UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K/A

AMENDMENT NO. 110-K

/X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20022006

or

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number 0-6890

MECHANICAL TECHNOLOGY INCORPORATED

(Exact name of registrant as specified in its charter)

New York

14-1462255

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

431 New Karner Road, Albany, New York

12205

(Address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: (518) 533-2200

Securities Registered Pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange on which registered

Common Stock

The NASDAQ Stock Market LLC

($0.01 par value)

Securities Registered Pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities registeredAct.

Yes No /X/

Indicate by check mark if the registrant is not required to file reports pursuant to Section 12(b)13 or Section 15(d) of the Act: NONEAct.

Yes No /X/

Securities registered pursuant to Section 12 (g) of the Act:

$1.00 Par Value Common Stock

(Title of class)

NA

(Name of exchange on which registered)

Indicate by check mark whether the Registrantregistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx /X/ No¨ *

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrant'sregistrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K/A10-K or any amendment to this Form 10-K/A.¨10-K.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer Accelerated filer /X/ Non-accelerated filer

Indicate by check mark whether the Registrantregistrant is an accelerated filera shell company (as defined in Rule 12b-212B-2 of the Act). Yes¨ Nox

/X/

The aggregate market value of the voting and non-voting Registrant's common stockequity held by non-affiliates as of the Registrant on June 28, 200230, 2006 (based on the last sale price of $1.08$2.47 per share for such stock reported by NASDAQ for that date) was approximately $54,335,114.

$76,654,190.

As of March 24, 2003,9, 2007, the Registrant had 27,639,13538,043,942 shares of common stock outstanding.

*Please seeDocuments incorporated by reference: Portions of the Explanatory Note below.registrant's Proxy Statement for its 2007 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.

PART I

Item 1: Business

Overview

Mechanical Technology Incorporated, ("MTI" or the "Company"), a New York corporation, was incorporated in 1961. MTI operates in two segments, the New Energy segment which is conducted through MTI MicroFuel Cells Inc. ("MTI Micro"), a majority-owned subsidiary, and the Test and Measurement Instrumentation segment, which is conducted through MTI Instruments, Inc. ("MTI Instruments"), a wholly owned subsidiary.

At its MTI Micro subsidiary, the Company is principally focused on the development and commercialization of advanced cord-free rechargeable power pack technology for portable electronics. MTI Micro has developed a patented, proprietary direct methanol fuel cell ("DMFC") technology called Mobion®, which generates electrical power using up to 100% methanol as fuel. MTI Micro's Mobion® technology is intended to replace current lithium-ion and similar rechargeable battery systems currently used by original equipment manufacturers ("OEMs") in many hand held electronic devices such as a personal digital assistant ("PDA"), Smart Phones and other accessories. The Company formed MTI Micro as a subsidiary on March 26, 2001 and currently owns approximately 94% of the outstanding common stock of MTI Micro. The remaining 6% is owned by strategic partners, other investors, and MTI Micro employees. In addition, employees of MTI Micro hold options to purchase shares of MTI Micro common stock representing approximately 0.12% of MTI Micro's outstanding common stock on a fully diluted basis as of December 31, 2006. Such options are vested or will vest within the next three years.

At its MTI Instruments subsidiary, the Company designs, manufactures, and sells high-performance test and measurement instruments and systems. MTI Instruments was incorporated as a subsidiary on March 8, 2000 and has three product groups: general dimensional gauging, semiconductor and aviation. These products consist of electronic, computerized gauging instruments for position, displacement and vibration applications for the design, manufacturing and test markets; semiconductor products for wafer characterization of semi-insulating and semi-conducting wafers for the semiconductor market; and engine balancing and vibration analysis systems for both military and commercial aircraft.

MTI also co-founded and retains a minority interest in Plug Power Inc. ("Plug Power") (Nasdaq: PLUG), a developer of clean, reliable, on-site energy products.

Recent Developments

In late February 2007, the Company learned that the Land Warrior program - a program intended to integrate commercial, off-the-shelf technologies into a complete soldier system for the dismounted infantryman - would be terminated. This termination triggered the Company's reassessment of its high power program's market potential.

The Land Warrior Program had significant market potential for the Company since it required the development of a new power source that could handle its power demands. Land Warrior was also a catalyst for funding the development of alternative advanced power solutions at the various government and military agencies. We were pursuing advanced power solutions for radios, satellite communications and general purpose power requirements and ultimately to the Land Warrior vision of a fuel cell for every soldier.

The Company's market research and product entry roadmap identified the high power DMFC platform as a natural solution for not only Land Warrior but also communications and general purpose power applications and expected to eventually sell 30W power solutions into the military market for both Land Warrior and other on-body power programs. The Company was progressing towards the development and testing of high power prototypes to achieve a technology readiness level acceptable for trials.

As a result of the termination of the Land Warrior Program and the Company's associated reassessment of its high power program, it was determined that both sales and future funding opportunities from the military and other government agencies would be significantly reduced. Accordingly, the Company determined that the continuation of the 30W high power program would no longer be prudent and suspended its development. Additionally, the Company will not proceed with the delivery of 30W prototype systems to two of its customers and has separated employees supporting this effort.

With market conditions in the high power military market changing quickly, the Company has swiftly responded to these changes by sharpening its focus on the development and commercialization of low power products for the consumer market and its adaptations for military applications.

1

The Company believes that it will recognize a number of significant benefits from this change including:

-Focus on the consumer market:

-The largest market potential for the Company's low power platform is in the consumer electronics market where millions of power sources are shipped each year. In this market, the Company remains a leader due to its strong intellectual property position, prototype advancements, and customer relationships. We believe that a continued strong focus in this area may help to accelerate our time to market.

-We will continue to explore adapting our low power program into the military market for applications which include remote sensors and chargers; thereby, leveraging one platform. The majority of power demand for both the average infantry soldier and a number of sensor applications is at the single watt level which will allow us to address these markets through the adaptation of our consumer market efforts.

-The Company's market research and product entry roadmap continues to validate the low power DMFC platform as an elegant and simple solution for the ever increasing power demands of today's hand-held electronics including smart phones, PDAs, and MP3 Players.

-The market for power sources for use in consumer electronics is large and continues to growing at fast pace.

Cost savings:

The Company's original plan included ramping-up development, testing and design for manufacturability for both the low and high power programs. These two programs required significant investment in human capital, tooling, testing, and outsourced component development and advancements. To achieve its original 2007 plan, the Company expected to use cash in operations and capital expenditures totaling approximately $16,900 thousand. Based on the suspension of the high power program, the Company now expects to reduce expenses by approximately $4,300 thousand for the remainder of 2007 or $5,800 thousand on an annual basis. As a result, 2007 cash used in operations and capital expenditures will be reduced to approximately $12,600 thousand for an average cash burn of $1,050 thousand per month.

Liquidity:

The Company now estimates that its available cash and marketable securities would fund operations through September 2008 which will allow the Company to achieve manufacturing readiness in preparation for its goal of shipping products into the consumer market in 2009.

New Energy Segment

The discussion of the New Energy Segment relates to its operations during 2006 and should be read in conjunction with"Recent Developments", as outlined above.

Trends in portable electronics are creating a growing need for longer-lasting portable power. Consumers want increased intelligence and functionality for their portable devices. They want more memory, color screens, and convergence of several devices into a multi-purpose one (e.g. cell phones that are also digital cameras and MP3 players). More and more devices are being connected to some kind of network and increasingly used by consumers who want them on and leave them on. All these trends require more energy than current technologies - like battery technologies - may be able to provide.

MTI Micro expects that its proprietary technology should provide the improved power necessary to operate present and future generations of portable electronics and their accessories. MTI Micro's Mobion® technology should last longer because of its high energy density, and it may eliminate the need for a lengthy recharge because it can be instantly refueled (recharged) by inserting a new fuel refill of methanol or refueling with a canister.

Mobion® Technology: MTI Micro's Mobion® direct methanol fuel cells are electrochemical devices that convert high energy density fuel (methanol) directly into electricity. The heart of a Mobion® fuel cell is a membrane between two catalyst layers. The micro fuel cell produces electrical current when the fuel is introduced to the anode catalyst layer. At the anode catalyst, the fuel reacts to produce protons, electrons, and carbon dioxide. The membrane allows protons to pass through to the cathode catalyst layer. Electrons are forced to take an alternative path, and flow through current collectors providing power. At the cathode catalyst layer, the protons and electrons recombine and react with oxygen to form water.

Direct methanol fuel cells operate relatively silently and at low temperatures. MTI Micro's Mobion® technology is being designed to reduce parts count and the need for complex components. The technology platform can be customized to provide portable power for a number of applications depending on the power level, required run time and size requirements.

MTI Micro's Mobion® technology uses methanol as fuel. Methanol - a simple alcohol commonly used in windshield wiper fluid -is biodegradable and because it is a liquid, it is easily stored and transported. In addition, methanol is inexpensive, readily available and in its natural state has high energy density (about 4800 Watt Hours (Wh) per Liter). Methanol is increasingly seen as a fuel of choice in the industry for micro fuel cells and it is being adopted by many in the industry because of its high energy density, packaging advantages, environmental and safety considerations, and low cost.

2

Research and Development: During 2006, MTI Micro was developing two DMFC technology platforms - low power and high power. Based on recent events, MTI Micro is now focusing on our low power development only. Our low power platform is a simplified DMFC technology platform intended to eliminate many of the pumps and valves found in traditional DMFC systems. Low power applications are optimal for portable electronic in the consumer market such as PDAs, digital cameras and camera accessories. There is demand for improved low power sources coming from both military and homeland security markets for applications such as unattended ground sensors and homeland security monitoring where the platforms may be adapted with a few changes. The high power platform also may serve applications such as video cameras, laptops and power accessories for consumer and industrial electronics applications. MTI Micro's technology platform also focuses on using components and subsystems that use standard mass manufactu ring practices. This technology platform is designed to permit MTI Micro to address the needs of applications with various power, duration and size requirements. DMFC development efforts are also focused on reliability, manufacturability, miniaturization and cost considerations, as well as compliance with codes and standards for DMFC systems. MTI Micro shipped its initial low volume Mobion® fuel cell systems in late 2004. The Company and MTI Micro recognize that significant technical and engineering challenges remain before DMFCs can become commercially viable or available.

During 2006, 2005 and 2004, the Company spent approximately $12,900, $9,700 and $13,000 thousand, respectively, on product development and research costs, including $1,200, $3,600 and $4,000 thousand, respectively, on partially funded research and development.

Product Development and Manufacturing: The product specifications required to successfully penetrate MTI Micro's targeted markets vary depending on the device being powered. Volume, weight, peak power, environmental conditions, power duration and reliability are all factors that pose limiting thresholds on Mobion®fuel cell product introduction and acceptance. Therefore, MTI Micro will target products that have specifications that intersect its technology roadmap at various stages of development, thereby permitting the introduction of products earlier, while building its supply chain, manufacturing capabilities and key OEMs relationships.

The Company believes that when commercialized, Mobion® could eventually have higher energy density and therefore provide multiple times the benefits of existing lithium-ion batteries. When sold into the mass-commercial markets, Mobion®fuel cells should be able to power a wireless electronic device for longer periods of time than Lithium Ion batteries without recharging/refueling, and be instantly refueled without the need for a power outlet or a lengthy recharge period.

MTI Micro has built a number of system prototypes that demonstrate the technology's capabilities, operation in any orientation, and operation at a range of voltages. MTI Micro also uses laboratory systems to demonstrate and test advanced concepts and technology. In 2006, in a 30 watt Mobion® laboratory test unit, MTI Micro achieved an energy density of over 1.3 Wh per cc of fuel, representing more than a 30% increase in fuel efficiency. Also, in 2006, MTI Micro demonstrated in the laboratory a Mobion® accessory charger prototype operating on 100% methanol that ran continuously for over 95 Wh on one fill of its integrated fuel tank and provided more energy density than the typical prismatic Lithium Ion battery.

MTI Micro currently anticipates using contract manufacturers to manufacture its Mobion®fuel cell products and has established contracts and relationships with key suppliers and contract manufacturers. MTI Micro also works with third-party suppliers to design, develop and manufacture subsystems and components of its Mobion®fuel cell products.

The commercialization of MTI Micro's Mobion® fuel cell products depends upon MTI Micro's ability to significantly reduce the costs of these systems and products, since they are currently substantially more expensive than systems and products based on existing technologies, such as rechargeable batteries. In addition to cost, MTI Micro continues to work on improving reliability, energy density, power density, life, and the overall performance of its Mobion® systems as well as reducing its size - critical components for successful penetration into the marketplace. We cannot assure that MTI Micro will be able to sufficiently reduce the cost and size of these systems and products without reducing their performance, reliability and longevity.

Although it is difficult to predict the development timetable and challenges of our Mobion®technology - a disruptive technology that may be able to provide multiple times the benefits of existing technologies. At the end of 2006, the Company planned to ship units for field testing for high power applications during 2007.

Business Strategy and Commercialization: The market for rechargeable batteries or power packs is large, well established and growing, experiencing sales of several hundred million units per year. As of the end of 2006, MTI Micro's business strategy was to develop robust, reliable, manufacturable, cost-effective Mobion® technology platforms suitable for the consumer, military and industrial markets. Potential military markets include extended life power sources for a number of applications including low and high power communication devices, sensors, soldier on-body power and other mission critical devices for the war on terror.

3

Potential industrial markets include low and high power portable communications devices, wireless scanners, hand-held inventory control devices and electronic healthcare products. The potential consumer markets span a broad range of mass-market portable electronic devices such as PDAs, Smartphones, global positioning systems and digital cameras. Initial applications in the consumer markets will be high value-added devices such as portable navigation systems, digital cameras, game players, camcorders and accessories for them. The Company then plans to penetrate into the even larger market for products such as cell phones and laptops.

As a result of discussions with its partners, government agencies, OEMs and others, MTI Micro developed a commercialization strategy that consists of two overlapping phases (military/industrial and consumer) for market introduction of its Mobion® fuel cells. This tiered approach was intended to enable MTI Micro to gradually penetrate each of its selected markets.

During 2006, MTI Micro met milestones related to technology and business development including: 1) increasing system efficiency by 30% to 1.3 Wh per cc of fuel; 2) demonstrating a product-intent military portable power system; 3) developing a prototype for the consumer market that exceeds the energy density of a lithium-ion battery, and 4) entering into an agreement with a lead OEM. Furthermore, the company is currently moving Mobion®30M units through its robustness qualification testing process with expected completion during the first quarter of 2007. The Company then plans to ship robust units as scheduled to qualified customers.

To move the Company forward in 2007, the Company has set the following milestones:

DocumentFirst Half of the Year

  1. Complete Samsung shipment of low power prototypes; and
  • Introduce next generation MTI Instruments precision products;
  • DOCUMENTS INCORPORATED BY REFERENCE

    Proxy StatementSecond Half of the Year

  • Sign an additional agreement with OEM for Annual Meeting

    low power products;
  • Achieve annual revenue growth at the MTI Instruments subsidiary of at least 15% over 2006;
  • Where Incorporated into Form 10-K Report

    of ShareholdersMoving Forward

    5) Develop partnerships and processes to be held on Junestart manufacturing readiness in 2008, and expect to begin shipping products in the consumer market in 2009.

    Strategic Partnerships: MTI Micro intends to sell within multiple industries and enable OEMs to enhance existing product offerings. MTI Micro's strategy is to team with appropriate players in each of its targeted markets. In parallel with its product introduction strategy, MTI Micro plans to leverage joint development activities and other formal partnerships with key component and subsystems suppliers. MTI Micro also intends to rely heavily on OEMs as distribution channels for its products. MTI Micro anticipates that the nature of these relationships will vary, and as MTI Micro continues to mature and move forward with its product commercialization, such relationships will become increasingly important.

    Strategic Agreements: Samsung Electronics Co., Ltd. ("Samsung"):On May 16, 2006, MTI Micro entered into an exclusive alliance with Samsung Electronics Co., Ltd. to develop next-generation fuel cell prototypes for Samsung's mobile phone business. Mobion®, MTI Micro's DMFC technology, was chosen to power a series of prototypes designed for Samsung's mobile phone and mobile phone accessories. Together, the two companies are developing, testing, and evaluating Mobion® technology for various mobile phone applications. In consideration of MTI Micro's supply of the DMFC Prototypes, Samsung is obligated to pay to MTI Micro $1.0 million billable as follows: (a) $750,000 within five business days of the effective date of the Agreement; (b) $125,000 within fifteen days of Samsung's receipt of the two Proof of Concept Prototypes; and (c) $125,000 within fifteen days of Samsung's receipt of the two (2) Industrial Design Prototypes. To date, Samsung has paid $875,000 under t his contract. Upon successful completion of the agreement, MTI Micro and Samsung intend to continue to work together by entering into a product commercialization agreement.

    Under the agreement, MTI Micro delivered two direct methanol fuel cell Proof of Concept Prototypes for Samsung's evaluation during the fourth quarter of 2006. In early 2007, these prototypes were accepted by Samsung. MTI Micro is working to deliver the set of direct methanol fuel cell Industrial Design Prototypes, which will be designed to meet certain industrial design specifications set forth in the agreement.

    The Gillette Company ("Gillette"): On September 19, 2003, MTI Micro entered into a strategic alliance agreement with Gillette whereby MTI Micro, Gillette and Gillette's Duracell business unit agreed to jointly develop and commercialize complementary micro fuel cell products to power future mass market, high volume portable consumer devices. The agreement provides for a multi-year exclusive partnership for the design, development and commercialization of a low power direct methanol micro fuel cell power system and a compatible fuel refill system. The strategic alliance agreement has three main components. First, Gillette and MTI

    4

    Micro shall work together from a technical and marketing perspective to help create a market for micro fuel cells. Second, for a period of time, MTI Micro will receive a percentage of net revenues related to Gillette's sale of fuel refills for micro fuel cells. Third, Gillette has made, and may make in the future, equity investments in MTI Micro. On September 19, 2003, Gillette made an initial $1.0 million investment in MTI Micro common stock and may make additional investments of up to $4.0 million, subject to agreed milestones related to technical and marketing progress. As part of the agreement, MTI agreed to provide enough funding to MTI Micro to cover all operational costs for the first two years of the agreement and MTI satisfied this obligation in April 2004.

    MTI Micro has not yet achieved the milestone necessary for the investment of the next $1.0 million by Gillette. We do not expect this investment to occur, if at all, until late 2008. Based on the current rate of progress with Gillette, we anticipate that Gillette will not invest the remaining $3.0 million until the end of 2009, if at all.

    As part of the strategic alliance, MTI Micro transferred patents and other intellectual property related to fuel refill systems to Gillette, and Gillette transferred patents and other intellectual property related to DMFCs for hand held devices to MTI Micro. The patents and other intellectual property transferred to Gillette, and any other intellectual property related to fuel refill systems for fuel cells for handheld devices will be held in a licensing pool, which either party may license upon payment of a royalty fee. Both MTI Micro and Gillette will share in royalties related to the license of any intellectual property from the licensing pool.

    The strategic alliance agreement is terminable by either party for cause at any time. In addition, either party may terminate the agreement without cause after the completion of tasks and acceptance of all deliverables relating to the OEM marketing calls and concept product development milestone and the engineering product design milestone, as defined in the agreement and the work plan, as amended.

    On August 18, 2004, MTI Micro entered into an amendment to the multi-year strategic alliance agreement. The amendment clarified the nature of the deliverables for the third and fourth milestones in the work plan; added an additional milestone; and changed the due dates for the third and fourth milestones. MTI Micro also granted a non-exclusive license to Gillette to any improvements made by MTI Micro to intellectual property developed by Gillette.

    In May 2005, MTI Micro worked collaboratively with Gillette and completed milestone No. 3 - the development of an engineering prototype with a replaceable fuel refill.

    On June 20, 2005, MTI Micro entered into the second amendment to the multi-year strategic alliance agreement. The amendment added an additional milestone relating to product identification, suitability and OEM validation. The amendment also added an additional termination right, exercisable by either party, relating to such milestone.

    On September 19, 2006, MTI Micro entered into the third amendment to the multi-year strategic alliance agreement with Gillette. The amendment allows MTI Micro to produce fuel cartridges with additional third party OEMs in support of its first Mobion® consumer products. Also included is the expansion of the scope of work and the extension of a new milestone 4A to accommodate market penetration relating to emerging opportunities including new alliances. MTI Micro will continue to work together with Gillette in the development and mass market commercialization of fuel cells and cartridges.

    E.I. du Pont de Nemours and Company ("DuPont"):MTI Micro entered into an agreement with DuPont in August 2001 for the development and commercialization of DMFCs for portable electronics. This agreement expired in July of 2004 and was subsequently extended effective July 23, 2004 for an additional two years and both parties agreed to work together to jointly optimize DuPont's Nafion®membrane technology for MTI Mobion® fuel cell systems. This agreement expired in July of 2006.

    MTI Micro is also party to a supply agreement with DuPont providing that MTI Micro must purchase a majority of any membrane it purchases for its fuel cell from DuPont for a period of five years, commencing with the first commercial sale of fuel cells in volume by MTI Micro, if DuPont can meet best price and best quality in the industry. DuPont owns a minority equity interest in MTI Micro.

    Flextronics International USA, Inc. ("Flextronics"): In November 2004, MTI Micro entered into a Design Services Agreement with Flextronics for design and development, pre-production design manufacturing engineering, prototyping and first article manufacturing of MTI Micro's Mobion®fuel cell systems. This contract is ongoing.

    SES Americom Inc. ("SES Americom"):In December 2005, MTI Micro signed a Market Development Agreement with SES Americom, a world leader in satellite services and satellite-centric networks. As part of the agreement, the parties are working to determine and evaluate the use and integration of MTI Micro's Mobion® technology into SES Americom products that may benefit from alternative energy sources such as fuel cells. The two companies continue to work jointly on market identification, the

    5

    development and delivery of prototypes, qualification processes for any resulting products and the development of a market entry strategy for those products.

    Recent Grants , Contracts and Developments: During 2006, MTI received two purchase orders totaling $134 thousand from the Air Force Research Lab ("AFRL"). The purchase orders require the delivery of two 30 Watt platform fuel cell prototypes - Mobion®30M's, twenty methanol fuel cartridge refills and initial training and technical support. AFRL intends to use these fuel cell evaluation kits in a program for the development of satellite communication terminals. As of the end of 2006, delivery of these units was scheduled for 2007.

    During 2005, Saft America, Inc. ("SAFT") received a $1.0 million contract from the U.S. Army Communications Electronic Command ("CECOM") to develop an advanced soldier power system for military applications. MTI Micro is a subcontractor under this agreement and received a purchase order for $470 thousand, which was reduced in 2006 by $52 thousand to $418 thousand, due to a change in program. SAFT and MTI Micro agreed to jointly build, test and demonstrate a system that combines the benefits of both direct methanol fuel cells and lithium ion battery technology. This contract was completed in January 2007.

    In January 2006, MTI Micro was notified by the U.S. Department of Energy ("DOE") of a reduction in funding levels to the Hydrogen, Fuel Cells & Infrastructure Technologies Program, MTI Micro would not receive its proportion of funding in 2006 for the $6,140 thousand, three-year, cost-shared development contract awarded to MTI Micro on August 1, 2004. Under this contract, DOE authorized $2,350 thousand of spending on a cost-shared basis which may ultimately result in $1,171 thousand of contract revenue. In February 2007, MTI Micro was notified by DOE that funding levels for this program had been reinstated, however, DOE has not yet issued us a funding notification for 2007. Thus, we cannot determine that funding for 2007 will be committed to this contract, or if MTI Micro will receive any further contract funding notifications.

    During 2004, the New York State Energy Research and Development Authority ("NYSERDA") modified its original contract dated March 2002 to reflect the addition of Phase III for $348 thousand (Enhanced Energy Conversion Efficiency of Direct Methanol Fuel Cells - Validation and Testing) and Phase IV for $202 thousand (DMFCs for traffic sensors). The project supports DMFC technology development and commercialization efforts. Phase III of this contract was completed in 2005.

    In October 2004, MTI Micro received two contracts to demonstrate energy density advantages and quantify potential logistical advantages of its Mobion®fuel cells for the U.S. Armed Forces.

    -The first award was administered by the U.S. Army Research, Development and Engineering Command and totaled approximately $250 thousand. The program included the delivery of five integrated, hybrid DMFC systems to Special Operations Forces. These systems are targeted to provide continuous power to devices used by SOF and to deliver more than two times the energy of the battery currently used while fitting the same form factor. On September 29, 2005, MTI Micro fulfilled the contract and delivered five prototypes for sensor applications to the U.S. Special Operations Command to evaluate new technologies for field readiness.

    -The second award, a Phase I Small Business Innovative Research contract from U.S. Marine Corps System Command, provided $70 thousand during 2005 to analyze and report on current regulations and requirements necessary to field DMFCs and fuel refill systems. This contract was completed in 2005.

    Marketing and Sales:In the New Energy segment, MTI Micro has an experienced sales and marketing organization. Pursuant to the Gillette strategic alliance agreement, Gillette and the Company have commenced a joint marketing effort to gather market information, generate and refine product roadmaps, establish key relationships, gather customer and OEM feedback, and launch products into the marketplace. MTI Micro regularly evaluates its target market by conducting primary and secondary research and actively meeting and speaking with key industry suppliers and OEMs. In addition, MTI Micro representatives attend and present at numerous conferences and trade shows for fuel cells, fuel cell development, batteries and other relevant target markets.

    MTI Micro's Mobion® technology has been recognized with four industry awards since 2004. MTI Micro received Frost & Sullivan's 2005 Fuel Cell Entrepreneurial Company of the Year award and its 2004 Technology Innovation Award, as well as accepting an award from Scientific American in recognition of its business leadership. Lastly, MTI Micro was honored in 2004 from Popular Science'sBest of What's New as grand winner in the general innovations category.

    Competition:We anticipate that the primary competitive considerations in MTI Micro's markets will be compatibility of DMFC power sources with portable electronic devices, requirements for power pack size, energy content, reliability and price. We also believe the first company to successfully introduce a DMFC product in the commercial markets will have significant advantages over its competitors. Many of MTI Micro's competitors have much greater access to capital, resources, component supplies,

    6

    manufacturing capacity and distribution channels than MTI Micro. As such, because of the nature of product development, we cannot accurately determine our competitors' progress in developing DMFCs and whether such competitors' development efforts exceed MTI Micro's development efforts to date.

    We have analyzed MTI Micro's competition based, in part, on two separate components of the DMFC market: (1) companies developing and providing DMFCs producing greater than three watts of energy, particularly companies focused on providing power devices for notebook computers; and (2) companies developing DMFCs producing less than three watts of energy, for use in such appliances as Smartphones, digital cameras, MP3 players, and other hand held items. Within both of these categories, we have witnessed substantial changes during the last five years. Significant new competitors have emerged in Asia, Europe and in the United States. In addition, companies based in Japan, Korea, Germany and the United States have made patent filings in the United States for DMFC technologies.

    Less than 3 watt market

    Our primary focus in consumer markets is for hand held devices requiring less than 3 watts of energy. Based on publicly available information, we believe MTI Micro's major competitors in the less than three watt energy range is large Asian companies, such as Hitachi Ltd. ("Hitachi"), Fujitsu Limited ("Fujitsu"), Samsung, Samsung Advanced Institute of Technology ("SAIT"), NTT Docomo, Canon, Inc. ("Canon"), and Toshiba. These competitors have extensive patent portfolios and according to published reports, dedicated operations working on DMFCs and have publicly introduced prototypes within the last three years. Hitachi demonstrated DMFCs to be used as an external charger of mobile devices that are rechargeable via a USB interface, Toshiba demonstrated DMFCs in laptop computers, Samsung demonstrated a media player and a laptop docking station, while Canon demonstrated fuel cells for digital cameras.

    MTI Micro also competes with a number of smaller companies, such as Medis Technologies Ltd., which announced a distribution and prototyping agreement with General Dynamics for military customers and a contract with Celestica in Ireland for the production and distribution of Power Packs.

    Greater than 3 watt market

    Based on certain publicly available information, as of December 2006 we believed MTI Micro also faced significant competition in the greater than three watt energy range, and in particular from companies focused on providing power for notebook computers. In this segment, we believe our major competitors are large Japanese, Chinese, Korean and American companies, including but not limited to Canon, Casio Computer Company Ltd., Fujitsu, UltraCell, Hitachi, Matsushita Electric Works ("Panasonic"), NEC, Samsung, SAIT, Sanyo, and Toshiba. Each of these companies has greater access to resources than we do and, as a result of vertical integration, may have significant advantages in bringing products to market. We also consider the Germany-based Smart Fuel Cells AG ("Smart Fuel Cells") to be a significant competitor. Smart Fuel Cells has had products available in the market for four years. Other competitors include Protonex, a developer of fuel cell systems based on hydrogen proton exchange membrane technolog y, Millennium Cell, a developer of hydrogen battery technology for portable devices and Ultralife Batteries Inc., a developer of lithium batteries for military applications.

    Intellectual Property and Proprietary Rights:MTI Micro relies on a combination of patent (both national and international), trade secret, trademark and copyright protection to protect its intellectual property ("IP"). MTI Micro's strategy is to apply for patent protection for all significant design requirements. Additionally, MTI Micro systematically analyzes the existing IP landscape for DMFCs to determine where the greatest opportunities for developing IP exist.

    In addition, MTI Micro enters into standard confidentiality agreements with its employees and consultants and seeks to control access to and distribution of its proprietary information. Even with these precautions, it may be possible for a third party to copy or otherwise obtain and use our products or technology without authorization or to develop similar technology independently. In addition, effective patent, copyright and trade secret protection may be unavailable or limited in certain foreign countries.

    As of December 31, 2006, MTI Micro has filed 84 U.S. patent applications, 26 of which have been awarded. Internationally, MTI Micro has filed 22 Patent Cooperation Treaty Applications, and has filed for National Phase Patent Protection for 11 pieces of intellectual property in multiple countries, including Japan, the European Union, and South Korea. MTI Micro has developed an extensive portfolio of patent applications in areas including fuel cell systems, components, controls, manufacturing processes and system packaging.

    MTI Micro believes that the following patents are material to its business and that all of its patents may be significant to its future business activities:

    7

    Number

    Patent Title

    Expiration Date

    6,981,877

    Part IIISimplified direct oxidation fuel cell system

    2/19/2022

    6,908,701

    Methods and apparatuses for managing effluent products in a fuel cell system

    3/27/2021

    6,890,674

    Methods and apparatuses for managing fluids in a fuel cell system

    02/19/2022

    6,824,899

    Apparatus and Methods of Sensor-less Optimization of Methanol Concentration in a DMFC

    11/22/2020

    6,821,658

    Cold Start and Temperature Control Method and Apparatus for a Fuel Cell System

    03/02/2021

    6,794,067

    Fuel Cell Control and Measurement Apparatus and Method Using Dielectric Constant Measurement

    11/29/2020

    6,761,988

    FC System with Active Methanol Concentration Control

    11/21/2020

    6,686,081

    Methods and Apparatuses for a Pressure Driven Fuel Cell System

    05/15/2021

    6,632,553

    Methods and Apparatuses for Managing Effluent Products in a Fuel Cell System

    03/27/2021

    6,590,370

    Switching DC-DC Power Converter and Battery Charger for Use with a DOFC Power Source

    10/01/2022

    EXPLANATORY NOTEIn December 2000, MTI Micro licensed, on a non-exclusive basis, ten patent applications (eight issued and two abandoned) from Los Alamos National Laboratory ("LANL"). MTI Micro based its early DMFC systems work on these patents. MTI Micro has also licensed from LANL, on an exclusive basis, rights to European and Japanese counterpart applications for one LANL patent. In January 2005, MTI Micro and LANL modified the existing license such that it included, in its entirety, a total of nine issued U.S. patents. In April 2006, MTI Micro and LANL modified the existing license such that it included, in its entirety, a total of four issued U.S. patents. In this modification, changes were made to the license fees and royalties due under such license. MTI Micro also has licensing rights and obligations with respect to IP developed under agreements with Gillette, DuPont and other vendors.

    Codes and Standards: MTI Micro is a leader in the development of codes and standards associated with direct methanol fuel cells. In 2004, MTI Micro became the world's first company to obtain micro fuel cell safety compliance certifications for a fuel cell product from Underwriter's Laboratory ("UL") and from CSA International ("CSA"). MTI Micro received United Nations ("UN") packaging certification and was deemed compliant by the U.S. Department of Transportation for worldwide cargo shipment of its methanol fuel cartridges.

    In addition to being the first company to receive UL and CSA certification, MTI Micro worked to help develop the proposal adopted by the UN which gives methanol fuel cartridges their own classification, a significant step forward for MTI Micro and the industry. MTI Micro and others worked with regulatory bodies to create a first draft of the international standards for methanol safety and use, including those related to transport on commercial airplanes. At the same time, a number of presentations were made to various UN bodies in an effort to increase the understanding and acceptance of micro fuel cells and fuel cartridges. As a result of this effort, the International Civil Aviation Organization ("ICAO") technical instructions and the International Air Transport Association ("IATA") Dangerous Goods Regulations permit the carrying and use of certain fuel cell power systems and fuel cell cartridges containing methanol, butane and formic acid by passengers and crew. The provisions adopted by ICAO and IATA are embodied within IEC-62282-6-1, which was specifically adopted by the International Electrochemical Commission for fuel cell power systems and fuel cell cartridges as a complement to existing standards and regulatory requirements for consumer electronic products. Currently, the U.S. Department of Transportation is reviewing the ICAO and IATA air transport regulations for expected adoption in 2007.

    As part of the vote from the ICAO safety panel in 2005, other fuels - such as hydrogen and sodium borohydride - were not approved for transport within civilian aviation cabins, outlining a possible barrier of entry into the business/leisure travel consumer market for those companies developing competing technologies with such fuels.

    Test and Measurement Instrumentation Segment

    MTI Instruments is a worldwide supplier of metrology, portable balancing equipment and inspection systems for semiconductor wafers. MTI Instruments products use state-of-the-art technology to solve complex real world applications in numerous industries including automotive, semiconductor, commercial and military aviation and data storage. MTI Instruments is currently investing in extending their sales reach, including expanded sales coverage in both Europe and the Far East as well as a concentrated focus on internet marketing. Product investments share a common theme: incorporation of our product technology into larger value added systems that enable MTI Instruments to offer complete solutions that customers demand. MTI Instruments has industry recognized customer service and has worked with over 200 companies worldwide.

    Products and Services: MTI Instruments has three product groups: general dimensional gauging, semiconductor and aviation. Our products consist of electronic, computerized gauging instruments for position, displacement and vibration applications for the design, manufacturing and test markets; semiconductor products for wafer characterization of semi-insulating and semi-conducting wafers for the semiconductor market; and engine balancing and vibration analysis systems for both military and commercial aircraft.

    8

    General Dimensional Gauging:MTI Instruments' Precision Instruments employ fiber optic, laser and capacitance technologies to make nano-accurate measurements in product design and quality related processes.Gauging products include laser, fiber-optic and capacitance systems that measure a variety of parameters including displacement, position, vibration and dimension.

    Listed below are selected MTI Instruments' Precision Instruments product offerings:

    Product

    Description

    Markets Served

    Accumeasure Family

    Ultra-high precision capacitive gauging system offering nanotechnology accuracy.

    Data storage, semiconductor and automotive industries.

    MTI-2100 Fotonicä Sensor Series

    Fiber-optic based vibration sensor systems with extremely high frequency response.

    Data storage, semiconductor and automotive industries.

    Microtrakä II

    High speed laser sensor systems utilizing the latest complementary metal-oxide semiconductor/charge-coupled device technology.

    Data storage, semiconductor and automotive industries.

    Semiconductor: MTI Instruments' family of wafer metrology systems range from manually operated units to fully automated systems which test key wafer characteristics critical to producing high quality chips used in the semiconductor industry. These units are used as quality control tools delivering highly precise measurements for thickness variations, bow, warp, resistivity, and flatness. These systems can be used on substrates varying widely in size and materials.

    Its semiconductor metrology systems include the following products:

    Product

    Description

    Markets Served

    ProformaTM AutoScan 200

    Fully automated wafer characterization system for measuring thickness, total thickness variation ("TTV"), bow, warp, bulk resistivity, site and global flatness. The Proforma™ AutoScan 200 features pick and place robotics, laser cassette scanning, auto-sensing cassette stands for wafers of 75 - 200 mm diameter and a modular design for easy upgrades.

    Wafer metrology segment of the semiconductor industry.

    ProformaTM 200SA/300SA

    Semi-automated, full wafer surface scanning for thickness, TTV, bow, warp, site and global flatness. The Proforma™ 200SA can be used for all wafer materials and accommodates diameters of 75 - 200 mm.

    Wafer metrology segment of the semiconductor industry.

    ProformaTM 300/300G

    Manual, non-contact measurement of wafer thickness, TTV and bow. The Proforma™ 300 measures all wafer materials including Silicon, Gallium-Arsenide, Indium-Phosphide and wafers mounted to sapphire or tape. The Proforma™ 300/G can accept wafers from 50 to 300 mm.

    Wafer metrology segment of the semiconductor industry.

    Aviation:MTI Instruments' computer-based PBS products automatically collect and record aircraft engine vibration data, identify vibration or balance trouble in an engine and calculate a solution to the problem. These units are used and recommended by major aircraft engine manufacturers and are also used extensively by the U.S. Air Force, other military and commercial airlines and gas turbine manufacturers.

    9

    MTI Instruments' aviation and industrial vibration measurement systems products include vibration analysis and engine trim balance instruments and accessories for commercial and military jets. These products are designed to quickly pinpoint engine problems and eliminate unnecessary engine removals. Selected products in this area include:

    Product

    Description

    Markets Served

    PBS-4100 Portable Plus Balancing System

    The standard of the aviation industry worldwide, the portable PBS-4100 Plus detects if an engine has a vibration problem or a trim balance problem and provides a solution. This system works on all engine types and models from all engine manufacturers.

    Major commercial airlines, regional carriers, and the U.S. Military.

    PBS-4100R Test Cell Vibration Analysis & Trim Balance System

    Advanced trim balancing and diagnostic features for engine test cells.

    Major commercial airlines, regional carriers, and the U.S. Military

    PBS-3300

    A compact balancing and vibration system for use in mobile test cells and distributed test stands.

    Major commercial airlines, regional carriers, and the U.S. Military.

    Marketing and Sales:In the Test and Measurement Instrumentation segment, MTI Instruments markets its products and services using channels of distribution specific to each of its product groups and customer base. The general dimensional gauging product group markets it products through a combination of manufacturer representatives in the United States and distributors overseas. The semiconductor product group markets its products exclusively through domestic distributors and international sales representatives, while the aviation group primarily sells direct to the end user.

    To supplement these efforts, the company utilizes both commercial and industrial search engines, targeted newsletters and appropriate trade shows to identify and expand its customer base.

    Comparisons of sales by class of products, which account for over 10 percent of the Company's consolidated sales, are shown below for the years ended December 31:

    2006

    2005

    2004

    (Dollars in thousands)

    Sales

    %

    Sales

    %

    Sales

    %

    Aviation

    $ 2,990

    39.00%

    $ 3,013

    50.12%

    $ 4,027

    53.48%

    General Gauging

    4,165

    54.32

    2,688

    44.71

    2,393

    31.78

    Semiconductor

    512

    6.68

    311

    5.17

    1,110

    14.74

    Total

    $ 7,667

    100.00%

    $ 6,012

    100.00%

    $ 7,530

    100.00%

    Total Foreign-Based Revenue

    $ 2,930

    38.22%

    $ 1,261

    20.97%

    $ 1,146

    15.22%

    Product Development and Manufacturing:MTI Instruments is working on expanding its range of capacitance products to increase penetration into new market segments. Management believes that the success of the enterprise depends to a large extent upon innovation, technological expertise and new product development.Initiatives are underway to bring new products to market during 2007 while continuing to develop advanced PBS systems for use in the military and commercial markets.

    MTI Instruments' most recent product offerings include: in aviation, for 2006, introduction of the PBS-4100 Plus - an advanced and compact portable jet engine balancing and vibration diagnostics system for use by both military and commercial carriers.  In the general gauging area, the introduction of the MTI-2100 Fotonic™ Sensor - a "next generation" fiber-optic sensor for high-resolution, non-contact measurement of high frequency vibration and motion analysis. The amplifier replaced the MTI-2000 Fotonic Sensor. MTI Instruments also added the 1515 low-noise amplifier to its Accumeasure product line which is designed to meet the stringent requirements of brake rotor measurement applications in the automotive industry. In semiconductors, the introduction of the Proforma™ 300SA - a semi-automated tool for measuring thickness, total thickness variation, bow, warp, stress and flatness of 300mm wafers.

    MTI Instruments assembles and tests its products at its facilities located in Albany, New York. MTI Instruments believes that its existing assembly and test capacity is sufficient to meet its current needs and short term future requirements. Management believes that most of the raw materials used in our products are readily available from a variety of vendors.

    10

    Intellectual Property and Proprietary Rights: MTI Instruments relies on trade secret laws and patents to establish and protect the proprietary rights of its products. In addition, MTI Instruments enters into standard confidentiality agreements with its employees and consultants and seeks to control access to and distribution of its proprietary information. Even with these precautions, it may be possible for a third party to copy or otherwise obtain and use our products or technology without authorization or to develop similar technology independently. In addition, effective patent and trade secret protection may be unavailable or limited in certain foreign countries. MTI Instruments has one patent issued supporting its semiconductor product line.

    Significant Customers: MTI Instruments' largest customers are the U.S. Air Force and Koyo Precision ("Koyo"), its Japanese distributor. It also has relationships with companies in the manufacturing, semiconductor, automotive, aerospace, aircraft and research industries. In the Test and Measurement Instrumentation Segment, in 2006, the U.S. Air Force accounted for $1,774 thousand or 23.1% of product revenues while Koyo accounted for $1,757 thousand or 22.9%; in 2005, the U.S. Air Force accounted for $2,385 thousand or 39.7% of product revenues; and in 2004, the U.S. Air Force accounted for $3,508 thousand or 46.6% of product revenues. A loss of customers like the U.S. Air Force or Koyo could have a material adverse effect on this segment.

    Recent Contracts: In 2002, MTI Instruments was awarded a multi-year U.S. Air Force contract to service and retrofit its existing fleet of PBS-4100 jet engine balancing systems with the latest diagnostic and balancing technology, which could potentially generate up to a total of $8,800 thousand in sales for the Company between the years 2002 and 2007. As of December 31, 2006, MTI Instruments had recorded $6,640 thousand in orders, approximately 75% of the five-year contract's total value.

    Competition: MTI Instruments is subject to competition from several companies, many of which are larger than MTI Instruments and have greater financial resources. MTI Instruments' competitors include KLA-Tencor, Sigma Tech Corporation, Corning Tropel Corporation, Chadwick-Helmuth, ACES Systems, Micro-Epsilon, and Keyence Corporation. While MTI Instruments has a share of its respective specialized market segments, it does not consider its share to be dominant within its industry. The primary competitive considerations in MTI Instruments' markets are product quality, performance, price, timely delivery, and the ability to identify, pursue and bring new customers. MTI Instruments believes that its employees, product development skills, sales and marketing systems and reputation are competitive advantages.

    Employees

    The total number of employees of the Company and its subsidiaries was 132 as of December 31, 2006, as compared to 125 as of December 31, 2005. Fiscal 2006 employees include corporate operations and the Company's two subsidiaries, MTI Micro and MTI Instruments. Executives and staff were chosen for their acumen, ability and experience in areas critical to the execution of the Company's core business strategy.

    Financing Arrangements

    Sale of Common Stock and Warrants: On December 15, 2006, the Company entered into definitive agreements to raise $10,900 thousand in gross proceeds through the sale of shares of its common stock and warrants to purchase shares of common stock to a group of three investors pursuant to the Company's existing shelf registration statement previously filed and declared effective by the Securities and Exchange Commission ("SEC"). The Company entered into subscription agreements with these investors pursuant to which the Company agreed to sell a total of 6,055,556 shares of its common stock at $1.80 per share, which represents a 20.3% discount to the closing price on December 14, 2006, and to issue these investors five-year warrants to purchase up to an additional 3,027,778 shares of the Company's common stock at an exercise price of $2.27 per share.

    Proceeds to the Company from this offering which closed on December 20, 2006, net of offering expenses and placement agency fees, total approximately $10,200 thousand. Net proceeds from the offering are expected to be used for general corporate purposes and to support further development and commercialization of the Company's award winning Mobion® cord-free advanced portable power systems, through its subsidiary MTI Micro.

    In connection with provisions of a 2004 private placement agreement entered into with Fletcher International, Ltd. ("Fletcher"), the Company was required to issue shares of its common stock to Fletcher upon the occurrence of certain events, including certain subsequent equity issuances such as this offering. As a result of a letter agreement dated as of December 7, 2006, which amended the relevant provisions of the Fletcher private placement agreement to reduce by 25% the number of shares to be issued to Fletcher, the Company issued to Fletcher 267,314 shares of the Company's common stock. In connection with a release dated January 5, 2007, between the Company and Fletcher, the Company is not required to register the resale by Fletcher of these shares with the SEC since these shares may be sold by Fletcher without registration pursuant to rule 144(k) under the Securities Act of 1933, as amended. In very limited circumstances, the Company may be required to register the resale of these shares in the future if requested by Fletcher.

    11

    Private Placement:The Company entered into a financing transaction with Fletcher on January 29, 2004 and amended the terms of such transaction on May 4, 2004. As of December 31, 2006, the expiration date of the agreement, Fletcher had purchased 2,680,671 shares of our common stock pursuant to such financing transaction. In addition, Fletcher had the right to purchase an additional $20.0 million of MTI common stock, on one or more occasions, at a price of $6.023 (adjusted from $6.34) per share at any time prior to December 31, 2006. Fletcher also had the right to receive Company shares without payment upon the occurrence of certain events, including but not limited to, failing to register for resale with the SEC shares purchased by Fletcher on the agreed upon time table, a restatement of the Company's financial statements, change of control of the Company and issuance of securities at a price below Fletcher's purchase price. We have filed registration statements covering all of the shares pu rchased by Fletcher to date and in the event of any additional purchases we are similarly obligated to file one or more registration statements covering the resale of such shares. In connection with the late effective date for the registration statement filed on January 6, 2005, the Company issued and registered 66,413 shares of common stock to Fletcher without any additional payment. At December 31, 2006, Fletcher owned 267,314 shares or 0.6% of the Company's common stock.

