UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K10-K/A
(Amendment No. 1 to Form 10-K) | | | | | |
| ☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 20202022
OR
| | | | | |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to ________
Commission File Number: 001-36724
The Joint Corp.
(Exact name of registrant as specified in its charter)
| | | | | |
| Delaware | 90-0544160 |
(State or Other Jurisdiction of Incorporation) | (I.R.S. Employer Identification No.) |
| | | | | |
| 16767 North Perimeter Drive, Suite 110, Scottsdale, Arizona | 85260 |
| (Address of Principal Executive Offices) | (Zip Code) |
(480) 245-5960
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
| Trading | |
| Title Of Each Class | Symbol(s) | Name Of Each Exchange On Which Registered |
| Common Stock, $0.001 Par Value Per Share | JYNT | The NASDAQ Capital Market LLC |
Securities Registered Pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☑
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☑
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑☐ No ☐☑
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | |
Large accelerated filerFiler ☐ | Accelerated filer ☐ |
Non-accelerated filer ☑ | Smaller reporting company ☑ |
| Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☑
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☑
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant was approximately $205.8$136.9 million as of June 30, 20202022 based on the closing sales price of the common stock on the NASDAQ Capital Market.
There were 14,139,89114,570,879 shares of the registrant’s common stock outstanding as of March 1, 2021.2023.
Documents Incorporated by Reference
Portions of the registrant's Proxy Statement relating to its 20212023 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission (“SEC”) pursuant to Regulation 14A within 120 days after the registrant’s fiscal year ended December 31, 2020,2022, are incorporated by reference in Part III of this Form 10-K.
TABLE OF CONTENTS
EXPLANATORY NOTE
The Joint Corp. (the “Company”) filed its Annual Report on Form 10-K for the fiscal year ended December 31, 2022 with the U.S. Securities and Exchange Commission (“SEC”) on March 10, 2023 (the “Original Form 10-K”). This Comprehensive Form 10-K/A contains the restatement of the following previously filed periods: (i) our audited consolidated financial statements for the fiscal year ended December 31, 2022, (ii) our audited consolidated financial statements for the fiscal year ended December 31, 2021, (iii) our unaudited consolidated financial statements covering the quarterly reporting periods during fiscal year 2022, consisting of the quarters ended June 30, 2022, and September 30, 2022; and (iv) our unaudited consolidated financial statements covering the quarterly reporting periods during fiscal year 2021, consisting of the quarters ended March 31, 2021, June 30, 2021, and September 30, 2021. This Amendment also amends the Company’s conclusions and disclosures included in Item 9A Controls and Procedures of the Original Form 10-K related to disclosure controls and procedures and internal control over financial reporting.
Restatement Background
As previously disclosed, on August 30, 2023, the Chief Financial Officer of the Company, after meeting with the members of the Audit Committee to discuss the matters disclosed herein and in consultation with BDO USA, P.C. (“BDO”), the Company’s independent registered public accounting firm, concluded that the Company’s previously issued audited financial statements as of and for the year ending December 31, 2022 contained in the Annual Report on Form 10-K for the year ended December 31, 2022 and the unaudited interim financial statements contained in the Quarterly Reports on Form 10-Q for the quarters and cumulative periods ended June 30, 2022, and September 30, 2022 (the “2022 Previously Issued Financial Statements”) contained material errors and should be restated, which conclusion was thereafter formally ratified by the Audit Committee and the Board of Directors of the Company. On September 11, 2023, the Chief Financial Officer of the Company, after meeting with the members of the Audit Committee to discuss the matters disclosed herein and in consultation with BDO, further concluded that the Company’s previously issued audited financial statements as of and for the year ending December 31, 2021 contained in the Annual Report on Form 10-K for the year ended December 31, 2022 and the unaudited interim financial statements contained in the Quarterly Reports on Form 10-Q for the quarters and cumulative periods ended March 31, 2022 and 2021, June 30, 2021, and September 30, 2021 (the “Additional Previously Issued Financial Statements,” and together with the 2022 Previously Issued Financial Statements, the “Previously Issued Financial Statements”) contained material errors and should be restated, which conclusion was thereafter formally ratified by the Board of Directors of the Company. These determinations occurred following discussions of the matter among BDO, officers of the Company and members of the Company’s Board of Directors. Accordingly, investors and all other persons should no longer rely upon the Previously Issued Financial Statements included in the Company’s previously filed Form 10-K and Form 10-Qs for the periods listed above. In addition, any previously issued or filed earnings releases, investor presentations or other communications describing the Previously Issued Financial Statements and other related financial information covering these periods should no longer be relied upon.
The Company enters into agreements with its regional developers (the “RD Agreements”). Under each RD Agreement, the Company sells to each of its regional developers the exclusive rights to open a minimum number of clinics in a defined territory (the “Regional Developer Rights”). Upon entering into each RD Agreement, the regional developer pays the Company an upfront fee for such Regional Developer Rights. Each regional developer helps the Company to identify and qualify potential new franchisees in its territory and assists the Company in providing field training, clinic openings and ongoing support. In return, the Company shares with the regional developer part of the initial upfront franchise fee paid to the Company by new franchisees in the regional developer’s protected territory and pays the regional developer 3% of the 7% ongoing royalties the Company collects from the franchisees in the regional developer’s protected territory. From time to time, the Company has re-acquired Regional Developer Rights from certain of its regional developers.
Historically, the Company has recorded the re-acquired Regional Developer Rights as an intangible asset and amortized the re-acquired Regional Developer Rights over the contractual terms under the RD Agreement remaining at the time of the re-acquisition. The Company has concluded that this treatment was incorrect in accordance with U.S. GAAP. The Company should not have capitalized the re-acquired Regional Developer Rights but instead should have recognized the full cost of the re-acquisition as an expense in the respective period. In addition, the Company has historically recorded the upfront fee paid by the regional developer as a deferred liability, which was then recognized ratably to revenue as the regional developer performed various service obligations. The amended treatment will still defer the upfront payment, but the deferred liability will be ratably recognized against cost of revenue as an offset against future commissions.
Additionally, the Company files standalone Federal corporate and State tax returns as well as city income and franchise tax returns for itself and its four variable interest entities (“VIEs") which it controls under its corresponding management
agreements. The four VIEs were set up due to the various States’ regulatory and legal requirements. The Joint Corp has management agreements with each of the four VIEs (“PCs or professional corporations”).
The Company has historically charged the VIEs a management fee for the benefit of the Company providing non-clinical administrative services needed by the professional corporation chiropractic practice. However, the standalone professional corporations have not historically been profitable from an income tax perspective and are fully valuing their deferred tax assets and related attributes for ASC 740 purposes. As such, the Company has initiated a review of its transfer pricing with the VIEs.
The economic compensation or profitability resulting from an intercompany transaction between two or more parties is based on each party’s relative contribution to the economic activity under analysis. Or stated in transfer pricing terms, the economic compensation or profitability from an intercompany transaction is based on each party’s functions performed, risks assumed, and assets employed in the activity.
Overall, the PCs' earned annual losses were not consistent with their function, risk, and asset profile for transfer pricing. As such, the Company has estimated transfer pricing adjustments which were computed based on assumed targets of profitability. The resulting operating profit, after incorporating estimated transfer pricing adjustments, were further used as a means for computing overall potential tax exposure and correlative benefit.
Internal Control Considerations
As a result of this restatement, the Company’s management has re-evaluated the effectiveness of the Company’s internal control over financial reporting as of December 31, 2022, and the quarterly periods therein. Management has concluded that the Company's internal control over financial reporting were not effective as of December 31, 2022, due to material weaknesses in internal controls over the accounting of complex areas, including income taxes, revenue recognition and asset acquisition transactions.
For a discussion of management’s considerations of the Company’s internal control over financial reporting and the material weaknesses identified, refer to Controls and Procedures in Part II, Item 9A.
Items Amended in this Form 10-K/A
This Comprehensive Form 10-K/A for the fiscal years ended December 31, 2022, and December 31, 2021, reflects changes to the Consolidated Balance Sheet at December 31, 2022, and December 31, 2021, and the Consolidated Income Statements, Statements of Stockholders’ Equity, and Statements of Cash Flows for the years ended December 31, 2022, and December 31, 2021, and the related notes thereto. Restatement of consolidated financial statements for the fiscal years ended December 31, 2022, and December 31, 2021, are disclosed in Note 2 to the consolidated financial statements. Restatement of consolidated financial statements for the quarterly and year-to-date periods in fiscal years 2022 and 2021 are disclosed in Note 14 to the consolidated financial statements. Other sections impacted are:
• Part I, Item 1A, Risk Factors
• Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations
• Part II, Item 9A, Controls and Procedures
• Part IV, Item 15, Exhibits and Financial Statement Schedules
The Company has not filed, and does not intend to file, amendments to the previously filed Quarterly Reports on Form 10-Q for any of the quarters for the years ended December 31, 2022, and December 31, 2021, nor the previously filed Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Accordingly, investors should rely only on the financial information and other disclosures regarding the restated periods in this Form 10-K/A or in future filings with the SEC (as applicable), and not on any previously issued or filed reports, earnings releases or similar communications relating to these periods.
In addition, as required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), new certifications by the Company’s principal executive officer and principal financial officer are filed herewith as exhibits to this Form 10-K/A pursuant to Rule 13a-14(a) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350).
See Note 2 and Note 14 to the consolidated financial statements, included in Part II, Item 8 of this Form 10-K/A, for additional information on the restatement and the related consolidated financial statement effects.
Except as described above, this Amendment does not amend, update or change any other disclosures in the Original Form 10-K. In addition, the information contained in this Amendment does not reflect events occurring after the Original Form 10-K and
does not modify or update the disclosures therein, except to reflect the effects of the restatement as well as certain disclosures regarding the one-time waiver by JP Morgan Chase of certain defaults resulting from the late filing of our Quarterly Statement on Form 10-Q for the period ended June 30, 2023. This Amendment should be read in conjunction with the Company’s other filings with the SEC.
Forward-Looking Statements and Terminology
The information in this Annual Report on Form 10-K, or this Form 10-K, including this discussion under the headings “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are subject to the “safe harbor” created by those sections. All statements, other than statements of historical facts, included or incorporated in this Form 10-K could be deemed forward-looking statements, particularly statements about our plans, strategies and prospects under the headings “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” “intend”“intend,” “seek,” “strive,” or the negative of these terms, “mission,” “goal,” “objective,” or “strategy,” or other comparable terminology. All forward-looking statements in this Form 10-K are made based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements, you should specifically consider various factors, uncertainties and risks that could affect our future results or operations as described from time to time in our SEC reports, including those risks outlined under “Risk Factors” in Item 1A of this Form 10-K. These factors, uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in this Form 10-K. You should carefully consider the trends, risks and uncertainties described below and other information in this Form 10-K and subsequent reports filed with or furnished to the SEC before making any investment decision with respect to our securities.We undertake no obligation to update or revise publicly any forward-looking statements, other than in accordance with legal and regulatory obligations. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement. Some of the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements include, but are not limited to, the following:
•major public health concerns, including the outbreak of epidemic or pandemic contagious disease, may adversely affect revenue at our clinics and disrupt financial markets, adversely affecting our stock price;
•the nationwide labor shortage has negatively impacted our ability to recruit chiropractors and other qualified personnel, which may limit our growth strategy, and the measures we have taken in response to the labor shortage have reduced our net revenues;
•inflation, exacerbated by COVID-19 and the Ukraine War, has led to increased labor costs and interest rates and may lead to reduced discretionary spending, all of which may negatively impact of our business;
•the COVID-19 pandemic on the economy andhas caused significant disruption to our operations including the measures taken by
governmental authoritiesand may continue to address it, may precipitate or exacerbate other risks and/or uncertainties;
•we may not be able to successfully implement our growth strategy if we or our franchisees are unable to locate and secure appropriate sites for clinic locations, obtain favorable lease terms, and attract patients to our clinics;
•we have limited experience operating company-owned or managed clinics in those geographic areas where we currently have few or no clinics, and we may not be able to duplicate the success of some of our franchisees;
•we may not be able to acquire operating clinics from existing franchisees or develop company-owned or managed clinics on attractive terms;
•short-selling strategies and negative opinions posted on the internet may drive down the market price of our common stock and could result in class action lawsuits;
•we have identified material weaknesses in our internal controls over financial reporting and we may fail to remediate material weaknesses in our internal controls over financial reporting or may otherwise be unable to maintain an effective system of internal control over financial reporting, which might negatively impact our ability to accurately report our financial results, prevent fraud, or maintain investor confidence;
•we may fail to successfully design and maintain our proprietary and third-party management information systems or implement new systems;
•we may fail to properly maintain the integrity of our data or to strategically implement, upgrade or consolidate existing information systems;
•increases in the number of franchiseefranchised clinic acquisitions that we make could disrupt our business and harm our financial condition;
•we may not be able to continue to sell regional developer licenses to qualified regional developers or sell franchises to qualified franchisees, and our regional developers and franchisees may not succeed in developing profitable territories and clinics;
•we may not be able to identify, recruit and train enough qualified chiropractors to staff our clinics;
•new clinics may not reach the point of profitability, and we may not be able to maintain or improve revenues and franchise fees from existing franchised clinics;
•the chiropractic industry is highly competitive, with many well-established independent competitors, which could prevent us from increasing our market share or result in reduction in our market share;
•state administrative actions and rulings regarding the corporate practice of chiropractic and joint employer responsibility may jeopardize our business model;
•an increased regulatory focus on the establishment of fair franchise practices could increase our risk of liability in disputes with franchisees and the risk of enforcement actions and penalties;
•negative publicity or damage to our reputation, which could arise from concerns expressed by opponents of chiropractic and by chiropractors operating under traditional service models, could adversely impact our operations and financial position;
•our IT security systems and those of our third-party service providers (as recently experienced by one of our marketing vendors) may be breached, and we may face civil liability and public perception of our security measures could be diminished, either of which would negatively affect our ability to attract and retain patients; and
•legislation, regulations, as well as new medical procedures and techniques, could reduce or eliminate our competitive advantages.advantages; and
•the delayed filing of our quarterly report has made us currently ineligible to use a registration statement on Form S-3 to register the offer and sale of securities, which could adversely affect our ability to raise future capital or complete acquisitions.
Additionally, there may be other risks that are otherwise described from time to time in the reports that we file with the Securities and Exchange Commission. Any forward-looking statements in this report should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others.
As used in this Form 10-K:
•“we,” “us,” and “our” refer to The Joint Corp., its variable interest entities (“VIEs”), and its wholly owned subsidiary, The Joint Corporate Unit No. 1, LLC, collectively.
•a “clinic” refers to a chiropractic clinic operating under our “Joint” brand, which may be (i) owned by a franchisee, (ii) owned by a professional corporation or limited liability company and managed by a franchisee; (iii) owned directly by us; or (iv) owned by a professional corporation or limited liability company and managed by us.
•when we identify an “operator” of a clinic, a party that is “operating” a clinic, or a party by whom a clinic is “operated,” we are referring to the party that operates all aspects of the clinic in certain jurisdictions, and to the party that manages all aspects of the clinic other than the practice of chiropractic in certain other jurisdictions.
•when we describe our acquisition orof a clinic, we are referring to our acquisition of the assets of a clinic owned by one of our franchisees. When we describe our opening of a clinic, we are referring to our acquisition or opening of the entitya clinic that operatesis owned or
managed by us from its inception. In certain jurisdictions, we manage all aspects of the clinicclinics we acquire or open, and in certain other jurisdictions, and to our acquisition or opening of the entity that manageswe manage only those aspects of the clinic other thanour clinics that do not relate to the practice of chiropractic in certain other jurisdictions.chiropractic.
PART I
ITEM 1. BUSINESS
| | |
"Our mission is to improve quality of life through routine and affordable chiropractic care." |
Overview
Our principal business is to develop, own, operate, support and manage chiropractic clinics through direct ownership, management arrangements, franchising and the sale of regional developer rightsdevelopers throughout the United States.
We are a rapidly growing franchisor and operator of chiropractic clinics that uses a private pay, non-insurance, cash-based model. We seek to be the leading provider of chiropractic care in the markets we serve and to become the most recognized brand in our industry through the rapid and focused expansion of chiropractic clinics in key markets throughout North America and potentially abroad. We strive to accomplish our mission by making quality care readily available and affordable in a retail setting. We have created a growing network of modern, consumer-friendly chiropractic clinics operated or managed by franchisees and by us that employ licensed chiropractors. Our model enables us to price our services below most competitors’ pricing for similar services and below most insurance co-payment levels (i.e., below the patient co-payment required for an insurance-covered service).
Since acquiring the predecessor to our company in March 2010, we have grown our enterprise from eight to 579838 clinics in operation as of December 31, 2020,2022, with an additional 212197 franchise licenses sold but not yet developed across our network, and 4138 letters-of-intent for 38 future clinic licenses. As of December 31, 2020, 515 of2022, our clinics were operatedfranchisees owned or managed by franchisees712 clinics, and 64 clinics were operated as company-ownedwe owned or managed 126 clinics. In the year ended December 31, 2020,2022, our system registered approximately 8.312.2 million patient visits and generated system-wide sales of $260$435.3 million. Our future growth strategy remains focused on accelerating the development of our franchise base through the sale of additional franchises and through a robust regional developer network. In 2021,2023, we plan to continue our acceleration of the expansion of our company-owned or managed portfolio through the opportunistic acquisition of select operating clinics in addition to the development of new clinics. We collect a royalty of 7.0% of revenues from franchised clinics. We remit a 3.0% royalty to our regional developers on the gross sales of franchises opened within certain regional developer protected territories. We also collect a national marketing fee of 2.0% of gross sales of all franchised clinics. We receive a franchise sales fee of $39,900 for each franchise we sell directly.directly and offer a veterans discount, as well as a discount for purchase of multiple location franchises. If a franchisee purchases additional franchise licenses, the initial franchise fee is reduced by $10,000 per additional license. For each franchise sold through our network of regional developers, the regional developer typically receives up to 50% of the respective franchise fee. If a franchisee purchases additional franchise licenses, the initial franchise fee is reduced by $10,000 per additional license.
On November 14, 2014, we completed our initial public offering, or the IPO, of 3,000,000 shares of common stock at an initial price to the public of $6.50 per share, and we received net proceeds of approximately $17.1 million. Our underwriters exercised their option to purchase 450,000 additional shares of common stock to cover over-allotments on November 18, 2014, pursuant to which we received net proceeds of approximately $2.7 million. Also, in conjunction with the IPO, we issued warrants to the underwriters for the purchase of 90,000 shares of common stock, which were exercisable during the period between November 10, 2015 and November 10, 2018 at an exercise price of $8.125 per share. These warrants expired on November 10, 2018.
On November 25, 2015, we closed on our follow-on public offering of 2,272,727 shares of common stock, at a price to the public of $5.50 per share. We granted the underwriters a 45-day option to purchase up to 340,909 additional shares of common stock to cover over-allotments, if any. On December 30, 2015, our underwriters exercised their over-allotment option to purchase an additional 340,909 shares of common stock at a price of $5.50 per share. After giving effect to the over-allotment exercise, the total number of shares offered and sold in our follow-on public offering increased to 2,613,636 shares. With the over-allotment option exercise, we received aggregate net proceeds of approximately $13.0$13.3 million.
We deliver convenient, appointment-free chiropractic adjustments in an inviting, open bay environment at prices that are approximately 52%45% lower than the average industry cost for comparable procedures offered by traditional chiropractors, according to 20202022 industry data from Chiropractic Economics. In support of our mission to offer quality, affordable and convenient care to our patients, our clinics offer a variety of customizable membership and wellness treatment plans which provide additional value pricing even as compared with our single-visit pricing schedules. These flexible plans are designed to attract patients and encourage repeat visits and routine usage as part of an overall health and wellness program.
As of December 31, 2020,2022, we had 579838 franchised or company-owned or managed clinics in operation in 3340 states. The map below shows the states in which we or our franchisees operate clinics and the number of clinics open in each state as of December 31, 2020.2022.
Our retail locations have been selected to be visible, accessible and convenient. We offer a welcoming, consumer-friendly experience that attempts to redefine the chiropractic doctor/patient relationship. Our clinics are open longer hours than many of our competitors, including weekend days, and our patients do not need appointments. We accept cash or major credit cards in return for our services. We do not accept insurance and do not provide Medicare covered services. We believe that our approach, especially our commitment to affordable pricing and our ready service delivery model, will attract existing consumers of chiropractic services and will also appeal to the growing market of consumers who seek alternative or non-invasive wellness care, but have not yet tried chiropractic. According to our patient survey conducted in early 20212023 by WestGroup Research, 27%35% of our new patients had never tried chiropractic care before they came to The Joint. This represents an increase from 26%remains consistent with the strong outcome of 36% of patients new to chiropractic in the same survey conducted in 2022, and an increase from 27% in 2021, 26% in 2019, 22% in 2017, 21% in 2016, and 16% in 2013, demonstrating our continued impact on the chiropractic market and offering validation to our thesis that we are actually expanding the overall market for chiropractic.
Our patients arrive at our clinics without appointments at times convenient to their schedules. Once a patient has joined our system and is returning for treatment, they simply swipe their membership card at a card reader at the reception desk to announce their arrival. The patient is then escorted to our open adjustment area, where they are required to remove only their outerwear to receive their adjustment. Each patient’s records are digitally updated for retrieval in our proprietary data storage system by our chiropractors in compliance with all applicable medical records security and privacy regulations. The adjustment process, administered by a licensed chiropractor, takes approximately 15 - 20 minutes on average for a new patient and 5 - 7 minuteminutes on average for a returning patient.
Our consumer-focused service model targets the non-acute treatment market, which is part of the $16$19.5 billion chiropractic services market, according to an IBIS market research report in April 2020.March 2022. As our model does not focus on the treatment of severe or acute injury, we do not provide expensive and invasive diagnostic tools such as MRIs and X-rays. Instead, we refer those with severe or acute symptoms to alternate healthcare providers, including traditional chiropractors.
Our Industry
Chiropractic care is widely accepted among individuals with a variety of medical conditions, particularly back pain. A 2018 Gallup report commissioned by Palmer College of Chiropractic shows that among all U.S. adults, including those who did not have neck or back pain, 16% went to a chiropractor in the last 12 months. These numbers represent a marked increase over the 2012 National
Health Interview Survey that measured chiropractic use at 8% of the population. According to the American Chiropractic Association, 80% of Americans experience back pain at least once in their lifetime. According to the same 2018 Gallup report commissioned by the Palmer College of Chiropractic, eight in 10 adults in the United States (80%) prefer to see a health care professional who is an expert in spine-related conditions for neck or back pain care instead of a general medicine professional who treats a variety of conditions (15%).
Chiropractic care is increasingly recognized as an effective treatment for pain and potentially for a variety of other conditions. The American College of Physicians (ACP) now recommends non-drug therapy such as spinal manipulation as a first line of treatment for patients with chronic low-back pain. The ACP states that treatments such as spinal manipulation are shown to improve symptoms with little risk of harm. The National Center for Complementary & Alternative Medicine of the National Institutes of Health has stated that spinal manipulation appears to benefit some people with low-back pain and also may be helpful for headaches, neck pain, upper- and lower-extremity joint conditions and whiplash-associated disorders. The Mayo Clinic has recognized chiropractic as safe when performed by trained and licensed chiropractors, and the Cleveland Clinic has stated that chiropractors are established members of the mainstream medical team.
The chiropractic industry in the United States is large and highly fragmented. The BureauAn article appearing in the Journal of Labor Statisticsthe American Medical Association (JAMA) entitled “US Healthcare Spending by Payer and Health Condition, 1996-2016” estimates that $90$134 billion iswas spent in 2016 on back pain each year in the U.S. According to a report issued by IBIS World Chiropractors Market Research in April 2020,March 2022, expenditures for chiropractic services in the U.S. are $16$19.5 billion annually. The United States Bureau of Labor Statistics expects employment in chiropractic to grow steadily. Some of the factors that the Bureau of Labor Statistics identified as driving this growth are healthcare cost pressures, an aging population requiring more health care and technological advances, all of which are expected to increasingly shift services from inpatient facilities and hospitals to outpatient settings. We believe that the demand for our chiropractic services will continue to grow as a result of several additional drivers, such as the growing recognition of the benefits of regular maintenance therapy coupled with an increasing awareness of the convenience of our service and of our pricing at a significant discount to the cost of traditional chiropractic adjustments and, in most cases, at or below the level of insurance co-payment amounts.
Today, most chiropractic services are provided by sole practitioners, generally in medical office settings. The chiropractic industry differs from the broader healthcare services industry in that it is more heavily consumer-driven, market-responsive and price sensitive, in large measure a result of many treatment options falling outside the bounds of traditional insurance reimbursable services and fee schedules. According to the March 2022 IBIS market research report, in April 2020, the fourthree largest industry companies were each expected to generate less than 1.0%1% of total industry revenue in 2020.2022. We believe these characteristics are evidence of an underserved market with potential consumer demand that is favorable for an efficient, low-cost, consumer-oriented provider.
Most chiropractic practices are set up to accept and to process insurance-based reimbursement. While chiropractors typically accept cash payment in addition to insurance, Medicare and Medicaid, they continue to incur overhead expenses associated with maintaining the capability to process third-party reimbursement. We believe that most chiropractors who use this third-party reimbursement model would find it economically difficult to discount the prices they charge for their services to levels comparable with our pricing.
Accordingly, we believe these and certain other trends favor our business model. Among these are:
•People, most notably Millennials – the largest portion of our patient base – have increasingly active lifestyles and are livingexpected to live longer, requiring more medical, maintenance and preventative support;
•People are increasingly open to alternative, non-pharmacological types of care;
•Utilization of more conveniently situated, local-sited urgent-care or “mini-care” alternatives to primary care is increasing; and
•Popularity of health clubs, massage and other non-drug, non-invasive wellness maintenance providers is growing.
Our Competitive Strengths
We believe the following competitive strengths have contributed to our initial success and will continue to position us for future growth:
Retail, consumer-driven approach. To support our consumer-focused model, we use strong, recognizable retail approaches to stimulate brand-awareness and attract patients to our clinics. We intend to continue to drive awareness of our brand by locatingcontinuing to locate clinics mainly at retail centers and convenience points, displaying prominent signage and employing consistent, proven and targeted marketing tools. We offer our patients the flexibility to visit our clinics without an appointment and receive prompt attention. Additionally, most of our clinics offer extended hours of operation, including weekends, which is not typical among our competitors.
We attracted an average of 1,0861,229 new patients per clinic (for all clinics open for the full twelve months of 2020)2022) during the year ended December 31, 2020,2022, as compared to the 2020most recent chiropractic industry average of 333 new patients per year for traditional
insurance-based non-multidisciplinary or integrated practices, according to a 20202022 Chiropractic Economics survey.survey (conducted in March and April of 2022).
Quality, Empathetic Service. Across our system we have a community of approximately 1,675more than 2,455 fully licensed chiropractic doctors, who performed approximately 8.312.2 million adjustments last yearin 2022 alone. Our doctors provide personal and intuitive patient care focused on pain relief and ongoing wellness to promote healthy, active lifestyles. We provide our doctors one-on-one training, as well as ongoing coaching and mentoring. Our doctors continually refine their skills, as our clinics see an average of 305321 patient visits per week (for clinics open for the full twelve months of 2020)2022), as compared to the 2020most recent chiropractic industry average of 109115 patients per week for non-multidisciplinary or integrated practices, according to a 2020the same 2022 Chiropractic Economics survey.survey referred to above. Our service offerings encourage consumer trial, repeat visits and sustainable patient relationships.
By limitingeliminating the administrative burdens of insurance processing, our model helps chiropractors focus on patient service. We believe the time our chiropractors save by not having to perform administrative duties related to insurance reimbursement allows more time to see more patients, establish and reinforce chiropractor/patient relationships, and educate patients on the benefits of chiropractic maintenance therapy.
Our approach has made us an attractive alternative for chiropractic doctors who want to spend more time treating patients than they typically do in traditional practices, which are burdened with greater overhead, personnel and administrative expense. We believe that our model helps us to recruit chiropractors who want to focus their practice principally on patient care.
Accessibility. We believe that our strongest competitive advantages are our convenience and affordability. By focusing on non-acute care in an open-bay environment and by not participating in insurance or Medicare reimbursement, we are able to offer a much less expensive alternative to traditional chiropractic services. We can do this because our clinics do not have the expenses of performing certain diagnostic procedures and processing reimbursement claims. Our model allows us to pass these savings on to our patients. According to Chiropractic Economics, in 2020,2022, the average fee for a chiropractic treatment involving spinal manipulation in a cash-based practice in the United States is approximately $60.$65. By comparison, our average fee as of December 31, 20202022 was approximately $29,$36, approximately 52%45% lower than the industry average price.
We believe our pricing and service offering structure helps us to generate higher usage. The following table sets forth our average price per adjustment as of December 31, 20202022 for patients who pay by single adjustment plans, multiple adjustment packages, and multiple adjustment membership plans. Our price per adjustment as of December 31, 20202022 averaged approximately $29$36 across all three groups.
| | | | | | | | | | | | | | | | | |
| The Joint Service Offering |
| Single Visit | | Package(s) | | Membership(s) |
| Price per adjustment | $45 | 39 | | | $21—19—$3335 | | $17—$2022 |
Proven track record of opening clinics and growing revenue at the clinic level. We have grown our clinic revenue base consistently. From January 2012 through December 31, 2020,2022, we have increased the annual grosssystem-wide sales across our clinics from $22.3 million to $260.0 million.$435.3 million (which includes $59.4 million of revenue from clinics owned or operated by us and $375.9 million from clinics operated by our franchisees, which is a non-GAAP measure for the year ended December 31, 2022). During this period, we increased the number of clinics in operation from 33 to 579.838.
We continue to be encouraged by the ability of individual clinics to generate growth. While there is significant variation in results in our system, and the results of our top-performing clinics are not representative of our system overall, we believe it is worth noting that in January 2012, the highest-performing clinic in our system was a franchisefranchised clinic which had monthly sales of approximately $45,000, and in December 2020,2022, the highest performing clinic in our system was a franchisefranchised clinic which had monthly sales of approximately $138,000.$166,000.
Strong and proven management team. Our strategic vision is directed by our president and chief executive officer, Peter D. Holt, who has more than 3035 years of experience in domestic and international franchising, franchise development and
operations. Under his direction, we have confirmed our commitment to the continued strengthening of operations, the continued cultivation and management of our franchise community, as well as a strong commitment to future clinic development both domestically and internationally. Mr. Holt was most recently president and chief executive officer of Tasti-D-Lite. He has also served as chief operating officer of 24seven Vending (U.S), where he directed its franchise system in the U.S., and as executive vice president of development for Mail Boxes Etc. and vice
president of international for I Can’t Believe It’s Yogurt and Java Coast Fine Coffees. Mr. Holt directs a team of dedicated leaders who are focused on executing our business plan and implementing our growth strategy.
Mr. Holt has assembled a strong management team, including Jake Singleton as chief financial officer since November 2018. In addition to valuable institutional memory from his over three years serving as our corporate controller before assuming the role of CFO, Mr. Singleton has financial and accounting experience from his time with the public accounting firm Ernst & Young LLP.
Krischelle Tennessen joined as chief human resources officer in January 2023, bringing nearly 30 years of experience in the human resources industry, with a focus in the retail sector. Most recently, Mrs. Tennessen was senior vice president of human resources at Five Below, where Mrs. Tennessen was instrumental in developing a human resources strategy to support corporate growth and 25,000 employees in corporate, stores, and supply chain functions in 41 states across the U.S.
Charles Nelles joined as chief technology officer in January 2022, bringing more than 20 years of technology experience in the healthcare and financial services industries. Prior to working at The Joint, Mr. Nelles held the role of vice president of technology for American Express Global Business Travel. Prior to that, he served as vice president of technical operations support and cloud enablement for Western Union.
Eric Simon joined as vice president of franchise sales and development in 2016 with over 20 years of experience in all aspects of franchising, most recentlyincluding as director of franchise development for AAMCO Transmissions. Mr. Simon spent five years as a franchisee and area developer with Extreme Pita and previously spent 10 years with Mail Boxes Etc. in franchise sales roles.
Jorge Armenteros joined as vice president of operations in 2017 bringing with him more than 40 years of franchise operations and leadership experience. For 10 years prior to joining the team, Mr. Armenteros was the executive senior vice president of franchise operations and corporate development for Campero USA, a fast foodfast-food restaurant chain. Prior to that, he was founder and chief executive officer of Tri-Brands Management Group, which operated franchised Dunkin’ Donuts, Baskin Robbins and Togo restaurants, and was vice president of operations at Dunkin’ Brands. His career also includes a period as a multi-unit franchisee of Dunkin’ Donuts.
Amy Karroum was promoted to vice president of human resources in 2017, having joined us in 2015. Prior to working at The Joint, Ms. Karroum was director of human resources for Thermo Fluids, an oil recycling company, and before that, she spent five years in homebuilding with both Taylor Morrison and Pulte Homes.
Jason Greenwood joined our management team as vice president of marketing in 2018. Mr. Greenwood spent the last 10 years at Peter Piper Pizza in progressively responsible roles, most recently as chief marketing officer. Prior to that, he was a multi-unit franchisee for Robeks Juice.
Manjula Sriram joined our management team as vice president of information technology in 2018. Prior to working at The Joint, Ms. Sriram spent the last three years at Early Warning Services in progressively responsible roles, most recently as director of customer implementation and support. Prior to that, she performed various senior technical and project management roles at Vail Systems, Inc, US Foods, Walgreens and United Airlines.
Steven Knauf, D.C. was promoted to Executive DirectorVice President of Chiropractic and Compliance in 2020.2022. Dr. Knauf began working at The Joint in 2011. After spending four years as a chiropractor in clinic,one of The Joint Corp. clinics, he took the role of Senior Doctor of Chiropractic for 13 of The Joint Corp. clinics and, subsequently, was elevated to a director position at the corporate office. In August 2017, he was appointed by the governor to serve on the Arizona Board of Chiropractic Examiners, a position which he continues to hold.
We believe that our management team’s experience and demonstrated success in building and operating a robust franchise system will beis a key driver of our growth and will positionhas positioned us well for achieving our long-term strategy.
Our Growth Strategy
Our goal is not only to capture a significant share of the existing market but also to expand the market for chiropractic care. We are accomplishing this through the rapid geographic expansion of our affordable franchising program and the acceleration of our development of company-owned or managed clinics. Accordingly, our long-term growth tactics include:
•the continued growth of system sales and royalty income;
•accelerating the opening of clinics already in development;
•the sale of additional franchises;
•the sale of additional regional developer protected territories resulting in the opening of additional franchised clinics;
•increasing the capability and capacity of our existing regional developer network;
•improving operational margins and leveraging infrastructure;
•the opportunistic acquisition of existing franchisesfranchised clinics – referred to as “buybacks”; and
•the development of company-owned or managed clinics – referred to as “greenfields” – in clustered geographies.
Our analysis of patient records data from 513609 clinics suggests that the United States market alone can support at least 1,8001,900 of our clinics.
Continued growth of system sales.
System wide comparable same-store sales growth, or “Comp Sales,” for 20202022 was 9% despite the on-going pandemic, reflecting the resilience and the growing acceptance of The Joint business model. Comp Sales refers to the amount of sales a clinic generates in the most recent accounting period, compared to the amount of sales it generated in a similar period in the past. Comp Sales include the sales from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed. We believe that the experience we have gained in developing and refining management systems, operating standards, training materials and marketing and customer acquisition activities has contributed to our system’s revenue growth. In addition, we believe that increasing awareness of our brand has contributed to revenue growth, particularly in markets where the number and density of our clinics has made cooperative and mass media advertising attractive. We believe that our ability to leverage aggregated and general media digital advertising and search tools will continue to grow as the number and density of our clinics increases.
Selling additional franchises.
We will continue to sell franchises. We believe that to secure leadership in our industry and to maximize our opportunities in our markets, it is important to gain brand equity and consumer awareness as rapidly as possible, consistent with a disciplined approach to opening clinics. We believe that continued sales of franchises in selected markets is the most effective way to drive brand awareness in the short term. As discussed below, consistent with our longer-term strategy, we will continue to open or acquire company-owned or managed clinics, and we believe that a growth strategy that includes both franchised and company-owned or managed clinics has advantages over either approach by itself.
Selling additional Regional Developer rights.
Supporting existing regional developers
We believe that we can achieve scale faster by using a regional developer model, which is employed by many successful franchisors. We sell a regional developer the rights to open a minimum number of clinics in a defined territory. They in turn help us to identify and qualify potential new franchisees in that territory and assist us in providing field training, clinic openings and ongoing support. In return, we share part of the initial franchise fee and pay the regional developer 3% of the 7% ongoing royalties we collect from the franchisees in their protected territory. In 2019, we sold the rights to one additional regional developer territory for a combined minimum development commitment of 40 clinics over a ten-year period. In 2020, we sold the rights to six additional regional developer territories for a combined minimum development of 37 clinics over a seven to ten-year period. We did not sell any regional developer territory rights during 2021 and 2022. In 2020,2022, regional developers were responsible for 83%67% of the 12175 franchise license sales for the year. This growth reflects the power of the regional developer program to accelerate the number of clinics opening across the country.
Opening clinics in development.
In addition to our 579838 operating clinics as of December 31, 2020,2022, we have granted franchises, either directly or with our regional developers' support, for an additional 212197 clinics that we believe will be developed in the future and executed 4138 letters-of-intent for 38 future clinic licenses. We will continue to support our franchisees and regional developers to open these clinics and to achieve sustainable performance as rapidly as possible.
ContinueContinuing to improve margins and leverage infrastructure.
We believe our corporate infrastructure can support a clinic base greater than our existing footprint. As we continue to grow, we expect to drive greater efficiencies across our operations, development and marketing programs and further leverage our technology and existing support infrastructure. We believe we will be able to control corporate costs over time to enhance margins as general and administrative expenses grow at a slower rate than our clinic base and sales. As a percentage of revenue, general and administrative expenses during the year ended December 31, 2020 and 2019 were 62% and 63%, respectively, reflecting improved leverage of our operating model. At the clinic level, we expect to drive margins and labor efficiencies through continued sales growth and consistently applied operating standards as our clinic base matures and the average number of patient visits increases. In addition, we continue to consider introducing selected and complementary branded products such as nutraceuticals or dietary supplements and related additional services.
Acquiring existing franchises.
We believe that we can accelerate the development of, and revenue generation from, company-owned or managed clinics through the further selective acquisition of existing franchised clinics. We will continue to pursue the acquisition of existing franchised clinics that meet our criteria for demographics, site attractiveness, proximity to other clinics and additional suitability factors. Following the completion of the IPO through December 31, 2020,2022, we acquired 4472 existing franchises, subsequently closed three, and continue to operate 4169 of them as company-owned or managed clinics.
DevelopmentDeveloping of company-owned or managed clinics.
We acquired our first company-owned or managed clinic on December 31, 2014. In the first full calendar quarter after that acquisition, total revenue from company-owned or managed clinics was $0.4 million, growing to approximately $9.2$16.5 million in the quarter ended December 31, 2020.2022. Total revenue from our 64126 company-owned or managed clinics was approximately $31.8$59.4 million for the year ended December 31, 20202022 as compared to $25.8$44.3 million from 6096 company-owned or managed clinics for the year ended December 31, 2019.2021. Through December 31, 2020,2022, revenue from company-owned or managed clinics consisted of revenue earned from 4169 franchised clinics that we acquired, as well as 2357 clinics that we developed.
Consistent with our strategies discussed above, we intend to continue to target geographic clusters where we are able to increase efficiencies through a consolidated real estate penetration strategy, leverage cooperative advertisement and marketing, and attain general corporate and administrative operating efficiencies. We also believe that the development timeline and point of break-even for company-owned or managed clinics will be shortened as compared to our previous greenfield openings and
that our revenue from company-owned or managed clinics will ultimately exceed revenue that would be generated through royalty income from a franchise-only system.
Regulatory Environment
HIPAA
In an effortHIPAA and State Privacy and Breach Notification Rules
Numerous federal and state laws, regulations, standards and other legal obligations govern the collection, dissemination, use, access to, further combat healthcare fraudconfidentiality, security and protect patient confidentiality, Congress included several anti-fraud measures inprocessing of personal information, including cybersecurity breach notification and targeted advertising. For example, the Health Insurance Portability and Accountability Act of 1996 (HIPAA).(“HIPAA”) imposes extensive privacy and security requirements governing the transmission, use and disclosure of health information by covered entities in the healthcare
industry. While we have determined that we are not a “covered entity” and thus do not currently fall under the purview of HPAA, we may have access to sensitive data regarding our patients, and we recognize that some of the standards established by HIPAA createdrepresent “best practices” for our business. Even when entities are not covered by HIPAA, the Federal Trade Commission, or the FTC, has taken the position that a sourcefailure to take appropriate steps to keep consumers’ personal information secure may constitute unfair acts or practices in or affecting commerce in violation of fundingthe Federal Trade Commission Act. The FTC expects a company’s data security measures to be reasonable and appropriate in light of the sensitivity and volume of consumer information it holds, the size and complexity of its business, and the cost of available tools to improve security and reduce vulnerabilities.
The California Consumer Privacy Act of 2018 (the “CCPA”) creates individual privacy rights for fraud control to coordinate federal, stateCalifornia consumers and local healthcare law enforcement programs, conduct investigations, provide guidance to the healthcare industry concerning fraudulent healthcare practices, and establish a national data bank to receive and report final adverse actions. HIPAA also criminalized certain forms of healthcare fraud against all public and private payors. Additionally, HIPAA mandated the adoption of standards regarding the exchange of healthcare information in an effort to ensureincreases the privacy and security obligations of electronic patiententities handling certain personal information. SanctionsThe CCPA regimebecame more complex as of January 1, 2023, pursuant to amendments adopted pursuant to the California Privacy Rights Act (the “CPRA”). The CPRA imposes additional data protection obligations on covered businesses, including additional consumer rights processes, limitations on data uses, new audit requirements for failinghigher risk data, and opt outs for certain uses of sensitive data. The CPRA also creates a new California data protection agency to comply with HIPAA include criminal penaltiesimplement and civil sanctions. In February 2009,enforce the American RecoveryCCPA and Reinvestment Act of 2009 (ARRA) was enacted. Title XIII of ARRA, the Health Information Technology for Economic and Clinical Health Act (HITECH), included substantial Medicare and Medicaid incentives for providers to adopt electronic health records (“EHR”) and grants for the development of health information exchange (“HIE”) systems. Recognizing that HIE and EHR systems would not be implemented unless the publicCPRA, which could be assured that theresult in increased privacy and information security of patient information in such systems is protected, HITECH also significantly expanded the scope of the privacy and security requirements under HIPAA. Most notable were mandatory breach notification requirements and a heightened enforcement scheme that included increased penalties, expanded to apply to business associates as well as to covered entities. In addition to HIPAA,enforcement. The CCPA has prompted a number of proposals for new privacy legislation. A new Virginia privacy law, the Virginia Consumer Data Protection Act (“VCDPA”), and a new Colorado law, the Colorado Privacy Act (“CPA”), impose many similar obligations regarding the processing and storing of personal information as the CCPA and the CPRA. Other states have enacted or are considering enacting privacy laws. All 50 states and the District of Columbia have adopted some form of breach notification laws, and/orrequiring businesses to notify individuals of security breaches of personal information.
We expect that the regulatory focus on privacy, security and data use issues will continue to increase and laws and regulations applicableconcerning the protection of personal information will expand and become more complex. Such new privacy laws add additional requirements, restrictions and potential legal risk and require additional investment in the use and disclosure of individually identifiable health information that can be more stringent than comparable provisions under HIPAA and HITECH.
We believe that our operations substantially comply with applicablelegally required standards for privacy and security of protected healthcarepersonal information but suchto the extent applicable under federal or state law, and we strive to comply with additional standards that we identify as “best practices.” Such ongoing compliance involves significant time, effort and expense.
Despite the security measures we have in place to ensure compliance with applicable laws and rules, our facilities and systems, and those of our third-party service providers, may be vulnerable to security breaches, acts of cyber terrorism, vandalism or theft, computer viruses, misplaced or lost data, programming and/or human errors or other similar events. For example, in November 2022, one of our marketing vendors notified us that it had suffered a data breach that resulted in the release of certain information (names, email addresses, physical addresses consisting of city state, and zip codes, phone numbers and birthdates) of many of our patients and employees. The vendor further notified us that the information that had been released did not include credit card or bank account numbers, social security numbers or similar sensitive personal information. In addition, our vendor reported that they had quickly identified the source of the breach and rectified the situation, preventing the disclosure of additional information. We believe that a very limited number of affected individuals (all of whom had thejoint.com domain email address, with the exception of one) received ransom demands. Upon learning the details of the breach, we immediately embarked on an investigation and retained outside legal counsel to provide guidance with respect to any applicable legal obligations. Based on our investigation and the legal guidance we received, it was determined that the breach did not result in the release of “personal information,” as defined in the relevant data breach notification laws of all but two states. With respect to those two states, we are working with the vendors to determine the process for notification. Upon receipt of the root cause analysis from the vendors, we followed up with its leadership team to ensure that the specific breach had been remediated and to confirm that related processes and practices for future data protection had been updated. Based upon our investigation, we believe that the data breach did not have a material adverse effect on our business or result in any material damage to us. Furthermore, we are entitled to indemnification under the contract with the vendor for costs we incurred in addressing the data breach, including any costs with respect to breach notification.
State regulations on corporate practice of chiropractic.
In states that regulate the “corporate practice of chiropractic,” chiropractic services are provided solely by legal entities organized under state laws as professional corporations, or PCs or their equivalents. Each of the PCs in our system is wholly owned by one or more licensed chiropractors and employs or contracts with chiropractors in one or more offices. We do not own any capital stock of (or have any other ownership interest in) any such PC. We and our franchisees that are not owned by chiropractors enter into management services agreements with PCs to provide the PCs on an exclusive basis with all non-clinical administrative services needed by the chiropractic practice.
In February 2020, the State of Washington Chiropractic Quality Assurance Commission delivered notices that it was investigating complaints made against three chiropractors who own clinics, or are (or were) employed by clinics, in Washington for whichWashington. These clinics
receive management services from our franchisees that are not owned by chiropractors provide management services.chiropractors. The notices contained allegations of fee-splitting, specifically targeting a provision in our Franchise Disclosure Document providing for the payment of royalty fees based on revenue derived from the furnishing of chiropractic care. The notices appearappeared to question our business model. The Commission posed a number of questions to the chiropractors and requested documentation describing the fee structure and related matters. All three chiropractors have responded to the Commission. The investigations initiated byCommission, and the Commission are inhas since closed the early stages, and we are not yet awareinvestigations with respect to two of the full extentchiropractors, finding that the evidence did not support any claim of violation. It appears that the Commission’s concerns. As these investigations proceed, we are assisting, and will continueinvestigation with respect to assist, the chiropractors in working toward a resolution.third chiropractor has either been closed or gone dormant.
In February 2019, a bill was introduced in the Arkansas state legislature prohibiting the ownership and management of a chiropractic corporation by a non-chiropractor. The bill was drafted by the Arkansas State Board of Chiropractic Examiners. This bill has since been withdrawn. While it is questionable whether the prohibition would have been applicable to our business model in Arkansas, the bill could have been interpreted to challenge that model if it had passed in its proposed form. We have no assurance that another bill posing a similar or greater challenge to our business model will not be introduced in the future. Previously, in 2015, the Arkansas Board had questioned whether our business model might violate Arkansas law in its response to an inquiry we made on behalf of one of our franchisees. While the Arkansas Board did not thereafter pursue the matter of a possible violation, it might choose to do so at any time in the future.
In February 2019, the North Carolina Board of Chiropractic Examiners delivered notices alleging certain violations to sixteen chiropractors working for clinics in North Carolina for which our franchisees that are not owned by chiropractors provide management services. We retained legal counsel in this matter, and a preliminary hearing was conducted on February
21, 2019. The North Carolina Board issued its findings to each of the individual chiropractors, which generally included an overall finding that probable cause existed to show that the chiropractors violated one or more of the North Carolina Board’s rules. The findings each also proposed an Informal Settlement Agreement in lieu of proceeding to a full hearing before the North Carolina Board. On April 22, 2019, each of the chiropractors, through their attorneys, delivered to the North Carolina Board notices refuting the North Carolina Board’s findings and seeking revisions to the Settlement Agreement. The North Carolina Board replied with certain counterproposals, and all chiropractors have since accepted the terms. While the allegations consisted primarily of quality of care and advertising issues, it is possible that the actions of the North Carolina Board arose out of concerns related to our business model, and if so, we have no assurance that the North Carolina Board will not pursue other claims against the chiropractors in the future.
In November 2018, the Oregon Board of Chiropractic Examiners adopted changes to its rules to prohibit a chiropractor from owning or operating a chiropractic practice as a surrogate for a non-chiropractor. As in the case of the proposed Arkansas bill, it is questionable whether this prohibition is applicable to our business model in Oregon; however, depending upon how the amended rules are interpreted, they could similarly pose a threat. Since our franchisees began operating in Oregon, the Oregon Board has made several inquiries with respect to our business model. We have typically satisfied these inquiries by providing a brief response or documentation. In February 2018, the Oregon Board asked us for clarification regarding ownership of our franchise locations operating in Oregon, and we responded with the requested clarification. The Oregon Board has not taken any further action, but we have no assurance that it will not do so in the future or that we have satisfied the Oregon Board’s concerns. One of our franchisees received a letter from the Oregon Board alleging a violation of the rules against the corporate practice of chiropractic, but after a further exchange of correspondence with the franchisee, the Oregon Board notified the franchisee in August 2018 that the case was closed.
In November 2015, the California Board of Chiropractic Examiners commenced an administrative proceeding to which we were not a party, in which it claimed that the doctor who owns the PC that we manage in southern California violated California’s prohibition on the corporate practice of chiropractic, among other claims, because our management of the clinics operated by his PC involved the exercise of control over certain clinical aspects of his practice. The claims were subsequently dismissed congruent with the decision of the administrative law judge who conducted the proceeding; however, we cannot assure you that similar claims will not be made in the future, either against us or our affiliated PCs.
