UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K | | | | | |
| ☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the fiscal year ended December 31, 2021.2022. | | | | | |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to .
Commission file number: 001-38900
THE PENNANT GROUP, INC.
(Exact Name of Registrant as Specified in Its Charter) | | | | | |
| Delaware | 83-3349931 |
| (State or Other Jurisdiction of | (I.R.S. Employer |
| Incorporation or Organization) | Identification No.) |
1675 East Riverside Drive, Suite 150, Eagle, ID 83616
(Address of Principal Executive Offices and Zip Code)
(208) 506-6100
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, par value $0.001 per share | PNTG | Nasdaq Global Select Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act, or the Act. ☐Yes ☒No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐ Yes ☒ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
IndicateIndicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Large accelerated filer | ☒☐ | Accelerated filer | ☐☒ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As of February 28, 2022, 28,529,55623, 2023, 29,705,640 shares of the registrant’s common stock were outstanding. The aggregate market value of the shares of common stock held by non-affiliates of the registrant on the last business day of the registrant's most recently completed second fiscal quarter (June 30, 2021)2022) was approximately $1,143,039,000$361,547,000 based upon the closing price of the common stock on such date. For purposes of this calculation, the registrant has excluded the market value of all common stock beneficially owned by all executive officers and directors of the registrant.
Note on Incorporation by Reference
Part III of this Form 10-K incorporates information by reference from the Registrant's definitive proxy statement on Schedule 14A for the Registrant's 20222023 Annual Meeting of Stockholders to be filed within 120 days after the close of the fiscal year covered by this annual report.
THE PENNANT GROUP, INC.
ANNUAL REPORT ON FORM 10-K
FOR THE FISCAL YEAR ENDED DECEMBER 31, 20212022
TABLE OF CONTENTS | | | | | | | | | | | | |
| | | Part I. | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | Part II. | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | Part III. | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | Part IV. | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | | |
| | | | |
| | | |
Cautionary Note Regarding Forward-Looking Statements
Our reports, filings and other public announcements, including this Annual Report on Form 10-K may from time to time contain statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and typically include, but are not limited to, our expected future financial position, results of operations, cash flows, financing plans, business strategy, budgets, capital expenditures, competitive positions, growth opportunities and plans and objectives of management. Forward-looking statements can often be identified by words such as “anticipate,” “expect,” “intend,” “plan,” “predict,” “believe,” “seek,” “estimate,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these words. Additionally, many of these risks and uncertainties are currently amplified by and will continue to be amplified by, or in the future may be amplified by, continued outbreaks of SARS-CoV-2, the virus that causes the disease COVID-19 (“COVID-19”). The developments with respect to COVID-19 and its impacts have occurred rapidly, and because of the unprecedented nature of the COVID-19 pandemic we are unable to predict the extent and duration of the adverse financial impact of COVID-19 on our business, financial condition and results of operations. These statements are subject to the safe harbors created under the Securities Act of 1933, as amended (the “Securities Act”), and the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors, some of which are listed in Part I, Item 1A., Risk Factors, of this Annual Report on Form 10-K for the year ended December 31, 2021.2022. Accordingly, you should not rely upon forward-looking statements as predictions of future events. These forward-looking statements speak only as of the date of this Annual Report, and are based on our current expectations, estimates and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change. We undertake no obligation to revise or update publicly any forward-looking statement for any reason, except as otherwise required by law.
As used in this Annual Report on Form 10-K, the words, “Pennant,” “Company,” “we,” “our” and “us” refer to The Pennant Group, Inc. and its consolidated subsidiaries. All of our independent operating subsidiaries, and the Service Center (defined below) are operated by separate, wholly-owned, independent subsidiaries that have their own management, employees and assets. References herein to the consolidated “Company” and “its” assets and activities, as well as the use of the terms “we,” “us,” “our” and similar terms in this Annual Report are not meant to imply, nor should they be construed as meaning, that The Pennant Group, Inc. has direct operating assets, employees or revenue, or that any of the subsidiaries are operated by The Pennant Group, Inc.
The Pennant Group, Inc. is a holding company with no direct operating assets, employees or revenues. In addition, certain of our wholly-owned independent subsidiaries, collectively referred to as the “Service Center,” provide centralized accounting, payroll, human resources, information technology, legal, risk management, compliance oversight and other centralized services to the other independent operating subsidiaries through contractual relationships with such subsidiaries.
The address of our headquarters is 1675 East Riverside Drive, Suite 150, Eagle, ID 83616, and our telephone number is (208) 506-6100. Our corporate website is located at www.pennantgroup.com. The information contained in, or that can be accessed through, our website does not constitute a part of this Annual Report on form 10-K.
Part I.
Item 1. Business
Overview
The Pennant Group, Inc. is a leading provider of high-quality healthcare services to patients or residents of all ages, including the growing senior population, in the United States. Through our innovative operating model, we strive to be the provider-of-choiceprovider of choice in the communities we serve. On October 1, 2019, we completed a spin-off from The Ensign Group, Inc. (“Ensign”) (NASDAQ: ENSG), our former parent company, which transferred all of its home health and hospice agencies and substantially all of its senior living businesses to us.
As of December 31, 2021,2022, we operate multiple lines of business, including home health, hospice and senior living, throughout Arizona, California, Colorado, Idaho, Iowa, Montana, Nevada, Oklahoma, Oregon, Texas, Utah, Washington, Wisconsin and Wyoming. We provide home health and hospice services through 8895 agencies, and senior living services at 5449 communities with 4,1273,500 total units in our assisted living, independent living and memory care business. We derive revenue from a diversified blend of payors including Medicare and Medicaid programs, private pay patients and residents and managed care payors.
We believe our key differentiators are our (1) innovative operating model that focuses on empowering and developing strong local leaders, (2) disciplined growth strategy, and (3) ability to achieve quality care outcomes in cost effective settings. In our experience, healthcare is a local endeavor, largely dependent upon personal and professional relationships, community reputation and an ability to adapt to the changing needs of patients, residents, partners and communities. As our operational leaders build strong relationships with key partners in their local communities, they are empowered to make informed and critical operational decisions that produce quality care outcomes and more effectively meet the needs of our patients and residents.
We believe our home health and hospice businesses are able to achieve quality outcomes—as measured by multiple industry and value-based metrics (such as hospital readmission rates)—in cost effective settings. We believe our senior living business is able to offer our residents a safe and tailored quality-of-life at an affordable cost, thus appealing to a broad population. With our platform of diversified service offerings, we believe that we are well-positioned to take advantage of favorable demographic shifts as well as industry trends that reward providers offering quality care in lower cost settings.
Our Innovative Operating Model
Our innovative operating model is the foundation of our superior performance and success. Our operating model is founded on two core principles: (1) healthcare is a local business where providers are most successful when key operational decision-making meets local community needs and occurs close to patients or residents and employees, and (2) peer accountability from operational and resource partners is more effective at driving excellent clinical and financial results than traditional hierarchical or “top-down” accountability structures.
Our model is innovative because each operation has been, and will continue to be, an independent operating subsidiary that functions under the direction of local clinical and operational leaders, each of whom are empowered to make decisions based on the unique needs of the patients or residents, partners and communities they serve. This is in contrast to typical models where control and key decision-making is centralized at the corporate level. Moreover, we utilize a “cluster model,” where every operation is part of a defined “cluster,” which is a group of geographically proximate operations working together to allow leaders to communicate and provide support and accountability to each other. Clusters create incentives for leaders to share best practices and real-time data and benchmark clinical and financial performance with their cluster partners. We believe this locally-driven data-sharing and peer accountability model is unique among healthcare and senior living providers and has proven effective in improving clinical care, enhancing patient and resident satisfaction and promoting operational efficiencies. This “cluster” operating model is the same model used by local leaders prior to our spin-off from Ensign in 2019 (further discussed below under Company History) and is key to the success of our future operations.
Our organizational structure empowers our highly dedicated leaders and staff at the local level to make key decisions and creates a sense of ownership over operational and clinical results and the overall employee experience. Each operation’s leader and his or her staff are encouraged to make their operations the “provider of choice” in the communities they serve. To accomplish this goal, our leaders work closely with their clinical staff and our expert resources to identify unique patient and resident needs and priorities in their communities and to create superior service offerings tailored to those needs. We believe that our localized approach to program development and care leads prospective patients or residents and referral sources to choose or recommend our operations to others. Similarly, our emphasis on empowering local decision-makers encourages
leaders to strive to become the “employer of choice” in the communities they serve. One of our core values is the principle that the best patient care is provided by employees who experience significant work satisfaction because they are valued as
individuals. Our leaders work hard to embody this core value and to attract, train and retain outstanding clinical staff by creating a work environment that fosters critical thinking, measurement, and relevance. Our local teams are motivated and empowered to quickly and proactively meet the needs of those they serve, without waiting for permission to act or being bound to a “one-size-fits-all” corporate strategy. In many markets, we attribute census growth and excellent clinical and financial outcomes to a healthy organizational culture built on these principles. With strong employee satisfaction across the organization, we believe we can continue to attract and retain the best talent in our industries.
Lastly, while our teams are local, they are also supported by cutting-edge systems and our “Service Center”, which is staffed with teams of subject-matter experts who advise regarding their respective fields of expertise, including information technology, compliance, human resources, accounting, payroll, legal, risk management, education and other services. The partnership and peer accountability that exists between our local leaders and Service Center resources allows each operation to improve while benefiting from the technical expertise, systems and accountability provided by our Service Center.
Partner of Choice in Local Healthcare Communities
We view healthcare services primarily as a local business, driven by personal relationships, reputation and the ability to identify and address unmet community needs. We believe our success is largely driven by our ability to build strong relationships with key stakeholders within the local healthcare communities, leveraging our reputation for providing superior care.
We believe we are a partner of choice to payors, providers, patients, residents and employees in the healthcare communities we serve. As a partner, we focus on improving care outcomes and the quality of life of our patients and residents in their home. Our local leadership approach facilitates the development of strong professional relationships within communities, which allows us to better understand and meet the needs of our partners. We believe our emphasis on working closely with other providers, payors, residents and patients yields unique, customized solutions and programs that meet local market needs and improve clinical outcomes, which in turn accelerates revenue growth and profitability.
We are a trusted partner to, and work closely with, payors and other acute and post-acute providers to deliver innovative healthcare solutions in lower cost settings. In the markets we serve, we have developed formal and informal preferred provider relationships with key referral sources and transitional care programs that result in better coordination within the care continuum. These partnerships have resulted in significant benefits to payors, patients, residents and other providers, including reduced hospital readmission rates, appropriate transitions within the care continuum, overall cost savings, increased patient satisfaction and improved quality outcomes. Positive, repeated interactions and data sharing result in strong local relationships and encourage referrals from our acute and post-acute care partners. As we continue to strengthen these formal and informal relationships and expand our referral base, we believe we will continue to drive revenue growth and operational results.
Company History
The Pennant Group, Inc. was incorporated as a Delaware corporation on January 24, 2019, for the purpose of holding the home health and hospice agencies and substantially all of the senior living businesses of Ensign, which was formed in 1999 with the goal of establishing a new level of quality care within the skilled nursing industry. The name “Ensign” is synonymous with a “flag” or a “standard,” and refers to Ensign’s goal of setting the standard by which all others in its industry are measured. The name “Pennant” draws on similar imagery and themes to represent our mission of becoming the “Ensign” to the home health, hospice and senior living industries. We believe that, through our innovative operating model, we can foster a new level of patient care and professional competence at our independent operating subsidiaries and set new industry standards for quality home health and hospice and senior living services.
On October 1, 2019, Ensign completed the spin-off of Pennant effected through a tax-free distribution (except as to cash received in lieu of fractional shares) of substantially all of Pennant’s issued and outstanding common stock to the stockholders of Ensign, as a result of which Pennant became an independent, publicly-traded company (the “Spin-Off”). Following the Spin-Off, Ensign had no continuing ownership interest in Pennant.
Our independent operating subsidiaries are organized into industry-specific portfolio companies, which we believe has enabled us to maintain a local, field-driven organizational structure, to attract qualified leaders and expert resources, and to effectively identify, acquire, and improve operations. Each of our portfolio companies has its own leader. These experienced
and proven leaders are generally taken from the ranks of our operational leaders to serve as resources to independent operating subsidiaries within their own portfolio companies and have the primary responsibility for recruiting qualified talent, finding potential acquisition targets, and identifying other strategic and organic growth opportunities. We believe this decentralized organizational structure will continue to improve the quality of our recruiting and facilitate successful acquisitions.
We have two reportable segments: (1) home health and hospice services, which includes our home health, hospice and home care businesses; and (2) senior living services, which includes our assisted living, independent living and memory care
communities. We also report an “all other” category that includes general and administrative expense. Our reporting segments are business units that offer different services and that are managed separately to provide greater visibility into those operations. For more information about our operating segments, as well as financial information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 6, Business Segments, to the Consolidated and Combined Financial Statements.
Services
Home Health and Hospice. As of December 31, 2021,2022, we provided home health and hospice services through 8895 agencies. Our home health services consist of providing a combination of clinical services including nursing, speech, occupational and physical therapy, medical social work and home health aide services within a patient's home. Home health is often a cost-effective solution for patients and can also increase their quality of life by allowing them to receive excellent clinical services in the comfort and convenience of the patient's home. Our hospice services focus on the physical, spiritual and psychosocial needs of terminally ill patients and their families and consist primarily of clinical care, education and counseling. We generated approximately 70.0%67.7%, 70.3%70.0% and 68.6%70.3% of our home health and hospice revenue from Medicare during the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.
Senior Living. As of December 31, 2021,2022, we provided assisted living, independent living and memory care services in 5449 communities with 4,1273,500 total units or rooms.available units. Our senior living operations provide a variety of services tailored to our residents’ needs, including residential accommodations, activities, meals, housekeeping and assistance in the activities of daily living to seniors who are independent or who require some support not at the level of clinical care provided in a skilled nursing facility. We generate revenue in these communities primarily from private pay sources, with a portion earned from Medicaid or other state-specific programs. We derived approximately 71.3%, 73.2%71.3% and 77.4%73.2% of our senior living revenue from private pay sources during the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively.
Our Growth Strategy
We believe that the following strategies are primarily responsible for our growth to date and will continue to drive the growth of our business:
Grow Talent Base and Develop Future Leaders. Our growth strategy is focused on expanding our talent base and developing future leaders. A key component of our organizational culture is our belief that strong local leadership is a primary ingredient to operational success. We use a multi-faceted strategy to identify and recruit proven business leaders from various industries and backgrounds. To develop these leaders, we have a rigorous “CEO-in-Training Program” that includes significant in-person instruction on leadership, clinical and operational topics as well as extensive on-the-ground training and active learning with key leaders from across the organization. After placement in a local operation, our leaders continue to receive training and regular feedback and support from operational, clinical and Service Center peers. We believe our model of empowering local leaders and providing them a platform of support from expert resources and systems will continue to attract and retain highly talented and entrepreneurial leaders.
Focus on Organic Growth. We believe that we have a significant opportunity to drive organic growth within our current portfolio, including recently acquired operations. As we improve clinical outcomes, quality of care and operational results at each of our existing and newly acquired operations, we believe we will become a provider of choice in the communities we serve, which leads to census growth. Through this census growth, and as we continue to expand our service areas and offerings, we believe we will continue to translate revenue growth into bottom line success with rigorous adherence to our core operating principles. By effectively using data systems and analytics and embracing a culture of transparency and accountability, we tend to see our local leaders steadily improving operational results. We believe our unique operating model will continue to cultivate steady and consistent organic growth in the future.
Pursue Disciplined Acquisition Strategy. The disciplined acquisition and integration of strategic and underperforming operations is a key element of our past success and is integral to our future growth plans. We have historically successfully transitioned both turnaround and stable target businesses, transforming them into top-quality operations preferred by referral
sources. We plan to continue to take advantage of the fragmented home health, hospice and senior living industries by being disciplined in acquiring strategic and underperforming operations within both our existing and new geographic markets. With experienced leaders in place at the local level and demonstrated success in improving operating conditions at acquired businesses, we believe we are well positioned to continue expanding our footprint through disciplined acquisitions.
Leverage Our Operational Capabilities to Expand Partnerships. Our local leadership approach enables us to adapt to and efficiently meet the needs of our partners in the communities we serve. Our clinical and data analytics capabilities foster
solutions and allow us to optimize clinical outcomes. We use this data to communicate with key partners in an effort to reduce overall cost of care and drive improved clinical outcomes. We will continue to expand formal and informal partnerships across the healthcare continuum by strategically investing in programs and data analytics that help us and our partners improve care transitions, achieve better outcomes and reduce costs.
Growth and Acquisition History
Much of our historical growth can be attributed to our expertise in acquiring strategic and underperforming operations and transforming them into market leaders in clinical quality, staff competency and financial performance. Our local leaders are trained to identify these opportunities for long-term organic growth as we strive to become the provider of choice in our local communities. Accordingly, we plan to continue to drive organic growth and acquire additional operations in existing and new markets in a disciplined manner.
From 20132014 to 2021,2022, we grew our home health and hospice services and senior living services revenue by 561.0%423.5% or a compounded annual growth rate of 26.6%23.0%.
From 2013December 31, 2014 to December 31, 2021,2022, we grew the number of our home health and hospice agencies and senior living units by 450.0%280.0% and 228.6%120.5%, respectively.
Agency and Unit Growth Since 20132014
| | | December 31, | | |
| | 2013 | | 2014 | | 2015 | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | 2014 | | 2015 | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | 2022 |
| Home health and hospice agencies | Home health and hospice agencies | 16 | | | 25 | | | 32 | | | 39 | | | 46 | | | 54 | | | 63 | | | 76 | | | 88 | | Home health and hospice agencies | 25 | | | 32 | | | 39 | | | 46 | | | 54 | | | 63 | | | 76 | | | 88 | | 95 | |
Senior living communities | Senior living communities | 12 | | | 15 | | | 36 | | | 36 | | | 43 | | | 50 | | | 52 | | | 54 | | | 54 | | Senior living communities | 15 | | | 36 | | | 36 | | | 43 | | | 50 | | | 52 | | | 54 | | | 54 | | 49 | |
Senior living units | Senior living units | 1,256 | | | 1,587 | | | 3,184 | | | 3,184 | | | 3,434 | | | 3,820 | | | 3,963 | | | 4,127 | | | 4,127 | | Senior living units | 1,587 | | | 3,184 | | | 3,184 | | | 3,434 | | | 3,820 | | | 3,963 | | | 4,127 | | | 4127 | | 3,500 | |
| Total number of home health, hospice, and senior living operations | Total number of home health, hospice, and senior living operations | 28 | | | 40 | | | 68 | | | 75 | | | 89 | | | 104 | | | 115 | | | 130 | | | 142 | | Total number of home health, hospice, and senior living operations | 40 | | | 68 | | | 75 | | | 89 | | | 104 | | | 115 | | | 130 | | | 142 | | | 144 | |
| | | | | | | | |
| (a) | | On January 27, 2022, affiliates of the Company, entered into certain operations transfer agreements with affiliates of Ensign, providing for the transfer of the operations of five senior living communities. |
We aim to continue to grow our revenue and earnings by expanding our existing operations and acquiring additional operations in existing and new markets.
Industry Trends
The healthcare sector is one of the largest and fastest-growing sectors of the U.S. economy. According to the Centers for Medicare and Medicaid Services (“CMS”), national healthcare spending increased from 8.9% of U.S. GDP, or $253 billion, in 1980 to an estimated 19.7%18.3% of GDP, or $4.1$4.3 trillion, in 2020.2021. CMS projects national healthcare spending will grow by an average of 5.4%5.1% annually from 20192021 through 2028,2030, accounting for approximately 19.7%19.6% of U.S. GDP, or approximately $6.2$6.8 trillion, in 2028.2030.
The home health and hospice segment is growing within the overall healthcare landscape in the United States. According to Grandview Research, Inc.’s (“GVRI[‘s]”) research,, the home health market is estimated at approximately $299$142.9 billion and is expected to grow at a compounded annual growth rate (“CAGR”) 7.88%of 7.5% from 20212022 to 2028.2030. The hospice industry is estimated at approximately $29$34.5 billion and is projected to grow at an estimated CAGR of 8.6%.8.2% from 2022 to 2030. The senior living market is estimated at approximately $83$91.8 billion and is expected to expand at an estimated CAGR of 5.3%5.5% between 20212022 to 2027.2030. We believe that the industries in which we operate will continue to benefit from several macroeconomic and regulatory trends highlighted below:
Increased Demand Driven by Aging Populations. As seniors account for an increasing percentage of the total U.S. population, we believe demand for home health and hospice will continue to increase and demand for senior living services will improve as operating conditions impacted by the COVID-19 pandemic return to normal. According to the U.S. Census Bureau in 2020, between 2016 and 2060, the number of individuals over 65 years old is projected to be one of the fastest growing
segments of the United States population, growing from 15% to 23%. The Bureau expects this segment to increase nearly 92% to 94.7 million by 2060 (from 2016) as compared to the total U.S. population which is projected to increase by 25.2% over that same time period. Furthermore, the generation currently retiring has access to lessfewer post-retirement benefits and accumulated less savings than in the past, creating demand for more affordable senior housing and in-home care options. As a high-quality provider in lower cost settings, we believe we are well-positioned to benefit from this trend.
Shift of Patient Care to Lower Cost Alternatives. The growth of the senior population in the U.S. continues to increase healthcare costs, often at a rate faster than the available funding from government-sponsored healthcare programs. In response, government payors have adopted measures that encourage the treatment of patients in their homes and other cost-effective settings where the staffing requirements and associated costs are often significantly lower than the alternatives. With our emphasis on the home health, hospice and senior living industries, which are among the lowest cost settings within the post-acute care continuum, we expect this shift to continue to drive our growth.
Transition to Value-Based Payment Models. In response to rising healthcare spending, certain markets’ commercial, government and other payors are shifting away from fee-for-service payment models toward value-based models, including risk-based payment models that tie financial incentives to quality, efficiency and coordination of care. We believe that payors will continue to emphasize reimbursement models driven by value and that our clinical outcomes combined with our services in cost effective settings will be increasingly rewarded. Many of our home health agencies already receive value-based payments, and we are well-positioned to capitalize on this trend as it unfolds across the markets we serve.
Significant Acquisition and Consolidation Opportunities. The home health, hospice and senior living industries are highly fragmented markets with thousands of small and regional providers and only a handful of large national players. There were over 11,00011,600 Medicare-certified home health agencies operating in 2020,2022, with the top ten largest operators accounting for approximately 26%26.6% of the market. There are approximately 4,5006,000 hospice agencies in the U.S. with the top ten largest operators accounting for about 18%19.1% of the total market share. As with the home health and hospice industries, there is significant fragmentation in the senior housing industry, with the top 25 operators controlling only a quarterowning approximately 35% of the market.licensed beds within the US. We believe that our strategy of acquiring strategic and underperforming operations in these highly fragmented markets will be an instrumental piece ofto our future growth.
Changing Regulatory Framework. Regulations and reimbursement change frequently in our industries. Our model is designed to successfully navigate these regulatory and reimbursement changes. For example, effective January 1, 2020, CMS enacted additional changes to the Medicare home health prospective payment system (“HH PPS”) with the implementation of the Patient Driven Groupings Model (“PDGM”). As discussed in greater detail below under Government Regulation, this reimbursement structure involved case mix calculation methodology refinements, changes to low-utilization payment adjustment (“LUPA”) thresholds, the elimination of therapy thresholds, a change to the unit of payment from a 60-day episode to a 30-day period of care, and reduction in fiscal year 2020 and full elimination in fiscal year 2021 of requests for anticipated payments (“RAPs”). Beginning inIn fiscal year 2022, the CMS is replacingreplaced the RAP process with the home health Notice of Admission (“NOA”), which requires a single NOA filing that will cover continuous 30-day periods of care until the patient is discharged. This transition from RAP to NOA may cause delays in payment from CMS or even denial of payment, as the NOA process will be new for both CMS and the Company. Just as we have navigated other major reimbursement and regulatory changes, weWe believe that our unique operating model has allowed us to effectively transition to PDGM as local operations and clinical leaders, supported by our expert resources, effectivelyhave adapted to the new reimbursement environment.
Payor Sources
We derive revenue primarily from Medicare and Medicaid programs, managed care and private payors.
Medicare. Medicare is a federal program that provides healthcare benefits to individuals who are 65 years of age or older or are disabled. The Medicare home health benefit is available both for patients who need care following discharge from an inpatient facility and patients who suffer from chronic conditions that require ongoing but intermittent care. The Medicare hospice benefit is also available to Medicare-eligible patients with terminal illnesses, certified by a physician, where life expectancy is six months or less.
Medicaid. Medicaid is a program financed by state funds and matching federal funds administered by state agencies or managed care organizations on their behalf. Medicaid programs generally provide health benefits for qualifying individuals and may supplement Medicare benefits for the disabled and for persons aged 65 and older meeting financial eligibility requirements. Medicaid reimbursement formulas are established by each state with the approval of the federal government in accordance with federal guidelines.
Medicaid reimbursement varies from state to state and is based upon a number of different methodologies, including cost-based, prospective payment, case mixed adjusted payments, and negotiated rates. Rates are subject to a state’s annual
budgetary requirements and funding, statutory and regulatory changes and interpretations and rulings by individual state agencies and State Plan Amendments approved by CMS.
Managed Care and Private Insurance. Managed care patients consist of individuals who are insured by certain third-party entities, or who are Medicare beneficiaries who have assigned their Medicare benefits to a managed care organization plan. Another type of insurance, long-term care insurance, is also becoming more widely available to consumers and is not expected to contribute significantly to industry revenues in the near term.
Private and Other Payors. Private and other payors consist primarily of individuals, family members or other third parties who directly pay for the services we provide.
The following table sets forth our total revenue by payor source as a percent of revenue generated by each of our reportable segments and as a percentage of total revenue for the year ended December 31, 2021:2022:
| | | Year Ended December 31, 2021 | | Year Ended December 31, 2022 |
| | Home Health and Hospice Services | | | Home Health and Hospice Services | |
| | Home Health Services | | Hospice Services | | Senior Living Services | | Total Revenue | | Home Health Services | | Hospice Services | | Senior Living Services | | Total Revenue |
| Medicare | Medicare | | 51.2 | % | | 89.7 | % | | — | % | | 49.3 | % | Medicare | | 50.3 | % | | 87.4 | % | | — | % | | 49.0 | % |
| Medicaid | Medicaid | | 5.7 | | | 8.0 | | | 28.7 | | | 13.3 | | Medicaid | | 5.4 | | | 9.7 | | | 28.7 | | | 13.3 | |
| Subtotal | Subtotal | | 56.9 | | | 97.7 | | | 28.7 | | | 62.6 | | Subtotal | | 55.7 | | | 97.1 | | | 28.7 | | | 62.3 | |
| Managed care | Managed care | | 29.2 | | | 2.1 | | | — | | | 11.2 | | Managed care | | 31.8 | | | 2.7 | | | — | | | 13.1 | |
Private and other(a) | Private and other(a) | | 13.9 | | | 0.2 | | | 71.3 | | | 26.2 | | Private and other(a) | | 12.5 | | | 0.2 | | | 71.3 | | | 24.6 | |
| Total revenue | Total revenue | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % | Total revenue | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
| | | | | | | | |
| (a) | | Private and other payors in our home health and hospice services segment includes revenue from all payors generated in our home care operations. |
Reimbursement for Specific Services
Historically, adjustments to reimbursement under Medicare and Medicaid have had a significant effect on our revenue and results of operations. Recently enacted, pending and proposed legislation and administrative rulemaking at the federal and state levels could have similar effects on our business. Efforts to impose reduced reimbursement rates, greater discounts, cost sequestrations in federal spending bills passed by Congress, and more stringent cost controls by government and other payors are expected to continue for the foreseeable future and could adversely affect our business, financial condition and results of operations. Additionally, any delay or default by the federal or state governments in making Medicare and/or Medicaid reimbursement payments could materially and adversely affect our business, financial condition and results of operations.
Reimbursement for Home Health Services. Our home health business derives substantially all of its revenue from Medicare, managed care, and private pay sources, which may vary in the markets we serve. Our home health services generally consist of providing some combination of the services of registered nurses, speech, occupational and physical therapists, medical social workers and certified home health aides. Home health is often a cost-effective solution for patients and can also increase their quality of life and allow them to receive quality medical care in the comfort and convenience of a familiar setting.
Reimbursement for Hospice Services. Hospice revenues are primarily derived from Medicare. We receive one of four predetermined rate categories based on four different levels of care provided: routine home care, continuous home care, inpatient respite care and general inpatient care. This payment structure is designed to include all of the services needed to manage a beneficiary’s care, consisting primarily of clinical care, education and counseling. These rates are subject to annual adjustments based on inflation and geographic wage considerations.
Reimbursement for Senior Living Services. Assisted living, independent living and memory care community revenue is primarily derived from private pay residents at rates we establish based upon the services we provide and market conditions in the area of operation. In addition, Medicaid or other state-specific programs in some states where we operate supplement payments for board and care services provided in assisted living and memory care communities.
Competition
The post-acute care industry is highly competitive, and we expect that the industry will become increasingly competitive in the future. The industry is highly fragmented and characterized by numerous local and regional providers, in
addition to large national providers that have achieved geographic diversity and economies of scale. Some of our independent operating subsidiaries also compete with skilled nursing facilities, inpatient rehabilitation facilities and long-term acute care hospitals. Competitiveness may vary significantly from location to location, depending upon factors such as the number of
competing operations, availability of services, expertise of staff, and the physical appearance and amenities of senior living communities. We believe that the primary competitive factors in the post-acute care industry are:
•ability to attract and to retain qualified leaders and caregivers;
•reputation and achievements of quality healthcare outcomes and patient and resident satisfaction;
•attractiveness and location of senior living communities and other physical assets;
•the expertise and commitment of operational leaders and employees; and
•private equity and other firms with greater financial resources and/or lower costs of capital with similar asset acquisition objections.objectives.
We seek to compete effectively in each market by establishing a reputation within the local community as the “operation“provider of choice.” This means that the operation leaders are generally free to discern and address the unique needs and priorities of healthcare professionals, customers and other stakeholders in the local community or market, and then create superior service offerings for that particular community or market that are calculated to encourage prospective customers and referral sources to choose or recommend the operation.
Increased competition could limit our ability to attract and retain patients and residents, maintain or increase rates of reimbursement or to expand our business. Some of our competitors have greater financial and other resources than we have, may have greater brand recognition and may be more established in their respective communities than we are. Competing companies may also offer newer or more recently renovated communities or different programs or services than we offer and may, therefore, attract individuals who are currently patients of our operations, potential residents of our facilities, or who are otherwise receiving our healthcare services. Other competitors may have lower expenses or other competitive advantages than us and, therefore, provide services at lower prices than we offer.
There are few barriers to entry in the home health and hospice business in jurisdictions that do not require certificates of need or permits of approval. Our primary competition in these jurisdictions comes from local privately and publicly owned providers and hospital-owned healthcare providers. We compete based on the availability of personnel, the quality of services, expertise of visiting staff, and, in certain instances, on the price of our services. In addition, we compete with a number of non-profit organizations that finance acquisitions and capital expenditures on a tax-exempt basis and charity-funded programs that may have strong ties to their local medical communities and receive charitable contributions that are unavailable to us.
Our senior living services also compete with local, regional and national companies. The primary competitive factors in these businesses include reputation, cost of services, quality of clinical services, responsiveness to patient/resident needs, location and the ability to provide support in other areas such as third-party reimbursement, information management and patient recordkeeping. The market for acquiring and/or operating senior living communities is highly competitive, and some of our present and potential senior living competitors have, or may obtain, greater financial resources than us and may have a lower cost of capital.
Our Competitive Strengths
We believe that we are well positioned to benefit from the ongoing regulatory, reimbursement and demographic changes within the home health, hospice and senior living industries. We believe that we will achieve clinical, financial and cultural success as a direct result of the following key competitive strengths:
Innovative Operating Model. We believe healthcare should be operated primarily as a local business. Our local leadership-centered operating model encourages our leaders to make key operational decisions that meet the individualized needs of their patients, residents and community partners. Recognizing the local nature of our business, our leaders develop each operation’s reputation at the local level, rather than being bound by a traditional organization-wide branding strategy. In addition, our local leaders work closely with their cluster partners to share data and improve clinical and financial outcomes. Moreover, we do not maintain a traditional corporate headquarters, rather we operate our Service Center whichthat supports operational results through world-class systems and by providing ancillary expertise in fields such as information technology, compliance, human resources, accounting, legal and education. This enables individual operations to function with the strength, synergies and economies of scale found in larger organizations, without the disadvantages of a top-down management structure or corporate hierarchy. We believe this approach is unique within our industries and allows us to preserve the “one-operation-at-a-time” focus and culture that has contributed to our success.
Proven Track Record of Successful Acquisitions. We adhere to a disciplined acquisition strategy focused on sourcing and selectively acquiring operations within our target markets. Local leaders are heavily involved in the acquisition process and
are recognized and rewarded as these acquired operations become the provider of choice in the communities they serve. Through our innovative operating model and disciplined approach to strategic growth, we have completed and successfully transitioned dozens of value-add operations. Our expertise in acquiring and transforming strategic and underperforming operations allows us to consider a broad range of potential acquisition targets and will be a key element of our future success.
Superior Clinical Outcomes and Quality Care. We will continue to achieve success by delivering high quality home health, hospice and senior living services. Using the CMS five-star quality rating criteria, our home health agencies achieved an average of 4.44.3 out of 5 stars across all agencies for the for the year ended December 31, 2021,2022, compared to the industry average of 3.0 stars (see Government Regulation below for further discussion on the five-star quality rating system). Our locally-driven, patient-centered approach to clinical care allows us to meet the unique needs of our patients, resulting in improved clinical outcomes, including reduced hospital readmission rates. These improved outcomes are driven by both our talented local clinicians and our data-driven analytical approach to patient care and risk stratification. We believe that our achievement of high-quality clinical outcomes positions us as a solution for patients, residents and referral sources, leading to census growth and improved profitability.
Diversified Portfolio by Payor and Services. As of December 31, 2021,2022, we operated 8895 home health and hospice agencies and 5449 senior living communities across 14 states. Because of this diversified portfolio, our blended payor mix was 49.3%49.0% Medicare, 13.3% Medicaid, 11.2%13.1% managed care and 26.2%24.6% private pay for the year ended December 31, 2021.2022. Our balanced payor mix can provide greater business stability through economic cycles and mitigates volatility arising from government-driven reimbursement changes. For the year ended December 31, 2021,2022, we generated 70.4%72.3% of our revenue from home health and hospice services and 29.6%27.7% of our revenue from senior living services. Our diversified service portfolio allows us to opportunistically execute on our acquisition strategy as valuations fluctuate over industry cycles.
Effective Talent Recruitment, Development and Retention. We believe we have been successful in attracting, developing and retaining outstanding business and clinical leaders to lead our independent operating subsidiaries. Our unique operating model, which emphasizes local decision making and team building, supported by our platform of expert resources and best-in-class systems, attracts a highly talented and entrepreneurial group of leaders. Our operational leaders are committed to ongoing training and participationparticipate in regular leadership development and educational programs. We believe that our commitment to professional development strengthens the quality of our operational leaders and staff and will continue to differentiate us from our competitors.
Human Capital
The operation of our home health and hospice operations and senior living communities requires a large number of highly skilled healthcare professionals and support staff. As of December 31, 2021,2022, we had 6,4415,335 employees who were employed by our independent operating subsidiaries or our Service Center. None of those employees isare subject to a collective bargaining agreement relating to our operations.
Our ability to attract and retain future leaders is critical to our ongoing success. Therefore, we are dedicated to continuously recruiting and developing a diverse group of capable leaders. As described in Item 1., Grow Talent Base and Develop Future Leaders, our CEO-in-Training program provides significant in-person instruction and extensive training with key leaders from across the organization to empower local leaders.
For the year ended December 31, 2021, 56.7%2022, 57.6% of our total expenses were payroll related for our operations.related. Periodically, market forces, which vary by region, require that we increase wages in excess of general inflation or in excess of increases in reimbursement rates we receive. We believe that we staff appropriately, focusing primarily on the acuity level and day-to-day needs of our patients and residents. We seek to manage our labor costs by improving staff retention, improving operating efficiencies, maintaining competitive wage rates and benefits and reducing reliance on overtime compensation and temporary nursing agency services.
The healthcare industry as a whole has been experiencing shortages of qualified professional clinical staff. We believe that our ability to attract and retain qualified professional clinical staff stems from our ability to offer attractive wage and benefits packages, a high level of employee training, a culture that provides incentives for individual efforts and a quality work environment.
Government Regulation
General. The laws and statutes affecting the regulatory landscape of the home health, hospice and senior living industries continue to expand. We expect that these changes will continue after the end of the COVID-19 pandemic. In addition to this changing regulatory environment, federal, state and local officials are
increasingly focusing their efforts on the enforcement of these laws. In order to operate our businesses, we must comply with federal, state and local laws relating to, among other things, licensure, delivery and adequacy of medical care, distribution of pharmaceuticals, equipment, personnel, operating policies, fire prevention, immigration, employment, rate-setting, billing and reimbursement, building codes and environmental protection. Additionally, we must also adhere to federal and state anti-fraud and abuse laws, such as anti-kickback statutes and, physician referral laws, andas well as safety and health standards set by the Occupational Safety and Health Administration (“OSHA”). Changes in the lawlaws or regulations, or new interpretations of existing laws may have an adverse impact on our methods and costs of doing business.
Our independent operating subsidiaries are also subject to various regulations and licensing requirements promulgated by state and local health and social service agencies and other regulatory authorities. Requirements vary from state to state and these requirements can affect, among other things, personnel education and training, patient and personnel records, services, staffing levels, monitoring of patient wellness, patient furnishings, housekeeping services, dietary requirements, emergency plans and procedures, certification and licensing of staff prior to beginning employment, and patient rights. These laws and regulations could limit our ability to expand into new markets and to expand our services and facilities in existing markets.
Medicare. All providers are subject to compliance with various federal, state and local statues and regulations in the U.S. and receive periodic inspection by state licensing agencies to review standards of medical care, equipment and safety.
Conditions of Participation. Our home health and hospice operations must comply with regulations promulgated by the United States Department of Health and Human Services (“HHS”) and CMS in order to participate in the Medicare program and receive Medicare payments. Among other things, these conditions of participation (the “CoPs”), relate to the type of operation, its personnel and its standards of medical care, as well as its compliance with state and local laws and regulations.
Home Health Quality Reporting Requirements. The CoPs require home health agencies to submit quality reporting data through Outcome and Assessment Information Set (“OASIS”) assessments within 30 days of completing the assessment of the Medicare and Medicaid beneficiary as a condition of payment and for quality measurement purposes. If the OASIS assessment is not found in CMS's quality system upon receipt of a final claim for a home health episode and the receipt date of the claim is more than 30 days after the assessment completion date, CMS will deny the claim. Home health agencies that do not submit quality measure data to CMS incur a 2% reduction in their annual home health payment update. Under the rule,this CoP, all home health agencies are required to timely submit both a Start of Care or Resumption of Care OASIS assessment and a Transfer or Discharge OASIS assessment for a minimum of 90% of all episodes.
In addition, CMS requires that all Medicare certified home health and hospice agencies participate in the Consumer Assessment of Healthcare Providers and Systems (“CAHPS”). CAHPS surveys are designed to produce comparable data on the perspective of patients and their caregivers that allows meaningful and objective comparisons between agencies. Home health and hospice agencies that do not submit the required data incur a 2% reduction in their annual base rate payment update.
Home Health Star Rating. As a consumer tool for selecting a home health provider, CMS has used a five-star rating model to rate home health agencies since 2015. This Quality of Patient Care Star Rating is a summary measure of a home health agency’s performance based upon how well it provides patient care. CMS uses seven measurements indicating quality to determine its quality of patient care rating, including how often the agency initiated care in a timely manner, how often patients demonstrated improvements in ambulation, bed transferring, bathing, oral medication administration, decreased pain with activity, less shortness of breath, and decreased need for acute care hospitalization. According to CMS, a 3-star rating means the agency provides good quality of care.care, as a 3-star rating applies to most home health agencies. According to the October 2022 quarterly refresh of CMS Home Health Compare star rating criteria, our home health agencies have achieved an average of 4.44.3 out of 5 stars across all agencies compared to the industry average of 3.0 stars for thestars. Excluding locations acquired in fiscal year ended December 31, 2021.2022 and 2021 our star average star rating was 4.4.
Home Health Reimbursement, including HH PPS and PDGM. To qualify for home health services, Medicare CoPs require that beneficiaries (1) be homebound (meaning that the beneficiary is unable to leave his/her
home without a considerable and taxing effort); (2) require intermittent skilled nursing, physical therapy or speech therapy services; (3) have a face to face encounter that (a) has occurred no more than 90 days prior to the start of care or within 30 days after the start of care, (b) was related to the primary reason the patient requires home health services, and (c) was performed by a physician or allowed non-physician provider; and (4) receive treatment under a plan of care established and periodically reviewed by a physician.
Through December 31, 2019, under the Medicare HH PPS, Medicare pays home health agencies a predetermined base payment adjusted for case-mix (the health condition and care needs of the beneficiary), as well as geographic differences in wages for home health agencies across the country. There are also outlier payments to account for beneficiaries who incur unusually large costs. For patients who do not receive at least a specified number of visits during their episode of care, HH PPS uses a low-utilization payment adjustment (“LUPA”). UntilEffective January 1, 2020 HH PPS provided home health agencies with payments for each 60-day episode of care for each beneficiary. There were no limits to the number of episodes an eligible beneficiary can receive.
In October 2019, CMS issued a final rule implementingimplemented PDGM. The PDGM reimbursement structure involves case mix calculation methodology refinements, changes to LUPAlow utilization payment adjustment (“LUPA”) thresholds, the elimination of therapy thresholds, a change to the unit of payment from a 60-day episode to a 30-day payment period, and the reduction in fiscal year 2020 and full elimination in fiscal year 2021 of the RAP. Effective January 1, 2020, underrequest for anticipated payment (“RAP”). Under PDGM the initial certification of patient eligibility, plan of care, and comprehensive assessment remains valid for 60-day episodes of care and payments for home health services are made based upon 30-day periods. During 2020, we received 20% of the estimated payment for a patient’s initial or subsequent period of care up-front (after the initial assessment is completed and upon initial billing) and the remaining 80% upon submission of the final claim following the 30-day period of care. Beginning on January 1, 2022, theThe RAP process ishas been replaced by a home health agency filing a NOAnotice of admission (“NOA”) to cover continuous 30-day periods of care until the patient is discharged. Within five calendar days of beginning care, home health agencies must submit a NOA or else face a reduction in the payment that is equal to a 1/30th reduction of the expected wage and case-mix adjusted 30-day payment period for each day from the start of care,care. This deduction for late-submitted NOAs is equal to the current late submission deduction for RAPs prior to CMS’s phase out of RAPs. PDGM’s ultimate impact will varyvaries by provider based on factors including case-mix, admission source, and providers’ ability to adapt to the new reimbursement model's coding and therapy thresholds. Based on our analysis of the final rule, we expect a less than 1% reduction in reimbursement rates when considering our 2022 case mix compared to an estimated 0.7% rate increase published by CMS.