    Gillette Company ("Gillette"): Gillette entered into a strategic alliance agreement with MTI Micro on September 19, 2003, whereby MTI Micro, Gillette and Gillette's Duracell business unit will seek to jointly develop and commercialize micro fuel cell products to power high-volume, low-power, hand-held and mass market portable consumer devices. This agreement was amended on September 19, 2006, June 20, 2005 and August 18, 2004. Pursuant to the agreement, Gillette purchased 1,088,278 shares of MTI Micro common stock (362,760 post 2004 1-for-3 reverse split) at a price of $.92 ($2.76 post 2004 1-for-3 reverse split) per share for $1.0 million. In connection with this agreement, Gillette may make additional investments of up to $4.0 million, subject to agreed milestones.

    Backlog

    The Company's backlog of orders believed to be firm is as follows:

    December 31, 2006

    $ 200 thousand

    December 31, 2005

    $ 900 thousand

    December 31, 2004

    $ 500 thousand

    The backlog relates to contracts and purchase orders received from commercial customers and government agencies at MTI Instruments, with the dimensional gauging product line representing 75% of this amount.

    Segment Information

    Segment information is set forth in Note 18 - Geographic and Segment Information - of the Notes to Consolidated Financial Statements referred to in Item 8 below and incorporated herein by reference.

    Subsequent Events

    Recent Developments:See the discussion of "Recent Developments" in Item 1 of this Report.

    Availability of Information

    The Company makes available through our website (http://www.mechtech.com), free of charge, our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports, filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after such reports are electronically filed with, or furnished, to the SEC. These reports may be accessed through the Company's website's Investor Relations page.

    The public may read and copy any materials the Company files with the SEC at the SEC Public Reference Room at 100 F Street, NE, Room 1580, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The Company files electronically with the SEC and the SEC maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.

    12

    Item 1A: Risk Factors

    Factors Affecting Future Results

    This Annual Report on Form 10-K/A ("Form 10-K/A") is being filed as Amendment No. 1 to10-K and the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2002.  This Form 10-K/A isdocuments we have filed with the Securities and Exchange Commission (the "Commission"that are incorporated by reference into this Form 10-K contain forward-looking statements that involve risks and uncertainties. Any statements contained, or incorporated by reference, in this Form 10-K that are not statements of historical fact may be forward-looking statements. When we use the words "anticipate," "estimate," "plans," "projects," "continuing," "ongoing," "expects," "management believes," "we believe," "we intend," "should," "could," "may," "will" and similar words or phrases, we are identifying forward-looking statements. Forward-looking statements involve risks, uncertainties, estimates and assumptions which may cause our actual results, performance or achievements to be materially different from those expressed or implied by forward-looking statements. These factors include, among others:

    -our need to raise additional financing;

    -our ability to secure continued government funding;

    -the potential for early termination of our agreement with Gillette and its Duracell division;

    -risks related to developing Mobion® direct methanol micro fuel cells and whether we will ever successfully develop commercially viable Mobion® fuel cell systems;

    -our inability, or Gillette's inability, to develop Mobion® fuel cell systems or fuel refills on our planned schedule;

    -market acceptance of Mobion® fuel cell systems;

    -risks related to our first field test ready military application Mobion® fuel cell product including technical, customer acceptance and safety;

    -our dependence on Original Equipment Manufacturers ("OEMs") integrating Mobion® fuel cell systems into their devices;

    -the potential for early termination of our agreement with Samsung if we cannot supply them with acceptable prototypes;

    -the need for current regulations to change to permit methanol to be carried onto airplanes for Mobion® fuel cell systems to achieve mass market commercialization;

    -risks related to the purposeflammable nature of filingmethanol as a fuel source;

    -our history of losses;

    -intense competition in the direct methanol fuel cell and instrumentation businesses;

    -risks related to protection and infringement of intellectual property;

    -the historical volatility of our stock price;

    -risks relating to the market price of the Plug Power common stock that we own;

    -general market conditions;

    -MTI Instruments sales revenue growth may not be achieved;

    -MTI Instruments sales dependence on a small number of customers; and

    -other factors referred to under the caption "Risk Factors" below.

    Except as may be required by applicable law, we do not undertake or intend to update or revise our forward-looking statements, and we assume no obligation to update any forward-looking statements contained in, or incorporated by reference into, this Annual Report on Form 10-K as a result of new information or future events or developments. Thus, assumptions should not be made that our silence over time means that actual events are bearing out as expressed or implied in such forward-looking statements.

    Risk Factors

    Set forth below are certain risks and uncertainties that could adversely affect our results of operations or financial condition and cause our actual results to differ materially from those expressed in forward-looking statements made by the Company. Also refer to Factors Affecting Future Results.

    We may be unable to raise additional capital to complete our product development and commercialization plans and the failure to complete such development and commercialization plans will materially adversely affect our business plans, prospects, results of operations and financial condition.

    Our cash requirements depend on numerous factors, including completion of our product development activities, our success in commercializing our Mobion® fuel cell systems and market acceptance of Mobion® fuel cells. Before we can successfully commercialize Mobion® fuel cells, we must complete a number of critical activities, and certain events must occur, including further product development; manufacturing process development; development of large-scale production capabilities; completion, refinement and management of our supply chain; completion, refinement, and management of our distribution channel; and further work on codes and standards critical to consumer acceptance, including the existence of federal regulations that permit methanol in the passenger compartment of passenger airplanes. All of this will be expensive and require significant capital resources, well in

    13

    excess of all current resources available to us. We believe that we will need to raise additional funds to achieve commercialization of Mobion® fuel cells; however, we do not know whether we will be able to secure additional funding, or funding on acceptable terms to pursue our commercialization plans. We can raise funds in four ways: sale of our Plug Power shares, sale of our Company's stock, sale of MTI Micro stock and sale of other assets. If we secure additional funding, we may be forced to increase the number of Plug Power Inc.shares sold to fund operations, or reduce spending on micro fuel cell development. If additional funds are raised through the issuance of equity securities, the percentage ownership of our then current shareholders will be reduced. If adequate funds are not available to satisfy either short or long-term capital requirements, we may be required to limit operations in a manner inconsistent with our development and SatCon Technology Corporationcommercialization plans, which would materially adversely affect o ur business plans, prospects, results of operations and financial condition in accordancefuture periods.

    We are dependent on continued government funding for new energy research and development and MTI Instruments product sales. The loss of such contracts and the inability to obtain additional contracts may have a material adverse effect on our business plans, prospects, results of operations, cash flows and financial condition.

    A large portion of revenues at MTI Instruments and MTI Micro for the next several years may come from government contracts. We can offer no assurance that we will be able to secure continued government funding. The loss of such contracts and the inability to obtain additional contracts could materially adversely affect our business plans, prospects, results of operations, cash flows and financial condition.

    Our MTI Instruments business is dependent upon a small number of customers that represent a large percentage of their revenues. The loss of any of their top customers, or a reduction in sales to any such customer, could have a material adverse effect on the Company's business, financial condition and results of operations.

    Measurement and gauging instrumentation, such as those produced at MTI Instruments, can be sold in large quantities to a relatively few customers when our technology is embedded in our customer's final product. This can lead to a few customers at MTI Instruments constituting a majority of the Company's consolidated product sales. MTI Instruments' top six customers represented approximately 62% of total product sales in 2006. Moreover, the top two customers (one of which is the U.S. Air Force) represented approximately 46% of total product sales in 2006. The loss of any significant portion of MTI Instruments' sales to any major customer, the loss of a single major customer or a material adverse change in the financial condition of any one of these customers could have a material adverse effect on the Company's business, financial condition and financial results.

    We may not successfully develop our new technology and the failure to do so will materially adversely affect our business plans, prospects, results of operations and financial condition.

    DMFCs are a new technology with many technical and engineering challenges still to be resolved. We cannot assure that we will be able to successfully resolve the technical and engineering challenges of DMFCs, or if we are successful, that such solutions will be commercially viable. Resolution of these technical and engineering issues requires substantial resources including financial, managerial and technical resources. We cannot assure that all of the necessary resources will be available to the degree, and at the times, that they are needed. If we are unable to successfully develop Mobion® fuel cells, our business plans, prospects, results of operations and financial condition would be materially adversely affected.

    Current commitments for joint development, distribution, marketing and investment by The Gillette Company ("Gillette") and its Duracell division may be subject to early termination and any such early termination will have material adverse consequences on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    Gillette and its Duracell division's commitments in the strategic alliance agreement and the other agreements entered into as a part of the strategic alliance transaction (including those commitments relating to joint development, distribution, marketing and investment) with MTI Micro are subject to early termination. Either MTI Micro or Gillette may terminate the strategic alliance agreement for cause at any time and at certain pre-defined periods of time if technical milestones are not completed to the satisfaction of the other party. Gillette may also terminate the strategic alliance agreement prior to mass market commercialization if it decides not to establish fuel refill manufacturing capability.

    The investment agreement with Gillette may be terminated if the strategic alliance agreement is terminated. In addition, any future investment by Gillette is conditioned upon MTI Micro reaffirming that the representations and warranties in the investment agreement are true as of the date of such investment. These representations and warranties include statements concerning ownership of intellectual property, and affirmations that MTI Micro is not infringing on the intellectual property of others and others are not infringing on MTI Micro's intellectual property. At this time we cannot determine whether MTI Micro will be able to make these statements as of the date of any potential future investments by Gillette, and the inability to make such statements could result in Gillette terminating the investment agreement.

    14

    Termination of MTI Micro's agreements with Gillette and its Duracell division would have material adverse consequences on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    MTI Micro may never complete the development of commercially acceptable Mobion® fuel cell products and may not be able to achieve profitable commercialization of its products in the military/industrial and consumer market on the timetable it anticipates, or at all, and any such delay or failure would have material adverse consequences on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    We cannot guarantee that MTI Micro will be able to develop commercially viable Mobion® fuel cell products in the military/industrial and consumer market on the timetable it anticipates, or at all. The commercialization of Mobion® fuel cell products requires substantial technological advances to improve the efficiency, functionality, reliability, cost, performance and environmental operating latitude of these systems and products and to develop commercial volume manufacturing processes for these systems and products. We cannot guarantee that MTI Micro will be able to develop the technology necessary for commercialization of Mobion® fuel cell products, or acquire or license the required technology from third parties. MTI Micro's failure to develop the technology necessary for high-volume commercialization of Mobion® fuel cells that are reliable, cost effective and present a value proposition to the customer will, in each case, have a material adverse effect on MTI Micro's and the Com pany's business plans, prospects, results of operations and financial condition.

    A mass market for fuel cells may never develop or may take longer to develop than we anticipate.

    Fuel cell systems represent emerging technologies, and we do not know whether consumers will adopt these technologies on a large scale or whether Original Equipment Manufacturers ("OEMs") will incorporate these technologies into their products. In particular, if a mass market fails to develop, or develops more slowly than anticipated, for methanol portable power applications, we may be unable to recover our expenditures to develop our fuel systems and may be unable to achieve or maintain profitability, any of which could negatively impact our business. Estimates for the development of a mass market for fuel cell products and systems have lengthened in recent years. Many factors that are beyond our control may have a negative effect on the development of a mass market for fuel cells and our fuel systems for methanol applications. These factors include the following:

    -cost competitiveness;

    -product specifications such as physical size and weight of fuel cell systems and components;

    -availability, future costs, future distribution and safety of methanol, natural gas and other potential fuel cell fuels;

    -consumer acceptance of methanol or alternative fuel products;

    -government funding and support for the development of methanol fuel cells for portable applications;

    -the willingness of OEMs to replace current power technology;

    -consumer perceptions of methanol systems;

    -regulatory requirements; and

    -emergence of newer, breakthrough power technologies and products.

    Our cost to produce our current Mobion® fuel cell product exceeds the amount for which we can currently sell such product. If we are unable to reduce the costs of our Mobion® fuel cells, it will have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    The commercialization of MTI Micro's Mobion® fuel cell products depends upon MTI Micro's ability to significantly reduce the costs of these systems and products, since they are currently substantially more expensive than systems and products based on existing technologies, such as rechargeable batteries.

    The price of our fuel cell products is dependent largely on material and other manufacturing costs. We are unable to offer any assurance that either we or a contract manufacturer will be able to reduce costs to a level which will allow production of a competitive product that the consumer finds attractive or that any product produced using lower cost materials and manufacturing processes will not suffer from a reduction in performance, reliability and longevity.

    15

    The production costs of our initial industrial and military products were higher than their sales prices. We recognize that successfully implementing our strategy and obtaining a significant share of the military, industrial and consumer markets requires that we offer our direct methanol fuel cell products at competitive prices, which can only be accomplished when production costs are cut substantially from current levels. If we are unable to produce direct methanol fuel cell products at competitive prices relative to alternative technologies and products, our target market customers will be unlikely to buy our fuel cell products.

    The failure to achieve cost reductions may materially adversely affect MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    Gillette may not be able to achieve commercialization of fuel refills on the timetable we anticipate, or at all, and the delay or failure to achieve such commercialization would have material adverse consequences on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    We cannot guarantee that Gillette will be able, or will choose, to develop, acquire or license commercially viable fuel refills for Mobion® fuel cell products on the timetable we anticipate, or at all. The commercialization of fuel refills for Mobion® fuel cell products requires substantial technological advances to improve the efficiency, functionality, reliability, cost and performance of these systems and products and to develop commercial volume manufacturing processes for these systems and products. Gillette's failure to supply fuel refills would have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    A viable market for micro fuel cell systems may never develop or may take longer to develop than we anticipate. If a market for fuel cells does not develop or is delayed, it will have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    Micro fuel cell systems for portable electronic devices represent an emerging market, and we do not know the extent to which our targeted distributors and resellers will want to purchase them and whether end-users will want to use them. The development of a viable market for our systems may be impacted by many factors that are out of our control, including:

    -the cost competitiveness of other micro fuel cell systems;

    -the future costs of materials used to build our systems;

    -consumer reluctance to try a new product;

    -consumer perceptions of our systems' safety;

    -regulatory requirements;

    -improvements in existing rechargeable battery technology; and

    -the emergence of newer, more competitive technologies and products.

    If a viable market fails to develop, or develops more slowly than we anticipate, we may be unable to recover the losses we will have incurred to develop our product and we may be unable to achieve profitability, each of which would have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    Our first field test ready military application Mobion® fuel cell product could fail due to technical, customer identification, customer acceptance, inability to deliver, safety or other reasons. Any such failure could have a material adverse effect on MTI Micro's and the Company's business plans and prospects.

    We anticipate shipping field test ready military application Mobion® fuel cell products starting April 2007. We may experience difficulty in identifying customers for these initial and future applications, or if customers are identified, shipping units. We may experience problems with the fuel cells, including reliability issues, run time, customer acceptance or safety. If these military application fuel cell products experience failures, it could result in a material adverse effect on MTI Micro's and the Company's business plans and prospects.

    Alternatives to our technology could render our systems obsolete prior to commercialization, which would have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    Our Mobion® fuel cells are one of a number of alternative portable power energy solutions being developed as replacements for

    16

    batteries. Technological advances in existing battery technologies or other fuel cell technologies may render our micro fuel cell systems obsolete and this would materially adversely affect our business plans, prospects, results of operations and financial condition.

    MTI Micro is dependent upon external OEMs to purchase certain products and integrate Mobion® fuel cells into their products. If external OEMs do not purchase and integrate Mobion® fuel cells into their products, our market will be very limited, which could have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    To be commercially useful, our Mobion® fuel cells must be integrated into products manufactured by OEMs. We cannot guarantee that OEMs will manufacture appropriate products or, if they do manufacture such products, that they will choose to use Mobion® fuel cells. Any integration, design, manufacturing or marketing problems encountered by OEMs could adversely affect the market for Mobion® fuel cells, which could have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    In order to achieve mass commercialization of Mobion® fuel cells, customers must be able to carry methanol fuel inside the passenger compartment of commercial airlines. If current U.S. Department of Transportation ("DOT"), Federal Aviation Administration ("FAA") and certain international regulations do not change, passengers will be unable to carry non-dilute methanol in the passenger compartments of airplanes, which will have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    Current airline and FAA regulations and certain international laws, regulations and treaties limit the amount and concentration of methanol that any passenger can carry aboard passenger planes. We believe that these regulations must change for mass commercialization of Mobion® fuel cell products to be possible. If regulatory changes approved by the International Civil Aviation Organization are implemented by the DOT, the FAA and other similar international bodies, this will permit direct methanol micro fuel cells and refill cartridges to be carried in the passenger compartment of airplanes. If these regulations do not change, it would materially adversely affect MTI Micro's ability to achieve mass commercialization of Mobion® fuel cell products and have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    The sale of a substantial amount of our common stock in the public market could materially decrease the market price of our common stock.

    The Company sold common stock and warrants during December 2006. If this investor group exercises their warrants and a substantial amount of our common stock is sold in the public market, or even targeted for sale, it could have a material adverse effect on the market price of our common stock and our ability to sell common stock in the future.

    Current shareholders may be diluted as a result of additional financings.

    If we raise additional funds through the sale of equity or convertible debt securities in either the Company or MTI Micro, current shareholders' percentage ownership will be reduced. In addition, these transactions may dilute the value of common stock outstanding. Moreover, we may have to issue securities that may have rights, preferences and privileges senior to our common stock. We cannot assure that we will be able to raise additional funds on terms acceptable to us, if at all. If future financing is not available or is not available on acceptable terms, we may not be able to fund our future needs, which would have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    We may be involved in intellectual property litigation that causes us to incur significant expenses or prevents us from selling our products, which could have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    In recent years, hundreds of fuel cell patents have been issued worldwide. Many of these patents are broadly written and encompass basic and fundamental theories of how fuel cells should or could work. As we continue to develop our technology, our designs unknowingly may infringe on the patent or intellectual property rights of others. Whether our technology infringes or not, MTI Micro and our Company may become subject to lawsuits in which it is alleged that we have infringed on the intellectual property rights of others. We may also commence lawsuits against others who we believe are infringing upon MTI Micro's rights. Involvement in intellectual property litigation could result in significant expense to MTI Micro and our Company, adversely affecting the development of sales of the challenged product or intellectual property and diverting the efforts of our technical and management personnel, whether or not such litigation is resolved in our favor. In the event of an adverse outcome as a defenda nt or plaintiff in any such litigation, MTI Micro and the Company may, among other things, be required to:

    -pay substantial damages;

    17

    -cease the development, manufacture, use, sale or importation of products that infringe upon other patented intellectual property;

    -expend significant resources to develop or acquire non-infringing intellectual property;

    -discontinue processes incorporating infringing technology; or

    -obtain licenses to the infringing intellectual property.

    We cannot guarantee that MTI Micro or the Company would be successful in such development or acquisition or that such license would be available upon reasonable terms. Any such development, acquisition or license could require the expenditure of substantial time and other resources and could have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    MTI Micro's products use potentially dangerous, flammable fuels, which could subject its business and the Company to product liability claims. Any such lawsuits or claims could have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    The sale of Mobion® fuel cell products exposes MTI Micro and the Company to potential product liability claims that are inherent in methanol and products that use methanol. Methanol is flammable and therefore potentially dangerous. Any accidents involving MTI Micro's products or other methanol-based products could materially impede widespread market acceptance and demand for DMFCs which could have a material adverse effect on MTI Micro's and the Company's business plans and prospects. In addition, MTI Micro may be held responsible for damages beyond the scope of its insurance coverage. We also cannot predict whether MTI Micro will be able to maintain its insurance coverage on acceptable terms. Damages beyond the scope of MTI Micro's insurance coverage or the inability to maintain insurance coverage on acceptable terms would have a material adverse impact on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    Our competitors may develop a more cost effective, better product and bring that product to market faster than we can. If we do not create a competitive DMFC product or we are late to market, it will have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    There are a number of other companies developing DMFCs. Some of our competitors may have better access to resources and capital than we do. Some of our competitors are much larger and have better access to manufacturing capacity, supply chains and distribution channels than we do. Some of our competitors may resolve technical or engineering issues before we do. Accordingly, one or more of our competitors may bring a mass commercial product to market before we do. In addition, one or more of our competitors may make a better or more cost effective product than we can make. Failure to get to market with the best and most cost competitive DMFC product before our competitors would have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    We have limited experience manufacturing fuel cell systems on a commercial basis. If we do not achieve the necessary manufacturing capabilities, it will have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    To date, we have focused primarily on research and development and have limited experience manufacturing micro fuel cell systems on a commercial basis. We can offer no assurance that either we, our contract manufacturers or any other party we partner with to volume-produce our products will develop efficient, automated, low-cost manufacturing capabilities and processes to meet the quality, price, engineering, design and production standards or production volumes required to successfully mass market our fuel cell products. Even if we or our contract manufacturers are successful in developing such manufacturing capability and processes, we do not know whether we or they will be timely in meeting our product commercialization schedule or the production and delivery requirements of Rule 3-09potential customers. Failure to develop or procure such manufacturing capabilities will have a material adverse effect on the Company's business plans, prospects, results of Regulation S-Xoperations and filing the Consents from their auditorsfinancial condition.

    We may not be able to establish additional strategic relationships that we will need to complete our product development and revisionscommercialization plans. If we are unable to Note 7, Holdings at Equity.develop necessary strategic relationships on terms that are acceptable to us, it will have a material adverse effect on our business plans, prospects, results of operations and financial condition.

     

    18

    We believe that we will need to enter into additional strategic relationships in order to complete our current product development and commercialization plans on schedule. If we are unable to identify or enter into satisfactory agreements with potential partners, we may not be able to complete our product development and commercialization plans on schedule or at all, which would have a material adverse effect on our business plans, prospects, results of operations and financial condition. We may also need to scale back these plans in the absence of partners, which would materially adversely affect our future business plans, prospects, results of operations and financial condition. In addition, any arrangement with a strategic partner may require us to issue a material amount of equity securities to the partner or commit significant financial resources to fund our product development and commercialization efforts in exchange for their assistance or the contribution to us of intellectual property. Any such issuance of equity securities would reduce the percentage ownership of our then current shareholders, which would have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    Part II

    ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATAWe will rely on our partners to develop and provide components for our Mobion® fuel cell systems. If our partners do not meet our quality, quantity, reliability or schedule requirements, it will have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    We depend on third parties to supply many of the components of our Mobion® fuel cell systems. A supplier's failure to develop and supply components in a timely manner, or to develop or supply components that meet our quality, quantity or cost requirements, or our inability to obtain substitute sources of these components on a timely basis or on terms acceptable to us, would harm our ability to manufacture our fuel cell systems. In addition, to the extent that our supply partners use technology or manufacturing processes that are proprietary, we may be unable to obtain comparable components from alternative sources. Failure to do so will have a material adverse effect on our business plan, prospects, results of operations and financial condition.

    Platinum and ruthenium are key materials in our micro fuel cells.

    Platinum and ruthenium are scarce natural resources and we are depending upon a sufficient supply of these commodities. While we do not anticipate significant near or long-term shortages in the supply of platinum or ruthenium, any such shortages would adversely affect our ability to produce commercially viable fuel cell systems or significantly raise the cost of producing our fuel cell systems.

    Our inability to deliver a commercially viable Mobion® fuel cell on time, or at all, will have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    There may be technical or engineering challenges we have not anticipated, issues of reliability for our device, an inability for our device to be integrated into existing electronic devices, difficulties in obtaining materials or components, or problems with manufacturing or distribution, and many other problems that we have not, and perhaps could not anticipate. All of these issues could delay or prohibit further releases of additional Mobion® fuel cell products, which would have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    Failure to achieve future product development and the timing associated with entry into the military, industrial or consumer market or commercialization milestones will have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    We have established aggressive product development and commercialization milestones and dates for achieving development goals related to technology and design improvements. We use these milestones to assess our progress towards developing commercially viable fuel cell systems. Delays in our product development will likely have a material impact on our commercialization schedule. If we experience delays in meeting our development goals or if our micro fuel cell systems exhibit technical defects or if we are unable to meet cost, performance or manufacturing goals, including power output, useful life and reliability, our commercialization schedule will be delayed. In this event, potential purchasers of our initial commercial systems may choose alternative technologies and any delays could allow potential competitors to gain market advantages. We cannot assure that we will successfully achieve our milestones in the future and the failure to achieve such milestones would have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    Our inability or failure to manage change effectively may have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    We continue to undergo rapid change in the scope and breadth of our operations as we advance the development of our micro fuel cell products. Such rapid change is likely to place a significant strain on our senior management team and other resources. We will

    19

    be required to make significant investments in our engineering, logistics, financial and management information systems and to motivate and effectively manage our employees. Our business plans, prospects, results of operations and financial condition could be harmed if we encounter difficulties in effectively managing the budgeting, forecasting and other process control issues presented by such a rapid change.

    Our share price could be subject to extreme price fluctuations, and shareholders could have difficulty trading shares.

    The financial statements filed herewith are set forthmarkets for high technology companies in particular have been volatile, and the market price of our common stock, which is traded on the IndexNasdaq Global Market under the symbol "MKTY," has been and may continue to be subject to significant fluctuations. Fluctuations could be in response to operating results, announcements of technological innovations or new products by us, or by our competitors, patent or proprietary rights developments, and market conditions for high technology stocks in general. In addition, the stock market in recent years has experienced extreme price and volume fluctuations that sometimes have been unrelated or disproportionate to the operating performance of individual companies. These market fluctuations, as well as general economic conditions, may adversely affect the market price of our common stock and the ability of shareholders to dispose of our common stock.

    The loss of key employees may have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    Consolidated Financial Statements on Page F-1Our success will depend, in large part, upon our ability to attract, motivate and retain highly qualified scientists and engineers, as well as highly skilled and experienced management, sales and technical personnel. Competition for these personnel is intense and there can be no assurance that we will be successful in attracting, motivating or retaining key personnel. Our success depends, to a significant extent, upon a number of key employees, including members of senior management. The loss of the separateservices of one or more of these senior executives or key employees, or the inability to continue to attract qualified personnel, could delay product development cycles or otherwise harm our business and could have a material adverse effect on our business plans, prospects, results of operations and financial section.condition.

    We have incurred losses and anticipate continued losses. If we do not become profitable and sustain profitability, it will have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIESAs of December 31, 2006, we had an accumulated deficit of $95,385 thousand. For the year ended December 31, 2006, our net loss was $13,667 thousand, which includes a net gain of $4,289 thousand from sales of securities available for sale and an operating loss of $17,737 thousand. We expect to continue incurring net losses from operations until we can produce sufficient revenues to cover costs. In order to achieve profitability, we must successfully achieve all or some combination of the following:

    -develop new products for existing markets;

    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

    -sell these products to existing and new customers;

    -increase gross margins through higher volumes and manufacturing efficiencies;

    -control operating expenses; and

    -develop and manage distribution capability.

    Furthermore, we anticipate that we will continue to incur losses until we can produce and sell our fuel cell systems on a large-scale and cost-effective basis. Even if we do achieve profitability, we may be unable to sustain or increase our profitability in the future. Failure to do so will have a material adverse effect on our business plans, prospects, results of operations and financial condition.

    Our resources available to fund operations may fluctuate as the value of Plug Power's share price fluctuates, and could result in our requiring additional funding sooner than anticipated.

    A primary asset of the Company is the shares of Plug Power common stock it owns. As of December 31, 2006, the Company owned 2,589,936 shares of common stock in Plug Power, which is a publicly traded company. The market price of the Plug Power common stock may fluctuate due to market conditions and other conditions over which the Company has no control. Fluctuations in the market price of Plug Power's common stock may result in a reduction of resources available to fund operations which could result in our requiring additional funding sooner than anticipated.

     

    Page

    20

    Our alliance agreement with Samsung Electronics Co., Ltd. ("Samsung") is subject to early termination if we cannot supply to them acceptable prototypes.

    The agreement between MTI Micro and Samsung dated May 16, 2006 contains one remaining prototype delivery date - April 30, 2007. The remaining prototype delivery has explicit technological specifications that have not been accomplished previously by MTI Micro. If MTI Micro experiences delays in its prototype deliveries, or if MTI Micro is unable to produce a prototype to meet these specifications, Samsung has the option to cancel the agreement and MTI Micro would not receive any further payments under this agreement. Termination of MTI Micro's agreement with Samsung would have a material adverse effect on MTI Micro's and the Company's business plans, prospects, results of operations and financial condition.

    MTI Instruments sales revenue growth may not be achieved.

    There is no assurance that MTI Instruments will continue to achieve its sales targets. A number of factors that could impact MTI Instruments achieving its sales goals include, but are not limited to:

    -Slow down or cancellation of sales of PBS 4100 units to the military market, due to potential redeployment of government funding;

    -Expansion of sales in new territories may not occur due to lack of brand recognition, competition, or market saturation;

    -Launch of new products may not occur due to an aggressive internal development timeline, uncertainty in new technology development, and established competing technology.

    Item 1B: Unresolved Staff Comments

    None.

    Item 2: Properties

    The Company leases office, manufacturing and research and development space in the following locations:

    Approximate Number of

    Location

    Segment

    Primary Use

    Square Feet

    Lease Expiration

    Albany, NY

    Test and Measurement

    Instrumentation

    Manufacturing, office and sales

    20,700

    2009

    Albany, NY

    New Energy and Other

    Corporate headquarters, office and

    research and development

    23,500

    2007

    In management's opinion, the facilities are generally well maintained and adequate for our current needs and for expansion, if required. Management further believes that a lease renewal on reasonable terms for its New Energy and Other segment may be achieved.

    Item 3: Legal Proceedings

    At any point in time, the Company and its subsidiaries may be involved in various lawsuits or other legal proceedings. Such lawsuits could arise from the sale of products or services or from other matters relating to its regular business activities, compliance with various governmental regulations and requirements, or other transactions or circumstances. The Company does not believe there are any such proceedings presently pending which could have a material adverse effect on the Company's financial condition.

    Lawrence

    On September 9, 1998, Barbara Lawrence, the Lawrence Group, Inc. ("Lawrence") and certain other Lawrence-related entities ("Plaintiffs") initially filed suit in the Bankruptcy Court and the United States District Court for the Northern District of New York, which were subsequently consolidated in the District Court, against First Albany Corporation ("FAC"), the Company, Dale Church, Edward Dohring, Beno Sternlicht, Alan Goldberg and George McNamee (Church, Dohring, Sternlicht, Goldberg and McNamee are former Directors of the Company), Marty Mastroianni (former President and Chief Operating Officer of the Company), and thirty-three other individuals ("Defendants") who purchased a total of 820,909 shares (2,462,727 shares post split) of the Company's stock from the Plaintiffs. The case concerns the Defendants' 1997 purchase of the Company's common stock from the Plaintiffs at the price of $2.25 per share ($0.75 per share post split). FAC acted as Placement Agent for the Defendants in the negotiation and sale of the shares and in proceedings before the Bankruptcy Court for the Northern District of New York, which approved the sale in September 1997.

    21

    Plaintiffs claim that the Defendants failed to disclose material inside information concerning Plug Power, LLC to the Plaintiffs and therefore the $2.25 per share ($0.75 per share post split) purchase price was unfair. Plaintiffs are seeking damages of $5.0 million plus punitive damages and costs. In April 1999, Defendants filed a motion to dismiss the amended complaint, which was denied by the Bankruptcy Court. On appeal in October 2000, Plaintiffs' cause of action was dismissed by the United States District Court for the Northern District of New York. In November 2000, Plaintiffs filed an appeal of that dismissal with the United States Court of Appeals for the Second Circuit. In June 2002, the Second Circuit Court of Appeals reversed the District Court decision and remanded the case for further consideration of the Plaintiffs' claims as motions to modify the Bankruptcy Court sale order. The Plaintiffs' claims have now been referred back to Bankruptcy Court for such consideration. In September 2003, the Bankruptcy Court issued an order permitting Plaintiffs to conduct limited discovery concerning how FAC formed an opinion about the Company's stock up until the date the Stock Purchase Agreement was executed. Discovery is ongoing.

    The Company believes the claims have no merit and intends to defend them vigorously.The Company cannot predict theoutcome of the claims nor reasonably estimate a range of possible loss given the current status of the litigation. Accordingly, no amounts have been reserved for this matter.

    Item 4: Submission of Matters to a Vote of Security Holders

    There were no matters submitted to a vote of the registrant's security holders during the fourth quarter of fiscal 2006.

    Report of Independent Accountants

    F-2

    Consolidated Financial Statements:

    Balance Sheets as of December 31, 2002 and 2001

    F-3 - F-4

    Statements of Operations for the Year Ended

    December 31, 2002, Three Months Ended

    December 31, 2001 and Years Ended

    September 30, 2001 and 2000

    F-5

    Statements of Shareholders' Equity and Comprehensive

    Income (Loss) for the Year Ended December 31, 2002,

    Three Months Ended December 31, 2001 and Years Ended

    September 30, 2001 and 2000

    F-6

    Statements of Cash Flows for the Year Ended December 31,

    2002, Three Months Ended December 31, 2001 and Years

    Ended September 30, 2001 and 2000

    F-7 - F-8

    Notes to Consolidated Financial Statements

    F-9

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    F-1

    REPORT OF INDEPENDENT ACCOUNTANTS

    To the Board of Directors and Shareholders

    of Mechanical Technology Incorporated

    In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, shareholders' equity and comprehensive income (loss) and of cash flows present fairly, in all material respects, the financial position of Mechanical Technology Incorporated at December 31, 2002 and 2001, and the results of their operations and their cash flows for the year ended December 31, 2002, the three month period ended December 31, 2001, and for each of the two years in the period ended September 30, 2001, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance abo ut whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

    As discussed in Note 1 to the financial statements, the Company adopted Statement of Financial Accounting Standards No. 142,Goodwill and Other Intangible Assetson January 1, 2002, Emerging Issues Task Force Issue 00-19,Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in a Company's own Stock on June 30, 2001, and Financial Accounting Standards No. 133,Accounting for Derivative Instruments and Hedging Activities on October 1, 2000. Additionally, as discussed in Note 1, the Company changed its method of accounting for its investments in Plug Power Inc. and SatCon Technology Corporation on December 20, 2002 and July 1, 2002, respectively.

    /s/PricewaterhouseCoopers LLP

    Albany, New York

    February 26, 2003

    F-2

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    December 31, 2002 and 2001

    (Dollars in thousands)

     

    2002

    2001

    Assets

      

    Current Assets:

      

    Cash and cash equivalents

    $ 7,320

    $ 4,127

    Restricted cash equivalents

    -

    14

    Securities available for sale (Note 8)

    37,332

    5,734

    Accounts receivable, less allowances of $0

      

    in 2002 and 2001

    1,445

    902

    Inventories

    1,378

    1,510

    Notes receivable - current

    -

    25

    Deferred income taxes

    -

    2,315

    Prepaid expenses and other current assets

    668

    1,042

    Total Current Assets

    48,143

    15,669

       

    Derivative assets

    6

    194

    Property, plant and equipment, net

    1,558

    1,548

    Deferred income taxes

    2,677

    -

    Notes receivable - noncurrent, less allowance

      

    of $660 in 2002 and 2001

    -

    -

    Holdings, at equity (Note 7)

    -

    38,937

    Total Assets

    $52,384

    $56,348

     

     

     

     

     

     

     

     

     

     

     

    22

    PART II

    Item 5: Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

    Price Range of Common Stock

    MTI stock is traded on the Nasdaq Global Market under the symbol MKTY. The following table sets forth high and low closing reported sale prices for our common stock as reported by the Nasdaq Global Market for the periods indicated:

    Year Ended December 31,

    2006

    2005

     

    High

    Low

    High

    Low

    First Quarter

    $ 3.90

    $ 2.75

    $ 6.30

    $ 4.27

    Second Quarter

    4.94

    2.06

    4.58

    3.09

    Third Quarter

    2.45

    1.30

    4.21

    2.25

    Fourth Quarter

    2.92

    1.55

    4.00

    2.55

    Performance Graph

    The information included under the heading "Performance Graph" in this Item 5 of this Annual Report on Form 10-K is "furnished" and not "filed" and shall not be deemed to be "soliciting material" or subject to Regulation 14A or 14C, nor shall it be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that we specifically incorporate it by reference into any such filing.

    Below is a line graph comparing the percentage change in the cumulative total return on the Company's common stock for the 63 month period ended December 31, 2006, based on the market price of the Company's common stock, with the total return of companies included within the NASDAQ Composite Index, and companies considered peers within the fuel cell industry (the "Peer Group"). The line graph also compares the total return of the Company's common stock with the total return of companies included within the Standard & Poor's ("S&P") 500 Index and companies included within the S&P Information Technology Index (collectively, the "Comparable Indices"). The calculation of total return assumes a $100 investment in the Company's common stock and the Comparable Indices as of October 1, 2001, including reinvestment of all dividends. The beginning measurement point was established by the market close on October 1, 2001, the first day of the Company's three month transition period when it changed its fis cal year end from September 30 to December 31.

    In future years, the Company will discontinue using the S&P 500 Index and the S&P Information Technology Index in its Comparable Indices since the Company considers the use of the NASDAQ Composite Index and a Peer Group to be better comparisons for the Company, as its common stock is listed on the NASDAQ Global Market and the fuel cell industry has matured to the point that a Peer Group of publicly traded companies is meaningful. Companies within the Peer Group consist of Ballard Power Systems (Nasdaq: "BLDP"), Plug Power Incorporated (Nasdaq: "PLUG"), Medis Technologies Limited (Nasdaq: "MDTL"), FuelCell Energy Incorporated (Nasdaq: "FCEL") and Hydrogenics Corporation (Nasdaq: "HYGS"). Total return for the Peer Group was calculated on a market value capitalization weighted average basis at each data point in the graph.

    23

    Number of Equity Security Holders

    As of February 28, 2007, the Company had approximately 550 holders of our common stock. However, management believes that a significant number of shares are held by brokers under a "nominee name" and that the number of beneficial shareholders of our common stock is approximately 15,400.

    Dividends

    The payment of dividends is within the discretion of the Company's Board of Directors and will depend, among other factors, on earnings, capital requirements, and the operating and financial condition of the Company. The Company has never paid and does not anticipate paying dividends in the foreseeable future.

    Recent Sales of Unregistered Securities

    None.

    Issuer Purchases of Equity Securities

    None.

    Item 6: Selected Financial Data

    The following tables set forth selected financial data and other operating information of the Company. The selected statement of operations and balance sheet data for 2006, 2005, 2004, 2003 and 2002 as set forth below are derived from the audited financial statements of the Company. The information is only a summary and should be read in conjunction with the Company's audited financial statements and related notes and other financial information included herein and "Management's Discussion and Analysis of Financial Condition and Results of Operations."

    (In thousands, except per share data)

    Year

    Year

    Year

    Year

    Year

    Ended

    Ended

    Ended

    Ended

    Ended

    Dec. 31,

    Dec. 31,

    Dec. 31,

    Dec. 31,

    Dec. 31,

    Statement of Operations Data

    2006

    2005

    2004

    2003

    2002

    Product revenue

    $ 7,667

    $ 6,012

    $ 7,530

    $ 5,547

    $ 5,362

    Funded research and development revenue

    489

    1,829

    1,040

    2,311

    1,573

    Gain (loss) on derivatives

    182

    (10,407)

    614

    (6)

    (188)

    Net gain (loss) on sale of securities available for sale

    4,289

    10,125

    3,626

    7,483

    (444)

    Net gain on sale of holdings

    -

    -

    -

    -

    6,369

    Gain on exchange of securities

    -

    -

    -

    -

    8,006

    (Loss) income from continuing operations before income

     

     

     

     

     

    taxes, equity in holdings' losses and minority interests

    (12,980)

    (14,949)

    (9,121)

    (1,731)

    906

    Income tax (expense) benefit

    (1,895)

    (1,587)

    3,564

    669

    (367)

    Minority interests in losses of consolidated subsidiary

    1,208

    1,442

    1,366

    490

    418

    Loss from continuing operations

    (13,667)

    (15,094)

    (4,191)

    (572)

    (7,186)

    Income from discontinued operations, net of taxes

    -

    -

    -

    13

    225

    Net (loss) income

    $ (13,667)

    $ (15,094)

    $ (4,191)

    $ (559)

    $ (6,961)

    Basic and Diluted (Loss) Earnings Per Share

    Loss from continuing operations

    $ (0.43)

    $ (0.49)

    $ (0.14)

    $ (0.02)

    $ (0.21)

    Income from discontinued operations

    -

    -

    -

    -

    0.01

    (Loss) earnings per share

    $ (0.43)

    $(0.49)

    $ (0.14)

    $ (0.02)

    $ (0.20)

    Balance Sheet Data (as of period end):

     

     

     

     

     

    Working capital

    $ 20,820

    $ 24,465

    $ 34,812

    $ 42,426

    $ 36,681

    Securities available for sale

    10,075

    18,947

    17,678

    44,031

    37,332

    Securities available for sale - restricted

    -

    -

    16,497

    -

    -

    Total assets

    33,811

    41,267

    66,830

    65,838

    52,384

    Total long-term obligations

    3,664

    -

    1,149

    24

    24

    Total shareholders' equity

    22,871

    32,916

    55,584

    48,266

    40,748

    24

    Item 7: Management's Discussion and Analysis of Financial Condition and Results of Operations

    The following discussion should be read in conjunction with our accompanying Financial Statements and Notes thereto included within this Annual Report on Form 10-K. In addition to historical information, this Annual Report on Form 10-K and the following discussion contain statements that are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Act of 1995. Certain statements made in this document that state Management's intentions, hopes, goals, beliefs, expectations, projections, plans, anticipation, outlook or predictions of the future are forward looking statements. Such statements include, among others, estimates of cash needs and sources; our ability to meet cash needs in the future; MTI Micro's plans under its strategic alliance agreement with its fuel refill partner and its strategic alliance agreement with its consumer OEM; future prospects and applications for fuel cell systems; MTI's, MTI Micro's and MTI Instruments' future business prospects, technology and performance; the market potential for and progress MTI Micro is making in developing its Mobion fuel cells; the significance of any contracts, grants, awards, or other recognition that MTI Micro may receive; the timing or success of market entry, in either the vertical or horizontal markets by MTI Micro; MTI Micro's ability to meet its stated milestones on time, if at all; MTI, MTI Micro's and MTI Instruments' ability to increase or maintain sales into military and other governmental markets; the importance of any relationships we may have, and our ability to maintain those relationships going forward; MTI Micro's ability to produce products or prototypes consistent with any announced specifications or customer requirements, if at all; MTI Micro's ability to remain a leader in advancing codes and standards; and the importance of any patents or codes and standards. All forward-looking statements are made as of the date of this report, and MTI disclaims any duty to upd ate such statements. It is important to note that the Company's actual results could differ materially from those projected in forward-looking statements. Factors that could cause the anticipated results not to occur include, among others, risks related to financing; uncertainties in development, manufacturing, competition and consumer demand for DMFCs; Gillette's ability to terminate its agreements with MTI Micro prior to commercialization of DMFCs; Samsung's ability to terminate its agreement with MTI Micro and other risk factors listed in Item 1A: Risk Factors.

    Overview

    Mechanical Technology Incorporated ("MTI" or the "Company"), a New York corporation, was incorporated in 1961. MTI operates in two segments, the New Energy segment which is conducted through MTI MicroFuel Cells, Inc. ("MTI Micro"), a majority-owned subsidiary, and the Test and Measurement Instrumentation segment, which is conducted through MTI Instruments, Inc. ("MTI Instruments"), a wholly owned subsidiary.

    At its MTI Micro subsidiary, the Company's Mobion® cord-free power packs are being developed to replace current lithium ion and similar rechargeable battery systems in many hand-held electronic devices for the consumer and military markets. Mobion® power packs are based on direct methanol fuel cell ("DMFC") technology which has been recognized as enabling technology for advanced portable power sources by industry analysts. As the need for advancements in portable power increases, MTI Micro is developing Mobion® cord-free rechargeable power pack technology as a superior solution for powering the multi-billion dollar portable electronics market.

    At its MTI Instruments subsidiary, the Company continues to be a worldwide supplier of precision non-contact physical measurement solutions, condition-based monitoring systems, portable balancing equipment and semiconductor wafer inspection tools. MTI Instruments' products use a comprehensive array of technologies to solve complex real world applications in numerous industries including manufacturing, semiconductor, commercial/military aviation, automotive and data storage. The Company's products consist of electronic gauging instruments for position, displacement and vibration applications within the design, manufacturing/production, test and research markets; semiconductor products for wafer characterization of semi-insulating and semi-conducting wafers within the semiconductor industry; and engine balancing and vibration analysis systems for both military and commercial aircraft.

    MTI also co-founded and retains a minority interest in Plug Power, Inc. ("Plug Power") (NASDAQ: PLUG), a developer of clean, reliable, on-site energy products.

    Our cash requirements depend on numerous factors, including completion of our micro fuel cell product development activities, ability to commercialize our micro fuel cell systems, market acceptance of our micro fuel cell systems and other factors. We expect to pursue the expansion of our operations through internal growth and strategic partnerships.

     

     

     

     

     

     

     

     

    25

    The accompanying notesSeveral key indicators of our liquidity are an integral part ofsummarized in the consolidated financial statements.following table:

    (Dollars in thousands)

    Years ended December 31,

     

    2006

    2005

    2004

    Unrestricted cash, cash equivalents and marketable securities

    $ 24,620

    $ 30,177

    $ 40,223

    Working capital

    20,820

    24,465

    34,812

    Net loss

    (13,667)

    (15,094)

    (4,191)

    Net cash used in operating activities

    (12,706)

    (12,572)

    (11,982)

    Purchase of property, plant and equipment

    (1,574)

    (1,004)

    (1,834)

    F-3

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS (Continued)

    From inception through December 31, 2002 and 2001

     

    (Dollars in thousands)

     

    2002

    2001

    Liabilities and Shareholders' Equity

      
       

    Current Liabilities:

      

    Line of credit (Note 12)

    $ -

    $ 1,000

    Accounts payable

    761

    643

    Accrued liabilities

    1,543

    1,632

    Accrued liabilities - related parties

    190

    101

    Income taxes payable

    92

    28

    Deferred income taxes

    8,876

    -

    Net liabilities of discontinued operations

    -

    356

    Total Current Liabilities

    11,462

    3,760

    Long-Term Liabilities:

      

    Deferred income taxes and other credits

    24

    4,406

    Total Liabilities

    11,486

    8,166

       

    Commitments and Contingencies

      

    Minority interests

    150

    574

       

    Shareholders' Equity

      

    Common stock, par value $1 per share,

      

    authorized 75,000,000; 35,648,135

      

    issued in 2002 and 35,505,235 in 2001

    35,648

    35,505

    Paid-in-capital

    67,479

    67,045

    Accumulated deficit

    (61,874)

    (54,913)

    41,253

    47,637

    Accumulated Other Comprehensive Income:

      

    Unrealized gain on available for sale

      

    securities, net of tax

    13,170

    -

    Restricted stock grant

    (40)

    -

    Common stock in treasury, at cost,

      

    8,020,250 shares in 2002 and 20,250 shares

      

    in 2001

    (13,635)

    (29)

    Total Shareholders' Equity

    40,748

    47,608

    Total Liabilities and Shareholders' Equity

    $ 52,384

    $ 56,348

    The accompanying notes are an integral part of the consolidated financial statements.

