
| — |
|
| — |
|
Total loans |
| $ | 2,400 |
| $ | 1,853 |
| $ | — |
|
The following table provides an analysis of non-accruingnonaccruing loans by classportfolio segment as of December 31, 2020 and 2019:2022, presented in accordance with ASC 310, prior to the adoption of ASC 326.
| Loans on Non-Accrual Status |
| |
| December 31, 2022 |
| |
| (Dollars in Thousands) |
| |
Loans secured by real estate: |
|
| |
Construction, land development and other land loans | $ | — |
|
Secured by 1-4 family residential properties |
| 914 |
|
Secured by multi-family residential properties |
| — |
|
Secured by non-farm, non-residential properties |
| — |
|
Commercial and industrial loans |
| 605 |
|
Consumer loans: |
|
| |
Direct |
| 29 |
|
Branch retail |
| 32 |
|
Indirect |
| 71 |
|
Total loans | $ | 1,651 |
|
|
| Loans on Non-Accrual Status |
| |||||
|
| December 31, 2020 |
|
| December 31, 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | 12 |
|
| $ | 8 |
|
Secured by 1-4 family residential properties |
|
| 1,248 |
|
|
| 1,423 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 1,340 |
|
|
| 1,426 |
|
Commercial and industrial loans |
|
| 74 |
|
|
| 27 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
Direct consumer |
|
| 219 |
|
|
| 558 |
|
Branch retail |
|
| 144 |
|
|
| 281 |
|
Indirect sales |
|
| 49 |
|
|
| — |
|
Total loans |
| $ | 3,086 |
|
| $ | 3,723 |
|
81
71
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
AsThe following table presents the amortized cost basis of both December 31, 2020 and 2019, PCIcollateral dependent loans comprised $0.2 million of non-accrual loans.
COVID-19 Loan Deferments and Risk Identification
Uncertainty continues to exist as to what the ultimate economic impact of the COVID-19 pandemic will be on the Company’s borrowers. In response to this uncertainty, during 2020, the Company increased qualitative factors in the calculation of the allowance for loan and lease losses. Although we believe that the allowance was sufficient to absorb losses in the portfolio based on circumstances existing as of December 31, 2020, management is continuing2023, which loans are individually evaluated to closely monitordetermine credit losses:
|
| December 31, 2023 |
| |||||||||
|
| Real Estate |
|
| Other |
|
| Total |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Loans secured by real estate |
|
|
|
|
|
|
|
|
| |||
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 485 |
|
|
| — |
|
|
| 485 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 2,333 |
|
|
| — |
|
|
| 2,333 |
|
Commercial and industrial |
|
| — |
|
|
| 112 |
|
|
| 112 |
|
Direct consumer |
|
| — |
|
|
| — |
|
|
| — |
|
Total loans individually evaluated |
| $ | 2,818 |
|
| $ | 112 |
|
| $ | 2,930 |
|
The following table details the Company’saverage recorded investment and the amount of interest income recognized and received for the year ended December 31, 2022, respectively, related to impaired loans as determined under ASC 310 prior to the adoption of ASC 326:
|
| Year Ended December 31, 2022 |
| |||||||||
|
| Average |
|
| Interest |
|
| Interest |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Loans secured by real estate |
|
|
|
|
|
|
|
|
| |||
Construction, land development and other land loans |
| $ | 87 |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 614 |
|
|
| 14 |
|
|
| 6 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 1,529 |
|
|
| 49 |
|
|
| 48 |
|
Commercial and industrial |
|
| 1,279 |
|
|
| 8 |
|
|
| 5 |
|
Direct consumer |
|
| 19 |
|
|
| 1 |
|
|
| 1 |
|
Total |
| $ | 3,528 |
|
| $ | 72 |
|
| $ | 60 |
|
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
From time to time, the Company may modify the terms of loan portfolio for indications of credit deterioration, particularlyagreements with respect to those loansborrowers that have had payments deferred or are considered to be of “high-risk” in connection with the pandemic.
Loan Deferments
In accordance with section 4013experiencing financial difficulties. Modification of the Coronavirus Aid, Relief and Economic Security (CARES) Act and interpretive guidance from banking regulators, the Company implemented initiatives to provide short-term payment relief to borrowers who have been negatively impacted by COVID-19. During 2020, over 1,900terms of such loans typically include one or a combination of the Company’s borrowers requested and were granted pandemic-related deferments by the Company. Although the interpretive guidance generally defined short-term as six months, most deferments granted by the Company were for terms of 90 days or less. The majority of COVID-19 deferments were initiated by the Company’s borrowers during the second quarter of 2020. Both the number of deferments and total amount deferred were reduced in subsequent quarters. As of December 31, 2020,following: a total of $8.1 million, or 1.2%reduction of the Company’s loan portfolio, remained in deferment. The table below summarizes the deferments that remained as of December 31, 2020, compared to the two previous quarter-end dates.
|
| As of December 31, 2020 |
|
| As of September 30, 2020 |
|
| As of June 30, 2020 |
| |||||||||||||||||||||||||||
|
| Number of Loans Deferred |
|
| Principal Balance of Loans Deferred |
|
| % of Portfolio Balance |
|
| Number of Loans Deferred |
|
| Principal Balance of Loans Deferred |
|
| % of Portfolio Balance |
|
| Number of Loans Deferred |
|
| Principal Balance of Loans Deferred |
|
| % of Portfolio Balance |
| |||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
| — |
|
| $ | — |
|
|
| — |
|
|
| 1 |
|
| $ | 2,259 |
|
|
| 6.4 | % |
|
| 7 |
|
| $ | 4,544 |
|
|
| 14.5 | % |
Secured by 1-4 family residential properties |
|
| 6 |
|
|
| 314 |
|
|
| 0.4 | % |
|
| 8 |
|
|
| 398 |
|
|
| 0.4 | % |
|
| 50 |
|
|
| 9,474 |
|
|
| 10.2 | % |
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 12 |
|
|
| 29,726 |
|
|
| 60.9 | % |
Secured by non-farm, non-residential properties |
|
| 6 |
|
|
| 6,615 |
|
|
| 3.6 | % |
|
| 10 |
|
|
| 14,084 |
|
|
| 7.7 | % |
|
| 49 |
|
|
| 42,797 |
|
|
| 26.6 | % |
Commercial and industrial loans |
|
| 2 |
|
|
| 530 |
|
|
| 0.6 | % |
|
| 2 |
|
|
| 529 |
|
|
| 0.6 | % |
|
| 9 |
|
|
| 1,460 |
|
|
| 1.7 | % |
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct consumer |
|
| 50 |
|
|
| 201 |
|
|
| 0.7 | % |
|
| 77 |
|
|
| 284 |
|
|
| 0.9 | % |
|
| 442 |
|
|
| 2,188 |
|
|
| 6.6 | % |
Branch retail |
|
| 43 |
|
|
| 336 |
|
|
| 1.0 | % |
|
| 36 |
|
|
| 353 |
|
|
| 1.1 | % |
|
| 172 |
|
|
| 1,856 |
|
|
| 5.6 | % |
Indirect sales |
|
| 3 |
|
|
| 65 |
|
|
| 0.1 | % |
|
| 19 |
|
|
| 509 |
|
|
| 0.4 | % |
|
| 123 |
|
|
| 3,199 |
|
|
| 3.6 | % |
Total loans |
|
| 110 |
|
| $ | 8,061 |
|
|
| 1.2 | % |
|
| 153 |
|
| $ | 18,416 |
|
|
| 2.9 | % |
|
| 864 |
|
| $ | 95,244 |
|
|
| 16.5 | % |
Although the credit quality of these deferred loans will continue to be evaluated on an ongoing basis in accordance with the Company’s uniform framework for establishing and monitoring credit risk, in accordance with regulatory guidance related to the CARES Act, loans for which payments were deferred related to COVID-19 will generally not be considered troubled debt restructurings or placed in past due or nonaccrual status during the deferment period.
72
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
At-Risk Categories
With respect to credit risk, at the onsetstated interest rate of the pandemic,loan; an extension of the Company identified certain categoriesmaturity date at a stated rate of loans that it believed to be “at-risk”interest lower than the current market rate for new debt with similar risk; or a permanent reduction of potential default or credit loss. Initially, these “at-risk” categories were divided into those deemed to bethe recorded investment in the loan. No modifications in 2023 resulted in the permanent reduction of “high-risk” and those deemed to be of “moderate-risk.” the recorded investment in the loan.
During the year ended December 31, 2020, management refined its evaluation of those categories2023, the Company did not modify any loans to borrowers experiencing financial difficulty, and there were no payment defaults on loans that continue to be at-riskwere modified in the current environment. In general, the categories that remain include those that were previously identified as “high-risk.” The “high-risk” category includes loans collateralized by hotels/motels and dine-in restaurants.previous twelve months.
Hotels/motels – These are loans that are secured by real estate and furniture, fixtures and equipment for hotel or motel facilities. This category may also include hotel or motel facilities that were under construction as of December 31, 2020 and for which the Company is financing the construction costs. While all loans in this category are to individual owner groups, 100% of the loan balance is to major franchises. The primary source of income for the borrowers comes from nightly occupancy of the facilities. Due to an overall decrease in travel during the COVID-19 pandemic, and due to restrictions on travel by many state and local governmental authorities, employers and other entities, the hotel industry has seen declines in occupancy rates, resulting in decreased revenue. Additionally, there is uncertainty as to when the public will utilize hotels and motels at the levels that the industry experienced prior to COVID-19. Therefore, these loans are currently considered by management to be of greater risk of potential loss than other loan categories.
Dine-in Restaurants – These are loans that are secured by real estate, equipment and leasehold improvements for dine-in restaurant facilities. This category may also include dine-in restaurant facilities that were under construction as of December 31, 2020 and for which the Company is financing the construction costs. The primary source of income for the borrowers comes from the operation of the restaurant facilities. Dine-in restaurants rely more heavily on the presence of diners within the facilities and have had to adapt to decreased dining capacities, as well as offering a drive-up concept, in the current environment. DueTroubled Debt Restructurings Prior to the greater impact that restrictions placed by governmental authorities have had on dine-in restaurants, these loans are currently considered by management to beAdoption of greater risk of potential loss than other loan categories.ASC 326
The table below summarizes the “high-risk” categories and the relative percentage of the Company’s loan portfolio as of December 31, 2020 compared to the two previous quarter-end dates.
|
| December 31, 2020 |
|
| September 30, 2020 |
|
| June 30, 2020 |
| |||||||||||||||
|
| Balance of Risk Category |
|
| % of Total Loan Balance |
|
| Balance of Risk Category |
|
| % of Total Loan Balance |
|
| Balance of Risk Category |
|
| % of Total Loan Balance |
| ||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||
High-risk loan categories: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotels/motels |
| $ | 10,393 |
|
|
| 1.6 | % |
| $ | 10,459 |
|
|
| 1.6 | % |
| $ | 10,410 |
|
|
| 1.8 | % |
Dine-in restaurants |
|
| 3,114 |
|
|
| 0.5 | % |
|
| 4,379 |
|
|
| 0.7 | % |
|
| 4,459 |
|
|
| 0.8 | % |
Total high-risk loans |
| $ | 13,507 |
|
|
| 2.1 | % |
| $ | 14,838 |
|
|
| 2.3 | % |
| $ | 14,869 |
|
|
| 2.6 | % |
Management will continue to evaluate credit exposures on these loans on an ongoing basis in accordance with the Company’s uniform framework for establishing and monitoring credit risk.
Paycheck Protection Program
Sections 1102 and 1106 of the CARES Act added a new loan program administered by the Small Business Administration (“SBA”) entitled the Paycheck Protection Program (“PPP”). The PPP is intended to provide economic relief to small businesses throughout the United States that have been adversely impacted by COVID-19. An Interim Final Rule related to the PPP was issued on April 2, 2020, and additional clarifications to the Interim Final Rule have been provided subsequently by the SBA. In July 2020, additional legislation was passed that allowed small businesses to apply for loans through August 8, 2020. PPP loans are 100% guaranteed by the SBA and are forgivable in whole, or in part, if the proceeds are used by the borrower for payroll and other permitted purposes in accordance with the requirements of the PPP. If not forgiven in whole or in part, the loans carry a fixed interest rate of 1.00% per annum with payments deferred for 24 weeks from the date of the loan, plus another 10 months after the 24-week period. As compensation for originating a PPP loan, the Company receives lender processing fees from the SBA ranging from 1% to 5% of the original loan balance, depending on the size of the loan. Processing fees, net of origination costs, are deferred and amortized over the contractual life of the loan as interest income. Upon forgiveness of a loan by the SBA, any unrecognized net deferred fees will be recognized as interest income in that period.
73
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
PPP loans were initially originated for a term of two years; however, a June 5, 2020 amendment to the CARES Act (i) provided for a five-year minimum loan term for loans originated beginning on that date and (ii) permitted lenders and borrowers to amend loans previously issued under two-year terms to terms of five to ten years if mutually agreed upon by both the lender and the borrower. The Company originated 167 PPP loans with an aggregate principal balance of $14.0 million during the year ended December 31, 2020. Of this amount, $13.8 million of the loans were originated under two-year terms, while $0.2 million of the loans were originated under five-year terms. As of December 31, 2020, the remaining balance of the PPP loans totaled $11.9 million.
Impaired Loans
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral at the Bank. All loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. At management’s discretion, additional loans may be impaired based on homogeneous factors such as changes in the nature and volume of the portfolio, portfolio quality, adequacy of the underlying collateral value, loan concentrations, historical charge-off trends and economic conditions that may affect the borrower’s ability to pay. At ALC, all loans of $50 thousand or more that are 90 days or more past due are identified for impairment analysis. As of both December 31, 2020 and 2019, there were $0.1 million of impaired loans with no related allowance recorded at ALC. Impaired loans, or portions thereof, are charged off when deemed uncollectable.
74
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
As of December 31, 2020, the carrying amount of the Company’s impaired loans consisted of the following:
|
| December 31, 2020 |
| |||||||||
|
| Carrying Amount |
|
| Unpaid Principal Balance |
|
| Related Allowances |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Impaired loans with no related allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 885 |
|
|
| 885 |
|
|
| — |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 5,594 |
|
|
| 5,594 |
|
|
| — |
|
Commercial and industrial |
|
| 530 |
|
|
| 530 |
|
|
| — |
|
Direct consumer |
|
| — |
|
|
| — |
|
|
| — |
|
Total impaired loans with no related allowance recorded |
| $ | 7,009 |
|
| $ | 7,009 |
|
| $ | — |
|
Impaired loans with an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 18 |
|
|
| 18 |
|
|
| 12 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Commercial and industrial |
|
| 60 |
|
|
| 60 |
|
|
| 61 |
|
Direct consumer |
|
| 24 |
|
|
| 24 |
|
|
| 1 |
|
Total impaired loans with an allowance recorded |
| $ | 102 |
|
| $ | 102 |
|
| $ | 74 |
|
Total impaired loans |
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 903 |
|
|
| 903 |
|
|
| 12 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 5,594 |
|
|
| 5,594 |
|
|
| — |
|
Commercial and industrial |
|
| 590 |
|
|
| 590 |
|
|
| 61 |
|
Direct consumer |
|
| 24 |
|
|
| 24 |
|
|
| 1 |
|
Total impaired loans |
| $ | 7,111 |
|
| $ | 7,111 |
|
| $ | 74 |
|
The above amounts include PCI loans. As of December 31, 2020, PCI loans comprised $0.2 million of impaired loans without a related allowance recorded.
