As filed with the Securities and Exchange Commission on March 1, 20222023
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| | | | | |
| ☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Fiscal Year Ended December 31, 20212022
Or
| | | | | |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from__________to__________ |
Commission File No. 001-39356
IAC/INTERACTIVECORPIAC Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
| Delaware | | 84-3727412 |
(State or other jurisdiction
of incorporation or organization) | | (I.R.S. Employer Identification No.) |
555 West 18th Street, New York, New York 10011
(Address of registrant's principal executive offices)
(212) 314-7300
(Registrant's telephone number, including area code)
| | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class | Trading Symbol | Name of exchange on which registered |
| Common Stock, par value $0.0001 | IAC | The Nasdaq Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by a check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal controls over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C 7262(b)) by the registered public accounting firm that prepared or issues its audit report ☒
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of February 11, 2022,10, 2023, the following shares of the Registrant's Common Stock were outstanding: | | | | | | | | |
| Common Stock | 83,973,42783,082,172 | |
| Class B Common Stock | 5,789,499 | |
| Total | 89,762,92688,871,671 | |
The aggregate market value of the voting common stock held by non-affiliates of the Registrant as of June 30, 20212022 was $12,210,679,946.$5,996,916,064. For the purpose of the foregoing calculation only, all directors and executive officers of the Registrant are assumed to be affiliates of the Registrant.
Documents Incorporated By Reference:
Portions of the Registrant's proxy statement for its 20222023 Annual Meeting of Stockholders are incorporated by reference into Part III herein.
TABLE OF CONTENTS
| | | | | | | | |
| | | Page
Number |
|
| | |
| | |
| | |
| | |
| | |
| Item 4. | Mine Safety Disclosures | |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
| | |
| | |
| | |
| | |
| | |
|
| | |
| | |
PART I
Item 1. Business
OVERVIEW
Who We Are
IAC is today comprised of category leading businesses, including Angi Inc., Dotdash Meredith Angi Inc. and Care.com, as well as a number of other businessesothers ranging from early stage to established.established businesses.
As used herein, “IAC,” the “Company,” “we,” “our,” “us” and other similar terms refer to IAC/InterActiveCorpIAC Inc. and its subsidiaries (unless the context requires otherwise).
Our History
IAC began as a hybrid media/electronic retailing company over twenty-five years ago. Since then, IAC (directly and through predecessor entities) has transformed itself into a leading Internet company through the development, building, acquisition and distribution to its stockholders of a number of businesses over two decades, and IAC continues to build companies and invest opportunistically.
From and after the late 1990s, we acquired a number of e-commerce companies, including Ticketmaster Group (later renamed Ticketmaster), Hotel Reservations Network (later renamed Hotels.com), Expedia.com, Match.com, LendingTree (later renamed Tree.com, Inc.), TripAdvisor, HomeAdvisor and AskJeeves,Ask Jeeves, as well as Interval International (later renamed Interval Leisure Group, Inc.).
In 2005, we completed the separation of our travel and travel-related businesses and investments into an independent public company, called Expedia, Inc. (now known as Expedia Group, Inc.). In 2008, we separated into five independent publicly tradedpublic companies: IAC (then IAC/InterActiveCorp), HSN, Inc. (now part of Qurate Retail, Inc.), Interval Leisure Group, Inc. (now part of Marriott Vacations Worldwide Corporation), Ticketmaster (now known as Live Nation Entertainment, Inc.) and Tree.com, Inc. (now known as LendingTree, Inc.). Following this transaction, we continued to invest in and acquire e-commerce companies, including About.com (later renamed Dotdash) and a number of online dating companies in the United States and various jurisdictions abroad.
In 2017, we completed the combination of the businesses in our former HomeAdvisor financial reporting segment with those of Angie’s List, Inc. under a new publicly traded holdingpublic company, ANGI Homeservices Inc. (now known as Angi Inc.), that we control. And in 2018, through this entity we acquired Handy Technologies, Inc., a leading platform in the United States for connecting consumers looking for household services (primarily cleaning and handyman services) with top-quality, pre-screened independent service professionals.
In February 2020, we acquired Care.com, thea leading online destination for families to easily connect with caregivers for their children, aging parents, pets and homes, and for a wide variety of caregivers to easily connect with families.families seeking care services. In June 2020, we completed the separation of our online dating businesses into an independent separately traded public company, called Match Group, Inc. In August 2020, we announced that we had acquired an approximate 12% interest in MGM Resorts International, a leader in gaming, hospitality and leisure (“MGM”), for an aggregate of approximately $1 billion.
In May 2021, we completed the spin-off of our full stake in our Vimeo business, (the “Spin-off”). Following the Spin-off,after which Vimeo, Inc. (formerly Vimeo Holdings, Inc. (“Vimeo”)) became an independent separately traded public company. In December 2021, through Dotdash Media Inc., we completed the acquisition of Meredith Holdings Corp., owner of a portfolio of publishing brands, such as PEOPLE, Better Homes & Gardens, FOOD & WINE, Allrecipes, Southern Living and InStyle. Following the acquisition, we refer to the combined entity, which operates the brands and businesses of our former Dotdash financial reporting segment and those of Meredith Holdings Corp., as Dotdash Meredith.
In April 2022, we announced a $60 million primary and secondary investment in Vivian Health, a platform to efficiently connect healthcare professionals with job opportunities, in which we hold a controlling interest. In November 2022, we completed the sale of Bluecrew, a technology driven staffing platform exclusively for flexible W-2 work. Lastly, we hold a meaningful stake (initial and follow-on stakes acquired in August 2020 and August 2022, respectively) in MGM Resorts International, a leader in gaming, hospitality and leisure.
EQUITY OWNERSHIP AND VOTE
IAC has outstanding shares of common stock, with one vote per share, and shares of Class B common stock, with ten votes per share and which are convertible into common stock on a share for share basis. As of the date of this report, Barry Diller, IAC’s Chairman and Senior Executive, his spouse (Diane von Furstenberg) and his stepson (Alexander von Furstenberg), collectively hold (directly and through certain trusts) 5,789,499 shares of IAC Class B common stock representing 100% of the outstanding shares of Class B common stock. Together with shares of IAC common stock held as of the date of this report by Mr. Diller (172,708), Mr. von Furstenberg (71,828)(75,510), a trust for the benefit of certain members of Mr. Diller’s family (136,711) and a family foundation (1,711), these holdings collectively represent approximately 41.141.3 % of the total outstanding voting power of IAC (based on the number of shares of IAC common and Class B common stock outstanding on February 11, 2022)10, 2023). As of the date of this report, Mr. Diller also holds 1,000,000 vested options to purchase shares of IAC common stock.
Pursuant to that certain voting agreement, dated as of November 5, 2020, by and among Mr. Diller and the trustees of certain trusts through which all 5,789,499 shares of Class B common stock and 136,711 shares of common stock are held (the “Diller Parties”), on the one hand, and Joseph M. Levin, IAC’s Chief Executive Officer, on the other hand, (the “Voting Agreement”):
•the Diller Parties agreed to vote all shares of IAC common stock and IAC Class B common stock held by them in favor of Mr. Levin’s election to the IAC board of directors at each meeting of IAC stockholders at which Mr. Levin stands for election;
•prior to a vote being taken on specified Contingent Matters (a material acquisition or disposition of any assets or business by IAC or its subsidiaries, the entry by IAC into a material new line of business and the spin-off or split-off to IAC stockholders of (or similar transaction involving) a material business of IAC submitted for the approval of IAC stockholders,stockholder approval), Mr. Diller (or following Mr. Diller’s death or disability or Mr. Diller ceasing to serve as a director or executive officer of IAC, Alexander von Furstenberg or his successor), in consultation with the other Diller Parties, and Mr. Levin, will seek agreement on how to vote the shares of IAC common stock and IAC Class B common stock held by the Diller Parties,Parties; provided, however, that if an agreement is not reached to support any such proposal, the Diller Parties have agreed to vote all shares of IAC common stock and IAC Class B common stock held by them against any such proposal; and
•if any of the Diller Parties determines to sell shares of IAC Class B common stock to a person other than Mr. Diller, his family members or certain entities controlled by such persons, they will discuss with Mr. Levin selling such shares to him before selling to any other party.
The Voting Agreement will automatically terminate upon a “Change in Control” of IAC (as defined in the Restricted Stock Agreement between Mr. Levin and the Company dated November 5, 2020) or the termination of Mr. Levin’s employment with IAC.
In addition, pursuant to an amended and restated governance agreement between IAC and Mr. Diller, for so long as Mr. Diller serves as IAC’s Chairman and Senior Executive and he beneficially owns (within the meaning of Rule 13d-3 of the Securities Exchange Act of 1934, as amended) at least 5,000,000 shares of IAC Class B common stock and/or IAC common stock in which he has a pecuniary interest (including IAC securities beneficially owned by him directly and indirectly through trusts for the benefit of certain members of his family), he generally has the right to consent to certain limited matters specified in the governance agreement in the event that IAC’s ratio of total debt to EBITDA (as defined in the governance agreement) equals or exceeds four to one over a continuous twelve-month period.
As a result of the IAC securities beneficially ownedheld by Mr. Diller and certain members of his family (as described above), Mr. Diller and these family members are, collectively, currently in a position to influence subject(subject to IAC’s organizational documents and Delaware law,law) the composition of the IACIAC's board of directors and the outcome of corporate actions requiring shareholder approval such(such as mergers, business combinations and dispositions of assets, among other corporate transactions.transactions). In addition, as a result of the Voting Agreement, Mr. Levin is currently in a position, subject to IAC’s organizational documents and Delaware law, to influence his election to IAC's board of directors and influence the outcome of Contingent Matters (as defined in the Voting Agreement).
DESCRIPTION OF IAC BUSINESSES
Dotdash Meredith
Overview
Our Dotdash Meredith segment consists of ourits Digital and Print businesses. Through Dotdash Meredith,these businesses, we are a leadingone of the largest digital and print publisherpublishers in the United StatesAmerica, with a portfolio of over 40 publishing brands that collectively provide inspiring, informative, entertaining and empowering content to nearly 200 millionmillions of consumers each month.
Through theseThese Digital and Print businesses we engage consumers across multiple media platforms and formats, including various digital platforms and formats (web, mobile, video, social, audio and mobile applications), as well as through licensing arrangements and magazines. OurDotdash Meredith's portfolio of publishing brands by(by vertical, brand and formatformat) is as follows:
•Entertainment: PEOPLE (digital and print), Entertainment Weekly (digital) and People en Español (digital);
•Lifestyle: Allrecipes (digital and print), Better Homes & Gardens (digital and print), Southern Living (digital and print), The Spruce Eats (digital), Travel + Leisure (digital and print), Simply Recipes (digital), InStyle (digital), Real Simple, (digital and print), Food & Wine (digital and print), Martha Stewart Living (digital and print)(digital), Shape (digital), EatingWell (digital), The Spruce (digital), Lifewire (digital), Byrdie (digital), Serious Eats (digital), Liquor.com (digital), Brides (digital), Midwest Living (digital and print), TripSavvy (digital), Treehugger (digital), MyDomaine (digital), Daily Paws (digital and print), Magnolia Journal (print), Successful Farming (digital and print), American Patchwork & Quilting (digital and print), WOOD (digital and print), CookingLight (digital and print), Coastal Living (print), Traditional Home (print), and Sweet July (digital and print), Rachel Ray in Season (digital and print) and Drew & Jonathan Reveal (print); and
•Health & Finance (all digital): Investopedia, Verywell Health, Parents, Health, The Balance, Verywell Mind, Verywell Family, Parents Latina and Verywell Fit.
Digital
OurThe Digital business delivers digital content through oura portfolio of brands that have leadership in thethose subject areas that we believeDotdash Meredith believes matter most to our consumer audiences (including entertainment, food, home, beauty, travel, health, family, luxury and fashion). Through ourThe Digital business we provideprovides original and engaging digital content in a variety of formats, including articles, illustrations, videos and images, working with hundreds of experts in their respective fields to create content (including doctors, chefs and certified financial advisors, among others) to create and produce thousands of pieces of original content that we publish across our portfolio of brands on a monthly basis.
Print
Through ourthe Print business, we are a leading magazine publisher in the United States. In 2021, ourThe Print business published 3019 magazines as of December 31, 2022, as well as more than 350400 special interest publications (which numbers include magazines and special interest publications published in 2021 prior to our acquisition of Meredith Holdings Corp. induring the year ended December 2021).31, 2022.
Our
Print editorial teams create premium content covering subjects that we believeDotdash Meredith believes matter most to our consumer audienceaudiences in a format that we believeit believes consumers enjoy for its convenience and thoughtful editorial curation. The majority of the publishing brands and content within ourthe Print business is focused on interests related to women and lifestyle (for example, PEOPLE, Better Homes & Gardens and Southern Living). Our is focused on interests related to women and lifestyle. In addition, special interest publications provide in-depth information, education and entertainment on single topics and trends that we believeDotdash Meredith believes are timely and relevant to our consumer audienceaudiences (including food, home, entertainment, and health and wellness). Most of our special interest publications have a high ratio of editorial to advertising content and are premium priced (for consumers) at between $10 and $15 each.relative to subscription titles (see below).
We distribute our
The Print business distributes print magazines on a subscription basis (both direct and via agency partners) and through newsstands, with the majority of distribution occurring on a subscription basis. WeThe Print business had approximately 3520 million active subscriptions atas of December 31, 2021 and the2022. The majority of ourDotdash Meredith subscription brandspublications are issued between four and twelve times annually. Through newsstands, we sell singleannually, with PEOPLE issued weekly. Single copies of our subscription titles and special interest publications.publications are sold through newsstands.
Revenue
Dotdash Meredith revenue consists of digital and print revenue. Digital revenue consists principally of display advertising, performance marketing and licensing and other revenue. Print revenue consists principally of subscription, advertising, project and other, newsstand print advertising and performance marketing revenue.
Display advertising
Digital. Advertising revenue is generated primarily through digital display advertisements sold directly by Dotdash Meredith's sales team and through programmatic advertising networks. Performance marketing revenue includes commissions generated through affiliate commerce, affinity marketing and performance marketing channels. Affiliate commerce and performance marketing commission revenue is generated when Dotdash Meredith refersbrands refer consumers to commerce partner websites.websites resulting in a purchase or transaction. Affinity marketing programs partner with third parties to market and place magazine subscriptions online for both Dotdash Meredith and third partythird-party publisher titles where Dotdash Meredith acts as an agent. Licensing revenue includes symbolic licenses, which include direct-to-retail product partnerships based on Dotdash Meredith's brands, and functional licenses, which consist of content licensing.licensing agreements.
In addition
Print. Subscription revenue relates to subscription revenue,the sale of Dotdash Meredith print revenue includes newsstand revenue, which is related to single copy magazines or bundles of single copy magazines to wholesalers for resale on newsstands, printmagazine subscriptions. Print advertising revenue which relates to the sale of advertising in magazines directly to advertisers or through advertising agencies,agencies. Project and performance marketing, which principally consists of affinity marketing revenue. Printother revenue also includesrelates to other revenue streams that are primarily projectsproject based whichand may relate to any one or combination of the following activities: advertising audience targeting advertising, custom publishing, content strategy and development, email marketing, social media, database marketingand search engine optimization. Newsstand revenue is related to single copy print magazines or bundles of single copy magazines sold to wholesalers for resale on newsstands. Performance marketing principally consists of affinity marketing revenue, in connection with which Dotdash Meredith partners with traditional customer facing channels (such as brick and mortar retailers and call centers) to place print magazine subscriptions for third-party publishers.
Marketing
Our
The Digital business markets its digital content through a full suite of digital distribution channels, as well as via direct navigation to its various branded websites. OurThe Print business markets its content through a variety of channels, including through direct mail, search engines, social media, email, web sites,websites, affiliate links and third partythird-party partnerships. We preferDotdash Meredith prefers a subscription-focused distribution approach in the casefor print publications because of our Print business because we believeits belief that itthis approach fosters long-term, direct relationships with consumers and creates greater monetization opportunities.
Competition
Our
The Digital business is characterized by ever evolving technology, frequent product evolution and changing preferences of consumers, advertisers and marketers. Digital media is intensely competitive, particularly for consumer attention (both attracting and retaining), driving traffic to our various Dotdash Meredith Digital brands through search engines (and the display of information from such brands (and links to websites offering ourDotdash Meredith content) within search engine results) and spending from advertisers and marketers. In the case of ourthe Digital business, competitors primarily include diversified multi-platform media companies, other online publishers and destination websites with brands in similar vertical content categories, news aggregators, search engines and social media platforms. Some of these competitors may have longer operating histories, greater brand recognition, larger user bases and/or greater financial, technical or marketing resources than we do.Dotdash Meredith does. As a result, these competitors may have the ability to devote comparatively greater resources to the development and promotion of their digital content, which could result in greater market acceptance of their digital content relative to ours.Dotdash Meredith digital content.
Publishing
Print publishing is a highly competitive business. Our printDotdash Meredith Print magazines and related publishing products and services compete primarily with other print magazine publishers, as well as other mass media including the Internet(online and offline) and many other leisure-time activities. While competition is strong for established print magazine brands, gaining readership for newernew print magazines and specialtyspecial interest publications is especially competitive.
We believe that the ability of ourthe Digital and Print businesses to compete successfully will depend primarily upon the following factors:
•the ability to maintain and grow ourtheir large reach to American consumers;consumers across existing, as well as new and emerging platforms;
•the quality of the content and editorial features in our Digitaldigital content, print magazines and Printspecial interest publications;
•
the ability of our publishing brands to have recognized expertise and authority in each of our verticals and continue to create content and experiences that are useful, relevant and entertaining to our consumer audiences;
•the amount ofability to continue to maintain and build recognized expertise and authority in the vertical subject areas that Dotdash Meredith believes matter most to consumer audiences, and to continue to create content and experiences that are useful, relevant and entertaining to consumer audiences and reflect their evolving preferences;
•the ability to continue to attract (and increase) traffic we attract to our various digitalDigital publishing brands through search engines, (and how prominentlyincluding the ability to ensure that information from such brands (andand related links to websites offering our content) are displayed prominently in search engine results);results, as well as the ability to respond to changes in the usage and functioning of search engines;
•thethe ability to continue to build and maintain brand recognition, trust and loyalty across ourthe Dotdash Meredith portfolio of publishing brands;
•the usefulness, performance and visibility of ourthe Dotdash Meredith portfolio of publishing brands (primarily across digital and other platformsplatforms) relative to ourthose of its competitors;
•the ability to continue to grow and diversify our monetization solutions, including advertising, e-commerce and affiliate relationships, performance marketing and other solutions;
•the ability to leverage ourexisting proprietary platforms and data to provide consumersconsumer audiences with performant and relevant sites and experiences that are respectful (with targeted, and limited ads) and privacy and search engine policy compliant;
•the ability to maintain and grow relationships with advertisers, in the case of ourthe Digital business, through performant ads, targeting audiences and unique branded offerings all(all with efficient reach to influence branding through to purchase,purchase) and in the case of ourthe Print business, which will depend on:
•the rates we chargecharged for print advertising;
•the circulation levels of print magazines and the profit derived from such circulation;
•the breadth of our demographic reach in terms of subscriptions and readership; and
•ourthe ability to consistently provide advertisers and marketers with a compelling return on their investments;
•the ability to grow our e-commerce related content and experiences toand leverage ourthe Dotdash Meredith portfolio of publishing brands and expertise to help consumers purchase products;result in purchases and transactions and to continue to maintain good relationships with third parties upon which we depend in connection these efforts; and
•in the case of ourthe Print business:business only:
•ourthe ability to retain existing subscribers and successfully drive new consumerssubscribers to ourprint magazines in a cost-effective manner;
•ourthe ability to maintain print advertising rate cards and the number of pages sold by brand and issue;
•prices charged for print magazines; and
•the prices we charge for our magazines; and
•our ability to provide quality customer service to advertisers, marketers and subscribers.
Angi Inc.
Overview
Overview
Our Angi Inc. segment includes the North American (United States and Canada) and European businesses and operations of Angi(formerly ANGI Homeservices Inc.,) is a publicly traded company that was formed as ANGI Homeservices Inc. in September 2017 to facilitate the combination of the businesses in our former HomeAdvisor financial reporting segment and Angie’s List, Inc. In March 2021, ANGI Homeservices Inc. changed its name to Angi Inc. and updated one of its leading websites and brands (Angie’s List) to Angi, and concentrated its marketing investment on the Angi brand in order to focus its marketing, sales and branding efforts on a single brand. As of December 31, 2021, IAC’s economic interest and voting interest in Angi Inc. were 84.5% and 98.2%, respectively.
Angi Inc.’s North American businesses and operations include Angi Ads (formerly known as Angie’s List), Angi Leads (formerly known as HomeAdvisor) and Angi Services (which consists primarily of Handy Technologies, Inc. (“Handy”) and Angi Roofing, LLC (“Angi Roofing”)) in the United States. Through these businesses and operations, the Angi brand collectively connects quality home service professionals with consumers across more than 500 different categories, from repairing and remodeling homes to cleaning and landscaping, in 64 discrete geographic areas in the United States.landscaping. During the year ended December 31, 2021,2022, over 240,000220,000 domestic service professionals actively sought consumer leads, completed jobs or advertised work through these businesses and operations andAngi Inc. platforms. Additionally, consumers turned to at least one Angi Inc. business to find a service professional for approximately 3329 million projects.projects during the year ended December 31, 2022.
In additionthe fourth quarter of 2022, our Angi Inc. segment presentation was changed to reflect four operating segments, which now include: (i) Ads and Leads, (ii) Services, (iii) Roofing and (iv) International (includes Europe and Canada), with the various businesses within those segments operating under multiple brands. Angi Inc.’s leading businesses and operations in's financial information for prior periods has been recast to conform to the current period presentation.
In the United States, the Ads business provides service professionals with the capability to engage with potential customers, as well as with quoting, invoicing and payment services. The Leads business provides consumers with tools and resources to help them find and communicate with local, pre-screened and customer-rated service professionals nationwide for home repair, maintenance and improvement projects. The Services business allows consumers to browse and buy common household services at set prices directly from Angi Inc. owns leading, rather than requesting quotes from service professionals, as well as instantly book appointments online for household services (primarily cleaning and handyman services) with top-quality, pre-screened independent service professionals. When consumers request household services directly through the platforms within the Services business, requests are fulfilled by independently established home services online marketplacesproviders engaged in France (Travaux), Germany (MyHammer), Netherlands (Werkspot)a trade, occupation and/or business that customarily provide such services. The matching services and Italy (Instapro), owns controlling stakes in leading home services online marketplaces in the United Kingdom (MyBuilder)pre-priced offerings and Canada (HomeStars),related tools and has operations in Austria through its MyHammer business.directories are provided to consumers free of charge. The Roofing business provides roof replacement and repair services.
Services
Ads and Leads
Overview. Our AngiThe Ads business connects consumers with service professionals for local services through a nationwide online directory of service professionals. Our Angi Leads business provides consumers with tools and resources to help them find local, pre-screened and customer-rated service professionals, matches consumers with independently established home services professionals engaged in a trade, occupation and/or business that customarily provides such services and provides consumers with tools that enable them to communicate with service professionals and pay for related services directly through Angi platforms. Through our Angi Services business, consumers can browse and buy common household services at set prices directly from Angi rather than requesting quotes from service professionals (which we refer to as pre-priced offerings), as well as instantly book related appointments with service professionals online for household services. All services booked through our Angi Services business are provided by pre-screened, independent service professionals engaged directly by Angi platforms. The matching and pre-priced booking services and related tools and directories are provided to consumers free of charge. Angi Services also include roof replacement services fulfilled by Angi Roofing.
As of December 31, 2021, Angi had a network of approximately 206,000 transacting service professionals (each of whom paid for consumer matches through Angi Leads and/or performed an Angi Services job in the quarter). In addition, our Angi Ads businesses had approximately 38,000 advertising service professionals under contract for advertising as of December 31, 2021.
Angi Ads. Through our Angi Ads business, we connect consumers with service professionals for local services through the Angi nationwide online directory of service professionals across more than 500 differentservice categories, as well as provideprovides consumers with valuable tools, services and content (including verified reviews of local service professionals), to help them research, shop and hire for local services. Consumers can access the Angi nationwide online directory and related basic tools and services free of charge upon registration, as well as by way of purchased membership packages. Our AngiThe Ads business also sells term-based website and mobile and digital magazine advertising to service professionals.professionals, as well as provides them with quoting, invoicing and payment services. The Leads business connects consumers with local, pre-screened and customer-rated service professionals nationwide for home repair, maintenance and improvement projects through a digital marketplace, as well as provides consumers with tools and resources relating to their service professional search.
Consumer Services. Consumers who register for free with our Angi Ads business can search for a service professional in the Angi nationwide online directory and/or be matched with a service professional through the Leads digital marketplace, as well as through certain third-party affiliate platforms. Consumers can also book appointments with service professionals through online on-demand services and connect with service professionals by phone, as well as access related basic tools and services, ratingsincluding an online True Cost Guide, which provides project cost information for hundreds of project types nationwide, and reviewsa library of home services-related content consisting primarily of articles about home improvement, repair and certain promotions. In addition, two premium membership packages are availablemaintenance, tools to assist consumers with the research, planning and management of their projects, and general advice for a fee, which packages include varying degrees of online and phone support and access to exclusive promotions, features and an award-winning digital magazine.
Consumers can rate service professionals listed in the Angi nationwide online directory on a one- to five- star rating scale, based on a variety of criteria (including overall experience, availability, price, quality, responsiveness, punctuality and professionalism), as well as provide commentary regarding their experiencesworking with service professionals. Ratings and reviews cannot be submitted anonymously, and there are processes in place to prevent service professionals from reporting on themselves or their competitors, as well as to detect fraudulent or otherwise problematic reviews.
In addition toMatches are made by way of Angi Inc.’s proprietary algorithm, based on several factors (including the consumertype of services described above, our Angi Ads business providesdesired, location and the number of service professionals with a variety of services and tools, including certification, as well as quoting, invoicing and payment services. Generally, service professionals with an average consumer rating below a “3” are not eligible for certification. Service professionals must satisfy certain criteria for certification, including retainingavailable to fulfill the requisite member rating, and owners or principals of businesses affiliated with service professionals must pass certain criminal background checks and attest to applicable licensure requirements. Once eligibility criteria are satisfied, service professionals must then purchase term-based advertising to obtain certification. If a certified service professional fails to meet any eligibility criteria during the applicable advertising contract term, refuses to participate in Angi's complaint resolution process and/or engages in what is determined to be prohibited behavior, existing advertising and exclusive promotions will be suspended, and the related advertising contract will be subject to termination.
Certified service professionals rotate among the first service professionals listed in the Angi nationwide online directory search results for an applicable category, together with their company name, overall rating, number of reviews, certification badge and basic profile information. When consumers choose to be matched with a service professional, Angi's proprietary algorithm will determine where a given service professional appears within related results.
Angi Leads. Through our Angi Leads business, we operate a digital marketplace (formerly known as the HomeAdvisor Marketplace and now known as HomeAdvisor powered by Angi) that connects consumers with service professionals nationwide for home repair, maintenance and improvement projects. Our Angi Leads business provides consumers with tools and resources to help them find local, pre-screened and customer-rated service professionals, as well as instantly book appointments online, connect with service professionals instantly by telephone and access several home services-related resources, such as cost guides for different types of home services projects.
Consumers can submit a request to be matched with a service professional through the Angi Leads digital marketplace, as well as through certain paths on the Angi Ads and various third party affiliate platforms.request). Depending on the nature of the service request and the path through which it was submitted, consumers are generally matched with service professionals from the Angi Leads digital marketplace, an Angia Services service professional or a combination of AngiAds and Leads and Angi Ads service professionals from the nationwide directory and digital marketplace, respectively (as and if available for thea given servicesearch request). Matches made through our Angi Leads and Angi Ads businesses and various third party affiliate platforms and paths are made by way of Angi’s proprietary algorithm based on several factors, including the type of services desired, location and the number of service professionals available to fulfill the request.
In all cases, service professionals may contact consumers with whom they have been matched directly and consumers can generally review profiles, ratings and reviews of presented service professionals and select the service professional whom they believe best meets their specific needs. Consumers are under no obligation to work with any service professional(s) referred by or found through any Angi brandedInc. or third partythird-party affiliate platforms. Consumers are responsible for booking the service and for paying the service professional directly, which can be done by consumers independently or via the Angi Pay functionindependently.
Consumers can rate service professionals listed in the Angi Pro Leads mobile app, through which consumers can also finance paymentsnationwide online directory on a one- to five- star rating scale based on a variety of criteria, including overall experience, availability, price, quality, responsiveness, punctuality, professionalism and other criteria, depending on the type of service providers through a third party.
In additionprovided. Ratings on each applicable criterion are weighted across all reviews submitted for the service professional to the general matching services described above, our Angi Leads business provides several on-demand services, including Instant Booking and Instant Connect.produce such professional’s overall rating. Consumers can also access an online True Cost Guide, which provides project cost information for more than 400 project types nationwide,provide a detailed description of their experiences with service providers. Ratings and reviews cannot be submitted anonymously, and there are processes in place to prevent service professionals from reporting on themselves or their competitors, as well as to detect fraudulent or otherwise problematic reviews.
Service Professional Services. The Ads business sells term-based website and mobile and magazine advertising to certified service professionals, as well as provides them with a libraryvariety of services and tools, including quoting, invoicing and payment services. In order to become a certified service professional, service professionals must satisfy certain criteria, including earning the requisite member rating and validating their home services-related content.services experience, and owners or principals of businesses affiliated with service professionals must pass certain criminal background checks and attest to applicable licensure requirements. Generally, service professionals with an average consumer rating below a “3” are not eligible for certification. Once eligibility criteria are satisfied, service professionals become certified and can then purchase term-based advertising and/or be matched with consumers. If a certified service professional fails to meet any eligibility criteria, refuses to participate in Angi Inc.'s complaint resolution process and/or engages in what Angi Inc. determines to be prohibited behavior through any Angi Inc.
platform, existing advertising and exclusive promotions will be suspended and the related advertising contact may be terminated.
Certified service professionals rotate among the first service professionals listed in the nationwide online directory search results for an applicable category (together with their company name, overall rating, number of reviews, certification badge and basic profile information), with non-certified service professionals appearing below certified service professionals in directory search results. Certified service professionals can also provide exclusive promotions to members. When consumers choose to be matched with a service professional, Angi LeadsInc.’s proprietary algorithm will determine where a given service professional appears within related results.
Service professionals pay fees for consumer matches, at their election, and subscription fees for memberships, which are available for purchase through the Angi sales force.Leads memberships. The basic annual membership package includes membership in the Angi Leads digital marketplace, as well as access to consumer leadsmatches (for which additional fees are generally paid) through Angi Leads and Angi Ads platforms and a listing in the Angi Leads online directory and certain other affiliated directories, among other benefits. In addition to thecomplying with commercial membership terms, in order to be admitted into the Angi Leads network,once a member, service professionals must validate their home services experiences, as well as satisfy certainmaintain the requisite customer rating (at least three stars). And if a service professional fails to meet any eligibility criteria includingduring the verification ofmembership term, refuses to participate in Angi Inc.'s complaint resolution process or engages in what Angi Inc. determines to be prohibited behavior through any required state-level licensing credentials andAngi Inc. platforms, the owner or principal passing certain criminal background checks.service professional may be removed from the digital marketplace.
Angi Services.
Services
Overview. Through our Angithe Services business, we provideAngi Inc. provides a pre-priced offerings, wherebyoffering, pursuant to which consumers can submit requests forrequest services through Angi and Handy branded platforms and pay us directly for such services on the applicable platform directly. When consumers request household services directly through Services platforms, requests are fulfilled by independently established home services providers engaged in a trade, occupation and/or business that customarily provide such services. We began providing pre-priced offerings following our acquisition of
Consumer Services. Consumers can submit requests for work to be done on Angi and Handy in October 2018branded platforms and expanded the provision of such offerings through the launch of our Angi Services business in August 2019 and the addition of Angi Roofing in July 2021. Matches arereferrals will be made based on the type of service desired, location and the date and time the consumer wants the service to be provided. Consumers pay Angi Services directly for pre-priced offerings and Angi Services then, in turn, fulfills the request with independently established home services providers engaged in a trade, occupation and/or business that customarily provides such services.
In certain markets, consumers can also submit requests to book a specific Handy service professional for a given household service. In addition, consumers who purchase furniture, electronics, appliances and other home-related items from select third partythird-party retail partners online (and in certain markets, in store) can simultaneously purchase assembly, installation and other related services to be fulfilled by Handya Services service professionals,professional, which services are then paid for by the consumer directly through the applicable third partythird-party retail partner platform.
Angi
Service Professional Services. Services service professionals (including those on the Handy platform) are provided with access to a pool of consumers seeking service professionals. Service professionals and must validate their home services experience, as well as satisfy credential verification and a background check (either as an individual professional or as the owner or principal of the business)attest to applicable licensure requirements and maintain an acceptable rating to remain on Services platforms. In addition, owners or principals of businesses affiliated with Services service professionals must pass certain criminal background checks. Access to Services platforms will be revoked for service professionals that repeatedly receive low customer satisfaction ratings.
Roofing
The business within our Roofing segment provides roof replacement and repair services, primarily in Florida (and, to a lesser extent, in Arizona and Texas). Requests for roof replacement and repair services are currently fulfilled via Angi Roofing, LLC, the entity that was formed by Angi Inc. in July 2021 to acquire certain assets and Handy platforms. Angiliabilities of Total Home Roofing, LLC. Roofing consumers are identified through lead generation services, as well as organically through word-of-mouth and referrals. Angi Roofing, LLC contracts with independent roofing professionals in each market to fulfill service requests.
International (Europe and Canada)
Through the International (Europe and Canada) segment, Angi Inc. also operates several international businesses that connect consumers that reach out directly. Consumers are able to receive roof replacementwith home service professionals, including: (i) Travaux, MyHammer and repairWerkspot, leading home services as well asmarketplaces in France, Germany and the Netherlands, respectively, (ii) MyBuilder, one of the leading home services marketplaces in the United Kingdom, (iii) the Austrian operations of MyHammer, (iv) the Italian operations of Werkspot and (v) Homestars, a warranty onleading home services marketplace in Canada. Angi Inc. owns controlling interests in Travaux, MyHammer, Werkspot and MyBuilder and wholly owns Homestars. The business models of the qualityinternational businesses vary by jurisdiction and differ in certain respects from the business models of workmanship.Angi Inc.’s various domestic businesses.
Revenue
Angi
Ads and Leads revenue is primarily derived fromreflects domestic ads and leads revenue, including consumer connection revenue which comprises fees paid by Angi Leads service professionals for consumer matches, (regardless of whether therevenue from service professional ultimately provides the requested service). professionals under contract for advertising and membership subscription revenue from service professionals and consumers.Consumer connection revenue varies based upon several factors, including the
service requested, product experience offered and geographic location of service. Services revenue primarily reflects revenue from pre-priced offerings, pursuant to which consumers request services through Services platforms and Angi Inc. then engages a service professional to perform the service. Roofing revenue is also derived from: (i) sales of time-based website, mobileprimarily reflects revenue from Angi Inc.’s roof replacement offering, through which consumers purchase services directly from the Roofing business and call center advertisingAngi Inc. then engages a Roofing service professional to fulfill these requests. International revenue reflects revenue generated within the International segment (includes businesses in Europe and Canada), including consumer connection revenue for consumer matches and membership subscription revenue from service professionals (ii)and consumers.
Marketing
In March 2021, Angi Leads service professional membership subscription fees, (iii) membership subscription fees from consumers, (iv) service warranty subscriptionInc. (then known as ANGI Homeservices Inc.) updated one of its leading websites and other servicesbrands, Angie’s List, to Angi, and (v) revenue from completed jobs sourced throughconcentrated its marketing investment in the Angi Services platforms.brand in order to focus its marketing, sales and branding efforts to a single brand.
Marketing
Angi businesses market theirInc. markets its various products and services to consumers primarily through digital marketing (primarily paid and free search engine marketing, (free, or organic, and paid), display advertising and third partythird-party affiliate agreements) and, as well as through traditional offline marketing (national television and radio campaigns), as well as through and e-mail. Pursuant to third partythird-party affiliate agreements, third parties agree to advertise and promote Angi Inc.’s various products and services (and those of Angiits various service professionals) on their platforms. In exchange for these efforts, these third parties are paid a fixed fee when visitors from their platforms click through and submit a valid service request through Angi Inc. platforms, or when visitors submit a valid service request on the affiliate platform and the affiliate transmits the service request to an Angi platform.Inc. Angi businessesInc. also market theirmarkets its various products and services to consumers through relationships with select third partythird-party retail partners and, to a lesser extent, through partnerships with other contextually related websites and direct mail.
Angi Leads matching services and membership subscriptions and Angi AdsInc. markets term-based advertising and related products, are marketedas well as matching services and digital marketplace membership subscriptions, to service professionals primarily through the Angiits sales force. These products and services are also marketed, together with Handy branded products and services and pre-priced offerings and various directories, through paid search engine marketing, digital media advertising and direct relationships with trade associations and manufacturers.
Both generally, and in connection with the brand integration initiative described below,above, Angi Inc. has made (and we expect that it will continue to make), substantial investments in digital and traditional offline marketing (with continued expansion into new and existing digital platforms) to consumers and service professionals to promote Angiits various products and services and drive visitors to Angi Inc. platforms and service professionals. See “
Since the beginning of the brand integration initiative, related efforts have had a pronounced negative impact on service requests from organic search results and via mobile applications, which in turn has resulted in increased paid search engine marketing to generate service requests. We expect the pronounced negative impact to organic search results, increased paid search engine marketing costs and reduced monetization from mobile applications to continue until such time as the Angi brand establishes a more optimal search engine optimization ranking and consumer awareness is established.
Competition
The home services industry is highly competitive and fragmented, and in many important respects, local in nature. Our Angi Inc. businesses compete with, among others: (i) search engines and online directories, (ii) home and/or local services-related platforms, (iii) providers of consumer ratings, reviews and referrals and (iv) various forms of traditional offline advertising (primarily local in nature), including radio, direct marketing campaigns, yellow pages, newspapers and other offline directories. AngiThese businesses also compete with local and national retailers of home improvement products that offer or promote installation services. We believe that theAngi Inc.’s biggest competition for Angi businesses comes from the traditional methods most people currently use to find service professionals, which are by word-of-mouth and through referrals.
We believe that the ability of our Angi businessesInc. to compete successfully will depend primarily upon the following factors:
•the ability of Angi to successfully implement the brand integration initiative;
•the ability of the Angi Services business to expand pre-priced booking services, while balancing the overall mix of service requests and directory services on Angi platforms generally;
•the size, quality, diversity and stability of the Angi Leads digital marketplace (in terms of service professional membership and participation) and the breadth of Angi branded online directory listings;
•the ability to consistently generate service requestscontinue to successfully build and pre-priced bookings throughmaintain awareness of, and trust and loyalty to, the Angi businesses and leads through Angi branded online directories that convert into revenue for service professionals in a cost-effective manner;brand;
•the ability to increasingly engage with consumers directly through Angi platforms, including mobile applications (rather than through search engine marketing or via free search engine referrals);
•the functionality of Angi Inc. websites and mobile applications and the attractiveness of their features and Angi Inc. products and services generally to consumers and service professionals, as well as the continued ability to introduce new products and services that resonate with consumers and service professionals generally;
•the ability to expand pre-priced offerings, while balancing the overall mix of service requests and directory services on Angi Inc. platforms generally;
•the size, quality, diversity and stability of the network of service professionals and the breadth of online directory listings;
•the ability to consistently generate service requests and pre-priced bookings through Angi Inc. platforms that convert into revenue for service professionals in a cost-effective manner;
•the ability to continue to attract (and increase) traffic to Angi Inc. brands and platforms through search engines, including the ability to ensure that information from such brands and platforms and related links are displayed prominently in free search engine results and that paid search marketing efforts are cost-effective, as well as the ability to respond to changes in the usage and functioning of search engines;
•the ability to increasingly engage with consumers directly through Angi Inc. platforms, including various mobile applications (rather than through search engine marketing or via free search engine referrals); and
•the quality and consistency of service professional pre-screening processes and ongoing quality control efforts, as well as the reliability, depth and timeliness of customer ratings and reviews.
Search
Overview
Our Search segment consists of Ask Media Group, a collection of websites providing general search services and information, and oura Desktop business, which includes our direct-to-consumer downloadable desktop applications and our business-to-business partnership operations. Ask Media Group’s websites include, among others: Ask.com, a search site with a variety of fresh and contemporary content (celebrities, culture, entertainment, travel and general knowledge); Reference.com, a search and general knowledge content site that provides content across select vertical categories (history, business and finance and geography, among other verticals); Consumersearch.com, a search and content website that provides content designed to simplify the product research process; and Shopping.net, a vertical shopping search site, each of which contains a mix of search services and/or content targeted to various user or segment demographics.
Products, Services and Content
Through Ask Media Group, we provide search services that generally involve the generation and display on a search results page of a set of hyperlinks to web pages deemed relevant to search queries entered by users. In addition to these algorithmic search results, paid listings are also generally displayed in response to search queries. Paid listings are advertisements displayed on search results pages that generally contain a link to an advertiser’s website. Paid listings are generally displayed based on keywords selected by the advertiser and relevancy to the search query. Through certain of Ask Media Group’s various websites, digital content in a variety of formats, primarily articles with images and/or illustrations, as well as slideshows or more in-depth presentations, is also provided in addition to general search services. Display advertisements and/or native advertising (or advertising(advertising that matches the look, feel and function of the content alongside which it appears) generally appear alongside digital content.
Through ourThe Desktop business we primarily ownowns and/or operateoperates a portfolio of legacy (meaning they are no longer actively marketed and distributed to new users) consumer desktop browser applications and websites that provide users with access to a wide variety of online content, tools and services, including new tab search services and the option of default browser search services.
Revenue
Ask Media Group revenue consists principally of advertising revenue generated principally through the display of paid listings in response to search queries, as well as from display advertisements appearing alongside content on its various websites and, to a lesser extent, affiliate commerce commission revenue. Paid listings are advertisements displayed on search results pages that generally contain a link to advertiser websites. The majority of the paid listings displayed by Ask Media Group is supplied to us by Google Inc. (“Google”) pursuant to our services agreement with Google. Pursuant to this agreement, Ask Media Group businesses transmit search queries to Google, which in turn transmits a set of relevant and responsive paid listings back to these businesses for display in search results. This ad-serving process occurs independently of, but concurrently with, the generation of algorithmic search results for the same search queries. Paid listings are displayed separately from algorithmic search results and are identified as sponsored listings on search results pages. Paid listings are priced on a price per clickprice-per-click basis and when a user submits a search query through an Ask Media Group business and then clicks on a paid listing displayed in response to the query, Google bills the advertiser that purchased the paid listing and shares a portion of the fee charged to the advertiser with the Ask Media Group business. Ask Media Group recognizes paid listing revenue when it delivers the user's click. In cases where the user’s click is generated due to the efforts of a third partythird-party distributor, we recognize the amount due from Google as revenue and record a payment obligation to the third partythird-party distributor
Revenue from display advertising is generated through advertisements sold through programmatic advertising networks. Affiliate commerce commission revenue is generated when an Ask Media Group property refers users to commerce partner websites resulting in a purchase or transaction.
Revenue from our Desktop business largely consists of advertising revenue generated principally through the display of paid listings in response to search queries. The majority of the paid listings displayed are supplied to us by Google in the manner, and pursuant to the services agreement with Google, described above. To a lesser extent, Desktop revenue also includes fees paid by subscribers for downloadable desktop applications, as well as display advertisements.
Marketing
Ask Media Group’s various properties are marketed primarily through the acquisition of traffic from major search engines and their syndication networks, which involves the purchase of keyword-based sponsored listings that link to search results pages of Ask Media Group properties, and other types of display media (primarily banner advertisements).
Ask Media Group content is also marketed through a variety of digital distribution channels, including search engines, social media platforms, display advertising networks and native advertising networks, as well as a number of advertising agencies that acquire traffic via these channels for certain Ask Media Group properties.
Our searchSearch powered desktop applications were historically marketed to users primarily through business-to-business partnerships and to a lesser extent digital display advertisements and paid search engine marketing efforts.
Competition
In the case of general search services, Ask Media Group’s competitors include major search engines and other destination search websites and search-centric portals that engage in marketing efforts similar to those of Ask Media Group. In the case of content, Ask Media Group’s competitors primarily include online publishers and destination websites with brands in similar vertical content categories and social channels. We believe that Ask Media Group’s ability to compete successfully will depend primarily upon:
•itsthe continued ability to monetize search traffic via paid search listings;listings, particularly in the case of mobile traffic;
•itsthe continued ability to market itsAsk Media Group search websites in a cost-effective manner;manner, which depends, in part, on the ability to continue to obtain quality traffic from valid sources (from real users with genuine interest) in a cost- effective manner to Ask Media Group search websites;
•the relevance and authority of search results, answers and other content displayed on itsAsk Media Group various properties;
•itsthe continued ability to differentiate Ask Media Group search websites (which depends primarily upon itits continued ability to deliver quality, authoritative and trustworthy content to users), as well as the ability to attract advertisers to these websites;
•itsthe ability to successfully create or acquire content (or the rights thereto) for marketing purposes in a cost-effective manner; and
•itsthe ability to monetize content pages with display, and native advertising and other forms of digital advertising.
Emerging & Other
Overview
Our Emerging & Other segment primarily includes:
•Care.com, a leading online destination for families to easily connect with caregivers for their children, aging parents, pets and homes, and for a wide variety of caregivers to easily connect with families. Care.com's brands include Care For Business, Care.com offerings to enterprises and HomePay. Care.com acquired Lifecare, a leading provider of familyfamilies seeking care benefits, on October 27, 2020;services;
•Mosaic Group, a leading developer and provider of global subscription mobile applications. Mosaic Group has a portfolio of some of the largest and most popular applications in the following verticals: Communications (RoboKiller, TapeACall), Language (iTranslate, Grammatica), Weather (Clime: NOAA Weather Radar Live, Weather Live), Business (PDF Hero, Scan Hero), Health (Daily Burn, Window - Intermittent Fasting) and Lifestyle (Blossom, Pixomatic);
•Bluecrew, a technology driven staffing platform exclusively for flexible W-2 work;applications;
•Vivian Health, a platform to efficiently connect healthcare professionals with job opportunities, in which we acquired a controlling interest in June 2019;opportunities;
•The Daily Beast, a website dedicated to news, commentary, culture and entertainment that publishes original reporting and opinion from its roster of full-time journalists and contributors; and
•IAC Films, a provider of production and producer services for feature films, primarily for initial sale and distribution through theatrical releases and video-on-demand services in the United States and internationally; and
•Newco, our incubator platform, which currently spans social gaming, telemedicine, home services, social networking and online recruiting.
Care.com
Overview. Through Care.com, we are a leading online destination for families to easily connect with caregivers for their children, aging parents, pets and homes, and for a wide variety of caregivers to easily connect with families.families seeking care services. Care.com is building a premier destination for families, caregivers and enterprises (through which they can provide care-related benefits to their employees) that features a portfolio of products and services spanning the entire care journey, including guidance for care options, a marketplace for searching for and connecting with in-home caregivers for a wide range of care options (such as a nannies for children or companions for seniors), a directory of out-of-home care options, a Safety Center, care management features and access to care-related activitiescontent and resources.
Services. Through Care.com we primarily offeroffers online consumer matching and consumer payment solutions for families searching for care for their loved ones and enterprise solutions (Care For Business) for companiesemployers seeking to provide care-related benefits to their employees.
•Consumer matching solutions. Through free and paid memberships to consumer matching services, Care.com offers a variety of resources designed to match and guide families toward the best care for their loved ones. Resources include online matches with potential caregivers and related resources, augmented by assistance from subject matter experts.solutions. Free basic membership provides families with the ability to set up an account, post a job, search and review caregiver profiles and receive applications from background-checked caregivers. To engage with caregivers, families must generally upgrade to a paid premium membership, which includes all basic membership features, plus the ability to contact caregivers to schedule interviews, purchase additional background checks, reply to applications and messages from caregivers and access certain promotions and discounts. In addition, where available, families can book caregivers for certain care services directly through Care.com for a fee.
Through our consumer matching solutions,services, families can matchbe matched with caregivers (in-home and out-of-home) who meet their diverse and evolving care needs (full-time, part-time, long-term, short-term and occasional at irregular intervals). Matching is facilitated by algorithms designed to highlight the most relevant caregiver(s) (based on user-generated content regarding the type and frequency of care requested, hourly rate for the job and responsibilities and other job requirements), as well as an internally monitored messaging system. In-home caregivers create and post detailed Care.com profiles that include photos, bios, work histories and reviews, the type of care they primarily provide, their experience, certifications and qualifications, and their availability, hourly rate and payment details, among other information. Before caregivers with Care.com profiles can communicate directly with consumersfamilies seeking care, they must complete a CareCheck background check (conducted(conducted by a third partythird-party consumer reporting agency). WeCare.com also offeroffers families and caregivers the ability to purchase multiple levels of additional background check options through third partya third-party consumer reporting agencies.agency. While Care.com strongly believes that While we strongly believe that CareCheck and the additional background checks are good practice and recommend them to families and caregivers,safety measures, they have limitations and even with these safety measures, no assurances can be provided regardingcannot guarantee the future behavior of any caregiver on our platform.using Care.com.
WeCare.com also maintainmaintains a safety centerSafety Center that provides resources and information designed to help families and caregivers make safer and more informed hiring and job selection decisions, including recommendations to families for screening, interviewing and ongoing monitoring of caregivers, as well as recommendations to caregivers for avoiding scams. WeCare.com also encourageencourages members to contact usCare.com if they believe another member or caregiver may have violated ourCare.com's community guidelines.
Out-of-home care-related businesses (such as daycare centers, senior care facilities, tutoring companies, camps and activities) can also market their services through Care.com.
•Consumer payment solutions. Through Care.com, we also offer consumer payments solutions that provide families with several options to manage their financial relationshiprelationships with their caregiver,caregivers, as well as help caregivers professionalize and manage their careers. These payment solutions include:
•HomePay our, a leading payroll and tax product for families who employ nannies, housekeepers or other domestic employees. HomePay a leader in the space, is a technology-based, turnkey service that includes automated payroll processing, as well as household employer-related tax filings at the federal, state and local levels in the case offor families who are required to treat their caregivers who earn income that is aboveas household employees and such caregivers' wages exceed the annual reportable threshold amount that would require them to make tax filings. Facilitating household employer-related tax filings helps to ensure that families are able to avail themselves of certain tax credits and savings, for care related costs, and ensure thatwhich can help mitigate care-related costs. Similarly, caregivers who are paid legally can access a variety of benefits, including unemployment insurance and social security benefits.benefits (among others). HomePay is available to anyone (not just members of our consumer matching solutions) for a fee; and
•our a peer-to-peer payments solution whichthat enables families to make electronic payments to their caregivers directly through ourCare.com's platform or mobile applications. We believeCare.com believes that this solution is particularly applicable to (andrelevant and helpful in the case of)of families who pay caregivers who provide care services at irregular intervals (such as babysitters, after-school caregivers or tutors, or in varying amounts each time services are performed).
•Enterprise solutions. Through Care.com we also offeroffers Care For Business, a comprehensive suite of care benefits and related services that employers can offer as an employee benefit. Currently, employers can choose from a number of services, including:
• our consumer matching solutions;
• back-up care services (in-home and in-center) for employees who need alternative care arrangements
for their child or senior when their regular carecaregiver is not available (for example, due to a school closures
closure or the illness of their child or regular caregiver)caregiver illness); and
•access to consultation and referral services to support a wide array of work-life challenges faced by
employees, such as senior care planning services to assisthelp employees with findingfind the most suitable care option
for their aging family member;members, access to mental health experts and resources;resources, tutoring and college prep assistance;
assistance, lactation support;support, relocation services;services and financial guidance and legal services among many others.(among
other services).
Employers generally pay for our enterprise solutions on a per employee per year basis and have access to features that allow them to manage employee access and track aggregate usage. Depending on the suite of services selected and the employer’s preference, the employer preferences, employers may subsidize all, a portion or none of the cost of these solutions for employees. Additionally, employers may add services during the term of their contract on an as needed basis to enhance the support they provide to their employees.
Revenue. Care.com generates revenue primarily through subscription fees from families and caregivers for its suite of products and services, as well as through annual contracts with corporate employers who provide access to Care.com'sCare.com’s suite of products and services as an employee benefit and through contracts with businesses that recruit employees through its platform.
Marketing. Care.com markets its various products and services to families and caregivers through a diverse mix of free and paid offline and online marketing, as well as its sales team. We believeCare.com believes that most families and caregivers currently find Care.com through unpaid marketing channels primarily(primarily through word-of-mouth, referrals and online communities and forums,forums), as well as through search engine marketing (free and paid) and repeat users. Paid direct marketing efforts include offline channels, such as network and cable TV, OTT channels and direct mail, as well as through paid search engine marketing, display advertising, third partythird-party affiliate agreements and select paid job board sites. In addition, Care.com markets its employee-benefit product offerings directly to enterprises through its sales team.
Competition. In the case of consumer matching solutions, Care.com primarily competes with traditional offline consumer resources for finding caregivers, as well as online job boards and other online care marketplaces.marketplaces, as well as online care-related platforms in vertical categories. We believe Care.com’s biggest competition comes from the traditional offline methods through which most consumersfamilies find caregivers, which are bythrough word-of-mouth, personal referrals and online communities and forums. In the case of payment solutions,HomePay, Care.com primarily competes with similar products offered by providers of online and offline payroll services. Care.com also competes for a share of the overall recruiting and advertising budgets of care-related businesses with traditional, offline media companies and other online marketing providers. In the case of Care For Business, Care.com primarily competes with other providers of employer-sponsored care services and employee benefit products, particularly those that provide back-up child and senior care services.
We believe that Care.com’s ability to compete successfully will depend primarily upon the following factors:
•the size, quality, diversity and stability of itsthe Care.com network of families and caregivers;
•the functionality and reliability of itsCare.com websites and mobile applications and the attractiveness of their features (and Care.com’s various products and services) generally to families and caregivers;
•itsthe ability to increase the frequency of family and caregiver use of Care.com products and services generally;
•the continued ability to innovate and introduce new products and services that resonate with families and caregivers;
•the quality, completeness and consistency of caregiver profiles and job postings, as well the reliability of background check and other securitysafety measures and the trustworthiness and reliability of caregivers;
•itsthe ability to continue to build and maintain awareness of, and trust in and loyalty to, the Care.com brands
•its ability to continue expand its enterprise solutions business; and
•itsthe ability to continue to expand itsthe enterprise solutions business;
•the ability to continue to attract (and increase) traffic to Care.com through search engines, including the ability to ensure that links to Care.com platforms are displayed prominently in free search engine results and that paid search marketing efforts are cost-effective, as well as the ability to respond to changes in the usage and functioning of search engines; and
•the ability to continue to expand Care.com businesses in jurisdictions outside of the United States.
Mosaic Group
Overview. Through Mosaic Group, we are a leading developer and provider of global subscription mobile applications. As of December 31, 2021,2022, Mosaic Group had approximately 3.73.5 million mobile paying subscribers.
Though Mosaic Group and its subsidiaries, we operated 4445 branded mobile applications in over 28 languages across 192 countries as of December 31, 2021.2022. These branded mobile applications consist of some of the largest and most popular applications in the following verticals: Communications (RoboKiller, TapeACall, Trapcall), Language (iTranslate,, Grammatica Speak & Translate), Weather (Clime: NOAA Weather Radar Live, Weather Live), Business (PDF Hero, Scan Hero), Health (Daily Burn, Window - Intermittent Fasting) and Lifestyle (Blossom, Pixomatic). Robokiller thwarts both telemarketing and illegal spam phone calls, and TapeACall provides prime-quality call recordings services.services and TrapCall unmasks the identity of blocked or unknown callers. Through iTranslate, subscribers can connect and communicate across numerous languages, and GrammaticaSpeak & Translate provides AI-powered writing assistant services, including grammar, spellingvoice and punctuation checks.text translation services. Clime: NOAA Weather Radar Live provides up-to-date weather information and storm tracking worldwide and Weather Live provides customized weather forecasts based on user selected parameters. Through PDF Hero, users can annotate and store all of their PDF files in one place, and through Scan Hero, users can create, sign and edit PDFs by way of the camera on their mobile phones.Daily Burn provides streaming fitness and workout videosand Window-Intermittent FastingProductive tracks the times between end of/start of fasts. Blossom provides plant identification and content on plant care and Pixomatic is a photo editing application. Mosaic Group’s various branded mobile applications are distributed to subscribers primarily through the Apple App Store and Google Play Store.
We believe that Mosaic Group has the personnel, systems and expertise necessary to continue to build and scale leading mobile applications and grow mobile subscription businesses. By applying these resources and skills to both organically developed and acquired mobile applications, Mosaic Group has demonstrated success in scaling mobile applications across a wide variety of utility and productivity categories.
Revenue. Mosaic Group revenue consists primarily of fees paid by subscribers for downloadable mobile applications distributed through the Apple App Store and Google Play Store and fees received directly from consumers, as well as display advertisements.
Marketing. We market ourMosaic Group markets its mobile applications to users primarily through digital storefronts (primarily the Apple App Store and the Google Play Store) and digital display advertisements on social media, messaging and media platforms, as well as in-app and cross-app advertising.
Competition. The applications industry is competitive and hasthere is no single, dominant desktopmobile or mobiledesktop application brand globally. We believe that the ability of Mosaic Group to compete successfully will depend primarily upon the following factors:
•the continued growth of consumer adoption of free and paid mobile applications generally and related engagement levels;
•itsthe ability to operate its variousMosaic Group mobile applications as a scalable platform;
•itsthe ability to retain existing subscribers and acquire new subscribers (in the case of mobile traffic) in a cost-effective manner;
•itsthe ability to market and distribute itsMosaic Group mobile applications through third party digital app stores including(including the Apple App Store and the Google Play Store and the Apple App Store,Store), in a cost-effective manner;
•itsthe ability to continue to optimize its marketing and monetization strategies;strategies, including through the diversification of marketing channels and improved acquisition and use of subscriber information;
•the continued growth of smartphone adoption in certain regions of the world, particularly emerging markets;
•the continued strength of Mosaic Group brands; and
•itsthe continued ability to introduce new, enhanced and enhanceddifferentiated mobile applications in response to competitor offerings, consumer preferences, platform demands, social trends and evolving technological landscape.
Intellectual Property
We rely heavily upon our trademarks, service marks and related domain names and logos to market our brands and to build and maintain brand loyalty and recognition, as well as upon trade secrets, and regard this intellectual property as critical to our success. We also rely, to a lesser extent, upon patented and patent-pending proprietary technologies with expiration dates ranging from October 2022April 2023 to November 2035.December 2038.
We have generally registered and continue to apply to register and renew (or secure by contract where appropriate) trademarks and service marks as they are developed and used, and reserve, register and renew domain names as we deem appropriate. We also generally seek to apply for patents or for other similar statutory protections (as and if we deem appropriate) based on then current facts and circumstances and intend to continue to do so in the future. We rely on a combination of internal and external controls, including applicable laws, rules and regulations, and restrictions with employees, customers, suppliers, affiliates and others to establish, protect and otherwise control our various intellectual property rights.
Government Regulation
We are subject to a variety of domestic and foreign laws and regulations in the U.S. and abroad involving matters that are important to (or may otherwise impact) our various businesses, such as broadband internet access, online commerce, privacy and data security, advertising, intermediary liability, consumer protection, taxation, worker classification and securities compliance. These domestic and foreign laws and regulations, which in some cases can be enforced by private parties in addition to government entities, are continually evolving and can be subject to significant change. As a result, the application, interpretation and enforcement of these laws and regulations (and any amended, proposed or new laws and regulations) are often uncertain, particularly in the Internet industry, and may vary from jurisdiction to jurisdiction and over time, which could result in conflicts with our current policies and practices and those of our various businesses.
Because we conduct substantially all of our business on the Internet, we are particularly sensitive to laws and regulations that could adversely impact the popularity or growth in use of the Internet and/or online products and services generally, restrict or otherwise unfavorably impact whether or how we may provide our products and services, regulate the practices of third parties upon which we rely to provide our products and services and/or undermine an open and neutrally administered Internet access. For example, in December 2017, the U.S. Federal Communications Commission (the “FCC”) adopted the Restoring Internet Freedom Order. This order, which was released in January 2018 and took effect in June 2018, reversed net neutrality protections in the United States that had been in place since 2015, including the repeal of specific rules against blocking, throttling or “paid prioritization” of content or services by Internet service providers. In the wake of the FCC’s repeal of its net neutrality laws, many states (including California and New York) have adopted their own net neutrality laws imposing some degree of regulation on internet service providers operating in those states. Many of these regulations remain subject to legal challenge in the courts, although some (including the California law), have been allowed to take effect while those challenges are concluded.
Also, Section 230 of the Communications Decency Act of 1996 (“Section 230”), which generally provides immunity for website publishers from liability for third party content appearing on their platforms and the good faith removal of third party content from their platforms that they may deem obscene or offensive (even if constitutionally protected speech), since its adoption has been (and continues to be) subject to a number of challenges. The immunities conferred by Section 230 could also be narrowed or eliminated through amendment, regulatory action or judicial interpretation. In 2018, the U.S. Congress amended Section 230 to remove certain immunities and most recently, in 2020,recent years, various members of the U.S. Congress introduced bills to further limit Section 230 and a petition was fileddecisions in two cases currently before the U.S. Supreme Court could limit protections provided to website publishers by a Department of Commerce entity with the Federal Communications Commission to commence a rulemaking to further limit Section 230. Any future adverse changes to Section 230 could result in additional compliance costs for us and/or exposure forto additional liabilities. In addition, the European Union’s Digital Services Act, which was enacted in May 2021,November of 2022 (and becomes effective in 2024), enhances the moderation obligations and potential liabilities of digital platforms. Further, in 2023, the United Kingdom proposed legislation (specifically,is expected to enact the May 2021 Online Safety Bill) that seeksBill, which will significantly increase responsibilities of online platforms to create a new regulatory body responsible for establishing duties of care for Internet companies that provide user-generate contentcontrol illegal or harmful activity and for assessing related compliance.grant broad authority to the communications regulator in the United Kingdom to enforce its provisions.
.
Because we receive, store and use a substantial amount of information received from or generated by our users and subscribers, we are also impacted by laws and regulations governing privacy, the collection, storage, sharing, use, processing, disclosure and protection of personal data and data security, primarily in the case of our operations in the United States and the European Union and the handling of personal data of users located in the United States and the European Union. Recent examples of comprehensive regulatory initiatives in the area of privacy and data security include a comprehensive European Union privacy and data protection reform, the General Data Protection Regulation (the “GDPR”), which became effective in May 2018. The GDPR, which applies to certain companies that are organized in the European Union or otherwise provide services to (or monitor) consumers who reside in the European Union, imposes significant penalties (monetary and otherwise) for non-compliance, as well as provides a private right of action for individual claimants. The GDPR will continue to be interpreted by European Union data protection regulators, which may require us to make changes to our business practices and could generate additional risks and liabilities. Data protection regulators in European Union member stated have taken a strict view of cookie consent requirements following the enactment of the GDPR and enforcement actions are on the rise.
In addition, in October 2015, the European Court of Justice (“ECJ”) invalidated the U.S.-EU Safe Harbor framework that had been in place since 2000 for the transfer of personal data from the European Economic Area (the “EEA”) to the U.S., and on July 16, 2020, the ECJ invalidated the EU-U.S. Privacy Shield as an adequate safeguard when transferring personal data from the EEA to the U.S. In addition, alternate legal bases for cross-border data transfers face continuing legal challenges.These regulations continue to evolve and may ultimately require us to devote resources towards compliance and/or make changes to our business practices to ensure compliance, all of which could be costly. Also, the exit from the European Union by the United Kingdom could result in the application of new and conflicting data privacy and protection laws and standards to our operations in the United Kingdom and our handling of personal data of users located in the United Kingdom.
Moreover, while multiple legislative proposals concerning privacy and the protection of user information are being considered by the U.S. Congress and various U.S. state legislatures, certain U.S. state legislatures have already enacted privacy legislation, one of the strictest and most comprehensive of which is the California Consumer Privacy Act of 2018, which became effective on January 1, 2020 (the “CCPA”). The CCPA provides data privacy rights for California consumers and restricts the ability of certain of our businesses to use personal California user and subscriber information in connection with their various products, services and operations. The CCPA also provides consumers with a private right of action for security breaches, as well as provides for statutory damages. In addition, on November 3, 2020, California voters approved Proposition 24 (the “California Privacy Rights Act of 2020”), which amends certain provisions of the CCPA and becomes effects Januaryfully enforceable on July 1, 2023,2023. The California Privacy Rights Act of 2020 will further restrict the ability of certain of our businesses to use personal California user and subscriber information in connection with their various products and services and operations and/or could impose additional operational requirements on such businesses. Virginia, Colorado, Connecticut and ColoradoUtah have also passed comprehensive privacy legislation in 2021 that will become effective in 2023 bothand 2024, all of which are similar to the CCPA, as amended by the California Privacy Rights Act of 2020. Lastly, the U.S. Federal Trade Commission (the "FTC") continues to increase its focus on privacy and data security practice and we anticipate this focus to continue. If so, as a result, we could be subject to various private and governmental claims and actions in this area. See “Item 1A — Risk Factors — Risk Factors— Risks Relating to Our Business and Operations — General Risk Factors — The processing, storage, use and disclosure of personal data could give rise to liabilities and increased costs.”
As a provider of certain subscription-based products and services, we are also impacted by laws or regulations affecting whether and how our businesses may periodically charge users for membership or subscription renewals. For example, the European Union Payment Services Directive, which became effective in 2018, could impact the ability of certain of our businesses to efficiently process auto-renewal payments for, as well as offer promotional or differentiated pricing to, users who reside in the European Union. Similar laws exist in the U.S., including the federal Restore Online Shoppers Confidence Act and various U.S. state laws, and legislative and regulatory enactments or amendments are under consideration in a number of U.S. states. The adoption of any law that adversely affects revenue from recurring membership and/or subscription payments could adversely affect our business, financial condition and results of operations, particularly in the case of our Dotdash Meredith, Angi Inc., Care.com and Mosaic Group businesses.
We are also sensitive to the adoption of new tax laws. The European Commission and several European countries have recently adopted (or intend to adopt) proposals that would change various aspects of the current tax framework under which certain of our European businesses are taxed, including proposals to change or impose new types of non-income taxes (including taxes based on a percentage of revenue). For example, certain of our businesses are now subject to and pay digital services taxes in the United Kingdom, France and Italy.
In addition, primarily in the case of certain businesses within our Angi Inc. financial reporting segment, we are sensitive to the adoption of worker classification laws, specifically, laws that could effectively require us to change the classification of certain of the service professionals and caregivers affiliated these businesses from independent contractors to employees, as well as changes to state and local laws or judicial decisions relating to the definition and/or classification of independent contractors. For example, California’s worker classification statute (AB 5) effectively narrows the definition of an independent contractor by requiring hiring entities to use a different, stricter test to determine a given worker’s classification. In addition, AB 5 places the burden of proof for classifying workers as independent contractors on hiring entities and provides enforcement powers to the state and certain cities. Also, AB 5 has been the subject of widespread national discussion and it is possible that other jurisdictions may enact similar laws. Since we currently treat certain of the service professionals affiliated with certain businesses within our Angi Inc. financial reporting segment as independent contractors for all purposes, we do not withhold federal, state and local income or other employment related taxes, make federal or state unemployment tax or Federal Insurance Contributions Act payments or provide workers’ compensation insurance with respect to such individuals. If we are required as the result of new or amended laws, regulations, interpretations or orders to reclassify these individuals as employees, it could be exposed to various liabilities and additional costs, including exposure (for prior and future periods) under federal, state and local tax laws, and workers’ compensation, unemployment benefits, labor, and employment laws, as well as potential liability for penalties and interest.
Also, in the case of the businesses within our Angi Inc. financial reporting segment, we may be subject to certain U.S. state and local licensure requirements related to the provision of pre-priced offerings. If so, typically, licenses must be renewed annually and may be revoked or suspended by the licensing authority for cause at any time. Moreover, in some jurisdictions, the loss of a license for cause could result in the loss of licenses in other jurisdictions and/or could make it more difficult to obtain new and/or renewal licenses. Obtaining and renewing such license and related compliance could be costly and the failure to comply with licensure requirements could result in bad publicity and related damage to our reputation, brands and brand-building efforts and/or actions by governmental and regulatory authorities and/or litigation, as well as generate additional risks and liabilities (including the imposition of penalties).
We are also subject to laws, rules and regulations governing the marketing and advertising activities of our various businesses conducted by or through telephone, email, mobile digital devices and the Internet, including the Telephone Consumer Protection Act of 1991, the Telemarketing Sales Rule, the CAN-SPAM act and similar state laws, rules and regulations, as well as local laws, rules and regulations and relevant agency guidelines governing background screening.
In addition, we also are subject to various other federal, state, and local laws, rules and regulations focused on consumer protection. These laws, rules and regulations are enforced by governmental entities such as the FTC and state Attorneys General offices and may confer private rights of action on consumers as well.Changes in these laws, or a proceeding of this nature,
could have an adverse effect on us due to legal costs, impacts on business operations, diversion of management resources, negative publicity, and other factors.
We are also sensitive to the adoption of new tax laws. The European Commission and several European countries have adopted (or intend to adopt) proposals that would change various aspects of the current tax framework under which certain of our European businesses are taxed, including proposals to change or impose new types of non-income taxes (including digital services taxes in the United Kingdom, France and Italy, which are based on a percentage of revenue and tied to where consumers are located). Certain of our businesses are subject to digital services taxes in one or more of the jurisdictions listed above and similar proposed tax laws could adversely affect our business, financial condition and results of operations.
In addition, primarily in the case of certain businesses within our Angi Inc. financial reporting segment, we are sensitive to the adoption of worker classification laws, specifically, laws that could effectively require us to change the classification of certain service professionals from independent contractors to employees. For example, California’s worker classification statute (AB 5) effectively narrowed the definition of an independent contractor, using a strict test to determine a given worker’s classification and placing the burden of proof for meeting that test on the hiring entity. AB 5 also provided enforcement powers to the state and certain cities, leading the state and certain cities to initiate litigation to enforce the new law, particularly against app-based platform companies. AB 5 has been the subject of widespread national discussion, leading other jurisdictions (including Massachusetts, New Jersey and New York, among others) to bring enforcement actions against alleged independent contractor misclassification and/or to propose legislation adopting a legal test similar to the one set forth in AB 5. At the same time, there has been a trend of the Internal Revenue Service entering into work and information sharing arrangements with the U.S. Department of Labor and state taxing authorities to address worker classification issues. Since we currently treat certain service professionals as independent contractors for all purposes, we do not withhold federal, state and local income or other employment related taxes, make federal or state unemployment tax or Federal Insurance Contributions Act payments or provide workers’ compensation insurance with respect to such individuals. If we are required to reclassify service professionals as employees and/or their classification as independent contractors is challenged for any reason, we could be exposed to various liabilities and additional costs for prior and future periods, including exposure under federal, state and local tax laws, workers’ compensation and unemployment benefits, minimum and overtime wage laws and other labor and employment laws, as well as potential liability for penalties and interest. If the amounts related to such liabilities and additional costs are significant, our business, financial condition and results of operations could be adversely affected. As of the date of this report, we are involved in certain legal proceedings and investigations challenging the classification of service professionals as independent contractors, none of which we believe could have a material adverse effect on our business, financial condition and results of operations, and may become involved in other proceedings and investigations of this nature in the future.
Lastly, as a company based in the U.S. with foreign offices in various jurisdictions worldwide, we are subject to a variety of foreign laws governing the foreign operations of its various businesses, as well as U.S. laws that restrict trade and certain practices, such as the Foreign Corrupt Practices Act.
Human Capital
Overview
IAC’s future success depends upon our continued ability to identify, hire, develop, motivate and retain a highly skilled and diverse workforce across our various businesses worldwide. While policies and practices related to the identification, hiring, development, motivation and retention of employees vary across IAC and our various businesses, at their core, such policies and practices are generally designed to: (i) increase long-term IAC stockholder value by attracting, retaining, motivating and rewarding employees with the competence, character, experience, diversity of perspective and ambition necessary to enable the Company to meet its growth objectives, (ii) encourage and support the professional development of, and engender loyalty among, employees who have demonstrated the strength, vision and determination necessary to overcome obstacles and unlock their true professional potential by providing them with appropriate opportunities within IAC and itsour businesses and (iii) help foster a diverse, inclusive and entrepreneurial culture across our various businesses.
In order to achieve these objectives, we believe that we must continue to provide competitive compensation packages and otherwise incentivize employees in unique and attractive ways, as well as develop and promote talent from within and remain committed to building inclusive workplaces and workforces that reflect the diversity of the global population using our products and services each day.
As of December 31, 2021,2022, IAC had approximately 13,200nearly 11,000 employees, substantially all of whom were full-time employees and the substantial majority of whom were based in the United States. Less that 2% of our workforce (all within our Dotdash Meredith financial reporting segment and based outside of the United States) is unionized. We consider our relations with our employees to be good.
Compensation and Benefits
We believe that we must continue to provide competitive compensation packages and other benefits to our workforce. While compensation packages vary across IAC and our various businesses, compensation packages generally consist of base salary (plus commissions in the case of sales and other similar positions) and, on a discretionary basis, annual cash bonuses (on a discretionary basis), and(and in certain cases, equity or equity-based awards.awards).
We also provide comprehensive health, welfare and retirement benefits. Healthcare benefits are significantly subsidized by the Company and the coverage provided reflects our commitment to inclusivity and the physical and mental well-being of all employees.
In the case of welfare benefits, we maintain generous paid time off and paid leave policies across our businesses and offer subsidized backup child and elder care for our employees. We believe in giving back to the causes and charities that are important to our employees and match charitable contributions made by our employees to qualifying charities on a dollar-for-dollar basis, subject to an annual cap per employee. We also encourage our employees to support the communities in which they live and work and provide our employees with paid time off each year to volunteer for charitable and community service projects.
In the case of retirement benefits, in the U.S., we offer our employees a 401(k) retirement savings program with generous employer matching contributions, subject to an annual cap per employee. We believe that we have a responsibility to encourage (and contribute to) the retirement readiness of each of our employees and believe that this generous 401(k) retirement savings program matchmatching contribution is a meaningful commitment to the long-term welfare and security of our workforce.
Talent Development
We generally aim to develop talent from within and supplement with external hires. As a result, senior management across the Company and our businesses generally possesses a great depth of knowledge and experience regarding the Company, and our businesses, which is critical for effective succession planning, and with external hires providing a fresh perspective. The human resources teams across the Company and our businesses use internal and external resources to recruit highly skilled, talented and diverse employees, and employee referrals for open positions are encouraged.
In addition, we actively seek to identify the next generation of leaders in technology early and often through the IAC Fellows program, a first-of-its-kind program connecting students from under-served and under-resourced backgrounds with academic and leadership opportunities. IAC Fellows join the program as early as high school and stay for up to six years, rotating across a diverse set of IAC businesses during that time in the form of competitively paid internships that put IAC Fellows in the trenches, testing their skills in real world scenarios. Through these experiences, IAC Fellows gain exposure to different business models, functions and roles within IAC, as well as access to IAC senior leadership as mentors and coaches. IAC Fellows also receive an academic stipend following the completion of each paid internship. For those IAC Fellows hired by IAC or any of its businesses following the completion of their paid internships and who stay for a period of three years, IAC will pay off the entirety of their school loans.
To be eligible for the IAC Fellows program, students must be from low-income backgrounds or families with financial need, with eligibility assessed individually based on the composition and income of a given student’s family, and with first-generation college students being given priority consideration. Students must be citizens or permanent residents of the U.S. and possess the following personal attributes: (i) leadership abilities, (ii) a strong interest in science, technology, computer science and/or math, (iii) demonstrated intellectual curiosity and devotion to study, (iv) a hunger to learn and achieve academically and (v) ethics, integrity and strength of character.
Lastly, through our charitable foundation, we award scholarships to high-achieving students who have a demonstrable need for financial assistance as a result of household income that falls below the designated national poverty level or cultural and/or family background that has placed them at an educational disadvantage. Recipients can use scholarships for various college-related expenses, such as tuition, course-related fees, books, supplies and equipment.
Diversity, Equity and Inclusion
We are committed to building inclusive workplaces and workforces that reflect the diversity of the global population using our products and services each day. Accordingly, we view diversity, equity and inclusion (DE&I) efforts as integral to our success. While DE&I efforts, policies and practices vary across our businesses, they include (in addition to the IAC Fellows program discussed above) at certain of our businesses: (i) pay equity analyses conducted on an annual basis to ensure that women and employees from traditionally under-represented groups are not adversely impacted by pay bias, (ii) employee community resource groups (ECGs) led and supported by senior executives (and in certain cases, funded by the relevant business), and (iii) incentivizing DE&I by tying bonus structure to diversity goals and metrics and (iv) launching DE&I councils at certain of our businesses that collaborate directly with senior executives to roll out DE&I training, as well to determine ways to diversify product and service experiences, attract a more diverse population of employees and invest in building diverse and equitable local communities.
Additional Information
Company Website and Public Filings
The Company maintains a website at www.iac.com. Neither the information on the Company’s website, nor the information on the website of any IAC business, is incorporated by reference into this annual report, or into any other filings with, or into any other information furnished or submitted to, the SEC.
The Company makes available, free of charge through its website, its Annual Reportsannual reports on Form 10-K, Quarterly Reportsquarterly reports on Form 10-Q and Current Reportscurrent reports on Form 8-K (including related amendments) as soon as reasonably practicable after they have been electronically filed with (or furnished to) the SEC. These reports (including related amendments) are also available at the SEC's website, www.sec.gov.
Code of Business Conduct and Ethics
The Company’s codeCode of ethicsBusiness Conduct and Ethics applies to all of our employees (including IAC’s principal executive officers, principal financial officer and principal accounting officer) and directors and is posted on the Investor Relations section of the Company’s website at ir.iac.com under the “Code of Ethics”Conduct” tab. This code of ethics complies with Item 406 of SEC Regulation S-K and the rules of The Nasdaq Stock Market LLC. Any changes to thethis code of ethics that affect the provisions required by Item 406 of Regulation S-K (and any waivers of such provisions of the code of ethics for IAC’s principal executive officers, seniorprincipal financial officers orofficer, principal accounting officer and directors) will also be disclosed on IAC’s website.
Item 1A. Risk Factors
Cautionary Statement Regarding Forward-Looking Information
This annual report on Form 10-K contains “forward‑looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as “anticipates,” “estimates,” “expects,” “plans” and “believes,” among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements relating to: IAC’s future financial performance, IAC’s business prospects and strategy,anticipated trends and prospects in the industries in which IAC’s businesses operate and other similar matters. These forward-looking statements are based on IAC management's expectations and assumptions about future events as of the date of this annual report, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict.
Actual results could differ materially from those contained in these forward‑looking statements for a variety of reasons, including, among others, the risk factors set forth below. Other unknown or unpredictable factors that could also adversely affect IAC’s business, financial condition and results of operations may arise from time to time. In light of these risks and uncertainties, the forward‑looking statements discussed in this annual report may not prove to be accurate. Accordingly, you should not place undue reliance on these forward-looking statements, which only reflect the views of IAC management as of the date of this annual report. IAC does not undertake to update these forward‑looking statements.
Risk Factors
Risk Factors Related to Our Business, Operations and Ownership
Marketing efforts designed to drive visitors to our various brands and businesses may not be successful or cost-effective.
Traffic building and conversion initiatives involve considerable expenditures for online and offline advertising and marketing. We have made, and expect to continue to make, significant expenditures for search engine marketing (primarily in the form of the purchase of keywords, which we purchase primarily through Google and, to a lesser extent, Microsoft and Yahoo!), social media advertising (primarily in the form of Sponsored Posts on Facebook) and other online display advertising and traditional offline advertising (including television and radio campaigns) in connection with these initiatives, which may not be successful or cost-effective. Also, to continue to reach consumers and users, we will need to continue to identify and devote more of our overall marketing expenditures to newer digital advertising channels (such as online video, social media, streaming, OTT and other digital platforms), as well as target consumers and users via these channels in a cost-effective manner. SinceAs these channels are undeveloped and unprovencontinue to evolve relative to traditional channels (such as television), it could continue to be difficult to assess returns on related marketing investments. Historically, we have had to increase advertising and marketing expenditures over time in order to attract and convert consumers, retain users of our various products and services and sustain our growth.
Our ability to market our brands and businesses on any given property or channel is subject to the policies of the relevant third partythird-party seller, publisher (including search engines, web browsers and social media platforms with extraordinarily high levels of traffic and numbers of users) or marketing affiliate. As a result, we cannot assure yoube certain that these parties will not limit or prohibit us or our affiliate marketing partners from purchasing certain types of advertising (including the purchase by us of advertising with preferential placement or for certain of our products and services) and/or using one or more current or prospective marketing channels in the future. If a significant marketing channel took such an action generally, for a significant period of time and/or on a recurring basis, our business, financial condition and results of operations could be adversely affected. In addition, if we fail to comply with the policies of third partythird-party sellers, publishers and/or marketing affiliates, our advertisements could be removed without notice and/or our accounts could be suspended or terminated, any of which could adversely affect our business, financial condition and results of operations. In addition, any phasing out (or blocking) of third partythird-party cookies by web browsers could adversely affect our business, financial condition and results of operations.
We rely heavily on free search engine marketing to drive traffic to our properties. The display, including rankings, of search results can be affected by a number of factors, many of which are not in our direct control, and may change frequently. Search engines have made changes in the past to their ranking algorithms, methodologies and design layouts that have reduced the prominence of links to websites offering our products and services, and negatively impacted traffic to such websites, and we expect that search engines will continue to make such changes from time to time in the future. However, we may not know how (or otherwise be in a position) to influence actions of this nature taken by search engines. With respect to search results in particular, even when search engines announce the details of their methodologies, their parameters may change from time to time, be poorly defined or be inconsistently interpreted. In addition, if there are changes in the usage and functioning of search engines and/or decreases in consumer use of search engines, for example, as a result of the continued development of artificial intelligence technology, this could negatively impact our ability to drive traffic to our properties.
Our failure to respond successfully to rapid and frequent changes in the operating and pricing dynamics of search engines, as well as changing policies and guidelines applicable to keyword advertising and content quality (which may be unilaterally updated by search engines without advance notice) and any other changes in the usage and functioning of search engines (including decreased consumer use of search engines), could adversely affect our paid and free search engine marketing efforts. Specifically, such changes could adversely affect paid listings (both their placement and pricing), as well as the ranking of links to websites offering our products and services within search results, any or all of which could increase our marketing costs (particularly if free traffic is replaced with paid traffic) and adversely affect the effectiveness of our marketing efforts overall. In addition, the failure to respond successfully to policy updates with respect to the phasing out (or blocking) of third party cookies by web browsers (which may be done unilaterally by web browsers without notice), as well as consumers increasingly choosing to use browsers that do not support third party cookies, could also adversely affect the effectiveness of our marketing efforts at those of our businesses that rely on cookies as a meaningful part of their overall marketing strategy.
Lastly, in addition to acquiring traffic and leads directly from advertising networks, certain of our businesses also enter into various arrangements with third parties (including advertising agencies) to drive traffic to their various brands and businesses and generate leads, which arrangements are generally more cost-effective than traditional marketing efforts. If these businesses are unable to renew existing (and enter into new) arrangements of this nature, sales and marketing costs as a percentage of revenue would increase over the long-term, which could adversely affect our business, financial condition and results of operations. In addition, in the quality and convertibilitycase of traffic and leads acquired directly and generated through third party arrangements, the quality, validity (from real users with genuine interest and, if applicable, otherwise acquired in a manner that complies with contractual obligations in place with paid listings providers and/or advertisers) and convertibility of such traffic and leads are dependent on many factors, most of which are generally outside of our control. IfWhile certain of our businesses have systems in place designed to mitigate these risks, if the quality, validity and/or convertibility of traffic and leads we acquire directly and/or via third parties do not meet the expectations of the users of our various products and services, our paid listings providers and/or advertisers (as well any third parties who may acquire such traffic or leads from our paid listings providers and/or advertisers), as applicable, our business, financial condition and results of operations could be adversely affected.
We rely on search engines to drive traffic to our various properties. Certain search engine operators offer products and services that compete directly with our products and services. If links to websites offering our products and services are not displayed prominently in search results, traffic to our properties could decline and our business could be adversely affected.
As discussed above, the amount of traffic we attract through search engines is due in large part to how and where websites offering our products and services (and related information and links to those properties) are displayed on search engine results pages. Certain search engine operators offer products and services that compete directly with our products and services and may change their displays or rankings in order to promote their products or services, or the products or services of one or more of our competitors. Any such action could negatively impact the search rankings of links to websites offering our products and services, or the prominence with which such links appear in search results. Our success depends on the ability of links to websites offering our products and services to maintain a prominent position in search results, and in the event operators of search engines promote their own competing products in the future in a manner that has the effect of reducing the prominence or ranking of links to websites offering our products and services, our business, financial condition and results of operations could be adversely affected.
Certain of our businesses depend upon arrangements with Google.
A meaningful portion of our consolidated revenue (and a substantial portion of our net cash from operations that we can freely access) is attributable to a services agreement with Google. Pursuant to this agreement, we display and syndicate paid listings provided by Google in response to search queries generated through the businesses within our Search financial reporting segment. In exchange for making our search traffic available to Google, we receive a share of the revenue generated by the paid listings supplied to us, as well as certain other search related services. Our agreement with Google expires on March 31, 2024 and provides for an automatic renewal for an additional year absent a notice of non-renewal from either party on or before March 31, 2023.
The amount of revenue we receive from Google depends on a number of factors outside of our control, including the amount Google charges for advertisements, the efficiency of Google’s system in attracting advertisers and serving up paid listings in response to search queries and parameters established by Google regarding the number and placement of paid listings displayed in response to search queries. In addition, Google makes judgments about the relative attractiveness (to advertisers) of clicks on paid listings from searches performed on our properties and these judgments factor into the amount of revenue we receive. Google also makes judgments about the relative attractiveness (to users) of paid listings from searches performed on our properties and these judgments factor into the number of advertisements that we can purchase. Changes to the amount Google charges advertisers, the efficiency of Google’s paid listings network, Google’s judgment about the relative attractiveness to advertisers of clicks on paid listings from our properties or to the parameters applicable to the display of paid listings generally could result in a decrease in the amount of revenue we receive from Google and could adversely affect our business, financial condition and results of operations. Such changes could come about for a number of reasons, including general market conditions, competition or policy and operating decisions made by Google.
Our services agreement with Google also requires that we comply with certain guidelines for the use of Google brands and services, including the Chrome browser and Chrome Web Store. These guidelines govern which of our products and applications may access Google services or be distributed through its Chrome Web Store, and the manner in which Google’s paid listings are displayed within search results across various third partythird-party platforms and products (including our properties). Our services agreement also requires that we establish guidelines to govern certain activities of third parties to whom we syndicate paid listings, including the manner in which these parties drive search traffic to their websites and display paid listings. Google may generally unilaterally update its policies and guidelines without advance notice, whether under the services agreement or otherwise, which could in turn require modifications to, or prohibit and/or render obsolete certain of our products, services and/or business practices, which could be costly to address or otherwise adversely affect our business, financial condition and results of operations. Noncompliance with Google’s guidelines by us or the third parties to whom we are permitted to syndicate paid listings or through which we secure distribution arrangements for the businesses within our Search financial reporting segment could result in the suspension of some or all Google services to us (or the websites of our third party partners) and/or the termination of the services agreement by Google. Google has, in the past, made policy changes generally and under the services agreement, which had a negative impact on the historical and expected future results of operations of our Desktop business, as well as suspended services with respect to some orof our Desktop products, and may take continued or further action with respect to our products and businesses in the future.
The termination of the services agreement by Google, the curtailment of our rights under the agreement, including the failure to allow our products to access Google services (whether pursuant to the terms thereof or otherwise), and/or the failure of Google to perform its obligations under the agreement and/or policy changes implemented by Google under the services agreement or otherwise would have an adverse effect on our business, financial condition and results of operations. If any of these events were to occur, we may not be able to find another suitable alternate provider of paid listings (or if an alternate provider were found, the economic and other terms of the agreement and the quality of paid listings may be inferior relative to our arrangements with (and the paid listings supplied by) Google) or otherwise replace the lost revenues.
Our success depends, in substantial part, on our continued ability to market, distribute and monetize our products and services through search engines, digital app stores, advertising networks and social media platforms.
The marketing, distribution and monetization of our products and services depends on our ability to cultivate and maintain cost-effective and otherwise satisfactory relationships with search engines, digital app stores, advertising networks and social media platforms, in particular, those operated by Apple, Google, Microsoft, Facebook and Amazon. These platforms could decide not to market and distribute some or all of our products and services, change their terms and conditions of use or advertising policies at any time (and without notice), favor their own products and services over our products and services and/or significantly increase their fees. While we expect to maintain cost-effective and otherwise satisfactory relationships with these platforms, no assurances can be provided that we will be able to do so and our inability to do so in the case of one or more of these platforms could have a material adverse effect on our business, financial condition and results of operations.
In particular, as consumers increasingly access our products and services through applications, (both mobile and desktop), we increasingly depend upon the Apple App Store, Google Play Store, Google’s Chrome Web Store, Microsoft Store and Amazon App Store to distribute our mobile and desktop browser applications. The operators of these stores have broad discretion to change their respective terms and conditions applicable to the distribution of our applications, including those relating to privacy and data collection (for example, to require users to opt-in to sharing their devices’ unique identifiers with providers of products and services, which allow them to recognize a given device and track related activity across applications and websites),the amount of (and requirement to pay) certain fees associated with purchases facilitated by such stores through our applications, their ability to interpret their respective terms and conditions in ways that may limit, eliminate or otherwise interfere with our ability to distribute our applications through such stores, the features we may provide in our products and services, our ability to access information about our subscribers and users that they collect, and the manner in which we market in-app products. The operators of these stores could also make changes to their operating systems or payment services that could negatively affect us. No assurances can be provided that the operators of these stores will not interpret their respective terms and conditions in the manner described above and to the extent any of them do so, our business, financial condition and results of operations could be adversely affected.
While some of our mobile applications are generally free to download from these stores, many of them are subscription-based. While we determine the prices at which these subscriptions are sold, currently, all related purchases must be processed through the in-app payment systems provided by these stores, for which we pay these stores a meaningful share of the related revenue we receive. Given the increasing distribution of our mobile applications through digital app stores and strict in-app payment system requirements, we may need to offset increased digital app store fees by decreasing traditional marketing expenditures as a percentage of revenue, increasing user volume or monetization per user or engaging in other efforts to increase revenue or decrease costs generally, or our business, financial condition and results of operations could be adversely affected.
Our success depends, in part, upon the continued migration of certain markets and industries online and the continued growth and acceptance of online products and services as effective alternatives to traditional offline products and services.
Through our various businesses, we provide a variety of online products and services that continue to compete with their traditional offline counterparts. We believe that the continued growth and acceptance of online products and services generally will depend, to a large extent, on the continued growth in commercial use of the Internet (particularly abroad) and the continued migration of traditional offline markets and industries online.
For example, the success of the businesses within our Angi Inc. (formerly ANGI Homeservices) financial reporting segmentbusinesses and our Care.com business depends, in substantial part, on the continued migration of the home services and care-related services markets, respectively, online. If for any reason these markets do not migrate online as quickly as (or at lower levels than) we expect and consumers and service professionals (and subscribers and caregivers) continue, in large part, to rely on traditional offline efforts to connect with one another, our business, financial condition and results of operations could be adversely affected.
Lastly, the success of our advertising-supported businesses also depends, in part, on their ability to compete for a share of available advertising expenditures as more traditional offline and emerging media companies continue to enter the online advertising market, as well as on the continued growth and acceptance of online advertising generally. Any lack of growth in the market for online advertising could adversely affect our business, financial condition and results of operations. See also "-Our success depends, in part, on the ability of our Digital business to successfully expand the digital reach of our portfolio of publishing brands."
Our success depends, in part, on our continued ability to develop and monetize versions of our products and services for mobile and other digital devices.
As consumers increasingly access our products and services through mobile and other digital devices (including through digital voice assistants), we will need to continue to devote significant time and resources to ensure that our products and services are accessible across these platforms (and multiple platforms generally). If we do not keep pace with evolving online, market and industry trends (including the introduction of new and enhanced digital devices and changes in the preferences and needs of consumers generally), offer new and/or enhanced products and services in response to such trends that resonate with consumers, monetize products and services for mobile and other digital devices as effectively as its traditional products and services and/or maintain related systems, technology and infrastructure in an efficient and cost-effective manner, our business, financial condition and results of operations could be adversely affected.
In addition, the success of our mobile and other digital products and services depends on their interoperability with various third partythird-party operating systems, technology, infrastructure and standards, over which we have no control. Any changes to any of these things that compromise the quality or functionality of our mobile and digital products and services could adversely affect their usage levels and/or our ability to attract consumers and advertisers, which could adversely affect our business, financial condition and results of operations.
Advertising revenue represents a significant portion of our consolidated revenue. Accordingly, we are sensitive to general economic events and trends that adversely impact advertising spending levels.
A significant portion of our consolidated revenue is attributable to digital and other advertising, primarily revenue from the businesses within our Dotdash Meredith and Search financial reporting segments. Accordingly, events and trends that put economic pressure on advertisers and consumers could continue to result in decreased advertising expenditures couldand related revenues generally, which would continue to adversely affect our business, financial condition and results of operations. For example, demand for advertising is highly dependent upon the strength of the economy in the United States, so any general economic downturn, recessionary concerns, rising interest rates and increased inflation, as well as any sudden disruption in business conditions, could adversely affect demand for advertising and consumer confidence, and in turn, our business, financial condition and results of operations. Also, the growth inas alternative forms of media and entertainment (primarily digital advertising channels) has increased(relative to traditional forms of media) continue to grow, competition for advertising. This trendadvertising will continue to increase, which could adversely affect demand for (and the effectiveness of) advertising through our various platforms, which in turn could adversely affect our business, financial condition and results of operations.
Our success depends, in part, on the ability of our Digital business to successfully expand the digital reach of our portfolio of publishing brands.
We intend to continue to focus on digital content and advertising across our portfolio of publishing brands, including the deployment of our playbook for building digital lifestyle brands across Meredith brands. As a result, we intend to continue to increase our investment in our Digital business. If this focus and increased investment does not generate increased revenue from our Digital business and/or if we otherwise do not successfully execute this strategy generally and/or in a cost-effective manner, our business, financial condition and results of operations will be adversely affected.
Revenue from our Print business is declining.
Our Print business generates revenue from various channels, the largest of which are the sale of print magazine subscriptions to consumers and magazine advertising, followed by newsstand sales. The profitability of our print magazine publications (and in turn, our Print business) depends, in substantial part, on our ability to both maintain a profitable audience and sell advertising based on that audience. The industry in which our Print business operates is extremely competitive and such business will continue to face increasing competition from alternative forms of media and entertainment (primarily digital channels). As a result, in 2022 we recently eliminated the print component of certain of our publishing brands and reduced the circulation of others, which willtogether with continuing trends in the print publishing industry, negatively impactimpacted (and continues to negatively impact) our Print revenue. We continue to expect Print revenue from print magazine subscriptions, advertisers and newsstand sales to decline over the next few years. If we do not offset the decrease in Print magazine subscriptions by increasing subscription prices, our revenue may decline more than we expect. And if we do not offset reductions in revenue with the implementation of cost-cutting measures and continue to proactively manage this decline, our business, financial condition and results of operations could be adversely affected.
Our success depends, in part, on the ability of our Digital business to successfully expand the digital reach of our portfolio of publishing brands.
We intend to increasingly focus on digital content across our portfolio of publishing brands, and as a result, intend to increase our investment in our Digital business. If this shift in focus and increased investment does not generate increased revenue from our Digital business and/or if we otherwise do not successfully execute this strategy generally and/or in a cost-effective manner, our business, financial condition and results of operations will be adversely affected.
Increases in paper and postage prices are difficult to predict and control.
In the case of our Print business, paper and postage represent a significant component of costs. Paper is a commodity and its price can be subject to significant volatility. Paper prices increased during 2022 and reached all time-highs in early 2023. We rely on multiple third parties to supply us with paper for our print magazines, the largest of which are located in the European Union. Our paper supply contracts currently provide for price adjustments based on prevailing market prices and historically, we have been able to realize favorable paper pricing through volume discounts. Our paper suppliers and/or the paper mills upon which they rely for inventory may experience events outside of their and our control that result in supply chain disruptions (for example, labor force disruptions (strikes and union negotiations) and weather, among other events). The United States Postal Services (the “USPS”) distributes substantially all of our subscription magazines and many of our marketing materials. Postal rates are dependent on the operating efficiency of the USPS and on legislative mandates imposed upon the USPS. Although we work with others in the industry and through trade organizations to encourage the USPS to implement efficiencies that will minimize rate increases, we cannot predict with certainty the magnitude of future price changes for paper and postage. Volatility in paper prices, paper supply chain disruptions and/or USPS rate increases could adversely affect our business, financial condition and results of operations.
We rely on a single supplier to print our magazines.magazines and primarily rely on two wholesalers to distribute our magazines through newsstands.
In the case of our Print business, we produce print magazines in the United States and rely on one supplier (the only one capable of producing such print magazines) to do so. We also rely primarily on two wholesalers, each of which is the only distributor of scale in its respective geographical regions, to distribute the substantial majority of our print magazines to newsstands in the United States. If thisfor any reason, our one supplier fails to deliver our print magazines for whatever reason,and/or one or both of the two wholesalers cannot distribute our print magazines to newsstands, our business, financial condition and results of operations could be adversely affected. If so,In this case, we may not be able to move the printing of our print magazines to an alternative supplier.supplier and/or the distribution of our print magazines to alternative wholesalers, particularly given the contracting nature of the print magazine market generally (and shrinking wholesaler options). And even if we were to fund anfind alternative supplier,vendors, the economic and other terms of the arrangementarrangements and the quality of the services provided could be inferior relative to the arrangementarrangements with our current suppliervendors and/or we may not be able to replace lost revenues. Any transitiontransitions in this regard would be costly and time consuming and could adversely affect our business, financial condition and results of operations.
Our pension plan obligations could increase.
In connection with the acquisition of Meredith Holdings Corp. in December 2021, our Dotdash Meredith business assumed certain pension plan obligations. The two largest of these pension plans are funded plans in the United Kingdom and the United States, both of which are overfunded on a U.S. GAAP basis (see “Item 8—Financial Statements and Supplementary Data —Note 17 —Note 13—Pension and Postretirement Benefit Plans”). The pension plan in the United Kingdom relates to a business that was sold by Meredith Holdings Corp. prior to December 2021, and as of the date of this annual report, there are no active participants in such plan accruing benefits. In addition, as of the date of this annual report, the pension plan in the United States is closed to new participantshas been terminated and a substantial portion of planno participants are terminated participants, which meansaccruing additional service credits under the plan. While the Company does not expect to have to make any contributions to these plans, that benefits of terminated participants are immediately payable if they elect a lump sum payment option. Despite both pension plans being overfunded on a U.S. GAAP basis, additional funding may be required. We are obligated to fund these two pension plans in the event of an actual deficit, the amount of which changes daily and is determined by many factors (including changes in the fair value of the plan assets, inflation, and interest rates). If the fair value of plan assets were to decline, our actuarial assumptions are incorrect or, in the case of the value of accrued benefits, interest rates decline, our pension plan obligations would increase and our business, financial condition and results of operations could be adversely affected.change based upon future events.
Our success depends, in part, on the ability of Angi Inc. and Care.com to establish and maintain relationships with quality and trustworthy service professionals and caregivers.
We must continue to attract, retain and grow the number of skilled and reliable service professionals who can provide services across Angi Inc. platforms and caregivers who can provide care-related services through the Care.com platform. If we do not offer innovative products and services that resonate with consumers and service professionals (and subscribers and caregivers) generally, as well as provide service professionals and caregivers with an attractive return on their marketing and advertising investments, the number of service professionals and caregivers affiliated with Angi Inc. and Care.com platforms, respectively, would decrease. Any such decrease would result in smaller and less diverse networks and directories of service professionals and caregivers, and in turn, decreases in service requests, pre-priced bookings and directory searches, as well as subscriber requests for caregivers, which could adversely impact our business, financial condition and results of operations.
In addition to valuing the skill and reliability of service professionals and caregivers, consumers and families want to work with service professionals and caregivers whowhom they can trust to work in their homes and with their family members and with whom they can feel safe. While there are screening processes and certain other safety-related measures in place at these businesses (which generally include certain, limited background checks) intended to prevent unsuitable service professionals and caregivers from joining and remaining on our various platforms, these processes have limitations and, even with these safety measures, no assurances can be provided regarding the future behavior of any service provider or caregiver on our platforms. Inappropriate and/or unlawful behavior on the part of service professionals and caregivers generally (particularly any such behavior that compromises their trustworthiness and/or of the safety of consumers and families) could result in decreases in service requests and subscriber requests for caregivers and related care services, bad publicity and related damage to our reputation, brands and brand-building efforts and/or actions by governmental and regulatory authorities, criminal proceedings and/or litigation. The occurrence or any of these events could, in turn, adversely affect our business, financial condition and results of operations.
The Angi Inc. brand integration initiative may continue to involve substantial costs, including as a result of a continued negative impact on organic search placement, and may not be favorably received by customers and service professionals.placement.
In March 2021, Angi Inc. updated one of its leading websites and brands, Angie’s List, to Angi, and since then, has concentrated its marketing investment on the Angi brand in order to focus its marketing, sales and branding efforts on a single brand. To date, Angi Inc. has incurred (and we expect will continue to incur) substantial costs as a result of this brand integration initiative and the Angi brand may not be able to achieve or maintain brand name recognition or status that is comparable to the recognition and status previously enjoyed by Angie’s List, and customers and service professionals may be confused as Angi Inc. transitions and focuses on the Angi brand. List.
Angi Inc. relies heavily on free (or organic) search results from search engine optimization and paid search engine marketing efforts to drive traffic to its platforms. The brand integration initiative hasinitially adversely affected the placement and ranking of Angi Inc. websites, particularly Angi.com, in organic search results as Angi does not have the same domain history as Angie’s List. Organic search results have continued to decline year-over-year and remain below pre-March 2021 levels. In addition, Angi Inc. shiftedthe shift of marketing support to support the Angi brand away(away from the HomeAdvisor brand, which hasbrand) continues to negatively affectedaffect (and we expect that it will continue to negatively affect) the efficiency of Angi’s Inc.’s search engine marketing efforts.
Since the beginning The continuing occurrence of the brand integration initiative, these efforts have had a pronounced negative impact on service requests from organic search results and via Angi Inc.'s mobile applications, which in turn has resulted in increased paid search engine marketing to generate service requests. The combined effect of this during the year ended December 31, 2021 has reduced revenue and increased marketing spend, materially more than expected at the launch of the brand initiative in the first quarter of 2021. Angi Inc. expects the pronounced negative impact to organic search results, the increased paid search engine marketing costs and the reduced monetization from Angi Inc’s mobile applications to continue until such time as the Angi brand establishes search engine optimization ranking and consumer awareness is established. Anyany or all of these impacts could continue to increase marketing costs (particularly if free traffic is replaced with paid traffic)events and adversely affect the effectiveness of Angi Inc.’s marketing efforts overall. Finally, as Angi Inc. aligns and focuses its organization around the single Angi brand, it could experience financial and operational challenges and reduced service professional participation across its various businesses. Depending on market acceptance, the brand integration initiativetrends could adversely affect the abilityour business, financial condition and results of Angi Inc. to attract and retain customers and service professionals, which could cause Angi Inc. not to realize some or all of the anticipated benefits contemplated by the brand integration initiative..operations.
Our success depends, in part, on the ability of Angi Inc. to expand pre-priced offerings, while balancing the overall mix of service requests and directory services on Angi Inc. platforms generally.