    F-4

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS

    For the Year Ended December 31, 2002, Three Months Ended December 31, 2001 and Years Ended September 30, 2001 and 2000

    (Dollars in thousands, except per share)

    Three Months

    Year Ended

    Ended

    Year Ended

    Year Ended

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    2002

    2001

    2001

    2000

    Product revenue

    $ 5,362

    $ 1,246

    $ 7,298

    $ 5,558

    Funded research and development

    1,573

    90

    -

    -

    Total revenue

    6,935

    1,336

    7,298

    5,558

    Operating costs and expenses:

    Cost of product revenue

    2,428

    688

    3,150

    2,587

    Research and development expenses:

    Funded research and development

    2,560

    187

    -

    -

    Unfunded research and product development

    4,055

    874

    3,684

    2,034

    Total research and product development

    6,615

    1,061

    3,684

    2,034

    Selling, general and administrative

    4,941

    1,357

    6,159

    4,864

    Operating loss

    (7,049)

    (1,770)

    (5,695)

    (3,927)

    Interest

    (46)

    (15)

    (1,970)

    (1,943)

    Loss on derivatives

    (188)

    (26)

    (1,266)

    -

    Gain on derivatives, Company stock

    -

    165

    922

    -

    Gain on sale of holdings, net

    5,925

    -

    28,838

    -

    Gain on exchange of securities (Note 18)

    8,006

    -

    -

    -

    Gain on sale of subsidiary

    -

    -

    -

    1,262

    Impairment losses (Note 9)

    (8,127)

    (15,433)

    -

    -

    Other expense, net

    (90)

    (82)

    (93)

    (309)

    (Loss) income from continuing

    operations before income taxes, equity

    in holdings' losses and minority

    interests

    (1,569)

    (17,161)

    20,736

    (4,917)

    Income tax benefit (expense)

    636

    6,788

    (7,524)

    1,927

    Equity in holdings' losses (net of tax

    benefit of $4,550 in 2002, $2,169 in

    Transition Period, $9,722 in

    2001 and $10,219 in 2000)

    (6,671)

    (3,316)

    (17,072)

    (15,849)

    Minority interests in losses of

    consolidated subsidiary

    418

    104

    123

    -

    Loss from continuing operations

    (7,186)

    (13,585)

    (3,737)

    (18,839)

    Income from discontinued operations (net

    of taxes of $154 in 2002 and $157 in

    2000)

    225

    -

    -

    243

    Loss before cumulative effects of changes

    in accounting principles

    (6,961)

    (13,585)

    (3,737)

    (18,596)

    Cumulative effect of accounting change

    for derivative financial instruments for

    Company's own stock, net of tax expense

    of $1,000

    -

    -

    1,468

    -

    Cumulative effect of accounting change

    for derivative financial instruments,

    net of tax expense of $3,876

    -

    -

    6,110

    -

    Net (loss) income

    $(6,961)

    $(13,585)

    $ 3,841

    $(18,596)

    (Loss) Earnings per Share (Basic and

    Diluted):

    Loss from continuing operations

    $ (.21)

    $ (.38)

    $ (.10)

    $ (.54)

    Income from discontinued operations

    .01

    -

    -

    .01

    Cumulative effect of accounting change

    for derivative financial instruments

    for Company's own stock

    -

    -

    .04

    -

    Cumulative effect of accounting change

    for derivative financial instruments

    -

    -

    .17

    -

    (Loss) earnings per share

    $ (.20)

    $ (.38)

    $ .11

    $ (.53)

    The accompanying notes are an integral part of the consolidated financial statements.

    F-5

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

    AND COMPREHENSIVE INCOME (LOSS)

    For the Year Ended December 31, 2002, Three Months Ended December 31, 2001 and Years Ended September 30, 2001 and 2000

    (Dollars in thousands)

    Three Months

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    COMMON STOCK

    2002

    2001

    2001

    2000

    Balance, beginning

    $ 35,505

    $ 35,505

    $ 35,437

    $ 34,947

    Issuance of shares - options

    93

    -

    68

    490

    Issuance of shares - restricted stock

    50

    -

    -

    -

    Balance, ending

    $ 35,648

    $ 35,505

    $ 35,505

    $ 35,437

    PAID-IN-CAPITAL

        

    Balance, beginning

    $ 67,045

    $ 65,103

    $ 54,790

    $ 19,457

    Issuance of shares - options

    18

    -

    3

    (3)

    MTI MicroFuel Cell investment

    (28)

    46

    1,163

    -

    Plug Power holding, net of taxes

    430

    131

    8,678

    29,252

    SatCon holding, net of taxes

    (90)

    1,677

    2,506

    872

    Warrants issued, net of taxes

    -

    -

    -

    2,207

    Compensatory options

    49

    13

    (14)

    1,199

    Reclassification of common stock

        

    warrants from equity to liability,

        

    net of taxes

    -

    75

    (2,207)

    -

    Stock option exercises recognized

        

    differently for financial reporting

        

    and tax purposes

    55

    -

    184

    1,806

    Balance, ending

    $ 67,479

    $ 67,045

    $ 65,103

    $ 54,790

    ACCUMULATED DEFICIT

        

    Balance, beginning

    $(54,913)

    $(41,328)

    $(45,169)

    $(26,573)

    Net (loss) income

    (6,961)

    (13,585)

    3,841

    (18,596)

    Balance, ending

    $(61,874)

    $(54,913)

    $(41,328)

    $(45,169)

    ACCUMULATED OTHER COMPREHENSIVE INCOME

        

    (LOSS):

        

    UNREALIZED GAIN (LOSS) ON AVAILABLE FOR

    SALE SECURITIES, NET OF TAXES

        

    Balance, beginning

    $ -

    $ (5,204)

    $ -

    $ (5)

    Unrealized gain (loss) on available for

        

    sale securities, net of taxes

    13,170

    5,204

    (5,204)

    5

    Balance, ending

    $ 13,170

    $ -

    $ (5,204)

    $ -

    FOREIGN CURRENCY TRANSLATION ADJUSTMENT

        

    Balance, beginning

    $ -

    $ -

    $ -

    $ (11)

    Adjustments

    -

    -

    -

    11

    Balance, ending

    $ -

    $ -

    $ -

    $ -

    TREASURY STOCK

        

    Balance, beginning

    $ (29)

    $ (29)

    $ (29)

    $ (29)

    Stock acquisition

    (13,606)

    -

    -

    -

    Balance, ending

    $(13,635)

    $ (29)

    $ (29)

    $ (29)

    RESTRICTED STOCK GRANTS

        

    Balance, beginning

    $ -

    $ -

    $ -

    $ -

    Grants issued

    (50)

    -

    -

    -

    Grants vested

    10

    -

    -

    -

    Balance, ending

    $ (40)

    $ -

    $ -

    $ -

    TOTAL SHAREHOLDERS' EQUITY

    $ 40,748

    $ 47,608

    $ 54,047

    $ 45,029

    TOTAL COMPREHENSIVE INCOME (LOSS):

        

    Net (loss) income

    $ (6,961)

    $(13,585)

    $ 3,841

    $(18,596)

    Other comprehensive income (loss):

        

    Foreign currency translation adjustment

    -

    -

    -

    11

    Unrealized gain (loss) on available

        

    for sale securities, net

    13,170

    5,204

    (5,204)

    5

    Total comprehensive income (loss)

    $ 6,209

    $ (8,381)

    $ (1,363)

    $(18,580)

    The accompanying notes are an integral part of the consolidated financial statements.

    F-6

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    For The Year Ended December 31, 2002, Three Months Ended December 31, 2001 and

    Years Ended September 30, 2001 and 2000

    (Dollars in thousands)

     

     

    OPERATING ACTIVITIES

    Year Ended

    Dec. 31,

    2002

    Three Months

    Ended

    Dec. 31,

    2001

    Year Ended

    Sept. 30,

    2001

    Year Ended

    Sept. 30,

    2000

    Net (loss) income excluding discontinued operations

    $(7,186)

    $(13,585)

    $ 3,841

    $(18,839)

    Adjustments to reconcile net income (loss) to net cash

        

    used by operating activities:

        

    Cumulative effect of accounting change for derivative

        

    financial instruments, gross

    -

    -

    (9,986)

    -

    Cumulative effect of accounting changes for derivative

        

    financial instruments for Company's own stock, gross

    -

    -

    (2,468)

    -

    Loss on derivatives

    188

    26

    1,266

    -

    Gain on derivatives, Company stock

    -

    (165)

    (922)

    -

    Impairment losses

    8,127

    15,433

    -

    -

    Loss on warrant issued by subsidiary

    -

    98

    -

    -

    Stock dividend

    -

    -

    (827)

    -

    Capitalized interest

    -

    -

    107

    -

    Gain on sale of holdings, net

    (5,925)

    -

    (28,838)

    -

    Gain on exchange of securities

    (8,006)

    -

    -

    -

    Depreciation and amortization

    592

    128

    1,761

    264

    Gain on sale of subsidiary

    -

    -

    -

    (1,262)

    Minority interests in losses of consolidated

        

    subsidiary

    (418)

    (104)

    (123)

    -

    Equity in holdings' losses, gross

    11,221

    5,485

    26,794

    26,068

    Allowance for bad debts

    -

    -

    (250)

    636

    Loss on disposal of fixed assets

    15

    -

    4

    20

    Deferred income taxes and other credits

    (4,974)

    (9,034)

    2,197

    (12,152)

    Stock based compensation

    59

    13

    (14)

    547

    Changes in operating assets and liabilities net

        

    of effects from discontinued operations:

        

    Accounts receivable

    (543)

    (316)

    107

    887

    Other receivables - related parties

    -

    -

    -

    105

    Inventories

    132

    164

    (481)

    (343)

    Prepaid expenses and other current assets

    266

    52

    (166)

    (76)

    Accounts payable

    116

    (164)

    524

    311

    Income taxes

    64

    3

    16

    19

    Accrued liabilities - related parties

    89

    98

    (6)

    9

    Accrued liabilities

    (89)

    (313)

    342

    (127)

    Net cash used by operating activities excluding

        

    discontinued operations

    (6,272)

    (2,181)

    (7,122)

    (3,933)

    Discontinued Operations:

    225

    -

    -

    243

    Income from discontinued operations

        

    Deferred income taxes and other credits

    154

    -

    -

    157

    Changes in net liabilities/assets

    (356)

    (2)

    127

    (309)

    Net cash (used) provided by discontinued operations

    23

    (2)

    127

    91

    Net cash used by operating activities

    (6,249)

    (2,183)

    (6,995)

    (3,842)

    INVESTING ACTIVITIES

        

    Purchases of property, plant & equipment

    (527)

    (81)

    (1,318)

    (286)

    Proceeds from sale of holdings

    10,834

    -

    37,842

    -

    Purchase of stock in Plug Power

    -

    -

    -

    (20,500)

    Purchase of stock in SatCon

    -

    -

    -

    (7,070)

    Purchase of stock in Beacon Power

    -

    -

    -

    (6,050)

    Proceeds from sale of subsidiary, net

    -

    -

    -

    23

    Change in restricted cash equivalents, net

    14

    64

    1,064

    (1,142)

    Investment in marketable debt securities

    -

    -

    -

    (2,000)

    Proceeds from sale of marketable debt securities

    -

    -

    -

    9,881

    Investment in note receivable

    -

    -

    -

    (660)

    Principal payments from notes receivable

    25

    225

    191

    72

    Net cash provided (used) by investing activities

    10,346

    208

    37,779

    (27,732)

    FINANCING ACTIVITIES

        

    Proceeds from stock option exercises

    111

    -

    71

    489

    Net proceeds from subsidiary stock issuance

    -

    295

    867

    -

    Treasury stock purchase by subsidiary

    (15)

    -

    -

    -

    Financing costs

    -

    -

    (1,360)

    (233)

    Net borrowings (payments) on related party debt

    -

    -

    (107)

    -

    Payments under lines-of-credit

    (1,000)

    (4,000)

    (23,200)

    (5,500)

    Borrowings under lines-of-credit

    -

    -

    1,200

    32,500

    Net cash (used) provided by financing activities

    (904)

    (3,705)

    (22,529)

    27,256

    Increase (decrease) in cash and cash equivalents

    3,193

    (5,680)

    8,255

    (4,318)

    Cash and cash equivalents - beginning of year

    4,127

    9,807

    1,552

    5,870

    Cash and cash equivalents - end of year

    $ 7,320

    $ 4,127

    $ 9,807

    $ 1,552

    The accompanying notes are an integral part of the consolidated financial statements.

    F-7

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

    For The Year Ended December 31, 2002, Three Months Ended December 31, 2001 and Years Ended September 30, 2001 and 2000

    (Dollars in thousands)

     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

     

    2002

    2001

    2001

    2000

    Non-cash Investing and Financing Activities:

        
         

    Additional holdings and paid-in-capital

        

    resulting from other investors' investments in

        

    Plug Power Inc. stock

    $ 717

    $ 219

    $14,464

    $42,310

         

    Acquired stock of SatCon Technology

        

    Corporation in exchange for net assets

    of Ling Electronics, Inc. and subsidiaries

    -

    -

    -

    6,738

         

    Additional holdings and paid-in-capital

        

    resulting from warrant issuance to SatCon

        

    Technology Corporation

    -

    -

    -

    3,678

         

    Additional holdings and paid-in-capital

        

    resulting from other investors' activity in

    SatCon Technology Corporation stock

    (150)

    2,795

    4,175

    1,418

         

    Additional paid-in-capital resulting from

        

    stock option exercises treated differently

        

    for financial reporting and tax purposes

    55

    -

    184

    1,806

         

    Holdings in Beacon Power Corporation -

        

    warrant exercise to convert derivative asset to

        

    common stock

    -

    -

    8,500

    -

         

    Contingent obligation to common stock

    warrant holders

    -

    (124)

    1,210

    -

         

    Change in investment and paid-in-capital

        

    resulting from other investors' activity in

        

    MTI MicroFuel Cells Inc. stock

    (28)

    46

    1,163

    -

         

    Prepaid material in exchange for investment

        

    in subsidiary

    (18)

    -

    750

    -

         

    Treasury stock from exchange of securities

    (13,606)

    -

    -

    -

    The accompanying notes are an integral part of the consolidated financial statements.

    F-8

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) Accounting Policies

    Principles of Consolidation

    The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. The equity method of accounting is used for holdings in entities over which2006, the Company has significant influence, generally this represents common stock ownership or partnership equityincurred net losses of at least 20%$95,385 thousand and not more than 50%, or where theexpects to incur losses as it continues micro fuel cell product development and commercialization programs. The Company has the abilityexpects that losses will fluctuate from year to exercise significant influence over operatingyear and financial policies of the underlying entity. All significant intercompany transactions are eliminated in consolidation.

    Under the equity method of accounting, the Company recognizes its proportionate share of income or loss of holdings. Holdings' losses are generally recognized only to the extent of holdings. Changes in equity of holdings, other than income or loss, which change the Company's proportionate interest in the underlying equity of holdings, are generally accounted for as changes in holdings and additional paid-in-capital. Non-monetary contributions to equity holdings are recorded at book value, and if the Company's calculated share of net assets of holdings exceeds the book value of non-monetary contributions, the difference is accounted for as a basis difference. Original differences between the Company's carrying amount of an equity holding and its calculated share of the holding's net assets are treated as an embedded difference if the Company's carrying amount is higher, or as a basis difference if lower. Until January 1, 2002, embedded differences were amortized into net income (loss) from holdings ge nerally over a five-year period while basis differences are generally not amortized due to the research and development nature of holdings. Upon an equity holdings' initial public offering, basis differences are eliminated in connection with the change in equity. Impairment is measured in accordance with the Company's Asset Impairment Policy.

    Change in Year-End

    On February 13, 2002, the Company changed its fiscal year-end from September 30 to December 31, effective with the calendar year beginning January 1, 2002. A three-month transition period from October 1, 2001

    through December 31, 2001 (the "Transition Period") precedes the start of the 2002 fiscal year. "2001" and "2000" refer to the years ended September 30, the Transition Period refers to the three months ended December 31, 2001 and "2002" refers to the twelve months ended

    December 31, 2002. This new fiscal year makes the Company's annual and quarterly reporting periods consistent with those used by Plug Power Inc. ("Plug Power") and permitted the Company to continue to account for its holdings in Plug Power on a timely basis through December 20, 2002, the date of its change in accounting for Plug Power from the equity method to the fair value method.

    Change in Accounting for Holdings

    SatCon Technology Corporation ("SatCon")

    The Company's holdings in SatCon were accounted for on a one-quarter lag under the equity method of accounting from their acquisition date through

    F-9

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) Accounting Policies (Continued)

    July 1, 2002. On July 1, 2002, the Company determined that it no longer has the ability to exercise significant influence over the operating and financial policies of SatConsuch fluctuations may be substantial as a result of, waiving the Company's right to nominate and recommend directors to SatCon's board and our reduction

    among other factors, sales of ownership in SatCon and, therefore, has accounted for its investment

    in SatCon since July 1, 2002 using the fair value method as set forth in SFAS No. 115, "Accounting for Certain Debt and Equity Securities." The Company is no longer required to record its share of any losses from SatCon and the holding is carried at fair value, designated assecurities available for sale as well as the operating results of MTI Instruments and any unrealized holding gains or losses are included in stockholders' equity as a component of accumulated other comprehensive income (loss).MTI Micro.

    During the year ended December 31, 2002, the Company believed the decline in market value through September 30, 2002 represented an other than temporary declineCritical Accounting Policies and recorded an impairment loss of $3.143 million in its statement of operations. As of December 31, 2002, the fair market value of SatCon's common stock was $1.40 per shareSignificant Judgments and the Company's book value basis before fair value adjustment in its holdings in SatCon's common stock was $1.34 per share, therefore as of December 31, 2002, the Company recorded an unrealized holding gain, net of taxes of $27 thousand in its statement of shareholders' equity.

    Additionally, the Company has warrants to purchase 100,000 shares of SatCon's common stock at an exercise price of $7.84 per share with expiration dates in October 2003 and January 2004. The Company accounts for these warrants in accordance with SFAS No. 133 and, therefore, records the warrants at their fair value and records any change in value in its statement of operations. As of December 31, 2002, the warrants to purchase SatCon common stock had a fair value of $6 thousand and are included in derivative assets on the accompanying balance sheet.

    Plug PowerEstimates

    The Company's holdings in Plug Power were accounted for under the equity method of accounting from their acquisition date through December 20, 2002. On December 20, 2002, the Company determined that it no longer has the ability to exercise significant influence over the operatingdiscussion and financial policies of Plug Power as a resultanalysis of its reduced ownership in Plug Powerfinancial condition and therefore, has accounted for its investment in Plug Power since December 20, 2002 usingresults of operations is based upon the fair value method as set forth in SFAS No. 115, "Accounting for Certain Debt and Equity Securities." The Company is no longer required to record its share of any losses from Plug Power and the holding is carried at fair value, designated as available for sale and any unrealized holding gains or losses are included in stockholders' equity as a component of accumulated other comprehensive income (loss).

    As of December 31, 2002, the fair market value of Plug Power's common stock was $4.49 per share, and the Company's book value basis before fair value adjustment in its holdings in Plug Power's common stock was $1.78 per share, therefore as of December 31, 2002, the Company recorded an unrealized holding gain, net of taxes of $13.143 million in its statement of stockholders' equity.

    F-10

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) Accounting Policies (Continued)

    Use of Estimates

    The preparation of the consolidated financial statements, which have been prepared in conformityaccordance with accounting principles generally accepted in the United States of AmericaAmerica. Note 2 to the consolidated financial statements includes a summary of the Company's most significant accounting policies. The preparation of these financial statements requires managementthe Company to make estimates and assumptionsjudgments that affect the reported amounts of assets, liabilities, revenues and liabilitiesexpenses, and related disclosure of contingentassets and liabilities. On an on-going basis, the Company evaluates its estimates and judgments, including those related to revenue recognition, inventories, securities available for sale, income taxes, share-based compensation and derivatives. Management bases its estimates on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form t he basis for making judgments about the carrying values of assets and liabilities atthat are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management reviews critical accounting estimates with the Audit Committee of the Company's Board of Directors.

    The significant accounting policies that management believes are most critical to aid in fully understanding and evaluating our reported financial results include the following:

    Share-Based Payments:We grant options to purchase our common stock and award restricted stock to our employees and directors under our equity incentive plans. The benefits provided under these plans are share-based payments subject to the provisions of revised Statement of Financial Accounting Standards ("SFAS") No. 123 ("FAS 123R"),Share-Based Payment,and Securities and Exchange Commission ("SEC") Staff Accounting Bulletin ("SAB") 107,Share-Based Payments. Effective January 1, 2006, we use the fair value method to apply the provisions of FAS 123R with the modified prospective application, which provides for certain changes to the method for valuing share-based compensation. The valuation provisions of FAS 123R apply to new awards and to awards that are outstanding on the effective date and subsequently modified. Under the modified prospective application, prior periods are not revised for comparative purposes. Share-based compensation expense recognized under FAS 12 3R for the year ended December 31, 2006 was $2,406 thousand. At December 31, 2006, total unrecognized estimated compensation expense related to non-vested awards granted prior to that date was $2,518 thousand, which is expected to be recognized over a weighted average period of 1.35 years.

    Upon adoption of FAS 123R, we began estimating the value of share-based awards on the date of grant using a Black-Scholes option-pricing model ("Black-Scholes model"). Prior to the consolidated financial statements andadoption of FAS 123R, the reported amountsvalue of revenues and expenses duringeach share-based award was estimated on the reporting period. Actual results could differ from those estimates.

    Fair Valuedate of Financial Instruments

    grant using the Black-Scholes model for the pro forma information required to be disclosed under FAS 123. The Company's financial instruments consistdetermination of cash and cash equivalents, marketable securities, accounts receivable, unbilled contract costs and fees, warrants to purchase shares of common stock, accounts payable and debt instruments. The estimatedthe fair value of these financial instruments approximate their carrying values at December 31, 2002share-based payment awards on the date of grant using an option-pricing model is affected by our stock price as well as assumptions regarding a number of complex and 2001. The estimated fair values have been determined through information obtained from market sources, where available, Black-Scholes valuations or based on current rates offered for debt with similar termssubjective variables. These variables include, but are not limited to, our expected stock price volatility over the term of the awards, actual and maturities.

    Accounting for Derivative Instrumentsprojected employee stock option exercise behaviors, risk-free interest rate and expected dividends.

    On October 1, 2000, the Company adopted SFAS No. 133, "Accounting for Derivative InstrumentsIf factors change and Hedging Activities,"which establishes a new model for accounting for derivatives and hedging activities. It requires an entity to recognize all derivatives as either assets or liabilitieswe employ different assumptions in the statementapplication of financial position and measure these instruments at fair value. Upon adoption of SFAS No. 133,FAS 123R during future periods, the Company recorded an unrealized gain on its investment in derivatives, consisting of warrants to purchase SatCon Technology Corporation and Beacon Power Corporation common stock, in its results of operations as a cumulative effect of a change in accounting principle of $6.110 million to reflect the impact of adopting this accounting standard on October 1, 2000. On December 20, 2000, the Company exercised its warrants to purchase Beacon Power common stock.

    In September 2000, the Emerging Issues Task Force issued EITF 00-19, "Accounting for Derivative Financial Instruments Indexed to and Potentially Settled in, a Company's Own Stock," which requires

    freestanding contractscompensation expense that are settled in a company's own stock, including common stock warrants, to be designated as an equity instrument, asset or a liability. Under the provisions of EITF 00-19, a contract designated as an asset or a liability must be carried at fair value, with any changes in fair valuewe record under FAS 123R may differ significantly from what we have recorded in the resultscurrent period. Therefore, we believe it is important for investors to be aware of the high degree of subjectivity involved when using option-pricing models to estimate share-based compensation under FAS 123R. Option-pricing models were developed for use in estimating the value of traded options that have no vesting or hedging restrictions, are fully transferable and do not cause dilution. Because our share-based payments have characteristics significantly different from those of freely traded options, and because changes in the subjective input

    operations. A contract designated26

    assumptions can materially affect our estimates of fair values, in our opinion, existing valuation models, including the Black-Scholes Option Pricing model, may not provide reliable measures of the fair values of our share-based compensation. Consequently, there is a risk that our estimates of the fair values of our share-based compensation awards on the grant dates may bear little resemblance to the intrinsic values realized upon the exercise, expiration, cancellation or forfeiture of those share-based payments in the future. Certain share-based payments, such as employee stock options, may expire worthless or otherwise result in zero intrinsic value as compared to the fair values originally estimated on the grant date and expensed in our financial statements. Alternatively, value may be realized from these instruments that are significantly in excess of the fair values originally estimated on the grant date and expensed in our financial statements. There is currently neither a market-based mechanism nor other practical application to verify the reliability and accuracy of the estimates stemming from these valuation models, nor a way to compare and adjust the estimates to actual values. Although the fair value of employee share-based awards is determined in accordance with FAS 123R and SAB 107 using a qualified option-pricing model, that value may not be indicative of the fair value observed in a willing buyer/willing seller market transaction. Estimates of share-based compensation expenses are significant to our financial statements, but these expenses are based on the aforementioned option valuation model and will never result in the payment of cash by us.

    The guidance in FAS 123R and SAB 107 is still relatively new, and best practices are not well established. The application of these principles may be subject to further interpretation and refinement over time. There are significant differences among valuation models, and there is a possibility that we will adopt different valuation models in the future. This may result in a lack of consistency in future periods and materially affect the fair value estimate of share-based payments. It may also result in a lack of comparability with other companies that use different models, methods and assumptions.

    Theoretical valuation models and market-based methods are evolving and may result in lower or higher fair value estimates for share-based compensation. The timing, readiness, adoption, general acceptance, reliability and testing of these methods is uncertain. Sophisticated mathematical models may require voluminous historical information, modeling expertise, financial analyses, correlation analyses, integrated software and databases, consulting fees, customization and testing for adequacy of internal controls.

    For purposes of estimating the fair value of stock options granted during the year ended December 31, 2006 using the Black-Scholes model, we used the historical volatility of our stock for the expected volatility assumption input to the Black-Scholes model, consistent with the guidance in FAS 123R and SAB 107. The risk-free interest rate is based on the risk-free zero-coupon rate for a period consistent with the expected option term at the time of grant. We do not currently pay nor do we anticipate paying dividends, but we are required to assume a dividend yield as an equity instrument must be included within equity,input to the Black-Scholes model. As such, we use a zero dividend rate. The expected option term is estimated using both historical term measures and no fair value adjustments are required. In accordance with EITF 00-19,projected termination estimates.

    Revenue Recognition: The Company recognizes revenue from development contracts based upon the relationship of actual costs to estimated costs to complete the contract. These types of contracts typically provide development services to achieve a specific scientific result relating to DMFC technology. Some of these contracts require the Company determined that outstanding

    warrants as of September 30, 2001 to purchase 300,000 sharescontribute to the development effort. The customers for these contracts are both commercial customers and various state and federal government agencies. While government agencies are providing revenue, we do not expect the government to be a significant end user of the Company's Common Stock issuedresulting products. Therefore, the Company does not reduce funded research and product development expense by the funding received. When it appears probable that estimated costs will exceed available funding on fixed price contracts, and the Company is not successful in securing additional funding, the Company records the estimated additional expense before it is incurred. The Company had a $66 thousand accrual for contract losses for the year ended December 31, 2006.

    The Company applies the guidance in SAB No. 104,Revenue Recognition, in the evaluation of commercially funded fuel cell research and prototype agreements in order to SatCon Technology Corporation should be designated asdetermine when to properly recognize income. Payments received in connection with commercial research and prototype agreements are deferred and recognized on a liability. Effective June 30, 2001, all warrants designated asstraight-line basis over the term of the agreement for service-related payments, and for milestone and prototype delivery payments, if and when achieved, revenue is deferred and recognized on a liability muststraight-line basis over the remaining term of the agreement. When revenue qualifies for recognition it will be recorded as a liabilityfunded research and therefore, the Company reclassified the warrants designated as a liability from

    F-11

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) Accounting Policies (Continued)

    equity to liabilities, which had a fair value on the issuance date of $3.678 million, using the Black Scholes option-pricing model.

    Additionally on June 30, 2001, the Company recorded the warrants at the current fair value of $1.210 million, using the Black-Scholes option-pricing model,development revenue. The costs associated with research and recorded a $1.468 million gain, net of tax in its results of operations as a cumulative effect of a change in accounting principle. Effective December 28, 2001, the Company amended these warrants, removing the provisions providing the warrant holders with rights that rank higher than those of common stockholders. As a result of the amendment, these warrants meet the criteria of equity instruments in accordance with EITF 00-19 and, therefore, the Company reclassified the value of these warrants to equity from liabilities.

    The Company held or has outstanding the following derivative financial instruments:

     

    Dec. 31,

    Dec. 31,

     
     

    2002

    2001

    Expiration

    Derivatives issued:

       

    Warrants, immediately exercisable, to purchase

       

    the Company's common stock issued to SatCon at a

       

    purchase price of $12.56 per share

    108,000

    108,000

    October 31, 2003

    Warrants, immediately exercisable, to purchase

       

    the Company's common stock issued to SatCon at a

    purchase price of $12.56 per share

    192,000

    192,000

    January 31, 2004

        

    Derivatives held:

       

    Warrants, immediately exercisable, to purchase

       

    SatCon Technology common stock at a purchase

       

    price of $7.84 per share

    36,000

    36,000

    October 21, 2003

        

    Warrants, immediately exercisable, to purchase

       

    SatCon Technology common stock at a purchase

       

    price of $7.84 per share

    64,000

    64,000

    January 31, 2004

    Inventories

    Inventories are stated at the lower of cost (first-in, first-out) or market.

    Property, Plant, and Equipment

    Property, plant and equipment are stated at cost and depreciated using primarily the straight-line method over their estimated useful lives:

    Leasehold improvements

    Lesser of the life of the lease or

    the useful life of the improvement

    Machinery and equipment

    2 to 10 years

    Office furniture, equipment and fixtures

    2 to 10 years

    Significant additions or improvements extending assets' useful lives are capitalized; normal maintenance and repair costsprototype-producing activities are expensed as incurred. The costs of fully depreciated assets remainingExpenses in usean amount equal to revenues recognized are included in the respective assetreclassified from unfunded research and accumulated depreciation accounts.product development to funded research and product development.

    When items are sold or retired, related gains or losses are included in net income.

    F-12

    ECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) Accounting Policies (Continued)

    Income Taxes


    The Company accounts for taxes in accordance with Financial Accounting

    Standard No. 109,Accounting for Income Taxes, which requires the use

    of the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted

    statutory tax rates applicable for future years to differences between financial statement and tax bases of existing assets and liabilities. Under FAS No. 109, the effect of tax rate changes on deferred taxes is

    recognized in the income tax provision in the period that includes the enactment date. The provision for taxes is reduced by investment and other tax credits in the years such credits become available.

    Revenue Recognition

    The Companyalso recognizes revenue from product sales in accordance with Staff Accounting Bulletin (SAB)SAB No. 101,Revenue Recognition.104. Product revenue is recognized when there is persuasive evidence of an arrangement, delivery of the product to the customer or distributor has occurred, at which time title generally is passed to the customer or distributor, and the Company has determined that collection of a fixed fee is probable, all of which occur upon shipment of the product. If the

    product requires installation to be performed by the Company;Company, all revenue related to the product is deferred and recognized upon the completion of the installation.

    27

    Inventory: Inventory is valued at the lower of cost or the current estimated market value of the inventory. We periodically review inventory quantities on hand and record a provision for excess and/or obsolete inventory based primarily on our estimated forecast of product demand, as well as based on historical usage. Demand and usage for products and materials can fluctuate significantly. A significant decrease in demand for our products could result in a short-term increase in the cost of inventory purchases and an increase of excess inventory quantities on hand. Therefore, although we make every effort to ensure the accuracy of our forecasts of future product demand, any significant unanticipated changes in demand could have a significant impact on the value of our inventory and our reported operating results.

    Income Taxes: As part of the process of preparing our consolidated financial statements, the Company is required to estimate its income taxes in each of the jurisdictions in which it operates. This process involves the estimation of our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items for tax and accounting purposes. Included in this assessment is the determination of net operating loss carry forwards. These differences result in a net deferred tax asset. The Company must assess the likelihood that its deferred tax assets will be recovered from future taxable income and, to the extent that the Company believes that recovery is not likely, it must establish a valuation allowance.

    Significant management judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets. We have recorded a valuation allowance due to uncertainties related to our ability to realize certain net deferred tax assets, primarily consisting of net operating losses being carried forward. In the event that actual results differ from these estimates or we adjust these estimates in future periods, we may need to adjust the recorded valuation allowance, which could materially impact our financial position and results of operations. The Company has recorded a full valuation allowance against its net deferred tax assets of $18,815 thousand as of December 31, 2006. This valuation allowance is due to uncertainties related to our ability to realize certain of these assets. The valuation allowance is based on estimates of the recoverability of certain net operating losses. In the event actual results diffe r from these estimates or we adjust these estimates in future periods we may need to adjust our valuation allowance which could materially impact our financial position and results of operations.

    Derivative Instruments: The Company has held or issued certain derivative instruments and embedded derivative instruments and records these derivatives and embedded derivative instruments separate from the host contract in accordance with SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities.These standards require the Company to recognize all derivative instruments as either assets or liabilities on the statement of financial position and measure these instruments at fair value. Fair values are estimated using the Black-Scholes Option Pricing Model. Fair value estimates are subject to significant change between periods due to fluctuations of the variables used in the model.

    Discussion and Analysis of Results of Operations

    Results of Operations for the Year Ended December 31, 2006 Compared to December 31, 2005:The following is management's discussion and analysis of certain significant factors, which have affected the Company's results of operations for the year ended December 31, 2006 compared to the year ended December 31, 2005.

    Product Revenue:Product revenue in the Test and Measurement Instrumentation segment for 2006 increased by $1,655 thousand, or 27.5%, to $7,667 thousand. This performance is primarily the result of an increase of $1,475 thousand, or 55.0%, in dimensional gauging sales, particularly direct capacitance sales through our Japanese distributor; increases in semiconductor sales of $200 thousand, as eighteen manual, one automatic and one semi-automated metrology tool systems were sold during the year, compared to seven manual, one semi-automated and four OEM systems during 2005; commercial aviation equipment sales increases of $539 thousand; and partially offset by lower revenue from the U.S. Air Force of $611 thousand due to fewer purchases of new equipment and reduced activity under the existing repair contract.

    In the Test and Measurement Instrumentation segment, in 2006 the U.S. Air Force accounted for $1,774 thousand, or 23.1%, of product revenues; in 2005, the U.S. Air Force accounted for $2,385 thousand, or 39.7%, of product revenues. During 2006, Koyo Precision, our Japanese distributor, represented $1,757 thousand or 22.9% of segment revenue.

    Information regarding government contracts included in product revenue is as follows:

     

     

     

     

     

    Total Contract

    (Dollars in thousands)

     

    Revenues

    Revenues

    Revenues

    Orders

    Year Ended

    Year Ended

    Contract to Date

    Received to Date

    Contract

    Expiration

    Dec. 31, 2006

    Dec. 31, 2005

    Dec. 31, 2006

    Dec. 31, 2006

    $8,800 thousand Retrofit and Maintenance

    of PBS 4100's

    06/20/2008

    $ 1,417

    $ 1,552

    $ 6,627

    $ 6,637

    28

    Funded Research and Development Revenue:Funded research and development revenue in the New Energy segment for 2006 decreased by $1,340 thousand, or 73.3%, to $489 thousand. The decrease in revenue is primarily the result of the suspension of previously approved DOE funding for 2006 and the completion of other programs which were active in 2005, including programs with the New York State Energy Research and Development Authority ("NYSERDA"), the Army Research Labs ("ARL"), the Marine Corps, the Cabot Superior Micro Powders ("CSMP") subcontract with the National Institute of Standards and Technology ("NIST"), and Harris. This decrease was partially offset by revenue recognized from the Samsung Alliance Agreement totaling $427 thousand.

    Information regarding government and private company development contracts included in funded research and development revenue is as follows:

    (Dollars in thousands)

     

     

    Revenues

    Percentage

    Revenues

    Percentage

    Revenues

     

    Contract

     

    Year Ended

    of

    Year Ended

    of

    Contract to Date

    Contract

    Type

    Expiration(5)

    Dec. 31, 2006

    2006 Total

    Dec. 31, 2005

    2005 Total

    Dec. 31, 2006

    $3,000 thousand DOE(7)

    B

    07/31/07

    $ 62

    12.7%

    $ 930

    50.8%

    $ 1,171

    $1,250 thousand NYSERDA(2)

    B

    06/30/06

    -

    -

    $ 329

    18.0

    1,135

    $1,000 thousand Samsung(6)

    C

    07/31/07

    427

    87.3

    $ -

    -

    427

    $418 thousand SAFT(1)

    A

    12/31/06

    -

    -

    $ -

    -

    -

    $250 thousand ARL

    A

    09/30/05

    -

    -

    $ 250

    13.7

    250

    $210 thousand NIST(3)

    A

    06/30/05

    -

    -

    $ 100

    5.5

    210

    $150 thousand Harris(4)

    A

    06/25/04

    -

    -

    $ 150

    8.2

    150

    $70 thousand Marine Corps

    A

    03/31/05

    -

    -

    $ 70

    3.8

    70

    Total funded research and

     

     

     

     

     

     

     

    development revenue

     

     

    $ 489

    100.0%

    $ 1,829

    100.0%

    $ 3,413

    (1)This is a subcontract with SAFT America, Inc. ("SAFT") under the U.S. Army CECOM contract. The purchase order received in connection with this subcontract was revised on November 14, 2006 eliminating Milestone 4. As a result, the contract value was reduced from $470 thousand to $418 thousand and the expiration date was extended from September 30 to December 31, 2006.

    (2)Total contract value is $1,250 thousand consisting of four Phases: Phase I for $500 thousand was from March 12, 2002 through September 30, 2003; Phase II for $200 thousand was from October 28, 2003 through October 31, 2004; Phase III for $348 thousand was from August 23, 2004 through August 31, 2005; and Phase IV for $202 thousand which commenced on December 14, 2004 and expired on June 30, 2006. Phases I, II and III have been completed. Phase IV expired before it was completed and the Company is working to reinstate this phase.

    (3) This is a subcontract with CSMP under NIST and includes the original contract for $200 thousand and a contract amendment for $10 thousand.

    (4) This contract includes the original contract for $200 thousand, an amendment for $50 thousand and a 2005 amendment reducing the contract by $100 thousand.

    (5) Dates represent expiration of contract, not date of final billing.

    (6) This contract includes one up-front payment of $750 thousand and two milestone payments totaling $250 thousand for the delivery of acceptable prototypes.

    (7) DOE funding for this contract was suspended in 2006. It is not clear when and if funding will continue on this contract. If additional funding is made available for this contract, the Company expects to request a contract modification and expiration extension.

    Contract Type A - Fixed Price Contract.

    Contract Type B - Cost Shared Contract.

    Contract Type C - Research and Prototype Contract.

    Cost of Product Revenue:Cost of product revenue in the Test and Measurement Instrumentation segment for the year ended December 31, 2006 increased by $519 thousand, or 21.8%, to $2,900 thousand. This increase coincides with the higher sales volume for 2006 compared to 2005.

    Gross profit as a percentage of product revenue increased by 1.8% to 62.2% for the year ended December 31, 2006. The improvement in gross margin during 2006 is primarily due to a five point rise in average margins on capacitance product sales due to higher sales volume and improved pricing strategies.

    Funded Research and Product Development Expenses:New energy segment expenses decreased by $2,403 thousand, or 67.6%, to $1,152 thousand for the year ended December 31, 2006. The decreased costs were attributable to active contracts in 2005 which are no longer active in 2006. For the year ended December 31, 2006, MTI Micro had active contracts with Samsung, DOE and SAFT while in 2005, active contracts were with DOE, NYSERDA, SAFT, NIST, ARL and the Marine Corps.

    29

    Unfunded Research and Product Development Expenses:Unfunded research and product development expenses increased by $5,653 thousand, or 92.4%, to $11,769 thousand for the year ended December 31, 2006 in comparison to 2005. This increase reflects a $5,445 thousand increase in the New Energy segment related to increased internal costs for the development of micro fuel cell systems and costs in connection with developing prototypes and product intent prototypes, including a $512 thousand non-cash charge for share-based compensation resulting from the adoption of SFAS No. 123R, which requires that the fair value of share-based compensation be expensed. This increase also includes a $208 thousand increase in product development expenses in the Test and Measurement Instrumentation segment for projects related to the development of a glass thickness gauge, improvements to the portable engine vibration and balancing system and updated industrial balancing software.

    Selling, General and Administrative Expenses:Selling, general and administrative expenses decreased by $815 thousand, or 7.5%, to $10,072 thousand for the year ended December 31, 2006 in comparison to the year ended December 31, 2005. This decrease is primarily the result of the following changes: an $892 thousand increase in non-cash equity compensation charges resulting from the adoption of SFAS No. 123R, which requires that the fair value of share-based compensation be expensed; a $1,113 thousand decrease in salaries and engineering management costs, due in part, to an increase in costs directly charged to research and product development and the elimination of the Government Systems group during the second quarter of 2005; a $640 thousand decrease related to increases in liquidations to unfunded research and development costs, which is a result of the Company charging more time to internal development projects for low power and high power technology platform developments, the developmen t of prototypes for Samsung and the development of the Mobion®30M product; a $259 thousand decrease in LANL license fees due to an amendment of the license agreement, which resulted in reduced minimum annual license payments; a $152 thousand decrease in depreciation costs primarily related to the renewal of the lease on the Company's main office; a $104 thousand increase in commission costs at MTI Instruments; a $131 thousand increase in incentive compensation primarily related to new executive employment agreements; a $261 thousand increase in marketing costs as MTI Micro raised their emphasis on marketing and business development while MTI Instruments underwent a major rebranding campaign during 2006; and a $39 thousand decrease in other expenses, net.

    Operating Loss:Operating loss for the year ended December 31, 2006 in comparison to the year ended December 31, 2005 increased by $2,639 thousand to $17,737 thousand, a 17.5% increase, due to the factors noted above.

    Gain on Sale of Securities Available for Sale:Results for the year ended December 31, 2006 included a $4,289 thousand gain on sale of securities available for sale compared to a $10,125 thousand gain for 2005. During the year ended December 31, 2006, the Company sold 1,103,500 shares of Plug Power common stock at a weighted average price of $5.66 per share, with gross proceeds to the Company of $6,249 thousand.

    On June 24, 2005, Fletcher notified the Company of its election to exercise in full its right to purchase from the Company a quantity of common stock of Plug Power. As a result of this election, Fletcher purchased 1,799,791 shares of Plug Power common stock from the Company at a price of $0.7226 per share, with proceeds to the Company of $1,301 thousand. In connection with this exercise, the Company recognized a loss on this embedded derivative immediately prior to exercise of $7,173 thousand and a gain on the sale of Plug Power common shares of $9,635 thousand.

    Gain (loss) on Derivatives:The Company recorded a gain on derivative accounting of $182 thousand for the year ended December 31, 2006 and a loss of $10,407 thousand on derivative accounting for the year ended December 31, 2005. The 2006 gain is the result of derivative treatment of the freestanding warrants issued in conjunction with the Company's December 2006 capital raise, while the 2005 result relates to an embedded derivative for the purchase of Plug Power common stock, which was issued as part of the 2004 private placement transaction. The warrant derivative was valued using the Black Scholes pricing model, as was the embedded derivative prior to its exercise on June 24, 2005. Upon exercise, the embedded derivative was valued at its intrinsic value.

    Income Tax (Expense) Benefit:The income tax expense rate for the year ended December 31, 2006 was 15%, while the income tax expense rate for the year ended December 31, 2005 was 11%. These tax rates are primarily due to losses generated by operations, changes in the valuation allowance and disproportionate effects of reclassification of gains on Plug Power security sales included in net income.

    The valuation allowance at December 31, 2006 was $18,815 thousand and at December 31, 2005 was $10,923 thousand. The Company determined that it was more likely than not that the ultimate recognition of certain deferred tax assets would not be realized.

    30

    Results of Operations for the Year Ended December 31, 2005 Compared to December 31, 2004:The following is management's discussion and analysis of certain significant factors, which have affected the Company's results of operations for the year ended December 31, 2005 compared to the year ended December 31, 2004.

    Product Revenue:Product revenue in the Test and Measurement Instrumentation segment for 2005 decreased by $1,518 thousand, or 20.2%, to $6,012 thousand. This decrease is primarily the result of decreased sales to aviation customers of $1,014 thousand reflecting the September 2004 expiration of a U.S. Air Force contract which accounted for $1,447 thousand of product revenue in 2004; decreases of $798 thousand in semiconductor product sales reflecting the shipment of seven manual units, one semi-automated unit and four OEM machines during 2005 as compared to twelve manual units, five semi-automated units, five OEM machines and two AutoScan units for the same period in 2004; partially offset by increases in sales to general gauging customers of $294 thousand related to increases in capacitance product sales and an increase in business generated by the Company's Japanese distributor.

    In the Test and Measurement Instrumentation segment, in 2005 the U.S. Air Force accounted for $2,385 thousand, or 39.7%, of product revenues; in 2004, the U.S. Air Force accounted for $3,508 thousand, or 46.6%, of product revenues.

    Information regarding government contracts included in product revenue is as follows:

     

     

     

     

     

    Total Contract

    (Dollars in thousands)

     

    Revenues

    Revenues

    Revenues

    Orders

    Year Ended

    Year Ended

    Contract to Date

    Received to Date

    Contract

    Expiration

    Dec. 31, 2005

    Dec. 31, 2004

    Dec. 31, 2005

    Dec. 31, 2005

    $8,800 thousand Retrofit and Maintenance of PBS 4100's

    06/20/2008

    $ 1,552

    $ 1,918

    $ 5,210

    $ 5,262

    $3,100 thousand PBS units and Accessory Kits

    09/30/2004

    $ -

    $ 1,447

    $ 2,469

    $ 2,469

    Funded Research and Development Revenue:Funded research and development revenue in the New Energy segment for 2005 increased by $789 thousand to $1,829 thousand, a 75.9% increase. This increase is the result of increases of $751 thousand from the U.S. Department of Energy ("DOE"), $250 thousand from the U.S. Army, $224 thousand from the New York State Energy Research and Development Authority ("NYSERDA"), $150 thousand from the Harris Corporation ("Harris"), $70 thousand from the U.S. Marine Corps partially offset by decreases from the National Institute of Standards and Technology ("NIST") contract's completion in 2004 when it contributed $446 thousand, the Army Research Laboratories contract's completion in 2004 when it contributed $200 thousand, and a $10 thousand decrease from the Cabot Superior Micro Powders ("CSMP") NIST subcontract.