75
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
As of December 31, 2019, the carrying amount of the Company’s impaired loans consisted of the following:
|
| December 31, 2019 |
| |||||||||
|
| Carrying Amount |
|
| Unpaid Principal Balance |
|
| Related Allowances |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Impaired loans with no related allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 984 |
|
|
| 984 |
|
|
| — |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 1,877 |
|
|
| 1,877 |
|
|
| — |
|
Commercial and industrial |
|
| — |
|
|
| — |
|
|
| — |
|
Direct consumer |
|
| — |
|
|
| — |
|
|
| — |
|
Total impaired loans with no related allowance recorded |
| $ | 2,861 |
|
| $ | 2,861 |
|
| $ | — |
|
Impaired loans with an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 21 |
|
|
| 21 |
|
|
| 14 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Commercial and industrial |
|
| 206 |
|
|
| 206 |
|
|
| 206 |
|
Direct consumer |
|
| 29 |
|
|
| 29 |
|
|
| 7 |
|
Total impaired loans with an allowance recorded |
| $ | 256 |
|
| $ | 256 |
|
| $ | 227 |
|
Total impaired loans |
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 1,005 |
|
|
| 1,005 |
|
|
| 14 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 1,877 |
|
|
| 1,877 |
|
|
| — |
|
Commercial and industrial |
|
| 206 |
|
|
| 206 |
|
|
| 206 |
|
Direct consumer |
|
| 29 |
|
|
| 29 |
|
|
| 7 |
|
Total impaired loans |
| $ | 3,117 |
|
| $ | 3,117 |
|
| $ | 227 |
|
The above amounts include PCI loans. As of December 31, 2019, PCI loans comprised $0.2 million of impaired loans without a related allowance recorded.
The average net investment in impaired loans and interest income recognized and received on impaired loans during the years ended December 31, 2020 and 2019 was as follows:
|
| Year Ended December 31, 2020 |
| |||||||||
|
| Average Recorded Investment |
|
| Interest Income Recognized |
|
| Interest Income Received |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | — |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 923 |
|
|
| 10 |
|
|
| 10 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 2,467 |
|
|
| 28 |
|
|
| 28 |
|
Commercial and industrial |
|
| 118 |
|
|
| 7 |
|
|
| 7 |
|
Direct consumer |
|
| 25 |
|
|
| 1 |
|
|
| 2 |
|
Total |
| $ | 3,533 |
|
| $ | 46 |
|
| $ | 47 |
|
76
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
| Year Ended December 31, 2019 |
| |||||||||
|
| Average Recorded Investment |
|
| Interest Income Recognized |
|
| Interest Income Received |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
| $ | 181 |
|
| $ | — |
|
| $ | — |
|
Secured by 1-4 family residential properties |
|
| 1,021 |
|
|
| 48 |
|
|
| 48 |
|
Secured by multi-family residential properties |
|
| — |
|
|
| — |
|
|
| — |
|
Secured by non-farm, non-residential properties |
|
| 645 |
|
|
| 29 |
|
|
| 29 |
|
Commercial and industrial |
|
| 991 |
|
|
| 7 |
|
|
| 7 |
|
Direct consumer |
|
| 38 |
|
|
| 2 |
|
|
| 2 |
|
Total |
| $ | 2,876 |
|
| $ | 86 |
|
| $ | 86 |
|
Loans on which the accrual of interest has been discontinued amounted to $3.1 million and $3.7 million as of December 31, 2020 and 2019, respectively. If interest on those loans had been accrued, there would have been $161 thousand and $41 thousand of interest accrued for the years ended December 31, 2020 and 2019, respectively. Interest income related to these loans for the years ended December 31, 2020 and 2019 was $42 thousand and $147 thousand, respectively.
Troubled Debt Restructurings
Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted may include payment schedule modifications, interest rate reductions, maturity date extensions, modifications of note structure, principal balance reductions or some combination of these concessions. There were no loans modified with concessions granted during the yearsyear ended December 31, 2020 or 2019.2022. Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan
82
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, then the loan remains on non-accrual. As of December 31, 2020,2022, the Company did not have any non-accruing loans that were previously restructured and that remained on non-accrual status, and as ofstatus. For the year ended December 31, 2019,2022, the Company had $16 thousand of non-accruing loans that were previously restructured and that remained on non-accrual status. For both of the years ended December 31, 2020 and 2019, the Company had no loans that were restored to accrual status based on a sustained period of repayment performance.
The following table provides as of December 31, 2020 and 2019, the number of loans remaining in each loan category that the Company had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.December 31, 2022, as determined under ASC 310 prior to the adoption of ASC 326.
|
| December 31, 2022 |
| |||||||||
|
| Number |
|
| Pre- |
|
| Post- |
| |||
|
| (Dollars in Thousands) |
| |||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
| |||
Secured by 1-4 family residential properties |
|
| 1 |
|
| $ | 23 |
|
| $ | 12 |
|
Secured by non-farm, non-residential properties |
|
| 2 |
|
|
| 621 |
|
|
| 612 |
|
Commercial loans |
|
| 1 |
|
|
| 71 |
|
|
| 22 |
|
Total |
|
| 4 |
|
| $ | 715 |
|
| $ | 646 |
|
|
| December 31, 2020 |
|
| December 31, 2019 |
| ||||||||||||||||||
|
| Number of Loans |
|
| Pre- Modification Outstanding Principal Balance |
|
| Post- Modification Principal Balance |
|
| Number of Loans |
|
| Pre- Modification Outstanding Principal Balance |
|
| Post- Modification Principal Balance |
| ||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
| 1 |
|
| $ | 107 |
|
| $ | — |
|
|
| 1 |
|
| $ | 107 |
|
| $ | 62 |
|
Secured by 1-4 family residential properties |
|
| 2 |
|
|
| 59 |
|
|
| 12 |
|
|
| 2 |
|
|
| 59 |
|
|
| 14 |
|
Commercial loans |
|
| 2 |
|
|
| 116 |
|
|
| 39 |
|
|
| 2 |
|
|
| 116 |
|
|
| 60 |
|
Total |
|
| 5 |
|
| $ | 282 |
|
| $ | 51 |
|
|
| 5 |
|
| $ | 282 |
|
| $ | 136 |
|
83
77
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
As of December 31, 2020 and 2019, no loans that previously had been modified in a troubled debt restructuring had defaulted subsequent to modification.
Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company’s allowance for loan losses resulting from the modifications.
All loans with a principal balance of $0.5 million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of $1 thousand as of both December 31, 2020 and 2019.
|
|
Other Real Estate Owned
Other real estate and certain other assets acquired in foreclosure are reported at the net realizable value of the property, less estimated costs to sell. The following table summarizes foreclosed property activity as ofduring the years ended December 31, 20202023 and 2019:2022:
|
| December 31, |
|
| December 31, |
| ||
|
| (Dollars in Thousands) |
| |||||
Beginning balance |
| $ | 686 |
|
| $ | 2,149 |
|
Additions (1) |
|
| — |
|
|
| 411 |
|
Sales proceeds |
|
| (15 | ) |
|
| (2,232 | ) |
Gross gains |
|
| 1 |
|
|
| 386 |
|
Gross losses |
|
| (6 | ) |
|
| (27 | ) |
Net gains |
|
| (5 | ) |
|
| 359 |
|
Impairment |
|
| (64 | ) |
|
| (1 | ) |
Ending balance |
| $ | 602 |
|
| $ | 686 |
|
|
| December 31, 2020 |
|
| December 31, 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Beginning balance |
| $ | 1,078 |
|
| $ | 1,505 |
|
Additions (1) |
|
| 293 |
|
|
| 313 |
|
Sales proceeds |
|
| (413 | ) |
|
| (664 | ) |
Gross gains |
|
| 48 |
|
|
| 39 |
|
Gross losses |
|
| (47 | ) |
|
| (77 | ) |
Net losses |
|
| 1 |
|
|
| (38 | ) |
Impairment |
|
| (10 | ) |
|
| (38 | ) |
Ending balance |
| $ | 949 |
|
| $ | 1,078 |
|
|
|
Valuation adjustments are recorded in other non-interest expense and are primarily post-foreclosure write-downs that are athe result of continued declining property values based on updated appraisals or other indications of value, such as offers to purchase. Net realizable value less estimated costs to sell of foreclosed residential real estate held by the Company was $28zero and $20.0 thousand and $0.1 million as of December 31, 20202023 and 2019,2022, respectively. In addition, the Company did notnot hold any consumer mortgage loans collateralized by residential real estate that were in the process of foreclosure as of both December 31, 20202023 and held $0.7 million of these loans as of December 31, 2019.2022.
Repossessed Assets
In addition to the other real estate and other assets acquired in foreclosure, the Company also acquires assets through the repossession of the underlying collateral of loans in default. The following table summarizes repossessed asset activity as of the years ended December 31, 2020 and 2019:
|
| December 31, 2020 |
|
| December 31, 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Beginning balance |
| $ | 256 |
|
| $ | 229 |
|
Transfers from loans |
|
| 1,095 |
|
|
| 1,027 |
|
Sales proceeds |
|
| (674 | ) |
|
| (569 | ) |
Gross gains |
|
| — |
|
|
| 2 |
|
Gross losses |
|
| (432 | ) |
|
| (433 | ) |
Net losses |
|
| (432 | ) |
|
| (431 | ) |
Impairment |
|
| — |
|
|
| — |
|
Ending balance |
| $ | 245 |
|
| $ | 256 |
|
78
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
|
The Company recorded $7.4 million of goodwill as a result of its acquisition of TPB in 2018. Goodwill impairment was neither indicated nor recorded during the years ended December 31, 2020 or 2019.2023 and 2022:
|
| December 31, |
|
| December 31, |
| ||
|
| (Dollars in Thousands) |
| |||||
Beginning balance |
| $ | 83 |
|
| $ | 154 |
|
Transfers from loans |
|
| 1,178 |
|
|
| 887 |
|
Sales proceeds |
|
| (453 | ) |
|
| (506 | ) |
Gross gains |
|
| — |
|
|
| — |
|
Gross losses |
|
| (535 | ) |
|
| (452 | ) |
Net losses |
|
| (535 | ) |
|
| (452 | ) |
Impairment |
|
| — |
|
|
| — |
|
Ending balance |
| $ | 273 |
|
| $ | 83 |
|
Repossessed assets are included in other assets in the Company’s consolidated balance sheets.
Goodwill is tested for impairment annually, or more often if circumstances warrant. If, as a result of impairment testing, it is determined that the implied fair value of goodwill is lower than its carrying amount, impairment is indicated, and goodwill must be written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the consolidated financial statements. Goodwill totaled $7.4
84
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
$7.4 million as of both December 31, 20202023 and 2019.2022. Goodwill impairment was neither indicated nor recorded during the years ended December 31, 2023 or 2022.
Core deposit premiums are amortized over a seven-year period and are periodically evaluated, at least annually, as to the recoverability of their carrying value. CoreNo write-downs of core deposit premiums of $2.0 million were recorded by the Company during 2018 as part of the TPB acquisition.years ended December 31, 2023 and 2022.
The Company’s goodwill and other intangiblesintangible assets (carrying basis and accumulated amortization) as of December 31, 20202023 and 2022 were as follows:
|
| December |
| December |
| ||
|
| (Dollars in |
| (Dollars in |
| ||
Goodwill |
| $ | 7,435 |
| $ | 7,435 |
|
Core deposit intangible assets: |
|
|
|
|
| ||
Gross carrying amount |
|
| 2,048 |
|
| 2,048 |
|
Accumulated amortization |
|
| (1,877 | ) |
| (1,682 | ) |
Core deposit intangible, net |
|
| 171 |
|
| 366 |
|
Total |
| $ | 7,606 |
| $ | 7,801 |
|
|
| December 31, 2020 |
| |
|
| (Dollars in Thousands) |
| |
Goodwill |
| $ | 7,435 |
|
Core deposit intangible: |
|
|
|
|
Gross carrying amount |
|
| 2,048 |
|
Accumulated amortization |
|
| (1,073 | ) |
Core deposit intangible, net |
|
| 975 |
|
Total |
| $ | 8,410 |
|
The Company’s estimated remaining amortization expense on intangiblesintangible assets as of December 31, 2020 is2023 was as follows:
|
| Amortization Expense |
| |||||
|
| (Dollars in Thousands) |
|
| Amortization |
| ||
2021 |
|
| 341 |
| ||||
2022 |
|
| 268 |
| ||||
2023 |
|
| 195 |
| ||||
|
| (Dollars in |
| |||||
2024 |
|
| 122 |
|
|
| 122 |
|
2025 |
|
| 49 |
|
|
| 49 |
|
Total |
| $ | 975 |
|
| $ | 171 |
|
The net carrying amount of the Company’s core deposit premiumsassets is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from use and eventual disposition. That assessment is based on the carrying amount of the intangible assets subject to amortization at the date on which it is tested for recoverability. Intangible assets subject to amortization are tested by the Company for recoverability whenever events or changes in circumstances indicate that itsthe carrying amount may not be recoverable.
79
FIRST US BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
|
Premises and equipment and applicable depreciable lives are summarized as follows:
|
| December 31, |
|
| December 31, |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2023 |
|
| 2022 |
| ||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||
Land |
| $ | 6,269 |
|
| $ | 6,407 |
|
| $ | 5,390 |
|
| $ | 5,390 |
|
Premises (40 years) |
|
| 28,575 |
|
|
| 28,387 |
| ||||||||
Furniture, fixtures and equipment (3-7 years) |
|
| 17,136 |
|
|
| 16,942 |
| ||||||||
Premises |
|
| 24,798 |
|
|
| 24,880 |
| ||||||||
Furniture, fixtures and equipment |
|
| 16,065 |
|
|
| 15,792 |
| ||||||||
Construction in progress |
|
| 159 |
|
|
| — |
| ||||||||
Total cost of premises and equipment |
|
| 51,980 |
|
|
| 51,736 |
|
|
| 46,412 |
|
|
| 46,062 |
|
Less accumulated depreciation |
|
| (23,774 | ) |
|
| (22,570 | ) |
|
| (22,014 | ) |
|
| (21,623 | ) |
Premises and equipment, net |
|
| 28,206 |
|
|
| 29,166 |
| ||||||||
Construction in progress |
|
| — |
|
|
| 50 |
| ||||||||
Total premises and equipment, net |
| $ | 28,206 |
|
| $ | 29,216 |
|
| $ | 24,398 |
|
| $ | 24,439 |
|
Depreciation expense of $1.7 million and $1.6$1.6 million was recorded in 2020both 2023 and 2019, respectively.2022.
85 |
|
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
As of December 31, 2020,2023, the scheduled maturities of the Company’s time deposits were as follows:
|
| (Dollars in Thousands) |
| |||||
2021 |
| $ | 161,152 |
| ||||
2022 |
|
| 26,523 |
| ||||
2023 |
|
| 15,595 |
| ||||
|
| (Dollars in |
| |||||
2024 |
|
| 14,884 |
|
| $ | 173,298 |
|
2025 |
|
| 25,159 |
|
|
| 129,099 |
|
2026 |
|
| 19,610 |
| ||||
2027 |
|
| 3,801 |
| ||||
2028 and after |
|
| 2,704 |
| ||||
Total |
| $ | 243,313 |
|
| $ | 328,512 |
|
Total timeTime deposits greater than $250 thousand totaled $23.3$48.0 million and $48.2$29.5 million as of December 31, 20202023 and 2019,2022, respectively. In addition,Included in deposits, the Company held brokered certificates of deposit totaling $32.0 million and $7.4$82.7 million as of December 31, 20202023 and 2019, respectively, that were included in total deposits.$62.5 million as of December 31, 2022. Deposits from related parties held by the Company amounted to $4.3totaled $4.9 million and $5.2$4.1 million atas of December 31, 20202023 and 2019,2022, respectively.
|
|
Short-Term Borrowings
Short-term borrowings may consist of federal funds purchased, securities sold under repurchase agreements, and short-term FHLB advances with original maturities of one year or less. Short-term borrowings totaled $10.0 million as of both December 31, 2020 and 2019.
