UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-K

(Mark One)
xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the year ended December 31, 20182021
OR
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
Commission File Number: 001-38083

Magnolia Oil & Gas Corporation

(Exact Name of Registrant as Specified in its Charter)

Delaware
81-5365682
Delaware81-5365682
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
Nine Greenway Plaza, Suite 1300 Houston, TX
77046
Houston,Texas
(Address of principal executive offices)
Registrant’s telephone number, including area code: (713) 842-9050(Zip Code)

Securities Registered Pursuant to Section 12(b) of the Act:
Registrant’s telephone number, including area code: (713) 842-9050
Securities registered pursuant to section 12(b) of the Act:
Title of Each Classeach classTrading Symbol(s)Name of Each Exchangeeach exchange on which Registeredregistered
Class A Common Stock, Par Valuepar value $0.0001 Per ShareMGYNew York Stock Exchange
Warrants to purchase Class A Common StockNew York Stock Exchange
Securities Registered Pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.    Yes  ¨    No  x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy of information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer
Large acceleratedNon-accelerated filerx

Accelerated filerSmaller reporting company
¨
Non-accelerated filer
¨

Small reporting company¨

Emerging growth company
¨





If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of
the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C.
7262(b)) by the registered public accounting firm that prepared or issued its audit report.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x
The aggregate market value of the common stock held by non‑affiliatesnon-affiliates of the registrant as of June 29, 2018,30, 2021, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $704.8 million$2.2 billion based on the closing price on that day on the New York Stock Exchange.
As of February 22, 2019,14, 2022, there were 156,332,733183,744,299 shares of Class A Common Stock, $0.0001 par value per share, and 93,346,72542,839,982 shares of Class B Common Stock, $0.0001 par value per share, outstanding.


Documents Incorporated By Reference


Portions of the registrant’s definitive proxy statement for the 20192022 Annual Meeting of Stockholders, to be filed no later than 120 days after the end of the fiscal year to which this Annual Report on Form 10-K relates, are incorporated by reference into Part III of this Annual Report on Form 10-K.







Table of Contents

Page
PART I.
Items 1 and 2.
Item 1A.
Item 1B.
Item 3.
Item 4.
PART II.Page
Item 5.
PART I.
Items 1 and 2.
Item 1A.
Item 1B.
Item 3.
Item 4.
PART II.
Item 5.
Item 6.7.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.
PART III.
PART III.
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
PART IV.
Item 15.
Item 16.







GLOSSARY OF OIL AND NATURAL GAS TERMS
DEFINITIONS OF CERTAIN TERMS AND CONVENTIONS USED HEREIN


The following are abbreviations and definitions of certain terms used in this document, some of which are commonly used in the oil and gas industry:
Bbl.” One stock tank barrel, of 42 U.S. gallons liquid volume, used herein in reference to crude oil, condensate, NGLs,natural gas liquids, or water.
“Bbls/d.” Stock tank barrels per day.


“Bcf.” billion cubic feet of natural gas.


“boe.” Barrels of oil equivalent. One boe is equal to one Bbl, six thousand cubic feet of natural gas, or 42 gallons of natural gas liquids. Based on approximate energy equivalency.


“boe/d.” Barrels of oil equivalent per day.


“British Thermal Unit or Btu.” The quantity of heat required to raise the temperature of a one-pound mass of water by one degree Fahrenheit.


DD&A.” Depletion, depreciation, and amortization.
Developed acreage.” The number of acres that are allocated or assignable to productive wells or wells capable of production.
Development well.” A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.
Dry holewell.” A well foundthat is determined to be incapable of producing hydrocarbonseither oil or natural gas in sufficient quantities such that proceeds from the sale of such production exceed production expensesto justify completion as an oil and taxes.natural gas well.
Exploratory well.” A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or natural gas in another reservoir.
Field.” An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature and/or stratigraphic condition. There may be two or more reservoirs in a field that are separated vertically by intervening impervious, strata, or laterally by local geologic barriers, or by both. Reservoirs that are associated by being in overlapping or adjacent fields may be treated as a single or common operational field. The field name refersgeological terms structural feature and stratigraphic condition are intended to identify localized geological features as opposed to the surface area, although it may refer to both the surface and the underground productive formations.broader terms of basins, trends, provinces, plays, areas-of-interest, etc.
Formation.” A layer of rock which has distinct characteristics that differs from nearby rock.
Gross acres or gross wells.” TheGross acres or gross wells are the total acres or wells as the case may be, in which aall or part of the working interest is owned.
Henry Hub.” A distribution hub in Louisiana that serves as the delivery location for natural gas futures contracts on the NYMEX.
Horizontal drilling.” A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a rightan angle within a specified interval.
MBbls.” One thousand barrels of crude oil, condensate or NGLs.
“Mboe/d.” Thousand barrels of oil equivalent per day.
Mcf.” One thousand cubic feet of natural gas.
“Mcf/d.” Thousand cubic feet of natural gas per day.


“MMboe.” Million barrels of oil equivalent.


1


MMBtu.” One million British thermal units.
MMBtu/d.” Million British thermal units per day.
MMcf.” One million cubic feet of natural gas.
NGL” or “NGLs.” Natural gas liquids. Hydrocarbons found in natural gas which may be extracted as purity products such as ethane, propane, isobutane and normal butane, and natural gasoline.
Net acres or net wells.” The percentagesum of total acres an owner has out of a particular number offractional working interests owned in gross acres or a specified tract. An owner who has 50% working interest in 100 acres has 50 net acres.gross wells.

Net well.”  The percentage ownership interest in a well that an owner has based on the working interest. An owner who has a 50% working interest in a well has a 0.50 net well.
NYMEX.” The New York Mercantile Exchange.
Productive well.” AAn exploratory, development, or extension well that is found to benot a dry well. Productive wells include producing wells and wells mechanically capable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of the production exceed production expenses and taxes.production.
Proved developed reserves.” ReservesProved oil and natural gas reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well.
Proved reserves.” The estimatedThose quantities of oil natural gas and natural gas, liquids which, geologicalby analysis of geoscience and engineering data, demonstratecan be estimated with reasonable certainty to be commercially recoverable in future yearseconomically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and operating conditions.government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
Proved undeveloped reserves.” Proved oil and natural gas reserves that are expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage are limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. Undrilled locations can be classified as undeveloped reserves only if a plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances justify a longer time.
Reservoir.” A porous and permeable underground formation containing a natural accumulation of producible oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.
Standardized measure.” Discounted future net cash flows estimated by applying the twelve month12-month unweighted arithmetic average of the first-day-of-the-month price for the preceding twelve12 months to the estimated future production of year‑end proved reserves. Future cash inflows are reduced by estimated future production and development costs based on period‑end costs to determine pre‑tax cash inflows. Future income taxes, if applicable, are computed by applying the statutory tax rate to the excess of pre‑tax cash inflows over Magnolia’s tax basis in the natural gas and oil properties. Future net cash inflows after income taxes are discounted using a 10% annual discount rate.
Undeveloped acreage.” Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil, natural gas, and NGLs regardless of whether such acreage contains proved reserves.
Unit.” The joining of all or substantially all interests in a reservoir or field, rather than a single tract, to provide for development and operation without regard to separate property interests. Also, the area covered by a unitization agreement.
 “Working interest.” The right granted to the lessee of a property to explore for, and to produce, and to own natural gas or other minerals. The working interest owners bear the exploration, development, and operating costs on either a cash, penalty, or carried basis.
WTI.” West Texas Intermediate light sweet crude oil.


2


GLOSSARY OF CERTAIN OTHER TERMS AND CONVENTIONS USED HEREIN

The following are definitions of certain other terms and conventions that are used in this Annual Report on Form 10-K:

The “Company” or “Magnolia.” Magnolia Oil & Gas Corporation (either individually or together with its consolidated subsidiaries, as the context requires, including Magnolia Intermediate, Magnolia LLC, Magnolia Operating, and Magnolia Oil & Gas Finance Corp.).

“Magnolia Intermediate.” Magnolia Oil & Gas Intermediate LLC.

“Magnolia LLC.” Magnolia Oil & Gas Parent LLC.

“Magnolia LLC Units.” Units representing limited liability company interests in Magnolia LLC.

“Magnolia Operating.” Magnolia Oil & Gas Operating LLC.

“EnerVest.” EnerVest, Ltd.

“EVOC.” EnerVest Operating, L.L.C.

“Giddings Assets.” Certain right, title, and interest in certain oil and natural gas assets located primarily in the Giddings area of the Austin Chalk formation.

“Karnes County Assets.” Certain right, title, and interest in certain oil and natural gas assets located primarily in the Karnes County portion of the Eagle Ford Shale formation in South Texas.

“Business Combination.” The acquisition, which closed on July 31, 2018, of the Karnes County Assets; the Giddings Assets; and a 35% membership interest in Ironwood Eagle Ford Midstream, LLC.

“Class A Common Stock.” Magnolia’s Class A Common Stock, par value $0.0001 per share.

“Class B Common Stock.” Magnolia’s Class B Common Stock, par value $0.0001 per share.

“Closing Date.” July 31, 2018.

“Issuers.” Magnolia Operating and Magnolia Oil & Gas Finance Corp., a wholly owned subsidiary of Magnolia Operating, as it relates to the 2026 Senior Notes.

“Magnolia LLC Unit Holders.” EnerVest Energy Institutional Fund XIV-A, L.P., a Delaware limited partnership, EnerVest Energy Institutional Fund XIV-WIC, L.P., a Delaware limited partnership, EnerVest Energy Institutional Fund XIV-2A, L.P., a Delaware limited partnership, EnerVest Energy Institutional Fund XIV-3A, L.P., a Delaware limited partnership, and EnerVest Energy Institutional Fund XIV-C-AIV, L.P., a Delaware limited partnership.

Non-Compete.” That certain Non-Competition Agreement, dated as of July 31, 2018, by and between the Company and EnerVest, pursuant to which EnerVest and certain of its affiliates were restricted from competing with the Company in certain counties comprising the Eagle Ford Shale.

“RBL Facility.” Senior secured reserve-based revolving credit facility.

“2026 Senior Notes.” 6.0% Senior Notes due 2026.

“Services Agreement.” That certain Services Agreement, as amended, dated as of July 31, 2018, by and between the Company, Magnolia Operating, and EVOC, pursuant to which EVOC provided certain services to the Company as described in the agreement.

“Stockholder Agreement.” The Stockholder Agreement, dated as of July 31, 2018, by and between the Company and the other parties thereto.


3



FORWARD-LOOKING STATEMENTS


This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included or incorporated by reference in this report, including, without limitation, statements regarding the Company’s future financial position, business strategy, budgets, projected revenues, projected costs, and plans and objectives of management for future operations, are forward-looking statements. Such forward-looking statements are based on the beliefs of management, as well as assumptions made by, and information currently available to, the Company’s management. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “could,” “expect,” “intend,” “project,” “estimate,” “anticipate,” “plan,” “believe,” or “continue” or similar terminology. Although Magnolia believes that the expectations reflected in such forward-looking statements are reasonable, the Company can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from the Company’s expectations include, but are not limited to:

the length, scope, and severity of the ongoing coronavirus disease 2019 (“COVID-19”) pandemic, including the emergence and spread of variant strains of COVID-19, including the effects of related public health concerns and the impact of continued or new actions taken by governmental authorities and other third parties in response to Magnolia’s assumptions about:the pandemic and its impact on commodity prices and supply and demand considerations;


legislative, regulatory, or policy changes, including those following the change in presidential administrations;

the market prices of oil, natural gas, natural gas liquids (“NGLs”), and other products or services;


the supply and demand for oil, natural gas, NGLs, and other products or services;


production and reserve levels;


the timing and extent of the Company’s success in discovering, developing, producing and estimating reserves;

drilling risks;


economic and competitive conditions;


the availability of capital resources;


capital expenditureexpenditures and other contractual obligations;


currency exchange rates;

weather conditions;


inflation rates;


the availability of goods and services;


legislative, regulatory, or policy changes;

cyber attacks;


occurrence of property acquisitions or divestitures;


the integration of acquisitions;


the securities or capital markets and related risks such as general credit, liquidity, market, and interest-rate risks; and


other factors disclosed in this Annual Report on Form 10-K, including underItems 1 and 2 - Business and Properties,, Item 1A - Risk Factors,,Item 7 -Management’s Discussion and Analysisof Financial Condition and Results of Operations,, Item 7A - Quantitative and Qualitative Disclosures About Market Risk and elsewhere in this Form 10-K.
.


All subsequent written and oral forward-looking statements attributable to the Company, or persons acting on its behalf, are
expressly qualified in their entirety by the cautionary statements. Except as required by law, Magnolia assumes no duty to update or revise its forward-looking statements based on changes in internal estimates or expectations or otherwise.



4



PART I


Items 1 and 2. Business and Properties


Overview


Magnolia Oil & Gas Corporation (the(either individually or together with its consolidated subsidiaries, as the context requires, the “Company” or “Magnolia”) is a Delaware corporation formedan independent oil and natural gas company engaged in February 2017 as a special purposethe acquisition, company underdevelopment, exploration, and production of oil, natural gas, and natural gas liquid (“NGL”) reserves. The Company’s oil and natural gas properties are located primarily in Karnes County and the name TPG Pace Energy Holdings Corp. forGiddings area in South Texas, where the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.Company targets the Eagle Ford Shale and Austin Chalk formations.


On July 31, 2018, (the “Closing Date”), Magnolia consummated its initial business combination (the “Business Combination”) through its acquisition of certain oil and natural gas assets in the Karnes County portion of the Eagle Ford Shale in South Texas (the "Karnes County Assets" and, such business the “Karnes County Business”), certain oil and natural gas assets inAssets, the Giddings Field of the Austin Chalk (the "Giddings Assets")Assets, and a 35.0% membership interest in Ironwood Eagle Ford Midstream, LLC, which owns an Eagle Ford gathering system, each with certain affiliates of EnerVest Ltd. (“EnerVest”).EnerVest. As of December 31, 2018,2021, Magnolia owned a 62.6%78.4% interest in Magnolia Oil & Gas Parent LLC (“Magnolia LLC”), which owns the assets acquired in the Business Combination.


In connection with the Business Combination, Magnolia entered into athe Services Agreement (the “Services Agreement”) with EnerVest Operating L.L.C. (“EVOC”),EVOC, an affiliate of EnerVest, pursuant to which EVOC has continued to operateoperated Magnolia’s assets under the direction of itsMagnolia’s management by providing services substantially identical to the services historically provided by EVOC in operating the assets Magnolia acquired in the Business Combination, including administrative, back office, and day-to-day field-level services reasonably necessary to operate the Company’s business, subject to certain exceptions. On August 1, 2020, the Company provided written notice to EVOC of its intent to terminate the Services Agreement. Pursuant to the Services Agreement, EVOC continued to provide services during the transition, which was completed on June 30, 2021.


In connectionAvailable Information

Magnolia, which is incorporated in Delaware, has its principal executive offices located at Nine Greenway Plaza Suite 1300, Houston, Texas 77046. Magnolia’s website is located at www.magnoliaoilgas.com.

Magnolia furnishes or files with the Business Combination,Securities and Exchange Commission (the “SEC”) its Annual Reports on Form 10-K, its Quarterly Reports on Form 10-Q, and its Current Reports on Form 8-K. Magnolia makes these documents available free of charge at www.magnoliaoilgas.comunder the “Investors” tab as soon as reasonably practicable after they are filed or furnished with the SEC. Information on Magnolia’s website is not incorporated by reference into this Annual Report on Form 10-K or any of the Company’s other filings with the SEC.

Magnolia’s Class A Common Stock, par value $0.0001 per share, is listed and traded on the New York Stock Exchange (“NYSE”) under the symbol “MGY.”

Strategy

Magnolia’s business model prioritizes free cash flow, financial stability, and prudent capital allocation, and is designed to withstand challenging environments. The Company’s ongoing plan is to spend within cash flow on drilling and completing wells while maintaining low leverage. The Company is well positioned to reduce or increase operations given the significant flexibility within its capital program as the Company has been identified asno long-term service obligations.

The Company’s long-term strategy is centered around the acquirer for accounting purposesfollowing value creation principles:

generate moderate annual organic production growth,
maintain an efficient capital program with short economic paybacks,
maintain a conservative financial leverage profile,
generate high full-cycle operating margins,
generate significant free cash flow after capital expenditures, and the Karnes County Business was deemed
effectively reinvest free cash flow to be the accounting “Predecessor.” The Business Combination was accounted for using the acquisition method of accounting and the Successor financial statements reflect a new basis of accounting based on the fair value of the net assets acquired. As a result of the application of the acquisition method of accounting,maximize shareholder returns.

For additional detail regarding the Company’s consolidated2021 results, strategy, and combined financial statementsits capital resources and certain presentations are separated into two distinct periods to indicate the different ownershipliquidity, please see Item 7 - Management’s Discussion and accounting basis between the periods presented, the period before the consummation Analysisof the Business Combination, which includes the period from January 1, 2018 to July 30, 2018 (the “2018 Predecessor Period”); the year ended December 31, 2017 (the “2017 Predecessor Period”); the year ended December 31, 2016 (the “2016 Predecessor Period”);Financial Condition and together with the 2018 Predecessor PeriodResults of Operations of this Annual Report on Form 10-K.
5



Segment Information and the 2017 Predecessor Period, (the “Predecessor Period”); and the period on and after the consummation of the Business Combination, from the Closing Date to December 31, 2018 (the “Successor Period”).Geographic Area


MagnoliaThe Company operates in one reportable segment engaged in the acquisition, development, exploration, and production of oil and natural gas properties located in the United States. Magnolia’s operations are conducted primarily in one geographic area of the United States. Magnolia’s oil and natural gas properties are located primarily in the Karnes County and the Giddings Fieldareas in South Texas where itthe Company primarily targets the Eagle Ford Shale and the Austin Chalk formation.

Available Information

Magnolia’s principal executive officesformations. Additional data and discussion are located at Nine Greenway Plaza Suite 1300, Houston, Texas 77046.  Magnolia’s website is located at www.magnoliaoilgas.com.

Magnolia furnishes or files with the Securitiesprovided in Item 7 - Management’s Discussion and Exchange Commission (the “SEC”) its Annual Reports on Form 10‑K, its Quarterly Reports on Form 10‑Q,Analysisof Financial Condition and its Current Reports on Form 8‑K.  Magnolia makes these documents available freeResults of charge at www.magnoliaoilgas.comunder the “Investors” tab as soon as reasonably practicable after they are filed or furnished with the SEC. Information on Magnolia’s website is not incorporated intoOperations of this Annual Report on Form 10‑K or any of the company’s other filings with the SEC.10-K.

Magnolia’s Class A Common Stock, par value $0.0001 per share (“Class A Common Stock”), is listed and traded on the New York Stock Exchange (“NYSE”) under the symbol “MGY.” Magnolia’s warrants are traded on the NYSE under the symbol “MGY.WS.” In connection with Magnolia’s initial public offering, the company issued units in Magnolia, which consisted of one share of Magnolia’s Class A Common Stock and one-third of one warrant. The units outstanding separated into their component securities upon closing of the Business Combination and, as a result, no longer trade as a reportable security.


Properties


As of December 31, 2018,2021, Magnolia’s assets consisted of a total leasehold position of 677,794683,145 gross (455,964(471,263 net) acres, including 31,07843,511 gross (16,841(23,785 net) acres in the Karnes County portion of the Eagle Ford Shalearea and 646,716639,634 gross (439,123(447,478 net) acres in the

Giddings Field of the Austin Chalk.area. As of December 31, 2018,2021, Magnolia had 1,4582,011 gross (1,292 net) wells (1,046 net) with total production of 61.966.0 Mboe/d for the year ended December 31, 2021. During 2021, Magnolia operated one rig exclusively in the fourth quarter of 2018. In the fourth quarter of 2018, Magnolia operated three drilling rigs across its acreage with two rigs in Karnes CountyGiddings area, and one rig in both the Karnes and Giddings Fieldareas. Approximately 46%, 30%, and brought 14 gross operated horizontal wells on production. For the Successor Period, approximately 54.6%, 25.4% and 20.0%24% of production from Magnolia’s assets was attributable to oil, natural gas, and NGLs, respectively.respectively, for the year ended December 31, 2021.

Karnes County Assets


The Karnes County Assets are primarily located in Karnes, County,Gonzales, DeWitt, and Atascosa Counties, Texas, in the core of the Eagle Ford Shale. The acreage comprising the Karnes County Assets also includes the Austin Chalk formation overlying the Eagle Ford Shale. The Austin Chalk formation has shown itself to be an independent reservoir from the Eagle Ford Shale and represents a very attractive development target.

The Karnes County Assets include a well-known, low-risk acreage position that has been developed with a focus on maximizing returns and improving operational efficiencies. As of December 31, 2018, the Karnes County Assets included 31,078 gross (16,841 net) acres, approximately 97.2% of which were held by production.

As of December 31, 2018, Magnolia had approximately 200 net producing wells in Karnes County with total production of 41.3 Mboe/d in the fourth quarter of 2018. As of December 31, 2018, 67.4% of the 68.0 MMboe of proved reserves of the Karnes County Assets were developed, 79.2% of which were liquids.

Giddings Assets


The Giddings Assets are primarily located in Austin, Brazos, Burleson, Fayette, Lee, Grimes, Montgomery, and Washington Counties, Texas. The Austin Chalk formation produces along a northeast-to-southwest trend that is approximately parallel to the Texas Gulf Coast. There are several notable producing fieldsareas along the Austin Chalk trend, the largest of which is the Giddings Field.area. The Giddings Fieldarea has seen two major drilling cycles. The first cycle began in the late 1970s and into the early 1980s and consisted primarily of vertical well drilling. The second cycle ran through much of the 1990s and involved primarily horizontal well drilling.

The wells included Recent improvements in drilling and completion technologies have unlocked new development opportunities in the Giddings Assetsarea. Wells drilled in recent years have historically targetedhelped to substantiate the lower thirdstrong economic viability of new drilling activity across the Austin Chalk formation. The Giddings Assets have been developed with a focus on maximizing returns and improving operational efficiencies to extend beyond the existing drilling inventory to additional horizons.area. Future development results may allow for thefurther expansion of existing location inventory throughout the leasehold. Wells previously drilled across the Giddings Assets have shown a strong track record of increasing returns with the application of improved completion techniques.

As of December 31, 2018, the Giddings Assets included 646,716 gross (439,123 net) acres, approximately 98.4% of which were held by production. As of December 31, 2018, 94.2% of the 32.6 MMboe of proved reserves located in the Giddings Field were developed, 50.1% of which were liquids. As of December 31, 2018, Magnolia’s assets included approximately 846 net producing wells in the Giddings Field with total production of 20.6 Mboe/d in the fourth quarter of 2018.


Reserve Data


Preparation of Reserve EstimatesEstimated Proved Reserves


The reserve estimates as of December 31, 2018Magnolia’s proved oil and natural gas reserves included in this Annual Report on Form 10-K are as of December 31, 2021. The majority of the Company’s proved reserves volumes, approximately 98%, are based on evaluations prepared by Cawley, Gillespie & Associates, Inc., Magnolia’sthe independent petroleum engineers (“CGA”),engineering firm of Miller and Lents, in accordance with Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Evaluation Engineers and definitions and guidelines established by the SEC. CGAMiller and Lents was selected for its historical experience and expertise in evaluating hydrocarbon resources.


Proved oil and natural gas reserves are those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. If deterministicOil and natural gas prices applied in estimating proved reserves are determined using an unweighted arithmetic average of the first-day-of-the-month price for the trailing historical 12 months.

Proved reserves are sub-divided into two categories, proved developed and proved undeveloped. Proved developed reserves are volumes that can be expected to be recovered through existing wells with existing equipment and operating methods or where the cost of the required equipment is relatively minor compared to the cost of a new well. Proved undeveloped reserves are used,volumes that are expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion. Proved undeveloped reserves on undrilled acreage are limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty meansof economic producibility at greater distances. Undrilled locations can be classified as undeveloped reserves only if a high degree of confidenceplan has been adopted indicating that the quantities will be recovered. If probabilistic methodsthey are used, there should be at least a 90.0% probability that the quantities actually recovered will equal or exceed the estimate. A high degree of confidence exists if the quantity is much more likelyscheduled to be achieved than not, and,drilled within five years, unless the specific circumstances justify a
6


longer time. All of Magnolia’s proved undeveloped reserves as changes dueof December 31, 2021, that are included in this Annual Report, are planned to increased availability of geoscience (geological, geophysical, and geochemical), engineering, and economic data are made to estimated ultimate recovery (“EUR”) with time, reasonably certain EUR is much more likely to increase or remain constant than to decrease. be developed within one year.

The technical and economic data used in the estimation of theto estimate proved reserves include, but are not limited to,

well logs, geologic maps, well-test data, production data, well data, historical price and cost information, and property ownership interests. CGA uses thisThis technical data, together with standard engineering and geoscience methods, or a combination of methods, including performance analysis, decline curve methods, volumetric analysis, and analogy. assessment of analogues, are applied to estimate proved reserves.

The proved developed reserves and EURs per well are estimated usingby applying performance analysis and volumetric analysis. The estimatesdecline curve methods. For proved developed wells that lack adequate production history, reserves were estimated using performance-based type curves and offset location analogues. Proved undeveloped reserves are estimated by using a combination of geologic and engineering data for planned drilling locations. Performance data along with log and core data was used to delineate consistent, continuous reservoir and performance characteristics in core areas of development to identify areas of technical certainty that meets the criteria for proved reserves. Performance based type curves are applied to forecast proved undeveloped well performance.

Preparation of Oil and Natural Gas Reserve Information

Magnolia’s Director of Reserves, Peter Corbeil, is the technical person primarily responsible for overseeing the internal reserves estimation process. Mr. Corbeil has more than 20 years of oil and gas industry experience in reservoir engineering, reserves assessment, field development, and technical management. His experience prior to joining Magnolia includes tenures in the corporate reserve groups at three large and diversified oil and gas companies. He holds a Bachelor of Engineering degree and a Master of Business Administration degree and is a member of the proved developed reserves and EURs for each developed well are used to estimate the proved undeveloped reserves for each proved undeveloped location (utilizing type curves, statistical analysis, and analogy).Society of Petroleum Engineers.

Internal Controls

Magnolia’s internal staffThe Director of Reserves works closely with EVOC’sMagnolia’s petroleum engineers and geoscience professionals to ensure the integrity, accuracy, and timeliness of the data furnished to Magnolia’s independent reserve engineersMiller and Lents for the preparation of their reserve reports. Periodically, Magnolia’s internal staff and EVOC’s technical teams meetmeets with the independent reservereserves engineers to review properties, and discuss methods, and assumptions used to prepare reserve estimates for Magnolia’s assets.


ReserveThe reserve reports were prepared by Miller and Lents’ team of geologists and reservoir engineers who integrate geological, geophysical, engineering, and economic data to produce reserve estimates and economic forecasts. The process to prepare Magnolia’s proved reserves as of December 31, 2021 was supervised by Jennifer A. Godbold, Senior Vice President and an officer of Miller and Lents. Ms. Godbold is a professionally qualified licensed Professional Engineer in the State of Texas with more than 10 years of relevant experience in the estimation, assessment, and must be recognized asevaluation of oil and natural gas reserves.

Reserves estimation involves a subjective processdegree of uncertainty and estimating volumes of economically recoverable oil and natural gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation. As a result, the estimates of different engineers often vary. In addition, the results of drilling, testing, and production may justify revisions of such estimates. Accordingly, reserve estimates often differ from the quantities of oil, natural gas, and NGLs that are ultimately recovered. Estimates of economically recoverable oil, natural gas, and NGLs, and of future net revenues are based on a number of variables and assumptions, all of which may vary from actual results, including geologic interpretation, prices, and future production rates, and costs. Please readrefer to the Company’sRisk Factors” in Item 1A in this Annual Report on Form 10-K.

7


Proved reserves as of December 31, 2018 were prepared by CGA. Magnolia’s Senior Vice President of Operations, Steve Millican, is the technical person primarily responsible for overseeing the internal reserves estimation process, and the work performed by CGA. Mr. Millican has over 20 years of industry experience with positions of increasing responsibility in operations, engineering and evaluations with companies such as Marathon Oil Corporation and EnerVest, Ltd. He holds a Bachelor of Science degree in Petroleum Engineering and is a member of the Society of Petroleum Engineers.

The reserve reports were prepared by a team of geologists and reservoir engineers who integrate geological, geophysical, engineering and economic data to produce reserve estimates and economic forecasts. The process for the 2018 Reserve Report was supervised by Todd Brooker, President of CGA. Prior to joining CGA, Mr. Brooker worked in Gulf of Mexico drilling and production engineering at Chevron. Mr. Brooker has been an employee of CGA since 1992. His responsibilities include reserve and economic evaluations, fair market valuations, field studies, pipeline resource studies and acquisition/divestiture analysis. His reserve reports are routinely used for public company SEC disclosures. His experience includes significant projects in both conventional and unconventional resources in every major U.S. producing basin and abroad, including oil and gas shale plays, coalbed methane fields, waterfloods and complex, faulted structures. Mr. Brooker graduated with honors from the University of Texas at Austin in 1989 with a Bachelor of Science degree in Petroleum Engineering and is a registered Professional Engineer in the State of Texas. He is also a member of the Society of Petroleum Engineers.


Proved Reserves

The following table presents theMagnolia’s estimated net proved oil and natural gas reserves of Magnolia as of December 31, 2018.2021. This table shows reserves on a boe basis in which natural gas is converted to an equivalent barrel of oil based on a ratio of 6six Mcf to 1 bbl.one Bbl. This ratio is not reflective of the current price ratio between the two products. The proved undeveloped reserves volumes in the table below are expected to be converted to proved developed reserves within one year.

  December 31, 2018
  Oil (MMbbls) Natural Gas (Bcf) NGLs (MMbbls) Total (MMboe)
Proved Reserves        
Total Proved Developed 35.2
 149.0
 16.5
 76.5
Total Proved Undeveloped 15.4
 27.1
 4.1
 24.0
Total Proved Reserves 50.6
 176.1
 20.6
 100.5
December 31, 2021
Oil (MMBbls)Natural Gas (Bcf)NGLs (MMBbls)Total (MMboe)
Proved reserves
Total proved developed46.7 216.3 27.1 109.8 
Total proved undeveloped12.0 39.1 7.0 25.6 
Total proved reserves58.7 255.4 34.1 135.4 



Development of Proved Undeveloped Reserves


The Predecessor’s reserves are based on a five year development plan, whereasAs of December 31, 2021, the vast majority of the Successor’s proved undeveloped reserves volumes are plannedexpected to be converted to proved developed reserves within one year. The following table summarizes the changes in the Company’s proved undeveloped reserves during the Predecessor Period:
Predecessor
Total (MMboe)
Proved undeveloped reserves at January 1, 201893.6
Conversions into proved developed reserves(9.4)
Extensions6.8
Acquisitions3.4
Changes in commodity prices and differentials2.1
Technical revisions(20.0)
Proved undeveloped reserves at July 30, 201876.5

The following table summarizes the changes in Magnolia’s proved undeveloped reserves during the Successor Period:year ended December 31, 2021:

`

Successor
Total (MMboe)
Proved undeveloped reserves at July 31, 2018January 1, 202116.126.5 
Conversions into proved developed reserves(7.5)(20.0)
Extensions19.422.4 
Acquisitions0.2— 
Changes in commodity prices and differentialsRevisions of previous estimates0.1(3.3)
Technical revisions(4.3)
Proved undeveloped reserves at December 31, 2018202124.025.6 


As of December 31, 2018,2021, Magnolia’s assets contained approximately 24.025.6 MMboe of proved undeveloped reserves, consisting of 15.4 MMbbls12.0 MMBbls of oil, 27.139.1 Bcf of natural gas, and 4.17.0 MMBbls of NGLs. ProvedThe Company’s total estimated proved undeveloped reserves will be converted from undeveloped to developed as the applicable wells begin production.

Proved undeveloped reserves changedmarginally decreased by 0.9 MMboe during the 2018 Successor Period primarily as a resultyear ended December 31, 2021. Magnolia converted 20.0 MMboe of the following significant factors:

Extensions of 19.4 MMboe related to Magnolia’s drilling activities;
Conversions of 7.5 MMboeproved undeveloped reserves to proved developed reserves as a result of drilling activities completed during 2021. Extensions of 22.4 MMboe resulted from the ongoingplanned drilling program. A downward revision of 3.3 MMboe to proved undeveloped reserves was comprised of a downward revision of 6.3 MMboe related to optimizing development activity, partially offset by positive revisions of 2.8 MMboe due to infill drilling in the Karnes County Assets and 0.2 MMboe due to higher commodity prices.


From January 1, 2018 through July 30, 2018,During the Predecessoryear ended December 31, 2021, Magnolia incurred costs of approximately $61.3$82.9 million to convert the reserves associated with 21.8 of the net proved undeveloped locations of Predecessor to proved developed reserves of 9.4 MMboe. During the period from July 31, 2018 through December 31, 2018, Magnolia incurred costs of approximately $78.2 million to convert the reserves associated with 20.223 of its net proved undeveloped locations to 20.0 MMboe of proved developed reserves of 7.5 MMboe.reserves.


Overview

The following table sets out a brief comparative summary of certain key Successor Period data for each of Magnolia’s operating areas. Additional data and discussion is provided in Part II, Item 7- Management’s Discussion and Analysisof Financial Condition and Results of Operations of this Annual Report on Form 10-K.
  Successor Period from July 31, 2018 to December 31, 2018


Production
(in MMboe)
 Percentage of Total Production Production Revenue
(in millions)
 Year-End Proved Reserves (in MMboe) Percentage of Total Proved Reserves Gross Wells Drilled 
Giddings Assets
2.9 31.5% $98.9
 32.6
 32.4% 11
 
Karnes County Assets
6.4 68.5% 334.3
 67.9
 67.6% 28
 
  9.3 100% $433.2
 100.5
 100% 39
 


Drilling Statistics

The following table describes new development and exploratory wells drilled within Magnolia’s assets during the years ended December 31, 2018, 20172021, 2020, and 2016.2019. The information should not be considered indicative of future performance, nor should it be assumed that there is necessarily any correlation among the number of productive wells drilled, quantities of reserves found, or economic value. A dry well is a well that proves to be incapable of producing either oil or natural gas in sufficient quantities to justify completion.completion as an oil and natural gas well. A productive well is aan exploratory, development, or extension well that is found to benot a dry well. Productive wells include producing wells and wells mechanically capable of producing hydrocarbons in sufficient quantities.production. Completion refers to installation of permanent equipment for production of oil or natural gas, or, in the case of a dry well, to reporting to the appropriate authority that the well has been abandoned. As of December 31, 2018, 752021, 32 gross (42(15 net) wells were in various stages of completion. As of December 31, 2018,2021, Magnolia was running a two-rig program in Karnes County and a one-rig program in the Giddings Field. Magnolia plans to operate an average of one drilling rig in Karnes County and an average of one drilling rig in the Giddings Field in 2019.program.

8




Net Exploratory
Net Development
Net Total Wells


Productive
Dry
Total
Productive
Dry
Total
Productive
Dry
Total
July 31, 2018 through December 31, 2018 (Successor)























Giddings Assets






7



7

7



7
Karnes County Assets






18



18

18



18
     Total






25



25

25



25




















January 1, 2018 through July 30, 2018 (Predecessor and Giddings)


















Giddings Assets






2



2

2



2
Predecessor (Karnes County)






40



40

40



40
     Total






42



42

42



42
 


















Year Ended December 31, 2017 (Predecessor and Giddings)


















Giddings Assets






1



1

1



1
Predecessor (Karnes County)






57



57

57



57
     Total






58



58

58



58
 


















Year Ended December 31, 2016 (Predecessor and Giddings)


















Giddings Assets

















Predecessor (Karnes County)






18



18

18



18
     Total






18



18

18



18
Years Ended
December 31, 2021December 31, 2020December 31, 2019
Net exploratory wells
Productive— — — 
Dry— — — 
— — — 
Net development wells
Productive42 44 76 
Dry— — — 
42 44 76 
Net total wells
Productive42 44 76 
Dry— — — 
Total42 44 76 



Productive Oil and Natural Gas Wells

Productive wells consist of exploratory, development, or extension wells that are not dry wells. Productive wells include producing wells and wells mechanically capable of production, including natural gas wells awaiting pipeline connections to commence deliveries and oil wells awaiting connection to production facilities.production. Gross wells are the total number of producingproductive wells in which Magnolia holdsowns a working interest, and net wells are the sum of the fractional working interests of gross wells. The following table sets forth information relating to the productive wells in which Magnolia heldowned a working interest as of December 31, 2018.2021.

  Oil Gas Total
  Gross Net Gross Net Gross Net
Giddings Assets 620
 465
 442
 381
 1,062
 846
Karnes County Assets 396
 200
 
 
 396
 200
     Total 1,016
 665
 442
 381
 1,458
 1,046
OilNatural GasTotal
Gross1,533 478 2,011 
Net877 415 1,292 


Production, Pricing, and Lease Operating Cost Data


The following table describes, for each of the last three fiscal years, oil, natural gas, and NGL production volumes, average lease operating costs per boe (including transportation costs, but excluding severance and other taxes), and average sales prices for each of the regions where Magnolia hasrelated to Magnolia’s operations:

Years Ended
December 31, 2021December 31, 2020December 31, 2019
Production
Crude oil (MMBbls)11.2 11.6 12.9 
Natural gas (Bcf)43.4 39.4 41.3 
Natural gas liquids (MMBbls)5.7 4.4 4.6 
Average lease operating costs per boe$5.75 $5.07 $5.52 
Average sales price
Crude oil (per barrel)$66.83 $36.31 $60.29 
Natural gas (per Mcf)3.97 1.79 2.33 
Natural gas liquids (per barrel)27.84 11.10 15.17 

9



Production   Average Sale Price


Crude Oil (MMbbls) Natural Gas
(Bcf)
 Natural Gas Liquids (MMbbls) Average Lease Operating Cost per Boe Crude Oil (MMBbls) Natural Gas
(Bcf)
 Natural Gas Liquids (MMBbls)
July 31, 2018 through December 31, 2018 (Successor)

















Giddings Assets
0.8

7.7

0.9

$7.06

$65.31

$3.21

$27.45
Karnes County Assets
4.3

6.4

1.0

3.80

67.73

2.84

24.59
     Total
5.1

14.1

1.9

4.83

67.37

3.04

25.93
               
January 1, 2018 through July 30, 2018 (Predecessor and Giddings)              
Giddings Assets 0.6
 5.9
 0.6
 8.93
 67.11
 2.70
 27.02
Predecessor (Karnes County) 5.8
 7.6
 1.1
 4.49
 69.35
 2.91
 25.46
     Total 6.4
 13.5
 1.7
 5.42
 69.14
 2.82
 25.99
               
Year Ended December 31, 2017 (Predecessor and Giddings)              
Giddings Assets 0.6
 8.2
 0.7
 8.31
 49.88
 2.86
 23.13
Predecessor (Karnes County) 7.2
 8.6
 1.3
 4.44
 48.95
 3.02
 21.04
     Total 7.8
 16.8
 2.0
 5.28
 49.03
 2.94
 21.80
               
Year Ended December 31, 2016 (Predecessor and Giddings)              
Giddings Assets 0.7
 8.6
 0.8
 7.12
 39.56
 2.21
 16.20
Predecessor (Karnes County) 2.3
 2.9
 0.4
 5.35
 41.97
 2.67
 15.08
     Total 3.0
 11.4
 1.2
 6.20
 41.40
 2.33
 15.83



Gross and Net Undeveloped and Developed Acreage


The following table sets forth certain information regarding the total developed and undeveloped acreage in which Magnolia held an interest as of December 31, 2018. Approximately 97.2%2021:

Acreage
UndevelopedDevelopedTotal
Gross58,655 624,490 683,145 
Net44,576 426,687 471,263 

Undeveloped Acreage Expirations

As of the net acreage included with the Karnes County Assets and 98.4% of the net acreage included with the Giddings Assets were held by production at December 31, 2018.2021, Magnolia’s total undeveloped acres across its assets that will expire in 2022, 2023, and 2024 are 3,713 gross (2,770 net), 2,612 gross (2,316 net), and 2,056 gross (1,600 net) acres, respectively, unless production is established within the spacing units covering the acreage prior to the expiration dates or unless such leasehold rights are extended or renewed. There are no significant expirations after 2024.

  Undeveloped Acreage Developed Acreage (1) Total Acreage
  Gross (2) Net (3) Gross (2) Net (3) Gross (2) Net (3)
December 31, 2018 (Successor)            
Giddings Assets 36,938 29,376 609,778 409,747 646,716 439,123
Karnes County Assets 18,398 10,300 12,680 6,541 31,078 16,841
     Total 55,336 39,676 622,458 416,288 677,794 455,964
(1)Developed acres are acres spaced or assigned to productive wells or wells capable of production.
(2)A gross acre is an acre in which Magnolia holds a working interest. The number of gross acres is the total number of acres in which Magnolia holds a working interest.
(3)A net acre is deemed to exist when the sum of the fractional ownership working interests in gross acres equals one. The number of net acres is the sum of the fractional working interests owned in gross acres expressed as whole numbers and fractions thereof.


Delivery Commitments


There are no material commitments to deliver a fixed and determinable quantity of oil or natural gas production from the Karnes County Assets or oil production from the Giddings Assets to customers in the near future under existing contracts. However, theThe Giddings Assets are subject to a contract with a third-party midstream company that provides for firm pipeline transportation for a portion of the natural gas produced from the Giddings Assets. Under this contract, Magnolia currently has reserved firm capacity between 20,000 MMBtu/d andof up to 30,000 MMBtu/d, which amount Magnolia has the right to setreduce during the term of the agreement based on a quarterly basis, through October 31, 2024.current capacity requirements. This contract requires Magnolia to pay a pipeline demand fee for the quarterly reserved capacity amount. Furthermore, Magnolia has a one-time right to reduce the reserved capacity amount on November 1, 2019 through the remaining term of the agreement. Magnolia expects that the Giddings Assets will be able to fulfill delivery commitmentsthis commitment with existing proved developed and proved undeveloped reserves, which are regularly monitored to ensure sufficient availability. In addition, Magnolia monitors current production, anticipated future production, and future development plans in order to meet deliveryits commitments.


Operations

General

Pursuant to the Services Agreement entered into in connection with the Business Combination, EVOC, under the direction of Magnolia’s management, has provided services to Magnolia since the Business Combination identical to the services historically provided by EVOC, including all administrative, back office and day-to-day field-level services reasonably necessary to operate Magnolia’s business and its assets, subject to certain exceptions.


Facilities


Production facilities related to Magnolia’s assets are located near the producing wells and consist of storage tanks, two-phase and/or three-phase separation equipment, flowlines, metering equipment, emissions control equipment, leased compressors, and safety systems. Predominant artificial lift methods include gas lift, rod pump lift, and plunger lift.


Magnolia’s assetsThe Karnes County Assets include access to a 35.0% ownership interest in ancrude oil gathering system and access to natural gas gathering system operated bysystems. Magnolia is subject to the terms of a crude oil gathering agreement with Ironwood Eagle Ford Midstream, LLC that expires in July 2027, which allows gas and oil production to be delivered and sold to various intrastate and interstate markets, or to various crude oil refining markets and on a competitive pricing basis. The majority of natural gas production related to the Karnes County Assets is currently processed to collect NGLs. Produced natural gas liquids. The Karnes County Assets also include a salt water disposal well, which currently handles the majority of water production from the Karnes County Assets.and NGLs are sold to third-party natural gas processors.


The Giddings Assets include access to natural gas gathering systems, which allows production to be delivered to third-party natural gas processors if processing is economically justified.processors. The majority of natural gas production related to the Giddings Assets is currently processed to collect NGLs. Produced natural gas liquids. Producedand NGLs are sold to third-party natural gas can be sold toprocessors as well as various intrastate and interstate markets on a competitive pricing basis. The Giddings Assets also include a salt watersaltwater disposal well that handles a small portion of water production from the Giddings Assets.


Marketing and Customers


For the Successor Period, twoyear ended December 31, 2021, four customers, including their subsidiaries, accounted for 42.2% and 19.1% of Magnolia’s revenue. For the 2018 Predecessor Period, three customers accounted for 47.6%22%, 14.5%15%, 15%, and 12.2%11%, respectively, of the Company’s combined oil, natural gas, and natural gas liquids revenues.NGL revenue. For the 2017 Predecessor Period, fouryear ended December 31, 2020, three customers, including their subsidiaries, accounted for 28.8%40%, 22.3%, 18.9%17%, and 10.2%12%, respectively, of the Company’s combined oil, natural gas, and natural gas liquids revenues.NGL revenue. For the 2016 Predecessor Period, fouryear ended December 31, 2019, three customers, including their subsidiaries, accounted for 35.8%43%, 19.5%, 17.0%19%, and 14.4%10%, respectively, of the Company’s combined oil, natural gas, and natural gas liquids revenues.NGL revenue.


No other purchaser accounted for 10.0%10% or more of Magnolia’s revenue on a combined basis in each respective period. Please see “Risk Factors—Magnolia depends upon a small number of significant purchasers for the sale of most of its oil, natural gas, and
10


NGL production. The loss of anyone or more of such purchasers could, among other factors, limit Magnolia’s access to suitable markets for the purchasers above could adversely affect Magnolia’s revenues in the short term. Please see “Risk Factorsoil, natural gas, and NGLs it produces.” in Item 1A in this Annual Report on Form 10-K for more information.


Magnolia gathers and processes a portion of theThe natural gas production from the Giddings Assets is gathered and processed under acreage dedications with two third-party midstream companies. The natural gas plant residue volumes are sold either to thenatural gas processorprocessors or various third parties utilizing the firm transportation agreement described under “DeliveryDelivery Commitments. Residue sales utilizing the firm transportation are at market prices with terms of 12 months or less. The NGL production extracted from the Giddings Assets is sold to third parties pursuant to purchase agreements with varying terms.terms at market prices. Magnolia sells the majority of the oil production from the Giddings Assets to twothree third parties at market prices, with such purchasers generally transporting such productionthe oil from the lease via trucks.trucks under contracts of 12 months or less. The remainder of the oil natural gas and NGL production from the Giddings Assets is sold to various third-party purchasers at market prices typically under contracts with terms of twelve (12)12 months or less.


In addition, Magnolia sells the natural gas production from the Karnes County Assets to various third parties pursuant to the terms of multiple natural gas processing and purchase contracts of varying terms. Such natural gas production is gathered and processed under agreements with terms ranging from month-to-month to the life of the applicable lease agreements. Magnolia is subject totransports the termsmajority of aits crude oil production from the Karnes County Assets on a gathering agreement with Ironwood Eagle Ford Midstream, LLC that expires in July 2027, which provides an outlet for Magnolia to sell oil production via pipeline from the Karnes County Assets to third partythird-party purchasers at market prices. The remaining oil production is generally transported from the lease via trucks. The remainder of the oil, natural gas and NGL production from the Karnes County Assets is sold to various third-party purchaserstrucks at market prices typically under contracts with terms of twelve (12)12 months or less. The NGL production from the Karnes County Assets is primarily sold to midstream natural gas processors in the Eagle Ford area.


Competition


The oil and natural gas industry is a highly competitive environment and Magnolia competes with both major integrated and other independent oil and natural gas companies in all aspects of the Company’s business to explore, develop, and operate its properties and market its production. Competitive conditions may be affected by future legislation and regulations as the United States develops new energy and climate-related policies. In addition, some of Magnolia’s competitors may have a competitive advantage when responding to factors that affect demand for oil and natural gas production, such as changing prices, domestic and foreign political conditions, weather conditions, the proximity and capacity of natural gas pipelines and other transportation facilities, and overall economic conditions. Magnolia also faces indirect competition from alternative energy sources, including wind, solar, and electric power. Magnolia’s ability to acquire additional prospects and to find and develop reserves in the future will depend on the Company’s ability to evaluate and select suitable properties and to consummate transactions in a highly competitive environment.