In a June 2015 Assurance of Discontinuance with the New York Attorney General, Aspen Dental Management, a provider of business support services to independently owned dental practices, agreed to settle claims that it improperly made business decisions impacting clinical matters, illegally engaged in fee-splitting with dental practices and required the dental practices to use the “Aspen Dental” trade name in a manner that had the potential to mislead consumers into believing that the “Aspen Dental”- branded offices were under common ownership with the provider. Pursuant to the settlement, Aspen Dental paid a substantial fine and agreed to change its business and branding practices, including changes to its website and marketing materials in order to make clear that the Aspen-branded dental offices were independently owned and operated. While it has not done so to date, we cannot assure you that the New York Attorney General will not similarly choose to challenge our contractual relationships with our affiliated PCs in New York and, in particular, to question whether use of The Joint trademark by our affiliated PCs misleads consumers, causing them to incorrectly conclude that we are the provider of chiropractic treatment.
The Kansas Healing Arts Board, in response to a third-party complaint about one of our franchisees, sent a letter to the franchisee in February 2015 questioning whether the franchise business model might violate Kansas law regarding the unauthorized practice of chiropractic care. At the time, we and the franchisee had several communications with the Kansas Board with respect to modifying the management agreement to address its concerns. While we have had no further communications with the Board since that time, we have also received no assurance that changes to the agreement satisfied all of its concerns.concerns, and thus we cannot assure you that similar claims will not be made in the future, either against us or our affiliated PCs.
While the effect of the Arkansas bill if passed, the Oregon rules changes, and the proceedings in Washington, North Carolina, California, New York and Kansas may be that our business practices in those states are under stricter scrutiny than elsewhere, we believe we are in substantial compliance with all applicable laws relating to the corporate practice of chiropractic.
Please see the risk factor in Item 1A for a more detailedadditional discussion of state regulationsthe “Risks Related to State Regulations on the corporate practiceCorporate Practice of chiropracticChiropractic” as they relate to our business model.
Regulation relating to franchising
We are subject to the rules and regulations of the Federal Trade Commission and various state laws regulating the offer and sale of franchises. The Federal Trade Commission and various state laws require that we furnish a Franchise Disclosure Document or FDD containing certain information to prospective franchisees, and a number of states require registration of the FDD at least annually with state authorities. Included in the information required to be disclosed in our FDD is our business experience, material litigation, all fees due to us from franchisees, a franchisee’s estimated initial investment, restrictions on sources of products and services we impose on franchisees, development and operating obligations of franchisees, whether we provide financing to franchisees, our training and support obligations and other terms and conditions of our franchise agreement. We are operating under exemptions from registration in several states based on our qualifications for exemption as set forth in those states’ laws. As of December 31, 2022, we were registered to sell franchises in every state (where registrations are required) and could sell franchises in all 50 states.
Substantive state laws regulating the franchisor-franchisee relationship presently exist in many states. WeState laws often limit, among other things, the duration and scope of non-competition provisions and the ability of a franchisor to terminate or refuse to renew a franchise. A new policy from the North American Securities Administrators Association, Inc. (“NASAA”) rejects the use of required representations or waivers of claims by franchisees in franchise agreements for the purpose of insulating a franchisor from liability in disputes related to alleged fraud or misrepresentations during the offer and sale of a franchise. Although NASAA has no legal authority to prohibit such provisions, it is likely that state regulators will follow NASAA’s guidance and limit their use, as California has already done. Franchisors risk exposure to unfair trade practice claims by state regulators if they try to use a franchisee’s representations in a manner that offends NASAA’s policy. The use of such offending representations also could increase the likelihood of successful lawsuits against franchisors by franchisees over claims of fraud or misrepresentation. Bills also have been introduced in Congress from time to time providing for protection of franchisee rights, including certain currently pending bills seeking to establish what are described as fair franchise practices. Compliance with new, complex and changing laws may cause our expenses to increase, and non-compliance with such laws could result in penalties or enforcement actions against us. However, we believe that our FDD and franchising procedures currently comply in all material respects with both the Federal Trade Commission guidelines and all applicable state laws regulating franchising in those states in which we have offered franchises. As of December 31, 2020,those guidelines and laws change, we were registered to sell franchises in every state (where registrations are required);will revise our FDD and could sell franchises in all 50 states.franchising procedures accordingly.
Other federal, state and local regulation
We are subject to varied federal regulations affecting the operation of our business. We are subject to the U.S. Fair Labor Standards Act, the U.S. Immigration Reform and Control Act of 1986, the Occupational Safety and Health Act and various other federal and state laws governing such matters as minimum wage requirements, overtime, fringe benefits, workplace safety and other working conditions and citizenship requirements. A significant number of our clinic service personnel are paid at rates related to the applicable minimum wage, and increases in the minimum wage couldare likely to increase our labor costs. We are continuingAs of January 1, 2023, the minimum wage increased in a number of states, the District of Columbia and local municipalities, with many of these wage increases triggered automatically by increases in the cost of living due to assess the impact of federal health care legislation on our health care benefit costs.high inflation. Many of our smaller franchisees qualify for exemption from the requirement to either provide health insurance benefits or pay a penalty to the IRS if not provided because of their small number of employees. The imposition of any requirement that we or our franchisees provide health insurance benefits to our or their employees that are more extensive than the health insurance benefits that we currently provide to our employees or that franchisees may or may not provide, or the imposition of additional employer paid employment taxes on income earned by our employees, could have an adverse effect on our results of operations and financial position. Our distributors and suppliers also may be affected by higher minimum wage and benefit standards, which could result in higher costs for goods and services supplied to us.
Joint Employer Rules
Background. As a franchisor, we could be liable for certain employment law and other labor-related claims against our franchisees if we are found to be a joint employer of our franchisees’ employees. A July 2014 decision by the United States National Labor Relations Board (or NLRB)(NLRB) held that McDonald’s Corporation could be held liable as a “joint employer” for labor and wage violations by its franchisees under the Fair Labor Standards Act (FLSA). After this decision, the NLRB issued a number of complaints against McDonald’s Corporation in connection with these violations, although these complaints were ultimately settled without any admission of liability by McDonald’s. Additionally, an August 2015 decision by the NLRB held that Browning-Ferris Industries was a “joint employer” for purposes of collective bargaining under the National Labor Relations Act (or NLRA)(NLRA) and, thus, obligated to negotiate with the Teamsters union over workers supplied by a contract staffing firm within one of its recycling plants.
In an effort to effectively reverse the McDonald’s Corporation decision, in 2020, the Department of Labor (or “DOL”)(DOL) issued a final rule narrowing the meaning of “joint employer” in the FLSA. Much of the new rule relating to “joint employer” status was then vacated by the United States District Court for the Southern District of New York in a lawsuit brought by various state attorneys general. While the DOL has appealed the district court decision, the Biden administration will likely seek to rescind or rewrite the final rule, so as to reinstate a more expansive definition of “joint employer,” and have the appeal dismissed as moot. Similarly, in an effort to effectively reverse the Browning-Ferris decision, in 2020, the NLRB issued a final rule, narrowing the meaning of “joint employer” in the collective bargaining context under the NLRA. As in
Current Status of Joint Employer Rules. In September 2021, the case of the DOL final rule, it is expected that the Biden administration will likely tryService Employees International Union (SEIU) filed a lawsuit, still pending, seeking to rescind or rewritestrike down the final rule so as to reinstatenarrowing the 2015 Browning-Ferris expansive definition of “joint employer.” The Equal Opportunity Employment Commission (EEOC), whichenforces anti-discrimination laws, is likely to issue rules with an expansive definitionmeaning of “joint employer” as well.
under the NLRA. In FebruaryMarch 2021, the U.S. House of Representatives passed The Protecting the Right to Organize (PRO) Act, was reintroduced in the U.S. House of Representatives, which among other things, seekssought to codify infor purposes of the NLRA the Browning-Ferris expansive interpretation of “joint employer.” The PRO Act then stalled in the Senate and has little likelihood of passage, given that it would need to be reintroduced in the current Congress. However, both the SEIU lawsuit and the PRO Act, if reintroduced, would likely become moot if the NLRB ultimately adopts the proposed rule discussed below.
In September 2022, the NLRB issued a proposed rule under the NLRA, reinstating a more expansive interpretation of “joint employer.” Under the proposed rule, direct, indirect, or reserved authority to control one or more essential terms and conditions of employment would lead to a finding of joint employer status, regardless of whether the power to control is actually exercised and whether such power is directly or indirectly exercised. The proposed list of essential terms and conditions has been expanded and is non-exhaustive, unlike the current rule, which provides a defined list. The proposed list now includes workplace health and safety and work rules and directions governing the manner, means, or methods of work performance, in addition to wages, benefits, hours of work, hiring, discipline and the like. In the event of a finding of joint employer status under the NLRA, a franchisor would be required to collectively bargain or otherwise deal with a union that does not represent the franchisor’s own employees, lose the protections against union picketing of neutral employers in the event of a labor disagreement between a franchisee and a franchisee’s employees, and share in liability for labor and employment violations committed by a franchisee.
Effective on September 28, 2021, the DOL withdrew the joint employer final rules under the Fair Labor Standards Act (FLSA), which had narrowed the definition of “joint employer” under the FLSA. Key provisions of the joint employer final rules had already been vacated by the United States District Court for the Southern District of New York in a lawsuit brought by various state attorneys general. The DOL has not proposed to replace the withdrawn rule with any new guidance, reverting to a legal landscape which includes a more expansive definition of “joint employer.” Under a more expansive definition, a franchisor could be held jointly liable with its franchisee for minimum wages and overtime pay violations by the franchisee, depending on the extent of control and supervision the franchisor is able to exercise over the franchisee’s employees.
In addition to efforts to expand the definition of “joint employer” through the proposed new rule under the NLRA and the withdrawal of the FLSA rule, it is expected that the Equal Opportunity Employment Commission (EEOC), which enforces anti-discrimination laws, will issue rules which include an expansive definition of “joint employer.”
Significance of Joint Employer Rules for our Business Model. The PRO Act is supported by the Biden administration.
The expected replacement or withdrawal of the DOLNLRA and NLRBFLSA rules and possible new rules for the EEOC, and the potential passage of the PRO Act, all of which are likely to include or reinstate expansive definitions of “joint employer,” have implications for our business model. We could have responsibility for damages, reinstatement, back pay and penalties in connection with labor law and employment discrimination violations by our franchisees over whom we have limited control. Furthermore, it may be easier for our franchisees’ employees to organize into unions, require us to participate in collective bargaining with those employees,
provide those employees and their union representatives with bargaining power to request that we have our franchisees raise wages, and make it more expensive and less profitable to operate a franchised clinic.
California AB-5.California adopted Assembly Bill 5, or AB-5, which took effect on January 1, 2020. This legislation codifies the standard established in a California Supreme Court case (Dynamex Operations West v. Superior Court) for determining whether workers should be classified as employees or independent contractors, with a strict test that puts the burden of proof on employers to establish that workers are not employees. The law is aimed at the so-called “gig economy” where workers in many industries are
treated as independent contractors, rather than employees, and lack the protections of wage and hour laws, although California voters recently approved a ballot initiative, now under court review, to exclude app-based drivers from the application of AB-5. AB-5 is not a franchise-specific law and does not address joint employer liability; however, a significant concern exists in the franchise industry that an expansive interpretation of AB-5 could be used to hold franchisors jointly liable for the labor law violations of its franchisees. Courts addressing this issue have come to differing conclusions, and while it remains uncertain as to how the joint employer issue will finally be resolved in California, potential new federal laws or regulations may ultimately be controlling on this issue.
AB-5 has been the subject of widespread national discussion. Other states are considering similar approaches. Some states have adopted similar laws in narrower contexts, and a handful of other states have adopted similar laws for broader purposes. All of these laws or proposed laws may similarly raise concerns with respect to the expansion of joint liability to the franchise industry. Furthermore, there have been private lawsuits in which parties have alleged that a franchisor and its franchisee “jointly employ” the franchisee’s staff, that the franchisor is responsible for the franchisees’ staff (under theories of apparent agency, ostensible agency, or actual agency), or otherwise.
Americans with Disabilities Act
We are required to comply with the accessibility standards mandated by the U.S. Americans with Disabilities Act of 1990 and related federal and state statutes, which generally prohibit discrimination in accommodation or employment based on disability. We may, in the future, have to modify our clinics to provide service to or make reasonable accommodations for disabled persons. While these expenses could be material, our current expectation is that any such actions will not require us to expend substantial funds.
We are subject to extensive and varied state and local government regulation affecting the operation of our business, as are our franchisees, including regulations relating to public and occupational health and safety, sanitation, fire prevention and franchise operation. Each franchised clinic is subject to licensing and regulation by a number of governmental authorities, which include zoning, health, safety, sanitation, environmental, building and fire agencies in the jurisdiction in which the clinic is located. We require our franchisees to operate in accordance with standards and procedures designed to comply with applicable codes and regulations. However, our or our franchisees’ inability to obtain or retain health or other licenses would adversely affect operations at the impacted clinic or clinics. Although we have not experienced and do not anticipate any significant difficulties, delays or failures in obtaining required licenses, permits or approvals, any such problem could delay or prevent the opening of, or adversely impact the viability of, a particular clinic. In addition, in order to develop and construct our clinics, we need to comply with applicable zoning and land use regulations. Federal and state regulations have not had a material effect on our operations to date, but more stringent and varied requirements of local governmental bodies with respect to zoning and land use could delay or even prevent construction and increase development costs of new clinics.
Competition
The chiropractic industry is highly fragmented. According to the March 2022 IBIS market research report, in April 2020, the fourthree largest industry companies were each expected to generate less than 1.0%1% of total industry revenue in 2020.2022. Our competitors include approximately 41,00042,000 independent chiropractic offices currently open throughout the United States, according to a 20202022 Kentley Insights market research report, as well as certain multi-unit operators. We may also face competition from traditional medical practices, outpatient clinics, physical therapists, med-spas, massage therapists and sellers of devices intended for home use to address back and joint discomfort. Our three largest multi-unit competitors are Airrosti, HealthSource Chiropractic, ChiroOne Wellness Centers, and 100% Chiropractic, all of which are insurance-based models.
We have identified six7 competitors who are attempting to duplicate our cash-only, low cost, appointment-free model. Based on publicly available information, 5 of these competitors each operate fewer than 1412 clinics as franchises.franchises, and the largest competitor operated 158 clinics as franchises as of December 31, 2022. We anticipate that other direct competitors will join our industry as our visibility, reputation and perceived advantages become more widely known. We believe our first mover advantage, proprietary operations systems, and strong unit level economics will continue to accelerate our growth even with the spawning of additional competition.
Human Capital Resources
TableWe believe that a strong culture of Contentsengagement and alignment to be essential to the ongoing success of our business. Therefore, it is important to attract, develop and retain a diverse and engaged workforce at all levels of our business. To facilitate talent attraction and retention, we are committed to fostering a workplace where our employees feel aligned with our mission, proud of our culture and engaged in their work, with opportunities to grow and develop in their careers, supported by competitive compensation and benefits.Workforce
As of December 31, 2020,2022, The Joint Corp. and our consolidated variable interest entities employed approximately 225359 persons on a full-time basis and approximately 200422 persons on a part-time basis. None of our employees are members of unions or participate in other collective bargaining arrangements.
Recruitment
We believe our employees are among our most valuable resources and are critical to our continued success. We focus significant attention on attracting and retaining talented and experienced individuals to operate our clinics and support our operations, and our management believes in a continuous improvement culture and routinely reviews employee turnover rates at various levels of the organization. We use a combination of fixed and incentive pay, including base salary, bonuses, and stock-based compensation. The principal purposes of our equity incentive plans are to attract, retain and motivate selected leaders through the granting of stock-based compensation awards.
In order to achieve our goal of opening 1,000 clinics by the end of 2023,2024 and in light of the recent shortage of qualified chiropractors, it is crucial that we continue to attract and retain qualified chiropractors. We strive to make The Joint Chiropractic the career path of
choice for chiropractors, with opportunities for our chiropractors to grow and develop in their careers, supported by competitive compensation and benefits, and with our simple business model that allows our chiropractors to focus on patient care. Our competitive employment program for chiropractors includes: (i) full time and flexible hours, with full benefits and paid time off, (ii) part time and flexible hours with some benefits, (iii) company-paid malpractice insurance, (iv) tuition reimbursement, (v) sign-on and (iv)referral bonuses, and (vi) competitive starting base salary. We arehave also expandingbolstered our recruitment function and we continue to fine-tune and re-strategize our search for chiropractors. In addition, we continue to expand and strengthen our relationship with chiropractic colleges to increase engagement with students and to increase the applicant flow of qualified candidates.
In order to ensure that we are meeting our human capital objectives, we planwill continue to utilize engagement surveys to understand the perception of our brand as an employer and the effectiveness of our employee and compensation programs and to learn where we can improve across the company.
Talent Management and Development
Our employees’ personal and professional growth is critical for the success of our business. Our approach to performance and development is designed to motivate our employees to develop, leverage their strengths, and support a coaching and feedback culture. We offer numerous online courses and encourage our employees to attend conferences, training courses, and continuing education classes. Additionally, we conduct periodic assessments to identify talent needs and growth paths for our employees.
Compensation, Benefits, and Equity
We are committed to hiring, developing,providing market competitive compensation and supportingbenefits. To ensure we remain competitive, we conduct periodic benchmarking to analyze our compensation data and take steps to ensure gender and other demographic equality is addressed. Our compensation practices are intended to be merit-based, focused on roles, responsibilities, experience and performance, with no consideration given to gender, age, ethnicity or other similar factors. We use a diversecombination of fixed and inclusive workplace. Our management teamsincentive pay, including base salary, bonuses, and allstock-based compensation. The principal purposes of our employeesequity incentive plans are expected to exhibitattract, retain and promote honest, ethicalmotivate selected leaders through the granting of stock-based compensation awards. Our benefit offerings include comprehensive medical coverage, paid time off, a retirement savings plan, free family wellness membership at our clinics, and respectful conduct in the workplace. All our employees must adhere to a code of conduct that sets standards for appropriate behaviorflexible work schedules.
Diversity and includes required annual training on preventing, identifying, reporting and stopping any type of unlawful harassment and discrimination.Inclusion
We recognize that our best performance comes when our teams are diverse, and accordingly, diversity, equity and inclusion ("DEI") are a critical part of our vision of building a world-class organizational culture. In 2020, weWe reemphasized our focus on DEI when we designated DEI as part of the formal responsibilities of our senior leaders and a key strategic initiative integral to reaching our goal of 1,000 clinics by the end of 2023. In 2021,2023, we plan to formulate and initiate a more robust DEI strategy, which willmay include: (i) organizational review and assessment, (ii) confirmation of our DEI vision and goals, and (iii) development of a two to three yeartwo-to-three-year DEI strategy and measurement plan, including determining key performance indicators.
We are also committed to maximizing the performance and potential of our corporate employees. In 2021, we will be formalizingformalized and implementingimplemented our performance and compensation management resources, which include: (i) establishing a formal compensation structure and guidelines and (ii) increasing employee and manager training.
The safety of our employees and patients is a paramount value for us. During 2020, in response to the COVID-19 pandemic, we enhanced and formalized our safety protocols and procedures to protect our employees and our patients. These protocols include complying with social distancing and other health and safety standards as required by federal, state and local government agencies, taking into consideration guidelines of the Centers for Disease Control and Prevention and other public health authorities. Many of our support functions during this time have required modification as well, including our corporate headquarters employees, as they began to work remotely in March 2020.
As an essential healthcare service, we are committed to being there for our patients during the pandemic and beyond, as they seek relief from pain and for their well-being. Since the onset of the pandemic, nearly two-thirds of Americans were forced to work from home, and the pandemic continues to generate stress for many, resulting in neck and back pain, sedentary behavior, and lower levels of activity. In June 2020, as part of our commitment to get Americans moving and making quality chiropractic care convenient and affordable, our doctors donated more than $1.7 million worth of chiropractic care to more than 60,0000 new patients, surpassing our initial goal of $1 million of donated care despite the pandemic.
Facilities
We lease the property for our corporate headquarters and all of the properties on which we own or manage clinics. As of December 31, 2020,2022, we leased 74138 facilities in which we operate or intend to operate clinics. We are obligated under two additional leases for facilities in which we have ceased clinic operations.
Our corporate headquarters are located at 16767 N. Perimeter Center Drive, Suite 110, Scottsdale, Arizona 85260. The term of our lease for this location expires on December 31, 2025. The primary functions performed at our corporate headquarters are finance and accounting, treasury, marketing, operations, human resources, information systems support, and legal.
We are also obligated under non-cancellable leases for the clinics which we own or manage. Our clinics are on average 1,200 square feet. Our clinic leases generally have an initial term of five years, include one to two options to renew for terms of five years, and require us to pay a proportionate share of real estate taxes, insurance, common area maintenance charges and other operating costs.
As of December 31, 2020,2022, our franchisees operated 515712 clinics in 3239 states. All of our franchise locations are leased.
Intellectual Property
Trademarks, trade names and service marks
Our registered trademarks include the following in the United States:
| | | | | | | | |
| Trademark | Registration Date | Registration Number |
| DON'T DO PAIN. DO YOU. | August 2022 | 6810062 |
| The Joint Chiropractic | December 2016April 2021 | 50959436331918 |
| You're Back, Baby. | August 2020 | 6131833 |
| You're Back, Baby | July 2019 | 5940161 |
| Back-Tober | September 2018 | 5571732 |
| Relief Recovery Wellness | February 2018 | 5398367 |
| Pain Relief Is At Hand | February 2018 | 5395995 |
| What Life Does To Your Body, We Undo | February 2018 | 5396012 |
| Be Chiro-Practical | October 2017 | 5313693 |
| Relief. On so many levels | December 2015 | 4871809 |
| The Joint | April 2015 | 4723892 |
| The Joint… The Chiropractic Place (stylized) | April 2013 | 4323810 |
| The Joint… The Chiropractic Place | February 2011 | 3922558 |
Our registered trademarks include the following in Canada:
| | | | | | | | |
| Trademark | Registration Date | Registration Number |
| The Joint | February 2017 | 1825026 |
| The Joint Chiropractic | February 2017 | 1825027 |
| The Joint Chiropractic (stylized) | February 2017 | 1825028 |
Corporate Information
The Joint Corp. is a Delaware corporation. Our common stock is traded on the NASDAQ Capital Market under the symbol “JYNT.” Our corporate offices headquarters are located at 16767 N. Perimeter Center Drive, Suite 110, Scottsdale, Arizona 85260, and our telephone number is (480) 245-5960. Our website is www.thejoint.com. Except as specifically indicated otherwise, the information on, or that can be accessed through, our website or any other website identified herein is not incorporated by reference into this Annual Report on Form 10-K.
Available Information
We make available free of charge, through our website, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to these reports as soon as reasonably practicable after such material is electronically filed with, or furnished to, the Securities and Exchange Commission (SEC). The SEC’s website, www.sec.gov, contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
ITEM 1A. RISK FACTORS
RISKS RELATED TO OPERATING OUR BUSINESS
The nationwide labor shortage has negatively impacted our ability to recruit chiropractors and other qualified personnel, and the measures we have taken in response have reduced our net revenues.
The current nationwide labor shortage has negatively impacted our ability and the ability of our franchisees to recruit and retain qualified chiropractors, wellness coordinators and other qualified personnel. This shortage has limited our ability to open new clinics and has required us to enhance wages and benefits and shorten clinic operating hours. All of these measures have reduced our net revenues and increased our operating expenses and may continue to do so if labor shortages continue.
Inflation, exacerbated by COVID-19 and the Ukraine War, has led to increased labor costs and interest rates and may lead to reduced discretionary spending, all of which may negatively impact our business.
The primary inflationary factor affecting our operations is labor costs. In the fourth quarter of 2021 and during 2022, company-owned or managed clinics were negatively impacted by wage increases, which increased our general and administrative expenses and decreased profitability. A significant number of our clinic service personnel are paid at rates related to the applicable minimum wage, and increases in the minimum wage could increase our labor costs. As of January 1, 2023, the minimum wage increased in a number of states, the District of Columbia and local municipalities, with many of these wage increases triggered automatically by increases in the cost of living due to high inflation. Such wage increases likely will further increase our general and administrative expenses in the affected jurisdictions. A continued increase in labor costs is likely to continue to have an adverse impact on profitability and may result in additional price increases to offset their impact. Further, should we fail to continue to increase our wages competitively in response to any continued increase in wage rates, the quality of our workforce could decline, causing our patient services to suffer.
In addition to relief and recovery, our services emphasize preventive and maintenance care, which is generally not a medical necessity, and may be viewed as a discretionary medical expenditure. Discretionary spending is negatively impacted by, among other things, those factors disclosed in this Form 10-K under the caption “Recent Events” in Management’s Discussion and Analysis of Financial Condition and Results of Operations -- unfavorable global economic or political conditions, such as the recent COVID-19 pandemic, the Ukraine War, inflation and other cost increases, and increases in interest rates. As further disclosed under the aforementioned caption, we anticipate that fiscal 2023 will continue to be a volatile macroeconomic environment and expect elevated levels of cost inflation to persist for 2023. Reductions in discretionary spending may adversely impact our business, financial condition, or results of operations. Rising interest rates also will make it more expensive for potential franchisees to finance new clinic acquisitions and thus may reduce the pool of available franchisees, which also could adversely impact our business.
In the event that a continued deterioration of economic conditions causes a significant decrease in demand for our services, this could negatively impact our ability to meet the financial covenants in our credit facility, although we were in compliance as of December 31, 2022. Furthermore, a deterioration of equity and credit markets may make other debt or equity financing difficult to obtain in a timely manner and on favorable terms, if at all, and if obtained, may be more costly or more dilutive. If we are unable to access our credit facility as a result of noncompliance with its covenants or are unable to obtain other debt or equity financing, this could limit our opportunity to acquire more clinics and regional developer rights and to pursue other corporate initiatives.
New clinics, once opened, may not be profitable, and the increases in average clinic sales and comparable clinic sales that we have experienced in the past may not be indicative of future results.
Our clinics continue to demonstrate increases in comparable clinic sales even as they mature. Our annual Comp Sales for the full year 2020,2022, for clinics that have been open for at least 13 full months, was 9%, and for clinics that have been open for greater than 48 months, was 5%4%. However, we cannot assure you that this will continue for our existing clinics or that clinics we open in the future will see similar results. In new markets, the length of time before average sales for new clinics stabilize is less predictable and can be longer than we expect because of our limited knowledge of these markets and consumers’ limited
awareness of our brand. New clinics may not be profitable, and their sales performance may not follow historical patterns. In addition, our average clinic sales and comparable clinic sales for existing clinics may not increase at the rates achieved over the past several years. Our ability to operate new clinics, especially company-owned or managed clinics, profitably and increase average clinic sales and comparable clinic sales will dependdepends on many factors, some of which are beyond our control, including:
• (i) consumer awareness and understanding of our brand;
•brand and changes in consumer preferences and discretionary spending; (ii) general economic conditions, which can affect clinic traffic, local rent and labor costs and prices we pay for the supplies we use;
•changes in consumer preferences and discretionary spending;
•use; (iii) competition, either from our competitors in the chiropractic industry or our own and our franchisees’ clinics;
• (iv) the identification and availability of attractive sites for new facilities and the anticipated commercial, residential and infrastructure development near our new facilities;
• (v) changes in government regulation;
• (vi) in certain regions, decreases in demand for our services due to inclement weather; and
• (vii) other unanticipated increases in costs, any of which could give rise to delays or cost overruns.
If our new clinics do not perform as planned, our business and future prospects could be harmed. In addition, if we are unable to achieve our expected average clinics sales, our business, financial condition and results of operations could be adversely affected.
Our failure to manage our growth effectively could harm our business and operating results.
Our growth plan includes a significant number of new clinics, focused currently on franchised clinics, and addition of company-owned or managed clinics. Our existing clinic management systems, administrative staff, financial and management controls and information systems may be inadequate to support our planned expansion. Those demands on our infrastructure and resources may also adversely affect our ability to manage our existing clinics. Managing our growth effectively will require us to continue to enhance these systems, procedures and controls and to hire, train and retain managers and team members. We may not respond quickly enough to the changing demands that our expansion will impose on our management, clinic teams and existing infrastructure which could harm our business, financial condition and results of operations. We are currentlyreplaced and upgraded our IT platform in the process of replacing and upgrading our management information systems, and2021, but we cannot provide assurances that weour on-going improvements and enhancements efforts will accomplish thisbe executed without delays, difficulties or service interruptions.
Our long-term strategy involves opening new, company-owned or managed clinics and is subject to many unpredictable factors.
One component of our long-term growth strategy is to open new company-owned or managed clinics and to operate those clinics on a profitable basis, often in untested geographic areas. As of December 31, 2020,2022, we owned or managed 64126 clinics. Previously, we suspended the development of new company-owned or managed clinics from July 2016 through the fourth quarter of 2018 in order to stabilize our corporate clinic portfolio. We believe we accomplished that goal, and we resumed development of such clinics in 2019, continued to do so in 2020, and expect to accelerate such development in 2021. We have limited or no prior experience operating in a number of geographic areas, particularly in areas in which snow and ice are factors in the winter months. We may encounter difficulties, including reduced patient volume related to inclement weather, as we attempt to expand into those untested geographic areas, and we may not be as successful as we are in geographic areas where we have greater familiarity and brand recognition. We may not be able to open new company-owned or managed clinics as quickly as planned. In the past, we have experienced delays in opening some franchised and company-owned or managed clinics, for various reasons, including construction permitting, landlord responsiveness, and municipal approvals. Such delays could affect future clinic openings. Delays or failures in opening new clinics could materially and adversely affect our growth strategy and our business, financial condition and results of operations.
In addition, we face challenges locating and securing suitable new clinic sites in our target markets. Competition for those sites is intense, and other retail concepts that compete for those sites may have unit economic models that permit them to bid more aggressively for those sites than we can. There is no guarantee that a sufficient number ofenough suitable sites will be available
in desirable areas or on terms that are acceptable to us in order to achieve our growth plan. Our ability to open new clinics also depends on other factors, including:
• (i) negotiating leases with acceptable terms;
• (ii) attracting qualified chiropractors;
• (iii) identifying, hiring and training qualified employees in each local market;
• (iv) identifying and entering into management agreements with suitable PCs in certain target markets;
• (v) timely delivery of leased premises to us from our landlords and punctual commencement and completion of construction;
• (vi) managing construction and development costs of new clinics, particularly in competitive markets;
• (vii) obtaining construction materials and labor at acceptable costs, particularly in urban markets;
• (viii) unforeseen engineering or environmental problems with leased premises;
• (ix) generating sufficient funds from operations or obtaining acceptable financing to support our future development;
• (x) securing required governmental approvals, permits and licenses (including construction permits and operating licenses) in a timely manner and responding effectively to any changes in local, state or federal laws and regulations that adversely affect our costs or ability to open new clinics; and
• (xi) the impact of inclement weather, natural disasters and other calamities.
Any acquisitions that we make could disrupt our business and harm our financial condition.
From time to time, we may evaluate potential strategic acquisitions of existing franchised clinics to facilitate our growth. We may not be successful in identifying acquisition candidates. In addition, we may not be able to continue the operational success of any franchised clinics we acquire or successfully integrate any businesses that we acquire. We may have potential write-offs of acquired assets and an impairment of any goodwill recorded as a result of acquisitions. Furthermore, the integration of any acquisition may divert management’s time and resources from our core business and disrupt our operations or may result in conflicts with our business. Any acquisition may not be successful, may reduce our cash reserves and may negatively affect our
earnings and financial performance. We cannot ensure that any acquisitions we make will not have a material adverse effect on our business, financial condition and results of operations.
Our expansion into new markets may be more costly and difficult than we currently anticipate which would result in slower growth than we expect.
Clinics we open in new markets may take longer to reach expected sales and profit levels on a consistent basis and may have higher construction, occupancy, marketing or operating costs than clinics we open in existing markets, thereby affecting our overall profitability. New markets may have competitive conditions, consumer tastes and discretionary spending patterns that are more difficult to predict or satisfy than our existing markets. We may need to make greater investments than we originally planned in advertising and promotional activity in new markets to build brand awareness. We may find it more difficult in new markets to hire, motivate and keep qualified employees who share our vision and culture. We may also incur higher costs from entering new markets, particularly with company-owned or operatedmanaged clinics if, for example, we hire and assign regional managers to manage comparatively fewer clinics than in more developed markets. For these reasons, bothsome of our new franchised clinics and our new company-owned or managed clinics may bewere less successful than our existing franchised clinics or may achievehave achieved target rates of patient visits at a slower rate. If we do not successfully execute our plans to enter new markets, our business, financial condition and results of operations could be materially adversely affected.affected
Opening new clinics in existing markets may negatively affect revenue at our existing clinics.
The target area of our clinics varies by location and depends on a number of factors, including population density, other available retail services, area demographics and geography. As a result, the opening of a new clinic in or near markets in which
we already have clinics could adversely affect the revenues of those existing clinics. Existing clinics could also make it more difficult to build our patient base for a new clinic in the same market. Our business strategy does not entail opening new clinics that we believe will materially affect revenue at our existing clinics, but we may selectively open new clinics in and around areas of existing clinics that are operating at or near capacity to effectively serve our patients. Revenue “cannibalization” between our clinics may become significant in the future as we continue to expand our operations and could affect our revenue growth, which could, in turn, adversely affect our business, financial condition and results of operations.
Damage to our reputation or our brand in existing or new markets could negatively impact our business, financial condition and results of operations.
We believe we have built our reputation on high quality, empathetic patient care, and we must protect and grow the value of our brand to continue to be successful in the future. Our brand may be diminished if we do not continue to make investments in areas such as marketing and advertising, as well as the day-to-day investments required for facility operations, equipment upgrades and staff training. Any incident, real or perceived, regardless of merit or outcome, that erodes our brand, such as failure to comply with federal, state or local regulations including allegations or perceptions of non-compliance or failure to comply with ethical and operating standards, could significantly reduce the value of our brand, expose us to adverse publicity and damage our overall business and reputation. Further, our brand value could suffer and our business could be adversely affected if patients perceive a reduction in the quality of service or staff.
Our potential need to raise additional capital to accomplish our objectives of expanding into new markets and selectively developing company-owned or managed clinics exposes us to risks, including limiting our ability to develop or acquire clinics and limiting our financial flexibility.
We resumed the selective development and acquisition of company-owned or managed clinics in 2019 and plan to accelerate this development in 2021. If we do not have sufficient cash resources, our ability to develop and acquire clinics could be limited unless we are able to obtain additional capital through future debt or equity financing. Using cash to finance development and acquisition of clinics could limit our financial flexibility by reducing cash available for operating purposes. Using debt financing could result in lenders imposing financial covenants that limit our operations and financial flexibility. Using equity financing may result in dilution of ownership interests of our existing stockholders. We may also use common stock as consideration for the future acquisition of clinics. If our common stock does not maintain a sufficient market value or if prospective acquisition candidates are unwilling to accept our common stock as part of the consideration for the sale of their clinics or businesses, we may be required to use more of our cash resources or greater debt financing to complete these acquisitions.
Our marketing programs may not be successful.
We incur costs and expend other resources in our marketing efforts to attract and retain patients. Our marketing activities are principally focused on increasing brand awareness and driving patient volumes. As we open new clinics, we undertake aggressive marketing campaigns to increase community awareness about our growing presence. We plan to continue to utilize targeted marketing efforts within local neighborhoods through channels such as radio, digital media, community sponsorships
and events, and a robust online/social media presence. These initiatives may not be successful, resulting in expenses incurred without the benefit of higher revenue. Our ability to market our services may be restricted or limited by federal or state law.
We will be subject to all of the risks associated with leasing space subject to long-term non-cancelable leases for clinics that we intend to operate.
We do not own, and we do not intend to own, any of the real property where our company-owned or managed clinics operate. We expect the spaces for the company-owned or managed clinics we intend to open in the future will be leased. We anticipate that our leases generally will have an initial term of five or ten years and generally can be extended only in five-year increments (at increased rates). We expect that all of our leases will require a fixed annual rent, although some may require the payment of additional rent if clinic sales exceed a negotiated amount. We expect that our leases will typically be net leases, which require us to pay all of the costs of insurance, taxes, maintenance and utilities, and that these leases will not be cancellable by us. If a future company-owned or managed clinic is not profitable, resulting in its closure, we may nonetheless be committed to perform our obligations under the applicable lease including, among other things, paying the base rent for the balance of the lease term. In addition, we may fail to negotiate renewals as each of our leases expires, either on commercially acceptable terms or at all, which could cause us to pay increased occupancy costs or to close clinics in desirable locations. These potential increases in occupancy costs and the cost of closing company-owned or managed clinics could materially adversely affect our business, financial condition or results of operations. We have settled disputes over future rent with landlords at all of the thirteen clinics that we either closed or never opened.
Major public health concerns, including the outbreak of epidemic or pandemic contagious disease such as COVID-19, may adversely affect revenue at our clinics and disrupt financial markets. In the case of COVID-19, revenue at our clinics has been adversely affected and financial markets have been disrupted, both of which are likely to continue.
In January 2020, the World Health Organization declared that the COVID-19 outbreak, which began in China and has since spread to other areas, is a global health emergency. In March 2020, the World Health Organization declared the outbreak of COVID-19 a pandemic. The COVID-19 pandemic has caused significant disruption to our operations in the past and may continue to impact our business, key financial and operating metrics, and results of operations in numerous ways that may be unpredictable. A future widespread outbreak of contagious disease could similarly disrupt our business.
There continues to spread throughoutbe uncertainty around the U.S.COVID-19 pandemic as the variants have caused periodic increases in COVID-19 cases globally in the past.The pandemic has, at times, negatively impacted our revenue and earnings, and the worldextent to which the pandemic will impact our business in the future remains uncertain. It will depend on factors such as the duration of the pandemic, the response of national, state and has resulted in authorities implementing numerous measures to containlocal governments (which could include the virus, including travel bans andreinstatement of restrictions, quarantines, shelter-in-place orders, and business limitations and shutdowns. The spreadshutdowns), the impact of existing and new Covid variants, the virus invaccination rates among the U.S. or a similar public health threat, or fear of such an event, may result in (and inpopulation, the caseefficacy of the COVID-19 vaccines against existing and new Covid variants, and the longer-term impact of the pandemic has resulted in), among other things, a reduced willingnesson the economy and consumer behavior. Any or all of patientsthese factors could continue to visit our clinics or the shopping centers in which they are located out of concern over exposure to contagious disease, closed clinics, reduced business hours,affect patient behavior and a decline in revenue. A prolonged outbreak, resultingspending levels and result in reduced visits and patient trafficspending trends. The pandemic retains the potential to further disrupt our business and continued disruptions to capital andcontinue to cause volatility in the financial markets, which could have (and in case of the COVID-19 pandemic, has resulted in) a material adverseadversely impact on our business, financial condition,position, results of operations and the market price of our stock.A future epidemic, pandemic or other widespread outbreak of contagious disease in any geographic area in which we operate could result in a health crisis adversely affecting the economies and demand for our services in such areas.
Changes in economic conditions and adverse weather and other unforeseen conditions could materially affect our ability to maintain or increase sales at our clinics or open new clinics.
Our services emphasize maintenance therapy, which is generally not a medical necessity, and should be viewed as a discretionary medical expenditure. The United States in general or the specific markets in which we operate may suffer from depressed economic activity, recessionary economic cycles, higher fuel or energy costs, low consumer confidence, high levels of unemployment, reduced home values, increases in home foreclosures, investment losses, personal bankruptcies, reduced access to credit or other economic factors that may affect consumer discretionary spending. As noted in a previous risk factor, the current period of high inflation, which is expected to persist through at least 2023, is likely to reduce consumer discretionary spending. Traffic in our clinics could decline if consumers choose to reduce the amount they spend on non-critical medical procedures. Negative economic conditions might cause consumers to make long-term changes to their discretionary spending behavior, including reducing medical discretionary spending on a permanent basis. In addition, given our geographic concentrations in the West, Southwest, Southeast, and mid-Atlantic regions of the United States, economic conditions in those particular areas of the country could have a disproportionate impact on our overall results of operations, and regional occurrences such as local strikes, terrorist attacks, increases in energy prices, adverse weather conditions, tornadoes, earthquakes, hurricanes, floods, droughts, fires or other natural or man-made disasters could materially adversely affect our business, financial condition and results of operations. Adverse weather conditions may also impact customer traffic at our clinics. All of our clinics depend on visibility and walk-in traffic, and the effects of adverse weather may decrease visits to malls in which our clinics are located and negatively impact our revenues. If clinic sales decrease, our profitability could decline as we spread fixed costs across a lower level of revenues. Reductions in staff levels, asset impairment charges and potential clinic closures could result from prolonged negative clinic sales, which could materially adversely affect our business, financial condition and results of operations.
RISKS RELATED TO USE OF THE FRANCHISE BUSINESS MODEL
Our dependence on the success of our franchisees exposes us to risks including the loss of royalty revenue and harm to our brand.
A substantial portion of our revenues comes from royalties generated by our franchised clinics, which royalties are based on the revenues generated by those clinics. We anticipate that franchise royalties will represent a substantial part of our revenues in the future. As of December 31, 2020,2022, we had franchisees operating or managing 515712 clinics. We rely on the performance of our franchisees in successfully opening and operating their clinics and paying royalties and other fees to us on a timely basis. Our franchise system subjects us to a number of risks as described here and in the next four risk factors. These risks include a significant further decline in our franchisees’ revenue, which has occurred in 2020 as a result of the current COVID-19 pandemic. Furthermore, in 2020, we have takentook additional actions to support our franchisees experiencingthat experienced challenges during the COVID-19 pandemic, further reducing our royalty revenues and other fees from franchisees. These actions includedIn 2020, for a waiverperiod of thetime, we waived minimum royalty requirement for the remainder of 2020, and for franchised clinics closed 16 days or more in a given month, a waiver of therequirements, monthly software feefees for use of our proprietary or selected chiropractic or customer relationship management software, computer supportclinics forced to close temporarily due to the pandemic, and internet services support. We also waived the minimum required expenditure for local advertising, promotion and marketing during the second quarter of 2020, an action which negatively impacts our franchisees and us by reducing the visibility of “The Joint” brand in the marketplace.expenditures. We may need to re-implement, expand or extend these accommodations to franchisees, further reducing our revenues from franchised clinics. Theseclinics and reducing the visibility of “The Joint” brand in the marketplace. Any new or re-implemented accommodations the decline in our franchisees’ revenue and the occurrence of any of the other events described here and in the next four risk factors could impact our ability to collect royalty payments from our franchisees, harm the goodwill associated with our brand, and materially adversely affect our business and results of operations.
Our franchisees are independent operators over whom we have limited control.
Franchisees are independent operators, and their employees are not our employees. Accordingly, their actions are outside of our control. Although we have developed criteria to evaluate and screen prospective franchisees, we cannot be certain that our franchisees will have the business acumen or financial resources necessary to operate successful franchises in their approved locations, and state franchise laws may limit our ability to terminate or modify these franchise agreements. Moreover, despite our training, support and monitoring, franchisees may not successfully operate clinics in a manner consistent with our standards and requirements, or may not hire and adequately train qualified personnel. The failure of our franchisees to operate their franchises successfully and the actions taken by their employees could have a material adverse effect on our reputation, our brand and our ability to attract prospective franchisees, and on our business, financial condition and results of operations.
We are subject to the risk that our franchise agreements may be terminated or not renewed.
Each franchise agreement is subject to termination by us as the franchisor in the event of a default, generally after expiration of applicable cure periods, although under certain circumstances a franchise agreement may be terminated by us upon notice without an opportunity to cure. The default provisions under the franchise agreements are drafted broadly and include, among other things, any failure to meet operating standards and actions that may threaten our intellectual property. In addition, each franchise agreement has an expiration date. Upon the expiration of the franchise agreement, we or the franchisee may, or may not, elect to renew the franchise agreement. If the franchise agreement is renewed, the franchisee will receive a new franchise agreement for an additional term. Such option, however, is contingent on the franchisee’s execution of the then- current form of franchise agreement (which may include increased royalty payments, advertising fees and other costs) and the payment of a renewal fee. If a franchisee is unable or unwilling to satisfy any of the foregoing conditions, we may elect not to renew the expiring franchise agreement, in which event the franchise agreement will terminate upon expiration of its term. The termination or non-renewal of a franchise agreement could result in the reduction of royalty payments we receive.
Our franchisees may not meet timetables for opening their clinics, which could reduce the royalties we receive.
Our franchise agreements specify a timetable for opening the clinic. Failure by our franchisees to open their clinics within the specified time limit would result in the reduction of royalty payments we would have otherwise received and could result in the termination of the franchise agreement. As of December 31, 2020,2022, we had 253 active licenses and letters-of-intent for 235 clinics which we believe to be developable within the specified time periods.periods, but we cannot be certain of this.
Our regional developers are independent operators over whom we have limited control.
Our regional developers are independent operators. Accordingly, their actions are outside of our control. We depend upon our regional developers to sell a minimum number of franchises within their territoryterritories and to assist the purchasers of those franchises to develop and operate their clinics. The failure by regional developers to sell the specified minimum number of franchises within the time limits set forth in their regional developer license agreements would reduce the franchise fees we would otherwise receive, delay the payment of royalties to us and result in a potential event of default under the regional developer license agreement. Of our total of 2218 regional developers as of December 31, 2020, one2022, three had not met their minimum franchise sales requirements within the time periods specified in their regional developer agreements.
FINANCIAL RISK FACTORS
Our level of debt could impair our financial condition and ability to operate.
In 2020, in order to increase our cash position and preserve financial flexibility in responding to the impacts of the COVID-19 pandemic on our business, we drew down $2.0 million under the Credit Agreement and we secured a $2.7 million loan under the CARES Act Paycheck Protection Program. In the event we elect or are required to repay the PPP loan, our liquidity will be reduced by the amount of the repayment.Agreement. Our level of debt could have important consequences to investors, including:
•requiring a portion of our cash flows from operations be used for the payment of interest on our debt, thereby reducing the funds available to us for our operations or other capital needs;
•limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate because our available cash flow, after paying principal and interest on our debt, may not be sufficient to make the capital and other expenditures necessary to address these changes;
•increasing our vulnerability to general adverse economic and industry conditions, since we will be required to devote a proportion of our cash flow to paying principal and interest on our debt during periods in which we experience lower earnings and cash flow, such as during the current COVID-19 pandemic;flow;
•limiting our ability to obtain additional financing in the future to fund working capital, capital expenditures, acquisitions, and general corporate requirements; and
•placing us at a competitive disadvantage to other relatively less leveraged competitors that have more cash flow available to fund working capital, capital expenditures, acquisitions, and general corporate requirements.
We have identified material weaknesses in our internal control over financial reporting. If we fail to maintain an effective system of internal controls over financial reporting, we may not be able to accurately report our financial results, prevent fraud, or maintain investor confidence.
We are subject to the internal control requirements of Section 404 of the Sarbanes-Oxley Act of 2002, which require management to assess the effectiveness of our internal control over financial reporting. Our independent registered public accounting firm will not be required to attest to the effectiveness of our internal control over financial reporting pursuant to Section 404, since as of December 31, 2022, we became a non-accelerated filer.
Internal controls related to the operation of financial reporting and accounting systems are critical to maintaining adequate internal control over financial reporting. As discussed in Part II, Item 9A of this report, our management concluded that our internal controls over financial reporting were not effective as of December 31, 2022 due to material weaknesses in internal controls related to (i) the accounting treatment in significant complex areas and (ii) the identification of uncertain tax positions. We did not design and maintain effective controls over the accounting of complex areas, including accounting for revenue recognition and asset acquisition transactions and we did not design and maintain effective controls over the identification of uncertain tax positions. We have undertaken, and will continue to implement, remediation measures to address these material weaknesses, which measures will result in additional resource and other compliance expenses. We expect that our remediation plan will be completed prior to the end of fiscal year 2023; however, these weaknesses will not be considered remediated until wethe applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are no longer a “non-accelerated filer.”operating effectively. We cannot provide assurances that these material weaknesses will be effectively remediated.
We previously reported in our Annual Report on Form 10-K as of December 31, 2019, a2021 material weaknessweaknesses in internal control that have since been remediated, except those internal controls related to ineffective information technology generalcomplex accounting areas. Specifically, these material weaknesses related to: (i) risk assessment and scoping - we did not effectively design and maintain controls (ITGCs) in response to the risks of material misstatement. Specifically, the design of existing controls or the implementation of new controls has not been sufficient to respond to the risks of material misstatement related to the incremental borrowing rate for our leases, deferred costs and related expenses, other revenues, breakage revenue, intangible asset amortization, determination of reporting units, reassessment of our VIEs, stock option exercises, and the accuracy and completeness of certain financial statements; (ii) segregation of duties - we did not design and maintain effective controls such that all accounting duties are sufficiently segregated within our business processes and certain financial applications. Specifically, we failed to have the appropriate Company personnel monitor users with administrative access to certain financial applications and data, and we did not design and maintain effective controls such that all accounting duties are sufficiently segregated; (iii) accounting related to significant complex accounting areas - we did not design and maintain effective controls over the accounting of user access, information security policies,complex accounting areas, including taxes and program change-management overbusiness combination and asset acquisition transactions Specifically, we failed to properly design controls to appropriately determine the proper accounting treatment for certain information technology (IT) systems that support the Company’s financial reporting processes.revenue streams and leases. During 2020,2022, we completed
the remediation measures related to the material weakness and concluded that our internal control over financial reporting was effective as of December 31, 2020.described in this paragraph. Completion of remediation does not provide assurance that our remediation or other controls will continue to operate properly.
If we are unable to maintain effective internal control over financial reporting or disclosure controls and procedures, our ability to record, process and report financial information accurately, and to prepare financial statements within required time periods could be adversely affected, which could subject us to litigation or investigations requiring management resources and payment of legal and other expenses, negatively affect investor confidence in our financial statements and adversely impact our stock price.
Internal controls related to the operation of financial reporting and accounting systems are critical to maintaining adequate internal control over financial reporting. We cannot provide any assurance that additional material weaknesses will not occur in the future.
Our balance sheet includes intangible assets and goodwill. A decline in the estimated fair value of an intangible asset or a reporting unit could result in an impairment charge recorded in our operating results, which could be material.