Home Health Value Based Purchasing (HH VBP)(HHVBP). The Center for Medicare and Medicaid Innovation (“Innovation Center”) implemented the original Home Health Value-Based Purchasing (“HHVBP”) Model from January 1, 2016 through December 31, 2021. The model was designed to support greater quality and efficiency of care among Medicare-certified Home Health Agencies (“HHA”) across the nation. The HHVBP Model supported efforts to build a health care system that delivers better care, spends health care dollars more wisely, and results in healthier people and communities. All Medicare-certified HHAs that provided services in Massachusetts, Maryland, North Carolina, Florida, Washington, Arizona, Iowa, Nebraska, and Tennessee competed on value, where payment was tied to quality performance. The overall purpose of the HHVBP Model was to improve the quality and delivery of home health care services to Medicare beneficiaries with specific goals to; provide incentives for better quality care with greater efficiency, study new potential quality and efficiency measures for appropriateness in the home health setting, and, enhance the public reporting process. The HHVBP Model was expanded nationwide in the Calendar Year (“CY”) 2022 HH PPS rule. In addition, the rule finalized the end of the HHVBP Model one year early for the HHAs in the nine original Model states, such that CY 2020 performance data will not be used to calculate a payment adjustment for HHAs in the nine states and willdid not have their payments impacted in CY 2022.
The expanded HHVBP Model beginsbegan on January 1, 2022 and includes Medicare-certified HHAs in all fifty (50) states. Calendar Year 2022 iswas the pre-implementation year wherein CMS will provideprovided HHAs with resources and training. This will allowtraining, which allowed HHAs time to prepare and learn about the expectations and requirements of the expanded HHVBP Model without risk to payments. The first full performance year for the expanded HHVBP Model is CY 2023 (beginning January 1, 2023). Calendar Year 2025 will be the first year when payment will be adjusted determined on CY 2023 performance. Payment adjustments could be as high as 5 percent in 2025 based on data obtained in CY 2023 and CMS could increase the payment adjustment percentage in future years.
Review Choice Demonstration for Home Health Services. The Review Choice Demonstration for Home Health Services (RCD) provides flexibility and choice for Home Health Agencies (HHAs), as well as risk-based changes to reduce burden on providers demonstrating compliance with Medicare home health policies. The demonstration is mandatory for all Medicare certifiedour HHAs in 5 states Illinois, Ohio, North Carolina, FloriaTexas and Texas. Providersallows them to select from three initial choices:options for payment review:
•Pre-claim review
•Post-payment review
•Minimal post-payment review with a 25% payment reduction
After a 6-month period, HHAs demonstrating compliance with Medicare rules through pre-claim review or postpaymentpost-payment review will have additional choices, including relief from most reviews except for a review of a small sample of claims. (To be eligible, HHAs must meet a 90% target full provisional affirmation rate based on a minimum 10 requests/claims submitted.) This program is designed to reduce the number of Medicare appeals, improve provider
compliance with Medicare program requirements, should not delay care to Medicare beneficiaries, and does not alter or reduce the Medicare home health benefit.
Hospice Reimbursement and Cap Amounts. Payments are based on daily rates for each day a beneficiary is enrolled in the hospice benefit and are subject to two annual caps. Rates are set based on specific levels of care, are adjusted by a wage index to reflect healthcare labor costs across the country and are established annually through federal legislation. The following are the four levels of care provided under the hospice benefit:
•Routine Home Care (“RHC”). Care that is not classified under any of the other levels of care, such as the work of nurses, social workers or home health aides.
•General Inpatient Care. Pain control or acute or chronic symptom management that cannot be managed in a setting other than an inpatient Medicare-certified facility, such as a hospital, skilled nursing facility or hospice inpatient facility.
•Continuous Home Care. Care for patients experiencing a medical crisis that requires nursing services to achieve palliation and symptom control, if the agency provides a minimum of eight hours of care within a 24-hour period.
•Inpatient Respite Care. Short-term, inpatient care to give temporary relief to the caregiver who regularly provides care to the patient.
CMS has established a two-tiered payment system for RHC. Hospices are reimbursed at a higher rate for RHC services provided from days of service one through 60 and then a lower rate for all subsequent days of service. CMS also provided for a Service Intensity Add-On, which increases payments for certain RHC services provided by registered nurses and social workers to hospice patients during the final seven days of life.
Medicare payments are subject to two fixed annual caps, which are assessed on a provider number basis, and are broken into an inpatient cap amount and an overall payment cap. These cap amounts are calculated and published by the Medicare fiscal intermediary on an annual basis covering the fiscal year, measured as the period from October 1 through September 30. The inpatient cap limits hospice care provided on an inpatient basis. This cap limits the number of days that are paid at the higher inpatient care rate to 20.0% of the total number of days of hospice care that are provided to all Medicare beneficiaries served by a provider. The daily rate for all days exceeding the cap is the standard RHC daily rate, and the provider must reimburse Medicare for any payments received in excess of that amount. The overall payment cap is calculated by the Medicare fiscal intermediary at the end of each hospice cap period to determine the maximum allowable payments to a hospice provider during the period. We estimate our potential cap exposure by using available information to compare our actual reimbursement for all hospice services provided during the period to the number of beneficiaries we served multiplied by the statutory per beneficiary cap amount. If payments received by any one of our hospice provider numbers exceeds either of these caps, we are required to reimburse Medicare for payments received in excess of the cap amounts. The hospice cap amount for the 2022 capfiscal year was $31,297.61; this amount is equal tobased upon the 2021 cap amount of $30,683.93 updated by 2% or $31,297.61 per beneficiary. In 2023 the hospice cap amount for the 2023 fiscal year is $32,486.92, which is a 3.8% increase from the fiscal year 2022 hospice cap of $31,297.61.
Improving Medicare Post-Acute Care Transformation Act of 2014 (“IMPACT Act”). The IMPACT Act requires the submission of standardized assessment data for quality improvement, payment and discharge planning purposes across the spectrum of post-acute care providers (“PACs”), including home health agencies. The IMPACT Act requires PACs to report: (1) standardized patient assessment data at admission and discharge; (2) new quality measures, including functional status, skin integrity, medication reconciliation, incidence of major falls, and patient preference regarding treatment and discharge; and (3) resource use measures, including Medicare spending per beneficiary, discharge to community, and hospitalization rates of potentially preventable readmissions for home health agencies. Failure to report such data when required would subject a PAC to a 2% reduction in market basket prices then in effect.
The IMPACT Act also included provisions impacting Medicare-certified hospices, including (1) increasing survey frequency for Medicare-certified hospices to once every 36 months, (2) imposing a medical review process for operations with a high percentage of stays in excess of 180 days, and (3) updating the annual aggregate Medicare payment cap.
Hospice Quality Reporting Requirements (“HQRP”). HQRP, mandated by the Patient Protection and Affordable Care Act, requires hospice agencies to submit required quality data for inclusion on the public facing Hospice Compare website
hosted by CMS. Hospices that fail to meet quality reporting requirements receive a 2.0% reduction to the annual market basket update for the fiscal years 2021, 2022 and 2023. This reduction penalty will be increased to 4.0% beginning in fiscal year 2024.
Licensure and Certificates of Need (“CON”). Home health, hospice and most senior living communities operate under licenses granted by the health authorities of their respective states. Some states require healthcare providers (including home health, hospice and most senior living providers) to obtain prior state approval for the purchase, construction or expansion of healthcare operations, or changes in services. Certain states, including a number in which we operate, carefully restrict new entrants into the market based on demographic and/or demonstrative usage of additional providers. These states limit the entry of new providers or services and the expansion of existing providers or services in their markets through a CON process, which
is periodically evaluated and updated as required by applicable state law. For those states that require a CON, we must also complete a separate application process establishing a location and must receive required approvals. Washington and Montana are the only CON state in which we operate home health or hospice agencies.
Patient Protection and Affordable Care Act (“ACA”). Various healthcare reform provisions became law upon enactment of the ACA in 2010. The reforms contained in the ACA have affected our independent operating subsidiaries in some manner and are directed in large part at increased quality and cost reductions. These reforms include modifications to the conditions of qualification for payment, bundling of payments to cover both acute and post-acute care and the imposition of enrollment limitations on new providers. In 2022 and into 2023, HHS engaged in rulemaking under Section 1557 of the ACA that would expand the influence and authority of existing civil rights laws, and prohibitions against discrimination on the bases of race, national origin, sex (or sex stereotype), gender identity or expression, disability, or age, within the healthcare context. Presidential and congressional elections may result in significant changes in legislation, regulation, and implementation of Medicare, Medicaid, and government policy, along with potential changes to tax rates and other tax treatment of our operations. We continually monitor these developments so we can respond to the changing regulatory environment impacting our business.
Civil and Criminal Fraud and Abuse Laws and Enforcement. Enforcement. Various complex federal and state laws exist which govern a wide array of referrals, relationships and arrangements, and prohibit fraud by healthcare providers. Governmental agencies are devoting increasing attention and resources to such anti-fraud efforts. The Health Insurance Portability and Accountability Act of 1996 (“HIPAA”), and the Balanced Budget Act of 1997 (“BBA”) expanded the penalties for healthcare fraud. Additionally, inIn connection with our involvement with federal healthcare reimbursement programs, the government or those acting on its behalf may bring an action under the False Claims Act (“FCA”), alleging that a healthcare provider has defrauded the government by submitting a claim for items or services not rendered as claimed, which may include coding errors, billing for services not provided, and submitting false or erroneous cost reports. The FCA is a frequent topic of analysis for the United States Supreme Court. As a result, interpretations of the FCA’s meaning periodically change, and the FCA has been, and may be in the future, amended by Congress as a result of United States Supreme Court decisions. The Fraud Enforcement and Recovery Act of 2009 (“FERA”) expanded the scope of the FCA by, among other things, creating liability for knowingly and improperly avoiding repayment of an overpayment received from the government and broadening protections for whistleblowers. The FCA clarifies that if an item or service is provided in violation of the Anti-Kickback Statute, the claim submitted for those items or services is a false claim that may be prosecuted under the FCA as a false claim. Civil monetary penalties (“CMPs”) under the FCA range from approximately $11,803 to $23,607and other authorities, including the Civil Monetary Penalties Law, 42 U.S.C. § 1320a-7a, are substantial and are adjusted annually for inflation. Under the qui tam or “whistleblower” provisions of the FCA, a private individual with knowledge of fraud may bring a claim on behalf of the federal government and receive a percentage of the federal government’s recovery. Due to these whistleblower incentives, lawsuits have become more frequent. Many states also have a false claim prohibition that mirrors or tracks the federal FCA. Federal law also provides that the Office of the Inspector General for HHS (“OIG”) has the authority to exclude individuals and entities from federally funded health care programs on a number of grounds, including, but not limited to, certain types of criminal offenses, licensure revocations or suspensions, and exclusion from state or other federal healthcare programs. In addition, CMS can recover overpayments from health care providers up to five years following the year in which payment was made.
We may also face adverse consequences if we violate the federal Stark laws related to certain Medicare physician referrals. Section 1877 of the Social Security Act, commonly known as the “Stark Law,” provides that a physician may not refer a Medicare or Medicaid patient for a “designated health service” to an entity with which the physician or an immediate family member has a financial relationship unless the financial arrangement meets an exception under the Stark Law or its regulations. Any funds collected for an item or service resulting from a referral that violates the Stark Law must be repaid to Medicare or Medicaid, any other third-party payor, and the patient. In addition, CMPs, which are adjusted for annual inflation, and treble damages may be imposed for presenting or causing to be presented, a claim for a service rendered in violation of the Stark Law. These CMPs include a penalty of more than $25,000 per prohibited claim, and more than $170,000 for knowingly entering into certain prohibited cross-referral schemes (adjusted annually for inflation), and potential exclusion from Medicare for any person who presents or causes to be presented a bill or claim the person knows or should know is submitted in violation of the Stark laws. Many states have enacted healthcare provider referral laws that go beyond physician self-referrals or apply to a greater range of services than just the designated health services under the Stark Law.
Monitoring Compliance in our Operations. As a healthcare provider, we have a compliance program to help us comply with various requirements of federal, state and private healthcare programs. Our compliance program includes, among other things, (1) policies and procedures modeled after applicable laws, regulations, government manuals and industry practices and customs that govern the clinical, reimbursement and operational aspects of our subsidiaries; (2) training about our compliance process for the employees of our independent operating subsidiaries, our directors and officers; (3) training about Medicare and Medicaid laws, fraud and abuse prevention, clinical standards and practices, and claim submission and reimbursement policies and procedures for appropriate employees; and (4) internal controls that monitor, for example, the accuracy of claims, reimbursement submissions, cost reports and source documents, provision of patient care, services, and
supplies as required by applicable standards and laws, accuracy of clinical assessment and treatment documentation, and implementation of judicial and regulatory requirements (e.g., background checks, licensing and training).
Additionally, governmental agencies and other authorities periodically inspect our operations to assess our compliance with various standards, rules and regulations. The robust regulatory and enforcement environment continues to impact healthcare providers, especially in connection with responses to any alleged noncompliance identified in periodic surveys and other inspections by governmental authorities. Unannounced surveys or inspections generally occur at least annually at our independent operating subsidiaries and may also follow a government agency's receipt of a complaint about an operation. We
are also subject to regulatory reviews relating to Medicare services, billings and potential overpayments resulting from the Recovery Audit Contractors, Zone Program Integrity Contractors, Program Safeguard Contractors, Unified Program Integrity Contractors, Supplemental Medical Review Contractors and Medicaid Integrity Contributors programs in which third party firms engaged by CMS conduct extensive reviews of claims data and medical and other records to identify potential improper payments under the Medicare programs. We must pass these inspections to maintain our licensure under state law, to obtain or maintain certification under the Medicare and Medicaid programs, to continue participation in the Veterans Administration (VA) program at some operations, and/or to comply with our provider contracts with managed care clients at many operations. From time to time, we, like others in the healthcare industry, may receive notices from federal and state regulatory agencies alleging that we failed to substantially comply with applicable standards, rules or regulations. These notices may require us to take corrective action, may impose CMPs for noncompliance, and may threaten or impose other sanctions and operating restrictions.restrictions, up through and including the loss of licensure and termination of, or exclusion from, important payor relationships. If our operations fail to comply with these directives or otherwise fail to comply substantially with licensure and certification laws, rules and regulations, we could lose our certification as a Medicare or Medicaid provider, lose our state licenses to operate and be subject to imposed fines and penalties.
Healthcare operations in our industries with otherwise acceptable regulatory histories are generally given an opportunity to correct deficiencies and continue their participation in the Medicare and Medicaid programs by a certain date, usually within nine months, although where denial of payment or similar remedies are asserted, such interim remedies go into effect much sooner. Operations with poor regulatory histories continue to be classified by CMS as poor performing operations notwithstanding any intervening change in ownership, unless the new owner obtains a new Medicare provider agreement instead of assuming the operation's existing agreement. However, new owners (including us, historically) nearly always assume the existing Medicare provider agreement due to the difficulty and time delays generally associated with obtaining new Medicare certifications, especially in previously-certified locations with sub-par operating histories. Accordingly, operations that have poor regulatory histories before we acquire them may be more likely to have sanctions imposed upon them by CMS or state regulators.
Regulations Regarding Financial Arrangements. We are also generally subject to federal and state laws that regulate financial arrangements by healthcare providers, such as the federal and state anti-kickback laws, the Stark laws, and various state anti-referral laws.
The Anti-Kickback Statute, Section 1128B of the Social Security Act (the “Anti-Kickback Statute”) prohibits the knowing and willful offer, payment, solicitation, or receipt of any remuneration, directly or indirectly, overtly or covertly, in cash or in-kind, to induce the referral of an individual, in return for recommending, or to arrange for, the referral of an individual for any item or service payable under any federal healthcare program, including Medicare or Medicaid. The OIG has issued regulations that create “safe harbors” for certain conduct and business relationships that are deemed protected under the Anti-Kickback Statute. In order to receive safe harbor protection, all of the requirements of a safe harbor must be met. The fact that a given business arrangement does not fall within one of these safe harbors, however, does not render the arrangement per se illegal. Business arrangements of healthcare service providers that fail to satisfy the applicable safe harbor criteria, if investigated, will be evaluated based upon all facts and circumstances and risk increased scrutiny and possible sanctions by enforcement authorities.
Violations of the Anti-Kickback Statute can result in criminal penalties of up to $100,000 and ten years’ imprisonment. Violations of the Anti-Kickback Statute can also result in CMPs of over $100,000 per violation (adjusted annually for inflation) and an assessment of up to three times the total amount of remuneration offered, paid, solicited, or received. Violation of the Anti-Kickback Statute may also result in an individual’s or organization’s exclusion from future participation in Medicare, Medicaid and other state and federal healthcare programs. State Medicaid programs are required to enact an anti-kickback statute. Many states in which we operate have adopted or are considering similar legislative proposals, some of which extend beyond the Medicaid program, to prohibit the payment or receipt of remuneration for the referral of patients regardless of the source of payment for the care. We believe that business practices of providers and financial relationships between providers have become subject to increased scrutiny as healthcare reform efforts continue at the federal and state levels.
In addition to these regulations, we may face adverse consequences if we violate the federal Stark laws related to certain Medicare physician referrals. Section 1877 of the Social Security Act, commonly known as the “Stark Law,” provides that a physician may not refer a Medicare or Medicaid patient for a “designated health service” to an entity with which the physician or an immediate family member has a financial relationship unless the financial arrangement meets an exception under the Stark Law or its regulations. Any funds collected for an item or service resulting from a referral that violates the Stark Law must be repaid to Medicare or Medicaid, any other third-party payor, and the patient. In addition, CMPs, which are adjusted for annual inflation, and treble damages may be imposed for presenting or causing to be presented, a claim for a service rendered in violation of the Stark Law. These CMPs include a penalty of over $25,000 per prohibited claim, and over $170,000 for knowingly entering into certain prohibited cross-referral schemes (adjusted annually for inflation), and potential
exclusion from Medicare for any person who presents or causes to be presented a bill or claim the person knows or should know is submitted in violation of the Stark laws. Many states have enacted healthcare provider referral laws that go beyond physician self-referrals or apply to a greater range of services than just the designated health services under the Stark Law.
Regulations Regarding Patient Record Confidentiality. We are also subject to laws and regulations enacted to protect the confidentiality of patient health information. For example, HHS has issued rules pursuant to HIPAAHealth Insurance Portability and Accountability Act of 1996 (“HIPAA”) as amended by the Health Information Technology for Economic and Clinical Health (“HITECH”) Act, which relate to the privacy of certain patient information and provide patients with the right of access to their health information. These rules govern our use and disclosure of protected health information. We have established policies and procedures to comply with HIPAA privacy, security and breach notification requirements at our facilities and operations subject to HIPAA. We maintain a company-wide HIPAA compliance plan, which we believe complies with the HIPAA regulations. The HIPAA regulations have and will continue to impose significant costs on our facilities in order to comply with these standards. Our operations are also subject to any federal or state privacy-related laws that are more restrictive than the privacy regulations issued under HIPAA. These laws vary and could impose additional penalties for privacy and security breaches. Based on a notice of proposed rulemaking HHS issued in January of 2021, which has yet been finalized, it is possible that HHS may issue new regulations regarding HIPAA and its privacy requirements in 2023.
Antitrust Laws. We are also subject to federal and state antitrust laws. Enforcement of the antitrust laws against healthcare providers is common, and antitrust liability may arise in a wide variety of circumstances, including third party contracting, physician relations, joint venture, merger, affiliation and acquisition activities. In some respects, the application of federal and state antitrust laws to healthcare is still evolving, and enforcement activity by federal and state agencies appears to be increasing. At various times, healthcare providers and insurance and managed care organizations may be subject to an investigation by a governmental agency charged with the enforcement of antitrust laws or may be subject to administrative or judicial action by a federal or state agency or a private party. Violators of the antitrust laws could be subject to criminal and civil enforcement by federal and state agencies, as well as by private litigants.
Regulations Specific to Senior Living Communities. Senior living services revenue is primarily derived from private pay residents at rates we establish based upon the needs of the resident, the amount of services we provide the resident, and market conditionsrate environment in the area of operation. In addition, Medicaid or other state-specific programs may supplement
payments for board and care services provided in senior living communities. A majority of states provide, or are approved to provide, Medicaid payments for personal care and medical services to some residents in licensed senior living communities under waivers granted by or under Medicaid state plans approved by CMS. State Medicaid programs control costs for assisted living and other home- and community-based services by various means such as restrictive financial and functional eligibility standards, enrollment limits and waiting lists. States that administer Medicaid programs for services in senior living communities are responsible for monitoring the services at, and physical conditions of, the participating communities. As a result of the growth of assisted living in recent years, states have adopted licensing standards applicable to assisted living communities. Most state licensing standards apply to assisted living communities regardless of whether they accept Medicaid funding.
Our senior living segment is subject to a variety of federal, state and local environmental laws and regulations. As a senior living services provider, we face regulatory requirements in areas of air and water quality control, medical and low-level radioactive waste management and disposal, asbestos management, response to mold and lead-based paint in our facilities and employee safety.
As an operator of our communities, we also may be required to investigate and remediate hazardous substances that are located on and/or under the property, including any such substances that may have migrated off, or may have been discharged or transported from the property. Part of our operations involves the handling, use, storage, transportation, disposal and discharge of medical, biological, infectious, toxic, flammable and other hazardous materials, wastes, pollutants or contaminants. In addition, we are sometimes unable to determine with certainty whether prior uses of our communities and properties or surrounding properties may have produced continuing environmental contamination or noncompliance, particularly where the timing or cost of making such determinations is not deemed cost-effective. These activities, as well as the possible presence of such materials in, on and under our properties, may result in damage to individuals, property or the environment; may interrupt operations or increase costs; may result in legal liability, damages, injunctions or fines; may result in investigations, administrative proceedings, penalties or other governmental agency actions. Associated costs may not be covered by insurance.
Available Information
We are subject to the reporting requirements under the Securities Exchange Act of 1934, as amended (the Exchange Act). Consequently, we are required to file reports and information with the Securities and Exchange Commission (“SEC”), including reports on the following forms: annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on
Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act. These reports and other information concerning our company may be accessed through the SEC’s website at http://www.sec.gov.
You may also find on our website at www.pennantgroup.com electronic copies of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act. Such filings are placed on our website as soon as reasonably possible after they are filed with the SEC. All such filings are available free of charge. Information contained in our website is not deemed to be a part of this Annual Report on Form 10-K.
Item 1A. Risk Factors -
Based on the information currently known to us, we believe that the following information identifies material risk factors affecting our company. However, the risks and uncertainties we face are not limited to those described below. Additional risks and uncertainties may also adversely affect our business. If any of the following risks and uncertainties develops into actual events, these events could have a material adverse effect on our business, financial condition or results of operations. In such case, the trading price of our common stock could decline.
Risks Related to Our Business and Industry
Our revenue could be impacted by federal changes to reimbursement and other aspects of Medicare. We derived 49.3%49.0% of our revenue from the Medicare program for the year ended December 31, 2021,2022, which is typical. In addition, other payors may use published Medicare rates as a basis for reimbursements. The Medicare program and its reimbursement rates, caps, deductibles and rules are subject to frequent change for a variety of reasons, each of which is discussed in Item 1., Government Regulation. Budget pressures also frequently lead the federal government to reduce or limit reimbursement rates under Medicare.Medicare, and to adjust when or how those reductions or limitations are implemented. Additionally, Medicare payments can be delayed or declined (including retroactively) due to determinations that certain costs, services or providers are not covered. Accordingly, if Medicare reimbursement rates are reduced or fail to increase as quickly as our costs, or if there are changes in
the way these programs pay for services or what services or providers are covered, our business and results of operations would be adversely affected. CMS has also introduced in the past, and will likely introduce in the future, new payment models, such as value-based arrangements or payment models that look to numerous factors in order to issue full payment, in markets in which we operate. Those models may depend on the formation of preferred provider relationships among payors and providers. Our operations may not successfully implement or adapt to these changes and our operations could be materially impacted. As discussed below, Medicare reimbursement and participation may also be tied to the vaccination of employees pursuant to a newan interim final rule published by CMS on November 5, 2021. After initial litigation,2021, which the United States Supreme Court stayed injunctions that had been entered against CMS’ enforcementaffirmed and which took effect by the end of thisMarch 2022. This rule as of January 13, 2022, allowing this interim final rule requiringrequires employees of certain Medicare-participating facilities and services including home health agencies and hospices to be vaccinated, which affectshas affected and continues to affect our businesses and employees.
Reductions in Medicaid reimbursement rates or changes in the rules governing the Medicaid program could have a material, adverse effect on our revenues, financial condition and results of operations. We derived 13.3% of our revenue from Medicaid programs for the year ended December 31, 2021,2022, which is typical. Medicaid is a state-administered program financed by both state funds and matching federal funds and its reimbursement rates and rules are subject to frequent change (including retroactively) at both the federal and state level, as discussed in Item 1., Government Regulation. Any budget reductions or funding restrictions, discontinuance or reduction of federal matching, change in payment methodology or delays in states in which we operate could adversely affect our net patient service revenue and profitability. Like Medicare payments, Medicaid payments can be delayed due to budgetary constraints of the state or state agencies responsible for making such payments, and Medicaid payments may be declined (including retroactively) due to determinations that certain costs, services or providers are not covered by the state Medicaid agency or its intermediary organizations. We can expect continuing cost containment pressures on Medicaid outlays for our services.
Reforms to the U.S. healthcare system continue to impose new requirements upon us and may lower our reimbursements. The ACA included sweeping changes to how healthcareHealth care reform is paid fora key political and furnished in the United States. The ACA continues to face legal challenges and calls for repeal or amendment.legislative focal point. We cannot predict what effect these challenges, or other legislative or regulatory changes (including, for instance, proposals for Medicare for AllMedicare-for-All or public option insurers operated by one or more individual states), will have on our business, including the demand for our services or the amount of reimbursement available for those services. The consequences of the recent 2022 mid-term elections are not yet fully known for this industry, and it may be further affected by the commencement of Presidential primary campaigns in mid-2023 onward. It is possible new laws may lower reimbursement or increase the cost of doing business and adversely affect our business.
We are subject to various government reviews, audits and investigations that could adversely affect our business, including an obligation to refund amounts previously paid to us, potential criminal charges, the imposition of fines, and/or the loss of our right to participate in Medicare and Medicaid programs. As discussed in greater detail in Item 1., Government Regulation, as a result of our participation in the Medicaid and Medicare programs, we are frequently subject to various governmental reviews, audits and investigations to verify our compliance with these programs. Private pay sources also reserve the right to conduct audits. Disagreements about billing and reimbursement are common in our industry due in part to the subjectivity
inherent in patient diagnosis and care, record keeping, claims processing and other aspects of the patient service and reimbursement processes. An adverse review, audit or investigation could result in (1) an obligation to refund amounts previously paid to us by payors in amounts that could vastly exceed the revenue derived from claims actually reviewed in the audit, and could be material to our business; (2) state or federal agencies imposing fines, penalties and other sanctions on us; (3) suspension of Medicare or Medicaid payments (4) loss of our right to participate in the Medicare or Medicaid programs or one or more private payor networks; (5) an increase in private litigation against us; and (6) damage to our reputation with potential residents, referral sources, and others in various markets.
In cases where claim and documentation review by any CMS contractor results in repeated poor performance, an operation can be subjected to protracted oversight, and sustainedoversight. Sustained failure to demonstrate improvement towards meeting all claim filing and documentation requirements could ultimately lead to Medicare decertification. Additionally, both federal and state government agencies have heightened and coordinated civil and criminal enforcement efforts as part of numerous ongoing investigations of healthcare companies. The focusfocuses of these investigations includes, among other things: cost reporting and billing practices; quality of care; financial relationships with referral sources; and medical necessity of services provided. If any of our affiliated operations is decertified, loses its licenses,license(s), or is subject to criminal charges or civil claims, administrative sanctions or penalties, our revenue, financial condition or results of operations would be adversely affected. We or some of the key personnel of our independent operating subsidiaries could also be temporarily or permanently excluded from future participation in state and federal healthcare reimbursement programs such as Medicaid and Medicare. In addition, the report of such issues at any of our affiliated operations could harm our reputation for quality care and could cause us to be in default under some of our agreements, including agreements governing outstanding indebtedness. Responding to audits, litigation or enforcement efforts diverts material time, resources and attention, and could have a materially detrimental impact on our results of operations during and after any such investigation or proceedings, regardless of whether we prevail.
If we do not operate in compliance with the extensive laws and regulations to which we are subject, or if these laws and regulations change, we could be required to make significant expenditures or change our operations to bring our operations into compliance. We, like other companies in the healthcare industry, are required to comply with extensive and complex laws and regulations at the federal, state and local government levels as discussed in greater detail in Item 1., Government Regulation. These laws and regulations are subject to frequent and unpredictable change. If we fail to comply with these applicable laws and regulations, we could suffer civil or criminal penalties and other detrimental consequences, including denial of reimbursement, imposition of fines, temporary suspension of admission of new patients, suspension or decertification from the Medicaid and Medicare programs, restrictions on our ability to acquire new operations or expand or operate existing operations, the loss of our licenses to operate and the loss of our ability to participate in federal and state reimbursement programs. These laws and regulations are complex, and we do not always have the benefit of significant regulatory or judicial interpretation of these laws and regulations. Changing interpretations or enforcement of these laws and regulations could subject our current or past practices to allegations of impropriety or illegality or could require us to change our operations, equipment, personnel, services, capital expenditure programs and operating expenses.
Public and government calls for increased survey and enforcement efforts toward our industries could result in increased scrutiny and potential sanctions or costly remedies. Government authorities have increased the scope or number of inspections or surveys and the severity of consequent citations for alleged failure to comply with regulatory requirements. As discussed in Item 1., Government Regulation, from time to time in the ordinary course of business, we receive deficiency reports from state and federal regulatory bodies resulting from such inspections or surveys. Although most inspection deficiencies are resolved through an agreed-upon plan of corrective action, the reviewing agency typically has the authority to take further action against a licensed or certified operation, which could result in the imposition of fines and penalties, imposition of a provisional or conditional license, suspension or revocation of a license, suspension of new admission or bed holds, loss of certification as a provider under state or federal healthcare programs or termination of the operations’ payment relationships with those programs, or imposition of other sanctions, including criminal penalties. Furthermore, in some states, citations inissued against one operation can impactaffect other operations in the state. Revocation of a license or decertification at a given operation could therefore impair our ability to obtain new licenses or to renew existing licenses at other operations, which may also trigger defaults or cross-defaults under our leases and our credit arrangements, or adversely affect our ability to operate in the future. If state or federal regulators were to determine, formally or otherwise, that one operation’s regulatory history ought to impact another of our existing or prospective communities, this could also increase costs, result in additional fines or penalties, result in increased scrutiny by state and federal survey agencies, and impact our expansion plans.plans as well as our ongoing operations. In addition, from time to time, we may opt to voluntarily stop accepting new patients pending completion of a new state survey, to avoid straining staff and other resources while retraining staff, upgrading operating systems or making other operational improvements, all of which can impact our financial results.
Future cost containment initiatives undertaken by payors may limit our future revenue and profitability. Our Managed Caremanaged care revenue and profitability may be affected by continuing efforts of third-party payors to maintain or reduce costs of healthcare by lowering payment rates, narrowing the scope of covered services and network providers, increasing case management review of services and negotiating pricing. In addition, sustained unfavorable economic conditions may affect the number of
patients enrolled in managed care programs and the profitability of managed care companies, which could result in reduced revenue.revenue due to reduced reimbursement for our services. There can be no assurance that third-party payors will make timely payments for our services, not seek recoupment of payments on grounds that may or may not be valid, or that we will continue to maintain our current payor or revenue mix. We are continuing our efforts to develop our private pay sources of revenue. Any changes in payment levels from current or future third-party payors could have a material adverse effect on our business and combined financial condition, results of operations and cash flows. In addition, enrollment in Medicare Advantage programs continues to grow nationwide, and an increasing proportion of Medicare and Medicaid funds are managed by payors who may seek to reduce reimbursement as described above.
Increased competition for, or a shortage of, nurses and other skilled personnel could increase our staffing and labor costs and negatively impact our operations. Our success depends upon our ability to retain and attract nurses, certified nurse assistants, social workers and speech, physical and occupational therapists, as well as skilled personnel who are responsible for the day-to-day operations of each of our affiliated operations. If we fail to attract and retain qualified and skilled personnel, or if the associated costs increase, our independent operating subsidiaries’ ability to conduct their business operations effectively could be harmed. Staffing challenges have increased during the pandemic due to health care worker burnout, COVID exposures, vaccine mandates, and wage inflation, increasing the competition for qualified staff and cost of retaining personnel.personnel, and continue to affect our operations. There can be no assurance that we will be able to attract and retain key personnel going forward.
We depend on our management team and local leaders, and the loss of their services could harm our business. We believe that our success depends in part on the continued services of our executive management and local leadership teams. The loss of,
or failure to recruit, such key personnel could have a material adverse effect on our business and could adversely affect our strategic relationships and impede our ability to execute our business strategies. The market for qualified individuals is highly competitive and finding and recruiting suitable replacements for our leaders may be difficult, time consuming and costly.
Our hospice independent operating subsidiaries are subject to annual Medicare caps calculated by Medicare. With respect to our hospice independent operating subsidiaries, overall payments made by Medicare for each Medicare beneficiary are subject to caps calculated by Medicare, as discussed in greater detail in Item 1., Government Regulation. If payments received by any one of our hospice provider numbers exceeds the caps for the beneficiary, we are required to reimburse Medicare for payments received in excess of the caps, which could have a material adverse effect on our business. Additionally, the annual increase in Medicare beneficiary caps may not keep pace with the rate of inflation as it applies to the costs of caring for such patients, potentially resulting in our hospice independent operating subsidiaries treating these patients at a loss
Security breaches and other cyber-security incidents could subject us to significant liability. Our business is dependent on the proper functioning and availability of our computer systems and networks. Our safety and security measures designed to protect our information systems, data and patient health information and disaster recovery plan may not prevent damage, interruption, or breach of our information systems and operations. In addition, hardware, software or applications we develop or procure from third parties may contain defects in design or manufacture or other problems that could unexpectedly compromise the security of our information systems. Unauthorized parties may attempt to gain access to our systems or operations, or those of third parties with whom we do business, through fraud or other forms of deceiving our employees or contractors. In addition, costs and potential problems and interruptions associated with the implementation of new or upgraded systems and technology or with maintenance or adequate support of existing systems also could disrupt or reduce the efficiency of our operations. If a cyber-security attack or other unauthorized attempt to access our systems or operations were to be successful, itsuch as a ransomware attack, the incident could result in the theft, destruction, loss, misappropriation or release of confidential information or intellectual property, and could cause operational or business delays or disruptions that may materially impact our ability to provide various healthcare services. Any successful cyber-security attack or other unauthorized attempt to access our systems or operations also could result in negative publicity which could damage our reputation or brand with our patients, referral sources, payors or other third parties and could subject us to substantial regulatory, civil or criminal penalties, fines, investigations and enforcement actions, including under HIPAA and other federal and state privacy laws, including, for example, the California Consumer Privacy Act and Nevada Privacy Law, which includes a private right of action that may expose us to private litigation regarding our privacy practices and significant damages awards or settlements in civil litigation.
State efforts to regulate or deregulate the healthcare services industry or the construction or expansion of the number of home health, hospice or senior living operations could impair our ability to expand or result in increased competition. As discussed in greater detail in Item 1., Government Regulation, our ability to acquire or establish new home health, hospice or senior living operations or expand or provide new services at existing operations would be adversely affected if we are unable to obtain the necessary approvals, if there are changes in the standards applicable to those approvals, new laws or changes in applicable laws governing CON requirements, or if we experience delays and increased expenses associated with obtaining those approvals. We may not be able to obtain licensure, CON approval, Medicare or Medicaid certification, Attorney General approval or other necessary approvals for future expansion projects. Conversely, and specific to the highly competitive senior living industry, the elimination or reduction of state regulations that limit the construction, expansion or renovation of new or existing communities could result in increased competition to us. In general, regulatory and other barriers to entry in the senior living industry are not prohibitive. Over the last several years, there has been a significant increase in the construction of new senior living communities, including in the markets where we provide services. This has resulted in increased competition in many of our markets. Such new competition may limit our ability to attract new residents, raise rents or otherwise expand our senior living business, which could have a material adverse effect on our revenues, results of operations and cash flow.
Changes in federal and state employment-related laws and regulations could increase our cost of doing business. Our independent operating subsidiaries are subject to a variety of federal and state employment-related laws and regulations, including, but not limited to, the U.S. Fair Labor Standards Act which governs such matters as minimum wages, overtime and other working conditions, the Americans with Disabilities Act (the “ADA”) and similar state laws that provide civil rights protections to individuals with disabilities in the context of employment, public accommodations and other areas, the National Labor Relations Act, regulations of the Equal Employment Opportunity Commission, regulations of the Office of Civil Rights, regulations of state Attorneys General, family leave mandates and a variety of similar laws. To the extent these laws do not already apply to our independent operating subsidiaries, ongoing rulemaking under section 1557 of the ACA seeks to impose existing civil rights laws onto the delivery of healthcare where it may not otherwise already apply, creating new compliance obligations to satisfy for our independent operating subsidiaries. Because labor represents a large portion of our operating costs, changes in federal and state employment-related laws and regulations could increase our cost of doing business. We also may be subject to employee-related claims such as wrongful discharge, discrimination or violation of equal employment law.
Employment claims, such as wage and hour claims, frequently are the subject of class action lawsuits in many states in which our independent affiliates operate, including, for example, California.
Required regulatory approvals could delay or prohibit transfers of our healthcare operations, which could result in periods in which we are unable to receive reimbursement for such properties. Our independent operating subsidiaries must be licensed under applicable state law and, depending upon the type of operation, certified or approved as providers under the Medicare and/or Medicaid programs. In the process of acquiring or transferring operating assets, our operations must receive change of ownership approvals from state licensing agencies, Medicare and Medicaid, and third party payors. If there are any delays in receiving regulatory approvals from the applicable federal, state or local government agencies, or from independent accreditation authorities that may be required by federal, state or local government agencies, or the inability to receive such approvals, such delays could result in delayed or lost reimbursement related to periods of service prior to the receipt of such approvals. By way of example, in 2022 California passed Assembly Bill 2673 which prohibits issuance of new hospice licenses and limits transfer of existing licenses.
Compliance with federal and state fair housing, fire, safety and other regulations may require us to make unanticipated expenditures, which could be costly to us. We must incur the expense of complying with the federal Fair Housing Act and similar state laws, and applicable fire and safety regulations, building codes and other land use regulations and food licensing or certification requirements as they may be adopted by governmental agencies and bodies from time to time and the expense may be substantial. Changes to these laws may require us to close operations, limit occupancy, or make other costly changes.
Our revenue, financial condition and results of operations could be negatively impacted by any changes in the acuity mix of patients in our affiliated operations as well as payor mix and payment methodologies. Our revenue is determined in part by the acuity of home health and hospice patients and senior living residents. Changes in the acuity level of patients we attract, as well as our payor mix among Medicare, Medicaid, managed care organizations and private payors, significantly affect our profitability because we generally receive higher reimbursement rates for high acuity patients and because the payors reimburse us at different rates. For the year ended December 31, 2021, 62.6%2022, 62.3% of our revenue was provided by government payors that reimburse us at predetermined rates, which is typical. If we fail to maintain our proportion of high acuity patients or if there is any significant increase in the percentage of the patients of our independent operating subsidiaries for whom we receive Medicaid reimbursement, our results of operations may be adversely affected. Among other initiatives, these payors attempt to control healthcare costs by contracting with healthcare providers to obtain services on a discounted basis. We believe that this trend will continue and may limit reimbursements for healthcare services. If insurers or managed care companies from whom we receive substantial payments were to reduce the amounts they pay for services, we may lose patients if we choose not to renew our contracts with these insurers at lower rates.
We are subject to litigation that could result in significant legal costs and large settlement amounts or damage awards. Our business involves a significant risk of liability given the age and health of the patients and residents of our independent operating subsidiaries and the services we provide. The frequency and severity of litigation in the healthcare industry has increased, due in part to large verdicts and punitive damage awards. Claims are filed based upon a wide variety of assertions and theories, including deficiencies in conditions of participation under certain state and federal healthcare programs and wage and hour class actions. Plaintiffs’ attorneys have become increasingly aggressive in their pursuit of claims against healthcare providers, including home health, hospice and senior living providers, employing a wide variety of advertising and solicitation activities to generate more claims. Additionally, recent changes in California law, through its passage of AB 35, has increased the non-economic (i.e., pain and suffering) damages that may be recovered by attorneys on claims of professional negligence or malpractice in the healthcare setting, and may embolden plaintiff’s attorneys to be more aggressive in their pursuit of facilities operated by our independent operating subsidiaries and the services provided through them. The defense of lawsuits may result in significant legal costs, regardless of the outcome. Additionally,Further, such litigation against us or our independent operating subsidiaries may result in increased liability insurance premiums and/or a decline in available insurance coverage levels, which could materially and adversely affect our business, financial condition and results of operations.
Instances of noncompliance can decrease our revenue. As discussed under Item 1., Monitoring Compliance in our Operations, we have internal compliance policies and procedures, including ongoing monitoring and controls, pursuant to which we have identified, and may in the future identify, deficiencies in the assessment of and recordkeeping for patients and residents. We must accrue liabilities for claim costs and interest and repay any amounts due in normal course. Failure to refund overpayments within required time frames (as described in greater detail under Item 1., Government Regulation)Regulation) could result in FCA liability.liability and other penalties, fines, or sanctions. Additionally, federal and state mandates for vaccination of employees—or in some cases, state actions
prohibiting vaccination—differ and may be difficult to comply with, and non-compliance may result in sanctions or other penalties assessed upon the Company. If future investigations ultimately result in findings of significant billing and reimbursement noncompliance, which require us to record significant additional provisions or remit payments, our business, financial condition and results of operations could be materially and adversely affected.
We may be unable to complete future acquisitions at attractive prices or at all, which may adversely affect our revenue growth. To date, our revenue growth has been significantly accelerated by our acquisition of new operations. Subject to general market conditions and the availability of essential resources and leadership within our company, we continue to seek home health, hospice and senior living acquisition opportunities that are consistent with our geographic, financial and operating objectives. We face competition for the acquisition of operations and businesses and expect this competition to increase. Based upon factors such as our ability to identify suitable acquisition candidates, the purchase price of the operations, prevailing market conditions, the availability of leadership to manage new operations and our own willingness to take on new operations, the rate at which we have historically acquired home health, hospice and senior living operations has fluctuated and we anticipate similar fluctuation in the future. Further, acquisitions may require financing, which may not be available to us or may be available to us only on terms that are not favorable. If funds are raised through the issuance of additional equity securities, the percentage ownership of our stockholders would be diluted, and any newly issued equity securities may have rights, preferences or privileges senior to those of our common stock. We may acquire operations that prove to be non-strategic or less desirable, and we may consider disposing of such operations or exchanging them for operations which are more desirable.
We may not be able to successfully integrate acquired operations, and we may not achieve the benefits we expect from our acquisitions. We may not be able to successfully or efficiently integrate new acquisitions with our existing independent operating subsidiaries, culture and systems. We also may determine that renovations of acquired operations and changes in staff and operating management personnel are necessary to successfully integrate those acquisitions into our existing operations. We may not be able to recover the costs incurred to reposition or renovate newly independent operating subsidiaries. The financial benefits we expect to realize from many of our acquisitions are largely dependent upon our ability to improve clinical performance, overcome regulatory deficiencies, rehabilitate or improve the reputation of the operations in the community, increase and maintain census, control costs, and in some cases change the patient acuity mix. Growth also places significant demands on our leaders and operational, financial and management information systems. If we are unable to accomplish any of these objectives at the independent operating subsidiaries we acquire, we will not realize the anticipated benefits and we may experience lower than anticipated profits, or even losses.