Regulation

Environmental, Health and Safety Matters


Oil and natural gas operations are substantially affected by federal, state, and local laws and regulations. In particular, oil and natural gas production and related operations are, or have been, subject to price controls, taxes, and numerous other laws and regulations. All of the jurisdictions in which Magnolia’s assets are located have statutory provisions regulating the development and production of oil and natural gas. These laws and their implementing regulations and other similar state and local laws and rules can impose certain operational controls for minimization of pollution or recordkeeping, monitoring, and reporting requirements or other operational or siting constraints on the Company’s business, result inincluding operational controls for minimizing pollution, costs to remediate releases of regulated substances, including crude oil, into the environment, or require costs to remediate sites to which the Company sent regulated substances for disposal. In some cases, these laws can impose strict liability for the entire cost of clean-up on any responsible party without regard to negligence or fault and impose liability on the Company for the conduct of others (such as prior owners or operators of Magnolia’s assets) or conditions others have caused, or for the Company’s acts that complied with all applicable requirements when they were performed. The Company could incur capital, operating, and maintenance, and remediation expenditures as a result of environmental laws and regulations. New laws have been enacted, and regulations are being adopted by various regulatory agencies on a continuing basis, and the costs of compliance with these new laws and regulations can only be broadly appraised until their implementation becomes more defined.



COVID-19 Pandemic

The COVID-19 pandemic and related economic repercussions have created significant volatility, uncertainty, and turmoil in the oil and natural gas industry. While oil and natural gas prices increased in 2021, demand and pricing may again decline if there is a resurgence of the outbreak across the U.S. or other locations across the world or as a result of any related social distancing guidelines, travel restrictions, vaccination protocols, and stay-at-home orders. The extent of any further impact of the pandemic, including the emergence and spread of variant strains of COVID-19, on Magnolia’s industry and business cannot be reasonably predicted at this time.

11


To protect the health and safety of its workers, Magnolia and its contractors have implemented protocols to attempt to reduce the risk of an outbreak of COVID-19, or variants of COVID-19, within the Company’s operations. The Company believes these protocols have not reduced production or efficiency in a significant manner. Magnolia’s board of directors is continuing to closely monitor the unfolding COVID-19 pandemic. Magnolia has been able to maintain a consistent level of effectiveness, including maintaining day-to-day operations, financial reporting systems, and internal control over financial reporting.

Air and Climate Change


Environmental advocacy groups and regulatory agencies inThe threat of climate change continues to attract considerable attention globally. In the United States, and other countries have focused considerable attention onno comprehensive climate change legislation has been implemented at the federal level. However, following the U.S. Environmental Protection Agency (the “EPA”) determination that emissions of carbon dioxide, methane, and other greenhouse gases (“GHG”) present an endangerment to public health and their potential rolewelfare in climate change. The federal Clean Air Act (the “CAA”) and comparable state laws restrict the emission of air pollutants from many sources through the imposition of air emissions standards, construction and operating permitting programs, and other compliance requirements. These requirements may result in increased operating costs as a result of the need to install emission control devices or increased emission monitoring and reporting requirements. For example,December 2009, the EPA has adopted rules requiringregulations in 2011 to regulate GHG emissions from certain large stationary sources, require the monitoring and annual reporting of GHG emissions from certain petroleumsources, and natural gas system sources(together with the National Highway Traffic Safety Administration), implement GHG emissions limits on vehicles manufactured for operation in the U.S., including,United States, among other things. President Biden has highlighted addressing climate change as a priority of his administration, and federal regulators, state and local governments, and private parties have taken (or announced that they plan to take) actions that have or may have a significant influence on the Company’s operations. The Biden Administration has also issued several executive orders that have, among others, onshorerecommitted the United States to the Paris Agreement, called for a government-wide approach to addressing climate change, and offshore production facilities, which include certaincalled for the reinstatement or issuance of Magnolia’s assets. Separately, in June 2016,methane emissions standards for new, modified, and existing oil and gas facilities. On November 15, 2021, the EPA published performance standardsa proposed rule entitled, “Standards of Performance for New, Reconstructed, and Modified Sources and Emissions Guidelines for Existing Sources: Oil and Natural Gas Sector Climate Review.” The proposal would expand and strengthen emissions reduction requirements that establish new controls, known as Subpart OOOOa,are currently effective for emissions of methane from new, modified orand reconstructed sources in the oil and natural gas sector, including production, processing, transmission,sources, and storage activities. For more information,would require states to reduce methane emissions from hundreds of thousands of existing sources nationwide for the first time. Additional climate-related regulations have been passed by several states, and additional laws may be implemented at the federal, state, or local levels. Please see “Risk Factors” in Item 1A - Risk Factors ofin this Annual Report on Form 10-K for further discussion of risks related to climate change and the regulation of methane emissions and GHGs.


Separately, the EPA finalized a more stringent National Ambient Air Quality Standard (“NAAQS”) for ozone in October 2015 and completed attainment/nonattainment designations in 2018. State implementation of the revised NAAQsNAAQS in the areas in which Magnolia operates could result in increased costs for emission controls and requirements for additional monitoring and testing, as well as a more cumbersome permitting process. Failure to comply with air quality regulations may also result in administrative, civil, and/or criminal penalties for non-compliance.


Hydraulic Fracturing Activities


Hydraulic fracturing is an important and common practice that is used to stimulate production of oil and/or natural gas from dense subsurface rock formations. The hydraulic fracturing process involves the injection of water, proppants, and chemicals under pressure into targeted subsurface formations to fracture the surrounding rock and stimulate production. Hydraulic fracturing is regularly used by operators of Magnolia’s assets. Hydraulic fracturing is typically regulated by state oil and natural gas commissions, but the EPA has asserted federal regulatory authority pursuant to the U.S. Safe Drinking Water Act (“SDWA”) over certain hydraulic fracturing activities involvingaspects of the use of diesel fuels and published permitting guidance in February 2014 addressing the performance of such activities using diesel fuels. The EPA has issued final regulations under the CAA establishing performance standards,process, including standards for the capture of air emissions, released during hydraulic fracturing fluid constituents, and also finalized rules under the CWA in June 2016 that prohibit the discharge of wastewater from hydraulic fracturing operations to publicly owned wastewater treatment plants.disposal, among others.


At the state level, several states have adopted, or are considering adopting, legal requirements that could impose more stringent permitting, disclosure, and well construction requirements on hydraulic fracturing activities. For example, the Texas Railroad Commission has adopted a “well integrity rule,” which updated the requirements for drilling, putting pipe down, and cementing wells. The rule also imposes new testing and reporting requirements, such as (i) the requirement to submit cementing reports after well completion or after cessation of drilling, whichever is later, and (ii) the imposition of additional testing on wells less than 1,000 feet below usable groundwater. Local governments also may seek to adopt ordinances within their jurisdictions regulating the time, place, and manner of drilling activities in general or hydraulic fracturing activities in particular.


Compliance with existing laws has not had a material adverse effect on operations related to Magnolia’s assets, but if new or far more stringent federal, state, or local legal restrictions relating to the hydraulic fracturing process are adopted in areas where Magnolia’s assets are located, operators could incur potentially significant added costs to comply with such requirements, experience delays or curtailment in the pursuit of development activities, and perhaps even be precluded from drilling wells.


Water


The federal Clean Water Act (“CWA”), and analogous state laws, impose restrictions and strict controls with respect to the discharge of pollutants, including spills and leaks of oil and hazardous substances, into state waters and waters of the United States. The discharge of pollutants into regulated waters is prohibited, except in accordance with the terms of a permit issued by the EPA or an analogous state agency. Federal and state regulatory agencies can impose administrative, civil, and criminal penalties for non-compliancenon-
12


compliance with discharge permits or other requirements of the CWA and analogous state laws and regulations. The CWA also prohibits the discharge of dredge and fill material in regulated waters, including wetlands, unless authorized by permit. In September 2015, the EPA and the U.S. Army Corps of Engineers (“Corps”) issued new rules defining the scope of the EPA’s and the Corps’ jurisdiction under the CWA with respect to certain types of waterbodies and classifying these waterbodies as regulated wetlands (the “WOTUS rule”)“WOTUS” rule). However, following the changes in presidential administrations, there have been several attempts to modify this rule. On January 23, 2020, the EPA and the Corps finalized the Navigable Waters Protection Rule, which narrowed the definition of “waters of the United States” relative to the prior 2015 rulemaking. On November 18, 2021, the EPA and Corps issued a proposed a revised rule in September 2018 followingto revise the change in presidential administrations. Litigation surrounding EPA’s attemptsdefinition of “waters of the United States.” Under the new proposed rule, the agencies propose to redefinerevert to the pre-2015 definition of “waters of the United States,” updated to reflect the agencies’ interpretation of statutory limits on the scope of CWA jurisdiction remains ongoing, and“waters of the United States” as informed by Supreme Court decisions. Magnolia cannot predictis evaluating the outcome.impact of these proposed changes on its operations. To the extent any final rule expands the scope of the CWA’s jurisdiction, Magnolia could face increased permitting costs and project delays.



In addition, Magnolia may be required under the CWA to obtain and maintain approvals or permits for the discharge of wastewater or storm water and are required to develop and implement spill prevention, control, and countermeasure plans, also referred to as “SPCC plans,” in connection with on-site storage of significant quantities of oil.


Hazardous Substances and Waste Handling


The Comprehensive Environmental Response, Compensation and Liability Act (the “CERCLA”(“CERCLA”), also known as the “Superfund” law, and comparable state laws impose liability, without regard to fault or the legality of the original conduct, on certain classes of persons that are considered responsible for the release of a “hazardous substance” into the environment. These persons include the current and past owner or operator of the disposal site or the site where the release occurred and persons that disposed or arranged for the disposal or the transportation for disposal of the hazardous substances at the site where the release occurred.


The Resources Conservation and Recovery Act (the “RCRA”(“RCRA”) and analogous state laws, impose detailed requirements for the generation, handling, storage, treatment, and disposal of nonhazardous and hazardous solid wastes. RCRA specifically excludes drilling fluids, produced waters, and other wastes associated with the development or production of crude oil, natural gas, or geothermal energy from regulation as hazardous wastes. However, these wastes may be regulated by the U.S. Environmental Protection Agency (“EPA”)EPA or state agencies under RCRA’s less stringent nonhazardous solid waste provisions, state laws or other federal laws. It is, however, possible that certain oil and natural gas drilling and production wastes now classified as non-hazardous could be classified as hazardous wastes in the future. For example, in December 2016, the EPA and environmental groups entered into a consent decree to address the EPA’s alleged failure to timely assess its RCRA Subtitle D criteria regulations exempting certain exploration and production related oil and natural gas wastes from regulation as hazardous wastes under RCRA. The consent decree requires EPA to propose a rulemaking no later than March 15, 2019 for revision of certain Subtitle D criteria regulations pertaining to oil and natural gas wastes or to sign a determination that revision of the regulations is not necessary. Were the EPA to propose a rulemaking, the consent decree requires that EPA take final action by no later than July 15, 2021. It is possible that these particular oil and natural gas development and production wastes now classified as nonhazardous solid wastes could be classified as hazardous wastes in the future. A loss of the RCRA exclusion for drilling fluids, produced waters, and related wastes could result in an increase in the costs to manage and dispose of generated wasteswastes.


ESA and Migratory BirdsEndangered Species Act


The Endangered Species Act (the “ESA”) and (in some cases) comparable state laws were established to protect endangered and threatened species. Pursuant to the ESA, if a species is listed as threatened or endangered, restrictions may be imposed on activities adversely affecting that species’ habitat. The U.S. Fish and Wildlife Service may designate critical habitat and suitable habitat areas that it believes are necessary for survival of a threatened or endangered species. A critical habitat or suitable habitat designation could result in further material restrictions to land use and may materially delay or prohibit land access for oil and natural gas development. The identification or designation of previously unprotected species as threatened or endangered in areas where underlying property operations are conducted could cause increased costs arising from species protection measures or could result in limitations on development activities that could have an adverse impact on the ability to develop and produce reserves within Magnolia’s assets. If a portion of Magnolia’s assets were to be designated as a critical or suitable habitat, it could adversely impact the value of its assets.


OSHA


Magnolia is subject to the requirements of the Occupational Health and Safety Act (“OSHA”) and comparable state statutes whose purpose is to protect the health and safety of workers. Violations can result in civil or criminal penalties as well as required abatement. In addition, the OSHA hazard communication standard, the Emergency Planning and Community Right-to-Know Act, and comparable state statutes and any implementing regulations require that Magnolia organizes and/or discloses information about hazardous materials used or produced in its operations and that this information be provided to employees, state and local governmental authorities, and citizens.


Related Permits and Authorizations


Many environmental laws require permits or other authorizations from state and/or federal agencies before initiating certain drilling, construction, production, operation, or other oil and natural gas activities, and require maintaining these permits and
13


compliance with their requirements for on-going operations. These permits are generally subject to protest, appeal, or litigation, which could in certain cases delay or halt projects and cease production or operation of wells, pipelines, and other operations related to Magnolia’s assets.


Related InsuranceHuman Capital Disclosures


Magnolia’s Human Capital Philosophy

The experience and expertise of Magnolia’s employees is critical to the Company’s ability to create value for investors by growing the Company’s asset platform, generating free cash flow, maintaining financial flexibility, and ensuring thoughtful capital allocation. Magnolia seeks to attract, develop, and retain highly qualified individuals who are committed to helping Magnolia enhance its position as an investment of choice with a broad shareholder base, an employer of choice with a winning culture, and an operator of choice with best-in-class assets.

Workplace Flexibility

In December 2021, Magnolia launched a workplace flexibility program designed to support its business operations while giving eligible employees flexibility to work where they can be most productive. Under the program, eligible employees in the Houston office can telecommute for one to two days a week, as approved by their leader. The Company provided employees with technology and tools to ensure they can work effectively from home, including monitors, headsets and cameras.

Employee-Directed Donations

In support of Magnolia’s commitment to strengthen the local communities where it operates, Magnolia makes a $1,000 donation annually on each employee’s behalf to the charitable organization of their choice. In 2021, employees across the Company directed nearly $160,000 in donations to local and national non-profits. Contributions went to a variety of health and human services organizations, faith-based groups, educational institutions, and charities providing services to children and young adults, among other causes.

Growing the Magnolia Team

On December 31, 2021, Magnolia had 192 employees with 77 of those employees located in the Company’s field offices in Giddings and Gillett, Texas and 115 located at Magnolia’s corporate headquarters in Houston, Texas. One factor driving the Company’s human capital strategy in 2021 was the termination of the Services Agreement on June 30, 2021.

As part of the Services Agreement, EVOC had historically provided Magnolia with administrative, back office, and day-to-day field-level services, under Magnolia’s direction. In 2020 and 2021, Magnolia recruited and hired qualified individuals to fill many of the positions formerly provided by EVOC.

New employees are introduced to the Company’s purpose and mission statements, core values, and vision statement during the interview process and new hire orientation to facilitate alignment on the underlying values that drive the Company’s business decisions and long-term vision as an employee group. As Magnolia continues to mature as an organization, the Company plans to continue to provide its team with opportunities to enhance the skills and competencies that are critical to delivering on Magnolia’s business strategy.

Valuing Diversity

Magnolia maintains insurance against some risks associatedis committed to creating and maintaining a workplace in which all employees have an opportunity to participate and contribute to the success of the business and are valued for their expertise, experiences, and ideas. A key human capital priority is to hire the most qualified individuals while promoting the Company’s workforce diversity. This commitment to diversity is part of the way Magnolia does business and is an important part of its culture, reputation, and success.

As an Equal Employment Opportunity employer, Magnolia makes employment decisions based on business need, job requirements, and individual qualifications, without regard to race, religion, color, national origin, gender, pregnancy, sexual orientation, gender identity, age, status as an individual with abovea disability, or underground contamination that may occur asany other status protected by the laws or regulations in the locations where it operates. Magnolia is committed to a resultwork environment in which all individuals are treated with respect and dignity and are free from all forms of development activities. However, this insurance will likely be limited to activities at the well siteharassment and there can be no assurance that this insurance will continue to be commercially available or that this insurance will be available at premium levels that justify its purchase.discrimination.

Employees


As of December 31, 2018,2021, 26% of Magnolia’s total employee population were female and 31% identified as a minority group, as defined by the U.S. Equal Employment Opportunity Commission. At the Company’s headquarters location in Houston,
14


Texas, 38% of Magnolia’s employees were female and 36% identified as a minority group. At Magnolia’s Giddings and Gillett, Texas locations, combined, 6% of Magnolia’s employees were female and 23% identified as a minority group.

Ensuring the Health and Safety of the Magnolia had approximately 27 full-time employees. Additionally, pursuantTeam

At Magnolia, safety is a core value, and the Company is committed to taking proactive measures to minimize health and safety risks to employees on all Company worksites. Magnolia tracks safety performance across its operations through regularly updated safety scorecards and other measures. Beyond common lagging indicators, such as employee and contractor recordable incidents, Magnolia also tracks leading indicators such as safety observations and near-miss reports. The Magnolia Good Catch Program recognizes employees who identify improvements to the Services Agreement, EVOCCompany’s health, safety, and environment (“HSE”), operational processes, or find ways to increase effectiveness or efficiency.

Field employees are assigned computer-based training courses monthly. These courses cover a variety of safety and environmental subjects pertinent to their daily activities, including electrical safety, respiratory protection, heat stress prevention, and personal protective equipment. In total, field employees complete an estimated three hours of safety-related training every month. In addition, Magnolia has implemented measures to enhance contractor HSE performance. As Magnolia’s field leaders onboard new vendors, they monitor and review their safety performance and general contract compliance, and provide coaching, when needed. The Company conducts biannual contractor meetings to discuss best practices and identify improvement opportunities.

Magnolia has also focused on enhancing response capability in the event of an incident. Its field level and corporate emergency response plans are built around the globally recognized Incident Command System. Magnolia conducts drills to test those plans and improve its capabilities. Magnolia also implements the use of automated communication systems to improve incident response times.

Like many other companies, Magnolia continued to respond to the COVID-19 pandemic in 2021 with enhanced safety processes and protocols. The primary goals of the Company’s COVID-19 response are to ensure Magnolia employees provide Magnolia with day-to-dayare safe, sustain essential services, reasonably necessaryand strive to operate its assets.as efficiently and effectively as possible. In response to the pandemic’s ongoing impact on the communities where Magnolia employees live and work, the Company:

Continued regular communications with employees to explain the pandemic’s impact on the Company’s operations, Magnolia’s response, and the measures the Company is nottaking to ensure health and safety;
Maintained a partycross-functional COVID-19 Response Team to any collective bargaining agreementsmonitor external and has not experienced any strikes orinternal data and implement appropriate protocols and work stoppages.processes to promote the safety of the Magnolia considers its relations withteam;
Established a vaccine policy strongly encouraging employees to receive COVID-19 vaccinations;
Established a COVID-19 weekly testing policy and program for unvaccinated employees and contractors;
Maintained masking protocols at all Company locations; and
Implemented procedures to address actual and suspected COVID-19 cases and potential exposure.

Remaining Focused

Magnolia encourages its employees to be satisfactory. think and act as owners and to engage, energize, and inspire each other to deliver top performance. The Company plans to remain focused on providing its employees with opportunities to build a winning company that safeguards workers and the environment, enhances careers, strengthens local communities, and increases value for all stakeholders.
15



Item 1A. Risk Factors


The nature of Magnolia’s business activities subjects the Company to certain hazards and risks. The following risks and uncertainties, together with other information set forth in this Annual Report on Form 10-K, should be carefully considered by current and future investors in the Company’s securities. These risks and uncertainties are not the only ones Magnolia faces. Additional risks and uncertainties presently unknown to Magnolia, or currently deemed immaterial, also may impair the Company’s business operations. The occurrence of one or more of these risks or uncertainties could materially and adversely affect the Company’s business, its financial condition, and the results of Magnolia’s operations, which in turn could negatively impact the value of the Company’s securities.


Risks Related to the Ongoing COVID-19 Pandemic

COVID-19 and other pandemic outbreaks could negatively impact Magnolia’s business and results of operations.

The Company may face additional risks related to the ongoing COVID-19 pandemic. International, federal, state, and local public health and governmental authorities have taken extraordinary and wide-ranging actions to contain and combat the outbreak and spread of COVID-19 and variants thereof in regions across the United States and the world, including mandates for many individuals to substantially restrict daily activities and for many businesses to curtail or cease normal operations. To the extent the COVID-19 pandemic, including the emergence and spread of new variants of COVID-19, and variants thereof continues or worsens, governments may impose additional similar restrictions. The full impact of COVID-19 is unknown and continues to rapidly evolve. The pandemic and any preventative or protective actions that the Company, its customers, or governmental authorities may take in response to this virus may result in a period of disruption, including with respect to the Company’s financial reporting capabilities and its operations generally, and could potentially impact the Company’s customers, distribution partners, and third parties. In addition, many of the Company’s non-operational employees worked remotely following the outbreak of the COVID-19 pandemic in 2020, which increased the risk of security breaches or other cyber-incidents or attacks, loss of data, fraud, and other disruptions. On October 1, 2020, the substantial majority of Magnolia’s employees returned to the office. Any resulting impacts from the pandemic cannot be reasonably estimated at this time, and may materially affect the business and the Company’s financial condition and results of operations. The extent and duration of such impacts will depend on future developments, which are highly uncertain and cannot be predicted, including, among others, new information which may emerge concerning the severity of, and the actions to contain or curb the impact of COVID-19 and variants thereof.

The marketability of Company production is dependent upon market demand, vehicles, transportation and storage facilities, and other facilities, most of which the Company does not control. If these vehicles or facilities are unavailable, or if the Company is unable to access such vehicles or facilities on commercially reasonable terms, operations could be interrupted, production could be curtailed or shut in, and revenues could be reduced.

The marketing of oil, natural gas, and NGL production depends in large part on the availability, proximity, and capacity of trucks, pipelines, and storage facilities, natural gas gathering systems, and other transportation, processing, and refining facilities, as well as the existence of adequate markets. If there is a resurgence of the COVID-19 outbreak, or if variants of COVID-19 continue to emerge, across the United States and other locations across the world and the related social distancing guidelines, travel restrictions, stay-at-home orders, or other responsive measures due to the pandemic are continued, renewed, or newly imposed, and if such events reduce demand for oil and natural gas, available storage and transportation capacity for the Company’s production may be limited or unavailable in the future. If there is insufficient capacity, if the capacity is unavailable to the Company, or if the capacity is unavailable on commercially reasonable terms, the prices Magnolia receives for its production could be significantly depressed.

As a result of future storage and/or market shortages, the Company could be forced to temporarily shut in some or all of its production or delay or discontinue drilling plans and commercial production following a discovery of hydrocarbons while the Company constructs or purchases its own facilities or system or is able to locate necessary storage and transportation. If the Company is forced to shut in production, it may incur greater costs to bring the associated production back online. Potential cost increases associated with bringing wells back online may be significant enough that such wells may become non-economic at low commodity price levels, which may lead to decreases in proved reserve estimates and potential impairments and associated charges to earnings. If the Company is able to bring wells back online, there is no assurance that such wells will be as productive following recommencement as they were prior to being shut in. For example, in the second quarter of 2020, the Company temporarily shut in some low producing wells due to depressed commodity prices. Additionally, some of the Company’s non-operated wells were shut in. Many of the wells have returned to production and there was not a significant impact on net production, however, should sustained periods of lower oil and natural gas prices return, the Company may further shut in wells or curtail production.

16


Risks Related to Magnolia’s Overall Business Operations

Oil, natural gas, and NGL prices are volatile. A sustained period of low oil, natural gas, and NGL prices could adversely affect Magnolia’s business, financial condition, and results of operations, and Magnolia’s ability to meet its expenditure obligations and financial commitments.


The prices Magnolia receives for its oil, natural gas, and NGL production will heavily influence its revenue, profitability, access to capital, future rate of growth, and the carrying value of its properties. Oil, natural gas, and NGLs are commodities, and their prices may fluctuate widely in response to market uncertainty and to relatively minor changes in the supply of and demand for oil, natural gas, and NGLs. Historically, oil, natural gas, and NGL prices have been volatile. For example, commodity prices dropped significantly from 2014 highs of $107.95 per barrel of oil and $8.15 per MMBtu for natural gas down to lows of $26.19 per barrel of oil in February 2016 and $1.49 per MMBtu for natural gas in March 2016. Since 2016, prices have increased but recently experienced downward pressure, settling as low as $44.48 per barrel on the WTI spot price on December 27, 2018 and $3.10 per MMBtu on the Henry Hub spot price for natural gas. Likewise, NGLs, which are made up of ethane, propane, isobutane, normal butane, and natural gasoline, each of which has different uses and pricing characteristics, have suffered significant recent declines in realized prices. The prices Magnolia receives for its production and the levels of Magnolia’s production dependsdepend on numerous factors beyond Magnolia’s control, which include, without limitation, the following:


the length, scope, and severity of the ongoing COVID-19 pandemic, including the emergence and spread of variant strains of COVID-19, including the effects of related public health concerns and the impact of continued or new actions taken by governmental authorities and other third parties in response to the pandemic and its impact on commodity prices and supply and demand considerations;
U.S. federal, state, local, and non-U.S. governmental regulation and taxes;
worldwide and regional economic conditions impacting the global supply and demand for oil, natural gas, and NGLs;
the price and quantity of foreign imports of oil, natural gas, and NGLs;
political and economic conditions in or affecting other producing regions or countries, including the Middle East, Africa, South America, and Russia;
actions of the Organization of the Petroleum Exporting Countries, its members, and other state- controlledstate-controlled oil companies relating to oil price and production controls;
the level of global exploration, development, and production;
the level of global inventories;
prevailing prices on local price indexes in the areas in which Magnolia operates;
the proximity, capacity, cost, and availability of gathering and transportation facilities;
localized and global supply, and demand fundamentals, and transportation availability;
the cost of exploring for, developing, producing, and transporting reserves;
weather conditions and natural disasters;
technological advances affecting energy consumption;
the price and availability of alternative fuels;
expectations about future commodity prices; and
U.S. federal, state and local and non-U.S. governmental regulation and taxes.other events that impact global market demand.


Lower commodity prices may reduce Magnolia’s cash flow and borrowing ability. If Magnolia is unable to obtain needed capital or financing on satisfactory terms, its ability to develop future reserves could be adversely affected. Also, using lower prices in estimating proved reserves may result in a reduction in proved reserves volumes due to economic limits. In addition, sustained periods with lower oil and natural gas prices may adversely affect drilling economics and Magnolia’s ability to raise capital, which may require it to re-evaluate and postpone or eliminate its development program, and result in the reduction of some proved undeveloped reserves and related standardized measure. If Magnolia is required to curtail its drilling program, Magnolia may be unable to hold leases that are scheduled to expire, which may further reduce reserves. As a result, a substantial or extended decline in commodity prices may materially and adversely affect Magnolia’s future business, financial condition, results of operations, liquidity, and ability to finance planned capital expenditures.



Magnolia has not entered into hedging arrangements with respect to the oil, natural gas and NGL production from its properties, and Magnolia will be exposed to the impact of decreases in the price of oil, natural gas and NGLs.

Magnolia has not entered into hedging arrangements to establish, in advance, a price for the sale of the oil, natural gas and NGLs it produces. As a result, Magnolia may realize the benefit of any short-term increase in the price of oil, natural gas and NGLs, but it will not be protected against decreases in price, and if the price of oil and natural gas decreases significantly, Magnolia’s business, results of operation and cash flow may be materially adversely affected.

Magnolia’s development projects and acquisitions require substantial capital expenditures. Magnolia may be unable to obtain required capital or financing on satisfactory terms, which could lead to a decline in its ability to access or grow production and reserves.

The oil and natural gas industry is capital-intensive. Magnolia makes and expects to continue to make substantial capital expenditures related to development and acquisition projects. Magnolia has funded, and expects to continue to fund, its capital budget with cash generated by operations and potentially through borrowings under Magnolia’s secured reserve-based revolving credit facility (the “RBL Facility”). However, Magnolia’s financing needs may require it to alter or increase its capitalization substantially through the issuance of debt or equity securities or the sale of assets. The issuance of additional indebtedness would require that an additional portion of cash flow from operations be used for the payment of interest and principal on its indebtedness, thereby further reducing its ability to use cash flow from operations to fund working capital, capital expenditures, and acquisitions. The issuance of additional equity securities would be dilutive to existing stockholders. The actual amount and timing of future capital expenditures may differ materially from estimates as a result of, among other things: commodity prices; actual drilling results; the availability of drilling rigs and other services and equipment; and regulatory, technological and competitive developments. A reduction in commodity prices from current levels may result in a decrease in actual capital expenditures, which would negatively impact Magnolia’s ability to grow production.

Magnolia’s cash flow from operations and access to capital is subject to a number of variables, including:

the prices at which Magnolia’s production is sold;
proved reserves;
the amount of hydrocarbons Magnolia is able to produce from its wells;
Magnolia’s ability to acquire, locate and produce new reserves;
the amount of Magnolia’s operating expenses;
Magnolia’s ability to borrow under the RBL Facility;
restrictions in the instruments governing Magnolia’s debt and Magnolia’s ability to incur additional indebtedness; and
Magnolia’s ability to access the capital markets.

If Magnolia’s revenues or the borrowing base under the RBL Facility decrease as a result of lower oil, natural gas and NGL prices, operational difficulties, declines in reserves or for any other reason, Magnolia may have limited ability to obtain the capital necessary to sustain operations at current levels. If additional capital is needed, Magnolia may not be able to obtain debt or equity financing on terms acceptable to it, if at all. If cash flow generated by Magnolia’s operations or available borrowings under the RBL Facility are insufficient to meet its capital requirements, the failure to obtain additional financing could result in a curtailment of the development of Magnolia’s properties, which in turn could lead to a decline in reserves and production and could materially and adversely affect Magnolia’s business, financial condition and results of operations. If Magnolia seeks and obtains additional financing , subject to the restrictions in the instruments governing its existing debt, the addition of new debt to existing debt levels could intensify the operational risks that Magnolia faces. Further, adding new debt could limit Magnolia’s ability to service existing debt service obligations.


Part of Magnolia’s business strategy involves using some of the latest available horizontal drilling and completion techniques, which involve risks and uncertainties in their application.


Magnolia’s operations involve utilizing some of the latest drilling and completion (“D&C”) techniques. The difficulties Magnolia faces drilling horizontal wells include:

include landing its wellbore in the desired drilling zone;
zone, staying in the desired drilling zone while drilling horizontally through the formation;
formation, running its casing the entire length of the wellbore;wellbore, and
being able to run tools and other equipment consistently through the horizontal wellbore.
Difficulties
The difficulties that Magnolia faces while completing its wells include the following:
the ability to fracture stimulate the planned number of stages;


stages, the ability to run tools the entire length of the wellbore during completion operations;operations, and
the ability to successfully clean out the wellbore after completion of the final fracture stimulation stage.


Use of new technologies may not prove successful and could result in significant cost overruns or delays or reductions in production, and, in extreme cases, the abandonment of a well. In addition, certain of the new techniques may cause irregularities or
17


interruptions in production due to offset wells being shut in and the time required to drill and complete multiple wells before any such wells begin producing. Furthermore, the results of drilling in new or emerging formations are more uncertain initially than drilling results in areas that are more developed and have a longer history of established production. Newer and emerging formations and areas have limited or no production history and, consequently, Magnolia may be more limited in assessing future drilling results in these areas. If its drilling results are less favorable than anticipated, the return on investment for a particular project may not be as attractive as anticipated, and Magnolia could incur material write-downs of unevaluated properties, and the value of undeveloped acreage could decline in the future.


For example, potential complications associated with the new D&C techniques that Magnolia utilizes on the Company’s assets may cause Magnolia to be unable to develop suchits assets in line with current expectations and projections. Further, Magnolia’s recent well results may not be indicative of Magnolia’sits future well results.


Drilling for and producing oil and natural gas are high risk activities with many uncertainties that could adversely affect Magnolia’s business, financial condition, or results of operations.


Magnolia’s future financial condition and results of operations will depend on the success of its development, production, and acquisition activities, which are subject to numerous risks beyond its control, including the risk that drilling will not result in commercially viable oil and natural gas production.


Magnolia’s decisions to develop or purchase prospects or properties will depend, in part, on the evaluation of data obtained through geophysical and geological analysis, production data, and engineering studies, which are often inconclusive or subject to varying interpretations. For a discussion of the uncertainty involved in these processes, see “Crude“Crude oil, natural gas, and NGL reserves are estimates, and actual recoveries may vary significantly.” In addition, the cost of drilling, completing, and operating wells is often uncertain.


Further, many factors may curtail, delay, or cancel scheduled drilling projects, including:


delays imposed by, or resulting from, permitting activities, compliance with regulatory requirements, including limitations on wastewater disposal, emission of greenhouse gases (“GHGs”), and hydraulic fracturing;
pressure or irregularities in geological formations;
sustained periods of low oil and natural gas prices;
shortages of or delays in obtaining equipment and qualified personnel or in obtaining water for hydraulic fracturing activities;
equipment failures, accidents, or other unexpected operational events;
lack of available gathering facilities or delays in construction of gathering facilities;
lack of available capacity on interconnecting transmission pipelines;
adverse weather conditions;
issues related to compliance with environmental regulations;
environmental or safety hazards, such as oil and natural gas leaks, oil spills, pipeline and tank ruptures, and unauthorized discharges of brine, well stimulation and completion fluids, toxic gases, or other pollutants into the surface and subsurface environment;
limited availability of financing on acceptable terms;
title issues; and
other market limitations in Magnolia’s industry.industry;

the length, scope, and severity of the ongoing COVID-19 pandemic, including the emergence and spread of variant strains of COVID-19, including the effects of related public health concerns and the impact of continued or new actions taken by governmental authorities and other third parties in response to the pandemic and its impact on commodity prices and supply and demand considerations; and
changes in the supply chain of the Company’s vendors that may adversely impact the supply of key components.

Crude oil, natural gas, and NGL reserves are estimates, and actual recoveries may vary significantly.


The process of estimating oil and natural gas reserves is complex. It requires interpretations of available technical data and many assumptions, including assumptions relating to current and future economic conditions and commodity prices. Any significant inaccuracies in these interpretations or assumptions could materially affect the estimated quantities and present value of reserves. In order to prepare the reserve estimates, Magnolia must project production rates and timing of development expenditures. The Company must also analyze available geological, geophysical, production, and engineering data. The extent, quality, and reliability of this data can vary. The process also requires economic assumptions about matters such as oil and natural gas prices, drilling and operating expenses, capital expenditures, taxes, and availability of funds.

In order to prepare the reserve estimates included herein, Magnolia’s management team has provided Magnolia’s reserve engineers estimates primarily for the first year following the date of the reserve report and has not created a five year development plan. Magnolia


cannot assure you that its management team’s assumptions with respect to projected production and/or the timing of development expenditures will not materially change in subsequent periods.
18


Magnolia’s management team and board may determine to secure and deploy development capital at a faster or slower pace than currently assumed.


Actual future production, oil prices, natural gas andprices, NGL prices, revenues, taxes, development expenditures, operating expenses, and quantities of recoverable oil and natural gas reserves may vary from Magnolia’s estimates. For instance, initial production rates reported by Magnolia or other operators may not be indicative of future or long-term production rates, and recovery efficiencies may be worse than expected, and production declines may be greater than estimatedanticipated and may be more rapid and irregular when compared to initial production rates. In addition, estimates of proved reserves may be adjusted to reflect additional production history, results of development activities, current commodity prices, and other existing factors. Any significant variance could materially affect the estimated quantities and present value of reserves. Moreover, there can be no assurance that reserves will ultimately be produced or that proved undeveloped reserves will be developed within the periods anticipated.


Actual future prices and costs may differ materially from those used in the present value estimate. If spot prices are below such calculated amounts, using more recent prices in estimating proved reserves may result in a reduction in proved reserve volumes due to economic limits.


The standardized measure of estimated reserves may not be an accurate estimate of the current fair value of estimated oil and natural gas reserves.


StandardizedThe standardized measure is a reporting convention that provides a common basis for comparing oil and natural gas companies subject to the rules and regulations of the SEC. StandardizedThe standardized measure requires historical twelve-month12-month pricing as required by the SEC as well as operating and development costs prevailing as of the date of computation. Consequently, it may not reflect the prices ordinarily received or that will be received for oil and natural gas production because of varying market conditions, norand it also may itnot reflect the actual costs that will be required to produce or develop the oil and natural gas properties. In addition, the sellers in the Business Combination were generally not subject to U.S. federal, state, or local income taxes other than certain state franchise taxes. Magnolia is subject to U.S. federal, state, and local income taxes. As a result, estimates included in this Annual Report on Form 10-K of future net cash flow may be materially different from the future net cash flows that are ultimately received. Therefore, the standardized measure of estimated reserves included in this Annual Report on Form 10-K should not be construed as accurate estimates of the current fair value of such proved reserves.


Properties Magnolia has acquired or will acquire may not produce as projected, and Magnolia may be unable to determine reserve potential, identify liabilities associated with such properties, or obtain protection from sellers against such liabilities.


Acquiring oil and natural gas properties requires Magnolia to assess reservoir and infrastructure characteristics, including recoverable reserves, future oil and natural gas prices and their applicable differentials, development and operating costs, and potential liabilities, including environmental liabilities. In connection with these assessments, Magnolia performs a review of the subject properties that it believes to be generally consistent with industry practices. Such assessments are inexact and inherently uncertain. For these reasons, the properties Magnolia has acquired or will acquire may not produce as expected. In connection with the assessments, Magnolia performs a review of the subject properties, but such a review may not reveal all existing or potential problems. In the course of due diligence, Magnolia may not review every well, pipeline, or associated facility. Magnolia cannot necessarily observe structural and environmental problems, such as groundwater contamination, when a review is performed. Magnolia may be unable to obtain or successfully enforce contractual indemnities from the seller for liabilities created prior to Magnolia’s purchase of the property. Magnolia may be required to assume the risk of the physical condition of the properties in addition to the risk that the properties may not perform in accordance with its expectations. Additionally, the success of future acquisitions will depend on Magnolia’s ability to integrate effectively the then-acquired business into its then-existing operations. The process of integrating acquired assets may involve unforeseen difficulties and may require a disproportionate amount of managerial and financial resources. Magnolia’s failure to achieve consolidation savings, to incorporate the additionally acquired assets into its then-existing operations successfully, or to minimize any unforeseen operational difficulties, or the failure to acquire future assets at all, could have a material adverse effect on its financial condition and results of operations.

Because Magnolia has a limited operating history, it may be difficult to evaluate its ability to successfully implement its businessstrategy.

Because of Magnolia’s limited operating history, the operating performance of its future assets and business strategy are not yet proven. As a result, it may be difficult to evaluate Magnolia’s business and results of operations to date and to assess its future prospects. In addition, Magnolia may encounter risks and difficulties experienced by companies whose performance is dependent upon newly acquired assets, such as failing to operate its assets as expected, higher than expected operating costs, equipment breakdown or failures, and operational errors. Further, Magnolia’s assets are operated on a day-to-day basis by EVOC’s employees pursuant to the Services Agreement, and Magnolia may be less involved in the day-to-day operations of the assets. As a result of the foregoing, Magnolia may


be less successful in achieving a consistent operating level capable of generating cash flows from operations as compared to a company that has had a longer operating history. In addition, Magnolia may be less equipped to identify and address operating risks and hazards in the conduct of its business than those companies that have had longer operating histories.


Magnolia is not the operator on all of its acreage or drilling locations, and, therefore, is not able to control the timing of exploration or development efforts, associated costs, or the rate of production of any non-operated assets and could be liable for certain financial obligations of the operators or any of its contractors to the extent such operator or contractor is unable to satisfy such obligations.

Magnolia does not always control decisions made under joint operating agreements and the parties under such agreements may fail to meet their obligations.


Magnolia conducts many of its exploration and production (“E&P”) operations through joint operating agreements with other parties under which the Company may not control decisions, either because the Company does not have a controlling interest or is not an operator under the subject agreement. There is risk that these parties may at any time have economic, business, or legal interests or goals that are inconsistent with Magnolia’s, and therefore decisions may be made whichthat are not what the Company believes isare in its
19


best interest. Moreover, parties to these agreements may be unable or unwilling to meet their economic or other obligations, and Magnolia may be required to fulfill those obligations alone. In either case, the value of Magnolia’s investment may be adversely affected.

Magnolia’s use of a contract operator to operate its assets may adversely affect Magnolia’s business.

EVOC currently provides operating services for many oil and natural gas assets, including the substantial majority of Magnolia’s assets and will continue to provide operating services for Magnolia’s assets through at least October 29, 2020 pursuant to the Services Agreement, subject to possible earlier termination pursuant to the terms of the Services Agreement. There can be no assurance that Magnolia’s use of an experienced contract operator will make its operations successful.For example, EV Energy Partners, L.P., an entity that EVOC previously provided operating services for, entered bankruptcy in April of 2018. Magnolia cannot assure you that its use of EVOC to provide contract operating services will continue to be economical. In addition, other factors may exist that materially and adversely affect Magnolia’s future business, financial condition, results of operations, liquidity, and ability to finance planned capital expenditures, negating the benefits of low operating costs.

Adverse weather conditions may negatively affect Magnolia’s operating results and ability to conduct drilling activities.

Adverse weather conditions may cause, among other things, increases in the costs of, and delays in, drilling or completing new wells, power failures, temporary shut-in of production and difficulties in the transportation of oil, natural gas and NGLs. Any decreases in production due to poor weather conditions will have an adverse effect on revenues, which will in turn negatively affect cash flow from operations.

Magnolia’s operations are substantially dependent on the availability of water. Restrictions on its ability to obtain water may have an adverse effect on its financial condition, results of operations and cash flows.

Water is an essential component of oil and natural gas production during both the drilling and hydraulic fracturing processes. Drought conditions have persisted in the areas where Magnolia’s assets are located in past years. These drought conditions have led governmental authorities to restrict the use of water, subject to their jurisdiction, for hydraulic fracturing to protect local water supplies. If Magnolia is unable to obtain water to use in operations, it may be unable to economically produce oil and natural gas, which could have a material and adverse effect on its financial condition, results of operations, and cash flows.


Magnolia’s producing properties are predominantly located in South Texas, making Magnolia vulnerable to risks associated with operating in a limited geographic area.


Substantially all of Magnolia’s producing properties are geographically concentrated in the Karnes County portion of the Eagle Ford Shale in South Texas and the Giddings Fieldarea of the Austin Chalk. As a result, Magnolia may be disproportionately exposed to various factors, including, among others: (i) the impact of regional supply and demand factors, (ii) delays or interruptions of production from wells in such areas caused by governmental regulation, (iii) processing or transportation capacity constraints, (iv) market limitations, (v) availability of equipment and personnel, (vi) water shortages or other drought related conditions, or (vii) interruption of the processing or transportation of oil, natural gas, or NGLs. The concentration of Magnolia’s assets in a limited geographic area also increases its exposure to changes in local laws and regulations, certain lease stipulations designed to protect wildlife and unexpected events that may occur in the regions such as natural disasters, severe weather events, seismic events, industrial accidents, or labor difficulties. Any one of these factors has the potential to cause producing wells to be shut-in, delay operations, decrease cash flows, increase operating and capital costs, and prevent


development of lease inventory before expirations. Any of the risks described above could have a material adverse effect on Magnolia’s business, financial condition, results of operations, and cash flow.

The marketability of Magnolia’s production is dependent upon transportation and other facilities, certain of which it will not control. If these facilities are unavailable, Magnolia’s operations could be interrupted and its revenues reduced.

The marketability of Magnolia’s oil and natural gas production depend in part upon the availability, proximity, and capacity of transportation facilities owned by third parties. Oil production is generally transported by gathering systems, including, with respect to the Karnes County Assets, the gathering system owned by Ironwood Eagle Ford Midstream, LLC. The remainder oil is generally then transported by the purchaser by truck. Natural gas production is generally transported by third-party gathering lines and, with respect to natural gas production from the Karnes County Assets, by the gathering system owned by Ironwood Eagle Ford Midstream, LLC. Magnolia does not control all of the trucks and transportation facilities used to transport production from the properties, and access to them may be limited or denied. Insufficient production from wells to support the construction of pipeline facilities by purchasers or a significant disruption in the availability of Magnolia’s or third-party transportation facilities or other production facilities could adversely impact Magnolia’s ability to deliver to market or produce oil and natural gas and thereby cause a significant interruption in Magnolia’s operations. If, in the future, Magnolia is unable, for any sustained period, to implement acceptable delivery or transportation arrangements or encounter production related difficulties, it may be required to shut in or curtail production. Any such shut-in or curtailment, or an inability to obtain favorable terms for delivery of the oil and natural gas produced from Magnolia’s fields, would materially and adversely affect its financial condition and results of operations.


Magnolia may incur losses as a result of title defects in the properties in which it invests.


The existence of a material title deficiency can render a lease worthless and adversely affect Magnolia’s results of operations and financial condition. While Magnolia typically obtains title opinions prior to commencing drilling operations on a lease or in a unit, the failure of title may not be discovered until after a well is drilled, in which case Magnolia may lose the lease and the right to produce all or a portion of the minerals under the property. Additionally, if an examination of the title history of a property reveals that an oil or natural gas lease or other developed right has been purchased in error from a person who is not the owner of the mineral interest desired, Magnolia’s interest would substantially decline in value. In such cases, the amount paid for such oil or natural gas lease or leases would be lost.


The development of proved undeveloped reserves may take longer and may require higher levels of capital expenditures than anticipated. Therefore, proved undeveloped reserves may not be ultimately developed or produced.


As of December 31, 2018,2021, Magnolia’s assets contained 24.025.6 MMboe of proved undeveloped reserves consisting of 15.412.0 MMBbls of oil, 27.139.1 Bcf of natural gas, and 4.17.0 MMBbls of NGLs. Development of these proved undeveloped reserves may take longer and require higher levels of capital expenditures than anticipated. Magnolia’s ability to fund these expenditures is subject to a number of risks. Magnolia may be unable to obtain required capital or financing on satisfactory terms, which could lead to a decline in its ability to access or grow production and reserves. Delays in the development of reserves, increases in costs to drill and develop such reserves, or decreases in commodity prices will reduce the value of the proved undeveloped reserves and future net revenues estimated for such reserves, and may result in some projects becoming uneconomic. In addition, delays in the development of reserves could cause Magnolia to have to reclassify proved undeveloped reserves as unproved reserves. Furthermore, there is no certainty that Magnolia will be able to convert proved undeveloped reserves to developed reserves, or that undeveloped reserves will be economically viable or technically feasible to produce.


Certain factors could require Magnolia to write-down the carrying values of its properties, including commodity prices decreasing to a level such that future undiscounted cash flows from its properties are less than their carrying value.


Accounting rules require that Magnolia periodically review the carrying value of its properties for possible impairment. Based on prevailing commodity prices, and specific market factors, and circumstances at the time of prospective impairment reviews, and the continuing evaluation of development plans, production data, economics, and other factors, Magnolia may be required to write-down the carrying value of its properties. A write-down constitutes a non-cash impairment charge to earnings. Commodity prices, in particular oil prices, have recently experienced downward pressure, settling as low as $44.48 per barrel on the WTI spot price on December 27, 2018 and $3.10 per MMBtu on the Henry Hub spot price for natural gas. Likewise, NGLs have suffered significant recent declines in realized prices. Further declinesDeclines in commodity prices may adversely affect proved reserve values, which would likely result in a proved property impairment of Magnolia’s properties, which could have a material adverse effect on results of operations for the periods in which such charges are taken. During the first quarter of 2020, Magnolia recorded impairments of $1.9 billion related to proved and unproved properties as a result of a sharp decline in commodity prices. Proved property impairment of $1.4 billion is included in “Impairment of oil and natural gas properties” and unproved property impairment of $0.6 billion is included in “Exploration expenses” on the Company’s consolidated statements of operations for the year ended December 31, 2020. Magnolia could experience additional material write-downs as a result of lower commodity prices or other factors, including low production results or high lease operating expenses, capital expenditures, or transportation fees.


20


Unless Magnolia replaces its reserves with new reserves and develops those new reserves, its reserves and production will


decline, which would adversely affect future cash flows and results of operations.


Producing oil and natural gas reservoirs generally are characterized by declining production rates that vary depending upon reservoir characteristics and other factors. Unless Magnolia conducts successful ongoing exploration and development activities or continually acquires properties containing proved reserves, proved reserves will decline as those reserves are produced. Magnolia’s future reserves and production, and therefore future cash flow and results of operations, are highly dependent on Magnolia’s success in efficiently developing current reserves and economically finding or acquiring additional recoverable reserves. Magnolia may not be able to develop, find, or acquire sufficient additional reserves to replace future production. If Magnolia is unable to replace such production, the value of its reserves will decrease, and its business, financial condition, and results of operations would be materially and adversely affected.