ThroughThe Services business within our Angi Services business, we provideInc. financial reporting segment provides a pre-priced offerings,offering, pursuant to which we contract withconsumers can request services through Services platforms and pay for such services on the applicable platform directly. These service professionals to performrequests are then fulfilled by independently established home services providers engaged in a specific task for a consumer at contracted price.trade, occupation and/or business that customarily provide such services. Increases in pre-priced offerings (which we expect to be the case over time) could reduce the levellevels of service professional participation in ourat Angi Ads and Angi LeadsInc.'s other businesses, and in turn, adversely affect our business, financial condition and results of operations.
Our success depends, in part, on our ability to access, collect and use personal data about our users and subscribers.
We depend on search engines, digital app stores and social media platforms, in particular, those operated by Google, Apple and Facebook, to market, distribute and monetize our products and services. Our users and subscribers engage with these platforms directly, and in the case of digital app stores, are generally subject to requirements regarding the use of their payment systems for various transactions. As a result, these platforms generally receive personal data about our users and subscribers that we would otherwise receive if we transacted with our users and subscribers directly. Certain of these platforms have restricted (and continue to restrict) our access to personal data about our users and subscribers obtained through their platforms. In addition, while pre-priced offerings offer potentially higher profit opportunities, they also involve greater financial risk becausethe privacy and data collection policies of certain platforms require users to opt-in to sharing their devices’ unique identifiers with our businesses, which allow them to recognize a given device and track related activity across applications and websites, primarily for marketing purposes. If these platforms continue to limit, eliminate or otherwise interfere with our ability to access, collect and use personal data about our users and subscribers, our ability to identify, communicate with and market to a meaningful portion of our user and subscriber bases may be adversely impacted. If so, our customer relationship management efforts, our ability to identify, target and reach new segments of our user and subscriber bases and the population generally, the efficiency of our paid marketing efforts, the rates we bear the impact of cost overruns, which could result in increased costs. For example, we could miscalculate the costs, materials and/or or time needed to complete consumer requests or consumers could provide us with inaccurate information, which could result in us charging consumers too little for contracted tasks, which in turn would result in us having to absorb the actual, higher cost for contracted tasks or risk not beingare able to find service professionalscharge advertisers seeking to perform contracted tasks at contracted rates. Ourreach users and subscribers of our various properties and our ability to develop and implement safety features, policies and procedures for certain of our products and services could be adversely affected. We cannot assure you that the search engines, digital app stores and social media platforms upon which we rely will not continue to (or continue to increasingly) limit, eliminate or otherwise interfere with our ability to access, collect and use personal data about our users and subscribers. To the extent that any or all of them do so, our business, financial condition and results of operations could be adversely affected if actual costs exceed the assumptions used in offering contracted tasks through pre-priced offerings.
Our ability to engage directly with our users, subscribers, consumers, service professionals and caregivers directly on a timely basis is critical to our success.
As consumers increasingly communicate via mobile and other digital devices and messaging and social media apps, email usage of email (particularly among younger consumers) has declined and we expect this trend to continue. In addition, deliverability and other restrictions could limit or prevent our ability to send emails to users, subscribers, consumers, service professionals and caregivers. A continued and significant erosion in our ability to engage with users, subscribers, consumers, service professionals and caregivers via email could adversely impact the user experience, engagement levels and conversion rates, which could adversely affect our business, financial condition and results of operations. We cannot assure you that any alternative means of communication (for example, push notifications and text messaging) will be as effective as email has been historically.
Our success depends, in part, on our ability to access, collect and use personal data about our users and subscribers.
We depend on search engines, digital app stores and social media platforms, in particular, those operated by Google, Apple and Facebook, to market, distribute and monetize its products and services. Our users and subscribers engage with these platforms directly, and in the case of digital app stores, may be subject to requirements regarding the use of their payment systems for various transactions. As a result, these platforms may receive personal data about our users and subscribers that we would otherwise receive if we transacted with our users and subscribers directly. Certain of these platforms have restricted our access to personal data about our users and subscribers obtained through their platforms. If these platforms limit or increasingly limit, eliminate or otherwise interfere with our ability to access, collect and use personal data about our users and subscribers that they have collected, our ability to identify and communicate with a meaningful portion of our user and subscriber bases may be adversely impacted. If so, our customer relationship management efforts, our ability to identify, target and reach new segments of our user and subscriber bases and the population generally, the efficiency of our paid marketing efforts, the rates we are able to charge advertisers seeking to reach users and subscribers on our various properties and our ability to develop and implement safety features, policies and procedures for certain of our products and services could be adversely affected. We cannot assure you that the search engines, digital app stores and social media platforms upon which we rely will not limit or increasingly limit, eliminate or otherwise interfere with our ability to access, collect and use personal data about our users and subscribers that they have collected. To the extent that any or all of them do so, our business, financial condition and results of operations could be adversely affected.
Mr. Diller, certain members of his family and Mr. Levin are able to exercise significant influence over the composition of IAC’s Board of Directors, matters subject to stockholder approval and IAC’s operations.
As of February 11, 2022,10, 2023, Mr. Diller, his spouse Diane(Diane von Furstenberg,Furstenberg) and his stepson Alexander(Alexander von Furstenberg,Furstenberg) collectively held (directly and through certain trusts) shares of IAC Class B common stock and IAC common stock that represented approximately 41.141.3 % of the total outstanding voting power of IAC (based on the number of shares of IAC common and IAC Class B common stock outstanding and entitled to vote as ofon February 11, 2022)10, 2023).
As a result of the IAC securities beneficially ownedheld by these individuals, such individuals are and will be, collectively, in a position to influence (subject to IAC’s organizational documents and Delaware law), the composition of IAC’s Boardboard of Directorsdirectors and the outcome of corporate actions requiring shareholder approval such(such as mergers, business combinations and dispositions of assets, among other corporate transactions.transactions). These shares are subject to a voting agreement with Mr. Levin, IAC’s Chief Executive Officer. As a result of the Voting Agreement, Mr. Levin is currently in a position, subject to IAC’s organizational documents and Delaware law, to influence his election to IAC’s board of directors and influence the outcome of Contingent Matters (as defined in the Voting Agreement). This concentration of investment and voting power could discourage others from initiating a potential merger, takeover or other change of control transaction that may otherwise be beneficial to IAC and its shareholders, which could adversely affect the market price of IAC securities.
In addition, the holdersall or a portion of the shares of IAC Class B common stock could sell all or a portion of those sharesbe sold to a third party, which could result in the purchaser obtaining significant influence over IAC, the composition of IAC’s Boardboard of Directors,directors, matters subject to stockholder approval and IAC’s operations, without consideration being paid to holders of shares of IAC common stock, and without holders of shares of IAC common stock having a right to consent to the identity of such purchaser. Pursuant to the Voting Agreement, if any of the holders of the IAC Class B common stock were to determine to sell shares of IAC Class B common stock to a person other than Mr. Diller, his family members or certain entities controlled by such persons, they have agreed that they will discuss with Mr. Levin selling such shares to him before selling to any other party.
Risk Factors Related to Our Liquidity, Indebtedness and Dilution
Current and future indebtedness could affect our ability to operate our business, which could have a material adverse effect on our business, financial condition and results of operations.
On December 1, 2021, Dotdash Meredith, Inc. entered into the Dotdash Meredith Credit Agreement, which provides for: (i) a five year $350 million Dotdash Meredith Term Loan A, (ii) a seven yearseven-year Dotdash Meredith $1.25 billion Term Loan B and (iii) a five year $150 million Dotdash Meredith Revolving Facility. As of December 31, 2021,2022, we had total debt outstanding of approximately $2.1 billion, consisting of $350 million and $1.25 billion under the Dotdash Meredith Term Loan A and Dotdash Meredith Term Loan B, respectively, and $500 million of ANGI Group Senior Notes. As of that date, there was borrowing availability of $150 million under the Dotdash Meredith Revolving Facility.
The Dotdash Meredith Credit Agreement contains a number of covenants that restrict the ability of Dotdash Meredith and certain of its subsidiaries to take specified actions, including, among other things (and subject to certain exceptions): (i) creating liens, (ii) incurring indebtedness, (iii) making investments and acquisitions, (iv) engaging in mergers, dissolutions and other fundamental changes, (v) making dispositions, (vi) making restricted payments (including dividends and certain prepayments of junior debt), (vii) consummating transactions with affiliates, (viii) entering into sale-leaseback transactions, (ix) placing restrictions on distributions from subsidiaries, and (x) changing its fiscal year. The Dotdash Meredith Credit Agreement also contains customary affirmative covenants and events of default. For a description of certain restrictions in effect following the test period ended December 31, 2022, see “Item 7-Management's Discussion and Analysis of Financial Condition and Results of Operations-Financial Position, Liquidity and Capital Resources- Liquidity and Capital Resources-Liquidity Assessment.” The obligations under the Dotdash Meredith Credit Agreement are guaranteed by certain of Dotdash Meredith’s wholly ownedwholly-owned subsidiaries and are secured by substantially all of the assets of Dotdash Meredith and certain of its subsidiaries. Neither we nor any of our subsidiaries (other than Dotdash Meredith and its subsidiaries in the case of obligations under the Dotdash Meredith Credit Agreement) guarantee any indebtedness of Dotdash Meredith nor are they subject to any of the covenants related to such indebtedness.
The terms of the Dotdash Meredith indebtedness could:
•limit our ability to obtain financings and the ability Dotdash Meredith to obtain additional financings to fund working capital needs, acquisitions, capital expenditures or debt service requirements or for other purposes;
•limit our ability to use operating cash flow in other areas of our businesses in the event that we need to dedicate a substantial portion of these funds to service Dotdash Meredith indebtedness;
•limit our ability and the ability of Dotdash Meredith to compete with other companies who are not as highly leveraged;
•restrict us or Dotdash Meredith from making strategic acquisitions, developing properties or exploiting business opportunities;
•restrict the way in which we or Dotdash Meredith conduct business;
•expose us to potential events of default, which if not cured or waived, could have a material adverse effect on our business, financial condition and operating results and that of Dotdash Meredith;
•increase our and Dotdash Meredith’s vulnerability to a downturn in general economic conditions or in pricing of our various products and services; and
•limit our ability and the ability of Dotdash Meredith to react to changing market conditions in the various industries in which we do business.
We may incur, and subject to restrictions in the Dotdash Meredith Credit Agreement, Dotdash Meredith may incur, additional, indebtedness. Any additional indebtedness incurred by us (or Dotdash Meredith in compliance with applicable restrictions) that is significant could increase the risks described above.
We may not be able to generate sufficient cash to service all of our indebtedness.
The ability of Dotdash Meredith and Angi Inc. to satisfy thescheduled debt obligations under the Dotdash Meredith Credit Agreementtheir respective debt agreements will depend upon, among other things:
•Dotdash Meredith'stheir future financial and operating performance, which will be affected by prevailing economic conditions and financial, business, regulatory and other factors, many of which are beyond our control;
•their future ability to incur indebtedness; and
•our future ability to incur indebtedness andin the case of Dotdash Meredith only, the future ability of Dotdash Meredith to borrow under the Dotdash Meredith Revolving Facility, which will depend on, among other things, the ability of Dotdash Meredith to comply with the covenants governing its existing indebtedness.
Neither weDotdash Meredith nor Dotdash MeredithAngi Inc. may be able to generate sufficient cash flow from ourtheir respective operations (and/or, in the case of Dotdash Meredith only, borrow under the Dotdash Meredith Revolving Facility) in amounts sufficient to meet their respective scheduled debt obligations. See also “-We may not freely access the cash of Dotdash Meredith and Angi Inc. and its subsidiaries” below. If so, wethey could be forced to reduce or delay capital expenditures, sell assets or seek additional capital (in the case of Dotdash Meredith only, in a manner that complies with the terms (including certain restrictions and limitations) of the Dotdash Meredith Credit Agreement.Agreement). If these efforts do not generate sufficient funds to meet scheduled debt obligations, wethey would need to seek additional financing and/or negotiate with lenders to restructure or refinance the indebtednesstheir respective outstanding under the Dotdash Meredith Credit Agreement. Ourindebtedness. Their ability to do so would depend on the condition of the capital markets and thetheir respective financial condition of IAC and Dotdash Meredith at such time. Any such financing, restructuring or refinancing could be on less favorable terms than the Dotdash Meredith Credit Agreement andthose of their current respective indebtedness (and if Dotdash Meredith is the borrower, would need to comply with the terms (including certain restrictions and limitations) of such agreement.agreement).
Variable rate indebtedness subjects us to interest rate risk.
As of December 31, 2021,2022, we had total debt outstanding of approximately $2.1 billion, consisting of $350 million and $1.25 billion under the Dotdash Meredith Term Loan A and Dotdash Meredith Term Loan B, respectively, which bear interest at variable rates, and $500 million in aggregate principal amount of ANGI Group Senior Notes, which bear interest at a fixed rate. As of that date, we had borrowing availability of $150 million under the Dotdash Meredith Revolving Facility. Borrowings under the Dotdash Meredith Term Loans A and B are, and any borrowings under the Dotdash Meredith Revolving Facility will be, at variable interest rates, which exposes us to interest rate risk. For details regardingregarding: (i) the variable interest rates applicable to indebtedness outstanding under the Dotdash Meredith Credit Agreement as of December 31, 20212022 and how certain increases and decreases in applicable interestthose rates would affect related interest expense as of December 31, 2022 and generally, and (ii) the fixed interest rates applicable to the ANGI Group Senior Notes and how certain increases and decreases in market rates relative to those rate would affect the fair value of this indebtedness, see “Item 7A-Quantitative and Qualitative Disclosures About Market Risk.”
We may not freely access the cash of Dotdash Meredith and/or Angi Inc. and their respective subsidiaries.
Our potential sources of cash include our available cash balances, net cash from the operating activities of certain of our subsidiaries and proceeds from asset sales, including marketable securities. While the ability of our operating subsidiaries to pay dividends or make other payments or advances to us depends on their individual operating results and applicable statutory, regulatory or contractual restrictions generally, in the case of Dotdash Meredith, the terms of the Dotdash Meredith Credit Agreement limit the ability of Dotdash Meredith to pay dividends or make distributions, loans or advances to stockholders (including IAC) in certain circumstances. In addition, because Angi Inc. is a separate and distinct publicly traded legal entity, with public shareholders, Angi Inc. has no obligation to provide us with funds.
You may experience dilution with respect to your investment in IAC, and IAC may experience dilution with respect to its investment in Angi Inc., as a result of compensatory equity awards.
IAC has issued various compensatory equity awards, including stock options, shares of restricted stock, stock appreciation rights and restricted stock unit awards and stock appreciation rights denominated in shares of itsIAC common stock, as well as in equity of certain of its consolidated subsidiaries, including Angi Inc. Inc. and certain of its subsidiaries.
The issuance of shares of IAC common stock in settlement of these equity awards could dilute your ownership interest in IAC. Angi Inc. compensatory equity awards that are settled in shares of Class A common stock of Angi Inc. could dilute IAC’s ownership interest in Angi Inc. The dilution of IAC’s ownership stake in Angi Inc. could impact its ability, among other things, to maintain Angi Inc. as part of its consolidated tax group for U.S. federal income tax purposes, to effect a tax-free distribution of its Angi Inc. stake to its stockholders or to maintain control of Angi Inc. As IAC generally has the right to maintain its levels of ownership in Angi Inc. to the extent Angi Inc. issues additional shares of its capital stock in the future pursuant to an investor rights agreement, IAC does not currently intend to allow any of the foregoing to occur. With respect to awards denominated in shares of IAC’s non-publicly traded subsidiaries, IAC estimates the dilutive impact of those awards based on itsthe estimated fair value of those subsidiaries. Those estimates may change from time to time, and the fair value determined in connection with vesting and liquidity events could lead to more or less dilution than reflected in IAC’s diluted earnings per share calculation.
General Risk Factors
Our businesses operate in especially competitive and evolving industries.
The industries in which our brands and businesses operate are competitive, with a consistent and growing stream of new products and entrants. Some of our competitors may enjoy better competitive positions in certain geographical areas, user demographics and/or other key areas that we currently serve or may serve in the future. Generally, (and particularly in the case of theour brands and businesses within our Angi Inc. (formerly ANGI Homeservices Inc.) financial reporting segment, we compete with search engine providers and online marketplaces that can market their products and services online in a more prominent and cost-effective manner than we can. We also generally compete with social media platforms with access to large existing pools of potential users and their personal information, which means these platforms can drive visitors to their products and services, as well as better tailor products and service to individual users, at little to no cost relative to those involved with our efforts. Any of these advantages could enable our competitors to offer products and services that are more appealing to consumers than our products and services, respond more quickly and/or cost effectively than we do to evolving market opportunities and trends and/or display their own integrated or related products and services in a more prominent manner than our products and services in search results, any or all of which could adversely affect our business, financial condition and results of operations.
In addition, costs to switch among products and services are generally low orto non-existent andgiven that consumers generally have a propensity to try new products and services (and use multiple products and services simultaneously). As a result, we expect the continued emergence of new products and services, entrantscompetitors and business models in the various industries in which our brands and businesses operate. Our inability to continue to innovate and compete effectively against new products and services, competitors and competitorsbusiness models could result in decreases in the size and levels of engagement of our various user and subscriber bases, which could adversely affect our business, financial condition and results of operations.
We are sensitive to general economic events and trends, particularly those that adversely impact consumer confidence and spending behavior.behavior, as well as geopolitical conflicts.
Events and trends that result in decreased levels of consumer confidence and discretionary spending (for example, a general economic downturn, recessionary concerns, rising interest rates and increased inflation, as well as any sudden disruption in business conditions) could adversely affect our business, financial condition and results of operations. The businesses within ourOur Angi Inc. (formerly ANGI Homeservices Inc.) financial reporting segmentbusinesses are particularly sensitive to events and trends that could result in consumers delaying or foregoing home services projects (including difficulties obtaining supplies for and financing for such projects) and service professionals being less likely to pay for consumer matches, subscriptions and/or time-based advertising, whichAngi Inc.'s various products and services. Similarly, our Care.com business is particularly sensitive to events and trends that could result in decreases in service requests, pre-priced bookings and directory searches.adversely impact the ability of families to pay for caregiver services. Any such decreasesevents or trends could adversely impact the number and quality of service professionals and caregivers affiliated with our Angi Leads and Angi Servicesthese businesses and listed in Angi directories and/or could adversely impact the reach of (and breathbreadth of services offered through) our Angi Leads and Angi Servicesthese businesses, and Angi branded directories, any or all of which could adversely affect our business, financial condition and results of operations. Also, negative changesLastly, in capital marketsthe case of our Mosaic Group business, most of our marketing and customer service employees and related resources are located in Belarus. Given the ongoing geopolitical conflict involving Russia and the Ukraine, our Mosaic Group business could adversely impactexperience general disruption in its day-to-day operations and the abilityexecution of the third party with which Angi Inc. has contractedits long term strategic goals, employee turnover and performance issues in Belarus due to continue to offer a consumer financing option through the Angi Pro Leads mobile app,health and safety concerns and related increases in relocation requests and expenses, any or all of which could adversely impact the adoption and use of this feature by consumers, and in turn,affect our business, financial condition and results of operations.
Our success depends, in part, on our ability to build, maintain and/or enhance our various brands.
Through our various businesses, we own and operate a number of widely known consumer brands with strong brand appeal and recognition within their respective markets and industries, as well as a number of emerging brands that we are in the process of building. We believe that our success depends, in large part, on our continued ability to maintain and enhance our established brands, as well as build awareness of (and loyalty to) our emerging brands. Events that could adversely impact our brands and brand-building efforts include (among others): product and service quality concerns, consumer complaints or lawsuits, lack of awareness of the policies of our various businesses and/or how they are applied in practice, our failure to respond to consumer, user, service professional and caregiver feedback, ineffective advertising, inappropriate and/or unlawful actions taken by consumers, users, service professionals and caregivers, actions taken by governmental or regulatory authorities, data protection and security breaches and related bad publicity. The occurrence or any of these events could, in turn, adversely affect our business, financial condition and results of operations. See also “ — Risks Relating to Our Business, Operations and Ownership — The Angi Inc. brand integration initiative may continue to involve substantial costs, including as a result of a continued negative impact on organic search placement, and may not be favorably received by customers and service professionals.placement.”
The global outbreak of COVID-19 and other similar outbreaks could continue to adversely affect our business, financial condition and results of operations.
Our business could be materially and adversely affected byThe impact on the outbreak of a widespread health epidemic or pandemic, including the continuing outbreak ofCompany from the coronavirus (COVID-19), which has been declared a “pandemic” by("COVID-19") and the World Health Organization. The continuing outbreak of COVID-19 has caused a widespread global health crisis, and governments in affected regions have implemented measures designed to curbcontain its spread such as social distancing, government-imposed quarantines and lockdowns, travel bans and other public health safety measures. These measures have resulted in significant social disruption and have had (and may continuecontinues to have) an adverse effect on economic conditions generally, advertising expenditures and consumer confidence and spending, allimpact the comparability of which could have an adverse effect on our businesses,the Company's year-over-year financial condition and results of operations.performance.
As previously disclosed, the initial impact of COVID-19 in 2020 on the businesses within our Angi Inc. (formerly ANGI Homeservices Inc.) financial reporting segmentbusinesses initially resulted in a decline in demand for service requests, driven primarily by decreases in demand in certain categories of jobs (particularly discretionary indoor projects). While these businesses experienced a rebound in service requests in the second half of 2020 andfrom mid-2020 through early 2021, service requests did start to decline in May 2021 comparedand continued to the comparable months of 2020 as a result of the surgedecline during 2022 due, in 2020 and duepart, to impacts of the Angi Inc. brand integration initiative. Moreover, many service professionals have been adversely impacted by labor and material constraints and have had limited capacity to take on new business, which continues to negatively impactCOVID-19 measures that were more widely in place in prior periods. While the ability of thethese businesses within our Angi Inc. financial reporting segment to monetize the increased level of service requests. Although the ability to monetize service requests rebounded modestly in the second half of 2021 it still has not returned to levelsand the first half of 2022, that improved monetization rate trend plateaued in the third quarter of 2022 and is now in line with monetization rates experienced pre-COVID-19. No assurances can be provided that the businesses with our Angi Inc. financial reporting segmentbusinesses will continue to be able to increase service requests and continue to improve monetization rates, or that service professionals' businesses (and as a consequence,related revenue and profitability) will not be adversely impacted in the future. In addition, certain businesses within our SearchDotdash Meredith financial reporting segment has experienced an increasedecreases in digital advertising and/or performance marketing revenue in the year ended December 31, 20212022 compared to the prior year, due in part,(in part) to lower advertising rates in 2020 duetraffic compared to the impact of COVID-19.prior year COVID-19 traffic highs. See “Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations for IAC — Overview — Consolidated and Combined Results.”
Any future outbreak of COVID-19a widespread health epidemic or pandemic (or the continuing outbreak of COVID-19) and government-imposed measures designed to control thecontain its spread of COVID-19 may continue tocould adversely impact our ability to conduct ordinary course business activities for the foreseeable future, and could adversely impact employee productivity and increase operating costs. Moreover, we may also experience business disruption if the ordinary course operations of our contractors, vendors and/or business partners are adversely affected. Any of these measures could adversely affect our business, financial condition and results of operations.
The extent to which developments related to any future widespread health epidemic or pandemic (or the continuing COVID-19 pandemic) and measures designed to curb its spread could impact (or continue to impact ourimpact) the Company’s business, financial condition and results of operations will depend on future developments, all of which are highly uncertain and many of which are beyond our control, including the continuing spread of COVID-19, the severity of resurgences of COVID-19 caused by variant strains of the virus, the effectiveness of vaccines and attitudes towards receiving them, material and supply chain constraints, labor shortages, the scope of governmental and other restrictions on travel, discretionary services and other activity and public reactions to these developments. For example, these developments and measures have resulted in rapid and adverse changes to the operating environment in which we do business, as well as continued significant uncertainty concerning the near and long term economic ramifications of the COVID-19 outbreak, which have adversely impacted our ability to forecast our results and respond in a timely and effective manner to trends related to COVID-19. The longer the global outbreak and measures designed to curb the spread of COVID-19 continue to adversely affect levels of consumer confidence, discretionary spending and the willingness of consumers to interact with other consumers, vendors and service providers face-to-face (and in turn, adversely affect demand for our various products and services), the greater the adverse impact is likely to be on our business, financial condition and results of operations and the more limited our ability will be to try and make up for delayed or lost revenues.
The COVID-19 outbreak may also have the effect of heightening many of the other risks described in this proxy statement/consent solicitation statement/prospectus. IAC will continue to evaluate the nature and extent of the impact of the COVID-19 outbreak on its business, financial condition and results of operations.
The volatile nature of our operating results in 2020 due to COVID-19 will impact the comparability of our year-over-year results of operations and the impact of COVID-19 on IAC’s revenues and expenses may also continue to fluctuate into 2022.Company’s control.
We may not be able to protect our systems, technology and infrastructure from cyberattacks and cyberattacks experienced by third parties may adversely affect us.
We are regularly subjected to attacks by cyber criminals through the use of botnets, malware or other destructive or disruptive software, distributed denial of service attacks, phishing, attempts to misappropriate user information and account login credentials and other similar malicious activities. The incidence of events of this nature (or any combination thereof) is on the rise worldwide. While we continuously develop and maintain systems, processes and procedures designed to detect and prevent events of this nature from impacting our systems, technology, infrastructure, products, services and users, and have invested (and continue to invest) heavily in these efforts and related personnel and training and deploy data minimization strategies (where appropriate), these efforts are costly and require ongoing monitoring and updating as technologies change and efforts to overcome preventative security measures become more sophisticated. Despite these efforts, some of our systems have experienced past security incidents, none of which had a material adverse effect on our business, financial condition and results of operations, and we could experience significant or material events of this nature in the future.
Any event of this nature that we experience could damage our systems, technology and infrastructure and/or those of our users, prevent us from providing our products and services, compromise the integrity of our products and services, damage our reputation, erode our brands and/or be costly to remedy, as well as subject us to investigations by regulatory authorities, fines and/or litigation that could result in liability to third parties. Even if we do not experience such events firsthand, the impact of any such events experienced by third parties upon which we rely and with which we contract for various products and services could have a similar effect. No assurances can be provided that we will not experience future events involving third party service providers that could adversely affect our business, financial condition and results of operations in a significant or material manner. We may not have adequate insurance coverage to compensate for losses resulting from any of these events. If we (or any third party with which we do business or otherwise rely upon) experience(s) an event of this nature, our business, financial condition and results of operations could be adversely affected.
If personal, confidential or sensitive user information is breached or otherwise accessed by unauthorized persons, it may be costly to mitigate and our reputation could be harmed.
We receive, process, store and transmit a significant amount of personal, confidential and/or sensitive user and subscriber information and, in the case of certain of our products and services, enable users and subscribers to share their personal information with each other. While we continuously develop and maintain systems designed to protect the security, integrity and confidentiality of this information (and only engage third parties to store this information who do the same), we cannot guarantee that inadvertent or unauthorized use or disclosure will not occur or that third parties will not gain unauthorized access to this information. When such events occur, we may not be able to remedy them, we may be required by law to notify regulators and impacted individuals and it may be costly to mitigate the impact of such events and to develop and implement protections to prevent future events of this nature from occurring. When breaches of security (ours or that of any third party that we engage to store such information) occur, we could face governmental enforcement actions, significant fines, litigation (including consumer class actions) and the reputation of our brands and business could be harmed, any or all of which could adversely affect our business, financial condition and results of operations. While we may have insurance coverage for certain of these matters, any such losses may exceed or not be covered by insurance.In addition, if any of the search engines, digital app stores or social media platforms through which we market, distribute and monetize our products and services were to experience a breach, third parties could gain unauthorized access to personal data about our users and subscribers, which could indirectly harm the reputation of our brands and business and, in turn, adversely affect our business, financial condition and results of operations.
The processing, storage, use and disclosure of personal data could give rise to liabilities and increased costs.
We receive, transmit and store a large volume of personal information and other user and subscriber data (including private content, such as videos and correspondence) in connection with the processing of search queries, the provision of online products and services generally and the display of advertising on our various properties. The manner in which we share, store, use, disclose and protect this information is determined by the respective privacy and data security policies of our various businesses, as well as federal, state and foreign laws and regulations and evolving industry standards and practices, which are changing, and in some cases, inconsistent and conflicting and subject to differing interpretations. In addition, new laws, regulations and industry standards and practices of this nature are proposed and adopted from time to time. For a description of laws, regulations and rules concerning the processing, storage and use of disclosure of personal data, see “Item 1 — Business — Description of IAC Businesses — Government Regulation.” While we believe that we comply with applicable privacy and data protection policies, laws and regulations and industry standards and practices in all material respects, we could still be subject to claims of non-compliance that we may not be able to successfully defend and/or may result in significant fines and penalties. Moreover, any non-compliance or perceived non-compliance by us (and/or any third party we engage) or any compromise of security that results in unauthorized access to (or use or transmission of) personal information could result in a variety of claims against us, including governmental enforcement actions, significant fines, litigation (including consumer class actions), claims of breach of contract and indemnity by third parties and adverse publicity. When such events occur, our reputation could be harmed and the competitive positions of our various brands and businesses could be diminished, which could adversely affect our business, financial condition and results of operations. Additionally, to the extent multiple U.S. state-level (and/or European Union member-state level) laws continue to be introduced with inconsistent or conflicting standards and there is no federal or European Union regulation to preempt such laws, compliance could be even more difficult to achieve and our potential exposure to the risks discussed above could increase.
Lastly, ongoing compliance with existing (and compliance with future) privacy and data protection laws worldwide is (and we expect that it will continue to be) costly. The devotion of significant costs to compliance (versus to the development of products and services) could result in delays in the development of new products and services, us ceasing to provide problematic products and services in existing jurisdictions and us being prevented from introducing products and services in new and existing jurisdictions, any or all of which could adversely affect our business, financial condition and results of operations.
Our success depends, in part, on the integrity, quality, efficiency and scalability of our systems, technology and infrastructure, and those of third parties.
We rely on our systems, technology and infrastructure to perform well on a consistent basis. From time to time in the past, we have experienced (and in the future we may experience) occasional interruptions that make some or all of this framework and related information unavailable or that prevent us from providing products and services; any such interruption could arise for any number of reasons. We also rely on third party data center service providers and cloud-based, hosted web service providers, as well as third party computer systems and a variety of communications systems and service providers in connection with the provision of our products and services generally, as well as to facilitate and process certain payment and other transactions with users. We have no control over any of these third parties or their operations and the interruption of any of the services provided by these parties could prevent us from accessing user and subscriber information and providing our products and services.
The framework described aboveOur systems, technology and infrastructure could be damaged or interrupted at any time due to hackers,cyberattacks, fire, power loss, telecommunications failure, natural disasters, acts of war or terrorism, acts of God and other similar events or disruptions. Any event of this nature could prevent us from providing our products and services at all (or result in the provision of our products on a delayed or interrupted basis) and/or result in the loss of critical data. While we and the third parties upon whom we rely have certain backup systems in place for certain aspects of our and their respective frameworks, none of these frameworks are fully redundant and disaster recovery planning is not sufficient for all eventualities. In addition, we may not have adequate insurance coverage to compensate for losses from a major interruption. When such damages, interruptions or outages occur, our reputation could be harmed and the competitive positions of our various brands and businesses could be diminished, any or all of which could adversely affect our business, financial condition and results of operations.
We also continually work to expand and enhance the efficiency and scalability of our frameworksystems, technology and infrastructure to improve the consumer and user experience, accommodate substantial increases in the number of visitors to our various platforms, ensure acceptable load times for our various products and services and keep up with changes in user and subscriber preferences. If we do not continue to do so in a timely and cost-effective manner, user and subscriber experiences and demand across our brands and businesses could be adversely affected, which would adversely affect our business, financial condition and results of operations.
We depend on our key personnel.
Our future success will depend upon our continued ability to identify, hire, develop, motivate and retain highly skilled, diverse and talented individuals worldwide, particularly in the case of senior management.leadership. Competition for well-qualified employees across IAC and its various businesses has been (and willis expected to continue to be) intense, particularly in the case of senior leadership and technology roles, and we must continue to attract new (and retain existing) employees to compete effectively. While we have established programs to attract new (and retain existing) key and other employees, we may not be able to attract new (ordo so in the future. If we fail to retain existing) key and other employees, this could result in the future. In addition, ifloss of institutional knowledge and the disruption of our day-to-day operations, which could adversely impact the effectiveness of our internal control framework and the ability of IAC and its various businesses to successfully execute long term strategic initiatives and other goals. If we do not ensure the effective transfer of knowledge to successors and smooth transitions (particularly in the case of senior management)leadership) by way of tailored succession plans across ourIAC and its various businesses, our business, financial condition and results of operations could be adversely affected.
Item 1B. Unresolved Staff Comments
Not applicable.
Item 2. Properties
IAC believes that the facilities for its management and operations are generally adequate for its current and near-term future needs. IAC’s facilities, most of which are leased by IAC’s businesses in various cities and locations in the United States and various jurisdictions abroad, generally consist of executive and administrative offices, operations centers, data centers and sales offices.
IAC believes that its principal properties, whether owned or leased, are currently adequate for the purposes for which they are used and are suitably maintained for these purposes. IAC does not anticipate any future problems renewing or obtaining suitable leases on commercially reasonable terms for any of its principal businesses. IAC’s approximately 202,500nearly 200,000 square foot corporate headquarters in New York, New York houses offices for IAC corporate and various IAC businesses within the Angi Inc. and Emerging & Other financial reporting segments. In addition, through our Dotdash Meredith financial reporting segment, we own (and are the sole occupant) of thecertain buildings in Des Moines, Iowa with approximately 383,000389,000 in square foot former corporate headquartersfootage that primarily house offices and production facilities for certain Dotdash Meredith employees and were part of Meredith Holdings Corp. in Des Moines, Iowa.'s former corporate headquarters/campus.
Item 3. Legal Proceedings
Overview
In the ordinary course of business, IAC and its subsidiaries are (or may become) parties to litigation involving property, personal injury, contract, intellectual property and other claims, as well as stockholdershareholder derivative actions, class action lawsuits and other matters. The amounts that may be recovered in such matters may be subject to insurance coverage. The litigation matters described below involve issues or claims that may be of particular interest to IAC's stockholders, regardless of whether any of these matters may be material to IAC's financial position or operations based upon the standard set forth in the rules of the U.S. Securities and Exchange Commission.
Tinder Optionholder Litigation against IAC and Match Group
On August 14, 2018, ten then-current and former employees of Match Group, LLC or Tinder, Inc. ("Tinder"), an operating business of Match Group, filed a lawsuit in New York state court against IAC and Match Group. SeeSean Rad et al. v. IAC/InterActiveCorp and Match Group, Inc., No. 654038/2018 (Supreme Court, New York County). The complaint alleged that in 2017, the defendants: (i) wrongfully interfered with a contractually established process for the independent valuation of Tinder by two investment banks, resulting in a substantial undervaluation of Tinder and a consequent underpayment to the plaintiffs upon exercise of their stock options, and (ii) then wrongfully merged Tinder into Match Group, thereby depriving the plaintiffs of their contractual right to later valuations of Tinder on a stand-alone basis. The complaint asserted claims for breach of contract, breach of the implied covenant of good faith and fair dealing, unjust enrichment, interference with contractual relations (as against Match Group only), and interference with prospective economic advantage, and sought compensatory damages in the amount of at least $2 billion, as well as punitive damages. On August 31, 2018, four plaintiffs who were still employed by Match Group filed a notice of discontinuance of their claims without prejudice, leaving the six former employees as the remaining plaintiffs.
On October 9, 2018, the defendants filed a motion to dismiss the complaint on various grounds, including that the 2017 valuation of Tinder by the investment banks was an expert determination any challenge to which was both time-barred under applicable law and available only on narrow substantive grounds that the plaintiffs did not plead in their complaint; the plaintiffs opposed the motion. On June 13, 2019, the court issued a decision and order: (i) granting the motion to dismiss the claims for breach of the implied covenant of good faith and fair dealing and for unjust enrichment, (ii) granting the motion to dismiss the merger-related claim for breach of contract as to two of the remaining six plaintiffs, and (iii) otherwise denying the motion to dismiss. On May 21, 2020, on appeal by the defendants and after extensive appellate briefing and motion practice, the Appellate Division, First Department, issued an order affirming the lower court's decision on different grounds.
On July 12, 2020, the four individuals who earlier had discontinued their claims in the New York lawsuit commenced separate arbitration proceedings against IAC and Match Group before the American Arbitration Association in California, asserting the same claims and seeking the same relief as the six remaining plaintiffs in the New York lawsuit. See Rosette Pambakian et al. v. IAC/InterActiveCorp et al., No. 01-20-0009-9733. On April 30, 2021, the respondents filed a motion for summary judgment dismissing the claimants' merger-related claims; the plaintiffs opposed the motion. On August 24, 2021, the arbitrator issued a ruling granting the respondents’ motion.
On July 9, 2021, the defendants in the New York lawsuit filed a motion for summary judgment; the plaintiffs opposed the motion. On October 1, 2021, the court issued a decision and order granting the motion in part and denying it in part. The court dismissed the plaintiffs’ claims for breach of contract based upon the defendants’ merger of Tinder into Match Group and conversion of the plaintiffs’ Tinder options into Match Group options, as well as the plaintiffs’ tort claims for interference with contractual relations and interference with prospective economic advantage. As a result, the only claims remaining for trial were the plaintiffs’ claims for breach of contract based upon the defendants’ alleged interference with the 2017 valuation of Tinder performed by two investment banks pursuant to the parties’ contracts. The court also declined to grant summary judgment on the defendants’ equitable defense that plaintiff Sean Rad ratified the 2017 valuation by exercising his options based upon the banks’ valuation of Tinder.
A jury trial in the New York lawsuit commenced on November 8, 2021.On December 1, 2021, the parties executedand presented to the court a binding settlement term sheet, pursuant to which Match Group would pay the sum of $441 million to the plaintiffs and the claimants in the California arbitration in full settlement of all claims against all defendants and respondents, including IAC, in those proceedings and in exchange for appropriate releases; the court approved the term sheet and discharged the jury. The settlement does not obligate IAC to make any payment.The parties currently are negotiating the terms of a definitive settlement agreement as called for by the term sheet.SEC rules.
Pursuant to the Transaction Agreement related to the MTCH Separation (both as defined in Item 7-Management's Discussion and Analysis of Financial Condition and Results of Operations- MTCH Separation), Match Group has agreed to indemnify the Company for matters relating to any business of Match Group, including indemnifying the Company for costs related to the matter described above.
Shareholder Litigation Arising Out of the MTCH Separation
On June 24, 2020, a shareholder class action and derivative lawsuit was filed in Delaware state court against then
IAC/InterActiveCorp (now Match Group, Inc.), then IAC Holdings, Inc. (now(subsequently renamed IAC/InterActiveCorp)InterActiveCorp and now known as IAC Inc.), IAC's Chairman and Senior Executive, Barry Diller, former Match Group (as a nominal defendant only), and the ten members of former Match Group's board of directors at the time of the MTCH Separation (as defined in Item 7-Management's Discussion and Analysis of Financial Condition and Results of Operations- MTCH Separation), challenging, on behalf of a putative class of then Match Group public shareholders, the agreed-upon terms of the MTCH Separation. See David Newman v. IAC/InterActiveCorp et al., No. 2020-0505 (Delaware Chancery Court). The gravamen of the complaint is that the terms of the MTCH Separation are unfair to former Match Group and unduly beneficial to IAC as a result of undue influence by IAC and Mr. Diller over the then Match Group directors who unanimously approved the transaction. The complaint asserted direct and derivative claims for: (i) breach of fiduciary duty against IAC and Mr. Diller as former controlling shareholders of Match Group, (ii) breach of fiduciary duty against the Match Group directors who unanimously approved the MTCH Separation, (iii) breach of contract (i.e., a provision of former Match Group's charter), (iv) breach of the implied covenant of good faith and fair dealing, and (v) tortious interference with contract against IAC. The complaint sought various declarations and damages in an unspecified amount.
On September 24, 2020, the defendants filed motions to dismiss the complaint. On January 8, 2021, instead of responding to the motions to dismiss, the plaintiff, joined by another plaintiff, Boilermakers National Annuity Trust, filed an amended complaint. In addition, on January 7, 2021, another complaint challenging the MTCH Separation was filed against substantially the same defendants in the same court. See Construction Industry & Laborers Joint Pension Trust for Southern Nevada Plan A v. IAC/InterActiveCorp et al. (Delaware Chancery Court). The two cases have been consolidated under the caption In re Match Group, Inc. Derivative Litigation, No. 2020-0505. On March 15, 2021, the court issued an order appointing Construction Industry and Laborers Joint Pension Trust for Southern Nevada Plan A as lead plaintiff in the litigation and directing it to file a consolidated complaint by April 14, 2021, and on that date the lead plaintiff filed the consolidated complaint.
On June 22, 2021, the defendants filed motions to dismiss the consolidated complaint. On September 3, 2021, instead of responding to the motions, the plaintiffs filed motions to add City of Hallandale Beach Police Officers’ and Firefighters’ Personnel Retirement Trust as a co-lead plaintiff and to amend and supplement the consolidated complaint, which latter motion the defendants opposed. On October 27, 2021, the court issued an order granting the motions. On November 2, 2021, the plaintiffs filed an amended and supplemented consolidated complaint.
On December 10, 2021, the defendants filed motions to dismiss the amended and supplemented consolidated complaint.complaint, which the plaintiffs opposed. On January 25,September 1, 2022, the court issued an opinion and order granting the defendants' motions to dismiss the complaint with prejudice. On October 3, 2022, the plaintiffs filed their oppositiona notice of appeal to the motions, which remain pending. On February 24, 2022,Delaware Supreme Court from the defendants filed reply briefs in supportChancery Court's order of the motions, which are scheduled fordismissal. The appeal has been fully briefed and oral argument on May 4, 2022.has yet to be scheduled.
IAC believes that the allegations in this litigation are without merit and will continue to defend vigorously against them.
Item 4. Mine Safety Disclosures
Not applicable.
PART II
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
Market for Registrant’s Common Equity and Related Stockholder Matters
IAC common stock is quoted on the Nasdaq Global Select Market (“NASDAQ”) under the ticker symbol “IAC.” There is no established public trading market for IAC Class B common stock.
As of February 11, 2022,10, 2023, there were approximately 900850 holders of record of IAC common stock and four holders of record of IAC Class B common stock. Because the substantial majority of the outstanding shares of IAC common stock are held by brokers and other institutions on behalf of shareholders, IAC is not able to estimate the total number of beneficial holders represented by these record holders.
Dividends
We do not currently expect that any cash or other dividends will be paid to holders of IAC common stock or IAC Class B common stock in the near future. Any future cash dividend or other dividend declarations are subject to the determination of IAC’s Boardboard of Directors.directors.
Unregistered Sales of Equity Securities
During the quarter ended December 31, 2021,2022, the Company did not issue or sell any shares of itsIAC common stock or other equity securities pursuant to unregistered transactions.
Issuer Purchases of Equity Securities
We did not purchase any shares of IAC common stock during the quarter ended December 31, 2021.2022. As of that date, 8,036,2266,934,494 shares of IAC common stock remained available for repurchase under our previously announced June 2020 repurchase authorization. We may repurchase shares of IAC common stock pursuant to this repurchase authorization over an indefinite period of time in the open market and in privately negotiated transactions, depending on those factors IAC management deems relevant at any particular time, including without limitation,(without limitation) market conditions, share price and future outlook.
Item 6. Reserved
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Acquisition of Meredith:
On December 1, 2021, Dotdash Media Inc. (formerly known as About Inc., and referred to herein as "Dotdash"), a wholly ownedwholly-owned subsidiary of IAC Inc. (formerly known as IAC/InterActiveCorp, ("IAC"and referred to herein as "IAC" or the "Company"), completed the acquisition of Meredith Holdings Corporation ("Meredith"), which holdsthe former subsidiary of Meredith Corporation's national media business, which is comprised ofCorporation, comprising its digital and magazine businesses and its corporate operations. The parent of the combined entity is Dotdash Meredith, Inc. ("Dotdash Meredith").
Vimeo Spin-off:
On May 25, 2021, IAC completed the spin-off of its full stake in Vimeo, Inc. (formerly Vimeo Holdings, Inc. ("Vimeo")) to IAC shareholders (which we refer to as the “Spin-off”). Following the Spin-off, Vimeo Inc. (formerly Vimeo Holdings, Inc. ("Vimeo")) became an independent, separately traded public company. Therefore, Vimeo is presented as a discontinued operation within IAC'sthe Company's financial statements for all periods prior to May 25, 2021.periods.
MTCH Separation:
On December 19, 2019, IAC/InterActiveCorp ("Old IAC") entered into a Transaction Agreement (as amended, the "Transaction Agreement") with Match Group, Inc. ("Old MTCH"), IAC Holdings, Inc. ("New IAC" or the "Company"), a direct wholly-owned subsidiary of Old IAC, and Valentine Merger Sub LLC, an indirect wholly-owned subsidiary of Old IAC. On June 30, 2020, the businesses of Old MTCH were separated from the remaining businesses of Old IAC through a series of transactions that resulted in the pre-transaction stockholders of Old IAC owning shares in two, separate public companies—(1) Old IAC, which was renamed Match Group, Inc. ("New Match") and which owns the businesses of Old MTCH and certain Old IAC financing subsidiaries, and (2) New IAC, which was renamed IAC/InterActiveCorp, and which owns Old IAC's other businesses—and the pre-transaction stockholders of Old MTCH (other than Old IAC) owning shares in New Match. This transaction is referred to as the "MTCH Separation."
Defined Terms and Operating Metrics:
Unless otherwise indicated or as the context otherwise requires, certain terms used in this annual report, which include the principal operating metrics we use in managing our business, are defined below:
•Dotdash Meredith - one of the largest digital and print publisherpublishers in America. From mobile to magazines, nearly 200 million people trust us to help them make decisions, take action, and find inspiration. Dotdash Meredith's over 40 iconic brands include PEOPLE, Better Homes & Gardens, Verywell, FOOD & WINE, The Spruce, Allrecipes, Byrdie, REAL SIMPLE, Investopedia, and Southern Living.
•Angi Inc. - a publicly traded company that connects quality home service professionals with consumers across more than 500 different categories, from repairing and remodeling homes to cleaning and landscaping. In the fourth quarter of 2022, the Angi Inc. segment presentation was changed to reflect its four operating segments, which now include: (i) Ads and Leads, (ii) Services, (iii) Roofing and (iv) International (includes Europe and Canada). Angi Inc.'s financial information for prior periods has been recast to conform to the current period presentation. At December 31, 2021,2022, the Company’s economic interest and voting interest in Angi Inc. were 84.5%84.1% and 98.2%98.1%, respectively.
•Search - consists of Ask Media Group, a collection of websites providing general search services and information, and Desktop, which includes our direct-to-consumer downloadable desktop applications and our business-to-business partnership operations.
•Emerging & Other - consists of:
◦Care.com, a leading online destination for families to easily connect with caregivers for their children, aging parents, pets and homes and for a wide variety of caregivers to easily connect with families.families seeking care services. Care.com's brands include Care For Business, Care.com offerings to enterprises, and HomePay. Care.com acquired Lifecare, a leading provider of family care benefits, on October 27, 2020;
◦Mosaic Group, a leading developer and provider of global subscription mobile applications. Mosaic Group has a portfolio of some of the largest and most popular applications in the following verticals: Communications (RoboKiller, TapeACall, Trapcall), Language (iTranslate, GrammaticaSpeak & Translate), Weather (Clime: NOAA Weather Radar Live, Weather Live), Business (PDF Hero, Scan Hero), Health (Daily Burn, Window - Intermittent Fasting) and Lifestyle (Blossom, Pixomatic) and, for periods prior to its sale on July 12, 2022, Daily Burn; and
◦Bluecrew, Vivian Health, The Daily Beast, IAC Films, and Newco (an IAC incubator) and, for periods prior to its sale on November 9, 2022, Bluecrew.
Dotdash Meredith
•Digital Revenue - consists principally of display advertising, performance marketing, and licensing and other revenue.
•Dotdash Display Advertising Revenue - primarily includes revenue generated from display advertisements sold both directly through our sales team and via programmatic exchanges.
•Dotdash Performance Marketing Revenue - primarily includes affiliate commerce and performance marketing commissions generated when consumers are directed from our properties to third-party service providers. Affiliate commerce commissions are generated when a consumer completes a purchase or transaction. Performance marketing commissions are generated on a cost-per-click or cost-per-action basis.
•Print Revenue - primarily includes subscription, advertising, newsstand, advertising, and performance marketing revenue.
Angi Inc.
•Angi Ads and Leads Revenue - primarily reflects domestic ads and leads revenue, including consumer connection revenue for consumer matches, revenue from service professionals under contract for advertising and membership subscription revenue from service professionals and consumers.
•Angi Services Revenue - primarily reflects domestic revenue from pre-priced offerings by which the consumer requests services through an Angi Inc. platform and Angi Inc. engages a service professional to perform the service.
•RoofingRevenue- primarily reflects revenue from the roof replacement business offering by which the consumer purchases services directly from Angi Inc. and Angi Inc. engages a service professional to perform the service and includes revenue from Total Home Roofing, Inc. ("Angi Roofing"), which was acquired on July 1, 2021.service.
•Angi International Revenue- primarily reflects revenue generated within the International segment (comprised of businesses in Europe and Canada), including consumer connection revenue for consumer matches and membership subscription revenue from service professionals and consumers.
•Service Requests ("Service Requests") - are (i) fully completed and submitted domestic customer service requests for connections with Ads and includes AngiLeads service professionals, (ii) contacts to Ads and Leads service professionals generated via the service professional directory from unique users in unique categories (such that multiple contacts from the same user in the same category in the same day are counted as one Service Request), and (iii) requests to book Services requestsjobs in the period.
•Monetized Transactions - are (i) Service Requests that are matched to a paying Ads and Leads service professional in the period and (ii) completed and in-process Service jobs in the period; a single Service Request can result in multiple monetized transactions.
Operating Costs and Expenses:
•Cost of revenue (exclusive of depreciation) - consists primarily of traffic acquisition costs, which includesinclude (i) payments made to partners who direct traffic to our Ask Media Group websites and who distribute our business-to-business customized browser-based applications and who integrate our paid listings into their websites and (ii) the amortization of fees paid to Apple and Google related to the distribution of apps and the facilitation of in-app purchases of product features. Traffic acquisition costs include payment of amounts based on revenue share and other arrangements. Cost of revenue also includes production, distribution and editorial costs at Dotdash Meredith, payments made to independent third-party service professionals who performperformed work contracted under Angi Services or Roofing arrangements, compensation expense (including stock-based compensation expense) and other employee-related costs, for Care.com customer careroofing material and support functions, production, distribution and editorialthird-party contactor costs at Dotdash Meredith,associated with Roofing, credit card processing fees, payments made to workers staffed by Bluecrew, for periods prior to its sale on November 9, 2022, hosting fees, and payments made to care providers for Care For Business, credit card processing fees, hosting fees, roofing material costs associated with Angi Roofing, content costs, and production costs related to IAC Films..
•Selling and marketing expense - consists primarily of advertising expenditures, which include online marketing, including throughfees paid to search engines, and social media sites, fees paid to third parties that distribute our direct-to-consumer downloadable desktop applications, offlineother online marketing which is primarily television advertising,platforms, app platforms and partner-related payments to those who direct traffic to the brands within our Angi Inc. segment, andoffline marketing, which is primarily television advertising, compensation expense (including stock-based compensation expense) and other employee-related costs for sales force and marketing personnel, subscription acquisition costs related to Dotdash Meredith, and outsourced personnel and consulting costs.
•General and administrative expense - consists primarily of compensation expense (including stock-based compensation expense) and other employee-related costs for personnel engaged in executive management, finance, legal, tax, human resources and customer service functions (except for Care.com, which includes customer service costs within "Cost of revenue" in the statement of operations), provision for credit losses, fees for professional services (including transaction-related costs related to the acquisition of Meredith, the Spin-off, the MTCH Separation, the Spin-off, and other acquisitions), provision for credit losses, rent expense and facilities cost, software license and maintenance costs, rent expense and facilities cost, and acquisition-related contingent consideration fair value adjustments (described below). The customer service function at Angi Inc. includes personnel who provide support to its service professionals and consumers.
•Product development expense - consists primarily of compensation expense (including stock-based compensation expense) and other employee-related costs and third-party contractor costs that are not capitalized for personnel engaged in the design, development, testing and enhancement of product offerings and related technology and software license and maintenance costs.
•Acquisition-related contingent consideration fair value adjustments - relate to the portion of the purchase price of certain acquisitions that is contingent upon the financial performance and/or operating metric targets of the acquired company. The fair value of the liability is estimated at the date of acquisition and adjusted each reporting period until the liability is settled. Significant changes in financial performance and/or operating metrics will result in a significantly higher or lower fair value measurement. The changes in the estimated fair value of the contingent consideration arrangements during each reporting period, including the accretion of the discount if the arrangement is longer than one year, are recognized in "General and administrative expense" in the statement of operations.
•Dotdash Meredith Term Loan A - due December 1, 2026. The outstanding balance of the Dotdash Meredith Term Loan A is $332.5 million and $350.0 million at December 31, 2021. At December 31,2022 and 2021, the Dotdash Meredith Term Loan Arespectively, and bore interest at an adjusted term secured overnight financing rate ("Adjusted Term SOFR") plus 2.25% and 2.00%, or 5.91% and 2.15%, at December 31, 2022 and 2021, respectively. The Dotdash Meredith Term Loan A has quarterly principal payments.
•Dotdash Meredith Term Loan B - due December 1, 2028. The outstanding balance of the Dotdash Meredith Term Loan B is $1.24 billion and $1.25 billion at December 31, 2021. At December 31,2022 and 2021, the Dotdash Meredith Term Loan Brespectively, and bore interest at Adjusted Term SOFR, subject to a minimum of 0.50%, plus 4.00%, or 8.22% and 4.50%, at December 31, 2022 and 2021, respectively. The Dotdash Meredith Term Loan B has quarterly principal payments.
•Dotdash Meredith Revolving Facility - Dotdash Meredith's $150 million revolving credit facility expires on December 1, 2026. ThereAt December 31, 2022 and 2021, there were no outstanding borrowings under the Dotdash Meredith Revolving Facility at December 31, 2021.Facility.
•ANGI Group Senior Notes - on August 20, 2020, ANGI Group, LLC ("ANGI Group"), a direct wholly-owned subsidiary of Angi Inc., issued $500 million of its 3.875% Senior Notes due August 15, 2028, with interest payable February 15 and August 15 of each year, commencing February 15, 2021.year.
Non-GAAP financial measure:
•Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") - is a non-GAAP financial measure. See "Principles of Financial Reporting" for the definition of Adjusted EBITDA and a reconciliation of net (loss) earnings attributable to IAC shareholders to operating loss(loss) to Adjusted EBITDA for the years ended December 31, 2022, 2021 and 2020. MANAGEMENT OVERVIEW
IAC today is comprised of Dotdash Meredith, Angi Inc. and Care.com, as well as a number of other businesses ranging from early stage to established.
As used herein, "IAC," the "Company," "we," "our" or "us" and similar terms refer to IAC/InterActiveCorp and its subsidiaries (unless the context requires otherwise).
As used herein, "IAC," the "Company," "we," "our" or "us" and similar terms refer to IAC Inc. and its subsidiaries (unless the context requires otherwise).
Sources of Revenue
Dotdash Meredith
Digital
Dotdash Meredith revenue consists of digital and print revenue. Digital revenue consists principally of display advertising, performance marketing, and licensing and other revenue. Print revenue consists principally of subscription, advertising, project and other, newsstand print advertising, and performance marketing revenue.
Display advertisingAdvertising revenue is generated primarily through digital display advertisements sold directly by Dotdash Meredith's sales team directly to the advertisers or through advertising agencies and through programmatic advertising networks. Performance marketing revenue includes commissions generated through affiliate commerce, affinity marketing and performance marketing channels. Affiliate commerce and performance marketing commission revenue is generated when Dotdash Meredith refers usersbrands refer consumers to commerce partner websites resulting in a purchase or transaction, or generated on a cost-per-click, cost-per-lead, or some other cost-per-action basis.transaction. Affinity marketing programs partner with third partiesare arrangements where Dotdash Meredith acts as an agent for both Dotdash Meredith and the third-party publishers to market and place magazine subscriptions online for both Dotdash Meredith and third-party publisher titles where Dotdash Meredith acts as an agent.online. Commissions are earned when a subscriber name has been provided to the publisher and any free trial period is completed. Licensing and other revenue primarily includes revenue generated through brand and content licensing agreements. Brand licensing generates royalties from multiple long-term trademark licensing agreements with retailers, manufacturers, publishers, and service providers.
Print subscription
Subscription revenue is derived fromrelates to the sale of magazines and books to consumers.Dotdash Meredith's print magazines. Most of Dotdash Meredith's subscription sales are prepaid at the time of order and may be canceled at any time for a refund of the pro rata portion of the initial subscription. Advertising revenue relates to the sale of advertising in magazines directly to advertisers or through advertising agencies. Revenue is recognized on the magazine issue’s on-sale date, which is the date the magazine is published. Project and other revenue relates to other revenue streams that are primarily project based and may relate to any one or combination of the following activities: audience targeted advertising, custom publishing, content strategy and development, email marketing, social media, database marketing and search engine optimization. Newsstand revenue is related to single copy magazines or bundles of single copy magazines sold to wholesalers for resale on newsstands. Publications sold to magazine wholesalers are sold with the right to receive credit from Dotdash Meredith for magazines returned to the wholesaler by retailers. Print advertisingPerformance marketing revenue relates to the saleprincipally consists of advertising in magazines directly to advertisers oraffinity marketing revenue through advertising agencies, which is recognized when theDotdash Meredith places magazine issue is published, which is the issue’s on-sale date.subscriptions for third-party publishers.
Angi Inc.
Ads and Leads Revenue is primarily derived from (i) advertising revenue which includes consumer connection revenue for consumer matches, revenue from service professionals under contract for advertising (ii) consumer connection revenue, which is comprised of fees paid by service professionals for consumer matches (regardless of whether the service professional ultimately provides the requested service), and (iii) membership subscription revenue from service professionals and consumers. Consumer connection revenue varies based upon several factors, including the service requested, product experience offered, and geographic location of service. Angi Services revenue is primarily comprised ofreflects pre-priced offerings by which the consumer requests services through Services platforms and Angi Inc. engages a service professional to perform the service. Roofing revenue primarily reflects revenue from jobs (i) sourced through the “Book Now” feature,roof replacement business offering by which lets consumers complete booking the entire transaction digitallyconsumer purchases services directly from the Roofing business and Angi Inc. then engages a service professional to perform the service. International revenue primarily reflects consumer connection revenue for work that is completed physically, (ii) under managed projects (including Angi Roofing), which are home improvement projects,consumer matches and (iii) through retail partnerships for installation of furniture or other household items.membership subscription from service professionals and consumers.
From January 1, 2020 through December 31, 2022, Services recorded revenue on a gross basis. Effective January 1, 2023, Angi Inc. modified the Services terms and conditions so that the service professional, rather than Angi Inc., has the contractual relationship with the consumer to deliver the service and Angi Inc.'s performance obligation to the consumer is to connect them with the service professional. This change in contractual terms requires net revenue accounting treatment effective January 1, 2023. There is no impact to operating income or Adjusted EBITDA.
Search
The Search segment consists of Ask Media Group and the Desktop business. Ask Media Group and Desktop revenue consist principally of advertising revenue, which is generated primarily through the display of paid listings in response to search queries. The majority of the paid listings displayed are supplied to us by Google Inc. ("Google") pursuant to our services agreement with Google, described below under "Services Agreement with Google (the "Services Agreement")." Ask Media Group also earns revenue from display advertisements (sold directly and through programmatic advertising networks). Desktop revenue also includes fees paid by subscribers for downloadable desktop applications, as well as display advertisements.
Emerging and Other
Included in the Emerging & Other segment are Care.com and Mosaic Group. Care.com generates revenue through subscription fees from families and caregivers to its suite of products and services, as well as through annual contracts with corporate employers who provide access to Care.com’s suite of products and services as an employee benefit and through contracts with businesses that recruit employees through its platform. Mosaic Group revenue consists primarily of fees paid by subscribers for downloadable mobile applications distributed through the Apple App Store and Google Play Store and fees received directly tofrom consumers, as well as display advertisements. Revenue for the remaining businesses within the Emerging & Other segment is generated primarily through marketplace services, advertising, media production and distribution, and subscriptions.
Services Agreement with Google (the "Services Agreement")
A meaningful portionThe Company and Google are parties to an amended Services Agreement which expires on March 31, 2024 and provides for an automatic renewal for an additional one-year period absent a notice of the Company's revenue (and a substantial portion of IAC’s net cashnon-renewal from operating activities attributable to continuing operations that it can freely access) is attributable to the Services Agreement. In addition, theeither party on or before March 31, 2023. The Company earns certain other advertising revenue from Google that is not attributable to the Services Agreement. A meaningful portion of the Company’s net cash from operating activities attributable to continuing operations that it can freely access is attributable to revenue earned pursuant to the Services Agreement and other revenue earned from Google.
For the years ended December 31, 2022, 2021 2020 and 2019,2020, total revenue earned from Google was $701.5 million, $755.1 million $556.1 million and $732.1$556.1 million, respectively, representing 20%13%, 20%, and 29%20%, respectively, of the Company's revenue. The related accounts receivable totaled $89.1 million and $61.9 million at December 31, 2021 and 2020, respectively.
The total revenue earned from the Services Agreement for the years ended December 31, 2022, 2021 and 2020, and 2019, was $514.8 million, $661.3 million $498.3 million and $677.0$498.3 million, respectively, representing 18%10%, 18% and 27%18%, respectively, of the Company's total revenue. The related accounts receivable totaled $74.1 million and $89.1 million at December 31, 2022 and 2021, respectively.
The revenue attributable to the Services Agreement is earned by Ask Media Group and the Desktop business, both withinwhich comprise the Search segment. For the years ended December 31, 2022, 2021 2020 and 2019,2020, revenue earned from the Services Agreement was $424.3 million, $542.1 million $344.8 million and $385.9$344.8 million, respectively, within Ask Media Group, and $90.5 million, $119.1 million $153.5 million and $291.1$153.5 million, respectively, within the Desktop business.
Effective August 1, 2021, the Company and Google amended the Services Agreement to extend the expiration date from March 31, 2023 to March 31, 2024 and to provide for an automatic renewal for an additional one year period absent a notice of non-renewal from either party on or before March 31, 2023. The Company believes that the amended agreement, taken as a whole, is comparable to its previously existing agreement with Google.
The Services Agreement requires that the Company comply with certain guidelines promulgated by Google. Google may generally unilaterally update its policies and guidelines without advance notice. These updates may be specific to the Services Agreement or could be more general and thereby impact the Company as well as other companies. These policy and guideline updates have in the past and could in the future require modifications to, or prohibit and/or render obsolete certain of our products, services and/or business practices, which have been and could be costly to address or negatively impact revenue and have had and in the future could have an adverse effect on our financial condition and results of operations. As described below, Google has made changes to the policies under the Services Agreement and has also made industry-wide changes that have negatively impacted the Desktop business-to-consumer ("B2C"(“B2C”) business and itbusiness. Google may do somake changes in the future.future that could impact the revenue earned from Google, including under the Services Agreement.
Certain industry-wide policy changes became effective on July 1, 2019 and August 27, 2020. These industry-wide changes, combined with increased enforcement of policies under the Services Agreement, have had a negative impact on the results of operations of the B2C business. During the year ended December 31, 2020, the Company reassessed the fair values of the Desktop reporting unit and the related indefinite-lived intangible assets and recorded goodwill and intangible asset impairments of $265.1 million and $32.2 million, respectively. The reduction in the Company’s fair value estimates was due to lower consumer queries, increasing challenges in monetization and the reduced ability to market profitably due to policy changes implemented by Google and other browsers. The effects of COVID-19 on monetization were an additional factor.
During the fourth quarter of 2020, Google suspended services with respect to some B2C'sB2C’s products and may do so with respect to other products in the future. As a result, the B2C business elected to modify certain marketing strategies in early January 2021. Subsequently, Google informed us of another policy change in the first quarter of 2021 that became effective on May 10, 2021. We anticipated that this Google policy change would eliminate our ability to successfully introduce and market new B2C products that would be profitable. Therefore, we undertook cost reduction measures and effectively eliminated all marketing of B2C products beginning in March 2021. This elimination of marketing has positively impacted profitability starting in the second quarter of 2021 because revenue from B2C products is earned over multiple periods beyond just the period in which the initial marketing is incurred. Following the cessation of the introduction of new products in March 2021, the B2C revenue stream relates solely to the then existing installed base of products. For the year ended December 31, 2021, B2C revenue declined by $55.5 million to $77.7 million, while Desktop operating income, excluding the goodwill and intangible asset impairment charges in 2020, increased by $32.5 million to $49.7 million, versus the year ended December 31, 2020. Beyond 2021, weWe expect thefuture revenue and profits of the B2C business and Desktop, respectively, to decline significantly.
During the year ended December 31, 2020, the Company reassessed the fair values of the Desktop reporting unit and the related indefinite-lived intangible assets and recorded goodwill and intangible asset impairments of $265.1 million and $32.2 million, respectively. The reduction in the Company’s fair value estimates was due to lower consumer queries, increasing challenges in monetization and the reduced ability to market profitably due to policy changes implemented by Google and other browsers. The effects of COVID-19 on monetization were an additional factor.
Angi Inc.'s Brand Integration Initiative
In March 2021, ANGI Homeservices Inc. changed its name to Angi Inc. and updated one of its leading websites and brands, Angie’s List, to Angi, and since then, has concentrated its marketing investment in the Angi brand in order to focus its marketing, sales, and branding efforts on a single brand.
Angi Inc. relies heavily on free, or organic, search results from search engine optimization and paid search engine marketing to drive traffic to its websites. This brand integration initiative hasinitially adversely affected the placement and ranking of Angi Inc. websites, particularly Angi.com, in organic search results. Organic search results as Angi does not have the same domain history as Angie’s List. In addition, Angi Inc. shiftedbeen declining year-over-year and are still below pre-March 2021 levels. The shift of marketing to support Angi, away from HomeAdvisor, whichpowered by Angi, has negatively affectedhad and continues to have a negative effect on the efficiency of its search engine marketing efforts.
Since Angi Inc. will continue to optimize the beginningefficiency and conversion of the integration process, these efforts have had a pronounced negative impact on service requests from organic search results and via Angi Inc.'s mobile applications, which in turn has resulted in increased paid search engine marketing to generate service requests. These factors have increased marketing spend and reduced revenue duringHomeAdvisor to maintain profitable demand generation to that domain for the year ended December 31, 2021, materially more than expected atforeseeable future but they do expect the launchtrend of the brand initiative in March 2021. Angi Inc. expects the pronounced negative impact to organic search results, increased paid search engine marketing costs, and reduced monetization from our mobile applicationsdeclining traffic to continue until such time as the new brand establishes search engine optimization ranking and consumer awareness is established.due to sustained marketing emphasis in favor of Angi.
Angi Services Investment
Angi Services was launched in August 2019, and Angi Inc. has invested significantly since its inception through 2022. Angi Inc.'s investment in Services peaked in the first quarter of 2022 and Angi Inc. saw both positive and negative trends on profits from the Services and expects to continue to do so going forward.offerings since inception. Angi Inc. expects significant future revenue growth at Angi Servicesa positive year-over-year trend to continue through 2023 as it expandsfocuses on less complex services and more profitable business offerings.
Dotdash Meredith Restructuring Charges
For the business, refines the overall experience,year ended December 31, 2022, Dotdash Meredith incurred a total of $80.2 million of restructuring charges, including $55.9 million of severance and increases penetration in certain geographies and service categories. This increased investment in Angi Services has contributed to losses for Angi Inc.related costs. The restructuring charges for the year ended December 31, 20212022 include $21.3 million of impairment charges related to the consolidation of certain leased spaces following the Meredith acquisition, consisting of impairments of $14.3 million and this investment is expected to continue through at least 2023.$7.0 million of a right-of-use asset ("ROU asset") and related leasehold improvements and furniture and equipment, respectively, which are included in "General and administrative expense" and "Depreciation," respectively, in the statement of operations.
Dotdash Meredith Print Publications
In Februarythe first quarter of 2022, the CompanyDotdash Meredith announced its plans to discontinue certain print publications consistingand the shutdown of Entertainment Weekly, InStyle, EatingWell, Health, Parents,PeopleTV to focus the portfolio and People en Español, with the April 2022 issues of these publications being their final print editions.further enable investments toward digital growth. Dotdash Meredith plans on investingalso announced a voluntary retirement program in its remaining print magazines, which include PEOPLE, Better Homes & Gardens,the first quarter of 2022 for employees who met certain age and Southern Living, by among other things enhancing paper quality and trim sizes.
service requirements. In December 2022, Dotdash Meredith Digital Content Investmentmanagement committed to a reduction in force plan, which was announced in late January 2023, to better align its cost structure given the difficult market and current economic uncertainty.
Distribution, Marketing and Advertiser Relationships
We pay traffic acquisition costs, which consist of payments made to partners who direct traffic to our Ask Media Group websites, who distribute our business-to-business customized browser-based applications and who integrate our paid listings into their websites, and fees paid to Apple and Google related to the distribution of apps and the facilitation of Mosaic Group's subscription-based in-app purchases of product features. We also pay to market and distribute our services on third-party distribution channels, such as Google and other search engines and social media websites such as Facebook. With the acquisition of Meredith, we also pay subscription acquisition costs, which represent commission payments to third-party agents to sell magazine subscriptions within our print business. In addition, some of our businesses manage affiliate programs, pursuant to which we pay commissions and fees to third parties based on revenue earned. These distribution channels might also offer their own services and products, as well as those of other third parties, which compete with those we offer.
We market and offer our services and products to consumers through branded websites, allowing consumers to transact directly with us in a convenient manner. We have made, and expect to continue to make, substantial investments in online and offline advertising to build our brands and drive traffic to our websites and consumers and advertisers to our businesses.
COVID-19 Update
The impact on the Company from the COVID-19 pandemic and the measures designedvarious responses to contain its spreadit created significant volatility, uncertainty and economic disruption. Recently there has been varied and volatile.a return to normal societal interactions, including the way the Company operates its businesses.
As previously disclosed, the impact of COVID-19 on the businesses in IAC's Angi Inc. segment initially resulted in a decline in demand for service requests,Service Requests, driven primarily by decreases in demand in certain categories of jobs (particularly discretionary indoor projects). While these businessesAngi Inc. experienced a rebound in service requests in the second half of 2020 and Service Requests from mid-2020 through early 2021, service requestsService Requests started to decline in May 2021 comparedand have continued to the comparable months of 2020 as a result of the surgedecline during 2022 due, in 2020 and duepart, to impacts of the Angi Inc.'s Brand Integration Initiative described above. Moreover, many service professionals' businesses have been adversely impacted by labor and material constraints and many service professionals have and continue to have limited capacity to take on new business, which continues to negatively impact the ability of these businesses to monetize the slightly increased level of service requests. AlthoughCOVID-19 measures that were more widely in place in prior periods. Angi Inc.'s ability to monetize service requests rebounded modestly in the second half of 2021 it still has not returned to levels it experienced pre-COVID-19. No assurances can be providedand the first half of 2022; however, that Angi Inc. will continue to be able to improveimproved monetization or that service professionals' businesses and, as a consequence, its revenue and profitability will not continue to be adversely impactedplateaued in the future. The Search segment hasthird quarter of 2022 and is now in line with monetization rates experienced an increasepre-COVID-19.
Dotdash Meredith
Digital advertising and performance marketing revenue at Dotdash, excluding Meredith, declined in revenue in the year ended December 31, 20212022, compared to the prior year2021 due in part to lower traffic to its sites compared to prior year COVID-19 traffic highs. Post-acquisition, Meredith has experienced a similar impact to its digital advertising rates in 2020 due to the impact of COVID-19.revenue.
The volatile nature of our operating results in 2020 due to COVID-19 will impact the comparability of our year-over-year results of operations.Search
In the quarter ended March 31, 2020, the Company determined that the effects of COVID-19 were ana contributing indicator of possible impairment for certain of its assets and identified the following impairments:
•a $212.0 million impairment related to the goodwill ofimpairments at the Desktop reporting unit (included in the Search segment);
•aof $212.0 million and $21.4 million impairment related to goodwill and certain indefinite-lived intangible assets, of the Desktop reporting unit;
•a $51.5 million impairment of certain equity securities without readily determinable fair values; and
•a $7.5 million impairment of a note receivable and a warrant related to certain investees.respectively.
In the quarter ended September 30, 2020, the Company recorded additional impairments of $53.2 million and $10.8 million related to the goodwill and intangible assets, respectively, of the Desktop reporting unit. These impairments were due in part to the effects of COVID-19 on monetization. Refer to "Services Agreement with Google (the "Services Agreement")" above for additional information.
Other
In addition to the impairments at Search, in the quarter ended March 31, 2020, the Company identified impairments of $51.5 million of certain equity securities without readily determinable fair values, and $7.5 million of a note receivable and a warrant related to certain investees as a result of the effects of COVID-19.
Future Outlook
The extent to which developments related to the COVID-19 pandemic and measures designed to curb its spread continue to impact the Company’s business, financial condition and results of operations will depend on future developments, all of which are highly uncertain and many of which are beyond the Company’s control, including the continuing spread of COVID-19, the severity of resurgences of COVID-19 caused by variant strains of the virus, the effectiveness of vaccines and attitudes toward receiving them, materials and supply chain constraints, labor shortages, the scope of governmental and other restrictions on travel, discretionary services and other activity, and public reactions to these developments.
Results of Operations for the Years Ended December 31, 2022, 2021 and 20202020.
Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | (Dollars in thousands) |
| Dotdash Meredith | | | | | | | | | | | | | |
| Digital | $ | 931,482 | | | $ | 564,348 | | | 154 | % | | $ | 367,134 | | | 153,381 | | | 72% | | $ | 213,753 | |
| Print | 1,026,128 | | | 934,126 | | | 1,015 | % | | 92,002 | | | 92,002 | | | N/A | | — | |
| Intersegment eliminations | (22,911) | | | (20,048) | | | (700) | % | | (2,863) | | | (2,863) | | | N/A | | — | |
| Total Dotdash Meredith | 1,934,699 | | | 1,478,426 | | | 324 | % | | 456,273 | | | 242,520 | | | 113% | | 213,753 | |
| Angi Inc. | | | | | | | | | | | | | |
| Domestic | | | | | | | | | | | | | |
| Ads and Leads | 1,282,061 | | | 54,987 | | | 4 | % | | 1,227,074 | | | 8,319 | | | 1% | | 1,218,755 | |
| Services | 381,256 | | | 91,308 | | | 31 | % | | 289,948 | | | 127,409 | | | 78% | | 162,539 | |
| Roofing | 137,509 | | | 69,481 | | | 102 | % | | 68,028 | | | 68,028 | | | N/A | | — | |
| Intersegment eliminations | (10,340) | | | (8,433) | | | (442) | % | | (1,907) | | | (1,907) | | | N/A | | — | |
| Total Domestic | 1,790,486 | | | 207,343 | | | 13 | % | | 1,583,143 | | | 201,849 | | | 15% | | 1,381,294 | |
| International | 101,038 | | | (1,257) | | | (1) | % | | 102,295 | | | 15,664 | | | 18% | | 86,631 | |
| Total Angi Inc. | 1,891,524 | | | 206,086 | | | 12 | % | | 1,685,438 | | | 217,513 | | | 15% | | 1,467,925 | |
| Search | 731,431 | | | (141,915) | | | (16) | % | | 873,346 | | | 260,072 | | | 42% | | 613,274 | |
| Emerging & Other | 685,956 | | | 781 | | | — | % | | 685,175 | | | 215,416 | | | 46% | | 469,759 | |
| Intersegment eliminations | (8,330) | | | (7,725) | | | (1,278) | % | | (605) | | | (430) | | | (244)% | | (175) | |
| Total | $ | 5,235,280 | | | $ | 1,535,653 | | | 42 | % | | $ | 3,699,627 | | | $ | 935,091 | | | 34% | | $ | 2,764,536 | |
________________________
N/A = Not applicable
For a discussion regarding our financial condition and results of operations for the year ended December 31, 20202022 compared to the year ended December 31, 2019, please refer2021
•Dotdash Meredith revenue increased 324% to "$1.9 billion due to the contribution of $1.5 billion from Meredith, acquired December 1, 2021, partially offset by decreases of $11.8 million, or 11%, in Dotdash Performance Marketing Revenue and $7.0 million, or 4%, in Dotdash Advertising Revenue. The decrease in Dotdash Performance Marketing Revenue was due to primarily to declines in both affiliate commerce commission revenue and performance marketing commission revenue due primarily to lower traffic to its sites compared to the prior year COVID-19 traffic highs. The decrease in Dotdash Advertising Revenue was due primarily to a decrease in advertising sold through its sales team and lower programmatic rateManagement's Discussions. •Angi Inc. revenue increased 12% to $1.9 billion driven by increases of $91.3 million, or 31%, from Services, $69.5 million or 102% from Roofing and Analysis$55.0 million, or 4%, from Ads and Leads partially offset by a decrease of Financial Condition$1.3 million, or 1%, from International.
◦The increase in Services was due primarily to an increase in average revenue per Monetized Transactions due to higher average-order-value jobs in complex service categories and Resultsan increase in Monetized Transactions during 2022 compared to 2021, as well as price increases in certain job categories.
◦The increase in Roofing was due primarily to the inclusion of Operationsrevenue for twelve months in the current year compared to six months in the prior year.
◦"The increase in Ads and Leads was due primarily to price increases implemented during the second quarter of 2022 and the annual audited consolidated and combined financial statementsanniversary of the Company and notes thereto filed on the Current Report on Form 8-K with the Securities Exchange Commission on June 1,Angi Inc. brand integration, described above under "Angi Inc. Brand Integration Initiative," that began in March 2021.
Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, | | | | | | |
| | 2021 | | $ Change | | % Change | | 2020 | | | | | | |
| | (Dollars in thousands) | | | | | | |
| Dotdash Meredith | | | | | | | | | | | | | |
| Digital | $ | 367,134 | | | $ | 153,381 | | | 72 | % | | $ | 213,753 | | | | | | | |
| Print | 92,002 | | | 92,002 | | | N/A | | — | | | | | | | |
| Intra-segment eliminations | (2,863) | | | (2,863) | | | N/A | | — | | | | | | | |
| Total Dotdash Meredith | 456,273 | | | 242,520 | | | 113 | % | | 213,753 | | | | | | | |
| Angi Inc. | 1,685,438 | | | 217,513 | | | 15 | % | | 1,467,925 | | | | | | | |
| Search | 873,346 | | | 260,072 | | | 42 | % | | 613,274 | | | | | | | |
| Emerging & Other | 685,175 | | | 215,416 | | | 46 | % | | 469,759 | | | | | | | |
| Inter-segment eliminations | (605) | | | (430) | | | (244) | % | | (175) | | | | | | | |
| Total | $ | 3,699,627 | | | $ | 935,091 | | | 34 | % | | $ | 2,764,536 | | | | | | | |
________________________◦The decrease in International was due primarily to the unfavorable impact of the strengthening of the U.S. dollar relative to the Euro and British Pound.
N/A = Not applicable•Search revenue decreased 16% to $731.4 million due to decreases of $101.5 million, or 14% from Ask Media Group and $40.4 million, or 29%, from Desktop. The decrease from Ask Media Group was due to a reduction in marketing from affiliate partners driving fewer visitors to ad supported search and content websites. The decrease from Desktop was due primarily to the Google policy changes announced in the prior year described above under "Services Agreement with Google (the "Services Agreement")."
•Emerging & Other revenue increased slightly to $686.0 million due primarily to a 10% increase at Care.com and growth from Vivian Health, partially offset by lower revenue at Mosaic Group, IAC Films, Bluecrew, which was sold on November 9, 2022, and Daily Beast.
For the year ended December 31, 2021 compared to the year ended December 31, 2020
•Dotdash Meredith revenue increased 113% to $456.3 million due to the contribution of $169.9 million from Meredith, acquired December 1, 2021, growth from Dotdash of $44.5 million, or 32%, in Display Advertising Revenue and $28.1 million, or 37%, higher Performance Marketing Revenue. The growth in Dotdash Display Advertising Revenue was driven by an increase in advertising sold at higher rates in 2021 through its direct sales and programmatic channels as the prior year rates were negatively impacted by COVID-19. The increase in Dotdash Performance Marketing Revenue was due primarily to growth in both affiliate commerce commission revenue and performance marketing commission revenue due to increased online sales and new performance marketing products.
•Angi Inc. revenue increased 15% to $1.7 billion driven by increases of $195.4$127.4 million, or 120%78%, in Angifrom Services, Revenue, $11.7$68.0 million from Roofing, $15.7 million, or 18%, from International and $8.3 million, or 1%, in Angifrom Ads and Leads Revenue and $10.4 million, or 14%, at the European businesses. Leads.
◦The increase in Angi Services Revenue iswas due primarily to organic growth and,increased Monetized Transactions during 2021 compared to a lesser extent, from Angi 2020.
◦Roofing was acquired on July 1, 2021 and contributed $68.0 million in revenue in 2021.
◦The increase in Angi Ads and Leads Revenue isInternational was due primarily to an increase in advertising revenue of $25.5 million or 11%. The revenue increase at the European businesses was due to strong growth across all of its markets due to increased consumer demand and the favorable impact of the weakening of the U.S. dollar relative to the Euro and British Pound.
◦The increase in Ads and Leads was due primarily to an increase in advertising revenue, partially offset by the disposition of a business in the second quarter of 2021.
•Search revenue increased 42% to $873.3 million due to growth of $301.0 million, or 70%, from Ask Media Group, partially offset by a decrease of $40.9 million, or 23%, from Desktop. The increase infrom Ask Media Group revenue was due to higher and more efficient marketing driving increased visitors to ad supported search and content websites and an increase in advertising rates in 2021 as the prior year rates were negatively impacted by COVID-19. The decrease infrom Desktop revenue was due primarily to the Google policy changes announced in the fourth quarter of 2020 and the first quarter of 2021 described above under "Services Agreement with Google (the "Services Agreement")."
•Emerging & Other revenue increased 46% to $685.2 million due primarily to the contribution and growth of Care.com, acquired February 11, 2020, the addition of Lifecare, acquired by Care.com in October 2020, and increased revenueincreases from IAC Films, Bluecrew, Vivian Health, and The Daily Beast.
Cost of revenue (exclusive of depreciation shown separately below)
| | | | Years Ended December 31, | | | Years Ended December 31, |
| | | 2021 | | $ Change | | % Change | | 2020 | | | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | | (Dollars in thousands) | | | (Dollars in thousands) |
| Cost of revenue (exclusive of depreciation shown separately below) | Cost of revenue (exclusive of depreciation shown separately below) | $ | 1,306,972 | | | $ | 556,286 | | | 74 | % | | $ | 750,686 | | | Cost of revenue (exclusive of depreciation shown separately below) | $ | 1,922,697 | | | $ | 626,415 | | | 48 | % | | $ | 1,296,282 | | | $ | 550,917 | | | 74% | | $ | 745,365 | |
| As a percentage of revenue | As a percentage of revenue | 35% | | | | 27% | | As a percentage of revenue | 37% | | | | 35% | | | | 27% |
For the year ended December 31, 2022 compared to the year ended December 31, 2021
Cost of revenue in 2022 increased from 2021 due primarily to increases of $680.9 million from Dotdash Meredith and $112.2 million from Angi Inc., partially offset by a decrease of $145.8 million from Search.
•The Dotdash Meredith increase was due primarily to an increase of $673.9 million of expense from the inclusion of Meredith for twelve months in the current year compared to one month in the prior year, and an increase of $8.7 million in compensation expense related to increased editorial headcount at Dotdash. Included in Meredith's expense is $23.6 million of restructuring costs primarily related to the reorganization of the Dotdash Meredith business described above under "Dotdash Meredith Restructuring Charges."
•The Angi Inc. increase was due primarily to increases of $64.1 million from Services and $49.4 million from Roofing.
◦The Services increase was due primarily to an increase in payments to third-party professional service providers resulting from growth in the business.
◦The Roofing increase was due primarily to the inclusion of roofing materials and third-party contractor costs for twelve months in the current year compared to six months in the prior year.
•The Search decrease was due primarily to a decrease in traffic acquisition costs of $159.7 million at Ask Media Group, partially offset by an increase in traffic acquisition costs of $15.1 million at Desktop. The decrease in traffic acquisition costs at Ask Media Group was due primarily to a decrease in the proportion of revenue earned from affiliate partners who direct traffic to our websites. The increase in traffic acquisition costs at Desktop was a result of higher revenue share rates resulting in higher expense compared to the prior year.
For the year ended December 31, 2021 compared to the year ended December 31, 2020
Cost of revenue in 2021 increased from 2020 due to increases of $255.8$255.8 million from Search, $152.6$152.6 million from Angi Inc., $94.1$88.8 million from Dotdash Meredith and $53.8$53.8 million from Emerging & Other.
•The Search increase was primarily due to an increase of $240.9 million in traffic acquisition costs at Ask Media Group resulting from the increase in revenue.
•The Angi Inc. increase was due primarily to increases of $104.8 million from Services and $51.2 million from Roofing.
◦The Services increase was due primarily to organic growth from Angi Services resulting in increased payments to third-party professional service providers and $51.2 million of costs attributableproviders.
◦The Roofing increase was due to the inclusion of Angi Roofing, primarily for roofing materials and third-party contractors.its acquisition on July 1, 2021.
•The Dotdash Meredith increase was due primarily to $63.6 million of expense from the inclusion of Meredith, and increases of $17.4$12.0 million in compensation expense related to increased headcount and $7.0$10.4 million in third-party content creation costs. The increased investment in third-party content creation costs is due primarily to contractors working on projects related to content updates and improvements, video content production, and writer and expert fees.
•The Emerging & Other increase was due primarily to $22.1 million in payments made to workers staffed by Bluecrew resulting from an increase in revenue, $16.2 million of expense from the inclusion of Lifecare, and $13.5 million and $8.8 million in production costs and participation payments, respectively, at IAC Films due to recent theatrical releases, partially offset by a decrease of $12.7 million at Care.com related to a change from gross to net revenue recognition for certain Care For Business contracts.
Selling and marketing expense
| | | | Years Ended December 31, | | Years Ended December 31, |
| | | 2021 | | $ Change | | % Change | | 2020 | | | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | | (Dollars in thousands) | | | (Dollars in thousands) |
| Selling and marketing expense | Selling and marketing expense | $ | 1,362,300 | | | $ | 196,844 | | | 17 | % | | $ | 1,165,456 | | | Selling and marketing expense | $ | 1,925,750 | | | $ | 563,450 | | | 41 | % | | $ | 1,362,300 | | | $ | 196,844 | | | 17% | | $ | 1,165,456 | |
| As a percentage of revenue | As a percentage of revenue | 37% | | | | 42% | | As a percentage of revenue | 37% | | | | 37% | | | | 42% |
For the year ended December 31, 2022 compared to the year ended December 31, 2021
Selling and marketing expense in 2022 increased from 2021 due to increases of $480.8 million from Dotdash Meredith, $37.1 million from Search, $29.4 million from Angi Inc., and $24.7 million from Emerging & Other.
•The Dotdash Meredith increase was due principally to an increase of $475.0 million of expense from the inclusion of Meredith for twelve months in the current year compared to one month in the prior year. Included in Meredith's expense is $16.6 million of restructuring costs primarily related to the reorganization of the Dotdash Meredith business described above under "Dotdash Meredith Restructuring Charges."
•The Search increase was due primarily to an increase of $60.1 million in online marketing at Ask Media Group, partially offset by a decrease of $24.1 million at Desktop. The increase at Ask Media Group was due primarily to increases in both search engine marketing and ad placement spend on social media sites. The decrease at Desktop was due to the elimination of all marketing of its B2C products beginning in early March 2021 due primarily to the Google policy changes in the fourth quarter of 2020 and the first quarter of 2021 described above under "Services Agreement with Google (the "Services Agreement").
•The Angi Inc. increase was due primarily to increases of $19.0 million from Roofing, $13.6 million from Services and $11.9 million from Ads and Leads, partially offset by a decrease of $4.9 million from Other (unallocated corporate costs).
◦The Roofing increase was due primarily to the inclusion of expense for twelve months in the current year compared to six months in the prior year.
◦The Services increase was due primarily to increases in compensation expense of $19.4 million, outsourced personnel costs of $2.2 million and software maintenance costs of $1.6 million, partially offset by a decrease of $9.5 million in advertising expense. The increase in compensation expense was primarily due to higher headcount. The increase in outsourced personnel costs was primarily due to costs for improving the customer service experience. The increase in software maintenance cost was primarily due to general maintenance. The decrease in advertising expense was due primarily to decreases in service professional marketing and search engine marketing spend and was due primarily to high advertising costs in 2021 to promote Services.
◦The Ads and Leads increase was due primarily to increases in advertising expense of $20.9 million and software maintenance costs of $3.5 million, partially offset by a decrease of $10.3 million in compensation expense. The increase in advertising expense was due primarily to an increase of $23.3 million in online marketing spend due primarily to the continued brand integration initiative at the beginning of 2022 and increased costs to obtain service requests later in 2022. The increase in software maintenance costs was due primarily to general maintenance. The decrease in compensation is primarily due to lower headcount.
◦The Other (unallocated corporate costs) decrease of $4.9 million was due primarily to a decrease in lease expense of $5.4 million as a result of Angi Inc. repurposing and reducing its real estate footprint in 2021.
•The Emerging & Other increase was due primarily to increases of $10.0 million in compensation expense and $3.8 million in online marketing at Care.com, $5.2 million in marketing spend at IAC Films, $5.1 million in compensation expense and $3.6 million in online marketing at Vivian Health, partially offset by a decrease of $7.2 million in advertising expense at Mosaic Group. The increase in compensation expense at both Care.com and Vivian Health was due primarily to higher headcount. The increase in marketing spend at IAC Films was primarily related to Everything Everywhere All at Once. The increase in online marketing at Care.com was primarily due to efforts to increase their customer base.
For the year ended December 31, 2021 compared to the year ended December 31, 2020
Selling and marketing expense in 2021 increased from 2020 due to increases of $121.1 million from Angi Inc., $65.7 million from Dotdash Meredith and $54.7 million from Emerging & Other, partially offset by a decrease of $44.2 million from Search.
•The Angi Inc. increase was due primarily to increases of $77.7 million from Ads and Leads, $21.7 million from Services, $14.0 million from Roofing and $8.9 million from Other (unallocated corporate expenses).
◦The Ads and Leads increase was due primarily to increases in advertising expense of $66.2$60.1 million and compensation expense of $33.2$27.8 million, partially offset by decreases in lease expense of $14.0 million from the inclusion of Angi Roofing, and an increase in consulting costs of $12.2$11.6 million. The increase in advertising expense was due primarily to increases of $58.5$49.6 million in online marketing spend and $6.9$9.7 million in television spend. The increase in online marketing spend iswas attributable to the brand integration initiative described above under "Angi Inc.'s Brand Integration Initiative."initiative. The increase in television spend in 2021 reflects the return to historicalnormalization of spending levels as compared to the cost cutting initiatives during 2020 due to the impact of COVID-19 as well as continued efforts related to the brand integration initiative.COVID-19. The increase in compensation expense was due primarily to increased commission expense. The decrease in lease expense and anwas due primarily to the repurposing of lease locations in 2021.
◦The Services increase was due primarily to increases in sales force headcount, partially offset by lowerconsulting fees of $9.1 million, compensation expense in France due to headcount reductions in 2020.of $7.0 million and advertising expense of $4.1 million. The increase in consulting costsfees was due primarily to various sales initiatives at Angi Services.initiatives. The increase in compensation expense was due to an increase in sales force headcount. The increase in advertising expense was primarily due to $3.9 million in online marketing spend attributable to the brand integration.
◦The Roofing increase was due to its acquisition on July 1, 2021.
◦The Other (unallocated corporate costs) increase was due primarily to an increase in lease expense of $8.0 million due to the repurposing of lease locations in 2021.
•The Dotdash Meredith increase was due primarily to $45.8$45.8 million of expense from the inclusion of Meredith, and increases in online advertising expense of $11.4 million and compensation expense of $6.3 million. The increase in online advertising expense is due primarily to an increase relative to depressed levels in 2020 due to COVID-19. The increase in compensation expense was primarily due to higher headcount.
•The Emerging & Other increase was due primarily to increases of $26.7 million in online marketing and television spend at Care.com, $7.3 million in television spend at Mosaic, $4.8 million in expense from the inclusion of Lifecare, and increases of $4.2 million and $2.3 million in compensation expense at Care.com and Vivian Health, respectively, each due primarily to higher headcount. The increase in online marketing and television spend at Care.com is due primarily to efforts to increase its customer base.
•The Search decrease was due primarily to a decrease in marketing of $73.7 million at Desktop as it substantially reduced marketing of its B2C products in January 2021 and the subsequent elimination of all marketing of its B2C products beginning in early March 2021 due primarily to the Google policy changes in the fourth quarter of 2020 and the first quarter of 2021 described above under "Services Agreement with Google (the "Services Agreement")," partially offset by an increase of $28.3 million in online marketing at Ask Media Group.
General and administrative expense
| | | | Years Ended December 31, | | | Years Ended December 31, |
| | | 2021 | | $ Change | | % Change | | 2020 | | | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | | (Dollars in thousands) | | | (Dollars in thousands) |
| General and administrative expense | General and administrative expense | $ | 797,448 | | | $ | 52,213 | | | 7 | % | | $ | 745,235 | | | General and administrative expense | $ | 977,274 | | | $ | 179,826 | | | 23 | % | | $ | 797,448 | | | $ | 52,213 | | | 7% | | $ | 745,235 | |
| As a percentage of revenue | As a percentage of revenue | 22% | | | | 27% | | As a percentage of revenue | 19% | | | | 22% | | | | 27% |
For the year ended December 31, 2022 compared to the year ended December 31, 2021
General and administrative expense in 2022 increased from 2021 due to increases of $125.6 million from Dotdash Meredith and $68.4 million from Angi Inc., partially offset by a decrease of $15.6 million from Corporate.
•The Dotdash Meredith increase was due primarily to an increase of $115.3 million of expense from the inclusion of Meredith for twelve months in the current year compared to one month in the prior year, a $14.3 million impairment of a ROU asset related to the consolidation of certain leased spaces following the Meredith acquisition, and an increase of $13.9 million in compensation expense, partially offset by a decrease of $20.3 million in professional fees at Dotdash. During 2022, Dotdash Meredith incurred $28.1 million in restructuring costs, including the $14.3 million impairment described above, related to the reorganization of Dotdash Meredith's business described above under "Dotdash Meredith Restructuring Charges" and $6.8 million in transaction-related costs, of which $5.7 million was incurred at Meredith, associated with its acquisition. The increase in compensation expense at Dotdash was due primarily to an increase in stock-based compensation expense. The decrease in professional fees at Dotdash was due to the inclusion in 2021 of $25.2 million of transaction-related costs in connection with the Meredith transaction. Expense in 2021 includes $53.3 million in transaction-related costs at Meredith associated with its acquisition, including charges related to double-trigger change in control payments.
•The Angi Inc. increase was due primarily to increases of $27.8 million from Services, $23.7 million from Ads and Leads, $16.2 million from Roofing and $9.3 million from Other (unallocated corporate costs), partially offset by a decrease of $8.6 million from International.
◦The Services increase was due primarily to an increase of $16.7 million in compensation expense, $8.8 million in legal expense and $2.2 million in software license and maintenance expense. The increase in compensation expense was due primarily to increases of $10.5 million in stock-based compensation expense resulting from management departures in 2022 and new awards granted in 2022, and $6.2 million in wage-related expenses due to higher headcount. The increase in legal expense was due primarily to accruals for certain legal matters in the fourth quarter of 2022. The increase in software license and maintenance expense is due to general maintenance.
◦The Ads and Leads increase was due primarily to increases of $16.4 million in the provision for credit losses, $4.3 million in outsourced personnel costs, $5.7 million in legal expense and $2.0 million in software and maintenance expense, partially offset by a decrease of $0.5 million in compensation expense. The increase in the provision for credit losses was due primarily to higher revenue. The increase in outsourced personnel costs was due primarily to the use of outsourced firms to support customer service needs. The increase in legal expense was due primarily to accruals for certain legal matters in the third and fourth quarters of 2022. The decrease in compensation expense was primarily due to a decrease of $5.1 million resulting from lower headcount, partially offset by an increase of $4.5 million in stock-based compensation.
◦The Roofing increase was due primarily to the inclusion of expense for twelve months in the current year compared to six months in the prior year.
◦The Other (unallocated corporate costs) increase was due primarily to an increase of $14.4 million in compensation expense, partially offset by a decrease of $7.3 million of impairment charges of ROU assets and related leasehold improvements and furniture and equipment. The increase in compensation expense was due primarily to an increase of $12.9 million in wage-related expense due to higher headcount and $1.6 million in stock-based compensation expense. The increase in stock-based compensation expense is the result of the reversal of previously recognized stock-based compensation as a result of the forfeiture of unvested awards due to management departures in 2021 and 2022, and new awards granted in 2022. The decrease in impairments of ROU assets and related leasehold improvements and furniture and equipment was due primarily to Angi Inc. reducing its real estate footprint in 2021.
◦The International decrease was due primarily to the inclusion in compensation expense, in 2021, of $7.0 million in charges related to the acquisition of the remaining interests in MyBuilder at a premium to fair value.
•The Corporate decrease was due primarily to a decrease of $10.3 million in compensation expense due primarily to a decrease in bonuses and payroll taxes, and the inclusion in 2021 of $6.2 million of transaction-related costs in connection with the Spin-off.
For the year ended December 31, 2021 compared to the year ended December 31, 2020
General and administrative expense in 2021 increased from 2020 due to increases of $102.4 million from Dotdash Meredith, $33.1 million from Emerging & Other and $31.7 million from Angi Inc., partially offset by decreases of $108.0 million from Corporate and $7.0 million from Search.
•The Dotdash Meredith increase was due primarily to $75.0 million of expense from the inclusion of Meredith and $25.2 million in transaction-related costs at Dotdash related to the Meredith transaction. Included in Meredith's expense is $53.3 million in transaction-related costs associated with its acquisition, including charges related to double-trigger change in control payments.
•The Emerging & Other increase was due primarily to a change of $21.9 million in acquisition-related contingent consideration fair value adjustments (expense of $15.0 million in 2021 compared to income of $6.9 million in 2020) due to the amount of contingent consideration to be paid out in connection with a previous Mosaic Group acquisition, $11.4 million of expense from the inclusion of Lifecare, and an increase of $7.8 million in compensation expense at Care.com due primarily to an increase in headcount, partially offset by a decrease of $7.1 million in compensation expense at Mosaic Group.
•The Angi Inc. increase was due primarily to an increaseincreases of $27.7$32.5 million in professional fees,from Ads and Leads, $16.2 million from Services, $10.8 million of expense from the inclusion of Angi Roofing, $9.6and $9.5 million in one-time costs related to Angi Inc. reducing its real estate footprint in 2021, increases of $8.4 million in the provision for credit losses, and $7.2 million in software and maintenance costs,from International, partially offset by a decrease of $37.9$37.3 million in compensation expense. from Other (unallocated corporate costs).
◦The Ads and Leads increase in professional fees was due primarily to an increaseincreases in compensation expense of $10.4 million, outsourced personnel costs of $8.6 million, software license and to a lesser extent,maintenance expense of $5.7 million, legal fees, consulting costs,expense of $3.5 million and recruiting fees.fees of $2.5 million. The increase in compensation expense was due primarily to annual wage and headcount increases. The increase in outsourced personnel costs iswas due primarily to an increase in call volume related to Angi Inc.'sits customer servicebooking assistance function. The real estate relatedincrease in software license and maintenance expense was due primarily to increased investment in software to support its customer services function.
◦The Services increase was due primarily to increases in the provision for credit losses of $7.8 million, outsourced personnel costs are the result of impairments of right-of-use lease assets, leasehold improvements$5.7 million and furniture and equipment associated with office space Angi Inc. vacated.$2.9 million in legal expense. The increase in the provision for credit losses iswas primarily due to higher Angi Services revenue as the provision for credit losses as a percentage of revenue has remained relatively flat. The increase in software licenses and maintenanceoutsourced personnel costs iswas due primarily to an increase in call volume related to its customer booking assistance function.
◦The Roofing increase was due to increased investmentits acquisition on July 1, 2021.
◦The International increase was due primarily to increases of $6.1 million in software to support Angi Inc.'s customer service function.compensation expense and $1.7 million in consulting fees. The decreaseincrease in compensation expense was primarily due primarily to a decrease in stock-based compensation expense of $54.6 million and severance costs recorded in the European business in 2020 associated with headcount reductions in France, partially offset by $15.6 million in wage related expenses resulting primarily from wage increases and $7.0 million in charges related to the acquisition of the remaining interests in MyBuilder at a premium to fair value.value, partially offset by severance costs recorded in the European business in 2020 associated with headcount reductions in France. The increase in consulting fees was related to corporate restructuring.
◦The Other (unallocated corporate costs) decrease was due primarily to a decrease in compensation expense of $53.3 million, partially offset by increases of $9.6 million in one-time costs related to Angi Inc. reducing its real estate footprint in 2021 and consulting fees of $1.5 million. The decrease in compensation expense was primarily due to a $50.6 million decrease in stock-based compensation expense. The decrease in stock-based compensation expense was due primarily to $30.8 million in stock appreciation rights expense recognized induring the twelve months ended December 31, 2020, which was not incurred in 2021 as the awards became fully vested in 2020, and a net decrease of $7.7 million due to the reversal of previously recognized expense related to unvested awards that were forfeited due to management departures in the first quarter of 2021, partially offset by the issuance of new equity awards since 2020. The real estate related costs are the result of impairments of ROU assets associated with office space Angi Inc. vacated.
•The Corporate decrease was due primarily to a decrease of $56.7 million in stock-based compensation expense, a $25.0 million contribution to the IAC Fellows endowment included in the prior year period, a decrease in transaction-related costs ($19.7 million and $2.2 million related to the MTCH Separation and the Spin-off, respectively, in 2020 compared to $6.2 million in connection with the Spin-off in 2021) and the prior year period reflecting higher employer payroll taxes related to Match Group stock option exercises by IAC employees. The decrease in stock-based compensation expense is due primarily to the inclusion in 2020 of $54.8 million in modification charges related to the MTCH Separation and the forfeiture of certain equity awards in 2021, partially offset by the issuance of new equity awards since 2020.
•The Search decrease was due primarily to decreases of $5.8 million in compensation expense and $2.2 million in lease expense at Desktop. The decrease in compensation expense is primarily due to a reduction in headcount and the decrease in lease expense is primarily due to the early termination of a lease agreement in 2020.
Product development expense
| | | | Years Ended December 31, | | | Years Ended December 31, |
| | | 2021 | | $ Change | | % Change | | 2020 | | | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | | (Dollars in thousands) | | | (Dollars in thousands) |
| Product development expense | Product development expense | $ | 220,120 | | | $ | 40,106 | | | 22 | % | | $ | 180,014 | | | Product development expense | $ | 332,873 | | | $ | 102,063 | | | 44 | % | | $ | 230,810 | | | $ | 45,475 | | | 25% | | $ | 185,335 | |
| As a percentage of revenue | As a percentage of revenue | 6% | | | | 7% | | As a percentage of revenue | 6% | | | | 6% | | | | 7% |
For the year ended December 31, 2022 compared to the year ended December 31, 2021
Product development expense in 2022 increased from 2021 due to increases of $92.3 million from Dotdash Meredith and $12.6 million from Emerging & Other, partially offset by a decrease of $4.9 million from Search.
•The Dotdash Meredith increase was due primarily to an increase of $78.3 million of expense from the inclusion of Meredith for twelve months in the current year compared to one month in the prior year, and an increase of $13.1 million in compensation expense at Dotdash due primarily to higher headcount.