Goodwill is tested for impairment annually and between annual tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired. Also, we review our amortizable intangible assets for impairment if an event occurs or circumstances change that would indicate the carrying amount may not be recoverable. If the carrying amount of our goodwill or another intangible asset were to exceed its fair value, the asset would be written down to its fair value, with the impairment charge recognized as a noncash expense in our operating results. Adverse changes in future market conditions or weaker operating results compared to our expectations, including, for example, as a result of the current COVID-19 pandemic, may impact our projected cash flows and estimates of weighted average cost of capital, which could result in a potentially material impairment charge if we are unable to recover the carrying value of our goodwill and other intangible assets.
Our balance sheet includes a significant number of long-lived assets in our corporate clinics, including operating lease right-of-use assets and property, plant and equipment. A decline in the current and projected cash flows in our corporate clinics could result in impairment charges, which could be material.
Long-lived assets, such as operating lease right-of-use assets and property, plant and equipment in our corporate clinics, are tested for impairment if an event occurs or circumstances change that would indicate the carrying amount may not be recoverable. If the carrying amount of a long-lived asset were to exceed its fair value, the asset would be written down to its fair value and an impairment charge recognized as a noncash expense in our operating results. Adverse changes in future market conditions or weaker operating results compared to our expectations, including, for example, as a result of the current COVID-19 pandemic, may impact our projected cash flows and estimates of weighted average cost of capital, which could result in a potentially material impairment charge if we are unable to recover the carrying value of our long-lived assets.
Our increased reliance on sources of revenue other than from franchise and regional developer licenses exposes us to risks including the loss of revenue and reduction of working capital.
From the commencement of our operations until we began to acquire or open company-owned or managed clinics, we relied exclusively on the sale of franchises and regional developer licenses as sourcesa source of revenue until the franchises we sold began to generate royalty revenues. As our portfolio of company-owned or managed clinics matures, we have placed less reliance on these franchise sources of revenue. As we develop further company-owned or managed clinics, we will be required to use our working capital to operate our business. If the opening of our company-owned or managed clinics is delayed or if the cost of developing company-owned or managed clinics exceeds our expectations, we may experience insufficient working capital to fully implement our development plans, and our business, financial condition and results of operations could be adversely affected.
We have experienced net losses and may not achieve or sustain profitability in the future.
We have experienced periods of net losses in the past, and while we have recently achieved profitability since 2018, our revenue may not grow and we may not maintain profitability in the future. Our ability to maintain profitability will be affected by the other risks and uncertainties described in this section and in Management’s Discussion and Analysis. If we are not able to sustain or increase profitability, our business will be materially adversely affected and the price of our common stock may decline.
Any audit by the IRS with respect to our receipt of an employee retention credit (“ERC”) under The Coronavirus Aid, Relief, and Economic Security (“CARES”) Act could result in additional taxes or costs to the Company.
We recently received notice that we will be receiving an ERC pursuant to the CARES ACT. Please see Note 15, “Subsequent Events” in the Notes to the consolidated financial statements included in Item 8 of this report for a description of the ERC. The Company’s eligibility to receive the ERC remains subject to audit by the IRS for a period of five years. If the IRS audits the Company during that time, it may find that the Company was not eligible to receive some or all of the ERC, in which case we would be required to return some or all of the ERC to the IRS. Additionally, 20% of the ERC will be paid to an outside third party as a consulting fee. In the event we are required to return some or all of the ERC, we may not be able to recoup the consulting fee.
RISKS RELATED TO INDUSTRY DYNAMICS AND COMPETITION
Our clinics and chiropractors compete for patients in a highly competitive environment that may make it more difficult to increase patient volumes and revenues.
The business of providing chiropractic services is highly competitive in each of the markets in which our clinics operate. The primary bases of such competition are quality of care, reputation, price of services, marketing and advertising strategy implementation, convenience, traffic flow, visibility of office locations, and hours of operation. Our clinics compete with all other chiropractors in their local market. Many of those chiropractors have established practices and reputations in their markets. Some of these competitors and potential competitors may have financial resources, affiliation models, reputations or management expertise that provide them with competitive advantages over us, which may make it difficult to compete against them. Our three largest multi-unit competitors are Airrosti, which currently operates 158 clinics; HealthSource Chiropractic, which currently operates 152 units; ChiroOne Wellness Centers, which currently operates 68 units domestically;114 clinics; and 100% Chiropractic, which currently operates 46 units. Each97 clinics. Two of these competitors isare currently operating under an insurance-based model. In addition, a number of other chiropractic franchises and chiropractic practices that are attempting to duplicate or follow our business model are currently operating in our markets and in other parts of the country and may enter our existing markets in the future.
Our success is dependent on the chiropractors who control the professional corporations, or PC owners, with whom we enter into management services agreements, and we may have difficulty locating qualified chiropractors to replace PC owners.
In states that regulate the corporate practice of chiropractic, our chiropractic services are provided by legal entities organized under state laws as professional corporations, or PCs, and their equivalents. Each PC employs or contracts with chiropractors in one or more offices. Each of the PCs is wholly owned by one or more licensed chiropractors, or medical professionals as state law may require, and we do not own any capital stock of any PC. We and our franchisees that are not owned by chiropractors enter into management services agreements with PCs, to provide to the PCs on an exclusive basis, all non-clinical services of the chiropractic practice. The PC owner is critical to the success of a clinic because he or she has control of all clinical aspects of the practice of chiropractic and the provision of chiropractic services. Upon the departure of a PC owner, we may not be able to locate one or more suitably qualified licensed chiropractors to hold the ownership interest in the PC and maintain the success of the departing PC owner.
RISKS RELATED TO STATE REGULATION OF THE CORPORATE PRACTICE OF CHIROPRACTIC
Our management services agreements, according tounder which we provide non-clinical services to affiliated PCs, could be challenged by a state or chiropractor under laws regulating the practice of chiropractic. Some state chiropractic boards have made inquiries concerning our business model or have proposed or adopted changes to their rules that could be interpreted to pose a threat to our business model.model.
The laws of every state in which we operate contain restrictions on the practice of chiropractic and control over the provision of chiropractic services. The laws of many states where we operate permit a chiropractor to conduct a chiropractic practice only as an individual, a member of a partnership or an employee of a PC, limited liability company or limited liability partnership. These laws typically prohibit chiropractors from splitting fees with non-chiropractors and prohibit non-chiropractic entities, such as chiropractic management services organizations, from owning or operating chiropractic clinics or engaging in
the practice of chiropractic and from employing chiropractors. The specific restrictions against the corporate practice of chiropractic, as well as the interpretation of those restrictions by state regulatory authorities, vary from state to state. However, the restrictions are generally designed to prohibit a non-chiropractic entity from controlling or directing clinical care decision- making,decision-making, engaging chiropractors to practice chiropractic or sharing professional fees. The form of management agreement that we utilize, and that we recommend to our franchisees that are management service organizations, explicitly prohibits the management service organization from controlling or directing clinical care decisions. However, there can be no assurance that all of our franchisees that are management service organizations will strictly follow the provisions in our recommended form of management agreement. The laws of many states also prohibit chiropractic practitioners from paying any portion of fees
received for chiropractic services in consideration for the referral of a patient. Any challenge to our contractual relationships with our affiliated PCs by chiropractors or regulatory authorities could result in a finding that could have a material adverse effect on our operations, such as voiding one or more management services agreements. Moreover, the laws and regulatory environment may change to restrict or limit the enforceability of our management services agreements. We could be prevented from affiliating with chiropractor-owned PCs or providing comprehensive business services to them in one or more states.
In February 2020, the Please see “Part I, Item 1 - Business - Regulatory Environment - State regulations on corporate practice of Washington Chiropractic Quality Assurance Commission delivered notices that it was investigating complaints made against three chiropractors who own clinics, or are (or were) employedchiropractic” for a description of certain of these actions by clinics, in Washington for which our franchisees that are not owned by chiropractors provide management services. The notices contained allegations of fee-splitting, specifically targeting a provision in our Franchise Disclosure Document providing for the payment of royalty fees based on revenue derived from the furnishing ofstates, including state legislatures, state chiropractic care. The notices appear to question our business model. The Commission posed a number of questions to the chiropractors and requested documentation describing the fee structure and related matters. All three chiropractors have responded to the Commission. The investigations initiated by the Commission are in the early stages, and we are not yet aware of the full extent of the Commission’s concerns. As these investigations proceed, we are assisting, and will continue to assist, the chiropractors in working toward a resolution.
In February 2019, a bill was introduced in the Arkansas state legislature prohibiting the ownership and management of a chiropractic corporation by a non-chiropractor. The bill was drafted by the Arkansas State Board of Chiropractic Examiners. This bill has since been withdrawn. While it is questionable whether the prohibition would have been applicable to our business model in Arkansas, the bill could have been interpreted to challenge that model if it had passed in its proposed form. We have no assurance that another bill posing a similar or greater challenge to our business model will not be introduced in the future. Previously, in 2015, the Arkansas Board had questioned whether our business model might violate Arkansas law in its response to an inquiry we made on behalf of one of our franchisees. While the Arkansas Board did not thereafter pursue the matter of a possible violation, it might choose to do so at any time in the future.
In February 2019, the North Carolina Board of Chiropractic Examiners delivered notices alleging certain violations to sixteen chiropractors working for clinics in North Carolina for which our franchisees that are not owned by chiropractors provide management services. We retained legal counsel in this matter,regulatory bodies and a preliminary hearing was conducted on February 21, 2019. The North Carolina Board issued its findingsstate attorney general, to each of the individual chiropractors, which generally included an overall finding that probable cause existed to show that the chiropractors violated one or more of the North Carolina Board’s rules. The findings each also proposed an Informal Settlement Agreement in lieu of proceeding to a full hearing before the North Carolina Board. On April 22, 2019, each of the chiropractors, through their attorneys, delivered to the North Carolina Board notices refuting the North Carolina Board’s findingsregulate and seeking revisions to the Settlement Agreement. The North Carolina Board replied with certain counterproposals, and all chiropractors have since accepted the terms. While the allegations consisted primarily of quality of care and advertising issues, it is possible that the actions of the North Carolina Board arose out of concerns related to our business model, and if so, we have no assurance that the North Carolina Board will not pursue other claims against the chiropractors in the future.
In November 2018, the Oregon Board of Chiropractic Examiners adopted changes to its rules to prohibit a chiropractor from owning or operating a chiropractic practice as a surrogate for a non-chiropractor. As in the case of the proposed Arkansas bill, it is questionable whether this prohibition is applicable to our business model in Oregon; however, depending upon how the amended rules are interpreted, they could similarly pose a threat. Since our franchisees began operating in Oregon, the Oregon Board has made several inquiries with respect to our business model. We have typically satisfied these inquiries by providing a brief response or documentation. In February 2018, the Oregon Board asked us for clarification regarding ownership of our franchise locations operating in Oregon, and we responded with the requested clarification. The Oregon Board has not taken any further action, but we have no assurance that it will not do so in the future or that we have satisfied the Oregon Board’s concerns. One of our franchisees received a letter from the Oregon Board alleging a violation of the rules againstrestrict the corporate practice of chiropractic, but after a further exchange of correspondence with the franchisee, the Oregon Board notified the franchisee in August 2018 that the case was closed.
In November 2015, the California Board of Chiropractic Examiners commenced an administrative proceeding to which we were not a party, in which it claimed that the doctor who owns the PC that we manage in southern California violated California’s prohibition on the corporate practice of chiropractic, among other claims, because our management of the clinics operated by his PC involved the exercise of control over certain clinical aspects of his practice. The claims were subsequently dismissed congruent with the decision of the administrative law judge who conducted the proceeding; however, we cannot assure you that similar claims will not be made in the future, either against us or our affiliated PCs.
In a June 2015 Assurance of Discontinuance with the New York Attorney General, Aspen Dental Management, a provider of business support services to independently owned dental practices, agreed to settle claims that it improperly made business decisions impacting clinical matters, illegally engaged in fee-splitting with dental practices and required the dental practices to use the “Aspen Dental” trade name in a manner that had the potential to mislead consumers into believing that the “Aspen Dental”- branded offices were under common ownership with the provider. Pursuant to the settlement, Aspen Dental paid a substantial fine and agreed to change its business and branding practices, including changes to its website and marketing materials in order to make clear that the Aspen-branded dental offices were independently owned and operated. While it has not done so to date, we cannot assure you that the New York Attorney General will not similarly choose to challenge our contractual relationships with our affiliated PCs in New York and, in particular, to question whether use of The Joint trademark by our affiliated PCs misleads consumers, causing them to incorrectly conclude that we are the provider of chiropractic treatment.
The Kansas Healing Arts Board, in response to a third-party complaint about one of our franchisees, sent a letter to the franchisee in February 2015 questioning whether the franchise business model might violate Kansas law regarding the unauthorized practice of chiropractic care. At the time, we and the franchisee had several communications with the Kansas Board with respect to modifying the management agreement to address its concerns. While we have had no further communications with the Board since that time, we have also received no assurance that changes to the agreement satisfied its concerns.
RISKS RELATED TO OTHER LEGAL AND REGULATORY MATTERS
ExpectedProposed and expected new federal regulations under the Biden administration expanding the meaning of “joint employer” and evolving state laws increase our potential liability for employment law violations by our franchisees and the likelihood that we may be required to participate in collective bargaining with our franchisees’ employees.
A July 2014 decision byPlease see “Part I, Item 1 - Business - Regulatory Environment – Joint Employer Rules” for a detailed description of the United Statesbackground and current status of federal and state “joint employer" laws and regulations.
As discussed in the above-cited section, the proposed rules issued under the National Labor Relations Board (or NLRB) held that McDonald’s Corporation could be held liable as a “joint employer” for laborAct (NLRA) and wage violations by its franchiseesthe withdrawal of the Trump-era rules issued under the Fair Labor Standards Act (FLSA). After this decision, the NLRB issued a number of complaints against McDonald’s Corporation in connection with these violations, although these complaints were ultimately settled without any admission of liability by McDonald’s. Additionally, an August 2015 decision by the NLRB held that Browning-Ferris Industries was a “joint employer” for purposes of collective bargaining under the National Labor Relations Act (or NLRA) and, thus, obligated to negotiate with the Teamsters union over workers supplied by a contract staffing firm within one of its recycling plants.
In an effort to effectively reverse the McDonald’s Corporation decision, in 2020, the Department of Labor (or “DOL”) issued a final rule narrowing the meaning of “joint employer” in the FLSA. Much of the new rule relating to “joint employer” status was then vacated by the United States District Court for the Southern District of New York in a lawsuit brought by various state attorneys general. While the DOL has appealed the district court decision, the Biden administration will likely seek to rescind or rewrite the final rule, so as to reinstate a more expansive definition of “joint employer,” and have the appeal dismissed as moot. Similarly, in an effort to effectively reverse the Browning-Ferris decision, in 2020, the NLRB issued a final rule, narrowing the meaning of “joint employer” in the collective bargaining context under the NLRA. As in the case of the DOL final rule, it is expected that the Biden administration will likely try to rescind or rewrite the final rule so as to reinstate the 2015 Browning-Ferris expansive definition of “joint employer.” The Equal Opportunity Employment Commission (EEOC), which enforces anti-discrimination laws, is likely to issue rules with an expansive definition of “joint employer” as well.
In February 2021, the Protecting the Right to Organize (PRO) Act was reintroduced in the U.S. House of Representatives, which, among other things, seeks to codify in the NLRA the Browning-Ferris expansive definition of “joint employer.” The PRO Act is supported by the Biden administration.
The expected replacement of the DOL and NLRB rules, possible new rules for the EEOC, and the potential passage of the PRO Act, all of which are likely to include or reinstate expansive definitions of “joint employer,” which could be used to deem a franchisor to be a joint employer of a franchisee’s employees. In the event of a finding of joint employer status under the NLRA, a franchisor would be required to collectively bargain or otherwise deal with a union that does not represent the franchisor’s own employees, lose the protections against union picketing of neutral employers in the event of a labor disagreement between a franchisee and a franchisee’s employees, and share in liability for labor and employment violations committed by a franchisee.Under the reversion to a more expansive definition of “joint employer” under the FLSA, a franchisor could be held jointly liable with its franchisee for minimum wages and overtime pay violations by the franchisee, depending on the extent of control and supervision the franchisor is able to exercise over the franchisee’s employees. Furthermore, there is an expectation that new rules will be issued by the Equal Opportunity Employment Commission (EEOC), similarly expanding “joint liability” with respect to the enforcement of anti-discrimination laws.
Such expansions of joint employer liability have implications for our business model. We could have responsibility for damages, reinstatement, back pay and penalties in connection with labor law
and employment discrimination violations by our franchisees over whom we have limited control. Furthermore, it may be easier for our franchisees’ employees to organize into unions, require us to participate in collective bargaining with those employees, provide those employees and their union representatives with bargaining power to request that we have our franchisees raise wages, and make it more expensive and less profitable to operate a franchised clinic. All
Similarly, state laws, such as California’s AB-5 and similar laws adopted or being considered for adoption in other states, raise concerns with respect to the expansion of these things could have a material adverse effect on our financial condition and results of operations.
California adopted Assembly Bill 5, or AB-5, which took effect on January 1, 2020. This legislation codifiesjoint liability to the standard established in a California Supreme Court case (Dynamex Operations West v. Superior Court) for determining whether workers should be classified as employees or independent contractors, with a strict test that puts the burden of proof on employers to establish that workers are not employees. The law is aimed at the so-called “gig economy” where workers in many industries are treated as independent contractors, rather than employees, and lack the protections of wage and hour laws, although California voters recently approved a ballot initiative, now under court review, to exclude app-based drivers from the application of AB-5.franchise industry. While AB-5 is not a franchise-specific law and does not address joint employer liability; however,liability, a significant concern exists in the franchise industry that an expansive interpretation of AB-5 or similar law could be used to hold franchisors jointly liable for the labor law violations of its franchisees. Courts addressing this issue have come to differing conclusions, and while it remains uncertain as to how the joint employer issue will finally be resolved in California, although potential new federal laws or regulations may ultimately be controlling on this issue.
AB-5 has been the subject of widespread national discussion. Other states are considering similar approaches. Some states have adopted similar laws in narrower contexts, and a handful of other states have adopted similar laws for broader purposes. All of these laws or proposed laws may similarly raise concerns with respect to the expansion of joint liability to the franchise industry. Furthermore, there have been private lawsuits in which parties have alleged that a franchisor and its franchisee “jointly employ” the franchisee’s staff, that the franchisor is responsible for the franchisees’ staff (under theories of apparent agency, ostensible agency, or actual agency), or otherwise.
Evolving labor and employment laws, rules and regulations, and theories of liability could result in expensive litigation and potential claims against us as a franchisor for labor and employment-related and other liabilities that have historically been borne by franchisees. This could negatively impact the franchise business model, which could materially and adversely affect our business, financial condition and results of operations.
An increased regulatory focus on the establishment of fair franchise practices could increase our risk of liability in disputes with franchisees and the risk of enforcement actions and penalties.
Recently, there has been an increased focus on unfair franchise practices. A new policy from the North American Securities Administrators Association, Inc. (“NASAA”) rejects the use of required representations or waivers of claims by franchisees in
franchise agreements for the purpose of insulating a franchisor from liability in disputes related to alleged fraud or misrepresentations during the offer and sale of a franchise. It is expected that state regulators will follow NASAA’s guidance and limit their use, as California has already done. We risk exposure to unfair trade practice claims by state regulators if we try to use a franchisee’s representations in a manner that offends NASAA’s policy. The use of such offending representations also could increase the likelihood of successful lawsuits against us by our franchisees over claims of fraud or misrepresentation. Bills also have been introduced in Congress from time to time providing for protections of franchisee rights, including certain currently pending bills seeking to establish what are described as fair franchise practices. Compliance with new, complex and changing laws may cause our expenses to increase, and non-compliance with such laws could result in penalties or enforcement actions against us. Please see “Part I, Item 1 - Business - Regulatory Environment – Regulation relating to franchising” for a description of other federal and state regulation related to franchising.
We conduct business in a heavily regulated industry, and if we fail to comply with these laws and government regulations, we could incur penalties or be required to make significant changes to our operations.
We, our franchisees and the chiropractor-owned PCs to which we and our franchisees provide management services are subject to extensive federal, state and local laws, rules and regulations, including:
• (i) federal and state laws governing the franchisor-franchisee relationship; (ii) state regulations on the practice ofchiropractic;
•the Health Insurance Portability and Accountability Act of 1996, as amended, and its implementing regulations, or HIPAA, and other (iii) federal and state laws governing the collection, dissemination, use, security and confidentiality of patient-identifiable health and financialsensitive personal information;
• (iv) federal and state laws and regulations which contain anti-kickback and fee-splitting provisions and restrictions on referrals;
• (v) the federal Fair Debt Collection Practices Act and similar state laws that restrict the methods that we and third-party collection companies may use to contact and seek payment from patients regarding past due accounts; and
•state (v) federal and federalstate labor laws, including wage and hour laws.
Many of the above laws, rules and regulations applicable to us, our franchisees and our affiliated PCs are ambiguous, have not been definitively interpreted by courts or regulatory authorities and vary from jurisdiction to jurisdiction. Accordingly, we may not be able to predict how these laws and regulations will be interpreted or applied by courts and regulatory authorities, and some of our activities could be challenged. In addition, we must consistently monitor changes in the laws and regulations that govern our operations. Furthermore, a review of our business by judicial, law enforcement or regulatory authorities could result in a determination that could adversely affect our operations. Although we have tried to structure our business and contractual relationships in compliance with these laws, rules and regulations in all material respects, if any aspect of our operations were found to violate applicable laws, rules or regulations, we could be subject to significant fines or other penalties,
required to cease operations in a particular jurisdiction, prevented from commencing operations in a particular state or otherwise be required to revise the structure of our business or legal arrangements. Our efforts to comply with these laws, rules and regulations may impose significant costs and burdens, and failure to comply with these laws, rules and regulations may result in fines or other charges being imposed on us.
Our chiropractors are subject to ethical guidelines and operating standards which, if not complied with, could adversely affect our business.
The chiropractors who work in our system are subject to ethical guidelines and operating standards of professional and trade associations and private accreditation agencies. Compliance with these guidelines and standards is often required by our contracts with our chiropractors, patients and franchise owners (and their contractual relationships) orand serve to maintain our reputation. The guidelines and standards governing the provision of healthcare services may change significantly in the future. New or changed guidelines or standards may materially and adversely affect our business. In addition, a review of our business by accreditation authorities could result in a determination that could adversely affect our operations.
We, along with our affiliated PCs and their chiropractors, are subject to malpractice and other similar claims and may be unable to obtain or maintain adequate insurance against these claims.
The provision of chiropractic services by chiropractors entails an inherent risk of potential malpractice and other similar claims. While we do not have responsibility for compliance by affiliated PCs and their chiropractors with regulatory and other requirements directly applicable to chiropractors, claims, suits or complaints relating to services provided at the offices of our franchisees or affiliated PCs may be asserted against us. As we develop company-owned or managed clinics, our exposure to malpractice claims will increase. We have experienced a number of malpractice claims since our founding in March, 2010, which we have defended or are vigorously defending and do not expect their outcome to have a material adverse effect on our business, financial condition or results of operations. The assertion or outcome of these claims could result in higher administrative and legal expenses, including settlement costs or litigation damages. Our current minimum professional liability insurance coverage required for our franchisees, affiliated PCs and company-owned clinics is $1.0 million per occurrence and $3.0 million in annual aggregate. In addition, we have a corporate business owner’s policy with coverage of $2.0 million per occurrence and $4.0 million in annual aggregate. If we are unable to obtain adequate insurance, our franchisees or franchisee
doctors fail to name the Company as an additional insured party, or if there is an increase in the future cost of insurance to us and the chiropractors who provide chiropractic services or an increase in the amount we have to self-insure, there may be a material adverse effect on our business and financial results.
Events or rumors relating to our brand names or our ability to defend successfully against intellectual property infringement claims by third parties could significantly impact our business.
Recognition of our brand names, including “THE JOINT CHIROPRACTIC”, and the association of those brands with quality, convenient and inexpensive chiropractic maintenance care, are an integral part of our business. The occurrence of any events or rumors that cause patients to no longer associate the brands with quality, convenient and inexpensive chiropractic maintenance care may materially adversely affect the value of the brand names and demand for chiropractic services at our franchisees or their affiliated PCs.
Our ability to compete effectively depends in part upon our intellectual property rights, including but not limited to our trademarks. Our use of contractual provisions, confidentiality procedures and agreements, and trademark, copyright, unfair competition, trade secret and other laws to protect our intellectual property rights may not be adequate. Litigation may be necessary to enforce our intellectual property rights, or to defend against claims by third parties that the conduct of our businesses or our use of intellectual property infringes upon such third party’s intellectual property rights. Any intellectual property litigation or claims brought against us, whether or not meritorious, could result in substantial costs and diversion of our resources, and there can be no assurances that favorable final outcomes will be obtained in all cases. Our business, financial condition or results of operations could be adversely affected as a result.
RISKS RELATED TO INFORMATION TECHNOLOGY, CYBERSECURITY AND DATA PRIVACY
We are subject
Our failure to the data privacy, securitycomply with applicable federal and breach notification requirements of HIPAA and otherstate data privacy and security laws and the failure to comply with these rules, or allegations that we have failed to do so, cancould result in civil or criminal sanctions.sanctions or damage awards, and the proliferation of such laws increases our costs of compliance.
HIPAA requiredThe data protection landscape is rapidly evolving, and we are or may become subject to numerous state and federal laws and regulations governing the United States Department of Health and Human Service, or HHS, to adopt standards to protect the privacycollection, use, disclosure, retention, and security of certainpersonal information, including health-related information. The HIPAA privacy regulations contain detailedWhile we have determined that we are not currently regulated as a covered entity under the Health Insurance Portability and Accountability Act of 1996 (“HIPAA”) and thus are not subject to its requirements
concerning or penalties, any entity may be prosecuted under HIPAA’s criminal provisions either directly or under aiding-and-abetting or conspiracy principles. Consequently, depending on the usefacts and circumstances, we could face substantial criminal penalties if we knowingly receive individually identifiable health information from a HIPAA-covered healthcare provider that has not satisfied HIPAA’s requirements for disclosure of individually identifiable health information. Even when entities are not covered by HIPAA, the Federal Trade Commission, or the FTC, has taken the position that a failure to take appropriate steps to keep consumers’ personal information secure may constitute unfair acts or practices in or affecting commerce in violation of the Federal Trade Commission Act. The FTC expects a company’s data security measures to be reasonable and appropriate in light of the sensitivity and volume of consumer information it holds, the size and complexity of its business, and the grantcost of certain rightsavailable tools to patients with respectimprove security and reduce vulnerabilities. The FTC has broad authority to such information by “covered entities.” As a provider of healthcare who conducts certain electronic transactions, each of our clinics is considered a covered entity under HIPAA. We have taken actions to comply with the HIPAA privacy regulationsseek monetary redress for affected consumers and believe that we are in compliance with those regulations. Oversight of HIPAA compliance involves significant time, effort and expense.injunctive relief.
In addition, to the privacy requirements, HIPAA covered entities must implement certain administrative, physical and technical security standards to protect the integrity, confidentiality and availability of certain electronic health-related information received, maintained or transmitted by covered entities or their business associates. We have taken actions in an effort to be in compliance with these security regulations and believe that we are in compliance, however, a security incident that bypasses our information security systems causing an information security breach, loss of protected health information or other data subject to privacy laws or a material disruption of our operational systems could result in a material adverse impact on our business, along with fines. Ongoing implementation and oversight of these security measures involves significant time, effort and expense.
The Health Information Technology for Economic and Clinical Health Act, or HITECH, as implemented in part by an omnibus final rule published in the Federal Register on January 25, 2013, further requires that patients be notified of any unauthorized acquisition, access, use, or disclosure of their unsecured protected health information, or PHI, that compromises the privacy or security of such information. HHS has established the presumption that all unauthorized uses or disclosures of unsecured protected health information constitute breaches unless the covered entity or business associate establishes that there is a low probability the information has been compromised. HITECH and implementing regulations specify that such notifications must be made without unreasonable delay and in no case later than 60 calendar days after discovery of the breach. If a breach affects 500 patients or more, it must be reported immediately to HHS, which will post the name of the breaching entity on its public website. Breaches affecting 500 patients or more in the same state or jurisdiction must also be reported to the local media. If a breach involves fewer than 500 people, the covered entity must record it in a log and notify HHS of such breaches at least annually. These breach notification requirements apply not only to unauthorized disclosures of unsecured PHI to outside third parties, but also to unauthorized internal access to or use of such PHI.
HITECH significantly expanded the scope of the privacy and security requirements under HIPAA and increased penalties for violations. The amount of penalty that may be assessed depends, in part, upon the culpability of the applicable covered entity or business associate in committing the violation. Some penalties for certain violations that were not due to “willful neglect” may be waived by the Secretary of HHS in whole or in part, to the extent that the payment of the penalty would be excessive relative to the violation. HITECH also authorized state attorneys general to file suit on behalf of residents of their states. Applicable courts may award damages, costs and attorneys’ fees related to violations of HIPAA in such cases. HITECH also mandates that the Secretary of HHS conduct periodic compliance audits of a cross-section of HIPAA covered entities and business associates. Every covered entity and business associate is subject to being audited, regardless of the entity’s compliance record.
States may impose more protective privacy restrictions in laws related to health information and may afford individuals a private right of action with respect to the violation of such laws. Both state and federal laws are subject to modification or enhancement of privacy protection at any time. We are subject to any federal or state privacy-related laws that are more restrictive than the privacy regulations issued under HIPAA. These statutes vary and could impose additional requirements on us and more severe penalties for disclosures of health information. If we fail to comply with HIPAA or similar state laws, including laws addressing data confidentiality, security or breach notification, we could incur substantial monetary penalties and our reputation could be damaged.
In addition,many states may also impose restrictions related to the confidentiality of personal information that is not considered “protected health information” underapply more broadly than HIPAA. Please see “Part I, Item 1 - Business - Regulatory Environment – HIPAA and State Privacy and Breach Notification Rules” for a description of some of these state privacy rules.Such information may include certain identifying information and financial information of our patients. ThesesThese state laws may impose additional notification requirements in the event of a breach of such personal information. Violations of these laws may result in criminal, civil and administrative sanctions and also may provide individuals with a private right of action with respect to disclosures of personal information. Failure to comply with such data confidentiality, security and breach notification laws may result in substantial monetary penalties.penalties or awards of damages.
We expect that the regulatory focus on privacy, security and data use issues will continue to increase and laws and regulations concerning the protection of personal information will expand and become more complex.Such new privacy laws add additional requirements, restrictions and potential legal risk and require additional investment in resources for compliance programs.
Our business model depends on proprietary and third-party management information systems that we use to, among other things, track financial and operating performance of our clinics, and any failure to successfully design and maintain these systems or implement new systems could materially harm our operations.
We depend on integrated management information systems, some of which are provided by third parties, and standardized procedures for operational and financial information, patient records and billing operations. We are currently replacingIn 2021, we replaced, upgraded and upgradingrolled out our management information systems,new IT platform, and any delays in implementation of the new system or problems with system
performance after implementation could cause disruptions in our business operations, given the pervasive impact of the new system on our processes. In general, we may experience unanticipated delays, complications, data breaches or expenses in replacing, upgrading, implementing, integrating, and operating our systems. Our management information systems regularly require modifications, improvements or replacements that may require both substantial expenditures as well as interruptions in operations. Our ability to implement these systems is subject to the availability of skilled information technology specialists to assist us in creating, implementing and supporting these systems. Our failure to successfully design, implement and maintain all of our systems could have a material adverse effect on our business, financial condition and results of operations.
If we fail to properly maintain the integrity of our data or to strategically implement, upgrade or consolidate existing information systems, our reputation and business could be materially adversely affected.
We increasingly use electronic means to interact with our customers and collect, maintain and store individually identifiable information, including, but not limited to, personal financial information and health-related information. Despite the security measures we have in place to ensure compliance with applicable laws and rules, our facilities and systems, and those of our third-party service providers, may be vulnerable to security breaches, acts of cyber terrorism, vandalism or theft, computer viruses, misplaced or lost data, programming and/or human errors or other similar events. Please see “Part I, Item 1 - Business - Regulatory Environment – HIPAA and State Privacy and Breach Notification Rules” for a description of the November 2022 data breach suffered by one of our vendors, which resulted in the release of certain information with respect to our patients and employees. Additionally, the collection, maintenance, use, disclosure and disposal of individually identifiable data by our businesses are regulated at the federal and state levels as well as by certain financial industry groups, such as the Payment Card Industry organization. Federal, state and financial industry groups may also consider from time to timetime-to-time new privacy and security requirements that may apply to our businesses. Compliance with evolving privacy and security laws, requirements, and regulations may result in cost increases due to necessary systems changes, new limitations or constraints on our business models and the development of new administrative processes. They also may impose further restrictions on our collection, disclosure and use of individually identifiable information that is housed in one or more of our databases. Noncompliance with privacy laws, financial industry group requirements or a security breach involving the misappropriation, loss or other unauthorized disclosure of personal, sensitive and/or confidential information, whether by us or by one of our vendors, could have material adverse effects on our business, operations, reputation and financial condition, including decreased revenue; material fines and penalties; increased financial processing fees; compensatory, statutory, punitive or other damages; adverse actions against our licenses to do business; and injunctive relief whether by court or consent order.
If our security systems are breached, we may face civil liability and public perception of our security measures could be diminished, either of which would negatively affect our ability to attract and retain patients.
Techniques used to gain unauthorized access to corporate data systems are constantly evolving, and wethere is a potential for increased cyber-attacks and security challenges as our employees and employees of our vendors and franchisees work remotely from non-corporate managed networks. We may be unable to anticipate or prevent unauthorized access to data pertaining to our patients, including credit card and debit card information and other personally identifiable information. Our systems, which are supported by our own systems and those of third-party vendors, are vulnerable to computer malware, trojans, viruses, worms, break-ins, phishing attacks, denial-of-service attacks, attempts to access our servers in an unauthorized manner, or other attacks on and disruptions of our and third-party vendor computer systems (as in the case of the November 2022 data breach of a vendor’s computer system referenced in the preceding risk factor), any of which could lead to system interruptions, delays, or shutdowns, causing loss of critical data or the unauthorized access to personally identifiable information. If an actual or perceived breach of security occurs on our systems or a vendor’s systems, we maycould face civil liability and reputational damage, either of which would negatively affect our ability to attract and retain patients. We also wouldcould be required to expend significant resources, time and/or effort to mitigate the breach of security and to address related matters.matters, as we did in the case of the aforementioned November 2022 data breach, although we are entitled to indemnification under the contract with the vendor for costs incurred in the case of the November 2022 breach.
We may not be able to effectively control the unauthorized actions of third parties who may have access to the patient data we collect. Any failure, or perceived failure, by us to maintain the security of data relating to our patients and employees, and to comply with our posted privacy policy, laws and regulations, rules of self-regulatory organizations, industry standards and contractual provisions to which we may be bound, could result in the loss of confidence in us, or result in actions against us by
governmental entities or others, all of which could result in litigation and financial losses, and could potentially cause us to lose patients, revenue and employees.
We are subject to a number of risks related to credit card and debit card payments we accept.
We accept payments through credit and debit card transactions. For credit and debit card payments, we pay interchange and other fees, which may increase over time. An increase in those fees would require us to either increase the prices we charge for our services, which could cause us to lose patients and revenue, or absorb an increase in our operating expenses, either of which could harm our operating results.
If we or any of our processing vendors have problems with our billing software, or the billing software malfunctions, it could have an adverse effect on patient satisfaction and could cause one or more of the major credit card companies to disallow
our continued use of their payment products. In addition, if our billing software fails to work properly, and as a result, we do not automatically process monthly membership fees to our patients’ credit cards on a timely basis or at all, or there are issues with financial insolvency of our third-party vendors or other unanticipated problems or events, we could lose revenue, which would harm our operating results.
We are also subject to payment card association operating rules, certification requirements and rules governing electronic funds transfers, which could change or be reinterpreted to make it more difficult for us to comply. Based on the self-assessment completed as of December 31, 2020,January 19, 2023, we are currently in compliance with the Payment Card Industry Data Security Standard, or PCI DSS, the payment card industry’s security standard for companies that collect, store or transmit certain data regarding credit and debit cards, credit and debit card holders and credit and debit card transactions. There is no guarantee that we will maintain PCI DSS compliance. Our failure to comply fully with PCI DSS in the future could violate payment card association operating rules, federal and state laws and regulations and the terms of our contracts with payment processors and merchant banks. Such failure to comply fully also could subject us to fines, penalties, damages and civil liability and could result in the suspension or loss of our ability to accept credit and debit card payments. Although we do not store credit card information and we do not have access to our patients’ credit card information, there is no guarantee that PCI DSS compliance will prevent illegal or improper use of our payment systems or the theft, loss, or misuse of data pertaining to credit and debit cards, credit and debit card holders and credit and debit card transactions.
If we fail to adequately control fraudulent credit card transactions, we may face civil liability, diminished public perception of our security measures and significantly higher credit card-related costs, each of which could adversely affect our business, financial condition and results of operations. If we are unable to maintain our chargeback or refund rates at acceptable levels, credit and debit card companies may increase our transaction fees, impose monthly fines until resolved or terminate their relationships with us. Any increases in our credit and debit card fees could adversely affect our results of operations, particularly if we elect not to raise our rates for our service to offset the increase. The termination of our ability to process payments on any major credit or debit card would significantly impair our ability to operate our business.
GENERAL RISK FACTORS
We have restated our prior consolidated financial statements, which may lead to additional risks and uncertainties,
including loss of investor confidence and negative impacts on our stock price.
As discussed in Note 2 to our consolidated financial statements included in Item 8 of this Form 10-K/A, we have restated our consolidated financial statements as of and for the years ended December 31, 2022 and 2021 and for the quarterly periods within the fiscal years ended December 31, 2022 and 2021 (the “Restated Periods”). The determination to restate the financial statements for the Restated Periods was made by our Audit Committee and our Board of Directors upon management’s recommendation following the identification of errors related to our method of accounting for the reacquisition of regional developer rights and transfer pricing adjustments for the Company’s variable interest entities. Our management, after consultation with our independent registered accountants, concluded that the Company’s previously issued financial statements for the Restated Periods should no longer be relied upon. Our Annual Report on Form 10-K for the years ended December 31, 2022 and 2021 has been amended by this Form 10-K/A to, among other things, reflect the restatement of our financial statements for the Restated Periods.
The restatement of our previously issued financial statements has been time-consuming and expensive and could expose us to additional risks that could materially adversely affect our financial position, results of operations and cash flows, including unanticipated costs for accounting and legal fees in connection with or related to the restatement and the risk of potential stockholder litigation. If lawsuits are filed, we may incur additional substantial defense costs regardless of the outcome of such litigation. Likewise, such events might cause a diversion of our management’s time and attention. If we do not prevail in any
such litigation, we could be required to pay substantial damages or settlement costs. In addition, the restatement may lead to a loss of investor confidence and have negative impacts on the trading price of our common stock.
Short-selling strategies and negative opinions posted on the internet may drive down the market price of our common stock and could result in class action lawsuits.
Short selling occurs when an investor borrows a security and sells it on the open market, with the intention of buying identical securities at a later date to return to the lender. A short seller hopes to profit from a decline in the value of the securities between the sale of the borrowed securities and the purchase of the replacement shares. Because it is in the short seller's best interests for the price of the stock to decline, some short sellers publish, or arrange for the publication of, opinions or characterizations regarding an issuer, its business prospects, and similar matters which may create a negative depiction of the company. This information is often widely distributed, including through platforms that mainly serve as hosts seeking advertising revenue. Issuers who have limited trading volumes and are thus susceptible to higher volatility levels than large-cap stocks can be particularly vulnerable to such short seller attacks.
We may be subject to short selling strategies that may drive down the market price of our common stock. In 2021, we were the target of negative allegations posted on an internet platform designed to advise short sellers, which precipitated a decline in the price of our stock. Shortly thereafter, several plaintiffs' law firms announced investigations into potential securities laws violations based on these allegations. While we believe these allegations are without merit, and no litigation has been commenced to date regarding such allegations, we still face the potential (albeit a diminishing one, given the passage of time) for litigation to be initiated against us. While we would vigorously defend against any such litigation, regardless of outcome, litigation can be costly and time-consuming, divert the attention of our management team, adversely impact our reputation and brand, and if a plaintiff claim were successful, could result in significant liability, all of which could harm our business and financial condition.
Future sales of our common stock may depress our stock price and our share price may decline due to the large number of shares eligible for future sale or exchange.
The market price of our common stock could decline as a result of sales of a large number of shares of common stock in the market or the perception that such sales could occur. These sales, or the possibility that these sales may occur, might also make it more difficult for us to sell equity securities in the future at a time and at a price that we deem appropriate. As of December 31, 2020,2022, we had 14,157,07014,528,487 outstanding shares of common stock and are authorized to sell up to 20,000,000 shares of common stock. The trading volume of shares of our common stock averaged approximately 104,000219,044 shares per day during the year ended December 31, 2020.2022. Accordingly, sales of even small amounts of shares of our common stock by existing stockholders may drive down the trading price of our common stock.
Claims for indemnification by our directors and officers may reduce our available funds to satisfy successful third-party claims against us and may reduce the amount of money available to us.
Our amended and restated certificate of incorporation and bylaws provide that we will indemnify our directors and officers, in each case to the fullest extent permitted by Delaware law. In addition, we have entered and expect to continue to enter into agreements to indemnify our directors, executive officers and other employees as determined by our Board of Directors. Under the terms of such indemnification agreements, we are required to indemnify each of our directors and officers, to the fullest extent permitted by the laws of the state of Delaware, if the basis of the indemnitee’s involvement was by reason of the fact that the indemnitee is or was a director or officer of the Company or any of its subsidiaries or was serving at the Company’s request in an official capacity for another entity. We must indemnify our officers and directors against all reasonable fees, expenses, charges and other costs of any type or nature whatsoever, including any and all expenses and obligations paid or incurred in connection with investigating, defending, being a witness in, participating in (including on appeal), or preparing to defend, be a witness or participate in any completed, actual, pending or threatened action, suit, claim or proceeding, whether civil, criminal, administrative or investigative, or establishing or enforcing a right to indemnification under the indemnification agreement. The indemnification agreements also require us, if so requested, to advance within 30 days of such request all reasonable fees, expenses, charges and other costs that such director or officer incurred, provided that such person will return any such advance if it is ultimately determined that such person is not entitled to indemnification by us. Any claims for indemnification by our directors and officers may reduce our available funds to satisfy successful third-party claims and may reduce the amount of money available to us.
The delayed filing of our quarterly report has made us currently ineligible to use a registration statement on Form S-3 to register the offer and sale of securities, which could adversely affect our ability to raise future capital or complete acquisitions.
27
As a result of the delayed filing of our quarterly report with the SEC, we will not be eligible to register the offer and sale of our securities using a registration statement on Form S-3 until one year from the date we regain and maintain status as a current filer. Should we wish to register the offer and sale of our securities to the public prior to the time we are eligible to use Form S-3, both our transaction costs and the amount of time required to complete the transaction could increase, making it more difficult to execute any such transaction successfully and potentially harming our financial condition.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. PROPERTIES
We lease the property for our corporate headquarters and all of the properties on which we own or manage clinics. As of December 31, 2020,2022, we leased 74138 facilities in which we operate or intend to operate clinics. We are obligated under two additional leases for facilities in which we have ceased clinic operations.
Our corporate headquarters are located at 16767 N. Perimeter Center Drive, Suite 110, Scottsdale, Arizona 85260. The term of our lease for this location expires on December 31, 2025. The primary functions performed at our corporate headquarters are financial, accounting, treasury, marketing, operations, human resources, information systems support and legal.
We are also obligated under non-cancellable leases for the clinics which we own or manage. Our clinics are on average 1,200 square feet. Our clinic leases generally have an initial term of five years, include one to two options to renew for terms of five years, and require us to pay a proportionate share of real estate taxes, insurance, common area maintenance charges and other operating costs.
ITEM 3. LEGAL PROCEEDINGS
In the normal course of business, we are party to litigation and claims from time to time. We maintain insurance to cover certain actionslitigation and believeclaims. In June 2021, we received a draft complaint from an employee, claiming that resolutionwe had vicarious and other liability with respect to alleged wrongful acts committed by a former employee. In February 2022, the claim was settled for a total of such litigation will not have$750,000. We also recognized a material adverse effect on$250,000 insurance recovery asset associated with the Company.settlement. The $500,000 net impact of the settlement is included in our consolidated income statement for the year ended December 31, 2021. Please see Note 11, “Commitments and Contingencies” in the Notes to consolidated financial statements included in Item 8 of this report for further discussion.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common stock is traded on the NASDAQ Capital Market under the symbol “JYNT.”
Holders
As of December 31, 2020,2022, there were approximately 1533 holders of record of our common stock and 14,157,07014,528,487 shares of our common stock outstanding.
Dividends
Since our initial public offering, we have not declared nor paid dividends on our common stock, and we do not expect to pay cash dividends on our common stock in the foreseeable future.
ITEM 6. SELECTED FINANCIAL DATA
| | | | | | | | | | | |
| Year Ended December 31, |
| 2020 | | 2019 |
| Consolidated Income Statements Data: | | | |
| Total revenues | $ | 58,682,976 | | | $ | 48,450,900 | |
| Cost of revenues | 6,507,468 | | | 5,565,917 | |
| Selling, general and administrative expense | 46,734,699 | | | 39,355,996 | |
| Income from operations | 5,492,130 | | | 3,414,635 | |
| Net income | 13,167,314 | | | 3,323,712 | |
| Basic earnings per share | $ | 0.94 | | | $ | 0.24 | |
| Diluted earnings per share | $ | 0.90 | | | $ | 0.23 | |
| Weighted average shares outstanding used in computing | | | |
| Basic earnings per share | 14,003,708 | | | 13,819,149 | |
| Diluted earnings per share | 14,582,877 | | | 14,467,567 | |
| Non-GAAP Financial Data: | | | |
| Net income | 13,167,314 | | | 3,323,712 | |
| Net interest | 79,478 | | | 61,515 | |
| Depreciation and amortization expense | 2,734,462 | | | 1,899,257 | |
| Tax expense | (7,754,662) | | | 48,706 | |
| EBITDA | 8,226,592 | | | 5,333,190 | |
| Stock compensation expense | 885,975 | | | 720,651 | |
| Acquisition related expenses | 41,716 | | | 47,386 | |
| (Gain) loss on disposition or impairment | (51,321) | | | 114,352 | |
| Bargain purchase gain | — | | | (19,298) | |
| Adjusted EBITDA | $ | 9,102,962 | | | $ | 6,196,281 | |
| | | | | | | | | | | |
| As of December 31, |
| 2020 | | 2019 |
| Consolidated Balance Sheet Data: | | | |
| Cash and cash equivalents | $ | 20,554,258 | | | $ | 8,455,989 | |
| Property and equipment, net | 8,747,369 | | | 6,581,588 | |
| Deferred franchise and regional development costs, current and non-current | 5,238,307 | | | 4,392,733 | |
| Goodwill and intangible assets | 7,490,610 | | | 7,370,252 | |
| Operating lease right-of-use asset | 11,581,435 | | | 12,486,672 | |
| Deferred tax assets | 8,007,633 | | | — | |
| Other assets | 4,113,231 | | | 4,418,433 | |
| Total assets | 65,732,843 | | | 43,705,667 | |
| Deferred revenue, current and non-current | 20,409,314 | | | 18,303,940 | |
| Operating lease liability, current and non-current | 13,550,812 | | | 14,214,149 | |
| Debt under the Credit Agreement and Paycheck Protection Program, current and non-current | 4,727,970 | | | — | |
| Other liabilities | 6,293,664 | | | 5,467,078 | |
| Total liabilities | 44,981,760 | | | 37,985,167 | |
| Stockholders' equity | $ | 20,751,083 | | | $ | 5,720,500 | |
Adjusted EBITDA consists of net income before interest, income taxes, depreciation and amortization, acquisition related expenses, stock-based compensation expense, bargain purchase gain, and (gain) loss on disposition or impairment. We have provided Adjusted EBITDA because it is a non-GAAP measure of financial performance commonly used for comparing companies in our industry. You should not consider Adjusted EBITDA as a substitute for operating profit as an indicator of our operating performance or as an alternative to cash flows from operating activities as a measure of liquidity. We may calculate Adjusted EBITDA differently from other companies.
We believe that the use of Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other outpatient medical clinics, which may present similar non-GAAP financial measures to investors. In addition, you should be aware when evaluating Adjusted EBITDA that in the future we may incur expenses similar to those excluded when calculating these measures. Our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Our computation of Adjusted EBITDA may not be comparable to other similarly titled measures computed by other companies, because all companies do not calculate Adjusted EBITDA in the same manner.
Our management does not consider Adjusted EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of Adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recorded in our financial statements. Some of these limitations are:
a.Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
b.Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
c.Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
d.Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
e.Adjusted EBITDA does not reflect the bargain purchase gain, which represents the excess of the fair value of net assets acquired over the purchase consideration; and
f.Adjusted EBITDA does not reflect the (gain) loss on disposition or impairment, which represents the impairment of assets as of the reporting date. We do not consider this to be indicative of our ongoing operations.
Because of these limitations, Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only supplementally. You should review the reconciliation of net income to Adjusted EBITDA above and not rely on any single financial measure to evaluate our business. The table above reconciles net income to Adjusted EBITDA for the years ended December 31, 2020 and 2019.[Reserved]
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of the results of operations and financial condition of The Joint Corp. for the years ended December 31, 20202022 and 20192021 should be read in conjunction with the consolidated financial statements and the notes thereto, and other financial information contained elsewhere in this Amendment. Information pertaining to fiscal year 2020 was included in our Annual Report on Form 10-K.10-K for the year ended December 31, 2020 on pages 31-40 under Part II, Item 7, “Management’s Discussion and Analysis of Financial Position and Results of Operations,” which was filed with the SEC on March 5, 2021.
Overview
Our principal business is to develop, own, operate, support and manage chiropractic clinics through franchising and the sale of regional developer rightsdevelopers and through direct ownership and management arrangements throughout the United States.
We seek to be the leading provider of chiropractic care in the markets we serve and to become the most recognized brand in our industry through the rapid and focused expansion of chiropractic clinics in key markets throughout North America and potentially abroad. We saw over 584,000845,000 new patients in 2020,2022, despite the continued pandemic, and with approximately 27%36% of those new patients visiting a chiropractor for the first time. We are not only increasing our percentage of market share, but are expanding the chiropractic market.