In undertaking acquisitions, we may be impacted by costs, liabilities and regulatory issues that may adversely affect our operations. In undertaking acquisitions, we also may be adversely impacted by unforeseen liabilities attributable to the prior providers who operated the acquired operations, against whom we may have little or no recourse. Many operations we have historically acquired were underperforming prior to the acquisition. Even where operations have been improved, we still may face post-acquisition regulatory issues related to pre-acquisition events. These may include, without limitation, payment recoupment related to our predecessors’ prior noncompliance, the imposition of fines, penalties, operational restrictions or special regulatory status. Further, we may incur post-acquisition compliance risk due to the difficulty or impossibility of immediately or quickly bringing non-compliant operations into full compliance. Diligence materials pertaining to acquisition targets, especially the underperforming operations that often represent the greatest opportunity for return, are often inadequate, inaccurate or impossible to obtain, sometimes requiring us to make acquisition decisions with incomplete information. Operations that we have acquired or may acquire in the future may generate unexpectedly low returns, may cause us to incur substantial losses (including sanctions, fines, penalties, and other liabilities that state and federal authorities may seek to impose upon us under various theories of successor liability despite our efforts to prevent such liabilities during our transactions), may require unexpected levels of management time, expenditures or other resources, or may otherwise not meet a risk profile that our investors find acceptable. We also incur regulatory risk in acquiring certain operations due to the licensing, certification and other regulatory requirements affecting our right to operate the acquired operations, which are frequently obtained post-closing. If we were denied licensure or certification for any reason, we might not realize the expected benefits of the acquisition and would likely incur unanticipated costs and other challenges which could cause our business to suffer.
If our referral sources fail to view us as an attractive provider, or if our referral sources otherwise refer fewer patients or residents, our patient or resident base may decrease. We rely on appropriate referrals from physicians, hospitals and other healthcare providers in the communities we serve to attract appropriate residents and patients to our affiliated operations. Our referral sources are not obligated to refer business to us and may refer business to other healthcare providers. If we lose, or fail to maintain, existing relationships with our referral resources, fail to develop new relationships, or if we are perceived by our referral sources as not providing high quality patient care, our census could decline and our patient mix could change. In addition, if any of our referral sources have a reduction in patients whom they can refer due to a decrease in their business, our census could decline and patient mix could change.
If we do not achieve and maintain competitive quality of care ratings from CMS and private organizations engaged in similar monitoring activities, our business may be negatively affected. Providing quality patient care is the cornerstone of our business. We believe that referral sources, residents and patients select us in large part because of our reputation for delivering quality care. If we should fail to attain our goals regarding acute care hospitalization readmission rates and other quality
metrics, we expect our ability to generate referrals would be adversely impacted, which could have a material adverse effect upon our business and combined financial condition, results of operations and cash flows. In addition, our home health payment rates could be reduced, as described in Item 1., Government Regulation - Home Health Value Based Purchasing (HHVBP); further, our star ratings measured by CMS on a five-star basis may decrease, resulting in lower estimation by potential residents and patients and reducing the likelihood of having those potential residents and patients use our services, as described in Item 1.,
Our Competitive Strengths - Superior Clinical Outcomes and Quality Care.
If we are unable to obtain insurance, or if insurance becomes more costly for us to obtain, our business may be adversely affected. It may become more difficult and costly for us to obtain coverage for patient care liabilities and other risks, including property and casualty insurance. Our claims history, asset mix, or other factors may adversely affect our ability to obtain insurance at favorable rates. Our insurance carriers may require us to pay substantially higher premiums for the same or reduced coverage for insurance, including workers compensation, property and casualty, automobile, employment practices liability, directors and officers liability, employee healthcare and general and professional liability coverages. Further, many claims and other risks we face are not insurable. Attributable to the COVID-19 pandemic, insurers may increase their exclusions of infectious diseases or raise costs of coverage significantly affecting our ability to obtain insurance coverage.
We retain certain risks related to our insurance coverage. Under its insurance policies, the Company bears the risk of loss up to specified deductible limits, which may be substantial if there is a surge in the volume of claims subject to the deductible. The Company recognizes obligations associated with these costs in the period in which a claim is incurred, including with respect to both reported claims and claims incurred but not reported. These costs generally are estimated based on our historical claims experience. Projections of self-insured retention losses are estimates that are subject to significant variability, and as a result, actual losses and expenses may be more or less than recorded liabilities.
The unionization of our workers may adversely affect our revenue and profitability. To date, our employees have chosen not to unionize. Throughout 2022, however, there has been a nationwide trend of service workers successfully organizing to unionize their workplaces, which may increase the likelihood of our employees seeking to unionize their activities at one or more locations controlled by our independent operating subsidiaries. If theyour employees decide to unionize, our cost of doing business could increase, our operations could experience disruption, and affected operations may no longer be economical to continue operating.
Because we lease all of our affiliated senior living communities, we could experience risks associated with leased property, including risks relating to lease termination, lease extensions and special charges, which could adversely affect our business, financial position or results of operations. As of December 31, 2021,2022, we leased all except one of our senior living communities and administrative offices. Most of our leases are triple-net leases, which means that, in addition to rent, we are required to pay for the costs related to the property (including property taxes, insurance, and maintenance and repair costs)., the cost of which have increased since 2020 and may adversely affect us with future increases and operating expense reconciliations due for prior years. Under certain master leases, a breach at a single community could subject one or more of the other communities covered by the same master lease to the same default risk. Failure to comply with provider requirements is a default under several of the leases and master lease agreements. In addition, lease defaults could trigger cross-default provisions in our outstanding debt arrangements and other leases. With an indivisible lease, it is difficult to restructure the composition of the portfolio or economic terms of the lease without the consent of the landlord.
A housing downturn could decrease demand for assisted living services. Seniors often use the proceeds of home sales to fund their admission to assisted living communities. A downturn in the housing markets could adversely affect seniors’ ability to afford our resident fees and entrance fees. If national or local housing markets enter a persistent decline in prices or transaction activity, our occupancy rates, revenues, results of operations and cash flow could be negatively impacted.
Failure to generate sufficient cash flow to cover required payments or meet operating covenants under our long-term debt and operating leases could result in defaults under such agreements and cross-defaults under other debt or operating lease arrangements, which could harm our independent operating subsidiaries and cause us to lose operations or experience foreclosures. We have significant future operating lease obligations. We intend to continue financing operations through long-term operating leases, mortgage financing and other types of financing, including borrowings under our future credit facilities we may obtain. We may not generate sufficient cash flow from operations to cover required interest, principal and lease payments. If we are unable to generate sufficient cash flow from operations in the future to service our debt or to make lease payments on our operating leases, we may be required, among other things, to seek additional financing in the debt or equity markets, refinance or restructure all or a portion of our indebtedness, sell selected assets, reduce or delay planned capital expenditures or delay or abandon desirable acquisitions. Such measures might not be sufficient to enable us to service our debt or to make lease payments on our operating leases. The failure to make required payments on our debt or operating leases or the delay or abandonment of our planned growth strategy could result in an adverse effect on our future ability to generate revenue
and sustain profitability and subject us to foreclosure. In addition, any such financing, refinancing or sale of assets might not be available on terms that are economically favorable to us, or at all. Our financing arrangements contain restrictions, covenants and events of default that, among other things, could limit our ability to respond to market conditions, provide for capital investment needs or take advantage of business opportunities by restricting our ability to incur or guarantee additional
indebtedness or requiring us to offer to repurchase such indebtedness in the event of a change of control or a change of control triggering event; pay dividends or make distributions; make investments or acquisitions; sell, transfer or otherwise dispose of certain assets; create liens; consolidate or merge; enter into transactions with affiliates; and prepay and repurchase or redeem certain indebtedness.
The condition of the financial markets, including volatility and deterioration in the capital and credit markets, could limit the availability of debt and equity financing sources to fund the capital and liquidity requirements of our business, as well as negatively impact or impair the value of our future portfolio of cash, cash equivalents and investments. Credit markets are cyclical. Volatility in financial and credit markets may reduce the availability of certain types of debt financing and restrict the availability of credit. Further, we anticipate that our future cash, cash equivalents and investments may be held in a variety of interest-bearing instruments. As a result of the uncertain domestic and global political, credit and financial market conditions, investments in these types of instruments pose risks arising from liquidity and credit concerns.
Inflation may negatively impact profitability. The annual inflation rate of 7%8.0% in 20212022 has impacted our operations, placing upward pricing pressure on all things from wages to supplies to energy costs. Inflation is expected to continue in 20222023 and may affect the Company’s profit in providing services. We have historically derived a substantial portion of our revenue from the Medicare program. We also derive revenue from state Medicaid and similar reimbursement programs. Payments under these programs generally provide for reimbursement levels that are adjusted for inflation annually. These adjustments may not continue in the future, and even if received,continued, such adjustments may not reflect the actual increase in our costs for providing healthcare services. Labor and supply expenses make up a substantial portion of our cost of services. Those expenses can beare subject to increase in periods of rising inflation and when labor shortages occur in the marketplace. Inflation may also lead to increased interest rates, which could increase our cost of capital, impair consumers’ ability to purchase our services, or otherwise harm us financially.
Extreme weather, natural disasters, or other catastrophic events could adversely effect our results from operations. We operate and are subject to long term leases in areas particularly susceptible to damage or losses caused by catastrophic or extreme weather and other natural events, including fires, snow, rain or ice storms, windstorms, tornadoes, hurricanes, earthquakes, flooding and other severe weather. Many of our services require our employees to travel to patients’ homes by car. Adverse weather events could impair our ability to provide services and could cause substantial damages or losses to our communities or operations, which may not be covered by insurance. These events may also indirectly effect our business by increasing the cost of (or making unavailable) insurance on terms we find acceptable. Changes in regulations relating to climate change could require us to change the way we provide services and could result in increased costs without a corresponding increase in revenue.
Delays in reimbursement may cause liquidity problems. If we experience problems with our billing information systems or if issues arise with Medicare, Medicaid or other payors, we may encounter delays in our payment cycle. From time to time, we have experienced such delays as a result of government payors instituting planned reimbursement delays for budget balancing purposes or as a result of prepayment reviews. Some states in which we operate are operating with budget deficits or could have a budget deficit in the future, which may delay reimbursement in a manner that would adversely affect our liquidity. In addition, from time to time, procedural issues require us to resubmit claims before payment is remitted, which contributes to our aged receivables. Unanticipated delays in receiving reimbursement from state programs due to changes in their policies or billing or audit procedures may adversely impact our liquidity and working capital. As discussed in Item 1., Government Regulation, with the elimination in fiscal year 2021 of RAPs and introduction of the NOA submission procedure, we may experience higher receivables and reduced cash flows as collections are delayed upon implementation. Beginning in fiscal year 2022, CMS is replacing the RAP process with the filing of a single NOA by home health agencies, which will cover continuous 30-day periods of care until the patient is discharged.This transition may cause delays in payment from CMS or even denial of payment, as the NOA process will be new for both CMS and the Company.
Compliance with the regulations of the Department of Housing and Urban Development (“HUD”) may require us to make unanticipated expenditures which could increase our costs. Seventeen of our affiliated senior living communities are currently subject to regulatory agreements with HUD that give the Commissioner of HUD broad authority to require us to be replaced as the operator of those communities in the event that the Commissioner determines there are operational deficiencies at such communities under HUD regulations. Compliance with HUD’s requirements can often be difficult because these requirements are not always consistent with the requirements of other federal and state agencies and, in some instances, may require us to make additional capital expenditures to meet HUD’s heightened requirements. Appealing a failed inspection can be costly and time-consuming and, if we do not successfully remediate the failed inspection, we could be precluded from obtaining HUD financing in the future or we may encounter limitations or prohibitions on our operation of HUD-insured communities.
Failure to comply with existing environmental laws could result in increased expenditures, litigation and potential loss to our business and in our asset value. Our independent operating subsidiaries are subject to regulations under various federal, state and local environmental laws, primarily those relating to the handling, storage, transportation, treatment and disposal of medical waste; the identification and warning of the presence of asbestos-containing materials in buildings, as well as the encapsulation or removal of such materials; and the presence of other substances in the environment. The presence of such materials may be unknown and could result in remediation costs, fines, damages and other material harm to our business.
We are a holding company with no operations and rely upon our independent operating subsidiaries to provide us with the funds necessary to meet our financial obligations. We are a holding company with no direct operating assets, employees or revenues. Each of our affiliated operations is operated through a separate, independent subsidiary, which has its own management, employees and assets. Our principal assets are the equity interests we directly or indirectly hold in our independent operating subsidiaries. As a result, we are dependent upon distributions from our subsidiaries to generate the funds necessary to meet our financial obligations. Our subsidiaries are legally distinct from us and have no obligation to make funds
available to us. The ability of our subsidiaries to make distributions to us will depend substantially on their respective operating results and will be subject to restrictions under, among other things, the laws of their jurisdiction of organization, which may limit the amount of funds available for distribution to investors or stockholders, agreements of those subsidiaries, the terms of our financing arrangements and the terms of any future financing arrangements of our subsidiaries.
Two of our directors continuescontinue to serve as a director on the Ensign board of directors, and ownership of shares of Ensign common stock or equity awards of Ensign by our directors and executive officers may create conflicts of interest or the appearance of conflicts of interest. Two of our directors continuescontinue to serve on the Ensign board of directors and substantially all of our executive officers and some of our non-employee directors own shares of Ensign common stock. This could create, or appear to create, potential conflicts of interest when our or Ensign’s management or directors face decisions that could have different implications for us and Ensign, including the resolution of any dispute regarding the terms of the agreements governing the Spin-Off and the relationship between us and Ensign after the Spin-Off, any commercial agreements entered into in the future between us and Ensign and the allocation of such directors’ time between us and Ensign.
A Medicare Overpayment Audit of one of our Independent Operating Subsidiaries could result in a material loss. From June 2021 to May 2022, a united program integrity contractor (“UPIC”) for the Medicare program suspended one of our independent operating subsidiary’s rights to submit claims to and obtain reimbursement from Medicare for its hospice agency services. The suspension concluded in May 2022 and Medicare has resumed payment on new claims submitted by the agency. The payments suspended as of June 30, 2022 totaled $5.2 million and represented all Medicare payments due to that independent operating subsidiary’s provider number during the suspension. During the suspension, the UPIC reviewed 107 patient records from a 10-month period to determine whether a Medicare overpayment was made to this independent operating subsidiary and whether repayment of any identified overpayment is due. Based on the results of its claim review, the UPIC alleged actual overpayments of $0.4million and extrapolated overpayments of $5.2 million based upon its sampled and extrapolated data. In September and October 2022, the Company submitted requests for redetermination of the alleged overpayments. The UPIC’s redetermination decision was partially favorable. The Company plans to continue to contest the UPIC’s initial overpayment determination for the claim samples redetermined adversely to the Company.
This suspension and overpayment allegation may increase the likelihood that this or other of our independent operating subsidiaries may be subjected to additional scrutiny in the future. A Medicare contractor may review patient records from one or more of our other independent operating subsidiaries, which may lead to those agencies having their Medicare payments suspended, whether temporarily or on an indefinite or permanent basis, potentially leading to their closure and resulting adverse impacts on our revenues and profits.
Risks Related to Ownership of Our Common Stock
Anti-takeover provisions in our organizational documents and Delaware law might discourage or delay acquisition attempts for us that you might consider favorable. Our amended and restated certificate of incorporation and amended and restated bylaws may make the merger or acquisition of our company more difficult without the approval of our board of directors. Among other things, these provisions: allow us to authorize the issuance of undesignated preferred stock, the terms of which may be established and the shares of which may be issued without stockholder approval, and which may include super voting, special approval, dividend, or other rights or preferences superior to the rights of the holders of common stock; establish advance notice requirements for nominations for elections to our board or for proposing matters that can be acted upon by stockholders at stockholder meetings; create a classified board of directors whose members serve staggered three-year terms; and limit the ability of our stockholders to call and bring business before special meetings. Further, as a Delaware corporation, we are also subject to provisions of Delaware law, which may impair a takeover attempt that our stockholders may find beneficial. These provisions could discourage, delay or prevent a transaction involving a change in control of our company,
including actions that our stockholders may deem advantageous, or negatively affect the trading price of our common stock. These provisions could also discourage proxy contests and make it more difficult for our stockholders to elect directors of their choosing and to cause us to take other corporate actions desired.
Risks Related to COVID-19
COVID-19 has created new regulatory risks that impact our operations. COVID-19 has generated, and will likely continue to generate, dramatic and rapid changes in the laws affecting our operations. U.S. Federal, state, and local regulators have implemented new laws, rules, regulations, and orders, or waived or modified existing laws, rules and regulations for the duration of the COVID-19 public health emergency. emergency (“PHE”). The Biden administration has announced that the PHE will conclude on May 11, 2023, which will require us to navigate the termination of federal and state waivers and flexibilities, which may be staggered and result in different or inconsistent termination dates of certain federal and state waivers flexibilities.
Most of thesethe legal and regulatory changes have beenin response to COVID-19 were made without following typical regulatory or legislative processes and procedures, and have beenwere announced via website postings or fact sheets with limited notice and without full regulations or guidance in place. While many of the changes are beneficial in that they reduce or eliminate statutory or regulatory requirements for healthcare providers during the COVID-19 public health emergency, we remain subject to the risk of inadvertent non-compliance due to the quantity, ambiguity and frequency of changes. Thechanges, including the expiration of certain waivers issued by the federal government and various state governments. In addition to the regulatory changes regarding COVID-19, the end of the emergency measures created to address it may also adversely effectaffect our operations through increased legal and operational costs related to compliance with changes and monitoring for future changes. Further, theThe resumption of pre-COVID-19 regulatory requirements at the conclusion of the public health emergency may require significant operational changes on short notice.
COVID-19 and related risks have affected and could materially affect our results of operations, financial position and/or liquidity. The global spread of COVID-19 and the various attempts to contain it have created significant volatility, uncertainty and economic disruption. See “Part I—II—Item 2—5.,—Management’s Discussion and Analysis of Financial Condition and Results of Operations—COVID-19” herein. Now twothree years into the COVID-19 pandemic, which appears to be an endemic and ongoing circumstance to be managed, and with the end of the federal COVID-19 PHE approaching on May 11, 2023, many of the direct and indirect consequences of COVID-19 on our business are known, althoughknown; however, new developments such as waves of COVID-19 variants, and second-order effects such as supply chain and labor supply issues are ongoing and theongoing. The full range of their direct and indirect consequences of the COVID-19 pandemic on our business are not yet known. Similarly, the risks and consequences of the COVID-19 PHE’s termination and conclusion of emergency responses to COVID-19 in states and localities where we operate are not yet fully known and may adversely affect our business. Risks presented by the ongoing effects of COVID-19 include the following:
•In addition to the hazards posed by COVID-19 itself, the disruption caused by repeated waves of COVID-19 variants, including breakthrough infections of fully vaccinated individuals, poses a risk to the Company for the foreseeable future due to the potential consequences of such variants on Company personnel, labor pool participants, availability of necessary supplies, continued adverse impact on move-in rates within senior living, and consequences for the broader economy.
•Decreased home health and hospice volumes and senior living occupancy, which has led to decreased revenue.
•Increased costs and staffing requirements related to implementation of COVID-19 infection prevention protocols, including increased utilization of personal protective equipment (“PPE”), COVID-19 diagnostic testing and vaccination for staff and residents, and additional labor and cleaning supplies to frequently sterilize equipment and surfaces.
•Increased labor costs due to increased overtime or premium pay, paid leave, reduced labor force participation, wage pressure from competitors, workers becoming ineligible for employment due to COVID-19 vaccination requirements, mandatory testing costs, and the increased need for temporary labor to supplement our existing staffing as our front-line employees may become unable to work while awaiting the results of COVID-19 tests or as they recover from a COVID-19 infection.
•Increased scrutiny by regulators of infection control and prevention measures, including imposition of new COVID-19 disease and mortality reporting requirements, and increased enforcement of resident rights’ violations related to visitation.
•Disruptions to supply chains which could negatively impact consistent and reliable delivery of PPE, sanitizing supplies, food, pharmaceuticals, and other goods.
•COVID-19 related illnesses in staff may impact the quality of care, which could lead to temporary staffing shortages or reliance on less experienced personnel.
•Employee concerns related to workplace safety, including potential for increase in workers’ compensation claims.
•Potential increase in insurance premiums and COVID-19 related claims.
•Inconsistent application or interpretation of modifications to regulatory requirements by surveyors.
•Potential for continued inflation resulting from changes in economic conditions and steps taken by the federal government and the Federal Reserve, in response to COVID-19, which could lead to higher inflation rates or longer-lasting inflation than anticipated, which could in turn lead to an increase in expenses, including rent expense under our triple net leases. All of the triple net leases in our senior living business contain annual rent escalators tied to year-over-year increases in various consumer price indices. While these leases contain provisions capping the increased rent expense each year, increased inflation could cause our rent expense in our senior living business to increase at a greater rate than in prior years.
•Potential for future investigations, sanctions, fines, or other penalties arising from the conclusion of the COVID-19 PHE and the expiration of waivers and flexibilities enacted at the federal and state levels as a result of the PHE, and the need to update and amend policies and procedures to timely acknowledge the expiration of these waivers and flexibilities.
COVID-19 could lead to future litigation. COVID-19 has affected virtually all businesses in the country, and healthcare providers have been acutely impacted due to direct involvement with the virus. The challenges of dealing with a global pandemic have been amplified by supply shortages, lack of available tests, and constantly evolving information. It is likely that healthcare companies, including those in the post-acute care and senior living industries in which we operate, could become targets of plaintiffs’ litigation, alleging negligence, wrongful death, and similar claims resulting from where cases of COVID-19 occurred in senior living communities and through the direct contact with COVID-19 positive patients of our home health and hospice providers .providers. If we or our operations are subject to litigation of this nature, such litigation may result in legal fees, damages, fines or settlements in amounts that could be material.
Rules mandating COVID-19 vaccination may subject us to penalties and other challenges. Various federal, state and local governments have issued, or indicated an intention to issue, COVID-19 vaccination requirements for health care workers and other workers. Most notably, on November 4, 2021, CMS issued an interim final rule requiring full vaccination of personnel working for operations reimbursed by Medicare or Medicaid. The United States Supreme Court upheld this mandate on January 13, 2022, and the compliance deadline for full vaccination ranges from February 28 (in states that did not challenge the mandate) to March 15, 2022 (in most other states) to March 21, 2022 (in Texas).is now required for health care workers in all states.
States where we operate have imposed their own vaccine mandates as well. During 2021, California, Colorado, Oregon and Washington each issued orders requiring that all or some employees and contractors of our independent operating subsidiaries be fully vaccinated. In addition, on December 22, 2021 California ordered that health care workers who are booster-eligible must receive a vaccine booster by FebruaryMarch 1, 2022. Other states, however, have rescinded or allowed their healthcare worker vaccination mandate to expire. Oregon modified its vaccine mandate on April 1, 2022 so that it no longer applied to state employees, but it continued to remain in effect for healthcare workers. By July 14, 2022 the Colorado Board of Health allowed the State’s COVID-19 vaccination requirement for healthcare workers to expire and no longer required healthcare workers to be vaccinated against the virus. Washington State also terminated its requirement for healthcare workers to be vaccinated against COVID-19 on October 31, 2022. Despite this emerging inconsistency among various states, CMS’s interim final rule still requires COVID-19 vaccination for healthcare workers at Medicare-participating facilities.
The Company may be subject to fines, penalties or judgments, or may otherwise be negatively impacted, if it is found not to have complied with any such current or future vaccination requirements.requirements, including CMS’s interim final rule requiring COVID-19 vaccination. Current or prospective employees may oppose vaccination, making it more difficult to recruit or retain staff.
Additionally, asAs of January 2022, the FDA and CDC approved the use of COVID-19 vaccine booster shots for most individuals. The Company may be subject to fines, penalties, judgments, or otherwise be negatively impacted based on loss of skilled
workers or increased competition and cost to acquire skilled workers in the event of worker hesitancy or aversion to vaccine booster shots, or a change in the definition or understanding of “fully vaccinated” under CMS, OSHA or other state regulations that currently, or may in the future, require employees to have received booster shots to maintain their fully vaccinated status.
Expiration of Certain Waivers and Changes in CMS Reporting Practices.In response to the COVID-19 pandemic, CMS issued numerous blanket waivers effective March 20, 2020, to ease reporting requirements and other administrative burdens on health care providers during the COVID-19 public health emergency.Certain of these waivers have begun to expire, and more waivers may expire in 2022.The expiration of these waivers may affect our operating costs due to the reinstitution of reporting regarding staffing data and other information that was not required to be reported during the COVID-19 public health emergency until the expiration of those waivers; the expiration of these waivers may additionally affect our ability to use certain billing codes when seeking reimbursement from Medicare or Medicaid, which may affect our financial performance.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
Service Center
We lease two office locations to accommodate our Service Center. We lease approximately 14,28716,794 square feet of office space located at 1675 East Riverside Drive, Suite 150, Eagle, ID 83616, pursuant to a lease that expires March 31, 2025. Our principal executive offices are located at the Service Center in Eagle, Idaho. We have two options to extend our lease term at this location for an additional five-year term for each option. In addition, we currently lease 6,2094,839 rentable square feet of office space located at 1600 West Broadway7440 South Creek Road, Suite 100, Tempe, Arizona 85282,Sandy, Utah 84093, pursuant to a lease that expires September 30, 2024.January 31, 2026. We have one option to extend our lease term at this location for one additional five-year term.
Home Health and Hospice Agencies and Senior Living Communities
As of December 31, 2021,2022, we operated 8895 home health, hospice and home care agencies in Arizona, California, Colorado, Idaho, Iowa, Montana, Nevada, Oklahoma, Oregon, Texas, Utah, Washington, Wisconsin and Wyoming. Office space is leased within geographies served by our agencies.
As of December 31, 2021,2022, we operated 5449 affiliated senior living communities in Arizona, California, Idaho, Nevada, Texas, Washington and Wisconsin, with 41273,500 Senior Living units. We lease all of our communities through long-term, triple-net lease arrangements.
The following table provides summary information regarding the locations of our home health and hospice agencies and our senior living communities and operational units as of December 31, 2021:2022:
| | State | State | | Home Health Agencies | | Hospice Agencies | | Senior Living Communities | | Senior Living Units | State | | Home Health Agencies | | Hospice Agencies | | Senior Living Communities | | Senior Living Units |
| Arizona | Arizona | | 4 | | | 8 | | | 7 | | | 1,249 | | Arizona | | 4 | | | 8 | | | 5 | | | 841 | |
| California | California | | 6 | | | 5 | | | 9 | | | 761 | | California | | 7 | | | 9 | | | 7 | | | 629 | |
| Colorado | Colorado | | 6 | | | 1 | | | — | | | — | | Colorado | | 6 | | | 1 | | | — | | | — | |
| Idaho | Idaho | | 4 | | | 3 | | | 2 | | | 164 | | Idaho | | 4 | | | 3 | | | 2 | | | 175 | |
| Iowa | Iowa | | 1 | | | 1 | | | — | | | — | | Iowa | | 1 | | | 1 | | | — | | | — | |
| Montana | Montana | | — | | | 1 | | | — | | | — | | Montana | | 1 | | | 1 | | | — | | | — | |
| Nevada | Nevada | | 1 | | | 2 | | | 4 | | | 385 | | Nevada | | 1 | | | 2 | | | 4 | | | 385 | |
| Oklahoma | Oklahoma | | 2 | | | 1 | | | — | | | — | | Oklahoma | | 2 | | | 1 | | | — | | | — | |
| Oregon | Oregon | | 2 | | | 1 | | | — | | | — | | Oregon | | 2 | | | 1 | | | — | | | — | |
| Texas | Texas | | 5 | | | 8 | | | 12 | | | 712 | | Texas | | 5 | | | 8 | | | 12 | | | 712 | |
| Utah | Utah | | 9 | | | 4 | | | — | | | — | | Utah | | 9 | | | 4 | | | — | | | — | |
| Washington | Washington | | 6 | | | 3 | | | 1 | | | 98 | | Washington | | 6 | | | 3 | | | — | | | — | |
| Wisconsin | Wisconsin | | 1 | | | 1 | | | 19 | | | 758 | | Wisconsin | | 2 | | | 1 | | | 19 | | | 758 | |
| Wyoming | Wyoming | | 1 | | | 1 | | | — | | | — | | Wyoming | | 1 | | | 1 | | | — | | | — | |
| Total | Total | | 48 | | | 40 | | | 54 | | | 4,127 | | Total | | 51 | | | 44 | | | 49 | | | 3,500 | |
Item 3. Legal Proceedings
We are involved in various claims and lawsuits arising in the ordinary course of business, none of which, in the opinion of management, is expected to have a material adverse effect on our results of operations or financial condition. However, the results of such matters cannot be predicted with certainty and we cannot assure you that the ultimate resolution of any legal or administrative proceeding or dispute will not have a material adverse effect on our business, financial condition,
results of operations and cash flows. See Note 15, Commitments and Contingencies, to the Audited Consolidated and Combined Financial Statements for a description of claims and legal actions arising in the ordinary course of our business.
Item 4. Mine Safety Disclosures
None.
Part II.
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market Information
Our Common stock has traded under the symbol “PNTG” on the NASDAQ Global Select Market since our Spin-Off on October 1, 2019. Prior to that date we were a subsidiary of Ensign, which trades under the ticker “ENSG” on the NASDAQ Global Select Market. As of February 28, 2022,23, 2023, there wereare approximately 6061 holders of record of our stock.
Dividend Policy
We do not intend to pay dividends on our common stock for the foreseeable future. Instead, we anticipate that all of our future earnings will be retained to support our operations and to finance the growth and development of our business.
On December 12, 2022, the Board of the Directors of the Company approved a share repurchase program under which the Company may repurchase up to $1.0 million of its common stock. Under the share repurchase program, the Company may repurchase shares from time to time through open market purchases, including through the use of trading plans intended to comply with Rule 10b5-1 under the Securities Exchange Act of 1934. The timing and total amount of stock repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing stock prices, and other considerations. The authorization expires on December 12, 2023, and may be suspended or discontinued at any time and does not obligate the company to acquire any amount of common stock. No shares were repurchased during the year ended December 31, 2022.
Stock Performance Graph
The following Stock Performance Graph and related information shall not be deemed “soliciting material” or “filed” with the SEC, nor should such information be incorporated by reference into any future filings under the Securities Act or the Exchange Act except to the extent that we specifically incorporate it by reference in such filing.
The graph below compares the cumulative total stockholder return on our common stock, $0.001 par value per share, during the period from the date of the Spin-Off on October 1, 2019, through December 31, 2021,2022, with the cumulative total return on the NASDAQ composite index and an industry peer group over the same period (assuming the investment of $100 in our common stock, the NASDAQ composite index and the industry peer group on October 1, 2019 and the reinvestment of dividends). The peer group we selected is comprised of: Amedysis, Inc. (“AMED”), Addus Homecare Corporation (“ADUS”), Chemed Corporation (“CHE”), Encompass Health Corporation (“EHC”), LHC Group, Inc. (“LHCG”), Sonida Senior Living Inc., formerly known as Capital Senior Living Corporation (“SNDA”), and Brookdale Senior Living, Inc. (“BKD”). The cumulative total stockholder return on the following graph is historical and is not necessarily indicative of future stock price performance. No cash dividends have been paid on our common stock.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 10/1/2019 | | 12/31/2019 | | 3/31/2020 | | 6/30/2020 | | 9/30/2020 | | 12/31/2020 | | 3/31/2021 | | 6/30/2021 | | 9/30/2021 | | 12/31/2021 |
| PNTG | 100 | | | 219 | | | 94 | | | 150 | | | 256 | | | 385 | | | 304 | | | 271 | | | 186 | | | 152 | |
| NASDAQ | 100 | | | 113 | | | 97 | | | 127 | | | 141 | | | 163 | | | 167 | | | 183 | | | 183 | | | 199 | |
| Peer Group | 100 | | | 113 | | | 105 | | | 116 | | | 129 | | | 147 | | | 134 | | | 134 | | | 113 | | | 120 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 10/1/2019 | | 12/31/2019 | | 6/30/2020 | | 12/31/2020 | | 6/30/2021 | | 12/31/2021 | | 6/30/2022 | | 12/31/2022 |
| PNTG | 100 | | | 219 | | | 150 | | | 385 | | | 271 | | | 152 | | | 85 | | | 73 | |
| NASDAQ | 100 | | | 113 | | | 127 | | | 163 | | | 183 | | | 199 | | | 139 | | | 132 | |
| Peer Group | 100 | | | 113 | | | 116 | | | 147 | | | 134 | | | 120 | | | 105 | | | 111 | |
Item 6. [Reserved]
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the consolidated and combined financial statements and accompanying notes, which appear elsewhere in this Annual Report. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed below and elsewhere in this Annual Report. See Item 1A., Risk Factors and Cautionary Note Regarding Forward-Looking Statements.
Overview
We are a leading provider of high-quality healthcare services to patients and residents of all ages, including the growing senior population, in the United States. We strive to be the provider of choice in the communities we serve through our innovative operating model. We operate in multiple lines of businesses including home health, hospice and senior living services across Arizona, California, Colorado, Idaho, Iowa, Montana, Nevada, Oklahoma, Oregon, Texas, Utah, Washington, Wisconsin and Wyoming. As of December 31, 2021,2022, our home health and hospice business provided home health, hospice and home care services from 8895 agencies operating across 14 states, and our senior living business operated 5449 senior living communities throughout sevensix states.
The following table summarizes our affiliated home health and hospice agencies and senior living communities as of:
| | | December 31, | | |
| | 2013 | | 2014 | | 2015 | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | 2014 | | 2015 | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | 2022 |
| Home health and hospice agencies | Home health and hospice agencies | 16 | | | 25 | | | 32 | | | 39 | | | 46 | | | 54 | | | 63 | | | 76 | | | 88 | | Home health and hospice agencies | 25 | | | 32 | | | 39 | | | 46 | | | 54 | | | 63 | | | 76 | | | 88 | | 95 | |
| Senior living communities | Senior living communities | 12 | | | 15 | | | 36 | | | 36 | | | 43 | | | 50 | | | 52 | | | 54 | | | 54 | | Senior living communities | 15 | | | 36 | | | 36 | | | 43 | | | 50 | | | 52 | | | 54 | | | 54 | | 49 | |
| Senior living units | Senior living units | 1,256 | | | 1,587 | | | 3,184 | | | 3,184 | | | 3,434 | | | 3,820 | | | 3,963 | | | 4,127 | | | 4,127 | | Senior living units | 1,587 | | | 3,184 | | | 3,184 | | | 3,434 | | | 3,820 | | | 3,963 | | | 4,127 | | | 4127 | | 3,500 | |
| Total number of home health, hospice, and senior living operations | Total number of home health, hospice, and senior living operations | 28 | | | 40 | | | 68 | | | 75 | | | 89 | | | 104 | | | 115 | | | 130 | | | 142 | | Total number of home health, hospice, and senior living operations | 40 | | | 68 | | | 75 | | | 89 | | | 104 | | | 115 | | | 130 | | | 142 | | | 144 | |
COVID-19
We have been, and we expect to continue to be, impacted by several factors related to the viral disease known as COVID-19 that may cause actual results to differ from our historical results or current expectations. Due to the COVID-19 pandemic, the results presented in this report are not necessarily indicative of future operating results. The situation surrounding COVID-19 remains fluid. We are actively managing our response in collaboration with government officials, team members
and business partners, and we are assessing potential impacts to our financial position and operating results, as well as adverse developments in our business.
Home Health and Hospice
During the year ended December 31, 2021,2022, the labor challenges experienced throughout the COVID-19 pandemic were exacerbatedpast year continued with some moderation. During 2022, hospice average discharged length of stay was impacted slightly as cases rose sharply, leading to further wage pressure, increased overtime and greater usea result of agency and registry staffinga shift of patient referrals from more acute settings, resulting in challenges to properly staff referrals. Home health admissions during the second half of the year were impacted as more staff entered the quarantine protocol and by a significantmodest decline in elective procedures, particularlyhospice average length of stay despite an incremental improvement in a few key markets and states that re-imposed temporary halts on such procedures.hospice admissions.
Senior Living
COVID-19 continues to impact all aspects of our senior living business and geographies, including impacts on our residents, team members, vendors and business partners. We experienced a decline in occupancy during the first quarter of the year followed by several months of increased occupancy that began in the second quarter and continued into the third quarter. Our occupancy began to decline in the latter part of September andWhile our overall senior living occupancy has decreased since the onset of the COVID-19 pandemic due to a greater number of move outs net of move ins.ins, during the year ended December 31, 2022 we experienced modest improvement in occupancy. We cannot be sure if or when the occupancy levels in our senior living communities will improve over multiple measurement periods or return to pre-pandemic levels.
Labor
WeWage rates have experienced and expectincreased in response to continue to see increased labor costs due to greater competition for skilled workers, worker burnout, increased wage rates, increased overtime and premium pay,COVID-driven staffing shortages and the increased need for temporarylingering disruption COVID-19 caused to the labor to supplement our existing staffing.market. We are monitoring the ongoing impact of our COVID-19 response actions on our revenuelabor costs due to increased overtime, premium pay, and temporary labor to supplement existing staffing. Accordingly, we received state relief funding in selected states, which have been designed to provide additional funding to cover COVID-19 related expenses. For the year ended December 31, 2022, we recorded state relief funds of $4.2 million in costs of services as a direct offset against COVID-19 related expenses including labor acquisition and turnover costs that may be imposed by existing and anticipated state and federal vaccination mandates imposed for workerswe incurred in home health agencies,those states in our senior living communities and other health care service providers. However, the extent to which COVID-19 will continue to impact our operations will depend on future developments, which remain uncertain and cannot be predicted with confidence, including the pace of spread and impact of other potential variant strains, and the actions taken to contain COVID-19 or treat its impact, among others.operations.
Recent Activities
Acquisitions. During 2021,2022, we expanded our operations with the addition of fivethree home health agencies, four hospice agencies and two home care agencies. Weone senior living community. A subsidiary of the Company entered into a separate operations transfer agreement with the prior operator of each acquired operation as part of each transaction. The aggregate value for these acquisitions was $14.1 million. For further discussion of our acquisitions, see Note 7, Acquisitions,in the Notes to the consolidated and combined financial statements.
Amended Credit FacilityOther Activities. . On February 23, 2021, we amended our existing revolving credit facility to increase our aggregate principal amount available from $75.0 million to $150.0 million.
Subsequent Transaction.On January 27, 2022, certainaffiliates of our affiliatesthe Company, entered into certain operations transfer agreements (collectively, the “Transfer Agreements”) with affiliates of Ensign, providing for the transfer of the operations of certain senior living communities (the “Transaction”). The Transfer Agreements require one from affiliates of the transferorsCompany to placeaffiliates of Ensign. The closing of the Transaction was completed in escrowtwo phases with the transfer of two operations on March 1, 2022 and the remainder transferred on April 1, 2022. The transfer includes a $6.5 million payment to Ensign for the year ended December 31, 2022 to cover post-closing capital expenditures and operating losses related to one of the communities. The closing of the Transaction is anticipated to occurcommunities transferred on April 1, 2022, which was recorded in the first half of 2022, subject to receipt of applicable regulatory approvalsloss on asset dispositions and satisfaction of other customary closing conditions set forth in the Transfer Agreements. For further details about the impact of the transaction see Note 16, Subsequent Event.impairment, net.
Trends
Since the pandemic began and until the first quarter of 2021, we experienced a steady decline in senior living occupancy as move-ins declined relative to move-outs due to the pandemic. Beginning in the second quarter of 2021, and continuing into the third quarter,However, we have experienced a slight increase in ourmodest senior living occupancy; however with the emergenceoccupancy improvement during 2022, partly as a result of the “Omicron” variant strainimproving COVID-19 case trends and renewed consideration of COVID-19 in the fourth quartersenior living communities as a home based care setting. Nevertheless, we experienced a slight decrease in occupancy during the year ended December 31, 2021. We cannot be sure when the occupancy levels in our senior living communities will completely return to pre-pandemic levels. As uncertainty regarding the COVID-19 pandemic persists, and with theif there is a resurgence in cases, due toor if variant strains aggressively emerging,emerge, we could see a more prolonged recovery.
When we acquire turnaround or start-up operations, we expect that our combined metrics may be impacted. We expect these metrics to vary from period to period based upon the maturity of the operations within our portfolio. We have generally experienced lower occupancy rates and higher costs at our senior living communities and lower census and higher costs at our home health and hospice agencies for recently acquired operations; as a result, we generally anticipate lower and/or fluctuating consolidated and segment margins during years of high acquisition growth. We established threetwo start-up hospice agencies in Arizona, TexasColorado and Washington, and one home carehealth agency in ArizonaCalifornia during the year ended December 31, 2021.2022.
Regulation
The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted on March 27, 2020, in the United States and subsequent regulatory actions. The CARES Act contained provisions for accelerated or advance Medicare payments (“AAP”) to provide supporting cash flow to providers and suppliers combating the effects of the COVID-19 pandemic. We applied for and received $28.0 million in 2020. These funds arewere subject to automatic recoupment through offsets to new claims beginning one year after payment were issued. In April, 2021, CMS began to automatically recoup 25%On June 23, 2022, we completed repayment of Medicare payments from individual agencies, which will continue for 11 months. At the end of the 11 months assuming full repayment has not occurred, recoupment will increase to 50% for another six months. Any balance outstanding after these two recoupment periods will be subject to repayment at a 4% interest rate. As of the year ended December 31, 2021, the Company had repaid $21.8 million ofall the AAP funds, with the remaining balance of $6.2 million recorded in other accrued liabilities on the consolidated balance sheets. We anticipate completing repayment of the AAP within the allotted recoupment periods.we had received.
The CARES Act temporarily suspended the 2% sequestration payment adjustment on Medicare fee-for-service payment beginning May 1, 2020 and was extended through December 31, 2021. We recognized $3.6 million and $2.8 million in revenue related to the suspension of sequestration for the years ended December 31, 2021 and 2020, respectively, exclusive of our start-up operations. Further, the CARES Act payroll tax deferral program allowed employers to defer the deposit and payment of the employer’s portion of social security taxes that otherwise would be due between March 27, 2020, and December 31, 2020. The CARES Act permits employers to deposit half of these deferred payments by the end of 2021 and the other half by the end of 2022. WeThe Company deferred approximately $7.8 million of employer-paid portion of social security tax. Intax, all of which was paid by the fourth quarterend of the current year, we repaid $3.7 million and approximately $4.1 million of the balance remains deferred and is recorded in accrued wages and related liabilities on the consolidated balance sheets.2022.
The American Rescue Plan Act of 2021 (the “ARP Act”) was enacted on March 11, 2021 in the United States. The ARP Act was designed to assist the country with the effects of the COVID-19 pandemic and included a number of tax components. The ARP Act’s primary tax impact on us is a new revenue raising provision that requires us to include the next five highest paid employees to the list of covered officers already subject to the IRC Section 162(m) wage limitation beginning in the 2027 tax year.