Properties that Magnolia decides to drill may not yield oil or natural gas in commercially viable quantities.

Properties that Magnolia decides to drill that do not yield oil or natural gas in commercially viable quantities will adversely affect its results of operations and financial condition. There is no way to predict in advance of drilling and testing whether any particular prospect will yield oil or natural gas in sufficient quantities to recover drilling or completion costs or to be economically viable. The use of seismic data and other technologies and the study of producing fields in the same area will not enable Magnolia to know conclusively prior to drilling whether oil or natural gas will be present or, if present, whether oil or natural gas will be present in commercial quantities. Magnolia cannot ensure that the analogies drawn from available data from other wells, more fully explored prospects, or producing fields will be applicable to its drilling prospects. Further, Magnolia’s drilling operations may be curtailed, delayed, or canceled as a result of numerous factors, including unexpected drilling conditions, title issues, pressure or lost circulation in formations, equipment failures or accidents, adverse weather conditions, compliance with environmental and other governmental or contractual requirements, and increases in the cost of, and shortages or delays in the availability of, electricity, supplies, materials, drilling or workover rigs, equipment, and services.

Magnolia depends upon a small number of significant purchasers for the sale of most of its oil, natural gas, and NGL production. The loss of one or more of such purchasers could, among other factors, limit Magnolia’s access to suitable markets for the oil, natural gas, and NGLs it produces.


Magnolia normally sells its production to a relatively small number of customers, as is customary in the oil and natural gas business. For the 2018 Successor Period,In 2021, there were twofour purchasers who accounted for an aggregate 61%63% of the total revenue attributable to Magnolia’s assets. No other purchaser accounted for 10% or more of such revenues. The loss of any significant purchaser greater than 10% could adversely affect Magnolia’s revenues in the short term.short-term. Magnolia expects to depend upon these or other significant purchasers for the sale of most of its oil and natural gas production. Magnolia cannot ensure that it will continue to have ready access to suitable markets for its future oil and natural gas production.


The unavailability or high cost of drilling rigs, equipment, supplies, personnel, and oilfield services could adversely affect Magnolia’s ability to execute its development plans within its budget and on a timely basis.

The demand for drilling rigs, pipe, and other equipment and supplies, as well as for qualified and experienced field personnel to drill wells and conduct field operations, geologists, geophysicists, engineers, and other professionals in the oil and gas industry, can fluctuate significantly, often in correlation with oil, natural gas, and NGL prices, causing periodic shortages of supplies and needed personnel. Magnolia’s operations are concentrated in areas in which oilfield activity levels have increased rapidly, and as a result, demand for such drilling rigs, equipment, and personnel, as well as access to transportation, processing, and refining facilities in these areas, have increased, as have the costs for those items. To the extent that commodity prices continue to improve in the future, the demand for and prices of these goods and services are likely to increase, and Magnolia could encounter delays in securing, or an inability to secure, the personnel, equipment, power, services, resources, and facilities access necessary for it to resume or increase Magnolia’s development activities, which could result in production volumes being below its forecasted volumes. In addition, any such negative effect on production volumes, or significant increases in costs, could have a material adverse effect on cash flow and profitability. Furthermore, if it is unable to secure a sufficient number of drilling rigs at reasonable costs, Magnolia may not be able to drill all of its acreage before its leases expire.

Competition in the oil and gas industry is intense, making it more difficult for Magnolia to acquire properties, market oil or natural gas, and secure trained personnel.

Magnolia’s ability to acquire additional prospects to complement or expand the Company’s current business and to find and develop reserves in the future will depend on its ability to evaluate and select suitable properties for acquisitions and to consummate transactions in a highly competitive environment for acquiring properties, marketing oil and natural gas, and securing trained personnel. However, there is no guarantee that Magnolia will be able to identify attractive acquisition opportunities. In the event it is able to identify attractive acquisition opportunities, Magnolia may not be able to complete the acquisition or do so on commercially
21


acceptable terms. Competition for capital available for investment in the oil and gas industry, specifically for acquisitions, may also increase the cost of, or cause Magnolia to refrain from, completing acquisitions. Many other oil and gas companies possess and employ greater financial, technical, and personnel resources than Magnolia. Those companies may be able to pay more for productive properties and exploratory prospects and to evaluate, bid for, and purchase a greater number of properties and prospects than Magnolia’s financial or personnel resources permit. Magnolia may not be able to compete successfully in the future in acquiring prospective reserves, developing reserves, marketing hydrocarbons, attracting and retaining quality personnel, and raising additional capital, which could have a material adverse effect on its business.

The loss of senior management or technical personnel could adversely affect operations.

Magnolia depends on the services of its senior management and technical personnel. Magnolia does not maintain, nor does Magnolia plan to obtain, any insurance against the loss of any of these individuals. The loss of the services of its senior management could have a material adverse effect on its business, financial condition, and results of operations.

Magnolia may not be able to generate sufficient cash to service allkeep pace with technological developments in its industry.

The oil and gas industry is characterized by rapid and significant technological advancement and the introduction of its indebtednessnew products and services using new technologies. As others use or develop new technologies, Magnolia may be placed at a competitive disadvantage or may be forced by competitive pressures to takeimplement those new technologies at substantial cost. In addition, other actionsoil and gas companies may have greater financial, technical, and personnel resources that allow them to satisfy debt obligations, whichenjoy technological advantages and that may not be successful.

Magnolia’s abilityin the future allow them to make scheduled payments on or to refinance its indebtedness obligations, including the RBL Facility and the Senior Notes, depends on Magnolia’s financial condition and operating performance, which are subject to prevailing economic and competitive conditions, industry cycles and certain financial, business and other factors affecting Magnolia’s operations, many of which are beyond Magnolia’s control.implement new technologies before Magnolia can. Magnolia may not be able to maintain a level of cash flow from operating activities sufficientrespond to permit Magnolia to pay the principal, premium, if any, and interest on its indebtedness.

If Magnolia’s cash flow and capital resources are insufficient to fund debt service obligations, Magnolia may be forced to reducethese competitive pressures or delay investments and capital expenditures, sell assets, seek additional capital or restructure or refinance existing indebtedness. Magnolia’s ability to restructure or refinance indebtedness will depend on the condition of the capital markets and its financial condition at such time. Any refinancing of indebtedness may be at higher interest rates and may require Magnolia to comply with more onerous covenants, which could further restrict business operations. The terms of Magnolia’s existing or future debt instruments may restrict it from adopting some of these alternatives. In addition, any failure to make payments of interest and principal on outstanding indebtednessimplement new technologies on a timely basis would likely harmor at an acceptable cost. If one or more of the technologies it expects to use were to become obsolete, Magnolia’s business, financial condition, or results of operations could be materially and adversely affected.

Magnolia’s business could be adversely affected by security threats, including cyber security threats, and related disruptions.

Magnolia relies heavily on its abilityinformation systems, and the availability and integrity of these systems is essential to incur additional indebtedness. In the absence of sufficient cash flowsconducting Magnolia’s business and capital resources, Magnolia could face substantial liquidity problems and might be required to dispose of material assetsoperations. Technical system flaws, power loss, cyber security risks, including cyber or operations to meet debt servicephishing-attacks, unauthorized access, malicious software, data privacy breaches by employees or others with authorized access, ransomware, and other obligations. The RBL Facilitycyber security issues could compromise computer and telecommunications systems and result in disruptions to the indenture governingCompany’s business operations or the Senior Notes limit Magnolia’s abilityaccess, disclosure, or loss of Company data and proprietary information. Additionally, as a producer of natural gas and oil, Magnolia faces various security threats that could render its information or systems unusable, and threats to disposethe security of assetsits facilities and useinfrastructure or the proceeds fromfacilities and infrastructure of third parties, such dispositions. Magnolia may not be able to consummate those dispositions,as gathering and the proceeds of any such disposition may not be adequate to meet any debt service obligations then due. These alternative measures may not be successful and may not permit Magnolia to meet scheduled debt service obligations.



Restrictions in Magnolia’s existing and future debt agreements could limit Magnolia’s growth and ability to engage in certain activities.

Magnolia’s ability to meet its expenses and debt obligations and comply with the covenants and restrictions contained therein will depend on its future performance, which will be affected by financial, business, economic, industry, regulatoryprocessing and other factors, manyfacilities, refineries and pipelines, or the cloud. If any of which are beyond Magnolia’s control. If marketthese security breaches were to occur, they could lead to losses of, or damage to, sensitive information, facilities, infrastructure, and systems essential to its business and operations, as well as data corruption, communication interruptions, or other economic conditions deteriorate, Magnolia’s abilitydisruptions to comply with these covenants may be impaired. Magnolia cannot be certain that its cash flow will be sufficient to allow it to pay the principal and interest on its debt and meet its other obligations. If Magnolia does not have enough money, Magnolia may be required to refinance all or part of its debt, sell assets, borrow more money or raise equity. Magnolia may not be able to refinance its debt, sell assets, borrow more money or raise equity on terms acceptable to it, or at all. For example, Magnolia’s debt agreements require the satisfaction of certain conditions, including coverage and leverage ratios, to borrow money. Magnolia’s debt agreements also restrict the payment of dividends and distributions by certain of its subsidiaries to it,operations, which, could affect its access to cash. In addition, Magnolia’s ability to comply with the financial and other restrictive covenants in the agreements governing its indebtedness will be affected by the levels of cash flow from operations and future events and circumstances beyond Magnolia’s control. Breach of these covenants or restrictions will result in a default under Magnolia’s financing arrangements, which if not cured or waived, would permit the lenders to accelerate all indebtedness outstanding thereunder. Upon acceleration, the debt would become immediately due and payable, together with accrued and unpaid interest, and any lenders’ commitment to make further loans to Magnolia may terminate. Even if new financing were then available, it may not be on terms that are acceptable to Magnolia. Additionally, upon the occurrence of an event of default under Magnolia’s financing agreements, the affected lenders may exercise remedies, including through foreclosure, on the collateral securing any such secured financing arrangements. Moreover, any subsequent replacement of Magnolia’s financing arrangements may require it to comply with more restrictive covenants whichturn, could further restrict business operations.

Any significant reduction in Magnolia’s borrowing base under the RBL Facility as a result of the periodic borrowing base redeterminations or otherwise may negatively impact Magnolia’s ability to fund its operations.
The RBL Facility limits the amounts Magnolia can borrow up to a borrowing base amount, which the lenders, in good faith, in accordance with their respective usual and customary oil and gas lending criteria, based upon the loan value of the proved oil and gas reserves located within the geographic boundaries of the United States included in the most recent reserve report provided to the lenders.

The RBL Facility requires periodic borrowing base redeterminations based on reserve reports. Additionally, the borrowing base is subject to unscheduled reductions due to certain issuances of new junior lien indebtedness, unsecured indebtedness or subordinated indebtedness, certain sales or acquisitions of borrowing base properties or early monetizations or terminations of certain hedge or swap positions. A reduced borrowing base could render Magnolia unable to access adequate funding under the RBL Facility. Additionally, if the aggregate amount outstanding under the RBL Facility exceeds the borrowing base at any time, Magnolia would be required to repay any indebtedness in excess of the borrowing base or to provide mortgages on additional borrowing base properties to eliminate such excess. As a result of a mandatory prepayment and/or reduced access to funds under the RBL Facility, Magnolia may be unable to implement its drilling and development plan, make acquisitions or otherwise carry out business plans, which would have a material adverse effect on its business, financial position, results of operations, and cash flows.

Magnolia’s implementation of various procedures and controls to monitor and mitigate such security threats and to increase security for its information, systems, facilities, and infrastructure may result in increased costs. Moreover, there can be no assurance that such procedures and controls will be sufficient to prevent security breaches from occurring.

Potential future legislation may generally affect the taxation of natural gas and oil exploration and development companies and may adversely affect Magnolia’s future cash flows and results of operations.

From time to time, federal legislation has been proposed that would, if enacted into law, make significant changes to tax laws, including to certain key U.S. federal and state income tax provisions currently available to natural gas and oil exploration and development companies. For example, the Biden Administration has set forth several tax proposals that would, if enacted into law, make significant changes to U.S. tax laws. Such proposals include, but are not limited to, (i) an increase in the U.S. income tax rate applicable to corporations and (ii) the elimination of certain tax subsidies for fossil fuels. Congress could consider some or all of these proposals in connection with future tax reform, including the tax reform being undertaken by the Biden Administration.It is unclear whether these or similar changes will be enacted and, if enacted, how soon any such changes could take effect. The passage of any legislation as a result of these proposals and other similar changes in U.S. federal income tax laws could adversely affect Magnolia’s future cash flows and results of operations.

Unanticipated changes in effective tax rates or adverse outcomes resulting from examination of Magnolia’s income or other tax returns could adversely affect its financial condition and results of operations.


22


Magnolia is subject to taxes by U.S. federal, state, and local tax authorities. Magnolia’s future effective tax rates could be subject to volatility or adversely affected by a number of factors, including changes in the valuation of Magnolia’s deferred tax assets and liabilities, expected timing and amount of the release of any tax valuation allowances, tax effects of stock based compensation, or changes in tax laws, regulations, or interpretations thereof.

In addition, Magnolia may be subject to audits of its income, sales, and other transaction taxes by U.S. federal, state, and local taxing authorities. Outcomes from these audits could have an adverse effect on the Company’s financial condition and results of operations.

Risks Related to Environmental and Political Conditions

Magnolia’s operations are subject to environmental and occupational health and safety laws and regulations that may expose the Company to significant costs and liabilities.


Magnolia’s operations are subject to stringent and complex federal, state, and local laws and regulations governing the discharge of materials into the environment, health and safety aspects of the Company’s operations or otherwise relating to environmental protection. These laws and regulations may impose numerous obligations applicable to Magnolia’s operations, including the acquisition of a permit or other approval before conducting regulated activities; the restriction of types, quantities, and concentration of materials that can be released into the environment; the limitation or prohibition of drilling activities on certain lands lying within wilderness, wetlands, and other protected areas; the application of specific health and safety criteria addressing worker protection; and the imposition of substantial liabilities for pollution resulting from the Company’s operations. Failure to comply with these laws and regulations may result in the assessment of sanctions, including administrative, civil or criminal penalties.


Certain environmental laws impose strict joint and several liability for costs required to remediate and restore sites where hazardous substances, hydrocarbons or solid wastes have been stored or released. Magnolia may be required to remediate contaminated properties currently or formerly operated by the Company or facilities of third parties that received waste generated by the Companies.Company.


Magnolia may incur substantial losses and be subject to substantial liability claims as a result of operations. Additionally, Magnolia may not be insured for, or insurance may be inadequate to protect Magnolia against, these risks.


Magnolia is not insured against all risks. Losses and liabilities arising from uninsured and underinsured events could materially


and adversely affect its business, financial condition, or results of operations.


Magnolia’s development activities are subject to all of the operating risks associated with drilling for and producing oil and natural gas, including the possibility of:

of environmental hazards, such as uncontrollable releases of oil, natural gas, brine, well fluids, toxic gas, or other pollution into the environment, including groundwater, air, and shoreline contamination, or the presence of endangered or threatened species;
abnormally pressured formations;
mechanical difficulties, such as stuck oilfield drilling and service tools and casing collapse;
fires, explosions, and ruptures of pipelines;
personal injuries and death;
natural disasters; and
terrorist attacks targeting oil and natural gas related facilities and infrastructure.


Any of these eventsEvents that could adversely affect Magnolia’s ability to conduct operations or result in substantial loss as a result of claims for:

include injury or loss of life;
life, damage to and destruction of property, natural resources, and equipment;
equipment, pollution and other environmental damage;
damage, regulatory investigations and penalties;penalties, and
repair and remediation costs.


Magnolia may elect not to obtain insurance for any or all of these risks if it believes that the cost of available insurance is excessive relative to the risks presented. In addition, pollution and environmental risks generally are not fully insurable. The occurrence of an event that is not fully covered by insurance could have a material adverse effect on business, financial condition, and results of operations.

Properties that Magnolia decides to drill may not yield oil or natural gas in commercially viable quantities.

Properties that Magnolia decides to drill that do not yield oil or natural gas in commercially viable quantities will adversely affect its results of operations and financial condition. There is no way to predict in advance of drilling and testing whether any particular prospect will yield oil or natural gas in sufficient quantities to recover drilling or completion costs or to be economically viable. The use of seismic data and other technologies and the study of producing fields in the same area will not enable Magnolia to know conclusively prior to drilling whether oil or natural gas will be present or, if present, whether oil or natural gas will be present in commercial quantities. Magnolia cannot assure you that the analogies drawn from available data from other wells, more fully explored prospects or producing fields will be applicable to its drilling prospects. Further, Magnolia’s drilling operations may be curtailed, delayed or canceled as a result of numerous factors, including:

unexpected drilling conditions;
title issues;
pressure or lost circulation in formations;
equipment failures or accidents;
adverse weather conditions;
compliance with environmental and other governmental or contractual requirements; and
increases in the cost of, and shortages or delays in the availability of, electricity, supplies, materials, drilling or workover rigs, equipment and services.

Magnolia may be unable to make additional attractive acquisitions or successfully integrate acquired businesses, and any inability to do so may disrupt its business and hinder its ability to grow.

In the future, Magnolia may make acquisitions of assets or businesses that complement or expand the Company’s current business, however, there is no guarantee Magnolia will be able to identify attractive acquisition opportunities. In the event it is able to identify attractive acquisition opportunities, Magnolia may not be able to complete the acquisition or do so on commercially acceptable terms. Competition for acquisitions may also increase the cost of, or cause Magnolia to refrain from, completing acquisitions.

The success of completed acquisitions will depend on Magnolia’s ability to integrate effectively the acquired business into its existing operations. The process of integrating acquired businesses may involve unforeseen difficulties and may require a disproportionate


amount of its managerial and financial resources. In addition, possible future acquisitions may be larger and for purchase prices significantly higher than those paid for earlier acquisitions. No assurance can be given that it will be able to identify additional suitable acquisition opportunities, negotiate acceptable terms, obtain financing for acquisitions on acceptable terms or successfully acquire identified targets. Magnolia’s failure to achieve consolidation savings, to integrate the acquired businesses and assets into its then-existing operations successfully or to minimize any unforeseen operational difficulties could have a material adverse effect on its financial condition and results of operations.


Certain of Magnolia’s properties are subject to land use restrictions, which could limit the manner in which Magnolia conducts business.


Certain of Magnolia’s properties are subject to land use restrictions, including city ordinances, which could limit the manner in which Magnolia conducts business. Such restrictions could affect, among other things, access to and the permissible uses of facilities as well as the manner in which Magnolia produces oil and natural gas and may restrict or prohibit drilling in general. The costs incurred to comply with such restrictions may be significant in nature, and Magnolia may experience delays or curtailment in the pursuit of development activities and perhaps even be precluded from the drilling of wells.


The unavailability or high cost of drilling rigs, equipment, supplies, personnel and oilfield services could adversely affect Magnolia’s ability to execute its development plans within its budget and on a timely basis.
23



The demand for drilling rigs, pipe and other equipment and supplies, as well as for qualified and experienced field personnel to drill wells and conduct field operations, geologists, geophysicists, engineers and other professionals in the oil and natural gas industry, can fluctuate significantly, often in correlation with oil, natural gas and NGL prices, causing periodic shortages of supplies and needed personnel. Magnolia’s operations are concentrated in areas in which oilfield activity levels have increased rapidly, and assubject to a result, demand for such drilling rigs, equipment and personnel, as well as access to transportation, processing and refining facilities in these areas, had increased, as did the costs for those items. To the extent that commodity prices improve in the future, the demand for and pricesseries of these goods and services are likely to increase and Magnolia could encounter delays in or an inability to secure the personnel, equipment, power, services, resources and facilities access necessary for it to resume or increase Magnolia’s development activities, which could result in production volumes being below its forecasted volumes. In addition, any such negative effect on production volumes, or significant increases in costs, could have a material adverse effect on cash flow and profitability. Furthermore, if it is unable to secure a sufficient number of drilling rigs at reasonable costs, Magnolia may not be able to drill all of its acreage before its leases expire.risks arising from climate change.


Magnolia could experience periods of higher costs if commodity prices rise. These increases could reduce profitability, cash flow and ability to complete development activities as planned.

Historically, capital and operating costs have risen during periods of increasing oil, natural gas and NGL prices. These cost increases have resulted from a variety of factors that Magnolia will be unable to control, such as increases in the cost of electricity, steel and other raw materials; increased demand for labor, services and materials as drilling activity increases; and increased taxes. Decreased levels of drilling activity in the oil and natural gas industry in recent periods have led to declining costs of some drilling equipment, materials and supplies. However, such costs may rise faster than increases in Magnolia’s revenue if commodity prices rise, thereby negatively impacting its profitability, cash flow and ability to complete development activities as scheduled and on budget.

Magnolia may be involved in legal proceedings that could result in substantial liabilities.

Like many oil and gas companies, from time to time, Magnolia expects to be involved in various legal and other proceedings, such as title, royalty or contractual disputes, regulatory compliance matters and personal injury or property damage matters, in the ordinary course of its business. Such legal proceedings are inherently uncertain and their results cannot be predicted. Regardless of the outcome, such proceedings could have an adverse impact on Magnolia because of legal costs, diversion of management and other personnel and other factors. In addition, it is possible that a resolution of one or more such proceedings could result in liability, penalties or sanctions, as well as judgments, consent decrees or orders requiring a change in its business practices, which could materially and adversely affect its business, operating results and financial condition. Accruals for such liability, penalties or sanctions may be insufficient, and judgments and estimates to determine accruals or range of losses related to legal and other proceedings could change from one period to the next, and such changes could be material.

Climate change laws and regulations restricting emissions of GHGs could result in increased operating costs and reduced demand for the oil and natural gas produced by Magnolia, while potential physical effectsThe threat of climate change could disrupt productioncontinues to attract considerable attention globally. In the United States, no comprehensive climate change legislation has been implemented at the federal level. However, President Biden has highlighted addressing climate change as a priority of his administration, and cause itfederal regulators, state and local governments, and private parties have taken (or announced that they plan to incurtake) actions that have or may have a significant costs in preparing for or responding to those effects.

The EPA has determinedinfluence on the Company’s operations. For example, following the determination that emissions of carbon dioxide, methane, and other GHGs present an endangerment to public health and welfare, the environment andEPA has adopted regulations pursuant to the CAA to reduceregulate GHG emissions from various sources.



The EPA has adopted rules requiringcertain large stationary sources, require the monitoring and reporting of GHG emissions from specified onshorecertain sources, and offshore(together with the National Highway Traffic Safety Administration), implement GHG emissions limits on vehicles manufactured for operation in the United States, among other things. Moreover, the regulation of methane from oil and gas facilities has been subject to uncertainty in recent years. On November 15, 2021, the EPA published a proposed rule that would strengthen the existing emissions reduction requirements in Subpart OOOOa and create a Subpart OOOOb to expand reduction requirements for new, modified and reconstructed oil and natural gas production sources, in the United Statesand would impose methane emissions limitations on an annual basis, which will include certain of Magnolia’s operations. These reporting requirements cover all segments of theexisting oil and natural gas industry, including gatheringsources nationwide for the first time. In addition, the proposed rule would establish “Emissions Guidelines,” creating a Subpart OOOOc that would require states to develop plans to reduce methane emissions from existing sources that must be at least as effective as presumptive standards set by the EPA. Under the proposed rule, states would have three years to develop their compliance plan for existing sources and boosting facilities as well as completions and workovers from hydraulically fractured oil wells. Separately, in June 2016, the EPA published performance standards that establish new controls, known as Subpart OOOOa, for emissions of methane from new, modified or reconstructed sources in the oil and gas sector. Following the change in presidential administration, there have been attempts to modify these regulations, and litigation concerning the regulations for new sources would take effect immediately upon issuance of a final rule. The EPA is ongoing.expected to issue both a supplemental proposed rule, that may expand or modify the current proposed rule, and a final rule by the end of 2022. As a result Magnolia cannot predictof these regulatory changes, the scope of any final methane regulatory requirementsregulations or the cost to complycosts for complying with such requirements.federal methane regulations are uncertain.


Although there has been no federal legislation to reduce GHG emissions,Separately, a number of states have developed programs that are aimed at reducing GHG emissions by means of cap and trade programs, carbon taxes, or encouraging the use of renewable energy or alternative low-carbon fuels. Cap and trade programs typically require major sources of GHG emissions to acquire and surrender emission allowances in return for emitting those GHGs. In addition, efforts have been made and continue to be made in the international community toward the adoption of international treaties or protocols that would address global climate change issues. For example, in April 2016,President Biden issued written notification to the United States signedNations of the United States’ intention to rejoin the Paris Agreement, which became effective on February 19, 2021. The Paris Agreement includes nonbinding pledges to limit or reduce future emissions. However,In addition, in June 2017,September 2021, President Biden publicly announced the President statedGlobal Methane Pledge, a pact that aims to reduce global methane emissions at least 30% below 2020 levels by 2030. Since its formal launch at the United Nations Climate Change Conference (COP26), over 100 countries have joined the pledge. To the extent the United States would withdraw fromor other countries implement or impose climate change regulations on the Paris Agreement, but may enter into a future international agreement related to GHGs. The Paris Agreement provides for a four-year exit process. The United States’ adherence tooil and gas industry, it could have an adverse effect on the exit process is uncertain and/or the terms on whichCompany’s business.

Concern over climate change has also resulted in political risks in the United States, may reenterincluding climate-related pledges by certain candidates now in public office. Litigation risks are also increasing, as a number of cities and other local governments have sought to bring suit against the Paris Agreement or a separately negotiated agreement are unclear at this time.

Substantial limitations on GHG emissions could adversely affect demand for thelargest oil and natural gas producedcompanies in state or federal court, alleging, among other things, that such companies created public nuisances by Magnolia and lowerproducing fuels that contributed to climate change or alleging that the valuecompanies have been aware of its reserves. Recently, activists concerned about the potentialadverse effects of climate change have directedfor some time but failed to adequately disclose such impacts to their attention at sourcesinvestors or customers.

Additionally, Magnolia’s access to capital may be impacted by climate-related policies. Financial institutions may elect in the future to shift some or all of funding for fossil-fuel energy companies, which has resulted in certaintheir investment into non-fossil fuel related sectors. There is also a risk that financial institutions funds and other sourcesmay be required to adopt policies that have the effect of capital restricting or eliminating their investment in oil, natural gas and NGL activities.reducing the funding provided to the fossil fuel sector. Ultimately, this could make it more difficult to secure funding for exploration and production activities. Additionally, activist shareholders have introduced proposals that may seek to force companies to adopt aggressive emission reduction targets or to shift away from more carbon-intensive industries. Notwithstanding potential risks related toSeparately, activists may also pursue other means of curtailing oil and natural gas operations, such as through litigation. The Company continually monitors the global climate change the International Energy Agency estimates that global energy demand will continue to riseagenda initiatives, including stakeholder concerns, and will not peak until after 2040, and that oil and gas will continue to represent a substantial percentageresponds accordingly based on its assessment of global energy use over that time. Finally,such initiatives on its business.

Separately, many scientists have concluded that increasing concentrations of GHGsGHG in the Earth’searth’s atmosphere may produce climate changes that have significant physical effects, such as increased frequency and severity of storms, floods, droughts, and floods, among other climatic events; ifphenomena. If any suchof those effects were to occur in areas where Magnolia’s facilities are located, they could have a materialan adverse effect on Magnolia’sthe Company’s assets and operations.


24


Federal, state, and local legislative and regulatory initiatives relating to hydraulic fracturing as well as governmental reviews of such activities could result in increased costs, and additional operating restrictions or delays in the completion of oil and natural gas wells, and adversely affect Magnolia’s production.


The hydraulic fracturing process involves the injection of water, proppants, and chemicals under pressure into targeted subsurface formations to fracture the surrounding rock and stimulate production. It is typically done at substantial depths in formations with low permeability. Magnolia routinely uses fracturing techniques in the U.S. and other regions to expand the available space for natural gas and oil to migrate toward the wellbore. Hydraulic fracturing is typically regulated by state oil and natural gas commissions, but certain federal agencies have asserted regulatory authority over certain aspects of the process. For example, the EPA finalized regulations under the CWA in June 2016 prohibitingprocess, including air emissions, fracturing fluid constituents, and wastewater discharges from hydraulic fracturing and certain other natural gas operations to publicly owned wastewater treatment plants. Separately, in December 2016, the EPA released its final report on the potential impacts of hydraulic fracturing on drinking water resources. The EPA report concluded that “water cycle” activities associated with hydraulic fracturing may impact drinking water resources under certain limited circumstances.disposal, among others.


From time to time the U.S. Congress has considered proposals to regulate hydraulic fracturing under the SDWA.U.S. Safe Drinking Water Act. While, to date, those proposals have not been enacted, severalsuch proposals may be considered again in the future. Several states have already enacted or are otherwise considering legislation to regulate hydraulic fracturing practices through more stringent permitting, fluid disclosure, and well construction requirements on hydraulic-fracturing operations or otherwise seek to ban fracturing activities altogether. Hydraulic fracturing of wells and subsurface water disposal via injection wells are also under public and governmental scrutiny due to potential environmental and physical impacts, including possible contamination of groundwater and drinking water and possible links to seismic events. In addition, some municipalities have significantly limited or prohibited drilling activities and/or hydraulic fracturing or are considering doing so. Although it is not possible at this time to predict the final outcome of the legislation regarding hydraulic fracturing, any new federal, state, or local restrictions on hydraulic fracturing that may be imposed in areas in which the Company conducts business could result in increased compliance costs or additional operating restrictions in the U.S.



Risks Related to Financing and Liquidity


Competition in the oil and natural gas industry is intense, making it more difficult for Magnolia to acquire properties, market oil or natural gas and secure trained personnel.

Magnolia’s ability to acquire additional prospects and to find and develop reserves in the future will depend on its ability to evaluate and select suitable properties for acquisitions and to consummate transactions in a highly competitive environment for acquiring properties, marketing oil and natural gas and securing trained personnel. Also, there is substantial competition for capital available for investment in the oil and natural gas industry. Many other oil and natural gas companies possess and employ greater financial, technical and personnel resources than Magnolia. Those companies may be able to pay more for productive properties and exploratory prospects and to evaluate, bid for and purchase a greater number of properties and prospects than Magnolia’s financial or personnel resources permit. In addition, other companies may be able to offer better compensation packages to attract and retain qualified personnel than Magnolia will able to offer. The cost to attract and retain qualified personnel has historically continually increased due to competition and may increase substantially in the future. Magnolia may not be able to compete successfullygenerate sufficient cash to service all of its indebtedness and may be forced to take other actions to satisfy debt obligations, which may not be successful.

Magnolia’s ability to make scheduled payments on or to refinance its indebtedness obligations, including the RBL Facility and the 2026 Senior Notes, depends on Magnolia’s financial condition and operating performance, which are subject to prevailing economic and competitive conditions, industry cycles and certain financial, business, and other factors affecting Magnolia’s operations, many of which are beyond Magnolia’s control. Magnolia may not be able to maintain a level of cash flow from operating activities sufficient to permit Magnolia to pay the principal, premium, if any, and interest on its indebtedness. Failure to make required payments on its indebtedness will result in an event of default under the agreement governing the applicable indebtedness, entitling the requisite lenders of such indebtedness to accelerate the payment of obligations thereunder and to exercise other remedies, including in respect of collateral (if any) securing such indebtedness. As of December 31, 2021, the Company had $400.0 million of principal debt related to the 2026 Senior Notes outstanding and no outstanding borrowings related to the RBL Facility and $450.0 million of borrowing capacity of the RBL Facility.

If Magnolia’s cash flow and capital resources are insufficient to fund debt service obligations, Magnolia may be forced to reduce or delay investments and capital expenditures, sell assets, seek additional capital, or restructure or refinance existing indebtedness. Magnolia’s ability to restructure or refinance indebtedness will depend on the condition of the capital markets and its financial condition at such time. Any refinancing of indebtedness may be at higher interest rates and may require Magnolia to comply with more onerous covenants, which could further restrict business operations. The terms of Magnolia’s existing or future debt instruments may restrict it from adopting some of these alternatives. In addition, any failure to make payments of interest and principal on outstanding indebtedness on a timely basis would likely harm Magnolia’s ability to incur additional indebtedness. In the absence of sufficient cash flows and capital resources, Magnolia could face substantial liquidity problems and might be required to dispose of material assets or operations to meet debt service and other obligations. The RBL Facility and the indenture governing the 2026 Senior Notes limit Magnolia’s ability to dispose of assets and use the proceeds from such dispositions. Magnolia may not be able to consummate those dispositions, and the proceeds of any such disposition may not be adequate to meet any debt service obligations then due. These alternative measures may not be successful and may not permit Magnolia to meet scheduled debt service obligations.

25


Restrictions in Magnolia’s existing and future debt agreements could limit Magnolia’s growth and ability to engage in certain activities.

Magnolia’s ability to meet its expenses and debt obligations and comply with the covenants and restrictions contained therein will depend on its future performance, which will be affected by financial, business, economic, industry, regulatory, and other factors, many of which are beyond Magnolia’s control. If market or other economic conditions deteriorate, Magnolia’s ability to comply with these covenants may be impaired. For example, Magnolia’s RBL Facility requires Magnolia to maintain quarterly compliance with a leverage and current ratio and the satisfaction of certain conditions, including the absence of defaults and events of default thereunder, to borrow money. The RBL Facility also includes “anti-cash hoarding” provisions, which limit Magnolia Operating’s ability to maintain a consolidated cash balance in excess of $65 million any time there are borrowings outstanding. Magnolia’s debt agreements also restrict the payment of dividends and distributions by certain of its subsidiaries to it, which could affect its access to cash. In addition, Magnolia’s ability to comply with the financial and other restrictive covenants in the agreements governing its indebtedness will be affected by the levels of cash flow from operations, future events, and other circumstances beyond Magnolia’s control. Breach of these covenants or restrictions will result in acquiring prospective reserves, developing reserves, marketing hydrocarbons, attractinga default under Magnolia’s debt agreements, which if not cured or waived within the applicable grace period (if any), would permit the acceleration of all indebtedness outstanding thereunder by the requisite holders of such indebtedness. Upon acceleration, the indebtedness would become immediately due and retaining quality personnelpayable, together with accrued and raising additional capital,unpaid interest, and any commitments of a lender to make further loans to Magnolia may terminate. Even if new financing were then available, it may not be on terms that are acceptable to Magnolia. In addition to accelerating the indebtedness, the requisite group of affected lenders may exercise remedies upon the incurrence of an event of default, including through foreclosure, in respect of the collateral securing any such secured financing arrangements. Moreover, any subsequent replacement of Magnolia’s financing arrangements may require it to comply with more restrictive covenants, which could further restrict business operations.

Any significant reduction in Magnolia’s borrowing base under the RBL Facility as a result of the periodic borrowing base redeterminations or otherwise may negatively impact Magnolia’s ability to fund its operations.

The RBL Facility limits the amounts Magnolia can borrow up to a borrowing base amount, which the lenders determine, in good faith, in accordance with their respective usual and customary oil and natural gas lending criteria, based upon the loan value of the proved oil and natural gas reserves located within the geographic boundaries of the United States included in the most recent reserve report provided to the lenders. As of December 31, 2021, the Company had $450.0 million of borrowing base capacity and no borrowings.

The RBL Facility requires periodic borrowing base redeterminations based on reserve reports. Additionally, the borrowing base is subject to unscheduled reductions due to certain issuances of new junior lien indebtedness, unsecured indebtedness or subordinated indebtedness, certain sales or acquisitions of borrowing base properties, or early monetizations or terminations of certain hedge or swap positions. An unscheduled redetermination may also be requested by the requisite lenders under the original RBL Facility, once within a 12-month period, or by Magnolia, twice within a 12-month period. A reduced borrowing base could render Magnolia unable to access adequate funding under the RBL Facility. Additionally, if the aggregate amount outstanding under the RBL Facility exceeds the borrowing base at any time, Magnolia would be required to repay any indebtedness in excess of the borrowing base or to provide mortgages on additional borrowing base properties to eliminate such excess. As a result of a mandatory prepayment and/or reduced access to funds under the RBL Facility, Magnolia may be unable to implement its drilling and development plan, make acquisitions, or otherwise carry out business plans, which would have a material adverse effect on its business.financial condition and results of operations.


Magnolia’s development projects and acquisitions require substantial capital expenditures. Magnolia may be unable to obtain required capital or financing on satisfactory terms, which could lead to a decline in its ability to access or grow production and reserves.

The lossoil and gas industry is capital-intensive. Magnolia makes, and expects to continue to make, substantial capital expenditures related to development and acquisition projects. Magnolia has funded, and expects to continue to fund, its capital budget with cash generated by operations and potentially through borrowings under the RBL Facility. However, Magnolia’s financing needs may require it to alter or increase its capitalization substantially through the issuance of senior managementdebt or technical personnelequity securities or the sale of assets. The issuance of additional indebtedness would require that an additional portion of cash flow from operations be used for the payment of interest and principal on its indebtedness, thereby further reducing Magnolia’s ability to use cash flow from operations to fund working capital, capital expenditures, and acquisitions. The issuance of additional equity securities would be dilutive to existing stockholders. The actual amount and timing of future capital expenditures may differ materially from estimates as a result of, among other things: commodity prices; actual drilling results; the availability of drilling rigs and other services and equipment; and legislative, regulatory, technological, competitive, and other economic or industry developments. A reduction in commodity prices from current levels may result in a decrease in actual capital expenditures, which would negatively impact Magnolia’s ability to grow production.

26


Magnolia’s cash flow from operations and access to capital is subject to a number of variables, including:

the prices at which Magnolia’s production is sold;
proved reserves;
the amount of hydrocarbons Magnolia is able to produce from its wells;
Magnolia’s ability to acquire, locate, and produce new reserves;
the amount of Magnolia’s operating expenses;
Magnolia’s ability to borrow under the RBL Facility;
restrictions in the instruments governing Magnolia’s debt, and Magnolia’s ability to incur additional indebtedness; and
Magnolia’s ability to access the capital markets.

If Magnolia’s revenues or the borrowing base under the RBL Facility decrease as a result of lower oil, natural gas, and NGL prices, operational difficulties, declines in reserves or for any other reason, Magnolia may have limited ability to obtain the capital necessary to sustain operations at current levels. If additional capital is needed, Magnolia may not be able to obtain debt or equity financing on terms acceptable to it, if at all. If cash flow generated by Magnolia’s operations or available borrowings under the RBL Facility are insufficient to meet Magnolia’s capital requirements, the failure to obtain additional financing could result in a curtailment of the development of Magnolia’s properties, which in turn could lead to a decline in reserves and production and could materially and adversely affect operations.

Magnolia depends on the services of its senior management and technical personnel. Magnolia does not maintain, nor does Magnolia plan to obtain, any insurance against the loss of any of these individuals. The loss of the services of its senior management could have a material adverse effect on itsMagnolia’s business, financial condition, and results of operations. If Magnolia is also dependent,incurs additional indebtedness, the operational risks that Magnolia faces could intensify, and Magnolia may be unable to service its existing debt service obligations.

A negative shift in part, upon EVOC’s technical personnel in connection with operating its assets pursuant toinvestor or shareholder sentiment of the Services Agreement. A loss by EVOC of its technical personneloil and gas industry could seriously harmadversely affect Magnolia’s business and resultsability to raise debt and equity capital.

Certain segments of operations.

Magnolia may not be ablethe investor community have developed negative sentiment towards investing in the oil and gas industry. Recent equity returns in the sector versus other industry sectors have led to keep pace with technological developments in its industry.

Thelower oil and natural gas industry is characterized by rapid and significant technological advancement and the introduction of new products and services using new technologies. As others use or develop new technologies, Magnolia may be placed at a competitive disadvantage or may be forced by competitive pressures to implement those new technologies at substantial costs.representation in certain key equity market indices. In addition, some investors, including investment advisors and certain sovereign wealth, pension funds, university endowments, and family foundations, have stated policies to disinvest in the oil and gas sector based on their social and environmental considerations. Certain other stakeholders have also pressured commercial and investment banks to reduce or stop financing oil and natural gas companies may have greater financial, technical, and personnel resources that allow them to enjoy technological advantages and that mayrelated infrastructure projects.

In addition, shareholder activism has been recently increasing in the future allow themoil and gas industry, and shareholders may attempt to implement new technologies before Magnolia can. Magnolia may not be ableeffect changes to respond to these competitive pressures or implement new technologies on a timely basis or at an acceptable cost. If one or more of the technologies it expects to use were to become obsolete, Magnolia’s business financial condition or results of operationsgovernance, whether by shareholder proposals, public campaigns, proxy solicitations, or otherwise. Such actions could be materially and adversely affected.

There are inherent limitations in all control systems, and misstatements due to error or fraud that could seriously harm Magnolia’s business may occur and not be detected.

Magnolia’s management does not expect that Magnolia’s internal and disclosure controls will prevent all possible error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. In addition, the design of a control system must reflect the fact that there are resource constraints and the benefit of controls must be relative to their costs. Because of the inherent limitations in all control systems, an evaluation of controls can only provide reasonable assurance that all material control issues and instances of fraud, if any, in Magnolia have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Further, controls can be circumvented by the individual acts of some persons or by collusion of two or more persons. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Magnolia is also dependent, in part, upon EVOC’s internal and disclosure controls in connection with operating its assets pursuant to the Services Agreement. A failure of Magnolia’s or EVOC’s controls and procedures to detect error or fraud could seriously harm Magnolia’s business and results of operations.

Magnolia’s business could be adversely affected by security threats, including cyber security threats, and related disruptions.

Magnolia relies heavily on its information systems, and the availability and integrity of these systems is essential to conducting Magnolia’s business and operations. Technical system flaws, power loss, cyber security risks, including cyber or phishing-attacks, unauthorized access, malicious software, data privacy breaches by employees or others with authorized access, ransomware, and other cyber security issues could compromise Magnolia’s computer and telecommunications systems and result in disruptions toimpact the Company’s business operations or the access, disclosure or loss of Company data and proprietary information. Additionally, as a producer of natural gas and oil, Magnolia faces various security threats that could render its information or systems unusable, and threats to the security of


its facilities and infrastructure or third-party facilities and infrastructure, such as gathering and processing and other facilities, refineries and pipelines. If any of these security breaches were to occur, they could lead to losses of, or damage to, sensitive information or facilities, infrastructure and systems essential to its business and operations, as well as data corruption, communication interruptions or other disruptions to its operations, which, in turn, could have a material adverse effect on its business, financial position, results of operations and cash flows.

Magnolia’s implementation of various procedures and controls to monitor and mitigate such security threats and to increase security for its information, systems, facilities, and infrastructure may result in increased costs. Moreover, there can be no assurance that such procedures and controls will be sufficient to prevent security breaches from occurring. Magnolia is also dependent, in part, upon EVOC’s information systems in connection with operating its assets pursuant to the Services Agreement. A failure in the security of EVOC’s information systems could seriously harm Magnolia’s business and results of operations.

If Magnolia fails to maintain an effective system of internal controls, Magnolia may not be able to accurately report its financial results.

Magnolia is required to comply with Section 404 of the Sarbanes Oxley Act, which requires, among other things, that companies maintain disclosure controls and procedures to ensure timely disclosure of material information, and that management review the effectiveness of those controls on a quarterly basis. Effective internal controls are necessary for Magnolia to provide reliable financial reports and to help prevent fraud, and Magnolia’sby distracting management and other personnel will devote a substantial amountfrom their primary responsibilities, require the Company to incur increased costs, and/or result in reputational harm.

Such developments, including environmental activism and initiatives aimed at limiting climate change and reducing air pollution, could result in downward pressure on the stock prices of time to these compliance requirements. Moreover, these rulesoil and regulations will increase Magnolia’s legal and financial compliance costs and make some activities more time-consuming and costly. Magnolia cannot be certain that it will be able to maintain adequate controls over its financial processes and reporting in the future or that it will be able to comply with its obligations under Section 404 of the Sarbanes Oxley Act. Section 404 of the Sarbanes-Oxley Act also requires Magnolia to evaluate annually the effectiveness of its internal controls over financial reporting as of the end of each fiscal year and to include a management report assessing the effectiveness of Magnolia’s internal control over financial reporting in its Annual Report on Form 10-K. As discussed in “Item 9A-Controls and Procedures,” the design of internal control over financial reporting for Magnolia following the Business Combination has required and will require significant time and resources from management and other personnel. Therefore, management was unable, without incurring unreasonable effort and expense, to conduct an assessment of Magnolia’s internal control over financial reporting, and accordingly, in compliance with SEC guidance Magnolia has not included a management report on internal control over financial reporting in this Annual Report on Form 10-K. If Magnolia fails to maintain the adequacy of its internal controls, Magnolia cannot assure you that it will be able to conclude in the future that it has effective internal control over financial reporting and/or Magnolia may encounter difficulties in implementing or improving its internal controls, which could harm its operating results or cause Magnolia to fail to meet its reporting obligations. If Magnolia fails to maintain effective internal controls, it might be subject to sanctions or investigation by regulatory authorities, such as the SEC. Any such action could adversely affect Magnolia’s financial results andgas companies, including Magnolia’s. This may also potentially result in delayed filings witha reduction of available capital funding for potential development projects, impacting the SEC.Company’s future financial results.


Risks Related to Magnolia’s Class A Common Stock and Capital Structure


Magnolia is a holding company. Magnolia’s sole material asset is its equity interest in Magnolia LLC,, and Magnolia is accordingly dependent upon distributions from Magnolia LLC to pay taxes and cover its corporate and other overhead expenses.


Magnolia is a holding company and has no material assets other than its equity interest in Magnolia LLC. Magnolia has no independent means of generating revenue. To the extent Magnolia LLC has available cash, Magnolia intends to cause Magnolia LLC to make (i) generally pro rata distributions to its unitholders, including Magnolia, in an amount at least sufficient to allow Magnolia to pay its taxes and (ii) non-pro rata payments to Magnolia to reimburse it for its corporate and other overhead expenses. To the extent that Magnolia needs funds and Magnolia LLC or its subsidiaries are restricted from making such distributions or payments under applicable law or regulation or under the terms of any financing arrangements, or are otherwise unable to provide such funds, Magnolia’s liquidity and financial condition could be materially adversely affected.


Magnolia’s second amended and restated certificate of incorporation and amended and restated bylaws, as well as Delaware law, contain provisions that could discourage acquisition bids or merger proposals, which may adversely affect the market price of Magnolia’s Class A Common Stock.


Magnolia’s second amended and restated certificate of incorporation authorizes its board of directors to issue preferred stock without stockholder approval. If Magnolia’s board of directors elects to issue preferred stock, it could be more difficult for a third partythird-party to acquire Magnolia. In addition, some provisions of Magnolia’s second amended and restated certificate of incorporation and its amended and restated
27


bylaws could make it more difficult for a third partythird-party to acquire control of Magnolia, even if the change of control would be beneficial to its stockholders, including:



including limitations on the removal of directors;
directors, limitations on the ability of Magnolia’s stockholders to call special meetings;
meetings, providing that the board of directors is expressly authorized to adopt, or to alter or repeal, Magnolia’s amendedbylaws, and restated bylaws; and
establishing advance notice and certain information requirements for nominations for election to its board of directors and for proposing matters that can be acted upon by stockholders at stockholder meetings.


In addition, certain change of control events may have the effect of accelerating any payments due under Magnolia’s RBL Facility, and could, in certain defined circumstances, acceleraterequire Magnolia to make an offer to repurchase its outstanding notes and/or result in the acceleration of payments required by the indenturesindenture governing its outstanding notes, which could be substantial and accordingly serve as a disincentive to a potential acquirer of the Company.


Future sales of Magnolia’s Class A Common Stock in the public market, or the perception that such sales may occur, could reduce Magnolia’s stock price, and any additional capital raised by Magnolia through the sale of equity or convertible securities may dilute your ownership in the Company.


Magnolia may sell additional shares of Class A Common Stock or securities convertible into shares of its Class A Common Stock in subsequent offerings. Magnolia cannot predict the size of future issuances of its Class A Common Stock or securities convertible into Class A Common Stock or the effect, if any, that such future issuances will have on the market price of its Class A Common Stock. Sales of substantial amounts of Magnolia’s Class A Common Stock (including shares issued in connection with an acquisition)acquisition or in connection with Magnolia’s existing or future equity compensation plans), or the perception that such sales could occur, may adversely affect prevailing market prices of its Class A Common Stock.