Key Performance Measures. We receive monthly performance reports from our system and our clinics which include key performance indicators per clinic, including gross sales, comparable same-store sales growth, or “Comp Sales,” number of new patients, conversion percentage, and member attrition. In addition, we review monthly reporting related to system-wide sales, clinic openings, clinic license sales, and various earnings metrics in the aggregate and per clinic. We believe these indicators provide us with useful data with which to measure our performance and to measure our franchisees’ and clinics’ performance. System-wide Comp Sales include the sales from both company-owned or managed clinics and franchised clinics that in each case have been open at least 13 full months and exclude any clinics that have closed. System-wide sales include sales at all clinics, whether operated by us or by franchisees. While franchised sales are not recorded as revenues by us, management believes the information is important in understanding the overall brand’s financial performance, because these sales are the basis on which we calculate and record royalty fees and are indicative of the financial health of the franchisee base.
Key Clinic Development Trends. As of December 31, 2020,2022, we and our franchisees operated or managed 579838 clinics, of which 515712 were operated or managed by franchisees and 64126 were operated as company-owned or managed clinics. Of the 64126 company-owned or managed clinics, 2357 were constructed and developed by us, and 4169 were acquired from franchisees.
Our current strategy is to grow through the sale and development of additional franchises build upon our regional developer strategy, and continue to expand our corporate clinic portfolio within clustered locations. The number of franchise licenses sold for the year ended December 31, 20202022 was 121,75, compared with 126156 and 99121 licenses for the years ended December 31, 20192021 and 2018,2020, respectively. We ended 20202022 with 2218 regional developers who were responsible for 83%67% of the 12175 licenses sold during the year. This strong result reflects the power of the regional developer program to accelerate the number of clinics sold, and eventually opened, across the country.
In addition, we believe that we can accelerate the development of, and revenue generation from, company-owned or managed clinics through the accelerated development of greenfield unitsclinics and the further selective acquisition of existing franchised clinics. We will seek to acquire existing franchised clinics that meet our criteria for demographics, site attractiveness, proximity to other clinics and additional suitability factors. During the quarter ended December 31, 2022, we opened four greenfield clinics, and as of December 31, 2022, we executed 8 leases for future greenfield clinic locations for further greenfield expansion.
We believe that The Joint has a sound concept, which was further validated through its resiliency during the pandemic and will benefit from the fundamental changes taking place in the manner in which Americans access chiropractic care and their growing interest in seeking effective, affordable natural solutions for general wellness. These trends join with the preference we have seen among chiropractic doctors to reject the insurance-based model to produce a combination that benefits the consumer and the service provider alike. We believe that these forces create an important opportunity to accelerate the growth of our network.
COVID-19 Pandemic Update
Previously Issued Consolidated Financial Statements
The COVID-19 pandemic has hadCompany concluded that the Company’s previously issued financial statements for the years ended December 31, 2022 and 2021 and interim quarters and cumulative periods ended June 30, 2022 and 2021, and September 30, 2022 and 2021 should be restated to correct historical errors related principally to the accounting for (i) the purchase of reacquired Regional Developer Rights and (ii) impact of certain transfer pricing adjustments for the Company’s consolidated VIEs.The discussion of financial results presented herein is reflective of the restatement adjustments.
Default Under Credit Agreement
On September 8, 2023, JP Morgan Chase waived, on a significantone-time only basis, a default that occurred under the Credit Agreement.The default occurred as of the close of business on September 6, 2023.The default resulted from the Company’s inability to deliver in a timely manner the financial statements in its Quarterly Report on Form 10-Q for the period ended June 30, 2023 (the “2023 Q2 10-Q”).The Company’s inability to produce and file the 2023 Q2 10-Q in a timely manner (which filing constitutes delivery to JP Morgan Chase of the Company’s financial statements) was the result of the discovery of errors in the US GAAP accounting treatment for re-acquired regional developer rights and for transfer pricing for its variable interest entities.JP Morgan Chase waived this default until September 30, 2023.The filing of the Company’s Quarterly Report on Form 10-Q prior to September 30, 2023 will cure the default.
Recent Events
Recent events that may impact on our business financial condition, cash flowsinclude unfavorable global economic or political conditions, such as the Covid-19 pandemic, the Ukraine War, labor shortages, and results of operations in 2020. Virus-related concerns, temporary clinic closuresinflation and government-imposed restrictions resulted in reduced patient traffic and spending trends and in membership freezes and cancellations in our clinics during 2020. This negative impact on our franchisees’ clinics has also negatively impacted our royalty and advertising fee revenue. Approximately 10% of our system-wide clinics were closed during April, with some clinics beginningother cost increases. We anticipate that 2023 will continue to reopen in May. Approximately 99% of our clinics have reopened asbe a volatile macroeconomic environment. As of the date of this report, although some are operating on reduced hours. Our corporate clinics and headquartersAnnual Report, we have been able to operate without any furloughs or lay-offs as we implemented enhanced sanitary measures to ensure patient and employee safety. Our new sanitary and safety measures include cleaning of instruments between each patient use, removal of non-essential items, physical distancing, and masks for all Joint staff. Due to the government-imposed restrictions, our results of operations were most negatively impacted during the month of April. In order to rebuild, we launched our summer promotional activity during the second and third quarters of 2020, which included incentives to unfreeze wellness plan memberships, free chiropractic care to new patients, andnot experienced a recovery promotion, which was aimed at lapsed patients and former plan members. Our summer promotion, coupled with the easing of government restrictions, have resulted in improvement in most of our key metrics, including gross sales, Comp Sales, patient traffic, and new patient conversion rate. In addition, the attrition rate among existing patients has remained relatively stable during the second half of the year. Despite improvements during the second half of the year, significant uncertainty remains about the duration and extent of the impact on our business of the COVID-19 pandemic. Our 2020 revenue and earnings were negatively impacted compared to our pre-COVID-19 pandemic expectations, and the pandemic may have a negative impact on our revenuerevenues and net income in 2021. Even as government restrictions are lifted and clinics reopen,profitability due to the ongoing economic impacts and health concerns associated withdirect impact of the pandemic. However, there still remains uncertainty around the pandemic, mayits effect on labor or other macroeconomic factors, the severity and duration of the pandemic, the continued availability and effectiveness of vaccines and actions taken by government authorities, including restrictions, laws or regulations, and other third parties in response to the pandemic.
The primary inflationary factor affecting our operations is labor costs. In the fourth quarter of 2021 and in 2022, company-owned or managed clinics were negatively impacted by labor shortages and wage increases, which increased our general and administrative expenses. Further, should we fail to continue to increase our wages competitively in response to increasing wage rates, the quality of our workforce could decline, causing our patient service to suffer. We expect elevated levels of cost inflation to persist in 2023. While we anticipate that these headwinds will be partially mitigated by pricing actions taken in response to inflation, there can be no assurance that we will be able to continue to take such pricing actions. A continued increase in labor costs could have an adverse effect on our operating costs, financial condition and results of operations.
Also, the Ukraine War and the sanctions imposed on Russia in response to this conflict have increased global economic and political uncertainty. In addition, the increase in interest rates and the expectation that interest rates will continue to rise may adversely affect patient behaviorpatients' financial conditions, resulting in reduced spending on our services. While the impact of these factors continues to remain uncertain, we will continue to evaluate the extent to which these factors will impact our business, financial condition, or results of operations. These and spending levels andother uncertainties with respect to these recent events could result in reduced visits and patient spending trends that adversely impactchanges to our financial position and results of operations. In addition, the impact of the COVID-19 pandemic depends on factors beyond our knowledge or control, including the duration and severity of the outbreak, other additional significant increases in the number or severity of cases in future periods, and actions taken to contain its spread and mitigate its public health effects. As a result of the COVID-19 pandemic, we took the following steps to preserve liquidity and ensure the Company’s financial flexibility in 2020:
•Reviewed discretionary operating expenses and deferred certain capital expenditures and hiring.
•Drew down the $2 million of our revolving credit facility with J.P. Morgan Chase Bank, N.A. in March, noting we have an additional $5.5 million under a developmental line of credit that is unavailable for general corporate purposes.
•Secured a $2.7 million loan under CARES Act Paycheck Protection Program in April, bringing total unrestricted cash to $21 million as of December 31, 2020.
Significant Events and/or Recent Developments
We continue to deliver on our strategic initiatives and to progress toward sustained profitability.
For the year ended December 31, 2020:2022:
•Comp Sales of clinics that have been open for at least 13 full months increased 9%.
•Comp Sales for mature clinics open 48 months or more increased 5%4%.
•System-wide sales for all clinics open for any amount of time grew 18%21% to $260$435.3 million.
Despite the government-imposed restrictions and reduced traffic during the second quarter of 2020, weWe saw over 584,000845,000 new patients in 2020,2022, compared with 585,000807,000 new patients in 2019,2021, with approximately 27%36% of those new patients having never been to a chiropractor before. We are not only increasing our percentage of market share, but expanding the chiropractic market. These factors, along with reduced discretionarycontinued leverage of our operating expenses, drove improvement in our bottom line.
During the first quarter of 2020,On February 28, 2022, we entered into a regional developer agreementan amendment to our Credit Facilities (as amended, the “2022 Credit Facility”) with the
Lender. Under the 2022 Credit Facility, the Revolver increased to $20,000,000 (from $2,000,000), the portion of the Revolver available for letters of credit increased to $5,000,000 (from $1,000,000), the states of Iowa, Nebraska, South Dakotauncommitted additional amount increased to $30,000,000 (from $2,500,000) and the countydevelopmental line of Rock Island in the statecredit of Illinois$5,500,000 was terminated. The Revolver will be used for which we received approximately $201,000. The agreement requires the opening of a minimum of 18 clinics over a seven-year period. In addition, during the third quarter of 2020, we entered into a regional developer agreementworking capital needs, general corporate purposes and for the state of Wisconsinacquisitions, development and the remaining available territories within the state ofcapital improvement uses.
Illinois for which we received approximately $340,000. The agreement requires the opening of a minimum of 19 clinics over a ten-year period.
On December 31, 2020,March 18, 2022, we entered into an agreement under which we repurchased the right to develop franchises in various counties in North Carolina.New Jersey. The total consideration for the transaction was $1,039,500.$250,000. We carried a deferred revenuean upfront regional developer fees liability balance associated with this transaction of $36,781,$95,197, representing the unrecognized fee collected upon the execution of the regional developer agreement. We accounted for the termination of development rights associated with unsold or undeveloped franchises as a cancellation, and the associated deferred revenueliability was netted against the aggregate purchase price. We recognized the net amount of $154,803 as general and administrative expenses on March 18, 2022.
On JanuaryApril 1, 2021, the Company2022, we entered into an agreement under which the Companywe repurchased the right to develop franchises in various counties in Georgia.California. The total consideration for the transaction was $1,388,700. The Company$2,400,000. We carried a deferred revenueliability balance associated with this transaction of $35,679,$357,721, representing the unrecognized fee collected upon the execution of the regional developer agreement. The CompanyWe accounted for the termination of development rights associated with unsold or undeveloped franchises as a cancellation, and the associated deferred revenueupfront regional developer fees liability was netted against the aggregate purchase price. We recognized the net amount of $2,042,279 as general and administrative expenses on April 1, 2022.
On May 19, 2022, we entered into an Asset and Franchise Purchase Agreement under which we repurchased from the seller four operating franchises in Arizona. We operate the franchises as company-owned clinics. The total purchase price for the transaction was $5,761,256, less $70,484 of net deferred revenue, resulting in total purchase consideration of $5,690,772. Based on the terms of the purchase agreement, the acquisition has been treated as a business combination under U.S. GAAP using the acquisition method of accounting, which requires that assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values. Any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill.
On July 5, 2022, we entered into an Asset and Franchise Purchase Agreement under which we repurchased from the seller an operating franchise in Arizona. We operate the franchise as a company-owned clinic. The total purchase price for the transaction was $1,205,667, less $13,241 of net deferred revenue, resulting in total purchase consideration of $1,192,426. Based on the terms of the purchase agreement, the acquisition has been treated as a business combination.
On July 29, 2022, we entered into an Asset and Franchise Purchase Agreements under which we repurchased from the sellers three operating franchises in North Carolina. We operate the franchises as company-managed clinics. The total purchase price for the transaction was $1,317,312, less $31,647 of net deferred revenue, resulting in total purchase consideration of $1,285,665. Based on the terms of the purchase agreement, the acquisition has been treated as an asset purchase.
On October 12, 2022, we entered into an agreement under which we repurchased the right to develop franchises in various counties in the Philadelphia area. The total consideration for the transaction was $225,000. We carried an upfront regional developer fees liability balance associated with this transaction of $176,118, representing the unrecognized fee collected upon the execution of the regional developer agreement. We accounted for the termination of development rights associated with unsold or undeveloped franchises as a cancellation, and the associated upfront regional developer fees liability was netted against the aggregate purchase price. We recognized the net amount of $48,882 as general and administrative expenses on October 12, 2022.
On October 13, 2022, we entered into an Asset and Franchise Purchase Agreement under which we repurchased from the seller
one operating franchise in North Carolina. We operate the franchise as a company-managed clinic. The total purchase price for
the transaction was $761,384, less $5,108 of net deferred revenue, resulting in total purchase consideration of $756,276. Based on the terms of the purchase agreement, the acquisition has been treated as an asset purchase.
On October 24, 2022, we entered into an Asset and Franchise Purchase Agreement under which we repurchased from the seller an operating franchise in North Carolina. We operate the franchise as a company-managed clinic. The total purchase price for the transaction was $1,391,112, less $9,262 of net deferred revenue, resulting in total purchase consideration of $1,381,850. Based on the terms of the purchase agreement, the acquisition has been treated as an asset purchase.
On December 23, 2022, we entered into an Asset and Franchise Purchase Agreement under which we repurchased from the sellers six operating franchises and one undeveloped clinic in California. We operate the franchises as company-managed clinics. The total purchase price for the transaction was $1,965,755, less $70,628 of net deferred revenue, resulting in total purchase consideration of $1,895,127. Based on the terms of the purchase agreement, the acquisition has been treated as an asset purchase.
For the year ended December 31, 2020,2022, we acquired one clinic for $534,000 and constructed and developed three16 new corporate clinics.
Factors Affecting Our Performance
Our operating results may fluctuate significantly as a result of a variety of factors, including the timing of new clinic sales, and clinic openings, and closures, the magnitude of expenses related to the foregoing, the economic condition of the markets in which our clinicsthey are located,contained and related expenses, general economic conditions, cost inflation, labor shortages, consumer confidence in the economy, consumer preferences, competitive factors, and disease epidemics and other health-related concerns, such as the current COVID-19 pandemic.
Significant Accounting Polices and Estimates
The preparation of consolidated financial statements requires us to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. We base our accounting estimates on historical experience and other factors that we believe to be reasonable under the circumstances. Actual results could differ from those estimates. We have discussed the development and selection of significant accounting policies and estimates with our Audit Committee.
Acquisitions
We allocate the purchase price of acquired companies to the assets acquired and liabilities assumed based on estimated fair values at the acquisition date, with the excess of purchase price over the estimated fair value of the identifiable net assets acquired recorded as goodwill. When an acquisition is accounted for in accordance with the acquisition of assets rather than a business, goodwill is not recognized and instead, any excess of the cost of the acquisition over the fair value of net assets acquired is allocated to certain assets on the basis of relative fair values. The allocation of the purchase price requires us to make significant estimates and assumptions to determine the fair value of assets acquired and liabilities assumed and the related useful lives of the acquired assets, when applicable, as of the acquisition date.
Examples of critical estimates used in valuing certain intangible assets we have acquired or may acquire in the future include, but are not limited to, future expected cash flows and member relationships, revenue growth rates, the period of time the acquired member relationships will continue to be used, anticipated member attrition rates, and discount rates used to determine the present value of estimated future cash flows. We engage third-party valuation experts to assist in determining the fair value associated with our acquisitions and related identifiable intangible assets. These estimates are inherently uncertain and unpredictable, and if different estimates were used, the purchase price for the acquisition could be allocated to the acquired assets and assumed liabilities differently from the allocation that we have made.
Intangible Assets
Intangible assets consist primarily of re-acquired franchise and regional developer rights and customer relationships. We amortize the fair value of re-acquired franchise rights over the remaining contractual terms of the re-acquired franchise rights at the time of the acquisition, which range from one to eight years. In the case of regional developer rights, we amortize the acquired regional developer rights over the remaining contractual terms at the time of the acquisition, which range from two to seventen years. The fair value of customer relationships is amortized over their estimated useful life which ranges from two to four years.
Goodwill
Goodwill consists of the excess of the purchase price over the fair value of tangible and identifiable intangible assets acquired in the acquisitions of franchises.franchises treated as a business combination under U.S. GAAP. Goodwill and intangible assets deemed to have indefinite lives are not amortized but are subject to annual impairment tests. As required, we perform an annual impairment test of goodwill as of the first day of the fourth quarter or more frequently if events or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. No impairments of goodwill were recorded for the years ended December 31, 20202022 and 2019.2021.
Long-Lived Assets
We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recovered. We look primarily to estimated undiscounted future cash flows in itsthe assessment of whether or not long-lived assets are recoverable. We record an impairment loss when the carrying amount of the asset is not recoverable and exceeds its fair value. During the year ended December 31, 2022, an operating lease ROU asset related to a closed clinic with a total carrying amount of approximately $0.2 million was written down to zero. As a result, we recorded a noncash impairment loss of the current COVID-19 pandemic, we evaluated whether the carrying values of the long-lived assets in certain corporate clinics were recoverable at the end of the first quarter of 2020. We
did not identify any triggering eventapproximately $0.2 million during the remainder of 2020. No impairments of long-lived assets were recorded for the yearsyear ended December 31, 2020 and 2019.2022. During the year ended December 31, 2021, certain operating lease ROU assets related to closed clinics with a total carrying amount of $0.5 million were written down to their fair value of $0.4 million. As a result, we recorded a noncash impairment loss of approximately $0.1 million for the year ended December 31, 2021
Stock-Based Compensation
We account for share-based payments by recognizing compensation expense based uponon the estimated fair value of the awards on the date of grant. We determine the estimated grant-date fair value of restricted shares using the closing price on the date of the grant and the grant-date fair value of stock options using the Black-Scholes-Merton model. In order to calculate the fair value of the options, certain assumptions are made regarding the components of the model, including risk-free interest rate, volatility, expected dividend yield and expected option life. Changes to the assumptions could cause significant adjustments to the valuation. We recognize compensation costs ratably over the period of service using the straight-line method. Forfeitures are estimated based on historical and forecasted turnover, which is approximately 5%.
Revenue Recognition
We generate revenue primarily through our company-owned and managed clinics and through royalties, franchise fees, advertising fund contributions, IT related income and computer software fees from our franchisees.
Revenues from Company-Owned or Managed Clinics. We earn revenue from clinics that we own and operate or manage throughout the United States. In those states where we own and operate the clinic, revenues are recognized when services are performed. We offer a variety of membership and wellness packages which feature discounted pricing as compared with our single-visit pricing. Amounts collected in advance for membership and wellness packages are recorded as deferred revenue and recognized when the service is performed. Any unused visits associated with monthly memberships are recognized on a month-to-month basis. We recognize a contract liability (or a deferred revenue liability) related to the prepaid treatment plans for which we have an ongoing performance obligation. We recognize this contract liability, and recognize revenue, as the patient consumes his or her visits related to the package and we perform the services. Based on a historical lag analysis and an evaluationIf we determine that it is not subject to unclaimed property laws for the portion of legal obligationwellness package that we do not expect to be redeemed (referred to as “breakage”), then we recognize breakage revenue in proportion to the pattern of exercised rights by jurisdiction, we concluded that any remaining contract liability that exists after 12 to 24 months from transaction date will be deemed breakage. Breakage revenue is recognized only at that point, when the likelihood of the patient exercising his or her remaining rights becomes remote.patient.
Royalties and Advertising Fund Revenue. We collect royalties from our franchisees, as stipulated in the franchise agreement, equal to 7% of gross sales and a marketing and advertising fee currently equal to 2% of gross sales. Royalties, including franchisee contributions to advertising funds, are calculated as a percentage of clinic sales over the term of the franchise agreement. The revenue accounting standard provides an exception for the recognition of sales-based royalties promised in
exchange for a license (which generally requires a reporting entity to estimate the amount of variable consideration to which it will be entitled in the transaction price). The franchise agreement royalties, inclusive of advertising fund contributions, represent sales-based royalties that are related entirely to our performance obligation under the franchise agreement and are recognized as franchisee clinic level sales occur. Royalties and marketing and advertising fees are collected bi-monthly two working days after each sales period has ended.
Franchise Fees. We require the entire non-refundable initial franchise fee to be paid upon execution of a franchise agreement, which typically has an initial term of ten years. Initial franchise fees are recognized ratably on a straight-line basis over the term of the franchise agreement. Our services under the franchise agreement include:include training of franchisees and staff, site selection, construction/vendor management and ongoing operations support. We provide no financing to franchisees and generally offer no guarantees on their behalf. The services we provide are highly interrelated with the franchise license and as such are considered to represent a single performance obligation.
Software Fees. We collect a monthly fee from our franchisees for use of our proprietary or selected chiropractic or customer relationship management software, computer support, and internet services support. These fees are recognized ratably on a straight-line basis over the term of the respective franchise agreement.
Regional Developer Fees. During 2011, we established
We have a regional developer program to engage independent contractors to assist in developing specified geographical regions. Under the original program,where regional developers paid a license fee for each franchise they received the right to develop within the region. In 2018, the program was revised to grantare granted an exclusive geographical territory and establishcommit to a minimum development obligation within that defined territory. Regional developer fees are non-refundable and are recognized as revenue ratablyamortized on a straight-line basis over the term of the regional developer agreement which is consideredand recognized as a decrease to begin upon the execution of the agreement. Our services underfranchise and regional developer agreements include site selection, grand opening support for the clinics, sales support for identificationcost of qualified franchisees, general operational support and marketing support to advertise for ownership opportunities. The services we provide are highly interrelated with the development of the territory and the resulting franchise licenses sold by the regional developer and as such are considered torevenues.
represent a single performance obligation. In addition, we pay regional developers receive fees which are funded by the initial franchise fees collected from franchisees upon the sale of franchises within their exclusive geographical territory and a royalty of 3% of sales generated by franchised clinics in their exclusive geographical territory. Fees related to the sale of franchises within their exclusive geographical territory are initially deferred as deferred franchise costs and are recognized as an expense in franchise cost of revenues when the respective revenue is recognized, which is generally over the term of the related franchise agreement. Royalties of 3% of gross sales generated by franchised clinics in their regions are also recognized as franchise cost of revenues as franchisee clinic level sales occur, which is funded by the 7% royalties collectedwe collect from the franchisees in their regions. Certain regional developer agreements result in the regional developer acquiring the rights to existing royalty streams from clinics already open in the respective territory. In those instances, the revenue associated from the sale of the royalty stream is recognized over the remaining life of the respective franchise agreements.
Leases
We adopted, effective the first quarter of 2019,The accounting guidance related to leases. The guidance, among other changes,for leases requires lessees to recognize a right-of-use ("ROU") asset and a lease liability in the balance sheet for most leases, but retains an expense recognition model similar to the previous guidance.leases. The lease liability is measured at the present value of the fixed lease payments over the lease term and the ROU asset is measured at the lease liability amount, adjusted for lease prepayments, lease incentives received and the lessee’s initial direct costs. DeterminingCertain leases include one or more renewal options, generally for the same period as the initial term of the lease. The exercise of lease renewal options is generally at our sole discretion and, as such, we typically determine that exercise of these renewal options is not reasonably certain. As a result, we do not include the renewal option period in the expected lease term and amount ofthe associated lease payments to includeare not included in the calculationmeasurement of the ROUright-of-use asset and lease liability for leases containing options requires the use of judgment to determine whether the exercise of an option is reasonably certain and if the optional period and payments should be included in the calculation of the associated ROU asset and liability. In making this determination, all relevant economic factors are considered that would compel us to exercise or not exercise an option. When available, we use the rate implicit in the lease to discount lease payments; however, the rate implicit in the lease is not readily determinable for substantially all of our leases. In such cases, we estimate our incremental borrowing rate as the interest rate we would pay to borrow an amount equal to the lease payments over a similar term, with similar collateral as in the lease, and in a similar economic environment. We estimate these rates using available evidence such as rates imposed by third-party lenders in recent financings or observable risk-free interest rate and credit spreads for commercial debt of a similar duration, with credit spreads correlating to our estimated creditworthiness.
For operating leases that include rent holidays and rent escalation clauses, we recognize lease expense on a straight-line basis over the lease term from the date we takeit takes possession of the leased property. Pre-opening costs are recorded as incurred in general and administrative expenses. We record the straight-lineVariable lease expense and any contingent rent, if applicable, in general and administrative expensespayments, such as percentage rentals based on the consolidated income statements. Manylocation sales, periodic adjustments for inflation, reimbursement of our leases also require us to pay real estate taxes, any variable common area maintenance and any other variable costs associated with the leased property are expensed as incurred and other occupancy costs which are also included in general and administrative expenses on the consolidated income statements.
Income Taxes
We recognize deferred tax assets and liabilities for both the expected impact of differences between the financial statement amount and the tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax losses and tax credit carryforwards.
We record a valuation allowance against deferred tax assets when it is considered more likely than not that all or a portion of our deferred tax assets will not be realized. In making this determination, we are required to give significant weight to evidence that can be objectively verified. It is generally difficult to conclude that a valuation allowance is not needed when there is significant negative evidence, such as cumulative losses in recent years. Forecasts of future taxable income are considered to be less objective than past results. Therefore, cumulative losses weigh heavily in the overall assessment.
In addition to considering forecasts of future taxable income, we are also required to evaluate and quantify other possible sources of taxable income in order to assess the realization of our deferred tax assets, namely the reversal of existing temporary differences, the carry back of losses and credits as allowed under current tax law, and the implementation of tax planning strategies. Evaluating and quantifying these amounts involves significant judgments. Each source of income must be evaluated based on all positive and negative evidence; this evaluation involves assumptions about future activity.
In 2019, we continued to maintain a full valuation allowance on the The actual realization of deferred tax assets due tomay differ from the recent cumulative losses as of December 31, 2019. As of December 31, 2020,amounts we recorded an income tax benefit of $7.8 million primarily due to the reduction in the valuation allowance. The valuation allowance was reduced because the weight of evidence regarding the future realizability of the deferred tax assets had become predominately positive and realization of the deferred tax assets was more likely than not. The positive evidence considered in our assessment of the realizability of the deferred tax assets included the
generation of significant positive cumulative income for the three-year period ended December 31, 2020 and projections of future taxable income. Based on our earnings performance trend and expected continued profitability, management determined it was more likely than not that all of our deferred tax assets would be realized. The negative evidence considered included historical loss in 2017, marginal pre-tax income generated in 2018, and general economic uncertainties related to the impact of the pandemic. However, management has concluded that positive evidence outweighed this negative evidence.have recorded.
Significant judgment is also required in evaluating our uncertain tax positions. We establish accruals for uncertain tax positions when we believe that the full amount of the associated tax benefit may not be realized. If we prevail in matters for which accruals have been established previously or pay amounts in excess of reserves, there could be an effect on our income tax provisions in the period in which such determination is made.
We regularly assess the tax risk of our tax return filing positions, and we have not identified any material$1.3 million and $1.3 million in uncertain tax positions as of December 31, 20202022 and 2019,2021, respectively.
Loss Contingencies
Accounting Standards Codification 450, Contingencies (“ASC 450”), governs the disclosure of loss contingencies and accrual of loss contingencies in respect of litigation and other claims. We record an accrual for a potential loss when it is probable that a loss will occur and the amount of the loss can be reasonably estimated. When the reasonable estimate of the potential loss is within a range of amounts, the minimum of the range of potential loss is accrued, unless a higher amount within the range is a better estimate than any other amount within the range. Moreover, even if an accrual is not required, we provide additional disclosure related to litigation and other claims when it is reasonably possible (i.e., more than remote) that the outcomes of such litigation and other claims include potential material adverse impacts on us. Legal costs to be incurred in connection with a loss contingency are expensed as such costs are incurred.
Results of Operations (as Restated)
The following discussion and analysis of our financial results encompasses our consolidated results and results of our two business segments: Corporate Clinics and Franchise Operations.
Total Revenues
Components of revenues for the year ended December 31, 2020,2022, as compared to the year ended December 31, 2019, are2021, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2020 | | 2019 | | |
| Revenues: | | | | | | | |
| Revenues from company-owned or managed clinics | $ | 31,771,288 | | | $ | 25,807,584 | | | $ | 5,963,704 | | | 23.1 | % |
| Royalty fees | 15,886,051 | | | 13,557,170 | | | 2,328,881 | | | 17.2 | % |
| Franchise fees | 2,100,800 | | | 1,791,545 | | | 309,255 | | | 17.3 | % |
| Advertising fund revenue | 4,506,413 | | | 3,884,055 | | | 622,358 | | | 16.0 | % |
| Software fees | 2,694,520 | | | 1,865,779 | | | 828,741 | | | 44.4 | % |
| Regional developer fees | 876,804 | | | 803,849 | | | 72,955 | | | 9.1 | % |
| Other revenues | 847,100 | | | 740,918 | | | 106,182 | | | 14.3 | % |
| Total revenues | $ | 58,682,976 | | | $ | 48,450,900 | | | $ | 10,232,076 | | | 21.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2022 | | 2021 | | |
| (As Restated) | | (As Restated) | | | | |
| Revenues: | | | | | | | |
| Revenues from company-owned or managed clinics | $ | 59,422,294 | | | $ | 44,348,234 | | | $ | 15,074,060 | | | 34.0 | % |
| Royalty fees | 26,190,531 | | | 22,062,989 | | | 4,127,542 | | | 18.7 | % |
| Franchise fees | 2,441,325 | | | 2,659,097 | | | (217,772) | | | (8.2) | % |
| Advertising fund revenue | 7,456,696 | | | 6,298,924 | | | 1,157,772 | | | 18.4 | % |
| Software fees | 4,290,739 | | | 3,383,856 | | | 906,883 | | | 26.8 | % |
| Other revenues | 1,450,725 | | | 1,257,913 | | | 192,812 | | | 15.3 | % |
| Total revenues | $ | 101,252,310 | | | $ | 80,011,013 | | | $ | 21,241,297 | | | 26.5 | % |
The reasons for the significant changes in our components of total revenues arewere as follows:
Consolidated Results
•Total revenues increased by $10.2$21.2 million, primarily due to the continued expansion and revenue growth of our franchise base, and the continued revenuesame-store sales growth and expansion of our company ownedcorporate-owned or managed clinics portfolio, which was partially offset by the negative impact of the pandemic.portfolio.
Corporate Clinics
•Revenues from company-owned or managed clinics increased, primarily due to improved same-store sales growth, as well as due to the expansion of our corporate-owned or managed clinics portfolio, which was partially offset by the negative impactportfolio. As of the pandemic.December 31, 2022 and 2021, there were 126 and 96 company-owned or managed clinics in operation, respectively.
Franchise Operations
•Royalty fees and advertising fund revenue increased due to an increase in the number of franchised clinics in operation during 2022, along with continued sales growth in existing franchised clinics. These increases were partially offset by the
sales decline in the existing franchised clinics due to the pandemic. As of December 31, 2020,2022 and 2019,2021, there were 515712 and 453610 franchised clinics in operation, respectively.
•Franchise fees increased due torevenue was relatively flat as the impact of an increase in executed franchise agreements as thesewas more than offset by the impact of accelerated revenue recognition resulting from the terminated franchise license agreements in the prior year period. There were no such comparable events during 2022. In addition, 17 and 12 franchise license agreements were terminated during the years ended December 31, 2022 and 2021, respectively, in connection with acquisitions, resulting in elimination of fees areto be recognized ratably over the term of the original respective franchise agreement. For the year ended December 31, 2020, there were executed franchise license sales or letters-of-intent for 121 franchise licenses, compared to 126 for the year ended December 31, 2019.
•Regional developer fees increased due to the sale of additional developer territories and the related revenue recognition over the life of the regional developer agreements. We entered into two new regional developer agreements in 2020 collectively covering five states and one new regional developer agreement in 2019 covering a number of counties in each of three states. Given the ratable recognition of the revenue, the agreements executed during the course of 2019 now have a full year of recognition in 2020.
•Software fees revenue increased due to an increase in our franchisefranchised clinic base and the related revenue recognition over the term of the franchise agreement as described above.
•Other revenues primarily consistconsisted of merchant income associated with credit card transactions.
Cost of Revenues
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2020 | | 2019 | | |
| Cost of Revenues | 6,507,468 | | | 5,565,917 | | | $ | 941,551 | | | 16.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2022 | | 2021 | | |
| (As Restated) | | (As Restated) | | | | |
| Cost of Revenues | 9,171,063 | | | 7,665,138 | | | $ | 1,505,925 | | | 19.6 | % |
For the year ended December 31, 2020,2022, as compared with the year ended December 31, 2019,2021, the total cost of revenues increased primarily due to an increase in regional developer royalties and sales commissions of $0.9$1.2 million which is in line withand an increase in franchise royalty revenueswebsite hosting costs of 17%, coupled with a larger portion of our franchise base operating in regional developer territories.$0.3 million.
Selling and Marketing Expenses
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2020 | | 2019 | | |
| Selling and Marketing Expenses | 7,804,420 | | | 6,913,709 | | | $ | 890,711 | | | 12.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2022 | | 2021 | | |
| Selling and Marketing Expenses | 13,962,709 | | | 11,424,416 | | | $ | 2,538,293 | | | 22.2 | % |
Selling and marketing expenses increased $0.9$2.5 million for the year ended December 31, 2020,2022, as compared to the year ended December 31, 2019,2021, driven by an increase in advertising fund expenditures from a larger franchise base and increased local marketing expenditures by the company-owned or managed clinics.
Depreciation and Amortization Expenses
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2020 | | 2019 | | |
| Depreciation and Amortization Expenses | 2,734,462 | | | 1,899,257 | | | $ | 835,205 | | | 44.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2022 | | 2021 | | |
| (As Restated) | | (As Restated) | | | | |
| Depreciation and Amortization Expenses | 6,646,622 | | | 3,921,887 | | | $ | 2,724,735 | | | 69.5 | % |
Depreciation and amortization expenses increased for the year ended December 31, 2020,2022, as compared to the year ended December 31, 2019,2021, primarily due to the amortization of intangibles related to the 2019 acquisitions, coupled with depreciation expenses associated with the expansion of our corporate-ownedcompany-owned or managed clinics portfolio in 2019.2021 and 2022 and the new IT platform used by clinics for operations and for the management of operations, which went live in July 2021.
General and Administrative Expenses
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2020 | | 2019 | | |
| General and Administrative Expenses | 36,195,817 | | | 30,543,030 | | | $ | 5,652,787 | | | 18.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2022 | | 2021 | | |
| (As Restated) | | (As Restated) | | | | |
| General and Administrative Expenses | 70,233,447 | | | 50,846,818 | | | $ | 19,386,629 | | | 38.1 | % |
General and administrative expenses increased during the year ended December 31, 2020,2022 compared to the year ended December 31, 2019,2021, primarily due to an increasethe increases in payroll and related expenses, as well as operating expensesthe following to support continued clinic count and revenue growth in both operating segments.segments: (i) payroll and related expenses of $14.3 million, (ii) general overhead and administrative expenses of $2.6 million, (iii) professional and advisory fees of $1.0 million, (iv) reacquisition of regional developer rights of $0.9 million, and (v) software and maintenance expense of $0.7 million. As a percentage of revenue, general and administrative expenses during the year ended December 31, 20202022 and 20192021 were 62%69% and 63%64%, respectively. General and administrative expenses as a percentage of revenue were relatively flat forrespectively, reflecting the current year period primarily due to lower than anticipated revenue growth due to the pandemic, which was mostly offset by the revenue growth during the second half of 2020. Despite the negative impact of the pandemic on our pre-COVID-19 revenue growth expectations, we continued to operate our corporate clinics and headquarters without any furloughs or lay-offs while working to increase sanitary measures to ensure patient and employee safety.greenfields that opened in 2022.
Income from Operations
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2020 | | 2019 | | |
| Income from Operations | 5,492,130 | | | 3,414,635 | | | $ | 2,077,495 | | | 60.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2022 | | 2021 | | |
| (As Restated) | | (As Restated) | | | | |
| Income from Operations | 828,254 | | | 6,125,965 | | | $ | (5,297,711) | | | (86.5) | % |
Consolidated Results
Consolidated income from operations increaseddecreased by $2.1$5.3 million for the year ended December 31, 20202022 compared to the year ended December 31, 2019,2021, primarily due to the improved operating incomeincreased expenses in both the corporate clinics and the franchise operations segments, partially offset by increased expenses in the unallocated corporate segmentsegments discussed below.
Corporate Clinics
Our corporate clinics segment had incomeloss from operations of $4.5$0.1 million for the year ended December 31, 2020, an increase2022, a decrease in income of $1.1$6.5 million compared to income from operations of $3.4$6.6 million for the year ended December 31, 2019.2021. This increasedecrease was primarily due to:
•A $21.6 million increase in operating expenses primarily due to the increases in the following: (i) payroll-related expenses of $14.7 million due to a higher head count to support the expansion of our corporate clinic portfolio and general wage increases to remain competitive in the current labor market, (ii) depreciation and amortization expense of $2.3 million primarily associated with the expansion of our company-owned or managed clinics portfolio in 2021 and 2022, (iii) selling and marketing expenses due to increased local marketing expenditures by the company-owned or managed clinics of $1.4 million, (iv) general overhead and administrative expenses to support the expansion of our corporate clinic portfolio of $2.9 million, and (v) impairment loss of $0.3 million; partially offset by
•An increase in revenues of $6.0$15.1 million from company-owned or managed clinics primarily due to improved same-store growth, as well as the expansion of our corporate-owned or managed clinics portfolio; partially offset by
•A $4.8 million increase in operating expenses primarily driven by: (i) an increase in payroll-related expenses due to a higher head count to support the expansion of our corporate clinic portfolio, (ii) an increase in depreciation and administration expense due to the amortization of intangibles related to the 2019 acquisitions, coupled with depreciation expenses associated with the expansion of our corporate-owned or managed clinics portfolio in 2019, and (iii) an increase in selling and marketing expenses due to increased local marketing expenditures by the company-owned or managed clinics.portfolio.
Franchise Operations
Our franchise operations segment had income from operations of $12.6$17.3 million for the year ended December 31, 2020,2022, an increase of $1.6$2.0 million, compared to income from operations of $11.0$15.4 million for the year ended December 31, 2019.2021. This increase was primarily due to:
•An increase of $4.3$6.2 million in total revenues due to an increase in the number of franchised clinics in operation, along with continued sales growth in existing franchised clinics; partially offset by
•An increase of $1.0$1.5 million in cost of revenues, primarily due to (i) an increase in regional developer royalties and (ii)website hosting costs and an increase of $1.7$2.7 million in operating expenses. Theexpenses, primarily due to an increase in: (i) selling and marketing expenses resulting from a larger franchise base of $1.2 million, (ii) reacquisition of regional developer rights of $0.9 million, (iii) depreciation expense associated with the new IT platform of $0.4 million, and (iv) payroll-related expenses of $0.2 million.
Unallocated Corporate
Unallocated corporate expenses for the year ended December 31, 2022 increased by $0.8 million compared to the prior year period, primarily due to the increases in operating expenses reflects theprofessional and advisory fees of $0.8 million.
Income Tax Expense (Benefit)
increase in our franchise base, which resulted in (a) an increase in payroll-related expenses due to a higher head count, and (b) an increase in selling and marketing expenses.
Income Tax (Benefit) Expense
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2020 | | 2019 | | |
| Income tax (benefit) expense | (7,754,662) | | | 48,706 | | | $ | (7,803,368) | | | (16,021.4) | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | Change from Prior Year | | Percent Change from Prior Year |
| 2022 | | 2021 | | |
| (As Restated) | | (As Restated) | | | | |
| Income tax expense (benefit) | 68,448 | | | (1,508,960) | | | $ | 1,577,408 | | | (104.5) | % |
For the years ended December 31, 20202022 and 2019,2021, the effective tax rates were (143.3)%9.8% and 1.4%(24.9)%, respectively. The fluctuation in the effective rate was primarily attributable to state taxes including the reversal ofchange in rates, and stock-based compensation during the valuation allowance on deferred tax assets onyear ended December 31, 2020. In 2019, a full valuation allowance was established on all deferred tax assets due2022, as compared to historical losses in certain prior years and uncertainty about future earnings forecast. The valuation allowance was reduced in 2020 because the weight of evidence regarding the future realizability of the deferred tax assets had become predominately positive.year ended December 31, 2021. Please see Note 9,10, “Income Taxes” in the Notes to Consolidated Financial Statementsconsolidated financial statements included in Item 8 of this report for further discussion.
Non-GAAP Financial Measures
The table below reconciles net income to Adjusted EBITDA for the years ended December 31, 2022 and 2021.
| | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| Non-GAAP Financial Data: | | | |
| Net income | $ | 626,705 | | | $ | 7,565,047 | |
| Net interest | 133,102 | | | 69,878 | |
| Depreciation and amortization expense | 6,646,622 | | | 3,921,887 | |
| Income tax expense (benefit) | 68,448 | | | (1,508,960) | |
| EBITDA | 7,474,877 | | | 10,047,852 | |
| Stock compensation expense | 1,273,989 | | | 1,056,015 | |
| Acquisition related expenses | 2,356,049 | | | 1,422,137 | |
| Net loss on disposition or impairment | 410,215 | | | 26,789 | |
| Adjusted EBITDA | $ | 11,515,130 | | $ | 12,552,793 |
Adjusted EBITDA consists of net income before interest, income taxes, depreciation and amortization, acquisition related expenses (which includes contract termination costs associated with reacquired regional developer rights), stock-based compensation expense, bargain purchase gain, and (gain) loss on disposition or impairment. We have provided Adjusted EBITDA, a non-GAAP measure of financial performance because it is commonly used for comparing companies in our industry. You should not consider Adjusted EBITDA as a substitute for operating profit as an indicator of our operating performance or as an alternative to cash flows from operating activities as a measure of liquidity. We may calculate Adjusted EBITDA differently from other companies.
We believe that the use of Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other outpatient medical clinics, which may present similar non-GAAP financial measures to investors. In addition, you should be aware when evaluating Adjusted EBITDA, in the future we may incur expenses similar to those excluded when calculating these measures. Our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Our computation of Adjusted EBITDA may not be comparable to other similarly titled measures computed by other companies, because all companies do not calculate Adjusted EBITDA in the same manner.
Our management does not consider Adjusted EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of Adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recorded in our financial statements. Some of these limitations are:
a.Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
b.Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
c.Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
d.Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
e.Adjusted EBITDA does not reflect the bargain purchase gain, which represents the excess of the fair value of net assets acquired over the purchase consideration; and
f.Adjusted EBITDA does not reflect the (gain) loss on disposition or impairment, which represents the impairment of assets as of the reporting date. We do not consider this to be indicative of our ongoing operations.
Because of these limitations, Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only supplementally. You should review the reconciliation of net income to Adjusted EBITDA above and not rely on any single financial measure to evaluate our business.
Liquidity and Capital Resources
Sources of Liquidity
As of December 31, 2020,2022, we had cash and short-term bank deposits of $20.6$9.7 million. We generated $11.2$8.2 million of cash flow from operating activities in the year ended December 31, 2020. In February 2020,2022. While the pandemic and the Ukraine War create potential liquidity risks, as discussed further below, we executed a line of credit agreement, which provides a credit facility of up to $7.5 million, including a $2.0 million revolver and $5.5 million development line of credit. On March 18, 2020, we drew down $2.0 million under the credit agreement as a precautionary measure in order to further strengthenbelieve that our cash position and provide financial flexibility in light of the uncertainty in the global markets resulting from the COVID-19 pandemic. In addition, on April 10, 2020, we received a loan in the amount of approximately $2.7 million from JPMorgan Chase Bank, N.A., pursuant to the Paycheck Protection Program (“PPP”). We will continue to preserveexisting cash and while we deferred the majority ofcash equivalents, our planned 2020 capital expenditures given the dynamic nature of the COVID-19 pandemic, our long-term goal and growth opportunities remain unchanged. We currently plan to resume the acquisition and development of company-owned or managed clinics in 2021 and beyond and to continue to progress towards our goal, targeting geographic clusters where we are able to increase efficiencies through a consolidated real estate penetration strategy, leveraged cooperative advertising and marketing and general corporate and administrative operating efficiencies.
In addition to $20.6 million of unrestricted cash on hand as of December 31, 2020, our principal sources of liquidity are expected to beanticipated cash flows from operations and proceeds from theamounts available under our development line of credit facility, debt financings or equity issuances, and/or proceeds from the sale of assets. We expect our available cash and cash flows from operations and the credit facility towill be sufficient to fund our short-termanticipated operating and investment needs for at least the next twelve months. However, due to the opportunistic nature of our acquisitions, we may have negative working capital requirements. In addition,from time to time. The primary reason for the increase in negative working capital from December 31, 2021 to December 31, 2022 is due to a decrease in net cash provided by operating activities and an increase in investing activities, as discussed below.
While the interruptions, delays and/or cost increases resulting from the pandemic, political instability and geopolitical tensions, such as the Ukraine War, economic weakness, inflationary pressures, increase in interest rates and other factors have created uncertainty as to general economic conditions for 2023, as of the date of this report, we believe we will be ablehave adequate capital resources and sufficient access to fund future liquidityexternal financing sources to satisfy our current and capitalreasonably anticipated requirements throughfor funds to conduct our operations and meet other needs in the ordinary course of our business. For 2023, we expect to use or redeploy our cash flows generated from operating activities for a periodresources to support our business within the context of at least twelve months fromprevailing market conditions, which, given the date our financial statements are issued.ongoing uncertainties described above, could rapidly and materially deteriorate or otherwise change. Our long-term capital requirements, primarily for acquisitions and other corporate initiatives, could be dependent on our ability to access additional funds through the debt and/or equity markets. If the equity and credit markets deteriorate, including as a result of economic weakness, a resurgence of COVID-19, political unrest or war, including the Ukraine War, or any other reason, it may make any necessary equity or debt financing more difficult to obtain in a timely manner and on favorable terms, if at all, and if obtained, it may be more costly or more dilutive. From time to time, we consider and evaluate transactions related to our portfolio and capital structure, including debt financings, equity issuances, purchases and sales of assets, and other transactions. Due toGiven the COVID-19 pandemic,ongoing uncertainties described above, the levels of our cash flows from operations for 20212023 may be impacted. There can be no assurance that we will be able to generate sufficient cash flows or obtain the capital necessary to meet our short and long-term capital requirements.
Analysis of Cash Flows (as Restated)
Net cash provided by operating activities was $11.2$8.2 million for the year ended December 31, 2020,2022, compared to net cash provided by operating activities of $7.5$13.8 million for the year ended December 31, 2019.2021. The decrease was primarily attributable to the decreased net income, net of non-cash charges, in the year ended December 31, 2022 of $8.4 million versus $10.8 million in the prior year period and the changes in operating assets and liabilities of $(0.2) million in the year ended December 31, 2022 versus $3.1 million in the prior year period. The decrease in operating assets and liabilities for the year ended December 31, 2022 is primarily attributable to: i) a decrease in accrued expenses of $1.2 million, mainly driven by the legal claim settlement of $0.75 million and other non-recurring payments made during the year, ii) a decrease in payroll liabilities of $1.9 million, mostly due to the short-term incentive compensation payments made during the year (without the comparable accrual as of December 31, 2022), iii) an increase in deferred franchise cost of $0.4 million related to the commissions paid for the sale of franchise licenses during the year and iv) a decrease in upfront regional developer fees of $1.3
million. These decreases in operating assets and liabilities were partially offset by the increases in: i) deferred revenue of $2.9 million related to the amounts collected for the sale of franchise license and membership and wellness packages sold during the year (which are recorded as deferred revenue until the service is performed), ii) accounts payable of $0.8 million due to the general increase in operating expenses and timing of payments, and iii) prepaid expenses and other current assets of $0.2 million, mainly driven by the general increase in operating expenses.
Net cash provided by operating activities was $13.8 million for the year ended December 31, 2021, compared to net cash provided by operating activities of $11.2 million for the year ended December 31, 2020. The increase was primarily attributable to the increased net income, net of non-cash charges, in the year ended December 31, 2021 of $10.8 million versus $8.6 million in the prior year period. The increase was partially offset by year-over-year growth in accounts receivable, which was 79% higher than in 2020, attributable to: (i) the collection of tenant leasehold improvement allowance of $0.7 million, (ii)i) an increase in revenue over the prior year period, (iii), impacts of cost containment initiatives, and (iv) the sale of two regional developer agreements for which we received approximately $0.5 million, which were partially offset byroyalties receivable due to an increase in generalthe number of franchised clinics in operation during 2021 (with 610 open and administrativeoperating franchise units at December 31, 2021 versus 515 at December 31, 2020), along with continued sales growth in existing franchised clinics, ii) timing of cash collected from franchise license sales, iii) an increase in software fee revenue related to the correction of the calculation of software fee revenue (see note 1 in the notes to consolidated financial statements included in Item 8 of the 2021 Form 10-K), and iv) an increase in receivables related to leasehold improvement incentives. In addition, increased deferred franchising costs contributed to a decrease in net cash provided by operating activities, which consist of franchise license sales commissions earned by the regional developers and the Company’s sales force. The increase in payroll liabilities is attributable to the increased workforce at December 31, 2021 versus 2020 and the timing of the employee compensation payroll cycles.
Cash provided by operating activities is subject to variability period over period as a result of the timing of collections and payments related to accounts receivable, accrued expenses, over the prior year period.and other operating assets and liabilities. Royalties and other fees are collected from our franchisees semi-monthly, two working days after each sales period has ended.
Net cash used in investing activities was $4.6$17.9 million and $7.1$12.8 million during the years ended December 31, 20202022 and 2019,2021, respectively. For the year ended December 31, 2020,2022, this included acquisition of a businessclinic acquisitions for $0.5$12.1 million, purchases
of property and equipment for $3.2 million, and reacquisition and termination of regional developer rights for $1.0$5.9 million. For the year ended December 31, 2019,2021, this included clinic acquisitions of businesses for $3.1$5.8 million, purchases of property and equipment for $3.5 million, and reacquisition and termination of regional developer rights for $0.7$7.0 million.