Long-Term Borrowings
FHLB Advances
The Company may use FHLB advances with original maturities of more than one year as an alternative to funding sources with similar maturities, such as certificates of deposit or other deposit programs. These advances generally offer more attractive rates than other mid-term financing options. They are also flexible, allowing the Company to quickly obtain the necessary maturities
80
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
and rates that best suit its overall asset/liability strategy. FHLB advances with an original maturity of more than one year are classified as long-term. TheAs of both December 31, 2023 and 2022, the Company did notnot have any long-term FHLB advances or otheroutstanding.
Subordinated Debt
On October 1, 2021, the Company completed a private placement of $11.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes that will mature on October 1, 2031 (the “Notes”). The Notes bear interest at a rate of 3.50% per annum for the first five years; then the interest rate will be reset quarterly to a benchmark interest rate per annum which,
86
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
subject to certain conditions provided in the Notes, will be equal to the then current three-month term Secured Overnight Financing Rate (“SOFR”) plus 275 basis points. The Company has used and expects to continue to use, the net proceeds for general corporate purposes, which may include the repurchase of the Company’s common stock, and to support organic growth plans, including the maintenance of capital ratios. Following receipt of the net proceeds of the Notes, the Company invested $5.0 million into capital surplus of the Bank. Net of unamortized debt issuance costs, the Notes were recorded as long-term borrowings outstandingtotaling $10.8 million and $10.7 million, as of both December 31, 20202023 and 2019.2022, respectively.
Assets
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Balance at year-end |
| $ | 10,799 |
|
| $ | 10,726 |
|
Average balance during the year |
| $ | 10,766 |
|
| $ | 10,689 |
|
Maximum month-end balance during the year |
| $ | 10,799 |
|
| $ | 10,726 |
|
Average rate paid during the year, including amortization of debt issuance costs |
|
| 4.20 | % |
|
| 4.20 | % |
Weighted average remaining maturity (in years) |
|
| 7.75 |
|
|
| 8.75 |
|
Available Credit
As an additional funding source, the Company has available unused lines of credit with correspondent banks, the Federal Reserve and the FHLB. Certain of these funding sources are subject to underlying collateral availability. As of December 31, 2023 and 2022, the Company’s available unused lines of credit consisted of the following:
Available Unused Lines of Credit | Collateral Requirements | December 31, 2023 | December 31, 2022 | |||
Correspondent banks | None | $48.0 million | $45.0 million | |||
FHLB advances (1) | Subject to collateral | $279.4 million | $246.8 million | |||
FRB (2) | Subject to collateral | $161.7 million | $1.2 million |
87
FIRST US BANCSHARES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) |
|
The consolidated provisions for income taxes for the years ended December 31, 20202023 and 20192022 were as follows:
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Federal |
|
|
|
|
|
| ||
Current |
| $ | 2,121 |
|
| $ | 2,025 |
|
Deferred |
|
| 70 |
|
|
| (291 | ) |
Total federal |
|
| 2,191 |
|
|
| 1,734 |
|
State |
|
|
|
|
|
| ||
Current |
|
| 532 |
|
|
| 490 |
|
Deferred |
|
| 63 |
|
|
| (76 | ) |
Total state |
|
| 595 |
|
|
| 414 |
|
Total |
| $ | 2,786 |
|
| $ | 2,148 |
|
|
| 2020 |
|
| 2019 |
| ||
| (Dollars in Thousands) |
| ||||||
Federal |
|
|
|
|
|
|
|
|
Current |
| $ | 29 |
|
| $ | (54 | ) |
Deferred |
|
| 626 |
|
|
| 1,100 |
|
Total federal |
|
| 655 |
|
|
| 1,046 |
|
State |
|
|
|
|
|
|
|
|
Current |
|
| 76 |
|
|
| 166 |
|
Deferred |
|
| 94 |
|
|
| 34 |
|
Total state |
|
| 170 |
|
|
| 200 |
|
Total |
| $ | 825 |
|
| $ | 1,246 |
|
The consolidated tax expense differed from the amount computed by applying the Company’s federal statutory income tax rate of 21.0%21.0% in 20202023 and 20192022 as described in the following table:
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Income tax expense at federal statutory rate |
| $ | 2,368 |
|
| $ | 1,892 |
|
Increase (decrease) resulting from: |
|
|
|
|
|
| ||
Tax-exempt interest |
|
| (55 | ) |
|
| (76 | ) |
Bank-owned life insurance |
|
| (64 | ) |
|
| (62 | ) |
State income tax expense, net of federal income taxes |
|
| 406 |
|
|
| 329 |
|
Apportionment and state rate changes |
|
| 13 |
|
|
| (6 | ) |
Other |
|
| 118 |
|
|
| 71 |
|
Total |
| $ | 2,786 |
|
| $ | 2,148 |
|
|
| 2020 |
|
| 2019 |
| ||
| (Dollars in Thousands) |
| ||||||
Income tax expense at federal statutory rate |
| $ | 742 |
|
| $ | 1,220 |
|
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|
Tax-exempt interest |
|
| (87 | ) |
|
| (95 | ) |
Bank-owned life insurance |
|
| (63 | ) |
|
| (65 | ) |
State income tax expense, net of federal income taxes |
|
| 132 |
|
|
| 229 |
|
Other |
|
| 101 |
|
|
| (43 | ) |
Total |
| $ | 825 |
|
| $ | 1,246 |
|
81
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 20202023 and 20192022 are presented below:
|
| 2020 |
|
| 2019 |
|
| 2023 |
|
| 2022 |
| ||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Allowance for loan losses |
| $ | 1,749 |
|
| $ | 1,354 |
| ||||||||
Allowance for credit losses |
| $ | 2,719 |
|
| $ | 2,333 |
| ||||||||
Deferred compensation |
|
| 973 |
|
|
| 1,040 |
|
|
| 817 |
|
|
| 895 |
|
Deferred commissions and fees |
|
| 260 |
|
|
| 337 |
|
|
| 372 |
|
|
| 407 |
|
Impairment of other real estate owned |
|
| 9 |
|
|
| 52 |
| ||||||||
Federal net operating loss carryforwards |
|
| — |
|
|
| 655 |
| ||||||||
State net operating loss carryforwards |
|
| 192 |
|
|
| 270 |
| ||||||||
Federal alternative minimum tax and general business credits carryforwards |
|
| 42 |
|
|
| 107 |
| ||||||||
Unrealized loss on securities available-for-sale |
|
| — |
|
|
| 71 |
|
|
| 2,332 |
|
|
| 2,715 |
|
Unrealized loss on cash flow hedges |
|
| 443 |
|
|
| 1 |
| ||||||||
Other |
|
| 658 |
|
|
| 630 |
|
|
| 1,000 |
|
|
| 905 |
|
Total gross deferred tax assets |
|
| 4,326 |
|
|
| 4,517 |
|
|
| 7,240 |
|
|
| 7,255 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Premises and equipment |
|
| 1,311 |
|
|
| 1,205 |
|
|
| 1,284 |
|
|
| 1,288 |
|
Core deposit intangible |
|
| 245 |
|
|
| 347 |
|
|
| 42 |
|
|
| 91 |
|
Limited partnerships |
|
| 138 |
|
|
| 135 |
|
|
| 96 |
|
|
| 94 |
|
Unrealized gain on securities available-for-sale |
|
| 426 |
|
|
| — |
| ||||||||
Unrealized gain on cash flow hedges |
|
| 188 |
|
|
| 301 |
| ||||||||
Other |
|
| 231 |
|
|
| 79 |
|
|
| 288 |
|
|
| 341 |
|
Total gross deferred tax liabilities |
|
| 2,351 |
|
|
| 1,766 |
|
|
| 1,898 |
|
|
| 2,115 |
|
Net deferred tax asset, included in other assets |
| $ | 1,975 |
|
| $ | 2,751 |
|
| $ | 5,342 |
|
| $ | 5,140 |
|
The Company did notnot have any federal or state net operating loss carryforwards as of December 31, 2020 and had federal net operating loss carryforwards of $3.1 million as of2023 or December 31, 2019. The Company had state net operating loss carryforwards of $3.7 million and $5.9 million for the same respective periods. In addition, as of December 31, 2020 and 2019, the Company had federal tax credit carryforwards of $42 thousand and $0.1 million, respectively. The federal and state net operating loss and federal tax credit carryforwards can be used to offset income in future periods and reduce income taxes payable in those future periods.
2022. The Company files a consolidated income tax returnreturns with the federal government and several states. The majority of its income is attributable to the Statesstates of Alabama and Tennessee. ALC files several state income tax returns, with the majority of its non-Alabama income being apportioned to Mississippi. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service and the states in which it filed for the years ended December 31, 20142020 through 2020.2023.
88
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
As of December 31, 2020,2023, the Company had no unrecognized tax benefits related to federal or state income tax matters and does notnot anticipate any material increase or decrease in unrecognized tax benefits relative to any tax positions taken prior to December 31, 2020.2023. As of December 31, 2020,2023, the Company had accrued no interest and no penalties related to uncertain tax positions.
|
|
The Company sponsors a 401(k) Plan (the “401(k) Plan”). The 401(k) Plan allows participants to defer a portion of their compensation on a pre-tax basis, subject to the statutory annual contribution limit. For 20202023 and 2019,2022, the Company made “safe harbor” contributions on behalf of participants in the form of a match that was equal to 100%100% of each participant’s elective deferrals, up to a maximum of 4%4% of the participant’s eligible compensation. The 401(k) Plan also allows the Company to make discretionary matching contributions on behalf of participants equal to 2%2% of each participant’s elective deferrals. No discretionary match was made in 20202023 or 2019.2022. The Company’s matching contributions to the 401(k) Plan totaled $0.5$0.4 million in both 20202023 and 2019.2022.
Participants can elect to invest up to 20%20% of incoming contributions (measured at the time of investment) in the 401(k) Plan in the form of Company stock. The 401(k) Plan held 214,056170,910 and 221,357184,987 shares of Company stock as of December 31, 20202023 and 2019,2022, respectively. These shares are allocated to participants in the 401(k) Plan and, accordingly, are included in the earnings per share calculations.
82
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
|
The Company has entered into separate supplemental retirement compensation benefits agreements with certain non-employee directors and former executive officers. These agreements are structured as nonqualified retirement plans for federal income tax purposes. The Company’s obligation under these agreements is accrued as deferred compensation in accordance with the terms of the individual contracts over the required service period to the date the employee is eligible to receive benefits. The Company’s deferred compensation obligation under these agreements totaled $3.3$2.9 million and $3.2$3.1 million as of December 31, 20202023 and 2019,2022, respectively.
Non-employee directors may elect to defer payment of all or any portion of their Bancshares and Bank director fees under Bancshares’ Non-Employee Directors’ Deferred Compensation Plan (the “Deferral Plan”). The Deferral Plan permits non-employee directors to invest their directors’ fees and to receive the adjusted value of the deferred amounts in cash and/or shares of Bancshares’ common stock. Neither Bancshares nor the Bank makes any contribution to participants’ accounts under the Deferral Plan. As of December 31, 20202023 and 2019,2022, a total of 111,419113,042 shares and 124,392114,190 shares of Bancshares common stock, respectively, were deferred in connection with the Deferral Plan. All deferred fees, whether in the form of cash or shares of Bancshares common stock, are reflected as compensation expense in the period earned. The Company classifies all deferred directors’ fees allocated to be paid in shares as equity additional paid-in capital. The Company may use issued shares or shares of treasury stock to satisfy these obligations when due.
|
|
In 2013, Bancshares’ shareholders authorized the Company, under the direction of the Compensation Committee of the Board of Directors, to provide share-based compensation awards to eligible employees, directors and consultants of the Company and its affiliates pursuant to the 2013 Incentive Plan. Available award types included stock options, stock appreciation rights, restricted stock and restricted stock units, and performance share awards. The 2013 Incentive Plan, as amended in 2019, expired in March 2023. In April 2023, Bancshares’ shareholders approved the 2023 Incentive Plan, which authorizes the Compensation Committee to grant substantially the same types of share-based awards to eligible employees, directors and consultants. Collectively, the 2013 Incentive Plan and the 2023 Incentive Plan are herein referred to as the Company’s “Incentive Plan.” In accordance with the 2013 Incentive Plan, stock awards, including stock options and restricted stock, have been granted to certain employees and non-employee directors. Sharesshares of common stock available for distributionissuance pursuant to satisfy the grants may consist, in whole or in part, of authorized and unissued shares, treasury shares or shares reacquired by the Company in any manner. Since the origination of the Incentive Plan, through December 31, 2023, only stock options and restricted stock have been granted. Stock-based compensation expense related to stock awards totaled $0.3$0.5 million and $0.4 million for each of the years ended December 31, 20202023 and 2019.2022, respectively.
89
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Stock Options
Stock option awards have been granted with an exercise price equal to the market price of the Company’s common stock on the date of the grant and have vesting periods ranging from one to three years, with 10-year10-year contractual terms.
The Company recognizes the cost of services received in exchange for stock option awards based on the grant date fair value of the award, with compensation expense recognized on a straight-line basis over the award’s vesting period. The fair value of outstanding awards was determined using the Black-Scholes option pricing model based onat the assumptions noted indate of grant. The Company did not grant any stock option awards during the table below. Expected volatilities are based on historical volatilities of the Company’s common stock.years ended December 31, 2023 and 2022.
|
| 2020 |
|
| 2019 |
| ||
|
| 1.24 | % |
|
| 2.59 | % | |
Expected term (in years) |
|
| 7.5 |
|
|
| 7.5 |
|
Expected stock price volatility |
|
| 28.9 | % |
|
| 30.9 | % |
Dividend yield |
|
| 1.25 | % |
|
| 1.25 | % |
Fair value of stock option |
| $ | 3.34 |
|
| $ | 3.30 |
|
The following table summarizes the Company’s stock option activity for the periods presented.
|
| Year Ended |
|
| Year Ended |
| ||||||||||||||||||||||||||
|
| December 31, 2020 |
|
| December 31, 2019 |
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||||||||||||||||||||
|
| Number of Shares |
|
| Average Exercise Price |
|
| Number of Shares |
|
| Average Exercise Price |
|
| Number of |
|
| Average |
|
| Number of |
|
| Average |
| ||||||||
Options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Outstanding, beginning of year |
|
| 412,800 |
|
| $ | 9.72 |
|
|
| 377,950 |
|
| $ | 9.80 |
|
|
| 419,650 |
|
| $ | 9.79 |
|
|
| 420,250 |
|
| $ | 9.79 |
|
Granted |
|
| 10,200 |
|
|
| 11.95 |
|
|
| 68,150 |
|
|
| 9.99 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Exercised |
|
| 666 |
|
|
| 10.75 |
|
|
| 7,000 |
|
|
| 8.30 |
|
|
| 500 |
|
|
| 8.00 |
|
|
| — |
|
|
| — |
|
Forfeited |
|
| 1,334 |
|
|
| 9.70 |
|
|
| 26,300 |
|
|
| 11.96 |
|
|
| 7,250 |
|
|
| 10.82 |
|
|
| 600 |
|
|
| 10.86 |
|
Options outstanding, end of year |
|
| 421,000 |
|
| $ | 9.79 |
|
|
| 412,800 |
|
| $ | 9.72 |
|
|
| 411,900 |
|
| $ | 9.77 |
|
|
| 419,650 |
|
| $ | 9.79 |
|
Options exercisable, end of year |
|
| 359,413 |
|
| $ | 9.62 |
|
|
| 298,467 |
|
| $ | 9.16 |
|
|
| 411,900 |
|
| $ | 9.77 |
|
|
| 416,249 |
|
| $ | 9.77 |
|
83
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The aggregate intrinsic value of stock options outstanding (calculated as the amount by which the market value of underlying stock exceeds the exercise price of the option) was approximately $0.2$0.5 million as of December 31, 20202023 and $0.9$0.1 million as of December 31, 2019.2022.