    Information regarding government contracts included in funded research and development revenue is as follows:

    (Dollars in thousands)

     

     

    Revenues

    Percentage

    Revenues

    Percentage

    Revenues

     

    Contract

     

    Year Ended

    of

    Year Ended

    of

    Contract to Date

    Contract

    Type

    Expiration(6)

    Dec. 31, 2005

    2005 Total

    Dec. 31, 2004

    2004 Total

    Dec. 31, 2005

    $3,000 thousand DOE

    B

    07/31/07

    $ 930

    50.8%

    $ 179

    17.2%

    $ 1,109

    $470 thousand SAFT(1)

    A

    09/30/06

    $ -

    -

    $ -

    -

    $ -

    $1,250 thousand NYSERDA(2)

    B

    06/30/06

    $ 329

    18.0

    $ 105

    10.1

    $ 1,135

    $249.8 thousand Army

    A

    09/30/05

    $ 250

    13.7

    $ -

    -

    $ 250

    $69.9 thousand Marine

    A

    03/31/05

    $ 70

    3.8

    $ -

    -

    $ 70

    $210 thousand NIST(3)

    A

    06/30/05

    $ 100

    5.5

    $ 110

    10.6

    $ 210

    $150 thousand Harris(4)

    A

    06/25/04

    $ 150

    8.2

    $ -

    -

    $ 150

    $200 thousand ARL

    A

    04/30/04

    $ -

    -

    $ 200

    19.2

    $ 200

    $4,600 thousand NIST(5)

    B

    09/30/04

    $ -

    -

    $ 446

    42.9

    $ 3,342

    Total funded research and

     

     

     

     

     

     

     

    development revenue

     

     

    $ 1,829

    100.0%

    $ 1,040

    100.0%

     

    (1)This is a subcontract with SAFT America, Inc. ("SAFT") under the U.S. Army CECOM.

    (2)Total contract value is $1,250 thousand consisting of four Phases: Phase I for $500 thousand was from 3/12/02 thru 9/30/03; Phase II for $200 thousand was from 10/28/03 with a completion date of 10/31/04; Phase III for $348 thousand was from 8/23/04 through 8/31/05; and Phase IV for $202 thousand which commenced on 12/14/04 and expires on 6/30/06. Phases I and II have been completed and the final report for Phase III has been accepted. Retainage will be billed upon acceptance of final report incorporating all completed phases of the contract.

    (3) This is a subcontract with CSMP under NIST and includes the original contract for $200 thousand and a contract amendment for $10 thousand.

    (4) This contract includes the original contract for $200 thousand, an amendment for $50 thousand and a 2005 amendment reducing the contract by $100 thousand.

    (5)This contract was a joint venture with DuPont. DuPont's share of the contract revenue was $1,300 thousand.

    31

    (6) Dates represent expiration of contract, not date of final billing.

    Contract Type A - Fixed Price Contract.

    Contract Type B - Cost Shared Contract.

    Cost of Product Revenue:Cost of product revenue in the Test and Measurement Instrumentation segment for the year ended December 31, 2005 decreased by $496 thousand, or 17.2%, to $2,381 thousand. This decrease coincides with the lower sales volume for 2005 compared to the same period in 2004, which included lower aviation and semiconductor sales partially offset by increases in general gauging sales.

    Gross profit as a percentage of product revenue decreased by 1.4% to 60.4% for the year ended December 31, 2005. This decrease is primarily attributable to the reduction in U.S. Air Force shipments.

    Funded Research and Product Development Expenses:Funded research and product development expenses in the New Energy segment decreased by $485 thousand, or 12.0%, to $3,555 thousand for the year ended December 31, 2005. The decreased costs were attributable to a change in contracts under development during 2005 and the completion of contracts during 2004. The majority of costs for 2005 were incurred under the DOE and NYSERDA contracts while the majority of costs for the comparable period were incurred under the NIST, ARL, Harris and U.S. Army contracts.

    Unfunded Research and Product Development Expenses:Unfunded research and product development expenses for the year ended December 31, 2005 decreased by $2,804 thousand, or 31.4%, to $6,116 thousand. This decrease reflects a $2,780 thousand decrease for the New Energy segment reflecting decreased internal development costs for our micro fuel cell system for Intermec since the Intermec product was completed in the fourth quarter of 2004 and development costs in connection with Gillette, accounting for $2,379 thousand of the decrease. Although overall research and development spending on the Gillette initiative had decreased from the prior year, this was a planned decrease due to an increased emphasis on product identification and marketing requirements during 2005. This decrease also includes a $24 thousand decrease for the Test and Measurement Instrumentation segment. Test and Measurement Instrumentation product development in 2005 includes costs for improvements for the Microtrak II product , a high temperature capacitance gauge to serve the brake rotor market and the development of balancing software for the industrial market.

    Selling, General and Administrative Expenses:Selling, general and administrative expenses for the year ended December 31, 2005 totaled $10,887 thousand, an increase of $4,562 thousand, or 72.1%. These increases are primarily the result of the following changes: a $995 thousand increase in non-cash stock-based compensation charges; a $2,077 thousand increase in salary and benefits related, in some part, to an increase in engineering management costs not directly charged to research and product development, an increase in the number of employees working in government and military relations, strategic planning and business development as well as corporate support employees related to Sarbanes-Oxley compliance, an expanded sales organization at MTI Instruments and CEO and employee recruiting costs; increased costs of $543 thousand related to consulting and other professional fees (including increases of approximately $387 thousand of costs related to consultants for government relations, busine ss development, finance and information technology, $469 thousand of costs related to Sarbanes-Oxley compliance and the SEC review of the Company's filings, $106 thousand of legal costs related to SEC and general corporate matters, partially offset by decreases of $300 thousand in advisory fees and $148 thousand in legal fees related to the 2004 private placement amendment); increased depreciation expense of $341 thousand due to an increase in capital expenditures; an increase of $130 thousand in licensing and patent fees related to agreements with LANL; increased costs of $437 thousand related to costs which were liquidated to research and development costs in the prior year; and a $39 thousand increase in other expenses, net.

    Operating Loss:The year ended December 31, 2005 yielded an operating loss of $15,098 thousand, an increase of $1,506 thousand from 2004, or 11.1%. This change results primarily from increases in selling, general and administration expense as well as decreases in gross profits from product revenues in the Test and Measurement Instrumentation segment partially offset by increases in funded research and development revenue in the New Energy segment and decreases in funded and unfunded research and product development expenses.

    Gain on Sale of Securities Available for Sale:Results for the year ended December 31, 2005 included a $10,125 thousand gain compared to the prior year ended December 31, 2004, gain of $3,626 thousand. During 2005, the Company sold 100,000 shares of Plug Power common stock at a price of $6.68 per share, with proceeds to the Company of $668 thousand. On June 24, 2005, Fletcher notified the Company of its election to exercise in full its right to purchase from the Company certain shares of common stock of Plug Power. As a result of this election, Fletcher purchased 1,799,791 shares of Plug Power common stock from the Company at a price of $0.7226 per share, with proceeds to the Company of $1,301 thousand. This transaction closed on June 28, 2005 and, in connection with this exercise, the Company recognized a loss on the derivative immediately prior to exercise of $7,173 thousand and a gain on the sale of Plug Power common shares of $9,635 thousand.

    32

    Gain (loss) on Derivatives:The Company recorded a loss of $10,407 thousand and a gain of $614 thousand on derivative accounting for 2005 and 2004, respectively. These results relate to the embedded derivative for the purchase of Plug Power common stock, which is part of the 2004 private placement transaction, and the January 2004 expiration of the SatCon warrants. Changes in derivative fair values for the embedded derivative and the SatCon warrants are calculated using the Black-Scholes option pricing model or upon exercise the intrinsic value method.

    Income Tax (Expense) Benefit:The income tax expense rate for the year ended December 31, 2005 was 11% compared to the income tax benefit rate for the year ended December 31, 2004 of 39%. These tax rates are primarily due to losses generated by operations, changes in the valuation allowance and the projected annual effective tax rate adjustments.

    The Company established a valuation allowance of $10,923 thousand at December 31, 2005 compared to $1,836 thousand at December 31, 2004. The Company determined that it was more likely than not that the ultimate recognition of certain deferred tax assets would not be realized.

    Further, as a result of ownership changes in 1996, the availability of $561 thousand of net operating loss carry-forwards to offset future taxable income will be limited pursuant to the Internal Revenue Code of 1986, as amended.

    Liquidity and Capital Resources

    The Company has incurred significant losses as it continues to fund MTI Micro's DMFC product development and commercialization programs. The Company expects that losses will fluctuate from year to year and that such fluctuations may be substantial as a result of, among other factors, sales of securities available for sale, the operating results of MTI Instruments and MTI Micro, the availability of equity financing, including warrants issued in connection with the December 2006 capital raise, and the ability to attract government funding resources to offset research and development costs. As of December 31, 2006, the Company had an accumulated deficit of $95,385 thousand. During the year ended December 31, 2006, the Company's results of operations resulted in a net loss of $13,667 thousand and cash used in operating activities totaling $12,706 thousand. This cash use in 2006 was funded primarily by cash and cash equivalents on hand as of December 31, 2005 of $11,230 thousand and proceeds from the sales of securities available for sale of $6,249 thousand. During December 2006, the Company sold common stock and warrants to purchase common stock for net proceeds after expenses of approximately $10,200 thousand. The Company expects to continue to incur losses as it seeks to develop and commercialize Mobion®fuel cell systems and it expects to continue funding its operations from current cash and cash equivalents, the sales of securities available for sale, proceeds, if any, from equity financings, including warrants issued in connection with the December 2006 capital raise, and government funding. Subsequent to December 31, 2006, the Company made changes to its MTI Micro operations, see "Recent Developments" in Item 1: Business, New Energy Segment. The Company originally expected to spend approximately $9,810 thousand on research and development of Mobion® fuel cells and $1,450 thousand in research and development on MTI Instruments' products during 2007, however, subsequent to the suspension of the MTI Micro high power program, the Company now expects to spend approximately $5,879 thousand on research and development of Mobion® fuel cells.

    There can be no assurance that the Company will not require additional financing during 2007 or that any additional financing will be available to the Company on terms acceptable to the Company, if at all. The Company's original 2007 plan expected to use cash totaling approximately $16,229 thousand to support operations and to use approximately $675 thousand for capital expenditures. Subsequent to the decision to suspend MTI Micro's high power program, it now forecasts to use cash totaling approximately $12,043 thousand to support operations and approximately $524 thousand for capital expenditures. Capital expenditures will consist of purchases for furniture, computer equipment, software and manufacturing and laboratory equipment. Based on the Company's original 2007 plan, it believed it would have adequate resources to fund operations and capital expenditures through May of 2008, relying on current cash and cash equivalents, current cash flow and revenue projections, and the potential sale of securities available for sale based on December 31, 2006 market values. Subsequent to the decision to suspend MTI Micro's high power program, the Company now believes it will have adequate resources to fund operations and capital expenditures through September of 2008, taking into consideration the impact of the suspension of the high power program as well as recent market decline in the value of the Company's Plug Power stock holdings. Proceeds from the sale of securities available for sale are subject to fluctuations in the market value of Plug Power. The Company may also seek to supplement its resources through additional equity offerings, and additional government revenues could also provide more resources. Based upon current projections, the Company anticipates that it will have to raise additional equity capital to fund its long-term business plan.

    As of December 31, 2006, the Company owned 2,589,936 shares of Plug Power common stock.

    33

    Potential future sales of Plug Power securities will generate taxable income or loss, which is different from book income or loss, due to the tax bases in these assets being significantly different from their book bases. Book and tax bases as of December 31, 2006 are as follows:

    Security

    Shares Held

    Average Book Cost Basis

    Average Tax Basis

    Plug Power

    2,589,936

    $ 1.78

    $ 0.96

    Plug Power stock is currently traded on the Nasdaq Global Market and is therefore subject to stock market conditions. When acquired, these securities were unregistered. Our Plug Power securities are considered "restricted securities" as defined in Rule 144 and may not be sold in the future without registration under the Securities Act of 1933 ("Securities Act"), unless in compliance with an available exemption from it. While the Company's Plug Power shares of common stock remain "restricted securities," these shares are freely transferable in accordance with Rule 144(k) under the Securities Act since the Company and Plug Power are no longer affiliates and the Company has held the shares for more than two years.

    Working capital was $20,820 thousand at December 31, 2006, a $3,645 thousand decrease from $24,465 thousand at December 31, 2005. This decrease is primarily the result of the use of cash in operations and decreases in the market value of securities available for sale offset, by proceeds from sale of securities available for sale and net proceeds from the December 2006 capital raise.

    At December 31, 2006, the Company's order backlog was $220 thousand at MTI Instruments, compared to $862 thousand at December 31, 2005.

    Inventory and accounts receivable (from product revenues) turnover ratios and their changes for the last annual period are as follows for the years ended December 31:

     

    2006

    2005

    Change

    Inventory

    2.60

    2.00

    0.60

    Accounts receivable (from product revenues)

    7.41

    8.94

    (1.53)

    The changes in the inventory and accounts receivable turnover ratios are the result of the volume and timing of sales. The Test and Measurement Instrumentation segment experienced a nearly 28% growth in revenue for the year ended December 31, 2006 as compared to the year ended December 31, 2005, with a corresponding inventory increase of only 15%.

    Cash flow used by operating activities was $12,706 thousand in 2006 compared with $12,572 thousand in 2005. This cash use increase of $134 thousand reflects net increases in cash expenditures to fund operations, partially offset by balance sheet changes, which reflect the timing of cash payments and receipts.

    Capital expenditures were $1,574 thousand in 2006, an increase of $570 thousand from the prior year. Capital expenditures in 2006 included computer equipment, demonstration equipment, software, and manufacturing and laboratory equipment. Outstanding commitments for capital expenditures as of December 31, 2006 totaled $45 thousand and include expenditures for laboratory and production equipment and computer equipment. The Company expects to finance these expenditures with current cash and cash equivalents, the sale of securities available for sale, equity financing and other sources, as appropriate and to the extent available.

    During 2006, the Company sold 1,103,500 shares of Plug Power common stock with proceeds totaling $6,249 thousand and gains totaling $4,289 thousand. These proceeds reflect the Company's previously announced strategy to raise additional capital through the sale of Plug Power stock in order to fund its micro fuel cell operations. Taxes on the net gains are expected to be offset by the Company's operating losses. As of December 31, 2006, the Company estimates its remaining net operating loss carry forwards to be approximately $50,529 thousand.

    34

    Contractual Obligations

    Contractual obligations as of December 31, 2006, under agreements with non-cancelable terms are as follows:

     

    Payments Due by Period

     

    Total

    Less Than

    1 Year

    1-3

    Years

    3-5

    Years

    More than

    5 Years

    Contractual obligations:

     

     

     

     

     

    Operating leases

    $ 1, 393

    $ 683

    $ 710

    $ -

    $ -

    Purchase obligations

    1,832

    1,816

    16

    -

    -

    License obligations(A), (B), (C)

    1,005

    25

    80

    200

    700

    Total

    $4,230

    $2,524

    $806

    $200

    $700

    (A)Once products are sold under the LANL license agreements, royalties will be based on 3% of the first $50 million of net sales, 2% on net sales in excess of $50 million but less than $100 million and 1% on net sales in excess of $100 million. License payments made in any year may be applied against royalties due and total annual fees in any year shall not exceed $1 million. Any royalties due shall not exceed 2% of net sales.

    (B)Under the Strategic Alliance Agreement (the "Agreement") with Gillette, if MTI Micro sells fuel refills in the target market after its exclusivity obligations have expired, then MTI Micro will be required to pay Gillette royalties as defined in the Agreement. The Agreement is subject to confidential treatment as filed with the SEC.

    (C) Under the New York State Energy Research and Development Authority ("NYSERDA") contract, MTI Micro agreed to pay NYSERDA a royalty of 5.0% of the sales price of any product sold incorporating IP developed pursuant to the NYSERDA contract. If the product is manufactured by a New York State manufacturer, this royalty is reduced to 1.5%. Total royalties are subject to a cap equal to two times the total contract funds paid by NYSERDA to MTI Micro, and may be reduced to reflect any New York State jobs created by MTI Micro.

    Off-Balance Sheet Arrangements

    Pursuant to a financing transaction entered into between the Company and certain investors on December 15, 2006, these investors have the right, but not the obligation, to purchase, in single or multiple purchases, up to an additional 3,027,778 shares of our common stock at any time beginning June 20, 2007 and expiring after December 19, 2011 at a price per share equal to $2.27. These shares were issued from a shelf registration statement covering resale of such shares. At December 31, 2006, Capital Ventures International and Radcliffe SPC, Ltd. owned 2,488,514 and 2,116,291 shares, respectively, or 6.5% and 5.6%, respectively, of the Company's outstanding stock.

    New Accounting Pronouncements

    Effect of Recent Accounting Pronouncements:

    In February 2007, the FASB issued SFAS No. 159,The Fair Value Option for Financial Assets and Financial Liabilities ("SFAS No. 159"). SFAS No. 159 provides companies with an option to report selected financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. SFAS No. 159 is effective beginning January 1, 2008. We are currently reviewing the provisions of SFAS No. 159 to determine any impact for the Company.

    In September 2006, the FASB issued SFAS No. 158,Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R) ("SFAS No. 158"). Among other items, SFAS No. 158 requires recognition of the over-funded or under-funded status of an entity's defined benefit postretirement plan as an asset or liability in the financial statements, requires the measurement of defined benefit postretirement plan assets and obligations as of the end of the employer's fiscal year, and requires recognition of the funded status of defined benefit postretirement plans in other comprehensive income. This Statement is effective for fiscal years ending after December 15, 2006. Since the Company does not maintain any defined benefit or other postretirement plans, the adoption of this Statement is not expected to have a material effect on the Company's Consolidated Financial Statements.

    In September 2006, the FASB issued SFAS No. 157,Fair Value Measurements ("SFAS No. 157"). SFAS No. 157 establishes a common definition for fair value to be applied to U.S. GAAP guidance requiring use of fair value, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements. This Statement is effective for fiscal years beginning after November 15, 2007. The Company is currently assessing the impact of SFAS No. 157 on the Company's Consolidated Financial Statements.

    In September 2006, the SEC issued SAB 108,Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements ("SAB 108").  SAB 108 provides guidance on the consideration of the effects of prior year misstatements in quantifying current year misstatements for the purpose of determining whether the current year's financial statements are materially misstated. This Bulletin is effective for fiscal years ending after November 15, 2006. The adoption of this Bulletin did not impact the Company's Consolidated Financial Statements.

    35

    In July 2006, the FASB issued FASB Staff Position ("FSP") FIN 48,Accounting for Uncertainty in Income Taxes ("FSP FIN 48") an interpretation of SFAS No. 109,Accounting for Income Taxes. FSP FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Interpretation 48 is effective for fiscal years beginning after December 15, 2006; therefore, we will be required to adopt this Interpretation in the first quarter of 2007. We are currently evaluating FSP FIN 48 but have not yet determined the impact, if any; the adoption of this Interpretation will have on the Company's Consolidated Financial Statements.

    In March 2006, the FASB issued SFAS No. 156,Accounting for Servicing of Financial Assets-an amendment of FASBStatement No. 140 ("SFAS No. 156") that provides guidance on accounting for separately recognized servicing assets and servicing liabilities. In accordance with the provisions of SFAS No. 156, separately recognized servicing assets and servicing liabilities must be initially measured at fair value, if practicable. Subsequent to initial recognition, the Company may use either the amortization method or the fair value measurement method to account for servicing assets and servicing liabilities within the scope of this Statement. An entity should adopt the Statement as of the beginning of its first fiscal year that begins after June 15, 2006, so the Company will adopt SFAS No. 156 in fiscal year 2007. The adoption of this Statement is not expected to have a material effect on the Company's Consolidated Financial Statements.

    In February 2006, the FASB issued SFAS No. 155,Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140 ("SFAS No. 155"), to permit fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation in accordance with the provisions of SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities. This Statement is effective for all financial instruments acquired or issued after the beginning of an entity's first fiscal year that begins after June 15, 2006. The Company will adopt SFAS No. 155 in fiscal year 2007. The adoption of this Statement is not expected to have a material effect on the Company's Consolidated Financial Statements.

    Item 7A: Quantitative and Qualitative Disclosures about Market Risk

    We develop products in the United States and sell them worldwide. As a result, our financial results could be affected by factors such as changes in foreign exchange rates or weak economic conditions in foreign markets. Since our sales are currently priced in U.S. dollars and are translated to local currency amounts, a strengthening of the dollar could make our products less competitive in foreign markets. Interest income is sensitive to changes in the general level of U.S. interest rates, particularly since our investments are in cash equivalents. Based on the nature and current levels of our cash equivalents, however, we have concluded that there is no material market risk exposure.

    As a result of holding marketable equity securities available for sale, the Company is exposed to fluctuations in market value. The Company recognizes changes in market value through the balance sheet, however, if an other than temporary market decline were to occur, it could have a material impact on the Company's operating results.

    The Company's issued derivatives have consisted of rights to purchase shares of the Company's common stock ("freestanding warrants") and Plug Power common stock owned by the Company. The fair value of the embedded derivative for the right to purchase Plug Power common stock was recorded in the financial statement line titled "Derivative liability" until its exercise date during June 2005. The fair value of the derivative related to freestanding warrants issued by the Company during its December 2006 capital raise is recorded in the "Derivative liability" line on its financial statements. These derivatives are valued quarterly using the Black-Scholes Option Pricing Model. The Company recognizes changes in fair value through the operating statement line titled "Gain (loss) on derivatives." The Company does not use derivative financial instruments for speculative or trading purposes.

    Market risk represents the risk of changes in value of a financial instrument caused by fluctuations in interest rates and equity prices. The Company has performed a sensitivity analysis on its investments in Plug Power and its warrant derivative financial instrument. The sensitivity analysis presents the hypothetical change in fair value of the Company's financial investments as of the balance sheet date. Market risk is estimated as the potential change in fair value resulting from an immediate hypothetical one-percentage point parallel shift in the yield curve. The fair values of the Company's holdings in securities available for sale have been based on quoted market prices and its derivative financial instruments based on estimates using valuation techniques.

    36

    The fair market and estimated values of the Company's investments in Plug Power and company-issued warrant and the calculated impact of a market price decrease of ten percent, is as follows:

    (Dollars in thousands)

     

    Balance at

    Holdings/Derivatives

    Estimated Fair Market Value

    Ten Percent Market Decrease

    December 31, 2006

    Plug Power shares

    $ 10,075

    $ 9,068

    Freestanding warrant

    $ 3,664

    $ 3,298

    December 31, 2005

    Plug Power shares

    $ 18,947

    $ 17,052

    Item 8: Financial Statements and Supplementary Data

    The financial statements filed herewith are set forth on the Index to Consolidated Financial Statements on Page F-1 of the separate financial section, which follows page 46 of this report and are incorporated herein by reference.

    Selected Quarterly Financial Data

    (Unaudited and in thousands except per share amounts)

    1st

    2nd

    3rd

    4th

    2006

    Product revenue

    $ 1,513

    $ 1,700

    $ 1,693

    $ 2,761

    Funded research and development revenue

    45

    93

    173

    178

    Gross profit - product revenue

    974

    974

    1,043

    1,776

    Gross loss - funded research and development

    (165)

    (37)

    (150)

    (311)

    Net loss

    $ (3,431)

    $ (3,222)

    $ (3,678)

    $ (3,336)

    Loss per Share (Basic and Diluted):

    Net loss

    $ (0.11)

    $ (0.10)

    $ (0.12)

    $ (0.10)

    2005

     

     

     

     

    Product revenue

    $ 1,403

    $ 1,285

    $ 1,428

    $ 1,896

    Funded research and development revenue

    324

    380

    792

    333

    Gross profit - product revenue

    801

    768

    865

    1,197

    Gross loss - funded research and development

    (731)

    (677)

    (85)

    (233)

    Net loss

    $ (6,054)

    $ (2,793)

    $ (1,909)

    $ (4,338)

     

     

     

     

     

    Loss per Share (Basic and Diluted):

     

     

     

     

    Net loss

    $ (0.20)

    $ (0.09)

    $ (0.06)

    $ (0.14)

    Item 9: Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

    None.

    Item 9A: Controls and Procedures

    (a) Evaluation of Disclosure Controls and Procedures

    Evaluation of Disclosure Controls and Procedures: The Company's management, with the participation of the Company's chief executive officer and chief financial officer, evaluated the effectiveness of the Company's disclosure controls and procedures as of December 31, 2006. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principa l executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the valuation of the Company's disclosure controls and procedures as of December 31, 2006, the Company's

    37

    chief executive officer and chief financial officer concluded that, as of such date, the Company's disclosure controls and procedures were effective at the reasonable assurance level.

    Changes in Internal Control over Financial Reporting: There have been no changes in the Company's internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during the Company's fiscal quarter ended December 31, 2006 that have materially affected, or are reasonable likely to materially affect, the Company's internal control over financial reporting.

    (b) Management's Report on Internal Control Over Financial Reporting

    Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as that term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). The Company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

    Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

    Under the supervision and with the participation of the Company's management, including the principal executive officer and principal financial officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting using the criteria set forth inInternal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation using the criteria set forth inInternal Control-Integrated Framework,our management concluded that our internal control over financial reporting was effective as of December 31, 2006.

    Our management's assessment of the effectiveness of the Company's internal control over financial reporting as of December 31, 2006 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report, which is included herein at page F-2.

    /s/ Peng K. Lim

    /s/ Cynthia A. Scheuer

    Chief Executive Officer

    Vice President and Chief Financial Officer

    (Principal Executive Officer)

    (Principal Financial Officer)

    Item 9B: Other Information

    None.

    38

    PART III

    Item 10: Directors, Executive Officers and Corporate Governance

    (a) Directors

    Incorporated herein by reference is the information appearing under the captions "Information about our Directors" and "Compliance with Section 16(a) of the Securities Exchange Act of 1934" in the Company's definitive Proxy Statement for its 2007 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission.

    (b) Executive Officers

    Incorporated herein by reference is the information appearing under the captions "Executive Officers" and "Compliance with Section 16(a) of the Securities Exchange Act of 1934 " in the Company's definitive Proxy Statement for its 2007 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission.

    Incorporated herein by reference is the information appearing under the caption "Board of Director Meetings and Committees - Audit Committee" in the Company's definitive Proxy Statement for its 2007 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission.

    Code of Ethics: The Company has adopted a Code of Ethics for employees, officers and directors. The Code of Ethics is intended to comply with Item 406 of Regulation S-K of the Securities Exchange Act of 1934 and with applicable rules of the NASDAQ Stock Market, Inc. A copy may be obtained at no charge by written request to the attention of the Secretary of the Company at 431 New Karner Road, Albany, New York 12205. A copy of the Code of Ethics is also available on the Company's website at http://www.mechtech.com.

    Incorporated herein by reference is the information appearing under the caption "Compliance with Section 16(a) of the Securities Exchange Act of 1934 - Shareholder Communications with the Board of Directors."

    Item 11: Executive Compensation

    Incorporated herein by reference is the information appearing under the caption "Executive Compensation" in the Company's definitive Proxy Statement for its 2007 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission.

    Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters

    Incorporated herein by reference is the information appearing under the caption "Principal Shareholders" in the Company's definitive Proxy Statement for its 2007 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission.

    Equity Compensation Plans

    As of December 31, 2006, the Company has three equity compensation plans, the Mechanical Technology Incorporated 2006 Equity Incentive Plan (the "2006 Plan"), the 1999 Employee Stock Incentive Plan (the "1999 Plan") and the 1996 Stock Incentive Plan (the "1996 Plan," and together with the 2006 and 1999 Plans, the "Plans"). See Note 13 to the Consolidated Financial Statements referred to in Item 8 for a description of these plans.

    The following table presents information regarding these plans:

    Number of Securities To Be

    Issued Upon Exercise of Outstanding

    Options, Warrants, Rights(1)(2)

    Weighted Average Exercise

    Price of Outstanding

    Options, Warrants, Rights

    Number of Securities Remaining Available for Future Issuance Under

    Equity Compensation Plans

    Plan Category

    Equity compensation plans approved by security holders

    5,509,194

    $ 4.04

    2,096,159

    (1)Under the 1996, 1999 and 2006 Plans, the securities available under the Plans for issuance and issuable pursuant to exercises of outstanding options may be adjusted in the event of a change in outstanding stock by reason of stock dividend, stock splits, reverse stock splits, etc.

    (2)The 1996 Plan provided for increases to securities available by 10% of any increase in shares outstanding, excluding shares issued under option plans. The 1996 Plan expired on October 17, 2006 so no additional options may be issued under this plan.

    39

    Item 13: Certain Relationships and Related Transactions, and Director Independence

    Incorporated herein by reference is the information appearing under the caption "Certain Relationships and Related Transactions" in the Company's definitive Proxy Statement for its 2007 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission.

    Item 14: Principal Accountant Fees and Services

    Incorporated herein by reference is the information appearing under the caption "Independent Accountants" in the Company's definitive Proxy Statement for its 2007 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission.

    40

    PART IV

    Item 15: Exhibits, Financial Statement Schedules

    15(a) (1)Financial Statements: The financial statements filed herewith are set forth on the Index to Consolidated Financial Statements on page F-1 of the separate financial section which accompanies this Report, which is incorporated herein by reference.

    15(a) (2)Financial Statement Schedules: The following consolidated financial statement schedule for the years ended December 31, 2006, 2005 and 2004 is included pursuant to Item 15(d):

    Report of Independent Registered Public Accounting Firm on Financial Statements Schedule;

    Schedule II - Valuation and Qualifying Accounts.

    All other financial statement schedules not listed have been omitted because they are either not required, not applicable, or the information has been included elsewhere in the consolidated financial statements or notes thereto.

    15(a) (3) Exhibits: The exhibits listed in the Exhibit Index immediately preceding the exhibits are filed as part of this Annual Report on Form 10-K.

    The following exhibits are filed as part of this Report:

    Exhibit

    Number

    Description

    1.1

    Placement Agreement dated December 15, 2006 with Rodman & Renshaw, LLC. (30)

    3.1

    Certificate of Incorporation of the registrant, as amended and restated and amended. (3)(6)(7)

    3.2

    By-Laws of the registrant, as restated. (3)

    4.1

    Form of Common Stock Purchase Warrant to be issued by the Company. (30)

    10.1

    Mechanical Technology Incorporated Restricted Stock Incentive Plan. (1)

    10.14

    Mechanical Technology Incorporated Stock Incentive Plan for its December 20, 1996 Special Meeting of Shareholders. (2)

    10.30

    Mechanical Technology Incorporated 1999 Employee Stock Incentive Plan. (4)

    10.38

    Lease dated August 10, 1999 between Carl E. Touhey and Mechanical Technology, Inc. (5)

    10.43

    Lease dated April 2, 2001 between Kingfisher LLC and Mechanical Technology Inc. (8)

    10.44

    First Amendment to lease dated March 13, 2003 between Kingfisher LLC and Mechanical Technology Inc. (10)

    10.118

    Exchange Agreement dated December 20, 2002 by and between First Albany Companies Inc. and Mechanical Technology Incorporated. (9)

    10.119

    Strategic Alliance Agreement, dated as of September 19, 2003, between The Gillette Company and MTI MicroFuel Cells Inc. (11)

    10.121

    Agreement, dated January 26, 2004, between Mechanical Technology Inc. and Fletcher International, Ltd. (13)

    10.122

    Amendment No. 1 to the Main Agreement dated as of May 4, 2004 entered into by and between the registrant and Fletcher International, Ltd. (14)

    41

    10.123

    Amendment to the Strategic Alliance Agreement between The Gillette Company and MTI MicroFuel Cells Inc. dated August 18, 2004. (15)

    10.124

    MTI MicroFuel Cells Inc. 2001 Employee, Director and Consultant Stock Option Plan (Amended and Restated as of September 23, 2004). (16)

    10.125

    MTI MicroFuel Cells Inc. 2001 Employee, Director and Consultant Stock Option Plan Stock Option Agreement (Updated September 23, 2004). (16)

    10.126

    MTI MicroFuel Cells Inc. 2001 Stock Option Agreement for Employees, Consultants and Directors. (16)

    10.127

    MTI MicroFuel Cells Inc. Notice of Exercise of Option (Updated September 23, 2004). (16)

    10.128

    Lease dated January 26, 2005 between 750 University LLC and MTI MicroFuel Cells Inc. (17)

    10.129

    Summary of Changes in Compensation of Named Executive Officers of the Registrant

    10.130

    Cash Compensation for Non-Management Directors of the Registrant.

    10.131

    Amendment No. 2 to the Strategic Alliance Agreement between The Gillette Company and MTI MicroFuel Cells Inc. dated June 20, 2005. (18)

    10.132

    Second Amendment to lease dated December 12, 2005 between Kingfisher, LLC and Mechanical Technology Incorporated. (19)

    10.133

    Employment Agreement dated December 20, 2005 between William P. Acker and MTI MicroFuel Cells Inc. (20)

    10.134

    Lease Termination Agreement fully executed on February 9, 2006 between 750 University Avenue, LLC and MTI MicroFuel Cells Inc. (22)

    10.135

    Employment Agreement dated March 6, 2006 between Russel Marvin and MTI MicroFuel Cells Inc. (23)

    10.136

    Employment Agreement dated September 25, 2002 between Cynthia A. Scheuer and Mechanical Technology Incorporated and MTI MicroFuel Cells Inc. (21)

    10.137

    Employment Agreement dated November 19, 2004 between Juan Becerra and MTI MicroFuel Cells Inc. (21)

    10.138

    Employment Agreement dated May 3, 2006 between Shimshon Gottesfeld and MTI MicroFuel Cells Inc. (25)

    10.139

    Employment Agreement dated May 4, 2006 between Peng K. Lim and MTI MicroFuel Cells Inc. (26)

    10.140

    Form of Restricted Stock Agreement. (27)

    10.141 (A)

    Alliance Agreement dated May 16, 2006 between MTI MicroFuel Cells Inc. and Samsung Electronics Co., Ltd. (28)

    10.142

    Third Amendment to lease dated August 7, 2006 between Kingfisher, LLC and Mechanical Technology Incorporated. (28)

    10.143 (A)

    Amendment No. 3 to the Strategic Alliance Agreement dated September 13, 2006, between MTI MicroFuel Cells Inc. and The Gillette Company. (29)

    10.144

    Form of Subscription Agreement. (30)

    10.145

    Mechanical Technology Incorporated 2006 Equity Incentive Plan. (24)

    42

    14.1

    Code of Ethics. (21)

    21

    Subsidiaries of the Registrant. (12)

    31.1

    Rule 13a-14(a)/15d-14(a) Certification of Peng K. Lim

    31.2

    Rule 13a-14(a)/15d-14(a) Certification of Cynthia A. Scheuer

    32.1

    Section 1350 Certification of Peng K. Lim

    32.2

    Section 1350 Certification of Cynthia A. Scheuer.

    Certain exhibits were previously filed (as indicated below) and are incorporated herein by reference. All other exhibits for which no other filing information is given are filed herewith:

    1. Filed as Exhibit 28.1 to the registrant's Form S-8 Registration Statement No. 33-26326, filed December 29, 1988.
    2. Filed as Appendix A to the registrant's Definitive Proxy Statement Schedule 14A filed November 19, 1996.
    3. Filed as an Exhibit to the Proxy Statement, Schedule 14A, dated March 9, 1998.
    4. Filed as an Exhibit to the registrant's Proxy Statement, Schedule 14A, dated February 13, 1999.
    5. Filed as an Exhibit (bearing the same exhibit number) to the registrant's Form 10-K Report for the fiscal year ended September 30, 1999.
    6. Filed as an Exhibit to the Proxy Statement, Schedule 14A, dated February 22, 2000.
    7. Filed as an Exhibit to the Proxy Statement, Schedule 14A, dated March 19, 2001.
    8. Filed as an Exhibit (bearing the same exhibit number) to the registrant's Form 10-K Report for the fiscal year ended September 30, 2001.
    9. Filed as an Exhibit to the registrant's Form 13-D/A Report dated January 3, 2003.
    10. Filed as an Exhibit to the registrant's Form 10-K Report for the year ended December 31, 2002.
    11. Filed as an Exhibit to the registrant's Form 10-Q Report for its fiscal quarter ended September 30, 2003.
    12. Filed as an Exhibit to the registrant's Form 10-K Report for the year ended December 31, 2003.
    13. Filed as an Exhibit to the registrant's Form 8-K Report dated January 27, 2004.
    14. Filed as an Exhibit to the registrant's Form 8-K Report dated May 4, 2004.
    15. Filed as an Exhibit to the registrant's Form 10-Q Report for its quarter ended September 30, 2004.
    16. Filed as an Exhibit to the registrant's Form 8-K Report dated December 10, 2004.
    17. Filed as an Exhibit to the registrant's Form 10-K Report for the year ended December 31, 2004.
    18. Filed as an Exhibit to the registrant's Form 8-K Report dated June 20, 2005.
    19. Filed as an Exhibit to the registrant's Form 8-K Report dated December 12, 2005.
    20. Filed as an Exhibit to the registrant's Form 8-K Report dated December 20, 2005.
    21. Filed as an Exhibit to the registrant's Form 10-K Report for the year ended December 31, 2005.
    22. Filed as an Exhibit to the registrant's Form 8-K Report dated February 9, 2006.
    23. Filed as an Exhibit to the registrant's Form 8-K Report dated March 6, 2006.
    24. Filed as an Exhibit to the registrant's Proxy Statement, Schedule 14A, dated April 3, 2006.
    25. Filed as an Exhibit to the registrant's Form 8-K Report dated May 3, 2006.
    26. Filed as an Exhibit to the registrant's Form 8-K Report dated May 4, 2006.
    27. Filed as an Exhibit to the registrant's Form 8-K Report dated May 18, 2006.
    28. Filed as an Exhibit to the registrant's Form 10-Q Report for its quarter ended June 30, 2006.
    29. Filed as an Exhibit to the registrant's Form 10-Q Report for its quarter ended September 30, 2006.
    30. Filed as an Exhibit to the registrant's Form 8-K Report dated December 15, 2006.

    (A) A confidential treatment request with respect to certain portions has been filed with the Security and Exchange Commission.

    43

    Signatures

    Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    MECHANICAL TECHNOLOGY INCORPORATED

    Date: March 15, 2007

    By:/s/ Peng K. Lim

    Peng K. Lim

    Chief Executive Officer

    Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

    Signature

    Title

    Date

    /s/ Peng K. Lim

    Chief Executive Officer and Director

    March 15, 2007

    Peng K. Lim

    /s/ Steven N. Fischer

    Steven N. Fischer

    Executive Chairman and Director

    March 15, 2007

    /s/ Cynthia A. Scheuer

    Cynthia A. Scheuer

    Vice President, Chief Financial Officer, and Secretary

    (Principal Financial and Accounting Officer)

    March 15, 2007

    /s/Thomas J. Marusak

    Thomas J. Marusak

    Director

    March 15, 2007

    /s/ William P. Phelan

    William P. Phelan

    Director

    March 15, 2007

    /s/ E. Dennis O'Connor

    E. Dennis O'Connor

    Director

    March 15, 2007

    /s/ Walter L. Robb

    Dr. Walter L. Robb

    Director

    March 15, 2007

    44

    REPORT OF INDEPENDENT REGISTERED PUBLIC

    ACCOUNTING FIRM ON FINANCIAL STATEMENT SCHEDULE

    To the Board of Directors and Shareholders

    of Mechanical Technology Incorporated

    Our audits of the consolidated financial statements referred to in our report dated March 9, 2007 appearing on page F-2 of this Form 10-K of Mechanical Technology Incorporated, also included an audit of the financial statement schedule listed in Item 15(a)(2) of this Form 10-K. In our opinion, this financial statement schedule presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements.

    /s/PricewaterhouseCoopers LLP

    Albany, New York

    March 9, 2007

    45

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    VALUATION AND QUALIFYING ACCOUNTS

    (DOLLARS IN THOUSANDS)

     

     

     

     

    Description

     

     

    Balance at

    beginning

    of period

     

    Additions

    charged to

    costs and

    expenses

     

     

    Additions

    charged to

    other accounts

     

     

     

     

    Deductions

     

     

    Balance

    at end of

    period

    Allowance for doubtful accounts (accounts receivable) for the years ended:

    December 31, 2006

    $ -

    $ -

    $ -

    $ -

    $ -

    December 31, 2005

    $ 58

    $ -

    $ -

    $ (58)

    $ -

    December 31, 2004

    $ -

    $ 58

    $ -

    $ -

    $ 58

    Includes accounts written off as uncollectible and recoveries.

    Allowance for doubtful accounts (notes receivable) for the years ended:

    December 31, 2006

    $ -

    $ -

    $ -

    $ -

    $ -

    December 31, 2005

    $ -

    $ -

    $ -

    $ -

    $ -

    December 31, 2004

    $ 660

    $ -

    $ (50)

    $ (610)

    $ -

    Includes accounts written off as uncollectible and recoveries.

    Valuation allowance for deferred tax assets for the years ended:

    December 31, 2006

    $ 10,923

    $ 7,915

    $ (23)

    $ -

    $ 18,815

    December 31, 2005

    $ 1,836

    $ 9,087

    $ -

    $ -

    $ 10,923

    December 31, 2004

    $ 1,836

    $ -

    $ -

    $ -

    $ 1,836

    Inventory reserve for the years ended:

    December 31, 2006

    $ 48

    $ 136

    $ (1)

    $ (33)

    $ 150

    December 31, 2005

    $ 67

    $ 75

    $ 9

    $ (103)

    $ 48

    December 31, 2004

    $ 8

    $ 107

    $ 28

    $ (76)

    $ 67

    46

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

    Page

    Reports of Independent Registered Public Accounting Firm

    F-2

    Consolidated Financial Statements:

    Balance Sheets as of December 31, 2006 and 2005

    F-3

    Statements of Operations for the Years Ended December 31, 2006, 2005 and 2004

    F-4

    Statements of Shareholders' Equity and Comprehensive Income (Loss) for the

    Years Ended December 31, 2006, 2005 and 2004

    F-5

    Statements of Cash Flows for the Years Ended December 31, 2006, 2005 and 2004

    F-6

    Notes to Consolidated Financial Statements

    F-7 to F-37

    F-1

    Report of Independent Registered Public Accounting Firm

    To the Board of Directors and Shareholders of

    Mechanical Technology Incorporated:

    We have completed integrated audits of Mechanical Technology Incorporated's consolidated financial statements and of its internal control over financial reporting as of December 31, 2006, in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our opinions, based on our audits, are presented below.

    Consolidated financial statements

    In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Mechanical Technology Incorporated and its subsidiaries at December 31, 2006 and 2005, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2006 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidenc e supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

    As discussed in Note 13 to the consolidated financial statements, the Company changed the manner in which it accounts for stock-based compensation in 2006.

    Internal control over financial reporting

    Also, in our opinion, management's assessment, included in Management's Report on Internal Control over Financial Reporting appearing under Item 9A, that the Company maintained effective internal control over financial reporting as of December 31, 2006 based on criteria established inInternal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2006, based on criteria established inInternal Control - Integrated Framework issued by the COSO. The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express opinions on management's assessment and on the effectiveness of the Company's internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

    A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the compa ny's assets that could have a material effect on the financial statements.

    Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

    /s/ PricewaterhouseCoopers LLP

    Albany, New York

    March 9, 2007

    F-2

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    December 31, 2006 and 2005

     

    (Dollars in thousands)

     

    2006

    2005

    Assets

    Current Assets:

     

     

    Cash and cash equivalents

    $ 14,545

    $ 11,230

    Securities available for sale

    10,075

    18,947

    Accounts receivable

    1,613

    998

    Other receivables - related parties

    -

    3

    Inventories, net

    1,216

    1,058

    Prepaid expenses and other current assets

    442

    451

    Total Current Assets

    27,891

    32,687

     

     

     

    Property, plant and equipment, net

    2,926

    2,495

    Deferred income taxes

    2,994

    6,085

    Total Assets

    $33,811

    $41,267

    Liabilities and Shareholders' Equity

     

     

     

    Current Liabilities:

     

     

    Accounts payable

    $ 651

    $ 375

    Accrued liabilities

    2,470

    1,552

    Accrued liabilities - related parties

    -

    2

    Deferred revenue

    866

    120

    Income taxes payable

    90

    65

    Deferred income taxes

    2,994

    6,108

    Total Current Liabilities

    7,071

    8,222

    Long-Term Liabilities:

     

     

    Derivative liability

    3,664

    -

    Total Liabilities

    10,735

    8,222

    Commitments and Contingencies

     

     

    Minority interests

    205

    129

    Shareholders' Equity

     

     

    Common stock, par value $0.01 per share, authorized 75,000,000;

     

     

    46,084,678 issued in 2006 and 38,965,937 issued in 2005

    461

    390

    Paid-in-capital

    130,565

    122,095

    Accumulated deficit

    (95,385)

    (81,718)

    Accumulated Other Comprehensive Income:

     

     

    Unrealized gain on securities available for sale, net of tax

    984

    5,983

     

     

     

    Restricted stock grants - unearned compensation

    -

    (80)

    Common stock in treasury, at cost, 8,040,736 shares in 2006 and 2005

    (13,754)

    (13,754)

    Total Shareholders' Equity

    22,871

    32,916

    Total Liabilities and Shareholders' Equity

    $ 33,811

    $ 41,267

    The accompanying notes are an integral part of the consolidated financial statements.