In 2021 CMS issued, and the United States Supreme Court upheld, an interim final rule requiring workers of Medicare- or Medicaid-reimbursed operations to be fully vaccinated or subject to an appropriate exemption. The application of this interim final rule has been extended to all 50 states. In addition, several states in which our independent operating subsidiaries are located issued their own vaccine requirements, most notably California, Colorado, Oregon, and Washington. Since then, CMS has issued guidance indicating that its surveys for compliance with the interim final rule’s vaccine mandate will only be enforced in surveys used for initial certification or recertification of providers, and in response to complaints of non-compliance. Colorado has since allowed its COVID-19 vaccination mandate for healthcare workers to expire. In some states where our independent operating subsidiaries are located, state requirements for vaccination of healthcare workers have been updated to address the availability and necessity of vaccine boosters after receiving an initial one- or two-injection course of vaccination. Still other states, such as Texas, have prohibited COVID-19 vaccines from being required as a matter of state law, although the interim final rule requires employees of Medicare-participating health care facilities to receive the COVID-19 vaccination. Compliance with the relevant federal and state vaccine mandates or laws is challenging, due to legal challenges, differing requirements, and changes to those requirements, including their expiration or termination.
As of December 31, 2022, our independent operating subsidiaries are substantially in compliance with these mandates. While the mandates have contributed to industry-wide staffing shortages and increased competition for qualified employees, increasing our employee costs, those impacts have been felt across the health care industry and are not unique to our operations. The various federal and state mandates have also created ongoing testing, tracking and other administrative obligations and expenses, which may persist as long as the mandates are in place.
On July 27, 2022, CMS issued the 2023 Hospice Payment Rate Update final rule (“Hospice Payment Final Rule”). The Final Rule provides that a hospice’s wage index (one component of its payment rate) will not be reduced more than 5.0% year-over-year. In other words, a hospice’s wage index each fiscal year will be no less than 95.0% of its prior fiscal year wage index. This will help protect hospices against large annual wage-based reimbursement decreases. This change is permanent and will not automatically expire or require renewal. Subject to this wage index change, the Hospice Payment Final Rule adopts a 3.8% increase in payments made for hospice services, including the cap amount, which the rule increases from $31,297.61 to $32,486.92. The Hospice Payment Final Rule also outlines reductions in payment ranging from two percent (2.0%) to four percent (4.0%), beginning in 2024, for hospices that fail to meet quality reporting requirements.
On October 31, 2022, CMS issued the 2023 Home Health Prospective Payment System Rate Update final rule (“Home Health Payment Final Rule”). The rule implements a 3.9% decrease to the home health 30-day period standard payment rate in 2023, half of the 7.9% permanent decrease which CMS proposes to fully implement by 2024. This decrease is based on assumed behavior changes resulting from implementation of the Patient Driven Grouping Model (“PDGM”). Low Utilization Payment Adjustments (“LUPAs”) are excluded. Aside from these adjustments, CMS finalized a 2.9% basket increase for the home health payment update in calendar year 2023. CMS also recalibrated case-mix weights and low utilization payment adjustment thresholds using 2021 data. Additionally, the rule applies a permanent 5.0% cap on decreases in the wage index, meaning an agency’s wage index for any future year will not be less than 95.0% of the final wage index for the preceding year. For home health agencies that do not report required quality reporting data to CMS, their increase in payment will be 0.9%, rather than the full 2.9% contemplated in the rule. Overall, the Home Health Payment Final Rule estimates that Medicare
payments to all home health agencies will increase in the aggregate by 0.7%, or $125 million, based on its contents. The rule is effective beginning January 1, 2023.
On August 16, 2022, the Inflation Reduction Act (“IRA”) was enacted. The IRA introduced changes to U.S. corporate income tax law, including a 15% corporate minimum tax, a 1% excise tax on stock buybacks, and various energy-related deduction and credit provisions.
Segments
We have two reportable segments: (1) home health and hospice services, which includes our home health, home care and hospice businesses; and (2) senior living services, which includes the operation of assisted living, independent living and
memory care communities. Our Chief Executive Officer, who is our Chief Operating Decision Maker (“CODM”), reviews financial information at the operating segment level using segment adjusted EBITDAR from operations. We also report an “all other” category that includes general and administrative expense from our Service Center.
Common Stock Repurchase Program
On December 12, 2022, the Board of the Directors of the Company approved a share repurchase program under which the Company may repurchase up to $1,000 of its common stock. Under the share repurchase program, the Company may repurchase shares from time to time through open market purchases, including through the use of trading plans intended to comply with Rule 10b5-1 under the Securities Exchange Act of 1934. The timing and total amount of stock repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing stock prices, and other considerations. The authorization expires on December 12, 2023, and may be suspended or discontinued at any time and does not obligate the company to acquire any amount of common stock. No shares were repurchased during the year ended December 31, 2022.
Key Performance Indicators
We manage the fiscal aspects of our business by monitoring key performance indicators that affect our financial performance. These indicators and their definitions include the following:
Home Health and Hospice Services
•Total home health admissions. The total admissions of home health patients, including new acquisitions, new admissions and readmissions.
•Total Medicare home health admissions. Total admissions of home health patients, who are receiving care under Medicare reimbursement programs, including new acquisitions, new admissions and readmissions.
•Average Medicare revenue per completed 60-day home health episode. The average amount of revenue for each completed 60-day home health episode generated from patients who are receiving care under Medicare reimbursement programs.
•Total hospice admissions. Total admissions of hospice patients, including new acquisitions, new admissions and recertifications.
•Average hospice daily census. The average number of patients who are receiving hospice care during any measurement period divided by the number of days during such measurement period.
•Hospice Medicare revenue per day. The average daily Medicare revenue recorded during any measurement period for services provided to hospice patients.
The following table summarizes our overall home health and hospice statistics for the periods indicated:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2022 | | 2021 |
| Home health services: | Home health services: | | | | Home health services: | | | |
| Total home health admissions | Total home health admissions | 37,366 | | | 26,670 | | Total home health admissions | 40,436 | | | 37,366 | |
| Total Medicare home health admissions | Total Medicare home health admissions | 17,356 | | | 12,974 | | Total Medicare home health admissions | 18,641 | | | 17,356 | |
Average Medicare revenue per 60-day completed episode(a) | Average Medicare revenue per 60-day completed episode(a) | $ | 3,405 | | | $ | 3,290 | | Average Medicare revenue per 60-day completed episode(a) | $ | 3,545 | | | $ | 3,443 | |
| Hospice services: | Hospice services: | | Hospice services: | |
| Total hospice admissions | Total hospice admissions | 8,613 | | | 8,186 | | Total hospice admissions | 9,166 | | | 8,613 | |
| Average hospice daily census | Average hospice daily census | 2,291 | | | 2,083 | | Average hospice daily census | 2,296 | | | 2,291 | |
| Hospice Medicare revenue per day | Hospice Medicare revenue per day | $ | 174 | | | $ | 166 | | Hospice Medicare revenue per day | $ | 178 | | | $ | 174 | |
| | | | | | | | |
| (a) | | The year to date average for Medicare revenue per 60-day completed episode includes post period claim adjustments for prior periods. |
Senior Living Services
•Occupancy. The ratio of actual number of days our units are occupied during any measurement period to the number of units available for occupancy during such measurement period.
•Average monthly revenue per occupied unit. The revenue for senior living services during any measurement period divided by actual occupied senior living units for such measurement period divided by the number of months for such measurement period.
The following table summarizes our senior living statistics for the periods indicated:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2022 | | 2021 |
| Occupancy | Occupancy | 72.7 | % | | 77.7 | % | Occupancy | 75.7 | % | | 72.7 | % |
| Average monthly revenue per occupied unit | Average monthly revenue per occupied unit | $ | 3,207 | | | $ | 3,188 | | Average monthly revenue per occupied unit | $ | 3,516 | | | $ | 3,207 | |
Revenue Sources
Home Health and Hospice Services
Home Health. We derive the majority of our home health revenue from Medicare and managed care. The Medicare payment is adjusted for differences between estimated and actual payment amounts, an inability to obtain appropriate billing documentation or authorizations acceptable to the payor and other reasons unrelated to credit risk. For Medicare episodes that began prior to January 1, 2020, home health agencies were reimbursed under the Medicare HH PPS, while Medicare periods of care that began on or after that date are reimbursed under the PDGM methodology. Under PDGM, Medicare provides agencies with payments for each 30-day period of care provided to beneficiaries. If a beneficiary is still eligible for care after the end of the first 30-day payment period, a second 30-day payment period can begin. There are no limits to the number of periods of care a beneficiary who remains eligible for the home health benefit can receive. While payment for each 30-day period of care is adjusted to reflect the beneficiary’s health condition and needs, a special outlier provision exists to ensure appropriate payment for those beneficiaries that have the most expensive care needs. The payment under the Medicare program is also adjusted for certain variables including, but not limited to: (a) a low utilization payment adjustment if the number of visits is below an established threshold that varies based on the diagnosis of a beneficiary; (b) a partial payment if the patient transferred to another provider or the Company received a patient from another provider before completing the period of care; (c) adjustment to the admission source of claim if it is determined that the patient had a qualifying stay in a post-acute care setting within 14 days prior to the start of a 30-day payment period; (d) the timing of the 30-day payment period provided to a patient in relation to the admission date, regardless of whether the same home health provider provided care for the entire series of episodes; (e) changes to the acuity of the patient during the previous 30-day period of care; (f) changes in the base payments established by the Medicare program; (g) adjustments to the base payments for case mix and geographic wages; and (h) recoveries of overpayments.
Hospice. We derive the majority of our hospice business revenue from Medicare reimbursement. The estimated payment rates are calculated as daily rates for each of the levels of care we deliver. Rates are set based on specific levels of care, are adjusted by a wage index to reflect healthcare labor costs across the country and are established annually through federal legislation. The following are the four levels of care provided under the hospice benefit:
•Routine Home Care (“RHC”). Care that is not classified under any of the other levels of care, such as the work of nurses, social workers or home health aides.
•General Inpatient Care. Pain control or acute or chronic symptom management that cannot be managed in a setting other than an inpatient Medicare-certified facility, such as a hospital, skilled nursing facility or hospice inpatient facility.
•Continuous Home Care. Care for patients experiencing a medical crisis that requires nursing services to achieve palliation and symptom control, if the agency provides a minimum of eight hours of care within a 24-hour period.
•Inpatient Respite Care. Short-term, inpatient care to give temporary relief to the caregiver who regularly provides care to the patient.
CMS has established a two-tiered payment system for RHC. Hospices are reimbursed at a higher rate for RHC services provided from days of service 1 through 60 and a lower rate for all subsequent days of service. CMS also provided for a Service Intensity Add-On, which increases payments for certain RHC services provided by registered nurses and social workers to hospice patients during the final seven days of life.
Medicare reimbursement is adjusted for an inability to obtain appropriate billing documentation or authorizations acceptable to the payor and other reasons unrelated to credit risk. Additionally, as Medicare hospice revenue is subject to an inpatient cap limit and an overall payment cap, we monitor our provider numbers and based upon empirical experience estimate amounts due back to Medicare to the extent that the cap has been exceeded.
Senior Living Services. Within our senior living operations, we generate revenue primarily from private pay sources, with a portion earned from Medicaid or other state-specific programs.
Primary Components of Expense
Cost of Services (excluding rent, general and administrative expense and depreciation and amortization). Our cost of services represents the costs of operating our independent operating subsidiaries, which primarily consists of employee wages and related benefits, supplies, purchased services, and ancillary expenses such as the cost of pharmacy and therapy services provided to patients or residents. Cost of services also includes the cost of general and professional liability insurance and other general cost of services specifically attributable to our operations.
Rent—Cost of Services. Rent—cost of services consists solely of base minimum rent amounts payable under lease agreements to our landlords. Our subsidiaries lease and operate but do not own the underlying real estate at our operations, and these amounts do not include taxes, insurance, impounds, capital reserves or other charges payable under the applicable lease agreements.
General and Administrative Expense. General and administrative expense consists primarily of payroll and related benefits and travel expenses for our Service Center personnel in providing training and other operational support. General and administrative expense also includes professional fees (such as accounting and legal fees), costs relating to our information systems, share-based compensation and rent for our Service Center offices.
Depreciation and Amortization. Property and equipment are recorded at their original historical cost. Depreciation is computed using the straight-line method over the estimated useful lives of the depreciable assets (ranging from three to 1540 years). Leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the remaining lease term.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our consolidated and combined financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of these financial statements and related disclosures requires us to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting period. On an ongoing basis we review our judgments and estimates, including but not limited to those related to self-insurance reserves, revenue, cost allocations, leases, intangible assets, goodwill, and income taxes. We base our estimates and judgments upon our historical experience, knowledge of current conditions and our belief of what could occur in the future considering available information, including assumptions that we believe to be reasonable under the circumstances. By their nature, these estimates and judgments are subject to an inherent degree of uncertainty, and actual results could differ materially from the amounts reported. While we believe that our estimates, assumptions, and judgments are reasonable, they are based on information available when the estimate was made. Refer to Note 2, Basis of Presentation and Summary of Significant Accounting Policies, within the Consolidated and Combined Financial Statements for further information on our critical accounting estimates and policies, which are as follows:
•Self-insurance reserves - The valuation methods and assumptions used in estimating costs up to retention amounts to settle open claims of insureds and an estimate of the cost of insured claims up to retention amounts that have been incurred but not reported;
•Revenue recognition - The amounts owed by private pay individuals for services and estimate of variable considerations to arrive at the transaction price, including methods and assumptions, used to determine settlements with Medicare and Medicaid adjustments due to audits and reviews;
•Cost allocation - The Consolidated and Combined Financial Statements include allocations of costs for certain shared services provided to the Company by Ensign subsidiaries prior to the spin-off on October 1, 2019. These costs were allocated to the Company on a basis of revenue, location, employee count, or other measures;
•Leases - We use our estimated incremental borrowing rate based on the information available at lease commencement date in determining the present value of future lease payments;
•Acquisition accounting - The assumptions used to allocate the purchase price paid for assets acquired and liabilities assumed in connection with our acquisitions; and
•Income taxes - The estimation of valuation allowance or the need for and magnitude of liabilities for uncertain tax position.
Recent Accounting Pronouncements
Information concerning recently issued accounting pronouncements which are not yet effective is included in Note 2, Basis of Presentation and Summary of Significant Accounting Policies in the Consolidated and Combined Financial Statements. As of December 31, 2021,2022, there were no recently issued accounting pronouncements that were expected to have an impact on the Company.
Results of Operations
The following table sets forth details of our expenses and earnings as a percentage of total revenue for the periods indicated:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| | Total revenue | Total revenue | 100.0 | % | | 100.0 | % | | 100.0 | % | Total revenue | 100.0 | % | | 100.0 | % | | 100.0 | % |
| Expense: | Expense: | | Expense: | |
| Cost of services | Cost of services | 80.3 | | | 75.9 | | | 76.5 | | Cost of services | 79.6 | | | 79.7 | | | 75.9 | |
| Rent—cost of services | Rent—cost of services | 9.3 | | | 10.1 | | | 10.3 | | Rent—cost of services | 8.0 | | | 9.3 | | | 10.1 | |
| General and administrative expense | General and administrative expense | 8.2 | | | 8.0 | | | 10.4 | | General and administrative expense | 7.2 | | | 8.2 | | | 8.0 | |
| Depreciation and amortization | Depreciation and amortization | 1.1 | | | 1.2 | | | 1.1 | | Depreciation and amortization | 1.0 | | | 1.1 | | | 1.2 | |
| Loss on asset dispositions and impairment, net | | Loss on asset dispositions and impairment, net | 1.5 | | | 0.6 | | | — | |
| Total expenses | Total expenses | 98.9 | | | 95.2 | | | 98.3 | | Total expenses | 97.3 | | | 98.9 | | | 95.2 | |
| Income from operations | Income from operations | 1.1 | | | 4.8 | | | 1.7 | | Income from operations | 2.7 | | | 1.1 | | | 4.8 | |
| Other income (expense): | Other income (expense): | | Other income (expense): | |
| Other income | Other income | — | | | 0.1 | | | — | | Other income | — | | | — | | | 0.1 | |
| Interest expense, net | Interest expense, net | (0.5) | | | (0.3) | | | (0.1) | | Interest expense, net | (0.8) | | | (0.5) | | | (0.3) | |
| Other income (expense), net | (0.5) | | | (0.2) | | | (0.1) | | |
| Other expense, net | | Other expense, net | (0.8) | | | (0.5) | | | (0.2) | |
| Income before provision for income taxes | Income before provision for income taxes | 0.6 | | | 4.6 | | | 1.6 | | Income before provision for income taxes | 1.9 | | | 0.6 | | | 4.6 | |
| Provision for income taxes | Provision for income taxes | 0.1 | | | 0.6 | | | 0.6 | | Provision for income taxes | 0.4 | | | 0.1 | | | 0.6 | |
| Net income | Net income | 0.5 | | | 4.0 | | | 1.0 | | Net income | 1.5 | | | 0.5 | | | 4.0 | |
Less: net income/ (loss) attributable to noncontrolling interest(a) | (0.1) | | | — | | | 0.2 | | |
Less: net income (loss) attributable to noncontrolling interest(a) | | Less: net income (loss) attributable to noncontrolling interest(a) | 0.1 | | | (0.1) | | | — | |
| Net income attributable to Pennant | Net income attributable to Pennant | 0.6 | % | | 4.0 | % | | 0.8 | % | Net income attributable to Pennant | 1.4 | % | | 0.6 | % | | 4.0 | % |
| | | | | | | | |
| (a) | | Net loss attributable to noncontrolling interest for the year ended December 31, 2020 was less than 0.1% and thus not meaningful as a percentage of total revenue. |
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| | (In thousands) | | (In thousands) |
| Consolidated and Combined GAAP Financial Measures: | | |
| Consolidated GAAP Financial Measures: | | Consolidated GAAP Financial Measures: | |
| Total revenue | Total revenue | $ | 439,694 | | | $ | 390,953 | | | $ | 338,531 | | Total revenue | $ | 473,241 | | | $ | 439,694 | | | $ | 390,953 | |
| Total expenses | Total expenses | $ | 434,999 | | | $ | 372,036 | | | $ | 332,861 | | Total expenses | 460,502 | | | 434,999 | | | 372,036 | |
| Income from operations | Income from operations | $ | 4,695 | | | $ | 18,917 | | | $ | 5,670 | | Income from operations | $ | 12,739 | | | $ | 4,695 | | | $ | 18,917 | |
The following table presents certain financial information regarding our reportable segments. General and administrative expenses are not allocated to the reportable segments and are included in “All Other”:
| | | Home Health and Hospice Services | | Senior Living Services | | All Other | | Total | | Home Health and Hospice Services | | Senior Living Services | | All Other | | Total |
| | (In thousands) | | (In thousands) |
| Segment GAAP Financial Measures: | Segment GAAP Financial Measures: | | Segment GAAP Financial Measures: | |
| Year Ended December 31, 2022 | | Year Ended December 31, 2022 | |
| Revenue | | Revenue | | $ | 342,249 | | | $ | 130,992 | | | $ | — | | | $ | 473,241 | |
| Segment Adjusted EBITDAR from Operations | | Segment Adjusted EBITDAR from Operations | | $ | 61,827 | | | $ | 37,563 | | | $ | (31,435) | | | $ | 67,955 | |
| Year Ended December 31, 2021 | Year Ended December 31, 2021 | | Year Ended December 31, 2021 | |
| Revenue | Revenue | | $ | 309,570 | | | $ | 130,124 | | | $ | — | | | $ | 439,694 | | Revenue | | $ | 309,570 | | | $ | 130,124 | | | $ | — | | | $ | 439,694 | |
| Segment Adjusted EBITDAR from Operations | Segment Adjusted EBITDAR from Operations | | $ | 55,565 | | | $ | 37,517 | | | $ | (26,208) | | | $ | 66,874 | | Segment Adjusted EBITDAR from Operations | | $ | 55,565 | | | $ | 37,517 | | | $ | (26,208) | | | $ | 66,874 | |
| Year Ended December 31, 2020 | Year Ended December 31, 2020 | | Year Ended December 31, 2020 | |
| Revenue | Revenue | | $ | 253,659 | | | $ | 137,294 | | | $ | — | | | $ | 390,953 | | Revenue | | $ | 253,659 | | | $ | 137,294 | | | $ | — | | | $ | 390,953 | |
| Segment Adjusted EBITDAR from Operations | Segment Adjusted EBITDAR from Operations | | $ | 49,501 | | | $ | 48,309 | | | $ | (22,762) | | | $ | 75,048 | | Segment Adjusted EBITDAR from Operations | | $ | 49,501 | | | $ | 48,309 | | | $ | (22,762) | | | $ | 75,048 | |
| Year Ended December 31, 2019 | | |
| Revenue | | $ | 206,624 | | | $ | 131,907 | | | $ | — | | | $ | 338,531 | | |
| Segment Adjusted EBITDAR from Operations | | $ | 33,354 | | | $ | 47,344 | | | $ | (18,591) | | | $ | 62,107 | | |
The table below provides a reconciliation of Segment Adjusted EBITDAR from Operations above to income from operations:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| | (In thousands) | | (In thousands) |
Segment Adjusted EBITDAR from Operations(a) | Segment Adjusted EBITDAR from Operations(a) | $ | 66,874 | | | $ | 75,048 | | | $ | 62,107 | | Segment Adjusted EBITDAR from Operations(a) | $ | 67,955 | | | $ | 66,874 | | | $ | 75,048 | |
| Less: Depreciation and amortization | Less: Depreciation and amortization | 4,784 | | | 4,675 | | | 3,810 | | Less: Depreciation and amortization | 4,900 | | | 4,784 | | | 4,675 | |
| Rent—cost of services | Rent—cost of services | 40,863 | | | 39,191 | | | 34,975 | | Rent—cost of services | 38,018 | | | 40,863 | | | 39,191 | |
| Other (expense)/ income | (24) | | | 225 | | | — | | |
| Other (expense) income | | Other (expense) income | (31) | | | (24) | | | 225 | |
| Adjustments to Segment EBITDAR from Operations: | Adjustments to Segment EBITDAR from Operations: | | Adjustments to Segment EBITDAR from Operations: | |
Less: Costs at start-up operations(b) | Less: Costs at start-up operations(b) | 1,045 | | | 1,787 | | | 483 | | Less: Costs at start-up operations(b) | 1,435 | | | 1,045 | | | 1,787 | |
Share-based compensation expense(c) | Share-based compensation expense(c) | 10,040 | | | 8,335 | | | 3,382 | | Share-based compensation expense(c) | 3,363 | | | 10,040 | | | 8,335 | |
Acquisition related costs(d) | 80 | | | 99 | | | 665 | | |
Spin-Off related transaction costs(e) | — | | | — | | | 13,219 | | |
Acquisition related costs and credit allowances(d) | | Acquisition related costs and credit allowances(d) | 731 | | | 80 | | | 99 | |
| Transition services costs(f)(e) | Transition services costs(f)(e) | 2,008 | | | 1,181 | | | 532 | | Transition services costs(f)(e) | 77 | | | 2,008 | | | 1,181 | |
COVID-19 related costs and supplies(g)(f) | COVID-19 related costs and supplies(g)(f) | — | | | 447 | | | — | | COVID-19 related costs and supplies(g)(f) | — | | | — | | | 447 | |
| Impairment of long-lived assets(h) | 2,835 | | | — | | | — | | |
| Add: Net income/ (loss) attributable to noncontrolling interest | (548) | | | (191) | | | 629 | | |
Loss related to senior living operations transferred to Ensign(g) | | Loss related to senior living operations transferred to Ensign(g) | 6,103 | | | 2,835 | | | — | |
Unusual or non-recurring charges(h) | | Unusual or non-recurring charges(h) | 1,220 | | | — | | | — | |
| | Add: Net income (loss) attributable to noncontrolling interest | | Add: Net income (loss) attributable to noncontrolling interest | 600 | | | (548) | | | (191) | |
| Income from operations | Income from operations | $ | 4,695 | | | $ | 18,917 | | | $ | 5,670 | | Income from operations | $ | 12,739 | | | $ | 4,695 | | | $ | 18,917 | |
| | | | | | | | |
| (a) | | Segment Adjusted EBITDAR from Operations is net income/ (loss)income attributable to the Company's reportable segments excluding interest expense, provision for income taxes, depreciation and amortization expense, rent, and, in order to view the operations performance on a comparable basis from period to period, certain adjustments including: (1) costs at start-up operations, (2) share-based compensation, (3) acquisition related costs and credit allowances, (4) Spin-Off transaction costs, (5) redundant and nonrecurring costs associated with the transition services agreement,Transition Services Agreement, (5) loss related to senior living operations transferred to Ensign, (6) unusual or non-recurring charges, and (7) net income/income (loss) attributable to noncontrolling interest, (7) net COVID-19 related costs and (8) impairment of long-lived assets.interest. General and administrative expenses are not allocated to the reportable segments, and are included as “All Other”, accordingly the segment earnings measure reported is before allocation of corporate general and administrative expenses. The Company's segment measures may be different from the calculation methods used by other companies and, therefore, comparability may be limited. |
| (b) | | Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations. |
| (c) | | Share-based compensation expense and related payroll taxes incurred, which isincluding the impact of the modification of certain restricted stock units described below in Note 12, Options and Awards, to the Consolidated Financial Statements. Share-based compensation expense and related payroll taxes are included in cost of services and general and administrative expense. |
| (d) | | Acquisition relatedNon-capitalizable costs that are not capitalizable.associated with acquisitions and credit allowances for amounts in dispute with the prior owners of certain acquired operations. |
| | |
| (e) | | Costs identified as redundant or non-recurring incurred related toby the Spin-Off are included in general and administrative expense. |
(f) | | A portionCompany as a result of the Spin-off. The 2021 amounts represents part of the costs incurred under the Transition Services Agreement identified as redundant or nonrecurring thatAgreement. All amounts are included in general and administrative expense. Fees incurred under the Transition Services Agreement net of the Company’s payroll reimbursement, were $1,561, $3,124, $5,536, and $2,982, for the years ended December 31, 2021, 2020 and 2019, respectively. |
(g) | | Beginning in the first quarter of fiscal year 2021, we updated our definition of Segment Adjusted EBITDAR to no longer include an adjustment for COVID-19 expenses offset by the amount of sequestration relief. COVID-19 expenses continue to be part of daily operations for which less specific identification is visible. Furthermore, the sequestration relief was extended through December 31, 2021. Sequestration relief was $3,555$5,536 for the year ended December 31, 2021.
The2022, 2021 and 2020, amount represents incremental costs incurred as part of the Company's response to COVID-19 including direct medical supplies, labor, and other expenses, net of $2,765 in increased revenue related to the 2% payment increase in Medicare reimbursements for sequestration relief for the year ended December 31, 2020. |
(h) | | On January 27, 2022, affiliates of the Company, entered into certain operations transfer agreements (collectively, the “Transfer Agreements”) with affiliates of Ensign, providing for the transfer of the operations of certain senior living communities (the “Transaction”). The closing of the Transaction is anticipated to occur in the first half of 2022. The Company impaired certain leasehold improvements included in property and equipment primarily related to the operations included in the transaction with Ensign. |
Performance and Valuation Measures:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (In thousands) |
| Consolidated and Combined Non-GAAP Financial Measures: | | | | | |
| Performance Metrics | | | | | |
| Consolidated and Combined EBITDA | $ | 10,003 | | | $ | 24,008 | | | $ | 8,851 | |
| Consolidated and Combined Adjusted EBITDA | $ | 26,407 | | | $ | 36,080 | | | $ | 27,157 | |
| Valuation Metric | | | | | |
| Consolidated and Combined Adjusted EBITDAR | $ | 66,874 | | | | | |
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (In thousands) |
Segment Non-GAAP Measures:(a) | | | | | |
| Segment Adjusted EBITDA from Operations | | | | | |
| Home health and hospice services | $ | 51,045 | | | $ | 46,015 | | | $ | 30,415 | |
| Senior living services | $ | 1,570 | | | $ | 12,827 | | | $ | 15,333 | |
| | | | | | | | |
(a) | | General and administrative expenses are not allocated to any segment for purposes of determining segment profit or loss. |
The table below reconciles Consolidated and Combined Net Income to Consolidated and Combined EBITDA, Consolidated and Combined Adjusted EBITDA and Consolidated and Combined Adjusted EBITDAR for the periods presented:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (In thousands) |
| Consolidated and Combined Net income | $ | 2,148 | | | $ | 15,553 | | | $ | 3,175 | |
| Less: Net (loss) income attributable to noncontrolling interest | (548) | | | (191) | | | 629 | |
| Add: Provision for income taxes (benefit) | 582 | | | 2,350 | | | 2,085 | |
| Net interest expense | 1,941 | | | 1,239 | | | 410 | |
| Depreciation and amortization | 4,784 | | | 4,675 | | | 3,810 | |
| Consolidated and Combined EBITDA | 10,003 | | | 24,008 | | | 8,851 | |
| Adjustments to Consolidated and Combined EBITDA | | | | | |
Add: Costs at start-up operations(a) | 1,045 | | | 1,787 | | | 483 | |
Share-based compensation expense(b) | 10,040 | | | 8,335 | | | 3,382 | |
Acquisition related costs(c) | 80 | | | 99 | | | 665 | |
Spin-Off related transaction costs(d) | — | | | — | | | 13,219 | |
Transition services costs(e) | 2,008 | | | 1,181 | | | 532 | |
Net COVID-19 related costs(f) | — | | | 447 | | | — | |
Impairment of long-lived assets(g) | 2,835 | | | — | | | — | |
| Rent related to items (a) above | 396 | | | 223 | | | 25 | |
| Consolidated and Combined Adjusted EBITDA | 26,407 | | | 36,080 | | | 27,157 | |
| Rent—cost of services | 40,863 | | | 39,191 | | | 34,975 | |
| Rent related to items (a) above | (396) | | | (223) | | | (25) | |
| Adjusted rent—cost of services | 40,467 | | | 38,968 | | | 34,950 | |
| Consolidated and Combined Adjusted EBITDAR | $ | 66,874 | | | | | |
| | | | | | | | |
(a) | | Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations. |
(b) | | Share-based compensation expense incurred which is included in cost of services and general and administrative expense. |
(c) | | Acquisition related costs that are not capitalizable. |
(d) | | Costs incurred related to the Spin-Off are included in general and administrative expense. |
(e) | | A portion of the costs incurred under the Transition Services Agreement identified as redundant or nonrecurring that are included in general and administrative expense. Fees incurred under the Transition Services Agreement, net of the Company’s payroll reimbursement, were $3,124, $5,536, and $2,982, for the years ended December 31, 2021, 2020 and 2019, respectively. |
| (f) | | Beginning in the first quarter of fiscal year 2021, we updated our definition of Segment Adjusted EBITDAR to no longer include an adjustment for COVID-19 expenses offset by the amount of sequestration relief. COVID-19 expenses continue to be part of daily operations for which less specific identification is visible. Furthermore, the sequestration relief was extended through December 31, 2021. Sequestration relief was $3,555 for the year ended December 31, 2021.
The 2020 amount represents incremental costs incurred as part of the Company's response to COVID-19 including direct medical supplies, labor, and other expenses, net of $2,765 in increased revenue related to the 2% payment increase in Medicare reimbursements for sequestration relief for the year ended December 31, 2020. |
| | |
| (g) | | On January 27, 2022, affiliates of the Company, entered into certain operations transfer agreements (collectively, the “Transfer Agreements”) with affiliates of Ensign, providing for the transfer of the operations of certain senior living communities (the “Transaction”). from affiliates of the Company to affiliates of Ensign. The closing of the Transaction is anticipatedwas completed in two phases with the transfer of two operations on March 1, 2022 and the remainder transferred on April 1, 2022. The amount includes $6,500 for the year ended December 31, 2022 to occur incover post-closing capital expenditures and operating losses related to one of the first halfcommunities transferred on April 1, 2022. The amount above also includes an offset of 2022. The$397 for the year ended December 31, 2022, for the related net impact on revenue and cost of service attributable to the transferred entities. This amount excludes rent and depreciation and amortization expense related to such operations. During year ended December 31, 2021, the Company impaired certain leasehold improvements included in property and equipment totaling $2,835 primarily related to the operations included in the transaction with Ensign. |
| (h) | | Represents unusual or non-recurring charges for legal services, implementation costs, integration costs, and consulting fees including $958 in general and administrative expenses and $262 in cost of services for the year ended December 31, 2022. |
Performance and Valuation Measures:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
| (In thousands) |
| Consolidated Non-GAAP Financial Measures: | | | | | |
| Performance Metrics | | | | | |
| Consolidated EBITDA | $ | 17,008 | | | $ | 10,003 | | | $ | 24,008 | |
| Consolidated Adjusted EBITDA | $ | 31,545 | | | $ | 26,407 | | | $ | 36,080 | |
| Valuation Metric | | | | | |
| Consolidated Adjusted EBITDAR | $ | 67,955 | | | | | |
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
| (In thousands) |
Segment Non-GAAP Measures:(a) | | | | | |
| Segment Adjusted EBITDA from Operations | | | | | |
| Home health and hospice services | $ | 56,977 | | | $ | 51,045 | | | $ | 46,015 | |
| Senior living services | $ | 6,003 | | | $ | 1,570 | | | $ | 12,827 | |
| | | | | | | | |
| (a) | | General and administrative expenses are not allocated to any segment for purposes of determining segment profit or loss. |
The table below reconciles Consolidated Net Income to Consolidated EBITDA, Consolidated Adjusted EBITDA and Consolidated Adjusted EBITDAR for the periods presented:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
| (In thousands) |
| Consolidated Net income | $ | 7,243 | | | $ | 2,148 | | | $ | 15,553 | |
| Less: Net income (loss) attributable to noncontrolling interest | 600 | | | (548) | | | (191) | |
| Add: Provision for income taxes | 1,649 | | | 582 | | | 2,350 | |
| Net interest expense | 3,816 | | | 1,941 | | | 1,239 | |
| Depreciation and amortization | 4,900 | | | 4,784 | | | 4,675 | |
| Consolidated EBITDA | 17,008 | | | 10,003 | | | 24,008 | |
| Adjustments to Consolidated EBITDA | | | | | |
Add: Costs at start-up operations(a) | 1,435 | | | 1,045 | | | 1,787 | |
Share-based compensation expense(b) | 3,363 | | | 10,040 | | | 8,335 | |
Acquisition related costs and credit allowances(c) | 731 | | | 80 | | | 99 | |
| | | | | |
Transition services costs(d) | 77 | | | 2,008 | | | 1,181 | |
Net COVID-19 related costs(e) | — | | | — | | | 447 | |
| | | | | |
Loss related to senior living operations transferred to Ensign(f) | 6,103 | | | 2,835 | | | — | |
Unusual or non-recurring charges(g) | 1,220 | | | — | | | — | |
| Rent related to items (a) and (f) above | 1,608 | | | 396 | | | 223 | |
| Consolidated Adjusted EBITDA | 31,545 | | | 26,407 | | | 36,080 | |
| Rent—cost of services | 38,018 | | | 40,863 | | | 39,191 | |
| Rent related to items (a) and (f) above | (1,608) | | | (396) | | | (223) | |
| Adjusted rent—cost of services | 36,410 | | | 40,467 | | | 38,968 | |
| Consolidated Adjusted EBITDAR | $ | 67,955 | | | | | |
| | | | | | | | |
| (a) | | Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations. |
| (b) | | Share-based compensation expense and related payroll taxes incurred, including the impact of the modification of certain restricted stock units described below in Note 12, Options and Awards, to the Consolidated Financial Statements. Share-based compensation expense and related payroll taxes are included in cost of services and general and administrative expense. |
| (c) | | Non-capitalizable costs associated with acquisitions and credit allowances for amounts in dispute with the prior owners of certain acquired operations. |
| | |
| (d) | | Costs identified as redundant or non-recurring incurred by the Company as a result of the Spin-off. The 2021 amounts represents part of the costs incurred under the Transition Services Agreement. All amounts are included in general and administrative expense. Fees incurred under the Transition Services Agreement were $1,561, $3,124, and $5,536 for the year ended December 31, 2022, 2021 and 2020, respectively. |
| (e) | | Beginning in the first quarter of fiscal year 2021, we updated our definition of Segment Adjusted EBITDAR to no longer include an adjustment for COVID-19 expenses offset by the amount of sequestration relief. COVID-19 expenses continue to be part of daily operations for which less specific identification is visible. Furthermore, the sequestration relief was extended through December 31, 2021. Sequestration relief was $3,555 for the year ended December 31, 2021.
The 2020 amount represents incremental costs incurred as part of the Company's response to COVID-19 including direct medical supplies, labor, and other expenses, net of $2,765 in increased revenue related to the 2% payment increase in Medicare reimbursements for sequestration relief for the year ended December 31, 2020. |
| | |
| (f) | | On January 27, 2022, affiliates of the Company, entered into certain operations transfer agreements (collectively, the “Transfer Agreements”) with affiliates of Ensign, providing for the transfer of the operations of certain senior living communities (the “Transaction”) from affiliates of the Company to affiliates of Ensign. The closing of the Transaction was completed in two phases with the transfer of two operations on March 1, 2022 and the remainder transferred on April 1, 2022. The amount includes $6,500 for the year ended December 31, 2022 to cover post-closing capital expenditures and operating losses related to one of the communities transferred on April 1, 2022. The amount above also includes an offset of $397 for the year ended December 31, 2022, for the related net impact on revenue and cost of service attributable to the transferred entities. This amount excludes rent and depreciation and amortization expense related to such operations. During year ended December 31, 2021, the Company impaired certain leasehold improvements included in property and equipment totaling $2,835 primarily related to the operations included in the transaction with Ensign. |
| (g) | | Represents unusual or non-recurring charges for legal services, implementation costs, integration costs, and consulting fees including $958 in general and administrative expenses and $262 in cost of services for the year ended December 31, 2022. |
The table below reconciles Segment Adjusted EBITDAR from Operations to Segment Adjusted EBITDA from Operations for the periods presented:
| | | Year Ended December 31, | | Year Ended December 31, |
| | Home Health and Hospice | | Senior Living | | Home Health and Hospice | | Senior Living |
| | 2021 | | 2020 | | 2019 | | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 | | 2022 | | 2021 | | 2020 |
| | (In thousands) | | (In thousands) |
| Segment Adjusted EBITDAR from Operations | Segment Adjusted EBITDAR from Operations | $ | 55,565 | | | $ | 49,501 | | | $ | 33,354 | | | $ | 37,517 | | | $ | 48,309 | | | $ | 47,344 | | Segment Adjusted EBITDAR from Operations | $ | 61,827 | | | $ | 55,565 | | | $ | 49,501 | | | $ | 37,563 | | | $ | 37,517 | | | $ | 48,309 | |
| Less: Rent—cost of services | Less: Rent—cost of services | 4,906 | | | 3,629 | | | 2,964 | | | 35,957 | | | 35,562 | | | 32,011 | | Less: Rent—cost of services | 5,060 | | | 4,906 | | | 3,629 | | | 32,958 | | | 35,957 | | | 35,562 | |
| Rent related to start-up operations | Rent related to start-up operations | (386) | | | (143) | | | (25) | | | (10) | | | (80) | | | — | | Rent related to start-up operations | (210) | | | (386) | | | (143) | | | (1,398) | | | (10) | | | (80) | |
| Segment Adjusted EBITDA from Operations | Segment Adjusted EBITDA from Operations | $ | 51,045 | | | $ | 46,015 | | | $ | 30,415 | | | $ | 1,570 | | | $ | 12,827 | | | $ | 15,333 | | Segment Adjusted EBITDA from Operations | $ | 56,977 | | | $ | 51,045 | | | $ | 46,015 | | | $ | 6,003 | | | $ | 1,570 | | | $ | 12,827 | |
The following discussion includes references to certain performance and valuation measures, which are non-GAAP financial measures, including Consolidated and Combined EBITDA, Consolidated and Combined Adjusted EBITDA, Segment Adjusted EBITDA from Operations, and Consolidated Adjusted EBITDAR (collectively, “Non-GAAP Financial Measures”). Non-GAAP Financial Measures are used in addition to, and in conjunction with, results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Non-GAAP Financial Measures reflect an additional way of viewing aspects of our operations and company that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, we believe can provide a more comprehensive understanding of factors and trends affecting our business.
We believe these Non-GAAP Financial Measures are useful to investors and other external users of our financial statements regarding our results of operations because:
•they are widely used by investors and analysts in our industry as a supplemental measure to evaluate the overall performance of companies in our industry without regard to items such as interest expense, rent expense and depreciation and amortization, which can vary substantially from company to company depending on the book value of assets, the length of the lease to which the asset applies, the method by which assets were acquired, and differences in capital structures;
•they help investors evaluate and compare the results of our operations from period to period by removing the impact of our asset base and capital structure from our operating results; and
•Consolidated and Combined Adjusted EBITDAR is used by investors and analysts in our industry to value the companies in our industry without regard to capital structures.
We use Non-GAAP Financial Measures:
•as measurements of our operating performance to assist us in comparing our operating performance on a consistent basis from period to period;
•to allocate resources to enhance the financial performance of our business;
•to assess the value of a potential acquisition;
•to assess the value of a transformed operation’s performance;
•to evaluate the effectiveness of our operational strategies; and
•to compare our operating performance to that of our competitors.
We typically use Non-GAAP Financial Measures to compare the operating performance of each operation from period to period. We find that Non-GAAP Financial Measures are useful for this purpose because they do not include such costs as interest expense, income taxes, depreciation and amortization expense, which may vary from period-to-period depending upon various factors, including the method used to finance operations, the date of acquisition of a community or business, and the tax law of the state in which a business unit operates.
Non-GAAP Financial Measures have no standardized meaning defined by GAAP. Therefore, our Non-GAAP Financial Measures have limitations as analytical tools, and they should not be considered in isolation, or as a substitute for analysis of our results as reported in accordance with GAAP. Some of these limitations are:
•they do not reflect our current or future cash requirements for capital expenditures or contractual commitments;
•they do not reflect changes in, or cash requirements for, our working capital needs;
•they do not reflect the net interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
•in the case of Consolidated and Combined Adjusted EBITDAR, it does not reflect rent expenses, which are normal and recurring operating expenses that are necessary to operate our leased operations;
•they do not reflect any income tax payments we may be required to make;
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and these non-cash charges do not reflect any cash requirements for such replacements; and
•other companies in our industry may calculate the same Non-GAAP Financial Measures differently than we do, which may limit their usefulness as comparative measures.
We compensate for these limitations by using Non-GAAP Financial Measures only to supplement net income on a basis prepared in accordance with GAAP in order to provide a more complete understanding of the factors and trends affecting our business.
We strongly encourage investors to review our Consolidated and Combined Financial Statements, included in this report in their entirety and to not rely on any single financial measure. Because these Non-GAAP Financial Measures are not standardized, it may not be possible to compare these financial measures with other companies’ Non-GAAP financial measures having the same or similar names. These Non-GAAP Financial Measures should not be considered a substitute for, nor superior to, financial results and measures determined or calculated in accordance with GAAP. We strongly urge you to review the reconciliation of income from operations to the Non-GAAP Financial Measures in the table presented above, along with our Financial Statements and related notes included elsewhere in this report.
We believe the following Non-GAAP Financial Measures are useful to investors as key operating performance measures and valuation measures:
Performance Measures:
Consolidated and Combined EBITDA
We believe Consolidated and Combined EBITDA is useful to investors in evaluating our operating performance because it helps investors evaluate and compare the results of our operations from period to period by removing the impact of our asset base (depreciation and amortization expense) from our operating results.