On August 28, 2018, Magnolia filed a registration statement with the SEC on Form S-3 providing for (i) the registration of 190,680,358 shares of the Company’s Class A Common Stock collectively representing shares of Class A Common Stock issuable upon exercise of certain of Magnolia’s warrants sold in a private placement concurrently with the Company’s initial public offering, Class A Common Stock issued in connection with the Business Combination, shares issued in a transaction to acquire certain assets owned by EV Properties, L.P., and shares of Class A Common Stock issuable upon exchange of units representing limited liability company interests in Magnolia LLC with an equal number of shares of Class B Common Stock, and (ii) the registration of an additional 21,666,666 shares of Magnolia’s Class A Common Stock issuable upon the exercise of the Company’s outstanding warrants held by the public.

On October 5, 2018, Magnolia filed a registration statement with the SEC on Form S-8 providing for the registration of 11,800,000 shares of its Class A Common Stock issued or reserved for issuance under Magnolia’s equity incentive plan. Subject to the satisfaction of vesting conditions, the expiration or waiver of lock-up agreements and the requirements of Rule 144 under the Securities Act, shares registered under the registration statement on Form S-8 are available for resale immediately in the public market without restriction.

Unanticipated changes in effective tax rates or adverse outcomes resulting from examination of Magnolia’s income or other tax returns could adversely affect its financial condition and results of operations.

Magnolia is subject to taxes by U.S. federal, state, and local tax authorities. Magnolia’s future effective tax rates could be subject to volatility or adversely affected by a number of factors, including:

changes in the valuation of Magnolia’s deferred tax assets and liabilities;
expected timing and amount of the release of any tax valuation allowances;
tax effects of stock based compensation;
costs related to intercompany restructurings; or
changes in tax laws, regulations or interpretations thereof.

In addition, Magnolia may be subject to audits of its income, sales and other transaction taxes by U.S. federal, state, and local taxing authorities. Outcomes from these audits could have an adverse effect on the Company’s financial condition and results of operations.


Item 1B. Unresolved Staff Comments


None.


Item 33. Legal Proceedings


See Part II, Item 8, Note 10—Commitments and Contingencies to the consolidated financial statements, which is incorporated herein by reference.

From time to time, the Company is party to certain legal actions and claims arising in the ordinary course of business. While the outcome of these events cannot be predicted with certainty, management does not currently expect these matters to have a materially adverse effect on the financial position or results of operations of the Company.



Item 4. Mine Safety Disclosures


Not applicable.




Information About Magnolia’s Executive Officers and Directors

The following table sets forth, as of February 17, 2022, the names, ages, and positions held by Magnolia’s executive officers and directors:
NameAgePosition
Stephen I. Chazen75Chairman, President and Chief Executive Officer
Christopher G. Stavros58Executive Vice President and Chief Financial Officer
Timothy D. Yang50Executive Vice President, General Counsel and Corporate Secretary
Steve F. Millican46Senior Vice President, Operations
Arcilia C. Acosta56Director
Angela M. Busch55Director
Edward P. Djerejian82Director
James R. Larson72Director
Dan F. Smith75Director
John B. Walker76Director

Stephen “Steve” I. Chazen has served as Magnolia’s Chairman, President and Chief Executive Officer since 2017 and has served as Chairman of the Board since the completion of the Company’s initial public offering in May 2017. Prior to joining
28


Magnolia, Mr. Chazen was Chief Executive Officer of Occidental Petroleum Corporation (“Occidental”), whose principal businesses consist of oil and gas, chemical and midstream, and marketing segments, a position he held from May 2011 until his retirement in April 2016. Mr. Chazen was a member of Occidental’s board of directors from 2010 to 2017 and from March 2020 has served as Chairman of the Board of Occidental .

Christopher G. Stavros serves as Magnolia’s Executive Vice President and Chief Financial Officer, a position he has held since the closing of the Business Combination. Prior to joining the Company, Mr. Stavros was Chief Financial Officer of Occidental from 2014 to 2017, having previously served in various investor relations and treasury roles at Occidental since 2005.

Timothy D. Yangjoined Magnolia as Executive Vice President, General Counsel and Corporate Secretary in September 2018. Prior to joining Magnolia, Mr. Yang served as General Counsel and Corporate Secretary of Newfield Exploration Company, an independent exploration and production company, from July 2015 through September 2018, and as General Counsel, Chief Compliance Officer, and Secretary of Sabine Oil & Gas Corporation from February 2013 to July 2015.

Steve F. Millican serves as Senior Vice President, Operations for Magnolia, a position he has held since November 2018. Prior to joining the Company, Mr. Millican was Senior Vice President and General Manager of the South Texas Region for EnerVest Operating Company since July 2016, and he held various reservoir engineering positions at EnerVest from 2008 to 2016.

Arcilia C. Acosta is the President and Chief Executive Officer of CARCON Industries & Construction, specializing in commercial, institutional, and transportation construction, and is also the Chief Executive Officer and controlling principal of STL Engineers.

Angela M. Busch currently serves as the Executive Vice President of Corporate and Business Development for Ecolab Inc., a global leader in water, hygiene, and energy technologies and services, where she is responsible for acquisitions, divestitures, and alliances in support of Ecolab’s strategic objectives related to its global portfolio of businesses and activities.

Edward P. Djerejian served in the U.S. Foreign Service for eight presidents, from John F. Kennedy in 1962 to William J. Clinton in 1994. After his retirement from government service in 1994, he became, and currently serves as, the director of Rice University’s Baker Institute for Public Policy, a premier nonpartisan public policy think tank.

James R. Larson has served as an independent director of CSI Compressco GP LLC and its predecessor CSI Compressco GP Inc., general partner of CSI Compressco L.P., a provider of compression services and equipment for natural gas and oil production, gathering, transportation, processing, and storage, and as Chairman of its Audit Committee since July 2011, and served as a member of its Conflicts Committee from April 2012 until January 2021 and as Chairman of its Conflicts Committee since August 2021. Mr. Larson retired in January 2006 from his position as senior vice president of Anadarko Petroleum Corporation (“Anadarko”), an independent exploration and production company, and he held various tax and financial positions within Anadarko upon joining the company in 1981.

Dan F. Smith is a retired Chief Executive Officer of Lyondell Chemical Company, which operated in the chemicals, polymers and fuels business segments, and its wholly owned subsidiaries Millennium Chemicals Inc. and Equistar Chemicals, LP., a position he held from December 1996 until his retirement in December 2007. Mr. Smith is currently a director of Orion Engineered Carbons, S.A., and Kraton Corp.

John B. Walker became Executive Chairman of EnerVest, Ltd. effective December 1, 2020. He had previously served as its Chief Executive Officer since its formation in 1992. Mr. Walker served as Chairman of the Independent Petroleum Association of America from 2003 to 2005 and served on the board of Petrologistics LP from 2012 until 2014. Mr. Walker serves on the Board of Regents of the Texas Tech University System.

29




PART II


Item 5. Market for the Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities


(a) Market Information


Magnolia’s Class A Common Stock and warrants are currently traded on the NYSE under the ticker symbols “MGY” and “MGY.WS,symbol “MGY. respectively. Through July 30, 2018, Magnolia’s Class A Common Stock and warrants were listed under the symbols “TPGE” and “TPGE.W,” respectively. On July 31, 2018, the Company delisted the units offered in its initial public offering, each consisting of one share of Class A Common Stock and one-third of a warrant, which were listed under the symbol “TPGE.U”,“TPGE.U,” and the units ceased to trade. In July 2019, the Company exchanged all of its public and private warrants, which, in the case of the public warrants, were listed under the symbol “MGY.WS,” for Class A Common Stock, and the warrants ceased to trade.


(b) Holders


AtAs of February 27, 2019,14, 2022, there were 4915 holders of record of Magnolia’s separately traded Class A Common Stock, and 5 holders of record of the Company’s Class B Common Stock, par value $0.0001 per share.

Issuer Purchases of Equity Securities

The following table sets forth the Company’s share (“repurchase activities for the year ended December 31, 2021:

PeriodNumber of Shares of Class A Common Stock PurchasedAverage Price Paid per Share
Total Number of Common Shares Purchased as Part of Publicly Announced Program (1)
Maximum Number of Common Shares that May Yet be Purchased Under the Program
January 1, 2021 - September 30, 20215,992,545 $12.32 5,992,545 8,532,455 
October 1, 2021 - October 31, 2021— — — 8,532,455 
November 1, 2021 - November 30, 20211,739,206 19.37 1,739,206 6,793,249 
December 1, 2021 - December 31, 2021960,794 18.85 960,794 5,832,455 
Total8,692,545 $14.45 8,692,545 5,832,455 
(1)As of December 31, 2021, the Company’s board of directors had authorized a share repurchase program of up to 20.0 million shares of Class A Common Stock. The program does not require purchases to be made within a particular time frame. In February 2022, the Company’s board of directors increased the share repurchase authorization by an additional 10.0 million shares of Class A Common Stock which increases total authorization to 30.0 million shares.

During the year ended December 31, 2021, outside of the share repurchase program, Magnolia LLC repurchased and subsequently canceled a total of 13.0 million Magnolia LLC Units with an equal number of shares of corresponding Class B Common Stock”), and 5 holdersStock for cash consideration of record$171.7 million at an average price of $13.21 per share. There is no public market for the Class B Common Stock. For further detail, see Note 12—Stockholders’ Equity in the Notes to the Company’s warrants.consolidated financial statements included in this Annual Report on Form 10-K.


(c) Dividends

Not applicable.



(d) Comparative Stock Performance


The performance graph below compares the cumulative total stockholder return for the Company’s Class A Common Stock to that of the Standard and Poor’s “S(“S&P”), 500 Index and the S&P 500 Oil & Gas Exploration and Production Index for the Successor Period.Index. “Cumulative total return” means the change in share price of the Company’s Class A Common Stock during the measurement period divided by the share price at the beginning of the measurement period. The graph assumes an investment of $100 was made in the Company’s Class A Common Stock and in each of the S&P 500 Index and the S&P 500 Oil & Gas Exploration and Production Index on June 26, 2017,
30


which is when the Class A Common Stock and warrants comprising the units offered in Magnolia’s initial public offering began separate trading.



mgy-20211231_g1.jpg
COMPARISON OF CUMULATIVE TOTAL RETURN
AMONG MAGNOLIA OIL AND GAS, THE S&P 500 INDEX,
AND THE S&P 500 OIL & GAS EXPLORATION AND PRODUCTION INDEX

capturea01.jpg

Note: The stock price performance of Magnolia’s Class A Common Stock is not necessarily indicative of future performance.


The above information under the caption “Comparative Stock Performance” shall not be deemed to be “soliciting material” or to be “filed” with the SEC, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933 or the Exchange Act except to the extent that Magnolia specifically requests that such information be treated as “soliciting material” or specifically incorporate such information by reference into such a filing.




Item 6. Selected Financial Data

The following table sets forth selected financial data of the Company over the four-year period ended December 31, 2018.  The selected historical financial information of certain oil and natural gas assets previously owned by certain affiliates of EnerVest before being acquired by Magnolia in the Business Combination (the “Karnes County Business”) as of December 31, 2017, 2016, and 2015 and for the period from January 1, 2018 to July 30, 2018, the years ended December 31, 2017 and 2016, and the period from September 30, 2015 (the inception of the Karnes County Business) to December 31, 2015, was derived from the audited historical combined financial statements of the Karnes County Business. The selected historical financial information for the period from January 1, 2015 to September 30, 2015 was derived from the audited historical financial statements of the predecessor to the Karnes County Business (the “AM Assets”).

This information should be read in connection with, and is qualified in its entirety by, the more detailed information in the Company’s financial statements set forth in this Annual Report on Form 10-K. Certain amounts for prior years have been reclassified to conform to the current presentation. Factors that materially affect the comparability of this information are disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations under Item 7 of this Annual Report on Form 10-K.

31


  SuccessorPredecessor AM Assets
(in thousands, except per share data) July 31, 2018 through
December 31, 2018
 January 1, 2018 through
July 30, 2018
 Year Ended December 31, 2017 Year Ended December 31, 2016 September 30, 2015 to December 31, 2015 January 1, 2015 to September 30, 2015
Income Statement Data            
Revenues $433,218
 $449,186
 $403,194
 $110,926
 $6,187
 $20,177
Operating expenses 319,260
 211,382
 213,183
 82,067
 5,432
 23,031
Operating income 113,958
 237,804
 190,011
 28,859
 755
 (2,854)
Other income (expense) (20,055) (17,466) (8,396) (6,715) 1,558
 (41)
Income tax expense 11,455
 1,785
 2,741
 673
 58
 32
Net income 82,448
 218,553
 178,874
 21,471
 2,255
 (2,927)
Net income attributed to noncontrolling interest 43,353
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO CLASS A COMMON STOCK $39,095
 $218,553
 $178,874
 $21,471
 $2,255
 $(2,927)
     Basic $0.25
          
     Diluted $0.25
          
Weighted average number of common shares outstanding            
     Basic 154,527
          
     Diluted 158,232
          


  SuccessorPredecessor
(in thousands) December 31, 2018December 31, 2017 December 31, 2016 December 31, 2015
Balance Sheet Data       
Total assets $3,433,523
$1,688,974
 $1,427,368
 $125,995
Long-term debt 388,635

 
 
Total equity 2,707,955
1,597,838
 1,361,918
 121,485

For a discussion of significant acquisitions, see Note 3 - Acquisitions in the Notes to the Consolidated and Combined Financial Statements in this Form 10-K.




Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations


Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with Magnolia’sthe Company’s consolidated and combined financial statements and the related notes thereto.


OverviewThis section of this Form 10-K generally discusses 2021 and 2020 items and year-to-year comparisons between 2021 and 2020. Discussions of 2019 items and year-to-year comparisons between 2020 and 2019 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020.


Overview

Magnolia Oil & Gas Corporation (the "Company"“Company” or "Magnolia"“Magnolia”) is a Delaware corporation formed in February 2017 as a special purpose acquisition company under the name TPG Pace Energy Holdings Corp. for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.

Magnolia’s business model was designed with a primary objective to generate stock market value over the long term. The Company’s strategy is to establish a company whose characteristics would demonstrate a certain basic set of criteria that appeal to generalist investors and to generate growing earnings per share over time, high operating and full cycle margins, and maintain a very strong balance sheet with a low amount of leverage.

On July 31, 2018, the Company and Magnolia Oil & Gas Parent LLC (“Magnolia LLC”), as applicable, consummated the previously announced acquisition of: (i) certain right, title, and interest in certainan independent oil and natural gas assets located primarily in the Karnes County portion of the Eagle Ford Shale in South Texas (the “Karnes County Assets”) pursuant to that certain Contribution and Merger Agreement (as subsequently amended, the “Karnes County Contribution Agreement”), by and among the Company, Magnolia LLC and certain affiliates (the “Karnes County Contributors”) of EnerVest; (ii) certain right, title, and interest in certain oil and natural gas assets located primarily in the Giddings Field of the Austin Chalk (the “Giddings Assets”) pursuant to that certain Purchase and Sale Agreement (the “Giddings Purchase Agreement”) by and among Magnolia LLC and certain affiliates of EnerVest (the “Giddings Sellers”); and (iii) a 35% membership interest in Ironwood Eagle Ford Midstream, LLC, a Texas limited liability company which owns an Eagle Ford gathering system, pursuant to that certain Membership Interest Purchase Agreement, by and among Magnolia LLC and certain affiliates of EnerVest (the “Ironwood Sellers”).

In connection with the consummation of the Business Combination on July 31, 2018, the Karnes County Contributors received 83.9 million shares of Class B Common Stock, 31.8 million shares of Class A Common Stock, and approximately $911.5 million in cash. The Giddings Sellers received approximately $282.7 million in cash and the Ironwood Sellers received $25.0 million in cash.

In connection with the Business Combination, the Company has been identified as the acquirer for accounting purposes and the Karnes County Business was deemed to be the accounting “Predecessor.” The Business Combination was accounted for using the acquisition method of accounting and the Successor financial statements reflect a new basis of accounting based on the fair value of net assets acquired. As a result of the application of the acquisition method of accounting, the Company’s consolidated and combined financial statements and certain presentations are separated into two distinct periods to indicate the different ownership and accounting basis between the periods presented, the period before the consummation of the Business Combination, which includes the period from January 1, 2018 to July 30, 2018 (the “2018 Predecessor Period”); the year ended December 31, 2017 (the “2017 Predecessor Period”); the year ended December 31, 2016 (the “2016 Predecessor Period”); and, together with the 2018 Predecessor Period and the 2017 Predecessor Period, (the “Predecessor Period”); and the period on and after the consummation of the Business Combination, which is from the Closing Date to December 31, 2018 (the “Successor Period”).

The Company operates in one reportable segment engaged in the acquisition, development, exploration, and production of oil, natural gas, and natural gas propertiesliquid (“NGL”) reserves that operates in one reportable segment located in the United States. The Company’sCompany's oil and natural gas properties are located primarily in Karnes County and the Giddings Fieldarea in South Texas, where the Company primarily targets the Eagle Ford Shale and the Austin Chalk formation.formations. Magnolia’s objective is to generate stock market value over the long term through consistent organic production growth, high full cycle operating margins, an efficient capital program with short economic paybacks, significant free cash flow after capital expenditures, and effective reinvestment of free cash flow.


Magnolia’s business model prioritizes free cash flow, financial stability, and prudent capital allocation, and is designed to withstand challenging environments. The Company’s ongoing plan is to spend within cash flow on drilling and completing wells while maintaining low leverage. As of December 31, 2021, Magnolia operated one rig exclusively in the Giddings area, and one rig in both the Karnes and Giddings areas. The Company is well positioned to reduce or increase operations given the significant flexibility within its capital program as the Company has no long-term service obligations.

COVID-19 Pandemic and Market Conditions Update

The COVID-19 pandemic and related economic repercussions have created significant volatility, uncertainty, and turmoil in the oil and natural gas industry. While oil and natural gas prices increased in 2021, demand and pricing may again decline if there is a resurgence of the outbreak across the U.S. or other locations across the world or as a result of any related social distancing guidelines, travel restrictions, vaccination protocols, and stay-at-home orders. The extent of any further impact of the pandemic, including the emergence and spread of variant strains of COVID-19, on Magnolia’s industry and business cannot be reasonably predicted at this time.

To protect the health and safety of its workers, Magnolia and its contractors have implemented protocols to attempt to reduce the risk of an outbreak of COVID-19, or variants of COVID-19, within the Company’s operations. The Company believes these protocols have not reduced production or efficiency in a significant manner. Magnolia’s board of directors is continuing to closely monitor the unfolding COVID-19 pandemic. Magnolia has been able to maintain a consistent level of effectiveness, including maintaining day-to-day operations, financial reporting systems, and internal control over financial reporting.

Business Overview

As of December 31, 2018, Magnolia's2021, Magnolia’s assets in South Texas included 16,841 net43,511 gross (23,785 net) acres in the Karnes Countyarea and 439,123 net639,634 gross (447,478 net) acres in the Giddings Field.area. As of December 31, 2018,2021, Magnolia had 1,458held an interest in approximately 2,011 gross operated(1,292 net) wells, (1,046 net) with total production of 61.9 66.0 thousand barrels of oil equivalent per day (“Mboe/d ind”) for the fourth quarter of 2018. In the fourth quarteryear ended December 31, 2018, Magnolia operated three drilling rigs across its acreage, with two rigs in Karnes County and one rig in the Giddings Field, and brought 14 gross operated horizontal wells on production.

Magnolia reported net income attributable to Class A common stock of $39.1 million, or $0.25 per diluted common share, for the Successor Period.  Magnolia reported net income of $82.4 million which includes noncontrolling interest of $43.4 million related to the Class B Common Stock issued to certain affiliates of EnerVest in connection with the Business Combination.2021. As of December 31, 2018,2021, Magnolia was running a two-rig program. One rig drilled multi-well development pads exclusively in the noncontrolling interest ownership was 37.4%. NetGiddings area. The second rig drilled a mix of wells in both the Karnes and Giddings areas.

Magnolia recognized net income attributable to Class A Common Stock of $417.3 million, or $2.36 per diluted common share, for the Successor Periodyear ended December 31, 2021. Magnolia also recognized net income of $559.7 million, which includes noncontrolling interest of $142.4 million for the one-time transaction costsyear ended December 31, 2021.

32


As of $24.3December 31, 2021, the Company’s board of directors had authorized a share repurchase program of up to 20.0 million incurredshares of Class A Common Stock, and, in connectionFebruary 2022, the Company’s board of directors increased the share repurchase authorization by an additional 10.0 million shares of Class A Common Stock which increases total authorization to 30.0 million shares. The program does not require purchases to be made within a particular timeframe. During the year ended December 31, 2021, the Company repurchased 8.7 million shares of Class A Common Stock at a weighted average price of $14.45, for a total cost of approximately $125.6 million.

During the year ended December 31, 2021, outside of the share repurchase program, Magnolia LLC repurchased and subsequently canceled 13.0 million Magnolia LLC Units with an equal number of shares of corresponding Class B Common Stock for $171.7 million of cash consideration. During the Business Combination as well as federal income tax expensesame period, the Magnolia LLC Unit Holders redeemed 23.5 million Magnolia LLC Units (and a corresponding number of $10.4 million.

shares of Class B Common Stock) for an equivalent number of shares of Class A Common Stock and subsequently sold these shares to the public. Magnolia did not receive any proceeds from the sale of shares of Class A Common Stock by the Magnolia LLC Unit Holders. As of December 31, 2021, Magnolia owned approximately 78.4% of the interest in Magnolia LLC and the noncontrolling interest was 21.6%.

Results of Operations


Factors Affecting the Comparability of the Historical Financial Results


The Successor PeriodMagnolia’s historical financial statements reflect a new basiscondition and results of accountingoperations for the assets and liabilities acquired by the Company in the Business Combination that is based on the fair value of the assets acquired and liabilities assumed. As a result, the statements of operations subsequent to the Business Combination includes depreciation and amortization expense on Magnolia’s property, plant, and equipment balances made under the new basis of accounting. Therefore, the Company’s financial information prior to the Business Combinationperiods presented may not be comparable, either from period to its financial information subsequent to the Business Combination. Certain other items of income and expense may not be comparableperiod or going forward, as a result of the following factors:


ForDuring the periods priorsecond quarter of 2021, the Company amended the term of the Services Agreement to end on June 30, 2021. As part of the termination and transition of the Services Agreement, the Company incurred $11.2 million for the year ended December 31, 2021, included in “General and administrative expenses” on the Company’s consolidated statements of operations.

During the second quarter of 2021, the Company amended the Non-Compete (the “Second Non-Compete Amendment”), which modified the term of the Non-Compete to end on June 30, 2021, resulting in the Company accelerating the amortization of the intangible assets by $5.9 million.

The 2026 Senior Notes issued under the Indenture, dated as of July 31, 2018 the results(the “Indenture”), were amended on April 5, 2021. This debt modification included approximately $1.1 million of operations reflect the results of solely the Predecessor,one-time transaction fees which as described above, consists of only the resultswere expensed and $5.0 million in fees paid to holders of the Karnes County Business, including,2026 Senior Notes, which were reflected as applicable, its ownershipdeferred financing costs reducing Long-term debt and will be amortized over the remaining term of the Ironwood Interest, when the Predecessor was not owned by the Company, and do not include the results of the Giddings Assets;2026 Senior Notes.

The results of operations of the Predecessor were not previously accounted for as the results of operations of a stand-alone legal entity, and accordingly have been carved out, as appropriate, for the periods presented. The results of operations of the Predecessor therefore include a portion of indirect costs for salaries and benefits, depreciation, rent, accounting, legal services, and other expenses. In addition to the allocation of indirect costs, the results of operations reflect certain agreements executed by the Karnes County Contributors for the benefit of the Predecessor, including price risk management instruments. For more information, please see Note 1 - Description of Business and Basis of Presentation in the Notes to the Consolidated and Combined Financial Statements in this Form 10-K. These allocations may not be indicative of the cost of future operations or the amount of future allocations;

The Predecessor completed the acquisition of certain oil and gas assets from GulfTex Karnes EFS, LP on April 27, 2016, BlackBrush Karnes Properties, LLC on July 6, 2016, the subsequent acquisition of certain assets from BlackBrush Karnes Properties, LLC on January 31, 2017, and the Subsequent GulfTex Assets from GulfTex Energy III, L.P. and GulfTex Energy IV, L.P. on March 1, 2018 each during the Predecessor Period, and accordingly the results of operations of the Predecessor reflect the impact of the assets acquired in such acquisitions only from their respective acquisition date;

As a corporation, the Company is subject to federal income taxes at a statutory rate of 21% of pretax earnings whereas the Karnes County Contributors elected to be treated as individual partnerships for tax purposes. As a result, items of income, expense, gains, and losses flowed through to the partners and were taxed at the partner level. Accordingly, no tax provision for federal income taxes is included in the financial statements of the Predecessor; and

On August 31, 2018, the Company acquired substantially all of the South Texas assets of Harvest Oil & Gas Corporation (the “Harvest Acquisition”) for approximately $133.3 million in cash and 4.2 million newly issued shares of the Company’s Class A Common Stock. The Harvest Acquisition added an undivided working interest across a portion of the Karnes County Assets and all of the Giddings Assets.


As a result of the factors listed above, the combined historical results of operations and period-to-period comparisons of these results and certain financial data may not be comparable or indicative of future results.



33



Year Ended December 31, 20182021 Compared to the YearsYear Ended December 31, 2017 and December 31, 20162020


Oil, Natural Gas and NGL Sales Revenues. The following table provides the components of Magnolia’s revenues for the periods indicated, as well as each period’s respective average prices and production volumes. This table shows production on a boe basis in which natural gas is converted to an equivalent barrel of oil based on a ratio of 6six Mcf to 1one barrel. This ratio ismay not be reflective of the current price ratio between the two products.

Years Ended
(In thousands, except per unit data)December 31, 2021December 31, 2020
Production:
Oil (MBbls)11,190 11,610 
Natural gas (MMcf)43,436 39,429 
NGLs (MBbls)5,669 4,449 
Total (Mboe)24,099 22,631 
Average daily production:
Oil (Bbls/d)30,659 31,722 
Natural gas (Mcf/d)119,003 107,728 
NGLs (Bbls/d)15,532 12,156 
Total (boe/d)66,025 61,833 
Revenues:
Oil revenues$747,896 $421,520 
Natural gas revenues172,648 70,416 
Natural gas liquids revenues157,807 49,367 
Total revenues$1,078,351 $541,303 
Average Price:
Oil (per barrel)$66.83 $36.31 
Natural gas (per Mcf)3.97 1.79 
NGLs (per barrel)27.84 11.10 
    
  SuccessorPredecessor
(in thousands, except per unit data) 
July 31, 2018 through
December 31, 2018
January 1, 2018
through
July 30, 2018
 Year Ended December 31, 2017 Year Ended December 31, 2016
PRODUCTION VOLUMES:       
Oil (MBbls) 5,078
5,755
 7,154
 2,314
Natural gas (MMcf) 14,136
7,595
 8,579
 2,876
NGLs (MBbls) 1,857
1,097
 1,287
 406
Total (Mboe) 9,291
8,118
 9,871
 3,199
        
Average daily production volume:       
Oil (Bbls/d) 33,190
27,146
 19,600
 6,322
Natural gas (Mcf/d) 92,392
35,825
 23,504
 7,858
NGLs (Bbls/d) 12,137
5,175
 3,526
 1,109
Total (Boe/d) 60,725
38,292
 27,044
 8,740
        
REVENUES:       
Oil revenues $342,093
$399,124
 $350,204
 $97,125
Natural gas revenues 42,979
22,135
 25,916
 7,677
Natural gas liquids revenues 48,146
27,927
 27,074
 6,124
Total revenues $433,218
$449,186
 $403,194
 $110,926
        
AVERAGE PRICE:       
Oil (per barrel) $67.37
$69.35
 $48.95
 $41.97
Natural gas (per Mcf) 3.04
2.91
 3.02
 2.67
NGLs (per barrel) 25.93
25.46
 21.04
 15.08

Oil revenueswere 79%, 89%, 87%,69% and 88%78% of the Company’s total revenues for the Successor Period, the 2018 Predecessor Period, 2017 Predecessor Period,years ended December 31, 2021 and 2016 Predecessor Period,2020, respectively. Oil production was 55%, 71%, 72%,46% and 72%51% of total production volume for the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period,years ended December 31, 2021 and the 2016 Predecessor Period,2020, respectively. Total oilOil revenues for the combined Successor Period and 2018 Predecessor Periodyear ended December 31, 2021 were $326.4 million higher than the year ended December 31, 2020. An 84% increase in average prices increased $391.0revenues for the year ended December 31, 2021 by $354.5 million compared to the 2017 Predecessor Period due to higher average prices and higher production. Higher realizedsame period in the prior year, while a 4% decrease in oil prices in 2018 contributed 36% of the oilproduction reduced revenue difference. Oil production increased by 3,679 MBbls, or 51%, due to the inclusion of the Giddings Assets, recent acquisitions, and continued development in 2018. Oil revenues for the 2017 Predecessor Period were higher than for the 2016 Predecessor Period by $253.1 million due to higher average prices and production. Higher realized oil prices in 2017 contributed 6% of the oil revenue difference. Oil production increased by 4,840 MBbls, or 209% due to the Subsequent BlackBrush acquisition and other development activities. Oil production as a percentage of total production volumes for the Successor Period was lower than the Predecessor Periods primarily due to the inclusion of the results from the heavily gas-weighted Giddings Assets during the Successor Period.$28.1 million.


Natural gas revenues were 10%, 5%, 6%,16% and 7%13% of the Company’s total revenues for the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period,years ended December 31, 2021 and the 2016 Predecessor Period,2020, respectively. Natural gas production was 25%, 16%, 15%,30% and 15%29% of total production volume for the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period,years ended December 31, 2021 and the 2016 Predecessor Period,2020, respectively. The total natural gas revenues for the combined Successor Period and 2018 Predecessor Period increased by $39.2 million compared to the 2017 Predecessor Period due to an increase in production. Natural gas production was 13,152 MMcf, 153% higher for the combined Successor and 2018 Predecessor Period, due to the inclusion of the Giddings Assets, recent acquisitions, and continued development in 2018. Natural gas revenues for the 2017 Predecessor Periodyear ended December 31, 2021 were $18.2$102.2 million higher than the year ended December 31, 2020. A 122% increase in average prices increased revenues for the 2016


Predecessor Period dueyear ended December 31, 2021 by $86.3 million compared to higher average pricesthe same period in the prior year, and increased production. Higher realizeda 10% increase in natural gas prices in 2017 contributed 6% of the natural gas revenue difference. Natural gas production increased by 5,703 MMcf, or 198%, due to the Subsequent BlackBrush acquisition and other development activities. Natural gas production as a percentage of total production volumes for the Successor Period was higher than the Predecessor Periods primarily due to the inclusion of the results from the heavily gas-weighted Giddings Assets during the Successor Period.revenue $15.9 million.


Natural gas liquidNGL revenues were 11%, 6%, 7%,15% and 6%9% of the Company’s total revenues for the Successor Period, the 2018 Predecessor Period, 2017 Predecessor Period,years ended December 31, 2021 and the 2016 Predecessor Period,2020, respectively. NGL production was 20%, 14%, 13%,24% and 13%20% of total production volume for the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period,years ended December 31, 2021 and the 2016 Predecessor Period,2020, respectively. The $49.0 million increase in NGL revenues for the combined Successor Period and 2018 Predecessor Periodyear ended December 31, 2021 were $108.4 million higher than the year ended December 31, 2020. A 151% increase in average prices increased revenues for the year ended December 31, 2021 by $74.5 million compared to the 2017 Predecessor Period is due to higher average pricessame period in the prior year, and production. Higher realized NGL pricesa 27% increase in 2018 contributed 12% of the NGL revenue difference. NGL production was 1,667 MBbls, 130% higher for the combined Successor and 2018 Predecessor Period due to the inclusion of the Giddings Assets, recent acquisitions, and continued development in 2018. NGL revenues for the 2017 Predecessor Period were $21.0 million higher than for the 2016 Predecessor Period due to higher average prices and production. Higher realized NGL prices in 2017 contributed 12% of the NGL revenue difference. NGL production increased by 881 MBbls, or 217%, due to the Subsequent BlackBrush acquisition and other development activities.revenue $33.9 million.

34




Operating Expenses and Other Income (Expense). The following table summarizes the Company’s operating expenses and other income (expense) for the periods indicated:indicated.

Years Ended
 SuccessorPredecessor
(in thousands, except per unit data) 
July 31, 2018 through
December 31, 2018
January 1, 2018
through
July 30, 2018
 Year Ended December 31, 2017 Year Ended December 31, 2016
OPERATING EXPENSES:       
(In thousands, except per unit data)(In thousands, except per unit data)December 31, 2021December 31, 2020
Operating Expenses:Operating Expenses:
Lease operating expenses $30,753
$23,513
 $27,520
 $11,638
Lease operating expenses$93,021 $79,192 
Gathering, transportation and processing 14,445
12,929
 16,259
 5,484
Gathering, transportation, and processingGathering, transportation, and processing45,535 35,442 
Taxes other than income 23,170
23,763
 20,193
 6,448
Taxes other than income55,834 31,250 
Exploration expenses 11,882
492
 700
 13,123
Exploration expenses4,125 567,333 
Impairment of oil and natural gas propertiesImpairment of oil and natural gas properties— 1,381,258 
Asset retirement obligations accretion 1,668
104
 232
 94
Asset retirement obligations accretion4,929 5,718 
Depreciation, depletion and amortization 177,890
137,871
 129,711
 33,123
Depreciation, depletion and amortization187,688 283,353 
Amortization of intangible assets 6,044

 
 
Amortization of intangible assets9,346 14,505 
General & administrative expenses 28,801
12,710
 18,568
 12,157
Transaction related costs 24,607

 
 
General and administrative expensesGeneral and administrative expenses75,279 68,918 
Total operating costs and expenses $319,260
$211,382
 $213,183
 $82,067
Total operating costs and expenses$475,757 $2,466,969 
       
OTHER INCOME (EXPENSE):       
Other Income (Expense):Other Income (Expense):
Income from equity method investee $773
$711
 $113
 $
Income from equity method investee$— $2,113 
Interest expense (12,454)
 
 
Loss on derivatives, net 
(18,127) (8,488) (6,717)
Interest expense, netInterest expense, net(31,002)(28,698)
Gain (loss) on derivatives, netGain (loss) on derivatives, net(3,110)565 
Other income (expense), net (8,374)(50) (21) 2
Other income (expense), net85 3,363 
Total other income (expense) $(20,055)$(17,466) $(8,396) $(6,715)
Total other expenseTotal other expense$(34,027)$(22,657)
       
AVERAGE OPERATING COSTS PER BOE:       
Average Operating Costs per boe:Average Operating Costs per boe:
Lease operating expenses $3.31
$2.90
 $2.79
 $3.64
Lease operating expenses$3.86 $3.50 
Gathering, transportation and processing 1.55
1.59
 1.65
 1.71
Gathering, transportation, and processingGathering, transportation, and processing1.89 1.57 
Taxes other than income 2.49
2.93
 2.05
 2.02
Taxes other than income2.32 1.38 
Exploration costs 1.28
0.06
 0.07
 4.10
Exploration costs0.17 25.07 
Asset retirement obligation accretion 0.18
0.01
 0.02
 0.03
Impairment of oil and natural gas propertiesImpairment of oil and natural gas properties— 61.03 
Asset retirement obligations accretionAsset retirement obligations accretion0.20 0.25 
Depreciation, depletion and amortizationDepreciation, depletion and amortization7.79 12.52 
Amortization of intangible assets 0.65

 
 
Amortization of intangible assets0.39 0.64 
Depreciation, depletion and amortization 19.15
16.98
 13.14
 10.35
General and administrative expenses 3.10
1.57
 1.88
 3.80
General and administrative expenses3.12 3.05 
Transaction related costs 2.65

 
 


Lease operating expenses (“LOE”) are the costs incurred in the operation of producing properties, and certain workover costs and includeincluding expenses for utilities, direct labor, water disposal, workover rigs, and workover expenses, materials, and supplies. Lease operating expenses were $30.8 million, $23.5 million, $27.5 million, and $11.6 million for the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period, and the 2016 Predecessor Period, respectively. Lease operating expensesyear ended December 31, 2021 were $3.31$13.8 million, or $0.36 per boe, $2.90 per boe, $2.79 per boe, and $3.64 forhigher than the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period, and the 2016 Predecessor Period, respectively. Theyear ended December 31, 2020 primarily due to an increase in cost per boe in the combined Successor Periodcosts including operating and 2018 Predecessor Period compared to the 2017 Predecessor Period was primarily attributable to the Successor’s inclusion of the Giddings Assets as the Giddings Assets deliver less production per well than the newer Karnes County wells, resulting in lease operatingmaintenance costs, spread over fewer volumes. The decrease in cost per boe in the 2017 Predecessor Period compared to the 2016 Predecessor Period was due to certain items, such as direct laborworkover activities and materials and supplies, generally remaining relatively fixed across broad production volume ranges.additional non-operated activities.


Gathering, transportation, and processing costs are costs incurred to deliver oil, natural gas, and NGLs to the market. Cost levels of theseThese expenses can vary based on the volume of oil, natural gas, and natural gas liquidsNGLs produced as well as the cost of commodity processing. Gathering,The gathering, transportation, and processing costs were $14.4 million, $12.9 million, $16.3 million, and $5.5 million for the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period, and the 2016 Predecessor Period, respectively. Gathering,


transportation and processing costsyear ended December 31, 2021 were $1.55$10.1 million, or $0.32 per boe, $1.59 per boe, $1.65 per boe, and $1.71 per boe forhigher than the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period, and the 2016 Predecessor Period, respectively. The decrease in cost per boe in the combined Successor Period and 2018 Predecessor Period compared to the 2017 Predecessor Period was primarily attributable to the adoption of Accounting Standards Update (“ASU”) No. 2014-09,Revenue from Contracts with Customers (“ASC 606”), which resulted in an equal and offsetting reduction to both revenues and gathering, transportation and processing expenses. The decrease in cost per boe in the 2017 Predecessor Period compared to the 2016 Predecessor Period wasyear ended December 31, 2020 primarily due to increased natural gas production from drilling successful wells in the Eagle Ford Shale.and higher prices.
 
Taxes other than income include production and ad valorem taxes, and franchise taxes. These taxes are based on rates primarily established by federal, state and local taxing authorities. Production taxes are based on the market value of production. Ad valorem taxes are based on the fair market value of the mineral interests or business assets. Taxes other than income were $23.2 million, $23.8 million, $20.2 million, and $6.4 million for the Successor Period,year ended December 31, 2021 were $24.6 million, or $0.94 per boe, higher than the 2018 Predecessor Period, the 2017 Predecessor Period, and the 2016 Predecessor Period, respectively. The higher taxes other than income incurred during the combined Successor Period and 2018 Predecessor Period areyear ended December 31, 2020 primarily due to higher production taxes coupled with higher ad valorem taxes. The higher taxes other than income incurred during the 2017 Predecessor Period compared to the 2016 Predecessor Period was primarily attributable to the impact of the Initial GulfTex, Initial BlackBrush,an increase in oil, natural gas, and Subsequent BlackBrush Acquisitions during 2016 and early 2017 as well as increased production from drilling successful wells in the Eagle Ford Shale. Taxes other than income were $2.49 per boe, $2.93 per boe, $2.05 per boe, and $2.02 per boe for the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period, and the 2016 Predecessor Period, respectively.NGL revenues.


35


Exploration costs are geological and geophysical costs that include seismic surveying costs, costs of unsuccessful exploratory dry holes and lease abandonment,wells, costs of expired or abandoned leases, and delay rentals. Exploration expenses increased in the combined Successor Period and 2018 Predecessor Period from the 2017 Predecessor Period and 2016 Predecessor Period. The higher exploration costs duringfor the Successor Period are primarilyyear ended December 31, 2021 were $563.2 million, or $24.90 per boe, lower than the year ended December 31, 2020, as a result of an impairment recorded for the quarter ended March 31, 2020 related to Magnolia’s unproved oil and natural gas properties due to the Company incurring $11.0 millionsharp decline in exploration expensecommodity prices. For more information, please see Note 4—Fair Value Measurements in the Successor PeriodCompany’s consolidated financial statements included in this Annual Report on Form 10-K.

For the year ended December 31, 2021, the Company did not recognize any impairments. For the year ended December 31, 2020, Magnolia recognized $1.4 billion of impairment included in “Impairment of oil and natural gas properties” in the consolidated statements of operations related to the purchase of seismic license continuation in connection with the Business Combination.its proved oil and natural gas properties. The $12.4 million reduction in exploration costs from the 2016 Predecessor Period to the 2017 Predecessor Period was primarily due to higher cost in 2016 related to the Initial BlackBrush Acquisition.

Asset retirement obligation accretion increased during the combined Successor Period and 2018 Predecessor Period as compared to the 2017 Predecessor Period and the 2016 Predecessor Period. The higher asset retirement obligation accretion incurred during the Successor Periodimpairment was driven by the inclusion of the Giddings Assetssharp decline in commodity prices. For more information, please see Note 4—Fair Value Measurements in the Successor Period. This resultedCompany’s consolidated financial statements included in higher accretion expense of $0.18 per boe in the Successor Period, as compared to $0.01 per boe, $0.02 per boe, and $0.03 per boe for the 2018 Predecessor Period, the 2017 Predecessor Period, and the 2016 Predecessor Period, respectively.this Annual Report on Form 10-K.


Depreciation, depletion and amortization (“DD&A”) during the year ended December 31, 2021 was $177.9$95.7 million, $137.9 million, $129.7 million, and $33.1 million for the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period, and 2016 Predecessor Period, respectively. DD&A was $19.15or $4.73 per boe, forlower than the Successor Periodyear ended December 31, 2020 primarily as a result of lower asset property balances associated with proved property impairments recorded in the first quarter of 2020.

Amortization of intangible assets during the year ended December 31, 2021 was $5.2 million, or $0.25 per boe, lower than the year ended December 31, 2020, driven by fewer months of amortization during the year ended December 31, 2021 as compared to $16.98 per boe, $13.14 per boe, and $10.35 per boe for the 2018 Predecessor Period,same period in the 2017 Predecessor Period, andprior year partially offset by the 2016 Predecessor Period, respectively. The higher rate per boe foraccelerated amortization of the Successor Period is due to Magnolia’s higher property, plant, and equipment balances recordedintangible assets in the second quarter of 2021 as a result of the new basis of accounting related to the Business Combination and an increase in production volumes as well as a decrease in proved reserves. The higher rate per boe for the 2017 Predecessor Period compared to the 2016 Predecessor Period was primarily due to the impacttermination of the Initial GulfTex, Initial BlackBrush, and Subsequent BlackBrush Acquisitions during 2016 and early 2017.Non-Compete.

The amortization of intangible assets was $6.0 million for the Successor Period. In connection with the close of the Business Combination, the Company recorded an estimated cost of $44.4 million for the Non-Compete Agreement (the “Non-Compete”) entered into with EnerVest on the Closing Date as an intangible asset on the consolidated balance sheet of the Successor. This intangible asset has a definite life and is subject to amortization utilizing the straight-line method over its economic life, currently estimated to be two and one half to four years. There was no amortization of intangible assets in any of the Predecessor Periods.


General and administrative ("(“G&A"&A”) expenses forduring the Successor Period are costsyear ended December 31, 2021 were $6.4 million, or $0.07 per boe, higher than the year ended December 31, 2020, primarily driven by increased corporate payroll expenses related to increased employee headcount offset by decreased service fee costs associated with the termination of the Services Agreement (the "Services Agreement") with EVOC, and also include costs incurred for overhead, including payroll and benefits for corporate staff, costs of maintaining a headquarters, IT expenses, and audit and other fees for professional services, including legal compliance expenses. G&A expenses were $28.8 million, $12.7 million, $18.6 million, and $12.2 million for the Successor Period, the 2018 Predecessor Period, the 2017 Predecessor Period, and the 2016 Predecessor Period, respectively. The higher G&A expenses incurred during the Successor Period are due to fees payable to EVOC under the Services Agreement as well as corporate payroll expenses. The EVOC Services Agreement covers services provided for the Karnes County Business and the Giddings Assets, relative to the G&A expenses only relating to Karnes County Business in the Predecessor Periods. EVOC provides the Company's day-to-day field-level and back office operations and support for the operation and development of the assets, subject to certain exceptions. Magnolia incurred general and administrative fees of $13.7 million for the Successor Period as consideration for the services provided under the Services Agreement as well as industryAgreement.


standard per well overhead payments. The higher G&A expenses incurred during the 2017 Predecessor Period compared to the 2016 Predecessor Period were due to G&A expenses being higher as a result of the Initial GulfTex Acquisition and the Initial BlackBrush Acquisition in 2016 and the Subsequent BlackBrush Acquisition in 2017.

Transaction related costs incurred during the Successor Period were $24.6 million. Transaction related costs incurred related to the execution of the Business Combination and Harvest Acquisition, including legal fees, advisory fees, consulting fees, accounting fees, employee placement fees, and other transaction and facilitation costs.


Interest expense, net, during the year ended December 31, 2021 was $12.5$2.3 million forhigher than the Successor Period. Interest expense incurredyear ended December 31, 2020, driven by third-party costs associated with the debt modification pursuant to the amendment of the Indenture in the Successor Period is due to interest and amortizationsecond quarter of debt issuance costs related to the Company’s 6.0% senior notes due 2026 (the “2026 Senior Notes”) and the senior secured reserve-based revolving credit facility (the “RBL Facility”) entered into in connection with the Business Combination.2021.


LossGain (loss) on derivatives, net during the year ended December 31, 2021 was $18.1a $3.1 million for the 2018 Predecessor Periodloss as compared withto a $0.6 million gain during the corresponding 2020 period. The change from a gain to a loss of $8.5 million and loss of $6.7 million forwas primarily driven by the 2017 Predecessor Period and 2016 Predecessor Period, respectively. This change was attributable to unfavorable hedging positionsincrease in natural gas prices period over period.

Other income (expense), net during the 2018 Predecessor Period andyear ended December 31, 2021 was $3.3 million lower than the extinguishment of allyear ended December 31, 2020. The income in 2020 was a primarily due to a $5.1 million gain on sale of the derivative contractsCompany’s 35% membership interest in July 2018. The Company did not have any hedging arrangements during the Successor Period.Ironwood Eagle Ford Midstream, LLC, partially offset by a $1.4 million inventory write-down.

Other expense of $8.4 million in the Successor Period included a loss of $6.7 million related to the difference in fair market value of the Giddings Purchase Agreement earnout as recorded in the Business Combination and the payment made to fully settle the earnout agreement on September 28, 2018.


Liquidity and Capital Resources


Magnolia’s primary sources of liquidity and capital have been issuances of equity and debt securities and cash flows from operations. The Company’s primary uses of cash have been for acquisitions of oil and natural gas properties and related assets, development of the Company’s oil and natural gas properties, share repurchases, dividends, and general working capital needs.

Magnolia believes that cash on hand, net cash flows generated from operations, and borrowings under the RBL Facility will be adequate to fund Magnolia’s capital budget and satisfy the Company’s short-term liquidity needs.


The Company may also utilize borrowings under other various financing sources available to Magnolia, including its RBL Facility and the issuance of equity or debt securities through public offerings or private placements, to fund Magnolia’s acquisitions and long-term liquidity needs. Magnolia’s ability to complete future offerings of equity or debt securities and the timing of these offerings will depend upon various factors, including prevailing market conditions and the Company’s financial condition.


Material cash commitments include $24.0 million in interest payments paid each year through 2026. The Company anticipates its current cash balance, cash flows from operations, and its available sources of liquidity to be sufficient to meet the Company’s cash requirements. However, as the impact of COVID-19 on the economy evolves, the Company will continue to assess its liquidity needs. In the event of a sustained market deterioration, Magnolia may need additional liquidity, which would require the Company to evaluate available alternatives and take appropriate actions.