    F-3

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS

    For the Years Ended December 31, 2006, 2005 and 2004

    (Dollars in thousands, except per share)

    Year Ended

    Year Ended

    Year Ended

    Dec. 31,

    Dec. 31,

    Dec. 31,

    2006

    2005

    2004

    Product revenue

    $ 7,667

    $ 6,012

    $ 7,530

    Funded research and development revenue

    489

    1,829

    1,040

    Total revenue

    8,156

    7,841

    8,570

    Operating costs and expenses:

    Cost of product revenue

    2,900

    2,381

    2,877

    Research and product development expenses:

    Funded research and product development

    1,152

    3,555

    4,040

    Unfunded research and product development

    11,769

    6,116

    8,920

    Total research and product development expenses

    12,921

    9,671

    12,960

    Selling, general and administrative expenses

    10,072

    10,887

    6,325

    Operating loss

    (17,737)

    (15,098)

    (13,592)

    Gain (loss) on derivatives

    182

    (10,407)

    614

    Gain on sale of securities available for sale

    4,289

    10,125

    3,626

    Other income, net

    286

    431

    231

    Loss before income taxes and minority interests

    (12,980)

    (14,949)

    (9,121)

    Income tax (expense) benefit

    (1,895)

    (1,587)

    3,564

    Minority interests in losses of consolidated subsidiary

    1,208

    1,442

    1,366

    Net loss

    $(13,667)

    $(15,094)

    $(4,191)

    Loss per Share (Basic and Diluted):

    Loss per share

    $(0.43)

    $(0.49)

    $(0.14)

    The accompanying notes are an integral part of the consolidated financial statements.

    F-4

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

    AND COMPREHENSIVE INCOME (LOSS)

    For the Years Ended December 31, 2006, 2005 and 2004

    (Dollars in thousands)

    Year Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Dec. 31,

    Common Stock

    2006

    2005

    2004

    Balance, beginning

    $ 390

    $ 387

    $ 358

    Issuance of shares - private placement

    -

    1

    27

    Issuance of shares - capital raise

    60

    -

    -

    Issuance of shares - anti-dilution penalty

    3

    -

    -

    Issuance of shares - stock options

    7

    1

    2

    Issuance of shares - restricted stock

    1

    1

    -

    Balance, ending

    $ 461

    $ 390

    $ 387

    Paid-In Capital

     

     

     

    Balance, beginning

    $ 122,095

    $ 121,033

    $ 104,126

    Private placement, net of expenses

    -

    (45)

    15,159

    Capital raise and warrant issuance, net of expenses

    6,250

    -

    -

    Derivative tax asset

    -

    -

    696

    Issuance of shares - stock options

    1,181

    325

    407

    Share-based compensation

    2,406

    1,083

    8

    MTI MicroFuel Cell investment

    (1,284)

    (301)

    343

    Stock option exercises recognized differently for financial and tax reporting

    -

    -

    294

    Elimination of unearned compensation due to change in accounting principle

    (80)

    -

    -

    Issuance of shares - anti-dilution penalty

    (3)

    -

    -

    Balance, ending

    $130,565

    $122,095

    $121,033

    Accumulated Deficit

     

     

     

    Balance, beginning

    $ (81,718)

    $ (66,624)

    $ (62,433)

    Net loss

    (13,667)

    (15,094)

    (4,191)

    Balance, ending

    $(95,385)

    $(81,718)

    $(66,624)

    Accumulated Other Comprehensive Income (Loss):

     

     

     

    Unrealized Gain (loss) on Securities Available for Sale, Net of Taxes

    Balance, beginning

    $ 5,983

    $ 14,542

    $ 19,944

    Change in unrealized (loss) gain on securities available for sale (net of taxes of $0 in

    2006, $0 in 2005, and $2,550 in 2004)

    (3,212)

    (3,620)

    (3,826)

    Less reclassification adjustment for gains included in net income (net of taxes

    of $1,913 in 2006, $3,293 in 2005, and $1,051 in 2004)

    (1,787)

    (4,939)

    (1,576)

    Balance, ending

    $984

    $5,983

    $14,542

    Restricted Stock Grants - Unearned Compensation

     

     

     

    Balance, beginning

    (80)

    $ -

    $ -

    Elimination of unearned compensation due to change in accounting principle

    80

    -

    -

    Issuance of shares

    -

    (125)

    -

    Grants amortization

    -

    45

    -

    Balance, ending

    $ -

    $(80)

    $ -

    Treasury Stock

     

     

     

    Balance, beginning

    $ (13,754)

    $ (13,754)

    $ (13,729)

    Stock acquisition

    -

    -

    (25)

    Balance, ending

    $(13,754)

    $(13,754)

    $ (13,754)

    Total Shareholders' Equity

    $22,871

    $32,916

    $55,584

    Total Comprehensive (Loss):

    Net loss

    $ (13,667)

    $ (15,094)

    $ (4,191)

    Other comprehensive (loss):

    Reclassification adjustment for gains included in net income, net of taxes

    (1,787)

    (4,939)

    (1,576)

    Change in unrealized (loss) gain on securities available for sale, net of taxes

    (3,212)

    (3,620)

    (3,826)

    Total comprehensive (loss)

    $(18,666)

    $(23,653)

    $(9,593)

    The accompanying notes are an integral part of the consolidated financial statements.

    F-5

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    For the Years Ended December 31, 2006, 2005 and 2004

     

    (Dollars in thousands)

    Year Ended

    Dec. 31,

    2006

    Year Ended

    Dec. 31,

    2005

    Year Ended

    Dec. 31,

    2004

    Operating Activities

    Net loss

    $ (13,667)

    $ (15,094)

    $ (4,191)

    Adjustments to reconcile net loss to net cash used by operating activities:

    Gain (loss) on derivatives

    (182)

    10,407

    (614)

    Gain on sale of securities available for sale

    (4,289)

    (10,125)

    (3,626)

    Depreciation and amortization

    1,101

    1,253

    911

    Minority interests in losses of consolidated subsidiary

    (1,208)

    (1,442)

    (1,366)

    Allowance for bad debts

    (1)

    (58)

    58

    Loss on disposal of fixed assets

    40

    130

    38

    Deferred income taxes

    1,890

    1,617

    (3,563)

    Stock based compensation

    2,406

    1,003

    8

    Changes in operating assets and liabilities :

    Accounts receivable

    (614)

    832

    (868)

    Other receivables - related parties

    3

    -

    (3)

    Inventories

    (158)

    78

    164

    Prepaid expenses and other current assets

    9

    53

    10

    Accounts payable

    277

    362

    (679)

    Income taxes payable

    25

    25

    28

    Deferred revenue

    746

    (359)

    429

    Accrued liabilities - related parties

    (2)

    2

    (48)

    Accrued liabilities

    918

    (1,256)

    1,330

    Net cash used by operating activities

    (12,706)

    (12,572)

    (11,982)

    Investing Activities

    Purchases of property, plant and equipment

    (1,574)

    (1,004)

    (1,834)

    Proceeds from sale of property, plant and equipment

    2

    10

    -

    Proceeds from sale of securities available for sale

    6,249

    1,969

    4,479

    Net cash provided by investing activities

    4,677

    975

    2,645

    Financing Activities

    Gross proceeds from capital raise and warrants issued

    10,900

    -

    -

    Gross proceeds from private placement

    -

    -

    18,000

    Costs of private placement

    -

    (45)

    -

    Cost of capital raise

    (744)

    -

    -

    Financing costs

    -

    -

    (1,076)

    Proceeds from stock option exercises

    1,188

    327

    409

    Net proceeds from subsidiary stock issuance

    -

    -

    2,194

    Purchase of common stock for treasury

    -

    -

    (25)

    Net cash provided by financing activities

    11,344

    282

    19,502

    Increase (decrease) in cash and cash equivalents

    3,315

    (11,315)

    10,165

    Cash and cash equivalents - beginning of year

    11,230

    22,545

    12,380

    Cash and cash equivalents - end of year

    $14,545

    $ 11,230

    $22,545

    The accompanying notes are an integral part of the consolidated financial statements.

    F-6

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Nature of Operations

    Description of Business

    Mechanical Technology Incorporated, ("MTI" or the "Company"), a New York corporation, was incorporated in 1961. MTI operates in two segments, the New Energy segment which is conducted through MTI MicroFuel Cells Inc. ("MTI Micro"), a majority-owned subsidiary, and the Test and Measurement Instrumentation segment, which is conducted through MTI Instruments, Inc. ("MTI Instruments"), a wholly owned subsidiary.

    At its MTI Micro subsidiary, the Company's Mobion® cord-free power packs are being developed to replace current lithium ion and similar rechargeable battery systems in many hand-held electronic devices for the military and consumer markets. Mobion® power packs are based on direct methanol fuel cell ("DMFC") technology which has been recognized as enabling technology for advanced portable power sources by the scientific community and industry analysts. As the need for advancements in portable power increases, MTI Micro is developing Mobion® cord-free rechargeable power pack technology as a superior solution for powering the multi-billion dollar portable electronics market. 

    At its MTI Instruments subsidiary, the Company continues to be a worldwide supplier of precision non-contact physical measurement solutions, condition based monitoring systems, portable balancing equipment and semiconductor wafer inspection tools. MTI Instruments' products use a comprehensive array of technologies to solve complex real world applications in numerous industries including manufacturing, semiconductor, commercial/military aviation, automotive and data storage. The Company's products consist of electronic gauging instruments for position, displacement and vibration applications within the design, manufacturing/production, test and research markets; semiconductor products for wafer characterization of semi-insulating and semi-conducting wafers within the semiconductor industry; and engine balancing and vibration analysis systems for both military and commercial aircraft.

    Liquidity

    The Company has incurred significant losses as it continues to fund MTI Micro's DMFC product development and commercialization programs. The Company expects that losses will continue and fluctuate from year to year and that such fluctuations may be substantial as a result of, among other factors, sales of securities available for sale, the operating results of MTI Instruments and MTI Micro, and the availability, or lack thereof, of equity financing and the ability to attract government funding resources to fund research and development costs. The Company anticipates that it will continue incurring losses as it seeks to develop and commercialize its DMFC systems. It expects to continue funding its operations from current cash and cash equivalents, the sale of securities available for sale, government research program funding and the proceeds, if any, from potential equity offerings by the Company.

    During 2006, the Company sold 1,103,500 shares of Plug Power Inc. ("Plug Power") common stock with proceeds totaling $6,249 thousand and gains totaling $4,289 thousand. These proceeds reflect the Company's previously announced strategy to raise additional capital through the sale of Plug Power stock in order to fund MTI Micro operations.

    On December 20, 2006, the Company executed on agreements to sell 6,055,556 shares of common stock and warrants to purchase 3,027,778 shares of common stock for an aggregate purchase price of $10,900 thousand. The common stock and warrants were sold in units, with each unit consisting of 100 shares of common stock and a warrant to purchase 50 shares of common stock at an exercise price of $2.27 per share. The Company's net proceeds of the offering were $10,200 thousand after deducting the placement agent's fees and other expenses payable by the Company. See Note 10 - Shareholder's Equity for additional information on this transaction.

    At December 31, 2006, the Company had cash, cash equivalents and securities available for sale in the amount of $24,620 thousand and working capital of $20,820 thousand. The failure to raise the funds necessary to finance our future cash requirements could adversely affect the Company's ability to pursue its strategy and could negatively affect the Company's operations in future periods.Management believes it will have adequate resources to fund operations and capital expenditures for the next twelve months based on current cash and cash equivalents, current cash flow requirements, revenue and expense projections and the potential sale of securities available for sale at current market values.

    F-7

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    2. Accounting Policies

    Principles of Consolidation

    The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant inter-company transactions are eliminated in consolidation.

    Minority interest in subsidiaries consists of equity securities issued by a subsidiary of the Company. No gain or loss was recognized as a result of the issuance of these securities, and the Company owned a majority of the voting equity of the subsidiary both before and after the transactions. The Company reflects the impact of the equity securities issuances in its investment in subsidiary and additional paid-in-capital accounts for the dilution or anti-dilution of its ownership interest in the subsidiary.

    Use of Estimates

    The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP") which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

    Fair Value of Financial Instruments

    The Company's financial instruments consist of cash and cash equivalents, marketable securities, accounts receivable, unbilled contract costs and fees, derivatives and accounts payable. The estimated fair values of these financial instruments approximate their carrying values at December 31, 2006 and 2005. The estimated fair values have been determined through information obtained from market sources, where available, or Black-Scholes Option Pricing model valuations.

    Accounting for Derivative Instruments

    The Company accounts for derivative instruments and embedded derivative instruments in accordance with Statement of Financial Accounting Standards ("SFAS") No. 133,Accounting for Derivative Instruments and Hedging Activities, as amended. The amended standard requires an entity to recognize all derivatives as either assets or liabilities in the statement of financial position and measure these instruments at fair value. Fair value is estimated using the Black-Scholes Option Pricing model. The Company also follows Emerging Issues Task Force ("EITF") Issue No. 00-19,Accounting for Derivative Financial Instruments Indexed to and Potentially Settled in, a Company's Own Stock, which requires freestanding contracts that are settled in a company's own stock, including common stock warrants, to be designated as an equity instrument, asset or a liability. Under the provisions of EITF Issue No. 00-19, a contract designated as an asset or a liability must be carried at fair value, with any changes in fair value recorded in the results of operations. A contract designated as an equity instrument can be included in equity, with no fair value adjustments are required.

    The asset/liability derivatives are valued on a quarterly basis using the Black-Scholes Option Pricing model. Significant assumptions used in the valuation included exercise dates, closing stock prices for the Company's common stock, volatility of the Company's common stock, and a proxy risk-free interest rate. Gains (losses) on derivatives are included in "Gain (loss) on derivatives" in the Consolidated Statement of Operations.

    Accounts Receivable and Allowance for Doubtful Accounts

    Trade accounts receivable are recorded at the invoiced amount and do not bear interest. An allowance for doubtful accounts, if necessary, represents our best estimate of the amount of probable credit losses in our existing accounts receivable. We determine the allowance based on historical write-off experience and current exposures identified. We review our allowance for doubtful accounts monthly. Past due balances over 90 days and over a specified amount are reviewed individually for collectibility. All other balances are reviewed on a pooled basis by type of receivable. Account balances are charged off against the allowance when we feel it is probable the receivable will not be recovered. We do not have any off-balance-sheet credit exposure related to our customers.

    Inventories

    Inventories are valued at the lower of cost (first-in, first-out) or market. The Company provides estimated inventory allowances for excess, slow moving and obsolete inventory as well as inventory whose carrying value is in excess of net realizable value.

    F-8

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    Property, Plant, and Equipment

    Property, plant and equipment are stated at cost and depreciated using primarily the straight-line method over their estimated useful lives:

    Leasehold improvements

    Lesser of the life of the lease or the useful life of the improvement

    Computers and related software

    3 to 5 years

    Machinery and equipment

    8 to 10 years

    Office furniture, equipment and fixtures

    2 to 10 years

    Significant additions or improvements extending assets' useful lives are capitalized; normal maintenance and repair costs are expensed as incurred. The costs of fully depreciated assets remaining in use are included in the respective asset and accumulated depreciation accounts. When items are sold or retired, related gains or losses are included in net (loss) income.

    Income Taxes

    The Company accounts for taxes in accordance with SFAS No. 109,Accounting for Income Taxes("SFAS No. 109"), which requires the use of the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable for future years to differences between financial statement and tax bases of existing assets and liabilities. Under SFAS No. 109, the effect of tax rate changes on deferred taxes is recognized in the income tax provision in the period that includes the enactment date. The provision for taxes is reduced by investment and other tax credits in the years such credits become available. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not those assets will be realized.

    Revenue Recognition

    The Company applies the guidance within SEC Staff Accounting Bulletin ("SAB") No. 104,Revenue Recognitionin the evaluation of its contracts to determine when to properly recognize revenue. Under SAB No. 104, revenue is recognized when title and risk of loss have passed to the customer, there is persuasive evidence of an arrangement, the fee is fixed or determinable, delivery has occurred or services have been rendered, the sales price is determinable, and collectibility is reasonably assured.

    Product Revenue

    Product revenue is recognized when there is persuasive evidence of an arrangement, the collection of a fixed fee is probable or determinable, delivery of the product to the customer or distributor has occurred, at which time title generally is passed to the customer or distributor, all of which generally occur upon shipment of the product. If the product requires installation to be performed by the Company, all revenue related to the product is deferred and recognized upon the completion of the installation. If the product requires specific customer acceptance, revenue is deferred until customer acceptance occurs or the acceptance provisions lapse, unless the Company can objectively and reliably demonstrate that the criteria specified in the acceptance provisions are satisfied.

    The Company defers recognition of its initial micro fuel cell product-related revenue at the time of delivery and recognizes revenue as the continued warranty obligation expires. The costs associated with the product and warranty obligations are expensed as they are incurred. The Company's initial shipment during 2004 and other initial shipments of its micro fuel cell products are customer specific arrangements that included fuel cell systems and continued warranty support. While contract terms require payment upon delivery of systems and are not contingent on the achievement of specific milestones or other substantive performance, any continuing obligation to warranty the product results in the Company deferring recognition of product-related revenue and recognizing product-related revenue once warranty obligations expire. Revenue is recorded in the Consolidated Statements of Operations in the line titled "Other income (expense), net."

    As the Company gains commercial experience, including field experience relative to warranty based on the sales of its initial products, in future periods, the Company may recognize product-related revenue upon delivery of the product or may continue to defer recognition, based on application of appropriate guidance within SAB No. 104, or changes in the manner contractual agreements are structured, including agreements with distribution partners.

    F-9

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    MTI Instruments, a wholly-owned subsidiary of MTI, currently has distributor agreements in place for (1) the domestic sale of its semiconductor products and (2) for the international sale of general instrument and semiconductor products in certain global regions.  Such agreements grant a distributor the right of first refusal to act as distributor for such products in the distributor's territory.  In return, the distributor agrees to not market other products which are considered by MTI Instruments to be in direct competition with MTI Instruments' products. The distributor is allowed to purchase MTI Instruments' equipment at a price which is discounted off the published domestic/international list prices. Such list prices can be adjusted by MTI Instruments during the term of the distributor agreement, but MTI Instruments must provide advance notice at least 90 days before the price adjustment goes into effect. Generally, payment terms with the distributor are st andard net 30 days; however, on occasion, extended payment terms have been granted. Title to the product passes to the distributor upon delivery to the independent carrier (standard "free-on-board" factory), and the distributor is responsible for any required training and/or service with the end-user.  The sale (and subsequent payment) between MTI Instruments and the distributor is not contingent upon the successful resale of the product by the distributor.  Distributor sales are covered by MTI Instruments' standard one-year warranty and there are no special return policies for distributors.

    Some of MTI Instruments' direct sales, particularly sales of semi-automatic and fully-automated semiconductor metrology equipment, involve on-site customer acceptance and/or training.  In those instances, revenue recognition does not take place at time of shipment. Instead, MTI Instruments recognizes the sale after the unit is installed and/or training is performed and an on-site acceptance is given by the customer. Agreed-upon acceptance terms and conditions, if any, are negotiated at the time of purchase.

    Funded Research and Development Revenue

    The Company performs funded research and development for government agencies and companies under both cost reimbursement contracts, which generally require the Company to absorb up to 50% of the total costs incurred.and fixed-price contracts.  Cost reimbursement contracts provide for the reimbursement of allowable costs.  Revenues areOn fixed-price contracts, revenue is generally recognized inon the percentage of completion method based upon the proportion of costs incurred to the reimbursabletotal estimated costs for the contract. Revenue from reimbursement contracts is recognized as the services are performed. In each type of contract, the Company generally receives periodic progress payments or payments upon reaching interim milestones. When the current estimates of total contract revenue for commercial development contracts indicate a loss, a provision for the entire loss on the contract is recorded. Any losses incurred in performing funded research and development projects are recognized as research and development expense as incurred. When government agencies are providing funding they do not expect the government to be the only significant end user of the resulting products.  These contracts do not require delivery of products whichthat meet defined performance specifications, but are best efforts arrangements to achieve overall research and development objectives. Included in accounts receivable are billed and unbilled work-in-progress on cost reimbursed contracts.

    Billings in excess of contract revenues earned are recorded as deferred revenue. While the Company's accounting for thesegovernment contract costs areis subject to audit by the sponsoring entity, in the opinion of management, no material adjustments are expected as a result of such audits. Adjustments are recognized in the period made.

    Commercial Research and Prototype Agreement Income

    The Company also applies the guidance in SAB No. 104 in the evaluation of commercially funded fuel cell research and prototype agreements in order to determine when to properly recognize income. Payments received in connection with commercial research and prototype agreements are deferred and recognized on a straight-line basis over the term of the agreement for service-related payments, and for milestone and prototype delivery payments, if and when achieved, revenue is deferred and recognized on a straight-line basis over the remaining term of the agreement. Under this policy, when revenue qualifies for recognition it will be recorded in the Consolidated Statements of Operations in the line "Funded research and development revenue." The costs associated with research and prototype-producing activities are expensed as incurred. Expenses in an amount equal to revenues recognized are reclassified from "Unfunded research and product development" to "Funded research and product development" in the Con solidated Statements of Operations.

    F-10

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    Information regarding governmental and commercially funded research and development contracts is as follows:

    (Dollars in thousands)

    Contract

    Contract Type

    Expiration(5)

    $3,000 thousand DOE(7)

    B

    07/31/07

    $1,250 thousand NYSERDA(2)

    B

    06/30/06

    $1,000 thousand Samsung(6)

    C

    07/31/07

    $418 thousand SAFT(1)

    A

    12/31/06

    $250 thousand Army ("ARL")

    A

    09/30/05

    $210 thousand NIST(3)

    A

    06/30/05

    $150 thousand Harris(4)

    A

    06/25/04

    $70 thousand Marine Corps

    A

    03/31/05

    (1)This is a subcontract with SAFT America Inc. ("SAFT") under the U.S. Army CECOM contract. The purchase order received in connection with this subcontract was revised on November 14, 2006 eliminating Milestone 4. As a result, the contract value was reduced from $470 thousand to $418 thousand and the expiration date was extended from September 30 to December 31, 2006.

    (2)Total contract value is $1,250 thousand consisting of four Phases: Phase I for $500 thousand was from March 12, 2002 through September 30, 2003; Phase II for $200 thousand was from October 28, 2003 through October 31, 2004; Phase III for $348 thousand was from August 23, 2004 through August 31, 2005; and Phase IV for $202 thousand which commenced on December 14, 2004 and expired on June 30, 2006. Phases I, II and III have been completed. Phase IV expired before it was completed and the Company is working to reinstate this phase.

    (3) This is a subcontract with CSMP under NIST and includes the original contract for $200 thousand and a contract amendment for $10 thousand.

    (4) This contract includes the original contract for $200 thousand, an amendment for $50 thousand and a 2005 amendment reducing the contract by $100 thousand.

    (5) Dates represent expiration of contract, not date of final billing.

    (6) This contract includes one up-front payment of $750 thousand and two milestone payments totaling $250 thousand for the delivery of acceptable prototypes.

    (7) DOE funding for this contract was suspended in 2006. It is not clear when and if funding will continue on this contract. If additional funding is made available for this contract, the Company expects to request a contract modification and expiration extension.

    Contract Type A - Fixed Price Contract.

    Contract Type B - Cost Shared Contract.

    Contract Type C - Research and Prototype Contract.

    The Company's cost-shared contracts require that MTI Micro conduct research and deliver DMFC prototypes pursuant to predefined work plans and schedules. The contracts with NIST (expiration date-6/30/05), NYSERDA (expiration date- 6/30/06) and the DOE (expiration date-7/31/07) result in the following total multi-year contract expenditures by MTI Micro: $6,696,968, $2,702,080 and $6,144,094, and are expected to or have resulted in total multi-year funding of $3,342,085, $1,249,736 and $1,175,000 respectively.

    MTI Micro retains ownership of the intellectual property ("IP") generated by MTI Micro under each of its federal government contracts and under contracts with Samsung, Harris and CSMP. Each federal government agency retains a government use license and march-in rights if MTI Micro fails to commercialize technology generated under the contract. In addition, under the New York State Energy Research and Development Authority ("NYSERDA") contract, MTI Micro has the right to elect to retain any invention made under the NYSERDA contract within six months of invention. NYSERDA also retains rights to a government use license for New York State and its political subdivisions for any inventions made under the contract. Additionally, MTI Micro agreed to pay NYSERDA a royalty of 5.0% of the sales price of any product sold incorporating IP developed pursuant to the NYSERDA contract. If the product is manufactured by a New York State manufacturer, this royalty is reduced to 1.5%. Total royalties are subject to a ca p equal to two times the total contract funds paid by NYSERDA to MTI Micro, and may potentially be reduced to reflect any New York State jobs created by MTI Micro.

    Cost of Product Revenue

    Cost of product revenue includes material, labor and overhead. Costs incurred in connection with funded research and development arrangements are included in funded research and product development expenses.

    F-11

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    Deferred Revenue

    Deferred revenue consists of payments received from customers in advance of services performed, products shipped, installation completion or installation completed.customer acceptance.

    F-13

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) Accounting Policies (Continued)

    Warranty

    The Company records a warranty reserve at the time product revenue is recorded based on a historical rate. The reserve is reviewed during the year and is adjusted, if appropriate, to reflect new product offerings or changes in experience. Actual warranty claims are tracked by product.product line.

    Accounting for Goodwill and Other Intangible Assets

    Effective January 1, 2002, the Company adopted the provisions ofIntangible assets include patents and trade names. Goodwill and other intangible assets are accounted for in accordance with SFAS

    No. 142,Goodwill and Other Intangible Assets. This Statement affects the Company's treatment of goodwill and other intangible assets. The Statement requires that goodwill existing at the date of adoption be reviewed for possible impairment and that impairment tests be periodically repeated, with impaired assets written down to fair value. Additionally, existing goodwill and intangible assets must be assessed and classified within the Statement's criteria. Intangible assets with finite useful lives will continue to beare amortized over those periods. Amortization of goodwill andIndefinite life intangible assets with indeterminable livesare tested for impairment annually, and will cease.

    Asbe tested for impairment between annual tests if an event occurs or circumstances change that would indicate that the carrying amount may be impaired. Definite life assets are tested for impairment whenever events or circumstances indicate that a resultcarrying amount of an asset may not be recoverable. An impairment loss would be recognized when the carrying amount of an asset exceeds the estimated undiscounted cash flows used in determining the fair value of the adoptionasset. The amount of the Statement,impairment loss to be recorded is calculated by the Company stopped amortizing goodwill associated withexcess of the assets carrying value over its equity holdings in SatCon.

    The Company recorded expensefair value. Fair value is generally determined using a discounted cash flow analysis. Costs related to the amortization of goodwill associated with its holdings in SatCon of $0, $688, $2,755 and $2,067 thousand, respectively, during 2002, the Transition Period, 2001 and 2000, respectively. The Company has nointernally-developed intangible assets.

    The Pro Forma effects of the Company adopting the provisions of SFAS No. 142assets are expensed as if SFAS No. 142 had been applied for all periods presented would be as follows:incurred.

      

    Three Months

      

    (Dollars in thousands, except

    Year Ended

    Ended

    Year Ended

    Year Ended

    per share data)

    Dec. 31, 2002

    Dec. 31, 2001

    Sept. 30, 2001

    Sept. 30, 2000

    Reported net (loss) income

    $(6,961)

    $(13,585)

    $ 3,841

    $(18,596)

    Add back goodwill amortization, net

        

    of taxes

    -

    416

    1,763

    1,261

    Adjusted net (loss) income

    $(6,961)

    $(13,169)

    $ 5,604

    $(17,335)

    Basic and Diluted (Loss) Income

        

    Per Share:

    Reported net (loss) income

    $ (0.20)

    $ (0.38)

    $ 0.11

    $ (0.53)

    Goodwill amortization

    -

    0.01

    0.05

    0.04

    Adjusted (loss) income per share

    $ (0.20)

    $ (0.37)

    $ 0.16

    $ (0.49)

    Accounting for Impairment or Disposal of Long-Lived Assets

    In August 2001, the FASB issuedThe Company accounts for impairment or disposal of long-lived assets in accordance with SFAS No. 144,Accounting for the

    Impairment or Disposal of Long-Lived Assets which supersedes SFAS No.

    121,Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and the accounting and reporting provisions of APB No. 30.. This Statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets and

    F-14

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) Accounting Policies (Continued)

    was adopted as of January 1, 2002. This Statement specifies how impairment will be measured and how impaired assets will be classified in the consolidated financial statements. The Company's adoptionOn a quarterly basis, the Company analyzes the status of this Statement didits long-lived assets at each subsidiary for potential impairment. As of December 31, 2006, the Company does not believe that any of its long-lived assets have a material impact on the Company's financial statements.

    Foreign Currency Translation

    Assets and liabilitiessuffered any type of Ling Electronics, Limited, which was sold on October 21, 1999, were translated at year-end rates of exchange, and revenues and expenses are translated at the average rates of exchange for the year. Gains or losses resulting from the translation of the foreign subsidiary's balance sheet are accumulated in a separate component of shareholders' equity.impairment that would require an adjustment to an asset's recorded value.

    Cash and Cash Equivalents

    Cash and cash equivalents consist of cash and highly liquid short-term investments with original maturities of less than three months.

    Securities Available for Sale

    Management determines the appropriate classification of its investments in marketable securities at the time of purchase and reevaluates such determinations at each balance sheet date. Marketable securities for

    which the Company does not have the intent or ability to hold to maturity are classified as available for sale. Securities available for sale are carried at fair value, with the unrealized gains and losses, net of income taxes, reported as a separate component of shareholders' equity. The Company has had no investments that qualify as trading or held to maturity. In 2000, the amortized cost of marketable debt securities was adjusted for accretion of discounts to maturity. Such accretion, as well as interest, is included in interest income. Realized gains and losses are included in "Gain (loss) on sale of holdings, net" or "Other expense, net"securities available for sale" in the Consolidated Statements of Operations. The cost of securities sold is based on the specific identification method.

    Net (Loss) Income (Loss) per Basic and Diluted Common Share

    The Company reports net (loss) income (loss) per basic and diluted common share in accordance with Statement of Financial Accounting Standards ("SFAS")SFAS No. 128,Earnings Per Share, which establishes standards for computing and presenting (loss) income (loss) per share. Basic income (loss)earnings per common share isare computed by dividing net income (loss) attributable to common stockholdersincome by the weighted-averageweighted average number of common shares outstanding forduring the reporting period. Diluted (loss) income (loss) per share reflects the potential

    dilution, if any, which would occur if securities or other contracts to

    issuecomputed by dividing net (loss) income by the combination of dilutive common stock were exercised or converted into common stock or resulted inshare equivalents, comprised of shares issuable under outstanding investment rights, warrants and the issuanceCompany's share-based compensation plans, and the weighted average number of common shares outstanding during the reporting period. Dilutive common share equivalents include the dilutive effect of in-the-money stock that then shared inoptions, which are calculated based on the income (loss)average share price for each period using the treasury stock method. Under the treasury stock method, the exercise price of a stock option, the Company.

    Stock Based Compensation

    At December 31, 2002,amount of compensation cost, if any, for future service that the Company has two stock-based employee compensation plans, whichnot yet recognized, and the amount of windfall tax benefits that would be recorded in additional paid-in capital, if any, when the stock option is exercised are described more fullyassumed to be used to repurchase shares in Note 15. SFAS No.the current period.

    F-15

    F-12

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1)Share-Based Payments

    The Company has three share-based employee compensation plans and its majority-owned subsidiary, MTI Micro, has one share-based employee compensation plan, all of which are described more fully in Note 13, Stock Based Compensation.

    In December 2004, the Financial Accounting Policies (Continued)Standards Board ("FASB") revised SFAS No. 123 ("FAS 123R"),Share-Based Payment, which establishes accounting for share-based awards exchanged for employee services and requires companies to expense the estimated fair value of these awards over the requisite employee service period. During April 2005, the SEC adopted a rule amending the effective dates for FAS 123R. In accordance with this rule, the accounting provisions of FAS 123R have been adopted by the Company as of January 1, 2006. In March 2005, the SEC issued SAB 107,Share-Based Payment ("SAB 107") to assist filers by simplifying some of the implementation challenges of FAS 123R. In particular, SAB 107 provides supplemental implementation guidance on FAS 123R, including guidance on valuation methods, classification of compensation expense, inventory capitalization of share-based compensation cost, income tax effects, disclosures in Management's Discussion and Analysis and several other issues. The Company applied the principles of SAB 107 in conjunction with its adoption of FAS 123R.

    Under FAS 123R, share-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the employee's requisite service period. The Company has awards with performance conditions, but no awards with market conditions. The Company adopted the provisions of FAS 123R on January 1, 2006, the first day of the Company's fiscal year, using the modified prospective application, which provided for certain changes to the method for valuing share-based compensation. Under the modified prospective application, prior periods were not revised for comparative purposes. The valuation provisions of FAS 123R apply to new awards and to awards that are outstanding on the effective date and subsequently modified or cancelled. Estimated compensation expense for awards outstanding at the effective date will be recognized over the remaining service period using the compensation cost calculated for pro forma disclosure purposes under the original FASB Stateme nt No. 123,Accounting for Stock-Based Compensation, requires ("FAS 123").

    In November 2005, the measurementFASB issued Staff Position No. FAS 123(R)-3,Transition Election Related to Accounting for Tax Effects of Share-Based Payment Awards. The Company elected to adopt the alternative transition method provided in this FASB Staff Position for calculating the tax effects of share-based compensation pursuant to FAS 123R. This method included a simplified method to establish the beginning balance of the fair valueadditional paid-in capital pool related to the tax effects of stock options or warrants grantedemployee share-based compensation, which is available to absorb tax deficiencies recognized subsequent to the adoption of FAS 123R.

    Prior to the adoption of FAS 123R, the Company accounted for stock-based awards to employees to be included in the statement of operations or, alternatively, disclosed in the notes to consolidated financial statements. The Company accounts for stock-based compensation of employees underand directors using the intrinsic value method ofin accordance with Accounting Principles Board (APB)("APB") Opinion No. 25,Accounting for Stock Issued to Employees, and related Interpretations as permitted under FAS 123. Under the intrinsic value method, stock-based compensation was typically only recognized by the Company due to modifications in option provisions, since the exercise price of the Company's and has electedMTI Micro's common stock options granted to employees and directors usually equaled the disclosure-only alternative under SFAS No. 123.fair market value of the underlying stock at the date of grant.

    Stock-based compensation represents the cost related to stock-based awards granted to employees and directors. The Company measures stock-based compensation cost at grant date based on the estimated fair value of the award, and recognizes the cost as expense on a straight-line basis (net of estimated forfeitures) over the option's requisite service period. The Company estimates the fair value of stock-based awards using a Black Scholes valuation model. Stock-based compensation expense is recorded in "Selling, general and administrative expenses" and "Unfunded research and product development expenses" in the Consolidated Statements of Operations based on the employees' respective function.

    The Company records deferred tax assets for awards that potentially can result in deductions on the Company's income tax returns based on the amount of compensation cost recognized and the Company's statutory tax rate. Differences between the deferred tax assets recognized for financial reporting purposes and the actual tax deduction reported on the Company's income tax return are recorded in Additional Paid-In Capital (if the tax deduction exceeds the deferred tax asset) or in the Consolidated Statement of Operations (if the deferred tax asset exceeds the tax deduction and no historical pool of windfall tax benefits exists). No tax benefit was recognized related to share-based compensation since we have incurred net operating losses and we have established a full valuation allowanced to offset all the potential tax benefits associated with these deferred tax assets. The Company continues to record the fair market value of stock options and warrants granted to non-employees and non-directors in exchange forf or services in accordance with Emerging Issues Task Force (EITF)EITF Issue No. 96-18,Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services, in the Consolidated StatementStatements of Operations. The Company does not intend to adopt the transition provisions of SFAS No. 148,Accounting for Stock- Based Compensation- Transition and Disclosure.

    The following table illustrates the effect on net (loss) income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123,Accounting for Stock-Based Compensation, to stock-based employee compensation.F-13

      

    Three Months

      
     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

     

    2002

    2001

    2001

    2000

    Net (loss) income, as reported

    $(6,961)

    $(13,585)

    $3,841

    $(18,596)

    Add: Total stock-based employee

        

    compensation expense already recorded in

        

    financial statements, net of related tax

    effects

    30

    8

    (9)

    334

    Deduct: Total stock-based employee

        

    compensation expense determined under fair

        

    value based method for all awards, net of

        

    related tax effects

    (1,803)

    (397)

    (1,690)

    (4,059)

    Pro forma net (loss) income

    $(8,734)

    $(13,974)

    $2,142

    $(22,321)

         

    Earnings per share:

        

    Basic and diluted - as reported

    $ (.20)

    $ (.38)

    $ .11

    $ (.53)

    Basic and diluted - pro forma

    $ (.25)

    $ (.39)

    $ .06

    $ (.63)

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    Advertising

    The costs of advertising are expensed as incurred. Advertising expense was approximately $37, $10, $67$110, $45 and $44$41 thousand in 2002, the Transition Period, 20012006, 2005 and 2000,2004, respectively.

    Concentration of Credit Risk

    Financial instruments that subject the Company to concentrations of credit risk principally consist of cash equivalents, marketable securities, trade accounts receivable and unbilled contract costs.

    The Company's trade accounts receivable and unbilled contract costs and fees are primarily from sales to commercial customers and U.S. government and state agencies. The Company does not require collateral and has not historically experienced significant credit losses related to receivables or unbilled contract costs and fees from individual customers or groups

    of customers in any particular industry or geographic area.

    F-16

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) Accounting Policies (Continued)

    The Company deposits its cash and invests in marketable securities

    primarily through commercial banks and investment companies. Credit exposure to any one entity is limited by Company policy.

    Research and Development Costs

    The Company expenses research and development costs as incurred.

    Comprehensive (Loss) Income (Loss)

    Comprehensive (loss) income (loss) includes net (loss) income, (loss), as well as changes in stockholders'shareholders' equity, other than those resulting from investments by shareholders (i.e., issuance or repurchase of common shares and dividends).

    Effect of Recent Accounting Pronouncements

    In June 2001,February 2007, the Financial Accounting Standards Board ("FASB")FASB issued Statement of Financial Accounting Statement ("SFAS") No. 143,Accounting for Asset Retirement Obligation. SFAS No. 143 requires entities159,The Fair Value Option for Financial Assets and Financial Liabilities ("SFAS No. 159"). SFAS No. 159 provides companies with an option to recordreport selected financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. SFAS No. 159 is effective beginning January 1, 2008. We are currently reviewing the provisions of a liabilitySFAS No. 159 to determine any impact for the Company.

    In September 2006, the FASB issued SFAS No. 158,Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R) ("SFAS No. 158"). Among other items, SFAS No. 158 requires recognition of the over-funded or under-funded status of an entity's defined benefit postretirement plan as an asset retirement obligationor liability in the period in which it is incurred. Whenfinancial statements, requires the liability is initially recorded, an entity capitalizes a cost by increasing the carrying amountmeasurement of defined benefit postretirement plan assets and obligations as of the long-lived asset. Over time, the liability is accreted to its present value each period and the capitalized cost is depreciated over the useful lifeend of the related asset. Upon settlementemployer's fiscal year, and requires recognition of the liability, an entity either settlesfunded status of defined benefit postretirement plans in other comprehensive income. This Statement is effective for fiscal years ending after December 15, 2006. Since the obligation for its recorded amountCompany does not maintain any defined benefit or incursother postretirement plans, the adoption of this Statement is not expected to have a gain or loss upon settlement.material effect on the Company's Consolidated Financial Statements.

    In September 2006, the FASB issued SFAS No. 143157,Fair Value Measurements ("SFAS No. 157"). SFAS No. 157 establishes a common definition for fair value to be applied to U.S. GAAP guidance requiring use of fair value, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements. This Statement is effective for fiscal years beginning after JuneNovember 15, 2002.2007. The Company does not believeis currently assessing the impact of SFAS No. 157 on the Company's Consolidated Financial Statements.

    In September 2006, the SEC issued SAB 108,Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements ("SAB 108").  SAB 108 provides guidance on the consideration of the effects of prior year misstatements in quantifying current year misstatements for the purpose of determining whether the current year's financial statements are materially misstated. This Bulletin is effective for fiscal years ending after November 15, 2006. The adoption of this Statement will have a materialBulletin did not impact on its consol idated financial statements.the Company's Consolidated Financial Statements.

    In July 2002,2006, the FASB issued SFAS No. 146,FASB Staff Position ("FSP") FIN 48,Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3,Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs IncurredUncertainty in a Restructuring)Income Taxes. This statement is effective for exit and disposal activities initiated after December 31, 2002. The Company does not believe the adoption of this Statement will have a material impact on its consolidated financial statements.

    In November 2002, FASB issued FASB Interpretation No. 45,Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, ("FSP FIN 48") an interpretation of FASB Statement No. 5, 57, and 107 and Rescission of FASB Interpretation No. 34 ("FIN 45"). FIN 45 clarifies the requirements of SFAS No. 5,109,Accounting for ContingenciesIncome Taxes, relating to the guarantor's accounting for,. FSP FIN 48 prescribes a recognition threshold and disclosure of, the issuance of certain types of guarantees. FINmeasurement

    45 requires that upon issuance of a guarantee, the guarantor must

    F-17

    F-14

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Interpretation 48 is effective for fiscal years beginning after December 15, 2006; therefore, we will be required to adopt this Interpretation in the first quarter of 2007. We are currently evaluating FSP FIN 48 but have not yet determined the impact, if any; the adoption of this Interpretation will have on the Company's Consolidated Financial Statements.

    In March 2006, the FASB issued SFAS No. 156,Accounting Policies (Continued)for Servicing of Financial Assets-an amendment of FASBStatement No. 140 ("SFAS No. 156") that provides guidance on accounting for separately recognized servicing assets and servicing liabilities. In accordance with the provisions of SFAS No. 156, separately recognized servicing assets and servicing liabilities must be initially measured at fair value, if practicable. Subsequent to initial recognition, the Company may use either the amortization method or the fair value measurement method to account for servicing assets and servicing liabilities within the scope of this Statement. An entity should adopt the Statement as of the beginning of its first fiscal year that begins after June 15, 2006, so the Company will adopt SFAS No. 156 in fiscal year 2007. The adoption of this Statement is not expected to have a material effect on the Company's Consolidated Financial Statements.

    recognizeIn February 2006, the FASB issued SFAS No. 155,Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140 ("SFAS No. 155"), to permit fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation in accordance with the provisions of SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities. This Statement is effective for all financial instruments acquired or issued after the beginning of an entity's first fiscal year that begins after June 15, 2006. The Company will adopt SFAS No. 155 in fiscal year 2007. The adoption of this Statement is not expected to have a material effect on the Company's Consolidated Financial Statements.

    In April 2006, the FASB issued FSP FIN 46(R)-6,Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R) ("FSP FIN 46 (R)-6") that will become effective beginning third quarter of 2006. FSP FIN No. 46(R)-6 clarifies that the variability to be considered in applying this Interpretation shall be based on an analysis of the design of variable interest entity. The adoption of this FSP is not expected to have a material effect on the Company's Consolidated Financial Statements.

    In the first quarter of 2006, the Company adopted SFAS No. 154,Accounting Changes and Error Corrections-a replacement of APB Opinion No. 20 and FASB Statement No. 3 ("SFAS No. 154"). SFAS No. 154 changed the requirements for the accounting for and reporting of a voluntary change in accounting principle. The adoption of this Statement did not affect the Company's Consolidated Financial Statements in the period of adoption. Its effects on future periods will depend on the nature and significance of any future accounting changes subject to this statement.

    Beginning January 2006, the Company adopted SFAS No. 151,Inventory Costs-an amendment of ARB No. 43, Chapter 4 ("SFAS No. 151"). SFAS No. 151 requires certain abnormal expenditures to be recognized as expenses in the current period versus being capitalized in inventory. It also requires that the amount of fixed production overhead allocated to inventory be based on the normal capacity of the production facilities. The adoption of this statement did not have a material effect on the Company's Consolidated Financial Statements.

    Beginning January 2006, the Company adopted FSP FIN 47,Accounting for Conditional Asset Retirement Obligations, which is an interpretation of SFAS No. 143,Accounting for Asset Retirement Obligations. The interpretation requires a liability for the fair value of thea conditional asset retirement obligation it assumes under that guarantee. FIN 45 covers guarantee contracts that have any of the following four characteristics: (a) contracts that contingently require the guarantor to make payments to the guaranteed party based on changes in an underlying that is related to an asset, a liability, or an equity security of the guaranteed party (e.g., financial and market value guarantees), (b) contracts that contingently require the guarantor to make payments to the guaranteed party based on another entity's failure to perform under an obligating agreement (performance guarantees), (c) indemnification agreements that contingently require the indemnifying party (guarantor) to make payments to the indemnified party (guaranteed party) based on changes in an underlying that is related to an asset, a liability, or an equity security of the indemnified party, such as an adverse judgment in a lawsuit or the imposition of additional taxes due to eit her a change in the tax law or an adverse interpretation of the tax law, and (d) indirect guarantees of the indebtedness of others. FIN 45 specifically excludes certain guarantee contracts from its scope. Additionally, certain guarantees are not subject to FIN 45's provisions for initial recognition and measurement but are subject to its disclosure requirements. The initial recognition and measurement provisions are effective for guarantees issued or modified after December 31, 2002. The disclosure requirements are effective for our annual financial statements for the year ended December 31, 2002. The Company has made appropriate disclosures regarding warranties as of December 31, 2002 and is currently reviewing this Statement to determine its further effect on its consolidated financial statements.

    In December 2002, the FASB issued SFAS No. 148,Accounting for Stock Based Compensation-Transition and Disclosure, an amendment to FASB Statement No. 123. This Statement amends SFAS No. 123,Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change tobe recognized if the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method usedliability can be reasonably estimated. The adoption of this statement did not have a material effect on reported results. Finally,the Company's Consolidated Financial Statements.

    Beginning January 2006, the Company adopted SFAS No. 148 amends 153,Exchanges of Non-Monetary Assets ("SFAS No. 153"), an amendment ofAPB Opinion No. 28, Interim Financial Reporting, to require disclosure about those effects in interim financial reporting. For entities29. SFAS No. 153 which addresses the measurement of exchanges of non-monetary assets and redefines the scope of transactions that voluntarily change toshould be measured based on the fair value based method of accounting for stock-based employee compensation, the transition provisions are effec tive for fiscal years ending after December 15, 2002. For all other companies, the disclosure provisions and the amendment to APB No. 28 are effective for interim periods beginning after December 15, 2002. The Company does not intend to adopt the transition provisions of the Statementassets exchanged. The adoption of this statement did not affect the Company's Consolidated Financial Statements in the period of adoption. Its effects on future periods will depend on the nature and has made all required disclosures assignificance of December 31, 2002.

    In January 2003, FASB issued FASB Interpretation No. 46,Consolidation of Variable Interest Entities ("FIN 46"). FIN 46 requires a variable interest entity to be consolidated by a company if that company isany future transactions subject to a majority ofthis statement.