Net cash provided by (used in) financing activities was $5.6$0.3 million and $(0.6)$(2.0) million during the years ended December 31, 20202022 and 2019,2021, respectively. For the year ended December 31, 2020,2022, this included proceeds from: (i) the credit facility, net of related fees of $1.9 million, (ii) the loan under the CARES Act Paycheck Protection Program of $2.7 million, and (iii)from the exercise of stock options of $1.0$0.4 million. For the year ended December 31, 2019,2021, this included repayment of the PPP loan of $2.7 million and purchases of treasury stock for $0.7 million, which were partially offset by the proceeds from the exercise of stock options of $0.5 million$1.5 million.
The following table summarizes our material contractual obligations at December 31, 2022 and repaymentsthe effect that such obligations are expected to have on notes payable of $1.1 millionour liquidity and cash flows in future periods:
Material Contractual Cash Requirements
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments Due by Fiscal Year |
| Total | | 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | Thereafter |
| Operating leases | $ | 27,149,598 | | | 6,280,108 | | | 5,689,672 | | | 5,084,585 | | | 3,264,579 | | | 2,268,960 | | | 4,561,694 | |
| Debt under the Credit Agreement | $ | 2,000,000 | | | — | | | — | | | — | | | — | | | 2,000,000 | | | |
| | | | | | | | | | | | | |
Recent Accounting Pronouncements
Please see Note 1, “Nature of Operations and Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statementsconsolidated financial statements included in Item 8 of this report for information regarding recently issued accounting pronouncements that may impact our financial statements.
Contractual Obligations and Risk
The following table summarizes our contractual obligations at December 31, 2020 and the effect that such obligations are expected to have on our liquidity and cash flows in future periods:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments Due by Fiscal Year |
| Total | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | | Thereafter |
| Operating leases | $ | 16,385,465 | | | 3,925,287 | | | 3,797,361 | | | 3,099,227 | | | 2,494,385 | | | 2,077,593 | | | 991,612 | |
| | | | | | | | | | | | | |
Off-Balance Sheet Arrangements
During the year ended December 31, 2020,2022, we did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that were established for the purpose of facilitating off-balance sheet arrangements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required
Financial instruments held by us as of December 31, 2022 include cash and cash equivalents and short-term borrowings. A portion of our cash is affected by short-term interest rates, which are currently low. Given the low interest income generated from our cash, any reduction in interest rates would not have a material impact on our interest income.
Borrowings under the Revolver bear interest at a rate equal to an applicable margin plus a variable rate. As such, the Revolver exposes us to market risk for smaller reporting companies.changes in interest rates. Given our short-term debt position as of December 31, 2022, the effect of a 10-basis point change in interest rates would not have a material impact on our variable interest expense.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
To the Stockholders
Shareholders and Board of Directors of
The Joint Corp. and Subsidiary and Affiliates
Scottsdale, Arizona
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of The Joint Corp. and subsidiary and affiliates (the “Company”) as of December 31, 20202022 and 2019,2021, the related consolidated statements of income, comprehensive income, stockholders'changes in stockholders’ equity, and cash flows for each of the years in the two-year periodthen ended, December 31, 2020, and the related notes (collectively referred to as the “financial“consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of atDecember 31, 20202022 and 2019,2021, and the results of its operations and its cash flows for each of the years in the two-year periodthen ended, December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
Restatement of Consolidated Financial Statements
As discussed in Note 2 to the consolidated financial statements, the 2022 and 2021 financial statements have been restated to correct misstatements.
Basis for Opinion
The Company's management is responsible for these
These consolidated financial statements.statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company'sCompany’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit MatterMatters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit mattersmatter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.it relates.
Critical Audit Matter Description
Revenue growth rate utilized in the determination of the fair value of acquired member relationships and reacquired franchise rights for certain acquisitions
As described in Notes 1 and 2 toNote 4 of the consolidated financial statements, the Company derives itsacquired certain clinics during the current year. As a result of the acquisitions, management was required to determine the estimated fair values of assets acquired and liabilities assumed, including certain identifiable intangible assets. Management utilized third-party valuation specialists to assist in the preparation of the valuation of certain identifiable intangible assets. Management exercised judgment to develop and select revenue primarily through its company-ownedgrowth rates in the measurement of the fair value of the acquired member relationships and managed clinics, royalties,reacquired franchise fees, advertising fund,rights.
We identified the revenue growth rates utilized in the determination of the fair value of acquired member relationships and through IT related incomereacquired franchise rights for certain acquisitions as a critical audit matter. The principal considerations for our determination
included the subjectivity and computer software fees. The Company’sjudgment required to determine the revenue recognition processgrowth rates used in the fair value measurement of acquired member relationships and reacquired franchise rights for company-owned and managed clinics and royalties involves a custom application responsible for the initiation, processing, and calculation ofcertain acquisitions. Auditing these revenue in accordance with the Company’s accounting policy.
Auditing the Company's accounting for revenue from company-owned and managed clinics and royalties was challenging and complexgrowth rates involved especially subjective auditor judgment due to the high volumenature and extent of individually-low-monetary-value transactions, evaluationaudit effort required.
The primary procedures we performed to address this critical audit matter included:
Evaluating the reasonableness of the design and operation of this application, which was specifically developed forrevenue growth rates by (i) reviewing the Company’s business, and the use of multiple data sources in the revenue recognition process.
How the Critical Audit Matter was Addressed in the Audit
Our audit procedures related to revenue recognition for the company-owned and managed clinics and royalties included the following:
•We gained an understandinghistorical performance of the design ofCompany using its audited financial statements, (ii) assessing revenue projections against industry metrics, and (iii) comparing the controls over theseactual post-acquisition net revenue streams
•With the assistance of IT professionals, we tested the effectiveness of the Information Technology General Controls specific to this application
•We reconciled the transactions recorded in the application to bank statements to test the completeness of the data
• We tested the completeness and accuracy of the application reports to the database on a sampling basisforecast revenue.
•We recalculated revenue recognized and deferred revenue on a sampling basis
/s/ Plante & Moran, PLLCBDO USA, P.C.
We have served as the Company’s auditor since 2013.2021.
Denver, ColoradoPhoenix, Arizona
March 5, 202110, 2023, except for the effects of the restatement discussed in Note 2, as to which the date is September 26, 2023
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONSOLIDATED BALANCE SHEETS | | | | | | | | | | | |
| December 31,
2022 | | December 31,
2021 |
| ASSETS | (As Restated) | | (As Restated) |
| Current assets: | | | |
| Cash and cash equivalents | $ | 9,745,066 | | | $ | 19,526,119 | |
| Restricted cash | 805,351 | | | 386,219 | |
| Accounts receivable | 3,911,272 | | | 3,700,810 | |
| Deferred franchise and regional development costs, current portion | 1,054,060 | | | 994,587 | |
| Prepaid expenses and other current assets | 2,098,359 | | | 2,281,765 | |
| Total current assets | 17,614,108 | | | 26,889,500 | |
| Property and equipment, net | 17,475,152 | | | 14,388,946 | |
| Operating lease right-of-use asset | 20,587,199 | | | 18,425,914 | |
| Deferred franchise and regional development costs, net of current portion | 5,707,678 | | | 5,505,420 | |
| Intangible assets, net | 10,928,295 | | | 4,712,763 | |
| Goodwill | 8,493,407 | | | 5,085,203 | |
| Deferred tax assets | 11,928,152 | | | 11,486,799 | |
| Deposits and other assets | 756,386 | | | 567,202 | |
| Total assets | $ | 93,490,377 | | | $ | 87,061,747 | |
| | | |
| LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
| Current liabilities: | | | |
| Accounts payable | $ | 2,966,589 | | | $ | 1,705,568 | |
| Accrued expenses | 1,069,610 | | | 1,809,460 | |
| Co-op funds liability | 805,351 | | | 386,219 | |
| Payroll liabilities ($0.6 million and $0.4 million attributable to VIEs as of December 31, 2022 and 2021) | 2,030,510 | | | 3,906,317 | |
| Operating lease liability, current portion | 5,295,830 | | | 4,613,843 | |
| Finance lease liability, current portion | 24,433 | | | 49,855 | |
| Deferred franchise fee revenue, current portion | 2,468,601 | | | 2,421,721 | |
| Deferred revenue from company clinics ($4.7 million and $3.5 million attributable to VIEs as of December 31, 2022 and 2021) | 7,471,549 | | | 5,235,745 | |
| Upfront regional developer fees, current portion | 487,250 | | | 770,171 | |
| Other current liabilities | 597,294 | | | 539,500 | |
| Total current liabilities | 23,217,017 | | | 21,438,399 | |
| Operating lease liability, net of current portion | 18,672,719 | | | 16,872,093 | |
| Finance lease liability, net of current portion | 63,507 | | | 87,939 | |
| Debt under the Credit Agreement | 2,000,000 | | | 2,000,000 | |
| Deferred franchise fee revenue, net of current portion | 14,161,134 | | | 12,953,430 | |
| Upfront regional developer fees, net of current portion | 1,500,278 | | | 2,505,491 | |
| Other liabilities | 1,287,879 | | | 895,711 | |
| Total liabilities | 60,902,534 | | | 56,753,063 | |
| Commitments and contingencies (note 11) | | | |
| Stockholders' equity: | | | |
| Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of December 31, 2022 and 2021 | — | | | — | |
| Common stock, $0.001 par value; 20,000,000 shares authorized, 14,560,353 shares issued and 14,528,487 shares outstanding as of December 31, 2022 and 14,451,355 shares issued and 14,419,712 outstanding as of December 31, 2021 | 14,560 | | | 14,450 | |
| Additional paid-in capital | 45,558,305 | | | 43,900,157 | |
| Treasury stock 31,866 shares as of December 31, 2022 and 31,643 shares as of December 31, 2021, at cost | (856,642) | | | (850,838) | |
| Accumulated deficit | (12,153,380) | | | (12,780,085) | |
| Total The Joint Corp. stockholders' equity | 32,562,843 | | | 30,283,684 | |
| Non-controlling Interest | 25,000 | | | 25,000 | |
| Total equity | 32,587,843 | | | 30,308,684 | |
| Total liabilities and stockholders' equity | $ | 93,490,377 | | | $ | 87,061,747 | |
| | | | | | | | | | | |
| December 31,
2020 | | December 31,
2019 |
| ASSETS | | | |
| Current assets: | | | |
| Cash and cash equivalents | $ | 20,554,258 | | | $ | 8,455,989 | |
| Restricted cash | 265,371 | | | 185,888 | |
| Accounts receivable, net | 1,850,499 | | | 2,645,085 | |
| Notes receivable, net | 0 | | | 128,724 | |
| Deferred franchise and regional development costs, current portion | 897,551 | | | 765,508 | |
| Prepaid expenses and other current assets | 1,566,025 | | | 1,122,478 | |
| Total current assets | 25,133,704 | | | 13,303,672 | |
| Property and equipment, net | 8,747,369 | | | 6,581,588 | |
| Operating lease right-of-use asset | 11,581,435 | | | 12,486,672 | |
| Deferred franchise and regional development costs, net of current portion | 4,340,756 | | | 3,627,225 | |
| Intangible assets, net | 2,865,006 | | | 3,219,791 | |
| Goodwill | 4,625,604 | | | 4,150,461 | |
| Deferred tax assets | 8,007,633 | | | 0 | |
| Deposits and other assets | 431,336 | | | 336,258 | |
| Total assets | $ | 65,732,843 | | | $ | 43,705,667 | |
| | | |
| LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
| Current liabilities: | | | |
| Accounts payable | $ | 1,561,648 | | | $ | 1,525,838 | |
| Accrued expenses | 770,221 | | | 216,814 | |
| Co-op funds liability | 248,468 | | | 185,889 | |
| Payroll liabilities | 2,776,036 | | | 2,844,107 | |
| Operating lease liability, current portion | 2,918,140 | | | 2,313,109 | |
| Finance lease liability, current portion | 70,507 | | | 24,253 | |
| Deferred franchise and regional development fee revenue, current portion | 3,000,369 | | | 2,740,954 | |
| Deferred revenue from company clinics | 3,905,200 | | | 3,196,664 | |
| Debt under the Paycheck Protection Program | 2,727,970 | | | 0 | |
| Other current liabilities | 707,085 | | | 518,686 | |
| Total current liabilities | 18,685,644 | | | 13,566,314 | |
| Operating lease liability, net of current portion | 10,632,672 | | | 11,901,040 | |
| Finance lease liability, net of current portion | 132,469 | | | 34,398 | |
| Debt under the Credit Agreement | 2,000,000 | | | 0 | |
| Deferred franchise and regional development fee revenue, net of current portion | 13,503,745 | | | 12,366,322 | |
| Deferred tax liability | 0 | | | 89,863 | |
| Other liabilities | 27,230 | | | 27,230 | |
| Total liabilities | 44,981,760 | | | 37,985,167 | |
| Stockholders' equity: | | | |
| Series A preferred stock, $0.001 par value; 50,000 shares authorized, 0 issued and outstanding, as of December 31, 2020 and 2019 | 0 | | | 0 | |
| Common stock, $0.001 par value; 20,000,000 shares authorized, 14,174,237 shares issued and 14,157,070 shares outstanding as of December 31, 2020 and 13,898,694 shares issued and 13,882,932 outstanding as of December 31, 2019 | 14,174 | | | 13,899 | |
| Additional paid-in capital | 41,350,001 | | | 39,454,937 | |
| Treasury stock 17,167 shares as of December 31, 2020 and 15,762 shares as of December 31, 2019, at cost | (143,111) | | | (111,041) | |
| Accumulated deficit | (20,470,081) | | | (33,637,395) | |
| Total The Joint Corp. stockholders' equity | 20,750,983 | | | 5,720,400 | |
| Non-controlling Interest | 100 | | | 100 | |
| Total equity | 20,751,083 | | | 5,720,500 | |
| Total liabilities and stockholders' equity | $ | 65,732,843 | | | $ | 43,705,667 | |
See notes to consolidated financial statements.
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONSOLIDATED INCOME STATEMENTS
| | | | | | | | | | | |
| Year Ended December 31, |
| 2020 | | 2019 |
| Revenues: | | | |
| Revenues from company-owned or managed clinics | $ | 31,771,288 | | | $ | 25,807,584 | |
| Royalty fees | 15,886,051 | | | 13,557,170 | |
| Franchise fees | 2,100,800 | | | 1,791,545 | |
| Advertising fund revenue | 4,506,413 | | | 3,884,055 | |
| Software fees | 2,694,520 | | | 1,865,779 | |
| Regional developer fees | 876,804 | | | 803,849 | |
| Other revenues | 847,100 | | | 740,918 | |
| Total revenues | 58,682,976 | | | 48,450,900 | |
| Cost of revenues: | | | |
| Franchise and regional developer cost of revenues | 6,090,203 | | | 5,159,778 | |
| IT cost of revenues | 417,265 | | | 406,139 | |
| Total cost of revenues | 6,507,468 | | | 5,565,917 | |
| Selling and marketing expenses | 7,804,420 | | | 6,913,709 | |
| Depreciation and amortization | 2,734,462 | | | 1,899,257 | |
| General and administrative expenses | 36,195,817 | | | 30,543,030 | |
| Total selling, general and administrative expenses | 46,734,699 | | | 39,355,996 | |
| Net (gain) loss on disposition or impairment | (51,321) | | | 114,352 | |
| Income from operations | 5,492,130 | | | 3,414,635 | |
| | | |
| Other income (expense): | | | |
| Bargain purchase gain | 0 | | | 19,298 | |
| Other (expense), net | (79,478) | | | (61,515) | |
| Total other (expense) | (79,478) | | | (42,217) | |
| | | |
| Income before income tax (benefit) expense | 5,412,652 | | | 3,372,418 | |
| | | |
| Income tax (benefit) expense | (7,754,662) | | | 48,706 | |
| | | |
| Net income and comprehensive income | $ | 13,167,314 | | | $ | 3,323,712 | |
| | | |
| Less: income attributable to the non-controlling interest | $ | 0 | | | $ | 0 | |
| | | |
| Net income attributable to The Joint Corp. stockholders | $ | 13,167,314 | | | $ | 3,323,712 | |
| | | |
| Earnings per share: | | | |
| Basic earnings per share | $ | 0.94 | | | $ | 0.24 | |
| Diluted earnings per share | $ | 0.90 | | | $ | 0.23 | |
| | | |
| Basic weighted average shares | 14,003,708 | | | 13,819,149 | |
| Diluted weighted average shares | 14,582,877 | | | 14,467,567 | |
| | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| Revenues: | | | |
| Revenues from company-owned or managed clinics | $ | 59,422,294 | | | $ | 44,348,234 | |
| Royalty fees | 26,190,531 | | | 22,062,989 | |
| Franchise fees | 2,441,325 | | | 2,659,097 | |
| Advertising fund revenue | 7,456,696 | | | 6,298,924 | |
| Software fees | 4,290,739 | | | 3,383,856 | |
| Other revenues | 1,450,725 | | | 1,257,913 | |
| Total revenues | 101,252,310 | | | 80,011,013 | |
| Cost of revenues: | | | |
| Franchise and regional developer cost of revenues | 7,803,404 | | | 6,559,486 | |
| IT cost of revenues | 1,367,659 | | | 1,105,652 | |
| Total cost of revenues | 9,171,063 | | | 7,665,138 | |
| Selling and marketing expenses | 13,962,709 | | | 11,424,416 | |
| Depreciation and amortization | 6,646,622 | | | 3,921,887 | |
| General and administrative expenses | 70,233,447 | | | 50,846,818 | |
| Total selling, general and administrative expenses | 90,842,778 | | | 66,193,121 | |
| Net loss on disposition or impairment | 410,215 | | | 26,789 | |
| Income from operations | 828,254 | | | 6,125,965 | |
| Other expense, net | (133,101) | | | (69,878) | |
| Income before income tax expense (benefit) | 695,153 | | | 6,056,087 | |
| Income tax expense (benefit) | 68,448 | | | (1,508,960) | |
| Net income | $ | 626,705 | | | $ | 7,565,047 | |
| | | |
| Earnings per share: | | | |
| Basic earnings per share | $ | 0.04 | | | $ | 0.53 | |
| Diluted earnings per share | $ | 0.04 | | | $ | 0.51 | |
| | | |
| Basic weighted average shares | 14,488,314 | | | 14,319,448 | |
| Diluted weighted average shares | 14,868,093 | | | 14,935,577 | |
See notes to consolidated financial statements.
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
| | | Common Stock | | Additional
Paid In Capital | | Treasury Stock | | Accumulated
Deficit | | | Common Stock | | Additional
Paid In Capital | | Treasury Stock | | Accumulated
Deficit | |
| | Shares | | Amount | | Shares | | Amount | | Total The Joint Corp. stockholder's equity | | Non-controlling Interest | | Total | | Shares | | Amount | | Shares | | Amount | | Total The Joint Corp. stockholder's equity | | Non-controlling Interest | | Total |
| Balances, December 31, 2018 | 13,757,200 | | | $ | 13,757 | | | $ | 38,189,251 | | | 14,670 | | | $ | (90,856) | | | $ | (37,384,651) | | | $ | 727,501 | | | $ | 100 | | | $ | 727,601 | | |
| Correction of immaterial error related to ASC 606 adoption | — | | | — | | | — | | | — | | | — | | | 423,544 | | | 423,544 | | | — | | | 423,544 | | |
| | | | | (As Restated) | | (As Restated) | | | (As Restated) |
| Balances, December 31, 2020 (as restated) | | Balances, December 31, 2020 (as restated) | 14,174,237 | | | 14,174 | | | 41,350,001 | | | 17,167 | | | (143,111) | | | (20,345,132) | | | 20,875,932 | | | 100 | | | 20,876,032 | |
| Stock-based compensation expense | Stock-based compensation expense | — | | | — | | | 720,651 | | | — | | | — | | | — | | | 720,651 | | | — | | | 720,651 | | Stock-based compensation expense | — | | | — | | | 1,056,015 | | | — | | | — | | | — | | | 1,056,015 | | | — | | | 1,056,015 | |
| Issuance of restricted stock | Issuance of restricted stock | 38,289 | | | 38 | | | (38) | | | — | | | — | | | — | | | — | | | — | | | 0 | | Issuance of restricted stock | 17,074 | | | 17 | | | (17) | | | — | | | — | | | — | | | — | | | — | | | — | |
| Exercise of stock options | Exercise of stock options | 103,205 | | | 104 | | | 545,073 | | | — | | | — | | | — | | | 545,177 | | | — | | | 545,177 | | Exercise of stock options | 260,044 | | | 259 | | | 1,519,058 | | | — | | | — | | | — | | | 1,519,317 | | | — | | | 1,519,317 | |
| Purchases of treasury stock under employee stock plans | Purchases of treasury stock under employee stock plans | — | | | — | | | — | | | 1,092 | | | (20,185) | | | — | | | (20,185) | | | — | | | (20,185) | | Purchases of treasury stock under employee stock plans | — | | | — | | | — | | | 14,476 | | | (707,727) | | | — | | | (707,727) | | | — | | | (707,727) | |
| Net income | | 3,323,712 | | | 3,323,712 | | | — | | | 3,323,712 | | |
| Balances, December 31, 2019 | 13,898,694 | | | $ | 13,899 | | | $ | 39,454,937 | | | 15,762 | | | $ | (111,041) | | | $ | (33,637,395) | | | $ | 5,720,400 | | | $ | 100 | | | $ | 5,720,500 | | |
| Change in non-controlling interest | | Change in non-controlling interest | — | | | — | | | (24,900) | | | — | | | — | | | — | | | (24,900) | | | 24,900 | | | — | |
| Net income (as restated) | | Net income (as restated) | — | | | — | | | — | | | — | | | — | | | 7,565,047 | | | 7,565,047 | | | — | | | 7,565,047 | |
| Balances, December 31, 2021 (as restated) | | Balances, December 31, 2021 (as restated) | 14,451,355 | | | 14,450 | | | 43,900,157 | | | 31,643 | | | (850,838) | | | (12,780,085) | | | 30,283,684 | | | 25,000 | | | 30,308,684 | |
| Stock-based compensation expense | Stock-based compensation expense | — | | | — | | | 885,975 | | | — | | | — | | | — | | | 885,975 | | | — | | | 885,975 | | Stock-based compensation expense | | 1,273,989 | | | 1,273,989 | | | — | | | 1,273,989 | |
| Issuance of restricted stock | Issuance of restricted stock | 50,741 | | | 51 | | | (51) | | | — | | | — | | | — | | | — | | | — | | | 0 | | Issuance of restricted stock | 65,618 | | | 66 | | | (66) | | | — | | | — | | | — | |
| Exercise of stock options | Exercise of stock options | 224,802 | | | 224 | | | 1,009,140 | | | — | | | — | | | — | | | 1,009,364 | | | — | | | 1,009,364 | | Exercise of stock options | 43,380 | | | 44 | | | 384,225 | | | 384,269 | | | — | | | 384,269 | |
| Purchases of treasury stock under employee stock plans | Purchases of treasury stock under employee stock plans | — | | | — | | | — | | | 1,405 | | | (32,070) | | | — | | | (32,070) | | | — | | | (32,070) | | Purchases of treasury stock under employee stock plans | | 223 | | | (5,804) | | | (5,804) | | | — | | | (5,804) | |
| Net income | — | | | — | | | — | | | — | | | — | | | 13,167,314 | | | 13,167,314 | | | — | | | 13,167,314 | | |
| Balances, December 31, 2020 | 14,174,237 | | | $ | 14,174 | | | $ | 41,350,001 | | | 17,167 | | | $ | (143,111) | | | $ | (20,470,081) | | | $ | 20,750,983 | | | $ | 100 | | | $ | 20,751,083 | | |
| Net Income (as restated) | | Net Income (as restated) | | 626,705 | | | 626,705 | | | — | | | 626,705 | |
| Balances, December 31, 2022 (as restated) | | Balances, December 31, 2022 (as restated) | 14,560,353 | | | $ | 14,560 | | | $ | 45,558,305 | | | 31,866 | | | $ | (856,642) | | | $ | (12,153,380) | | | $ | 32,562,843 | | | $ | 25,000 | | | $ | 32,587,843 | |
See notes to consolidated financial statements.
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | |
| Year Ended December 31, |
| 2020 | | 2019 |
| Cash flows from operating activities: | | | |
| Net income | $ | 13,167,314 | | | $ | 3,323,712 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | |
| Depreciation and amortization | 2,734,462 | | | 1,899,257 | |
| Net loss on disposition or impairment (non-cash portion) | 1,193 | | | 114,352 | |
| Net franchise fees recognized upon termination of franchise agreements | (57,080) | | | (113,944) | |
| Bargain purchase gain | 0 | | | (19,298) | |
| Deferred income taxes | (8,097,494) | | | 1,573 | |
| Stock based compensation expense | 885,975 | | | 720,651 | |
| Changes in operating assets and liabilities: | | | |
| Accounts receivable | 794,586 | | | (1,838,735) | |
| Prepaid expenses and other current assets | (443,547) | | | (240,188) | |
| Deferred franchise costs | (899,056) | | | (882,672) | |
| Deposits and other assets | (43,380) | | | 268,369 | |
| Accounts payable | (90,429) | | | 75,893 | |
| Accrued expenses | 389,973 | | | (64,758) | |
| Payroll liabilities | (68,071) | | | 808,449 | |
| Deferred revenue | 2,206,063 | | | 2,615,896 | |
| Other liabilities | 702,733 | | | 853,392 | |
| Net cash provided by operating activities | 11,183,242 | | | 7,521,949 | |
| | | |
| Cash flows from investing activities: | | | |
| Acquisition of business | (534,000) | | | (3,122,332) | |
| Purchase of property and equipment | (3,156,233) | | | (3,483,578) | |
| Reacquisition and termination of regional developer rights | (1,039,500) | | | (681,500) | |
| Payments received on notes receivable | 128,724 | | | 149,348 | |
| Net cash used in investing activities | (4,601,009) | | | (7,138,062) | |
| | | |
| Cash flows from financing activities: | | | |
| Payments of finance lease obligation | (57,097) | | | (21,954) | |
| Purchases of treasury stock under employee stock plans | (32,070) | | | (20,185) | |
| Proceeds from exercise of stock options | 1,009,364 | | | 545,177 | |
| Proceeds from the Credit Agreement, net of related fees | 1,947,352 | | | 0 | |
| Proceeds from the Paycheck Protection Program | 2,727,970 | | | 0 | |
| Repayments on notes payable | 0 | | | (1,100,000) | |
| Net cash provided by (used in) financing activities | 5,595,519 | | | (596,962) | |
| | | |
| Increase (decrease) in cash | 12,177,752 | | | (213,075) | |
| Cash and restricted cash, beginning of period | 8,641,877 | | | 8,854,952 | |
| Cash and restricted cash, end of period | $ | 20,819,629 | | | $ | 8,641,877 | |
See notes to consolidated financial statements.
| | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| Cash flows from operating activities: | | | |
| Net (loss) income | $ | 626,705 | | | $ | 7,565,047 | |
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | |
| Depreciation and amortization | 6,646,622 | | | 3,921,887 | |
| Net loss on disposition or impairment (non-cash portion) | 410,215 | | | 125,237 | |
| Net franchise fees recognized upon termination of franchise agreements | (68,537) | | | (133,007) | |
| Deferred income taxes | (441,353) | | | (1,778,157) | |
| Stock based compensation expense | 1,273,989 | | | 1,056,015 | |
| Changes in operating assets and liabilities: | | | |
| Accounts receivable | (154,672) | | | (1,637,589) | |
| Prepaid expenses and other current assets | 183,406 | | | (715,740) | |
| Deferred franchise costs | (351,151) | | | (1,418,235) | |
| Deposits and other assets | (189,184) | | | (148,516) | |
| Accounts payable | 818,265 | | | (14,373) | |
| Accrued expenses | (1,170,070) | | | 886,738 | |
| Payroll liabilities | (1,875,807) | | | 1,130,281 | |
| Upfront regional developer fees | (1,288,134) | | | (572,944) | |
| Deferred revenue | 2,889,139 | | | 4,162,209 | |
| Other liabilities | 900,151 | | | 1,415,227 | |
| Net cash provided by operating activities | 8,209,584 | | | 13,844,080 | |
| | | |
| Cash flows from investing activities: | | | |
| Acquisition of AZ clinics | (6,966,923) | | | (1,925,000) | |
| Acquisition of NC clinics | (3,289,312) | | | (3,840,135) | |
| Acquisition of CA clinics | (1,850,000) | | | — | |
| Proceeds from sale of clinics | 105,200 | | | — | |
| Purchase of property and equipment | (5,899,080) | | | (6,989,534) | |
| Net cash used in investing activities | (17,900,115) | | | (12,754,669) | |
| | | |
| Cash flows from financing activities: | | | |
| Payments of finance lease obligation | (49,855) | | | (80,322) | |
| Purchases of treasury stock under employee stock plans | (5,804) | | | (707,727) | |
| Proceeds from exercise of stock options | 384,269 | | | 1,519,317 | |
| Repayment of debt under the Paycheck Protection Program | — | | | (2,727,970) | |
| Net cash provided by (used in) financing activities | 328,610 | | | (1,996,702) | |
| | | |
| Decrease in cash | (9,361,921) | | | (907,291) | |
| Cash, cash equivalents and restricted cash, beginning of period | 19,912,338 | | | 20,819,629 | |
| Cash, cash equivalents and restricted cash, end of period | $ | 10,550,417 | | | $ | 19,912,338 | |
| | | |
| December 31, 2022 | | December 31, 2021 |
| Reconciliation of cash, cash equivalents and restricted cash: | | | |
| Cash and cash equivalents | $ | 9,745,066 | | | $ | 19,526,119 | |
| Restricted cash | 805,351 | | | 386,219 | |
| $ | 10,550,417 | | | $ | 19,912,338 | |
During the years ended December 31, 20202022 and 2019,2021, cash refunded for income taxes was $369,481 and cash paid for income taxes was $237,655 and $65,064,$566,808, respectively. During the years ended December 31, 20202022 and 2019,2021, cash paid for interest was $42,833$71,255 and $96,978,$69,273, respectively.
See notes to consolidated financial statements.
Supplemental disclosure of non-cash activity:
As of December 31, 2020,2022, accounts payable and accrued expenses includeincluded property and equipment purchases of $126,239,$442,756 and $163,434,$133,969, respectively. As of December 31, 2019,2021, accounts payable and accrued expenses includeincluded property and equipment purchases of $196,671,$158,293 and $15,250,$152,501, respectively.
In connection with the acquisitions during the yearyears ended December 31, 2020, the Company acquired $1,625 of property2022 and equipment and intangible assets of $96,400, in exchange for $534,000 to the seller. Additionally, at the time of these transactions, the Company carriedDecember 31, 2021, net deferred revenue of $355, representing$200,371 and $134,539, respectively, relating to unrecognized net franchise fees collected upon the execution of the franchise agreement. The Company netted this amount againstagreements reduced the purchase price of the acquisitions.
In connection with the acquisitions during the year ended December 31, 2019, the Company acquired $173,521 of property and equipment and intangible assets of $1,999,469, in exchange for $3,127,332 (of which $5,000 was in accounts payable as of December 31, 2019) to the sellers. Additionally, at the time of these transactions, the Company carried net deferred revenue of $40,805, representing unrecognized net franchise fees collected upon the execution of the franchise agreement. The Company netted this amount against the purchase price of the acquisitions.
In connection with the Company's reacquisition and termination of regional developer rights during the year ended December 31, 2020, the Company had deferred revenue of $36,781 representing unrecognized license fees collected upon the execution of the regional developer agreement. The Company netted this amount against the aggregate purchase price of the acquisition.
In connection with the Company's reacquisition and termination of regional developer rights during the year ended December 31, 2019, the Company had deferred revenue of $44,334 representing unrecognized license fees collected upon the execution of the regional developer agreements. The Company netted these amounts against the aggregate purchase price of the acquisitions.
THE JOINT CORP. AND SUBSIDIARY AND AFFILIATES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Nature of Operations and Summary of Significant Accounting Policies
Basis of Presentation
These financial statements represent the consolidated financial statements of The Joint Corp. (“The Joint”), which includes its variable interest entities (“VIEs”), and its wholly owned subsidiary, The Joint Corporate Unit No. 1, LLC (collectively, the “Company”). The preparation of financial statements in conformity with GAAPaccounting principles generally accepted in the Unites States of America (“GAAP”) requires management to make estimates and assumptions that affect the amount of assets, liabilities, revenue, costs, expenses, other (expenses) income, and income taxes that are reported in the consolidated financial statements and accompanying disclosures. These estimates are based on management’s best knowledge of current events, historical experience, actions that the Company may undertake in the future and on various other assumptions that are believed to be reasonable under the circumstances. As a result, actual results may be different from these estimates. For a discussion of significant estimates and judgments made in recognizing revenue, accounting for leases, and accounting for income taxes, see Note 2,3, "Revenue Disclosures", Note 9,10, "Income Taxes", and Note 10,11, "Commitments and Contingencies".
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of The Joint Corp. and its wholly-ownedwholly owned subsidiary, The Joint Corporate Unit No. 1, LLC, which was dormant for all periods presented. The Company consolidates VIEs in which the Company is the primary beneficiary in accordance with Accounting Standards Codification 810, Consolidations (“ASC 810.810”). Non-controlling interests represent third-party equity ownership interests in VIEs.
All significant inter-affiliate accounts and transactions between The Joint and its VIEs have been eliminated in consolidation.
Comprehensive Income
Net income and comprehensive income are the same for the years ended December 31, 20202022 and 2019.2021.
Nature of Operations
The Joint Corp., a Delaware corporation, was formed on March 10, 2010 for the principal purpose of franchising, developing, selling regional developer rights, supporting the operations of franchised chiropractic clinics, and operating and managing corporate chiropractic clinics at locations throughout the United States of America. The franchising of chiropractic clinics is regulated by the Federal Trade Commission and various state authorities.
The following table summarizes the number of clinics in operation under franchise agreements and as company-owned or managed for the years ended December 31, 2022 and 2021:
| | | | | | | | | | | |
| Year Ended December 31, |
| Franchised clinics: | 2022 | | 2021 |
| Clinics open at beginning of period | 610 | | | 515 | |
| Opened during the period | 121 | | | 110 | |
| Acquired during the period | 2 | | | — | |
| Sold during the period | (16) | | | (12) | |
| Closed during the period | (5) | | | (3) | |
| Clinics in operation at the end of the period | 712 | | | 610 | |
| | | | | | | | | | | |
| Year Ended December 31, |
| Company-owned or managed clinics: | 2022 | | 2021 |
| Clinics open at beginning of period | 96 | | | 64 | |
| Opened during the period | 16 | | | 20 | |
| Acquired during the period | 16 | | | 12 | |
| Sold during the period | (2) | | | — | |
| Closed during the period | — | | | — | |
| Clinics in operation at the end of the period | 126 | | | 96 | |
| | | |
| Total clinics in operation at the end of the period | 838 | | | 706 | |
| | | |
| Clinic licenses sold but not yet developed | 197 | | | 245 | |
| Executed letters of intent for future clinic licenses | 38 | | | 38 | |
Variable Interest Entities
Certain states prohibit the “corporate practice of chiropractic,” which restricts business corporations from practicing chiropractic care by exercising control over clinical decisions by chiropractic doctors. In states which prohibit the corporate practice of chiropractic, the Company typically enters into long-term management services agreements ("MSAs") with professional corporations (“PCs”) that are owned by licensed chiropractic doctors, which, in turn, employ or contract with doctors who provide professional chiropractic care in its clinics. Under these management agreements with PCs, the Company provides, on an exclusive basis, all non-clinical services of the chiropractic practice. The Company has entered into such management agreements with three PCs, including one in Kansas, in connection with the opening of company-managed clinics in August 2022. An entity deemed to hold the controlling interest in a voting interest entity or deemed to be the primary beneficiary of a VIE is required to consolidate the VIE in its financial statements. An entity is deemed to be the primary beneficiary of a VIE if it has both of the following characteristics: (a) the power to direct the activities of a VIE that most significantly impact the VIE's economic performance and (b) the obligation to absorb the majority of losses of the VIE or the right to receive the majority of benefits from the VIE.
Certain states in which the Company manages clinics regulate the practice of chiropractic care and require that chiropractic services In accordance with relevant accounting guidance, these PCs were determined to be provided by legal entities organized under state laws as professional corporations or PCs. In these states, the Company has entered into management services agreements with PCs under which the Company provides, on an exclusive basis, all non-clinical services of the chiropractic practice.VIEs. Such PCs are VIEs, as fees paid by the PCs to the Company as its management service provider are considered variable interests because they are liabilities on the PC’s books and the fees do not meet all the following criteria: 1) The fees are compensation for services provided and are commensurate with the level of effort required to provide those services; 2) The decision maker or service provider does not hold other interests in the VIE that individually, or in the aggregate, would absorb more than an insignificant amount of the VIE’s expected losses or receive more than an insignificant amount of the VIE’s expected residual returns; 3) The service arrangement includes only terms, conditions, or amounts that are customarily present in arrangements for similar services negotiated at arm’s length. The Company assessed the governance structure and operating procedures of the PCs and determined thatAdditionally, the Company has determined that it has the powerability to control certaindirect the activities that most significantly impact the performance of these PCs and have an obligation to absorb losses or receive benefits which could potentially be significant nonclinical activities ofto the PCs. Accordingly, the PCs as defined by ASC 810, therefore,are variable interest entities for which the Company is the primary beneficiary and are consolidated by the Company.
The revenues of VIEs represent the revenues of Company-managed clinics in states that prohibit the corporate practice of chiropractic. The Company's involvement with VIEs affects its financial performance and per ASC 810, must consolidatecash flows primarily through amounts recorded in Revenues from company-owned or managed clinics and General and administrative expenses, which are principally comprised of payroll and related expenses. The management fees/income provided by the MSAs are considered intercompany transactions and therefore eliminated upon consolidation of VIEs.
The VIEs’ total revenue and payroll and related expenses for the year ended December 31, 2022 were $34.8 million and $14.0 million, respectively. The VIE’s total revenue and payroll and related expenses for the year ended December 31, 2021 were $28.6 million and $8.5 million, respectively.
The VIEs’ deferred revenue liability balance for amounts collected in advance for membership and wellness packages was $4.7 million and $3.5 million as of December 31, 2022 and December 31, 2021, respectively. The VIEs’ payroll liability balance as of December 31, 2022 and December 31, 2021 was $0.6 million and $0.4 million, respectively. The carrying amount of VIEthe other VIEs’ assets and liabilities arewas immaterial as of December 31, 2020.
Nature of Operations
The Joint Corp., a Delaware corporation, was formed on March 10, 2010 for the principal purpose of franchising, developing, selling regional developer rights, supporting the operations of franchised chiropractic clinics, and operating and managing corporate chiropractic clinics at locations throughout the United States of America. The franchising of chiropractic clinics is regulated by the Federal Trade Commission and various state authorities.
The following table summarizes the number of clinics in operation under franchise agreements and as company-owned or managed for the years ended December 31, 2020 and 2019:
| | | | | | | | | | | |
| Year Ended December 31, |
| Franchised clinics: | 2020 | | 2019 |
| Clinics open at beginning of period | 453 | | | 394 | |
| Opened during the period | 70 | | | 71 | |
| Sold during the period | (1) | | | (8) | |
| Closed during the period | (7) | | | (4) | |
| Clinics in operation at the end of the period | 515 | | | 453 | |
| | | | | | | | | | | |
| Year Ended December 31, |
| Company-owned or managed clinics: | 2020 | | 2019 |
| Clinics open at beginning of period | 60 | | | 48 | |
| Opened during the period | 3 | | | 5 | |
| Acquired during the period | 1 | | | 8 | |
| Closed during the period | 0 | | | (1) | |
| Clinics in operation at the end of the period | 64 | | | 60 | |
| | | |
| Total clinics in operation at the end of the period | 579 | | | 513 | |
| | | |
| Clinic licenses sold but not yet developed | 212 | | | 170 | |
| Executed letters of intent for future clinic licenses | 41 | | | 34 | |
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. The Company continually monitors its positions with, and credit quality of, the financial institutions with which it invests. As of the balance sheet date and periodically throughout the period, the Company has maintained balances in various operating accounts in excess of federally insured limits. The Company has invested substantially all its cash in short-term bank deposits. The Company had 0no cash equivalents as of December 31, 20202022 and 2019.2021.
Restricted Cash
Restricted cash relates to cash that franchisees and company-owned or managed clinics contribute to the Company’s National Marketing Fund and cash that franchisees provide to various voluntary regional Co-Op Marketing Funds. Cash contributed by franchisees to the National Marketing Fund is to be used in accordance with the Company’s Franchise Disclosure Document with a focus on regional and national marketing and advertising. While such cash balance is not legally segregated and restricted as to withdrawal or usage, the Company's accounting policy is to classify these funds as restricted cash.
Accounts Receivable
Accounts receivable primarily represent amounts due from franchisees for royalty and software fees. The Company considersrecords an allowance for credit losses as a reservereduction to its accounts receivables for doubtful accounts based on the creditworthiness of the entity. The provision for uncollectible amounts is continually reviewed and adjusted to maintain the allowance at a level considered adequate to cover future losses. The allowance is management’s best estimate of uncollectible amounts and is determined based on specific identification and historical performance that the Company tracksdoes not expect to recover. An allowance for credit losses is determined through assessments of collectability based on historical trends, the financial condition of the Company’s franchisees, including any known or anticipated bankruptcies, and an ongoing basis.evaluation of current economic conditions, as well as the Company’s expectations of conditions in the future. Actual losses ultimately could differ materially in the near term from the amounts estimated in determining the allowance. As of December 31, 2020,2022, and 2019,2021, the Company had anno allowance for doubtfulcredit losses on accounts of $0.
Deferred Franchise Costs and Regional Development Costs
Deferred franchise and regional development costs represent commissions that are direct and incremental to the Company and are paid in conjunction with the sale of a franchise license or regional development rights. These costs are recognized as an expense, in franchise and regional development cost of revenues when the respective revenue is recognized, which is generally over the term of the related franchise or regional developer agreement.
Property and Equipment
Property and equipment are stated at cost or for property acquired as part of franchise acquisitions at fair value at the date of closing. Depreciation is computed using the straight-line method over estimated useful lives, ofwhich is generally three to seventen years. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the estimated useful life of the assets.
Maintenance and repairs are charged to expense as incurred; major renewals and improvements are capitalized. When items of property or equipment are sold or retired, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is included in income.
Capitalized Software
The Company capitalizes certain software development costs.cost, including costs to implement cloud computing arrangements that is a service contract. These capitalized costs are primarily related to software used by clinics for operations and by the Company for the management of operations. Costs incurred in the preliminary stages of development are expensed as incurred. Once an application has reached the development stage, internal and external costs, if direct, are capitalized as assets in progress until the software is substantially complete and ready for its intended use. Capitalization ceases upon completion of all substantial testing. The Company also capitalizes costs related to specific upgrades and enhancements when it is probable the expenditures will result in additional functionality. Software developed is recorded as part of property and equipment. Maintenance and training costs are expensed as incurred. Internal use software is amortized on a straight-line basis over its estimated useful life, which is generally three to five years.
The FASB issued in August 2018 an update to accounting guidance related to implementation costs incurred in a cloud computing arrangement that is a service contract. The update aligns the requirements for capitalizing implementation costs incurred under such arrangements with the requirements for capitalizing costs incurred to develop or obtain internal-use software. Accordingly, implementation Implementation costs incurred in connection with a cloud computing arrangement that is a service contract are capitalized and such costs were included in prepaid expenses in the Company’s Consolidated Balance Sheet.consolidated balance sheets.
Leases
The Company leases property and equipment under operating and finance leases. The Company leases its corporate office space and the space for each of the company-owned or managed clinic in the portfolio. The Company recognizes a right-of-use
("ROU") asset and lease liability for all leases. DeterminingCertain leases include one or more renewal options, generally for the same period as the initial term of the lease. The exercise of lease renewal options is generally at the Company’s sole discretion and, as such, the Company typically determines that exercise of these renewal options is not reasonably certain. As a result, the Company does not include the renewal option period in the expected lease term and amount ofthe associated lease payments to includeare not included in the calculationmeasurement of the ROUright-of-use asset and lease liability for leases containing options requires the use of judgment to determine whether the exercise of an option is reasonably certain and if the optional period and payments should be included in the calculation of the associated ROU asset and liability. In making this determination, all relevant economic factors are considered that would compel the Company to exercise or not exercise an option. When available, the Company uses the rate implicit in the lease to discount lease payments; however, the rate implicit in the lease is not readily determinable for substantially all of its leases. In such cases, the Company estimates its incremental borrowing rate as the interest rate it would pay to borrow an amount equal to the lease payments over a similar term, with similar collateral as in the lease, and in a similar economic environment. The Company estimates these rates using available evidence such as rates imposed by third-party lenders to the Company in recent financings or observable risk-free interest rate and credit spreads for commercial debt of a similar duration, with credit spreads correlating to the Company’s estimated creditworthiness.
For operating leases that include rent holidays and rent escalation clauses, the Company recognizes lease expense on a straight-line basis over the lease term from the date it takes possession of the leased property. Pre-opening costs are recorded as incurred in general and administrative expenses. The Company records the straight-lineVariable lease expense and any contingent rent, if applicable, in general and administrative expensespayments, such as percentage rentals based on the consolidated income statements. Manylocation sales, periodic adjustments for inflation, reimbursement of the Company’s leases also require it to pay real estate taxes, any variable common area maintenance and any other variable costs associated with the leased property are expensed as incurred and other occupancy costs which are also included in general and administrative expenses on the consolidated income statements.
Intangible Assets
Intangible assets consist primarily of re-acquired franchise and regional developer rights and customer relationships. The Company amortizes the fair value of re-acquired franchise rights over the remaining contractual terms of the re-acquired franchise rights at the time of the acquisition, which generally range from one to eight years. In the case of regional developer rights, the Company generally amortizes the re-acquired regional developer rights over two to sevennine years. The fair value of customer relationships is amortized over their estimated useful life of two to four years.
Goodwill
Goodwill consists of the excess of the purchase price over the fair value of tangible and identifiable intangible assets acquired in the acquisitions of franchises. Goodwill and intangible assets deemed to have indefinite lives are not amortized but are tested for impairment annually and more frequently if a triggering event occurs that makes it more likely than not that the fair value of a reporting unit is below carrying value. As required, the Company performs an annual impairment test of goodwill as of the first day of the fourth quarter or more frequently if a triggering event occurs. As a result of the COVID-19 pandemic and its impact on the Company's projected cash flows, the Company tested goodwill for impairment at the end of the first quarter of 2020. The Company also performed its annual impairment test of goodwill as of October 1, 2020 as required. NaNNo impairments of goodwill were recorded for the years ended December 31, 20202022 and 2019.
In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment," which eliminates step 2 of the current goodwill impairment test that requires a hypothetical purchase price allocation to measure goodwill impairment. A goodwill impairment loss will instead be measured at the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the recorded amount of goodwill. The provision of this ASU is effective for years beginning after December 15, 2022 for smaller reporting companies, as defined by the SEC, with early adoption permitted for any impairment test performed on testing dates after January 1, 2017. The Company adopted this ASU provision on January 1, 2020.2021.
Long-Lived Assets
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recovered. The Company looks primarily to estimated undiscounted future cash flows in its assessment of whether or not long-lived assets are recoverable. As a resultThe Company records an impairment loss when the carrying amount of the COVID-19 pandemic, the Company evaluated whether the carrying values of the long-lived assets in certain corporate clinics wereasset is not recoverable at the end of the first quarter of 2020. The Company did not identify any triggering event during the remainder of 2020. NaN impairments of long-lived assets were recorded forand exceeds its fair value. During the year ended December 31, 20202022, an operating lease ROU asset related to a closed clinic with a total carrying amount of approximately $250,000 was written down to zero. As a result, the Company recorded a noncash impairment loss of approximately $250,000 during the year ended December 31, 2022. During the year ended December 31, 2021, certain operating lease right-of-use assets related to closed clinics with a total carrying amount of $0.5 million were written down to their fair value of $0.4 million. As a result, the Company recorded a noncash impairment loss of approximately $0.1 million during the year ended December 31, 2021.
In connection with the sale of two company-managed clinics to franchisees, the Company reclassified $288,192 of property and 2019.equipment and $359,807 of ROU assets to Assets held for sale and reclassified $428,593 of ROU liability and $54,351 of deferred revenue from company clinics to Liabilities to be disposed of in the consolidated balance sheet as of June 30, 2022. Long-lived assets that meet the held for sale criteria are reported at the lower of their carrying value or fair value, less estimated costs to sell. As a result, the Company recorded a valuation allowance of $79,400 to adjust the carrying value of the disposal group to fair value less cost to sell during the year ended December 31, 2022. One of the two clinics was sold during August 2022, and the second clinic was sold in October 2022.
Advertising Fund
The Company has established an advertising fund for national or regional marketing and advertising of services offered by its clinics. The monthly marketing fee is 2% of clinic sales. The Company segregates the marketing funds collected which are
included in restricted cash on its consolidated balance sheets. As amounts are expended from the fund, the Company recognizes a related expense. Such costs are included in selling and marketing expenses on the consolidated income statements.
Co-Op Marketing Funds
Some franchises have established regional Co-Ops for advertising within their local and regional markets. The Company maintains a custodial relationship under which the Co-Op Marketing Funds collected are segregated and used for the purposes specified by the Co-Ops’ officers. The Co-Op Marketing Funds are included in restricted cash on the Company’s consolidated balance sheets.
Revenue Recognition
The Company generates revenue primarily through its company-owned and managed clinics and through royalties, franchise fees, advertising fund contributions, IT related income and computer software fees from its franchisees.
Revenues from Company-Owned or Managed Clinics. The Company earns revenues from clinics that it owns and operates or manages throughout the United States. In those states where the Company owns and operates or manages the clinic, revenuesRevenues are recognized when services are performed. The Company offers a variety of membership and wellness packages which feature discounted pricing as compared with its single-visit pricing. Amounts collected in advance for membership and wellness packages are recorded as deferred revenue and recognized when the service is performed. Any unused visits associated with
monthly memberships are recognized on a month-to-month basis. The Company recognizes a contract liability (or a deferred revenue liability) related to the prepaid treatment plans for which the Company has an ongoing performance obligation. The Company recognizesderecognizes this contract liability, and recognizes revenue, as the patient consumes his or her visits related to the package and the Company transfers its services. Based on a historical lag analysis and an evaluation of legal obligation by jurisdiction,If the Company concludeddetermines that any remaining contract liabilityit is not subject to unclaimed property laws for the portion of wellness package that exists after 12it does not expect to 24 months from transaction date will be deemed breakage. Breakageredeemed (referred to as “breakage”) then it recognizes breakage revenue is recognized only at that point, whenin proportion to the likelihoodpattern of exercised rights by the patient exercising his or her remaining rights becomes remote.patient.