•The Emerging & Other increase was due primarily to increases of $7.0 million and $5.9 million in compensation expense at Care.com and Vivian Health, respectively. The increase in compensation expense at Care.com was due to higher headcount. The increase in compensation expense at Vivian Health was due primarily to higher headcount and a $2.4 million charge related to the sale of equity interests held by certain members of its management and the settlement of certain employee stock-based awards in conjunction with the equity raise in the second quarter of 2022.
•The Search decrease was due primarily to a decrease of $6.2 million in compensation expense due primarily to the reduction in headcount following the cessation of new B2C products described above under "Services Agreement with Google (the "Services Agreement")", partially offset by an increase of $2.1 million in outsourced personnel costs at Ask Media Group due to various product initiatives.
For the year ended December 31, 2021 compared to the year ended December 31, 2020
Product development expense in 2021 increased from 2020 due to increases of $24.7 million from Emerging & Other and $14.3$19.6 million from Dotdash Meredith.
•The Emerging & Other increase was due primarily to increases of $8.4 million and $5.9 million in compensation expense and outsourced personnel costs, respectively, at Care.com, $4.5 million in expense from the inclusion of Lifecare, and $1.8 million in compensation expense at Vivian Health. The increase in compensation expense at both Care.com and Vivian Health is primarily due to increases in headcount. The increase in outsourced personnel costs at Care.com is primarily due to enhancing existing product offerings and developing new products.
•The Dotdash Meredith increase was due primarily to an increase of $10.6 million in compensation expense at Dotdash and $7.9 million of expense from the inclusion of Meredith and an increase of $5.3 million in compensation expense.Meredith. The increase in compensation expense is due to higher headcount to aid in new and enhanced user experiences on its websites.
Depreciation
| | | | Years Ended December 31, | | | Years Ended December 31, |
| | | 2021 | | $ Change | | % Change | | 2020 | | | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | | (Dollars in thousands) | | | (Dollars in thousands) |
| Depreciation | Depreciation | $ | 75,015 | | | $ | 6,192 | | | 9 | % | | $ | 68,823 | | | Depreciation | $ | 130,986 | | | $ | 55,971 | | | 75 | % | | $ | 75,015 | | | $ | 6,192 | | | 9% | | $ | 68,823 | |
| As a percentage of revenue | As a percentage of revenue | 2% | | | | 2% | | As a percentage of revenue | 3% | | | | 2% | | | | 2% |
For the year ended December 31, 2022 compared to the year ended December 31, 2021
Depreciation in 2022 increased from 2021 due primarily to an increase of $28.3 million of expense from the inclusion of Meredith for twelve months in the current year compared to one month in the prior year, an increase in expense of $19.0 million at Angi Inc. primarily related to the impairment of certain capitalized software projects that are no longer being utilized as Angi Inc. transitions away from certain business offerings in Services, and the impairment of leasehold improvements and furniture and equipment at Dotdash Meredith of $7.0 million related to the consolidation of certain leased spaces, as described above under "Dotdash Meredith Restructuring Charges."
For the year ended December 31, 2021 compared to the year ended December 31, 2020
Depreciation in 2021 increased from 2020 due primarily to the investments in Angi Inc.'s capitalized software and $3.9 million of expense from the inclusion of Meredith, partially offset by the inclusion in 2020 of write-offs of leasehold improvements as a result of early lease terminations at Desktop and Mosaic Group.
Operating (loss) income (loss)
| | | | Years Ended December 31, | | | Years Ended December 31, |
| | 2021 | | $ Change | | % Change | | 2020 | | | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | (Dollars in thousands) | | | (Dollars in thousands) |
| Dotdash Meredith | Dotdash Meredith | | | Dotdash Meredith | |
| Digital | Digital | $ | 73,980 | | | $ | 23,739 | | | 47 | % | | $ | 50,241 | | | Digital | $ | (66,629) | | | $ | (140,609) | | | NM | | $ | 73,980 | | | $ | 23,739 | | | 47 | % | | $ | 50,241 | |
| Print | Print | (6,527) | | | (6,527) | | | N/A | | — | | | Print | (54,448) | | | (47,921) | | | (734) | % | | (6,527) | | | (6,527) | | | N/A | | — | |
| Other | Other | (60,277) | | | (60,277) | | | N/A | | — | | | Other | (67,014) | | | (6,737) | | | (11) | % | | (60,277) | | | (60,277) | | | N/A | | — | |
| Total Dotdash Meredith | Total Dotdash Meredith | 7,176 | | | (43,065) | | | (86) | % | | 50,241 | | | Total Dotdash Meredith | (188,091) | | | (195,267) | | | NM | | 7,176 | | | (43,065) | | | (86) | % | | 50,241 | |
| Angi Inc. | Angi Inc. | (76,513) | | | (70,145) | | | (1,102) | % | | (6,368) | | | Angi Inc. | |
| Domestic | | Domestic | |
| Ads and Leads | | Ads and Leads | 85,593 | | | 20,108 | | | 31 | % | | 65,485 | | | (67,880) | | | (51) | % | | 133,365 | |
| Services | | Services | (95,166) | | | (31,182) | | | (49) | % | | (63,984) | | | (19,392) | | | (43) | % | | (44,592) | |
| Roofing | | Roofing | (50,685) | | | (42,089) | | | (490) | % | | (8,596) | | | (8,596) | | | N/A | | — | |
| Other | | Other | (61,794) | | | (5,598) | | | (10) | % | | (56,196) | | | 28,478 | | | 34 | % | | (84,674) | |
| Total Domestic | | Total Domestic | (122,052) | | | (58,761) | | | (93) | % | | (63,291) | | | (67,390) | | | NM | | 4,099 | |
| International | | International | (4,253) | | | 8,969 | | | 68 | % | | (13,222) | | | (2,755) | | | (26) | % | | (10,467) | |
| Total Angi Inc. | | Total Angi Inc. | (126,305) | | | (49,792) | | | (65) | % | | (76,513) | | | (70,145) | | | (1,102) | % | | (6,368) | |
| Search | Search | 108,334 | | | 357,045 | | | NM | | (248,711) | | | Search | 83,398 | | | (24,936) | | | (23) | % | | 108,334 | | | 357,045 | | | NM | | (248,711) | |
| Emerging & Other | Emerging & Other | (22,738) | | | 48,158 | | | 68 | % | | (70,896) | | | Emerging & Other | (106,154) | | | (83,416) | | | (367) | % | | (22,738) | | | 48,158 | | | 68 | % | | (70,896) | |
| Corporate | Corporate | (153,326) | | | 108,603 | | | 41 | % | | (261,929) | | | Corporate | (137,619) | | | 15,707 | | | 10 | % | | (153,326) | | | 108,603 | | | 41 | % | | (261,929) | |
| Total | Total | $ | (137,067) | | | $ | 400,596 | | | 75 | % | | $ | (537,663) | | | Total | $ | (474,771) | | | $ | (337,704) | | | (246) | % | | $ | (137,067) | | | $ | 400,596 | | | 75 | % | | $ | (537,663) | |
| | As a percentage of revenue | As a percentage of revenue | (4)% | | (19)% | | As a percentage of revenue | (9)% | | (4)% | | (19)% |
________________________
NM = Not meaningful.
For the year ended December 31, 2022 compared to the year ended December 31, 2021
Operating loss decreasedincreased $337.7 million to $474.8 million, despite the increase of $92.3 million in Adjusted EBITDA, described below, due primarily to an increase of $232.9 million in amortization of intangibles, goodwill impairment charges of $112.8 million, and increases of $56.0 million in depreciation and $44.0 million in stock-based compensation expense, partially offset by a change in acquisition-related contingent consideration fair value adjustments (income of $0.6 million in 2022 compared to expense of $15.0 million in 2021). The increase in amortization of intangibles was due primarily to the acquisition of Meredith, partially offset by lower expense at Care.com due to certain intangible assets becoming fully amortized. The goodwill impairment charges relate to impairments of $86.7 million at Mosaic Group in the second quarter of 2022 and $26.0 million at Roofing in the fourth quarter of 2022. The goodwill impairment at Mosaic Group was a result of the projected reduction in future revenue and profits from the business and lower trading multiples of a selected peer group of companies. The goodwill impairment at Roofing is due to the business exiting certain markets and the projected reduction in future profits. The increase in depreciation was due primarily to the inclusion of Meredith for twelve months in the current year compared to one month in the prior year, an increase in expense at Angi Inc. primarily related to the impairment of certain capitalized software projects that are no longer being utilized as Angi Inc. transitions away from certain business offerings in Services, and the impairment of leasehold improvements and furniture and equipment at Dotdash Meredith of $7.0 million related to the consolidation of certain leased spaces, as described above under "Dotdash Meredith Restructuring Charges." The increase in stock-based compensation expense was due primarily to the reversal of previously recognized stock-based compensation expense due to forfeitures from management departures in 2021, the acceleration of awards related to management departures in 2022 and new awards granted since the first quarter of 2022.
The aggregate carrying value of goodwill for which the most recent estimate of the excess of fair value over carrying value is less than 20% is the $153.6 million of goodwill at Mosaic Group. There is one indefinite-lived intangible asset at Dotdash Meredith Digital with a value of approximately $126.0 million for which the excess of fair value over carrying value is less than 20%.
At December 31, 2022, there was $322.4 million of unrecognized compensation cost, net of estimated forfeitures, related to all equity-based awards, which is expected to be recognized over a weighted average period of approximately 4.5years.
For the year ended December 31, 2021 compared to the year ended December 31, 2020
Operating loss declined $400.6 million from a loss of $537.7 million to a loss of $137.1 million due primarily to the inclusion in 2020 of a goodwill impairment of $265.1 million and $32.2 million in indefinite-lived intangible asset impairments at Search related to the Desktop business, a decrease of $109.5 million in stock-based compensation expense, a decrease of $19.8 million in amortization of intangibles, excluding the $32.2 million Desktop impairment noted above, and an increase in Adjusted EBITDA of $2.0 million described below, partially offset by a change of $21.9 million in acquisition-related contingent consideration fair value adjustments (expense of $15.0 million in 2021 compared to income of $6.9 million in 2020) and an increase of $6.2 million in depreciation. The goodwill and the indefinite-lived intangible asset impairments in 2020 at the Desktop business were primarily due to lower consumer queries, increasing challenges in monetization and the reduced ability to market profitably due to browser policy changes implemented by Google and other browsers. The effects of COVID-19 on monetization were an additional factor. The remaining decrease in amortization of intangibles of $19.8 million was due principally to certain intangible assets becoming fully amortized during 2020, partially offset by an increase in amortization related to the acquisitions of Meredith and Lifecare. The decrease in stock-based compensation expense was due primarily to the inclusion in 2020 of $55.7 million in modification charges related to the MTCH Separation, the forfeiture of certain equity awards in 2021 and stock appreciation rights expense recognized in 2020, which was not incurred in 2021, partially offset by the issuance of new equity awards since 2020. The increase in depreciation was due primarily to the investments in Angi Inc. capitalized software and expense from the inclusion of Meredith.
The aggregate carrying value of goodwill for which the most recent estimate of the excess of fair value over carrying value is less than 20% is approximately $243.0 million. There are no indefinite-lived intangible assets for which the most recent estimate of the excess fair value over carrying value is less than 20%.
At December 31, 2021, there was $365.1 million of unrecognized compensation cost, net of estimated forfeitures, related to all equity-based awards, which is expected to be recognized over a weighted average period of approximately 5.1years.
Adjusted EBITDA
| | | Years Ended December 31, | | | Years Ended December 31, |
| | 2021 | | $ Change | | % Change | | 2020 | | | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | (Dollars in thousands) | | | (Dollars in thousands) |
| Dotdash Meredith | Dotdash Meredith | | | Dotdash Meredith | |
| Digital | Digital | $ | 91,179 | | | $ | 24,973 | | | 38 | % | | $ | 66,206 | | | Digital | $ | 186,696 | | | $ | 95,517 | | | 105 | % | | $ | 91,179 | | | $ | 24,973 | | | 38 | % | | $ | 66,206 | |
| Print | Print | 2,639 | | | 2,639 | | | N/A | | — | | | Print | 31,135 | | | 28,496 | | | 1,080 | % | | 2,639 | | | 2,639 | | | N/A | | — | |
| Other | Other | (60,196) | | | (60,196) | | | N/A | | — | | | Other | (65,682) | | | (5,486) | | | (9) | % | | (60,196) | | | (60,196) | | | N/A | | — | |
| Total Dotdash Meredith | Total Dotdash Meredith | 33,622 | | | (32,584) | | | (49) | % | | 66,206 | | | Total Dotdash Meredith | 152,149 | | | 118,527 | | | 353 | % | | 33,622 | | | (32,584) | | | (49) | % | | 66,206 | |
| Angi Inc. | Angi Inc. | 27,865 | | | (144,939) | | | (84) | % | | 172,804 | | | Angi Inc. | |
| Domestic | | Domestic | |
| Ads and Leads | | Ads and Leads | 168,952 | | | 32,692 | | | 24 | % | | 136,260 | | | (94,537) | | | (41) | % | | 230,797 | |
| Services | | Services | (52,126) | | | (3,923) | | | (8) | % | | (48,203) | | | (18,950) | | | (65) | % | | (29,253) | |
| Roofing | | Roofing | (21,400) | | | (13,889) | | | (185) | % | | (7,511) | | | (7,511) | | | N/A | | — | |
| Other | | Other | (49,866) | | | (3,800) | | | (8) | % | | (46,066) | | | (22,196) | | | (93) | % | | (23,870) | |
| Total Domestic | | Total Domestic | 45,560 | | | 11,080 | | | 32 | % | | 34,480 | | | (143,194) | | | (81) | % | | 177,674 | |
| International | | International | (481) | | | 6,134 | | | 93 | % | | (6,615) | | | (1,745) | | | (36) | % | | (4,870) | |
| Total Angi Inc. | | Total Angi Inc. | 45,079 | | | 17,214 | | | 62 | % | | 27,865 | | | (144,939) | | | (84) | % | | 172,804 | |
| Search | Search | 108,381 | | | 57,037 | | | 111 | % | | 51,344 | | | Search | 83,486 | | | (24,895) | | | (23) | % | | 108,381 | | | 57,037 | | | 111 | % | | 51,344 | |
| Emerging & Other | Emerging & Other | 33,383 | | | 71,082 | | | NM | | (37,699) | | | Emerging & Other | (1,643) | | | (35,026) | | | NM | | 33,383 | | | 71,082 | | | NM | | (37,699) | |
| Corporate | Corporate | (95,985) | | | 51,448 | | | 35 | % | | (147,433) | | | Corporate | (79,521) | | | 16,464 | | | 17 | % | | (95,985) | | | 51,448 | | | 35 | % | | (147,433) | |
| Total | Total | $ | 107,266 | | | $ | 2,044 | | | 2 | % | | $ | 105,222 | | | Total | $ | 199,550 | | | $ | 92,284 | | | 86 | % | | $ | 107,266 | | | $ | 2,044 | | | 2 | % | | $ | 105,222 | |
| | As a percentage of revenue | As a percentage of revenue | 3% | | 4% | | As a percentage of revenue | 4% | | 3% | | 4% |
For the year ended December 31, 2022 compared to the year ended December 31, 2021
•Dotdash Meredith Adjusted EBITDA increased 353% to $152.1 million, due to higher revenue, and a decrease in transaction-related costs ($7.1 million in 2022 compared to $78.5 million in 2021, inclusive of costs related to change-in-control payments), partially offset by $80.2 million in restructuring charges associated with the Meredith acquisition described above under "Dotdash Meredith Restructuring Charges."
•Angi Inc. Adjusted EBITDA increased 62% to $45.1 million due primarily to an increase of $32.7 million from Ads and Leads and a decrease of $6.1 million in International Adjusted EBITDA losses, partially offset by increased Adjusted EBITDA losses of $13.9 million from Roofing, $3.9 million from Services and $3.8 million from Other (corporate unallocated costs).
◦The Ads and Leads Adjusted EBITDA increase was due primarily to higher revenue of $55.0 million, partially offset by increases in general and administrative expense of $23.7 million and selling and marketing of $11.9 million, which are described above.
◦The International Adjusted EBITDA loss decrease was due primarily to a decrease of $8.6 million in general and administrative expense, due to the inclusion in compensation expense in 2021 of $7.0 million in charges related to the acquisition of the remaining interests in MyBuilder at a premium to fair value.
◦The Services Adjusted EBITDA loss increase was due primarily to increases in general and administrative expense of $27.8 million and selling and marketing expense of $13.6 million, partially offset by higher revenue of $91.3 million.
◦The Roofing Adjusted EBITDA loss increase was due primarily to the inclusion of expense for twelve months in the current year compared to six months in the prior year, and to a lesser extent, higher selling and marketing and general and administrative expenses relative to 2021.
◦The Other (unallocated corporate costs) Adjusted EBITDA loss increased was due primarily to an increase in general and administrative expense, which is described above.
•Search Adjusted EBITDA decreased $24.9 million to $83.5 million due primarily to a decrease in Ask Media Group revenue and an increase in online marketing and a decrease in Desktop revenue and an increase in traffic acquisition costs as a result of higher revenue share rates resulting in higher expense compared to the prior year.
•Emerging & Other Adjusted EBITDA decreased $35.0 million to a loss of $1.6 million due primarily to a $9.8 million charge at Vivian Health related to the sale of equity interests held by certain members of its management and the settlement of certain employee stock-based awards in conjunction with the equity raise in the second quarter of 2022, lower profits at IAC Films and Mosaic Group and increased losses at Newco, Daily Beast and Bluecrew, which was sold on November 9, 2022, partially offset by higher profits at Care.com.
•Corporate Adjusted EBITDA loss decreased 17% to $79.5 million due primarily to a decrease in compensation expense due primarily to decreases in bonuses and payroll taxes and the inclusion in 2021 of $6.2 million of transaction-related costs in connection with the Spin-off.
For the year ended December 31, 2021 compared to the year ended December 31, 2020
•Dotdash Meredith Adjusted EBITDA decreased 49% to $33.6 million, despite higher revenue, due primarily to $25.2 million in transaction-related costs in connection with the Meredith transaction, increases in compensation expense, advertising expense, and third-party content creation costs, and losses from Meredith due primarily to $53.3 million in transaction-related costs associated with its acquisition, including charges related to double-trigger change in control payments.
•Angi Inc. Adjusted EBITDA decreased 84% to $27.9 million due primarily to a decrease of $94.5 million from Ads and Leads, increased Adjusted EBITDA losses of $22.2 million, $19.0 million and $1.7 million from Other (unallocated corporate costs), Services and International, respectively, and $7.5 million in Adjusted EBITDA losses from Roofing.
◦Ads and Leads Adjusted EBITDA decreased 41% to $136.3 million despite higher revenue, due primarily to increases in cost of revenueselling and marketing expense, and general and administrative expense, which are described above.
◦The Other (unallocated corporate costs) Adjusted EBITDA loss increase was due primarily to the growth of$9.6 million in one-time costs related to Angi Inc. reducing its real estate footprint in 2021.
◦The Services including $51.2 million of costs attributableAdjusted EBITDA loss increase was due primarily to the inclusion of Angi Roofing,an increase in advertising expense attributable to the brand integration initiative described above under "Angi Inc.'s Brand Integration Initiative,"initiative.
◦Roofing was acquired on July 1, 2021 and contributed Adjusted EBITDA losses of $7.5 million.
◦The International Adjusted EBITDA loss increase was due primarily to an increase in compensation expense due to increased commission expense and headcount, $9.6 million in one-time costs as a result of Angi Inc. reducing its real estate footprint, and $7.0resulting from $7.0 million in charges related to the acquisition of the remaining interests in MyBuilder at a premium to fair value.fair.
•Search Adjusted EBITDA increased 111% to $108.4 million due to an increase in Ask Media Group revenue and the decrease of $73.7 million in marketing at Desktop as it substantially reduced marketing of its B2C products in January 2021 and the subsequent elimination of all marketing of B2C products beginning in early March 2021 as a result of Google policy changes.
•Emerging & Other Adjusted EBITDA increased $71.1 million to $33.4 million from a loss of $37.7 million due primarily to increased profits at Care.com as 2020 included $34.0 million in transaction-related items from its acquisition (including $17.3 million in deferred revenue write-offs and $16.7 million in transaction-related costs), and profits in the current year compared to losses in the prior year at IAC Films.
•Corporate Adjusted EBITDA loss decreased 35% to $96.0 million due primarily to the inclusion in 2020 of the $25.0 million contribution to the IAC Fellows endowment, a decrease in transaction-related costs ($19.7 million and $2.2 million related to the MTCH Separation and the Spin-off, respectively, in 2020 compared to $6.2 million in connection with the Spin-off in 2021), and the prior year period reflecting higher employer payroll taxes related to Match Group stock option exercises by IAC employees.
Interest expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | (Dollars in thousands) |
| Interest expense | $ | 110,165 | | | $ | 75,901 | | | 222 | % | | $ | 34,264 | | | $ | 18,098 | | | 112% | | $ | 16,166 | |
For the year ended December 31, 2022 compared to the year ended December 31, 2021
Interest expense in 2022 increased from 2021 due primarily to the Dotdash Meredith Term Loans incurred in December 2021, partially offset by the decrease resulting from the repayment of the ANGI Group Term Loan during the second quarter of 2021 and the write-off of deferred financing costs in 2021 associated with the termination of a bridge facility entered into by IAC in connection with the Meredith transaction.
Interest expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, | | | | | | |
| | 2021 | | $ Change | | % Change | | 2020 | | | | | | |
| | (Dollars in thousands) | | | | | | |
| Interest expense | $ | 34,264 | | | $ | 18,098 | | | 112 | % | | $ | 16,166 | | | | | | | |
Interest expense in 2021 increased from 2020 due primarily to the issuance of the ANGI Group Senior Notes in August 2020, the write-off of deferred debt issuance costs associated with the termination of the ANGI Group Revolving Facility in August 2021, the borrowings of the Dotdash Meredith Term Loans borrowings and commitment fees relating to the Dotdash Meredith Revolving Facility in December 2021, and the write-off of deferred financing costs associated with the termination of a bridge facility entered into by IAC in connection with the Meredith transaction, partially offset by a decrease in interest expense due to the repayment of the ANGI Group Term Loan during the second quarter of 2021 and the inclusion in 2020 of the write-off of deferred financing costs as a result of the termination of the IAC Group Credit Facility in October 2020.transaction. Interest expense was further impacted by a decrease in interest expense on the ANGI Group Term Loan due to lower interest rates and the decrease in the average outstanding balance compared tobecause the prior year period.ANGI Group Term Loan was repaid in its entirety during the second quarter of 2021.
Unrealized (loss) gain on investment in MGM Resorts International
| | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | $ Change | | % Change | | 2020 |
| | (Dollars in thousands) |
| Unrealized gain on investment in MGM Resorts International | $ | 789,283 | | | $ | (51,267) | | | (6) | % | | $ | 840,550 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | (Dollars in thousands) |
| Unrealized (loss) gain on investment in MGM Resorts International | $ | (723,515) | | | $ | (1,512,798) | | | NM | | $ | 789,283 | | | $ | (51,267) | | | (6) | % | | $ | 840,550 | |
The Company recognized unrealized gains of $789.3 million and $840.5 million on itsCompany's investment in MGM duringis accounted for as a marketable equity security and the unrealized loss in the year ended December 31, 2022 and the unrealized gains in the years ended December 31, 2021 and 2020, respectively. Duringwere due to changes in the secondprice of MGM as reported on the New York Stock Exchange. In 2020, the Company purchased 59.0 million shares of MGM for $1.0 billion and, in the first and third quarters of 2020,2022, the Company purchased a total of 59.0additional shares totaling 5.7 million shares of MGM.for $244.3 million.
Other (expense) income, (expense), net | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 |
| | (Dollars in thousands) |
| Unrealized increase (decrease) in the estimated fair value of a warrant | $ | 104,018 | | | $ | (1,213) | |
| Unrealized gain related to an investment following its initial public offering | 18,788 | | | — | |
| Upward adjustments to the carrying value of equity securities without readily determinable fair values | 8,892 | | | — | |
| Realized gain on the sale of a marketable equity security | 7,174 | | | — | |
| Realized gains related to the sale of investments | 5,773 | | | 10,373 | |
| Realized gains related to the sale of business | 4,209 | | | 1,061 | |
| Interest income | 1,351 | | | 7,177 | |
| Net periodic pension benefit costs, other than the service cost component | (17,858) | | | — | |
Foreign exchange (losses) gains, net (a) | (13,636) | | | 674 | |
Loss on the extinguishment of debt (b) | (1,110) | | | — | |
Impairments related to COVID-19 (c) | — | | | (59,001) | |
| Other | (5,747) | | | (1,632) | |
| Other income (expense), net | $ | 111,854 | | | $ | (42,561) | |
| | | |
| $ Change | $ | 154,415 | | | |
| % Change | NM | | |
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (Dollars in thousands) |
| | | | | |
Net periodic pension benefit costs, other than the service cost component(a) | $ | (206,422) | | | $ | (17,858) | | | $ | — | |
| Unrealized (decrease) increase in the estimated fair value of a warrant | (62,495) | | | 104,018 | | | (1,213) | |
| Unrealized (loss) gain related to marketable equity securities | (20,342) | | | 18,788 | | | — | |
Foreign exchange (losses) gains, net(b) | (8,503) | | | (13,636) | | | 674 | |
Net realized gain (loss) on sales of businesses, investments and upward (downward) adjustments to the carrying value of equity securities without readily determinable fair values(c)(d) | 59,299 | | | 18,874 | | | (40,050) | |
| Interest income | 24,916 | | | 1,351 | | | 7,177 | |
| Realized gain on the sale of a marketable equity security | — | | | 7,174 | | | — | |
Loss on extinguishment of debt(e) | — | | | (1,110) | | | — | |
| COVID-19 related impairments on a note receivable and a warrant related to certain investees | — | | | — | | | (7,517) | |
| Other | (4,238) | | | (5,747) | | | (1,632) | |
| Other (expense) income, net | $ | (217,785) | | | $ | 111,854 | | | $ | (42,561) | |
| | | | | |
| $ Change | $ | (329,639) | | | $ | 154,415 | | | |
| % Change | NM | | NM | | |
_____________________
(a) Includes net pre-tax actuarial losses of $213.4 million and $7.1 million for the years ended December 31, 2022 and 2021, respectively, related to Meredith's funded pension plans in the U.K., consisting of the IPC Pension Scheme, and the U.S. See "Note 13—Pension and Postretirement Benefit Plans" for additional information.
(b) Includes $10.0 million in foreign exchange losses primarily related to the substantial liquidation of certain foreign subsidiaries.subsidiaries in the year ended December 31, 2021.
(c) Includes a gain of approximately $132.2 million on the sale of BlueCrew in the year ended December 31, 2022. On November 9, 2022, the Company completed the sale of BlueCrew, which was included in the Emerging & Other segment, to EmployBridge, a provider of light industrial staffing solutions, for cash and stock with the Company becoming a minority shareholder in the combined company.
(b)(d) Includes upward and downward adjustments to the carrying value of equity securities without readily determinable fair values. For the years ended December 31, 2022, 2021 and 2020, the Company recorded net (downward) and upward adjustments of $(89.1) million, $8.9 million and $(51.5) million, respectively. Downward adjustments for the year ended December 31, 2020 related to impairments due to COVID-19.
(e) Represents the write-off of deferred debt issuance costs related to the ANGI Group Term Loan, which was repaid in its entirety during the second quarter of 2021.
(c) Includes $51.5 million in impairments related to investments in equity securities without readily determinable fair values and $7.5 million in impairments of a note receivable and a warrant related to certain investees in the year ended December 31, 2020.
Income tax benefit (provision) benefit
| | | | Years Ended December 31, | | | Years Ended December 31, |
| | | 2021 | | $ Change | | % Change | | 2020 | | | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | | (Dollars in thousands) | | | (Dollars in thousands) |
| Income tax (provision) benefit | $ | (138,990) | | | $ | (184,697) | | | NM | | $ | 45,707 | | | |
| Income tax benefit (provision) | | Income tax benefit (provision) | $ | 331,087 | | | $ | 470,077 | | | NM | | $ | (138,990) | | | $ | (184,697) | | | NM | | $ | 45,707 | |
| Effective income tax rate | Effective income tax rate | 19% | | NM | | Effective income tax rate | 22% | | 19% | | NM |
In 2022, the effective income tax rate was higher than the statutory rate of 21% due primarily to state taxes and research credits, offset by the non-deductible portion of the Mosaic Group goodwill impairment charge.
In 2021, the effective income tax rate was lower than the statutory rate of 21% due primarily to excess tax benefits generated by the exercise and vesting of stock-based awards, partially offset by state taxes, an increase in the valuation allowance on beginning-of-the-year deferred tax assets related to the Spin-off and non-deductible transaction-related items associated with the acquisition of Meredith.
In 2020, the income tax benefit was due primarily to excess tax benefits generated by the exercise and vesting of stock-based awards, partially offset by the non-deductible portion of the Desktop impairment.
Net loss attributable to noncontrolling interests
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, | | | | | | |
| | 2021 | | $ Change | | % Change | | 2020 | | | | | | |
| | (Dollars in thousands) | | | | | | |
| Net loss attributable to noncontrolling interests | $ | (8,562) | | | $ | (7,422) | | | 651 | % | | $ | (1,140) | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | $ Change | | % Change | | 2021 | | $ Change | | % Change | | 2020 |
| | (Dollars in thousands) |
| Net loss attributable to noncontrolling interests | $ | (22,285) | | | $ | (13,723) | | | 160 | % | | $ | (8,562) | | | $ | (7,422) | | | (651)% | | $ | (1,140) | |
Net loss attributable to noncontrolling interests in 2022, 2021 and 2020 primarily represents the publicly-held interest in Angi Inc.'s losses.
Net loss attributable to noncontrolling interests in 2022 and 2021 also includes a third partynoncontrolling interest in a subsidiary that primarily holds two marketableinvestments in equity securities that the Companysecurities. The subsidiary recorded net unrealized losses in 2022 and net realized gains on in 2021. The Company sold its shares in one of the investments in the third quarter of 2021.
PRINCIPLES OF FINANCIAL REPORTING
The Company reports Adjusted EBITDA as a supplemental measure to U.S. generally accepted accounting principles ("GAAP"). This measure is one of the primary metrics by which we evaluate the performance of our businesses, on whichand our internal budgets are based and by whichmay impact management is compensated.compensation. We believe that investors should have access to, and we are obligated to provide, the same set of tools that we use in analyzing our results. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The Company endeavors to compensate for the limitations of the non-GAAP measure presented by providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measure. We encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measure, which we discuss below.
Definition of Non-GAAP Measure
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. We believe this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Adjusted EBITDA has certain limitations because it excludes the impact of these expenses.
The following table reconciles net (loss) earnings attributable to IAC shareholders to operating loss to Adjusted EBITDA: | | | | Years Ended December 31, | | | Years Ended December 31, |
| | | 2021 | | 2020 | | | 2022 | | 2021 | | 2020 |
| | | (In thousands) | | | (In thousands) |
| Net earnings attributable to IAC shareholders | $ | 597,547 | | | $ | 269,726 | | | |
| Net (loss) earnings attributable to IAC shareholders | | Net (loss) earnings attributable to IAC shareholders | $ | (1,170,170) | | | $ | 597,547 | | | $ | 269,726 | |
| Add back: | Add back: | | | Add back: | |
| Net loss attributable to noncontrolling interests | Net loss attributable to noncontrolling interests | (8,562) | | | (1,140) | | | Net loss attributable to noncontrolling interests | (22,285) | | | (8,562) | | | (1,140) | |
| Loss from discontinued operations, net of tax | 1,831 | | | 21,281 | | | |
| Income tax provision (benefit) | 138,990 | | | (45,707) | | | |
| Other (income) expense, net | (111,854) | | | 42,561 | | | |
| Unrealized gain on investment in MGM Resorts International | (789,283) | | | (840,550) | | | |
| (Earnings) loss from discontinued operations, net of taxes | | (Earnings) loss from discontinued operations, net of taxes | (2,694) | | | 1,831 | | | 21,281 | |
| Income tax (benefit) provision | | Income tax (benefit) provision | (331,087) | | | 138,990 | | | (45,707) | |
| Other expense (income), net | | Other expense (income), net | 217,785 | | | (111,854) | | | 42,561 | |
| Unrealized loss (gain) on investment in MGM Resorts International | | Unrealized loss (gain) on investment in MGM Resorts International | 723,515 | | | (789,283) | | | (840,550) | |
| Interest expense | Interest expense | 34,264 | | | 16,166 | | | Interest expense | 110,165 | | | 34,264 | | | 16,166 | |
| Operating loss | Operating loss | (137,067) | | | (537,663) | | | Operating loss | (474,771) | | | (137,067) | | | (537,663) | |
| Add back: | Add back: | | | Add back: | |
| Stock-based compensation expense | Stock-based compensation expense | 79,487 | | | 188,995 | | | Stock-based compensation expense | 123,476 | | | 79,487 | | | 188,995 | |
| Depreciation | Depreciation | 75,015 | | | 68,823 | | | Depreciation | 130,986 | | | 75,015 | | | 68,823 | |
| Amortization of intangibles | Amortization of intangibles | 74,839 | | | 126,839 | | | Amortization of intangibles | 307,718 | | | 74,839 | | | 126,839 | |
| Acquisition-related contingent consideration fair value adjustments | Acquisition-related contingent consideration fair value adjustments | 14,992 | | | (6,918) | | | Acquisition-related contingent consideration fair value adjustments | (612) | | | 14,992 | | | (6,918) | |
| Goodwill impairment | Goodwill impairment | — | | | 265,146 | | | Goodwill impairment | 112,753 | | | — | | | 265,146 | |
| Adjusted EBITDA | Adjusted EBITDA | $ | 107,266 | | | $ | 105,222 | | | Adjusted EBITDA | $ | 199,550 | | | $ | 107,266 | | | $ | 105,222 | |
Non-Cash Expenses That Are Excluded from Our Non-GAAP Measure
Stock-based compensation expense consists of expense associated with awards that were granted under various IAC stock and annual incentive plans and expense related to awards issued by certain subsidiaries of the Company. These expenses are not paid in cash and we view the economic costs of stock-based awards to be the dilution to our share base; we also include the related shares in our fully diluted shares outstanding for GAAP earnings per share using the treasury stock method. The Company is currently settling all stock-based awards on a net basis; IAC remits the required tax-withholding amounts for net-settled awards from its current funds.
Depreciation is a non-cash expense relating to our buildings, capitalized software, equipment, leasehold improvements and equipmentbuildings and is computed using the straight-line method to allocate the cost of depreciable assets to operations over their estimated useful lives, or, in the case of leasehold improvements, the lease term, if shorter.
Amortization of intangible assets and impairments of goodwill and intangible assets are non-cash expenses related primarily to acquisitions. At the time of an acquisition, the identifiable definite-lived intangible assets of the acquired company, such as advertiser relationships, technology, licensee relationships, trade names, technology, subscriber relationships,content, service professional relationships, customer lists and user base, memberships and content,subscriber relationships, are valued and amortized over their estimated lives. Value is also assigned to acquired indefinite-lived intangible assets, which comprise trade names and trademarks, and goodwill that are not subject to amortization. An impairment is recorded when the carrying value of an intangible asset or goodwill exceeds its fair value. We believe that intangible assets represent costs incurred by the acquired company to build value prior to acquisition and the related amortization and impairments of intangible assets or goodwill, if applicable, are not ongoing costs of doing business.
Gains and losses recognized on changes in the fair value of contingent consideration arrangements are accounting adjustments to report contingent consideration liabilities at fair value. These adjustments can be highly variable and are excluded from our assessment of performance because they are considered non-operational in nature and, therefore, are not indicative of current or future performance or the ongoing cost of doing business.
FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
Financial Position | | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (In thousands) |
| Dotdash Meredith cash and cash equivalents: | | | |
| United States | $ | 218,612 | | | $ | — | |
| All other countries | 14,781 | | | 612 | |
| Total Dotdash Meredith cash and cash equivalents | 233,393 | | | 612 | |
| | | |
| Angi Inc. cash and cash equivalents and marketable debt securities: | | | |
| United States | 404,277 | | | 793,679 | |
| All other countries | 23,859 | | | 19,026 | |
| Total cash and cash equivalents | 428,136 | | | 812,705 | |
| Marketable debt securities (United States) | — | | | 49,995 | |
| Total Angi Inc. cash and cash equivalents and marketable debt securities | 428,136 | | | 862,700 | |
| | | |
| IAC (excluding Dotdash Meredith and Angi Inc.) cash and cash equivalents and marketable securities: | | | |
| United States | 1,408,828 | | | 2,466,404 | |
| All other countries | 48,373 | | | 86,455 | |
| Total cash and cash equivalents | 1,457,201 | | | 2,552,859 | |
| Marketable securities (United States) | 19,788 | | | 174,984 | |
| Total IAC (excluding Angi Inc.) cash and cash equivalents and marketable securities | 1,476,989 | | | 2,727,843 | |
| | | |
| Total cash and cash equivalents and marketable securities | $ | 2,138,518 | | | $ | 3,591,155 | |
| | | |
| Dotdash Meredith Debt: | | | |
| Dotdash Meredith Term Loan A | $ | 350,000 | | | $ | — | |
| Dotdash Meredith Term Loan B | 1,250,000 | | | — | |
| Total Dotdash Meredith long-term debt | 1,600,000 | | | — | |
| Less: current portion of Dotdash Meredith long-term debt | 30,000 | | | — | |
| Less: original issue discount | 6,176 | | | — | |
| Less: unamortized debt issuance costs | 12,139 | | | — | |
| Total Dotdash Meredith long-term debt, net | 1,551,685 | | | — | |
| | | |
| ANGI Group Debt: | | | |
| ANGI Group Senior Notes | 500,000 | | | 500,000 | |
| ANGI Group Term Loan | — | | | 220,000 | |
| Total ANGI Group long-term debt | 500,000 | | | 720,000 | |
| Less: unamortized debt issuance costs | 5,448 | | | 7,723 | |
| Total ANGI Group long-term debt, net | 494,552 | | | 712,277 | |
| | | |
| Total long-term debt, net | $ | 2,046,237 | | | $ | 712,277 | |
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
| (In thousands) |
| Dotdash Meredith cash and cash equivalents: | | | |
| United States | $ | 109,000 | | | $ | 218,612 | |
| All other countries | 14,866 | | | 14,781 | |
| Total Dotdash Meredith cash and cash equivalents | 123,866 | | | 233,393 | |
| | | |
| Angi Inc. cash and cash equivalents: | | | |
| United States | 311,422 | | | 404,277 | |
| All other countries | 9,733 | | | 23,859 | |
| Total cash and cash equivalents | 321,155 | | | 428,136 | |
| | | |
| | | |
| | | |
| IAC (excluding Dotdash Meredith and Angi Inc.) cash and cash equivalents and marketable securities: | | | |
| United States | 939,168 | | | 1,408,828 | |
| All other countries | 33,201 | | | 48,373 | |
| Total cash and cash equivalents | 972,369 | | | 1,457,201 | |
| Marketable securities (United States) | 239,373 | | | 19,788 | |
| Total IAC (excluding Dotdash Meredith and Angi Inc.) cash and cash equivalents and marketable securities | 1,211,742 | | | 1,476,989 | |
| | | |
| Total cash and cash equivalents and marketable securities | $ | 1,656,763 | | | $ | 2,138,518 | |
| | | |
| Dotdash Meredith Debt: | | | |
| Dotdash Meredith Term Loan A | $ | 332,500 | | | $ | 350,000 | |
| Dotdash Meredith Term Loan B | 1,237,500 | | | 1,250,000 | |
| Total Dotdash Meredith long-term debt | 1,570,000 | | | 1,600,000 | |
| Less: current portion of Dotdash Meredith long-term debt | 30,000 | | | 30,000 | |
| Less: original issue discount | 5,310 | | | 6,176 | |
| Less: unamortized debt issuance costs | 10,215 | | | 12,139 | |
| Total Dotdash Meredith long-term debt, net | 1,524,475 | | | 1,551,685 | |
| | | |
| ANGI Group Debt: | | | |
| ANGI Group Senior Notes | 500,000 | | | 500,000 | |
| | | |
| | | |
| Less: unamortized debt issuance costs | 4,715 | | | 5,448 | |
| Total ANGI Group long-term debt, net | 495,285 | | | 494,552 | |
| | | |
| Total long-term debt, net | $ | 2,019,760 | | | $ | 2,046,237 | |
The Company's international cash can be repatriated without significant tax consequences. During the year endingended December 31, 2021,2022, international cash totaling $20.6 million was repatriated to the U.S. was not material.
Cash Flow Information
In summary, IAC's cash flows are as follows: | | | | Years Ended December 31, | | | Years Ended December 31, |
| | | 2021 | | 2020 | | | 2022 | | 2021 | | 2020 |
| | | (In thousands) | | | (In thousands) |
| Net cash provided by (used in): | | | |
| Net cash (used in) provided by: | | Net cash (used in) provided by: | |
| Operating activities attributable to continuing operations | Operating activities attributable to continuing operations | $ | 118,900 | | | $ | 113,379 | | | Operating activities attributable to continuing operations | $ | (82,791) | | | $ | 118,900 | | | $ | 113,379 | |
| Investing activities attributable to continuing operations | Investing activities attributable to continuing operations | $ | (2,907,503) | | | $ | (1,872,183) | | | Investing activities attributable to continuing operations | $ | (494,808) | | | $ | (2,907,503) | | | $ | (1,872,183) | |
| Financing activities attributable to continuing operations | Financing activities attributable to continuing operations | $ | 1,115,737 | | | $ | 4,202,665 | | | Financing activities attributable to continuing operations | $ | (112,651) | | | $ | 1,115,737 | | | $ | 4,202,665 | |
Net cash provided by operating activities attributable to continuing operations consists of net earnings adjusted for non-cash items and the effect of changes in working capital, and acquisition-related contingent consideration payments (to the extent greater than the liability initially recognized at the time of acquisition).capital. Non-cash adjustments include the unrealized gainloss (gain) on the investment in MGM, goodwill impairments, stock-based compensation expense, deferred income taxes, amortization of intangibles, goodwill impairment, pension and postretirement benefit expense, stock-based compensation expense, depreciation, provision for credit losses, unrealized decrease (increase) in the estimated fair value of a warrant, non-cash lease expense (including ROU asset impairments), and net (gains) losses on sales of businesses and investments in equity securities.
2022
Adjustments to net loss attributable to continuing operations consist primarily of an unrealized loss on the investment in MGM of $723.5 million, amortization of intangibles of $307.7 million, pension and postretirement benefit expense of $210.0 million, depreciation of $131.0 million, stock-based compensation expense of $123.5 million, provision of credit losses of $116.6 million, goodwill impairment of $112.8 million, non-cash lease expense (including ROU asset impairments) of $70.9 million and an unrealized decrease in the estimated fair value of a warrant provision for credit losses, depreciation,of $62.5 million, partially offset by deferred taxes of $337.8 million and net (gains) lossesgains on sales of businesses and investments in equity securities non-cashof $39.0 million. The decrease from changes in working capital include a decrease in accounts payable and other liabilities of $247.9 million, an increase in accounts receivable of $66.7 million, a decrease in operating lease expense (including right-of-use asset impairments)liabilities of $63.8 million and a decrease in deferred revenue of $11.0 million. The decrease in accounts payable and other liabilities is due primarily to (i) a decrease in accrued employee compensation due, in part, to change-in-control payments, partially offset by an increase in restructuring charges, at Dotdash Meredith, (ii) a decrease in accrued traffic acquisition costs and related payables at Search, (iii) a decrease in accounts payable at Dotdash Meredith due primarily to timing of payments and lower spend due to the discontinuation of certain print publications, (iv) a payment of pre-acquisition income tax indemnification liabilities at Dotdash Meredith and (v) a decrease in customer deposit liabilities at Dotdash Meredith due, in part, to the discontinuation of certain print publications. The increase in accounts receivable is due primarily to revenue growth at Angi Inc., primarily attributable to Services, and pensionan increase in revenue related to various production deals at IAC Films, partially offset by a decrease in revenue at Search and postretirement benefit expense.a decrease at Dotdash Meredith primarily due to the discontinuation of certain publications, reduced circulation of other publications and continued secular declines at Print and decreases in performance marketing and advertising revenue at Digital. The decrease in operating lease liabilities is due to cash payments on leases net of interest accretion. The decrease in deferred revenue is due primarily to timing of the utilization of services provided through Care for Business at Care.com, lower annual memberships at Angi Inc., primarily at Ads and Leads, and a decrease in Digital licensing contracts at Dotdash Meredith.
Net cash used in investing activities attributable to continuing operations includes $244.3 million for the purchase of 5.7 million additional shares of MGM, $233.9 million for the purchase of marketable debt securities and capital expenditures of $139.8 million primarily related to investments in capitalized software at Angi Inc., Care.com, and Dotdash Meredith, partially offset by net proceeds from the sale of certain businesses and investments of $90.8 million and a decrease in notes receivable of $19.5 million.
Net cash used in financing activities attributable to continuing operations includes the repurchase of 1.1 million shares of IAC common stock, on a settlement date basis, for $85.3 million at an average price of $77.44 per share, principal payments on Dotdash Meredith Term Loan A and Dotdash Meredith Term Loan B of $30.0 million, withholding taxes paid on behalf of IAC employees, excluding Angi Inc., for stock-based awards that were net settled of $18.1 million, withholding taxes paid on behalf of Angi Inc. employees for stock-based awards that were net settled of $8.8 million and the repurchase of 1.0 million shares of Angi Inc. Class A common stock, on a settlement date basis, for $8.1 million at an average price of $7.80 per share, partially offset by proceeds from the issuance of Vivian Health preferred shares, net of fees, of $34.7 million.
2021
Adjustments to net earnings attributable to continuing operations consist primarily of an unrealized gain on the investment in MGM of $789.3 million, an unrealized increase in the estimated fair value of a warrant of $104.0 million and net gains on sales of businesses and investments in equity securities of $40.6$44.8 million, partially offset by deferred taxes of $133.4 million, provision of credit losses of $89.9 million, stock-based compensation expense of $79.5 million, depreciation of $75.0 million, amortization of intangibles of $74.8 million, non-cash lease expense (including right-of-useROU asset impairments) of $35.7 million and pension and postretirement benefit expense of $18.2 million. The decrease from changes in working capital primarily consists of an increase in accounts receivable of $157.0$154.9 million and a decrease in operating lease liabilities of $31.0 million, partially offset by an increase in accounts payable and other liabilities of $82.8$90.3 million and an increase in deferred revenue of $8.3 million. The increase in accounts receivable is due primarily to revenue growth at Angi Inc., primarily attributable to Angi Services, and an increase at Search due primarily to revenue growth, partially offset by timing of cash receipts. The decrease in operating lease liabilities is due to cash payments on leases net of interest accretion. The increase in accounts payable and other liabilities is due primarily to increases in (i) accrued traffic acquisition costs and related payables at Search, (ii) accrued advertising and related payables at Angi Inc., (iii) accrued sales returns at Angi Inc., (iv) accrued professional fees at Dotdash Meredith, primarily related to transaction-related costs associated with the acquisition of Meredith, and (iv)(v) customer deposit liability due to the inclusion of Meredith, partially offset by a decrease in accrued compensation costs due primarily to a decrease in deferred payroll tax payments under the Coronavirus Aid, Relief, and Economic Security Act, and payments of cash bonuses. The increase in deferred revenue is due primarily to the growth in subscription sales at Care.com.
Net cash used in investing activities attributable to continuing operations includes cash used for acquisitions of $2.7 billion, principally related to the acquisitions of Meredith at Dotdash for $2.7 billion and Angi Roofing at Angi Inc. for $25.4 million, the cash distribution related to the spin-off of Vimeo of $333.2 million, capital expenditures of $90.2 million primarily related to investments in capitalized software at Angi Inc. to support its products and services and payment of $12.7 million related to the purchase of a 50% interest in an aircraft at Corporate, and purchases of investments of $24.3 million, primarily related to Turo, partially offset by maturities of marketable debt securities of $225.0 million and net proceeds from the sale of businesses and investments of $16.5 million, primarily related to the sales of certain investments.
Net cash provided by financing activities attributable to continuing operations includes the borrowings of Dotdash Meredith Term Loans of $1.6 billion, partially offset by a prepayment of the ANGI Group Term Loan of $220.0 million, which otherwise would have matured on November 5, 2023, withholding taxes paid on behalf of IAC employees, excluding Angi Inc., for stock-based awards that were net settled of $96.0 million, withholding taxes paid on behalf of Angi Inc. employees for stock-based awards that were net settled of $61.9 million, the repurchase of 3.2 million shares of Angi Inc. Class A common stock, on a settlement date basis, for $35.4 million at an average price of $11.06 per share, the purchase of redeemable noncontrolling interests of $30.3 million, and debt issuance costs of $23.5 million, primarily related to the Dotdash Meredith Term Loans and Dotdash Meredith Revolving Facility.
2020
Adjustments to net earnings from continuing operations consist primarily of $840.6 million of thean unrealized gain on the investment in MGM and $18.4of $840.6 million ofand deferred income taxes of $18.4 million, partially offset by agoodwill impairment of $265.1 million, goodwill impairment, $189.0 million of stock-based compensation expense $126.8of $189.0 million, of amortization of intangibles of $126.8 million, including impairments of $32.2 million, $78.9 million of provision for credit losses of $78.9 million, depreciation of $68.8 million, of depreciation, $41.1 million ofnet losses on sales of businesses and investments in equity securities net, which includesof $40.1 million, including $51.5 million of impairments of certain equity securities without readily determinable fair values, and non-cash lease expense (including right-of-use assetROU impairments) of $30.0 million. The decrease from changes in working capital primarily consists of an increase in accounts receivable of $131.7$128.6 million, a decrease in operating lease liabilities of $29.8 million, an increase in other assets of $24.8$23.4 million and a decrease in income taxes payable and receivable of $11.6 million, partially offset by an increase in accounts payable and other liabilities of $36.0$42.4 million and an increase in deferred revenue of $25.1 million. The increase in accounts receivable is primarily due to revenue growth at Angi Inc., Care.com, and Dotdash. The decrease in operating lease liabilities is due to cash payments on leases net of interest accretion. The increase in other assets is primarily due to increases in capitalized sales commissions at Angi Inc. and capitalized production costs of various production deals at IAC Films, partially offset by a decrease in capitalized downloadable search toolbar costs at Search. The decrease in income taxes payable and receivable is due primarily to the settlement of audits and 2020 income tax payments in excess of 2020 income tax accruals. The increase in accounts payable and other liabilities is primarily due to increases in: (i) accrued traffic acquisition costs at Search, (ii) accrued employee compensation due, in part to the deferral of payroll tax payments under the Coronavirus Aid, Relief, and Economic Security Act, partially offset by timing of payments of cash bonuses, (iii) accrued sales returns at Angi Inc., (iv) third-party accrued interest at Angi Inc., and (iv)(v) accrued advertising and related payables at Angi Inc. and Mosaic. The increase in deferred revenue is due primarily to growth in subscription sales at Care.com.
Net cash used in investing activities attributable to continuing operations includes $1.0 billion for the purchase of 59.0 million shares of MGM, cash used for investmentsacquisitions and acquisitionsinvestments of $686.4 million, which is primarily related to the Care.com acquisition, purchases (net of maturities) of marketable debt securities of $174.8 million, and capital expenditures of $60.7 million, which is primarily related to investments in capitalized software at Angi Inc. to support their products and services, and leasehold improvements, partially offset by a decrease in notes receivable—related party of $54.8 million, and proceeds from the sale of businesses and investments of $26.1 million, which are primarily related to the sales of Dictionary and Electus in 2018, a portion of the proceeds of which were held in escrow and received in 2020, and the sales of certain investments.
Net cash provided by financing activities attributable to continuing operations includes cash transfers from Old IAC to the Company pursuant to the terms of the MTCH Separation of $1.7 billion and cash merger consideration of $837.9 million paid by Old IAC in connection with the MTCH Separation, proceeds related to the sale of Old IAC Class M common stock of $1.4 billion, and proceeds from the issuance of the ANGI Group Senior Notes of $500.0 million, partially offset by withholding taxes paid on behalf of IAC employees, excluding Angi Inc., for stock-based awards that were net settled of $85.1 million, withholding taxes paid on behalf of Angi Inc. employees for stock-based awards that were net settled of $64.1 million, the repurchase of 8.5 million shares of Angi Inc. Class A common stock, on a settlement date basis, for $63.7 million at an average price of $7.47 per share, principal payments on ANGI Group Term Loan of $27.5 million, including prepayment of the $13.8 million of principal payments that were otherwise due in 2021, debt issuance costs of $6.5 million and the purchase of redeemable noncontrolling interests of $4.3 million.
Discontinued Operations
Net cash provided by discontinued operations in the years ended December 31, 2021 and 2020 of $319.2 million and $190.5 million, respectively, relates to the operations of Vimeo. The Company does not expect cash flows from discontinued operations following the Spin-off.
Liquidity and Capital Resources
AcquisitionFinancing Arrangements
For a detailed description of Meredith
Financing Arrangements
Dotdash Meredith Term Loans and Dotdash Meredith Revolving Facility
On December 1, 2021, Dotdash Meredith, Inc. entered into the Dotdash Meredith Credit Agreement, which provides for (a) the five-year $350 million Dotdash Meredith Term Loan A, (b) the seven-year $1.25 billion Dotdash Meredith Term Loan B and (c) the five-year $150 million Dotdash Meredith Revolving Facility. The proceeds of the Dotdash Meredith Term Loans were used to fund a portion of the purchase price for the acquisition of Meredith and pay related fees and expenses.
The outstanding balances on the Dotdash Meredith Term Loan A and Dotdash Meredith Term Loan B were $350.0 million and $1.25 billion and bore interest at 2.15% and 4.50% at December 31, 2021, respectively. Interest payments are due at least quarterly through maturity of the Dotdash Meredith Term Loans. The Dotdash Meredith Term Loan A requires quarterly principal payments of $4.4 million through December 31, 2024, $8.8 million through December 31, 2025 and $13.1 million thereafter through maturity. The Dotdash Meredith Term Loan B requires quarterly payments of $3.1 million through maturity. Commencing December 31, 2022, pursuant to the Dotdash Meredith Credit Agreement, the Dotdash Meredith Term Loan B may require additional annual principal payments as part of an excess cash flow sweep provision, the amount of which, in part, is governed by the net leverage ratio.
There were no outstanding borrowings under the Dotdash Meredith Revolving Facility at December 31, 2021. The annual commitment fee on undrawn funds is based on the consolidated net leverage ratio, as defined in the Dotdash Meredith Credit Agreement, most recently reported and was 35 basis points at December 31, 2021. Any borrowings under the Dotdash Meredith Revolving Facility would bear interest, at Dotdash Meredith's option, at either a base rate or term benchmark rate, plus an applicable margin, which is based on Dotdash Meredith's net leverage ratio.
Commencing March 31, 2022, the Dotdash Meredith Credit Agreement requires Dotdash Meredith to maintain a consolidated net leverage ratio as of the last day of each quarter of no greater than 5.5 to 1.0 provided that either (i) $1.00 or more is drawn under the Dotdash Meredith Revolving Facility or Dotdash Meredith Term Loan A, or (ii) the outstanding face amount of undrawn letters of credit, other than cash collateralized letters of credit at 102%, exceeds $25 million, subject to certain increases for qualifying material acquisitions.
The obligations under the Dotdash Meredith Credit Agreement are guaranteed by certain of Dotdash Meredith's wholly-owned subsidiaries, and are secured by substantially all of the assets of Dotdash Meredith and certain of its subsidiaries.
ANGI Group Debt
As of May 6, 2021, the outstanding balance of the ANGI Group Term Loan was repaid in its entirety. The outstanding balance of the ANGI Group Term Loan at December 31, 2020 was $220.0 million and bore interest at 2.16%.
The $250 million ANGI Group Revolving Facility, which otherwise would have expired on November 5, 2023, was terminated effective August 3, 2021. No amounts were ever drawn under the ANGI Group Revolving Facility prior to its termination.
Investment in MGM Resorts International
On February 16, 2022,In 2020, the Company purchased an additional 4.559.0 million shares of MGM for $202.5$1.0 billion and, in the first and third quarters of 2022, the Company purchased a total of 5.7 million additional shares for $244.3 million. Following this purchase,these purchases, the Company owns approximately 63.564.7 million shares, representing a 14.4%17.1% ownership interest in MGM as of February 16,December 31, 2022.
Share Repurchase Authorizations and Activity
During the year ended December 31, 2022, IAC repurchased 1.1 million shares of its common stock, on a trade date basis, at an average price of $77.44 per share, or $85.3 million in aggregate. At December 31, 2021,2022, IAC has 8.06.9 million shares remaining in its share repurchase authorization.
During the year ended December 31, 2021,2022, Angi Inc. repurchased 3.21.0 million shares of its Class A common stock, on a trade date basis, at an average price of $11.06$7.80 per share, or $35.4 million in aggregate. From January 1, 2022 through February 11, 2022, Angi Inc. repurchased an additional 1.0 million shares at an average price of $7.80, or $8.1 million in aggregate. At December 31, 2022, Angi Inc. has 15.0 million shares remaining in its share repurchase authorization as of February 11, 2022.authorization.
IAC and Angi Inc. may purchase their shares and debt instruments over an indefinite period of time on the open market and in privately negotiated transactions, depending on those factors management deems relevant at any particular time, including, without limitation, market conditions, share price and future outlook.
Outstanding Stock-based Awards
IAC and Angi Inc. may settle stock options, stock settled stock appreciation rights, restricted stock units ("RSUs") and restricted stock on a gross or a net basis based upon factors deemed relevant at the time. To the extent that equity awards are settled on a net basis, the holders of the awards receive shares of IAC or Angi Inc., as applicable, with a value equal to the fair value of the award on the vest date for RSUs and restricted stock and with a value equal to the intrinsic value of the award upon exercise for stock options or stock settled appreciation rights less, in each case, an amount equal to the required cash tax withholding payment, which will be paid by IAC or Angi Inc., as applicable, on the employee's behalf. All awards are being settled currently on a net basis.
Certain previously issued Angi Inc. stock appreciation rights are settleable in either shares of Angi Inc. common stock or shares of IAC common stock at IAC's option.If settled in IAC common stock, Angi Inc. reimburses IAC in shares of Angi Inc.'s common stock.
The following table summarizes (i) the aggregate intrinsic value of IAC options, Angi Inc. options, Angi Inc. stock settled stock appreciation rights, IAC and Angi Inc. non-publicly traded subsidiary denominated stock settled stock appreciation rights and (ii) the aggregate fair value (based on stock prices as of February 11, 2022)10, 2023) of IAC and Angi Inc. RSUs and IAC restricted stock outstanding as of that date; assuming these awards were net settled on that date, the withholding taxes that would be paid by the Company on behalf of employees upon exercise or vesting that would be payable (assuming these equity awards are net settled with a 50% tax rate), and the shares that would have been issued are as follows:
| | | Aggregate intrinsic value / fair value of awards outstanding | | Estimated withholding taxes payable on vested shares and shares that will vest by December 31, 2022 | | Estimated withholding taxes payable on shares that will vest after December 31, 2022 | | Estimated IAC shares to be issued | | Aggregate intrinsic value / fair value of awards outstanding | | Estimated withholding taxes payable on vested shares and shares that will vest by December 31, 2023 | | Estimated withholding taxes payable on shares that will vest after December 31, 2023 | | Estimated IAC shares to be issued |
| | (In thousands) | | (In thousands) |
| IAC | IAC | | IAC | |
Stock settled stock appreciation rights denominated in shares of certain non-publicly traded IAC subsidiaries other than Angi Inc. subsidiaries (a) | Stock settled stock appreciation rights denominated in shares of certain non-publicly traded IAC subsidiaries other than Angi Inc. subsidiaries (a) | $ | 53,633 | | | $ | 17,418 | | | $ | 9,398 | | | 201 | | Stock settled stock appreciation rights denominated in shares of certain non-publicly traded IAC subsidiaries other than Angi Inc. subsidiaries (a) | $ | 33,007 | | | $ | 12,074 | | | $ | 4,430 | | | 318 | |
IAC denominated stock options (b) | IAC denominated stock options (b) | 345,579 | | | 172,790 | | | — | | | 1,296 | | IAC denominated stock options (b) | 105,745 | | | 52,872 | | | — | | | 1,018 | |
IAC RSUs (c) | IAC RSUs (c) | 224,126 | | | 7,073 | | | 101,479 | | | 867 | | IAC RSUs (c) | 74,037 | | | 109 | | | 35,757 | | | 735 | |
IAC restricted stock (d) | IAC restricted stock (d) | 209,766 | | | — | | | 104,883 | | | 786 | | IAC restricted stock (d) | — | | | — | | | — | | | — | |
| Total IAC outstanding employee stock-based awards | Total IAC outstanding employee stock-based awards | 833,104 | | | 197,281 | | | 215,760 | | | 3,150 | | Total IAC outstanding employee stock-based awards | 212,789 | | | 65,055 | | | 40,187 | | | 2,071 | |
| | Angi Inc. | Angi Inc. | | Angi Inc. | |
| Angi Inc. RSUs | | Angi Inc. RSUs | 58,925 | | | 7,465 | | | 21,390 | | |
| Angi Inc. stock appreciation rights | Angi Inc. stock appreciation rights | 5,309 | | | 2,654 | | | — | | | See footnote (f) below | Angi Inc. stock appreciation rights | 80 | | | 40 | | | — | | | See footnote (f) below |
Other Angi Inc. equity awards (a)(e) | Other Angi Inc. equity awards (a)(e) | 131,743 | | | 13,951 | | | 51,089 | | | See footnote (f) below | Other Angi Inc. equity awards (a)(e) | 72 | | | 36 | | | — | | | See footnote (f) below |
| Total Angi outstanding employee stock-based awards | 137,052 | | | 16,605 | | | 51,089 | | | |
| Total Angi Inc. outstanding employee stock-based awards | | Total Angi Inc. outstanding employee stock-based awards | 59,077 | | | 7,541 | | | 21,390 | | |
| Total outstanding employee stock-based awards | Total outstanding employee stock-based awards | $ | 970,156 | | | $ | 213,886 | | | $ | 266,849 | | | Total outstanding employee stock-based awards | $ | 271,866 | | | $ | 72,596 | | | $ | 61,577 | | |
_______________
(a) The number of shares ultimately needed to settle these awards and the cash withholding tax obligation may vary significantly as a result of the determination of the fair value of the relevant subsidiary at the time of exercise. In addition, the number of shares required to settle these awards will be impacted by movement in the stock price of IAC.
(b) The Company has the discretion to settle these awards net of withholding tax and exercise price (which is represented in the table above) or settle on a gross basis and require the award holder to pay its share of the withholding tax, which he or she may do by selling IAC common shares. Assuming all IAC stock options outstanding on February 11, 202210, 2023 were settled on a gross basis, i.e., through the issuance of a number of IAC common shares equal to the number of stock options exercised, the Company would have issued 2.92.8 million common shares and would have received $40.539.3 million in cash proceeds. These amounts reflect adjustments made to IAC awards upon the completion of the Spin-off.
(c) Approximately 80% of the estimated withholding taxes payable on sharesRSUs that will vest after December 31, 20222023 is related to awards that are scheduled to cliff vest in 2025, the five-year anniversary of the grant date.
(d) On November 5, 2020, the Company granted 3.0 million shares of IAC restricted common stock to its CEO, that cliff vest on the ten-year anniversary of the grant date based on satisfaction of IAC's stock price targets and continued employment through the vesting date. The IAC stock price is currently below the minimum price threshold to earn the award.
(e) Includes Angi Inc. stock options RSUs and subsidiary denominated equity.
(f) Pursuant to the employee matters agreement between IAC and Angi Inc., certain stock appreciation rights of Angi Inc. and equity awards denominated in shares of Angi Inc.'s subsidiaries may be settled in either shares of Angi Inc. common stock or IAC common stock. To the extent shares of IAC common stock are issued in settlement of these awards, Angi Inc. is obligated to reimburse IAC for the cost of those shares by issuing shares of Angi Inc. common stock.
Contractual Obligations
In addition, at December 31, 2021, theThe Company has material purchase obligations, which represent legally binding agreements to purchase goods and services that specify all significant terms. TheseFuture payments under these agreements at December 31, 2022 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of Commitment Expiration Per Period |
| | Less Than
1 Year | | 1-3
Years | | 3-5
Years | | More Than
5 Years | | Total
Amounts
Committed |
| | (In thousands) |
| Purchase obligations | $ | 114,607 | | | $ | 72,205 | | | $ | 113 | | | $ | — | | | $ | 186,925 | |
Capital and Other Expenditures
The Company anticipates that it will need to make capital and other expenditures in connection with the development and expansion of its operations. The Company's 20222023 capital expenditures are expected to be higherlower than 20212022 capital expenditures of $90.2$139.8 million by approximately 20%45% to 30%, primarily50% due, in part, to lower capital expenditures related to the development of capitalized software at Angi Inc. and Care.com.
Change-in-Control Payments
In December 2021, Dotdash Meredith recorded $60.1 million in change-in-control payments, which were triggered by the acquisition and the terms of certain former executives’ contracts. On July 1, 2022, Dotdash Meredith made $83.1 million in change-in-control payments, which included amounts accrued in December 2021, as well as amounts previously accrued that became payable following the change in control. On October 3, 2022, Dotdash Meredith made the final $4.3 million in change-in-control payments.
Liquidity Assessment
On a consolidated basis, the Company generated negative cash flows from operating activities attributable to support products and services atcontinuing operations of $82.8 million for the year ended December 31, 2022; excluding the negative cash flows from operating activities of $104.8 million generated by Dotdash Meredith and the positive cash flows from operating activities of $27.1 million generated by Angi Inc., the Company generated negative cash flows from operating activities of $5.0 million.
At December 31, 2021,2022, the Company's consolidated cash, cash equivalents and marketable equity securities, excluding MGM, was $2.1were $1.7 billion, of which $428.1$321.2 million and $233.4$123.9 million was held by Angi Inc. and Dotdash Meredith, respectively. After giving effect to the purchase of the additional 4.5 million shares of MGM for $202.5 million on February 16, 2022, the cash held by the Company at December 31, 2021, exclusive of cash held by Angi and Dotdash Meredith, would have been $1.3 billion. The Company's consolidated debt includes approximately $1.6 billion, which is a liability of Dotdash Meredith, Inc., a subsidiary of IAC, and $500.0 million, which is a liability of ANGI Group, a subsidiary of Angi Inc. The Company generated $118.9 million of operating cash flowsDotdash Meredith Credit Agreement contains covenants that would limit Dotdash Meredith’s ability to pay dividends, incur incremental secured indebtedness, or make distributions or certain investments in the event a default has occurred or if Dotdash Meredith’s Consolidated Net Leverage Ratio, as defined in the Dotdash Meredith Credit Agreement, exceeds 4.0 to 1.0; this ratio was exceeded for the yeartest period ended December 31, 2021, of which $11.2 million and $6.2 million was generated by2022. The Dotdash Meredith Credit Agreement also permits the Company to contribute, and Angi Inc., respectively.the Company may contribute, cash to Dotdash Meredith to provide additional liquidity, including to ensure that Dotdash Meredith does not exceed certain Consolidated Net Leverage Ratios for any test period, as further defined in the Dotdash Meredith Credit Agreement. In connection with the capital contributions, Dotdash Meredith may make distributions to IAC in amounts not more than any such capital contributions, provided that no default has occurred and is continuing. Such capital contributions and subsequent distributions, if made, would impact the Consolidated Net Leverage Ratios of Dotdash Meredith. Angi Inc. is a separate and distinct legal entityan independent public company with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, the Company cannot freely access the cash of Angi Inc. and its subsidiaries. In addition, the terms of the Dotdash Meredith Credit Agreement contain covenants that would limit Dotdash Meredith’s ability to pay dividends or make distributions in the event a default has occurred or if Dotdash Meredith’s consolidated net leverage ratio (as defined in the Dotdash Meredith Credit Agreement) exceeds 4.0 to 1.0. There were no such limitations at December 31, 2021.
The Company's liquidity could be negatively affected by a decrease in demand for its products and services due to COVID-19economic or other factors. As described in the "COVID-19 Update" section above, to date, the COVID-19 outbreak and measures designed to curb its spread have adversely impacted the Company's businesses.factors, including COVID-19.
The Company believes itsAngi Inc.'s and Dotdash Meredith's existing cash, cash equivalents marketable debt securities, and expected positive cash flows generated from operations and the Company's existing cash and cash equivalents, excluding Angi Inc. and Dotdash Meredith, will be sufficient to fund itstheir respective normal operating requirements, including capital expenditures, debt service, the payment of withholding taxes paid on behalf of employees for net-settled stock-based awards, and investing and other commitments for the foreseeable future.next twelve months. The Company may need to raise additional capital through future debt or equity financing to make additional acquisitions and investments. Additional financing may not be available on terms favorable to the Company, or at all, whichand may also be impacted by any disruptions in the financial markets caused by COVID-19 or otherwise.markets. The indebtedness at the Company's subsidiariesDotdash Meredith and Angi Inc. could further limit itsthe Company's ability to raise incrementaladditional financing.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The following disclosure is provided to supplement the descriptions of IAC's accounting policies contained in "Note 2—Summary of Significant Accounting Policies" in the accompanying notes to the financial statements included in "Item 8—Financial Statements and Supplementary Data" in regard to significant areas of judgment. Management of the Company is required to make certain estimates, judgments and assumptions during the preparation of its financial statements in accordance with U.S. generally accepted accounting principles ("GAAP"). These estimates, judgments and assumptions impact the reported amount of assets, liabilities, revenue and expenses and the related disclosure of assets and liabilities. Actual results could differ from these estimates. Because of the size of the financial statement elements to which they relate, some of our accounting policies and estimates have a more significant impact on our financial statements than others. What follows is a discussion of some of our more significant accounting policies and estimates. Business Combinations and Contingent Consideration Arrangements
Acquisitions, which are generally referred to in GAAP as business combinations, are an important part of the Company's growth strategy. The Company invested $2.7 billion and $685.2 million in acquisitions in the years ended December 31, 2021 and 2020, respectively. There were no acquisitions made in the year ended December 31, 2022. The purchase price of each acquisition is attributed to the assets acquired and liabilities assumed based on their fair values at the date of acquisition, including identifiable intangible assets that either arise from a contractual or legal right or are separable from goodwill.
Management makes two critical determinations at the time of an acquisition: (1) the reporting unitunit(s) that will benefit from the acquisition and to which goodwill will be assigned and (2) the allocation of the purchase price of the acquired business to the assets acquired and the liabilities assumed based upon their fair values. The reporting unit determination is important beyond the initial allocation of purchase price because future impairment assessments of goodwill, as described below, are performed at the reporting unit level. Historically, when the Company’s acquisitions have been complementary to existing reporting units for example, the 2021 acquisition of Total Home Roofing by Angi Inc., the goodwill is allocated to an existing reporting unit. Acquisitions within the Emerging & Other reportable segment, such as Care.com in 2020, usually result in the creation of a new reporting unit because it is a standalone business with unique product offerings, management or target markets, for example. The acquisition of Meredith closed on December 1, 2021. The2021 and the allocation of purchase price to the assets acquired and liabilities assumed, andthe determination of the reporting units for Meredith is still in process of being assessed. Once that is completed the determination of fair value of the reporting units will need to be determined so that goodwill can be allocated. Therefore,and the allocation of goodwill forto the acquisitionreporting units were finalized during the fourth quarter of Meredith is not complete as of December 31, 2021.2022. See "Note 5—3—Business Combinations" in the accompanying notes to the financial statements included in "Item 8—Financial Statements and Supplementary Data" for a description of the preliminary status of the accounting for this business combination. The allocation of purchase price to the assets acquired and liabilities assumed is based upon their fair values and is complex because of the judgments involved in determining these values. The determination of purchase price and the fair value of monetary assets acquired and liabilities assumed is typically the least complex aspect of the Company’s accounting for business combinations due to management’s experience and/or the inherently lower level of judgment required. Due to the higher degree of complexity associated with the valuation of acquired intangible assets, the Company usually obtains the assistance of outside valuation experts in the allocation of purchase price to the identifiable intangible assets acquired, which can be both definite-lived, such as advertiser/customeradvertiser, licensee and subscriber relationships, certain acquired trade names and trademarks, digital content and acquired technology, or indefinite lived, such as certain acquired trade names and trademarks. While outside valuation experts may be used, management has the ultimate responsibility for the valuation methods, models and inputs used and the resulting purchase price allocation. The excess purchase price over the value of net tangible and identifiable intangible assets acquired is recorded as goodwill and is assigned to the reporting unit(s) expected to benefit from the business combination as of the acquisition date.
In connection with certain business combinations, the Company has entered into contingent consideration arrangements that are determined to be part of the purchase price. The premise underlying the accounting for contingent consideration arrangements is that there are divergent views as to the acquired company’s valuation between the Company and the selling shareholders of the acquiree. Therefore, a model is developed with future payments of a portion of the purchase price linked to one or more financial (e.g., revenue and/or profit performance) and/or operating (e.g., number of subscribers) metrics that willmay be achieved over a specified time frame in the future based upon the performance of the business. In keeping with the accounting guidance for business combinations, each of these arrangements is initially recorded at its fair value at the time of the acquisition and the fair value is included in the aggregate purchase price. The Company determines the fair value of the contingent consideration arrangements by using probability-weighted analyses to determine the amounts of the gross liability, and, if the arrangement is long-term in nature, applying a discount rate that appropriately captures the risk associated with the obligation to determine the net amount reflected in the financial statements. The number of scenarios used is typically greater for longer-term arrangements. The contingent consideration arrangements are reassessed and reflected at current fair values for each subsequent reporting period thereafter until settled. The changes in the remeasured fair value of the contingent consideration arrangements during each reporting period, including the accretion of the discount, if applicable, are recognized in "General and administrative expense" in the statement of operations. Significant changes in the specified forecasted financial or operating metrics can result in a significantly higher or lower fair value measurement, which can result in volatility of general and administrative expense as the resulting remeasurement gains and losses are recorded.
Recoverability of Goodwill and Indefinite-Lived Intangible Assets
The carrying value of goodwill is $3.2$3.0 billion and $1.7$3.2 billion at December 31, 20212022 and 2020,2021, respectively. Indefinite-lived intangible assets, which consist of the Company's acquired trade names and trademarks, have a carrying value of $679.1$631.1 million and $246.9$679.1 million at December 31, 20212022 and 20202021, respectively.
Goodwill and indefinite-lived intangible assets are assessed annually for impairment as of October 1 or more frequently if an event occurs or circumstances change that would indicate that it is more likely than not that the fair value of a reporting unit or the fair value of an indefinite-lived intangible asset has declined below its carrying value. In performing its annual goodwill impairment assessment, the Company has the option under GAAP to qualitatively assess whether it is more likely than not that the fair value of a reporting unit is less than its carrying value; if the conclusion of the qualitative assessment is that there are no indicators of impairment, the Company does not perform a quantitative test, which would require a valuation of the reporting unit, as of October 1. GAAP provides a not all-inclusive set of examples of macroeconomic, industry, market and company specific factors for entities to consider in performing the qualitative assessment described above; management considers the factors it deems relevant in making its more likely than notmore-likely-than-not assessments. While the Company also has the option under GAAP to qualitatively assess whether it is more likely than not that the fair values of its indefinite-lived intangible assets are less than their carrying values, the Company's policy is to determine the fair value of each of its indefinite-lived intangible assets annually as of October 1, in part, because the level of effort required to perform the quantitative and qualitative assessments is essentially equivalent.
If the conclusion of our qualitative assessment is that there are indicators of impairment and a quantitative test is required, the annual or interim quantitative test of the recovery of goodwill involves a comparison of the estimated fair value of the Company's reporting unit that is being tested to its carrying value. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired. If the carrying value of a reporting unit exceeds its estimated fair value, a goodwill impairment equal to the excess is recorded.
The Company’s annual assessment of the recovery of goodwill begins with management’s reassessment of its operating segments and reporting units. A reporting unit is an operating segment or one level below an operating segment, which is referred to as a component. This reassessment of reporting units is also made each time the Company changes its operating segments.segments to the extent that this also results in a change in reporting units. If the goodwill of a reporting unit is allocated to newly formed reporting units, the allocation is usually made to each reporting unit based upon their relative fair values.
In the fourth quarter of 2022, the Angi Inc. segment presentation was changed to reflect its four new operating segments, which now include (i) Ads and Leads, (ii) Services, (iii) Roofing and (iv) International (includes Europe and Canada). Goodwill was allocated to reflect the new segment presentation. The allocation of goodwill to Roofing and Canada reflects their respective historical carrying values because of the lack of operational integration with Angi North America; the allocation of the remaining goodwill to Ads and Leads and Services was based upon their relative fair values as of October 1, 2022.
As required, a quantitative assessment was performed and the goodwill of Angi Inc. reporting units was tested before and after the change in reporting units; this test resulted in an impairment of $26.0 million due to Roofing exiting certain markets and a projected reduction in future profits from the business which reduced its fair value.
For the Company's annual goodwill test at October 1, 2021,2022, a qualitative assessment of the Angi Inc.,Dotdash Meredith Digital, Care.com Bluecrew and Vivian Health reporting units' goodwill was performed because the Company concluded it was more likely than not that the fair value of these reporting units was in excess of their respective carrying values. The primary factors that the Company considered in its qualitative assessment for each of these reporting units are described below:
•Angi Inc.'s October 1, 2021 market capitalization of $6.2 billion exceeded its carrying value by approximately $5.0 billion.
•The Company prepared valuations of the Digital and Print reporting units within the Dotdash Meredith reportable segment (the Print reporting unit has no goodwill), the Care.com Bluecrew and the Vivian Health reporting units, which are primarily used in connection with the issuance and/or settlement of equity awards that are denominated in the equity of these businesses during the year ended December 31, 2021.2022. The valuations were prepared time proximate to, however, not as of, October 1, 2021.2022. The fair value of each of these businesses in these valuations was in excess of its October 1, 20212022 carrying value.
For the Company's annual goodwill test at October 1, 2021, the Company quantitatively tested the Mosaic Group reporting unit. The Company's quantitative test indicated that there was no impairment. The Company'sDotdash Meredith Print, Ask Media Group, Desktop, The Daily Beast, IAC Films and Newco reporting units have no goodwill as of October 1, 2021.2022. On November 9, 2022, the Company completed the sale of Bluecrew at a value in excess of its carrying amount.
In the second quarter of 2022, the Company reassessed the fair value of the Mosaic Group reporting unit (included in the Emerging & Other segment) and recorded an impairment of $86.7 million as a result of the projected reduction in future revenue and profits from the business and lower trading multiples of a selected peer group of companies. The Company prepared a quantitative assessment as of October 1, 2022; this test resulted in no additional impairment as its carrying value approximates its fair value. Any subsequent declines in the fair value of Mosaic Group will result in additional goodwill impairment charges to the extent the carrying value exceeds the fair value.
The aggregate carrying value of goodwill for which the most recent estimate of the excess of fair value over carrying value is less than 20% is approximately $243.0 million.the $153.6 million of goodwill at Mosaic Group.
The fair value of the Company's reporting units (except for Angi Inc. described above) is determined using both an income approach based on discounted cash flows ("DCF") and a market approach when it tests goodwill for impairment, either on an interim basis or annual basis as of October 1 each year. The Company uses the same approach in determining the fair value of its businesses in connection with its non-public subsidiary denominated stock-based compensation plans, which can be a significant factor in the decision to apply the qualitative assessment rather than a quantitative test. Determining fair value using a DCF analysis requires the exercise of significant judgment with respect to several items, including the amount and timing of expected future cash flows and appropriate discount rates. The expected cash flows used in the DCF analyses are based on the Company's most recent forecast and budget and, for years beyond the budget, the Company's estimates, which are based, in part, on forecasted growth rates. The discount rates used in the DCF analyses are intended to reflect the risks inherent in the expected future cash flows of the respective reporting units. Assumptions used in the DCF analyses, including the discount rate, are assessed based on each reporting unit's current results and forecasted future performance, as well as macroeconomic and industry specific factors. The discount rates used in the quantitative test for determining the fair value of the Company's reporting units was 15.0% in both 2021 and 2020 (for the Mosaic Group reporting unit).unit were 16.0% and 15.0% in 2022 and 2021, respectively. The discount rates used in the quantitative test for determining the fair value of the Ads and Leads, Services, Roofing, and International reporting units in 2022 were 12.0%, 15.0%, 16.0%, and 18.5%, respectively. Determining fair value using a market approach considers multiples of financial metrics based on both acquisitions and trading multiples of a selected peer group of companies. From the comparable companies, a representative market multiple is determined, which is applied to financial metrics to estimate the fair value of a reporting unit. To determine a peer group of companies for our respective reporting units, we considered companies relevant in terms of consumer use, monetization model, margin and growth characteristics, and brand strength operating in their respective sectors.
The Company determines the fair value of indefinite-lived intangible assets using an avoided royalty DCF valuation analysis. Significant judgments inherent in this analysis include the selection of appropriate royalty and discount rates and estimating the amount and timing of expected future cash flows. The discount rates used in the DCF analyses are intended to reflect the risks inherent in the expected future cash flows generated by the respective intangible assets. The royalty rates used in the DCF analyses are based upon an estimate of the royalty rates that a market participant would pay to license the Company's trade names and trademarks. The future cash flows are based on the Company's most recent forecast and budget and, for years beyond the budget, the Company's estimates, which are based, in part, on forecasted growth rates. Assumptions used in the avoided royalty DCF analyses, including the discount rate and royalty rate, are assessed annually based on the actual and projected cash flows related to the asset, as well as macroeconomic and industry specific factors. The discount rates used in the Company's annual indefinite-lived impairment assessment ranged from 12.0% to 18.5% in 2022 and 10.0% to 40.0% in 2021, and 11.5% to 25.0% in 2020, and the royalty rates used ranged from 1.0% to 5.0%8.0% in 20212022 and 1.0% to 5.5%5.0% in 2020.2021.
If the carrying value of an indefinite-lived intangible asset exceeds its estimated fair value, an impairment equal to the excess is recorded. There are nois one indefinite-lived intangible assetsasset at Dotdash Meredith Digital with a value of approximately $126.0 million for which the most recent estimateexcess of the excess fair value over carrying value is less than 20%.
The October 1, 2022 annual assessment of goodwill and indefinite-lived intangible assets did not identify any further impairments.
The October 1, 2021 annual assessment of goodwill and indefinite-lived intangible assets did not identify any impairments.
In the quarter ended March 31, 2020, the Company determined that the effects of COVID-19 were an indicator of possible impairment for certain of its reporting units and indefinite-lived intangible assets and identified impairments of $212.0 million and $21.4 million related to the goodwill and certain indefinite-lived intangible assets, respectively, of the Desktop reporting unit.
In the quarter ended September 30, 2020, the Company reassessed the fair values of the Desktop reporting unit and the related indefinite-lived intangible assets and recorded impairments equal to the remaining carrying value of the goodwill of $53.2 million and $10.8 million related to the intangible assets. The reduction in the Company’s fair value estimates of the Desktop business in the first and third quarters of 2020 was primarily due to lower consumer queries, increasing challenges in monetization and the reduced ability to market profitably due to policy changes implemented by Google and other browsers. The effects of COVID-19 on monetization were an additional factor.
The October 1, 2020 annual assessment of goodwill and indefinite-lived intangible assets did not identify any additionalfurther impairments.
Impairment charges recorded on indefinite-lived intangibles are included in "Amortization of intangibles" in the accompanying statement of operations.
Recoverability and Estimated Useful Lives of Long-Lived Assets
We review the carrying value of all long-lived assets, comprising right-of-useROU assets, ("ROU assets"), buildings, capitalized software, equipment, leasehold improvements and equipment,buildings, and definite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The carrying value of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. If the carrying value is deemed not to be recoverable, an impairment loss is recorded equal to the amount by which the carrying value of the long-lived asset exceeds its fair value. In addition, the Company reviews the useful lives of its long-lived assets whenever events or changes in circumstances indicate that these lives may be changed. The carrying value of these long-lived assets is $1.8$1.5 billion and $593.2 million$1.8 billion at December 31, 2022 and 2021, and 2020, respectively.
Income Taxes
The Company accounts for income taxes under the liability method, and deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying values of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided if it is determined that it is more likely than not that the deferred tax asset will not be realized. At December 31, 20212022 and 2020,2021, the balance of the Company's net deferred tax liability is $383.2$74.7 million and $76.6$383.2 million, respectively.
The Company evaluates and accounts for uncertain tax positions using a two-step approach. Recognition (step one) occurs when the Company concludes that a tax position, based solely on its technical merits, is more-likely-than-notmore likely than not to be sustainable upon examination. Measurement (step two) determines the amount of benefit that is greater than 50% likely to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. De-recognition of a tax position that was previously recognized would occur when the Company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. This measurement step is inherently difficult and requires subjective estimations of such amounts to determine the probability of various possible outcomes. At December 31, 20212022 and 2020,2021, the Company has unrecognized tax benefits, including interest and penalties, of $18.0$16.6 million and $20.1$18.0 million, respectively. We consider many factors when evaluating and estimating our tax positions and unrecognized tax benefits, which may require periodic adjustment and which may not accurately anticipate actual outcomes. Although management currently believes changes to unrecognized tax benefits from period to period and differences between amounts paid, if any, upon resolution of issues raised in audits and amounts previously provided will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future.
The ultimate amount of deferred income tax assets realized and the amounts paid for deferred income tax liabilities and unrecognized tax benefits may vary from our estimates due to future changes in income tax law, state income tax apportionment or the outcome of any review of our tax returns by the various tax authorities, as well as actual operating results of the Company that vary significantly from anticipated results.
The Company was included within Old IAC’s tax group for purposes of federal and consolidated state income tax return filings through June 30, 2020, the date of the MTCH Separation. For periods prior thereto, the income tax benefit and/or provision was computed for the Company on an as if standalone, separate return basis and payments to and refunds from Old IAC for the Company’s share of Old IAC’s consolidated federal and state tax return liabilities/receivables calculated on this basis have been reflected within cash flows from operating activities in the statement of cash flows.
Stock-Based Compensation
The stock-based compensation expense reflected in our statements of operations includes expense related to equity awards issued by certain of our subsidiaries (including awards assumed in acquisitions, including the transaction resulting in the formation of Angi Inc. in 2017, referred to as the "Combination") and, for periods prior to the MTCH Separation, an allocation of expense from Old IAC related to awards issued to the Company's employees that were granted under various Old IAC stock and annual incentive plans. The form of awards granted to the Company's employees are principally restricted stock units ("RSUs"), performance-based RSUs, market-based RSUs, restricted stock and stock options.
The Company recorded stock-based compensation expense of $79.5 million and $189.0 million for the years ended December 31, 2021 and 2020, respectively. Included in the stock-based compensation expense for the year ended December 31, 2020 are modification charges of $56.0 million related to the MTCH Separation, and $28.2 million related to the modification of previously issued HomeAdvisor equity awards and Angie's List equity awards, both of which were converted into Angi Inc. equity awards in the Combination.
Stock-based compensation at the Company is complex due to our desire to attract, retain, inspire and reward our management team and employees at each of our subsidiaries, including those employed by recently acquired companies, by allowing them to benefit directly from the value they help to create. We accomplish these objectives, in part, by issuing equity awards denominated in the equity of our non-publicly subsidiaries as well as in IAC and Angi Inc. We further refine this approach by tailoring certain equity awards to the applicable circumstances. For example, we issue certain equity awards for which vesting is linked to the achievement of a performance target such as revenue or profits; these awards are referred to as performance-based awards. In other cases, we link the vesting of equity awards to the achievement of a value target for a subsidiary or IAC or Angi Inc.'s stock price, as applicable; these awards are referred to as market-based awards. The nature and variety of these types of equity-based awards creates complexity in our determination of stock-based compensation expense.
In addition, acquisitions are an important part of the Company's growth strategy. These transactions may result in the modification of equity awards, which creates additional complexity and additional stock-based compensation expense. For example, the Combination, which is defined below, resulted in the conversion of previously issued HomeAdvisorHome Advisor and Angi’sAngie’s List awards into Angi Inc. awards, and the recognition of additional stock-based compensation expense. In addition, our spin-offs and internal reorganizations can also lead to modifications of equity awards and result in additional complexity and stock-based compensation expense. For example, the MTCH Separation resulted in the conversion of Old IAC denominated stock options into stock options to purchase IAC common stock and stock options to purchase New Match common stock in a manner that preserved the spread value of the stock options immediately before and immediately after the adjustment, and the recognition of additional stock-based compensation expense.
Finally, the means by which we settle our equity-based awards also introduces complexity into our financial reporting. We provide a path to liquidity by settling the non-public subsidiary denominated awards in IAC or Angi Inc. shares, as applicable. In addition, certain former Angi Inc. subsidiary denominated awards and Angi Inc. stock appreciation rights can be settled in IAC or Angi Inc. awards at the Company’s election. These features increase the complexity of our earnings per share calculations.
The Company estimatedstock-based compensation expense reflected in our statement of operations includes expense related to equity awards issued by certain of our subsidiaries (including awards assumed in acquisitions, including the fair valuetransaction resulting in the formation of stock optionsAngi Inc. in 2017, referred to as the "Combination") and, stock appreciation rights issued (including those modified in connection withfor periods prior to the MTCH Separation, an allocation of expense from Old IAC related to awards issued to the Company's employees that were granted under various Old IAC stock and annual incentive plans. New awards granted to the Company's Corporate employees and the Combination) using a Black-Scholes option pricing model and, for those with a market condition, a lattice model. Foremployees of Angi Inc. have been restricted stock options, including subsidiary denominated equity, the value of the stock option is measured at the grant date at fair value and expensed over the vesting term. The impact on stock-based compensation expense for the year ended December 31, 2021, assuming a 1% increase in the risk-free interest rate, a 10% increase in the volatility factor and a one-year increase in the weighted average expected term of the outstanding options would be an increase of $3.3 million, $5.0 million and $3.9 million, respectively. The Company also issues RSUs,units ("RSUs"), performance-based RSUs, market-based RSUs and restricted stock. stock since April 2018 and January 2018, respectively. For RSUs, the value of the instrument is measured at the grant date as the fair value of the underlying common stock and expensed as stock-based compensation expense over the vesting term. For performance-based RSUs, the value of the instrument is measured at the grant date as the fair value of the underlying common stock and expensed as stock-based compensation over the vesting term when the performance targets are considered probable of being achieved. For market-based RSUs, a lattice model is used to estimate the value of the awards. For our currently outstandingIAC restricted stock, a lattice model was used to estimate the fair value of the award which is based on the satisfaction of IAC's stock price targets.
The principal form of equity awards to the employees and management of its non-publicly traded subsidiaries is stock settled stock appreciation rights that are denominated in the equity of the relevant subsidiary of the Company or Angi Inc., in the case of its International business, which are settleable in shares of the Company or Angi Inc. as applicable. The value of the stock settled stock appreciation rights is tied to the value of the common stock of these subsidiaries. Accordingly, these interests only have value to the extent the relevant business appreciates in value above the initial value utilized to determine the exercise price and these interests can have substantial value in the event of significant appreciation. The grant date value of these stock settled stock appreciation rights is measured at grant date, using a Black-Scholes option pricing model and, for those with a market condition, a lattice model, at fair value and is expensed over the vesting term.
The Company estimates the fair value of stock options upon issuance or modification (including those modified in connection with the MTCH Separation, the Spin-off and the Combination) using a Black-Scholes option pricing model and, for those with a market condition, a lattice model. No new stock options were issued by the Company in the years ended December 31, 2022, 2021 and 2020, respectively.
Investments in Equity Securities
The Company invests in equity securities as part of its investment strategy. Our equity securities, other than those of our consolidated subsidiaries and those accounted for under the equity method, are accounted for at fair value or under the measurement alternative of Financial Accounting Standards Board Accounting Standards Update No. 2016-01, Recognition and Measurement of Financial Assets and Liabilities, with any changes to fair value recognized in "Other (expense) income, (expense), net" in the statement of operations each reporting period. Under the measurement alternative, equity investments without readily determinable fair values are carried at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar securities of the same issuer; fair value is generally determined based on a market approach as of the transaction date. A security will be considered identical or similar if it has identical or similar rights to the equity securities held by the Company. The Company reviews its investments in equity securities without readily determinable fair values for impairment each reporting period when there are qualitative factors or events that indicate possible impairment. Factors we consider in making this determination include negative changes in industry and market conditions, financial performance, business prospects, and other relevant events and factors. When indicators of impairment exist, the Company prepares quantitative assessments of the fair value of our investments in equity securities, which require judgment and the use of estimates. When our assessment indicates that the fair value of the investment is below its carrying value, the Company writes down the investment to its fair value and records the corresponding charge in "Other (expense) income, (expense), net" in the statement of operations.
The carrying value of the Company’s equity securities without readily determinable fair values is $324.6$323.5 million and $296.5$324.6 million at December 31, 20212022 and 2020,2021, respectively, which is included in "Long-term investments" in the balance sheet. As described in the "COVID-19 Update" section, in the first quarter ofended March 31, 2020 the Company recognized unrealized impairments or downward adjustments of $51.5 million related to certain equity securities without readily determinable fair values.
At December 31, 2022, the Company has two investments in marketable equity securities, other than the investment in MGM Resorts International ("MGM"). The Company hashad one investment in a current marketable equity security at December 31, 2021, which is2021. These marketable equity securities are carried at fair value following the investee'sinvestees’ initial public offering in 2021; priorofferings ("IPO"). Prior to this investee's initial public offering, the investment wasIPOs, these investments were accounted for as an equity securitysecurities without a readily determinable fair value.values. The Company recorded net unrealized pre-tax losses of $20.3 million for these investments during the year ended December 31, 2022 and an unrealized pre-tax gain of $18.8 million duringfor the year ended December 31, 2021 for this investment. the investment that went public in the third quarter of 2021.The Company sold its shares in another marketable equity security in the third quarter of 2021 which, prior to this investee's initial public offering, was accounted for as an equity security without a readily determinable fair value, and recorded a net realized gain of $7.2 million on the sale of this investment.sale. The unrealized and realized pre-tax losses and unrealized gains related to these investments are included in "Other (expense) income, (expense), net" in the statement of operations.
During the second and third quarters ofIn 2020, the Company purchased 59.0 million shares of MGM. AtMGM for $1.0 billion and, in the first and third quarters of 2022, the Company purchased additional shares totaling 5.7 million for $244.3 million. Following these purchases, the Company owns 64.7 million shares, representing a 17.1% ownership interest in MGM as of December 31, 2021 and 2020, the carrying value of the Company's investment in MGM is $2.6 billion and $1.9 billion, respectively.2022. The fair value of the investment in MGM is remeasured each reporting period based upon MGM's closing stock price on the New York Stock Exchange on that last trading day in the reporting period and any unrealized gains or losses are included in the statement of operations. For the years ended December 31, 2022, 2021 and 2020, the Company recognizedrecorded an unrealized pre-tax loss of $723.5 million and unrealized pre-tax gains of $789.3 million and $840.5 million, respectively, on its investment in MGM. On February 16,The cumulative unrealized net pre-tax gain through December 31, 2022 is $906.3 million. At December 31, 2022 and 2021, the Company purchased an additional 4.5 million sharescarrying value of MGM for $202.5 million. Following this purchase, the Company owns approximately 63.5 million shares, representing a 14.4%ownership interestCompany's investment in MGM, as of February 16, 2022.which includes the cumulative unrealized pre-tax gains, was $2.2 billion and $2.6 billion, respectively.
Recent Accounting Pronouncements
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Equity Price Risk
During 2020, the secondCompany purchased 59.0 million shares of MGM for $1.0 billion and, in the first and third quarters of 2020,2022, the Company purchased a total of 59.05.7 million additional shares of MGM for a total consideration of $1.0 billion. The Company’s results of operations$244.3 million.
For the years ended December 31, 2022, 2021 and financial condition have been and may be materially impacted by increases or decreases in2020, the price of MGM common shares, which are traded on the New York Stock Exchange. The Company recorded an unrealized pre-tax loss of $723.5 million and unrealized pre-tax gains on its investment in MGM of $789.3 million and $840.5 million, for the years ended December 31, 2021 and 2020, respectively. respectively, on its investment in MGM.
The cumulative unrealized net pre-tax gain through December 31, 2022 is $906.3 million. At December 31, 2022 and 2021, is $1.6 billion. Thethe carrying value of the Company's investment in MGM, at December 31, 2021 and 2020which includes the cumulative unrealized pre-tax gains, was $2.6$2.2 billion and $1.9$2.6 billion, or approximately 22%21% and 20%22% of the Company’s consolidated total assets, respectively. A $2.00 increase or decrease in the share price of MGM would result in an unrealized gain or loss, respectively, of $118.1$129.4 million.
On At February 16, 2022,10, 2023, the Company purchased an additional 4.5 million sharescarrying value of the Company's investment in MGM was $2.8 billion. The Company’s results of operations and financial condition have in the past been and may in the future be materially impacted by increases or decreases in the price of MGM for $202.5 million. Following this purchase,common shares, which are traded on the Company owns approximately 63.5 million shares, representing a 14.4% ownership interest in MGM as of February 16, 2022.New York Stock Exchange.
Interest Rate Risk
The Company's exposure to risk for changes in interest rates relates primarily to the Company's long-term debt.
At December 31, 2021,2022, the principal amount of the Company's outstanding debt totals $2.1 billion, of which $1.6 billion is the Dotdash Meredith Term Loans, which bear interest at a variable rate, and $500.0 million is the ANGI Group Senior Notes, which bear interest at a fixed rate.
During the year ended December 31, 2022, Adjusted Term SOFR for the Dotdash Meredith Term Loans increased an average of nearly 360 basis points relative to December 31, 2021. As a result of the increase in Adjusted Term SOFR during the year ended December 31, 2022, the interest expense on Dotdash Meredith Term Loans was $21.7 million higher as compared to what interest expense would have been if the Adjusted Term SOFR been unchanged during 2022. This impact was more limited than it might have been because the Adjusted Term SOFR was below the minimum of 0.50% for the Dotdash Meredith Term Loan B through May 2, 2022. At December 31, 2022, the outstanding balance of $1.2 billion related to the Dotdash Meredith Term Loan B bore interest at Adjusted SOFR, subject to a minimum of 0.50%, plus 4.00%, or 8.22%, and the outstanding balance of $332.5 million related to the Dotdash Meredith Term Loan A bore interest at Adjusted Term SOFR plus 2.25%, or 5.91%. If Adjusted Term SOFR were to increase or decrease by 100 basis points, the annual interest expense on the Dotdash Meredith Term Loans would, respectively, increase or decrease by $15.8 million.
If market rates decline relative to interest rates on the ANGI Group Senior Notes, the Company runs the risk that the related required interest payments of the ANGI Group Senior Notes will exceed those based on market rates. A 100-basis point increase or decrease in the level of interest rates would, respectively, decrease or increase the fair value of the fixed-rate debt by $28.4$23.3 million. Such potential increase or decrease in fair value is based on certain simplifying assumptions, including an immediate increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the period. At December 31, 2021,period, nor changes in the outstanding balance of $1.25 billion related to the Dotdash Meredith Term Loan B bore interest at Adjusted SOFR, subject to a minimum of 0.50%, plus 4.00%, or 4.50% and the outstanding balance of $350.0 million related to the Dotdash Meredith Term Loan A bore interest at Adjusted Term SOFR plus 2.00% or 2.15%. If Adjusted Term SOFR were to increase by 100 basis points, the annual interest expense on the Dotdash Meredith Term Loans would increase by $12.5 million. If Adjusted Term SOFR were to decrease by 5 basis points to 0 basis points, the annual interest expense on the Dotdash Meredith Term Loan A would decrease by $0.2 million.credit profile.
Foreign Currency Exchange Risk
The Company has operations in certain foreign markets, primarily in various jurisdictions within the European Union and the United Kingdom. The Company has exposure to foreign currency exchange risk related to its foreign subsidiaries that transact business in a functional currency other than the U.S. dollar. As a result, as foreign currency exchange rates fluctuate, the translation of the statement of operations of the Company's international businesses into U.S. dollars affects year-over-year comparability of operating results.
In addition, certain of the Company’s U.S. operations have customers in international markets. International revenue, including revenue of our operations located outside the U.S., which is measured based upon where the customer is located, accounted for 8%, 14% and 16% for the years ended December 31, 2022, 2021 and 2020, respectively.
The Company is also exposed to foreign currency transaction gains and losses to the extent it or its subsidiaries conduct transactions in and/or have assets and/or liabilities that are denominated in a currency other than the entity's functional currency. The Company recorded foreign exchange (losses) gains of $(13.6) million and $0.7 million forFor the years ended December 31, 2022, 2021 and 2020, the Company recorded foreign exchange losses of $8.5 million and $13.6 million and gains of $0.7 million, respectively.
The Company's exposure to foreign currency exchange gains or losses have not been material to the Company; therefore, the Company has not hedged its foreign currency exposures. Any growth and expansion of our international operations increases our exposure to foreign exchange rate fluctuations. Significant foreign exchange rate fluctuations, in the case of one currency or collectively with other currencies, could have a significant impact on our future results of operations.
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of IAC/InterActiveCorpIAC Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of IAC/InterActiveCorpIAC Inc. and subsidiaries (the Company) as of December 31, 20212022 and 2020,2021, the related consolidated and combined statements of operations, comprehensive operations, shareholders’ and parent’s equity and cash flows for each of the three years in the period ended December 31, 2021,2022, and the related notes and the financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated and combined financial statements”). In our opinion, the consolidated and combined financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20212022 and 2020,2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021,2022, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021,2022, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 1, 20222023 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated and combined financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
| | | | | |
| Acquisition of Meredith Holdings Corporation |
| |
| Description of the Matter | As described in Note 5,3 to the consolidated and combined financial statements, on December 1, 2021 the Company completed the acquisition of Meredith Holdings Corporation (“Meredith”) in an all-cash transaction for approximately $2.7 billion. As disclosed in Note 2 to the consolidated and combined financial statements, the purchase price of the acquisition is attributed to the assets acquired and liabilities assumed based on their fair values at the date of acquisition, including identifiable intangible assets that either arise from a contractual or legal right or are separable from goodwill. The Company completed the purchase accounting for the Meredith acquisition in the current period, which resulted in the recognition of material measurement period adjustments.
Auditing management’s preliminaryassessment of the appropriateness of measurement period adjustments for the Meredith acquisition was challenging given the inherent judgements and estimates involved. Auditing the finalization of the allocation of the purchase price of the Meredith Holdings Corporation business combination required complex auditor judgment due to the significant measurement uncertainty in determining the fair value of the identifiable intangible assets acquired. In particular, the estimated fair value of the acquired identifiable intangible assets were sensitive to changes in assumptions including discount rates, projected revenues and cash flow terminal growth rates used to discount future cash flows and royalty rates for trademarks and customer attrition rates for relationship-type assets. These assumptions relate to the future performance of the acquired business and are affected by such factors as expected future market or economic conditions.liabilities assumed. |
| How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company’s controls over its accounting for the business combination. For example, we tested controls over the Company’s process to identify measurement period adjustments to the assets acquired and measure acquired intangible assets as well as controls over management's review of the significant assumptions described above.
To testliabilities assumed, including the estimated fair value of the identifiableacquired intangible assets acquired, ourassets.
Our audit procedures included, among others, assessingvalidating that the completeness ofadjustments recorded to the identifiable intangible assets acquired, assessingclosing balance sheet were appropriately identified, recognized, and measured in accordance with ASC 805. For example, we assessed the valuation methodologies and testing the significant assumptions described above and underlying data used by the Company. For example, we compared the significant assumptions used by management related to the historical results of the acquired business and management's future plans for the business. We performedidentified intangible assets, including performing sensitivity analyses of significant assumptions to evaluate the change in the fair value of the identifiable intangible assetsasset resulting from changes in the assumptions. In addition, weassumption. We involved an internal valuation specialistspecialists to assist in evaluating the methodologies used and the significant assumptions applied in developing the fair value estimates.estimates, including those relating to intangible assets.
|
| |
Stock-Based CompensationQuantitative Impairment Assessment for Mosaic Goodwill and Meredith's Indefinite Lived Intangible Assets |
| |
Description of the Matter | During the year ended December 31, 2021, the Company recorded stock-based compensation expense of $79.5 million. As disclosed in Note 12 to the consolidated and combined financial statements, the Company issues various types of equity awards, including stock options, restricted stock units, performance-based stock units, market-based awards and equity instruments denominated in the shares of certain subsidiaries.