We calculate Consolidated and Combined EBITDA as net income, adjusted for net income/income (loss) attributable to noncontrolling interest, before (a) interest expense (b) provision for income taxes and (c) depreciation and amortization.
Consolidated and Combined Adjusted EBITDA
We adjust Consolidated and Combined EBITDA when evaluating our performance because we believe that the exclusion of certain additional items described below provides useful supplemental information to investors regarding our ongoing operating performance. We believe that the presentation of Consolidated and Combined Adjusted EBITDA, when considered with Consolidated and Combined EBITDA and GAAP net income is beneficial to an investor’s complete understanding of our operating performance.
We calculate Consolidated and Combined Adjusted EBITDA by adjusting Consolidated and Combined EBITDA to exclude the effects of non-core business items, which for the reported periods includes, to the extent applicable:
•costs at start-up operations;
•share-based compensation expense;
•acquisition related costs;costs and credit allowances;
•Spin-Off related transaction costs;
•redundant or nonrecurring costs incurred as part ofassociated with the Transition Services Agreement (as defined in Note 3, Related Party Transactions and Net Parent Investmentwith Ensign);
•COVID-19loss related costs and supplies;to senior living operations transferred to Ensign;
•unusual or non-recurring charges; and
•impairment of long-lived assets.
Segment Adjusted EBITDA from Operations
We calculate Segment Adjusted EBITDA from Operations by adjusting Segment Adjusted EBITDAR from Operations to include rent-cost of services. We believe that the inclusion of rent-cost of services provides useful supplemental information to investors regarding our ongoing operating performance for each segment.
Valuation Measure:
Consolidated and Combined Adjusted EBITDAR
We use Consolidated and Combined Adjusted EBITDAR as one measure in determining the value of prospective acquisitions. It is also a measure commonly used by us, research analysts and investors to compare the enterprise value of different companies in the healthcare industry, without regard to differences in capital structures. Additionally, we believe the use of Consolidated and Combined Adjusted EBITDAR allows us, research analysts and investors to compare operational results of companies without regard to operating or financed leases. A significant portion of financed lease expenditures are recorded in interest, whereas operating lease expenditures are recorded in rent expense.
This measure is not displayed as a performance measure as it excludes rent expense, which is a normal and recurring operating expense and, as such, does not reflect our cash requirements for leasing commitments. Our presentation of Consolidated and Combined Adjusted EBITDAR should not be construed as a financial performance measure.
The adjustments made and previously described in the computation of Consolidated and Combined Adjusted EBITDA are also made when computing Consolidated and Combined Adjusted EBITDAR. We calculate Consolidated and Combined Adjusted EBITDAR by excluding rent-cost of services and rent related to start up operations from Consolidated and Combined Adjusted EBITDA.
Year Ended December 31, 20212022 Compared to the Year Ended December 31, 20202021
Revenue
Revenue
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 |
| Revenue Dollars | | Revenue Percentage | | Revenue Dollars | | Revenue Percentage |
| (In thousands) |
| Home health and hospice services | | | | | | | |
| Home health | $ | 136,505 | | | 31.0 | % | | $ | 98,267 | | | 25.1 | % |
| Hospice | 151,612 | | | 34.5 | | | 134,075 | | | 34.3 | |
Home care and other(a) | 21,453 | | | 4.9 | | | 21,317 | | | 5.5 | |
| Total home health and hospice services | 309,570 | | | 70.4 | | | 253,659 | | | 64.9 | |
| Senior living services | 130,124 | | | 29.6 | | | 137,294 | | | 35.1 | |
| Total revenue | $ | 439,694 | | | 100.0 | % | | $ | 390,953 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 |
| Revenue Dollars | | Revenue Percentage | | Revenue Dollars | | Revenue Percentage |
| (In thousands) |
| Home health and hospice services | | | | | | | |
| Home health | $ | 159,858 | | | 33.8 | % | | $ | 136,505 | | | 31.0 | % |
| Hospice | 160,520 | | | 33.9 | | | 151,612 | | | 34.5 | |
Home care and other(a) | 21,871 | | | 4.6 | | | 21,453 | | | 4.9 | |
| Total home health and hospice services | 342,249 | | | 72.3 | | | 309,570 | | | 70.4 | |
| Senior living services | 130,992 | | | 27.7 | | | 130,124 | | | 29.6 | |
| Total revenue | $ | 473,241 | | | 100.0 | % | | $ | 439,694 | | | 100.0 | % |
| | | | | | | | |
| (a) | | Home care and other revenue is included with home health revenue in other disclosures in this report. |
Our consolidated and combined revenue increased $48.7$33.5 million, or 12.5%7.6%, driven by the net organic growth of existing operations across all segments of $36.8$29.4 million or 9.4%6.7% as well as increased revenue from acquired operations of $11.9$4.1 million or 3.1%0.9% during the year ended December 31, 2021.2022.
Home Health and Hospice Services
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | | | |
| 2021 | | 2020 | | Change | | % Change |
| (In thousands) | | | | |
| Home health and hospice revenue | | | | | | | |
| Home health services | $ | 136,505 | | | $ | 98,267 | | | $ | 38,238 | | | 38.9 | % |
| Hospice services | 151,612 | | | 134,075 | | | 17,537 | | | 13.1 | |
| Home care and other | 21,453 | | | 21,317 | | | 136 | | | 0.6 | |
| Total home health and hospice revenue | $ | 309,570 | | | $ | 253,659 | | | $ | 55,911 | | | 22.0 | % |
| | | | | | | |
| Year Ended December 31, | | | | |
| 2021 | | 2020 | | Change | | % Change |
| Home health services: | | | | | | | |
| Total home health admissions | 37,366 | | | 26,670 | | | 10,696 | | | 40.1 | % |
| Total Medicare home health admissions | 17,356 | | | 12,974 | | | 4,382 | | | 33.8 | |
Average Medicare revenue per 60-day completed episode(a) | $ | 3,405 | | | $ | 3,290 | | | $ | 115 | | | 3.5 | |
| Hospice services: | | | | | | | |
| Total hospice admissions | 8,613 | | | 8,186 | | | 427 | | | 5.2 | |
| Average daily census | 2,291 | | | 2,083 | | | 208 | | | 10.0 | |
| Hospice Medicare revenue per day | $ | 174 | | | $ | 166 | | | $ | 8 | | | 4.8 | |
| Number of home health and hospice agencies at period end | 88 | | | 76 | | | 12 | | | 15.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | | | |
| 2022 | | 2021 | | Change | | % Change |
| (In thousands) | | | | |
| Home health and hospice revenue | | | | | | | |
| Home health services | $ | 159,858 | | | $ | 136,505 | | | $ | 23,353 | | | 17.1 | % |
| Hospice services | 160,520 | | | 151,612 | | | 8,908 | | | 5.9 | |
| Home care and other | 21,871 | | | 21,453 | | | 418 | | | 1.9 | |
| Total home health and hospice revenue | $ | 342,249 | | | $ | 309,570 | | | $ | 32,679 | | | 10.6 | % |
| | | | | | | |
| Year Ended December 31, | | | | |
| 2022 | | 2021 | | Change | | % Change |
| Home health services: | | | | | | | |
| Total home health admissions | 40,436 | | | 37,366 | | | 3,070 | | | 8.2 | % |
| Total Medicare home health admissions | 18,641 | | | 17,356 | | | 1,285 | | | 7.4 | |
Average Medicare revenue per 60-day completed episode(a) | $ | 3,545 | | | $ | 3,443 | | | $ | 102 | | | 3.0 | |
| Hospice services: | | | | | | | |
| Total hospice admissions | 9,166 | | | 8,613 | | | 553 | | | 6.4 | |
| Average daily census | 2,296 | | | 2,291 | | | 5 | | | 0.2 | |
| Hospice Medicare revenue per day | $ | 178 | | | $ | 174 | | | $ | 4 | | | 2.3 | |
| Number of home health and hospice agencies at period end | 95 | | | 88 | | | 7 | | | 8.0 | % |
| | | | | | | | |
| (a) | | The year to date average for Medicare revenue per 60-day completed episode includes post period claim adjustments for prior periods. |
Home health and hospice revenue increased $55.9$32.7 million, or 22.0%10.6%. Revenue grew due to an increase in all key performance indicators including an increase in total home health admissions of 40.1%8.2%, an increase in Medicare home health admissions of 33.8%7.4%, an increase in average Medicare revenue per 60-day completed episode of 3.5%3.0%, an increase of 5.2%6.4% in total hospice admissions, an increase of 2.3% in hospice revenue per day, and an increase of 10.0%0.2% in hospice average daily census. The improvement in these metrics resulted in net organic revenue growth of $44.0$29.5 million for the year ended December 31, 2021.2022. Growth was also driven by the acquisition of 11seven home health and hospice and home care operations, between December 31, 20202021 and December 31, 2021,2022, resulting in an increase in revenue of $11.9$3.2 million or 4.7% overall. Revenue attributable to sequestration suspension accounted for $3.6 million in the current year.1.0% overall.
Senior Living Services | | | Year Ended December 31, | | | | | | | | | | | | | | | | | | | | | |
| | 2021 | | 2020 | | Change | | % Change | | Year Ended December 31, | |
| | | | | | | | 2022 | | 2021 | | Change | | % Change |
| Revenue (in thousands) | Revenue (in thousands) | $ | 130,124 | | | $ | 137,294 | | | $ | (7,170) | | | (5.2) | % | Revenue (in thousands) | $ | 130,992 | | | $ | 130,124 | | | $ | 868 | | | 0.7 | % |
| Number of communities at period end | Number of communities at period end | 54 | | | 54 | | | — | | | — | % | Number of communities at period end | 49 | | | 54 | | | (5) | | | (9.3) | % |
| Occupancy | Occupancy | 72.7 | % | | 77.7 | % | | (5.0) | % | | Occupancy | 75.7 | % | | 72.7 | % | | 3.0 | % | |
| Average monthly revenue per occupied unit | Average monthly revenue per occupied unit | $ | 3,207 | | | $ | 3,188 | | | $ | 19 | | | 0.6 | % | Average monthly revenue per occupied unit | $ | 3,516 | | | $ | 3,207 | | | $ | 309 | | | 9.6 | % |
Senior living revenue decreased $7.2increased $0.9 million, or 5.2%0.7%, for the year ended December 31, 20212022 when compared to the same period in the prior year primarily due to a 5.0% decrease9.6% increase in average monthly revenue per occupied unit and a 3.0% increase in occupancy related to the COVID-19 pandemicrate between December 31, 20202021 and December 31, 2021.2022. The increases were offset by the loss of revenue of $12.8 million from the senior living communities transferred to Ensign. Growth in revenue was also driven by the acquisition of one senior living community, between December 31, 2021 and December 31, 2022, resulting in an increase of $0.9 million or 0.7% overall.
Cost of Services
The following table sets forth total cost of services by each of our reportable segments for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | | | |
| 2021 | | 2020 | | Change | | % Change |
| (In thousands) | | | | |
| Home Health and Hospice | $ | 257,251 | | | $ | 206,094 | | | $ | 51,157 | | | 24.8 | % |
| Senior Living | 95,842 | | | 90,780 | | | 5,062 | | | 5.6 | |
| Total cost of services | $ | 353,093 | | | $ | 296,874 | | | $ | 56,219 | | | 18.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | | | |
| 2022 | | 2021 | | Change | | % Change |
| (In thousands) | | | | |
| Home Health and Hospice | $ | 282,988 | | | $ | 257,251 | | | $ | 25,737 | | | 10.0 | % |
| Senior Living | 93,650 | | | 92,985 | | | 665 | | | 0.7 | |
| Total cost of services | $ | 376,638 | | | $ | 350,236 | | | $ | 26,402 | | | 7.5 | % |
Consolidated and combined cost of services increased $56.2$26.4 million, or 18.9%7.5%, for the year ended December 31, 20212022 when compared to the year ended December 31, 2020.2021. Cost of services as a percentage of revenue increaseddecreased by 4.4%0.1% from 75.9%79.7% to 80.3%79.6% over the same time period. The increase in the amount cost of services was driven primarily by the increase in revenue, new acquisitions in the current year, an increase in wages and benefits, and additional costs related to the impactvolume of the COVID-19 pandemic.services provided.
Home Health and Hospice Services
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | | | |
| 2021 | | 2020 | | Change | | % Change |
| (In thousands) | | | | |
| Cost of service | $ | 257,251 | | | $ | 206,094 | | | $ | 51,157 | | | 24.8 | % |
| Cost of services as a percentage of revenue | 83.1 | % | | 81.2 | % | | 1.9 | % | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | | | |
| 2022 | | 2021 | | Change | | % Change |
| (In thousands) | | | | |
| Cost of service | $ | 282,988 | | | $ | 257,251 | | | $ | 25,737 | | | 10.0 | % |
| Cost of services as a percentage of revenue | 82.7 | % | | 83.1 | % | | (0.4) | % | | |
Cost of services related to our home health and hospice services segment increased $51.2$25.7 million, or 24.8%10.0%, primarily due to increased volume of services provided. Cost of services as a percentage of revenue for the year ended December 31, 2021 increased 1.9%2022 decreased 0.4% compared to the year ended December 31, 2020,2021, primarily due to a decrease in benefits cost related to transitioning to being self-insured for claims related to employee health, dental, and vision care in the current year partially offset by wage costs increasedincrease over the prior year in per hour wages, increasewage rates and in overtime and reduced staff availability due to the impact of COVID-19 on the staffing environment, resulting in higher overtime and per hour wages.costs.
Senior Living Services
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | | | |
| 2021 | | 2020 | | Change | | % Change |
| (In thousands) | | | | |
| Cost of service | $ | 95,842 | | | $ | 90,780 | | | $ | 5,062 | | | 5.6 | % |
| Cost of services as a percentage of revenue | 73.7 | % | | 66.1 | % | | 7.6 | % | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | | | |
| 2022 | | 2021 | | Change | | % Change |
| (In thousands) | | | | |
| Cost of service | $ | 93,650 | | | $ | 92,985 | | | $ | 665 | | | 0.7 | % |
| Cost of services as a percentage of revenue | 71.5 | % | | 71.5 | % | | — | % | | |
Cost of services related to our senior living services segment increased $5.1$0.7 million, or 5.6%0.7%, for the year ended December 31, 20212022 when compared to the year ended December 31, 2020.2021. As a percentage of revenue, costs of service increased by 7.6% as a result ofremained flat primarily due to a decrease in occupancy whilebenefits cost related to transitioning to being self-insured for claims related to employee health, dental, and vision care in the current year and the receipt of $4.2 million in state relief funds. The decreases were partially offset by wage costs increased.cost increases over the prior year in per hour wages and in overtime.
Rent—Cost of Services. Rent increased 4.3%decreased 7.0% from $39.2$40.9 million to $40.9$38.0 million for the year ended December 31, 20212022 compared to the year ended December 31, 2020,2021, primarily as a result of acquisitions and CPI adjustments.the transfer of senior living communities to Ensign. Rent as a percentage of total revenue decreased from 10.1%9.3% to 9.3%8.0% in the year ended December 31, 2021, as the growth in revenue outpaced the increase in rent expense.2022.
General and Administrative Expense. Our general and administrative expense increased $5.0decreased $2.3 million or 15.9%6.3% from $31.3$36.3 million to $36.3$34.0 million and as a percent of revenue from 8.0%8.2% to 8.2%7.2% for the year ended December 31, 20212022 compared to the year ended December 31, 2020.2021. The increasedecrease in general and administrative costs was primarily driven by a decrease in stock-based compensation of $7.3 million, partially offset by an increase of $4.8$3.3 million in wages and benefits for our increased headcount. The stock based compensation decrease is primarily related to the modification of which stock-based compensation accounted for $0.7 million, duringcertain outstanding RSUs granted in connection with the year ended December 31, 2021.Spin-off as described above in Note 12, Options and Awards to the Consolidated Financial Statements included elsewhere in this Report.
Depreciation and Amortization. Depreciation and amortization expense decreased slightly as a percentage of total revenue.
TableLoss on asset dispositions and impairment, net. Loss on asset dispositions and impairment, net includes a transaction fee of Contents$6.5 million for post-closing capital expenditures and operating losses related to one of the communities transferred to Ensign as well as asset impairment for the year ended December 31, 2022. Asset impairments related to the communities transferred to Ensign totaled $2.8 million for the year ended December 31, 2021.
Provision for Income Taxes. Our effective tax rate for the year ended December 31, 20212022 was 21.3%18.5% of earnings before income taxes compared with an effective tax rate of 13.1%21.3% for the year ended December 31, 2020.2021. The increasedecrease in the effective tax rate was due to an increasea change in non-deductibledeductible equity compensation expenses. See Note 14, Income Taxes, to the Consolidated and Combined Financial Statements included elsewhere in this report filed on Form 10-K for further discussion.
Comparison of Prior Year Information
For a comparison of our results of operations of the fiscal year ended December 31, 20202021 as compared to the year ended December 31, 20192020 refer to Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operation on Form 10-K filed with the SEC on February 24, 2021.28, 2022.
Liquidity and Capital Resources
Our primary sources of liquidity are cash generated through operating activities and borrowings under our revolving credit facility.
Revolving Credit Facility
On February 23, 2021, Pennant entered into an amendment to its existing credit agreement (as amended, the “Credit Agreement”), which provides for an increased revolving credit facility with a syndicate of banks with a borrowing capacity of $150.0 million (the “Revolving Credit Facility”). The Revolving Credit Facility is not subject to interim amortization and the Company will not be required to repay any loans under the Revolving Credit Facility prior to maturity in 2026. The Company is permitted to prepay all or any portion of the loans under the Revolving Credit Facility prior to maturity without premium or penalty, subject to reimbursement of any LIBOR breakage costs of the lenders.
The Credit Agreement contains customary covenants that, among other things, restrict, subject to certain exceptions, the ability of the Company and its independent operating subsidiaries to grant liens on their assets, incur indebtedness, sell assets, make investments, engage in acquisitions, mergers or consolidations, amend certain material agreements and pay certain dividends and other restricted payments. Financial covenants require compliance with certain levels of leverage ratios that impact the amount of interest. As of December 31, 2021,2022, we were in compliance with all covenants.
As of December 31, 20212022 we had $5.2$2.1 million of cash and $92.3$81.3 million of available borrowing capacity on our Revolving Credit Facility.
On December 12, 2022, the Board of the Directors of the Company approved a share repurchase program under which the Company may repurchase up to $1.0 million of its common stock. Under the share repurchase program, the Company may repurchase shares from time to time through open market purchases, including through the use of trading plans intended to comply with Rule 10b5-1 under the Securities Exchange Act of 1934. The timing and total amount of stock repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing stock prices, and other considerations. The authorization expires on December 12, 2023, and may be suspended or discontinued at any time and does not obligate the company to acquire any amount of common stock. No shares were repurchased during the year ended December 31, 2022.
We believe that our existing cash, cash generated through operations, and our access to financing facilities, together with funding through third-party sources such as commercial banks,available borrowing capacity under our existing Credit Agreement, will be sufficient to fund our operating activities and growth needs, and provide adequate liquidity for the next twelve months.months for both our operating activities and opportunities for acquisition growth.
The following table presents selected data from our combined statement of cash flows for the periods presented:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2022 | | 2021 |
| | (In thousands) | | (In thousands) |
| Net cash (used in) provided by operating activities | $ | (18,223) | | | $ | 50,204 | | |
| Net cash provided by (used in) operating activities | | Net cash provided by (used in) operating activities | $ | 9,044 | | | $ | (18,223) | |
| Net cash used in investing activities | Net cash used in investing activities | (20,120) | | | (41,616) | | Net cash used in investing activities | (24,239) | | | (20,120) | |
| Net cash provided by (used in) financing activities | 43,490 | | | (8,947) | | |
| Net cash provided by financing activities | | Net cash provided by financing activities | 12,084 | | | 43,490 | |
| Net change in cash | Net change in cash | 5,147 | | | (359) | | Net change in cash | (3,111) | | | 5,147 | |
| Cash at beginning of year | Cash at beginning of year | 43 | | | 402 | | Cash at beginning of year | 5,190 | | | 43 | |
| Cash at end of year | Cash at end of year | $ | 5,190 | | | $ | 43 | | Cash at end of year | $ | 2,079 | | | $ | 5,190 | |
Year Ended December 31, 20212022 Compared to the Year Ended December 31, 20202021
Our net cash from operating activities for the year ended December 31, 2021 decreased2022 increased by $68.4$27.3 million when compared to the year ended December 31, 2020 .2021. The decreaseincrease was primarily related to the repaymentdecrease of $21.8 in the current year related to AAP from the CARES Act resulting in a change of $49.8$15.6 million in operating cash flow. Exclusive of2022 from the repayment of AAP our net cash flow from operations would have been $3.6 million positive for the year ended December 31,
2021. Other factors that contributed to the net cash used in operating activities was a decreaseand increase in net income of $13.4$5.1 million when compared to the year ended December 31, 2021. Net cash from operations is impacted by the 2022 repayment of AAP of $6.2 million, $4.1 million for the FICA deferral payment, and the escrow payment of $6.5 million for transferred communities.
Our net cash used in investing activities for the year ended December 31, 2021 decreased2022 increased by $21.5$4.1 million compared to the year ended December 31, 2020.2021. The decreaseincrease in funds used for investing activities was primarily due to an increase of $7.9 million in cash paid for property and equipment, offset by a decrease of $19.6$3.4 million in cash paid for acquisitions during the year ended December 31, 2021.2022.
Our net cash provided by financing activities increaseddecreased by approximately $52.4$31.4 million for the year ended December 31, 20212022 when compared to the year ended December 31, 20202021 primarily due to an increasea decrease in borrowing on our revolving credit facility, partially offset by payments on our deferred financing costs related to the refinance of our credit facility in the first quarter 2021.net borrowings.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk. We are exposed to risks associated with market changes in interest rates. Our Revolving Credit Facility exposes us to variability in interest payments due to changes in LIBOR.LIBOR LIBOR (and any benchmark replacement rate chosen after the completion of the phase-out of LIBOR in June 2023. A 1.0% interest rate change would cause interest expense to change by approximately $0.5$0.6 million annually based upon our outstanding long-term debt as of December 31, 2021.2022. We manage our exposure to this market risk by monitoring available financing alternatives.
LIBOR Phase-Out. LIBOR is in the process of being wound down.down and will be phased out by June 30, 2023 and will be phased out by June 30, 2023. As of December 31, 20212022 all CHF and EUR LIBOR settings, the 1 Week and 2 Months USD LIBOR settings, and the Overnight/Spot Next, 1 Week, 2 Months and 12 Months GBP and JPY LIBOR settings have ceased to be published. However, the Overnight and the 1-, 3-, 6- and 12-Months USD LIBOR settings will continue until June 2023. We are required to pay interest on borrowings under our Credit Facility at floating rates based on the 1-month LIBOR and thus, we do not expect to transition away from the LIBOR benchmark until June 2023.
Future debt that we may incur may also require that we pay interest based upon LIBOR, or a “synthetic” benchmark equivalent such as the Standard Overnight Financing Rate or (“SOFR”).Our Credit Agreement provides a mechanism by which, when LIBOR is no longer published and available, the Administrative Agent and the Company may amend the Credit Agreement to replace LIBOR with a benchmark replacement rate (which may include term SOFR). We currently expect that the determination ofbenchmark rate used to determine the interest rate applicable to borrowings under our credit agreementCredit Agreement would be revised as provided under the agreement or amended as necessary to provide for an interest rate that approximates the existing interest rate as calculated in accordance with LIBOR for similar types of loans. Despite our current expectations, we cannot be sure that, ifwhen LIBOR is phased out, or transitioned, the changes to the determination ofbenchmark rate used to determine the interest rate applicable to borrowings under our agreementCredit Agreement would approximate the current calculation in accordance with LIBOR. We do not know what standard, if any, will replace LIBOR if it is phased out or transitioned.
Item 8. Financial Statements and Supplementary Data
The consolidated and combined financial statements and accompanying notes listed in Part IV, Item 15(a)(1) of this Annual Report on Form 10-K are included elsewhere in this report.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including the Chief Executive Officer and Interim Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this Annual Report. Based on that evaluation, the Chief Executive Officer and Interim Chief Financial Officer have concluded that these disclosure controls and procedures were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Interim Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, (asas defined in Rule 13a-15(f) promulgated under the Exchange Act). Management conducted an assessmentAct. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management, with the participation of our Chief Executive Officer and our Interim Chief Financial Officer, evaluated the effectiveness of our internal control over financial reporting as of December 31, 2021 based onusing the criteria set forth in “Internal Control-Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)in Internal Control - Integrated Framework (2013). Based onAs a result of this assessment, management has concluded that, as of December 31, 2022, our internal control over financial reporting was effective asin providing reasonable assurance regarding the reliability of December 31, 2021 based on those criteria.financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Our independent registered public accounting firm, Deloitte & Touche LLP, has audited the consolidated financial statements included in this Annual Report on Form 10-K and, as part of their audit, has issued an audit report, included herein, on the effectiveness of our internal control over financial reporting. Their report is set forth below.
Changes in Internal Control over Financial Reporting
During the fiscal quarter ended December 31, 2021,2022, there were no material changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholdersStockholders and the Board of Directors of The Pennant Group, Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of The Pennant Group, Inc. and subsidiaries (the “Company”) as of December 31, 2021,2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021,2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 20212022, of the Company and our report dated February 28, 202223, 2023, expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’sManagement's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ DELOITTE & TOUCHE LLP
Boise, IdahoID
February 28, 202223, 2023
Item 9B. Other Information
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
None
Part III.
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this Item is hereby incorporated by reference to our definitive proxy statement on Form 14A for the 20222023 Annual Meeting of Stockholders.
Item 11. Executive Compensation
The information required by this Item is hereby incorporated by reference to our definitive proxy statement on Form 14A for the 20222023 Annual Meeting of Stockholders.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders
The information required by this Item is hereby incorporated by reference to our definitive proxy statement on Form 14A for the 20222023 Annual Meeting of Stockholders.
Item 13. Certain Relationships and Related Transactions and Director Independence
The information required by this Item is hereby incorporated by reference to our definitive proxy statement on Form 14A for the 20222023 Annual Meeting of Stockholders.
Item 14. Principal Accountant Fees and Services
The information required by this Item is hereby incorporated by reference to our definitive proxy statement on Form 14A for the 20222023 Annual Meeting of Stockholders.
Part IV.
Item 15. Exhibits, Financial Statements and Schedules
The following documents are filed as a part of this report:
(a)(1) Financial Statements:
The following Consolidated and Combined Financial Statements of the Company are included in Part II, Item 8 of this Annual Report on Form 10-K.
•Report of Independent Registered Public Accounting Firm
•Consolidated Balance Sheets as of December 31, 20212022 and 20202021
•Consolidated and Combined Statements of Income for the Years Ended December 31, 2022, 2021 2020 and 20192020
•Consolidated and Combined Statements of Changes in Shareholders' Equity and Net Parent Investment for the Years Ended December 31, 2022, 2021 2020 and 20192020
•Consolidated and Combined Statements of Cash Flows for the Years Ended December 31, 2022, 2021 2020 and 20192020
•Notes to the Consolidated and Combined Financial Statements
(a)(2) Financial Statement Schedules:
There are no financial schedules included in this Report as they are either not applicable or included in the financial statements.
(a) (3) Exhibits: The following exhibits are filed with this Report or incorporated by reference:
Exhibits
| | | | | |
| Exhibit No. | Exhibit Description |
| Master Separation Agreement, dated as of October 1, 2019, by and between The Ensign Group, Inc. and The Pennant Group, Inc. (incorporated by reference to Exhibit 2.1 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on October 3, 2019). |
| Form of Operations Transfer Agreement, dated as of January 27, 2022, entered into by affiliates of the Company and affiliates of Ensign (incorporated by reference to Exhibit 2.1 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on January 27, 2022). |
| Amended and Restated Certificate of Incorporation of The Pennant Group, Inc., effective as of September 27, 2019 (incorporated by reference to Exhibit 3.1 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on October 3, 2019). |
| Second Amended and Restated Certificate of IncorporationBylaws of The Pennant Group, Inc., effective as of February 21, 2022 (incorporated by reference to Exhibit 3.1 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC February 22, 2022). |
| Amended and Restated By-laws of The Pennant Group, Inc. (incorporated by reference to Exhibit 3.2 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on October 3, 2019). |
| Description of Securities of The Pennant Group, Inc. (incorporated by reference to Exhibit 4.1 to The Pennant Group, Inc.’s Annual Report on Form 10-K (File No. 001-389000) filed with the SEC on March 4, 2020). |
| Transition Services Agreement, dated as of October 1, 2019, by and between The Ensign Group, Inc. and The Pennant Group, Inc. (incorporated by reference to Exhibit 10.1 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on October 3, 2019). |
| Tax Matters Agreement, dated as of October 1, 2019, by and between The Ensign Group, Inc. and The Pennant Group, Inc. (incorporated by reference to Exhibit 10.2 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on October 3, 2019). |
| Employee Matters Agreement, dated as of October 1, 2019, by and between The Ensign Group, Inc. and The Pennant Group, Inc. (incorporated by reference to Exhibit 10.3 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on October 3, 2019). |
| Form of Lease Agreement by and among subsidiaries of The Ensign Group, Inc. and subsidiaries of The Pennant Group, Inc. (incorporated by reference to Exhibit 10.4 to The Pennant Group, Inc.’s Amendment No. 2 to the Registration Statement on Form 10 (File No. 001-38900) filed with the SEC on August 19, 2019). |
| | | | | |
| The Pennant Group, Inc. 2019 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.12 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on October 3, 2019). |
| Form of Options Granted Under The Pennant Group, Inc. 2019 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.6 to The Pennant Group, Inc.’s Amendment No. 2 to the Registration Statement on Form 10 (File No. 001-38900) filed with the SEC on August 19, 2019). |
| Form of RSUs Granted Under The Pennant Group, Inc. 2019 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.7 to The Pennant Group, Inc.’s Amendment No. 2 to the Registration Statement on Form 10 (File No. 001-38900) filed with the SEC on August 19, 2019). |
| Form of RS Granted Under The Pennant Group, Inc. 2019 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.8 to The Pennant Group, Inc.’s Amendment No. 2 to the Registration Statement on Form 10 (File No. 001-38900) filed with the SEC on August 19, 2019). |
| The Pennant Group, Inc. 2019 Long Term Incentive Plan (incorporated by reference to Exhibit 10.11 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on October 3, 2019). |
| Form of LTIP RS Granted Under The Pennant Group, Inc. 2019 Long Term Incentive Plan (incorporated by reference to Exhibit 10.10 to The Pennant Group, Inc.’s Amendment No. 2 to the Registration Statement on Form 10 (File No. 001-38900) filed with the SEC on August 19, 2019). |
| Form of Indemnification Agreement to be entered into between The Pennant Group, Inc. and each of its directors and executive officers (incorporated by reference to Exhibit 10.11 to The Pennant Group, Inc.’s Amendment No. 2 to the Registration Statement on Form 10 (File No. 001-38900) filed with the SEC on August 19, 2019). |
| Credit Agreement, dated February 23, 2021, by and among the Company and certain of its subsidiaries, the lenders named therein, and Truist Bank (successor by merger to SunTrust Bank), as administrative agent for the lenders (incorporated by reference to Exhibit 10.1 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on February 24, 2021). |
| Cornerstone Healthcare, Inc. 2016 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.13 to The Pennant Group, Inc.’s Amendment No. 3 to the Registration Statement on Form 10 (File No. 001-38900) filed with the SEC on September 3, 2019). |
| The Ensign Group, Inc. 2017 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.14 to The Pennant Group, Inc.’s Amendment No. 3 to the Registration Statement on Form 10 (File No. 001-38900) filed with the SEC on September 3, 2019). |
| Consulting Agreement, dated July 25, 2022, by and between The Pennant Group, Inc. and Daniel H. Walker (incorporated by reference to Exhibit 10.1 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on July 29, 2022). |
| Amendment to Restricted Stock Unit Agreement, dated July 25, 2022, by and between The Pennant Group, Inc. and Daniel H. Walker (incorporated by reference to Exhibit 10.2 to The Pennant Group, Inc.’s Current Report on Form 8-K (File No. 001-38900) filed with the SEC on July 29, 2022). |
| Subsidiaries of The Pennant Group, Inc. |
| Consent of Deloitte & Touche LLP. |
| |
| Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| Certification of Chief Financial Officer pursuant 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 101.INS* | Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| 101.SCH* | Inline XBRL Taxonomy Extension Schema Document. |
| 101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| 101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| 101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| 101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| | | | | |
| 104* | Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document. |
| * Filed with this report.
** Furnished with this report.
+ Exhibit constitutes a management contract or compensatory plan or agreement.
# Schedules omitted pursuant to Item 601(b)(2) of Regulation S-K. The Pennant Group Inc. agrees to furnish a supplemental copy of any omitted schedule to the SEC upon request. |
Item 16. Form 10-K Summary
Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| | The Pennant Group, Inc. |
| | |
Dated: February 28, 202223, 2023 | BY: | /s/ JENNIFER L. FREEMAN |
| | | Jennifer L. Freeman |
| | | Interim Chief Financial Officer (Principal Financial Officer, Principal Accounting Officer and Duly Authorized Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated.
| | | | | | | | | | | | | | |
| Signature | | Title | | Date |
| | | | |
/s/ DANIEL H WALKERBRENT J GUERISOLI | | Chairman and Chief Executive Officer (Principal Executive Officer) | | February 28, 202223, 2023 |
Daniel H WalkerBrent J. Guerisoli | | | | |
| | | | |
| /s/ JENNIFER L. FREEMAN | | Interim Chief Financial Officer (Principal Financial Officer, Principal Accounting Officer and Duly Authorized Officer) | | February 28, 202223, 2023 |
| Jennifer L. Freeman | | | | |
| | | | |
| /s/ DANIEL H WALKER | | Chairman | | February 23, 2023 |
| Daniel H Walker | | | | |
| | | | |
| /s/ CHRISTOPER R. CHRISTENSEN | | Director | | February 28, 202223, 2023 |
| Christopher R. Christensen | | | | |
| | | | |
| /s/ JOHN G. NACKEL, Ph.D. | | Director | | February 28, 202223, 2023 |
| John G. Nackel, Ph.D. | | | | |
| | | | |
| /s/ STEPHEN M. R. COVEY | | Director | | February 28, 202223, 2023 |
| Stephen M. R. Covey | | | | |
| | | | |
| /s/ JOANNE STRINGFIELD | | Director | | February 28, 202223, 2023 |
| JoAnne Stringfield | | | | |
| | | | |
| /s/ SCOTT E. LAMB | | Director | | February 28, 202223, 2023 |
| Scott E. Lamb | | | | |
| | | | |
| /s/ GREGORY K. MORRIS | | Director | | February 28, 202223, 2023 |
| Gregory K. Morris | | | | |
| | | | |
| /s/ BARRY M. SMITH | | Director | | February 28, 202223, 2023 |
| Barry M. Smith | | | | |
THE PENNANT GROUP, INC.
INDEX TO THE CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULE
| | | | | |
| |
Consolidated and Combined Financial Statements: | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholdersStockholders and the Board of Directors of The Pennant Group, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of The Pennant Group, Inc. and subsidiaries (the "Company") as of December 31, 20212022 and 2020,2021, the related consolidated and combined statements of income, stockholders'stockholders’ equity, and net parent investment, and cash flows, for each of the three years in the period ended December 31, 2021,2022, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20212022 and 2020,2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021,2022, in conformity with accounting principles generally accepted in the United States of America .America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal controlscontrol over financial reporting as of December 31, 2021,2022, based on the criteria established in Internal Control -— Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway CommissionsCommission and our report dated February 28, 202223, 2023, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committeeAudit Committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involvedinvolves especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Self-Insurance Reserves—Reserve — Refer to NotesNote 2 to the financial statements
Critical Audit Matter Description
The Company is self-insured for general and professional liability and workers’ compensation. The self-insurance liability is undiscounted and determined actuarially based on historical data of the Company’s claims experience. The Company has established retention amounts that limit the Company’s exposure. Self-insurance liabilities recorded as of December 31, 20212022 were $6,906 thousand.$7,500.
We identified the evaluation of the Company’s self-insurance liabilities as a critical audit matter because the projected settlement value of reported and unreported claims involves significant estimation by management. This required a high degree of auditor judgment and an increased extent of effort, including the need to involve our actuarial specialists when performing audit procedures to evaluate whether the self-insurance liabilities were appropriately recorded as of December 31, 2021.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the self-insurance liabilities included the following among others:
•We tested the effectiveness of controls over the reserve for general and professional liability and workers’ compensation, including those over the determination of the case reserves for known claims.
•ReadingRead the Company’s insurance policies and comparingcompared the coverage and terms by plan year to the assumptions used by management.
•TestingTested the completeness and accuracy of the underlying data, including historical claims, used to determine the assumptions for loss development.
•InvolvingInvolved actuarial specialists with specialized skill, industry knowledge, and relevant experience who assisted in:
–Comparing prior-year expected development and ultimate loss to actuals incurred during the current year to identify potential bias in the determination of the self-insurance reserves.
–Developing an independent range of estimates of the insurance reserves, utilizing paid and reported loss development factors from the Company’s historical data and industry loss development factors.
–Evaluating qualifications of the Company’s actuaries by assessing the certifications and determining whether they meet the Qualification Standards of the American Academy of Actuaries to render the statements of actuarial opinion in their analyses.
/s/ DELOITTE & TOUCHE LLP
Boise, IdahoID
February 28, 202223, 2023
We have served as the Company's auditor since 2019.
THE PENNANT GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
| | | December 31, 2021 | | December 31, 2020 | | December 31, 2022 | | December 31, 2021 |
| Assets | Assets | | | | Assets | | | |
| Current assets: | Current assets: | | Current assets: | |
| Cash | Cash | $ | 5,190 | | | $ | 43 | | Cash | $ | 2,079 | | | $ | 5,190 | |
| Accounts receivable—less allowance for doubtful accounts of $902 and $643, respectively | 53,940 | | | 47,221 | | |
| Accounts receivable—less allowance for doubtful accounts of $592 and $902, respectively | | Accounts receivable—less allowance for doubtful accounts of $592 and $902, respectively | 53,420 | | | 53,940 | |
| Prepaid expenses and other current assets | Prepaid expenses and other current assets | 16,711 | | | 12,335 | | Prepaid expenses and other current assets | 18,323 | | | 16,711 | |
| Total current assets | Total current assets | 75,841 | | | 59,599 | | Total current assets | 73,822 | | | 75,841 | |
| Property and equipment, net | Property and equipment, net | 16,788 | | | 17,884 | | Property and equipment, net | 26,621 | | | 16,788 | |
| Operating lease right-of-use assets | 300,997 | | | 308,650 | | |
| Escrow deposits | — | | | 525 | | |
| Deferred tax assets | 3,848 | | | 2,097 | | |
| Right-of-use assets | | Right-of-use assets | 260,868 | | | 300,997 | |
| Deferred tax assets, net | | Deferred tax assets, net | 2,149 | | | 3,848 | |
| Restricted and other assets | Restricted and other assets | 4,828 | | | 4,289 | | Restricted and other assets | 10,545 | | | 4,828 | |
| | Goodwill | Goodwill | 74,265 | | | 66,444 | | Goodwill | 79,497 | | | 74,265 | |
| Other indefinite-lived intangibles | Other indefinite-lived intangibles | 53,730 | | | 47,488 | | Other indefinite-lived intangibles | 58,617 | | | 53,730 | |
| Total assets | Total assets | $ | 530,297 | | | $ | 506,976 | | Total assets | $ | 512,119 | | | $ | 530,297 | |
| Liabilities and equity | Liabilities and equity | | | | Liabilities and equity | | | |
| Current liabilities: | Current liabilities: | | Current liabilities: | |
| Accounts payable | Accounts payable | $ | 10,553 | | | $ | 9,761 | | Accounts payable | $ | 13,647 | | | $ | 10,553 | |
| Accrued wages and related liabilities | Accrued wages and related liabilities | 23,480 | | | 26,873 | | Accrued wages and related liabilities | 23,283 | | | 23,480 | |
| Operating lease liabilities—current | Operating lease liabilities—current | 16,118 | | | 14,106 | | Operating lease liabilities—current | 16,633 | | | 16,118 | |
| Other accrued liabilities | Other accrued liabilities | 21,484 | | | 38,275 | | Other accrued liabilities | 16,684 | | | 21,484 | |
| Total current liabilities | Total current liabilities | 71,635 | | | 89,015 | | Total current liabilities | 70,247 | | | 71,635 | |
| Operating lease liabilities—long-term | 287,753 | | | 296,615 | | |
| Long-term operating lease liabilities—less current portion | | Long-term operating lease liabilities—less current portion | 247,042 | | | 287,753 | |
| Other long-term liabilities | Other long-term liabilities | 5,293 | | | 11,897 | | Other long-term liabilities | 6,281 | | | 5,293 | |
| Long-term debt, net | Long-term debt, net | 51,372 | | | 8,277 | | Long-term debt, net | 62,892 | | | 51,372 | |
| Total liabilities | Total liabilities | 416,053 | | | 405,804 | | Total liabilities | 386,462 | | | 416,053 | |
| Commitments and contingencies | Commitments and contingencies | 0 | | 0 | Commitments and contingencies | | | |
| Equity: | Equity: | | Equity: | |
| Common stock, $0.001 par value; 100,000 shares authorized; 28,826 and 28,499 shares issued and outstanding at December 31, 2021, respectively, and 28,696 and 28,243 shares issued and outstanding at December 31, 2020, respectively | 28 | | | 28 | | |
| Common stock, $0.001 par value; 100,000 shares authorized; 30,149 and 29,692 shares issued and outstanding at December 31, 2022, respectively, and 28,826 and 28,499 shares issued and outstanding at December 31, 2021, respectively | | Common stock, $0.001 par value; 100,000 shares authorized; 30,149 and 29,692 shares issued and outstanding at December 31, 2022, respectively, and 28,826 and 28,499 shares issued and outstanding at December 31, 2021, respectively | 29 | | | 28 | |
| Additional paid-in capital | Additional paid-in capital | 95,595 | | | 84,671 | | Additional paid-in capital | 99,764 | | | 95,595 | |
| Retained earnings | Retained earnings | 14,641 | | | 11,945 | | Retained earnings | 21,284 | | | 14,641 | |
| Treasury stock, at cost, 3 shares at December 31, 2021 and 2020 | (65) | | | (65) | | |
| Treasury stock, at cost, 3 shares at December 31, 2022 and 2021 | | Treasury stock, at cost, 3 shares at December 31, 2022 and 2021 | (65) | | | (65) | |
| Total Pennant Group, Inc. stockholders' equity | Total Pennant Group, Inc. stockholders' equity | 110,199 | | | 96,579 | | Total Pennant Group, Inc. stockholders' equity | 121,012 | | | 110,199 | |
| Noncontrolling interest | Noncontrolling interest | 4,045 | | | 4,593 | | Noncontrolling interest | 4,645 | | | 4,045 | |
| Total equity | Total equity | 114,244 | | | 101,172 | | Total equity | 125,657 | | | 114,244 | |
| Total liabilities and equity | Total liabilities and equity | $ | 530,297 | | | $ | 506,976 | | Total liabilities and equity | $ | 512,119 | | | $ | 530,297 | |
See accompanying notes to consolidated and combined financial statements.