As of December 31, 2018,2021, the Company had $400.0 million of principal debt related to the 2026 Senior Notes outstanding and no outstanding borrowings related to the Company’s RBL Facility. As of December 31, 2018,2021, the Company has $685.8$817.0 million of liquidity betweencomprised of the $550.0$450.0 million of borrowing base capacity of the RBL Facility, which was reaffirmed on October 15, 2021, and $135.8$367.0 million of cash on hand.and cash equivalents. As of December 31, 2018,2021, the Company’s Adjusted Consolidated Net Tangible Asset, as calculated in accordance with the Company’s Indenture relating to its 2026 Senior Notes, was approximately $3.0 billion. Magnolia’s next borrowing base redetermination is April 1, 2019.


For additional information about the Company's long-term debt, such as interest rates and covenants, please see Note 9 - Long Term Debt(Successor) contained herein.
36



Cash and Cash Equivalents


At December 31, 2018,2021, Magnolia had $135.8$367.0 million of cash.cash and cash equivalents. The Company’s cash isand cash equivalents are maintained with a majorvarious financial institutioninstitutions in the United States. Deposits with this financial institutionthese institutions may exceed the amount of insurance provided on such deposits, however,deposits. However, the Company regularly monitors the financial stability of thisits financial institutioninstitutions and believes that itthe Company is not exposed to any significant default risk.




Sources and Uses of Cash and Cash Equivalents


The following table presents the sources and uses of the Company’s cash and cash equivalents for the periods presented:


Years Ended
(In thousands)December 31, 2021December 31, 2020
Sources of cash and cash equivalents
Net cash provided by operating activities$788,477 $310,121 
Proceeds from sale of equity method investment— 27,074 
$788,477 $337,195 
Uses of cash and cash equivalents:
Acquisitions, other$(18,345)$(73,702)
Additions to oil and natural gas properties(236,426)(197,858)
Changes in working capital associated with additions to oil and natural gas properties13,568 (24,354)
Class A Common Stock repurchases(125,641)(28,681)
Class B Common Stock purchases and cancellations(171,671)— 
Non-compete settlement(42,073)— 
Dividends paid(14,131)— 
Distributions to noncontrolling interest holders(7,207)(680)
Other(12,130)(1,992)
(614,056)(327,267)
Increase in cash and cash equivalents$174,421 $9,928 
  SuccessorPredecessor
(in thousands) 
July 31, 2018 through
December 31, 2018
January 1, 2018 through
July 30, 2018
 Year Ended December 31, 2017 Year Ended December 31, 2016
Net cash provided by operating activities $305,470
$284,812
 $257,371
 $30,458
Net cash used in investing activities (877,640)(347,453) (314,417) (1,249,421)
Net cash provided by financing activities 707,905
62,641
 57,046
 1,218,963


Sources of Cash and Cash Equivalents

Net Cash Provided by Operating Activities


Operating cash flows are the Company’s primary source of capital and liquidity and are impacted, both in the short term and the long term, by oil and natural gas prices. The factors that determine operating cash flows are largely the same as those that affect net earnings or net losses, with the exception of certain non-cash expenses such as DD&A, asset impairments,the non-cash portion of exploration expenses, impairment of oil and natural gas properties, asset retirement obligationobligations accretion, expense, and deferred income tax expense.

Net cash provided by operating activities was $305.5totaled $788.5 million and $284.8$310.1 million for the Successor Periodyears ended December 31, 2021 and 2020,respectively. During the 2018 Predecessor Period, respectively. Net cash provided by operations for the Successor Period included oil and gas revenues reduced by one-time transaction costs of $24.6 million associated with the Business Combination and the Harvest Acquisition and exploration expense of $11.0 million associated with a one-time purchase of a seismic license and other operating expenditures. Netyear ended December 31, 2021, cash provided by operating activities was $257.4positively impacted by increased oil, natural gas, and NGL prices partially offset primarily by additional costs associated with the termination of the Services Agreement and higher operating expenses.

Uses of Cash and Cash Equivalents

Acquisitions

The Company made individually immaterial bolt-on acquisitions during the year ended December 31, 2021. During the year ended December 31, 2020, the Company completed various leasehold and property acquisitions, primarily comprised of a $69.7 million for 2017, comparedacquisition of certain non-operated oil and natural gas assets located in Karnes and DeWitt Counties, Texas.

37


Additions to $30.5 million of net provided by operations for 2016. Production increased 6.7 MMboe (approximately 209%)Oil and average realized sales prices increased to $40.85 per boe for 2017 compared to $34.68 per boe during 2016.Natural Gas Properties


Investing Activities

Cash used in investing activities was approximately $877.6 million inThe following table sets forth the Successor Period which included cash paid to effect the Business Combination of approximately $1.2 billion, $146.5 million for other acquisitions, a $26.0 million payment to the Giddings Sellers to fully settle an earnout agreement, andCompany’s capital expenditures for oilthe years ended December 31, 2021 and gas properties, which were partially offset2020.

Years Ended
(In thousands)December 31, 2021December 31, 2020
Drilling and completion$231,904 $194,891 
Leasehold acquisition costs4,522 2,967 
Total capital expenditures$236,426 $197,858 

As of December 31, 2021, Magnolia was running a two-rig program. One rig drilled multi-well development pads in the Giddings area. The second rig drilled a mix of wells in both the Karnes and Giddings areas. The activity during the year ended December 31, 2021 was largely driven by proceeds withdrawn from the trust account the Company maintained prior to the Business Combinationnumber of approximately $656.1 million. Cash used in investing activities was $347.5 million, $314.4 million,operated and $1.2 billion for the 2018 Predecessor Period, the 2017 Predecessor Period,non-operated drilling rigs. The number of operated drilling rigs is largely dependent on commodity prices and the 2016 Predecessor Period, respectively,Company’s strategy of maintaining spending to accommodate the Company’s business model. The Company’s ongoing plan for 2022 is to continue to spend within cash flow on drilling and was comprised primarilycompleting wells while maintaining low leverage.
Capital Requirements

As of capital expenditures for property and equipmentDecember 31, 2021, the Company’s board of approximately $197.3directors had authorized a share repurchase program of up to 20.0 million $247.4 million, and $26.0 million. Acquisitions of oil and gas properties for the 2018 Predecessor Period, 2017 Predecessor Period, and 2016 Predecessor Period were approximately $150.1 million, $58.7 million, and $1.2 billion respectively. The decrease in cash used in investing activities between the 2017 Predecessor Period and the 2016 Predecessor Period is due to higher acquisition activity in 2016 related to the Initial GulfTex Acquisition and the Initial BlackBrush Acquisition.

Financing Activities

Cash provided by financing activities was $707.9 million in the Successor Period. Proceeds provided by the issuanceshares of Class A Common Stock, and, in February 2022, the Company’s board of directors increased the share repurchase authorization by an additional 10.0 million shares of Class A Common Stock which increases total authorization to 30.0 million shares. The program does not require purchases to be made within a particular timeframe and whether the Company undertakes these additional repurchases is ultimately subject to numerous considerations, market conditions, and other factors. During the years ended December 31, 2021 and 2020, the Company repurchased 8.7 million and 4.5 million shares under this authorization, for a total cost of approximately $355.0$125.6 million and proceeds from offering$28.7 million, respectively.

During the year ended December 31, 2021, Magnolia LLC repurchased and subsequently canceled 13.0 million Magnolia LLC Units with an equal number of the 2026 Senior Notesshares of $400.0corresponding Class B Common Stock for $171.7 million were partially offset byof cash payments of approximately $22.8 million for deferred underwriting compensation and $23.3 million for debt issuance costs. Cash provided by financing activities was $62.6 million, $57.0 million, and $1.2 billion for the 2018 Predecessor Period, the 2017 Predecessor Period, and the 2016 Predecessor Period, respectively, and was comprised of net effect of parents’ contribution and distributions.


Contractual Obligations and Commitments

consideration. As of December 31, 2021, Magnolia owned approximately 78.4% of the interest in Magnolia LLC and the noncontrolling interest was 21.6%.

In January 2021, the Company amended the Non-Compete such that, rather than delivering an aggregate of 4.0 million shares of Class A Common Stock upon the two and one-half year and the four year anniversaries of July 31, 2018 amounts due under(the “Closing Date”), the Company would deliver (i) the cash value of approximately 2.0 million shares of Class A Common Stock and approximately 0.4 million shares of Class A Common Stock on the two and one-half year anniversary of the Closing Date and (ii) an aggregate of 1.6 million shares of Class A Common Stock on the four year anniversary of the Closing Date, in each case subject to the terms and conditions of the Non-Compete. On February 1, 2021, as consideration for compliance with the Non-Compete, the Company paid $17.2 million in cash and issued 0.4 million shares of Class A Common Stock. As part of the Second Non-Compete Amendment, the Company paid $24.9 million in cash in lieu of delivering the remaining 1.6 million shares of Class A Common Stock.

On August 2, 2021, the Company’s contractual commitments wereboard of directors declared a semi-annual interim cash dividend of $0.08 per share of Class A Common Stock totaling approximately $14.2 million, of which $14.1 million was paid as follows:
Contractual Obligations
(in thousands)
TotalLess than 1 Year2020-20212022-2023More than 5 years
On-Balance Sheet:     
Debt, at face value$400,000
$
$
$
$400,000
Interest payments (1)
201,585
26,158
52,188
51,306
71,933
Off-Balance Sheet:     
Purchase obligation (2)
4,821
3,601
847
263
110
Operating lease obligations (3)
1,817
881
844
29
63
Service fee commitment (4)
37,309
23,564
13,745


Drilling rigs7,201
7,201



Total Contractual Obligations$652,733
$61,405
$67,624
$51,598
$472,106

(1)Interest payments include cash payments and estimated commitment fees on long-term debt obligations.
(2)Amounts represent any agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms. These include minimum commitments associated with firm transportation contracts and frac sand commitments.
(3)Amounts include long-term lease payments for compressors, vehicles and office space.
(4)Represents amounts due under the Company’s Service Agreement with EVOC. The annual services fee may be (a) increased or decreased to account for asset acquisitions and dispositionsof December 31, 2021. In addition, $4.8 million was distributed to the Magnolia LLC Unit Holders. The amount and frequency of future dividends is subject to the discretion of assets, (b) increased to account for an increase in the rig count attributable to the assets and (c) decreased if the Company must perform any of such services itself because EVOC is unable or fails to do so. The term of the Services Agreement is five years, but the Services Agreement is subject to termination by either party after two years.

Off-Balance Sheet Arrangements

Magnolia enters into customary agreements in the oil and gas industry for field equipment, vehicles, and other obligations as described below in “Contractual Obligations” in this Item 2. Other than the off-balance sheet arrangements described herein, Magnolia does not have any off-balance sheet arrangements with unconsolidated entities that are reasonably likely to materially affect the Company’s liquidity orboard of directors and primarily depends on earnings, capital resource positions.expenditures, debt covenants, and various other factors.



Critical Accounting Policies and Estimates


Magnolia prepares its financial statements and the accompanying notes in conformity with accounting principles generally accepted in the United States of America, which require management to make estimates and assumptions about future events that affect the reported amounts in the financial statements and the accompanying notes. Magnolia identifies certain accounting policies as critical based on, among other things, their impact on the portrayal of Magnolia’s financial condition, results of operations, or liquidity and the degree of difficulty, subjectivity, and complexity in their deployment. Critical accounting policies cover accounting matters that are inherently uncertain because the future resolution of such matters is unknown. Management routinely discusses the development, selection, and disclosure of each of the critical accounting policies. The following is a discussion of Magnolia’s most critical accounting policies.policies and estimates.


38


Reserves Estimates


Proved oil and natural gas reserves are the estimatedthose quantities of oil, natural gas, crude oil, condensate, and NGLs that geologicalwhich, by analysis of geoscience and engineering data, demonstratecan be estimated with reasonable certainty to be recoverable in future yearseconomically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating conditions,methods, and government regulations.regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain, that it will commence within a reasonable time. Estimated proved developed oil and natural gas reserves can be expected to be recovered through existing wells with existing equipment and operating methods or where the cost of the required equipment is relatively minor compared to the cost of a new well.


Proved undeveloped reserves include thoseare proved reserves that are expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion. Undeveloped reserves may be classified as proved reservesReserves on undrilled acreage are limited to those that are directly offsetting development spacing areas that are reasonably certain of production when drilled, or whereunless evidence using reliable technology providesexists that establishes reasonable certainty of economic producibility.producibility at greater distances. Undrilled locations maycan be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the Company’s development plan.specific circumstances justify a longer time. All of Magnolia’s proved undeveloped reserves as of December 31, 2021, that are included in this Annual Report, are planned to be developed within one year.


Despite the inherent imprecision in these engineering estimates, Magnolia’s reserves are used throughout the Company’s financial statements. For example, since Magnolia uses the units-of-productionunit-of-production method to amortize its oil and natural gas properties, the quantity of reserves could significantly impact Magnolia’s DD&A expense. A material adverse change in the estimated volumes of reserves could result in property impairments. Finally, these reserves are the basis for Magnolia’s supplemental oil and natural gas disclosures.




Reserves are calculated using an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months, held flat for the life of the production, except where prices are defined by contractual arrangements. These historical prices often do not approximate the average price that the Company expects to receive for its oil and natural gas production in the future. Operating costs, production and ad valorem taxes, and future development costs are based on current costs with no escalation. Actual costs may be materially higher or lower than the costs utilized in the estimate.


Magnolia has elected not to disclose probable and possible reserves or reserve estimates in this filing.


Purchase Price Allocation

Accounting for the acquisition of a business requires the allocation of the purchase price to the various assets and liabilities of the acquired business and recording deferred taxes for any differences between the allocated values and tax basis of assets and liabilities. Any excess of the purchase price over the amounts assigned to assets and liabilities is recorded as goodwill.

The purchase price allocation is accomplished by recording each asset and liability at its estimated fair value. Estimated deferred taxes are based on available information concerning the tax basis of the acquired company’s assets and liabilities and tax-related carryforwards at the acquisition date, although such estimates may change in the future as additional information becomes known. The amount of goodwill recorded in any particular business combination can vary significantly depending upon the values attributed to assets acquired and liabilities assumed relative to the total acquisition cost.

When estimating the fair values of assets acquired and liabilities assumed, the Company must apply various assumptions. The most significant assumptions relate to the estimated fair values assigned to proved and unproved crude oil and natural gas properties. To estimate the fair values of these properties, the Company prepares estimates of crude oil and natural gas reserves as described above in “Reserve Estimates” of this Item 7. Estimated fair values assigned to assets acquired can have a significant effect on results of operations in the future.

Long-lived Asset Impairments


Long-lived assets used in operations including proved oil and gas properties, are assessed for impairment whenever changes in facts and circumstances indicate a possible significant deterioration in future cash flows expected to be generated by an asset group. Individual assets are grouped for impairment purposes based on a judgmental assessment of the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets. If there is an indication that the carrying amount of an asset may not be recovered, the asset is assessed by management through an established process in which changes to significant assumptions such as prices, volumes, and future development plans are reviewed. If, upon review, the sum of the undiscounted pre-tax cash flows is less than the carrying value of the asset group, the carrying value is written down to estimated fair value. Because there usually is a lack of quoted market prices for long-lived assets, the fair value of impaired assets is assessed by management using the income approach.


Under the income approach, the fair value of each asset group is estimated based on the present value of expected future cash flows. The income approach is dependent on a number of factors including estimates of forecasted revenue and operating costs, proved reserves, the success of future exploration for and development of unproved reserves, discount rates, and other variables. Key assumptions used in developing a discounted cash flow model described above include estimated quantities of crude oil and natural gas reserves; estimates of market prices considering forward commodity price curves as of the measurement date; and estimates of operating, administrative, and capital costs adjusted for inflation. The resulting future cash flows are discounted using a discount rate believed to be consistent with those applied by market participants.

Although the fair value estimate of each asset group is based on assumptions the Company believes to be reasonable, those assumptions are inherently unpredictable and uncertain, and actual results could differ from the estimate.The Company did not recordestimate.

During the first quarter of 2020, Magnolia recorded impairments of $1.9 billion related to proved and unproved properties as a provedresult of a sharp decline in commodity prices. Proved property impairment of $1.4 billion is included in “Impairment of oil and natural gas properties” and unproved property impairment of $0.6 billion is included in “Exploration expenses” on the Successor PeriodCompany’s consolidated statements of operations for the year ended December 31, 2018 or Predecessor Periods ended December 31, 20172020. Proved and December 31, 2016.unproved properties that were impaired had aggregate fair values of $0.8 billion and $0.3 billion, respectively. The continuous decline infair values of these oil and natural gas properties were measured using the income approach calculated using a discounted future cash flow model. Significant inputs associated with the
39


calculation of discounted future net cash flows include estimates of future commodity prices may adversely affectbased on NYMEX strip pricing adjusted for price differentials, estimates of proved oil and natural gas reserves values which would likely result inand risk adjusted probable and possible reserves, estimates of future expected operating and capital costs, and a market participant based weighted average cost of capital of 10% for proved property impairment.impairments and 12% for unproved property impairments. Negative revisions of estimated reserves quantities, increases in future cost estimates, or divestiture of a significant component of the asset groupsustained decreases in oil or natural gas prices could also lead to a reduction in expected future cash flows and possibly an additional impairment of long-lived assets in future periods.




Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

For variable rate debt, interest rate changes generally do not affect the fair market value of such debt, but do impact future earnings and cash flows, assuming other factors are held constant. The Company is subject to market risk exposure related to changes in interest rates on borrowings under Magnolia'sthe RBL Facility. Interest on borrowings under the original RBL Facility is based on adjustedthe LIBOR rate or alternative base rate plus an applicable margin as stated in the agreement. Interest on borrowings under the amended and restated RBL Facility is based on the term Secured Overnight Financing Rate (“SOFR”) or alternative base rate plus an applicable margin as stated in the agreement. At December 31, 2018,2021, the Company had no borrowings outstanding under Magnolia’sthe RBL Facility.

Magnolia's 2026 Senior Notes bear interest at a fixed rate and fair value will fluctuate based on changes in prevailing market interest rates and market perceptions of the Company's credit risk. The fair value of Magnolia's 2026 Senior Notes was approximately $387.0 million at December 31, 2018, compared to the carrying value of $388.6 million.


Commodity Price Risk
The Company has not engaged in hedging activities since inception. Magnolia does not expect to engage in any hedging activities with respect to the market risk to which the Company is exposed.

Magnolia'sMagnolia’s primary market risk exposure is to the prices it receives for its oil, natural gas, and NGL production. RealizedThe prices are primarily driven by the prevailing worldwide priceCompany ultimately realizes for its oil, and regional spot market prices for natural gas, production. Pricingand NGLs are based on a number of variables, including prevailing index prices attributable to the Company’s production and certain differentials to those index prices. Prices for oil, natural gas, and NGLs hashave historically been volatile and unpredictable, for several years, and the Company expects this volatility is expected to continue in the future. The prices the Company receives for production depend on factors outside of its control, including physical markets, supply and demand, financial markets, and national and international policies. A $1.00 per barrel increase (decrease) in the weighted average oil price for the Successor Periodyear ended December 31, 2021 would have increased (decreased) the Company’s revenues by approximately $12.2$11.2 million on an annualized basis and a $0.10 per Mcf increase (decrease) in the weighted average natural gas price for the Successor Periodyear ended December 31, 2021 would have increased (decreased) Magnolia’s revenues by approximately $3.4 million on an annualized basis.

$4.3 million.


40


Item 8. Financial Statements and Supplementary Data


Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors
Magnolia Oil & Gas Corporation:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheetsheets of Magnolia Oil & Gas Corporation (formerly TPG Pace Energy Holdings Corp.)and subsidiaries (the Company) as of December 31, 2018,2021 and 2020, the related consolidated statements of operations, changes in stockholders’ equity, and cash flows for each of the years in the three-year period from July 31, 2018 toended December 31, 2018 (Successor Period),2021, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018,2021 and 2020, and the results of its operations and its cash flows for each of the years in the three-year period from July 31, 2018 toended December 31, 2018 (Successor Period),2021, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 17, 2022 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our auditaudits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our auditaudits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our auditaudits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our auditaudits provide a reasonable basis for our opinion.


Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Assessment of the impact of estimated oil and natural gas reserves on depreciation, depletion, and amortization expense related to proved oil and natural gas properties

As discussed in Note 1 to the consolidated financial statements, the Company depreciates, depletes, and amortizes its proved oil and natural gas properties using the unit-of-production method. For the year ended December 31, 2021, the Company recorded depreciation, depletion and amortization expense of $188 million. The estimation of proved oil and natural gas reserves requires the expertise of reservoir engineering specialists, who take into consideration future production, future operating and capital costs, and historical oil and natural gas prices inclusive of price differentials. The Company engages independent reservoir engineering specialists to estimate proved oil and natural gas reserves, which are an input to the calculation of depreciation, depletion, and amortization.

We identified the assessment of the impact of estimated oil and natural gas reserves on depreciation, depletion, and amortization expense related to proved oil and natural gas properties as a critical audit matter. Complex auditor judgment was required in evaluating the Company’s estimate of proved oil and natural gas reserves. Specifically, auditor judgment was required to evaluate the assumptions used by the Company related to future production and future operating and capital costs.

41


The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s depreciation, depletion, and amortization process, including controls over the estimation of proved oil and natural gas reserves. We evaluated (1) the professional qualifications of the independent reservoir engineering specialists engaged by the Company and the external engineering firm, (2) the knowledge, skills, and ability of the independent reservoir engineering specialists, and (3) the relationship of the independent reservoir engineering specialists and external engineering firm to the Company. We analyzed and assessed the determination of depreciation, depletion, and amortization expense for compliance with industry and regulatory standards. We assessed compliance of the methodology used by the Company’s independent reservoir engineering specialists to estimate proved oil and natural gas reserves with industry and regulatory standards. We read and considered the report of the Company’s independent reservoir engineering specialists in connection with our evaluation of the Company’s reserve estimates. We compared future production to historical production rates. We evaluated the future operating and capital costs by comparing them to historical costs.

/s/ KPMG LLP


We have served as the Company’s auditor since 2017.

Houston, Texas
February 27, 201917, 2022



42


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of
Magnolia Oil and& Gas CorporationCorporation:
Houston, Texas


Opinion on theInternal Control Over Financial StatementsReporting


We have audited the accompanying combined balance sheet of certain oil and natural gas properties (the “Karnes County Business” or “Predecessor”) previously owned by EnerVest Energy Institutional Fund XIV-A, L.P., EnerVest Energy Institutional Fund XIV-C, L.P., EnerVest Energy Institutional Fund XIV-WIC, L.P., EnerVest Energy Institutional Fund XIV-2A, L.P. and EnerVest Energy Institutional Fund XIV-3A, L.P. (together the “Karnes County Contributors”, all of which are under the common management of EnerVest Ltd., as general partner), which were contributed on July 31, 2018 as part of a contribution and merger agreement between the Karnes County Contributors and Magnolia Oil & Gas Corporation and Magnolia Oil & Gas Parent LLC (formerly TPG Pace Energy Holdings Corp. and TPG Pace Energy Parent LLC),subsidiaries' (the Company) internal control over financial reporting as of December 31, 2017,2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2021 and 2020, the related combinedconsolidated statements of operations, changes in parents’ net investment,stockholders’ equity, and cash flows for the period from January 1, 2018 to July 30, 2018, and foreach of the years in the three-year period ended December 31, 2017 and 2016,2021, and the related notes to(collectively, the combinedconsolidated financial statements (collectively referred to as the “financial statements”). Instatements), and our report dated February 17, 2022 expressed an unqualified opinion theon those consolidated financial statements present fairly, in all material respects, the financial position of the Karnes County Business as of December 31, 2017, and the results of its operations and its cash flows for the period from January 1, 2018 to July 30, 2018 and for the years ended December 31, 2017 and 2016, in conformity with accounting principles generally accepted in the United States of America.statements.


Basis for Opinion


TheseThe Company’s management is responsible for maintaining effective internal control over financial statements arereporting and for its assessment of the responsibilityeffectiveness of management.internal control over financial reporting, included in the accompanying Management's Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Karnes County Business’Company’s internal control over financial statementsreporting based on our audits.audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)PCAOB and are required to be independent with respect to the Karnes County BusinessCompany in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our auditsaudit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Karnes County Business is not required to have, nor were we engaged to perform, an audit of itseffective internal control over financial reporting. As partreporting was maintained in all material respects. Our audit of our audits, we are required to obtaininternal control over financial reporting included obtaining an understanding of internal control over financial reporting, but not forassessing the purposerisk that a material weakness exists, and testing and evaluating the design and operating effectiveness of expressing an opinioninternal control based on the effectiveness of the Karnes County Business’ internal control over financial reporting. Accordingly, we express no such opinion.
assessed risk. Our auditsaudit also included performing such other procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosuresas we considered necessary in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.circumstances. We believe that our audits provideaudit provides a reasonable basis for our opinion.


EmphasisDefinition and Limitations of MatterInternal Control Over Financial Reporting


As discussedA company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in Note 1accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Karnes County Business includes allocationscompany are being made only in accordance with authorizations of certain costs frommanagement and directors of the Karnes County Contributors. These costscompany; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not be reflectiveprevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the actual levelrisk that controls may become inadequate because of costs which would have been incurred hadchanges in conditions, or that the Karnes County Business operated as a separate entity apart fromdegree of compliance with the Karnes County Contributors. As a result, historical financial information is not necessarily indicative of what the Karnes County Business’ combined results of operations, financial position and cash flows will be in the future.policies or procedures may deteriorate.


/s/ DELOITTE & TOUCHEKPMG LLP


Houston, Texas
February 27, 201917, 2022

43
We have served as the Karnes County Business’ auditor since 2014.




Magnolia Oil & Gas Corporation
Consolidated and Combined Balance Sheets
(inIn thousands)
December 31, 2021December 31, 2020
ASSETS
CURRENT ASSETS
Cash and cash equivalents$366,982 $192,561 
Accounts receivable149,769 81,559 
Drilling advances615 3,805 
Other current assets1,427 3,601 
Total current assets518,793 281,526 
PROPERTY, PLANT AND EQUIPMENT
Oil and natural gas properties2,381,812 2,130,125 
Other7,036 4,412 
Accumulated depreciation, depletion and amortization(1,172,761)(985,010)
Total property, plant and equipment, net1,216,087 1,149,527 
OTHER ASSETS
Deferred financing costs, net3,701 6,042 
Intangible assets, net— 9,346 
Other long-term assets8,161 6,979 
Total other assets11,862 22,367 
TOTAL ASSETS$1,746,742 $1,453,420 
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable$127,909 $62,626 
Other current liabilities (Note 6)90,636 66,323 
Total current liabilities218,545 128,949 
LONG-TERM LIABILITIES
Long-term debt, net388,087 391,115 
Asset retirement obligations, net of current89,715 88,232 
Other long-term liabilities5,146 5,702 
Total long-term liabilities482,948 485,049 
COMMITMENTS AND CONTINGENCIES (Note 10)00
EQUITY
Class A Common Stock, $0.0001 par value, 1,300,000 shares authorized, 193,437 shares issued and 179,270 shares outstanding in 2021 and 168,755 shares issued and 163,280 shares outstanding in 202019 17 
Class B Common Stock, $0.0001 par value, 225,000 shares authorized, 49,293 shares issued and outstanding in 2021 and 85,790 shares issued and outstanding in 2020
Additional paid-in capital1,689,500 1,712,544 
Treasury Stock, at cost, 14,168 shares and 5,475 shares in 2021 and 2020, respectively(164,599)(38,958)
Accumulated deficit(708,168)(1,125,450)
Noncontrolling interest228,492 291,260 
Total equity1,045,249 839,422 
TOTAL LIABILITIES AND EQUITY$1,746,742 $1,453,420 


Successor December 31, 2018Predecessor December 31, 2017
ASSETS


CURRENT ASSETS:




      Cash
$135,758
$
Accounts receivable
140,284
100,512
Accounts receivable - related party

13,692
Drilling advances 12,259

Other current assets 4,058
332
Total current assets 292,359
114,536
PROPERTY, PLANT AND EQUIPMENT   
Oil and natural gas properties 3,250,742
1,731,696
Other 360

Accumulated depreciation, depletion and amortization (177,898)(166,159)
Total property, plant and equipment, net 3,073,204
1,565,537
OTHER ASSETS   
      Deferred financing costs, net 10,731

      Equity method investment 18,873
8,901
      Intangible assets, net 38,356

TOTAL ASSETS $3,433,523
$1,688,974
    
LIABILITIES AND STOCKHOLDERS’ EQUITY   
CURRENT LIABILITIES:   
      Accounts payable and accrued liabilities $196,357
$74,536
Asset retirement obligations 1,004

Derivative liability 
6,764
Total current liabilities 197,361
81,300
LONG-TERM LIABILITIES:   
Long-term debt, net 388,635

Asset retirement obligations, net of current 84,979
3,929
Long-term derivative liability 
3,052
Deferred taxes, net 54,593
2,724
Other long term liabilities 
131
Total long-term liabilities 528,207
9,836
  



COMMITMENTS AND CONTINGENCIES (Note 14) 



STOCKHOLDERS’ EQUITY 

 
Class A Common stock, $0.0001 par value, 1,300,000 shares authorized, 156,333 shares issued and outstanding 16

Class B Common stock, $0.0001 par value, 225,000 shares authorized, 93,346 shares issued and outstanding 9

Additional paid-in capital 1,641,237

Retained earnings 35,507

Noncontrolling interest 1,031,186

PARENTS’ NET INVESTMENT 
1,597,838
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $3,433,523
$1,688,974

The accompanying notes are an integral part to these consolidated and combined financial statements.


44


Magnolia Oil & Gas Corporation
Consolidated and Combined Statements of Operations
(inIn thousands, except per share data)
Years Ended


Successor PredecessorDecember 31, 2021December 31, 2020December 31, 2019


July 31, 2018 through
December 31, 2018

January 1, 2018 through
July 30, 2018

Year Ended December 31, 2017
Year Ended December 31, 2016
REVENUES:







REVENUESREVENUES
Oil revenues
$342,093

$399,124

$350,204

$97,125
Oil revenues$747,896 $421,520 $775,770 
Natural gas revenues
42,979

22,135

25,916

7,677
Natural gas revenues172,648 70,416 95,970 
Natural gas liquids revenues
48,146

27,927

27,074

6,124
Natural gas liquids revenues157,807 49,367 70,416 
Total revenues
433,218

449,186

403,194

110,926
Total revenues1,078,351 541,303 942,156 








OPERATING EXPENSES











OPERATING EXPENSES
Lease operating expenses
30,753

23,513

27,520

11,638
Lease operating expenses93,021 79,192 93,788 
Gathering, transportation and processing
14,445

12,929

16,259

5,484
Gathering, transportation, and processingGathering, transportation, and processing45,535 35,442 40,938 
Taxes other than income 23,170
 23,763
 20,193
 6,448
Taxes other than income55,834 31,250 53,728 
Exploration expense 11,882
 492
 700
 13,123
Asset retirement obligation accretion 1,668
 104
 232
 94
Exploration expensesExploration expenses4,125 567,333 12,741 
Impairment of oil and natural gas propertiesImpairment of oil and natural gas properties— 1,381,258 — 
Asset retirement obligations accretionAsset retirement obligations accretion4,929 5,718 5,512 
Depreciation, depletion and amortization 177,890
 137,871
 129,711
 33,123
Depreciation, depletion and amortization187,688 283,353 523,572 
Amortization of intangible assets 6,044
 
 
 
Amortization of intangible assets9,346 14,505 14,505 
General and administrative expenses 28,801
 12,710
 18,568
 12,157
General and administrative expenses75,279 68,918 69,432 
Transaction related costs 24,607
 
 
 
Transaction related costs— — 438 
Total operating costs and expenses 319,260
 211,382
 213,183
 82,067
Total operating costs and expenses475,757 2,466,969 814,654 
        
OPERATING INCOME 113,958
 237,804
 190,011
 28,859
OPERATING INCOME (LOSS)OPERATING INCOME (LOSS)602,594 (1,925,666)127,502 
OTHER INCOME (EXPENSE)OTHER INCOME (EXPENSE)
Income from equity method investeeIncome from equity method investee— 2,113 857 
Interest expense, netInterest expense, net(31,002)(28,698)(28,356)
Gain (loss) on derivatives, netGain (loss) on derivatives, net(3,110)565 — 
Other income (expense), netOther income (expense), net85 3,363 (238)
Total other expense, netTotal other expense, net(34,027)(22,657)(27,737)
        
OTHER INCOME (EXPENSE):        
Income from equity method investee 773
 711
 113
 
Interest expense (12,454) 
 
 
Loss on derivatives, net 
 (18,127) (8,488) (6,717)
Other income (expense), net (8,374) (50) (21) 2
Total other income (expense) (20,055) (17,466) (8,396) (6,715)
        
INCOME BEFORE INCOME TAXES 93,903
 220,338
 181,615
 22,144
Income tax expense 11,455
 1,785
 2,741
 673
NET INCOME 82,448
 218,553
 178,874
 21,471
LESS: Net income attributable to noncontrolling interest 43,353
 
 
 
NET INCOME ATTRIBUTABLE TO CLASS A COMMON STOCK $39,095
 $218,553
 $178,874
 $21,471
        
NET INCOME PER COMMON SHARE        
INCOME (LOSS) BEFORE INCOME TAXESINCOME (LOSS) BEFORE INCOME TAXES568,567 (1,948,323)99,765 
Income tax expense (benefit)Income tax expense (benefit)8,851 (79,340)14,760 
NET INCOME (LOSS)NET INCOME (LOSS)559,716 (1,868,983)85,005 
LESS: Net income (loss) attributable to noncontrolling interestLESS: Net income (loss) attributable to noncontrolling interest142,434 (660,593)34,809 
NET INCOME (LOSS) ATTRIBUTABLE TO MAGNOLIANET INCOME (LOSS) ATTRIBUTABLE TO MAGNOLIA417,282 (1,208,390)50,196 
LESS: Non-cash deemed dividend related to warrant exchangeLESS: Non-cash deemed dividend related to warrant exchange— — 2,763 
NET INCOME (LOSS) ATTRIBUTABLE TO CLASS A COMMON STOCKNET INCOME (LOSS) ATTRIBUTABLE TO CLASS A COMMON STOCK$417,282 $(1,208,390)$47,433 
NET INCOME (LOSS) PER SHARE OF CLASS A COMMON STOCKNET INCOME (LOSS) PER SHARE OF CLASS A COMMON STOCK
Basic $0.25
 

 

 

Basic$2.38 $(7.27)$0.29 
Diluted $0.25
      Diluted$2.36 $(7.27)$0.28 
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING        WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
Basic 154,527
 

 

 

Basic174,364 166,270 161,886 
Diluted 158,232
      Diluted175,360 166,270 167,047 

The accompanying notes are an integral part of these consolidated and combined financial statements.


Magnolia Oil & Gas Corporation
Combined Statement of Changes in Parents’ Net Investment
(in thousands)

 Predecessor
BALANCE, JANUARY 1, 2016$121,484
Parents’ contribution, net1,218,963
Net income21,471
BALANCE, DECEMBER 31, 20161,361,918
Parents’ contribution, net57,046
Net income178,874
BALANCE, DECEMBER 31, 20171,597,838
Parents’ contribution, net62,641
Net income218,553
BALANCE, JULY 30, 2018$1,879,032

The accompanying notes are an integral part of these consolidated and combined financial statements.

45













Magnolia Oil & Gas Corporation
Consolidated Statements of Changes in Stockholders’ Equity (Successor)
(inIn thousands)
Class A Common StockClass B Common StockAdditional Paid In CapitalTreasury StockRetained Earnings/ Accumulated DeficitTotal Stockholders’ EquityNoncontrolling InterestTotal Equity
SharesValueSharesValueSharesValue
Balance, December 31, 2018156,333 $16 93,346 $$1,641,237 — $— $35,507 $1,676,769 $1,031,186 $2,707,955 
Stock based compensation expense, net of forfeitures— — — — 7,091 — — — 7,091 3,998 11,089 
Changes in ownership interest adjustment and in deferred tax liability— — — — 27,405 — — — 27,405 (36,385)(8,980)
Common stock issued in connection with acquisition3,055 — — — 33,693 — — — 33,693 — 33,693 
Final settlement adjustment related to Business Combination(496)— (1,556)— (6,095)— — — (6,095)(19,150)(25,245)
Common stock issued in connection with warrants exchange9,179 — — 530 — — (2,763)(2,232)— (2,232)
Common stock issued related to stock based compensation and other, net248 — — — (499)— — — (499)(272)(771)
Class A Common Stock repurchases— — — — — 1,000 (10,277)— (10,277)— (10,277)
Class B Common Stock purchase and cancellation— — (6,000)— — — — — — (69,093)(69,093)
Contributions from noncontrolling interest owners— — — — — — — — — 8,809 8,809 
Distributions to noncontrolling interest owners— — — — — — — — — (1,424)(1,424)
Net income— — — — — — — 50,196 50,196 34,809 85,005 
Balance, December 31, 2019168,319 $17 85,790 $$1,703,362 1,000 $(10,277)$82,940 $1,776,051 $952,478 $2,728,529 
Stock based compensation expense, net of forfeitures— — — — 6,616 — — — 6,616 3,413 10,029 
Changes in ownership interest adjustment— — — — 3,088 — — — 3,088 (3,088)— 
Common stock issued related to stock based compensation and other, net436 — — — (522)— — — (522)(270)(792)
Class A Common Stock repurchases— — — — — 4,475 (28,681)— (28,681)— (28,681)
Distributions to noncontrolling interest owners— — — — — — — — — (680)(680)
Net loss— — — — — — — (1,208,390)(1,208,390)(660,593)(1,868,983)
Balance, December 31, 2020168,755 $17 85,790 $$1,712,544 5,475 $(38,958)$(1,125,450)$548,162 $291,260 $839,422 
 Class A Common StockClass B Common StockClass F Common StockAdditional Paid-in CapitalAccumulated Deficit/Retained EarningsTotal Stockholders’ EquityNoncontrolling InterestTotal Equity
 SharesValueSharesValueSharesValue     
Balance, July 30, 20183,052
$

$
16,250
$2
$8,370
$(3,588)$4,784
$
$4,784
Class A Common Stock released from possible redemption61,948
6




619,473

619,479

619,479
Class A Common Stock redeemed(1)




(9)
(9)
(9)
Conversion of Common Stock from Class F to Class A at closing of the Business Combination16,250
2


(16,250)(2)




Common Stock issued as part of the Business Combination31,791
3
83,939
9


391,017

391,029
1,032,455
1,423,484
Class A Common Stock issuance in private placement35,500
4




354,996

355,000

355,000
Earnout consideration issued as part of the Business Combination





41,371

41,371
108,329
149,700
Non-compete consideration





44,400

44,400

44,400
Changes in ownership interest adjustment





206,966

206,966
(206,966)
Changes in deferred tax liability





(52,787)
(52,787)
(52,787)
Balance, July 31, 2018148,540
15
83,939
9


1,613,797
(3,588)1,610,233
933,818
2,544,051
Issuance of earnout share consideration Tranche I1,244

3,256








Issuance of earnout share consideration Tranche II1,244

3,256








Issuance of earnout share consideration Tranche III1,105

2,895








Issuance of shares in connection with the Harvest Acquisition4,200
1




58,211

58,212

58,212
Stock based compensation expense





1,851

1,851

1,851
Net income






39,095
39,095
43,353
82,448
Changes in ownership interest adjustment





(54,015)
(54,015)54,015

Changes in deferred tax liability





21,393

21,393

21,393
Balance, December 31, 2018156,333
$16
93,346
$9

$
$1,641,237
$35,507
$1,676,769
$1,031,186
$2,707,955

The accompanying notes are an integral part to these consolidated and combined financial statements.




46


Magnolia Oil & Gas Corporation
Consolidated and CombinedStatements of Changes in Stockholders’ Equity
(In thousands)
Class A Common StockClass B Common StockAdditional Paid In CapitalTreasury StockAccumulated DeficitTotal Stockholders’ EquityNoncontrolling InterestTotal Equity
SharesValueSharesValueSharesValue
Balance, December 31, 2020168,755 $17 85,790 $$1,712,544 5,475 $(38,958)$(1,125,450)$548,162 $291,260 $839,422 
Stock based compensation expense, net of forfeitures— — — — 8,629 — — — 8,629 3,107 11,736 
Changes in ownership interest adjustment— — — — 15,884 — — — 15,884 (15,884)— 
Common stock issued related to stock based compensation and other, net810 — — — (3,571)— — — (3,571)(1,231)(4,802)
Class A Common Stock repurchases— — — — — 8,693 (125,641)— (125,641)— (125,641)
Class B Common Stock purchases and cancellations— — (13,000)(2)— — — — (171,671)(171,671)
Non-compete settlement375 — — — (29,757)— — — (29,757)(12,316)(42,073)
Conversion of Class B Common Stock to Class A Common Stock23,497 (23,497)(2)— — — — — — — 
Dividends declared ($0.08 per share)— — — — (14,231)— — — (14,231)— (14,231)
Distributions to noncontrolling interest owners— — — — — — — — — (7,207)(7,207)
Net income— — — — — — — 417,282 417,282 142,434 559,716 
Balance, December 31, 2021193,437 $19 49,293 $$1,689,500 14,168 $(164,599)$(708,168)$816,757 $228,492 $1,045,249 

The accompanying notes are an integral part to these consolidated financial statements.
47


Magnolia Oil & Gas Corporation
Consolidated Statements of Cash Flows(inIn thousands)
 SuccessorPredecessor
 
July 31, 2018 through
December 31, 2018
January 1, 2018 through July 30, 2018 Year Ended December 31, 2017 Year Ended December 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income$82,448
$218,553
 $178,874
 $21,471
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, depletion and amortization177,890
137,871
 129,711
 33,123
Amortization of intangible assets6,044

 
 
Exploration expense, non-cash567

 
 
Asset retirement obligations accretion expense1,668
104
 232
 94
Amortization of deferred financing costs1,461

 
 
Non-cash interest expense10,085

 
 
(Gain) loss on derivatives, net
18,127
 8,488
 6,717
Cash settlements of matured derivative contracts
(27,617) (1,097) (3,178)
Deferred taxes12,128
324
 2,052
 615
Contingent consideration change in fair value6,700

 
 
Stock based compensation1,851

 
 
Other(773)(796) (397) 2
Changes in assets and liabilities:      
Account receivable(50,610)(61,405) (70,822) (20,358)
Prepaid expenses and other assets(2,551)
 
 
Accounts payable and accrued liabilities68,929
36
 10,522
 (8,092)
Drilling advances(9,559)
 
 
Other assets and liabilities, net(808)(385) (192) 64
Net cash provided by (used in) operating activities305,470
284,812
 257,371
 30,458
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds withdrawn from trust account656,078

 
 
Acquisition of EnerVest properties(1,219,217)
 
 
Acquisitions, other(146,532)(150,139) (58,653) (1,223,458)
Additions to oil and gas properties(141,619)(197,314) (247,426) (25,963)
Purchase of and contributions to equity method investment

 (8,338) 
Payment of contingent consideration(26,000)
 
 
Other investing(350)
 
 
Net cash used in investing activities(877,640)(347,453) (314,417) (1,249,421)
CASH FLOW FROM FINANCING ACTIVITIES:      
Parents’ contribution, net
62,641
 57,046
 1,218,963
Issuance of common stock355,000

 
 
Proceeds from issuance of long term debt400,000

 
 
Repayments of deferred underwriting compensation(22,750)
 
 
Cash paid for debt issuance costs(23,336)
 
 
Other financing activities(1,009)
 
 
Net cash provided by financing activities707,905
62,641
 57,046
 1,218,963
NET CHANGE IN CASH AND CASH EQUIVALENTS135,735

 
 
CASH AND CASH EQUIVALENTS – Beginning of period23

 
 
CASH AND CASH EQUIVALENTS – End of period$135,758
$
 $
 $


SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for income taxes$
$336
 $43
 $
Cash paid for interest889

 
 
Supplemental non-cash investing and financing activity      
Accruals or liabilities for capital expenditures50,633
38,028
 53,274
 51,435
Contributions of assets to purchase equity method investment

 450
 
Contingent consideration issued in Business Combination149,700

 
 
Non-compete44,400

 
 
Equity issuances in connection with business combinations1,481,692

 
 
Year Ended
December 31, 2021December 31, 2020December 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES
NET INCOME (LOSS)$559,716 $(1,868,983)$85,005 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization187,688 283,353 523,572 
Amortization of intangible assets9,346 14,505 14,505 
Exploration expenses, non-cash888 563,999 1,154 
Impairment of oil and natural gas properties— 1,381,258 — 
Asset retirement obligations accretion4,929 5,718 5,512 
Amortization of deferred financing costs4,290 3,628 3,541 
Unrealized (gain) loss on derivatives, net277 (277)— 
(Gain) on sale of equity method investment— (5,071)— 
Deferred taxes— (77,834)14,261 
Stock based compensation11,736 10,029 11,089 
Other(84)(728)(668)
Changes in operating assets and liabilities:
Accounts receivable(68,210)24,216 7,952 
Accounts payable65,283 (16,961)(6,834)
Accrued liabilities7,765 (2,457)(19,181)
Drilling advances3,190 (3,506)11,960 
Other assets and liabilities, net1,663 (768)(4,249)
Net cash provided by operating activities788,477 310,121 647,619 
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of EnerVest properties— — 4,250 
Acquisitions, other(18,345)(73,702)(93,221)
Proceeds from sale of equity method investment— 27,074 — 
Additions to oil and natural gas properties(236,426)(197,858)(425,124)
Changes in working capital associated with additions to oil and natural gas properties13,568 (24,354)(9,911)
Other investing(2,239)(1,148)(242)
Net cash used in investing activities(243,442)(269,988)(524,248)
CASH FLOW FROM FINANCING ACTIVITIES
Class A Common Stock repurchases(125,641)(28,681)(10,277)
Class B Common Stock purchases and cancellations(171,671)— (69,093)
Non-compete settlement(42,073)— — 
Dividends paid(14,131)— — 
Contributions from noncontrolling interest owners— — 7,301 
Distributions to noncontrolling interest owners(7,207)(680)(1,424)
Cash paid for debt modification(4,976)— — 
Other financing activities(4,915)(844)(3,003)
Net cash used in financing activities(370,614)(30,205)(76,496)
NET CHANGE IN CASH AND CASH EQUIVALENTS174,421 9,928 46,875 
Cash and cash equivalents – Beginning of period192,561 182,633 135,758 
Cash and cash equivalents – End of period$366,982 $192,561 $182,633 
The accompanying notes are an integral part of these consolidated and combined financial statements.

48



Magnolia Oil & Gas Corporation
Notes to Consolidated and Combined Financial Statements


1. DescriptionOrganization and Summary of Business and Basis of PresentationSignificant Accounting Policies

Organization and GeneralNature of Operations


Magnolia Oil & Gas Corporation (formerly TPG Pace Energy Holdings Corp.) (the “Company” or “Magnolia”) was incorporated in Delaware on February 14, 2017 (“Inception”).

On March 15, 2018, the Company formed three indirect wholly owned subsidiaries; Magnolia Oil & Gas Parent LLC (“Magnolia LLC”), Magnolia Oil & Gas Intermediate LLC (“Magnolia Intermediate”), and Magnolia Oil & Gas Operating LLC (“Magnolia Operating”). All three entities are Delaware limited liability companies and were formed in contemplation of the Business Combination (as defined herein).

Business Combination

On July 31, 2018 (the “Closing Date”), the Company and Magnolia LLC consummated the previously announced acquisition of the following:

certain right, title and interest in certain oil and natural gas assets located primarily in the Karnes County portion of the Eagle Ford Shale in South Texas (the “Karnes County Assets” and, such business the “Karnes County Business”) pursuant to that certain Contribution and Merger Agreement (as subsequently amended, the “Karnes County Contribution Agreement”), by and among the Company, Magnolia LLC and certain affiliates (the “Karnes County Contributors”) of EnerVest Ltd. (“EnerVest”);

certain right, title and interest in certain oil and natural gas assets located primarily in the Giddings Field of the Austin Chalk (the “Giddings Assets”) pursuant to that certain Purchase and Sale Agreement (the “Giddings Purchase Agreement”) by and among Magnolia LLC and certain affiliates of EnerVest, Ltd. (the “Giddings Sellers”); and

a 35% membership interest (the “Ironwood Interests” and together with the Karnes County Assets and the Giddings Assets, the “Acquired Assets”) in Ironwood Eagle Ford Midstream, LLC (“Ironwood”), a Texas limited liability company, which owns an Eagle Ford gathering system, pursuant to that certain Membership Interest Purchase Agreement (the “Ironwood MIPA” and, together with the transactions contemplated by the Karnes County Contribution Agreement and the Giddings Purchase Agreement, the “Business Combination Agreements” and the transactions contemplated thereby, the “Business Combination”), by and among Magnolia LLC and certain affiliates of EnerVest (the “Ironwood Sellers”) and, together with the Karnes County Contributors and the Giddings Sellers, (the “Sellers”).