Royalties and Advertising Fund Revenue. The Company collects royalties, as stipulated in the franchise agreement, equal to 7% of gross sales, and a marketing and advertising fee currently equal to 2% of gross sales. Royalties, including franchisee contributions to advertising funds, are calculated as a percentage of clinic sales over the term of the franchise agreement. The revenue accounting standard provides an exception for the recognition of sales-based royalties promised in exchange for a license (which generally requires a reporting entity to estimate the amount of variable consideration to which it will be entitled in the transaction price). As the franchise agreement royalties, inclusive of advertising fund contributions, represent sales-based royalties that are related entirely to the Company’s performance obligation under the franchise agreement, andsuch sales-based royalties are recognized as franchisee clinic level sales occur. Royalties and marketing and advertising fees are collected bi-monthlysemi-monthly, two working days after each sales period has ended.
Franchise Fees. The Company requires the entire non-refundable initial franchise fee to be paid upon execution of a franchise agreement, which typically has an initial term of ten years. Initial franchise fees are recognized ratably on a straight-line basis over the term of the franchise agreement. The Company’s services under the franchise agreement include:include training of franchisees and staff, site selection, construction/vendor management and ongoing operations support. The Company provides no financing to franchisees and offers no guarantees on their behalf. The services provided by the Company are highly interrelated with the franchise license and as such are considered to represent a single performance obligation. Renewal franchise fees, as well as transfer fees, are also recognized as revenue on a straight-line basis over the term of the respective franchise agreement.
Software Fees. The Company collects a monthly fee from its franchisees for use of its proprietary chiropractic software, computer support, and internet services support. These fees are recognized ratably on a straight-line basis over the term of the respective franchise agreement.
Regional Developer FeesCapitalized Sales Commissions. . During 2011,Sales commissions earned by the Company established a regional developer program to engage independent contractors to assist in developing specified geographical regions. Under the historical program, regional developers paidand the Company’s sales force are considered incremental and recoverable costs of obtaining a license fee for each franchise they receivedagreement with a franchisee. These costs are deferred and then amortized as the right to develop within the region. In 2017, the program was revised to grant exclusive geographical territory and establish a minimum development obligation within that defined territory. Regional developerrespective franchise fees paid to the Company are non-refundable and are recognized as revenue ratably on a straight-line basis over the term of the franchise agreement.
Upfront Regional Developer Rights Fees (as restated)
The Company has a regional developer agreement, which is consideredprogram where regional developers are granted an exclusive geographical territory and commit to begin upon the executiona minimum development obligation within that defined territory. Upon granting of the agreement. The Company’s services underexclusive rights to develop a territory, a regional developer agreements include site selection, grand opening supportwill pay an upfront fee to the Company. Upfront regional developer fees represent consideration received from a vendor to act as the Company’s agent within an exclusive territory. The upfront regional developer rights fee is
accounted for as a reduction of cost of revenues, in franchise and regional development cost of revenues, to offset the clinics, sales support for identification of qualified franchisees, general operational support and marketing supportrespective future commissions paid to advertise for ownership opportunities.the regional developer. The services provided byfees are ratably recognized over the Company are highly interrelated with the developmentterm of the territory and the resulting franchise licenses sold by therelated regional developer and as such are considered to represent a single performance obligation. In addition, regionalagreement.
Regional developers receive fees which are funded by the initial franchise fees collected from franchisees upon the sale of franchises within their exclusive geographical territory and a royalty of 3% of sales generated by franchised clinics in their exclusive geographical territory. FeesInitial fees related to the sale of franchises within their exclusive geographical territory are initially deferred as deferred franchise costs and are recognized as an expense in franchise cost of revenues when the respective revenue is recognized, which is generally over the term of the related franchise agreement. Royalties of 3% of sales generated by franchised clinics in their regions are also recognized as franchise cost of revenues as franchisee clinic level sales occur, whichoccur. This 3% fee is funded by the 7% royalties collectedwe collect from the franchisees in their regions. Certain regional developer agreements result in the regional developer acquiring the rights to existing royalty streams from clinics already open in the respective territory. In those instances, the revenue associatedfees collected from the sale of the royalty stream is recognized as a decrease to franchise and regional developer cost of revenues over the remaining life of the respective franchise agreements.
The Company entered into 2Regional Developer Rights Contract Termination Costs (as restated)
From time to time, subject to the Company’s strategy, regional developer agreements forrights are reacquired by the year ended December 31, 2020 and 1 regional developer agreement for the year ended December 31, 2019 for which it received approximately $0.5 million and $0.3 million, respectively, which was deferred asCompany, resulting in a termination of the respective transaction dates and will be recognized as revenue ratably on a straight-line basis over the term ofcontract. The termination costs to reacquire the regional developer agreement,rights are recognized at fair value, less any unrecognized upfront regional developer fee liability balance, as a general and administrative expense in the period in which the contract is considered to be uponterminated in accordance with the execution of the agreement.contract terms and are recorded within general and administrative expenses.
Advertising Costs
Advertising costs are advertising and marketing expenses incurred by the Company, primarily through advertising funds. The Company expenses production costs of commercial advertising upon first airing and expenses the costs of communicating the advertising in the period in which the advertising occurs. Advertising expenses were $2,640,853$5,163,381 and $2,292,628,$4,116,740, for the years ended December 31, 20202022 and 2019,2021, respectively.
Income Taxes (as restated)
Income taxes are accounted for using a balance sheet approach known as the asset and liability method. The asset and liability method accounts for deferred income taxes by applying the statutory tax rates in effect at the date of the consolidated balance sheets to differences between the book basis and the tax basis of assets and liabilities. Deferred tax assets and liabilities represent the future tax consequence for those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. The differences relate principally to depreciation of property and equipment and treatment of revenue for franchise fees and regional developer fees collected. Tax positions are reviewed at least quarterly and adjusted as new information becomes available. The recoverability of deferred tax assets is evaluated by assessing the adequacy of future expected taxable income from all sources, including reversal of taxable temporary differences, forecasted operating earnings and available tax planning strategies. These estimates of future taxable income inherently require significant judgment. To the extent it is considered more likely than not that a deferred tax asset will be not recovered, a valuation allowance is established.
The Company accounts for uncertainty in income taxes by recognizing the tax benefit or expense from an uncertain tax position only if it is more likely than not that the tax position will be sustained upon examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits and expenses recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company has not identified any material$1.3 million and $1.3 million in uncertain tax positions as of December 31, 20202022 and 2019,2021, respectively. Interest and penalties associated with tax positions are recorded in the period assessed as general and administrative expenses.
With exceptions due to the generation and utilization of net operating losses or credits, as of December 31, 2020,2022, the Company is no longer subject to federal and state examinations by taxing authorities for tax years before 20172018 and 2016,2017, respectively.
Earnings per Common Share
Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share is computed by giving effect to all potentially dilutive common shares including restricted stock and stock options.
| | | | | | | | | | | |
| Year Ended December 31, |
| 2020 | | 2019 |
| Net income | $ | 13,167,314 | | | $ | 3,323,712 | |
| | | |
| Weighted average common shares outstanding - basic | 14,003,708 | | | 13,819,149 | |
| Effect of dilutive securities: | | | |
| Unvested restricted stock and stock options | 579,169 | | | 648,418 | |
| Weighted average common shares outstanding - diluted | 14,582,877 | | | 14,467,567 | |
| | | |
| Basic earnings per share | $ | 0.94 | | | $ | 0.24 | |
| Diluted earnings per share | $ | 0.90 | | | $ | 0.23 | |
| | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| Net income | $ | 626,705 | | | $ | 7,565,047 | |
| | | |
| Weighted average common shares outstanding - basic | 14,488,314 | | | 14,319,448 | |
| Effect of dilutive securities: | | | |
| Unvested restricted stock and stock options | 379,779 | | | 616,129 | |
| Weighted average common shares outstanding - diluted | 14,868,093 | | | 14,935,577 | |
| | | |
| Basic earnings per share | $ | 0.04 | | | $ | 0.53 | |
| Diluted earnings per share | $ | 0.04 | | | $ | 0.51 | |
Potentially dilutive securities excluded from the calculation of diluted net income per common share as the effect would be anti-dilutive were as follows:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2020 | | 2019 | | 2022 | | 2021 |
| Unvested restricted stock | Unvested restricted stock | 0 | | | 0 | | Unvested restricted stock | — | | | 58 | |
| Stock options | Stock options | 94,294 | | | 39,286 | | Stock options | 40,349 | | | 4,658 | |
Stock-Based Compensation
The Company accounts for share-based payments by recognizing compensation expense based upon the estimated fair value of the awards on the date of grant. The Company determines the estimated grant-date fair value of restricted shares using the closing price on the date of the grant and the grant-date fair value of stock options using the Black-Scholes-Merton model. In order to calculate the fair value of the options, certain assumptions are made regarding the components of the model,
including risk-free interest rate, volatility, expected dividend yield and expected option life. Changes to the assumptions could cause significant adjustments to the valuation. The Company recognizes compensation costs ratably over the period of service using the straight-line method. Forfeitures are estimated based on historical and forecasted turnover, which is approximately 5%.
Retirement Benefit Plan
Employees of the Company are eligible to participate in a defined contribution retirement plan, the Joint Corp. 401(k) Retirement Plan (“401(k)(the “401(k) Plan”), under Section 401(k) of the Internal Revenue Code. Under the 401(k) Plan, employees may contribute their eligible compensation, not to exceed the annual limits set by the IRS. The 401(k) Plan allows the Company to match participants’ contributions in an amount determined at the sole discretion of the Company. The Company matched participants’ contributions for the years ended December 31, 20202022 and 2019,2021, up to a maximum of 4% and 2% of the employee’s eligible compensation, respectively.compensation. Employer contributions totaled $265,094$478,277 and $103,745,$346,561, for the years ended December 31, 20202022 and 2019,2021, respectively.
Loss Contingencies
ASC Topic 450 governs the disclosure of loss contingencies and accrual of loss contingencies in respect of litigation and other claims. The Company records an accrual for a potential loss when it is probable that a loss will occur and the amount of the loss can be reasonably estimated. When the reasonable estimate of the potential loss is within a range of amounts, the minimum of the range of potential loss is accrued, unless a higher amount within the range is a better estimate than any other amount within the range. Moreover, even if an accrual is not required, the Company provides additional disclosure related to litigation and other claims when it is reasonably possible (i.e., more than remote) that the outcomes of such litigation and other claims include potential material adverse impacts on the Company. Legal costs to be incurred in connection with a loss contingency are expensed as such costs are incurred.
Use of Estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Items subject to significant estimates and assumptions include the allowance for doubtful accounts,loss contingencies, share-based compensation arrangements, fair value of stock options,compensations, useful lives and realizability of long-lived assets, classification of deferred revenue and revenue recognition related to breakage, classification of deferred franchise costs, calculation of ROU assets and liabilities related to leases, realizability of deferred tax assets, impairment of goodwill, and intangible assets, other long-lived assets, and purchase price allocations and related valuation.valuations.
Recently Adopted Accounting Guidance and Accounting Pronouncements Not Yet Adopted
On January 1, 2020,None.
Note 2: Restatement of Previously Issued Annual Consolidated Financial Statements for the Fiscal Years Ended December 31, 2022 and December 31, 2021
Subsequent to the issuance of the Company's consolidated financial statements as of and for the year ended December 31, 2022, included in the Form 10-K filed with the SEC on March 10, 2023, the following errors were identified:
–The Company has historically recorded the re-acquired Regional Developer Rights as an intangible asset and amortized the re-acquired Regional Developer Rights over the contractual terms under the RD Agreement remaining at the time of the re-acquisition. The Company has concluded that this treatment was incorrect in accordance with U.S. GAAP. The Company should not have capitalized the re-acquired Regional Developer Rights but instead should have recognized the full cost of the re-acquisition as an expense in the respective period.
–The Company has historically recorded the upfront fee paid by the regional developer as a deferred liability, which was then recognized ratably to revenue as the regional developer performed various service obligations. However, the Company early adopted ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifyingconcluded that the Testdeferred liability should be ratably recognized against cost of revenue as an offset against future commissions instead of revenue.
–The Company has historically charged the VIEs a management fee for Goodwill Impairment," which eliminates step 2the benefit of the current goodwill impairment test that requiresCompany providing non-clinical administrative services needed by the professional corporation chiropractic practice. The economic compensation or profitability resulting from an intercompany transaction between two or more parties is based on each party’s relative contribution to the economic activity under analysis. The standalone professional corporations have not historically been profitable from an income tax perspective and are fully valuing their deferred tax assets and related attributes for ASC 740 purposes. The professional corporations' earned annual losses were not consistent with their function, risk, and asset profile for transfer pricing. As such, the Company has estimated transfer pricing adjustments which were computed based on assumed targets of profitability. The resulting operating profit, after incorporating estimated transfer pricing adjustments, were further used as a hypothetical purchase price allocation to measure goodwill impairment. means for computing overall potential tax exposure and correlative benefit.
The Company reviewed other newlyassessed the impact of these errors on its previously issued accounting pronouncementsfinancial statements and concluded that they either are not applicabledetermined them to be quantitatively and qualitatively material to 2022 and 2021 based on its analysis of Staff Accounting Bulletin (“SAB”) No. 99, “Materiality,” and SAB No. 108, “Considering the Company's operations or that no materialEffects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements”. These errors have been corrected in the accompanying consolidated balance sheets as of December 31, 2022 and 2021 and the consolidated income statements, statements of changes in stockholders’ equity, and statements of cash flows for the years then ended.
The following table summarizes the effect is expectedof the errors on the Company's financialCompany’s consolidated balance sheet as of December 31, 2022:
| | | | | | | | | | | | | | | | | |
| December 31,
2022 | | | | December 31,
2022 |
| As Previously Reported | | Adjustments | | As Restated |
| Intangible assets, net | $ | 12,867,529 | | | $ | (1,939,234) | | | $ | 10,928,295 | |
| Deferred tax assets | 8,441,713 | | | 3,486,439 | | | 11,928,152 | |
| Total assets | 91,943,172 | | | 1,547,205 | | | 93,490,377 | |
| Current liabilities: | | | | | |
| Deferred franchise and regional development fee revenue, current portion | 2,955,851 | | | (2,955,851) | | | — | |
| Deferred franchise fee revenue, current portion | — | | | 2,468,601 | | | 2,468,601 | |
| Upfront regional developer fees, current portion | — | | | 487,250 | | | 487,250 | |
| Other current liabilities | 499,250 | | | 98,044 | | | 597,294 | |
| Total current liabilities | 23,118,973 | | | 98,044 | | | 23,217,017 | |
| Deferred franchise and regional development fee revenue, net of current portion | 15,661,412 | | | (15,661,412) | | | — | |
| Deferred franchise fee revenue, net of current portion | — | | | 14,161,134 | | | 14,161,134 | |
| Upfront regional developer fees, net of current portion | — | | | 1,500,278 | | | 1,500,278 | |
| Other liabilities | 27,230 | | | 1,260,649 | | | 1,287,879 | |
| Total liabilities | 59,543,841 | | | 1,358,693 | | | 60,902,534 | |
| Accumulated deficit | (12,341,892) | | | 188,512 | | | (12,153,380) | |
| Total The Joint Corp. stockholders' equity | 32,374,331 | | | 188,512 | | | 32,562,843 | |
| Total equity | 32,399,331 | | | 188,512 | | | 32,587,843 | |
| Total liabilities and stockholders' equity | 91,943,172 | | | 1,547,205 | | | 93,490,377 | |
The following table summarizes the effect of the errors on the Company’s consolidated income statement for the year ended December 31, 2022:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | | | Year Ended December 31, 2022 |
| As Previously Reported | | Adjustments | | As Restated |
| Revenues: | | | | | |
| Regional developer fees | $ | 659,099 | | | $ | (659,099) | | | $ | — | |
| Total revenues | 101,911,409 | | | (659,099) | | | 101,252,310 | |
| Cost of revenues: | | | | | |
| Franchise and regional developer cost of revenues | 8,462,503 | | | (659,099) | | | 7,803,404 | |
| Total cost of revenues | 9,830,162 | | | (659,099) | | | 9,171,063 | |
| Depreciation and amortization | 7,643,980 | | | (997,358) | | | 6,646,622 | |
| General and administrative expenses | 67,987,482 | | | 2,245,965 | | | 70,233,447 | |
| Total selling, general and administrative expenses | 89,594,171 | | | 1,248,607 | | | 90,842,778 | |
| Income from operations | 2,076,861 | | | (1,248,607) | | | 828,254 | |
| Income before income tax expense (benefit) | 1,943,760 | | | (1,248,607) | | | 695,153 | |
| Income tax expense (benefit) | 766,510 | | | (698,062) | | | 68,448 | |
| Net income | 1,177,250 | | | (550,545) | | | 626,705 | |
| Earnings per share: | | | | | |
| Basic earnings per share | $ | 0.08 | | | $ | (0.04) | | | $ | 0.04 | |
| Diluted earnings per share | $ | 0.08 | | | $ | (0.04) | | | $ | 0.04 | |
The following table summarizes the effect of the errors on the Company’s consolidated statements upon future adoption.of stockholders' equity as of December 31, 2022, December 31, 2021, and December 31, 2020:
| | | | | | | | | | | | | | | | | |
| Accumulated
Deficit | | Total The Joint Corp. stockholder's equity | | Total Equity |
| 12/31/2020 (as previously reported) | (20,094,912) | | | 21,126,152 | | | 21,126,252 | |
| Adjustment due to cumulative error correction | (250,220) | | | (250,220) | | | (250,220) | |
| 12/31/2020 (as restated) | (20,345,132) | | | 20,875,932 | | | 20,876,032 | |
| | | | | |
| 12/31/2021 (as previously reported) | (13,519,142) | | | 29,544,627 | | | 29,569,627 | |
| Adjustment due to cumulative error correction | 739,057 | | | 739,057 | | | 739,057 | |
| 12/31/2021 (as restated) | (12,780,085) | | | 30,283,684 | | | 30,308,684 | |
| | | | | |
| 12/31/2022 (as previously reported) | (12,341,892) | | | 32,374,331 | | | 32,399,331 | |
| Adjustment due to cumulative error correction | 188,512 | | | 188,512 | | | 188,512 | |
| 12/31/2022 (as restated) | (12,153,380) | | | 32,562,843 | | | 32,587,843 | |
The following table summarizes the effect of the errors on the Company’s consolidated statement of cash flows for the year ended December 31, 2022:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | | | Year Ended December 31, 2022 |
| As Previously Reported | | Adjustments | | As Restated |
| Cash flows from operating activities: | | | | | |
| Net income | $ | 1,177,250 | | | (550,545) | | | $ | 626,705 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
| Depreciation and amortization | 7,643,980 | | | (997,358) | | | 6,646,622 | |
| Deferred income taxes | 746,921 | | | (1,188,274) | | | (441,353) | |
| Changes in operating assets and liabilities: | | | | | |
| Upfront regional developer fees | — | | | (1,288,134) | | | (1,288,134) |
| Deferred revenue | 2,230,041 | | | 659,098 | | | 2,889,139 | |
| Other liabilities | 409,938 | | | 490,213 | | | 900,151 | |
| Net cash provided by operating activities | 11,084,584 | | | (2,875,000) | | | 8,209,584 | |
| Cash flows from investing activities: | | | | | |
| Reacquisition and termination of regional developer rights | (2,875,000) | | | 2,875,000 | | | — | |
| Net cash used in investing activities | (20,775,115) | | | 2,875,000 | | | (17,900,115) | |
| Decrease in cash | (9,361,921) | | | — | | | (9,361,921) | |
The following table summarizes the effect of the errors on the Company’s consolidated balance sheet as of December 31, 2021:
| | | | | | | | | | | | | | | | | |
| December 31,
2021 | | | | December 31,
2021 |
| As Previously Reported | | Adjustments | | As Restated |
| Intangible assets, net | 5,403,390 | | | (690,627) | | | 4,712,763 | |
| Deferred tax assets | 9,188,634 | | | 2,298,165 | | | 11,486,799 | |
| Total assets | 85,454,209 | | | 1,607,538 | | | 87,061,747 | |
| Current liabilities: | | | | | |
| Deferred franchise and regional development fee revenue, current portion | 3,191,892 | | | (3,191,892) | | | — | |
| Deferred franchise fee revenue, current portion | — | | | 2,421,721 | | | 2,421,721 | |
| Upfront regional developer fees, current portion | — | | | 770,171 | | | 770,171 | |
| Other current liabilities | 539,500 | | | — | | | 539,500 | |
| Total current liabilities | 21,438,399 | | | — | | | 21,438,399 | |
| Deferred franchise and regional development fee revenue, net of current portion | 15,458,921 | | | (15,458,921) | | | — | |
| Deferred franchise fee revenue, net of current portion | — | | | 12,953,430 | | | 12,953,430 | |
| Upfront regional developer fees, net of current portion | — | | | 2,505,491 | | | 2,505,491 | |
| Other liabilities | 27,230 | | | 868,481 | | | 895,711 | |
| Total liabilities | 55,884,582 | | | 868,481 | | | 56,753,063 | |
| Accumulated deficit | (13,519,142) | | | 739,057 | | | (12,780,085) | |
| Total The Joint Corp. stockholders' equity | 29,544,627 | | | 739,057 | | | 30,283,684 | |
| Total equity | 29,569,627 | | | 739,057 | | | 30,308,684 | |
| Total liabilities and stockholders' equity | 85,454,209 | | | 1,607,538 | | | 87,061,747 | |
The following table summarizes the effect of the errors on the Company’s consolidated income statement for the year ended December 31, 2021:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 | | | | Year Ended December 31, 2021 |
| As Previously Reported | | Adjustments | | As Restated |
| Revenues: | | | | | |
| Regional developer fees | 848,640 | | | (848,640) | | | — | |
| Total revenues | 80,859,653 | | | (848,640) | | | 80,011,013 | |
| Cost of revenues: | | | | | |
| Franchise and regional developer cost of revenues | 7,408,125 | | | (848,639) | | | 6,559,486 | |
| Total cost of revenues | 8,513,777 | | | (848,639) | | | 7,665,138 | |
| Depreciation and amortization | 6,088,947 | | | (2,167,060) | | | 3,921,887 | |
| General and administrative expenses | 49,453,305 | | | 1,393,513 | | | 50,846,818 | |
| Total selling, general and administrative expenses | 66,966,668 | | | (773,547) | | | 66,193,121 | |
| Income from operations | 5,352,419 | | | 773,546 | | | 6,125,965 | |
| Income before income tax expense (benefit) | 5,282,541 | | | 773,546 | | | 6,056,087 | |
| Income tax (benefit) | (1,293,229) | | | (215,731) | | | (1,508,960) | |
| Net income | 6,575,770 | | | 989,277 | | | 7,565,047 | |
| | | | | |
| Earnings per share: | | | | | |
| Basic earnings per share | $ | 0.46 | | | $ | 0.07 | | | $ | 0.53 | |
| Diluted earnings per share | $ | 0.44 | | | $ | 0.07 | | | $ | 0.51 | |
The following table summarizes the effect of the errors on the Company’s consolidated statement of cash flows for the year ended December 31, 2021:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 | | | | Year Ended December 31, 2021 |
| As Previously Reported | | Adjustments | | As Restated |
| Cash flows from operating activities: | | | | | |
| Net income | $ | 6,575,770 | | | 989,277 | | | $ | 7,565,047 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
| Depreciation and amortization | 6,088,947 | | | (2,167,060) | | | 3,921,887 | |
| Deferred income taxes | (1,247,199) | | | (530,958) | | | (1,778,157) | |
| Changes in operating assets and liabilities: | | | | | |
| Upfront regional developer fees | — | | | (572,944) | | | (572,944) | |
| Deferred revenue | 3,624,944 | | | 537,265 | | | 4,162,209 | |
| Other liabilities | 1,059,507 | | | 355,720 | | | 1,415,227 | |
| Net cash provided by operating activities | 15,232,780 | | | (1,388,700) | | | 13,844,080 | |
| | | | | |
| Cash flows from investing activities: | | | | | |
| Reacquisition and termination of regional developer rights | (1,388,700) | | | 1,388,700 | | | — | |
| Net cash used in investing activities | (14,143,369) | | | 1,388,700 | | | (12,754,669) | |
| Decrease in cash | (907,291) | | | — | | | (907,291) | |
Note 2:3: Revenue Disclosures
Company-owned or Managed Clinics
The Company earns revenues from clinics that it owns and operates or manages throughout the United States. Revenues are recognized when services are performed. The Company offers a variety of membership and wellness packages which feature discounted pricing as compared with its single-visit pricing. Amounts collected in advance for membership and wellness packages are recorded as deferred revenue and recognized when the service is performed or in accordance with the Company’s breakage policy, as discussed in Note 1, Revenue Recognition.
Franchising Fees, Royalty Fees, Advertising Fund Revenue, and Software Fees
The Company currently franchises its concept across 3239 states. The franchise arrangement is documented in the form of a franchise agreement. The franchise arrangement requires the Company to perform various activities to support the brand that do not directly transfer goods and services to the franchisee, but instead represent a single performance obligation, which is the transfer of the franchise license. The intellectual property subject to the franchise license is symbolic intellectual property as it does not have significant standalone functionality, and substantially all of the utility is derived from its association with the Company’s past or ongoing activities. The nature of the Company’s promise in granting the franchise license is to provide the franchisee with access to the brand’s symbolic intellectual property over the term of the license. The services provided by the Company are highly interrelated with the franchise license and as such are considered to represent a single performance obligation.
The transaction price in a standard franchise arrangement primarily consists of (a) initial franchise fees; (b) continuing franchise fees (royalties); (c) advertising fees; and (d) software fees. SinceGenerally, the Company considersrevenue accounting standard requires the licensingreporting entity to estimate the amount of variable consideration to which it will be entitled in the transaction price. However, the revenue accounting standard provides an exception, and it allows a reporting entity to recognize revenue for a sales-based or usage-based royalty promised in exchange for a license of intellectual property only when (or as) the later of the franchising right to be a singlefollowing events occurs: (i) the subsequent sale or usage occurs, (ii) the performance obligation no allocationto which some or all of the transaction price is required.sales-based or usage-based royalty has been allocated has been satisfied (or partially satisfied). In accordance with the revenue accounting standard exception, royalty and advertising revenue are recognized when the franchisee's sales occur.
The Company recognizes the primary components of the transaction price as follows:
•FranchiseInitial and renewal franchise fees, as well as transfer fees, are recognized as revenue ratably on a straight-line basis over the term of the respective franchise agreement commencing with the execution of the franchise, renewal, or transfer agreement. As these fees are typically received in cash at or near the beginning of the franchisecontract term, the cash received is initially recorded as a contract liability until recognized as revenue over time.
•The Company is entitled to royalties and advertising fees based on a percentage of the franchisee's gross sales as defined in the franchise agreement. Royalty and advertising revenue are recognized when the franchisee's sales occur. Depending on timing within a fiscal period, the recognition of revenue results in either what is considered a contract asset (unbilled receivable) or, once billed, accounts receivable, on the consolidated balance sheet.
•The Company is entitled to a software fee, which is charged monthly. The Company recognizes revenue related to software fees ratably on a straight-line basis over the term of the franchise agreement.
In determining the amount and timing of revenue from contracts with customers, the Company exercises significant judgment with respect to collectability of the amount; however, the timing of recognition does not require significant judgment as it is based on either the franchise term or the reported sales of the franchisee, noneneither of which requirerequires estimation. The Company believes its franchising arrangements do not contain a significant financing component.
The Company recognizes advertising fees received under franchise agreements as advertising fund revenue.
Regional Developer Fees
The Company currently utilizes regional developers to assist in the development of the brand across certain geographic territories. The arrangement is documented in the form of a regional developer agreement. The arrangement between the Company and the regional developer requires the Company to perform various activities to support the brand that do not directly transfer goods and services to the regional developer, but instead represent a single performance obligation, which is the transfer of the development rights to the defined geographic region. The intellectual property subject to the development rights is symbolic intellectual property as it does not have significant standalone functionality, and substantially all of the utility is derived from its association with the Company’s past or ongoing activities. The nature of the Company’s promise in granting the development rights is to provide the regional developer with access to the brand’s symbolic intellectual property over the term of the agreement. The services provided by the Company are highly interrelated with the development of the territory and the resulting franchise licenses sold by the regional developer and as such are considered to represent a single performance obligation.
The transaction price in a standard regional developer arrangement primarily consists of the initial territory fees. The Company recognizes the regional developer fee as revenue ratably on a straight-line basis over the term of the regional developer agreement commencing with the execution of the regional developer agreement. As these fees are typically received in cash at or near the beginning of the term of the regional developer agreement, the cash received is initially recorded as a contract liability until recognized as revenue over time.
Disaggregation of Revenue
The Company believes that the captions contained on the consolidated income statements appropriately reflect the disaggregation of its revenue by major type for the years ended December 31, 20202022 and 2019.2021. Other revenues primarily consist of merchant income associated with credit card transactions.
The following table shows the Company's revenues disaggregated according to the timing of transfer of services:
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| Revenue recognized at a point in time | $ | 94,520,246 | | | $ | 73,968,060 | |
| Revenue recognized over time | $ | 6,732,064 | | | $ | 6,042,953 | |
| Total Revenue | $ | 101,252,310 | | | $ | 80,011,013 | |
Rollforward of Contract Liabilities and Contract AssetsCosts
Changes in the Company's contract liability for deferred franchise and regional development fees during the years ended December 31, 20202022 and 20192021 were as follows:
| | | | | |
| Deferred Revenue
short and long-term |
Balance at December 31, 2018 | $ | 13,609,463 | |
Recognized as revenue during the year ended December 31, 2019 | (2,595,394) | |
Fees received and deferred during the year ended December 31, 2019 | 4,093,207 | |
Balance at December 31, 2019 | $ | 15,107,276 | |
Recognized as revenue during the year ended December 31, 2020 | (2,977,604) | |
Fees received and deferred during the year ended December 31, 2020 | 4,374,442 | (As Restated) |
| Balance at December 31, 2020 | $ | 16,504,11412,655,508 | |
| Revenue recognized that was included in the contract liability at the beginning of the year | (2,619,098) | |
| Net increase during the year ended December 31, 2021 | 5,338,741 | |
| Balance at December 31, 2021 | $ | 15,375,151 | |
| Revenue recognized that was included in the contract liability at the beginning of the year | (2,250,471) | |
| Net increase during the year ended December 31, 2022 | 3,505,055 | |
| Balance at December 31, 2022 | $ | 16,629,735 | |
Changes in theThe Company's contract assets for deferred franchise and development costs represent capitalized sales commissions. Changes during the years ended December 31, 20202022 and 20192021 were as follows:
| | | | | |
| Deferred Franchise and Development Costs
short and long-term |
Balance at December 31, 20182020 | $ | 3,489,2115,238,307 | |
Recognized as cost of revenue during the year ended December 31, 2019 | (811,731)(1,099,892) | |
Costs incurred and deferredNet increase during the year ended December 31, 20192021 | 1,715,2532,361,592 | |
Balance at December 31, 20192021 | $ | 4,392,7336,500,007 | |
Recognized as cost of revenue during the year ended December 31, 2020 | (850,912)(938,736) | |
Costs incurred and deferredNet increase during the year ended December 31, 20202022 | 1,696,4861,200,467 | |
Balance at December 31, 20202022 | $ | 5,238,3076,761,738 | |
The following table illustrates revenues expected to be recognized in the future related to performance obligations that were unsatisfied (or partially unsatisfied) as of December 31, 2020:2022:
| | | | | | |
| Amount |
| Contract liabilities expected to be recognized in | Contract liabilities expected to be recognized in | Amount | Contract liabilities expected to be recognized in | (As Restated) |
| 2021 | $ | 3,000,369 | | |
| 2022 | 2,671,594 | | |
| 2023 | 2023 | 2,369,976 | | 2023 | $ | 2,468,601 | |
| 2024 | 2024 | 1,894,088 | | 2024 | 2,354,521 | |
| 2025 | 2025 | 1,677,554 | | 2025 | 2,208,462 | |
| 2026 | | 2026 | 2,112,532 | |
| 2027 | | 2027 | 2,033,031 | |
| Thereafter | Thereafter | 4,890,533 | | Thereafter | 5,452,588 | |
| Total | Total | $ | 16,504,114 | | Total | $ | 16,629,735 | |
Note 3: Notes Receivable4: Acquisitions
Effective April 29, 2017,2022 Acquisitions
On May 19, 2022, the Company entered into a regional developer agreementan Asset and Franchise Purchase Agreement under which the Company repurchased from the seller four operating franchises in Arizona. The Company operates the franchises as company-owned
clinics. The total purchase price for certain territoriesthe transaction was $5,761,256, less $70,484 of net deferred revenue, resulting in the statetotal purchase consideration of Florida in exchange for $320,000, of which $187,000 was funded through a promissory note. The note bore interest at 10% per annum for 42 months and required monthly principal and interest payments over 36 months, which began on November 1, 2017 and matured on October 1, 2020. The note was secured by the regional developer rights in the respective territory.$5,690,772.
Effective August 31, 2017,On July 5, 2022, the Company entered into a regional developer agreement for certain territories in Maryland/Washington DC in exchange for $220,000, ofan Asset and Franchise Purchase Agreement under which $117,475 was funded through a promissory note. The note bore interest at 10% per annum for 36 months and required monthly principal and interest payments over 36 months, which began on
September 1, 2017 and matured on August 1, 2020. The note was secured by the regional developer rights in the respective territory.
Effective October 10, 2017, the Company entered intorepurchased from the seller one operating franchise in Arizona (collectively, including the May 19th purchase, the “AZ Clinics Purchase”). The Company operates the franchise as a regional developer agreementcompany-owned clinic. The total purchase price for certain territoriesthe transaction was $1,205,667, less $13,241 of net deferred revenue, resulting in Texas, Oklahomatotal purchase consideration of $1,192,426.
Based on the terms of the purchase agreements, the AZ Clinics Purchase has been treated as a business combination under U.S. GAAP using the acquisition method of accounting, which requires that assets acquired and Arkansas in exchange for $170,000,liabilities assumed be recorded at the date of which $135,688 was funded through a promissory note. The note bore interestacquisition at 10% per annum for 3 years, required monthly principal and interest paymentstheir respective fair values. Any excess of the purchase price over 3 years, and matured on October 24, 2020. The note was secured by the regional developer rights inestimated fair values of the territory.
Effective April 26, 2019, the Company entered into a promissory note valued at $31,086. The note bears interest at 0% per annum for 36 months and requires monthly principal payments over 36 months, beginning May 15, 2019 and maturing on May 15, 2022.net assets acquired is recorded as goodwill.
The net outstanding balancesallocation of the notes astotal purchase price of December 31, 2020, and 2019 were $18,686 and $155,810, respectively. Allowance reserve on the outstanding notes as of December 31, 2020 and 2019 were $18,686 and $27,086, respectively. Maturities of notes receivable as of December 31, 2020 areAZ Clinics Purchase was as follows:
| | | | | |
| 2021 | $ | 9,600 | |
| 2022 | 9,086 | |
| Total | $ | 18,686 | |
| | | | | | | | |
| Property and equipment | | $ | 241,511 | |
| Operating lease right-of-use asset | | 912,937 | |
| Intangible assets | | 3,689,100 | |
| Total assets acquired | | 4,843,548 | |
| Goodwill | | 3,408,205 | |
| Deferred revenue | | (455,317) | |
| Operating lease liability - current portion | | (128,516) | |
| Operating lease liability - net of current portion | | (784,722) | |
| Net purchase consideration | | $ | 6,883,198 | |
Intangible assets in the table above consist of re-acquired franchise rights of $2,892,100, amortized over estimated useful lives of approximately four to eight years and customer relationships of $797,000, amortized over estimated useful lives of two to three years. The fair value of re-acquired franchise rights are estimated using the multi-period excess earnings method. The multi-period excess earnings method model estimates revenues and cash flows derived from the primary asset and then deducts portions of the cash flow that can be attributed to supporting assets, such as assembled workforce and working capital that contributed to the generation of the cash flows. The resulting cash flow, which is attributable solely to the primary asset acquired, is then discounted at a rate of return commensurate with the risk of the asset to calculate a present value. Customer relationships are also calculated using the multi-period excess earnings method.
The valuation method involved the use of significant estimates and assumptions primarily related to forecasted revenue growth rates, gross margin, contributory asset charges, customer attrition rates, and market-participant discount rates. These measures are based on significant Level 3 inputs not observable in the market. Key assumptions developed based on the Company’s historical experience, future projections and comparable market data include future cash flows, long-term growth rates, attrition rates and discount rates
Goodwill represents the excess of the purchase consideration over the fair value of the underlying acquired net tangible and intangible assets. The factors that contributed to the recognition of goodwill included synergies and benefits expected to be gained from leveraging the Company’s existing operations and infrastructures, as well as the expected associated revenue and cash flow projections. Goodwill has been allocated to the Company’s Corporate Clinics segment based on such expected benefits. Goodwill related to the acquisition is expected to be deductible for income tax purposes over 15 years. The Company completed the purchase price allocation during the fourth quarter of 2022.
On July 29, 2022, the Company entered into Asset and Franchise Purchase Agreements under which the Company repurchased from the sellers three operating franchises in North Carolina. The Company operates the franchises as company-managed clinics. The total purchase price for the transactions was $1,317,312, less $31,647 of net deferred revenue, resulting in total purchase consideration of $1,285,665.
On October 13, 2022, the Company entered into an Asset and Franchise Purchase Agreement under which the Company repurchased from the seller an operating franchise in North Carolina. The Company operates the franchise as a company-
managed clinic. The total purchase price for the transaction was $761,384, less $5,108 of net deferred revenue, resulting in total purchase consideration of $756,276.
On October 24, 2022, the Company entered into an Asset and Franchise Purchase Agreement under which the Company repurchased from the seller an operating franchise in North Carolina (collectively, including the July 29th and October 13th purchases, the "NC Clinics Purchase"). The Company operates the franchise as a company-managed clinic. The total purchase price for the transaction was $1,391,112, less $9,262 of net deferred revenue, resulting in total purchase consideration of $1,381,850.
On December 23, 2022, the Company entered into Asset and Franchise Purchase Agreements under which the Company repurchased from the sellers six operating franchises and one undeveloped clinic in California (the “CA Clinics Purchase”). The Company operates the franchises as company-managed clinics. The total purchase price for the transactions was $1,965,755, less $70,628 of net deferred revenue, resulting in total purchase consideration of $1,895,127.
Based on the terms of the purchase agreement, the NC and CA Clinics Purchases have been treated as asset purchases under U.S. GAAP as there were no outputs or processes to generate outputs acquired as part of these transactions. Under an asset purchase, assets are recognized based on their cost to the acquiring entity. Cost is allocated to the individual assets acquired or liabilities assumed based on their relative fair values and does not give rise to goodwill.
The allocation of the total purchase price of NC Clinics Purchase was as follows:
| | | | | | | | |
| Property and equipment | | $ | 198,236 | |
| Operating lease right-of-use asset | | 521,222 | |
| Intangible assets | | 3,544,456 | |
| Total assets acquired | | 4,263,914 | |
| Deferred revenue | | (326,332) | |
| Operating lease liability - current portion | | (146,255) | |
| Operating lease liability - net of current portion | | (367,536) | |
| Net purchase consideration | | $ | 3,423,791 | |
Intangible assets in the table above consist of reacquired franchise rights of $2,042,658 amortized over their estimated useful lives of two to nine years, customer relationships of $909,828 amortized over an estimated useful life of two to three years, and assembled workforce of $591,970 amortized over an estimated useful life of two years.
The allocation of the total purchase price of CA Clinics Purchase was as follows:
| | | | | | | | |
| Property and equipment | | $ | 677,518 | |
| Tenant improvement allowance | | 55,790 | |
| Operating lease right-of-use asset | | 1,520,353 | |
| Intangible assets | | 1,480,359 | |
| Total assets acquired | | 3,734,020 | |
| Deferred revenue | | (215,555) | |
| Operating lease liability - current portion | | (200,877) | |
| Operating lease liability - net of current portion | | (1,422,461) | |
| Net purchase consideration | | $ | 1,895,127 | |
Intangible assets in the table above primarily consist of reacquired franchise rights of $1,151,272 amortized over their estimated useful lives of six to seven years, customer relationships of $20,531 amortized over an estimated useful life of two years, and assembled workforce of $308,556 amortized over an estimated useful life of two years.
Pro Forma Results of Operations (Unaudited)
The following table summarizes selected unaudited pro forma consolidated income statements for the years ended December 31, 2022 and 2021 for all 2022 acquisitions, as if the AZ Clinics Purchase (which has been accounted for as a business combination) and the NC and CA Clinics Purchases (which have been accounted for as asset purchases) in 2022 had been completed on January 1, 2021.
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| (Restated) | | 2022 | | 2021 |
| Revenues, net | | $ | 107,022,047 | | | $ | 87,280,590 | |
| Net (loss) income | | 171,315 | | | 6,424,015 |
The pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the purchases had taken place on January 1, 2021 or of results that may occur in the future. For 2022, this information includes actual data recorded in the Company’s consolidated financial statements for the period subsequent to the date of the acquisition.
The Company’s consolidated income statements for the year ended December 31, 2022 include net revenue and net income, excluding corporate clinics segment overhead costs, of the acquired clinics in Arizona, North Carolina, and California as follows:
| | | | | | | | |
| | Year Ended December 31, |
| | 2022 |
| Revenues, net | | $ | 3,351,521 | |
| Net income | | 947,551 |
2021 Acquisitions
On April 1, 2021, the Company entered into an Asset and Franchise Purchase Agreement under which the Company repurchased from the seller two operating franchises in Phoenix, Arizona (the “2021 AZ Clinics Purchase”). The Company operates the franchises as company-owned clinics. The total purchase price for the transaction was $1,925,000, less $29,417 of net deferred revenue, resulting in total purchase consideration of $1,895,583. Based on the terms of the purchase agreement, the 2021 AZ Clinics Purchase has been treated as a business combination under U.S. GAAP using the acquisition method of accounting.
The allocation of the purchase price was as follows:
| | | | | | | | |
| Property and equipment | | $ | 4,928 | |
| Operating lease right-of-use asset | | 651,197 | |
| Intangible assets | | 1,579,500 | |
| Total assets acquired | | 2,235,625 | |
| Goodwill | | 459,599 | |
| Deferred revenue | | (123,976) | |
| Operating lease liability - current portion | | (49,303) | |
| Operating lease liability - net of current portion | | (626,362) | |
| Net purchase consideration | | $ | 1,895,583 | |
Intangible assets in the table above consist of re-acquired franchise rights of $1,376,400 amortized over an estimated useful life of eight to nine years and customer relationships of $203,100 amortized over an estimated useful life of three years.
On April 1, 2021, the Company entered into an Asset and Franchise Purchase Agreement under which the Company repurchased from the seller six operating franchises in North Carolina. The Company operates the franchises as company-managed clinics. The total purchase price for the transaction was $2,568,028, less $58,441 of net deferred revenue, resulting in total purchase consideration of $2,509,587.
On November 1, 2021, the Company entered into an Asset and Franchise Purchase Agreement under which the Company repurchased from the seller four operating franchises in North Carolina (collectively, including the April 1 2021 purchase, the “2021 NC Clinics Purchase”). The Company operates the franchises as company-managed clinics. The total purchase price for the transaction was $1,272,107, less $46,681 of net deferred revenue, resulting in total purchase consideration of $1,225,426.
Based on the terms of the purchase agreement, the 2021 NC Clinics Purchase has been treated as an asset purchase under U.S. GAAP as there were no outputs or processes to generate outputs acquired as part of this transaction.
The allocation of the purchase price for the six North Carolina clinics on April 1, 2021 was as follows:
| | | | | | | | |
| Property and equipment | | $ | 524,046 | |
| Operating lease right-of-use asset | | 865,813 | |
| Intangible assets | | 2,187,472 | |
| Total assets acquired | | 3,577,331 | |
| Deferred revenue | | (244,998) | |
| Operating lease liability - current portion | | (185,181) | |
| Operating lease liability - net of current portion | | (637,565) | |
| Net purchase consideration | | $ | 2,509,587 | |
Intangible assets in the table above consist of reacquired franchise rights of $1,195,327 amortized over an estimated useful life of three to four years and customer relationships of $992,145 amortized over an estimated useful life of three years.
The allocation of the purchase price for the four North Carolina clinics on November 1, 2021 was as follows:
| | | | | | | | |
| Property and equipment | | $ | 252,631 | |
| Operating lease right-of-use asset | | 1,341,482 | |
| Intangible assets | | 1,092,341 | |
| Total assets acquired | | 2,686,454 | |
| Deferred revenue | | (144,383) | |
| Operating lease liability - current portion | | (135,784) | |
| Operating lease liability - net of current portion | | (1,180,861) | |
| Net purchase consideration | | $ | 1,225,426 | |
Intangible assets in the table above primarily consist of reacquired franchise rights of $977,244 amortized over an estimated useful life of four to nine years and customer relationships of $55,786 amortized over an estimated useful life of two years.
In 2022 and 2021, acquisition-related costs were not significant. These costs are included in general and administrative expenses on the consolidated income statements.
Note 4:5: Property and Equipment
Property and equipment consist of the following:
| | | | | | | | | | | |
| December 31, |
| 2020 | | 2019 |
| Office and computer equipment | $ | 2,194,348 | | | $ | 1,594,364 | |
| Leasehold improvements | 8,391,675 | | | 7,154,156 | |
| Software developed | 1,193,007 | | | 1,193,007 | |
| Finance lease assets | 282,027 | | | 80,604 | |
| 12,061,057 | | | 10,022,131 | |
| Accumulated depreciation and amortization | (6,890,837) | | | (5,671,366) | |
| 5,170,220 | | | 4,350,765 | |
| Construction in progress | 3,577,149 | | | 2,230,823 | |
| Property and Equipment, net | $ | 8,747,369 | | | $ | 6,581,588 | |
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
| Office and computer equipment | $ | 5,207,833 | | | $ | 3,704,425 | |
| Leasehold improvements | 17,842,901 | | | 13,457,765 | |
| Internally developed software | 5,843,758 | | | 5,044,339 | |
| Finance lease assets | 151,396 | | | 267,252 | |
| 29,045,888 | | | 22,473,780 | |
| Accumulated depreciation and amortization | (12,675,085) | | | (9,184,932) | |
| 16,370,803 | | | 13,288,847 | |
| Construction in progress | 1,104,349 | | | 1,100,099 | |
| Property and Equipment, net | $ | 17,475,152 | | | $ | 14,388,946 | |
Depreciation expense was $1,212,683$4,092,669 and $823,679$2,329,697 for the years ended December 31, 20202022 and 2019,2021, respectively.
Amortization expense related to finance lease assets was $67,874$55,572 and $24,675$85,300 for the years ended December 31, 20202022 and 2019,2021, respectively.
Construction in progress at December 31, 20202022 principally related to development and 2019construction costs for the Company-owned or managed clinics. Construction in progress at December 31, 2021 principally relate to development costs for a software to be used by clinics for operations and by the Company for the management of operations.
Note 5:6: Fair Value Consideration
The Company’s financial instruments include cash, restricted cash, accounts receivable, notes receivable, accounts payable, accrued expenses and loan payable.debt under the Credit Agreement. The carrying amounts of its financial instruments, excluding the debt under the Credit Agreement, approximate their fair value due to their short maturities.
The Company does not use derivative financialcarrying value of the Company’s debt under the Credit Agreement approximates fair value due to its interest rate being calculated from observable quoted prices for similar instruments, to hedge exposures to cash-flow, market or foreign-currency risks.
which is considered a Level 2 fair value measurement. Authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an
exit price) in an orderly transaction between market participants at the measurement date. The guidance establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability, developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions of what market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on reliability of the inputs as follows:
Level 1: Observable inputs such as quoted prices in active markets;
Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
As of December 31, 2020,2022 and 2019,2021, the Company did not have any financial instruments that arewere measured on a recurring basis as Level 1, 2 or 3.
The Company’s non-financial assets, which primarily consist of goodwill, intangible assets, resulting from the acquisitions were recordedproperty, plant and equipment,
and operating lease right-of-use assets, are not required to be measured at estimated fair value on a non-recurringrecurring basis, and instead are reported at their carrying amount. However, on a periodic basis whenever events or changes in circumstances indicate that their carrying amount may not be fully recoverable (and at least annually for goodwill), non-financial assets are assessed for impairment. If the fair value is determined to be lower than the carrying amount, an impairment charge is recorded to write down the asset to its fair value, which is considered Level 3 within the fair value hierarchy.
During the years ended December 31, 2022 and 2021, certain operating lease right-of-use assets related to closed clinics with a total carrying amount of $0.2 million and $0.5 million, respectively, were written down to their respective fair value of zero and $0.4 million. Fair value of the Company's operating lease right-of-use assets was determined based on the discounted cash flows of the estimated market rents. As a result, the Company recorded a noncash impairment loss of approximately $0.2 million and $0.1 million during the years ended December 31, 2022 and 2021, respectively.
Note 6:7: Intangible Assets and Goodwill
On November 30, 2020,During 2022, the Company entered into an Assetrecognized $6.1 million, $1.7 million, and Franchise Purchase Agreement under which the Company repurchased$0.9 million of reacquired franchise rights, customer relationships, and assembled workforce, respectively, from the seller one operating franchise in Scottsdale, Arizona. The Company operates the franchise as a company-managed clinic. The total purchase price for the transaction was $534,000. The majority of the purchase price consideration was allocated to customer relationship and goodwill, which were assigned fair values of $96,000 and $475,143, respectively.