THE PENNANT GROUP, INC.
CONSOLIDATED AND COMBINED STATEMENTS OF INCOME
(In thousands, except for per-share amounts)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| | | |
| Revenue | $ | 439,694 | | | $ | 390,953 | | | $ | 338,531 | |
| | | | | |
| Expense: | | | | | |
| Cost of services | 353,093 | | | 296,874 | | | 258,941 | |
| Rent—cost of services | 40,863 | | | 39,191 | | | 34,975 | |
| General and administrative expense | 36,259 | | | 31,296 | | | 35,135 | |
| Depreciation and amortization | 4,784 | | | 4,675 | | | 3,810 | |
| Total expenses | 434,999 | | | 372,036 | | | 332,861 | |
| Income from operations | 4,695 | | | 18,917 | | | 5,670 | |
| Other income (expense): | | | | | |
| Other (expense) income | (24) | | | 225 | | | — | |
| Interest expense, net | (1,941) | | | (1,239) | | | (410) | |
| Other income (expense), net | (1,965) | | | (1,014) | | | (410) | |
| Income before provision for income taxes | 2,730 | | | 17,903 | | | 5,260 | |
| Provision for income taxes | 582 | | | 2,350 | | | 2,085 | |
| Net income | 2,148 | | | 15,553 | | | 3,175 | |
| Less: net (loss)/ income attributable to noncontrolling interest | (548) | | | (191) | | | 629 | |
| Net income and other comprehensive income attributable to The Pennant Group, Inc. | $ | 2,696 | | | $ | 15,744 | | | $ | 2,546 | |
Earnings per common share (Note 4): | | | | | |
| Basic | $ | 0.09 | | | $ | 0.56 | | | $ | 0.11 | |
| Diluted | $ | 0.09 | | | $ | 0.52 | | | $ | 0.11 | |
| Weighted average common shares outstanding: | | | | | |
| Basic | 28,406 | | | 28,029 | | | 27,838 | |
| Diluted | 30,642 | | | 30,228 | | | 29,586 | |
See accompanying notes to consolidated and combined financial statements.
THE PENNANT GROUP, INC.
CONSOLIDATED AND COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY
AND NET PARENT INVESTMENT
(In thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings/ (Accumulated Deficit) | | Treasury Stock | | | | Non-Controlling Interest | | |
| Shares | | Amount | | | | Shares | | Amount | | Net Parent Investment | | | Total |
| | | | | | | | | | | | | | | | | |
| Balance at December 31, 2018 | — | | | $ | — | | | $ | — | | | $ | — | | | — | | | $ | — | | | $ | 55,856 | | | $ | 9,432 | | | $ | 65,288 | |
| Noncontrolling interest attributable to subsidiary equity plan | — | | | — | | | — | | | — | | | — | | | — | | | (2,991) | | | 3,585 | | | 594 | |
| Share repurchase related to subsidiary equity plan | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (394) | | | (394) | |
| Net income attributable to noncontrolling interest | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 629 | | | 629 | |
| Net transfer from parent | — | | | — | | | — | | | — | | | — | | | — | | | 11,894 | | | — | | | 11,894 | |
| Net income attributable to The Pennant Group, Inc. | — | | | — | | | — | | | (3,799) | | | — | | | — | | | 6,345 | | | — | | | 2,546 | |
| Cash Dividend to Parent | — | | | — | | | — | | | — | | | — | | | — | | | (11,600) | | | | | (11,600) | |
| Reclassification of Invested Equity | — | | | — | | | 72,893 | | | — | | | | | — | | | (59,504) | | | (13,252) | | | 137 | |
| Issuance of Common Stock after spin-off | 27,834 | | | 28 | | | (28) | | | — | | | — | | | — | | | — | | | — | | | — | |
| Share-based Compensation after spin-off | — | | | — | | | 1,987 | | | — | | | — | | | — | | | — | | | — | | | 1,987 | |
| Exercise of Stock Options, issuance of other awards after spin-off | 601 | | | — | | | 30 | | | — | | | — | | | — | | | — | | | — | | | 30 | |
| Balance at December 31, 2019 | 28,435 | | | 28 | | | 74,882 | | | (3,799) | | | — | | | — | | | — | | | — | | | 71,111 | |
| Noncontrolling interests assumed related to acquisitions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 4,646 | | | 4,646 | |
| Sale of noncontrolling interests, net of tax | — | | | — | | | 313 | | | — | | | — | | | — | | | — | | | 138 | | | 451 | |
| Net loss attributable to Non-Controlling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (191) | | | (191) | |
| Net income attributable to The Pennant Group, Inc. | — | | | — | | | — | | | 15,744 | | | — | | | — | | | — | | | — | | | 15,744 | |
| Share-based compensation | — | | | — | | | 8,335 | | | — | | | — | | | — | | | — | | | — | | | 8,335 | |
| Issuance of common stock from the exercise of stock options | 238 | | | — | | | 1,141 | | | — | | | — | | | — | | | — | | | — | | | 1,141 | |
| Issuance/ (cancellation) of restricted stock | 26 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Shares of common stock withheld to satisfy tax withholding obligations | (3) | | | — | | | — | | | — | | | 3 | | | (65) | | | — | | | — | | | (65) | |
| Balance at December 31, 2020 | 28,696 | | | 28 | | | 84,671 | | | 11,945 | | | 3 | | | (65) | | | — | | | 4,593 | | | 101,172 | |
| Net income/ (loss) attributable to The Pennant Group, Inc. | — | | | — | | | — | | | 2,696 | | | — | | | — | | | — | | | — | | | 2,696 | |
| Net loss attributable to Non-Controlling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (548) | | | (548) | |
| Share-based compensation | — | | | — | | | 10,040 | | | — | | | — | | | — | | | — | | | — | | | 10,040 | |
| Issuance of common stock from the exercise of stock options | 115 | | | — | | | 884 | | | — | | | — | | | — | | | — | | | — | | | 884 | |
| Net issuance of restricted stock | 15 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Balance at December 31, 2021 | 28,826 | | | $ | 28 | | | $ | 95,595 | | | $ | 14,641 | | | 3 | | | $ | (65) | | | $ | — | | | $ | 4,045 | | | $ | 114,244 | |
See accompanying notes to consolidated and combined financial statements.
THE PENNANT GROUP, INC.
CONSOLIDATED AND COMBINEDSTATEMENTS OF INCOME
(In thousands, except for per-share amounts)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
| | | |
| Revenue | $ | 473,241 | | | $ | 439,694 | | | $ | 390,953 | |
| | | | | |
| Expense: | | | | | |
| Cost of services | 376,638 | | | 350,236 | | | 296,874 | |
| Rent—cost of services | 38,018 | | | 40,863 | | | 39,191 | |
| General and administrative expense | 33,981 | | | 36,259 | | | 31,296 | |
| Depreciation and amortization | 4,900 | | | 4,784 | | | 4,675 | |
| Loss on asset dispositions and impairment, net | 6,965 | | | 2,857 | | | — | |
| Total expenses | 460,502 | | | 434,999 | | | 372,036 | |
| Income from operations | 12,739 | | | 4,695 | | | 18,917 | |
| Other (expense) income: | | | | | |
| Other (expense) income | (31) | | | (24) | | | 225 | |
| Interest expense, net | (3,816) | | | (1,941) | | | (1,239) | |
| Other expense, net | (3,847) | | | (1,965) | | | (1,014) | |
| Income before provision for income taxes | 8,892 | | | 2,730 | | | 17,903 | |
| Provision for income taxes | 1,649 | | | 582 | | | 2,350 | |
| Net income | 7,243 | | | 2,148 | | | 15,553 | |
| Less: net income (loss) attributable to noncontrolling interest | 600 | | | (548) | | | (191) | |
| Net income and other comprehensive income attributable to The Pennant Group, Inc. | $ | 6,643 | | | $ | 2,696 | | | $ | 15,744 | |
| Earnings per share: | | | | | |
| Basic | $ | 0.23 | | | $ | 0.09 | | | $ | 0.56 | |
| Diluted | $ | 0.22 | | | $ | 0.09 | | | $ | 0.52 | |
| Weighted average common shares outstanding: | | | | | |
| Basic | 29,064 | | | 28,406 | | | 28,029 | |
| Diluted | 30,159 | | | 30,642 | | | 30,228 | |
See accompanying notes to consolidated financial statements.
THE PENNANT GROUP, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings/ (Accumulated Deficit) | | Treasury Stock | | | | Non-Controlling Interest | | |
| Shares | | Amount | | | | Shares | | Amount | | | | | Total |
| | | | | | | | | | | | | | | | | |
| Balance at December 31, 2019 | 28,435 | | | $ | 28 | | | $ | 74,882 | | | $ | (3,799) | | | — | | | $ | — | | | | | $ | — | | | $ | 71,111 | |
| Noncontrolling interests assumed related to acquisitions | — | | | — | | | — | | | — | | | — | | | — | | | | | 4,646 | | | 4,646 | |
| Sale of noncontrolling interests, net of tax | — | | | — | | | 313 | | | — | | | — | | | — | | | | | 138 | | | 451 | |
| Net loss attributable to Non-Controlling interests | — | | | — | | | — | | | — | | | — | | | — | | | | | (191) | | | (191) | |
| Net income attributable to The Pennant Group, Inc. | — | | | — | | | — | | | 15,744 | | | — | | | — | | | | | — | | | 15,744 | |
| Share-based compensation | — | | | — | | | 8,335 | | | — | | | — | | | — | | | | | — | | | 8,335 | |
| Issuance of common stock from the exercise of stock options | 238 | | | — | | | 1,141 | | | — | | | — | | | — | | | | | — | | | 1,141 | |
| Net issuance of restricted stock | 26 | | | — | | | — | | | — | | | — | | | — | | | | | — | | | — | |
| Shares of common stock withheld to satisfy tax withholding obligations | (3) | | | — | | | — | | | — | | | 3 | | | (65) | | | | | — | | | (65) | |
| Balance at December 31, 2020 | 28,696 | | | 28 | | | 84,671 | | | 11,945 | | | 3 | | | (65) | | | | | 4,593 | | | 101,172 | |
| Net income attributable to The Pennant Group, Inc. | — | | | — | | | — | | | 2,696 | | | — | | | — | | | | | — | | | 2,696 | |
| Net loss attributable to Non-Controlling interests | — | | | — | | | — | | | — | | | — | | | — | | | | | (548) | | | (548) | |
| Share-based compensation | — | | | — | | | 10,040 | | | — | | | — | | | — | | | | | — | | | 10,040 | |
| Issuance of common stock from the exercise of stock options | 115 | | | — | | | 884 | | | — | | | — | | | — | | | | | — | | | 884 | |
| Net issuance of restricted stock | 15 | | | — | | | — | | | — | | | — | | | — | | | | | — | | | — | |
| Balance at December 31, 2021 | 28,826 | | | 28 | | | 95,595 | | | 14,641 | | | 3 | | | (65) | | | | | 4,045 | | | 114,244 | |
| Net income attributable to The Pennant Group, Inc. | — | | | — | | | — | | | 6,643 | | | — | | | — | | | | | — | | | 6,643 | |
| Net income attributable to Non-Controlling interests | — | | | — | | | — | | | — | | | — | | | — | | | | | 600 | | | 600 | |
| Share-based compensation | — | | | — | | | 3,086 | | | — | | | — | | | — | | | | | — | | | 3,086 | |
| Issuance of common stock from the exercise of stock options | 125 | | | 1 | | | 1,083 | | | — | | | — | | | — | | | | | — | | | 1,084 | |
| Net issuance of restricted stock | 1,198 | | | — | | | — | | | — | | | — | | | — | | | | | — | | | — | |
| Balance at December 31, 2022 | 30,149 | | | $ | 29 | | | $ | 99,764 | | | $ | 21,284 | | | 3 | | | $ | (65) | | | | | $ | 4,645 | | | $ | 125,657 | |
See accompanying notes to consolidated financial statements.
THE PENNANT GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) | | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Cash flows from operating activities: | Cash flows from operating activities: | | | | | | Cash flows from operating activities: | | | | | |
| Net income | Net income | $ | 2,148 | | | $ | 15,553 | | | $ | 3,175 | | Net income | $ | 7,243 | | | $ | 2,148 | | | $ | 15,553 | |
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| Depreciation and amortization | Depreciation and amortization | 4,784 | | | 4,675 | | | 3,810 | | Depreciation and amortization | 4,900 | | | 4,784 | | | 4,675 | |
| Amortization of deferred financing fees | Amortization of deferred financing fees | 488 | | | 330 | | | 78 | | Amortization of deferred financing fees | 520 | | | 488 | | | 330 | |
| Provision for doubtful accounts | Provision for doubtful accounts | 616 | | | 560 | | | 858 | | Provision for doubtful accounts | 881 | | | 616 | | | 560 | |
| Share-based compensation | Share-based compensation | 10,040 | | | 8,335 | | | 3,382 | | Share-based compensation | 3,086 | | | 10,040 | | | 8,335 | |
| Deferred income taxes | Deferred income taxes | (1,752) | | | (2,201) | | | 79 | | Deferred income taxes | 1,700 | | | (1,752) | | | (2,201) | |
| Impairment of long-lived assets | Impairment of long-lived assets | 2,835 | | | — | | | — | | Impairment of long-lived assets | 218 | | | 2,835 | | | — | |
| Change in operating assets and liabilities: | Change in operating assets and liabilities: | | Change in operating assets and liabilities: | |
| Accounts receivable | Accounts receivable | (7,335) | | | (15,712) | | | (8,571) | | Accounts receivable | (361) | | | (7,335) | | | (15,712) | |
| Prepaid expenses and other assets | Prepaid expenses and other assets | (4,624) | | | (7,435) | | | (2,746) | | Prepaid expenses and other assets | (7,426) | | | (4,624) | | | (7,435) | |
| Operating lease obligations | Operating lease obligations | 803 | | | 2,068 | | | (1,861) | | Operating lease obligations | (67) | | | 803 | | | 2,068 | |
| Accounts payable | Accounts payable | 562 | | | 993 | | | 4,069 | | Accounts payable | 2,368 | | | 562 | | | 993 | |
| Accrued wages and related liabilities | Accrued wages and related liabilities | (3,864) | | | 10,538 | | | 3,376 | | Accrued wages and related liabilities | (197) | | | (3,864) | | | 10,538 | |
| Other accrued liabilities | Other accrued liabilities | 2,570 | | | 2,427 | | | 1,720 | | Other accrued liabilities | 1,856 | | | 2,570 | | | 2,427 | |
| Advance payments | Advance payments | (21,786) | | | 27,997 | | | — | | Advance payments | (6,211) | | | (21,786) | | | 27,997 | |
| | Other long-term liabilities | Other long-term liabilities | (3,708) | | | 2,076 | | | 2,185 | | Other long-term liabilities | 534 | | | (3,708) | | | 2,076 | |
| Net cash (used in) provided by operating activities | (18,223) | | | 50,204 | | | 9,554 | | |
| Net cash provided by (used in) operating activities | | Net cash provided by (used in) operating activities | 9,044 | | | (18,223) | | | 50,204 | |
| Cash flows from investing activities: | Cash flows from investing activities: | | | | | | Cash flows from investing activities: | | | | | |
| Purchase of property and equipment | Purchase of property and equipment | (6,303) | | | (7,253) | | | (6,714) | | Purchase of property and equipment | (14,170) | | | (6,303) | | | (7,253) | |
| Cash payments for business acquisitions | Cash payments for business acquisitions | (13,550) | | | (33,193) | | | (18,760) | | Cash payments for business acquisitions | (10,130) | | | (13,550) | | | (33,193) | |
| | Escrow deposits | Escrow deposits | — | | | (525) | | | (1,400) | | Escrow deposits | (49) | | | — | | | (525) | |
| Restricted and other assets | Restricted and other assets | (267) | | | (645) | | | 409 | | Restricted and other assets | 110 | | | (267) | | | (645) | |
| Net cash used in investing activities | Net cash used in investing activities | (20,120) | | | (41,616) | | | (26,465) | | Net cash used in investing activities | (24,239) | | | (20,120) | | | (41,616) | |
| Cash flows from financing activities: | Cash flows from financing activities: | | | | | | Cash flows from financing activities: | | | | | |
| Proceeds from sale of subsidiary shares | — | | | — | | | 2,293 | | |
| Repurchase of subsidiary shares | — | | | — | | | (2,687) | | |
| Net investment from parent | — | | | — | | | 10,788 | | |
| Cash distribution to parent in connection with Spin-Off | — | | | — | | | (11,600) | | |
| | Sale of noncontrolling interest | Sale of noncontrolling interest | — | | | 555 | | | — | | Sale of noncontrolling interest | — | | | — | | | 555 | |
| Proceeds from revolver agreement | Proceeds from revolver agreement | 125,500 | | | 52,700 | | | 42,500 | | Proceeds from revolver agreement | 129,500 | | | 125,500 | | | 52,700 | |
| Payments on revolver agreement | Payments on revolver agreement | (81,500) | | | (63,200) | | | (22,500) | | Payments on revolver agreement | (118,500) | | | (81,500) | | | (63,200) | |
| Repurchase of shares of common stock to satisfy tax withholding obligations | Repurchase of shares of common stock to satisfy tax withholding obligations | — | | | (65) | | | — | | Repurchase of shares of common stock to satisfy tax withholding obligations | — | | | — | | | (65) | |
| Payments for deferred financing costs | Payments for deferred financing costs | (1,394) | | | (78) | | | (1,552) | | Payments for deferred financing costs | — | | | (1,394) | | | (78) | |
| Issuance of common stock upon the exercise of options | Issuance of common stock upon the exercise of options | 884 | | | 1,141 | | | 30 | | Issuance of common stock upon the exercise of options | 1,084 | | | 884 | | | 1,141 | |
| Net cash provided by (used in) financing activities | Net cash provided by (used in) financing activities | 43,490 | | | (8,947) | | | 17,272 | | Net cash provided by (used in) financing activities | 12,084 | | | 43,490 | | | (8,947) | |
| Net increase (decrease) in cash | Net increase (decrease) in cash | 5,147 | | | (359) | | | 361 | | Net increase (decrease) in cash | (3,111) | | | 5,147 | | | (359) | |
| Cash beginning of period | Cash beginning of period | 43 | | | 402 | | | 41 | | Cash beginning of period | 5,190 | | | 43 | | | 402 | |
| Cash end of period | Cash end of period | $ | 5,190 | | | $ | 43 | | | $ | 402 | | Cash end of period | $ | 2,079 | | | $ | 5,190 | | | $ | 43 | |
See accompanying notes to consolidated and combined financial statements.
THE PENNANT GROUP, INC.
CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS - (Continued)
(In Thousands) | | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Supplemental disclosures of cash flow information: | Supplemental disclosures of cash flow information: | | | | | | Supplemental disclosures of cash flow information: | | | | | |
| Cash paid during the period for: | Cash paid during the period for: | | Cash paid during the period for: | |
| Interest | Interest | $ | 1,448 | | | $ | 1,116 | | | $ | 156 | | Interest | $ | 3,027 | | | $ | 1,448 | | | $ | 1,116 | |
| Income taxes | Income taxes | $ | 2,616 | | | $ | 7,865 | | | $ | 120 | | Income taxes | $ | 99 | | | $ | 2,616 | | | $ | 7,865 | |
| Operating lease liabilities | Operating lease liabilities | $ | 39,151 | | | $ | 35,853 | | | $ | 37,088 | | Operating lease liabilities | $ | 35,994 | | | $ | 39,151 | | | $ | 35,853 | |
| Right-of-use assets obtained in exchange for new operating lease obligations | Right-of-use assets obtained in exchange for new operating lease obligations | $ | 3,230 | | | $ | 5,451 | | | $ | 9,059 | | Right-of-use assets obtained in exchange for new operating lease obligations | $ | 12,645 | | | $ | 3,230 | | | $ | 5,451 | |
| Net non-cash adjustment to right-of-use assets and lease liabilities from lease modifications | $ | 4,674 | | | $ | 1,939 | | | $ | 77,462 | | |
| Non-cash adjustment to right-of-use assets and lease liabilities from lease modifications | | Non-cash adjustment to right-of-use assets and lease liabilities from lease modifications | $ | 6,270 | | | $ | 4,674 | | | $ | 1,939 | |
| Non-cash adjustment to right-of-use assets and lease liabilities from lease terminations and assignments | | Non-cash adjustment to right-of-use assets and lease liabilities from lease terminations and assignments | $ | (43,136) | | | $ | — | | | $ | — | |
| Non-cash investing activity: | Non-cash investing activity: | | | | | | Non-cash investing activity: | | | | | |
| Capital expenditures in accounts payable | Capital expenditures in accounts payable | $ | 730 | | | $ | 560 | | | $ | 946 | | Capital expenditures in accounts payable | $ | 1,280 | | | $ | 730 | | | $ | 560 | |
See accompanying notes to consolidated and combined financial statements.
THE PENNANT GROUP INC.
NOTES TO THE CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data and operational senior living units)
1. DESCRIPTION OF BUSINESS
The Pennant Group, Inc. (herein referred to as “Pennant,” the “Company,” “it,” or “its”), is a holding company with no direct operating assets, employees or revenue. The Company, through its independent operating subsidiaries, provides healthcare services across the post-acute care continuum. As of December 31, 2021,2022, the Company’s subsidiaries operated 8895 home health, hospice and home care agencies and 5449 senior living communities located in Arizona, California, Colorado, Idaho, Iowa, Montana, Nevada, Oklahoma, Oregon, Texas, Utah, Washington, Wisconsin and Wyoming.
On October 1, 2019, The Ensign Group, Inc. (NASDAQ: ENSG) (“Ensign” or the “Parent”) completed the separation of Pennant from Ensign through a tax-free distribution of substantially all of Pennant’s issued and outstanding common stock to the stockholders of Ensign (the “Spin-Off”). To accomplish the Spin-Off, Ensign contributed the Company’s assets and liabilities into Pennant and each Ensign stockholder received a distribution of one share of Pennant common stock for every two shares of Ensign’s common stock, plus cash in lieu of fractional shares. Additionally, the noncontrolling interest was converted into shares of Pennant at the established conversion ratio. As a result of the Spin-Off on October 1, 2019, Pennant began trading as an independent company on the NASDAQ under the symbol “PNTG.”
Certain of the Company’s subsidiaries, collectively referred to as the Service Center, provide accounting, payroll, human resources, information technology, legal, risk management, and other services to the operations through contractual relationships.
Each of the Company’s affiliated operations are operated by separate, independent subsidiaries that have their own management, employees and assets. References herein to the consolidated “Company” and “its” assets and activities is not meant to imply, nor should it be construed as meaning, that Pennant has direct operating assets, employees or revenue, or that any of the subsidiaries, are operated by Pennant.
2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation - The accompanying consolidated and combined financial statements of the Company (the “Financial Statements”) reflect the Company’s financial position for the years ended December 31, 20212022 and 2020,2021, and the Company’s results of operations and cash flows for the years ended December 31, 2022, 2021 2020 and 20192020 and have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the regulations of the Securities and Exchange Commission (“SEC”). PriorThe Company presents noncontrolling interests within the equity section of its consolidated balance sheets and the amount of consolidated net income (loss) that is attributable to The Pennant Group, Inc. and the Spin-Off, the combined financialnoncontrolling interest in its consolidated statements were prepared on a stand-alone basis and derived from the consolidated financial statements and accounting records of Ensign. Management believes that the Financial Statements reflect, in all material respects, all adjustments which are of a normal and recurring nature necessary to present fairly the Company’s financial position, results of operations, and cash flows for the periods presented in conformity with GAAP applicable to the annual period.income.
All intercompany transactions and balances between the various legal entities comprising the Company have been eliminated in consolidation. The consolidated and combined statements of income reflect income that is attributable to the Company and the noncontrolling interest.
The Company consists of various limited liability companies and corporations established to operate home health, hospice, home care, and senior living operations. The Financial Statements include the accounts of all entities controlled by the Company through its ownership of a majority voting interest. Revenue was derived from transactional information specific to the Company’s services provided. The costs in the consolidated and combined statements of income reflect direct costs and allocated costs prior to the Spin-Off.
Estimates and Assumptions - The preparation of the Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenue and expenses during the reporting periods. The most significant estimates in the Financial Statements relate to self-insurance reserves, revenue, cost allocations from prior to the Spin-Off, intangible assets and goodwill, right-of-use assets and lease liabilities for leases greater than 12 months, and income taxes. Actual results could differ from those estimates.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
Revenue Recognition - Revenues are recognized when services are provided to the patients at the amount that reflects the consideration to which the Company expects to be entitled from patients and third-party payors, including Medicaid, Medicare and insurers (private and Medicare replacement plans), in exchange for providing patient care. Revenue recognized from healthcare services are adjusted for estimates of variable consideration to arrive at the transaction price. The Company determines the transaction price based on contractually agreed-upon amounts or rate, adjusted for estimates of variable consideration. The Company uses the expected value method in determining the variable component that should be used to arrive at the transaction price, using contractual agreements and historical reimbursement experience within each payor type. The amount of variable consideration which is included in the transaction price may be constrained, and is included in the net revenue only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period. If actual amounts of consideration ultimately received differ from the Company’s estimates, the Company adjusts these estimates, which would effect net service revenue in the period such variances become known.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
As the Company’s contracts have an original duration of one year or less, the Company uses the practical expedient applicable to its contracts and does not consider the time value of money. Further, because of the short duration of these contracts, the Company has not disclosed the transaction price for the remaining performance obligations as of the end of each reporting period or when the Company expects to recognize this revenue. In addition, the Company has applied the practical expedient provided by ASC 340, Other Assets and Deferred Costs (“ASC 340”), and all incremental customer contract acquisition costs are expensed as they are incurred because the amortization period would have been one year or less. See Note 5, Revenue and Accounts Receivable.
CARES Act: The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted on March 27, 2020 in the United States. During the second quarter of 2020 the Company applied for and received $27,997 in funds under the Accelerated and Advance Payment (“AAP”) Program. For the year ended December 31, 2021, the Company repaid $21,786 of the AAP funds, with the remaining balance of $6,211 recorded in other accrued liabilities on the consolidated balance sheets. The CARES Act allowed for deferred payment of the employer-paid portion of social security taxes through the end of 2020, with approximately 50% due on December 31, 2021 and the remainder due on December 31, 2022. The Company deferred approximately $7,836 of employer-paid portion of social security tax. In the fourth quartertax, all of the current year, wewhich was repaid $3,707 and approximately $4,129as of the balance remains deferred and is recorded in accrued wages and related liabilities.December 31, 2022. The CARES Act temporarily suspendedalso expanded the 2% sequestration payment adjustment onCenters for Medicare fee-for-service payment beginning May 1,& Medicaid Services’ (“CMS”) ability to provide accelerated/advance payments intended to increase the cash flow of healthcare providers and suppliers impacted by COVID-19. During 2020, the Company applied for and received $27,997 in funds under the Accelerated and Advance Payment (“AAP”) Program, all of which was extended through December 31, 2021. The Company recognized $3,555 and $2,765 in revenue related to the suspensionrecouped as of sequestration for the years ended December 31, 2021 and 2020, respectively, exclusive of our start-up operations. The Company will continue to assess the effect of the CARES Act and ongoing other government legislation related to the COVID-19 pandemic that may be issued.June 23, 2022.
Cash - Cash consists of petty cash and bank deposits and therefore approximates fair value. The Company places its cash with high credit quality financial institutions.
Accounts Receivable and Allowance for Doubtful Accounts - Accounts receivable consist primarily of amounts due from Medicare and Medicaid programs, other government programs, managed care health plans and private payor sources, net of estimates for variable consideration. The allowance for doubtful accounts is the Company’s best estimate of current expected credit losses in the accounts receivable balance.
Property and Equipment - Property and equipment are initially recorded at their historical cost. Repairs and maintenance are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the depreciable assets (ranging from three to 1540 years). Leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the remaining lease term.
Impairment of Long-Lived Assets - The Company reviews the carrying value of long-lived assets that are held and used in the independent operating subsidiaries for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of these assets is determined based upon expected undiscounted future net cash flows from the operating subsidiary to which the assets relate, utilizing management’s best estimate, appropriate assumptions, and projections at the time. If the carrying value is determined to be unrecoverable from future operating cash flows, the asset is deemed impaired and an impairment loss would be recognized to the extent the carrying value exceeded the estimated fair value of the asset. The Company estimates the fair value of assets based on the estimated future discounted cash flows of the asset. For the year ended December 31, 2021, managementManagement evaluated its long-lived assets and the Company identified $218 and $2,835 in long-lived asset impairmentimpairments related to 6six senior living communities.communities for the years ended December 31, 2022 and 2021, respectively. Management did not identify any
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
asset impairment during the yearsyear ended December 31, 2020 and 2019.2020. See further discussion at Note 8, Property and Equipment, Net.
Intangible Assets and Goodwill - The Company’s indefinite-lived intangible assets consist of trade names and Medicare and Medicaid licenses. The Company tests indefinite-lived intangible assets for impairment on an annual basis or more frequently if events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. The Company did not identify any indefinite-lived intangible asset impairment during the years ended December 31, 2022, 2021 2020 and 2019.2020.
Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations. Goodwill is subject to annual test for impairment as of the beginning of the fourth quarter or more frequently if events or changes indicate that the Company's goodwill might be impaired. The Company assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the Company determines it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then it is required to perform a quantitative impairment test by comparing the fair value with the carrying amount of the reporting unit. If the carrying amount of a reporting unit exceeds its fair value, then the Company records an impairment of goodwill equal to the amount that the carrying amount of a reporting unit exceeds its fair value.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
As of December 31, 2021,2022, we evaluated potential triggering events that might be indicators that our goodwill and indefinite lived intangibles were impaired. As a result of our evaluation, no goodwill or indefinite intangible asset impairments were recorded during the years ended December 31, 2022, 2021 2020 and 2019.2020. See further discussion at Note 9, Goodwill and Intangible Assets, Net.
Self-Insurance Reserve - The Company retains risk for a substantial portion of potential claims for general and professional liability and workers’ compensation. Beginning on January 1, 2022 the Company transitioned its employee health plans to a self insurance model. Prior to that date the Company did not retain risk related to its employee health plans.
The Company recognizes obligations associated with these costs, up to specified deductible limits in the period in which a claim is incurred, including with respect to both reported claims and claims incurred but not reported. The Company evaluates the adequacy of the self insurance reserves in conjunction with an independent actuarial assessment.Asassessment. As of December 31, 20212022 the general and professional liability insurance has a retention limit of $150 per claim with a $500 corridor as an additional out-of-pocket retention we must satisfy for claims within the policy year before the carrier will reimburse losses. The workers’ compensation insurance has a retention limit of $250 per claim, except for policies held in Texas, Washington, and WashingtonWyoming which are subject to state insurance and possess their own limits.
These costs have generally been estimated based on historical data of our claims experience. Such estimates, and the resulting reserves, are reviewed and updated by us on a quarterly basis. Additionally, the Company has partially indemnified Ensign for general and professional liabilities incurred prior to the Spin-off but not reported until after that date and included that amount in its accrual below.
The following table presents details of the Company's insurance programs,general and professional liability and worker’s compensation, including amounts accrued for the periods indicated in other accrued liabilities and other long-term liabilities in our accompanying balance sheets. The amounts accrued below represent the total estimated liability for individual claims that are less than our noted insurance coverage amounts, which includes outstanding claims and claims incurred but not reported. The amounts are reported gross of reinsurance receivable of $927$1,561 and $704$927 included in restricted and other assets for the years ended December 31, 2022 and 2021, respectively and 2020, respectively.$188 included in prepaid expenses and other current assets for the year ended December 31, 2022.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued) | | | | | | | | | | | |
| December 31, 2022 |
| 2022 | | 2021 |
| Type of Insurance | | | |
| General and professional liability | $ | 3,690 | | | $ | 2,007 | |
| Workers’ compensation | 3,810 | | | 4,899 | |
| Total estimated liability | 7,500 | | | 6,906 | |
| Less: long-term portion, included in other long-term liabilities | (5,748) | | | (5,293) | |
| Current portion of estimated liability, included in other accrued liabilities | $ | 1,752 | | | $ | 1,613 | |
| | | | | | | | | | | |
| December 31, 2021 |
| 2021 | | 2020 |
| Type of Insurance | | | |
| General and professional liability | $ | 2,007 | | | $ | 1,063 | |
| Workers’ compensation | 4,899 | | | 2,783 | |
| Total estimated liability | 6,906 | | | 3,846 | |
| Less: long-term portion, included in other long-term liabilities | (5,293) | | | (2,492) | |
| Current portion of estimated liability, included in other accrued liabilities | $ | 1,613 | | | $ | 1,354 | |
Fair Value of Financial Instruments - The Company’s financial instruments consist principally of cash, accounts receivable, accounts payable, accrued liabilities, and debt. The Company believes all of the financial instruments’ recorded values approximate fair values because of their nature or respective short durations. The Company determines fair value measurements are based on a three-tier hierarchy that prioritizes the inputs used to measure fair value. These tiers include: Level 1, defined as observable inputs such as quoted market prices in active markets; Level 2, defined as inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
Income Taxes - Deferred tax assets and liabilities are established for temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities at tax rates in effect when such temporary differences are expected to reverse. The Company generally expects to fully utilize its deferred tax assets; however, when necessary, the
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
Company records a valuation allowance to reduce its net deferred tax assets to the amount that is more likely than not to be realized.
In determining the need for a valuation allowance or the need for and magnitude of liabilities for uncertain tax positions, the Company makes certain estimates and assumptions. These estimates and assumptions are based on, among other things, knowledge of operations, markets, historical trends and likely future changes and, when appropriate, the opinions of advisors with knowledge and expertise in certain fields. Due to certain risks associated with the Company’s estimates and assumptions, actual results could differ.
Noncontrolling Interest - The noncontrolling interest in a subsidiary is initially recognized at estimated fair value on the acquisition date and is presented within total equity in the Company's consolidated balance sheets. The Company presents the noncontrolling interest and the amount of consolidated net income/income (loss) attributable to The Pennant Group, Inc. in its consolidated and combined statements of income. Net income per share is calculated based on net income/income (loss) attributable to The Pennant Group, Inc.'s stockholders. The carrying amount of the noncontrolling interest is adjusted based on an allocation of subsidiary earnings based on ownership interest.
Share-Based Compensation -The Company measures and recognizes compensation expense for all share-based payment awards, including employee stock options and restricted stock, made to employees and Pennant’s directors based on estimated fair values, ratably over the requisite service period of the award. The Company accounts for forfeitures as they occur. Net income has been reduced as a result of the recognition of the fair value of all stock options and restricted stock awards issued, the amount of which is contingent upon the number of future grants and other variables. The total amount of share-based compensation was $3,086, $10,040, $8,335, and $3,382$8,335 for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively, of which $647, $7,964 $7,222 and $2,769,$7,222, respectively, was recorded in general and administrative expense, with the difference being recorded in cost of services. For further discussion see Note 12, Options and Awards.
Earnings Per Share - In connection with the Spin-Off, shares of existing equity awards were replaced with shares under the new Pennant awards and are reflected in basic and diluted net income per share for the years ended December 31, 2021, 2020 and 2019, respectively. For further discussion see Note 4, Computation of Net Income Per Common Share
Prior to Spin-Off
Cost Allocation - The Financial Statements include allocations of costs for certain shared services provided to the Company by Ensign subsidiaries prior to the Spin-Off on October 1, 2019. Such allocations include, but are not limited to, executive management, accounting, human resources, information technology, compliance, legal, payroll, insurance, tax,
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
treasury, and other general and administrative items. These costs were allocated to the Company on a basis of revenue, location, employee count, or other measures. These cost allocations are reflected within general and administrative expense in the consolidated and combined statements of income for the year ended December 31, 2019, including for share-based compensation expenses disclosed in Note 12,Options and Awards. The amount of general and administrative costs allocated from January 1, 2019 to October 1, 2019, the date of the Spin-Off, inclusive of share-based compensation expense, was $23,710. Management believes the basis on which the expenses were allocated to be a reasonable reflection of the services provided to the Company during the periods.
Insurance - Prior to the Spin-Off Ensign was partially self-insured for healthcare, general and professional liability, and workers’ compensation, and historically allocated premium expense to all subsidiaries of Ensign in its accounting records. To reflect all of the insurance costs, quarterly actuary determined adjustments were allocated to the Company based on the proportional historical premium expense. No self-insurance accruals were allocated to the Company as these accruals represent the obligations of Ensign. In connection with the Spin-Off, the Company purchased insurance through a third-party to replace the coverage provided by Ensign’s self-insured policies.
Debt - Ensign’s external debt and related interest expense were not allocated to the Company for any of the periods presented as no portion of the borrowings were assumed by the Company as part of the Spin-Off. All interest incurred by the Company was subsequent to the Spin-Off.
Income Taxes - Prior to the date of the Spin-off, the Company’s operations have been included in Ensign’s U.S. federal and state income tax returns and all income taxes have been paid by subsidiaries of Ensign. Also prior to the date of the Spin-off, income tax expense and other income tax related information contained in these Financial Statements were presented using a separate tax return approach. Under this approach, the provision for income taxes represents income tax paid or payable for the current year plus the change in deferred taxes during the year calculated as if the Company was a stand-alone taxpayer filing hypothetical income tax returns. Management believes that the assumptions and estimates used to determine these tax amounts are reasonable. However, the Company’s Financial Statements may not necessarily reflect its income tax expense or tax payments in the future, or what tax amounts would have been if the Company had been a stand-alone company for the entire period presented.
Invested Capital - The net parent investment on the consolidated and combined statement of stockholders equity and statement of cash flows represents Ensign’s historical investment in the Company, the net effect of transactions with, and allocations from, Ensign and the Company’s accumulated earnings. Invested capital was reclassified into additional paid-in-capital at the date of the Spin-Off.
Noncontrolling Interest - Prior to the Spin-Off, the Company presented the noncontrolling interest and the amount of consolidated net income/ (loss) attributable to the Company in its Financial Statements. The carrying amount of the noncontrolling interest was adjusted by an allocation of subsidiary earnings based on ownership interest prior to the Spin-Off. The noncontrolling subsidiary interest included in the Financial Statements was converted into common shares of Pennant concurrent with the distribution to Ensign stockholders at the date of the Spin-Off and thus, does not receive an allocated portion of earnings.
Share-based compensation - Prior to the Spin-Off, employees of the Company’s subsidiaries participated in Ensign’s equity-based incentive plans (the “Ensign Plans”) and the Cornerstone Subsidiary Equity plan (the “Subsidiary Equity Plan”). Share-based compensation includes the expense attributable to employees of the Company’s subsidiaries who participated in the Ensign Plans, as well as the allocated cost related to Ensign subsidiaries’ employees that participated in the Ensign Plans. Share-based compensation related to Ensign subsidiaries’ employees that participated in the Ensign Plans were allocated on the basis of revenue. All share-based compensation related to the Subsidiary Equity Plan was recognized in the Financial Statements and, therefore, no cost allocation was necessary.
Prior to the Spin-Off, share-based compensation costs associated with the Subsidiary Equity Plan awards was initially measured at fair value at the grant date and was expensed as non-cash compensation over the vesting term.Historically, these awards were granted once per year. The fair value has been determined by an independent valuation of the subsidiary shares. The valuation incorporated a discounted cash flow analysis combined with a market-based approach to determine the fair value of the subsidiary equity.
Recent Accounting Standards Adopted by the Company
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
Except for rules and interpretive releases of the SEC under authority of federal securities laws and a limited number of grandfathered standards, the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) is the sole source of authoritative GAAP literature recognized by the FASB and applicable to the Company. For any new pronouncements, the Company considers whether the new pronouncements could alter previous generally accepted accounting principles and determines whether any new or modified principles will have a material impact on the Company’s reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of the Company’s financial management and certain standards are under consideration.
FASB Accounting Standards Update, or ASU, ASU 2021-01 “Reference Rate Reform (Topic 848): Scope” or ASU 2020-4 - On January 7, 2021, the FASB issued ASU 2021-01 to amend the scope of the guidance in ASU 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” or ASU 2020-4. Specifically, the amendments in ASU 2021-01 clarify that “certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition.” The amendment in ASU 2021-1 is available to all entities: (i) on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020 through the date that the final update to the standard was issued or (ii) on a prospective basis for new contract modifications through December 31, 2022. The Company has adopted ASU 2021-01 on a prospective basis effective as of January 7, 2021. There was no material impact to the Company’s Consolidated and Combined Financial Statements or related disclosures as a result of the adoption of ASU 2021-01.
3. RELATED PARTY TRANSACTIONS AND NET PARENT INVESTMENTWITH ENSIGN
Prior to the Spin-Off, our businesses were included as subsidiaries of Ensign. As a result, our transactions were considered related party transactions. On October 1, 2019, inThe Ensign Group, Inc. (“Ensign”) completed the separation of Pennant (the “Spin-Off”). In connection with the Spin-Off, Pennant entered into several agreements with Ensign that set forth the principal actions taken or to be taken in connection with the Spin-Off and to govern the relationship of the parties following the Spin-Off. On October 1, 2021 the company concluded its TransitionThe Transitions Services Agreement with Ensign.
Ensign (the “Transition Services Agreement”) primarily provided Pennant with administrative support. The Transitions Services Agreement expired two years after the Spin-Off date. The Company has incurred $1,561, $3,124, $5,536, and $2,982$5,536 in costs related to the Transitions Services Agreement for the years ended December 31, 2022, 2021 and 2020, respectively that related primarily to shared administrative support and 2019, respectively. Additionally, the Company has recognized $208, $578,other services at proximate operations.
Services included in cost of services were $3,211, $3,084, and $291 in tax benefits related to the Tax Matters Agreement$4,205 for the years ended December 31, 2022, 2021 and 2020, respectively. that related primarily to room and 2019, respectively, and has recorded a payable to Ensign in connection with any unpaid portion of these amounts. See “Certain Relationships and Related Party Transactions—Agreements with Ensign Related toboard charges at skilled nursing facilities for hospice patients. Additionally, the Spin-Off,” contained within the Information Statement as well as the Form 8-K filed with the SEC on October 3, 2019 for further discussion of the agreements entered into in connection with the Spin-Off.
The Company leases 32Company’s independent operating subsidiaries leased 29 of its senior living communities from subsidiaries of Ensign eachunder a master lease arrangement as of the leases have a term of between 14 and 20 years from the lease commencement date. The total amount of rent expense included in Rent - cost of services paid to subsidiaries of Ensign was $12,773, $12,536, and $11,292 for the yearsyear ended December 31, 2021, 2020 and 2019, respectively.2022. See further discussion below at Note 13., Leases.
CertainOn January 27, 2022, affiliates of the Company, entered into certain operations transfer agreements (collectively, the “Transfer Agreements”) with affiliates of Ensign, providing for the transfer of the operations of five senior living communities (the “Transaction”). The Transfer Agreements require one of the transferors to place $6,500 in escrow to cover post-closing capital expenditures and operating losses related party activity occurred asto one of the Company’s subsidiaries received services from Ensign’s subsidiaries. Servicescommunities, and such escrow was funded by an initial payment by the transferor at closing followed by eight equal monthly installments. The Transaction closed in April 2022. As of December 31, 2022 all payments to the escrow account were completed and the $6,500 was included in cost of services were $3,084, $4,205,loss on asset dispositions and $3,166 for the years ended December 31, 2021, 2020 and 2019, respectively.impairment, net.