Auditing the Company’s accounting for stock-based compensation required complex auditor judgment due to the number and the variety of the types of equity awards, the prevalence of modifications, the subjectivity of assumptions used to value stock-based awards, the use of market-based vesting conditions and the existence of awards denominated in the shares of certain subsidiaries.
|
| | | | | |
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company’s controls over stock-based compensation. For example, we tested controls over the Company's process to assess the completeness of its share-based awards and for measuring and recording stock-based compensation, including management’s review of the underlying calculations, the significant assumptions used in valuing certain awards and related valuation reports prepared by its specialists.
To test stock-based compensation expense, we performed audit procedures that included, among others, assessing the completeness of the awards granted and evaluating the methodologies used to estimate the fair value of the awards granted and significant assumptions described above. Our procedures also included, evaluating the key terms and conditions of awards granted to assess the accounting treatment for a sample of awards, testing the clerical accuracy of the calculation of the expense recorded and assessing the Company’s accounting for award modifications. Additionally, for certain awards issued by the Company, we involved our internal valuation specialists to assess the valuation methodologies and assumptions used in estimating the fair value of the awards.
|
| |
Goodwill - Quantitative Impairment Assessment |
| |
| Description of the Matter | As of December 31, 2021,2022, the Company’s goodwill balance was $3.2 billion.and indefinite-lived intangible asset balances were $3.0 billion and $631.1 million, respectively. As disclosed in Note 2 to the consolidated and combined financial statements, goodwill isand indefinite-lived intangible assets are assessed annually for impairment using either a qualitative or quantitative approach as of October 1, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit or an indefinite-lived intangible asset below its carrying value. Auditing management’s quantitative impairment test for goodwill and indefinite-lived intangible assets was challenging given the inherent judgements and estimates involved. Management’s quantitative impairment tests were complex and judgmental due to the measurement uncertainty in estimating the fair value of the reporting unit for goodwill.goodwill and the fair value of indefinite-lived intangible assets. Specifically, the fair value estimate of the Company’s Mosaic reporting unit was sensitive to assumptions such as the discount rate, revenue growth rates and the projected cash flow terminal growth rate. The fair value estimates for Meredith’s indefinite-lived intangible assets were sensitive to assumptions such as discount rates, revenue growth rates, royalty rates and projected cash flow terminal growth rates. These assumptions are affected by factors such factors as expected future marketindustry or economic conditions.
|
| How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company’s controls over its goodwill and indefinite-lived intangible assets impairment review process. For example, we tested controls over the Company’s forecasting and budgeting process as well as controls over management'smanagement’s review of the significant assumptions used to estimate the fair valuevalues of the reporting unit.unit for goodwill and the indefinite-lived intangible assets, including projected financial information.
To test the estimated fair value of the Mosaic reporting unit and Meredith’s indefinite-lived intangible assets, our audit procedures included, among others, assessing the methodologies and testing the significant assumptions and underlying data used by the Company. We evaluated the Company’s underlying forecast and budget information by comparing the significant assumptions to current industry and economic trends, changes in the Company’s business model and assessed the historical accuracy of management’s estimates. For example, we evaluated management’s forecasted revenue to identify, understand and evaluate changes as compared to historical results. We performed sensitivity analyses of significant assumptions to evaluate the change in the estimated fair value of the Mosaic reporting unit for goodwill and Meredith’s indefinite-lived intangible assets resulting from changes in the assumptions. In addition, we involved an internal valuation specialist to assist in evaluating the methodologies and significant assumptions applied in developing the fair value estimate.estimates.
|
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2019.
New York, New York
March 1, 20222023
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET | | | | December 31, | | December 31, |
| | | 2021 | | 2020 | | 2022 | | 2021 |
| | | (In thousands, except par value amounts) | | (In thousands, except par value amounts) |
| ASSETS | ASSETS | | ASSETS | |
| Cash and cash equivalents | Cash and cash equivalents | $ | 2,118,730 | | | $ | 3,366,176 | | Cash and cash equivalents | $ | 1,417,390 | | | $ | 2,118,730 | |
| Marketable securities | Marketable securities | 19,788 | | | 224,979 | | Marketable securities | 239,373 | | | 19,788 | |
| Accounts receivable, net of allowance and reserves of $39,719 and $29,240 , respectively | 693,208 | | | 257,668 | | |
| Accounts receivable, net | | Accounts receivable, net | 607,809 | | | 695,513 | |
| Other current assets | Other current assets | 242,188 | | | 140,022 | | Other current assets | 296,563 | | | 242,188 | |
| Current assets of discontinued operations | — | | | 130,477 | | |
| | Total current assets | Total current assets | 3,073,914 | | | 4,119,322 | | Total current assets | 2,561,135 | | | 3,076,219 | |
| | Buildings, capitalized software, leasehold improvements, equipment and land, net | 570,525 | | | 274,930 | | |
| Capitalized software, equipment, leasehold improvements, buildings and land, net | | Capitalized software, equipment, leasehold improvements, buildings and land, net | 510,614 | | | 570,525 | |
| Goodwill | Goodwill | 3,226,610 | | | 1,660,102 | | Goodwill | 3,030,168 | | | 3,226,610 | |
| Intangible assets, net of accumulated amortization | Intangible assets, net of accumulated amortization | 1,414,892 | | | 394,986 | | Intangible assets, net of accumulated amortization | 1,170,041 | | | 1,414,892 | |
| Investment in MGM Resorts International | Investment in MGM Resorts International | 2,649,442 | | | 1,860,158 | | Investment in MGM Resorts International | 2,170,182 | | | 2,649,442 | |
| Long-term investments | Long-term investments | 327,838 | | | 297,643 | | Long-term investments | 325,721 | | | 327,838 | |
| Other non-current assets | Other non-current assets | 1,037,067 | | | 288,021 | | Other non-current assets | 625,774 | | | 1,037,067 | |
| Non-current assets of discontinued operations | — | | | 266,547 | | |
| | TOTAL ASSETS | TOTAL ASSETS | $ | 12,300,288 | | | $ | 9,161,709 | | TOTAL ASSETS | $ | 10,393,635 | | | $ | 12,302,593 | |
| | LIABILITIES AND SHAREHOLDERS' EQUITY | LIABILITIES AND SHAREHOLDERS' EQUITY | | | | LIABILITIES AND SHAREHOLDERS' EQUITY | | | |
| LIABILITIES: | LIABILITIES: | | | | LIABILITIES: | | | |
| Current portion of long-term debt | Current portion of long-term debt | $ | 30,000 | | | $ | — | | Current portion of long-term debt | $ | 30,000 | | | $ | 30,000 | |
| Accounts payable, trade | Accounts payable, trade | 203,173 | | | 88,849 | | Accounts payable, trade | 133,105 | | | 203,173 | |
| Deferred revenue | Deferred revenue | 165,451 | | | 137,658 | | Deferred revenue | 157,124 | | | 165,451 | |
| Accrued expenses and other current liabilities | Accrued expenses and other current liabilities | 980,574 | | | 340,406 | | Accrued expenses and other current liabilities | 759,759 | | | 982,879 | |
| Current liabilities of discontinued operations | — | | | 183,988 | | |
| | Total current liabilities | Total current liabilities | 1,379,198 | | | 750,901 | | Total current liabilities | 1,079,988 | | | 1,381,503 | |
| | Long-term debt, net | Long-term debt, net | 2,046,237 | | | 712,277 | | Long-term debt, net | 2,019,760 | | | 2,046,237 | |
| | Deferred income taxes | Deferred income taxes | 385,890 | | | 78,789 | | Deferred income taxes | 76,276 | | | 385,890 | |
| Other long-term liabilities | Other long-term liabilities | 721,262 | | | 233,850 | | Other long-term liabilities | 617,842 | | | 721,262 | |
| Non-current liabilities of discontinued operations | — | | | 2,972 | | |
| | | Redeemable noncontrolling interests | Redeemable noncontrolling interests | 18,741 | | | 231,992 | | Redeemable noncontrolling interests | 27,235 | | | 18,741 | |
| | Commitments and contingencies | Commitments and contingencies | 0 | | 0 | Commitments and contingencies | |
| | SHAREHOLDERS' EQUITY: | SHAREHOLDERS' EQUITY: | | SHAREHOLDERS' EQUITY: | |
| Common Stock, $0.0001 par value; authorized 1,600,000 shares; 83,922 issued and outstanding at December 31, 2021 | 8 | | | — | | |
| Class B common stock, $0.0001 par value; authorized 400,000 shares; 5,789 issued and outstanding at December 31, 2021 | 1 | | | — | | |
| Common Stock $0.001 par value; authorized 1,600,000 shares; 82,976 shares issued and outstanding at December 31, 2020 | — | | | 83 | | |
| Class B common stock $0.001 par value; authorized 400,000 shares; 5,789 shares issued and outstanding at December 31, 2020 | — | | | 6 | | |
| Common Stock, $0.0001 par value; authorized 1,600,000 shares; 84,184 and 83,922 shares issued and 83,083 and 83,922 shares outstanding at December 31, 2022 and 2021, respectively | | Common Stock, $0.0001 par value; authorized 1,600,000 shares; 84,184 and 83,922 shares issued and 83,083 and 83,922 shares outstanding at December 31, 2022 and 2021, respectively | 8 | | | 8 | |
| Class B common stock, $0.0001 par value; authorized 400,000 shares; 5,789 shares issued and outstanding at December 31, 2022 and 2021, respectively | | Class B common stock, $0.0001 par value; authorized 400,000 shares; 5,789 shares issued and outstanding at December 31, 2022 and 2021, respectively | 1 | | | 1 | |
| Additional paid-in capital | Additional paid-in capital | 6,265,669 | | | 5,909,614 | | Additional paid-in capital | 6,295,080 | | | 6,265,669 | |
| Retained earnings | 905,151 | | | 694,042 | | |
| Accumulated other comprehensive income (loss) | 4,397 | | | (6,170) | | |
| (Accumulated deficit) retained earnings | | (Accumulated deficit) retained earnings | (265,019) | | | 905,151 | |
| Accumulated other comprehensive (loss) income | | Accumulated other comprehensive (loss) income | (13,133) | | | 4,397 | |
| Treasury stock, 1,101 shares at December 31, 2022 | | Treasury stock, 1,101 shares at December 31, 2022 | (85,323) | | | — | |
| Total IAC shareholders' equity | Total IAC shareholders' equity | 7,175,226 | | | 6,597,575 | | Total IAC shareholders' equity | 5,931,614 | | | 7,175,226 | |
| Noncontrolling interests | Noncontrolling interests | 573,734 | | | 553,353 | | Noncontrolling interests | 640,920 | | | 573,734 | |
| Total shareholders' equity | Total shareholders' equity | 7,748,960 | | | 7,150,928 | | Total shareholders' equity | 6,572,534 | | | 7,748,960 | |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 12,300,288 | | | $ | 9,161,709 | | TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 10,393,635 | | | $ | 12,302,593 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
CONSOLIDATED AND COMBINED STATEMENT OF OPERATIONS
| | | | Years Ended December 31, | | Years Ended December 31, |
| | | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| | | (In thousands, except per share data) | | (In thousands, except per share data) |
| Revenue | Revenue | $ | 3,699,627 | | | $ | 2,764,536 | | | $ | 2,509,980 | | Revenue | $ | 5,235,280 | | | $ | 3,699,627 | | | $ | 2,764,536 | |
| Operating costs and expenses: | Operating costs and expenses: | | | | | | Operating costs and expenses: | | | | | |
| Cost of revenue (exclusive of depreciation shown separately below) | Cost of revenue (exclusive of depreciation shown separately below) | 1,306,972 | | | 750,686 | | | 547,660 | | Cost of revenue (exclusive of depreciation shown separately below) | 1,922,697 | | | 1,296,282 | | | 745,365 | |
| Selling and marketing expense | Selling and marketing expense | 1,362,300 | | | 1,165,456 | | | 1,117,885 | | Selling and marketing expense | 1,925,750 | | | 1,362,300 | | | 1,165,456 | |
| General and administrative expense | General and administrative expense | 797,448 | | | 745,235 | | | 573,057 | | General and administrative expense | 977,274 | | | 797,448 | | | 745,235 | |
| Product development expense | Product development expense | 220,120 | | | 180,014 | | | 132,640 | | Product development expense | 332,873 | | | 230,810 | | | 185,335 | |
| Depreciation | Depreciation | 75,015 | | | 68,823 | | | 55,471 | | Depreciation | 130,986 | | | 75,015 | | | 68,823 | |
| Amortization of intangibles | Amortization of intangibles | 74,839 | | | 126,839 | | | 74,215 | | Amortization of intangibles | 307,718 | | | 74,839 | | | 126,839 | |
| Goodwill impairment | Goodwill impairment | — | | | 265,146 | | | 3,318 | | Goodwill impairment | 112,753 | | | — | | | 265,146 | |
| Total operating costs and expenses | Total operating costs and expenses | 3,836,694 | | | 3,302,199 | | | 2,504,246 | | Total operating costs and expenses | 5,710,051 | | | 3,836,694 | | | 3,302,199 | |
| Operating (loss) income | (137,067) | | | (537,663) | | | 5,734 | | |
| Operating loss | | Operating loss | (474,771) | | | (137,067) | | | (537,663) | |
| Interest expense | Interest expense | (34,264) | | | (16,166) | | | (11,904) | | Interest expense | (110,165) | | | (34,264) | | | (16,166) | |
| Unrealized gain on investment in MGM Resorts International | 789,283 | | | 840,550 | | | — | | |
| Other income (expense), net | 111,854 | | | (42,561) | | | 40,487 | | |
| Earnings from continuing operations before income taxes | 729,806 | | | 244,160 | | | 34,317 | | |
| Income tax (provision) benefit | (138,990) | | | 45,707 | | | 47,349 | | |
| Net earnings from continuing operations | 590,816 | | | 289,867 | | | 81,666 | | |
| Loss from discontinued operations, net of tax | (1,831) | | | (21,281) | | | (49,483) | | |
| Net earnings | 588,985 | | | 268,586 | | | 32,183 | | |
| Net loss (earnings) attributable to noncontrolling interests | 8,562 | | | 1,140 | | | (9,288) | | |
| Net earnings attributable to IAC shareholders | $ | 597,547 | | | $ | 269,726 | | | $ | 22,895 | | |
| Unrealized (loss) gain on investment in MGM Resorts International | | Unrealized (loss) gain on investment in MGM Resorts International | (723,515) | | | 789,283 | | | 840,550 | |
| Other (expense) income, net | | Other (expense) income, net | (217,785) | | | 111,854 | | | (42,561) | |
| (Loss) earnings from continuing operations before income taxes | | (Loss) earnings from continuing operations before income taxes | (1,526,236) | | | 729,806 | | | 244,160 | |
| Income tax benefit (provision) | | Income tax benefit (provision) | 331,087 | | | (138,990) | | | 45,707 | |
| Net (loss) earnings from continuing operations | | Net (loss) earnings from continuing operations | (1,195,149) | | | 590,816 | | | 289,867 | |
| Earnings (loss) from discontinued operations, net of taxes | | Earnings (loss) from discontinued operations, net of taxes | 2,694 | | | (1,831) | | | (21,281) | |
| Net (loss) earnings | | Net (loss) earnings | (1,192,455) | | | 588,985 | | | 268,586 | |
| Net loss attributable to noncontrolling interests | | Net loss attributable to noncontrolling interests | 22,285 | | | 8,562 | | | 1,140 | |
| Net (loss) earnings attributable to IAC shareholders | | Net (loss) earnings attributable to IAC shareholders | $ | (1,170,170) | | | $ | 597,547 | | | $ | 269,726 | |
| | Per share information from continuing operations: | Per share information from continuing operations: | | | | | | Per share information from continuing operations: | | | | | |
| Basic earnings per share | $ | 6.72 | | | $ | 3.40 | | | $ | 0.84 | | |
| Diluted earnings per share | $ | 6.33 | | | $ | 3.20 | | | $ | 0.84 | | |
| Basic (loss) earnings per share | | Basic (loss) earnings per share | $ | (13.58) | | | $ | 6.72 | | | $ | 3.40 | |
| Diluted (loss) earnings per share | | Diluted (loss) earnings per share | $ | (13.58) | | | $ | 6.33 | | | $ | 3.20 | |
| | Per share information attributable to IAC Common Stock and Class B common stock shareholders: | Per share information attributable to IAC Common Stock and Class B common stock shareholders: | Per share information attributable to IAC Common Stock and Class B common stock shareholders: |
| Basic earnings per share | $ | 6.70 | | | $ | 3.16 | | | $ | 0.27 | | |
| Diluted earnings per share | $ | 6.31 | | | $ | 2.97 | | | $ | 0.27 | | |
| Basic (loss) earnings per share | | Basic (loss) earnings per share | $ | (13.55) | | | $ | 6.70 | | | $ | 3.16 | |
| Diluted (loss) earnings per share | | Diluted (loss) earnings per share | $ | (13.55) | | | $ | 6.31 | | | $ | 2.97 | |
| | Stock-based compensation expense by function: | Stock-based compensation expense by function: | | Stock-based compensation expense by function: | |
| Cost of revenue | Cost of revenue | $ | 78 | | | $ | 118 | | | $ | 61 | | Cost of revenue | $ | 47 | | | $ | 57 | | | $ | 118 | |
| Selling and marketing expense | Selling and marketing expense | 5,009 | | | 5,265 | | | 4,642 | | Selling and marketing expense | 8,293 | | | 5,009 | | | 5,265 | |
| General and administrative expense | General and administrative expense | 67,664 | | | 177,451 | | | 116,594 | | General and administrative expense | 99,993 | | | 67,664 | | | 177,451 | |
| Product development expense | Product development expense | 6,736 | | | 6,161 | | | 8,931 | | Product development expense | 15,143 | | | 6,757 | | | 6,161 | |
| Total stock-based compensation expense | Total stock-based compensation expense | $ | 79,487 | | | $ | 188,995 | | | $ | 130,228 | | Total stock-based compensation expense | $ | 123,476 | | | $ | 79,487 | | | $ | 188,995 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
CONSOLIDATED AND COMBINED STATEMENT OF COMPREHENSIVE OPERATIONS
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (In thousands) |
| Net earnings | $ | 588,985 | | | $ | 268,586 | | | $ | 32,183 | |
| Other comprehensive income, net of income taxes: | | | | | |
| Change in foreign currency translation adjustment | 10,466 | | | 7,810 | | | 311 | |
| Change in unrealized gains and losses on available-for-sale marketable debt securities | (2) | | | 2 | | | (3) | |
| Total other comprehensive income, net of income taxes | 10,464 | | | 7,812 | | | 308 | |
| Comprehensive income, net of income taxes | 599,449 | | | 276,398 | | | 32,491 | |
| Components of comprehensive loss (income) attributable to noncontrolling interests: | | | | | |
| Net loss (earnings) attributable to noncontrolling interests | 8,562 | | | 1,140 | | | (9,288) | |
| Change in foreign currency translation adjustment attributable to noncontrolling interests | 93 | | | (1,718) | | | 26 | |
| Change in unrealized gains and losses of available-for-sale marketable debt securities attributable to noncontrolling interests | — | | | — | | | 1 | |
| Comprehensive loss (income) attributable to noncontrolling interests | 8,655 | | | (578) | | | (9,261) | |
| Comprehensive income attributable to IAC shareholders | $ | 608,104 | | | $ | 275,820 | | | $ | 23,230 | |
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
| (In thousands) |
| Net (loss) earnings | $ | (1,192,455) | | | $ | 588,985 | | | $ | 268,586 | |
| Other comprehensive (loss) income, net of income taxes: | | | | | |
| Change in foreign currency translation adjustment | (18,829) | | | 10,466 | | | 7,810 | |
| Change in unrealized gains and losses on available-for-sale marketable debt securities | 53 | | | (2) | | | 2 | |
| Total other comprehensive (loss) income, net of income taxes | (18,776) | | | 10,464 | | | 7,812 | |
| Comprehensive (loss) income, net of income taxes | (1,211,231) | | | 599,449 | | | 276,398 | |
| Components of comprehensive loss (income) attributable to noncontrolling interests: | | | | | |
| Net loss attributable to noncontrolling interests | 22,285 | | | 8,562 | | | 1,140 | |
| Change in foreign currency translation adjustment attributable to noncontrolling interests | 1,235 | | | 93 | | | (1,718) | |
| | | | | |
| Comprehensive loss (income) attributable to noncontrolling interests | 23,520 | | | 8,655 | | | (578) | |
| Comprehensive (loss) income attributable to IAC shareholders | $ | (1,187,711) | | | $ | 608,104 | | | $ | 275,820 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
Year Ended December 31, 20212022
| | | Redeemable
Noncontrolling
Interests | | | Common Stock, $0.0001 par value | | Class B Common Stock, $0.0001 par value | | Common Stock, $0.001 par value | | Class B Common Stock, $0.001 par value | | Additional
Paid-in
Capital | | Retained Earnings | | Accumulated
Other
Comprehensive
(Loss) Income | | Total IAC
Shareholders'
Equity | | Noncontrolling
Interests | | Total
Shareholders'
Equity | | Redeemable
Noncontrolling
Interests | | | Common Stock, $0.0001 par value | | Class B Common Stock, $0.0001 par value | | | Additional
Paid-in
Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated
Other
Comprehensive
Income (Loss) | | Treasury Stock | | Total IAC
Shareholders'
Equity | | Noncontrolling
Interests | | Total
Shareholders'
Equity |
| | | $ | | Shares | | $ | | Shares | | $ | | Shares | | $ | | Shares | | | | $ | | Shares | | $ | | Shares | | | |
| | | | | (In thousands) | | | | | (In thousands) |
| Balance at December 31, 2020 | $ | 231,992 | | | | $ | — | | | — | | | $ | — | | | — | | | $ | 83 | | | 82,976 | | | $ | 6 | | | 5,789 | | | $ | 5,909,614 | | | $ | 694,042 | | | $ | (6,170) | | | $ | 6,597,575 | | | $ | 553,353 | | | $ | 7,150,928 | | |
| Net earnings (loss) | 1,732 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 597,547 | | | — | | | 597,547 | | | (10,294) | | | 587,253 | | |
| Other comprehensive income (loss), net of income taxes | 515 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10,519 | | | 10,519 | | | (608) | | | 9,911 | | |
| Balance at December 31, 2021 | | Balance at December 31, 2021 | $ | 18,741 | | | | $ | 8 | | | 83,922 | | | $ | 1 | | | 5,789 | | | | $ | 6,265,669 | | | $ | 905,151 | | | $ | 4,397 | | | $ | — | | | $ | 7,175,226 | | | $ | 573,734 | | | $ | 7,748,960 | |
| Net loss | | Net loss | (2,130) | | | | — | | | — | | | — | | | — | | | | — | | | (1,170,170) | | | — | | | — | | | (1,170,170) | | | (20,155) | | | (1,190,325) | |
| Other comprehensive loss | | Other comprehensive loss | — | | | | — | | | — | | | — | | | — | | | | — | | | — | | | (17,541) | | | — | | | (17,541) | | | (1,235) | | | (18,776) | |
| Stock-based compensation expense | Stock-based compensation expense | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 59,283 | | | — | | | — | | | 59,283 | | | 33,057 | | | 92,340 | | Stock-based compensation expense | — | | | | — | | | — | | | — | | | — | | | | 70,808 | | | — | | | — | | | — | | | 70,808 | | | 55,891 | | | 126,699 | |
| Issuance of common stock pursuant to stock-based awards, net of withholding taxes | Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | 564 | | | — | | | — | | | — | | | 382 | | | — | | | — | | | (98,691) | | | — | | | — | | | (98,691) | | | — | | | (98,691) | | Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | 262 | | | — | | | — | | | | (16,905) | | | — | | | — | | | — | | | (16,905) | | | — | | | (16,905) | |
| Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (59,619) | | | — | | | 10 | | | (59,609) | | | (1,614) | | | (61,223) | | Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | | (12,276) | | | — | | | 11 | | | — | | | (12,265) | | | 3,638 | | | (8,627) | |
| Purchase of IAC treasury stock | | Purchase of IAC treasury stock | — | | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | (85,323) | | | (85,323) | | | — | | | (85,323) | |
| Purchase of Angi Inc. treasury stock | Purchase of Angi Inc. treasury stock | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (35,959) | | | — | | | — | | | (35,959) | | | — | | | (35,959) | | Purchase of Angi Inc. treasury stock | — | | | | — | | | — | | | — | | | — | | | | (8,144) | | | — | | | — | | | — | | | (8,144) | | | — | | | (8,144) | |
| Issuance of Vimeo common stock and creation of noncontrolling interests, net of fees | 40,785 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 258,965 | | | — | | | — | | | 258,965 | | | — | | | 258,965 | | |
| Distribution to and purchase of noncontrolling interests | Distribution to and purchase of noncontrolling interests | (29,769) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (570) | | | (570) | | Distribution to and purchase of noncontrolling interests | (1,179) | | | | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Adjustment of noncontrolling interests to fair value | Adjustment of noncontrolling interests to fair value | 777,688 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (777,688) | | | — | | | — | | | (777,688) | | | — | | | (777,688) | | Adjustment of noncontrolling interests to fair value | 24,229 | | | | — | | | — | | | — | | | — | | | | (24,229) | | | — | | | — | | | — | | | (24,229) | | | — | | | (24,229) | |
| Recapitalization of IAC upon Vimeo spin-off | — | | | | 8 | | | 83,358 | | | 1 | | | 5,789 | | | (83) | | | (83,358) | | | (6) | | | (5,789) | | | 80 | | | — | | | — | | | — | | | — | | | — | | |
| Spin-off of IAC's investment in Vimeo | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (38) | | | (386,438) | | | 38 | | | (386,438) | | | — | | | (386,438) | | |
| Elimination of Vimeo noncontrolling interests | (1,002,324) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,002,324 | | | — | | | — | | | 1,002,324 | | | — | | | 1,002,324 | | |
| Change in the MTCH Separation tax account distribution | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 7,640 | | | — | | | — | | | 7,640 | | | — | | | 7,640 | | |
| Issuance of Vivian Health preferred shares, net of fees, and the reclassification and creation of noncontrolling interest and subsequent adjustment to liquidation value | | Issuance of Vivian Health preferred shares, net of fees, and the reclassification and creation of noncontrolling interest and subsequent adjustment to liquidation value | (11,782) | | | | — | | | — | | | — | | | — | | | | 17,818 | | | — | | | — | | | — | | | 17,818 | | | 36,882 | | | 54,700 | |
| Adjustment to noncontrolling interests resulting from the reorganization of a foreign subsidiary | | Adjustment to noncontrolling interests resulting from the reorganization of a foreign subsidiary | — | | | | — | | | — | | | — | | | — | | | | 7,580 | | | — | | | — | | | — | | | 7,580 | | | (7,835) | | | (255) | |
| | Other | Other | (1,878) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (242) | | | — | | | — | | | (242) | | | 410 | | | 168 | | Other | (644) | | | | — | | | — | | | — | | | — | | | | (5,241) | | | — | | | — | | | — | | | (5,241) | | | — | | | (5,241) | |
| Balance at December 31, 2021 | $ | 18,741 | | | | $ | 8 | | | 83,922 | | | $ | 1 | | | 5,789 | | | $ | — | | | — | | | $ | — | | | — | | | $ | 6,265,669 | | | $ | 905,151 | | | $ | 4,397 | | | $ | 7,175,226 | | | $ | 573,734 | | | $ | 7,748,960 | | |
| Balance at December 31, 2022 | | Balance at December 31, 2022 | $ | 27,235 | | | | $ | 8 | | | 84,184 | | | $ | 1 | | | 5,789 | | | | $ | 6,295,080 | | | $ | (265,019) | | | $ | (13,133) | | | $ | (85,323) | | | $ | 5,931,614 | | | $ | 640,920 | | | $ | 6,572,534 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' AND COMBINED STATEMENT OF PARENT'S EQUITY
Years Ended December 31, 20202021 and 20192020
| | | | Redeemable
Noncontrolling
Interests | | | Common Stock, $0.001 par value | | Class B Common Stock, $0.001 par value | | Additional Paid-in Capital | | Retained Earnings | | Invested Capital | | Accumulated
Other
Comprehensive
(Loss) Income | | Total IAC
Shareholders'
Equity and Invested Capital | | Noncontrolling
Interests | | Total Parent's / Shareholders' Equity | | Redeemable
Noncontrolling
Interests | | | Common Stock, $.0001 par value | | Class B Common Stock, $.0001 par value | | Common Stock, $0.001 par value | | Class B Common Stock, $0.001 par value | | Additional Paid-in Capital | | Retained Earnings | | Invested Capital | | Accumulated
Other
Comprehensive
(Loss) Income | | Total IAC Shareholders' Equity and Invested Capital | | Noncontrolling
Interests | | Total Parent's / Shareholders' Equity |
| | | | | $ | | Shares | | $ | | Shares | | | | | $ | | Shares | | $ | | Shares | | $ | | Shares | | $ | | Shares | |
| | | | | | (In thousands) | | | | | (In thousands) |
| Balance at December 31, 2018 | $ | 65,687 | | | | $ | — | | | — | | | $ | — | | | — | | | $ | — | | | $ | — | | | $ | 2,296,583 | | | $ | (12,541) | | | $ | 2,284,042 | | | $ | 400,358 | | | $ | 2,684,400 | | |
| Net earnings | 3,168 | | | | — | | | — | | | — | | | — | | | — | | | — | | | 22,895 | | | — | | | 22,895 | | | 6,120 | | | 29,015 | | |
| Other comprehensive income (loss), net of income taxes | 39 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 335 | | | 335 | | | (66) | | | 269 | | |
| Stock-based compensation expense | 148 | | | | — | | | — | | | — | | | — | | | — | | | — | | | 65,893 | | | — | | | 65,893 | | | 65,815 | | | 131,708 | | |
| Distributions to and purchases of noncontrolling interests | (40,432) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
| Adjustment of noncontrolling interests to fair value | 11,554 | | | | — | | | — | | | — | | | — | | | — | | | — | | | (11,554) | | | — | | | (11,554) | | | — | | | (11,554) | | |
| Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | (32,596) | | | (20) | | | (32,616) | | | (2,106) | | | (34,722) | | |
| Purchase of Angi Inc. treasury stock | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | (57,949) | | | — | | | (57,949) | | | — | | | (57,949) | | |
| Noncontrolling interests created in acquisitions | 3,739 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
| Net increase in Old IAC's investment in the Company | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 263,979 | | | — | | | 263,979 | | | — | | | 263,979 | | |
| Other | (85) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
| Balance at December 31, 2019 | Balance at December 31, 2019 | $ | 43,818 | | | | $ | — | | | — | | | $ | — | | | — | | | $ | — | | | $ | — | | | $ | 2,547,251 | | | $ | (12,226) | | | $ | 2,535,025 | | | $ | 470,121 | | | $ | 3,005,146 | | Balance at December 31, 2019 | $ | 43,818 | | | | $ | — | | | — | | | $ | — | | | — | | | $ | — | | | — | | | $ | — | | | — | | | $ | — | | | $ | — | | | $ | 2,547,251 | | | $ | (12,226) | | | $ | 2,535,025 | | | $ | 470,121 | | | $ | 3,005,146 | |
| Net (loss) earnings | Net (loss) earnings | (1,434) | | | | — | | | — | | | — | | | — | | | — | | | 694,042 | | | (424,316) | | | — | | | 269,726 | | | 294 | | | 270,020 | | Net (loss) earnings | (1,434) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 694,042 | | | (424,316) | | | — | | | 269,726 | | | 294 | | | 270,020 | |
| Other comprehensive income, net of income taxes | Other comprehensive income, net of income taxes | 439 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 6,094 | | | 6,094 | | | 1,279 | | | 7,373 | | Other comprehensive income, net of income taxes | 439 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 6,094 | | | 6,094 | | | 1,279 | | | 7,373 | |
| Stock-based compensation expense | Stock-based compensation expense | 15 | | | | — | | | — | | | — | | | — | | | 40,870 | | | — | | | 72,891 | | | — | | | 113,761 | | | 85,267 | | | 199,028 | | Stock-based compensation expense | 15 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 40,870 | | | — | | | 72,891 | | | — | | | 113,761 | | | 85,267 | | | 199,028 | |
| Distribution to and purchase of noncontrolling interests | Distribution to and purchase of noncontrolling interests | (3,515) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,115) | | | (1,115) | | Distribution to and purchase of noncontrolling interests | (3,515) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,115) | | | (1,115) | |
| Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | (62,169) | | | — | | | 1,248 | | | (38) | | | (60,959) | | | (3,183) | | | (64,142) | | Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (62,169) | | | — | | | 1,248 | | | (38) | | | (60,959) | | | (3,183) | | | (64,142) | |
| Purchase of Angi Inc. treasury stock | Purchase of Angi Inc. treasury stock | — | | | | — | | | — | | | — | | | — | | | (9,273) | | | — | | | (54,859) | | | — | | | (64,132) | | | — | | | (64,132) | | Purchase of Angi Inc. treasury stock | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (9,273) | | | — | | | (54,859) | | | — | | | (64,132) | | | — | | | (64,132) | |
Proceeds from the sale of Old IAC Class M common
stock from New Match | Proceeds from the sale of Old IAC Class M common
stock from New Match | — | | | | — | | | — | | | — | | | — | | | 1,408,298 | | | — | | | — | | | — | | | 1,408,298 | | | — | | | 1,408,298 | | Proceeds from the sale of Old IAC Class M common stock from New Match | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,408,298 | | | — | | | — | | | — | | | 1,408,298 | | | — | | | 1,408,298 | |
Net increase in Old IAC's investment in the Company
prior to the MTCH Separation | Net increase in Old IAC's investment in the Company
prior to the MTCH Separation | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,685,995 | | | — | | | 1,685,995 | | | — | | | 1,685,995 | | Net increase in Old IAC's investment in the Company prior to the MTCH Separation | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,685,995 | | | — | | | 1,685,995 | | | — | | | 1,685,995 | |
| Cash merger consideration paid by Old IAC | Cash merger consideration paid by Old IAC | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 837,913 | | | — | | | 837,913 | | | — | | | 837,913 | | Cash merger consideration paid by Old IAC | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 837,913 | | | — | | | 837,913 | | | — | | | 837,913 | |
| Capitalization as a result of the MTCH Separation | Capitalization as a result of the MTCH Separation | — | | | | 79 | | | 79,343 | | | 6 | | | 5,789 | | | 4,661,231 | | | — | | | (4,661,316) | | | — | | | — | | | — | | | — | | Capitalization as a result of the MTCH Separation | — | | | | — | | | — | | | — | | | — | | | 79 | | | 79,343 | | | 6 | | | 5,789 | | | 4,661,231 | | | — | | | (4,661,316) | | | — | | | — | | | — | | | — | |
| Noncontrolling interest created in an acquisition | Noncontrolling interest created in an acquisition | 1,121 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Noncontrolling interest created in an acquisition | 1,121 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Issuance of Vimeo common stock and creation of noncontrolling interest, net of fees | Issuance of Vimeo common stock and creation of noncontrolling interest, net of fees | 8,299 | | | | — | | | — | | | — | | | — | | | 141,301 | | | — | | | — | | | — | | | 141,301 | | | — | | | 141,301 | | Issuance of Vimeo common stock and creation of noncontrolling interest, net of fees | 8,299 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 141,301 | | | — | | | — | | | — | | | 141,301 | | | — | | | 141,301 | |
| Adjustment of noncontrolling interests to fair value | Adjustment of noncontrolling interests to fair value | 183,315 | | | | — | | | — | | | — | | | — | | | (178,508) | | | — | | | (4,807) | | | — | | | (183,315) | | | — | | | (183,315) | | Adjustment of noncontrolling interests to fair value | 183,315 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (178,508) | | | — | | | (4,807) | | | — | | | (183,315) | | | — | | | (183,315) | |
Issuance of common stock pursuant to stock-based
awards, net of withholding taxes | Issuance of common stock pursuant to stock-based
awards, net of withholding taxes | — | | | | 1 | | | 633 | | | — | | | — | | | (83,383) | | | — | | | — | | | — | | | (83,382) | | | — | | | (83,382) | | Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | 1 | | | 633 | | | — | | | — | | | (83,383) | | | — | | | — | | | — | | | (83,382) | | | — | | | (83,382) | |
| Issuance of restricted stock | Issuance of restricted stock | — | | | | 3 | | | 3,000 | | | — | | | — | | | (3) | | | — | | | — | | | — | | | — | | | — | | | — | | Issuance of restricted stock | — | | | | — | | | — | | | — | | | — | | | 3 | | | 3,000 | | | — | | | — | | | (3) | | | — | | | — | | | — | | | — | | | — | | | — | |
Adjustment to the capitalization of tax accounts as a
result of the MTCH Separation | Adjustment to the capitalization of tax accounts as a
result of the MTCH Separation | — | | | | — | | | — | | | — | | | — | | | (8,259) | | | — | | | — | | | — | | | (8,259) | | | — | | | (8,259) | | Adjustment to the capitalization of tax accounts as a result of the MTCH Separation | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (8,259) | | | — | | | — | | | — | | | (8,259) | | | — | | | (8,259) | |
| Other | Other | (66) | | | | — | | | — | | | — | | | — | | | (491) | | | — | | | — | | | — | | | (491) | | | 690 | | | 199 | | Other | (66) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (491) | | | — | | | — | | | — | | | (491) | | | 690 | | | 199 | |
| Balance at December 31, 2020 | Balance at December 31, 2020 | $ | 231,992 | | | | $ | 83 | | | 82,976 | | | $ | 6 | | | 5,789 | | | $ | 5,909,614 | | | $ | 694,042 | | | $ | — | | | $ | (6,170) | | | $ | 6,597,575 | | | $ | 553,353 | | | $ | 7,150,928 | | Balance at December 31, 2020 | $ | 231,992 | | | | $ | — | | | — | | | $ | — | | | — | | | $ | 83 | | | 82,976 | | | $ | 6 | | | 5,789 | | | $ | 5,909,614 | | | $ | 694,042 | | | $ | — | | | $ | (6,170) | | | $ | 6,597,575 | | | $ | 553,353 | | | $ | 7,150,928 | |
| Net earnings (loss) | | Net earnings (loss) | 1,732 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 597,547 | | | — | | | — | | | 597,547 | | | (10,294) | | | 587,253 | |
| Other comprehensive income (loss), net of income taxes | | Other comprehensive income (loss), net of income taxes | 515 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10,519 | | | 10,519 | | | (608) | | | 9,911 | |
| Stock-based compensation expense | | Stock-based compensation expense | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 59,283 | | | — | | | — | | | — | | | 59,283 | | | 33,057 | | | 92,340 | |
| Issuance of common stock pursuant to stock-based awards, net of withholding taxes | | Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | 564 | | | — | | | — | | | — | | | 382 | | | — | | | — | | | (98,691) | | | — | | | — | | | — | | | (98,691) | | | — | | | (98,691) | |
| Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | | Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (59,619) | | | — | | | — | | | 10 | | | (59,609) | | | (1,614) | | | (61,223) | |
| Purchase of Angi Inc. treasury stock | | Purchase of Angi Inc. treasury stock | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (35,959) | | | — | | | — | | | — | | | (35,959) | | | — | | | (35,959) | |
| Issuance of Vimeo common stock and creation of noncontrolling interest, net of fees | | Issuance of Vimeo common stock and creation of noncontrolling interest, net of fees | 40,785 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 258,965 | | | — | | | — | | | — | | | 258,965 | | | — | | | 258,965 | |
| Distribution to and purchase of noncontrolling interests | | Distribution to and purchase of noncontrolling interests | (29,769) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (570) | | | (570) | |
| Adjustment of noncontrolling interests to fair value | | Adjustment of noncontrolling interests to fair value | 777,688 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (777,688) | | | — | | | — | | | — | | | (777,688) | | | — | | | (777,688) | |
| Recapitalization of IAC upon Vimeo spin-off | | Recapitalization of IAC upon Vimeo spin-off | — | | | | 8 | | | 83,358 | | | 1 | | | 5,789 | | | (83) | | | (83,358) | | | (6) | | | (5,789) | | | 80 | | | — | | | — | | — | — | | | — | | | — | | | — | |
| Spin-off IAC's investment in Vimeo | | Spin-off IAC's investment in Vimeo | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (38) | | | (386,438) | | | — | | — | 38 | | | (386,438) | | | — | | | (386,438) | |
| Elimination of Vimeo's noncontrolling interests | | Elimination of Vimeo's noncontrolling interests | (1,002,324) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,002,324 | | | — | | | — | | | — | | | 1,002,324 | | | — | | | 1,002,324 | |
| Change in the MTCH Separation tax account distribution | | Change in the MTCH Separation tax account distribution | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 7,640 | | | — | | | — | | | — | | | 7,640 | | | — | | | 7,640 | |
| Other | | Other | (1,878) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (242) | | | — | | | — | | | — | | | (242) | | | 410 | | | 168 | |
| Balance at December 31, 2021 | | Balance at December 31, 2021 | $ | 18,741 | | | | $ | 8 | | | 83,922 | | | $ | 1 | | | 5,789 | | | $ | — | | | — | | | $ | — | | | — | | | $ | 6,265,669 | | | $ | 905,151 | | | $ | — | | | $ | 4,397 | | | $ | 7,175,226 | | | $ | 573,734 | | | $ | 7,748,960 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS
| | | | Years Ended December 31, | | Years Ended December 31, |
| | | 2021 | | 2020 | | 2019 | | 2022 | | 2021 | | 2020 |
| | | (In thousands) | | (In thousands) |
| Cash flows from operating activities attributable to continuing operations: | Cash flows from operating activities attributable to continuing operations: | | Cash flows from operating activities attributable to continuing operations: | |
| Net earnings | $ | 588,985 | | | $ | 268,586 | | | $ | 32,183 | | |
| Less: Loss from discontinued operations, net of tax | (1,831) | | | (21,281) | | | (49,483) | | |
| Net earnings attributable to continuing operations | 590,816 | | | 289,867 | | | 81,666 | | |
| Adjustments to reconcile net earnings to net cash provided by operating activities attributable to continuing operations: | | | | | | |
| Net (loss) earnings | | Net (loss) earnings | $ | (1,192,455) | | | $ | 588,985 | | | $ | 268,586 | |
| Less: Earnings (loss) from discontinued operations, net of tax | | Less: Earnings (loss) from discontinued operations, net of tax | 2,694 | | | (1,831) | | | (21,281) | |
| Net (loss) earnings attributable to continuing operations | | Net (loss) earnings attributable to continuing operations | (1,195,149) | | | 590,816 | | | 289,867 | |
| Adjustments to reconcile net (loss) earnings to net cash (used in) provided by operating activities attributable to continuing operations: | | Adjustments to reconcile net (loss) earnings to net cash (used in) provided by operating activities attributable to continuing operations: | | | | | |
| Stock-based compensation expense | Stock-based compensation expense | 79,487 | | | 188,995 | | | 130,228 | | Stock-based compensation expense | 123,476 | | | 79,487 | | | 188,995 | |
| Amortization of intangibles | Amortization of intangibles | 74,839 | | | 126,839 | | | 74,215 | | Amortization of intangibles | 307,718 | | | 74,839 | | | 126,839 | |
| Depreciation | Depreciation | 75,015 | | | 68,823 | | | 55,471 | | Depreciation | 130,986 | | | 75,015 | | | 68,823 | |
| Provision for credit losses | Provision for credit losses | 89,893 | | | 78,931 | | | 64,478 | | Provision for credit losses | 116,553 | | | 89,893 | | | 78,931 | |
| Goodwill impairment | Goodwill impairment | — | | | 265,146 | | | 3,318 | | Goodwill impairment | 112,753 | | | — | | | 265,146 | |
| Deferred income taxes | Deferred income taxes | 133,377 | | | (18,356) | | | (49,374) | | Deferred income taxes | (337,758) | | | 133,377 | | | (18,356) | |
| Unrealized gain on investment in MGM Resorts International | (789,283) | | | (840,550) | | | — | | |
| (Gains) losses on investments in equity securities, net | (40,626) | | | 41,112 | | | (39,388) | | |
| Unrealized (increase) decrease in the estimated fair value of a warrant | (104,018) | | | 3,219 | | | 9,123 | | |
| Unrealized loss (gain) on investment in MGM Resorts International | | Unrealized loss (gain) on investment in MGM Resorts International | 723,515 | | | (789,283) | | | (840,550) | |
| (Gains) losses on sales of businesses and investments in equity securities, net | | (Gains) losses on sales of businesses and investments in equity securities, net | (38,956) | | | (44,835) | | | 40,051 | |
| Unrealized decrease (increase) in the estimated fair value of a warrant | | Unrealized decrease (increase) in the estimated fair value of a warrant | 62,495 | | | (104,018) | | | 3,219 | |
| Non-cash lease expense (including right-of-use asset impairments) | Non-cash lease expense (including right-of-use asset impairments) | 35,737 | | | 30,026 | | | 21,258 | | Non-cash lease expense (including right-of-use asset impairments) | 70,922 | | | 35,737 | | | 30,026 | |
| Pension and postretirement benefit expense | Pension and postretirement benefit expense | 18,212 | | | — | | | — | | Pension and postretirement benefit expense | 209,991 | | | 18,212 | | | — | |
| Other adjustments, net | Other adjustments, net | 50,593 | | | 16,113 | | | (7,735) | | Other adjustments, net | 17,963 | | | 45,302 | | | 6,214 | |
| Changes in assets and liabilities, net of effects of acquisitions and dispositions: | Changes in assets and liabilities, net of effects of acquisitions and dispositions: | | | | | | Changes in assets and liabilities, net of effects of acquisitions and dispositions: | | | | | |
| Accounts receivable | Accounts receivable | (156,971) | | | (131,703) | | | (72,109) | | Accounts receivable | (66,706) | | | (154,887) | | | (128,600) | |
| Other assets | Other assets | 4,185 | | | (24,762) | | | (6,723) | | Other assets | 8,920 | | | 4,185 | | | (23,367) | |
| Operating lease liabilities | Operating lease liabilities | (30,995) | | | (29,841) | | | (22,421) | | Operating lease liabilities | (63,843) | | | (30,995) | | | (29,841) | |
| Accounts payable and other liabilities | Accounts payable and other liabilities | 82,849 | | | 35,960 | | | 22,473 | | Accounts payable and other liabilities | (247,912) | | | 90,265 | | | 42,422 | |
| Income taxes payable and receivable | Income taxes payable and receivable | (2,506) | | | (11,580) | | | 4 | | Income taxes payable and receivable | (6,739) | | | (2,506) | | | (11,580) | |
| Deferred revenue | Deferred revenue | 8,296 | | | 25,140 | | | 10,851 | | Deferred revenue | (11,020) | | | 8,296 | | | 25,140 | |
| Net cash provided by operating activities attributable to continuing operations | 118,900 | | | 113,379 | | | 275,335 | | |
| Net cash (used in) provided by operating activities attributable to continuing operations | | Net cash (used in) provided by operating activities attributable to continuing operations | (82,791) | | | 118,900 | | | 113,379 | |
| Cash flows from investing activities attributable to continuing operations: | Cash flows from investing activities attributable to continuing operations: | | | | | | Cash flows from investing activities attributable to continuing operations: | | | | | |
| Acquisitions, net of cash acquired | Acquisitions, net of cash acquired | (2,699,643) | | | (685,216) | | | (28,439) | | Acquisitions, net of cash acquired | — | | | (2,699,643) | | | (685,216) | |
| Capital expenditures | Capital expenditures | (90,210) | | | (60,726) | | | (95,097) | | Capital expenditures | (139,753) | | | (90,210) | | | (60,726) | |
| Proceeds from maturities of marketable debt securities | Proceeds from maturities of marketable debt securities | 225,000 | | | 475,000 | | | 25,000 | | Proceeds from maturities of marketable debt securities | — | | | 225,000 | | | 475,000 | |
| Purchases of marketable debt securities | Purchases of marketable debt securities | — | | | (649,828) | | | — | | Purchases of marketable debt securities | (233,928) | | | — | | | (649,828) | |
| Cash distribution related to the spin-off of IAC's investment in Vimeo | Cash distribution related to the spin-off of IAC's investment in Vimeo | (333,184) | | | — | | | — | | Cash distribution related to the spin-off of IAC's investment in Vimeo | — | | | (333,184) | | | — | |
| Net proceeds from the sale of businesses and investments | Net proceeds from the sale of businesses and investments | 16,451 | | | 26,055 | | | 166,440 | | Net proceeds from the sale of businesses and investments | 90,767 | | | 16,451 | | | 26,055 | |
| Purchases of investment in MGM Resorts International | Purchases of investment in MGM Resorts International | — | | | (1,019,608) | | | — | | Purchases of investment in MGM Resorts International | (244,256) | | | — | | | (1,019,608) | |
| Purchases of investments | Purchases of investments | (24,290) | | | (1,152) | | | (253,663) | | Purchases of investments | (3,036) | | | (24,290) | | | (1,152) | |
| Decrease (increase) in notes receivable - related party | — | | | 54,828 | | | (54,828) | | |
| Decrease in notes receivable | | Decrease in notes receivable | 19,497 | | | — | | | — | |
| Decrease in notes receivable—related party | | Decrease in notes receivable—related party | — | | | — | | | 54,828 | |
| Other, net | Other, net | (1,627) | | | (11,536) | | | (9,086) | | Other, net | 15,901 | | | (1,627) | | | (11,536) | |
| Net cash used in investing activities attributable to continuing operations | Net cash used in investing activities attributable to continuing operations | (2,907,503) | | | (1,872,183) | | | (249,673) | | Net cash used in investing activities attributable to continuing operations | (494,808) | | | (2,907,503) | | | (1,872,183) | |
| Cash flows from financing activities attributable to continuing operations: | Cash flows from financing activities attributable to continuing operations: | | | | | | Cash flows from financing activities attributable to continuing operations: | | | | | |
| Principal payments on Dotdash Meredith Term Loans | | Principal payments on Dotdash Meredith Term Loans | (30,000) | | | — | | | — | |
| Proceeds from the issuance of Dotdash Meredith Term Loans | Proceeds from the issuance of Dotdash Meredith Term Loans | 1,600,000 | | | — | | | — | | Proceeds from the issuance of Dotdash Meredith Term Loans | — | | | 1,600,000 | | | — | |
| Proceeds from the issuance of ANGI Group Senior Notes | Proceeds from the issuance of ANGI Group Senior Notes | — | | | 500,000 | | | — | | Proceeds from the issuance of ANGI Group Senior Notes | — | | | — | | | 500,000 | |
| Principal payments on ANGI Group Term Loan | Principal payments on ANGI Group Term Loan | (220,000) | | | (27,500) | | | (13,750) | | Principal payments on ANGI Group Term Loan | — | | | (220,000) | | | (27,500) | |
| Principal payments on related-party debt | — | | | — | | | (2,500) | | |
| | Debt issuance costs | Debt issuance costs | (23,548) | | | (6,484) | | | — | | Debt issuance costs | (785) | | | (23,548) | | | (6,484) | |
| Proceeds from the issuance of Vivian Health preferred shares, net of fees | | Proceeds from the issuance of Vivian Health preferred shares, net of fees | 34,700 | | | — | | | — | |
| Purchase of IAC treasury stock | | Purchase of IAC treasury stock | (85,323) | | | — | | | — | |
| Purchase of Angi Inc. treasury stock | Purchase of Angi Inc. treasury stock | (35,403) | | | (63,674) | | | (56,905) | | Purchase of Angi Inc. treasury stock | (8,144) | | | (35,403) | | | (63,674) | |
| Proceeds from the exercise of IAC stock options | Proceeds from the exercise of IAC stock options | 1,496 | | | — | | | — | | Proceeds from the exercise of IAC stock options | — | | | 1,496 | | | — | |
| Proceeds from the exercise of Angi Inc. stock options | — | | | — | | | 573 | | |
| | Withholding taxes paid on behalf of IAC employees on net settled stock-based awards | Withholding taxes paid on behalf of IAC employees on net settled stock-based awards | (95,983) | | | (85,103) | | | — | | Withholding taxes paid on behalf of IAC employees on net settled stock-based awards | (18,068) | | | (95,983) | | | (85,103) | |
| Withholding taxes paid on behalf of Angi Inc. employees on net settled stock-based awards | Withholding taxes paid on behalf of Angi Inc. employees on net settled stock-based awards | (61,908) | | | (64,079) | | | (35,284) | | Withholding taxes paid on behalf of Angi Inc. employees on net settled stock-based awards | (8,827) | | | (61,908) | | | (64,079) | |
| Distributions to and purchases of noncontrolling interests | (30,339) | | | (4,280) | | | (24,595) | | |
| Purchase of noncontrolling interests | | Purchase of noncontrolling interests | (1,179) | | | (30,339) | | | (4,280) | |
| Cash merger consideration paid by Old IAC in connection with the MTCH Separation | Cash merger consideration paid by Old IAC in connection with the MTCH Separation | — | | | 837,913 | | | — | | Cash merger consideration paid by Old IAC in connection with the MTCH Separation | — | | | — | | | 837,913 | |
| Transfers from Old IAC for periods prior to the MTCH Separation | Transfers from Old IAC for periods prior to the MTCH Separation | — | | | 1,706,479 | | | 263,281 | | Transfers from Old IAC for periods prior to the MTCH Separation | — | | | — | | | 1,706,479 | |
| Proceeds from the sale of Old IAC Class M common stock | Proceeds from the sale of Old IAC Class M common stock | — | | | 1,408,298 | | | — | | Proceeds from the sale of Old IAC Class M common stock | — | | | — | | | 1,408,298 | |
| Other, net | Other, net | (18,578) | | | 1,095 | | | (3,795) | | Other, net | 4,975 | | | (18,578) | | | 1,095 | |
| Net cash provided by financing activities attributable to continuing operations | 1,115,737 | | | 4,202,665 | | | 127,025 | | |
| Net cash (used in) provided by financing activities attributable to continuing operations | | Net cash (used in) provided by financing activities attributable to continuing operations | (112,651) | | | 1,115,737 | | | 4,202,665 | |
| Total cash (used in) provided by continuing operations | Total cash (used in) provided by continuing operations | (1,672,866) | | | 2,443,861 | | | 152,687 | | Total cash (used in) provided by continuing operations | (690,250) | | | (1,672,866) | | | 2,443,861 | |
| Net cash provided by (used in) operating activities attributable to discontinued operations | 18,053 | | | 41,202 | | | (23,535) | | |
| Net cash provided by (used in) investing activities attributable to discontinued operations | 7,602 | | | 42 | | | (172,195) | | |
| Net cash provided by (used in) financing activities attributable to discontinued operations | 293,577 | | | 149,254 | | | (2,939) | | |
| Total cash provided by (used in) discontinued operations | 319,232 | | | 190,498 | | | (198,669) | | |
| Net cash provided by operating activities attributable to discontinued operations | | Net cash provided by operating activities attributable to discontinued operations | — | | | 18,053 | | | 41,202 | |
| Net cash provided by investing activities attributable to discontinued operations | | Net cash provided by investing activities attributable to discontinued operations | — | | | 7,602 | | | 42 | |
| Net cash provided by financing activities attributable to discontinued operations | | Net cash provided by financing activities attributable to discontinued operations | — | | | 293,577 | | | 149,254 | |
| Total cash provided by discontinued operations | | Total cash provided by discontinued operations | — | | | 319,232 | | | 190,498 | |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | Effect of exchange rate changes on cash and cash equivalents and restricted cash | (1,612) | | | 2,019 | | | (122) | | Effect of exchange rate changes on cash and cash equivalents and restricted cash | (5,545) | | | (1,612) | | | 2,019 | |
| Net (decrease) increase in cash and cash equivalents and restricted cash | Net (decrease) increase in cash and cash equivalents and restricted cash | (1,355,246) | | | 2,636,378 | | | (46,104) | | Net (decrease) increase in cash and cash equivalents and restricted cash | (695,795) | | | (1,355,246) | | | 2,636,378 | |
| Cash and cash equivalents and restricted cash at beginning of period | Cash and cash equivalents and restricted cash at beginning of period | 3,477,110 | | | 840,732 | | | 886,836 | | Cash and cash equivalents and restricted cash at beginning of period | 2,121,864 | | | 3,477,110 | | | 840,732 | |
| Cash and cash equivalents and restricted cash at end of period | Cash and cash equivalents and restricted cash at end of period | $ | 2,121,864 | | | $ | 3,477,110 | | | $ | 840,732 | | Cash and cash equivalents and restricted cash at end of period | $ | 1,426,069 | | | $ | 2,121,864 | | | $ | 3,477,110 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
NOTE 1—ORGANIZATION
Company overview
IAC today is comprised of category leading businesses, including Dotdash Meredith, Angi Inc. and Care.com, as well as a number of other businessesothers ranging from early stage to established.established businesses.
As used herein, "IAC," "the Company," "we," "our" or "us"“IAC,” the “Company,” “we,” “our,” “us” and other similar terms refer to IAC Inc. (formerly known as IAC/InterActiveCorpInterActiveCorp) and its subsidiaries (unless the context requires otherwise).
Dotdash Meredith
On December 1, 2021, Dotdash Media Inc. (formerly known as About Inc., and referred to herein as "Dotdash"), a wholly ownedwholly-owned subsidiary of IAC/InterActiveCorp ("IAC"),IAC, completed the acquisition of Meredith Holdings Corporation ("Meredith"Meredith"), which holdsthe former subsidiary of Meredith Corporation's national media business, which is comprised ofCorporation, comprising its digital and magazine businesses and its corporate operations. The parent of the combined entity is Dotdash Meredith, Inc. ("Dotdash Meredith"). See “Note 5—3—Business Combinations” for a description of the acquisition of Meredith. Dotdash Meredith is one of the largest digital and print publishers in America. From mobile to magazines, nearly 200 million people trust us to help them make decisions, take action, and find inspiration. Dotdash Meredith's over 40 iconic brands include PEOPLE, Better Homes & Gardens, Verywell, FOOD & WINE, The Spruce, Allrecipes, Byrdie, REAL SIMPLE, Investopedia, and Southern Living.
Dotdash Meredith has 2two operating segments: (i) Digital, which includes its digital, mobile and mobilelicensing operations; and (ii) Print, which includes its magazine subscription and newsstand operations.
Angi Inc.
Angi Inc., formerly ANGI Homeservices Inc., is a publicly traded company that connects quality home service professionals with consumers across more than 500 different categories, from repairing and remodeling homes to cleaning and landscaping. During the year ended December 31, 2021,2022, over 240,000220,000 domestic service professionals actively sought consumer leads, completed jobs, or advertised work through Angi Inc. platforms. Additionally, consumers turned to at least one Angi Inc. business to find a service professional for approximately 3329 million projects during the year ended December 31, 2021.2022. At December 31, 2021,2022, IAC’s economic interest and voting interest in Angi Inc. were 84.5%84.1% and 98.2%98.1%, respectively.
In the fourth quarter of 2022, the Angi Inc. has 2segment presentation was changed to reflect its four operating segments:segments, which now include (i) North America (United StatesAds and Leads, (ii) Services, (iii) Roofing and (iv) International (includes Europe and Canada), which includesand operates under multiple brands including Angi, Ads, Angi LeadsHomeAdvisor, Handy, Total Home Roofing and Angi Services;Roofing. Angi Inc.'s financial information for prior periods has been recast to conform to the current period presentation. Roofing, includes the business Angi Inc. acquired on July 1, 2021 known as Total Home Roofing. Ads and (ii) Europe. The brands operates as follows: Angi Ads (formerly Angie's List) brand, Angi Leads (formerly HomeAdvisor) brand, and Angi Services (Handy and Angi Roofing) brand. Angi Ads provides service professionals the capability to engage with potential customers, including quoting, invoicing and payment services. Angi Leadsservices, and provides consumers with tools and resources to help them find local, pre-screened and customer-rated service professionals. Angiprofessionals nationwide for home repair, maintenance and improvement projects. Services allows consumers to browse and buy common household services at set prices, rather than requesting quotes from vetted service professionals, as well as instantly book related appointments online for household services (primarily cleaning and handyman services) with top-quality, pre-screened independent service professionals. Consumers can request and pay for household services directly through the Angi Inc. platform and Angi Inc. fulfills the request through the use of independently established home services providers engaged in a trade, occupation and/or business that customarily provides such services. Additionally,The matching and pre-priced booking services and related tools and directories are provided to consumers free of charge. Roofing provides roof replacement and repair services through its wholly-owned subsidiary Angi Services (including Angi Roofing) manages home improvement projects for consumers.Roofing, LLC business.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Search
The Search segment consists of Ask Media Group and the Desktop business. Ask Media Group is a collection of websites providing general search services and information. The Desktop business includes our direct-to-consumer downloadable desktop applications and our business-to-business partnership operations. Ask Media Group’s websites include, among others: Ask.com, a search site with a variety of fresh and contemporary content (celebrities, culture, entertainment, travel and general knowledge); Reference.com, a search and general knowledge content site that provides content across select vertical categories (history, business and finance and geography, among other verticals); Consumersearch.com, a search and content website that provides content designed to simplify the product research process; and Shopping.net, a vertical shopping search site, each of which contains a mix of search services and/or content targeted to various user or segment demographics.
Emerging & Other
Our Emerging & Other segment primarily includes:
•Care.com, a leading online destination for families to easily connect with caregivers for their children, aging parents, pets and homes and for a wide variety of caregivers to easily connect with families. Care.com'sfamilies seeking care services. Care.com’s brands include Care For Business, Care.com offerings to enterprises, and HomePay. Care.com acquired Lifecare, a leading provider of family care benefits, on October 27, 2020;
•Mosaic Group, a leading developer and provider of global subscription mobile applications. Mosaic Group has a portfolio of some of the largest and most popular applications in the following verticals: Communications (RoboKiller, TapeACall, Trapcall), Language (iTranslate, GrammaticaSpeak & Translate), Weather (Clime: NOAA Weather Radar Live, Weather Live), Business (PDF Hero, Scan Hero), Health ( and LifestyleDaily Burn, Window - Intermittent Fasting), Lifestyle (Blossom, Pixomatic);
• and, for periods prior to its sale on July 12, 2022, Bluecrew, a technology driven staffing platform exclusively for flexible W-2 work;Daily Burn;
•Vivian Health, a platform to efficiently connect healthcare professionals with job opportunities, which we acquired a controlling interest in on June 26, 2019;opportunities;
•The Daily Beast, a website dedicated to news, commentary, culture and entertainment that publishes original reporting and opinion from its roster of full-time journalists and contributors;
•IAC Films, a provider of production and producer services for feature films, primarily for initial sale and distribution through theatrical releases and video-on-demand services in the United States ("U.S.") and internationally; and
•Newco, IAC'sIAC’s incubator platform, which currently spans healthcare, social gaming, telemedicine, home services social networking and online recruiting.consumer marketplaces; and
•Bluecrew, a technology driven staffing platform exclusively for flexible W-2 work, which was sold on November 9, 2022.
Vimeo Spin-off:
On May 25, 2021, IAC completed the spin-off of its full stake in Vimeo, Inc. (formerly Vimeo Holdings, Inc. ("Vimeo")) to IAC shareholders (which we refer to as the “Spin-off”). Following the Spin-off, Vimeo Inc. (formerly Vimeo Holdings, Inc. ("Vimeo")) became an independent, separately traded public company. Therefore, Vimeo is presented as a discontinued operation within IAC'sthe Company's financial statements for all periods prior to May 25, 2021.periods. See “Note 4—16—Discontinued Operations” for additional details.
MTCH Separation:
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
MTCH Separation:
On December 19, 2019, IAC/InterActiveCorp ("Old IAC") entered into a Transaction Agreement (as amended, the "Transaction Agreement") with Match Group, Inc. ("Old MTCH"), IAC Holdings, Inc. ("New IAC" or the "Company"), a direct wholly-owned subsidiary of Old IAC, and Valentine Merger Sub LLC, an indirect wholly-owned subsidiary of Old IAC. On June 30, 2020, the businesses of Old MTCH were separated from the remaining businesses of Old IAC through a series of transactions that resulted in the pre-transaction stockholders of Old IAC owning shares in two, separate public companies—(1) Old IAC, which was renamed Match Group, Inc. ("New Match") and which owns the businesses of Old MTCH and certain Old IAC financing subsidiaries, and (2) New IAC, which was renamed IAC/InterActiveCorp, and which owns Old IAC's other businesses—and the pre-transaction stockholders of Old MTCH (other than Old IAC) owning shares in New Match. This transaction is referred to as the "MTCH Separation."
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Combination
The Company prepares its consolidated and combined financial statements (collectively referred to herein as "financial statements") in accordance with U.S. generally accepted accounting principles ("GAAP").
The Company's financial statements were prepared on a consolidated basis beginning June 30, 2020 and on a combined basis for periods prior thereto. The difference in presentation is due to the fact that the final steps of the legal reorganization, including the contribution to New IAC of all the entities that comprise the Company following the MTCH Separation, were not completed until June 30, 2020. The preparation of the financial statements on a combined basis for periods prior to June 30, 2020 allows for the financial statements to be presented on a consistent basis for all periods presented.
The historical combined financial statements of the Company have been derived from the historical accounting records of Old IAC. The combined financial statements reflect the historical financial position, results of operations and cash flows of the entities comprising the Company since their respective dates of acquisition by Old IAC and the allocation to the Company of certain Old IAC corporate expenses based on the historical accounting records of Old IAC through June 30, 2020. The consolidated financial statements include the accounts of the Company, all entities that are wholly-owned by the Company and all entities in which the Company has a controlling financial interest. For the purpose of the combined financial statements, income taxes have been computed as if the entities comprising the Company filed tax returns on a standalone, separate basis for periods prior to the MTCH Separation.
All intercompany transactions and balances between and among the Company and its subsidiaries have been eliminated. All intercompany transactions between (i) the Company and (ii) Old IAC and its subsidiaries for periods prior to the MTCH Separation arewere considered to be effectively settled for cash at the time the transaction iswas recorded. The total net effect of the settlement of these intercompany transactions is reflected in the statement of cash flows as a financing activity and in the statement of parent's equity as “Invested capital.”
In management's opinion, the assumptions underlying the historical financial statements of the Company, including the basis on which the expenses have been allocated from Old IAC, are reasonable. However, the allocations may not reflect the expenses that the Company would have incurred as an independent, stand-alone company for the periods presented.
COVID-19 Update
The impact on the Company from the COVID-19 pandemic and the measures designedvarious responses to contain its spreadit created significant volatility, uncertainty and economic disruption. Recently there has been varied and volatile.a return to normal societal interactions, including the way the Company operates its businesses.
Angi Inc.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
As previously disclosed, the impact of COVID-19 on the businesses in IAC's Angi Inc. segment initially resulted in a decline in demand for service requests, driven primarily by decreases in demand in certain categories of jobs (particularly discretionary indoor projects). While these businessesAngi Inc. experienced a rebound in service requests in the second half of 2020 and from mid-2020 through early 2021, service requests started to decline in May 2021 comparedand have continued to the comparable months of 2020 as a result of the surgedecline during 2022 due, in 2020 and duepart, to impacts of the Angi Inc.'s brand integration initiative launchedCOVID-19 measures that were more widely in March 2021. Moreover, many service professionals' businesses have been adversely impacted by labor and material constraints and many service professionals have and continue to have limited capacity to take on new business, which continues to negatively impact the ability of these businesses to monetize the slightly increased level of service requests. Althoughplace in prior periods. Angi Inc.'s ability to monetize service requests rebounded modestly in the second half of 2021 it still has not returned to levels it experienced pre-COVID-19. No assurances can be providedand the first half of 2022; however, that Angi Inc. will continue to be able to improveimproved monetization or that service professionals' businesses and, as a consequence, its revenue and profitability will not continue to be adversely impactedplateaued in the future. The Search segment hasthird quarter of 2022 and is now in line with monetization rates experienced an increasepre-COVID-19.
Dotdash Meredith
Digital advertising and performance marketing revenue at Dotdash, excluding Meredith, declined in revenue in the year ended December 31, 20212022, compared to the prior year2021 due in part to lower traffic to its sites compared to prior year COVID-19 traffic highs. Post-acquisition, Meredith has experienced a similar impact to its digital advertising rates in 2020 due to the impact of COVID-19.revenue.
The volatile nature of our operating results in 2020 due to COVID-19 will impact the comparability of our year-over-year results of operations.Search
In the quarter ended March 31, 2020, the Company determined that the effects of COVID-19 were ana contributing indicator of possible impairment for certain of its assets and identified the following impairments:
•a $212.0 million impairment related to the goodwill ofimpairments at the Desktop reporting unit (included in the Search segment);
•aof $212.0 million and $21.4 million impairment related to goodwill and certain indefinite-lived intangible assets, of the Desktop reporting unit;
•a $51.5 million impairment of certain equity securities without readily determinable fair values; and
•a $7.5 million impairment of a note receivable and a warrant related to certain investees.respectively.
In the quarter ended September 30, 2020, the Company recorded additional impairments of $53.2 million and $10.8 million related to the goodwill and intangible assets, respectively, of the Desktop reporting unit. These impairments were due, in part, to the effects of COVID-19 on monetization. Refer to "Certain Risks and Concentrations—Services"Services Agreement with Google"Google (the "Services Agreement")" below for additional information.
Other
In addition to the impairments at Search, in the quarter ended March 31, 2020, the Company identified impairments of $51.5 million of certain equity securities without readily determinable fair values, and $7.5 million of a note receivable and a warrant related to certain investees as a result of the effects of COVID-19.
Future Outlook
The extent to which developments related to the COVID-19 pandemic and measures designed to curb its spread continue to impact the Company’s business, financial condition and results of operations will depend on future developments, all of which are highly uncertain and many of which are beyond the Company’s control, including the continuing spread of COVID-19, the severity of resurgences of COVID-19 caused by variant strains of the virus, the effectiveness of vaccines and attitudes toward receiving them, materials and supply chain constraints, labor shortages, the scope of governmental and other restrictions on travel, discretionary services and other activity, and public reactions to these developments.
Accounting Estimates
Management of the Company is required to make certain estimates, judgments and assumptions during the preparation of its financial statements in accordance with GAAP. These estimates, judgments and assumptions impact the reported amounts of assets, liabilities, revenue and expenses and the related disclosure of assets and liabilities. Actual results could differ from these estimates.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
On an ongoing basis, the Company evaluates its estimates, judgments and assumptions, including those related to: the fair values of cash equivalents and marketable debt and equity securities; the carrying value of accounts receivable, including the determination of the allowance for credit losses and the determination of revenue reserves;losses; the determination of the customer relationship period for certain costs to obtain a contract with a customer; the carrying value of right-of-use assets ("ROU assets"); the useful lives and recoverability of buildings, capitalized software, equipment, leasehold improvements and equipmentbuildings and definite-lived intangible assets; the fair value of assets acquired and liabilities assumed as a result of an acquisitionacquisitions and the allocation of purchase price to the identifiable intangible assets acquired during the measurement period;thereto; the recoverability of goodwill and indefinite-lived intangible assets; the fair value of equity securities without readily determinable fair values; contingencies; the fair value of acquisition-related contingent consideration arrangements; unrecognized tax benefits; the valuation allowance for deferred income tax assets; pension and postretirement benefit expenses, including actuarial assumptions regarding discount rates, expected returns on plan assets, inflation and healthcare costs; and the fair value of and forfeiture rates for stock-based awards, among others. The Company bases its estimates, judgments and assumptions on historical experience, its forecasts and budgets and other factors that the Company considers relevant.
Accounting for Investments in Equity Securities
The Company's equity securities, other than those of its consolidated subsidiaries and those accounted for under the equity method, are accounted for at fair value or under the measurement alternative of Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2016-01, Recognition and Measurement of Financial Assets and Liabilities, with any changes to fair value recognized in "Other income (expense), net" in the statement of operations each reporting period. Under the measurement alternative, equity investments without readily determinable fair values are carried at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar securities of the same issuer; fair value is generally determined based on a market approach as of the transaction date. A security will be considered identical or similar if it has identical or similar rights to the equity securities held by the Company. The Company reviews its investments in equity securities without readily determinable fair values for impairment each reporting period when there are qualitative factors or events that indicate possible impairment. Factors the Company considers in making this determination include negative changes in industry and market conditions, financial performance, business prospects, and other relevant events and factors. When indicators of impairment exist, the Company prepares quantitative assessments of the fair value of its investments in equity securities, which require judgment and the use of estimates. When the Company's assessment indicates that the fair value of the investment is below its carrying value, the Company writes down the investment to its fair value and records the corresponding charge in "Other income (expense), net" in the statement of operations. See "Note 7—Financial Instruments and Fair Value Measurements for additional information on the impairments of certain equity securities without readily determinable fair values recorded during the year ended December 31, 2020.The Company accounts for investments in the common stock or in-substance common stock of entities in which the Company has the ability to exercise significant influence over the operating and financial matters of the investee, but does not have a controlling financial interest, using the equity method. At December 31, 2021 and 2020, the Company had 1 investment accounted for using the equity method, which is included in "Long-term investments" in the balance sheet.
Revenue Recognition
The Company accounts for a contract with a customer when it has approval and commitment from all parties, the rights of the parties and payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Revenue is recognized when control of the promised services or goods is transferred to ourthe Company’s customers and in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or goods.
Transaction Price
The objective of determining the transaction price is to estimate the amount of consideration the Company is due in exchange for its services or goods, including amounts that are variable. Contracts may include sales incentives, such as volume discounts or rebates, which are accounted for as variable consideration when estimating the transaction price. The Company also maintains a liability for potential future refunds and customer credits, which is recorded as a reduction of revenue. All estimates of variable consideration are based upon historical experience and customer trends. The Company determines the total transaction price, including an estimate of any variable consideration, at contract inception and reassesses this estimate each reporting period.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The Company excludes from the measurement of transaction price all taxes assessed by governmental authorities that are both (i) imposed on and concurrent with a specific revenue-producing transaction and (ii) collected from customers. Accordingly, such tax amounts are not included as a component of revenue or cost of revenue.
For contracts that have an original duration of one year or less, the Company uses the practical expedient available under ASU No. 2014-09, Revenue from Contracts with Customers, applicable to such contracts and does not consider the time value of money.
Arrangements with Multiple Performance Obligations
The Company’s contracts with customers may include multiple performance obligations. For such arrangements, the Company allocates revenue to each performance obligation based on its relative standalone selling price. The Company generally determines standalone selling prices based on the prices charged to customers, which are directly observable or based on an estimate if not directly observable. For our multiple performance obligation arrangements that include functional intellectual property ("IP"), which comprise the downloadable apps and software of the Desktop business, the Company uses a residual approach to determine standalone selling prices for the functional IP.
Practical Expedients and Exemptions
AsFor contracts that have an original duration of one year or less, the Company uses the practical expedient available under Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, applicable to such contracts and does not consider the time value of money.
In addition, as permitted under the practical expedient available under ASU No. 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is tied to sales-based or usage-based royalties, allocated entirely to unsatisfied performance obligations, or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue at the amount which it has the right to invoice for services performed.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Costs to Obtain a Contract with a Customer
The Company uses a portfolio approach to assess the accounting treatment of the incremental costs to obtain a contract with a customer. The Company recognizes an asset for these costs if we expect to recover those costs. To the extent that these costs are capitalized, the resultant asset is amortized on a systematic basis consistent with the pattern of the transfer of the services to which the asset relates. The Company has determined that certain costs, primarily commissions paid to employees pursuant to certain sales incentive programs and mobile app store fees, meet the requirements to be capitalized as a cost of obtaining a contract.
Commissions Paid to Third-Party Agent Sales of Magazine Subscriptions
Dotdash Meredith uses third-party agents to obtain certain subscribers. The agents are paid a commission, which can be as much as the subscription price charged to the subscriber. Dotdash Meredith subscriptions do not have substantive termination penalties; therefore, the contract term is determined on an issue-by-issue basis. Accordingly, these costs do not qualify for capitalization because there is no contract with a customer until a copy is served to a customer; therefore these costs are expensed when the publication is sent to the customer. Dotdash Meredith recognizes a liability to the extent the commission is refundable to the third-party agent. Dotdash Meredith expenses additional amounts paid to agents (such as per subscriber bounties) to acquire subscribers as incurred.
Commissions Paid to Employees Pursuant to Sales Incentive Programs
The Company has determined that commissions paid to employees pursuant to certain sales incentive programs meet the requirements to be capitalized as the incremental costs to obtain a contract with a customer. When customer renewals are expected and the renewal commission is not commensurate with the initial commission, the average customer life includes renewal periods. Capitalized commissions paid to employees pursuant to these sales incentive programs are amortized over the estimated customer relationship period.period and are included in "Selling and marketing expense" in the statement of operations. The Company calculates the anticipated customer relationship period as the average customer life, which is based on historical data.
For sales incentive programs where the anticipated customer relationship period is one year or less, the Company has elected the practical expedient to expense the commissions as incurred.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
App Store Fees
The Company pays fees to the Apple App Store and the Google Play Store for the distribution of our paid mobile apps. The Company capitalizes and amortizes mobile app store fees related to subscriptions over the term of the applicable subscription. The amortization of mobile app store fees is included in "Cost of revenue" in the statement of operations.
The following table presents the capitalized costs to obtain a contract with a customer for the years ended December 31, 20212022 and 2020:2021:
| | | Years Ended December 31, | | Years Ended December 31, |
| | | 2021 | | 2020 | | 2022 | | 2021 |
| | Sales Commissions | | | App Store Fees | | Total | | Sales Commissions | | | App Store Fees | | Total | | Sales Commissions | | | App Store Fees | | Total | | Sales Commissions | | | App Store Fees | | Total |
| | (In thousands) | | (In thousands) |
| Current | Current | $ | 39,669 | | | | $ | 9,023 | | | $ | 48,692 | | | $ | 50,319 | | | | $ | 8,469 | | | $ | 58,788 | | Current | $ | 39,590 | | | | $ | 8,266 | | | $ | 47,856 | | | $ | 39,669 | | | | $ | 9,023 | | | $ | 48,692 | |
| Non-current | Non-current | 6,086 | | | | — | | | 6,086 | | | 4,397 | | | | — | | | 4,397 | | Non-current | 5,667 | | | | — | | | 5,667 | | | 6,086 | | | | — | | | 6,086 | |
| Total | Total | $ | 45,755 | | | | $ | 9,023 | | | $ | 54,778 | | | $ | 54,716 | | | | $ | 8,469 | | | $ | 63,185 | | Total | $ | 45,257 | | | | $ | 8,266 | | | $ | 53,523 | | | $ | 45,755 | | | | $ | 9,023 | | | $ | 54,778 | |
During the years ended December 31, 2022, 2021 2020 and 2019,2020, the Company recognized expense of $95.5 million, $125.9 million $101.3 million and $94.9$101.3 million, respectively, related to the amortization of capitalized costs to obtain a contract with a customer.
The current and non-current capitalized costs to obtain a contract with a customer are included in "Other current assets" and "Other non-current assets," respectively, in the balance sheet.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Commissions Paid to Third-Party Agent Sales of Magazine Subscriptions
Dotdash Meredith uses third-party agents to obtain certain subscribers. The agents are paid a commission, which can be as much as the subscription price charged to the subscriber. Dotdash Meredith subscriptions do not have substantive termination penalties; therefore, the contract term is determined on an issue-by-issue basis. Accordingly, these commissions do not qualify for capitalization because there is no contract with a customer until a copy is served to a customer; therefore, these costs are expensed when the publication is sent to the customer. Dotdash Meredith recognizes a liability to the extent the commission is refundable to the third-party agent. Dotdash Meredith expenses additional amounts paid to agents (such as per subscriber bounties) to acquire subscribers as incurred. Expenses related to third-party agent sales of magazine subscriptions are included in "Selling and marketing expense" in the statement of operations.
Dotdash Meredith
Dotdash Meredith revenue consists of digital and print revenue. Digital revenue consists principally of display advertising, performance marketing and licensing and other revenue. Print revenue consists principally of subscription, advertising, projects and other, newsstand, print advertising, and performance marketing revenue.
Digital
Display Advertising
Display advertisingAdvertising revenue is generated primarily through digital display advertisements sold directly by Dotdash Meredith's sales team directly to the advertisers or through advertising agencies and through programmatic advertising networks. Performance obligations are generally satisfied whenconsist of delivering advertisements with a promised number of actions related to the advertisement appears on the receiving platform.ads, such as impressions or clicks, or displaying advertisements for an agreed upon amount of time. The price is determined by an agreed-upon pricing model such as CPM (cost-per-1,000 impressions), CPC (cost per click), CPM (cost per 1,000 impressions),(cost-per-click) or flat fees.
The Company recognizes revenue over time as performance obligations are satisfied. Revenue is recognized using an output method based on impression pricing is recognized whenactions delivered or time elapsed depending on the advertisements are delivered consistentnature of the performance obligation. The Company considers the right to receive consideration from a customer to correspond directly with the respective pricing model. Flat fee contracts are recognized ratably overvalue to the contract period using a time-elapsed output method.customer of our performance completed to date. The customer is invoiced the agreed-upon price in the month following the month that the advertisements are delivered with normal trade terms.
As part of Dotdash Meredith's customary business practices, contracts may include a guaranteed number of impressions as well as sales incentives to its customers, including volume discounts, rebates, value added impressions, etc. For all such contracts that include these types of variable consideration, the Company estimates the variable consideration when determining the transaction price. Dotdash Meredith has sufficient historical data and has established processes to reliably estimate these variable components of the transaction price.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
delivered.Performance Marketing
Performance marketing revenue includes commissions generated through affiliate commerce, affinity marketing and performance marketing channels. Affiliate commerce and performance marketing commission revenue is generated when Dotdash Meredith refers usersbrands refer consumers to commerce partner websites resulting in a purchase or transaction, or generated on a cost-per-click, cost-per-lead, or some other cost-per-action basis.transaction. Performance marketing and affiliate commerce partners are invoiced monthly.
Affinity marketing programs partner with third partiesare arrangements where Dotdash Meredith acts as an agent for both Dotdash Meredith and third-party publishers to market and place magazine subscriptions online for both Dotdash Meredith and third-party publisher titles where Dotdash Meredith acts as an agent.online. Commissions are earned when a subscriber name has been provided to the publisher and any free trial period is completed. Dotdash Meredith net settles with the third-party publishers monthly.
Licensing and Other Revenue
Licensing revenue includes symbolic licenses, which include direct-to-retail product partnerships based on Dotdash Meredith's brands, and functional licenses, which consist of certain content licensing.licensing agreements. Revenues from symbolic licenses are in the form of a royalty based on the sale or usage of the branded product, which is recognized over time when the sale or use occurs under the sales or usage-based royalty exception. Revenues from functional licenses are recognized at a point-in-time when Dotdash Meredith content (or advertising displayed alongside content) licensed to a third party is consumed by a customer.occurs. Generally, revenues are accrued based on estimated sales and adjusted as actual sales are reported by partners. These adjustments are typically recorded within three months of the initial estimates and have not been material. Any minimumMinimum guarantees, if applicable, are typically earned evenlygenerally recognized as revenue over the year. Revenuesterm of the applicable contract.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Revenue from functional licenses areis recognized as Dotdash Meredith's content is delivered or access to the content is granted. Revenue from functional licenses is recognized at a point-in-time when access to the completed content is granted to the partner. There is no variable consideration related to functional licenses. Payment terms are contract specific and vary.
Print
Subscription Revenue
Subscription revenue relates to the sale of Dotdash Meredith subscriptionsprint magazines. Subscriptions do not have substantive termination penalties; therefore, the contract term is determined on an issue-to-issueissue-by-issue basis. Most of the Company’sDotdash Meredith’s subscription sales are prepaid at the time of order and may be canceled at any time for a refund of the pro rata portion of the initial subscription. Accordingly, amounts received from pre-paidprepaid subscriptions are recorded as a customer deposit liability rather than as deferred revenue. Each subscription saleThe delivery of each issue is determined to be a distinct performance obligation that is satisfiedsatisfied; revenue is recognized when the publication is sent to the customer. Revenues from subscriptions
Advertising
Advertising revenue relates to the sale of advertising in magazines directly to advertisers or through advertising agencies. Revenue is recognized on the magazine issue’s on-sale date, which is the date the magazine is published. The customer is invoiced, net of agency commissions, once the advertisements are deferredpublished under normal industry trade terms.
Project and Other Revenue
Project and other revenue relates to other revenue streams that are primarily project based and may relate to any one or combination of the following activities: audience targeted advertising, custom publishing, content strategy and development, email marketing, social media, database marketing and search engine optimization. Depending on the contractual arrangement, revenue is recognized either as a customer deposit liability and recognized ratablythe purchased advertising is run on third-party platforms, or over the contractual period as subscribers are served. Some subscription offers contain more than one title in a bundle and the transaction price is allocatedproducts do not have an alternate use to each distinct performance obligationthe Company or its other clients. Payment terms vary based on a standalone-selling price basis. The transaction price is fixed upon establishmentthe nature of the contract that contains the final terms of the sale, including description, quantity, and price of each subscription purchased.contract.
Newsstand Revenue
Newsstand revenue is related to single copy magazines or bundles of single copy magazines sold to wholesalers for resale on newsstands. Publications sold to magazine wholesalers are sold with the right to receive credit from Dotdash Meredith for magazines returned to the wholesaler by retailers. Revenue is recognized on the issue's on-sale date as the date aligns most closely with the date that control is transferred to the customer. Wholesalers are invoiced a percentage of estimated final sales the month after the issue’s initial on-sale date. Final paymentsGenerally, the previously estimated revenue is adjusted based upon the final sales, which occur when the final amounts are settled under normal industry terms.
Performance Marketing
Performance marketing principally consists of affinity marketing revenue through which Dotdash Meredith places magazine subscriptions for third-party publishers. Dotdash Meredith net settles with these third parties monthly.
Angi Inc.
Ads and Leads Revenue
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Print Advertising
Print advertisingPrimarily reflects domestic ads and leads revenue, relates to the sale of advertising in magazines directly to advertisers or through advertising agencies, which is recognized when the magazine issue is published, which is the issue’s on-sale date. The customer is invoiced the agreed-upon price when the advertisements are published under normal industry trade terms. Contracts may include guaranteed circulation levels, as well as sales incentives including volume discounts, rebates, bonus pages, etc. For contracts that include these types of variable consideration, Dotdash Meredith estimates the variable consideration when determining the transaction price. Dotdash Meredith has sufficient historical data and has established processes to reliably estimate the variable components of the transaction price.
Performance Marketing
Performance marketing principally consists of affinity marketing revenue. Dotdash Meredith partners with traditional customer facing channels, such as brick and mortar retailers and call centers, to place magazine subscriptions. Dotdash Meredith net settles with these third-parties monthly.
Other Revenue
Print revenues includes other revenue streams that are primarily projects based. The revenue may relate to any one or combination of the following activities: advertising audience targeting, custom publishing, content strategy and development, email marketing, social media, database marketing, and search engine optimization. Depending on the contractual arrangement, revenue is recognized either as the purchased advertising is run on third-party platforms, or over the contractual period as the products do not have an alternate use to Dotdash Meredith or its other clients. Payment terms vary based on the nature of the contract.
Angi Inc.
Revenue is primarily derived from consumer connection revenue which comprises fees paid by Angi Leads service professionals for consumer matches, (regardless of whether therevenue from service professional ultimately provides the requested service).professionals under contract for advertising and membership subscription revenue from service professionals and consumers. Consumer connection revenue varies based upon several factors, including the service requested, product experience offered, and geographic location of service. Consumer connection revenue is generally billed one week following a consumer match, with payment due upon receipt of invoice. The CompanyAngi Inc. maintains revenue reservesa liability for potential credits issued to Angi Leads services providers.
Revenue is also derived from (i) sales of time-based website, mobile and call center advertising to service professionals, (ii) Angi Leads service professional membership subscription fees, (iii) membership subscription fees from consumers and (iv) service warranty subscription and other services and (v) revenue from completed jobs sourced through theservices. Angi Services platforms. AngiInc. service professionals generally pay for advertisements in advance on a monthly or annual basis at the option of the service professional, with the average advertising contract term being approximately one year. Angi website, mobile and call center advertising revenue is recognized ratably over the contract term. Revenue from the sale of advertising in the Angie’s List Magazine is recognized in the period in which the publication is distributed. Service professional membership subscription revenue is initially deferred upon receipt of payment and is recognized using the straight-line method over the applicable subscription period, which is typically one year. Angi Inc. prepaid consumer membership subscription fees are recognized as revenue using the straight-line method over the term of the applicable subscription period, which is typically one year.
Services Revenue
Primarily reflects domestic revenue from pre-priced offerings by which the consumer requests services through Services platforms and Angi Inc. engages a service professional to perform the service. Consumers typically payare billed when a job is scheduled through the Angi Services platform, or when the job is completed for Angi Roofing.platform. Billing practices are governed by the contract terms of each project as negotiated with the consumer. Billings do not necessarily correlate with revenue recognized over time as this is based on the timing of when the consumer receives the promised services.
From January 1, 2020 through December 31, 2022, Services recorded revenue on a gross basis. Effective January 1, 2023, Angi Inc. modified the Services terms and conditions so that the service professional, rather than Angi Inc., has the contractual relationship with the consumer to deliver the service and Angi Inc.'s performance obligation to the consumer is to connect them with the service professional. This change in contractual terms requires net revenue accounting treatment effective January 1, 2023. There is no impact to operating income or Adjusted EBITDA.
Roofing Revenue
Primarily reflects revenue from the roof replacement business offering by which the consumer purchases services directly from the Roofing business and Angi Inc. then engages a service professional to perform the service. Consumers typically pay when a job is completed and revenue is recognized based on the Company's progress in satisfying the roofing service.
International Revenue
Primarily reflects revenue generated within the International segment (comprised of businesses in Europe and Canada), including consumer connection revenue for consumer matches and membership subscription revenue from service professionals and consumers.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Prior to January 1, 2020, Handy recorded revenue on a net basis. Effective January 1, 2020, the Company modified the Handy terms and conditions so that Handy, rather than the service professional, has the contractual relationship with the consumer to deliver the service and Handy, rather than the consumer, has the contractual relationship with the service professional. Consumers request services and pay for such services directly through the Handy platform and then Handy fulfills the request with independently established home services providers engaged in a trade, occupation and/or business that customarily provides such services. This change in contractual terms requires gross revenue accounting treatment effective January 1, 2020 and resulted in an increase in revenue of $73.8 million during the year ended December 31, 2020.
Search
Ask Media Group revenue consists primarily of advertising revenue generated principally through the display of paid listings in response to search queries, as well as from display advertisements appearing alongside content on its various websites and, to a lesser extent, affiliate commerce commission revenue. Paid listings are advertisements displayed on search results pages that generally contain a link to advertiser websites. The majority of the paid listings displayed by Ask Media Group is supplied to us by Google Inc. ("Google"(“Google”) pursuant to our services agreement with Google. Pursuant to this agreement, Ask Media Group businesses transmit search queries to Google, which in turn transmits a set of relevant and responsive paid listings back to these businesses for display in search results. This ad-serving process occurs independently of, but concurrently with, the generation of algorithmic search results for the same search queries. Google paid listings are displayed separately from algorithmic search results and are identified as sponsored listings on search results pages. Paid listings are priced on a price per clickprice-per-click basis and when a user submits a search query through an Ask Media Group business and then clicks on a Google paid listing displayed in response to the query, Google bills the advertiser that purchased the paid listing and shares a portion of the fee charged to the advertiser with the Ask Media Group business. The Company recognizes paid listing revenue from Google when it delivers the user'suser’s click. In cases where the user’s click is generated due to the efforts of a third-party distributor, we recognize the amount due from Google as revenue and record a revenue share or other payment obligation to the third-party distributor as traffic acquisition costs.
Revenue from display advertising is generated through advertisements sold through programmatic advertising networks. Affiliate commerce commission revenue is generated when an Ask Media Group property refers users to commerce partner websites resulting in a purchase or transaction.
Desktop revenue largely consists of advertising revenue generated principally through the display of paid listings in response to search queries. The majority of the paid listings displayed are supplied to us by Google in the manner, and pursuant to the services agreement with Google, described above. Fees related to display advertisements are recognized when an advertisement is displayed. To a lesser extent, Desktop revenue also includes fees paid by subscribers for downloadable desktop applications as well as display advertisements. Fees related tofor subscription downloadable desktop applications are generally recognized over the term of the applicable subscription period, which is primarily one or two years. Fees related to display advertisements are recognized when an advertisement is displayed.monthly.
Emerging & Other
Care.com generates revenue primarily through subscription fees from families and caregivers for its suite of products and services, as well as through annual contracts with corporate employers who provide access to Care.com'sCare.com’s suite of products and services as an employee benefit and through contracts with businesses that recruit employees through its platform.
Mosaic Group revenue consists primarily of fees paid by subscribers for downloadable mobile applications distributed through the Apple App Store and Google Play Store and fees received directly from consumers, as well as display advertisements. Fees related to subscription downloadable mobile applications are initially deferred and generally recognized either over the term of the subscription period, which is up to one year, for those applications that must be connected to our servers to function, or at the time of the sale when the software license is delivered. Fees related to display advertisements are recognized when an advertisement is displayed.
Bluecrew revenue consists of service revenue, which is generated through staffing workers and recognized as control of the promised services is transferred to our customers.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Vivian Health revenue consists of subscription revenue, which is generated through recruiting agencies that seek access to qualified healthcare professionals and is recognized at the earlier of the full delivery of the promised services or over the length of the subscription period.
The Daily Beast revenue consists of advertising revenue, which is generated primarily through display advertisements (sold directly and through programmatic advertising networks), and to a lesser extent, subscription revenue and affiliate commerce commission revenue. The performance obligations, timing of customer payments, and methods of revenue recognition are generally consistent with action-based advertising and time-based advertising revenue, as described above.
Revenue of IAC Films and College Humor Media, which was sold in the first quarter of 2020, is generated primarily through media production and distribution and advertising.distribution. Production revenue is recognized when control is transferred to the customer to broadcast or exhibit,exhibit.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Sold on November 9, 2022, Bluecrew revenue consisted of service revenue, which was generated through staffing workers and advertising revenue is recognized when an advertisement is displayed or overas control of the advertising period.promised services was transferred to our customers.
Accounts Receivables, Net of the Allowance for Credit Losses and Revenue Reserves
Accounts receivable include amounts billed and currently due from customers. The allowance for credit losses is based upon a number of factors, including the length of time accounts receivable are past due, the Company’s previous loss history, the specific customer’s ability to pay its obligation and any other forward-looking data regarding customers' ability to pay that is available. Customer payments that are not collected in advance of the transfer of promised services or goods are generally due no later than 30 days from invoice date, with the exception of invoices at Dotdash Meredith, which vary by revenue stream as discusseddescribed above. The Company also maintains allowances to reserve for potential credits issued to consumers or other revenue adjustments. The amounts of these reserves are based primarily upon historical experience.
Deferred Revenue
Deferred revenue consists of payments that are received or are contractually due in advance of the Company'sCompany’s performance obligation. The Company’s deferred revenue is reported on a contract by contractcontract-by-contract basis at the end of each reporting period. The Company classifies deferred revenue as current when the remaining term of the applicable subscription period or expected completion of its performance obligation is one year or less. The current and non-current deferred revenue balances are $137.7were $157.1 million and $0.7$0.2 million, respectively, at December 31, 2020,2022, and $94.7$165.5 million and $0.6$0.4 million, respectively, at December 31, 2019.2021. Included in the current deferred revenue balance at December 31, 2021 is $22.9 million related to Meredith, acquired December 1, 2021. During the year ended December 31, 2022, the Company recognized $152.0 million of revenue that was included in the deferred revenue balance at December 31, 2021. In addition to the revenue recognized, $7.3 million of the December 31, 2021 deferred revenue balance was reclassified to other balance sheet accounts and $1.1 million related to a business that was sold in 2022. During the year ended December 31, 2021, the Company recognized $132.2 million of revenue that was included in the deferred revenue balance at December 31, 2020. During the year ended December 31, 2020, the Company recognized $86.6 million of revenue that was included in the deferred revenue balance at December 31, 2019. The current and non-current deferred revenue balances are $165.5were $137.7 million and $0.4$0.7 million, respectively, at December 31, 2021. Included in the current deferred revenue balance at December 31, 2021 is $24.1 million related to Meredith, acquired December 1, 2021.2020. Non-current deferred revenue is included in "Other“Other long-term liabilities"liabilities” in the balance sheet.
Cash and Cash Equivalents
Cash and cash equivalents include cash and short-term investments, with maturities of less than 91 days from the date of purchase. Domestically, cash equivalents primarily consist of AAA rated government money market funds and treasury discount notes and time deposits.notes. Internationally, cash equivalents primarily consist of AAA rated government money market funds and time deposits.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Accounting for Investments in Debt Securities
At times the Company invests in marketable debt securities with active secondary or resale markets to ensure portfolio liquidity to fund current operations or satisfy other cash requirements as needed. Marketable debt securities are adjusted to fair value each quarter, and the unrealized gains and losses, net of tax, are included in accumulated other comprehensive income (loss) as a separate component of shareholders'shareholders’ equity. The specific-identification method is used to determine the cost of debt securities sold and the amount of unrealized gains and losses reclassified out of accumulated other comprehensive income (loss) into earnings. The Company also invests in non-marketable debt securities as part of its investment strategy. We review our debt securities for impairment each reporting period. The Company recognizes an unrealized loss on debt securities in net earnings when the impairment is determined to be other-than-temporary. Factors we consider in making such determination include the duration, severity and reason for the decline in value and the potential recovery and our intent to sell the debt security. We also consider whether we will be required to sell the security before recovery of its amortized cost basis and whether the amortized cost basis cannot be recovered because of credit losses. If an impairment is considered to be other-than-temporary, the debt security will be written down to its fair value and the loss will be recognized within "Other (expense) income, (expense), net" in the statement of operations. At December 31, 2022 marketable debt securities consist of treasury discount notes of $235.1 million. There were no marketable debt securities at December 31, 2021. At December 31, 2020 marketable debt securities consisted
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Certain Risks and Concentrations—Concentrations
Services Agreement with Google (the "Services Agreement")
A meaningful portionThe Company and Google are parties to an amended Services Agreement which expires on March 31, 2024 and provides for an automatic renewal for an additional one-year period absent a notice of the Company's revenue (and a substantial portion of IAC’s net cashnon-renewal from operating activities attributable to continuing operations that it can freely access) is attributable to the Services Agreement. In addition, theeither party on or before March 31, 2023. The Company earns certain other advertising revenue from Google that is not attributable to the Services Agreement. A meaningful portion of the Company’s net cash from operating activities attributable to continuing operations that it can freely access is attributable to revenue earned pursuant to the Services Agreement and other revenue earned from Google.
For the years ended December 31, 2022, 2021 2020 and 2019,2020, total revenue earned from Google was $701.5 million, $755.1 million $556.1 million and $732.1$556.1 million, respectively, representing 20%13%, 20%, and 29%20%, respectively, of the Company's revenue. The related accounts receivable totaled $89.1 million and $61.9 million at December 31, 2021 and 2020, respectively.
The total revenue earned from the Services Agreement for the years ended December 31, 2022, 2021 and 2020, and 2019, was $514.8 million, $661.3 million $498.3 million and $677.0$498.3 million, respectively, representing 18%10%, 18% and 27%18%, respectively, of the Company's total revenue. The related accounts receivable totaled $74.1 million and $89.1 million at December 31, 2022 and 2021, respectively.
The revenue attributable to the Services Agreement is earned by Ask Media Group and the Desktop business, both withinwhich comprise the Search segment. For the years ended December 31, 2022, 2021 2020 and 2019,2020, revenue earned from the Services Agreement was $424.3 million, $542.1 million $344.8 million and $385.9$344.8 million, respectively, within Ask Media Group, and $90.5 million, $119.1 million $153.5 million and $291.1$153.5 million, respectively, within the Desktop business.
Effective August 1, 2021, the Company and Google amended the Services Agreement to extend the expiration date from March 31, 2023 to March 31, 2024 and to provide for an automatic renewal for an additional one year period absent a notice of non-renewal from either party on or before March 31, 2023. The Company believes that the amended agreement, taken as a whole, is comparable to its previously existing agreement with Google. The Services Agreement requires that the Company comply with certain guidelines promulgated by Google. Google may generally unilaterally update its policies and guidelines without advance notice. These updates may be specific to the Services Agreement or could be more general and thereby impact the Company as well as other companies. These policy and guideline updates have in the past and could in the future require modifications to, or prohibit and/or render obsolete certain of our products, services and/or business practices, which have been and could be costly to address or negatively impact revenue and have had and in the future could have an adverse effect on our financial condition and results of operations. As described below, Google has made changes to the policies under the Services Agreement and has also made industry-wide changes that have negatively impacted the Desktop business-to-consumer ("B2C"(“B2C”) business and itbusiness. Google may do somake changes in the future.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
future that could impact the revenue earned from Google, including under the Services Agreement.Certain industry-wide policy changes became effective on July 1, 2019 and August 27, 2020. These industry-wide changes, combined with increased enforcement of policies under the Services Agreement, have had a negative impact on the results of operations of the B2C business. During the year ended December 31, 2020, the Company reassessed the fair values of the Desktop reporting unit and the related indefinite-lived intangible assets and recorded goodwill and intangible asset impairments of $265.1 million and $32.2 million, respectively. The reduction in the Company’s fair value estimates was due to lower consumer queries, increasing challenges in monetization and the reduced ability to market profitably due to policy changes implemented by Google and other browsers. The effects of COVID-19 on monetization were an additional factor.
During the fourth quarter of 2020, Google suspended services with respect to some B2C'sB2C’s products and may do so with respect to other products in the future. As a result, the B2C business elected to modify certain marketing strategies in early January 2021. Subsequently, Google informed us of another policy change in the first quarter of 2021 that became effective on May 10, 2021. We anticipated that this Google policy change would eliminate our ability to successfully introduce and market new B2C products that would be profitable. Therefore, we undertook cost reduction measures and effectively eliminated all marketing of B2C products beginning in March 2021. This elimination of marketing has positively impacted profitability starting in the second quarter of 2021 because revenue from B2C products is earned over multiple periods beyond just the period in which the initial marketing is incurred. Following the cessation of the introduction of new products in March 2021, the B2C revenue stream relates solely to the then existing installed base of products. For the year ended December 31, 2021, B2C revenue declined by $55.5 million to $77.7 million, while Desktop operating income, excluding the goodwill and intangible asset impairment charges in 2020, increased by $32.5 million to $49.7 million, versus the year ended December 31, 2020. Beyond 2021, weWe expect thefuture revenue and profits of the B2C business and Desktop, respectively, to decline significantly.
During the year ended December 31, 2020, the Company reassessed the fair values of the Desktop reporting unit and the related indefinite-lived intangible assets and recorded goodwill and intangible asset impairments of $265.1 million and $32.2 million, respectively. The reduction in the Company’s fair value estimates was due to lower consumer queries, increasing challenges in monetization and the reduced ability to market profitably due to policy changes implemented by Google and other browsers. The effects of COVID-19 on monetization were an additional factor.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Credit Risk
Financial instruments, which potentially subject theThe Company to concentration ofhas counterparty credit risk consist primarily ofexposure to the private limited life insurance company, which issued the annuity contracts held by the IPC Pension Scheme. In addition, cash and cash equivalents. Cash and cash equivalents are maintained with financial institutions and are in excess of any applicable third-party insurance limits, such as the Federal Deposit Insurance Corporation insurance limits.and the Securities Investor Protection Corporation.
Other Risks
The Company is subject to certain risks and concentrations including dependence on third-party technology providers and exposure to risks associated with online commerce security and credit card fraud.security.
Inventories
Inventories consist mainly of paper stock, editorial content, books, and other merchandise at Dotdash Meredith and are stated at the lower of cost or estimated net realizable value. Cost is determined using the first-in, first-out method for books and weighted average cost method for paper and other merchandise.