The Company consummated the Business Combination for aggregate consideration of approximately $1.2 billion in cash, 31.8 million shares of the Company’s Class A Common Stock, par value $0.0001 per share (the “Class A Common Stock”), and 83.9 million shares of the Company’s Class B Common Stock, par value $0.0001 per share (the “Class B Common Stock”) and a corresponding number of units in Magnolia LLC (the “Magnolia LLC Units”), as well as certain earnout rights payable in a combination of cash and additional equity securities in the Company. In connection with the Business Combination, Magnolia issued and sold 35.5 million shares of Class A Common Stock in a private placement to certain qualified institutional buyers and accredited investors for gross proceeds of $355.0 million (the “PIPE Investment”). In addition, Magnolia Operating and Magnolia Oil & Gas Finance Corp., a wholly owned subsidiary of Magnolia Operating (“Finance Corp.” and, together with Magnolia Operating, the “Issuers”), issued and sold $400.0 million aggregate principal amount of 6.0% Senior Notes due 2026 (the “2026 Senior Notes”). The proceeds of the PIPE Investment and the offering of 2026 Notes were used to fund a portion of the cash consideration required to effect the Business Combination.

Business Operations and Strategy

Magnolia is an independent oil and natural gas company engaged in the acquisition, development, exploration, and production of oil, natural gas, and NGLnatural gas liquid (“NGL”) reserves. The Company’s oil and natural gas properties are located primarily in Karnes County and the Giddings Fieldarea in South Texas, where the Company primarily targets the Eagle Ford Shale and Austin Chalk formations. Magnolia’s objective is to generate stock market value over the long termlong-term through consistent organic production growth, high full cycle operating margins, an efficient capital program with short economic paybacks, significant free cash flow after capital expenditures, and effective reinvestment of free cash flow.




Basis of Presentation and Principles of Consolidation

As a result of the Business Combination, the Company is the acquirer for accounting purposes and the Karnes County Business, the Giddings Assets, and the Ironwood Interests are the acquirees. The Karnes County Business, including as applicable, its ownership of the Ironwood Interests, was deemed the Predecessor (the “Predecessor”) for periods prior to the Business Combination, and does not include the consolidation of the Company and the Giddings Assets. Although the Karnes County Contributors are not under common control, each are managed by the same managing general partner, EnerVest, and as such, these Predecessor financial statements have been presented on a combined basis for financial reporting purposes.

The assets, liabilities, revenues, expenses and cash flows related to the Karnes County Business were not previously separately accounted for as a standalone legal entity and have been carved out of the overall assets, liabilities, revenues, expenses, and cash flows from the Karnes County Contributors as appropriate. In addition, the Parents’ Net Investment represents the Karnes County Contributors’ interest in the recorded net assets of the Karnes County Business and represents the cumulative net investment of the Karnes County Contributors’ in the Karnes County Business through the dates presented, inclusive of cumulative operating results.

The Karnes County Contributors utilize EnerVest’s centralized processes and systems for its treasury services and the Karnes County Business’ cash activity was commingled with other oil and gas assets that were not part of the Contribution. As such, the net results of the cash transactions between the Karnes County Business and the Karnes County Contributors are reflected as Parents’ Net Investment in the accompanying Predecessor balance sheet.

The Predecessor financial statements also include a portion of indirect costs for salaries and benefits, rent, accounting, legal services and other expenses. In addition to the allocation of indirect costs, the financial statements reflect certain agreements executed by the Karnes County Contributors for the benefit of the Karnes County Business, including price risk management instruments. The allocations methodologies for significant allocated items include:

Corporate G&A — EnerVest, as managing general partner, provides management, accounting, and advisory services to the Karnes County Contributors in exchange for a quarterly management fee based on the Karnes County Contributors’ investor commitments, which were used, in part, to acquire the Karnes County Business as well as other oil and natural properties that were not part of the Contribution. As such, the management fee was allocated to the Karnes County Business using a ratio of asset acquisitions value to total asset acquisitions completed by the Karnes County Contributors, for the years ended December 31, 2016 and 2017, and the period from January 1, 2018 to July 30, 2018.

Derivatives — Certain Karnes County Contributors entered into financial instruments to manage the Karnes County Business’ exposure to changes in commodity prices for the Karnes County Business as well as other oil and natural gas properties that were not part of the Contribution, on a combined basis. The commodity derivative activity was allocated to the Karnes County Business using a ratio of expected crude oil and condensate, natural gas liquids (“NGLs”), and natural gas volumes produced, on an equivalents basis, by the Karnes County Business to the Karnes County Contributors’ total expected crude oil and condensate, NGLs, and natural gas produced, on an equivalents basis, for the years ended December 31, 2016 and 2017, and the period from January 1, 2018 to July 30, 2018.

Indebtedness — The Karnes County Business’ did not historically have outstanding indebtedness, but its oil and natural gas properties were collateral to various credit facilities held by the Karnes County Contributors/EnerVest. Amounts outstanding on these credit facilities have not been allocated to the Karnes County Business as they were not directly attributable to the Karnes County Business.

Management believes the allocation methodologies used are reasonable and result in an allocation of the indirect costs and other items to operate the Karnes County Business as if it were a stand-alone entity. These allocations, however, may not be indicative of the cost of future operations or the amount of future allocations. Direct costs were included at the historical amounts related to each reported period.



For the period on or after the Business Combination, the Company, including the combination of the Karnes County Business, the Giddings Assets, and the Ironwood Interests is the Successor (the “Successor”). The financial statements and certain footnote presentations separate the Company’s presentations into two distinct periods, the period before the consummation of the Business Combination, which includes the period from January 1, 2018 to July 30, 2018 (the “2018 Predecessor Period”), the year ended December 31, 2017 (the “2017 Predecessor Period”), the year ended December 31, 2016 (the “2016 Predecessor Period”); and together with the 2018 Predecessor Period and the 2017 Predecessor Period, (the “Predecessor Period”); and the period on and after the consummation of the Business Combination, which is from July 31, 2018 to December 31, 2018 (the “Successor Period”). The Business Combination was accounted for using the acquisition method of accounting and the Successor financial statements reflect a new basis of accounting that is based on the fair value of assets acquired and liabilities assumed. As a result of the inclusion of the Giddings Assets, the new basis of accounting, and certain other items that affect comparability, the Company’s financial information prior to the Business Combination is not comparable to its financial information subsequent to the Business Combination.


The accompanying consolidated and combined financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with the rules and regulations of the SEC.

2. Summary of Significant Accounting Policies

Principles of Consolidation (Successor)

The consolidated financial statements have been prepared in accordance with U.S. GAAP.. Certain reclassifications of prior period financial statements have been made to conform to current reporting practices.

The consolidated financial statements include the accounts of the Company and its subsidiaries after elimination of intercompany transactions and balances. As of December 31, 2021, Magnolia owned approximately 78.4% of the interest in Magnolia Oil & Gas Parent LLC (“Magnolia LLC”) and the noncontrolling interest was 21.6%. The Company’s interests in oil and natural gas exploration and production ventures and partnerships are proportionately consolidated. The Company reflects a noncontrolling interest representing the interest owned by the Karnes County ContributorsMagnolia LLC Unit Holders through their ownership of Magnolia LLC Units in the consolidated financial statements. The noncontrolling interest is presented as a component of equity. See Note 10—12Stockholders’ Equityfor further discussion of noncontrolling interest.


Variable Interest Entities


Magnolia LLC is a variable interest entity (“VIE”). The Company determined that it is the primary beneficiary of Magnolia LLC as the Company is the sole managing member and has the power to direct the activities most significant to Magnolia LLC’s economic performance as well as the obligation to absorb losses and receive benefits that are potentially significant. At December 31, 2018,2021, the Company had an approximate 62.6%78.4% economic interest in Magnolia LLC and 100% of Magnolia LLC’s assets, and liabilities, and results of operations are consolidated in the Company’s consolidated financial statements contained herein. At December 31, 2018,2021, the Karnes County ContributorsMagnolia LLC Unit Holders had approximately 37.4%an approximate 21.6% economic interest in Magnolia LLC; however, the Karnes County ContributorsMagnolia LLC Unit Holders have disproportionately fewer voting rights, and are shown as noncontrolling interest holders of Magnolia LLC. See Note 10—12Stockholders’ Equityfor further discussion of the noncontrolling interest.


Use of Estimates


The preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and changes in these estimates are recorded when known. Significant estimates with regard to these financial statements include the fair value determination of acquired assets and liabilities, the assessment of asset retirement obligations, the estimate of proved oil and natural gas reserves and related present value estimates of future net cash flows, and the estimates of fair value for long-lived assets.


Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and short-term, highly liquid investments that are readily convertible to cash. Cash and cash equivalents were approximately $367.0 million and $192.6 million at December 31, 2021 and 2020, respectively.

Accounts Receivable and Allowance for Doubtful AccountsExpected Credit Losses


Accounts receivable are stated at the historical carrying amount net of write-offs and an allowance for doubtful accounts. The carrying amount of the Company’s accounts receivable approximates fair value because of the short-term nature of the instruments. The Company routinely assesses the collectability of all material trade and other receivables. The Company’s receivables consist mainly of trade receivables from oilcommodity sales and natural gas purchasers and from joint interest billings due from owners on properties the Company operates. The majority of these receivables have payment terms of 30 days or less. For receivables due from joint interest owners, the Company accrues a reserve on a receivable when, basedgenerally has the ability to withhold future revenue disbursements to recover non-payment of joint interest billings. From an evaluation of the Company’s existing credit portfolio, historical credit losses have been de
49


minimis and are expected to remain so in the future assuming no substantial changes to the business or creditworthiness of Magnolia’s business partners. There was no material impact on the judgmentCompany’s consolidated financial statements or disclosures upon adoption of management, it is probable that a receivable will not be collected and the amount of any reserve may be reasonably estimated. The Company had no allowance for doubtful accounts as of December 31, 2018 (Successor), or December 31, 2017 (Predecessor)this Accounting Standards Update (“ASU”).




Oil and Natural Gas Properties     


The Company follows the successful efforts method of accounting for its oil and natural gas properties. Under this method of accounting, exploration costs such as exploratory geological and geophysical costs, delay rentals, and exploration overhead are expensed as incurred. All costs related to production, general corporate overhead, and similar activities are expensed as incurred. If an exploratory well provides evidence to justify potential development of reserves, drilling costs associated with the well are initially capitalized, or suspended, pending a determination as to whether a commercially sufficient quantity of proved reserves can be attributed to the area as a result of drilling. At the end of each quarter, management reviews the status of all suspended exploratory well costs in light of ongoing exploration activities; in particular, whether the Company is making sufficient progress in its ongoing exploration and appraisal efforts. If management determines that future appraisal drilling or development activities are unlikely to occur, associated suspended exploratory well costs are expensed.


Unproved properties are assessed for impairment at least annually and are transferred to proved oil and natural gas properties to the extent the costs are associated with successful exploration activities. Unproved properties are assessed for impairment based on the Company’s current exploration plans. Costs of expired or abandoned leases are charged to exploration expense, while costs of productive leases are transferred to proved oil and natural gas properties. Costs of maintaining and retaining unproved properties, as well as impairment of unsuccessful leases, are included in exploration expense“Exploration expenses” in the consolidated and combined statements of operations.


Costs to develop proved reserves, including the costs of all development wells and related equipment used in the production of crude oil and natural gas, are capitalized. Depreciation, depletion and amortization of the cost of proved oil and natural gas properties is calculated using the unit-of-production method. The reserve base used to calculate depreciationdepletion for leasehold acquisition costs and the cost to acquire proved properties is the sum of proved developed reserves and proved undeveloped reserves. The reserve base used to calculate the depreciation for capitalized costs for exploratory and development wells is the sum of proved developed reserves only. Estimated future abandonment costs, net of salvage values, are included in the depreciable cost.


Oil and natural gas properties are grouped for depreciation, depletion and amortization in accordance with the Accounting Standards Codification (“ASC”) ASC 932 “Extractive Activities—Oil and Gas” (“ASC 932”). The basis for grouping is a reasonable aggregation of properties with a common geological structural feature or stratigraphic condition, such as a reservoir or field.


When circumstances indicate that proved oil and natural gas properties may be impaired, the Company compares unamortized capitalized costs to the expected undiscounted pre-tax future cash flows for the associated assets grouped at the lowest level for which identifiable cash flows are independent of cash flows of other assets. If the expected undiscounted pre-tax future cash flows, based on the Company’s estimate of future crude oil and natural gas prices, operating costs, anticipated production from proved reserves, and other relevant data, are lower than the unamortized capitalized cost, the capitalized cost is reduced to fair value. Fair value is generally estimated using the income approach described in ASC 820, “Fair Value Measurements” (“ASC 820”). If applicable, the Company utilizesmay utilize prices and other relevant information generated by market transactions involving assets and liabilities that are identical or comparable to the item being measured as the basis for determining fair value. The expected future cash flows used for impairment reviews and related fair value calculations are typically based on judgmental assessments of future production volumes, commodity prices, operating costs, and capital investment plans, considering all available information at the date of review. These assumptions are applied to develop future cash flow projections that are then discounted to estimated fair value, using a discount rate believed to be consistent with those applied by market participants. See Note 4Fair Value Measurementsfor further discussion.


Asset Retirement Costs and Obligations


Asset retirement obligations (“ARO”) represent the present value of the estimated cash flows expected to be incurred to plug, abandon, and remediate producing properties, excluding salvage values, at the end of their productive lives in accordance with applicable laws. The significant unobservable inputs to this fair value measurement include estimates of plugging, abandonment, and remediation costs, well life, inflation, and credit-adjusted risk-free rate. The inputs are calculated based on historical data as well as current estimates. When the liability is initially recorded, the carrying amount of the related long-lived asset is increased. Over time, accretion of the liability is recognized each period, and the capitalized cost is amortized over the useful life of the related asset using the unit of production method and is included in “Depreciation, depletion and amortization” in the Company’s consolidated and combined statements of operations. If the ARO is settled for an amount other than the recorded amount, a gain or loss is recognized.

To estimate the fair value of an asset retirement obligation, the Company employs a present value technique, which reflects certain assumptions, including its credit‑adjusted risk‑free interest rate, inflation rate, the estimated settlement date of the liability, and the estimated cost to settle the liability. Changes in timing or to the original estimate of cash flows will result in changes to the carrying amount of the liability and related long lived asset.



50



Intangible Assets (Successor)


Concurrent withOn the closing of the Business Combination,Closing Date, the Company and EnerVest, separate and apart from the Business Combination, entered into athe Non-Compete, pursuant to which prohibited EnerVest and certain of its affiliates are restricted from competing with the Company in certain counties comprising the Eagle Ford Shale. TheShale (the “Market Area”) until July 31, 2022 (“Prohibited Period End Date”). On the Closing Date of the initial Business Combination, the Company recorded an estimated cost of $44.4 million for the Non-Compete as intangible assets on the Company’s consolidated balance sheet of the Successor.sheet. These intangible assets havehad a definite life and arewere subject to amortization utilizing the straight-line method over their economic life, currentlypreviously estimated to be two and one halfone-half to four years. On June 30, 2021, the Company amended the Non-Compete Prohibited Period End Date to terminate on June 30, 2021, which resulted in the Company accelerating the amortization of the remaining intangible assets. Magnolia assesses intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment is recognized in the consolidated statements of operations if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its fair value. ForAs the intangible assets were fully amortized on June 30, 2021, no impairment was recorded for the year ended December 31, 2018, no impairment was recorded.2021. For more discussion on the Non-Compete, refer to Note 6 - 5—Intangible Assets.Assets.


Fair Value Measurements


Certain assets and liabilities are reported at fair value on a recurring basis on the Company’s consolidated balance sheet. The Company also uses fair value measurements on a nonrecurring basis when a qualitative assessment of its assets indicates a potential impairment. For more discussion on recurring and nonrecurring fair value measurements, refer to Note 4—Fair Value Measurements.

The valuation techniques that may be used to measure fair value include a market approach, an income approach and a cost approach. A market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. An income approach uses valuation techniques to convert future amounts to a single present amount based on current market expectations, including present value techniques, option-pricing models and the excess earnings method. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

ASC 820 establishes a fair value hierarchy that prioritizes and ranks the level of observability of inputs used to measure investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment, characteristics specific to the investment, market conditions, and other factors. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level I1 measurements) and the lowest priority to unobservable inputs (Level III3 measurements). Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets will typically have a higher degree of input observability and a lesser degree of judgment applied in determining fair value.


The three levels of the fair value hierarchy under ASC 820 are as follows:


Level I—1—Quoted prices (unadjusted) in active markets for identical investments at the measurement date are used.


Level II—2—Pricing inputs are other than quoted prices included within Level I1 that are observable for the investment, either directly or indirectly. Level II2 pricing inputs include quoted prices for similar investments in active markets, quoted prices for identical or similar investments in markets that are not active, inputs other than quoted prices that are observable for the investment, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.


Level III—3—Pricing inputs are unobservable and include situations where there is little, if any, market activity for the investment. The inputs used in determination of fair value require significant judgment and estimation.


In some cases, the inputs used to measure fair value might fall within different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the investment is categorized in its entirety is determined based on the lowest level input that is significant to the investment. Assessing the significance of a particular input to the valuation of an investment in its entirety requires judgment and considers factors specific to the investment. The categorization of an investment within the hierarchy is based upon the pricing transparency of the investment and does not necessarily correspond to the perceived risk of that investment.

51


Equity Method Investment

The Company accounts for its investment in Ironwood using the equity method of accounting. Accordingly, the Company recognizes its proportionate share of Ironwood’s net income in the consolidated and combined statements of operations as “Income from equity method investee.” Any distributions by Ironwood would decrease the Company’s investment in Ironwood. The Company evaluates its investment in Ironwood for potential impairment whenever events or changes in circumstances indicate that there may be a loss in the value of Ironwood that was other than temporary.


Income Taxes (Predecessor)


The Karnes County Contributors, on behalf of the Predecessor, had elected under the Internal Revenue Code provisions to be treated as individual partnerships for tax purposes. Accordingly, items of income, expense, gains, and losses flowed through to the partners and were taxed at the partner level. Accordingly, no tax provision for federal income taxes was included in the financial statements. The Predecessor was subject to the Texas margin tax, which is considered a state income tax, and was included in “Income Tax Expense” on the statements of operations. The Predecessor recorded state income tax (current and deferred) based on taxable income, as defined under the rules for the margin tax.

The Predecessor analyzed each income tax position using a two-step process. A determination was first made as to whether it was more likely than not that the income tax position would be sustained, based upon technical merits, upon examination by the taxing authorities. If the income tax position was expected to meet the more likely than not criteria, the benefit recorded in the combined financial statements equaled the largest amount that was greater than 50% likely to be realized upon its ultimate settlement.



The Predecessor considered its exposure for uncertain tax positions at the state tax level and did not record any liabilities for uncertain tax positions for the years ended December 31, 2017 or December 31, 2016. The Predecessor recorded income tax, related interest, and penalties, if any, as a component of income tax expense. The Predecessor did not incur any interest or penalties on income for the period from January 1, 2018 to July 30, 2018 or during the years ended December 31, 2017 and December 31, 2016. None of the Karnes County Contributors’ state tax returns are currently under examination by the relevant authorities.

Income Taxes (Successor)

Under ASC 740, “Income Taxes,” deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to net operating losses, tax credits, and temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period of the enactment date. Valuation allowances are established when it is more likely than not that some or all of the deferred tax assets will not be realized.


The Company reports a liability or a reduction of deferred tax assets for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. When applicable, the Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. 
Derivatives (Predecessor)


The Karnes County Contributors, on behalf of the Predecessor, monitored theMagnolia utilized natural gas costless collars to reduce its exposure to various business risks, including commodity price risk, and used derivatives to manage the impactvolatility for a portion of certain of these risks. The Karnes County Contributors used energy derivatives for mitigating risk resulting from fluctuations in the market price of oil,its natural gas and natural gas liquids and theirproduction volumes. The Company’s policies diddo not permit the use of derivativesderivative instruments for speculative purposes.

The PredecessorCompany has elected not to designate any of its derivativesderivative instruments as hedging instruments. ChangesAccordingly, changes in the fair value of derivativesthe Company’s derivative instruments were recorded immediately to earnings as “Loss“Gain (loss) on derivatives, net” inon the combinedCompany’s consolidated statements of operations. The Company had settled all of its natural gas costless collar derivative contracts by September 30, 2021.


Purchase Price Allocation


Accounting for the acquisition of a business requires the allocation of the purchase price to the various assets and liabilities of the acquired business and recording deferred taxes for any differences between the allocated values and tax basis of assets and liabilities. Any excess of the purchase price over the amounts assigned to assets and liabilities is recorded as goodwill.


The purchase price allocation is accomplished by recording each asset and liability at its estimated fair value. Estimated deferred taxes are based on available information concerning the tax basis of the acquired company’s assets, and liabilities, and tax-related carryforwards at the merger date, although such estimates may change in the future as additional information becomes known. The amount of goodwill recorded in any particular business combination can vary significantly depending upon the values attributed to assets acquired and liabilities assumed relative to the total acquisition cost.


When estimating the fair values of assets acquired and liabilities assumed, the Company must apply various assumptions. The most significant assumptions relate to the estimated fair values assigned to proved and unproved crude oil and natural gas properties. To estimate the fair values of these properties, the Company prepares estimates of crude oil and natural gas reserves. Estimated fair values assigned to assets acquired can have a significant effect on results of operations in the future.


Commitments and Contingencies


Accruals for loss contingencies arising from claims, assessments, litigation, environmental, and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. These accruals are adjusted as additional information becomes available or circumstances change. Refer to Note 14 - 10—Commitments and Contingencies for additional information.


Revenue Recognition (Predecessor)

Oil, natural gas, and NGL revenues were recognized when production was sold to a purchaser at a fixed or determinable price, when delivery had occurred and title had transferred, and collectability of the revenue was reasonably assured. The Predecessor followed the sales method of accounting for revenues. Under this method of accounting, revenues were recognized based on volumes sold, which may have differed from the volumes entitled based on the Karnes County Business’ working interest. There were no material gas imbalances during the periods presented.



Revenue Recognition (Successor)

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09,Revenue from Contracts with Customers.”This ASU and the associated subsequent amendments (collectively, “ASC 606”), superseded virtually all of the revenue recognition guidance in generally accepted accounting principles in the United States. The core principle of the five-step model is that an entity will recognize revenue when it transfers control of goods or services to customers at an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. Entities can choose to apply the standard using either the full retrospective approach or a modified retrospective approach. Effective December 31, 2018, the Company ceased to be an emerging growth company and adopted ASC 606 for the Successor Period, using a modified retrospective approach.

There were no significant changes to the timing of revenue recognized for sales of production. However, the adoption of the new guidance resulted in certain changes to the classification of processing and other fees between revenue and gathering, transportation, and processing expense. The amounts reclassified are immaterial to the financial statements and Predecessor Periods have not been restated and continue to be reported under the accounting standards in effect for those periods. Adoption of the new standard is not anticipated to have a material impact on the Company’s net earnings on an ongoing basis.


Magnolia’s revenues include the sale of crude oil, natural gas, and NGLs. TheseOil, natural gas, and NGL sales are recognized as revenue when production is sold to a customer in fulfillment of performance obligations under the terms of agreed contracts. Performance obligations are primarily comprisecomprised of delivery of oil, natural gas, or NGLs at a delivery point, as negotiated within each contract. Each barrel of oil, million Btu (MMBtu) of natural gas, gallon of NGLs, or other unit of measure is separately identifiable and represents a distinct performance obligation to which the transaction price is allocated.

Performance obligations are satisfied at a point in time once control of the product has been transferred to the customer. The Company considers a variety of facts and circumstances in assessing the point of control transfer, including but not limited to: whether the purchaser can direct the use of the hydrocarbons, the transfer of significant risks and rewards, the Company’s right to payment, and transfer of legal title.


The Company’s oil production is primarily sold under market-sensitive contracts that are typically priced at a differential to the New York Mercantile Exchange (“NYMEX”)NYMEX price or at purchaser posted prices for the producing area. For oil contracts, the Company generally records sales based on the net amount received.


52


For natural gas contracts, the Company generally records wet gas sales (which consists of natural gas and NGLs based on end products after processing) at the wellhead or inlet of the natural gas processing plant (i.e., the point of control transfer) as revenues net of gathering, transportation, and processing expenses if the processor is the customer and there is no redelivery of commodities to the Company at the tailgate of the plant. Conversely, the Company generally records residual natural gas and NGL sales at the tailgate of the plant (i.e., the point of control transfer) on a gross basis along with the associated gathering, transportation, and processing expenses if the processor is a service provider and there is redelivery of one or several commodities to the Company at the tailgate of the plant. AllThe facts and circumstances of an arrangement are considered and judgment is often required in making this determination. For processing contracts that require noncash consideration in exchange for processing services, the Company recognizes revenue and an equal gathering, transportation, and processing expense for commodities transferred to the service provider.


Customers are invoiced once the Company’s performance obligations have been satisfied. Payment terms and conditions vary by contract type, although terms generally include a requirement of payment within 30 days. There are no significant judgments that significantly affect the amount or timing of revenue from contracts with customers. Accordingly,Additionally, the Company’s product sales contracts do not give rise to material contract assets or contract liabilities.


The Company’s receivables consist mainly of receivables from oil, and natural gas, and NGL purchasers and from joint interest owners on properties the Company operates. Receivables from contracts with customers totaled $100.1$125.1 million and $72.0 million as of December 31, 20182021 and $89.7 million as of July 31, 2018.2020, respectively. Accounts receivable are stated at the historical carrying amount net of write-offs and an allowance for doubtful accounts. The Company routinely assesses the collectability of all material trade and other receivables. The Company accrues a reserve on a receivable when, based on the judgment of management, it is probable that a receivable will not be collected and the amount of any reserve may be reasonably estimated. The Company had no allowance for doubtful accounts as of December 31, 2021 or 2020.


The Company has concluded that disaggregating revenue by product type appropriately depicts how the nature, amount, timing, and uncertainty of revenuesrevenue and cash flows are affected by economic factors and has reflected this disaggregation of revenue on the Company’s consolidated and combined statements of operations for all periods presented.


Performance obligations are satisfied at a point in time once control of the product has been transferred to the customer. The Company considers a variety of facts and circumstances in assessing the point of control transfer, including but not limited to: whether the purchaser can direct the use of the hydrocarbons, the transfer of significant risks and rewards, the Company’s right to payment, and transfer of legal title.

The Company does not disclose the value of unsatisfied performance obligations for contracts as all contracts arehave either with an original expected length of one year or less, or the entire future consideration is variable and allocated entirely to a wholly unsatisfied performance obligation.




Net Income or Loss Per Share of Common Stock (Successor)


The Company’s basic earnings or loss per share ("EPS"(“EPS”) is computed based on the weighted average number of shares of Class A Common Stock outstanding for the period. Diluted EPS includes the effect of the Company’s outstanding restricted stock units performance-based(“RSUs”), performance stock units (“PSUs”), performance restricted stock units (“PRSUs”), warrants exchanged for Class A Common Stock and exchanges or repurchases of Class B Common Stock if the inclusion of these items is dilutive. The Company’s unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are deemed participating securities and, therefore, are deducted from earnings in computing basic and diluted net income (loss) per share under the two-class method. Diluted net income (loss) per share attributable to common stockholders is calculated under both the two-class method and the treasury stock method and the more dilutive of the two calculations is presented. Refer to Note 12 -14— Earnings (Loss) Per Share for additional information and the calculation of EPS.

Stock Based Compensation (Successor)


Magnolia has established a long-term incentive plan for certain employees and directors that includesallows for granting restricted stock units ("RSUs")RSUs, PSUs, and performance stock units ("PSUs"). Stock based compensation awardsPRSUs. RSUs granted are valued on the date of the grant using the quoted market price of Magnolia's Class A Common StockStock. PSUs and PRSUs granted are valued based on the grant date fair value determined using Monte Carlo simulations, which use a probabilistic approach for estimating the fair value of the awards. RSUs, PSUs, and PRSUs are expensed on a straight-line basis over the requisite service period. The Company records expense associated with the fair value of stock based compensation under the fair value recognition provisions of ASC Topic 718, “Compensation-Stock Compensation” and that expense is included within general“General and administrative expenseexpenses” and “Lease operating expenses” in the accompanying consolidated statements of operations. The Company accounts for forfeitures as they occur. These plans and related accounting policies are defined and described more fully in Note 11- 13—Stock Based Compensation.Compensation.


Recent Accounting Pronouncements
53



Leases
In February 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), which will require lessees to recognize a
Magnolia recognizes right of use assetassets and lease liabilities for certain commitments with terms greater than one year primarily related to real estate, vehicles, and field equipment. The Company determines if an arrangement is a lease liability on theirat inception. Operating leases are included in other long-term assets, other current liabilities, and other long-term liabilities in Magnolia’s consolidated balance sheet as of December 31, 2021. Operating lease right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for all leases, including operating leases, withthe lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Magnolia’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expenses for lease payments are recognized on a term of greater than 12 months. Currentlystraight-line basis over the guidance would be applied using a modified retrospective transition method, which requires applying the new guidance to leases that exist or are entered into after the beginning of the earliest period in the financial statements. However, in July 2018, the FASB issued ASU 2018-11, which adds a transition option permitting entities to apply the provisions of the new standard at its adoption date instead of the earliest comparative period presented in the consolidated financial statements. Under this transition option, comparative reporting would not be required, and the provisions of the standard would be applied prospectively to leases in effect at the date of adoption. This standard is effective in the first quarter of 2019 and will be applied using the optional transition method provided by ASU 2018-11.lease term. The Company plans to elect the practical expedients provided in the standard that allow entities to not reassess under the new standard the Company’s prior conclusions about lease identification and classification related to contracts that commenced prior to adoption and allows the new guidance to be applied prospectively to all new or modified land easements and rights-of-way. The Companyhas also intends to electelected a policy to not recognize right of use assets and lease liabilities related to short-term leases.

The Company has determined its portfoliolease agreements with lease and non-lease components, which are generally accounted for as a single lease component. For more information, refer to Note 9—Leases.

Recent Accounting Pronouncements

In December 2019, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2019-12, Income Taxes (Topic 740): “Simplifying the Accounting for Income Taxes,” which reduces the complexity of leased assetsaccounting for income taxes by removing certain exceptions to the general principles and is completing its review of all related contracts to determine the impact the adoption will have on its consolidatedalso simplifying areas such as separate entity financial statements and related disclosures. Upon adoption, the Company will recognize right of use assets and lease liabilities for certain commitments related to real estate, vehicles, and field equipment that are currently accounted for as operating leases.  To track these lease arrangements and facilitate compliance with this ASU, the Company has implemented a third-party lease accounting software solution and is in the process of designing processes and internal controls.  The adoption of this ASU will increase asset and liability balances on the consolidated balance sheets due to the requiredinterim recognition of rightenactment of use assets and corresponding lease liabilities, however, the overall financial impact to the consolidated financial statements is not expected to be material.  The Company expects the adoption of this ASU to result in changes to the Company’s existing accounting policies, business processes, and internal controls. 
In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows, Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”), which is intended to reduce diversity in practice in how certain transactions are classified in the statements of cash flows. ASU 2016-15tax laws or rate changes. This standard is effective for fiscal yearsinterim and interimannual periods within those fiscal years beginning after December 15, 2017 for public companies2020 and for fiscal years beginning after December 15, 2018shall be applied on either a prospective basis, a retrospective basis for all other entities.periods presented, or a modified retrospective basis through a cumulative-effect adjustment to retained earnings depending on which aspects of the new standard are applicable to an entity. The Company ceased to be an emerging growth company on December 31, 2018 and adopted thethis standard on December 31, 2018.a prospective basis on January 1, 2021. The adoption of this guidance did not have any material impact on the Company’s financial position, cash flows, or results of operations.


2. Acquisitions and Divestitures

Acquisitions

In January 2017,2021, the FASB issued ASU 2017-01 "Business Combinations (Topic 805): ClarifyingCompany completed multiple individually insignificant bolt-on acquisitions.

On February 21, 2020, the DefinitionCompany completed the acquisition of a Business" ("ASU 2017-01"), which clarifies the definition of a business to provide guidancecertain non-operated oil and natural gas assets located in evaluating whether transactions should beKarnes and DeWitt Counties, Texas, for approximately $69.7 million in cash. The transaction was accounted for as acquisitions (or disposals) of assets or businesses. ASU 2017-01 provides a screen to determine when a set of assets is not a business, requiring that when substantially all fair value of gross assets acquired (or disposed of) is concentrated in a single identifiablean asset or group of similar identifiable assets, the set of assets is not a business. A framework is provided to assist in evaluating whether both an input and a substantive process are present for the set to be a business. ASU 2017-01 is effective for interim and annual periods after December 15, 2017 for public companies and annual periods beginning after December 15, 2018 for all other entities. No disclosures are required at transition. The Company early adopted ASU 2017-01 upon the closing of the Business Combination. There was no material impact to the Company's financial statements as a result of this adoption, however the new standard may result in more transactions being accounted for as acquisitions (and dispositions) of assets rather than businesses in the future.acquisition.




3. Acquisitions
EnerVest Business Combination

As discussed in Note 1 - Description of Business and Basis of Presentation, on JulyOn May 31, 2018,2019, the Company consummatedcompleted the Business Combination contemplated by the Business Combination Agreements. The Business Combination Agreementsacquisition of certain oil and the Business Combination were approved by the Company’s stockholders on July 17, 2018. At the closing of the Business Combination, thenatural gas assets primarily located in Gonzales and Karnes County Contributors received 83.9Counties for approximately $36.3 million shares of the Company’s Class B Common Stockin cash and an equivalent number of Magnolia LLC Units, which, together, are exchangeable on a one-for-one basis forapproximately 3.1 million shares of the Company’s Class A Common Stock; 31.8 million shares of Class A Common Stock; and approximately $911.5 million in cash.Stock. The sales price per the Karnes County Contribution Agreementtransaction was adjusted for customary purchase price adjustments to reflect the economic activity from the effective date of January 1, 2018 to June 30, 2018. The Company is entitled to an additional cash purchase price adjustment for the revenues after expenses (and other purchase price adjustments) attributable to the Acquired Assets from July 1, 2018 through July 31, 2018. The Giddings Sellers received approximately $282.7 million in cash, after customary purchase price adjustments. The Ironwood Sellers received $25.0 million in cash in exchange for the Ironwood Interests. The final adjustments to the respective purchase price agreements have not yet been made.

The Business Combination has been accounted for using the acquisition method. The acquisition method of accounting is based on ASC 805 “Business Combination” (“ASC 805”), and uses the fair value concepts defined in ASC 820. ASC 805 requires, among other things, that the assets acquired and liabilities assumed be recognized at their fair values as of the acquisition date by the Company.an asset acquisition.

Contingent Consideration

Pursuant to the Karnes County Contribution Agreement, for a period of five years following the Closing Date, the Karnes County Contributors were entitled to receive an aggregate of up to 13.0 million additional shares of Class A Common Stock or Class B Common Stock based on certain EBITDA and free cash flow or stock price thresholds. As of December 31, 2018, the Company had met the defined stock price thresholds for all three tranches as defined in the Karnes County Contribution Agreement and issued an aggregate of 3.6 million additional shares of Class A Common Stock and 9.4 million additional shares of Class B Common Stock to the Karnes County Contributors.

Pursuant to the Giddings Purchase Agreement, until December 31, 2021, the Giddings Sellers were entitled to receive an aggregate of up to $47.0 million in cash earnout payments based on certain net revenue thresholds. On September 28, 2018 the Company paid the Giddings Sellers a cash payment of $26.0 million to fully settle the earnout obligation. In conjunction with this payment, Magnolia recognized a loss of $6.7 million included in “Other income (expense)” in the consolidated and combined statements of operations.

The purchase consideration for the Business Combination was as follows:
(in thousands) At July 31, 2018
Preliminary Purchase Consideration:  
Cash consideration $1,219,217
Stock consideration (1)
 1,423,483
Fair value of contingent earnout purchase consideration (2)
 169,000
Total purchase price consideration $2,811,700

(1)At closing of the Business Combination, the Karnes County Contributors received 83.9 million shares of Class B Common Stock and 31.8 million shares of Class A Common Stock.
(2)Pursuant to ASC 805, ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging”, the Karnes County earnout consideration has been valued at fair value as of the Closing Date and has been classified in stockholders’ equity. The Giddings earnout has been valued at fair value as of the Closing Date and has been classified as a liability. The fair value of the earnouts was determined using the Monte Carlo simulation valuation method based on Level 3 inputs in the fair value hierarchy.



The following table summarizes the allocation of the purchase consideration to the assets and liabilities assumed:
(in thousands) At July 31, 2018
Estimated fair value of assets acquired  
Accounts receivable $89,674
Other current assets 2,853
Oil and natural gas properties (1)
 2,805,159
Ironwood equity investment 18,100
Total fair value of assets acquired 2,915,786
Estimated fair value of liabilities assumed  
Accounts payable and other current liabilities (56,315)
Asset retirement obligations (34,132)
Deferred tax liability (13,639)
Fair value of net assets acquired $2,811,700

(1)The fair value measurements of oil and natural gas properties and asset retirement obligations are based on inputs that are not observable in the market and therefore represent Level 3 inputs. The fair values of oil and natural gas properties and asset retirement obligations were measured using valuation techniques that convert future cash flows to a single discounted amount. Significant inputs to the valuation of oil and natural gas properties included estimates of: (i) recoverable reserves; (ii) production rates; (iii) future operating and development costs; (iv) future commodity prices; and (v) a market-based weighted average cost of capital rate. These inputs required significant judgments and estimates by management at the time of the valuation and may be subject to change.

The total purchase consideration and the related purchase consideration allocation above are preliminary as the Company has not yet completed all the necessary fair value assessments, including the assessments of property, plant and equipment, intangible assets, contingent consideration, and the related tax impacts on these items. Any changes within the measurement period in the estimated fair values of the assets acquired, liabilities assumed, and the working capital adjustments may change the allocation of the purchase consideration. The fair value and related tax impact assessments are to be completed within twelve months of the Closing Date and could have a material impact on the components of the total purchase consideration and the purchase consideration allocation.

Transaction costs incurred by the Company associated with the Business Combination were $24.3 million for the Successor Period. The Company also incurred a total of $23.5 million of debt issuance costs in connection with the consummation of the Business Combination related to the establishment of the RBL Facility (as defined herein) and the issuance of the 2026 Senior Notes.

Non-Compete

On the Closing Date, the Company and EnerVest, separate and apart from the Business Combination, entered into the Non-Compete restricting EnerVest and certain of its affiliates from competing with the Company in certain counties comprising the Eagle Ford Shale following the Closing Date. An affiliate of EnerVest will have the right to receive up to 4,000,000 shares of Class A Common Stock issuable in two and half to four years provided EnerVest does not compete with Magnolia in the Eagle Ford Shale until the later of July 31, 2022 and the date the Services Agreement is terminated. For more discussion on the Non-Compete, refer to Note 6 - Intangible Assets.

Unaudited Pro Forma Operating Results

The following unaudited pro forma combined financial information has been prepared as if the Business Combination and other related transactions had taken place on January 1, 2017.

The information reflects pro forma adjustments based on available information and certain assumptions that the Company believes are reasonable, including depletion of the Company’s fair-valued proved oil and gas properties, and the estimated tax impacts of the pro forma adjustments. Additionally, pro forma net income attributable to Class A Common Stock excludes $37.1 million of transaction related costs, $11.0 million related to a one time purchase of a seismic license continuation, and a $6.7 million loss related to the settlement of the Giddings earnout obligation.



The pro forma combined financial information has been included for comparative purposes and is not necessarily indicative of the results that might have actually occurred had the Business Combination taken place on January 1, 2017; furthermore, the financial information is not intended to be a projection of future results.

(in thousands)Year Ended December 31, 2018Year Ended December 31, 2017
Total Revenues$978,431
$555,714
Net income attributable to Class A Common Stock188,934
70,491
Income per share - basic$1.22
$0.54
Income per share - diluted$1.19
$0.51
Harvest Acquisition


On August 31, 2018, the Company completed the acquisition to purchase substantially all of the South Texas assets of HarvestFebruary 5, 2019, Magnolia Operating formed a joint venture, Highlander Oil & Gas CorporationHoldings LLC (“Highlander”), to complete the acquisition of a 72% working interest in the Eocene-Tuscaloosa Zone, Ultra Deep Structure natural gas well located in St. Martin Parish, Louisiana and 31.1 million royalty trust units in the Gulf Coast Ultra Deep Royalty Trust from McMoRan Oil & Gas, LLC. Highlander paid cash consideration of $50.9 million, for such interests. MGY Louisiana LLC, a wholly owned subsidiary of Magnolia Operating, holds approximately 85% of the units in Highlander. The transaction was accounted for as an asset acquisition.

Divestitures

On October 23, 2020, the Company sold its 35% membership interest in Ironwood Eagle Ford Midstream, LLC for approximately $133.3$27.1 million in cash and 4.2 million newly issued sharesrecognized a gain on sale of the equity method investment of $5.1 million included within “Other income (expense), net” on the Company’s Class A Common Stockconsolidated statements of operations.

3. Derivative Instruments

The Company had settled all of its natural gas costless collar derivative contracts by September 30, 2021. From September 30, 2020 to September 30, 2021, Magnolia utilized natural gas costless collars to reduce its exposure to price volatility for a total consideration of $191.5 million. The acquisition added an undivided working interest across a portion of Magnolia’s existing Karnes County Assets and all of the Company’s existing Giddings Assets.
The following table summarizes the allocation of the purchase consideration to the assets and liabilities assumed:
(in thousands) At August 31, 2018
Estimated fair value of assets acquired  
Other current assets $1,290
Oil and natural gas properties (1)
 200,035
Total fair value of assets acquired 201,325
Estimated fair value of liabilities assumed  
Asset retirement obligations and other current liabilities (9,812)
Fair value of net assets acquired $191,513

(1)The fair value measurements of oil and natural gas properties and asset retirement obligations are based on inputs that are not observable in the market and therefore represent Level 3 inputs. The fair values of oil and natural gas properties and asset retirement obligations were measured using valuation techniques that convert future cash flows to a single discounted amount. Significant inputs to the valuation of oil and natural gas properties included estimates of: (i) recoverable reserves; (ii) production rates; (iii) future operating and development costs; (iv) future commodity prices; and (v) a market-based weighted average cost of capital rate. These inputs required significant judgments and estimates by management at the time of the valuation and may be subject to change.

The total purchase consideration and the related purchase consideration allocation above are preliminary as the Company has not yet completed all the necessary fair value assessments, including the assessments of property, plant and equipment. Any changes within the measurement period in the estimated fair values of the assets acquired and liabilities assumed and the working capital adjustments may change the allocation of the purchase consideration. The fair value assessments are to be completed within twelve months of the Closing Date and could have a material impact on the components of the total purchase consideration and the purchase consideration allocation.

Acquisitions (Predecessor)
SubsequentGulfTex Acquisition

On March 1, 2018, the Predecessor acquired certain oil andits natural gas properties located in the Eagle Ford Shale from GulfTex Energy III, L.P. and GulfTex Energy IV, L.P. for an adjusted purchase price of approximately $150.1 million, net of customary closing adjustments (the “Subsequent GulfTex Acquisition”).



The recognized fair value of identifiable assets and acquired liabilities assumed in connection with the Subsequent GulfTex Acquisition is as follows:
(in thousands)  
Purchase price allocation:  
Accounts receivable $10,501
Proved oil and natural gas properties 118,572
Unproved oil and natural gas properties 22,802
Accounts payable and accrued liabilities (1,679)
Asset retirement obligations (57)
  $150,139
SubsequentBlackBrush Acquisition

On January 31, 2017, the Predecessor acquired assets from BlackBrush Karnes Properties, LLC for aggregate consideration of approximately $58.7 million, net of customary closing adjustments (the “Subsequent BlackBrush Acquisition”).

The recognized fair value of identifiable assets and acquired liabilities assumed in connection with the Subsequent BlackBrush Acquisition is as follows:

(in thousands)  
Purchase price allocation:  
Accounts receivable $2,193
Proved oil and natural gas properties 57,263
Unproved oil and natural gas properties 1,552
Accounts payable and accrued liabilities (2,244)
Asset retirement obligations (111)
  $58,653

Initial BlackBrush Acquisition

On July 6, 2016, the Predecessor acquired certain assets from BlackBrush Karnes Properties, LLC for aggregate consideration of approximately $682.5 million. Subsequently during 2016, the Predecessor acquired additional working interests in the “the Initial BlackBrush Assets” from unrelated parties for aggregate consideration of approximately $45.5 million.

(in thousands)
Purchase price allocation:
Accounts receivable$4,387
Proved oil and natural gas properties653,480
Unproved oil and natural gas properties72,705
Accounts payable and accrued liabilities(538)
Asset retirement obligations(2,051)
$727,983



Initial GulfTex Acquisition

On April 27, 2016, the Predecessor acquired certain assets from GulfTex Karnes EFS, LP for aggregate consideration of approximately $495.5 million.

(in thousands)  
Purchase price allocation:  
Accounts receivable $12,252
Proved oil and natural gas properties 423,383
Unproved oil and natural gas properties 73,953
Accounts payable and accrued liabilities (13,667)
Asset retirement obligations (446)
  $495,475

The Predecessor accounted for these acquisitions as business combinations. The assets acquired and the liabilities assumed have been measured at fair value based on various estimates. These estimates are based on key assumptions related to the business combination, including reviews of publicly disclosed information for other acquisitions in the industry, historical experience of the companies, data that was available through the public domain, and due diligence reviews of the acquired business. Any acquisition related transaction costs are not included as components of consideration transferred, but are accounted for as expenses in the period in which the costs are incurred.

The results of operations for these acquisitions are included in the Predecessor combined financial statements from the date of closing of each acquisition.

4. Derivative Instruments and Hedging Activities (Predecessor)

production volumes. The Company’s activities expose it to risks associated with changes in the market price of oil, natural gas and natural gas liquids. As such, future earnings are subject to fluctuation due to changes in the market price of oil, natural gas and natural gas liquids. The Company has not engaged in any hedging activities and does not expect to engage in any hedging activities with respect to the market risk to which the Company is exposed. The Karnes County Contributors, on behalf of the Predecessor, used derivatives to reduce the risk of volatility in the prices of oil, natural gas and natural gas liquids and their policies diddo not permit the use of derivativesderivative instruments for speculative purposes. Under the Company’s costless collar contracts, each collar had an established floor price and ceiling price. When the settlement price was below the floor price, the counterparty was required to make a payment to the Company and when the settlement price was above the ceiling price, the Company was required to make a payment to the counterparty.


54


The PredecessorCompany has elected not to designate any of its derivativesderivative instruments as hedging instruments. Accordingly, changes in the fair value of the Predecessor's derivativesCompany’s derivative instruments were recorded immediately to earnings as “Loss“Gain (loss) on derivatives, net” inon the combinedCompany’s consolidated statements of operations. During the period from January 1, 2018 through July 30, 2018, the Predecessor terminated substantially all of its derivative contracts which, together with regular monthly settlements, resulted in total cash settlement payments of approximately $27.6 million.



The following table sets forthsummarizes the fair values and classificationeffect of derivative instruments on the Company’s consolidated statements of operations:

Years Ended
(In thousands)December 31, 2021December 31, 2020December 31, 2019
Derivative settlements, realized gain (loss)$(2,833)$288 $— 
Unrealized gain (loss) on derivatives(277)277 — 
Gain (loss) on derivatives, net$(3,110)$565 $— 

The Company had no outstanding derivatives entered into by the Karnes County Contributors, on behalf of the Predecessor,derivative contracts in place as of December 31, 2017:2021.

See Note 4Fair Value Measurements for the fair value hierarchy of the Company’s derivative contracts.