4. COMPUTATION OF NET INCOME PER COMMON SHARE
Basic net income per share is computed by dividing net income attributable to stockholders of the Company by the weighted average number of outstanding common shares for the period. The computation of diluted net income per share is similar to the computation of basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued.
Prior to Spin-Off
Net income attributable to the noncontrolling interest has been included in the numerator for the year ended December 31, 2019, as the non-controlling subsidiary interest that existed prior to the Spin-Off was converted into common shares of Pennant concurrent with the distribution to Ensign stockholders at the date of the Spin-Off.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
The following table sets forth the computation of basic and diluted net income per share for the periods presented:
| | | Year Ended December 31, | | Year Ended December 31, |
| | | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Numerator: | Numerator: | | | | | | Numerator: | | | | | |
| Net income | Net income | $ | 2,148 | | | $ | 15,553 | | | $ | 3,175 | | Net income | $ | 7,243 | | | $ | 2,148 | | | $ | 15,553 | |
| Add: net (loss)/ income attributable to noncontrolling interests | (548) | | | (191) | | | 629 | | |
| Less: net income (loss) attributable to noncontrolling interests | | Less: net income (loss) attributable to noncontrolling interests | 600 | | | (548) | | | (191) | |
| Net income attributable to The Pennant Group, Inc. | Net income attributable to The Pennant Group, Inc. | $ | 2,696 | | | $ | 15,744 | | | $ | 2,546 | | Net income attributable to The Pennant Group, Inc. | $ | 6,643 | | | $ | 2,696 | | | $ | 15,744 | |
| | Denominator: | Denominator: | | Denominator: | |
| Weighted average shares outstanding for basic net income per share | Weighted average shares outstanding for basic net income per share | 28,406 | | | 28,029 | | | 27,838 | | Weighted average shares outstanding for basic net income per share | 29,064 | | | 28,406 | | | 28,029 | |
Plus: incremental shares from assumed conversion(a) | Plus: incremental shares from assumed conversion(a) | 2,236 | | | 2,199 | | | 1,748 | | Plus: incremental shares from assumed conversion(a) | 1,095 | | | 2,236 | | | 2,199 | |
| Adjusted weighted average common shares outstanding for diluted income per share | Adjusted weighted average common shares outstanding for diluted income per share | 30,642 | | | 30,228 | | | 29,586 | | Adjusted weighted average common shares outstanding for diluted income per share | 30,159 | | | 30,642 | | | 30,228 | |
| | Earnings Per Share: | Earnings Per Share: | | Earnings Per Share: | |
Basic net income per common share(b) | Basic net income per common share(b) | $ | 0.09 | | | $ | 0.56 | | | $ | 0.11 | | Basic net income per common share(b) | $ | 0.23 | | | $ | 0.09 | | | $ | 0.56 | |
Diluted net income per common share(b) | Diluted net income per common share(b) | $ | 0.09 | | | $ | 0.52 | | | $ | 0.11 | | Diluted net income per common share(b) | $ | 0.22 | | | $ | 0.09 | | | $ | 0.52 | |
| | | | | | | | |
| (a) | | The calculation of dilutive shares outstanding excludes out-of-the-money stock options (i.e., such options’ exercise prices were greater than the average market price of our common shares for the period) because their inclusion would have been antidilutive. Options outstanding which are anti-dilutive and therefore not factored into the weighted average common shares amount above were 1,860, 478, 93, and 1593 for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively. |
(b) | | For the year ended December 31, 2019 basic and diluted earnings per share were calculated based on net income as the numerator, which included the conversion of the noncontrolling interest in connection with the Spin-Off. For the years ended December 31, 2021 and 2020, basic and diluted earnings per share were calculated based on net income attributable to The Pennant Group, Inc. as the numerator. |
5. REVENUE AND ACCOUNTS RECEIVABLE
Revenue is recognized when services are provided to the patients at the amount that reflects the consideration to which the Company expects to be entitled from patients and third-party payors, including Medicaid, Medicare and managed care programs (Commercial, Medicare Advantage and Managed Medicaid plans), in exchange for providing patient care. The healthcare services in home health and hospice patient contracts include routine services in exchange for a contractual agreed-upon amount or rate. Routine services are treated as a single performance obligation satisfied over time as services are rendered. As such, patient care services represent a bundle of services that are not capable of being distinct within the context of the contract. Additionally, there may be ancillary services which are not included in the rates for routine services, but instead are treated as separate performance obligations satisfied at a point in time, if and when those services are rendered.
Revenue recognized from healthcare services are adjusted for estimates of variable consideration to arrive at the transaction price. The Company determines the transaction price based on contractually agreed-upon amounts or rate, adjusted for estimates of variable consideration. The Company uses the expected value method in determining the variable component that should be used to arrive at the transaction price, using contractual agreements and historical reimbursement experience within each payor type. The amount of variable consideration which is included in the transaction price may be constrained, and is included in the net revenue only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period. If actual amounts of consideration ultimately received differ from the Company’s estimates, the Company adjusts these estimates, which would affect net service revenue in the period such variances become known.
Revenue from the Medicare and Medicaid programs accounted for 62.6%62.3%, 60.1%62.6%, and 55.6%60.1% of the Company’s revenue for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively. The Company records revenue from these governmental and managed care programs as services are performed at their expected net realizable amounts under these programs. The Company’s revenue from governmental and managed care programs is subject to audit and retroactive adjustment by governmental and third-party agencies. Consistent with healthcare industry accounting practices, any changes to these governmental revenue estimates are recorded in the period the change or adjustment becomes known based on final settlement.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
Disaggregation of Revenue
The Company disaggregates revenue from contracts with its patients or residents by reportable operating segments and payors. The Company has determined that disaggregating revenue into these categories achieves the disclosure objectives to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. A reconciliation of disaggregated revenue to segment revenue as well as revenue by payor is provided in below.
The Company’s service specific revenue recognition policies are as follows:
Home Health Revenue
Medicare Revenue
For Medicare episodes that began after January 1, 2020, netNet service revenue is recognized in accordance with the Patient Driven Groupings Model (“PDGM”). This new reimbursement structure involves case mix calculation methodology refinements, changes to low-utilization payment adjustment (“LUPA”) thresholds, the elimination of therapy thresholds, a change to the unit of payment from a 60-day episode to a 30-day payment period, and reduction of requests for anticipated payments (“RAPs”) to 20% of the estimated payment for a patient’s initial or subsequent period of care up-front (after the initial assessment is completed and upon initial billing). The RAPs were completely phased out effective January 1, 2021. Under PDGM, Medicare provides agencies with payments for each 30-day payment period provided to beneficiaries. If a beneficiary is still eligible for care after the end of the first 30-day payment period, a second 30-day payment period can begin. There are no limits to the number of periods of care a beneficiary who remains eligible for the home health benefit can receive. While payment for each 30-day payment period is adjusted to reflect the beneficiary’s health condition and needs, a special outlier provision exists to ensure appropriate payment for those beneficiaries that have the most expensive care needs. The payment under the Medicare program is also adjusted for certain variables including, but not limited to: (a) a LUPAlow utilization payment adjustment if the number of visits is below an established threshold that varies based on the diagnosis of a beneficiary; (b) a partial payment if the patient transferred to another provider or the Company received a patient from another provider before completing the period of care; (c) adjustment to the admission source of claim if it is determined that the patient had a qualifying stay in a post-acute care setting within 14 days prior to the start of a 30-day payment period; (d) the timing of the 30-day payment period provided to a patient in relation to the admission date, regardless of whether the same home health provider provided care for the entire series of episodes; (e) changes to the acuity of the patient during the previous 30-day payment period; (f) changes in the base payments established by the Medicare program; (g) adjustments to the base payments for case mix and geographic wages; and (h) recoveries of overpayments.
For all episodes that began prior to January 1, 2020, net service revenue was recorded under the Medicare prospective payment system based on a 60-day episode payment rate that is subject to adjustment based on certain variables including, but not limited to: (a) an outlier payment if the patient’s care was unusually costly; (b) a LUPA if the number of visits was fewer than five; (c) a partial payment if the patient transferred to another provider or transferred from another provider before completing the episode; (d) a payment adjustment based upon the level of covered therapy services; (e) the number of episodes of care provided to a patient, regardless of whether the same home health provider provided care for the entire series of episodes; (f) changes in the base episode payments established by the Medicare program; (g) adjustments to the base episode payments for case mix and geographic wages; and (h) recoveries of overpayments.
The Company adjusts Medicare revenue on completed episodes to reflect differences between estimated and actual payment amounts, an inability to obtain appropriate billing documentation and other reasons unrelated to credit risk. Therefore, the Company believes that its reported net service revenue and patient accounts receivable will be the net amounts to be realized from Medicare for services rendered.
In addition to revenue recognized on completed episodes and periods, the Company also recognizes a portion of revenue associated with episodes and periods in progress. Episodes in progress are 30-day payment periods if the episode started after January 1, 2020, or 60-day episodes of care, if the episode started prior to January 1, 2020, that begin during the reporting period but were not completed as of the end of the period. As such, the Company estimates revenue and recognizes it on a daily basis. The primary factors underlying this estimate are the number of episodes in progress at the end of the reporting period, expected Medicare revenue per period of care or episode of care and the Company’s estimate of the average percentage complete based on the scheduled end of period and end of episode dates.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
Non-Medicare Revenue
Episodic Based Revenue - The Company recognizes revenue in a similar manner as it recognizes Medicare revenue for episodic-based rates that are paid by other insurance carriers, including Medicare Advantage programs; however, these rates can vary based upon the negotiated terms.
Non-episodic Based Revenue - Revenue is recognized on an accrual basis based upon the date of service at amounts equal to its established or estimated per visit rates, as applicable.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
Hospice Revenue
Revenue is recognized on an accrual basis based upon the date of service at amounts equal to the estimated payment rates. The estimated payment rates are calculated as daily rates for each of the levels of care the Company delivers. Revenue is adjusted for an inability to obtain appropriate billing documentation or authorizations acceptable to Medicare and other reasons unrelated to credit risk. Additionally, as Medicare hospice revenue is subject to an inpatient cap and an overall payment cap, the Company monitors its provider numbers and estimates amounts due back to Medicare if a cap has been exceeded. The Company regularly evaluates and records these adjustments as a reduction to revenue and an increase to other accrued liabilities.
Senior Living Revenue
The Company has elected the lessor practical expedient within ASC Topic 842, Leases (“ASC 842”) and therefore recognizes, measures, presents, and discloses the revenue for services rendered under the Company’s senior living residency agreements based upon the predominant component, either the lease or non-lease component, of the contracts. The Company has determined that the services included under the Company’s senior living residency agreements each have the same timing and pattern of transfer. The Company recognizes revenue under ASC Topic 606, Revenue from Contracts with Customers for its senior residency agreements, for which it has determined that the non-lease components of such residency agreements are the predominant component of each such contract.
The Company’s senior living revenue consists of fees for basic housing and assisted living care. Accordingly, we record revenue when services are rendered on the date services are provided at amounts billable to individual residents. Residency agreements are generally for a term of 30 days, with resident fees billed monthly in advance. For residents under reimbursement arrangements with Medicaid, revenue is recorded based on contractually agreed-upon amounts or rates on a per resident, daily basis or as services are rendered.
Revenue by payor for the years ended December 31, 2022, 2021 2020 and 2019,2020, is summarized in the following tables:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2022 |
| | Home Health and Hospice Services | | | | | | |
| | Home Health Services | | Hospice Services | | Senior Living Services | | Total Revenue | | Revenue % |
| Medicare | | $ | 91,415 | | | $ | 140,338 | | | $ | — | | | $ | 231,753 | | | 49.0 | % |
| Medicaid | | 9,749 | | | 15,568 | | | 37,617 | | | 62,934 | | | 13.3 | |
| Subtotal | | 101,164 | | | 155,906 | | | 37,617 | | | 294,687 | | | 62.3 | |
| Managed care | | 57,824 | | | 4,277 | | | — | | | 62,101 | | | 13.1 | |
Private and other(a) | | 22,741 | | | 337 | | | 93,375 | | | 116,453 | | | 24.6 | |
| Total revenue | | $ | 181,729 | | | $ | 160,520 | | | $ | 130,992 | | | $ | 473,241 | | | 100.0 | % |
| | | | | | | | |
| (a) | | Private and other payors in our home health and hospice services segment includes revenue from all payors generated in our home care operations. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2021 |
| | Home Health and Hospice Services | | | | | | |
| | Home Health Services | | Hospice Services | | Senior Living Services | | Total Revenue | | Revenue % |
| Medicare | | $ | 80,849 | | | $ | 135,939 | | | $ | — | | | $ | 216,788 | | | 49.3 | % |
| Medicaid | | 8,935 | | | 12,103 | | | 37,317 | | | 58,355 | | | 13.3 | |
| Subtotal | | 89,784 | | | 148,042 | | | 37,317 | | | 275,143 | | | 62.6 | |
| Managed care | | 46,167 | | | 3,196 | | | — | | | 49,363 | | | 11.2 | |
Private and other(a) | | 22,007 | | | 374 | | | 92,807 | | | 115,188 | | | 26.2 | |
| Total revenue | | $ | 157,958 | | | $ | 151,612 | | | $ | 130,124 | | | $ | 439,694 | | | 100.0 | % |
| | | | | | | | |
| (a) | | Private and other payors in our home health and hospice services segment includes revenue from all payors generated in our home care operations. |
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2020 |
| | Home Health and Hospice Services | | | | | | |
| | Home Health Services | | Hospice Services | | Senior Living Services | | Total Revenue | | Revenue % |
| Medicare | | $ | 58,399 | | | $ | 119,873 | | | $ | — | | | $ | 178,272 | | | 45.6 | % |
| Medicaid | | 7,645 | | | 12,462 | | | 36,780 | | | 56,887 | | | 14.5 | |
| Subtotal | | 66,044 | | | 132,335 | | | 36,780 | | | 235,159 | | | 60.1 | |
| Managed care | | 31,572 | | | 1,546 | | | — | | | 33,118 | | | 8.5 | |
Private and other(a) | | 21,968 | | | 194 | | | 100,514 | | | 122,676 | | | 31.4 | |
| Total revenue | | $ | 119,584 | | | $ | 134,075 | | | $ | 137,294 | | | $ | 390,953 | | | 100.0 | % |
| | | | | | | | |
| (a) | | Private and other payors in our home health and hospice services segment includes revenue from all payors generated in our home care operations. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2019 |
| | Home Health and Hospice Services | | | | | | |
| | Home Health Services | | Hospice Services | | Senior Living Services | | Total Revenue | | Revenue % |
| Medicare | | $ | 47,819 | | | $ | 93,933 | | | $ | — | | | $ | 141,752 | | | 41.9 | % |
| Medicaid | | 6,575 | | | 10,061 | | | 29,819 | | | 46,455 | | | 13.7 | |
| Subtotal | | 54,394 | | | 103,994 | | | 29,819 | | | 188,207 | | | 55.6 | |
| Managed care | | 27,711 | | | 1,536 | | | — | | | 29,247 | | | 8.6 | |
Private and other(a) | | 18,837 | | | 152 | | | 102,088 | | | 121,077 | | | 35.8 | |
| Total revenue | | $ | 100,942 | | | $ | 105,682 | | | $ | 131,907 | | | $ | 338,531 | | | 100.0 | % |
| | | | | | | | |
(a) | | Private and other payors in our home health and hospice services segment includes revenue from all payors generated in our home care operations. |
Balance Sheet Impact
Included in the Company’s consolidated balance sheets are contract assets, comprised of billed accounts receivable and unbilled receivables, which are the result of the timing of revenue recognition, billings and cash collections, as well as, contract liabilities, which primarily represent payments the Company receives in advance of services provided. As of December 31, 2021, the Company had contract liabilities in the amount of $6,211 related to Advance Payments received in connection with the CARES Act. As further discussed in Note 10, Other Accrued Liabilities, the repayment terms for Medicare advance payments were modified through the passage of the Continuing Appropriations Act, 2021 and Other Extensions Act on October 1, 2020.
Accounts receivable as of December 31, 20212022 and December 31, 20202021 is summarized in the following table:
| | | December 31, 2021 | | December 31, 2020 | | December 31, 2022 | | December 31, 2021 |
| Medicare | Medicare | $ | 31,327 | | | $ | 28,569 | | Medicare | $ | 31,321 | | | $ | 31,327 | |
| Medicaid | Medicaid | 11,793 | | | 7,669 | | Medicaid | 10,700 | | | 11,793 | |
| Managed care | Managed care | 7,901 | | | 7,590 | | Managed care | 9,370 | | | 7,901 | |
| Private and other | Private and other | 3,821 | | | 4,036 | | Private and other | 2,621 | | | 3,821 | |
| Accounts receivable, gross | Accounts receivable, gross | 54,842 | | | 47,864 | | Accounts receivable, gross | 54,012 | | | 54,842 | |
| Less: allowance for doubtful accounts | Less: allowance for doubtful accounts | (902) | | | (643) | | Less: allowance for doubtful accounts | (592) | | | (902) | |
| Accounts receivable, net | Accounts receivable, net | $ | 53,940 | | | $ | 47,221 | | Accounts receivable, net | $ | 53,420 | | | $ | 53,940 | |
The following table summarizes the activity for our allowance for doubtful accounts for the years ended December 31, 2022, 2021 and 2020:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2022 | | 2021 | | 2020 |
| Balance at beginning of period | $ | 902 | | | $ | 643 | | | $ | 677 | |
| Additions to bad debt expense | 881 | | | 616 | | | 560 | |
| Write-offs of uncollectible accounts | (1,191) | | | (357) | | | (594) | |
| Balance at end of period | $ | 592 | | | $ | 902 | | | $ | 643 | |
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
Concentrations- Credit Risk
Credit Risk - The following table summarizesCompany has significant accounts receivable balances, the activitycollectability of which is dependent on the availability of funds from certain governmental programs, primarily Medicare and Medicaid. These receivables represent the only significant concentration of credit risk for ourthe Company. The Company does not believe there are significant credit risks associated with these governmental programs. The Company believes that an appropriate allowance has been recorded for doubtfulthe possibility of these receivables proving uncollectible, and continually monitors and adjusts these allowances as necessary. The Company’s gross receivables from the Medicare and Medicaid programs accounted for approximately 77.8% and 78.6% of its total gross accounts receivable as of December 31, 2022 and December 31, 2021, respectively. Revenue from reimbursement under the Medicare and Medicaid programs accounted for 62.3%, 62.6%, and 60.1% of the Company's revenue for the years ended December 31, 2022, 2021 and 2020, and 2019:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| Balance at beginning of period | $ | 643 | | | $ | 677 | | | $ | 616 | |
| Additions to bad debt expense | 616 | | | 560 | | | 858 | |
| Write-offs of uncollectible accounts | (357) | | | (594) | | | (797) | |
| Balance at end of period | $ | 902 | | | $ | 643 | | | $ | 677 | |
6. BUSINESS SEGMENTS
The Company classifies its operations into the following reportable operating segments: (1) home health and hospice services, which includes the Company’s home health, hospice and home care businesses; and (2) senior living services, which includes the operation of assisted living, independent living and memory care communities. The reporting segments are business units that offer different services and are managed separately to provide greater visibility into those operations. Our Chief Executive Officer and President, who is our Chief Operating Decision Maker “CODM”(“CODM”), reviews financial information at the operating segment level. We also report an “all other” category that includes general and administrative expense from our Service Center.
As of December 31, 2021,2022, the Company provided services through 8895 affiliated home health, hospice and home care agencies, and 5449 affiliated senior living operations. The Company evaluates performance and allocates capital resources to each segment based on an operating model that is designed to maximize the quality of care provided and profitability. The Company’s Service Center provides various services to all lines of business. The Company does not review assets by segment and therefore assets by segment are not disclosed below.
The CODM uses Segment Adjusted EBITDAR from Operations as the primary measure of profit and loss for the Company's reportable segments and to compare the performance of its operations with those of its competitors. Segment Adjusted EBITDAR from Operations is net income/ (loss)income attributable to the Company's reportable segments excluding interest expense, provision for income taxes, depreciation and amortization expense, rent, and, in order to view the operations performance on a comparable basis from period to period, certain adjustments including: (1) costs at start-up operations, (2) share-based compensation, (3) acquisition related costs and credit allowances, (4) Spin-Off transaction costs, (5) redundant and nonrecurring costs associated with the transition services agreement,Transition Services Agreement, (5) loss related to senior living operations transferred to Ensign, (6) unusual or non-recurring charges, and (7) net income/income (loss) attributable to noncontrolling interest, (7) net COVID-19 related costs and (8) impairment of long-lived assets.interest. General and administrative expenses are not allocated to the reportable segments, and are included as “All Other”, accordingly the segment earnings measure reported is before allocation of corporate general and administrative expenses. The Company's segment measures may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
The following table presents certain financial information regarding our reportable segments, general and administrative expenses are not allocated to the reportable segments and are included in “All Other”.
| | | Home Health and Hospice Services | | Senior Living Services | | All Other | | Total | | Home Health and Hospice Services | | Senior Living Services | | All Other | | Total |
| Year Ended December 31, 2022 | | Year Ended December 31, 2022 | | | | | | | | |
| Revenue | | Revenue | | $ | 342,249 | | | $ | 130,992 | | | $ | — | | | $ | 473,241 | |
| Segment Adjusted EBITDAR from Operations | | Segment Adjusted EBITDAR from Operations | | $ | 61,827 | | | $ | 37,563 | | | $ | (31,435) | | | $ | 67,955 | |
| Year Ended December 31, 2021 | Year Ended December 31, 2021 | | | | | | | | | Year Ended December 31, 2021 | |
| Revenue | Revenue | | $ | 309,570 | | | $ | 130,124 | | | $ | — | | | $ | 439,694 | | Revenue | | $ | 309,570 | | | $ | 130,124 | | | $ | — | | | $ | 439,694 | |
| Segment Adjusted EBITDAR from Operations | Segment Adjusted EBITDAR from Operations | | $ | 55,565 | | | $ | 37,517 | | | $ | (26,208) | | | $ | 66,874 | | Segment Adjusted EBITDAR from Operations | | $ | 55,565 | | | $ | 37,517 | | | $ | (26,208) | | | $ | 66,874 | |
| Year Ended December 31, 2020 | Year Ended December 31, 2020 | | Year Ended December 31, 2020 | |
| Revenue | Revenue | | $ | 253,659 | | | $ | 137,294 | | | $ | — | | | $ | 390,953 | | Revenue | | $ | 253,659 | | | $ | 137,294 | | | $ | — | | | $ | 390,953 | |
| Segment Adjusted EBITDAR from Operations | Segment Adjusted EBITDAR from Operations | | $ | 49,501 | | | $ | 48,309 | | | $ | (22,762) | | | $ | 75,048 | | Segment Adjusted EBITDAR from Operations | | $ | 49,501 | | | $ | 48,309 | | | $ | (22,762) | | | $ | 75,048 | |
| Year Ended December 31, 2019 | | |
| Revenue | | $ | 206,624 | | | $ | 131,907 | | | $ | — | | | $ | 338,531 | | |
| Segment Adjusted EBITDAR from Operations | | $ | 33,354 | | | $ | 47,344 | | | $ | (18,591) | | | $ | 62,107 | | |
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
The table below provides a reconciliation of Segment Adjusted EBITDAR from Operations above to income from operations:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Segment Adjusted EBITDAR from Operations | Segment Adjusted EBITDAR from Operations | $ | 66,874 | | | $ | 75,048 | | | $ | 62,107 | | Segment Adjusted EBITDAR from Operations | $ | 67,955 | | | $ | 66,874 | | | $ | 75,048 | |
| Less: Depreciation and amortization | Less: Depreciation and amortization | 4,784 | | | 4,675 | | | 3,810 | | Less: Depreciation and amortization | 4,900 | | | 4,784 | | | 4,675 | |
| Rent—cost of services | Rent—cost of services | 40,863 | | | 39,191 | | | 34,975 | | Rent—cost of services | 38,018 | | | 40,863 | | | 39,191 | |
| Other income | Other income | (24) | | | 225 | | | — | | Other income | (31) | | | (24) | | | 225 | |
| Adjustments to Segment EBITDAR from Operations: | Adjustments to Segment EBITDAR from Operations: | | Adjustments to Segment EBITDAR from Operations: | |
Less: Costs at start-up operations(a) | Less: Costs at start-up operations(a) | 1,045 | | | 1,787 | | | 483 | | Less: Costs at start-up operations(a) | 1,435 | | | 1,045 | | | 1,787 | |
Share-based compensation expense(b) | Share-based compensation expense(b) | 10,040 | | | 8,335 | | | 3,382 | | Share-based compensation expense(b) | 3,363 | | | 10,040 | | | 8,335 | |
Acquisition related costs(c) | 80 | | | 99 | | | 665 | | |
Spin-off related transaction costs(d) | — | | | — | | | 13,219 | | |
Acquisition related costs and credit allowances(c) | | Acquisition related costs and credit allowances(c) | 731 | | | 80 | | | 99 | |
| Transition services costs(e)(d) | Transition services costs(e)(d) | 2,008 | | | 1,181 | | | 532 | | Transition services costs(e)(d) | 77 | | | 2,008 | | | 1,181 | |
COVID-19 Related costs and supplies(f)(e) | COVID-19 Related costs and supplies(f)(e) | — | | | 447 | | | — | | COVID-19 Related costs and supplies(f)(e) | — | | | — | | | 447 | |
Impairment of long-lived assets(g) | 2,835 | | | — | | | — | | |
| Add: Net income/ (loss) attributable to noncontrolling interest | (548) | | | (191) | | | 629 | | |
| Consolidated and Combined Income from operations | $ | 4,695 | | | $ | 18,917 | | | $ | 5,670 | | |
| Loss related to senior living operations transferred to Ensign(f) | | Loss related to senior living operations transferred to Ensign(f) | 6,103 | | | 2,835 | | | — | |
Unusual or non-recurring charges (g) | | Unusual or non-recurring charges (g) | 1,220 | | | — | | | — | |
| Add: Net income (loss) attributable to noncontrolling interest | | Add: Net income (loss) attributable to noncontrolling interest | 600 | | | (548) | | | (191) | |
| Consolidated Income from operations | | Consolidated Income from operations | $ | 12,739 | | | $ | 4,695 | | | $ | 18,917 | |
| | | | | | | | |
| (a) | | Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations. |
| (b) | | Share-based compensation expense and related payroll taxes incurred, which isincluding the impact of the modification of certain restricted stock units described below in Note 12, Options and Awards, to the Consolidated Financial Statements. Share-based compensation expense and related payroll taxes are included in cost of services and general and administrative expense. |
| (c) | | Acquisition relatedNon-capitalizable costs that are not capitalizable.associated with acquisitions and credit allowances for amounts in dispute with the prior owners of certain acquired operations. |
| | |
| (d) | | Costs identified as redundant or non-recurring incurred related toby the Spin-Off are included in general and administrative expense. |
(e) | | A portionCompany as a result of the Spin-off. The 2021 amounts represents part of the costs incurred under the Transition Services Agreement identified as redundant or nonrecurring thatAgreement. All amounts are included in general and administrative expense. Fees incurred under the Transition Services Agreement net of the Company’s payroll reimbursement, were $1,561, $3,124, $5,536, and $2,982,$5,536 for the yearsyear ended December 31, 2022, 2021 2020 and 2019,2020, respectively. |
(f)(e) | | Beginning in the first quarter of fiscal year 2021, we updated our definition of Segment Adjusted EBITDAR to no longer include an adjustment for COVID-19 expenses offset by the amount of sequestration relief. COVID-19 expenses continue to be part of daily operations for which less specific identification is visible. Furthermore, the sequestration relief was extended through December 31, 2021. Sequestration relief was $3,555 for the year ended December 31, 2021.
The 2020 amount represents incremental costs incurred as part of the Company's response to COVID-19 including direct medical supplies, labor, and other expenses, net of $2,765 in increased revenue related to the 2% payment increase in Medicare reimbursements for sequestration relief for the year ended December 31, 2020. |
| | |
(g)(f) | | On January 27, 2022, affiliates of the Company, entered into certain operations transfer agreements (collectively, the “Transfer Agreements”) with affiliates of Ensign, providing for the transfer of the operations of certain senior living communities (the “Transaction”). from affiliates of the Company to affiliates of Ensign. The closing of the Transaction is anticipatedwas completed in two phases with the transfer of two operations on March 1, 2022 and the remainder transferred on April 1, 2022. The amount includes $6,500 for the year ended December 31, 2022 to occur incover post-closing capital expenditures and operating losses related to one of the first halfcommunities transferred on April 1, 2022. The amount above also includes an offset of 2022. The$397 for the year ended December 31, 2022, for the related net impact on revenue and cost of service attributable to the transferred entities. This amount excludes rent and depreciation and amortization expense related to such operations. During year ended December 31, 2021, the Company impaired certain leasehold improvements included in property and equipment totaling $2,835 primarily related to the operations included in the transaction with Ensign. |
| (g) | | Represents unusual or non-recurring charges for legal services, implementation costs, integration costs, and consulting fees including $958 in general and administrative expenses and $262 in cost of services for the year ended December 31, 2022. |
7. ACQUISITIONS
The Company’s acquisition focus is to purchase or lease operations that are complementary to the Company’s current businesses, accretive to the Company’s business or otherwise advance the Company’s strategy. The results of all the Company’s independent operating subsidiaries are included in the Financial Statements subsequent to the date of acquisition. Acquisitions are accounted for using the acquisition method of accounting.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
2022 Acquisitions
During the year ended December 31, 2022, the Company expanded its operations with the addition of three home health and four hospice agencies as well as one senior living community. A subsidiary of the Company entered into a separate operations transfer agreement with the prior operator of each acquired operation as part of each transaction.
The fair value of assets for the Company’s home health and hospice acquisitions was mostly concentrated in goodwill and intangible assets and as such, these transactions were classified as a business combination in accordance with ASC Topic 805, Business Combinations (“ASC 805”). The purchase price for the business combinations was $10,130, which consisted of equipment and other assets of $188, goodwill of $5,232, and indefinite-lived intangible assets of $4,887 related to Medicare and Medicaid licenses, other intangible assets of $10, and less assumed liabilities of $187. The acquisitions contributed $3,242 in revenue and operating loss of $50 during the year ended December 31, 2022. The Company anticipates that the total goodwill recognized will be fully deductible for tax purposes. There were no material acquisition costs that were expensed related to the business combination during the year ended December 31, 2022.
2021 Acquisitions
During the year ended December 31, 2021, the Company expanded its operations with the addition of 5five home health agencies, 4four hospice agencies, and 2two home care agencies. The aggregate purchase price for these acquisitions was $14,135. A subsidiary of the Company entered into a separate operations transfer agreement with the prior operator of each acquired operation as part of each transaction. The goodwill was primarily attributable to intangible assets that do not qualify for separate recognition and to synergies the Company expects to achieve related to the acquisition and was allocated to the Company's operating segments which are its reporting units. The Company anticipates that the total goodwill recognized
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
will be fully deductible for tax purposes. Acquisition costs related to the business combinations of home health, hospice, and home care acquisitions of $80 were expensed related to the business combinations during the year ended December 31, 2021.
NaNTwo of the hospice agencies were acquired Medicare licenses and are considered asset acquisitions. The fair value of assets for the hospice licenses acquired totaled $585 and was allocated to indefinite-lived intangible assets.
2020 Acquisitions
During the year ended December 31, 2020, the Company expanded its operations with the addition of 6six home health agency, 6agencies, six hospice agencies, and 2two senior living communities.operations. The aggregate purchase price for these acquisitions was $39,239. In connection with the additionacquisition of the senior living communities, the Company entered into a new long-term “triple-net” lease with a subsidiary of Ensign. The addition of these operations added a total of 164 operational senior living units to be operated by the Company’s independent operating subsidiaries. A subsidiary of the Company entered into a separate operations transfer agreement with the prior operator of each acquired operation as part of each transaction. The goodwill was primarily attributable intangible assets that do not qualify for separate recognition and to synergies the Company expects to achieve related to the acquisition and was allocated to the Company's operating segments which are its reporting units. The Company anticipates that the total goodwill recognized will be fully deductible for tax purposes. Acquisition costs related to the business combinations of home health, hospice, and home care acquisitions of $99 were expensed related to the business combinations during the year ended December 31, 2020.
In October 2020, the Company announced it closed on a home health joint venture and hospice joint venture with Scripps Health (“Scripps”), a leading nonprofit integrated health system based in San Diego, California. The closing was effective October 1, 2020. The resulting joint ventures, which combined certain assets and the operations of Scripps’ home health business and the assets and operations of the local Pennant-affiliated home health and hospice agencies, are majority-owned and managed by an independent operating subsidiary of the Company and provide home health and hospice services to patients throughout San Diego County. The fair value of assets contributed by Scripps to the home health joint venture were included in the total value of assets acquired as described above and in the summary table below. The Company paid Scripps $6,200 in cash and contributed assets from the local Pennant-affiliated home health agency with a net book value of $614. The Company acquired 60.0% ownership interest in the joint venture. The contributions of assets by Scripps to the joint venture, resulted in the Company recording a noncontrolling interest with a fair value of $4,646. The fair value of the noncontrolling interest was determined using discounted cash flow models. As part of the transaction with Scripps, the Company contributed the assets of the local Pennant-affiliated hospice agency to another joint venture. The Company sold Scripps a noncontrolling interest in the hospice joint venture for $555 in cash. The company retained an 80.0% ownership interest in the hospice joint venture. The transaction resulted in the Company recognizing a noncontrolling interest of $138 and a contribution to additional
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
paid in capital of $313, net of $104 of the income tax effect.
2019 Acquisitions
During the year ended December 31, 2019, the Company expanded its operations with the addition of 2 home health agencies, 5 hospice agencies, 2 home care agencies and 2 senior living operations. In connection with the acquisition of 1 of the senior living communities, the Company entered into a new long-term “triple-net” lease with a subsidiary of Ensign. The Company did not acquire any material assets or assume any liabilities. A subsidiary of the Company entered into a separate operations transfer agreement with the prior operator of each acquired operation as part of each transaction. The addition of these operations added a total of 143 operational senior living units to be operated by the Company’s independent operating subsidiaries. The aggregate purchase price for these acquisitions was $18,760. Acquisition costs related to the business combinations of home health, hospice, and home care was $611 during the year ended December 31, 2019.
The fair value of assets for home health and hospice acquisitions was mostly concentrated in goodwill and as such, these transactions were classified as business combinations in accordance with ASC Topic 805, Business Combinations (“ASC
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
805”). The table below presents the allocation of the purchase price for the operations acquired in acquisitions during the years ended December 31, 2022, 2021 2020 and 20192020 as noted above:
| | | December 31, 2021 | | December 31, 2021 |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Equipment, furniture, and fixtures | Equipment, furniture, and fixtures | $ | 62 | | | $ | 174 | | | $ | 91 | | Equipment, furniture, and fixtures | $ | 188 | | | $ | 62 | | | $ | 174 | |
| Goodwill | Goodwill | 7,821 | | | 25,211 | | | 10,341 | | Goodwill | 5,232 | | | 7,821 | | | 25,211 | |
| Other indefinite-lived intangible assets | Other indefinite-lived intangible assets | 6,242 | | | 14,026 | | | 8,326 | | Other indefinite-lived intangible assets | 4,887 | | | 6,242 | | | 14,026 | |
| Intangible Assets | | Intangible Assets | 10 | | | — | | | — | |
| Other assets | Other assets | 10 | | | — | | | 2 | | Other assets | — | | | 10 | | | — | |
| Liabilities assumed | Liabilities assumed | — | | | (172) | | | — | | Liabilities assumed | (187) | | | — | | | (172) | |
| Total acquisitions | Total acquisitions | $ | 14,135 | | | $ | 39,239 | | | $ | 18,760 | | Total acquisitions | $ | 10,130 | | | $ | 14,135 | | | $ | 39,239 | |
Less: noncontrolling interest and additional paid in capital(a) | Less: noncontrolling interest and additional paid in capital(a) | — | | | (4,646) | | | — | | Less: noncontrolling interest and additional paid in capital(a) | — | | | — | | | (4,646) | |
Less: cash paid in prior year (held in escrow)(b) | Less: cash paid in prior year (held in escrow)(b) | (585) | | | (1,400) | | | — | | Less: cash paid in prior year (held in escrow)(b) | — | | | (585) | | | (1,400) | |
| Total cash paid for acquisitions | Total cash paid for acquisitions | $ | 13,550 | | | $ | 33,193 | | | $ | 18,760 | | Total cash paid for acquisitions | $ | 10,130 | | | $ | 13,550 | | | $ | 33,193 | |
| | | | | | | | |
| (a) | | Consists of the of noncontrolling interest related to Scripps contribution of assets to the joint venture. |
| (b) | | Total cash paid for acquisitions for the year ended December 31, 2021 and the year ended December 31, 2020 includes $585 and $1,400 as an escrow deposit that was paid in the prior year. |
The Company’s acquisition strategy has been focused on identifying both opportunistic and strategic acquisitions within its target markets that offer strong opportunities for return. The independent operating subsidiaries acquired by the Company are frequently underperforming financially and can have regulatory and clinical challenges to overcome. From time to time, these acquisitions are more strategic in nature and may or may not have positive operational results. Financial information, especially with underperforming independent operating subsidiaries, is often inadequate, inaccurate or unavailable. Consequently, the Company believes that prior operating results are not a meaningful representation of the Company’s current operating results or indicative of the integration potential of its newly acquired independent operating subsidiaries. The assets added during the year ended December 31, 2022 and through the issuance of the Financial Statements were not material operations to the Company individually or in the aggregate. Accordingly, pro forma financial information is not presented. These additions have been included in the December 31, 2022 consolidated balance sheets of the Company, and the operating results have been included in the consolidated statements of operations of the Company since the date the Company gained effective control.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
8. PROPERTY AND EQUIPMENT—NET
Property and equipment, net consist of the following:
| | | | | | | | | | | |
| December 31, 2021 |
| 2021 | | 2020 |
| Leasehold improvements | $ | 11,660 | | | $ | 9,984 | |
| Equipment | 22,415 | | | 22,420 | |
| Furniture and fixtures | 1,199 | | | 1,186 | |
| 35,274 | | | 33,590 | |
| Less: accumulated depreciation | (18,486) | | | (15,706) | |
| Property and equipment, net | $ | 16,788 | | | $ | 17,884 | |
| | | | | | | | | | | |
| December 31, 2021 |
| 2022 | | 2021 |
| Land | $ | 96 | | | $ | — | |
| Building | 1,890 | | | — | |
| Leasehold improvements | 18,759 | | | 11,660 | |
| Equipment | 25,532 | | | 22,415 | |
| Furniture and fixtures | 1,151 | | | 1,199 | |
| 47,428 | | | 35,274 | |
| Less: accumulated depreciation | (20,807) | | | (18,486) | |
| Property and equipment, net | $ | 26,621 | | | $ | 16,788 | |
Depreciation expense was $4,856, $4,751 $4,661 and $3,757$4,661 for the years ended December 31, 2022, 2021 and 2020, and 2019, respectively.
Asset Impairment
The Company reviews the carrying value of long-livedacquired one building and related assets impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. On January 27, 2022, affiliates of the Company, entered into certain operations transfer agreements with affiliates of Ensign, providing for the transfer of the operations of certain senior living communities (the “Transaction”). The closing of the Transaction is anticipated to occur in the first half of 2022. As ofduring the year ended December 31, 2021, management determined that2022 associated with an existing senior living community operation. The total acquisition price of the land, building and related equipment was $2,007.
Asset Impairment.
The Company measures certain assets at fair value on a non-recurring basis, including long-lived assets, which are evaluated for impairment. Long-lived assets include assets such as property and equipment, operating lease assets and certain intangible assets. The inputs used to determine the fair value of long-lived assets and a reporting unit are considered Level 3 measurements due to their subjective nature. Management has evaluated its long-lived assets and determined there were $218 and $2,835 for the impacted communities were not recoverableyears ended December 31, 2022 and the Company recognized a non-cash long-lived2021, respectively, in loss on asset dispositions and impairment, charge of $2,835 in cost of servicesnet in the Consolidated and Combined Statementsconsolidated statements of Income.income.
9. GOODWILL AND INTANGIBLE ASSETS—NET
The Company tests goodwill during the fourth quarter of each year and also if events or changes in circumstances indicate the occurrence of a triggering event which might indicate there may be impairment. The Company performs its goodwill impairment analysis for each reporting unit that constitutes a component for which (1) discrete financial information is available and (2) segment management regularly reviews the operating results of that component, in accordance with the provisions of ASC Topic 350, Intangibles-Goodwill and Other (“ASC 350”).
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
The Company reviews goodwill for impairment by initially considering qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, as a basis for determining whether it is necessary to perform a quantitative analysis. If it is determined that it is more likely than not that the fair value of reporting unit is less than its carrying amount, a quantitative analysis is performed to identify goodwill impairment. If it is determined that it is not more likely than not that the fair value of the reporting unit is less than its carrying amount, it is unnecessary to perform a quantitative analysis. The Company may elect to bypass the qualitative assessment and proceed directly to performing a quantitative analysis. Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value. An impairment loss is recognized for the amount that the carrying amount of the reporting unit, including goodwill, exceeds its fair value, limited to the total amount of goodwill allocated to that reporting unit. The Company did not identify any impairment charge during the years ended December 31, 2022, 2021 2020 and 2019.2020.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
The following table represents activity in goodwill by segment as of and for the year ended December 31, 2021:2022:
| | Home Health and Hospice Services | | Senior Living Services | | Total | |
| December 31, 2019 | $ | 37,591 | | | $ | 3,642 | | | $ | 41,233 | | |
| Additions | 25,211 | | | — | | | 25,211 | | |
| | | Home Health and Hospice Services | | Senior Living Services | | Total |
| December 31, 2020 | December 31, 2020 | 62,802 | | | 3,642 | | | 66,444 | | December 31, 2020 | $ | 62,802 | | | $ | 3,642 | | | $ | 66,444 | |
| Additions | Additions | 7,821 | | | — | | | 7,821 | | Additions | 7,821 | | | — | | | 7,821 | |
| | December 31, 2021 | December 31, 2021 | $ | 70,623 | | | $ | 3,642 | | | $ | 74,265 | | December 31, 2021 | 70,623 | | | 3,642 | | | 74,265 | |
| Additions | | Additions | 5,232 | | | — | | | 5,232 | |
| | December 31, 2022 | | December 31, 2022 | $ | 75,855 | | | $ | 3,642 | | | $ | 79,497 | |
Other indefinite-lived intangible assets consist of the following:
| | | December 31, 2021 | | December 31, |
| | 2021 | | 2020 | | 2022 | | 2021 |
| Trade name | Trade name | $ | 1,355 | | | $ | 1,355 | | Trade name | $ | 1,385 | | | $ | 1,355 | |
| Medicare and Medicaid licenses | Medicare and Medicaid licenses | 52,375 | | | 46,133 | | Medicare and Medicaid licenses | 57,232 | | | 52,375 | |
| Total | Total | $ | 53,730 | | | $ | 47,488 | | Total | $ | 58,617 | | | $ | 53,730 | |
10. OTHER ACCRUED LIABILITIES
Other accrued liabilities consist of the following:
| | | December 31, 2021 | | December 31, 2020 | | December 31, 2022 | | December 31, 2021 |
| Refunds payable | Refunds payable | | $ | 3,095 | | | $ | 2,664 | | Refunds payable | | $ | 2,244 | | | $ | 3,095 | |
| Deferred revenue | Deferred revenue | | 1,456 | | | 1,271 | | Deferred revenue | | 1,592 | | | 1,456 | |
| Resident deposits | Resident deposits | | 5,111 | | | 5,647 | | Resident deposits | | 4,315 | | | 5,111 | |
| Contract liabilities (CARES Act advance payments) | Contract liabilities (CARES Act advance payments) | | 6,211 | | | 22,771 | | Contract liabilities (CARES Act advance payments) | | — | | | 6,211 | |
| Property taxes | Property taxes | | 1,102 | | | 982 | | Property taxes | | 1,027 | | | 1,102 | |
| Accrued insurance retention - current portion | | 1,613 | | | 1,354 | | |
| Deferred state relief funds | | Deferred state relief funds | | 1,479 | | | — | |
| Accrued self-insurance liabilities | | Accrued self-insurance liabilities | | 3,546 | | | 1,613 | |
| Other | Other | | 2,896 | | | 3,586 | | Other | | 2,481 | | | 2,896 | |
| Other accrued liabilities | Other accrued liabilities | | $ | 21,484 | | | $ | 38,275 | | Other accrued liabilities | | $ | 16,684 | | | $ | 21,484 | |
Refunds payable includes payables related to overpayments, duplicate payments and credit balances from various payor sources. Deferred revenue occurs when the Company receives payments in advance of services provided. Resident deposits include refundable deposits to residents and a small portion consists of non-refundable deposits recognized into revenue over a period of time. The CARES Act also expanded the Centers for Medicare & Medicaid Services’ (“CMS”) ability to provide accelerated/advance payments intended to increase the cash flow of healthcare providers and suppliers impacted by COVID-19. During the second quarter of 2020, the Company applied for and received $27,997 in funds under the AAP Program. On October 1, 2020, the Continuing Appropriations Act, 2021 and Other Extensions Act (the “CA Act”) was signed into law. Among other things, the CA Act significantly changed the repayment terms for AAP. TheseDeferred state relief funds are subject torelief funds we have received from various states that we will offset against future related expenses.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
automatic recoupment through offsets to new claims beginning one year after funds were issued beginning in April 2021, at which time, Medicare began to automatically recoup 25% of Medicare payments for 11 months. At the end of the 11 months and assuming full repayment has not occurred, recoupment will increase to 50% for another six months. Any balance outstanding after these two recoupment periods will be subject to repayment at a 4% interest rate. For the year ended December 31, 2021, the Company repaid $21,786 of the AAP funds. The Company reclassified $5,226 of AAP to other long-term liabilities for the year ended December 31, 2020. The Company anticipates completing repayment of the AAP within the allotted recoupment periods.