Buildings, Capitalized Software, Equipment, Leasehold Improvements, EquipmentBuildings and Land
Buildings, capitalizedCapitalized software, equipment, leasehold improvements, equipmentbuildings and land are recorded at cost or at fair value to the extent acquired in a business combination. Repairs and maintenance costs are expensed as incurred. Amortization of leasehold improvements, which is included within depreciation withinin "Depreciation" in the statement of operations, and depreciation are computed using the straight-line method over the estimated useful lives of the assets, or, in the case of leasehold improvements, the lease term, if shorter. | | | | | |
| Asset Category | Estimated
Useful Lives |
| Capitalized software and computer equipment | 2 to 3 Years |
| Furniture and other equipment | 3 to 12 Years |
| Buildings and leasehold improvements | 3 to 39 Years |
The Company capitalizes certain internal use software costs including external direct costs utilized in developing or obtaining the software and compensation for personnel directly associated with the development of the software. Capitalization of such costs begins when the preliminary project stage is complete and ceases when the project is substantially complete and ready for its intended purpose. The net book value of capitalized internal use software is $131.6$155.7 million and $68.0$131.6 million at December 31, 20212022 and 2020,2021, respectively.
90
TableNote 3—Business Combination" for further discussion of Contentsthe purchase accounting for the Meredith acquisition. In addition, in the fourth quarter of 2022, Angi Inc. recognized a write-off of $15.5 million related to capitalized software for projects discontinued.IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | |
Asset Category | Estimated
Useful Lives |
Buildings and leasehold improvements | 3 to 39 Years |
Capitalized software and computer equipment | 2 to 3 Years |
Furniture and other equipment | 3 to 12 Years |
Business Combinations and Contingent Consideration Arrangements
The purchase price of each acquisition is attributed to the assets acquired and liabilities assumed based on their fair values at the date of acquisition, including identifiable intangible assets that either arise from a contractual or legal right or are separable from goodwill. The Company usually obtains the assistance of outside valuation experts to assist in the allocation of purchase price to the identifiable intangible assets acquired. While outside valuation experts may be used, management has ultimate responsibility for the valuation methods, models and inputs used and the resulting purchase price allocation. The excess purchase price over the value of net tangible and identifiable intangible assets acquired is recorded as goodwill and is assigned to the reporting unit(s) that is expected to benefit from the business combination as of the acquisition date. The acquisition of Meredith closed on December 1, 2021. The2021 and the allocation of purchase price to the assets acquired and liabilities assumed, andthe determination of the reporting units for Meredith is still in process of being assessed. Once that is completed the determination of fair value of the reporting units will need to be determined so that goodwill can be allocated. Therefore,and the allocation of goodwill forto the acquisitionreporting units were finalized during the fourth quarter of Meredith is not complete as of December 31, 2021.2022. See "Note 5—3—Business Combinations" for a description of the preliminary status of the accounting for this business combination.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
In connection with certain business combinations, the Company has entered into contingent consideration arrangements that are determined to be part of the purchase price. Each of these arrangements is initially recorded at its fair value at the time of the acquisition and reflected at current fair value for each subsequent reporting period thereafter until settled. Generally, our contingent consideration arrangements are based upon financial performance and/or operating metric targets. The Company generally determines the fair value of the contingent consideration arrangements by using probability-weighted analyses to determine the amounts of the gross liability, and, if the arrangement is long-term in nature, applying a discount rate that appropriately captures the risk associated with the obligation to determine the net amount reflected in the financial statements. Significant changes in the specified forecasted earningsfinancial or operating metrics wouldcan result in a significantly higher or lower fair value measurement. The changes in the remeasured fair value of the contingent consideration arrangements during each reporting period, including the accretion of the discount, if applicable, are recognized in "General and administrative expense" in the statement of operations. See "Note 7—6—Financial Instruments and Fair Value Measurements" for a discussion of contingent consideration arrangements. Goodwill and Indefinite-Lived Intangible Assets
Dotdash Meredith's operating segments and reporting units are Digital and Print. Angi Inc.'s Ads and Leads, Services, Roofing and International are separate operating segments and reporting units. Ask Media Group and Desktop are separate reporting units within the Search reportable segment. Within the Company's Emerging & Other reportable segment, Mosaic Group, Care.com, Bluecrew, prior to its sale on November 9, 2022, Vivian Health, The Daily Beast, IAC Films, and Newco are separate operating segments and reporting units. Goodwill is tested for impairment at the reporting unit level. The Company's Dotdash Meredith Print, Ask Media Group, Desktop, The Daily Beast, IAC Films and Newco reporting units have no goodwill as of October 1, 2022. On November 9, 2022, the Company completed the sale of Bluecrew at a value in excess of its carrying amount. See "Note 11—Segment Information" for additional information regarding the Company's method of determining operating and reportable segments. The Company assesses goodwill and indefinite-lived intangible assets, which are certain trade names and trademarks, for impairment annually at October 1 or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit or the fair value of an indefinite-lived intangible asset below its carrying value.
When the Company elects to perform a qualitative assessment and concludes it is not more likely than not that the fair value of the reporting unit is less than its carrying value, no further assessment of that reporting unit's goodwill is necessary; otherwise, a quantitative assessment is performed and the fair value of the reporting unit is determined. If the carrying value of the reporting unit exceeds its estimated fair value, a goodwill impairment equal to the excess is recorded.
In the fourth quarter of 2022, the Angi Inc. segment presentation was changed to reflect its four new operating segments, which now include (i) Ads and Leads, (ii) Services, (iii) Roofing and (iv) International (includes Europe and Canada). Goodwill was allocated to reflect the new segment presentation. The allocation of goodwill to Roofing and Canada reflects their respective historical carrying values because of the lack of operational integration with Angi North America; the allocation of the remaining goodwill to Ads and Leads and Services was based upon their relative fair values as of October 1, 2022.
As required, a quantitative assessment was performed and the goodwill of Angi Inc. reporting units was tested before and after the change in reporting units; this test resulted in an impairment of $26.0 million due to Roofing exiting certain markets and a projected reduction in future profits from the business, which reduced its fair value.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
For the Company's annual goodwill test at October 1, 2021,2022, a qualitative assessment of the Angi Inc.,Dotdash Meredith Digital, Care.com Bluecrew and Vivian Health reporting units' goodwill was performed because the Company concluded it was more likely than not that the fair value of these reporting units was in excess of their respective carrying values. The primary factors that the Company considered in its qualitative assessment for each of these reporting units are described below:
•Angi Inc.'s October 1, 2021 market capitalization of $6.2 billion exceeded its carrying value by approximately $5.0 billion.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
•The Company prepared valuations of the Digital and Print reporting units within the Dotdash Meredith reportable segment (the Print reporting unit has no goodwill), the Care.com Bluecrew and the Vivian Health reporting units, which are primarily used in connection with the issuance and/or settlement of equity awards that are denominated in the equity of these businesses during the year ended December 31, 2021.2022. The valuations were prepared time proximate to, however, not as of, October 1, 2021.2022. The fair value of each of these businesses in these valuations was in excess of its October 1, 20212022 carrying value.
ForIn the Company's annual goodwill test at October 1, 2021,second quarter of 2022, the Company quantitatively testedreassessed the fair value of the Mosaic Group reporting unit.unit (included in the Emerging & Other segment) and recorded an impairment of $86.7 million as a result of the projected reduction in future revenue and profits from the business and lower trading multiples of a selected peer group of companies. The Company'sCompany prepared a quantitative test indicated that there was no impairment. The Company's Dotdash Meredith, Ask Media Group, Desktop, The Daily Beast, IAC Films and Newco reporting units have no goodwillassessment as of October 1, 2021.2022; this test resulted in no additional impairment as its carrying value approximates its fair value. Any subsequent declines in the fair value of Mosaic Group will result in additional goodwill impairment charges to the extent the carrying value exceeds the fair value.
The aggregate carrying value of goodwill for which the most recent estimate of the excess of fair value over carrying value is less than 20% is approximately $243.0 million.the $153.6 million of goodwill at Mosaic Group.
The fair value of the Company's reporting units (except for Angi Inc. described above) is determined using both an income approach based on discounted cash flows ("DCF") and a market approach when it tests goodwill for impairment, either on an interim basis or annual basis as of October 1 each year. The Company uses the same approach in determining the fair value of its businesses in connection with its non-public subsidiary denominated stock-based compensation plans, which can be a significant factor in the decision to apply the qualitative assessment rather than a quantitative test. Determining fair value using a DCF analysis requires the exercise of significant judgment with respect to several items, including the amount and timing of expected future cash flows and appropriate discount rates. The expected cash flows used in the DCF analyses are based on the Company's most recent forecast and budget and, for years beyond the budget, the Company's estimates, which are based, in part, on forecasted growth rates. The discount rates used in the DCF analyses are intended to reflect the risks inherent in the expected future cash flows of the respective reporting units. Assumptions used in the DCF analyses, including the discount rate, are assessed based on each reporting unit's current results and forecasted future performance, as well as macroeconomic and industry specific factors. The discount rates used in the quantitative test for determining the fair value of the Company's Mosaic Group reporting unit were 16.0% and 15.0% in 2022 and 2021, respectively. The discount rates used in the quantitative test for determining the fair value of the Ads and Leads, Services, Roofing and International reporting units wasin 2022 were 12.0%, 15.0% in both 2021, 16.0% and 2020 (for the Mosaic reporting unit).18.5%, respectively. Determining fair value using a market approach considers multiples of financial metrics based on both acquisitions and trading multiples of a selected peer groupgroup of companies. From the comparable companies, a representative market multiple is determined, which is applied to financial metrics to estimate the fair value of a reporting unit. To determine a peer group of companies for our respective reporting units, we considered companies relevant in terms of consumer use, monetization model, margin and growth characteristics, and brand strength operating in their respective sectors.
While the Company has the option to qualitatively assess whether it is more likely than not that the fair values of its indefinite-lived intangible assets are less than their carrying values, the Company's policy is to determine the fair value of each of its indefinite-lived intangible assets annually as of October 1, in part, because the level of effort required to perform the quantitative and qualitative assessments is essentially equivalent. The Company determines the fair value of indefinite-lived intangible assets using an avoided royalty DCF valuation analysis. Significant judgments inherent in this analysis include the selection of appropriate royalty and discount rates and estimating the amount and timing of expected future cash flows. The discount rates used in the DCF analyses are intended to reflect the risks inherent in the expected future cash flows generated by the respective intangible assets. The royalty rates used in the DCF analyses are based upon an estimate of the royalty rates that a market participant would pay to license the Company's trade names and trademarks. The future cash flows are based on the Company's most recent forecast and budget and, for years beyond the budget, the Company's estimates, which are based, in part, on forecasted growth rates. Assumptions used in the avoided royalty DCF analyses, including the discount rate and royalty rate, are assessed annually based on the actual and projected cash flows related to the asset, as well as macroeconomic and industry specific factors. The discount rates used in the Company's annual indefinite-lived impairment assessment ranged from 12.0% to 18.5% in 2022 and 10.0% to 40.0% in 2021, and 11.5% to 25.0% in 2020, and the royalty rates used ranged from 1.0% to 8.0% in 2022 and 1.0% to 5.0% in 2021 and 1.00% to 5.5% in 2020.2021.
If the carrying value of an indefinite-lived intangible asset exceeds its estimated fair value, an impairmenti mpairment equal to the excess is recorded. There are nois one indefinite-lived intangible assetsasset at Dotdash Meredith Digital with a value of approximately $126.0 million for which the most recent estimateexcess of the excess fair value over carrying value is less than 20%.
The October 1, 2021 annual assessments of goodwill and indefinite-lived intangible assets did not identify any impairments.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
InThe October 1, 2022 annual assessment of goodwill and indefinite-lived intangible assets did not identify any further impairments.
The October 1, 2021 annual assessment of goodwill and indefinite-lived intangible assets did not identify any impairments.
In the quarter ended March 31, 2020, the Company determined that the effects of COVID-19 were an indicator of possible impairment for certain of its reporting units and indefinite-lived intangible assets and identified impairments of $212.0 million and $21.4 million related to the goodwill and certain indefinite-lived intangible assets, respectively, of the Desktop reporting unit.
In the quarter ended September 30, 2020, the Company reassessed the fair values of the Desktop reporting unit and the related indefinite-lived intangible assets and recorded impairments equal to the remaining carrying value of the goodwill of $53.2 million and $10.8 million related to the intangible assets. The reduction in the Company’s fair value estimates of the Desktop business in the first and third quarters of 2020 was primarily due to lower consumer queries, increasing challenges in monetization and the reduced ability to market profitably due to policy changes implemented by Google and other browsers. The effects of COVID-19 on monetization were an additional factor.
The October 1, 2020 annual assessmentsassessment of goodwill and indefinite-lived intangible assets did not identify any additionalfurther impairments.
The October 1, 2019 annual assessment of goodwill and indefinite-lived intangible assets identified a $3.3 million goodwill impairment charge and $0.7 million trade name impairment both related to the College Humor Media business.
Impairment charges recorded on indefinite-lived intangibles are included in "Amortization of intangibles" in the accompanying statement of operations.
Digital and Print are separate operating segments within the Dotdash Meredith reporting unit and North America and Europe are separate operating segments within the Angi Inc. reporting unit. Within the Company's Emerging & Other reportable segment, Mosaic Group, Care.com, Bluecrew, Vivian Health, The Daily Beast, IAC Films, and Newco are separate operating segments, which are consistent with its reporting units. Ask Media Group and Desktop are separate reporting units within the Search reportable segment. Goodwill is tested for impairment at the reporting unit level. See "Note 13—Segment Information" for additional information regarding the Company's method of determining operating and reportable segments.
Long-Lived Assets and Intangible Assets with Definite Lives
Long-lived assets, which consist of ROU assets, buildings, capitalized software, equipment, leasehold improvements and equipment,buildings and intangible assets with definite lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The carrying value of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. If the carrying value is deemed not to be recoverable, an impairment loss is recorded equal to the amount by which the carrying value of the long-lived asset exceeds its fair value. During the year ended December 31, 2022, the Company recorded impairment charges of $14.3 million of an ROU asset and $7.0 million of the related leasehold improvements and furniture and equipment. See "Note 5—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-in-Control Payments" for additional information. Amortization of definite-lived intangible assets is computed either on a straight-line basis or is based on the pattern in which the economic benefits of the asset are expected to be realized. Accounting for Investments in Equity Securities
The Company's equity securities, other than those of its consolidated subsidiaries and those accounted for under the equity method, are accounted for at fair value or under the measurement alternative of ASU No. 2016-01, Recognition and Measurement of Financial Assets and Liabilities, with any changes to fair value recognized in "Other income (expense), net" in the statement of operations each reporting period. Under the measurement alternative, equity investments without readily determinable fair values are carried at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar securities of the same issuer; fair value is generally determined based on a market approach as of the transaction date. A security will be considered identical or similar if it has identical or similar rights to the equity securities held by the Company. The Company reviews its investments in equity securities without readily determinable fair values for impairment each reporting period when there are qualitative factors or events that indicate possible impairment. Factors the Company considers in making this determination include negative changes in industry and market conditions, financial performance, business prospects, and other relevant events and factors. When indicators of impairment exist, the Company prepares quantitative assessments of the fair value of its investments in equity securities, which require judgment and the use of estimates. When the Company's assessment indicates that the fair value of the investment is below its carrying value, the Company writes down the investment to its fair value and records the corresponding charge in "Other income (expense), net" in the statement of operations.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The Company accounts for investments in the common stock or in-substance common stock of entities in which the Company has the ability to exercise significant influence over the operating and financial matters of the investee, but does not have a controlling financial interest, using the equity method. At December 31, 2022 and 2021, the Company had one investment accounted for using the equity method, which is included in "Long-term investments" in the balance sheet.
Fair Value Measurements
The Company categorizes its financial instruments measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability. The three levels of the fair value hierarchy are:
•Level 1: Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
•Level 2: Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company'sCompany’s Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
•Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. See "Note 7—6—Financial Instruments and Fair Value Measurements" for a discussion of fair value measurements made using Level 3 inputs. Assets measured at fair value on a nonrecurring basis
The Company's non-financial assets, such as goodwill, intangible assets, ROU assets and buildings, capitalized software, equipment, leasehold improvements and equipment,buildings, are adjusted to fair value only when an impairment is recognized. The Company's financial assets, comprising equity securities without readily determinable fair values, are adjusted to fair value when observable price changes are identified or an impairment is recognized. Such fair value measurements are based predominantly on Level 3 inputs. Refer to "Goodwill and Indefinite-Lived Intangible Assets" for a description of the Angi Roofing and Mosaic Group goodwill impairment charges recorded in the fourth and second quarters of 2022, respectively.
Advertising Costs
Advertising costs are expensed in the period incurred (when the advertisement first runs for production costs that are initially capitalized) and represent online marketing, including fees paid to search engines, social media sites and third parties that distribute our B2C downloadable applications, which ceased beginning in March 2021, offline marketing, which is primarily television advertising, partner-related payments to those who direct traffic to the brands within our Angi Inc. segment, and direct-mail costs for magazine subscription acquisition efforts within our Dotdash Meredith segment. Advertising expense is $877.2 million, $796.7$1.0 billion, $877.0 million and $795.1$796.7 million for the years ended December 31, 2021, 2020 and 2019, respectively.
The Company capitalizes and amortizes the costs associated with certain distribution arrangements that require us to pay a fee per access point delivered. These access points are generally in the form of downloadable applications associated with our direct-to consumer operations. These fees are amortized over the estimated useful lives of the access points to the extent the Company can reasonably estimate a probable future economic benefit and the period over which such benefit will be realized (generally 18 months). Otherwise, the fees are charged to expense as incurred. Beginning in March 2021, the Company effectively eliminated all marketing of B2C products in connection with Google policy changes. Refer to "Certain Risks and Concentrations—Services Agreement with Google (the "Services Agreement") above for additional information. At December 31,2022, 2021 and 2020, the unamortized capitalized downloadable search toolbar costs in our B2C business are $0.6 million and $13.2 million, respectively.
Legal Costs
Legal costs are expensed as incurred.
Original Issue Discount, Debt Issuance Costs and Deferred Financing Costs
Costs incurred to obtain financing are deferred and amortized to "Interest expense" in the statement of operations over the related financing period using the effective interest method. The Company records debt issuance costs as a direct reduction of the carrying value of the related debt. Financing costs related to the undrawn revolving credit facility are included in "Other non-current assets" in the balance sheet.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Income Taxes
The Company accounts for income taxes under the liability method, and deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying values of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided if it is determined that it is more likely than not that the deferred tax asset will not be realized. The Company records interest, net of any applicable related income tax benefit, on potential incomefor uncertain tax contingenciespositions as a component of income tax expense. The Company elects to recognize the tax on Global Intangible Low-Taxed Income as a period expense in the period the tax is incurred.
The Company evaluates and accounts for uncertain tax positions using a two-step approach. Recognition (step one) occurs when the Company concludes that a tax position, based solely on its technical merits, is more-likely-than-notmore likely than not to be sustainable upon examination. Measurement (step two) determines the amount of benefit that is greater than 50% likely to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. De-recognition of a tax position that was previously recognized would occur when the Company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The Company was included within Old IAC’s tax group for purposes of federal and consolidated state income tax return filings through June 30, 2020, the date of the MTCH Separation. For periods prior thereto, the income tax benefit and/or provision was computed for the Company on an as if standalone, separate return basis and payments to and refunds from Old IAC for the Company’s share of Old IAC’s consolidated federal and state tax return liabilities/receivables calculated on this basis have been reflected within cash flows from operating activities in the statement of cash flows.
Pensions and Postretirement Benefits
In connection with the acquisition of Meredith, the Company has assumed the obligations under its pension plans. Pension benefits for the domestic plans are generally based on formulas that reflect interestpay credits allocated to participants’ accounts based on years of benefit service and annual pensionable earnings. The domestic plans are frozen with respect to new participants.participants and the qualified plan was terminated effective December 31, 2022, and therefore, will have no future service costs. There were no active participants in the international plans so there will beare no future service cost for the international plans.
The Company utilizes a mark-to-market approach to account for pension and postretirement benefits. Under this approach, the Company immediately recognizes changes in the fair value of plan assets and actuarial gains or losses in the fourth quarter of each fiscal year or whenever a plan is required to be remeasured. Events requiring a plan remeasurement are recognized in the quarter in which the remeasurement event occurs. The remaining components of pension and other postretirement plan net periodic benefit costs are recorded on a quarterly basis.
The discount rates utilized arefor the domestic plans and unqualified (unfunded) United Kingdom ("U.K.") plan was based on the investment yields of high qualityhigh-quality corporate bonds available in the marketplace with maturities equal to projected cash flows of future benefit payments as of the measurement date. Following the annuity contract transaction in the U.K. described in "Note 13—Pension and Postretirement Benefit Plans," the approach for setting the discount rate for the IPC Pension Scheme was changed from a high-quality corporate bond basis to an effective insurance settlement rate, using the estimated discount rates inherent in the annuity contracts at each measurement date. This approach is consistent with the determination of the discount rate under the prior annuity contract entered into in May 2020. It isThe Company does not expect future contributions to be made into these plans as a result of the Company’s policyannuity contract entered into with a private limited life insurance company related to fund the qualified international pension plan and the determination to freeze and terminate the qualified domestic pension plan. The Company's non-qualified plans to at leastare funded as payments, which can include the extent required to maintain their fully funded status.purchase of annuity contracts, are made. In addition, the Company provides health care and life insurance benefits for certain retired employees upon their retirement, the expected costs of which are accrued over the yearsperiods that the employees render services. It is Company’s policy to fund postretirement benefitsservices and are funded as claims are paid. See "Note 17—13—Pension and Postretirement Benefit Plans" for additional information.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Earnings Per Share
Undistributed earnings allocated to the participating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and Class B common stock for basicBasic net earnings (loss) per share ("EPS"). Basic EPS is computed by dividing net earnings (loss) attributable to holders of IAC common stock and Class B common stock by the weighted-average number of shares of common stock and Class B common stock outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vested resulting in the issuance of common stock that could share in the earnings of the Company. For periods priorUndistributed earnings allocated to the MTCH Separation, the Company calculated basicparticipating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and diluted earnings per share using the shares issued on June 30, 2020, the date of the MTCH Separation.Class B common stock for EPS. See "Note 11—15—(Loss) Earnings Per Share" for additional information on dilutive securities.Foreign Currency Translation and Transaction Gains and Losses
The financial position and operating results of foreign entities whose primary economic environment is based on their local currency are consolidated using the local currency as the functional currency. These local currency assets and liabilities are translated at the rates of exchange as of the balance sheet date, and local currency revenue and expenses of these operations are translated at average rates of exchange during the period. Translation gains and losses are included in accumulated other comprehensive income as a component of shareholders' and parent's equity. Transaction gains and losses resulting from assets and liabilities denominated in a currency other than the functional currency are included in the statement of operations as a component of "Other (expense) income, (expense), net". See "Note 18—17—Financial Statement Details" for additional information regarding foreign currency exchange gains and losses. Translation gains and losses relating to foreign entities that are liquidated or substantially liquidated are reclassified out of accumulated other comprehensive income (loss) into earnings. During the years ended December 31, 2022, 2021 and 2020, losses of less than $0.1 million and $10.0 million and gains of $10.0 million and $0.1 million, respectively, were reclassified into earnings and included in "Other (expense) income, (expense), net" in the statement of operations. There were no such gains or losses for the year ended December 31, 2019.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Stock-Based Compensation
Stock-based compensation is measured at the grant date based on the fair value of the award and is generally expensed over the requisite service period. See "Note 12—Stock-Based Compensation" for a discussion of the Company's stock-based compensation plans. Redeemable Noncontrolling Interests
Noncontrolling interests in the subsidiaries of the Company are ordinarily reported on the balance sheet within shareholders' equity, separately from the Company's equity. However, securities that are redeemable at the option of the holder and not solely within the control of the issuer must be classified outside of shareholders' equity. Accordingly, all noncontrolling interests that are redeemable at the option of the holder are presented outside of shareholders' and parents'parent's equity in the balance sheet.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
In connection with the acquisition of certain subsidiaries, management of these businesses has retained an ownership interest. The Company is party to fair value put and call arrangements with respect to these interests. These put and call arrangements allow management of these businesses to require the Company to purchase their interests or allow the Company to acquire such interests at fair value, respectively. The put arrangements do not meet the definition of a derivative instrument as the put agreements do not provide for net settlement. These put and call arrangements become exercisable by the Company and the counter-partycounterparty at various dates in the future. NaNThere were no arrangements exercised during the year ended December 31, 2022. Two of these arrangements were exercised during the year ended December 31, 2021 and 1one of these arrangements was exercised during each of the yearsyear ended December 31, 2020 and 2019.2020. These put arrangements are exercisable by the counter-partycounterparty outside the control of the Company. Accordingly, to the extent that the fair value of these interests exceeds the value determined by normal noncontrolling interest accounting, the value of such interests is adjusted to fair value with a corresponding adjustment to additional paid-in capital or invested capital. During the years ended December 31, 2022, 2021 2020 and 2019,2020, the Company recorded adjustments of $24.2 million, $777.7 million $183.3 million and $11.6$183.3 million, respectively (of which $777.3 million and $171.0 million and $0.5 million, respectively, were related to Vimeo)Vimeo during 2021 and 2020, respectively), to increase these interests to fair value. Fair value determinations require high levels of judgment and are based on various valuation techniques, including market comparables and discounted cash flow projections.
Redeemable noncontrolling interests attributable to discontinued operations at December 31, 2020 was $188.0 million.
Recent Accounting Pronouncements
Recent Accounting Pronouncements Adopted by the Company
ASU 2021-08 – Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers
In October 2021, the FASB issued ASU No. 2021-08, which changes how entities recognize assets acquired and liabilities assumed in a business combination, including contract assets and contract liabilities arising from revenue contracts with customers. The provisions of ASU No. 2021-08 require acquiring entities to recognize and measure contract assets and contract liabilities, including deferred revenue, acquired in a business combination in accordance with ASU No. 2014-09 (Topic 606), Revenue from Contracts with Customers, as if it had originated the contracts. The provisions of ASU No. 2021-08 are effective for fiscal years beginning after December 15, 2022, with early adoption permitted, including adoption in an interim period. The Company early adopted ASU 2021-08 effective in the fourth quarter of 2021. An entity that early adopts in an interim period is required to apply the amendments (i) retrospectively to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early adoption and (ii) prospectively to all business combinations that occur on or after the date of initial application. Early adoption has no retrospective impact on the Company. The adoption of ASU 2021-08 may have a material impact on the purchase accounting for prospective business combinations.
Recent Accounting Pronouncements Not Yet Adopted by the Company
There are no recently issued accounting pronouncements that have not yet been adopted that are expected to have a material effect on the results of operations, financial condition or cash flows of the Company.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
NOTE 3—INCOME TAXES
U.S. and foreign earnings (loss) before income taxes and noncontrolling interests are as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| U.S. | $ | 758,538 | | | $ | 234,345 | | | $ | (11,249) | |
| Foreign | (28,732) | | | 9,815 | | | 45,566 | |
| Total | $ | 729,806 | | | $ | 244,160 | | | $ | 34,317 | |
The components of the income tax provision (benefit) are as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Current income tax provision (benefit): | | | | | |
| Federal | $ | (5,818) | | | $ | (29,181) | | | $ | (1,117) | |
| State | 4,750 | | | 2,326 | | | 157 | |
| Foreign | 6,681 | | | (496) | | | 2,985 | |
| Current income tax provision (benefit) | 5,613 | | | (27,351) | | | 2,025 | |
| | | | | |
| Deferred income tax provision (benefit): | | | | | |
| Federal | 111,755 | | | (8,097) | | | (39,454) | |
| State | 18,063 | | | (6,126) | | | (9,746) | |
| Foreign | 3,559 | | | (4,133) | | | (174) | |
| Deferred income tax provision (benefit) | 133,377 | | | (18,356) | | | (49,374) | |
| Income tax provision (benefit) | $ | 138,990 | | | $ | (45,707) | | | $ | (47,349) | |
The tax effects of cumulative temporary differences that give rise to significant deferred tax assets and deferred tax liabilities are presented below. The valuation allowance relates to deferred tax assets for which it is more likely than not that the tax benefit will not be realized.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | (In thousands) |
| Deferred tax assets: | | | |
| Net operating loss carryforwards | $ | 557,329 | | | $ | 392,871 | |
| Long-term lease liabilities | 157,504 | | | 58,457 | |
| Customer deposit liability | 56,194 | | | — | |
| Tax credit carryforwards | 48,081 | | | 41,970 | |
| Accrued expenses | 47,754 | | | 17,247 | |
| Stock-based compensation | 25,477 | | | 41,850 | |
| Other | 53,263 | | | 32,043 | |
| Total deferred tax assets | 945,602 | | | 584,438 | |
| Less: valuation allowance | (112,640) | | | (111,691) | |
| Net deferred tax assets | 832,962 | | | 472,747 | |
| | | |
| Deferred tax liabilities: | | | |
| Investment in MGM Resorts International | (389,837) | | | (197,998) | |
| Intangible assets, net of accumulated amortization | (271,629) | | | (34,170) | |
| Investment in subsidiaries | (227,632) | | | (242,537) | |
| Right-of-use assets | (122,095) | | | (43,074) | |
| | | |
| Buildings, capitalized software, leasehold improvements, equipment and land, net | (70,959) | | | (16,645) | |
| Other | (134,010) | | | (14,926) | |
| Total deferred tax liabilities | (1,216,162) | | | (549,350) | |
| Net deferred tax liabilities | $ | (383,200) | | | $ | (76,603) | |
At December 31, 2021, the Company had federal and state net operating losses ("NOLs") of $1.8 billion and $1.3 billion, respectively, available to offset future income. Of these federal NOLs, $1.3 billion can be carried forward indefinitely and $0.5 billion, if not utilized, will expire at various times between 2025 and 2036. The state NOLs, if not utilized, will expire at various times between 2022 and 2041. Federal and state NOLs of $1.4 billion and $0.8 billion, respectively, can be used against future taxable income without restriction and the remaining NOLs will be subject to limitations under Section 382 of the Internal Revenue Code, separate return limitations, and applicable law. At December 31, 2021, the Company had foreign NOLs of $496.7 million available to offset future income. Of these foreign NOLs, $446.8 million can be carried forward indefinitely and $49.9 million, if not utilized, will expire at various times between 2022 and 2041. During 2021, the Company recognized tax benefits related to NOLs of $166.4 million. Included in this amount is $49.0 million of tax benefits of acquired attributes, which was recorded as a reduction to goodwill.
At December 31, 2021, the Company had tax credit carryforwards of $65.0 million. Of this amount, $50.8 million relates to credits for research activities, $12.2 million relates to credits for foreign taxes, and $2.0 million relates to various other credits. Of these credit carryforwards, $12.9 million can be carried forward indefinitely and $52.1 million, if not utilized, will expire between 2022 and 2041.
During 2021, the Company's valuation allowance increased by $0.9 million primarily due to the valuation allowance on beginning-of-the-year deferred tax assets related to the Spin-off and acquired foreign net operating losses partially offset by a decrease in other tax loss carryforwards. At December 31, 2021, the Company had a valuation allowance of $112.6 million related to the portion of tax loss carryforwards, foreign tax credits and other items for which it is more likely than not that the tax benefit will not be realized.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
A reconciliation of the income tax provision (benefit) to the amounts computed by applying the statutory federal income tax rate to earnings before income taxes is shown as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Income tax provision at the federal statutory rate of 21% | $ | 153,259 | | | $ | 51,274 | | | $ | 7,207 | |
| State income taxes, net of effect of federal tax benefit | 24,289 | | | 16,995 | | | 468 | |
| Stock-based compensation | (83,396) | | | (163,633) | | | (56,708) | |
| Change in judgement on beginning of the year valuation allowance | 20,248 | | | (3,544) | | | — | |
| Non-deductible executive compensation | 14,025 | | | 14,219 | | | 7,409 | |
| Research credit | (5,094) | | | (6,078) | | | (4,449) | |
| Non-deductible expenses | 4,328 | | | 5,947 | | | 5,353 | |
| Deferred tax adjustment for enacted changes in tax laws and rates | 4,049 | | | (14,508) | | | (688) | |
| Change in valuation allowance on capital losses | 754 | | | 11,385 | | | (7,365) | |
| | | | | |
| Non-deductible goodwill impairment | — | | | 53,012 | | | — | |
| Amortizable tax basis related to intercompany transaction | — | | | (7,044) | | | — | |
| Other, net | 6,528 | | | (3,732) | | | 1,424 | |
| Income tax provision (benefit) | $ | 138,990 | | | $ | (45,707) | | | $ | (47,349) | |
A reconciliation of the beginning and ending amount of unrecognized tax benefits, including penalties but excluding interest, is as follows:
| | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Balance at January 1 | $ | 18,233 | | | $ | 16,585 | | | $ | 14,425 | |
| Additions for tax positions related to the current year | 2,855 | | | 3,419 | | | 2,332 | |
| Settlements | (1,427) | | | (3,733) | | | — | |
| Additions for tax positions of prior years | 3,420 | | | 2,313 | | | 238 | |
| Reductions for tax positions of prior years | (1,116) | | | — | | | — | |
| Expiration of applicable statutes of limitations | (4,516) | | | (351) | | | (410) | |
| Balance at December 31 | $ | 17,449 | | | $ | 18,233 | | | $ | 16,585 | |
The Company is routinely under audit by federal, state, local and foreign authorities in the area of income tax as a result of previously filed separate company and consolidated tax returns with Old IAC and for its tax returns filed on a standalone basis following the MTCH Separation. These audits include questioning the timing and the amount of income and deductions and the allocation of income and deductions among various tax jurisdictions. The Internal Revenue Service ("IRS") has substantially completed its audit of Old IAC’s federal income tax returns for the years ended December 31, 2013 through 2017, and has begun its audit of the years ended December 31, 2018 through 2019, which include the operations of the Company. The statute of limitations for the years 2013 through 2019 has been extended to December 31, 2023. Returns filed in various other jurisdictions are open to examination for tax years beginning with 2009. Income taxes payable include unrecognized tax benefits considered sufficient to pay assessments that may result from the examination of prior year tax returns. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may not accurately anticipate actual outcomes and, therefore, may require periodic adjustment. Although management currently believes changes in unrecognized tax benefits from period to period and differences between amounts paid, if any, upon resolution of issues raised in audits and amounts previously provided will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in the income tax provision. At December 31, 2021 and 2020, accruals for interest and penalties are not material.
At December 31, 2021 and 2020, unrecognized tax benefits, including interest and penalties, were $18.0 million and $20.1 million, respectively. Unrecognized tax benefits, including interest and penalties, at December 31, 2021 decreased by $2.1 million due primarily to statute expirations. If unrecognized tax benefits at December 31, 2021 are subsequently recognized, $16.7 million, net of related deferred tax assets and interest, would reduce income tax expense. The comparable amount at December 31, 2020 was $18.5 million. The Company believes that it is reasonably possible that its unrecognized tax benefits could decrease by $2.8 million by December 31, 2022 due to expected settlements of which $2.5 million would reduce the income tax provision.
At December 31, 2021, all of the Company's international cash can be repatriated without any significant tax consequences.
As a result of the Vimeo Spin-Off, the Company’s net deferred tax liability was adjusted for tax attributes from our federal and consolidated state income tax filings that were allocated between the Company and Vimeo. The allocation attributable to Vimeo was recorded in 2021 and is preliminary and subject to adjustment. Any subsequent adjustment to allocated tax attributes will be recognized as an adjustment to deferred taxes and net earnings from discontinued operations. This adjustment is expected to be made in the fourth quarter of 2022 following the filing of the income tax returns for the year ended December 31, 2021.
The Company was included within Old IAC’s tax group for purposes of federal and consolidated state income tax return filings through June 30, 2020, the date of the MTCH Separation. For periods prior thereto, the income tax benefit and/or provision were computed for the Company on an as if standalone, separate return basis and payments to and refunds from Old IAC for the Company’s share of Old IAC’s consolidated federal and state tax return liabilities/receivables calculated on this basis have been reflected within "Cash flows from operating activities attributed to continuing operations" in the statement of cash flows.
As a result of the MTCH Separation, the Company's net deferred tax liability was adjusted via invested capital for tax attributes allocated to it from Old IAC's consolidated federal and state tax filings. The allocation of tax attributes that was recorded as of June 30, 2020 was preliminary. Following the filing of income tax returns for the year ended December 31, 2021, the allocation was finalized and an adjustment of $7.6 million was recorded to additional paid-in-capital.
NOTE 4—DISCONTINUED OPERATIONS
On May 25, 2021, IAC completed the Spin-off. Following the Spin-off, Vimeo became an independent, separately traded public company. Therefore, Vimeo is presented as a discontinued operation within IAC's financial statements for all periods prior to May 25, 2021.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The components of assets and liabilities of discontinued operations in the balance sheet at December 31, 2020 consisted of the following:
| | | | | |
| December 31, 2020 |
| (In thousands) |
Current assets | |
Cash and cash equivalents | $ | 110,011 | |
Accounts receivable, net | 12,785 | |
Other current assets | 7,681 | |
Total current assets of discontinued operations | $ | 130,477 | |
| |
Non-current assets | |
Leasehold improvements and equipment, net | $ | 3,321 | |
Goodwill | 219,336 | |
Intangible assets, net | 10,854 | |
Deferred income taxes | 26,216 | |
Other non-current assets | 6,820 | |
Total non-current assets of discontinued operations | $ | 266,547 | |
| |
Current liabilities | |
Accounts payable, trade | $ | 3,324 | |
Deferred revenue | 137,436 | |
Accrued expenses and other current liabilities | 43,228 | |
Total current liabilities of discontinued operations | $ | 183,988 | |
| |
Non-current liabilities | |
Lease liability | $ | 1,027 | |
Other non-current liabilities | 1,945 | |
Total non-current liabilities of discontinued operations | $ | 2,972 | |
Redeemable noncontrolling interests attributable to discontinued operations at December 31, 2020 was $188.0 million.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The components of the loss from discontinued operations for the period January 1, 2021 through May 25, 2021 and the years ended December 31, 2020 and 2019 in the statement of operations consisted of the following:
| | | | | | | | | | | | | | | | | |
| January 1 through May 25, | | Years Ended December 31, |
| 2021 | | 2020 | | 2019 |
| | | | | |
| Revenue | $ | 145,514 | | | $ | 283,146 | | | $ | 195,821 | |
| Operating costs and expenses: | | | | | |
| Cost of revenue (exclusive of depreciation shown separately below) | 39,995 | | | 88,589 | | | 68,873 | |
| Selling and marketing expense | 54,774 | | | 104,216 | | | 84,298 | |
| General and administrative expense | 23,343 | | | 47,019 | | | 44,177 | |
| Product development expense | 35,651 | | | 62,803 | | | 44,524 | |
| Depreciation | 182 | | | 460 | | | 478 | |
| Amortization of intangibles | 2,983 | | | 14,745 | | | 9,653 | |
| Total operating costs and expenses | 156,928 | | | 317,832 | | | 252,003 | |
| Operating loss from discontinued operations | (11,414) | | | (34,686) | | | (56,182) | |
| Interest expense | (140) | | | — | | | — | |
| Other income (expense), net | 10,172 | | | 93 | | | (6,441) | |
| Loss from discontinued operations before tax | (1,382) | | | (34,593) | | | (62,623) | |
| Income tax (provision) benefit | (449) | | | 13,312 | | | 13,140 | |
| Loss from discontinued operations, net of tax | $ | (1,831) | | | $ | (21,281) | | | $ | (49,483) | |
NOTE 5—BUSINESS COMBINATIONS
Dotdash Meredith
On December 1, 2021, Dotdash acquired 100% of Meredith under the terms of an agreement (the "Merger Agreement") dated as of October 6, 2021. At the effective time of the merger, each outstanding share of common stock of Meredith (other than certain excluded shares) was converted into the right to receive $42.18 in cash. Pursuant to the Merger Agreement, Meredith equity awards were cancelled, and in exchange each holder received such holder’s portion of the merger consideration as set forth in the Merger Agreement, less the per share exercise price in the case of stock options. The Company accounted for this acquisition as a business combination under the acquisition method of accounting. The Company completed the purchase accounting for the Meredith acquisition during the fourth quarter of 2022.
The total preliminary purchase price was calculated and allocated as follows:
| | | | | |
| Meredith |
| (In thousands) |
| Common stock of Meredith | $ | 1,931,376 | |
| Cash payment used to settle a portion of Meredith debt | 625,000 | |
| Cash settlement of all outstanding vested equity awards and deferred compensation | 130,089 | |
Total preliminary purchase price | $ | 2,686,465 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The table below summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
| | | | | |
| Meredith |
| (In thousands) |
| Cash and cash equivalents | $ | 12,436 | |
| Accounts receivable | 373,555334,891 | |
| Other current assets | 91,364123,081 | |
PropertyLeasehold improvements, equipment, buildings, land and equipmentcapitalized software | 283,319258,197 | |
| Goodwill | 1,567,8431,513,824 | |
| Intangible assets | 1,095,5001,175,459 | |
| Other non-current assets | 682,272676,777 | |
| Total assets | 4,106,2894,094,665 | |
| Customer deposit liability | (141,888)(144,136) | |
| Other current liabilities | (459,712)(435,268) | |
| Deferred income taxes | (230,880)(268,999) | |
| Other non-current liabilities | (587,344)(559,797) | |
| Net assets acquired | $ | 2,686,465 | |
The Company acquired Meredith because it is complementary to Dotdash. The purchase was based on the expected future financial performance of Meredith under Dotdash leadership, not on the value of the net identifiable assets at the time of acquisition. This resulted in a significant portion of the preliminary purchase price being attributed to goodwill. The purchase price attributed to goodwill is not tax deductible.
The preliminary fair values of the identifiable intangible assets acquired at the date of acquisition are as follows:
| | | | | | | | | | | |
| Meredith |
| (In thousands) | | Useful Life
(Years) |
Indefinite-lived trade names and trademarks | $ | 432,800 | | | Indefinite-lived |
Advertiser relationships | 334,000 | | | 5-7 |
Licensee relationships | 150,000 | | | 3-6 |
Trade name and trademarks | 105,000 | | | 2-5 |
Subscriber relationships | 73,700 | | | 1-2 |
Total identifiable intangible assets acquired | $ | 1,095,500 | | | |
| | | | | | | | | | | |
| Meredith |
| (In thousands) | | Useful Life
(Years) |
| Indefinite-lived trade names and trademarks | $ | 388,550 | | | Indefinite-lived |
| Advertiser relationships | 297,000 | | | 5 |
| Licensee relationships | 171,000 | | | 3-6 |
| Digital content | 96,200 | | | 2-3 |
| Trade name and trademarks | 80,500 | | | 1-29(a) |
| Subscriber relationships | 76,009 | | | 1-2 |
| Developed technology | 66,200 | | | 2-3 |
| Total identifiable intangible assets acquired | $ | 1,175,459 | | | |
_____________________
(a) Approximately $19 million of the total trade names and trademarks represents digital trade names and trademarks that Dotdash Meredith has the contractual right to use for 29 years. The financial resultsremaining definite-lived trade names and trademarks have an estimated useful life that range from 1 to 5 years.
Accounts receivable, other current assets, leasehold improvements, equipment, buildings, land and capitalized software, other non-current assets, customer deposit liability, other current liabilities, and other non-current liabilities of Meredith were reviewed and adjusted to their fair values at the date of acquisition, as necessary. Accounts receivable was adjusted for $3.4 million of gross contractual amounts that were not collected. Contingencies, including indemnification liabilities related to pre-acquisition income tax and non-income tax liabilities, of $60.0 million are included in the Company’s consolidated financial statements, within the Dotdash Meredith segment, beginning December 1, 2021. For the year ended December 31, 2021, the Company included $169.9 millionnet assets acquired. The fair value of revenuecontingencies represents an estimate of amounts to be paid and $59.3 millionan assessment of net loss in its consolidated statement of operations related to Meredith. The net loss of Meredith reflects $65.1 million in transaction-related costs associated with the acquisition, including charges related to double-trigger change in control payments. Given the proximity of the acquisition to the end of the reporting period, the allocation of the preliminary purchase price to certain assets acquired and liabilities assumed is provisional. These amounts will be subject to review and possible revision during the measurement period, which the Company expects to extend through the fourth quarter of 2022. In addition, the Company is still in the process of identifying acquired assets and assumed liabilities, which may also result in adjustment of the provisional amounts recorded. The subsequent adjustment of the provisional amounts may be material.probability.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The provisional amounts forfair values of trade names and trademarks were determined using an income approach that utilized a relief from royalty methodology. The fair values of advertiser, licensee and subscriber relationships were determined using an income approach that utilized an excess earnings methodology. The fair values of digital content and developed technology were determined using a cost to replace methodology. The valuations of these intangible assets acquiredincorporate significant unobservable inputs and liabilities assumed includerequire significant judgment and estimates, including the fair value of:
1.accounts receivableamount and other receivables, which has been adjusted for an estimated $10.1 milliontiming of gross contractual amounts not expected to be collected, may be subject to adjustment for reassessment of collectability as of the date of acquisition, collectionsfuture cash flows and other adjustment subsequent to the acquisition;
2.prepaid expenses and other current and noncurrent assets, which may be subject to adjustment based upon a review of recoverability and consideration of other factors;
3.inventory;
4.property, plant and equipment, for which the preliminary estimates are subject to revision for:
a.identification of assets acquired;
b.finalization of preliminary appraisals; and
c.determination of useful lives;
5.right of use assets and lease liabilities, which will be subject to adjustment upon completion of the review of the inputs, including sublease assumptions, for the calculations;
6.accounts payable and accrued expenses, which will be subject to adjustment based upon subsequent payment and assessment of other factors;
7.indemnification liabilities, which include pre-acquisition income tax and non-income tax liabilities, will be subject to adjustment for:
a. the reconciliation of the income tax return to the income tax provision for the fiscal year ended June 30, 2021 and the short period return from July 1, 2021 through the date of acquisition;
b. the assessment of the amounts of liabilities that existed at the date of acquisition based upon ongoing audits;
c. the assessment of applicable tax rates and other factors; and
d. the identification of other liabilities;
8.contingencies, the initial estimated recorded liability is approximately $100 million, including indemnification liabilities, will be subject to adjustment for additional items that are identified and for additional information obtained that will assist in the determination of liabilities as of the date of acquisition;
9.definiteroyalty and indefinite-lived intangible assets acquired will be subject to adjustment as additional assets are identified, estimates and forecasts are refined and disaggregated, useful lives are finalized, and other factors deemed relevant are considered;
10. deferred income taxes will be subject to adjustment based upon the completion of the review of the book and tax bases of assets acquired and liabilities assumed, applicable tax rates and the impact of the revisions of estimates for the items described above;
11. goodwill will be subject to adjustment for the impact of the revisions of estimates for the items described above; and
12. the allocation of goodwill to reporting units, which is still in process of being assessed, will be subject to revision based upon the items described above and the finalization of the determination of fair value of the reporting units, which has not yet been completed.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)discount rates.
Care.com
On February 11, 2020, the Company acquired 100% of Care.com, a leading online destination for families to easily connect with caregivers, for a total purchase price of $626.9 million, which includes cash consideration of $587.0 million paid by the Company and the settlement of all outstanding vested employee equity awards for $40.0 million paid by Care.com prior to the completion of the acquisition. The Company completed the purchase accounting for the Care.com acquisition during the first quarter of 2021.
Unaudited pro forma financial information
The unaudited pro forma financial information in the table below presents the results of the Company, Meredith, and Care.com, as if these acquisitions had occurred on January 1, 2020 and January 1, 2019, respectively. The unaudited pro forma financial information includes adjustments required under the acquisition method of accounting and is presented for informational purposes only and is not necessarily indicative of the results that would have been achieved had these acquisitions occurred on the aforementioned dates. For the years ended December 31, 2021 and 2020, pro forma adjustments include an increase in amortization expense of $102.0$135.9 million and $65.6$149.5 million, respectively, related to intangible asset adjustments in purchase accounting. To present transaction-related costs in the beginning of the earliest comparative period presented, pro forma adjustments include a reduction in transaction-related costs of $130.8 million for the year ended December 31, 2021.
| | | | Years Ended December 31, | | Years Ended December 31, |
| | 2021 | | 2020 | | 2021 | 2020 |
| | | (In thousands, except per share data) | | (In thousands, except per share data) |
| Revenue | Revenue | $ | 5,599,334 | | | $ | 4,840,324 | | Revenue | $ | 5,599,334 | | $ | 4,840,324 | |
| Net earnings (loss) from continuing operations | Net earnings (loss) from continuing operations | $ | 666,882 | | | $ | (27,702) | | Net earnings (loss) from continuing operations | $ | 650,189 | | $ | (85,372) | |
| Basic earnings (loss) per share from continuing operations | Basic earnings (loss) per share from continuing operations | $ | 7.57 | | | $ | (0.32) | | Basic earnings (loss) per share from continuing operations | $ | 7.39 | | $ | (0.99) | |
| Diluted earnings (loss) per share from continuing operations | Diluted earnings (loss) per share from continuing operations | $ | 7.15 | | | $ | (0.32) | | Diluted earnings (loss) per share from continuing operations | $ | 6.95 | | $ | (0.99) | |
| Net earnings (loss) attributable to IAC shareholders | Net earnings (loss) attributable to IAC shareholders | $ | 673,613 | | | $ | (43,177) | | Net earnings (loss) attributable to IAC shareholders | $ | 656,920 | | $ | (100,847) | |
| Basic earnings (loss) per share attributable to IAC shareholders | Basic earnings (loss) per share attributable to IAC shareholders | $ | 7.55 | | | $ | (0.51) | | Basic earnings (loss) per share attributable to IAC shareholders | $ | 7.36 | | $ | (1.18) | |
| Diluted earnings (loss) per share attributable to IAC shareholders | Diluted earnings (loss) per share attributable to IAC shareholders | $ | 7.13 | | | $ | (0.51) | | Diluted earnings (loss) per share attributable to IAC shareholders | $ | 6.93 | | $ | (1.18) | |
NOTE 6—4—GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets, net are as follows:
| | | | December 31, | | December 31, |
| | | 2021 | | 2020 | | 2022 | | 2021 |
| | | (In thousands) | | (In thousands) |
| Goodwill | Goodwill | $ | 3,226,610 | | | $ | 1,660,102 | | Goodwill | $ | 3,030,168 | | | $ | 3,226,610 | |
| Intangible assets with indefinite lives | | Intangible assets with indefinite lives | 631,097 | | | 679,149 | |
| Intangible assets with definite lives, net of accumulated amortization | Intangible assets with definite lives, net of accumulated amortization | 735,743 | | | 148,073 | | Intangible assets with definite lives, net of accumulated amortization | 538,944 | | | 735,743 | |
| Intangible assets with indefinite lives | 679,149 | | | 246,913 | | |
| Total goodwill and intangible assets, net | Total goodwill and intangible assets, net | $ | 4,641,502 | | | $ | 2,055,088 | | Total goodwill and intangible assets, net | $ | 4,200,209 | | | $ | 4,641,502 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table presents the balance of goodwill by reportable segment, including the changes in the carrying value of goodwill, for the year ended December 31, 2021:2022:
| | | Balance at
December 31, 2020 | | Additions | | (Deductions) | | | Foreign
Exchange
Translation | | Balance at
December 31, 2021 | | Balance at December 31, 2021 | | | Deductions | | Reporting Unit Allocation Adjustment | | Impairment | | Foreign Exchange Translation | | Balance at December 31, 2022 |
| | | (In thousands) | | (In thousands) |
| Dotdash Meredith | Dotdash Meredith | $ | — | | | $ | 1,567,843 | | | $ | — | | | | $ | — | | | $ | 1,567,843 | | Dotdash Meredith | | | |
| Digital | | Digital | $ | 1,567,843 | | | | $ | (70,201) | | | — | | | — | | | $ | — | | | $ | 1,497,642 | |
| Total Dotdash Meredith | | Total Dotdash Meredith | 1,567,843 | | | | (70,201) | | | — | | | — | | | — | | | 1,497,642 | |
| | Angi Inc. | Angi Inc. | 892,133 | | | 26,822 | | | — | | | | (2,580) | | | 916,375 | | Angi Inc. | | | |
| Angi Inc. | | Angi Inc. | 916,375 | | | | (816) | | | (903,469) | | | — | | | (12,090) | | | — | |
| Ads and Leads | | Ads and Leads | — | | | | — | | | 761,571 | | | — | | | — | | | 761,571 | |
| Services | | Services | — | | | | — | | | 51,095 | | | — | | | — | | | 51,095 | |
| Roofing | | Roofing | — | | | | — | | | 26,005 | | | (26,005) | | | — | | | — | |
| International | | International | — | | | | — | | | 64,798 | | | — | | | 5,821 | | | 70,619 | |
| Total Angi Inc. | | Total Angi Inc. | 916,375 | | | | (816) | | | — | | | (26,005) | | | (6,269) | | | 883,285 | |
| | Emerging & Other | Emerging & Other | 767,969 | | | — | | | (25,376) | | | | (201) | | | 742,392 | | Emerging & Other | 742,392 | | | | (6,403) | | | — | | | (86,748) | | | — | | | 649,241 | |
| Total | Total | $ | 1,660,102 | | | $ | 1,594,665 | | | $ | (25,376) | | | | $ | (2,781) | | | $ | 3,226,610 | | Total | $ | 3,226,610 | | | | $ | (77,420) | | | $ | — | | | $ | (112,753) | | | $ | (6,269) | | | $ | 3,030,168 | |
Additions relateDeductions at Dotdash Meredith are primarily due to adjustments to the acquisitionsfair values of certain assets acquired and liabilities assumed related to Meredith, acquired by Dotdash on December 1, 2021, and the sale of a business at Dotdash Meredith. Deductions at Angi Inc. are due to working capital adjustments recorded in the second quarter of 2022 related to Total Home Roofing (“Angi Roofing”), acquired by Angi on July 1, 2021. Deductions at the Emerging & Other segment are primarily relateddue to the sales of Bluecrew and the Daily Burn business at Mosaic Group.
In the fourth quarter of 2022, the Angi Inc. segment presentation was changed to reflect its four new operating segments, which now include (i) Ads and Leads, (ii) Services, (iii) Roofing and (iv) International (includes Europe and Canada). Goodwill was allocated to reflect the new segment presentation. The allocation of goodwill to Roofing and Canada reflects their respective historical carrying values because of the lack of operational integration with Angi North America; the allocation of acquired attributes relatedthe remaining goodwill to Ads and Leads and Services was based upon their relative fair values as of October 1, 2022.
As required, the acquisitiongoodwill of Care.comAngi Inc. reporting units was tested before and after the change in reporting units; this test resulted in an impairment of $26.0 million due to Roofing exiting certain markets and a projected reduction in future profits from the business, which reduced its fair value.
In the second quarter of 2022, the Company reassessed the fair value of the Mosaic Group reporting unit (included in the Emerging & Other segment).
The following table presents the balance and recorded an impairment of goodwill by reportable segment, including the changes in the carrying value of goodwill, for the year ended December 31, 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance at
December 31, 2019 | | Additions | | Impairment | | Foreign
Exchange
Translation | | Balance at
December 31, 2020 |
| | (In thousands) |
| Angi Inc. | $ | 884,296 | | | $ | 2,665 | | | $ | — | | | $ | 5,172 | | | $ | 892,133 | |
| Search | 265,146 | | | — | | | (265,146) | | | — | | | — | |
| Emerging & Other | 248,051 | | | 519,405 | | | — | | | 513 | | | 767,969 | |
| Total | $ | 1,397,493 | | | $ | 522,070 | | | $ | (265,146) | | | $ | 5,685 | | | $ | 1,660,102 | |
Additions are primarily related to the acquisitions of Care.com on February 11, 2020 and LifeCare, acquired by Care.com on October 27, 2020 (included in the Emerging & Other segment).
In the quarter ended March 31, 2020, the Company determined that the effects of COVID-19 were an indicator of possible impairment for certain of its reporting units and indefinite-lived intangible assets and identified$86.7 million as a $212.0 million impairment related to the goodwillresult of the Desktop reporting unit and a $21.4 million impairment related to certain indefinite-lived intangible assets of the Desktop reporting unit.
In the quarter ended September 30, 2020, the Company reassessed the fair values of the Desktop reporting unit and the related indefinite-lived intangible assets and recorded impairments equal to the remaining carrying value of the goodwill of $53.2 million and $10.8 million related to the intangible assets.
Theprojected reduction in future revenue and profits from the Company’s fair value estimatesbusiness and lower trading multiples of the Desktop business in the first and third quartersa selected peer group of 2020 was primarily due to lower consumer queries, increasing challenges in monetization and the reduced ability to market profitably due to policy changes implemented by Google and other browsers. The effects of COVID-19 on monetization were an additional factor.companies.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table presents the balance of goodwill by reportable segment, including the changes in the carrying value of goodwill, for the year ended December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2020 | | Additions | | Deductions | | | | Foreign Exchange Translation | | Balance at December 31, 2021 |
| | (In thousands) |
| Dotdash Meredith | | | | | | | | | | | |
| Digital | $ | — | | | $ | 1,567,843 | | | $ | — | | | | | $ | — | | | $ | 1,567,843 | |
| Total Dotdash Meredith | — | | | 1,567,843 | | | — | | | | | — | | | 1,567,843 | |
| | | | | | | | | | | |
| Angi Inc. | 892,133 | | | 26,822 | | | — | | | | | (2,580) | | | 916,375 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Emerging & Other | 767,969 | | | — | | | (25,376) | | | | | (201) | | | 742,392 | |
| Total | $ | 1,660,102 | | | $ | 1,594,665 | | | $ | (25,376) | | | | | $ | (2,781) | | | $ | 3,226,610 | |
Additions relate to the acquisitions of Meredith at Dotdash Meredith and Roofing at Angi Inc. Deductions are primarily related to the allocation of acquired attributes related to the acquisition of Care.com (included in the Emerging & Other segment).
The December 31, 2022 and 2021 and December 31, 2020 goodwill balances reflectbalance reflects accumulated impairment losses of $981.3 million and $198.3 million at Search and Dotdash Meredith, respectively. The December 31, 2022 goodwill balance also reflects an impairment loss of $86.7 million at Mosaic Group (included in the Emerging & Other segment) and $26.0 million at Angi Inc. As a result of the impairments recorded in 2020, the Search reportable segment has no goodwill.
At December 31, 2022 and 2021, intangible assets with definite lives are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life |
| | (In thousands) | | (Years) |
| Advertiser relationships | $ | 297,000 | | | $ | (87,199) | | | $ | 209,801 | | | 5.0 |
| Technology | 198,224 | | | (171,660) | | | 26,564 | | | 3.5 |
| Licensee relationships | 171,000 | | | (45,152) | | | 125,848 | | | 4.9 |
| Trade names | 120,711 | | | (37,677) | | | 83,034 | | | 9.2 |
| Content | 106,639 | | | (61,407) | | | 45,232 | | | 2.9 |
| Service professional relationships | 97,658 | | | (97,537) | | | 121 | | | 3.0 |
| Customer lists and user base | 68,575 | | | (41,868) | | | 26,707 | | | 6.4 |
| Subscriber relationships | 61,200 | | | (39,563) | | | 21,637 | | | 1.9 |
| Total | $ | 1,121,007 | | | $ | (582,063) | | | $ | 538,944 | | | 4.7 |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
At December 31, 2021 and 2020, intangible assets with definite lives are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life |
| | (In thousands) | | (Years) |
| Advertiser relationships | $ | 334,000 | | | $ | (6,386) | | | $ | 327,614 | | | 5.2 |
| Licensee relationships | 150,000 | | | (2,923) | | | 147,077 | | | 4.9 |
| Trade names | 145,598 | | | (18,224) | | | 127,374 | | | 5.1 |
| Technology | 133,318 | | | (106,415) | | | 26,903 | | | 4.2 |
| Service professional relationships | 98,789 | | | (97,877) | | | 912 | | | 3.0 |
| Subscriber relationships | 73,700 | | | (3,961) | | | 69,739 | | | 2.0 |
| Customer lists and user base | 68,730 | | | (32,606) | | | 36,124 | | | 6.4 |
| Other | 10,439 | | | (10,439) | | | — | | | 3.4 |
| Total | $ | 1,014,574 | | | $ | (278,831) | | | $ | 735,743 | | | 4.6 |
| | | December 31, 2020 | | December 31, 2021 |
| | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life | | Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life |
| | | (In thousands) | | (Years) | | (In thousands) | | (Years) |
| Advertiser relationships | | Advertiser relationships | $ | 334,000 | | | $ | (6,386) | | | $ | 327,614 | | | 5.2 |
| Technology | Technology | $ | 142,247 | | | $ | (82,813) | | | $ | 59,434 | | | 4.2 | Technology | 133,318 | | | (106,415) | | | 26,903 | | | 4.2 |
| Licensee relationships | | Licensee relationships | 150,000 | | | (2,923) | | | 147,077 | | | 4.9 |
| Trade names | | Trade names | 145,598 | | | (18,224) | | | 127,374 | | | 5.1 |
| Content | | Content | 10,439 | | | (10,439) | | | — | | | 3.4 |
| Service professional relationships | Service professional relationships | 97,960 | | | (97,312) | | | 648 | | | 3.0 | Service professional relationships | 98,789 | | | (97,877) | | | 912 | | | 3.0 |
| Customer lists and user base | Customer lists and user base | 75,687 | | | (22,027) | | | 53,660 | | | 4.0 | Customer lists and user base | 68,730 | | | (32,606) | | | 36,124 | | | 6.4 |
| Trade names | 50,633 | | | (16,760) | | | 33,873 | | | 6.9 | |
| Memberships | 15,900 | | | (15,900) | | | — | | | 3.0 | |
| Other | 10,439 | | | (9,981) | | | 458 | | | 3.4 | |
| Subscriber relationships | | Subscriber relationships | 73,700 | | | (3,961) | | | 69,739 | | | 2.0 |
| Total | Total | $ | 392,866 | | | $ | (244,793) | | | $ | 148,073 | | | 4.1 | Total | $ | 1,014,574 | | | $ | (278,831) | | | $ | 735,743 | | | 4.6 |
At December 31, 2021,2022, amortization of intangible assets with definite lives for each of the next five years and thereafter is estimated to be as follows:
| | Years Ending December 31, | Years Ending December 31, | (In thousands) | Years Ending December 31, | (In thousands) |
| 2022 | $ | 216,674 | | |
| 2023 | 2023 | 176,238 | | 2023 | $ | 208,245 | |
| 2024 | 2024 | 129,740 | | 2024 | 133,884 | |
| 2025 | 2025 | 98,865 | | 2025 | 84,476 | |
| 2026 | 2026 | 81,736 | | 2026 | 69,057 | |
| 2027 | | 2027 | 15,142 | |
| Thereafter | Thereafter | 32,490 | | Thereafter | 28,140 | |
| Total | Total | $ | 735,743 | | Total | $ | 538,944 | |
NOTE 5—DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS
Restructuring Charges
In the first quarter of 2022, Dotdash Meredith announced its plans to discontinue certain print publications and the shutdown of PeopleTV to focus the portfolio and further enable investments toward digital growth. Dotdash Meredith also announced a voluntary retirement program in the first quarter of 2022 for employees who met certain age and service requirements. In addition, actions were taken to improve efficiencies in 2022 following the Meredith acquisition, including vacating leased office space.
In December 2022, Dotdash Meredith management committed to a reduction in force plan to better align its cost structure given the difficult market and current economic uncertainty. Dotdash Meredith announced the plan in late January 2023, which resulted in $17.5 million of expense for the year ended December 31, 2022; the related accrual is reflected in the December 31, 2022 balance sheet.
For the year ended December 31, 2022, the Company incurred a total of $80.2 million of restructuring charges, including $55.9 million of severance and related costs. The restructuring charges for the year ended December 31, 2022 include $21.3 million of impairment charges related to the consolidation of certain leased spaces following the Meredith acquisition, consisting of impairments of $14.3 million and $7.0 million of a ROU asset and related leasehold improvements and furniture and equipment, respectively, which are included in "General and administrative expense" and "Depreciation," respectively, in the statement of operations.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The costs are allocated as follows in the statement of operations:
| | | | | |
| December 31, 2022 |
| (In thousands) |
| Cost of revenue | $ | 24,527 | |
| Selling and marketing expense | 17,174 | |
| General and administrative expense | 28,096 | |
| Product development expense | 3,435 | |
| Depreciation | 7,006 | |
| Total | $ | 80,238 | |
A summary of the costs incurred and payments made during the year ended December 31, 2022 and related accruals as of December 31, 2022 are presented below:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Digital | | Print | | Other (a) | | Total |
| | (In thousands) |
| Restructuring charges | | | | | | | |
| Costs incurred | $ | 39,225 | | | $ | 33,432 | | | $ | 7,581 | | | $ | 80,238 | |
| Payments | (6,966) | | | (20,952) | | | (3,192) | | | (31,110) | |
Non-cash (b) | (21,309) | | | (425) | | | — | | | (21,734) | |
| Restructuring accruals as of December 31, 2022 | $ | 10,950 | | | $ | 12,055 | | | $ | 4,389 | | | $ | 27,394 | |
_____________________
(a) Other comprises unallocated corporate expenses, which are corporate overhead expenses not attributable to the Digital or Print segments.
(b) Includes $21.3 million impairment of ROU assets, leasehold improvements and furniture and equipment and $0.4 million related to the write-off of inventory.
Dotdash Meredithanticipates the estimated remaining costs associated with the 2022 restructuring events will be approximately $0.3 million, which primarily relate to unallocated corporate overhead, and together with the $27.4 million accrued as of December 31, 2022, will be paid by December 31, 2023 from existing cash on hand. The remaining costs are related to the voluntary retirement program.
Transaction-Related Expenses
For the years ended December 31, 2022 and 2021, Dotdash Meredith incurred $7.1 million and $30.2 million, respectively, of transaction-related expenses related to the acquisition of Meredith, other than costs related to change-in-control payments.
Change-in-Control Payments
In December 2021, Dotdash Meredith recorded $60.1 million in change-in-control payments, which were triggered by the acquisition and the terms of certain former executives’ contracts. On July 1, 2022, Dotdash Meredith made $83.1 million in change-in-control payments, which included amounts accrued in December 2021, as well as amounts previously accrued that became payable following the change-in-control. On October 3, 2022, Dotdash Meredith made the final $4.3 million in change-in-control payments.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 7—6—FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Marketable SecuritiesFair Value Measurements
At December 31, 2021 and 2020,The Company categorizes its financial instruments measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability. The three levels of the fair value hierarchy are:
•Level 1: Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
•Level 2: Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of marketablethe Company’s Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities are as follows:that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (In thousands) |
| Marketable equity security | $ | 19,788 | | | $ | — | |
| Available for sale marketable debt securities | — | | | 224,979 | |
| Total marketable securities | $ | 19,788 | | | $ | 224,979 | |
The•Level 3: Unobservable inputs for which there is little or no market data and require the Company has 1 investmentto develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. See "Note 6—Financial Instruments and Fair Value Measurements" for a marketable equity security at December 31, 2021, which is carrieddiscussion of fair value measurements made using Level 3 inputs.Assets measured at fair value following the investee's initial public offering in 2021; prioron a nonrecurring basis
The Company's non-financial assets, such as goodwill, intangible assets, ROU assets and capitalized software, equipment, leasehold improvements and buildings, are adjusted to this investee's initial public offering, the investment was accounted for asfair value only when an impairment is recognized. The Company's financial assets, comprising equity securitysecurities without a readily determinable fair value. The Companyvalues, are adjusted to fair value when observable price changes are identified or an impairment is recognized. Such fair value measurements are based predominantly on Level 3 inputs. Refer to "Goodwill and Indefinite-Lived Intangible Assets" for a description of the Angi Roofing and Mosaic Group goodwill impairment charges recorded an unrealized gain of $18.8 million during the year ended December 31, 2021 for this investment. The Company sold its shares in another marketable equity security in the third quarterfourth and second quarters of 2021, which, prior to this investee's initial public offering, was accounted for as an equity security without a readily determinable fair value, and recorded a net realized gain of $7.2 million on the sale of this investment. The realized and unrealized gains related to these investments2022, respectively.
Advertising Costs
Advertising costs are included in "Other income (expense), net"expensed in the statement of operations.
At December 31, 2020, current available-for-sale marketable debt securitiesperiod incurred (when the advertisement first runs for production costs that are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized
Cost | | Gross
Unrealized
Gains | | Gross
Unrealized
Losses | | Fair Value |
| (In thousands) |
| Treasury discount notes | $ | 224,976 | | | $ | 3 | | | $ | — | | | $ | 224,979 | |
| Total available-for-sale marketable debt securities | $ | 224,976 | | | $ | 3 | | | $ | — | | | $ | 224,979 | |
The contractual maturities of debt securities classified as current available-for-sale at December 31, 2020 were within one year. There were no investments in available-for-sale marketable debt securities that had been in a continuous unrealized loss position for longer than twelve months at December 31, 2020.
Investment in MGM Resorts International
| | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | (In thousands) |
| Investment in MGM Resorts International ("MGM") | $ | 2,649,442 | | | $ | 1,860,158 | |
During the secondinitially capitalized) and represent online marketing, including fees paid to search engines, social media sites and third quarters of 2020,parties that distribute our B2C downloadable applications, which ceased beginning in March 2021, offline marketing, which is primarily television advertising, partner-related payments to those who direct traffic to the Company purchased a total of 59.0brands within our Angi Inc. segment, and direct-mail costs for magazine subscription acquisition efforts within our Dotdash Meredith segment. Advertising expense is $1.0 billion, $877.0 million shares of MGM. The fair value of the investment in MGM is remeasured each reporting period based upon MGM's closing stock price on the New York Stock Exchange on that last trading day in the reporting period and any unrealized gains or losses are included in the statement of operations. For$796.7 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Legal Costs
Legal costs are expensed as incurred.
Original Issue Discount, Debt Issuance Costs and Deferred Financing Costs
Costs incurred to obtain financing are deferred and amortized to "Interest expense" in the statement of operations over the related financing period using the effective interest method. The Company recorded unrealized gains on its investmentrecords debt issuance costs as a direct reduction of the carrying value of the related debt. Financing costs related to the undrawn revolving credit facility are included in MGM of $789.3 million and $840.5 million, respectively. The cumulative gain through December 31, 2021 is $1.6 billion."Other non-current assets" in the balance sheet.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Long-term Investments
Long-term investments consist of:
| | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | (In thousands) |
| Equity securities without readily determinable fair values | $ | 324,649 | | | $ | 296,491 | |
| Equity method investment | 3,189 | | | 1,152 | |
| Total long-term investments | $ | 327,838 | | | $ | 297,643 | |
Equity Securities without Readily Determinable Fair ValuesIncome Taxes
The following table presentsCompany accounts for income taxes under the liability method, and deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying values of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided if it is determined that it is more likely than not that the deferred tax asset will not be realized. The Company records interest, net of any applicable related income tax benefit, for uncertain tax positions as a summarycomponent of unrealized gainsincome tax expense. The Company elects to recognize the tax on Global Intangible Low-Taxed Income as a period expense in the period the tax is incurred.
The Company evaluates and losses recorded in "Otheraccounts for uncertain tax positions using a two-step approach. Recognition (step one) occurs when the Company concludes that a tax position, based solely on its technical merits, is more likely than not to be sustainable upon examination. Measurement (step two) determines the amount of benefit that is greater than 50% likely to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. De-recognition of a tax position that was previously recognized would occur when the Company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained.
The Company was included within Old IAC’s tax group for purposes of federal and consolidated state income (expense), net"tax return filings through June 30, 2020, the date of the MTCH Separation. For periods prior thereto, the income tax benefit and/or provision was computed for the Company on an as if standalone, separate return basis and payments to and refunds from Old IAC for the Company’s share of Old IAC’s consolidated federal and state tax return liabilities/receivables calculated on this basis have been reflected within cash flows from operating activities in the statement of operations as adjustmentscash flows.
Pensions and Postretirement Benefits
In connection with the acquisition of Meredith, the Company assumed the obligations under its pension plans. Pension benefits for the domestic plans are generally based on formulas that reflect pay credits allocated to participants’ accounts based on years of benefit service and annual pensionable earnings. The domestic plans are frozen with respect to new participants and the carryingqualified plan was terminated effective December 31, 2022, and therefore, will have no future service costs. There were no active participants in the international plans so there are no future service cost for the international plans.
The Company utilizes a mark-to-market approach to account for pension and postretirement benefits. Under this approach, the Company recognizes changes in the fair value of equity securities without readily determinable fair values held at December 31, 2021plan assets and 2020.
| | | | | | | | | | | |
| Years Ended December 31, |
| 2021 | | 2020 |
| (In thousands) |
| Upward adjustments (gross unrealized gains) | $ | 8,992 | | | $ | — | |
| Downward adjustments including impairments (gross unrealized losses) | (100) | | | (51,484) | |
| Total | $ | 8,892 | | | $ | (51,484) | |
Duringactuarial gains or losses in the firstfourth quarter of 2020, the Company recorded impairments of $51.5 million relatedeach fiscal year or whenever a plan is required to certain equity securities without readily determinable fair values due to the impact of COVID-19.
The cumulative upward and downward adjustments (including impairments) to the carrying value of equity securities without readily determinable fair values held at December 31, 2021 were $28.7 million and $43.6 million, respectively.
Realized and unrealized gains and losses for the Company's investments without readily determinable fair values for the years ended December 31, 2021, 2020 and 2019 are as follows:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (In thousands) |
| Realized gains, net, for equity securities sold | $ | 5,773 | | | $ | 1,873 | | | $ | 20,883 | |
| Unrealized gains, net, on equity securities held | 8,892 | | | 797,565 | | | 18,505 | |
| Total gains recognized, net | $ | 14,665 | | | $ | 799,438 | | | $ | 39,388 | |
All gains and losses on equity securities without readily determinable fair values, realized and unrealized,be remeasured. Events requiring a plan remeasurement are recognized in "Other income (expense), net"the quarter in which the remeasurement event occurs. The remaining components of pension and other postretirement plan net periodic benefit costs are recorded on a quarterly basis.
The discount rates utilized for the domestic plans and unqualified (unfunded) United Kingdom ("U.K.") plan was based on the investment yields of high-quality corporate bonds available in the statementmarketplace with maturities equal to projected cash flows of operations.future benefit payments as of the measurement date. Following the annuity contract transaction in the U.K. described in "Note 13—Pension and Postretirement Benefit Plans," the approach for setting the discount rate for the IPC Pension Scheme was changed from a high-quality corporate bond basis to an effective insurance settlement rate, using the estimated discount rates inherent in the annuity contracts at each measurement date. This approach is consistent with the determination of the discount rate under the prior annuity contract entered into in May 2020. Equity Method Investment
During 2021The Company does not expect future contributions to be made into these plans as a result of the annuity contract entered into with a private limited life insurance company related to the qualified international pension plan and 2020,the determination to freeze and terminate the qualified domestic pension plan. The Company's non-qualified plans are funded as payments, which can include the purchase of annuity contracts, are made. In addition, the Company acquired common sharesprovides health care and life insurance benefits for certain employees upon their retirement, the expected costs of Turo Inc. ("Turo"), a peer-to-peer car sharing marketplace. This investment is accounted for under the equity method of accounting given the Company's ownership interest of approximately 27.5% on a fully diluted basis in the form of preferred shares, which are not common stock equivalents. The Company accountsaccrued over the periods that the employees render services and are funded as claims are paid. See "Note 13—Pension and Postretirement Benefit Plans" for the equity losses for this investment on a one quarter lag.additional information.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Earnings Per Share
Basic net earnings (loss) per share ("EPS") is computed by dividing net earnings (loss) attributable to holders of IAC common stock and Class B common stock by the weighted-average number of shares of common stock and Class B common stock outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vested resulting in the issuance of common stock that could share in the earnings of the Company. Undistributed earnings allocated to the participating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and Class B common stock for EPS. See "Note 15—(Loss) Earnings Per Share" for additional information on dilutive securities. Foreign Currency Translation and Transaction Gains and Losses
The financial position and operating results of foreign entities whose primary economic environment is based on their local currency are consolidated using the local currency as the functional currency. These local currency assets and liabilities are translated at the rates of exchange as of the balance sheet date, and local currency revenue and expenses of these operations are translated at average rates of exchange during the period. Translation gains and losses are included in accumulated other comprehensive income as a component of shareholders' and parent's equity. Transaction gains and losses resulting from assets and liabilities denominated in a currency other than the functional currency are included in the statement of operations as a component of "Other (expense) income, net". See "Note 17—Financial Statement Details" for additional information regarding foreign currency exchange gains and losses. Translation gains and losses relating to foreign entities that are liquidated or substantially liquidated are reclassified out of accumulated other comprehensive income (loss) into earnings. During the years ended December 31, 2022, 2021 and 2020, losses of less than $0.1 million and $10.0 million and gains of $0.1 million, respectively, were reclassified into earnings and included in "Other (expense) income, net" in the statement of operations.
Stock-Based Compensation
Stock-based compensation is measured at the grant date based on the fair value of the award and is generally expensed over the requisite service period. See "Note 12—Stock-Based Compensation" for a discussion of the Company's stock-based compensation plans. Redeemable Noncontrolling Interests
Noncontrolling interests in the subsidiaries of the Company are ordinarily reported on the balance sheet within shareholders' equity, separately from the Company's equity. However, securities that are redeemable at the option of the holder and not solely within the control of the issuer must be classified outside of shareholders' equity. Accordingly, all noncontrolling interests that are redeemable at the option of the holder are presented outside of shareholders' and parent's equity in the balance sheet.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
In connection with the acquisition of certain subsidiaries, management of these businesses has retained an ownership interest. The Company is party to fair value put and call arrangements with respect to these interests. These put and call arrangements allow management of these businesses to require the Company to purchase their interests or allow the Company to acquire such interests at fair value, respectively. The put arrangements do not meet the definition of a derivative instrument as the put agreements do not provide for net settlement. These put and call arrangements become exercisable by the Company and the counterparty at various dates in the future. There were no arrangements exercised during the year ended December 31, 2022. Two of these arrangements were exercised during the year ended December 31, 2021 and one of these arrangements was exercised during the year ended December 31, 2020. These put arrangements are exercisable by the counterparty outside the control of the Company. Accordingly, to the extent that the fair value of these interests exceeds the value determined by normal noncontrolling interest accounting, the value of such interests is adjusted to fair value with a corresponding adjustment to additional paid-in capital or invested capital. During the years ended December 31, 2022, 2021 and 2020, the Company recorded adjustments of $24.2 million, $777.7 million and $183.3 million, respectively (of which $777.3 million and $171.0 million were related to Vimeo during 2021 and 2020, respectively), to increase these interests to fair value. Fair value determinations require high levels of judgment and are based on various valuation techniques, including market comparables and discounted cash flow projections.
Recent Accounting Pronouncements
There are no recently issued accounting pronouncements that are expected to have a material effect on the results of operations, financial condition or cash flows of the Company.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
NOTE 3—BUSINESS COMBINATIONS
Dotdash Meredith
On December 1, 2021, Dotdash acquired Meredith under the terms of an agreement (the "Merger Agreement") dated as of October 6, 2021. At the effective time of the merger, each outstanding share of common stock of Meredith (other than certain excluded shares) was converted into the right to receive $42.18 in cash. Pursuant to the Merger Agreement, Meredith equity awards were cancelled, and in exchange each holder received such holder’s portion of the merger consideration as set forth in the Merger Agreement, less the per share exercise price in the case of stock options. The Company accounted for this acquisition as a business combination under the acquisition method of accounting. The Company completed the purchase accounting for the Meredith acquisition during the fourth quarter of 2022.
The total purchase price was calculated and allocated as follows:
| | | | | |
| Meredith |
| (In thousands) |
| Common stock of Meredith | $ | 1,931,376 | |
| Cash payment used to settle a portion of Meredith debt | 625,000 | |
| Cash settlement of all outstanding vested equity awards and deferred compensation | 130,089 | |
| Total purchase price | $ | 2,686,465 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The table below summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition:
| | | | | |
| Meredith |
| (In thousands) |
| Cash and cash equivalents | $ | 12,436 | |
| Accounts receivable | 334,891 | |
| Other current assets | 123,081 | |
| Leasehold improvements, equipment, buildings, land and capitalized software | 258,197 | |
| Goodwill | 1,513,824 | |
| Intangible assets | 1,175,459 | |
| Other non-current assets | 676,777 | |
| Total assets | 4,094,665 | |
| Customer deposit liability | (144,136) | |
| Other current liabilities | (435,268) | |
| Deferred income taxes | (268,999) | |
| Other non-current liabilities | (559,797) | |
| Net assets acquired | $ | 2,686,465 | |
The Company acquired Meredith because it is complementary to Dotdash. The purchase was based on the expected future financial performance of Meredith under Dotdash leadership, not on the value of the net identifiable assets at the time of acquisition. This resulted in a significant portion of the purchase price being attributed to goodwill. The purchase price attributed to goodwill is not tax deductible.
The fair values of the identifiable intangible assets acquired at the date of acquisition are as follows:
| | | | | | | | | | | |
| Meredith |
| (In thousands) | | Useful Life
(Years) |
| Indefinite-lived trade names and trademarks | $ | 388,550 | | | Indefinite-lived |
| Advertiser relationships | 297,000 | | | 5 |
| Licensee relationships | 171,000 | | | 3-6 |
| Digital content | 96,200 | | | 2-3 |
| Trade name and trademarks | 80,500 | | | 1-29(a) |
| Subscriber relationships | 76,009 | | | 1-2 |
| Developed technology | 66,200 | | | 2-3 |
| Total identifiable intangible assets acquired | $ | 1,175,459 | | | |
_____________________
(a) Approximately $19 million of the total trade names and trademarks represents digital trade names and trademarks that Dotdash Meredith has the contractual right to use for 29 years. The remaining definite-lived trade names and trademarks have an estimated useful life that range from 1 to 5 years.
Accounts receivable, other current assets, leasehold improvements, equipment, buildings, land and capitalized software, other non-current assets, customer deposit liability, other current liabilities, and other non-current liabilities of Meredith were reviewed and adjusted to their fair values at the date of acquisition, as necessary. Accounts receivable was adjusted for $3.4 million of gross contractual amounts that were not collected. Contingencies, including indemnification liabilities related to pre-acquisition income tax and non-income tax liabilities, of $60.0 million are included in net assets acquired. The fair value of contingencies represents an estimate of amounts to be paid and an assessment of probability.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The fair values of trade names and trademarks were determined using an income approach that utilized a relief from royalty methodology. The fair values of advertiser, licensee and subscriber relationships were determined using an income approach that utilized an excess earnings methodology. The fair values of digital content and developed technology were determined using a cost to replace methodology. The valuations of these intangible assets incorporate significant unobservable inputs and require significant judgment and estimates, including the amount and timing of future cash flows and the determination of royalty and discount rates.
Care.com
On February 11, 2020, the Company acquired Care.com, a leading online destination for families to easily connect with caregivers, for a total purchase price of $626.9 million, which includes cash consideration of $587.0 million paid by the Company and the settlement of all outstanding vested employee equity awards for $40.0 million paid by Care.com prior to the completion of the acquisition. The Company completed the purchase accounting for the Care.com acquisition during the first quarter of 2021.
Unaudited pro forma financial information
The unaudited pro forma financial information in the table below presents the results of the Company, Meredith, and Care.com, as if these acquisitions had occurred on January 1, 2020 and January 1, 2019, respectively. The unaudited pro forma financial information includes adjustments required under the acquisition method of accounting and is presented for informational purposes only and is not necessarily indicative of the results that would have been achieved had these acquisitions occurred on the aforementioned dates. For the years ended December 31, 2021 and 2020, pro forma adjustments include an increase in amortization expense of $135.9 million and $149.5 million, respectively, related to intangible asset adjustments in purchase accounting. To present transaction-related costs in the beginning of the earliest comparative period presented, pro forma adjustments include a reduction in transaction-related costs of $130.8 million for the year ended December 31, 2021.
| | | | | | | | |
| Years Ended December 31, |
| | 2021 | 2020 |
| | (In thousands, except per share data) |
| Revenue | $ | 5,599,334 | | $ | 4,840,324 | |
| Net earnings (loss) from continuing operations | $ | 650,189 | | $ | (85,372) | |
| Basic earnings (loss) per share from continuing operations | $ | 7.39 | | $ | (0.99) | |
| Diluted earnings (loss) per share from continuing operations | $ | 6.95 | | $ | (0.99) | |
| Net earnings (loss) attributable to IAC shareholders | $ | 656,920 | | $ | (100,847) | |
| Basic earnings (loss) per share attributable to IAC shareholders | $ | 7.36 | | $ | (1.18) | |
| Diluted earnings (loss) per share attributable to IAC shareholders | $ | 6.93 | | $ | (1.18) | |
NOTE 4—GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets, net are as follows:
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Goodwill | $ | 3,030,168 | | | $ | 3,226,610 | |
| Intangible assets with indefinite lives | 631,097 | | | 679,149 | |
| Intangible assets with definite lives, net of accumulated amortization | 538,944 | | | 735,743 | |
| Total goodwill and intangible assets, net | $ | 4,200,209 | | | $ | 4,641,502 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table presents the balance of goodwill by reportable segment, including the changes in the carrying value of goodwill, for the year ended December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2021 | | | | Deductions | | Reporting Unit Allocation Adjustment | | Impairment | | Foreign Exchange Translation | | Balance at December 31, 2022 |
| | (In thousands) |
| Dotdash Meredith | | | | | | | | | | | | | |
| Digital | $ | 1,567,843 | | | | | $ | (70,201) | | | — | | | — | | | $ | — | | | $ | 1,497,642 | |
| Total Dotdash Meredith | 1,567,843 | | | | | (70,201) | | | — | | | — | | | — | | | 1,497,642 | |
| | | | | | | | | | | | | |
| Angi Inc. | | | | | | | | | | | | | |
| Angi Inc. | 916,375 | | | | | (816) | | | (903,469) | | | — | | | (12,090) | | | — | |
| Ads and Leads | — | | | | | — | | | 761,571 | | | — | | | — | | | 761,571 | |
| Services | — | | | | | — | | | 51,095 | | | — | | | — | | | 51,095 | |
| Roofing | — | | | | | — | | | 26,005 | | | (26,005) | | | — | | | — | |
| International | — | | | | | — | | | 64,798 | | | — | | | 5,821 | | | 70,619 | |
| Total Angi Inc. | 916,375 | | | | | (816) | | | — | | | (26,005) | | | (6,269) | | | 883,285 | |
| | | | | | | | | | | | | |
| Emerging & Other | 742,392 | | | | | (6,403) | | | — | | | (86,748) | | | — | | | 649,241 | |
| Total | $ | 3,226,610 | | | | | $ | (77,420) | | | $ | — | | | $ | (112,753) | | | $ | (6,269) | | | $ | 3,030,168 | |
Deductions at Dotdash Meredith are primarily due to adjustments to the fair values of certain assets acquired and liabilities assumed related to Meredith, acquired by Dotdash on December 1, 2021, and the sale of a business at Dotdash Meredith. Deductions at Angi Inc. are due to working capital adjustments recorded in the second quarter of 2022 related to Total Home Roofing (“Roofing”), acquired on July 1, 2021. Deductions at the Emerging & Other segment are due to the sales of Bluecrew and the Daily Burn business at Mosaic Group.
In the fourth quarter of 2022, the Angi Inc. segment presentation was changed to reflect its four new operating segments, which now include (i) Ads and Leads, (ii) Services, (iii) Roofing and (iv) International (includes Europe and Canada). Goodwill was allocated to reflect the new segment presentation. The allocation of goodwill to Roofing and Canada reflects their respective historical carrying values because of the lack of operational integration with Angi North America; the allocation of the remaining goodwill to Ads and Leads and Services was based upon their relative fair values as of October 1, 2022.
As required, the goodwill of Angi Inc. reporting units was tested before and after the change in reporting units; this test resulted in an impairment of $26.0 million due to Roofing exiting certain markets and a projected reduction in future profits from the business, which reduced its fair value.
In the second quarter of 2022, the Company reassessed the fair value of the Mosaic Group reporting unit (included in the Emerging & Other segment) and recorded an impairment of $86.7 million as a result of the projected reduction in future revenue and profits from the business and lower trading multiples of a selected peer group of companies.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table presents the balance of goodwill by reportable segment, including the changes in the carrying value of goodwill, for the year ended December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2020 | | Additions | | Deductions | | | | Foreign Exchange Translation | | Balance at December 31, 2021 |
| | (In thousands) |
| Dotdash Meredith | | | | | | | | | | | |
| Digital | $ | — | | | $ | 1,567,843 | | | $ | — | | | | | $ | — | | | $ | 1,567,843 | |
| Total Dotdash Meredith | — | | | 1,567,843 | | | — | | | | | — | | | 1,567,843 | |
| | | | | | | | | | | |
| Angi Inc. | 892,133 | | | 26,822 | | | — | | | | | (2,580) | | | 916,375 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Emerging & Other | 767,969 | | | — | | | (25,376) | | | | | (201) | | | 742,392 | |
| Total | $ | 1,660,102 | | | $ | 1,594,665 | | | $ | (25,376) | | | | | $ | (2,781) | | | $ | 3,226,610 | |
Additions relate to the acquisitions of Meredith at Dotdash Meredith and Roofing at Angi Inc. Deductions are primarily related to the allocation of acquired attributes related to the acquisition of Care.com (included in the Emerging & Other segment).
The December 31, 2022 and 2021 goodwill balance reflects accumulated impairment losses of $981.3 million and $198.3 million at Search and Dotdash Meredith, respectively. The December 31, 2022 goodwill balance also reflects an impairment loss of $86.7 million at Mosaic Group (included in the Emerging & Other segment) and $26.0 million at Angi Inc. As a result of impairments recorded in 2020, the Search reportable segment has no goodwill.
At December 31, 2022 and 2021, intangible assets with definite lives are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life |
| | (In thousands) | | (Years) |
| Advertiser relationships | $ | 297,000 | | | $ | (87,199) | | | $ | 209,801 | | | 5.0 |
| Technology | 198,224 | | | (171,660) | | | 26,564 | | | 3.5 |
| Licensee relationships | 171,000 | | | (45,152) | | | 125,848 | | | 4.9 |
| Trade names | 120,711 | | | (37,677) | | | 83,034 | | | 9.2 |
| Content | 106,639 | | | (61,407) | | | 45,232 | | | 2.9 |
| Service professional relationships | 97,658 | | | (97,537) | | | 121 | | | 3.0 |
| Customer lists and user base | 68,575 | | | (41,868) | | | 26,707 | | | 6.4 |
| Subscriber relationships | 61,200 | | | (39,563) | | | 21,637 | | | 1.9 |
| Total | $ | 1,121,007 | | | $ | (582,063) | | | $ | 538,944 | | | 4.7 |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life |
| | (In thousands) | | (Years) |
| Advertiser relationships | $ | 334,000 | | | $ | (6,386) | | | $ | 327,614 | | | 5.2 |
| Technology | 133,318 | | | (106,415) | | | 26,903 | | | 4.2 |
| Licensee relationships | 150,000 | | | (2,923) | | | 147,077 | | | 4.9 |
| Trade names | 145,598 | | | (18,224) | | | 127,374 | | | 5.1 |
| Content | 10,439 | | | (10,439) | | | — | | | 3.4 |
| Service professional relationships | 98,789 | | | (97,877) | | | 912 | | | 3.0 |
| Customer lists and user base | 68,730 | | | (32,606) | | | 36,124 | | | 6.4 |
| Subscriber relationships | 73,700 | | | (3,961) | | | 69,739 | | | 2.0 |
| Total | $ | 1,014,574 | | | $ | (278,831) | | | $ | 735,743 | | | 4.6 |
At December 31, 2022, amortization of intangible assets with definite lives for each of the next five years and thereafter is estimated to be as follows:
| | | | | |
| Years Ending December 31, | (In thousands) |
| 2023 | $ | 208,245 | |
| 2024 | 133,884 | |
| 2025 | 84,476 | |
| 2026 | 69,057 | |
| 2027 | 15,142 | |
| Thereafter | 28,140 | |
| Total | $ | 538,944 | |
NOTE 5—DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS
Restructuring Charges
In the first quarter of 2022, Dotdash Meredith announced its plans to discontinue certain print publications and the shutdown of PeopleTV to focus the portfolio and further enable investments toward digital growth. Dotdash Meredith also announced a voluntary retirement program in the first quarter of 2022 for employees who met certain age and service requirements. In addition, actions were taken to improve efficiencies in 2022 following the Meredith acquisition, including vacating leased office space.
In December 2022, Dotdash Meredith management committed to a reduction in force plan to better align its cost structure given the difficult market and current economic uncertainty. Dotdash Meredith announced the plan in late January 2023, which resulted in $17.5 million of expense for the year ended December 31, 2022; the related accrual is reflected in the December 31, 2022 balance sheet.
For the year ended December 31, 2022, the Company incurred a total of $80.2 million of restructuring charges, including $55.9 million of severance and related costs. The restructuring charges for the year ended December 31, 2022 include $21.3 million of impairment charges related to the consolidation of certain leased spaces following the Meredith acquisition, consisting of impairments of $14.3 million and $7.0 million of a ROU asset and related leasehold improvements and furniture and equipment, respectively, which are included in "General and administrative expense" and "Depreciation," respectively, in the statement of operations.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The costs are allocated as follows in the statement of operations:
| | | | | |
| December 31, 2022 |
| (In thousands) |
| Cost of revenue | $ | 24,527 | |
| Selling and marketing expense | 17,174 | |
| General and administrative expense | 28,096 | |
| Product development expense | 3,435 | |
| Depreciation | 7,006 | |
| Total | $ | 80,238 | |
A summary of the costs incurred and payments made during the year ended December 31, 2022 and related accruals as of December 31, 2022 are presented below:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Digital | | Print | | Other (a) | | Total |
| | (In thousands) |
| Restructuring charges | | | | | | | |
| Costs incurred | $ | 39,225 | | | $ | 33,432 | | | $ | 7,581 | | | $ | 80,238 | |
| Payments | (6,966) | | | (20,952) | | | (3,192) | | | (31,110) | |
Non-cash (b) | (21,309) | | | (425) | | | — | | | (21,734) | |
| Restructuring accruals as of December 31, 2022 | $ | 10,950 | | | $ | 12,055 | | | $ | 4,389 | | | $ | 27,394 | |
_____________________
(a) Other comprises unallocated corporate expenses, which are corporate overhead expenses not attributable to the Digital or Print segments.
(b) Includes $21.3 million impairment of ROU assets, leasehold improvements and furniture and equipment and $0.4 million related to the write-off of inventory.
Dotdash Meredithanticipates the estimated remaining costs associated with the 2022 restructuring events will be approximately $0.3 million, which primarily relate to unallocated corporate overhead, and together with the $27.4 million accrued as of December 31, 2022, will be paid by December 31, 2023 from existing cash on hand. The remaining costs are related to the voluntary retirement program.
Transaction-Related Expenses
For the years ended December 31, 2022 and 2021, Dotdash Meredith incurred $7.1 million and $30.2 million, respectively, of transaction-related expenses related to the acquisition of Meredith, other than costs related to change-in-control payments.
Change-in-Control Payments
In December 2021, Dotdash Meredith recorded $60.1 million in change-in-control payments, which were triggered by the acquisition and the terms of certain former executives’ contracts. On July 1, 2022, Dotdash Meredith made $83.1 million in change-in-control payments, which included amounts accrued in December 2021, as well as amounts previously accrued that became payable following the change-in-control. On October 3, 2022, Dotdash Meredith made the final $4.3 million in change-in-control payments.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 6—FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Fair Value Measurements
The Company categorizes its financial instruments measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability. The three levels of the fair value hierarchy are:
•Level 1: Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
•Level 2: Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company’s Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
•Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. See "Note 6—Financial Instruments and Fair Value Measurements" for a discussion of fair value measurements made using Level 3 inputs. Assets measured at fair value on a nonrecurring basis
The Company's non-financial assets, such as goodwill, intangible assets, ROU assets and capitalized software, equipment, leasehold improvements and buildings, are adjusted to fair value only when an impairment is recognized. The Company's financial assets, comprising equity securities without readily determinable fair values, are adjusted to fair value when observable price changes are identified or an impairment is recognized. Such fair value measurements are based predominantly on Level 3 inputs. Refer to "Goodwill and Indefinite-Lived Intangible Assets" for a description of the Angi Roofing and Mosaic Group goodwill impairment charges recorded in the fourth and second quarters of 2022, respectively.
Advertising Costs
Advertising costs are expensed in the period incurred (when the advertisement first runs for production costs that are initially capitalized) and represent online marketing, including fees paid to search engines, social media sites and third parties that distribute our B2C downloadable applications, which ceased beginning in March 2021, offline marketing, which is primarily television advertising, partner-related payments to those who direct traffic to the brands within our Angi Inc. segment, and direct-mail costs for magazine subscription acquisition efforts within our Dotdash Meredith segment. Advertising expense is $1.0 billion, $877.0 million and $796.7 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Legal Costs
Legal costs are expensed as incurred.
Original Issue Discount, Debt Issuance Costs and Deferred Financing Costs
Costs incurred to obtain financing are deferred and amortized to "Interest expense" in the statement of operations over the related financing period using the effective interest method. The Company records debt issuance costs as a direct reduction of the carrying value of the related debt. Financing costs related to the undrawn revolving credit facility are included in "Other non-current assets" in the balance sheet.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Income Taxes
The Company accounts for income taxes under the liability method, and deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying values of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided if it is determined that it is more likely than not that the deferred tax asset will not be realized. The Company records interest, net of any applicable related income tax benefit, for uncertain tax positions as a component of income tax expense. The Company elects to recognize the tax on Global Intangible Low-Taxed Income as a period expense in the period the tax is incurred.
The Company evaluates and accounts for uncertain tax positions using a two-step approach. Recognition (step one) occurs when the Company concludes that a tax position, based solely on its technical merits, is more likely than not to be sustainable upon examination. Measurement (step two) determines the amount of benefit that is greater than 50% likely to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. De-recognition of a tax position that was previously recognized would occur when the Company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained.
The Company was included within Old IAC’s tax group for purposes of federal and consolidated state income tax return filings through June 30, 2020, the date of the MTCH Separation. For periods prior thereto, the income tax benefit and/or provision was computed for the Company on an as if standalone, separate return basis and payments to and refunds from Old IAC for the Company’s share of Old IAC’s consolidated federal and state tax return liabilities/receivables calculated on this basis have been reflected within cash flows from operating activities in the statement of cash flows.
Pensions and Postretirement Benefits
In connection with the acquisition of Meredith, the Company assumed the obligations under its pension plans. Pension benefits for the domestic plans are generally based on formulas that reflect pay credits allocated to participants’ accounts based on years of benefit service and annual pensionable earnings. The domestic plans are frozen with respect to new participants and the qualified plan was terminated effective December 31, 2022, and therefore, will have no future service costs. There were no active participants in the international plans so there are no future service cost for the international plans.
The Company utilizes a mark-to-market approach to account for pension and postretirement benefits. Under this approach, the Company recognizes changes in the fair value of plan assets and actuarial gains or losses in the fourth quarter of each fiscal year or whenever a plan is required to be remeasured. Events requiring a plan remeasurement are recognized in the quarter in which the remeasurement event occurs. The remaining components of pension and other postretirement plan net periodic benefit costs are recorded on a quarterly basis.
The discount rates utilized for the domestic plans and unqualified (unfunded) United Kingdom ("U.K.") plan was based on the investment yields of high-quality corporate bonds available in the marketplace with maturities equal to projected cash flows of future benefit payments as of the measurement date. Following the annuity contract transaction in the U.K. described in "Note 13—Pension and Postretirement Benefit Plans," the approach for setting the discount rate for the IPC Pension Scheme was changed from a high-quality corporate bond basis to an effective insurance settlement rate, using the estimated discount rates inherent in the annuity contracts at each measurement date. This approach is consistent with the determination of the discount rate under the prior annuity contract entered into in May 2020. The Company does not expect future contributions to be made into these plans as a result of the annuity contract entered into with a private limited life insurance company related to the qualified international pension plan and the determination to freeze and terminate the qualified domestic pension plan. The Company's non-qualified plans are funded as payments, which can include the purchase of annuity contracts, are made. In addition, the Company provides health care and life insurance benefits for certain employees upon their retirement, the expected costs of which are accrued over the periods that the employees render services and are funded as claims are paid. See "Note 13—Pension and Postretirement Benefit Plans" for additional information.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Earnings Per Share
Basic net earnings (loss) per share ("EPS") is computed by dividing net earnings (loss) attributable to holders of IAC common stock and Class B common stock by the weighted-average number of shares of common stock and Class B common stock outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vested resulting in the issuance of common stock that could share in the earnings of the Company. Undistributed earnings allocated to the participating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and Class B common stock for EPS. See "Note 15—(Loss) Earnings Per Share" for additional information on dilutive securities. Foreign Currency Translation and Transaction Gains and Losses
The financial position and operating results of foreign entities whose primary economic environment is based on their local currency are consolidated using the local currency as the functional currency. These local currency assets and liabilities are translated at the rates of exchange as of the balance sheet date, and local currency revenue and expenses of these operations are translated at average rates of exchange during the period. Translation gains and losses are included in accumulated other comprehensive income as a component of shareholders' and parent's equity. Transaction gains and losses resulting from assets and liabilities denominated in a currency other than the functional currency are included in the statement of operations as a component of "Other (expense) income, net". See "Note 17—Financial Statement Details" for additional information regarding foreign currency exchange gains and losses. Translation gains and losses relating to foreign entities that are liquidated or substantially liquidated are reclassified out of accumulated other comprehensive income (loss) into earnings. During the years ended December 31, 2022, 2021 and 2020, losses of less than $0.1 million and $10.0 million and gains of $0.1 million, respectively, were reclassified into earnings and included in "Other (expense) income, net" in the statement of operations.
Stock-Based Compensation
Stock-based compensation is measured at the grant date based on the fair value of the award and is generally expensed over the requisite service period. See "Note 12—Stock-Based Compensation" for a discussion of the Company's stock-based compensation plans. Redeemable Noncontrolling Interests
Noncontrolling interests in the subsidiaries of the Company are ordinarily reported on the balance sheet within shareholders' equity, separately from the Company's equity. However, securities that are redeemable at the option of the holder and not solely within the control of the issuer must be classified outside of shareholders' equity. Accordingly, all noncontrolling interests that are redeemable at the option of the holder are presented outside of shareholders' and parent's equity in the balance sheet.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
In connection with the acquisition of certain subsidiaries, management of these businesses has retained an ownership interest. The Company is party to fair value put and call arrangements with respect to these interests. These put and call arrangements allow management of these businesses to require the Company to purchase their interests or allow the Company to acquire such interests at fair value, respectively. The put arrangements do not meet the definition of a derivative instrument as the put agreements do not provide for net settlement. These put and call arrangements become exercisable by the Company and the counterparty at various dates in the future. There were no arrangements exercised during the year ended December 31, 2022. Two of these arrangements were exercised during the year ended December 31, 2021 and one of these arrangements was exercised during the year ended December 31, 2020. These put arrangements are exercisable by the counterparty outside the control of the Company. Accordingly, to the extent that the fair value of these interests exceeds the value determined by normal noncontrolling interest accounting, the value of such interests is adjusted to fair value with a corresponding adjustment to additional paid-in capital or invested capital. During the years ended December 31, 2022, 2021 and 2020, the Company recorded adjustments of $24.2 million, $777.7 million and $183.3 million, respectively (of which $777.3 million and $171.0 million were related to Vimeo during 2021 and 2020, respectively), to increase these interests to fair value. Fair value determinations require high levels of judgment and are based on various valuation techniques, including market comparables and discounted cash flow projections.