(in thousands) 
Gross
Amounts of
Recognized Assets
 
Gross
Amounts
Offset in the Balance Sheet
 
Net Amounts
of Assets
Presented in the
Balance Sheet
Derivatives      
As of December 31, 2017 (Predecessor):      
Derivative asset $180
 $(180) $
Long-term derivative asset 48
 (48) 
Total $228
 $(228) $
       
(in thousands) Gross Amounts of Recognized Liabilities 
Gross Amounts Offset in the
Balance Sheet
 
Net Amounts
of Liabilities
Presented in the
Balance Sheet
Derivatives      
As of December 31, 2017 (Predecessor):      
Derivative liability $6,944
 $(180) $6,764
     Long-term derivative liability 3,100
 (48) 3,052
Total $10,044
 $(228) $9,816

The Predecessor entered into master netting arrangements with its counterparties. The amounts above are presented on a net basis in the Predecessor’s combined balance sheet when such amounts are with the same counterparty. In addition, the Predecessor has recorded accounts payable and receivable balances related to settled derivatives that are subject to the master netting agreements. These amounts are not included in the above table; however, under the master netting agreements, the Predecessor has the right to offset these positions against forward exposure related to outstanding derivatives.

5.4. Fair Value Measurements


Certain of the Company’s assets and liabilities are carried at fair value and measured either on a recurring or non-recurringnonrecurring basis. The Company’s fair value measurements are based either on actual market data or assumptions that other market participants would use in pricing an asset or liability in an orderly transaction, using the valuation hierarchy prescribed by GAAP. See Note 2 - Summary of Significant Accounting Policies for more information regarding the valuation hierarchy.     GAAP under ASC 820.

Fair Values - Recurring (Predecessor)


The Predecessor’s derivatives consistedthree levels of over-the-counter (“OTC”) contracts which were not traded on a public exchange. As the fair value of these derivatives was based onhierarchy under ASC 820 are as follows:

Level 1 - Quoted prices (unadjusted) in active markets for identical investments at the measurement date are used.

Level 2 - Pricing inputs using marketare other than quoted prices obtainedincluded within Level 1 that are observable for the investment, either directly or indirectly. Level 2 pricing inputs include quoted prices for similar investments in active markets, quoted prices for identical or similar investments in markets that are not active, inputs other than quoted prices that are observable for the investment, and inputs that are derived principally from independent brokers or determined using quantitative models that used as their basis readilycorroborated by observable market parameters thatdata by correlation or other means.

Level 3 - Pricing inputs are actively quotedunobservable and can be validated through external sources, including third party pricing services, brokers andinclude situations where there is little, if any, market transactions,activity for the Predecessor categorized these derivatives as Level 2.investment. The Predecessor valued these derivatives using the income approach using inputs such as the forward curve for commodity prices based on quoted market prices and prospective volatility factors related to changesused in the forward curves. Estimatesdetermination of fair value have been determinedrequire significant judgment and estimation.

Recurring Fair Value Measurements

Debt Obligations

The carrying value and fair value of the financial instrument that is not carried at discrete pointsfair value in timethe accompanying consolidated balance sheet as of December 31, 2021 and 2020 is as follows:

December 31, 2021December 31, 2020
(In thousands)Carrying Value Fair ValueCarrying Value Fair Value
 Long-term debt$388,087 $411,500 $391,115 $407,500 

The fair value of the 2026 Senior Notes as of December 31, 2021 and 2020 is based on relevantunadjusted quoted prices in an active market, data. Furthermore,which are considered a Level 1 input in the fair value hierarchy.

The Company has other financial instruments consisting primarily of receivables, payables, and other current assets and liabilities that approximate fair value due to the nature of the instrument and their relatively short maturities. Non-financial assets and liabilities initially measured at fair value include assets acquired and liabilities assumed in business combinations and asset retirement obligations.

55


Derivative Instruments

The Company had no outstanding derivative instruments as of December 31, 2021. The fair values of the Company’s outstanding natural gas costless collar derivative instruments prior to December 31, 2021 were adjusted to reflect the credit risk inherentmeasured using an industry-standard pricing model and were provided by a third party. The inputs used in the transaction,third-party pricing model included quoted forward prices for natural gas, the contracted volumes, volatility factors, and time to maturity, which may have included amountsare considered Level 2 inputs.

The Company’s derivative instruments outstanding as of December 31, 2020 were recorded at fair value within “Other current assets” on the Company’s consolidated balance sheet. These fair values are recorded by netting asset and liability positions with the same counterparty and are subject to reflect counterparty credit quality and/or the effect of the Predecessor’s creditworthiness.contractual terms, which provide for net settlement.




The following table presents the classification of the outstanding derivative instruments and the fair value hierarchy table for the Predecessor’sCompany’s derivative assets and liabilities that wereare required to be measured at fair value on a recurring basis:

(in thousands) Level 1 Level 2 Level 3 Total Fair Value
As of December 31, 2017 (Predecessor):        
     Assets:        
           Oil, natural gas and natural gas liquids derivatives $
 $228
 $
 $228
     Liabilities:        
           Oil, natural gas and natural gas liquids derivatives $
 $10,044
 $
 $10,044


Fair Value Measurements Using
(In thousands)Level 1Level 2Level 3Total Fair ValueNettingCarrying Amount
December 31, 2020
Current assets:
Natural gas derivative instruments$— $1,375 $— $1,375 $(1,098)$277 
Current liabilities:
Natural gas derivative instruments$— $1,098 $— $1,098 $(1,098)$— 

See Note 3—Derivative Instrumentsfor notional volumes and terms with the Company’s derivative contracts.

Nonrecurring Fair Values - NonrecurringValue Measurements


The Company applies the provisions of the fair value measurement standard on a nonrecurring basis to its non-financial assets and liabilities, including oil and natural gas properties. These assets and liabilities are not measured at fair value on a recurring basis but are subject to fair value adjustments when facts and circumstances arise that indicate a need for remeasurement.

The fair value measurements of assets acquired and liabilities assumed in a business combination are measured on a nonrecurring basis on the acquisition date using an income valuation technique based on inputs that are not observable in the market, and therefore, represent Level 3 inputs. Significant inputs to the valuation of acquired oil and natural gas properties includes estimates of: (i) reserves; (ii) production rates; (iii) future operating and development costs; (iv) future commodity prices, including price differentials; (v) future cash flows; and (vi) a market participant-based weighted average cost of capital rate. These inputs require significant judgments and estimates by the Company’s management at the time of the valuation. Refer to Note 3 - 2—Acquisitions and Divestituresfor additional information.


Debt Obligations

Carrying valuesDuring the first quarter of 2020, Magnolia recorded impairments of $1.9 billion related to proved and unproved properties as a result of a sharp decline in commodity prices. Proved property impairment of $1.4 billion is included in “Impairment of oil and natural gas properties” and unproved property impairment of $0.6 billion is included in “Exploration expenses” on the Company’s consolidated statements of operations. Proved and unproved properties that were impaired had aggregate fair values of financial instruments$0.8 billion and $0.3 billion, respectively. The fair values of these oil and natural gas properties were measured using the income approach based on inputs that are not carried atobservable in the market, and therefore, represent Level 3 inputs. The Company calculated the estimated fair values of its oil and natural gas properties using a discounted future cash flow model. Significant inputs associated with the calculation of discounted future net cash flows include estimates of future commodity prices based on NYMEX strip pricing adjusted for price differentials, estimates of proved oil and natural gas reserves and risk adjusted probable and possible reserves, estimates of future expected operating and capital costs, and a market participant based weighted average cost of capital of 10% for proved property impairments and 12% for unproved property impairments. No impairments were recorded for the year ended December 31, 2021.

Deemed Dividend

In July 2019, the Company issued an aggregate of 9.2 million shares of Class A Common Stock in exchange for all of its warrants. The difference in fair value inbetween the accompanying consolidated balance sheetClass A Common Stock issued and the warrants exchanged was recorded as a non-cash deemed dividend for the incremental value provided to the holders of December 31, 2018 are as follows:
  December 31, 2018
(in thousands) Carrying Value  Fair Value
 Long-term debt $388,635
 $387,000

the warrants. The fair value of the 2026 Senior Notes at December 31, 2018non-cash deemed
56


dividend related to the warrant exchange was determined based on unadjusted quoted prices in an active market, which are considered a Level 1 input in the fair value hierarchy. Refer to Note 12—Stockholders’ Equityfor additional information.


The Company has other financial instruments consisting primarily of receivables, payables and other current assets and liabilities that approximate fair value due to the nature of the instrument and their relatively short maturities. Non-financial assets and liabilities initially measured at fair value include assets acquired and liabilities assumed in the Business Combination and asset retirement obligations.

6.5. Intangible Assets


Non-Compete Agreement


On the Closing Date, the Company and EnerVest, separate and apart from the Business Combination, entered into the Non-Compete, which prohibitsprohibited EnerVest and certain of its affiliates from competing with the Company in the Eagle Ford Shale (the “Market Area”) until the later of July 31, 2022 and(the “Prohibited Period End Date”). In January 2021, the date the Services Agreement is terminated. UnderCompany amended the Non-Compete such that, rather than delivering an affiliateaggregate of EnerVest will have the right to receive up to 4.0 million shares of Class A Common Stock upon the two and one-half year and the four year anniversaries of the Closing Date, the Company would deliver (i) the cash value of approximately 2.0 million shares of Class A Common Stock and approximately 0.4 million shares of Class A Common Stock on the two and one-half year anniversary of the Closing Date and (ii) an aggregate of 1.6 million shares of Class A Common Stock on the four year anniversary of the Closing Date, in each case subject to the achievementterms and conditions of certain stock price thresholds that were met by October 4, 2018. Thethe Non-Compete. On February 1, 2021, as consideration for compliance with the Non-Compete, the Company paid $17.2 million in cash and issued 0.4 million shares are issuableof Class A Common Stock.

On June 30, 2021, the Company amended the Non-Compete Prohibited Period End Date to terminate on June 30, 2021 and paid $24.9 million in two and one half to four years provided EnerVest does not competecash in lieu of delivering the Market Area.remaining 1.6 million shares of Class A Common Stock (the “Second Non-Compete Amendment”).


TheOn the Closing Date, the Company recorded an estimated cost of $44.4 million for the Non-Compete as intangible assets on the consolidated balance sheet of the Successor.sheet. These intangible assets havehad a definite life and arewere subject to amortization utilizing the straight-line method over itstheir economic life, currentlypreviously estimated to be two and one half to four years. The Second Non-Compete Amendment resulted in the Company includesaccelerating the amortization of the remaining intangible assets. The Company included the amortization in “Amortization of intangible assets” on the Company’s consolidated statementstatements of operations.

(In thousands)December 31, 2021December 31, 2020
Non-compete intangible assets$44,400 $44,400 
Accumulated amortization(44,400)(35,054)
Intangible assets, net$— $9,346 
Weighted average amortization period (in years)2.703.25

6. Other Current Liabilities

The following table provides detail of the Company’s estimated amortization expense related toother current liabilities for the intangible assets will be $14.5 million in 2019, $14.5 million in 2020, $6.2 million in 2021, $3.2 million in 2022.periods presented:



(In thousands)December 31, 2021December 31, 2020
Accrued capital expenditures$29,936 $16,368 
Other60,700 49,955 
Total other current liabilities$90,636 $66,323 

57
(in thousands)December 31, 2018 (Successor)
Non-compete intangible assets$44,400
Accumulated amortization(6,044)
Intangible assets, net$38,356
Weighted average amortization (years)3.25



7.Asset Retirement Obligations


The following table summarizes the changes in the Company’s asset retirement obligations for the periods presented:

Years Ended
 Successor Predecessor
(in thousands) July 31, 2018 through December 31, 2018 January 1, 2018 through July 30, 2018 Year Ended December 31, 2017
(In thousands)(In thousands)December 31, 2021December 31, 2020December 31, 2019
Asset retirement obligations, beginning of period $
 $3,929
 $2,421
Asset retirement obligations, beginning of period$88,404 $95,542 $85,983 
Revisions to estimates 39,584
 
 805
Revisions to estimates(7,128)(14,883)69 
Liabilities incurred and assumed through acquisitions 44,897
 553
 774
Liabilities incurred and assumedLiabilities incurred and assumed5,293 3,484 7,082 
Liabilities settled (166) (85) (303)Liabilities settled(848)(1,457)(3,104)
Accretion expense 1,668
 104
 232
Accretion expense4,929 5,718 5,512 
Asset retirement obligations, end of period $85,983
 $4,501
 $3,929
Asset retirement obligations, end of period$90,650 $88,404 $95,542 


Asset retirement obligations reflect the present value of the estimated future costs associated with the plugging and abandonment of oil and natural gas wells, removal of equipment and facilities from leased acreage, and land restoration in accordance with applicable local, state, and federal laws. Inherent in the fair value calculation of ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit adjusted discount rates, and timing of settlement. To the extent future revisions to these assumptions impact the value of the existing ARO liability, a corresponding offsetting adjustment is made to the oil and natural gas property balance.



8. Income TaxesLong-term Debt

The Company’s income tax provision (benefit) consisted of the following components:


Successor
Predecessor
 (in thousands)

July 31, 2018 through December 31, 2018
January 1, 2018
through
July 30, 2018

Year Ended December 31, 2017
Year Ended December 31, 2016
Current:







    Federal
$(1,054)
$

$

$
    State
381

1,461

689

58
 
(673)
1,461

689

58
Deferred:







    Federal
11,431






    State
697

324

2,052

615
 
12,128

324

2,052

615
Total provision
$11,455

$1,785

$2,741

$673

The Company is subject to U.S. federal income tax as well as the margin tax in the state of Texas. No amounts have been accrued for income tax uncertainties or interest and penalties as of December 31, 2018. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is open to possible income tax examinations by its major taxing authorities since Inception.



A reconciliation of the statutory federal income tax expense to the income tax expense or benefit from continuing operations provided at December 31, 2018, is as follows:


Successor
Predecessor
 (in thousands)
July 31, 2018 through December 31, 2018
January 1, 2018
through
July 30, 2018

Year Ended December 31, 2017
Year Ended December 31, 2016
Income tax expense at the federal statutory rate
$19,706

$

$

$
State income tax expense, net of federal income tax benefits
1,028

1,785

2,741

673
Noncontrolling interest in partnership
(9,103)





Other (176) 
 
 
Income tax expense $11,455
 $1,785
 $2,741
 $673

The tax effects of temporary differences that give rise to significant positions of the deferred income tax assets and liabilities are presented below:
  Successor Predecessor
 (in thousands) December 31, 2018 December 31, 2017
Deferred tax assets:    
Net operating loss carryforwards $7,336
 $
Capitalized transaction costs 6,677
 
Other assets 102
 
Total deferred tax assets 14,115
 
Deferred tax liabilities:   
Investment in partnership (63,110)
 
Oil and natural gas properties (5,598)
 (2,724)
Other liabilities 
 
Total deferred tax liabilities (68,708)
 (2,724)
     
Net deferred tax asset (liabilities) $(54,593) $(2,724)

As of December 31, 2018, the Company had $34.9 million of U.S. federal net operating loss, which has an indefinite carryforward.

The Company periodically assesses whether it is more likely than not that it will generate sufficient taxable income to realize its deferred income tax assets, including net operating loss carry forwards. In making this determination, the Company considers all available positive and negative evidence and makes certain assumptions. The Company considers, among other things, its deferred tax liabilities, the overall business environment, its historical earnings and losses, current industry trends, and its outlook for future years. As of December 31, 2018, in part because the Company achieved cumulative pre-tax income, management determined that sufficient positive evidence exists as of December 31, 2018, to conclude that it is more likely than not that the deferred tax assets will be realized.

The calculation of the Company’s tax liabilities involves uncertainties in the application of complex tax laws and regulations. The Company gives financial statement recognition to those tax positions that it believes are more-likely-than-not to be sustained upon the examination by the Internal Revenue Service or other governmental agency. As of December 31, 2018, the Company did not have any accrued liability for uncertain tax positions and does not anticipate recognition of any significant liabilities for uncertain tax positions during the next 12 months. Interest and penalties related to uncertain tax positions are reported in income tax expense. The Company’s annual effective tax rate as of December 31, 2018 was 12.2%. The primary differences between the annual effective tax rate and the statutory rate of 21.0% were income attributable to noncontrolling interest, state taxes, and non-deductible expenses.



9. Long Term Debt (Successor)


The Company’s debt is comprised of the following:

(in thousands) Successor
December 31, 2018
Revolving credit facility $
6.0% Senior Notes due 2026 400,000
Total long-term debt 400,000
   
Less: unamortized deferred financing cost (11,365)
Total debt, net $388,635
(In thousands)December 31, 2021December 31, 2020
RBL Facility$— $— 
2026 Senior Notes400,000 400,000 
Total long-term debt400,000 400,000 
Less: Unamortized deferred financing cost(11,913)(8,885)
Total debt, net$388,087 $391,115 


Credit Facility


In connection with the consummation of the Business Combination, Magnolia Operating entered into a senior secured reserve-based revolving credit facility (the “RBL Facility”)the RBL Facility among Magnolia Operating, as borrower, Magnolia Intermediate, as holdings,its holding company, the banks, financial institutions, and other lending institutions from time to time party thereto, as lenders, the other parties from time to time party thereto and Citibank, N.A., as administrative agent, collateral agent, issuing bank, and swingline lender, providing for maximum commitments in an aggregate principal amount of $1.0 billion with a letter of credit facility with a $100.0 million sublimit. The borrowing base as of December 31, 20182021 was $550.0 million.$450.0 million, which was reaffirmed in the semi-annual redetermination on October 15, 2021. The RBL Facility is guaranteed by certain parent companies and subsidiaries of Magnolia LLC and is collateralized by certain of Magnolia’sMagnolia Operating’s oil and natural gas properties and has a borrowing base subject to semi-annual redetermination.


Borrowings under the RBL Facility bear interest, at Magnolia Operating’s option, at a rate per annum equal to either the adjusted LIBOR rate or the alternative base rate plus the applicable margin. Additionally, Magnolia Operating is required to pay a commitment fee quarterly in arrears in respect of unused commitments under the RBL Facility. The applicable margin and the commitment fee rate are calculated based upon the utilization levels of the RBL Facility as a percentage of the borrowing base then in effect.


The RBL Facility contains certain affirmative and negative covenants customary for financings of this type, including compliance with a leverage ratio of less than 4.00 to 1.00 and, if the leverage ratio is in excess of 3.00 to 1.00, a current ratio of greater than 1.00 to 1.00. As of December 31, 2018,2021, the Company was in compliance with all covenants (including the financial covenants) under the RBL Facility.


On February 16, 2022, Magnolia Operating, as borrower, amended and restated the RBL Facility (“Amended and Restated RBL Facility”) in its entirety, providing for maximum commitments in an aggregate principal amount of $1.0 billion with a letter of credit facility with a $50.0 million sublimit, with an initial borrowing base of $450.0 million. The Amended and Restated RBL Facility matures in February 2026. See Item 9B - Other Information for additional discussion of the Amended and Restated RBL Facility.
58



Deferred financing costs incurred in connection with securing the RBL Facility were $11.7 million, as of December 31, 2021, which will be are amortized on a straight-line basis over a period of five years and included in “Interest expense”expense, net” in the Company’s consolidated statementstatements of operations. During the Successor Period ended December 31, 2018, theThe Company recognized interest expense of $1.9 million, related to the RBL Facility.Facility of $4.1 million, $4.2 million, and $4.5 million during the years ended December 31, 2021, 2020, and 2019, respectively. The unamortized portion of the deferred financing costs are included in “Deferred financing costs, net” on the accompanying consolidated balance sheet as of December 31, 2018.2021.


The Company did not have any outstanding borrowings under its RBL Facility as of December 31, 2018.2021.

2026 Senior Notes


On the Closing Date,July 31, 2018, the Issuers closed the previously announced private offering ofissued and sold $400.0 million aggregate principal amount of 2026 Senior Notes.Notes in a private placement under Rule 144A and Regulation S under the Securities Act of 1933. The 2026 Senior Notes were issued under the Indenture, dated as of the Closing Date,July 31, 2018, by and among the Issuers and Deutsche Bank Trust Company Americas, as trustee. The 2026 Senior Notes are guaranteed on a senior unsecured basis by the Company, Magnolia Operating, and Magnolia Intermediate and may be guaranteed by certain future subsidiaries of the Company.

The 2026 Senior Notes will mature on August 1, 2026. The Notes2026 and bear interest at the rate of 6.0% per annum, payable semi-annuallyannum.

On April 5, 2021, the terms of the Indenture were amended to modify, among other things, the criteria used by the Company to make Restricted Payments (as defined in arrearsthe Indenture). The amendment to the Indenture was accounted for as a debt modification. Costs incurred with third parties directly related to the modification were expensed as incurred. The Company incurred approximately $1.1 million of transaction fees related to the modification which were expensed and are reflected in “Interest expense, net” on each February 1stthe Company’s consolidated statements of operations for the year ended December 31, 2021. The Company also paid $5.0 million in fees to holders of the 2026 Senior Notes, which fees are recorded as deferred financing costs and August 1st, commencing February 1, 2019.amortized using the new effective interest rate applied prospectively over the remaining term of the 2026 Senior Notes.


As of December 31, 2021, the Company had incurred and capitalized a total of $16.8 million of deferred financing costs related to the issuance of, and the amendment to the Indenture governing, the 2026 Senior Notes. These costs are amortized using the effective interest method over the term of the 2026 Senior Notes and are included in “Interest expense, net” in the Company’s consolidated statements of operations. The unamortized portion of the deferred financing costs is included as a reduction to the carrying value of the 2026 Senior Notes, which have been recorded as “Long-term debt, net” on the consolidated balance sheet as of December 31, 2021. The Company recognized interest expense related to the 2026 Senior Notes of $27.1 million, $25.3 million, and $25.2 million for the years ended December 31, 2021, 2020, and 2019, respectively.

At any time prior to August 1, 2021,2022, the Issuers may, on any one or more occasions, redeem all or a part of the 2026 Senior Notes at a redemption price equal to 100% of the principal amount of the 2026 Senior Notes redeemed, plus a “make whole” premium on accrued and unpaid interest, if any, to, but excluding, the date of redemption.

Deferred financing costs incurred in connection with securing After August 1, 2022, the 2026 Senior Notes were $11.8 million which were capitalized and will be amortized using the effective interest method over the termIssuers may redeem all or a part of the 2026 Senior Notes based on principal plus a set premium, as set forth in the Indenture, including any accrued and unpaid interest.

9. Leases

Magnolia’s leases primarily consist of real estate, vehicles, and field equipment. The Company’s leases have remaining lease terms of up to 6 years, some of which include options to renew or terminate the lease. The exercise of lease renewal options is at the Company’s sole discretion. Magnolia’s lease agreements do not contain any restrictive covenants or material residual value guarantees.

As most of Magnolia’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company used the incremental borrowing rate on January 1, 2019, for operating leases that commenced prior to that date.
59


(In thousands)December 31, 2021December 31, 2020
Operating Leases
Operating lease assets$7,737 $6,470 
Operating lease liabilities - current$4,031 $1,801 
Operating lease liabilities - long-term5,146 5,703 
Total operating lease liabilities$9,177 $7,504 
Weighted average remaining lease term (in years)3.04.2
Weighted average discount rate3.4 %4.0 %

For the years ended December 31, 2021 and 2020, the Company incurred $3.7 million and $3.4 million, respectively, of lease costs for operating leases included in “Interest expense” inon the Company’s consolidated statementbalance sheet, and $22.9 million and $22.8 million, respectively, for short-term lease costs. For the years ended December 31, 2021 and 2020, the Company did not incur any expenses for variable lease costs. Cash paid for amounts included in the measurement of operations. The unamortized portionlease liabilities in operating cash flows from operating leases for the years ended December 31, 2021 and 2020 are $2.9 million and $3.0 million, respectively.

Maturities of lease liabilities as of December 31, 2021 under the scope of ASC 842 are as follows:

(In thousands)
Maturity of Lease LiabilitiesOperating Leases
2022$4,266 
20232,409 
20241,241 
20251,135 
2026583 
After 202617 
Total lease payments$9,651 
Less: Interest(474)
Present value of lease liabilities$9,177 

10. Commitments and Contingencies

Legal Matters

From time to time, the Company is or may become involved in litigation in the ordinary course of business.

Certain of the deferred financing costs is included as a reduction toMagnolia LLC Unit Holders and EnerVest Energy Institutional Fund XIV-C, L.P. (collectively the carrying value of“Co-Defendants”) and the 2026 Senior Notes whichCompany have been recordednamed as Long-term debt, net ondefendants in a lawsuit where the consolidated balance sheet as of


December 31, 2018. Duringplaintiffs claim to be entitled to a minority working interest in certain Karnes County Assets. The litigation is in the Successor Period, the Company recognized interest expense of $10.5 million,pre-trial stage. The exposure related to the 2026 Senior Notes.

Affiliate Guarantors

All of the Company’s wholly owned subsidiaries are guarantors under the terms of its Senior Notes and RBL Facility.this litigation is currently not reasonably estimable. The parent guarantees may be released upon the request of Magnolia Operating. Magnolia’s consolidated financial statements reflect the financial position of these subsidiary guarantors. As the parent company, Magnolia has no independent operations, assets, or liabilities. The guarantees are full and unconditional (except for customary release provisions) and joint and several. There are restrictions on dividends, distributions, loans or other transfers of funds from the subsidiary guarantors to the Company.

10. Stockholders’ Equity

Stockholders’ Equity (Successor)

Class A Common Stock

InCo-Defendants retained all such liability in connection with the closingBusiness Combination.

A mineral owner in a Magnolia operated well in Karnes County, Texas filed a complaint with the Texas Railroad Commission (the “Commission”) challenging the validity of the Business Combination,permit to drill such well by questioning the long-standing process by which the Commission granted the permit. After the Commission affirmed the granting of the permit, and after judicial review of the Commission’s order by the 53rd Judicial District Court Travis County, Texas (the “District Court”), the District Court reversed and remanded the Commission’s order. The Commission and Magnolia have appealed the District Court’s judgment to the Third Court of Appeals in Austin, Texas, and the appeal is in the preliminary stage.

At December 31, 2021, the Company does not believe the outcome of any such disputes or legal actions will have a material effect on its consolidated statements of operations, balance sheet, or cash flows. No amounts were accrued with respect to outstanding litigation at December 31, 2021 or December 31, 2020.

60


Environmental Matters

The Company, as an owner or lessee and operator of oil and natural gas properties, is subject to various federal, state, local laws, and regulations relating to discharge of materials into, and protection of, the environment. These laws and regulations may, among other things, impose liability on the lessee under an oil and natural gas lease for the cost of pollution clean-up resulting from operations and subject the lessee to liability for pollution damages. In some instances, the Company may be directed to suspend or cease operations in the affected area. The Company maintains insurance coverage, which it believes is customary in the industry, although the Company is not fully insured against all environmental risks.

Commitments

At December 31, 2021, contractual obligations for long-term operating leases and purchase obligations are as follows:

Net Minimum Commitments
(In thousands)
Total20222023-20242025-20262027 & Beyond
Purchase obligations (1)
$3,059 $1,196 $1,863 $— $— 
Operating lease obligations (2)
9,651 4,266 3,650 1,718 17 
Total net minimum commitments$12,710 $5,462 $5,513 $1,718 $17 
(1)Amounts represent any agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms. These include minimum commitments associated with firm transportation contracts and IT-related service commitments. The costs incurred under these obligations were $1.4 million, $1.2 million, and $1.5 million for the years ended December 31, 2021, 2020 and 2019, respectively.
(2)Amounts include long-term lease payments for office space, vehicles, and equipment related to exploration, development, and production activities.

Risks and Uncertainties 

The Company’s revenue, profitability, and future growth are substantially dependent upon the prevailing and future prices for oil and natural gas, which depend on numerous factors beyond the Company’s control such as overall oil and natural gas production and inventories in relevant markets, economic conditions, the global political environment, regulatory developments, and competition from other energy sources. Oil and natural gas prices historically have been volatile and may be subject to significant fluctuations in the future. 

The coronavirus disease 2019 (“COVID-19”) pandemic and related economic repercussions have created significant volatility, uncertainty, and turmoil in the oil and natural gas industry. While oil and natural gas prices increased in 2021, demand and pricing may again decline if there is a resurgence of the outbreak across the U.S. or other locations across the world or as a result of any related social distancing guidelines, travel restrictions, and stay-at-home orders. The extent of any further impact of the pandemic, including the emergence and spread of variant strains of COVID-19, on the Company’s industry and business cannot be reasonably predicted at this time.

11. Income Taxes

The Company’s income tax provision consists of the following components:
Years Ended
 (In thousands)December 31, 2021December 31, 2020December 31, 2019
Current:
Federal$5,452 $(1,167)$— 
State3,399 (339)499 
 Total current8,851 (1,506)499 
Deferred:
Federal— (71,792)13,817 
State— (6,042)444 
 Total deferred— (77,834)14,261 
Income tax expense (benefit)$8,851 $(79,340)$14,760 
61


The Company is subject to U.S. federal income tax, the margin tax in the state of Texas, and Louisiana corporate income tax. The Company’s annual effective tax rate as of December 31, 2021, 2020, and 2019, were 1.6%, 4.1%, and 14.8%, respectively. The primary differences between the annual effective tax rate and the statutory rate of 21.0% are income attributable to noncontrolling interest, state taxes, and valuation allowances. As a result of impairments in the first quarter of 2020, the Company established full valuation allowances on the federal and state deferred tax assets which resulted in additional differences between the effective tax rate and the statutory rate as of December 31, 2021.

As of December 31, 2021, the Company did not have an accrued liability for uncertain tax positions and does not anticipate recognition of any significant liabilities for uncertain tax positions during the next 12 months. For the year ended December 31, 2021, no amounts were incurred for income tax uncertainties or interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals, or a material deviation from its position. The Company’s tax years since its formation remain subject to possible income tax examinations by its major taxing authorities for all periods.

During the year ended December 31, 2021, the Magnolia LLC Unit Holders redeemed 23.5 million Magnolia LLC Units (and a corresponding number of authorizedshares of Class B Common Stock) for an equivalent number of shares of Class A Common Stock and subsequently sold these shares to 1.3 billion. At December 31, 2018, there were 156.3 millionthe public. Magnolia did not receive any proceeds from the sale of shares of Class A Common Stock by the Magnolia LLC Unit Holders. The redemption and exchange of these Magnolia LLC Units created additional tax basis in Magnolia LLC. There was no net tax impact as the Company recorded a full valuation allowance.

A reconciliation of the statutory federal income tax expense to the income tax expense (benefit) from continuing operations is as follows:

Year Ended
(In thousands)December 31, 2021December 31, 2020December 31, 2019
Income tax expense at the federal statutory rate$119,392 $(409,148)$20,966 
State income tax expense, net of federal income tax benefits2,763 (12,759)847 
Noncontrolling interest in partnerships(30,615)141,027 (7,309)
Valuation allowances(82,696)201,786 — 
Other(246)256 
Income tax expense (benefit)$8,851 $(79,340)$14,760 

The tax effects of temporary differences that give rise to significant positions of the deferred income tax assets and liabilities are presented below:

 (In thousands)December 31, 2021December 31, 2020
Deferred tax assets:
Investment in partnership$161,910 $162,437 
Net operating loss carryforwards11,855 28,461 
Capital loss carryforward1,522 1,727 
Oil and natural gas properties6,337 6,224 
Capitalized transaction costs2,690 2,937 
Total deferred tax assets184,314 201,786 
Deferred tax liabilities:
Total deferred tax liabilities— — 
Net deferred tax assets184,314 201,786 
Valuation allowances(184,314)(201,786)
Net deferred tax assets, net of valuation allowances$— $— 

On March 27, 2020, the United States enacted the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). Applying the net operating loss (“NOL”) carryback provision resulted in an income tax benefit of $1.2 million during the year ended
62


December 31, 2020. As of December 31, 2021, the Company had $56.4 million of U.S. federal net operating loss, which has an indefinite carryforward, and a $7.2 million capital loss carryforward which will expire in 4 years.

The Company periodically assesses whether it is more likely than not that it will generate sufficient taxable income to realize its deferred income tax assets, including NOL carryforwards. Valuation allowances for deferred tax assets are recognized when it is more likely than not that some or all of the benefit from the deferred tax assets will not be realized. During 2020, the Company moved from a net deferred tax liability position to a net deferred tax asset position resulting primarily from oil and natural gas impairments. As of December 31, 2021, the Company’s deferred tax asset was $184.3 million. In making this determination, the Company considered all available positive and negative evidence and made certain assumptions. The Company considered, among other things, the overall business environment, its historical earnings and losses, current industry trends, and its outlook for future years. As of December 31, 2021, the Company assessed the realizability of the deferred tax assets and recorded full valuation allowances of $184.3 million.

As commodity prices have improved during the year, Magnolia has begun to sustain a level of increased profitability such that, net of its net operating loss, Magnolia is beginning to project modest taxable income. Should this continue, increased weight will be given to positive operating results, along with projections of future taxable income, in determining whether future taxable income will be sufficient to provide for realization of the Company’s deferred tax assets, and if so, this new evidence may result in a change in estimate of the Company’s valuation allowance in the next twelve months.

12. Stockholders’ Equity

Class A Common Stock

At December 31, 2021, there were 193.4 million shares issued and outstanding.179.3 million shares outstanding of Class A Common Stock. The holders of Class A Common Stock and Class B Common Stock vote together as a single class on all matters and are entitled one1 vote for each share held.


There is no cumulative voting with respect to the election of directors, which results in the holders of more than 50% of the shares being able to elect all of the directors, subjectsubject to voting obligations under the shareholders agreement.Stockholder Agreement. In the event of a liquidation, dissolution, or winding up of Magnolia Oil & Gas Corporation, the Company,holders of the common stockholdersClass A Common Stock are entitled to share ratably in all assets remaining available for distribution to them after payment of liabilities and after provision is made for each class of stock, if any, having preference over the common stock. The Company’s common stockholdersholders of the Class A Common Stock have no preemptive or other subscription rights. Thererights, and there are no sinking fund provisions applicable to the common stock.such shares.


Class B Common Stock


In connection with the closing of the Business Combination, the Company authorized 225.0At December 31, 2021, there were 49.3 million shares issued and outstanding of Class B Common Stock. At December 31, 2018, there were 93.3 million shares of Class B Common Stock issued and outstanding. Holders of Class B Common Stock will vote together as a single class with holders of Class A Common Stock on all matters properly submitted to a vote of the stockholders. The holders of Class B Common Stock generally have the right to exchange all or a portion of their Class B Common Stock, together with an equal number of Magnolia LLC Units, for the same number of shares of Class A Common Stock or, at Magnolia LLC’s option, an equivalent amount of cash. Upon the future redemption or exchange of Magnolia LLC Units held by any holder of Class B Common Stock, a corresponding number of shares of Class B Common Stock held by such holder of Class B Common Stock will be canceled. In the event of a liquidation, dissolution, or winding up of Magnolia LLC, the Company,holders of the common stockholdersClass B Common Stock, through their ownership of Magnolia LLC Units, are entitled to share ratably in all assets remaining available for distribution to them after payment of liabilities and after provision is made for each class of stock,units of Magnolia LLC, if any, having preference over the common stock.units. The Company’s common stockholdersholders of the Class B Common Stock have no preemptive or other subscription rights. Thererights, and there are no sinking fund provisions applicable to the common stock.such shares.

Warrants


On June 7, 2019, the Company commenced an exchange offer (the “Offer”) and consent solicitation (the “Consent Solicitation”), pursuant to which the Company (1) offered to holders of its warrants the opportunity to receive 0.29 shares of Class A Common Stock in exchange for each warrant validly tendered and (2) solicited the consent from the holders of its warrants to approve an amendment to the Company’s existing warrant agreement, by and between the Company and Continental Stock Transfer & Trust Company, to amend the agreement to provide the Company with the right to require any holder of the Company’s warrants to exchange their warrants for Class A Common Stock at an exchange ratio of 0.261 shares of Class A Common Stock for each whole warrant (the “Warrant Amendment”). Pursuant to the Offer, certain of the Company’s warrant holders, including directors and executive officers, agreed to tender their warrants and provide the corresponding consent to the Warrants Amendment in the Consent Solicitation by entering into a tender and support agreement with the Company on June 7, 2019.

63


The Offer and Consent Solicitation expired on July 5, 2019.In connection with the closing of the Offer on July 10, 2019 and the subsequent exercise of the Company’s right to exchange all remaining warrants on July 25, 2019, the Company issued an aggregate of 9.2 million shares of Class A Common Stock in exchange for all of its 31.7 million warrants outstanding, which consisted of 21.7 million public warrants and 10.0 million private placement warrants.

As the fair value of the warrants exchanged in the Offer was less than the fair value of the Class A Common Stock issued, the Company recorded a non-cash deemed dividend of $2.8 million for the incremental value provided to the warrant holders. The fair value of warrants and the Class A Common Stock was determined using unadjusted quoted prices in an active market, a Level 1 fair value input. The Company capitalized $2.2 million of expenses related to the Offer within “Additional paid-in capital” on the Company’s consolidated balance sheet.

Share Repurchase Program

As of December 31, 2018,2021, the Company’s board of directors had authorized a share repurchase program of up to 20.0 million shares of Class A Common Stock, and, in February 2022, the Company’s board of directors increased the share repurchase authorization by an additional 10.0 million shares of Class A Common Stock which increases total authorization to 30.0 million shares. In addition, the Company may repurchase shares pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Securities Act of 1934, which would permit the Company to repurchase shares at times that may otherwise be prohibited under the Company's insider trading policy. The share repurchase program does not require purchases to be made within a particular timeframe. As of December 31, 2021, the Company had 31.7repurchased 14.2 million warrants outstanding, consistingshares under the plan at a total cost of 21.7$164.6 million.

Dividends and Distributions

Distribution

On August 2, 2021, Magnolia LLC declared a cash distribution of $0.08 per Magnolia LLC Unit totaling $19.0 million, public warrants originally sold as part of the units sold in the initial public offering (the “IPO”) of TPG Pace Energy Holdings Corp., a Delaware corporation that later became Magnolia after the completion of the Business Combination, and 10.0which $14.2 million warrants (the “Private Placement Warrants”) sold in a private placement concurrently with the IPOwas distributed to the TPG Pace Energy SponsorCompany and $4.8 million was distributed to the Magnolia LLC Unit Holders. The distribution to the Magnolia LLC Unit Holders was recorded as a Delaware limited liability company (the “Sponsor”). Each whole warrant entitlesreduction of noncontrolling interest on the holder to purchase one wholeCompany’s consolidated balance sheet as of December 31, 2021.

Cash Dividend

On August 2, 2021, the Company’s board of directors declared a semi-annual interim cash dividend of $0.08 per share of Class A Common Stock for $11.50 per share.totaling approximately $14.2 million. The warrants became exercisabledividend was paid on September 1, 2021 to shareholders of record as of the close of business on August 30, 2018 and will expire on July 31, 2023 or earlier upon redemption or liquidation.12, 2021. Dividends in excess of retained earnings are recorded as a reduction of additional paid-in capital. The Company may redeem$14.2 million dividend declared during the outstanding warrants atthird quarter of 2021 was recorded as a pricereduction of $0.01 per existing warrant, if the last sale price of Magnolia’s Class A Common Stock equals or exceeds $18.00 per share for any 20 trading days within a 30 trading day period endingadditional paid-in capital on the third business day before Magnolia sends the noticeCompany’s consolidated balance sheet as of redemption to the warrant holders. The Private Placement Warrants, however, are non-redeemable so long as they are held by the Sponsor or its permitted transferees.December 31, 2021.




Noncontrolling Interest


The noncontrollingNoncontrolling interest relatesin Magnolia’s consolidated subsidiaries includes amounts attributable to Magnolia LLC Units that were issued to the Karnes County ContributorsMagnolia LLC Unit Holders in connection with the Business Combination. The noncontrolling interest percentage is affected by various equity transactions such as issuances of Class A Common Stock, exercise of warrants and conversionthe exchange of Class B Common Stock to(and corresponding Magnolia LLC Units) for Class A Common Stock.Stock, or the cancellation of Class B Common Stock (and corresponding Magnolia LLC Units).

During the year ended December 31, 2021, outside of the share repurchase program, Magnolia LLC repurchased and subsequently canceled 13.0 million Magnolia LLC Units with an equal number of shares of corresponding Class B Common Stock for $171.7 million of cash consideration. During the year ended December 31, 2019, Magnolia LLC repurchased and subsequently canceled 6.0 million Magnolia LLC Units with an equal number of shares of corresponding Class B Common Stock for $69.1 million of cash consideration. Magnolia funded these repurchases of Class B Common Stock with cash on hand.

During the year ended December 31, 2021, the Magnolia LLC Unit Holders also redeemed 23.5 million Magnolia LLC Units (and a corresponding number of shares of Class B Common Stock) for an equivalent number of shares of Class A Common Stock and subsequently sold these shares to the public. Magnolia did not receive any proceeds from the sale of shares of Class A Common Stock by the Magnolia LLC Unit Holders. As of December 31, 2018, the Company2021, Magnolia owned approximately 62.6%78.4% of the interest in Magnolia LLC and the noncontrolling interest was 37.4%21.6%. Net income

64


In the first quarter of 2019, Magnolia Operating formed Highlander as a joint venture, where MGY Louisiana LLC, a wholly owned subsidiary of Magnolia Operating, holds approximately 84.7% of the units in Highlander, with the remaining 15.3% attributable to Class A Common Stock for the Successor Period includes one-time transaction costs of $24.3 million incurred in connection with Business Combination as well as all of the federal income tax expense of $10.4 million.noncontrolling interest.


11.13. Stock Based Compensation


On October 8, 2018, theThe Company’s board of directors adopted the “Magnolia Oil & Gas Corporation Long Term Incentive Plan” (the “Plan”), effective as of July 17, 2018. A total of 11.816.8 million shares of Class A Common Stock have been authorized for issuance under the Plan and as of December 31, 2018, the Company had 10.5 million shares of Class A Common Stock available for future grants.2021. The Company granted employeesgrants stock based compensation awards in the form of restricted stock units (“RSUs”)RSUs, PSUs, and performance stock units (“PSUs”)PRSUs to eligible employees and directors to enhance the Company and its affiliates’ ability to attract, retain, and motivate persons who make important contributions to the Company and its affiliates by providing these individuals with equity ownership opportunities. Shares issued as a result of awards granted under the Plan are generally new common shares.shares of Class A Common Stock.


Stock based compensation expense is recognized net of forfeitures within general“General and administrative expenseexpenses” and “Lease operating expenses” on the consolidated statementstatements of operations.operations and was $11.7 million, $10.0 million, and $11.1 million for the years ended December 31, 2021, 2020, and 2019. The Company has elected to account for forfeitures of awards granted under the Plan as they occur in determining compensation expense.


The following table presents a summary of Magnolia’s unvested RSU, PSU, and PRSU activity for the year ended December 31, 2021.

Restricted Stock UnitsPerformance Stock UnitsPerformance Restricted Stock Units
UnitsWeighted Average Grant Date Fair ValueUnitsWeighted Average Grant Date Fair ValueUnitsWeighted Average Grant Date Fair Value
Unvested, beginning of period1,686,637 $8.51 841,425 $10.95 — $— 
Granted499,278 10.98 — — 1,012,330 9.36 
Vested(874,794)9.27 (277,500)14.58 — — 
Forfeited(123,612)8.95 (103,511)9.04 (43,676)9.33 
Unvested, end of period1,187,509 $8.94 460,414 $9.20 968,654 $9.36 

Restricted Stock Units


The Company grants service-based RSU awards to employees and non-employee directors, which generally vest ratably over a three-year service period.period, in the case of awards to employees, and vest in full after one year, in the case of awards to directors. RSUs represent the right to receive shares of Class A Common Stock at the end of the vesting period equal to the number of RSUs granted.that vest. RSUs are subject to restrictions on transfer and are generally subject to a risk of forfeiture if the award recipient is no longerceases to be an employee or director of the Company for any reason prior to vesting of the award. The Company granted RSU awards with respect to 807,431 shares during the period October 8, 2018 through December 31, 2018. Compensation expense for the service-based RSU awards is based upon the grant date market value of the award and such costs are recorded on a straight-line basis over the requisite service period for each separately vesting portion of the award, as if the award was, in-substance, multiple awards. Unrecognized compensation expense related to unvested RSUs as of December 31, 2021 was $6.6 million, which the Company expects to recognize over a weighted average period of 1.8 years.

Performance Restricted Stock Units and Performance Stock Units

The Company grants PRSUs to certain employees. Each PRSU represents the contingent right to receive 1 share of Class A Common Stock once the PRSU is both vested and earned. PRSUs generally vest either ratably over a three-year service period or at the end of a three-year service period, in each case, subject to the recipient’s continued employment or service through each applicable vesting date. Each PRSU is earned based on whether Magnolia’s stock price achieves a target average stock price for any 20 consecutive trading days during the five-year performance period. If PRSUs are not earned by the end of the five-year performance period (“Performance Condition”), the PRSUs will be forfeited and no shares of Class A Common Stock will be issued, even if the vesting conditions have been met. Compensation expense for the PRSU awards is based upon grant date fair market value of the award, calculated using a Monte Carlo simulation, as presented below, and such costs are recorded on a straight-line basis over the requisite service period for each separately vesting portion of the award, as if the award was, in-substance, multiple awards. Weighted average grant date fair value for RSUs granted was $13.97 per share for the year ended December 31, 2018. None of the RSUs issued by the Company have vested for the year ended December 31, 2018.awards, as applicable. Unrecognized compensation expense related to unvested restricted shares atPRSUs as of December 31, 20182021 was $10.2$6.5 million, which the Company expectedexpects to recognize over a weighted average period of 1.62.3 years.


PerformanceThe Company grants PSUs to certain employees. Each PSU, to the extent earned, represents the contingent right to receive 1 share of Class A Common Stock Unitsand the awardee may earn between zero and 150% of the target number of PSUs granted based

65


Foron the total shareholder return (“TSR”) of the Class A Common Stock relative to the TSR achieved by a specific industry peer group over a three-year performance period. In addition to the TSR conditions, vesting of the PSUs is subject to the awardee’s continued employment through the date of settlement of the PSUs, which will occur within 60 days following the end of the performance period. Unrecognized compensation expense related to unvested PSUs as of December 31, 2021 was $0.6 million, which the Company expects to recognize over a weighted average period of 1.1 years.

The grant date fair values of the PRSUs granted during the year ended December 31, 2018,2021 were $9.5 million. The grant date fair values of the Company awarded PSUs to certain of its employees undergranted during the Plan that are subject to market-based vesting criteria as well as a three-year service period. The performance period covered byyears ended December 31, 2020 and 2019 were $2.5 million and $3.7 million, respectively. Since the PSU agreements is August 1, 2018 through July 31, 2021. On October 8, 2018, the Company granted PSUs with respect to 316,875 shares of Class A Common Stock. Once the performance conditionPerformance Condition was met on March 17, 2021, the Company granted additional PSUs with respect to 158,438 shares of Class A Common Stock. Since a service condition is still required in order for the PSUs to fully vest, the PSUs will be accounted for using the same approach as the Company’s RSUs and will be expensed ratably over the requisite service period, which mirrors the vesting period. Total outstanding PSUs with respect to 475,313 shares of Class A Common Stock are subject to restrictions on transfer and are generally subject to a risk of forfeiture if the award recipient is no longer an employeefair value of the Company for any reason prior to vesting of the award. Compensation expense for the PSU awards isPRSUs granted after this date was based upon the grant date market value of the award and such costs are recorded on a straight-line basis over the requisite service period, the vesting period, for each separately vesting portionaward. The fair values of the award, as ifawards granted prior to March 17, 2021 were determined using a Monte Carlo simulation. The following table summarizes the award was, in-substance, multiple awards. Weighted averageMonte Carlo simulation assumptions used to calculate the grant date fair value for PSUs granted was $14.58 per share for the year ended December 31, 2018. None of the PRSUs in 2021 and the PSUs issued by the Company have vested for the year ended December 31, 2018. Unrecognized compensation expense related to unvested PSUs at December 31, 2018 was $6.2 million, which the Company expected to recognize over a weighted average period of 2.2 years.in 2020 and 2019.