Restricted Stock
During the years ended December 31, 20202023 and 2019, respectively, 28,4602022, 57,300 shares and 5,52045,938 shares, respectively, of restricted stock were granted. Awards granted to employees had a three-year vesting period, while awards granted to non-employee directors had a one-year vesting period. The Company recognizes the cost of services received in exchange for restricted stock awards based on the grant date closing price of the stock, with compensation expense recognized on a straight-line basis over the award’s vesting period.
|
|
Dividends are paid at the discretion of the Company’s Board of Directors, based on the Company’s operating performance and financial position, including earnings, capital and liquidity. Dividends from the Bank are the Company’s primary source of funds for the payment of dividends to shareholders. In addition, federal and state regulatory agencies have the authority to prevent the Company from paying a dividend to shareholders. During the year ended December 31, 2020,2023, the Company declared dividends of $0.7totaling $1.2 million, or $0.12$0.20 per share. Duringshare, compared to $0.8 million, or $0.14 per share, during the year ended December 31, 2019, the Company declared dividends of $0.6 million, or $0.09 per share.2022.
90
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Regulatory Capital
The Bank is subject to the revised capital requirements as described in the section captioned “Supervision and Regulation – Capital Adequacy” included in Part I, Item I of this report. Under these requirements, the Bank is subject to minimum risk-based capital and leverage capital requirements, which are administered by the federal bank regulatory agencies. These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of the Bank and Bancshares, and could impact Bancshares’ ability to pay dividends. The Bank’s minimum risk-based capital requirements include the fully implemented capital conservation buffer of 2.50%2.50%. As of both December 31, 20202023 and 2019,2022, the Bank exceeded all applicable minimum capital standards. In addition, the Bank met applicable regulatory guidelines to be considered well-capitalized as of both December 31, 20202023 and 2019.2022. To be categorized in this manner, the Bank maintained common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the tables below. In addition, the Bank was not subject to any written agreement, order, capital directive or prompt corrective action directive issued by its primary federal regulator to meet and maintain a specific level for any capital measures.
The following tables provide the Bank’s actual regulatory capital amounts and ratios under regulatory capital standards in effect (Basel III) at December 31, 20202023 and 2019:2022:
|
| 2020 |
|
| 2023 |
| ||||||||||||||||||||||||||
|
| Actual Regulatory Capital |
|
| Minimum |
|
| To Be Well |
|
| Actual Regulatory Capital |
|
| Minimum |
| To Be Well |
| |||||||||||||||
|
| Amount |
|
| Ratio |
|
| Requirement |
|
| Capitalized |
|
| Amount |
|
| Ratio |
|
| Requirement |
|
| Capitalized |
| ||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||
Common equity Tier 1 capital (to risk-weighted assets) |
| $ | 77,510 |
|
|
| 11.78 | % |
|
| 7.00 | % |
|
| 6.50 | % |
| $ | 98,220 |
|
|
| 10.88 | % |
|
| 7.00 | % |
|
| 6.50 | % |
Tier 1 capital (to risk-weighted assets) |
|
| 77,510 |
|
|
| 11.78 | % |
|
| 8.50 | % |
|
| 8.00 | % |
|
| 98,220 |
|
|
| 10.88 | % |
|
| 8.50 | % |
|
| 8.00 | % |
Total capital (to risk-weighted assets) |
|
| 84,980 |
|
|
| 12.92 | % |
|
| 10.50 | % |
|
| 10.00 | % |
|
| 109,296 |
|
|
| 12.11 | % |
|
| 10.50 | % |
|
| 10.00 | % |
Tier 1 leverage (to average assets) |
|
| 77,510 |
|
|
| 8.98 | % |
|
| 4.00 | % |
|
| 5.00 | % |
|
| 98,220 |
|
|
| 9.36 | % |
|
| 4.00 | % |
|
| 5.00 | % |
|
| 2022 |
| |||||||||||||
|
| Actual Regulatory Capital |
|
| Minimum |
|
| To Be Well |
| |||||||
|
| Amount |
|
| Ratio |
|
| Requirement |
|
| Capitalized |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Common equity Tier 1 capital (to risk-weighted assets) |
| $ | 92,853 |
|
|
| 11.07 | % |
|
| 7.00 | % |
|
| 6.50 | % |
Tier 1 capital (to risk-weighted assets) |
|
| 92,853 |
|
|
| 11.07 | % |
|
| 8.50 | % |
|
| 8.00 | % |
Total capital (to risk-weighted assets) |
|
| 102,275 |
|
|
| 12.19 | % |
|
| 10.50 | % |
|
| 10.00 | % |
Tier 1 leverage (to average assets) |
|
| 92,853 |
|
|
| 9.39 | % |
|
| 4.00 | % |
|
| 5.00 | % |
|
| 2019 |
| |||||||||||||
|
| Actual Regulatory Capital |
|
| Minimum |
|
| To Be Well |
| |||||||
|
| Amount |
|
| Ratio |
|
| Requirement |
|
| Capitalized |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Common equity Tier 1 capital (to risk-weighted assets) |
| $ | 74,375 |
|
|
| 12.78 | % |
|
| 7.00 | % |
|
| 6.50 | % |
Tier 1 capital (to risk-weighted assets) |
|
| 74,375 |
|
|
| 12.78 | % |
|
| 8.50 | % |
|
| 8.00 | % |
Total capital (to risk-weighted assets) |
|
| 80,137 |
|
|
| 13.77 | % |
|
| 10.50 | % |
|
| 10.00 | % |
Tier 1 leverage (to average assets) |
|
| 74,375 |
|
|
| 9.61 | % |
|
| 4.00 | % |
|
| 5.00 | % |
No significant conditions or events have occurred since December 31, 20202023 that management believes have affected the Bank’s classification as “well-capitalized.” Because of the size of the Company’s balance sheet, there is currently no requirement for separate reporting of capital amounts and ratios for Bancshares. Accordingly, such amounts and ratios are not included.
84
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Under the FDIC’s final rule establishing the methodology for calculating deposit insurance assessments for banks with less than $10 billion in assets, the rate is determined based on a number of factors, including the bank’s CAMELS ratings, leverage ratio, net income, non-performing loan ratios, OREO ratios, core deposit ratios, one-year organic asset growth and a loan mix index. The CAMELS rating system is a supervisory rating system developed to classify a bank’s overall condition by taking into account capital adequacy, assets, management capability, earnings, liquidity and sensitivity to market and interest rate risk. The loan mix index component of the assessment model requires banks to calculate each of their loan categories as a percentage of assets and then multiply each category by a standardized historical charge-off rate percentage provided by the FDIC, with a higher index leading to a higher assessment rate. The rule implements maximum assessment rates for institutions with a composite CAMELS rating of 1 or 2 and minimum rates for institutions with a rating of 3, 4 or 5.
91
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Dividend Restrictions
Under Delaware law, dividends may be paid only out of “surplus,” defined as an amount equal to the present fair value of the total assets of the corporation, minus the present fair value of the total liabilities of the corporation, minus the capital of the corporation. In the event that there is no surplus, dividends may be paid out of the net profits of the corporation for the fiscal year in which the dividend is declared and/or the immediately preceding fiscal year. Dividends may not be paid, however, out of net profits of the corporation if the capital represented by the issued and outstanding stock of all classes having a preference on the distribution of assets is impaired. Further, the Federal Reserve permits bank holding companies to pay dividends only out of current earnings and only if future retained earnings would be consistent with the company’s capital, asset quality and financial condition.
Since it has no significant independent sources of income, Bancshares’ ability to pay dividends depends on its ability to receive dividends from the Bank. Under Alabama law, a state-chartered bank must annually transfer to surplus at least 10% of its “net earnings” (defined as the remainder of all earnings from current operations plus actual recoveries on loans and investments and other assets, less all current operating expenses, actual losses, accrued dividends on preferred stock and all federal, state and local taxes) until the bank’s surplus is at least 20% of its capital. Until the bank’s surplus reaches this level, a bank may not declare a dividend in excess of 90% of its net earnings. Once a bank’s surplus equals or exceeds 20% of its capital, if the total of all dividends declared by the bank in a calendar year will exceed the sum of its net earnings for that year and its retained net earnings for the preceding two years (less any required transfers to surplus), then the bank must obtain prior written approval from the Superintendent of the Alabama State Banking Department. The bank may not pay any dividends or make any withdrawals or transfers from surplus without the prior written approval of the Superintendent. The FDIC prohibits the payment of cash dividends if (1) as a result of such payment, the bank would be undercapitalized or (2) the bank is in default with respect to any assessment due to the FDIC, including a deposit insurance assessment. These restrictions could materially influence the Bank’s, and therefore Bancshares’, ability to pay dividends.
|
|
The Bank and ALC areCompany is involved in a number of operating leases, primarily for branch locations. Branch leases have remaining lease terms ranging from less than one year to 13nine years, some of which include options to extend the leases for up to five years, and some of which include an option to terminate the lease within one year.year. The Bank also leases certain office facilities to third parties and classifies these leases as operating leases.
The following table provides a summary of the components of lease income and expense, as well as the reporting location in the Consolidated Statements of Operations for the years ended December 31, 20202023 and 2019:2022:
|
|
|
| Year Ended |
| |||||
|
| Location |
| December 31, |
|
| December 31, |
| ||
|
|
|
| (Dollars in Thousands) |
| |||||
Operating lease income (1) |
| Lease income |
| $ | 949 |
|
| $ | 864 |
|
Operating lease expense (2) |
| Net occupancy and equipment |
| $ | 460 |
|
| $ | 434 |
|
|
| Location in the Condensed |
| Year Ended |
| |||||
|
| Consolidated Statements of Operations |
| December 31, 2020 |
|
| December 31, 2019 |
| ||
|
|
|
| (Dollars in Thousands) |
| |||||
Operating lease expense (1) |
| Net occupancy and equipment |
| $ | 841 |
|
| $ | 839 |
|
Operating lease income (2) |
| Lease income |
| $ | 842 |
|
| $ | 845 |
|
|
|
|
|
85
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The following table provides supplemental lease information for operating leases on the Consolidated Balance SheetSheets as of December 31, 2020:2023 and 2022:
|
| Location in the Condensed |
|
|
|
|
|
|
|
|
| |||||
|
| Consolidated Balance Sheet |
| December 31, 2020 |
|
| Location |
| December 31, |
|
| December 31, |
| |||
|
|
|
| (Dollars in Thousands) |
|
|
|
| (Dollars in |
| (Dollars in |
| ||||
Operating lease right-of-use assets |
| Other assets |
| $ | 3,070 |
|
| Other assets |
| $ | 2,019 |
|
| $ | 1,883 |
|
Operating lease liabilities |
| Other liabilities |
| $ | 3,125 |
|
| Other liabilities |
| $ | 2,055 |
|
| $ | 1,961 |
|
Weighted-average remaining lease term (in years) |
|
|
|
| 5.79 |
|
|
|
|
| 6.37 |
|
|
| 5.03 |
|
Weighted-average discount rate |
|
|
|
| 3.06 | % |
|
|
|
| 4.10 | % |
|
| 3.30 | % |
92
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The following table provides supplemental lease information for the Consolidated Statements of Cash Flows for the years ended December 31, 20202023 and 2019:2022:
|
| Year Ended |
|
| Year Ended |
| ||||||||||
|
| December 31, 2020 |
|
| December 31, 2019 |
|
| December 31, |
|
| December 31, |
| ||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Operating cash flows from operating leases |
| $ | 733 |
|
| $ | 764 |
|
| $ | 455 |
|
| $ | 427 |
|
The following table is a schedule of remaining future minimum lease payments for operating leases that had an initial or remaining non-cancellable lease term in excess of one year as of December 31, 2020:2023:
|
| Minimum |
| |
|
| (Dollars in |
| |
2024 |
| $ | 395 |
|
2025 |
|
| 295 |
|
2026 |
|
| 302 |
|
2027 |
|
| 308 |
|
2028 |
|
| 269 |
|
2029 and thereafter |
|
| 930 |
|
Total future minimum lease payments |
| $ | 2,499 |
|
Less: Imputed interest |
|
| 444 |
|
Total |
| $ | 2,055 |
|
|
| Minimum Rental Payments |
| |
|
| (Dollars in Thousands) |
| |
2021 |
| $ | 680 |
|
2022 |
|
| 607 |
|
2023 |
|
| 472 |
|
2024 |
|
| 438 |
|
2025 |
|
| 339 |
|
2026 and thereafter |
|
| 937 |
|
Total future minimum lease payments |
| $ | 3,473 |
|
Less: Imputed interest |
|
| 348 |
|
Total |
| $ | 3,125 |
|
|
|
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of certain balance sheet assets and liabilities. In the normal course of business, the Company also uses derivative financial instruments to add stability to interest income or expense and to manage its exposure to movements in interest rates. The Company does not use derivatives for trading or speculative purposes and only enters into transactions that have a qualifying hedge relationship. The Company’s hedging strategies involving interest rate derivatives are classified as either cash flow hedges or fair value hedges, depending upon the rate characteristic of the hedged item.
Active Hedges
In June 2023, the Company entered into three forward interest rate swap contracts on a pool of fixed rate indirect consumer loans. Each of the three hedge contracts has a $10.0 million notional amount. The interest rate swaps were designated as derivative instruments in fair value hedges with the objective of effectively converting a pool of fixed rate indirect consumer loans to a variable rate throughout the hedge durations in accordance with the portfolio layer method. Under the contractual arrangements, for each swap, the Company pays a fixed interest rate and receives a variable interest rate based on the Secured Overnight Financing Rate (SOFR), on the notional amounts, with monthly net settlements.
Hedges Terminated in 2023
In February 2023, the Company voluntarily terminated four interest rate swap agreements each with notional amounts of $10.0 million, or an aggregate amount of $40.0 million. Two of the swaps were previously designated as cash flow hedges, while two were previously designated as fair value hedges. The termination of the cash flow hedges resulted in a net unrealized gain totaling $1.1 million. The unrealized gain was initially recorded in accumulated other comprehensive income, net of tax, and is being reclassified to reduce interest expense over the original terms of the swap contracts. The termination of the fair value hedges resulted in an unrealized gain totaling $1.0 million which is being reclassified to increase interest income over the original terms of the swap contracts.
93
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Hedge Terminated in 2022
In May 2022, the Company voluntarily terminated one interest rate swap agreement with a notional amount of $10.0 million. The swap was previously designated as a cash flow hedge. The termination resulted in a net unrealized gain of $0.3 million. The unrealized gain was initially recorded in accumulated other comprehensive income, net of tax, and is being reclassified to reduce interest expense over the original term of the swap contract.
Presentation
The Company has elected to offset derivative fair value amounts under master netting agreements, given that all of the Company’s hedges are with the same counterparty.