On December 31, 2020, the Company entered into an agreement under which it repurchased the right to develop franchises in various counties in North Carolina. The total consideration for the transaction was $1,039,500. The Company carried a deferred revenue balance associated with this transaction of $36,781, representing the unrecognized portion of the license fee collected upon the execution of the regional developer agreement. The Company accounted for the termination of development rights associated with unsold or undeveloped franchises as a cancellation, and the associated deferred revenue was netted against the aggregate purchase price.
acquisitions (reference Note 4). Intangible assets consisted of the following:
| | | | | | | | | | | | | | | | | | December 31, 2022 |
| | December 31, 2020 | | (As Restated) |
| | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Value | | Gross Carrying
Amount | | Accumulated
Amortization | | Net Carrying
Value |
| Intangible assets subject to amortization: | Intangible assets subject to amortization: | | | | | | Intangible assets subject to amortization: | |
| Reacquired franchise rights | Reacquired franchise rights | $ | 3,246,894 | | | $ | 2,107,730 | | | $ | 1,139,164 | | Reacquired franchise rights | $ | 12,881,894 | | | $ | 4,755,286 | | | $ | 8,126,608 | |
| Customer relationships | Customer relationships | 1,351,975 | | | 1,130,800 | | | 221,175 | | Customer relationships | 4,330,365 | | | 2,352,500 | | | 1,977,865 | |
| Reacquired development rights | 3,053,201 | | | 1,548,534 | | | 1,504,667 | | |
| Assembled workforce | | Assembled workforce | 959,837 | | | 136,015 | | | 823,822 | |
| | $ | 7,652,070 | | | $ | 4,787,064 | | | $ | 2,865,006 | | | $ | 18,172,096 | | | $ | 7,243,801 | | | $ | 10,928,295 | |
| | | | | | | | | | | | | | | | | | December 31, 2021 |
| | December 31, 2019 | | (As Restated) |
| | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Value | | Gross Carrying
Amount | | Accumulated
Amortization | | Net Carrying
Value |
| Intangible assets subject to amortization: | Intangible assets subject to amortization: | | | | | | Intangible assets subject to amortization: | |
| Reacquired franchise rights | Reacquired franchise rights | $ | 3,246,494 | | | $ | 1,400,086 | | | $ | 1,846,408 | | Reacquired franchise rights | $ | 6,795,865 | | | $ | 3,153,037 | | | $ | 3,642,828 | |
| Customer relationships | Customer relationships | 1,255,975 | | | 865,478 | | | 390,497 | | Customer relationships | 2,603,006 | | | 1,587,443 | | | 1,015,563 | |
| Reacquired development rights | 2,050,481 | | | 1,067,595 | | | 982,886 | | |
| Assembled workforce | | Assembled workforce | 59,311 | | | 4,939 | | | 54,372 | |
| | $ | 6,552,950 | | | $ | 3,333,159 | | | $ | 3,219,791 | | | $ | 9,458,182 | | | $ | 4,745,419 | | | $ | 4,712,763 | |
The following is the weighted average amortization period for the Company's intangible assets (as restated): | | | | | |
| Amortization (Years) |
| Reacquired franchise rights | 5.8 |
| Customer relationships | 2.6 |
| Assembled workforce | 2.0 |
| All intangible assets | 4.8 |
Restated amortization expense related to the Company’s intangible assets was $1,453,905$2,498,390 and $1,050,903$1,506,881 for the years ended December 31, 20202022 and 2019,2021, respectively.
Estimated amortization expense for 20212023 and subsequent years is as follows:
| | | | | |
| 2021 | $ | 1,713,819 | |
| 2022 | 1,040,666 | |
| 2023 | 90,521 | |
| 2024 | 20,000 | |
| |
| |
| Total | $ | 2,865,006 | |
| | | | | |
| 2023 | $ | 3,643,736 | |
| 2024 | 2,578,510 | |
| 2025 | 1,542,251 | |
| 2026 | 1,225,152 | |
| |
| |
| 2027 | 670,120 | |
| Thereafter | 1,268,526 | |
| Total | $ | 10,928,295 | |
The changes in the carrying amount of goodwill were as follows:
| | | | | | | | |
| | Corporate Clinic Segment |
| | |
| | |
Balance as of December 31, 20192021 | | |
| Goodwill, gross | | $ | 4,205,4555,140,197 | |
| Accumulated impairment losses | | (54,994) | |
| Goodwill, net | | 4,150,4615,085,203 | |
20202022 acquisition | | 475,1433,408,204 | |
Balance as of December 31, 20202022 | | |
| Goodwill, gross | | 4,680,5988,548,401 |
| Accumulated impairment losses | | (54,994) | |
| Goodwill, net | | $ | 4,625,6048,493,407 | |
Note 7:8: Debt
Credit Agreement
On February 28, 2020, the Company entered into a Credit Agreement (the “Credit Agreement”), with JPMorgan Chase Bank, N.A., individually, and as Administrative Agent and Issuing Bank (“JPMorgan Chase” or the “Lender”). The Credit Agreement providesprovided for senior secured credit facilities (the “Credit Facilities”"Credit Facilities") in the amount of $7,500,000, including a $2,000,000 revolver (the “Revolver”"Revolver") and $5,500,000 development line of credit (the “Line"Line of Credit”Credit"). The Revolver includesincluded amounts available for letters of credit of up to $1,000,000 and an uncommitted additional amount of $2,500,000. All outstanding principal and interest on the Revolver arewere due on February 28, 2022. Principal and interest outstanding on
On February 28, 2022, the Line ofCompany entered into an amendment to its Credit atFacilities (as amended, the end“2022 Credit Facility”) with the Lender. Under the 2022 Credit Facility, the Revolver increased to $20,000,000 (from $2,000,000), the portion of the first year are convertedRevolver available for letters of credit increased to a term loan payable in 36 monthly payments with a final maturity date$5,000,000 (from $1,000,000), the uncommitted additional amount increased to $30,000,000 (from $2,500,000) and the developmental line of March 31, 2024. Principal amounts oncredit of $5,500,000 was terminated. The Revolver will be used for working capital needs, general corporate purposes and for acquisitions, development and capital improvement uses. At the Line of Credit borrowed during the second year plus interest thereon which are outstanding at the end of the second year are converted to a second term loan payable in 36 monthly payments with a final maturity date of March 31, 2025. Borrowings under the Credit Facilities bear interest at a rate equal to an applicable margin, which is a one-, three- or six-month reserve adjusted Eurocurrency rate plus 2.00% or, at the electionoption of the Company, borrowings under the 2022 Credit Facility bear interest at: (i) the adjusted Secured Overnight Financing Rate ("SOFR"), which is the daily simple SOFR, plus 0.10%, plus 1.75%, payable on the last day of the selected interest period of one, three or six months, and on the three-month anniversary of the beginning of any six-month interest period, if applicable; or (ii) an alternative base rate,Alternative Base Rate (ABR), plus 1.00%., payable monthly. The alternative base rateABR is the greatest ofof: (A) the prime rate (as published by the Wall Street Journal), (B) the Federal Reserve Bank of New York rate, plus 0.50%0.5%, and (C) the adjusted one-month reserve adjusted Eurocurrency plus 1.00%. Unused portions ofterm SOFR rate. Amounts outstanding under the Revolver on February 28, 2022 continued to bear interest at the rate selected under the Credit Facilities prior to the amendment until the last day of the interest period in effect, at which time, if not repaid, the amounts outstanding under the Revolver will bear interest at the 2022 Credit Facility rate. As a rate equalresult of this refinance, $2,000,000 of current maturity of long-term debt has been reclassified to 0.25% per annum. Iflong-term as of December 31, 2021. The 2022 Credit Facility will terminate and all principal and interest will become due and payable on the current Eurocurrency rate is no longer available or representative,fifth anniversary of the loan agreement provides a mechanism for replacing that benchmark rate. The Credit Facilities are pre-payable at any time without penalty, other than customary breakage fees, and any voluntary repayments made by the Company would reduce the future required repayment amounts.amendment (February 28, 2027).
The Credit Facilities contain customary events of default, including but not limited to nonpayment; material inaccuracy of
representations and warranties; violations of covenants; certain bankruptcies and liquidations; cross-default to material indebtedness; certain material judgments; and certain fundamental changes such as a merger or sale of substantially all assets (as
(as further defined in the Credit Facilities). The Credit Facilities require the Company to comply with customary affirmative, negative and financial covenants, including minimum interest coverage and maximum net leverage. A breach of any of these
operating or financial covenants would result in a default under the Credit Facilities. If an event of default occurs and is continuing, the lenders could elect to declare all amounts then outstanding, together with accrued interest, to be immediately due and payable. The Credit Facilities are collateralized by substantially all of the Company’s assets, including the assets in the Company’s company-owned or managed clinics. The Company intends to use the Revolver for general working capital needs and the Line of Credit for acquiring and developing new chiropractic clinics.
On March 18, 2020, the Company drew down $2,000,000 The interest rate on funds borrowed under the Revolver as a precautionary measure in order to further strengthen its cash position and provide financial flexibility in light of the uncertainty in the global markets resulting from the COVID-19 pandemic.December 31, 2022 was 6.43%. As of December 31, 2020,2022, the Company was in compliance with all applicable financial and non-financial covenants under the Credit Agreement.Agreement, and $2,000,000 remains outstanding as of December 31, 2022.
In connection with the issuance of the Credit Facilities and the 2022 Credit Facility, the Company incurred debt issuance costs of $52,648 and $76,415, respectively. Interest expense and amortization expense related to debt issuance costs are being amortized to “Other expense, net” and was $129,118 and $60,178 for the years ended December 31, 2022 and 2021, respectively.
Paycheck Protection Program Loan
On April 10, 2020, the Company received a loan in the amount of approximately $2.7 million from JPMorgan Chase Bank,
N.A. (the “Loan”), pursuant to the Paycheck Protection Program (the “PPP”) administered by the United States Small Business Administration. The PPP is part of the Coronavirus Aid, Relief, and Economic Security Act, which provides for forgiveness of up to the full principal amount and accrued interest of qualifying loans guaranteed under the PPP.
The Loan was granted pursuant to a Note dated April 9, 2020 issued by the Company. The Note matures onhad a maturity date of April 11, 2022 and bearsbore interest at a rate of 0.98% per annum. PrincipalOn March 4, 2021, the Company elected to repay the full principal and accrued interest are payable monthly in equal installments through the maturity date, commencing on November 9, 2020, unless forgiven. However, all PPP loans in excess of $2 million are subject to review by SBA for compliance with program requirements set forth in the PPP Interim Final Rules andLoan of approximately $2.7 million without prepayment penalty, in accordance with the Borrower Application Form. The Note may be prepaid at any time prior to maturity with no prepayment penalties.terms of the PPP loan.
Note 8:9: Stock-Based Compensation
The Company grants stock-based awards under its 2014 Incentive Stock Plan (the “2014 Plan”) and the 2012 Stock Plan (the “2012 Plan”). The 2014 Plan replaced the 2012 Plan, but the 2012 plan remains in effect for the administration of awards made prior to its replacement by the 2014 Plan. The shares issued as a result of stock-based compensation transactions generally have been funded with the issuance of new shares of the Company’s common stock.
The Company may grant the following types of incentive awards under the 2014 Plan: (i) non-qualified stock options; (ii) incentive stock options; (iii) stock appreciation rights; (iv) restricted stock; and (v) restricted stock units. Each award granted under the 2014 Plan is subject to an award agreement that incorporates, as applicable, the exercise price, the term of the award, the periods of restriction, the number of shares to which the award pertains, and such other terms and conditions as the plan committee determines. Awards granted under the 2014 Plan are classified as equity awards, which are recorded in stockholders’ equity in the Company’s consolidated balance sheets. Through December 31, 2022, the Company has granted under the 2014 Plan (i) non-qualified stock options; (ii) incentive stock options; and (iii) restricted stock. There were no stock appreciation rights and restricted stock units granted under the 2014 Plan as of December 31, 2022.
Stock Options
The Company’s closing price on the date of grant is the basis of fair value of its common stock used in determining the value of share-based awards. To the extent the value of the Company’s share-based awards involves a measure of volatility, the Company historically relied on the volatilities from publicly-traded companies with similar business models as its common stock lacked enough trading history for it to utilize its own historical volatility. Effective July 1, 2019, the Company uses available historical volatility of the Company’s common stock over a period of time corresponding to the expected stock option term. The Company uses the simplified method to calculate the expected term of stock option grants to employees as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate the expected term of stock options granted to employees. Accordingly, the expected life of the options granted is based on the average of the vesting term, which is generally four years and the contractual term, which is generally ten years. The Company will continue to evaluate the appropriateness of utilizing such method. The risk-free interest rate is based on United States Treasury yields in effect at the date of grant for periods corresponding to the expected stock option term. Forfeitures are estimated based on historical and forecasted turnover, which is approximately 5%.
The Company did not grant options during the year ended December 31, 2022. The Company has computed the fair value of all options granted using the Black-Scholes-Merton model during the yearsyear ended December 31, 2020 and 2019,2021, using the following assumptions:
| | | | | | | | | | | |
| Year Ended December 31, |
| 2020 | | 2019 |
| Expected volatility | 53% to 58% | | 35% to 55% |
| Expected dividends | None | | None |
| Expected term (years) | 7 | | 7 |
| Risk-free rate | 0.42% to 1.65% | | 1.89% to 2.61% |
| | | | | | | | |
| | Year Ended December 31, |
| | 2021 |
| Expected volatility | | 57% |
| Expected dividends | | None |
| Expected term (years) | | 7 |
| Risk-free rate | | 0.97% to 1.27% |
The information below summarizes the stock options:options activity:
| | | Number of
Shares | | Weighted
Average
Exercise
Price | | Weighted
Average
Remaining
Contractual Life | | Aggregate Intrinsic Value | | Number of
Shares | | Weighted
Average
Exercise
Price | | Weighted
Average
Remaining
Contractual Life | | Aggregate Intrinsic Value |
| Outstanding at December 31, 2018 | 986,691 | | | $ | 4.72 | | | 6.8 | | | |
| Outstanding at December 31, 2020 | | Outstanding at December 31, 2020 | 835,601 | | | $ | 6.65 | | | 6.6 | | $ | 16,153,117 | |
| Granted at market price | Granted at market price | 65,759 | | | 12.31 | | | | | | Granted at market price | 48,192 | | | 47.01 | | | | | |
| Exercised | Exercised | (103,205) | | | 5.28 | | | $ | 1,236,099 | | Exercised | (260,044) | | | 5.84 | | | $ | 15,244,054 | |
| Cancelled | Cancelled | 0 | | | 0 | | | Cancelled | (28,660) | | | 18.17 | | |
| Outstanding at December 31, 2019 | 949,245 | | | $ | 5.19 | | | 6.5 | | | |
| Outstanding at December 31, 2021 | | Outstanding at December 31, 2021 | 595,089 | | | $ | 9.72 | | | 5.9 | | $ | 33,336,794 | |
| Granted at market price | Granted at market price | 111,158 | | | 14.76 | | | | | | Granted at market price | — | | | | | | | |
| Exercised | Exercised | (224,802) | | | 4.49 | | | $ | 3,234,018 | | Exercised | (43,380) | | | 8.86 | | | $ | 657,058 | |
| Expired | | Expired | (2,795) | | | 28.45 | | |
| Cancelled | Cancelled | 0 | | | 0 | | | Cancelled | (16,991) | | | 24.96 | | |
| Outstanding at December 31, 2020 | 835,601 | | | $ | 6.65 | | | 6.6 | | $ | 16,153,117 | | |
| Exercisable at December 31, 2020 | 570,724 | | | $ | 4.64 | | | 5.8 | | $ | 12,334,489 | | |
| Outstanding at December 31, 2022 | | Outstanding at December 31, 2022 | 531,923 | | | $ | 9.20 | | | 4.7 | | $ | 3,797,904 | |
| Exercisable at December 31, 2022 | | Exercisable at December 31, 2022 | 454,315 | | | $ | 6.43 | | | 4.3 | | $ | 3,772,164 | |
| Vested and expected to vest at December 31, 2022 | | Vested and expected to vest at December 31, 2022 | 528,981 | | | $ | 9.07 | | | 4.7 | | $ | 3,797,670 | |
The weighted-average grant-date fair value of the Company'sCompany’s stock options granted during 2020 and 20192021 was $7.88 and $5.21, respectively.$26.40.
The aggregate fair value of the Company'sCompany’s stock options vested during 20202022 and 20192021 was $427,263$631,512 and $388,672,$481,404, respectively.
The Company recognizes compensation costs ratably over the period of service using the straight-line method. Forfeitures are estimated based on historical and forecasted turnover, which is approximately 5%. For the years ended December 31, 20202022 and 2019,2021, stock-based compensation expense for stock options was $517,431$515,279 and $418,301,$625,291, respectively.
Unrecognized stock-based compensation expense for stock options as of December 31, 20202022 was $1,087,732,$712,933, which is expected to be recognized ratably over the next 2.71.9 years.
Restricted Stock
Restricted stock awards granted to employees generally vest in 4four equal annual installments. Restricted stock awards granted to non-employee directors vest on the earlier of (i) one year from the grant date and (ii) the date of the next annual meeting of the shareholders of the Company occurring after the date of grant.
The information below summaries the restricted stock activity:
| | | | | | | | | | | |
| Restricted Stock Awards | Shares | | Weighted Average Grant-Date Fair Value per Award |
| Non-vested at December 31, 2019 | 38,976 | | | $ | 12.31 | |
| Granted | 28,680 | | | 14.92 | |
| Vested | (22,061) | | | 13.99 | |
| Cancelled | 0 | | | 0 | |
| Non-vested at December 31, 2020 | 45,595 | | | $ | 13.13 | |
| | | | | | | | | | | |
| Restricted Stock Awards | Shares | | Weighted Average Grant-Date Fair Value per Award |
| Non-vested at December 31, 2020 | 45,595 | | | $ | 13.13 | |
| Granted | 10,010 | | | 58.25 | |
| Vested | (26,143) | | | 13.61 | |
| Cancelled | (1,742) | | | 20.63 | |
| Non-vested at December 31, 2021 | 27,720 | | | 28.51 | |
| Granted | 68,125 | | | 29.47 | |
| Vested | (17,240) | | | 29.13 | |
| Cancelled | (8,293) | | | 30.51 | |
| Non-vested at December 31, 2022 | 70,312 | | | $ | 29.05 | |
For the years ended December 31, 20202022 and 2019,2021, stock-based compensation expense for restricted stock was $368,544$758,710 and $302,350,$430,724, respectively. Unrecognized stock-based compensation expense for restricted stock awards as of December 31, 20202022 was $380,339$1,492,530 to be recognized ratably over two2.8 years.
Tax Benefits
Net income for 2022 and 2021 included pre-tax expense related to stock-based compensation of $1.3 million and $1.1 million, respectively. The company recognized income tax benefits of $0.1 million and $3.3 million from the exercises of stock options and restricted stock awards for 2022 and 2021, respectively.
Note 9:10: Income Taxes
Income tax expense (benefit) provision reported in the consolidated income statements is comprised of the following:
| | | | | | | | | | | |
| December 31, |
| 2020 | | 2019 |
| Current provision: | | | |
| Federal | $ | 0 | | | $ | 0 | |
| State, net of state tax credits | 342,832 | | | 47,133 | |
| Total current provision | 342,832 | | | 47,133 | |
| Deferred (benefit) provision: | | | |
| Federal | (6,074,433) | | | 652 | |
| State | (2,023,061) | | | 921 | |
| Total deferred (benefit) provision | (8,097,494) | | | 1,573 | |
| Total income tax (benefit) provision | $ | (7,754,662) | | | $ | 48,706 | |
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| Current expense (benefit): | | | |
| Federal | $ | 377,281 | | | $ | 241,243 | |
| State, net of state tax credits | 132,520 | | | 27,954 | |
| Total current expense (benefit) | 509,801 | | | 269,197 | |
| Deferred expense (benefit): | | | |
| Federal | (295,011) | | | (1,376,812) | |
| State | (146,342) | | | (401,345) | |
| Total deferred expense (benefit) | (441,353) | | | (1,778,157) | |
| Total income tax expense (benefit) | $ | 68,448 | | | $ | (1,508,960) | |
The following are the components of the Company’s deferred tax assets (liabilities) for federal and state income taxes:
| | | | | | | | | | | |
| December 31, |
| 2020 | | 2019 |
| Deferred income tax assets: | | | |
| Accrued expenses | $ | 697,411 | | | $ | 515,802 | |
| Deferred revenue | 5,109,283 | | | 4,435,474 | |
| Lease liability | 3,696,955 | | | 3,782,796 | |
| Goodwill - component 2 | 51,536 | | | 55,302 | |
| Restricted stock compensation | 0 | | | 3,888 | |
| Nonqualified stock options | 249,127 | | | 198,884 | |
| Net operating loss carryforwards | 2,083,643 | | | 3,585,723 | |
| Tax credits | 35,850 | | | 33,767 | |
| Asset basis difference related to property and equipment | 0 | | | 213,971 | |
| Intangibles | 890,440 | | | 595,814 | |
| Total deferred income tax assets | 12,814,245 | | | 13,421,421 | |
| Deferred income tax liabilities: | | | |
| Lease right-of-use asset | (3,153,951) | | | (3,267,892) | |
| Deferred franchise costs | (291,915) | | | (406,522) | |
| Goodwill - component 1 | (321,967) | | | (245,446) | |
| Asset basis difference related to property and equipment | (256,487) | | | 0 | |
| Restricted stock compensation | (68,703) | | | 0 | |
| Total deferred income tax liabilities | (4,093,023) | | | (3,919,860) | |
| Valuation allowance | (713,589) | | | (9,591,424) | |
| Net deferred tax asset (liability) | $ | 8,007,633 | | | $ | (89,863) | |
As | | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| Deferred income tax assets: | | | |
| Accrued expenses | $ | 97,148 | | | $ | 938,916 | |
| Deferred revenue | 5,338,821 | | | 4,546,130 | |
| Lease liability | 6,582,122 | | | 5,839,233 | |
| Goodwill - component 2 | 72,033 | | | 53,946 | |
| Nonqualified stock options | 339,075 | | | 255,921 | |
| Interest expense limitation | 35,031 | | | — | |
| Net operating loss carryforwards | 5,285,726 | | | 5,461,650 | |
| Tax credits | 35,850 | | | 35,850 | |
| Intangibles | 3,166,533 | | | 1,906,947 | |
| Total deferred income tax assets | 20,952,339 | | | 19,038,593 | |
| Deferred income tax liabilities: | | | |
| Lease right-of-use asset | (5,694,797) | | | (5,022,052) | |
| Deferred franchise costs | (100,558) | | | (122,431) | |
| Goodwill - component 1 | (537,421) | | | (405,964) | |
| Asset basis difference related to property and equipment | (2,545,455) | | | (1,902,389) | |
| Restricted stock compensation | (145,956) | | | (98,958) | |
| Total deferred income tax liabilities | (9,024,187) | | | (7,551,794) | |
| Valuation allowance | | | |
| Net deferred tax asset | $ | 11,928,152 | | | $ | 11,486,799 | |
Federal tax effected of these net operating losses were $4.5 million and $4.5 million as of December 31, 2019,2022 and 2021, respectively. $11.1 million of the Company maintainedfederal net operating loss is subject to a valuation allowance20-year carryforward, with a portion beginning to expire in 2036. $10.5 million of $9.6 million against its deferred tax assets because there was insufficient positive evidence to overcome the existing negative evidence such that it was not more likely than not that the deferred tax assets were realizable. While the Company reported pre-tax income for the year ended Decemberfederal net operating loss has an indefinite carryforward period.
31, 2019 and 2018, the Company continued to maintain the valuation allowance through the third quarter of 2020 due to the lack of sustained profitability over the three-year period. As of December 31, 2020, The Joint Corp., without the VIE, reported another pre-tax income for the year, resulting in a cumulative three-year pre-tax profit. After weighing all the evidence, management determined that it was more likely than not that the deferredits consolidated VIEs, has state tax assets were realizableeffected net operating loss carryforwards of $0.7 million and therefore, the valuation allowance was no longer required for The Joint Corp. As a result, the Company released the valuation allowance against all$0.9 million as of the U.S. federal and state deferred tax assets during the fourth quarter of 2020 related to The Joint Corp., without the VIE. Accordingly, the Company recorded a $8.9 million income tax benefit for the year ended December 31, 2020 for2022 and 2021, respectively. The determination of the reversal of its deferred tax valuation allowance.
At December 31, 2020, The Joint Corp., without the VIE, had federal and state net operating lossesloss carryforwards is dependent upon apportionment percentages and state laws that can change from year to year and impact the amount of approximately $7.7 million and $9.8 million, respectively. Thesesuch carryforwards. If such net operating lossesloss carryforwards are available to offset future taxable income andnot utilized, they will begin to expire in 2036 for federal purposes and 2025 for state purposes. 2025.
The Joint Corp. has research and development credits of $14,229 that will begin to expire in 2031 and $21,621 California alternative minimum taxAMT credits that do not expire.
The following is a reconciliation of the statutory federal income tax rate applied to pre-tax accounting net income, compared to the income tax (benefit) provisionbenefit in the consolidated income statements:
| | | | | | | | | | | | | | | | | | | | | | | |
| | For the Years Ended December 31, |
| | 2020 | | 2019 |
| | Amount | | Percent | | Amount | | Percent |
| Expected federal tax expense | $ | 1,136,657 | | | 21.0 | % | | $ | 731,503 | | | 21.0 | % |
| State tax provision, net of federal benefit | 277,401 | | | 5.1 | % | | 315,805 | | | 9.1 | % |
| Change in valuation allowance | (8,877,736) | | | (164.0) | % | | (810,190) | | | (23.3) | % |
| Other permanent differences | 123,913 | | | 2.3 | % | | 41,711 | | | 1.2 | % |
| Stock compensation | (398,007) | | | (7.4) | % | | (232,686) | | | (6.7) | % |
| Bargain purchase gain | 0 | | | 0 | % | | (5,205) | | | (0.1) | % |
| Return to provision adjustments | (16,890) | | | (0.3) | % | | 7,768 | | | 0.2 | % |
| (Benefit) provision | $ | (7,754,662) | | | (143.3) | % | | $ | 48,706 | | | 1.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| | For the Years Ended December 31, |
| | 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| | Amount | | Percent | | Amount | | Percent |
| Expected federal tax expense (benefit) | $ | 145,982 | | | 21.0 | % | | $ | 1,280,282 | | | 21.0 | % |
| State tax provision (benefit), net of federal benefit | 41,660 | | | 6.0 | % | | (332,169) | | | (5.5) | % |
| Other permanent differences | 15,458 | | | 2.2 | % | | 72,794 | | | 1.2 | % |
| Stock compensation | (91,454) | | | (13.2) | % | | (2,519,083) | | | (41.4) | % |
| Change in tax rate | (64,756) | | | (9.3) | % | | — | | | — | % |
| Other adjustments | 21,558 | | | 3.1 | % | | (10,784) | | | (0.2) | % |
| Expense (Benefit) | $ | 68,448 | | | 9.8 | % | | $ | (1,508,960) | | | (24.9) | % |
Changes in the Company'sCompany’s income tax expense (benefit) expense relate primarily to the release of valuation allowance in 2020,state taxes and stock-based compensation, as well as changes in pretaxpre-tax income during the year ended December 31, 2020,2022, as compared to the year ended December 31, 2019.2021. For the years ended December 31, 20202022 and December 31, 2019,2021, effective tax rates were (143.3)%9.8% and 1.4%(24.9)%, respectively. The difference between the statutory federal income tax rate and the Company'sCompany’s effective tax rate was primarily due to state taxes, the valuation allowance, VIEstock-based compensation, and other permanent differences, and stock-based compensation.differences.
For the years ended December 31, 20202022 and December 31, 2019,2021, the Company had nogross uncertain tax positions or interestof $1.3 million and penalties related to uncertain$1.3 million, respectively.
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| Beginning balances | $ | 1,314,351 | | | $ | 729,837 | |
| Increases related to tax positions taken during a prior year | — | | | — | |
| Decreases related to tax positions taken during a prior year | — | | | — | |
| Increases related to tax positions taken during a current year | — | | | 584,514 | |
| Decreases related to settlements with taxing authorities | — | | | — | |
| Decreases related to expiration of the statute of limitations | — | | | — | |
| Ending balances | $ | 1,314,351 | | | $ | 1,314,351 | |
At December 31, 2022 and December 31, 2021, there were $19,433 and $19,433, respectively of unrecognized tax positions. benefits that if recognized would affect the annual effective tax rate.
Interest and penalties associated with tax positions for the years ended December 31, 2022 and December 31, 2021 were $0 and $40,491, respectively and are recorded in the period assessed as general and administrative expenses, if any.expenses. Accrued interest and penalties was $143,584 for both the years ended December 31, 2022 and December 31, 2021 and recorded as other liabilities.
With exceptions due to the generation and utilization of net operating losses or credits, as of December 31, 2020,2022, the Company is no longer subject to federal and state examinations by taxing authorities for tax years before 20172019 and 2016,2018, respectively.
Note 10:11: Commitments and Contingencies
Leases
The table below summarizes the components of lease expense and income statement location for the years ended December 31, 20202022 and December 31, 2019:2021:
| | | | | | | | | | | | | | | | | |
| | | Years Ended December 31, |
| Line Item in the Company’s Consolidated Income Statements | | 2020 | | 2019 |
| Finance lease costs: | | | | | |
| Amortization of assets | Depreciation and amortization | | $ | 67,874 | | | $ | 24,675 | |
| Interest on lease liabilities | Other expense, net | | 11,575 | | | 6,832 | |
| Total finance lease costs | | | $ | 79,449 | | | $ | 31,507 | |
| Operating lease costs | General and administrative expenses | | $ | 3,552,395 | | | $ | 3,005,124 | |
| Total lease costs | | | $ | 3,631,844 | | | $ | 3,036,631 | |
| | | | | | | | | | | | | | | | | |
| | | Years Ended December 31, |
| Line Item in the Company’s Consolidated Income Statements | | 2022 | | 2021 |
| Finance lease costs: | | | | | |
| Amortization of assets | Depreciation and amortization | | $ | 55,572 | | | $ | 85,300 | |
| Interest on lease liabilities | Other expense, net | | 4,516 | | | 9,012 | |
| Total finance lease costs | | | $ | 60,088 | | | $ | 94,312 | |
| Operating lease costs | General and administrative expenses | | $ | 5,647,185 | | | $ | 4,590,571 | |
| Total lease costs | | | $ | 5,707,273 | | | $ | 4,684,883 | |
Supplemental information and balance sheet location related to leases isfor the years ended December 31, 2022 and December 31, 2021 was as follows:
| | | Years Ended December 31, | | Years Ended December 31, |
| | 2020 | | 2019 | | 2022 | | 2021 |
| Operating Leases: | Operating Leases: | | | | Operating Leases: | | | |
| Operating lease right-of -use asset | Operating lease right-of -use asset | $ | 11,581,435 | | | $ | 12,486,672 | | Operating lease right-of -use asset | $ | 20,587,199 | | | $ | 18,425,914 | |
| Operating lease liability, current portion | Operating lease liability, current portion | 2,918,140 | | | 2,313,109 | | Operating lease liability, current portion | $ | 5,295,830 | | | $ | 4,613,843 | |
| Operating lease liability, net of current portion | Operating lease liability, net of current portion | 10,632,672 | | | 11,901,040 | | Operating lease liability, net of current portion | 18,672,719 | | | 16,872,093 | |
| Total operating lease liability | Total operating lease liability | $ | 13,550,812 | | | $ | 14,214,149 | | Total operating lease liability | $ | 23,968,549 | | | $ | 21,485,936 | |
| Finance Leases: | Finance Leases: | | | | Finance Leases: | | | |
| Property and equipment, at cost | Property and equipment, at cost | 282,027 | | | 80,604 | | Property and equipment, at cost | $ | 151,396 | | | $ | 267,252 | |
| Less accumulated amortization | Less accumulated amortization | (92,549) | | | (24,675) | | Less accumulated amortization | (87,652) | | | (147,937) | |
| Property and equipment, net | Property and equipment, net | $ | 189,478 | | | $ | 55,929 | | Property and equipment, net | $ | 63,744 | | | $ | 119,315 | |
| | Finance lease liability, current portion | Finance lease liability, current portion | 70,507 | | | 24,253 | | Finance lease liability, current portion | $ | 24,433 | | | $ | 49,855 | |
| Finance lease liability, net of current portion | Finance lease liability, net of current portion | 132,469 | | | 34,398 | | Finance lease liability, net of current portion | 63,507 | | | 87,939 | |
| Total finance lease liabilities | Total finance lease liabilities | $ | 202,976 | | | $ | 58,651 | | Total finance lease liabilities | $ | 87,940 | | | $ | 137,794 | |
| | Weighted average remaining lease term (in years): | Weighted average remaining lease term (in years): | | Weighted average remaining lease term (in years): | |
| Operating leases | Operating leases | 4.7 | | 5.4 | Operating leases | 5.4 | | 5.4 |
| Finance lease | Finance lease | 4.1 | | 2.3 | Finance lease | 3.4 | | 3.6 |
| | Weighted average discount rate: | Weighted average discount rate: | | Weighted average discount rate: | |
| Operating leases | Operating leases | 8.5 | % | | 8.7 | % | Operating leases | 4.8 | % | | 4.6 | % |
| Finance leases | Finance leases | 5.3 | % | | 10.0 | % | Finance leases | 4.3 | % | | 4.8 | % |
Supplemental cash flow information related to leases isfor the years ended December 31, 2022 and December 31, 2021 were as follows:
| | | | | | | | | | | |
| Years Ended December 31, |
| 2020 | | 2019 |
| | | |
| Cash paid for amounts included in measurement of liabilities: | | | |
| Operating cash flows from operating leases | $ | 3,462,848 | | | $ | 2,834,903 | |
| Operating cash flows from finance leases | 11,575 | | | 6,832 | |
| Financing cash flows from finance leases | 57,097 | | | 21,954 | |
| | | |
| Non-cash transactions: ROU assets obtained in exchange for lease liabilities | | | |
| Operating lease | 1,869,080 | | | 1,350,090 | |
| Finance lease | $ | 201,423 | | | $ | 80,604 | |
| | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 |
| | | |
| Cash paid for amounts included in measurement of liabilities: | | | |
| Operating cash flows from operating leases | $ | 5,931,114 | | | $ | 4,484,737 | |
| Operating cash flows from finance leases | 4,516 | | | 9,012 | |
| Financing cash flows from finance leases | 49,855 | | | 80,322 | |
| | | |
| Non-cash transactions: ROU assets obtained in exchange for lease liabilities | | | |
| Operating lease | 7,222,822 | | | 10,007,188 | |
| Finance lease | — | | | 15,140 | |
Maturities of lease liabilities as of December 31, 2020 are2022 were as follows:
| | | | | | | | | | | |
| Operating Leases | | Finance Lease |
| 2021 | $ | 3,925,287 | | | $ | 78,900 | |
| 2022 | 3,797,361 | | | 48,975 | |
| 2023 | 3,099,227 | | | 27,600 | |
| 2024 | 2,494,385 | | | 27,600 | |
| 2025 | 2,077,593 | | | 27,600 | |
| Thereafter | 991,612 | | | 11,500 | |
| Total lease payments | 16,385,465 | | | 222,175 | |
| Less: Imputed interest | (2,834,653) | | | (19,199) | |
| Total lease obligations | 13,550,812 | | | 202,976 | |
| Less: Current obligations | (2,918,140) | | | (70,507) | |
| Long-term lease obligation | $ | 10,632,672 | | | $ | 132,469 | |
Total rent expense for the years ended December 31, 2020 and 2019 was $3,785,072 and $3,381,825, respectively. | | | | | | | | | | | |
| Operating Leases | | Finance Lease |
| 2023 | $ | 6,280,108 | | | $ | 27,600 | |
| 2024 | 5,689,672 | | | 27,600 | |
| 2025 | 5,084,585 | | | 27,600 | |
| 2026 | 3,264,579 | | | 11,500 | |
| 2027 | 2,268,960 | | | — | |
| Thereafter | 4,561,694 | | | — | |
| Total lease payments | 27,149,598 | | | 94,300 | |
| Less: Imputed interest | (3,181,049) | | | (6,360) | |
| Total lease obligations | 23,968,549 | | | 87,940 | |
| Less: Current obligations | (5,295,830) | | | (24,433) | |
| Long-term lease obligation | $ | 18,672,719 | | | $ | 63,507 | |
During the fourth quarter of 2020, theThe Company entered into various operating leases for its new corporate clinics' spaceclinics’ spaces that havehad not yet commenced.commenced as of the year ended December 31, 2022. These leases are expected to result in additional ROU asset and liability of approximately $2.7$1.5 million. These leases are expected to commence during the first and second quarter of 2021,2023, with a lease terms of five to ten years.
Guarantee in Connection with the Sale of the Divested Business
In connection with the sale of a company-managed clinic in 2022, the Company guaranteed one future operating lease commitment assumed by the buyers. The Company is obligated to perform under the guarantee if the buyers fail to perform under the lease agreement at any time during the remainder of the lease agreement, which expires on May 31, 2027. At the date of sale, the undiscounted maximum potential future payments totaled $247,296. As of the year ended December 31, 2022, the undiscounted remaining lease payments under the agreement totaled $234,696. The Company had not recorded a liability with respect to the guarantee obligation as of December 31, 2022, as the Company concluded that payment under the lease guarantee was not probable.
Litigation
In the normal course of business, the Company is party to litigation and claims from time to time. The Company maintains insurance to cover certain actionslitigation and believes that resolution of such litigation will not have a material adverse effect on the Company.claims.
Note 11:12: Segment Reporting
An operating segment is defined as a component of an enterprise for which discrete financial information is available and is reviewed regularly by the Chief Operating Decision Maker (“CODM”) to evaluate performance and make operating decisions. The Company has identified its CODM as the Chief Executive Officer.
The Company has 2two operating business segments. The Corporate Clinics segment is comprised of the operating activities of the company-owned or managed clinics. As of December 31, 2020,2022, the Company operated or managed 64126 clinics under this segment. The Franchise Operations segment is comprised of the operating activities of the franchise business unit. As of December 31, 2020,2022, the franchise system consisted of 515712 clinics in operation. Corporate is a non-operating segment that develops and implements strategic initiatives and supports the Company’s 2two operating business segments by centralizing key administrative functions such as finance and treasury, information technology, insurance and risk management, legal and human resources. Corporate also provides the necessary administrative functions to support the Company as a publicly-traded company. A portion of the expenses incurred by Corporate are allocated to the operating segments.
The tables below present financial information for the Company’s 2two operating business segments.
| | | | | | | | | | | |
| Year Ended December 31, |
| 2020 | | 2019 |
| Revenues: | | | |
| Corporate clinics | $ | 31,771,288 | | | $ | 25,807,584 | |
| Franchise operations | 26,911,688 | | | 22,643,316 | |
| Total revenues | $ | 58,682,976 | | | $ | 48,450,900 | |
| | | |
| Segment operating income: | | | |
| Corporate clinics | $ | 4,508,990 | | | $ | 3,365,295 | |
| Franchise operations | 12,561,278 | | | 10,974,769 | |
| Total segment operating income | $ | 17,070,268 | | | $ | 14,340,064 | |
| | | |
| Depreciation and amortization: | | | |
| Corporate clinics | $ | 2,503,181 | | | $ | 1,707,575 | |
| Franchise operations | 0 | | | 0 | |
| Corporate administration | 231,281 | | | 191,682 | |
| Total depreciation and amortization | $ | 2,734,462 | | | $ | 1,899,257 | |
| | | |
| Reconciliation of total segment operating income to consolidated earnings before income taxes: | | | |
| Total segment operating income | $ | 17,070,268 | | | $ | 14,340,064 | |
| Unallocated corporate | (11,578,138) | | | (10,925,429) | |
| Consolidated income from operations | 5,492,130 | | | 3,414,635 | |
| Bargain purchase gain | 0 | | | 19,298 | |
| Other (expense), net | (79,478) | | | (61,515) | |
| Income before income tax expense | $ | 5,412,652 | | | $ | 3,372,418 | |
| | | | | | | | | | | |
| December 31, 2020 | | December 31, 2019 |
| Segment assets: | | | |
| Corporate clinics | $ | 24,928,311 | | | $ | 25,389,147 | |
| Franchise operations | 9,744,375 | | | 7,466,629 | |
| Total segment assets | $ | 34,672,686 | | | $ | 32,855,776 | |
| | | |
| Unallocated cash and cash equivalents and restricted cash | $ | 20,819,629 | | | $ | 8,641,877 | |
| Unallocated property and equipment | 1,063,815 | | | 996,385 | |
| Other unallocated assets | 9,176,713 | | | 1,211,629 | |
| Total assets | $ | 65,732,843 | | | $ | 43,705,667 | |
| | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 |
| (As Restated) | | (As Restated) |
| Revenues: | | | |
| Corporate clinics | $ | 59,422,294 | | | $ | 44,348,234 | |
| Franchise operations | 41,830,016 | | | 35,662,779 | |
| Total revenues | $ | 101,252,310 | | | $ | 80,011,013 | |
| | | |
| Depreciation and amortization: | | | |
| Corporate clinics | $ | 5,557,494 | | | $ | 3,279,603 | |
| Franchise operations | 744,172 | | | 334,945 | |
| Corporate administration | 344,956 | | | 307,339 | |
| Total depreciation and amortization | $ | 6,646,622 | | | $ | 3,921,887 | |
| | | |
| Segment operating income: | | | |
| Corporate clinics | $ | 110,257 | | | $ | 6,599,932 | |
| Franchise operations | 17,340,402 | | | 15,353,621 | |
| Unallocated corporate | (16,622,405) | | | (15,827,588) | |
| Total segment operating income | $ | 828,254 | | | $ | 6,125,965 | |
| | | |
| Reconciliation of total segment operating income to consolidated earnings before income taxes: | | | |
| Total segment operating income | $ | 828,254 | | | $ | 6,125,965 | |
| Other (expense), net | (133,101) | | | (69,878) | |
| Income before income tax expense (benefit) | $ | 695,153 | | | $ | 6,056,087 | |
| | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 |
| (As Restated) | | (As Restated) |
| Segment assets: | | | |
| Corporate clinics | $ | 56,008,234 | | | $ | 40,032,271 | |
| Franchise operations | 12,360,878 | | | 12,593,912 | |
| Total segment assets | $ | 68,369,112 | | | $ | 52,626,183 | |
| | | |
| Unallocated cash and cash equivalents and restricted cash | $ | 10,550,417 | | | $ | 19,912,338 | |
| Unallocated property and equipment | 915,216 | | | 857,176 | |
| Other unallocated assets | 13,655,632 | | | 13,666,050 | |
| Total assets | $ | 93,490,377 | | | $ | 87,061,747 | |
“Unallocated cash and cash equivalents and restricted cash” relates primarily to corporate cash and cash equivalents and restricted cash (see Note 1), “unallocated property and equipment” relates primarily to corporate fixed assets, and “other unallocated assets” relates primarily to deposits, prepaid and other assets. Certain unallocated property and equipment balances were reclassified to Corporate clinics and Franchise operations segments as of December 31, 2019 to conform to the current year presentation.
Note 12:13: Related Party Transaction
In December 2020, the Companywe sold 2two franchise licenses at $39,900 and $29,900 each (which reflects the $10,000 multi-unit discount for the second license per the Franchise Disclosure Document) to Marshall Gramm, who is a family member of the Managing Partner of Bandera Partners LLC. Bandera Partners LLC iswas a beneficial holdersignificant shareholder of more than 5% or more of our outstanding common stock (approximately 17% as of December 31, 2020 (approximately 12% as of December 31, 2020)2022). The transaction involved terms no less favorable to the Companyus than those that would have been obtained in the absence of such affiliation. Amounts received from Mr. Gramm were $71,800 of which $71,494 was recorded as deferred revenue as of December 31, 2020. Although the Company haswe have no way of estimating the aggregate
amount of franchise fees, royalties, advertising fund fees, IT related income and computer software fees that Mr. Gramm will pay over the life of the franchise licenses, Mr. Gramm will beis subject to such fees under the same terms and conditions as all other franchisees. Mr. Gramm paid $34,262 and $11,046 in 2022 and 2021, respectively, for such royalties and other fees.
Note 14: Quarterly Financial Data (Unaudited and Restated)
The Company is providing restated quarterly and year-to-date unaudited consolidated financial information for interim periods occurring within the years ended December 31, 2022 and December 31, 2021. See Note 2, Restatement of Previously Issued Consolidated Financial Statements for further background concerning the events preceding the restatement of financial information in this Comprehensive Form 10-K/A.
The Company assessed the impact of these errors on its previously issued interim financial statements and determined them to be quantitatively and qualitatively material to interim periods for 2022 and 2021 based on its analysis of Staff Accounting Bulletin (“SAB”) No. 99, “Materiality,” and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements”. The impact of these errors is summarized in the tables that follow.