Recent Accounting Pronouncements
There are no recently issued accounting pronouncements that are expected to have a material effect on the results of operations, financial condition or cash flows of the Company.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
NOTE 3—BUSINESS COMBINATIONS
Dotdash Meredith
On December 1, 2021, Dotdash acquired Meredith under the terms of an agreement (the "Merger Agreement") dated as of October 6, 2021. At the effective time of the merger, each outstanding share of common stock of Meredith (other than certain excluded shares) was converted into the right to receive $42.18 in cash. Pursuant to the Merger Agreement, Meredith equity awards were cancelled, and in exchange each holder received such holder’s portion of the merger consideration as set forth in the Merger Agreement, less the per share exercise price in the case of stock options. The Company accounted for this acquisition as a business combination under the acquisition method of accounting. The Company completed the purchase accounting for the Meredith acquisition during the fourth quarter of 2022.
The total purchase price was calculated and allocated as follows:
| | | | | |
| Meredith |
| (In thousands) |
| Common stock of Meredith | $ | 1,931,376 | |
| Cash payment used to settle a portion of Meredith debt | 625,000 | |
| Cash settlement of all outstanding vested equity awards and deferred compensation | 130,089 | |
| Total purchase price | $ | 2,686,465 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The table below summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition:
| | | | | |
| Meredith |
| (In thousands) |
| Cash and cash equivalents | $ | 12,436 | |
| Accounts receivable | 334,891 | |
| Other current assets | 123,081 | |
| Leasehold improvements, equipment, buildings, land and capitalized software | 258,197 | |
| Goodwill | 1,513,824 | |
| Intangible assets | 1,175,459 | |
| Other non-current assets | 676,777 | |
| Total assets | 4,094,665 | |
| Customer deposit liability | (144,136) | |
| Other current liabilities | (435,268) | |
| Deferred income taxes | (268,999) | |
| Other non-current liabilities | (559,797) | |
| Net assets acquired | $ | 2,686,465 | |
The Company acquired Meredith because it is complementary to Dotdash. The purchase was based on the expected future financial performance of Meredith under Dotdash leadership, not on the value of the net identifiable assets at the time of acquisition. This resulted in a significant portion of the purchase price being attributed to goodwill. The purchase price attributed to goodwill is not tax deductible.
The fair values of the identifiable intangible assets acquired at the date of acquisition are as follows:
| | | | | | | | | | | |
| Meredith |
| (In thousands) | | Useful Life
(Years) |
| Indefinite-lived trade names and trademarks | $ | 388,550 | | | Indefinite-lived |
| Advertiser relationships | 297,000 | | | 5 |
| Licensee relationships | 171,000 | | | 3-6 |
| Digital content | 96,200 | | | 2-3 |
| Trade name and trademarks | 80,500 | | | 1-29(a) |
| Subscriber relationships | 76,009 | | | 1-2 |
| Developed technology | 66,200 | | | 2-3 |
| Total identifiable intangible assets acquired | $ | 1,175,459 | | | |
_____________________
(a) Approximately $19 million of the total trade names and trademarks represents digital trade names and trademarks that Dotdash Meredith has the contractual right to use for 29 years. The remaining definite-lived trade names and trademarks have an estimated useful life that range from 1 to 5 years.
Accounts receivable, other current assets, leasehold improvements, equipment, buildings, land and capitalized software, other non-current assets, customer deposit liability, other current liabilities, and other non-current liabilities of Meredith were reviewed and adjusted to their fair values at the date of acquisition, as necessary. Accounts receivable was adjusted for $3.4 million of gross contractual amounts that were not collected. Contingencies, including indemnification liabilities related to pre-acquisition income tax and non-income tax liabilities, of $60.0 million are included in net assets acquired. The fair value of contingencies represents an estimate of amounts to be paid and an assessment of probability.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The fair values of trade names and trademarks were determined using an income approach that utilized a relief from royalty methodology. The fair values of advertiser, licensee and subscriber relationships were determined using an income approach that utilized an excess earnings methodology. The fair values of digital content and developed technology were determined using a cost to replace methodology. The valuations of these intangible assets incorporate significant unobservable inputs and require significant judgment and estimates, including the amount and timing of future cash flows and the determination of royalty and discount rates.
Care.com
On February 11, 2020, the Company acquired Care.com, a leading online destination for families to easily connect with caregivers, for a total purchase price of $626.9 million, which includes cash consideration of $587.0 million paid by the Company and the settlement of all outstanding vested employee equity awards for $40.0 million paid by Care.com prior to the completion of the acquisition. The Company completed the purchase accounting for the Care.com acquisition during the first quarter of 2021.
Unaudited pro forma financial information
The unaudited pro forma financial information in the table below presents the results of the Company, Meredith, and Care.com, as if these acquisitions had occurred on January 1, 2020 and January 1, 2019, respectively. The unaudited pro forma financial information includes adjustments required under the acquisition method of accounting and is presented for informational purposes only and is not necessarily indicative of the results that would have been achieved had these acquisitions occurred on the aforementioned dates. For the years ended December 31, 2021 and 2020, pro forma adjustments include an increase in amortization expense of $135.9 million and $149.5 million, respectively, related to intangible asset adjustments in purchase accounting. To present transaction-related costs in the beginning of the earliest comparative period presented, pro forma adjustments include a reduction in transaction-related costs of $130.8 million for the year ended December 31, 2021.
| | | | | | | | |
| Years Ended December 31, |
| | 2021 | 2020 |
| | (In thousands, except per share data) |
| Revenue | $ | 5,599,334 | | $ | 4,840,324 | |
| Net earnings (loss) from continuing operations | $ | 650,189 | | $ | (85,372) | |
| Basic earnings (loss) per share from continuing operations | $ | 7.39 | | $ | (0.99) | |
| Diluted earnings (loss) per share from continuing operations | $ | 6.95 | | $ | (0.99) | |
| Net earnings (loss) attributable to IAC shareholders | $ | 656,920 | | $ | (100,847) | |
| Basic earnings (loss) per share attributable to IAC shareholders | $ | 7.36 | | $ | (1.18) | |
| Diluted earnings (loss) per share attributable to IAC shareholders | $ | 6.93 | | $ | (1.18) | |
NOTE 4—GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets, net are as follows:
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Goodwill | $ | 3,030,168 | | | $ | 3,226,610 | |
| Intangible assets with indefinite lives | 631,097 | | | 679,149 | |
| Intangible assets with definite lives, net of accumulated amortization | 538,944 | | | 735,743 | |
| Total goodwill and intangible assets, net | $ | 4,200,209 | | | $ | 4,641,502 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table presents the balance of goodwill by reportable segment, including the changes in the carrying value of goodwill, for the year ended December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2021 | | | | Deductions | | Reporting Unit Allocation Adjustment | | Impairment | | Foreign Exchange Translation | | Balance at December 31, 2022 |
| | (In thousands) |
| Dotdash Meredith | | | | | | | | | | | | | |
| Digital | $ | 1,567,843 | | | | | $ | (70,201) | | | — | | | — | | | $ | — | | | $ | 1,497,642 | |
| Total Dotdash Meredith | 1,567,843 | | | | | (70,201) | | | — | | | — | | | — | | | 1,497,642 | |
| | | | | | | | | | | | | |
| Angi Inc. | | | | | | | | | | | | | |
| Angi Inc. | 916,375 | | | | | (816) | | | (903,469) | | | — | | | (12,090) | | | — | |
| Ads and Leads | — | | | | | — | | | 761,571 | | | — | | | — | | | 761,571 | |
| Services | — | | | | | — | | | 51,095 | | | — | | | — | | | 51,095 | |
| Roofing | — | | | | | — | | | 26,005 | | | (26,005) | | | — | | | — | |
| International | — | | | | | — | | | 64,798 | | | — | | | 5,821 | | | 70,619 | |
| Total Angi Inc. | 916,375 | | | | | (816) | | | — | | | (26,005) | | | (6,269) | | | 883,285 | |
| | | | | | | | | | | | | |
| Emerging & Other | 742,392 | | | | | (6,403) | | | — | | | (86,748) | | | — | | | 649,241 | |
| Total | $ | 3,226,610 | | | | | $ | (77,420) | | | $ | — | | | $ | (112,753) | | | $ | (6,269) | | | $ | 3,030,168 | |
Deductions at Dotdash Meredith are primarily due to adjustments to the fair values of certain assets acquired and liabilities assumed related to Meredith, acquired by Dotdash on December 1, 2021, and the sale of a business at Dotdash Meredith. Deductions at Angi Inc. are due to working capital adjustments recorded in the second quarter of 2022 related to Total Home Roofing (“Roofing”), acquired on July 1, 2021. Deductions at the Emerging & Other segment are due to the sales of Bluecrew and the Daily Burn business at Mosaic Group.
In the fourth quarter of 2022, the Angi Inc. segment presentation was changed to reflect its four new operating segments, which now include (i) Ads and Leads, (ii) Services, (iii) Roofing and (iv) International (includes Europe and Canada). Goodwill was allocated to reflect the new segment presentation. The allocation of goodwill to Roofing and Canada reflects their respective historical carrying values because of the lack of operational integration with Angi North America; the allocation of the remaining goodwill to Ads and Leads and Services was based upon their relative fair values as of October 1, 2022.
As required, the goodwill of Angi Inc. reporting units was tested before and after the change in reporting units; this test resulted in an impairment of $26.0 million due to Roofing exiting certain markets and a projected reduction in future profits from the business, which reduced its fair value.
In the second quarter of 2022, the Company reassessed the fair value of the Mosaic Group reporting unit (included in the Emerging & Other segment) and recorded an impairment of $86.7 million as a result of the projected reduction in future revenue and profits from the business and lower trading multiples of a selected peer group of companies.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table presents the balance of goodwill by reportable segment, including the changes in the carrying value of goodwill, for the year ended December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2020 | | Additions | | Deductions | | | | Foreign Exchange Translation | | Balance at December 31, 2021 |
| | (In thousands) |
| Dotdash Meredith | | | | | | | | | | | |
| Digital | $ | — | | | $ | 1,567,843 | | | $ | — | | | | | $ | — | | | $ | 1,567,843 | |
| Total Dotdash Meredith | — | | | 1,567,843 | | | — | | | | | — | | | 1,567,843 | |
| | | | | | | | | | | |
| Angi Inc. | 892,133 | | | 26,822 | | | — | | | | | (2,580) | | | 916,375 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Emerging & Other | 767,969 | | | — | | | (25,376) | | | | | (201) | | | 742,392 | |
| Total | $ | 1,660,102 | | | $ | 1,594,665 | | | $ | (25,376) | | | | | $ | (2,781) | | | $ | 3,226,610 | |
Additions relate to the acquisitions of Meredith at Dotdash Meredith and Roofing at Angi Inc. Deductions are primarily related to the allocation of acquired attributes related to the acquisition of Care.com (included in the Emerging & Other segment).
The December 31, 2022 and 2021 goodwill balance reflects accumulated impairment losses of $981.3 million and $198.3 million at Search and Dotdash Meredith, respectively. The December 31, 2022 goodwill balance also reflects an impairment loss of $86.7 million at Mosaic Group (included in the Emerging & Other segment) and $26.0 million at Angi Inc. As a result of impairments recorded in 2020, the Search reportable segment has no goodwill.
At December 31, 2022 and 2021, intangible assets with definite lives are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 |
| Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life |
| | (In thousands) | | (Years) |
| Advertiser relationships | $ | 297,000 | | | $ | (87,199) | | | $ | 209,801 | | | 5.0 |
| Technology | 198,224 | | | (171,660) | | | 26,564 | | | 3.5 |
| Licensee relationships | 171,000 | | | (45,152) | | | 125,848 | | | 4.9 |
| Trade names | 120,711 | | | (37,677) | | | 83,034 | | | 9.2 |
| Content | 106,639 | | | (61,407) | | | 45,232 | | | 2.9 |
| Service professional relationships | 97,658 | | | (97,537) | | | 121 | | | 3.0 |
| Customer lists and user base | 68,575 | | | (41,868) | | | 26,707 | | | 6.4 |
| Subscriber relationships | 61,200 | | | (39,563) | | | 21,637 | | | 1.9 |
| Total | $ | 1,121,007 | | | $ | (582,063) | | | $ | 538,944 | | | 4.7 |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| Gross
Carrying
Amount | | Accumulated
Amortization | | Net | | Weighted-Average
Useful Life |
| | (In thousands) | | (Years) |
| Advertiser relationships | $ | 334,000 | | | $ | (6,386) | | | $ | 327,614 | | | 5.2 |
| Technology | 133,318 | | | (106,415) | | | 26,903 | | | 4.2 |
| Licensee relationships | 150,000 | | | (2,923) | | | 147,077 | | | 4.9 |
| Trade names | 145,598 | | | (18,224) | | | 127,374 | | | 5.1 |
| Content | 10,439 | | | (10,439) | | | — | | | 3.4 |
| Service professional relationships | 98,789 | | | (97,877) | | | 912 | | | 3.0 |
| Customer lists and user base | 68,730 | | | (32,606) | | | 36,124 | | | 6.4 |
| Subscriber relationships | 73,700 | | | (3,961) | | | 69,739 | | | 2.0 |
| Total | $ | 1,014,574 | | | $ | (278,831) | | | $ | 735,743 | | | 4.6 |
At December 31, 2022, amortization of intangible assets with definite lives for each of the next five years and thereafter is estimated to be as follows:
| | | | | |
| Years Ending December 31, | (In thousands) |
| 2023 | $ | 208,245 | |
| 2024 | 133,884 | |
| 2025 | 84,476 | |
| 2026 | 69,057 | |
| 2027 | 15,142 | |
| Thereafter | 28,140 | |
| Total | $ | 538,944 | |
NOTE 5—DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS
Restructuring Charges
In the first quarter of 2022, Dotdash Meredith announced its plans to discontinue certain print publications and the shutdown of PeopleTV to focus the portfolio and further enable investments toward digital growth. Dotdash Meredith also announced a voluntary retirement program in the first quarter of 2022 for employees who met certain age and service requirements. In addition, actions were taken to improve efficiencies in 2022 following the Meredith acquisition, including vacating leased office space.
In December 2022, Dotdash Meredith management committed to a reduction in force plan to better align its cost structure given the difficult market and current economic uncertainty. Dotdash Meredith announced the plan in late January 2023, which resulted in $17.5 million of expense for the year ended December 31, 2022; the related accrual is reflected in the December 31, 2022 balance sheet.
For the year ended December 31, 2022, the Company incurred a total of $80.2 million of restructuring charges, including $55.9 million of severance and related costs. The restructuring charges for the year ended December 31, 2022 include $21.3 million of impairment charges related to the consolidation of certain leased spaces following the Meredith acquisition, consisting of impairments of $14.3 million and $7.0 million of a ROU asset and related leasehold improvements and furniture and equipment, respectively, which are included in "General and administrative expense" and "Depreciation," respectively, in the statement of operations.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The costs are allocated as follows in the statement of operations:
| | | | | |
| December 31, 2022 |
| (In thousands) |
| Cost of revenue | $ | 24,527 | |
| Selling and marketing expense | 17,174 | |
| General and administrative expense | 28,096 | |
| Product development expense | 3,435 | |
| Depreciation | 7,006 | |
| Total | $ | 80,238 | |
A summary of the costs incurred and payments made during the year ended December 31, 2022 and related accruals as of December 31, 2022 are presented below:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Digital | | Print | | Other (a) | | Total |
| | (In thousands) |
| Restructuring charges | | | | | | | |
| Costs incurred | $ | 39,225 | | | $ | 33,432 | | | $ | 7,581 | | | $ | 80,238 | |
| Payments | (6,966) | | | (20,952) | | | (3,192) | | | (31,110) | |
Non-cash (b) | (21,309) | | | (425) | | | — | | | (21,734) | |
| Restructuring accruals as of December 31, 2022 | $ | 10,950 | | | $ | 12,055 | | | $ | 4,389 | | | $ | 27,394 | |
_____________________
(a) Other comprises unallocated corporate expenses, which are corporate overhead expenses not attributable to the Digital or Print segments.
(b) Includes $21.3 million impairment of ROU assets, leasehold improvements and furniture and equipment and $0.4 million related to the write-off of inventory.
Dotdash Meredithanticipates the estimated remaining costs associated with the 2022 restructuring events will be approximately $0.3 million, which primarily relate to unallocated corporate overhead, and together with the $27.4 million accrued as of December 31, 2022, will be paid by December 31, 2023 from existing cash on hand. The remaining costs are related to the voluntary retirement program.
Transaction-Related Expenses
For the years ended December 31, 2022 and 2021, Dotdash Meredith incurred $7.1 million and $30.2 million, respectively, of transaction-related expenses related to the acquisition of Meredith, other than costs related to change-in-control payments.
Change-in-Control Payments
In December 2021, Dotdash Meredith recorded $60.1 million in change-in-control payments, which were triggered by the acquisition and the terms of certain former executives’ contracts. On July 1, 2022, Dotdash Meredith made $83.1 million in change-in-control payments, which included amounts accrued in December 2021, as well as amounts previously accrued that became payable following the change-in-control. On October 3, 2022, Dotdash Meredith made the final $4.3 million in change-in-control payments.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 6—FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Marketable Securities
At December 31, 2022 and 2021, the fair value of marketable securities are as follows:
| | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 |
| (In thousands) |
| Marketable equity securities | $ | 4,317 | | | $ | 19,788 | |
| Available for sale marketable debt securities | 235,056 | | | — | |
| Total marketable securities | $ | 239,373 | | | $ | 19,788 | |
At December 31, 2022, the Company has two investments in marketable equity securities, other than the investment in MGM Resorts International ("MGM"). The Company had one investment in a marketable equity security at December 31, 2021. These marketable equity securities are carried at fair value following the investees’ initial public offerings ("IPO"). Prior to the IPOs, these investments were accounted for as equity securities without readily determinable fair values. The Company recorded net unrealized pre-tax losses of $20.3 million for these investments during the year ended December 31, 2022. For the investment held at the end of 2021 the Company recorded an unrealized pre-tax gain of $18.8 million for the year ended December 31, 2021.The Company sold its shares in another marketable equity security in the third quarter of 2021 and recorded a realized gain of $7.2 million on the sale. The unrealized and realized pre-tax losses and gains related to these investments are included in "Other (expense) income, net" in the statement of operations.
At December 31, 2022, current available-for-sale marketable debt securities are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized
Cost | | Gross
Unrealized
Gains | | Gross
Unrealized
Losses | | Fair Value |
| (In thousands) |
| Treasury discount notes | $ | 234,987 | | | $ | 75 | | | $ | (6) | | | $ | 235,056 | |
| Total available-for-sale marketable debt securities | $ | 234,987 | | | $ | 75 | | | $ | (6) | | | $ | 235,056 | |
The contractual maturities of debt securities classified as current available-for-sale at December 31, 2022 were within one year. There were no investments in available-for-sale marketable debt securities that had been in a continuous unrealized loss position for longer than twelve months at December 31, 2022.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Investment in MGM Resorts International
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Investment in MGM Resorts International | $ | 2,170,182 | | | $ | 2,649,442 | |
In 2020, the Company purchased 59.0 million shares of MGM for $1.0 billion and, in the first and third quarters of 2022, the Company purchased additional shares totaling 5.7 million for $244.3 million. Following these purchases, the Company owns 64.7 million shares, representing a 17.1% ownership interest in MGM as of December 31, 2022. The fair value of the investment in MGM is remeasured each reporting period based upon MGM's closing stock price on the New York Stock Exchange on the last trading day in the reporting period and any unrealized gains or losses are included in the statement of operations. For the years ended December 31, 2022, 2021 and 2020, the Company recorded an unrealized pre-tax loss of $723.5 million and unrealized pre-tax gains of $789.3 million and $840.5 million, respectively, on its investment in MGM. The cumulative unrealized net pre-tax gain through December 31, 2022 is $906.3 million. A $2.00 increase or decrease in the share price of MGM would result in an unrealized gain or loss, respectively, of $129.4 million. At February 10, 2023, the carrying value of the Company's investment in MGM was $2.8 billion.
Long-term Investments
Long-term investments consist of:
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Equity securities without readily determinable fair values | $ | 323,530 | | | $ | 324,649 | |
| Equity method investment | 2,191 | | | 3,189 | |
| Total long-term investments | $ | 325,721 | | | $ | 327,838 | |
Equity Securities without Readily Determinable Fair Values
The following table presents a summary of unrealized pre-tax gains and losses recorded in "Other (expense) income, net" in the statement of operations as adjustments to the carrying value of equity securities without readily determinable fair values held at December 31, 2022 and 2021.
| | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 |
| (In thousands) |
| Upward adjustments (gross unrealized pre-tax gains) | $ | 8,245 | | | $ | 8,992 | |
| Downward adjustments including impairments (gross unrealized pre-tax losses) | (97,382) | | | (100) | |
| Total | $ | (89,137) | | | $ | 8,892 | |
The cumulative upward and downward adjustments (including impairments) to the carrying value of equity securities without readily determinable fair values held at December 31, 2022 were $36.9 million and $136.0 million, respectively.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Realized and unrealized pre-tax gains and losses for the Company's investments without readily determinable fair values for the years ended December 31, 2022, 2021 and 2020 are as follows:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | | 2021 | | 2020 |
| (In thousands) |
| Realized pre-tax gains, net, for equity securities sold | $ | 12,434 | | | $ | 5,773 | | | $ | 1,873 | |
| Unrealized pre-tax (losses) gains, net, on equity securities held | (89,137) | | | 8,892 | | | 797,565 | |
| Total pre-tax (losses) gains, net recognized | $ | (76,703) | | | $ | 14,665 | | | $ | 799,438 | |
All pre-tax gains and losses on equity securities without readily determinable fair values, realized and unrealized, are recognized in "Other (expense) income, net" in the statement of operations.
Equity Method Investment
The Company owns common shares of Turo Inc. ("Turo"), a peer-to-peer car sharing marketplace. This investment is accounted for under the equity method of accounting given the Company's ownership interest at December 31, 2022 of approximately 26.6% on a fully diluted basis in the form of preferred shares, which are not common stock equivalents. The Company accounts for the equity earnings (losses) for this investment on a one quarter lag. These equity earnings (losses) were immaterial.
Fair Value Measurements
The following tables present the Company's financial instruments that are measured at fair value on a recurring basis:
| | | | December 31, 2021 | | December 31, 2022 |
| | Quoted Market
Prices for
Identical Assets in Active
Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements | | Quoted Market Prices for Identical Assets in Active Markets
(Level 1) | | Significant Other Observable Inputs
(Level 2) | | Significant Unobservable Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) | | (In thousands) |
| Assets: | Assets: | | | | | | | | Assets: | | | | | | | |
| Cash equivalents: | Cash equivalents: | | | | | | | | Cash equivalents: | | | | | | | |
| Money market funds | Money market funds | $ | 1,660,921 | | | $ | — | | | $ | — | | | $ | 1,660,921 | | Money market funds | $ | 862,829 | | | $ | — | | | $ | — | | | $ | 862,829 | |
| Treasury discount notes | | Treasury discount notes | — | | | 137,219 | | | — | | | 137,219 | |
| Time deposits | Time deposits | — | | | 6,057 | | | — | | | 6,057 | | Time deposits | — | | | 16,018 | | | — | | | 16,018 | |
| Marketable equity security | 19,788 | | | — | | | — | | | 19,788 | | |
| Marketable securities: | | Marketable securities: | |
| Marketable equity securities | | Marketable equity securities | 4,317 | | | — | | | — | | | 4,317 | |
| Treasury discount notes | | Treasury discount notes | — | | | 235,056 | | | — | | | 235,056 | |
| Investment in MGM | Investment in MGM | 2,649,442 | | | — | | | — | | | 2,649,442 | | Investment in MGM | 2,170,182 | | | — | | | — | | | 2,170,182 | |
| Other non-current assets: | Other non-current assets: | | Other non-current assets: | |
| Warrant | Warrant | — | | | — | | | 109,294 | | | 109,294 | | Warrant | — | | | — | | | 46,799 | | | 46,799 | |
| Total | Total | $ | 4,330,151 | | | $ | 6,057 | | | $ | 109,294 | | | $ | 4,445,502 | | Total | $ | 3,037,328 | | | $ | 388,293 | | | $ | 46,799 | | | $ | 3,472,420 | |
| | Liabilities: | | |
| Contingent consideration arrangements | | $ | (612) | | | $ | (612) | | |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
| | Quoted Market
Prices for
Identical Assets in Active
Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Assets: | | | | | | | |
| Cash equivalents: | | | | | | | |
| Money market funds | $ | 1,769,239 | | | $ | — | | | $ | — | | | $ | 1,769,239 | |
| Treasury discount notes | — | | | 1,224,966 | | | — | | | 1,224,966 | |
| Time deposits | — | | | 2,721 | | | — | | | 2,721 | |
| Marketable debt securities: | | | | | | | |
| Treasury discount notes | — | | | 224,979 | | | — | | | 224,979 | |
| Investment in MGM | 1,860,158 | | | — | | | — | | | 1,860,158 | |
| Other non-current assets: | | | | | | | |
| Warrant | — | | | — | | | 5,276 | | | 5,276 | |
| Total | $ | 3,629,397 | | | $ | 1,452,666 | | | $ | 5,276 | | | $ | 5,087,339 | |
| | | | | | | |
| Liabilities: | | | | | | | |
| Contingent consideration arrangement | | | | | $ | — | | | $ | — | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Quoted Market Prices for Identical Assets in Active Markets
(Level 1) | | Significant Other Observable Inputs
(Level 2) | | Significant Unobservable Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Assets: | | | | | | | |
| Cash equivalents: | | | | | | | |
| Money market funds | $ | 1,660,921 | | | $ | — | | | $ | — | | | $ | 1,660,921 | |
| | | | | | | |
| Time deposits | — | | | 6,057 | | | — | | | 6,057 | |
| Marketable equity security | 19,788 | | | — | | | — | | | 19,788 | |
| Investment in MGM | 2,649,442 | | | — | | | — | | | 2,649,442 | |
| Other non-current assets: | | | | | | | |
| Warrant | — | | | — | | | 109,294 | | | 109,294 | |
| Total | $ | 4,330,151 | | | $ | 6,057 | | | $ | 109,294 | | | $ | 4,445,502 | |
| | | | | | | |
| Liabilities: | | | | | | | |
| Contingent consideration arrangements | $ | — | | | $ | — | | | $ | (612) | | | $ | (612) | |
The following table presents the changes in the Company's financial instruments that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
| | | | Years Ended December 31, | | Years Ended December 31, |
| | | 2021 | | 2020 | | 2022 | | 2021 |
| | Warrant | | Contingent
Consideration
Arrangements | | Warrant | | Contingent
Consideration
Arrangement | | Warrant | | Contingent
Consideration
Arrangements | | Warrant | | Contingent
Consideration
Arrangements |
| | | (In thousands) | | (In thousands) |
| Balance at January 1 | Balance at January 1 | $ | 5,276 | | | $ | — | | | $ | 8,495 | | | $ | (6,918) | | Balance at January 1 | $ | 109,294 | | | $ | (612) | | | $ | 5,276 | | | $ | — | |
| Fair value at date of acquisition | Fair value at date of acquisition | — | | | (620) | | | — | | | (1,000) | | Fair value at date of acquisition | — | | | — | | | — | | | (620) | |
| Total net gains (losses): | | |
| Total net (losses) gains: | | Total net (losses) gains: | |
| Fair value adjustments included in earnings | Fair value adjustments included in earnings | 104,018 | | | (14,992) | | | (3,219) | | | 6,918 | | Fair value adjustments included in earnings | (62,495) | | | 612 | | | 104,018 | | | (14,992) | |
| Settlements | Settlements | — | | | 15,000 | | | — | | | 1,000 | | Settlements | — | | | — | | | — | | | 15,000 | |
| Balance at December 31 | Balance at December 31 | $ | 109,294 | | | $ | (612) | | | $ | 5,276 | | | $ | — | | Balance at December 31 | $ | 46,799 | | | $ | — | | | $ | 109,294 | | | $ | (612) | |
Warrant
As part of the Company's investment in Turo preferred shares, the Company received a warrant that is recorded at fair value each reporting period with any change included in "Other (expense) income, (expense), net" in the statement of operations. The warrant is measured using significant unobservable inputs and is classified in the fair value hierarchy table as Level 3. The warrant is included in "Other non-current assets" in the balance sheet.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Contingent Consideration Arrangements
At December 31, 2022, the Company has no remaining contingent consideration arrangements outstanding. At December 31, 2021, the Company hashad two outstanding contingent consideration arrangements related to prior business combinations. The maximum contingent payments related to these arrangements is $7.0 million. During the third quarter of 2021, the Company recorded a $15.0 million loss related to one of these contingent consideration arrangements due to a change in estimate of the liability related to this arrangement. The amountarrangement, which was subsequently paid in full during the fourth quarter of 2021. The Company does not expect to make any further payments related to this contingent consideration arrangement. In connection with the Meredith acquisition on December 1, 2021, the Company assumed a contingent consideration arrangement liability of $0.6 million, related to a prior Meredith business combination. In connection with the Care.com acquisition on February 11, 2020, the Company assumed a contingent consideration arrangement liability of $1.0 million, which was subsequently paid and settledwritten off during the first quarter of 2020.2022 due to a change in estimate of the liability related to this arrangement. The contingent consideration arrangement liability at December 31, 2021 is included in "Accrued expenses and other current liabilities" in the balance sheet.
Financial instruments measured at fair value only for disclosure purposes
The following table presents the carrying value and the fair value of financial instruments measured at fair value only for disclosure purposes:
| | | | December 31, 2021 | | December 31, 2020 | | December 31, 2022 | | December 31, 2021 |
| | | Carrying
Value | | Fair
Value | | Carrying
Value | | Fair
Value | | Carrying
Value | | Fair
Value | | Carrying
Value | | Fair
Value |
| | | (In thousands) | | (In thousands) |
| Current portion of long-term debt | Current portion of long-term debt | $ | (30,000) | | | $ | (29,550) | | | $ | — | | | $ | — | | Current portion of long-term debt | $ | (30,000) | | | $ | (26,700) | | | $ | (30,000) | | | $ | (29,550) | |
Long-term debt, net(a) | Long-term debt, net(a) | $ | (2,046,237) | | | $ | (2,061,450) | | | $ | (712,277) | | | $ | (725,700) | | Long-term debt, net(a) | $ | (2,019,760) | | | $ | (1,708,413) | | | $ | (2,046,237) | | | $ | (2,061,450) | |
______________________________________
(a) At December 31, 20212022 and 2020,2021, the carrying value of long-term debt, net includes unamortized original issue discount and debt issuance costs of $23.8$20.2 million and $7.7$23.8 million, respectively.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
At December 31, 20212022 and 2020,2021, the fair value of long-term debt, including the current portion, is estimated using observable market prices or indices for similar liabilities, which are Level 2 inputs.
NOTE 7—LEASES
The Company leases office space, land, data center facilities and equipment used in connection with its operations under various operating leases, the majority of which contain escalation clauses.
ROU assets represent the Company’s right to use the underlying assets for the lease term and lease liabilities represent the present value of the Company’s obligation to make payments arising from these leases. ROU assets and related lease liabilities are based on the present value of fixed lease payments over the lease term using the Company's and certain of its subsidiaries' respective incremental borrowing rates on the lease commencement date, January 1, 2019 for leases that commenced prior to that date, or, in the case of acquisitions subsequent to January 1, 2019, the date of acquisition. The Company combines the lease and non-lease components of lease payments in determining ROU assets and related lease liabilities. If the lease includes one or more options to extend the term of the lease, the renewal option is considered in the lease term if it is reasonably certain the Company will exercise the option(s). Lease expense is recognized on a straight-line basis over the term of the lease. As permitted by ASC 842, leases with an initial term of twelve months or less ("short-term leases") are not recorded on the balance sheet.
Variable lease payments consist primarily of common area maintenance, utilities and taxes, which are not included in the recognition of ROU assets and related lease liabilities. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The following table presents the balances of ROU assets and lease liabilities within the balance sheet:
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | |
| | | | December 31, |
| Leases | | Balance Sheet Classification | | 2022 | | 2021 |
| | | | (In thousands) |
| Assets: | | | | | | |
ROU assets(a) | | Other non-current assets | | $ | 428,160 | | | $ | 498,337 | |
| | | | | | |
| Liabilities: | | | | | | |
| Current lease liabilities | | Accrued expenses and other current liabilities | | $ | 67,192 | | | $ | 63,521 | |
| Long-term lease liabilities | | Other long-term liabilities | | 518,851 | | | 578,272 | |
Total lease liabilities(a) | | | | $ | 586,043 | | | $ | 641,793 | |
_____________________
(a) The December 31, 2022 balances include ROU assets and lease liabilities of $323.3 million and $408.7 million, respectively, related to the acquisition of Meredith, which reflect $4.3 million downward and $7.1 million upward purchase accounting adjustments, respectively, that were completed during 2022. The December 31, 2021 balances include provisional ROU assets and lease liabilities of $358.6 million and $434.8 million, respectively, related to the acquisition of Meredith.
The following table presents the net lease expense within the statement of operations:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Years Ended December 31, |
| Lease Expense | | Statement of Operations Classification | | 2022 | | 2021 | | 2020 |
| | | | (In thousands) |
| Fixed lease expense | | Cost of revenue | | $ | 1,283 | | | $ | 1,707 | | | $ | 2,183 | |
| Fixed lease expense | | Selling and marketing expense | | 6,229 | | | 9,443 | | | 12,591 | |
| Fixed lease expense | | General and administrative expense | | 61,886 | | | 31,165 | | | 22,221 | |
| Fixed lease expense | | Product development expense | | 999 | | | 1,756 | | | 3,016 | |
Total fixed lease expense(b) | | | | 70,397 | | | 44,071 | | | 40,011 | |
| | | | | | | | |
| Variable lease expense | | Selling and marketing expense | | 199 | | | 1,087 | | | 2,314 | |
| Variable lease expense | | General and administrative expense | | 16,406 | | | 8,176 | | | 7,314 | |
| Variable lease expense | | Product development expense | | 89 | | | 639 | | | 934 | |
| Total variable lease expense | | | | 16,694 | | | 9,902 | | | 10,562 | |
| Net lease expense | | | | $ | 87,091 | | | $ | 53,973 | | | $ | 50,573 | |
_____________________
(b) Includes (i) short-term lease expense of $4.0 million, $1.4 million and $2.5 million, (ii) lease impairment charges of $2.3 million, $10.5 million and $5.8 million, (iii) sublease income of $17.1 million, $6.7 million and $5.3 million and (iv) gains (losses) on termination of leases of $3.3 million, $(0.1) million and $(1.3) million for the years ended December 31, 2022, 2021 and 2020, respectively. During the year ended December 31, 2022, the Company recorded $14.3 million of impairment charges related to the consolidation of certain leased spaces following the Meredith acquisition, which is included in "General and administrative expense" in the statement of operations as a restructuring charge. See "Note 5—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-in-Control Payments" for additional information.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Maturities of lease liabilities at December 31, 2022(c) are summarized below:
| | | | | | | | |
| Years Ended December 31, | | In thousands |
| 2023 | | $ | 94,270 | |
| 2024 | | 92,476 | |
| 2025 | | 87,409 | |
| 2026 | | 82,927 | |
| 2027 | | 68,637 | |
| Thereafter | | 405,633 | |
| Total | | 831,352 | |
| Less: Interest | | 245,309 | |
| Present value of lease liabilities | | $ | 586,043 | |
_____________________
(c) Lease payments exclude $4.8 million of legally binding minimum lease payments for leases signed but not yet commenced.
The following are the weighted average assumptions used for lease term and discount rate:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| Remaining lease term | | 11.4 years | | 11.8 years |
| Discount rate | | 5.22 | % | | 5.54 | % |
The following is the supplemental cash flow information:
| | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Other Information: | | | | | | |
ROU assets obtained in exchange for lease liabilities (d) | | $ | 16,716 | | | $ | 442,205 | | | $ | 80,314 | |
| Cash paid for amounts included in the measurement of lease liabilities | | $ | 93,864 | | | $ | 44,659 | | | $ | 41,377 | |
_____________________
(d) December 31, 2021 includes $437.7 million related to Meredith as of the date of its acquisition, which was adjusted upward by $7.1 million for purchase accounting adjustments during 2022.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 8—LONG-TERM DEBT
Long-term debt consists of:
| | | December 31, | | December 31, |
| | | 2021 | | 2020 | | 2022 | | 2021 |
| | | (In thousands) | | (In thousands) |
| Dotdash Meredith Debt | Dotdash Meredith Debt | | Dotdash Meredith Debt | |
| Dotdash Meredith Term Loan A ("Dotdash Meredith Term Loan A") due December 1, 2026 | Dotdash Meredith Term Loan A ("Dotdash Meredith Term Loan A") due December 1, 2026 | $ | 350,000 | | | $ | — | | Dotdash Meredith Term Loan A ("Dotdash Meredith Term Loan A") due December 1, 2026 | $ | 332,500 | | | $ | 350,000 | |
| Dotdash Meredith Term Loan B ("Dotdash Meredith Term Loan B") due December 1, 2028 | Dotdash Meredith Term Loan B ("Dotdash Meredith Term Loan B") due December 1, 2028 | 1,250,000 | | | — | | Dotdash Meredith Term Loan B ("Dotdash Meredith Term Loan B") due December 1, 2028 | 1,237,500 | | | 1,250,000 | |
| Total Dotdash Meredith long-term debt | Total Dotdash Meredith long-term debt | 1,600,000 | | | — | | Total Dotdash Meredith long-term debt | 1,570,000 | | | 1,600,000 | |
| Less: current portion of Dotdash Meredith long-term debt | Less: current portion of Dotdash Meredith long-term debt | 30,000 | | | — | | Less: current portion of Dotdash Meredith long-term debt | 30,000 | | | 30,000 | |
| Less: original issue discount | Less: original issue discount | 6,176 | | | — | | Less: original issue discount | 5,310 | | | 6,176 | |
| Less: unamortized debt issuance costs | Less: unamortized debt issuance costs | 12,139 | | | — | | Less: unamortized debt issuance costs | 10,215 | | | 12,139 | |
| Total Dotdash Meredith long-term debt, net | Total Dotdash Meredith long-term debt, net | 1,551,685 | | | — | | Total Dotdash Meredith long-term debt, net | 1,524,475 | | | 1,551,685 | |
| | ANGI Group Debt | ANGI Group Debt | | ANGI Group Debt | |
| 3.875% ANGI Group Senior Notes due August 15, 2028 ("ANGI Group Senior Notes"); interest payable each February 15 and August 15, commencing February 15, 2021 | 500,000 | | | 500,000 | | |
| ANGI Group Term Loan due November 5, 2023 ("ANGI Group Term Loan") | — | | | 220,000 | | |
| Total long-term debt | 500,000 | | | 720,000 | | |
| 3.875% ANGI Group Senior Notes due August 15, 2028 ("ANGI Group Senior Notes"); interest payable each February 15 and August 15 | | 3.875% ANGI Group Senior Notes due August 15, 2028 ("ANGI Group Senior Notes"); interest payable each February 15 and August 15 | 500,000 | | | 500,000 | |
| | Less: unamortized debt issuance costs | Less: unamortized debt issuance costs | 5,448 | | | 7,723 | | Less: unamortized debt issuance costs | 4,715 | | | 5,448 | |
| Total ANGI Group long-term debt, net | Total ANGI Group long-term debt, net | 494,552 | | | 712,277 | | Total ANGI Group long-term debt, net | 495,285 | | | 494,552 | |
| | Total long-term debt, net | Total long-term debt, net | $ | 2,046,237 | | | $ | 712,277 | | Total long-term debt, net | $ | 2,019,760 | | | $ | 2,046,237 | |
Dotdash Meredith Term Loans and Dotdash Meredith Revolving Facility
On December 1, 2021, Dotdash Meredith entered into a credit agreement ("Dotdash Meredith Credit Agreement"), which provides for (i) the five-year $350 million Dotdash Meredith Term Loan A, (ii) the seven-year $1.25 billion Dotdash Meredith Term Loan B (and together with Dotdash Meredith Term Loan A, the "Dotdash Meredith Term Loans") and (iii) a five-year $150 million revolving credit facility ("Dotdash Meredith Revolving Facility"). The proceeds of the Dotdash Meredith Term Loans were used to fund a portion of the purchase price for the acquisition of Meredith and pay related fees and expenses. The Dotdash Meredith Term Loan A bears interest at an adjusted term secured overnight financing rate ("Adjusted Term SOFR") as defined in the Dotdash Meredith Credit Agreement plus an applicable margin depending on Dotdash Meredith's most recently reported consolidated net leverage ratio, as defined in the Dotdash Meredith Credit Agreement. At December 31, 2022 and 2021, the Dotdash Meredith Term Loan A bore interest at Adjusted Term SOFR plus 2.25% and 2.00%, or 5.91% and 2.15%. The, respectively, and the Dotdash Meredith Term Loan B bore interest at Adjusted Term SOFR, subject to a minimum of 0.50% plus 4.00%, or 8.22% and 4.50% at December 31, 2021., respectively. Interest payments are due at least quarterly through the terms of the Dotdash Meredith Term Loans.
The outstanding balances of the Dotdash Meredith Term A and Dotdash Meredith Term Loan B were $350.0 million and $1.25 billion at December 31, 2021, respectively. The Dotdash Meredith Term Loan A requires quarterly principal payments of approximately $4.4 million through December 31, 2024, $8.8 million through December 31, 2025 and approximately $13.1 million thereafter through maturity. The Dotdash Meredith Term Loan B requires quarterly payments of $3.1 million through maturity. Commencing with the delivery of the financial statements for the period ended December 31, 2022, pursuant to the Dotdash Meredith Credit Agreement, the Dotdash Meredith Term Loan B may require additional annual principal payments as part of an excess cash flow sweep provision, the amount of which, in part, is governed by the applicable net leverage ratio.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
No such payment is currently expected related to the period ended December 31, 2022.There were no outstanding borrowings under the Dotdash Meredith Revolving Facility at December 31, 2022 and 2021. The annual commitment fee on undrawn funds is based on theDotdash Meredith's consolidated net leverage ratio, as defined in the Dotdash Meredith Credit Agreement, most recently reported and was 40 and 35 basis points at December 31, 2021.2022 and 2021, respectively. Any borrowings under the Dotdash Meredith Revolving Facility would bear interest, at Dotdash Meredith's option, at either a base rate or term benchmark rate, plus an applicable margin, which is based on Dotdash Meredith's consolidated net leverage ratio.
Commencing March 31, 2022, the Dotdash Meredith Credit Agreement requires Dotdash Meredith to maintain a consolidated net leverage ratio as
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
As of the last day of eachany calendar quarter, of no greater than 5.5 to 1.0 provided thatif either (i) $1.00 or more is drawnof loans under the Dotdash Meredith Revolving Facility or Dotdash Meredith Term Loan A are outstanding, or (ii) the outstanding face amount of undrawn letters of credit, other than cash collateralized letters of credit at 102%, of face value, exceeds $25 million, subject to certain increases for qualifying material acquisitions.acquisitions, then Dotdash Meredith will not permit the consolidated net leverage ratio, which ratio permits netting of up to $250 million in cash and cash equivalents, as of the last day of such quarter to exceed 5.5 to 1.0. The Dotdash Meredith Credit Agreement also contains covenants that would limit Dotdash Meredith’s ability to pay dividends, incur incremental secured indebtedness, or make distributions or certain investments in the event a default has occurred or if Dotdash Meredith’s consolidated net leverage ratio (asexceeds 4.0 to 1.0, subject to certain available amounts as defined in the Dotdash Meredith Credit Agreement) exceeds 4.0 to 1.0. There were no such limitations atAgreement. This ratio was exceeded for the test period ended December 31, 2021.2022. The Dotdash Meredith Credit Agreement also permits the Company to contribute, and the Company may contribute, cash to Dotdash Meredith to provide additional liquidity, including to ensure that Dotdash Meredith does not exceed certain Consolidated Net Leverage Ratios for any test period, as further defined in the Dotdash Meredith Credit Agreement. In connection with the capital contributions, Dotdash Meredith may make distributions to IAC in amounts not more than any such capital contributions, provided that no default has occurred and is continuing. Such capital contributions and subsequent distributions, if made, would impact the Consolidated Net Leverage Ratios of Dotdash Meredith.
The obligations under the Dotdash Meredith Credit Agreement are guaranteed by certain of Dotdash Meredith's wholly-owned subsidiaries, and are secured by substantially all of the assets of Dotdash Meredith and certain of its subsidiaries.
ANGI Group Senior NotesDebt
The ANGI Group Senior Notes were issued on August 20, 2020, the proceeds of which have been used for general corporate purposes, including the Angi Roofing acquisition, and treasury share repurchases.2020. At any time prior to August 15, 2023, these notes may be redeemed at a redemption price equal to the sum of the principal amount thereof, plus accrued and unpaid interest and a make-whole premium. Thereafter, these notes may be redeemed at the redemption prices set forth below, plus accrued and unpaid interest thereon, if any, to the applicable redemption date, if redeemed during the twelve-month period beginning on August 15 of the years indicated below:
| | | | | |
| Year | Percentage |
| 2023 | 101.938 | % |
| 2024 | 100.969 | % |
| 2025 and thereafter | 100.000 | % |
The indenture governing the ANGI Group Senior Notes contains a covenant that would limit ANGI Group’s ability to incur liens for borrowed money in the event a default has occurred or ANGI Group’s secured leverage ratio (asexceeds 3.75 to 1.0 provided that ANGI Group is permitted to incur such liens under certain permitted credit facilities indebtedness notwithstanding the ratio, all as defined in the indenture) exceeds 3.75 to 1.0.indenture. At December 31, 2021,2022, there were no limitations pursuant thereto.
ANGI Group Revolving Facility
The $250 million ANGI Group Revolving Facility, which otherwise would have expired on November 5, 2023, was terminated effective August 3, 2021. No amounts were ever drawn under the ANGI Group Revolving Facility prior to its termination.
During 2021, ANGI Group Term Loan
Asprepaid the remaining balance of May 6, 2021, the outstanding balance$220.0 million of the ANGI Group Term Loan was repaid in its entirety. The outstanding balance of the ANGI Group Term Loan at December 31, 2020 was $220.0 million and bore interest at 2.16%.principal, which otherwise would have matured on November 5, 2023.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Long-term Debt Maturities:
Long-term debt maturities at December 31, 20212022 are summarized in the table below:
| | Years Ending December 31, | Years Ending December 31, | (In thousands) | Years Ending December 31, | (In thousands) |
| 2022 | $ | 30,000 | | |
| 2023 | 2023 | 30,000 | | 2023 | $ | 30,000 | |
| 2024 | 2024 | 30,000 | | 2024 | 30,000 | |
| 2025 | 2025 | 47,500 | | 2025 | 47,500 | |
| 2026 | 2026 | 275,000 | | 2026 | 275,000 | |
| Thereafter | 1,687,500 | | |
| 2027 | | 2027 | 12,500 | |
| 2028 | | 2028 | 1,675,000 | |
| Total | Total | 2,100,000 | | Total | 2,070,000 | |
| Less: current portion of long-term debt | Less: current portion of long-term debt | 30,000 | | Less: current portion of long-term debt | 30,000 | |
| Less: unamortized original issue discount | Less: unamortized original issue discount | 6,176 | | Less: unamortized original issue discount | 5,310 | |
| Less: unamortized debt issuance costs | Less: unamortized debt issuance costs | 17,587 | | Less: unamortized debt issuance costs | 14,930 | |
| Total long-term debt, net | Total long-term debt, net | $ | 2,046,237 | | Total long-term debt, net | $ | 2,019,760 | |
NOTE 9—SHAREHOLDERS' EQUITY
Description of Common Stock and Class B Convertible Common Stock
Except as described herein, shares of IAC common stock and IAC Class B common stock are identical.
Each holderThe holders of shares of IAC common stock and IAC Class B common stock vote together as a single class with respect to matters that may be submitted to a vote or for the consent of IAC's shareholders generally, including the election of directors. In connection with any such vote, each holder of IAC common stock is entitled to 1one vote for each share of IAC common stock held and each holder of IAC Class B common stock is entitled to 10ten votes for each share of IAC Class B common stock held. Notwithstanding the foregoing, the holders of shares of IAC common stock, acting as a single class, are entitled to elect 25% of the total number of IAC's directors, and, in the event that 25% of the total number of directors shall result in a fraction of a director, then the holders of shares of IAC common stock, acting as a single class, are entitled to elect the next higher whole number of IAC's directors. In addition, Delaware law requires that certain matters be approved by the holders of shares of IAC common stock or holders of IAC Class B common stock voting as a separate class.
Shares of IAC Class B common stock are convertible into shares of IAC common stock at the option of the holder thereof, at any time, on a share-for-share basis. Such conversion ratio will in all events be equitably preserved in the event of any recapitalization of IAC by means of a stock dividend on, or a stock split or combination of, outstanding shares of IAC common stock or IAC Class B common stock, or in the event of any merger, consolidation or other reorganization of IAC with another corporation. Upon the conversion of shares of IAC Class B common stock into shares of IAC common stock, those shares of IAC Class B common stock will be retired and will not be subject to reissue. Shares of IAC common stock are not convertible into shares of IAC Class B common stock.
The holders of shares of IAC common stock and the holders of shares of IAC Class B common stock are entitled to receive, share for share, such dividends as may be declared by IAC's Board of Directors out of funds legally available therefor. In the event of a liquidation, dissolution, distribution of assets or winding-up of IAC, the holders of shares of IAC common stock and the holders of shares of IAC Class B common stock are entitled to receive, share for share, all the assets of IAC available for distribution to its stockholders, after the rights of the holders of any IAC preferred stock have been satisfied.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Equity Transactions related to the Spin-Off
In connection with the Spin-Off, IAC amended its certificate of incorporation to provide for the following:
•the reclassification of each share of IAC par value $0.001 common stock into (i) one share of IAC par value $0.0001 common stock and (ii) 1/100th of a share of IAC par value $0.01 Series 1 mandatorily exchangeable preferred stock that was automatically exchanged for 1.6235 shares of Vimeo common stock and then immediately retired; and
•the reclassification of each share of IAC par value $0.001 Class B common stock into (i) one share of IAC par value $0.0001 Class B common stock and (ii) 1/100th of a share of IAC par value $0.01 Series 2 mandatorily exchangeable preferred stock that was automatically exchanged for 1.6235 shares of Vimeo Class B common stock and then immediately retired.
Common Stock Repurchases
On June 30, 2020, the Board of Directors of the Company authorized repurchases up to 8.0 million shares of common stock, which is equal to the number of shares that were available under the repurchase authorization at Old IAC immediately prior to the MTCH Separation. Forstock. During the year ended December 31, 2021 and for the period from the MTCH Separation through2022, IAC repurchased 1.1 million of its common stock, on a trade date basis, at an average price of $77.44 per share, or $85.3 million in aggregate. At December 31, 2020 there were no repurchases of IAC common stock.2022, the Company has 6.9 million shares remaining in its share repurchase authorization.
NOTE 10—ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME (LOSS)
The following tables present the components of accumulated other comprehensive (loss) income (loss) and items reclassified out of accumulated other comprehensive (loss) income (loss) into earnings:
| | | Year Ended December 31, 2021 | | Year Ended December 31, 2022 |
| | Foreign Currency Translation Adjustment | | Unrealized Gains On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive (Loss) Income | | Foreign Currency Translation Adjustment | | Unrealized Gains On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive Income (Loss) |
| | | (In thousands) | | (In thousands) |
| Balance at January 1 | Balance at January 1 | $ | (6,172) | | | $ | 2 | | | $ | (6,170) | | Balance at January 1 | $ | 4,397 | | | $ | — | | | $ | 4,397 | |
| Other comprehensive income (loss) before reclassifications | 527 | | | (2) | | | 525 | | |
| Other comprehensive (loss) income before reclassifications | | Other comprehensive (loss) income before reclassifications | (17,636) | | | 53 | | | (17,583) | |
| Amounts reclassified to earnings | Amounts reclassified to earnings | 10,032 | | | — | | | 10,032 | | Amounts reclassified to earnings | 42 | | | — | | | 42 | |
| Net current period other comprehensive income (loss) | 10,559 | | | (2) | | | 10,557 | | |
| Net current period other comprehensive (loss) income | | Net current period other comprehensive (loss) income | (17,594) | | | 53 | | | (17,541) | |
| Accumulated other comprehensive loss allocated to noncontrolling interests during the period | Accumulated other comprehensive loss allocated to noncontrolling interests during the period | 10 | | | — | | | 10 | | Accumulated other comprehensive loss allocated to noncontrolling interests during the period | 11 | | | — | | | 11 | |
| Balance at December 31 | Balance at December 31 | $ | 4,397 | | | $ | — | | | $ | 4,397 | | Balance at December 31 | $ | (13,186) | | | $ | 53 | | | $ | (13,133) | |
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2020 |
| Foreign Currency Translation Adjustment | | Unrealized Gains On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive (Loss) Income |
| | (In thousands) |
| Balance at January 1 | $ | (12,226) | | | $ | — | | | $ | (12,226) | |
| Other comprehensive income before reclassifications | 6,236 | | | 2 | | | 6,238 | |
| Amounts reclassified to earnings | (144) | | | — | | | (144) | |
| Net current period other comprehensive income | 6,092 | | | 2 | | | 6,094 | |
| Accumulated other comprehensive income allocated to noncontrolling interests during the period | (38) | | | — | | | (38) | |
| Balance at December 31 | $ | (6,172) | | | $ | 2 | | | $ | (6,170) | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | Year Ended December 31, 2019 | | Year Ended December 31, 2021 |
| | Foreign Currency Translation Adjustment | | Unrealized Gains On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive (Loss) Income | | Foreign Currency Translation Adjustment | | Unrealized Gains (Losses) On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive (Loss) Income |
| | | (In thousands) | | (In thousands) |
| Balance at January 1 | Balance at January 1 | $ | (12,543) | | | $ | 2 | | | $ | (12,541) | | Balance at January 1 | $ | (6,172) | | | $ | 2 | | | $ | (6,170) | |
| Other comprehensive income (loss) | 337 | | | (2) | | | 335 | | |
| Other comprehensive income (loss) before reclassifications | | Other comprehensive income (loss) before reclassifications | 527 | | | (2) | | | 525 | |
| Amounts reclassified to earnings | | Amounts reclassified to earnings | 10,032 | | | — | | | 10,032 | |
| Net current period other comprehensive income (loss) | Net current period other comprehensive income (loss) | 337 | | | (2) | | | 335 | | Net current period other comprehensive income (loss) | 10,559 | | | (2) | | | 10,557 | |
| Accumulated other comprehensive income allocated to noncontrolling interests during the period | (20) | | | — | | | (20) | | |
| Accumulated other comprehensive loss allocated to noncontrolling interests during the period | | Accumulated other comprehensive loss allocated to noncontrolling interests during the period | 10 | | | — | | | 10 | |
| Balance at December 31 | Balance at December 31 | $ | (12,226) | | | $ | — | | | $ | (12,226) | | Balance at December 31 | $ | 4,397 | | | $ | — | | | $ | 4,397 | |
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2020 |
| Foreign Currency Translation Adjustment | | Unrealized Gains On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive (Loss) Income |
| | (In thousands) |
| Balance at January 1 | $ | (12,226) | | | $ | — | | | $ | (12,226) | |
| Other comprehensive income before reclassifications | 6,236 | | | 2 | | | 6,238 | |
| Amounts reclassified to earnings | (144) | | | — | | | (144) | |
| Net current period other comprehensive income | 6,092 | | | 2 | | | 6,094 | |
| Accumulated other comprehensive income allocated to noncontrolling interests during the period | (38) | | | — | | | (38) | |
| Balance at December 31 | $ | (6,172) | | | $ | 2 | | | $ | (6,170) | |
The amounts reclassified out of foreign currency translation adjustment into earnings for the years ended December 31, 2022, 2021 and 2020 relate to the substantial liquidation of certain international subsidiaries.
At December 31, 2021, 2020 and 2019,2022 there was less than $0.1 million of income tax provision on the accumulated other comprehensive (loss) income related to net unrealized gains on available-for-sale marketable debt securities. At December 31, 2021 and 2020, there was no income tax benefit or provision on the accumulated other comprehensive income (loss). income.
NOTE 11—EARNINGS PER SHARESEGMENT INFORMATION
The overall concept that the Company treatsemploys in determining its common stock and Class B common stockoperating segments is to present the financial information in a manner consistent with the chief operating decision maker's view of the businesses. In addition, we consider how the businesses are organized as one class of stock for net earnings (loss) per share purposes as both classes of stock participate in earnings, dividends and other distributions on the same basis. The restricted stock award granted to our Chief Executive Officer ("CEO") on November 5, 2020 is a participating securitysegment management and the Company calculates EPS usingfocus of the two-class method since those restricted sharesbusinesses with regards to the types of services or products offered or the target market. Operating segments are unvested and have a non-forfeitable dividend rightcombined for reporting purposes if they meet certain aggregation criteria, such as the Search segment, which principally relate to the similarity of their economic characteristics, or, in the event the Company declares a cash dividend on common shares and participate in all other distributionscase of the Company inEmerging & Other reportable segment, do not meet the same mannerquantitative thresholds that require presentation as all other IAC common shares.
Undistributed earnings allocated to the participating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and Class B common stock for basic EPS. Basic EPS is computed by dividing net earnings (loss) attributable to holders of IAC common stock and Class B common stock by the weighted-average number of shares of common stock and Class B common stock outstanding during the period.
For the calculation of diluted EPS, net earnings (loss) attributable to holders of IAC common stock and Class B common stock is adjusted for the impact from our public subsidiary's dilutive securities, if applicable, and the reallocation of undistributed earnings allocated to the participating security by the weighted-average number of common stock and Class B common stock outstanding plus dilutive securities during the period.
The numerator and denominator of basic and diluted EPS computations for the Company’s common stock and Class B common stock are calculated as follows:separate reportable segments.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | 2020 | 2019 |
| (In thousands, except per share data) |
| Basic EPS: | | | | | |
| Numerator: | | | | | |
| Net earnings from continuing operations | $ | 590,816 | | | $ | 289,867 | | | $ | 81,666 | |
| Net loss (earnings) attributable to noncontrolling interests of continuing operations | 8,748 | | | 726 | | | (9,945) | |
| Net earnings attributed to unvested participating security | (20,160) | | | — | | | — | |
| Net earnings from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | 579,404 | | | $ | 290,593 | | | $ | 71,721 | |
| | | | | |
| Net loss from discontinued operations, net of tax | $ | (1,831) | | | $ | (21,281) | | | $ | (49,483) | |
| Net (earnings) loss attributable to noncontrolling interests of discontinued operations | (186) | | | 414 | | | 657 | |
| Net loss attributed to unvested participating security | 68 | | | — | | | — | |
| Net loss from discontinued operations attributable to IAC Common Stock and Class B common stock shareholders | $ | (1,949) | | | $ | (20,867) | | | $ | (48,826) | |
| | | | | |
| Net earnings attributable to IAC Common Stock and Class B common stock shareholders | $ | 577,455 | | | $ | 269,726 | | | $ | 22,895 | |
| | | | | |
| Denominator: | | | | | |
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (a) | 86,222 | | | 85,355 | | | 85,132 | |
| | | | | |
| Earnings (loss) per share: |
| Earnings per share from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | 6.72 | | | $ | 3.40 | | | $ | 0.84 | |
| Loss per share from discontinued operations, net of tax, attributable to IAC Common Stock and Class B common stock shareholders | $ | (0.02) | | | $ | (0.24) | | | $ | (0.57) | |
| Earnings per share attributable to IAC shareholders and Class B common stock shareholders | $ | 6.70 | | | $ | 3.16 | | | $ | 0.27 | |
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Revenue: | | | | | |
| Dotdash Meredith | | | | | |
| Digital | $ | 931,482 | | | $ | 367,134 | | | $ | 213,753 | |
| Print | 1,026,128 | | | 92,002 | | | — | |
Intersegment eliminations(a) | (22,911) | | | (2,863) | | | — | |
| Total Dotdash Meredith | 1,934,699 | | | 456,273 | | | 213,753 | |
| Angi Inc. | | | | | |
| Domestic | | | | | |
| Ads and Leads | 1,282,061 | | | 1,227,074 | | | 1,218,755 | |
| Services | 381,256 | | | 289,948 | | | 162,539 | |
| Roofing | 137,509 | | | 68,028 | | | — | |
Intersegment eliminations(b) | (10,340) | | | (1,907) | | | — | |
| Total Domestic | 1,790,486 | | | 1,583,143 | | | 1,381,294 | |
| International | 101,038 | | | 102,295 | | | 86,631 | |
| Total Angi Inc. | 1,891,524 | | | 1,685,438 | | | 1,467,925 | |
| Search | 731,431 | | | 873,346 | | | 613,274 | |
| Emerging & Other | 685,956 | | | 685,175 | | | 469,759 | |
| Intersegment eliminations | (8,330) | | | (605) | | | (175) | |
| Total | $ | 5,235,280 | | | $ | 3,699,627 | | | $ | 2,764,536 | |
The following table presents the revenue of the Company's segments disaggregated by type of service:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Dotdash Meredith | | | | | |
| Digital: | | | | | |
| Advertising revenue | $ | 621,714 | | | $ | 236,660 | | | $ | 137,455 | |
| Performance marketing revenue | 198,441 | | | 116,195 | | | 76,298 | |
| Licensing and other revenue | 111,327 | | | 14,279 | | | — | |
| Total digital revenue | 931,482 | | | 367,134 | | | 213,753 | |
| Print: | | | | | |
| Subscription revenue | 422,700 | | | 34,634 | | | — | |
| Advertising revenue | 260,282 | | | 13,678 | | | — | |
| Project and other revenue | 154,807 | | | 16,414 | | | — | |
| Newsstand revenue | 132,855 | | | 19,183 | | | — | |
| Performance marketing revenue | 55,484 | | | 8,093 | | | — | |
| Total print revenue | 1,026,128 | | | 92,002 | | | — | |
Intersegment eliminations(a) | (22,911) | | | (2,863) | | | — | |
| Total Dotdash Meredith revenue | $ | 1,934,699 | | | $ | 456,273 | | | $ | 213,753 | |
| | | | | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2021 | 2020 | 2019 |
| (In thousands, except per share data) |
| Diluted EPS | | | | | |
| Numerator: | | | | | |
| Net earnings from continuing operations | $ | 590,816 | | | $ | 289,867 | | | $ | 81,666 | |
| Net loss (earnings) attributable to noncontrolling interests of continuing operations | 8,748 | | | 726 | | | (9,945) | |
| Net earnings attributed to unvested participating security | (18,981) | | | — | | | — | |
Impact from public subsidiary's dilutive securities (c) | 406 | | | 71 | | | — | |
| Net earnings from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | 580,989 | | | $ | 290,664 | | | $ | 71,721 | |
| | | | | |
| Loss from discontinued operations, net of tax | $ | (1,831) | | | $ | (21,281) | | | $ | (49,483) | |
| Net (earnings) loss attributable to noncontrolling interests of discontinued operations | (186) | | | 414 | | | 657 | |
| Net loss attributed to unvested participating security | 64 | | | — | | | — | |
| Net loss from discontinued operations attributable to IAC Common Stock and Class B common stock shareholders | $ | (1,953) | | | $ | (20,867) | | | $ | (48,826) | |
| | | | | |
| Net earnings attributable to IAC Common Stock and Class B common stock shareholders | $ | 579,036 | | | $ | 269,797 | | | $ | 22,895 | |
| | | | | |
| | | | | |
| Denominator: | | | | | |
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (a) | 86,222 | | | 85,355 | | | 85,132 | |
Dilutive securities (b)(c)(d)(e) | 5,606 | | | 5,593 | | | — | |
Denominator for earnings per share—weighted average shares (b)(c)(d(e) | 91,828 | | | 90,948 | | | 85,132 | |
| | | | | |
| Earnings (loss) per share: | | | | | |
| Earnings per share from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | 6.33 | | | $ | 3.20 | | | $ | 0.84 | |
| Loss per share from discontinued operations, net of tax, attributable to IAC Common Stock and Class B common stock shareholders | $ | (0.02) | | | $ | (0.23) | | | $ | (0.57) | |
| Earnings per share attributable to IAC Common Stock and Class B common stock shareholders | $ | 6.31 | | | $ | 2.97 | | | $ | 0.27 | |
(a) On November 5, 2020, IAC's CEO was granted a stock-based award in the form of 3.0 million shares of restricted common stock. The number of shares that ultimately vests is subject to the satisfaction of growth targets in IAC's stock price over the 10-year service condition of the award. These restricted shares have a non-forfeitable dividend right in the event the Company declares a cash dividend on its common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Accordingly, the two-class method of calculating EPS is used. While the restricted shares are presented as outstanding shares in the balance sheet, these shares are excluded from the weighted average shares outstanding in calculating basic EPS and the allocable portion of net earnings are also excluded. Fully diluted EPS reflects the impact on earnings and fully diluted shares in the manner that is most dilutive.
(b) The Company computed basic and diluted EPS for periods prior to the MTCH Separation using the shares issued on June 30, 2020 in connection with the MTCH Separation.
(c) IAC has the option to settle certain Angi Inc. stock-based awards in its shares. For the years ended December 31, 2021 and 2020 it is more dilutive for IAC to settle these Angi Inc. equity awards. The impact on net earnings relates to the settlement of Angi Inc.'s dilutive securities in IAC common shares. | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| (a) Intersegment eliminations primarily related to Digital performance marketing commissions earned for the placement of magazine subscriptions for Print. |
| | | | | |
| Angi Inc. | | | | | |
| Domestic | | | | | |
| Ads and Leads: | | | | | |
| Consumer connection revenue | $ | 954,735 | | | $ | 898,422 | | | $ | 899,175 | |
| Advertising revenue | 265,466 | | | 252,206 | | | 226,505 | |
| Membership subscription revenue | 60,411 | | | 68,062 | | | 74,073 | |
| Other revenue | 1,449 | | | 8,384 | | | 19,002 | |
| Total Ads and Leads revenue | 1,282,061 | | | 1,227,074 | | | 1,218,755 | |
| Services revenue | 381,256 | | | 289,948 | | | 162,539 | |
| Roofing revenue | 137,509 | | | 68,028 | | | — | |
Intersegment eliminations(b) | (10,340) | | | (1,907) | | | — | |
| Total Domestic revenue | 1,790,486 | | | 1,583,143 | | | 1,381,294 | |
| International | | | | | |
| Consumer connection revenue | 71,851 | | | 68,686 | | | 57,692 | |
| Service professional membership subscription revenue | 28,192 | | | 32,367 | | | 27,225 | |
| Advertising and other revenue | 995 | | | 1,242 | | | 1,714 | |
| Total International revenue | 101,038 | | | 102,295 | | | 86,631 | |
| Total Angi Inc. revenue | $ | 1,891,524 | | | $ | 1,685,438 | | | $ | 1,467,925 | |
| | | | | |
(b) Intersegment eliminations related to Ads and Leads revenue earned from the sale of leads to Roofing. |
|
| Search | | | | | |
| Advertising revenue: | | | | | |
| Google advertising revenue | $ | 525,987 | | | $ | 675,892 | | | $ | 506,077 | |
| Non-Google advertising revenue | 200,435 | | | 183,427 | | | 90,286 | |
| Total advertising revenue | 726,422 | | | 859,319 | | | 596,363 | |
| Other revenue | 5,009 | | | 14,027 | | | 16,911 | |
| Total Search revenue | $ | 731,431 | | | $ | 873,346 | | | $ | 613,274 | |
| | | | | |
| Emerging & Other | | | | | |
| Subscription revenue | $ | 368,401 | | | $ | 367,159 | | | $ | 303,482 | |
| Marketplace revenue | 261,314 | | | 243,970 | | | 138,863 | |
| Media production and distribution revenue | 31,555 | | | 44,517 | | | 3,585 | |
| Advertising revenue: | | | | | |
| Non-Google advertising revenue | 16,057 | | | 19,047 | | | 16,236 | |
| Google advertising revenue | 2,192 | | | 2,981 | | | 3,130 | |
| Total advertising revenue | 18,249 | | | 22,028 | | | 19,366 | |
| Service and other revenue | 6,437 | | | 7,501 | | | 4,463 | |
| Total Emerging & Other revenue | $ | 685,956 | | | $ | 685,175 | | | $ | 469,759 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
(d) IfRevenue by geography is based on where the effectcustomer is dilutive, weighted average common shares outstandinglocated. Geographic information about revenue and long-lived assets is presented below:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Revenue: | | | | | |
| United States | $ | 4,837,367 | | | $ | 3,184,653 | | | $ | 2,309,504 | |
| All other countries | 397,913 | | | 514,974 | | | 455,032 | |
| Total | $ | 5,235,280 | | | $ | 3,699,627 | | | $ | 2,764,536 | |
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Long-lived assets (excluding goodwill, intangible assets and ROU assets): | | | |
| United States | $ | 502,977 | | | $ | 562,628 | |
| All other countries | 7,637 | | | 7,897 | |
| Total | $ | 510,614 | | | $ | 570,525 | |
The following tables present operating income (loss) and Adjusted EBITDA by reportable segment:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Operating (loss) income: | | | | | |
| Dotdash Meredith | | | | | |
| Digital | $ | (66,629) | | | $ | 73,980 | | | $ | 50,241 | |
| Print | (54,448) | | | (6,527) | | | — | |
Other(c) | (67,014) | | | (60,277) | | | — | |
Total Dotdash Meredith(d) | (188,091) | | | 7,176 | | | 50,241 | |
| Angi Inc. | | | | | |
| Ads and Leads | 85,593 | | | 65,485 | | | 133,365 | |
| Services | (95,166) | | | (63,984) | | | (44,592) | |
| Roofing | (50,685) | | | (8,596) | | | — | |
Other(c) | (61,794) | | | (56,196) | | | (84,674) | |
| International | (4,253) | | | (13,222) | | | (10,467) | |
| Total Angi Inc. | (126,305) | | | (76,513) | | | (6,368) | |
| Search | 83,398 | | | 108,334 | | | (248,711) | |
| Emerging & Other | (106,154) | | | (22,738) | | | (70,896) | |
| Corporate | (137,619) | | | (153,326) | | | (261,929) | |
| Total | $ | (474,771) | | | $ | (137,067) | | | $ | (537,663) | |
_____________________
(c) Other comprises unallocated corporate expenses.
(d) Dotdash Meredith includes restructuring charges of $80.2 million for the year ended December 31, 2022, which include $7.0 million of impairment charges included in "Depreciation" in the incremental shares that would be issued upon the assumed exercisestatement of stock options and subsidiary denominated equity and vesting of restricted common stock, restricted stock units ("RSUs") and market-based awards ("MSUs"). For theoperations. The years ended December 31, 2022 and 2021 and 2020, 3.0also include transaction-related expenses of $7.1 million and 3.1$30.2 million, respectively, related to the acquisition of potentially dilutive securities were excluded from the calculation of diluted EPS because their inclusion would have been anti-dilutive.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
Adjusted EBITDA:(e) | | | | | |
Dotdash Meredith(f) | | | | | |
| Digital | $ | 186,696 | | | $ | 91,179 | | | $ | 66,206 | |
| Print | $ | 31,135 | | | $ | 2,639 | | | $ | — | |
Other(c) | $ | (65,682) | | | $ | (60,196) | | | $ | — | |
| Angi Inc. | | | | | |
| Ads and Leads | $ | 168,952 | | | $ | 136,260 | | | $ | 230,797 | |
| Services | $ | (52,126) | | | $ | (48,203) | | | $ | (29,253) | |
| Roofing | $ | (21,400) | | | $ | (7,511) | | | $ | — | |
Other(c) | $ | (49,866) | | | $ | (46,066) | | | $ | (23,870) | |
| International | $ | (481) | | | $ | (6,615) | | | $ | (4,870) | |
| Search | $ | 83,486 | | | $ | 108,381 | | | $ | 51,344 | |
| Emerging & Other | $ | (1,643) | | | $ | 33,383 | | | $ | (37,699) | |
| Corporate | $ | (79,521) | | | $ | (95,985) | | | $ | (147,433) | |
_____________________
(e) The Company's primary financial measure and GAAP segment measure is Adjusted EBITDA, which is defined as operating income: excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on the grant of IAC restricted common stock to its CEO and equity instruments denominatedchanges in the sharesfair value of certain subsidiaries.contingent consideration arrangements.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following tables reconcile operating (loss) income for the Company's reportable segments and net earnings attributable to IAC shareholders to Adjusted EBITDA:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2022 |
| | Operating (Loss) Income(d) | | Stock-Based
Compensation
Expense | | Depreciation(g) | | Amortization
of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | Goodwill Impairment | | Adjusted EBITDA(e)(f) |
| | (In thousands) |
| Dotdash Meredith | | | | | | | | | | | | | |
| Digital | $ | (66,629) | | | $ | 20,596 | | | $ | 27,569 | | | $ | 205,772 | | | $ | (612) | | | $ | — | | | $ | 186,696 | |
| Print | (54,448) | | | $ | 1,023 | | | $ | 12,620 | | | $ | 71,940 | | | $ | — | | | $ | — | | | $ | 31,135 | |
Other(c) | (67,014) | | | $ | 136 | | | $ | 1,196 | | | $ | — | | | $ | — | | | $ | — | | | $ | (65,682) | |
| Angi Inc. | | | | | | | | | | | | | |
| Ads and Leads | 85,593 | | | $ | 19,972 | | | $ | 52,737 | | | $ | 10,650 | | | $ | — | | | $ | — | | | $ | 168,952 | |
| Services | (95,166) | | | $ | 18,012 | | | $ | 21,904 | | | $ | 3,124 | | | $ | — | | | $ | — | | | $ | (52,126) | |
| Roofing | (50,685) | | | $ | 1,866 | | | $ | 747 | | | $ | 667 | | | $ | — | | | $ | 26,005 | | | $ | (21,400) | |
Other(c) | (61,794) | | | $ | 11,928 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (49,866) | |
| International | (4,253) | | | $ | 890 | | | $ | 2,882 | | | $ | — | | | $ | — | | | $ | — | | | $ | (481) | |
| Search | 83,398 | | | $ | — | | | $ | 88 | | | $ | — | | | $ | — | | | $ | — | | | $ | 83,486 | |
| Emerging & Other | (106,154) | | | $ | 507 | | | $ | 1,691 | | | $ | 15,565 | | | $ | — | | | $ | 86,748 | | | $ | (1,643) | |
Corporate (g) | (137,619) | | | $ | 48,546 | | | $ | 9,552 | | | $ | — | | | $ | — | | | $ | — | | | $ | (79,521) | |
| Total | (474,771) | | | | | | | | | | | | | |
| Interest expense | (110,165) | | | | | | | | | | | | | |
| Unrealized loss on investment in MGM | (723,515) | | | | | | | | | | | | | |
| Other expense, net | (217,785) | | | | | | | | | | | | | |
| Loss from continuing operations before income taxes | (1,526,236) | | | | | | | | | | | | | |
| Income tax benefit | 331,087 | | | | | | | | | | | | | |
| Net loss from continuing operations | (1,195,149) | | | | | | | | | | | | | |
| Earnings from discontinued operations, net of tax | 2,694 | | | | | | | | | | | | | |
| Net loss | (1,192,455) | | | | | | | | | | | | | |
| Net loss attributable to noncontrolling interests | 22,285 | | | | | | | | | | | | | |
| Net loss attributable to IAC shareholders | $ | (1,170,170) | | | | | | | | | | | | | |
_____________________
(g) Includes stock-based compensation expense for stock-based awards granted to employees of Corporate, Search and all Emerging & Other businesses other than Vivian Health.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2021 |
| | Operating Income (Loss)(d) | | Stock-Based Compensation Expense | | Depreciation | | Amortization
of Intangibles | | Acquisition-related Contingent Consideration Fair Value Arrangements | | | | Adjusted EBITDA(e) |
| | (In thousands) |
| Dotdash Meredith | | | | | | | | | | | | | |
| Digital | $ | 73,980 | | | $ | 1,438 | | | $ | 4,257 | | | $ | 11,512 | | | $ | (8) | | | | | $ | 91,179 | |
| Print | (6,527) | | | $ | — | | | $ | 1,827 | | | $ | 7,339 | | | $ | — | | | | | $ | 2,639 | |
Other(c) | (60,277) | | | $ | — | | | $ | 81 | | | $ | — | | | $ | — | | | | | $ | (60,196) | |
| Angi Inc. | | | | | | | | | | | | | |
| Ads and Leads | 65,485 | | | $ | 12,722 | | | $ | 46,025 | | | $ | 12,028 | | | $ | — | | | | | $ | 136,260 | |
| Services | (63,984) | | | $ | 4,672 | | | $ | 7,049 | | | $ | 4,060 | | | $ | — | | | | | $ | (48,203) | |
| Roofing | (8,596) | | | $ | 531 | | | $ | 221 | | | $ | 333 | | | $ | — | | | | | $ | (7,511) | |
Other(c) | (56,196) | | | $ | 10,121 | | | $ | — | | | $ | 9 | | | $ | — | | | | | $ | (46,066) | |
| International | (13,222) | | | $ | 656 | | | $ | 5,951 | | | $ | — | | | $ | — | | | | | $ | (6,615) | |
| Search | 108,334 | | | $ | — | | | $ | 47 | | | $ | — | | | $ | — | | | | | $ | 108,381 | |
| Emerging & Other | (22,738) | | | $ | 101 | | | $ | 1,462 | | | $ | 39,558 | | | $ | 15,000 | | | | | $ | 33,383 | |
Corporate (g) | (153,326) | | | $ | 49,246 | | | $ | 8,095 | | | $ | — | | | $ | — | | | | | $ | (95,985) | |
| Total | (137,067) | | | | | | | | | | | | | |
| Interest expense | (34,264) | | | | | | | | | | | | | |
| Unrealized gain on investment in MGM | 789,283 | | | | | | | | | | | | | |
| Other income, net | 111,854 | | | | | | | | | | | | | |
| Earnings from continuing operations before income taxes | 729,806 | | | | | | | | | | | | | |
| Income tax provision | (138,990) | | | | | | | | | | | | | |
| Net earnings from continuing operations | 590,816 | | | | | | | | | | | | | |
| Loss from discontinued operations, net of tax | (1,831) | | | | | | | | | | | | | |
| Net earnings | 588,985 | | | | | | | | | | | | | |
| Net loss attributable to noncontrolling interests | 8,562 | | | | | | | | | | | | | |
| Net earnings attributable to IAC shareholders | $ | 597,547 | | | | | | | | | | | | | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2020 |
| | Operating
Income
(Loss) | | Stock-Based
Compensation
Expense | | Depreciation | | Amortization
of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | Goodwill Impairment | | Adjusted EBITDA(e) |
| | (In thousands) |
| Dotdash Meredith | $ | 50,241 | | | $ | — | | | $ | 1,794 | | | $ | 14,171 | | | $ | — | | | $ | — | | | $ | 66,206 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Angi Inc. | | | | | | | | | | | | | |
| Ads and Leads | 133,365 | | | $ | 14,241 | | | $ | 44,748 | | | $ | 38,443 | | | $ | — | | | $ | — | | | $ | 230,797 | |
| Services | (44,592) | | | $ | 7,601 | | | $ | 3,638 | | | $ | 4,100 | | | $ | — | | | $ | — | | | $ | (29,253) | |
| Roofing | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Other(c) | (84,674) | | | $ | 60,752 | | | $ | — | | | $ | 52 | | | $ | — | | | $ | — | | | $ | (23,870) | |
| International | (10,467) | | | $ | 1,055 | | | $ | 4,235 | | | $ | 307 | | | $ | — | | | $ | — | | | $ | (4,870) | |
| Search | (248,711) | | | $ | — | | | $ | 2,709 | | | $ | 32,200 | | | $ | — | | | $ | 265,146 | | | $ | 51,344 | |
| Emerging & Other | (70,896) | | | $ | 100 | | | $ | 2,449 | | | $ | 37,566 | | | $ | (6,918) | | | $ | — | | | $ | (37,699) | |
Corporate (g) | (261,929) | | | $ | 105,246 | | | $ | 9,250 | | | $ | — | | | $ | — | | | $ | — | | | $ | (147,433) | |
| Total | (537,663) | | | | | | | | | | | | | |
| Interest expense | (16,166) | | | | | | | | | | | | | |
| Unrealized gain on investment in MGM | 840,550 | | | | | | | | | | | | | |
| Other expense, net | (42,561) | | | | | | | | | | | | | |
| Earnings from continuing operations before income taxes | 244,160 | | | | | | | | | | | | | |
| Income tax benefit | 45,707 | | | | | | | | | | | | | |
| Net earnings from continuing operations | 289,867 | | | | | | | | | | | | | |
| Loss from discontinued operations, net of tax | (21,281) | | | | | | | | | | | | | |
| Net earnings | 268,586 | | | | | | | | | | | | | |
| Net earnings attributable to noncontrolling interests | 1,140 | | | | | | | | | | | | | |
| Net earnings attributable to IAC shareholders | $ | 269,726 | | | | | | | | | | | | | |
The following table presents capital expenditures by reportable segment:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Capital expenditures: | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| Dotdash Meredith | $ | 12,885 | | | $ | 4,823 | | | $ | 5,445 | |
| Angi Inc. | 116,352 | | | 70,215 | | | 52,488 | |
| Search | 17 | | | 178 | | | 47 | |
| Emerging & Other | 10,109 | | | 894 | | | 1,363 | |
| Corporate | 390 | | | 14,100 | | | 1,383 | |
| Total | $ | 139,753 | | | $ | 90,210 | | | $ | 60,726 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 12—STOCK-BASED COMPENSATION
IAC currently has one active plan (the "Plan") under which stock-based awards denominated in shares of or stock-based awards settleable in IAC common stock have been and may be granted. This Plan was an Old IAC plan and was adopted by the Company and became effective upon the consummation of the MTCH Separation. The Plan has a stated term of ten years. The Plan does not specify grant dates or vesting schedules of awards as those determinations have been delegated to the Compensation and Human Resources Committee of IAC's Board of Directors (the "Committee"). Each grant agreement reflects the vesting schedule for that grant as determined by the Committee. There are also outstanding stock-based awards that were granted under older plans that have since expired or been discontinued. The Plan provides for grants of stock options to acquire shares of IAC common stock (the exercise price of stock options granted will not be less than the market price of the Company's common stock on the grant date), RSUs denominated in shares of IAC common stock, including those that may be linked to the achievement of the Company's stock price, known as market-based awards ("MSUs") and those that may be linked to the achievement of a performance target, known as performance-based awards ("PSUs"), restricted stock, as well as other equity awards, including those denominated or settleable in IAC shares. The Plan authorizes the Company to grant awards to its employees, officers, directors and consultants. At December 31, 2022, there are 31.4 million IAC common shares of stock reserved for future issuance under this plan.
IAC Denominated Stock-based Awards
IAC currently has 1 active plan (the "Plan") under which stock-based awards denominated in shares of IAC common stock have been and may be granted. This Plan was an Old IAC plan and was adopted by the Company and became effective upon the consummation of the MTCH Separation. The Plan has a stated term of ten years. The Plan does not specify grant dates or vesting schedules of awards as those determinations have been delegated to the Compensation and Human Resources Committee of IAC's Board of Directors (the "Committee"). Each grant agreement reflects the vesting schedule for that particular grant as determined by the Committee. There are also outstanding stock-based awards that were granted under older plans that have since expired or been discontinued. The Plan provides for grants of stock options to acquire shares of IAC common stock (the exercise price of stock options granted will not be less than the market price of the Company's common stock on the grant date), RSUs denominated in shares of IAC common stock, including those that may be linked to the achievement of the Company's stock price, known as market-based awards ("MSUs") and those that may be linked to the achievement of a performance target, known as performance-based awards ("PSUs"), restricted stock, as well as other equity awards. The Plan authorizes the Company to grant awards to its employees, officers, directors and consultants. At December 31, 2021, there are 31.6 million shares of stock reserved for future issuance under this plan. This number reflects an adjustment to the number of shares originally authorized under the plan made in connection with the MTCH Separation and pursuant to the plan terms.
RSU awards currently outstanding generally cliff-vest after a three or five-year period in each case, from the grant date. All outstanding stock options are fully vested. There are no MSU or PSU awards outstanding at December 31, 2021 and 2020. The restricted stock award currently outstanding cliff vests on the ten-year anniversary of the November 5, 2020 grant date based on the satisfaction of IAC stock price targets and continued employment through the vesting date.
The amount of stock-based compensation expense recognized in the statement of operations is net of estimated forfeitures. The forfeiture rate is estimated at the grant date based on historical experience and revised, if necessary, in subsequent periods if actual forfeitures differ from the estimated rate. The expense ultimately recorded is for the awards that vest. At December 31, 2021, there is $365.1 million of unrecognized compensation cost, net of estimated forfeitures, related to all equity-based awards, which is expected to be recognized over a weighted average period of approximately 5.1 years.
The total income tax benefit recognized in the statement of operations for the years ended December 31, 2021, 2020 and 2019 related to all stock-based compensation is $101.8 million, $198.3 million and $81.5 million, respectively.
The aggregate income tax benefit recognized related to the exercise of stock options for the years ended December 31, 2021, 2020 and 2019, is $81.0 million, $165.8 million, and $64.0 million, respectively. As the Company is currently in a NOL position, there will be some delay in the timing of the realization of the cash benefit of the income tax deductions related to stock-based compensation because it is dependent upon the amount and timing of future taxable income and the timing of estimated income tax payments.
IAC Restricted Common Stock
On November 5, 2020, the Company entered into a new, ten-year employment agreement and a Restricted Stock Agreement ("RSA Agreement") with Joseph Levin, IAC's Chief Executive Officer.Officer ("CEO"). The RSA Agreement provides for a grant of 3,000,000 shares of IAC restricted common stock that cliff vest on the ten-year anniversary of the grant date based on satisfaction of IAC's stock price targets and Mr. Levin's continued employment through the vesting date.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Mr. Levin may request an extension of the measurement and vesting period from 10 to 12 years and IAC will consider the request in light of the circumstances.
Mr. Levin may elect to accelerate vesting of the IAC restricted shares, effective on the 6th, 7th, 8th, or 9th anniversary of the grant date, in which case performance will be measured through such date, and Mr. Levin will receive a pro-rated portion of the award (based on the years elapsed from the grant date) and any remaining shares will be forfeited. The applicable stock price goals are proportionately lower on the earlier vesting dates.
The value of the restricted common stock grant was estimated using a lattice model that incorporates a Monte Carlo simulation of IAC's stock price. The fair value of the restricted common stock grant on November 5, 2020 was $61.06 per share. The total grant date fair value of the award was $183.2 million.
In connection with the Spin-off, pursuant to the RSA Agreement, the stock price targets of the IAC restricted stock award were adjusted to reflect the effect of the Spin-off and Vimeo entered into a separate restricted stock agreement granting Mr. Levin shares of Vimeo common stock subject to the same terms and conditions of the RSA Agreement except for the stock price targets for each respective award. The total fair value of the modified IAC restricted stock award and the new Vimeo restricted stock award was $228.3 million, of which $141.1 million was allocated to the IAC restricted stock award and $87.3 million was allocated to the Vimeo restricted stock award. Both awards were estimated using a lattice model that incorporated a Monte Carlo simulation of IAC's and Vimeo's stock price on the modification date. In connection with the modified IAC restricted stock award, $10.1 million of expense had previously been recorded prior to the Spin-off and $131.0$131.0 million of expense is to be recognized over the remaining vesting period. At December 31, 2022, there is $108.7 million of unrecognized compensation cost that is left to be recognized related to this award.
IAC Restricted Stock Units
RSU awards currently outstanding generally cliff-vest after a five-year period from the grant date. There are no MSU or PSU awards outstanding at December 31, 2022 and 2021.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
RSUs are awards in the form of phantom shares or units denominated in a hypothetical equivalent number of shares of IAC common stock and with the value of each RSU equal to the fair value of IAC common stock at the date of grant. Each RSU grant is subject to service-based vesting, where a specific period of continued employment must pass before an award vests. The expense is measured at the grant date as the fair value of IAC common stock and expensed as stock-based compensation over the vesting term.
Unvested RSUs outstanding at December 31, 20212022 and changes during the period ended December 31, 20212022 are as follows:
| | | | | | | | | | | |
| RSUs |
| | Number
of Shares | | Weighted
Average
Grant Date
Fair Value |
| | (Shares in thousands) |
| Unvested at January 1 | 1,503 | | | $ | 107.62 | |
| Granted | 35 | | | 208.18 | |
| Vested | (176) | | | 34.71 | |
| Forfeited | (5) | | | 144.39 | |
| Unvested at May 24, 2021 prior to the Spin-off adjustment | 1,357 | | | 120.01 | |
| Unvested at May 25, 2021 after the Spin-off adjustment | 2,039 | | | 79.85 | |
| Granted | 30 | | | 127.77 | |
| Vested | (136) | | | 69.80 | |
| Forfeited | (387) | | | 86.47 | |
| Unvested at December 31 | 1,546 | | | $ | 80.38 | |
In connection to the Spin-off, all RSU awards outstanding immediately prior to the Spin-off were converted into a new RSU award with the number of shares under each new award adjusted by a ratio of 1.503 to preserve their fair value immediately before and immediately after the conversion with the same terms and conditions (including applicable vesting requirements) of the original award.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | |
| RSUs |
| | Number
of Shares | | Weighted
Average
Grant Date
Fair Value |
| | (Shares in thousands) |
| Unvested at January 1 | 1,546 | | | $ | 80.38 | |
| Granted | 280 | | | 114.27 | |
| Vested | (284) | | | 44.87 | |
| Forfeited | (84) | | | 77.27 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Unvested at December 31 | 1,458 | | | $ | 93.29 | |
RSU awards are settled on a net basis, with the award holder entitled to receive IAC shares equal to the number of RSUs vesting less a number of shares with a value equal to the required cash tax withholding payment, which will be paid by the Company. The number of IAC common shares that would be required to net settle RSUs outstanding at February 11, 202210, 2023 is 0.90.7 million shares. In addition, withholding taxes, which will be paid by the Company on behalf of the employees upon vesting, would have been $108.6$35.9 million at February 11, 2022,10, 2023, assuming a 50% withholding rate.
The weighted average fair value of RSUs granted for the yearyears ended December 31, 2022 and 2021 and for the period from the MTCH Separation through December 31, 2020, based on market prices of IAC's common stock on the grant date, was $114.27, $171.53 and $128.82, respectively.
The total fair value of RSUs that vested for the yearyears ended December 31, 2022 and 2021 and for the period from the MTCH Separation through December 31, 2020 was $12.7 million, $15.9 million and $3.8 million, respectively. During 2020, all outstanding MSUs vested. The total fair value of MSUs that vested for the period from the MTCH Separation through December 31, 2020 was $43.6 million.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
IAC Stock Options
All outstanding stock options are fully vested.
Stock options outstanding at December 31, 20212022 and changes during the period ended December 31, 20212022 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Shares | | Weighted
Average
Exercise
Price | | Weighted
Average
Remaining
Contractual
Term in Years | | Aggregate
Intrinsic
Value | |
| | (Shares and intrinsic value in thousands) |
| Options Outstanding at January 1 | 3,909 | | | $ | 21.08 | | | | | | |
| Granted | — | | | — | | | | | | |
| Exercised | (89) | | | 19.09 | | | | | | |
| Forfeited | — | | | — | | | | | | |
| Expired | — | | | — | | | | | | |
| Options outstanding at May 24, 2021 prior to the Spin-off adjustment | 3,820 | | | 21.12 | | | | | | |
| Options outstanding at May 25, 2021 after the Spin-off adjustment | 3,820 | | | 14.05 | | | | | | |
| Granted | — | | | — | | | | | | |
| Exercised | (924) | | | 14.27 | | | | | | |
| Forfeited | — | | | — | | | | | | |
| Expired | — | | | — | | | | | | |
| Options Outstanding at December 31 | 2,896 | | | $ | 13.98 | | | 3.9 | | $ | 338,005 | | |
| Options exercisable | 2,896 | | | $ | 13.98 | | | 3.9 | | $ | 338,005 | | |
In connection with the Spin-off, IAC denominated stock options were converted into stock options to purchase IAC common stock and stock options to purchase Vimeo common stock in a manner that preserved the spread value of the stock options immediately before and immediately after the adjustment, with the allocation between the two stock options based on the value of a share of IAC common stock relative to the value of a share of Vimeo common stock multiplied by the spin-off exchange ratio of 1.6235.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Shares | | Weighted
Average
Exercise
Price | | Weighted
Average
Remaining
Contractual
Term in Years | | Aggregate
Intrinsic
Value |
| | (Shares and intrinsic value in thousands) |
| Options Outstanding at January 1 | 2,896 | | | $ | 13.98 | | | | | |
| Granted | — | | | — | | | | | |
| Exercised | (74) | | | 11.51 | | | | | |
| Forfeited | — | | | — | | | | | |
| Expired | — | | | — | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Options Outstanding at December 31 | 2,822 | | | $ | 14.05 | | | 2.7 | | $ | 85,661 | |
| Options exercisable | 2,822 | | | $ | 14.05 | | | 2.7 | | $ | 85,661 | |
The aggregate intrinsic value in the table above represents the difference between IAC's closing stock price on the last trading day of 20212022 and the exercise price, multiplied by the number of in-the-money options that would have been exercised had all option holders exercised their options on December 31, 2021.2022. The total intrinsic value of IAC stock options exercised during the yearyears ended December 31, 2022 and 2021 and for the period from the MTCH Separation through December 31, 2020 iswas $3.4 million, $135.1 million and $74.8 million, respectively.
The following table summarizes the information about stock options outstanding and exercisable at December 31, 2021:2022:
| | | | Options Outstanding | | Options Exercisable | | Options Outstanding | | Options Exercisable |
| Range of Exercise Prices | Range of Exercise Prices | Outstanding at
December 31,
2021 | | Weighted-
Average
Remaining
Contractual
Life in Years | | Weighted-
Average
Exercise
Price | | Exercisable at
December 31,
2021 | | Weighted-
Average
Remaining
Contractual
Life in Years | | Weighted-
Average
Exercise
Price | Range of Exercise Prices | Outstanding at December 31, 2022 | | Weighted- Average Remaining Contractual Life in Years | | Weighted- Average Exercise Price | | Exercisable at December 31, 2022 | | Weighted- Average Remaining Contractual Life in Years | | Weighted- Average Exercise Price |
| | | (Shares in thousands) | | (Shares in thousands) |
| Less than $10.00 | Less than $10.00 | 567 | | | 4.1 | | $ | 8.57 | | | 567 | | | 4.1 | | $ | 8.57 | | Less than $10.00 | 529 | | | 2.7 | | $ | 8.54 | | | 529 | | | 2.7 | | $ | 8.54 | |
| $10.01 to $15.00 | $10.01 to $15.00 | 712 | | | 3.3 | | 13.60 | | | 712 | | | 3.3 | | 13.60 | | $10.01 to $15.00 | 691 | | | 2.2 | | 13.62 | | | 691 | | | 2.2 | | 13.62 | |
| $15.01 to $20.00 | $15.01 to $20.00 | 1,613 | | | 4.1 | | 16.04 | | | 1,613 | | | 4.1 | | 16.04 | | $15.01 to $20.00 | 1,598 | | | 2.9 | | 16.04 | | | 1,598 | | | 2.9 | | 16.04 | |
| Greater than $20.01 | Greater than $20.01 | 4 | | | 5.6 | | 21.17 | | | 4 | | | 5.6 | | 21.17 | | Greater than $20.01 | 4 | | | 4.6 | | 21.17 | | | 4 | | | 4.6 | | 21.17 | |
| | | 2,896 | | | 3.9 | | $ | 13.98 | | | 2,896 | | | 3.9 | | $ | 13.98 | | | 2,822 | | | 2.7 | | $ | 14.05 | | | 2,822 | | | 2.7 | | $ | 14.05 | |
The fair value of stock option awards, with the exception of market-based awards, is estimated on the grant date using the Black-Scholes option pricing model. The Black-Scholes option pricing model incorporates various assumptions, including expected volatility, risk-free interest rate and expected term.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The Company has the discretion to settle IAC stock options net of withholding tax and exercise price or require the award holder to pay its share of the withholding tax, which he or she may do so by selling IAC common shares. The aggregate intrinsic value of IAC's stock options outstanding as of February 11, 2022, is $345.610, 2023, is $105.7 million. Assuming all stock options outstanding on February 11, 202210, 2023 were net settled on that date, the Company would have issued issue1.3d 1.0 millioncommon shares and would have remitted $172.8remitted $52.9 million in cash for withholding taxes (assuming a 50% withholding rate). Assuming all stock options outstanding on February 11, 202210, 2023 were settled through the issuance of a number of IAC common shares equal to the number of stock options exercised, the Company would have issued issu2.9ed 2.8 million co commonmmon shares and would have received $40.5received $39.3 million in cash proceeds.
Stock-based Awards Denominated in the Shares of Certain Subsidiaries
Non-publicly-tradedNon-publicly traded Subsidiaries
The following description excludes awards denominated in Angi Inc. shares.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The Company has granted stock settled stock appreciation rights to employees and management that are denominated in the equity of certain non-publicly-tradednon-publicly traded subsidiaries of the Company. These equity awards vest over a period of years or upon the occurrence of certain prescribed events. The value of the stock settled stock appreciation rights is tied to the value of the common stock of these subsidiaries. Accordingly, these interests only have value to the extent the relevant business appreciates in value above the initial value utilized to determine the exercise price. These interests can have significant value in the event of significant appreciation. The fair value of these interest is generally determined by the Board of Directors of the applicable subsidiary, which will occur at various dates through 2029. These equity awards are settled on a net basis, with the award holder entitled to receive a payment in IAC common shares equal to the intrinsic value of the award at exercise less an amount equal to the required cash tax withholding payment, which will be paid by the Company. The number of IAC common shares ultimately needed to settle these awards may vary significantly from the estimated number below as a result of both movements in our stock price and a determination of fair value of the relevant subsidiary that is different than our estimate. The expense associated with these equity awards is initially measured at fair value at the grant date and is expensed as stock-based compensation over the vesting term. The number of IAC common shares that would be required to settle these interests at current estimated fair values, including vested and unvested interests, at February 11, 202210, 2023 is is 0.20.3 million shsares.hares. Withholding taxes, which will be paid by the Company on behalf of the employees upon exercise, would have bbeeeen $26.8n $16.5 million at February 11, 202210, 2023, assuming a 50% withholding rate.
Angi Inc.
Angi Inc. currently settles all of its equity awards on a net basis. Certain Angi Inc. stock appreciation rights issued prior to the transaction resulting in formation of Angi Inc. in 2017 (the "Combination") are settleable in either shares of Angi Inc. common stock or shares of IAC common stock at IAC's option. If settled in IAC common stock, Angi Inc. reimburses IAC in shares of its common stock. The aggregate intrinsic value of these awards outstanding at February 11, 202210, 2023 is is $5.3 million, $0.1 million;assuming these awards were net settled on that date, the withholding taxes that would be payable by Angi Inc. are less than are $2.7$0.1 million, assuming a 50% withholding rate, and Angi Inc. would have issued 0.3issued less than 0.1 million shares. Certain equity awards denominated in shares of Angi Inc.'s subsidiaries may be settled in either shares of Angi Inc. common stock or IAC common stock at IAC's option. To the extent shares of IAC common stock are issued in settlement of these awards, Angi Inc. is obligated to reimburse IAC for the cost of those shares by issuing shares of Angi Inc. common stock. The aggregate intrinsic value of all other Angi Inc. equity awards, including stock options, RSUs and subsidiary denominated equity at February 11, 2022 10, 2023 is $59.0 million; $131.7 million; assuming these awards were net settled on that date, the withholding taxes that would be payable by Angi Inc. on behalf of the employees are are $65.0$28.9 million, assuming assuming a 50% withholding rate, and Angi Inc. would have issuissed 7.7ued 10.4 million shares of its common stock.
Modification of awards
During 2020, the Company modified certain equity awards in connection with the MTCH Separation and recognized a modification charge of $56.6 million, of which $55.7 million was recognized as stock-based compensation expense in the year ended December 31, 2020 and the remaining charge will berelated to the modified awards was recognized over the vesting period of the modified awards.2021 and 2022. In addition, certain other equity awards were modified during 2020 resulting in modification charges of $20.5 million in the aggregate, all of which was recorded in 2020 and $14.1 million of which was recorded by Angi Inc.
During 2019, certain equity awards were modified resulting in modification charges
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
In connection with the Combination, the previously issued HomeAdvisor (US) stock appreciation rights were converted into Angi Inc. equity awards resulting in a modification charge of $217.7 million of which $0.9 million $21.1 million and $29.0$21.1 million were recognized as stock-based compensation expense in the years ended December 31, 2021 and 2020, respectively.
Forfeitures and 2019, respectively.Unrecognized Compensation Cost
The amount of stock-based compensation expense recognized in the statement of operations is net of estimated forfeitures. The forfeiture rate is estimated at the grant date based on historical experience and revised, if necessary, in subsequent periods if actual forfeitures differ from the estimated rate. The expense ultimately recorded is for the awards that vest. At December 31, 2021, there2022, there is no expense remaining$322.4 million of unrecognized compensation cost, net of estimated forfeitures, related to all equity-based awards, which is expected to be recognized over a weighted average period of approximately 4.5 years.
Tax Benefits
The total income tax benefit recognized in the statement of operations for the years ended December 31, 2022, 2021 and 2020 related to all stock-based compensation expense is $20.0 million, $101.8 million and $198.3 million, respectively.
The aggregate income tax benefit recognized related to the exercise of stock options for the years ended December 31, 2022, 2021 and 2020, is $1.7 million, $81.0 million, and $165.8 million, respectively. There may be some delay in the timing of the realization of the cash benefit of the income tax deductions related to stock-based compensation because it will be dependent upon the amount and timing of future taxable income and the timing of estimated income tax payments.
NOTE 13—PENSION AND POSTRETIREMENT BENEFIT PLANS
Pension and Postretirement Plans
In connection with the acquisition of Meredith, the Company assumed the obligations under Meredith’s various pension plans. The plans include U.S. noncontributory pension plans that cover substantially all employees who were employed by Meredith prior to January 1, 2018. There are two international pension plans in the U.K., including the IPC Pension Scheme ("IPC Plan"); the international plans have no active participants. The two U.S. and two U.K. plans consist of a qualified (funded) plan and a nonqualified (unfunded) plan in each country. These plans provide participants with retirement benefits in accordance with benefit provision formulas. The nonqualified pension plans provide retirement benefits to certain highly compensated employees. The Company also assumed Meredith's defined healthcare and life insurance plans that provide benefits to eligible employees upon their retirement.
On July 28, 2022, following approval by the trustees of the IPC Plan, the IPC Plan entered into an annuity contract with a private limited life insurance company covering all IPC Plan participants who were not covered by an annuity contract entered into in May 2020. The annuity contracts are designed to provide payments equal to all future designated contractual benefit payments to covered participants until the annuity contracts are settled. The value of the annuity contracts and the liabilities with respect to participants are expected to match (i.e., the full benefits have been annuitized). The Company remains responsible for paying pension benefits to the IPC Pension Scheme participants. While the Company currently does not expect to be required to make additional contributions to the IPC Pension Scheme, this modification.may change based upon future events or as additional information becomes available.