The following table reflects the notional amount and fair value of derivative instruments included on the Company’s Consolidated Balance Sheets on a net basis.basis as of December 31, 2023 and 2022.
|
| As of December 31, 2023 |
|
| As of December 31, 2022 |
| ||||||||||
|
|
|
|
| Estimated Fair Value |
|
|
|
|
| Estimated Fair Value |
| ||||
|
| Notional Amount |
|
| Gain (Loss) (1) |
|
| Notional Amount |
|
| Gain (Loss) (1) |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Fair value hedges: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swaps related to fixed rate commercial real estate loans |
| $ | — |
|
| $ | — |
|
| $ | 20,000 |
|
| $ | 1,101 |
|
Interest rate swaps related to fixed rate indirect consumer loans |
|
| 30,000 |
|
|
| (119 | ) |
|
|
|
|
| — |
| |
Total fair value hedges |
|
|
|
|
| (119 | ) |
|
|
|
|
| 1,101 |
| ||
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swaps related to variable-rate money market deposit accounts |
|
| — |
|
|
| — |
|
|
| 20,000 |
|
|
| 1,205 |
|
Total cash flow hedges |
|
|
|
|
| — |
|
|
|
|
|
| 1,205 |
| ||
Total hedges designated as hedging instruments, net |
|
|
|
| $ | (119 | ) |
|
|
|
| $ | 2,306 |
|
86
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
| As of December 31, 2020 |
|
| As of December 31, 2019 |
| ||||||||||
|
| Notional |
|
| Estimated Fair Value |
|
| Notional |
|
| Estimated Fair Value |
| ||||
|
| Amount |
|
| Gain (Loss) (1) |
|
| Amount |
|
| Gain (Loss) (1) |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps related to fixed rate commercial real estate loans |
| $ | 20,000 |
|
| $ | (837 | ) |
| $ | 20,000 |
|
| $ | 307 |
|
Total fair value hedges |
|
|
|
|
|
| (837 | ) |
|
|
|
|
|
| 307 |
|
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps related to variable-rate money market deposit accounts |
|
| 20,000 |
|
|
| (1,337 | ) |
|
| 20,000 |
|
|
| (162 | ) |
Interest rate swaps related to FHLB advances |
|
| 10,000 |
|
|
| (436 | ) |
|
| 10,000 |
|
|
| 156 |
|
Total cash flow hedges |
|
|
|
|
|
| (1,773 | ) |
|
|
|
|
|
| (6 | ) |
Total hedges designated as hedging instruments, net |
|
|
|
|
| $ | (2,610 | ) |
|
|
|
|
| $ | 301 |
|
(1) Derivatives in a gain position are recorded as other assets and derivatives in a loss position are recorded as other liabilities onin the consolidated balance sheets.
Additional information regarding the Company’s hedging derivatives is included below:
Cash Flow Hedges
The Bank has entered into forward interest rate swap contracts on certain variable-rate money market deposit accounts (indexed to the Federal Funds effective rate’s daily weighted average). The money market account balances are expected to exceed the notional amount for the duration of the hedges and the rates on these deposits are anticipated to move closely with changes in one-month LIBOR, or a comparable benchmark interest rate. The Bank has also entered into a forward interest rate swap contract on a variable-rate FHLB advance (indexed to one-month LIBOR) that will be renewed on a monthly basis and will remain outstanding until the hedge expiration. These interest rate swaps were designated as derivative instruments in cash flow hedges with the objective of converting the floating interest payments to a fixed rate. Under the swap arrangements, the Bank pays a fixed interest rate and receives a variable interest rate based on one-month LIBOR, or a comparable benchmark interest rate, on the notional amount, with monthly net settlements. There were no gains or losses reclassified from other comprehensive income (loss) for cash flow hedges for the years ended December 31, 2020 and 2019.
Fair Value Hedges
The Bank has entered into forward interest rate swap contracts on fixed rate commercial real estate loans. The interest rate swaps were designated as derivative instruments in fair value hedges with the objective of effectively converting pools of fixed rate assets to variable rate throughout the hedge durations. Under the swap arrangements, the Bank pays a fixed interest rate and receives a variable interest rate based on one-month LIBOR, or a comparable benchmark interest rate, on the notional amount, with monthly net settlements. The Bank recognized no gains or losses on the fair value hedges for the years ended December 31, 2020 and 2019.
The Company has elected the last-of-layer method with respect to both of its fair value hedges. This approach allows the Company to designate as the hedged item a stated amount of the assets that are not expected to be affected by prepayments, defaults and other factors affecting the timing and amount of cash flows. Relative to the identified pools of loans, this represents the last dollar amount of the designated commercial loans, which is equivalent to the notional amounts of the derivative instruments.
The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges:
87
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Location in the Condensed Consolidated Balance Sheet in Which the Hedged |
| Carrying Amount of the Hedged Assets |
|
| Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets |
| ||
Item is Included |
| December 31, 2020 |
| |||||
|
| (Dollars in Thousands) |
| |||||
Loans and leases, net of allowance for loan and lease losses (1) |
| $ | 42,714 |
|
| $ | (837 | ) |
|
|
The following table presents the effectnet effects of derivative hedging derivative instruments on the Company’s Consolidated Statements of Income.
|
| Location in the Condensed |
| Year Ended December 31, |
| |||||
|
| Consolidated Statements |
| 2020 |
|
| 2019 |
| ||
|
| of Operations |
| (Dollars in Thousands) |
| |||||
Interest income |
| Interest and fees on loans |
| $ | (156 | ) |
| $ | 45 |
|
Interest expense |
| Interest on deposits |
|
| 237 |
|
|
| (24 | ) |
Interest expense |
| Interest on short-term borrowings |
|
| 77 |
|
|
| (12 | ) |
|
|
Under ASC Topic 280, Segment Reporting, certain information is disclosedOperations for the two reportable operating segmentsyears ended December 31, 2023 and 2022. The effects, which include the reclassification of Bancshares:unrealized gains on terminated swap contracts, are presented as either an increase or decrease to income before income taxes in the Bank and ALC. The reportable segments were determined using the internal management reporting system. These segments comprise Bancshares’ and the Bank’s significant subsidiaries. The accounting policies for each segment are the same as those described in Note 2, “Summary of Significant Accounting Policies.” The segment results include certain overhead allocations and intercompany transactions that were recorded at current market prices. All intercompany transactions have been eliminated to determine the consolidated balances. The results for the two reportable segmentsrelevant caption of the Company are included in the tables below:Company’s Consolidated Statements of Operations.
|
| 2020 |
| |||||||||||||||||
|
| Bank |
|
| ALC |
|
| All Other |
|
| Eliminations |
|
| Consolidated |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Total interest income |
| $ | 31,834 |
|
| $ | 11,397 |
|
| $ | 22 |
|
| $ | (2,876 | ) |
| $ | 40,377 |
|
Total interest expense |
|
| 4,632 |
|
|
| 2,855 |
|
|
| — |
|
|
| (2,876 | ) |
|
| 4,611 |
|
Net interest income |
|
| 27,202 |
|
|
| 8,542 |
|
|
| 22 |
|
|
| — |
|
|
| 35,766 |
|
Provision for loan and lease losses |
|
| 2,206 |
|
|
| 739 |
|
|
| — |
|
|
| — |
|
|
| 2,945 |
|
Net interest income after provision |
|
| 24,996 |
|
|
| 7,803 |
|
|
| 22 |
|
|
| — |
|
|
| 32,821 |
|
Total non-interest income |
|
| 4,531 |
|
|
| 752 |
|
|
| 4,061 |
|
|
| (4,334 | ) |
|
| 5,010 |
|
Total non-interest expense |
|
| 25,180 |
|
|
| 8,136 |
|
|
| 1,565 |
|
|
| (582 | ) |
|
| 34,299 |
|
Income (loss) before income taxes |
|
| 4,347 |
|
|
| 419 |
|
|
| 2,518 |
|
|
| (3,752 | ) |
|
| 3,532 |
|
Provision for income taxes |
|
| 930 |
|
|
| 125 |
|
|
| (230 | ) |
|
| — |
|
|
| 825 |
|
Net income (loss) |
| $ | 3,417 |
|
| $ | 294 |
|
| $ | 2,748 |
|
| $ | (3,752 | ) |
| $ | 2,707 |
|
Other significant items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 893,430 |
|
| $ | 55,727 |
|
| $ | 91,866 |
|
| $ | (150,512 | ) |
| $ | 890,511 |
|
Total investment securities |
|
| 91,342 |
|
|
| — |
|
|
| 80 |
|
|
| — |
|
|
| 91,422 |
|
Total loans, net |
|
| 632,996 |
|
|
| 53,078 |
|
|
| — |
|
|
| (47,700 | ) |
|
| 638,374 |
|
Goodwill and core deposit intangible, net |
|
| 8,410 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 8,410 |
|
Investment in subsidiaries |
|
| — |
|
|
| — |
|
|
| 86,102 |
|
|
| (86,102 | ) |
|
| — |
|
Fixed asset additions |
|
| 870 |
|
|
| 85 |
|
|
| — |
|
|
| — |
|
|
| 955 |
|
Depreciation and amortization expense |
|
| 1,563 |
|
|
| 121 |
|
|
| — |
|
|
| — |
|
|
| 1,684 |
|
Total interest income from external customers |
|
| 28,979 |
|
|
| 11,397 |
|
|
| 1 |
|
|
| — |
|
|
| 40,377 |
|
Total interest income from affiliates |
|
| 2,855 |
|
|
| — |
|
|
| 21 |
|
|
| (2,876 | ) |
|
| — |
|
|
| Location in the |
| Year Ended December 31, |
| |||||
|
| Consolidated Statements |
| 2023 |
|
| 2022 |
| ||
|
| of Operations |
| (Dollars in Thousands) |
| |||||
Interest income |
| Interest and fees on loans |
| $ | 869 |
|
| $ | 75 |
|
Interest expense |
| Interest on deposits |
|
| 496 |
|
|
| (5 | ) |
Interest expense |
| Interest on short-term borrowings |
|
| 144 |
|
|
| 56 |
|
|
| Net increase to income before income taxes |
| $ | 1,509 |
|
| $ | 126 |
|
88
94
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
| 2019 |
| |||||||||||||||||
|
| Bank |
|
| ALC |
|
| All Other |
|
| Eliminations |
|
| Consolidated |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Total interest income |
| $ | 30,921 |
|
| $ | 17,719 |
|
| $ | 26 |
|
| $ | (5,078 | ) |
| $ | 43,588 |
|
Total interest expense |
|
| 6,670 |
|
|
| 5,054 |
|
|
| — |
|
|
| (5,078 | ) |
|
| 6,646 |
|
Net interest income |
|
| 24,251 |
|
|
| 12,665 |
|
|
| 26 |
|
|
| — |
|
|
| 36,942 |
|
Provision for loan and lease losses |
|
| 788 |
|
|
| 1,926 |
|
|
| — |
|
|
| — |
|
|
| 2,714 |
|
Net interest income after provision |
|
| 23,463 |
|
|
| 10,739 |
|
|
| 26 |
|
|
| — |
|
|
| 34,228 |
|
Total non-interest income |
|
| 4,559 |
|
|
| 909 |
|
|
| 6,039 |
|
|
| (6,141 | ) |
|
| 5,366 |
|
Total non-interest expense |
|
| 23,065 |
|
|
| 9,599 |
|
|
| 1,769 |
|
|
| (651 | ) |
|
| 33,782 |
|
Income (loss) before income taxes |
|
| 4,957 |
|
|
| 2,049 |
|
|
| 4,296 |
|
|
| (5,490 | ) |
|
| 5,812 |
|
Provision for income taxes |
|
| 977 |
|
|
| 516 |
|
|
| (247 | ) |
|
| — |
|
|
| 1,246 |
|
Net income (loss) |
| $ | 3,980 |
|
| $ | 1,533 |
|
| $ | 4,543 |
|
| $ | (5,490 | ) |
| $ | 4,566 |
|
Other significant items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 789,620 |
|
| $ | 110,374 |
|
| $ | 90,211 |
|
| $ | (201,467 | ) |
| $ | 788,738 |
|
Total investment securities |
|
| 108,276 |
|
|
| — |
|
|
| 80 |
|
|
| — |
|
|
| 108,356 |
|
Total loans, net |
|
| 534,478 |
|
|
| 106,533 |
|
|
| — |
|
|
| (95,768 | ) |
|
| 545,243 |
|
Goodwill and core deposit intangible, net |
|
| 8,825 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 8,825 |
|
Investment in subsidiaries |
|
| — |
|
|
| — |
|
|
| 84,186 |
|
|
| (84,186 | ) |
|
| — |
|
Fixed asset additions |
|
| 2,948 |
|
|
| 236 |
|
|
| — |
|
|
| — |
|
|
| 3,184 |
|
Depreciation and amortization expense |
|
| 1,464 |
|
|
| 145 |
|
|
| — |
|
|
| — |
|
|
| 1,609 |
|
Total interest income from external customers |
|
| 25,867 |
|
|
| 17,719 |
|
|
| 2 |
|
|
| — |
|
|
| 43,588 |
|
Total interest income from affiliates |
|
| 5,054 |
|
|
| — |
|
|
| 24 |
|
|
| (5,078 | ) |
|
| — |
|
|
|
Other operating income for the years ended December 31, 20202023 and 20192022 consisted of the following:
|
| Year Ended December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Bank-owned life insurance |
| $ | 471 |
|
| $ | 451 |
|
ATM fee income |
|
| 415 |
|
|
| 532 |
|
Net loss on sale and prepayment of investment securities |
|
| — |
|
|
| (83 | ) |
Gain on sales of premises and equipment and other assets |
|
| 17 |
|
|
| 301 |
|
Other income |
|
| 332 |
|
|
| 232 |
|
Total |
| $ | 1,235 |
|
| $ | 1,433 |
|
|
| Year Ended December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Bank-owned life insurance |
| $ | 433 |
|
| $ | 431 |
|
Auto Club revenue |
|
| 126 |
|
|
| 220 |
|
ATM fee income |
|
| 479 |
|
|
| 442 |
|
Wire transfer fees |
|
| 56 |
|
|
| 50 |
|
Gain on sales of premises and equipment and other assets |
|
| 324 |
|
|
| — |
|
Other income |
|
| 247 |
|
|
| 434 |
|
Total |
| $ | 1,665 |
|
| $ | 1,577 |
|
On January 1, 2018, the Company implemented ASU 2014-09, Revenue from Contracts with Customers, codified at ASC Topic 606. The majority of the Company’s revenue is generated through interest earned on financial instruments, including loans and investment securities, which falls outside the scope of ASC Topic 606. The Company also generates revenue from insurance- and lease-related contracts that fall outside the scope of ASC Topic 606.
All of the Company’s revenue that is subject to ASC Topic 606 is included in non-interest income; however, not all non-interest income is subject to ASC Topic 606. Revenue earned by the Company that is subject to ASC Topic 606 primarily consists of service and other charges on deposit accounts, mortgage fees from secondary market transactions at the Bank, ATM fee income and other non-interest income. Revenue generated from these sources for the years ended December 31, 2020 and 2019 was $3.0 million and $3.4 million, respectively. All sources of the Company’s revenue subject to ASC Topic 606 are transaction-based, and revenue is recognized at the time at which the transaction is executed, which is the same time at which the Company’s performance obligation is satisfied. The Company had no contract liabilities or unsatisfied performance obligations with customers as of December 31, 2020.