Years Ended
PRSU and PSU Grant Date Fair Value AssumptionsDecember 31, 2021December 31, 2020December 31, 2019
Expected term (in years)3.642.852.67 - 2.85
Expected volatility55.18%33.50%31.58% - 33.61%
Risk-free interest rate0.56%1.16%2.29% - 2.48%
12.
14. Earnings (Loss) Per Share


A reconciliation of the numeratorsThe Company’s unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are deemed participating securities and, denominators of thetherefore, have been deducted from earnings in computing basic and diluted net income (loss) per share computations follows. No such computationunder the two-class method. Diluted net income (loss) per share attributable to common stockholders is necessary forcalculated under both the Predecessor periods astwo-class method and the Predecessor was not previously accounted for as a standalone legal entitytreasury stock method and did not have publicly traded shares.the more dilutive of the two calculations is presented.
  Successor
(in thousands) 
July 31, 2018 through
December 31, 2018
Basic:  
Net Income attributable to Class A Common Stock $39,095
Weighted average number of common shares outstanding during the period 154,527
Net income per common share - basic $0.25
   
Diluted:  
Net Income attributable to Class A Common Stock $39,095
Basic weighted average number of common shares outstanding during the period 154,527
Add: Dilutive effect of warrants and stock based compensation 3,705
Diluted weighted average number of common shares outstanding during the period 158,232
Net income per common share - diluted $0.25


The calculation forcomponents of basic and diluted net income (loss) per share attributable to common stockholders are as follows:

Years Ended
(In thousands, except per share data)December 31, 2021December 31, 2020December 31, 2019
Basic:
Net income (loss) attributable to Class A Common Stock$417,282 $(1,208,390)$47,433 
Less: Dividends and net income allocated to participating securities2,789 — — 
Net income (loss), net of participating securities$414,493 $(1,208,390)$47,433 
Weighted average number of common shares outstanding during the period - basic174,364 166,270 161,886 
Net income (loss) per share of Class A Common Stock - basic$2.38 $(7.27)$0.29 
Diluted:
Net income (loss) attributable to Class A Common Stock$417,282 $(1,208,390)$47,433 
Less: Dividends and net income allocated to participating securities2,775 — — 
Net income (loss), net of participating securities$414,507 $(1,208,390)$47,433 
Weighted average number of common shares outstanding during the period - basic174,364 166,270 161,886 
Add: Dilutive effect warrants, stock based compensation, and other996 — 5,161 
Weighted average number of common shares outstanding during the period - diluted175,360 166,270 167,047 
Net income (loss) per share of Class A Common Stock - diluted$2.36 $(7.27)$0.28 

The Company excluded 64.0 million, 85.8 million, and 92.0 million of weighted average shares reflects shares outstanding over the reporting period based on the actual number of days the shares were outstanding. For the period presented, the Company excluded 90.9 million shares of Class A Common Stock issuable upon conversionthe exchange of the Company’s Class B Common Stock (and the corresponding Magnolia LLC Units) for the years ended December 31, 2021, 2020, and 2019, respectively, as the effect was anti-dilutive. In addition, for the year ended December 31, 2020, the Company excluded 4.0 million contingent shares of Class A Common Stock issuable to an affiliate of EnerVest, provided EnerVest does not compete in the Market Area, and 0.3 million RSUs and PSUs because the effect was anti-dilutive.

66



13.
15. Related Party Transactions


As of December 31, 2018,2021, EnerVest Energy Institutional Fund XIV-A, L.P., a Delaware limited partnership, and EnerVest Energy Institutional Fund XIV-C, L.P., a Delaware limited partnership, both entities which areis part of the Karnes County Contributors group as defined in Note 1 - Description of Business and Basis of Presentation, eachMagnolia LLC Unit Holders, held more than 10% of the Company’s common stock and qualified as a principal ownersowner of the Company, as defined in ASC 850, “Related Party Disclosures.”


Amended and Restated Limited Liability Company Agreement of Magnolia LLC


On the Closing Date,July 31, 2018, the Company, Magnolia LLC, and certain of the Karnes County ContributorsMagnolia LLC Unit Holders entered into Magnolia LLC’s amended and restated limited liability company agreement, which sets forth, among other things, the rights and obligations of the holders of units in Magnolia LLC. Under the Magnolia LLC Agreement, the Company becameis the sole managing member of Magnolia LLC.


Registration Rights Agreement


At the closing of the Business Combination, the Company entered into a registration rights agreement (the “Registration Rights Agreement”) with TPG Pace Energy Sponsor LLC, a Delaware limited liability company (“TPG Pace”), the Karnes County Contributors, the Sponsor,Magnolia LLC Unit Holders, EnerVest Energy Institutional Fund XIV-C, L.P., a Delaware limited partnership, and the Company’s four4 independent directors prior to the Business Combination (collectively, the “Holders”), pursuant to which the Company is obligated, subject to the terms thereof and in the manner contemplated thereby, to register for resale under the Securities Act of 1933 all or any portion of the shares of Class A Common Stock that the Holders holdheld as of July 31, 2018 and that they may have acquired or might acquire thereafter, including upon conversion, exchange, or redemption of any other security therefor. Under the New Registration Rights Agreement, Holders also have “piggyback” registration rights exercisable at any time that allow them to include the shares of Class A Common Stock that they own in certain registrations initiated by the Company.


On August 10, 2018,Pursuant to the Registration Rights Agreement, the Company has filed a Registration Statementand taken effective 2 registration statements on Form S-3, (subsequently amendedeach of which registered, among others, the offering by Amendment No. 1 on August 28, 2018, the “Registration Statement”) to register the Private Placement Warrants and sharesHolders of the Company’s Class A Common Stock, including all of shares of Class A Common Stock held by Holders as of July 31, 2018. The Registration Statement was declared effective by the Securities and Exchange Commission on August 30, 2018.included therein.

On December 21, 2018, Sponsor completed a distribution of shares of the Company’s common stock and warrants (the “Distribution”) by Sponsor to TPG Pace Energy Sponsor Successor, LLC (“Sponsor Successor”) and certain other of its members, including Stephen Chazen and Michael MacDougall (the “Specified Members”). Related to that Distribution, on February 25, 2019, the Company entered into the First Amendment to the Registration Rights Agreement, with Sponsor Successor and the Specified Members, pursuant to which Sponsor Successor would become a party to the Registration Rights Agreement with the same rights and obligations


that Sponsor had under the Registration Rights Agreement. The Specified Members were also provided with certain rights and obligations that were a subset of the rights Sponsor had under the Registration Rights Agreement prior to the Distribution.


Stockholder Agreement


On the Closing Date, the Company, Sponsor,TPG Pace, the Magnolia LLC Unit Holders, and the Karnes County ContributorsEnerVest Energy Institutional Fund XIV-C, L.P., a Delaware limited partnership, entered into the Stockholder Agreement, (the “Stockholder Agreement”). Underunder which the Stockholder Agreement, the Karnes County Contributors wereMagnolia LLC Unit Holders are entitled to nominate two2 directors, one of whom shall be independent under the listing rules of the New York Stock Exchange, the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Sarbanes-Oxley Act of 2002, for appointment to the board of directors of the Company (the “Board”) so long as they collectively own at least 15% of the outstanding shares of Class A Common Stock and Class B Common Stock, (on a fully diluted basis, including equity securities exercisable into common stock, and on a combined basis), and one1 director so long as they ownedcollectively own at least 2% of the outstanding shares of Class A Common Stock and Class B Common Stock (on a fully diluted basis, including equity securities exercisable into common stock, and on a combined basis). Sponsor is entitled to nominate two directors for appointment to the Board so long as it owns at least 60% of the voting common stock that it owns at the Closing Date (including any shares of common stock issuable upon the exercise of any Private Placement Warrants held by Sponsor), and one director so long as it owns at least 25% of the voting common stock that it owns at the Closing Date (including any shares of common stock issuable upon the exercise of any Private Placement Warrants held by Sponsor). The Karnes County Contributors and SponsorMagnolia LLC Unit Holders are eachcollectively entitled to appoint one1 director to each committee of the Board (subject to applicable laws and stock exchange rules). Furthermore, TPG Pace was entitled to certain director nomination rights under the Stockholder Agreement, but those rights ceased following a distribution by TPG Pace of its shares in August 2019.


Contingent ConsiderationDistributions


PursuantOn August 2, 2021, Magnolia LLC declared a cash distribution of $0.08 per Magnolia LLC Unit totaling $19.0 million, of which $3.2 million was distributed to EnerVest Energy Institutional Fund XIV-A, L.P.

Class B Common Stock Repurchase

During the Karnes County Contribution Agreement, for a periodyear ended December 31, 2021, EnerVest Energy Institutional Fund XIV-A, L.P. received $113.6 million in cash and surrendered 8.6 million Magnolia LLC Units with an equal number of five years following the Closing Date, the Company agreed to issue to the Karnes County Contributors up to 13.0 million additional shares of the Company’s stock upon satisfactioncorresponding Class B Common Stock, respectively. EnerVest Energy Institutional Fund XIV-A, L.P. also redeemed 15.6 million Magnolia LLC Units (and a corresponding number of certain EBITDA and free cash flow or stock price thresholds in three tranches. Asshares of December 31, 2018, the Company had met the defined stock price thresholdsClass B Common Stock) for all three tranches as defined in the Karnes County Contribution Agreement and issued an aggregateequivalent number of 3.6 million additional shares of Class A Common Stock, which were subsequently sold to the public. Magnolia did not receive any proceeds from the sale of shares of Class A Common Stock by EnerVest Energy Institutional Fund XIV-A, L.P. During the year ended December 31, 2019, EnerVest Energy Institutional Fund XIV-A, L.P. received $45.7 million in cash and 9.4surrendered 4.0 million additionalMagnolia LLC Units with an equal number of shares of corresponding Class B Common Stock, respectively. In both 2021 and 2019, Magnolia LLC subsequently canceled the surrendered Magnolia LLC Units and a corresponding number of shares of Class B Common StockStock.

67


Tender and Support Agreement

Pursuant to the Karnes County Contributors.
Predecessor Transactions

EnerVest, as managing general partnerOffer, certain of the Karnes County Contributors, provides management, accountingCompany’s warrant holders, including directors and advisory servicesexecutive officers, agreed to tender their warrants by entering into the Karnes County Contributors in exchangetender and support agreement, dated as of June 7, 2019, by and between the Company and such holders (the “Tender and Support Agreement”). See Note 12—Stockholders’ Equity for a quarterly management fee based on the Karnes County Contributors' investor commitments. The management fees incurred have been allocated to the Predecessor using a ratio of asset acquisitions value to total asset acquisitions completed by the Karnes County Contributors. The management fees and other costs allocated to the Predecessor and included in "General and administrative expenses" in the combined statements of operations were $11.0 million for the period of January 1, 2018 through July 30, 2018, $17.2 million formore information.

16. Major Customers

For the year ended December 31, 2017, and $9.6 million for the year ended December 31, 2016.

The Karnes County Contributors also entered into operating agreements with EnerVest Operating, LLC (“EVOC”), a wholly-owned subsidiary of EnerVest, to act as contract operator of the Predecessor’s oil and natural gas wells. The Predecessor reimbursed EVOC for direct expenses incurred. A majority of such expenses were charged on an actual basis (i.e., no mark-up or subsidy is charged or received by EVOC). These costs are included in “Lease operating expenses” in the combined statements of operations in the Predecessor Period. Additionally, in its role as contract operator, EVOC also collected proceeds from oil, natural gas and natural gas liquids sales and distributed them to the Predecessor and other working interest owners. Accounts receivable from EVOC and other related parties was $13.7 million at December 31, 2017.

14. Commitments and Contingencies

Legal Matters

The Company is involved in disputes or legal actions in the ordinary course of business. For example, certain of the Karnes County Contributors have been named as defendants in a lawsuit where the plaintiffs claim to be entitled to a minority working interest in certain Karnes County Business properties. The litigation is in the discovery stage. The exposure related to this litigation is currently not reasonably estimable. The Karnes County Contributors retained all such liability in connection with the Business Combination. In the Successor Period, the Company does not believe the outcome of any such disputes or legal actions will have a material effect on its financial statements. No amounts were accrued with respect to outstanding litigation at December 31, 2018 or December 31, 2017.



Environmental Matters

The Company, as an owner or lessee and operator of oil and gas properties, is subject to various federal, state, local laws and regulations relating to discharge of materials into, and protection of, the environment. These laws and regulations may, among other things, impose liability on the lessee under an oil and gas lease for the cost of pollution clean-up resulting from operations and subject the lessee to liability for pollution damages. In some instances, the Company may be directed to suspend or cease operations in the affected area. The Company maintains insurance coverage, which it believes is customary in the industry, although the Company is not fully insured against all environmental risks.

Commitments

At December 31, 2018, contractual obligations for long-term operating leases and purchase obligations are as follows:

Net Minimum Commitments(4)
(in thousands)
Total2019-20202021-20222023 & Beyond
Purchase obligations (1)
$4,821
$4,317
$263
$241
Operating lease obligations (2)
1,817
1,527
213
77
Service fee commitment (3)
37,309
37,309


Total Net Minimum Commitments$43,947
$43,153
$476
$318

(1)Amounts represent any agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms. These include minimum commitments associated with firm transportation contracts, natural gas throughput agreements, and frac sand commitments. The costs incurred under these obligations were $5.3 million, $0.5 million, and $0.5 million for the 2018 Predecessor Period, the 2017 Predecessor Period, and 2016 Predecessor Period, respectively.
(2)Amounts include long-term lease payments for compressors, vehicles and office space.
(3)On the Closing Date, the Company and EVOC entered into a Services Agreement (the “Services Agreement”), pursuant to which EVOC, under the direction of the Company’s management, provides the Company services identical to the services historically provided by EVOC in operating the Acquired Assets, including administrative, back office and day-to-day field-level services reasonably necessary to operate the business of the Company and its assets, subject to certain exceptions. As consideration for the services provided under the Services Agreement, the Company pays EVOC a fixed annual service fee of approximately $23.6 million. The annual service fee may be (a) increased or decreased to account for asset acquisitions and dispositions of assets, (b) increased to account for an increase in the rig count attributable to the assets and (c) decreased if the Company must perform any of such services itself because EVOC is unable or fails to do so. The term of the Services Agreement is five years, but the Services Agreement is subject to termination by either party after two years.
(4)For the Successor Period, the costs incurred under these obligations were $15.7 million.

Risks and Uncertainties 

The Company’s revenue, profitability and future growth are substantially dependent upon the prevailing and future prices for oil and natural gas, which depend on numerous factors beyond the Company’s control such as overall oil and natural gas production and inventories in relevant markets, economic conditions, the global political environment, regulatory developments and competition from other energy sources. Oil and natural gas prices historically have been volatile, and may be subject to significant fluctuations in the future. 

15. Major Customers

Successor

For the Successor Period, two2021, four customers, including their subsidiaries, accounted for 42.2%22%, 15%, 15%, and 19.1%11%, respectively, of the Company’s combined oil, natural gas, and NGL revenue. For the year ended December 31, 2020, three customers, including their subsidiaries, accounted for 40%, 17%, and 12%, respectively, of the Company’s combined oil, natural gas, liquidsand NGL revenue. For the year ended December 31, 2019, three customers, including their subsidiaries, accounted for 43%, 19%, and 10%, respectively, of the Company’s combined oil, natural gas, and NGL revenue. The Company is exposed to credit risk in the event of nonpayment by counterparties. The creditworthiness of customers and other counterparties is subject to continuing review, including the use of master netting agreements, where appropriate.


Predecessor

17. Supplemental Cash Flow Information
For
Supplemental cash flow disclosures are presented below:

Years Ended
(In thousands)December 31, 2021December 31, 2020December 31, 2019
Supplemental cash items:
Cash paid (received) for income taxes$3,157 $(724)$390 
Cash paid for interest26,933 25,895 26,226 
Supplemental non-cash investing and financing activity:
Accruals or liabilities for capital expenditures$29,936 $16,368 $40,722 
Equity issuances in connection with acquisitions— — 33,693 
Non-cash deemed dividend related to warrant exchange— — 2,763 
Supplemental non-cash lease operating activity:
Right-of-use assets obtained in exchange for operating lease obligations$4,668 $5,923 $6,720 

18. Subsequent Events

On February 3, 2022, the periodCompany’s board of directors declared a semi-annual cash dividend of $0.20 per share of Class A Common Stock, and Magnolia LLC declared a cash distribution of $0.20 per Magnolia LLC Unit to each holder of Magnolia LLC Units, each payable on March 1, 2022 to shareholders or members of record, as applicable, as of February 14, 2022.

In February 2022, the Magnolia LLC Unit Holders redeemed 5.0 million Magnolia LLC Units (and a corresponding number of shares of Class B Common Stock) for an equivalent number of shares of Class A Common Stock and subsequently sold these shares to the public. Magnolia did not receive any proceeds from January 1, 2018 to July 30, 2018, three customers accounted for 47.6%, 14.5% and 12.2% respectively,the sale of shares of Class A Common Stock by the Magnolia LLC Unit Holders. Concurrently, outside of the combined oil, natural gasshare repurchase program, Magnolia LLC repurchased 0.6 million shares of Class A Common Stock for $11.6 million of cash consideration from EnerVest Energy Institutional Fund XIV-C, L.P. Magnolia LLC also repurchased and natural gas liquids revenues. In 2017, four customers accountedsubsequently canceled 1.4 million Magnolia LLC Units with an equal number of shares of corresponding Class B Common Stock for 28.8%, 22.3%, 18.9%, and 10.2% respectively,$30.4 million of cash consideration from the combined oil, natural gas and natural gas liquids revenues. In 2016, four customers accounted for 35.8%, 19.5%, 17.0%, and 14.4% respectively, of the combined oil, natural gas and natural gas liquids revenues.

Magnolia LLC Unit Holders.


68



Supplemental Information About Oil & Natural Gas Producing Activities (Unaudited)


The Company operates in one reportable segment engaged in the acquisition, development, exploration, and production of oil and natural gas properties located in the United States.

Capitalized Costs

The aggregate amounts of costs capitalized for oil and natural gas exploration and development activities and the related amounts of accumulated depreciation, depletion and amortization are shown below:

SuccessorPredecessor
December 31, 2018December 31, 2017
(in thousands)  
(In thousands)(In thousands)December 31, 2021December 31, 2020
Proved properties$2,054,285
$1,654,988
Proved properties$2,142,262 $1,790,492 
Unproved properties1,196,457
76,708
Unproved properties239,550 339,633 
Total proved and unproved properties3,250,742
1,731,696
Total proved and unproved properties2,381,812 2,130,125 
Accumulated depreciation, depletion and amortization(177,897)(166,159)Accumulated depreciation, depletion and amortization(1,170,163)(983,647)
Net capitalized costs$3,072,845
$1,565,537
Net capitalized costs$1,211,649 $1,146,478 

Costs Incurred For Oil and Natural Gas Producing Activities

The following table sets forth the costs incurred in the Company’s oil and natural gas production, exploration, and development activities:

Years Ended
SuccessorPredecessor
July 31, 2018
through
December 31, 2018
January 1, 2018
through
July 30, 2018
 Year Ended December 31, 2017 Year Ended December 31, 2016
(in thousands)      
(In thousands)(In thousands)December 31, 2021December 31, 2020December 31, 2019
Acquisition costs: 
     Acquisition costs: 
Proved properties$1,617,131
$118,572
 $57,263
 $1,076,863
Proved properties$12,354 $49,246 $106,489 
Unproved properties1,400,302
22,802
 1,552
 146,658
Unproved properties10,483 25,966 29,208 
Exploration and development costs245,017
183,130
 251,454
 88,931
Exploration and development costs240,815 188,352 441,482 
Total$3,262,450
$324,504
 $310,269
 $1,312,452
Total$263,652 $263,564 $577,179 


Oil and Natural Gas Reserve Quantities

The reserve estimates presented below were made in accordance with GAAP requirements for disclosures about oil and natural gas producing activities and Securities and Exchange Commission (“SEC”) rules for oil and natural gas reporting reserves estimation and disclosure.

Estimatesmajority of the Company’s proved oil and natural gas reserves atvolumes as of December 31, 2018 were2021, approximately 98%, are based on evaluations prepared by Cawley, Gillespie & Associates.the independent petroleum engineering firm of Miller and Lents, in accordance with Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers and definitions and guidelines established by the SEC. Miller and Lents employed all methods, procedures and assumptions considered necessary in utilizing the data provided to prepare the December 31, 2021 reserve report, which was completed on January 18, 2022. There are numerous uncertainties inherent in estimating quantities of proved oil and natural gas reserves. Oil and natural gas reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be precisely measured and the accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. Results of drilling, testing, and production subsequent to the date of the estimate may justify revision of such estimate. Accordingly, reserve estimates are often different from the quantities of oil and natural gas that are ultimately recovered.



69



The following table summarizes the average price during the 12-month period, determined as the unweighted arithmetic average of the first-day-of-the-month price for the periods from July 31, 2018 through December 31, 2018 (Successor), January 1, 2018 through July 30, 2018 (Predecessor), and for the years ended December 31, 20172021, 2020 and 2016.2019. The following prices, as adjusted for transportation, quality, and basis differentials, were used in the calculation of the standardized measureStandardized Measure of discounted future net cash flows (“standardized measure”):flows:

SuccessorPredecessor Years Ended
July 31, 2018
through
December 31, 2018
January 1, 2018
through
July 30, 2018
 Year Ended December 31, 2017 Year Ended December 31, 2016 December 31, 2021December 31, 2020December 31, 2019
      
Oil (per Bbl)$67.61
$63.37
 $51.34
 $42.75
Oil (per Bbl)$64.93 $38.55 $59.99 
Gas (per Mcf)2.78
2.84
 2.98
 2.48
Natural gas (per Mcf)Natural gas (per Mcf)3.28 1.64 2.25 
NGLs (per Bbl)26.25
23.74
 27.32
 21.63
NGLs (per Bbl)27.45 11.62 15.73 



The table below presents a summary of changes in the Company’s proved reserves. The Predecessor’s reserves are based on a five year development plan, whereas the vast majority of the Successor’sMagnolia’s proved undeveloped reserves are planned to be developed within one year.

 Successor Predecessor
 July 31, 2018 through December 31, 2018 January 1, 2018, through July 30, 2018
 Crude Oil (MMbbls) Natural Gas
(Bcf)
 Natural Gas Liquids (MMbbls) Total (MMboe) Crude Oil (MMbbls) 
Natural Gas
(Bcf)
 Natural Gas Liquids (MMbbls) Total (MMboe)
Total proved reserves:               
Beginning of period44.2
 136.8
 17.4
 84.3
 91.7
 148.2
 21.4
 137.8
Extensions and discoveries12.9
 25.6
 3.8
 21.0
 3.9
 8.7
 1.3
 6.7
Revisions of previous estimates(4.9) 2.6
 (1.4) (5.9) (14.5) (22.2) (2.7) (20.9)
Purchases of reserves in place3.5
 25.2
 2.7
 10.4
 6.1
 7.9
 1.2
 8.6
Production(5.1) (14.1) (1.9) (9.3) (5.8) (7.6) (1.1) (8.2)
End of period50.6
 176.1
 20.6
 100.5
 81.4
 135.0
 20.1
 124.0
                
Proved developed reserves:               
Beginning of period34.3
 117.8
 14.4
 68.3
 28.0
 52.3
 7.5
 44.2
End of period35.2
 149.0
 16.5
 76.5
 29.5
 57.1
 8.5
 47.5
Proved undeveloped reserves:               
Beginning of period9.9
 19.0
 3.0
 16.1
 63.7
 95.9
 13.9
 93.6
End of period15.4
 27.1
 4.1
 24.0
 51.9
 77.9
 11.6
 76.5
   
 Predecessor
 Year Ended December 31, 2017 Year Ended December 31, 2016
 Crude Oil (MMbbls) 
Natural Gas
(Bcf)
 Natural Gas Liquids (MMbbls) Total (MMboe) Crude Oil (MMbbls) 
Natural Gas
(Bcf)
 Natural Gas Liquids (MMbbls) Total (MMboe)
Total proved reserves:               
Beginning of period87.2
 165.3
 23.4
 138.2
 5.1
 4.9
 0.8
 6.7
Extensions and discoveries27.6
 53.4
 7.6
 44.1
 7.3
 20.2
 2.9
 13.6
Revisions of previous estimates(20.3) (69.6) (9.5) (41.4) 1.3
 49.0
 6.6
 16.1
Purchases of reserves in place4.4
 7.7
 1.2
 6.8
 75.8
 94.1
 13.5
 105.0
Production(7.2) (8.6) (1.3) (9.9) (2.3) (2.9) (0.4) (3.2)
End of period91.7
 148.2
 21.4
 137.8
 87.2
 165.3
 23.4
 138.2
              
  
Proved developed reserves:             
  
Beginning of period21.1
 46.8
 6.6
 35.4
 1.5
 1.4
 0.2
 2.0
End of period28.0
 52.3
 7.5
 44.2
 21.1
 46.8
 6.6
 35.4
Proved undeveloped reserves:               
Beginning of period66.1
 118.5
 16.8
 102.8
 3.6
 3.5
 0.6
 4.7
End of period63.7
 95.9
 13.9
 93.6
 66.1
 118.5
 16.8
 102.8
 Crude Oil (MMBbls)Natural Gas (Bcf)Natural Gas Liquids (MMBbls)Total (MMboe)
Total proved reserves:
Balance, December 31, 201850.6 176.1 20.6 100.5 
Extensions12.6 40.4 6.9 26.3 
Revisions of previous estimates(1.9)(0.3)0.3 (1.7)
Purchases of reserves in place4.2 22.3 0.7 8.6 
Production(12.9)(41.3)(4.6)(24.4)
Balance December 31, 201952.6 197.2 23.9 109.3 
Extensions10.7 39.6 8.8 26.1 
Revisions of previous estimates(3.8)7.8 (0.2)(2.7)
Purchases of reserves in place1.4 2.4 0.4 2.2 
Production(11.6)(39.4)(4.4)(22.6)
Balance December 31, 202049.3 207.6 28.5 112.3 
Extensions15.6 61.7 11.3 37.2 
Revisions of previous estimates4.8 29.0 (0.1)9.6 
Purchases of reserves in place0.2 0.5 0.1 0.4 
Production(11.2)(43.4)(5.7)(24.1)
Balance December 31, 202158.7 255.4 34.1 135.4 
Proved developed reserves:
Balance, December 31, 201835.2 149.0 16.5 76.5 
Balance, December 31, 201940.3 165.8 18.9 86.8 
Balance, December 31, 202038.1 165.5 20.2 85.8 
Balance, December 31, 202146.7 216.3 27.1 109.8 
Proved undeveloped reserves:
Balance, December 31, 201815.4 27.1 4.1 24.0 
Balance, December 31, 201912.3 31.4 5.0 22.5 
Balance, December 31, 202011.2 42.1 8.3 26.5 
Balance, December 31, 202112.0 39.1 7.0 25.6 

For the Successor Period, extensions and discoveries contributed 21.0 MMboe primarily due to additions from successful drilling and completion activity and continual refinement of the development program. Additionally, the Successor had net negative revisions of 5.9 MMboe primarily due to performance based revisions. The Successor added 10.4 MMboe of proved reserves primarily related to the Harvest Acquisition.

The 2018 Predecessor Period had net negative revisions of 20.9 MMboe, which were primarily due to 15.0 MMboe of negative revisions attributable to a reduced development forecast in line with anticipated operated and non-operated drilling activity that caused a number of proved undeveloped locations to be reclassified to unproved by falling outside the five year SEC window and 6.0 MMboe of negative revisions related to higher workover activity from offset development. Additionally, for the 2018 Predecessor Period,


extensions contributed 6.7 MMboe due to the addition of replacement reserves within the five year SEC window and added 8.6 MMboe related to the acquisition of the Subsequent GulfTex Assets.


For the year ended December 31, 2017,2021, extensions contributed approximately 37.2 MMboe to proved reserves. This was primarily related to developing new well locations at the Company’s Karnes and discoveries contributed 44.1Giddings operations that extended the proved areas. This was comprised of 22.4 MMboe from adding new proved undeveloped reserves and 14.8 MMboe resulting from adding new proved developed reserves attributed to drilling wells in areas that did not meet the Predecessorrequirements for proved reserves and is attributableprior to successful
70


evaluating the drilling and completion activities and formation of new drilling units.

results. Additionally, the PredecessorCompany had net negativepositive revisions of 41.4 MMboe, which was primarily due to a decrease9.6 MMboe. Revisions were comprised of 28.7an increase of 17.1 MMboe due to lower than expected well results as well as production forecasts being reducedthe impact of higher year-end 2021 SEC-based prices and an increase of 2.8 MMboe related to account for downtime on offset producing wells as a result of increased completion activity. As of December 31, 2016, certain wells were expected with reasonable certainty to performinfill drilling in line with the historical type curve reflected in the Predecessor’s reserve estimates, but certain of the wells drilled by the Karnes County Contributors, and other operators during 2017, ultimately generated lower than expected results, leading to certain changes to the Predecessor’s reserve model, including type curves used for various areas, resulting in negative revisions to both the Predecessor’s proved developed reserves and proved undeveloped reserves.

The negative revisions also included the Predecessor’s reclassification from proved undeveloped reserves to unproved reserves of 6.8 MMboe primarily due to the fact that several wells became uneconomic as a result of changes in expenses and development costs coupled with lower production forecasts. The remaining 8.9 MMboe of negative revisions to the Predecessor were primarily attributable to increases in drilling and completion costs and increased operating expenses associated with improved commodity prices and increasing industry activity.

The negative revisions to the Predecessor werearea. This was partially offset by positivedownward revisions of 3.0approximately 6.3 MMboe attributable to higher commodity prices,for optimizing development activity, 3.2 MMboe for cost updates and 0.8 MMboe for performance adjustments for wells in the Karnes and Giddings areas. Acquisitions of approximately 0.4 MMboe during 2021 were related to previously uneconomic proved undeveloped reserves of 2.6 MMboe as well as existing proved undeveloped reserves of 0.4 MMboe.acquisitions primarily in the Giddings area.


For the year ended December 31, 2016,2020, extensions contributed approximately 26.1 MMboe to proved reserves. This was primarily related to developing new well locations at the Predecessor added 105.0Company’s Karnes and Giddings operations that extended the proved areas. This was comprised of 17.7 MMboe from adding new proved undeveloped reserves and 8.4 MMboe resulting from adding new proved developed reserves attributed to drilling wells in areas that did not meet the requirements for proved reserves prior to evaluating the drilling results. Additionally, the Company had downward revisions of 2.7 MMboe. Revisions were comprised of downward adjustments of 11.0 MMboe due to the impact of lower year-end 2020 SEC-based prices and 3.4 MMboe related to optimizing development activity. These were partially offset by upward revisions of approximately 7.4 MMboe for cost updates, 3.8 MMboe for performance improvements in the Giddings area and the addition of 0.5 MMboe related to infill drilling in the Karnes area. Acquisitions of approximately 2.2 MMboe during 2020 were related to acquisitions in the Karnes and Giddings areas.

For the year ended December 31, 2019, extensions contributed approximately 26.3 MMboe to proved reserves. This was primarily driven by the addition of 15.7 MMboe resulting from adding new proved undeveloped reserves and the addition of 10.6 MMboe resulting from adding new proved developed reserves attributed to drilling wells in areas that did not meet the requirements for proved reserves prior to evaluating the drilling results. These extensions were primarily related to developing new well locations at the Company’s Karnes and Giddings operations that extended the proved areas. Additionally, the Company had downward revisions of 1.7 MMboe. The impact of lower year-end 2019 SEC-based prices, compared to year-end 2018, resulted in approximately a 5.5 MMboe downward revision. This was partially offset by an upward technical revision of approximately 0.7 MMboe due to improved well performance for the Giddings and Highlander areas and the addition of 3.1 MMboe related to infill drilling in the Eagle Ford ShaleKarnes areas. Acquisitions of approximately 8.6 MMboe during 2019 were related to the purchase of the Highlander asset and 13.6 MMboe of extensions and discoveries resulting from successful drilling and completion activities.other purchases in the Karnes area.


Standardized Measure of Discounted Future Net Cash Flows


The standardized measure of discounted future net cash flows does not purport to be, nor should it be interpreted to present, the fair value of the oil and natural gas reserves of the property. An estimate of fair value would take into account, among other things, the recovery of reserves not presently classified as proved, the value of unproved properties, and consideration of expected future economic and operating conditions. Estimated future production of proved reserves, and estimated future production costs of proved reserves, and estimated future development costs of proved reserves, which include estimated future abandonment costs, are based on current costs and economic conditions. The estimated future net cash flows are then discounted at a rate of 10%.


It is not intended that the FASB’s standardized measure of discounted future net cash flows represent the fair market value of the Predecessor’s proved reserves. The Company cautions that the disclosures shown are based on estimates of proved reserve quantities and future production schedules which are inherently imprecise and subject to revision, and the 10% discount rate is arbitrary. Proved undeveloped reserves volumes are expected to be converted to proved developed reserves within one year, which may not be comparable to other oil and gas companies. In addition, costs and prices as of the measurement date are used in the determinations and no value may be assigned to probable or possible reserves.


The following table presents the Company’s standardized measure of discounted future net cash flows:

Years Ended
 (In thousands)
December 31, 2021December 31, 2020December 31, 2019
Future cash inflows$5,592,621 $2,576,789 $3,983,118 
Future production costs(1,769,004)(961,116)(1,365,745)
Future development costs(273,480)(148,740)(254,211)
Future income tax expenses(452,020)(31,310)(88,566)
Future net cash flows3,098,117 1,435,623 2,274,596 
10% discount to reflect timing of cash flows(1,025,855)(430,671)(649,128)
Standardized measure of discounted future net cash flows$2,072,262 $1,004,952 $1,625,468 
71

 SuccessorPredecessor
 July 31, 2018
through
December 31, 2018
January 1, 2018
through
July 30, 2018
 Year Ended December 31, 2017 Year Ended December 31, 2016
(in thousands)      
Future cash inflows$4,451,628
$6,020,768
 $5,410,210
 $4,048,481
Future production costs(1,463,023)(1,773,608) (1,510,903) (1,202,153)
Future development costs(260,057)
(835,632)
 (1,009,922)
 (800,257)
Future income tax expenses(96,311)(31,609) (28,404) (21,255)
Future net cash flows2,632,237
3,379,919
 2,860,981
 2,024,816
10% discount to reflect timing of cash flows(754,709)(1,122,055) (1,096,819) (774,263)
Standardized measure of discounted future net cash flows$1,877,528
$2,257,864
 $1,764,162
 $1,250,553



The following table summarizes the principal sources of change in the standardized measure of discounted future net cash flows:

 Years Ended
(In thousands)December 31, 2021December 31, 2020December 31, 2019
Standardized measure of discounted future net cash flows, beginning of period$1,004,952 $1,625,468 $1,877,528 
Sales of oil, natural gas, and NGLs produced during the period, net of production costs(883,958)(395,416)(753,740)
Purchases of minerals in place2,874 26,110 145,076 
Extensions792,602 285,591 463,101 
Changes in estimated future development costs(9,172)22,838 14,749 
Net change in prices and production costs1,184,351 (727,125)(356,055)
Previously estimated development costs incurred during the period81,918 92,913 162,350 
Revisions in quantity estimates256,470 (66,059)(21,157)
Accretion of discount102,725 169,659 195,457 
Net change in income taxes(286,028)48,837 21,547 
Net change in timing of production and other(174,472)(77,864)(123,388)
Standardized measure of discounted future net cash flows, end of period$2,072,262 $1,004,952 $1,625,468 

 Successor Predecessor
(in thousands)July 31, 2018
through
December 31, 2018
 
January 1, 2018
through
July 30, 2018
Standardized measure of discounted future net cash flows, beginning of period$1,457,656
 $1,764,162
Sales of oil, natural gas and NGLs produced during the period(364,850) (388,982)
Purchases of minerals in place141,585
 150,622
Extensions, discoveries, and improved recovery429,295
 125,067
Changes in estimated future development costs1,372
 (39,154)
Net change in prices and production costs223,177
 552,761
Development costs incurred during the period98,407
 144,273
Revisions in quantity estimates(87,852) (201,417)
Accretion of discount61,237
 103,931
Net change in income taxes(65,004) (2,817)
Net change in timing of production and other(17,495) 49,418
Standardized measure of discounted future net cash flows, end of period$1,877,528
 $2,257,864
    
    
 Predecessor
 Year Ended December 31,
(in thousands)2017 2016
Standardized measure of discounted future net cash flows, beginning of period$1,250,553
 $67,339
Sales of oil, natural gas and NGLs produced during the period(339,222) (87,355)
Purchases of minerals in place71,822
 742,104
Extensions, discoveries, and improved recovery565,171
 126,010
Development costs incurred during the period234,100
 72,989
Net change in prices and production costs668,850
 112,246
Changes in estimated future development costs(11,136) 143,836
Revisions in quantity estimates(797,957) 78,911
Accretion of discount126,368
 6,813
Net change in income taxes(4,387) (12,340)
Standardized measure of discounted future net cash flows, end of period$1,764,162
 $1,250,553

Selected Quarterly Financial Data (Unaudited)
  PredecessorSuccessor
(in thousands) January 1, 2018 through March 31, 2018 April 1, 2018 through June 30, 2018 July 1, 2018 through July 30, 2018
July 31, 2018
through
September 30, 2018
 October 1, 2018 through December 31, 2018
          
Revenues $172,312
 $199,987
 $76,887
$178,163
 $255,055
Operating expenses 79,800
 98,655
 32,927
138,315
 180,945
Operating income 92,512
 101,332
 43,960
39,848
 74,110
Other income (expense) (6,700) (14,310) 3,544
(11,671) (8,384)
Income tax expense 446
 573
 766
3,537
 7,918
Net income $85,366
 $86,449
 $46,738
$24,640
 $57,808
Net income attributed to noncontrolling interest 
 
 
18,466
 24,887
NET INCOME ATTRIBUTABLE TO CLASS A COMMON STOCK $85,366
 $86,449
 $46,738
$6,174
 $32,921
Income per share:         
Basic      $0.04
 $0.21
Diluted      $0.04
 $0.21



  Predecessor
  Quarters Ended
(in thousands) March 31, 2017 June 30, 2017 September 30, 2017 December 31, 2017
         
Revenues $99,006
 $92,595
 $86,615
 $124,978
Operating expenses 46,209
 57,366
 48,248
 61,360
Operating income 52,797
 35,229
 38,367
 63,618
Other income (expense) 1,296
 1,372
 (1,732) (9,332)
Income tax expense 797
 540
 630
 774
Net income $53,296
 $36,061
 $36,005
 $53,512

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure


Magnolia had no changes in, and no disagreements with, Magnolia’s accountants on accounting and financial disclosure.None.

Item 9A. Controls and Procedures


Evaluation of Disclosure Controls and Procedures


As required by Rule 13a-15(b) under the Exchange Act, Magnolia has evaluated, under the supervision and with the participation of the Company’s management, including Magnolia’s principal executive officer and principal financial officer, the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the fiscal year covered by this Annual Report on Form 10-K. Based on such evaluation, Magnolia’s principal executive officer and principal financial officer have concluded that as of such date, its disclosure controls and procedures were effective. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by it in reports that it files under the Exchange Act is accumulated and communicated to management, including the Company’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC.

Management’s Annual Report on Internal Control over Financial Reporting


Management is responsible for designing, implementing, and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a- 15(f) and 15d-15(f) under the Exchange Act. Internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Further, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.


As discussed elsewhere in this Annual Report on Form 10-K,Management assessed the Company completed the Business Combination on July 31, 2018 pursuant to which Magnolia obtained the Acquired Assets. Prior to the Business Combination, Magnolia was a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar Business Combination with one or more target businesses. As a result, previously existing internal controls are no longer applicable or comprehensive enough aseffectiveness of the assessment date as the Company’s operations prior to the Business Combination were insignificant compared to those of the consolidated entity post-Business Combination. The design and implementation of internal controls over financial reporting for the Company’s post-Business Combination has required and will continue to require significant time and resources from management and other personnel. Because of this, the design and ongoing development of Magnolia’s framework for implementation and evaluation of internal control over financial reporting is in its preliminary stages. As a result, management was unable, without incurring unreasonable effort or expense, to conduct an assessment of Magnolia’s internal controls over financial reporting as of December 31, 2018. Accordingly,2021, using the Company is excluding management’s reportcriteria in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, management believes that the Company’s internal control over financial reporting pursuant to Section 215.02was effective as of December 31, 2021.

This Annual Report on Form 10-K includes an attestation report of KPMG LLP, the SEC DivisionCompany’s independent registered public accounting firm, on the Company’s internal control over financial reporting as of Corporation Finance’s Regulation S-K Compliance & Disclosure Interpretations.December 31, 2021, which is included in this Annual Report on Form 10-K.


72


Changes in Internal Control Over Financial Reporting


As of December 31, 2018, the Company completed the Business Combination and is engagedThere were no changes in the processsystem of the design and implementation of Magnolia’s internal controlscontrol over financial reporting (as defined in a manner commensurate withRule 13a-15(f) and Rule 15d-15(f) under the scale of Magnolia’s operations post-Business Combination.Exchange Act) during the quarter ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.




Item 9B. Other Information


On February 16, 2022, Magnolia Operating amended and restated the RBL Facility (“Amended and Restated RBL Facility”) in its entirety, providing for maximum commitments in an aggregate principal amount of $1.0 billion with a letter of credit facility with a $50.0 million sublimit, with an initial borrowing base of $450.0 million. The Amended and Restated RBL Facility matures in February 2026. The Amended and Restated RBL Facility is guaranteed by certain parent companies and subsidiaries of Magnolia LLC and is collateralized by certain of Magnolia Operating’s oil and natural gas properties and has a borrowing base subject to semi-annual redetermination.

Borrowings under the Amended and Restated RBL Facility bear interest, at Magnolia Operating’s option, at a rate per annum equal to either the term SOFR rate or the alternative base rate plus the applicable margin. Additionally, Magnolia Operating is required to pay a commitment fee quarterly in arrears in respect of unused commitments under the Amended and Restated RBL Facility. The applicable margin and the commitment fee rate are calculated based upon the utilization levels of the Amended and Restated RBL Facility as a percentage of unused lender commitments then in effect.

The Amended and Restated RBL Facility contains certain affirmative and negative covenants customary for financings of this type, including compliance with a leverage ratio of less than 3.50 to 1.00 and a current ratio of greater than 1.00 to 1.00.

The foregoing summary of the Amended and Restated RBL Facility does not purport to be complete and is subject to, and qualified in its entirety by reference to the full text of the Amended and Restated RBL Facility, which is filed as Exhibit 10.4 to this Annual Report on Form 10-K.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.



PART III


Item 10. Directors, Executive Officers and Corporate Governance


The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference.


Code of Ethics

The Company intends to satisfy the disclosure requirement under Item 5.05 of Form 8-K relating to amendments to or waivers from any provision of the Code of Business Conduct and Ethics applicable to the principal executive officer, principal financial officer, principal accounting officer and other persons performing similar functions by posting such information in the “Corporate Governance” subsection of the Company’s website at www.magnoliaoilgas.com.

Item 11. Executive Compensation


The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference.


Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters


The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference.


Item 13. Certain Relationships and Related Transactions, and Director Independence


The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference.

73



Item 14. Principal AccountingAccountant Fees and Services


The Company’s independent registered public accounting firm is KPMG LLP, Houston, TX, Auditor Firm ID: 185.

The information required in response to this item will be set forth in Magnolia's Definitive Proxy Statement, to be filed within 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K and is incorporated herein by reference.

74




PART IV

Item 15. Exhibits and Financial Statements Schedules

(a)(1) The following financial statements are included in Part II, Item 8 of this Annual Report on Form 10-K:Page
Consolidated and Combined Balance Sheets as of December 31, 20182021 and 20172020.
Consolidated and Combined Statements of Operations for the periods July 31, 2018 through December 31, 2018 and January 1, 2018 through July 30, 2018, the year ended December 31, 2017, and the year ended December 31, 2016
Combined Statement of Changes in Parents’ Net Investment for the years ended December 31, 2016, December 31, 2017,2021, 2020 and December 31, 20182019.
Consolidated and Combined Statements of Changes in Stockholders’ Equity for the period July 30, 2018 throughyears ended December 31, 20182021, 2020 and 2019.
Consolidated and Combined Statements of Cash Flows for the periods July 31, 2018 through December 31, 2018 and January 1, 2018 through July 30, 2018, the yearyears ended December 31, 2017,2021, 2020 and the year ended December 31, 20162019.
Notes to Consolidated and Combined Financial Statements for the periods July 31, 2018 through December 31, 2018 and January 1, 2018 through July 30, 2018, the yearyears ended December 31, 2017,2021, 2020 and the year ended December 31, 20162019.
(2) Financial Statement Schedules
Financial statement schedules have been omitted because they either are not required, not applicable, or the information required to be presented is including in the Company’s financial statements and related notes.
(3) Exhibits


Exhibit
Number
Description
Exhibit
Number
2.1*†
Description
2.1*†
2.2*†
2.3*†
2.4*†
2.5*†
2.6*†
3.1*
3.2*
4.1*
75


4.2*Exhibit
Number
Description
4.2*
4.3*
4.4*
4.5*4.3*
4.4*
4.6**4.5*
4.7*4.6*


Exhibit
Number
4.7*
10.1*
10.1*
10.2*
10.3*
10.4**
10.5*
10.3*10.6*

10.4*10.7*
76


Exhibit
Number
Description
10.8*
10.9*

10.5*††10.10*
10.11*
10.12*††

10.6*
10.13*††

10.7*
10.14*††

10.8*††
10.9*††

10.10*
10.15*††
10.16*††
10.17*††
10.11*10.18*††
10.12*10.19*††
10.20*††
10.21*††

21.1**10.22*††
10.23*††
10.24*††
10.25*††
10.26*††
77


Exhibit
Number
Description
10.27*††
10.28**††
10.29**††
10.30**††
21.1**
23.1**
23.2**
23.3*24.1**

24.1*31.1**
31.1**
31.2**
32.1***


Exhibit
Number
99.1**
Description
32.2***
99.1**
101.INS**XBRL Instance DocumentDocument.
101.SCH**XBRL Taxonomy Extension Schema DocumentDocument.
101.CAL**XBRL Taxonomy Extension Calculation Linkbase DocumentDocument.
101.DEF**XBRL Taxonomy Extension Definition Linkbase DocumentDocument.
101.LAB**XBRL Taxonomy Extension Label Linkbase DocumentDocument.
101.PRE**XBRL Taxonomy Extension Presentation Linkbase DocumentDocument.


104**Incorporated herein by reference as indicated.Cover Page Interactive Data File (embedded within the Inline XBRL document).
**Filed herewith.
***Furnished herewith.
Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished supplementally to the SEC upon request.
††Management contract or compensatory plan or agreement.


*    Incorporated herein by reference as indicated.
**    Filed herewith.
***    Furnished herewith.
†    Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished supplemental to the SEC upon request.
††    Management contract of compensatory plan or agreement.

Item 16. Form 10-K Summary


None.

78



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MAGNOLIA OIL & GAS CORPORATION
MAGNOLIA OIL & GAS CORPORATION
Date: February 27, 201917, 2022By:/s/ Stephen Chazen
Stephen Chazen
Chief Executive Officer (Principal Executive Officer)

Pursuant to the requirements of the Securities Act of 1934, this registration statement has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
NameTitleDate
/s/ Stephen Chazen
Stephen Chazen
President, Chief Executive Officer

and Chairman

(Principal Executive Officer)
February 27, 201917, 2022
/s/ Christopher Stavros
Christopher Stavros
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)February 27, 201917, 2022
/s/ Arcilia C. Acosta*
Arcilia C. Acosta
DirectorFebruary 27, 201917, 2022
/s/ Angela M. Busch*
Angela M. Busch
DirectorFebruary 17, 2022
/s/ Edward P. Djerejian*
Edward P. Djerejian
DirectorFebruary 27, 201917, 2022
/s/ Michael MacDougall*James R. Larson*
Michael MacDougallJames R. Larson
DirectorFebruary 27, 201917, 2022
/s/ Dan F. Smith*
Dan F. Smith
DirectorFebruary 27, 201917, 2022
/s/ James R. Larson*
James R. Larson
DirectorFebruary 27, 2019
/s/ John B. Walker*
John B. Walker
DirectorFebruary 27, 201917, 2022
/s/ Angela Busch*
Angela Busch
DirectorFebruary 27, 2019
By* /s/ Valerie ChaseMarina Kitikar
Valerie ChaseMarina Kitikar
as Attorney-in-fact


F-42
79