11. DEBT
Long-term debt, net consists of the following:
| | | December 31, 2021 | | December 31, 2022 |
| | 2021 | | 2020 | | 2022 | | 2021 |
| Revolving credit facility | Revolving credit facility | $ | 53,500 | | | $ | 9,500 | | Revolving credit facility | $ | 64,500 | | | $ | 53,500 | |
Less: unamortized debt issuance costs(a) | Less: unamortized debt issuance costs(a) | (2,128) | | | (1,223) | | Less: unamortized debt issuance costs(a) | (1,608) | | | (2,128) | |
| Long-term debt, net | Long-term debt, net | $ | 51,372 | | | $ | 8,277 | | Long-term debt, net | $ | 62,892 | | | $ | 51,372 | |
| | | | | | | | |
| (a) | | Amortization expense for debt issuance costs was $520, $488, $330, and $78$330 for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively, and is recorded in interest expense, net on the Consolidated and Combined Statementsconsolidated statements of Income.income. |
On February 23, 2021, Pennant entered into an amendment to its existing credit agreement (as amended, the “Credit Agreement”), which provides for an increased revolving credit facility with a syndicate of banks with a borrowing capacity of $150,000 (the “Revolving Credit Facility”). The interest rates applicable to loans under the Revolving Credit Facility are, at the Company’s election, either (i) Adjusted LIBOR (as defined in the Credit Agreement) plus a margin ranging from 2.3% to 3.3% per annum or (ii) Base Rate plus a margin ranging from 1.3% to 2.3% per annum, in each case based on the ratio of Consolidated Total Net Debt to Consolidated EBITDA (each, as defined in the Credit Agreement). In addition, Pennant pays a commitment fee on the undrawn portion of the commitments under the Revolving Credit Facility which ranges from 0.35% to 0.50% per annum, depending on the Consolidated Total Net Debt to Consolidated EBITDA ratio of the Company and its subsidiaries. The Company is not required to repay any loans under the Credit Agreement prior to maturity in 2026, other than to the extent the outstanding borrowings exceed the aggregate commitments under the Credit Agreement. As of December 31, 2021,2022, the Company’s weighted average interest rate on its outstanding debt was 2.64%7.0%. As of December 31, 2021,2022, the Company had available borrowing on the Revolving Credit Facility of $92,314,$81,314, which is net of outstanding letters of credit of $4,186.
The fair value of the Revolving Credit Facility approximates carrying value, due to the short-term nature and variable interest rates. The fair value of this debt is categorized within Level 2 of the fair value hierarchy based on the observable market borrowing rates.
The Credit Agreement is guaranteed, jointly and severally, by certain of the Company’s independent operating subsidiaries, and is secured by a pledge of stock of the Company's material independent operating subsidiaries as well as a first lien on substantially all of each material operating subsidiary's personal property. The Credit Agreement contains customary covenants that, among other things, restrict, subject to certain exceptions, the ability of the Company and its independent operating subsidiaries to grant liens on their assets, incur indebtedness, sell assets, make investments, engage in acquisitions, mergers or consolidations, amend certain material agreements and pay certain dividends and other restricted payments. Financial covenants require compliance with certain levels of leverage ratios that impact the amount of interest. As of December 31, 2021,2022, the Company was compliant with all such financial covenants.
12. OPTIONS AND AWARDS
Share-based compensation expense consistsOutstanding options and restricted stock awards of share-basedthe Company were granted under the 2019 Omnibus Incentive Plan (the “OIP”) and Long-Term Incentive Plan (the “LTIP”), together referred to as the “Pennant Plans”).
Under the Pennant Plans, stock-based payment awards, made to employees and directors, including employee stock options, restricted stock awards (“RSA”), and restricted stock units (“RSU” and together with RSA, “Restricted Stock”), are issued based on estimated fair values, ratably over the requisite service periodvalue. The following disclosures represent share-based compensation expense relating to employees of the award. Company’s subsidiaries and non-employee directors who have awards under the Pennant Plans.
Share-Based Compensation
The Company accounts for forfeitures as they occur.following disclosures represent share-based compensation expense relating to the Pennant Plans, including awards to employees of the Company’s subsidiaries.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
In connection with the Spin-Off, the Company issued new options and restricted stock awards to Pennant and Ensign employees under the 2019 Omnibus Incentive Plan (the “OIP”) and Long-Term Incentive Plan (the “LTIP”, together referred to as the “Pennant Plans”).
Prior to Spin-Off
For all periods prior to the Spin-Off, employees of the Company participated in Ensign's share-based compensation plans. The compensation expense recorded by the Company included the expense associated with these employees, as well as an allocation of share-based compensation of certain Ensign employees who provided general and administrative services on our behalf.
Outstanding options held by employees of the Company under the Ensign stock plans (collectively the “Ensign Plans”) and outstanding options and restricted stock awards under the Company Subsidiary Equity Plan (together with the Ensign Plans the “Pre-Spin Plans”) were modified and replaced with Pennant awards under the Pennant Plans at the Spin-Off date.
Share-Based Compensation
The following disclosures represent share-based compensation expense relating to the Ensign and Pennant Plans, including awards to employees of the Company’s subsidiaries and an allocation of costs from employees in the Service Center prior to the Spin-Off, and total share-based compensation after the Spin-Off.
Total share-based compensation expense for all of the Plans for the years ended December 31, 2022, 2021 2020 and 2019:2020:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Prior to the Spin-Off: | | | | | | |
| Total share-based compensation | $ | — | | | $ | — | | | $ | 1,395 | | |
| | Following the Spin-Off: | | |
| Share-based compensation expense related to stock options | Share-based compensation expense related to stock options | 3,093 | | | 1,660 | | | 315 | | Share-based compensation expense related to stock options | 3,266 | | | 3,093 | | | 1,660 | |
| Share-based compensation expense related to Restricted Stock | Share-based compensation expense related to Restricted Stock | 6,141 | | | 6,200 | | | 1,589 | | Share-based compensation expense related to Restricted Stock | (467) | | | 6,141 | | | 6,200 | |
| Share-based compensation expense related to Restricted Stock to non-employee directors | Share-based compensation expense related to Restricted Stock to non-employee directors | 806 | | | 475 | | | 83 | | Share-based compensation expense related to Restricted Stock to non-employee directors | 287 | | | 806 | | | 475 | |
| Total share-based compensation | Total share-based compensation | $ | 10,040 | | | $ | 8,335 | | | $ | 3,382 | | Total share-based compensation | $ | 3,086 | | | $ | 10,040 | | | $ | 8,335 | |
In future periods, the Company estimates it will recognize the following share-based compensation expense for unvested stock options and unvested Restricted Stock, which were unvested as of December 31, 2021:2022:
| | | Unrecognized Compensation Expense | | Weighted Average Recognition Period (in years) | | Unrecognized Compensation Expense | | Weighted Average Recognition Period (in years) |
| Unvested stock options | Unvested stock options | $ | 12,620 | | | 3.8 | Unvested stock options | $ | 10,005 | | | 3.3 |
| Unvested Restricted Stock | Unvested Restricted Stock | 4,780 | | | 0.9 | Unvested Restricted Stock | 3,126 | | | 4.5 |
| Total unrecognized share-based compensation expense | Total unrecognized share-based compensation expense | $ | 17,400 | | | Total unrecognized share-based compensation expense | $ | 13,131 | | |
On July 25, 2022 the Company modified certain outstanding RSUs granted to the former chief executive officer in connection with the Spin-off. All the RSUs had an original vesting date of October 1, 2022. The modification resulted in the forfeiture of 250,000 outstanding RSUs and accelerated the vesting on the remaining 942,842 RSUs from October 1, 2022 to July 31, 2022. The modification of the award resulted in a net reduction of share-based compensation expense related to the awards of $3,812 recorded in general and administrative expense during the year.
Stock Options
Under the Pennant Plans, options granted to employees of the subsidiaries of Pennant generally vest over five years at 20% per year on the anniversary of the grant date. Options expire ten years after the date of grant.
The Company uses the Black-Scholes option-pricing model to recognize the value of share-based compensation expense for share-based payment awards under the Plans. Determining the appropriate fair-value model and calculating the fair value of share-based awards at the grant date requires considerable judgment, including estimating stock price volatility and
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
expected option life. The Company develops estimates based on historical data and market information, which can change significantly over time.
The fair value of each option is estimated on the grant date using a Black-Scholes option-pricing model with the following weighted average assumptions for stock options granted after the Spin-Off:
| | Grant Year | Grant Year | | Options Granted | | Risk-Free Interest Rate | | Expected Life(a) | | Expected Volatility(b) | | Dividend Yield | | Weighted Average Fair Value of Options | Grant Year | | Options Granted | | Risk-Free Interest Rate | | Expected Life(a) | | Expected Volatility(b) | | Dividend Yield | | Weighted Average Fair Value of Options |
| 2022 | | 2022 | | 448 | | | 2.7 | % | | 6.5 | | 39.8 | % | | — | % | | $ | 6.35 | |
| 2021 | 2021 | | 454 | | | 1.1 | % | | 6.5 | | 38.4 | % | | — | % | | $ | 13.84 | | 2021 | | 454 | | | 1.1 | % | | 6.5 | | 38.4 | % | | — | % | | $ | 13.84 | |
| 2020 | 2020 | | 693 | | | 0.5 | % | | 6.5 | | 35.9 | % | | — | % | | $ | 11.05 | | 2020 | | 693 | | | 0.5 | % | | 6.5 | | 35.9 | % | | — | % | | $ | 11.05 | |
| 2019 | | 667 | | | 1.6 | % | | 6.5 | | 34.6 | % | | — | % | | $ | 5.70 | | |
|
| | | | | | | | |
| (a) | | Under the midpoint method, the expected option life is the midpoint between the contractual option life and the average vesting period for the options being granted. This resulted in an expected option life of 6.5 years for the options granted. |
| (b) | | Because the Company’s equity shares have been traded for a relatively short period of time, expected volatility assumption was based on the volatility of related industry stocks. |
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
The following table represents the employee stock option activity during the year ended December 31, 2021:2022:
| | | Number of Options Outstanding | | Weighted Average Exercise Price | | Number of Options Vested | | Weighted Average Exercise Price of Options Vested | | Number of Options Outstanding | | Weighted Average Exercise Price | | Number of Options Vested | | Weighted Average Exercise Price of Options Vested |
| | December 31, 2020 | 1,982 | | | $ | 17.48 | | | 615 | | | $ | 7.52 | | |
| December 31, 2021 | | December 31, 2021 | 2,242 | | | $ | 21.38 | | | 840 | | | $ | 12.28 | |
| Granted | Granted | 454 | | | $ | 35.01 | | | Granted | 448 | | | $ | 14.39 | | |
| Exercised | Exercised | (115) | | | $ | 7.67 | | | Exercised | (125) | | | $ | 8.69 | | |
| Forfeited/ Expired | (79) | | | $ | 21.81 | | | |
| | December 31, 2021 | 2,242 | | | $ | 21.38 | | | 840 | | | $ | 12.28 | | |
| Forfeited | | Forfeited | (245) | | | $ | 23.54 | | |
| Expired | | Expired | (101) | | | $ | 14.03 | | |
| December 31, 2022 | | December 31, 2022 | 2,219 | | | $ | 20.76 | | | 973 | | | $ | 16.90 | |
The aggregate intrinsic value of options outstanding, vested, unvested and exercised as of and for the period ended December 31, 20212022 is as follows:
| | | | | |
| Options | December 31, 20212022 |
| Outstanding | $ | 14,7492,049 | |
| Vested | 10,2211,971 | |
| Unvested | 4,52878 | |
| Exercised | 3,248902 | |
The intrinsic value is calculated as the difference between the market value of the underlying common stock and the exercise price of the options. There were 1,4021,246 unvested and outstanding options at December 31, 2021.2022. The weighted average contractual life for options outstanding, vested and expected to vest at December 31, 20212022 was 7.396.95 years.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
Restricted Stock
Under the Pennant Plans, the Company granted Restricted Stock to Pennant employees, Ensign employees, and to non-employee directors. All awards generally vest between three to five years. A summary of the status of Pennant’s non-vested Restricted Stock, and changes during the period ended December 31, 2021,2022, is presented below:
| | | Non-Vested Restricted Awards | | Weighted Average Grant Date Fair Value | | Non-Vested Restricted Awards | | Weighted Average Grant Date Fair Value |
| December 31, 2020 | 1,635 | | | $ | 14.80 | | |
| December 31, 2021 | | December 31, 2021 | 1,493 | | | $ | 15.00 | |
| Granted | Granted | 20 | | | 39.82 | | Granted | 281 | | | 13.55 | |
| Vested | Vested | (157) | | | 16.20 | | Vested | (1,079) | | | 14.92 | |
| Forfeited | Forfeited | (5) | | | 14.13 | | Forfeited | (277) | | | 14.93 | |
| December 31, 2021 | 1,493 | | | $ | 15.00 | | |
| December 31, 2022 | | December 31, 2022 | 418 | | | $ | 14.26 | |
13. LEASES
The Company’s independent operating subsidiaries lease 5449 senior living communities and its administrative offices under non-cancelable operating leases, most of which have initial lease terms ranging from five14 to 2125 years. The Company’s independent operating subsidiaries also lease the administrative offices of 8895 home health and hospice agencies which generally range from one to seven11 years. Most of these leases contain renewal options, most involve rent increases and none contain purchase options. The lease term excludes lease renewals because the renewal rents are not at a bargain, there are no economic penalties for the Company to renew the lease, and it is not reasonably certain that the Company will exercise the extension options. As of December 31, 2021,2022, the Company’s independent operating subsidiaries leased 3229 communities from subsidiaries of Ensign (“Ensign Leases”) under a master lease arrangement. The existing leases with subsidiaries of Ensign are for initial terms of between 14 to 20 years. The total amount of rent expense included in Rent - cost of services paid to subsidiaries of Ensign was $13,595, $12,773, and 12,536, for the years ended December 31, 2022, 2021 and 2020, respectively. In addition to
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
rent, each of the operating companies are required to pay the following: (1) all impositions and taxes levied on or with respect to the leased properties (other than taxes on the income of the lessor); (2) all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties; (3) all insurance required in connection with the leased properties and the business conducted on the leased properties; (4) all community maintenance and repair costs; and (5) all fees in connection with any licenses or authorizations necessary or appropriate for the leased properties and the business conducted on the leased properties.
NaNTwelve of the Company’s affiliated senior living communities, excluding the communities that are operated under the Ensign Leases (as defined herein), are operated under 2two separate master lease arrangements. Under these master leases, a breach at a single community could subject one or more of the other communities covered by the same master lease to the same default risk. Failure to comply with Medicare and Medicaid provider requirements is a default under several of the Company’s leases and master leases. With an indivisible lease, it is difficult to restructure the composition of the portfolio or economic terms of the master lease without the consent of the landlord.
On January 27, 2022, affiliates of the Company, entered into Transfer Agreements with affiliates of Ensign, providing for the transfer of the operations of senior living communities. The closing of the Transaction was completed in two phases with the transfer of two operations on March 1, 2022 and the remainder transferred on April 1, 2022. As a result of the lease terminations, the Company reduced both the right of use assets and the lease liabilities by $42,506. Four of the terminated leases were part of master lease agreements. As a result of the transferred leases being removed from master lease arrangements, the remaining lease components under the master lease arrangements were modified which resulted in a net increase to the lease liability and ROU asset balance of $6,161 for the year ended December 31, 2022.
The components of operating lease cost, are as follows:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Operating lease costs: | Operating lease costs: | | | | Operating lease costs: | | | | | |
| Facility rent—cost of services | Facility rent—cost of services | $ | 35,958 | | | $ | 35,562 | | | $ | 32,011 | | Facility rent—cost of services | $ | 32,958 | | | $ | 35,958 | | | $ | 35,562 | |
| Office rent—cost of services | Office rent—cost of services | 4,905 | | | 3,772 | | | 2,964 | | Office rent—cost of services | 5,060 | | | 4,905 | | | 3,772 | |
| Sublease income | Sublease income | — | | | (143) | | | — | | Sublease income | — | | | — | | | (143) | |
| Rent—cost of services | Rent—cost of services | $ | 40,863 | | | $ | 39,191 | | | $ | 34,975 | | Rent—cost of services | $ | 38,018 | | | $ | 40,863 | | | $ | 39,191 | |
| | General and administrative expense | General and administrative expense | $ | 276 | | | $ | 295 | | | 162 | | General and administrative expense | $ | 370 | | | $ | 276 | | | 295 | |
Variable lease cost(a) | Variable lease cost(a) | $ | 6,248 | | | $ | 5,330 | | | 4,608 | | Variable lease cost(a) | $ | 6,281 | | | $ | 6,248 | | | 5,330 | |
| | | | | | | | |
| (a) | | Represents variable lease cost for operating leases, which costs include property taxes and insurance, common area maintenance, and consumer price index increases, incurred as part of our triple net lease, and which is included in cost of services for the years ended December 31, 2022, 2021 2020 and 2019.2020. |
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
The following table shows the lease maturity analysis for all leases as of December 31, 2021:2022:
| | Year | Year | Amount | Year | Amount |
| 2022 | $ | 38,929 | | |
| 2023 | 2023 | 37,978 | | 2023 | $ | 35,553 | |
| 2024 | 2024 | 36,906 | | 2024 | 34,773 | |
| 2025 | 2025 | 35,778 | | 2025 | 33,358 | |
| 2026 | 2026 | 35,078 | | 2026 | 32,315 | |
| 2027 | | 2027 | 31,732 | |
| Thereafter | Thereafter | 320,664 | | Thereafter | 245,181 | |
| Total lease payments | Total lease payments | 505,333 | | Total lease payments | 412,912 | |
| Less: present value adjustments | Less: present value adjustments | (201,462) | | Less: present value adjustments | (149,237) | |
| Present value of total lease liabilities | Present value of total lease liabilities | 303,871 | | Present value of total lease liabilities | 263,675 | |
| Less: current lease liabilities | Less: current lease liabilities | (16,118) | | Less: current lease liabilities | (16,633) | |
| Long-term operating lease liabilities | Long-term operating lease liabilities | $ | 287,753 | | Long-term operating lease liabilities | $ | 247,042 | |
Operating lease liabilities are based on the net present value of the remaining lease payments over the remaining lease term. In determining the present value of lease payments, the Company used its incremental borrowing rate based on the information available at each lease’s commencement date to determine each lease's operating lease liability. As of December 31, 2021,2022, the weighted average remaining lease term is 14.112.7 years and the weighted average discount rate is 7.9%7.6%.
14. INCOME TAXES
The provision for income tax expense for the years ended December 31, 2022, 2021 2020 and 20192020 is summarized as follows:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Current: | Current: | | | | | | Current: | | | | | |
| Federal | Federal | $ | 1,768 | | | $ | 5,058 | | | $ | 562 | | Federal | $ | (193) | | | $ | 1,768 | | | $ | 5,058 | |
| State | State | 566 | | | 1,478 | | | 278 | | State | 146 | | | 566 | | | 1,478 | |
| Total current | Total current | 2,334 | | | 6,536 | | | 840 | | Total current | (47) | | | 2,334 | | | 6,536 | |
| Deferred: | Deferred: | | | | | | Deferred: | | | | | |
| Federal | Federal | (1,360) | | | (3,348) | | | 1,070 | | Federal | 1,334 | | | (1,360) | | | (3,348) | |
| State | State | (392) | | | (838) | | | 175 | | State | 362 | | | (392) | | | (838) | |
| Total deferred | Total deferred | (1,752) | | | (4,186) | | | 1,245 | | Total deferred | 1,696 | | | (1,752) | | | (4,186) | |
| | Total income tax expense | Total income tax expense | $ | 582 | | | $ | 2,350 | | | $ | 2,085 | | Total income tax expense | $ | 1,649 | | | $ | 582 | | | $ | 2,350 | |
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
A reconciliation of the federal statutory rate to the effective tax rate for income from continuing operations for the years ended December 31, 2022, 2021 2020 and 2019,2020, respectively, is comprised as follows:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Income tax expense at statutory rate | Income tax expense at statutory rate | 21.0 | % | | 21.0 | % | | 21.0 | % | Income tax expense at statutory rate | 21.0 | % | | 21.0 | % | | 21.0 | % |
| State income taxes - net of federal benefit | State income taxes - net of federal benefit | 3.9 | | | 2.7 | | | 6.8 | | State income taxes - net of federal benefit | 4.7 | | | 3.9 | | | 2.7 | |
| Non-deductible meals and entertainment | Non-deductible meals and entertainment | 1.8 | | | 0.3 | | | 1.8 | | Non-deductible meals and entertainment | 0.6 | | | 1.8 | | | 0.3 | |
Non-deductible equity compensation(c)(a) | Non-deductible equity compensation(c)(a) | 19.4 | | | — | | | — | | Non-deductible equity compensation(c)(a) | (6.1) | | | 19.4 | | | — | |
| Section 162(m) limitation | Section 162(m) limitation | 2.1 | | | — | | | — | | Section 162(m) limitation | 0.6 | | | 2.1 | | | — | |
| Non-deductible accrued bonus | Non-deductible accrued bonus | 2.7 | | | — | | | — | | Non-deductible accrued bonus | — | | | 2.7 | | | — | |
| Other non-deductible expenses | Other non-deductible expenses | 0.7 | | | 0.1 | | | 0.8 | | Other non-deductible expenses | 0.2 | | | 0.7 | | | 0.1 | |
Transaction costs(a) | — | | | — | | | 41.2 | | |
| Tax credits | — | | | — | | | (1.6) | | |
| Deductible equity compensation(b) | Deductible equity compensation(b) | (34.1) | | | (10.8) | | | (30.0) | | Deductible equity compensation(b) | (0.8) | | | (34.1) | | | (10.8) | |
| Noncontrolling interest | Noncontrolling interest | 5.0 | | | 0.3 | | | — | | Noncontrolling interest | (1.7) | | | 5.0 | | | 0.3 | |
| Other adjustments | Other adjustments | (1.2) | | | (0.5) | | | (0.4) | | Other adjustments | — | | | (1.2) | | | (0.5) | |
Total income tax provision(d) | Total income tax provision(d) | 21.3 | % | | 13.1 | % | | 39.6 | % | Total income tax provision(d) | 18.5 | % | | 21.3 | % | | 13.1 | % |
| | | | | | | | |
| (a) | | The Company's completion of the Spin-Off inDuring the year ended December 31, 20192022, as a result of award modifications, approximately $2,567 of the share-based compensation expense related to restricted stock that originally did not result in a deferred tax asset because it would be subject to future limitation under IRC Section 162(m) resulted in the Company not being able to deduct approximately $10,300 of the related transaction costs, which increased the effectivea deferred tax rate significantly and affected all items that were impacted by this exclusion.asset. |
| (b) | | During the year ended December 31, 2022, employees exercised stock options representing approximately 125 shares. During the year ended December 31, 2021, employees exercised stock options representing approximately 115 shares. During the year ended December 31, 2020, employees exercised stock options representing approximately 239 shares. During the year ended December 31, 2019, employees exercised stock options representing approximately 100 shares and had restricted stock awards vest representing 960 shares. These exercises and vestings resulted in tax benefits that reduced the Company's effective tax rate significantly in all three years. |
(c) | | During the yearyears ended December 31, 2021 approximately $2,528 of the share-based compensation expense related to restricted stock did not result in a deferred tax asset because it will be subject to future limitation under IRC Section 162(m). |
(d) | | Certain items in the prior year have been reclassified to conform with the current year presentation.and December 31, 2020. |
Prior toThe Company’s deferred tax assets and liabilities for the dateyears ended December 31, 2022 and 2021 are summarized below.
| | | | | | | | | | | |
| Year Ended December 31, |
| | 2022 | | 2021 |
| Deferred tax assets (liabilities): | | | |
| Accrued compensation | $ | 7,681 | | | $ | 6,402 | |
| Allowance for doubtful accounts | 1,088 | | | 1,728 | |
| Net operating losses | 2,537 | | | — | |
| Lease liabilities | 68,676 | | | 79,575 | |
| Insurance | 961 | | | 953 | |
| Other | 1,564 | | | 3,427 | |
| Gross deferred tax assets | 82,507 | | | 92,085 | |
| Less: valuation allowance | (29) | | | (25) | |
| Net deferred tax assets | 82,478 | | | 92,060 | |
| Depreciation and amortization | (11,618) | | | (8,432) | |
| Prepaid expenses | (781) | | | (907) | |
| Right of use asset | (67,765) | | | (78,656) | |
| State taxes | (165) | | | (217) | |
| Total deferred tax liabilities | (80,329) | | | (88,212) | |
| Net deferred tax assets (liabilities) | $ | 2,149 | | | $ | 3,848 | |
As of December 31, 2022, the Spin-Off, the Company's operations were included in Ensign’s U.S.Company has federal and state net operating loss carryforwards available to offset future taxable income tax returnsof $9,865 and all$9,211, respectively. The federal net operating loss carryfoward does not expire, but is limited to 80% of taxable income taxes were paid by subsidiaries of Ensign. Additionally, prior to the date of the Spin-Off, income tax expensein any given year. The state NOL carryforwards, if not utilized, will expire in years ending between December 31, 2027 and other income tax related information contained in these Consolidated and Combined Financial Statements for the year ended 2019 were presented on a separate tax return approach. Under this approach, the provision for income taxes represents income tax paid or payable for the current year plus the change in deferred taxes during the year calculated as if theDecember 31, 2042. The Company were a stand-alone taxpayer filing hypothetical income tax returns. Management believes that it is more likely than not that the assumptions and estimates used to determine these tax amounts were reasonable. However, the Company's Consolidated and Combined Financial Statements or the year ended 2019 may not necessarily reflect the Company’s income tax expense or tax payments in the future, or what its tax amounts would have been if the Company had been a stand-alone company during the periods presented.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
The Company’s deferred tax assets and liabilities for the years ended December 31, 2021 and 2020 are summarized below.
| | | | | | | | | | | |
| Year Ended December 31, |
| | 2021 | | 2020 |
| Deferred tax assets (liabilities): | | | |
| Accrued expenses | $ | 9,829 | | | $ | 8,181 | |
| Allowance for doubtful accounts | 1,728 | | | 875 | |
| State taxes | — | | | 147 | |
| Lease liabilities | 79,575 | | | 80,979 | |
| Insurance | 953 | | | 277 | |
| Gross deferred tax assets | 92,085 | | | 90,459 | |
| Less: valuation allowance | (25) | | | (15) | |
| Net deferred tax assets | 92,060 | | | 90,444 | |
| Depreciation and amortization | (8,432) | | | (7,512) | |
| Prepaid expenses | (907) | | | (780) | |
| Right of use asset | (78,656) | | | (80,055) | |
| State taxes | (217) | | | — | |
| Total deferred tax liabilities | (88,212) | | | (88,347) | |
| Net deferred tax assets (liabilities) | $ | 3,848 | | | $ | 2,097 | |
During the year ended December 31, 2020, the Company utilized all of its net operating loss ("NOL") carryforwards for federal income tax purposes. As of December 31, 2021, the Company has $614 of NOL carryforwards in various states, which are available to reduce future state taxable income, if any. The state NOL carryforwards, if not utilized, will expire in years ending between December 31, 2030 and December 31, 2040. The Company believes that it is more likely than not that the benefit from the state NOL carryforwards in certain jurisdictions where we do not file a consolidated return will not be realized. In recognition of this risk, as of December 31, 2021,2022, the Company has provided a valuation allowance of $25$29 on the deferred tax assets related to these states for the tax effect of the NOL carryforwards that will not be realized.
The federal statutes of limitations on the Company’s 2017, 2016, and 2015 income tax years lapsed during the third quarter of 2021, 2020, and 2019, respectively. During the fourth quarter of each year, various state statutes of limitations also lapsed. The lapses for the years ended December 31, 2021 and 2020 had no impact on the Company’s unrecognized tax benefits.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| | | Year Ended December 31, | | Year Ended December 31, |
| | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| Balance at January 1 | Balance at January 1 | $ | — | | | $ | — | | | $ | — | | Balance at January 1 | $ | 65 | | | $ | — | | | $ | — | |
| Additions for tax positions of prior years | Additions for tax positions of prior years | 188 | | | — | | | — | | Additions for tax positions of prior years | — | | | 188 | | | — | |
| Reductions for tax positions related to the current year | Reductions for tax positions related to the current year | (123) | | | — | | | — | | Reductions for tax positions related to the current year | (65) | | | (123) | | | — | |
| Balance at December 31 | Balance at December 31 | 65 | | | $ | — | | | $ | — | | Balance at December 31 | $ | — | | | $ | 65 | | | $ | — | |
None of unrecognized tax benefits net of their state benefits would affect the Company’s effective tax rate for the years ended December 31, 20212022 and 2020.2021. The Company classifies interest and/or penalties on income tax liabilities or refunds as additional income tax expense or income. Such amounts are not material.
As of December 31, 2022, the Company is no longer subject to federal tax examinations for the fiscal years prior to 2019, and in most states, is no longer subject to state income tax examinations for fiscal years before 2018. The lapses for the years ended December 31, 2022 and 2021 had no impact on the Company’s unrecognized tax benefits.
On December 29, 2022, the Consolidated Appropriations Act, 2023 was enacted. Among other things, the Consolidated Appropriations Act, 2023 introduced certain retirement plan changes and some limited income tax changes. The Company does not anticipate the Consolidated Appropriations Act, 2023 will have any impact on the Company’s income taxes.
15. COMMITMENTS AND CONTINGENCIES
Regulatory Matters - The Company provides services in complex and highly regulated industries. The Company’s compliance with applicable U.S. federal, state and local laws and regulations governing these industries may be subject to
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
governmental review and adverse findings may result in significant regulatory action, which could include sanctions, damages, fines, penalties (many of which may not be covered by insurance), and even exclusion from government programs. The Company is a party to various regulatory and other governmental audits and investigations in the ordinary course of business and cannot predict the ultimate outcome of any federal or state regulatory survey, audit or investigation. While governmental audits and investigations are the subject of administrative appeals, the appeals process, even if successful, may take several years to resolve.resolve and penalties subject to appeal may remain in place during such appeals. The Department of Justice, CMS, or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company's businesses. The Company believes that it is presently in compliance in all material respects with all applicable laws and regulations.
Cost-Containment Measures - Government and third partythird-party payors have instituted cost-containment measures designed to limit payments made to providers of healthcare services, may propose future cost-containment measures, and there can be no assurance that future measures designed to limit payments made to providers will not adversely affect the Company.
Indemnities - From time to time, the Company enters into certain types of contracts that contingently require the Company to indemnify parties against third-party claims. These contracts primarily include (i) certain real estate leases, under which the Company may be required to indemnify property owners or prior operators for post-transfer environmental or other liabilities and other claims arising from the Company’s use of the applicable premises, (ii) operations transfer agreements, in which the Company agrees to indemnify past operators of agencies and communities the Company acquires against certain liabilities arising from the transfer of the operation and/or the operation thereof after the transfer, (iii) certain Ensign lending agreements, and (iv) certain agreements with management, directors and employees, under which the subsidiaries of the Company may be required to indemnify such persons for liabilities arising out of their employment relationships. The terms of such obligations vary by contract and, in most instances, a specific or maximum dollar amount is not explicitly stated therein. Generally, amounts under these contracts cannot be reasonably estimated until a specific claim is asserted. Consequently, because no claims have been asserted, no liabilities have been recorded for these obligations on the Company’s combinedconsolidated balance sheets for any of the periods presented.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
Litigation - The Company’s businesses involve a significant risk of liability given the age and health of the patients and residents served by its independent operating subsidiaries. The Company, its operating companies, and others in the industry may be subject to a number of claims and lawsuits, including professional liability claims, alleging that services provided have resulted in personal injury, elder abuse, wrongful death or other related claims. Healthcare litigation (including class action litigation) is common and is filed based upon a wide variety of claims and theories, and the Company is routinely subjected to these claims in the ordinary course of business, including potential claims related to patient care and treatment, and professional negligence, and class actions, as well as employment related claims. If there were a significant increase in the number of these claims or an increase in amounts owing should plaintiffs be successful in their prosecution of these claims, this could materially adversely affect the Company’s business, financial condition, results of operations and cash flows. In addition, the defense of these lawsuits may result in significant legal costs, regardless of the outcome, and canmay result in large settlement amounts or damage awards.
In addition to the potential lawsuits and claims described above, the Company is also subject to potential lawsuits under the False Claims Act (the “FCA”) and comparable state laws alleging submission of fraudulent claims for services to any healthcare program (such as Medicare) or payor. A violation may provide the basis for exclusion from federally funded healthcare programs. Such exclusions could have a correlative negative impact on the Company’s financial performance. Some states, including California, Arizona and Texas, have enacted similar whistleblower and false claims laws and regulations. In addition, the Deficit Reduction Act of 2005 created incentives for states to enact anti-fraud legislation modeled on the FCA, for which 18 states have qualified, including California and Texas, where we conduct business. As such, the Company could face increased scrutiny, potential liability and legal expenses and costs based on claims under state false claims acts in markets in which it conducts business.
In 2009, Congress passedUnder the Fraud Enforcement and Recovery Act ("FERA"(“FERA”) which made significant changes to the FCA, expanding the types of activities subject to prosecution and whistleblower liability. Following changes by FERA,its associated rules, healthcare providers face significant penalties for the knowing retention of government overpayments, even if no false claim was involved. Providers can now be liable for knowingly and improperly avoiding or decreasinghave an obligation to pay money or propertyproactively exercise “reasonable diligence” to the government, including the retention of any government overpayment. The Patient Protectionidentify overpayments and Affordable Care Act of 2010 (the “ACA”) supplemented FERA by imposing an affirmative obligation on healthcare providers to return an overpaymentthose overpayments to CMS within 60 days of “identification” or the date any corresponding cost report is due, whichever is later. Retention of any overpaymentoverpayments beyond this period may create liability under the FCA. In addition, FERA extended protections against retaliation forprotects whistleblowers including protections not only for(including employees, but also contractors, and agents. Thus, there is generally no need for an employment relationship in order to qualify for protection against retaliation for whistleblowing.agents) from retaliation.
The Company cannot predict or provide any assurance as to the possible outcome of any litigation. If any litigation were to proceed, and the Company and its operating companies are subjected to, alleged to be liable for, or agree to a settlement
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
of, claims or obligations under federal Medicare statutes, the FCA, or similar state and federal statutes and related regulations, the Company’s business, financial condition and results of operations and cash flows could be materially and adversely affected. Among other things, any settlement or litigation could involve the payment of substantial sums to settle any alleged civil violations, and may also include the assumption of specific procedural and financial obligations by the Company or its independent operating subsidiaries going forward under a corporate integrity agreement and/or other arrangement with the government.
Medicare Revenue Recoupments - The Company is subject to probe reviews relating to Medicare services, billings and potential overpayments by Unified Program Integrity Contractors (UPIC)(“UPIC”), Recovery Audit Contractors (RAC)(“RAC”), Zone Program Integrity Contractors (ZPIC)(“ZPIC”), Program Safeguard Contractors (PSC)(“PSC”), Supplemental Medical Review Contractors (SMRC)(“SMRC”) and Medicaid Integrity Contributors (MIC)(“MIC”) programs, each of the foregoing collectively referred to as “Reviews.”
As of December 31, 2021, 82022, eight of the Company’s independent operating subsidiaries had Reviews scheduled, on appeal or in dispute resolution process, both pre- and post-payment. The Company anticipates that these probe reviews will increase in frequency in the future. If an operation fails an initial or subsequent Review, the operation could then be subject to extended Review, suspension of payment, or extrapolation of the identified error rate to all billing in the same time period. The Company, from time to time, receives record requests in Reviews which have resulted in claim denials on paid claims. The Company has appealed substantially all denials arising from these Reviews using the applicable appeals process. As of December 31, 2021,2022, and through the filing of this Annual Report on Form 10-K, the Company’s independent operating subsidiaries have responded to the Reviews that are currently ongoing, on appeal or in dispute resolution process. The Company cannot predict the ultimate outcome of any regulatory and other governmental Reviews. While such reviews are the subject of administrative appeals, the appeals process, even if successful, may take several years to resolve. The costs to respond to and defend such Reviews may be significant and an adverse determination in such reviews may subject the Company has no probableto sanctions, damages, extrapolation of damage findings, additional recoupments, fines, other penalties (some of which may not be covered by insurance), and termination from Medicare programs which may, either individually or estimable contingencies.in the aggregate, have a material adverse effect on the Company's business and financial condition.
THE PENNANT GROUP, INC.
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS - (Continued)
From June 2021 to May 2022, one hospice provider number iswas subject to a Medicare payment suspension imposed by a Uniform Program Integrity Contractor (UPIC).UPIC. As of December 31, 20212022, the total amount due from the government payor impacted by the suspension was $5,134 and was recorded in long-term other assets.
In May 2022, the Company received communication that the Medicare payment suspension was terminated and the UPIC’s review was complete. The UPIC requested for review 42reviewed 107 patient records covering a 4-month10-month period to determine whether, in its view, a Medicare overpayment was made. Subsequent to December 31, 2021Based on the results of the review, the UPIC expanded uponhas alleged sampled and extrapolated overpayments of $5,134, and has withheld that amount through recoupment of Medicare payments. The Company is pursuing its initial requestappeal rights through the administrative appeals process, including contesting the methodology used by the UPIC to cover an additional 60 patient records over an additional 6-month period. Medicare payments to that provider number are suspended pending the conclusionperform statistical extrapolation. At this stage of the UPIC’sreview, based on the information currently available to the Company, the Company cannot predict the timing or the ultimate outcome of this review. The payments suspended asAs of December 31, 2021 total $3,700. The suspended amounts represent all Medicare payments due2022, we have an accrued liability that is immaterial for this Review which was recorded as an offset to the provider number since the start of the suspension and are not an overpayment finding. If the UPIC concludes that an overpayment exists, it will recover the overpayment from the suspended funds and release the excess funds, if any, to the provider. The UPIC has not specified when the payment suspension will end or when it will reach an over-payment determination.revenue.
ConcentrationsInsurance - The Company retains risk for a substantial portion of potential claims for general and professional liability, workers’ compensation and automobile liability. The Company recognizes obligations associated with these costs, up to specified deductible limits in the period in which a claim is incurred, including with respect to both reported claims and claims incurred but not reported. The general and professional liability insurance has a retention limit of $150 per claim with a $500 corridor as an additional out-of-pocket retention we must satisfy for claims within the policy year before the carrier will reimburse losses. The workers’ compensation insurance has a retention limit of $250 per claim, except for policies held in Texas, Washington and Wyoming which are subject to state insurance and possess their own limits.
Credit Risk - TheEffective January 1, 2022, the Company is self-insured for claims related to employee health, dental, and vision care. To protect itself against loss exposure, the Company has significant accounts receivable balances, the collectability of which is dependent on the availability of funds from certain governmental programs, primarily Medicare and Medicaid. These receivables represent the only significant concentration of credit riskpurchased individual stop-loss insurance coverage that insures individual health claims that exceed $325 for the Company. The Company does not believe there are significant credit risks associated with these governmental programs. The Company believes that an appropriate allowance has been recordedeach covered person for the possibility of these receivables proving uncollectible, and continually monitors and adjusts these allowances as necessary. The Company’s gross receivables from the Medicare and Medicaid programs accounted for approximately 78.6% and 75.7% of its total gross accounts receivable as of December 31, 2021 and December 31, 2020, respectively. Revenue from reimbursement under the Medicare and Medicaid programs accounted for 62.6%, 60.1%, and 55.6% of the Company's revenue for the years ended December 31, 2021, 2020 and 2019, respectively.
16. SUBSEQUENT EVENTCOMMON STOCK REPURCHASE PROGRAM
On January 27,December 12, 2022, affiliatesthe Board of the Directors of the Company entered into certain operations transfer agreements (collectively, the “Transfer Agreements”) with affiliates of Ensign, providing for the transfer of the operations of certain senior living communities (the “Transaction”). The Transfer Agreements require one of the transferors to place in escrow $6,500 to cover post-closing capital expenditures and operating losses related to one of the communities. The closing of the Transaction is anticipated to occur in the first half of 2022, subject to receipt of applicable regulatory approvals and satisfaction of other customary closing conditions set forth in the Transfer Agreements. As such, management determined that the long-lived assets for the impacted communities were impaired andapproved a share repurchase program under which the Company recognized a non-cash chargemay repurchase up to $1,000 of $2,613 in its operating results forcommon stock. Under the share repurchase program, the Company may repurchase shares from time to time through open market purchases, including through the use of trading plans intended to comply with Rule 10b5-1 under the Securities Exchange Act of 1934. The timing and total amount of stock repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing stock prices, and other considerations. The authorization expires on December 12, 2023, and may be suspended or discontinued at any time and does not obligate the company to acquire any amount of common stock. No shares were repurchased during the year ended December 31, 2021, included in the transaction.2022.