    Reclassifications and Revisions

    Certain 2004 and 2005 amounts have been reclassified to conform to the risk of2006 presentation.The reclassifications have no effect on total revenues, total expenses, net loss from the variable interest entity's activities or entitled to receive a majority of the entity'sshareholders' equity as previously reported.

    F-18F-15

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (1) Accounting Policies (Continued)

    residual returns or both. FIN 46 also requires disclosures about variable interest entities that a company is not required to consolidate but in which it has a significant variable interest. The consolidation requirementsreclassifications impact our Consolidated Statements of FIN 46 apply immediately to variable interest entities created after January 31, 2003. The consolidation requirements apply to existing entitiesShareholders' Equity and Comprehensive Income in the first fiscal year or interim period beginning after June 15, 2003. Certainfollowing ways:

    -Paid-In Capital MTI MicroFuel Cell investment now only includes the minority accounting impact for share-based compensation charges related to MTI Micro.

    -Paid-In Capital Share-based compensation now includes the total share-based compensation charges related to MTI Micro, previously included in Paid-In Capital MTI MicroFuel Cell investment; and the effect of both stock option compensation and restricted stock compensation which had previously been presented as separate items.

    The reclassifications impact our Consolidated Statements of Cash Flows in the disclosure requirements apply in all financial statements issued after January 31, 2003, regardlessfollowing way:

    -Stock-based compensation now includes both stock based compensation and the minority interest portion of when the variable interest entity was established. The Company is currently evaluating the impactstock-based compensation.

    3. Accounts Receivable and Allowance for Doubtful Accounts

    Receivables consist of FIN 46 on its consolidated financial statements and related disclosures but does not expect that there will be any material impact.

    Reclassification

    Certain Transition Period, 2001 and 2000 amounts have been reclassified to conform to the 2002 presentation.

    1. Contracts Receivable

    Included in accounts receivable are the following at December 31:

    (Dollars in thousands)

    2002

    2001

    2006

    2005

    U.S. and State Government:

      

     

    Amount billable

    $300

    $191

    $ 194

    $ 98

    Amount billed

    42

    -

    9

    373

    Retainage

    25

    -

    0

    35

    $367

    $191

    Total U.S. and State Government

    203

    506

    Commercial

    1,410

    492

    Total

    $ 1,613

    $ 998

    The balances billed but not paid by customers pursuant to retainage provisions in contracts are due upon completion of the contracts and acceptance by the customer. Based on the Company's experience, most retainage amounts are expected to be collected within the ensuing year.

    As of December 31, 2006 and 2005, the Company concluded that a reserve for doubtful trade accounts receivable was not considered necessary.

    1. 4. Issuance of Stock by Subsidiary

    MTI MicroFuel Cells Inc. ("MTI Micro")Micro was formed on March 26, 2001. 2001 and as of December 31, 2006, the Company owns approximately 94% of MTI Micro's outstanding common stock.

    On that date,March 31, 2006, MTI Micro sold approximately 200 thousandissued 1,400,000 shares of its junior convertible preferred class Acommon stock to founding employees of MTI Micro at a price of $.50$2.50 per share which raised cash proceeds of $117 thousand. In July 2001, MTI Micro sold approximately 1.3 million shares of its senior convertible preferred class B stock to E.I. du Pont de Nemours andthe Company ("Dupont"), in connection with the establishmentconversion of a strategic partnership,its $3,500 thousand loan receivable to equity; between April 11 and April 18, 2006, MTI Micro issued 1,662,400 shares of its common stock at a price of $1.18$2.50 per share which resultedto the Company in cash proceedsconnection with the transfer of $750$4,156 thousand and $750 thousandworth of prepaid materials.

    Preferred shares are convertible intoPlug Power common sharesstock to MTI Micro; on a one- for -one basis and there are no dividend rights.

    On November 1, 2001,May 27, 2006, MTI Micro sold approximately 100,000issued 50,158 shares of its senior convertible preferred Class Bcommon stock to Dupont, at a price of $2.325$2.32 to the Company as compensation for the minority shareholder benefit in connection with the Company issuing Company options to MTI Micro employees; on September 1, 2006, MTI Micro issued 56,055 shares of its common stock at a price of $3.10 per share which raised proceeds of approximately $295 thousand.

    During 2002,to the Company as compensation for the minority shareholder benefit in connection with the Company issuing Company options to MTI Micro purchased treasuryemployees; on September 30, 2006, MTI Micro issued 2,574,627 shares of its common stock at a price of $1.34 pe r share to the Company in connection with the conversion of its $3,450 thousand loan receivable to equity; on November 11, 2006, MTI Micro issued 1,960,506 shares of its common stock at a total valueprice of $15 thousand. F-19$1.06 per share to the Company in connection with the transfer of $2,070 thousand worth of Plug Power common stock to MTI Micro; on December 1, 2006, MTI Micro issued 739 shares of its common stock at a price of $1.61 per share to the Company as compensation for the minority shareholder benefit in connection with the Company issuing Company options to MTI Micro employees; and on December 31, 2006, MTI Micro issued 3,772,727 shares of its common stock at a price of $1.10 per share to the Company in connection with the conversion of its $4,150 thousand loan receivable to equity.

    F-16

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    (3) IssuanceOn December 31, 2005, as a result of Stock by Subsidiary (Continued)the MTI and MTI Micro option exchange, MTI Micro issued 105,701 shares of its common stock at a price of $2.22 per share to the Company as compensation for minority shareholder benefit in connection with the transaction. Additionally, on December 31, 2005, MTI Micro issued 1,103,604 shares of its common stock at a price of $2.22 per share to the Company in connection with the conversion of its $2,450 thousand loan receivable to equity.

    On April 7, 2004, MTI Micro sold 3,218,885 and 215,000 shares of MTI Micro common stock to the Company and a group of private investors, respectively, at a price of $4.66 per share for approximately $15,000 thousand and $1,000 thousand, respectively. Further, on May 20, 2004, MTI Micro sold 215,000 shares of MTI Micro common stock to a private investor at a price of $4.66 per share for approximately $1,000 thousand.

    The (decrease) increase in the Company's paid-in-capital of $(28)$(1,284), $46$(301) and $1,163$343 thousand in 2002, the Transition Period2006, 2005 and 2001,2004, respectively, represents the changes in the Company's equity investment in MTI Micro, which resultsresulted from the (anti-dilutive)/dilutive impact of the Company's investments into and third-party stock transactions in MTI Micro.Micro stock.

    1. 5. Inventories

    Inventories, net consist of the following at December 31:

    (Dollars in thousands)

    2006

    2005

    Finished goods

    $ 279

    $ 351

    Work in process

    238

    92

    Raw materials, net

    699

    615

     

    $ 1,216

    $ 1,058

    (Dollars in thousands)

    2002

    2001

    Finished goods

    $ 313

    $ 342

    Work in process

    253

    479

    Raw materials, components and assemblies

    812

    689

     

    $1,378

    $1,510

    1. 6. Property, Plant and Equipment

    Property, plant and equipment consist of the following at December 31:

    (Dollars in thousands)

    2002

    2001

    2006

    2005

    Leasehold improvements

    $ 547

    $ 518

    Leasehold improvements

    $ 1,213

    $ 1,191

    Computers and related software

    Computers and related software

    2,186

    2,225

    Machinery and equipment

    2,642

    2,228

    3,625

    2,522

    Office furniture and fixtures

    233

    191

    303

    281

    Construction in progress

    5

    -

    3,427

    2,937

    7,327

    6,219

    Less accumulated depreciation

    1,869

    1,389

    4,401

    3,724

    $1,558

    $1,548

    $ 2,926

    $ 2,495

    Depreciation expense was $497, $113, $262$1,100, $1,253 and $169$911 thousand for 2002, the Transition Period, 20012006, 2005 and 2000,2004, respectively. Repairs and maintenance expense was $71, $9, $52$75, $105 and $52$111 thousand for 2002, the Transition Period, 20012006, 2005 and 2000,2004, respectively.

    1. Notes Receivable

    Notes receivable consists of the following at December 31:

    (Dollars in thousands)

    2002

    2001

    Notes receivable with interest at prime (4.25% at

      

    December 31, 2002 and 4.75% at December 31, 2001),

      

    interest and principal due May 18, 2005

    $ 660

    $ 660

       

    Notes receivable with an interest rate of 10%,

      

    interest and principal due September 30, 1998 (A)

    -

    25

     

    660

    685

    Less: Current portion

    -

    (25)

    Less: Allowance for bad debt

    (660)

    (660)

     

    $ -

    $ -

    (A) The principal amount of this note could be reduced in accordance with the terms of the note in the event of a sale of the fixed assets. The purchaser, Noonan Machinery ("Noonan"), requested that the principal amount of the note be reduced to reflect the resale value of certain assets of the L.A.B. Division, which was sold on September 30, 1997. The Company enforced its rights with respect to the note and was granted a summary judgment for collection of this note during 2001. Noonan appealed this summary judgment and the Company and Noonan agreed to a settlement, which includes the principal balance of this note receivable and accrued interest.

    F-20

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Holdings, at Equity

    The Company's holdings in SatCon were accounted for on a one-quarter lag until July 1, 2002 and its holdings in Plug Power were accounted for until December 20, 2002 when the accounting for these holdings was changed to fair value from the equity method (see Note 1).

    The principal components of holdings, at equity consist of the following at December 31, 2001:

    Quoted

    Calculated

     

    Recorded

    Market

    Market Value

      

    Book Value

    Price

    per NASDAQ

    Holding

    ($ in millions)

    per NASDAQ

    ($ in millions)

    Ownership

    Shares

    Plug Power Inc.

    $32.177

    $8.74

    $104.830

    23.83%

    11,994,315

    SatCon Technology Corporation

    6.760

    $5.20

    6.760

    7.86%

    1,300,000

    Total

    $38.937

     

    $111.590

      

    Holding

    Description of Business

    Plug Power Inc.

    Plug Power designs, develops and manufactures on-site electric power generation systems utilizing Proton Exchange Membrane (PEM) fuel cells for stationary applications.

    SatCon Technology

    Corporation

    SatCon Technology Corporation manufactures and sells power and energy management products for digital power markets. SatCon has three business units: SatCon Power Systems manufactures and sells power systems for distributed power generation, power quality and factory automation. SatCon Semiconductor Products manufactures and sells power chip components; power switches; RF devices; amplifiers; telecommunications electronics; and hybrid microcircuits for industrial, medical, and aerospace applications. SatCon Applied Technology develops advanced technology in digital power electronics, high-efficiency machines and control systems with the strategy of transitioning those technologies into products.

    Plug Power Inc.

    The following is a roll forward of the Company's holdings in Plug Power:

    (Dollars in thousands)

     

    Three Months

     

    Year Ended

    Ended

     

    Dec. 31,

    Dec. 31,

     

    2002

    2001

    Holdings balance, beginning of period

    $ 32,177

    $36,027

    Share of Plug Power losses, gross

    (10,111)

    (4,069)

    Sale of shares

    (2,768)

    -

    Equity adjustment for share of third-party

      

    investments in Plug Power which increased equity

    717

    219

    Exchange of securities

    (5,599)

    -

    Transfer assets to securities available for sale on

      

    December 20, 2002

    (14,416)

    -

    Holdings balance, December 31

    $ -

    $32,177

    There is no difference between the carrying value of the Company's holdings in Plug Power and its interest in the underlying equity at December 31, 2001.

    F-21

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Holdings at Equity (Continued)

    Summarized below is financial information for Plug Power whose fiscal year ends December 31.

    (Dollars in thousands)

    Year Ended

    Year Ended

    Unaudited

     

    Dec.31,

    Dec.31,

    Three Months Ended

     

    2002

    2001

    December 31, 2001

    Current assets

    $ 67,135

    $ 100,565

    $ 100,565

    Noncurrent assets

    41,548

    50,809

    50,809

    Current liabilities

    10,259

    10,199

    10,199

    Noncurrent liabilities

    5,727

    6,172

    6,172

    Stockholders' equity

    92,697

    135,003

    135,003

        

    Gross revenue

    11,818

    5,742

    2,505

    Gross profit (loss)

    478

    (5,549)

    (2,207)

    Net loss

    (47,218)

    (73,112)

    (17,070)

    SatCon Technology Corporation

    The following is a roll forward of the Company's holdings in SatCon:

    (Dollars in thousands)

    Year

    Three Months

     

    Ended

    Ended

     

    Dec. 31,

    Dec. 31,

     

    2002

    2001

    Holdings balance, beginning of period

    $ 6,760

    $11,170

    Share of SatCon losses on one-quarter lag, gross

    (1,110)

    (727)

    Sale of shares

    (832)

    -

    Amortization of embedded difference between the Company's basis

      

    and calculated ownership of underlying equity, one-quarter lag

    -

    (688)

    Impairment loss (Note 9)

    (2,475)

    (5,790)

    Equity adjustment for other equity activity

    (150)

    2,795

    Transfer assets to securities available for sale on July 1, 2002

    (2,193)

    -

    Holdings balance, December 31

    $ -

    $ 6,760

    The difference between the carrying value of the Company's holdings in SatCon and its interest in the underlying equity consists of the following at December 31, 2001:

    (Dollars in thousands)

    Year Ended

    Dec. 31,

    2001

    Calculated ownership, one-quarter lag, except for

    common stock sales which are recognized as of the

    sale date (7.86% in the Transition Period)

    $ 4,285

    Embedded difference

    2,475

    Carrying value of holdings in SatCon

    $ 6,760

    Summarized below is financial information for SatCon. SatCon's fiscal year ends September 30. The Company's holdings in SatCon were accounted for on a one-quarter lag, except for sales of common stock, which were effected as of the sale date.

    F-22

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Holdings at Equity (Continued)

    (Dollars in thousands)

     

    Unaudited

    Unaudited

     
     

    Year

    Nine Months

    Nine Months

    Year

     

    Ended

    Ended

    Ended

    Ended

     

    Sept. 30,

    June 29,

    Dec. 29,

    Sept.30,

     

    2002

    2002

    2001

    2001

    Current assets

    $22,189

    $25,046

    $35,352

    $42,466

    Noncurrent assets

    20,171

    20,792

    25,183

    26,310

    Current liabilities

    11,217

    11,445

    12,131

    12,842

    Noncurrent liabilities

    1,217

    932

    1,105

    1,423

    Stockholders' equity

    29,926

    33,461

    47,299

    54,511

    Gross revenue

    41,630

    30,395

    8,340

    41,684

    Gross profit

    4,809

    3,552

    687

    6,411

    Net loss before cumulative effect of changes in

     

       

    accounting principles

    -

    (15,389)

    -

    (22,156)

    Cumulative effect of changes in accounting

        

    principles

    -

    -

    -

    (168)

    Net loss

    (20,761)

    (15,389)

    (5,397)

    (22,324)

    1. 7. Securities Available for Sale

    Securities available for sale are classified as current assets and accumulated net unrealized gains (losses) are charged to other comprehensive income (loss).

    F-17

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    The principal components of the Company's securities available for sale consist of the following:following at:

    (Dollars in millions)thousands, except stock price and share data)

        

    Quoted

      
      

    Fair

     

    Market

      
     

    Book

    Value

    Recorded

    Price

      

    Security

    Basis

    Adjustment

    Fair Value

    Per NASDAQ

    Ownership

    Shares

    December 31, 2002

          

    Plug Power

    $14.344

    $21.905

    $36.249

    $ 4.49

    15.83%

    8,073,227

    SatCon

    1.037

    .046

    1.083

    1.40

    4.58%

    773,600

    Total

    $15.381

    $21.951

    $37.332

       

    December 31, 2001

          

    Beacon Power

    $ 5.734

    $ -

    $ 5.734

    $ 1.30

    10.3%

    4,410,797

    Quoted

    Market

    Book

    Unrealized

    Recorded

    Price

    Security

    Basis

    Gain

    Fair Value

    Per NASDAQ

    Ownership

    Shares

    December 31, 2006

    Plug Power

    $4,602

    $5,473

    $10,075

    $ 3.89

    2.99%

    2,589,936

    December 31, 2005

    Plug Power

    $6,562

    $12,385

    $18,947

    $ 5.13

    4.31%

    3,693,436

    The book basis roll forward of Plug Power SatCon and Beacon Power common stocksecurities as of December 31 is as follows:

    Plug Power - Current

    (Dollars in thousands)

    2006

    2005

    Securities available for sale, beginning of period

    $ 6,562

    $ 5,141

    Sale of shares

    (1,960)

    (178)

    Transfer 900,209 shares from restricted on 6/30/05

    -

    1,599

    Securities book basis

    4,602

    6,562

    Unrealized gain on securities available for sale

    5,473

    12,385

    Securities available for sale, end of period

    $ 10,075

    $ 18,947

    Plug Power (beginning December 20, 2002)- Restricted

    (Dollars in thousands)

    Dec. 31,

    Dec.31,

    20022006

    20012005

    Securities available for sale, beginning of period

    $ -

    $ -

    Transfer asset from holdings, at equity on December 20, 2002

    14,416

    -4,797

    Sale of shares

    (72)-

    (3,198)

    Transfer 900,209 shares to current on 6/30/05

    -

    (1,599)

    Securities book basis

    14,344

    -

    Unrealized gain on marketable securities

    21,905-

    -

    Securities available for sale - restricted, end of period

    $36,249 -

    $ -

    F-23

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Securities Available for Sale (Continued)

    SatCon (beginning July 1, 2002)

    (Dollars in thousands)

    Dec. 31,

    Dec.31,

    2002

    2001

    Securities available for sale, beginning of period

    $ -

    $ -

    Transfer asset from holdings, at equity on July 1, 2002

    2,193

    -

    Sale of shares

    (488)

    -

    Impairment loss (Note 9)

    (668)

    -

    Securities book basis

    1,037

    -

    Unrealized gain on marketable securities

    46

    -

    Securities available for sale, end of period

    $ 1,083

    $ -

    Beacon Power

    (Dollars in thousands)

    Dec. 31,

    Dec.31,

     

    2002

    2001

    Securities available for sale, beginning of period

    $5,734

    $15,377

    Impairment loss (Note 9)

    (4,984)

    (9,643)

    Sale of shares during 2002

    (750)

    -

    Securities book basis

    -

    5,734

    Unrealized gain on marketable securities

    -

    -

    Securities available for sale, end of period

    $ -

    $ 5,734

    UnrealizedAccumulated unrealized gains and (losses) related to securities available for sale for each of the years ended December 31 are as follows:

    (Dollars in thousands)

     

    Three Months

      

    Year Ended

    Ended

    Year Ended

    Year Ended

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    2002

    2001

    2001

    2000

    Unrealized gains (losses)

    $21,951

    $ 8,673

    $(8,673)

    $ 5

    Deferred tax (expense) benefit on

    unrealized gains (losses)

    (8,781)

    (3,469)

    3,469

    -

    Net unrealized gains (losses),

        

    included in other comprehensive

        

    income (loss)

    $13,170

    $ 5,204

    $(5,204)

    $ 5

    (Dollars in thousands)

    2006

    2005

    Accumulated unrealized gains

    $ 5,473

    $ 12,385

    Accumulated deferred tax expense on unrealized gains

    (4,489)

    (6,402)

    Accumulated net unrealized gains

    $ 984

    $ 5,983

    Proceeds and realizedRealized gains and (losses) related to the sale ofPlug Power securities available for sale sold during each of the years ended December 31 are as follows:

    Three Months

    Year Ended

    Ended

    Year Ended

    Year Ended

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    (Dollars in thousands)

    2002

    2001

    2001

    2000

    Proceeds from sales of available for

    sale securities

    $ 865

    $ -

    $ -

    $ -

    Gross realized gains from sales of

    securities available for sale

    91

    -

    -

    -

    Gross realized (losses) from sales of

    securities available for sale

    (536)

    -

    -

    -

    F-24

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENT

    1. Impairment Losses

    (Dollars in thousands, except shares)

    2006

    2005

    Shares sold

    1,103,500

    1,899,791

    Proceeds

    $ 6,249

    $ 1,969

    Total net gain on sales

    $ 4,289

    $ 10,125

    The Company regularly reviews its holdings and securities available for sale to determine if any declines in value of those holdingssecurities available for sale are other than temporary. The Company assesses whether declines in the value of its holdings and securities in publicly traded companies, measured by

    comparison of the current market price of the securities to the carrying value of the Company's holdings and securities, are considered to be other than temporary based on factors that include (1) the length of time carrying value exceeds fair market value, (2) the Company's assessment of the financial condition and the near term prospects of the companies and (3) the Company's intent with respect to the holdings and securities.

    The slowing economy has had a negative impact on the equity value of companies in the new energy sector. In light of these circumstances

    and based on the results of the reviews described above, the Company recorded other than temporary impairment charges with respect to its holdings in publicly traded companies. The pre-tax impairment losses were recorded as follows:

    Holdings, at equity (SatCon), (Note 7)

    $(2,475)

    $ (5,790)

    $ -

    $ -

    Securities available for sale (Beacon), (Note 8)

    (4,984)

    (9,643)

    -

    -

    Securities available for sale (SatCon), (Note 8)

    (668)

    -

    -

    -

     

    $(8,127)

    $(15,433)

    $ -

    $ -

    1. F-18

      8. Income Taxes

    Deferred tax assets and liabilities are determined based on the temporary differences between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates.

    Income tax expense (benefit)(expense) benefit for each of the years ended December 31 consists of the following:

     

    Three Months

      

    Year Ended

    Ended

    Year Ended

    Year Ended

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    (Dollars in thousands)

    2002

    2001

    2001

    2000

    2006

    2005

    2004

    Continuing operations before equity holdings'

        

    losses and changes in accounting principle

        

    Operations before minority interest

     

     

     

    Federal

    Federal

    $ (625)

    $ 16

    $ 459

    $ (457)

    $ -

    $ -

    $ 96

    State

    State

    264

    85

    22

    14

    (5)

    54

    (95)

    Deferred

    Deferred

    (275)

    (6,889)

    7,043

    (1,484)

    (1,890)

    (1,641)

    3,563

    (636)

    (6,788)

    7,524

    (1,927)

    Equity in holdings' losses

        

    Federal

    -

    -

    -

    -

    State

    -

    -

    -

    -

    Deferred

    (4,550)

    (2,169)

    (9,722)

    (10,219)

    (4,550)

    (2,169)

    (9,722)

    (10,219)

    Total continuing operations

    (5,186)

    (8,957)

    (2,198)

    (12,146)

    Total

    $ (1,895)

    $(1,587)

    $3,564

     

    Income tax benefit (expense) allocated directly to shareholders' equity for each of the years ended December 31 is as follows:

     

     

     

     

    (Dollars in thousands)

    2006

    2005

    2004

    Derivative tax asset - Deferred

    $ -

    $ -

    $ 696

    Change in unrealized (gain) loss on securities available for sale:

     

     

     

    Deferred tax benefit (expense)

    1,285

    1,448

    2,550

    Valuation allowance (expense)

    (1,285)

    (1,448)

    -

    Tax effect of reclassification adjustment for gains included in net income (loss)

    1,913

    3,293

    1,051

     

     

     

     

    Expenses for employee stock options recognized differently for

     

     

     

    financial reporting/tax purposes:

     

     

     

    Federal tax benefit

    -

    87

    294

    Valuation allowance (expense)

    -

    (87)

    -

     

    $1,913

    $3,293

    $4,591

    The significant components of deferred income tax (expense) benefit from operations before minority interest for each of the years ended December 31 consists of the following:

    (Dollars in thousands)

    2006

    2005

    2004

    Deferred tax benefit (expense)

    $ 805

    $ 238

    $ (570)

    Net operating loss carry forward

    3,983

    5,673

    4,133

    Valuation allowance

    (4,765)

    (4,259)

    -

    Disproportionate tax effect of reclassification adjustment for gains included
    in net income (loss)

    (1,913)

    (3,293)

    -

     

    $ (1,890)

    $ (1,641)

    $ 3,563

    The Company's effective income tax rate from operations before minority interest differed from the Federal statutory rate for each of the years ended December 31 is as follows:

    2006

    2005

    2004

    Federal statutory tax rate

    34%

    34%

    34%

    State taxes, net of federal tax effect

    3

    3

    5

    Change in valuation allowance

    (37)

    (29)

    -

    Disproportionate tax effect of reclassification adjustment for gains included in net

     

     

     

    income (loss)

    (13)

    (19)

    -

    Other

    (2)

    -

    -

     

    (15)%

    (11)%

    39%

    Pre-tax loss before minority interests was $12,980, $14,949 and $9,121 thousand for 2006, 2005 and 2004, respectively.

     

     

     

    F-25

    F-19

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    The deferred tax assets and liabilities as of December 31 consist of the following tax effects relating to temporary differences and carry forwards:

    1. Income Taxes (Continued)
      

    Three Months

      
     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    (Dollars in thousands)

    2002

    2001

    2001

    2000

    Change in accounting principle for derivative

        

    financial instruments

        

    Federal

    -

    -

    -

    -

    State

    -

    -

    -

    -

    Deferred

    -

    -

    3,876

    -

    Change in accounting principle

    -

    -

    3,876

    -

         

    Change in accounting principle forderivative

    financial instruments in Company's ownstock

        

    Federal

    -

    -

    -

    -

    State

    -

    -

    -

    -

    Deferred

    -

    -

    1,000

    -

    Change in accounting principle

    -

    -

    1,000

    -

         

    Discontinued operations

        

    Federal

    -

    -

    -

    -

    State

    -

    -

    -

    -

    Deferred

    154

    -

    -

    157

    Total discontinued operations

    154

    -

    -

    157

    Total

    $(5,032)

    $(8,957)

    $ 2,678

    $(11,989)

         

    Items charged (credited) directly to shareholders'

        

    equity:

        

    Increase in additional paid-in capital for equity

        

    holdings, and warrants and options issued - Deferred

    $ 227

    $ 1,206

    $ 7,456

    $ 18,825

         

    Increase in unrealized gain (loss) on available for

        

    sale securities - Deferred

    8,781

    3,469

    (3,469)

    -

         

    Expenses for employee stock options recognized

        

    differently for financial reporting/tax purposes -

        

    Federal

    (55)

    -

    (184)

    (1,806)

         

    Decrease in additional paid-in capital for cumulative

        

    effect of change in accounting for derivative

    financial instruments for Company's own stock

    -

    -

    (1,471)

    -

         

    Increase in additional paid-in-capital for

        

    reclassification of common stock warrants from

        

    liability to equity

    -

    49

    -

    -

    Valuation allowance

    -

    -

    -

    (3,750)

     

    $8,953

    $ 4,724

    $ 2,332

    $ 13,269

    (Dollars in thousands)

    2006

    2005

    Current deferred tax (liabilities) assets:

     

     

    Inventory valuation

    $ 60

    $ 19

    Inventory capitalization

    14

    14

    Securities available for sale

    (3,039)

    (6,166)

    Vacation pay

    161

    180

    Warranty and other sale obligations

    8

    8

    Other reserves and accruals

    58

    (23)

    (2,738)

    (5,968)

    Valuation allowance

    (256)

    (140)

    Net current deferred tax liabilities

    $ (2,994)

    $ (6,108)

    Noncurrent deferred tax assets (liabilities):

     

     

    Net operating loss

    $ 19,661

    $ 15,678

    Property, plant and equipment

    (239)

    (156)

    Stock options

    1,379

    594

    Other

    239

    239

    Research and development tax credit

    459

    459

    Alternative minimum tax credit

    54

    54

     

    21,553

    16,868

    Valuation allowance

    (18,559)

    (10,783)

    Noncurrent net deferred tax assets

    $ 2,994

    $ 6,085

    The valuation allowance at December 31, 2006 and 2005 was $18,815 and $10,923 thousand, respectively. The net change in the valuation allowance was $7,892 thousand in 2006 and $9,087 thousand in 2005. The valuation allowance at December 31, 2006 and 2005 reflects the estimate that it is more likely than not that the net deferred tax assets may not be realized.

    Included in the financial statement line "Income taxes payable" as of December 31, 2006 and 2005 is $79 thousand and $56 thousand, respectively, representing the Company's best estimate of reserves for potential adjustments related to an ongoing New York State tax examination for the years 2002 through 2004. Although the outcome of tax examinations are always uncertain, the Company believes that adequate amounts of tax and interest have been provided for any adjustments that may result for these years.

    At December 31, 2006, the Company has unused Federal net operating loss carry forwards of approximately $50,529 thousand. Of these carry forwards, $1,457 thousand represents windfall tax benefits from stock option transactions, the tax effect of which are not included in the Company's net deferred tax assets. The Federal net operating loss carry forwards, if unused, will begin to expire in 2010. As of December 31, 2006, the Company has approximately $459 thousand of research and development tax credit carry forwards, which begin to expire in 2018, and approximately $54 thousand of alternative minimum tax credit carry forwards, which have no expiration date.

    9. Accrued Liabilities

    Accrued liabilities consist of the following at December 31:

    (Dollars in thousands)

    2006

    2005

    Salaries, wages and related expenses

    $ 781

    $ 680

    Acquisition and disposition costs

    363

    363

    Legal and professional fees

    311

    148

    Warranty and other sale obligations

    19

    20

    Commissions

    139

    42

    Other

    857

    299

    $ 2,470

    $ 1,552

    F-26

    F-20

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    10. Shareholders' Equity

    1. Income Taxes (Continued)

    Common Shares

    Changes in common shares are as follows for the years ended December 31:

    2006

    2005

    2004

    Balance, beginning

    38,965,937

    38,650,949

    35,776,510

    Issuance of shares for stock option exercises

    719,791

    148,575

    193,768

    Issuance of shares for private placement shares

    -

    66,413

    2,680,671

    Issuance of shares for restricted and unrestricted stock grants

    76,080

    100,000

    -

    Issuance of shares for capital raise

    6,055,556

    -

    -

    Issuance of shares for anti-dilution penalty

    267,314

    -

    -

    Balance, ending

    46,084,678

    38,965,937

    38,650,949

    Treasury Stock

    Changes in treasury stock are as follows for the years ended December 31:

     

    2006

    2005

    2004

    Balance, beginning

    8,040,736

    8,040,736

    8,035,974

    Shares acquired for cash

    -

    -

    4,762

    Balance, ending

    8,040,736

    8,040,736

    8,040,736

    Sale of Common Stock

    Capital Raise: On December 15, 2006, the Company entered into agreements with certain investors to sell 6,055,556 shares of common stock and warrants to purchase 3,027,778 shares of common stock for an aggregate purchase price of $10,900 thousand. The significant componentscommon stock and warrants were sold in units, with each unit consisting of deferred income tax (benefit) expense consists100 shares of common stock and a warrant to purchase 50 shares of common stock, at an exercise price of $2.27 per share. Each non-certificated unit was sold at a negotiated price of $180.00.. The shares of common stock and warrants are immediately separable and were issued separately. (see Warrants Issued below). The common stock, the warrants and shares issuable upon exercise of the following:warrants are registered with the SEC on the Company's filed and effective registration statement.

    Three Months

     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    (Dollars in thousands)

    2002

    2001

    2001

    2000

    Continuing operations

        

    Deferred tax expense (benefit)

    $ (294)

    $(6,133)

    $(3,157)

    $ (647)

    Net operating loss carryforward

    (673)

    (756)

    10,200

    (1,981)

    Valuation allowance

    692

    -

    -

    1,144

     

    (275)

    (6,889)

    7,043

    (1,484)

         

    Equity holdings losses

        

    Deferred tax benefit

    (4,550)

    (2,169)

    (8,705)

    (8,179)

    Net operating loss carryforward

    -

    -

    (1,017)

    (2,040)

    Valuation allowance

    -

    -

    -

    -

     

    (4,550)

    (2,169)

    (9,722)

    (10,219)

    Change in accounting principle for

    derivative financial instruments

        

    Deferred tax expense

    -

    -

    3,876

    -

    Net operating loss carryforward

    -

    -

    -

    -

    Valuation allowance

    -

    -

    -

    -

    -

    -

    3,876

    -

         

    Change in accounting principle for

        

    derivative financial instruments in

        

    Company's own stock

        

    Deferred tax expense

    -

    -

    1,000

    -

    Net operating loss carryforward

    -

    -

    -

    -

    Valuation allowance

    -

    -

    -

    -

     

    -

    -

    1,000

    -

    Discontinued operations

    Deferred tax expense

    154

    -

    -

    187

    Net operating loss carryforward

    -

    -

    -

    (30)

    Valuation allowance

    -

    -

    -

    -

     

    154

    -

    -

    157

     

    $(4,671)

    $(9,058)

    $2,197

    $(11,546)

    In connection with the 2006 capital raise, in December 2006, the Company paid Rodman & Renshaw, LLC placement fees, recorded in equity against the proceeds of the capital raise, of $570 thousand.

    Private Placement: The Company entered into a financing transaction with Fletcher on January 29, 2004 and amended the terms of such transaction on May 4, 2004. Fletcher purchased 2,680,671 shares of our common stock for $18,000 thousand pursuant to such financing transaction - 1,418,842 shares at $7.048 per share and 1,261,829 shares at $6.34 per share. In addition, Fletcher had the right to purchase an additional $20,000 thousand of the Company's common stock, on one or more occasions, at a price of $6.023 (adjusted from $6.34) per share at any time prior to December 31, 2006. Fletcher had the right to receive Company shares without payment upon the occurrence of certain events, including but not limited to, failing to register for resale with the SEC shares purchased by Fletcher on the agreed upon time table, a restatement of the Company's financial statements, change of control of the Company and issuance of securities at a price below Fletcher's purchase price. We have filed registration statem ents covering all of the shares purchased by Fletcher.

    We filed a registration statement on January 6, 2005 covering the resale of 1,261,829 shares of our common stock purchased by Fletcher on December 22, 2004. The Company failed to meet its contractual obligation with Fletcher to have such registration statement declared effective income tax rate from continuing operations, including equityby March 22, 2005 and therefore under the terms of the Fletcher agreement we were required to issue additional shares of common stock to Fletcher and the exercise price for the Fletcher additional investment rights has been reduced to $6.023 per share. We were required to issue a number of shares of common stock that resulted in holdings' losses, differed fromFletcher having effectively made its December 2004 investment at a price per share that was lower than the Federal statutory rate:

    Three Months

     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

     

    2002

    2001

    2001

    2000

    Federal statutory tax rate

    (34)%

    (34)%

    34%

    (34)%

    State taxes, net of federal tax effect

    (5)

    (6)

    6

    (6)

    Change in valuation allowances

    5

    -

    -

    4

    Research and development credit

    -

    -

    1

    1

    Other, net

    (7)

    -

    (5)

    (4)

     

    (41)%

    (40)%

    36%

    (39)%

    actual price paid. We refer to this reduced exercise price as the "deemed exercise price." More specifically, for each month during which we fail to satisfy the registration requirement, the deemed exercise price is reduced by $0.317 per share. As a consequence, on April 20, 2005 we issued 66,413 shar es of common stock to Fletcher without any additional payment required by Fletcher, representing a deemed exercise price for Fletcher's December

    F-27

    F-21

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    2004 investment of $6.023 per share. In addition, since we are required to file a registration statement covering the resale of any such additional shares issued to Fletcher, we amended the registration statement initially filed in January 2005 to include the additional 66,413 shares of common stock. That registration statement, covering the resale of 1,328,242 shares of common stock, was declared effective by the SEC on April 21, 2005.

    1. Income Taxes (Continued)

    Pre-tax (loss)Plug Power Shares: On June 24, 2005, Fletcher notified the Company of its election to exercise in full its right to purchase from continuing operations before minority interests, including pre-tax lossesthe Company certain shares of common stock of Plug Power. As a result of this election, Fletcher purchased 1,799,791 shares of Plug Power common stock from equity holdings, was $(12,790), $(22,646), $(6,058)the Company at a price of $0.7226 per share, with proceeds to the Company of $1,301 thousand. This transaction closed on June 28, 2005 and, $(30,985)in connection with this exercise, the Company recognized a loss on the derivative immediately prior to exercise of $7,173 thousand for 2002,and a gain on the Transition Period, 2001 and 2000, respectively.sale of Plug Power common shares of $9,635 thousand.

    The deferred tax assets and liabilities consistCompany placed 2,700,000 shares of Plug Power common stock in escrow that was available for purchase by Fletcher in certain instances. Fletcher could, on one or multiple occasions, from June 1, 2005 to December 31, 2006, exercise its right to purchase from us a number of shares of Plug Power common stock totaling $10,000 thousand divided by the prevailing price (as defined below) per share of Plug Power common stock, but only to the extent of the following tax effectsnumber of shares remaining in escrow. Commencing immediately after the SEC declared effective on May 20, 2004 the registration statement relating to temporary differences and carryforwards asshares of December 31:

    (Dollars in thousands)

       

    Current deferred tax (liabilities) assets:

     

    2002

    2001

    Loss provisions for discontinued operations

     

    $ -

    $ 142

    Bad debt reserve

    264

    277

    Inventory valuation

     

    12

    27

    Inventory capitalization

     

    19

    12

    Securities available for sale

     

    (9,659)

    1,344

    Vacation pay

     

    94

    94

    Warranty and other sale obligations

     

    22

    33

    Stock options

     

    256

    237

    Other reserves and accruals

     

    116

    149

    Net current deferred tax (liabilities) assets

     

    $(8,876)

    $ 2,315

    Noncurrent deferred tax assets (liabilities):

       

    Net operating loss

     

    $ 3,790

    $ 3,117

    Property, plant and equipment

     

    (123)

    (82)

    Holdings, at equity

     

    -

    (7,314)

    Derivatives

     

    (2)

    (78)

    Other

     

    239

    201

    Research and development tax credit

    459

    459

    Alternative minimum tax credit

     

    150

    609

      

    4,513

    (3,088)

    Valuation allowance

     

    (1,836)

    (1,144)

    Noncurrent net deferred tax assets (liabilities)

     

    $ 2,677

    $(4,232)

    Other credits

     

    $ (24)

    $ (174)

    our common stock owned by Fletcher, we had the right to have 250,000 of such shares released from escrow to us, on a monthly basis, in the event that on any day during such month, the prevailing price of our common stock exceeds $6.343 (which price may have been adjusted to reflect stock splits, recombinations, stock dividends or the like).

    The valuation allowanceexercise price for the Plug Power investment right was $10,000 thousand less the positive difference between $18,000 thousand and the product of the sum of 2,680,671 shares multiplied by the prevailing price per share of our common stock on the date Fletcher elected to exercise such right, all divided by the quotient obtained by dividing $10,000 thousand by the prevailing price of Plug Power common stock on the date

    Fletcher elected to exercise such right. As used herein, a prevailing price is the average of the daily volume-weighted average price per share of common stock during the sixty-business-day period ending three days prior to the date Fletcher elects to exercise such right, provided however that the price may not exceed the average of the daily volume-weighted average prices for any ten business days within such sixty-business day period.

    Additional Investment Rights: The additional investment rights provide Fletcher with the right, but not the obligation, to purchase in a single purchase or multiple purchases, up to an additional $20,000 thousand of our common stock at any time prior to December 31, 2002 and 2001 was $1.836 million and $1.144 million, respectively. During the year ended2006 at a price per share equal to $6.023 (adjusted from $6.34). This investment right expired unexercised on December 31, 2002,2006.

    Change of Control: In the valuation allowance was increased throughevent of a change of control of our company prior to sixty days after the statementexpiration of operations by $.692 million. The valuation allowance reflects the estimate that it is more likely than not that certain net operating lossesadditional investment term, we may have to issue additional shares of our common stock to Fletcher and the additional investment rights may be unavailableaccelerated. If the consideration per share paid to offset future taxable income.

    At December 31, 2002,our shareholders in the Company has unused Federal net operating loss carryforwardschange of approximately $9.657 million. The Federal net operating loss carryforwards, if unused, will begin to expire in 2009. The usecontrol transaction is less than twice the amount of $1.920 millionthe price per share paid by Fletcher for any of loss carryforwards is limited on an annual basis,its investments pursuant to the Internal Revenue Code, dueagreement with Fletcher or the certificate of additional investment rights, then we must issue to certain changes in ownership and equity transactions, which occurred in 1997. For the year endedFletcher a number of shares of our common stock such that all of its investments will have been effectively made at a price per share equal to such per share change of control consideration multiplied by 0.5.

    Dilutive Issuances: If, after December 31, 2002,2004 and ending December 31, 2006, we issued any equity securities at a price below $7.048 as it relates to the initial $10,000 thousand investment and $6.34 as it relates to any additional investments which have been made, the exercise price for the additional investment rights would be adjusted to provide Fletcher "weighted average" anti-dilution protection and we would have to issue to Fletcher a number of additional shares such that all prior investments will have been effectively made at such adjusted exercise price.

    On December 7, 2006, Fletcher agreed to lower the dilutive issuance provision by 25% of the original calculation for the remainder of the provision's original term and in connection with the issuance of common stock in the Company's December 2006 capital raise, the Company has approximately $459 thousandissued Fletcher 267,314 of researchits common shares. Through a release dated January 5, 2007, between the Company and development tax credit carryforwards, which beginFletcher, the Company is not required to expireregister these shares with the SEC since these shares may be sold by Fletcher pursuant to Rule 144(k) under the Securities Act of 1933, as amended. In very limited circumstances, the Company may be required to register these shares in 2018, and approximately $150 thousand of alternative minimum tax credit carryforwards, which have no expiration date.the future if requested by Fletcher.

    F-28

    F-22

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Income Taxes (Continued)

    ThePlacement and Amendment Fees: In connection with the 2004 Private Placement, in February 2004 the Company made cash payments, net of refunds, or received net (refunds) for income taxes of $(112), $56, $454 and $(18) thousand for 2002,paid placement fees, recorded in equity against the Transition Period, 2001 and 2000, respectively.

    1. Accrued Liabilities
    2. Accrued liabilities consistproceeds of the following at December 31:

      (Dollars in thousands)

      2002

      2001

      Salaries, wages and related expenses

      $ 513

      $ 488

      Acquisition and disposition costs

      363

      401

      Legal and professional fees

      159

      270

      Warranty and other sale obligations

      54

      81

      Commissions

      38

      76

      Interest expense

      3

      4

      Deferred revenue

      175

      -

      Other

      238

      312

       

      $1,543

      $1,632

    3. Debt

    Outstanding debt consistsprivate placement, of $600 thousand to Chicago Investment Group, LLC and issued a warrant to purchase 28,377 shares of the followingCompany's common stock at December 31:

    (Dollars in thousands)

    2002

    2001

    Line of Credit - KeyBank with interest at

    Prime (4.25% at December 31, 2002 and 4.75%

    at December 31, 2001)

    $ -

    $ 1,000

    Less: Current portion

    -

    (1,000)

    $ -

    $ -

    Asan exercise price of December 31, 2002,$10.572 per share. The warrant was not exercisable until February 5, 2005 and expired unexercised on February 5, 2006. In connection with the May 2004 amendment of the private placement, the Company hadpaid advisory fees of $300 thousand to Citigroup Global Markets Inc. In conjunction with the Company's December 2006 capital raise, the Company paid a $10 million Credit Agreement with KeyBank, N.A. dated assecurities placement fee of August 10, 2001 ("the $10 million Credit Agreement"). $570 thousand to Rodman and Renshaw, LLC.

    Reservation of Shares

    The Company has no outstanding debt and no availability under this linereserved common shares for future issuance as follows as of December 31, 2002.2006:

    Stock options outstanding

    5,554,194

    Stock options available for issuance

    2,096,159

    Warrants outstanding

    3,027,778

    Number of common shares reserved

    10,678,131

    Change in Par Value

    The $10 million Credit Agreement expires July 31, 2003. TheOn June 28, 2005, shareholders of the Company has pledged two million sharesapproved an Amendment to the Company's Restated Certificate of Plug PowerIncorporation, as amended, to reduce the par value of the Company's common stock as collateral forfrom $1.00 to $.01 per share. The reduction in the $10 million Credit Agreement. Additional collateral consistingpar value of 500,000 shares of SatConthe Company's common stock was pledgedeffected on the Company's balance sheet by a reduction in August 2001, when the market value of Plug Power common stock fell below $10 per share. Termspar value account and a corresponding increase in the additional paid-in capital account. The reduction in the par value does not change the number of authorized shares of the $10 million Credit Agreement include reductionsCompany's common stock. All per share amounts have been adjusted to retroactively give effect to the change in par value.

    Completion of availability underOption Exchange with MTI Micro Option Holders

    On December 30, 2005, the line as follows:

    1. In the event the market valueCompany issued options to acquire 1,021,213 shares of Plug PowerMTI common stock, falls below $10
    2. par value $0.01 per share, to certain employees, officers and directors of MTI and MTI Micro who previously held MTI Micro options (the "Optionees"). The options have an exercise price per share of $2.80 (the closing price of the facility will be reduced to $7.5 million and additional collateral will be required;

    3. In the event the market value of Plug PowerCompany's common stock falls below $8on December 30, 2005). The Company issued the options pursuant to a November 28, 2005 stock option exchange offer. MTI Micro options outstanding for a purchase of a total of 2,392,947 shares of MTI Micro common stock, par value $0.01 per share, were tendered by the facility will be reducedOptionees and then cancelled by MTI Micro as a result of this exchange. Each option is exercisable for one share of MTI common stock. The exchange rate was one option for each two MTI Micro options, rounded down to $5.0 million;the nearest whole option, or if an individual had an MTI Micro option balance in excess of 150,000 options, then at a rate of one option for eac h four MTI Micro options in excess of 150,000 options. The exchange was accounted for in accordance with EITF 00-23 Issue 1,Issues Related to the Accounting for Stock Compensation under APB Opinion No. 25 and
    4. In FASB Interpretation No. 44and no compensation expense was recorded.

      Completion of Option Exchange

      On December 22, 2003, the eventCompany announced the market valuecompletion of Plug Power commonthe first phase of its stock falls below $7option exchange offer. A total of 757,000 options with an average exercise price of approximately $19 per share were tendered by employees, officers and directors and then cancelled by the facility will be reduced to zero.

    F-29

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Debt (Continued)

    AsCompany in exchange for the future issuance of December 31, 2002,options at a one-for-two ratio. New options totaling 341,000 were issued in the market valuefinal phase of Plug Power common stock was $4.49, which reduced the availability under the facility to zero.

    The Company is required to make interest only payments through July 31, 2003 and to pay any outstanding principal balanceexchange offer on July 31, 2003.

    Interest is payable monthlyJune 23, 2004 at either the Prime Rate or, after November 3, 2001, if certain performance standards are achieved, based on both the trading volume and marketan exercise price of Plug Power$6.17 per share to employees, officers and directors who were employed by the Company or served as directors of the Company from December 22, 2003, the acceptance date, through June 23, 2004. The exchange was accounted for in accordance with EITF 00-23 Issue 36(c) and no compensation expense was recorded.