89
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Other operating expense for the years ended December 31, 20202023 and 20192022 consisted of the following:
|
| Year Ended December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Postage, stationery and supplies |
| $ | 620 |
|
| $ | 614 |
|
Telephone/data communication |
|
| 722 |
|
|
| 682 |
|
Collection and recoveries |
|
| 292 |
|
|
| 261 |
|
Directors fees |
|
| 471 |
|
|
| 479 |
|
Software amortization |
|
| 412 |
|
|
| 460 |
|
Other real estate/foreclosure expense, net |
|
| 68 |
|
|
| (331 | ) |
Other expense |
|
| 2,557 |
|
|
| 2,259 |
|
Total |
| $ | 5,142 |
|
| $ | 4,424 |
|
|
| Year Ended December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Postage, stationery and supplies |
| $ | 836 |
|
| $ | 873 |
|
Telephone/data communication |
|
| 908 |
|
|
| 867 |
|
Advertising and marketing |
|
| 175 |
|
|
| 196 |
|
Travel and business development |
|
| 226 |
|
|
| 404 |
|
Collection and recoveries |
|
| 218 |
|
|
| 125 |
|
Other services |
|
| 325 |
|
|
| 310 |
|
Insurance expense |
|
| 574 |
|
|
| 586 |
|
FDIC insurance and state assessments |
|
| 468 |
|
|
| 204 |
|
Loss on sales of premises and equipment and other assets |
|
| 466 |
|
|
| 408 |
|
Core deposit intangible amortization |
|
| 414 |
|
|
| 488 |
|
Other real estate/foreclosure expense, net |
|
| 64 |
|
|
| 185 |
|
Other expense |
|
| 1,811 |
|
|
| 1,853 |
|
Total |
| $ | 6,485 |
|
| $ | 6,499 |
|
|
|
Credit
The Bank’s exposure to credit loss in the event of nonperformance by the other party for commitments to make loans and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making these commitments as it does for on-balance sheet instruments. For interest rate swap transactions and commitments to purchase or sell securities for forward delivery, the contract or notional amounts do not represent exposure to credit loss. The Bank controls the credit risk of these derivative instruments through credit approvals, limits and monitoring procedures. Certain derivative contracts have credit risk for the carrying value plus the amount to replace such contracts in the event of counterparty default. All of the Bank’s financial instruments are held for risk management and not for trading purposes. During the years ended December 31, 2020 and 2019, there were no credit losses associated with derivative contracts.
In the normal course of business, there are outstanding commitments and contingent liabilities, such as commitments to extend credit, letters of credit and others, that are not included in the consolidated financial statements. The financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in the financial statements. A summary of these commitments and contingent liabilities is presented below:
|
| December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Standby letters of credit |
| $ | — |
|
| $ | — |
|
Standby performance letters of credit |
| $ | 669 |
|
| $ | 556 |
|
Commitments to extend credit |
| $ | 141,121 |
|
| $ | 186,169 |
|
|
| December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Standby letters of credit |
| $ | 180 |
|
| $ | 180 |
|
Standby performance letters of credit |
| $ | 580 |
|
| $ | 647 |
|
Commitments to extend credit |
| $ | 118,699 |
|
| $ | 96,967 |
|
Standby letters of credit and standby performance letters of credit are contingent commitments issued by the Bank generally to guarantee the performance of a customer to a third party. The Bank has recourse against the customer for any amount that it is required to pay to a third party under a standby letter of credit or standby performance letter of credit. Revenues are recognized over the lives of the standby letters of credit and standby performance letters of credit. As of December 31, 20202023 and 2019,December 31, 2022, the potential amounts of future payments that the Bank could be required to make under its standby letters of credit and standby performance letters of credit, which represent the Bank’s total credit risk in these categories, are included in the table above.
95
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
A commitment to extend credit is an agreement to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon the extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.
90
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)In accordance with the adoption of ASC 326 on January 1, 2023, the Company recorded an allowance for credit losses on unfunded lending commitments of $0.3 million. The allowance, which is included in other liabilities in the Company’s balance sheet, totaled $0.6 million as of December 31, 2023. Additional discussion related to the calculation of the allowance for credit losses on unfunded lending commitments is included in Note 4, "Loans and Leases".
Self-Insurance
The Company is self-insured for a significant portion of employee health benefits. However, the Company maintains stop-loss coverage with third-party insurers to limit the Company’s individual claim and total exposure related to self-insurance. The Company estimates accrueda liability for the ultimate costs to settle known claims, as well as claims incurred but not yet reported, as of the balance sheet date. The Company’s recorded estimated liability for self-insurance is based on the insurance companies’companies' incurred loss estimates and management’s judgment, including assumptions and evaluation of factors related to the frequency and severity of claims, the Company’s claims development history and the Company’s claims settlement practices. The assessment of loss contingencies and self-insurance reserves is a highly subjective process that requires judgments about future events. Contingencies are reviewed at least quarterly to determine the adequacy of self-insurance accruals. Self-insurance accruals totaled $0.2$0.2 million as of both December 31, 20202023 and 2019.December 31, 2022. The ultimate settlement of loss contingencies and self-insurance reserves may differ significantly from amounts accrued in the Company’s consolidated financial statements.
Litigation
The Company is party to certain ordinary course litigation from time to time, and the Company intends to vigorously defend itself in all such litigation. In the opinion of the Company, based on review and consultation with legal counsel, the outcome of such ordinary course litigation should not have a material adverse effect on the Company’s consolidated financial statements or results of operations.
|
|
The Company follows the provisions of ASC Topic 820, Fair Value Measurementsa uniform framework for estimating and Disclosures, which definesclassifying the fair value establishes a framework for measuring fair value and expands disclosures about fair value measurements.of financial instruments. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. The following disclosures should not be considered a representation of the liquidation value of the Company, but rather represent a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.
Fair Value Hierarchy
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date. In determining fair value, the Company uses various methods, including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair value. Assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
● Level 1 — Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange or Nasdaq. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
● Level 2 — Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third-party pricing services for identical or similar assets or liabilities.
96 FIRST US BANCSHARES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) |
|
|
|
|
|
|
● Level 3 — Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.
The Company rarely transfers assets and liabilities measured at fair value between Level 1 and Level 2 measurements. Trading account assets and securities available-for-sale may be periodically transferred to or from Level 3 valuation based on management’s conclusion regarding the best method of pricing for an individual security. Such transfers are accounted for as if they occurred at the beginning of a reporting period. There were no such transfers during the years ended December 31, 20202023 or 2019.2022.
Fair Value Measurements on a Recurring Basis
Securities Available-for-Sale
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include exchange-traded equities.U.S. Treasury securities. Level 2 securities include U.S. Treasury andgovernment sponsored agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset-backed and
91
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
other securities. Level 2 fair values are obtained from quoted prices of securities with similar characteristics. In certain cases, where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
Interest Rate Derivative Agreements
Interest rate derivative agreements are used by the Company to mitigate risk associated with changes in interest rates. The fair value of these agreements is based on information obtained from third-party financial institutions. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party valuations. The Company classifies these derivative assets within Level 2 of the valuation hierarchy.
The following table presents assets and liabilities measured at fair value on a recurring basis as of December 31, 20202023 and 2019. There were no liabilities measured at fair value on a recurring basis as of December 31, 2019.2022.
|
| Fair Value Measurements as of December 31, 2023 Using |
| |||||||||||||
|
| Totals At |
|
| Quoted Prices |
|
| Significant |
|
| Significant |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Investment securities, available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential |
| $ | 44,728 |
|
| $ | — |
|
| $ | 44,728 |
|
| $ | — |
|
Commercial |
|
| 9,040 |
|
|
| — |
|
|
| 9,040 |
|
|
| — |
|
Obligations of U.S. government-sponsored agencies |
|
| 11,280 |
|
|
| — |
|
|
| 11,280 |
|
|
| — |
|
Obligations of states and political subdivisions |
|
| 1,558 |
|
|
| — |
|
|
| 1,558 |
|
|
| — |
|
Corporate notes |
|
| 14,957 |
|
|
|
|
|
| 14,957 |
|
|
| — |
| |
U.S. Treasury securities |
|
| 54,002 |
|
|
| 54,002 |
|
|
| — |
|
|
| — |
|
Other liabilities - derivatives |
|
| 119 |
|
|
| — |
|
|
| 119 |
|
|
| — |
|
|
| Fair Value Measurements as of December 31, 2020 Using |
| |||||||||||||||||||||||||
|
| Totals At December 31, 2020 |
|
| Quoted Prices in Active Markets For Identical Assets (Level 1) |
|
| Significant Other Observable Inputs (Level 2) |
|
| Significant Unobservable Inputs (Level 3) |
| ||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||
Investment securities, available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Residential |
| $ | 25,537 |
|
| $ | — |
|
| $ | 25,537 |
|
| $ | — |
| ||||||||||||
Commercial |
|
| 41,487 |
|
|
| — |
|
|
| 41,487 |
|
|
| — |
| ||||||||||||
Obligations of states and political subdivisions |
|
| 5,108 |
|
|
| — |
|
|
| 5,108 |
|
|
| — |
| ||||||||||||
Corporate notes |
|
| 2,784 |
|
|
|
|
|
|
| 2,784 |
|
|
|
|
| ||||||||||||
U.S. Treasury securities |
|
| 10,077 |
|
|
| — |
|
|
| 10,077 |
|
|
| — |
| ||||||||||||
Other liabilities - derivatives |
|
| 2,610 |
|
|
| — |
|
|
| 2,610 |
|
|
| — |
| ||||||||||||
|
| Fair Value Measurements as of December 31, 2019 Using |
| |||||||||||||||||||||||||
|
| Totals At December 31, 2019 |
|
| Quoted Prices in Active Markets For Identical Assets (Level 1) |
|
| Significant Other Observable Inputs (Level 2) |
|
| Significant Unobservable Inputs (Level 3) |
| ||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||
Investment securities, available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Residential |
| $ | 46,345 |
|
| $ | — |
|
| $ | 46,345 |
|
| $ | — |
| ||||||||||||
Commercial |
|
| 43,373 |
|
|
| — |
|
|
| 43,373 |
|
|
| — |
| ||||||||||||
Obligations of states and political subdivisions |
|
| 4,218 |
|
|
| — |
|
|
| 4,218 |
|
|
| — |
| ||||||||||||
U.S. Treasury securities |
|
| 80 |
|
|
| — |
|
|
| 80 |
|
|
| — |
| ||||||||||||
Other assets - derivatives |
|
| 301 |
|
|
| — |
|
|
| 301 |
|
|
| — |
|
97
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
| Fair Value Measurements as of December 31, 2022 Using |
| |||||||||||||
|
| Totals At |
|
| Quoted Prices |
|
| Significant |
|
| Significant |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Investment securities, available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Residential |
| $ | 43,957 |
|
| $ | — |
|
| $ | 43,957 |
|
| $ | — |
|
Commercial |
|
| 11,693 |
|
|
| — |
|
|
| 11,693 |
|
|
| — |
|
Obligations of U.S. government-sponsored agencies |
|
| 4,270 |
|
|
| — |
|
|
| 4,270 |
|
|
| — |
|
Obligations of states and political subdivisions |
|
| 2,072 |
|
|
| — |
|
|
| 2,072 |
|
|
| — |
|
Corporate notes |
|
| 15,921 |
|
|
|
|
|
| 14,921 |
|
|
| 1,000 |
| |
U.S. Treasury securities |
|
| 52,882 |
|
|
| 52,882 |
|
|
| — |
|
|
| — |
|
Other assets - derivatives |
|
| 2,306 |
|
|
| — |
|
|
| 2,306 |
|
|
| — |
|
Fair Value Measurements on a Non-recurring Basis
Impaired Loans
Loans that are considered impaired are loans for which,when, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due under the contractual terms of the loan agreement. ImpairedThese loans can be measured basedare evaluated separately in accordance with the Company’s policies for calculating the allowance for credit losses on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price or the fair value of the collateral less estimated selling cost if the loan is collateral-dependent. For the Company, theloans and leases. The fair value of impaired loans with specific allocations of the allowance for credit losses on loans and leases is primarily measuredtypically based on the value of the collateral securing the loans (typicallyrecent real estate). The Company determines the fair value of the collateral based on independent appraisals performed by qualified licensed appraisers. Theestate appraisals. These appraisals may includeutilize a single valuation approach or a combination of approaches including comparable sales and the income approaches.approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Appraised values are discounted by management for estimated costs to sell and may be discounted further based on management’s knowledge of the collateral, changes in market conditions since the most recent appraisal and/or management’s knowledge of the borrower and the borrower’s business. Such discounts
92
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
by managementadjustments are subjectiveusually significant and are typically significant unobservableresult in Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge of the borrower’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated by managementon a quarterly basis for additional impairment at least quarterly and are adjusted accordingly.
OREO and Other Assets Held-for-Sale
OREO consists of properties obtained through foreclosure or in satisfaction of loans and is recorded at net realizable value, less estimated cost to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically significant unobservable inputs for determining fair value.
As of both December 31, 2020,2023 and 2022, included within OREO were certain assets that were formerly included as premises and equipment but have been removed from service, and as of the balance sheet date, were designated as assets to be disposed of by sale. These include assets associated with branches of the Bank and ALC that have been closed. When an asset is designated as held-for-sale, the Company ceases depreciation of the asset, and the asset is recorded at the lower of its carrying amount or fair value less estimated cost to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically unobservable inputs for determining fair value. These assets were included within other assets on the balance sheet as of December 31, 2019.