On September 13, 2022, the board of directors of Meredith voted unanimously to freeze and terminate the U.S. funded pension plan effective December 31, 2022. All participants in this plan on the termination date continue as participants in the plan with respect to their accrued benefits until their accrued benefits are distributed to them or their beneficiaries. In addition, the participant's covered compensation was frozen effective December 31, 2022. Participants will no longer receive a benefit credit under the plan, but participants will continue to receive interest credits pursuant to the terms of the plan. The Company does not expect to have to make any contributions to the plan in the future due to its termination and overfunded status.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 13—SEGMENT INFORMATIONObligations and Funded Status
Change in Net Assets/Liabilities
The overall concept that followingtablespresentchangesin,andcomponentsof,the Company employs in determining its operating segments is to present the financial information in a manner consistentCompany's netassets/liabilitiesforpensionandotherpostretirementbenefits:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | Year Ended December 31, 2021 |
| | Pension | | Postretirement | | Pension | | Postretirement |
| Domestic | | International | | Domestic | | Domestic | | International | | Domestic |
| | (In thousands) |
| Change in benefit obligation | | | | | | | | | | | |
| Benefit obligation, beginning of year | $ | 166,800 | | | $ | 790,663 | | | $ | 10,808 | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | |
Acquisition and related fair value adjustments (a) | 23,345 | | | — | | | — | | | 154,920 | | | 850,774 | | | 10,923 | |
| Service cost | 3,562 | | | — | | | 7 | | | 368 | | | — | | | 1 | |
| Interest cost | 4,372 | | | 15,014 | | | 262 | | | 224 | | | 981 | | | 22 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Net actuarial gain | (7,262) | | | (210,284) | | | (3,717) | | | (158) | | | (54,660) | | | (132) | |
| Benefits paid (including lump sums) | (9,105) | | | (15,521) | | | 150 | | | (339) | | | (1,529) | | | (6) | |
| Settlements | (96,100) | | | (34,374) | | | (3,037) | | | — | | | (9,361) | | | — | |
| Curtailment gain | (3,060) | | | — | | | — | | | — | | | — | | | — | |
| Contractual termination benefits | — | | | — | | | — | | | 11,785 | | | — | | | — | |
Plan transfer (b) | (9,564) | | | — | | | — | | | — | | | — | | | — | |
| Foreign currency exchange rate impact | — | | | (77,669) | | | — | | | — | | | 4,458 | | | — | |
| Benefit obligation, end of year | $ | 72,988 | | | $ | 467,829 | | | $ | 4,473 | | | $ | 166,800 | | | $ | 790,663 | | | $ | 10,808 | |
| Change in plan assets | | | | | | | | | | | |
| Fair value of plan assets, beginning of year | $ | 132,326 | | | $ | 1,015,274 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | |
Acquisition and related fair value adjustments (a) | 18,596 | | | — | | | — | | | 129,765 | | | 1,053,902 | | | — | |
| Actual return on plan assets | (12,657) | | | (397,417) | | | — | | | 2,886 | | | (62,744) | | | — | |
| Employer contributions | 44,221 | | | 122 | | | — | | | 14 | | | 29,229 | | | 6 | |
| | | | | | | | | | | |
| Benefits paid (including lump sums) | (9,105) | | | (15,521) | | | — | | | (339) | | | (1,529) | | | (6) | |
| Settlements | (95,182) | | | (34,374) | | | — | | | — | | | (9,361) | | | — | |
| | | | | | | | | | | |
| Foreign currency exchange rate impact | — | | | (100,193) | | | — | | | — | | | 5,777 | | | — | |
| Fair value of plan assets, end of year | $ | 78,199 | | | $ | 467,891 | | | $ | — | | | $ | 132,326 | | | $ | 1,015,274 | | | $ | — | |
| Over (under) funded status, end of year | $ | 5,211 | | | $ | 62 | | | $ | (4,473) | | | $ | (34,474) | | | $ | 224,611 | | | $ | (10,808) | |
_____________________
(a) All pension and postretirement plans were acquired with the chief operating decision maker's viewacquisition of Meredith on December 1, 2021. The purchase accounting for the businesses. In addition, we consider howacquisition of Meredith was completed in the businesses are organized as to segment managementfourth quarter of 2022.
(b) Obligations and the focus of the businessesassets associated with regardscertain former Meredith Corporation employees were transferred during 2022 to the types of services or products offered orthird-party that purchased the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, which principally relate to the similarity of their economic characteristics, which is the case for the Desktop and Ask Media Group operating segments in the Search reportable segment, or, in the case of the Emerging & Other reportable segment, do not meet the quantitative thresholds that require presentation as separate reportable segments. The determination of operating segments for Meredith is not yet complete; therefore, it is possible that a lower level of segment reporting may be required for Meredith.
The following table presents revenue by reportable segment:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Revenue: | | | | | |
| Dotdash Meredith | | | | | |
| Digital | $ | 367,134 | | | $ | 213,753 | | | $ | 167,594 | |
| Print | 92,002 | | | — | | | — | |
Intra-segment eliminations(a) | (2,863) | | | — | | | — | |
| Total Dotdash Meredith | 456,273 | | | 213,753 | | | 167,594 | |
| Angi Inc. | 1,685,438 | | | 1,467,925 | | | 1,326,205 | |
| Search | 873,346 | | | 613,274 | | | 742,184 | |
| Emerging & Other | 685,175 | | | 469,759 | | | 274,107 | |
| Inter-segment eliminations | (605) | | | (175) | | | (110) | |
| Total | $ | 3,699,627 | | | $ | 2,764,536 | | | $ | 2,509,980 | |
The following table presents the revenue of the Company's segments disaggregated by type of service:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Dotdash Meredith | | | | | |
| Digital: | | | | | |
| Display advertising revenue | $ | 236,660 | | | $ | 137,455 | | | $ | 126,350 | |
| Performance marketing revenue | 116,195 | | | 76,298 | | | 41,244 | |
| Licensing and other revenue | 14,279 | | | — | | | — | |
| Total digital revenue | 367,134 | | | 213,753 | | | 167,594 | |
| Print: | | | | | |
| Subscription revenue | 34,634 | | | — | | | — | |
| Newsstand revenue | 19,183 | | | — | | | — | |
| Project and other revenue | 16,414 | | | — | | | — | |
| Advertising revenue | 13,678 | | | — | | | — | |
| Performance marketing revenue | 8,093 | | | — | | | — | |
| Total print revenue | 92,002 | | | — | | | — | |
Intra-segment eliminations(a) | (2,863) | | | — | | | — | |
| Total Dotdash Meredith revenue | $ | 456,273 | | | $ | 213,753 | | | $ | 167,594 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| | | | | |
| (a) Includes $2.8 million of intra-segment eliminations related to digital performance marketing revenue. |
| | | | | |
| Angi Inc. | | | | | |
| North America | | | | | |
| Angi Ads and Leads: | | | | | |
Consumer connection revenue(b) | $ | 896,711 | | | $ | 899,175 | | | $ | 867,307 | |
Advertising revenue(c) | 252,010 | | | 226,505 | | | 214,259 | |
Membership subscription revenue(d) | 68,062 | | | 74,073 | | | 92,975 | |
| Other revenue | 27,812 | | | 33,136 | | | 23,844 | |
| Total Angi Ads and Leads revenue | 1,244,595 | | | 1,232,889 | | | 1,198,385 | |
Angi Services revenue(e) | 357,976 | | | 162,539 | | | 51,507 | |
| Total North America revenue | 1,602,571 | | | 1,395,428 | | | 1,249,892 | |
| Europe | | | | | |
Consumer connection revenue(f) | 68,686 | | | 57,692 | | | 59,611 | |
| Service professional membership subscription revenue | 12,939 | | | 13,091 | | | 14,231 | |
| Advertising and other revenue | 1,242 | | | 1,714 | | | 2,471 | |
| Total Europe revenue | 82,867 | | | 72,497 | | | 76,313 | |
| Total Angi Inc. revenue | $ | 1,685,438 | | | $ | 1,467,925 | | | $ | 1,326,205 | |
| | | | | |
(b) Includes fees paid by service professionals for consumer matches through Angi Ads and Leads platforms. |
| (c) Includes revenue from service professionals under contract for advertising. |
| (d) Includes membership subscription revenue from service professionals and consumers. |
(e) Includes revenue from pre-priced offerings and revenue from Angi Roofing. |
(f) Includes fees paid by service professionals for consumer matches. |
|
| Search | | | | | |
| Advertising revenue: | | | | | |
| Google advertising revenue | $ | 675,892 | | | $ | 506,077 | | | $ | 678,438 | |
| Non-Google advertising revenue | 183,427 | | | 90,286 | | | 47,583 | |
| Total advertising revenue | 859,319 | | | 596,363 | | | 726,021 | |
| Other revenue | 14,027 | | | 16,911 | | | 16,163 | |
| Total Search revenue | $ | 873,346 | | | $ | 613,274 | | | $ | 742,184 | |
| | | | | |
| Emerging & Other | | | | | |
| Subscription revenue | $ | 367,159 | | | $ | 303,482 | | | $ | 194,362 | |
| Marketplace revenue | 243,816 | | | 138,726 | | | 38,950 | |
| Media production and distribution revenue | 44,517 | | | 3,585 | | | 8,897 | |
| Advertising revenue: | | | | | |
| Non-Google advertising revenue | 19,047 | | | 16,236 | | | 23,372 | |
| Google advertising revenue | 2,981 | | | 3,130 | | | 4,486 | |
| Total advertising revenue | 22,028 | | | 19,366 | | | 27,858 | |
| Service and other revenue | 7,655 | | | 4,600 | | | 4,040 | |
| Total Emerging & Other revenue | $ | 685,175 | | | $ | 469,759 | | | $ | 274,107 | |
Benefits paid directly from Dotdash Meredith assets are included both in employer contributions and benefits paid.
Domestic Plans
The acquisition of Meredith triggered settlement of the entire benefit obligation of one of the two unfunded plans. This plan was paid out in its entirety as was a substantial portion of the benefit obligations of the other unfunded plan. These payments are included in the $96.1 million of settlements in the table above and resulted in the overall increase in the funded status of the domestic pension plans. See "Note 5—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-in-Control Payments" for additional information on the change-in-control payments. For the funded plan, higher interest rates and losses on equity securities led to a decrease in plan assets; and the higher interest rates reduced plan obligations. The gains realized on the plan's obligation did not offset the loss on assets, resulting in an overall loss for the year ended December 31, 2022. Additionally, the funded plan realized a curtailment gain as a result of the benefit freeze of the plan discussed above, but this gain was nearly offset by a loss realized for the measurement of the plan on a termination basis. The net actuarial gain included in the change in benefit obligation for the domestic postretirement plans for the year ended December 31, 2022 is the result of demographic shifts in the covered participants. International Plans
The international pension plans primarily consist of the IPC Plan. The overall decline in the funded status of the plan during the year was due to the impact of higher interest rates with the decline in the value of assets exceeding the benefit of the reduction in the plan obligation, resulting in an overall loss for the year ended December 31, 2022.
The net actuarial gain included in the change in benefit obligation for the international pension plans for the year ended December 31, 2021, is primarily a result of the increase in the discount rate used at December 31, 2021, as compared to December 1, 2021, as well as a slight decrease in the inflation assumptions over the same period, partially offset by experience losses due to certain plan participants electing a full settlement of their benefit obligation under an ongoing enhanced transfer value exercise.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Revenue: | | | | | |
| United States | $ | 3,184,653 | | | $ | 2,309,504 | | | $ | 1,997,662 | |
| All other countries | 514,974 | | | 455,032 | | | 512,318 | |
| Total | $ | 3,699,627 | | | $ | 2,764,536 | | | $ | 2,509,980 | |
| | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | (In thousands) |
| Long-lived assets (excluding goodwill, intangible assets and ROU assets): | | | |
| United States | $ | 562,628 | | | $ | 263,620 | |
| All other countries | 7,897 | | | 11,310 | |
| Total | $ | 570,525 | | | $ | 274,930 | |
The following tables present operating income (loss)amounts are recognized in the December 31, 2022 and Adjusted EBITDA by reportable segment:2021 balance sheet, respectively:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Operating income (loss): | | | | | |
| Dotdash Meredith | | | | | |
| Digital | $ | 73,980 | | | $ | 50,241 | | | $ | 29,021 | |
| Print | (6,527) | | | — | | | — | |
| Other | (60,277) | | | — | | | — | |
| Total Dotdash Meredith | 7,176 | | | 50,241 | | | 29,021 | |
| Angi Inc. | (76,513) | | | (6,368) | | | 38,645 | |
| Search | 108,334 | | | (248,711) | | | 122,347 | |
| Emerging & Other | (22,738) | | | (70,896) | | | (21,790) | |
| Corporate | (153,326) | | | (261,929) | | | (162,489) | |
| Total | $ | (137,067) | | | $ | (537,663) | | | $ | 5,734 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | Year Ended December 31, 2021 |
| | Pension | | Postretirement | | Pension | | Postretirement |
| Domestic | | International | | Domestic | | Domestic | | International | | Domestic |
| | (In thousands) |
| Other non-current assets | | | | | | | | | | | |
| Prepaid benefit cost | $ | 9,561 | | | $ | 4,358 | | | $ | — | | | $ | 24,318 | | | $ | 231,791 | | | $ | — | |
| Accrued expenses and other current liabilities | | | | | | | | | | | |
| Accrued benefit liability | (698) | | | (127) | | | (475) | | | (52,523) | | | — | | | (1,146) | |
| Other long-term liabilities | | | | | | | | | | | |
| Accrued benefit liability | (3,652) | | | (4,169) | | | (3,998) | | | (6,269) | | | (7,180) | | | (9,662) | |
| Net amount recognized | $ | 5,211 | | | $ | 62 | | | $ | (4,473) | | | $ | (34,474) | | | $ | 224,611 | | | $ | (10,808) | |
The accumulated benefit obligation for the domestic defined benefit pension plans was $72.5 million and $159.2 million at December 31, 2022 and 2021, respectively. The accumulated benefit obligation for the international defined benefit pension plans was $467.8 million and $790.7 million at December 31, 2022 and 2021, respectively.
Accumulated and Projected Benefit Obligations
The following table provides information about pension plans with projected benefit obligations and accumulated benefit obligations in excess of plan assets:
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | Year Ended December 31, 2021 |
| Domestic | | International | | Domestic | | International |
| | (In thousands) |
| Projected benefit obligation | $ | 4,350 | | | $ | 4,296 | | | $ | 58,789 | | | $ | 7,179 | |
| Accumulated benefit obligation | $ | 3,831 | | | $ | 4,296 | | | $ | 57,669 | | | $ | 7,179 | |
| Fair value of plan assets | $ | — | | | $ | — | | | $ | — | | | $ | — | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
Adjusted EBITDA:(g) | | | | | |
| Dotdash Meredith | | | | | |
| Digital | $ | 91,179 | | | $ | 66,206 | | | $ | 39,601 | |
| Print | $ | 2,639 | | | $ | — | | | $ | — | |
| Other | $ | (60,196) | | | $ | — | | | $ | — | |
| Angi Inc. | $ | 27,865 | | | $ | 172,804 | | | $ | 202,297 | |
| Search | $ | 108,381 | | | $ | 51,344 | | | $ | 124,163 | |
| Emerging & Other | $ | 33,383 | | | $ | (37,699) | | | $ | (28,368) | |
| Corporate | $ | (95,985) | | | $ | (147,433) | | | $ | (88,465) | |
(g) The Company's primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consistingcomponents of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and lossesnet periodic benefit cost (credit) recognized on changes in the fair valuestatement of contingent consideration arrangements.operations were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | Year Ended December 31, 2021 |
| | Pension | Postretirement | | Pension | Postretirement |
| Domestic | | International | | Domestic | | Domestic | | International | | Domestic |
| (In thousands) |
| Service cost | $ | 3,562 | | | $ | — | | | $ | 7 | | | $ | 368 | | | $ | — | | | $ | 1 | |
| Interest cost | 4,372 | | | 15,014 | | | 262 | | | 224 | | | 981 | | | 22 | |
| Expected return on plan assets | (2,748) | | | (16,857) | | | — | | | (564) | | | (1,640) | | | — | |
| | | | | | | | | | | |
| Actuarial loss (gain) recognition | 8,154 | | | 208,957 | | | (3,717) | | | (2,480) | | | 9,724 | | | (132) | |
| Settlement | (918) | | | — | | | (3,037) | | | — | | | — | | | — | |
| Contractual termination benefits | — | | | — | | | — | | | 11,785 | | | — | | | — | |
| Curtailment gain | (3,060) | | | — | | | — | | | — | | | — | | | — | |
| Net periodic benefit cost (credit) | $ | 9,362 | | | $ | 207,114 | | | $ | (6,485) | | | $ | 9,333 | | | $ | 9,065 | | | $ | (109) | |
The actuarial loss recognition on the international plans is the result of the decrease in the net asset position due to higher interest rates described above. The curtailment gain and settlement loss on the domestic pension and postretirement plans were triggered by the freeze and termination events described above.
The contractual termination benefit charges for the domestic plans in 2021 were related to change-in-control agreements for six executives. The change-in-control payments were triggered by IAC's acquisition of Meredith. The employment agreements for the covered executives provided for immediate vesting in any unvested benefits, as well as an additional three years of continued service, age and pay credit in each of the pension plans in which they were participants. These payments are further discussed in "Note 5—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-in-Control Payments." The components of net periodic benefit cost (credit), other than the service cost component, are included in "Other (expense) income, net" in the statement of operations.
Assumptions
Benefit obligations were determined using the following weighted average assumptions:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | Year Ended December 31, 2021 |
| | Pension | Postretirement | | Pension | Postretirement |
| Domestic | | International | | Domestic | | Domestic | | International | | Domestic |
| Weighted average assumptions | | | | | | | | | | | |
| Discount rate | 5.41 | % | | 4.13 | % | | 5.46 | % | | 2.04 | % | | 1.67 | % | | 2.61 | % |
| Rate of compensation increase | 2.99 | % | | N/A | | 3.50 | % | | 2.95 | % | | N/A | | 3.50 | % |
| Cash balance interest rate credit | 2.39 | % | | N/A | | N/A | | 2.13 | % | | N/A | | N/A |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Net periodic benefit cost (credit) were determined using the following weighted average assumptions:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | Year Ended December 31, 2021 |
| | Pension | | Postretirement | | Pension | | Postretirement |
| Domestic | | International | | Domestic | | Domestic | | International | | Domestic |
| Weighted average assumptions | | | | | | | | | | | |
| Discount rate | 3.28 | % | | 1.67 | % | | 2.61 | % | | 2.02 | % | | 1.40 | % | | 2.52 | % |
| Expected return on plan assets | 2.80 | % | | 1.90 | % | | N/A | | 6.00 | % | | 1.90 | % | | N/A |
| Rate of compensation increase | 2.95 | % | | N/A | | 3.50 | % | | 2.90 | % | | N/A | | 3.50 | % |
| Cash balance interest credit rate | 3.65 | % | | N/A | | N/A | | 2.04 | % | | N/A | | N/A |
The assumed healthcare trend rates used to measure the expected cost of benefits were as follows:
| | | | | | | | | | | |
| Postretirement |
| 2022 | | 2021 |
| Assumed healthcare cost trend rate | | | |
| Rate of increase in healthcare cost levels | | | |
| Initial level | 6.25 | % | | 6.50 | % |
| Ultimate level | 5.00 | % | | 5.00 | % |
| Years to ultimate level | 5 | | 6 |
Since the Company utilizes the mark-to-market approach to account for pension and postretirement benefits, the expected long-term rate of return on assets has no effect on the overall amount of net periodic benefit cost (credit) recorded for the year. For 2023, the expectation for the U.K. annuity contracts represents the implied yields for those contracts, while for the domestic plan it represents the expected yield on the short-term fixed income securities held.
The value (market-related value) of plan assets is multiplied by the expected long-term rate of return on assets to compute the expected return on plan assets, a component of net periodic pension cost. The market-related value of plan assets is fair value.
Plan Assets
The targeted and weighted average asset allocations by asset category for investments held by the Company’s pension plans are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | Year Ended December 31, 2021 |
| | Domestic Allocation | | International Allocation | | Domestic Allocation | | International Allocation |
| Target | | Actual | | Target | | Actual | | Target | | Actual | | Target | | Actual |
| Equity securities | —% | | —% | | —% | | —% | | 62% | | 63% | | 1% | | 2% |
| Fixed income securities | —% | | —% | | —% | | —% | | 38% | | 36% | | 63% | | 63% |
Other securities (b) | 100% | | 100% | | 100% | | 100% | | —% | | 1% | | 36% | | 35% |
| Total | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
_____________________
(b) Other primarily includes cash and cash equivalents in the U.S. and insurance annuity contracts in the U.K.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Due to the decision to freeze and terminate the U.S. funded pension plan, the plan fiduciaries shifted the investment strategy to seek to preserve capital to protect the strong funded status, manage liquidity to align with potential benefit commencements and optimize yield to take advantage of the rising interest rate environment. The plan adopted a fixed income ladder investment strategy through which most of the plan assets are invested in U.S. Treasury securities of various maturities and a money market fund that invests mostly in U.S. Treasury securities. The objectives of the investment strategy are to minimize default and price risk of the plan assets, and liquidity risk of the plan. Prior to the determination to freeze and terminate the plan, the Company’s investment policy was to seek to maximize investment returns while balancing the Company’s tolerance for risk. The plan fiduciaries of the U.S. funded pension plan oversaw the investment allocation process by selecting investment managers, setting long-term strategic targets and monitoring asset allocations. The investment portfolio contained a diversified blend of equity and fixed-income investments, and equity investments were diversified across domestic and international stocks and between growth and value stocks and small and large capitalizations.
Prior to the purchase of the second annuity contract in the third quarter of 2022, the trustees of the IPC Pension Scheme defined benefit pension plan in the U.K delegated the day-to-day investment decisions of the IPC Plan to a large international fiduciary manager and utilized a separate investment consultant to monitor and evaluate the investment performance of the fiduciary manager. The investment objective of the IPC Plan was to invest the assets prudently to fully fund the IPC Plan over time. As a result of the insurance annuity transaction almost all of the remaining plan assets were converted into the insurance annuity and the trustees no longer required the fiduciary manager to make investment decisions.
Fair value measurements for the U.S. funded pension plan assets were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| | | | | | | |
| Cash and cash equivalents | $ | 78,199 | | | $ | — | | | $ | — | | | $ | 78,199 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Investments in registered investment companies | | | | | | | |
| Equity | $ | 65,982 | | | $ | 17,866 | | | $ | — | | | $ | 83,848 | |
| Fixed income | 7,442 | | | 39,148 | | | — | | | 46,590 | |
| Pooled separate accounts | — | | | 1,888 | | | — | | | 1,888 | |
| Total assets at fair value | $ | 73,424 | | | $ | 58,902 | | | $ | — | | | $ | 132,326 | |
Equity securities did not include any IAC common stock at December 31, 2021.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Fair value measurements for the international pension plan assets were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Cash and cash equivalents | $ | 7,613 | | | $ | — | | | $ | — | | | $ | 7,613 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Insurance annuity contracts | — | | | — | | | 460,278 | | | 460,278 | |
| Total assets at fair value | $ | 7,613 | | | $ | — | | | $ | 460,278 | | | $ | 467,891 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Cash and cash equivalents | $ | 63,245 | | | $ | — | | | $ | — | | | $ | 63,245 | |
| Pooled investments | | | | | | | |
| Equity | 1,154 | | | 9,728 | | | — | | | 10,882 | |
| Fixed income | 6,276 | | | 45,362 | | | — | | | 51,638 | |
| Other | — | | | 576,414 | | | — | | | 576,414 | |
| Insurance annuity contracts | — | | | — | | | 313,095 | | | 313,095 | |
| Total assets at fair value | $ | 70,675 | | | $ | 631,504 | | | $ | 313,095 | | | $ | 1,015,274 | |
At December 31, 2021, the international pension plans held investments in liability matching funds whose objective was to provide leveraged returns equal to that of the liabilities. In order to do so, these funds invested in U.K. Treasury Gilt bonds, Gilt Total Return Swaps, Repurchase Transactions, and cash or money markets to provide liquidity to meet payment obligations or post as collateral in the derivative transactions they entered. These liability matching funds were included in Other pooled investments in the table above for December 31, 2021.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following tables reconcile operating (loss) incometable provides a reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
| | | | | | | | | | | |
| | December 31, |
| 2022 | | 2021 |
| | (In thousands) |
| Balance at beginning of year | $ | 313,095 | | | $ | — | |
| Acquisition | — | | | 327,722 | |
| Purchases | 440,606 | | | — | |
| Settlements | (13,206) | | | (1,040) | |
| Change in fair value | (237,248) | | | (15,326) | |
| Foreign currency translation | (42,969) | | | 1,739 | |
| Balance at end of year | $ | 460,278 | | | $ | 313,095 | |
There were no transfers in or out of Level 3 investments for the Company's reportable segmentsyears ended December 31, 2022 and net earnings attributable2021.
Cash Flows
The Company does not have a minimum funding requirement for the qualified domestic pension plan in 2023 and does not expect to IAC shareholdershave to Adjusted EBITDA:make any contributions to the plan in the future due to its termination.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2021 |
| | Operating
Income (Loss) | | Stock-Based
Compensation
Expense | | Depreciation | | Amortization
of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | | | Adjusted EBITDA |
| | (In thousands) |
| Dotdash Meredith | | | | | | | | | | | | | |
| Digital | $ | 73,980 | | | $ | 1,438 | | | $ | 4,257 | | | $ | 11,512 | | | $ | (8) | | | | | $ | 91,179 | |
| Print | (6,527) | | | $ | — | | | $ | 1,827 | | | $ | 7,339 | | | $ | — | | | | | $ | 2,639 | |
| Other | (60,277) | | | $ | — | | | $ | 81 | | | $ | — | | | $ | — | | | | | $ | (60,196) | |
| Angi Inc. | (76,513) | | | $ | 28,702 | | | $ | 59,246 | | | $ | 16,430 | | | $ | — | | | | | $ | 27,865 | |
| Search | 108,334 | | | $ | — | | | $ | 47 | | | $ | — | | | $ | — | | | | | $ | 108,381 | |
| Emerging & Other | (22,738) | | | $ | 101 | | | $ | 1,462 | | | $ | 39,558 | | | $ | 15,000 | | | | | $ | 33,383 | |
Corporate (h) | (153,326) | | | $ | 49,246 | | | $ | 8,095 | | | $ | — | | | $ | — | | | | | $ | (95,985) | |
| Total | (137,067) | | | | | | | | | | | | | |
| Interest expense | (34,264) | | | | | | | | | | | | | |
| Unrealized gain on investment in MGM | 789,283 | | | | | | | | | | | | | |
| Other income, net | 111,854 | | | | | | | | | | | | | |
| Earnings from continuing operations before income taxes | 729,806 | | | | | | | | | | | | | |
| Income tax provision | (138,990) | | | | | | | | | | | | | |
| Net earnings from continuing operations | 590,816 | | | | | | | | | | | | | |
| Loss from discontinued operations, net of tax | (1,831) | | | | | | | | | | | | | |
| Net earnings | 588,985 | | | | | | | | | | | | | |
| Net loss attributable to noncontrolling interests | 8,562 | | | | | | | | | | | | | |
| Net earnings attributable to IAC shareholders | $ | 597,547 | | | | | | | | | | | | | |
The following benefit payments, which will primarily be made from the funded plans, are expected to be paid:
| | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Postretirement Benefits |
| Domestic | | International | | Domestic |
| Years Ended December 31, | (In thousands) |
| 2023 | $ | 17,532 | | | $ | 14,237 | | | $ | 487 | |
| 2024 | 56,178 | | | 15,035 | | | 451 | |
| 2025 | 497 | | | 15,811 | | | 426 | |
| 2026 | 294 | | | 16,636 | | | 394 | |
| 2027 | 344 | | | 17,594 | | | 373 | |
| Thereafter | 2,188 | | | 101,449 | | | 1,672 | |
| Net amount recognized, end of year | $ | 77,033 | | | $ | 180,762 | | | $ | 3,803 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2020 |
| | Operating
Income
(Loss) | | Stock-Based Compensation Expense | | Depreciation | | Amortization
of Intangibles | | Acquisition-related Contingent Consideration Fair Value Arrangements | | Goodwill Impairment | | Adjusted
EBITDA |
| | (In thousands) |
| Dotdash Meredith | $ | 50,241 | | | $ | — | | | $ | 1,794 | | | $ | 14,171 | | | $ | — | | | $ | — | | | $ | 66,206 | |
| Angi Inc. | (6,368) | | | $ | 83,649 | | | $ | 52,621 | | | $ | 42,902 | | | $ | — | | | $ | — | | | $ | 172,804 | |
| Search | (248,711) | | | $ | — | | | $ | 2,709 | | | $ | 32,200 | | | $ | — | | | $ | 265,146 | | | $ | 51,344 | |
| Emerging & Other | (70,896) | | | $ | 100 | | | $ | 2,449 | | | $ | 37,566 | | | $ | (6,918) | | | $ | — | | | $ | (37,699) | |
Corporate (h) | (261,929) | | | $ | 105,246 | | | $ | 9,250 | | | $ | — | | | $ | — | | | $ | — | | | $ | (147,433) | |
| Total | (537,663) | | | | | | | | | | | | | |
| Interest expense | (16,166) | | | | | | | | | | | | | |
| Unrealized gain on investment in MGM | 840,550 | | | | | | | | | | | | | |
| Other expense, net | (42,561) | | | | | | | | | | | | | |
| Earnings from continuing operations before income taxes | 244,160 | | | | | | | | | | | | | |
| Income tax benefit | 45,707 | | | | | | | | | | | | | |
| Net earnings from continuing operations | 289,867 | | | | | | | | | | | | | |
| Loss from discontinued operations, net of tax | (21,281) | | | | | | | | | | | | | |
| Net earnings | 268,586 | | | | | | | | | | | | | |
| Net loss attributable to noncontrolling interests | 1,140 | | | | | | | | | | | | | |
| Net earnings attributable to IAC shareholders | $ | 269,726 | | | | | | | | | | | | | |
Defined Contribution Plans
IAC/InterActiveCorp Retirement Savings Plan
IAC employees in the U.S., including employees of Dotdash hired before January 1, 2023, can elect to participate in a retirement savings program, the IAC/InterActiveCorp Retirement Savings Plan (renamed the IAC Inc. Retirement Savings Plan, effective January 1, 2023; the "IAC Plan"), that qualifies under Section 401(k) of the Internal Revenue Code. Under the IAC Plan, participating employees may contribute up to 50% of their pre-tax earnings, but not more than statutory limits. The Company matches 100% of the first 10% of an employee's eligible compensation, subject to IRS limits on the Company's matching contribution maximum, that a participant contributes to the IAC Plan, except for Angi Inc., which matches fifty cents for each dollar a participant contributes in the IAC Plan, with a maximum contribution of 3% of a participant's eligible earnings. The IAC Plan limits Company matching contributions to $10,000 per participant on an annual basis. Matching contributions to the IAC Plan for the years ended December 31, 2022, 2021 and 2020 were $25.6 million, $22.0 million and $16.9 million, respectively. Matching contributions are invested in the same manner as each participant's voluntary contributions in the investment options provided under the IAC Plan. An investment option in the IAC Plan is IAC common stock, but neither participant nor matching contributions are required to be invested in IAC common stock. The increase in matching contributions in 2022 is due primarily to an increase in employee contributions. The increase in matching contributions in 2021 is due primarily to an increase in headcount and employee contributions.
IAC also has or participates in various benefit plans, principally defined contribution plans, for its international employees. IAC's contributions to these plans for the years ended December 31, 2022, 2021 and 2020 were $1.1 million, $0.9 million and $0.7 million, respectively.
Meredith Savings and Investment Plan
In connection with the acquisition of Meredith, the Company assumed its U.S. defined contribution saving plan the Meredith Savings and Investment Plan (the "Meredith Plan"). Eligible employees may participate in the Meredith Plan, which allows eligible employees to contribute a percentage of their salary, commissions, and bonuses in accordance with plan limitations and provisions of Section 401(k) of the Internal Revenue Code and the Company makes matching contributions to the plan subject to the limits of the Meredith Plan. For period after the acquisition through December 31, 2022, the Company matched 100% of the first 4% and 50% of the next 1% of employee contributions for employees eligible for the Company’s pension benefits and 100% of the first 5% for employees ineligible for the Company’s pension benefits. Matching contributions to the Meredith Plan for the years ended December 31, 2022 and 2021 were $10.4 million and $0.8 million, respectively.
Effective January 1, 2023, Dotdash Meredith, as permitted by the relevant IAC Plan documents, merged the Meredith Plan into the IAC Plan. Participants that were previously covered under the Meredith Plan, or hired after January 1, 2023, are eligible for a company match of 100% of the first 5% of employee contributions.
NOTE 14—INCOME TAXES
U.S. and foreign (loss) earnings before income taxes and noncontrolling interests are as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| U.S. | $ | (1,320,332) | | | $ | 758,538 | | | $ | 234,345 | |
| Foreign | (205,904) | | | (28,732) | | | 9,815 | |
| Total | $ | (1,526,236) | | | $ | 729,806 | | | $ | 244,160 | |
The components of the income tax (benefit) provision are as follows:
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2019 |
| | Operating
Income
(Loss) | | Stock-Based
Compensation
Expense | | Depreciation | | Amortization
of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustments | | Goodwill Impairment | | Adjusted EBITDA |
| | (In thousands) |
| Dotdash Meredith | $ | 29,021 | | | $ | — | | | $ | 974 | | | $ | 9,606 | | | $ | — | | | $ | — | | | $ | 39,601 | |
| Angi Inc. | 38,645 | | | $ | 68,255 | | | $ | 39,915 | | | $ | 55,482 | | | $ | — | | | $ | — | | | $ | 202,297 | |
| Search | 122,347 | | | $ | — | | | $ | 1,816 | | | $ | — | | | $ | — | | | $ | — | | | $ | 124,163 | |
| Emerging & Other | (21,790) | | | $ | — | | | $ | 715 | | | $ | 9,127 | | | $ | (19,738) | | | $ | 3,318 | | | $ | (28,368) | |
Corporate (h) | (162,489) | | | $ | 61,973 | | | $ | 12,051 | | | $ | — | | | $ | — | | | $ | — | | | $ | (88,465) | |
| Total | 5,734 | | | | | | | | | | | | | |
| Interest expense | (11,904) | | | | | | | | | | | | | |
| Other income, net | 40,487 | | | | | | | | | | | | | |
| Earnings from continuing operations before income taxes | 34,317 | | | | | | | | | | | | | |
| Income tax benefit | 47,349 | | | | | | | | | | | | | |
| Net earnings from continuing operations | 81,666 | | | | | | | | | | | | | |
| Loss from discontinued operations, net of tax | (49,483) | | | | | | | | | | | | | |
| Net earnings | 32,183 | | | | | | | | | | | | | |
| Net earnings attributable to noncontrolling interests | (9,288) | | | | | | | | | | | | | |
| Net earnings attributable to IAC shareholders | $ | 22,895 | | | | | | | | | | | | | |
(h) Includes stock-based compensation expense for awards denominated in the shares of certain subsidiaries of the Company. | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Current income tax provision (benefit): | | | | | |
| Federal | $ | 777 | | | $ | (5,818) | | | $ | (29,181) | |
| State | 4,712 | | | 4,751 | | | 2,326 | |
| Foreign | 1,182 | | | 6,680 | | | (496) | |
| Current income tax provision (benefit) | 6,671 | | | 5,613 | | | (27,351) | |
| | | | | |
| Deferred income tax (benefit) provision: | | | | | |
| Federal | (252,022) | | | 111,755 | | | (8,097) | |
| State | (44,335) | | | 18,063 | | | (6,126) | |
| Foreign | (41,401) | | | 3,559 | | | (4,133) | |
| Deferred income tax (benefit) provision | (337,758) | | | 133,377 | | | (18,356) | |
| Income tax (benefit) provision | $ | (331,087) | | | $ | 138,990 | | | $ | (45,707) | |
The following table presents capital expenditures by reportable segment:tax effects of cumulative temporary differences that give rise to significant deferred tax assets and deferred tax liabilities are presented below. The valuation allowance relates to deferred tax assets for which it is more likely than not that the tax benefit will not be realized.
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Capital expenditures: | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| Dotdash Meredith | $ | 4,823 | | | $ | 5,445 | | | $ | — | |
| Angi Inc. | 70,215 | | | 52,488 | | | 68,804 | |
| Search | 178 | | | 47 | | | 43 | |
| Emerging & Other | 894 | | | 1,363 | | | 387 | |
| Corporate | 14,100 | | | 1,383 | | | 25,863 | |
| Total | $ | 90,210 | | | $ | 60,726 | | | $ | 95,097 | |
NOTE 14—LEASES
The Company leases office space, land, data center facilities and equipment used in connection with its operations under various operating leases, the majority of which contain escalation clauses. | | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Deferred tax assets: | | | |
| Net operating loss carryforwards | $ | 458,603 | | | $ | 557,329 | |
| Long-term lease liabilities | 137,869 | | | 157,504 | |
| Capitalized research & development expenditures | 74,179 | | | — | |
| Tax credit carryforwards | 64,903 | | | 48,081 | |
| Accrued expenses | 58,697 | | | 47,754 | |
| Customer deposit liability | 22,361 | | | 56,194 | |
| Other | 82,587 | | | 78,740 | |
| Total deferred tax assets | 899,199 | | | 945,602 | |
| Less: valuation allowance | (124,012) | | | (112,640) | |
| Net deferred tax assets | 775,187 | | | 832,962 | |
| | | |
| Deferred tax liabilities: | | | |
| Investment in subsidiaries | (225,375) | | | (227,632) | |
| Investment in MGM Resorts International | (212,390) | | | (385,818) | |
| Intangible assets, net of accumulated amortization | (219,856) | | | (271,629) | |
| Right-of-use assets | (100,643) | | | (122,095) | |
| Capitalized software, equipment, leasehold improvements, buildings and land, net | (46,740) | | | (70,959) | |
| Other | (44,922) | | | (138,029) | |
| Total deferred tax liabilities | (849,926) | | | (1,216,162) | |
| Net deferred tax liabilities | $ | (74,739) | | | $ | (383,200) | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
ROU assets representAt December 31, 2022, the Company’s rightCompany had federal and state net operating losses ("NOLs") of $1.5 billion and $1.1 billion, respectively, available to useoffset future income. Federal NOLs of $1.3 billion can be carried forward indefinitely and $0.2 billion, if not utilized, will expire at various times between 2031 and 2036. State NOLs of $0.1 billion can be carried forward indefinitely and $1.0 billion, if not utilized, will expire at various times between 2023 and 2042. Federal and state NOLs of $1.3 billion and $0.7 billion, respectively, can be used against future taxable income without restriction and the underlying assets for the lease term and lease liabilities represent the present valueremaining NOLs will be subject to limitations under Section 382 of the Company’s obligation to make payments arising from these leases. ROU assetsInternal Revenue Code, separate return limitations, and related lease liabilities are based on the present value of fixed lease payments over the lease term using the Company's and certain of its subsidiaries' respective incremental borrowing rates on the lease commencement date, January 1, 2019 for leases that commenced prior to that date, or, in the case of acquisitions subsequent to January 1, 2019, the date of acquisition (see "Note 5—Business Combinations" for additional information regarding the provisional nature of amounts recorded for the acquisition of Meredith). The Company combines the lease and non-lease components of lease payments in determining ROU assets and related lease liabilities. If the lease includes one or more options to extend the term of the lease, the renewal option is considered in the lease term if it is reasonably certainapplicable law. At December 31, 2022, the Company had foreign NOLs of $416.2 million available to offset future income. Of these foreign NOLs, $402.7 million can be carried forward indefinitely and $13.5 million, if not utilized, will exerciseexpire at various times between 2025 and 2042. During 2022, the option(s). Lease expenseCompany recognized tax benefits related to NOLs of $4.0 million. Included in this amount is recognized on a straight-line basis over the term of the lease. As permitted by ASC 842, leases with an initial term of twelve months or less ("short-term leases") are not recorded on the balance sheet.Variable lease payments consist primarily of common area maintenance, utilities and taxes, which are not included in the recognition of ROU assets and related lease liabilities. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
| | | | | | | | | | | | | | | | | | | | |
| | | | December 31, |
| Leases | | Balance Sheet Classification | | 2021 | | 2020 |
| | | | (In thousands) |
| Assets: | | | | | | |
Right-of-use assets(a) | | Other non-current assets | | $ | 498,337 | | | $ | 170,153 | |
| | | | | | |
| Liabilities: | | | | | | |
| Current lease liabilities | | Accrued expenses and other current liabilities | | $ | 63,521 | | | $ | 27,143 | |
| Long-term lease liabilities | | Other long-term liabilities | | 578,272 | | | 205,362 | |
Total lease liabilities(a) | | | | $ | 641,793 | | | $ | 232,505 | |
_____________________
(a) The acquisition of Meredith resulted in increases of ROU assets and lease liabilities of $358.6 million and $434.8 million, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Years Ended December 31, |
| Lease Expense | | Income Statement Classification | | 2021 | | 2020 | | 2019 |
| | | | (In thousands) |
| Fixed lease expense | | Cost of revenue | | $ | 1,707 | | | $ | 2,183 | | | $ | 547 | |
| Fixed lease expense | | Selling and marketing expense | | 9,443 | | | 12,591 | | | 10,749 | |
| Fixed lease expense | | General and administrative expense | | 31,104 | | | 20,923 | | | 13,786 | |
| Fixed lease expense | | Product development expense | | 1,756 | | | 3,016 | | | 1,502 | |
Total fixed lease expense(b) | | | | 44,010 | | | 38,713 | | | 26,584 | |
| Variable lease expense | | Cost of revenue | | — | | | — | | | 83 | |
| Variable lease expense | | Selling and marketing expense | | 1,087 | | | 2,314 | | | 1,573 | |
| Variable lease expense | | General and administrative expense | | 8,176 | | | 7,314 | | | 5,657 | |
| Variable lease expense | | Product development expense | | 639 | | | 934 | | | 391 | |
| Total variable lease expense | | | | 9,902 | | | 10,562 | | | 7,704 | |
| Net lease expense | | | | $ | 53,912 | | | $ | 49,275 | | | $ | 34,288 | |
_____________________
(b) Includes approximately $10.5 million, $5.8 million and $2.6$1.7 million of lease impairment charges, $1.4tax benefits of acquired attributes, which was recorded as a reduction to goodwill.
At December 31, 2022, the Company had tax credit carryforwards of $81.4 million. Of this amount, $67.2 million $2.5relates to credits for research activities, $12.2 million relates to credits for foreign taxes, and $2.0 million relates to various other credits. Of these credit carryforwards, $13.6 million can be carried forward indefinitely and $67.8 million, if not utilized, will expire between 2023 and 2042.
During 2022, the Company's valuation allowance increased by $11.4 million primarily due to a change in judgement on the realizability of short-term lease expense,foreign NOLs related to Meredith, acquired by Dotdash on December 1, 2021, and $6.7 million, $5.3 million and $7.4 million of sublease income, for the years endedan increase in unbenefited capital losses, partially offset by a decrease in federal NOLs. At December 31, 2021, 20202022, the Company had a valuation allowance of $124.0 million related to the portion of tax loss carryforwards, foreign tax credits and 2019, respectively.other items for which it is more likely than not that the tax benefit will not be realized.
A reconciliation of the income tax provision (benefit) to the amounts computed by applying the statutory federal income tax rate to earnings before income taxes is shown as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Income tax (benefit) provision at the federal statutory rate of 21% | $ | (320,510) | | | $ | 153,259 | | | $ | 51,274 | |
| State income taxes, net of effect of federal tax benefit | (26,708) | | | 24,289 | | | 16,995 | |
| Research credit | (19,041) | | | (5,094) | | | (6,078) | |
| Non-deductible goodwill impairment | 15,764 | | | — | | | 53,012 | |
| Non-deductible executive compensation | 12,359 | | | 22,358 | | | 14,219 | |
| Change in valuation allowance on capital losses | 10,940 | | | 754 | | | 11,385 | |
| | | | | |
| Deferred tax adjustment for enacted changes in tax laws and rates | (7,152) | | | 4,049 | | | (14,508) | |
| Change in judgement on beginning of the year valuation allowance | 3,523 | | | 20,248 | | | (3,544) | |
| Non-deductible expenses | 3,105 | | | 4,328 | | | 5,947 | |
| Stock-based compensation | (2,155) | | | (91,729) | | | (163,633) | |
| Amortizable tax basis related to intercompany transaction | — | | | — | | | (7,044) | |
| Other, net | (1,212) | | | 6,528 | | | (3,732) | |
| Income tax (benefit) provision | $ | (331,087) | | | $ | 138,990 | | | $ | (45,707) | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
MaturitiesA reconciliation of lease liabilitiesthe beginning and ending amount of unrecognized tax benefits, including penalties but excluding interest, is as follows:
| | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Balance at January 1 | $ | 17,449 | | | $ | 18,233 | | | $ | 16,585 | |
| Additions for tax positions related to the current year | 5,557 | | | 2,855 | | | 3,419 | |
| Settlements | (7,100) | | | (1,427) | | | (3,733) | |
| Additions for tax positions of prior years | 1,715 | | | 3,420 | | | 2,313 | |
| Reductions for tax positions of prior years | (1,608) | | | (1,116) | | | — | |
| Expiration of applicable statutes of limitations | — | | | (4,516) | | | (351) | |
| Balance at December 31 | $ | 16,013 | | | $ | 17,449 | | | $ | 18,233 | |
The Company is routinely under audit by federal, state, local and foreign authorities in the area of income tax as a result of previously filed separate company and consolidated tax returns with Old IAC and for its tax returns filed on a standalone basis following the MTCH Separation. These audits include questioning the timing and the amount of income and deductions and the allocation of income and deductions among various tax jurisdictions. The Internal Revenue Service ("IRS") has completed its audit of Old IAC’s federal income tax returns for the years ended December 31, 2013 through 2019, which include the operations of the Company. The settlement of these tax years has been submitted to the Joint Committee of Taxation for approval. The statute of limitations for the years 2013 through 2019 has been extended to December 31, 2023. Returns filed in various other jurisdictions are open to examination for tax years beginning with 2014. Income taxes payable include unrecognized tax benefits considered sufficient to pay assessments that may result from the examination of prior year tax returns. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may not accurately anticipate actual outcomes and, therefore, may require periodic adjustment. Although management currently believes changes in unrecognized tax benefits from period to period and differences between amounts paid, if any, upon resolution of issues raised in audits and amounts previously provided will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future.
The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in the income tax provision. At December 31, 2022 and 2021, accruals for interest and penalties are not material.
At December 31, 2022 and 2021, unrecognized tax benefits, including interest and penalties, were $16.6 million and $18.0 million, respectively. Unrecognized tax benefits, including interest and penalties, at December 31, 2021(c):
| | | | | | | | |
| Years Ended December 31, | | In thousands |
| 2022 | | $ | 95,944 | |
| 2023 | | 95,764 | |
| 2024 | | 94,183 | |
| 2025 | | 85,773 | |
| 2026 | | 81,372 | |
| Thereafter | | 472,535 | |
| Total | | 925,571 | |
| Less: Interest | | 283,778 | |
| Present value of lease liabilities | | $ | 641,793 | |
_____________________
(c) Lease payments exclude $1.22022 decreased by $1.4 million due primarily to a reduction in foreign reserves, partially offset by research credits. If unrecognized tax benefits at December 31, 2022 are subsequently recognized, $15.4 million, net of legally binding minimum lease payments for leases signed but not yet commenced.
related deferred tax assets and interest, would reduce income tax expense. The following are the weighted average assumptions used for lease term and discount ratecomparable amount at December 31, 2021 was $16.7 million. The Company believes that it is reasonably possible that its unrecognized tax benefits could decrease by $0.9 million by December 31, 2023 due to expected settlements of which $0.8 million would reduce the income tax provision.
As a result of the Vimeo Spin-Off, the Company’s net deferred tax liability was adjusted for tax attributes from our federal and 2020:
| | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| Remaining lease term | | 11.8 years | | 15.5 years |
| Discount rate | | 5.54 | % | | 5.67 | % |
| | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | (In thousands) |
| Other Information: | | | | |
Right-of-use assets obtained in exchange for lease liabilities (d) | | $ | 442,205 | | | $ | 80,314 | |
| Cash paid for amounts included in the measurement of lease liabilities | | $ | 44,659 | | | $ | 41,377 | |
_____________________
(d) Includes $437.7 million related to Meredithconsolidated state income tax filings that were allocated between the Company and Vimeo. The allocation of tax attributes that was recorded as of December 31, 2021 was preliminary. Following the filing of income tax returns for the year ended December 31, 2021, the allocation was finalized and an adjustment of $2.7 million was recorded to net earnings from discontinued operations in the year ended December 31, 2022.
The Company was included within Old IAC’s tax group for purposes of federal and consolidated state income tax return filings through June 30, 2020, the date of its acquisition..the MTCH Separation. For periods prior thereto, the income tax benefit and/or provision were computed for the Company on an as if standalone, separate return basis and payments to and refunds from Old IAC for the Company’s share of Old IAC’s consolidated federal and state tax return liabilities/receivables calculated on this basis have been reflected within "Cash flows from operating activities attributed to continuing operations" in the statement of cash flows.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 15—COMMITMENTS AND CONTINGENCIES
Commitments(LOSS) EARNINGS PER SHARE
The Company has entered into certain off-balance sheet commitments that requiretreats its common stock and Class B common stock as one class of stock for EPS purposes as both classes of stock participate in earnings, dividends and other distributions on the future purchase of servicessame basis. The restricted stock award ("purchase obligations"the CEO award") granted to be usedour CEO on November 5, 2020 is a participating security and the Company calculates basic EPS using the two-class method since those restricted shares are unvested and have a non-forfeitable dividend right in the normal courseevent the Company declares a cash dividend on common shares and participate in all other distributions of operations. Future payments under noncancelable unconditional purchase obligationsthe Company in the same manner as all other IAC common shares. Diluted EPS is calculated, on the most dilutive basis, which excludes awards that would be anti-dilutive, including the CEO award.
Undistributed earnings allocated to the participating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and Class B common stock for basic EPS. Basic EPS is computed by dividing net (loss) earnings attributable to holders of IAC common stock and Class B common stock by the weighted-average number of shares of common stock and Class B common stock outstanding during the period.
For the calculation of diluted EPS, net (loss) earnings attributable to holders of IAC common stock and Class B common stock is adjusted for the impact from our public subsidiary's dilutive securities, if applicable, and the reallocation of undistributed earnings allocated to the participating security by the weighted-average number of common stock and Class B common stock outstanding plus dilutive securities during the period.
The numerator and denominator of basic and diluted EPS computations for the Company’s common stock and Class B common stock are calculated as follows:
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | 2021 | 2020 |
| (In thousands, except per share data) |
| Basic EPS: | | | | | |
| Numerator: | | | | | |
| Net (loss) earnings from continuing operations | $ | (1,195,149) | | | $ | 590,816 | | | $ | 289,867 | |
| Net loss attributable to noncontrolling interests of continuing operations | 22,285 | | | 8,748 | | | 726 | |
| Net earnings attributed to unvested participating security | — | | | (20,160) | | | — | |
| Net (loss) earnings from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | (1,172,864) | | | 579,404 | | | 290,593 | |
| | | | | |
| Earnings (loss) from discontinued operations, net of taxes | 2,694 | | | (1,831) | | | (21,281) | |
| Net (earnings) loss attributable to noncontrolling interests of discontinued operations | — | | | (186) | | | 414 | |
| Net loss attributed to unvested participating security | — | | | 68 | | | — | |
| Net loss from discontinued operations attributable to IAC Common Stock and Class B common stock shareholders | 2,694 | | | (1,949) | | | (20,867) | |
| | | | | |
| Net (loss) earnings attributable to IAC Common Stock and Class B common stock shareholders | $ | (1,170,170) | | | $ | 577,455 | | | $ | 269,726 | |
| | | | | |
| Denominator: | | | | | |
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (a) | 86,350 | | | 86,222 | | | 85,355 | |
| | | | | |
| (Loss) earnings per share: | | | | | |
| (Loss) earnings per share from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.58) | | | $ | 6.72 | | | $ | 3.40 | |
| Earnings (loss) per share from discontinued operations, net of tax, attributable to IAC Common Stock and Class B common stock shareholders | 0.03 | | | (0.02) | | | (0.24) | |
| (Loss) earnings per share attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.55) | | | $ | 6.70 | | | $ | 3.16 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | 2021 | 2020 |
| (In thousands, except per share data) |
| Diluted EPS: | | | | | |
| Numerator: | | | | | |
| Net (loss) earnings from continuing operations | $ | (1,195,149) | | | $ | 590,816 | | | $ | 289,867 | |
| Net loss attributable to noncontrolling interests of continuing operations | 22,285 | | | 8,748 | | | 726 | |
| Net earnings attributed to unvested participating security | — | | | (18,981) | | | — | |
Impact from public subsidiaries' dilutive securities (b) | — | | | 406 | | | 71 | |
| Net (loss) earnings from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | (1,172,864) | | | 580,989 | | | 290,664 | |
| | | | | |
| Earnings (loss) from discontinued operations, net of taxes | 2,694 | | | (1,831) | | | (21,281) | |
| Net (earnings) loss attributable to noncontrolling interests of discontinued operations | — | | | (186) | | | 414 | |
| Net loss attributed to unvested participating security | — | | | 64 | | | — | |
| Net loss from discontinued operations attributable to IAC Common Stock and Class B common stock shareholders | 2,694 | | | (1,953) | | | (20,867) | |
| | | | | |
| Net (loss) earnings attributable to IAC Common Stock and Class B common stock shareholders | $ | (1,170,170) | | | $ | 579,036 | | | $ | 269,797 | |
| | | | | |
| | | | | |
| Denominator: | | | | | |
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (a) | 86,350 | | | 86,222 | | | 85,355 | |
Dilutive securities (b)(c)(d)(e) | — | | | 5,606 | | | 5,593 | |
Denominator for earnings per share—weighted average shares (b)(c)(d)(e) | 86,350 | | | 91,828 | | | 90,948 | |
| | | | | |
| (Loss) earnings per share: | | | | | |
| (Loss) earnings per share from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.58) | | | $ | 6.33 | | | $ | 3.20 | |
| Earnings (loss) per share from discontinued operations, net of tax, attributable to IAC Common Stock and Class B common stock shareholders | 0.03 | | | (0.02) | | | (0.23) | |
| (Loss) earnings per share attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.55) | | | $ | 6.31 | | | $ | 2.97 | |
_____________________
(a) On November 5, 2020, IAC's CEO was granted a stock-based award in the form of 3.0 million shares of restricted common stock. The number of shares that ultimately vests is subject to the satisfaction of growth targets in IAC's stock price over the 10-year service condition of the award. These restricted shares have a non-forfeitable dividend right in the event the Company declares a cash dividend on its common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Accordingly, the two-class method of calculating EPS is used. While the restricted shares are presented as outstanding shares in the balance sheet, these shares are excluded from the weighted average shares outstanding in calculating basic EPS and the allocable portion of net earnings are also excluded. Fully diluted EPS reflects the impact on earnings and fully diluted shares in the manner that is most dilutive.
(b) IAC has the option to settle certain Angi Inc. stock-based awards in its shares. For the year ended December 31, 2022, the Company had a loss from continuing operations and as a result these awards were excluded from computing dilutive earnings per share because the impact would have been anti-dilutive. For the years ended December 31, 2021 and 2020 it was more dilutive for IAC to settle these Angi Inc. equity awards. The impact on net earnings relates to the settlement of Angi Inc.'s dilutive securities in IAC common shares.
(c) For the year ended December 31, 2022, the Company had a loss from continuing operations and, as a result, approximately 7.9 million potentially dilutive securities were excluded from computing diluted EPS because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute the EPS amounts for the year ended December 31, 2022.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
(d) If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of stock options and subsidiary denominated equity and vesting of restricted common stock, restricted stock units ("RSUs") and market-based awards ("MSUs"). For the years ended December 31, 2021 and 2020, 3.0 million and 3.1 million, respectively, of potentially dilutive securities were excluded from the calculation of diluted EPS because their inclusion would have been anti-dilutive.
(e) See "Note 12—Stock-Based Compensation" for additional information on the grant of IAC restricted common stock to its CEO and equity instruments denominated in the shares of certain subsidiaries. NOTE 16—DISCONTINUED OPERATIONS
On May 25, 2021, IAC completed the Spin-off. Following the Spin-off, Vimeo became an independent, separately traded public company. Therefore, Vimeo is presented as a discontinued operation within the Company's financial statements for all periods.
During the fourth quarter of 2022, the Company allocated to Vimeo certain federal and state net operating losses based on the filing of its 2021 tax returns. The Company recorded a $2.7 million tax benefit through discontinued operations and deferred taxes to reflect this allocation.
The components of the loss from discontinued operations for the period January 1, 2021 through May 25, 2021 and the year ended December 31, 2020 in the statement of operations consisted of the following:
| | | | | | | | | | | |
| January 1 through May 25, | | Year Ended December 31, |
| 2021 | | 2020 |
| (In thousands) |
| Revenue | $ | 145,514 | | | $ | 283,146 | |
| Operating costs and expenses: | | | |
| Cost of revenue (exclusive of depreciation shown separately below) | 39,995 | | | 88,589 | |
| Selling and marketing expense | 54,774 | | | 104,216 | |
| General and administrative expense | 23,343 | | | 47,019 | |
| Product development expense | 35,651 | | | 62,803 | |
| Depreciation | 182 | | | 460 | |
| Amortization of intangibles | 2,983 | | | 14,745 | |
| Total operating costs and expenses | 156,928 | | | 317,832 | |
| Operating loss from discontinued operations | (11,414) | | | (34,686) | |
| Interest expense | (140) | | | — | |
| Other income, net | 10,172 | | | 93 | |
| Loss from discontinued operations before taxes | (1,382) | | | (34,593) | |
| Income tax (provision) benefit | (449) | | | 13,312 | |
| Loss from discontinued operations, net of taxes | $ | (1,831) | | | $ | (21,281) | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 17—FINANCIAL STATEMENT DETAILS
Cash and Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the balance sheet to the total amounts shown in the statement of cash flows:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 | | December 31, 2019 |
| (In thousands) |
| Cash and cash equivalents | $ | 1,417,390 | | | $ | 2,118,730 | | | $ | 3,366,176 | | | $ | 837,916 | |
| Restricted cash included in other current assets | 1,165 | | | 1,941 | | | 448 | | | 503 | |
| Restricted cash included in other non-current assets | 7,514 | | | 1,193 | | | 449 | | | 409 | |
| Cash, cash equivalents, and restricted cash included in current assets of discontinued operations | — | | | — | | | 110,037 | | | 1,904 | |
| Total cash and cash equivalents and restricted cash as shown on the statement of cash flows | $ | 1,426,069 | | | $ | 2,121,864 | | | $ | 3,477,110 | | | $ | 840,732 | |
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2022 primarily consists of cash held related to insurance programs at Care.com.
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2021 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of Commitment Expiration Per Period |
| | Less Than
1 Year | | 1-3
Years | | 3-5
Years | | More Than
5 Years | | Total
Amounts
Committed |
| | (In thousands) |
| Purchase obligations | $ | 74,897 | | | $ | 16,040 | | | $ | 474 | | | $ | — | | | $ | 91,411 | |
Purchase obligations include paymentsprimarily consists of (i) $26.4 millioncash held in escrow related to advertising that will run in 2022, (ii) $9.1 million related to a cloud computing arrangement, (iii) $7.1 million related to email and office productivity tools, (iv) $6.1 million related to communication spend, (v) $4.2 million related to research tools, and (vi) $3.1 million related to background check services.the IPC Pension Scheme.
Lease Guarantees
In connection with the acquisition of Meredith, Dotdash Meredith guarantees a lease through January 2023 and another through November 2030. The carrying value of those guarantees is recordedRestricted cash included in "Other long-term liabilities"current assets" in the balance sheet and was $1.9 million at December 31, 2021. The maximum obligation2020 primarily consists of funds collected from service providers for payments in dispute, which are not settled as of the Company would be liable ifperiod end, and cash reserved to fund insurance claims at Angi Inc.
Restricted cash included in "Other current assets" in the primary obligors fail to perform under the lease agreements was $11.1 millionbalance sheet at December 31, 2021.2019 primarily consists of a deposit related to corporate credit cards at Angi Inc.
ContingenciesRestricted cash included in "Other non-current assets" in the balance sheet at December 31, 2022 primarily consists of cash held in escrow related to the IPC Pension Scheme as well as deposits related to leases and an endorsement guarantee related to insurance at Roofing.
Restricted cash included in "Other non-current assets" in the balance sheet at December 31, 2021 consists of deposits related to leases and an endorsement guarantee related to insurance at Roofing. Restricted cash included in "Other non-current assets" in the balance sheet for all other periods presented consists of deposits related to leases.
At December 31, 2022, all of the Company's international cash can be repatriated without significant tax consequences.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Credit Losses
The following table presents the changes in the allowance for credit losses for the years ended December 31, 2022 and 2021, respectively:
| | | | | | | | | | | |
| 2022 | | 2021 |
| (In thousands) |
| Balance at January 1 | $ | 36,637 | | | $ | 27,178 | |
| Current period provision for credit losses | 116,553 | | | 89,893 | |
| Write-offs charged against the allowance | (107,188) | | | (82,998) | |
| | | |
| Recoveries collected | 5,367 | | | 2,441 | |
| Other | (398) | | | 123 | |
| Balance at December 31 | $ | 50,971 | | | $ | 36,637 | |
Other current assets
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| | | |
| Prepaid expenses | $ | 80,039 | | | $ | 73,483 | |
| | | |
| | | |
| Other | 216,524 | | | 168,705 | |
| Other current assets | $ | 296,563 | | | $ | 242,188 | |
Capitalized software, equipment, leasehold improvements, buildings and land, net
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Buildings and leasehold improvements | $ | 305,304 | | | $ | 418,249 | |
| Capitalized software and computer equipment | 291,600 | | | 386,421 | |
| Furniture and other equipment | 137,570 | | | 181,605 | |
| Land | 20,234 | | | 33,919 | |
| Projects in progress | 30,379 | | | 47,218 | |
| Total gross carrying amount | 785,087 | | | 1,067,412 | |
| Accumulated depreciation and amortization | (274,473) | | | (496,887) | |
| Capitalized software, equipment, leasehold improvements, buildings and land, net | $ | 510,614 | | | $ | 570,525 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Accrued expenses and other current liabilities
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Accrued employee compensation and benefits | $ | 169,227 | | | $ | 278,418 | |
| Customer deposit liability | 125,441 | | | 146,282 | |
| Accrued advertising expense | 78,601 | | | 67,986 | |
| Accrued traffic acquisition costs | 50,720 | | | 77,913 | |
| Other | 335,770 | | | 412,280 | |
| Accrued expenses and other current liabilities | $ | 759,759 | | | $ | 982,879 | |
Other (expense) income, net
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
Net periodic pension benefit costs, other than the service cost component(a) | $ | (206,422) | | | $ | (17,858) | | | $ | — | |
| Unrealized (decrease) increase in the estimated fair value of a warrant | (62,495) | | | 104,018 | | | (1,213) | |
| Unrealized (loss) gain related to marketable equity securities | (20,342) | | | 18,788 | | | — | |
Foreign exchange (losses) gains, net(b) | (8,503) | | | (13,636) | | | 674 | |
Net realized gain (loss) on sales of businesses, investments and upward (downward) adjustments to the carrying value of equity securities without readily determinable fair values(c)(d) | 59,299 | | | 18,874 | | | (40,050) | |
| Interest income | 24,916 | | | 1,351 | | | 7,177 | |
| Realized gain on the sale of a marketable equity security | — | | | 7,174 | | | — | |
Loss on extinguishment of debt(e) | — | | | (1,110) | | | — | |
| COVID-19 related impairments on a note receivable and a warrant related to certain investees | — | | | — | | | (7,517) | |
| Other | (4,238) | | | (5,747) | | | (1,632) | |
| Other (expense) income, net | $ | (217,785) | | | $ | 111,854 | | | $ | (42,561) | |
_____________________
(a) Includes net pre-tax actuarial losses of $213.4 million and $7.1 million for the years ended December 31, 2022 and 2021, respectively, related to Meredith's IPC Pension Scheme and plans in the U.S. See "Note 13—Pension and Postretirement Benefit Plans" for additional information.
(b) Includes $10.0 million in foreign exchange losses primarily related to the substantial liquidation of certain foreign subsidiaries in the year ended December 31, 2021.
(c) Includes a gain of approximately $132.2 million on the sale of BlueCrew in the year ended December 31, 2022. On November 9, 2022, the Company completed the sale of BlueCrew, which was included in the Emerging & Other segment, to EmployBridge, a provider of light industrial staffing solutions, for cash and stock with the Company becoming a minority shareholder in the combined company.
(d) Includes upward and downward adjustments to the carrying value of equity securities without readily determinable fair values. For the years ended December 31, 2022, 2021 and 2020, the Company recorded net (downward) and upward adjustments of $(89.1) million, $8.9 million and $(51.5) million, respectively. Downward adjustments for the year ended December 31, 2020 related to impairments due to COVID-19.
(e) Represents the write-off of deferred debt issuance costs related to the ANGI Group Term Loan, which was repaid in its entirety during the second quarter of 2021.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Supplemental Disclosure of Cash Flow Information:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Cash paid (received) during the year for: | | | | | |
| Interest | $ | 98,150 | | | $ | 21,702 | | | $ | 6,524 | |
| Income tax payments | $ | 16,407 | | | $ | 9,880 | | | $ | 5,974 | |
| Income tax refunds | $ | (3,004) | | | $ | (1,762) | | | $ | (2,010) | |
NOTE 18—CONTINGENCIES
In the ordinary course of business, the Company is a party to various lawsuits. The Company establishes reservesaccruals for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain other legal matters where the Company believes an unfavorable outcome is not probable and, therefore, no reserveaccrual is established. Although management currently believes that resolving claims against the Company, including claims where an unfavorable outcome is reasonably possible, will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management's view of these matters may change in the future. The Company also evaluates other contingent matters, including uncertain income tax positions and non-income tax contingencies, to assess the likelihood of an unfavorable outcome and estimated extent of potential loss. It is possible that an unfavorable outcome of one or more of these lawsuits or other contingencies could have a material impact on the liquidity, results of operations, or financial condition of the Company. See "Note 3—14—Income Taxes" for additional information related to uncertain income tax contingencies.positions. Tinder Optionholder Litigation against
NOTE 19—RELATED PARTY TRANSACTIONS
IAC and Match GroupAngi Inc.
In August 2018,Allocation of CEO Compensation and Certain Expenses
Effective October 10, then-current and former employees2022, Joseph Levin, CEO of Match Group’s Tinder business filed a lawsuit in New York state court against IAC and Match Group. See Sean Rad et al. v. IAC/InterActiveCorpChairman of Angi Inc., was appointed CEO of Angi Inc. Mr. Levin serves as both CEO of IAC and Match Group,Angi Inc. following his appointment. For the period from October 10, 2022 to December 31, 2022, IAC allocated $2.1 million in costs to Angi Inc. (including salary, benefits, stock-based compensation and costs related to the CEO’s office). These costs were allocated from IAC based upon time spent on Angi Inc. by Mr. Levin. Management considers the allocation method to be reasonable. The allocated costs include costs directly attributable to Angi Inc. that were initially paid for by IAC and billed by IAC to Angi Inc.
The Combination and Related Agreements
The Company and Angi Inc., No. 654038/2018 (Supreme Court, New York County). The complaint alleged thatin connection with the transaction resulting in the formation of Angi Inc. in 2017, which is referred to as the defendants: (i) wrongfully interfered with"Combination", entered into a contractually established process forcontribution agreement; an investor rights agreement; a services agreement; a tax sharing agreement; and an employee matters agreement.
During the independent valuationyear ended December 31, 2022, there have been no IAC equity awards held by Angi Inc. employees exercised or vested, and no exercises and settlements of Tinder by 2 investment banks, resulting in a substantial undervaluation of Tinder and a consequent underpaymentAngi Inc. stock appreciation rights, that would require, pursuant to the plaintiffs uponemployee matters agreement, reimbursement to IAC in Angi Inc. Class A and Class B common stock.
For the year ended December 31, 2021, 2.6 million shares of Angi Inc. Class A common stock were issued to a subsidiary of the Company pursuant to the employee matters agreement as reimbursement for IAC common stock issued in connection with the exercise and settlement of theircertain Angi Inc. stock options, and (ii) then wrongfully merged Tinder into Match Group, thereby deprivingappreciation rights. There were no shares of Angi Inc. Class A common stock issued to IAC during the plaintiffs of their contractual right to later valuations of Tinder on a stand‑alone basis. The complaint asserted inter alia claims for breach of contract and interference with contractual relations and prospective economic advantage and sought compensatory damages in the amount of at least $2 billion, as well as punitive damages. Shortly after filing suit, 4 plaintiffs who were still employed by Match Group filed a notice of discontinuance of their claims without prejudice, leaving the 6 former employees as the remaining plaintiffs.year ended December 31, 2020.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
In October 2018,For the defendants filedyear ended December 31, 2021, 0.2 million shares of Angi Inc. Class B common stock were issued to a motionsubsidiary of the Company pursuant to dismiss the complaint on various grounds, including thatemployee matters agreement as reimbursement for shares of IAC common stock issued in connection with the 2017 valuationexercise and vesting of TinderIAC equity awards held by Angi Inc. employees. For the investment banks was an expert determination any challengeyear ended December 31, 2020, 0.3 million shares of Angi Inc. Class B common stock were issued to which is time-barred under applicable law. In June 2019,a subsidiary of the courtCompany pursuant to the employee matters agreement as reimbursement for shares of IAC common stock, issued a decisionfor periods after the MTCH Separation, and order grantingOld IAC common stock, issued for periods prior to the motionMTCH Separation, in part but leavingconnection with the plaintiffs’ principal claims based upon the 2017 valuationexercise and subsequent merger intact. The defendants appealed, and in May 2020, the Appellate Division, First Department, reaffirmed the lower court's decision on different grounds.
In July 2020, the 4 individuals who earlier had discontinued their claims in the New York lawsuit commenced separate arbitration proceedings againstvesting of IAC and Match Group beforeOld IAC equity awards held by Angi Inc. employees.
IAC and Vimeo
Following the American Arbitration Association in California, assertingSpin-off, the same claimsrelationship between IAC and seekingVimeo is governed by a number of agreements. These agreements include a separation agreement; a tax matters agreement; a transition services agreement; an employee matters agreement; and office lease agreements. The Company and Vimeo are related parties because Mr. Diller is the same relief as the 6 remaining plaintiffs in the New York lawsuit. In April 2021, the respondents in the California arbitration filed a motion for summary judgment dismissing the claimants' merger-related claims; in August 2021, the arbitrator issued an order granting the motion.
In July 2021, the defendants in the New York lawsuit filed a motion for summary judgment. In October 2021, the court issued an order granting the motion in part and denying it in part. The court dismissed the plaintiffs’ merger-related contract claims and remaining tort claims, leaving for trial only the claims for breachbeneficial owner of contract arising outmore than 10% of the 2017 valuation of Tinder by the independent investment banks. These claims centered on whether the investment banks were provided with adequate information to conduct their valuationvoting interests in both IAC and whether plaintiff Rad had adequate accessVimeo.
Vimeo has an outstanding payable due to the banksCompany of $0.8 million at both December 31, 2022 and to Tinder management during the valuation process.
A jury trial in the New York lawsuit commenced on November 8, 2021. On December 1, 2021, the parties executed and presentedpursuant to the court a binding settlement term sheet,separation agreement.
For the year ended December 31, 2022 and the period following the Spin-off of May 25, 2021 through December 31, 2021, Vimeo was charged $0.3 million and $0.9 million, respectively, by IAC for services rendered pursuant to which Match Group would pay the sum of $441 milliontransition services agreement. At December 31, 2022 and December 31, 2021, there were no outstanding receivables or payables pursuant to the plaintiffs and the claimants in the California arbitration in full settlement of all claims against all defendants and respondents, including IAC, in those proceedings and in exchange for appropriate releases; the court approved the term sheet and discharged the jury. The settlement does not obligate IAC to make any payment. The parties currently are negotiating the terms of a definitive settlement agreement as called for by the term sheet.
PursuantVimeo had an outstanding payable due to the Transaction Agreement (as defined in Note 1—Organization-MTCH Separation), Match Group has agreedCompany of $6.4 million at December 31, 2021 related primarily to indemnifyreimbursements due to the Company for matters relating to any businessthe exercise of Match Group, including indemnifyingVimeo equity awards held by employees of the Company for costs relatedand Vimeo’s participation in the Company’s employee benefit plans. This amount was included in “Other current assets" in the balance sheet at December 31, 2021 and was paid in full in January 2022.
For the year ended December 31, 2022 and the period following the Spin-off of May 25, 2021 through December 31, 2021, Vimeo was charged $4.6 million and $2.6 million, respectively, of rent pursuant to the matter described above.lease agreements. At December 31, 2022 and December 31, 2021, there were no outstanding receivables due from Vimeo pursuant to the lease agreements.
NOTE 16—RELATED PARTY TRANSACTIONS
Relationship with Old IAC prior to the MTCH Separation
The Company’s statement of operations for the yearsyear ended December 31, 2020 and 2019 includes allocations of costs, including stock-based compensation expense, related to Old IAC’s accounting, treasury, legal, tax, corporate support and internal audit functions prior to the MTCH Separation. Old IAC historically allocated costs related to its accounting, treasury, legal, tax, corporate support and internal audit functions that were incurred at the Old IAC legal entity level to its publicly traded subsidiaries, Old MTCH and Angi Inc., for any services provided under the applicable services agreements. The remaining unallocated expenses of Old IAC related to its accounting, treasury, legal, tax, corporate support and internal audit functions were allocated to the Company. Allocated costs, inclusive of stock-based compensation expense, in 2020 prior to the MTCH Separation, were $85.5 million. Allocated costs, inclusive of stock-based compensation expense, were $146.0 million for the year ended December 31, 2019. It is not practicable to determine the actual expenses that would have been incurred for these services had the Company operated as a standalone entity during the periodsperiod presented. Management considers the allocation method to be reasonable.
The portion of interest income reflected in the statement of operations that is related party in nature was $0.1 million in 2020 prior to the MTCH Separation, and $0.4 million for the year ended December 31, 2019, and is included in ‘‘Interest income, net’’ in the table below.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table summarizes the components of the net increase in Old IAC’s investment in the Company for the periodsperiod prior to the MTCH Separation:
| | | | | | | | | | | |
| Six Months Ended June 30, 2020, the date of the MTCH Separation | | Year Ended December 31, 2019 |
| |
| (In thousands) |
| Cash transfers from Old IAC related to its centrally managed U.S. treasury management function, acquisitions and cash expenses paid by Old IAC on behalf of the Company, net | $ | (1,742,854) | | | $ | (182,382) | |
| Contribution of buildings to Match Group | 34,973 | | | — | |
| Taxes | 34,436 | | | (1,874) | |
| Allocation of costs from Old IAC | (12,652) | | | (80,143) | |
| Interest income, net | 102 | | | 420 | |
| Net increase in Old IAC's investment in the Company prior to the MTCH Separation | $ | (1,685,995) | | | $ | (263,979) | |
| | | | | |
| Six Months Ended June 30, 2020, the date of the MTCH Separation |
|
| (In thousands) |
| Cash transfers from Old IAC related to its centrally managed U.S. treasury management function, acquisitions and cash expenses paid by Old IAC on behalf of the Company, net | $ | (1,742,854) | |
| Contribution of buildings to Match Group | 34,973 | |
| Taxes | 34,436 | |
| Allocation of costs from Old IAC | (12,652) | |
| Interest income, net | 102 | |
| Net increase in Old IAC's investment in the Company prior to the MTCH Separation | $ | (1,685,995) | |
Notes Receivable—Related Party
During 2019, the Company, through two subsidiaries, entered into loan agreements with Old IAC for cash transfers to Old IAC under its centrally managed U.S. treasury function. During the first quarter of 2020, the outstanding balance, which was $55.3 million at December 31, 2019, was repaid.
On February 11, 2020, the Company, through a subsidiary, entered into a loan agreement with Old IAC for cash transfers to Old IAC under its centrally managed U.S. treasury function. During the second quarter of 2020, the outstanding balance, which was $27.2 million at March 31, 2020, was repaid.
IAC and Old MTCH
Prior to the MTCH Separation, for the six months ended June 30, 2020, the date of the MTCH Separation, and for the year ended December 31, 2019, Old MTCH incurred rent expense of $1.4 million and $5.8 million respectively, for leasing office space for certain of its businesses at properties owned by the Company. The amounts wereamount was paid in full by Old MTCH at the date of the MTCH Separation and at December 31, 2019, respectively.Separation. After the MTCH Separation, Match Group is no longer a related party.
On January 31, 2020, Old IAC contributed 2two office buildings in Los Angeles to Old MTCH, which are primarily occupied and were previously leased from the Company by Tinder. In connection with this contribution, the Company entered into a lease with Old MTCH for office space which the Company currently occupies, in one of the buildings and for the six months ended June 30, 2020, the date of the MTCH Separation, the Company paid Old MTCH less than $0.1 million under the lease. Old MTCH issued 1.4 million shares of Old MTCH common stock to Old IAC for the buildings.
IAC and Angi Inc.
Old IAC and Angi Inc., in connection with the Combination, entered into a contribution agreement; an investor rights agreement; a services agreement; a tax sharing agreement; and an employee matters agreement. Upon the MTCH Separation, Old IAC assigned these agreements to the Company.
For the year ended December 31, 2021, 0.2 million shares of Angi Inc. Class B common stock were issued to a subsidiary of the Company pursuant to the employee matters agreement as reimbursement for shares of IAC common stock issued in connection with the exercise and vesting of IAC equity awards held by Angi Inc. employees. For the years ended December 31, 2020 and 2019, 0.3 million and 0.5 million shares, respectively, of Angi Inc. Class B common stock were issued to a subsidiary of the Company pursuant to the employee matters agreement as reimbursement for shares of IAC common stock, issued for periods after the MTCH Separation, and Old IAC common stock, issued for periods prior to the MTCH Separation, in connection with the exercise and vesting of IAC and Old IAC equity awards held by Angi Inc. employees.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
For the year ended December 31, 2021, 2.6 million shares of Angi Inc. Class A common stock were issued to a subsidiary of the Company pursuant to the employee matters agreement as reimbursement for IAC common stock issued in connection with the exercise and settlement of certain Angi Inc. stock appreciation rights. There were no shares of Angi Inc. Class A common stock issued to IAC during the years ended December 31, 2020 and 2019, respectively.
IAC and Vimeo
Following the Spin-off, the relationship between IAC and Vimeo is governed by a number of agreements. These agreements include a separation agreement; a tax matters agreement; a transition services agreement; an employee matters agreement; and an office lease agreement. The Company and Vimeo are related parties because Mr. Diller is the beneficial owner of more than 10% of the voting interests in both IAC and Vimeo.
At December 31, 2021, Vimeo had no outstanding payables or receivables to or due from the Company pursuant to the tax sharing agreement. There were no payments to or refunds from Vimeo pursuant to this agreement for the period of May 25, 2021 through December 31, 2021.
For the period of May 25, 2021 through December 31, 2021, Vimeo was charged $0.9 million by IAC for services rendered pursuant to the transition services agreement. At December 31, 2021, there were no outstanding receivables or payables pursuant to the transition services agreement.
Vimeo has an outstanding payable due to the Company of $6.4 million at December 31, 2021 related primarily to reimbursements due to the Company for the exercise of Vimeo equity awards held by employees of the Company and Vimeo’s participation in the Company’s employee benefit plans. This amount is included in “Other current assets" in the balance sheet at December 31, 2021. This amount was paid in full in January 2022.
For the period of May 25, 2021 through December 31, 2021, Vimeo was charged $2.6 million of rent pursuant to the lease agreement. At December 31, 2021 there were no outstanding receivables due from Vimeo pursuant to the lease agreement.
IAC and ExpediaPlan Assets
The Companytargeted and Expedia each have a 50% ownership interest in 3 aircraft that may be usedweighted average asset allocations by both companies. Inasset category for investments held by the third quarter of 2021, the CompanyCompany’s pension plans are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2022 | | Year Ended December 31, 2021 |
| | Domestic Allocation | | International Allocation | | Domestic Allocation | | International Allocation |
| Target | | Actual | | Target | | Actual | | Target | | Actual | | Target | | Actual |
| Equity securities | —% | | —% | | —% | | —% | | 62% | | 63% | | 1% | | 2% |
| Fixed income securities | —% | | —% | | —% | | —% | | 38% | | 36% | | 63% | | 63% |
Other securities (b) | 100% | | 100% | | 100% | | 100% | | —% | | 1% | | 36% | | 35% |
| Total | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
_____________________
(b) Other primarily includes cash and Expedia accepted delivery of the corporate aircraft that the Company and Expedia had entered into an agreement in 2019 to jointly acquire for a total cost of $71.4 million (including purchase price and related costs), with each company bearing 50% of such cost. In connection with the purchase agreement the Company paid approximately $23 million in 2019 and approximately $12.7 millioncash equivalents in the third quarter of 2021 upon delivery of the new aircraft. Members of the aircraft flight crews are employed by an entity in which the CompanyU.S. and Expedia each have a 50% ownership interest. The Company and Expedia have agreed to share costs relating to flight crew compensation and benefits pro-rata according to each company’s respective usage of the aircraft, for which they are separately billed by the entity described above. In addition, in December 2021, the Company and Expedia entered into agreements pursuant to which Expedia may use additional aircraft owned by a subsidiary of the Company on a cost basis. No payments have been made by Expedia pursuant to this arrangement to date. The Company and Expedia are related parties because Mr. Diller serves as Chairman and Senior Executive of both IAC and Expedia. For the years ended December 31, 2021, 2020 and 2019, total payments made to this entity by the Company were not material.
NOTE 17—PENSION AND POSTRETIREMENT BENEFIT PLANS
Pension and Postretirement Plans
In connection with the acquisition of Meredith, the Company assumed the obligations under Meredith’s various pension plans. The plans include U.S. noncontributory pension plans that covers substantially all employees who were employed by Meredith prior to January 1, 2018. There are two international pension plansinsurance annuity contracts in the U.K.; the international plans have no active participants. These domestic and international plans include qualified (funded) plans as well as nonqualified (unfunded) plans. These plans provide participating employees with retirement benefits in accordance with benefit provision formulas. The nonqualified pension plans provide retirement benefits to certain highly compensated employees. The Company also assumed Meredith's defined healthcare and life insurance plans that provide benefits to eligible retirees.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
ObligationsDue to the decision to freeze and Funded Statusterminate the U.S. funded pension plan, the plan fiduciaries shifted the investment strategy to seek to preserve capital to protect the strong funded status, manage liquidity to align with potential benefit commencements and optimize yield to take advantage of the rising interest rate environment. The plan adopted a fixed income ladder investment strategy through which most of the plan assets are invested in U.S. Treasury securities of various maturities and a money market fund that invests mostly in U.S. Treasury securities. The objectives of the investment strategy are to minimize default and price risk of the plan assets, and liquidity risk of the plan. Prior to the determination to freeze and terminate the plan, the Company’s investment policy was to seek to maximize investment returns while balancing the Company’s tolerance for risk. The plan fiduciaries of the U.S. funded pension plan oversaw the investment allocation process by selecting investment managers, setting long-term strategic targets and monitoring asset allocations. The investment portfolio contained a diversified blend of equity and fixed-income investments, and equity investments were diversified across domestic and international stocks and between growth and value stocks and small and large capitalizations.
Thefollowingtablespresentchangesin,andcomponentsof,Prior to the Company's netassets/liabilitiesforpensionandotherpostretirementbenefits:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 |
| | Pension | | Postretirement |
| Domestic | | International | | Domestic |
| | (in thousands) |
| Change in benefit obligation | | | | | |
| Benefit obligation, beginning of year | $ | — | | | $ | — | | | $ | — | |
Acquisitions(a) | 154,920 | | | 850,774 | | | 10,923 | |
| Service cost | 368 | | | — | | | 1 | |
| Interest cost | 224 | | | 981 | | | 22 | |
| | | | | |
| | | | | |
| Net actuarial gain | (158) | | | (54,660) | | | (132) | |
| Benefits paid (including lump sums) | (339) | | | (1,529) | | | (6) | |
| Settlements | — | | | (9,361) | | | — | |
| Contractual termination benefits | 11,785 | | | — | | | — | |
| Foreign currency exchange rate impact | — | | | 4,458 | | | — | |
| Benefit obligation, end of year | 166,800 | | | 790,663 | | | 10,808 | |
| Change in plan assets | | | | | |
| Fair value of plan assets, beginning of year | — | | | — | | | — | |
Acquisitions(a) | 129,765 | | | 1,053,902 | | | — | |
| Actual return on plan assets | 2,886 | | | (62,744) | | | — | |
| Employer contributions | 14 | | | 29,229 | | | 6 | |
| | | | | |
| Benefits paid (including lump sums) | (339) | | | (1,529) | | | (6) | |
| Settlements | — | | | (9,361) | | | — | |
| Foreign currency exchange rate impact | — | | | 5,777 | | | — | |
| Fair value of plan assets, end of year | 132,326 | | | 1,015,274 | | | — | |
| (Under) over funded status, end of year | $ | (34,474) | | | $ | 224,611 | | | $ | (10,808) | |
_____________________
(a) All pension and postretirement plans were acquired withpurchase of the acquisition of Meredith on December 1, 2021.
The net actuarial gain includedsecond annuity contract in the changethird quarter of 2022, the trustees of the IPC Pension Scheme defined benefit pension plan in benefit obligation for the U.K delegated the day-to-day investment decisions of the IPC Plan to a large international pension plans forfiduciary manager and utilized a separate investment consultant to monitor and evaluate the year ended December 31, 2021, is primarilyinvestment performance of the fiduciary manager. The investment objective of the IPC Plan was to invest the assets prudently to fully fund the IPC Plan over time. As a result of the increase ininsurance annuity transaction almost all of the discount rate usedremaining plan assets were converted into the insurance annuity and the trustees no longer required the fiduciary manager to make investment decisions.
Fair value measurements for the U.S. funded pension plan assets were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| | | | | | | |
| Cash and cash equivalents | $ | 78,199 | | | $ | — | | | $ | — | | | $ | 78,199 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Investments in registered investment companies | | | | | | | |
| Equity | $ | 65,982 | | | $ | 17,866 | | | $ | — | | | $ | 83,848 | |
| Fixed income | 7,442 | | | 39,148 | | | — | | | 46,590 | |
| Pooled separate accounts | — | | | 1,888 | | | — | | | 1,888 | |
| Total assets at fair value | $ | 73,424 | | | $ | 58,902 | | | $ | — | | | $ | 132,326 | |
Equity securities did not include any IAC common stock at December 31, 2021, as compared to December 1, 2021, as well as a slight decrease in the inflation assumptions over the same period, partially offset by experience losses due to certain plan participants electing a full settlement of their benefit obligation under an ongoing enhanced transfer value exercise.
Benefits paid directly from Dotdash Meredith assets are included both in employer contributions and benefits paid.2021.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Fair value measurements for the international pension plan assets were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Cash and cash equivalents | $ | 7,613 | | | $ | — | | | $ | — | | | $ | 7,613 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Insurance annuity contracts | — | | | — | | | 460,278 | | | 460,278 | |
| Total assets at fair value | $ | 7,613 | | | $ | — | | | $ | 460,278 | | | $ | 467,891 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Cash and cash equivalents | $ | 63,245 | | | $ | — | | | $ | — | | | $ | 63,245 | |
| Pooled investments | | | | | | | |
| Equity | 1,154 | | | 9,728 | | | — | | | 10,882 | |
| Fixed income | 6,276 | | | 45,362 | | | — | | | 51,638 | |
| Other | — | | | 576,414 | | | — | | | 576,414 | |
| Insurance annuity contracts | — | | | — | | | 313,095 | | | 313,095 | |
| Total assets at fair value | $ | 70,675 | | | $ | 631,504 | | | $ | 313,095 | | | $ | 1,015,274 | |
At December 31, 2021, the international pension plans held investments in liability matching funds whose objective was to provide leveraged returns equal to that of the liabilities. In order to do so, these funds invested in U.K. Treasury Gilt bonds, Gilt Total Return Swaps, Repurchase Transactions, and cash or money markets to provide liquidity to meet payment obligations or post as collateral in the derivative transactions they entered. These liability matching funds were included in Other pooled investments in the table above for December 31, 2021.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following amounts are recognizedtable provides a reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
| | | | | | | | | | | |
| | December 31, |
| 2022 | | 2021 |
| | (In thousands) |
| Balance at beginning of year | $ | 313,095 | | | $ | — | |
| Acquisition | — | | | 327,722 | |
| Purchases | 440,606 | | | — | |
| Settlements | (13,206) | | | (1,040) | |
| Change in fair value | (237,248) | | | (15,326) | |
| Foreign currency translation | (42,969) | | | 1,739 | |
| Balance at end of year | $ | 460,278 | | | $ | 313,095 | |
There were no transfers in or out of Level 3 investments for the years ended December 31, 2022 and 2021.
Cash Flows
The Company does not have a minimum funding requirement for the qualified domestic pension plan in 2023 and does not expect to have to make any contributions to the plan in the December 31, 2021 balance sheet:future due to its termination.
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 |
| | Pension | | Postretirement |
| Domestic | | International | | Domestic |
| | (in thousands) |
| Other non-current assets | | | | | |
| Prepaid benefit cost | $ | 24,318 | | | $ | 231,791 | | | $ | — | |
| Accrued expenses and other current liabilities | | | | | |
| Accrued benefit liability | (52,523) | | | — | | | (1,146) | |
| Other long-term liabilities | | | | | |
| Accrued benefit liability | (6,269) | | | (7,180) | | | (9,662) | |
| Net amount recognized | $ | (34,474) | | | $ | 224,611 | | | $ | (10,808) | |
The accumulated benefit obligationWhile the Company currently does not expect to be required to make any additional contributions to the IPC Plan, the Company has deposited amounts into an escrow account for the domestic defined benefit pension plans was $159.2of the IPC Plan that total £5.5 million at December 31, 2021. The accumulated benefit obligation for the international defined benefit pension plans was $790.7 million at December 31, 2021.2022.
The following table provides information about pensionbenefit payments, which will primarily be made from the funded plans, with projected benefit obligations and accumulated benefit obligations in excess of plan assets:are expected to be paid:
| | | | | | | | | | | |
| Year Ended December 31, 2021 |
| Domestic | | International |
| | (in thousands) |
| Projected benefit obligation | $ | 58,789 | | | $ | 7,179 | |
| Accumulated benefit obligation | $ | 57,669 | | | $ | 7,179 | |
| Fair value of plan assets | $ | — | | | $ | — | |
Costs
The components of net periodic benefit costs recognized in the statement of operations were as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 |
| | Pension | Postretirement |
| Domestic | | International | | Domestic |
| (in thousands) |
| Components of net periodic benefit costs | | | | | |
| Service cost | $ | 368 | | | $ | — | | | $ | 1 | |
| Interest cost | 224 | | | 981 | | | 22 | |
| Expected return on plan assets | (564) | | | (1,640) | | | — | |
| | | | | |
| Actuarial (gain) loss amortization | (2,480) | | | 9,724 | | | (132) | |
| | | | | |
| Contractual termination benefits | 11,785 | | | — | | | — | |
| Net periodic benefit costs (credit) | $ | 9,333 | | | $ | 9,065 | | | $ | (109) | |
The contractual termination benefit charge for the domestic plans were related to change in control agreements for six executives. The change in control payments were triggered by IAC's acquisition of Meredith and the subsequent termination of the affected executives. The employment agreements for the covered executives provided for immediate vesting in any unvested benefits, as well as an additional three years of continued service, age and pay credit in each of the pension plans in which they were participants. | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Postretirement Benefits |
| Domestic | | International | | Domestic |
| Years Ended December 31, | (In thousands) |
| 2023 | $ | 17,532 | | | $ | 14,237 | | | $ | 487 | |
| 2024 | 56,178 | | | 15,035 | | | 451 | |
| 2025 | 497 | | | 15,811 | | | 426 | |
| 2026 | 294 | | | 16,636 | | | 394 | |
| 2027 | 344 | | | 17,594 | | | 373 | |
| Thereafter | 2,188 | | | 101,449 | | | 1,672 | |
| Net amount recognized, end of year | $ | 77,033 | | | $ | 180,762 | | | $ | 3,803 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Defined Contribution Plans
IAC/INTERACTIVECORPInterActiveCorp Retirement Savings Plan
IAC employees in the U.S., including employees of Dotdash hired before January 1, 2023, can elect to participate in a retirement savings program, the IAC/InterActiveCorp Retirement Savings Plan (renamed the IAC Inc. Retirement Savings Plan, effective January 1, 2023; the "IAC Plan"), that qualifies under Section 401(k) of the Internal Revenue Code. Under the IAC Plan, participating employees may contribute up to 50% of their pre-tax earnings, but not more than statutory limits. The Company matches 100% of the first 10% of an employee's eligible compensation, subject to IRS limits on the Company's matching contribution maximum, that a participant contributes to the IAC Plan, except for Angi Inc., which matches fifty cents for each dollar a participant contributes in the IAC Plan, with a maximum contribution of 3% of a participant's eligible earnings. The IAC Plan limits Company matching contributions to $10,000 per participant on an annual basis. Matching contributions to the IAC Plan for the years ended December 31, 2022, 2021 and 2020 were $25.6 million, $22.0 million and $16.9 million, respectively. Matching contributions are invested in the same manner as each participant's voluntary contributions in the investment options provided under the IAC Plan. An investment option in the IAC Plan is IAC common stock, but neither participant nor matching contributions are required to be invested in IAC common stock. The increase in matching contributions in 2022 is due primarily to an increase in employee contributions. The increase in matching contributions in 2021 is due primarily to an increase in headcount and employee contributions.
IAC also has or participates in various benefit plans, principally defined contribution plans, for its international employees. IAC's contributions to these plans for the years ended December 31, 2022, 2021 and 2020 were $1.1 million, $0.9 million and $0.7 million, respectively.
Meredith Savings and Investment Plan
In connection with the acquisition of Meredith, the Company assumed its U.S. defined contribution saving plan the Meredith Savings and Investment Plan (the "Meredith Plan"). Eligible employees may participate in the Meredith Plan, which allows eligible employees to contribute a percentage of their salary, commissions, and bonuses in accordance with plan limitations and provisions of Section 401(k) of the Internal Revenue Code and the Company makes matching contributions to the plan subject to the limits of the Meredith Plan. For period after the acquisition through December 31, 2022, the Company matched 100% of the first 4% and 50% of the next 1% of employee contributions for employees eligible for the Company’s pension benefits and 100% of the first 5% for employees ineligible for the Company’s pension benefits. Matching contributions to the Meredith Plan for the years ended December 31, 2022 and 2021 were $10.4 million and $0.8 million, respectively.
Effective January 1, 2023, Dotdash Meredith, as permitted by the relevant IAC Plan documents, merged the Meredith Plan into the IAC Plan. Participants that were previously covered under the Meredith Plan, or hired after January 1, 2023, are eligible for a company match of 100% of the first 5% of employee contributions.
NOTE 14—INCOME TAXES
U.S. and foreign (loss) earnings before income taxes and noncontrolling interests are as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| U.S. | $ | (1,320,332) | | | $ | 758,538 | | | $ | 234,345 | |
| Foreign | (205,904) | | | (28,732) | | | 9,815 | |
| Total | $ | (1,526,236) | | | $ | 729,806 | | | $ | 244,160 | |
The components of the income tax (benefit) provision are as follows:
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Current income tax provision (benefit): | | | | | |
| Federal | $ | 777 | | | $ | (5,818) | | | $ | (29,181) | |
| State | 4,712 | | | 4,751 | | | 2,326 | |
| Foreign | 1,182 | | | 6,680 | | | (496) | |
| Current income tax provision (benefit) | 6,671 | | | 5,613 | | | (27,351) | |
| | | | | |
| Deferred income tax (benefit) provision: | | | | | |
| Federal | (252,022) | | | 111,755 | | | (8,097) | |
| State | (44,335) | | | 18,063 | | | (6,126) | |
| Foreign | (41,401) | | | 3,559 | | | (4,133) | |
| Deferred income tax (benefit) provision | (337,758) | | | 133,377 | | | (18,356) | |
| Income tax (benefit) provision | $ | (331,087) | | | $ | 138,990 | | | $ | (45,707) | |
The tax effects of cumulative temporary differences that give rise to significant deferred tax assets and deferred tax liabilities are presented below. The valuation allowance relates to deferred tax assets for which it is more likely than not that the tax benefit will not be realized.
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Deferred tax assets: | | | |
| Net operating loss carryforwards | $ | 458,603 | | | $ | 557,329 | |
| Long-term lease liabilities | 137,869 | | | 157,504 | |
| Capitalized research & development expenditures | 74,179 | | | — | |
| Tax credit carryforwards | 64,903 | | | 48,081 | |
| Accrued expenses | 58,697 | | | 47,754 | |
| Customer deposit liability | 22,361 | | | 56,194 | |
| Other | 82,587 | | | 78,740 | |
| Total deferred tax assets | 899,199 | | | 945,602 | |
| Less: valuation allowance | (124,012) | | | (112,640) | |
| Net deferred tax assets | 775,187 | | | 832,962 | |
| | | |
| Deferred tax liabilities: | | | |
| Investment in subsidiaries | (225,375) | | | (227,632) | |
| Investment in MGM Resorts International | (212,390) | | | (385,818) | |
| Intangible assets, net of accumulated amortization | (219,856) | | | (271,629) | |
| Right-of-use assets | (100,643) | | | (122,095) | |
| Capitalized software, equipment, leasehold improvements, buildings and land, net | (46,740) | | | (70,959) | |
| Other | (44,922) | | | (138,029) | |
| Total deferred tax liabilities | (849,926) | | | (1,216,162) | |
| Net deferred tax liabilities | $ | (74,739) | | | $ | (383,200) | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
At December 31, 2022, the Company had federal and state net operating losses ("NOLs") of $1.5 billion and $1.1 billion, respectively, available to offset future income. Federal NOLs of $1.3 billion can be carried forward indefinitely and $0.2 billion, if not utilized, will expire at various times between 2031 and 2036. State NOLs of $0.1 billion can be carried forward indefinitely and $1.0 billion, if not utilized, will expire at various times between 2023 and 2042. Federal and state NOLs of $1.3 billion and $0.7 billion, respectively, can be used against future taxable income without restriction and the remaining NOLs will be subject to limitations under Section 382 of the Internal Revenue Code, separate return limitations, and applicable law. At December 31, 2022, the Company had foreign NOLs of $416.2 million available to offset future income. Of these foreign NOLs, $402.7 million can be carried forward indefinitely and $13.5 million, if not utilized, will expire at various times between 2025 and 2042. During 2022, the Company recognized tax benefits related to NOLs of $4.0 million. Included in this amount is $1.7 million of tax benefits of acquired attributes, which was recorded as a reduction to goodwill.
At December 31, 2022, the Company had tax credit carryforwards of $81.4 million. Of this amount, $67.2 million relates to credits for research activities, $12.2 million relates to credits for foreign taxes, and $2.0 million relates to various other credits. Of these credit carryforwards, $13.6 million can be carried forward indefinitely and $67.8 million, if not utilized, will expire between 2023 and 2042.
During 2022, the Company's valuation allowance increased by $11.4 million primarily due to a change in judgement on the realizability of foreign NOLs related to Meredith, acquired by Dotdash on December 1, 2021, and an increase in unbenefited capital losses, partially offset by a decrease in federal NOLs. At December 31, 2022, the Company had a valuation allowance of $124.0 million related to the portion of tax loss carryforwards, foreign tax credits and other items for which it is more likely than not that the tax benefit will not be realized.
A reconciliation of the income tax provision (benefit) to the amounts computed by applying the statutory federal income tax rate to earnings before income taxes is shown as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Income tax (benefit) provision at the federal statutory rate of 21% | $ | (320,510) | | | $ | 153,259 | | | $ | 51,274 | |
| State income taxes, net of effect of federal tax benefit | (26,708) | | | 24,289 | | | 16,995 | |
| Research credit | (19,041) | | | (5,094) | | | (6,078) | |
| Non-deductible goodwill impairment | 15,764 | | | — | | | 53,012 | |
| Non-deductible executive compensation | 12,359 | | | 22,358 | | | 14,219 | |
| Change in valuation allowance on capital losses | 10,940 | | | 754 | | | 11,385 | |
| | | | | |
| Deferred tax adjustment for enacted changes in tax laws and rates | (7,152) | | | 4,049 | | | (14,508) | |
| Change in judgement on beginning of the year valuation allowance | 3,523 | | | 20,248 | | | (3,544) | |
| Non-deductible expenses | 3,105 | | | 4,328 | | | 5,947 | |
| Stock-based compensation | (2,155) | | | (91,729) | | | (163,633) | |
| Amortizable tax basis related to intercompany transaction | — | | | — | | | (7,044) | |
| Other, net | (1,212) | | | 6,528 | | | (3,732) | |
| Income tax (benefit) provision | $ | (331,087) | | | $ | 138,990 | | | $ | (45,707) | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
A reconciliation of the beginning and ending amount of unrecognized tax benefits, including penalties but excluding interest, is as follows:
| | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Balance at January 1 | $ | 17,449 | | | $ | 18,233 | | | $ | 16,585 | |
| Additions for tax positions related to the current year | 5,557 | | | 2,855 | | | 3,419 | |
| Settlements | (7,100) | | | (1,427) | | | (3,733) | |
| Additions for tax positions of prior years | 1,715 | | | 3,420 | | | 2,313 | |
| Reductions for tax positions of prior years | (1,608) | | | (1,116) | | | — | |
| Expiration of applicable statutes of limitations | — | | | (4,516) | | | (351) | |
| Balance at December 31 | $ | 16,013 | | | $ | 17,449 | | | $ | 18,233 | |
The Company is routinely under audit by federal, state, local and foreign authorities in the area of income tax as a result of previously filed separate company and consolidated tax returns with Old IAC and for its tax returns filed on a standalone basis following the MTCH Separation. These audits include questioning the timing and the amount of income and deductions and the allocation of income and deductions among various tax jurisdictions. The Internal Revenue Service ("IRS") has completed its audit of Old IAC’s federal income tax returns for the years ended December 31, 2013 through 2019, which include the operations of the Company. The settlement of these tax years has been submitted to the Joint Committee of Taxation for approval. The statute of limitations for the years 2013 through 2019 has been extended to December 31, 2023. Returns filed in various other jurisdictions are open to examination for tax years beginning with 2014. Income taxes payable include unrecognized tax benefits considered sufficient to pay assessments that may result from the examination of prior year tax returns. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may not accurately anticipate actual outcomes and, therefore, may require periodic adjustment. Although management currently believes changes in unrecognized tax benefits from period to period and differences between amounts paid, if any, upon resolution of issues raised in audits and amounts previously provided will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future.
The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in the income tax provision. At December 31, 2022 and 2021, accruals for interest and penalties are not material.
At December 31, 2022 and 2021, unrecognized tax benefits, including interest and penalties, were $16.6 million and $18.0 million, respectively. Unrecognized tax benefits, including interest and penalties, at December 31, 2022 decreased by $1.4 million due primarily to a reduction in foreign reserves, partially offset by research credits. If unrecognized tax benefits at December 31, 2022 are subsequently recognized, $15.4 million, net of related deferred tax assets and interest, would reduce income tax expense. The comparable amount at December 31, 2021 was $16.7 million. The Company believes that it is reasonably possible that its unrecognized tax benefits could decrease by $0.9 million by December 31, 2023 due to expected settlements of which $0.8 million would reduce the income tax provision.
As a result of the Vimeo Spin-Off, the Company’s net deferred tax liability was adjusted for tax attributes from our federal and consolidated state income tax filings that were allocated between the Company and Vimeo. The allocation of tax attributes that was recorded as of December 31, 2021 was preliminary. Following the filing of income tax returns for the year ended December 31, 2021, the allocation was finalized and an adjustment of $2.7 million was recorded to net earnings from discontinued operations in the year ended December 31, 2022.
The Company was included within Old IAC’s tax group for purposes of federal and consolidated state income tax return filings through June 30, 2020, the date of the MTCH Separation. For periods prior thereto, the income tax benefit and/or provision were computed for the Company on an as if standalone, separate return basis and payments to and refunds from Old IAC for the Company’s share of Old IAC’s consolidated federal and state tax return liabilities/receivables calculated on this basis have been reflected within "Cash flows from operating activities attributed to continuing operations" in the statement of cash flows.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 15—(LOSS) EARNINGS PER SHARE
The Company treats its common stock and Class B common stock as one class of stock for EPS purposes as both classes of stock participate in earnings, dividends and other distributions on the same basis. The restricted stock award ("the CEO award") granted to our CEO on November 5, 2020 is a participating security and the Company calculates basic EPS using the two-class method since those restricted shares are unvested and have a non-forfeitable dividend right in the event the Company declares a cash dividend on common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Diluted EPS is calculated, on the most dilutive basis, which excludes awards that would be anti-dilutive, including the CEO award.