    Warrants Issued
    On December 20, 2006, the Company issued warrants to investors to purchase 3,027,778 shares of the Company's common stock at LIBOR based rates.

    The $10 million Credit Agreement requires the Company to meet certain covenants, including maintenancean exercise price of a debt service reserve account (equal

    to three months interest payments on outstanding debt), minimum Plug Power share price and pledge additional collateral and maintain an additional collateral value, if required, based on the Plug Power share price falling below $10$2.27 per share. The Company was in compliance with these covenants as of December 31, 2002.

    As of December 31, 2002, the carryingestimated fair value of assets pledged as collateralthis warrant at the date issued was $1.27 per share, using a Black-Scholes Option Pricing model and assumptions similar to those used for valuing the $10 million Credit Agreement was as follows (dollars in thousands):

    Collateral

    Carrying Value

    2 million shares of Plug Power Common Stock

    $8,980

    500 thousand shares of SatCon Common Stock

    700

    Total Collateral Value

    $9,680

    Cash payments for interest were $48, $46, $2,144Company's employee share-based compensation. The warrants cannot be exercised until June 20, 2007 and $1,731 thousand for 2002, the Transition Period, 2001 and 2000, respectively.

    1. Shareholders' Equity

    Treasury Stockexpire on December 19, 2011.

    On December 20, 2002,February 5, 2004, the Company acquired 8,000,000issued to Chicago Investment Group, LLC a warrant to purchase 28,377 shares of treasury stock from First Albany Companies Inc. as part of a share exchange transaction (See Note 18).

    Stock Splits

    On March 8, 2000, the Company declared a 3-for-1 stock split in the form of a dividend. Holders of the Company's $1.00 par value common stock received two additional sharesat an exercise price of $1.00 par$10.572 per share. The estimated fair value common stock for every one share of common stock owned as of April 3, 2000. Earningsthis warrant at the date issued was $1.39 per share information has been retroactively adjustedusing a Black-Scholes Option Pricing model and assumptions similar to reflectthose used for valuing the April 3, 2000 3-for-1Company's stock split.

    Warrantsoptions. The warrant could not be exercised until February 5, 2005 and expired unexercised on February 5, 2006.

    The Company issued warrants as part of its strategic alliance with

    F-30

    F-23

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    11. Retirement Plan

    1. Shareholders' Equity (Continued)

    SatCon. The warrants,Company maintains a voluntary savings and retirement plan under Internal Revenue Code Section 401(k) covering substantially all employees. Employees must complete six months of service and have attained the age of twenty-one prior to becoming eligible for participation in the plan. The Company plan allows eligible employees to contribute a percentage of their compensation on a pre-tax basis and the Company matches employee contributions dollar for dollar up to a discretionary amount, currently 4%, of the employee's salary, subject to annual tax deduction limitations. Company matching contributions vest at a rate of 25% annually for each year of service completed. Company matching contributions were $269, $272 and $242 thousand for 2006, 2005 and 2004, respectively. The Company may also make additional discretionary contributions in amounts as adjusteddetermined by management and the Board of Directors. There were no additional discretionary contributions by the Company for the April 3, 2000 stock split, provide for the purchase of 108,000 and 192,000 shares of the Company's common stock and were issued on October 21, 1999 and January 31, 2000, respectively. The warrants are immediately exercisable at $12.56 peryears 2006, 2005 or 2004.

    share and expire on October 21, 2003 and January 31, 2004, respectively.

    Changes in Common Shares

    Changes in common shares are as follows:

    Three Months

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    Common Shares

    2002

    2001

    2001

    2000

    Balance, beginning

    35,505,235

    35,505,010

    35,437,285

    34,949,877

    Issuance of shares for stock

        

    option exercises

    92,900

    225

    67,725

    487,408

         

    Issuance of shares for restricted

    stock grant

    50,000

    -

    -

    -

    Balance, ending

    35,648,135

    35,505,235

    35,505,010

    35,437,285

         

    Treasury Shares

        

    Balance, beginning

    20,250

    20,250

    20,250

    20,250

    Acquisition of shares (Note 18)

    8,000,000

    -

    -

    -

    Balance, ending

    8,020,250

    20,250

    20,250

    20,250

    1. 12. Earnings per Share

    The following istable sets forth the reconciliation effected for the stock split in 2000, of the numerators and denominators of the basic and diluted per share computations of loss fromfor continuing operations:operations for the years ended December 31:

    Three Months

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    (Dollars in thousands)

    2002

    2001

    2001

    2000

    Loss from continuing operations

    $ (7,186)

    $(13,585)

    $(3,737)

    $(18,839)

    Basic and Diluted EPS:

        

    Common shares outstanding,

        

    beginning of period

    35,484,760

    35,484,760

    35,417,035

    34,949,877

    Weighted average common shares

        

    issued during the period

    47,893

    -

    38,747

    286,401

    Weighted average common shares

        

    reacquired during the period

    (263,014)

    -

    -

    -

    Weighted average shares outstanding

    35,269,639

    35,484,760

    35,455,782

    35,236,278

    Loss from continuing operations per

        

    weighted average share

    $ (.21)

    $ (.38)

    $ (.10)

    $ (.54)

    (Dollars in thousands, except shares)

    2006

    2005

    2004

    Numerator

     

     

     

    Net loss

    $ (13,667)

    $ (15,094)

    $ (4,191)

    Denominator:

    Basic EPS:

     

     

     

    Common shares outstanding, beginning of period

    30,925,201

    30,610,213

    27,740,536

    Weighted average common shares issued during the period

    700,267

    127,395

    1,424,259

    Less Weighted average non-vested restricted stock

    (3,123)

    -

    (3,617)

    Denominator for basic earnings per common share -

    Weighted average common shares

    31,622,345

    30,737,608

    29,161,178

    Diluted EPS:

    Common shares outstanding, beginning of period

    30,925,201

    30,610,213

    27,740,536

    Weighted average common shares issued during the period

    700,267

    127,395

    1,424,259

    Less Weighted average non-vested restricted stock due to anti-dilutive effect

    (3,123)

    -

    (3,617)

    Denominator for diluted earnings per common share -

     

     

     

    Weighted average common shares

    31,622,345

    30,737,608

    29,161,178

    During 2002,At December 31, 2006, options to purchase 3,327,5255,509,194 shares of the Company's common stock at prices ranging from $0.54 to $20.92 per share, unvested restricted common shares, and options to purchase 33,668 shares of MTI Micro common stock at prices ranging from $2.39 to $4.66 per share were outstanding but were not included in the computation of earnings per share-assuming dilution because the Company incurred a net loss during this period and their inclusion would be anti-dilutive. The MTI options expire between January 4, 2007 and November 9, 2016, while the MTI Micro options expire between September 29, 2012 and September 18, 2015. The Company also has 3,027,778 warrants outstanding as of December 31, 2006; however, these were excluded in the computation earnings per share because they are not eligible to be exercised until June 20, 2007.

    At December 31, 2005, options to purchase 5,041,242 shares of common stock at prices ranging from $0.54 to $21.92$20.92 per share, additional investment rights to purchase approximately 3,320,604 shares ($20,000 thousand divided by $6.023 per share) of common stock with an exercise price of $6.023 per share and warrants to purchase 300,00028,377 shares of common stock with an exercise price of $10.572 per share and options to purchase 78,461 shares of MTI Micro common stock at $12.56prices ranging from $2.39 to $4.66 per share were outstanding but were not included in the computation of earnings per share-assuming dilution because the Company incurred a loss from continuing operations during this period and inclusion would be anti-dilutive. The MTI options expire between December 20, 2006, and November 19, 2012.December 18, 2015. The warrantsMTI Micro options expire October 21, 2003 (108,000 shares)between September 29, 2012, and JanuarySeptember 18, 2015. Warrants for the purchase of 28,377 shares expired unexercised on February 5, 2006. Investment rights issued to Fletcher expired on De cember 31, 2004 (192,000 shares).2006.

    F-31

    F-24

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Earnings Per Share (Continued)

    During the Transition Period,At December 31, 2004, options to purchase 3,199,175 shares of common stock at prices ranging from $.54 to $21.92 per share and warrants to purchase 300,000 shares of common stock at $12.56 per share were outstanding but were not included in the computation of earnings per share-assuming dilution because the Company incurred a loss during this period and inclusion would be anti-dilutive. The options expire between December 20, 2006 and December 5, 2011. The warrants expire October 21, 2003 (108,000 shares) and January 31, 2004 (192,000 shares).

    During 2001, options to purchase 3,182,9003,752,063 shares of common stock at prices ranging from $0.54 to $21.92$20.92 per share, additional investment rights to purchase approximately 3,154,575 shares ($20,000 thousand divided by $6.34 per share) of common stock with an exercise price of $6.34 per share and warrants to purchase 300,00028,377 shares of common stock with an exercise price of $10.572 per share and options to purchase 2,876,881 shares of MTI Micro common stock at $12.56prices from $2.39 to $4.66 per share were outstanding but were not included in the computation of earnings per share-assuming dilution because the Company incurred a loss from continuing operations before accounting changes during this period and inclusion would be anti-dilutive. The MTI options expire between December 20, 2006, and April 2, 2011.December 16, 2014. The warrants expire October 21, 2003 (108,000 shares) and January 31, 2004 (192,000 shares).

    During 2000, options to purchase 2,703,374 shares of common stock at prices ranging from $0.54 to $21.90 per share and warrants to purchase 300,000 shares of common stock at $12.56 per share were outstanding but were not included in the computation of earnings per share-assuming dilution because the Company incurred a loss during this period and

    inclusion would be anti-dilutive. TheMTI Micro options expire between May 6, 2011, and December 20, 2006, and August 3, 2010. The warrants expire October 21, 2003 (108,000 shares) and January12, 2014. Warrants for the purchase of 28,377 shares expired unexercised on February 5, 2006. Investment rights issued to Fletcher expired on December 31, 2004 (192,000 shares).2006.

    1. 13. Stock Based Compensation

    TheMTI Option Plans

    Stock-based incentive awards are provided to employees and directors under the terms of the Company's 2006 Equity Incentive Plan ("2006 Plan"), the 1999 Employee Stock Incentive Plan ("1999 Plan") and the 1996 Stock Incentive Plan ("1996 Plan") (collectively, the "Plans"). Awards under the Plans have generally included at-the-money options and restricted stock grants. MTI Micro also issued awards under the MTI MicroFuel Cells Inc. 2001 Employee, Director and Consultant Stock Option Plan ("2001 MTI Micro Plan"). During 2005, MTI Micro ceased making grants under the 2001 MTI Micro Plan and determined that it would make no new awards under this plan in the future.

    The 2006 Plan was adopted by the Company's Board of Directors on March 16, 2006 and approved by shareholders on May 18, 2006. The 2006 Plan provides that an initial aggregate number of two million shares of common stock may be awarded or issued. The number of shares which may be awarded under the 2006 Plan and awards outstanding will be adjusted for stock splits and other similar events. Under the 2006 Plan, the Board of Directors is authorized to issue stock options, stock appreciation rights, restricted stock, and other stock-based incentives to officers, employees and others.

    The 1999 Plan was approved by shareholders during March 1999. The 1999 Plan provides that an initial aggregate number of 1one million shares of common stock may be awarded or issued. The number of shares which may be awarded under the 1999 Plan hasand awards outstanding have been adjusted for stock splits, and during 2002, the Transition Period, 20012006, 2005 and 20002004, the total number of shares which may be awarded under the 1999 Plan werewas 4,500,000 shares. Under the 1999 Plan, the Board of Directors is authorized to award stock optionsissue stock-based awards to officers, employees and others.

    The 1996 Stock Incentive Plan ("1996 Plan") was approved by shareholders during December 1996.1996 and expired during October 2006. The 1996 Plan provides thatprovided an initial aggregate number of 500,000 shares of common stock mayto be awarded or issued. The number of shares which mayavailable to be awarded under the 1996 Plan may be increased by 10% of any increase in the number ofand awards outstanding shares of common stock for reasons other than shares issued under this 1996 Plan. The number of shares which may be awarded under the 1996 Plan have beenwere adjusted for stock splits and rights offerings,offerings. During 2005 and during 2002, the Transition Period, 2001 and 2000,2004, the total number of shares which mayavailable to be awarded under the 1996 Plan were 3,746,813 and 3,478,746 shares.shares, respectively. Under the 1996 Plan, the Board of Directors iswas authorized to awardissue stock options, stock

    F-32

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Stock Based Compensation (Continued)

    appreciation rights, restricted stock, and other stock-based incentives to officers, employees and others.

    Stock-based compensation expense for the year ended December 31, 2006 was generated from stock options and restricted stock grants. Stock options are awards which allow holders to purchase shares of the Company's common stock at a fixed price. Stock options issued to employees generally vest 25% per year beginning one year after grant. Options areissued to non-employee members of the MTI Board generally exercisable in from one to four cumulative annual amounts beginning 12 months after the date ofvest upon grant. Certain options granted may be fully or partially exercisable immediately, may vest on other than a four year schedule or begin vesting immediately.vest upon attainment of specific performance criteria. Restricted stock awards generally vest one year after the date of grant; however, certain awards may vest immediately or vest upon attainment of specific performance criteria. Option exercise prices are notgenerally equivalent to, but cannot be less than 85 percent of the closing market value price of the sharesCompany's common stock on the date of grant. Unexercised options generally terminateter minate ten years after date of grant, except for options issued under the 2006 Plan, which terminate seven years after date of grant.

    Share-Based Compensation Information under FAS 123R

    As discussed in Note 2 "Significant Accounting Policies" effective January 1, 2006, the Company adopted the fair value recognition provisions for stock-based awards granted to employees using the modified prospective application method provided by FAS 123R. Stock-based compensation cost is measured at grant date, based on the fair value of the award, and is recognized as expense over the employee requisite service period.

    F-25

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    The Company hasestimates the fair value of stock options using a Black Scholes valuation model consistent with the provisions of FAS 123R and SAB 107. Key inputs and assumptions used to estimate the fair value of stock options include the grant price of the award, the expected option term, volatility of the Company's stock, an appropriate risk-free rate, and the Company's dividend yield. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by employees who receive equity awards, and subsequent events are not indicative of the reasonableness of the original estimates of fair value made by the Company.

    The fair value of each stock option grant was estimated at the date of grant using a Black-Scholes Option Pricing model. The following table presents the weighted-average assumptions used for options granted:

    2006

    Option term (years)A

    4.26

    VolatilityB

    73.14%

    Risk-free interest rate (zero coupon U.S. treasury note)C

    4.77%

    Dividend yieldD

    0%

    Weighted-average fair value per option granted

    $ 2.51

    AThe Option term is the number of years that the Company estimates, based upon historical experience and the full contractual term of the options outstanding, those options will be outstanding prior to exercise.

    BThe expected stock price volatility as of the grant date is based on the historical volatility of the Company's common stock price over a period corresponding to the expected term of the option, adjusted for activity that is not expected to occur in the future.

    CThe risk-free interest rate assumption is based upon observed interest rates appropriate for the expected term of the Company's employee stock options.

    DThe dividend yield assumption is based on the Company's history and expectation of future dividend payouts, which may be subject to substantial change in the future.

    As share-based compensation expense recognized in the Consolidated Statement of Operations for the year ended December 31, 2006 is based on awards ultimately expected to vest, it should be reduced for estimated forfeitures. FAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

    Pre-vesting forfeitures for service-period stock option grants were estimated to be approximately 9.5% (annualized) during fiscal 2006 based on historical experience. In the Company's pro forma information required under FAS 123 for the periods prior to fiscal 2006, the Company accounted for forfeitures as they occurred. The cumulative effect for the change in forfeitures was immaterial to be presented separately.

    Share-Based Compensation Information under FAS 123 and APB 25

    Prior to January 1, 2006, the Company had elected to follow Accounting Principles Board ("APB")

    APB Opinion No. 25,Accounting for Stock Issued to Employees ("APB Opinion No. 25"), and related

    Interpretations in accounting for employee stock-based compensation and to provide the disclosures required under SFAS No. 123,Accounting for

    Stock Based Compensation.FAS 123. APB Opinion No. 25 requires no recognition of compensation expense for most of the stock-based compensation arrangements provided by the Company, namely, broad-based employee

    stock purchase plans and option grants where the exercise price is equal

    to or not less than 85 percent of the market value at the date of grant. However, APB Opinion No. 25 requires recognition of compensation expense for

    variable award plans over the vesting periods of such plans, based upon the then-current market values of the underlying stock. In contrast, SFAS No.FAS 123 requires recognition of compensation expense for grants of stock, stock options, and other equity instruments, over the vesting periods of such grants, based on the estimated grant-date fair values of those grants.g rants. Under the intrinsic-value-based method, compensation cost is the excess, if any, of the market value of the stock at grant over the amount an employee must pay to acquire the stock.

    During 2002,2005, the Company awarded 50,000 restricted shares each of common stock these shares vestand restricted common stock which vested over a one-year period and during 2000, and the Company awarded 60,000 options to consultants. Certain of these shares under option vest over a four-year period. Presented below is a summary of compensation expense (income) recordedrelated to the intrinsic value of performance-based, time-based and unrestricted awards, which is included in "Selling, general and administrative expenses" in the Consolidated Statements of Operations.

    Three Months

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

     

    2002

    2001

    2001

    2000

    SFAS 123 - Consultants

    $ 49

    13

    $ 51

    $ 505

    Restricted stock

    10

    -

    -

    -

    APB No. 25 - Variable stock options

    -

    -

    (65)

    42

    Total compensation expense (income)

    $ 59

    $ 13

    $(14)

    $ 547

    Presented below is a summary of the stock option plans' activity:Company's compensation expense under all share-based awards

    Three Months

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    2002

    2001

    2001

    2000

    Shares under option, beginning

    3,199,175

    3,182,900

    2,703,375

    2,224,839

    Granted

    280,000

    16,500

    583,000

    1,081,000

    Exercised

    (92,900)

    (225)

    (67,725)

    (474,808)

    Canceled

    (58,750)

    -

    (35,750)

    (127,656)

    Shares under option, ending

    3,327,525

    3,199,175

    3,182,900

    2,703,375

    Options exercisable

    2,776,835

    2,221,304

    2,030,654

    1,500,636

    Remaining shares available for granting

        

    of options

    3,379,582

    3,650,832

    3,667,332

    4,214,582

    F-33

    F-26

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Stock Based Compensation (Continued)

    above, for the Plans which was recorded in the financial statement line "Selling, general and administrative expenses" for each of the years ended December 31:

    The weighted average exercise price is as follows:

      

    Three Months

      
     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

     

    2002

    2001

    2001

    2000

    Shares under option, beginning

    $7.15

    $7.17

    $7.85

    $ 1.63

    Granted:

        

    Exerciseprice less than fair market

        

    value at grant date

    -

    -

    -

    11.55

    Exercise price equal to fair market

        

    value at grant date

    2.77

    2.62

    3.15

    19.87

    Exercised

    1.19

    1.78

    1.03

    1.01

    Canceled

    3.63

    -

    4.57

    2.34

    Shares under option, ending

    7.01

    7.15

    7.17

    7.85

    Options exercisable, ending

    6.60

    6.30

    6.66

    6.42

    (Dollars in thousands)

    2005

    2004

    Stock

    124

    -

    Restricted stock

    45

    -

    Stock options

    633

    -

    Total stock-based compensation expense

    $ 802

    $ -

    The following table summarizes information2005 stock-based compensation expense included $438 thousand of stock-based compensation expense recorded as a result of accelerating the vesting and/or extending the time to exercise options after termination but not in excess of the original contractual life of the options. These changes were made in connection with employment, termination and change in status (employee to consultant) arrangements.

    Pro Forma Information under FAS 123 for Periods Prior to Fiscal 2006

    Prior to adopting the provisions of FAS 123R, the Company recorded estimated compensation expense for employee stock options outstandingbased upon their intrinsic value on the date of grant pursuant to APB Opinion No. 25 and exercisableprovided the required pro forma disclosures of FAS 123. Because the Company generally established the exercise price based on the fair market value of the Company's stock at the date of grant, the stock options generally had no intrinsic value upon grant, and therefore compensation expense was recorded primarily for grant modifications prior to adopting FAS 123R. Each accounting period, the Company reported the potential dilutive impact of stock options in its diluted earnings per common share using the treasury-stock method. Out-of-the-money stock options (i.e., the average stock price during the period was below the strike price of the stock option) were not included in diluted earnings per common share as their effect was anti-dilutive.

    For purposes of pro forma disclosures under FAS 123 for the year ended December 31, 2002:2005 and 2004, the estimated fair value of the stock options was assumed to be amortized to expense over the stock options' vesting periods. The pro forma effects of recognizing estimated compensation expense under the fair value method on net income (loss) and earnings (loss) per common share for the years ended December 31, 2005 and 2004 were as follows:

    (Dollars in thousands, except per share data)

    2005

    2004

    Net loss, as reported

    $ (15,094)

    $ (4,191)

    Add: Total stock-based employee compensation expense already

     

     

    recorded in financial statements, net of related tax effects

    1,003

    5

    Deduct: Total stock-based employee compensation expense determined

     

     

    under fair value based method for all awards, net of related tax effects

    (2,963)

    (3,116)

    Pro forma net loss

    $(17,054)

    $(7,302)

    Loss per Share:

     

     

    Basic and diluted - as reported

    $ (0.49)

    $ (0.14)

    Basic and diluted - pro forma

    $ (0.55)

    $ (0.25)

     

    2005

    2004

    Fair value of each option granted

    $ 2.85

    $ 3.93

    Number of options granted

    1,467,880

    1,097,500

    Fair value of all options granted

    $ 4,187,301

    $ 4,133,652

    Outstanding OptionsOptions Exercisable

      

    Weighted

    Weighted

     

    Weighted

      

    Average

       

    Exercise

     

    Remaining

    Average

     

    Average

    Price

     

    Contractual

    Exercise

     

    Exercise

    Range

    Number

    Life

    Price

    Number

    Price

    $ 0.54-$ 0.76

    364,475

    4.5

    $ 0.69

    364,475

    $ 0.69

    $ 0.98-$ 1.33

    559,375

    6.0

    $ 1.27

    509,375

    $ 1.30

    $ 1.65-$ 1.78

    276,175

    5.4

    $ 1.77

    273,824

    $ 1.77

    $ 2.62-$ 3.42

    684,000

    8.1

    $ 3.03

    446,750

    $ 3.10

    $ 4.17-$ 4.56

    400,000

    6.2

    $ 4.20

    396,250

    $ 4.20

    $ 6.27-$ 9.25

    37,500

    7.3

    $ 8.06

    33,750

    $ 8.26

    $10.65-$14.05

    379,000

    7.5

    $11.58

    251,411

    $11.52

    $20.92-$21.92

    627,000

    7.0

    $21.40

    501,000

    $21.35

     

    3,327,525

      

    2,776,835

     

     

    F-27

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    The fair value of options granted, which is amortized to expense over the option vesting period in determining the pro forma impact, is estimated on the date of grant using the Black-Scholes option-pricingOption Pricing model with the following weighted average assumptions:assumptions for each of the years ended December 31:

    2005

    2004

    Expected life of option

    5 yrs

    5 yrs

    Risk-free interest rate

    4.28%

    3.77%

    Expected volatility of the Company's stock

    77.3%

    80.8%

    Expected dividend yield on the Company's stock

    0%

    0%

    The weighted average grant-date fair value of stock awarded and vested for each of the years ended December 31 is as follows:

    2005

    2004

    Fair value of each share granted

    $ 2.49

    $ -

    Number of shares granted

    50,000

    -

    Fair value of all shares granted

    $ 124,500

    $ -

    The weighted average grant-date fair value of restricted stock awarded for each of the years ended December 31 is as follows:

    2005

    2004

    Fair value of each restricted share granted

    $ 2.49

    $ -

    Number of restricted shares granted

    50,000

    -

    Fair value of all restricted shares granted

    $ 124,500

    $ -

    Total share-based compensation expense, related to all of the Company's share-based awards, recognized for the year ended December 31, 2006, 2005 and 2004 was comprised as follows (in thousands):

    2006

    2005

    2004

    Unfunded research and product development

    $ 512

    $ -

    $ -

    Selling, general and administrative

    1,894

    1,003B

    8B

    Share-based compensation expense before taxes

    2,406

    1,003

    8

    Related income tax benefitsA

    -

    -

    -

    Share-based compensation expense, net of taxes

    $ 2,406

    $1,003

    $ 8

    Impact on basic and diluted EPS

    $ (0.08)

     

     

    AIncome tax effect is zero due to the Company maintaining a full valuation allowance.

    B Compensation expense for the years ended December 31, 2005 and 2004 was calculated under APB 25.

    Total unrecognized compensation costs related to non-vested awards as of December 31, 2006 is $2,518 thousand and is expected to be recognized over a weighted-average vesting period of approximately 1.35 years.

      

    Three Months

     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

     

    2002

    2001

    2001

    2000

    Expected life of option

    5 yrs

    5 yrs

    5 yrs

    5 yrs

    Risk-free interest rate

    2.97-4.69%

    4.26%

    4.66-5.71%

    6.00-6.55%

    Expected volatility of the Company's stock

    97%

    97%

    96.5%

    91%

    Expected dividend yield on the Company's

        

    stock

    0%

    0%

    0%

    0%

    As of January 1, 2006, the adoption of FAS 123R resulted in the elimination of unearned compensation related to restricted stock (contra equity account) against additional paid in capital totaling approximately $80 thousand.

     

     

     

    F-34

    F-28

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Presented below is a summary of the Company's stock option plans' activity for the years ended December 31:

      2006

      2005

      2004

      Shares under option, beginning

      5,041,242

      3,752,063

      2,875,150

      Granted

      1,564,750

      1,467,880

      1,097,500

      Exercised

      (719,791)

      (148,575)

      (193,768)

      Canceled/Forfeited

      (175,099)

      (10,126)

      (24,219)

      Expired

      (201,908)

      (20,000)

      (2,600)

      Shares under option, ending

      5,509,194

      5,041,242

      3,752,063

      Options exercisable

      4,053,286

      4,197,029

      3,331,968

      Remaining shares available for granting of options

      2,096,159

      1,363,214

      2,632,901

      The weighted average exercise price is as follows for each of the years ended December 31:

      2006

      2005

      2004

      Shares under option, beginning

      $ 3.76

      $ 4.06

      $ 3.29

      Granted

      $ 4.04

      $ 2.85

      $ 5.72

      Exercised

      $ 1.65

      $ 2.20

      $ 2.11

      Canceled/Forfeited

      $ 4.29

      $ 4.26

      $ 3.46

      Expired

      $ 5.30

      $ 6.17

      $ 6.00

      Shares under option, ending

      $ 4.04

      $ 3.76

      $ 4.06

      Options exercisable, ending

      $ 4.12

      $ 3.85

      $ 4.03

      The following table summarizes information for options outstanding and exercisable at December 31, 2006:

      Options Outstanding

      Options Exercisable

      Weighted Average

      Weighted

      Weighted

      Exercise

      Remaining

      Average

      Average

      Price Range

      Number

      Contractual Life

      Exercise Price

      Number

      Exercise Price

      $ 0.54 - $ 0.77

      85,946

      0.5

      $ 0.70

      85,946

      $ 0.70

      $ 0.98 - $ 1.34

      331,250

      1.4

      $ 1.27

      331,250

      $ 1.27

      $ 1.61 - $ 2.04

      359,200

      5.0

      $ 1.88

      330,293

      $ 1.87

      $ 2.28 - $ 3.68

      2,192,631

      7.1

      $ 3.08

      1,486,215

      $ 2.97

      $ 3.74 - $ 4.83

      1,626,167

      6.0

      $ 4.25

      938,582

      $ 4.19

      $ 6.01 - $ 6.40

      647,500

      5.8

      $ 6.17

      614,500

      $ 6.17

      $ 9.25 - $ 12.97

      206,500

      3.5

      $ 10.60

      206,500

      $ 10.60

      $ 20.92

      60,000

      3.2

      $ 20.92

      60,000

      $ 20.92

      5,509,194

      5.9

      $ 4.04

      4,053,286

      $ 4.12

      The aggregate intrinsic value (i.e. the difference between the closing stock price and the price to be paid by the option holder to exercise the option) for both the Company's outstanding and exercisable options as of December 31, 2006 is $323 thousand and $322 thousand, respectively. The amounts are based on the Company's closing stock price of $1.89 as of December 31, 2006, and would have been the net amount received by the option holders had all in-the-money options been exercised and sold on that date.

      Exercises of Employee Stock Based Compensation (Continued)

    Options

    The weighted average fair value of options granted is as follows:

      

    Three Months

     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

     

    2002

    2001

    2001

    2000

    Fair value of each option granted

    $ 2.09

    $ 1.97

    $ 2.38

    $ 12.55

    Number of options granted

    280,000

    16,500

    583,000

    1,081,000

    Fair value of all options granted

    $585,200

    $32,505

    $1,387,540

    $13,566,550

    The total intrinsic value of options exercised during years ended December 31, 2006, 2005 and 2004 was $1,307 thousand, $217 thousand, and $734 thousand, respectively. The total cash received by the Company as a result of stock option exercises for the year ended December 31, 2006 was approximately $1,188 thousand. In connection with these exercises, there was no tax benefit or expense realized by the Company for the year ended December 31, 2006. The Company settles employee stock option exercises with newly issued shares of Company common stock.

    F-29

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    The number and weighted average grant-date fair value of unvested restricted stock for the period ended December 31, 2006 is as follows:

    Weighted Average

    Number

    Grant-Date Fair Value

    Unvested restricted stock, beginning

    50,000

    $ 2.49

    Granted

    76,080

    4.05

    Vested

    (121,080)

    3.41

    Unvested restricted stock, ending

    5,000

    $ 4.05

    MTI Micro Option Plan

    The 2001 MTI Micro Plan was approved by MTI Micro's shareholders in 2001 and provided an initial aggregate number of 1,766,000 shares of MTI Micro common stock to be awarded. The number of shares which may be awarded under the 2001 MTI Micro Plan and awards outstanding have been adjusted for a 2004 reverse stock split, and during 2006, 2005 and 2004, the total number of shares which may be awarded under the 2001 MTI Micro Plan were 3,416,667 shares. Under the 2001 MTI Micro Plan, the MTI Micro Board of Directors was authorized to award stock options to officers, directors, employees and consultants. No further grants will be made under this plan.

    Options issued to employees generally vest 25% per year beginning one year after grant. Option exercise prices were determined by MTI Micro's Board of Directors. Unexercised options generally terminate ten years after date of grant. Up until January 1, 2006, MTI Micro followed APB Opinion No. 25 and related Interpretations, in accounting for employee stock-based compensation and to provide the disclosures required under SFAS No. 123. APB Opinion No. 25 requires no recognition of compensation expense for most of the stock-based compensation arrangements provided by MTI Micro, namely, broad-based employee stock purchase plans and option grants where the exercise price is equal to or not less than 85 percent of the market value at the date of grant. However, APB Opinion No. 25 requires recognition of compensation expense for variable award plans over the vesting periods of such plans, based upon the then-current market values of the underlying stock. As of January 1, 2006, MTI Micro is accounting for employe e stock-based compensation under FAS 123R.

    Presented below is a summary of compensation expense, which is included in the summary of the Company's compensation expense under all share-based awards above, for the MTI Micro plan recorded in "Selling, general and administrative expenses" at MTI Micro for each of the years ended December 31:

    (Dollars in thousands)

    2006

    2005

    2004

    Stock options

    $ 25

    $ 201

    $ 8

    Total stock-based compensation expense

    $ 25

    $ 201

    $ 8

    Presented below is a summary of the 2001 MTI Micro stock option plans activity for the years ended December 31:

    2006

    2005

    2004

    Shares under option, beginning

    78,461

    2,876,881

    1,570,711

    Granted

    -

    358,000

    1,508,110

    Exercised

    -

    (10)

    (57,626)

    Canceled/Forfeited

    (44,793)

    (3,156,410)

    (144,314)

    Shares under option, ending

    33,668

    78,461

    2,876,881

    Options exercisable

    17,003

    35,752

    604,881

    Remaining shares available for granting of options

    3,295,903

    3,280,403

    481,993

    The weighted average exercise price for MTI Micro options is as follows for each of the years ended December 31:

     

    2006

    2005

    2004

    Shares under option, beginning

    $ 3.22

    $ 3.00

    $ 2.94

    Granted

    -

    3.68

    3.11

    Exercised

    -

    2.55

    3.28

    Canceled/Forfeited

    2.93

    3.12

    3.31

    Shares under option, ending

    3.61

    3.22

    3.00

    Options exercisable, ending

    3.57

    2.93

    3.14

    F-30

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    The fair value of MTI Micro options granted prior to 2006, which is amortized to expense over the option vesting period in determining the pro forma impact, is estimated on the date of grant using the Black-Scholes Option Pricing model with the following weighted average assumptions for each of the years ended December 31:

    2005

    2004

    Expected life of option

    5 yrs

    5 yrs

    Risk-free interest rate

    4.28%

    3.77%

    Expected volatility of the MTI Micro's stock

    77.3%

    80.8%

    Expected dividend yield on MTI Micro's stock

    0%

    0%

    The weighted average fair value of MTI Micro options granted for each of the years ended December 31 is as follows:

    2005

    2004

    Fair value of each option granted

    $ 3.68

    $ 3.11

    Fair value of all options granted

    $ 930,890

    $ 3,851,202

    In accordance with SFAS No. 123, the weighted average fair value of stock options granted is required to be based on a theoretical statistical model using the preceding Black-Scholes Option Pricing model assumptions.

    Outstanding Options

    Options Exercisable

    Weighted

    Weighted

    Weighted

    Exercise

    Average

    Average

    Average

    Price

    Remaining

    Exercise

    Exercise

    Range

    Number

    Contractual Life

    Price

    Number

    Price

    $ 2.39 - $ 2.55

    11,500

    7.6

    $ 2.43

    5,500

    $ 2.46

    $ 2.76 - $ 3.80

    4,501

    6.7

    $ 3.03

    3,668

    $ 3.09

    $ 4.06 - $ 4.66

    17,667

    7.6

    $ 4.52

    7,835

    $ 4.58

    33,668

    7.5

    $ 3.61

    17,003

    $ 3.57

    The weighted averageBased upon an estimated common stock price of $1.10 at December 31, 2006, the intrinsic value of all MTI Micro's outstanding and exercisable options are zero, since all exercise prices are below the estimated common stock fair value price.

    On December 30, 2005, the Company granted options to acquire 1,021,213 shares of restrictedMTI common stock, granted is as follows:

    Three Months

    Year Ended

    Ended

    Year Ended

    Year Ended

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    2002

    2001

    2001

    2000

    Fair value of each option granted

    $ 1

    $-

    $-

    $-

    Number of options granted

    50,000

    -

    -

    -

    Fair value of all options granted

    $50,000

    $-

    $-

    $-

    1. Equity in Holdings' Losses, Net of Tax

    par value $0.01 per share, to certain Optionees. The Company's proportionateoptions have an exercise price per share of losses, from holdings, net$2.80 (the closing price of tax,the Company's common stock on December 30, 2005). The Company issued the options pursuant to a November 28, 2005 stock option exchange offer. MTI Micro options outstanding for a purchase of a total of 2,392,947 shares of MTI Micro common stock, par value $0.01 per share, were tendered by the Optionees and then cancelled by MTI Micro as a result of this exchange. Each option is exercisable for one share of MTI common stock. The exchange rate was one option for each two MTI Micro options, rounded down to the nearest whole option, or if an individual had an MTI Micro option balance in excess of 150,000 options, then at a rate of one option for each four MTI Micro options in excess of 150,000 options. The exchange was accounted for under the equity method is as follows:in accordance with EITF 00-23 Issue 1 and no compensation expense was recorded.

      

    Three Months

     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

     

    2002

    2001

    2001

    2000

    Plug Power(A)

    $(6,095)

    $(2,460)

    $(14,089)

    $(14,122)

    SatCon(B)

    (576)

    (856)

    (2,983)

    (1,727)

     

    $(6,671)

    $(3,316)

    $(17,072)

    $(15,849)

    14. Cash Flows - Supplemental Information

    Year Ended

    Year Ended

    Year Ended

    Dec. 31,

    Dec. 31,

    Dec. 31,

    (Dollars in thousands)

    2006

    2005

    2004

    Non-Cash Investing and Financing Activities:

    Additional paid-in-capital resulting from stock option exercises

    treated differently for financial reporting and tax purposes

    $ -

    $ -

    $ 294

    Change in investment and paid-in-capital resulting from

    other investors' activity in MTI Micro stock

    (1,284)

    (301)

    343

    Derivative tax asset

    -

    -

    696

    Cash Payments:

    Taxes paid (tax refunds), net

    3

    37

    (143)

    (A) The accounting for the Company's holdings in Plug Power was changed on December 20, 2002 to fair value from the equity method (see Note 1).

    (B)The Company's holdings in SatCon were accounted for on a one-quarter lag (through SatCon's quarter ended June 29, 2002) until accounting for the holding was changed on July 1, 2002 to fair value from the equity method (see Note 1).

    F-35F-31

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    15. Derivatives

    1. Sale of Holdings

    The Company sold sharesheld or has outstanding as of December 31, the following derivative financial instruments:

    Derivatives issued:

    2006

    2005

    Expiration

    Warrants, exercisable beginning June 20, 2007, to purchase the Company's common

    stock issued to three investors at a purchase price of $2.27 per share

    3,027,778

    -

    December 19, 2011

    Warrants, exercisable beginning February 5, 2005, to purchase the Company's common

    stock issued to Chicago Investment Group, LLC at a purchase price of $10.572 per share

    -

    28,377

    February 5, 2006

    Second Investment Right, exercisable beginning December 22, 2004, to purchase the Company's

    common stock issued to Fletcher International, Ltd. at a purchase price of $6.023 per share

    -

    3,320,604

    December 31, 2006

    The warrants issued during the Company's December 2006 capital raise were legally freestanding, detachable and transferable by the holders. The features of the following holdings and recognized gains and proceedswarrant allowed both straight cash exercises as follows:

      

    Three Months

      
     

    Year Ended

    Ended

    Year Ended

    Year Ended

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    (Dollars in thousands, except shares)

    2002

    2001

    2001

    2000

    Plug Power

        

    Shares sold

    1,200,000

    -

    1,710,000

    -

    Proceeds

    $ 9,222

    $ -

    $35,717

    $ -

    Gain on sales

    $ 6,382

    $ -

    $31,009

    $ -

    SatCon

    Shares sold

    526,400

    -

    500,000

    -

    Proceeds

    $ 1,302

    $ -

    $ 2,125

    $ -

    Loss on sales

    $ (17)

    $ -

    $(2,171)

    $ -

    Beacon

    Shares sold

    4,410,797

    -

    -

    -

    Proceeds

    $ 310

    $ -

    $ -

    $ -

    Loss on sales

    $ (440)

    $ -

    $ -

    $ -

    Total net gain on sales

    $ 5,925

    $ -

    $28,838

    $ -

    1. Share Exchange Transaction
    2. On December 20, 2002,well as cashless exercises. Due primarily to a stipulation in the warrant agreement which allowed a potential cash settlement with the holders if the Company was acquired by, or merged with a private company, these warrants were classified as an asset/liability derivative in accordance with SFAS No. 133 (paragraph 11) and First Albany Companies Inc.EITF 00-19.

      The Second Investment Right issued to Fletcher International, Ltd. ("FAC"Fletcher") completedmet the exception criteria of SFAS No. 133, paragraph 11(a) since it was indexed to the Company's own stock and could appropriately be classified as a share exchange transaction. Ascomponent of shareholder's equity. Additional guidance in the treatment of this right was derived from EITF 00-19. Because this right was part of the agreementinitial Fletcher investment, it was included within the original investment's fair value and recorded as permanent equity.

      On June 24, 2005, Fletcher notified the Company of their election to exchange 8 millionexercise in full its right to purchase from the Company certain shares of the Company's common stock owned by FAC for 2,721,088of Plug Power. As a result of this election, Fletcher purchased 1,799,791 shares of Plug Power common stock owned by the Company. As a condition of the exchange, FAC agreed not to sell its remaining shares offrom the Company for two years. Theat a price of $0.7226 per share, with proceeds to the Company recordedof $1,301 thousand. This transaction closed on June 28, 2005 and, in connection with this exercise, the Company recognized a loss on the derivative immediately prior to exercise of $7,173 thousand and a gain on the exchange transactionsale of $8.006 million and recorded treasury stock at a cost of $13.606 million. As of December 31, 2002, FAC owns 2,991,040 shares, or approximately 10.83%, of the Company.

      As a result of the transaction, the Company is no longer required to account for its remaining holdings in Plug Power under the equity methodcommon shares of accounting. Under the equity method of accounting, the Company was required to report its proportionate share of Plug Power's financial results.$9,635 thousand.

    3. Retirement Plan

    The Company maintains a voluntary savings and retirement plan (Internal Revenue Code Section 401(k) Plan) covering substantially all employees.

    The Company plan allows eligible employees to contribute a percentage of their compensation; the Company makes additional voluntary contributions in amounts as determined by management and the Board of Directors. The investment of employee contributions to the plan is self-directed.

    Effective April 1, 2001, employees of MTI Micro were included in the Plan

    and effective October 21, 1999, Ling employees no longer participate in

    the Plan due to Ling's sale to SatCon. The cost of the plan was $150,

    $35, $116, and $81 thousand for 2002, the Transition Period, 2001 and 2000, respectively.

    F-36

    MECHHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. 16. Commitments and Contingencies

    Litigation

    Lawrence

    On September 9, 1998, Barbara Lawrence, the Lawrence Group, Inc.

    ("Lawrence"), and certain other Lawrence-related entities ("Plaintiffs") initially filed suit in the Bankruptcy Court and the United States District Court for the Northern District of New York, which were subsequently consolidated in the District Court, against First Albany Corporation Mechanical Technology,("FAC"), the Company, Dale Church, Edward Dohring, Beno Sternlicht, Alan Goldberg and George McNamee Beno(Church, Dohring, Sternlicht, Goldberg and McNamee are former Directors of the Company), Marty Mastroianni (former President and Chief Operating Officer of MTI)the Company), and 33 other individuals ("Defendants") who purchased a total of 820,909 (2,462,727 shares post split) shares of the Company's stock from the Plaintiffs. The case concerns the Defendants' 1997 purchase of Mechanical Technology sharesthe Company's common stock from the Plaintiffs at the price of $2.25 per share.share ($0.75 per share post split). FAC acted as Placement Agent for the Defendants in the negotiation and sale of the shares and in proceedings before the Bankruptcy Court for the Northern District of New York, which approved the sale in September 1997.

    Plaintiffs claim that the Defendants failed to disclose material inside information concerning Plug Power, LLC to the Plaintiffs and therefore the $2.25 per share ($0.75 per share post split) purchase price was unfair. Plaintiffs are seeking damages of $5 million plus punitive damages and costs. In April 1999, Defendants filed a motion to dismiss the amended complaint, which was

    denied by the Bankruptcy Court. On appeal in October 2000, Plaintiffs' cause of action was dismissed by the United States District Court for

    the Northern District of New York. In November 2000, Plaintiffs filed an appeal of that dismissal with the United States Court of Appeals for the Second Circuit. In June 2002, the Second Circuit Court of Appeals reversed the District Court decision and remanded the case for further consideration of the PlaintiffsPlaintiff's claims as motions to modify the Bankruptcy Court sale order. The Plaintiff's claims have now been referred back to Bankruptcy Court for such consideration. In September 2003, the Ba nkruptcy Court issued an order permitting Plaintiffs to conduct limited discovery concerning how First Albany formed an opinion about the Company's stock up until the date the Stock Purchase Agreement was executed. Discovery has commenced.

    F-32

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    The Company believes the claims have no merit and intends to defend them vigorously. Thevigorously.The Company cannot predict the outcometheoutcome of the claims nor reasonably estimate a range of possible loss given the current status of the litigation. Accordingly, no amounts have been reserved for this matter.

    Leases

    The Company and its subsidiaries lease certain manufacturing, laboratory and office facilities. The leases generally provide for the Company to pay either increasesan increase over a base year level for taxes, maintenance, insurance and other costs of the leased properties or the Company's allocated share of insurance, taxes, maintenance and other costs of leased properties. The leases contain renewal provisions.

    Future minimum rental payments required under noncancelablenon-cancelable operating leases are (dollars in thousands): $570 in 2003; $607 in 2004, $547 in

    2005, $429 in 2006, $316$374 in 2007, $372 in 2008, $337 in 2009 and $605 thereafter.$0 in 2010 and 2011. Rent expense under all leases was $536, $134, $453$748, $746 and $392$706 thousand for 2002, the Transition Period, 20012006, 2005 and 2000,2004, respectively. Contingent rent included

    F-37

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Commitments and Contingencies (Continued)

    in the rent expense amounts was $31, $8, $9$3, $11 and $0$53 thousand for 2002, the Transition Period, 20012006, 2005 and 2000,2004, respectively. Rental income under all sub-leases was $0, $0, $0 and $12 thousand in 2002, the Transition Period, 2001 and 2000, respectively.

    Warranties

    ABelow is a reconciliation of changes in product warranty liabilities is as follows:at December 31:

     

    Three Months

    Year Ended

    Ended

    (Dollars in thousands)

    Dec. 31,2002

    Dec. 31, 2002

    2006

    2005

    Balance, beginning of period

    $ 81

    $73

    $ 20

    $ 38

    Accruals for warranties issued

    54

    12

    25

    30

    Accruals related to pre-existing warranties (including

      

    changes in estimates)

    (66)

    -

    Accruals related to pre-existing warranties (including changes in estimates)

    (12)

    (31)

    Settlements made (in cash or in kind)

    (15)

    (4)

    (14)

    (17)

    Balance, end of period

    $ 54

    $ 81

    $ 19

    $ 20

    Licenses

    The Company licenses, on a non-exclusive basis, certain DMFC technology from Los Alamos National Laboratory.Laboratory ("LANL"). Under this agreement, the Company iswas required to pay future minimum annual license fees of (dollars$250 thousand yearly through 2019; however the agreement was modified on May 17, 2006 to lower future minimum and annual license fees as follows:

    License

    Year

    Original

    Agreement

    Amended

    Agreement

    2006

    $ 250,000

    $ 20,000

    2007

    $ 250,000

    $ 25,000

    2008

    $ 250,000

    $ 35,000

    2009

    $ 250,000

    $ 45,000

    2010

    $ 250,000

    $ 50,000

    2011

    $ 250,000

    $ 65,000

    2012

    $ 250,000

    $ 85,000

    2013

    $ 250,000

    $ 100,000

    2014-2019

    $ 250,000

    $ 100,000

    Effective, July 6, 2005, MTI Micro entered into an exclusive field-of-use patent license agreement with LANL. Under this agreement, MTI Micro paid a non-refundable License Issue Fee of $30 thousand upon execution of such agreement.