98
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The following table presents the balances of impaired loans, OREO and other assets held-for-sale measured at fair value on a non-recurring basis as of December 31, 20202023 and 2019:2022:
|
| Fair Value Measurements as of December 31, 2020 Using |
|
| Fair Value Measurements as of December 31, 2023 Using |
| ||||||||||||||||||||||||||
|
| Totals At December 31, 2020 |
|
| Quoted Prices in Active Markets For Identical Assets (Level 1) |
|
| Significant Other Observable Inputs (Level 2) |
|
| Significant Unobservable Inputs (Level 3) |
|
| Totals At |
|
| Quoted Prices |
|
| Significant |
|
| Significant |
| ||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||
Impaired loans |
| $ | 28 |
|
| $ | — |
|
| $ | — |
|
| $ | 28 |
|
| $ | 51 |
|
| $ | — |
|
| $ | — |
|
| $ | 51 |
|
OREO and other assets held-for-sale |
|
| 949 |
|
|
| — |
|
|
| — |
|
|
| 949 |
|
|
| 602 |
|
|
| — |
|
|
| — |
|
|
| 602 |
|
|
| Fair Value Measurements as of December 31, 2022 Using |
| |||||||||||||
|
| Totals At |
|
| Quoted Prices |
|
| Significant |
|
| Significant |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Impaired loans |
| $ | 108 |
|
| $ | — |
|
| $ | — |
|
| $ | 108 |
|
OREO and other assets held-for-sale |
|
| 686 |
|
|
| — |
|
|
| — |
|
|
| 686 |
|
|
| Fair Value Measurements as of December 31, 2019 Using |
| |||||||||||||
|
| Totals At December 31, 2019 |
|
| Quoted Prices in Active Markets For Identical Assets (Level 1) |
|
| Significant Other Observable Inputs (Level 2) |
|
| Significant Unobservable Inputs (Level 3) |
| ||||
|
| (Dollars in Thousands) |
| |||||||||||||
Impaired loans |
| $ | 29 |
|
| $ | — |
|
| $ | — |
|
| $ | 29 |
|
OREO and other assets held-for-sale |
|
| 1,276 |
|
|
| — |
|
|
| — |
|
|
| 1,276 |
|
93
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Non-recurring Fair Value Measurements Using Significant Unobservable Inputs
The following table presentstables present information regarding assets and liabilities measured at fair value using significant unobservable inputs (Level 3) as of December 31, 2020.2023 and 2022. The table includes the valuation techniques and the significant unobservable inputs utilized. The range of each unobservable input and the weighted average within the range utilized as of December 31, 20202023 and 2022 are both included. Following the tabletables is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.
|
| Level 3 Significant Unobservable Input Assumptions | ||||||||
|
| Fair Value |
| Valuation Technique |
| Unobservable Input |
| Quantitative Range | ||
|
| (Dollars in Thousands) |
|
|
|
|
|
|
|
|
Non-recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Impaired loans |
| $51 |
| Multiple data points, including discount to appraised value of collateral based on recent market activity |
| Appraisal comparability adjustment (discount) |
| 9%-10% |
| 9.5% |
|
|
|
|
|
|
|
|
|
| |
OREO and other assets held-for-sale |
| $602 |
| Discount to appraised value of property based on recent market activity for sales of similar properties |
| Appraisal comparability adjustment (discount) |
| 9%-10% |
| 9.5% |
99
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
| Level 3 Significant Unobservable Input Assumptions |
| |||||||||||
|
| Fair Value December 31, 2020 |
|
| Valuation Technique |
| Unobservable Input |
| Quantitative Range of Unobservable Inputs (Weighted Average) |
| ||||
|
| (Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
|
| |
Non-recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
| $ | 28 |
|
| Multiple data points, including discount to appraised value of collateral based on recent market activity |
| Appraisal comparability adjustment (discount) |
| 9%-10% |
| (9.5)% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO and other assets held-for-sale |
| $ | 949 |
|
| Discount to appraised value of property based on recent market activity for sales of similar properties |
| Appraisal comparability adjustment (discount) |
| 9%-10% |
| (9.5)% |
|
|
| Level 3 Significant Unobservable Input Assumptions | ||||||||
|
| Fair Value |
| Valuation Technique |
| Unobservable Input |
| Quantitative Range | ||
|
| (Dollars in Thousands) |
|
|
|
|
|
|
|
|
Non-recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Impaired loans |
| $108 |
| Multiple data points, including discount to appraised value of collateral based on recent market activity |
| Appraisal comparability adjustment (discount) |
| 9%-10% |
| (9.5)% |
|
|
|
|
|
|
|
|
|
| |
OREO and other assets held-for-sale |
| $686 |
| Discount to appraised value of property based on recent market activity for sales of similar properties |
| Appraisal comparability adjustment (discount) |
| 9%-10% |
| (9.5)% |
Impaired loans
Impaired loans are valued based on multiple data points indicating the fair value for each loan. The primary data point is the appraisal value of the underlying collateral, to which a discount is applied. Management establishes this discount or comparability adjustment based on recent sales of similar property types. As liquidity in the market increases or decreases, the comparability adjustment and the resulting asset valuation are impacted.
OREO
OREO under a binding contract for sale is valued based on contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.
Other Assets Held-for-Sale
Assets designated as held-for-sale that are under a binding contract are valued based on the contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet. There were no other assets held for sale as of December 31, 2023.
94100
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Fair Value of Financial Instruments
ASC Topic 825, Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate. The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:
Cash, due from banks and federal funds sold: The carrying amount of cash, due from banks and federal funds sold approximates fair value.
Federal Home Loan Bank stock: Based on the redemption provision of the FHLB, the stock has no quoted market value and is carried at cost.
Investment securities: Fair values of investment securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on market prices of comparable instruments.
Derivative instruments: The fair value of derivative instruments is based on information obtained from a third-party financial institution. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party information.
Accrued interest receivable and payable: The carrying amount of accrued interest approximates fair value.
Loans, net: The fair value of loans is estimated on an exit price basis incorporating contractual cash flow, prepayment discount spreads, credit loss and liquidity premiums.
Demand and savings deposits: The fair values of demand deposits are equal to the carrying value of such deposits. Demand deposits include non-interest-bearing demand deposits, savings accounts, NOW accounts and money market demand accounts.
Time deposits: The fair values of relatively short-term time deposits are equal to their carrying values. Discounted cash flows are used to value long-term time deposits. The discount rate used is based on interest rates currently offered by the Company on comparable deposits as to amount and term.
Short-term borrowings: These borrowings may consist of federal funds purchased, securities sold under agreements to repurchase and the floating rate borrowings from the FHLB account. Due to the short-term nature of these borrowings, fair values approximate carrying values.
Long-term debt:borrowings: The fair value of this debt is estimated using discounted cash flows based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements as of the determination date.
Off-balance sheet instruments: The carrying amount of commitments to extend credit and standby letters of credit approximates fair value. The carrying amount of the off-balance sheet financial instruments is based on fees currently charged to enter into such agreements.
95101
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of December 31, 20202023 and 20192022 were as follows:
|
| December 31, 2023 |
| |||||||||||||||||
|
| Carrying |
|
| Estimated |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 50,279 |
|
| $ | 50,279 |
|
| $ | 50,279 |
|
| $ | — |
|
| $ | — |
|
Investment securities available-for-sale |
|
| 135,565 |
|
|
| 135,565 |
|
|
| 54,002 |
|
|
| 81,563 |
|
|
| — |
|
Investment securities held-to-maturity |
|
| 1,104 |
|
|
| 1,041 |
|
|
| — |
|
|
| 1,041 |
|
|
| — |
|
Federal funds sold |
|
| 9,475 |
|
|
| 9,475 |
|
|
| — |
|
|
| 9,475 |
|
|
| — |
|
Federal Home Loan Bank stock |
|
| 1,201 |
|
|
| 1,201 |
|
|
| — |
|
|
| — |
|
|
| 1,201 |
|
Loans, net of allowance for credit losses |
|
| 811,284 |
|
|
| 773,800 |
|
|
| — |
|
|
| — |
|
|
| 773,800 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Deposits |
|
| 950,191 |
|
|
| 882,746 |
|
|
| — |
|
|
| 882,746 |
|
|
| — |
|
Short-term borrowings |
|
| 10,000 |
|
|
| 10,000 |
|
|
| — |
|
|
| 10,000 |
|
|
| — |
|
Long-term borrowings |
|
| 10,799 |
|
|
| 9,814 |
|
|
|
|
|
| 9,814 |
|
|
|
| ||
Other liabilities - derivatives |
|
| 119 |
|
|
| 119 |
|
|
| — |
|
|
| 119 |
|
|
| — |
|
|
| December 31, 2022 |
| |||||||||||||||||
|
| Carrying |
|
| Estimated |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 30,152 |
|
| $ | 30,152 |
|
| $ | 30,152 |
|
| $ | — |
|
| $ | — |
|
Investment securities available-for-sale |
|
| 130,795 |
|
|
| 130,795 |
|
|
| 52,882 |
|
|
| 76,913 |
|
|
| 1,000 |
|
Investment securities held-to-maturity |
|
| 1,862 |
|
|
| 1,769 |
|
|
| — |
|
|
| 1,769 |
|
|
| — |
|
Federal funds sold |
|
| 1,768 |
|
|
| 1,768 |
|
|
| — |
|
|
| 1,768 |
|
|
| — |
|
Federal Home Loan Bank stock |
|
| 1,359 |
|
|
| 1,359 |
|
|
| — |
|
|
| — |
|
|
| 1,359 |
|
Loans, net of allowance for loan losses |
|
| 764,451 |
|
|
| 730,961 |
|
|
| — |
|
|
| — |
|
|
| 730,961 |
|
Other assets - derivatives |
|
| 2,306 |
|
|
| 2,306 |
|
|
| — |
|
|
| 2,306 |
|
|
| — |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Deposits |
|
| 870,025 |
|
|
| 788,161 |
|
|
| — |
|
|
| 788,161 |
|
|
| — |
|
Short-term borrowings |
|
| 20,038 |
|
|
| 20,038 |
|
|
| — |
|
|
| 220,038 |
|
|
| — |
|
Long-term borrowings |
|
| 10,726 |
|
|
| 9,702 |
|
|
|
|
|
| 9,702 |
|
|
|
|
|
| December 31, 2020 |
| |||||||||||||||||
|
| Carrying Amount |
|
| Estimated Fair Value |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 94,415 |
|
| $ | 94,415 |
|
| $ | 94,415 |
|
| $ | — |
|
| $ | — |
|
Investment securities available-for-sale |
|
| 84,993 |
|
|
| 84,993 |
|
|
| — |
|
|
| 84,993 |
|
|
| — |
|
Investment securities held-to-maturity |
|
| 6,429 |
|
|
| 6,559 |
|
|
| — |
|
|
| 6,559 |
|
|
| — |
|
Federal funds sold |
|
| 85 |
|
|
| 85 |
|
|
| — |
|
|
| 85 |
|
|
| — |
|
Federal Home Loan Bank stock |
|
| 1,135 |
|
|
| 1,135 |
|
|
| — |
|
|
| — |
|
|
| 1,135 |
|
Loans, net of allowance for loan losses |
|
| 638,374 |
|
|
| 650,107 |
|
|
| — |
|
|
| — |
|
|
| 650,107 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
| 782,212 |
|
|
| 784,574 |
|
|
| — |
|
|
| 784,574 |
|
|
| — |
|
Short-term borrowings |
|
| 10,017 |
|
|
| 10,017 |
|
|
| — |
|
|
| 10,017 |
|
|
| — |
|
Other liabilities - derivatives |
|
| 2,610 |
|
|
| 2,610 |
|
|
| — |
|
|
| 2,610 |
|
|
| — |
|
|
| December 31, 2019 |
| |||||||||||||||||
|
| Carrying Amount |
|
| Estimated Fair Value |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 57,030 |
|
| $ | 57,030 |
|
| $ | 57,030 |
|
| $ | — |
|
| $ | — |
|
Investment securities available-for-sale |
|
| 94,016 |
|
|
| 94,016 |
|
|
| — |
|
|
| 94,016 |
|
|
| — |
|
Investment securities held-to-maturity |
|
| 14,340 |
|
|
| 14,306 |
|
|
| — |
|
|
| 14,306 |
|
|
| — |
|
Federal funds sold |
|
| 10,080 |
|
|
| 10,080 |
|
|
| — |
|
|
| 10,080 |
|
|
| — |
|
Federal Home Loan Bank stock |
|
| 1,137 |
|
|
| 1,137 |
|
|
| — |
|
|
| — |
|
|
| 1,137 |
|
Loans, net of allowance for loan losses |
|
| 545,243 |
|
|
| 559,911 |
|
|
| — |
|
|
| — |
|
|
| 559,911 |
|
Other assets - derivatives |
|
| 301 |
|
|
| 301 |
|
|
| — |
|
|
| 301 |
|
|
| — |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
| 683,662 |
|
|
| 682,828 |
|
|
| — |
|
|
| 682,828 |
|
|
| — |
|
Short-term borrowings |
|
| 10,025 |
|
|
| 10,025 |
|
|
| — |
|
|
| 10,025 |
|
|
| — |
|
|
|
Balance Sheets
|
| Year Ended December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Assets: |
|
|
|
|
|
| ||
Cash on deposit |
| $ | 1,856 |
|
| $ | 2,855 |
|
Investment in subsidiaries |
|
| 99,395 |
|
|
| 93,414 |
|
Other assets |
|
| 343 |
|
|
| 78 |
|
Total assets |
| $ | 101,594 |
|
| $ | 96,347 |
|
Liabilities: |
|
|
|
|
|
| ||
Other liabilities |
| $ | 201 |
|
| $ | 485 |
|
Long-term borrowings |
|
| 10,799 |
|
|
| 10,726 |
|
Shareholders’ equity |
|
| 90,594 |
|
|
| 85,136 |
|
Total liabilities and shareholders’ equity |
| $ | 101,594 |
|
| $ | 96,347 |
|
|
| Year Ended December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Assets: |
|
|
|
|
|
|
|
|
Cash on deposit |
| $ | 419 |
|
| $ | 476 |
|
Investment in subsidiaries |
|
| 86,102 |
|
|
| 84,186 |
|
Other assets |
|
| 104 |
|
|
| 246 |
|
Total assets |
| $ | 86,625 |
|
| $ | 84,908 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Other liabilities |
| $ | (53 | ) |
| $ | 160 |
|
Shareholders’ equity |
|
| 86,678 |
|
|
| 84,748 |
|
Total liabilities and shareholders’ equity |
| $ | 86,625 |
|
| $ | 84,908 |
|
102
96
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Statements of Operations
|
| Year Ended December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Income: |
|
|
|
|
|
| ||
Dividend income, First US Bank |
| $ | 3,460 |
|
| $ | 3,463 |
|
Total income |
|
| 3,460 |
|
|
| 3,463 |
|
Expense |
|
| 1,362 |
|
|
| 1,320 |
|
Gain before equity in undistributed income of subsidiaries |
|
| 2,098 |
|
|
| 2,143 |
|
Equity in undistributed income of subsidiaries |
|
| 6,387 |
|
|
| 4,721 |
|
Net income |
| $ | 8,485 |
|
| $ | 6,864 |
|
|
| Year Ended December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Income: |
|
|
|
|
|
|
|
|
Dividend income, First US Bank |
| $ | 2,167 |
|
| $ | 3,104 |
|
Total income |
| $ | 2,167 |
|
| $ | 3,104 |
|
Expense |
|
| 1,046 |
|
|
| 924 |
|
Gain before equity in undistributed income of subsidiaries |
| $ | 1,121 |
|
| $ | 2,180 |
|
Equity in undistributed income of subsidiaries |
|
| 1,586 |
|
|
| 2,386 |
|
Net income |
| $ | 2,707 |
|
| $ | 4,566 |
|
Statements of Cash Flows
|
| Year Ended December 31, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
|
| (Dollars in Thousands) |
| |||||
Cash flows from operating activities: |
|
|
|
|
|
| ||
Net income |
| $ | 8,485 |
|
| $ | 6,864 |
|
Adjustments to reconcile net income to net cash provided |
|
|
|
|
|
| ||
Distributions in excess of undistributed income |
|
| (6,387 | ) |
|
| (4,721 | ) |
Change in other assets and liabilities |
|
| (475 | ) |
|
| 135 |
|
Net cash provided by operating activities |
|
| 1,623 |
|