Undistributed earnings allocated to the participating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and Class B common stock for basic EPS. Basic EPS is computed by dividing net (loss) earnings attributable to holders of IAC common stock and Class B common stock by the weighted-average number of shares of common stock and Class B common stock outstanding during the period.
For the calculation of diluted EPS, net (loss) earnings attributable to holders of IAC common stock and Class B common stock is adjusted for the impact from our public subsidiary's dilutive securities, if applicable, and the reallocation of undistributed earnings allocated to the participating security by the weighted-average number of common stock and Class B common stock outstanding plus dilutive securities during the period.
The numerator and denominator of basic and diluted EPS computations for the Company’s common stock and Class B common stock are calculated as follows:
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | 2021 | 2020 |
| (In thousands, except per share data) |
| Basic EPS: | | | | | |
| Numerator: | | | | | |
| Net (loss) earnings from continuing operations | $ | (1,195,149) | | | $ | 590,816 | | | $ | 289,867 | |
| Net loss attributable to noncontrolling interests of continuing operations | 22,285 | | | 8,748 | | | 726 | |
| Net earnings attributed to unvested participating security | — | | | (20,160) | | | — | |
| Net (loss) earnings from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | (1,172,864) | | | 579,404 | | | 290,593 | |
| | | | | |
| Earnings (loss) from discontinued operations, net of taxes | 2,694 | | | (1,831) | | | (21,281) | |
| Net (earnings) loss attributable to noncontrolling interests of discontinued operations | — | | | (186) | | | 414 | |
| Net loss attributed to unvested participating security | — | | | 68 | | | — | |
| Net loss from discontinued operations attributable to IAC Common Stock and Class B common stock shareholders | 2,694 | | | (1,949) | | | (20,867) | |
| | | | | |
| Net (loss) earnings attributable to IAC Common Stock and Class B common stock shareholders | $ | (1,170,170) | | | $ | 577,455 | | | $ | 269,726 | |
| | | | | |
| Denominator: | | | | | |
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (a) | 86,350 | | | 86,222 | | | 85,355 | |
| | | | | |
| (Loss) earnings per share: | | | | | |
| (Loss) earnings per share from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.58) | | | $ | 6.72 | | | $ | 3.40 | |
| Earnings (loss) per share from discontinued operations, net of tax, attributable to IAC Common Stock and Class B common stock shareholders | 0.03 | | | (0.02) | | | (0.24) | |
| (Loss) earnings per share attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.55) | | | $ | 6.70 | | | $ | 3.16 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | 2021 | 2020 |
| (In thousands, except per share data) |
| Diluted EPS: | | | | | |
| Numerator: | | | | | |
| Net (loss) earnings from continuing operations | $ | (1,195,149) | | | $ | 590,816 | | | $ | 289,867 | |
| Net loss attributable to noncontrolling interests of continuing operations | 22,285 | | | 8,748 | | | 726 | |
| Net earnings attributed to unvested participating security | — | | | (18,981) | | | — | |
Impact from public subsidiaries' dilutive securities (b) | — | | | 406 | | | 71 | |
| Net (loss) earnings from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | (1,172,864) | | | 580,989 | | | 290,664 | |
| | | | | |
| Earnings (loss) from discontinued operations, net of taxes | 2,694 | | | (1,831) | | | (21,281) | |
| Net (earnings) loss attributable to noncontrolling interests of discontinued operations | — | | | (186) | | | 414 | |
| Net loss attributed to unvested participating security | — | | | 64 | | | — | |
| Net loss from discontinued operations attributable to IAC Common Stock and Class B common stock shareholders | 2,694 | | | (1,953) | | | (20,867) | |
| | | | | |
| Net (loss) earnings attributable to IAC Common Stock and Class B common stock shareholders | $ | (1,170,170) | | | $ | 579,036 | | | $ | 269,797 | |
| | | | | |
| | | | | |
| Denominator: | | | | | |
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (a) | 86,350 | | | 86,222 | | | 85,355 | |
Dilutive securities (b)(c)(d)(e) | — | | | 5,606 | | | 5,593 | |
Denominator for earnings per share—weighted average shares (b)(c)(d)(e) | 86,350 | | | 91,828 | | | 90,948 | |
| | | | | |
| (Loss) earnings per share: | | | | | |
| (Loss) earnings per share from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.58) | | | $ | 6.33 | | | $ | 3.20 | |
| Earnings (loss) per share from discontinued operations, net of tax, attributable to IAC Common Stock and Class B common stock shareholders | 0.03 | | | (0.02) | | | (0.23) | |
| (Loss) earnings per share attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.55) | | | $ | 6.31 | | | $ | 2.97 | |
_____________________
(a) On November 5, 2020, IAC's CEO was granted a stock-based award in the form of 3.0 million shares of restricted common stock. The number of shares that ultimately vests is subject to the satisfaction of growth targets in IAC's stock price over the 10-year service condition of the award. These restricted shares have a non-forfeitable dividend right in the event the Company declares a cash dividend on its common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Accordingly, the two-class method of calculating EPS is used. While the restricted shares are presented as outstanding shares in the balance sheet, these shares are excluded from the weighted average shares outstanding in calculating basic EPS and the allocable portion of net earnings are also excluded. Fully diluted EPS reflects the impact on earnings and fully diluted shares in the manner that is most dilutive.
(b) IAC has the option to settle certain Angi Inc. stock-based awards in its shares. For the year ended December 31, 2022, the Company had a loss from continuing operations and as a result these awards were excluded from computing dilutive earnings per share because the impact would have been anti-dilutive. For the years ended December 31, 2021 and 2020 it was more dilutive for IAC to settle these Angi Inc. equity awards. The impact on net earnings relates to the settlement of Angi Inc.'s dilutive securities in IAC common shares.
(c) For the year ended December 31, 2022, the Company had a loss from continuing operations and, as a result, approximately 7.9 million potentially dilutive securities were excluded from computing diluted EPS because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute the EPS amounts for the year ended December 31, 2022.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
(d) If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of stock options and subsidiary denominated equity and vesting of restricted common stock, restricted stock units ("RSUs") and market-based awards ("MSUs"). For the years ended December 31, 2021 and 2020, 3.0 million and 3.1 million, respectively, of potentially dilutive securities were excluded from the calculation of diluted EPS because their inclusion would have been anti-dilutive.
(e) See "Note 12—Stock-Based Compensation" for additional information on the grant of IAC restricted common stock to its CEO and equity instruments denominated in the shares of certain subsidiaries. NOTE 16—DISCONTINUED OPERATIONS
On May 25, 2021, IAC completed the Spin-off. Following the Spin-off, Vimeo became an independent, separately traded public company. Therefore, Vimeo is presented as a discontinued operation within the Company's financial statements for all periods.
During the fourth quarter of 2022, the Company allocated to Vimeo certain federal and state net operating losses based on the filing of its 2021 tax returns. The Company recorded a $2.7 million tax benefit through discontinued operations and deferred taxes to reflect this allocation.
The components of the loss from discontinued operations for the period January 1, 2021 through May 25, 2021 and the year ended December 31, 2020 in the statement of operations consisted of the following:
| | | | | | | | | | | |
| January 1 through May 25, | | Year Ended December 31, |
| 2021 | | 2020 |
| (In thousands) |
| Revenue | $ | 145,514 | | | $ | 283,146 | |
| Operating costs and expenses: | | | |
| Cost of revenue (exclusive of depreciation shown separately below) | 39,995 | | | 88,589 | |
| Selling and marketing expense | 54,774 | | | 104,216 | |
| General and administrative expense | 23,343 | | | 47,019 | |
| Product development expense | 35,651 | | | 62,803 | |
| Depreciation | 182 | | | 460 | |
| Amortization of intangibles | 2,983 | | | 14,745 | |
| Total operating costs and expenses | 156,928 | | | 317,832 | |
| Operating loss from discontinued operations | (11,414) | | | (34,686) | |
| Interest expense | (140) | | | — | |
| Other income, net | 10,172 | | | 93 | |
| Loss from discontinued operations before taxes | (1,382) | | | (34,593) | |
| Income tax (provision) benefit | (449) | | | 13,312 | |
| Loss from discontinued operations, net of taxes | $ | (1,831) | | | $ | (21,281) | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 17—FINANCIAL STATEMENT DETAILS
Cash and Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the balance sheet to the total amounts shown in the statement of cash flows:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 | | December 31, 2019 |
| (In thousands) |
| Cash and cash equivalents | $ | 1,417,390 | | | $ | 2,118,730 | | | $ | 3,366,176 | | | $ | 837,916 | |
| Restricted cash included in other current assets | 1,165 | | | 1,941 | | | 448 | | | 503 | |
| Restricted cash included in other non-current assets | 7,514 | | | 1,193 | | | 449 | | | 409 | |
| Cash, cash equivalents, and restricted cash included in current assets of discontinued operations | — | | | — | | | 110,037 | | | 1,904 | |
| Total cash and cash equivalents and restricted cash as shown on the statement of cash flows | $ | 1,426,069 | | | $ | 2,121,864 | | | $ | 3,477,110 | | | $ | 840,732 | |
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2022 primarily consists of cash held related to insurance programs at Care.com.
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2021 primarily consists of cash held in escrow related to the IPC Pension Scheme.
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2020 primarily consists of funds collected from service providers for payments in dispute, which are not settled as of the period end, and cash reserved to fund insurance claims at Angi Inc.
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2019 primarily consists of a deposit related to corporate credit cards at Angi Inc.
Restricted cash included in "Other non-current assets" in the balance sheet at December 31, 2022 primarily consists of cash held in escrow related to the IPC Pension Scheme as well as deposits related to leases and an endorsement guarantee related to insurance at Roofing.
Restricted cash included in "Other non-current assets" in the balance sheet at December 31, 2021 consists of deposits related to leases and an endorsement guarantee related to insurance at Roofing. Restricted cash included in "Other non-current assets" in the balance sheet for all other periods presented consists of deposits related to leases.
At December 31, 2022, all of the Company's international cash can be repatriated without significant tax consequences.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Credit Losses
The following table presents the changes in the allowance for credit losses for the years ended December 31, 2022 and 2021, respectively:
| | | | | | | | | | | |
| 2022 | | 2021 |
| (In thousands) |
| Balance at January 1 | $ | 36,637 | | | $ | 27,178 | |
| Current period provision for credit losses | 116,553 | | | 89,893 | |
| Write-offs charged against the allowance | (107,188) | | | (82,998) | |
| | | |
| Recoveries collected | 5,367 | | | 2,441 | |
| Other | (398) | | | 123 | |
| Balance at December 31 | $ | 50,971 | | | $ | 36,637 | |
Other current assets
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| | | |
| Prepaid expenses | $ | 80,039 | | | $ | 73,483 | |
| | | |
| | | |
| Other | 216,524 | | | 168,705 | |
| Other current assets | $ | 296,563 | | | $ | 242,188 | |
Capitalized software, equipment, leasehold improvements, buildings and land, net
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Buildings and leasehold improvements | $ | 305,304 | | | $ | 418,249 | |
| Capitalized software and computer equipment | 291,600 | | | 386,421 | |
| Furniture and other equipment | 137,570 | | | 181,605 | |
| Land | 20,234 | | | 33,919 | |
| Projects in progress | 30,379 | | | 47,218 | |
| Total gross carrying amount | 785,087 | | | 1,067,412 | |
| Accumulated depreciation and amortization | (274,473) | | | (496,887) | |
| Capitalized software, equipment, leasehold improvements, buildings and land, net | $ | 510,614 | | | $ | 570,525 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Accrued expenses and other current liabilities
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Accrued employee compensation and benefits | $ | 169,227 | | | $ | 278,418 | |
| Customer deposit liability | 125,441 | | | 146,282 | |
| Accrued advertising expense | 78,601 | | | 67,986 | |
| Accrued traffic acquisition costs | 50,720 | | | 77,913 | |
| Other | 335,770 | | | 412,280 | |
| Accrued expenses and other current liabilities | $ | 759,759 | | | $ | 982,879 | |
Other (expense) income, net
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
Net periodic pension benefit costs, other than the service cost component(a) | $ | (206,422) | | | $ | (17,858) | | | $ | — | |
| Unrealized (decrease) increase in the estimated fair value of a warrant | (62,495) | | | 104,018 | | | (1,213) | |
| Unrealized (loss) gain related to marketable equity securities | (20,342) | | | 18,788 | | | — | |
Foreign exchange (losses) gains, net(b) | (8,503) | | | (13,636) | | | 674 | |
Net realized gain (loss) on sales of businesses, investments and upward (downward) adjustments to the carrying value of equity securities without readily determinable fair values(c)(d) | 59,299 | | | 18,874 | | | (40,050) | |
| Interest income | 24,916 | | | 1,351 | | | 7,177 | |
| Realized gain on the sale of a marketable equity security | — | | | 7,174 | | | — | |
Loss on extinguishment of debt(e) | — | | | (1,110) | | | — | |
| COVID-19 related impairments on a note receivable and a warrant related to certain investees | — | | | — | | | (7,517) | |
| Other | (4,238) | | | (5,747) | | | (1,632) | |
| Other (expense) income, net | $ | (217,785) | | | $ | 111,854 | | | $ | (42,561) | |
_____________________
(a) Includes net pre-tax actuarial losses of $213.4 million and $7.1 million for the years ended December 31, 2022 and 2021, respectively, related to Meredith's IPC Pension Scheme and plans in the U.S. See "Note 13—Pension and Postretirement Benefit Plans" for additional information.
(b) Includes $10.0 million in foreign exchange losses primarily related to the substantial liquidation of certain foreign subsidiaries in the year ended December 31, 2021.
(c) Includes a gain of approximately $132.2 million on the sale of BlueCrew in the year ended December 31, 2022. On November 9, 2022, the Company completed the sale of BlueCrew, which was included in the Emerging & Other segment, to EmployBridge, a provider of light industrial staffing solutions, for cash and stock with the Company becoming a minority shareholder in the combined company.
(d) Includes upward and downward adjustments to the carrying value of equity securities without readily determinable fair values. For the years ended December 31, 2022, 2021 and 2020, the Company recorded net (downward) and upward adjustments of $(89.1) million, $8.9 million and $(51.5) million, respectively. Downward adjustments for the year ended December 31, 2020 related to impairments due to COVID-19.
(e) Represents the write-off of deferred debt issuance costs related to the ANGI Group Term Loan, which was repaid in its entirety during the second quarter of 2021.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Supplemental Disclosure of Cash Flow Information:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Cash paid (received) during the year for: | | | | | |
| Interest | $ | 98,150 | | | $ | 21,702 | | | $ | 6,524 | |
| Income tax payments | $ | 16,407 | | | $ | 9,880 | | | $ | 5,974 | |
| Income tax refunds | $ | (3,004) | | | $ | (1,762) | | | $ | (2,010) | |
NOTE 18—CONTINGENCIES
In the ordinary course of business, the Company is a party to various lawsuits. The Company establishes accruals for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain other legal matters where the Company believes an unfavorable outcome is not probable and, therefore, no accrual is established. Although management currently believes that resolving claims against the Company, including claims where an unfavorable outcome is reasonably possible, will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management's view of these matters may change in the future. The Company also evaluates other contingent matters, including uncertain income tax positions and non-income tax contingencies, to assess the likelihood of an unfavorable outcome and estimated extent of potential loss. It is possible that an unfavorable outcome of one or more of these lawsuits or other contingencies could have a material impact on the liquidity, results of operations, or financial condition of the Company. See "Note 14—Income Taxes" for information related to uncertain income tax positions. NOTE 19—RELATED PARTY TRANSACTIONS
IAC and Angi Inc.
Allocation of CEO Compensation and Certain Expenses
Effective October 10, 2022, Joseph Levin, CEO of IAC and Chairman of Angi Inc., was appointed CEO of Angi Inc. Mr. Levin serves as both CEO of IAC and Angi Inc. following his appointment. For the period from October 10, 2022 to December 31, 2022, IAC allocated $2.1 million in costs to Angi Inc. (including salary, benefits, stock-based compensation and costs related to the CEO’s office). These costs were allocated from IAC based upon time spent on Angi Inc. by Mr. Levin. Management considers the allocation method to be reasonable. The allocated costs include costs directly attributable to Angi Inc. that were initially paid for by IAC and billed by IAC to Angi Inc.
The Combination and Related Agreements
The Company and Angi Inc., in connection with the transaction resulting in the formation of Angi Inc. in 2017, which is referred to as the "Combination", entered into a contribution agreement; an investor rights agreement; a services agreement; a tax sharing agreement; and an employee matters agreement.
During the year ended December 31, 2022, there have been no IAC equity awards held by Angi Inc. employees exercised or vested, and no exercises and settlements of Angi Inc. stock appreciation rights, that would require, pursuant to the employee matters agreement, reimbursement to IAC in Angi Inc. Class A and Class B common stock.
For the year ended December 31, 2021, 2.6 million shares of Angi Inc. Class A common stock were issued to a subsidiary of the Company pursuant to the employee matters agreement as reimbursement for IAC common stock issued in connection with the exercise and settlement of certain Angi Inc. stock appreciation rights. There were no shares of Angi Inc. Class A common stock issued to IAC during the year ended December 31, 2020.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
For the year ended December 31, 2021, 0.2 million shares of Angi Inc. Class B common stock were issued to a subsidiary of the Company pursuant to the employee matters agreement as reimbursement for shares of IAC common stock issued in connection with the exercise and vesting of IAC equity awards held by Angi Inc. employees. For the year ended December 31, 2020, 0.3 million shares of Angi Inc. Class B common stock were issued to a subsidiary of the Company pursuant to the employee matters agreement as reimbursement for shares of IAC common stock, issued for periods after the MTCH Separation, and Old IAC common stock, issued for periods prior to the MTCH Separation, in connection with the exercise and vesting of IAC and Old IAC equity awards held by Angi Inc. employees.
IAC and Vimeo
Following the Spin-off, the relationship between IAC and Vimeo is governed by a number of agreements. These agreements include a separation agreement; a tax matters agreement; a transition services agreement; an employee matters agreement; and office lease agreements. The Company and Vimeo are related parties because Mr. Diller is the beneficial owner of more than 10% of the voting interests in both IAC and Vimeo.
Vimeo has an outstanding payable due to the Company of $0.8 million at both December 31, 2022 and 2021, pursuant to the separation agreement.
For the year ended December 31, 2022 and the period following the Spin-off of May 25, 2021 through December 31, 2021, Vimeo was charged $0.3 million and $0.9 million, respectively, by IAC for services rendered pursuant to the transition services agreement. At December 31, 2022 and December 31, 2021, there were no outstanding receivables or payables pursuant to the transition services agreement.
Vimeo had an outstanding payable due to the Company of $6.4 million at December 31, 2021 related primarily to reimbursements due to the Company for the exercise of Vimeo equity awards held by employees of the Company and Vimeo’s participation in the Company’s employee benefit plans. This amount was included in “Other current assets" in the balance sheet at December 31, 2021 and was paid in full in January 2022.
For the year ended December 31, 2022 and the period following the Spin-off of May 25, 2021 through December 31, 2021, Vimeo was charged $4.6 million and $2.6 million, respectively, of rent pursuant to the lease agreements. At December 31, 2022 and December 31, 2021, there were no outstanding receivables due from Vimeo pursuant to the lease agreements.
Relationship with Old IAC prior to the MTCH Separation
The Company’s statement of operations for the year ended December 31, 2020 includes allocations of costs, including stock-based compensation expense, related to Old IAC’s accounting, treasury, legal, tax, corporate support and internal audit functions prior to the MTCH Separation. Old IAC historically allocated costs related to its accounting, treasury, legal, tax, corporate support and internal audit functions that were incurred at the Old IAC legal entity level to its publicly traded subsidiaries, Old MTCH and Angi Inc., for any services provided under the applicable services agreements. The remaining unallocated expenses of Old IAC related to its accounting, treasury, legal, tax, corporate support and internal audit functions were allocated to the Company. Allocated costs, inclusive of stock-based compensation expense, in 2020 prior to the MTCH Separation, were $85.5 million. It is not practicable to determine the actual expenses that would have been incurred for these services had the Company operated as a standalone entity during the period presented. Management considers the allocation method to be reasonable.
The portion of interest income reflected in the statement of operations that is related party in nature was $0.1 million in 2020 prior to the MTCH Separation, and is included in ‘‘Interest income, net’’ in the table below.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table summarizes the components of the net periodic benefit costs (credit), other than the service cost component, are includedincrease in "Other income (expense), net"Old IAC’s investment in the statement of operations.
Assumptions
Benefit obligations were determined usingCompany for the following weighted average assumptions:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 |
| | Pension | Postretirement |
| Domestic | | International | | Domestic |
| Weighted average assumptions | | | | | |
| Discount rate | 2.04 | % | | 1.67 | % | | 2.61 | % |
| Rate of compensation increase | 2.95 | % | | N/A | | 3.50 | % |
| Cash balance interest rate credit | 2.13 | % | | N/A | | N/A |
Net periodic benefit costs (credit) were determined usingperiod prior to the following weighted average assumptions:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 |
| | Pension | | Postretirement |
| Domestic | | International | | Domestic |
| Weighted average assumptions | | | | | |
| Discount rate | 2.02 | % | | 1.40 | % | | 2.52 | % |
| Expected return on plan assets | 6.00 | % | | 1.90 | % | | N/A |
| Rate of compensation increase | 2.90 | % | | N/A | | 3.50 | % |
| Cash balance interest credit rate | 2.04 | % | | N/A | | N/A |
The assumed healthcare trend rates used to measure the expected cost of benefits were as follows:
| | | | | |
| PostretirementSix Months Ended June 30, 2020, the date of the MTCH Separation |
|
| (In thousands) |
Assumed healthcare cost trend rateCash transfers from Old IAC related to its centrally managed U.S. treasury management function, acquisitions and cash expenses paid by Old IAC on behalf of the Company, net | $ | (1,742,854) | |
RateContribution of increase in healthcare cost levelsbuildings to Match Group | 34,973 | |
Initial level | 6.50 Taxes | %34,436 | |
Ultimate levelAllocation of costs from Old IAC | 5.00 (12,652) | % |
Years to ultimate levelInterest income, net | 6102 | |
| Net increase in Old IAC's investment in the Company prior to the MTCH Separation | $ | (1,685,995) | |
Pension expense is calculated using a number of actuarial assumptions, including an expected long-term rate of return on assets and a discount rate. In developing the expected long-term rate of return on plan assets,During 2019, the Company, considered long-term historical ratesthrough two subsidiaries, entered into loan agreements with Old IAC for cash transfers to Old IAC under its centrally managed U.S. treasury function. During the first quarter of return, plan asset allocations as well as2020, the opinionsoutstanding balance, which was $55.3 million at December 31, 2019, was repaid.
On February 11, 2020, the Company, through a subsidiary, entered into a loan agreement with Old IAC for cash transfers to Old IAC under its centrally managed U.S. treasury function. During the second quarter of 2020, the outstanding balance, which was $27.2 million at March 31, 2020, was repaid.
IAC and outlooks of investment professionals and consulting firms. Returns projected by such consultants and economists are based on broad equity and bond indices. The objective is to select an average rate of earnings expected on existing plan assets and expected contributionsOld MTCH
Prior to the plan duringMTCH Separation, for the year.six months ended June 30, 2020, the date of the MTCH Separation, Old MTCH incurred rent expense of $1.4 million for leasing office space for certain of its businesses at properties owned by the Company. The Company reviews this long-term assumption onamount was paid in full by Old MTCH at the date of the MTCH Separation. After the MTCH Separation, Match Group is no longer a periodic basis. Sincerelated party.
On January 31, 2020, Old IAC contributed two office buildings in Los Angeles to Old MTCH, which are primarily occupied and were previously leased from the Company utilizesby Tinder. In connection with this contribution, the mark-to-market approach to accountCompany entered into a lease with Old MTCH for pensionoffice space in one of the buildings and postretirement benefits, the expected long-term rate of return on assets has no effect on the overall amount of net periodic benefit cost (credit) recorded for the year.
six months ended June 30, 2020, the date of the MTCH Separation, the Company paid Old MTCH less than $0.1 million under the lease. Old MTCH issued
The value (market-related value) of plan assets is multiplied by the expected long-term rate of return on assets to compute the expected return on plan assets, a component of net periodic pension cost. The market-related value of plan assets is a calculated value that recognizes changes in fair value over three years.
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Plan Assets
The targeted and weighted average asset allocations by asset category for investments held by the Company’s pension plans are as follows:
| | | Year Ended December 31, 2021 | | Year Ended December 31, 2022 | | Year Ended December 31, 2021 |
| | | Domestic Allocation | | International Allocation | | Domestic Allocation | | International Allocation | | Domestic Allocation | | International Allocation |
| | Target | | Actual | | Target | | Actual | | Target | | Actual | | Target | | Actual | | Target | | Actual | | Target | | Actual |
| Equity securities | Equity securities | 62% | | 63% | | 1% | | 2% | Equity securities | —% | | —% | | —% | | —% | | 62% | | 63% | | 1% | | 2% |
| Fixed income securities | Fixed income securities | 38% | | 36% | | 63% | | 63% | Fixed income securities | —% | | —% | | —% | | —% | | 38% | | 36% | | 63% | | 63% |
Other securities (b) | Other securities (b) | —% | | 1% | | 36% | | 35% | Other securities (b) | 100% | | 100% | | 100% | | 100% | | —% | | 1% | | 36% | | 35% |
| Total | Total | 100% | | 100% | | 100% | | 100% | Total | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% | | 100% |
_____________________
(b) Other primarily includes pooledcash and cash equivalents in the U.S. and insurance annuity contracts in the U.K.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Due to the decision to freeze and terminate the U.S. funded pension plan, the plan fiduciaries shifted the investment fundsstrategy to seek to preserve capital to protect the strong funded status, manage liquidity to align with potential benefit commencements and an insurance buy-in contract.
optimize yield to take advantage of the rising interest rate environment. The plan adopted a fixed income ladder investment strategy through which most of the plan assets are invested in U.S. Treasury securities of various maturities and a money market fund that invests mostly in U.S. Treasury securities. The objectives of the investment strategy are to minimize default and price risk of the plan assets, and liquidity risk of the plan. Prior to the determination to freeze and terminate the plan, the Company’s investment policy for domestic plans seekswas to seek to maximize investment returns while balancing the Company’s tolerance for risk. The plan fiduciaries of the U.S. funded (qualified) pension plan overseeoversaw the investment allocation process by selecting investment managers, setting long-term strategic targets and monitoring asset allocations. Target allocation ranges are guidelines, not limitations, and plan fiduciaries may occasionally approve allocations above or below a target range, or elect to rebalance the portfolio within the targeted range. The investment portfolio containscontained a diversified blend of equity and fixed-income investments. Furthermore,investments, and equity investments arewere diversified across domestic and international stocks and between growth and value stocks and small and large capitalizations. The primary investment strategy currently employed is a dynamic target allocation method that periodically rebalances among various investment categories depending on
Prior to the current funded position. This program is designed to actively move from return-seeking investments (such as equities) toward liability-hedging investments (such as fixed-income) as funding levels improve. The reverse effect occurs when funding levels decrease.
Thepurchase of the second annuity contract in the third quarter of 2022, the trustees of the IPC Media Pension Scheme (IPC Plan) defined benefit pension plan in the U.K. haveU.K delegated the day-to-day investment decisions of the IPC Plan to a large international fiduciary manager and utilize anutilized a separate investment managerconsultant to monitor and evaluate the investment performance and the reporting of the fiduciary manager. The investment objective of the IPC Plan iswas to invest the assets prudently withto fully fund the intention thatIPC Plan over time. As a result of the benefits promisedinsurance annuity transaction almost all of the remaining plan assets were converted into the insurance annuity and the trustees no longer required the fiduciary manager to make investment decisions.
Fair value measurements for the members are provided. Funding level based de-risking triggers have been established such that the investment strategy evolvesU.S. funded pension plan assets were as the funding level moves along an agreed glide path. As the funding level improves, the investment strategy will de-risk. Each trigger level specifies a minimum interest rate and hedge rate ratio and a maximum allocation to growth assets, which target a diversified portfolio using specialist managers and asset classes.follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| | | | | | | |
| Cash and cash equivalents | $ | 78,199 | | | $ | — | | | $ | — | | | $ | 78,199 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Investments in registered investment companies | | | | | | | |
| Equity | $ | 65,982 | | | $ | 17,866 | | | $ | — | | | $ | 83,848 | |
| Fixed income | 7,442 | | | 39,148 | | | — | | | 46,590 | |
| Pooled separate accounts | — | | | 1,888 | | | — | | | 1,888 | |
| Total assets at fair value | $ | 73,424 | | | $ | 58,902 | | | $ | — | | | $ | 132,326 | |
Equity securities did not include any IAC common stock at December 31, 2021.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Fair value measurements for the U.S. funded (qualified) pension plan assets were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Quoted Market
Prices for
Identical Assets in Active
Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Investments in registered investment companies | | | | | | | |
| Equity | $ | 65,982 | | | $ | 17,866 | | | $ | — | | | $ | 83,848 | |
| Fixed income | 7,442 | | | 39,148 | | | — | | | 46,590 | |
| Pooled separate accounts | — | | | 1,888 | | | — | | | 1,888 | |
| Total assets at fair value | $ | 73,424 | | | $ | 58,902 | | | $ | — | | | $ | 132,326 | |
Fair value measurements for the international pension plan assets were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Quoted Market
Prices for
Identical Assets in Active
Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Cash and cash equivalents | $ | 63,245 | | | $ | — | | | $ | — | | | $ | 63,245 | |
| Pooled investments | | | | | | | |
| Equity | 1,154 | | | 9,728 | | | — | | | 10,882 | |
| Fixed income | 6,276 | | | 45,362 | | | — | | | 51,638 | |
| Other | — | | | 576,414 | | | — | | | 576,414 | |
| Insurance buy-in contract | — | | | — | | | 313,095 | | | 313,095 | |
| Total assets at fair value | $ | 70,675 | | | $ | 631,504 | | | $ | 313,095 | | | $ | 1,015,274 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Cash and cash equivalents | $ | 7,613 | | | $ | — | | | $ | — | | | $ | 7,613 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Insurance annuity contracts | — | | | — | | | 460,278 | | | 460,278 | |
| Total assets at fair value | $ | 7,613 | | | $ | — | | | $ | 460,278 | | | $ | 467,891 | |
The | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Quoted Market
Prices for Identical Assets in Active Markets
(Level 1) | | Significant
Other
Observable
Inputs
(Level 2) | | Significant
Unobservable
Inputs
(Level 3) | | Total
Fair Value
Measurements |
| | (In thousands) |
| Cash and cash equivalents | $ | 63,245 | | | $ | — | | | $ | — | | | $ | 63,245 | |
| Pooled investments | | | | | | | |
| Equity | 1,154 | | | 9,728 | | | — | | | 10,882 | |
| Fixed income | 6,276 | | | 45,362 | | | — | | | 51,638 | |
| Other | — | | | 576,414 | | | — | | | 576,414 | |
| Insurance annuity contracts | — | | | — | | | 313,095 | | | 313,095 | |
| Total assets at fair value | $ | 70,675 | | | $ | 631,504 | | | $ | 313,095 | | | $ | 1,015,274 | |
At December 31, 2021, the international pension plans holdheld investments in liability matching funds whose objective iswas to provide leveraged returns equal to that of the liabilities. In order to do so, these funds investinvested in UKU.K. Treasury Gilt bonds, Gilt Total Return Swaps, Repurchase Transactions, and cash or money markets to provide liquidity to meet payment obligations or post as collateral in the derivative transactions they enter.entered. These liability matching funds arewere included in Other pooled investments in the table above.above for December 31, 2021.
To reduce risk without adversely affecting returns, the trustees entered into an insurance buy-in contract with a private limited life insurance company to insure a portion ofThe annuity contracts held by the IPC Plan covering approximately 30 percent of IPC Plan participants, which is intended to provide payments designed to equal all future designated contractual benefit payments to covered participants. The benefit obligation was not transferred to the insurer, and the Company remains responsible for paying pension benefits. The assets and liabilities with respect to insured participants are assumed to match (i.e., the full benefits have been insured). The initial value of the asset associated with this contract was equal to the premium paid to secure the contract and is adjusted each reporting period to reflect the estimated fair value of the premium that would be paid for such a contract at that time. As the valuation of this asset is judgmental, and there are novalued using significant observable inputs associated with the valuation, the insurance buy-in contract is presented as a Level 3 investment.inputs. Refer to "Note 2—Summary of Significant Accounting Policies" for a discussion of the three levels in the hierarchy of fair values.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table provides a reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
| | | | | |
| December 31, 2021 |
| (In thousands) |
Balance at beginning of year | $ | — | |
Acquisitions | 327,722 | |
Settlements | (1,040) | |
Change in fair value | (15,326) | |
Foreign currency translation | 1,739 | |
Balance at end of year | $ | 313,095 | |
| | | | | | | | | | | |
| | December 31, |
| 2022 | | 2021 |
| | (In thousands) |
| Balance at beginning of year | $ | 313,095 | | | $ | — | |
| Acquisition | — | | | 327,722 | |
| Purchases | 440,606 | | | — | |
| Settlements | (13,206) | | | (1,040) | |
| Change in fair value | (237,248) | | | (15,326) | |
| Foreign currency translation | (42,969) | | | 1,739 | |
| Balance at end of year | $ | 460,278 | | | $ | 313,095 | |
There were no transfers in or out of Level 3 investments for the years ended December 31, 2022 and 2021.
Cash Flows
Although theThe Company does not have a minimum funding requirement for the qualified domestic pension plansplan in 2022,2023 and does not expect to have to make any contributions to the plan in the future due to its termination.
While the Company is currently determining what voluntary pension plandoes not expect to be required to make any additional contributions if any, will be made in 2022 to the domestic plan. Actual contributions will be dependent upon investment returns, changes in pension obligations, and other economic and regulatory factors. TheIPC Plan, the Company expects to contribute $1.2 million to its postretirement plan in 2022.
Monthly contributions of £0.9 million (totaling £22.0 million over the two years ending in December 2023) are required to be madehas deposited amounts into an escrow account for the benefit of the IPC Plan. The escrow account is intended to be used for the ultimate buy-out of the liabilities of the IPC Plan. Any amounts remaining in the escrow account after the buy-out will be returned to the Company.Plan that total £5.5 million at December 31, 2022.
The following benefit payments, which reflect expected future service as appropriate,will primarily be made from the funded plans, are expected to be paid:
| | | | Pension Benefits | | Postretirement Benefits | | Pension Benefits | | Postretirement Benefits |
| | Domestic | | International | | Domestic | | Domestic | | International | | Domestic |
| Years Ended December 31, | Years Ended December 31, | (in thousands) | Years Ended December 31, | (In thousands) |
| 2022 | $ | 90,676 | | | $ | 18,775 | | | $ | 1,161 | | |
| 2023 | 2023 | 7,119 | | | 18,503 | | | 1,058 | | 2023 | $ | 17,532 | | | $ | 14,237 | | | $ | 487 | |
| 2024 | 2024 | 7,312 | | | 20,369 | | | 988 | | 2024 | 56,178 | | | 15,035 | | | 451 | |
| 2025 | 2025 | 8,362 | | | 21,021 | | | 920 | | 2025 | 497 | | | 15,811 | | | 426 | |
| 2026 | 2026 | 7,117 | | | 21,909 | | | 827 | | 2026 | 294 | | | 16,636 | | | 394 | |
| 2027 | | 2027 | 344 | | | 17,594 | | | 373 | |
| Thereafter | Thereafter | 34,356 | | | 125,118 | | | 3,258 | | Thereafter | 2,188 | | | 101,449 | | | 1,672 | |
| Net amount recognized, end of year | Net amount recognized, end of year | $ | 154,942 | | | $ | 225,695 | | | $ | 8,212 | | Net amount recognized, end of year | $ | 77,033 | | | $ | 180,762 | | | $ | 3,803 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Defined Contribution Plans
IAC/InterActiveCorp Retirement Savings Plan
IAC employees in the United StatesU.S., including employees of Dotdash hired before January 1, 2023, can elect to participate in a retirement savings program, the IAC/InterActiveCorp Retirement Savings Plan (the "Plan"(renamed the IAC Inc. Retirement Savings Plan, effective January 1, 2023; the "IAC Plan"), that qualifies under Section 401(k) of the Internal Revenue Code. Under the IAC Plan, participating employees may contribute up to 50% of their pre-tax earnings, but not more than statutory limits. Prior to July 2019, theThe Company contributed an amount equal to 50% of the first 6% of compensation that a participant contributes in each payroll period to the Plan. In June 2019, the Company approved a change to its matching contribution tomatches 100% of the first 10% of an employee's eligible compensation, subject to IRS limits on the Company's matching contribution maximum, that a participant contributes to the Plan. This change was phased in beginning July 1, 2019 and was implemented by some but not all of IAC's subsidiaries participatingIAC Plan, except for Angi Inc., which matches fifty cents for each dollar a participant contributes in the IAC Plan, by January 1, 2020. Effective January 1, 2020, thewith a maximum contribution of 3% of a participant's eligible earnings. The IAC Plan limits Company matching contributions to $10,000 per participant on an annual basis. Matching contributions to the IAC Plan for the years ended December 31, 2022, 2021 and 2020 and 2019 were $25.6 million, $22.0 million $16.9 million and $13.1$16.9 million, respectively. Matching contributions are invested in the same manner as each participant's voluntary contributions in the investment options provided under the IAC Plan. An investment option in the IAC Plan is IAC common stock, but neither participant nor matching contributions are required to be invested in IAC common stock. The increase in matching contributions in 2022 is due primarily to an increase in employee contributions. The increase in matching contributions in 2021 is due primarily due to an increase in headcount and employee contributions. The increase in matching contribution in 2020 is due primarily to the aforementioned change in the Company's matching contribution.
IAC also has or participates in various benefit plans, principally defined contribution plans, for its international employees. IAC's contributions to these plans for the years ended December 31, 2022, 2021 and 2020 and 2019 were $0.9$1.1 million, $0.7$0.9 million and $0.7 million, respectively.
Meredith Savings and Investment Plan
In connection with the acquisition of Meredith, the Company assumed its U.S. defined contribution saving plan (the "Merediththe Meredith Savings and Investment Plan (the "Meredith Plan"). Eligible employees may participate in the Meredith Savings and Investment Plan, which allows eligible employees to contribute a percentage of their salary, commissions, and bonuses in accordance with plan limitations and provisions of Section 401(k) of the Internal Revenue Code and the Company makes matching contributions to the plan subject to the limits of the plan. TheMeredith Plan. For period after the acquisition through December 31, 2022, the Company matches 100 percentmatched 100% of the first 4 percent4% and 50 percent50% of the next 1 percent1% of employee contributions for employees eligible for the Company’s pension benefits and 100 percent100% of the first 5 percent5% for employees ineligible for the Company’s pension benefits. Matching contributions to the Meredith Plan for the years ended December 31, 2022 and 2021 were $10.4 million and $0.8 million, respectively.
Effective January 1, 2023, Dotdash Meredith, as permitted by the relevant IAC Plan documents, merged the Meredith Plan into the IAC Plan. Participants that were previously covered under the Meredith Plan, or hired after January 1, 2023, are eligible for a company match of 100% of the first 5% of employee contributions.
NOTE 14—INCOME TAXES
U.S. and foreign (loss) earnings before income taxes and noncontrolling interests are as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| U.S. | $ | (1,320,332) | | | $ | 758,538 | | | $ | 234,345 | |
| Foreign | (205,904) | | | (28,732) | | | 9,815 | |
| Total | $ | (1,526,236) | | | $ | 729,806 | | | $ | 244,160 | |
The components of the income tax (benefit) provision are as follows:
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Current income tax provision (benefit): | | | | | |
| Federal | $ | 777 | | | $ | (5,818) | | | $ | (29,181) | |
| State | 4,712 | | | 4,751 | | | 2,326 | |
| Foreign | 1,182 | | | 6,680 | | | (496) | |
| Current income tax provision (benefit) | 6,671 | | | 5,613 | | | (27,351) | |
| | | | | |
| Deferred income tax (benefit) provision: | | | | | |
| Federal | (252,022) | | | 111,755 | | | (8,097) | |
| State | (44,335) | | | 18,063 | | | (6,126) | |
| Foreign | (41,401) | | | 3,559 | | | (4,133) | |
| Deferred income tax (benefit) provision | (337,758) | | | 133,377 | | | (18,356) | |
| Income tax (benefit) provision | $ | (331,087) | | | $ | 138,990 | | | $ | (45,707) | |
The tax effects of cumulative temporary differences that give rise to significant deferred tax assets and deferred tax liabilities are presented below. The valuation allowance relates to deferred tax assets for which it is more likely than not that the tax benefit will not be realized.
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Deferred tax assets: | | | |
| Net operating loss carryforwards | $ | 458,603 | | | $ | 557,329 | |
| Long-term lease liabilities | 137,869 | | | 157,504 | |
| Capitalized research & development expenditures | 74,179 | | | — | |
| Tax credit carryforwards | 64,903 | | | 48,081 | |
| Accrued expenses | 58,697 | | | 47,754 | |
| Customer deposit liability | 22,361 | | | 56,194 | |
| Other | 82,587 | | | 78,740 | |
| Total deferred tax assets | 899,199 | | | 945,602 | |
| Less: valuation allowance | (124,012) | | | (112,640) | |
| Net deferred tax assets | 775,187 | | | 832,962 | |
| | | |
| Deferred tax liabilities: | | | |
| Investment in subsidiaries | (225,375) | | | (227,632) | |
| Investment in MGM Resorts International | (212,390) | | | (385,818) | |
| Intangible assets, net of accumulated amortization | (219,856) | | | (271,629) | |
| Right-of-use assets | (100,643) | | | (122,095) | |
| Capitalized software, equipment, leasehold improvements, buildings and land, net | (46,740) | | | (70,959) | |
| Other | (44,922) | | | (138,029) | |
| Total deferred tax liabilities | (849,926) | | | (1,216,162) | |
| Net deferred tax liabilities | $ | (74,739) | | | $ | (383,200) | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
At December 31, 2022, the Company had federal and state net operating losses ("NOLs") of $1.5 billion and $1.1 billion, respectively, available to offset future income. Federal NOLs of $1.3 billion can be carried forward indefinitely and $0.2 billion, if not utilized, will expire at various times between 2031 and 2036. State NOLs of $0.1 billion can be carried forward indefinitely and $1.0 billion, if not utilized, will expire at various times between 2023 and 2042. Federal and state NOLs of $1.3 billion and $0.7 billion, respectively, can be used against future taxable income without restriction and the remaining NOLs will be subject to limitations under Section 382 of the Internal Revenue Code, separate return limitations, and applicable law. At December 31, 2022, the Company had foreign NOLs of $416.2 million available to offset future income. Of these foreign NOLs, $402.7 million can be carried forward indefinitely and $13.5 million, if not utilized, will expire at various times between 2025 and 2042. During 2022, the Company recognized tax benefits related to NOLs of $4.0 million. Included in this defined contribution savings planamount is $1.7 million of tax benefits of acquired attributes, which was recorded as a reduction to goodwill.
At December 31, 2022, the Company had tax credit carryforwards of $81.4 million. Of this amount, $67.2 million relates to credits for research activities, $12.2 million relates to credits for foreign taxes, and $2.0 million relates to various other credits. Of these credit carryforwards, $13.6 million can be carried forward indefinitely and $67.8 million, if not utilized, will expire between 2023 and 2042.
During 2022, the Company's valuation allowance increased by $11.4 million primarily due to a change in judgement on the realizability of foreign NOLs related to Meredith, acquired by Dotdash on December 1, 2021, and an increase in unbenefited capital losses, partially offset by a decrease in federal NOLs. At December 31, 2022, the Company had a valuation allowance of $124.0 million related to the portion of tax loss carryforwards, foreign tax credits and other items for which it is more likely than not that the tax benefit will not be realized.
A reconciliation of the income tax provision (benefit) to the amounts computed by applying the statutory federal income tax rate to earnings before income taxes is shown as follows:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Income tax (benefit) provision at the federal statutory rate of 21% | $ | (320,510) | | | $ | 153,259 | | | $ | 51,274 | |
| State income taxes, net of effect of federal tax benefit | (26,708) | | | 24,289 | | | 16,995 | |
| Research credit | (19,041) | | | (5,094) | | | (6,078) | |
| Non-deductible goodwill impairment | 15,764 | | | — | | | 53,012 | |
| Non-deductible executive compensation | 12,359 | | | 22,358 | | | 14,219 | |
| Change in valuation allowance on capital losses | 10,940 | | | 754 | | | 11,385 | |
| | | | | |
| Deferred tax adjustment for enacted changes in tax laws and rates | (7,152) | | | 4,049 | | | (14,508) | |
| Change in judgement on beginning of the year valuation allowance | 3,523 | | | 20,248 | | | (3,544) | |
| Non-deductible expenses | 3,105 | | | 4,328 | | | 5,947 | |
| Stock-based compensation | (2,155) | | | (91,729) | | | (163,633) | |
| Amortizable tax basis related to intercompany transaction | — | | | — | | | (7,044) | |
| Other, net | (1,212) | | | 6,528 | | | (3,732) | |
| Income tax (benefit) provision | $ | (331,087) | | | $ | 138,990 | | | $ | (45,707) | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
A reconciliation of the beginning and ending amount of unrecognized tax benefits, including penalties but excluding interest, is as follows:
| | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Balance at January 1 | $ | 17,449 | | | $ | 18,233 | | | $ | 16,585 | |
| Additions for tax positions related to the current year | 5,557 | | | 2,855 | | | 3,419 | |
| Settlements | (7,100) | | | (1,427) | | | (3,733) | |
| Additions for tax positions of prior years | 1,715 | | | 3,420 | | | 2,313 | |
| Reductions for tax positions of prior years | (1,608) | | | (1,116) | | | — | |
| Expiration of applicable statutes of limitations | — | | | (4,516) | | | (351) | |
| Balance at December 31 | $ | 16,013 | | | $ | 17,449 | | | $ | 18,233 | |
The Company is routinely under audit by federal, state, local and foreign authorities in the area of income tax as a result of previously filed separate company and consolidated tax returns with Old IAC and for its tax returns filed on a standalone basis following the MTCH Separation. These audits include questioning the timing and the amount of income and deductions and the allocation of income and deductions among various tax jurisdictions. The Internal Revenue Service ("IRS") has completed its audit of Old IAC’s federal income tax returns for the years ended December 31, 2013 through 2019, which include the operations of the Company. The settlement of these tax years has been submitted to the Joint Committee of Taxation for approval. The statute of limitations for the years 2013 through 2019 has been extended to December 31, 2023. Returns filed in various other jurisdictions are open to examination for tax years beginning with 2014. Income taxes payable include unrecognized tax benefits considered sufficient to pay assessments that may result from the examination of prior year tax returns. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may not accurately anticipate actual outcomes and, therefore, may require periodic adjustment. Although management currently believes changes in unrecognized tax benefits from period to period and differences between amounts paid, if any, upon resolution of issues raised in audits and amounts previously provided will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future.
The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in the income tax provision. At December 31, 2022 and 2021, accruals for interest and penalties are not material.
At December 31, 2022 and 2021, unrecognized tax benefits, including interest and penalties, were $16.6 million and $18.0 million, respectively. Unrecognized tax benefits, including interest and penalties, at December 31, 2022 decreased by $1.4 million due primarily to a reduction in foreign reserves, partially offset by research credits. If unrecognized tax benefits at December 31, 2022 are subsequently recognized, $15.4 million, net of related deferred tax assets and interest, would reduce income tax expense. The comparable amount at December 31, 2021 was $16.7 million. The Company believes that it is reasonably possible that its unrecognized tax benefits could decrease by $0.9 million by December 31, 2023 due to expected settlements of which $0.8 million would reduce the income tax provision.
As a result of the Vimeo Spin-Off, the Company’s net deferred tax liability was adjusted for tax attributes from our federal and consolidated state income tax filings that were allocated between the Company and Vimeo. The allocation of tax attributes that was recorded as of December 31, 2021 was preliminary. Following the filing of income tax returns for the year ended December 31, 2021, the allocation was finalized and an adjustment of $2.7 million was recorded to net earnings from discontinued operations in the year ended December 31, 2022.
The Company was included within Old IAC’s tax group for purposes of federal and consolidated state income tax return filings through June 30, 2020, the date of the MTCH Separation. For periods prior thereto, the income tax benefit and/or provision were $0.8 million.
Effective January 1, 2023,computed for the Company on an as permitted byif standalone, separate return basis and payments to and refunds from Old IAC for the relevant Plan documents, intendsCompany’s share of Old IAC’s consolidated federal and state tax return liabilities/receivables calculated on this basis have been reflected within "Cash flows from operating activities attributed to merge the accounts of eligible participantscontinuing operations" in the Meredith Savings and Investment Plan into the Plan.statement of cash flows.
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 18—15—(LOSS) EARNINGS PER SHARE
The Company treats its common stock and Class B common stock as one class of stock for EPS purposes as both classes of stock participate in earnings, dividends and other distributions on the same basis. The restricted stock award ("the CEO award") granted to our CEO on November 5, 2020 is a participating security and the Company calculates basic EPS using the two-class method since those restricted shares are unvested and have a non-forfeitable dividend right in the event the Company declares a cash dividend on common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Diluted EPS is calculated, on the most dilutive basis, which excludes awards that would be anti-dilutive, including the CEO award.
Undistributed earnings allocated to the participating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and Class B common stock for basic EPS. Basic EPS is computed by dividing net (loss) earnings attributable to holders of IAC common stock and Class B common stock by the weighted-average number of shares of common stock and Class B common stock outstanding during the period.
For the calculation of diluted EPS, net (loss) earnings attributable to holders of IAC common stock and Class B common stock is adjusted for the impact from our public subsidiary's dilutive securities, if applicable, and the reallocation of undistributed earnings allocated to the participating security by the weighted-average number of common stock and Class B common stock outstanding plus dilutive securities during the period.
The numerator and denominator of basic and diluted EPS computations for the Company’s common stock and Class B common stock are calculated as follows:
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | 2021 | 2020 |
| (In thousands, except per share data) |
| Basic EPS: | | | | | |
| Numerator: | | | | | |
| Net (loss) earnings from continuing operations | $ | (1,195,149) | | | $ | 590,816 | | | $ | 289,867 | |
| Net loss attributable to noncontrolling interests of continuing operations | 22,285 | | | 8,748 | | | 726 | |
| Net earnings attributed to unvested participating security | — | | | (20,160) | | | — | |
| Net (loss) earnings from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | (1,172,864) | | | 579,404 | | | 290,593 | |
| | | | | |
| Earnings (loss) from discontinued operations, net of taxes | 2,694 | | | (1,831) | | | (21,281) | |
| Net (earnings) loss attributable to noncontrolling interests of discontinued operations | — | | | (186) | | | 414 | |
| Net loss attributed to unvested participating security | — | | | 68 | | | — | |
| Net loss from discontinued operations attributable to IAC Common Stock and Class B common stock shareholders | 2,694 | | | (1,949) | | | (20,867) | |
| | | | | |
| Net (loss) earnings attributable to IAC Common Stock and Class B common stock shareholders | $ | (1,170,170) | | | $ | 577,455 | | | $ | 269,726 | |
| | | | | |
| Denominator: | | | | | |
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (a) | 86,350 | | | 86,222 | | | 85,355 | |
| | | | | |
| (Loss) earnings per share: | | | | | |
| (Loss) earnings per share from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.58) | | | $ | 6.72 | | | $ | 3.40 | |
| Earnings (loss) per share from discontinued operations, net of tax, attributable to IAC Common Stock and Class B common stock shareholders | 0.03 | | | (0.02) | | | (0.24) | |
| (Loss) earnings per share attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.55) | | | $ | 6.70 | | | $ | 3.16 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2022 | 2021 | 2020 |
| (In thousands, except per share data) |
| Diluted EPS: | | | | | |
| Numerator: | | | | | |
| Net (loss) earnings from continuing operations | $ | (1,195,149) | | | $ | 590,816 | | | $ | 289,867 | |
| Net loss attributable to noncontrolling interests of continuing operations | 22,285 | | | 8,748 | | | 726 | |
| Net earnings attributed to unvested participating security | — | | | (18,981) | | | — | |
Impact from public subsidiaries' dilutive securities (b) | — | | | 406 | | | 71 | |
| Net (loss) earnings from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | (1,172,864) | | | 580,989 | | | 290,664 | |
| | | | | |
| Earnings (loss) from discontinued operations, net of taxes | 2,694 | | | (1,831) | | | (21,281) | |
| Net (earnings) loss attributable to noncontrolling interests of discontinued operations | — | | | (186) | | | 414 | |
| Net loss attributed to unvested participating security | — | | | 64 | | | — | |
| Net loss from discontinued operations attributable to IAC Common Stock and Class B common stock shareholders | 2,694 | | | (1,953) | | | (20,867) | |
| | | | | |
| Net (loss) earnings attributable to IAC Common Stock and Class B common stock shareholders | $ | (1,170,170) | | | $ | 579,036 | | | $ | 269,797 | |
| | | | | |
| | | | | |
| Denominator: | | | | | |
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (a) | 86,350 | | | 86,222 | | | 85,355 | |
Dilutive securities (b)(c)(d)(e) | — | | | 5,606 | | | 5,593 | |
Denominator for earnings per share—weighted average shares (b)(c)(d)(e) | 86,350 | | | 91,828 | | | 90,948 | |
| | | | | |
| (Loss) earnings per share: | | | | | |
| (Loss) earnings per share from continuing operations attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.58) | | | $ | 6.33 | | | $ | 3.20 | |
| Earnings (loss) per share from discontinued operations, net of tax, attributable to IAC Common Stock and Class B common stock shareholders | 0.03 | | | (0.02) | | | (0.23) | |
| (Loss) earnings per share attributable to IAC Common Stock and Class B common stock shareholders | $ | (13.55) | | | $ | 6.31 | | | $ | 2.97 | |
_____________________
(a) On November 5, 2020, IAC's CEO was granted a stock-based award in the form of 3.0 million shares of restricted common stock. The number of shares that ultimately vests is subject to the satisfaction of growth targets in IAC's stock price over the 10-year service condition of the award. These restricted shares have a non-forfeitable dividend right in the event the Company declares a cash dividend on its common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Accordingly, the two-class method of calculating EPS is used. While the restricted shares are presented as outstanding shares in the balance sheet, these shares are excluded from the weighted average shares outstanding in calculating basic EPS and the allocable portion of net earnings are also excluded. Fully diluted EPS reflects the impact on earnings and fully diluted shares in the manner that is most dilutive.
(b) IAC has the option to settle certain Angi Inc. stock-based awards in its shares. For the year ended December 31, 2022, the Company had a loss from continuing operations and as a result these awards were excluded from computing dilutive earnings per share because the impact would have been anti-dilutive. For the years ended December 31, 2021 and 2020 it was more dilutive for IAC to settle these Angi Inc. equity awards. The impact on net earnings relates to the settlement of Angi Inc.'s dilutive securities in IAC common shares.
(c) For the year ended December 31, 2022, the Company had a loss from continuing operations and, as a result, approximately 7.9 million potentially dilutive securities were excluded from computing diluted EPS because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute the EPS amounts for the year ended December 31, 2022.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
(d) If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of stock options and subsidiary denominated equity and vesting of restricted common stock, restricted stock units ("RSUs") and market-based awards ("MSUs"). For the years ended December 31, 2021 and 2020, 3.0 million and 3.1 million, respectively, of potentially dilutive securities were excluded from the calculation of diluted EPS because their inclusion would have been anti-dilutive.
(e) See "Note 12—Stock-Based Compensation" for additional information on the grant of IAC restricted common stock to its CEO and equity instruments denominated in the shares of certain subsidiaries. NOTE 16—DISCONTINUED OPERATIONS
On May 25, 2021, IAC completed the Spin-off. Following the Spin-off, Vimeo became an independent, separately traded public company. Therefore, Vimeo is presented as a discontinued operation within the Company's financial statements for all periods.
During the fourth quarter of 2022, the Company allocated to Vimeo certain federal and state net operating losses based on the filing of its 2021 tax returns. The Company recorded a $2.7 million tax benefit through discontinued operations and deferred taxes to reflect this allocation.
The components of the loss from discontinued operations for the period January 1, 2021 through May 25, 2021 and the year ended December 31, 2020 in the statement of operations consisted of the following:
| | | | | | | | | | | |
| January 1 through May 25, | | Year Ended December 31, |
| 2021 | | 2020 |
| (In thousands) |
| Revenue | $ | 145,514 | | | $ | 283,146 | |
| Operating costs and expenses: | | | |
| Cost of revenue (exclusive of depreciation shown separately below) | 39,995 | | | 88,589 | |
| Selling and marketing expense | 54,774 | | | 104,216 | |
| General and administrative expense | 23,343 | | | 47,019 | |
| Product development expense | 35,651 | | | 62,803 | |
| Depreciation | 182 | | | 460 | |
| Amortization of intangibles | 2,983 | | | 14,745 | |
| Total operating costs and expenses | 156,928 | | | 317,832 | |
| Operating loss from discontinued operations | (11,414) | | | (34,686) | |
| Interest expense | (140) | | | — | |
| Other income, net | 10,172 | | | 93 | |
| Loss from discontinued operations before taxes | (1,382) | | | (34,593) | |
| Income tax (provision) benefit | (449) | | | 13,312 | |
| Loss from discontinued operations, net of taxes | $ | (1,831) | | | $ | (21,281) | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
NOTE 17—FINANCIAL STATEMENT DETAILS
Cash and Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the balance sheet to the total amounts shown in the statement of cash flows:
| | | December 31, 2021 | | December 31, 2020 | | December 31, 2019 | | December 31, 2018 | | December 31, 2022 | | December 31, 2021 | | December 31, 2020 | | December 31, 2019 |
| | (In thousands) | | (In thousands) |
| Cash and cash equivalents | Cash and cash equivalents | $ | 2,118,730 | | | $ | 3,366,176 | | | $ | 837,916 | | | $ | 883,991 | | Cash and cash equivalents | $ | 1,417,390 | | | $ | 2,118,730 | | | $ | 3,366,176 | | | $ | 837,916 | |
| Restricted cash included in other current assets | Restricted cash included in other current assets | 1,941 | | | 448 | | | 503 | | | 1,417 | | Restricted cash included in other current assets | 1,165 | | | 1,941 | | | 448 | | | 503 | |
| Restricted cash included in other non-current assets | Restricted cash included in other non-current assets | 1,193 | | | 449 | | | 409 | | | 420 | | Restricted cash included in other non-current assets | 7,514 | | | 1,193 | | | 449 | | | 409 | |
| Cash, cash equivalents, and restricted cash included in current assets of discontinued operations | Cash, cash equivalents, and restricted cash included in current assets of discontinued operations | — | | | 110,037 | | | 1,904 | | | 1,008 | | Cash, cash equivalents, and restricted cash included in current assets of discontinued operations | — | | | — | | | 110,037 | | | 1,904 | |
| Total cash and cash equivalents and restricted cash as shown on the statement of cash flows | Total cash and cash equivalents and restricted cash as shown on the statement of cash flows | $ | 2,121,864 | | | $ | 3,477,110 | | | $ | 840,732 | | | $ | 886,836 | | Total cash and cash equivalents and restricted cash as shown on the statement of cash flows | $ | 1,426,069 | | | $ | 2,121,864 | | | $ | 3,477,110 | | | $ | 840,732 | |
Restricted cash included in other"Other current assetsassets" in the balance sheet at December 31, 2022 primarily consists of cash held related to insurance programs at Care.com.
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2021 primarily consists of cash held in escrow related to the IPC Plan the Company assumed in connection with the acquisition of Meredith.Pension Scheme.
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2020 primarily consists of funds collected from service providers for payments in dispute, which are not settled as of the period end, and cash reserved to fund insurance claims at Angi Inc.
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2019 primarily consists of a deposit related to corporate credit cards at Angi Inc.
Restricted cash included in "Other non-current assets" in the balance sheet at December 31, 20182022 primarily consists of a cash collateralized letter of credit and a depositheld in escrow related to corporate credit cards.the IPC Pension Scheme as well as deposits related to leases and an endorsement guarantee related to insurance at Roofing.
Restricted cash included in other"Other non-current assetsassets" in the balance sheet at December 31, 2021 consistedconsists of deposits related to leases and an endorsement guarantee related to insurance at Angi Roofing. Restricted cash included in "Other non-current assets" in the balance sheet for all other periods presented consists of deposits related to leases.
At December 31, 2022, all of the Company's international cash can be repatriated without significant tax consequences.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Credit Losses and Revenue Reserve
The following table presents the changes in the allowance for credit losses for the years ended December 31, 20212022 and 2020,2021, respectively:
| | | 2021 | | 2020 | | 2022 | | 2021 |
| | (In thousands) | | (In thousands) |
| Balance at January 1 | Balance at January 1 | $ | 27,178 | | | $ | 19,984 | | Balance at January 1 | $ | 36,637 | | | $ | 27,178 | |
| Current period provision for credit losses | Current period provision for credit losses | 89,893 | | | 78,931 | | Current period provision for credit losses | 116,553 | | | 89,893 | |
| Write-offs charged against the allowance | Write-offs charged against the allowance | (82,875) | | | (74,170) | | Write-offs charged against the allowance | (107,188) | | | (82,998) | |
| | Recoveries collected | Recoveries collected | 2,441 | | | 2,433 | | Recoveries collected | 5,367 | | | 2,441 | |
| Other | | Other | (398) | | | 123 | |
| Balance at December 31 | Balance at December 31 | $ | 36,637 | | | $ | 27,178 | | Balance at December 31 | $ | 50,971 | | | $ | 36,637 | |
The revenue reserve was $3.1 millionOther current assets
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| | | |
| Prepaid expenses | $ | 80,039 | | | $ | 73,483 | |
| | | |
| | | |
| Other | 216,524 | | | 168,705 | |
| Other current assets | $ | 296,563 | | | $ | 242,188 | |
Capitalized software, equipment, leasehold improvements, buildings and $2.1 million at December 31, 2021 and 2020, respectively. The total allowance for credit losses and revenue reserve was $39.7 million and $29.2 million at December 31, 2021 and 2020, respectively.land, net
| | | | | | | | | | | |
| | December 31, |
| | 2022 | | 2021 |
| | (In thousands) |
| Buildings and leasehold improvements | $ | 305,304 | | | $ | 418,249 | |
| Capitalized software and computer equipment | 291,600 | | | 386,421 | |
| Furniture and other equipment | 137,570 | | | 181,605 | |
| Land | 20,234 | | | 33,919 | |
| Projects in progress | 30,379 | | | 47,218 | |
| Total gross carrying amount | 785,087 | | | 1,067,412 | |
| Accumulated depreciation and amortization | (274,473) | | | (496,887) | |
| Capitalized software, equipment, leasehold improvements, buildings and land, net | $ | 510,614 | | | $ | 570,525 | |
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Other current assets
| | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | (In thousands) |
| | | |
| Prepaid expenses | $ | 73,483 | | | $ | 46,096 | |
| | | |
Inventories, net (a) | 30,710 | | | 317 | |
| Other | 137,995 | | | 93,609 | |
| Other current assets | $ | 242,188 | | | $ | 140,022 | |
_____________________
(a) Includes raw materials of $17.0 million, work in process of $11.1 million, and finished goods of $2.4 million at December 31, 2021. Represents $0.3 million of finished goods at December 31, 2020.
Buildings, capitalized software, leasehold improvements, equipment and land
| | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | (In thousands) |
| Buildings and leasehold improvements | $ | 418,249 | | | $ | 195,502 | |
| Capitalized software and computer equipment | 386,421 | | | 149,693 | |
| Furniture and other equipment | 181,605 | | | 83,501 | |
| Land | 33,919 | | | — | |
| Projects in progress | 47,218 | | | 53,635 | |
| Buildings, capitalized software, leasehold improvements, equipment and land | 1,067,412 | | | 482,331 | |
| Accumulated depreciation and amortization | (496,887) | | | (207,401) | |
| Buildings, capitalized software, leasehold improvements, equipment and land, net | $ | 570,525 | | | $ | 274,930 | |
Accrued expenses and other current liabilities
| | | | December 31, | | December 31, |
| | | 2021 | | 2020 | | 2022 | | 2021 |
| | | (In thousands) | | (In thousands) |
| Accrued employee compensation and benefits | Accrued employee compensation and benefits | $ | 277,594 | | | $ | 107,280 | | Accrued employee compensation and benefits | $ | 169,227 | | | $ | 278,418 | |
| Customer deposit liability | Customer deposit liability | 146,282 | | | — | | Customer deposit liability | 125,441 | | | 146,282 | |
| Accrued advertising expense | Accrued advertising expense | 67,986 | | | 56,286 | | Accrued advertising expense | 78,601 | | | 67,986 | |
| Accrued traffic acquisition costs | Accrued traffic acquisition costs | 77,913 | | | 38,710 | | Accrued traffic acquisition costs | 50,720 | | | 77,913 | |
| Other | Other | 410,799 | | | 138,130 | | Other | 335,770 | | | 412,280 | |
| Accrued expenses and other current liabilities | Accrued expenses and other current liabilities | $ | 980,574 | | | $ | 340,406 | | Accrued expenses and other current liabilities | $ | 759,759 | | | $ | 982,879 | |
IAC/INTERACTIVECORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Other (expense) income, (expense), net
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Unrealized increase (decrease) in the estimated fair value of a warrant | $ | 104,018 | | | $ | (1,213) | | | $ | (9,123) | |
| Unrealized gain related to an investment following its initial public offering | 18,788 | | | — | | | — | |
| Upward adjustments to the carrying value of equity securities without readily determinable fair values | 8,892 | | | — | | | 18,505 | |
| Realized gain on the sale of a marketable equity security | 7,174 | | | — | | | 20,486 | |
| Realized gains related to the sale of investments | 5,773 | | | 10,373 | | | 330 | |
| Realized gains related to the sale of business | 4,209 | | | 1,061 | | | — | |
| Interest income | 1,351 | | | 7,177 | | | 15,159 | |
| Net periodic pension benefit costs, other than the service cost component | (17,858) | | | — | | | — | |
Foreign exchange (losses) gains, net (a) | (13,636) | | | 674 | | | 117 | |
Loss on the extinguishment of debt (b) | (1,110) | | | — | | | — | |
Impairments related to COVID-19 (c) | — | | | (59,001) | | | — | |
| Other | (5,747) | | | (1,632) | | | (4,987) | |
| Other income (expense), net | $ | 111,854 | | | $ | (42,561) | | | $ | 40,487 | |
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
Net periodic pension benefit costs, other than the service cost component(a) | $ | (206,422) | | | $ | (17,858) | | | $ | — | |
| Unrealized (decrease) increase in the estimated fair value of a warrant | (62,495) | | | 104,018 | | | (1,213) | |
| Unrealized (loss) gain related to marketable equity securities | (20,342) | | | 18,788 | | | — | |
Foreign exchange (losses) gains, net(b) | (8,503) | | | (13,636) | | | 674 | |
Net realized gain (loss) on sales of businesses, investments and upward (downward) adjustments to the carrying value of equity securities without readily determinable fair values(c)(d) | 59,299 | | | 18,874 | | | (40,050) | |
| Interest income | 24,916 | | | 1,351 | | | 7,177 | |
| Realized gain on the sale of a marketable equity security | — | | | 7,174 | | | — | |
Loss on extinguishment of debt(e) | — | | | (1,110) | | | — | |
| COVID-19 related impairments on a note receivable and a warrant related to certain investees | — | | | — | | | (7,517) | |
| Other | (4,238) | | | (5,747) | | | (1,632) | |
| Other (expense) income, net | $ | (217,785) | | | $ | 111,854 | | | $ | (42,561) | |
_____________________
(a) Includes net pre-tax actuarial losses of $213.4 million and $7.1 million for the years ended December 31, 2022 and 2021, respectively, related to Meredith's IPC Pension Scheme and plans in the U.S. See "Note 13—Pension and Postretirement Benefit Plans" for additional information.
(b) Includes $10.0 million in foreign exchange losses primarily related to the substantial liquidation of certain foreign subsidiaries in the three monthsyear ended MarchDecember 31, 2021.
(b)(c) Includes a gain of approximately $132.2 million on the sale of BlueCrew in the year ended December 31, 2022. On November 9, 2022, the Company completed the sale of BlueCrew, which was included in the Emerging & Other segment, to EmployBridge, a provider of light industrial staffing solutions, for cash and stock with the Company becoming a minority shareholder in the combined company.
(d) Includes upward and downward adjustments to the carrying value of equity securities without readily determinable fair values. For the years ended December 31, 2022, 2021 and 2020, the Company recorded net (downward) and upward adjustments of $(89.1) million, $8.9 million and $(51.5) million, respectively. Downward adjustments for the year ended December 31, 2020 related to impairments due to COVID-19.
(e) Represents the write-off of deferred debt issuance costs related to the ANGI Group Term Loan, which was repaid in its entirety during the second quarter of 2021.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
Supplemental Disclosure of Cash Flow Information:
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2021 | | 2020 | | 2019 |
| | (In thousands) |
| Cash paid (received) during the year for: | | | | | |
| Interest | $ | 21,702 | | | $ | 6,524 | | | $ | 10,042 | |
| Income tax payments | $ | 9,880 | | | $ | 5,974 | | | $ | 4,797 | |
| Income tax refunds | $ | (1,762) | | | $ | (2,010) | | | $ | (3,048) | |
| | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2022 | | 2021 | | 2020 |
| | (In thousands) |
| Cash paid (received) during the year for: | | | | | |
| Interest | $ | 98,150 | | | $ | 21,702 | | | $ | 6,524 | |
| Income tax payments | $ | 16,407 | | | $ | 9,880 | | | $ | 5,974 | |
| Income tax refunds | $ | (3,004) | | | $ | (1,762) | | | $ | (2,010) | |
NOTE 18—CONTINGENCIES
In the ordinary course of business, the Company is a party to various lawsuits. The Company establishes accruals for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain other legal matters where the Company believes an unfavorable outcome is not probable and, therefore, no accrual is established. Although management currently believes that resolving claims against the Company, including claims where an unfavorable outcome is reasonably possible, will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management's view of these matters may change in the future. The Company also evaluates other contingent matters, including uncertain income tax positions and non-income tax contingencies, to assess the likelihood of an unfavorable outcome and estimated extent of potential loss. It is possible that an unfavorable outcome of one or more of these lawsuits or other contingencies could have a material impact on the liquidity, results of operations, or financial condition of the Company. See "Note 14—Income Taxes" for information related to uncertain income tax positions. NOTE 19—SUBSEQUENT EVENTRELATED PARTY TRANSACTIONS
IAC and Angi Inc.
Allocation of CEO Compensation and Certain Expenses
Effective October 10, 2022, Joseph Levin, CEO of IAC and Chairman of Angi Inc., was appointed CEO of Angi Inc. Mr. Levin serves as both CEO of IAC and Angi Inc. following his appointment. For the period from October 10, 2022 to December 31, 2022, IAC allocated $2.1 million in costs to Angi Inc. (including salary, benefits, stock-based compensation and costs related to the CEO’s office). These costs were allocated from IAC based upon time spent on Angi Inc. by Mr. Levin. Management considers the allocation method to be reasonable. The allocated costs include costs directly attributable to Angi Inc. that were initially paid for by IAC and billed by IAC to Angi Inc.
The Combination and Related Agreements
The Company and Angi Inc., in connection with the transaction resulting in the formation of Angi Inc. in 2017, which is referred to as the "Combination", entered into a contribution agreement; an investor rights agreement; a services agreement; a tax sharing agreement; and an employee matters agreement.
On February 16,
During the year ended December 31, 2022, there have been no IAC equity awards held by Angi Inc. employees exercised or vested, and no exercises and settlements of Angi Inc. stock appreciation rights, that would require, pursuant to the Company purchased an additional 4.5employee matters agreement, reimbursement to IAC in Angi Inc. Class A and Class B common stock.
For the year ended December 31, 2021, 2.6 million shares of MGM for $202.5 million. Following this purchase,Angi Inc. Class A common stock were issued to a subsidiary of the Company owns approximately 63.5pursuant to the employee matters agreement as reimbursement for IAC common stock issued in connection with the exercise and settlement of certain Angi Inc. stock appreciation rights. There were no shares of Angi Inc. Class A common stock issued to IAC during the year ended December 31, 2020.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
For the year ended December 31, 2021, 0.2 million shares representingof Angi Inc. Class B common stock were issued to a 14.4%subsidiary of the Company pursuant to the employee matters agreement as reimbursement for shares of IAC common stock issued in connection with the exercise and vesting of IAC equity awards held by Angi Inc. employees. For the year ended December 31, 2020, 0.3 million shares of Angi Inc. Class B common stock were issued to a subsidiary of the Company pursuant to the employee matters agreement as reimbursement for shares of IAC common stock, issued for periods after the MTCH Separation, and Old IAC common stock, issued for periods prior to the MTCH Separation, in connection with the exercise and vesting of IAC and Old IAC equity awards held by Angi Inc. employees.
IAC and Vimeo
Following the Spin-off, the relationship between IAC and Vimeo is governed by a number of agreements. These agreements include a separation agreement; a tax matters agreement; a transition services agreement; an employee matters agreement; and office lease agreements. The Company and Vimeo are related parties because Mr. Diller is the beneficial owner of more than 10% of the voting interests in both IAC and Vimeo.
Vimeo has an outstanding payable due to the Company of $0.8 million at both December 31, 2022 and 2021, pursuant to the separation agreement.
For the year ended December 31, 2022 and the period following the Spin-off of May 25, 2021 through December 31, 2021, Vimeo was charged $0.3 million and $0.9 million, respectively, by IAC for services rendered pursuant to the transition services agreement. At December 31, 2022 and December 31, 2021, there were no outstanding receivables or payables pursuant to the transition services agreement.
Vimeo had an outstanding payable due to the Company of $6.4 million at December 31, 2021 related primarily to reimbursements due to the Company for the exercise of Vimeo equity awards held by employees of the Company and Vimeo’s participation in the Company’s employee benefit plans. This amount was included in “Other current assets" in the balance sheet at December 31, 2021 and was paid in full in January 2022.
For the year ended December 31, 2022 and the period following the Spin-off of May 25, 2021 through December 31, 2021, Vimeo was charged $4.6 million and $2.6 million, respectively, of rent pursuant to the lease agreements. At December 31, 2022 and December 31, 2021, there were no outstanding receivables due from Vimeo pursuant to the lease agreements.
Relationship with Old IAC prior to the MTCH Separation
The Company’s statement of operations for the year ended December 31, 2020 includes allocations of costs, including stock-based compensation expense, related to Old IAC’s accounting, treasury, legal, tax, corporate support and internal audit functions prior to the MTCH Separation. Old IAC historically allocated costs related to its accounting, treasury, legal, tax, corporate support and internal audit functions that were incurred at the Old IAC legal entity level to its publicly traded subsidiaries, Old MTCH and Angi Inc., for any services provided under the applicable services agreements. The remaining unallocated expenses of Old IAC related to its accounting, treasury, legal, tax, corporate support and internal audit functions were allocated to the Company. Allocated costs, inclusive of stock-based compensation expense, in 2020 prior to the MTCH Separation, were $85.5 million. It is not practicable to determine the actual expenses that would have been incurred for these services had the Company operated as a standalone entity during the period presented. Management considers the allocation method to be reasonable.
The portion of interest income reflected in the statement of operations that is related party in nature was $0.1 million ownership interest in MGM as of February 16, 2022.2020 prior to the MTCH Separation, and is included in ‘‘Interest income, net’’ in the table below.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
The following table summarizes the components of the net increase in Old IAC’s investment in the Company for the period prior to the MTCH Separation:
| | | | | |
| Six Months Ended June 30, 2020, the date of the MTCH Separation |
|
| (In thousands) |
| Cash transfers from Old IAC related to its centrally managed U.S. treasury management function, acquisitions and cash expenses paid by Old IAC on behalf of the Company, net | $ | (1,742,854) | |
| Contribution of buildings to Match Group | 34,973 | |
| Taxes | 34,436 | |
| Allocation of costs from Old IAC | (12,652) | |
| Interest income, net | 102 | |
| Net increase in Old IAC's investment in the Company prior to the MTCH Separation | $ | (1,685,995) | |
Notes Receivable—Related Party
During 2019, the Company, through two subsidiaries, entered into loan agreements with Old IAC for cash transfers to Old IAC under its centrally managed U.S. treasury function. During the first quarter of 2020, the outstanding balance, which was $55.3 million at December 31, 2019, was repaid.
On February 11, 2020, the Company, through a subsidiary, entered into a loan agreement with Old IAC for cash transfers to Old IAC under its centrally managed U.S. treasury function. During the second quarter of 2020, the outstanding balance, which was $27.2 million at March 31, 2020, was repaid.
IAC and Old MTCH
Prior to the MTCH Separation, for the six months ended June 30, 2020, the date of the MTCH Separation, Old MTCH incurred rent expense of $1.4 million for leasing office space for certain of its businesses at properties owned by the Company. The amount was paid in full by Old MTCH at the date of the MTCH Separation. After the MTCH Separation, Match Group is no longer a related party.
On January 31, 2020, Old IAC contributed two office buildings in Los Angeles to Old MTCH, which are primarily occupied and were previously leased from the Company by Tinder. In connection with this contribution, the Company entered into a lease with Old MTCH for office space in one of the buildings and for the six months ended June 30, 2020, the date of the MTCH Separation, the Company paid Old MTCH less than $0.1 million under the lease. Old MTCH issued 1.4 million shares of Old MTCH common stock to Old IAC for the buildings.
IAC and Expedia
At December 31, 2022, the Company and Expedia each had a 50% ownership interest in two aircraft that may be used by both companies. One of these aircraft was delivered in the third quarter of 2021; IAC and Expedia each made the payments to acquire their respective interest in this aircraft directly to third parties. In the fourth quarter of 2022, the Company and Expedia sold a corporate aircraft that was jointly owned for total proceeds of $19.0 million (sales price net of related costs), with each company receiving 50% of the proceeds. Members of the aircraft flight crews are employed by an entity in which the Company and Expedia each have a 50% ownership interest. The Company and Expedia have agreed to share costs relating to flight crew compensation and benefits pro-rata according to each company’s respective usage of the aircraft, for which they are separately billed by the entity described above. The Company and Expedia are related parties because Mr. Diller serves as Chairman and Senior Executive of both IAC and Expedia. For each of the years in the period ended December 31, 2022, the payments made to this entity by the Company were not material.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (Continued)
In addition, in December 2021, the Company and Expedia entered into agreements pursuant to which Expedia may use certain aircraft owned 100% by a subsidiary of the Company on a cost basis. For the year ended December 31, 2022, the payments made by Expedia to the Company pursuant to this arrangement were not material.
Item 9. Changes in and Disagreements Withwith Accountants on Accounting and Financial Disclosure
Not applicable.
Item 9A. Controls and Procedures
Conclusion Regarding the Effectiveness of the Company's Disclosure Controls and Procedures
The Company monitors and evaluates on an ongoing basis its disclosure controls and procedures and internal control over financial reporting in order to improve their overall effectiveness. In the course of these evaluations, the Company modifies and refines its internal processes as conditions warrant.
As required by Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), our management, including our Chairman and Senior Executive, Chief Executive Officer ("CEO") and our Chief Financial Officer ("CFO"), conducted an evaluation, as of the end of the period covered by this annual report, of the effectiveness of the Company's disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based on this evaluation, our Chairman and Senior Executive, CEO and our CFO concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this annual report.
Management's Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) for the Company. The Company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Management assessed the effectiveness of the Company's internal control over financial reporting atas of December 31, 2021.2022. In making this assessment, our management used the criteria for effective internal control over financial reporting described in "Internal Control—Integrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
On December 1, 2021, the Company completed its acquisition of Meredith Holdings Corporation ("Meredith"). Accordingly, the acquired assets and liabilities of Meredith are included in our consolidated balance sheet at December 31, 2021 and the results of its operations and cash flows are reported in our consolidated statements of income and cash flows from December 1, 2021 through December 31, 2021. In accordance with SEC staff guidance permitting a company to exclude an acquired business from management’s assessment of the effectiveness of internal control over financial reporting for the year in which the acquisition is completed, we have elected to exclude Meredith from the Company’s assessment of internal control over financial reporting as of December 31, 2021. Meredith represented 32% of the Company’s total assets at December 31, 2021 and 5% of the Company’s revenues for the year ended December 31, 2021.
Based on this assessment, management has determined that, atas of December 31, 2021,2022, the Company's internal control over financial reporting is effective. The effectiveness of our internal control over financial reporting atas of December 31, 20212022 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their attestation report, included herein.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Changes in Internal Control Over Financial Reporting
We reviewed ourThe Company monitors and evaluates on an ongoing basis its internal control over financial reporting at December 31, 2021. The acquisitionin order to improve its overall effectiveness. In the course of Meredith has resulted in certain material changes,these evaluations, the Company modifies and further material changes may be made, to ourrefines its internal controls over financial reportingprocesses as we further integrate Meredith.conditions warrant.
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of IAC/InterActiveCorpIAC Inc.
Opinion on Internal Control Over Financial Reporting
We have audited IAC/InterActiveCorpIAC Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2021,2022, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, IAC/InterActiveCorpIAC Inc. and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021,2022, based on the COSO criteria.
As indicated in the accompanying Management’s Report on Internal Control over Financial Reporting, management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Meredith Holdings Corporation (“Meredith”), acquired on December 1, 2021, which is included in the 2021 consolidated financial statements of the Company and constituted 32% of total assets as of December 31, 2021 and 5% of revenues for the year then ended. Our audit of internal control over financial reporting of IAC/InterActiveCorp also did not include an evaluation of the internal control over financial reporting of Meredith.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 20212022 and 2020,2021, and the related consolidated and combined statements of operations, comprehensive operations, shareholders’ and parent’s equity, and cash flows for each of the three years in the period ended December 31, 2021,2022, and the related notes and the financial statement schedule listed in the Index at Item 15(a), and our report dated March 1, 20222023 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young LLP
New York, New York
March 1, 20222023
Item 9B. Other Information
Not applicable.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
PART III
The information required by Part III (Items 10, 11, 12, 13 and 14) has been incorporated herein by reference to IAC's definitive proxy statement be used in connection with IAC’s 20222023 Annual Meeting of Stockholders (the "2022"2023 Proxy Statement"), as set forth below in accordance with General Instruction G(3) of Form 10-K.
Item 10. Directors, Executive Officers and Corporate Governance
The information required by Items 401 and 405 of Regulation S-K relating to directors and executive officers of IAC and their compliance with Section 16(a) of the Exchange Act is set forth in the sections entitled "Information Concerning Director Nominees" andNominees," "Information Concerning IAC Executive Officers Who Are Not Directors" and "Delinquent 16(a) Reports," respectively, in the 20222023 Proxy Statement and is incorporated herein by reference. The information required by Item 406 of Regulation S-K relating to IAC's Code of Business Conduct and Ethics is set forth under the caption "Part I-Item 1-Business-Description of IAC Businesses-Additional Information-Code of Business Conduct and Ethics" of this annual report and is incorporated herein by reference. The information required by subsections (c)(3), (d)(4) and (d)(5) of Item 407 of Regulation S-K is set forth in the sections entitled "Corporate Governance" and "The Board and Board Committees" in the 20222023 Proxy Statement and is incorporated herein by reference.
Item 11. Executive Compensation
The information required by Item 402 of Regulation S-K relating to executive and director compensation and pay ratio disclosure is set forth in the sections entitled "Executive Compensation" and" "Director Compensation" and "Pay Ratio Disclosure" in the 20222023 Proxy Statement and is incorporated herein by reference. The information required by subsections (e)(4) and (e)(5) of Item 407 of Regulation S-K relating to certain compensation committee matters is set forth in the sections entitled "The Board and Board Committees," "Compensation Committee Report" and "Compensation Committee Interlocks and Insider Participation" in the 20222023 Proxy Statement and is incorporated herein by reference; provided, however, that the information set forth in the section entitled "Compensation Committee Report" shall be deemed furnished herein and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information regarding ownership of IAC common stock and Class B common stock required by Item 403 of Regulation S-K and securities authorized for issuance under IAC's various equity compensation plans required by Item 201(d) of Regulation S-K is set forth in the sections entitled "Security Ownership of Certain Beneficial Owners and Management" and "Equity Compensation Plan Information," respectively, in the 20222023 Proxy Statement and is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information regarding certain relationships and related transactions involving IAC required by Item 404 of Regulation S-K and director independence determinations required by Item 407(a) of Regulation S-K is set forth in the sections entitled "Certain Relationships and Related Person Transactions" and "Corporate Governance," respectively, in the 20222023 Proxy Statement and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
Information required by Item 9(e) of Schedule 14A regarding the fees and services of IAC's independent registered public accounting firm and the pre-approval policies and procedures applicable to services provided to IAC by such firm is set forth in the sections entitled "Fees Paid to Our Independent Registered Public Accounting Firm" and "Audit and Non-Audit Services Pre-Approval Policy," respectively, in the 20222023 Proxy Statement and is incorporated herein by reference.
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) List of documents filed as part of this Report:
(1) Consolidated and Combined Financial Statements of IAC
Report of Independent Registered Public Accounting Firm: Ernst & Young LLP (PCAOB ID: 42).
Consolidated Balance Sheet as of December 31, 20212022 and 2020.2021.
Consolidated and Combined Statement of Operations for the Years Ended December 31, 2022, 2021 2020 and 2019.2020.
Consolidated and Combined Statement of Comprehensive Operations for the Years Ended December 31, 2022, 2021 2020 and 2019.2020.
Consolidated Statement of Shareholders' Equity and Combined Statement of Parents Equity for the Years Ended December 31, 2022, 2021 2020 and 2019.2020.
Consolidated and Combined Statement of Cash Flows for the Years Ended December 31, 2022, 2021 2020 and 2019.2020.
Notes to Consolidated and Combined Financial Statements.
(2) Consolidated and Combined Financial Statement Schedule of IAC
| | | | | | | | |
Schedule
Number | | |
| II | | Valuation and Qualifying Accounts. |
All other financial statements and schedules not listed have been omitted since the required information is either included in the Consolidated and Combined Financial Statements or the notes thereto, is not applicable or is not required.
(3) Exhibits
The exhibits listed below are filed as part of, or are incorporated by reference in, this annual report. References to "Old IAC" below refer to then IAC/InterActiveCorp under SEC File No. 000-20570. IAC/InterActiveCorp changed its name to IAC Inc., effective August 11, 2022. ANGI Homeservices Inc. changed its name to Angi Inc., effective March 17, 2021.
| | | | | | | | | | | | | | |
Exhibit
No. | | Description | | Location |
| 2.1 | | Agreement and Plan of Merger, dated as of October 6, 2021, by and among, Meredith, New Meredith, Dotdash and, for certain limited purposes set forth therein, IAC/InterActiveCorp. | | |
| 2.2 | | Separation Agreement by and between IAC/InterActiveCorp and Vimeo, Inc., dated as of May 24, 2021.(1) | | |
| 2.3 | | Agreement and Plan or Merger by and among IAC/InterActiveCorp, Buzz Merger Sub Inc. and Care.com, Inc., dated December 20, 2019.(1) | | |
| 2.4 | | Transaction Agreement, dated as of December 19, 2019, by and among Old IAC, IAC/InterActiveCorp, Valentine Merger Sub LLC and Match Group, Inc.(1) | | |
| 2.5 | | Amendment No. 1, dated April 28, 2020, to the Transaction Agreement, dated as of December 19, 2019, by and among Old IAC, IAC/InterActiveCorp, Valentine Merger Sub LLC and Match Group, Inc. | | |
| 2.6 | | Amendment No. 2, dated June 22, 2020, to the Transaction Agreement, dated as of December 19, 2019, by and among Old IAC, IAC/InterActiveCorp, Valentine Merger Sub LLC and Match Group, Inc. | | |
| 2.7 | | Agreement and Plan of Merger, dated as of May 1, 2017, , by and among Angie’s List, Inc., IAC/InterActiveCorp, ANGI Homeservices Inc. (now Angi Inc.) and Casa Merger Sub, Inc.(1) | | |
| | Restated Certificate of Incorporation of IAC Inc. (2) | | |
| 3.2 | | Restated Certificate of Incorporation of IAC/InterActiveCorp. | | |
3.23.3 | | Certificate of Amendment toof Restated Certificate of Incorporation of IAC/InterActiveCorp. | | |
3.33.4 | | Certificate of Amendment of Restated Certificate of Incorporation of IAC Inc. | | |
| 3.5 | | Amended and Restated By-laws of IAC/InterActiveCorp.IAC, Inc. | | |
3.43.6 | | Certificate of Designations of Series A Cumulative Preferred Stock of IAC/InterActiveCorp.Stock. | | |
| | Description of IAC/InterActiveCorpIAC Inc. Capital Stock.(2) | | |
| 4.2 | | Indenture, dated as of August 20, 2020, among ANGI Group, LLC, the guarantors party thereto and Computershare Trust Company, N.A., as trustee. | |
|
| | | | | | | | | | | | | | |
| 10.1 | | Amended and Restated Governance Agreement, dated as of August 9, 2005, among IAC/InterActiveCorp, Liberty Media Corporation and Barry Diller. | | |
| 10.2 | | Letter Agreement, dated as of December 1, 2010, by and among IAC/InterActiveCorp, Liberty Media Corporation, Liberty USA Holdings, LLC and Barry Diller. | |
|
| | | | | | | | | | | | | | |
| 10.3 | | Letter Agreement, dated as of December 1, 2010, by and between IAC/InterActiveCorp and Barry Diller. | | |
| 10.4 | | Credit Agreement, dated as of December 1, 2021, by and among Dotdash Meredith, Inc., as Borrower, the lenders party thereto, JPMorgan Chase Bank, N.A., as administrative agent, and the other parties thereto. | | |
| 10.5 | | IAC/InterActiveCorp 2018 Stock and Annual Incentive Plan.(3) | | |
| 10.6 | | Form of Notice and Terms and Conditions for 2020 Five- Year Restricted Stock Unit Awards.(3) | | |
| 10.7 | | IAC/InterActiveCorp 2013 Stock and Annual Incentive Plan.(3) | | |
| 10.8 | | Form of Terms and Conditions for Stock Options granted under the IAC/InterActiveCorp 2013 Stock and Annual Incentive Plan.(3) | | |
| 10.9 | | IAC/InterActiveCorp 2008 Stock and Annual Incentive Plan.(3) | | |
| 10.10 | | Form of Terms and Conditions for Stock Options granted under the IAC/InterActiveCorp 2008 Stock and Annual Incentive Plan.(3) | | |
| 10.11 | | IAC/InterActiveCorp Amended and Restated 2005 Stock and Annual Incentive Plan.Plan (effective December 17, 2008).(3) | | |
| 10.12 | | Form of Terms and Conditions for Stock Options granted under the IAC/InterActiveCorp 2005 Stock and Annual Incentive Plan.(3) | | |
| 10.13 | | Summary of IAC/InterActiveCorp Non-Employee Director Compensation Arrangements.(3) | | |
| 10.14 | | 2011 IAC/InterActiveCorp Deferred Compensation Plan for Non-Employee Directors.(3) | | |
| | | | | | | | | | | | | | |
| 10.15 | | Equity and Bonus Compensation Arrangement, dated as of August 24, 1995, between Barry Diller and the Registrant.(3) | | |
| 10.16 | | Employment Agreement between Joseph Levin and IAC/InterActiveCorp, dated as of November 5, 2020.(3) | | |
| 10.17 | | Amended and Restated Restricted Stock Agreement, dated as of June 7, 2021, by and between Joseph Levin and IAC/InterActiveCorp.(3) | | |
| 10.18 | | Second Amended and Restated Employment Agreement between Victor A. Kaufman and IAC/InterActiveCorp, dated as of March 15, 2012.(3)
| | |
| | Employment Agreement between Christopher Halpin and IAC/InterActiveCorp, dated as of January 4, 2022.(2)(3) | | |
| | | | | | | | | | | | | | |
| 10.20 | | Employment Agreement between Mark Stein and IAC/InterActiveCorp, dated as of June 28, 2018.(3)
| | |
| 10.21 | | Employment Agreement between Kendall Handler and IAC/InterActiveCorp, dated as of December 31, 2020.(3) | | |
| | | | | | | | | | | | | | |
| 10.22 | | Separation Agreement between Glenn H. Schiffman and IAC/InterActiveCorp, dated as of June 8, 2021.(3)
| | |
10.23 | | Google Services Agreement, dated as of October 26, 2015, between IAC/InterActiveCorp and Google Inc.(4)(5) | | |
10.2410.23 | | Amendment No. 3 to Google Services Agreement, dated as of February 11, 2019 (with an effective date of April 1, 2020), between IAC/InterActiveCorp and Google LLC.(4)(5)
| | |
10.2510.24 | | Amendment No. 4 to Google Services Agreement, dated as of August 23, 2021 (with an effective date of August 1, 2021), between IAC/InterActiveCorp and Google LLC and certain of their respective subsidiaries.(5)(4) | | |
10.2610.25 | | Employee Matters Agreement by and between IAC/InterActiveCorp and Vimeo, Inc., dated as of May 24, 2021.(1) | | |
10.2710.26 | | Tax Matters Agreement by and between IAC/InterActiveCorp and Vimeo, Inc., dated as of May 24, 2021. | | |
10.2810.27 | | Transition Services Agreement by and between IAC/InterActiveCorp and Vimeo, Inc., dated as of May 24, 2021.(1) | | |
10.29 | | Extension Request, dated as of August 26, 2021, pursuant to Transition Services Agreement by and between IAC/InterActiveCorp and Vimeo, Inc., dated as of May 24, 2021. | | |
10.3010.28 | | Amended and Restated Employee Matters Agreement, dated as of June 30, 2020, by and between IAC/InterActiveCorp and Match Group, Inc. | | |
10.3110.29 | | Tax Matters Agreement, dated as of June 30, 2020, by and between IAC/InterActiveCorp and Match Group, Inc. | | |
10.3210.30 | | Transition Services Agreement, dated as of June 30, 2020, by and between IAC/InterActiveCorp and Match Group, Inc. | | |
10.33 | | Amendment No. 1, dated as of March 31, 2021, to Transition Services Agreement by and between IAC/InterActiveCorp and Match Group, Inc., dated as of June 30, 2020.(1) | | |
10.34 | | Amendment No. 2, dated as of July 22, 2021, to Transition Services Agreement by and between IAC/InterActiveCorp and Match Group, Inc., dated as of June 30, 2020.(1) | | |
10.3510.31 | | Contribution Agreement, dated as of September 29, 2017, by and between IAC/InterActiveCorp and ANGI Homeservices Inc. (now Angi Inc.). | | |
10.3610.32 | | Employee Matters Agreement, dated as of September 29, 2017, by and between IAC/InterActiveCorp and ANGI Homeservices Inc. (now Angi Inc.)(1) | | |
10.3710.33 | | Investor Rights Agreement, dated as of September 29, 2017, by and between IAC/InterActiveCorp and ANGI Homeservices Inc. (now Angi Inc.). | | |
| | | | | | | | | | | | | | |
10.3810.34 | | Tax Sharing Agreement, dated as of September 29, 2017, by and between IAC/InterActiveCorp and ANGI Homeservices Inc. (now Angi Inc.). | | |
10.3910.35 | | Services Agreement, dated as of September 29, 2017, by and between IAC/InterActiveCorp and ANGI Homeservices Inc. (now Angi Inc.).(1) | | |
| | Subsidiaries of the Registrant as of December 31, 2021.2022.(2) | | |
| | Consent of Ernst & Young LLP.(2) | | |
| | | | | | | | | | | | | | |
| | Certification of the Chairman and Senior Executive pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2) | | |
| | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2) | | |
| | Certification of the Chief Financial Officer and Chief Operating Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2) | | |
| | | | | | | | | | | | | | |
| | Certification of the Chairman and Senior Executive pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(6) | | |
| | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(6) | | |
| | Certification of the Chief Financial Officer and Chief Operating Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(6) | | |
| 99.1 | | Voting Agreement, dated as of November 5, 2020, by and among Barry Diller, The Arrow 1999 Trust, dated September 16, 1999, as amended, The AVF Trust U/A/D February 17, 2016, The TVF Trust U/A/D February 17, 2016, The TALT Trust U/A/D February 17, 2016, and Joseph M. Levin. | | |
| 101.INS | | Inline XBRL Instance (the instance document
does not appear in the Interactive Data File because
its XBRL tags are embedded within the Inline XBRL
document)(2) | | |
| 101.SCH | | Inline XBRL Taxonomy Extension Schema(2) | | |
| 101.CAL | | Inline XBRL Taxonomy Extension Calculation(2) | | |
| 101.DEF | | Inline XBRL Taxonomy Extension Definition(2) | | |
| 101.LAB | | Inline XBRL Taxonomy Extension Labels(2) | | |
| 101.PRE | | XBRL Taxonomy Extension Presentation(2) | | |
| 104 | | Cover Page Interactive Data File (formatted as Inline
XBRL and contained in Exhibit 101)
| | |
(1)PursuantAnnexes, schedules and/or exhibits have been omitted pursuant to Item 601(a)(5)601(b)(2) of Regulation S-K, certain schedules and similar attachments have been omitted.S-K. The Registrant agrees to furnish on a supplemental basis a copy of any omitted attachment to the SEC on a confidential basis upon request.
(2)Filed herewith.
(3)Reflects management contracts and management and director compensatory plans.
(4)Certain confidential information has been omitted from this exhibit pursuant to applicable SEC rules.
(5)Reflects redacted documents for which confidential treatment was previously granted to and/or extended for Old IAC.
(6)Furnished herewith.
Item 16. Form 10-K Summary
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | | | | |
March 1, 20222023 | | IAC/INTERACTIVECORPIAC INC. |
| | | By: | | /s/ CHRISTOPHER HALPIN |
| | | | Christopher Halpin |
| | | | Executive Vice President, Chief Financial Officer and Chief FinancialOperating Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on March 1, 2022:2023: | | | | | | | | |
| Signature | | Title |
| | | |
| /s/ BARRY DILLER | | Chairman of the Board, Senior Executive and Director |
| Barry Diller | | |
| | |
| /s/ JOSEPH LEVIN | | Chief Executive Officer and Director |
| Joseph Levin | | |
| | |
| /s/ VICTOR A. KAUFMAN | | Vice Chairman and Director |
| Victor A. Kaufman | | |
| /s/ CHRISTOPHER HALPIN | | Executive Vice President, Chief Financial Officer and Chief FinancialOperating Officer |
| Christopher Halpin | | |
| | |
| /s/ MICHAEL H. SCHWERDTMAN | | Senior Vice President and Controller (Chief Accounting Officer) |
| Michael H. Schwerdtman | | |
| | |
| /s/ CHELSEA CLINTON | | Director |
| Chelsea Clinton | | |
| | |
| /s/ MICHAEL D. EISNER | | Director |
| Michael D. Eisner | | |
| | |
| /s/ BONNIE S. HAMMER | | Director |
| Bonnie S. Hammer | | |
| | |
| | |
| /s/ BRYAN LOURD | | Director |
| Bryan Lourd | | |
| | |
/s/ WESTLEY MOORE | | Director |
Westley Moore | | |
| | |
/s/ DAVID S. ROSENBLATT | | Director |
| David S. Rosenblatt | | |
| | |
| /s/ ALAN G. SPOON | | Director |
| Alan G. Spoon | | |
| | |
| /s/ ALEXANDER VON FURSTENBERG | | Director |
| Alexander von Furstenberg | | |
| | |
| /s/ RICHARD F. ZANNINO | | Director |
| Richard F. Zannino | | |
Schedule II
IAC/INTERACTIVECORPIAC INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
| | Description | Description | Balance at
Beginning
of Period | | Charges to
Earnings | | Charges to
Other Accounts | | Deductions | | Balance at
End of Period | Description | Balance at
Beginning
of Period | | Charges to
Earnings | | Charges to
Other Accounts | | Deductions | | Balance at
End of Period |
| | | (In thousands) | | (In thousands) |
| 2022 | | 2022 | |
| Allowance for credit losses | | Allowance for credit losses | $ | 36,637 | | | $ | 116,553 | | (a) | $ | 109 | | | $ | (102,328) | | (b) | $ | 50,971 | |
| | Deferred tax valuation allowance | | Deferred tax valuation allowance | $ | 112,640 | | | $ | (4,497) | | (c) | $ | 15,869 | | (d) | $ | — | | | $ | 124,012 | |
| Other reserves | | Other reserves | $ | 2,530 | | | $ | 1,880 | |
| 2021 | 2021 | | 2021 | | | | | | | | | |
| Allowance for credit losses | Allowance for credit losses | $ | 27,178 | | | $ | 89,893 | | (a) | $ | 123 | | | $ | (80,557) | | (c) | $ | 36,637 | | Allowance for credit losses | $ | 27,178 | | | $ | 89,893 | | (a) | $ | 123 | | | $ | (80,557) | | (b) | $ | 36,637 | |
| Revenue reserves | 2,062 | | | 122,877 | | (b) | — | | | (121,857) | | (d) | 3,082 | | |
| | Deferred tax valuation allowance | Deferred tax valuation allowance | 111,691 | | | (1,620) | | (e) | 2,569 | | (f) | — | | | 112,640 | | Deferred tax valuation allowance | $ | 111,691 | | | $ | (1,620) | | (e) | $ | 2,569 | | (f) | $ | — | | | $ | 112,640 | |
| Other reserves | Other reserves | 8,054 | | | 13,220 | | Other reserves | $ | — | | | $ | 2,530 | |
| 2020 | 2020 | | | | | | | | | | 2020 | | | | | | | | | |
| Allowance for credit losses | Allowance for credit losses | $ | 19,984 | | | $ | 78,931 | | (a) | $ | (152) | | | $ | (71,585) | | (c) | $ | 27,178 | | Allowance for credit losses | $ | 19,984 | | | $ | 78,931 | | (a) | $ | (152) | | | $ | (71,585) | | (b) | $ | 27,178 | |
| Revenue reserves | 3,891 | | | 110,796 | | (b) | — | | | (112,625) | | (d) | 2,062 | | |
| | Deferred tax valuation allowance | Deferred tax valuation allowance | 91,180 | | | 11,443 | | (g) | 9,068 | | (h) | — | | | 111,691 | | Deferred tax valuation allowance | $ | 91,180 | | | $ | 11,443 | | (g) | $ | 9,068 | | (h) | $ | — | | | $ | 111,691 | |
| Other reserves | 5,057 | | | | | | | | | 8,054 | | |
| 2019 | | | | | | | | | | |
| Allowance for credit losses | $ | 16,164 | | | $ | 64,478 | | (a) | $ | (45) | | | $ | (60,613) | | (c) | $ | 19,984 | | |
| Revenue reserves | 1,792 | | | 114,005 | | (b) | (2) | | | (111,904) | | (d) | 3,891 | | |
| Deferred tax valuation allowance | 86,778 | | | 6,006 | | (i) | (1,604) | | (h) | — | | | 91,180 | | |
| Other reserves | 3,919 | | | | | | | | | 5,057 | | |
|
(a) Additions to the allowance for credit losses are charged to expense.
(b) Additions to the revenue reserves are charged against revenue.
(c) Write-offAmount is primarily write-offs of fully reserved accounts receivable, net of recoveries.
(c) Amount is primarily related to a decrease in federal net operating losses ("NOLs"), partially offset by a net increase in unbenefited capital losses.
(d) Amount is primarily related to write-offa change in judgement on the realizability of revenue reserve at Angi Inc. primarilyforeign NOLs related to credits granted to customers.Meredith, acquired by Dotdash on December 1, 2021, partially offset by currency translation adjustments on foreign NOLs.
(e) Amount is primarily related to a decrease in both foreign net operating losses ("NOLs")NOLs and unbenefited capital losses, partially offset by an increase in federal NOLs.
(f) Amount is primarily related to acquired foreign and state NOLs, partially offset by currency translation adjustments on foreign NOLs.
(g) Amount is primarily related to impairments of certain equity securities without readily determinable fair values.
(h) Amount is primarily related to currency translation adjustments on foreign NOLs.
(i) Amount is primarily related to an increase in foreign NOLs partially offset by a net decrease in unbenefited capital losses.