    Under both LANL licenses, license payments made in thousands): $150any year can be applied against royalties due with total annual fees in 2003, $200 in 2004, and $250 in 2005. Onceany year not to exceed $1 million. Also under both LANL licenses, once products are being sold, royalties will be based on 3%, up from 2%, of the first $50 million of net sales, 2%, up from 1%, on net sales in excess of $50 million but less than $100 million and .5%1%, up from 0.5%, on net sales in excess of $100 million. License payments made in any year can be applied againstAny royalties due and total annual fees in any year shall not exceed $1 million.2% of net sales.

    Under the NYSERDA contract, MTI Micro agreed to pay NYSERDA a royalty of 5.0% of the sales price of any product sold incorporating IP developed pursuant to the NYSERDA contract. If the product is manufactured by a New York State manufacturer, this royalty is reduced to 1.5%. Total royalties are subject to a cap equal to two times the total contract funds paid by NYSERDA to MTI Micro, and may be reduced to reflect any New York State jobs created by MTI Micro.

    F-33

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    Employment Agreements

    The Company has employment agreements with certain employees that provide severance payments, andcertain other payments, accelerated vesting and exercise extension periods of certain options upon termination of employment under certain circumstances, as defined.defined in the applicable agreements. As of December 31, 2002,2006, the Company's potential minimum obligation to these employees was approximately $874$1,001 thousand.

    Investment Company ActContract Losses

    Our equity holdings and securities available for sale constitute investment securitiesDuring 2005, MTI Micro entered into a fixed price contract with Saft America, Inc. ("SAFT") under the Investment Company Act. In general, a company may be deemedU.S. Army CECOM contract. The total fixed price to be an investment company if it owns investment securities withpaid at the completion was amended on November 14, 2006 from $470 thousand to $418 thousand, in recognition of the elimination of Milestone 4. As of December 31, 2006, MTI Micro forecasted costs in excess of this revised contract value of $66 thousand, and accrued this amount for the anticipated cost overrun for this project. The project was completed during February 2007.

    During 2004, MTI Micro entered into a value exceeding 40% of its total assets, subject to

    certain exclusions and exemptions. Investment companies are subject to

    registration under, and compliancefixed price-cost type completion contract with the Investment Company Act

    unless a particular exemption or safe harbor provision applies. If we wereU.S. Army. The contract which totaled $250 thousand permitted monthly cost progress payments and called for the delivery of five DMFC power system units. These prototypes required substantial engineering to be deemed an investment company, we would become subject tomeet the performance requirements of the Investment Company Act. As a consequence, we would be prohibited from engaging in certain businesses or issuing certain securities, certain of our contracts might be voidable,customer and we might be subjectat December 31, 2004, MTI Micro accrued $540 thousand for the then anticipated cost needed to civil and criminal penalties for noncompliance.complete the project. The contract was completed on November 25, 2005.

    Until 2001, we qualified for a safe harbor exemption under the Investment Company Act based upon the level of our ownership of shares

    F-38

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Commitments and Contingencies (Continued)

    of Plug Power and our influence over its management or policies. However, since we sold some of our shares of Plug Power during 2001, this safe harbor exemption is no longer available.

    On December 3, 2001, we made an application to the Securities and

    Exchange Commission ("SEC") requesting that they either declare that we are not an investment company because we are primarily engaged in

    another business or exempt us from the provisions of the Investment Company Act. This application is pending. If our application is not granted, we will have to find another safe harbor or exemption that we can qualify for, which may include a one year safe harbor granted by the Investment Company Act, or become an investment company subject to the regulations of the Investment Company Act.

    If we were deemed to be an investment company and could not find another safe harbor or exemption and failed to register as an investment company, the SEC could require us to sell our interests in Plug Power and SatCon, until the value of our holdings is reduced below 40% of total assets. This could result in sales of our holdings in quantities of shares at depressed prices and we may never realize anticipated benefits from, or may incur losses on, these sales.

    Further, we may be unable to sell some holdings due to contractual or legal restrictions or the inability to locate a suitable buyer. Moreover, we may incur tax liabilities when selling assets.

    1. 17. Related Party Transactions

    Management believes transactions among related parties are as fair to the Company as obtainable from unaffiliated third parties.

    OnDuring the Company's December 20, 2002, as2006 capital raise, Sidney V. Gold, a conditionshareholder in MTI Micro, purchased units consisting of the agreement to exchange 8 million500,000 shares of the Company's common stock owned by FAC for 2,721,088and warrants to purchase an additional 250,000 shares of the Plug Powerits common stock owned by the Company, FAC agreed not to sell its remaining sharesstock. These warrants are exercisable between June 20, 2007 and December 19, 2011 at $2.27 per share.

    Alan P. Goldberg, a member of the Company for two years ("lock-up agreement")(see Note 18).board of directors of MTI waived this lock-up agreement in late December 2002 to permit FAC to gift shares.

    DuringMicro, is the twelve months ended December 31, 2002, FAC sold 662,705 sharesVice Chairman of the Company's common stock in the public markets andBoard of First Albany Companies Inc. ("FAC"). FAC owned 1,116,040 shares or approximately 10.83%3.61% of the Company's common stock at December 31, 2002.2005. As of December 31, 2006, FAC no longer owns any shares of the Company's common stock.

    In July 2001,On December 19, 2005, MTI Micro entered into a Joint VentureMarket Development Agreement with Dupont,SES Americom Inc. ("SES"). Robert Phelan is Senior Vice President of SES and is a minoritysibling of William Phelan, a director of the Company. The Company has not received, nor has it made, any payments to SES.

    During August 2004, Dr. William Perry, a former member of the board of directors of MTI Micro (who resigned on April 23, 2006) purchased through the exercise of stock options 56,668 shares of MTI Micro.

    On March 29, 2004, the Company acquired 4,762 shares of its common stock from its then CEO, Dale Church, in connection with a tax liability of Mr. Church resulting from the vesting of restricted stock in October 2003.

    The Company purchases materials from E.I. du Pont de Nemours and Company ("DuPont"), a shareholder in MTI Micro, solely to undertake a researchMicro. Such purchases totaled $130 and development program funded by the Advanced Technology Program ("ATP") of the National Institute of Standards$253 thousand in 2005 and Technology ("NIST"). As the program administrator, MTI Micro submits all bills from Dupont to NIST for payment. In connection with NIST billings, as

    F-39

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Related Party Transactions (Continued)

    of December 31, 2002 and 2001, the2004, respectively. The Company hashad a liability to Dupont for approximately $173 and $101 thousand. The Company also purchases materials from Dupont; such purchases totaled $29, $5 and $2 thousand in 2002, the Transition Period and 2001, respectively. The Company has a liabilityDuPont for materials purchases to Duponttotaling $2 and $0 thousand as of December 31, 2002 of $17 thousand.2005 and 2004, respectively. These liabilities are included in the financial statement line "Accrued liabilities - related parties."

    In April 2000, the The Company entered intohad a management services agreement with First Albany Corporation, a wholly owned subsidiary of FAC, to

    provide certain services on a month-to-month basis. Under this agreement, FAC bills services to the Company (phone, network, postage, etc.) on a cost reimbursement basis. Billings under these agreements amounted to approximately $11, $13, $33 and $30 thousandnet receivable due from DuPont for 2002, the Transition Period, 2001 and 2000, respectively.

    During fiscal 2000, FAC/Equities, a division of First Albany Corporation, provided financial advisory services in connection with the sale of Ling Electronics, Inc. and Ling Electronics Limited, subsidiaries, to SatCon, for which FAC/Equities was paid a fee of approximately $353 thousand.

    Prior to acquiring its interest in Beacon Power, a SatCon affiliate, the Company made a one time $1.2 million bridge loan to Beacon Power in April 2000. This bridge loan was converted to equity as part of a $6 million capital contribution. As part of the bridge financing, the Company received warrants to purchase 12,000 shares of Beacon Power's common stock at $4.20 per share. In order to avoid violating the asset test under the Investment Company Act, the Company exercised the warrants on August 24, 2000 for approximately $50 thousand and received 12,000 shares of Beacon Power common stock.

    In connection with the above bridge loan conversion, the Company received warrants to purchase shares of common stock, the exercise date, number of shares and exercise price of which was determined upon the consummation of an underwritten public offering of Beacon Power common stock. When Beacon Power completed its IPO, the warrant terms were set for the purchase of 1,333,333 shares of common stock at an exercise price of $2.25 per share exercisablematerial purchases as of November 17, 2000. The Company exercisedDecember 31, 2004 of $2 thousand. This receivable was included in the 1,333,333 warrants on a cash-less basis, on December 20, 2000, and received 985,507 shares of Beacon Power common stock.financial statement line "Other receivables - related parties."

    The Company also received approximately $183 thousand in preferred stock dividends from Beacon Power during fiscal 2001 and $5 thousand in interest income from Beacon Power for bridge loan interest during fiscal 2000.

    On September 28, 2001, the Company received 544,148 shares of Beacon Power Common Stock as a pro rata distribution by SatCon. The Company recognized a gain of $827 thousand on this dividend distribution.

    F-40

    F-34

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Related Party Transactions (Continued)

    Amounts receivable from an officer totaling approximately $38 thousand at September 30, 1999 was paid during fiscal 2000.

    During 2000, the Company paid approximately $35 thousand to Plug Power in connection with a lease of office and manufacturing space. This lease terminated on November 24, 1999.

    During fiscal 2000, the Company sold furniture and equipment to Plug Power totaling approximately $12 thousand.

    Prior to becoming Vice President of Corporate Development, Catherine Hill's law firm, Catherine S. Hill, PLLC, served as general counsel to

    the Company. Billings for 2000 totaled approximately $141 thousand. Ms. Hill also received 30,000 stock options during 2000 with a Black-Scholes value of approximately $446 thousand.

    The Company made cash infusions into related parties as follows:

    Year Ended

    Three Months

    Year Ended

    Year Ended

    Dec. 31,

    Ended Dec.31,

    Sept. 30,

    Sept. 30

    (Dollars in thousands)

    2002

    2001

    2001

    2000

    Plug Power

    $ -

    $ -

    $ -

    $20,500

    SatCon

    -

    -

    -

    7,070

    Beacon Power

    -

    -

    -

    6,050

    $ -

    $ -

    $ -

    $33,620

    On December 27, 2000, the Company entered into a Put and Call with FAC to provide independent credit support for repayment of the loan ("FAC Credit Enhancement") for which the Company paid a fee of $945 thousand. The FAC Credit Enhancement provided FAC with the option, if the price of Plug Power stock fell to $4 per share, to either purchase 6.3 million Plug Power shares pledged as collateral on the loan or take an assignment of KeyBank, N.A.'s rights under the $50 million Amended and Restated Credit Agreement. The FAC Credit Enhancement could be triggered in the event of a default and was amended on April 27, 2001, the original expiration date, to extend its expiration date to August 27, 2001. The Company paid a fee of $200 thousand for this amendment. The Company and FAC could renew the FAC Credit Enhancement on a monthly basis upon mutually agreeable terms. If the FAC Credit

    Enhancement expired, and was not replaced, prior to November 3, 2001,

    the loan would be immediately due and payable. Upon expiration of the FAC Credit Enhancement, mandatory repayments on any outstanding balance would be required if the Plug Power stock price fell below $20 per share. The FAC Credit Enhancement expired on August 27, 2001 and was not replaced since the Company amended and restated its Credit Agreement with KeyBank, N.A. on August 10, 2001, the $10 million Credit Agreement. The new KeyBank, N.A. agreement does not require a credit enhancement.

    On December 27, 2000, the Company entered into two bridge loan agreements with FAC. The first loan was for $945 thousand and was used to pay the purchase price for the FAC Credit Enhancement. The Company

    pledged 200,000 shares of Plug Power common stock as collateral. The

    F-41

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Related Party Transactions (Continued)

    second loan was for $5 million, $3 million of which was used to make a

    December 27, 2000 principal loan repayment to KeyBank, N.A. and the

    remaining $2 million was available for working capital. The Company

    pledged 1 million shares of Plug Power common stock as collateral. Upon

    mutual agreement of FAC and the Company, the loans may be converted to equity prior to maturity. Both loans bear interest at the Prime Rate and both interest and principal are due on January 3, 2002. On March 30,

    2001, the Company made a principal payment to FAC totaling $4 million. On April 30, 2001, the Company made principal and interest payments to FAC totaling $1.445 million and $.117 million, respectively, which reduced the Company's obligations on the FAC Bridge Loans to zero.

    1. Discontinued Operations

    The sale of the Company's Technology Division, the sole component of the

    Technology segment, to NYFM, Incorporated (a wholly-owned subsidiary of

    Foster-Miller, Inc., a Waltham, Massachusetts-based technology company) was completed on March 31, 1998. Accordingly, the Company no longer includes Technology among its reportable business segments. The

    Technology Division has been reported as a discontinued operation since December 26, 1997. In exchange for the Technology Division's assets, NYFM, Incorporated (a) agreed to pay the Company a percentage of gross sales on an annual basis for a period of five years after the sale as follows: yearly combined gross sales (in excess of $2.5 million) multiplied by .13, .053, .027, for years one, two and three-to-five, respectively; (b) assumed approximately $40 thousand of liabilities; and

    (c) established a credit for warranty work of approximately $35 thousand. The Company received approximately $21 thousand as contingent sales proceeds from NYFM, Incorporated in 2002. This amount is included in the financial statement line, "Income from discontinued operations."

    During the third quarter of 2002 and fourth quarter of 2000, the Company reversed $358 and $400 thousand, respectively, of the previously recorded loss on disposal of the Technology Division. The reversals include estimated reductions in warranty and accounts receivable reserves.

    Discontinued operations consist of the following:

      

    Three Months

     
     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    (Dollars in thousands)

    2002

    2001

    2001

    2000

    Sales

    $ -

    $ -

    $ -

    $ -

    Income from discontinued

        

    operations before income tax

    21

    -

    -

    -

    Income tax (benefit)

    -

    -

    -

    -

    Net income from discontinued

        

    operations

    $ 21

    $ -

    $ -

    $ -

    Gain on disposal of Division

    $ 358

    $ -

    $ -

    $ 400

    Income tax expense

    (154)

    -

    -

    (157)

    Net gain on disposal of Division

    $ 225

    $ -

    $ -

    $ 243

    The liabilities of the Company's discontinued operations as of December 31, 2002 and 2001 were $0 and $356 thousand, respectively.

    F-42

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Sale of Division/Subsidiary

    On October 21, 1999, the Company created a strategic alliance with SatCon Technology Corporation ("SatCon"). SatCon acquired Ling Electronics, Inc. and Ling Electronics, Ltd. ("Ling") from the Company and the Company agreed to provide cash support of approximately $7 million to SatCon. In consideration for the acquisition of Ling and the Company's cash support, the Company received 1,800,000 shares of SatCon's common stock. The Company also received warrants to purchase

    36,000 and 64,000 shares of SatCon common stock on October 21, 1999 and January 31, 2000, respectively. The warrants were immediately exercisable at $7.84 (as adjusted for SatCon share distribution in September 2001) per share and expire on October 21, 2003 and January 31, 2004, respectively. As a part of the SatCon transaction, the Company issued to SatCon warrants to purchase 108,000 and 192,000 shares of the Company's stock on October 21, 1999 and January 31, 2000, respectively. The warrants were immediately exercisable at $12.56 per share and expire on October 21, 2003 and January 31, 2004, respectively. The estimated fair value of these warrants at the dates issued were $4.94 and $16.38 per share, respectively, using a Black-Scholes option pricing model and assumptions similar to those used for valuing the Company's stock options.

    The sale resulted in a $1.262 million gain, which was recorded in the first quarter of fiscal year 2000.

    1. 18. Geographic and Segment Information

    The Company sells its products on a worldwide basis with its principal markets listed in the table below where information on product revenue and funded research and development revenue is summarized by geographic area for the Company as a whole:

    (Dollars in thousands)

        
      

    Three Months

      
     

    Year Ended

    Ended

    Year Ended

    Year Ended

     

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    Geographic Area

    2002

    2001

    2001

    2000

    Product revenue:

        

    United States

    $4,840

    $1,095

    $6,382

    $4,362

    Europe

    76

    8

    176

    185

    Japan

    248

    67

    358

    397

    Pacific Rim

    128

    74

    243

    387

    Israel

    58

    -

    -

    -

    China

    -

    -

    38

    88

    Canada

    -

    -

    47

    20

    Rest of World

    12

    2

    54

    119

    Total product revenue

    5,362

    1,246

    7,298

    5,558

    Funded research and development:

        

    United States

    1,573

    90

    -

    -

    Total revenue

    $6,935

    $1,336

    $7,298

    $5,558

    F-43

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Geographic and Segment Information (Continued)

    The percentagewhole for each of total revenues contributed by classthe years ended December 31:

    (Dollars in thousands)

    2006

    2005

    2004

    Product revenue:

    United States

    $ 4,737

    $ 4,751

    $ 6,384

    Japan

    1,762

    628

    353

    Singapore

    355

    31

    20

    Other Pacific Rim

    196

    151

    195

    Europe

    175

    96

    246

    Turkey

    170

    18

    -

    Hong Kong

    83

    51

    98

    Israel

    61

    19

    87

    Canada

    36

    87

    39

    South America

    19

    100

    -

    Rest of World

    73

    80

    108

    Total product revenue

    $ 7,667

    $ 6,012

    $ 7,530

    Funded research and development revenue:

    Korea

    426

    -

    -

    United States

    63

    1,829

    1,040

    Total funded research and development revenue

    489

    1,829

    1,040

    Total product and funded research and development revenue

    $ 8,156

    $ 7,841

    $ 8,570

    Revenues are attributed to regions based on the location of product or service which constitutes more than 10% of consolidated sales in any period are shown below:customers.

      

    Three Months

    Year Ended

    Ended

    Year Ended

    Year Ended

    Dec. 31,

    Dec. 31,

    Sept. 30,

    Sept. 30,

    2002

    2001

    2001

    2000

    (Dollars in thousands)

    MTI Instruments Products:

    Engine balancing systems

    $2,346

    $ 369

    $1,088

    $1,503

    OEM

    788

    169

    3,896

    1,421

    Capacitance probes and sensors

    558

    193

    645

    976

    Fiber optic probes and sensors

    644

    49

    524

    563

    Parts and service

    606

    93

    517

    450

    Gages

    253

    301

    382

    343

    Ling Products:

    Vibration test equipment

    -

    -

    -

    140

    Total

    $5,195

    $1,174

    $7,052

    $5,396

    The Company operates in two business segments,New EnergyandEnergyand Test and Measurement Instrumentation.Instrumentation. The New Energy segment develops new energy

    technologies and companies and is currently focused on commercializing direct methanol micro fuel cells.DMFCs. The Test and Measurement Instrumentation segment designs, manufactures, markets and services computer-based balancing systems for aircraft engines, high performance test and measurement instruments and systems, and computer-based balancing systemswafer characterization tools for aircraft engines; and prior to the sale of Ling in October 1999, vibration test systems and power conversion products.semiconductor industry. The Company's principal operations are located in North America.

    The accounting policies of the New Energy and Test and Measurement Instrumentation segments are the same assimilar to those described in the summary of significant accounting policies.policies (See Note 2). The Company evaluates performance based on profit or loss from operations before income taxes, accounting changes, items management does not deem relevant to segment performance, and interest income and expense. Inter-segment sales are not significant.

    Total product revenues contributed by the Test and Measurement Instrumentation products segment and their percentage of total product revenues for each of the years ended December 31 are shown below:

     

    2006

    2005

    2004

    (Dollars in thousands)

    Dollars

    Percent

    Dollars

    Percent

    Dollars

    Percent

    Aviation

    $ 2,990

    39.00%

    $ 3,013

    50.12%

    $ 4,027

    53.48%

    Dimensional Gauging

    4,165

    54.32

    2,688

    44.71

    2,393

    31.78%

    Semiconductor

    512

    6.68

    311

    5.17

    1,110

    14.74%

    Total

    $7,667

    100.00%

    $ 6,012

    100.00%

    $7,530

    100.00%

    In the Test and Measurement Instrumentation Segment, in 2002, one customerthe U.S. Air Force accounted for $1.854 million$1,774 thousand or 34.6%23.1% of total revenue in 2006; $2,385 thousand or 30.4% of total revenues in 2005; and $3,508 thousand or 40.9% of product revenues and a second customerin 2004. Sales to its Japanese distributor accounted for $.546 million$1,757 thousand or 10.2%22.9% of product revenues;total revenue in 2006.

    In the Transition Period one customerNew Energy Segment, DOE accounted for $.349 million$63 thousand or 28%12.8% of product revenues;total revenue in 2001, one customer2006 and $930 thousand or 11.9% of total revenue in 2005 and Samsung accounted for $3.616 million or 49.5% of product revenues; and in 2000, one customer accounted for $1.16 million or 20.9% of product revenues and a second customer accounted for $620$426 thousand or 11.2%87.2% of product revenues. In 2002, one product line, engine balancing systems, accounted for 43.8% of product revenues compared to 14.9%total revenue in 2001. In 2001, one product line, OEM, accounted for 53% of product revenues compared to 26% in 2000.2006.

    F-35

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    Summarized financial information concerning the Company's reportable segments is shown in the following table. The "Other" column includes corporate related items and items likesuch as income taxes or unusual items,

    F-44

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Geographic and Segment Information (Continued)

    which are not allocated to reportable segments. The reconciling items"Reconciling Items" column includes minority interestinterests in a consolidated subsidiary and income tax allocation to equity in holdings' losses.subsidiary. In addition, segments'

    noncash non-cash items include any depreciation and amortization in reported profit or loss. The New Energy segment figures include the Company's

    activities related to evaluating new energy technologies, companies and

    growth opportunities, micro fuel cell operations, the Company's holdings inequity securities of Plug Power, SatCon and Beacon Power andgains on the results of the Company's equity method of accounting for certain holdings. SatCon results are accounted for on a one-quarter lag except for sale of stock, which is affected asthese securities, and (losses) gains related to the embedded derivative for the purchase of the date of sale. The results for Plug Power and SatCon are derived from their unaudited quarterly and audited annual financial statements.common stock.

    The Company's holdings in SatCon were accounted for on a one-quarter lag (through SatCon's quarter ended June 29, 2002) until accounting for the holding was changed on July 1, 2002 to fair value from the equity method. The accounting for the Company's holdings in Plug Power was changed on December 20, 2002 to fair value from the equity method (see Note 1).

    (Dollars in thousands)

     

    Test and

     

      

    Measurement

     

    Reconciling

    Consolidated

    Year Ended December 31, 2002

    New Energy

    Instrumentation

    Other

    Items

    Totals

    Product revenue

    $ -

    $ 5,362

    $ -

    $ -

    $ 5,362

    Funded research and

         

    development revenue

    1,573

    -

    -

    -

    1,573

    Research and product

         

    development expenses

    5,655

    960

    -

    -

    6,615

    Selling, general and

         

    administrative expenses

    1,935

    1,741

    1,265

    -

    4,941

    Equity in holdings' losses

    (11,221)

    -

    -

    4,550

    (6,671)

    Impairment losses

    (8,127)

    -

    -

    -

    (8,127)

    Segment (loss) profit from

         

    continuing operations

         

    before income taxes, equity

         

    in holdings' losses and

         

    minority interests

    (509)

    110

    (1,170)

    -

    (1,569)

    Segment (loss) profit

    (11,730)

    110

    4,241

    418

    (6,961)

    Total assets

    39,723

    2,657

    10,004

    -

    52,384

    Holdings, at equity

    -

    -

    -

    -

    -

    Securities available for sale

    37,332

    -

    -

    -

    37,332

    Capital expenditures

    394

    10

    123

    -

    527

    Depreciation and amortization

    216

    142

    234

    -

    592

    F-45

    (Dollars in thousands)

    Test and Measurement

    Reconciling

    Consolidated

    New Energy

    Instrumentation

    Other

    Items

    Totals

    Year Ended December 31, 2006

    Product revenue

    $ -

    $ 7,667

    $ -

    $ -

    $ 7,667

    Funded research and

    development revenue

    489

    -

    -

    -

    489

    Research and product

    development expenses

    11,588

    1,333

    -

    -

    12,921

    Selling, general and

    administrative expenses

    2,733

    2,457

    4,882

    -

    10,072

    Segment (loss) profit from continuing

    operations before income taxes,

    equity in holdings' losses and

    minority interests

    (12,847)

    662

    (795)

    -

    (12,980)

    Segment (loss) profit

    (12,847)

    662

    (2,690)

    1,208

    (13,667)

    Total assets

    15,565

    2,782

    15,464

    -

    33,811

    Securities available for sale

    10,075

    -

    -

    -

    10,075

    Capital expenditures

    1,284

    200

    90

    -

    1,574

    Depreciation and amortization

    604

    94

    403

    -

    1,101

    (Dollars in thousands)

    Test and Measurement

    Reconciling

    Consolidated

    New Energy

    Instrumentation

    Other

    Items

    Totals

    Year Ended December 31, 2005

    Product revenue

    $ -

    $ 6,012

    $ -

    $ -

    $ 6,012

    Funded research and

    development revenue

    1,829

    -

    -

    -

    1,829

    Research and product

    development expenses

    8,546

    1,125

    -

    -

    9,671

    Selling, general and

    administrative expenses

    3,772

    2,188

    4,927

    -

    10,887

    Loss on derivatives

    (10,407)

    -

    -

    -

    (10,407)

    Segment (loss) profit from continuing

    operations before income taxes,

    equity in holdings' losses and

    minority interests

    (13,708)

    (74)

    (1,167)

    -

    (14,949)

    Segment (loss) profit

    (13,708)

    (74)

    (2,754)

    1,442

    (15,094)

    Total assets

    20,996

    1,962

    18,309

    -

    41,267

    Securities available for sale

    18,947

    -

    -

    -

    18,947

    Capital expenditures

    783

    123

    98

    -

    1,004

    Depreciation and amortization

    576

    69

    608

    -

    1,253

     

     

     

     

     

     

     

     

    F-36

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Geographic and Segment Information (Continued)

    (Dollars in thousands)

     

    Test and

     

    Three Months Ended

     

    Measurement

     

    Reconciling

    Consolidated

    December 31, 2001

    New Energy

    Instrumentation

    Other

    Items

    Totals

    Product revenue

    $ -

    $ 1,246

    $ -

    $ -

    $ 1,246

    Funded research and

         

    development revenue

    90

    -

    -

    -

    90

    Research and product

         

    development expenses

    776

    285

    -

    -

    1,061

    Selling, general and

         

    administrative expenses

    586

    518

    253

    -

    1,357

    Equity in holdings' losses

    (5,485)

    -

    -

    2,169

    (3,316)

    Impairment losses

    (15,433)

    -

    -

    -

    (15,433)

    Segment (loss) profit from

         

    continuing operations

         

    before income taxes, equity

         

    in holdings' losses and

         

    minority interests

    (16,909)

    (326)

    74

    -

    (17,161)

    Segment (loss) profit

    (22,394)

    (326)

    9,031

    104

    (13,585)

    Total assets

    47,074

    2,529

    6,745

    -

    56,348

    Holdings, at equity

    38,937

    -

    -

    -

    38,937

    Securities available for sale

    5,734

    -

    -

    -

    5,734

    Capital expenditures

    74

    7

    -

    -

    81

    Depreciation and amortization

    45

    38

    45

    -

    128

    (Dollars in thousands)

     

    Test and

     

      

    Measurement

     

    Reconciling

    Consolidated

    Year Ended September 30, 2001

    New Energy

    Instrumentation

    Other

    Items

    Totals

    Product revenue

    $ -

    $ 7,298

    $ -

    $ -

    $ 7,298

    Funded research and

    development revenue

    -

    -

    -

    -

    -

    Research and product

    development expenses

    2,381

    1,303

    -

    -

    3,684

    Selling, general and

    administrative expenses

    3,111

    1,947

    1,101

    -

    6,159

    Equity in holdings' losses

    (26,794)

    -

    -

    9,722

    (17,072)

    Segment profit (loss) from

    continuing operations

    before income taxes, equity

    in holdings' losses and

    minority interests

    32,024

    650

    (11,938)

    -

    20,736

    Segment profit (loss)

    5,230

    650

    (2,162)

    123

    3,841

    Total assets

    59,455

    2,596

    9,206

    -

    71,257

    Holdings, at equity

    47,197

    -

    -

    -

    47,197

    Securities available for sale

    6,704

    -

    -

    -

    6,704

    Capital expenditures

    704

    44

    570

    -

    1,318

    Depreciation and amortization

    57

    170

    1,534

    -

    1,761

    F-46

    MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    1. Geographic and Segment Information (Continued)

    (Dollars in thousands)

    Year Ended September 30, 2000

     

    New

    Energy

    Test and

    Measurement

    Instrumentation

     

     

    Other

     

    Reconciling

    Items

     

    Consolidated

    Totals

    Product revenue

    $ -

    $ 5,558

    $ -

    $ -

    $ 5,558

    Funded research and

         

    development revenue

    -

    -

    -

    -

    -

    Research and product

         

    development expenses

    -

    2,034

    -

    -

    2,034

    Selling, general and

         

    administrative expenses

    1,185

    2,264

    1,415

    -

    4,864

    Equity in holdings' losses

    (26,068)

    -

    -

    10,219

    (15,849)

    Segment loss from

    continuing operations

         

    before income taxes, equity

         

    in holdings' losses and

         

    minority interests

    (1,222)

    (2,431)

    (1,264)

    -

    (4,917)

    Segment (loss) profit

    (27,290)

    (2,431)

    11,125

    -

    (18,596)

    Total assets

    70,438

    2,286

    4,292

    -

    77,016

    Holdings, at equity

    64,356

    -

    -

    -

    64,356

    Holdings, at cost

    6,050

    -

    -

    -

    6,050

    Capital expenditures

    9

    137

    140

    -

    286

    Depreciation and amortization

    3

    130

    131

    -

    264

    (Dollars in thousands)

    Test and Measurement

    Reconciling

    Consolidated

    New Energy

    Instrumentation

    Other

    Items

    Totals

    Year Ended December 31, 2004

    Product revenue

    $ -

    $ 7,530

    $ -

    $ -

    $ 7,530

    Funded research and

    development revenue

    1,040

    -

    -

    -

    1,040

    Research and product

    development expenses

    11,811

    1,149

    -

    -

    12,960

    Selling, general and

    administrative expenses

    1,395

    1,677

    3,253

    -

    6,325

    Gain on derivatives

    614

    -

    -

    -

    614

    Segment (loss) profit from continuing

    operations before income taxes,

    equity in holdings' losses and

    minority interests

    (8,970)

    1,530

    (1,681)

    -

    (9,121)

    Segment (loss) profit

    (8,970)

    1,530

    1,883

    1,366

    (4,191)

    Total assets

    47,940

    2,373

    16,517

    -

    66,830

    Securities available for sale

    17,678

    -

    -

    -

    17,678

    Securities available for sale - restricted

    16,497

    -

    -

    -

    16,497

    Derivative liability

    1,125

    -

    -

    -

    1,125

    Capital expenditures

    942

    64

    828

    -

    1,834

    Depreciation and amortization

    441

    68

    402

    -

    911

    The following table presents the details of "Other" segment (loss) profit (loss):

     

     

    (Dollars in thousands)

    Year Ended

    Dec. 31,

    2002

    Three Months

    Ended

    Dec. 31,

    2001

    Year Ended

    Sept. 30,2001

    Year Ended

    Sept. 30,2000

    Corporate and other income (expenses):

    Depreciation and amortization

    $ (244)

    $ (45)

    $(1,534)

    $ (131)

    Interest expense

    (46)

    (15)

    (1,970)

    (1,943)

    Interest income

    102

    29

    384

    463

    Income tax benefit (expense)

    5,032

    8,957

    (2,678)

    12,146

    Other (expense) income, net

    (982)

    105

    3,636

    (915)

    Income from discontinued

        

    operations, net

    379

    -

    -

    243

    Gain on sale of division

    -

    -

    -

    1,262

    Total income (expense)

    $4,241

    $9,031

    $(2,162)

    $11,125

    1. Subsequent Events

    Sales of Holdings

    From January 1 through March 24, 2003, the Company sold available for sale securities as follows:

    (Dollars in thousands)

    Company

    Number of Shares Sold

    Net Proceeds from Sales

    Plug Power

    500,000

    $2,661

    SatCon

    89,000

    87

      

    $2,748

    F-47

    PART IV

    ITEM 15: EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    1. (1) The financial statements filed herewith are set forth on the Index to Consolidated Financial Statements on page F-1 of the separate financial section which accompanies this Report, which is incorporated herein by reference.

    (a) (2) Schedule. The following consolidated financial statement schedule for the year ended December 31, 2002, the three month period ended December 31, 2001 and each of the two years in the period ended September 30, 2001 is included pursuant to Item 15(d):

    Report of Independent Accountants on Financial Statements Schedule;

    Schedule II--Valuation and Qualifying Accounts.

    All other financial statement schedules not listed have been omitted because they are either not required, not applicable, or the information has been included elsewhere in the consolidated financial statements or notes thereto.

    (a) (3) Exhibits. The exhibits listed in the Exhibit Index immediately preceding the exhibits are filed as part of this Annual Report on Form 10-K.

    (b) No reports on Form 8-K were filed during the quarter ended December 31, 2002.31:

    (Dollars in thousands)

    2006

    2005

    2004

    Corporate and other (expenses) income:

    Depreciation and amortization

    $ (403)

    $ (608)

    $ (402)

    Interest income

    486

    309

    37

    Income tax (expense) benefit

    (1,895)

    (1,587)

    3,564

    Other expense, net

    (878)

    (868)

    (1,316)

    Total (expense) income

    $ (2,690)

    $(2,754)

    $ 1,883

    19. Subsequent Events

    In late February 2007, the Company learned that the Land Warrior program - a program intended to integrate commercial, off-the-shelf technologies into a complete soldier system for the dismounted infantryman - would be terminated. This termination triggered the Company's reassessment of its high power program's market potential.

    The following exhibits are filed as partLand Warrior Program had significant market potential for the Company since it required the development of this Report:

    Exhibit

    Number

    Description

    3.1

    Certificate of Incorporation of the registrant, as amended and restated and amended. (5)(11)(14)

    3.2

    By-Laws of the registrant, as restated. (5)

    10.1

    Mechanical Technology Incorporated Restricted Stock Incentive Plan. Filed as Exhibit 28.1 to the registrant's Form S-8 Registration Statement No. 33-26326 and incorporated herein by reference. (1)

    10.14

    Mechanical Technology Incorporated Stock Incentive Plan - included as Appendix A to the registrant's Proxy Statement, filed pursuant to Regulation 14A, for its December 20, 1996 Special Meeting of Shareholders and incorporated herein by reference. (2)

    10.18

    Limited Liability Company Agreement of Plug Power, LLC, dated June 27, 1997, between Edison Development Corporation and Mechanical Technology, Incorporated. (3)(4)

    10.19

    Contribution Agreement, dated June 27, 1997, between Mechanical Technology, Incorporated and Plug Power, LLC. (3)(4)

    10.20

    Asset Purchase Agreement, dated as of September 22, 1997, between Mechanical Technology, Incorporated and Noonan Machine Company. (3)

    10.21

    Asset Purchase Agreement between Mechanical Technology and NYFM, Incorporated, dated as of March 31, 1998. (6)

    10.24

    Contribution Agreement between Edison Development Corporation and Mechanical Technology, dated as of June 10, 1998. (6)

    Exhibit

    Number

    Description

    10.30

    Mechanical Technology Incorporated 1999 Employee Stock Incentive Plan. (7)

    10.32

    Stock Purchase Agreement, dated October 1,1999, between the registrant, Ling Electronics, Inc., Ling Electronics, Ltd. and SatCon Technology Corporation. (9)

    10.33

    Securities Purchase Agreement, dated October 21, 1999, between the registrant and SatCon Technology Corporation.(9)

    10.34

    Mechanical Technology Incorporated Registration Rights Agreement, dated October 21, 1999, between the registrant and SatCon Technology Corporation. (9)

    10.36

    Mechanical Technology Incorporated Stock Purchase Warrant dated October 21, 1999. (9)

    10.37

    SatCon Technology Corporation Stock Purchase Warrant dated October 21, 1999. (9)

    10.38

    Lease dated August 10, 1999 between Carl E. Touhey and Mechanical Technology, Inc. (9)

    10.39

    Registration Rights Agreement, dated November 1, 1999 by and among Plug Power Inc. and the registrant. (9)

    10.40

    Plug Power Inc. Lock-Up Agreement, dated November 1, 1999. (9)

    10.41

    Mechanical Technology Incorporated Stock Purchase Warrant dated January 31, 2000. (10)

    10.42

    SatCon Technology Corporation Stock Purchase Warrant dated January 31, 2000. (10)

    10.43

    Lease dated April 2, 2001 between Kingfischer L.L.C. and Mechanical Technology Inc. (15)

    10.44

    First Amendment to lease dated March 13, 2003 between Kingfischer L.L.C. and Mechanical Technology Inc. (17)

    10.104

    Credit Agreement, dated as of November 1, 1999, between the registrant and KeyBank National Association for a $22.5 million term loan to finance a capital contribution to Plug Power, LLC. (8)

    10.105

    Stock Pledge Agreement, dated as of November 1,1999, by the registrant with KeyBank National Association pledging 13,704,315 shares of Plug Power stock in support of the $22.5 million credit agreement. (8)

    10.106

    Amended and Restated Credit Agreement, dated as of March 29, 2000, between the registrant and KeyBank National Association for a $50 million revolving note. (12)

    10.107

    Revolving Note, dated as of March 29, 2000, between the registrant and KeyBank National Association for the $50 million credit agreement. (12)

    10.108

    Amended and Restated Stock Pledge Agreement, dated as of March 29, 2000, by The registrant and KeyBank National Association pledging 2,000,000 shares of Plug Power stock in support of the $50 million credit agreement. (12)

    Exhibit

    Number

    Description

    10.109

    Amendment dated as of October 1, 2000 to the Amended and Restated Credit Agreement originally dated as of March 29, 2000 between the registrant and KeyBank National Association. (13)

    10.110

    Waiver and Amendment dated as of December 27, 2000 to the Amended and Restated Credit Agreement originally dated as of March 29, 2000 between the registrant and KeyBank National Association. (13)

    10.111

    Amendment dated December 27, 2000 to the Stock Pledge Agreement, dated as of March 29, 2000, by the registrant with KeyBank National Association pledging 8,000,000 shares of Plug Power Stock in support of Amended $30 million Credit Agreement. (13)

    10.112

    Put and Call Agreement dated as of December 27, 2000, between the registrant, First Albany Companies Inc. and KeyBank. (13)

    10.113

    Bridge Promissory Note in the amount of $5 million, dated as of December 27, 2000 between the registrant and First Albany Companies Inc. (13)

    10.114

    Put Promissory Note in the amount of $945,000, dated as of December 27, 2000, between the registrant and First Albany Companies Inc. (13)

    10.115

    Stock Pledge Agreement, dated as of December 27, 2000, by registrant with First Albany Companies Inc. pledging 1,000,000 shares of Plug Power Stock in support of the $5 million Bridge Promissory Note. (13)

    10.116

    Stock Pledge Agreement, dated as of December 27, 2000, by registrant with First Albany Companies Inc. pledging 200,000 shares of Plug Power Stock in support of the $945,000 Put Promissory Note. (13)

    10.117

    Account Control Agreement, dated as of December 22, 2000, by registrant, KeyBank, and McDonald Investments Inc. (13)

    10.118

    Exchange Agreement dated December 20, 2002 by and between First Albany Companies Inc. and Mechanical Technology Incorporated (16)

    21

    Subsidiaries of the registrant. (17)

    23

    Consent of independent accountants. (17)

    23.1

    Consent of KPMG LLP.

    23.2

    Consent of Grant Thornton LLP.

    31.1

    Rule 13a-14(a)/15d-14(a) Certification of Steven. N. Fischer.

    31.2

    Rule 13a-14(a)/15d-14(a) Certification of Cynthia A. Scheuer.

    32.1

    Section 1350 Certification of Steven. N. Fischer.

    32.2

    Section 1350 Certification of Cynthia A. Scheuer.

    Exhibit

    Number

    Description

    99.15.1

    Other Consolidated Financial Statements and Supplementary Data (Plug Power Inc. for the Years Ended December 31, 2002, 2001 and 2000)

    99.15.2

    Other Consolidated Financial Statements and Supplementary Data (SatCon Technology Corporation for the nine months ended June 29, 2002 and June 30, 2001)

    99.15.3

    Other Consolidated Financial Statements and Supplementary Data (SatCon Technology Corporation for the Years Ended September 30, 2002, 2001 and 2000)

    Certain exhibitsa new power source that could handle its power demand. Land Warrior was also a catalyst for funding the development of alternative advanced power solutions at the various government and military agencies. We were previously filed (as indicated below)pursuing advanced power solutions for radios, satellite communications and are incorporated herein by reference. All other exhibits for which no other filing information is given are filed herewith:

    1. Filed as Exhibit 28.1general purpose power requirements and ultimately to the registrant's Form S-8 Registration Statement No. 33-26326, filed December 29, 1988,Land Warrior vision of a fuel cell for every soldier.

      The Company's market research and incorporated herein by reference.

    2. Filedproduct entry roadmap identified the high power DMFC platform as Appendix Aa natural solution for not only Land Warrior but also communications and general purpose power applications and expected to eventually sell 30W power solutions into the registrant's Definitive Proxy Statement Schedule 14A filed November 19, 1996.
    3. military market for both Land Warrior and other on-body power programs. The Company was progressing towards the development and testing of high power prototypes to achieve a technology readiness level acceptable for trials.

    4. Filed as an Exhibit (bearing the same exhibit number) to the registrant's Form 10-K Report for the fiscal year ended September 30, 1997.
    5. Re-filed herewith after confidential treatment request, with respect to certain schedules and exhibits were denied by the Commission. Confidential treatment with respect to certain schedules and exhibits was granted.
    6. Filed as an Exhibit to the Proxy Statement, Schedule 14A, dated March 9, 1998.
    7. Filed as an Exhibit (bearing the same exhibit number) to the registrant's Form S-2 dated August 18, 1998.
    8. Filed as an Exhibit to the registrant's Proxy Statement, Schedule 14A, dated February 12, 1999.
    9. Filed as an Exhibit to the registrant's Form 13-D Report dated November 4, 1999.
    10. Filed as an Exhibit (bearing the same exhibit number) to the registrant's Form 10-K Report for the fiscal year ended September 30, 1999.
    11. Filed as an Exhibit (bearing the same exhibit number) to the registrant's Form 10-Q Report for its fiscal quarter ended December 31, 1999.
    12. Filed as an Exhibit to the Proxy Statement, Schedule 14A, dated February 22, 2000.
    1. Filed as an Exhibit to the registrant's Form 10-Q Report for its fiscal quarter ended March 31, 2000.
    1. Filed as an Exhibit to the registrant's Form 10-K Report for the fiscal year ended September 30, 2000.
    2. Filed as an Exhibit to the Proxy Statement, Schedule 14A, dated March 19, 2001.
    3. Filed as an Exhibit (bearing the same exhibit number) to the registrant's Form 10-K Report for the fiscal year ended September 30, 2001.
    4. Filed as an Exhibit to the registrant's Form 13-D/A Report dated January 3, 2003.
    5. Filed as an Exhibit to the registrant's Form 10-K report for the fiscal year ended December 31, 2002.

    d) In accordance with the requirements of Rule 3-09 of Regulation S-X and asAs a result of comments receivedthe termination of the Land Warrior Program and the Company's associated reassessment of its high power program, it was determined that both sales and future funding opportunities from the Securitiesmilitary and Exchange Commission in connection with a review of our previous filings, separate financial statements for Plug Power Inc. and SatCon Technology Corporation, less than fifty percent owned entities, filed herewith are set forth on their respective Indexes to Financial Statements of their separate financial sections. Such financial sections are filed as Exhibits 99.15.1, 99.15.2 and 99.15.3 for Plug Power and SatCon, respectively, to this Form 10-K/A Amendment No. 1. Plug Power's fiscal year ended December 31, 2002 and SatCon's unaudited nine months ended June 29, 2002 and fiscal year ended September 30, 2002.

    SIGNATURES

    Pursuant toother government agencies would be negatively impacted. Accordingly, the requirements of Section 13 or 15(d)Company determined that the continuation of the Securities Exchange Act30W high power program would no longer be prudent and suspended its development. Additionally, the Company will not proceed with the delivery of 1934, the Registrant30W prototype systems to two of its customers and has duly causedseparated employees supporting this Amendment No. 1 to Form 10-K on Form 10-K/A to be signed on its behalf by the undersigned, thereunto duly authorized on this 22 nd day of March, 2005.effort.

    F-37

    MECHANICAL TECHNOLOGY INCORPORATED

    Date: March 22, 2005

    By: /s/ Steven. N. Fischer

    Steven N. Fischer

    Chief Executive Officer

    Pursuant to the requirements of the Securities Exchange Act of 1934, this Amendment No. 1 to Form 10-K on Form 10-K/A has been signed below by the following persons on March 22, 2005 on behalf of the Registrant and in the capacities and on the dates indicated:

    SIGNATURE

    TITLE

    DATE

    /s/ Steven N. Fischer

    Steven N. Fischer

    Chief Executive Officer and Chairman of the Board of Directors

    March 22, 2005

    /s/ Cynthia A. Scheuer

    Cynthia A. Scheuer

    Chief Financial Officer

    (Principal Financial and

    Accounting Officer)

    March 22, 2005

    /s/ Dale W. Church

    Dale W. Church

    President Government Systems and Director

    March 22, 2005

    /s/ Edward A. Dohring

    Edward A. Dohring

    Director

    March 22, 2005

    /s/Thomas J. Marusak

    Thomas J. Marusak

    Director

    March 22, 2005

    /s/ William P. Phelan

    William P. Phelan

    Director

    March 22, 2005

    /s/ E. Dennis O'Connor

    E. Dennis O'Connor

    Director

    March 22, 2005

    /s/ Walter L. Robb

    Dr. Walter L. Robb

    Director

    March 22, 2005

    /s/ Beno Sternlicht

    Dr. Beno Sternlicht

    Director

    March 22, 2005