The following table summarizes the effect of the errors on the Company’s consolidated balance sheets as of March 31, 2022, June 30, 2022, and September 30, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Previously Reported | | Adjustments | | As Restated |
| March 31, 2022 | June 30, 2022 | September 30, 2022 | | March 31, 2022 | June 30, 2022 | September 30, 2022 | | March 31, 2022 | June 30, 2022 | September 30, 2022 |
| Intangible assets, net | $ | 4,829,941 | | $ | 9,114,701 | | $ | 10,162,506 | | | $ | (552,911) | | $ | (2,356,584) | | $ | (2,124,740) | | | $ | 4,277,030 | | $ | 6,758,117 | | $ | 8,037,766 | |
| Deferred tax assets | 9,205,410 | | 9,116,248 | | 9,115,231 | | | 2,493,018 | | 3,202,634 | | 3,333,327 | | | 11,698,428 | | 12,318,882 | | 12,448,558 | |
| Total assets | 85,062,449 | | 86,235,794 | | 88,291,398 | | | 1,940,107 | | 846,050 | | 1,208,587 | | | 87,002,556 | | 87,081,844 | | 89,499,985 | |
| Current liabilities: | | | | | | | | | | | |
| Deferred franchise and regional development fee revenue, current portion | 3,130,856 | | 2,981,534 | | 2,974,993 | | | (3,130,856) | | (2,981,534) | | (2,974,993) | | | — | | — | | — | |
| Deferred franchise fee revenue, current portion | — | | — | | — | | | 2,408,266 | | 2,393,993 | | 2,410,951 | | | 2,408,266 | | 2,393,993 | | 2,410,951 | |
| Upfront regional developer fees, current portion | — | | — | | — | | | 722,590 | | 587,541 | | 564,042 | | | 722,590 | | 587,541 | | 564,042 | |
| Other current liabilities | 541,250 | | 558,250 | | 522,500 | | | 24,511 | | 49,022 | | 73,533 | | | 565,761 | | 607,272 | | 596,033 | |
| Total current liabilities | 20,624,047 | | 20,238,810 | | 21,637,706 | | | 24,511 | | 49,022 | | 73,533 | | | 20,648,558 | | 20,287,832 | | 21,711,239 | |
| Deferred franchise and regional development fee revenue, net of current portion | 15,410,136 | | 15,447,554 | | 15,604,180 | | | (15,410,136) | | (15,447,554) | | (15,604,180) | | | — | | — | | — | |
| Deferred franchise fee revenue, net of current portion | — | | — | | — | | | 13,154,047 | | 13,584,091 | | 13,870,401 | | | 13,154,047 | | 13,584,091 | | 13,870,401 | |
| Upfront regional developer fees, net of current portion | — | | — | | — | | | 2,256,089 | | 1,863,463 | | 1,733,779 | | | 2,256,089 | | 1,863,463 | | 1,733,779 | |
| Other liabilities | 27,230 | | 27,230 | | 27,230 | | | 966,523 | | 1,064,565 | | 1,162,607 | | | 993,753 | | 1,091,795 | | 1,189,837 | |
| Total liabilities | 55,328,037 | | 55,752,399 | | 56,765,925 | | | 991,034 | | 1,113,587 | | 1,236,140 | | | 56,319,071 | | 56,865,986 | | 58,002,065 | |
| Accumulated deficit | (13,724,938) | | (13,380,196) | | (12,889,083) | | | 949,073 | | (267,537) | | (27,553) | | | (12,775,865) | | (13,647,733) | | (12,916,636) | |
| Total The Joint Corp. stockholders' equity | 29,709,412 | | 30,458,395 | | 31,500,473 | | | 949,073 | | (267,537) | | (27,553) | | | 30,658,485 | | 30,190,858 | | 31,472,920 | |
| Total equity | 29,734,412 | | 30,483,395 | | 31,525,473 | | | 949,073 | | (267,537) | | (27,553) | | | 30,683,485 | | 30,215,858 | | 31,497,920 | |
| Total liabilities and stockholders' equity | 85,062,449 | | 86,235,794 | | 88,291,398 | | | 1,940,107 | | 846,050 | | 1,208,587 | | | 87,002,556 | | 87,081,844 | | 89,499,985 | |
The following table summarizes the effect of the errors on the Company’s consolidated income statements for the three-month periods ended March 31, 2022 (Q1), June 30, 2022 (Q2), and September 30, 2022 (Q3):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Previously Reported | | Adjustments | | As Restated |
| Q1'22 | Q2'22 | Q3'22 | | Q1'22 | Q2'22 | Q3'22 | | Q1'22 | Q2'22 | Q3'22 |
| Revenues: | | | | | | | | | | | |
| Regional developer fees | $ | 201,787 | | $ | 169,953 | | $ | 153,181 | | | $ | (201,787) | | $ | (169,953) | | $ | (153,181) | | | $ | — | | $ | — | | $ | — | |
| Total revenues | 22,438,538 | | 25,057,318 | | 26,603,000 | | | (201,787) | | (169,953) | | (153,181) | | | 22,236,751 | | 24,887,365 | | 26,449,819 | |
| Cost of revenues: | | | | | | | | | | | |
| Franchise and regional developer cost of revenues | 2,002,813 | | 2,074,889 | | 2,141,945 | | | (201,787) | | (169,953) | | (153,181) | | | 1,801,026 | | 1,904,936 | | 1,988,764 | |
| Total cost of revenues | 2,312,771 | | 2,427,045 | | 2,490,276 | | | (201,787) | | (169,953) | | (153,181) | | | 2,110,984 | | 2,257,092 | | 2,337,095 | |
| Depreciation and amortization | 1,629,176 | | 1,700,476 | | 2,011,768 | | | (292,520) | | (238,606) | | (231,844) | | | 1,336,656 | | 1,461,870 | | 1,779,924 | |
| General and administrative expenses | 15,378,623 | | 16,528,022 | | 17,796,806 | | | 154,803 | | 2,042,279 | | — | | | 15,533,426 | | 18,570,301 | | 17,796,806 | |
| Total selling, general and administrative expenses | 20,295,287 | | 22,068,222 | | 23,347,861 | | | (137,717) | | 1,803,673 | | (231,844) | | | 20,157,570 | | 23,871,895 | | 23,116,017 | |
| Income from operations | (176,426) | | 473,207 | | 500,472 | | | 137,717 | | (1,803,673) | | 231,844 | | | (38,709) | | (1,330,466) | | 732,316 | |
| Income before income tax expense (benefit) | (192,573) | | 453,921 | | 475,237 | | | 137,717 | | (1,803,673) | | 231,844 | | | (54,856) | | (1,349,752) | | 707,081 | |
| Income tax expense (benefit) | 13,224 | | 109,179 | | (15,876) | | | (72,300) | | (587,064) | | (8,139) | | | (59,076) | | (477,885) | | (24,015) | |
| Net income (loss) | (205,797) | | 344,742 | | 491,113 | | | 210,017 | | (1,216,609) | | 239,983 | | | 4,220 | | (871,867) | | 731,096 | |
| Earnings per share: | | | | | | | | | | | |
| Basic earnings (loss) per share | $ | (0.01) | | $ | 0.02 | | $ | 0.03 | | | $ | 0.01 | | $ | (0.08) | | $ | 0.02 | | | $ | — | | $ | (0.06) | | $ | 0.05 | |
| Diluted earnings (loss) per share | $ | (0.01) | | $ | 0.02 | | $ | 0.03 | | | $ | 0.01 | | $ | (0.08) | | $ | 0.02 | | | $ | — | | $ | (0.06) | | $ | 0.05 | |
The following table summarizes the effect of the errors on the Company’s consolidated income statements for the six-month period ended June 30, 2022 and the nine-month period ended September 30, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Previously Reported | | Adjustments | | As Restated |
| Six Months Ended June 30, 2022 | Nine Months Ended September 30, 2022 | | Six Months Ended June 30, 2022 | Nine Months Ended September 30, 2022 | | Six Months Ended June 30, 2022 | Nine Months Ended September 30, 2022 |
| Revenues: | | | | | | | | |
| Regional developer fees | $ | 371,740 | | $ | 524,923 | | | $ | (371,740) | | $ | (524,923) | | | $ | — | | $ | — | |
| Total revenues | 47,495,856 | | 74,098,856 | | | (371,740) | | (524,923) | | | 47,124,116 | | 73,573,933 | |
| Cost of revenues: | | | | | | | | |
| Franchise and regional developer cost of revenues | 4,077,701 | | 6,219,646 | | | (371,740) | | (524,923) | | | 3,705,961 | | 5,694,723 | |
| Total cost of revenues | 4,739,816 | | 7,230,092 | | | (371,740) | | (524,923) | | | 4,368,076 | | 6,705,169 | |
| Depreciation and amortization | 3,329,653 | | 5,341,420 | | | (531,126) | | (762,970) | | | 2,798,527 | | 4,578,450 | |
| General and administrative expenses | 31,906,644 | | 49,703,451 | | | 2,197,082 | | 2,197,082 | | | 34,103,726 | | 51,900,533 | |
| Total selling, general and administrative expenses | 42,363,509 | | 65,711,371 | | | 1,665,956 | | 1,434,112 | | | 44,029,465 | | 67,145,483 | |
| Income from operations | 296,782 | | 797,253 | | | (1,665,956) | | (1,434,112) | | | (1,369,174) | | (636,859) | |
| Income before income tax expense (benefit) | 261,348 | | 736,585 | | | (1,665,956) | | (1,434,112) | | | (1,404,608) | | (697,527) | |
| Income tax expense (benefit) | 122,403 | | 106,527 | | | (659,363) | | (667,503) | | | (536,960) | | (560,976) | |
| Net income (loss) | 138,945 | | 630,058 | | | (1,006,593) | | (766,609) | | | (867,648) | | (136,551) | |
| Earnings per share: | | | | | | | | |
| Basic earnings (loss) per share | $ | 0.01 | | $ | 0.04 | | | $ | (0.07) | | $ | (0.05) | | | $ | (0.06) | | $ | (0.01) | |
| Diluted earnings (loss) per share | $ | 0.01 | | $ | 0.04 | | | $ | (0.07) | | $ | (0.05) | | | $ | (0.06) | | $ | (0.01) | |
The following table summarizes the effect of the errors on the Company’s consolidated statements of stockholders' equity for the first through third fiscal quarters of 2022:
| | | | | | | | | | | | | | | | | |
| Accumulated
Deficit | | Total The Joint Corp. stockholder's equity | | Total Equity |
| Balances, December 31, 2021 (as previously reported) | $ | (13,519,142) | | | $ | 29,544,627 | | | $ | 29,569,627 | |
| Adjustment due to cumulative error correction | 739,057 | | | 739,057 | | | 739,057 | |
| 12/31/2021 (as restated) | $ | (12,780,085) | | | $ | 30,283,684 | | | $ | 30,308,684 | |
| | | | | |
| Balances, March 31, 2022 (as previously reported) | $ | (13,724,938) | | | $ | 29,709,412 | | | $ | 29,734,412 | |
| Adjustment due to cumulative error correction | 949,073 | | | 949,073 | | | 949,073 | |
| Balances, March 31, 2022 (as restated) | $ | (12,775,865) | | | $ | 30,658,485 | | | $ | 30,683,485 | |
| | | | | |
| Balances, June 30, 2022 (as previously reported) | $ | (13,380,196) | | | $ | 30,458,395 | | | $ | 30,483,395 | |
| Adjustment due to cumulative error correction | (267,537) | | | (267,537) | | | (267,537) | |
| Balances, June 30, 2022 (as restated) | $ | (13,647,733) | | | $ | 30,190,858 | | | $ | 30,215,858 | |
| | | | | |
| Balances, September 30, 2022 (as previously reported) | $ | (12,889,083) | | | $ | 31,500,473 | | | $ | 31,525,473 | |
| Adjustment due to cumulative error correction | (27,553) | | | (27,553) | | | (27,553) | |
| Balances, September 30, 2022 (as restated) | $ | (12,916,636) | | | $ | 31,472,920 | | | $ | 31,497,920 | |
The following table summarizes the effect of the errors on the Company’s consolidated statements of cash flows for the three-month period ended March 31, 2022, the six-month period ended June 30, 2022, and the nine-month period ended September 30, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Previously Reported | | Adjustments | | As Restated |
| Three Months Ended March, 31, 2022 | Six Months Ended June 30, 2022 | Nine Months Ended September 30, 2022 | | Three Months Ended March, 31, 2022 | Six Months Ended June 30, 2022 | Nine Months Ended September 30, 2022 | | Three Months Ended March, 31, 2022 | Six Months Ended June 30, 2022 | Nine Months Ended September 30, 2022 |
| Cash flows from operating activities: | | | | | | | | | | | |
| Net income (loss) | $ | (205,797) | | $ | 138,945 | | $ | 630,058 | | | 210,017 | | (1,006,593) | | (766,609) | | | $ | 4,220 | | $ | (867,648) | | $ | (136,551) | |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | | | | | | | |
| Depreciation and amortization | 1,629,176 | | 3,329,653 | | 5,341,420 | | | (292,520) | | (531,126) | | (762,970) | | | 1,336,656 | | 2,798,527 | | 4,578,450 | |
| Deferred income taxes | (16,776) | | 72,386 | | 73,403 | | | (194,853) | | (904,469) | | (1,035,162) | | | (211,629) | | (832,083) | | (961,759) | |
| Changes in operating assets and liabilities: | | | | | | | | | | | |
| Upfront regional developer fees | — | | — | | — | | | (296,983) | | (824,658) | | (977,841) | | | (296,983) | | (824,658) | | (977,841) | |
| Deferred revenue | 296,487 | | 492,473 | | 636,470 | | | 201,786 | | 371,740 | | 524,923 | | | 498,273 | | 864,213 | | 1,161,393 | |
| Other liabilities | 280,162 | | 404,329 | | 360,790 | | | 122,553 | | 245,106 | | 367,659 | | | 402,715 | | 649,435 | | 728,449 | |
| Net cash provided by (used in) operating activities | 447,878 | | 1,465,160 | | 5,682,415 | | | (250,000) | | (2,650,000) | | (2,650,000) | | | 197,878 | | (1,184,840) | | 3,032,415 | |
| Cash flows from investing activities: | | | | | | | | | | | |
| Reacquisition and termination of regional developer rights | (250,000) | | (2,650,000) | | (2,650,000) | | | 250,000 | | 2,650,000 | | 2,650,000 | | | — | | — | | — | |
| Net cash used in investing activities | (1,539,943) | | (11,414,961) | | (14,938,929) | | | 250,000 | | 2,650,000 | | 2,650,000 | | | (1,289,943) | | (8,764,961) | | (12,288,929) | |
| Decrease in cash | (1,066,427) | | (9,876,748) | | (8,944,196) | | | — | | — | | — | | | (1,066,427) | | (9,876,748) | | (8,944,196) | |
The following table summarizes the effect of the errors on the Company’s consolidated balance sheets as of March 31, 2021, June 30, 2021, and September 30, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Previously Reported | | Adjustments | | As Restated |
| March 31, 2021 | June 30, 2021 | September 30, 2021 | | March 31, 2021 | June 30, 2021 | September 30, 2021 | | March 31, 2021 | June 30, 2021 | September 30, 2021 |
| Intangible assets, net | $ | 3,444,538 | | $ | 6,176,429 | | $ | 5,280,024 | | | $ | (2,315,922) | | $ | (1,774,158) | | $ | (1,232,393) | | | $ | 1,128,616 | | $ | 4,402,271 | | $ | 4,047,631 | |
| Deferred tax assets | 8,360,245 | | 9,322,066 | | 9,850,676 | | | 2,092,559 | | 2,040,446 | | 1,894,666 | | | 10,452,804 | | 11,362,512 | | 11,745,342 | |
| Total assets | 67,054,083 | | 78,211,226 | | 81,044,983 | | | (223,364) | | 266,288 | | 662,273 | | | 66,830,719 | | 78,477,514 | | 81,707,256 | |
| Current liabilities: | | | | | | | | | | | |
| Deferred franchise and regional development fee revenue, current portion | 3,045,868 | | 3,162,710 | | 3,198,750 | | | (3,045,868) | | (3,162,710) | | (3,198,750) | | | — | | — | | — | |
| Deferred franchise fee revenue, current portion | — | | — | | — | | | 2,229,101 | | 2,347,990 | | 2,405,300 | | | 2,229,101 | | 2,347,990 | | 2,405,300 | |
| Upfront regional developer fees, current portion | — | | — | | — | | | 816,767 | | 814,720 | | 793,450 | | | 816,767 | | 814,720 | | 793,450 | |
| Other current liabilities | 707,763 | | 551,035 | | 404,901 | | | — | | — | | — | | | 707,763 | | 551,035 | | 404,901 | |
| Total current liabilities | 17,414,714 | | 21,778,714 | | 20,934,744 | | | — | | — | | — | | | 17,414,714 | | 21,778,714 | | 20,934,744 | |
| Deferred franchise and regional development fee revenue, net of current portion | 13,560,449 | | 14,708,216 | | 15,349,878 | | | (13,560,449) | | (14,708,216) | | (15,349,878) | | | — | | — | | — | |
| Deferred franchise fee revenue, net of current portion | — | | — | | — | | | 10,672,244 | | 11,887,275 | | 12,671,068 | | | 10,672,244 | | 11,887,275 | | 12,671,068 | |
| Upfront regional developer fees, net of current portion | — | | — | | — | | | 2,888,205 | | 2,820,941 | | 2,678,810 | | | 2,888,205 | | 2,820,941 | | 2,678,810 | |
| Other liabilities | 27,230 | | 27,230 | | 27,231 | | | 601,690 | | 690,621 | | 779,551 | | | 628,920 | | 717,851 | | 806,782 | |
| Total liabilities | 43,364,021 | | 50,911,850 | | 51,383,166 | | | 601,690 | | 690,621 | | 779,551 | | | 43,965,711 | | 51,602,471 | | 52,162,717 | |
| Accumulated deficit | (17,780,218) | | (15,096,255) | | (13,184,061) | | | (825,054) | | (424,333) | | (117,278) | | | (18,605,272) | | (15,520,588) | | (13,301,339) | |
| Total The Joint Corp. stockholders' equity | 23,689,962 | | 27,299,276 | | 29,636,817 | | | (825,054) | | (424,333) | | (117,278) | | | 22,864,908 | | 26,874,943 | | 29,519,539 | |
| Total equity | 23,690,062 | | 27,299,376 | | 29,661,817 | | | (825,054) | | (424,333) | | (117,278) | | | 22,865,008 | | 26,875,043 | | 29,544,539 | |
| Total liabilities and stockholders' equity | 67,054,083 | | 78,211,226 | | 81,044,983 | | | (223,364) | | 266,288 | | 662,273 | | | 66,830,719 | | 78,477,514 | | 81,707,256 | |
The following table summarizes the effect of the errors on the Company’s consolidated income statements for the three-month periods ended March 31, 2021, June 30, 2021, and September 30, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Previously Reported | | Adjustments | | As Restated |
| Q1'21 | Q2'21 | Q3'21 | | Q1'21 | Q2'21 | Q3'21 | | Q1'21 | Q2'21 | Q3'21 |
| Revenues: | | | | | | | | | | | |
| Regional developer fees | $ | 217,956 | | $ | 214,434 | | $ | 209,651 | | | $ | (217,956) | | $ | (214,434) | | $ | (209,651) | | | $ | — | | $ | — | | $ | — | |
| Total revenues | 17,547,965 | | 20,218,798 | | 20,991,621 | | | (217,956) | | (214,434) | | (209,651) | | | 17,330,009 | | 20,004,364 | | 20,781,970 | |
| Cost of revenues: | | | | | | | | | | | |
| Franchise and regional developer cost of revenues | 1,624,572 | | 1,786,833 | | 1,907,874 | | | (217,956) | | (214,434) | | (209,651) | | | 1,406,616 | | 1,572,399 | | 1,698,223 | |
| Total cost of revenues | 1,765,317 | | 2,038,538 | | 2,300,122 | | | (217,956) | | (214,434) | | (209,651) | | | 1,547,361 | | 1,824,104 | | 2,090,471 | |
| Depreciation and amortization | 1,169,866 | | 1,443,018 | | 1,662,255 | | | (541,765) | | (541,765) | | (541,764) | | | 628,101 | | 901,253 | | 1,120,491 | |
| General and administrative expenses | 10,087,060 | | 11,614,444 | | 12,812,331 | | | 1,363,144 | | 10,123 | | 10,123 | | | 11,450,204 | | 11,624,567 | | 12,822,454 | |
| Total selling, general and administrative expenses | 13,746,205 | | 16,190,177 | | 17,356,161 | | | 821,379 | | (531,642) | | (531,641) | | | 14,567,584 | | 15,658,535 | | 16,824,520 | |
| Income from operations | 1,971,676 | | 2,034,343 | | 1,338,878 | | | (821,379) | | 531,642 | | 531,641 | | | 1,150,297 | | 2,565,985 | | 1,870,519 | |
| Income before income tax expense (benefit) | 1,950,139 | | 2,017,970 | | 1,322,739 | | | (821,379) | | 531,642 | | 531,641 | | | 1,128,760 | | 2,549,612 | | 1,854,380 | |
| Income tax expense (benefit) | (364,148) | | (665,992) | | (614,356) | | | (246,546) | | 130,920 | | 224,587 | | | (610,694) | | (535,072) | | (389,769) | |
| Net income | 2,314,287 | | 2,683,962 | | 1,937,095 | | | (574,833) | | 400,722 | | 307,054 | | | 1,739,454 | | 3,084,684 | | 2,244,149 | |
| Earnings per share: | | | | | | | | | | | |
| Basic earnings per share | $ | 0.16 | | $ | 0.19 | | $ | 0.13 | | | $ | (0.04) | | $ | 0.03 | | $ | 0.03 | | | $ | 0.12 | | $ | 0.22 | | $ | 0.16 | |
| Diluted earnings per share | $ | 0.16 | | $ | 0.18 | | $ | 0.13 | | | $ | (0.04) | | $ | 0.03 | | $ | 0.02 | | | $ | 0.12 | | $ | 0.21 | | $ | 0.15 | |
The following table summarizes the effect of the errors on the Company’s consolidated income statements for the six-month period ended June 30, 2021 and the nine-month period ended September 30, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Previously Reported | | Adjustments | | As Restated |
| Six Months Ended June 30, 2021 | Nine Months Ended September 30, 2021 | | Six Months Ended June 30, 2021 | Nine Months Ended September 30, 2021 | | Six Months Ended June 30, 2021 | Nine Months Ended September 30, 2021 |
| Revenues: | | | | | | | | |
| Regional developer fees | $ | 432,390 | | $ | 642,041 | | | $ | (432,390) | | $ | (642,041) | | | $ | — | | $ | — | |
| Total revenues | 37,766,762 | | 58,758,383 | | | (432,390) | | (642,041) | | | 37,334,372 | | 58,116,342 | |
| Cost of revenues: | | | | | | | | |
| Franchise and regional developer cost of revenues | 3,411,404 | | 5,319,278 | | | (432,390) | | (642,041) | | | 2,979,014 | | 4,677,237 | |
| Total cost of revenues | 3,803,854 | | 6,103,976 | | | (432,390) | | (642,041) | | | 3,371,464 | | 5,461,935 | |
| Depreciation and amortization | 2,612,884 | | 4,275,140 | | | (1,083,530) | | (1,625,295) | | | 1,529,354 | | 2,649,845 | |
| General and administrative expenses | 21,701,047 | | 34,513,378 | | | 1,373,267 | | 1,383,389 | | | 23,074,314 | | 35,896,767 | |
| Total selling, general and administrative expenses | 29,935,974 | | 47,292,135 | | | 289,737 | | (241,906) | | | 30,225,711 | | 47,050,229 | |
| Income from operations | 4,006,426 | | 5,345,305 | | | (289,737) | | 241,906 | | | 3,716,689 | | 5,587,211 | |
| Income before income tax expense (benefit) | 3,968,517 | | 5,291,255 | | | (289,737) | | 241,906 | | | 3,678,780 | | 5,533,161 | |
| Income tax expense (benefit) | (1,030,140) | | (1,644,496) | | | (115,626) | | 108,961 | | | (1,145,766) | | (1,535,535) | |
| Net income | 4,998,657 | | 6,935,751 | | | (174,111) | | 132,945 | | | 4,824,546 | | 7,068,696 | |
| Earnings per share: | | | | | | | | |
| Basic earnings per share | $ | 0.35 | | $ | 0.49 | | | $ | (0.01) | | $ | — | | | $ | 0.34 | | $ | 0.49 | |
| Diluted earnings per share | $ | 0.34 | | $ | 0.46 | | | $ | (0.02) | | $ | 0.01 | | | $ | 0.32 | | $ | 0.47 | |
The following table summarizes the effect of the errors on the Company’s consolidated statements of stockholders' equity for the first through third fiscal quarters of 2021:
| | | | | | | | | | | | | | | | | |
| Accumulated
Deficit | | Total The Joint Corp. stockholder's equity | | Total Equity |
| Balances, December 31, 2020 (as previously reported) | $ | (20,094,912) | | | $ | 21,126,152 | | | $ | 21,126,252 | |
| Adjustment due to cumulative error correction | (250,220) | | | (250,220) | | | (250,220) | |
| Balances, December 31, 2020 (as restated) | $ | (20,345,132) | | | $ | 20,875,932 | | | $ | 20,876,032 | |
| | | | | |
| Balances, March 31, 2021 (as previously reported) | $ | (17,780,218) | | | $ | 23,689,962 | | | $ | 23,690,062 | |
| Adjustment due to cumulative error correction | (825,054) | | | (825,054) | | | (825,054) | |
| Balances, March 31, 2021 (as restated) | $ | (18,605,272) | | | $ | 22,864,908 | | | $ | 22,865,008 | |
| | | | | |
| Balances, June 30, 2021 (as previously reported) | $ | (15,096,255) | | | $ | 27,299,276 | | | $ | 27,299,376 | |
| Adjustment due to cumulative error correction | (424,333) | | | (424,333) | | | (424,333) | |
| Balances, June 30, 2021 (as restated) | $ | (15,520,588) | | | $ | 26,874,943 | | | $ | 26,875,043 | |
| | | | | |
| Balances, September 30, 2021 (as previously reported) | $ | (13,184,061) | | | $ | 29,636,817 | | | $ | 29,661,817 | |
| Adjustment due to cumulative error correction | (117,278) | | | (117,278) | | | (117,278) | |
| Balances, September 30, 2021 (as restated) | $ | (13,301,339) | | | $ | 29,519,539 | | | $ | 29,544,539 | |
The following table summarizes the effect of the errors on the Company’s consolidated statements of cash flows for the three-month period ended March 31, 2021, the six-month period ended June 30, 2021, and the nine-month period ended September 30, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Previously Reported | | Adjustments | | As Restated |
| Three Months Ended March, 31, 2021 | Six Months Ended June 30, 2021 | Nine Months Ended September 30, 2021 | | Three Months Ended March, 31, 2021 | Six Months Ended June 30, 2021 | Nine Months Ended September 30, 2021 | | Three Months Ended March, 31, 2021 | Six Months Ended June 30, 2021 | Nine Months Ended September 30, 2021 |
| Cash flows from operating activities: | | | | | | | | | | | |
| Net income | $ | 2,314,287 | | $ | 4,998,657 | | $ | 6,935,751 | | | $ | (574,833) | | $ | (174,111) | | $ | 132,945 | | | $ | 1,739,454 | | $ | 4,824,546 | | $ | 7,068,696 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | |
| Depreciation and amortization | 1,169,866 | | 2,612,884 | | 4,275,140 | | | (541,765) | | (1,083,530) | | (1,625,295) | | | 628,101 | | 1,529,354 | | 2,649,845 | |
| Deferred income taxes | (418,810) | | (1,380,631) | | (1,909,241) | | | (325,352) | | (273,239) | | (127,459) | | | (744,162) | | (1,653,870) | | (2,036,700) | |
| Changes in operating assets and liabilities: | | | | | | | | | | | |
| Upfront regional developer fees | — | | — | | — | | | (143,634) | | (212,945) | | (376,346) | | | (143,634) | | (212,945) | | (376,346) | |
| Deferred revenue | 329,383 | | 1,757,294 | | 2,410,202 | | | 107,955 | | 177,266 | | 340,666 | | | 437,338 | | 1,934,560 | | 2,750,868 | |
| Other liabilities | 235,116 | | 565,779 | | 852,924 | | | 88,929 | | 177,859 | | 266,789 | | | 324,045 | | 743,638 | | 1,119,713 | |
| Net cash provided by operating activities | 2,271,448 | | 9,014,529 | | 12,451,587 | | | (1,388,700) | | (1,388,700) | | (1,388,700) | | | 882,748 | | 7,625,829 | | 11,062,887 | |
| Cash flows from investing activities: | | | | | | | | | | | |
| Reacquisition and termination of regional developer rights | (1,388,700) | | (1,388,700) | | (1,388,700) | | | 1,388,700 | | 1,388,700 | | 1,388,700 | | | — | | — | | — | |
| Net cash used in investing activities | (2,340,341) | | (8,877,659) | | (11,264,585) | | | 1,388,700 | | 1,388,700 | | 1,388,700 | | | (951,641) | | (7,488,959) | | (9,875,885) | |
| Decrease in cash | (2,812,479) | | (1,985,284) | | (827,347) | | | — | | — | | — | | | (2,812,479) | | (1,985,284) | | (827,347) | |
Note 13:15: Subsequent Events
On
The employee retention credit ("ERC"), as originally enacted through the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) on March 27, 2020, is a refundable credit against certain employment taxes equal to 50% of the qualified wages an eligible employer paid to employees from March 17, 2020 to December 31, 2020. The Disaster Tax Relief Act, enacted on December 27, 2020, extended the employee retention credit for qualified wages paid from January 1, 2021 to June 30, 2021, and the credit was increased to 70% of qualified wages an eligible employer paid to employees during the extended period. The American Rescue Plan Act of 2021, enacted on March 11, 2021, further extended the employee retention credit through December 31, 2021.
In October 2022, the Company entered intofiled an agreement under whichapplication with the IRS for the ERC. Employers are eligible for the credit if they experienced full or partial suspension or modification of operations during any calendar quarter because of governmental orders due to the pandemic or a significant decline in gross receipts based on a comparison of quarterly revenue results for 2020 and/or 2021 with the comparable quarter in 2019. The Company’s ERC application was equal to 70% of qualified wages paid to employees during the period from January 1, 2021 to June 30, 2021 for a maximum quarterly credit of $7,000 per employee. In March 2023, the Company repurchasedreceived notice from the rightIRS related to develop franchisesthe overpayment of Federal Employment Tax plus interest in various counties in Georgia. The total consideration for the transaction was $1,388,700. The Company carried a deferred revenue balance associated with this transaction of $35,679, representing the fee collected upon the execution of the regional developer agreement. The Company accounted for the termination of development rights associated with unsold or undeveloped franchises as a cancellation, and the associated deferred revenue was netted against the aggregate purchase price. The Company recognized the net amount of $1,353,021 as reacquired development rights in January 2021, which will be amortized over$4.8 million related to the remaining original contractERC application. The $4.8 million ERC is subject to a 20% consulting fee. The Company's eligibility remains subject to audit by the IRS for a period of approximately 13 months.five years.
On March 4, 2021, the Company elected to repay the full principal and accrued interest on the PPP loan of approximately $2.7 million from JPMorgan Chase Bank, N.A. without the prepayment penalty, in accordance with the terms of the PPP loan.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our
Our disclosure controls and procedures as of December 31, 2020. Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to provide reasonable assurance that information required to be disclosed in our reports filed under the Exchange Act, such as this Annual Report on Form 10-K, is recorded, processed, summarized and reported within the
time periods specified in the SEC’s rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures that are designed to provide reasonable assurance that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
The evaluationChief Executive Officer and the Chief Financial Officer, with assistance from other members of management, have reviewed the effectiveness of our disclosure controls and procedures included a reviewas of the control objectivesDecember 31, 2022 and, design, our implementation of the controls and the effect of the controlsbased on the information generated for use in this Annual Report on Form 10-K. After conducting thistheir evaluation, our Chief Executive Officer and Chief Financial Officerhave concluded that ourthe disclosure controls and procedures as defined by Rule 13a-15(e) under the Exchange Act, were not effective as of December 31, 2020such date due to provide reasonable assurance that information required to be disclosedmaterial weaknesses in this Annual Report on Form 10-K was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and was accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.internal control over financial reporting, described below.
Management's Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act). Internal control over financial reporting is the process designed under the Chief Executive Officer’s and the Chief Financial Officer’s supervision, and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States.
There are
Internal control over financial reporting has inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, in the effectiveness ofthere is a risk that material misstatements will not be prevented or detected on a timely basis by internal control over financial reporting, includingreporting. Therefore, it is possible to design into the possibility that misstatements mayprocess safeguards to reduce, though not be prevented or detected. Accordingly, an effective control system, no matter how well designed and operated, can provide only reasonable assurance of achieving the designed control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.eliminate, this risk.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2020,2022, as required by Exchange Act Rule 13a-15(c). In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in the 2013 Internal Control - Integrated Framework (2013 Framework). Based on this assessment, Management has concluded that we did not maintain effective internal control
over financial reporting as of December 31, 2022, due to the fact that material weaknesses exist at December 31, 2022, as discussed below. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
We identified material weaknesses in internal controls related to (i) the accounting treatment in significant complex areas and (ii) the identification of uncertain tax positions. We did not design and maintain effective controls over the accounting of complex areas, including accounting for revenue recognition and asset acquisition transactions and we did not design and maintain effective controls over the identification of uncertain tax positions.
Following identification of the material weaknesses and prior to filing this Amendment, we completed substantive procedures for the year ended December 31, 2022. Based on these procedures, management believes that our consolidated financial statements included in this Amendment have been prepared in accordance with U.S. GAAP. Our Chief Executive Officer and Chief Financial Officer have certified that, based on their knowledge, the financial statements and other financial information included in this Amendment fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this Amendment. BDO, USA, P.C. has issued an unqualified opinion on our financial statements, which is included in Item 8 of this Amendment.
Remediation Plan for Material Weaknesses in Internal Control over Financial Reporting
Management has been implementing and continues to implement measures designed to ensure that control deficiencies contributing to the material weaknesses are remediated, such that these controls are designed, implemented, and operating effectively. The remediation actions include modifying internal controls to address completeness of documentation on uncertain tax positions, revenue and acquisition related transactions over adoptions of the appropriate respective accounting standards, specifically through the utilization of subject matter experts to review conclusions over complex accounting policies. While we expect that our remediation actions over the design of our affected controls for the material weaknesses will be completed during fiscal 2023, the material weaknesses will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
As disclosed in Part II Item 9A Controls and Procedures in our Annual Report on Form 10-K for the year ended December 31, 2019,2021, we previously identified material weaknesses as discussed below. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material weaknessmisstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
We identified material weaknesses in internal control related to: (i) risk assessment and scoping – we did not effectively design and maintain controls in response to ineffective information technology generalthe risks of material misstatement. Specifically, the design of existing controls (ITGCs) inor the implementation of new controls has not been sufficient to respond to the risks of material misstatement related to the incremental borrowing rate for our leases, deferred costs and related expenses, other revenues, breakage revenue, intangible asset amortization, determination of reporting units, reassessment of our VIEs, stock option exercises, and the accuracy and completeness of certain financial statements; (ii) segregation of duties - we did not design and maintain effective controls such that all accounting duties are sufficiently segregated within the our business processes and certain financial applications. Specifically, we failed to have the appropriate Company personnel monitor users with administrative access to certain financial applications and data, and we did not design and maintain effective controls such that all accounting duties are sufficiently segregated; (iii) accounting related to significant complex accounting areas- we did not design and maintain effective controls over the accounting of complex accounting areas, including taxes and business combination and asset acquisition transactions. Specifically, we failed to properly design controls to appropriately review the accuracy and completeness of user access, information security policies,inputs provided to and program change-managementoutputs provided by third-party service providers, and we failed to consistently memorialize accounting treatment conclusions for acquisitions; and (iv) accounting related to revenue recognition and leases – we did not design and maintain effective controls over the proper accounting treatment for certain information technology (IT) systems that supportrevenue streams and leases. Specifically, we failed to properly design controls to appropriately determine the Company’s financial reporting processes. proper accounting treatment for certain revenue streams and leases.
During 2020,2022, management implemented our previously disclosed remediation plan that included: (i) updating our IT policies addressing ITGCs;enhancing the annual risk assessment, (ii) educating control owners concerningimplementing new internal controls, (iii) removing administrative access to the principlesfinancial reporting and requirementsaccounting system for all accounting personnel, and (iv) modifying internal controls to address completeness of each control,documentations on revenue recognition and adoptions of the revenue and the lease accounting standards. As a result of the errors identified subsequent to the issuance of the Company's consolidated financial statements as of and for the year ended December 31, 2022, included in the Form 10-K filed with a focusthe SEC on thoseMarch 10, 2023, the remediation plan implemented for the accounting related to user accesssignificant complex accounting areas remains unremediated and change management over IT systems impacting financial reporting; (iii) developing and maintaining documentation underlying ITGCs; (iv) developing enhanced risk assessment procedures and controls relatedplans to changes in IT systems; and (v) enhanced quarterly reporting onenhance the remediation measures to the Audit Committeedesign of the Boardaffected controls surrounding these complex accounting areas.
During the fourth quarter of 2020,2022, we completed our testing of the operating effectiveness of the implemented controls and found themall implemented controls except those related to complex accounting areas to be effective. As a result, we have concluded that one of the material weakness has been remediatedweaknesses identified and reported in our Form 10-K for the year ended December 31, 2021 remains unremediated as of December 31, 2020.2022.
Changes in Internal Controls over Financial Reporting
Except for
Other than the material weaknesses described above and changes in connection with our implementation of the remediation plan discussed above for the material weaknesses as of December 31, 2021, no other changes in our internal control over financial reporting (as defined in Rules 13a-15(f) andor 15d-15(f) underof the Exchange Act) occurred during the year ended December 31, 2020fourth quarter of 2022 that hashave materially affected, or isare reasonably likely to materially affect, our internal control over financial reporting. As a result of the COVID-19 pandemic, employees at our corporate headquarters began working remotely in March 2020. These changes to the working environment did not have a material effect on our internal control over financial reporting. We will continue to monitor the impact of COVID-19 on ourCompany’s internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by this item will be included in our Proxy Statement to be filed pursuant to Regulation 14A within 120 days after our year ended December 31, 20202022 in connection with our 20212023 Annual Meeting of Stockholders, or the 20212023 Proxy Statement, and is incorporated herein by reference.
Code of Ethics and Business Conduct and Ethics
We have adopted a Code of Ethics and Business Conduct and Ethics that applies to employees, officers and directors, including our executive management team, such as our Chief Executive Officer and Chief Financial Officer. This Code of Ethics and Business Conduct and Ethics is posted on our website at www.thejoint.com.https://ir.thejoint.com/governance-docs. We intend to satisfy the requirements under Item 5.05 of Form 8-K regarding disclosure of amendments to, or waivers from, provisions of the Code of Ethics and Business Conduct and Ethics by posting such information on our website.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this item will be included in the 20212023 Proxy Statement and is incorporated herein by reference, except for the information required by Item 402(v) of Regulation S-K, which is specifically not incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by this Item will be included in the 20212023 Proxy Statement and is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Policies and Procedures for Related Person Transactions
The information requiredBoard of Directors adopted a written policy requiring certain transactions with related persons to be approved by the Audit Committee. A related person includes any director or executive officer, 5% or greater stockholders, or the immediate family members of the foregoing for purposes of this itempolicy. The transactions subject to review include any transaction, arrangement or relationship (or any series of similar transactions, arrangements and relationships) in which (i) we or one of our subsidiaries will be includeda participant, (ii) the aggregate amount involved exceeds $120,000 (which threshold amount was previously $100,000 in
an earlier policy replaced by the current policy adopted in November 2021), and (iii) a related person will have a direct or indirect material interest. In reviewing any such transactions, the Audit Committee will consider all of the relevant facts and circumstances, including the benefits to us, of the proposed transaction, the effect of the proposed transaction on the director’s independence (if the related person is a director), the materiality and character of the related person’s interest, the availability and opportunity costs of other sources for comparable products or services, the terms of the proposed transaction, and whether those terms are comparable to the terms available to an unrelated third-person or to employees generally. A related person transaction will be approved or ratified if, after considering all relevant factors, it is determined in good faith that the transaction is not inconsistent with our or our stockholders’ best interests. Under the policy, any director who has an interest in a related person transaction will recuse himself or herself from any formal action with respect to the transaction.
Related Person Transactions
In December 2020, we sold two franchise licenses at $39,900 and $29,900 each (which reflects the $10,000 multi-unit discount for the second license per the Franchise Disclosure Document) to Marshall Gramm, who is a family member of the Managing Partner of Bandera Partners LLC. Bandera Partners LLC was a beneficial holder of more than 5% of our outstanding common stock (approximately 17% as of December 31, 2022). The transaction involved terms no less favorable to us than those that would have been obtained in the absence of such affiliation. Although we have no way of estimating the aggregate amount of franchise fees, royalties, advertising fund fees, IT related income and computer software fees that Mr. Gramm will pay over the life of the franchise licenses, Mr. Gramm is subject to such fees under the same terms and conditions as all other franchisees. Mr. Gramm paid $34,262 and $11,046 in 2022 and 2021, Proxy Statementrespectively, for such royalties and other fees.
Director Independence
The Board has determined that each of our non-employee directors, Matthew E. Rubel, James H. Amos, Jr., Ronald V. DaVella, Suzanne M. Decker, Abe Hong, and Glenn J. Krevlin, are independent in accordance with the listing standards of the Nasdaq Stock Market and SEC rules. The Board has further determined that all members of the Audit Committee, Nominating and Governance Committee, and Compensation Committee are independent in accordance with the listing standards of the Nasdaq Stock Market and SEC rules applicable to such committees. Peter D. Holt, a director, is incorporated herein by reference.not independent due to his relationship with us as President and Chief Executive Officer.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this item will be included in the 20212023 Proxy Statement and is incorporated herein by reference.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a)Documents filed as part of this report.
(1)Financial Statements. The consolidated financial statements listed on the index to Item 8 of this Annual Report on Form 10-K10-K/A are filed as a part of this Annual Report.
(2)Financial Statement Schedules. All financial statement schedules have been omitted since the information is either not applicable or required or is included in the consolidated financial statements or notes thereof.
(3)Exhibits. Those exhibits marked with a (X) refer to exhibits filed or furnished herewith. The other exhibits are incorporated herein by reference, as indicated in the following list. Those exhibits marked with a (#) refer to management contracts or compensatory plans or arrangements. Portions of the exhibits marked with a (Ω) are the subject of a Confidential Treatment Request under 17 C.F.R. §§ 200.80(b)(4), 200.83 and 240.24b-2. Omitted material for which confidential treatment has been requested has been filed separately with the SEC.
EXHIBIT INDEX
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Incorporated by Reference | |
Exhibit
Number | | Description | | Form | | File No. | | Exhibit(s) | | Filing Date | Provided
Herewith |
| 3.1 | | | | S-1 | | 333-198860 | | 3.2 | | 9/19/2014 | |
| 3.2 | | | | 8-K | | 001-36724 | | 3(ii).1 | | 3/7/2016 | |
| 3.3 | | | | 8-K | | 001-36724 | | 3.(II)1 | | 8/9/2018 | |
| 4.1 | | | | 10-K | | 001-36724 | | 4.1 | | 3/6/2020 | |
| 10.1# | | | | S-1 | | 333-198860 | | 10.1 | | 9/19/2014 | |
| 10.2# | | | | S-1 | | 333-198860 | | 10.18 | | 9/19/2014 | |
| 10.3# | | | | S-1 | | 333-198860 | | 10.19 | | 9/19/2014 | |
| 10.4# | | | | S-1 | | 333-198860 | | 10.2 | | 9/19/2014 | |
| 10.5# | | | | S-1 | | 333-207632 | | 10.3 | | 10/27/2015 | |
| 10.6# | | | | 10-K | | 001-36724 | | 10.6 | | 3/6/2020 | |
| 10.7# | | | | S-1 | | 333-207632 | | 10.4 | | 10/27/2015 | |
| 10.8# | | | | 8-K | | 333-207632 | | 10.1 | | 4/3/2019 | |
| 10.9# | | | | 10-K | | 001-36724 | | 10.9 | | 3/6/2020 | |
| 10.10# | | | | S-1 | | 333-207632 | | 10.5 | | 10/27/2015 | |
| 10.11# | | | | 8-K | | 333-207632 | | 10.2 | | 4/3/2019 | |
| 10.12# | | | | 10-K | | 001-36724 | | 10.12 | | 3/6/2020 | |
| 10.13# | | | | S-1 | | 333-207632 | | 10.6 | | 10/27/2015 | |
| 10.14# | | | | 10-K | | 001-36724 | | 10.54 | | 3/9/2018 | |
| 10.15# | | | | 8-K | | 333-207632 | | 10.3 | | 4/3/2019 | |
| 10.16# | | | | 10-K | | 001-36724 | | 10.16 | | 3/6/2020 | |
| 10.17# | | | | 10-K | | 001-36724 | | 10.53 | | 3/9/2018 | |
| 10.18# | | | | 10-K | | 001-36724 | | 10.11 | | 3/11/2019 | |
| 10.19# | | | | 10-K | | 001-36724 | | 10.12 | | 3/11/2019 | |
| 10.20# | | | | 8-K | | 001-36724 | | 10.1 | | 1/27/2021 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Incorporated by Reference | |
Exhibit
Number | | Description | | Form | | File No. | | Exhibit(s) | | Filing Date | Provided
Herewith |
| 3.1 | | | | S-1 | | 333-198860 | | 3.2 | | 9/19/2014 | |
| 3.2 | | | | 8-K | | 001-36724 | | 3(ii).1 | | 3/7/2016 | |
| 3.3 | | | | 8-K | | 001-36724 | | 3.(II)1 | | 8/9/2018 | |
| 4.1 | | | | 10-K | | 001-36724 | | 4.1 | | 3/6/2020 | |
| 10.1# | | | | S-1 | | 333-198860 | | 10.1 | | 9/19/2014 | |
| 10.2# | | | | S-1 | | 333-198860 | | 10.2 | | 9/19/2014 | |
| 10.3# | | | | S-1 | | 333-207632 | | 10.3 | | 10/27/2015 | |
| 10.4# | | | | 10-K | | 001-36724 | | 10.6 | | 3/6/2020 | |
| 10.5# | | | | 10-K | | 001-36724 | | 10.5 | | 3/14/2022 | |
| 10.6# | | | | S-1 | | 333-207632 | | 10.4 | | 10/27/2015 | |
| 10.7# | | | | 8-K | | 333-207632 | | 10.1 | | 4/3/2019 | |
| 10.8# | | | | 10-K | | 001-36724 | | 10.9 | | 3/6/2020 | |
| 10.9# | | | | S-1 | | 333-207632 | | 10.5 | | 10/27/2015 | |
| 10.10# | | | | 8-K | | 333-207632 | | 10.2 | | 4/3/2019 | |
| 10.11# | | | | 10-K | | 001-36724 | | 10.12 | | 3/6/2020 | |
| 10.12# | | | | S-1 | | 333-207632 | | 10.6 | | 10/27/2015 | |
| 10.13# | | | | 10-K | | 001-36724 | | 10.54 | | 3/9/2018 | |
| 10.14# | | | | 8-K | | 333-207632 | | 10.3 | | 4/3/2019 | |
| 10.15# | | | | 10-K | | 001-36724 | | 10.16 | | 3/6/2020 | |
| 10.16# | | | | 8-K | | 001-36724 | | 10.1 | | 1/27/2021 | |
| 10.17# | | | | 10-Q | | 001-36724 | | 10.1 | | 8/6/2021 | |
| 10.18# | | | | 8-K | | 001-36724 | | 10.1 | | 11/8/2018 | |
| 10.19# | | | | 8-K | | 001-36724 | | 10.2 | | 11/8/2018 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 10.21 | | | | 10-K | | 001-36724 | | 10.20 | | 3/6/2020 | |
| 10.22 | | | | S-1 | | 333-198860 | | 10.13 | | 9/19/2014 | |
| 10.23 | | | | S-1 | | 333-198860 | | 10.14 | | 9/19/2014 | |
| 10.24 | | | | S-1 | | 333-198860 | | 10.15 | | 9/19/2014 | |
| 10.25 | | Asset Purchase Agreement dated July 17, 2019, by and among The Joint Corp., TJ of Savannah – Twelve Oaks, LLC, a Georgia limited liability company, TJ of Pooler, LLC, a Georgia limited liability company, and TJ of Bluffton, LLC, a Georgia limited liability company , Robyn Meglin and Allen Meglin, as amended | | 8-K | | 001-36724 | | 10.1 | | 7/23/2019 | |
| 10.26 | | | | 8-K | | 001-36724 | | 10.1 | | 8/5/2019 | |
| 10.27 | | | | 8-K | | 001-36724 | | 10.1 | | 8/19/2019 | |
| 10.28# | | | | 8-K | | 001-36724 | | 10.1 | | 11/8/2018 | |
| 10.29# | | | | 8-K | | 001-36724 | | 10.2 | | 11/8/2018 | |
| 10.30# | | | | 10-K | | 001-36724 | | 10.32 | | 3/6/2020 | |
| 10.31# | | | | 8-K | | 001-36724 | | 10.1 | | 5/3/2016 | |
| 10.32# | | | | 8-K | | 001-36274 | | 10.3 | | 1/9/2017 | |
| 10.33# | | | | 8-K | | 001-36724 | | 10.1 | | 12/6/2018 | |
| 10.34# | | | | 10-K | | 001-36724 | | 10.4 | | 3/11/2019 | |
| 10.35 | | | | 8-K | | 001-36724 | | 10.1 | | 3/3/2020 | |
| 10.36 | | | | 8-K | | 001-36724 | | 10.2 | | 3/3/2020 | |
| 10.37 | | | | 8-K | | 001-36724 | | 10.3 | | 3/3/2020 | |
| 10.38 | | | | 8-K | | 001-36724 | | 10.4 | | 3/3/2020 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 10.20# | | | | 10-K | | 001-36724 | | 10.32 | | 3/6/2020 | |
| 10.21# | | | | 8-K | | 001-36724 | | 10.1 | | 12/6/2018 | |
| 10.22# | | | | 10-K | | 001-36724 | | 10.47 | | 3/11/2019 | |
| 10.23 | | | | 10-K | | 001-36724 | | 10.20 | | 3/6/2020 | |
| 10.24 | | | | | | | | | | | X |
| 10.25 | | | | | | | | | | | X |
| 10.26 | | | | 8-K | | 001-36724 | | 10.1 | | 3/3/2020 | |
| 10.27 | | | | 8-K | | 001-36724 | | 10.2 | | 3/3/2020 | |
| 10.28 | | | | 8-K | | 001-36724 | | 10.3 | | 3/3/2020 | |
| 10.29 | | | | 8-K | | 001-36724 | | 10.4 | | 3/3/2020 | |
| 10.30 | | | | 8-K | | 001-36724 | | 10.1 | | 4/15/2020 | |
| 10.31 | | | | 10-Q | | 001-36724 | | 10.1 | | 5/6/2022 | |
| 10.32 | | | | 8-K | | 001-36724 | | 10.2 | | 3/4/2022 | |
| 10.33 | | Asset Purchase Agreement dated July 17, 2019, by and among The Joint Corp., TJ of Savannah – Twelve Oaks, LLC, a Georgia limited liability company, TJ of Pooler, LLC, a Georgia limited liability company, and TJ of Bluffton, LLC, a Georgia limited liability company , Robyn Meglin and Allen Meglin, as amended | | 8-K | | 001-36724 | | 10.1 | | 7/23/2019 | |
| 10.34 | | | | 8-K | | 001-36724 | | 10.1 | | 8/5/2019 | |
| 10.35 | | | | 10-K | | 001-36724 | | 10.40 | | 3/5/2021 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 10.39 | | | | 8-K | | 001-36724 | | 10.1 | | 4/15/2020 | |
| 10.40 | | | | | | | | | | | X |
| 10.41 | | | | | | | | | | | X |
| 21 | | | | S-1 | | 333-198860 | | 21.1 | | 9/19/2014 | |
| 23.1 | | | | | | | | | | | X |
| 31.1 | | | | | | | | | | | X |
| 31.2 | | | | | | | | | | | X |
| 32** | | | | | | | | | | | X |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 10.36 | | | | 10-K | | 001-36724 | | 10.41 | | 3/5/2021 | |
| 10.37 | | Asset and Franchise Purchase Agreement dated May 19, 2022 among the Company, SJV Tempe Marketplace, LLC, an Arizona limited liability company (“ TM ”), Shakarian Joint Ventures, LLC, an Arizona limited liability company (“ SJV ”), SJV East Mesa, LLC, an Arizona limited liability company (“ EM ”), SJV Apache Junction, LLC, an Arizona limited liability company (“ AJ ”), Dr. Aaron Shakarian, an individual and Stacie Shakarian, an individual (TM, SJV, EM, AJ, Dr. Aaron Shakarian and Stacie Shakarian, collectively, the “Seller ”), and Shakarian Holdings, LLC, an Arizona limited liability company, Dr. Aaron Shakarian, an individual and Stacie Shakarian, an individual (collectively, the “ Shareholder ”) | | 10-Q | | 001-36724 | | 10.1 | | 8/5/2022 | |
| 21 | | | | S-1 | | 333-198860 | | 21.1 | | 9/19/2014 | |
| 23.1 | | | | | | | | | | | X |
| 31.1 | | | | | | | | | | | X |
| 31.2 | | | | | | | | | | | X |
| 32** | | | | | | | | | | | X |
| | | | | | | | |
| 101.INS | XBRL Instance Document (the instance document does not appear in the Interactive Data File
because its XBRL tags are embedded within the inline XBRL document)
| X |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | X |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | X |
| # Management contract or compensatory plan or arrangement | |
| ** Furnished, not filed | |
___________________
ITEM 16. FORM 10-K SUMMARY
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 5, 2021.
| | | | | | | | |
| The Joint Corp. |
| |
| By: | /s/ Jake Singleton |
| | Jake Singleton Chief Financial Officer
(Principal Financial Officer) |
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Peter D. Holt and Jake Singleton, jointly and severally, his or her attorneys-in-fact, each with the power of substitution, for him or her in any and all capacities, to sign any amendments to this Report on Form 10-K,10-K/A, and to file the same, with exhibits thereto and other documents in connection therewith with the Securities and Exchange Commission, hereby ratifying and confirming all that each of said attorneys-in-fact, or his or her substitute or substitutes may do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons in the capacities and on the dates indicated.
| | | | | | | | | | | | | | |
| Signature | | Title | | Date |
| | | | |
| /s/ Peter D. Holt | | President, Chief Executive Officer and Director | | March 5, 2021September 26, 2023 |
| Peter D. Holt | | (Principal Executive Officer) and Director | | |
| | | | |
| /s/ Jake Singleton | | Chief Financial Officer | | March 5, 2021September 26, 2023 |
| Jake Singleton | | (Principal Financial Officer) | | |
| | | | |
| /s/ Matthew E. Rubel | | Lead Director | | March 5, 2021September 26, 2023 |
| Matthew E. Rubel | | | | |
| | | | |
/s/ James H. Amos, Jr. | | Director | | March 5, 2021 |
James H. Amos, Jr. | | | | |
| | | | |
| /s/ Ronald V. DaVella | | Director | | March 5, 2021September 26, 2023 |
| Ronald V. DaVella | | | | |
| | | | |
| /s/ Suzanne M. Decker | | Director | | March 5, 2021September 26, 2023 |
| Suzanne M. Decker | | | | |
| | | | |
| /s/ Abe Hong | | Director | | March 5, 2021September 26, 2023 |
| Abe Hong | | | | |
| | | | |
| /s/ Glenn J. Krevlin | | Director | | March 5, 2021September 26, 2023 |
| Glenn J. Krevlin | | | | |