|
| 2,278 |
|
Cash flows from financing activities: |
|
|
|
|
|
| ||
Net share-based compensation transactions |
|
| (25 | ) |
|
| — |
|
Dividends paid |
|
| (1,175 | ) |
|
| (832 | ) |
Treasury stock repurchases |
|
| (1,422 | ) |
|
| (4,481 | ) |
Net cash provided by (used in) in financing activities |
|
| (2,622 | ) |
|
| (5,313 | ) |
Net increase (decrease) in cash |
|
| (999 | ) |
|
| (3,035 | ) |
Cash at beginning of year |
|
| 2,855 |
|
|
| 5,890 |
|
Cash at end of year |
| $ | 1,856 |
|
| $ | 2,855 |
|
|
| Year Ended December 31, |
| |||||
|
| 2020 |
|
| 2019 |
| ||
|
| (Dollars in Thousands) |
| |||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
| $ | 2,707 |
|
| $ | 4,566 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Distributions in excess of undistributed income of subsidiaries |
|
| (1,586 | ) |
|
| (2,385 | ) |
Change in other assets and liabilities |
|
| 14 |
|
|
| 69 |
|
Net cash provided by operating activities |
|
| 1,135 |
|
|
| 2,250 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Dividends paid |
|
| (740 | ) |
|
| (561 | ) |
Treasury stock repurchases |
|
| (452 | ) |
|
| (1,478 | ) |
Net cash used in financing activities |
|
| (1,192 | ) |
|
| (2,039 | ) |
Net increase (decrease) in cash |
|
| (57 | ) |
|
| 211 |
|
Cash at beginning of year |
|
| 476 |
|
|
| 265 |
|
Cash at end of year |
| $ | 419 |
|
| $ | 476 |
|
103
97
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
|
|
|
| Year Ended December 31, |
|
| Year Ended December 31, |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2020 |
|
| 2019 |
|
| 2023 |
|
| 2022 |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
| Fourth Quarter |
|
| Third Quarter |
|
| Second Quarter |
|
| First Quarter |
|
| Fourth Quarter |
|
| Third Quarter |
|
| Second Quarter |
|
| First Quarter |
|
| Fourth |
|
| Third |
|
| Second |
|
| First |
|
| Fourth |
|
| Third |
|
| Second |
|
| First |
| ||||||||||||||||
|
| (Dollars in Thousands) |
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income |
| $ | 10,204 |
|
| $ | 9,996 |
|
| $ | 9,780 |
|
| $ | 10,397 |
|
| $ | 10,825 |
|
| $ | 11,027 |
|
| $ | 10,923 |
|
| $ | 10,813 |
|
| $ | 13,945 |
|
| $ | 13,902 |
|
| $ | 12,999 |
|
| $ | 11,960 |
|
| $ | 11,621 |
|
| $ | 10,670 |
|
| $ | 9,525 |
|
| $ | 9,381 |
|
Interest expense |
|
| 912 |
|
|
| 1,031 |
|
|
| 1,157 |
|
|
| 1,511 |
|
|
| 1,636 |
|
|
| 1,680 |
|
|
| 1,690 |
|
|
| 1,640 |
|
|
| 4,835 |
|
|
| 4,419 |
|
|
| 3,676 |
|
|
| 2,526 |
|
|
| 1,730 |
|
|
| 1,155 |
|
|
| 699 |
|
|
| 672 |
|
Net interest income |
|
| 9,292 |
|
|
| 8,965 |
|
|
| 8,623 |
|
|
| 8,886 |
|
|
| 9,189 |
|
|
| 9,347 |
|
|
| 9,233 |
|
|
| 9,173 |
|
|
| 9,110 |
|
|
| 9,483 |
|
|
| 9,323 |
|
|
| 9,434 |
|
|
| 9,891 |
|
|
| 9,515 |
|
|
| 8,826 |
|
|
| 8,709 |
|
Provision for loan and lease losses |
|
| 469 |
|
|
| 1,046 |
|
|
| 850 |
|
|
| 580 |
|
|
| 716 |
|
|
| 883 |
|
|
| 715 |
|
|
| 400 |
| ||||||||||||||||||||||||||||||||
Net interest income after provision for loan and lease losses |
|
| 8,823 |
|
|
| 7,919 |
|
|
| 7,773 |
|
|
| 8,306 |
|
|
| 8,473 |
|
|
| 8,464 |
|
|
| 8,518 |
|
|
| 8,773 |
| ||||||||||||||||||||||||||||||||
Provision for credit losses |
|
| (434 | ) |
|
| 184 |
|
|
| 300 |
|
|
| 269 |
|
|
| 527 |
|
|
| 1,165 |
|
|
| 895 |
|
|
| 721 |
| ||||||||||||||||||||||||||||||||
Net interest income after provision |
|
| 9,544 |
|
|
| 9,299 |
|
|
| 9,023 |
|
|
| 9,165 |
|
|
| 9,364 |
|
|
| 8,350 |
|
|
| 7,931 |
|
|
| 7,988 |
| ||||||||||||||||||||||||||||||||
Non-interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Income |
|
| 1,008 |
|
|
| 1,375 |
|
|
| 1,330 |
|
|
| 1,297 |
|
|
| 1,396 |
|
|
| 1,414 |
|
|
| 1,291 |
|
|
| 1,265 |
|
|
| 916 |
|
|
| 837 |
|
|
| 799 |
|
|
| 829 |
|
|
| 678 |
|
|
| 1,088 |
|
|
| 856 |
|
|
| 829 |
|
Expense |
|
| 8,477 |
|
|
| 8,747 |
|
|
| 8,581 |
|
|
| 8,494 |
|
|
| 8,279 |
|
|
| 8,546 |
|
|
| 8,504 |
|
|
| 8,453 |
|
|
| 7,401 |
|
|
| 7,319 |
|
|
| 7,151 |
|
|
| 7,270 |
|
|
| 7,106 |
|
|
| 7,032 |
|
|
| 6,878 |
|
|
| 7,056 |
|
Income before income taxes |
|
| 1,354 |
|
|
| 547 |
|
|
| 522 |
|
|
| 1,109 |
|
|
| 1,590 |
|
|
| 1,332 |
|
|
| 1,305 |
|
|
| 1,585 |
|
|
| 3,059 |
|
|
| 2,817 |
|
|
| 2,671 |
|
|
| 2,724 |
|
|
| 2,936 |
|
|
| 2,406 |
|
|
| 1,909 |
|
|
| 1,761 |
|
Provision for income taxes |
|
| 309 |
|
|
| 136 |
|
|
| 118 |
|
|
| 262 |
|
|
| 381 |
|
|
| 214 |
|
|
| 300 |
|
|
| 351 |
|
|
| 782 |
|
|
| 704 |
|
|
| 648 |
|
|
| 652 |
|
|
| 708 |
|
|
| 546 |
|
|
| 494 |
|
|
| 400 |
|
Net income after taxes |
| $ | 1,045 |
|
| $ | 411 |
|
| $ | 404 |
|
| $ | 847 |
|
| $ | 1,209 |
|
| $ | 1,118 |
|
| $ | 1,005 |
|
| $ | 1,234 |
|
| $ | 2,277 |
|
| $ | 2,113 |
|
| $ | 2,023 |
|
| $ | 2,072 |
|
| $ | 2,228 |
|
| $ | 1,860 |
|
| $ | 1,415 |
|
| $ | 1,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Basic earnings |
| $ | 0.16 |
|
| $ | 0.07 |
|
| $ | 0.07 |
|
| $ | 0.13 |
|
| $ | 0.19 |
|
| $ | 0.17 |
|
| $ | 0.16 |
|
| $ | 0.19 |
|
| $ | 0.38 |
|
| $ | 0.35 |
|
| $ | 0.34 |
|
| $ | 0.35 |
|
| $ | 0.37 |
|
| $ | 0.31 |
|
| $ | 0.23 |
|
| $ | 0.22 |
|
Diluted earnings |
| $ | 0.15 |
|
| $ | 0.06 |
|
| $ | 0.06 |
|
| $ | 0.13 |
|
| $ | 0.18 |
|
| $ | 0.16 |
|
| $ | 0.15 |
|
| $ | 0.18 |
|
| $ | 0.36 |
|
| $ | 0.33 |
|
| $ | 0.31 |
|
| $ | 0.33 |
|
| $ | 0.35 |
|
| $ | 0.29 |
|
| $ | 0.22 |
|
| $ | 0.20 |
|
104
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
None.
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures and Changes in Internal Control over Financial Reporting
Bancshares maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in Bancshares’ Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to Bancshares’ management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
Bancshares’ management carried out an evaluation, under the supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of Bancshares’ disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e) promulgated under the Exchange Act) as of December 31, 2020,2023, pursuant to the evaluation of these controls and procedures required by Rule 13a-15 of the Exchange Act. Based on that evaluation, Bancshares’ management concluded, as of December 31, 2020,2023, that Bancshares’ disclosure controls and procedures are effective at the reasonable assurance level to ensure that the information required to be disclosed in Bancshares’ periodic filings with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time periods specified.
There were no changes in Bancshares’ internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended December 31, 20202023 that have materially affected, or are reasonably likely to materially affect, Bancshares’ internal control over financial reporting.
Management’s Annual Report on Internal Control Over Financial Reporting
This report is included in Item 8 beginning on page 4751 and is incorporated herein by reference.
Item 9B. Other Information.
None.From time to time, members of the Company's Board of Directors and officers of the Company may enter into Rule 10b5-1 trading plans, which allow for the purchase or sale of common stock under pre-established terms at times when directors and officers might otherwise be prevented from trading under insider trading laws or because of self-imposed blackout periods. Such trading plans are intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act and comply with the Company's insider trading policy. During the three months ended December 31, 2023, none of the Company’s directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not applicable.
105
Item 10. Directors, Executive Officers and Corporate Governance.
Bancshares has adopted a Code of Business Conduct and Ethics for directors, officers (including its Chief Executive Officer and Chief Financial Officer) and employees. TheThis Code of Business Conduct and Ethics is incorporated herein by reference to Exhibit 14 to Bancshares’ Annual Reportcan be found on Form 10-K forour website at http://www.fusb.com under the year ended December 31, 2003 (File No. 000-14549), filed on March 12, 2004.tabs “Investors – Governance – FUSB Policies.” Bancshares will provide any interested person a copy of the Code of Business Conduct and Ethics free of charge, upon written request to First US Bancshares, Inc., Attention: Beverly J. Dozier, Corporate Secretary, 131 West Front Street, Post Office Box 249, Thomasville, Alabama 36784.
Other information required by this Item is incorporated by reference pursuant to General Instruction G(3) of Form 10-K from Bancshares’ definitive proxy statement for the 20212024 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A.
Item 11. Executive Compensation.
The information required by this Item is incorporated by reference pursuant to General Instruction G(3) of Form 10-K from Bancshares’ definitive proxy statement for the 20212024 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A.
106 |
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Securities Authorized for Issuance under Equity Compensation Plans
The following table summarizes, as of December 31, 2020,2023, the securities that were authorized for issuance under the First US Bancshares, Inc. 20132023 Incentive Plan (the “2013“2023 Incentive Plan”) and Bancshares’ Non-Employee Directors’ Deferred Compensation Plan (the “Deferral Plan”).
The 2023 Incentive Plan was approved by Bancshares' shareholders in 2023 to succeed the 2013 Incentive PlanPlan. It provides for grants of incentive stock options, nonqualified stock options, stock appreciation rights, restricted awards and performance compensation awards to our employees, consultants and directors and was approved by Bancshares’ shareholdersthrough its termination date in 2013. 2033. The 2023 Incentive Plan allows for 605,000 stock-based awards, plus the number of shares underlying any award granted under the 2013 Incentive Plan that expires, terminates, or is cancelled or forfeited.
The Deferral Plan permits non-employee directors to defer their directors’ fees and receive the adjusted value of the deferred amounts in cash and/or in Bancshares’ common stock and was approved by Bancshares’ shareholders in 2004.2004 and amended and restated by the Board of Directors effective July 1, 2023.
Plan Category |
| Number of |
|
| Weighted- |
|
|
| Number of |
| |||
|
| (a) |
|
| (b) |
|
|
| (c) |
| |||
Equity compensation plans approved by |
|
| 524,942 |
|
| $ | 9.80 |
| (3) |
|
| 619,686 |
|
Equity compensation plans not approved by |
|
| — |
|
|
| — |
|
|
|
| — |
|
Total |
|
| 524,942 |
|
| $ | 9.80 |
| (3) |
|
| 619,686 |
|
Plan Category |
| Number of securities to be issued upon exercise of outstanding options, warrants and rights (1) |
|
| Weighted- average exercise price of outstanding options, warrants and rights |
|
|
| Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column(a)) (2) |
| |||
|
| (a) |
|
| (b) |
|
|
| (c) |
| |||
Equity compensation plans approved by shareholders |
|
| 562,401 |
|
| $ | 9.80 |
| (3) |
|
| 486,052 |
|
Equity compensation plans not approved by shareholders |
|
| — |
|
|
| — |
|
|
|
| — |
|
Total |
|
| 562,401 |
|
| $ | 9.80 |
| (3) |
|
| 486,052 |
|
|
|
|
|
|
|
OtherThe other information required by this Item is incorporated by reference pursuant to General Instruction G(3) of Form 10-K from Bancshares’ definitive proxy statement for the 20212024 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A.
107
The information required by this Item is incorporated by reference pursuant to General Instruction G(3) of Form 10-K from Bancshares’ definitive proxy statement for the 20212024 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A.
Item 14. Principal Accountant Fees and Services.
The information required by this Item is incorporated by reference pursuant to General Instruction G(3) of Form 10-K from Bancshares’ definitive proxy statement for the 20212024 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A.
108
Item 15. Exhibits and Financial Statement Schedules.
(a)
The consolidated financial statements of Bancshares and its subsidiaries, included herein in Item 8, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The financial statement schedules required to be included pursuant to this Item are not included herein because they are not applicable, or the required information is shown in the financial statements or notes thereto, which are incorporated by reference at subsection (a)(1) of this Item, above.
(3) Exhibits.
The exhibits to this report are listed in the exhibit index below.
109
The following exhibits are filed with this report or incorporated by reference.
Exhibit No. | Description | |
2.1# | ||
3.1 | ||
3.1A | ||
3.2 | ||
4.1 | ||
10.1 | ||
10.2 | ||
10.3 | ||
10.4 | ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
|
|
| |
| ||
|
110
10.13 | ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
|
|
| |
| ||
| ||
| ||
| ||
| ||
111
| ||
| ||
| ||
10.22 | ||
10.23 | ||
10.24 | ||
10.25 | ||
| ||
| ||
23 | ||
31.1 | ||
31.2 | ||
32 | ||
|
|
|
|
|
|
| Policy for the Recovery of Erroneously Awarded Compensation | |
101.INS | Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document | |
101.SCH | Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents | |
104 | Cover page formatted as Inline XBRL and contained in Exhibit 101 |
# Schedules and exhibits omitted pursuant to Item 601(b)(2) of Regulation S-K. First US Bancshares, Inc. agrees to furnish a copy of any omitted schedule or exhibit to the Securities and Exchange Commission upon request.
* Indicates a management contract or compensatory plan or arrangement.
Item 16. Form 10-K Summary.
Bancshares has elected not to provide a summary of the information contained in this report at this time.
112
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this 15th14th day of March, 2021.2024.
FIRST US BANCSHARES, INC. | |||
By: | /s/ James F. House | ||
James F. House | |||
President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ James F. House | President, Chief Executive Officer and Director | March | ||
James F. House | (Principal Executive Officer) | |||
/s/ Thomas S. Elley | Senior Executive Vice President, Treasurer, Assistant Secretary, Chief Financial Officer and Principal Accounting Officer | March | ||
Thomas S. Elley | (Principal Financial Officer and Principal Accounting Officer) | |||
|
|
| ||
| ||||
/s/ Robert Stephen Briggs | Director | March | ||
Robert Stephen Briggs | ||||
/s/ Sheri S. Cook | Director | March | ||
Sheri S. Cook | ||||
/s/ John C. Gordon | Director | March | ||
John C. Gordon | ||||
/s/ David P. Hale | Director | March | ||
David P. Hale | ||||
/s/ | Director | March | ||
| ||||
/s/ J. Lee McPhearson | Director | March | ||
J. Lee McPhearson | ||||
/s/ Jack W. Meigs | Director | March | ||
Jack W. Meigs | ||||
/s/ Aubrey S. Miller | Director | March | ||
Aubrey S. Miller | ||||
/s/ Donna D. Smith | Director | March | ||
Donna D. Smith | ||||
/s/ Bruce N. Wilson | Director | March | ||
Bruce N. Wilson |
113
106